☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
England and Wales
|
|
98-0635229
|
||
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
||
|
|
|
|
|
110 Cannon Street
|
|
|
||
London,
|
England
|
|
|
EC4N6EU
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Ticker Symbol(s)
|
|
Name of each exchange on which on which registered
|
Class A ordinary shares, U.S. $0.40 par value
|
|
VAL
|
|
New York Stock Exchange
|
4.70% Senior Notes due 2021
|
|
VAL21
|
|
New York Stock Exchange
|
4.50% Senior Notes due 2024
|
|
VAL24
|
|
New York Stock Exchange
|
8.00% Senior Notes due 2024
|
|
VAL24A
|
|
New York Stock Exchange
|
5.20% Senior Notes due 2025
|
|
VAL25A
|
|
New York Stock Exchange
|
7.75% Senior Notes due 2026
|
|
VAL26
|
|
New York Stock Exchange
|
5.75% Senior Notes due 2044
|
|
VAL44
|
|
New York Stock Exchange
|
4.875% Senior Note due 2022
|
|
VAL/22
|
|
New York Stock Exchange
|
4.75% Senior Note due 2024
|
|
VAL/24
|
|
New York Stock Exchange
|
7.375% Senior Note due 2025
|
|
VAL/25
|
|
New York Stock Exchange
|
5.4% Senior Note due 2042
|
|
VAL/42
|
|
New York Stock Exchange
|
5.85% Senior Note due 2044
|
|
VAL/44
|
|
New York Stock Exchange
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
Non-Accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging-growth company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the coronavirus global pandemic, the related public health measures implemented by governments worldwide and the precipitous decline in oil prices during 2020, including the duration and severity of the outbreak, the duration of the price decline and the extent of disruptions to our operations;
|
•
|
decreases in levels of drilling activity and capital expenditures by our customers, whether as a result of the global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;
|
•
|
cancellation, suspension, renegotiation or termination (with or without cause) of drilling contracts or drilling programs as a result of general and industry-specific economic conditions, mechanical difficulties, performance or other reasons;
|
•
|
potential additional asset impairments, including the impact of any impairment on our compliance with debt covenants, our ability to continue to borrow under our revolving credit facility and any resulting acceleration of our debt;
|
•
|
our failure to satisfy the obligations with respect to our indebtedness or recapitalization of the Company (as defined herein), which could result in an event of default that could raise substantial doubt about our ability to continue as a going concern;
|
•
|
the outcome of any discussions with our lenders and bondholders regarding the terms of a potential restructuring of our indebtedness or recapitalization of the Company and any resulting dilution for our shareholders;
|
•
|
our ability to obtain financing, service our indebtedness, fund negative cash flows and capital expenditures and pursue other business opportunities, which may be limited by our significant debt levels, debt agreement restrictions and the credit ratings assigned to our debt by independent credit rating agencies;
|
•
|
the adequacy of sources of liquidity for us and our customers;
|
•
|
potential delisting of our Class A ordinary shares from the New York Stock Exchange ("NYSE") if we fail to satisfy the NYSE's minimum share price requirement, which could result in the holders of our 2024
|
•
|
our ability to successfully integrate the business, operations and employees of Rowan Companies Limited (formerly Rowan Companies plc) ("Rowan") and the Company to realize synergies and cost savings in connection with the Rowan Transaction (as defined herein);
|
•
|
changes in worldwide rig supply and demand, competition or technology, including as a result of delivery of newbuild drilling rigs;
|
•
|
downtime and other risks associated with offshore rig operations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of Mexico or associated removal of wreckage or debris;
|
•
|
our ability to successfully recover losses from underwriters under our loss of hire policy in connection with the VALARIS DS-8 non-drilling incident;
|
•
|
governmental action, terrorism, piracy, military action and political and economic uncertainties, including uncertainty or instability resulting from the U.K.'s withdrawal from the European Union, civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas of the Middle East, North Africa, West Africa or other geographic areas, which may result in expropriation, nationalization, confiscation or deprivation or destruction of our assets; or suspension and/or termination of contracts based on force majeure events or adverse environmental safety events;
|
•
|
risks inherent to shipyard rig construction, repair, modification or upgrades, unexpected delays in equipment delivery, engineering, design or commissioning issues following delivery, or changes in the commencement, completion or service dates;
|
•
|
our ability to enter into, and the terms of, future drilling contracts, including contracts for our newbuild units and acquired rigs, for rigs currently idled and for rigs whose contracts are expiring;
|
•
|
any failure to execute definitive contracts following announcements of letters of intent, letters of award or other expected work commitments;
|
•
|
the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, any renegotiation, nullification, cancellation or breach of contracts with customers or other parties and any failure to execute definitive contracts following announcements of letters of intent;
|
•
|
governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations (such as the Gulf of Mexico during hurricane season) and regulatory measures to limit or reduce greenhouse gases;
|
•
|
potential impacts on our business resulting from climate-change or greenhouse gas legislation or regulations, and the impact on our business from climate-change related physical changes or changes in weather patterns;
|
•
|
new and future regulatory, legislative or permitting requirements, future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts, operations or financial results;
|
•
|
our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, unionization or otherwise;
|
•
|
environmental or other liabilities, risks, damages or losses, whether related to storms, hurricanes or other weather-related events (including wreckage or debris removal), collisions, groundings, blowouts, fires, explosions, other accidents, terrorism or otherwise, for which insurance coverage and contractual indemnities may be insufficient, unenforceable or otherwise unavailable;
|
•
|
our ability to obtain financing, service our indebtedness, fund negative cash flow and capital expenditures and pursue other business opportunities may be limited by our significant debt levels, debt agreement restrictions and the credit ratings assigned to our debt by independent credit rating agencies;
|
•
|
the adequacy of sources of liquidity for us and our customers;
|
•
|
tax matters, including our effective tax rates, tax positions, results of audits, changes in tax laws, treaties and regulations, tax assessments and liabilities for taxes;
|
•
|
our ability to realize the expected benefits of our joint venture with Saudi Aramco, including our ability to fund any required capital contributions;
|
•
|
delays in contract commencement dates or the cancellation of drilling programs by operators;
|
•
|
activism by our security holders;
|
•
|
economic volatility and political, legal and tax uncertainties following the June 23, 2016, vote in the U.K. to exit from the European Union;
|
•
|
the occurrence of cybersecurity incidents, attacks or other breaches to our information technology systems, including our rig operating systems; and
|
•
|
adverse changes in foreign currency exchange rates, including their effect on the fair value measurement of our derivative instruments.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
OPERATING REVENUES
|
$
|
456.6
|
|
|
$
|
405.9
|
|
OPERATING EXPENSES
|
|
|
|
||||
Contract drilling (exclusive of depreciation)
|
476.0
|
|
|
332.6
|
|
||
Loss on impairment
|
2,808.2
|
|
|
—
|
|
||
Depreciation
|
164.5
|
|
|
125.0
|
|
||
General and administrative
|
53.4
|
|
|
29.6
|
|
||
Total operating expenses
|
3,502.1
|
|
|
487.2
|
|
||
EQUITY IN EARNINGS OF ARO
|
(6.3
|
)
|
|
—
|
|
||
OPERATING LOSS
|
(3,051.8
|
)
|
|
(81.3
|
)
|
||
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||
Interest income
|
4.8
|
|
|
3.5
|
|
||
Interest expense, net
|
(113.2
|
)
|
|
(81.0
|
)
|
||
Other, net
|
.5
|
|
|
2.3
|
|
||
|
(107.9
|
)
|
|
(75.2
|
)
|
||
LOSS BEFORE INCOME TAXES
|
(3,159.7
|
)
|
|
(156.5
|
)
|
||
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
|
||||
Current income tax expense (benefit)
|
(72.5
|
)
|
|
25.6
|
|
||
Deferred income tax expense (benefit)
|
(79.5
|
)
|
|
5.9
|
|
||
|
(152.0
|
)
|
|
31.5
|
|
||
NET LOSS
|
(3,007.7
|
)
|
|
(188.0
|
)
|
||
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
1.4
|
|
|
(2.4
|
)
|
||
NET LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(3,006.3
|
)
|
|
$
|
(190.4
|
)
|
LOSS PER SHARE - BASIC AND DILUTED
|
$
|
(15.19
|
)
|
|
$
|
(1.75
|
)
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
Basic and Diluted
|
197.9
|
|
|
108.7
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
NET LOSS
|
$
|
(3,007.7
|
)
|
|
$
|
(188.0
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
||||
Net change in derivative fair value
|
(12.9
|
)
|
|
—
|
|
||
Reclassification of net (gains) losses on derivative instruments from other comprehensive income (loss) into net loss
|
(.1
|
)
|
|
1.6
|
|
||
Other
|
(.4
|
)
|
|
(.1
|
)
|
||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
(13.4
|
)
|
|
1.5
|
|
||
COMPREHENSIVE LOSS
|
(3,021.1
|
)
|
|
(186.5
|
)
|
||
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
1.4
|
|
|
(2.4
|
)
|
||
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(3,019.7
|
)
|
|
$
|
(188.9
|
)
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|||||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
184.9
|
|
|
$
|
97.2
|
|
Accounts receivable, net
|
493.2
|
|
|
520.7
|
|
||
Other current assets
|
427.5
|
|
|
446.5
|
|
||
Total current assets
|
1,105.6
|
|
|
1,064.4
|
|
||
PROPERTY AND EQUIPMENT, AT COST
|
14,461.9
|
|
|
18,393.8
|
|
||
Less accumulated depreciation
|
2,304.7
|
|
|
3,296.9
|
|
||
Property and equipment, net
|
12,157.2
|
|
|
15,096.9
|
|
||
LONG-TERM NOTES RECEIVABLE FROM ARO
|
452.9
|
|
|
452.9
|
|
||
INVESTMENT IN ARO
|
122.4
|
|
|
128.7
|
|
||
OTHER ASSETS
|
187.0
|
|
|
188.3
|
|
||
|
$
|
14,025.1
|
|
|
$
|
16,931.2
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable - trade
|
$
|
258.4
|
|
|
$
|
288.2
|
|
Accrued liabilities and other
|
402.3
|
|
|
417.7
|
|
||
Current maturities of long-term debt
|
224.5
|
|
|
124.8
|
|
||
Total current liabilities
|
885.2
|
|
|
830.7
|
|
||
LONG-TERM DEBT
|
6,148.6
|
|
|
5,923.5
|
|
||
OTHER LIABILITIES
|
695.7
|
|
|
867.4
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
||
VALARIS SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
Class A ordinary shares, U.S. $.40 par value, 205.9 million shares issued as of March 31, 2020 and December 31, 2019
|
82.4
|
|
|
82.4
|
|
||
Class B ordinary shares, £1 par value, 50,000 shares issued as of March 31, 2020 and December 31, 2019
|
.1
|
|
|
.1
|
|
||
Additional paid-in capital
|
8,634.9
|
|
|
8,627.8
|
|
||
Retained (deficit) earnings
|
(2,334.6
|
)
|
|
671.7
|
|
||
Accumulated other comprehensive (loss) income
|
(7.2
|
)
|
|
6.2
|
|
||
Treasury shares, at cost, 7.5 million and 7.9 million shares as of March 31, 2020 and December 31, 2019
|
(77.3
|
)
|
|
(77.3
|
)
|
||
Total Valaris shareholders' equity
|
6,298.3
|
|
|
9,310.9
|
|
||
NONCONTROLLING INTERESTS
|
(2.7
|
)
|
|
(1.3
|
)
|
||
Total equity
|
6,295.6
|
|
|
9,309.6
|
|
||
|
$
|
14,025.1
|
|
|
$
|
16,931.2
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net loss
|
$
|
(3,007.7
|
)
|
|
$
|
(188.0
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Loss on impairment
|
2,808.2
|
|
|
—
|
|
||
Depreciation expense
|
164.5
|
|
|
125.0
|
|
||
Deferred income tax expense (benefit)
|
(79.5
|
)
|
|
5.9
|
|
||
Debt discounts and other
|
14.2
|
|
|
2.2
|
|
||
Share-based compensation expense
|
7.8
|
|
|
5.3
|
|
||
Adjustment to gain on bargain purchase
|
6.3
|
|
|
—
|
|
||
Equity in earnings of ARO
|
6.3
|
|
|
—
|
|
||
Gain on extinguishment of debt
|
(3.1
|
)
|
|
—
|
|
||
Amortization, net
|
2.8
|
|
|
(14.5
|
)
|
||
Other
|
9.7
|
|
|
(.8
|
)
|
||
Changes in operating assets and liabilities
|
(129.9
|
)
|
|
40.5
|
|
||
Contributions to pension plans and other post-retirement benefits
|
(4.0
|
)
|
|
—
|
|
||
Net cash used in operating activities
|
(204.4
|
)
|
|
(24.4
|
)
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Additions to property and equipment
|
(36.3
|
)
|
|
(29.0
|
)
|
||
Net proceeds from disposition of assets
|
10.4
|
|
|
.3
|
|
||
Maturities of short-term investments
|
—
|
|
|
204.0
|
|
||
Purchases of short-term investments
|
—
|
|
|
(120.0
|
)
|
||
Net cash provided by (used in) investing activities
|
(25.9
|
)
|
|
55.3
|
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Borrowings on credit facility
|
343.9
|
|
|
—
|
|
||
Repayments of credit facility borrowings
|
(15.0
|
)
|
|
—
|
|
||
Reduction of long-term borrowings
|
(9.7
|
)
|
|
—
|
|
||
Cash dividends paid
|
—
|
|
|
(4.5
|
)
|
||
Other
|
(.9
|
)
|
|
(2.8
|
)
|
||
Net cash provided by (used in) financing activities
|
318.3
|
|
|
(7.3
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(.3
|
)
|
|
(.3
|
)
|
||
INCREASE IN CASH AND CASH EQUIVALENTS
|
87.7
|
|
|
23.3
|
|
||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
97.2
|
|
|
275.1
|
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
184.9
|
|
|
$
|
298.4
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Current contract assets
|
$
|
7.2
|
|
|
$
|
3.5
|
|
Noncurrent contract assets
|
$
|
.4
|
|
|
$
|
—
|
|
Current contract liabilities (deferred revenue)
|
$
|
24.5
|
|
|
$
|
30.0
|
|
Noncurrent contract liabilities (deferred revenue)
|
$
|
8.8
|
|
|
$
|
9.7
|
|
|
Contract Assets
|
|
Contract Liabilities
|
||||
Balance as of December 31, 2019
|
$
|
3.5
|
|
|
$
|
39.7
|
|
Revenue recognized in advance of right to bill customer
|
5.1
|
|
|
—
|
|
||
Increase due to cash received
|
—
|
|
|
6.2
|
|
||
Decrease due to amortization of deferred revenue that was included in the beginning contract liability balance
|
—
|
|
|
(12.0
|
)
|
||
Decrease due to amortization of deferred revenue that was added during the period
|
—
|
|
|
(.6
|
)
|
||
Decrease due to transfer to receivables during the period
|
(1.0
|
)
|
|
—
|
|
||
Balance as of March 31, 2020
|
$
|
7.6
|
|
|
$
|
33.3
|
|
|
Remaining 2020
|
|
2021
|
|
2022
|
|
2023 and Thereafter
|
|
Total
|
||||||||||
Amortization of contract liabilities
|
$
|
21.3
|
|
|
$
|
9.8
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
33.3
|
|
Amortization of deferred costs
|
$
|
28.6
|
|
|
$
|
9.3
|
|
|
$
|
1.6
|
|
|
$
|
.4
|
|
|
$
|
39.9
|
|
|
Amounts Recognized as of Transaction Date
|
Measurement Period Adjustments (1)
|
Estimated Fair Value
|
||||||
Assets:
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
931.9
|
|
$
|
—
|
|
$
|
931.9
|
|
Accounts receivable (2)
|
207.1
|
|
(6.9
|
)
|
200.2
|
|
|||
Other current assets
|
101.6
|
|
(2.6
|
)
|
99.0
|
|
|||
Long-term notes receivable from ARO
|
454.5
|
|
—
|
|
454.5
|
|
|||
Investment in ARO
|
138.8
|
|
2.5
|
|
141.3
|
|
|||
Property and equipment
|
2,989.8
|
|
(26.0
|
)
|
2,963.8
|
|
|||
Other assets
|
41.7
|
|
1.1
|
|
42.8
|
|
|||
Liabilities:
|
|
|
|
||||||
Accounts payable and accrued liabilities
|
259.4
|
|
15.7
|
|
275.1
|
|
|||
Current portion of long-term debt
|
203.2
|
|
—
|
|
203.2
|
|
|||
Long-term debt
|
1,910.9
|
|
—
|
|
1,910.9
|
|
|||
Other liabilities
|
376.3
|
|
34.5
|
|
410.8
|
|
|||
Net assets acquired
|
2,115.6
|
|
(82.1
|
)
|
2,033.5
|
|
|||
Less: Merger consideration
|
(1,402.8
|
)
|
—
|
|
(1,402.8
|
)
|
|||
Estimated bargain purchase gain
|
$
|
712.8
|
|
$
|
(82.1
|
)
|
$
|
630.7
|
|
(1)
|
The measurement period adjustments reflect changes in the estimated fair values of certain assets and liabilities, primarily related to long-lived assets, deferred income taxes and uncertain tax positions. The measurement period adjustments were recorded to reflect new information obtained about facts and circumstances existing as of the Transaction Date and did not result from subsequent intervening events. The adjustments recorded resulted in a $6.3 million decline to bargain purchase gain during the three-months ended March 31, 2020 and are included in other, net, in our condensed consolidated statements of operations.
|
(2)
|
Gross contractual amounts receivable totaled $208.3 million as of the Transaction Date.
|
(in millions, except per share amounts)
|
|
Three Months Ended March 31, 2019
|
||
|
|
|
||
Revenues
|
|
$
|
582.0
|
|
Net loss
|
|
$
|
(275.0
|
)
|
Loss per share - basic and diluted
|
|
$
|
(1.40
|
)
|
(1)
|
Pro forma net loss and loss per share were adjusted to exclude an aggregate $9.4 million of transaction - related and integration costs incurred by Ensco and Rowan during three months ended March 31, 2019.
|
|
Three Months Ended March 31, 2020
|
||
Revenues
|
$
|
140.3
|
|
Operating expenses
|
|
||
Contract drilling (exclusive of depreciation)
|
108.3
|
|
|
Depreciation
|
13.0
|
|
|
General and administrative
|
8.3
|
|
|
Operating income
|
10.7
|
|
|
Other expense, net
|
6.6
|
|
|
Provision for income taxes
|
.9
|
|
|
Net income
|
$
|
3.2
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Current assets
|
$
|
351.2
|
|
|
$
|
407.2
|
|
Non-current assets
|
943.8
|
|
|
874.8
|
|
||
Total assets
|
$
|
1,295.0
|
|
|
$
|
1,282.0
|
|
|
|
|
|
||||
Current liabilities
|
$
|
215.6
|
|
|
$
|
183.2
|
|
Non-current liabilities
|
992.9
|
|
|
1,015.5
|
|
||
Total liabilities
|
$
|
1,208.5
|
|
|
$
|
1,198.7
|
|
|
Three Months Ended March 31, 2020
|
||
50% interest in ARO net income
|
$
|
1.6
|
|
Amortization of basis differences
|
(7.9
|
)
|
|
Equity in earnings of ARO
|
$
|
(6.3
|
)
|
|
Three Months Ended March 31, 2020
|
||
Lease revenue
|
$
|
21.5
|
|
Secondment revenue
|
18.3
|
|
|
Transition Services revenue
|
3.5
|
|
|
Total revenue from ARO (1)
|
$
|
43.3
|
|
(1)
|
All of the revenues presented above are included in our Other segment in our segment disclosures. See Note 14 - Segment Information for additional information.
|
|
March 31, 2020
|
||
Total assets
|
$
|
613.9
|
|
Less: total liabilities
|
.7
|
|
|
Maximum exposure to loss
|
$
|
613.2
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
As of March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|||||
Supplemental executive retirement plan assets
|
$
|
21.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.2
|
|
Total financial assets
|
21.2
|
|
|
—
|
|
|
—
|
|
|
21.2
|
|
||||
Derivatives, net
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
(12.6
|
)
|
||||
Total financial liabilities
|
$
|
—
|
|
|
$
|
(12.6
|
)
|
|
$
|
—
|
|
|
$
|
(12.6
|
)
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||
Supplemental executive retirement plan assets
|
$
|
26.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.0
|
|
Derivatives, net
|
—
|
|
|
5.4
|
|
|
—
|
|
|
5.4
|
|
||||
Total financial assets
|
$
|
26.0
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
31.4
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||||||||||
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
6.875% Senior notes due 2020
|
$
|
124.1
|
|
|
$
|
27.8
|
|
|
$
|
124.8
|
|
|
$
|
117.3
|
|
4.70% Senior notes due 2021
|
100.4
|
|
|
10.4
|
|
|
113.2
|
|
|
95.5
|
|
||||
4.875% Senior notes due 2022
|
601.2
|
|
|
125.9
|
|
|
599.2
|
|
|
460.5
|
|
||||
3.00% Exchangeable senior notes due 2024(1)
|
707.7
|
|
|
214.3
|
|
|
699.0
|
|
|
607.4
|
|
||||
4.50% Senior notes due 2024
|
302.0
|
|
|
28.6
|
|
|
302.0
|
|
|
167.2
|
|
||||
4.75% Senior notes due 2024
|
278.6
|
|
|
64.2
|
|
|
276.5
|
|
|
201.4
|
|
||||
8.00% Senior notes due 2024
|
295.5
|
|
|
27.6
|
|
|
295.7
|
|
|
181.7
|
|
||||
5.20% Senior notes due 2025
|
331.8
|
|
|
33.8
|
|
|
331.7
|
|
|
186.7
|
|
||||
7.375% Senior notes due 2025
|
330.2
|
|
|
82.6
|
|
|
329.2
|
|
|
218.6
|
|
||||
7.75% Senior notes due 2026
|
987.7
|
|
|
107.7
|
|
|
987.1
|
|
|
575.1
|
|
||||
7.20% Debentures due 2027
|
111.7
|
|
|
16.6
|
|
|
111.7
|
|
|
70.0
|
|
||||
7.875% Senior notes due 2040
|
372.8
|
|
|
46.9
|
|
|
373.3
|
|
|
153.5
|
|
||||
5.40% Senior notes due 2042
|
263.2
|
|
|
78.8
|
|
|
262.8
|
|
|
194.4
|
|
||||
5.75% Senior notes due 2044
|
974.2
|
|
|
93.5
|
|
|
973.3
|
|
|
450.0
|
|
||||
5.85% Senior notes due 2044
|
269.1
|
|
|
80.6
|
|
|
268.8
|
|
|
194.8
|
|
||||
Amounts borrowed under credit facility(2)
|
322.9
|
|
|
328.9
|
|
|
—
|
|
|
—
|
|
||||
Total debt
|
$
|
6,373.1
|
|
|
$
|
1,368.2
|
|
|
$
|
6,048.3
|
|
|
$
|
3,874.1
|
|
Less: current maturities
|
224.5
|
|
|
—
|
|
|
124.8
|
|
|
—
|
|
||||
Total long-term debt
|
$
|
6,148.6
|
|
|
$
|
1,368.2
|
|
|
$
|
5,923.5
|
|
|
$
|
3,874.1
|
|
(1)
|
Our 2024 Convertible Notes were issued with a conversion feature. The 2024 Convertible Notes were separated into their liability and equity components on our condensed consolidated balance sheet. The equity component was initially recorded to additional paid-in capital and as a debt discount that will be amortized to interest expense over the life of the instrument. Excluding the unamortized discount, the carrying value of the 2024 Convertible Notes was $839.2 million and $838.3 million as of March 31, 2020 and December 31, 2019, respectively.
|
(2)
|
Total outstanding borrowings under our credit facility are $328.9 million and are recorded net of $6.0 million of unamortized deferred financing cost on our condensed consolidated balance sheet. In addition, we have $3.2 million in letters of credit issued under our credit facility, leaving $1.3 billion of undrawn borrowing capacity.
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Drilling rigs and equipment
|
|
$
|
13,792.0
|
|
|
$
|
17,714.0
|
|
Work-in-progress
|
|
482.4
|
|
|
473.6
|
|
||
Other
|
|
187.5
|
|
|
206.2
|
|
||
|
|
$
|
14,461.9
|
|
|
$
|
18,393.8
|
|
|
Three Months Ended March 31, 2020
|
||
Service cost (1)
|
$
|
.6
|
|
Interest cost (2)
|
6.5
|
|
|
Expected return on plan assets (2)
|
(9.5
|
)
|
|
Net periodic pension cost
|
$
|
(2.4
|
)
|
(1)
|
Included in contract drilling and general and administrative expense in our condensed consolidated statements of operations.
|
(2)
|
Included in other, net, in our condensed consolidated statements of operations.
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2020 |
|
December 31,
2019 |
||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency forward contracts - current(1)
|
$
|
1.0
|
|
|
$
|
4.2
|
|
|
$
|
10.8
|
|
|
$
|
.7
|
|
Foreign currency forward contracts - non-current(2)
|
.1
|
|
|
.8
|
|
|
1.3
|
|
|
—
|
|
||||
|
$
|
1.1
|
|
|
$
|
5.0
|
|
|
$
|
12.1
|
|
|
$
|
.7
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency forward contracts - current(1)
|
$
|
1.7
|
|
|
$
|
1.3
|
|
|
$
|
3.3
|
|
|
$
|
.2
|
|
Total
|
$
|
2.8
|
|
|
$
|
6.3
|
|
|
$
|
15.4
|
|
|
$
|
.9
|
|
(1)
|
Derivative assets and liabilities that have maturity dates equal to or less than 12 months from the respective balance sheet dates were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.
|
(2)
|
Derivative assets and liabilities that have maturity dates greater than 12 months from the respective balance sheet dates were included in other assets and other liabilities, respectively, on our condensed consolidated balance sheets.
|
|
Loss Recognized in Other Comprehensive Loss ("OCI") on Derivatives (Effective Portion)
|
|
(Gain) Loss Reclassified from ("AOCI") into Income (Effective Portion)(1)
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Interest rate lock contracts(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
.1
|
|
Foreign currency forward contracts(3)
|
(12.9
|
)
|
|
—
|
|
|
(.1
|
)
|
|
1.5
|
|
||||
Total
|
$
|
(12.9
|
)
|
|
$
|
—
|
|
|
$
|
(.1
|
)
|
|
$
|
1.6
|
|
(1)
|
Changes in the fair value of cash flow hedges are recorded in AOCI. Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.
|
(2)
|
Losses on interest rate lock derivatives reclassified from AOCI into income were included in interest expense, net, in our condensed consolidated statements of operations.
|
(3)
|
During the three months ended March 31, 2020, $0.9 million of losses were reclassified from AOCI into contract drilling expense and $1.0 million of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the three months ended March 31, 2019, $1.7 million of losses were reclassified from AOCI into contract drilling expense and $0.2 million of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Loss from continuing operations attributable to Valaris
|
$
|
(3,006.3
|
)
|
|
$
|
(190.4
|
)
|
Income from continuing operations allocated to non-vested share awards(1)
|
—
|
|
|
(.1
|
)
|
||
Loss from continuing operations attributable to Valaris shares
|
$
|
(3,006.3
|
)
|
|
$
|
(190.5
|
)
|
(1)
|
Losses are not allocated to non-vested share awards. Therefore, in periods in which we were in a net loss position, only dividends attributable to our non-vested share awards are included.
|
|
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings (Deficit)
|
|
AOCI
|
|
Treasury
Shares
|
|
Non-controlling
Interest
|
|||||||||||||
BALANCE, December 31, 2019
|
205.9
|
|
|
$
|
82.5
|
|
|
$
|
8,627.8
|
|
|
$
|
671.7
|
|
|
$
|
6.2
|
|
|
$
|
(77.3
|
)
|
|
$
|
(1.3
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,006.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
||||||
Shares issued under share-based compensation plans, net
|
—
|
|
|
—
|
|
|
(.7
|
)
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
—
|
|
||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.9
|
)
|
|
—
|
|
||||||
Share-based compensation cost
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|
—
|
|
|
—
|
|
||||||
BALANCE, March 31, 2020
|
205.9
|
|
|
$
|
82.5
|
|
|
$
|
8,634.9
|
|
|
$
|
(2,334.6
|
)
|
|
$
|
(7.2
|
)
|
|
$
|
(77.3
|
)
|
|
$
|
(2.7
|
)
|
|
Shares
|
|
Par Value
|
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
AOCI
|
|
Treasury
Shares |
|
Non-controlling
Interest |
|||||||||||||
BALANCE, December 31, 2018
|
115.2
|
|
|
$
|
46.2
|
|
|
$
|
7,225.0
|
|
|
$
|
874.2
|
|
|
$
|
18.2
|
|
|
$
|
(72.2
|
)
|
|
$
|
(2.6
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(190.4
|
)
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Dividends paid ($0.04 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Shares issued under share-based compensation plans, net
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
||||||
Share-based compensation cost
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
||||||
BALANCE, March 31, 2019
|
115.2
|
|
|
$
|
46.2
|
|
|
$
|
7,230.2
|
|
|
$
|
679.3
|
|
|
$
|
19.7
|
|
|
$
|
(74.9
|
)
|
|
$
|
(0.2
|
)
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
179.6
|
|
|
$
|
212.8
|
|
|
$
|
140.3
|
|
|
$
|
64.2
|
|
|
$
|
(140.3
|
)
|
|
$
|
456.6
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contract drilling (exclusive of depreciation)
|
213.9
|
|
|
226.1
|
|
|
108.3
|
|
|
36.0
|
|
|
(108.3
|
)
|
|
476.0
|
|
||||||
Loss on impairment
|
2,554.3
|
|
|
253.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,808.2
|
|
||||||
Depreciation
|
89.4
|
|
|
58.5
|
|
|
13.0
|
|
|
11.1
|
|
|
(7.5
|
)
|
|
164.5
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
45.1
|
|
|
53.4
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
|
(6.3
|
)
|
||||||
Operating income (loss)
|
$
|
(2,678.0
|
)
|
|
$
|
(325.7
|
)
|
|
$
|
10.7
|
|
|
$
|
17.1
|
|
|
$
|
(75.9
|
)
|
|
$
|
(3,051.8
|
)
|
Property and equipment, net
|
$
|
7,442.5
|
|
|
$
|
4,036.0
|
|
|
$
|
740.6
|
|
|
$
|
678.7
|
|
|
$
|
(740.6
|
)
|
|
$
|
12,157.2
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||
Revenues
|
$
|
232.7
|
|
|
$
|
157.0
|
|
|
$
|
16.2
|
|
|
$
|
—
|
|
|
$
|
405.9
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Contract drilling (exclusive of depreciation)
|
181.8
|
|
|
135.4
|
|
|
15.4
|
|
|
—
|
|
|
332.6
|
|
|||||
Depreciation
|
84.8
|
|
|
36.9
|
|
|
—
|
|
|
3.3
|
|
|
125.0
|
|
|||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
29.6
|
|
|
29.6
|
|
|||||
Operating income (loss)
|
$
|
(33.9
|
)
|
|
$
|
(15.3
|
)
|
|
$
|
.8
|
|
|
$
|
(32.9
|
)
|
|
(81.3
|
)
|
|
Property and equipment, net
|
$
|
9,383.6
|
|
|
$
|
3,091.7
|
|
|
$
|
—
|
|
|
$
|
33.6
|
|
|
12,508.9
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Total Valaris
|
|
ARO
|
North & South America
|
10
|
|
7
|
|
—
|
|
17
|
|
—
|
Europe & the Mediterranean
|
7
|
|
15
|
|
—
|
|
22
|
|
—
|
Middle East & Africa
|
4
|
|
12
|
|
9
|
|
25
|
|
7
|
Asia & Pacific Rim
|
3
|
|
7
|
|
—
|
|
10
|
|
—
|
Asia & Pacific Rim (under construction)
|
2
|
|
—
|
|
—
|
|
2
|
|
—
|
Held-for-sale
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
Total
|
26
|
|
42
|
|
9
|
|
77
|
|
7
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Trade
|
$
|
442.4
|
|
|
$
|
466.4
|
|
Other
|
60.9
|
|
|
60.3
|
|
||
|
503.3
|
|
|
526.7
|
|
||
Allowance for doubtful accounts
|
(10.1
|
)
|
|
(6.0
|
)
|
||
|
$
|
493.2
|
|
|
$
|
520.7
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Materials and supplies
|
$
|
308.9
|
|
|
$
|
340.1
|
|
Prepaid taxes
|
45.5
|
|
|
36.2
|
|
||
Deferred costs
|
32.6
|
|
|
23.3
|
|
||
Prepaid expenses
|
11.4
|
|
|
13.5
|
|
||
Other
|
29.1
|
|
|
33.4
|
|
||
|
$
|
427.5
|
|
|
$
|
446.5
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Tax receivables
|
$
|
61.1
|
|
|
$
|
36.3
|
|
Right-of-use assets
|
53.9
|
|
|
58.1
|
|
||
Supplemental executive retirement plan assets
|
21.2
|
|
|
26.0
|
|
||
Deferred tax assets
|
19.0
|
|
|
26.6
|
|
||
Intangible assets
|
10.4
|
|
|
11.9
|
|
||
Deferred costs
|
7.3
|
|
|
7.1
|
|
||
Other
|
14.1
|
|
|
22.3
|
|
||
|
$
|
187.0
|
|
|
$
|
188.3
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Personnel costs
|
$
|
126.4
|
|
|
$
|
134.4
|
|
Accrued interest
|
100.1
|
|
|
115.2
|
|
||
Income and other taxes payable
|
71.1
|
|
|
61.2
|
|
||
Deferred revenue
|
24.5
|
|
|
30.0
|
|
||
Settlement of legal dispute
|
20.3
|
|
|
20.3
|
|
||
Lease liabilities
|
19.1
|
|
|
21.1
|
|
||
Derivative liabilities
|
14.1
|
|
|
.9
|
|
||
Other
|
26.7
|
|
|
34.6
|
|
||
|
$
|
402.3
|
|
|
$
|
417.7
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Pension and other post-retirement benefits
|
$
|
243.1
|
|
|
$
|
246.7
|
|
Unrecognized tax benefits (inclusive of interest and penalties)
|
233.4
|
|
|
323.1
|
|
||
Intangible liabilities
|
51.5
|
|
|
52.1
|
|
||
Lease liabilities
|
48.0
|
|
|
51.8
|
|
||
Deferred tax liabilities
|
35.2
|
|
|
99.0
|
|
||
Supplemental executive retirement plan liabilities
|
21.6
|
|
|
26.7
|
|
||
Personnel costs
|
13.9
|
|
|
24.5
|
|
||
Deferred revenue
|
8.8
|
|
|
9.7
|
|
||
Other
|
40.2
|
|
|
33.8
|
|
||
|
$
|
695.7
|
|
|
$
|
867.4
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Pension and other post-retirement benefits
|
$
|
(21.7
|
)
|
|
$
|
(21.7
|
)
|
Derivative instruments
|
9.6
|
|
|
22.6
|
|
||
Currency translation adjustment
|
6.7
|
|
|
7.1
|
|
||
Other
|
(1.8
|
)
|
|
(1.8
|
)
|
||
|
$
|
(7.2
|
)
|
|
$
|
6.2
|
|
(1)
|
During the three months ended March 31, 2020, 89% of revenues provided by Total were attributable to the Floaters segment and the remainder was attributable to the Jackup segment. During the three months ended March 31, 2019, all revenues were attributable to our Floaters segment.
|
(2)
|
During the three-month periods ended March 31, 2020 and 2019, all revenues were attributable to our Jackups segment.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Saudi Arabia(1)
|
$
|
83.9
|
|
|
$
|
53.4
|
|
U.S. Gulf of Mexico(2)
|
78.7
|
|
|
54.7
|
|
||
Angola(3)
|
61.5
|
|
|
70.6
|
|
||
United Kingdom(4)
|
52.5
|
|
|
43.4
|
|
||
Australia(5)
|
26.0
|
|
|
67.3
|
|
||
Other
|
154.0
|
|
|
116.5
|
|
||
|
$
|
456.6
|
|
|
$
|
405.9
|
|
(1)
|
During the three months ended March 31, 2020, 53% and 47% of the revenues earned in Saudi Arabia were attributable to our Jackups and Other segments, respectively. During the three months ended March 31, 2019, all revenues earned in Saudi Arabia were attributable to our Jackups segment.
|
(2)
|
During the three months ended March 31, 2020, 57% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 16% were attributable to our Jackups segment, and the remaining revenues were attributable to our managed rigs. During the three months ended March 31, 2019, 25% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 45% were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs.
|
(3)
|
During the three-month periods ended March 31, 2020 and 2019, 82% and 86% of the revenue earned in Angola, respectively, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment.
|
(4)
|
During the three-month periods ended March 31, 2020 and 2019, all revenues earned in the United Kingdom were attributable to our Jackups segment.
|
(5)
|
During the three-month periods ended March 31, 2020 and 2019, 59% and 94% of the revenues earned in Australia, respectively, were attributable to our Floaters segment, and remaining revenues were attributable to our Jackups segment.
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2020
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
17.3
|
|
|
$
|
47.0
|
|
|
$
|
—
|
|
|
$
|
493.3
|
|
|
$
|
(101.0
|
)
|
|
$
|
456.6
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
20.6
|
|
|
43.1
|
|
|
—
|
|
|
513.3
|
|
|
(101.0
|
)
|
|
476.0
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2,808.2
|
|
|
—
|
|
|
2,808.2
|
|
||||||
Depreciation
|
—
|
|
|
4.6
|
|
|
—
|
|
|
159.9
|
|
|
—
|
|
|
164.5
|
|
||||||
General and administrative
|
20.2
|
|
|
11.5
|
|
|
—
|
|
|
21.7
|
|
|
—
|
|
|
53.4
|
|
||||||
Total operating expenses
|
40.8
|
|
|
59.2
|
|
|
—
|
|
|
3,503.1
|
|
|
(101.0
|
)
|
|
3,502.1
|
|
||||||
EQUITY IN EARNINGS OF ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
|
—
|
|
|
(6.3
|
)
|
||||||
OPERATING LOSS
|
(23.5
|
)
|
|
(12.2
|
)
|
|
—
|
|
|
(3,016.1
|
)
|
|
—
|
|
|
(3,051.8
|
)
|
||||||
OTHER INCOME (EXPENSE), NET
|
345.1
|
|
|
.2
|
|
|
(19.5
|
)
|
|
(438.1
|
)
|
|
4.4
|
|
|
(107.9
|
)
|
||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
321.6
|
|
|
(12.0
|
)
|
|
(19.5
|
)
|
|
(3,454.2
|
)
|
|
4.4
|
|
|
(3,159.7
|
)
|
||||||
INCOME TAX BENEFIT
|
—
|
|
|
(11.6
|
)
|
|
—
|
|
|
(140.4
|
)
|
|
—
|
|
|
(152.0
|
)
|
||||||
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(3,327.9
|
)
|
|
(84.6
|
)
|
|
5.6
|
|
|
—
|
|
|
3,406.9
|
|
|
—
|
|
||||||
NET LOSS
|
(3,006.3
|
)
|
|
(85.0
|
)
|
|
(13.9
|
)
|
|
(3,313.8
|
)
|
|
3,411.3
|
|
|
(3,007.7
|
)
|
||||||
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
NET LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(3,006.3
|
)
|
|
$
|
(85.0
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(3,312.4
|
)
|
|
$
|
3,411.3
|
|
|
$
|
(3,006.3
|
)
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2019
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
11.4
|
|
|
$
|
39.5
|
|
|
$
|
—
|
|
|
$
|
430.4
|
|
|
$
|
(75.4
|
)
|
|
$
|
405.9
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contract drilling (exclusive of depreciation)
|
11.7
|
|
|
35.7
|
|
|
—
|
|
|
360.6
|
|
|
(75.4
|
)
|
|
332.6
|
|
||||||
Depreciation
|
—
|
|
|
3.7
|
|
|
—
|
|
|
121.3
|
|
|
—
|
|
|
125.0
|
|
||||||
General and administrative
|
14.9
|
|
|
.1
|
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|
29.6
|
|
||||||
OPERATING LOSS
|
(15.2
|
)
|
|
—
|
|
|
—
|
|
|
(66.1
|
)
|
|
—
|
|
|
(81.3
|
)
|
||||||
OTHER EXPENSE, NET
|
(16.1
|
)
|
|
(15.4
|
)
|
|
(20.5
|
)
|
|
(27.3
|
)
|
|
4.1
|
|
|
(75.2
|
)
|
||||||
LOSS BEFORE INCOME TAXES
|
(31.3
|
)
|
|
(15.4
|
)
|
|
(20.5
|
)
|
|
(93.4
|
)
|
|
4.1
|
|
|
(156.5
|
)
|
||||||
INCOME TAX PROVISION
|
—
|
|
|
16.6
|
|
|
—
|
|
|
14.9
|
|
|
—
|
|
|
31.5
|
|
||||||
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(159.1
|
)
|
|
32.1
|
|
|
26.1
|
|
|
—
|
|
|
100.9
|
|
|
—
|
|
||||||
NET INCOME (LOSS)
|
(190.4
|
)
|
|
.1
|
|
|
5.6
|
|
|
(108.3
|
)
|
|
105.0
|
|
|
(188.0
|
)
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(190.4
|
)
|
|
$
|
.1
|
|
|
$
|
5.6
|
|
|
$
|
(110.7
|
)
|
|
$
|
105.0
|
|
|
$
|
(190.4
|
)
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
NET LOSS
|
$
|
(3,006.3
|
)
|
|
$
|
(85.0
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(3,313.8
|
)
|
|
$
|
3,411.3
|
|
|
$
|
(3,007.7
|
)
|
OTHER COMPREHENSIVE LOSS, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net change in derivative fair value
|
—
|
|
|
(12.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.9
|
)
|
||||||
Reclassification of net gains on derivative instruments from other comprehensive loss to net loss
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
(.4
|
)
|
||||||
NET OTHER COMPREHENSIVE LOSS
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
(13.4
|
)
|
||||||
COMPREHENSIVE LOSS
|
(3,006.3
|
)
|
|
(98.0
|
)
|
|
(13.9
|
)
|
|
(3,314.2
|
)
|
|
3,411.3
|
|
|
(3,021.1
|
)
|
||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(3,006.3
|
)
|
|
$
|
(98.0
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(3,312.8
|
)
|
|
$
|
3,411.3
|
|
|
$
|
(3,019.7
|
)
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
NET INCOME (LOSS)
|
$
|
(190.4
|
)
|
|
$
|
.1
|
|
|
$
|
5.6
|
|
|
$
|
(108.3
|
)
|
|
$
|
105.0
|
|
|
$
|
(188.0
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reclassification of net losses on derivative instruments from other comprehensive income into net loss
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
||||||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
—
|
|
|
1.6
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
1.5
|
|
||||||
COMPREHENSIVE INCOME (LOSS)
|
(190.4
|
)
|
|
1.7
|
|
|
5.6
|
|
|
(108.4
|
)
|
|
105.0
|
|
|
(186.5
|
)
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(190.4
|
)
|
|
$
|
1.7
|
|
|
$
|
5.6
|
|
|
$
|
(110.8
|
)
|
|
$
|
105.0
|
|
|
$
|
(188.9
|
)
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
March 31, 2020
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
137.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.1
|
|
|
$
|
—
|
|
|
$
|
184.9
|
|
Accounts receivable, net
|
.2
|
|
|
25.5
|
|
|
—
|
|
|
467.5
|
|
|
—
|
|
|
493.2
|
|
||||||
Accounts receivable from affiliates
|
4,148.4
|
|
|
213.6
|
|
|
.7
|
|
|
1,123.4
|
|
|
(5,486.1
|
)
|
|
—
|
|
||||||
Other
|
1.5
|
|
|
4.1
|
|
|
—
|
|
|
421.9
|
|
|
—
|
|
|
427.5
|
|
||||||
Total current assets
|
4,287.9
|
|
|
243.2
|
|
|
.7
|
|
|
2,059.9
|
|
|
(5,486.1
|
)
|
|
1,105.6
|
|
||||||
PROPERTY AND EQUIPMENT, AT COST
|
1.9
|
|
|
109.5
|
|
|
—
|
|
|
14,350.5
|
|
|
—
|
|
|
14,461.9
|
|
||||||
Less accumulated depreciation
|
1.9
|
|
|
89.3
|
|
|
—
|
|
|
2,213.5
|
|
|
—
|
|
|
2,304.7
|
|
||||||
Property and equipment, net
|
—
|
|
|
20.2
|
|
|
—
|
|
|
12,137.0
|
|
|
—
|
|
|
12,157.2
|
|
||||||
SHAREHOLDER NOTE FROM ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
452.9
|
|
|
—
|
|
|
452.9
|
|
||||||
INVESTMENT IN ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
122.4
|
|
|
—
|
|
|
122.4
|
|
||||||
DUE FROM AFFILIATES
|
1,599.5
|
|
|
217.3
|
|
|
39.0
|
|
|
4,660.1
|
|
|
(6,515.9
|
)
|
|
—
|
|
||||||
INVESTMENTS IN AFFILIATES
|
10,115.2
|
|
|
704.2
|
|
|
1,230.5
|
|
|
—
|
|
|
(12,049.9
|
)
|
|
—
|
|
||||||
OTHER ASSETS
|
1.2
|
|
|
3.0
|
|
|
—
|
|
|
182.8
|
|
|
—
|
|
|
187.0
|
|
||||||
|
$
|
16,003.8
|
|
|
$
|
1,187.9
|
|
|
$
|
1,270.2
|
|
|
$
|
19,615.1
|
|
|
$
|
(24,051.9
|
)
|
|
$
|
14,025.1
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
95.9
|
|
|
$
|
25.2
|
|
|
$
|
4.2
|
|
|
$
|
535.4
|
|
|
$
|
—
|
|
|
$
|
660.7
|
|
Accounts payable to affiliates
|
1,041.1
|
|
|
190.4
|
|
|
785.3
|
|
|
3,469.3
|
|
|
(5,486.1
|
)
|
|
$
|
—
|
|
|||||
Current maturities of long-term debt
|
$
|
100.5
|
|
|
$
|
—
|
|
|
$
|
124.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
224.5
|
|
Total current liabilities
|
1,237.5
|
|
|
215.6
|
|
|
913.5
|
|
|
4,004.7
|
|
|
(5,486.1
|
)
|
|
885.2
|
|
||||||
DUE TO AFFILIATES
|
3,526.0
|
|
|
488.2
|
|
|
645.9
|
|
|
1,855.8
|
|
|
(6,515.9
|
)
|
|
—
|
|
||||||
LONG-TERM DEBT
|
4,944.7
|
|
|
111.7
|
|
|
372.9
|
|
|
719.3
|
|
|
—
|
|
|
6,148.6
|
|
||||||
OTHER LIABILITIES
|
—
|
|
|
326.2
|
|
|
—
|
|
|
369.5
|
|
|
—
|
|
|
695.7
|
|
||||||
VALARIS SHAREHOLDERS' EQUITY (DEFICIT)
|
6,295.6
|
|
|
46.2
|
|
|
(662.1
|
)
|
|
12,668.5
|
|
|
(12,049.9
|
)
|
|
6,298.3
|
|
||||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
||||||
Total equity (deficit)
|
6,295.6
|
|
|
46.2
|
|
|
(662.1
|
)
|
|
12,665.8
|
|
|
(12,049.9
|
)
|
|
6,295.6
|
|
||||||
|
$
|
16,003.8
|
|
|
$
|
1,187.9
|
|
|
$
|
1,270.2
|
|
|
$
|
19,615.1
|
|
|
$
|
(24,051.9
|
)
|
|
$
|
14,025.1
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2019
(In millions)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
21.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75.7
|
|
|
$
|
—
|
|
|
$
|
97.2
|
|
Accounts receivable, net
|
0.2
|
|
|
19.7
|
|
|
—
|
|
|
500.8
|
|
|
—
|
|
|
520.7
|
|
||||||
Accounts receivable from affiliates
|
4,031.4
|
|
|
386.0
|
|
|
—
|
|
|
897.2
|
|
|
(5,314.6
|
)
|
|
—
|
|
||||||
Other
|
.6
|
|
|
11.6
|
|
|
—
|
|
|
434.3
|
|
|
—
|
|
|
446.5
|
|
||||||
Total current assets
|
4,053.7
|
|
|
417.3
|
|
|
—
|
|
|
1,908.0
|
|
|
(5,314.6
|
)
|
|
1,064.4
|
|
||||||
PROPERTY AND EQUIPMENT, AT COST
|
1.9
|
|
|
108.8
|
|
|
—
|
|
|
18,283.1
|
|
|
—
|
|
|
18,393.8
|
|
||||||
Less accumulated depreciation
|
1.9
|
|
|
84.7
|
|
|
—
|
|
|
3,210.3
|
|
|
—
|
|
|
3,296.9
|
|
||||||
Property and equipment, net
|
—
|
|
|
24.1
|
|
|
—
|
|
|
15,072.8
|
|
|
—
|
|
|
15,096.9
|
|
||||||
SHAREHOLDER NOTE FROM ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
452.9
|
|
|
—
|
|
|
452.9
|
|
||||||
INVESTMENT IN ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
128.7
|
|
|
—
|
|
|
128.7
|
|
||||||
DUE FROM AFFILIATES
|
73.8
|
|
|
—
|
|
|
38.9
|
|
|
1,775.7
|
|
|
(1,888.4
|
)
|
|
—
|
|
||||||
INVESTMENTS IN AFFILIATES
|
9,778.5
|
|
|
788.8
|
|
|
1,224.9
|
|
|
—
|
|
|
(11,792.2
|
)
|
|
—
|
|
||||||
OTHER ASSETS
|
7.9
|
|
|
3.8
|
|
|
—
|
|
|
182.6
|
|
|
(6.0
|
)
|
|
188.3
|
|
||||||
|
$
|
13,913.9
|
|
|
$
|
1,234.0
|
|
|
$
|
1,263.8
|
|
|
$
|
19,520.7
|
|
|
$
|
(19,001.2
|
)
|
|
$
|
16,931.2
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
99.2
|
|
|
$
|
29.3
|
|
|
$
|
12.2
|
|
|
$
|
565.2
|
|
|
$
|
—
|
|
|
$
|
705.9
|
|
Accounts payable to affiliates
|
818.8
|
|
|
147.8
|
|
|
815.1
|
|
|
3,532.9
|
|
|
(5,314.6
|
)
|
|
—
|
|
||||||
Current maturities of long - term debt
|
—
|
|
|
—
|
|
|
124.8
|
|
|
—
|
|
|
—
|
|
|
124.8
|
|
||||||
Total current liabilities
|
918.0
|
|
|
177.1
|
|
|
952.1
|
|
|
4,098.1
|
|
|
(5,314.6
|
)
|
|
830.7
|
|
||||||
DUE TO AFFILIATES
|
710.3
|
|
|
478.8
|
|
|
586.6
|
|
|
112.7
|
|
|
(1,888.4
|
)
|
|
—
|
|
||||||
LONG-TERM DEBT
|
2,990.6
|
|
|
111.7
|
|
|
373.3
|
|
|
2,447.9
|
|
|
—
|
|
|
5,923.5
|
|
||||||
OTHER LIABILITIES
|
(14.6
|
)
|
|
90.6
|
|
|
—
|
|
|
797.4
|
|
|
(6.0
|
)
|
|
867.4
|
|
||||||
VALARIS SHAREHOLDERS' EQUITY (DEFICIT)
|
9,309.6
|
|
|
375.8
|
|
|
(648.2
|
)
|
|
12,065.9
|
|
|
(11,792.2
|
)
|
|
9,310.9
|
|
||||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
||||||
Total equity (deficit)
|
9,309.6
|
|
|
375.8
|
|
|
(648.2
|
)
|
|
12,064.6
|
|
|
(11,792.2
|
)
|
|
9,309.6
|
|
||||||
|
$
|
13,913.9
|
|
|
$
|
1,234.0
|
|
|
$
|
1,263.8
|
|
|
$
|
19,520.7
|
|
|
$
|
(19,001.2
|
)
|
|
$
|
16,931.2
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2020
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) operating activities
|
$
|
(88.3
|
)
|
|
$
|
226.2
|
|
|
$
|
(28.7
|
)
|
|
$
|
(313.6
|
)
|
|
$
|
—
|
|
|
$
|
(204.4
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(36.3
|
)
|
|
—
|
|
|
(36.3
|
)
|
||||||
Proceeds from disposition of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
10.4
|
|
||||||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
|
—
|
|
|
(25.9
|
)
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Borrowings on credit facility
|
343.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343.9
|
|
||||||
Advances from (to) affiliates
|
(113.7
|
)
|
|
(226.2
|
)
|
|
28.7
|
|
|
311.2
|
|
|
—
|
|
|
—
|
|
||||||
Repayments of credit facility borrowings
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
||||||
Reduction of long -term borrowings
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
||||||
Other
|
(.9
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(.9
|
)
|
||||||
Net cash provided by (used in) financing activities
|
204.6
|
|
|
(226.2
|
)
|
|
28.7
|
|
|
311.2
|
|
|
—
|
|
|
318.3
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|
|
|
|
(.3
|
)
|
||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
116.3
|
|
|
—
|
|
|
—
|
|
|
(28.6
|
)
|
|
—
|
|
|
87.7
|
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
21.5
|
|
|
—
|
|
|
—
|
|
|
75.7
|
|
|
—
|
|
|
97.2
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
137.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.1
|
|
|
$
|
—
|
|
|
$
|
184.9
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2019
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) operating activities
|
$
|
(45.9
|
)
|
|
$
|
(43.0
|
)
|
|
$
|
(55.2
|
)
|
|
$
|
119.7
|
|
|
$
|
—
|
|
|
$
|
(24.4
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Maturities of short-term investments
|
204.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204.0
|
|
||||||
Purchases of short-term investments
|
(120.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120.0
|
)
|
||||||
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.0
|
)
|
|
—
|
|
|
(29.0
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.3
|
|
||||||
Net cash provided by (used in) investing activities
|
84.0
|
|
|
—
|
|
|
—
|
|
|
(28.7
|
)
|
|
—
|
|
|
55.3
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash dividends paid
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
||||||
Advances from (to) affiliates
|
15.3
|
|
|
43.0
|
|
|
54.8
|
|
|
(113.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
||||||
Net cash provided by (used in) financing activities
|
8.0
|
|
|
43.0
|
|
|
54.8
|
|
|
(113.1
|
)
|
|
—
|
|
|
(7.3
|
)
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
(.3
|
)
|
||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
46.1
|
|
|
—
|
|
|
(.4
|
)
|
|
(22.4
|
)
|
|
—
|
|
|
23.3
|
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
199.8
|
|
|
—
|
|
|
2.7
|
|
|
72.6
|
|
|
—
|
|
|
275.1
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
245.9
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
50.2
|
|
|
$
|
—
|
|
|
$
|
298.4
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019(1)
|
||||
Revenues
|
|
$
|
456.6
|
|
|
$
|
405.9
|
|
Operating expenses
|
|
|
|
|
|
|
||
Contract drilling (exclusive of depreciation)
|
|
476.0
|
|
|
332.6
|
|
||
Loss on impairment
|
|
2,808.2
|
|
|
—
|
|
||
Depreciation
|
|
164.5
|
|
|
125.0
|
|
||
General and administrative
|
|
53.4
|
|
|
29.6
|
|
||
Total operating expenses
|
|
3,502.1
|
|
|
487.2
|
|
||
Equity in earnings of ARO
|
|
(6.3
|
)
|
|
—
|
|
||
Operating loss
|
|
(3,051.8
|
)
|
|
(81.3
|
)
|
||
Other income (expense), net
|
|
(107.9
|
)
|
|
(75.2
|
)
|
||
Provision (benefit) for income taxes
|
|
(152.0
|
)
|
|
31.5
|
|
||
Net loss
|
|
(3,007.7
|
)
|
|
(188.0
|
)
|
||
Net (income) loss attributable to noncontrolling interests
|
|
1.4
|
|
|
(2.4
|
)
|
||
Net loss attributable to Valaris
|
|
$
|
(3,006.3
|
)
|
|
$
|
(190.4
|
)
|
(1)
|
The 2019 period does not include the results of the Rowan transaction as it closed in April 2019.
|
|
2020
|
|
2019
|
Floaters(1)
|
24
|
|
22
|
Jackups(2)
|
41
|
|
33
|
Other(3)
|
9
|
|
—
|
Under construction(4)
|
2
|
|
3
|
Held-for-sale
|
1
|
|
1
|
Total Valaris
|
77
|
|
59
|
ARO(5)
|
7
|
|
—
|
(1)
|
During 2019, we added four drillships from the Rowan Transaction and sold VALARIS 5006. During the first quarter of 2020, we sold VALARIS 6002.
|
(2)
|
During 2019, we added 10 jackups from the Rowan Transaction, exclusive of rigs leased to ARO that are included in Other, accepted delivery of VALARIS JU-123, classified VALARIS-JU 70 as held-for-sale and sold VALARIS JU-96. In the first quarter of 2020, we sold VALARIS JU-68.
|
(3)
|
During 2019, we added nine jackups from the Rowan Transaction that are leased to ARO.
|
(4)
|
During 2019, we accepted the delivery of VALARIS JU-123.
|
(5)
|
This represents the seven rigs owned by ARO.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
Rig Utilization(1)
|
|
|
|
|
|
|
||
Floaters
|
|
38
|
%
|
|
43
|
%
|
||
Jackups
|
|
61
|
%
|
|
68
|
%
|
||
Other (2)
|
|
100
|
%
|
|
100
|
%
|
||
Total Valaris
|
|
59
|
%
|
|
60
|
%
|
||
ARO
|
|
90
|
%
|
|
—
|
|
||
Average Day Rates(3)
|
|
|
|
|
|
|
||
Floaters
|
|
$
|
195,541
|
|
|
$
|
240,440
|
|
Jackups
|
|
81,492
|
|
|
72,146
|
|
||
Other (2)
|
|
42,343
|
|
|
82,712
|
|
||
Total Valaris
|
|
$
|
94,784
|
|
|
$
|
118,733
|
|
ARO
|
|
$
|
108,873
|
|
|
$
|
—
|
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned and recognized day rate revenue, including days associated with early contract terminations, compensated downtime and mobilizations. When revenue is deferred and amortized over a future period, for example, when we receive fees while mobilizing to commence a new contract or while being upgraded in a shipyard, the related days are excluded from days under contract.
|
(2)
|
Includes our two management services contracts and our nine rigs leased to ARO under bareboat charter contracts.
|
(3)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump-sum revenues and revenues attributable to amortization of drilling contract intangibles, by the aggregate number of contract days, adjusted to exclude contract days associated with certain mobilizations, demobilizations and shipyard contracts.
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
179.6
|
|
|
$
|
212.8
|
|
|
$
|
140.3
|
|
|
$
|
64.2
|
|
|
$
|
(140.3
|
)
|
|
$
|
456.6
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
213.9
|
|
|
226.1
|
|
|
108.3
|
|
|
36.0
|
|
|
(108.3
|
)
|
|
476.0
|
|
||||||
Loss on impairment
|
2,554.3
|
|
|
253.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,808.2
|
|
||||||
Depreciation
|
89.4
|
|
|
58.5
|
|
|
13.0
|
|
|
11.1
|
|
|
(7.5
|
)
|
|
164.5
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
45.1
|
|
|
53.4
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
|
(6.3
|
)
|
||||||
Operating income (loss)
|
$
|
(2,678.0
|
)
|
|
$
|
(325.7
|
)
|
|
$
|
10.7
|
|
|
$
|
17.1
|
|
|
$
|
(75.9
|
)
|
|
$
|
(3,051.8
|
)
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||
Revenues
|
$
|
232.7
|
|
|
$
|
157.0
|
|
|
$
|
16.2
|
|
|
$
|
—
|
|
|
$
|
405.9
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Contract drilling (exclusive of depreciation)
|
181.8
|
|
|
135.4
|
|
|
15.4
|
|
|
—
|
|
|
332.6
|
|
|||||
Depreciation
|
84.8
|
|
|
36.9
|
|
|
—
|
|
|
3.3
|
|
|
125.0
|
|
|||||
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
29.6
|
|
|
29.6
|
|
|||||
Operating income (loss)
|
$
|
(33.9
|
)
|
|
$
|
(15.3
|
)
|
|
$
|
.8
|
|
|
$
|
(32.9
|
)
|
|
$
|
(81.3
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
Interest income
|
|
$
|
4.8
|
|
|
$
|
3.5
|
|
Interest expense, net:
|
|
|
|
|
||||
Interest expense
|
|
(113.9
|
)
|
|
(87.2
|
)
|
||
Capitalized interest
|
|
.7
|
|
|
6.2
|
|
||
|
|
(113.2
|
)
|
|
(81.0
|
)
|
||
Other, net
|
|
.5
|
|
|
2.3
|
|
||
|
|
$
|
(107.9
|
)
|
|
$
|
(75.2
|
)
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
184.9
|
|
|
$
|
97.2
|
|
Available credit facility borrowing capacity
|
|
1,290.0
|
|
|
1,622.2
|
|
||
Total liquidity
|
|
$
|
1,474.9
|
|
|
$
|
1,719.4
|
|
Working capital
|
|
$
|
220.4
|
|
|
$
|
233.7
|
|
Current ratio
|
|
1.2
|
|
|
1.3
|
|
|
2020
|
|
2019
|
||||
Net cash used in operating activities
|
$
|
(204.4
|
)
|
|
$
|
(24.4
|
)
|
Capital expenditures
|
|
|
|
|
|
||
New rig construction
|
$
|
2.2
|
|
|
$
|
16.2
|
|
Rig enhancements
|
21.0
|
|
|
3.0
|
|
||
Minor upgrades and improvements
|
13.1
|
|
|
9.8
|
|
||
|
$
|
36.3
|
|
|
$
|
29.0
|
|
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total(1)
|
||||||||||
VALARIS DS-13(2)
|
|
$
|
—
|
|
|
$
|
83.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83.9
|
|
VALARIS DS-14(2)
|
|
—
|
|
|
—
|
|
|
165.0
|
|
|
—
|
|
|
165.0
|
|
|||||
|
|
$
|
—
|
|
|
$
|
83.9
|
|
|
$
|
165.0
|
|
|
$
|
—
|
|
|
$
|
248.9
|
|
(1)
|
Total commitments are based on fixed-price shipyard construction contracts, exclusive of our internal costs associated with project management, commissioning and systems integration testing. Total commitments also exclude holding costs and interest.
|
(2)
|
The delivery dates for the VALARIS DS-13 and VALARIS DS-14 are September 30, 2021 and June 30, 2022, respectively. We can elect to request earlier delivery in certain circumstances. The interest rate on the final milestone payments are 7% per annum from October 1, 2019, for the VALARIS DS-13, and from July 1, 2020, for the VALARIS DS-14, until the actual delivery dates. The final milestone payments and applicable interest are due at the delivery dates (or, if accelerated, the actual delivery dates) and are estimated to be approximately $313.3 million in aggregate for both rigs, inclusive of interest, assuming we take delivery on the delivery dates. In lieu of making the final milestone payments, we have the option to take delivery of the rigs and issue a promissory note for each rig to the shipyard owner for the amount due. The promissory notes will bear interest at a rate of 9% per annum with a maturity date of December 30, 2022 and will be secured by a mortgage on each respective rig. The remaining milestone payments for VALARIS DS-13 and VALARIS DS-14 are included in the table above in the period in which we expect to take delivery of the rig. However, we may elect to execute the promissory notes and defer payment until December 2022. If we issue the promissory note to the shipyard owner, we would also be required to provide a guarantee from Valaris plc.
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
||||||
Total debt (1)
|
|
$
|
6,844.2
|
|
|
$
|
6,528.1
|
|
Total capital (2)
|
|
$
|
13,142.5
|
|
|
$
|
15,839.0
|
|
Total debt to total capital
|
|
52.1
|
%
|
|
41.2
|
%
|
(1)
|
Total debt consists of the principal amount outstanding and borrowings on our credit facility.
|
(2)
|
Total capital consists of total debt and Valaris shareholders' equity.
|
Maturity Date
|
Principal Amount
|
||
October 2027
|
$
|
275.2
|
|
October 2028
|
177.7
|
|
|
Total
|
$
|
452.9
|
|
|
||||||||||||||
Issuer Purchases of Equity Securities
|
||||||||||||||
Period
|
|
Total Number of Securities Repurchased(1)
|
|
Average Price Paid per Security
|
|
Total Number of Securities Repurchased as Part of Publicly Announced Plans or Programs (2)
|
|
Approximate Dollar Value of Securities that May Yet Be Repurchased Under Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
||||||
January 1 - January 31
|
|
10,844
|
|
|
$
|
6.36
|
|
|
—
|
|
|
$
|
500,000,000
|
|
February 1 - February 29
|
|
169,613
|
|
|
$
|
3.38
|
|
|
—
|
|
|
$
|
500,000,000
|
|
March 1 - March 31
|
|
83,283
|
|
|
$
|
2.64
|
|
|
—
|
|
|
$
|
500,000,000
|
|
Total
|
|
263,740
|
|
|
$
|
3.27
|
|
|
—
|
|
|
|
|
(1)
|
During the three months ended March 31, 2020, equity securities were repurchased from employees and non-employee directors by an affiliated employee benefit trust in connection with the settlement of income tax withholding obligations arising from the vesting of share awards. Such securities remain available for re-issuance in connection with employee share awards.
|
(2)
|
Our shareholders approved a repurchase program at our annual shareholder meeting held in May 2018. Subject to certain provisions under English law, including the requirement of Valaris plc to have sufficient distributable reserves, we may repurchase up to a maximum of $500.0 million in the aggregate from one or more financial intermediaries under the program, but in no case more than 16.3 million shares. The program terminates in May 2023. As of March 31, 2020, there had been no share repurchases under the repurchase program. The program terminates in May 2023. Our revolving credit facility prohibits the repurchase of shares for cash, except in certain limited circumstances.
|
|
|
|
Valaris plc
|
|
|
|
|
|
|
|
|
Date:
|
April 30, 2020
|
|
/s/ JONATHAN H. BAKSHT
|
|
|
|
Jonathan H. Baksht
Executive Vice President and
Chief Financial Officer
(duly authorized officer)
|
Vesting Date
|
Number of
Vested RSUs |
_______________
|
_______________
|
_______________
|
_______________
|
_______________
|
_______________
|
Total
|
_______________
|
3.
|
Vesting and Payment of RSUs and Dividend Equivalent Rights.
|
4.
|
Accelerated Vesting and Forfeiture Events.
|
(i)
|
“Change in Control” means the occurrence of any of the following events: (A) a change in the ownership of Ensco plc, which occurs on the date that any one person, or more than one person acting in concert (as defined in the City Code on Takeovers and Mergers), acquires ownership of Shares that, together with Shares held by such person or persons acting in concert, constitutes more than fifty percent (50%) of the total voting power of the Shares, or (B) the majority of the members of the Board is replaced during any twelve (12) month period by directors whose appointment or election is not endorsed by a majority of the members of the Board prior to the date of the appointment or election, or (C) a sale of all or substantially all of the assets of Ensco plc; provided, however, a Change in Control of Ensco plc shall not be deemed to have occurred by virtue of the consummation of any transaction or series of related transactions immediately following which the beneficial holders of the voting Shares immediately before such transaction or series of transactions continue to have a majority of the direct or indirect ownership in one or more entities which, singly or together, immediately following such transaction or series of transactions, either (A) own all or substantially all of the assets of Ensco plc as constituted immediately prior to such transaction or series of transactions, or (B) are the ultimate parent with direct or indirect ownership of all of the voting Shares after such transaction or series of transactions. For further clarification, a “Change in Control” of Ensco plc shall not be deemed to have occurred by virtue of the consummation of any transaction or series of related transactions effected for the purpose of changing the place of incorporation or form of organization of Ensco plc or the ultimate parent company of Ensco plc and its subsidiaries.
|
(ii)
|
“Good Reason” means the occurrence of any of the following events (without the Grantee’s express written consent) arising during the Grantee’s term of Employment: (A) a material reduction in the Grantee’s base salary or a material reduction in the aggregate overall compensation opportunity available to Grantee, provided that the Board shall have the discretion to modify the Grantee’s overall compensation package subject to the foregoing restrictions, (B) a material diminution in the Grantee’s authority, duties or responsibilities, (C) in connection with the occurrence of a Change in Control, a permanent relocation in the geographic location at which the Grantee must perform services to a location outside the London Metropolitan Area, or (D) any other action or inaction that constitutes a material breach by the Company of its obligations under this Agreement. In the case of the Grantee’s allegation of Good Reason, (A) the Grantee shall provide notice to the Board of the event alleged to constitute Good Reason within ninety
|
12.
|
Miscellaneous.
|
(i)
|
The headings used in the Agreement headings are for reference purposes only and will not affect in any way the meaning or interpretation of the Agreement;
|
(ii)
|
The terms "including" and "include" do not denote or imply any limitation;
|
(iii)
|
The conjunction "or" has the inclusive meaning "and/or;"
|
(iv)
|
The singular includes the plural, and vice versa, and each gender includes each of the others;
|
(v)
|
Reference to any statute, rule, or regulation includes any amendment thereto or any statute, rule, or regulation enacted or promulgated in replacement thereof; and
|
(vi)
|
The words "herein," "hereof," "hereunder" and other compounds of the word "here" shall refer to the entire Agreement and not to any particular provision.
|
1.
|
I have reviewed this report on Form 10-Q for the fiscal quarter ending March 31, 2020 of Valaris plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
Dated:
|
April 30, 2020
|
|
|
|
|
|
|
/s/ Thomas P. Burke
|
|
|
|
Thomas P. Burke
President and Chief Executive Officer and Director
|
1.
|
I have reviewed this report on Form 10-Q for the fiscal quarter ending March 31, 2020 of Valaris plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
Dated:
|
April 30, 2020
|
|
|
|
|
|
|
/s/ Jonathan H. Baksht
|
|
|
|
Jonathan H. Baksht
Executive Vice President and
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Thomas P. Burke
|
|
|
Thomas P. Burke
President and Chief Executive Officer and Director
|
|
|
April 30, 2020
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Jonathan H. Baksht
|
|
|
Jonathan H. Baksht
Executive Vice President and
Chief Financial Officer
|
|
|
April 30, 2020
|
|