|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Federally chartered corporation
|
52-0883107
|
1100 15th Street, NW
Washington, DC 20005
|
(800) 2FANNIE
(800-232-6643)
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
(Address of principal executive offices, including zip code)
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer þ
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company o
|
Emerging growth company o
|
|
|
TABLE OF CONTENTS
|
||
|
|
Page
|
PART I—Financial Information
|
||
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
Legislation and Regulation
|
|
|
||
|
||
|
||
|
||
|
Retained Mortgage Portfolio
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II—Other Information
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
i
|
|
|
MD&A | Introduction
|
|
|
|
|
We have been under conservatorship, with the Federal Housing Finance Agency (“FHFA”) acting as conservator, since September 6, 2008. As conservator, FHFA succeeded to all rights, titles, powers and privileges of the company, and of any shareholder, officer or director of the company with respect to the company and its assets. The conservator has since provided for the exercise of certain authorities by our Board of Directors. Our directors do not have any fiduciary duties to any person or entity except to the conservator and, accordingly, are not obligated to consider the interests of the company, the holders of our equity or debt securities, or the holders of Fannie Mae MBS unless specifically directed to do so by the conservator.
|
|
|
We do not know when or how the conservatorship will terminate, what further changes to our business will be made during or following conservatorship, what form we will have and what ownership interest, if any, our current common and preferred stockholders will hold in us after the conservatorship is terminated or whether we will continue to exist following conservatorship. Congress and the Administration continue to consider options for reform of the housing finance system, including Fannie Mae. We are not permitted to retain more than $3.0 billion in capital reserves or to pay dividends or other distributions to stockholders other than the U.S. Department of the Treasury (“Treasury”). Our agreements with Treasury include covenants that significantly restrict our business activities. For additional information on the conservatorship, the uncertainty of our future, our agreements with Treasury, and recent actions and statements relating to housing finance reform by the Administration, Congress and FHFA, see “Business—Conservatorship, Treasury Agreements and Housing Finance Reform,” “Business—Charter Act and Regulation” and “Risk Factors” in our Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”) and “Legislation and Regulation” and “Risk Factors” in this report.
|
|
|
|
|
|
$16.9B
|
|
171K
Multifamily Rental Units |
|||
|
|
|
|
|
|
$56.3B
|
|
229K
Single-Family Home Purchases |
|||
|
|
|
|
|
|
$28.8B
|
|
127K
Single-Family Refinancings |
|||
|
|
|
|
|
|
Unpaid Principal Balance
|
|
Units
|
Fannie Mae First Quarter 2019 Form 10-Q
|
1
|
|
|
MD&A | Executive Summary
|
|
|
Quarterly Results
|
|
|
The decrease in our net income in the first quarter of 2019, compared with the first quarter of 2018, was primarily driven by:
•
a shift from fair value gains to fair value losses; and
•
a decrease in net interest income;
•
partially offset by an increase in our benefit for credit losses.
See “Consolidated Results of Operations” for more information on our financial results.
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
2
|
|
|
MD&A | Executive Summary
|
(1)
|
Under the terms of the senior preferred stock purchase agreement, dividend payments we make to Treasury do not offset our prior draws of funds from Treasury. Amounts may not sum due to rounding.
|
(2)
|
Treasury draws are shown in the period for which requested, not when the funds were received by us. Draw requests have been funded in the quarter following a net worth deficit.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
3
|
|
MD&A | Legislation and Regulation
|
|
•
|
ending the conservatorships of the GSEs upon the completion of specified reforms;
|
•
|
facilitating competition in the housing finance market;
|
•
|
establishing regulation of the GSEs that safeguards their safety and soundness and minimizes the risks they pose to the financial stability of the United States; and
|
•
|
providing that the federal government is properly compensated for any explicit or implicit support it provides to the GSEs or the secondary housing finance market.
|
•
|
preserving access for qualified homebuyers to 30-year fixed-rate mortgages and other mortgage options that best serve the financial needs of potential homebuyers;
|
•
|
maintaining equal access to the federal housing finance system for lenders of all sizes, charter types, and geographic locations, including the maintenance of a cash window for loan sales;
|
•
|
establishing appropriate capital and liquidity requirements for the GSEs;
|
•
|
increasing competition and participation of the private sector in the mortgage market, including by authorizing FHFA to approve guarantors of conventional mortgage loans in the secondary market;
|
•
|
mitigating the risks undertaken by the GSEs, including by altering, if necessary, our respective policies on loan limits, program and product offerings, credit underwriting parameters, and the use of private capital to transfer credit risk;
|
•
|
recommending appropriate size and risk profiles for the GSEs’ retained mortgage and investment portfolios;
|
•
|
defining the role of the GSEs in multifamily mortgage finance;
|
•
|
defining the mission of the Federal Home Loan Bank system and its role in supporting federal housing finance;
|
•
|
evaluating, in consultation with the Secretary of the U.S. Department of Housing and Urban Development (“HUD”) and the Director of the Bureau of Consumer Financial Protection, the “QM Patch.” The QM patch refers to a special class of conventional mortgage loans that will be considered “qualified mortgages” under the Truth in Lending Act (“TILA”) if they (1) meet certain qualified mortgage requirements generally and (2) are eligible for sale to Fannie Mae or Freddie Mac;
|
•
|
defining the GSEs’ role in promoting affordable housing without duplicating support provided by the Federal Housing Administration (“FHA”) or other federal programs; and
|
•
|
setting the conditions necessary for the termination of the conservatorships of the GSEs, which shall include the following conditions being satisfied:
|
◦
|
the federal government is fully compensated for the explicit and implicit guarantees provided by it to the GSEs or any successor entities in the form of an ongoing payment to the United States;
|
◦
|
the GSEs’ activities are restricted to their core statutory mission and the size of investment and retained mortgage portfolios is appropriately limited; and
|
◦
|
the GSEs are subjected to heightened prudential requirements and safety and soundness standards, including increased capital requirements, designed to prevent a future taxpayer bailout and minimize risks to financial stability.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
4
|
|
MD&A | Legislation and Regulation
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
5
|
|
MD&A | Single Security Initiative
|
Fannie Mae First Quarter 2019 Form 10-Q
|
6
|
|
MD&A | Key Market Economic Indicators
|
|
——— 3-month LIBOR(1)
|
——— 2-year swap rate(1)
|
——— 10-year swap rate(1)
|
——— 10-year Treasury rate(1)
|
——— 30-year Fannie Mae MBS par coupon rate(1)
|
——— 30-year FRM rate(2)
|
(1)
|
According to Bloomberg.
|
(2)
|
Refers to the U.S. weekly average fixed-rate mortgage rate according to Freddie Mac's Primary Mortgage Market Survey®. These rates are reported using the latest available data for a given period.
|
•
|
Net interest income. In a rising interest rate environment, our mortgage loans tend to prepay more slowly, which typically results in lower net amortization income from cost basis adjustments on mortgage loans and related debt. Conversely, in a declining interest rate environment, our mortgage loans tend to prepay faster, resulting in higher net amortization income from cost basis adjustments on mortgage loans and related debt.
|
•
|
Fair value gains (losses). We have exposure to fair value gains and losses resulting from changes in interest rates, primarily through our risk management derivatives and mortgage commitment derivatives, which we mark to market. Generally, we experience fair value losses when swap rates decrease and fair value gains when swap rates increase; however, because the composition of our derivative position varies across the yield curve, different yield curve changes (for example, parallel, steepening or flattening) will generate different gains and losses.
|
•
|
Credit-related income (expense). Increases in mortgage interest rates tend to lengthen the expected lives of our modified loans, which increases the impairment on these loans and results in increases in the provision for credit losses. Conversely, decreases in mortgage interest rates tend to shorten the expected lives of our modified loans, which reduces the impairment on these loans and results in decreases in the provision for credit losses.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
7
|
|
MD&A | Key Market Economic Indicators
|
We expect home price appreciation on a national basis to slow slightly in 2019, as compared with 2018. We also expect significant regional variation in the timing and rate of home price growth. For further discussion on housing activity, see “Single-Family Business—Single-Family Mortgage Market” and “Multifamily Business—Multifamily Mortgage Market.”
|
How home prices can affect our financial results
|
•
Actual and forecasted home prices impact our provision or benefit for credit losses.
•
Changes in home prices affect the amount of equity that borrowers have in their homes. Borrowers with less equity typically have higher delinquency and default rates.
•
As home prices increase, the severity of losses we incur on defaulted loans that we hold or guarantee decreases because the amount we can recover from the properties securing the loans increases. Decreases in home prices increase the losses we incur on defaulted loans.
|
(1)
|
Calculated internally using property data on loans purchased by Fannie Mae, Freddie Mac, and other third-party home sales data. Fannie Mae’s home price index is a weighted repeat transactions index, measuring average price changes in repeat sales on the same properties. Fannie Mae’s home price index excludes prices on properties sold in foreclosure. Fannie Mae’s home price estimates are based on preliminary data and are subject to change as additional data become available.
|
How housing activity can affect our financial results
|
•
Homebuilding has typically been a leading indicator of broader economic indicators, such as the U.S. Gross Domestic Product, or GDP, and the unemployment rate. Residential construction activity tends to soften prior to a weakness in the economy and can improve prior to a recovery in economic activity. Broader economic indicators can affect several mortgage market factors including the demand for both single-family and multifamily housing and the level of loan delinquencies.
•
Fewer housing starts results in fewer properties being available for purchase, which can lower the volume of originations in the mortgage market.
•
Construction activity can also affect credit losses. When the pace of construction does not meet demand, the resulting growth in home prices can increase the risk profile of new purchase money mortgage loans and increase the risk of default if home prices subsequently decline. Reduced construction may also coincide with a broader deterioration in housing conditions, which may result in higher future delinquencies and greater losses on defaulted loans.
|
(2)
|
According to U.S. Census Bureau and subject to revision.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
8
|
|
MD&A | Key Market Economic Indicators
|
(1)
|
According to the U.S. Bureau of Labor Statistics and subject to revision.
|
(2)
|
Personal income growth through the fourth quarter of 2018 is the quarterly average of the monthly series calculated by the Federal Reserve Bank of St. Louis. Growth in the first quarter of 2019 is based on January 2019 data, the most recent data available at the time this report was prepared.
|
(3)
|
According to the U.S. Bureau of Economic Analysis and subject to revision.
|
•
|
Changes in GDP, the unemployment rate and personal income can affect several mortgage market factors, including the demand for both single-family and multifamily housing and the level of loan delinquencies.
|
•
|
Decreases in the unemployment rate typically result in lower levels of delinquencies, which often correlate to a decrease in credit losses.
|
•
|
Slower growth or outright declines in personal income heightens the risk of delinquency by reducing homeowners’ ability to pay their mortgages. Slower income growth could also lower affordability, constraining home sales and mortgage originations.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
9
|
|
MD&A | Consolidated Results of Operations
|
|
Summary of Condensed Consolidated Results of Operations
|
|||||||||||||
|
|
|
For the Three Months Ended March 31,
|
|
|
||||||||
|
|
|
|
|
|||||||||
|
|
|
2019
|
|
2018
|
|
Variance
|
||||||
|
|
(Dollars in millions)
|
|||||||||||
Net interest income
|
|
|
$
|
4,733
|
|
|
$
|
5,232
|
|
|
$
|
(499
|
)
|
Fee and other income
|
|
|
227
|
|
|
320
|
|
|
(93
|
)
|
|||
Net revenues
|
|
|
4,960
|
|
|
5,552
|
|
|
(592
|
)
|
|||
Investment gains, net
|
|
|
133
|
|
|
250
|
|
|
(117
|
)
|
|||
Fair value gains (losses), net
|
|
|
(831
|
)
|
|
1,045
|
|
|
(1,876
|
)
|
|||
Administrative expenses
|
|
|
(744
|
)
|
|
(750
|
)
|
|
6
|
|
|||
Credit-related income:
|
|
|
|
|
|
|
|
||||||
Benefit for credit losses
|
|
|
650
|
|
|
217
|
|
|
433
|
|
|||
Foreclosed property expense
|
|
|
(140
|
)
|
|
(162
|
)
|
|
22
|
|
|||
Total credit-related income
|
|
|
510
|
|
|
55
|
|
|
455
|
|
|||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
|
|
(593
|
)
|
|
(557
|
)
|
|
(36
|
)
|
|||
Other expenses, net
|
|
|
(408
|
)
|
|
(203
|
)
|
|
(205
|
)
|
|||
Income before federal income taxes
|
|
|
3,027
|
|
|
5,392
|
|
|
(2,365
|
)
|
|||
Provision for federal income taxes
|
|
|
(627
|
)
|
|
(1,131
|
)
|
|
504
|
|
|||
Net income
|
|
|
$
|
2,400
|
|
|
$
|
4,261
|
|
|
$
|
(1,861
|
)
|
Total comprehensive income
|
|
|
$
|
2,361
|
|
|
$
|
3,938
|
|
|
$
|
(1,577
|
)
|
•
|
guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties; and
|
•
|
the difference between interest income earned on the assets in our retained mortgage portfolio and our other investments portfolio (collectively, our “portfolios”) and the interest expense associated with the debt that funds those assets. See “Retained Mortgage Portfolio” and “Liquidity and Capital Management—Liquidity Management—Other Investments Portfolio” for more information about our portfolios.
|
•
|
base guaranty fees that we receive over the life of the loan; and
|
•
|
upfront fees that we receive at the time of loan acquisition primarily related to single-family loan level pricing adjustments and other fees we receive from lenders, which are amortized into net interest income as cost basis adjustments over the contractual life of the loan. We refer to this as amortization income.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
10
|
|
MD&A | Consolidated Results of Operations
|
Components of Net Interest Income
|
|||||||||||||
|
|
For the Three Months Ended March 31,
|
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
||||||
|
(Dollars in millions)
|
||||||||||||
Net interest income from guaranty book of business:
|
|
|
|
|
|
|
|
||||||
Base guaranty fee income, net of TCCA
|
|
$
|
2,259
|
|
|
$
|
2,089
|
|
|
$
|
170
|
|
|
Base guaranty fee income related to TCCA(1)
|
|
593
|
|
|
557
|
|
|
36
|
|
|
|||
Net amortization income
|
|
982
|
|
|
1,508
|
|
|
(526
|
)
|
|
|||
Total net interest income from guaranty book of business
|
|
3,834
|
|
|
4,154
|
|
|
(320
|
)
|
|
|||
Net interest income from portfolios(2)
|
|
899
|
|
|
1,078
|
|
|
(179
|
)
|
|
|||
Total net interest income
|
|
$
|
4,733
|
|
|
$
|
5,232
|
|
|
$
|
(499
|
)
|
|
(1)
|
Revenues generated by the 10 basis point guaranty fee increase we implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
(2)
|
Includes interest income from assets held in our retained mortgage portfolio and our other investments portfolio, as well as other assets used to generate lender liquidity. Also includes interest expense on our outstanding Connecticut Avenue Securities® of $382 million and $302 million for the first quarter of 2019 and 2018, respectively.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
11
|
|
MD&A | Consolidated Results of Operations
|
(1)
|
Average balance includes mortgage loans on nonaccrual status. A single-family loan is placed on nonaccrual status when the payment of principal or interest on the loan is 60 days or more past due. A multifamily loan is placed on nonaccrual status when the loan becomes 90 days or more past due according to its contractual terms or is deemed individually impaired. Typically, interest income on nonaccrual mortgage loans is recognized when cash is received. Interest income not recognized for loans on nonaccrual status was $111 million for the first quarter of 2019, compared with $168 million for the first quarter of 2018.
|
(2)
|
Consists of cash, cash equivalents and U.S Treasury securities.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
12
|
|
MD&A | Consolidated Results of Operations
|
Fair Value Gains (Losses), Net
|
||||||||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
|||||||
Risk management derivatives fair value gains (losses) attributable to:
|
|
|
|
|
||||
Net contractual interest expense accruals on interest rate swaps
|
|
$
|
(266
|
)
|
|
$
|
(215
|
)
|
Net change in fair value during the period
|
|
(122
|
)
|
|
510
|
|
||
Total risk management derivatives fair value gains (losses), net
|
|
(388
|
)
|
|
295
|
|
||
Mortgage commitment derivatives fair value gains (losses), net
|
|
(300
|
)
|
|
564
|
|
||
Credit enhancement derivatives fair value gains (losses), net
|
|
(7
|
)
|
|
4
|
|
||
Total derivatives fair value gains (losses), net
|
|
(695
|
)
|
|
863
|
|
||
Trading securities gains, net
|
|
92
|
|
|
98
|
|
||
CAS debt fair value losses, net
|
|
(22
|
)
|
|
(8
|
)
|
||
Other, net(1)
|
|
(206
|
)
|
|
92
|
|
||
Fair value gains (losses), net
|
|
$
|
(831
|
)
|
|
$
|
1,045
|
|
(1)
|
Consists of fair value gains and losses on non-CAS debt and mortgage loans.
|
•
|
net interest expense accruals on our risk management derivatives combined with decreases in the fair value of our pay-fixed risk management derivatives due to declines in longer-term swap rates during the quarter, which were partially offset by increases in the fair value of our receive-fixed risk management derivatives;
|
•
|
decreases in the fair value of our mortgage commitment derivatives due to losses on commitments to sell mortgage-related securities as a result of increases in the prices of securities as interest rates decreased during the commitment periods; and
|
•
|
losses driven by increases in the fair value of long-term debt of consolidated trusts held at fair value.
|
•
|
increases in the fair value of our mortgage commitments due to gains on commitments to sell mortgage-related securities due to a decrease in prices as interest rates increased during the commitment periods; and
|
•
|
increases in the fair value of our pay-fixed risk management derivatives due to an increase in longer-term swap rates during the quarter.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
13
|
|
MD&A | Consolidated Results of Operations
|
Components of Benefit for Credit Losses
|
|
|
||||||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in billions)
|
||||||
Single-family benefit for credit losses:
|
|
|
|
|
||||
Changes in loan activity(1)
|
|
$ *
|
|
|
$
|
(0.2
|
)
|
|
Redesignation of loans from HFI to HFS
|
|
0.3
|
|
|
0.2
|
|
||
Actual and forecasted home prices
|
|
0.2
|
|
|
0.3
|
|
||
Actual and projected interest rates
|
|
0.2
|
|
|
(0.4
|
)
|
||
Other(2)
|
|
*
|
|
|
0.3
|
|
||
Total single-family benefit for credit losses
|
|
$
|
0.7
|
|
|
$
|
0.2
|
|
(1)
|
Primarily consists of changes in the allowance due to loan delinquency, loan liquidations, new troubled debt restructurings, amortization of concessions granted to borrowers and the impact of FHFA’s Advisory Bulletin 2012-02, “Framework for Adversely Classifying Loans, Other Real Estate Owned, and Other Assets and Listing Assets for Special Mention” (the “Advisory Bulletin”).
|
(2)
|
Primarily consists of the impact of model and assumption changes and changes in the reserve for guaranty losses that are not separately included in the other components.
|
•
|
The redesignation of certain reperforming single-family loans from HFI to HFS as we no longer intend to hold them for the foreseeable future or to maturity. Upon redesignation of these loans, we recorded the loans at the lower of cost or fair value with a charge-off to the allowance for loan losses. Amounts recorded in the allowance related to these loans exceeded the amounts charged off, which contributed to the benefit for credit losses.
|
•
|
An increase in actual and forecasted home prices. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default, which impacts our estimate of losses and ultimately reduces our loss reserves and provision for credit losses.
|
•
|
Lower actual and projected mortgage interest rates. As mortgage interest rates decline, we expect an increase in future prepayments on single-family individually impaired loans, including modified loans. Higher expected prepayments shorten the expected lives of modified loans, which decreases the impairment relating to term and interest rate concessions provided on these loans and results in a decrease in the provision for credit losses.
|
•
|
An increase in actual and forecasted home prices, which contributed to the benefit for credit losses.
|
•
|
The redesignation of certain single-family loans from HFI to HFS during the quarter.
|
•
|
These factors were partially offset by the impact of higher actual and projected mortgage interest rates and an increase in single-family loans classified as a troubled debt restructuring (“TDR”) in the areas affected by Hurricanes Harvey, Irma and Maria (collectively, “the 2017 hurricanes”).
|
Fannie Mae First Quarter 2019 Form 10-Q
|
14
|
|
MD&A | Consolidated Balance Sheet Analysis
|
|
Summary of Condensed Consolidated Balance Sheets
|
||||||||||||
|
|
As of
|
|
|
||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Variance
|
||||||
|
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
|
||||||
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
$
|
49,746
|
|
|
$
|
58,495
|
|
|
$
|
(8,749
|
)
|
Restricted cash
|
|
24,745
|
|
|
23,866
|
|
|
879
|
|
|||
Investments in securities
|
|
44,113
|
|
|
45,296
|
|
|
(1,183
|
)
|
|||
Mortgage loans:
|
|
|
|
|
|
|
||||||
Of Fannie Mae
|
|
115,936
|
|
|
120,717
|
|
|
(4,781
|
)
|
|||
Of consolidated trusts
|
|
3,157,061
|
|
|
3,142,881
|
|
|
14,180
|
|
|||
Allowance for loan losses
|
|
(13,232
|
)
|
|
(14,203
|
)
|
|
971
|
|
|||
Mortgage loans, net of allowance for loan losses
|
|
3,259,765
|
|
|
3,249,395
|
|
|
10,370
|
|
|||
Deferred tax assets, net
|
|
13,411
|
|
|
13,188
|
|
|
223
|
|
|||
Other assets
|
|
29,254
|
|
|
28,078
|
|
|
1,176
|
|
|||
Total assets
|
|
$
|
3,421,034
|
|
|
$
|
3,418,318
|
|
|
$
|
2,716
|
|
Liabilities and equity
|
|
|
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
|
||||||
Of Fannie Mae
|
|
$
|
221,238
|
|
|
$
|
232,074
|
|
|
$
|
(10,836
|
)
|
Of consolidated trusts
|
|
3,173,772
|
|
|
3,159,846
|
|
|
13,926
|
|
|||
Other liabilities
|
|
20,663
|
|
|
20,158
|
|
|
505
|
|
|||
Total liabilities
|
|
3,415,673
|
|
|
3,412,078
|
|
|
3,595
|
|
|||
Fannie Mae stockholders’ equity:
|
|
|
|
|
|
|
||||||
Senior preferred stock
|
|
120,836
|
|
|
120,836
|
|
|
—
|
|
|||
Other net deficit
|
|
(115,475
|
)
|
|
(114,596
|
)
|
|
(879
|
)
|
|||
Total equity
|
|
5,361
|
|
|
6,240
|
|
|
(879
|
)
|
|||
Total liabilities and equity
|
|
$
|
3,421,034
|
|
|
$
|
3,418,318
|
|
|
$
|
2,716
|
|
•
|
an increase in mortgage loans due to acquisitions outpacing liquidations and sales; and
|
•
|
a decrease in our allowance for loan losses primarily driven by the redesignation of certain reperforming single-family loans from HFI to HFS.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
15
|
|
MD&A | Consolidated Balance Sheet Analysis
|
|
•
|
Lender liquidity, which includes balances related to our whole loan conduit activity, supports our efforts to provide liquidity to the single-family and multifamily mortgage markets.
|
•
|
Loss mitigation supports our loss mitigation efforts through the purchase of delinquent loans from MBS trusts.
|
•
|
Other represents assets that were previously purchased for investment purposes. More than half of the balance of “Other” consisted of Fannie Mae-wrapped reverse mortgage securities and reverse mortgage loans as of March 31, 2019. We expect the amount of assets in “Other” will continue to decline over time as they liquidate, mature or are sold.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
16
|
|
MD&A | Retained Mortgage Portfolio
|
Retained Mortgage Portfolio
|
|||||||||||
|
As of
|
||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
(Dollars in millions)
|
||||||||||
Lender liquidity:
|
|
|
|
|
|
|
|
||||
Agency securities(1)
|
|
$
|
43,369
|
|
|
|
|
$
|
40,528
|
|
|
Mortgage loans
|
|
8,646
|
|
|
|
|
8,640
|
|
|
||
Total lender liquidity
|
|
52,015
|
|
|
|
|
49,168
|
|
|
||
Loss mitigation mortgage loans
|
|
83,725
|
|
|
|
|
87,220
|
|
|
||
Other:
|
|
|
|
|
|
|
|
||||
Reverse mortgage loans
|
|
21,137
|
|
|
|
|
21,856
|
|
|
||
Mortgage loans
|
|
8,504
|
|
|
|
|
8,959
|
|
|
||
Reverse mortgage securities(2)
|
|
7,610
|
|
|
|
|
7,883
|
|
|
||
Private-label and other securities
|
|
2,454
|
|
|
|
|
3,042
|
|
|
||
Other Fannie Mae-wrapped securities
|
|
620
|
|
|
|
|
650
|
|
|
||
Mortgage revenue bonds
|
|
368
|
|
|
|
|
375
|
|
|
||
Total other
|
|
40,693
|
|
|
|
|
42,765
|
|
|
||
Total retained mortgage portfolio
|
|
$
|
176,433
|
|
|
|
|
$
|
179,153
|
|
|
|
|
|
|
|
|
|
|
||||
Retained mortgage portfolio by segment:
|
|
|
|
|
|
|
|
||||
Single-family mortgage loans and mortgage-related securities
|
|
$
|
166,731
|
|
|
|
|
$
|
168,338
|
|
|
Multifamily mortgage loans and mortgage-related securities
|
|
$
|
9,702
|
|
|
|
|
$
|
10,815
|
|
|
(1)
|
Includes Fannie Mae, Freddie Mac and Ginnie Mae mortgage-related securities, excluding Fannie Mae-wrapped securities and Ginnie Mae reverse mortgage securities.
|
(2)
|
Includes Fannie Mae-wrapped securities and Ginnie Mae reverse mortgage securities.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
17
|
|
MD&A | Total Book of Business
|
|
(1)
|
Our total book of business refers to the sum of the unpaid principal balance of: Fannie Mae MBS outstanding; mortgage loans of Fannie Mae; non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio; and other credit enhancements that we provide on mortgage assets.
|
(2)
|
Includes other single-family Fannie Mae guaranty arrangements of $1.5 billion and $1.6 billion as of March 31, 2019 and December 31, 2018, respectively, and other multifamily Fannie Mae guaranty arrangements of $12.1 billion and $12.3 billion as of March 31, 2019 and December 31, 2018. The unpaid principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(3)
|
Includes mortgage-related securities issued by Freddie Mac and Ginnie Mae, mortgage revenue bonds, Alt-A and subprime private-label securities, and commercial mortgage-backed securities (“CMBS”).
|
(4)
|
Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
(5)
|
Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
18
|
|
MD&A | Business Segments
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
19
|
|
MD&A | Single-Family Business
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
20
|
|
MD&A | Single-Family Business
|
(1)
|
Our single-family guaranty book of business consists primarily of single-family Fannie Mae MBS outstanding. It also includes single-family mortgage loans of Fannie Mae held in our retained mortgage portfolio, and other credit enhancements that we provide on single-family mortgage assets. Our single-family guaranty book of business does not include non-Fannie Mae single-family mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(1)
|
Represents the sum of the average guaranty fee rate for our single-family guaranty arrangements during the period plus the recognition of any upfront cash payments over an estimated average life at the time of acquisition. For the prior period, the methodology used to estimate average life at the time of acquisition has been updated. Excludes the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
21
|
|
MD&A | Single-Family Business
|
|
|
For the Three Months Ended March 31,
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
Variance
|
||||||
|
(Dollars in millions)
|
|||||||||||
Net interest income(1)
|
|
$
|
4,039
|
|
|
$
|
4,561
|
|
|
$
|
(522
|
)
|
Fee and other income
|
|
106
|
|
|
158
|
|
|
(52
|
)
|
|||
Net revenues
|
|
4,145
|
|
|
4,719
|
|
|
(574
|
)
|
|||
Investment gains, net
|
|
94
|
|
|
242
|
|
|
(148
|
)
|
|||
Fair value gains (losses), net
|
|
(887
|
)
|
|
1,034
|
|
|
(1,921
|
)
|
|||
Administrative expenses
|
|
(631
|
)
|
|
(643
|
)
|
|
12
|
|
|||
Credit-related income(2)
|
|
518
|
|
|
34
|
|
|
484
|
|
|||
TCCA fees(1)
|
|
(593
|
)
|
|
(557
|
)
|
|
(36
|
)
|
|||
Other expenses, net
|
|
(337
|
)
|
|
(132
|
)
|
|
(205
|
)
|
|||
Income before federal income taxes
|
|
2,309
|
|
|
4,697
|
|
|
(2,388
|
)
|
|||
Provision for federal income taxes
|
|
(484
|
)
|
|
(1,016
|
)
|
|
532
|
|
|||
Net income
|
|
$
|
1,825
|
|
|
$
|
3,681
|
|
|
$
|
(1,856
|
)
|
(1)
|
Reflects the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which is remitted to Treasury. The resulting revenue is included in net interest income and the expense is recognized as “TCCA fees.”
|
(2)
|
Consists of the benefit for credit losses and foreclosed property expense.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
22
|
|
MD&A | Single-Family Business
|
Fannie Mae First Quarter 2019 Form 10-Q
|
23
|
|
MD&A | Single-Family Business
|
Fannie Mae First Quarter 2019 Form 10-Q
|
24
|
|
MD&A | Single-Family Business
|
|
|
Percent of Single-Family Conventional Business
Volume at Acquisition(2)
|
Percent of Single-Family Conventional Guaranty Book of Business(3)
As of
|
||||||||||||
|
|
For the Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
|
March 31, 2019
|
|
|
December 31, 2018
|
|
||||
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Single-family homes
|
|
90
|
|
%
|
91
|
|
%
|
|
91
|
|
%
|
|
91
|
|
%
|
Condo/Co-op
|
|
10
|
|
|
9
|
|
|
|
9
|
|
|
|
9
|
|
|
Total
|
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
100
|
|
%
|
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Primary residence
|
|
90
|
|
%
|
89
|
|
%
|
|
89
|
|
%
|
|
89
|
|
%
|
Second/vacation home
|
|
4
|
|
|
4
|
|
|
|
4
|
|
|
|
4
|
|
|
Investor
|
|
6
|
|
|
7
|
|
|
|
7
|
|
|
|
7
|
|
|
Total
|
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
100
|
|
%
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
||||
< 620
|
|
*
|
|
%
|
*
|
|
%
|
|
1
|
|
%
|
|
2
|
|
%
|
620 to < 660
|
|
6
|
|
|
6
|
|
|
|
5
|
|
|
|
5
|
|
|
660 to < 680
|
|
5
|
|
|
5
|
|
|
|
5
|
|
|
|
5
|
|
|
680 to < 700
|
|
9
|
|
|
9
|
|
|
|
7
|
|
|
|
7
|
|
|
700 to < 740
|
|
24
|
|
|
23
|
|
|
|
21
|
|
|
|
20
|
|
|
>= 740
|
|
56
|
|
|
57
|
|
|
|
61
|
|
|
|
61
|
|
|
Total
|
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
100
|
|
%
|
Weighted average
|
|
742
|
|
|
743
|
|
|
|
745
|
|
|
|
746
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchase
|
|
66
|
|
%
|
53
|
|
%
|
|
44
|
|
%
|
|
43
|
|
%
|
Cash-out refinance
|
|
20
|
|
|
26
|
|
|
|
20
|
|
|
|
20
|
|
|
Other refinance
|
|
14
|
|
|
21
|
|
|
|
36
|
|
|
|
37
|
|
|
Total
|
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
100
|
|
%
|
Geographic concentration:(7)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Midwest
|
|
13
|
|
%
|
13
|
|
%
|
|
15
|
|
%
|
|
15
|
|
%
|
Northeast
|
|
14
|
|
|
14
|
|
|
|
17
|
|
|
|
17
|
|
|
Southeast
|
|
24
|
|
|
22
|
|
|
|
22
|
|
|
|
22
|
|
|
Southwest
|
|
22
|
|
|
20
|
|
|
|
18
|
|
|
|
18
|
|
|
West
|
|
27
|
|
|
31
|
|
|
|
28
|
|
|
|
28
|
|
|
Total
|
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
100
|
|
%
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
||||
2013 and prior
|
|
|
|
|
|
|
39
|
|
%
|
|
40
|
|
%
|
||
2014
|
|
|
|
|
|
|
6
|
|
|
|
6
|
|
|
||
2015
|
|
|
|
|
|
|
10
|
|
|
|
10
|
|
|
||
2016
|
|
|
|
|
|
|
15
|
|
|
|
16
|
|
|
||
2017
|
|
|
|
|
|
|
14
|
|
|
|
15
|
|
|
||
2018
|
|
|
|
|
|
|
14
|
|
|
|
13
|
|
|
||
2019
|
|
|
|
|
|
|
2
|
|
|
|
—
|
|
|
||
Total
|
|
|
|
|
|
|
100
|
|
%
|
|
100
|
|
%
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
25
|
|
MD&A | Single-Family Business
|
(1)
|
Second-lien mortgage loans held by third parties are not reflected in the original LTV or the estimated mark-to-market LTV ratios in this table.
|
(2)
|
Calculated based on the unpaid principal balance of single-family loans for each category at time of acquisition.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
(4)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(5)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(6)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years.
|
(7)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
26
|
|
MD&A | Single-Family Business
|
Fannie Mae First Quarter 2019 Form 10-Q
|
27
|
|
MD&A | Single-Family Business
|
Outstanding as of March 31, 2019
|
||||||||||||||||
(Dollars in billions)
|
||||||||||||||||
|
Senior
|
|
Fannie Mae(1)
|
|
Outstanding Reference Pool(5)(7)
|
|||||||||||
$1,176
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Mezzanine
|
|
Fannie Mae(1)
|
|
CIRT(2)(3)
|
|
CAS(2)
|
|
Lender Risk-Sharing(2)(4)
|
|
|||||||
$1
|
|
$8
|
|
$24
|
|
$2
|
|
$1,225
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
First Loss
|
|
Fannie Mae(1)
|
|
CAS(2)(6)
|
|
Lender Risk-Sharing(2)(4)
|
|
|||||||||
$8
|
|
$4
|
|
$2
|
|
(1)
|
Credit risk retained by Fannie Mae in CAS, CIRT and lender risk-sharing transactions. Tranche sizes vary across programs.
|
(2)
|
Credit risk transferred to third parties. Tranche sizes vary across programs.
|
(3)
|
Includes mortgage pool insurance transactions covering loans with an unpaid principal balance of approximately $7 billion at issuance and approximately $4 billion outstanding as of March 31, 2019.
|
(4)
|
For some lender risk-sharing transactions, does not reflect completed transfers of risk prior to settlement.
|
(5)
|
For CIRT and some lender risk-sharing transactions, “Reference Pool” reflects a pool of covered loans.
|
(6)
|
For CAS transactions, “First Loss” represents all B tranche balances.
|
(7)
|
For CAS and some lender risk-sharing transactions, represents outstanding reference pools, not the outstanding unpaid principal balance of the underlying loans. The outstanding unpaid principal balance for all loans covered by credit risk transfer programs, including all loans on which risk has been transferred in lender risk-sharing transactions, was $1,210 billion as of March 31, 2019.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
28
|
|
MD&A | Single-Family Business
|
Credit Risk Transfer Transactions
|
||||||||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Cash paid or transferred for:
|
|
(Dollars in millions)
|
||||||
CAS transactions(1)
|
|
$
|
229
|
|
|
$
|
200
|
|
CIRT transactions
|
|
85
|
|
|
60
|
|
||
Lender risk-sharing transactions
|
|
48
|
|
|
27
|
|
(1)
|
Consists of cash paid for interest expense net of LIBOR on outstanding CAS debt and amounts paid for CAS REMICTM transactions. “CAS REMICs” are Connecticut Avenue Securities that are structured as notes issued by trusts that qualify as Real Estate Mortgage Investment Conduits (“REMICs”).
|
Fannie Mae First Quarter 2019 Form 10-Q
|
29
|
|
MD&A | Single-Family Business
|
|
|
For the Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
Single-family SDQ loans (number of loans):
|
|
|
|
|
||
Beginning balance
|
|
130,440
|
|
|
212,183
|
|
Additions
|
|
52,679
|
|
|
66,804
|
|
Removals:
|
|
|
|
|
||
Modifications and other loan workouts
|
|
(12,527
|
)
|
|
(21,855
|
)
|
Liquidations and sales
|
|
(11,830
|
)
|
|
(16,942
|
)
|
Cured or less than 90 days delinquent
|
|
(32,746
|
)
|
|
(41,133
|
)
|
Total removals
|
|
(57,103
|
)
|
|
(79,930
|
)
|
Ending balance
|
|
126,016
|
|
|
199,057
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
30
|
|
MD&A | Single-Family Business
|
(1)
|
Calculated based on the number of single-family loans that were seriously delinquent for each category divided by the total number of single-family conventional loans that were seriously delinquent.
|
(2)
|
For a description of our Alt-A loan classification criteria, see “Glossary of Terms Used in this Report” in our 2018 Form 10-K.
|
(3)
|
The credit-enhanced categories are not mutually exclusive. A loan with primary mortgage insurance that is also covered by a credit risk transfer transaction will be included in both the “Primary MI & other” category and the “Credit risk transfer” category. As a result, the “Credit enhanced” and “Non-credit enhanced” categories do not sum to 100%. The total percentage of our single-family conventional guaranty book of business with some form of credit enhancement as of March 31, 2019 was 48%.
|
(4)
|
Refers to loans included in an agreement used to reduce credit risk by requiring primary mortgage insurance, collateral, letters of credit, corporate guarantees, or other agreements to provide an entity with some assurance that it will be compensated to some degree in the event of a financial loss. Excludes loans covered by credit risk transfer transactions unless such loans are also covered by primary mortgage insurance.
|
(5)
|
Refers to loans included in reference pools for credit risk transfer transactions, including loans in these transactions that are also covered by primary mortgage insurance. For CAS and some lender risk-sharing transactions, this represents outstanding unpaid principal balance of the underlying loans on the single-family mortgage credit book, not the outstanding reference pool, as of the specified date. Loans included in our credit risk transfer transactions have all been acquired since 2012 and newer vintages typically have significantly lower delinquency rates than more seasoned loans.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
31
|
|
MD&A | Single-Family Business
|
•
|
our home retention solutions, including loan modifications, repayment plans and forbearances; and
|
•
|
foreclosure alternatives, including short sales and deeds-in-lieu of foreclosure.
|
(1)
|
Consists of loan modifications and completed repayment plans and forbearances. Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent. Excludes trial modifications, loans to certain borrowers who have received bankruptcy relief that are classified as troubled debt restructurings, and repayment and forbearance plans that have been initiated but not completed. There were approximately 21,400 loans in a trial modification period as of March 31, 2019.
|
(2)
|
Consists of short sales and deeds-in-lieu of foreclosure.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
32
|
|
MD&A | Single-Family Business
|
Single-Family REO Properties
|
||||||||||
|
|
For the Three Months
|
||||||||
|
|
Ended March 31,
|
||||||||
|
|
2019
|
|
2018
|
||||||
Single-family REO properties (number of properties):
|
|
|
|
|
|
|
||||
Beginning of period inventory of single-family REO properties(1)
|
|
20,156
|
|
|
|
26,311
|
|
|
||
Acquisitions by geographic area:(2)
|
|
|
|
|
|
|
||||
Midwest
|
|
1,261
|
|
|
|
1,748
|
|
|
||
Northeast
|
|
1,457
|
|
|
|
1,758
|
|
|
||
Southeast
|
|
1,746
|
|
|
|
2,204
|
|
|
||
Southwest
|
|
821
|
|
|
|
1,001
|
|
|
||
West
|
|
510
|
|
|
|
515
|
|
|
||
Total REO acquisitions(1)
|
|
5,795
|
|
|
|
7,226
|
|
|
||
Dispositions of REO
|
|
(6,953
|
)
|
|
|
(9,474
|
)
|
|
||
End of period inventory of single-family REO properties(1)
|
|
18,998
|
|
|
|
24,063
|
|
|
||
Carrying value of single-family REO properties (dollars in millions)
|
|
$
|
2,404
|
|
|
|
$
|
2,917
|
|
|
Single-family foreclosure rate(3)
|
|
0.14
|
|
%
|
|
0.17
|
|
%
|
||
REO net sales price to unpaid principal balance(4)
|
|
77
|
|
%
|
|
76
|
|
%
|
||
Short sales net sales price to unpaid principal balance(5)
|
|
75
|
|
%
|
|
76
|
|
%
|
(1)
|
Includes acquisitions through foreclosure and deeds-in-lieu of foreclosure. Also includes held-for-use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
(2)
|
See footnote 7 to the Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business table for states included in each geographic region.
|
(3)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each period.
|
(4)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective periods, excluding those subject to repurchase requests made to our sellers or servicers, divided by the aggregate unpaid principal balance of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing.
|
(5)
|
Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective periods divided by the aggregate unpaid principal balance of the related loans. Net sales price includes borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
33
|
|
MD&A | Single-Family Business
|
Single-Family Credit Performance Metrics
|
||||||||||||||||||||
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||
|
|
Amount
|
|
Ratio(1)
|
|
Amount
|
|
Ratio(1)
|
||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||
Charge-offs, net of recoveries
|
|
|
$
|
(326
|
)
|
|
|
4.5
|
|
bps
|
|
|
$
|
(392
|
)
|
|
|
5.3
|
|
bps
|
Foreclosed property expense
|
|
|
(143
|
)
|
|
|
2.0
|
|
|
|
|
(162
|
)
|
|
|
2.2
|
|
|
||
Credit losses and credit loss ratio
|
|
|
$
|
(469
|
)
|
|
|
6.5
|
|
bps
|
|
|
$
|
(554
|
)
|
|
|
7.5
|
|
bps
|
Single-family initial charge-off severity rate(2)
|
|
|
|
|
|
9.26
|
|
%
|
|
|
|
|
|
13.48
|
%
|
(1)
|
Basis points are calculated based on the amount of each line item divided by the average single-family conventional guaranty book of business during the period.
|
(2)
|
Rate is calculated as the initial charge-off amount divided by the average defaulted unpaid principal balance. The rate includes charge-offs pursuant to the provisions of the Advisory Bulletin and excludes any costs, gains or losses associated with REO after initial acquisition through final disposition.
|
Single-Family Loss Reserves
|
||||||||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
|||||||
Changes in loss reserves:
|
|
|
|
|
||||
Beginning balance
|
|
$
|
(14,007
|
)
|
|
$
|
(19,155
|
)
|
Benefit for credit losses
|
|
661
|
|
|
196
|
|
||
Charge-offs
|
|
386
|
|
|
476
|
|
||
Recoveries
|
|
(60
|
)
|
|
(84
|
)
|
||
Other
|
|
1
|
|
|
(1
|
)
|
||
Ending balance
|
|
$
|
(13,019
|
)
|
|
$
|
(18,568
|
)
|
|
|
|
|
|
||||
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Loss reserves as a percentage of single-family:
|
|
|
|
|
||||
Guaranty book of business
|
|
0.45
|
%
|
|
0.49
|
%
|
||
Recorded investment in nonaccrual loans
|
|
41.90
|
|
|
44.24
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
34
|
|
MD&A | Single-Family Business
|
Single-Family TDRs on Accrual Status and Nonaccrual Loans
|
|
||||||||||
|
As of
|
||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
(Dollars in millions)
|
||||||||||
TDRs on accrual status
|
|
$
|
97,743
|
|
|
|
|
$
|
98,320
|
|
|
Nonaccrual loans
|
|
31,069
|
|
|
|
|
31,658
|
|
|
||
Total TDRs on accrual status and nonaccrual loans
|
|
$
|
128,812
|
|
|
|
|
$
|
129,978
|
|
|
Accruing on-balance sheet loans past due 90 days or more(1)
|
|
$
|
221
|
|
|
|
|
$
|
228
|
|
|
|
|
For the Three Months Ended March 31,
|
|
||||||||
|
|
|
|||||||||
|
|
2019
|
|
|
|
2018
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||
Interest related to on-balance sheet TDRs on accrual status and nonaccrual loans:
|
|
|
|
|
|
|
|
||||
Interest income forgone(2)
|
|
$
|
521
|
|
|
|
|
$
|
721
|
|
|
Interest income recognized(3)
|
|
1,272
|
|
|
|
|
1,394
|
|
|
(1)
|
Includes loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. The majority of these amounts consist of loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
(2)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
(3)
|
Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
•
|
Vacancy rates. According to preliminary third-party data, the national multifamily vacancy rate for institutional investment-type apartment properties was an estimated 5.5% as of March 31, 2019 and December 31, 2018.
|
•
|
Rents. Effective rents increased during the first quarter of 2019, with national asking rents increasing by an estimated 0.5% in the first quarter of 2019 after remaining flat during the fourth quarter of 2018.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
35
|
|
MD&A | Multifamily Business
|
(1)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued, multifamily loans purchased, and credit enhancements provided on multifamily mortgage assets during the period.
|
|
|
For the Three Months Ended March 31,
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
Variance
|
||||||
|
(Dollars in millions)
|
|||||||||||
Net interest income
|
|
$
|
694
|
|
|
$
|
671
|
|
|
$
|
23
|
|
Fee and other income
|
|
121
|
|
|
162
|
|
|
(41
|
)
|
|||
Net revenues
|
|
815
|
|
|
833
|
|
|
(18
|
)
|
|||
Fair value gains, net
|
|
56
|
|
|
11
|
|
|
45
|
|
|||
Administrative expenses
|
|
(113
|
)
|
|
(107
|
)
|
|
(6
|
)
|
|||
Credit-related income (expense)(1)
|
|
(8
|
)
|
|
21
|
|
|
(29
|
)
|
|||
Other expenses, net(2)
|
|
(32
|
)
|
|
(63
|
)
|
|
31
|
|
|||
Income before federal income taxes
|
|
718
|
|
|
695
|
|
|
23
|
|
|||
Provision for federal income taxes
|
|
(143
|
)
|
|
(115
|
)
|
|
(28
|
)
|
|||
Net income
|
|
$
|
575
|
|
|
$
|
580
|
|
|
$
|
(5
|
)
|
(1)
|
Consists of the benefit (provision) for credit losses and foreclosed property income (expense).
|
(2)
|
Consists of investment gains, gains (losses) from partnership investments and other income (expenses).
|
Fannie Mae First Quarter 2019 Form 10-Q
|
36
|
|
MD&A | Multifamily Business
|
(1)
|
Our multifamily guaranty book of business consists of multifamily Fannie Mae MBS outstanding, multifamily mortgage loans of Fannie Mae held in our retained mortgage portfolio, and other credit enhancements that we provide on multifamily mortgage assets. It excludes non-Fannie Mae multifamily mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
37
|
|
MD&A | Multifamily Business
|
Fannie Mae First Quarter 2019 Form 10-Q
|
38
|
|
MD&A | Multifamily Business
|
Multifamily Loss Reserves
|
|
||||||||
|
|
For the Three Months Ended March 31,
|
|
||||||
|
|
2019
|
|
2018
|
|
||||
|
(Dollars in millions)
|
|
|||||||
Changes in loss reserves:
|
|
|
|
|
|
||||
Beginning balance
|
|
$
|
(245
|
)
|
|
$
|
(245
|
)
|
|
Benefit (provision) for credit losses
|
|
(11
|
)
|
|
21
|
|
|
||
Charge-offs
|
|
—
|
|
|
4
|
|
|
||
Ending balance
|
|
$
|
(256
|
)
|
|
$
|
(220
|
)
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||
Loss reserves as a percentage of multifamily guaranty book of business
|
|
0.08
|
%
|
|
0.08
|
%
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
39
|
|
MD&A | Multifamily Business
|
Multifamily TDRs on Accrual Status and Nonaccrual Loans
|
|||||||||
|
|
As of
|
|||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||
|
|
(Dollars in millions)
|
|||||||
TDRs on accrual status
|
|
$
|
61
|
|
|
$
|
55
|
|
|
Nonaccrual loans
|
|
509
|
|
|
492
|
|
|
||
Total TDRs on accrual status and nonaccrual loans
|
|
$
|
570
|
|
|
$
|
547
|
|
|
|
For the Three Months
|
|
||||||
|
Ended March 31,
|
|
||||||
|
2019
|
|
2018
|
|
||||
|
(Dollars in millions)
|
|
||||||
Interest related to on-balance sheet TDRs on accrual status and nonaccrual loans:
|
|
|
|
|
||||
Interest income forgone(1)
|
$
|
7
|
|
|
$
|
7
|
|
|
Interest income recognized(2)
|
—
|
|
|
—
|
|
|
(1)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
(2)
|
Represents interest income recognized during the period, including the amortization of any deferred cost basis adjustments, for loans classified as either nonaccrual loans or TDRs on accrual status as of the end of each period. Primarily includes amounts accrued while the loans were performing.
|
|
|
|
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
40
|
|
MD&A | Liquidity and Capital Management
|
Selected Debt Information
|
||||||||
|
|
As of
|
||||||
|
|
December 31, 2018
|
|
March 31, 2019
|
||||
|
|
(Dollars in billions)
|
||||||
Selected Weighted-Average Interest Rates(1)
|
|
|
|
|
||||
Interest rate on short-term debt
|
|
2.29
|
%
|
|
2.33
|
%
|
||
Interest rate on long-term debt, including portion maturing within one year
|
|
2.83
|
%
|
|
2.93
|
%
|
||
Interest rate on callable long-term debt
|
|
2.95
|
%
|
|
3.09
|
%
|
||
Selected Maturity Data
|
|
|
|
|
||||
Weighted-average maturity of debt maturing within one year (in days)
|
|
163
|
|
|
156
|
|
||
Weighted-average maturity of debt maturing in more than one year (in months)
|
|
63
|
|
|
64
|
|
||
Other Data
|
|
|
|
|
||||
Outstanding callable debt
|
|
$
|
64.3
|
|
|
$
|
59.7
|
|
Connecticut Avenue Securities debt(2)
|
|
$
|
25.6
|
|
|
$
|
25.1
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this chart and table include the effects of discounts, premiums, other cost basis adjustments and fair value gains and losses associated with debt that we elected to carry at fair value. Reported amounts include unamortized cost basis adjustments and fair value adjustments of $241 million and $432 million as of March 31, 2019 and December 31, 2018, respectively.
|
(2)
|
Represents CAS debt issued prior to the implementation of our CAS REMIC structure in November 2018. See “MD&A—Single-Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Credit Enhancement and Transfer of Mortgage Credit Risk—Credit Risk Transfer Transactions” in our 2018 Form 10-K and in this report for information regarding our Connecticut Avenue Securities.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
41
|
|
MD&A | Liquidity and Capital Management
|
Activity in Debt of Fannie Mae
|
|||||||
|
For the Three Months Ended March 31,
|
||||||
|
|||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Issued during the period:
|
|
|
|
||||
Short-term:
|
|
|
|
||||
Amount
|
$
|
121,910
|
|
|
$
|
219,288
|
|
Weighted-average interest rate
|
2.35
|
%
|
|
1.28
|
%
|
||
Long-term:(1)
|
|
|
|
||||
Amount
|
$
|
6,595
|
|
|
$
|
5,168
|
|
Weighted-average interest rate
|
2.63
|
%
|
|
2.96
|
%
|
||
Total issued:
|
|
|
|
||||
Amount
|
$
|
128,505
|
|
|
$
|
224,456
|
|
Weighted-average interest rate
|
2.36
|
%
|
|
1.32
|
%
|
||
Paid off during the period:(2)
|
|
|
|
||||
Short-term:
|
|
|
|
||||
Amount
|
$
|
123,726
|
|
|
$
|
217,678
|
|
Weighted-average interest rate
|
2.10
|
%
|
|
1.17
|
%
|
||
Long-term:(1)
|
|
|
|
||||
Amount
|
$
|
15,810
|
|
|
$
|
17,780
|
|
Weighted-average interest rate
|
1.75
|
%
|
|
1.49
|
%
|
||
Total paid off:
|
|
|
|
||||
Amount
|
$
|
139,536
|
|
|
$
|
235,458
|
|
Weighted-average interest rate
|
2.06
|
%
|
|
1.20
|
%
|
(1)
|
Includes credit risk-sharing securities issued as CAS debt. For information on our credit risk transfer transactions, see “MD&A—Single Family Business—Single-Family Mortgage Credit Risk Management—Single-Family Credit Enhancement and Transfer of Mortgage Credit Risk—Credit Risk Transfer Transactions” in our 2018 Form 10-K and in this report.
|
(2)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
42
|
|
MD&A | Liquidity and Capital Management
|
Fannie Mae First Quarter 2019 Form 10-Q
|
43
|
|
MD&A | Liquidity and Capital Management
|
|
•
|
our guaranty of mortgage loan securitization and resecuritization transactions, and other guaranty commitments over which we do not have control;
|
•
|
liquidity support transactions; and
|
•
|
partnership interests.
|
•
|
Our total outstanding liquidity commitments to advance funds for securities backed by multifamily housing revenue bonds totaled $8.0 billion as of March 31, 2019 and $8.3 billion as of December 31, 2018. These commitments require us to advance funds to third parties that enable them to repurchase tendered bonds or securities that are unable to be remarketed. We hold cash and cash equivalents in our other investments portfolio in excess of these commitments to advance funds.
|
•
|
We make investments in various limited partnerships and similar legal entities, which consist of low-income housing tax credit investments, community investments and other entities. When we are not the primary beneficiary, our condensed consolidated balance sheets reflect only our investment rather than the full amount of the partnership’s assets and liabilities.
|
•
|
Upon implementation of the Single Security Initiative in June 2019, we expect to resecuritize securities that are guaranteed by Freddie Mac. As part of these transactions, we will guarantee to the resecuritization trust that we will supplement amounts received from the underlying Freddie Mac-guaranteed securities as required to permit timely payment of principal and interest on the certificates issued by the resecuritization trust. Accordingly, these resecuritizations will increase our off-balance sheet exposure to the extent that the certificates issued by the resecuritization trust are held by third parties.
|
|
Fannie Mae First Quarter 2019 Form 10-Q
|
44
|
|
MD&A | Risk Management
|
|
|
For the Three Months Ended March 31,(1)(3)
|
||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||||
|
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
||||||||||||||||
|
|
|
|
Market Value Sensitivity
|
|
|
|
Market Value Sensitivity
|
||||||||||||||||||||
|
|
(In years)
|
|
(Dollars in millions)
|
|
(In years)
|
|
(Dollars in millions)
|
||||||||||||||||||||
Average
|
|
(0.02)
|
|
|
$
|
(6
|
)
|
|
|
|
$
|
(48
|
)
|
|
|
0.01
|
|
|
$
|
(8
|
)
|
|
|
|
$
|
(54
|
)
|
|
Minimum
|
|
(0.07)
|
|
|
(11
|
)
|
|
|
|
(116
|
)
|
|
|
(0.02)
|
|
|
(22
|
)
|
|
|
|
(107
|
)
|
|
||||
Maximum
|
|
0.02
|
|
|
(1
|
)
|
|
|
|
(11
|
)
|
|
|
0.06
|
|
|
(1
|
)
|
|
|
|
(30
|
)
|
|
||||
Standard deviation
|
|
0.02
|
|
|
3
|
|
|
|
|
22
|
|
|
|
0.02
|
|
|
8
|
|
|
|
|
16
|
|
|
(1)
|
Computed based on changes in U.S. LIBOR interest rates swap curve. Changes in the level of interest rates assume a parallel shift in all maturities of the U.S. LIBOR interest rate swap curve. Changes in the slope of the yield curve assume a constant 7-year rate, a shift of 16.7 basis points for the 1-year rate (and shorter tenors) and an opposite shift of 8.3 basis points for the 30-year rate. Rate shocks for remaining maturity points are interpolated.
|
(2)
|
Measured on the last business day of each period presented.
|
(3)
|
Computed based on daily values during the period presented.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
45
|
|
MD&A | Risk Management
|
Derivative Impact on Interest Rate Risk (50 Basis Points)
|
|||||||||||
|
As of (1)
|
||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
(Dollars in millions)
|
||||||||||
Before derivatives
|
|
$
|
(444
|
)
|
|
|
|
$
|
(535
|
)
|
|
After derivatives
|
|
32
|
|
|
|
|
48
|
|
|
||
Effect of derivatives
|
|
476
|
|
|
|
|
583
|
|
|
(1)
|
Measured on the last business day of each period presented.
|
|
|
|
•
|
our future profitability, financial condition and results of operations, and the factors that will affect them;
|
•
|
volatility in our future results, factors that may affect that volatility, and efforts we may make to address volatility;
|
•
|
our business plans and strategies and the impact of such plans and strategies;
|
•
|
our expectations regarding continued consideration of housing finance reform by Congress, the Administration and FHFA and the impact of any such housing finance reform on our structure and role in the future;
|
•
|
our dividend payments to Treasury;
|
•
|
our retained mortgage portfolio;
|
Fannie Mae First Quarter 2019 Form 10-Q
|
46
|
|
MD&A | Forward-Looking Statements
|
•
|
the impact of legislation and regulation on our business or financial results;
|
•
|
our expectations regarding the implementation and our use of the common securitization platform and the implementation and impact of the Single Security Initiative, as well as our issuances of UMBS;
|
•
|
our payments to HUD and Treasury funds under the GSE Act;
|
•
|
our plans relating to and the effects of our credit risk transfer transactions;
|
•
|
the impact of accounting guidance and accounting changes on our business or financial results, including the impact of our adoption and implementation of the CECL standard;
|
•
|
other factors that could affect or mitigate our credit risk exposure;
|
•
|
mortgage market and economic conditions (including home price appreciation rates, single-family loan origination forecasts and trends in the national rental market) and the impact of such conditions on our business or financial results;
|
•
|
the risks to our business;
|
•
|
factors that may affect the level of loan delinquencies;
|
•
|
the performance of loans in our book of business and factors that will affect such performance;
|
•
|
our loan acquisitions, the credit risk profile of such acquisitions, and the factors that will affect them; and
|
•
|
our response to legal and regulatory proceedings and their impact on our business or financial condition.
|
•
|
the uncertainty of our future;
|
•
|
future legislative and regulatory requirements or changes affecting us, such as the enactment of housing finance reform legislation (including all or any portion of the to-be-developed Treasury Housing Reform Plan);
|
•
|
actions by FHFA, Treasury, HUD or other regulators that affect our business;
|
•
|
changes in the structure and regulation of the financial services industry;
|
•
|
the timing and level of, as well as regional variation in, home price changes;
|
•
|
changes in interest rates and credit spreads;
|
•
|
uncertainties relating to the potential phasing out of LIBOR, or other market changes that could impact the loans we own or guaranty or our MBS;
|
•
|
credit availability;
|
•
|
disruptions or instability in the housing and credit markets;
|
•
|
the size and our share of the U.S. mortgage market and the factors that affect them, including population growth and household formation;
|
•
|
growth, deterioration and the overall health and stability of the U.S. economy, including the U.S. GDP, unemployment rates, personal income and other indicators thereof;
|
•
|
changes in the fiscal and monetary policies of the Federal Reserve;
|
•
|
our and our competitors’ future guaranty fee pricing and the impact of that pricing on our competitive environment and guaranty fee revenues;
|
•
|
the volume of mortgage originations;
|
•
|
the size, composition and quality of our guaranty book of business and retained mortgage portfolio;
|
•
|
the competitive landscape in which we operate, including the impact of legislative or other developments on levels of competition in our industry and other factors affecting our market share;
|
•
|
the life of the loans in our guaranty book of business;
|
•
|
challenges we face in retaining and hiring qualified executives and other employees;
|
•
|
our future serious delinquency rates;
|
Fannie Mae First Quarter 2019 Form 10-Q
|
47
|
|
MD&A | Forward-Looking Statements
|
•
|
the deteriorated credit performance of many loans in our guaranty book of business;
|
•
|
changes in the demand for Fannie Mae MBS, in general or from one or more major groups of investors;
|
•
|
our conservatorship, including any changes to or termination (by receivership or otherwise) of the conservatorship and its effect on our business;
|
•
|
the investment by Treasury and its effect on our business;
|
•
|
adverse effects from activities we undertake to support the mortgage market and help borrowers;
|
•
|
actions we may be required to take by FHFA, in its role as our conservator or as our regulator, such as changes in the type of business we do or implementation of the Single Security Initiative;
|
•
|
limitations on our business imposed by FHFA, in its role as our conservator or as our regulator;
|
•
|
our future objectives and activities in support of those objectives, including actions we may take to reach additional underserved creditworthy borrowers;
|
•
|
a decrease in our credit ratings;
|
•
|
limitations on our ability to access the debt capital markets;
|
•
|
significant changes in modification and foreclosure activity;
|
•
|
the volume and pace of future nonperforming and reperforming loan sales and their impact on our results and serious delinquency rates;
|
•
|
changes in borrower behavior;
|
•
|
the effectiveness of our loss mitigation strategies, management of our REO inventory and pursuit of contractual remedies;
|
•
|
defaults by one or more institutional counterparties;
|
•
|
resolution or settlement agreements we may enter into with our counterparties;
|
•
|
our need to rely on third parties to fully achieve some of our corporate objectives;
|
•
|
our reliance on mortgage servicers;
|
•
|
changes in GAAP, guidance by the Financial Accounting Standards Board and changes to our accounting policies;
|
•
|
changes in the fair value of our assets and liabilities;
|
•
|
our reliance on CSS and the CSP for the operation of many of our securitization activities once we begin issuing UMBS, including the ability of CSS to successfully take over the operation of those activities;
|
•
|
the stability and adequacy of the systems and infrastructure that impact our operations, including ours and those of CSS, our other counterparties and other third parties on which our business relies;
|
•
|
operational control weaknesses;
|
•
|
our reliance on models and future updates we make to our models, including the assumptions used by these models;
|
•
|
domestic and global political risks and uncertainties;
|
•
|
natural disasters, environmental disasters, terrorist attacks, pandemics or other major disruptive events;
|
•
|
cyber attacks or other information security breaches or threats; and
|
•
|
the other factors described in “Risk Factors” in this report and in our 2018 Form 10-K.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
48
|
|
Financial Statements | Condensed Consolidated Balance Sheets
|
|
As of
|
||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
|
||||||||||
ASSETS
|
|||||||||||
Cash and cash equivalents
|
|
$
|
27,496
|
|
|
|
|
$
|
25,557
|
|
|
Restricted cash (includes $19,216 and $17,849, respectively, related to consolidated trusts)
|
|
24,745
|
|
|
|
|
23,866
|
|
|
||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
22,250
|
|
|
|
|
32,938
|
|
|
||
Investments in securities:
|
|
|
|
|
|
|
|
||||
Trading, at fair value (includes $2,922 and $3,061, respectively, pledged as collateral)
|
|
40,899
|
|
|
|
|
41,867
|
|
|
||
Available-for-sale, at fair value
|
|
3,214
|
|
|
|
|
3,429
|
|
|
||
Total investments in securities
|
|
44,113
|
|
|
|
|
45,296
|
|
|
||
Mortgage loans:
|
|
|
|
|
|
|
|
||||
Loans held for sale, at lower of cost or fair value
|
|
10,066
|
|
|
|
|
7,701
|
|
|
||
Loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae
|
|
105,889
|
|
|
|
|
113,039
|
|
|
||
Of consolidated trusts
|
|
3,157,042
|
|
|
|
|
3,142,858
|
|
|
||
Total loans held for investment (includes $8,752 and $8,922, respectively, at fair value)
|
|
3,262,931
|
|
|
|
|
3,255,897
|
|
|
||
Allowance for loan losses
|
|
(13,232
|
)
|
|
|
|
(14,203
|
)
|
|
||
Total loans held for investment, net of allowance
|
|
3,249,699
|
|
|
|
|
3,241,694
|
|
|
||
Total mortgage loans
|
|
3,259,765
|
|
|
|
|
3,249,395
|
|
|
||
Deferred tax assets, net
|
|
13,411
|
|
|
|
|
13,188
|
|
|
||
Accrued interest receivable, net (includes $8,390 and $7,928, respectively, related to consolidated trusts)
|
|
8,926
|
|
|
|
|
8,490
|
|
|
||
Acquired property, net
|
|
2,489
|
|
|
|
|
2,584
|
|
|
||
Other assets
|
|
17,839
|
|
|
|
|
17,004
|
|
|
||
Total assets
|
|
$
|
3,421,034
|
|
|
|
|
$
|
3,418,318
|
|
|
LIABILITIES AND EQUITY
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||
Accrued interest payable (includes $9,221 and $9,133, respectively, related to consolidated trusts)
|
|
$
|
10,364
|
|
|
|
|
$
|
10,211
|
|
|
Debt:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae (includes $6,682 and $6,826, respectively, at fair value)
|
|
221,238
|
|
|
|
|
232,074
|
|
|
||
Of consolidated trusts (includes $23,050 and $23,753, respectively, at fair value)
|
|
3,173,772
|
|
|
|
|
3,159,846
|
|
|
||
Other liabilities (includes $343 and $356, respectively, related to consolidated trusts)
|
|
10,299
|
|
|
|
|
9,947
|
|
|
||
Total liabilities
|
|
3,415,673
|
|
|
|
|
3,412,078
|
|
|
||
Commitments and contingencies (Note 14)
|
|
—
|
|
|
|
|
—
|
|
|
||
Fannie Mae stockholders’ equity:
|
|
|
|
|
|
|
|
||||
Senior preferred stock, 1,000,000 shares issued and outstanding
|
|
120,836
|
|
|
|
|
120,836
|
|
|
||
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding
|
|
19,130
|
|
|
|
|
19,130
|
|
|
||
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued and 1,158,087,567 shares outstanding
|
|
687
|
|
|
|
|
687
|
|
|
||
Accumulated deficit
|
|
(128,175
|
)
|
|
|
|
(127,335
|
)
|
|
||
Accumulated other comprehensive income
|
|
283
|
|
|
|
|
322
|
|
|
||
Treasury stock, at cost, 150,675,136 shares
|
|
(7,400
|
)
|
|
|
|
(7,400
|
)
|
|
||
Total stockholders’ equity (See Note 1: Senior Preferred Stock Purchase Agreement and Senior Preferred Stock for information on our dividend obligation to Treasury)
|
|
5,361
|
|
|
|
|
6,240
|
|
|
||
Total liabilities and equity
|
|
$
|
3,421,034
|
|
|
|
|
$
|
3,418,318
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
49
|
|
Financial Statements | Condensed Consolidated Statements of Operations and Comprehensive Income
|
|
|
For the Three Months Ended March 31,
|
||||||||||
|
|
|||||||||||
|
|
2019
|
|
2018
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||
Trading securities
|
|
|
$
|
427
|
|
|
|
|
$
|
236
|
|
|
Available-for-sale securities
|
|
|
53
|
|
|
|
|
71
|
|
|
||
Mortgage loans (includes $28,445 and $26,298, respectively, related to consolidated trusts)
|
|
|
29,768
|
|
|
|
|
28,034
|
|
|
||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
|
263
|
|
|
|
|
142
|
|
|
||
Other
|
|
|
32
|
|
|
|
|
31
|
|
|
||
Total interest income
|
|
|
30,543
|
|
|
|
|
28,514
|
|
|
||
Interest expense:
|
|
|
|
|
|
|
|
|
||||
Short-term debt
|
|
|
(125
|
)
|
|
|
|
(107
|
)
|
|
||
Long-term debt (includes $24,189 and $21,715, respectively, related to consolidated trusts)
|
|
|
(25,685
|
)
|
|
|
|
(23,175
|
)
|
|
||
Total interest expense
|
|
|
(25,810
|
)
|
|
|
|
(23,282
|
)
|
|
||
Net interest income
|
|
|
4,733
|
|
|
|
|
5,232
|
|
|
||
Benefit for credit losses
|
|
|
650
|
|
|
|
|
217
|
|
|
||
Net interest income after benefit for credit losses
|
|
|
5,383
|
|
|
|
|
5,449
|
|
|
||
Investment gains, net
|
|
|
133
|
|
|
|
|
250
|
|
|
||
Fair value gains (losses), net
|
|
|
(831
|
)
|
|
|
|
1,045
|
|
|
||
Fee and other income
|
|
|
227
|
|
|
|
|
320
|
|
|
||
Non-interest income (loss)
|
|
|
(471
|
)
|
|
|
|
1,615
|
|
|
||
Administrative expenses:
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits
|
|
|
(386
|
)
|
|
|
|
(381
|
)
|
|
||
Professional services
|
|
|
(225
|
)
|
|
|
|
(243
|
)
|
|
||
Other administrative expenses
|
|
|
(133
|
)
|
|
|
|
(126
|
)
|
|
||
Total administrative expenses
|
|
|
(744
|
)
|
|
|
|
(750
|
)
|
|
||
Foreclosed property expense
|
|
|
(140
|
)
|
|
|
|
(162
|
)
|
|
||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
|
|
(593
|
)
|
|
|
|
(557
|
)
|
|
||
Other expenses, net
|
|
|
(408
|
)
|
|
|
|
(203
|
)
|
|
||
Total expenses
|
|
|
(1,885
|
)
|
|
|
|
(1,672
|
)
|
|
||
Income before federal income taxes
|
|
|
3,027
|
|
|
|
|
5,392
|
|
|
||
Provision for federal income taxes
|
|
|
(627
|
)
|
|
|
|
(1,131
|
)
|
|
||
Net income
|
|
|
2,400
|
|
|
|
|
4,261
|
|
|
||
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
||||
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes
|
|
|
(36
|
)
|
|
|
|
(320
|
)
|
|
||
Other, net of taxes
|
|
|
(3
|
)
|
|
|
|
(3
|
)
|
|
||
Total other comprehensive loss
|
|
|
(39
|
)
|
|
|
|
(323
|
)
|
|
||
Total comprehensive income
|
|
|
$
|
2,361
|
|
|
|
|
$
|
3,938
|
|
|
Net income
|
|
|
$
|
2,400
|
|
|
|
|
$
|
4,261
|
|
|
Dividends distributed or available for distribution to senior preferred stockholder
|
|
|
(2,361
|
)
|
|
|
|
(938
|
)
|
|
||
Net income attributable to common stockholders
|
|
|
$
|
39
|
|
|
|
|
$
|
3,323
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.58
|
|
|
Diluted
|
|
|
0.01
|
|
|
|
|
0.56
|
|
|
||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||
Diluted
|
|
|
5,893
|
|
|
|
|
5,893
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
50
|
|
Financial Statements | Condensed Consolidated Statements of Cash Flows
|
|
For the Three Months Ended March 31,
|
||||||||||
|
2019
|
|
2018
|
||||||||
Net cash provided by (used in) operating activities
|
|
$
|
1,816
|
|
|
|
|
$
|
(1,409
|
)
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from maturities and paydowns of trading securities held for investment
|
|
15
|
|
|
|
|
110
|
|
|
||
Proceeds from sales of trading securities held for investment
|
|
49
|
|
|
|
|
—
|
|
|
||
Proceeds from maturities and paydowns of available-for-sale securities
|
|
113
|
|
|
|
|
266
|
|
|
||
Proceeds from sales of available-for-sale securities
|
|
131
|
|
|
|
|
648
|
|
|
||
Purchases of loans held for investment
|
|
(33,631
|
)
|
|
|
|
(40,045
|
)
|
|
||
Proceeds from repayments of loans acquired as held for investment of Fannie Mae
|
|
2,786
|
|
|
|
|
4,164
|
|
|
||
Proceeds from sales of loans acquired as held for investment of Fannie Mae
|
|
26
|
|
|
|
|
80
|
|
|
||
Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts
|
|
88,419
|
|
|
|
|
96,626
|
|
|
||
Advances to lenders
|
|
(22,991
|
)
|
|
|
|
(27,898
|
)
|
|
||
Proceeds from disposition of acquired property and preforeclosure sales
|
|
1,965
|
|
|
|
|
2,360
|
|
|
||
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
10,688
|
|
|
|
|
(20,231
|
)
|
|
||
Other, net
|
|
(124
|
)
|
|
|
|
(264
|
)
|
|
||
Net cash provided by investing activities
|
|
47,446
|
|
|
|
|
15,816
|
|
|
||
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of debt of Fannie Mae
|
|
173,122
|
|
|
|
|
288,281
|
|
|
||
Payments to redeem debt of Fannie Mae
|
|
(184,222
|
)
|
|
|
|
(299,797
|
)
|
|
||
Proceeds from issuance of debt of consolidated trusts
|
|
64,821
|
|
|
|
|
89,493
|
|
|
||
Payments to redeem debt of consolidated trusts
|
|
(96,925
|
)
|
|
|
|
(119,413
|
)
|
|
||
Payments of cash dividends on senior preferred stock to Treasury
|
|
(3,240
|
)
|
|
|
|
—
|
|
|
||
Proceeds from senior preferred stock purchase agreement with Treasury
|
|
—
|
|
|
|
|
3,687
|
|
|
||
Other, net
|
|
—
|
|
|
|
|
442
|
|
|
||
Net cash used in financing activities
|
|
(46,444
|
)
|
|
|
|
(37,307
|
)
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
2,818
|
|
|
|
|
(22,900
|
)
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
|
49,423
|
|
|
|
|
60,260
|
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
52,241
|
|
|
|
|
$
|
37,360
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
||||
Interest
|
|
$
|
28,650
|
|
|
|
|
$
|
27,041
|
|
|
Income taxes
|
|
—
|
|
|
|
|
—
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
51
|
|
Financial Statements | Condensed Consolidated Statements of Cash Flows
|
|
|
Fannie Mae Stockholders’ Equity (Deficit)
|
|||||||||||||||||||||||||||||||||||
|
|
Shares Outstanding
|
|
Senior
Preferred Stock |
|
Preferred
Stock |
|
Common
Stock |
|
Accumulated Deficit |
|
Accumulated
Other Comprehensive Income |
|
Treasury
Stock |
|
Total
Equity |
|||||||||||||||||||||
|
Senior
Preferred |
|
Preferred
|
|
Common
|
|
|||||||||||||||||||||||||||||||
Balance as of December 31, 2018
|
|
1
|
|
|
556
|
|
|
1,158
|
|
|
$
|
120,836
|
|
|
$
|
19,130
|
|
|
$
|
687
|
|
|
$
|
(127,335
|
)
|
|
$
|
322
|
|
|
$
|
(7,400
|
)
|
|
$
|
6,240
|
|
Senior preferred stock dividends
paid ($3,240.33/share) |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,240
|
)
|
|
—
|
|
|
—
|
|
|
(3,240
|
)
|
|||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,400
|
|
|
—
|
|
|
—
|
|
|
2,400
|
|
|||||||
Other comprehensive income, net of tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Changes in net unrealized gains on available-for-sale securities (net of taxes of $2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||||
Reclassification adjustment for gains included in net income (net of taxes of $12)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||||||
Other (net of taxes of $1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,361
|
|
||||||||||||||||
Balance as of March 31, 2019
|
|
1
|
|
|
556
|
|
|
1,158
|
|
|
$
|
120,836
|
|
|
$
|
19,130
|
|
|
$
|
687
|
|
|
$
|
(128,175
|
)
|
|
$
|
283
|
|
|
$
|
(7,400
|
)
|
|
$
|
5,361
|
|
|
|
Fannie Mae Stockholders’ Equity (Deficit)
|
|||||||||||||||||||||||||||||||||||
|
|
Shares Outstanding
|
|
Senior
Preferred Stock |
|
Preferred
Stock |
|
Common
Stock |
|
Accumulated Deficit |
|
Accumulated
Other Comprehensive Income |
|
Treasury
Stock |
|
Total
Equity (Deficit) |
|||||||||||||||||||||
|
|
Senior
Preferred |
|
Preferred
|
|
Common
|
|
||||||||||||||||||||||||||||||
Balance as of December 31, 2017
|
|
1
|
|
|
556
|
|
|
1,158
|
|
|
$
|
117,149
|
|
|
$
|
19,130
|
|
|
$
|
687
|
|
|
$
|
(133,805
|
)
|
|
$
|
553
|
|
|
$
|
(7,400
|
)
|
|
$
|
(3,686
|
)
|
Senior preferred stock dividends
paid ($0.00/share) |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Increase to senior preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,687
|
|
|||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
|||||||
Other comprehensive income, net of tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Changes in net unrealized gains on available-for-sale securities (net of taxes of $15)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|||||||
Reclassification adjustment for gains included in net income (net of taxes of $70)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(263
|
)
|
|
—
|
|
|
(263
|
)
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,938
|
|
||||||||||||||||
Reclassification related to Tax Cuts
and Jobs Act |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|
117
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Balance as of March 31, 2018
|
|
1
|
|
|
556
|
|
|
1,158
|
|
|
$
|
120,836
|
|
|
$
|
19,130
|
|
|
$
|
687
|
|
|
$
|
(129,662
|
)
|
|
$
|
347
|
|
|
$
|
(7,400
|
)
|
|
$
|
3,938
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
52
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
53
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
54
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
55
|
|
Notes to Condensed Consolidated Financial Statements | Summary of Significant Accounting Policies
|
Standard
|
Description
|
Effective Date
|
Impact on Consolidated Financial Statements
|
ASU 2016-02,
Leases (Topic 842)
|
The amendment addresses the
accounting for lease arrangements.
|
January 1, 2019
|
We adopted this standard on January 1, 2019. The adoption of this guidance did not have a material impact on our consolidated financial statements.
|
ASU 2017-12 - Derivatives and Hedging (Topic 815)
|
The amendments in this standard made targeted improvements to accounting for hedging activities. The standard changes the recognition and presentation requirements of hedge accounting and provides new alternatives for measuring and accounting for certain aspects of hedging activities.
|
January 1, 2019
|
This guidance became effective this quarter. Hedge accounting is elective and, while we do not currently have a hedge accounting program, we are developing capabilities to implement hedge accounting to reduce interest rate volatility in our consolidated statements of operations and comprehensive income.
|
ASU 2016-13,
Financial Instruments—Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“CECL”)
|
The amendments in this standard replace the incurred loss impairment methodology in current GAAP with a methodology that reflects lifetime expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.
|
January 1, 2020
|
CECL will become effective for our fiscal year beginning January 1, 2020. We will recognize the impact of the new guidance through a cumulative effect adjustment to retained earnings as of the beginning of the year of adoption. We are continuing to update our allowance models and accounting systems that will be used to estimate credit losses and record accounting impacts under CECL, and we are in the process of validating their results. All updates to our allowance models are subject to our model oversight and review governance process. We expect model and system testing to continue in 2019, followed by full integrated testing across all impacted systems and processes. Implementation of this guidance is being managed in accordance with our change management governance standards, which are designed to ensure compliance with GAAP as well as operational readiness at adoption. We provide updates to senior management and the Audit Committee regarding the status of our implementation plan, results of initial modeled impacts and any identified key risks.
We are continuing to evaluate the impact of this guidance on our consolidated financial statements. The adoption of this guidance likely will increase our allowance for credit losses and decrease, perhaps substantially, our retained earnings. We expect the greater impact of the guidance to relate to our accounting for credit losses for loans that are not individually impaired. We do not expect a material impact from the valuation allowance associated with our available for sale securities. However, the impact at adoption will be influenced by the composition and quality of our total book of business at the adoption date, as well as economic conditions and forecasts at that time.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
56
|
|
Notes to Condensed Consolidated Financial Statements | Consolidations and Transfers of Financial Assets
|
|
As of
|
||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
Assets and liabilities recorded in our condensed consolidated balance sheets related to mortgage-backed trusts:
|
(Dollars in millions)
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
1,543
|
|
|
|
|
$
|
1,422
|
|
|
Non-Fannie Mae
|
|
4,212
|
|
|
|
|
4,809
|
|
|
||
Total trading securities
|
|
5,755
|
|
|
|
|
6,231
|
|
|
||
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
1,660
|
|
|
|
|
1,704
|
|
|
||
Non-Fannie Mae
|
|
1,046
|
|
|
|
|
1,207
|
|
|
||
Total available-for-sale securities
|
|
2,706
|
|
|
|
|
2,911
|
|
|
||
Other assets
|
|
65
|
|
|
|
|
66
|
|
|
||
Other liabilities
|
|
(97
|
)
|
|
|
|
(101
|
)
|
|
||
Net carrying amount
|
|
$
|
8,429
|
|
|
|
|
$
|
9,107
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
57
|
|
Notes to Condensed Consolidated Financial Statements | Consolidations and Transfers of Financial Assets
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
58
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(Dollars in millions)
|
||||||
Single-family
|
|
$
|
2,930,649
|
|
|
$
|
2,929,925
|
|
Multifamily
|
|
302,152
|
|
|
293,858
|
|
||
Total unpaid principal balance of mortgage loans
|
|
3,232,801
|
|
|
3,223,783
|
|
||
Cost basis and fair value adjustments, net
|
|
40,196
|
|
|
39,815
|
|
||
Allowance for loan losses for loans held for investment
|
|
(13,232
|
)
|
|
(14,203
|
)
|
||
Total mortgage loans
|
|
$
|
3,259,765
|
|
|
$
|
3,249,395
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|||||||
|
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
|||||||
Carrying value of loans redesignated from HFI to HFS
|
|
$
|
2,611
|
|
|
$
|
7,367
|
|
Carrying value of loans redesignated from HFS to HFI
|
|
9
|
|
|
18
|
|
||
Loans sold - unpaid principal balance
|
|
58
|
|
|
748
|
|
||
Realized gains on sale of mortgage loans
|
|
36
|
|
|
2
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
59
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||||||
|
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
|
$
|
29,620
|
|
|
$
|
7,397
|
|
|
$
|
14,601
|
|
|
$
|
51,618
|
|
|
$
|
2,821,187
|
|
|
$
|
2,872,805
|
|
|
$
|
24
|
|
|
$
|
25,710
|
|
Government(2)
|
|
48
|
|
|
16
|
|
|
162
|
|
|
226
|
|
|
20,901
|
|
|
21,127
|
|
|
162
|
|
|
—
|
|
||||||||
Alt-A
|
|
2,470
|
|
|
803
|
|
|
1,779
|
|
|
5,052
|
|
|
45,750
|
|
|
50,802
|
|
|
1
|
|
|
2,998
|
|
||||||||
Other
|
|
772
|
|
|
281
|
|
|
676
|
|
|
1,729
|
|
|
11,956
|
|
|
13,685
|
|
|
3
|
|
|
1,080
|
|
||||||||
Total single-family
|
|
32,910
|
|
|
8,497
|
|
|
17,218
|
|
|
58,625
|
|
|
2,899,794
|
|
|
2,958,419
|
|
|
190
|
|
|
29,788
|
|
||||||||
Multifamily(3)
|
|
3
|
|
|
N/A
|
|
|
193
|
|
|
196
|
|
|
304,201
|
|
|
304,397
|
|
|
—
|
|
|
509
|
|
||||||||
Total
|
|
$
|
32,913
|
|
|
$
|
8,497
|
|
|
$
|
17,411
|
|
|
$
|
58,821
|
|
|
$
|
3,203,995
|
|
|
$
|
3,262,816
|
|
|
$
|
190
|
|
|
$
|
30,297
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
|
$
|
30,471
|
|
|
$
|
7,881
|
|
|
$
|
14,866
|
|
|
$
|
53,218
|
|
|
$
|
2,816,047
|
|
|
$
|
2,869,265
|
|
|
$
|
22
|
|
|
$
|
26,170
|
|
Government(2)
|
|
57
|
|
|
17
|
|
|
169
|
|
|
243
|
|
|
21,887
|
|
|
22,130
|
|
|
169
|
|
|
—
|
|
||||||||
Alt-A
|
|
2,332
|
|
|
821
|
|
|
1,844
|
|
|
4,997
|
|
|
48,274
|
|
|
53,271
|
|
|
2
|
|
|
3,082
|
|
||||||||
Other
|
|
804
|
|
|
283
|
|
|
713
|
|
|
1,800
|
|
|
13,038
|
|
|
14,838
|
|
|
2
|
|
|
1,128
|
|
||||||||
Total single-family
|
|
33,664
|
|
|
9,002
|
|
|
17,592
|
|
|
60,258
|
|
|
2,899,246
|
|
|
2,959,504
|
|
|
195
|
|
|
30,380
|
|
||||||||
Multifamily(3)
|
|
56
|
|
|
N/A
|
|
|
171
|
|
|
227
|
|
|
295,437
|
|
|
295,664
|
|
|
—
|
|
|
492
|
|
||||||||
Total
|
|
$
|
33,720
|
|
|
$
|
9,002
|
|
|
$
|
17,763
|
|
|
$
|
60,485
|
|
|
$
|
3,194,683
|
|
|
$
|
3,255,168
|
|
|
$
|
195
|
|
|
$
|
30,872
|
|
(1)
|
Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
|
(2)
|
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
|
(3)
|
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
60
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
|
As of
|
||||||||||||||||||||||
|
|
March 31, 2019(1)
|
|
December 31, 2018(1)
|
||||||||||||||||||||
|
|
Primary
|
|
Alt-A
|
|
Other
|
|
Primary
|
|
Alt-A
|
|
Other
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Estimated mark-to-market loan-to-value (“LTV”) ratio:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than or equal to 80%
|
|
$
|
2,496,412
|
|
|
$
|
43,554
|
|
|
$
|
11,362
|
|
|
$
|
2,521,766
|
|
|
$
|
45,476
|
|
|
$
|
12,291
|
|
Greater than 80% and less than or equal to 90%
|
|
239,373
|
|
|
3,555
|
|
|
1,074
|
|
|
228,614
|
|
|
3,804
|
|
|
1,195
|
|
||||||
Greater than 90% and less than or equal to 100%
|
|
126,992
|
|
|
1,837
|
|
|
584
|
|
|
109,548
|
|
|
1,997
|
|
|
645
|
|
||||||
Greater than 100%
|
|
10,028
|
|
|
1,856
|
|
|
665
|
|
|
9,337
|
|
|
1,994
|
|
|
707
|
|
||||||
Total
|
|
$
|
2,872,805
|
|
|
$
|
50,802
|
|
|
$
|
13,685
|
|
|
$
|
2,869,265
|
|
|
$
|
53,271
|
|
|
$
|
14,838
|
|
(1)
|
Excludes $21.1 billion and $22.1 billion as of March 31, 2019 and December 31, 2018, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
|
|
As of
|
||||||||||
|
March 31,
|
|
December 31,
|
||||||||
|
2019
|
|
2018
|
||||||||
|
(Dollars in millions)
|
||||||||||
Credit risk profile by internally assigned grade:
|
|
|
|
|
|
|
|
||||
Non-classified
|
|
$
|
297,312
|
|
|
|
|
$
|
289,231
|
|
|
Classified(1)
|
|
7,085
|
|
|
|
|
6,433
|
|
|
||
Total
|
|
$
|
304,397
|
|
|
|
|
$
|
295,664
|
|
|
(1)
|
Represents loans classified as “Substandard,” which have a well-defined weakness that jeopardizes the timely full repayment. Loans with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values are referred to as “Doubtful.” As of March 31, 2019, we had loans with recorded investment of less than $0.5 million classified as doubtful, compared with $1 million as of December 31, 2018.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
61
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
As of
|
|||||||||||||||||||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
79,713
|
|
|
|
|
$
|
76,804
|
|
|
|
|
$
|
(8,816
|
)
|
|
|
$
|
81,791
|
|
|
|
|
$
|
78,688
|
|
|
|
|
$
|
(9,406
|
)
|
|
Government
|
|
265
|
|
|
|
|
270
|
|
|
|
|
(55
|
)
|
|
|
264
|
|
|
|
|
270
|
|
|
|
|
(55
|
)
|
|
||||||
Alt-A
|
|
15,486
|
|
|
|
|
14,178
|
|
|
|
|
(2,526
|
)
|
|
|
16,576
|
|
|
|
|
15,158
|
|
|
|
|
(2,793
|
)
|
|
||||||
Other
|
|
4,987
|
|
|
|
|
4,706
|
|
|
|
|
(894
|
)
|
|
|
5,482
|
|
|
|
|
5,169
|
|
|
|
|
(1,001
|
)
|
|
||||||
Total single-family
|
|
100,451
|
|
|
|
|
95,958
|
|
|
|
|
(12,291
|
)
|
|
|
104,113
|
|
|
|
|
99,285
|
|
|
|
|
(13,255
|
)
|
|
||||||
Multifamily
|
|
297
|
|
|
|
|
298
|
|
|
|
|
(44
|
)
|
|
|
197
|
|
|
|
|
196
|
|
|
|
|
(40
|
)
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
100,748
|
|
|
|
|
96,256
|
|
|
|
|
(12,335
|
)
|
|
|
104,310
|
|
|
|
|
99,481
|
|
|
|
|
(13,295
|
)
|
|
||||||
With no related allowance recorded:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
16,089
|
|
|
|
|
15,325
|
|
|
|
|
—
|
|
|
|
15,939
|
|
|
|
|
15,191
|
|
|
|
|
—
|
|
|
||||||
Government
|
|
61
|
|
|
|
|
57
|
|
|
|
|
—
|
|
|
|
61
|
|
|
|
|
56
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
2,508
|
|
|
|
|
2,248
|
|
|
|
|
—
|
|
|
|
2,628
|
|
|
|
|
2,363
|
|
|
|
|
—
|
|
|
||||||
Other
|
|
688
|
|
|
|
|
635
|
|
|
|
|
—
|
|
|
|
718
|
|
|
|
|
666
|
|
|
|
|
—
|
|
|
||||||
Total single-family
|
|
19,346
|
|
|
|
|
18,265
|
|
|
|
|
—
|
|
|
|
19,346
|
|
|
|
|
18,276
|
|
|
|
|
—
|
|
|
||||||
Multifamily
|
|
360
|
|
|
|
|
361
|
|
|
|
|
—
|
|
|
|
343
|
|
|
|
|
346
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
19,706
|
|
|
|
|
18,626
|
|
|
|
|
—
|
|
|
|
19,689
|
|
|
|
|
18,622
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans(2)
|
|
$
|
120,454
|
|
|
|
|
$
|
114,882
|
|
|
|
|
$
|
(12,335
|
)
|
|
|
$
|
123,999
|
|
|
|
|
$
|
118,103
|
|
|
|
|
$
|
(13,295
|
)
|
|
(1)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
(2)
|
Includes single-family loans restructured in a TDR with a recorded investment of $113.9 billion and $117.2 billion as of March 31, 2019 and December 31, 2018, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of $188 million and $187 million as of March 31, 2019 and December 31, 2018, respectively.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
62
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
77,842
|
|
|
|
|
$
|
817
|
|
|
|
|
$
|
80
|
|
|
|
|
$
|
88,411
|
|
|
|
|
$
|
911
|
|
|
|
|
$
|
107
|
|
|
Government
|
|
272
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
276
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
14,687
|
|
|
|
|
156
|
|
|
|
|
11
|
|
|
|
|
20,708
|
|
|
|
|
212
|
|
|
|
|
16
|
|
|
||||||
Other
|
|
4,940
|
|
|
|
|
45
|
|
|
|
|
4
|
|
|
|
|
7,854
|
|
|
|
|
71
|
|
|
|
|
5
|
|
|
||||||
Total single-family
|
|
97,741
|
|
|
|
|
1,021
|
|
|
|
|
95
|
|
|
|
|
117,249
|
|
|
|
|
1,197
|
|
|
|
|
128
|
|
|
||||||
Multifamily
|
|
247
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
258
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
97,988
|
|
|
|
|
1,023
|
|
|
|
|
95
|
|
|
|
|
117,507
|
|
|
|
|
1,197
|
|
|
|
|
128
|
|
|
||||||
With no related allowance recorded:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
15,195
|
|
|
|
|
220
|
|
|
|
|
28
|
|
|
|
|
15,007
|
|
|
|
|
243
|
|
|
|
|
26
|
|
|
||||||
Government
|
|
56
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
60
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
2,293
|
|
|
|
|
39
|
|
|
|
|
2
|
|
|
|
|
2,842
|
|
|
|
|
58
|
|
|
|
|
4
|
|
|
||||||
Other
|
|
648
|
|
|
|
|
8
|
|
|
|
|
1
|
|
|
|
|
900
|
|
|
|
|
16
|
|
|
|
|
1
|
|
|
||||||
Total single-family
|
|
18,192
|
|
|
|
|
268
|
|
|
|
|
31
|
|
|
|
|
18,809
|
|
|
|
|
317
|
|
|
|
|
31
|
|
|
||||||
Multifamily
|
|
353
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
331
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
18,545
|
|
|
|
|
270
|
|
|
|
|
31
|
|
|
|
|
19,140
|
|
|
|
|
319
|
|
|
|
|
31
|
|
|
||||||
Total individually impaired loans
|
|
$
|
116,533
|
|
|
|
|
$
|
1,293
|
|
|
|
|
$
|
126
|
|
|
|
|
$
|
136,647
|
|
|
|
|
$
|
1,516
|
|
|
|
|
$
|
159
|
|
|
(1)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
63
|
|
Notes to Condensed Consolidated Financial Statements | Mortgage Loans
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded Investment(1)
|
|
Number of Loans
|
|
Recorded Investment(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
12,957
|
|
|
|
|
$
|
1,971
|
|
|
|
|
41,679
|
|
|
|
|
$
|
6,524
|
|
|
Government
|
|
23
|
|
|
|
|
4
|
|
|
|
|
48
|
|
|
|
|
4
|
|
|
||
Alt-A
|
|
766
|
|
|
|
|
97
|
|
|
|
|
2,182
|
|
|
|
|
283
|
|
|
||
Other
|
|
147
|
|
|
|
|
27
|
|
|
|
|
445
|
|
|
|
|
84
|
|
|
||
Total single-family
|
|
13,893
|
|
|
|
|
2,099
|
|
|
|
|
44,354
|
|
|
|
|
6,895
|
|
|
||
Multifamily
|
|
3
|
|
|
|
|
13
|
|
|
|
|
8
|
|
|
|
|
42
|
|
|
||
Total TDRs
|
|
13,896
|
|
|
|
|
$
|
2,112
|
|
|
|
|
44,362
|
|
|
|
|
$
|
6,937
|
|
|
(1)
|
Based on the nature of our modification programs, which do not include principal or past-due interest forgiveness, there is not a material difference between the recorded investment in our loans pre- and post- modification. Therefore, these amounts represent recorded investment post-modification.
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
4,516
|
|
|
|
|
$
|
673
|
|
|
|
|
4,818
|
|
|
|
|
$
|
701
|
|
|
Government
|
|
18
|
|
|
|
|
3
|
|
|
|
|
14
|
|
|
|
|
2
|
|
|
||
Alt-A
|
|
471
|
|
|
|
|
73
|
|
|
|
|
677
|
|
|
|
|
109
|
|
|
||
Other
|
|
154
|
|
|
|
|
28
|
|
|
|
|
195
|
|
|
|
|
38
|
|
|
||
Total single-family
|
|
5,159
|
|
|
|
|
777
|
|
|
|
|
5,704
|
|
|
|
|
850
|
|
|
||
Multifamily
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
||
Total TDRs that subsequently defaulted
|
|
5,159
|
|
|
|
|
$
|
777
|
|
|
|
|
5,705
|
|
|
|
|
$
|
852
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
64
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
|||||||
Single-family allowance for loan losses:
|
|
|
|
|
||||
Beginning balance
|
|
$
|
(13,969
|
)
|
|
$
|
(18,849
|
)
|
Benefit (provision) for loan losses(1)
|
|
647
|
|
|
(78
|
)
|
||
Charge-offs
|
|
381
|
|
|
465
|
|
||
Recoveries
|
|
(45
|
)
|
|
(60
|
)
|
||
Other
|
|
1
|
|
|
(1
|
)
|
||
Ending balance
|
|
$
|
(12,985
|
)
|
|
$
|
(18,523
|
)
|
Multifamily allowance for loan losses:
|
|
|
|
|
||||
Beginning balance
|
|
$
|
(234
|
)
|
|
$
|
(235
|
)
|
Benefit (provision) for loan losses(1)
|
|
(13
|
)
|
|
20
|
|
||
Charge-offs
|
|
—
|
|
|
4
|
|
||
Ending balance
|
|
$
|
(247
|
)
|
|
$
|
(211
|
)
|
Total allowance for loan losses:
|
|
|
|
|
||||
Beginning balance
|
|
$
|
(14,203
|
)
|
|
$
|
(19,084
|
)
|
Benefit (provision) for loan losses(1)
|
|
634
|
|
|
(58
|
)
|
||
Charge-offs
|
|
381
|
|
|
469
|
|
||
Recoveries
|
|
(45
|
)
|
|
(60
|
)
|
||
Other
|
|
1
|
|
|
(1
|
)
|
||
Ending balance
|
|
$
|
(13,232
|
)
|
|
$
|
(18,734
|
)
|
(1)
|
Benefit (provision) for loan losses is included in “Benefit for credit losses” in our condensed consolidated statements of operations and comprehensive income.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
65
|
|
Notes to Condensed Consolidated Financial Statements | Allowance for Loan Losses
|
|
|
As of
|
||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans(1)
|
|
$
|
(12,291
|
)
|
|
$
|
(44
|
)
|
|
$
|
(12,335
|
)
|
|
$
|
(13,255
|
)
|
|
$
|
(40
|
)
|
|
$
|
(13,295
|
)
|
Collectively reserved loans
|
|
(694
|
)
|
|
(203
|
)
|
|
(897
|
)
|
|
(714
|
)
|
|
(194
|
)
|
|
(908
|
)
|
||||||
Total allowance for loan losses
|
|
$
|
(12,985
|
)
|
|
$
|
(247
|
)
|
|
$
|
(13,232
|
)
|
|
$
|
(13,969
|
)
|
|
$
|
(234
|
)
|
|
$
|
(14,203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in loans by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans(1)
|
|
$
|
114,223
|
|
|
$
|
659
|
|
|
$
|
114,882
|
|
|
$
|
117,561
|
|
|
$
|
542
|
|
|
$
|
118,103
|
|
Collectively reserved loans
|
|
2,844,196
|
|
|
303,738
|
|
|
3,147,934
|
|
|
2,841,943
|
|
|
295,122
|
|
|
3,137,065
|
|
||||||
Total recorded investment in loans
|
|
$
|
2,958,419
|
|
|
$
|
304,397
|
|
|
$
|
3,262,816
|
|
|
$
|
2,959,504
|
|
|
$
|
295,664
|
|
|
$
|
3,255,168
|
|
(1)
|
Includes acquired credit-impaired loans.
|
|
As of
|
||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
(Dollars in millions)
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
1,583
|
|
|
|
|
$
|
1,467
|
|
|
Other agency
|
|
3,158
|
|
|
|
|
3,503
|
|
|
||
Private-label and other mortgage securities
|
|
1,054
|
|
|
|
|
1,306
|
|
|
||
Total mortgage-related securities
|
|
5,795
|
|
|
|
|
6,276
|
|
|
||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities
|
|
35,020
|
|
|
|
|
35,502
|
|
|
||
Other securities
|
|
84
|
|
|
|
|
89
|
|
|
||
Total non-mortgage-related securities
|
|
35,104
|
|
|
|
|
35,591
|
|
|
||
Total trading securities
|
|
$
|
40,899
|
|
|
|
|
$
|
41,867
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|||||||
|
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
|||||||
Net trading gains
|
|
$
|
92
|
|
|
$
|
98
|
|
Net trading gains recognized in the period related to securities still held at period end
|
|
89
|
|
|
76
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
66
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|||||||
|
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
|||||||
Gross realized gains
|
|
$
|
61
|
|
|
$
|
363
|
|
Total proceeds (excludes initial sale of securities from new portfolio securitizations)
|
|
131
|
|
|
635
|
|
|
As of March 31, 2019
|
||||||||||||||||||||
|
Total Amortized Cost(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses(2)
|
|
Total Fair Value
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Fannie Mae
|
|
$
|
1,689
|
|
|
|
|
$
|
82
|
|
|
|
|
$
|
(19
|
)
|
|
|
$
|
1,752
|
|
Other agency
|
|
225
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
|
242
|
|
||||
Alt-A and subprime private-label securities
|
|
246
|
|
|
|
|
206
|
|
|
|
|
—
|
|
|
|
452
|
|
||||
Mortgage revenue bonds
|
|
416
|
|
|
|
|
13
|
|
|
|
|
(4
|
)
|
|
|
425
|
|
||||
Other mortgage-related securities
|
|
334
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
|
343
|
|
||||
Total
|
|
$
|
2,910
|
|
|
|
|
$
|
327
|
|
|
|
|
$
|
(23
|
)
|
|
|
$
|
3,214
|
|
|
As of December 31, 2018
|
||||||||||||||||||||
|
Total Amortized Cost(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses(2)
|
|
Total Fair Value
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Fannie Mae
|
|
$
|
1,754
|
|
|
|
|
$
|
69
|
|
|
|
|
$
|
(26
|
)
|
|
|
$
|
1,797
|
|
Other agency
|
|
239
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
|
256
|
|
||||
Alt-A and subprime private-label securities
|
|
325
|
|
|
|
|
267
|
|
|
|
|
—
|
|
|
|
592
|
|
||||
Mortgage revenue bonds
|
|
425
|
|
|
|
|
13
|
|
|
|
|
(4
|
)
|
|
|
434
|
|
||||
Other mortgage-related securities
|
|
336
|
|
|
|
|
14
|
|
|
|
|
—
|
|
|
|
350
|
|
||||
Total
|
|
$
|
3,079
|
|
|
|
|
$
|
380
|
|
|
|
|
$
|
(30
|
)
|
|
|
$
|
3,429
|
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, as well as net other-than-temporary impairments (“OTTI”) recognized in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Represents the gross unrealized losses on securities for which we have not recognized OTTI, as well as the noncredit component of OTTI and cumulative changes in fair value of securities for which we previously recognized the credit component of OTTI in “Accumulated other comprehensive income” in our condensed consolidated balance sheets.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
67
|
|
Notes to Condensed Consolidated Financial Statements | Investments in Securities
|
|
As of March 31, 2019
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
(19
|
)
|
|
|
$
|
372
|
|
Mortgage revenue bonds
|
|
(1
|
)
|
|
|
15
|
|
|
|
(3
|
)
|
|
|
3
|
|
||||
Total
|
|
$
|
(1
|
)
|
|
|
$
|
15
|
|
|
|
$
|
(22
|
)
|
|
|
$
|
375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2018
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
(26
|
)
|
|
|
$
|
487
|
|
Mortgage revenue bonds
|
|
(1
|
)
|
|
|
24
|
|
|
|
(3
|
)
|
|
|
19
|
|
||||
Total
|
|
$
|
(1
|
)
|
|
|
$
|
24
|
|
|
|
$
|
(29
|
)
|
|
|
$
|
506
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
1,689
|
|
|
|
$
|
1,752
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
14
|
|
|
|
$
|
15
|
|
|
|
$
|
114
|
|
|
|
$
|
124
|
|
|
|
$
|
1,561
|
|
|
|
$
|
1,613
|
|
Other agency
|
|
225
|
|
|
|
242
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23
|
|
|
|
24
|
|
|
|
29
|
|
|
|
32
|
|
|
|
173
|
|
|
|
186
|
|
||||||||||
Alt-A and subprime private-label securities
|
|
246
|
|
|
|
452
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
1
|
|
|
|
245
|
|
|
|
451
|
|
||||||||||
Mortgage revenue bonds
|
|
416
|
|
|
|
425
|
|
|
|
2
|
|
|
|
2
|
|
|
|
30
|
|
|
|
30
|
|
|
|
52
|
|
|
|
54
|
|
|
|
332
|
|
|
|
339
|
|
||||||||||
Other mortgage-related securities
|
|
334
|
|
|
|
343
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
28
|
|
|
|
31
|
|
|
|
306
|
|
|
|
312
|
|
||||||||||
Total
|
|
$
|
2,910
|
|
|
|
$
|
3,214
|
|
|
|
$
|
2
|
|
|
|
$
|
2
|
|
|
|
$
|
67
|
|
|
|
$
|
69
|
|
|
|
$
|
224
|
|
|
|
$
|
242
|
|
|
|
$
|
2,617
|
|
|
|
$
|
2,901
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
68
|
|
Notes to Condensed Consolidated Financial Statements | Financial Guarantees
|
|
|
As of
|
||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Maximum Exposure
|
|
Guaranty Obligation
|
|
Maximum Recovery(1)
|
|
Maximum Exposure
|
|
Guaranty Obligation
|
|
Maximum Recovery(1)
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Unconsolidated Fannie Mae MBS
|
|
$
|
7,102
|
|
|
$
|
29
|
|
|
$
|
6,699
|
|
|
$
|
7,278
|
|
|
$
|
30
|
|
|
$
|
6,811
|
|
Other guaranty arrangements(2)
|
|
13,626
|
|
|
141
|
|
|
2,709
|
|
|
13,847
|
|
|
130
|
|
|
2,711
|
|
||||||
Total
|
|
$
|
20,728
|
|
|
$
|
170
|
|
|
$
|
9,408
|
|
|
$
|
21,125
|
|
|
$
|
160
|
|
|
$
|
9,522
|
|
(1)
|
Recoverability of such credit enhancements and recourse is subject to, among other factors, our mortgage insurers’ and financial guarantors’ ability to meet their obligations to us. For information on our mortgage insurers and financial guarantors, see “Note 13, Concentrations of Credit Risk” in our 2018 Form 10-K and “Note 11, Concentrations of Credit Risk” in this report.
|
(2)
|
Primarily consists of credit enhancements and long-term standby commitments.
|
|
|
As of
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Outstanding
|
|
Weighted- Average Interest Rate(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate(1)
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
Short-term debt of Fannie Mae
|
|
$
|
23,071
|
|
|
2.33
|
%
|
|
$
|
24,896
|
|
|
2.29
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
69
|
|
Notes to Condensed Consolidated Financial Statements | Short-Term and Long-Term Debt
|
|
As of
|
||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate(1)
|
||||||
|
(Dollars in millions)
|
||||||||||||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2019 - 2030
|
|
$
|
97,710
|
|
|
2.46
|
%
|
|
2019 - 2030
|
|
$
|
103,206
|
|
|
2.36
|
%
|
Medium-term notes(2)
|
2019 - 2026
|
|
57,220
|
|
|
1.48
|
|
|
2019 - 2026
|
|
61,455
|
|
|
1.48
|
|
||
Other(3)
|
2019 - 2038
|
|
6,675
|
|
|
4.61
|
|
|
2019 - 2038
|
|
6,683
|
|
|
4.62
|
|
||
Total senior fixed
|
|
|
161,605
|
|
|
2.20
|
|
|
|
|
171,344
|
|
|
2.13
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes(2)
|
2020 - 2020
|
|
5,574
|
|
|
2.47
|
|
|
2019 - 2020
|
|
4,174
|
|
|
2.36
|
|
||
Connecticut Avenue Securities(4)
|
2023 - 2031
|
|
25,064
|
|
|
6.13
|
|
|
2023 - 2031
|
|
25,641
|
|
|
5.97
|
|
||
Other(5)
|
2020 - 2037
|
|
376
|
|
|
7.85
|
|
|
2020 - 2037
|
|
351
|
|
|
10.19
|
|
||
Total senior floating
|
|
|
31,014
|
|
|
5.50
|
|
|
|
|
30,166
|
|
|
5.52
|
|
||
Subordinated debentures
|
2019
|
|
5,502
|
|
|
9.67
|
|
|
2019
|
|
5,617
|
|
|
9.64
|
|
||
Secured borrowings(6)
|
2021 - 2022
|
|
46
|
|
|
2.06
|
|
|
2021 - 2022
|
|
51
|
|
|
1.96
|
|
||
Total long-term debt of Fannie Mae(7)
|
|
|
198,167
|
|
|
2.93
|
|
|
|
|
207,178
|
|
|
2.83
|
|
||
Debt of consolidated trusts
|
2019 - 2058
|
|
3,173,772
|
|
|
3.06
|
|
|
2019 - 2058
|
|
3,159,846
|
|
|
3.03
|
|
||
Total long-term debt
|
|
|
$
|
3,371,939
|
|
|
3.06
|
%
|
|
|
|
$
|
3,367,024
|
|
|
3.02
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
(3)
|
Includes other long-term debt with an original contractual maturity of greater than 10 years and foreign exchange bonds.
|
(4)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of single-family mortgage loans to the investors in these securities, a portion of which is reported at fair value. Represents Connecticut Avenue Securities issued prior to the implementation of our CAS REMIC structure in November 2018. See “Note 2, Consolidations and Transfers of Financial Assets” in our 2018 Form 10-K for more information about our CAS REMIC structure.
|
(5)
|
Consists of structured debt instruments that are reported at fair value.
|
(6)
|
Represents our remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale under the accounting guidance for the transfer of financial instruments.
|
(7)
|
Includes unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of $213 million and $413 million as of March 31, 2019 and December 31, 2018, respectively.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
70
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
|
$
|
70,599
|
|
|
$
|
171
|
|
|
$
|
22,538
|
|
|
$
|
(823
|
)
|
|
$
|
71,416
|
|
|
$
|
438
|
|
|
$
|
21,253
|
|
|
$
|
(740
|
)
|
Receive-fixed
|
|
89,157
|
|
|
1,037
|
|
|
53,059
|
|
|
(541
|
)
|
|
88,799
|
|
|
1,113
|
|
|
58,399
|
|
|
(860
|
)
|
||||||||
Basis
|
|
273
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
104
|
|
|
624
|
|
|
—
|
|
||||||||
Foreign currency
|
|
226
|
|
|
35
|
|
|
228
|
|
|
(66
|
)
|
|
221
|
|
|
22
|
|
|
223
|
|
|
(72
|
)
|
||||||||
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
|
5,350
|
|
|
46
|
|
|
5,625
|
|
|
(45
|
)
|
|
10,375
|
|
|
191
|
|
|
1,000
|
|
|
(4
|
)
|
||||||||
Receive-fixed
|
|
1,100
|
|
|
51
|
|
|
6,375
|
|
|
(287
|
)
|
|
500
|
|
|
20
|
|
|
7,375
|
|
|
(338
|
)
|
||||||||
Futures(1)
|
|
21,594
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total gross risk management derivatives
|
|
188,299
|
|
|
1,469
|
|
|
87,825
|
|
|
(1,762
|
)
|
|
188,192
|
|
|
1,888
|
|
|
88,874
|
|
|
(2,014
|
)
|
||||||||
Accrued interest receivable (payable)
|
|
—
|
|
|
395
|
|
|
—
|
|
|
(462
|
)
|
|
—
|
|
|
400
|
|
|
—
|
|
|
(419
|
)
|
||||||||
Netting adjustment(2)
|
|
—
|
|
|
(1,781
|
)
|
|
—
|
|
|
2,126
|
|
|
—
|
|
|
(2,266
|
)
|
|
—
|
|
|
2,315
|
|
||||||||
Total net risk management derivatives
|
|
$
|
188,299
|
|
|
$
|
83
|
|
|
$
|
87,825
|
|
|
$
|
(98
|
)
|
|
$
|
188,192
|
|
|
$
|
22
|
|
|
$
|
88,874
|
|
|
$
|
(118
|
)
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage commitments to purchase whole loans
|
|
$
|
3,901
|
|
|
$
|
26
|
|
|
$
|
2,153
|
|
|
$
|
(3
|
)
|
|
$
|
4,370
|
|
|
$
|
29
|
|
|
$
|
57
|
|
|
$
|
—
|
|
Forward contracts to purchase mortgage-related securities
|
|
53,514
|
|
|
403
|
|
|
9,649
|
|
|
(10
|
)
|
|
40,650
|
|
|
349
|
|
|
1,045
|
|
|
(3
|
)
|
||||||||
Forward contracts to sell mortgage-related securities
|
|
10,547
|
|
|
10
|
|
|
86,515
|
|
|
(653
|
)
|
|
292
|
|
|
1
|
|
|
70,593
|
|
|
(645
|
)
|
||||||||
Total mortgage commitment derivatives
|
|
67,962
|
|
|
439
|
|
|
98,317
|
|
|
(666
|
)
|
|
45,312
|
|
|
379
|
|
|
71,695
|
|
|
(648
|
)
|
||||||||
Credit enhancement derivatives
|
|
32,745
|
|
|
62
|
|
|
2,874
|
|
|
(29
|
)
|
|
33,431
|
|
|
57
|
|
|
919
|
|
|
(11
|
)
|
||||||||
Derivatives at fair value
|
|
$
|
289,006
|
|
|
$
|
584
|
|
|
$
|
189,016
|
|
|
$
|
(793
|
)
|
|
$
|
266,935
|
|
|
$
|
458
|
|
|
$
|
161,488
|
|
|
$
|
(777
|
)
|
(1)
|
Futures have no ascribable fair value because the positions are settled daily.
|
(2)
|
The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was $882 million and $713 million as of March 31, 2019 and December 31, 2018, respectively. Cash collateral received was $537 million and $664 million as of March 31, 2019 and December 31, 2018, respectively.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
71
|
|
Notes to Condensed Consolidated Financial Statements | Derivative Instruments
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in millions)
|
||||||
Risk management derivatives:
|
|
|
|
|
||||
Swaps:
|
|
|
|
|
||||
Pay-fixed
|
|
$
|
(1,335
|
)
|
|
$
|
2,783
|
|
Receive-fixed
|
|
1,281
|
|
|
(2,387
|
)
|
||
Basis
|
|
24
|
|
|
(23
|
)
|
||
Foreign currency
|
|
19
|
|
|
16
|
|
||
Swaptions:
|
|
|
|
|
||||
Pay-fixed
|
|
(177
|
)
|
|
129
|
|
||
Receive-fixed
|
|
7
|
|
|
(16
|
)
|
||
Futures
|
|
59
|
|
|
8
|
|
||
Net accrual of periodic settlements
|
|
(266
|
)
|
|
(215
|
)
|
||
Total risk management derivatives fair value gains (losses), net
|
|
(388
|
)
|
|
295
|
|
||
Mortgage commitment derivatives fair value gains (losses), net
|
|
(300
|
)
|
|
564
|
|
||
Credit enhancement derivatives fair value gains (losses), net
|
|
(7
|
)
|
|
4
|
|
||
Total derivatives fair value gains (losses), net
|
|
$
|
(695
|
)
|
|
$
|
863
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
72
|
|
Notes to Condensed Consolidated Financial Statements | Segment Reporting
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income(1)
|
|
$
|
4,039
|
|
|
$
|
694
|
|
|
$
|
4,733
|
|
|
$
|
4,561
|
|
|
$
|
671
|
|
|
$
|
5,232
|
|
Fee and other income(2)
|
|
106
|
|
|
121
|
|
|
227
|
|
|
158
|
|
|
162
|
|
|
320
|
|
||||||
Net revenues
|
|
4,145
|
|
|
815
|
|
|
4,960
|
|
|
4,719
|
|
|
833
|
|
|
5,552
|
|
||||||
Investment gains, net(3)
|
|
94
|
|
|
39
|
|
|
133
|
|
|
242
|
|
|
8
|
|
|
250
|
|
||||||
Fair value gains (losses), net(4)
|
|
(887
|
)
|
|
56
|
|
|
(831
|
)
|
|
1,034
|
|
|
11
|
|
|
1,045
|
|
||||||
Administrative expenses
|
|
(631
|
)
|
|
(113
|
)
|
|
(744
|
)
|
|
(643
|
)
|
|
(107
|
)
|
|
(750
|
)
|
||||||
Credit-related income (expense)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit (provision) for credit losses
|
|
661
|
|
|
(11
|
)
|
|
650
|
|
|
196
|
|
|
21
|
|
|
217
|
|
||||||
Foreclosed property income (expense)
|
|
(143
|
)
|
|
3
|
|
|
(140
|
)
|
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
||||||
Total credit-related income (expense)
|
|
518
|
|
|
(8
|
)
|
|
510
|
|
|
34
|
|
|
21
|
|
|
55
|
|
||||||
TCCA fees(6)
|
|
(593
|
)
|
|
—
|
|
|
(593
|
)
|
|
(557
|
)
|
|
—
|
|
|
(557
|
)
|
||||||
Other expenses, net
|
|
(337
|
)
|
|
(71
|
)
|
|
(408
|
)
|
|
(132
|
)
|
|
(71
|
)
|
|
(203
|
)
|
||||||
Income before federal income taxes
|
|
2,309
|
|
|
718
|
|
|
3,027
|
|
|
4,697
|
|
|
695
|
|
|
5,392
|
|
||||||
Provision for federal income taxes
|
|
(484
|
)
|
|
(143
|
)
|
|
(627
|
)
|
|
(1,016
|
)
|
|
(115
|
)
|
|
(1,131
|
)
|
||||||
Net income
|
|
$
|
1,825
|
|
|
$
|
575
|
|
|
$
|
2,400
|
|
|
$
|
3,681
|
|
|
$
|
580
|
|
|
$
|
4,261
|
|
(1)
|
Net interest income primarily consists of guaranty fees received as compensation for assuming and managing the credit risk on loans underlying Fannie Mae MBS held by third parties for the respective business segment, and the difference between the interest income earned on the respective business segment’s mortgage assets in our retained mortgage portfolio and the interest expense associated with the debt funding those assets. Revenues from single-family guaranty fees include revenues generated by the 10 basis point increase in guaranty fees pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
(2)
|
Single-Family fee and other income primarily consists of compensation for engaging in structured transactions and providing other lender services, and income resulting from settlement agreements resolving certain claims relating to private-label securities we purchased or that we have guaranteed. Multifamily fee and other income consists of fees associated with multifamily business activities, including yield maintenance income.
|
(3)
|
Investment gains and losses primarily consists of gains and losses on the sale of mortgage assets for the respective business segment.
|
(4)
|
Single-Family fair value gains and losses primarily consist of fair value gains and losses on risk management and mortgage commitment derivatives, trading securities and other financial instruments associated with our single-family total book of business. Multifamily fair value gains and losses primarily consist of fair value gains and losses on MBS commitment derivatives, trading securities and other financial instruments associated with our multifamily total book of business.
|
(5)
|
Credit-related income or expense is based on the guaranty book of business of the respective business segment and consists of the applicable segment’s benefit or provision for credit losses and foreclosed property income or expense on loans underlying the segment’s guaranty book of business.
|
(6)
|
Consists of the portion of our single-family guaranty fees that is remitted to Treasury pursuant to the TCCA.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
73
|
|
Notes to Condensed Consolidated Financial Statements | Equity
|
|
As of
|
||||||||||
|
March 31,
|
|
December 31,
|
||||||||
|
2019
|
|
2018
|
||||||||
|
(Dollars in millions)
|
||||||||||
Net unrealized gains on AFS securities for which we have not recorded OTTI
|
|
$
|
67
|
|
|
|
|
$
|
52
|
|
|
Net unrealized gains on AFS securities for which we have recorded OTTI
|
|
173
|
|
|
|
|
224
|
|
|
||
Other
|
|
43
|
|
|
|
|
46
|
|
|
||
Accumulated other comprehensive income
|
|
$
|
283
|
|
|
|
|
$
|
322
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
AFS(1)
|
|
Other
|
|
Total
|
|
AFS(1)
|
|
Other
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Beginning balance
|
|
$
|
276
|
|
|
$
|
46
|
|
|
$
|
322
|
|
|
$
|
510
|
|
|
$
|
43
|
|
|
$
|
553
|
|
Reclassification of accumulated other comprehensive income to retained earnings resulting from the enactment of the Tax Cuts and Jobs Act(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
7
|
|
|
117
|
|
||||||
Other comprehensive income (loss) before reclassifications
|
|
8
|
|
|
—
|
|
|
8
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
Amounts reclassified from other comprehensive loss
|
|
(44
|
)
|
|
(3
|
)
|
|
(47
|
)
|
|
(263
|
)
|
|
(3
|
)
|
|
(266
|
)
|
||||||
Net other comprehensive loss
|
|
(36
|
)
|
|
(3
|
)
|
|
(39
|
)
|
|
(320
|
)
|
|
(3
|
)
|
|
(323
|
)
|
||||||
Ending balance
|
|
$
|
240
|
|
|
$
|
43
|
|
|
$
|
283
|
|
|
$
|
300
|
|
|
$
|
47
|
|
|
$
|
347
|
|
(1)
|
The amounts reclassified from AOCI represent the gain or loss recognized in earnings due to a sale of an AFS security or the recognition of net impairment in earnings, which are recorded in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Reclassification from AOCI to retained earnings for the tax effects resulting from the enactment of tax legislation on December 22, 2017 that reduced the federal corporate income tax rate from 35% to 21% effective January 1, 2018.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
74
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
As of
|
||||||||||||||||
|
March 31, 2019(1)
|
|
December 31, 2018(1)
|
||||||||||||||
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent(2)
|
||||||
Percentage of single-family conventional guaranty book of business(3)
|
1.15
|
%
|
|
0.31
|
%
|
|
0.67
|
%
|
|
1.17
|
%
|
|
0.32
|
%
|
|
0.69
|
%
|
Percentage of single-family conventional loans(4)
|
1.32
|
|
|
0.35
|
|
|
0.74
|
|
|
1.37
|
|
|
0.38
|
|
|
0.76
|
|
|
As of
|
||||||||
|
March 31, 2019(1)
|
|
December 31, 2018(1)
|
||||||
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business(3)
|
|
Seriously Delinquent Rate(2)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business(3)
|
|
Seriously Delinquent Rate(2)
|
||
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
||
Greater than 100%
|
*
|
|
9.35
|
%
|
|
*
|
|
9.85
|
%
|
Geographical distribution:
|
|
|
|
|
|
|
|
||
California
|
19
|
|
0.34
|
|
|
19
|
|
0.34
|
|
Florida
|
6
|
|
1.03
|
|
|
6
|
|
1.16
|
|
New Jersey
|
3
|
|
1.32
|
|
|
4
|
|
1.38
|
|
New York
|
5
|
|
1.38
|
|
|
5
|
|
1.40
|
|
All other states
|
67
|
|
0.72
|
|
|
66
|
|
0.75
|
|
Product distribution:
|
|
|
|
|
|
|
|
||
Alt-A
|
2
|
|
3.31
|
|
|
2
|
|
3.35
|
|
Vintages:
|
|
|
|
|
|
|
|
||
2004 and prior
|
3
|
|
2.68
|
|
|
3
|
|
2.69
|
|
2005-2008
|
4
|
|
4.50
|
|
|
5
|
|
4.61
|
|
2009-2019
|
93
|
|
0.33
|
|
|
92
|
|
0.34
|
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately 99% of our single-family conventional guaranty book of business as of March 31, 2019 and December 31, 2018.
|
(2)
|
Consists of single-family conventional loans that were 90 days or more past due or in the foreclosure process as of March 31, 2019 and December 31, 2018.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
(4)
|
Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
75
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
As of
|
|||||||||
|
March 31, 2019 (1)
|
|
December 31, 2018(1)
|
|||||||
|
30 Days Delinquent
|
|
Seriously Delinquent(2)
|
|
30 Days Delinquent
|
|
Seriously Delinquent(2)
|
|||
Percentage of multifamily guaranty book of business
|
*
|
|
0.07
|
%
|
|
0.02
|
%
|
|
0.06
|
%
|
|
As of
|
||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
Percentage of Multifamily Guaranty Book of Business(1)
|
|
Percentage Seriously Delinquent(2)(3)
|
|
Percentage of Multifamily Guaranty Book of Business(1)
|
|
Percentage Seriously Delinquent(2)(3)
|
||||
Original LTV ratio:
|
|
|
|
|
|
|
|
||||
Greater than 80%
|
1
|
%
|
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
Less than or equal to 80%
|
99
|
|
|
0.07
|
|
|
99
|
|
|
0.06
|
|
Current DSCR below 1.0(4)
|
2
|
|
|
0.62
|
|
|
2
|
|
|
1.38
|
|
*
|
Represents less than 0.005% of multifamily loans that were 30 days delinquent.
|
(1)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
(2)
|
Consists of multifamily loans that were 60 days or more past due as of the dates indicated.
|
(3)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our multifamily guaranty book of business.
|
(4)
|
Our estimates of current DSCRs are based on the latest available income information for these properties. Although we use the most recently available results of our multifamily borrowers, there is a lag in reporting, which typically can range from 3 to 6 months but in some cases may be longer.
|
|
|
As of
|
||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
|
Risk in Force
|
|
Percentage of Single-Family Guaranty Book of Business
|
|
Risk in Force
|
|
Percentage of Single-Family Guaranty Book of Business
|
||||
|
|
(Dollars in millions)
|
||||||||||
Mortgage insurance risk in force:
|
|
|
|
|
|
|
|
|
||||
Primary mortgage insurance
|
|
$
|
154,823
|
|
|
|
|
$
|
152,379
|
|
|
|
Pool mortgage insurance
|
|
400
|
|
|
|
|
409
|
|
|
|
||
Total mortgage insurance risk in force
|
|
$
|
155,223
|
|
|
5%
|
|
$
|
152,788
|
|
|
5%
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
76
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
Percentage of Risk in Force Coverage by Mortgage Insurer
|
||||
|
|
As of
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||
Counterparty:(1)
|
|
|
||||
Arch Capital Group Ltd.
|
|
24
|
%
|
|
25
|
%
|
Radian Guaranty, Inc.
|
|
21
|
|
|
21
|
|
Mortgage Guaranty Insurance Corp.
|
|
18
|
|
|
18
|
|
Genworth Mortgage Insurance Corp.(2)
|
|
15
|
|
|
15
|
|
Essent Guaranty, Inc.
|
|
12
|
|
|
12
|
|
Others
|
|
10
|
|
|
9
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Insurance coverage amounts provided for each counterparty may include coverage provided by affiliates and subsidiaries of the counterparty.
|
(2)
|
Genworth Financial, Inc., the ultimate parent company of Genworth Mortgage Insurance Corp., is in the process of being acquired by China Oceanwide Holdings Group Co., Ltd. We have approved the acquisition subject to specified conditions, including Genworth Financial, Inc. receiving all required and outstanding regulatory approvals. Upon acquisition, Genworth Mortgage Insurance Corp. will continue to be subject to our ongoing review of financial and operational eligibility requirements.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
77
|
|
Notes to Condensed Consolidated Financial Statements | Concentrations of Credit Risk
|
|
|
Percentage of Single-Family Guaranty Book of Business
|
||||
|
|
As of
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||
Wells Fargo Bank, N.A. (together with its affiliates)
|
|
18
|
%
|
|
18
|
%
|
Remaining top five depository servicers
|
|
15
|
|
|
16
|
|
Top five non-depository servicers
|
|
25
|
|
|
22
|
|
Total
|
|
58
|
%
|
|
56
|
%
|
|
|
Percentage of Multifamily Guaranty Book of Business
|
||||
|
|
As of
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||
Wells Fargo Bank, N.A. (together with its affiliates)
|
|
14
|
%
|
|
14
|
%
|
Walker & Dunlop, LLC
|
|
12
|
|
|
12
|
|
Remaining top five servicers
|
|
22
|
|
|
22
|
|
Total
|
|
48
|
%
|
|
48
|
%
|
•
|
establishing minimum standards and financial requirements for our servicers;
|
•
|
monitoring financial and portfolio performance as compared with peers and internal benchmarks; and
|
•
|
for our largest mortgage servicers, conducting periodic on-site and financial reviews to confirm compliance with servicing guidelines and servicing performance expectations.
|
•
|
require a guaranty of obligations by higher-rated entities;
|
•
|
transfer exposure to third parties;
|
•
|
require collateral;
|
•
|
establish more stringent financial requirements;
|
•
|
work on-site with underperforming major servicers to improve operational processes; and
|
•
|
suspend or terminate the selling and servicing relationship if deemed necessary.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
78
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||||
|
|
|
|
Gross Amount Offset(1)
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
Financial Instruments(2)
|
|
Collateral(3)
|
|
Net Amount
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
1,864
|
|
|
$
|
(1,801
|
)
|
|
|
$
|
63
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
$
|
63
|
|
Cleared risk management derivatives
|
|
—
|
|
|
20
|
|
|
|
20
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
20
|
|
||||||
Mortgage commitment derivatives
|
|
439
|
|
|
—
|
|
|
|
439
|
|
|
|
|
(223
|
)
|
|
|
|
(14
|
)
|
|
|
202
|
|
||||||
Total derivative assets
|
|
2,303
|
|
|
(1,781
|
)
|
|
|
522
|
|
(4)
|
|
|
(223
|
)
|
|
|
|
(14
|
)
|
|
|
285
|
|
||||||
Securities purchased under agreements to resell or similar arrangements(5)
|
|
39,850
|
|
|
—
|
|
|
|
39,850
|
|
|
|
|
—
|
|
|
|
|
(39,850
|
)
|
|
|
—
|
|
||||||
Total assets
|
|
$
|
42,153
|
|
|
$
|
(1,781
|
)
|
|
|
$
|
40,372
|
|
|
|
|
$
|
(223
|
)
|
|
|
|
$
|
(39,864
|
)
|
|
|
$
|
285
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
(2,224
|
)
|
|
$
|
2,143
|
|
|
|
$
|
(81
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
$
|
(81
|
)
|
Cleared risk management derivatives
|
|
—
|
|
|
(17
|
)
|
|
|
(17
|
)
|
|
|
|
—
|
|
|
|
|
10
|
|
|
|
(7
|
)
|
||||||
Mortgage commitment derivatives
|
|
(666
|
)
|
|
—
|
|
|
|
(666
|
)
|
|
|
|
223
|
|
|
|
|
416
|
|
|
|
(27
|
)
|
||||||
Total derivative liabilities
|
|
(2,890
|
)
|
|
2,126
|
|
|
|
(764
|
)
|
(4)
|
|
|
223
|
|
|
|
|
426
|
|
|
|
(115
|
)
|
||||||
Total liabilities
|
|
$
|
(2,890
|
)
|
|
$
|
2,126
|
|
|
|
$
|
(764
|
)
|
|
|
|
$
|
223
|
|
|
|
|
$
|
426
|
|
|
|
$
|
(115
|
)
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
|
|
|
Gross Amount Offset(1)
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
Financial Instruments(2)
|
|
Collateral(3)
|
|
Net Amount
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
2,288
|
|
|
$
|
(2,273
|
)
|
|
|
$
|
15
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
$
|
15
|
|
Cleared risk management derivatives
|
|
—
|
|
|
7
|
|
|
|
7
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
7
|
|
||||||
Mortgage commitment derivatives
|
|
379
|
|
|
—
|
|
|
|
379
|
|
|
|
|
(153
|
)
|
|
|
|
(7
|
)
|
|
|
219
|
|
||||||
Total derivative assets
|
|
2,667
|
|
|
(2,266
|
)
|
|
|
401
|
|
(4)
|
|
|
(153
|
)
|
|
|
|
(7
|
)
|
|
|
241
|
|
||||||
Securities purchased under agreements to resell or similar arrangements(5)
|
|
48,288
|
|
|
—
|
|
|
|
48,288
|
|
|
|
|
—
|
|
|
|
|
(48,288
|
)
|
|
|
—
|
|
||||||
Total assets
|
|
$
|
50,955
|
|
|
$
|
(2,266
|
)
|
|
|
$
|
48,689
|
|
|
|
|
$
|
(153
|
)
|
|
|
|
$
|
(48,295
|
)
|
|
|
$
|
241
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
(2,433
|
)
|
|
$
|
2,342
|
|
|
|
$
|
(91
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
$
|
(91
|
)
|
Cleared risk management derivatives
|
|
—
|
|
|
(27
|
)
|
|
|
(27
|
)
|
|
|
|
—
|
|
|
|
|
23
|
|
|
|
(4
|
)
|
||||||
Mortgage commitment derivatives
|
|
(648
|
)
|
|
—
|
|
|
|
(648
|
)
|
|
|
|
153
|
|
|
|
|
466
|
|
|
|
(29
|
)
|
||||||
Total derivative liabilities
|
|
(3,081
|
)
|
|
2,315
|
|
|
|
(766
|
)
|
(4)
|
|
|
153
|
|
|
|
|
489
|
|
|
|
(124
|
)
|
||||||
Total liabilities
|
|
$
|
(3,081
|
)
|
|
$
|
2,315
|
|
|
|
$
|
(766
|
)
|
|
|
|
$
|
153
|
|
|
|
|
$
|
489
|
|
|
|
$
|
(124
|
)
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
79
|
|
Notes to Condensed Consolidated Financial Statements | Netting Arrangements
|
(1)
|
Represents the effect of the right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.
|
(2)
|
Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.
|
(3)
|
Represents collateral received that has not been recognized and is not offset in our condensed consolidated balance sheets as well as collateral posted which has been recognized but not offset in our condensed consolidated balance sheets. The fair value of non-cash collateral we pledged was $1.8 billion and $1.9 billion as of March 31, 2019 and December 31, 2018, respectively, which the counterparty was permitted to sell or repledge. The fair value of non-cash collateral received was $39.9 billion and $48.4 billion, of which $33.9 billion and $45.7 billion could be sold or repledged as of March 31, 2019 and December 31, 2018, respectively. None of the underlying collateral was sold or repledged as of March 31, 2019 or December 31, 2018.
|
(4)
|
Excludes derivative assets of $62 million and $57 million as of March 31, 2019 and December 31, 2018, respectively, and derivative liabilities of $29 million and $11 million recognized in our condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018, respectively, that are not subject to enforceable master netting arrangements.
|
(5)
|
Includes $17.6 billion and $15.4 billion in securities purchased under agreements to resell classified as “Cash and cash equivalents” in our condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018, respectively.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
80
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of March 31, 2019
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
1,516
|
|
|
|
|
$
|
67
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1,583
|
|
|
Other agency
|
|
—
|
|
|
|
|
3,158
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,158
|
|
|
|||||
Private-label and other mortgage securities
|
|
—
|
|
|
|
|
1,054
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,054
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
35,020
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
35,020
|
|
|
|||||
Other securities
|
|
—
|
|
|
|
|
84
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
84
|
|
|
|||||
Total trading securities
|
|
35,020
|
|
|
|
|
5,812
|
|
|
|
|
67
|
|
|
|
|
—
|
|
|
|
|
40,899
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
1,553
|
|
|
|
|
199
|
|
|
|
|
—
|
|
|
|
|
1,752
|
|
|
|||||
Other agency
|
|
—
|
|
|
|
|
242
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
242
|
|
|
|||||
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
429
|
|
|
|
|
23
|
|
|
|
|
—
|
|
|
|
|
452
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
425
|
|
|
|
|
—
|
|
|
|
|
425
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
6
|
|
|
|
|
337
|
|
|
|
|
—
|
|
|
|
|
343
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
2,230
|
|
|
|
|
984
|
|
|
|
|
—
|
|
|
|
|
3,214
|
|
|
|||||
Mortgage loans
|
|
—
|
|
|
|
|
7,818
|
|
|
|
|
934
|
|
|
|
|
—
|
|
|
|
|
8,752
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
1,633
|
|
|
|
|
134
|
|
|
|
|
—
|
|
|
|
|
1,767
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
97
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
97
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(1,781
|
)
|
|
|
|
(1,781
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
399
|
|
|
|
|
40
|
|
|
|
|
—
|
|
|
|
|
439
|
|
|
|||||
Credit enhancement derivatives
|
|
—
|
|
|
|
|
—
|
|
|
|
|
62
|
|
|
|
|
—
|
|
|
|
|
62
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
2,129
|
|
|
|
|
236
|
|
|
|
|
(1,781
|
)
|
|
|
|
584
|
|
|
|||||
Total assets at fair value
|
|
$
|
35,020
|
|
|
|
|
$
|
17,989
|
|
|
|
|
$
|
2,221
|
|
|
|
|
$
|
(1,781
|
)
|
|
|
|
$
|
53,449
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
81
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of March 31, 2019
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
6,306
|
|
|
|
|
$
|
376
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
6,682
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
6,306
|
|
|
|
|
376
|
|
|
|
|
—
|
|
|
|
|
6,682
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
22,826
|
|
|
|
|
224
|
|
|
|
|
—
|
|
|
|
|
23,050
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
29,132
|
|
|
|
|
600
|
|
|
|
|
—
|
|
|
|
|
29,732
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
1,891
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1,892
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
332
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
332
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(2,126
|
)
|
|
|
|
(2,126
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
663
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
666
|
|
|
|||||
Credit enhancement derivatives
|
|
—
|
|
|
|
|
—
|
|
|
|
|
29
|
|
|
|
|
—
|
|
|
|
|
29
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
2,886
|
|
|
|
|
33
|
|
|
|
|
(2,126
|
)
|
|
|
|
793
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
32,018
|
|
|
|
|
$
|
633
|
|
|
|
|
$
|
(2,126
|
)
|
|
|
|
$
|
30,525
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
82
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of December 31, 2018
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents(2)
|
|
$
|
748
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
748
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
1,435
|
|
|
|
|
32
|
|
|
|
|
—
|
|
|
|
|
1,467
|
|
|
|||||
Other agency
|
|
—
|
|
|
|
|
3,503
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,503
|
|
|
|||||
Private-label and other mortgage securities
|
|
—
|
|
|
|
|
1,305
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1,306
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
35,502
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
35,502
|
|
|
|||||
Other Securities
|
|
—
|
|
|
|
|
89
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
89
|
|
|
|||||
Total trading securities
|
|
35,502
|
|
|
|
|
6,332
|
|
|
|
|
33
|
|
|
|
|
—
|
|
|
|
|
41,867
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
1,645
|
|
|
|
|
152
|
|
|
|
|
—
|
|
|
|
|
1,797
|
|
|
|||||
Other agency
|
|
—
|
|
|
|
|
256
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
256
|
|
|
|||||
Alt-A and subprime private-label securities
|
|
—
|
|
|
|
|
568
|
|
|
|
|
24
|
|
|
|
|
—
|
|
|
|
|
592
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
434
|
|
|
|
|
—
|
|
|
|
|
434
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
8
|
|
|
|
|
342
|
|
|
|
|
—
|
|
|
|
|
350
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
2,477
|
|
|
|
|
952
|
|
|
|
|
—
|
|
|
|
|
3,429
|
|
|
|||||
Mortgage loans
|
|
—
|
|
|
|
|
7,985
|
|
|
|
|
937
|
|
|
|
|
—
|
|
|
|
|
8,922
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
1,962
|
|
|
|
|
115
|
|
|
|
|
—
|
|
|
|
|
2,077
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
211
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
211
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(2,266
|
)
|
|
|
|
(2,266
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
342
|
|
|
|
|
37
|
|
|
|
|
—
|
|
|
|
|
379
|
|
|
|||||
Credit enhancement derivatives
|
|
—
|
|
|
|
|
—
|
|
|
|
|
57
|
|
|
|
|
—
|
|
|
|
|
57
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
2,515
|
|
|
|
|
209
|
|
|
|
|
(2,266
|
)
|
|
|
|
458
|
|
|
|||||
Total assets at fair value
|
|
$
|
36,250
|
|
|
|
|
$
|
19,309
|
|
|
|
|
$
|
2,131
|
|
|
|
|
$
|
(2,266
|
)
|
|
|
|
$
|
55,424
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
83
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
Fair Value Measurements as of December 31, 2018
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
6,475
|
|
|
|
|
$
|
351
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
6,826
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
6,475
|
|
|
|
|
351
|
|
|
|
|
—
|
|
|
|
|
6,826
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
23,552
|
|
|
|
|
201
|
|
|
|
|
—
|
|
|
|
|
23,753
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
30,027
|
|
|
|
|
552
|
|
|
|
|
—
|
|
|
|
|
30,579
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
2,089
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
2,091
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
342
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
342
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(2,315
|
)
|
|
|
|
(2,315
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
646
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
648
|
|
|
|||||
Credit enhancement derivatives
|
|
—
|
|
|
|
|
—
|
|
|
|
|
11
|
|
|
|
|
—
|
|
|
|
|
11
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
3,077
|
|
|
|
|
15
|
|
|
|
|
(2,315
|
)
|
|
|
|
777
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
33,104
|
|
|
|
|
$
|
567
|
|
|
|
|
$
|
(2,315
|
)
|
|
|
|
$
|
31,356
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
(2)
|
Cash equivalents are comprised of U.S. Treasuries that have a maturity at the date of acquisition of three months or less.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
84
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of March 31,
2019(5)(6)
|
|
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of March 31,
2019(1)
|
|||||||||||||||||||||||||||
|
|
Balance, December 31, 2018
|
|
Included in Net Income
|
|
Included in Total OCI Gain/(Loss)(1)
|
|
Purchases(2)
|
|
Sales(2)
|
|
Issues(3)
|
|
Settlements(3)
|
|
Transfers out of Level 3
|
|
Transfers into
Level 3
|
|
Balance, March 31, 2019
|
|
||||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Fannie Mae
|
|
$
|
32
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
67
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Private-label and other mortgage securities
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Total trading securities
|
|
$
|
33
|
|
|
$
|
2
|
|
(6)(7)
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
67
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Fannie Mae
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(41
|
)
|
|
$
|
84
|
|
|
$
|
199
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Alt-A and subprime private-label securities
|
|
24
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||||||||||
Mortgage revenue bonds
|
|
434
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
425
|
|
|
—
|
|
|
—
|
|
||||||||||||
Other
|
|
342
|
|
|
7
|
|
|
(5
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
1
|
|
|
337
|
|
|
—
|
|
|
(4
|
)
|
||||||||||||
Total available-for-sale securities
|
|
$
|
952
|
|
|
$
|
7
|
|
(7)(8)
|
$
|
(1
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(41
|
)
|
|
$
|
85
|
|
|
$
|
984
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage loans
|
|
$
|
937
|
|
|
$
|
14
|
|
(6)(7)
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
|
$
|
(28
|
)
|
|
$
|
45
|
|
|
$
|
934
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Net derivatives
|
|
194
|
|
|
98
|
|
(6)
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
203
|
|
|
44
|
|
|
—
|
|
||||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Senior floating
|
|
(351
|
)
|
|
(25
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(376
|
)
|
|
(25
|
)
|
|
—
|
|
||||||||||||
Of consolidated trusts
|
|
(201
|
)
|
|
(3
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
49
|
|
|
(74
|
)
|
|
(224
|
)
|
|
(1
|
)
|
|
—
|
|
||||||||||||
Total long-term debt
|
|
$
|
(552
|
)
|
|
$
|
(28
|
)
|
(6)
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
49
|
|
|
$
|
(74
|
)
|
|
$
|
(600
|
)
|
|
$
|
(26
|
)
|
|
$
|
—
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
85
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of March 31,
2018(5)(6)
|
|
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of March 31,
2018(1)
|
||||||||||||||||||||||||||
|
|
Balance, December 31, 2017
|
|
Included in Net Income
|
|
Included in Total OCI (Loss)(1)
|
|
Purchases(2)
|
|
Sales(2)
|
|
Issues(3)
|
|
Settlements(3)
|
|
Transfers out of Level 3(4)
|
|
Transfers into
Level 3
|
|
Balance, March 31, 2018
|
|
|||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Fannie Mae
|
|
$
|
971
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1,060
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Other agency
|
|
35
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Private-label and other mortgage securities
|
|
195
|
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(104
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||||||
Total trading securities
|
|
$
|
1,201
|
|
|
$
|
85
|
|
(6)(7)
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1,060
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(137
|
)
|
|
$
|
—
|
|
|
$
|
84
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Fannie Mae
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Alt-A and subprime private-label securities
|
|
77
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
27
|
|
|
—
|
|
|
1
|
|
||||||||||||
Mortgage revenue bonds
|
|
671
|
|
|
11
|
|
|
(13
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
(8
|
)
|
||||||||||||
Other
|
|
357
|
|
|
7
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
—
|
|
||||||||||||
Total available-for-sale securities
|
|
$
|
1,313
|
|
|
$
|
18
|
|
(7)(8)
|
$
|
(64
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(133
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
1,119
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage loans
|
|
$
|
1,116
|
|
|
$
|
17
|
|
(6)(7)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(48
|
)
|
|
$
|
(36
|
)
|
|
$
|
53
|
|
|
$
|
1,102
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Net derivatives
|
|
134
|
|
|
(58
|
)
|
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
53
|
|
|
—
|
|
|
133
|
|
|
(22
|
)
|
|
—
|
|
||||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Senior floating
|
|
(376
|
)
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(357
|
)
|
|
19
|
|
|
—
|
|
||||||||||||
Of consolidated trusts
|
|
(582
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
10
|
|
|
154
|
|
|
(48
|
)
|
|
(462
|
)
|
|
1
|
|
|
—
|
|
||||||||||||
Total long-term debt
|
|
$
|
(958
|
)
|
|
$
|
22
|
|
(6)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
154
|
|
|
$
|
(48
|
)
|
|
$
|
(819
|
)
|
|
$
|
20
|
|
|
$
|
—
|
|
(1)
|
Gains (losses) included in other comprehensive loss are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts. For the three months ended March 31, 2018, includes the dissolution of a Fannie Mae-wrapped private-label securities trust.
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
(4)
|
Transfers out of Level 3 during the first quarter of 2018 consisted primarily of mortgage loans of consolidated trusts for which unobservable inputs used in valuations became less significant. Transfers out of Level 3 also included private-label mortgage-related securities backed by Alt-A loans and subprime loans. Prices for these securities were available from multiple third-party vendors and demonstrated an increased and sustained level of observability over time.
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
|
(6)
|
Gains (losses) are included in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
|
(7)
|
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
|
(8)
|
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
86
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
Fair Value Measurements as of March 31, 2019
|
||||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs(1)
|
|
Range(1)
|
|
Weighted - Average(1)
|
||||||
|
|
(Dollars in millions)
|
||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency(2)
|
|
$
|
67
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency(2)
|
|
$
|
105
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
||
|
|
94
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total agency
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|||
Alt-A and subprime private-label securities
|
|
23
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Mortgage revenue bonds
|
|
304
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
16.0
|
|
-
|
265.2
|
|
71.2
|
|
|
|
|
121
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total mortgage revenue bonds
|
|
425
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other
|
|
289
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
4.1
|
|
4.1
|
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
4.6
|
|
4.6
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
95.0
|
|
95.0
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
68.2
|
|
-
|
290.0
|
|
289.4
|
|
||
|
|
48
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total other
|
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total available-for-sale securities
|
|
$
|
984
|
|
|
|
|
|
|
|
|
|
|
|
||
Net derivatives
|
|
$
|
132
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
||
|
|
71
|
|
|
Various
|
|
|
|
|
|
|
|
|
|||
Total net derivatives
|
|
$
|
203
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
87
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
Fair Value Measurements as of December 31, 2018
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs(1)
|
|
Range(1)
|
|
Weighted - Average(1)(2)
|
|||||
|
|
(Dollars in millions)
|
|||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency(2)
|
|
$
|
32
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
Private-label securities and other mortgage securities
|
|
1
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total trading securities
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency(2)
|
|
$
|
152
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Alt-A and subprime private-label securities
|
|
24
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Mortgage revenue bonds
|
|
349
|
|
|
Single Vendor
|
|
Spreads(bps)
|
|
(0.5
|
)
|
-
|
332.8
|
|
59.0
|
|
|
|
85
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total mortgage revenue bonds
|
|
434
|
|
|
|
|
|
|
|
|
|
|
|
||
Other
|
|
294
|
|
|
Discounted Cash Flow
|
|
Default Rate(%)
|
|
4.7
|
|
4.7
|
||||
|
|
|
|
|
|
Prepayment Speed(%)
|
|
8.2
|
|
8.2
|
|||||
|
|
|
|
|
|
Severity(%)
|
|
70.0
|
|
70.0
|
|||||
|
|
|
|
|
|
Spreads(bps)
|
|
75.4
|
|
-
|
390.0
|
|
389.1
|
||
|
|
48
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total other
|
|
342
|
|
|
|
|
|
|
|
|
|
|
|
||
Total available-for-sale securities
|
|
$
|
952
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivatives
|
|
$
|
113
|
|
|
Dealers Mark
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
Various
|
|
|
|
|
|
|
|
|
||
Total net derivatives
|
|
$
|
194
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
|
(2)
|
Unobservable inputs were weighted by the relative fair value of the instruments.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
88
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
|
|
Fair Value Measurements
as of
|
||||||
|
|
Valuation Techniques
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
|
||||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
||||
Mortgage loans held for sale, at lower of cost or fair value
|
|
Consensus
|
|
$
|
1,487
|
|
|
$
|
631
|
|
|
|
Single Vendor
|
|
828
|
|
|
1,119
|
|
||
|
|
Various
|
|
1
|
|
|
—
|
|
||
Total mortgage loans held for sale, at lower of cost or fair value
|
|
|
|
2,316
|
|
|
1,750
|
|
||
|
|
|
|
|
|
|
||||
Single-family mortgage loans held for investment, at amortized cost
|
|
Internal Model
|
|
609
|
|
|
818
|
|
||
Multifamily mortgage loans held for investment, at amortized cost
|
|
Asset Manager Estimate
|
|
153
|
|
|
102
|
|
||
|
|
Various
|
|
10
|
|
|
40
|
|
||
Total multifamily mortgage loans held for investment, at amortized cost
|
|
|
|
163
|
|
|
142
|
|
||
Acquired property, net:(1)
|
|
|
|
|
|
|
||||
Single-family
|
|
Accepted Offers
|
|
153
|
|
|
151
|
|
||
|
|
Appraisals
|
|
346
|
|
|
419
|
|
||
|
|
Walk Forwards
|
|
158
|
|
|
181
|
|
||
|
|
Internal Model
|
|
147
|
|
|
219
|
|
||
|
|
Various
|
|
37
|
|
|
41
|
|
||
Total single-family
|
|
|
|
841
|
|
|
1,011
|
|
||
Multifamily
|
|
Various
|
|
5
|
|
|
50
|
|
||
Other assets
|
|
Various
|
|
—
|
|
|
—
|
|
||
Total nonrecurring assets at fair value
|
|
|
|
$
|
3,934
|
|
|
$
|
3,771
|
|
(1)
|
The most commonly used techniques in our valuation of acquired property are proprietary home price model and third-party valuations (both current and walk forward). Based on the number of properties measured as of March 31, 2019, these methodologies comprised approximately 78% of our valuations, while accepted offers comprised approximately 18% of our valuations. Based on the number of properties measured as of December 31, 2018, these methodologies comprised approximately 82% of our valuations, while accepted offers comprised approximately 15% of our valuations.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
89
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||
|
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
|
$
|
52,241
|
|
|
$
|
34,641
|
|
|
$
|
17,600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,241
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
22,250
|
|
|
—
|
|
|
22,250
|
|
|
—
|
|
|
—
|
|
|
22,250
|
|
||||||
Trading securities
|
|
40,899
|
|
|
35,020
|
|
|
5,812
|
|
|
67
|
|
|
—
|
|
|
40,899
|
|
||||||
Available-for-sale securities
|
|
3,214
|
|
|
—
|
|
|
2,230
|
|
|
984
|
|
|
—
|
|
|
3,214
|
|
||||||
Mortgage loans held for sale
|
|
10,066
|
|
|
—
|
|
|
2,729
|
|
|
7,931
|
|
|
—
|
|
|
10,660
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses
|
|
3,249,699
|
|
|
—
|
|
|
2,982,238
|
|
|
275,207
|
|
|
—
|
|
|
3,257,445
|
|
||||||
Advances to lenders
|
|
4,246
|
|
|
—
|
|
|
4,244
|
|
|
2
|
|
|
—
|
|
|
4,246
|
|
||||||
Derivative assets at fair value
|
|
584
|
|
|
—
|
|
|
2,129
|
|
|
236
|
|
|
(1,781
|
)
|
|
584
|
|
||||||
Guaranty assets and buy-ups
|
|
159
|
|
|
—
|
|
|
—
|
|
|
370
|
|
|
—
|
|
|
370
|
|
||||||
Total financial assets
|
|
$
|
3,383,358
|
|
|
$
|
69,661
|
|
|
$
|
3,039,232
|
|
|
$
|
284,797
|
|
|
$
|
(1,781
|
)
|
|
$
|
3,391,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
|
$
|
23,071
|
|
|
$
|
—
|
|
|
$
|
23,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,078
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
|
198,167
|
|
|
—
|
|
|
204,060
|
|
|
813
|
|
|
—
|
|
|
204,873
|
|
||||||
Of consolidated trusts
|
|
3,173,772
|
|
|
—
|
|
|
3,118,819
|
|
|
43,205
|
|
|
—
|
|
|
3,162,024
|
|
||||||
Derivative liabilities at fair value
|
|
793
|
|
|
—
|
|
|
2,886
|
|
|
33
|
|
|
(2,126
|
)
|
|
793
|
|
||||||
Guaranty obligations
|
|
170
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||||
Total financial liabilities
|
|
$
|
3,395,973
|
|
|
$
|
—
|
|
|
$
|
3,348,843
|
|
|
$
|
44,158
|
|
|
$
|
(2,126
|
)
|
|
$
|
3,390,875
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
90
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
|
$
|
49,423
|
|
|
$
|
34,073
|
|
|
$
|
15,350
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,423
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
32,938
|
|
|
—
|
|
|
32,938
|
|
|
—
|
|
|
—
|
|
|
32,938
|
|
||||||
Trading securities
|
|
41,867
|
|
|
35,502
|
|
|
6,332
|
|
|
33
|
|
|
—
|
|
|
41,867
|
|
||||||
Available-for-sale securities
|
|
3,429
|
|
|
—
|
|
|
2,477
|
|
|
952
|
|
|
—
|
|
|
3,429
|
|
||||||
Mortgage loans held for sale
|
|
7,701
|
|
|
—
|
|
|
238
|
|
|
7,856
|
|
|
—
|
|
|
8,094
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses
|
|
3,241,694
|
|
|
—
|
|
|
2,990,104
|
|
|
216,404
|
|
|
—
|
|
|
3,206,508
|
|
||||||
Advances to lenders
|
|
3,356
|
|
|
—
|
|
|
3,354
|
|
|
2
|
|
|
—
|
|
|
3,356
|
|
||||||
Derivative assets at fair value
|
|
458
|
|
|
—
|
|
|
2,515
|
|
|
209
|
|
|
(2,266
|
)
|
|
458
|
|
||||||
Guaranty assets and buy-ups
|
|
147
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
||||||
Total financial assets
|
|
$
|
3,381,013
|
|
|
$
|
69,575
|
|
|
$
|
3,053,308
|
|
|
$
|
225,812
|
|
|
$
|
(2,266
|
)
|
|
$
|
3,346,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
|
$
|
24,896
|
|
|
$
|
—
|
|
|
$
|
24,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,901
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
|
207,178
|
|
|
—
|
|
|
211,403
|
|
|
771
|
|
|
—
|
|
|
212,174
|
|
||||||
Of consolidated trusts
|
|
3,159,846
|
|
|
—
|
|
|
3,064,239
|
|
|
39,043
|
|
|
—
|
|
|
3,103,282
|
|
||||||
Derivative liabilities at fair value
|
|
777
|
|
|
—
|
|
|
3,077
|
|
|
15
|
|
|
(2,315
|
)
|
|
777
|
|
||||||
Guaranty obligations
|
|
160
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
||||||
Total financial liabilities
|
|
$
|
3,392,857
|
|
|
$
|
—
|
|
|
$
|
3,303,620
|
|
|
$
|
39,950
|
|
|
$
|
(2,315
|
)
|
|
$
|
3,341,255
|
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
91
|
|
Notes to Condensed Consolidated Financial Statements | Fair Value
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||
|
Loans(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
|
Loans(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Fair value
|
|
$
|
8,752
|
|
|
|
|
$
|
6,682
|
|
|
|
|
$
|
23,050
|
|
|
|
|
$
|
8,922
|
|
|
|
|
$
|
6,826
|
|
|
|
|
$
|
23,753
|
|
|
Unpaid principal balance
|
|
8,578
|
|
|
|
|
6,050
|
|
|
|
|
21,216
|
|
|
|
|
8,832
|
|
|
|
|
6,241
|
|
|
|
|
22,080
|
|
|
(1)
|
Includes nonaccrual loans with a fair value of $145 million and $161 million as of March 31, 2019 and December 31, 2018, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of March 31, 2019 and December 31, 2018 was $16 million and $19 million, respectively. Includes loans that are 90 days or more past due with a fair value of $95 million and $102 million as of March 31, 2019 and December 31, 2018, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of March 31, 2019 and December 31, 2018 was $12 million and $14 million, respectively.
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
92
|
|
Notes to Condensed Consolidated Financial Statements | Commitments and Contingencies
|
Fannie Mae (In conservatorship) First Quarter 2019 Form 10-Q
|
93
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
•
|
Disclosure Controls and Procedures. We have been under the conservatorship of FHFA since September 6, 2008. Under the GSE Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the GSE Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures policy of a typical reporting company, there are inherent structural limitations on our ability to design, implement, test or operate
|
Fannie Mae First Quarter 2019 Form 10-Q
|
94
|
|
|
Controls and Procedures
|
•
|
FHFA has established the Division of Conservatorship, which is intended to facilitate operation of the company with the oversight of the conservator.
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended March 31, 2019 (“First Quarter 2019 Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our First Quarter 2019 Form 10-Q, FHFA provided Fannie Mae management with written acknowledgment that it had reviewed the First Quarter 2019 Form 10-Q, and it was not aware of any material misstatements or omissions in the First Quarter 2019 Form 10-Q and had no objection to our filing the First Quarter 2019 Form 10-Q.
|
•
|
Our senior management meets regularly with senior leadership at FHFA, including, but not limited to, the Director.
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
95
|
|
|
Controls and Procedures
|
Fannie Mae First Quarter 2019 Form 10-Q
|
96
|
|
|
Other Information
|
Fannie Mae First Quarter 2019 Form 10-Q
|
97
|
|
|
Other Information
|
Fannie Mae First Quarter 2019 Form 10-Q
|
98
|
|
|
Other Information
|
Fannie Mae First Quarter 2019 Form 10-Q
|
99
|
|
|
Other Information
|
•
|
Legislation designed to affect how we and Freddie Mac manage our business. For example, legislation introduced in the U.S. Senate in April 2019 would prohibit either GSE from transferring or delegating any duty or responsibility of its chief executive officer, as of November 25, 2015, to any other position. If enacted, this legislation could negatively impact our business by requiring us to change our current management structure and limiting our ability to determine the roles and responsibilities of our executives in response to evolving business needs.
|
•
|
Legislative or regulatory changes that expand our or our servicers’ responsibility and liability for securing, maintaining or otherwise overseeing vacant properties prior to foreclosure, which could increase our costs.
|
•
|
State laws and court decisions granting new or expanded priority rights over our mortgages to homeowners associations or through initiatives that provide a lien priority to loans used to finance energy efficiency or similar improvements, which could adversely affect our ability to recover our losses on affected loans.
|
•
|
Legal challenges relating to MERSCORP Holdings, Inc. and the MERS® System (an electronic registry widely used to track servicing rights and ownership of loans in the United States), which could negatively affect our ability to use the MERS System and adversely affect our ability to enforce our rights with respect to the large portion of our loans that are registered and tracked in the MERS System. These challenges could result in court decisions that increase the costs and time it takes to record loans or foreclose on loans.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
100
|
|
|
Other Information
|
Fannie Mae First Quarter 2019 Form 10-Q
|
101
|
|
|
Other Information
|
Item
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
10.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101. INS
|
|
XBRL Instance Document* - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
*
|
The financial information contained in these XBRL documents is unaudited.
|
Fannie Mae First Quarter 2019 Form 10-Q
|
102
|
|
|
Signatures
|
Federal National Mortgage Association
|
||
|
|
|
|
By:
|
/s/ Hugh R. Frater
|
|
|
Hugh R. Frater
Chief Executive Officer |
|
By:
|
/s/ Celeste M. Brown
|
|
|
Celeste M. Brown
Executive Vice President and
Chief Financial Officer
|
Fannie Mae First Quarter 2019 Form 10-Q
|
103
|
•
|
If my employment terminates based on one of the aforementioned reasons anytime within the first twelve months from my Start Date or Transfer Effective Date, I promise to reimburse Fannie Mae 100% of the Relocation Benefits paid to me (or on my behalf).
|
•
|
If my employment terminates based on one of the aforementioned reasons from the thirteenth month through the eighteenth month from my Start Date or Transfer Effective Date, I promise to repay Fannie Mae for 50% of the Relocation Benefits paid to me (or on my behalf).
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Hugh R. Frater
|
|
Hugh R. Frater
Chief Executive Officer |
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ Celeste M. Brown
|
|
|
Celeste M. Brown
Executive Vice President and
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Hugh R. Frater
|
|
|
Hugh R. Frater
Chief Executive Officer |
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Celeste M. Brown
|
|
|
Celeste M. Brown
Executive Vice President and
Chief Financial Officer
|