|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Federally chartered corporation
|
52-0883107
|
3900 Wisconsin Avenue, NW
Washington, DC 20016
|
(800) 2FANNIE
(800-232-6643)
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
(Address of principal executive offices, including zip code)
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
Page
|
PART I—Financial Information
|
||
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Retained Mortgage Portfolio
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II—Other Information
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
i
|
|
|
MD&A | Introduction
|
|
|
|
|
We have been under conservatorship, with the Federal Housing Finance Agency (“FHFA”) acting as conservator, since September 6, 2008. As conservator, FHFA succeeded to all rights, titles, powers and privileges of the company, and of any shareholder, officer or director of the company with respect to the company and its assets. The conservator has since provided for the exercise of certain functions by our Board of Directors. Our directors do not have any fiduciary duties to any person or entity except to the conservator and, accordingly, are not obligated to consider the interests of the company, the holders of our equity or debt securities, or the holders of Fannie Mae MBS unless specifically directed to do so by the conservator.
|
|
|
Our conservatorship has no specified termination date. We do not know when or how the conservatorship will terminate, what further changes to our business will be made during or following conservatorship, what form we will have and what ownership interest, if any, our current common and preferred stockholders will hold in us after the conservatorship is terminated or whether we will continue to exist following conservatorship. Congress continues to consider options for reform of the housing finance system, including Fannie Mae. As a result of our agreements with the U.S. Department of the Treasury (“Treasury”) and directives from our conservator, we are not permitted to retain more than $3.0 billion in capital reserves or to pay dividends or other distributions to stockholders other than Treasury. Our agreements with Treasury also include covenants that significantly restrict our business activities. For additional information on the conservatorship, the uncertainty of our future, our agreements with Treasury, and recent actions and statements relating to housing finance reform by the Administration, Congress and FHFA, see “Business—Conservatorship and Treasury Agreements,” “Business—Legislation and Regulation” and “Risk Factors” in our Form 10-K for the year ended December 31, 2017 (“2017 Form 10-K”) and “Legislation and Regulation” and “Risk Factors” in our Form 10-Q for the quarter ended March 31, 2018 (“First Quarter 2018 Form 10-Q”) and in this report.
|
|
|
|
|
Introduction
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
1
|
|
|
MD&A | Introduction
|
Executive Summary
|
|
Quarterly Results
|
|
The increase in our net income in the second quarter of 2018, compared with the second quarter of 2017, was primarily driven by a shift to fair value gains in the second quarter of 2018 from fair value losses in the second quarter of 2017. We discuss the drivers of net fair value gains (losses) in “Consolidated Results of Operations—Fair Value Gains (Losses), Net.”
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
2
|
|
|
MD&A | Executive Summary
|
|
Year-to-Date Results
|
|
The increase in our net income in the first half of 2018, compared with the first half of 2017, was primarily driven by a shift to fair value gains in the first half of 2018 from fair value losses in the first half of 2017. We discuss the drivers of net fair value gains (losses) in “Consolidated Results of Operations—Fair Value Gains (Losses), Net.”
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
3
|
|
|
MD&A | Executive Summary
|
(1)
|
Under the terms of the senior preferred stock purchase agreement, dividend payments we make to Treasury do not offset our prior draws of funds from Treasury, and we are not permitted to pay down draws we have made under the agreement except in limited circumstances. Amounts may not sum due to rounding.
|
(2)
|
Treasury draws are shown in the period for which requested, not when the funds were received by us. Draw requests have been funded in the quarter following a net worth deficit.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
4
|
|
|
MD&A | Executive Summary
|
Legislation and Regulation
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
5
|
|
MD&A | Legislation and Regulation
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
6
|
|
MD&A | Key Market Economic Indicators
|
Key Market Economic Indicators
|
Selected Key Market Economic Indicators
|
|
|
|
|
||||||||
|
For the Three Months
|
|
For the Six Months
|
|||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||
Home price change based on Fannie Mae national home price index
(1)
|
2.7
|
%
|
|
3.0
|
%
|
|
4.1
|
%
|
|
4.1
|
%
|
|
Growth in U.S. gross domestic product ("GDP"), annualized percentage change
(2)
|
4.1
|
%
|
|
3.0
|
%
|
|
|
As of
|
|||||||
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
|||
U.S. unemployment rate
|
4.0
|
%
|
|
4.1
|
%
|
|
4.4
|
%
|
2-year swap rate
|
2.79
|
|
|
2.08
|
|
|
1.62
|
|
10-year swap rate
|
2.93
|
|
|
2.40
|
|
|
2.28
|
|
10-year Treasury rate
|
2.86
|
|
|
2.41
|
|
|
2.30
|
|
30-year Fannie Mae MBS par coupon rate
|
3.60
|
|
|
3.00
|
|
|
3.03
|
|
(1)
|
Calculated internally using property data information on loans purchased by Fannie Mae or Freddie Mac and property data information obtained from other third-party data providers. Fannie Mae’s home price index is a weighted repeat transactions index, measuring average price changes in repeat transactions on the same properties. Fannie Mae’s home price index excludes prices on properties sold in foreclosure. Fannie Mae’s home price estimates are based on preliminary data and are subject to change as additional data becomes available.
|
(2)
|
According to the U.S. Bureau of Economic Analysis and subject to revision.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
7
|
|
MD&A | Consolidated Results of Operations
|
Consolidated Results of Operations
|
Summary of Condensed Consolidated Results of Operations
|
|||||||||||||||||||||||
|
For the Three Months
|
|
For the Six Months
|
||||||||||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
|
$
|
5,377
|
|
|
$
|
5,002
|
|
|
$
|
375
|
|
|
$
|
10,609
|
|
|
$
|
10,348
|
|
|
$
|
261
|
|
Fee and other income
|
239
|
|
|
353
|
|
|
(114
|
)
|
|
559
|
|
|
602
|
|
|
(43
|
)
|
||||||
Net revenues
|
5,616
|
|
|
5,355
|
|
|
261
|
|
|
11,168
|
|
|
10,950
|
|
|
218
|
|
||||||
Investment gains, net
|
277
|
|
|
385
|
|
|
(108
|
)
|
|
527
|
|
|
376
|
|
|
151
|
|
||||||
Fair value gains (losses), net
|
229
|
|
|
(691
|
)
|
|
920
|
|
|
1,274
|
|
|
(731
|
)
|
|
2,005
|
|
||||||
Administrative expenses
|
(755
|
)
|
|
(686
|
)
|
|
(69
|
)
|
|
(1,505
|
)
|
|
(1,370
|
)
|
|
(135
|
)
|
||||||
Credit-related income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit for credit losses
|
1,296
|
|
|
1,267
|
|
|
29
|
|
|
1,513
|
|
|
1,663
|
|
|
(150
|
)
|
||||||
Foreclosed property expense
|
(139
|
)
|
|
(34
|
)
|
|
(105
|
)
|
|
(301
|
)
|
|
(251
|
)
|
|
(50
|
)
|
||||||
Total credit-related income
|
1,157
|
|
|
1,233
|
|
|
(76
|
)
|
|
1,212
|
|
|
1,412
|
|
|
(200
|
)
|
||||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
(565
|
)
|
|
(518
|
)
|
|
(47
|
)
|
|
(1,122
|
)
|
|
(1,021
|
)
|
|
(101
|
)
|
||||||
Other expenses, net
|
(366
|
)
|
|
(291
|
)
|
|
(75
|
)
|
|
(569
|
)
|
|
(673
|
)
|
|
104
|
|
||||||
Income before federal income taxes
|
5,593
|
|
|
4,787
|
|
|
806
|
|
|
10,985
|
|
|
8,943
|
|
|
2,042
|
|
||||||
Provision for federal income taxes
|
(1,136
|
)
|
|
(1,587
|
)
|
|
451
|
|
|
(2,267
|
)
|
|
(2,970
|
)
|
|
703
|
|
||||||
Net income
|
$
|
4,457
|
|
|
$
|
3,200
|
|
|
$
|
1,257
|
|
|
$
|
8,718
|
|
|
$
|
5,973
|
|
|
$
|
2,745
|
|
Total comprehensive income
|
$
|
4,459
|
|
|
$
|
3,117
|
|
|
$
|
1,342
|
|
|
$
|
8,397
|
|
|
$
|
5,896
|
|
|
$
|
2,501
|
|
•
|
guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties; and
|
•
|
the difference between interest income earned on the assets in our retained mortgage portfolio and other investments portfolio and the interest expense associated with the debt that funds those assets.
|
Components of Net Interest Income
|
||||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
|
||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Net interest income from portfolios
(1)
|
$
|
1,215
|
|
|
$
|
1,126
|
|
|
$
|
89
|
|
|
$
|
2,293
|
|
|
$
|
2,209
|
|
|
$
|
84
|
|
|
Net interest income from guaranty book of business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Base guaranty fee income, net of TCCA
|
2,110
|
|
|
2,024
|
|
|
86
|
|
|
4,199
|
|
|
4,010
|
|
|
189
|
|
|
||||||
Base guaranty fee income related to TCCA
(2)
|
565
|
|
|
518
|
|
|
47
|
|
|
1,122
|
|
|
1,021
|
|
|
101
|
|
|
||||||
Net amortization income
|
1,487
|
|
|
1,334
|
|
|
153
|
|
|
2,995
|
|
|
3,108
|
|
|
(113
|
)
|
|
||||||
Total net interest income from guaranty book of business
|
4,162
|
|
|
3,876
|
|
|
286
|
|
|
8,316
|
|
|
8,139
|
|
|
177
|
|
|
||||||
Total net interest income
|
$
|
5,377
|
|
|
$
|
5,002
|
|
|
$
|
375
|
|
|
$
|
10,609
|
|
|
$
|
10,348
|
|
|
$
|
261
|
|
|
(1)
|
Includes interest income from assets held in our retained mortgage portfolio and other investments portfolio, as well as other assets used to generate lender liquidity. Also includes interest expense on outstanding Connecticut Avenue
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
8
|
|
MD&A | Consolidated Results of Operations
|
(2)
|
Revenues generated by the 10 basis point guaranty fee increase we implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
•
|
An increase in income from our guaranty book of business as the size of our guaranty book of business increased and loans with higher base guaranty fees comprised a larger part of our guaranty book of business in the second quarter and first half of 2018 than in the second quarter and first half of 2017.
|
•
|
The net premium position of our consolidated debt will amortize as income over time.
|
•
|
The net discount position on our mortgage loans of Fannie Mae was primarily recorded upon the acquisition of credit-impaired loans. The extent to which we may record income in future periods as we amortize this discount will be based on the actual performance of the loans.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
9
|
|
MD&A | Consolidated Results of Operations
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
10
|
|
MD&A | Consolidated Results of Operations
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans of Fannie Mae
|
$
|
159,721
|
|
|
$
|
3,522
|
|
|
4.41
|
%
|
|
$
|
195,302
|
|
|
$
|
4,071
|
|
|
4.17
|
%
|
Mortgage loans of consolidated trusts
|
3,056,594
|
|
|
52,819
|
|
|
3.46
|
|
|
2,937,007
|
|
|
49,987
|
|
|
3.40
|
|
||||
Total mortgage loans
(1)
|
3,216,315
|
|
|
56,341
|
|
|
3.50
|
|
|
3,132,309
|
|
|
54,058
|
|
|
3.45
|
|
||||
Mortgage-related securities
|
10,750
|
|
|
206
|
|
|
3.83
|
|
|
14,627
|
|
|
269
|
|
|
3.66
|
|
||||
Non-mortgage-related securities
(2)
|
53,200
|
|
|
469
|
|
|
1.75
|
|
|
55,264
|
|
|
241
|
|
|
0.87
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
34,649
|
|
|
291
|
|
|
1.67
|
|
|
38,851
|
|
|
153
|
|
|
0.78
|
|
||||
Advances to lenders
|
4,024
|
|
|
64
|
|
|
3.16
|
|
|
4,356
|
|
|
56
|
|
|
2.55
|
|
||||
Total interest-earning assets
|
$
|
3,318,938
|
|
|
$
|
57,371
|
|
|
3.46
|
%
|
|
$
|
3,245,407
|
|
|
$
|
54,777
|
|
|
3.38
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term funding debt
|
$
|
28,204
|
|
|
$
|
(214
|
)
|
|
1.51
|
%
|
|
$
|
31,381
|
|
|
$
|
(99
|
)
|
|
0.63
|
%
|
Long-term funding debt
|
208,751
|
|
|
(2,293
|
)
|
|
2.20
|
|
|
267,990
|
|
|
(2,866
|
)
|
|
2.14
|
|
||||
Connecticut Avenue Securities
®
(“CAS”)
|
23,184
|
|
|
(641
|
)
|
|
5.53
|
|
|
17,904
|
|
|
(449
|
)
|
|
5.02
|
|
||||
Total debt of Fannie Mae
|
260,139
|
|
|
(3,148
|
)
|
|
2.42
|
|
|
317,275
|
|
|
(3,414
|
)
|
|
2.15
|
|
||||
Debt securities of consolidated trusts held by third parties
|
3,057,812
|
|
|
(43,614
|
)
|
|
2.85
|
|
|
2,937,399
|
|
|
(41,015
|
)
|
|
2.79
|
|
||||
Total interest-bearing liabilities
|
$
|
3,317,951
|
|
|
$
|
(46,762
|
)
|
|
2.82
|
%
|
|
$
|
3,254,674
|
|
|
$
|
(44,429
|
)
|
|
2.73
|
%
|
Net interest income/net interest yield
|
|
|
$
|
10,609
|
|
|
0.64
|
%
|
|
|
|
$
|
10,348
|
|
|
0.64
|
%
|
(1)
|
Average balance includes mortgage loans on nonaccrual status. Typically, interest income on nonaccrual mortgage loans is recognized when cash is received. Interest income not recognized for loans on nonaccrual status was
$97 million
and
$265 million
, respectively, for the second quarter and first half of 2018, compared with
$186 million
and
$402 million
, respectively, for the second quarter and first half of 2017.
|
(2)
|
Includes cash equivalents.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
11
|
|
MD&A | Consolidated Results of Operations
|
Fair Value Gains (Losses), Net
|
|||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives fair value gains (losses) attributable to:
|
|
|
|
|
|
|
|
||||||||
Net contractual interest expense accruals on interest rate swaps
|
$
|
(286
|
)
|
|
$
|
(224
|
)
|
|
$
|
(501
|
)
|
|
$
|
(479
|
)
|
Net change in fair value during the period
|
324
|
|
|
(78
|
)
|
|
838
|
|
|
289
|
|
||||
Total risk management derivatives fair value gains (losses), net
|
38
|
|
|
(302
|
)
|
|
337
|
|
|
(190
|
)
|
||||
Mortgage commitment derivatives fair value gains (losses), net
|
(76
|
)
|
|
(192
|
)
|
|
488
|
|
|
(272
|
)
|
||||
Total derivatives fair value gains (losses), net
|
(38
|
)
|
|
(494
|
)
|
|
825
|
|
|
(462
|
)
|
||||
Trading securities gains, net
|
21
|
|
|
18
|
|
|
119
|
|
|
86
|
|
||||
CAS fair value gains (losses), net
|
27
|
|
|
(169
|
)
|
|
19
|
|
|
(331
|
)
|
||||
Other, net
|
219
|
|
|
(46
|
)
|
|
311
|
|
|
(24
|
)
|
||||
Fair value gains (losses), net
|
$
|
229
|
|
|
$
|
(691
|
)
|
|
$
|
1,274
|
|
|
$
|
(731
|
)
|
•
|
increases
in the fair value of our mortgage commitment derivatives due to gains on commitments to sell mortgage-related securities as a result of a decrease in the prices of securities as interest rates increased during the commitment periods;
|
•
|
increases
in the fair value of our pay-fixed risk management derivatives due to an increase in longer-term swap rates during the period; and
|
•
|
fair value decreases during the period on long-term debt of consolidated trusts held at fair value.
|
•
|
decreases in the fair value of our pay-fixed risk management derivatives due to declines in longer-term swap rates during the second quarter;
|
•
|
decreases in the fair value of our mortgage commitments due to losses on commitments to sell mortgage-related securities due to an increase in prices as interest rates decreased during the commitment periods; and
|
•
|
fair value
losses
on CAS debt reported at fair value resulting from tightening spreads between CAS debt yields and LIBOR during the periods.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
12
|
|
MD&A | Consolidated Results of Operations
|
Components of Benefit for Credit Losses
|
|||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in billions)
|
||||||||||||||
Benefit for credit losses:
|
|
|
|
|
|
|
|
||||||||
Changes in loan activity
(1)
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
Redesignation of held for investment (“HFI”) loans to held for sale (“HFS”) loans
|
0.8
|
|
|
0.4
|
|
|
1.0
|
|
|
0.5
|
|
||||
Actual and forecasted home prices
|
0.4
|
|
|
0.6
|
|
|
0.7
|
|
|
1.2
|
|
||||
Actual and projected interest rates
|
(0.3
|
)
|
|
0.1
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
||||
Other
(2)
|
(0.1
|
)
|
|
0.1
|
|
|
0.2
|
|
|
*
|
|
||||
Single-family benefit for credit losses
|
1.3
|
|
|
1.3
|
|
|
1.5
|
|
|
1.7
|
|
||||
Multifamily benefit for credit losses
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
||||
Total benefit for credit losses
|
$
|
1.3
|
|
|
$
|
1.3
|
|
|
$
|
1.5
|
|
|
$
|
1.7
|
|
*
|
Represents less than $50 million.
|
(1)
|
Primarily consists of changes in the allowance due to loan delinquency, loan liquidations, new troubled debt restructurings, amortization of concessions granted to borrowers and the impact of FHFA’s Advisory Bulletin 2012-02, “Framework for Adversely Classifying Loans, Other Real Estate Owned, and Other Assets and Listing Assets for Special Mention” (the “Advisory Bulletin”).
|
(2)
|
Primarily consists of the impact of model and assumption changes that are not separately included in the other components.
|
•
|
The redesignation of certain reperforming and nonperforming single-family loans from HFI to HFS as we no longer intend to hold them for the foreseeable future or to maturity. Upon redesignation of these loans, we recorded the loans at the lower of cost or fair value with a charge-off to the allowance for loan losses. Amounts recorded in the allowance related to the loans exceeded the amounts charged off, which contributed to the benefit for credit losses.
|
•
|
An increase in home prices, which contributed to the benefit for credit losses. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default, which impacts our estimate of losses and ultimately reduces our loss reserves and provision for credit losses.
|
•
|
The benefit for credit losses was partially offset by the impact of higher actual and projected mortgage interest rates. As mortgage interest rates rise, we expect a decrease in future prepayments on single-family individually impaired loans, including modified loans. Lower expected prepayments lengthen the expected lives of modified loans, which increases the impairment relating to concessions provided on these loans and results in an increase in the provision for credit losses.
|
•
|
Higher actual and forecasted home prices in the periods.
|
•
|
The redesignation of certain reperforming and nonperforming single-family loans from HFI to HFS during the periods.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
13
|
|
MD&A | Consolidated Results of Operations
|
Consolidated Balance Sheet Analysis
|
Summary of Condensed Consolidated Balance Sheets
|
|||||||||||
|
As of
|
|
|
||||||||
|
June 30, 2018
|
|
December 31, 2017
|
|
Variance
|
||||||
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
$
|
37,153
|
|
|
$
|
51,580
|
|
|
$
|
(14,427
|
)
|
Restricted cash
|
27,876
|
|
|
28,150
|
|
|
(274
|
)
|
|||
Investments in securities
(1)
|
46,104
|
|
|
39,522
|
|
|
6,582
|
|
|||
Mortgage loans:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
154,471
|
|
|
167,793
|
|
|
(13,322
|
)
|
|||
Of consolidated trusts
|
3,070,965
|
|
|
3,029,816
|
|
|
41,149
|
|
|||
Allowance for loan losses
|
(16,812
|
)
|
|
(19,084
|
)
|
|
2,272
|
|
|||
Mortgage loans, net of allowance for loan losses
|
3,208,624
|
|
|
3,178,525
|
|
|
30,099
|
|
|||
Deferred tax assets, net
|
15,375
|
|
|
17,350
|
|
|
(1,975
|
)
|
|||
Other assets
|
28,232
|
|
|
30,402
|
|
|
(2,170
|
)
|
|||
Total assets
|
$
|
3,363,364
|
|
|
$
|
3,345,529
|
|
|
$
|
17,835
|
|
Liabilities and equity (deficit)
|
|
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
$
|
250,690
|
|
|
$
|
276,752
|
|
|
$
|
(26,062
|
)
|
Of consolidated trusts
|
3,086,799
|
|
|
3,053,302
|
|
|
33,497
|
|
|||
Other liabilities
|
18,416
|
|
|
19,161
|
|
|
(745
|
)
|
|||
Total liabilities
|
3,355,905
|
|
|
3,349,215
|
|
|
6,690
|
|
|||
Fannie Mae stockholders’ equity (deficit):
|
|
|
|
|
|
||||||
Senior preferred stock
|
120,836
|
|
|
117,149
|
|
|
3,687
|
|
|||
Other net deficit
|
(113,377
|
)
|
|
(120,835
|
)
|
|
7,458
|
|
|||
Total equity (deficit)
|
7,459
|
|
|
(3,686
|
)
|
|
11,145
|
|
|||
Total liabilities and equity (deficit)
|
$
|
3,363,364
|
|
|
$
|
3,345,529
|
|
|
$
|
17,835
|
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
14
|
|
MD&A | Consolidated Balance Sheet Analysis
|
(1)
|
Includes
$35.8 billion
as of June 30, 2018
and
$29.2 billion
as of
December 31, 2017
of non-mortgage-related securities.
|
•
|
an increase in mortgage loans due to acquisitions, partially offset by liquidations and sales; and
|
•
|
a decrease in our allowance for loan losses primarily driven by the redesignation of single-family loans from HFI to HFS.
|
•
|
our comprehensive income of
$8.4 billion
for the
first half
of
2018
;
|
•
|
our receipt of
$3.7 billion
from Treasury during the
first quarter
of
2018
pursuant to the senior preferred stock purchase agreement, which eliminated our net worth deficit as of
December 31, 2017
; and
|
•
|
our dividend payment to Treasury of
$938 million
in the
second quarter
of
2018
.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
15
|
|
MD&A | Retained Mortgage Portfolio
|
Retained Mortgage Portfolio
|
•
|
Lender liquidity
, which includes balances related to our whole loan conduit activity, supports our efforts to provide liquidity to the single-family and multifamily mortgage markets.
|
•
|
Loss mitigation
supports our loss mitigation efforts through the purchase of delinquent loans from MBS trusts.
|
•
|
Other
represents assets that were previously purchased for investment purposes. More than half of the balance of “Other” consisted of reverse mortgage loans and Fannie Mae-wrapped reverse mortgage securities as of
June 30, 2018
. We expect the amount of assets in “Other” will decline over time as they liquidate, mature or are sold.
|
Retained Mortgage Portfolio
(Dollars in billions)
|
|
|
Lender liquidity
|
|
|
Loss mitigation
|
|
|
Other
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
16
|
|
MD&A | Retained Mortgage Portfolio
|
Retained Mortgage Portfolio
|
|||||||||||
|
As of
|
||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
(Dollars in millions)
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
||||
Mortgage loans
(1)
|
|
$
|
135,856
|
|
|
|
|
$
|
146,316
|
|
|
Reverse mortgages
|
|
23,664
|
|
|
|
|
26,458
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Agency securities
(2)
|
|
43,161
|
|
|
|
|
31,719
|
|
|
||
Fannie Mae-wrapped reverse mortgage securities
|
|
6,390
|
|
|
|
|
6,689
|
|
|
||
Ginnie Mae reverse mortgage securities
|
|
1,926
|
|
|
|
|
527
|
|
|
||
Other Fannie Mae-wrapped securities
(3)
|
|
677
|
|
|
|
|
3,414
|
|
|
||
Private-label and other securities
(3)
|
|
3,220
|
|
|
|
|
2,588
|
|
|
||
Total single-family mortgage-related securities
(4)
|
|
55,374
|
|
|
|
|
44,937
|
|
|
||
Total single-family mortgage loans and mortgage-related securities
|
|
214,894
|
|
|
|
|
217,711
|
|
|
||
Multifamily:
|
|
|
|
|
|
|
|
||||
Mortgage loans
(5)
|
|
3,784
|
|
|
|
|
4,591
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Agency securities
(2)
|
|
6,686
|
|
|
|
|
7,860
|
|
|
||
Commercial mortgage-backed securities (“CMBS”)
|
|
—
|
|
|
|
|
24
|
|
|
||
Mortgage revenue bonds
|
|
441
|
|
|
|
|
597
|
|
|
||
Total multifamily mortgage-related securities
(6)
|
|
7,127
|
|
|
|
|
8,481
|
|
|
||
Total multifamily mortgage loans and mortgage-related securities
|
|
10,911
|
|
|
|
|
13,072
|
|
|
||
Total retained mortgage portfolio
|
|
$
|
225,805
|
|
|
|
|
$
|
230,783
|
|
|
(1)
|
Includes single-family loans classified as TDRs that were on accrual status of
$79.9 billion
and
$86.3 billion
as of June 30, 2018
and
December 31, 2017
, respectively, and single-family loans on nonaccrual status of
$30.2 billion
and
$33.1 billion
as of June 30, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Includes Fannie Mae, Freddie Mac and Ginnie Mae mortgage-related securities, excluding Fannie Mae-wrapped securities and Ginnie Mae reverse mortgage securities.
|
(3)
|
The increase in private-label and other securities and the corresponding decrease in other Fannie Mae-wrapped securities from
December 31, 2017
to
June 30, 2018
was due to the dissolution of a Fannie Mae-wrapped private-label securities trust during the first quarter of 2018.
|
(4)
|
The fair value of these single-family mortgage-related securities was $
56.6 billion
and $
46.7 billion
as of June 30, 2018
and
December 31, 2017
, respectively.
|
(5)
|
Includes multifamily loans classified as TDRs that were on accrual status of
$64 million
and
$84 million
as of June 30, 2018
and
December 31, 2017
, respectively, and multifamily loans on nonaccrual status of
$200 million
and
$122 million
as of June 30, 2018
and
December 31, 2017
, respectively.
|
(6)
|
The fair value of these multifamily mortgage-related securities was
$7.4 billion
and
$9.0 billion
as of June 30, 2018
and
December 31, 2017
, respectively.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
17
|
|
MD&A | Retained Mortgage Portfolio
|
Total Book of Business
|
(1)
|
Includes other single-family Fannie Mae guarantees of
$1.7 billion
and
$1.8 billion
as of
June 30, 2018
and
December 31, 2017
, respectively, and other multifamily Fannie Mae guarantees of
$12.1 billion
and
$12.4 billion
as of
June 30, 2018
and
December 31, 2017
, respectively. The unpaid principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(2)
|
Includes mortgage-related securities issued by Freddie Mac and Ginnie Mae, mortgage revenue bonds, Alt-A and subprime private-label securities, and CMBS.
|
(3)
|
Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
(4)
|
Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
18
|
|
MD&A | Business Segments
|
Business Segments
|
•
|
We estimate our market share of single-family mortgage-related securities issuances was
36%
in the
second quarter
of
2018
, compared with
42%
in the first quarter of 2018 and
39%
in the
second quarter
of 2017.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
19
|
|
MD&A | Business Segments
|
(1)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae single-family mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(1)
|
Calculated based on the average guaranty fee rate for our single-family guaranty arrangements during the period plus the recognition of any upfront cash payments over an estimated average life. Excludes the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
20
|
|
MD&A | Business Segments
|
Single-Family Business Financial Results
|
|||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
(1)
|
$
|
4,723
|
|
|
$
|
4,366
|
|
|
$
|
357
|
|
|
$
|
9,284
|
|
|
$
|
9,122
|
|
|
$
|
162
|
|
Fee and other income
|
69
|
|
|
111
|
|
|
(42
|
)
|
|
227
|
|
|
187
|
|
|
40
|
|
||||||
Net revenues
|
4,792
|
|
|
4,477
|
|
|
315
|
|
|
9,511
|
|
|
9,309
|
|
|
202
|
|
||||||
Investment gains, net
|
252
|
|
|
321
|
|
|
(69
|
)
|
|
494
|
|
|
271
|
|
|
223
|
|
||||||
Fair value gains (losses), net
|
278
|
|
|
(685
|
)
|
|
963
|
|
|
1,312
|
|
|
(697
|
)
|
|
2,009
|
|
||||||
Administrative expenses
|
(649
|
)
|
|
(600
|
)
|
|
(49
|
)
|
|
(1,292
|
)
|
|
(1,201
|
)
|
|
(91
|
)
|
||||||
Credit-related income
(2)
|
1,159
|
|
|
1,223
|
|
|
(64
|
)
|
|
1,193
|
|
|
1,407
|
|
|
(214
|
)
|
||||||
TCCA fees
(1)
|
(565
|
)
|
|
(518
|
)
|
|
(47
|
)
|
|
(1,122
|
)
|
|
(1,021
|
)
|
|
(101
|
)
|
||||||
Other expenses, net
|
(270
|
)
|
|
(155
|
)
|
|
(115
|
)
|
|
(402
|
)
|
|
(411
|
)
|
|
9
|
|
||||||
Income before federal income taxes
|
4,997
|
|
|
4,063
|
|
|
934
|
|
|
9,694
|
|
|
7,657
|
|
|
2,037
|
|
||||||
Provision for federal income taxes
|
(1,044
|
)
|
|
(1,401
|
)
|
|
357
|
|
|
(2,060
|
)
|
|
(2,653
|
)
|
|
593
|
|
||||||
Net income
|
$
|
3,953
|
|
|
$
|
2,662
|
|
|
$
|
1,291
|
|
|
$
|
7,634
|
|
|
$
|
5,004
|
|
|
$
|
2,630
|
|
(1)
|
Reflects the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury. The resulting revenue is included in net interest income and the expense is recognized as “TCCA fees.”
|
(2)
|
Consists of the benefit (provision) for credit losses and foreclosed property expense.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
21
|
|
MD&A | Business Segments
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
22
|
|
MD&A | Business Segments
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
23
|
|
MD&A | Business Segments
|
|
Percent of Single-Family Conventional Business
Volume at Acquisition
(2)
|
Percent of Single-Family Conventional Guaranty Book of
Business
(3)(4)
As of
|
|||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
|||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Single-family homes
|
90
|
|
%
|
90
|
|
%
|
90
|
|
%
|
90
|
|
%
|
|
91
|
|
%
|
|
|
91
|
|
%
|
Condo/Co-op
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
|
9
|
|
|
|
|
9
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary residence
|
89
|
|
%
|
88
|
|
%
|
89
|
|
%
|
89
|
|
%
|
|
89
|
|
%
|
|
|
89
|
|
%
|
Second/vacation home
|
5
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|
|
4
|
|
|
|
|
4
|
|
|
Investor
|
6
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
|
7
|
|
|
|
|
7
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
< 620
|
*
|
|
%
|
*
|
|
%
|
*
|
|
%
|
*
|
|
%
|
|
2
|
|
%
|
|
|
2
|
|
%
|
620 to < 660
|
6
|
|
|
5
|
|
|
6
|
|
|
5
|
|
|
|
5
|
|
|
|
|
5
|
|
|
660 to < 700
|
14
|
|
|
13
|
|
|
14
|
|
|
13
|
|
|
|
12
|
|
|
|
|
12
|
|
|
700 to < 740
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
|
20
|
|
|
|
|
20
|
|
|
>= 740
|
57
|
|
|
59
|
|
|
57
|
|
|
59
|
|
|
|
61
|
|
|
|
|
61
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Weighted average
|
743
|
|
|
745
|
|
|
743
|
|
|
745
|
|
|
|
745
|
|
|
|
|
745
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchase
|
65
|
|
%
|
61
|
|
%
|
59
|
|
%
|
53
|
|
%
|
|
41
|
|
%
|
|
|
39
|
|
%
|
Cash-out refinance
|
22
|
|
|
20
|
|
|
24
|
|
|
22
|
|
|
|
20
|
|
|
|
|
20
|
|
|
Other refinance
|
13
|
|
|
19
|
|
|
17
|
|
|
25
|
|
|
|
39
|
|
|
|
|
41
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Geographic concentration:
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Midwest
|
14
|
|
%
|
14
|
|
%
|
13
|
|
%
|
14
|
|
%
|
|
15
|
|
%
|
|
|
15
|
|
%
|
Northeast
|
12
|
|
|
13
|
|
|
13
|
|
|
14
|
|
|
|
18
|
|
|
|
|
18
|
|
|
Southeast
|
24
|
|
|
24
|
|
|
23
|
|
|
23
|
|
|
|
22
|
|
|
|
|
22
|
|
|
Southwest
|
22
|
|
|
21
|
|
|
21
|
|
|
20
|
|
|
|
17
|
|
|
|
|
17
|
|
|
West
|
28
|
|
|
28
|
|
|
30
|
|
|
29
|
|
|
|
28
|
|
|
|
|
28
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2012 and prior
|
|
|
|
|
|
|
|
|
|
33
|
|
%
|
|
|
36
|
|
%
|
||||
2013
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
12
|
|
|
||||
2014
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
||||
2015
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
12
|
|
|
||||
2016
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
18
|
|
|
||||
2017
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
15
|
|
|
||||
2018
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
24
|
|
MD&A | Business Segments
|
(1)
|
Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table.
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
(4)
|
Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented approximately
7%
of our single-family conventional guaranty book of business
as of June 30, 2018
and
December 31, 2017
. See “
MD&A
—
Business Segments
—
Single-Family Business
—
Single-Family Mortgage Credit Risk Management
—
Single-Family Portfolio Diversification and Monitoring
—
Jumbo-Conforming and High-Balance Loans
” in our
2017
Form 10-K for information on these loans.
|
(5)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(6)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(7)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years.
|
(8)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
25
|
|
MD&A | Business Segments
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
26
|
|
MD&A | Business Segments
|
Single-Family Credit Risk Transfer Transactions
|
||||||||||||||||
Issuances from Inception to June 30, 2018
(1)
|
||||||||||||||||
(Dollars in billions)
|
||||||||||||||||
|
Senior
|
|
Fannie Mae
(2)
|
|
Initial Reference Pool
(5)
|
|||||||||||
$1,331
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Mezzanine
|
|
Fannie Mae
(2)
|
|
CIRT
(3)(4)
|
|
CAS
(3)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||
$2
|
|
$6
|
|
$30
|
|
$1
|
|
$1,381
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
First Loss
|
|
Fannie Mae
(2)
|
|
CAS
(3)(6)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||||
$7
|
|
$3
|
|
$1
|
|
Outstanding as of June 30, 2018
(1)
|
||||||||||||||||
(Dollars in billions)
|
||||||||||||||||
|
Senior
|
|
Fannie Mae
(2)
|
|
Outstanding Reference Pool
(5)(7)
|
|||||||||||
$979
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Mezzanine
|
|
Fannie Mae
(2)
|
|
CIRT
(3)(4)
|
|
CAS
(3)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||
$1
|
|
$6
|
|
$22
|
|
$1
|
|
$1,020
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
First Loss
|
|
Fannie Mae
(2)
|
|
CAS
(3)(6)
|
|
Lender Risk-Sharing
(3)
|
|
|||||||||
$7
|
|
$3
|
|
$1
|
|
(1)
|
For some lender risk-sharing transactions, does not reflect completed transfers of risk prior to settlement.
|
(2)
|
Credit risk retained by Fannie Mae in CAS, CIRT and lender risk-sharing transactions. Tranche sizes vary across programs.
|
(3)
|
Credit risk transferred to third parties. Tranche sizes vary across programs.
|
(4)
|
Includes mortgage pool insurance transactions covering loans with an unpaid principal balance of approximately
$7 billion
at issuance and approximately
$4 billion
outstanding
as of June 30, 2018
.
|
(5)
|
For CIRT and some lender risk-sharing transactions, “Reference Pool” reflects a pool of covered loans.
|
(6)
|
For CAS transactions, “First Loss” represents all B tranche balances.
|
(7)
|
For CAS and some lender risk-sharing transactions, represents outstanding reference pools, not the outstanding unpaid principal balance of the underlying loans. The outstanding unpaid principal balance for all loans covered by credit risk transfer programs, including all loans on which risk has been transferred in lender risk-sharing transactions, was
$1,026 billion
as of June 30, 2018
.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
27
|
|
MD&A | Business Segments
|
•
|
For the
first half
of
2018
, we paid approximately
$425 million
in interest expense, net of LIBOR, on our outstanding CAS and approximately
$130 million
in CIRT premiums.
|
•
|
Comparatively, we paid approximately
$364 million
in interest expense, net of LIBOR, on our outstanding CAS and approximately
$84 million
in CIRT premiums for the
first half
of
2017
.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
28
|
|
MD&A | Business Segments
|
Delinquency Status and Activity of Single-Family Conventional Loans
|
||||||||
|
As of
|
|||||||
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30,
2017 |
|||
Delinquency status:
|
|
|
|
|
|
|||
30 to 59 days delinquent
|
1.34
|
%
|
|
1.63
|
%
|
|
1.32
|
%
|
60 to 89 days delinquent
|
0.34
|
|
|
0.50
|
|
|
0.34
|
|
Seriously delinquent (“SDQ”)
|
0.97
|
|
|
1.24
|
|
|
1.01
|
|
Percentage of SDQ loans that have been delinquent for more than 180 days
|
55
|
%
|
|
43
|
%
|
|
61
|
%
|
Percentage of SDQ loans that have been delinquent for more than two years
|
13
|
|
|
13
|
|
|
20
|
|
|
For the Six Months Ended June 30,
|
||||
|
2018
|
|
2017
|
||
Single-family SDQ loans (number of loans):
|
|
|
|
||
Beginning balance
|
212,183
|
|
|
206,549
|
|
Additions
|
119,040
|
|
|
116,271
|
|
Removals:
|
|
|
|
||
Modifications and other loan workouts
|
(54,435
|
)
|
|
(38,515
|
)
|
Liquidations and sales
|
(37,242
|
)
|
|
(45,295
|
)
|
Cured or less than 90 days delinquent
|
(73,315
|
)
|
|
(64,860
|
)
|
Total removals
|
(164,992
|
)
|
|
(148,670
|
)
|
Ending balance
|
166,231
|
|
|
174,150
|
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
29
|
|
MD&A | Business Segments
|
(1)
|
Calculated based on the number of single-family loans that were seriously delinquent for each category divided by the total number of single-family conventional loans that were seriously delinquent.
|
(2)
|
For a description of our Alt-A loan classification criteria, see “Glossary of Terms Used in This Report” in our 2017 Form 10-K.
|
(3)
|
The credit-enhanced categories are not mutually exclusive. A loan with primary mortgage insurance that is also covered by a credit risk transfer transaction will be included in both the “Primary MI & other” category and the “Credit risk transfer” category. As a result, the “Credit enhanced” and “Non-credit enhanced” categories do not sum to 100%. The total percentage of our single-family conventional guaranty book of business with some form of credit enhancement
as of June 30, 2018
was
44%
.
|
(4)
|
Refers to loans included in an agreement used to reduce credit risk by requiring primary mortgage insurance, collateral, letters of credit, corporate guarantees, or other agreements to provide an entity with some assurance that it will be compensated to some degree in the event of a financial loss. Excludes loans covered by credit risk transfer transactions unless such loans are also covered by primary mortgage insurance.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
30
|
|
MD&A | Business Segments
|
(5)
|
Refers to loans included in reference pools for credit risk transfer transactions, including loans in these transactions that are also covered by primary mortgage insurance. For CAS and some lender risk-sharing transactions, this represents outstanding unpaid principal balance of the underlying loans on the single-family mortgage credit book, not the outstanding reference pool, as of the specified date. Loans included in our credit risk transfer transactions have all been acquired since 2012 and newer vintages typically have significantly lower delinquency rates than more seasoned loans.
|
(1)
|
Consists of modifications and completed repayment plans and forbearances. Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent.
|
(2)
|
Consists of short sales and deeds-in-lieu of foreclosure.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
31
|
|
MD&A | Business Segments
|
Single-Family REO Properties
|
|||||||||
|
For the Six Months
|
||||||||
|
Ended June 30,
|
||||||||
|
2018
|
|
2017
|
||||||
Single-family REO properties (number of properties):
|
|
|
|
|
|
||||
Beginning of period inventory of single-family REO properties
(1)
|
26,311
|
|
|
|
38,093
|
|
|
||
Acquisitions by geographic area:
(2)
|
|
|
|
|
|
||||
Midwest
|
3,284
|
|
|
|
4,712
|
|
|
||
Northeast
|
3,419
|
|
|
|
5,269
|
|
|
||
Southeast
|
4,403
|
|
|
|
6,530
|
|
|
||
Southwest
|
1,972
|
|
|
|
2,976
|
|
|
||
West
|
996
|
|
|
|
1,587
|
|
|
||
Total REO acquisitions
(1)
|
14,074
|
|
|
|
21,074
|
|
|
||
Dispositions of REO
|
(18,378
|
)
|
|
|
(27,796
|
)
|
|
||
End of period inventory of single-family REO properties
(1)
|
22,007
|
|
|
|
31,371
|
|
|
||
Carrying value of single-family REO properties (dollars in millions)
|
$
|
2,696
|
|
|
|
$
|
3,545
|
|
|
Single-family foreclosure rate
(3)
|
0.16
|
|
%
|
|
0.25
|
|
%
|
||
REO net sales prices to unpaid principal balance
(4)
|
77
|
|
%
|
|
75
|
|
%
|
||
Short sales net sales prices to unpaid principal balance
(5)
|
77
|
|
%
|
|
75
|
|
%
|
(1)
|
Includes acquisitions through foreclosure and deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
(2)
|
See footnote 8 to the
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
table for states included in each geographic region.
|
(3)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each respective period.
|
(4)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective periods, excluding those subject to repurchase requests made to our sellers or servicers, divided by the aggregate unpaid principal balance of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing.
|
(5)
|
Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective periods divided by the aggregate unpaid principal balance of the related loans. Net sales price represents the contract sales price less the selling costs for the property and other charges paid by the seller at the closing, including borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
32
|
|
MD&A | Business Segments
|
(1)
|
Basis points are based on the amount for each line item presented divided by the average single-family guaranty book of business during the period.
|
(2)
|
The rate excludes any costs, gains or losses associated with REO after initial acquisition through final disposition. The rate includes charge-offs pursuant to the provisions of the Advisory Bulletin and charge-offs of property tax and insurance receivables.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
33
|
|
MD&A | Business Segments
|
Single-Family Loss Reserves
|
|||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Changes in loss reserves:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(18,568
|
)
|
|
$
|
(22,326
|
)
|
|
$
|
(19,155
|
)
|
|
$
|
(23,639
|
)
|
Benefit for credit losses
|
1,295
|
|
|
1,255
|
|
|
1,491
|
|
|
1,655
|
|
||||
Charge-offs
|
738
|
|
|
705
|
|
|
1,214
|
|
|
1,766
|
|
||||
Recoveries
|
(87
|
)
|
|
(180
|
)
|
|
(171
|
)
|
|
(297
|
)
|
||||
Other
(1)
|
(16
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|
(38
|
)
|
||||
Ending balance
|
$
|
(16,638
|
)
|
|
$
|
(20,553
|
)
|
|
$
|
(16,638
|
)
|
|
$
|
(20,553
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
As of
|
||||||||||
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
Loss reserves as a percentage of single-family:
|
|
|
|
|
|
|
|
||||||||
Guaranty book of business
|
|
|
|
|
0.56
|
%
|
|
0.65
|
%
|
||||||
Recorded investment in nonaccrual loans
|
|
|
|
|
45.72
|
|
|
40.80
|
|
(1)
|
Amounts represent the portion of single-family benefit for credit losses, charge-offs and recoveries that are not a part of loss reserves.
|
|
|
For the Six Months
|
|
||||||||
|
|
Ended June 30,
|
|
||||||||
|
|
2018
|
|
|
|
2017
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||
Interest related to on-balance sheet TDRs on accrual status and nonaccrual loans:
|
|
|
|
|
|
|
|
||||
Interest income forgone
(2)
|
|
$
|
1,306
|
|
|
|
|
$
|
1,772
|
|
|
Interest income recognized
(3)
|
|
2,918
|
|
|
|
|
2,884
|
|
|
(1)
|
Includes loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. The majority of these amounts consists of loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
34
|
|
MD&A | Business Segments
|
(2)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
(3)
|
Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
•
|
Vacancy rates.
According to preliminary third-party data, the national multifamily vacancy rate for institutional investment-type apartment properties was an estimated
5.5%
as of
June 30, 2018
, compared to
5.8%
as of
March 31, 2018
.
|
•
|
Rents.
Rents continued to increase during the
second quarter
of
2018
. National asking rents increased by an estimated
1.5%
, compared with
0.5%
during the
first quarter
of 2018.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
35
|
|
MD&A | Business Segments
|
(1)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued, multifamily loans purchased, and credit enhancements provided during the period.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
36
|
|
MD&A | Business Segments
|
Multifamily Business Financial Results
|
|||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
|
$
|
654
|
|
|
$
|
636
|
|
|
$
|
18
|
|
|
$
|
1,325
|
|
|
$
|
1,226
|
|
|
$
|
99
|
|
Fee and other income
|
170
|
|
|
242
|
|
|
(72
|
)
|
|
332
|
|
|
415
|
|
|
(83
|
)
|
||||||
Net revenues
|
824
|
|
|
878
|
|
|
(54
|
)
|
|
1,657
|
|
|
1,641
|
|
|
16
|
|
||||||
Fair value losses, net
|
(49
|
)
|
|
(6
|
)
|
|
(43
|
)
|
|
(38
|
)
|
|
(34
|
)
|
|
(4
|
)
|
||||||
Administrative expenses
|
(106
|
)
|
|
(86
|
)
|
|
(20
|
)
|
|
(213
|
)
|
|
(169
|
)
|
|
(44
|
)
|
||||||
Credit-related income (expense)
(1)
|
(2
|
)
|
|
10
|
|
|
(12
|
)
|
|
19
|
|
|
5
|
|
|
14
|
|
||||||
Other expenses, net
(2)
|
(71
|
)
|
|
(72
|
)
|
|
1
|
|
|
(134
|
)
|
|
(157
|
)
|
|
23
|
|
||||||
Income before federal income taxes
|
596
|
|
|
724
|
|
|
(128
|
)
|
|
1,291
|
|
|
1,286
|
|
|
5
|
|
||||||
Provision for federal income taxes
|
(92
|
)
|
|
(186
|
)
|
|
94
|
|
|
(207
|
)
|
|
(317
|
)
|
|
110
|
|
||||||
Net income
|
$
|
504
|
|
|
$
|
538
|
|
|
$
|
(34
|
)
|
|
$
|
1,084
|
|
|
$
|
969
|
|
|
$
|
115
|
|
(1)
|
Consists of the benefit for credit losses and foreclosed property expense.
|
(2)
|
Consists of investment gains, gains (losses) on partnership investments and other income (expenses).
|
(1)
|
Our multifamily guaranty book of business consists of: (a) multifamily mortgage loans of Fannie Mae; (b) multifamily mortgage loans underlying Fannie Mae MBS; and (c) other credit enhancements that we provide on multifamily mortgage assets. It excludes non-Fannie Mae multifamily mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
37
|
|
MD&A | Business Segments
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
38
|
|
MD&A | Business Segments
|
Multifamily Loss Reserves
|
|
|
|
|
|
|
|
||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Changes in loss reserves:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(220
|
)
|
|
$
|
(200
|
)
|
|
$
|
(245
|
)
|
|
$
|
(196
|
)
|
Benefit for credit losses
|
1
|
|
|
12
|
|
|
22
|
|
|
8
|
|
||||
Charge-offs
|
1
|
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
||||
Recoveries
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
||||
Other
(1)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
(218
|
)
|
|
$
|
(189
|
)
|
|
$
|
(218
|
)
|
|
$
|
(189
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of
|
||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
Loss reserves as a percentage of multifamily guaranty book of business
|
0.07
|
%
|
|
0.09
|
%
|
(1)
|
Amounts represent the portion of multifamily benefit for credit losses, charge-offs and recoveries that are not a part of loss reserves.
|
Multifamily Troubled Debt Restructurings on Accrual Status and Nonaccrual Loans
|
|
|
|
|||||
|
As of
|
|||||||
|
June 30, 2018
|
|
December 31, 2017
|
|
||||
|
(Dollars in millions)
|
|||||||
TDRs on accrual status
|
$
|
68
|
|
|
$
|
87
|
|
|
Nonaccrual loans
|
619
|
|
|
424
|
|
|
||
Total TDRs on accrual status and nonaccrual loans
|
$
|
687
|
|
|
$
|
511
|
|
|
|
For the Six Months
|
|
||||||
|
Ended June 30,
|
|
||||||
|
2018
|
|
2017
|
|
||||
|
(Dollars in millions)
|
|
||||||
Interest related to on-balance sheet TDRs on accrual status and nonaccrual loans:
|
|
|
|
|
||||
Interest income forgone
(1)
|
$
|
16
|
|
|
$
|
9
|
|
|
Interest income recognized
(2)
|
—
|
|
|
2
|
|
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
39
|
|
MD&A | Business Segments
|
(1)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
(2)
|
Represents interest income recognized during the period, including the amortization of any deferred cost basis adjustments, for loans classified as either nonaccrual loans or TDRs on accrual status as of the end of each period. Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
Liquidity and Capital Management
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
40
|
|
MD&A | Liquidity and Capital Management
|
Selected Debt Information
|
||||||||
|
|
As of
|
||||||
|
|
December 31, 2017
|
|
June 30, 2018
|
||||
|
|
(Dollars in billions)
|
||||||
Selected Weighted-Average Interest Rates
(1)
|
|
|
|
|
||||
Interest rate on short-term debt
|
|
1.18
|
%
|
|
1.86
|
%
|
||
Interest rate on long-term debt, including portion maturing within one year
|
|
2.40
|
%
|
|
2.66
|
%
|
||
Interest rate on callable long-term debt
|
|
2.31
|
%
|
|
2.66
|
%
|
||
Selected Maturity Data
|
|
|
|
|
||||
Weighted-average maturity of debt maturing within one year (in days)
|
|
123
|
|
|
116
|
|
||
Weighted-average maturity of debt maturing in more than one year (in months)
|
|
57
|
|
|
58
|
|
||
Other Data
|
|
|
|
|
||||
Outstanding callable debt
|
|
$
|
72.3
|
|
|
$
|
69.0
|
|
Connecticut Avenue Securities
(2)
|
|
$
|
22.5
|
|
|
$
|
24.6
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this chart and table include the effects of discounts, premiums, other cost basis adjustments and fair value gains and losses associated with debt that we elected to carry at fair value. Reported amounts for total debt of Fannie Mae include unamortized cost basis adjustments and fair value adjustments of
$558 million
and
$788 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(2)
|
See “Business Segments—Single-Family Business—Single-Family Mortgage Credit Risk Management—Transfer of Mortgage Credit Risk—Credit Risk Transfer Transactions” in our
2017
Form 10-K for information regarding our Connecticut Avenue Securities.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
41
|
|
MD&A | Liquidity and Capital Management
|
Activity in Debt of Fannie Mae
|
|
|
|
|
|||||||||||
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Issued during the period:
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
121,106
|
|
|
$
|
162,311
|
|
|
$
|
340,394
|
|
|
$
|
313,695
|
|
Weighted-average interest rate
|
1.64
|
%
|
|
0.78
|
%
|
|
1.41
|
%
|
|
0.65
|
%
|
||||
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
6,395
|
|
|
$
|
5,914
|
|
|
$
|
11,563
|
|
|
$
|
19,022
|
|
Weighted-average interest rate
|
3.00
|
%
|
|
2.81
|
%
|
|
2.98
|
%
|
|
2.44
|
%
|
||||
Total issued:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
127,501
|
|
|
$
|
168,225
|
|
|
$
|
351,957
|
|
|
$
|
332,717
|
|
Weighted-average interest rate
|
1.70
|
%
|
|
0.85
|
%
|
|
1.46
|
%
|
|
0.75
|
%
|
||||
Paid off during the period:
(2)
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
130,361
|
|
|
$
|
169,440
|
|
|
$
|
348,039
|
|
|
$
|
318,186
|
|
Weighted-average interest rate
|
1.53
|
%
|
|
0.68
|
%
|
|
1.31
|
%
|
|
0.58
|
%
|
||||
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
12,406
|
|
|
$
|
23,424
|
|
|
$
|
30,186
|
|
|
$
|
39,296
|
|
Weighted-average interest rate
|
1.28
|
%
|
|
4.52
|
%
|
|
1.41
|
%
|
|
3.59
|
%
|
||||
Total paid off:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
142,767
|
|
|
$
|
192,864
|
|
|
$
|
378,225
|
|
|
$
|
357,482
|
|
Weighted-average interest rate
|
1.51
|
%
|
|
1.14
|
%
|
|
1.31
|
%
|
|
0.91
|
%
|
(1)
|
Includes Connecticut Avenue Securities.
|
(2)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
42
|
|
MD&A | Liquidity and Capital Management
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
43
|
|
MD&A | Liquidity and Capital Management
|
Off-Balance Sheet Arrangements
|
•
|
our guaranty of mortgage loan securitization and resecuritization transactions, and other guaranty commitments over which we do not have control;
|
•
|
liquidity support transactions; and
|
•
|
partnership interests.
|
Risk Management
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
44
|
|
MD&A | Risk Management
|
|
For the Three Months Ended June 30,
(1)(3)
|
||||||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
||||||||||||||||
|
|
|
Market Value Sensitivity
|
|
|
|
Market Value Sensitivity
|
||||||||||||||||||||
|
(In years)
|
|
(Dollars in millions)
|
|
(In years)
|
|
(Dollars in millions)
|
||||||||||||||||||||
Average
|
0.02
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
(55
|
)
|
|
|
(0.01)
|
|
|
$
|
(42
|
)
|
|
|
|
$
|
(37
|
)
|
|
Minimum
|
(0.02)
|
|
|
(12
|
)
|
|
|
|
(115
|
)
|
|
|
(0.04)
|
|
|
(50
|
)
|
|
|
|
(92
|
)
|
|
||||
Maximum
|
0.06
|
|
|
0
|
|
|
|
|
(29
|
)
|
|
|
0.06
|
|
|
(26
|
)
|
|
|
|
(2
|
)
|
|
||||
Standard deviation
|
0.01
|
|
|
2
|
|
|
|
|
16
|
|
|
|
0.02
|
|
|
8
|
|
|
|
|
21
|
|
|
(1)
|
Computed based on changes in LIBOR interest rates swap curve. Changes in the level of interest rates assume a parallel shift in all maturities of the U.S. LIBOR interest rate swap curve. Changes in the slope of the yield curve assume a constant 7-year rate, a shift of 16.7 basis points for the 1-year rate (and shorter tenors) and an opposite shift of 8.3 basis points for the 30-year rate. Rate shocks for remaining maturity points are interpolated.
|
(2)
|
Measured on the last day of each period presented.
|
(3)
|
Computed based on daily values during the period presented.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
45
|
|
MD&A | Risk Management
|
Derivative Impact on Interest Rate Risk (50 Basis Points)
|
|||||||||||
|
As of
(1)
|
||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
(Dollars in millions)
|
||||||||||
Before derivatives
|
|
$
|
(791
|
)
|
|
|
|
$
|
(520
|
)
|
|
After derivatives
|
|
(93
|
)
|
|
|
|
(29
|
)
|
|
||
Effect of derivatives
|
|
698
|
|
|
|
|
491
|
|
|
(1)
|
Measured on the last day of each period presented.
|
Critical Accounting Policies and Estimates
|
Impact of Future Adoption of New Accounting Guidance
|
Forward-Looking Statements
|
•
|
our profitability, financial condition and results of operations, and the factors that will affect our profitability, financial condition and results of operations;
|
•
|
our business plans and strategies and the impact of such plans and strategies;
|
•
|
our dividend payments to Treasury;
|
•
|
our retained mortgage portfolio;
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
46
|
|
MD&A | Forward-Looking Statements
|
•
|
our payments to HUD and Treasury funds under the GSE Act;
|
•
|
the effects of our credit risk transfer transactions;
|
•
|
the impact of accounting guidance and accounting changes on our business or financial results, including the impact of impairment accounting guidance;
|
•
|
mortgage market and economic conditions (including home price appreciation rates) and the impact of such conditions on our business or financial results;
|
•
|
the risks to our business;
|
•
|
our loss reserves;
|
•
|
our serious delinquency rate and the factors that will affect our serious delinquency rate;
|
•
|
our single-family loan acquisitions and the credit risk profile of such acquisitions; and
|
•
|
our response to legal and regulatory proceedings and their impact on our business or financial condition.
|
•
|
the uncertainty of our future;
|
•
|
future legislative and regulatory requirements or changes affecting us, such as the enactment of housing finance reform legislation;
|
•
|
actions by FHFA, Treasury, HUD or other regulators that affect our business;
|
•
|
changes in the structure and regulation of the financial services industry;
|
•
|
the timing and level of, as well as regional variation in, home price changes;
|
•
|
changes in interest rates and credit spreads;
|
•
|
changes in unemployment rates and other macroeconomic and housing market conditions;
|
•
|
credit availability;
|
•
|
disruptions in the housing and credit markets;
|
•
|
changes in the fiscal and monetary policies of the Federal Reserve, including implementation of the Federal Reserve’s balance sheet normalization program;
|
•
|
our future guaranty fee pricing and the impact of that pricing on our competitive environment and guaranty fee revenues;
|
•
|
the volume of mortgage originations;
|
•
|
the size, composition and quality of our guaranty book of business and retained mortgage portfolio;
|
•
|
our market share;
|
•
|
the life of the loans in our guaranty book of business;
|
•
|
challenges we face in retaining and hiring qualified executives and other employees;
|
•
|
our future serious delinquency rates;
|
•
|
the deteriorated credit performance of many loans in our guaranty book of business;
|
•
|
the conservatorship and its effect on our business;
|
•
|
the investment by Treasury and its effect on our business;
|
•
|
adverse effects from activities we undertake to support the mortgage market and help borrowers;
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
47
|
|
MD&A | Forward-Looking Statements
|
•
|
actions we may be required to take by FHFA, in its role as our conservator or as our regulator, such as changes in the type of business we do or implementation of the Single Security Initiative;
|
•
|
limitations on our business imposed by FHFA, in its role as our conservator or as our regulator;
|
•
|
our future objectives and activities in support of those objectives, including actions we may take to reach additional underserved creditworthy borrowers;
|
•
|
a decrease in our credit ratings;
|
•
|
limitations on our ability to access the debt capital markets;
|
•
|
significant changes in modification and foreclosure activity;
|
•
|
the volume and pace of future nonperforming and reperforming loan sales and their impact on our results and serious delinquency rates;
|
•
|
changes in borrower behavior;
|
•
|
the effectiveness of our loss mitigation strategies, management of our REO inventory and pursuit of contractual remedies;
|
•
|
defaults by one or more institutional counterparties;
|
•
|
resolution or settlement agreements we may enter into with our counterparties;
|
•
|
our need to rely on third parties to fully achieve some of our corporate objectives;
|
•
|
our reliance on mortgage servicers;
|
•
|
changes in GAAP, guidance by the Financial Accounting Standards Board and changes to our accounting policies;
|
•
|
changes in the fair value of our assets and liabilities;
|
•
|
operational control weaknesses;
|
•
|
our reliance on models and future updates we make to our models, including the assumptions used by these models;
|
•
|
global political risks;
|
•
|
natural disasters, environmental disasters, terrorist attacks, pandemics or other major disruptive events;
|
•
|
cyber attacks or other information security breaches or threats; and
|
•
|
those factors described in “Risk Factors” in this report and in our
2017
Form 10-K.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
48
|
|
Financial Statements | Condensed Consolidated Balance Sheets
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
49
|
|
Financial Statements | Condensed Consolidated Statements of Operations and Comprehensive Income
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities
|
|
$
|
318
|
|
|
|
|
$
|
176
|
|
|
|
|
$
|
554
|
|
|
|
|
$
|
318
|
|
|
Available-for-sale securities
|
|
50
|
|
|
|
|
91
|
|
|
|
|
121
|
|
|
|
|
192
|
|
|
||||
Mortgage loans (includes $26,521 and $25,033, respectively, for the three months ended and $52,819 and $49,987, respectively, for the six months ended related to consolidated trusts)
|
|
28,307
|
|
|
|
|
27,011
|
|
|
|
|
56,341
|
|
|
|
|
54,058
|
|
|
||||
Other
|
|
182
|
|
|
|
|
115
|
|
|
|
|
355
|
|
|
|
|
209
|
|
|
||||
Total interest income
|
|
28,857
|
|
|
|
|
27,393
|
|
|
|
|
57,371
|
|
|
|
|
54,777
|
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
|
(110
|
)
|
|
|
|
(57
|
)
|
|
|
|
(217
|
)
|
|
|
|
(101
|
)
|
|
||||
Long-term debt (includes $21,896 and $20,705, respectively, for the three months ended and $43,611 and $41,013, respectively, for the six months ended related to consolidated trusts)
|
|
(23,370
|
)
|
|
|
|
(22,334
|
)
|
|
|
|
(46,545
|
)
|
|
|
|
(44,328
|
)
|
|
||||
Total interest expense
|
|
(23,480
|
)
|
|
|
|
(22,391
|
)
|
|
|
|
(46,762
|
)
|
|
|
|
(44,429
|
)
|
|
||||
Net interest income
|
|
5,377
|
|
|
|
|
5,002
|
|
|
|
|
10,609
|
|
|
|
|
10,348
|
|
|
||||
Benefit for credit losses
|
|
1,296
|
|
|
|
|
1,267
|
|
|
|
|
1,513
|
|
|
|
|
1,663
|
|
|
||||
Net interest income after benefit for credit losses
|
|
6,673
|
|
|
|
|
6,269
|
|
|
|
|
12,122
|
|
|
|
|
12,011
|
|
|
||||
Investment gains, net
|
|
277
|
|
|
|
|
385
|
|
|
|
|
527
|
|
|
|
|
376
|
|
|
||||
Fair value gains (losses), net
|
|
229
|
|
|
|
|
(691
|
)
|
|
|
|
1,274
|
|
|
|
|
(731
|
)
|
|
||||
Fee and other income
|
|
239
|
|
|
|
|
353
|
|
|
|
|
559
|
|
|
|
|
602
|
|
|
||||
Non-interest income
|
|
745
|
|
|
|
|
47
|
|
|
|
|
2,360
|
|
|
|
|
247
|
|
|
||||
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
(365
|
)
|
|
|
|
(332
|
)
|
|
|
|
(746
|
)
|
|
|
|
(676
|
)
|
|
||||
Professional services
|
|
(254
|
)
|
|
|
|
(234
|
)
|
|
|
|
(497
|
)
|
|
|
|
(463
|
)
|
|
||||
Other administrative expenses
|
|
(136
|
)
|
|
|
|
(120
|
)
|
|
|
|
(262
|
)
|
|
|
|
(231
|
)
|
|
||||
Total administrative expenses
|
|
(755
|
)
|
|
|
|
(686
|
)
|
|
|
|
(1,505
|
)
|
|
|
|
(1,370
|
)
|
|
||||
Foreclosed property expense
|
|
(139
|
)
|
|
|
|
(34
|
)
|
|
|
|
(301
|
)
|
|
|
|
(251
|
)
|
|
||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
|
(565
|
)
|
|
|
|
(518
|
)
|
|
|
|
(1,122
|
)
|
|
|
|
(1,021
|
)
|
|
||||
Other expenses, net
|
|
(366
|
)
|
|
|
|
(291
|
)
|
|
|
|
(569
|
)
|
|
|
|
(673
|
)
|
|
||||
Total expenses
|
|
(1,825
|
)
|
|
|
|
(1,529
|
)
|
|
|
|
(3,497
|
)
|
|
|
|
(3,315
|
)
|
|
||||
Income before federal income taxes
|
|
5,593
|
|
|
|
|
4,787
|
|
|
|
|
10,985
|
|
|
|
|
8,943
|
|
|
||||
Provision for federal income taxes
|
|
(1,136
|
)
|
|
|
|
(1,587
|
)
|
|
|
|
(2,267
|
)
|
|
|
|
(2,970
|
)
|
|
||||
Net income
|
|
4,457
|
|
|
|
|
3,200
|
|
|
|
|
8,718
|
|
|
|
|
5,973
|
|
|
||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes
|
|
4
|
|
|
|
|
(81
|
)
|
|
|
|
(316
|
)
|
|
|
|
(73
|
)
|
|
||||
Other
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(5
|
)
|
|
|
|
(4
|
)
|
|
||||
Total other comprehensive income (loss)
|
|
2
|
|
|
|
|
(83
|
)
|
|
|
|
(321
|
)
|
|
|
|
(77
|
)
|
|
||||
Total comprehensive income
|
|
$
|
4,459
|
|
|
|
|
$
|
3,117
|
|
|
|
|
$
|
8,397
|
|
|
|
|
$
|
5,896
|
|
|
Net income
|
|
$
|
4,457
|
|
|
|
|
$
|
3,200
|
|
|
|
|
$
|
8,718
|
|
|
|
|
$
|
5,973
|
|
|
Dividends distributed or available for distribution to senior preferred stockholder
|
|
(4,459
|
)
|
|
|
|
(3,117
|
)
|
|
|
|
(5,397
|
)
|
|
|
|
(5,896
|
)
|
|
||||
Net income (loss) attributable to common stockholders
|
|
$
|
(2
|
)
|
|
|
|
$
|
83
|
|
|
|
|
$
|
3,321
|
|
|
|
|
$
|
77
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.00
|
|
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.58
|
|
|
|
|
$
|
0.01
|
|
|
Diluted
|
|
0.00
|
|
|
|
|
0.01
|
|
|
|
|
0.56
|
|
|
|
|
0.01
|
|
|
||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||||
Diluted
|
|
5,762
|
|
|
|
|
5,893
|
|
|
|
|
5,893
|
|
|
|
|
5,893
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
50
|
|
Financial Statements | Condensed Consolidated Statements of Cash Flows
|
|
For the Six Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(1,675
|
)
|
|
|
|
$
|
(3,626
|
)
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from maturities and paydowns of trading securities held for investment
|
|
141
|
|
|
|
|
937
|
|
|
||
Proceeds from sales of trading securities held for investment
|
|
96
|
|
|
|
|
124
|
|
|
||
Proceeds from maturities and paydowns of available-for-sale securities
|
|
417
|
|
|
|
|
1,214
|
|
|
||
Proceeds from sales of available-for-sale securities
|
|
672
|
|
|
|
|
922
|
|
|
||
Purchases of loans held for investment
|
|
(86,615
|
)
|
|
|
|
(90,180
|
)
|
|
||
Proceeds from repayments of loans acquired as held for investment of Fannie Mae
|
|
7,945
|
|
|
|
|
12,835
|
|
|
||
Proceeds from sales of loans acquired as held for investment of Fannie Mae
|
|
2,555
|
|
|
|
|
2,361
|
|
|
||
Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts
|
|
202,923
|
|
|
|
|
208,576
|
|
|
||
Advances to lenders
|
|
(55,151
|
)
|
|
|
|
(57,533
|
)
|
|
||
Proceeds from disposition of acquired property and preforeclosure sales
|
|
4,848
|
|
|
|
|
6,874
|
|
|
||
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
3,170
|
|
|
|
|
1,195
|
|
|
||
Other, net
|
|
(495
|
)
|
|
|
|
(208
|
)
|
|
||
Net cash provided by investing activities
|
|
80,506
|
|
|
|
|
87,117
|
|
|
||
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of debt of Fannie Mae
|
|
473,373
|
|
|
|
|
489,301
|
|
|
||
Payments to redeem debt of Fannie Mae
|
|
(499,674
|
)
|
|
|
|
(510,340
|
)
|
|
||
Proceeds from issuance of debt of consolidated trusts
|
|
172,507
|
|
|
|
|
181,764
|
|
|
||
Payments to redeem debt of consolidated trusts
|
|
(239,297
|
)
|
|
|
|
(250,251
|
)
|
|
||
Payments of cash dividends on senior preferred stock to Treasury
|
|
(938
|
)
|
|
|
|
(8,250
|
)
|
|
||
Proceeds from senior preferred stock purchase agreement with Treasury
|
|
3,687
|
|
|
|
|
—
|
|
|
||
Other, net
|
|
(20
|
)
|
|
|
|
11
|
|
|
||
Net cash used in financing activities
|
|
(90,362
|
)
|
|
|
|
(97,765
|
)
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
|
(11,531
|
)
|
|
|
|
(14,274
|
)
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
|
60,260
|
|
|
|
|
62,177
|
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
48,729
|
|
|
|
|
$
|
47,903
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
||||
Interest
|
|
$
|
54,408
|
|
|
|
|
$
|
56,207
|
|
|
Income taxes
|
|
460
|
|
|
|
|
1,070
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
51
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
52
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
53
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
54
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
55
|
|
Notes to Condensed Consolidated Financial Statements | Consolidations and Transfers of Financial Assets
|
|
As of
|
||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
(Dollars in millions)
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
1,640
|
|
|
|
|
$
|
3,809
|
|
|
Non-Fannie Mae
|
|
4,925
|
|
|
|
|
1,580
|
|
|
||
Total trading securities
|
|
6,565
|
|
|
|
|
5,389
|
|
|
||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||
Fannie Mae
|
|
1,825
|
|
|
|
|
2,032
|
|
|
||
Non-Fannie Mae
|
|
1,322
|
|
|
|
|
2,062
|
|
|
||
Total available-for-sale securities
|
|
3,147
|
|
|
|
|
4,094
|
|
|
||
Other assets
|
|
70
|
|
|
|
|
74
|
|
|
||
Other liabilities
|
|
(104
|
)
|
|
|
|
(467
|
)
|
|
||
Net carrying amount
|
|
$
|
9,678
|
|
|
|
|
$
|
9,090
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
56
|
|
Notes to Condensed Consolidated Financial Statements | Consolidations and Transfers of Financial Assets
|
|
As of
|
||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(Dollars in millions)
|
||||||
Single-family
|
$
|
2,910,803
|
|
|
$
|
2,890,634
|
|
Multifamily
|
275,797
|
|
|
265,069
|
|
||
Total unpaid principal balance of mortgage loans
|
3,186,600
|
|
|
3,155,703
|
|
||
Cost basis and fair value adjustments, net
|
38,836
|
|
|
41,906
|
|
||
Allowance for loan losses for loans held for investment
|
(16,812
|
)
|
|
(19,084
|
)
|
||
Total mortgage loans
|
$
|
3,208,624
|
|
|
$
|
3,178,525
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
57
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Carrying value of loans redesignated from HFI to HFS
|
$
|
6,235
|
|
|
$
|
2,879
|
|
|
$
|
13,602
|
|
|
$
|
5,422
|
|
Carrying value of loans redesignated from HFS to HFI
|
12
|
|
|
17
|
|
|
30
|
|
|
52
|
|
||||
Loans sold - unpaid principal balance
|
3,710
|
|
|
2,947
|
|
|
4,458
|
|
|
3,040
|
|
||||
Realized gains on sale of mortgage loans
|
210
|
|
|
55
|
|
|
208
|
|
|
53
|
|
|
As of June 30, 2018
|
||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
$
|
28,773
|
|
|
$
|
6,876
|
|
|
$
|
17,962
|
|
|
$
|
53,611
|
|
|
$
|
2,776,694
|
|
|
$
|
2,830,305
|
|
|
$
|
29
|
|
|
$
|
28,570
|
|
Government
(2)
|
49
|
|
|
17
|
|
|
185
|
|
|
251
|
|
|
24,068
|
|
|
24,319
|
|
|
185
|
|
|
—
|
|
||||||||
Alt-A
|
2,569
|
|
|
876
|
|
|
2,485
|
|
|
5,930
|
|
|
53,395
|
|
|
59,325
|
|
|
4
|
|
|
3,854
|
|
||||||||
Other
|
935
|
|
|
313
|
|
|
941
|
|
|
2,189
|
|
|
15,901
|
|
|
18,090
|
|
|
3
|
|
|
1,417
|
|
||||||||
Total single-family
|
32,326
|
|
|
8,082
|
|
|
21,573
|
|
|
61,981
|
|
|
2,870,058
|
|
|
2,932,039
|
|
|
221
|
|
|
33,841
|
|
||||||||
Multifamily
(3)
|
13
|
|
|
N/A
|
|
|
347
|
|
|
360
|
|
|
277,107
|
|
|
277,467
|
|
|
—
|
|
|
619
|
|
||||||||
Total
|
$
|
32,339
|
|
|
$
|
8,082
|
|
|
$
|
21,920
|
|
|
$
|
62,341
|
|
|
$
|
3,147,165
|
|
|
$
|
3,209,506
|
|
|
$
|
221
|
|
|
$
|
34,460
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
58
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
$
|
35,582
|
|
|
$
|
10,396
|
|
|
$
|
23,999
|
|
|
$
|
69,977
|
|
|
$
|
2,732,818
|
|
|
$
|
2,802,795
|
|
|
$
|
87
|
|
|
$
|
37,971
|
|
Government
(2)
|
55
|
|
|
21
|
|
|
206
|
|
|
282
|
|
|
30,807
|
|
|
31,089
|
|
|
206
|
|
|
—
|
|
||||||||
Alt-A
|
3,186
|
|
|
1,147
|
|
|
3,418
|
|
|
7,751
|
|
|
59,475
|
|
|
67,226
|
|
|
5
|
|
|
5,094
|
|
||||||||
Other
|
1,185
|
|
|
411
|
|
|
1,252
|
|
|
2,848
|
|
|
19,016
|
|
|
21,864
|
|
|
5
|
|
|
1,834
|
|
||||||||
Total single-family
|
40,008
|
|
|
11,975
|
|
|
28,875
|
|
|
80,858
|
|
|
2,842,116
|
|
|
2,922,974
|
|
|
303
|
|
|
44,899
|
|
||||||||
Multifamily
(3)
|
26
|
|
|
N/A
|
|
|
276
|
|
|
302
|
|
|
266,699
|
|
|
267,001
|
|
|
—
|
|
|
424
|
|
||||||||
Total
|
$
|
40,034
|
|
|
$
|
11,975
|
|
|
$
|
29,151
|
|
|
$
|
81,160
|
|
|
$
|
3,108,815
|
|
|
$
|
3,189,975
|
|
|
$
|
303
|
|
|
$
|
45,323
|
|
(1)
|
Single-family seriously delinquent loans are loans that are
90 days
or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are
60 days
or more past due.
|
(2)
|
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
|
(3)
|
Multifamily loans
60
-
89
days delinquent are included in the seriously delinquent column.
|
|
As of
|
||||||||||||||||||||||
|
June 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||||||||||||
|
Primary
|
|
Alt-A
|
|
Other
|
|
Primary
|
|
Alt-A
|
|
Other
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Estimated mark-to-market loan-to-value (“LTV”) ratio:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than or equal to 80%
|
$
|
2,516,133
|
|
|
$
|
49,011
|
|
|
$
|
14,537
|
|
|
$
|
2,439,858
|
|
|
$
|
51,903
|
|
|
$
|
16,428
|
|
Greater than 80%
and less than or equal to 90%
|
218,193
|
|
|
4,846
|
|
|
1,585
|
|
|
238,038
|
|
|
6,680
|
|
|
2,277
|
|
||||||
Greater than 90%
and less than or equal to 100%
|
83,243
|
|
|
2,675
|
|
|
940
|
|
|
106,076
|
|
|
4,044
|
|
|
1,443
|
|
||||||
Greater than 100%
|
12,736
|
|
|
2,793
|
|
|
1,028
|
|
|
18,823
|
|
|
4,599
|
|
|
1,716
|
|
||||||
Total
|
$
|
2,830,305
|
|
|
$
|
59,325
|
|
|
$
|
18,090
|
|
|
$
|
2,802,795
|
|
|
$
|
67,226
|
|
|
$
|
21,864
|
|
(1)
|
Excludes
$24.3 billion
and
$31.1 billion
as of
June 30, 2018
and
December 31, 2017
, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||
Credit risk profile by internally assigned grade:
|
|
|
|
|
|
|
|
||||
Non-classified
|
|
$
|
273,064
|
|
|
|
|
$
|
263,416
|
|
|
Classified
(1)
|
|
4,403
|
|
|
|
|
3,585
|
|
|
||
Total
|
|
$
|
277,467
|
|
|
|
|
$
|
267,001
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
59
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
(1)
|
Represents loans classified as “Substandard,” which have a well-defined weakness that jeopardizes the timely full repayment. Loans with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values are referred to as “Doubtful.” We had no loans classified as doubtful for the periods indicated.
|
|
As of
|
|||||||||||||||||||||||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
89,828
|
|
|
|
|
$
|
86,148
|
|
|
|
|
$
|
(11,258
|
)
|
|
|
$
|
91,194
|
|
|
|
|
$
|
86,864
|
|
|
|
|
$
|
(11,652
|
)
|
|
Government
|
|
274
|
|
|
|
|
279
|
|
|
|
|
(58
|
)
|
|
|
276
|
|
|
|
|
279
|
|
|
|
|
(56
|
)
|
|
||||||
Alt-A
|
|
19,098
|
|
|
|
|
17,475
|
|
|
|
|
(3,314
|
)
|
|
|
23,077
|
|
|
|
|
21,045
|
|
|
|
|
(4,046
|
)
|
|
||||||
Other
|
|
6,900
|
|
|
|
|
6,504
|
|
|
|
|
(1,252
|
)
|
|
|
8,488
|
|
|
|
|
8,006
|
|
|
|
|
(1,493
|
)
|
|
||||||
Total single-family
|
|
116,100
|
|
|
|
|
110,406
|
|
|
|
|
(15,882
|
)
|
|
|
123,035
|
|
|
|
|
116,194
|
|
|
|
|
(17,247
|
)
|
|
||||||
Multifamily
|
|
229
|
|
|
|
|
230
|
|
|
|
|
(39
|
)
|
|
|
279
|
|
|
|
|
280
|
|
|
|
|
(42
|
)
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
116,329
|
|
|
|
|
110,636
|
|
|
|
|
(15,921
|
)
|
|
|
123,314
|
|
|
|
|
116,474
|
|
|
|
|
(17,289
|
)
|
|
||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
15,904
|
|
|
|
|
15,086
|
|
|
|
|
—
|
|
|
|
16,027
|
|
|
|
|
15,158
|
|
|
|
|
—
|
|
|
||||||
Government
|
|
61
|
|
|
|
|
56
|
|
|
|
|
—
|
|
|
|
66
|
|
|
|
|
60
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
2,915
|
|
|
|
|
2,608
|
|
|
|
|
—
|
|
|
|
3,253
|
|
|
|
|
2,870
|
|
|
|
|
—
|
|
|
||||||
Other
|
|
868
|
|
|
|
|
803
|
|
|
|
|
—
|
|
|
|
988
|
|
|
|
|
909
|
|
|
|
|
—
|
|
|
||||||
Total single-family
|
|
19,748
|
|
|
|
|
18,553
|
|
|
|
|
—
|
|
|
|
20,334
|
|
|
|
|
18,997
|
|
|
|
|
—
|
|
|
||||||
Multifamily
|
|
354
|
|
|
|
|
356
|
|
|
|
|
—
|
|
|
|
308
|
|
|
|
|
310
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
20,102
|
|
|
|
|
18,909
|
|
|
|
|
—
|
|
|
|
20,642
|
|
|
|
|
19,307
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans
(2)
|
|
$
|
136,431
|
|
|
|
|
$
|
129,545
|
|
|
|
|
$
|
(15,921
|
)
|
|
|
$
|
143,956
|
|
|
|
|
$
|
135,781
|
|
|
|
|
$
|
(17,289
|
)
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
60
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
88,526
|
|
|
|
|
$
|
915
|
|
|
|
|
$
|
109
|
|
|
|
|
$
|
94,599
|
|
|
|
|
$
|
955
|
|
|
|
|
$
|
77
|
|
|
Government
|
|
279
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
|
|
295
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
19,349
|
|
|
|
|
219
|
|
|
|
|
16
|
|
|
|
|
24,249
|
|
|
|
|
240
|
|
|
|
|
14
|
|
|
||||||
Other
|
|
7,265
|
|
|
|
|
73
|
|
|
|
|
6
|
|
|
|
|
9,419
|
|
|
|
|
82
|
|
|
|
|
5
|
|
|
||||||
Total single-family
|
|
115,419
|
|
|
|
|
1,216
|
|
|
|
|
131
|
|
|
|
|
128,562
|
|
|
|
|
1,279
|
|
|
|
|
96
|
|
|
||||||
Multifamily
|
|
232
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
259
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
115,651
|
|
|
|
|
1,217
|
|
|
|
|
131
|
|
|
|
|
128,821
|
|
|
|
|
1,283
|
|
|
|
|
96
|
|
|
||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
14,942
|
|
|
|
|
243
|
|
|
|
|
32
|
|
|
|
|
15,091
|
|
|
|
|
273
|
|
|
|
|
24
|
|
|
||||||
Government
|
|
57
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
61
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
2,723
|
|
|
|
|
61
|
|
|
|
|
5
|
|
|
|
|
3,026
|
|
|
|
|
67
|
|
|
|
|
2
|
|
|
||||||
Other
|
|
857
|
|
|
|
|
15
|
|
|
|
|
1
|
|
|
|
|
1,016
|
|
|
|
|
21
|
|
|
|
|
1
|
|
|
||||||
Total single-family
|
|
18,579
|
|
|
|
|
321
|
|
|
|
|
38
|
|
|
|
|
19,194
|
|
|
|
|
362
|
|
|
|
|
27
|
|
|
||||||
Multifamily
|
|
355
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
284
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
18,934
|
|
|
|
|
322
|
|
|
|
|
38
|
|
|
|
|
19,478
|
|
|
|
|
369
|
|
|
|
|
27
|
|
|
||||||
Total individually impaired loans
|
|
$
|
134,585
|
|
|
|
|
$
|
1,539
|
|
|
|
|
$
|
169
|
|
|
|
|
$
|
148,299
|
|
|
|
|
$
|
1,652
|
|
|
|
|
$
|
123
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
61
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
88,342
|
|
|
|
|
$
|
1,826
|
|
|
|
|
$
|
216
|
|
|
|
|
$
|
96,395
|
|
|
|
|
$
|
1,941
|
|
|
|
|
$
|
165
|
|
|
Government
|
|
278
|
|
|
|
|
12
|
|
|
|
|
—
|
|
|
|
|
298
|
|
|
|
|
5
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
20,020
|
|
|
|
|
431
|
|
|
|
|
32
|
|
|
|
|
24,896
|
|
|
|
|
489
|
|
|
|
|
29
|
|
|
||||||
Other
|
|
7,556
|
|
|
|
|
144
|
|
|
|
|
11
|
|
|
|
|
9,805
|
|
|
|
|
169
|
|
|
|
|
10
|
|
|
||||||
Total single-family
|
|
116,196
|
|
|
|
|
2,413
|
|
|
|
|
259
|
|
|
|
|
131,394
|
|
|
|
|
2,604
|
|
|
|
|
204
|
|
|
||||||
Multifamily
|
|
248
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
280
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
116,444
|
|
|
|
|
2,414
|
|
|
|
|
259
|
|
|
|
|
131,674
|
|
|
|
|
2,610
|
|
|
|
|
204
|
|
|
||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
14,988
|
|
|
|
|
486
|
|
|
|
|
58
|
|
|
|
|
15,050
|
|
|
|
|
562
|
|
|
|
|
47
|
|
|
||||||
Government
|
|
58
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
61
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
2,781
|
|
|
|
|
119
|
|
|
|
|
9
|
|
|
|
|
3,056
|
|
|
|
|
140
|
|
|
|
|
5
|
|
|
||||||
Other
|
|
878
|
|
|
|
|
31
|
|
|
|
|
2
|
|
|
|
|
1,041
|
|
|
|
|
44
|
|
|
|
|
2
|
|
|
||||||
Total single-family
|
|
18,705
|
|
|
|
|
638
|
|
|
|
|
69
|
|
|
|
|
19,208
|
|
|
|
|
748
|
|
|
|
|
54
|
|
|
||||||
Multifamily
|
|
340
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
278
|
|
|
|
|
10
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
19,045
|
|
|
|
|
641
|
|
|
|
|
69
|
|
|
|
|
19,486
|
|
|
|
|
758
|
|
|
|
|
54
|
|
|
||||||
Total individually impaired loans
|
|
$
|
135,489
|
|
|
|
|
$
|
3,055
|
|
|
|
|
$
|
328
|
|
|
|
|
$
|
151,160
|
|
|
|
|
$
|
3,368
|
|
|
|
|
$
|
258
|
|
|
(1)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
(2)
|
Includes single-family loans classified as TDRs with a recorded investment of
$128.5 billion
and
$134.7 billion
as of
June 30, 2018
and
December 31, 2017
, respectively. Includes multifamily loans classified as TDRs with a recorded investment of
$211 million
and
$185 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(3)
|
Total single-family interest income recognized of
$1.5 billion
for the
three
months ended
June 30, 2018
consists of
$1.4 billion
of contractual interest and
$186 million
of effective yield adjustments. Total single-family interest income recognized of
$1.7 billion
for the
three
months ended
June 30, 2017
consists of
$1.5 billion
of contractual interest and
$229 million
of effective yield adjustments. Total single-family interest income recognized of
$3.1 billion
for the
six
months ended
June 30, 2018
consists of
$2.7 billion
of contractual interest and
$352 million
of effective yield adjustments. Total single-family interest income recognized of
$3.4 billion
for the
six
months ended
June 30, 2017
consists of
$2.9 billion
of contractual interest and
$497 million
of effective yield adjustments.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
62
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
21,820
|
|
|
|
|
$
|
3,148
|
|
|
|
|
14,148
|
|
|
|
|
$
|
1,945
|
|
|
Government
|
|
26
|
|
|
|
|
2
|
|
|
|
|
45
|
|
|
|
|
4
|
|
|
||
Alt-A
|
|
1,538
|
|
|
|
|
200
|
|
|
|
|
1,328
|
|
|
|
|
194
|
|
|
||
Other
|
|
285
|
|
|
|
|
52
|
|
|
|
|
271
|
|
|
|
|
46
|
|
|
||
Total single-family
|
|
23,669
|
|
|
|
|
3,402
|
|
|
|
|
15,792
|
|
|
|
|
2,189
|
|
|
||
Multifamily
|
|
2
|
|
|
|
|
19
|
|
|
|
|
3
|
|
|
|
|
17
|
|
|
||
Total TDRs
|
|
23,671
|
|
|
|
|
$
|
3,421
|
|
|
|
|
15,795
|
|
|
|
|
$
|
2,206
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
63,499
|
|
|
|
|
$
|
9,672
|
|
|
|
|
31,383
|
|
|
|
|
$
|
4,308
|
|
|
Government
|
|
74
|
|
|
|
|
6
|
|
|
|
|
106
|
|
|
|
|
10
|
|
|
||
Alt-A
|
|
3,720
|
|
|
|
|
483
|
|
|
|
|
2,893
|
|
|
|
|
418
|
|
|
||
Other
|
|
730
|
|
|
|
|
136
|
|
|
|
|
580
|
|
|
|
|
99
|
|
|
||
Total single-family
|
|
68,023
|
|
|
|
|
10,297
|
|
|
|
|
34,962
|
|
|
|
|
4,835
|
|
|
||
Multifamily
|
|
10
|
|
|
|
|
61
|
|
|
|
|
3
|
|
|
|
|
17
|
|
|
||
Total TDRs
|
|
68,033
|
|
|
|
|
$
|
10,358
|
|
|
|
|
34,965
|
|
|
|
|
$
|
4,852
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
63
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
3,834
|
|
|
|
|
$
|
554
|
|
|
|
|
4,238
|
|
|
|
|
$
|
589
|
|
|
Government
|
|
15
|
|
|
|
|
2
|
|
|
|
|
25
|
|
|
|
|
3
|
|
|
||
Alt-A
|
|
588
|
|
|
|
|
92
|
|
|
|
|
616
|
|
|
|
|
97
|
|
|
||
Other
|
|
131
|
|
|
|
|
26
|
|
|
|
|
150
|
|
|
|
|
30
|
|
|
||
Total TDRs that subsequently defaulted
|
|
4,568
|
|
|
|
|
$
|
674
|
|
|
|
|
5,029
|
|
|
|
|
$
|
719
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
8,652
|
|
|
|
|
$
|
1,255
|
|
|
|
|
8,717
|
|
|
|
|
$
|
1,210
|
|
|
Government
|
|
29
|
|
|
|
|
4
|
|
|
|
|
44
|
|
|
|
|
5
|
|
|
||
Alt-A
|
|
1,265
|
|
|
|
|
201
|
|
|
|
|
1,230
|
|
|
|
|
193
|
|
|
||
Other
|
|
326
|
|
|
|
|
64
|
|
|
|
|
351
|
|
|
|
|
68
|
|
|
||
Total single-family
|
|
10,272
|
|
|
|
|
1,524
|
|
|
|
|
10,342
|
|
|
|
|
1,476
|
|
|
||
Multifamily
|
|
1
|
|
|
|
|
2
|
|
|
|
|
1
|
|
|
|
|
4
|
|
|
||
Total TDRs that subsequently defaulted
|
|
10,273
|
|
|
|
|
$
|
1,526
|
|
|
|
|
10,343
|
|
|
|
|
$
|
1,480
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
64
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(18,523
|
)
|
|
$
|
(21,938
|
)
|
|
$
|
(18,849
|
)
|
|
$
|
(23,283
|
)
|
Benefit for loan losses
(1)
|
1,270
|
|
|
1,185
|
|
|
1,192
|
|
|
1,605
|
|
||||
Charge-offs
|
731
|
|
|
689
|
|
|
1,196
|
|
|
1,729
|
|
||||
Recoveries
|
(64
|
)
|
|
(146
|
)
|
|
(124
|
)
|
|
(231
|
)
|
||||
Other
(2)
|
(16
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|
(38
|
)
|
||||
Ending balance
|
$
|
(16,602
|
)
|
|
$
|
(20,218
|
)
|
|
$
|
(16,602
|
)
|
|
$
|
(20,218
|
)
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(211
|
)
|
|
$
|
(191
|
)
|
|
$
|
(235
|
)
|
|
$
|
(182
|
)
|
Benefit for loan losses
(1)
|
—
|
|
|
11
|
|
|
20
|
|
|
2
|
|
||||
Charge-offs
|
1
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Recoveries
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Ending balance
|
$
|
(210
|
)
|
|
$
|
(181
|
)
|
|
$
|
(210
|
)
|
|
$
|
(181
|
)
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(18,734
|
)
|
|
$
|
(22,129
|
)
|
|
$
|
(19,084
|
)
|
|
$
|
(23,465
|
)
|
Benefit for loan losses
(1)
|
1,270
|
|
|
1,196
|
|
|
1,212
|
|
|
1,607
|
|
||||
Charge-offs
|
732
|
|
|
689
|
|
|
1,201
|
|
|
1,729
|
|
||||
Recoveries
|
(64
|
)
|
|
(147
|
)
|
|
(124
|
)
|
|
(232
|
)
|
||||
Other
(2)
|
(16
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|
(38
|
)
|
||||
Ending balance
|
$
|
(16,812
|
)
|
|
$
|
(20,399
|
)
|
|
$
|
(16,812
|
)
|
|
$
|
(20,399
|
)
|
(1)
|
Benefit for loan losses is included in “
Benefit for credit losses
” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Amounts represent the portion of benefit for loan losses, charge-offs and recoveries that are not a part of the allowance for loan losses.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
65
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
As of
|
||||||||||||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
(15,882
|
)
|
|
$
|
(39
|
)
|
|
$
|
(15,921
|
)
|
|
$
|
(17,247
|
)
|
|
$
|
(42
|
)
|
|
$
|
(17,289
|
)
|
Collectively reserved loans
|
(720
|
)
|
|
(171
|
)
|
|
(891
|
)
|
|
(1,602
|
)
|
|
(193
|
)
|
|
(1,795
|
)
|
||||||
Total allowance for loan losses
|
$
|
(16,602
|
)
|
|
$
|
(210
|
)
|
|
$
|
(16,812
|
)
|
|
$
|
(18,849
|
)
|
|
$
|
(235
|
)
|
|
$
|
(19,084
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in loans by segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
128,959
|
|
|
$
|
586
|
|
|
$
|
129,545
|
|
|
$
|
135,191
|
|
|
$
|
590
|
|
|
$
|
135,781
|
|
Collectively reserved loans
|
2,803,080
|
|
|
276,881
|
|
|
3,079,961
|
|
|
2,787,783
|
|
|
266,411
|
|
|
3,054,194
|
|
||||||
Total recorded investment in loans
|
$
|
2,932,039
|
|
|
$
|
277,467
|
|
|
$
|
3,209,506
|
|
|
$
|
2,922,974
|
|
|
$
|
267,001
|
|
|
$
|
3,189,975
|
|
(1)
|
Includes acquired credit-impaired loans.
|
|
As of
|
||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
(Dollars in millions)
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
(1)
|
|
$
|
1,696
|
|
|
|
|
$
|
3,876
|
|
|
Other agency
|
|
3,494
|
|
|
|
|
1,118
|
|
|
||
Alt-A and subprime private-label securities
(1)
|
|
1,430
|
|
|
|
|
453
|
|
|
||
Commercial mortgage-backed securities (“CMBS”)
|
|
—
|
|
|
|
|
9
|
|
|
||
Mortgage revenue bonds
|
|
1
|
|
|
|
|
1
|
|
|
||
Total mortgage-related securities
|
|
6,621
|
|
|
|
|
5,457
|
|
|
||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities
|
|
35,663
|
|
|
|
|
29,222
|
|
|
||
Other securities
|
|
97
|
|
|
|
|
—
|
|
|
||
Total non-mortgage-related securities
|
|
35,760
|
|
|
|
|
29,222
|
|
|
||
Total trading securities
|
|
$
|
42,381
|
|
|
|
|
$
|
34,679
|
|
|
(1)
|
The increase in Alt-A and subprime private-label securities and the corresponding decrease in Fannie Mae securities from
December 31, 2017
to
June 30, 2018
was due to the dissolution of a Fannie Mae-wrapped private-label securities trust in the first quarter of 2018.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
66
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net trading gains
|
$
|
21
|
|
|
$
|
18
|
|
|
$
|
119
|
|
|
$
|
86
|
|
Net trading gains (losses) recognized in the period related to securities still held at period end
|
1
|
|
|
(7
|
)
|
|
48
|
|
|
71
|
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Gross realized gains
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
363
|
|
|
$
|
230
|
|
Total proceeds (excludes initial sale of securities from new portfolio securitizations)
|
6
|
|
|
799
|
|
|
641
|
|
|
894
|
|
|
As of June 30, 2018
|
||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
Total Fair Value
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Fannie Mae
|
|
$
|
1,866
|
|
|
|
|
$
|
72
|
|
|
|
|
$
|
(34
|
)
|
|
|
$
|
1,904
|
|
Other agency
|
|
279
|
|
|
|
|
19
|
|
|
|
|
—
|
|
|
|
298
|
|
||||
Alt-A and subprime private-label securities
|
|
357
|
|
|
|
|
292
|
|
|
|
|
—
|
|
|
|
649
|
|
||||
Mortgage revenue bonds
|
|
494
|
|
|
|
|
16
|
|
|
|
|
(4
|
)
|
|
|
506
|
|
||||
Other mortgage-related securities
|
|
342
|
|
|
|
|
24
|
|
|
|
|
—
|
|
|
|
366
|
|
||||
Total
|
|
$
|
3,338
|
|
|
|
|
$
|
423
|
|
|
|
|
$
|
(38
|
)
|
|
|
$
|
3,723
|
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
Total Fair Value
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Fannie Mae
|
|
$
|
2,044
|
|
|
|
|
$
|
102
|
|
|
|
|
$
|
(27
|
)
|
|
|
$
|
2,119
|
|
Other agency
|
|
332
|
|
|
|
|
25
|
|
|
|
|
—
|
|
|
|
357
|
|
||||
Alt-A and subprime private-label securities
|
|
662
|
|
|
|
|
652
|
|
|
|
|
—
|
|
|
|
1,314
|
|
||||
CMBS
|
|
15
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
15
|
|
||||
Mortgage revenue bonds
|
|
655
|
|
|
|
|
20
|
|
|
|
|
(4
|
)
|
|
|
671
|
|
||||
Other mortgage-related securities
|
|
350
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
|
367
|
|
||||
Total
|
|
$
|
4,058
|
|
|
|
|
$
|
816
|
|
|
|
|
$
|
(31
|
)
|
|
|
$
|
4,843
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
67
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, as well as net other-than-temporary impairments (“OTTI”) recognized in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Represents the gross unrealized losses on securities for which we have not recognized OTTI, as well as the noncredit component of OTTI and cumulative changes in fair value of securities for which we previously recognized the credit component of OTTI in “
Accumulated other comprehensive income
” in our condensed consolidated balance sheets.
|
|
As of June 30, 2018
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
(5
|
)
|
|
|
$
|
190
|
|
|
|
$
|
(29
|
)
|
|
|
$
|
419
|
|
Mortgage revenue bonds
|
|
(1
|
)
|
|
|
29
|
|
|
|
(3
|
)
|
|
|
3
|
|
||||
Total
|
|
$
|
(6
|
)
|
|
|
$
|
219
|
|
|
|
$
|
(32
|
)
|
|
|
$
|
422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2017
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
(1
|
)
|
|
|
$
|
134
|
|
|
|
$
|
(26
|
)
|
|
|
$
|
461
|
|
Mortgage revenue bonds
|
|
—
|
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
3
|
|
||||
Total
|
|
$
|
(1
|
)
|
|
|
$
|
134
|
|
|
|
$
|
(30
|
)
|
|
|
$
|
464
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
68
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
As of June 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
1,866
|
|
|
|
$
|
1,904
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
12
|
|
|
|
$
|
12
|
|
|
|
$
|
80
|
|
|
|
$
|
85
|
|
|
|
$
|
1,774
|
|
|
|
$
|
1,807
|
|
Other agency
|
|
279
|
|
|
|
298
|
|
|
|
2
|
|
|
|
2
|
|
|
|
11
|
|
|
|
11
|
|
|
|
44
|
|
|
|
47
|
|
|
|
222
|
|
|
|
238
|
|
||||||||||
Alt-A and subprime private-label securities
|
|
357
|
|
|
|
649
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
357
|
|
|
|
649
|
|
||||||||||
Mortgage revenue bonds
|
|
494
|
|
|
|
506
|
|
|
|
4
|
|
|
|
4
|
|
|
|
33
|
|
|
|
33
|
|
|
|
61
|
|
|
|
61
|
|
|
|
396
|
|
|
|
408
|
|
||||||||||
Other mortgage-related securities
|
|
342
|
|
|
|
366
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6
|
|
|
|
6
|
|
|
|
336
|
|
|
|
360
|
|
||||||||||
Total
|
|
$
|
3,338
|
|
|
|
$
|
3,723
|
|
|
|
$
|
6
|
|
|
|
$
|
6
|
|
|
|
$
|
56
|
|
|
|
$
|
56
|
|
|
|
$
|
191
|
|
|
|
$
|
199
|
|
|
|
$
|
3,085
|
|
|
|
$
|
3,462
|
|
|
As of
|
||||||||||||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Maximum Exposure
|
|
Guaranty Obligation
|
|
Maximum Recovery
(1)
|
|
Maximum Exposure
|
|
Guaranty Obligation
|
|
Maximum Recovery
(1)
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Unconsolidated Fannie Mae MBS
|
$
|
7,680
|
|
|
$
|
30
|
|
|
$
|
7,054
|
|
|
$
|
10,876
|
|
|
$
|
127
|
|
|
$
|
7,340
|
|
Other guaranty arrangements
(2)
|
13,824
|
|
|
133
|
|
|
2,320
|
|
|
14,265
|
|
|
131
|
|
|
2,404
|
|
||||||
Total
|
$
|
21,504
|
|
|
$
|
163
|
|
|
$
|
9,374
|
|
|
$
|
25,141
|
|
|
$
|
258
|
|
|
$
|
9,744
|
|
(1)
|
Recoverability of such credit enhancements and recourse is subject to, among other factors, our mortgage insurers’ and financial guarantors’ ability to meet their obligations to us. For information on our mortgage insurers and financial guarantors, see “Note 13, Concentrations of Credit Risk” in our
2017
Form 10-K and “
Note 11, Concentrations of Credit Risk
” in this report.
|
(2)
|
Primarily consists of credit enhancements and long-term standby commitments.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
69
|
|
Notes to Condensed Consolidated Financial Statements | Short-Term and Long-Term Debt
|
|
As of
|
||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
(Dollars in millions)
|
||||||||||||
Short-term debt of Fannie Mae
|
$
|
25,726
|
|
|
1.86
|
%
|
|
$
|
33,377
|
|
|
1.18
|
%
|
Debt of consolidated trusts
|
339
|
|
|
1.88
|
|
|
379
|
|
|
1.11
|
|
||
Total short-term debt
|
$
|
26,065
|
|
|
1.86
|
%
|
|
$
|
33,756
|
|
|
1.18
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
|
As of
|
||||||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
(Dollars in millions)
|
||||||||||||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2018 - 2030
|
|
$
|
116,563
|
|
|
2.28
|
%
|
|
2018 - 2030
|
|
$
|
123,541
|
|
|
2.11
|
%
|
Medium-term notes
(2)
|
2018 - 2026
|
|
69,986
|
|
|
1.46
|
|
|
2018 - 2026
|
|
75,901
|
|
|
1.41
|
|
||
Other
(3)
|
2018 - 2038
|
|
6,876
|
|
|
4.66
|
|
|
2018 - 2038
|
|
7,421
|
|
|
4.84
|
|
||
Total senior fixed
|
|
|
193,425
|
|
|
2.06
|
|
|
|
|
206,863
|
|
|
1.95
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(2)
|
2019 - 2020
|
|
1,175
|
|
|
1.86
|
|
|
2018 - 2020
|
|
8,425
|
|
|
1.36
|
|
||
Connecticut Avenue Securities
(4)
|
2023 - 2030
|
|
24,589
|
|
|
5.66
|
|
|
2023 - 2030
|
|
22,527
|
|
|
5.18
|
|
||
Other
(5)
|
2020 - 2037
|
|
354
|
|
|
9.00
|
|
|
2020 - 2037
|
|
376
|
|
|
6.36
|
|
||
Total senior floating
|
|
|
26,118
|
|
|
5.54
|
|
|
|
|
31,328
|
|
|
4.14
|
|
||
Subordinated debentures
|
2019
|
|
5,357
|
|
|
9.96
|
|
|
2019
|
|
5,106
|
|
|
9.93
|
|
||
Secured borrowings
(6)
|
2021 - 2022
|
|
64
|
|
|
1.66
|
|
|
2021 - 2022
|
|
78
|
|
|
1.70
|
|
||
Total long-term debt of Fannie Mae
(7)
|
|
|
224,964
|
|
|
2.66
|
|
|
|
|
243,375
|
|
|
2.40
|
|
||
Debt of consolidated trusts
|
2018 - 2057
|
|
3,086,460
|
|
|
2.84
|
|
|
2018 - 2057
|
|
3,052,923
|
|
|
2.80
|
|
||
Total long-term debt
|
|
|
$
|
3,311,424
|
|
|
2.83
|
%
|
|
|
|
$
|
3,296,298
|
|
|
2.77
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
70
|
|
Notes to Condensed Consolidated Financial Statements | Short-Term and Long-Term Debt
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than
1
year and up to
10
years, excluding zero-coupon debt.
|
(3)
|
Includes other long-term debt with an original contractual maturity of greater than
10
years and foreign exchange bonds.
|
(4)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of single-family mortgage loans to the investors in these securities, a portion of which is reported at fair value.
|
(5)
|
Consists of structured debt instruments that are reported at fair value.
|
(6)
|
Represents our remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale under the accounting guidance for the transfer of financial instruments.
|
(7)
|
Includes unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of
$517 million
and
$752 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
71
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
$
|
93,391
|
|
|
$
|
723
|
|
|
$
|
19,845
|
|
|
$
|
(674
|
)
|
|
$
|
52,732
|
|
|
$
|
772
|
|
|
$
|
70,211
|
|
|
$
|
(2,120
|
)
|
Receive-fixed
|
106,673
|
|
|
1,123
|
|
|
63,209
|
|
|
(1,296
|
)
|
|
31,671
|
|
|
2,391
|
|
|
138,852
|
|
|
(1,764
|
)
|
||||||||
Basis
|
273
|
|
|
98
|
|
|
600
|
|
|
—
|
|
|
873
|
|
|
124
|
|
|
—
|
|
|
—
|
|
||||||||
Foreign currency
|
229
|
|
|
37
|
|
|
231
|
|
|
(59
|
)
|
|
234
|
|
|
59
|
|
|
236
|
|
|
(56
|
)
|
||||||||
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
11,525
|
|
|
254
|
|
|
600
|
|
|
(2
|
)
|
|
9,750
|
|
|
95
|
|
|
4,000
|
|
|
(20
|
)
|
||||||||
Receive-fixed
|
500
|
|
|
19
|
|
|
7,375
|
|
|
(336
|
)
|
|
250
|
|
|
13
|
|
|
9,250
|
|
|
(304
|
)
|
||||||||
Other
(1)
|
24,716
|
|
|
20
|
|
|
—
|
|
|
(1
|
)
|
|
13,240
|
|
|
22
|
|
|
7,315
|
|
|
(1
|
)
|
||||||||
Total gross risk management derivatives
|
237,307
|
|
|
2,274
|
|
|
91,860
|
|
|
(2,368
|
)
|
|
108,750
|
|
|
3,476
|
|
|
229,864
|
|
|
(4,265
|
)
|
||||||||
Accrued interest receivable (payable)
|
—
|
|
|
418
|
|
|
—
|
|
|
(438
|
)
|
|
—
|
|
|
835
|
|
|
—
|
|
|
(814
|
)
|
||||||||
Netting adjustment
(2)
|
—
|
|
|
(2,608
|
)
|
|
—
|
|
|
2,756
|
|
|
—
|
|
|
(4,272
|
)
|
|
—
|
|
|
4,979
|
|
||||||||
Total net risk management derivatives
|
$
|
237,307
|
|
|
$
|
84
|
|
|
$
|
91,860
|
|
|
$
|
(50
|
)
|
|
$
|
108,750
|
|
|
$
|
39
|
|
|
$
|
229,864
|
|
|
$
|
(100
|
)
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage commitments to purchase whole loans
|
$
|
6,025
|
|
|
$
|
20
|
|
|
$
|
1,506
|
|
|
$
|
(1
|
)
|
|
$
|
4,143
|
|
|
$
|
9
|
|
|
$
|
1,570
|
|
|
$
|
(2
|
)
|
Forward contracts to purchase mortgage-related securities
|
80,636
|
|
|
263
|
|
|
11,060
|
|
|
(16
|
)
|
|
45,925
|
|
|
108
|
|
|
21,099
|
|
|
(21
|
)
|
||||||||
Forward contracts to sell mortgage-related securities
|
5,498
|
|
|
5
|
|
|
134,031
|
|
|
(537
|
)
|
|
19,320
|
|
|
15
|
|
|
85,556
|
|
|
(205
|
)
|
||||||||
Total mortgage commitment derivatives
|
92,159
|
|
|
288
|
|
|
146,597
|
|
|
(554
|
)
|
|
69,388
|
|
|
132
|
|
|
108,225
|
|
|
(228
|
)
|
||||||||
Derivatives at fair value
|
$
|
329,466
|
|
|
$
|
372
|
|
|
$
|
238,457
|
|
|
$
|
(604
|
)
|
|
$
|
178,138
|
|
|
$
|
171
|
|
|
$
|
338,089
|
|
|
$
|
(328
|
)
|
(1)
|
Includes credit risk transfer transactions, futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives.
|
(2)
|
The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was
$742 million
and
$1.4 billion
as of
June 30, 2018
and
December 31, 2017
, respectively. Cash collateral received was
$594 million
and
$649 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
72
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
||||||||
Swaps:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
$
|
967
|
|
|
$
|
(691
|
)
|
|
$
|
3,750
|
|
|
$
|
—
|
|
Receive-fixed
|
(597
|
)
|
|
639
|
|
|
(2,984
|
)
|
|
322
|
|
||||
Basis
|
(3
|
)
|
|
16
|
|
|
(26
|
)
|
|
23
|
|
||||
Foreign currency
|
(41
|
)
|
|
11
|
|
|
(25
|
)
|
|
23
|
|
||||
Swaptions:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
36
|
|
|
(48
|
)
|
|
165
|
|
|
(48
|
)
|
||||
Receive-fixed
|
(22
|
)
|
|
(8
|
)
|
|
(38
|
)
|
|
(26
|
)
|
||||
Other
|
(16
|
)
|
|
3
|
|
|
(4
|
)
|
|
(5
|
)
|
||||
Net accrual of periodic settlements
|
(286
|
)
|
|
(224
|
)
|
|
(501
|
)
|
|
(479
|
)
|
||||
Total risk management derivatives fair value gains (losses), net
|
38
|
|
|
(302
|
)
|
|
337
|
|
|
(190
|
)
|
||||
Mortgage commitment derivatives fair value gains (losses), net
|
(76
|
)
|
|
(192
|
)
|
|
488
|
|
|
(272
|
)
|
||||
Total derivatives fair value gains (losses), net
|
$
|
(38
|
)
|
|
$
|
(494
|
)
|
|
$
|
825
|
|
|
$
|
(462
|
)
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
73
|
|
Notes to Condensed Consolidated Financial Statements | Segment Reporting
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
(1)
|
$
|
4,723
|
|
|
$
|
654
|
|
|
$
|
5,377
|
|
|
$
|
4,366
|
|
|
$
|
636
|
|
|
$
|
5,002
|
|
Fee and other income
(2)
|
69
|
|
|
170
|
|
|
239
|
|
|
111
|
|
|
242
|
|
|
353
|
|
||||||
Net revenues
|
4,792
|
|
|
824
|
|
|
5,616
|
|
|
4,477
|
|
|
878
|
|
|
5,355
|
|
||||||
Investment gains, net
(3)
|
252
|
|
|
25
|
|
|
277
|
|
|
321
|
|
|
64
|
|
|
385
|
|
||||||
Fair value gains (losses), net
(4)
|
278
|
|
|
(49
|
)
|
|
229
|
|
|
(685
|
)
|
|
(6
|
)
|
|
(691
|
)
|
||||||
Administrative expenses
|
(649
|
)
|
|
(106
|
)
|
|
(755
|
)
|
|
(600
|
)
|
|
(86
|
)
|
|
(686
|
)
|
||||||
Credit-related income (expense)
(5)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit for credit losses
|
1,295
|
|
|
1
|
|
|
1,296
|
|
|
1,255
|
|
|
12
|
|
|
1,267
|
|
||||||
Foreclosed property expense
|
(136
|
)
|
|
(3
|
)
|
|
(139
|
)
|
|
(32
|
)
|
|
(2
|
)
|
|
(34
|
)
|
||||||
Total credit-related income (expense)
|
1,159
|
|
|
(2
|
)
|
|
1,157
|
|
|
1,223
|
|
|
10
|
|
|
1,233
|
|
||||||
TCCA fees
(6)
|
(565
|
)
|
|
—
|
|
|
(565
|
)
|
|
(518
|
)
|
|
—
|
|
|
(518
|
)
|
||||||
Other expenses, net
|
(270
|
)
|
|
(96
|
)
|
|
(366
|
)
|
|
(155
|
)
|
|
(136
|
)
|
|
(291
|
)
|
||||||
Income before federal income taxes
|
4,997
|
|
|
596
|
|
|
5,593
|
|
|
4,063
|
|
|
724
|
|
|
4,787
|
|
||||||
Provision for federal income taxes
|
(1,044
|
)
|
|
(92
|
)
|
|
(1,136
|
)
|
|
(1,401
|
)
|
|
(186
|
)
|
|
(1,587
|
)
|
||||||
Net income
|
$
|
3,953
|
|
|
$
|
504
|
|
|
$
|
4,457
|
|
|
$
|
2,662
|
|
|
$
|
538
|
|
|
$
|
3,200
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
(1)
|
$
|
9,284
|
|
|
$
|
1,325
|
|
|
$
|
10,609
|
|
|
$
|
9,122
|
|
|
$
|
1,226
|
|
|
$
|
10,348
|
|
Fee and other income
(2)
|
227
|
|
|
332
|
|
|
559
|
|
|
187
|
|
|
415
|
|
|
602
|
|
||||||
Net revenues
|
9,511
|
|
|
1,657
|
|
|
11,168
|
|
|
9,309
|
|
|
1,641
|
|
|
10,950
|
|
||||||
Investment gains, net
(3)
|
494
|
|
|
33
|
|
|
527
|
|
|
271
|
|
|
105
|
|
|
376
|
|
||||||
Fair value gains (losses), net
(4)
|
1,312
|
|
|
(38
|
)
|
|
1,274
|
|
|
(697
|
)
|
|
(34
|
)
|
|
(731
|
)
|
||||||
Administrative expenses
|
(1,292
|
)
|
|
(213
|
)
|
|
(1,505
|
)
|
|
(1,201
|
)
|
|
(169
|
)
|
|
(1,370
|
)
|
||||||
Credit-related income (expense)
(5)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit for credit losses
|
1,491
|
|
|
22
|
|
|
1,513
|
|
|
1,655
|
|
|
8
|
|
|
1,663
|
|
||||||
Foreclosed property expense
|
(298
|
)
|
|
(3
|
)
|
|
(301
|
)
|
|
(248
|
)
|
|
(3
|
)
|
|
(251
|
)
|
||||||
Total credit-related income
|
1,193
|
|
|
19
|
|
|
1,212
|
|
|
1,407
|
|
|
5
|
|
|
1,412
|
|
||||||
TCCA fees
(6)
|
(1,122
|
)
|
|
—
|
|
|
(1,122
|
)
|
|
(1,021
|
)
|
|
—
|
|
|
(1,021
|
)
|
||||||
Other expenses, net
|
(402
|
)
|
|
(167
|
)
|
|
(569
|
)
|
|
(411
|
)
|
|
(262
|
)
|
|
(673
|
)
|
||||||
Income before federal income taxes
|
9,694
|
|
|
1,291
|
|
|
10,985
|
|
|
7,657
|
|
|
1,286
|
|
|
8,943
|
|
||||||
Provision for federal income taxes
|
(2,060
|
)
|
|
(207
|
)
|
|
(2,267
|
)
|
|
(2,653
|
)
|
|
(317
|
)
|
|
(2,970
|
)
|
||||||
Net income
|
$
|
7,634
|
|
|
$
|
1,084
|
|
|
$
|
8,718
|
|
|
$
|
5,004
|
|
|
$
|
969
|
|
|
$
|
5,973
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
74
|
|
Notes to Condensed Consolidated Financial Statements | Segment Reporting
|
(1)
|
Net interest income primarily consists of guaranty fees received as compensation for assuming and managing the credit risk on loans underlying Fannie Mae MBS held by third parties for the respective business segment, and the difference between the interest income earned on the respective business segment’s mortgage assets in our retained mortgage portfolio and the interest expense associated with the debt funding those assets. Revenues from single-family guaranty fees include revenues generated by the 10 basis point increase in guaranty fees pursuant to TCCA.
|
(2)
|
Single-Family fee and other income primarily consists of compensation for engaging in structured transactions and providing other lender services, and income resulting from settlement agreements resolving certain claims relating to private-label securities we purchased or that we have guaranteed. Multifamily fee and other income consists of fees associated with multifamily business activities, including yield maintenance income.
|
(3)
|
Investment gains and losses primarily consists of gains and losses on the sale of mortgage assets for the respective business segment.
|
(4)
|
Single-Family fair value gains and losses primarily consist of fair value gains and losses on risk management and mortgage commitment derivatives, trading securities and other financial instruments associated with our single-family total book of business. Multifamily fair value gains and losses primarily consist of fair value gains and losses on MBS commitment derivatives, trading securities and other financial instruments associated with our multifamily total book of business.
|
(5)
|
Credit-related income or expense is based on the guaranty book of business of the respective business segment and consists of the applicable segment’s benefit or provision for credit losses and foreclosed property expense on loans underlying the segment’s guaranty book of business.
|
(6)
|
Consists of the portion of our single-family guaranty fees that is remitted to Treasury pursuant to the TCCA.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net income
|
$
|
4,457
|
|
|
$
|
3,200
|
|
|
$
|
8,718
|
|
|
$
|
5,973
|
|
Other comprehensive income (loss), net of tax effect:
|
|
|
|
|
|
|
|
||||||||
Changes in net unrealized gains (losses) on AFS securities (net of tax of $1 and $6, respectively, for the three months ended and net of tax of $14 and $11, respectively, for the six months ended)
|
4
|
|
|
11
|
|
|
(53
|
)
|
|
20
|
|
||||
Reclassification adjustments for gains on AFS securities and other-than-temporary impairment (“OTTI”) recognized in net income (net of tax of $0 and $50, respectively, for the three months ended and $70 and $51, respectively, for the six months ended)
|
—
|
|
|
(92
|
)
|
|
(263
|
)
|
|
(93
|
)
|
||||
Other
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(4
|
)
|
||||
Total other comprehensive income (loss)
|
2
|
|
|
(83
|
)
|
|
(321
|
)
|
|
(77
|
)
|
||||
Total comprehensive income
|
$
|
4,459
|
|
|
$
|
3,117
|
|
|
$
|
8,397
|
|
|
$
|
5,896
|
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2018
|
|
2017
|
||||||||
|
(Dollars in millions)
|
||||||||||
Net unrealized gains on AFS securities for which we have not recorded OTTI
|
|
$
|
50
|
|
|
|
|
$
|
87
|
|
|
Net unrealized gains on AFS securities for which we have recorded OTTI
|
|
254
|
|
|
|
|
423
|
|
|
||
Other
|
|
45
|
|
|
|
|
43
|
|
|
||
Accumulated other comprehensive income
|
|
$
|
349
|
|
|
|
|
$
|
553
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
75
|
|
Notes to Condensed Consolidated Financial Statements | Equity
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||||||
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
300
|
|
|
$
|
47
|
|
|
$
|
347
|
|
|
$
|
724
|
|
|
$
|
41
|
|
|
$
|
765
|
|
|
$
|
510
|
|
|
$
|
43
|
|
|
$
|
553
|
|
|
$
|
716
|
|
|
$
|
43
|
|
|
$
|
759
|
|
Reclassification of accumulated other comprehensive income to retained earnings resulting from the enactment of the Tax Cuts and Jobs Act
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
7
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Other comprehensive income (loss) before reclassifications
|
4
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||||||||
Amounts reclassified from other comprehensive income (loss)
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(92
|
)
|
|
(2
|
)
|
|
(94
|
)
|
|
(263
|
)
|
|
(5
|
)
|
|
(268
|
)
|
|
(93
|
)
|
|
(4
|
)
|
|
(97
|
)
|
||||||||||||
Net other comprehensive income (loss)
|
4
|
|
|
(2
|
)
|
|
2
|
|
|
(81
|
)
|
|
(2
|
)
|
|
(83
|
)
|
|
(316
|
)
|
|
(5
|
)
|
|
(321
|
)
|
|
(73
|
)
|
|
(4
|
)
|
|
(77
|
)
|
||||||||||||
Ending balance
|
$
|
304
|
|
|
$
|
45
|
|
|
$
|
349
|
|
|
$
|
643
|
|
|
$
|
39
|
|
|
$
|
682
|
|
|
$
|
304
|
|
|
$
|
45
|
|
|
$
|
349
|
|
|
$
|
643
|
|
|
$
|
39
|
|
|
$
|
682
|
|
(1)
|
The amounts reclassified from accumulated other comprehensive income represent the gain or loss recognized in earnings due to a sale of an AFS security or the recognition of a net impairment recognized in earnings, which are recorded in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Reclassification from accumulated other comprehensive income to retained earnings of the tax effects resulting from the enactment of tax legislation on December 22, 2017 that reduced the federal corporate income tax rate from
35%
to
21%
effective
January 1, 2018
. This amount is not included in Net other comprehensive income (loss) for the period ending
June 30, 2018
.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
76
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
As of
|
||||||||||||||||
|
June 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||||||
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
||||||
Percentage of single-family conventional guaranty book of business
(3)
|
1.14
|
%
|
|
0.29
|
%
|
|
0.90
|
%
|
|
1.42
|
%
|
|
0.43
|
%
|
|
1.15
|
%
|
Percentage of single-family conventional loans
(4)
|
1.34
|
|
|
0.34
|
|
|
0.97
|
|
|
1.63
|
|
|
0.50
|
|
|
1.24
|
|
|
As of
|
||||||||||
|
June 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
||||
Estimated mark-to-market loan-to-value ratio:
|
|
|
|
|
|
|
|
||||
Greater than 100%
|
1
|
%
|
|
11.41
|
%
|
|
1
|
%
|
|
11.70
|
%
|
Geographical distribution:
|
|
|
|
|
|
|
|
||||
California
|
19
|
|
|
0.36
|
|
|
19
|
|
|
0.42
|
|
Florida
|
6
|
|
|
2.51
|
|
|
6
|
|
|
3.71
|
|
New Jersey
|
4
|
|
|
1.68
|
|
|
4
|
|
|
2.15
|
|
New York
|
5
|
|
|
1.66
|
|
|
5
|
|
|
2.02
|
|
All other states
|
66
|
|
|
0.88
|
|
|
66
|
|
|
1.09
|
|
Product distribution:
|
|
|
|
|
|
|
|
||||
Alt-A
|
2
|
|
|
4.21
|
|
|
2
|
|
|
4.95
|
|
Vintages:
|
|
|
|
|
|
|
|
||||
2004 and prior
|
3
|
|
|
3.00
|
|
|
4
|
|
|
3.28
|
|
2005-2008
|
6
|
|
|
5.54
|
|
|
6
|
|
|
6.55
|
|
2009-2018
|
91
|
|
|
0.41
|
|
|
90
|
|
|
0.53
|
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total single-family conventional guaranty book of business as of
June 30, 2018
and
December 31, 2017
.
|
(2)
|
Consists of single-family conventional loans that were
90
days or more past due or in the foreclosure process as of
June 30, 2018
and
December 31, 2017
.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
(4)
|
Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
77
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
As of
|
||||||||||
|
June 30, 2018
(1)(2)
|
|
December 31, 2017
(1)(2)
|
||||||||
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
||||
Percentage of multifamily guaranty book of business
|
0.01
|
%
|
|
0.10
|
%
|
|
0.03
|
%
|
|
0.11
|
%
|
|
As of
|
||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
||||
Original LTV ratio:
|
|
|
|
|
|
|
|
||||
Greater than 80%
|
1
|
%
|
|
0.19
|
%
|
|
2
|
%
|
|
0.21
|
%
|
Less than or equal to 80%
|
99
|
|
|
0.10
|
|
|
98
|
|
|
0.11
|
|
Current DSCR less than 1.0
(5)
|
2
|
|
|
3.25
|
|
|
2
|
|
|
1.96
|
|
(1)
|
Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total multifamily guaranty book of business as of
June 30, 2018
and
December 31, 2017
, excluding loans that have been defeased.
|
(2)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
(3)
|
Consists of multifamily loans that were
60
days or more past due as of the dates indicated.
|
(4)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our guaranty book of business.
|
(5)
|
Our estimates of current DSCRs are based on the latest available income information for these properties. Although we use the most recently available results of our multifamily borrowers, there is a lag in reporting, which typically can range from
3
to
6
months but in some cases may be longer.
|
|
As of
|
||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
Risk in Force
|
|
Percentage of Single-Family Guaranty Book of Business
|
|
Risk in Force
|
|
Percentage of Single-Family Guaranty Book of Business
|
||||
|
(Dollars in millions)
|
||||||||||
Mortgage insurance risk in force:
|
|
|
|
|
|
|
|
||||
Primary mortgage insurance
|
$
|
144,023
|
|
|
|
|
$
|
137,941
|
|
|
|
Pool mortgage insurance
|
432
|
|
|
|
|
519
|
|
|
|
||
Total mortgage insurance risk in force
|
$
|
144,455
|
|
|
5%
|
|
$
|
138,460
|
|
|
5%
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
78
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
Percentage of Total Risk in Force Mortgage Insurance Coverage
|
||||
|
As of
|
||||
|
June 30, 2018
|
|
December 31, 2017
|
||
Counterparty:
(1)
|
|
||||
Arch Capital Group Ltd.
(2)
|
25
|
%
|
|
25
|
%
|
Radian Guaranty, Inc.
|
21
|
|
|
21
|
|
Mortgage Guaranty Insurance Corp.
|
19
|
|
|
19
|
|
Genworth Mortgage Insurance Corp.
|
15
|
|
|
15
|
|
Essent Guaranty, Inc.
|
11
|
|
|
11
|
|
Others
|
9
|
|
|
9
|
|
Total
|
100
|
%
|
|
100
|
%
|
(1)
|
Insurance coverage amounts provided for each counterparty may include coverage provided by affiliates and subsidiaries of the counterparty.
|
(2)
|
Arch Capital Group Ltd. is the parent company of Arch Mortgage Insurance Co. and United Guaranty Residential Insurance Co.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
79
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
Percentage of Single-Family Guaranty Book of Business
|
||||
|
As of
|
||||
|
June 30, 2018
|
|
December 31, 2017
|
||
Wells Fargo Bank, N.A. (together with its affiliates)
|
18
|
%
|
|
18
|
%
|
Remaining top five depository servicers
|
16
|
|
|
17
|
|
Top five non-depository servicers
|
21
|
|
|
20
|
|
Total
|
55
|
%
|
|
55
|
%
|
|
Percentage of Multifamily Guaranty Book of Business
|
||||
|
As of
|
||||
|
June 30, 2018
|
|
December 31, 2017
|
||
Wells Fargo Bank, N.A. (together with its affiliates)
|
14
|
%
|
|
14
|
%
|
Walker & Dunlop, LLC
|
11
|
|
|
12
|
|
Remaining top five servicers
|
23
|
|
|
22
|
|
Total
|
48
|
%
|
|
48
|
%
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
80
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
|
As of June 30, 2018
|
||||||||||||||||||||||||||||
|
|
|
Gross Amount Offset
(1)
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||||
|
Gross Amount
|
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
$
|
2,672
|
|
|
$
|
(2,630
|
)
|
|
|
$
|
42
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
$
|
42
|
|
Cleared risk management derivatives
|
—
|
|
|
22
|
|
|
|
22
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
22
|
|
||||||
Mortgage commitment derivatives
|
288
|
|
|
—
|
|
|
|
288
|
|
|
|
|
(196
|
)
|
|
|
|
—
|
|
|
|
92
|
|
||||||
Total derivative assets
|
2,960
|
|
|
(2,608
|
)
|
|
|
352
|
|
(4)
|
|
|
(196
|
)
|
|
|
|
—
|
|
|
|
156
|
|
||||||
Securities purchased under agreements to resell or similar arrangements
(5)
|
27,350
|
|
|
—
|
|
|
|
27,350
|
|
|
|
|
—
|
|
|
|
|
(27,350
|
)
|
|
|
—
|
|
||||||
Total assets
|
$
|
30,310
|
|
|
$
|
(2,608
|
)
|
|
|
$
|
27,702
|
|
|
|
|
$
|
(196
|
)
|
|
|
|
$
|
(27,350
|
)
|
|
|
$
|
156
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
$
|
(2,805
|
)
|
|
$
|
2,757
|
|
|
|
$
|
(48
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
$
|
(48
|
)
|
Cleared risk management derivatives
|
—
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
—
|
|
||||||
Mortgage commitment derivatives
|
(554
|
)
|
|
—
|
|
|
|
(554
|
)
|
|
|
|
196
|
|
|
|
|
325
|
|
|
|
(33
|
)
|
||||||
Total derivative liabilities
|
(3,359
|
)
|
|
2,756
|
|
|
|
(603
|
)
|
(4)
|
|
|
196
|
|
|
|
|
326
|
|
|
|
(81
|
)
|
||||||
Total liabilities
|
$
|
(3,359
|
)
|
|
$
|
2,756
|
|
|
|
$
|
(603
|
)
|
|
|
|
$
|
196
|
|
|
|
|
$
|
326
|
|
|
|
$
|
(81
|
)
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
Gross Amount Offset
(1)
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||
|
Gross Amount
|
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
$
|
2,479
|
|
|
$
|
(2,464
|
)
|
|
|
$
|
15
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
15
|
|
Cleared risk management derivatives
|
1,811
|
|
|
(1,808
|
)
|
|
|
3
|
|
|
|
|
—
|
|
|
|
—
|
|
|
3
|
|
||||||
Mortgage commitment derivatives
|
132
|
|
|
—
|
|
|
|
132
|
|
|
|
|
(117
|
)
|
|
|
(1
|
)
|
|
14
|
|
||||||
Total derivative assets
|
4,422
|
|
|
(4,272
|
)
|
|
|
150
|
|
(4)
|
|
|
(117
|
)
|
|
|
(1
|
)
|
|
32
|
|
||||||
Securities purchased under agreements to resell or similar arrangements
(5)
|
44,670
|
|
|
—
|
|
|
|
44,670
|
|
|
|
|
—
|
|
|
|
(44,670
|
)
|
|
—
|
|
||||||
Total assets
|
$
|
49,092
|
|
|
$
|
(4,272
|
)
|
|
|
$
|
44,820
|
|
|
|
|
$
|
(117
|
)
|
|
|
$
|
(44,671
|
)
|
|
$
|
32
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
$
|
(3,045
|
)
|
|
$
|
2,957
|
|
|
|
$
|
(88
|
)
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(88
|
)
|
Cleared risk management derivatives
|
(2,033
|
)
|
|
2,022
|
|
|
|
(11
|
)
|
|
|
|
—
|
|
|
|
11
|
|
|
—
|
|
||||||
Mortgage commitment derivatives
|
(228
|
)
|
|
—
|
|
|
|
(228
|
)
|
|
|
|
117
|
|
|
|
93
|
|
|
(18
|
)
|
||||||
Total derivative liabilities
|
(5,306
|
)
|
|
4,979
|
|
|
|
(327
|
)
|
(4)
|
|
|
117
|
|
|
|
104
|
|
|
(106
|
)
|
||||||
Total liabilities
|
$
|
(5,306
|
)
|
|
$
|
4,979
|
|
|
|
$
|
(327
|
)
|
|
|
|
$
|
117
|
|
|
|
$
|
104
|
|
|
$
|
(106
|
)
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
81
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
(1)
|
Represents the effect of the right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.
|
(2)
|
Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.
|
(3)
|
Represents collateral received or posted that has not been offset in our condensed consolidated balance sheets. Does not include collateral held or posted in excess of our exposure. The fair value of non-cash collateral we pledged was
$2.2 billion
and
$747 million
as of
June 30, 2018
and
December 31, 2017
, respectively, which the counterparty was permitted to sell or repledge. The fair value of non-cash collateral received was
$27.4 billion
and
$44.7 billion
, of which
$24.9 billion
and
$42.5 billion
could be sold or repledged as of
June 30, 2018
and
December 31, 2017
, respectively.
None
of the underlying collateral was sold or repledged as of
June 30, 2018
or
December 31, 2017
.
|
(4)
|
Excludes derivative assets of
$20 million
and
$21 million
as of
June 30, 2018
and
December 31, 2017
, respectively, and derivative liabilities of
$1 million
as of
June 30, 2018
and
December 31, 2017
, recognized in our condensed consolidated balance sheets that are not subject to enforceable master netting arrangements.
|
(5)
|
Includes
$11.1 billion
and
$25.2 billion
in securities purchased under agreements to resell classified as “Cash and cash equivalents” in our condensed consolidated balance sheets as of
June 30, 2018
and
December 31, 2017
.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
82
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of June 30, 2018
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
(2)
|
|
$
|
498
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
498
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
1,617
|
|
|
|
|
79
|
|
|
|
|
—
|
|
|
|
|
1,696
|
|
|
|||||
Other agency
|
|
—
|
|
|
|
|
3,494
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,494
|
|
|
|||||
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
1,430
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,430
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
35,663
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
35,663
|
|
|
|||||
Other securities
|
|
—
|
|
|
|
|
97
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
97
|
|
|
|||||
Total trading securities
|
|
35,663
|
|
|
|
|
6,638
|
|
|
|
|
80
|
|
|
|
|
—
|
|
|
|
|
42,381
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
1,700
|
|
|
|
|
204
|
|
|
|
|
—
|
|
|
|
|
1,904
|
|
|
|||||
Other agency
|
|
—
|
|
|
|
|
298
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
298
|
|
|
|||||
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
623
|
|
|
|
|
26
|
|
|
|
|
—
|
|
|
|
|
649
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
506
|
|
|
|
|
—
|
|
|
|
|
506
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
9
|
|
|
|
|
357
|
|
|
|
|
—
|
|
|
|
|
366
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
2,630
|
|
|
|
|
1,093
|
|
|
|
|
—
|
|
|
|
|
3,723
|
|
|
|||||
Mortgage loans
|
|
—
|
|
|
|
|
8,610
|
|
|
|
|
1,018
|
|
|
|
|
—
|
|
|
|
|
9,628
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
2,291
|
|
|
|
|
108
|
|
|
|
|
—
|
|
|
|
|
2,399
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
273
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
273
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
20
|
|
|
|
|
—
|
|
|
|
|
20
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(2,608
|
)
|
|
|
|
(2,608
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
287
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
288
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
2,851
|
|
|
|
|
129
|
|
|
|
|
(2,608
|
)
|
|
|
|
372
|
|
|
|||||
Total assets at fair value
|
|
$
|
36,161
|
|
|
|
|
$
|
20,729
|
|
|
|
|
$
|
2,320
|
|
|
|
|
$
|
(2,608
|
)
|
|
|
|
$
|
56,602
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
83
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of June 30, 2018
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
7,204
|
|
|
|
|
$
|
354
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
7,558
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
7,204
|
|
|
|
|
354
|
|
|
|
|
—
|
|
|
|
|
7,558
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
26,356
|
|
|
|
|
319
|
|
|
|
|
—
|
|
|
|
|
26,675
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
33,560
|
|
|
|
|
673
|
|
|
|
|
—
|
|
|
|
|
34,233
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
2,466
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
2,467
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
338
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
338
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(2,756
|
)
|
|
|
|
(2,756
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
544
|
|
|
|
|
10
|
|
|
|
|
—
|
|
|
|
|
554
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
3,348
|
|
|
|
|
12
|
|
|
|
|
(2,756
|
)
|
|
|
|
604
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
36,908
|
|
|
|
|
$
|
685
|
|
|
|
|
$
|
(2,756
|
)
|
|
|
|
$
|
34,837
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
84
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
2,905
|
|
|
|
|
$
|
971
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
3,876
|
|
|
Other agency
|
|
—
|
|
|
|
|
1,083
|
|
|
|
|
35
|
|
|
|
|
—
|
|
|
|
|
1,118
|
|
|
|||||
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
259
|
|
|
|
|
194
|
|
|
|
|
—
|
|
|
|
|
453
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
9
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
29,222
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
29,222
|
|
|
|||||
Total trading securities
|
|
29,222
|
|
|
|
|
4,256
|
|
|
|
|
1,201
|
|
|
|
|
—
|
|
|
|
|
34,679
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
1,911
|
|
|
|
|
208
|
|
|
|
|
—
|
|
|
|
|
2,119
|
|
|
|||||
Other agency
|
|
—
|
|
|
|
|
357
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
357
|
|
|
|||||
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
1,237
|
|
|
|
|
77
|
|
|
|
|
—
|
|
|
|
|
1,314
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
15
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
15
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
671
|
|
|
|
|
—
|
|
|
|
|
671
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
10
|
|
|
|
|
357
|
|
|
|
|
—
|
|
|
|
|
367
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
3,530
|
|
|
|
|
1,313
|
|
|
|
|
—
|
|
|
|
|
4,843
|
|
|
|||||
Mortgage loans
|
|
—
|
|
|
|
|
9,480
|
|
|
|
|
1,116
|
|
|
|
|
—
|
|
|
|
|
10,596
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
4,035
|
|
|
|
|
146
|
|
|
|
|
—
|
|
|
|
|
4,181
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
108
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
108
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
22
|
|
|
|
|
—
|
|
|
|
|
22
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,272
|
)
|
|
|
|
(4,272
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
131
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
132
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
4,274
|
|
|
|
|
169
|
|
|
|
|
(4,272
|
)
|
|
|
|
171
|
|
|
|||||
Total assets at fair value
|
|
$
|
29,222
|
|
|
|
|
$
|
21,540
|
|
|
|
|
$
|
3,799
|
|
|
|
|
$
|
(4,272
|
)
|
|
|
|
$
|
50,289
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
85
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
7,810
|
|
|
|
|
$
|
376
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
8,186
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
7,810
|
|
|
|
|
376
|
|
|
|
|
—
|
|
|
|
|
8,186
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
29,911
|
|
|
|
|
582
|
|
|
|
|
—
|
|
|
|
|
30,493
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
37,721
|
|
|
|
|
958
|
|
|
|
|
—
|
|
|
|
|
38,679
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
4,721
|
|
|
|
|
33
|
|
|
|
|
—
|
|
|
|
|
4,754
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
324
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
324
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,979
|
)
|
|
|
|
(4,979
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
227
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
228
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
5,272
|
|
|
|
|
35
|
|
|
|
|
(4,979
|
)
|
|
|
|
328
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
42,993
|
|
|
|
|
$
|
993
|
|
|
|
|
$
|
(4,979
|
)
|
|
|
|
$
|
39,007
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
(2)
|
Cash equivalent are comprised of U.S. Treasuries that have a maturity at the date of acquisition of three months or less.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
86
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
87
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30,
2018
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Balance, December 31, 2017
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
|
|
Balance, June 30, 2018
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
971
|
|
|
$
|
166
|
|
|
|
$
|
—
|
|
|
|
$
|
1
|
|
|
$
|
(1,060
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
79
|
|
|
|
$
|
3
|
|
|
Other agency
|
35
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Alt-A and subprime private-label securities
|
194
|
|
|
(85
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
1
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Total trading securities
|
$
|
1,201
|
|
|
$
|
80
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
1
|
|
|
$
|
(1,060
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(137
|
)
|
|
$
|
1
|
|
|
$
|
80
|
|
|
|
$
|
3
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
208
|
|
|
$
|
1
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
|
$
|
—
|
|
|
Alt-A and subprime private-label securities
|
77
|
|
|
—
|
|
|
|
(45
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
|
—
|
|
|
26
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
671
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
506
|
|
|
|
—
|
|
|
|||||||||||
Other
|
357
|
|
|
14
|
|
|
|
8
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
357
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
1,313
|
|
|
$
|
15
|
|
(7)(8)
|
|
$
|
(40
|
)
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
(173
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
1,093
|
|
|
|
$
|
—
|
|
|
Mortgage loans
|
$
|
1,116
|
|
|
$
|
28
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(127
|
)
|
|
$
|
(87
|
)
|
|
$
|
88
|
|
|
$
|
1,018
|
|
|
|
$
|
16
|
|
|
Net derivatives
|
134
|
|
|
(86
|
)
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
53
|
|
|
—
|
|
|
117
|
|
|
|
(37
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(376
|
)
|
|
$
|
22
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(354
|
)
|
|
|
$
|
22
|
|
|
Of consolidated trusts
|
(582
|
)
|
|
7
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
31
|
|
|
331
|
|
|
(107
|
)
|
|
(319
|
)
|
|
|
(1
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(958
|
)
|
|
$
|
29
|
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
31
|
|
|
$
|
331
|
|
|
$
|
(107
|
)
|
|
$
|
(673
|
)
|
|
|
$
|
21
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
88
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30,
2017
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Balance, March 31, 2017
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2017
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
856
|
|
|
$
|
1
|
|
|
|
$
|
—
|
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(21
|
)
|
|
$
|
974
|
|
|
$
|
1,871
|
|
|
|
$
|
—
|
|
|
Alt-A and subprime private-label securities
|
272
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
264
|
|
|
|
2
|
|
|
|||||||||||
Mortgage revenue bonds
|
20
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Total trading securities
|
$
|
1,148
|
|
|
$
|
7
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
63
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
(21
|
)
|
|
$
|
974
|
|
|
$
|
2,136
|
|
|
|
$
|
2
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
232
|
|
|
$
|
—
|
|
|
|
$
|
(3
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
206
|
|
|
|
$
|
—
|
|
|
Alt-A and subprime private-label securities
|
205
|
|
|
—
|
|
|
|
(21
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
178
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
1,185
|
|
|
34
|
|
|
|
(11
|
)
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
873
|
|
|
|
—
|
|
|
|||||||||||
Other
|
417
|
|
|
—
|
|
|
|
(19
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
380
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
2,039
|
|
|
$
|
34
|
|
(7)(8)
|
|
$
|
(54
|
)
|
|
|
$
|
—
|
|
|
$
|
(312
|
)
|
|
$
|
—
|
|
|
$
|
(49
|
)
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
1,637
|
|
|
|
$
|
—
|
|
|
Mortgage loans
|
$
|
1,149
|
|
|
$
|
24
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(55
|
)
|
|
$
|
(21
|
)
|
|
$
|
22
|
|
|
$
|
1,119
|
|
|
|
$
|
19
|
|
|
Net derivatives
|
113
|
|
|
27
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
124
|
|
|
|
9
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(350
|
)
|
|
$
|
(15
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(365
|
)
|
|
|
$
|
(14
|
)
|
|
Of consolidated trusts
|
(214
|
)
|
|
(5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
22
|
|
|
(575
|
)
|
|
(760
|
)
|
|
|
(5
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(564
|
)
|
|
$
|
(20
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
22
|
|
|
$
|
(575
|
)
|
|
$
|
(1,125
|
)
|
|
|
$
|
(19
|
)
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
89
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30,
2017
(5)(6)
|
|||||||||||||||||||||||||||||
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Balance, December 31, 2016
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2017
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
835
|
|
|
$
|
4
|
|
|
|
$
|
—
|
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
(22
|
)
|
|
$
|
996
|
|
|
$
|
1,871
|
|
|
|
$
|
2
|
|
|
Alt-A and subprime private-label securities
|
271
|
|
|
11
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
264
|
|
|
|
11
|
|
|
|||||||||||
Mortgage revenue bonds
|
21
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Total trading securities
|
$
|
1,127
|
|
|
$
|
18
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
63
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
(22
|
)
|
|
$
|
996
|
|
|
$
|
2,136
|
|
|
|
$
|
13
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
230
|
|
|
$
|
1
|
|
|
|
$
|
(2
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(47
|
)
|
|
$
|
30
|
|
|
$
|
206
|
|
|
|
$
|
—
|
|
|
Other agency
|
5
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Alt-A and subprime private-label securities
|
217
|
|
|
—
|
|
|
|
(15
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
178
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
1,272
|
|
|
35
|
|
|
|
(12
|
)
|
|
|
—
|
|
|
(324
|
)
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
873
|
|
|
|
—
|
|
|
|||||||||||
Other
|
429
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
380
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
2,153
|
|
|
$
|
36
|
|
(7)(8)
|
|
$
|
(43
|
)
|
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
$
|
—
|
|
|
$
|
(163
|
)
|
|
$
|
(51
|
)
|
|
$
|
30
|
|
|
$
|
1,637
|
|
|
|
$
|
—
|
|
|
Mortgage loans
|
$
|
1,197
|
|
|
$
|
32
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
$
|
(67
|
)
|
|
$
|
74
|
|
|
$
|
1,119
|
|
|
|
$
|
16
|
|
|
Net derivatives
|
44
|
|
|
100
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
5
|
|
|
(1
|
)
|
|
124
|
|
|
|
—
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(347
|
)
|
|
$
|
(18
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(365
|
)
|
|
|
$
|
(18
|
)
|
|
Of consolidated trusts
|
(241
|
)
|
|
(4
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
19
|
|
|
88
|
|
|
(620
|
)
|
|
(760
|
)
|
|
|
(4
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(588
|
)
|
|
$
|
(22
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
19
|
|
|
$
|
88
|
|
|
$
|
(620
|
)
|
|
$
|
(1,125
|
)
|
|
|
$
|
(22
|
)
|
|
(1)
|
Gains (losses) included in other comprehensive income (loss) are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts. For the first half of
2018
, includes the dissolution of a Fannie Mae-wrapped private-label securities trust.
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
(4)
|
Transfers of Fannie Mae trading securities into Level 3 during the second quarter and first half of 2017 consisted primarily of a Fannie Mae security backed by private-label mortgage-related securities. Prices for this security were based on inputs that were not readily available. Transfers of long-term debt of consolidated trusts into Level 3 during the second quarter and first half of 2017 consisted of securities for which prices were estimated using inputs that were not readily available.
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
|
(6)
|
Gains (losses) are included in “
Fair value gains (losses), net
” in our condensed consolidated statements of operations and comprehensive income.
|
(7)
|
Gains (losses) are included in “
Net interest income
” in our condensed consolidated statements of operations and comprehensive income.
|
(8)
|
Gains (losses) are included in “
Investment gains, net
” in our condensed consolidated statements of operations and comprehensive income.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
90
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of June 30, 2018
|
||||||||||||||
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
||||||
|
(Dollars in millions)
|
||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency
(2)
|
$
|
79
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Mortgage revenue bonds
|
1
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total trading securities
|
$
|
80
|
|
|
|
|
|
|
|
|
|
|
|
||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency
(2)
|
$
|
204
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Alt-A and subprime private-label securities
|
26
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Mortgage revenue bonds
|
389
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
1.5
|
|
-
|
320.4
|
|
51.0
|
|
|
|
117
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total mortgage revenue bonds
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other
|
305
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
3.8
|
|
3.8
|
|
||||
|
|
|
|
|
Prepayment Speed (%)
|
|
6.5
|
|
6.5
|
|
|||||
|
|
|
|
|
Severity (%)
|
|
95.0
|
|
95.0
|
|
|||||
|
|
|
|
|
Spreads (bps)
|
|
68.5
|
|
-
|
400.0
|
|
399.0
|
|
||
|
52
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total other
|
357
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total available-for-sale securities
|
$
|
1,093
|
|
|
|
|
|
|
|
|
|
|
|
||
Net derivatives
|
$
|
107
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
||
|
10
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total net derivatives
|
$
|
117
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
91
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of December 31, 2017
|
|||||||||||||
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|||||
|
(Dollars in millions)
|
|||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency
(2)
|
$
|
971
|
|
|
Single Vendor
|
|
Prepayment Speed (%)
|
|
0.0
|
|
-
|
177.0
|
|
160.0
|
|
|
|
|
|
Spreads (bps)
|
|
51.5
|
|
-
|
375.0
|
|
200.1
|
||
|
35
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total agency
|
1,006
|
|
|
|
|
|
|
|
|
|
|
|
||
Alt-A and subprime private-label securities
|
154
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
||
|
40
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total Alt-A and subprime private-label securities
|
194
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage revenue bonds
|
1
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total trading securities
|
$
|
1,201
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency
(2)
|
$
|
112
|
|
|
Single Vendor
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
175.7
|
|
147.1
|
|
|
|
|
|
|
Spreads (bps)
|
|
150.0
|
|
-
|
210.0
|
|
182.3
|
||
|
96
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total agency
|
208
|
|
|
|
|
|
|
|
|
|
|
|
||
Alt-A and subprime private-label securities
|
77
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Mortgage revenue bonds
|
475
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
(17.0
|
)
|
-
|
248.0
|
|
39.0
|
|
|
196
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total mortgage revenue bonds
|
671
|
|
|
|
|
|
|
|
|
|
|
|
||
Other
|
325
|
|
|
Discounted Cash Flow
|
|
Prepayment Speed (%)
|
|
1.6
|
|
-
|
2.5
|
|
2.5
|
|
|
|
|
|
|
Severity (%)
|
|
50.0
|
|
-
|
88.0
|
|
86.6
|
||
|
|
|
|
|
Spreads (bps)
|
|
84.8
|
|
-
|
607.0
|
|
577.9
|
||
|
32
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total other
|
357
|
|
|
|
|
|
|
|
|
|
|
|
||
Total available-for-sale securities
|
$
|
1,313
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivatives
|
$
|
113
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total net derivatives
|
$
|
134
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows. The prepayment speed used for trading agency securities and available-for-sale agency securities is the Public Securities Association prepayment speed, which can be greater than 100%. For all other securities, the Conditional Prepayment Rate is used as the prepayment speed, which can be between 0% and 100%.
|
(2)
|
Includes Fannie Mae and Freddie Mac securities.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
92
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
Fair Value Measurements
as of
|
||||||||||
|
Valuation Techniques
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
||||
Mortgage loans held for sale, at lower of cost or fair value
|
Single Vendor
|
|
|
$
|
618
|
|
|
|
|
$
|
1,880
|
|
|
|
Consensus
|
|
|
4,427
|
|
|
|
|
1,113
|
|
|
||
|
Various
|
|
|
1
|
|
|
|
|
—
|
|
|
||
Total mortgage loans held for sale, at lower of cost or fair value
|
|
|
|
5,046
|
|
|
|
|
2,993
|
|
|
||
Single-family mortgage loans held for investment, at amortized cost
|
Internal Model
|
|
|
790
|
|
|
|
|
1,623
|
|
|
||
Multifamily mortgage loans held for investment, at amortized cost
|
Asset Manager Estimate
|
|
|
131
|
|
|
|
|
163
|
|
|
||
|
Various
|
|
|
24
|
|
|
|
|
32
|
|
|
||
Total multifamily mortgage loans held for investment, at amortized cost
|
|
|
|
155
|
|
|
|
|
195
|
|
|
||
Acquired property, net:
(1)
|
|
|
|
|
|
|
|
|
|
||||
Single-family
|
Accepted Offers
|
|
|
181
|
|
|
|
|
218
|
|
|
||
|
Appraisals
|
|
|
386
|
|
|
|
|
438
|
|
|
||
|
Walk Forwards
|
|
|
154
|
|
|
|
|
222
|
|
|
||
|
Internal Model
|
|
|
211
|
|
|
|
|
319
|
|
|
||
|
Various
|
|
|
38
|
|
|
|
|
113
|
|
|
||
Total single-family
|
|
|
|
970
|
|
|
|
|
1,310
|
|
|
||
Multifamily
|
Various
|
|
|
16
|
|
|
|
|
19
|
|
|
||
Other assets
|
Various
|
|
|
1
|
|
|
|
|
2
|
|
|
||
Total nonrecurring assets at fair value
|
|
|
|
$
|
6,978
|
|
|
|
|
$
|
6,142
|
|
|
(1)
|
The most commonly used techniques in our valuation of acquired property are proprietary home price model and third-party valuations (both current and walk forward). Based on the number of properties measured as of
June 30, 2018
, these methodologies comprised approximately
76%
of our valuations, while accepted offers comprised approximately
19%
of our valuations. Based on the number of properties measured as of
December 31, 2017
, these methodologies comprised approximately
77%
of our valuations, while accepted offers comprised approximately
18%
of our valuations.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
93
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
As of June 30, 2018
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
48,729
|
|
|
$
|
37,679
|
|
|
$
|
11,050
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,729
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
16,300
|
|
|
—
|
|
|
16,300
|
|
|
—
|
|
|
—
|
|
|
16,300
|
|
||||||
Trading securities
|
42,381
|
|
|
35,663
|
|
|
6,638
|
|
|
80
|
|
|
—
|
|
|
42,381
|
|
||||||
Available-for-sale securities
|
3,723
|
|
|
—
|
|
|
2,630
|
|
|
1,093
|
|
|
—
|
|
|
3,723
|
|
||||||
Mortgage loans held for sale
|
14,323
|
|
|
—
|
|
|
1,436
|
|
|
13,894
|
|
|
—
|
|
|
15,330
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses
|
3,194,301
|
|
|
—
|
|
|
2,917,541
|
|
|
231,082
|
|
|
—
|
|
|
3,148,623
|
|
||||||
Advances to lenders
|
3,901
|
|
|
—
|
|
|
3,899
|
|
|
2
|
|
|
—
|
|
|
3,901
|
|
||||||
Derivative assets at fair value
|
372
|
|
|
—
|
|
|
2,851
|
|
|
129
|
|
|
(2,608
|
)
|
|
372
|
|
||||||
Guaranty assets and buy-ups
|
151
|
|
|
—
|
|
|
—
|
|
|
370
|
|
|
—
|
|
|
370
|
|
||||||
Total financial assets
|
$
|
3,324,181
|
|
|
$
|
73,342
|
|
|
$
|
2,962,345
|
|
|
$
|
246,650
|
|
|
$
|
(2,608
|
)
|
|
$
|
3,279,729
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
$
|
25,726
|
|
|
$
|
—
|
|
|
$
|
25,730
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,730
|
|
Of consolidated trusts
|
339
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|
—
|
|
|
338
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
224,964
|
|
|
—
|
|
|
228,853
|
|
|
791
|
|
|
—
|
|
|
229,644
|
|
||||||
Of consolidated trusts
|
3,086,460
|
|
|
—
|
|
|
2,973,785
|
|
|
40,988
|
|
|
—
|
|
|
3,014,773
|
|
||||||
Derivative liabilities at fair value
|
604
|
|
|
—
|
|
|
3,348
|
|
|
12
|
|
|
(2,756
|
)
|
|
604
|
|
||||||
Guaranty obligations
|
163
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
||||||
Total financial liabilities
|
$
|
3,338,256
|
|
|
$
|
—
|
|
|
$
|
3,231,716
|
|
|
$
|
42,250
|
|
|
$
|
(2,756
|
)
|
|
$
|
3,271,210
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
94
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
60,260
|
|
|
$
|
35,060
|
|
|
$
|
25,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,260
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
19,470
|
|
|
—
|
|
|
19,470
|
|
|
—
|
|
|
—
|
|
|
19,470
|
|
||||||
Trading securities
|
34,679
|
|
|
29,222
|
|
|
4,256
|
|
|
1,201
|
|
|
—
|
|
|
34,679
|
|
||||||
Available-for-sale securities
|
4,843
|
|
|
—
|
|
|
3,530
|
|
|
1,313
|
|
|
—
|
|
|
4,843
|
|
||||||
Mortgage loans held for sale
|
4,988
|
|
|
—
|
|
|
101
|
|
|
5,333
|
|
|
—
|
|
|
5,434
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses
|
3,173,537
|
|
|
—
|
|
|
2,886,470
|
|
|
315,719
|
|
|
—
|
|
|
3,202,189
|
|
||||||
Advances to lenders
|
4,938
|
|
|
—
|
|
|
4,936
|
|
|
2
|
|
|
—
|
|
|
4,938
|
|
||||||
Derivative assets at fair value
|
171
|
|
|
—
|
|
|
4,274
|
|
|
169
|
|
|
(4,272
|
)
|
|
171
|
|
||||||
Guaranty assets and buy-ups
|
149
|
|
|
—
|
|
|
—
|
|
|
436
|
|
|
—
|
|
|
436
|
|
||||||
Total financial assets
|
$
|
3,303,035
|
|
|
$
|
64,282
|
|
|
$
|
2,948,237
|
|
|
$
|
324,173
|
|
|
$
|
(4,272
|
)
|
|
$
|
3,332,420
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
$
|
33,377
|
|
|
$
|
—
|
|
|
$
|
33,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,379
|
|
Of consolidated trusts
|
379
|
|
|
—
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
378
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
243,375
|
|
|
—
|
|
|
249,780
|
|
|
837
|
|
|
—
|
|
|
250,617
|
|
||||||
Of consolidated trusts
|
3,052,923
|
|
|
—
|
|
|
3,014,250
|
|
|
40,683
|
|
|
—
|
|
|
3,054,933
|
|
||||||
Derivative liabilities at fair value
|
328
|
|
|
—
|
|
|
5,272
|
|
|
35
|
|
|
(4,979
|
)
|
|
328
|
|
||||||
Guaranty obligations
|
258
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|
—
|
|
|
456
|
|
||||||
Total financial liabilities
|
$
|
3,330,640
|
|
|
$
|
—
|
|
|
$
|
3,302,681
|
|
|
$
|
42,389
|
|
|
$
|
(4,979
|
)
|
|
$
|
3,340,091
|
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
95
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Fair value
|
|
$
|
9,628
|
|
|
|
|
$
|
7,558
|
|
|
|
|
$
|
26,675
|
|
|
|
|
$
|
10,596
|
|
|
|
|
$
|
8,186
|
|
|
|
|
$
|
30,493
|
|
|
Unpaid principal balance
|
|
9,510
|
|
|
|
|
6,780
|
|
|
|
|
24,695
|
|
|
|
|
10,246
|
|
|
|
|
7,368
|
|
|
|
|
27,717
|
|
|
(1)
|
Includes nonaccrual loans with a fair value of
$181 million
and
$227 million
as of
June 30, 2018
and
December 31, 2017
, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of
June 30, 2018
and
December 31, 2017
was
$28 million
and
$46 million
, respectively. Includes loans that are 90 days or more past due with a fair value of
$131 million
and
$159 million
as of
June 30, 2018
and
December 31, 2017
, respectively. The difference between unpaid principal balance and the fair value of these
90
or more days past due loans as of
June 30, 2018
and
December 31, 2017
was
$22 million
and
$34 million
, respectively.
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
96
|
|
Notes to Condensed Consolidated Financial Statements | Commitments and Contingencies
|
Fannie Mae (In conservatorship) Second Quarter 2018 Form 10-Q
|
97
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
•
|
Disclosure Controls and Procedures.
We have been under the conservatorship of FHFA since September 6, 2008. Under the GSE Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the GSE Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
98
|
|
|
Controls and Procedures
|
•
|
FHFA has established the Division of Conservatorship, which is intended to facilitate operation of the company with the oversight of the conservator.
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended
June 30, 2018
(“Second Quarter
2018
Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Second Quarter
2018
Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgment that it had reviewed the Second Quarter
2018
Form 10-Q, and it was not aware of any material misstatements or omissions in the Second Quarter
2018
Form 10-Q and had no objection to our filing the Second Quarter
2018
Form 10-Q.
|
•
|
The Director of FHFA and our Chief Executive Officer have been in frequent communication and meet on a regular basis.
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
99
|
|
|
Controls and Procedures
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
100
|
|
|
Other Information
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
101
|
|
|
Other Information
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
102
|
|
|
Other Information
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
103
|
|
|
Other Information
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
104
|
|
|
Other Information
|
Item
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
10.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101. INS
|
|
XBRL Instance Document*
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
*
|
The financial information contained in these XBRL documents is unaudited.
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
105
|
|
|
Signatures
|
Federal National Mortgage Association
|
||
|
|
|
|
By:
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
|
By:
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
Fannie Mae Second Quarter 2018 Form 10-Q
|
106
|
Fannie Mae
3900 Wisconsin Ave.
Washington, DC 20016
|
Advisor
|
|
|
Signed:
/s/ Timothy J. Mayopoulos
Name: Timothy J. Mayopoulos
Title: President and Chief Executive Officer
Date:
|
Signed:
/s/ Antony Jenkins
Name: Antony Jenkins
Title: Advisor
Date:
|
1.
|
Act as a sounding board to the Company CEO on specific areas of interest
|
2.
|
Review, discuss, challenge and support Company’s innovation focus and long-term innovation strategy
|
3.
|
Share Advisor’s knowledge and learnings with the Company’s Management Committee and Company team members
|
4.
|
Work with other Advisory Council members to proactively drive innovation ideas for Company
|
5.
|
Respond to Company requests for ad hoc help in areas such as introductions and discussion of specific business items
|
6.
|
Attend two (2) half day in-person Advisory Council meetings per year, with additional ad hoc availability via email and/or conference calls
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2018
of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Timothy J. Mayopoulos
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2018
of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|