|
(Mark One)
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
|
England and Wales
(State or other jurisdiction of
incorporation or organization)
6 Chesterfield Gardens
London, England
(Address of principal executive offices)
|
|
98-0635229
(I.R.S. Employer
Identification No.)
W1J 5BQ
(Zip Code)
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
Non-Accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
downtime and other risks associated with offshore rig operations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of Mexico or associated removal of wreckage or debris;
|
•
|
changes in worldwide rig supply and demand, competition or technology, including as a result of delivery of newbuild drilling rigs;
|
•
|
changes in future levels of drilling activity and expenditures by our customers, whether as a result of global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;
|
•
|
governmental action, terrorism, piracy, military action and political and economic uncertainties, including uncertainty or instability resulting from civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas of the Middle East, North Africa, West Africa or other geographic areas, which may result in expropriation, nationalization, confiscation or deprivation of our assets or suspension and/or termination of contracts based on force majeure events;
|
•
|
risks inherent to shipyard rig construction, repair, modification or upgrades, unexpected delays in equipment delivery, engineering, design or commissioning issues following delivery, or changes in the commencement, completion or service dates;
|
•
|
possible cancellation, suspension, renegotiation or termination (with or without cause) of drilling contracts as a result of general and industry-specific economic conditions, mechanical difficulties, performance or other reasons;
|
•
|
our ability to enter into, and the terms of, future drilling contracts, including contracts for our newbuild units, for rigs currently idled and for rigs whose contracts are expiring;
|
•
|
the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, any renegotiation, nullification, cancellation or breach of contracts with customers or other parties and any failure to execute definitive contracts following announcements of letters of intent;
|
•
|
governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations (such as the Gulf of Mexico during hurricane season);
|
•
|
new and future regulatory, legislative or permitting requirements, future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts, operations or financial results;
|
•
|
our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, unionization or otherwise;
|
•
|
environmental or other liabilities, risks, damages or losses, whether related to storms or hurricanes (including wreckage or debris removal), collisions, groundings, blowouts, fires, explosions, other accidents, terrorism or otherwise, for which insurance coverage and contractual indemnities may be insufficient, unenforceable or otherwise unavailable;
|
•
|
our ability to obtain financing and pursue other business opportunities may be limited by our debt levels, debt agreement restrictions and the credit ratings assigned to our debt by independent credit rating agencies;
|
•
|
tax matters, including our effective tax rates, tax positions, results of audits, changes in tax laws, treaties and regulations, tax assessments and liabilities for taxes;
|
•
|
delays in contract commencement dates or the cancellation of drilling programs by operators;
|
•
|
adverse changes in foreign currency exchange rates, including their effect on the fair value measurement of our derivative instruments; and
|
•
|
potential long-lived asset impairments.
|
|
Three Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
OPERATING REVENUES
|
$
|
548.2
|
|
|
$
|
1,012.2
|
|
OPERATING EXPENSES
|
|
|
|
||||
Contract drilling (exclusive of depreciation)
|
298.1
|
|
|
433.5
|
|
||
Depreciation
|
109.4
|
|
|
145.2
|
|
||
Loss on impairment
|
—
|
|
|
2.4
|
|
||
General and administrative
|
25.3
|
|
|
28.4
|
|
||
|
432.8
|
|
|
609.5
|
|
||
OPERATING INCOME
|
115.4
|
|
|
402.7
|
|
||
OTHER INCOME (EXPENSE)
|
|
|
|
||||
Interest income
|
3.8
|
|
|
1.0
|
|
||
Interest expense, net
|
(53.4
|
)
|
|
(55.3
|
)
|
||
Other, net
|
18.7
|
|
|
1.9
|
|
||
|
(30.9
|
)
|
|
(52.4
|
)
|
||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
84.5
|
|
|
350.3
|
|
||
PROVISION FOR INCOME TAXES
|
|
|
|
||||
Current income tax (benefit) expense
|
(5.7
|
)
|
|
6.9
|
|
||
Deferred income tax expense
|
2.2
|
|
|
26.3
|
|
||
|
(3.5
|
)
|
|
33.2
|
|
||
INCOME FROM CONTINUING OPERATIONS
|
88.0
|
|
|
317.1
|
|
||
LOSS FROM DISCONTINUED OPERATIONS, NET
|
(.7
|
)
|
|
(23.3
|
)
|
||
NET INCOME
|
87.3
|
|
|
293.8
|
|
||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2.0
|
)
|
|
(1.8
|
)
|
||
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
85.3
|
|
|
$
|
292.0
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
||||
Continuing operations
|
$
|
0.28
|
|
|
$
|
1.34
|
|
Discontinued operations
|
—
|
|
|
(0.10
|
)
|
||
|
$
|
0.28
|
|
|
$
|
1.24
|
|
|
|
|
|
||||
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
|
$
|
83.5
|
|
|
$
|
287.5
|
|
|
|
|
|
||||
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
Basic
|
298.6
|
|
|
232.4
|
|
||
Diluted
|
298.6
|
|
|
232.5
|
|
||
|
|
|
|
||||
CASH DIVIDENDS PER SHARE
|
$
|
0.01
|
|
|
$
|
0.15
|
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
OPERATING REVENUES
|
$
|
2,271.8
|
|
|
$
|
3,235.1
|
|
OPERATING EXPENSES
|
|
|
|
||||
Contract drilling (exclusive of depreciation)
|
1,012.0
|
|
|
1,454.4
|
|
||
Depreciation
|
335.1
|
|
|
422.8
|
|
||
Loss on impairment
|
—
|
|
|
2.4
|
|
||
General and administrative
|
76.1
|
|
|
88.2
|
|
||
|
1,423.2
|
|
|
1,967.8
|
|
||
OPERATING INCOME
|
848.6
|
|
|
1,267.3
|
|
||
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||
Interest income
|
8.6
|
|
|
6.8
|
|
||
Interest expense, net
|
(172.5
|
)
|
|
(158.9
|
)
|
||
Other, net
|
278.3
|
|
|
(28.3
|
)
|
||
|
114.4
|
|
|
(180.4
|
)
|
||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
963.0
|
|
|
1,086.9
|
|
||
PROVISION FOR INCOME TAXES
|
|
|
|
||||
Current income tax expense
|
81.0
|
|
|
113.5
|
|
||
Deferred income tax expense
|
23.6
|
|
|
55.4
|
|
||
|
104.6
|
|
|
168.9
|
|
||
INCOME FROM CONTINUING OPERATIONS
|
858.4
|
|
|
918.0
|
|
||
LOSS FROM DISCONTINUED OPERATIONS, NET
|
(1.8
|
)
|
|
(33.6
|
)
|
||
NET INCOME
|
856.6
|
|
|
884.4
|
|
||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(5.4
|
)
|
|
(7.4
|
)
|
||
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
851.2
|
|
|
$
|
877.0
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
||||
Continuing operations
|
$
|
3.07
|
|
|
$
|
3.87
|
|
Discontinued operations
|
—
|
|
|
(0.14
|
)
|
||
|
$
|
3.07
|
|
|
$
|
3.73
|
|
|
|
|
|
||||
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
|
$
|
836.1
|
|
|
$
|
865.2
|
|
|
|
|
|
|
|
||
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
Basic
|
272.0
|
|
|
232.2
|
|
||
Diluted
|
272.0
|
|
|
232.2
|
|
||
|
|
|
|
||||
CASH DIVIDENDS PER SHARE
|
$
|
0.03
|
|
|
$
|
0.45
|
|
|
Three Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
|
|
|
|
||||
NET INCOME
|
$
|
87.3
|
|
|
$
|
293.8
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
||||
Net change in derivative fair value
|
—
|
|
|
(14.8
|
)
|
||
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
2.2
|
|
|
5.8
|
|
||
Other
|
(.5
|
)
|
|
2.9
|
|
||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
1.7
|
|
|
(6.1
|
)
|
||
|
|
|
|
||||
COMPREHENSIVE INCOME
|
89.0
|
|
|
287.7
|
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2.0
|
)
|
|
(1.8
|
)
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
87.0
|
|
|
$
|
285.9
|
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
|
|
|
|
||||
NET INCOME
|
$
|
856.6
|
|
|
$
|
884.4
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
||||
Net change in derivative fair value
|
(.6
|
)
|
|
(23.5
|
)
|
||
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
10.1
|
|
|
15.9
|
|
||
Other
|
(.5
|
)
|
|
4.2
|
|
||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
9.0
|
|
|
(3.4
|
)
|
||
|
|
|
|
||||
COMPREHENSIVE INCOME
|
865.6
|
|
|
881.0
|
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(5.4
|
)
|
|
(7.4
|
)
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
860.2
|
|
|
$
|
873.6
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|||||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
465.4
|
|
|
$
|
121.3
|
|
Short-term investments
|
1,302.0
|
|
|
1,180.0
|
|
||
Accounts receivable, net
|
352.1
|
|
|
582.0
|
|
||
Other
|
346.2
|
|
|
401.8
|
|
||
Total current assets
|
2,465.7
|
|
|
2,285.1
|
|
||
PROPERTY AND EQUIPMENT, AT COST
|
12,923.9
|
|
|
12,719.4
|
|
||
Less accumulated depreciation
|
1,964.2
|
|
|
1,631.6
|
|
||
Property and equipment, net
|
10,959.7
|
|
|
11,087.8
|
|
||
OTHER ASSETS, NET
|
176.9
|
|
|
237.6
|
|
||
|
$
|
13,602.3
|
|
|
$
|
13,610.5
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable - trade
|
$
|
156.5
|
|
|
$
|
224.6
|
|
Accrued liabilities and other
|
408.1
|
|
|
550.9
|
|
||
Current maturities of long-term debt
|
25.6
|
|
|
—
|
|
||
Total current liabilities
|
590.2
|
|
|
775.5
|
|
||
LONG-TERM DEBT
|
4,677.0
|
|
|
5,868.6
|
|
||
OTHER LIABILITIES
|
354.1
|
|
|
449.2
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
||
ENSCO SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
Class A ordinary shares, U.S. $.10 par value, 450.0 million shares authorized, 308.5 million and 242.9 million shares issued as of September 30, 2016 and December 31, 2015
|
30.9
|
|
|
24.3
|
|
||
Class B ordinary shares, £1 par value, 50,000 shares authorized and issued as of September 30, 2016 and December 31, 2015
|
.1
|
|
|
.1
|
|
||
Additional paid-in capital
|
6,157.6
|
|
|
5,554.5
|
|
||
Retained earnings
|
1,828.2
|
|
|
985.3
|
|
||
Accumulated other comprehensive income
|
21.5
|
|
|
12.5
|
|
||
Treasury shares, at cost, 7.2 million and 7.6 million shares as of September 30, 2016 and December 31, 2015
|
(65.6
|
)
|
|
(63.8
|
)
|
||
Total Ensco shareholders' equity
|
7,972.7
|
|
|
6,512.9
|
|
||
NONCONTROLLING INTERESTS
|
8.3
|
|
|
4.3
|
|
||
Total equity
|
7,981.0
|
|
|
6,517.2
|
|
||
|
$
|
13,602.3
|
|
|
$
|
13,610.5
|
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income
|
$
|
856.6
|
|
|
$
|
884.4
|
|
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
|
|
|
|
||||
Depreciation expense
|
335.1
|
|
|
422.8
|
|
||
(Gain) loss on debt extinguishment
|
(279.0
|
)
|
|
33.5
|
|
||
Share-based compensation expense
|
28.7
|
|
|
33.9
|
|
||
Deferred income tax expense
|
23.6
|
|
|
55.4
|
|
||
Amortization of intangibles and other, net
|
(16.2
|
)
|
|
2.7
|
|
||
Loss from discontinued operations, net
|
1.8
|
|
|
33.6
|
|
||
Other
|
(4.7
|
)
|
|
(12.5
|
)
|
||
Changes in operating assets and liabilities
|
48.9
|
|
|
(179.2
|
)
|
||
Net cash provided by operating activities of continuing operations
|
994.8
|
|
|
1,274.6
|
|
||
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
||||
Purchases of short-term investments
|
(1,704.0
|
)
|
|
(850.0
|
)
|
||
Maturities of short-term investments
|
1,582.0
|
|
|
757.3
|
|
||
Additions to property and equipment
|
(255.5
|
)
|
|
(1,445.8
|
)
|
||
Other
|
7.7
|
|
|
1.4
|
|
||
Net cash used in investing activities of continuing operations
|
(369.8
|
)
|
|
(1,537.1
|
)
|
||
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
||||
Reduction of long-term borrowings
|
(862.4
|
)
|
|
(1,072.5
|
)
|
||
Proceeds from equity issuance
|
585.5
|
|
|
—
|
|
||
Cash dividends paid
|
(8.5
|
)
|
|
(105.9
|
)
|
||
Proceeds from issuance of senior notes
|
—
|
|
|
1,078.7
|
|
||
Premium paid on redemption of debt
|
—
|
|
|
(30.3
|
)
|
||
Debt financing costs
|
—
|
|
|
(10.5
|
)
|
||
Other
|
(2.3
|
)
|
|
(8.4
|
)
|
||
Net cash used in financing activities
|
(287.7
|
)
|
|
(148.9
|
)
|
||
|
|
|
|
||||
DISCONTINUED OPERATIONS
|
|
|
|
||||
Operating activities
|
1.2
|
|
|
(12.7
|
)
|
||
Investing activities
|
6.2
|
|
|
(0.3
|
)
|
||
Net cash provided by (used in) discontinued operations
|
7.4
|
|
|
(13.0
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(.6
|
)
|
|
—
|
|
||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
344.1
|
|
|
(424.4
|
)
|
||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
121.3
|
|
|
664.8
|
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
465.4
|
|
|
$
|
240.4
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||
Supplemental executive retirement plan assets
|
$
|
28.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28.3
|
|
Total financial assets
|
$
|
28.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28.3
|
|
Derivatives, net
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||
Supplemental executive retirement plan assets
|
$
|
33.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.1
|
|
Total financial assets
|
$
|
33.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.1
|
|
Derivatives, net
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||||||||||
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
8.50% Senior notes due 2019
|
$
|
486.1
|
|
|
$
|
473.0
|
|
|
$
|
566.4
|
|
|
$
|
510.2
|
|
6.875% Senior notes due 2020
|
739.4
|
|
|
674.8
|
|
|
990.9
|
|
|
850.5
|
|
||||
4.70% Senior notes due 2021
|
673.9
|
|
|
613.0
|
|
|
1,476.7
|
|
|
1,254.0
|
|
||||
4.50% Senior notes due 2024
|
618.5
|
|
|
449.7
|
|
|
619.7
|
|
|
417.4
|
|
||||
5.20% Senior notes due 2025
|
662.6
|
|
|
505.3
|
|
|
692.5
|
|
|
505.2
|
|
||||
7.20% Debentures due 2027
|
149.1
|
|
|
123.4
|
|
|
149.1
|
|
|
133.5
|
|
||||
7.875% Senior notes due 2040
|
378.7
|
|
|
240.7
|
|
|
379.8
|
|
|
244.0
|
|
||||
5.75% Senior notes due 2044
|
994.3
|
|
|
650.3
|
|
|
993.5
|
|
|
707.1
|
|
||||
Total
|
$
|
4,702.6
|
|
|
$
|
3,730.2
|
|
|
$
|
5,868.6
|
|
|
$
|
4,621.9
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency forward contracts - current
(1)
|
$
|
5.9
|
|
|
$
|
.6
|
|
|
$
|
9.8
|
|
|
$
|
20.7
|
|
Foreign currency forward contracts - non-current
(2)
|
.4
|
|
|
.2
|
|
|
.7
|
|
|
1.5
|
|
||||
|
6.3
|
|
|
.8
|
|
|
10.5
|
|
|
22.2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency forward contracts - current
(1)
|
.8
|
|
|
2.6
|
|
|
.9
|
|
|
.9
|
|
||||
|
.8
|
|
|
2.6
|
|
|
.9
|
|
|
.9
|
|
||||
Total
|
$
|
7.1
|
|
|
$
|
3.4
|
|
|
$
|
11.4
|
|
|
$
|
23.1
|
|
(1)
|
Derivative assets and liabilities with maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, in our condensed consolidated balance sheets.
|
(2)
|
Derivative assets and liabilities with maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, in our condensed consolidated balance sheets.
|
|
Loss Recognized in Other Comprehensive Income (Effective Portion)
|
|
Loss Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
(1)
|
|
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Interest rate lock contracts
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(.1
|
)
|
|
$
|
(.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency forward contracts
(4)
|
—
|
|
|
(14.8
|
)
|
|
(2.1
|
)
|
|
(5.7
|
)
|
|
.2
|
|
|
(.3
|
)
|
||||||
Total
|
$
|
—
|
|
|
$
|
(14.8
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(5.8
|
)
|
|
$
|
.2
|
|
|
$
|
(.3
|
)
|
|
Loss Recognized in Other Comprehensive Income (Effective Portion)
|
|
Loss Reclassified from AOCI into Income (Effective Portion)
(1)
|
|
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Interest rate lock contracts
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(.2
|
)
|
|
$
|
(.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency forward contracts
(5)
|
(.6
|
)
|
|
(23.5
|
)
|
|
(9.9
|
)
|
|
(15.3
|
)
|
|
2.1
|
|
|
(.1
|
)
|
||||||
Total
|
$
|
(.6
|
)
|
|
$
|
(23.5
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
(15.9
|
)
|
|
$
|
2.1
|
|
|
$
|
(.1
|
)
|
(1)
|
Changes in the effective portion of cash flow hedge fair values are recorded in AOCI. Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.
|
(2)
|
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of operations.
|
(3)
|
Losses on interest rate lock derivatives reclassified from AOCI into income were included in interest expense, net, in our condensed consolidated statements of operations.
|
(4)
|
During the
three-month
period ended
September 30, 2016
,
$2.3 million
of
losses
were reclassified from AOCI into contract drilling expense and
$200,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the
three-month
period ended
September 30, 2015
,
$5.9 million
of
losses
were reclassified from AOCI into contract drilling expense and
$200,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
(5)
|
During the
nine-month
period ended
September 30, 2016
,
$10.5 million
of
losses
were reclassified from AOCI into contract drilling expense and
$600,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the
nine-month
period ended
September 30, 2015
,
$15.9 million
of
losses
were reclassified from AOCI into contract drilling expense and
$600,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Income from continuing operations
|
$
|
88.0
|
|
|
$
|
317.1
|
|
|
$
|
858.4
|
|
|
$
|
918
|
|
Income from continuing operations attributable to noncontrolling interests
|
(2.0
|
)
|
|
(1.7
|
)
|
|
(5.4
|
)
|
|
(7.3
|
)
|
||||
Income from continuing operations attributable to Ensco
|
$
|
86.0
|
|
|
$
|
315.4
|
|
|
$
|
853.0
|
|
|
$
|
910.7
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Loss from discontinued operations
|
$
|
(.7
|
)
|
|
$
|
(23.3
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(33.6
|
)
|
Loss from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
||||
Loss from discontinued operations attributable to Ensco
|
$
|
(.7
|
)
|
|
$
|
(23.4
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(33.7
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Income from continuing operations attributable to Ensco
|
$
|
86.0
|
|
|
$
|
315.4
|
|
|
$
|
853.0
|
|
|
$
|
910.7
|
|
Income from continuing operations allocated to non-vested share awards
|
(1.8
|
)
|
|
(4.8
|
)
|
|
(15.1
|
)
|
|
(12.2
|
)
|
||||
Income from continuing operations attributable to Ensco shares
|
$
|
84.2
|
|
|
$
|
310.6
|
|
|
$
|
837.9
|
|
|
$
|
898.5
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Weighted-average shares - basic
|
298.6
|
|
|
232.4
|
|
|
272.0
|
|
|
232.2
|
|
Potentially dilutive shares
|
—
|
|
|
.1
|
|
|
—
|
|
|
—
|
|
Weighted-average shares - diluted
|
298.6
|
|
|
232.5
|
|
|
272.0
|
|
|
232.2
|
|
|
|
Aggregate Principal Amount Repurchased
|
|
Aggregate Repurchase Price
(1)
|
|
Discount %
|
|||||
8.50% Senior Notes due 2019
|
|
$
|
60.3
|
|
|
$
|
53.9
|
|
|
10.6
|
%
|
6.875% Senior Notes due 2020
|
|
219.2
|
|
|
181.5
|
|
|
17.2
|
%
|
||
4.70% Senior Notes due 2021
|
|
817.0
|
|
|
609.0
|
|
|
25.5
|
%
|
||
4.50% Senior Notes due 2024
|
|
1.7
|
|
|
.9
|
|
|
47.1
|
%
|
||
5.20% Senior Notes due 2025
|
|
30.7
|
|
|
16.8
|
|
|
45.3
|
%
|
||
Total
|
|
$
|
1,128.9
|
|
|
$
|
862.1
|
|
|
23.6
|
%
|
(1)
|
The aggregate repurchase price excludes accrued interest.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
19.4
|
|
Operating expenses
|
.3
|
|
|
5.6
|
|
|
2.7
|
|
|
38.8
|
|
||||
Operating loss
|
(.3
|
)
|
|
(3.9
|
)
|
|
(2.7
|
)
|
|
(19.4
|
)
|
||||
Income tax (expense) benefit
|
(.5
|
)
|
|
(2.1
|
)
|
|
(.2
|
)
|
|
7.1
|
|
||||
Loss on impairment, net
|
—
|
|
|
(17.3
|
)
|
|
—
|
|
|
(24.5
|
)
|
||||
Gain on disposal of discontinued operations, net
|
.1
|
|
|
—
|
|
|
1.1
|
|
|
3.2
|
|
||||
Loss from discontinued operations, net
|
$
|
(.7
|
)
|
|
$
|
(23.3
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(33.6
|
)
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
319.3
|
|
|
$
|
213.8
|
|
|
$
|
15.1
|
|
|
$
|
548.2
|
|
|
$
|
—
|
|
|
$
|
548.2
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
153.7
|
|
|
133.2
|
|
|
11.2
|
|
|
298.1
|
|
|
—
|
|
|
298.1
|
|
||||||
Depreciation
|
72.9
|
|
|
32.1
|
|
|
—
|
|
|
105.0
|
|
|
4.4
|
|
|
109.4
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.3
|
|
|
25.3
|
|
||||||
Operating income
|
$
|
92.7
|
|
|
$
|
48.5
|
|
|
$
|
3.9
|
|
|
$
|
145.1
|
|
|
$
|
(29.7
|
)
|
|
$
|
115.4
|
|
Property and equipment, net
|
$
|
8,360.4
|
|
|
$
|
2,537.9
|
|
|
$
|
—
|
|
|
$
|
10,898.3
|
|
|
$
|
61.4
|
|
|
$
|
10,959.7
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
646.4
|
|
|
$
|
325.8
|
|
|
$
|
40.0
|
|
|
$
|
1,012.2
|
|
|
$
|
—
|
|
|
$
|
1,012.2
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
242.4
|
|
|
160.0
|
|
|
31.1
|
|
|
433.5
|
|
|
—
|
|
|
433.5
|
|
||||||
Depreciation
|
95.7
|
|
|
44.8
|
|
|
—
|
|
|
140.5
|
|
|
4.7
|
|
|
145.2
|
|
||||||
Loss on impairment
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.4
|
|
|
28.4
|
|
||||||
Operating income
|
$
|
308.3
|
|
|
$
|
118.6
|
|
|
$
|
8.9
|
|
|
$
|
435.8
|
|
|
$
|
(33.1
|
)
|
|
$
|
402.7
|
|
Property and equipment, net
|
$
|
10,260.5
|
|
|
$
|
3,194.6
|
|
|
$
|
—
|
|
|
$
|
13,455.1
|
|
|
$
|
73.8
|
|
|
$
|
13,528.9
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
1,468.3
|
|
|
$
|
743.0
|
|
|
$
|
60.5
|
|
|
$
|
2,271.8
|
|
|
$
|
—
|
|
|
$
|
2,271.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
573.6
|
|
|
390.0
|
|
|
48.4
|
|
|
1,012.0
|
|
|
—
|
|
|
1,012.0
|
|
||||||
Depreciation
|
231.0
|
|
|
90.8
|
|
|
—
|
|
|
321.8
|
|
|
13.3
|
|
|
335.1
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76.1
|
|
|
76.1
|
|
||||||
Operating income
|
$
|
663.7
|
|
|
$
|
262.2
|
|
|
$
|
12.1
|
|
|
$
|
938.0
|
|
|
$
|
(89.4
|
)
|
|
$
|
848.6
|
|
Property and equipment, net
|
$
|
8,360.4
|
|
|
$
|
2,537.9
|
|
|
$
|
—
|
|
|
$
|
10,898.3
|
|
|
$
|
61.4
|
|
|
$
|
10,959.7
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
1,975.7
|
|
|
$
|
1,138.2
|
|
|
$
|
121.2
|
|
|
$
|
3,235.1
|
|
|
$
|
—
|
|
|
$
|
3,235.1
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
813.6
|
|
|
544.2
|
|
|
96.6
|
|
|
1,454.4
|
|
|
—
|
|
|
1,454.4
|
|
||||||
Depreciation
|
283.1
|
|
|
129.9
|
|
|
—
|
|
|
413.0
|
|
|
9.8
|
|
|
422.8
|
|
||||||
Loss on impairment
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||
General and administrative
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
88.2
|
|
|
88.2
|
|
||||||
Operating income
|
$
|
879.0
|
|
|
$
|
461.7
|
|
|
$
|
24.6
|
|
|
$
|
1,365.3
|
|
|
$
|
(98.0
|
)
|
|
$
|
1,267.3
|
|
Property and equipment, net
|
$
|
10,260.5
|
|
|
$
|
3,194.6
|
|
|
$
|
—
|
|
|
$
|
13,455.1
|
|
|
$
|
73.8
|
|
|
$
|
13,528.9
|
|
|
Floaters
|
|
Jackups
|
|
Total
(1)
|
North & South America
|
8
|
|
7
|
|
15
|
Europe & Mediterranean
|
5
|
|
11
|
|
16
|
Middle East & Africa
|
2
|
|
10
|
|
12
|
Asia & Pacific Rim
|
4
|
|
7
|
|
11
|
Asia & Pacific Rim (under construction)
|
1
|
|
2
|
|
3
|
Held-for-sale
|
1
|
|
3
|
|
4
|
Total
|
21
|
|
40
|
|
61
|
(1)
|
We provide management services on two rigs owned by third-parties not included in the table above.
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Trade
|
$
|
355.7
|
|
|
$
|
595.0
|
|
Other
|
21.5
|
|
|
16.3
|
|
||
|
377.2
|
|
|
611.3
|
|
||
Allowance for doubtful accounts
|
(25.1
|
)
|
|
(29.3
|
)
|
||
|
$
|
352.1
|
|
|
$
|
582.0
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Inventory
|
$
|
231.3
|
|
|
$
|
235.3
|
|
Prepaid taxes
|
51.2
|
|
|
73.5
|
|
||
Deferred costs
|
34.9
|
|
|
52.1
|
|
||
Prepaid expenses
|
11.7
|
|
|
20.5
|
|
||
Assets held-for-sale
|
2.4
|
|
|
5.5
|
|
||
Other
|
14.7
|
|
|
14.9
|
|
||
|
$
|
346.2
|
|
|
$
|
401.8
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Deferred tax assets
|
$
|
67.5
|
|
|
$
|
94.8
|
|
Deferred costs
|
38.9
|
|
|
55.8
|
|
||
Prepaid taxes on intercompany transfers of property
|
33.4
|
|
|
37.1
|
|
||
Supplemental executive retirement plan assets
|
28.3
|
|
|
33.1
|
|
||
Other
|
8.8
|
|
|
16.8
|
|
||
|
$
|
176.9
|
|
|
$
|
237.6
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Deferred revenue
|
$
|
135.1
|
|
|
$
|
197.2
|
|
Personnel costs
|
116.1
|
|
|
161.6
|
|
||
Accrued interest
|
70.2
|
|
|
88.4
|
|
||
Taxes
|
65.0
|
|
|
70.8
|
|
||
Derivative liabilities
|
10.7
|
|
|
21.6
|
|
||
Other
|
11.0
|
|
|
11.3
|
|
||
|
$
|
408.1
|
|
|
$
|
550.9
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Unrecognized tax benefits (inclusive of interest and penalties)
|
$
|
154.0
|
|
|
$
|
149.7
|
|
Deferred revenue
|
139.2
|
|
|
218.6
|
|
||
Supplemental executive retirement plan liabilities
|
29.4
|
|
|
34.4
|
|
||
Personnel costs
|
11.3
|
|
|
17.7
|
|
||
Deferred tax liabilities
|
9.3
|
|
|
4.4
|
|
||
Other
|
10.9
|
|
|
24.4
|
|
||
|
$
|
354.1
|
|
|
$
|
449.2
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Derivative instruments
|
$
|
16.1
|
|
|
$
|
6.6
|
|
Currency translation adjustment
|
7.6
|
|
|
7.8
|
|
||
Other
|
(2.2
|
)
|
|
(1.9
|
)
|
||
|
$
|
21.5
|
|
|
$
|
12.5
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Total
(1)
|
23
|
%
|
|
7
|
%
|
|
16
|
%
|
|
8
|
%
|
BP
(2)(3)
|
13
|
%
|
|
27
|
%
|
|
12
|
%
|
|
18
|
%
|
Petrobras
(1)
|
9
|
%
|
|
16
|
%
|
|
11
|
%
|
|
14
|
%
|
ConocoPhillips
(4)
|
2
|
%
|
|
6
|
%
|
|
12
|
%
|
|
4
|
%
|
Other
|
53
|
%
|
|
44
|
%
|
|
49
|
%
|
|
56
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
During the three-month and nine-month periods ended
September 30, 2016
and
2015
, all revenues were attributable to our Floater segment.
|
(2)
|
During the
three-month
periods ended
September 30, 2016
and
2015
,
73%
and
86%
of the revenues provided by BP, respectively, were attributable to our Floaters segment. During the
nine-month
periods ended
September 30, 2016
and
2015
,
75%
and
84%
of the revenues provided by BP, respectively, were attributable to our Floaters segment.
|
(3)
|
During the three-month and nine-month periods ended September 30, 2015, excluding the impact of ENSCO DS-4 lump-sum termination payments of
$110.6 million
, revenues from BP represented
18%
and
15%
, respectively.
|
(4)
|
During the nine-month period ended
September 30, 2016
, excluding the impact of the ENSCO DS-9 lump-sum termination payment of
$185.0 million
, revenues from ConocoPhillips represented
3%
of our consolidated revenues. During the three-month and nine-month period ended September 30, 2015, excluding the impact of a lump-sum payment of
$18.4 million
associated with the ENSCO DS-9 contract termination, revenues from ConocoPhillips represented
5%
and
3%
, respectively.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Angola
(1)
|
$
|
142.7
|
|
|
$
|
136.6
|
|
|
$
|
411.3
|
|
|
$
|
488.3
|
|
United Kingdom
(2)
|
60.5
|
|
|
91.5
|
|
|
204.0
|
|
|
316.4
|
|
||||
Brazil
(3)
|
48.6
|
|
|
112.9
|
|
|
251.3
|
|
|
351.3
|
|
||||
U.S. Gulf of Mexico
(4)
|
33.6
|
|
|
363.0
|
|
|
498.3
|
|
|
972.8
|
|
||||
Other
|
262.8
|
|
|
308.2
|
|
|
906.9
|
|
|
1,106.3
|
|
||||
|
$
|
548.2
|
|
|
$
|
1,012.2
|
|
|
$
|
2,271.8
|
|
|
$
|
3,235.1
|
|
(1)
|
During the
three-month
periods ended
September 30, 2016
and
2015
,
87%
of the revenues earned in Angola were attributable to our Floaters segment. During the
nine-month
period ended
September 30, 2016
and
2015
,
87%
and
90%
of the revenues earned in Angola, respectively, were attributable to our Floaters segment.
|
(2)
|
During the
three-month and nine-month
periods ended
September 30, 2016
and
2015
, all revenues were attributable to our Jackups segment.
|
(3)
|
During the
three-month and nine-month
periods ended
September 30, 2016
and
2015
, all revenues were attributable to our Floaters segment.
|
(4)
|
During the
three-month
periods ended
September 30, 2016
and
2015
,
41%
and
90%
of the revenues earned in the U.S. Gulf of Mexico, respectively, were attributable to our Floaters segment. During the
nine-month
periods ended
September 30, 2016
and
2015
,
86%
of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment. Revenue recognized during the
nine-month
period ended
September 30, 2016
and
three-month and nine-month
periods ended September 30, 2015 included lump-sum payments totaling
$205.0 million
and
$129.0 million
, respectively, as discussed in "Note 1 - Unaudited Condensed Consolidated Financial Statements." ENSCO DS-9 termination revenues were attributed to the U.S. Gulf of Mexico as the related drilling contract was intended for operations in that region.
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended September 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
6.7
|
|
|
$
|
36.1
|
|
|
$
|
—
|
|
|
$
|
581.0
|
|
|
$
|
(75.6
|
)
|
|
$
|
548.2
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
6.7
|
|
|
36.5
|
|
|
—
|
|
|
330.5
|
|
|
(75.6
|
)
|
|
298.1
|
|
||||||
Depreciation
|
—
|
|
|
4.2
|
|
|
—
|
|
|
105.2
|
|
|
—
|
|
|
109.4
|
|
||||||
General and administrative
|
9.1
|
|
|
.1
|
|
|
—
|
|
|
16.1
|
|
|
—
|
|
|
25.3
|
|
||||||
OPERATING (LOSS) INCOME
|
(9.1
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
129.2
|
|
|
—
|
|
|
115.4
|
|
||||||
OTHER INCOME (EXPENSE), NET
|
6.9
|
|
|
(32.5
|
)
|
|
(18.9
|
)
|
|
7.8
|
|
|
5.8
|
|
|
(30.9
|
)
|
||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(2.2
|
)
|
|
(37.2
|
)
|
|
(18.9
|
)
|
|
137.0
|
|
|
5.8
|
|
|
84.5
|
|
||||||
INCOME TAX PROVISION
|
—
|
|
|
(3.5
|
)
|
|
(.6
|
)
|
|
.6
|
|
|
—
|
|
|
(3.5
|
)
|
||||||
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(.7
|
)
|
|
—
|
|
|
(.7
|
)
|
||||||
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
87.5
|
|
|
60.2
|
|
|
23.2
|
|
|
—
|
|
|
(170.9
|
)
|
|
—
|
|
||||||
NET INCOME
|
85.3
|
|
|
26.5
|
|
|
4.9
|
|
|
135.7
|
|
|
(165.1
|
)
|
|
87.3
|
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||||
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
85.3
|
|
|
$
|
26.5
|
|
|
$
|
4.9
|
|
|
$
|
133.7
|
|
|
$
|
(165.1
|
)
|
|
$
|
85.3
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended September 30, 2015
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
9.8
|
|
|
$
|
34.8
|
|
|
$
|
—
|
|
|
$
|
1,039.4
|
|
|
$
|
(71.8
|
)
|
|
$
|
1,012.2
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contract drilling (exclusive of depreciation)
|
7.3
|
|
|
34.8
|
|
|
—
|
|
|
463.2
|
|
|
(71.8
|
)
|
|
433.5
|
|
||||||
Depreciation
|
—
|
|
|
4.3
|
|
|
—
|
|
|
140.9
|
|
|
—
|
|
|
145.2
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||
General and administrative
|
11.8
|
|
|
.1
|
|
|
—
|
|
|
16.5
|
|
|
—
|
|
|
28.4
|
|
||||||
OPERATING (LOSS) INCOME
|
(9.3
|
)
|
|
(4.4
|
)
|
|
—
|
|
|
416.4
|
|
|
—
|
|
|
402.7
|
|
||||||
OTHER (EXPENSE) INCOME, NET
|
(37.1
|
)
|
|
(7.2
|
)
|
|
(15.7
|
)
|
|
7.6
|
|
|
—
|
|
|
(52.4
|
)
|
||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(46.4
|
)
|
|
(11.6
|
)
|
|
(15.7
|
)
|
|
424.0
|
|
|
—
|
|
|
350.3
|
|
||||||
INCOME TAX PROVISION
|
—
|
|
|
.9
|
|
|
—
|
|
|
32.3
|
|
|
—
|
|
|
33.2
|
|
||||||
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|
—
|
|
|
(23.3
|
)
|
||||||
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
338.4
|
|
|
111.2
|
|
|
14.6
|
|
|
—
|
|
|
(464.2
|
)
|
|
—
|
|
||||||
NET INCOME (LOSS)
|
292.0
|
|
|
98.7
|
|
|
(1.1
|
)
|
|
368.4
|
|
|
(464.2
|
)
|
|
293.8
|
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO
|
$
|
292.0
|
|
|
$
|
98.7
|
|
|
$
|
(1.1
|
)
|
|
$
|
366.6
|
|
|
$
|
(464.2
|
)
|
|
$
|
292.0
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Nine Months Ended September 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
21.5
|
|
|
$
|
108.2
|
|
|
$
|
—
|
|
|
$
|
2,361.7
|
|
|
$
|
(219.6
|
)
|
|
$
|
2,271.8
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
20.6
|
|
|
108.6
|
|
|
—
|
|
|
1,102.4
|
|
|
(219.6
|
)
|
|
1,012.0
|
|
||||||
Depreciation
|
—
|
|
|
12.9
|
|
|
—
|
|
|
322.2
|
|
|
—
|
|
|
335.1
|
|
||||||
General and administrative
|
25.8
|
|
|
.2
|
|
|
—
|
|
|
50.1
|
|
|
—
|
|
|
76.1
|
|
||||||
OPERATING (LOSS) INCOME
|
(24.9
|
)
|
|
(13.5
|
)
|
|
—
|
|
|
887.0
|
|
|
—
|
|
|
848.6
|
|
||||||
OTHER INCOME (EXPENSE), NET
|
145.9
|
|
|
(39.2
|
)
|
|
(56.8
|
)
|
|
(1.2
|
)
|
|
65.7
|
|
|
114.4
|
|
||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
121.0
|
|
|
(52.7
|
)
|
|
(56.8
|
)
|
|
885.8
|
|
|
65.7
|
|
|
963.0
|
|
||||||
INCOME TAX PROVISION
|
—
|
|
|
11.9
|
|
|
(.6
|
)
|
|
93.3
|
|
|
—
|
|
|
104.6
|
|
||||||
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||||
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
730.2
|
|
|
113.7
|
|
|
87.0
|
|
|
—
|
|
|
(930.9
|
)
|
|
—
|
|
||||||
NET INCOME
|
851.2
|
|
|
49.1
|
|
|
30.8
|
|
|
790.7
|
|
|
(865.2
|
)
|
|
856.6
|
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||||
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
851.2
|
|
|
$
|
49.1
|
|
|
$
|
30.8
|
|
|
$
|
785.3
|
|
|
$
|
(865.2
|
)
|
|
$
|
851.2
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Nine Months Ended September 30, 2015
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
27.2
|
|
|
$
|
104.1
|
|
|
$
|
—
|
|
|
$
|
3,317.6
|
|
|
$
|
(213.8
|
)
|
|
$
|
3,235.1
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contract drilling (exclusive of depreciation)
|
20.4
|
|
|
104.1
|
|
|
—
|
|
|
1,543.7
|
|
|
(213.8
|
)
|
|
1,454.4
|
|
||||||
Depreciation
|
.1
|
|
|
9.2
|
|
|
—
|
|
|
413.5
|
|
|
—
|
|
|
422.8
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||
General and administrative
|
38.8
|
|
|
.2
|
|
|
—
|
|
|
49.2
|
|
|
—
|
|
|
88.2
|
|
||||||
OPERATING (LOSS) INCOME
|
(32.1
|
)
|
|
(9.4
|
)
|
|
—
|
|
|
1,308.8
|
|
|
—
|
|
|
1,267.3
|
|
||||||
OTHER (EXPENSE) INCOME, NET
|
(133.3
|
)
|
|
(21.6
|
)
|
|
(46.8
|
)
|
|
21.3
|
|
|
—
|
|
|
(180.4
|
)
|
||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(165.4
|
)
|
|
(31.0
|
)
|
|
(46.8
|
)
|
|
1,330.1
|
|
|
—
|
|
|
1,086.9
|
|
||||||
INCOME TAX PROVISION
|
—
|
|
|
28.8
|
|
|
—
|
|
|
140.1
|
|
|
—
|
|
|
168.9
|
|
||||||
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.6
|
)
|
|
—
|
|
|
(33.6
|
)
|
||||||
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
1,042.4
|
|
|
203.9
|
|
|
149.9
|
|
|
—
|
|
|
(1,396.2
|
)
|
|
—
|
|
||||||
NET INCOME
|
877.0
|
|
|
144.1
|
|
|
103.1
|
|
|
1,156.4
|
|
|
(1,396.2
|
)
|
|
884.4
|
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|
—
|
|
|
(7.4
|
)
|
||||||
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
877.0
|
|
|
$
|
144.1
|
|
|
$
|
103.1
|
|
|
$
|
1,149.0
|
|
|
$
|
(1,396.2
|
)
|
|
$
|
877.0
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NET INCOME
|
$
|
85.3
|
|
|
$
|
26.5
|
|
|
$
|
4.9
|
|
|
$
|
135.7
|
|
|
$
|
(165.1
|
)
|
|
$
|
87.3
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net change in derivative fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
(.5
|
)
|
||||||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
—
|
|
|
2.2
|
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
1.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COMPREHENSIVE INCOME
|
85.3
|
|
|
28.7
|
|
|
4.9
|
|
|
135.2
|
|
|
(165.1
|
)
|
|
89.0
|
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
85.3
|
|
|
$
|
28.7
|
|
|
$
|
4.9
|
|
|
$
|
133.2
|
|
|
$
|
(165.1
|
)
|
|
$
|
87.0
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NET INCOME
|
$
|
851.2
|
|
|
$
|
49.1
|
|
|
$
|
30.8
|
|
|
$
|
790.7
|
|
|
$
|
(865.2
|
)
|
|
$
|
856.6
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net change in derivative fair value
|
—
|
|
|
(.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.6
|
)
|
||||||
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
(.5
|
)
|
||||||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
—
|
|
|
9.5
|
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
9.0
|
|
||||||
COMPREHENSIVE INCOME
|
851.2
|
|
|
58.6
|
|
|
30.8
|
|
|
790.2
|
|
|
(865.2
|
)
|
|
865.6
|
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
851.2
|
|
|
$
|
58.6
|
|
|
$
|
30.8
|
|
|
$
|
784.8
|
|
|
$
|
(865.2
|
)
|
|
$
|
860.2
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NET INCOME
|
$
|
877.0
|
|
|
$
|
144.1
|
|
|
$
|
103.1
|
|
|
$
|
1,156.4
|
|
|
$
|
(1,396.2
|
)
|
|
$
|
884.4
|
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net change in derivative fair value
|
—
|
|
|
(23.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.5
|
)
|
||||||
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
15.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.9
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
4.2
|
|
||||||
NET OTHER COMPREHENSIVE (LOSS) INCOME
|
—
|
|
|
(7.6
|
)
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
(3.4
|
)
|
||||||
COMPREHENSIVE INCOME
|
877.0
|
|
|
136.5
|
|
|
103.1
|
|
|
1,160.6
|
|
|
(1,396.2
|
)
|
|
881.0
|
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|
—
|
|
|
(7.4
|
)
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
877.0
|
|
|
$
|
136.5
|
|
|
$
|
103.1
|
|
|
$
|
1,153.2
|
|
|
$
|
(1,396.2
|
)
|
|
$
|
873.6
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
September 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
175.2
|
|
|
$
|
—
|
|
|
$
|
20.8
|
|
|
$
|
269.4
|
|
|
$
|
—
|
|
|
$
|
465.4
|
|
Short-term investments
|
880.0
|
|
|
—
|
|
|
—
|
|
|
422.0
|
|
|
—
|
|
|
1,302.0
|
|
||||||
Accounts receivable, net
|
3.8
|
|
|
—
|
|
|
—
|
|
|
348.3
|
|
|
—
|
|
|
352.1
|
|
||||||
Accounts receivable from affiliates
|
706.5
|
|
|
661.5
|
|
|
.1
|
|
|
546.0
|
|
|
(1,914.1
|
)
|
|
—
|
|
||||||
Other
|
.1
|
|
|
24.6
|
|
|
—
|
|
|
321.5
|
|
|
—
|
|
|
346.2
|
|
||||||
Total current assets
|
1,765.6
|
|
|
686.1
|
|
|
20.9
|
|
|
1,907.2
|
|
|
(1,914.1
|
)
|
|
2,465.7
|
|
||||||
PROPERTY AND EQUIPMENT, AT COST
|
1.8
|
|
|
120.2
|
|
|
—
|
|
|
12,801.9
|
|
|
—
|
|
|
12,923.9
|
|
||||||
Less accumulated depreciation
|
1.8
|
|
|
59.6
|
|
|
—
|
|
|
1,902.8
|
|
|
—
|
|
|
1,964.2
|
|
||||||
Property and equipment, net
|
—
|
|
|
60.6
|
|
|
—
|
|
|
10,899.1
|
|
|
—
|
|
|
10,959.7
|
|
||||||
DUE FROM AFFILIATES
|
1,520.7
|
|
|
5,207.2
|
|
|
2,008.5
|
|
|
6,887.9
|
|
|
(15,624.3
|
)
|
|
—
|
|
||||||
INVESTMENTS IN AFFILIATES
|
8,511.7
|
|
|
975.9
|
|
|
—
|
|
|
—
|
|
|
(9,487.6
|
)
|
|
—
|
|
||||||
OTHER ASSETS, NET
|
—
|
|
|
69.8
|
|
|
—
|
|
|
107.1
|
|
|
—
|
|
|
176.9
|
|
||||||
|
$
|
11,798.0
|
|
|
$
|
6,999.6
|
|
|
$
|
2,029.4
|
|
|
$
|
19,801.3
|
|
|
$
|
(27,026.0
|
)
|
|
$
|
13,602.3
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
50.8
|
|
|
$
|
42.4
|
|
|
$
|
20.0
|
|
|
$
|
451.4
|
|
|
$
|
—
|
|
|
$
|
564.6
|
|
Accounts payable to affiliates
|
45.6
|
|
|
643.4
|
|
|
3.4
|
|
|
1,221.7
|
|
|
(1,914.1
|
)
|
|
$
|
—
|
|
|||||
Current maturities of long-term debt
|
23.8
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
25.6
|
|
||||||
Total current liabilities
|
120.2
|
|
|
685.8
|
|
|
25.2
|
|
|
1,673.1
|
|
|
(1,914.1
|
)
|
|
590.2
|
|
||||||
DUE TO AFFILIATES
|
771.3
|
|
|
5,519.0
|
|
|
2,156.6
|
|
|
7,177.4
|
|
|
(15,624.3
|
)
|
|
—
|
|
||||||
LONG-TERM DEBT
|
2,925.5
|
|
|
149.2
|
|
|
1,602.3
|
|
|
—
|
|
|
—
|
|
|
4,677.0
|
|
||||||
INVESTMENTS IN AFFILIATES
|
—
|
|
|
—
|
|
|
1,234.1
|
|
|
|
|
(1,234.1
|
)
|
|
—
|
|
|||||||
OTHER LIABILITIES
|
—
|
|
|
3.7
|
|
|
—
|
|
|
350.4
|
|
|
—
|
|
|
354.1
|
|
||||||
ENSCO SHAREHOLDERS' EQUITY
|
7,981.0
|
|
|
641.9
|
|
|
(2,988.8
|
)
|
|
10,592.1
|
|
|
(8,253.5
|
)
|
|
7,972.7
|
|
||||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
8.3
|
|
||||||
Total equity
|
7,981.0
|
|
|
641.9
|
|
|
(2,988.8
|
)
|
|
10,600.4
|
|
|
(8,253.5
|
)
|
|
7,981.0
|
|
||||||
|
$
|
11,798.0
|
|
|
$
|
6,999.6
|
|
|
$
|
2,029.4
|
|
|
$
|
19,801.3
|
|
|
$
|
(27,026.0
|
)
|
|
$
|
13,602.3
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2015
(in millions)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
94.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
25.3
|
|
|
$
|
—
|
|
|
$
|
121.3
|
|
Short-term investments
|
1,180.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,180.0
|
|
|||||
Accounts receivable, net
|
1.2
|
|
|
—
|
|
|
—
|
|
|
580.8
|
|
|
—
|
|
|
582.0
|
|
||||||
Accounts receivable from affiliates
|
808.7
|
|
|
237.3
|
|
|
—
|
|
|
148.1
|
|
|
(1,194.1
|
)
|
|
—
|
|
||||||
Other
|
.2
|
|
|
229.3
|
|
|
—
|
|
|
172.3
|
|
|
—
|
|
|
401.8
|
|
||||||
Total current assets
|
2,084.1
|
|
|
466.6
|
|
|
2.0
|
|
|
926.5
|
|
|
(1,194.1
|
)
|
|
2,285.1
|
|
||||||
PROPERTY AND EQUIPMENT, AT COST
|
1.8
|
|
|
117.5
|
|
|
—
|
|
|
12,600.1
|
|
|
—
|
|
|
12,719.4
|
|
||||||
Less accumulated depreciation
|
1.8
|
|
|
47.7
|
|
|
—
|
|
|
1,582.1
|
|
|
—
|
|
|
1,631.6
|
|
||||||
Property and equipment, net
|
—
|
|
|
69.8
|
|
|
—
|
|
|
11,018.0
|
|
|
—
|
|
|
11,087.8
|
|
||||||
DUE FROM AFFILIATES
|
1,303.7
|
|
|
5,270.0
|
|
|
2,035.5
|
|
|
6,869.9
|
|
|
(15,479.1
|
)
|
|
—
|
|
||||||
INVESTMENTS IN AFFILIATES
|
7,743.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,743.8
|
)
|
|
—
|
|
||||||
OTHER ASSETS, NET
|
—
|
|
|
43.1
|
|
|
—
|
|
|
324.9
|
|
|
(130.4
|
)
|
|
237.6
|
|
||||||
|
$
|
11,131.6
|
|
|
$
|
5,849.5
|
|
|
$
|
2,037.5
|
|
|
$
|
19,139.3
|
|
|
$
|
(24,547.4
|
)
|
|
$
|
13,610.5
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
60.7
|
|
|
$
|
69.6
|
|
|
$
|
34.8
|
|
|
$
|
610.4
|
|
|
$
|
—
|
|
|
$
|
775.5
|
|
Accounts payable to affiliates
|
19.4
|
|
|
176.3
|
|
|
—
|
|
|
998.4
|
|
|
(1,194.1
|
)
|
|
—
|
|
||||||
Total current liabilities
|
80.1
|
|
|
245.9
|
|
|
34.8
|
|
|
1,608.8
|
|
|
(1,194.1
|
)
|
|
775.5
|
|
||||||
DUE TO AFFILIATES
|
751.9
|
|
|
4,354.3
|
|
|
1,763.7
|
|
|
8,609.2
|
|
|
(15,479.1
|
)
|
|
—
|
|
||||||
LONG-TERM DEBT
|
3,782.4
|
|
|
149.0
|
|
|
1,937.2
|
|
|
—
|
|
|
—
|
|
|
5,868.6
|
|
||||||
INVESTMENTS IN AFFILIATES
|
—
|
|
|
442.0
|
|
|
1,319.3
|
|
|
—
|
|
|
(1,761.3
|
)
|
|
—
|
|
||||||
OTHER LIABILITIES
|
—
|
|
|
135.7
|
|
|
—
|
|
|
443.9
|
|
|
(130.4
|
)
|
|
449.2
|
|
||||||
ENSCO SHAREHOLDERS' EQUITY
|
6,517.2
|
|
|
522.6
|
|
|
(3,017.5
|
)
|
|
8,473.1
|
|
|
(5,982.5
|
)
|
|
6,512.9
|
|
||||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
||||||
Total equity
|
6,517.2
|
|
|
522.6
|
|
|
(3,017.5
|
)
|
|
8,477.4
|
|
|
(5,982.5
|
)
|
|
6,517.2
|
|
||||||
|
$
|
11,131.6
|
|
|
$
|
5,849.5
|
|
|
$
|
2,037.5
|
|
|
$
|
19,139.3
|
|
|
$
|
(24,547.4
|
)
|
|
$
|
13,610.5
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) operating activities of continuing operations
|
$
|
150.4
|
|
|
$
|
(23.6
|
)
|
|
$
|
(95.3
|
)
|
|
$
|
963.3
|
|
|
$
|
—
|
|
|
$
|
994.8
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Maturities of short-term investments
|
1,582.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,582.0
|
|
||||||
Purchases of short-term investments
|
(1,282.0
|
)
|
|
—
|
|
|
—
|
|
|
(422.0
|
)
|
|
—
|
|
|
(1,704.0
|
)
|
||||||
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(255.5
|
)
|
|
—
|
|
|
(255.5
|
)
|
||||||
Purchase of affiliate debt
|
(237.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237.9
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
||||||
Net cash provided by (used in) investing activities of continuing operations
|
62.1
|
|
|
—
|
|
|
—
|
|
|
(669.8
|
)
|
|
237.9
|
|
|
(369.8
|
)
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Reduction of long-term borrowings
|
(862.4
|
)
|
|
—
|
|
|
—
|
|
|
237.9
|
|
|
(237.9
|
)
|
|
(862.4
|
)
|
||||||
Proceeds from equity issuance
|
585.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
585.5
|
|
||||||
Cash dividends paid
|
(8.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
||||||
Advances from (to) affiliates
|
156.1
|
|
|
23.6
|
|
|
114.1
|
|
|
(293.8
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(131.3
|
)
|
|
23.6
|
|
|
114.1
|
|
|
(56.2
|
)
|
|
(237.9
|
)
|
|
(287.7
|
)
|
||||||
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||||
Investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
||||||
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
7.4
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.6
|
)
|
|
—
|
|
|
(.6
|
)
|
||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
81.2
|
|
|
—
|
|
|
18.8
|
|
|
244.1
|
|
|
—
|
|
|
344.1
|
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
94.0
|
|
|
—
|
|
|
2.0
|
|
|
25.3
|
|
|
—
|
|
|
121.3
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
175.2
|
|
|
$
|
—
|
|
|
$
|
20.8
|
|
|
$
|
269.4
|
|
|
$
|
—
|
|
|
$
|
465.4
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2015
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cash (used in) provided by operating activities of continuing operations
|
$
|
(34.2
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
(86.1
|
)
|
|
$
|
1,402.0
|
|
|
$
|
—
|
|
|
$
|
1,274.6
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,445.8
|
)
|
|
—
|
|
|
(1,445.8
|
)
|
||||||
Maturities of short-term investments
|
712.0
|
|
|
—
|
|
|
—
|
|
|
45.3
|
|
|
|
|
757.3
|
|
|||||||
Purchases of short-term investments
|
(850.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(850.0
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
Net cash used in investing activities of continuing operations
|
(138.0
|
)
|
|
—
|
|
|
—
|
|
|
(1,399.1
|
)
|
|
—
|
|
|
(1,537.1
|
)
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from issuance of senior notes
|
1,078.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,078.7
|
|
||||||
Reduction of long-term borrowings
|
(1,072.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,072.5
|
)
|
||||||
Cash dividends paid
|
(105.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105.9
|
)
|
||||||
Premium paid on redemption of debt
|
(30.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30.3
|
)
|
||||||
Debt financing costs
|
(10.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.5
|
)
|
||||||
Advances (to) from affiliates
|
175.0
|
|
|
7.2
|
|
|
9.9
|
|
|
(192.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
(5.2
|
)
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(8.4
|
)
|
||||||
Net cash provided by (used in) financing activities
|
29.3
|
|
|
7.2
|
|
|
9.9
|
|
|
(195.3
|
)
|
|
—
|
|
|
(148.9
|
)
|
||||||
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.7
|
)
|
|
—
|
|
|
(12.7
|
)
|
||||||
Investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
(.3
|
)
|
||||||
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|
(13.0
|
)
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(142.9
|
)
|
|
.1
|
|
|
(76.2
|
)
|
|
(205.4
|
)
|
|
—
|
|
|
(424.4
|
)
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
287.4
|
|
|
—
|
|
|
90.8
|
|
|
286.6
|
|
|
—
|
|
|
664.8
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
144.5
|
|
|
$
|
.1
|
|
|
$
|
14.6
|
|
|
$
|
81.2
|
|
|
$
|
—
|
|
|
$
|
240.4
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
$
|
548.2
|
|
|
$
|
1,012.2
|
|
|
$
|
2,271.8
|
|
|
$
|
3,235.1
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contract drilling (exclusive of depreciation)
|
298.1
|
|
|
433.5
|
|
|
1,012.0
|
|
|
1,454.4
|
|
||||
Depreciation
|
109.4
|
|
|
145.2
|
|
|
335.1
|
|
|
422.8
|
|
||||
Loss on impairment
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
General and administrative
|
25.3
|
|
|
28.4
|
|
|
76.1
|
|
|
88.2
|
|
||||
Operating income
|
115.4
|
|
|
402.7
|
|
|
848.6
|
|
|
1,267.3
|
|
||||
Other (expense) income, net
|
(30.9
|
)
|
|
(52.4
|
)
|
|
114.4
|
|
|
(180.4
|
)
|
||||
Provision for income taxes
|
(3.5
|
)
|
|
33.2
|
|
|
104.6
|
|
|
168.9
|
|
||||
Income from continuing operations
|
88.0
|
|
|
317.1
|
|
|
858.4
|
|
|
918.0
|
|
||||
Loss from discontinued operations, net
|
(.7
|
)
|
|
(23.3
|
)
|
|
(1.8
|
)
|
|
(33.6
|
)
|
||||
Net income
|
87.3
|
|
|
293.8
|
|
|
856.6
|
|
|
884.4
|
|
||||
Net income attributable to noncontrolling interests
|
(2.0
|
)
|
|
(1.8
|
)
|
|
(5.4
|
)
|
|
(7.4
|
)
|
||||
Net income attributable to Ensco
|
$
|
85.3
|
|
|
$
|
292.0
|
|
|
$
|
851.2
|
|
|
$
|
877.0
|
|
|
2016
|
|
2015
|
Floaters
(1)
|
19
|
|
22
|
Jackups
(2)(3)
|
35
|
|
36
|
Under construction
(2)
|
3
|
|
4
|
Held-for-sale
(3)(4)
|
4
|
|
7
|
Total
|
61
|
|
69
|
(1)
|
During the second quarter of 2016, we sold ENSCO DS-1, ENSCO 6003 and ENSCO 6004.
|
(2)
|
During the third quarter of 2016, we accepted delivery of ENSCO 140.
|
(3)
|
During the third quarter of 2016, we classified ENSCO 53 and ENSCO 94 as held-for-sale.
|
(4)
|
During the second quarter of 2016, we sold ENSCO DS-2, ENSCO 6000, ENSCO 91 and ENSCO 58. During the fourth quarter of 2015, we sold ENSCO 5001.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Rig Utilization
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Floaters
|
48
|
%
|
|
59
|
%
|
|
57
|
%
|
|
73
|
%
|
||||
Jackups
|
55
|
%
|
|
64
|
%
|
|
61
|
%
|
|
76
|
%
|
||||
Total
|
53
|
%
|
|
62
|
%
|
|
60
|
%
|
|
75
|
%
|
||||
Average Day Rates
(2)
|
|
|
|
|
|
|
|
|
|
||||||
Floaters
|
$
|
353,187
|
|
|
$
|
421,903
|
|
|
$
|
360,073
|
|
|
$
|
421,686
|
|
Jackups
|
109,379
|
|
|
133,619
|
|
|
113,378
|
|
|
139,634
|
|
||||
Total
|
$
|
183,537
|
|
|
$
|
232,008
|
|
|
$
|
196,640
|
|
|
$
|
238,265
|
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned and recognized day rate revenue, including days associated with early contract terminations, compensated downtime and mobilizations. When revenue is earned but is deferred and amortized over a future period, for example when a rig earns revenue while mobilizing to commence a new contract or while being upgraded in the shipyard, the related days are excluded from days under contract.
|
(2)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump-sum revenues and revenues attributable to amortization of drilling contract intangibles, by the aggregate number of contract days, adjusted to exclude contract days associated with certain mobilizations, demobilizations, shipyard contracts and standby contracts.
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
319.3
|
|
|
$
|
213.8
|
|
|
$
|
15.1
|
|
|
$
|
548.2
|
|
|
$
|
—
|
|
|
$
|
548.2
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
153.7
|
|
|
133.2
|
|
|
11.2
|
|
|
298.1
|
|
|
—
|
|
|
298.1
|
|
||||||
Depreciation
|
72.9
|
|
|
32.1
|
|
|
—
|
|
|
105.0
|
|
|
4.4
|
|
|
109.4
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.3
|
|
|
25.3
|
|
||||||
Operating income
|
$
|
92.7
|
|
|
$
|
48.5
|
|
|
$
|
3.9
|
|
|
$
|
145.1
|
|
|
$
|
(29.7
|
)
|
|
$
|
115.4
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
646.4
|
|
|
$
|
325.8
|
|
|
$
|
40.0
|
|
|
$
|
1,012.2
|
|
|
$
|
—
|
|
|
$
|
1,012.2
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
242.4
|
|
|
160.0
|
|
|
31.1
|
|
|
433.5
|
|
|
—
|
|
|
433.5
|
|
||||||
Depreciation
|
95.7
|
|
|
44.8
|
|
|
—
|
|
|
140.5
|
|
|
4.7
|
|
|
145.2
|
|
||||||
Loss on impairment
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.4
|
|
|
28.4
|
|
||||||
Operating income
|
$
|
308.3
|
|
|
$
|
118.6
|
|
|
$
|
8.9
|
|
|
$
|
435.8
|
|
|
$
|
(33.1
|
)
|
|
$
|
402.7
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
1,468.3
|
|
|
$
|
743.0
|
|
|
$
|
60.5
|
|
|
$
|
2,271.8
|
|
|
$
|
—
|
|
|
$
|
2,271.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
573.6
|
|
|
390.0
|
|
|
48.4
|
|
|
1,012.0
|
|
|
—
|
|
|
1,012.0
|
|
||||||
Depreciation
|
231.0
|
|
|
90.8
|
|
|
—
|
|
|
321.8
|
|
|
13.3
|
|
|
335.1
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76.1
|
|
|
76.1
|
|
||||||
Operating income
|
$
|
663.7
|
|
|
$
|
262.2
|
|
|
$
|
12.1
|
|
|
$
|
938.0
|
|
|
$
|
(89.4
|
)
|
|
$
|
848.6
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
1,975.7
|
|
|
$
|
1,138.2
|
|
|
$
|
121.2
|
|
|
$
|
3,235.1
|
|
|
$
|
—
|
|
|
$
|
3,235.1
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
813.6
|
|
|
544.2
|
|
|
96.6
|
|
|
1,454.4
|
|
|
—
|
|
|
1,454.4
|
|
||||||
Depreciation
|
283.1
|
|
|
129.9
|
|
|
—
|
|
|
413.0
|
|
|
9.8
|
|
|
422.8
|
|
||||||
Loss on impairment
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
|
|
2.4
|
|
|||||||
General and administrative
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
88.2
|
|
|
88.2
|
|
||||||
Operating income
|
$
|
879.0
|
|
|
$
|
461.7
|
|
|
$
|
24.6
|
|
|
$
|
1,365.3
|
|
|
$
|
(98.0
|
)
|
|
$
|
1,267.3
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Interest income
|
$
|
3.8
|
|
|
$
|
1.0
|
|
|
$
|
8.6
|
|
|
$
|
6.8
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense
|
(65.1
|
)
|
|
(76.8
|
)
|
|
(209.0
|
)
|
|
(226.8
|
)
|
||||
Capitalized interest
|
11.7
|
|
|
21.5
|
|
|
36.5
|
|
|
67.9
|
|
||||
|
(53.4
|
)
|
|
(55.3
|
)
|
|
(172.5
|
)
|
|
(158.9
|
)
|
||||
Other, net
|
18.7
|
|
|
1.9
|
|
|
278.3
|
|
|
(28.3
|
)
|
||||
|
$
|
(30.9
|
)
|
|
$
|
(52.4
|
)
|
|
$
|
114.4
|
|
|
$
|
(180.4
|
)
|
|
2016
|
|
2015
|
||||
Cash flow from operating activities of continuing operations
|
$
|
994.8
|
|
|
$
|
1,274.6
|
|
Capital expenditures
|
|
|
|
|
|
||
New rig construction
|
$
|
155.7
|
|
|
$
|
1,132.1
|
|
Rig enhancements
|
15.6
|
|
|
145.0
|
|
||
Minor upgrades and improvements
|
84.2
|
|
|
168.7
|
|
||
|
$
|
255.5
|
|
|
$
|
1,445.8
|
|
|
|
Cumulative Paid
(1)
|
|
Remaining 2016
|
|
2017
|
|
2018
|
|
Total
(2)
|
||||||||||
ENSCO DS-10
|
|
$
|
243.1
|
|
|
$
|
2.3
|
|
|
$
|
308.9
|
|
|
$
|
—
|
|
|
$
|
554.3
|
|
ENSCO 123
|
|
54.8
|
|
|
2.7
|
|
|
8.0
|
|
|
215.3
|
|
|
280.8
|
|
|||||
ENSCO 141
|
|
156.8
|
|
|
39.0
|
|
|
—
|
|
|
—
|
|
|
195.8
|
|
|||||
|
|
$
|
454.7
|
|
|
$
|
44.0
|
|
|
$
|
316.9
|
|
|
$
|
215.3
|
|
|
$
|
1,030.9
|
|
(1)
|
Cumulative paid represents the aggregate amount of contractual payments made from commencement of the construction agreement through
September 30, 2016
.
|
(2)
|
Total commitments are based on fixed-price shipyard construction contracts, exclusive of costs associated with commissioning, systems integration testing, project management and capitalized interest.
|
|
|
Aggregate Principal Amount Repurchased
|
|
Aggregate Repurchase Price
(1)
|
|
Discount %
|
|||||
8.50% Senior Notes due 2019
|
|
$
|
60.3
|
|
|
$
|
53.9
|
|
|
10.6
|
%
|
6.875% Senior Notes due 2020
|
|
219.2
|
|
|
181.5
|
|
|
17.2
|
%
|
||
4.70% Senior Notes due 2021
|
|
817.0
|
|
|
609
|
|
|
25.5
|
%
|
||
4.50% Senior Notes due 2024
|
|
1.7
|
|
|
.9
|
|
|
47.1
|
%
|
||
5.20% Senior Notes due 2025
|
|
30.7
|
|
|
16.8
|
|
|
45.3
|
%
|
||
Total
|
|
$
|
1,128.9
|
|
|
$
|
862.1
|
|
|
23.6
|
%
|
(1)
|
The aggregate repurchase price excludes accrued interest.
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Total debt
|
$
|
4,702.6
|
|
|
$
|
5,868.6
|
|
Total capital*
|
$
|
12,675.3
|
|
|
$
|
12,381.5
|
|
Total debt to total capital
|
37.1
|
%
|
|
47.4
|
%
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Cash and cash equivalents
|
$
|
465.4
|
|
|
$
|
121.3
|
|
Short-term investments
|
$
|
1,302.0
|
|
|
$
|
1,180.0
|
|
Working capital
|
$
|
1,875.5
|
|
|
$
|
1,509.6
|
|
Current ratio
|
4.2
|
|
|
2.9
|
|
(1)
|
During the quarter ended
September 30, 2016
, equity securities were repurchased from employees and non-employee directors by an affiliated employee benefit trust in connection with the settlement of income tax withholding obligations arising from the vesting of share awards. Such securities remain available for re-issuance in connection with employee share awards.
|
(2)
|
During 2013, our shareholders approved a new share repurchase program. Subject to certain provisions under English law, including the requirement of Ensco plc to have sufficient distributable reserves, we may repurchase up to a maximum of $2.0 billion in the aggregate under the program, but in no case more than 35.0 million shares. As of
September 30, 2016
, no shares have been repurchased under the program.
The program terminates in May 2018.
|
Exhibit Number
|
|
Exhibit
|
*10.1
|
|
Third Amendment to Fourth Amended and Restated Credit Agreement, dated July 1, 2016, by and among Ensco plc, Pride International, Inc., the lenders party thereto and Citibank, N.A., as Administrative Agent.
|
*10.2
|
|
Extension Agreement to Fourth Amended and Restated Credit Agreement, dated October 4, 2016, by and among Ensco plc, Pride International, Inc., the lenders party thereto and Citibank, N.A., as Administrative Agent.
|
*12.1
|
|
Computation of ratio of earnings to fixed charges.
|
*15.1
|
|
Letter regarding unaudited interim financial information.
|
*31.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
*31.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
**32.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
**32.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
*101.INS
|
|
XBRL Instance Document
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
Ensco plc
|
|
|
|
|
|
|
|
|
Date:
|
October 27, 2016
|
|
/s/ JONATHAN H. BAKSHT
|
|
|
|
Jonathan H. Baksht
Senior Vice President and
Chief Financial Officer
(principal financial officer)
|
|
|
|
|
|
|
|
/s/ ROBERT W. EDWARDS III
|
|
|
|
Robert W. Edwards III
Vice President - Finance
(principal accounting officer)
|
Exhibit Number
|
|
Exhibit
|
*10.1
|
|
Third Amendment to Fourth Amended and Restated Credit Agreement, dated July 1, 2016, by and among Ensco plc, Pride International, Inc., the lenders party thereto and Citibank, N.A., as Administrative Agent.
|
*10.2
|
|
Extension Agreement to Fourth Amended and Restated Credit Agreement, dated October 4, 2016, by and among Ensco plc, Pride International, Inc., the lenders party thereto and Citibank, N.A., as Administrative Agent.
|
*12.1
|
|
Computation of ratio of earnings to fixed charges.
|
*15.1
|
|
Letter regarding unaudited interim financial information.
|
*31.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
*31.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
**32.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
**32.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
*101.INS
|
|
XBRL Instance Document
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
ENSCO PLC
|
|
By:
|
/s/ Robert W. Edwards, III
|
Name:
|
Robert W. Edwards, III
|
Title:
|
Vice President – Finance
|
PRIDE INTERNATIONAL, INC.
|
|
By:
|
/s/ David A. Armour
|
Name:
|
David A. Armour
|
Title:
|
President
|
CITIBANK, N.A., as Administrative Agent
|
|
By:
|
/s/ Maureen Maroney
|
Name:
|
Maureen Maroney
|
Title:
|
Vice President
|
CITIBANK, N.A., as a Bank and an Issuing Bank
|
|
By:
|
/s/ Maureen Maroney
|
Name:
|
Maureen Maroney
|
Title:
|
Vice President
|
DNB CAPITAL LLC, as a Bank
|
|
By:
|
/s/ Barbara Gronquist
|
Name:
|
Barbara Gronquist
|
Title:
|
Senior Vice President
|
By:
|
/s/ Philippe Wulfers
|
Name:
|
Philippe Wulfers
|
Title:
|
Vice President
|
DNB BANK ASA, NEW YORK BRANCH, as an Issuing Bank
|
|
By:
|
/s/ Barbara Gronquist
|
Name:
|
Barbara Gronquist
|
Title:
|
Senior Vice President
|
By:
|
/s/ Philippe Wulfers
|
Name:
|
Philippe Wulfers
|
Title:
|
Vice President
|
WELLS FARGO BANK, NATIONAL ASSOCIATION, as a Bank and an Issuing Bank
|
|
By:
|
/s/ W. Hunter Johnson
|
Name:
|
W. Hunter Johnson
|
Title:
|
Assistant Vice President
|
DEUTSCHE BANK AG NEW YORK BRANCH, as a Bank and an Issuing Bank
|
|
By:
|
/s/ Ming K. Chu
|
Name:
|
Ming K. Chu
|
Title:
|
Director
|
By:
|
/s/ Virginia Cosenza
|
Name:
|
Virginia Cosenza
|
Title:
|
Vice President
|
HSBC BANK USA, NA, as a Bank and an Issuing Bank
|
|
By:
|
/s/ Steven Smith
|
Name:
|
Steven Smith
|
Title:
|
Director
|
BANK OF AMERICA, N.A., as a Bank
|
|
By:
|
/s/ Michael Clayborne
|
Name:
|
Michael Clayborne
|
Title:
|
Director
|
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., as a Bank
|
|
By:
|
/s/ Kevin Sparks
|
Name:
|
Kevin Sparks
|
Title:
|
Director
|
MIZUHO BANK, LTD., as a Bank
|
|
By:
|
/s/ Leon Mo
|
Name:
|
Leon Mo
|
Title:
|
Authorized Signatory
|
BNP PARIBAS, as a Bank
|
|
By:
|
/s/ Sriram Chandrasekaran
|
Name:
|
Sriram Chandrasekaran
|
Title:
|
Director
|
By:
|
/s/ Ann Rhoads
|
Name:
|
Ann Rhoads
|
Title:
|
Managing Director
|
GOLDMAN SACHS BANK USA, as a Bank
|
|
By:
|
/s/ Jerry Li
|
Name:
|
Jerry Li
|
Title:
|
Authorized Signatory
|
AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED, as a Bank
|
|
By:
|
/s/ Robert Grillo
|
Name:
|
Robert Grillo
|
Title:
|
Director
|
MORGAN STANLEY BANK, N.A., as a Bank
|
|
By:
|
/s/ Patrick Layton
|
Name:
|
Patrick Layton
|
Title:
|
Authorized Signatory
|
STANDARD CHARTERED BANK, as a Bank
|
|
By:
|
/s/ Steven Aloupis
|
Name:
|
Steven Aloupis
|
Title:
|
Managing Director
|
BANK OF CHINA, NEW YORK BRANCH, as a Bank
|
|
By:
|
/s/ Haifeng Xu
|
Name:
|
Haifeng Xu
|
Title:
|
Executive Vice President
|
(i)
|
counterparts of this Agreement duly executed by the Borrowers, the Majority Banks, and the Administrative Agent; and
|
(ii)
|
a certificate of each Loan Party dated as of the Effective Date (in sufficient copies for each Bank) signed by a Responsible Person of such Loan Party (A) certifying and attaching the resolutions adopted by such Loan Party approving or consenting to this Agreement, and (B) certifying that, before and after giving effect to this Agreement, (1) the representations and warranties contained in Article IV of the Credit Agreement and the other Loan Documents are true and correct in all material respects (other than those representations and warranties that are subject to a materiality qualifier, which shall be true and correct in all respects) on and as of the Effective Date, except to the extent that such representations and warranties specifically refer to an earlier date, in which case they were true and correct in all material respects (other than those representations and warranties that are subject to a materiality qualifier, which shall be true and correct in all respects) as of such earlier date, and except that, for purposes of this Agreement, the representations and warranties contained in clauses (a) and (b) of Section 4.04 of the Credit Agreement shall be deemed to refer to the most recent financial statements furnished pursuant to clauses (b) and (a), respectively, of Section 5.01 of the Credit Agreement, (2) there has been no Material Adverse Effect since the date of the most recently delivered financial statements under Section 5.01(b) and no Material Adverse Effect would be caused by this Agreement, and (3) no Event of Default then exists or would be caused by this Agreement.
|
ENSCO PLC
|
|
By:
|
/s/ Melissa Cougle
|
Name:
|
Melissa Cougle
|
Title:
|
Vice President - Treasurer
|
PRIDE INTERNATIONAL, INC.
|
|
By:
|
/s/ David A. Armour
|
Name:
|
David A. Armour
|
Title:
|
President
|
CITIBANK, N.A., as Administrative Agent
|
|
By:
|
/s/ Robert Malleck
|
Name:
|
Robert Malleck
|
Title:
|
Vice President
|
CITIBANK, N.A., as a Bank and an Issuing Bank
|
|
By:
|
/s/s Robert Malleck
|
Name:
|
Robert Malleck
|
Title:
|
Vice President
|
DNB CAPITAL LLC, as a Bank
|
|
By:
|
/s/ Philippe Wulfers
|
Name:
|
Philippe Wulfers
|
Title:
|
Vice President
|
By:
|
/s/ Evan Uhlick
|
Name:
|
Evan Uhlick
|
Title:
|
Senior Vice President
|
DNB BANK ASA, NEW YORK BRANCH, as an Issuing Bank
|
|
By:
|
/s/ Philippe Wulfers
|
Name:
|
Philippe Wulfers
|
Title:
|
Vice President
|
By:
|
/s/ Evan Uhlick
|
Name:
|
Evan Uhlick
|
Title:
|
Senior Vice President
|
DEUTSCHE BANK AG NEW YORK BRANCH, as a Bank and an Issuing Bank
|
|
By:
|
/s/ Ming K. Chu
|
Name:
|
Ming K. Chu
|
Title:
|
Director
|
By:
|
/s/ Virginia Cosenza
|
Name:
|
Virginia Cosenza
|
Title:
|
Vice President
|
HSBC BANK USA, NA, as a Bank and an Issuing Bank
|
|
By:
|
/s/ Steven Smith
|
Name:
|
Steven Smith
|
Title:
|
Director
|
BNP PARIBAS, as a Bank
|
|
By:
|
/s/ Reginald Crichlow
|
Name:
|
Reginald Crichlow
|
Title:
|
Vice-President
|
By:
|
/s/ Mark Renaud
|
Name:
|
Mark Renaud
|
Title:
|
Managing Director
|
BANK OF CHINA, NEW YORK BRANCH, as a Bank
|
|
By:
|
/s/ Haifeng Xu
|
Name:
|
Haifeng Xu
|
Title:
|
Executive Vice President
|
Bank
|
Non-Extended Commitment
|
Extended Commitment
|
Aggregate Commitment
|
Termination Date
|
Citibank, N.A.
|
$0
|
$225,000,000
|
$225,000,000
|
September 30, 2020
|
Deutsche Bank AG New York Branch
|
$0
|
$225,000,000
|
$225,000,000
|
September 30, 2020
|
DNB Capital LLC
|
$0
|
$225,000,000
|
$225,000,000
|
September 30, 2020
|
HSBC Bank USA, NA
|
$0
|
$225,000,000
|
$225,000,000
|
September 30, 2020
|
Wells Fargo Bank, National Association
|
$225,000,000
|
$0
|
$225,000,000
|
September 30, 2019
|
Bank of America, N.A.
|
$180,000,000
|
$0
|
$180,000,000
|
September 30, 2019
|
Mizuho Bank, Ltd.
|
$180,000,000
|
$0
|
$180,000,000
|
September 30, 2019
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd.
|
$180,000,000
|
$0
|
$180,000,000
|
September 30, 2019
|
BNP Paribas
|
$0
|
$180,000,000
|
$180,000,000
|
September 30, 2020
|
Standard Chartered Bank
|
$115,000,000
|
$0
|
$115,000,000
|
September 30, 2019
|
Goldman Sachs Bank USA
|
$95,000,000
|
$0
|
$95,000,000
|
September 30, 2019
|
Morgan Stanley Bank, N.A.
|
$95,000,000
|
$0
|
$95,000,000
|
September 30, 2019
|
Australia and New Zealand Banking Group Limited
|
$50,000,000
|
$0
|
$50,000,000
|
September 30, 2019
|
Bank of China, New York Branch
|
$0
|
$50,000,000
|
$50,000,000
|
September 30, 2020
|
Total:
|
$1,120,000,000
|
$1,130,000,000
|
$2,250,000,000
|
--
|
|
Nine Months Ended September 30, 2016
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||
|
|
|
|
||||||||||||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations before income tax
|
$
|
963.0
|
|
|
$
|
(1,471.2
|
)
|
|
$
|
(2,548.8
|
)
|
|
$
|
1,633.2
|
|
|
$
|
1,304.7
|
|
|
$
|
673.5
|
|
Fixed charges deducted from income from continuing operations
|
218.7
|
|
|
323.2
|
|
|
260.4
|
|
|
245.3
|
|
|
247.3
|
|
|
187.6
|
|
||||||
Amortization of capitalized interest
|
12.2
|
|
|
18.2
|
|
|
17.0
|
|
|
13.3
|
|
|
12.3
|
|
|
6.7
|
|
||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income tax attributable to noncontrolling interests
|
(6.1
|
)
|
|
(10.5
|
)
|
|
(15.5
|
)
|
|
(9.7
|
)
|
|
(7.4
|
)
|
|
(5.8
|
)
|
||||||
Interest capitalized
|
(36.5
|
)
|
|
(87.4
|
)
|
|
(78.2
|
)
|
|
(67.7
|
)
|
|
(105.8
|
)
|
|
(80.2
|
)
|
||||||
|
1,151.3
|
|
|
(1,227.7
|
)
|
|
(2,365.1
|
)
|
|
1,814.4
|
|
|
1,451.1
|
|
|
781.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest on indebtedness, including amortization of deferred loan costs
|
172.5
|
|
|
216.3
|
|
|
161.4
|
|
|
158.8
|
|
|
123.6
|
|
|
95.9
|
|
||||||
Estimated interest within rental expense
|
9.7
|
|
|
19.5
|
|
|
20.8
|
|
|
18.8
|
|
|
17.9
|
|
|
11.5
|
|
||||||
Fixed charges deducted from income from continuing operations
|
182.2
|
|
|
235.8
|
|
|
182.2
|
|
|
177.6
|
|
|
141.5
|
|
|
107.4
|
|
||||||
Interest capitalized
|
36.5
|
|
|
87.4
|
|
|
78.2
|
|
|
67.7
|
|
|
105.8
|
|
|
80.2
|
|
||||||
Total
|
$
|
218.7
|
|
|
$
|
323.2
|
|
|
$
|
260.4
|
|
|
$
|
245.3
|
|
|
$
|
247.3
|
|
|
$
|
187.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Ratio of Earnings to Fixed Charges
|
5.3
|
|
|
(a)
|
|
|
(a)
|
|
|
7.4
|
|
|
5.9
|
|
|
4.2
|
|
(a)
|
For the year ended December 31, 2015 and December 31, 2014, our earnings were inadequate to cover our fixed charges by $1,550.9 and $2,625.5 million, respectively. Net loss from continuing operations before income taxes of $1,471.2 million and $2,548.8 million for the years ended December 31, 2015 and December 31, 2014 included a non-cash loss on impairment of $2,746.4 million and $4,218.7 million, respectively.
|
1.
|
I have reviewed this report on Form 10-Q for the fiscal quarter ending
September 30, 2016
of Ensco plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
Dated:
|
October 27, 2016
|
|
|
|
|
|
|
/s/ Carl G. Trowell
|
|
|
|
Carl G. Trowell
Chief Executive Officer and President
|
1.
|
I have reviewed this report on Form 10-Q for the fiscal quarter ending
September 30, 2016
of Ensco plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
Dated:
|
October 27, 2016
|
|
|
|
|
|
|
/s/ Jonathan H. Baksht
|
|
|
|
Jonathan H. Baksht
Senior Vice President and
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Carl G. Trowell
|
|
|
Carl G. Trowell
Chief Executive Officer and President
|
|
|
Dated:
|
October 27, 2016
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Jonathan H. Baksht
|
|
|
Jonathan H. Baksht
Senior Vice President and
Chief Financial Officer
|
|
|
Dated:
|
October 27, 2016
|
|