☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
England and Wales
|
|
98-0635229
|
||
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
||
|
|
|
|
|
110 Cannon Street
|
|
|
||
London,
|
England
|
|
|
EC4N 6EU
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Ticker Symbol(s)
|
|
Name of each exchange on which registered
|
Class A ordinary shares, U.S. $0.40 par value
|
|
VAL
|
|
New York Stock Exchange
|
4.70% Senior Notes due 2021
|
|
VAL21
|
|
New York Stock Exchange
|
4.875% Senior Notes due 2022
|
|
VAL/22
|
|
New York Stock Exchange
|
4.50% Senior Notes due 2024
|
|
VAL24
|
|
New York Stock Exchange
|
4.75% Senior Notes due 2024
|
|
VAL/24
|
|
New York Stock Exchange
|
8.00% Senior Notes due 2024
|
|
VAL24A
|
|
New York Stock Exchange
|
5.20% Senior Notes due 2025
|
|
VAL25A
|
|
New York Stock Exchange
|
7.375% Senior Notes due 2025
|
|
VAL/25
|
|
New York Stock Exchange
|
7.75% Senior Notes due 2026
|
|
VAL26
|
|
New York Stock Exchange
|
5.4% Senior Notes due 2042
|
|
VAL/42
|
|
New York Stock Exchange
|
5.75% Senior Notes due 2044
|
|
VAL44
|
|
New York Stock Exchange
|
5.85% Senior Notes due 2044
|
|
VAL/44
|
|
New York Stock Exchange
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
Non-Accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging-growth company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our failure to satisfy the obligations with respect to our indebtedness, including our missed interest payments and other cross-defaults or payment defaults, and any expiration of the related forbearance and waiver agreements with our lenders and bondholders, which have raised substantial doubt about our ability to continue as a going concern;
|
•
|
the outcome of any discussions with our lenders and bondholders regarding the terms of a potential restructuring of our indebtedness or reorganization of the Company and any resulting dilution for our shareholders;
|
•
|
the COVID-19 global pandemic, the related public health measures implemented by governments worldwide and the decline in oil prices during 2020, including the duration and severity of the outbreak, the duration of the price and demand decline and the extent of disruptions to our operations;
|
•
|
the dispute over production levels among members of the Organization of Petroleum Exporting Countries and other oil and gas producing nations (“OPEC+”);
|
•
|
decreases in levels of drilling activity and capital expenditures by our customers, whether as a result of the global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;
|
•
|
delays in contract commencement dates or cancellation, suspension, renegotiation or termination (with or without cause) of drilling contracts or drilling programs as a result of general and industry-specific economic conditions, mechanical difficulties, performance or other reasons;
|
•
|
potential additional asset impairments, including the impact of any impairment on our compliance with debt covenants, our ability to continue to borrow under our revolving credit facility and any resulting acceleration of our debt;
|
•
|
our ability to obtain financing, service our indebtedness, fund negative cash flows and capital expenditures and pursue other business opportunities, which may be limited by our significant debt levels, debt agreement restrictions and the credit ratings assigned to our debt by independent credit rating agencies;
|
•
|
the adequacy of sources of liquidity for us and our customers;
|
•
|
the reaction of our customers, prospective customers, suppliers and service providers to the increased performance and credit risks associated with our constrained liquidity position and capital structure, which reflects a recently increased risk of bankruptcy or insolvency proceedings;
|
•
|
potential delisting of our Class A ordinary shares from the New York Stock Exchange ("NYSE") if we fail to satisfy the NYSE's minimum share price requirement, which could result in the holders of our 2024 Convertible Notes having the right to require us to repurchase the notes at a price equal to the principal amount thereof plus accrued interest to the repurchase date;
|
•
|
our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, unionization, or otherwise, or to retain employees, customers or suppliers as a result of our financial condition generally or as a result of a potential restructuring of our indebtedness or reorganization of the Company;
|
•
|
internal control risk due to significant employee reductions;
|
•
|
our ability to successfully integrate the business, operations and employees of Rowan Companies Limited (formerly Rowan Companies plc) ("Rowan") and the Company to realize synergies and cost savings in connection with the Rowan Transaction (as defined herein);
|
•
|
changes in worldwide rig supply and demand, competition or technology, including as a result of delivery of newbuild drilling rigs;
|
•
|
downtime and other risks associated with offshore rig operations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of Mexico or associated removal of wreckage or debris;
|
•
|
our ability to successfully recover losses from underwriters under our loss of hire policy in connection with the VALARIS DS-8 non-drilling incident;
|
•
|
governmental action, terrorism, piracy, military action and political and economic uncertainties, including uncertainty or instability resulting from the U.K.'s withdrawal from the European Union, civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas of the Middle East, North Africa, West Africa or other geographic areas, which may result in expropriation, nationalization, confiscation or deprivation or destruction of our assets; or suspension and/or termination of contracts based on force majeure events or adverse environmental safety events;
|
•
|
risks inherent to shipyard rig construction, repair, modification or upgrades, unexpected delays in equipment delivery, engineering, design or commissioning issues following delivery, or changes in the commencement, completion or service dates;
|
•
|
our ability to enter into, and the terms of, future drilling contracts, including contracts for our newbuild units and acquired rigs, for rigs currently idled and for rigs whose contracts are expiring;
|
•
|
any failure to execute definitive contracts following announcements of letters of intent, letters of award or other expected work commitments;
|
•
|
the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, any renegotiation, nullification, cancellation or breach of contracts with customers or other parties and any failure to execute definitive contracts following announcements of letters of intent;
|
•
|
governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations (such as the Gulf of Mexico during hurricane season) and regulatory measures to limit or reduce greenhouse gases;
|
•
|
potential impacts on our business resulting from climate-change or greenhouse gas legislation or regulations, and the impact on our business from climate-change related physical changes or changes in weather patterns;
|
•
|
new and future regulatory, legislative or permitting requirements, future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts, operations or financial results;
|
•
|
environmental or other liabilities, risks, damages or losses, whether related to storms, hurricanes or other weather-related events (including wreckage or debris removal), collisions, groundings, blowouts, fires, explosions, other accidents, terrorism or otherwise, for which insurance coverage and contractual indemnities may be insufficient, unenforceable or otherwise unavailable;
|
•
|
tax matters, including our effective tax rates, tax positions, results of audits, changes in tax laws, treaties and regulations, tax assessments and liabilities for taxes;
|
•
|
our ability to realize the expected benefits of our joint venture with Saudi Aramco, including our ability to fund any required capital contributions;
|
•
|
activism by our security holders;
|
•
|
economic volatility and political, legal and tax uncertainties following the June 23, 2016, vote in the U.K. to exit from the European Union;
|
•
|
the occurrence of cybersecurity incidents, attacks or other breaches to our information technology systems, including our rig operating systems; and
|
•
|
adverse changes in foreign currency exchange rates, including their effect on the fair value measurement of our derivative instruments.
|
|
Three Months Ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
OPERATING REVENUES
|
$
|
388.8
|
|
|
$
|
583.9
|
|
OPERATING EXPENSES
|
|
|
|
||||
Contract drilling (exclusive of depreciation)
|
370.7
|
|
|
500.3
|
|
||
Loss on impairment
|
838.0
|
|
|
2.5
|
|
||
Depreciation
|
131.5
|
|
|
157.9
|
|
||
General and administrative
|
62.6
|
|
|
81.2
|
|
||
Total operating expenses
|
1,402.8
|
|
|
741.9
|
|
||
EQUITY IN EARNINGS OF ARO
|
(5.2
|
)
|
|
.6
|
|
||
OPERATING LOSS
|
(1,019.2
|
)
|
|
(157.4
|
)
|
||
OTHER INCOME (EXPENSE)
|
|
|
|
||||
Interest income
|
5.7
|
|
|
11.9
|
|
||
Interest expense, net
|
(116.2
|
)
|
|
(118.3
|
)
|
||
Other, net
|
5.1
|
|
|
703.7
|
|
||
|
(105.4
|
)
|
|
597.3
|
|
||
INCOME (LOSS) BEFORE INCOME TAXES
|
(1,124.6
|
)
|
|
439.9
|
|
||
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
|
||||
Current income tax expense
|
13.8
|
|
|
21.2
|
|
||
Deferred income tax expense (benefit)
|
(29.6
|
)
|
|
11.4
|
|
||
|
(15.8
|
)
|
|
32.6
|
|
||
NET INCOME (LOSS)
|
(1,108.8
|
)
|
|
407.3
|
|
||
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
1.4
|
|
|
(1.8
|
)
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(1,107.4
|
)
|
|
$
|
405.5
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
$
|
(5.58
|
)
|
|
$
|
2.09
|
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
Basic and Diluted
|
198.6
|
|
|
188.6
|
|
|
Six Months Ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
OPERATING REVENUES
|
$
|
845.4
|
|
|
$
|
989.8
|
|
OPERATING EXPENSES
|
|
|
|
||||
Contract drilling (exclusive of depreciation)
|
846.7
|
|
|
832.9
|
|
||
Loss on impairment
|
3,646.2
|
|
|
2.5
|
|
||
Depreciation
|
296.0
|
|
|
282.9
|
|
||
General and administrative
|
116.0
|
|
|
110.8
|
|
||
Total operating expenses
|
4,904.9
|
|
|
1,229.1
|
|
||
EQUITY IN EARNINGS OF ARO
|
(11.5
|
)
|
|
.6
|
|
||
OPERATING LOSS
|
(4,071.0
|
)
|
|
(238.7
|
)
|
||
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||
Interest income
|
10.5
|
|
|
15.4
|
|
||
Interest expense, net
|
(229.4
|
)
|
|
(199.3
|
)
|
||
Other, net
|
5.6
|
|
|
706.0
|
|
||
|
(213.3
|
)
|
|
522.1
|
|
||
INCOME (LOSS) BEFORE INCOME TAXES
|
(4,284.3
|
)
|
|
283.4
|
|
||
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
|
||||
Current income tax expense (benefit)
|
(58.7
|
)
|
|
46.8
|
|
||
Deferred income tax expense (benefit)
|
(109.1
|
)
|
|
17.3
|
|
||
|
(167.8
|
)
|
|
64.1
|
|
||
NET INCOME (LOSS)
|
(4,116.5
|
)
|
|
219.3
|
|
||
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
2.8
|
|
|
(4.2
|
)
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(4,113.7
|
)
|
|
$
|
215.1
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
$
|
(20.75
|
)
|
|
$
|
1.40
|
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
Basic and Diluted
|
198.3
|
|
|
148.9
|
|
|
Three Months Ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
NET INCOME (LOSS)
|
$
|
(1,108.8
|
)
|
|
$
|
407.3
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
||||
Net change in derivative fair value
|
4.8
|
|
|
(1.6
|
)
|
||
Reclassification of net (gains) losses on derivative instruments from other comprehensive income (loss) into net income (loss)
|
(10.9
|
)
|
|
1.8
|
|
||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
(6.1
|
)
|
|
.2
|
|
||
COMPREHENSIVE INCOME (LOSS)
|
(1,114.9
|
)
|
|
407.5
|
|
||
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
1.4
|
|
|
(1.8
|
)
|
||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(1,113.5
|
)
|
|
$
|
405.7
|
|
|
Six Months Ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
NET INCOME (LOSS)
|
$
|
(4,116.5
|
)
|
|
$
|
219.3
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
||||
Net change in derivative fair value
|
(8.1
|
)
|
|
(1.6
|
)
|
||
Reclassification of net (gains) losses on derivative instruments from other comprehensive income (loss) into net income (loss)
|
(11.0
|
)
|
|
3.4
|
|
||
Other
|
(.4
|
)
|
|
(.1
|
)
|
||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
(19.5
|
)
|
|
1.7
|
|
||
COMPREHENSIVE INCOME (LOSS)
|
(4,136.0
|
)
|
|
221.0
|
|
||
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
2.8
|
|
|
(4.2
|
)
|
||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(4,133.2
|
)
|
|
$
|
216.8
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|||||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
202.0
|
|
|
$
|
97.2
|
|
Accounts receivable, net
|
363.3
|
|
|
520.7
|
|
||
Other current assets
|
500.8
|
|
|
446.5
|
|
||
Total current assets
|
1,066.1
|
|
|
1,064.4
|
|
||
PROPERTY AND EQUIPMENT, AT COST
|
13,220.3
|
|
|
18,393.8
|
|
||
Less accumulated depreciation
|
2,027.7
|
|
|
3,296.9
|
|
||
Property and equipment, net
|
11,192.6
|
|
|
15,096.9
|
|
||
LONG-TERM NOTES RECEIVABLE FROM ARO
|
452.8
|
|
|
452.9
|
|
||
INVESTMENT IN ARO
|
117.2
|
|
|
128.7
|
|
||
OTHER ASSETS
|
210.2
|
|
|
188.3
|
|
||
|
$
|
13,038.9
|
|
|
$
|
16,931.2
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable - trade
|
$
|
151.9
|
|
|
$
|
288.2
|
|
Accrued liabilities and other
|
398.1
|
|
|
417.7
|
|
||
Current maturities of long-term debt
|
2,518.1
|
|
|
124.8
|
|
||
Total current liabilities
|
3,068.1
|
|
|
830.7
|
|
||
LONG-TERM DEBT
|
4,092.2
|
|
|
5,923.5
|
|
||
OTHER LIABILITIES
|
693.2
|
|
|
867.4
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
||
VALARIS SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
Class A ordinary shares, U.S. $.40 par value, 206.1 and 205.9 million shares issued as of June 30, 2020 and December 31, 2019
|
82.5
|
|
|
82.4
|
|
||
Class B ordinary shares, £1 par value, 50,000 shares issued as of June 30, 2020 and December 31, 2019
|
.1
|
|
|
.1
|
|
||
Additional paid-in capital
|
8,639.9
|
|
|
8,627.8
|
|
||
Retained (deficit) earnings
|
(3,442.0
|
)
|
|
671.7
|
|
||
Accumulated other comprehensive (loss) income
|
(13.3
|
)
|
|
6.2
|
|
||
Treasury shares, at cost, 6.8 million and 7.9 million shares as of June 30, 2020 and December 31, 2019
|
(76.8
|
)
|
|
(77.3
|
)
|
||
Total Valaris shareholders' equity
|
5,190.4
|
|
|
9,310.9
|
|
||
NONCONTROLLING INTERESTS
|
(5.0
|
)
|
|
(1.3
|
)
|
||
Total equity
|
5,185.4
|
|
|
9,309.6
|
|
||
|
$
|
13,038.9
|
|
|
$
|
16,931.2
|
|
|
Six Months Ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income (loss)
|
$
|
(4,116.5
|
)
|
|
$
|
219.3
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
||||
Loss on impairment
|
3,646.2
|
|
|
2.5
|
|
||
Depreciation expense
|
296.0
|
|
|
282.9
|
|
||
Deferred income tax expense (benefit)
|
(109.1
|
)
|
|
17.3
|
|
||
Debt discounts and other
|
28.8
|
|
|
8.7
|
|
||
Share-based compensation expense
|
13.5
|
|
|
19.2
|
|
||
Amortization, net
|
12.2
|
|
|
(17.3
|
)
|
||
Equity in earnings of ARO
|
11.5
|
|
|
(.6
|
)
|
||
(Gain on) adjustment to bargain purchase
|
6.3
|
|
|
(712.8
|
)
|
||
Other
|
(2.7
|
)
|
|
2.9
|
|
||
Changes in operating assets and liabilities
|
(156.7
|
)
|
|
(111.5
|
)
|
||
Contributions to pension plans and other post-retirement benefits
|
(10.6
|
)
|
|
(4.0
|
)
|
||
Net cash used in operating activities
|
(381.1
|
)
|
|
(293.4
|
)
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Additions to property and equipment
|
(67.1
|
)
|
|
(134.8
|
)
|
||
Net proceeds from disposition of assets
|
13.8
|
|
|
4.5
|
|
||
Maturities of short-term investments
|
—
|
|
|
339.0
|
|
||
Rowan cash acquired
|
—
|
|
|
931.9
|
|
||
Purchases of short-term investments
|
—
|
|
|
(145.0
|
)
|
||
Net cash provided by (used in) investing activities
|
(53.3
|
)
|
|
995.6
|
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Borrowings on credit facility
|
566.0
|
|
|
—
|
|
||
Repayments of credit facility borrowings
|
(15.0
|
)
|
|
—
|
|
||
Reduction of long-term borrowings
|
(9.7
|
)
|
|
—
|
|
||
Debt solicitation fees
|
—
|
|
|
(8.7
|
)
|
||
Cash dividends paid
|
—
|
|
|
(4.5
|
)
|
||
Other
|
(1.9
|
)
|
|
(4.7
|
)
|
||
Net cash provided by (used in) financing activities
|
539.4
|
|
|
(17.9
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(.2
|
)
|
|
(.3
|
)
|
||
INCREASE IN CASH AND CASH EQUIVALENTS
|
104.8
|
|
|
684.0
|
|
||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
97.2
|
|
|
275.1
|
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
202.0
|
|
|
$
|
959.1
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
Current contract assets
|
$
|
6.6
|
|
|
$
|
3.5
|
|
Noncurrent contract assets
|
$
|
.5
|
|
|
$
|
—
|
|
Current contract liabilities (deferred revenue)
|
$
|
31.5
|
|
|
$
|
30.0
|
|
Noncurrent contract liabilities (deferred revenue)
|
$
|
11.2
|
|
|
$
|
9.7
|
|
|
Contract Assets
|
|
Contract Liabilities
|
||||
Balance as of December 31, 2019
|
$
|
3.5
|
|
|
$
|
39.7
|
|
Revenue recognized in advance of right to bill customer
|
4.6
|
|
|
—
|
|
||
Increase due to cash received
|
—
|
|
|
23.5
|
|
||
Decrease due to amortization of deferred revenue that was included in the beginning contract liability balance
|
—
|
|
|
(17.5
|
)
|
||
Decrease due to amortization of deferred revenue that was added during the period
|
—
|
|
|
(3.0
|
)
|
||
Decrease due to transfer to receivables during the period
|
(1.0
|
)
|
|
—
|
|
||
Balance as of June 30, 2020
|
$
|
7.1
|
|
|
$
|
42.7
|
|
|
Remaining 2020
|
|
2021
|
|
2022
|
|
2023 and Thereafter
|
|
Total
|
||||||||||
Amortization of contract liabilities
|
$
|
21.6
|
|
|
$
|
17.2
|
|
|
$
|
3.9
|
|
|
$
|
—
|
|
|
$
|
42.7
|
|
Amortization of deferred costs
|
$
|
15.7
|
|
|
$
|
11.1
|
|
|
$
|
3.2
|
|
|
$
|
.3
|
|
|
$
|
30.3
|
|
|
Amounts Recognized as of Transaction Date
|
Measurement Period Adjustments (1)
|
Estimated Fair Value
|
||||||
Assets:
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
931.9
|
|
$
|
—
|
|
$
|
931.9
|
|
Accounts receivable (2)
|
207.1
|
|
(6.9
|
)
|
200.2
|
|
|||
Other current assets
|
101.6
|
|
(2.6
|
)
|
99.0
|
|
|||
Long-term notes receivable from ARO
|
454.5
|
|
—
|
|
454.5
|
|
|||
Investment in ARO
|
138.8
|
|
2.5
|
|
141.3
|
|
|||
Property and equipment
|
2,989.8
|
|
(26.0
|
)
|
2,963.8
|
|
|||
Other assets
|
41.7
|
|
1.1
|
|
42.8
|
|
|||
Liabilities:
|
|
|
|
||||||
Accounts payable and accrued liabilities
|
259.4
|
|
15.7
|
|
275.1
|
|
|||
Current portion of long-term debt
|
203.2
|
|
—
|
|
203.2
|
|
|||
Long-term debt
|
1,910.9
|
|
—
|
|
1,910.9
|
|
|||
Other liabilities
|
376.3
|
|
34.5
|
|
410.8
|
|
|||
Net assets acquired
|
2,115.6
|
|
(82.1
|
)
|
2,033.5
|
|
|||
Less: Merger consideration
|
(1,402.8
|
)
|
—
|
|
(1,402.8
|
)
|
|||
Estimated bargain purchase gain
|
$
|
712.8
|
|
$
|
(82.1
|
)
|
$
|
630.7
|
|
(1)
|
The measurement period adjustments reflect changes in the estimated fair values of certain assets and liabilities, primarily related to long-lived assets, deferred income taxes and uncertain tax positions. The measurement period adjustments were recorded to reflect new information obtained about facts and circumstances existing as of the Transaction Date and did not result from subsequent intervening events. The adjustments recorded resulted in a $6.3 million decline to bargain purchase gain during the first quarter of 2020 and are included in other, net, in our condensed consolidated statements of operations for the six months ended June 30, 2020.
|
(2)
|
Gross contractual amounts receivable totaled $208.3 million as of the Transaction Date.
|
(in millions, except per share amounts)
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||
Revenues
|
|
$
|
599.0
|
|
|
$
|
1,179.5
|
|
Net loss
|
|
$
|
(271.3
|
)
|
|
$
|
(591.8
|
)
|
Loss per share - basic and diluted
|
|
$
|
(1.38
|
)
|
|
$
|
(3.02
|
)
|
(1)
|
Pro forma net loss and loss per share were adjusted to exclude an aggregate $71.5 million and $80.8 million of transaction-related and integration costs incurred during the three and six months ended June 30, 2019, respectively, and the estimated $712.8 million bargain purchase gain.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
April 11 - June 30, 2019
|
||||||
|
|
June 30, 2020
|
|
|||||||||
Revenues
|
|
$
|
146.0
|
|
|
$
|
286.3
|
|
|
$
|
123.8
|
|
Operating expenses
|
|
|
|
|
|
|
||||||
Contract drilling (exclusive of depreciation)
|
|
112.5
|
|
|
220.8
|
|
|
78.9
|
|
|||
Depreciation
|
|
13.3
|
|
|
26.3
|
|
|
12.4
|
|
|||
General and administrative
|
|
7.1
|
|
|
15.4
|
|
|
5.3
|
|
|||
Operating income
|
|
13.1
|
|
|
23.8
|
|
|
27.2
|
|
|||
Other expense, net
|
|
6.7
|
|
|
13.3
|
|
|
8.7
|
|
|||
Provision (Benefit) for income taxes
|
|
(.2
|
)
|
|
.7
|
|
|
1.7
|
|
|||
Net income
|
|
$
|
6.6
|
|
|
$
|
9.8
|
|
|
$
|
16.8
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
Current assets
|
$
|
349.2
|
|
|
$
|
407.2
|
|
Non-current assets
|
924.1
|
|
|
874.8
|
|
||
Total assets
|
$
|
1,273.3
|
|
|
$
|
1,282.0
|
|
|
|
|
|
||||
Current liabilities
|
$
|
206.8
|
|
|
$
|
183.2
|
|
Non-current liabilities
|
973.4
|
|
|
1,015.5
|
|
||
Total liabilities
|
$
|
1,180.2
|
|
|
$
|
1,198.7
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
April 11 - June 30, 2019
|
||||||
|
|
June 30, 2020
|
|
|||||||||
50% interest in ARO net income
|
|
$
|
3.3
|
|
|
$
|
4.9
|
|
|
$
|
8.4
|
|
Amortization of basis differences
|
|
(8.5
|
)
|
|
(16.4
|
)
|
|
(7.8
|
)
|
|||
Equity in earnings of ARO
|
|
$
|
(5.2
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
.6
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
April 11 - June 30, 2019
|
||||||
|
|
June 30, 2020
|
|
|||||||||
Lease revenue
|
|
$
|
19.9
|
|
|
$
|
41.4
|
|
|
$
|
18.3
|
|
Secondment and Transition Services revenue
|
|
.2
|
|
|
22.0
|
|
|
20.8
|
|
|||
Total revenue from ARO (1)
|
|
$
|
20.1
|
|
|
$
|
63.4
|
|
|
$
|
39.1
|
|
(1)
|
All of the revenues presented above are included in our Other segment in our segment disclosures. See "Note 14 - Segment Information" for additional information.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
Total assets
|
|
$
|
593.7
|
|
|
$
|
623.5
|
|
Less: total liabilities
|
|
—
|
|
|
.7
|
|
||
Maximum exposure to loss
|
|
$
|
593.7
|
|
|
$
|
622.8
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
As of June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|||||
Supplemental executive retirement plan assets
|
$
|
22.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22.3
|
|
Total financial assets
|
22.3
|
|
|
—
|
|
|
—
|
|
|
22.3
|
|
||||
Derivatives, net
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||
Total financial liabilities
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||
Supplemental executive retirement plan assets
|
$
|
26.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.0
|
|
Derivatives, net
|
—
|
|
|
5.4
|
|
|
—
|
|
|
5.4
|
|
||||
Total financial assets
|
$
|
26.0
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
31.4
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||||||||||
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
6.875% Senior notes due 2020
|
$
|
123.4
|
|
|
$
|
9.7
|
|
|
$
|
124.8
|
|
|
$
|
117.3
|
|
4.70% Senior notes due 2021
|
100.5
|
|
|
7.1
|
|
|
113.2
|
|
|
95.5
|
|
||||
4.875% Senior notes due 2022
|
603.3
|
|
|
69.2
|
|
|
599.2
|
|
|
460.5
|
|
||||
3.00% Exchangeable senior notes due 2024(1)
|
716.2
|
|
|
124.0
|
|
|
699.0
|
|
|
607.4
|
|
||||
4.50% Senior notes due 2024
|
302.1
|
|
|
26.3
|
|
|
302.0
|
|
|
167.2
|
|
||||
4.75% Senior notes due 2024
|
280.8
|
|
|
33.5
|
|
|
276.5
|
|
|
201.4
|
|
||||
8.00% Senior notes due 2024
|
295.4
|
|
|
19.4
|
|
|
295.7
|
|
|
181.7
|
|
||||
5.20% Senior notes due 2025
|
331.9
|
|
|
28.1
|
|
|
331.7
|
|
|
186.7
|
|
||||
7.375% Senior notes due 2025
|
331.4
|
|
|
37.2
|
|
|
329.2
|
|
|
218.6
|
|
||||
7.75% Senior notes due 2026
|
988.2
|
|
|
82.6
|
|
|
987.1
|
|
|
575.1
|
|
||||
7.20% Debentures due 2027
|
111.7
|
|
|
15.7
|
|
|
111.7
|
|
|
70.0
|
|
||||
7.875% Senior notes due 2040
|
372.3
|
|
|
22.1
|
|
|
373.3
|
|
|
153.5
|
|
||||
5.40% Senior notes due 2042
|
263.7
|
|
|
42.3
|
|
|
262.8
|
|
|
194.4
|
|
||||
5.75% Senior notes due 2044
|
974.4
|
|
|
76.4
|
|
|
973.3
|
|
|
450.0
|
|
||||
5.85% Senior notes due 2044
|
269.5
|
|
|
44.6
|
|
|
268.8
|
|
|
194.8
|
|
||||
Amounts borrowed under credit facility(2)
|
545.5
|
|
|
551.0
|
|
|
—
|
|
|
—
|
|
||||
Total debt
|
$
|
6,610.3
|
|
|
$
|
1,189.2
|
|
|
$
|
6,048.3
|
|
|
$
|
3,874.1
|
|
Less: current maturities
|
2,518.1
|
|
|
794.6
|
|
|
124.8
|
|
|
117.3
|
|
||||
Total long-term debt
|
$
|
4,092.2
|
|
|
$
|
394.6
|
|
|
$
|
5,923.5
|
|
|
$
|
3,756.8
|
|
(1)
|
Our 2024 Convertible Notes were issued with a conversion feature. The 2024 Convertible Notes were separated into their liability and equity components on our condensed consolidated balance sheet. The equity component was initially recorded to additional paid-in capital and as a debt discount that will be amortized to interest expense over the life of the instrument. Excluding the unamortized discount, the carrying value of the 2024 Convertible Notes was $839.9 million and $838.3 million as of June 30, 2020 and December 31, 2019, respectively.
|
(2)
|
Total outstanding borrowings under our credit facility are $551.0 million and are recorded net of $5.5 million of unamortized deferred financing cost on our condensed consolidated balance sheet. In addition, we have $37.8 million in letters of credit issued under our credit facility, leaving $1.0 billion of undrawn borrowing capacity at June 30, 2020.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
Drilling rigs and equipment
|
|
$
|
12,559.5
|
|
|
$
|
17,714.0
|
|
Work-in-progress
|
|
473.2
|
|
|
473.6
|
|
||
Other
|
|
187.6
|
|
|
206.2
|
|
||
|
|
$
|
13,220.3
|
|
|
$
|
18,393.8
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
April 11 - June 30, 2019
|
||||||
|
|
June 30, 2020
|
|
|||||||||
Service cost (1)
|
|
$
|
.7
|
|
|
$
|
1.3
|
|
|
$
|
.4
|
|
Interest cost (2)
|
|
6.4
|
|
|
12.9
|
|
|
6.5
|
|
|||
Expected return on plan assets (2)
|
|
(9.5
|
)
|
|
(19.0
|
)
|
|
(8.2
|
)
|
|||
Net periodic pension and retiree medical cost (income)
|
|
$
|
(2.4
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
(1.3
|
)
|
(1)
|
Included in contract drilling and general and administrative expense in our condensed consolidated statements of operations.
|
(2)
|
Included in other, net, in our condensed consolidated statements of operations.
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
June 30,
2020 |
|
December 31,
2019 |
|
June 30,
2020 |
|
December 31,
2019 |
||||||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency forward contracts - current(1)
|
$
|
1.1
|
|
|
$
|
4.2
|
|
|
$
|
4.0
|
|
|
$
|
.7
|
|
Foreign currency forward contracts - non-current(2)
|
.3
|
|
|
.8
|
|
|
.2
|
|
|
—
|
|
||||
|
$
|
1.4
|
|
|
$
|
5.0
|
|
|
$
|
4.2
|
|
|
$
|
.7
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency forward contracts - current(1)
|
$
|
2.0
|
|
|
$
|
1.3
|
|
|
$
|
.2
|
|
|
$
|
.2
|
|
Total
|
$
|
3.4
|
|
|
$
|
6.3
|
|
|
$
|
4.4
|
|
|
$
|
.9
|
|
(1)
|
Derivative assets and liabilities that have maturity dates equal to or less than 12 months from the respective balance sheet dates were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.
|
(2)
|
Derivative assets and liabilities that have maturity dates greater than 12 months from the respective balance sheet dates were included in other assets and other liabilities, respectively, on our condensed consolidated balance sheets.
|
|
Gain (Loss) Recognized in Other Comprehensive Loss ("OCI") on Derivatives (Effective Portion)
|
|
(Gain) Loss Reclassified from ("AOCI") into Income (Effective Portion)(1)
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Foreign currency forward contracts(2)
|
$
|
4.8
|
|
|
$
|
(1.6
|
)
|
|
$
|
(10.9
|
)
|
|
$
|
1.8
|
|
|
Loss Recognized in Other Comprehensive Loss ("OCI") on Derivatives (Effective Portion)
|
|
(Gain) Loss Reclassified from ("AOCI") into Income (Effective Portion)(1)
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Interest rate lock contracts(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
.1
|
|
Foreign currency forward contracts(4)
|
(8.1
|
)
|
|
(1.6
|
)
|
|
(11.0
|
)
|
|
3.3
|
|
||||
Total
|
$
|
(8.1
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(11.0
|
)
|
|
$
|
3.4
|
|
(1)
|
Changes in the fair value of cash flow hedges are recorded in AOCI. Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.
|
(2)
|
During the three months ended June 30, 2020, $1.6 million of losses were reclassified from AOCI into contract drilling expense and $12.5 million of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the three months ended June 30, 2019, $2.0 million of losses were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
(3)
|
Losses on interest rate lock derivatives reclassified from AOCI into income were included in interest expense, net, in our condensed consolidated statements of operations.
|
(4)
|
During the six months ended June 30, 2020, $2.5 million of losses were reclassified from AOCI into contract drilling expense and $13.5 million of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the six months ended June 30, 2019, $3.7 million of losses were reclassified from AOCI into contract drilling expense and $400,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Income (loss) from continuing operations attributable to Valaris
|
$
|
(1,107.4
|
)
|
|
$
|
405.5
|
|
|
$
|
(4,113.7
|
)
|
|
$
|
215.1
|
|
Income from continuing operations allocated to non-vested share awards(1)
|
—
|
|
|
(12.1
|
)
|
|
—
|
|
|
(6.3
|
)
|
||||
Income (loss) from continuing operations attributable to Valaris shares
|
$
|
(1,107.4
|
)
|
|
$
|
393.4
|
|
|
$
|
(4,113.7
|
)
|
|
$
|
208.8
|
|
(1)
|
Losses are not allocated to non-vested share awards. Due to the net loss position, potentially dilutive share awards are excluded from the computation of diluted EPS. There were no potentially dilutive share awards for the three and six months ended June 30, 2019.
|
|
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings (Deficit)
|
|
AOCI
|
|
Treasury
Shares
|
|
Non-controlling
Interest
|
|||||||||||||
BALANCE, December 31, 2019
|
205.9
|
|
|
$
|
82.5
|
|
|
$
|
8,627.8
|
|
|
$
|
671.7
|
|
|
$
|
6.2
|
|
|
$
|
(77.3
|
)
|
|
$
|
(1.3
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,006.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
||||||
Shares issued under share-based compensation plans, net
|
—
|
|
|
—
|
|
|
(.7
|
)
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
—
|
|
||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.9
|
)
|
|
—
|
|
||||||
Share-based compensation cost
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|
—
|
|
|
—
|
|
||||||
BALANCE, March 31, 2020
|
205.9
|
|
|
$
|
82.5
|
|
|
$
|
8,634.9
|
|
|
$
|
(2,334.6
|
)
|
|
$
|
(7.2
|
)
|
|
$
|
(77.3
|
)
|
|
$
|
(2.7
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,107.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
||||||
Shares issued under share-based compensation plans, net
|
.2
|
|
|
.1
|
|
|
(.7
|
)
|
|
—
|
|
|
—
|
|
|
.6
|
|
|
—
|
|
||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
||||||
Share-based compensation cost
|
—
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.9
|
)
|
||||||
BALANCE, June 30, 2020
|
206.1
|
|
|
$
|
82.6
|
|
|
$
|
8,639.9
|
|
|
$
|
(3,442.0
|
)
|
|
$
|
(13.3
|
)
|
|
$
|
(76.8
|
)
|
|
$
|
(5.0
|
)
|
|
Shares
|
|
Par Value
|
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
AOCI
|
|
Treasury
Shares |
|
Non-controlling
Interest |
|||||||||||||
BALANCE, December 31, 2018
|
115.2
|
|
|
$
|
46.2
|
|
|
$
|
7,225.0
|
|
|
$
|
874.2
|
|
|
$
|
18.2
|
|
|
$
|
(72.2
|
)
|
|
$
|
(2.6
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(190.4
|
)
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Dividends paid ($0.04 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Shares issued under share-based compensation plans, net
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
||||||
Share-based compensation cost
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
||||||
BALANCE, March 31, 2019
|
115.2
|
|
|
$
|
46.2
|
|
|
$
|
7,230.2
|
|
|
$
|
679.3
|
|
|
$
|
19.7
|
|
|
$
|
(74.9
|
)
|
|
$
|
(0.2
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
405.5
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||||
Equity issuance in connection with the Rowan Transaction
|
88.0
|
|
|
35.2
|
|
|
1,367.5
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||||
Shares issued under share-based compensation plans, net
|
2.6
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(.8
|
)
|
|
—
|
|
||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
||||||
Share-based compensation cost
|
—
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
—
|
|
||||||
BALANCE, June 30, 2019
|
205.8
|
|
|
$
|
82.5
|
|
|
$
|
8,610.4
|
|
|
$
|
1,084.8
|
|
|
$
|
19.9
|
|
|
$
|
(77.0
|
)
|
|
$
|
1.6
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
163.6
|
|
|
$
|
186.3
|
|
|
$
|
146.0
|
|
|
$
|
38.9
|
|
|
$
|
(146.0
|
)
|
|
$
|
388.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contract drilling (exclusive of depreciation)
|
170.8
|
|
|
182.7
|
|
|
112.5
|
|
|
17.2
|
|
|
(112.5
|
)
|
|
370.7
|
|
||||||
Loss on impairment
|
831.9
|
|
|
0.4
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
838.0
|
|
||||||
Depreciation
|
62.0
|
|
|
52.8
|
|
|
13.3
|
|
|
11.2
|
|
|
(7.8
|
)
|
|
131.5
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
55.5
|
|
|
62.6
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
(5.2
|
)
|
||||||
Operating income (loss)
|
$
|
(901.1
|
)
|
|
$
|
(49.6
|
)
|
|
$
|
13.1
|
|
|
$
|
4.8
|
|
|
$
|
(86.4
|
)
|
|
$
|
(1,019.2
|
)
|
Property and equipment, net
|
$
|
6,536.9
|
|
|
$
|
4,000.6
|
|
|
$
|
739.7
|
|
|
$
|
655.1
|
|
|
$
|
(739.7
|
)
|
|
$
|
11,192.6
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
295.6
|
|
|
$
|
229.2
|
|
|
$
|
123.8
|
|
|
$
|
59.1
|
|
|
$
|
(123.8
|
)
|
|
$
|
583.9
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contract drilling (exclusive of depreciation)
|
249.2
|
|
|
212.2
|
|
|
78.9
|
|
|
38.9
|
|
|
(78.9
|
)
|
|
500.3
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
||||||
Depreciation
|
98.4
|
|
|
55.5
|
|
|
12.4
|
|
|
—
|
|
|
(8.4
|
)
|
|
157.9
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
75.9
|
|
|
81.2
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
||||||
Operating income (loss)
|
$
|
(52.0
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
27.2
|
|
|
$
|
20.2
|
|
|
$
|
(114.3
|
)
|
|
$
|
(157.4
|
)
|
Property and equipment, net
|
$
|
10,364.7
|
|
|
$
|
5,055.6
|
|
|
$
|
656.5
|
|
|
$
|
—
|
|
|
$
|
(621.1
|
)
|
|
$
|
15,455.7
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
343.2
|
|
|
$
|
399.1
|
|
|
$
|
286.3
|
|
|
$
|
103.1
|
|
|
$
|
(286.3
|
)
|
|
$
|
845.4
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contract drilling (exclusive of depreciation)
|
384.7
|
|
|
408.8
|
|
|
220.8
|
|
|
53.2
|
|
|
(220.8
|
)
|
|
846.7
|
|
||||||
Loss on impairment
|
3,386.2
|
|
|
254.3
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
3,646.2
|
|
||||||
Depreciation
|
151.4
|
|
|
111.3
|
|
|
26.3
|
|
|
22.3
|
|
|
(15.3
|
)
|
|
296.0
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
15.4
|
|
|
—
|
|
|
100.6
|
|
|
116.0
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|
(11.5
|
)
|
||||||
Operating income (loss)
|
$
|
(3,579.1
|
)
|
|
$
|
(375.3
|
)
|
|
$
|
23.8
|
|
|
$
|
21.9
|
|
|
$
|
(162.3
|
)
|
|
$
|
(4,071.0
|
)
|
Property and equipment, net
|
$
|
6,536.9
|
|
|
$
|
4,000.6
|
|
|
$
|
739.7
|
|
|
$
|
655.1
|
|
|
$
|
(739.7
|
)
|
|
$
|
11,192.6
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
528.3
|
|
|
$
|
386.2
|
|
|
123.8
|
|
|
$
|
75.3
|
|
|
$
|
(123.8
|
)
|
|
$
|
989.8
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contract drilling (exclusive of depreciation)
|
431.0
|
|
|
347.6
|
|
|
78.9
|
|
|
54.3
|
|
|
(78.9
|
)
|
|
832.9
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
||||||
Depreciation
|
183.2
|
|
|
92.4
|
|
|
12.4
|
|
|
—
|
|
|
(5.1
|
)
|
|
282.9
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
105.5
|
|
|
110.8
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
||||||
Operating income (loss)
|
$
|
(85.9
|
)
|
|
$
|
(53.8
|
)
|
|
$
|
27.2
|
|
|
$
|
21.0
|
|
|
$
|
(147.2
|
)
|
|
$
|
(238.7
|
)
|
Property and equipment, net
|
$
|
10,364.7
|
|
|
$
|
5,055.6
|
|
|
$
|
656.5
|
|
|
$
|
—
|
|
|
$
|
(621.1
|
)
|
|
$
|
15,455.7
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Total Valaris
|
|
ARO
|
North & South America
|
7
|
|
7
|
|
—
|
|
14
|
|
—
|
Europe & the Mediterranean
|
5
|
|
14
|
|
—
|
|
19
|
|
—
|
Middle East & Africa
|
2
|
|
12
|
|
9
|
|
23
|
|
7
|
Asia & Pacific Rim
|
3
|
|
6
|
|
—
|
|
9
|
|
—
|
Asia & Pacific Rim (under construction)
|
2
|
|
—
|
|
—
|
|
2
|
|
—
|
Held-for-sale
|
6
|
|
1
|
|
—
|
|
7
|
|
—
|
Total
|
25
|
|
40
|
|
9
|
|
74
|
|
7
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Trade
|
$
|
316.7
|
|
|
$
|
466.4
|
|
Other
|
54.9
|
|
|
60.3
|
|
||
|
371.6
|
|
|
526.7
|
|
||
Allowance for doubtful accounts
|
(8.3
|
)
|
|
(6.0
|
)
|
||
|
$
|
363.3
|
|
|
$
|
520.7
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Materials and supplies
|
$
|
303.0
|
|
|
$
|
340.1
|
|
Prepaid expenses
|
81.0
|
|
|
13.5
|
|
||
Prepaid taxes
|
44.5
|
|
|
36.2
|
|
||
Deferred costs
|
21.9
|
|
|
23.3
|
|
||
Assets held-for-sale
|
20.9
|
|
|
2.3
|
|
||
Other
|
29.5
|
|
|
31.1
|
|
||
|
$
|
500.8
|
|
|
$
|
446.5
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Tax receivables
|
$
|
64.4
|
|
|
$
|
36.3
|
|
Deferred tax assets
|
48.6
|
|
|
26.6
|
|
||
Right-of-use assets
|
46.2
|
|
|
58.1
|
|
||
Supplemental executive retirement plan assets
|
22.3
|
|
|
26.0
|
|
||
Deferred costs
|
8.4
|
|
|
7.1
|
|
||
Intangible assets
|
3.8
|
|
|
11.9
|
|
||
Other
|
16.5
|
|
|
22.3
|
|
||
|
$
|
210.2
|
|
|
$
|
188.3
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Accrued interest
|
$
|
157.2
|
|
|
$
|
115.2
|
|
Personnel costs
|
97.9
|
|
|
134.4
|
|
||
Income and other taxes payable
|
65.9
|
|
|
61.2
|
|
||
Deferred revenue
|
31.5
|
|
|
30.0
|
|
||
Lease liabilities
|
16.8
|
|
|
21.1
|
|
||
Derivative liabilities
|
4.2
|
|
|
.9
|
|
||
Settlement of legal dispute
|
—
|
|
|
20.3
|
|
||
Other
|
24.6
|
|
|
34.6
|
|
||
|
$
|
398.1
|
|
|
$
|
417.7
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Unrecognized tax benefits (inclusive of interest and penalties)
|
$
|
240.1
|
|
|
$
|
323.1
|
|
Pension and other post-retirement benefits
|
230.3
|
|
|
246.7
|
|
||
Intangible liabilities
|
50.8
|
|
|
52.1
|
|
||
Lease liabilities
|
44.1
|
|
|
51.8
|
|
||
Deferred tax liabilities
|
37.1
|
|
|
99.0
|
|
||
Supplemental executive retirement plan liabilities
|
22.7
|
|
|
26.7
|
|
||
Personnel costs
|
15.1
|
|
|
24.5
|
|
||
Deferred revenue
|
11.2
|
|
|
9.7
|
|
||
Other
|
41.8
|
|
|
33.8
|
|
||
|
$
|
693.2
|
|
|
$
|
867.4
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Pension and other post-retirement benefits
|
$
|
(21.7
|
)
|
|
$
|
(21.7
|
)
|
Derivative instruments
|
3.5
|
|
|
22.6
|
|
||
Currency translation adjustment
|
6.7
|
|
|
7.1
|
|
||
Other
|
(1.8
|
)
|
|
(1.8
|
)
|
||
|
$
|
(13.3
|
)
|
|
$
|
6.2
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net periodic pension (cost) income, excluding service cost
|
$
|
3.1
|
|
|
$
|
1.7
|
|
|
$
|
6.1
|
|
|
$
|
1.7
|
|
Currency translation adjustments
|
(1.2
|
)
|
|
(2.8
|
)
|
|
2.6
|
|
|
(3.1
|
)
|
||||
Gain on bargain purchase and measurement period adjustments
|
—
|
|
|
712.8
|
|
|
(6.3
|
)
|
|
712.8
|
|
||||
Other income (expense)
|
3.2
|
|
|
(8.0
|
)
|
|
3.2
|
|
|
(5.4
|
)
|
||||
|
$
|
5.1
|
|
|
$
|
703.7
|
|
|
$
|
5.6
|
|
|
$
|
706.0
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||
Woodside Energy(1)
|
12
|
%
|
|
4
|
%
|
|
7
|
%
|
|
4
|
%
|
BP(2)
|
11
|
%
|
|
9
|
%
|
|
9
|
%
|
|
8
|
%
|
Saudi Aramco(3)
|
9
|
%
|
|
9
|
%
|
|
9
|
%
|
|
10
|
%
|
Total(4)
|
5
|
%
|
|
13
|
%
|
|
11
|
%
|
|
15
|
%
|
Other
|
63
|
%
|
|
65
|
%
|
|
64
|
%
|
|
63
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
During the three and six months ended June 30, 2020 and 2019, all revenues were attributable to our Floaters segment.
|
(2)
|
During the three-month period ended June 30, 2020, 17% of the revenues provided by BP were attributable to our Jackups segment, 39% of the revenues were attributable to our Floaters segment and the remaining were attributable to our managed rigs. During the six-month period ended June 30, 2020, 20% of the revenues
|
(3)
|
During the three and six months ended June 30, 2020 and 2019, all revenues were attributable to our Jackups segment.
|
(4)
|
During the three and six months ended June 30, 2020, 56% and 82% of revenues provided by Total were attributable to the Floaters segment and the remaining were attributable to the Jackup segment. During the three and six months ended June 30, 2019, 90% and 95% of revenues provided by Total were attributable to the Floaters segment and the remaining were attributable to the Jackup segment.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Australia(1)
|
$
|
72.3
|
|
|
$
|
70.0
|
|
|
$
|
98.3
|
|
|
$
|
137.3
|
|
U.S. Gulf of Mexico(2)
|
66.6
|
|
|
93.4
|
|
|
145.3
|
|
|
148.1
|
|
||||
Saudi Arabia(3)
|
57.3
|
|
|
83.2
|
|
|
141.2
|
|
|
136.6
|
|
||||
United Kingdom(4)
|
52.8
|
|
|
54.2
|
|
|
105.3
|
|
|
97.6
|
|
||||
Norway(4)
|
46.5
|
|
|
9.7
|
|
|
87.5
|
|
|
9.7
|
|
||||
Angola(5)
|
1.7
|
|
|
68.1
|
|
|
63.2
|
|
|
138.7
|
|
||||
Other
|
91.6
|
|
|
205.3
|
|
|
204.6
|
|
|
321.8
|
|
||||
|
$
|
388.8
|
|
|
$
|
583.9
|
|
|
$
|
845.4
|
|
|
$
|
989.8
|
|
(1)
|
During the three months ended June 30, 2020 and 2019, 100% and 94% of the revenues earned in Australia, respectively, were attributable to our Floaters segment, and remaining revenues were attributable to our Jackups segment.
|
(2)
|
During the three months ended June 30, 2020, 66% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 6%were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs. During the six months ended June 30, 2020, 61% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 12% were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs.
|
(3)
|
During the three and six months ended June 30, 2020, 62% and 57% of the revenues earned in Saudi Arabia, respectively, were attributable to our Jackups segment. The remaining revenues were attributable to our Other segment and relates to our rigs leased to ARO and certain revenues related to our Transition Services Agreement and Secondment Agreement.
|
(4)
|
During the three and six months ended June 30, 2020 and 2019, all revenues earned in the United Kingdom and Norway were attributable to our Jackups segment.
|
(5)
|
During the three months ended June 30, 2020, all of the revenues earned in Angola were attributable to our Jackup segment. During the three months ended June 30, 2019, 90% of the revenues earned in Angola, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment.
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
17.6
|
|
|
$
|
49.7
|
|
|
$
|
—
|
|
|
$
|
445.7
|
|
|
$
|
(124.2
|
)
|
|
$
|
388.8
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contract drilling (exclusive of depreciation)
|
35.6
|
|
|
52.6
|
|
|
—
|
|
|
406.7
|
|
|
(124.2
|
)
|
|
370.7
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
838.0
|
|
|
—
|
|
|
838.0
|
|
||||||
Depreciation
|
—
|
|
|
4.7
|
|
|
—
|
|
|
126.8
|
|
|
—
|
|
|
131.5
|
|
||||||
General and administrative
|
13.5
|
|
|
13.3
|
|
|
—
|
|
|
35.8
|
|
|
—
|
|
|
62.6
|
|
||||||
Total operating expenses
|
49.1
|
|
|
70.6
|
|
|
—
|
|
|
1,407.3
|
|
|
(124.2
|
)
|
|
1,402.8
|
|
||||||
EQUITY IN EARNINGS OF ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
—
|
|
|
(5.2
|
)
|
||||||
OPERATING LOSS
|
(31.5
|
)
|
|
(20.9
|
)
|
|
—
|
|
|
(966.8
|
)
|
|
—
|
|
|
(1,019.2
|
)
|
||||||
OTHER INCOME (EXPENSE), NET
|
(129.6
|
)
|
|
(0.4
|
)
|
|
(18.3
|
)
|
|
38.4
|
|
|
4.5
|
|
|
(105.4
|
)
|
||||||
LOSS BEFORE INCOME TAXES
|
(161.1
|
)
|
|
(21.3
|
)
|
|
(18.3
|
)
|
|
(928.4
|
)
|
|
4.5
|
|
|
(1,124.6
|
)
|
||||||
PROVISION (BENEFIT) FOR INCOME TAXES
|
—
|
|
|
(88.4
|
)
|
|
—
|
|
|
72.6
|
|
|
—
|
|
|
(15.8
|
)
|
||||||
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(946.3
|
)
|
|
(50.0
|
)
|
|
9.3
|
|
|
—
|
|
|
987.0
|
|
|
—
|
|
||||||
NET INCOME (LOSS)
|
(1,107.4
|
)
|
|
17.1
|
|
|
(9.0
|
)
|
|
(1,001.0
|
)
|
|
991.5
|
|
|
(1,108.8
|
)
|
||||||
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(1,107.4
|
)
|
|
$
|
17.1
|
|
|
$
|
(9.0
|
)
|
|
$
|
(999.6
|
)
|
|
$
|
991.5
|
|
|
$
|
(1,107.4
|
)
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
19.9
|
|
|
$
|
36.1
|
|
|
$
|
—
|
|
|
$
|
607.9
|
|
|
$
|
(80.0
|
)
|
|
$
|
583.9
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contract drilling (exclusive of depreciation)
|
18.3
|
|
|
31.8
|
|
|
—
|
|
|
530.2
|
|
|
(80.0
|
)
|
|
500.3
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
||||||
Depreciation
|
—
|
|
|
4.0
|
|
|
—
|
|
|
153.9
|
|
|
—
|
|
|
157.9
|
|
||||||
General and administrative
|
46.4
|
|
|
.1
|
|
|
—
|
|
|
34.7
|
|
|
—
|
|
|
81.2
|
|
||||||
Total operating expenses
|
64.7
|
|
|
35.9
|
|
|
—
|
|
|
721.3
|
|
|
(80.0
|
)
|
|
741.9
|
|
||||||
EQUITY IN EARNINGS OF ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
.6
|
|
|
—
|
|
|
.6
|
|
||||||
OPERATING INCOME (LOSS)
|
(44.8
|
)
|
|
.2
|
|
|
—
|
|
|
(112.8
|
)
|
|
—
|
|
|
(157.4
|
)
|
||||||
OTHER INCOME (EXPENSE), NET
|
694.9
|
|
|
(15.6
|
)
|
|
(20.3
|
)
|
|
(66.0
|
)
|
|
4.3
|
|
|
597.3
|
|
||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
650.1
|
|
|
(15.4
|
)
|
|
(20.3
|
)
|
|
(178.8
|
)
|
|
4.3
|
|
|
439.9
|
|
||||||
PROVISION FOR INCOME TAXES
|
—
|
|
|
12.4
|
|
|
—
|
|
|
20.2
|
|
|
—
|
|
|
32.6
|
|
||||||
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(244.6
|
)
|
|
43.2
|
|
|
27.0
|
|
|
—
|
|
|
174.4
|
|
|
—
|
|
||||||
NET INCOME (LOSS)
|
405.5
|
|
|
15.4
|
|
|
6.7
|
|
|
(199.0
|
)
|
|
178.7
|
|
|
407.3
|
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
405.5
|
|
|
$
|
15.4
|
|
|
$
|
6.7
|
|
|
$
|
(200.8
|
)
|
|
$
|
178.7
|
|
|
$
|
405.5
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2020
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
34.9
|
|
|
$
|
96.7
|
|
|
$
|
—
|
|
|
$
|
939.0
|
|
|
$
|
(225.2
|
)
|
|
$
|
845.4
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
56.2
|
|
|
95.7
|
|
|
—
|
|
|
920.0
|
|
|
(225.2
|
)
|
|
846.7
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
3,646.2
|
|
|
—
|
|
|
3,646.2
|
|
||||||
Depreciation
|
—
|
|
|
9.3
|
|
|
—
|
|
|
286.7
|
|
|
—
|
|
|
296.0
|
|
||||||
General and administrative
|
33.7
|
|
|
24.8
|
|
|
—
|
|
|
57.5
|
|
|
—
|
|
|
116.0
|
|
||||||
Total operating expenses
|
89.9
|
|
|
129.8
|
|
|
—
|
|
|
4,910.4
|
|
|
(225.2
|
)
|
|
4,904.9
|
|
||||||
EQUITY IN EARNINGS OF ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|
—
|
|
|
(11.5
|
)
|
||||||
OPERATING LOSS
|
(55.0
|
)
|
|
(33.1
|
)
|
|
—
|
|
|
(3,982.9
|
)
|
|
—
|
|
|
(4,071.0
|
)
|
||||||
OTHER INCOME (EXPENSE), NET
|
215.5
|
|
|
(.2
|
)
|
|
(37.8
|
)
|
|
(399.7
|
)
|
|
8.9
|
|
|
(213.3
|
)
|
||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
160.5
|
|
|
(33.3
|
)
|
|
(37.8
|
)
|
|
(4,382.6
|
)
|
|
8.9
|
|
|
(4,284.3
|
)
|
||||||
BENEFIT FOR INCOME TAXES
|
—
|
|
|
(100.0
|
)
|
|
—
|
|
|
(67.8
|
)
|
|
—
|
|
|
(167.8
|
)
|
||||||
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(4,274.2
|
)
|
|
(134.6
|
)
|
|
14.9
|
|
|
—
|
|
|
4,393.9
|
|
|
—
|
|
||||||
NET LOSS
|
(4,113.7
|
)
|
|
(67.9
|
)
|
|
(22.9
|
)
|
|
(4,314.8
|
)
|
|
4,402.8
|
|
|
(4,116.5
|
)
|
||||||
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
||||||
NET LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(4,113.7
|
)
|
|
$
|
(67.9
|
)
|
|
$
|
(22.9
|
)
|
|
$
|
(4,312.0
|
)
|
|
$
|
4,402.8
|
|
|
$
|
(4,113.7
|
)
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2019
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING REVENUES
|
$
|
31.3
|
|
|
$
|
75.6
|
|
|
$
|
—
|
|
|
$
|
1,038.3
|
|
|
$
|
(155.4
|
)
|
|
$
|
989.8
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contract drilling (exclusive of depreciation)
|
30.0
|
|
|
67.5
|
|
|
—
|
|
|
890.8
|
|
|
(155.4
|
)
|
|
832.9
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
||||||
Depreciation
|
—
|
|
|
7.7
|
|
|
—
|
|
|
275.2
|
|
|
—
|
|
|
282.9
|
|
||||||
General and administrative
|
61.3
|
|
|
.2
|
|
|
—
|
|
|
49.3
|
|
|
—
|
|
|
110.8
|
|
||||||
Total operating expenses
|
91.3
|
|
|
75.4
|
|
|
—
|
|
|
1,217.8
|
|
|
(155.4
|
)
|
|
1,229.1
|
|
||||||
EQUITY IN EARNINGS OF ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
.6
|
|
|
—
|
|
|
.6
|
|
||||||
OPERATING INCOME (LOSS)
|
(60.0
|
)
|
|
.2
|
|
|
—
|
|
|
(178.9
|
)
|
|
—
|
|
|
(238.7
|
)
|
||||||
OTHER INCOME (EXPENSE), NET
|
678.8
|
|
|
(31.0
|
)
|
|
(40.8
|
)
|
|
(93.3
|
)
|
|
8.4
|
|
|
522.1
|
|
||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
618.8
|
|
|
(30.8
|
)
|
|
(40.8
|
)
|
|
(272.2
|
)
|
|
8.4
|
|
|
283.4
|
|
||||||
PROVISION FOR INCOME TAXES
|
—
|
|
|
29.0
|
|
|
—
|
|
|
35.1
|
|
|
—
|
|
|
64.1
|
|
||||||
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(403.7
|
)
|
|
75.3
|
|
|
53.1
|
|
|
—
|
|
|
275.3
|
|
|
—
|
|
||||||
NET INCOME (LOSS)
|
215.1
|
|
|
15.5
|
|
|
12.3
|
|
|
(307.3
|
)
|
|
283.7
|
|
|
219.3
|
|
||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
215.1
|
|
|
$
|
15.5
|
|
|
$
|
12.3
|
|
|
$
|
(311.5
|
)
|
|
$
|
283.7
|
|
|
$
|
215.1
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
NET INCOME (LOSS)
|
$
|
(1,107.4
|
)
|
|
$
|
17.1
|
|
|
$
|
(9.0
|
)
|
|
$
|
(1,001.0
|
)
|
|
$
|
991.5
|
|
|
$
|
(1,108.8
|
)
|
OTHER COMPREHENSIVE LOSS, NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in derivative fair value
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
||||||
Reclassification of net gains on derivative instruments from other comprehensive loss to net loss
|
—
|
|
|
(10.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
||||||
NET OTHER COMPREHENSIVE LOSS
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
||||||
COMPREHENSIVE INCOME (LOSS)
|
(1,107.4
|
)
|
|
11.0
|
|
|
(9.0
|
)
|
|
(1,001.0
|
)
|
|
991.5
|
|
|
(1,114.9
|
)
|
||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(1,107.4
|
)
|
|
$
|
11.0
|
|
|
$
|
(9.0
|
)
|
|
$
|
(999.6
|
)
|
|
$
|
991.5
|
|
|
$
|
(1,113.5
|
)
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
NET INCOME (LOSS)
|
$
|
405.5
|
|
|
$
|
15.4
|
|
|
$
|
6.7
|
|
|
$
|
(199.0
|
)
|
|
$
|
178.7
|
|
|
$
|
407.3
|
|
OTHER COMPREHENSIVE INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in derivative fair value
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
||||||
Reclassification of net losses on derivative instruments from other comprehensive income to net income (loss)
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||||
NET OTHER COMPREHENSIVE INCOME
|
—
|
|
|
.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
||||||
COMPREHENSIVE INCOME (LOSS)
|
405.5
|
|
|
15.6
|
|
|
6.7
|
|
|
(199.0
|
)
|
|
178.7
|
|
|
407.5
|
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
405.5
|
|
|
$
|
15.6
|
|
|
$
|
6.7
|
|
|
$
|
(200.8
|
)
|
|
$
|
178.7
|
|
|
$
|
405.7
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
NET LOSS
|
$
|
(4,113.7
|
)
|
|
$
|
(67.9
|
)
|
|
$
|
(22.9
|
)
|
|
$
|
(4,314.8
|
)
|
|
$
|
4,402.8
|
|
|
$
|
(4,116.5
|
)
|
OTHER COMPREHENSIVE LOSS, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net change in derivative fair value
|
—
|
|
|
(8.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.1
|
)
|
||||||
Reclassification of net gains on derivative instruments from other comprehensive loss to net loss
|
—
|
|
|
(11.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.0
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
(.4
|
)
|
||||||
NET OTHER COMPREHENSIVE LOSS
|
—
|
|
|
(19.1
|
)
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
(19.5
|
)
|
||||||
COMPREHENSIVE LOSS
|
(4,113.7
|
)
|
|
(87.0
|
)
|
|
(22.9
|
)
|
|
(4,315.2
|
)
|
|
4,402.8
|
|
|
(4,136.0
|
)
|
||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(4,113.7
|
)
|
|
$
|
(87.0
|
)
|
|
$
|
(22.9
|
)
|
|
$
|
(4,312.4
|
)
|
|
$
|
4,402.8
|
|
|
$
|
(4,133.2
|
)
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
NET INCOME (LOSS)
|
$
|
215.1
|
|
|
$
|
15.5
|
|
|
$
|
12.3
|
|
|
$
|
(307.3
|
)
|
|
$
|
283.7
|
|
|
$
|
219.3
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in derivative fair value
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
||||||
Reclassification of net losses on derivative instruments from other comprehensive income (loss) to net income (loss)
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
||||||
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
—
|
|
|
1.8
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
1.7
|
|
||||||
COMPREHENSIVE INCOME (LOSS)
|
215.1
|
|
|
17.3
|
|
|
12.3
|
|
|
(307.4
|
)
|
|
283.7
|
|
|
221.0
|
|
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
215.1
|
|
|
$
|
17.3
|
|
|
$
|
12.3
|
|
|
$
|
(311.6
|
)
|
|
$
|
283.7
|
|
|
$
|
216.8
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2020
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
156.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45.5
|
|
|
$
|
—
|
|
|
$
|
202.0
|
|
Accounts receivable, net
|
.2
|
|
|
25.7
|
|
|
—
|
|
|
337.4
|
|
|
—
|
|
|
363.3
|
|
||||||
Accounts receivable from affiliates
|
4,334.8
|
|
|
201.2
|
|
|
1.4
|
|
|
1,224.7
|
|
|
(5,762.1
|
)
|
|
—
|
|
||||||
Other current assets
|
.5
|
|
|
53.6
|
|
|
—
|
|
|
446.7
|
|
|
—
|
|
|
500.8
|
|
||||||
Total current assets
|
4,492.0
|
|
|
280.5
|
|
|
1.4
|
|
|
2,054.3
|
|
|
(5,762.1
|
)
|
|
1,066.1
|
|
||||||
PROPERTY AND EQUIPMENT, AT COST
|
1.1
|
|
|
113.6
|
|
|
—
|
|
|
13,105.6
|
|
|
—
|
|
|
13,220.3
|
|
||||||
Less accumulated depreciation
|
1.1
|
|
|
93.4
|
|
|
—
|
|
|
1,933.2
|
|
|
—
|
|
|
2,027.7
|
|
||||||
Property and equipment, net
|
—
|
|
|
20.2
|
|
|
—
|
|
|
11,172.4
|
|
|
—
|
|
|
11,192.6
|
|
||||||
LONG - TERM NOTES RECEIVABLE FROM ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
452.8
|
|
|
—
|
|
|
452.8
|
|
||||||
INVESTMENT IN ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
117.2
|
|
|
—
|
|
|
117.2
|
|
||||||
DUE FROM AFFILIATES
|
1,593.3
|
|
|
217.5
|
|
|
38.9
|
|
|
4,680.8
|
|
|
(6,530.5
|
)
|
|
—
|
|
||||||
INVESTMENTS IN AFFILIATES
|
9,166.5
|
|
|
654.2
|
|
|
1,239.8
|
|
|
|
|
|
(11,060.5
|
)
|
|
—
|
|
||||||
OTHER ASSETS
|
1.1
|
|
|
20.4
|
|
|
—
|
|
|
188.7
|
|
|
—
|
|
|
210.2
|
|
||||||
|
$
|
15,252.9
|
|
|
$
|
1,192.8
|
|
|
$
|
1,280.1
|
|
|
$
|
18,666.2
|
|
|
$
|
(23,353.1
|
)
|
|
$
|
13,038.9
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
141.1
|
|
|
$
|
16.6
|
|
|
$
|
12.2
|
|
|
$
|
380.1
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
Accounts payable to affiliates
|
1,117.0
|
|
|
237.2
|
|
|
802.2
|
|
|
3,605.7
|
|
|
(5,762.1
|
)
|
|
—
|
|
||||||
Current maturities of long-term debt
|
2,394.8
|
|
|
|
|
|
123.3
|
|
|
—
|
|
|
—
|
|
|
2,518.1
|
|
||||||
Total current liabilities
|
3,652.9
|
|
|
253.8
|
|
|
937.7
|
|
|
3,985.8
|
|
|
(5,762.1
|
)
|
|
3,068.1
|
|
||||||
DUE TO AFFILIATES
|
3,534.0
|
|
|
505.6
|
|
|
641.2
|
|
|
1,849.7
|
|
|
(6,530.5
|
)
|
|
—
|
|
||||||
LONG-TERM DEBT
|
2,880.6
|
|
|
111.7
|
|
|
372.3
|
|
|
727.6
|
|
|
|
|
|
4,092.2
|
|
||||||
OTHER LIABILITIES
|
|
|
|
247.6
|
|
|
|
|
|
445.6
|
|
|
—
|
|
|
693.2
|
|
||||||
VALARIS SHAREHOLDERS' EQUITY (DEFICIT)
|
5,185.4
|
|
|
74.1
|
|
|
(671.1
|
)
|
|
11,662.5
|
|
|
(11,060.5
|
)
|
|
5,190.4
|
|
||||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
(5.0
|
)
|
||||||
Total equity (deficit)
|
5,185.4
|
|
|
74.1
|
|
|
(671.1
|
)
|
|
11,657.5
|
|
|
(11,060.5
|
)
|
|
5,185.4
|
|
||||||
|
$
|
15,252.9
|
|
|
$
|
1,192.8
|
|
|
$
|
1,280.1
|
|
|
$
|
18,666.2
|
|
|
$
|
(23,353.1
|
)
|
|
$
|
13,038.9
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2019
(In millions)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
21.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75.7
|
|
|
$
|
—
|
|
|
$
|
97.2
|
|
Accounts receivable, net
|
.2
|
|
|
19.7
|
|
|
—
|
|
|
500.8
|
|
|
—
|
|
|
520.7
|
|
||||||
Accounts receivable from affiliates
|
4,031.4
|
|
|
386.0
|
|
|
—
|
|
|
897.2
|
|
|
(5,314.6
|
)
|
|
—
|
|
||||||
Other current assets
|
.6
|
|
|
11.6
|
|
|
—
|
|
|
434.3
|
|
|
—
|
|
|
446.5
|
|
||||||
Total current assets
|
4,053.7
|
|
|
417.3
|
|
|
—
|
|
|
1,908.0
|
|
|
(5,314.6
|
)
|
|
1,064.4
|
|
||||||
PROPERTY AND EQUIPMENT, AT COST
|
1.9
|
|
|
108.8
|
|
|
—
|
|
|
18,283.1
|
|
|
—
|
|
|
18,393.8
|
|
||||||
Less accumulated depreciation
|
1.9
|
|
|
84.7
|
|
|
—
|
|
|
3,210.3
|
|
|
—
|
|
|
3,296.9
|
|
||||||
Property and equipment, net
|
—
|
|
|
24.1
|
|
|
—
|
|
|
15,072.8
|
|
|
—
|
|
|
15,096.9
|
|
||||||
LONG-TERM NOTES RECEIVABLE FROM ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
452.9
|
|
|
—
|
|
|
452.9
|
|
||||||
INVESTMENT IN ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
128.7
|
|
|
—
|
|
|
128.7
|
|
||||||
DUE FROM AFFILIATES
|
73.8
|
|
|
—
|
|
|
38.9
|
|
|
1,775.7
|
|
|
(1,888.4
|
)
|
|
—
|
|
||||||
INVESTMENTS IN AFFILIATES
|
9,778.5
|
|
|
788.8
|
|
|
1,224.9
|
|
|
—
|
|
|
(11,792.2
|
)
|
|
—
|
|
||||||
OTHER ASSETS
|
7.9
|
|
|
3.8
|
|
|
—
|
|
|
182.6
|
|
|
(6.0
|
)
|
|
188.3
|
|
||||||
|
$
|
13,913.9
|
|
|
$
|
1,234.0
|
|
|
$
|
1,263.8
|
|
|
$
|
19,520.7
|
|
|
$
|
(19,001.2
|
)
|
|
$
|
16,931.2
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
99.2
|
|
|
$
|
29.3
|
|
|
$
|
12.2
|
|
|
$
|
565.2
|
|
|
$
|
—
|
|
|
$
|
705.9
|
|
Accounts payable to affiliates
|
818.8
|
|
|
147.8
|
|
|
815.1
|
|
|
3,532.9
|
|
|
(5,314.6
|
)
|
|
—
|
|
||||||
Current maturities of long - term debt
|
—
|
|
|
—
|
|
|
124.8
|
|
|
—
|
|
|
—
|
|
|
124.8
|
|
||||||
Total current liabilities
|
918.0
|
|
|
177.1
|
|
|
952.1
|
|
|
4,098.1
|
|
|
(5,314.6
|
)
|
|
830.7
|
|
||||||
DUE TO AFFILIATES
|
710.3
|
|
|
478.8
|
|
|
586.6
|
|
|
112.7
|
|
|
(1,888.4
|
)
|
|
—
|
|
||||||
LONG-TERM DEBT
|
2,990.6
|
|
|
111.7
|
|
|
373.3
|
|
|
2,447.9
|
|
|
—
|
|
|
5,923.5
|
|
||||||
OTHER LIABILITIES
|
(14.6
|
)
|
|
90.6
|
|
|
—
|
|
|
797.4
|
|
|
(6.0
|
)
|
|
867.4
|
|
||||||
VALARIS SHAREHOLDERS' EQUITY (DEFICIT)
|
9,309.6
|
|
|
375.8
|
|
|
(648.2
|
)
|
|
12,065.9
|
|
|
(11,792.2
|
)
|
|
9,310.9
|
|
||||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
||||||
Total equity (deficit)
|
9,309.6
|
|
|
375.8
|
|
|
(648.2
|
)
|
|
12,064.6
|
|
|
(11,792.2
|
)
|
|
9,309.6
|
|
||||||
|
$
|
13,913.9
|
|
|
$
|
1,234.0
|
|
|
$
|
1,263.8
|
|
|
$
|
19,520.7
|
|
|
$
|
(19,001.2
|
)
|
|
$
|
16,931.2
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2020
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) operating activities
|
$
|
(203.1
|
)
|
|
$
|
149.5
|
|
|
$
|
(40.3
|
)
|
|
$
|
(287.2
|
)
|
|
$
|
—
|
|
|
$
|
(381.1
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(67.1
|
)
|
|
—
|
|
|
(67.1
|
)
|
||||||
Proceeds from disposition of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
13.8
|
|
||||||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(53.3
|
)
|
|
—
|
|
|
(53.3
|
)
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Borrowings on credit facility
|
566.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
566.0
|
|
||||||
Advances from (to) affiliates
|
(202.9
|
)
|
|
(149.5
|
)
|
|
40.3
|
|
|
312.1
|
|
|
—
|
|
|
—
|
|
||||||
Repayments of credit facility borrowings
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
||||||
Reduction of long -term borrowings
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
||||||
Other
|
(.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||
Net cash provided by (used in) financing activities
|
338.1
|
|
|
(149.5
|
)
|
|
40.3
|
|
|
310.5
|
|
|
—
|
|
|
539.4
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.2
|
)
|
|
|
|
|
(.2
|
)
|
||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
135.0
|
|
|
—
|
|
|
—
|
|
|
(30.2
|
)
|
|
—
|
|
|
104.8
|
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
21.5
|
|
|
—
|
|
|
—
|
|
|
75.7
|
|
|
—
|
|
|
97.2
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
156.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45.5
|
|
|
$
|
—
|
|
|
$
|
202.0
|
|
VALARIS PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2019
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cash used in operating activities
|
$
|
(79.9
|
)
|
|
$
|
(117.5
|
)
|
|
$
|
(68.6
|
)
|
|
$
|
(27.4
|
)
|
|
$
|
—
|
|
|
$
|
(293.4
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Rowan cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
931.9
|
|
|
—
|
|
|
931.9
|
|
||||||
Maturities of short-term investments
|
339.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339.0
|
|
||||||
Purchases of short-term investments
|
(145.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145.0
|
)
|
||||||
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(134.8
|
)
|
|
—
|
|
|
(134.8
|
)
|
||||||
Other
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
4.5
|
|
||||||
Net cash provided by investing activities
|
196.5
|
|
|
—
|
|
|
—
|
|
|
799.1
|
|
|
—
|
|
|
995.6
|
|
||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt solicitation fees
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
|
(8.7
|
)
|
||||||
Cash dividends paid
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
||||||
Repurchase of common shares
|
(4.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
||||||
Advances from (to) affiliates
|
174.5
|
|
|
117.5
|
|
|
68.6
|
|
|
(360.6
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
Net cash provided by (used in) financing activities
|
165.3
|
|
|
117.5
|
|
|
68.6
|
|
|
(369.3
|
)
|
|
—
|
|
|
(17.9
|
)
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
(.3
|
)
|
||||||
INCREASE IN CASH AND CASH EQUIVALENTS
|
281.9
|
|
|
—
|
|
|
—
|
|
|
402.1
|
|
|
—
|
|
|
684.0
|
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
199.8
|
|
|
—
|
|
|
2.7
|
|
|
72.6
|
|
|
—
|
|
|
275.1
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
481.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
474.7
|
|
|
$
|
—
|
|
|
$
|
959.1
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019(1)
|
|
2020
|
|
2019(1)
|
||||||||
Revenues
|
$
|
388.8
|
|
|
$
|
583.9
|
|
|
$
|
845.4
|
|
|
$
|
989.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contract drilling (exclusive of depreciation)
|
370.7
|
|
|
500.3
|
|
|
846.7
|
|
|
832.9
|
|
||||
Loss on impairment
|
838.0
|
|
|
2.5
|
|
|
3,646.2
|
|
|
2.5
|
|
||||
Depreciation
|
131.5
|
|
|
157.9
|
|
|
296.0
|
|
|
282.9
|
|
||||
General and administrative
|
62.6
|
|
|
81.2
|
|
|
116.0
|
|
|
110.8
|
|
||||
Total operating expenses
|
1,402.8
|
|
|
741.9
|
|
|
4,904.9
|
|
|
1,229.1
|
|
||||
Equity in earnings of ARO
|
(5.2
|
)
|
|
.6
|
|
|
(11.5
|
)
|
|
.6
|
|
||||
Operating loss
|
(1,019.2
|
)
|
|
(157.4
|
)
|
|
(4,071.0
|
)
|
|
(238.7
|
)
|
||||
Other income (expense), net
|
(105.4
|
)
|
|
597.3
|
|
|
(213.3
|
)
|
|
522.1
|
|
||||
Provision (benefit) for income taxes
|
(15.8
|
)
|
|
32.6
|
|
|
(167.8
|
)
|
|
64.1
|
|
||||
Net income (loss)
|
(1,108.8
|
)
|
|
407.3
|
|
|
(4,116.5
|
)
|
|
219.3
|
|
||||
Net (income) loss attributable to noncontrolling interests
|
1.4
|
|
|
(1.8
|
)
|
|
2.8
|
|
|
(4.2
|
)
|
||||
Net income (loss) attributable to Valaris
|
$
|
(1,107.4
|
)
|
|
$
|
405.5
|
|
|
$
|
(4,113.7
|
)
|
|
$
|
215.1
|
|
(1)
|
The three months and six months ended June 30, 2019 include results of the Rowan transaction from April 11, 2019 through June 30, 2019.
|
|
2020
|
|
2019
|
Floaters(1)
|
17
|
|
26
|
Jackups(2)
|
39
|
|
44
|
Other
|
9
|
|
9
|
Under construction
|
2
|
|
2
|
Held-for-sale(1)(2)
|
7
|
|
—
|
Total Valaris
|
74
|
|
81
|
ARO(3)
|
7
|
|
7
|
(1)
|
During the fourth quarter of 2019, we sold VALARIS 5006. During the first and second quarters of 2020, we sold VALARIS 6002 and VALARIS 5004, respectively. During the second quarter of 2020, we classified VALARIS 8500, VALARIS 8501, VALARIS 8502, VALARIS DS-3, VALARIS DS-5 and VALARIS DS-6 as held-for-sale.
|
(2)
|
During the fourth quarter of 2019, we sold VALARIS JU-96 and in the first quarter of 2020, we sold VALARIS JU-68. During the second quarter of 2020, we classified VALARIS JU-105 as held-for-sale and sold VALARIS JU-70 and VALARIS JU-71.
|
(3)
|
This represents the seven rigs owned by ARO.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Rig Utilization(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Floaters
|
|
32
|
%
|
|
53
|
%
|
|
35
|
%
|
|
48
|
%
|
||||
Jackups
|
|
53
|
%
|
|
69
|
%
|
|
57
|
%
|
|
69
|
%
|
||||
Other (2)
|
|
100
|
%
|
|
82
|
%
|
|
100
|
%
|
|
85
|
%
|
||||
Total Valaris
|
|
53
|
%
|
|
65
|
%
|
|
56
|
%
|
|
63
|
%
|
||||
ARO
|
|
97
|
%
|
|
97
|
%
|
|
93
|
%
|
|
97
|
%
|
||||
Average Day Rates(3)
|
|
|
|
|
|
|
|
|
|
|
||||||
Floaters
|
|
$
|
152,968
|
|
|
$
|
218,339
|
|
|
$
|
176,338
|
|
|
$
|
227,415
|
|
Jackups
|
|
83,698
|
|
|
78,229
|
|
|
82,515
|
|
|
75,608
|
|
||||
Other (2)
|
|
37,368
|
|
|
50,347
|
|
|
39,856
|
|
|
56,618
|
|
||||
Total Valaris
|
|
$
|
83,912
|
|
|
$
|
110,063
|
|
|
$
|
89,668
|
|
|
$
|
113,510
|
|
ARO
|
|
$
|
104,346
|
|
|
$
|
112,906
|
|
|
$
|
106,518
|
|
|
$
|
112,906
|
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned and recognized day rate revenue, including days associated with early contract terminations, compensated downtime and mobilizations. When revenue is deferred and amortized over a future period, for example, when we receive fees while mobilizing to commence a new contract or while being upgraded in a shipyard, the related days are excluded from days under contract.
|
(2)
|
Includes our two management services contracts and our nine rigs leased to ARO under bareboat charter contracts.
|
(3)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump-sum revenues and revenues attributable to amortization of drilling contract intangibles, by the aggregate number of contract days, adjusted to exclude contract days associated with certain mobilizations, demobilizations and shipyard contracts.
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
163.6
|
|
|
$
|
186.3
|
|
|
$
|
146.0
|
|
|
$
|
38.9
|
|
|
$
|
(146.0
|
)
|
|
$
|
388.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
170.8
|
|
|
182.7
|
|
|
112.5
|
|
|
17.2
|
|
|
(112.5
|
)
|
|
370.7
|
|
||||||
Loss on impairment
|
831.9
|
|
|
.4
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
838.0
|
|
||||||
Depreciation
|
62.0
|
|
|
52.8
|
|
|
13.3
|
|
|
11.2
|
|
|
(7.8
|
)
|
|
131.5
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
55.5
|
|
|
62.6
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
(5.2
|
)
|
||||||
Operating income (loss)
|
$
|
(901.1
|
)
|
|
$
|
(49.6
|
)
|
|
$
|
13.1
|
|
|
$
|
4.8
|
|
|
$
|
(86.4
|
)
|
|
$
|
(1,019.2
|
)
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
295.6
|
|
|
$
|
229.2
|
|
|
$
|
123.8
|
|
|
$
|
59.1
|
|
|
$
|
(123.8
|
)
|
|
$
|
583.9
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
249.2
|
|
|
212.2
|
|
|
78.9
|
|
|
38.9
|
|
|
(78.9
|
)
|
|
500.3
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
||||||
Depreciation
|
98.4
|
|
|
55.5
|
|
|
12.4
|
|
|
—
|
|
|
(8.4
|
)
|
|
157.9
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
75.9
|
|
|
81.2
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.6
|
|
|
.6
|
|
||||||
Operating income (loss)
|
$
|
(52.0
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
27.2
|
|
|
$
|
20.2
|
|
|
$
|
(114.3
|
)
|
|
$
|
(157.4
|
)
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
343.2
|
|
|
$
|
399.1
|
|
|
$
|
286.3
|
|
|
$
|
103.1
|
|
|
$
|
(286.3
|
)
|
|
$
|
845.4
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
384.7
|
|
|
408.8
|
|
|
220.8
|
|
|
53.2
|
|
|
(220.8
|
)
|
|
846.7
|
|
||||||
Loss on impairment
|
3,386.2
|
|
|
254.3
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
3,646.2
|
|
||||||
Depreciation
|
151.4
|
|
|
111.3
|
|
|
26.3
|
|
|
22.3
|
|
|
(15.3
|
)
|
|
296.0
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
15.4
|
|
|
—
|
|
|
100.6
|
|
|
116.0
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|
(11.5
|
)
|
||||||
Operating income (loss)
|
$
|
(3,579.1
|
)
|
|
$
|
(375.3
|
)
|
|
$
|
23.8
|
|
|
$
|
21.9
|
|
|
$
|
(162.3
|
)
|
|
$
|
(4,071.0
|
)
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
Revenues
|
$
|
528.3
|
|
|
$
|
386.2
|
|
|
$
|
123.8
|
|
|
$
|
75.3
|
|
|
$
|
(123.8
|
)
|
|
$
|
989.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contract drilling (exclusive of depreciation)
|
431.0
|
|
|
347.6
|
|
|
78.9
|
|
|
54.3
|
|
|
(78.9
|
)
|
|
832.9
|
|
||||||
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
||||||
Depreciation
|
183.2
|
|
|
92.4
|
|
|
12.4
|
|
|
—
|
|
|
(5.1
|
)
|
|
282.9
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
105.5
|
|
|
110.8
|
|
||||||
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.6
|
|
|
.6
|
|
||||||
Operating income (loss)
|
$
|
(85.9
|
)
|
|
$
|
(53.8
|
)
|
|
$
|
27.2
|
|
|
$
|
21.0
|
|
|
$
|
(147.2
|
)
|
|
$
|
(238.7
|
)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Interest income
|
$
|
5.7
|
|
|
$
|
11.9
|
|
|
$
|
10.5
|
|
|
$
|
15.4
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense
|
(116.8
|
)
|
|
(126.4
|
)
|
|
(230.7
|
)
|
|
(213.6
|
)
|
||||
Capitalized interest
|
.6
|
|
|
8.1
|
|
|
1.3
|
|
|
14.3
|
|
||||
|
(116.2
|
)
|
|
(118.3
|
)
|
|
(229.4
|
)
|
|
(199.3
|
)
|
||||
Other, net
|
5.1
|
|
|
703.7
|
|
|
5.6
|
|
|
706.0
|
|
||||
|
$
|
(105.4
|
)
|
|
$
|
597.3
|
|
|
$
|
(213.3
|
)
|
|
$
|
522.1
|
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
202.0
|
|
|
$
|
97.2
|
|
Available credit facility borrowing capacity
|
|
1,033.4
|
|
|
1,622.2
|
|
||
Total liquidity
|
|
$
|
1,235.4
|
|
|
$
|
1,719.4
|
|
Working capital
|
|
$
|
(2,002.0
|
)
|
|
$
|
233.7
|
|
Current ratio
|
|
0.3
|
|
|
1.3
|
|
|
2020
|
|
2019
|
||||
Net cash used in operating activities
|
$
|
(381.1
|
)
|
|
$
|
(293.4
|
)
|
Capital expenditures
|
|
|
|
|
|
||
New rig construction
|
$
|
2.8
|
|
|
$
|
40.8
|
|
Rig enhancements
|
35.8
|
|
|
66.2
|
|
||
Minor upgrades and improvements
|
28.5
|
|
|
27.8
|
|
||
|
$
|
67.1
|
|
|
$
|
134.8
|
|
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total(1)
|
||||||||||
VALARIS DS-13(2)
|
|
$
|
—
|
|
|
$
|
83.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83.9
|
|
VALARIS DS-14(2)
|
|
—
|
|
|
—
|
|
|
165.0
|
|
|
—
|
|
|
165.0
|
|
|||||
|
|
$
|
—
|
|
|
$
|
83.9
|
|
|
$
|
165.0
|
|
|
$
|
—
|
|
|
$
|
248.9
|
|
(1)
|
Total commitments are based on fixed-price shipyard construction contracts, exclusive of our internal costs associated with project management, commissioning and systems integration testing. Total commitments also exclude holding costs and interest.
|
(2)
|
The delivery dates for the VALARIS DS-13 and VALARIS DS-14 are September 30, 2021 and June 30, 2022, respectively. We can elect to request earlier delivery in certain circumstances. The interest rate on the final milestone payments are 7% per annum from October 1, 2019, for the VALARIS DS-13, and from July 1, 2020, for the VALARIS DS-14, until the actual delivery dates. The final milestone payments and applicable interest are due at the delivery dates (or, if accelerated, the actual delivery dates) and are estimated to be approximately $313.3 million in aggregate for both rigs, inclusive of interest, assuming we take delivery on the delivery dates. In lieu of making the final milestone payments, we have the option to take delivery of the rigs and issue a promissory note for each rig to the shipyard owner for the amount due. The promissory notes will bear interest at a rate of 9% per annum with a maturity date of December 31, 2022 and will be secured by a mortgage on each respective rig. The remaining milestone payments for VALARIS DS-13 and VALARIS DS-14 are included in the table above in the period in which we expect to take delivery of the rig. However, we may elect to execute the promissory notes and defer payment until December 2022. If we issue the promissory note to the shipyard owner, we would also be required to provide a guarantee from Valaris plc.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
||||||||
Total debt (1)
|
|
$
|
7,066.3
|
|
|
$
|
6,528.1
|
|
Total capital (2)
|
|
$
|
12,256.7
|
|
|
$
|
15,839.0
|
|
Total debt to total capital
|
|
57.7
|
%
|
|
41.2
|
%
|
(1)
|
Total debt consists of the principal amount outstanding and borrowings on our credit facility.
|
(2)
|
Total capital consists of total debt and Valaris shareholders' equity.
|
Maturity Date
|
Principal Amount
|
||
October 2027
|
$
|
275.1
|
|
October 2028
|
177.7
|
|
|
Total
|
$
|
452.8
|
|
|
||||||||||||||
Issuer Purchases of Equity Securities
|
||||||||||||||
Period
|
|
Total Number of Securities Repurchased(1)
|
|
Average Price Paid per Security
|
|
Total Number of Securities Repurchased as Part of Publicly Announced Plans or Programs (2)
|
|
Approximate Dollar Value of Securities that May Yet Be Repurchased Under Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
||||||
April 1 - April 30
|
|
11,824
|
|
|
$
|
0.48
|
|
|
—
|
|
|
$
|
500,000,000
|
|
May 1 - May 31
|
|
20,687
|
|
|
$
|
0.34
|
|
|
—
|
|
|
$
|
500,000,000
|
|
June 1 - June 30
|
|
242,988
|
|
|
$
|
0.40
|
|
|
—
|
|
|
$
|
500,000,000
|
|
Total
|
|
275,499
|
|
|
$
|
0.40
|
|
|
—
|
|
|
|
|
(1)
|
During the three months ended June 30, 2020, equity securities were repurchased from employees and non-employee directors by an affiliated employee benefit trust in connection with the settlement of income tax withholding obligations arising from the vesting of share awards. Such securities remain available for re-issuance in connection with employee share awards.
|
(2)
|
Our shareholders approved a repurchase program at our annual shareholder meeting held in May 2018. Subject to certain provisions under English law, including the requirement of Valaris plc to have sufficient distributable reserves, we may repurchase up to a maximum of $500.0 million in the aggregate from one or more financial intermediaries under the program, but in no case more than 16.3 million shares. The program terminates in May 2023. As of June 30, 2020, there had been no share repurchases under the repurchase program. Our revolving credit facility prohibits the repurchase of shares for cash, except in certain limited circumstances.
|
|
|
|
Valaris plc
|
|
|
|
|
|
|
|
|
Date:
|
July 30, 2020
|
|
/s/ JONATHAN H. BAKSHT
|
|
|
|
Jonathan H. Baksht
Executive Vice President and
Chief Financial Officer
(principal financial officer)
|
|
|
|
|
|
|
|
/s/ COLLEEN W. GRABLE
|
|
|
|
Colleen W. Grable
Controller (principal accounting officer) |
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
“Employee”
|
|
|
|
|
|
[_______________]
|
|
|
|
|
|
|
|
[_______________]
|
|
2
|
|
1.
|
Section 2.2 of the Employment Agreement is amended and restated to read as follows:
|
2.
|
A new sentence is added to Section 9.1 of the Employment Agreement to read as follows:
|
3.
|
Section 9.4 of the Employment Agreement is amended and restated to read as follows:
|
4.
|
Section 10.5 of the Employment Agreement is amended and restated to read as follows:
|
5.
|
Section 20.1 of the Employment Agreement is amended and restated to read as follows:
|
6.
|
A new sentence shall be added to the end of Section 20.4 of the Employment Agreement as follows:
|
7.
|
A new Section 20.7 shall be inserted into the Employment Agreement as follows:
|
8.
|
Section 21.1 of the Employment Agreement is amended and restated to read as follows:
|
9.
|
Section 21.4 of the Employment Agreement is amended and restated to read as follows:
|
10.
|
Section 22.1 of the Employment Agreement is amended and restated to read as follows:
|
11.
|
The final sentence of Section 29.1 of the Employment Agreement is deleted, such that Section 29.1 of the Employment Agreement is amended and restated to read as follows:
|
12.
|
The Employee shall serve as a non-executive Director of Valaris plc, effective immediately following the end of the Term, and his holding of that office shall terminate without the need for notice on the date of the Annual General Meeting of Shareholders
|
13.
|
Prior to the expiry of the Term, the Employee will enter into a consultancy agreement with the Company, to take effect from 15 June 2020, pursuant to which he will provide such services as are required by the Chairman of the Board of the Company in order to facilitate a transition period between his role as Executive Chairman and that of his successor, for no additional remuneration.
|
14.
|
This Deed of Amendment may be executed by faxed or emailed copies in any number of counterparts, and by the parties on separate counterparts, but shall not be effective until each party has executed at least one counterpart. Each counterpart shall constitute an original of this document, but all the counterparts shall together constitute but one and the same instrument.
|
Executed as a deed by Ensco Services Limited, a director, and in the presence of:
|
|
|
|
|
|
/s/ Lynn Anne Winton
|
|
/s/ Jack Winton
|
|
|
Director
|
Name
|
|
|
Signed as a deed by Carl G. Trowell in the presence of:
|
|
|
/s/ Myra M. Bom
|
|
/s/ Carl G. Trowell
|
|
|
Carl G. Trowell
|
Name
|
|
|
|
|
2
|
(1)
|
ENSCO SERVICES LIMITED (registered in England under number 04605864) whose registered office is at 7 Albemarle Street, London, England, W1S 4HQ (the “Company”), and
|
(2)
|
CARL TROWELL (the “Consultant”).
|
1.
|
Definitions
|
(A)
|
the “Group” means the Company and any other company which is for the time being its subsidiary, subsidiary undertaking or holding company, or a subsidiary or subsidiary undertaking of any such holding company (the terms “subsidiary” and “holding company” being defined as in section 1159 of the Companies Act 2006 and “subsidiary undertaking” being defined as in section 1162 of that Act) and, where the context so permits, any one of those companies,
|
(B)
|
“Invention” means any invention, development, discovery, idea, improvement, or innovation made by the Consultant in the provision of the Services whether patentable or capable of registration or not and whether or not recorded in any medium,
|
(C)
|
“Liability” means any liability, loss, damage, cost, claim or expense (including but not limited to legal fees) on an after tax basis,
|
(D)
|
the “Services” means such services as are required by the Chairman of the Board of the Company in order to facilitate a transition period between Mr. Trowell’s role as Executive Chairman and that of his successor, including without limitation providing advisory services to his successor, and enabling the Company and the Group to draw on the Consultant’s knowledge of the Company and the Group during the transition period and to seek his advice, given the Consultant’s long-standing experience of the Company’s and the Group’s operations and his knowledge of its stakeholders and customers.
|
2.
|
Provision of Services
|
2.1
|
From 15 June 2020 until the termination of this Agreement in accordance with clause 9 below the Consultant shall provide the Services to the Company and such other companies in the Group as the Chairman of the Board of the Company requires at such times and at such places as may be necessary for the proper provision of the Services and which may be agreed between the parties from time to time.
|
2.2
|
During the term of this Agreement, when providing the Services, the Consultant shall:
|
(A)
|
not be required to devote more than 30 hours in each calendar month to the provision of the Services,
|
(B)
|
comply with such reasonable regulations and directions as the Company or member of the Group may from time to time prescribe in connection with the provision of the Services, and
|
(C)
|
use his reasonable endeavours to promote the interests of and generally act in good faith in relation to, the Company and the Group.
|
2.3
|
The Consultant shall:
|
(A)
|
use all reasonable care and skill in the provision of the Services; and
|
(B)
|
comply with all applicable laws and regulations, and policies issued by the Company and the Group from time to time including without limitation those relating to discrimination, bullying and harassment, social media, and anti-bribery/corruption.
|
2.4
|
The Company shall provide the Consultant with such information about the Company as he may reasonably require for the provision of the Services to the Company. The Consultant shall provide the Company with such information in relation to the Services as the Company shall reasonably require.
|
2.5
|
The Consultant shall be responsible for the provision (at his own cost) of suitable equipment, materials, office accommodation and the clerical and secretarial assistance necessary for the proper provision of the Services.
|
2.6
|
The Company shall be under no obligation to provide the Consultant with any work, whether during or following termination of this Agreement.
|
3.
|
Absences of the Consultant
|
3.1
|
In the event of the Consultant’s illness or injury he shall advise the Company of such illness or injury as soon as is reasonably practicable, giving details of the illness or injury and its likely duration.
|
4.
|
Expenses
|
4.1
|
The cost of all travelling and other out of pocket expenses incurred by the Consultant in providing the Services to the Company shall be the liability of the Company provided those expenses are reasonably incurred, of reasonable amounts and evidenced in such manner as the Company may reasonably require.
|
4.2
|
For the avoidance of doubt, the Consultant is not entitled to any payments, including without limitation any fees, from the Company or any member of the Group in respect of the Services. The Consultant has agreed, at the request of the Company, to make his services available to the Company and the Group without remuneration in the context of the termination of his employment on 30 April 2020 and as part of the overall arrangements relating to his departure.
|
5.
|
Other Activities
|
5.1
|
Nothing in this Agreement shall prevent the Consultant from providing his services to, or undertaking, any other business or profession, or being or becoming an employee, consultant or agent of or adviser to any other company, firm or person, or assisting or having any financial interest in any other business or profession, provided that:-
|
(A)
|
such activity does not cause a breach of the obligations set out in clauses 2.1 to 2.3 above or give rise to an actual or potential conflict with the interests of the Group, and
|
(B)
|
the Consultant at all times keeps the Company fully informed of any such activity.
|
6.
|
Confidentiality
|
6.1
|
The Consultant agrees and warrants that during the term of this Agreement and at all times thereafter all and any information (in whatever media) regarding the operations, products, suppliers, customers, clients, finance, marketing, sales, administration, maintenance, research and development, future intentions and policy of the Group and any other information which may be a trade secret or of a confidential nature including any Invention of which he is or becomes aware, together with the existence and contents of this Agreement, shall be treated by him with the strictest confidence and secrecy and that no such information shall be disclosed to any third party (except as required by law or to employees or directors of the Group whose province it is to know such information) or used for the Consultant’s own purposes or for any purposes other than those of the Company or the Group without the written permission of the Company. This restriction shall continue to apply for as long as the Consultant is in a position to use the information more readily than others who have not worked for the Group.
|
6.2
|
The Consultant shall not, without the prior written consent of the Company either during the term of this Agreement or thereafter, make any public statement about any member of the Group.
|
6.3
|
All notes, papers, memoranda, records and writings (in whatever media, including that which may be stored on a computer) made by the Consultant relative to the business of the Company and the Group shall be and remain the property of the Company and shall be handed over to the Company or deleted from time to time on demand and in any event upon the termination of this Agreement.
|
7.
|
Data Protection
|
7.1
|
The Company/the Group and its or their employees and agents may from time to time hold, process and disclose the Consultant’s personal data in accordance with the terms of the Company’s/the Group’s privacy notice and/or data protection policies in force from time to time.
|
7.2
|
The Company/the Group and the Consultant shall each comply with their respective obligations under the EU General Data Protection Regulation 5419/16 and/or the Data Protection Act 2018, and the Consultant agrees to make available to the Company/the Group all information necessary to demonstrate his compliance with this clause 7 and allow for and contribute to audits, including inspections.
|
8.
|
Authority and Relationship of the Parties
|
8.1
|
The Consultant shall not:
|
(A)
|
assume, create or incur any liability or obligation on behalf of the Company/the Group (and acknowledges that he has no right to do so) save as specifically authorised by the Company in writing; or
|
(B)
|
at any time after the termination of this Agreement, either personally or by an agent, directly or indirectly, represent himself as being in any way connected with or interested in the business of the Company/the Group.
|
8.2
|
The Consultant agrees that he is a self employed contractor and nothing in this Agreement shall be construed to express or imply any other relationship, in particular an employment relationship, worker status or a partnership. The Consultant shall not have the status or rights of an employee or worker under all and any applicable employment legislation.
|
8.3
|
The Consultant shall bear exclusive responsibility for the payment of any National Insurance contributions, income tax and any other statutory charges or deductions specified by law from time to time in respect of any payments made to him under this Agreement.
|
8.4
|
The Consultant shall indemnify and keep indemnified the Company and the Group against any Liability it suffers or incurs as a result of:
|
(A)
|
any claims in respect of any of the matters set out in clauses 8.2 and 8.3 (excluding secondary National Insurance contributions, to the extent prohibited by law); and
|
(B)
|
any act or omission of the Consultant.
|
9.
|
Termination
|
9.1
|
This Agreement shall, subject to the remainder of this clause 9, continue in force until 31 December 2020.
|
9.2
|
The Company may terminate this Agreement without cause on 5 days’ notice or forthwith by notice to the Consultant in the event of:-
|
(A)
|
the Consultant being convicted of a criminal offence which the Company reasonably believes would adversely affect its business or the provision of the Services, or
|
(B)
|
the Consultant appearing either to be unable to pay one or more of his debts or to have no reasonable prospect of being able to do so, being the subject of a bankruptcy petition or order, having an order under Section 252 Insolvency Act 1986 made in respect of him, or commencing negotiations with a view to making, or proposing or making any composition, compromise, assignment or arrangement with all or any class of his creditors, or
|
(C)
|
the Consultant committing any act of fraud or dishonesty or doing anything which the Company reasonably believes would or may bring the Company or the Group into disrepute, or
|
(D)
|
the Consultant being in actual or potential conflict of interest as a result of his other activities, undertakings or interests, or
|
(E)
|
any serious or persistent default or breach by the Consultant of any of his obligations hereunder.
|
10.
|
Miscellaneous
|
10.1
|
Any notice required to be given by either party hereunder shall be left at or sent by registered or recorded delivery post to, in case of the Company, the registered office for the time being of the Company marked for the attention of its Company Secretary and, in the case of the Consultant, to his last known address. Any such notice shall be treated as served at the time when it is handed to or left at the registered office or address (as appropriate) of the party to be served or, if served by post, 48 hours after its posting. In proving service by post it shall be sufficient to prove that the notice was properly addressed and put in the post.
|
10.2
|
This Agreement supersedes all prior arrangements, agreements and understandings and constitutes the entire agreement between the parties relating to the Services. It may only be modified or otherwise amended by the written agreement of both the parties.
|
10.3
|
The rights and obligations of the Consultant hereunder shall not be capable of charge or assignment by him without the prior written consent of the Company.
|
10.4
|
This Agreement may be executed by faxed or emailed copies in any number of counterparts, and by the parties on separate counterparts, but shall not be effective until each party has executed at
|
10.5
|
This Agreement shall be governed by and construed under English law and each of the parties hereby irrevocably agrees that the Courts of England are to have jurisdiction to settle any disputes which may arise out of or in connection with this Agreement.
|
|
|
|
Title:
|
Senior Vice President, General Counsel and Secretary
|
•
|
Your target award for the Performance Period will equal $[____] (your “Annual Target”) meaning that your target award per quarter will equal $[____] (your “Quarterly Target”). Upon the completion of each quarter, the Company will determine its level of achievement against the performance metrics applicable to such quarter. You will receive a detailed breakdown of the applicable performance metrics in a separate communication in the coming weeks.
|
Ø
|
Based on the level of achievement of the Company’s performance metrics, you will be eligible to receive a payment for each quarter ranging from 0% (for below threshold performance) to 50% (for threshold performance) to 100% (for target performance) to 150% (for maximum or greater performance) of your Quarterly Target. In the event that the level of achievement during a quarter falls between threshold and target performance or between target and maximum performance, the applicable payout based on such achievement will be determined by linear interpolation.
|
Ø
|
Your earned quarterly cash incentive payments will be paid in quarterly installments, net of applicable taxes and withholdings, as soon as administratively practicable following the Company’s determination of the level of achievement for each such quarter; provided, that in no event will such a payment be made on or after the sixtieth (60th) day following the end of the applicable fiscal quarter.
|
Ø
|
Notwithstanding the foregoing, as determined in the sole discretion of the Company, you may receive an advance payment equal to 100% of your Quarterly Target for a quarter and shall have no further rights to additional sums with respect to such quarter, except as otherwise set forth with regard to the “catch-up” payment described below. In the event your advance payment (i.e., 100% of your Quarterly Target) is greater than the amount you would otherwise have earned for that quarter based on actual performance, your quarterly cash incentive payment for the next quarter will be reduced by the amount of the overpayment or, if your employment terminates in circumstances in which you are not entitled to receive any incentive payment for such subsequent quarter, you may, in the discretion of the Company, be required to repay such excess (net of any taxes you are required to pay with
|
Ø
|
As soon as practicable following March 31, 2021, the Company will determine the overall level of achievement for the Performance Period against cumulative performance metrics for the 12-month period from April 1, 2020 through March 31, 2021 (the “Cumulative Performance”). You will be eligible to receive an additional “catch-up” payment, payable with your cash incentive payment for the first quarter of fiscal year 2021, to the extent that the Company’s Cumulative Performance for the Performance Period would result in a payout that exceeds the aggregate payments that you were otherwise entitled to or received for the Performance Period.
|
Signature:
|
|
Printed Name:
|
|
Date:
|
|
•
|
Your target award for the Performance Period will equal $[____] (your “Annual Target”) meaning that your target award per quarter will equal $[____] (your “Quarterly Target”). Upon the completion of each quarter, the Company will determine its level of achievement against the performance metrics applicable to such quarter. You will receive a detailed breakdown of the applicable performance metrics in a separate communication in the coming weeks.
|
Ø
|
Based on the level of achievement of the Company’s performance metrics, you will be eligible to receive a payment for each quarter ranging from 0% (for below threshold performance) to 50% (for threshold performance) to 100% (for target performance) to 150% (for maximum or greater performance) of your Quarterly Target. In the event that the level of achievement during a quarter falls between threshold and target performance or between target and maximum performance, the applicable payout based on such achievement will be determined by linear interpolation.
|
Ø
|
Your earned quarterly cash incentive payments will be paid in quarterly installments, net of applicable taxes and withholdings, as soon as administratively practicable following the Company’s determination of the level of achievement for each such quarter; provided, that in no event will such a payment be made on or after the sixtieth (60th) day following the end of the applicable fiscal quarter.
|
Ø
|
Notwithstanding the foregoing, as determined in the sole discretion of the Company, you may receive an advance payment equal to 100% of your Quarterly Target for a quarter and shall have no further rights to additional sums with respect to such quarter, except as otherwise set forth with regard to the “catch-up” payment described below. In the event your advance payment (i.e., 100% of your Quarterly Target) is greater than the amount you would otherwise have earned for that quarter based on actual performance, your quarterly cash incentive payment for the next quarter will be reduced by the amount of the overpayment or, if your employment terminates in circumstances in which you are not entitled to receive any incentive payment for such subsequent quarter, you may, in the discretion of the Company, be required to repay such excess (net of any taxes you are required to pay with respect thereof) within twenty (20) calendar days following the date you receive notice of the actual payment amount.
|
Ø
|
As soon as practicable following March 31, 2021, the Company will determine the overall level of achievement for the Performance Period against cumulative performance metrics for the 12-month period from April 1, 2020 through March 31, 2021 (the “Cumulative Performance”). You will be eligible to receive an additional “catch-up” payment, payable with your cash incentive payment for the first quarter of fiscal year 2021, to the extent that the Company’s Cumulative Performance for the Performance Period would result in a payout that exceeds the aggregate payments that you were otherwise entitled to or received for the Performance Period.
|
Signature:
|
|
Printed Name:
|
|
Date:
|
|
•
|
Your target award for the Performance Period will equal $[____] (your “Annual Target”) meaning that your target award per quarter will equal $[____] (your “Quarterly Target”). Upon the completion of each quarter, the Company will determine its level of achievement against the performance metrics applicable to such quarter. You will receive a detailed breakdown of the applicable performance metrics in a separate communication in the coming weeks.
|
Ø
|
Based on the level of achievement of the Company’s performance metrics, you will be eligible to receive a payment for each quarter ranging from 0% (for below threshold performance) to 50% (for threshold performance) to 100% (for target performance) to 150% (for maximum or greater performance) of your Quarterly Target. In the event that the level of achievement during a quarter falls between threshold and target performance or between target and maximum performance, the applicable payout based on such achievement will be determined by linear interpolation.
|
Ø
|
Your earned quarterly cash incentive payments will be paid in quarterly installments, net of applicable taxes and withholdings, as soon as administratively practicable following the Company’s determination of the level of achievement for each such quarter; provided, that in no event will such a payment be made on or after the sixtieth (60th) day following the end of the applicable fiscal quarter.
|
Ø
|
Notwithstanding the foregoing, as determined in the sole discretion of the Company, you may receive an advance payment equal to 100% of your Quarterly Target for a quarter and shall have no further rights to additional sums with respect to such quarter, except as otherwise set forth with regard to the “catch-up” payment described below. In the event your advance payment (i.e., 100% of your Quarterly Target) is greater than the amount you would otherwise have earned for that quarter based on actual performance, your quarterly cash incentive payment for the next quarter will be reduced by the amount of the overpayment or, if your employment terminates in circumstances in which you are not entitled to receive any incentive payment for such subsequent quarter, you may, in the discretion of the Company, be required to repay such excess (net of any taxes you are required to pay with respect thereof) within twenty (20) calendar days following the date you receive notice of the actual payment amount.
|
Ø
|
As soon as practicable following March 31, 2021, the Company will determine the overall level of achievement for the Performance Period against cumulative performance metrics for the 12-month period from April 1, 2020 through March 31, 2021 (the “Cumulative Performance”). You will be eligible to receive an additional “catch-up” payment, payable with your cash incentive payment for the first quarter of fiscal year 2021, to the extent that the Company’s Cumulative Performance for the Performance Period would result in a payout that exceeds the aggregate payments that you were otherwise entitled to or received for the Performance Period.
|
Signature:
|
|
Printed Name:
|
|
Date:
|
|
1.
|
I have reviewed this report on Form 10-Q for the fiscal quarter ending June 30, 2020 of Valaris plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
Dated:
|
July 30, 2020
|
|
|
|
|
|
|
/s/ Thomas P. Burke
|
|
|
|
Thomas P. Burke
President and Chief Executive Officer and Director
|
1.
|
I have reviewed this report on Form 10-Q for the fiscal quarter ending June 30, 2020 of Valaris plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
Dated:
|
July 30, 2020
|
|
|
|
|
|
|
/s/ Jonathan H. Baksht
|
|
|
|
Jonathan H. Baksht
Executive Vice President and
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Thomas P. Burke
|
|
|
Thomas P. Burke
President and Chief Executive Officer and Director
|
|
|
July 30, 2020
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Jonathan H. Baksht
|
|
|
Jonathan H. Baksht
Executive Vice President and
Chief Financial Officer
|
|
|
July 30, 2020
|
|