FORM 10-K |
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 56-0950585 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
4100 Coca-Cola Plaza Charlotte, NC | 28211 | |||||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, par value $1.00 per share | COKE | NASDAQ Global Select Market | ||||||
Securities registered pursuant to Section 12(g) of the Act: None |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Class | Market Value as of July 2, 2021 | |||||||
Common Stock, par value $l.00 per share | $1,832,994,411 | |||||||
Class B Common Stock, par value $l.00 per share | * |
Class | Outstanding as of January 28, 2022 | |||||||
Common Stock, par value $1.00 per share | 7,141,447 | |||||||
Class B Common Stock, par value $1.00 per share | 2,232,242 |
Page | ||||||||
Sparkling Beverages | Still Beverages | |||||||||||||||||||||||||
The Coca-Cola Company Products: | ||||||||||||||||||||||||||
Barqs Root Beer | Fanta Zero | AHA | Gold Peak Tea | |||||||||||||||||||||||
Cherry Coca-Cola | Fresca | BODYARMOR products | Honest Tea | |||||||||||||||||||||||
Cherry Coca-Cola Zero | Mello Yello | Coca-Cola with Coffee | Hubert’s Lemonade | |||||||||||||||||||||||
Coca-Cola | Mello Yello Zero | Core Power | Minute Maid Juices To Go | |||||||||||||||||||||||
Coca-Cola Orange Vanilla | Minute Maid Sparkling | Dasani | Peace Tea | |||||||||||||||||||||||
Coca-Cola Vanilla | Pibb Xtra | Dasani Flavors | POWERade | |||||||||||||||||||||||
Coca-Cola Zero Sugar | Seagrams Ginger Ale | FUZE | POWERade Zero | |||||||||||||||||||||||
Diet Barqs Root Beer | Sprite | glacéau smartwater | Tum-E Yummies | |||||||||||||||||||||||
Diet Coke | Sprite Zero Sugar | glacéau vitaminwater | Yup Milk | |||||||||||||||||||||||
Fanta | ||||||||||||||||||||||||||
Products Licensed to Us by Other Beverage Companies: | ||||||||||||||||||||||||||
Diet Dr Pepper | Sundrop | Dunkin’ Donuts products | NOS® | |||||||||||||||||||||||
Diet Sundrop | Full Throttle | Reign products | ||||||||||||||||||||||||
Dr Pepper | Monster Energy products |
Market | Description | Manufacturing Plants | Number of Distribution Centers | |||||||||||||||||
Carolinas | The majority of North Carolina and South Carolina and portions of southern Virginia, including Boone, Hickory, Mount Airy, Charlotte, Raleigh, Winston-Salem, Greensboro, Fayetteville, Greenville and New Bern, North Carolina, Conway, Marion, Charleston, Columbia, Greenville and Ridgeland, South Carolina and surrounding areas. | Charlotte, NC | 17 | |||||||||||||||||
Central | A significant portion of northeastern Kentucky, the majority of West Virginia and portions of southern Ohio, southeastern Indiana and southwestern Pennsylvania, including Lexington, Louisville and Pikeville, Kentucky, Beckley, Bluefield, Clarksburg, Elkins, Parkersburg, Craigsville and Charleston, West Virginia, Cincinnati and Portsmouth, Ohio and surrounding areas. | Cincinnati, OH | 12 | |||||||||||||||||
Mid-Atlantic | The entire state of Maryland, the majority of Virginia and Delaware, the District of Columbia and a portion of south-central Pennsylvania, including Easton, Salisbury, Capitol Heights, Baltimore, Hagerstown and Cumberland, Maryland, Norfolk, Staunton, Alexandria, Roanoke, Richmond, Yorktown and Fredericksburg, Virginia and surrounding areas. | Baltimore, MD Silver Spring, MD Roanoke, VA Sandston, VA | 11 | |||||||||||||||||
Mid-South | A significant portion of central and southern Arkansas and Tennessee and portions of western Kentucky and northwestern Mississippi, including Little Rock and West Memphis, Arkansas, Cleveland, Cookeville, Johnson City, Knoxville, Memphis and Morristown, Tennessee, Paducah, Kentucky and surrounding areas. | West Memphis, AR Nashville, TN | 10 | |||||||||||||||||
Mid-West | A significant portion of Indiana and Ohio and a portion of southeastern Illinois, including Anderson, Bloomington, Evansville, Fort Wayne, Indianapolis, Lafayette and South Bend, Indiana, Akron, Columbus, Dayton, Elyria, Lima, Mansfield, Toledo, Willoughby and Youngstown, Ohio and surrounding areas. | Indianapolis, IN Twinsburg, OH | 10 | |||||||||||||||||
Total | 10 | 60 |
Fiscal Year | ||||||||||||||
2021 | 2020 | |||||||||||||
Approximate percent of the Company’s total bottle/can sales volume: | ||||||||||||||
Wal-Mart Stores, Inc. | 20 | % | 19 | % | ||||||||||
The Kroger Company | 13 | % | 13 | % | ||||||||||
Total approximate percent of the Company’s total bottle/can sales volume | 33 | % | 32 | % | ||||||||||
Approximate percent of the Company’s total net sales: | ||||||||||||||
Wal-Mart Stores, Inc. | 14 | % | 14 | % | ||||||||||
The Kroger Company | 9 | % | 10 | % | ||||||||||
Total approximate percent of the Company’s total net sales | 23 | % | 24 | % |
Facility Type | Location | Square Feet | Leased / Owned | Lease Expiration | ||||||||||||||||||||||
Corporate Headquarters(1)(2) | Charlotte, NC | 172,000 | Leased | 2029 | ||||||||||||||||||||||
Manufacturing Plant | Nashville, TN | 220,000 | Leased | 2024 | ||||||||||||||||||||||
Distribution Center/Manufacturing Plant Combination(2)(3) | Charlotte, NC | 650,000 | Leased | 2035 | ||||||||||||||||||||||
Distribution Center | Clayton, NC | 233,000 | Leased | 2026 | ||||||||||||||||||||||
Distribution Center | Erlanger, KY | 301,000 | Leased | 2034 | ||||||||||||||||||||||
Distribution Center | Hanover, MD | 276,000 | Leased | 2034 | ||||||||||||||||||||||
Distribution Center | La Vergne, TN | 220,000 | Leased | 2026 | ||||||||||||||||||||||
Distribution Center | Louisville, KY | 300,000 | Leased | 2030 | ||||||||||||||||||||||
Distribution Center | Memphis, TN | 266,000 | Leased | 2025 | ||||||||||||||||||||||
Warehouse | Charlotte, NC | 380,000 | Leased | 2028 | ||||||||||||||||||||||
Warehouse | Hanover, MD | 278,000 | Leased | 2027 | ||||||||||||||||||||||
Manufacturing Plant | Baltimore, MD | 155,000 | Owned | — | ||||||||||||||||||||||
Manufacturing Plant | Cincinnati, OH | 368,000 | Owned | — | ||||||||||||||||||||||
Manufacturing Plant | Roanoke, VA | 310,000 | Owned | — | ||||||||||||||||||||||
Manufacturing Plant | Silver Spring, MD | 104,000 | Owned | — | ||||||||||||||||||||||
Manufacturing Plant | Twinsburg, OH | 287,000 | Owned | — | ||||||||||||||||||||||
Manufacturing Plant | West Memphis, AR | 116,000 | Owned | — | ||||||||||||||||||||||
Distribution Center/Manufacturing Plant Combination | Indianapolis, IN | 400,000 | Owned | — | ||||||||||||||||||||||
Distribution Center/Manufacturing Plant Combination | Sandston, VA | 319,000 | Owned | — |
Location | Utilization(1) | Location | Utilization(1) | |||||||||||||||||
Roanoke, VA | 91 | % | Baltimore, MD | 75 | % | |||||||||||||||
Charlotte, NC | 86 | % | West Memphis, AR | 74 | % | |||||||||||||||
Indianapolis, IN | 86 | % | Sandston, VA | 64 | % | |||||||||||||||
Nashville, TN | 78 | % | Silver Spring, MD | 61 | % | |||||||||||||||
Cincinnati, OH | 78 | % | Twinsburg, OH | 59 | % |
Name | Position and Office | Age | ||||||||||||
J. Frank Harrison, III | Chairman of the Board of Directors and Chief Executive Officer | 67 | ||||||||||||
David M. Katz | President and Chief Operating Officer | 53 | ||||||||||||
F. Scott Anthony | Executive Vice President and Chief Financial Officer | 58 | ||||||||||||
Matthew J. Blickley | Senior Vice President, Financial Planning and Chief Accounting Officer | 40 | ||||||||||||
Robert G. Chambless | Executive Vice President, Franchise Beverage Operations | 56 | ||||||||||||
Donell W. Etheridge | Executive Vice President, Product Supply Operations | 53 | ||||||||||||
Morgan H. Everett | Vice Chair of the Board of Directors | 40 | ||||||||||||
E. Beauregarde Fisher III | Executive Vice President, General Counsel and Secretary | 53 | ||||||||||||
Kimberly A. Kuo | Senior Vice President, Public Affairs, Communications and Sustainability | 51 | ||||||||||||
Christine A. Motherwell | Senior Vice President, Human Resources | 43 | ||||||||||||
Jeffrey L. Turney | Senior Vice President, Strategy & Business Transformation | 54 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | Change | |||||||||||||||||
Net sales | $ | 5,562,714 | $ | 5,007,357 | $ | 555,357 | ||||||||||||||
Cost of sales | 3,608,527 | 3,238,448 | 370,079 | |||||||||||||||||
Gross profit | 1,954,187 | 1,768,909 | 185,278 | |||||||||||||||||
Selling, delivery and administrative expenses | 1,515,016 | 1,455,531 | 59,485 | |||||||||||||||||
Income from operations | 439,171 | 313,378 | 125,793 | |||||||||||||||||
Interest expense, net | 33,449 | 36,735 | (3,286) | |||||||||||||||||
Other expense, net | 150,573 | 35,603 | 114,970 | |||||||||||||||||
Income before taxes | 255,149 | 241,040 | 14,109 | |||||||||||||||||
Income tax expense | 65,569 | 58,943 | 6,626 | |||||||||||||||||
Net income | 189,580 | 182,097 | 7,483 | |||||||||||||||||
Less: Net income attributable to noncontrolling interest | — | 9,604 | (9,604) | |||||||||||||||||
Net income attributable to Coca‑Cola Consolidated, Inc. | 189,580 | 172,493 | 17,087 | |||||||||||||||||
Other comprehensive income (loss), net of tax | 18,590 | (4,051) | 22,641 | |||||||||||||||||
Comprehensive income attributable to Coca‑Cola Consolidated, Inc. | $ | 208,170 | $ | 168,442 | $ | 39,728 |
Fiscal Year 2021 | Attributable to: | |||||||
$ | 412.5 | Increase in net sales related to price increases and the shift in product mix. Approximately 70% of this increase was driven by an increase in average bottle/can sales price per unit charged to retail customers, while approximately 30% was related to the shift in product mix to higher revenue still products in order to meet consumer preferences. | ||||||
95.5 | Increased physical case volume | |||||||
28.3 | The increase in fountain syrup and other related sales mainly sold in on-premise locations | |||||||
17.6 | Increased physical case volume to other Coca-Cola bottlers | |||||||
1.5 | Increased volume of external freight revenue to external customers (other than nonalcoholic beverages) | |||||||
$ | 555.4 | Total increase in net sales |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | % Change | |||||||||||||||||
Bottle/can sales: | ||||||||||||||||||||
Sparkling beverages | $ | 3,020,887 | $ | 2,760,827 | 9.4 | % | ||||||||||||||
Still beverages | 1,861,162 | 1,641,716 | 13.4 | % | ||||||||||||||||
Total bottle/can sales | 4,882,049 | 4,402,543 | 10.9 | % | ||||||||||||||||
Other sales: | ||||||||||||||||||||
Sales to other Coca‑Cola bottlers | 347,185 | 329,574 | 5.3 | % | ||||||||||||||||
Post-mix and other | 333,480 | 275,240 | 21.2 | % | ||||||||||||||||
Total other sales | 680,665 | 604,814 | 12.5 | % | ||||||||||||||||
Total net sales | $ | 5,562,714 | $ | 5,007,357 | 11.1 | % |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | % Change | |||||||||||||||||
Bottle/can sales volume: | ||||||||||||||||||||
Sparkling beverages | 254,028 | 253,389 | 0.3 | % | ||||||||||||||||
Still beverages | 112,008 | 105,423 | 6.2 | % | ||||||||||||||||
Total bottle/can sales volume | 366,036 | 358,812 | 2.0 | % |
Fiscal Year | ||||||||||||||
2021 | 2020 | |||||||||||||
Approximate percent of the Company’s total bottle/can sales volume: | ||||||||||||||
Wal-Mart Stores, Inc. | 20 | % | 19 | % | ||||||||||
The Kroger Company | 13 | % | 13 | % | ||||||||||
Total approximate percent of the Company’s total bottle/can sales volume | 33 | % | 32 | % | ||||||||||
Approximate percent of the Company’s total net sales: | ||||||||||||||
Wal-Mart Stores, Inc. | 14 | % | 14 | % | ||||||||||
The Kroger Company | 9 | % | 10 | % | ||||||||||
Total approximate percent of the Company’s total net sales | 23 | % | 24 | % |
Fiscal Year 2021 | Attributable to: | |||||||
$ | 253.6 | Increased input costs, including aluminum, PET resin and transportation costs, partially due to the impacts of inflation, as well as the shift in product mix to meet consumer preferences | ||||||
69.6 | Increased physical case volume | |||||||
21.0 | The increase in fountain syrup and other related sales mainly sold in on-premise locations | |||||||
17.9 | Increased physical case volume to other Coca-Cola bottlers | |||||||
8.0 | Increased volume of external freight revenue to external customers (other than nonalcoholic beverages) | |||||||
$ | 370.1 | Total increase in cost of sales |
Fiscal Year 2021 | Attributable to: | |||||||
$ | 43.2 | Increase in payroll expenses as we made adjustments to remain competitive in a challenging labor market | ||||||
11.2 | Increase in cash donations to various charities and donor-advised funds in light of the Company’s financial performance | |||||||
5.1 | Other | |||||||
$ | 59.5 | Total increase in SD&A expenses |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Increase in the fair value of the acquisition related contingent consideration liability | $ | 146,308 | $ | 31,210 | ||||||||||
Non-service cost component of net periodic benefit cost | 4,265 | 4,393 | ||||||||||||
Total other expense, net | $ | 150,573 | $ | 35,603 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Net sales: | ||||||||||||||
Nonalcoholic Beverages | $ | 5,432,669 | $ | 4,879,170 | ||||||||||
All Other | 366,855 | 332,728 | ||||||||||||
Eliminations(1) | (236,810) | (204,541) | ||||||||||||
Consolidated net sales | $ | 5,562,714 | $ | 5,007,357 | ||||||||||
Income from operations: | ||||||||||||||
Nonalcoholic Beverages | $ | 456,713 | $ | 324,716 | ||||||||||
All Other | (17,542) | (11,338) | ||||||||||||
Consolidated income from operations | $ | 439,171 | $ | 313,378 |
Fiscal Year | ||||||||||||||||||||
(in millions) | 2021 | 2020 | Change | |||||||||||||||||
Physical case volume | 366.0 | 358.8 | 2.0 | % | ||||||||||||||||
Volume related to extra days in fiscal year | — | 3.4 | ||||||||||||||||||
Comparable physical case volume | 366.0 | 355.4 | 3.0 | % |
Fiscal Year 2021 | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | Net sales | Gross profit | SD&A expenses | Income from operations | Income before income taxes | Net income | Basic net income per share | |||||||||||||||||||||||||||||||||||||
Reported results (GAAP) | $ | 5,562,714 | $ | 1,954,187 | $ | 1,515,016 | $ | 439,171 | $ | 255,149 | $ | 189,580 | $ | 20.23 | ||||||||||||||||||||||||||||||
Fair value adjustment of acquisition related contingent consideration(1) | — | — | — | — | 146,308 | 109,731 | 11.70 | |||||||||||||||||||||||||||||||||||||
Fair value adjustments for commodity derivative instruments(2) | — | (3,469) | 1,772 | (5,241) | (5,241) | (3,931) | (0.42) | |||||||||||||||||||||||||||||||||||||
Supply chain optimization and consolidation(3) | — | 7,542 | (947) | 8,489 | 8,489 | 6,367 | 0.68 | |||||||||||||||||||||||||||||||||||||
Total reconciling items | — | 4,073 | 825 | 3,248 | 149,556 | 112,167 | 11.96 | |||||||||||||||||||||||||||||||||||||
Adjusted results (non-GAAP) | $ | 5,562,714 | $ | 1,958,260 | $ | 1,515,841 | $ | 442,419 | $ | 404,705 | $ | 301,747 | $ | 32.19 |
Adjusted percentage change versus 2020 | 12.1 | % | 11.5 | % | 4.8 | % | 43.0 | % |
Fiscal Year 2020 | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | Net sales | Gross profit | SD&A expenses | Income from operations | Income before income taxes | Net income | Basic net income per share | |||||||||||||||||||||||||||||||||||||
Reported results (GAAP) | $ | 5,007,357 | $ | 1,768,909 | $ | 1,455,531 | $ | 313,378 | $ | 241,040 | $ | 172,493 | $ | 18.40 | ||||||||||||||||||||||||||||||
Fair value adjustment of acquisition related contingent consideration(1) | — | — | — | — | 31,210 | 23,408 | 2.50 | |||||||||||||||||||||||||||||||||||||
Fair value adjustments for commodity derivative instruments(2) | — | (1,996) | 791 | (2,787) | (2,787) | (2,090) | (0.22) | |||||||||||||||||||||||||||||||||||||
Supply chain optimization and consolidation(3) | — | 4,984 | 596 | 4,388 | 4,388 | 3,291 | 0.35 | |||||||||||||||||||||||||||||||||||||
Results of extra days in fiscal year(4) | (44,174) | (16,280) | (10,765) | (5,515) | (5,515) | (4,137) | (0.44) | |||||||||||||||||||||||||||||||||||||
Total reconciling items | (44,174) | (13,292) | (9,378) | (3,914) | 27,296 | 20,472 | 2.19 | |||||||||||||||||||||||||||||||||||||
Adjusted results (non-GAAP) | $ | 4,963,183 | $ | 1,755,617 | $ | 1,446,153 | $ | 309,464 | $ | 268,336 | $ | 192,965 | $ | 20.59 |
(in thousands) | Maturity Date | December 31, 2021 | December 31, 2020 | |||||||||||||||||
2016 Term Loan Facility(1) | 6/7/2021 | $ | — | $ | 217,500 | |||||||||||||||
Senior notes | 2/27/2023 | 125,000 | 125,000 | |||||||||||||||||
2021 Term Loan Facility(2) | 7/9/2024 | — | — | |||||||||||||||||
Senior bonds and unamortized discount on senior bonds(3) | 11/25/2025 | 349,966 | 349,957 | |||||||||||||||||
2021 Revolving Credit Facility(4) | 7/9/2026 | — | — | |||||||||||||||||
Senior notes | 10/10/2026 | 100,000 | 100,000 | |||||||||||||||||
Senior notes | 3/21/2030 | 150,000 | 150,000 | |||||||||||||||||
Debt issuance costs | (1,523) | (1,992) | ||||||||||||||||||
Total long-term debt | $ | 723,443 | $ | 940,465 |
Credit Rating | Rating Outlook | |||||||||||||
Moody’s | Baa1 | Stable | ||||||||||||
Standard & Poor’s | BBB | Positive |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Beginning balance - Level 3 liability | $ | 434,694 | $ | 446,684 | ||||||||||
Payment of acquisition related contingent consideration | (39,097) | (43,400) | ||||||||||||
Reclassification to current payables | 200 | 200 | ||||||||||||
Increase in fair value | 146,308 | 31,210 | ||||||||||||
Ending balance - Level 3 liability | $ | 542,105 | $ | 434,694 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Cash Sources: | ||||||||||||||
Net cash provided by operating activities(1) | $ | 521,755 | $ | 494,461 | ||||||||||
Borrowings under term loan facility | 70,000 | — | ||||||||||||
Borrowings under revolving credit facility | 55,000 | 235,000 | ||||||||||||
Proceeds from the sale of property, plant and equipment | 5,274 | 3,385 | ||||||||||||
Total cash sources | $ | 652,029 | $ | 732,846 | ||||||||||
Cash Uses: | ||||||||||||||
Payments on term loan facilities | $ | 287,500 | $ | 45,000 | ||||||||||
Additions to property, plant and equipment | 155,693 | 202,034 | ||||||||||||
Payments on revolving credit facility | 55,000 | 280,000 | ||||||||||||
Payments of acquisition related contingent consideration | 39,097 | 43,400 | ||||||||||||
Cash dividends paid | 9,374 | 9,374 | ||||||||||||
Other distribution agreements | 8,993 | — | ||||||||||||
Payments on financing lease obligations | 4,778 | 5,861 | ||||||||||||
Purchase of noncontrolling interest in Piedmont | — | 100,000 | ||||||||||||
Other | 4,073 | 1,998 | ||||||||||||
Total cash uses | $ | 564,508 | $ | 687,667 | ||||||||||
Net increase in cash | $ | 87,521 | $ | 45,179 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Decrease in cost of sales | $ | (12,647) | $ | (518) | ||||||||||
Increase (decrease) in SD&A expenses | (4,183) | 2,343 | ||||||||||||
Net impact | $ | (16,830) | $ | 1,825 |
(in thousands) | 0.25% Increase | 0.25% Decrease | ||||||||||||
Increase (decrease) in: | ||||||||||||||
Projected benefit obligation for Primary Plan at December 31, 2021 | $ | (10,250) | $ | 10,720 | ||||||||||
Net periodic pension cost for Primary Plan in 2021 | 63 | (89) |
(in thousands) | 0.25% Increase | 0.25% Decrease | ||||||||||||
Increase (decrease) in: | ||||||||||||||
Projected benefit obligation for Bargaining Plan at December 31, 2021 | $ | (2,671) | $ | 2,890 | ||||||||||
Net periodic pension cost for Bargaining Plan in 2021 | (647) | 700 |
(in thousands) | 0.25% Increase | 0.25% Decrease | ||||||||||||
Increase (decrease) in: | ||||||||||||||
Postretirement benefit obligation at December 31, 2021 | $ | (1,941) | $ | 2,047 | ||||||||||
Net periodic postretirement benefit cost in 2021 | (163) | 171 |
Fiscal Year | ||||||||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2019 | |||||||||||||||||
Net sales | $ | 5,562,714 | $ | 5,007,357 | $ | 4,826,549 | ||||||||||||||
Cost of sales | 3,608,527 | 3,238,448 | 3,156,047 | |||||||||||||||||
Gross profit | 1,954,187 | 1,768,909 | 1,670,502 | |||||||||||||||||
Selling, delivery and administrative expenses | 1,515,016 | 1,455,531 | 1,489,748 | |||||||||||||||||
Income from operations | 439,171 | 313,378 | 180,754 | |||||||||||||||||
Interest expense, net | 33,449 | 36,735 | 45,990 | |||||||||||||||||
Other expense, net | 150,573 | 35,603 | 100,539 | |||||||||||||||||
Income before taxes | 255,149 | 241,040 | 34,225 | |||||||||||||||||
Income tax expense | 65,569 | 58,943 | 15,665 | |||||||||||||||||
Net income | 189,580 | 182,097 | 18,560 | |||||||||||||||||
Less: Net income attributable to noncontrolling interest | — | 9,604 | 7,185 | |||||||||||||||||
Net income attributable to Coca‑Cola Consolidated, Inc. | $ | 189,580 | $ | 172,493 | $ | 11,375 | ||||||||||||||
Basic net income per share based on net income attributable to Coca‑Cola Consolidated, Inc.: | ||||||||||||||||||||
Common Stock | $ | 20.23 | $ | 18.40 | $ | 1.21 | ||||||||||||||
Weighted average number of Common Stock shares outstanding | 7,141 | 7,141 | 7,141 | |||||||||||||||||
Class B Common Stock | $ | 20.23 | $ | 18.40 | $ | 1.21 | ||||||||||||||
Weighted average number of Class B Common Stock shares outstanding | 2,232 | 2,232 | 2,229 | |||||||||||||||||
Diluted net income per share based on net income attributable to Coca‑Cola Consolidated, Inc.: | ||||||||||||||||||||
Common Stock | $ | 20.17 | $ | 18.30 | $ | 1.21 | ||||||||||||||
Weighted average number of Common Stock shares outstanding – assuming dilution | 9,400 | 9,427 | 9,417 | |||||||||||||||||
Class B Common Stock | $ | 20.16 | $ | 18.28 | $ | 1.19 | ||||||||||||||
Weighted average number of Class B Common Stock shares outstanding – assuming dilution | 2,259 | 2,286 | 2,276 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Net income | $ | 189,580 | $ | 182,097 | $ | 18,560 | ||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Defined benefit plans reclassification including pension costs: | ||||||||||||||||||||
Actuarial gain (loss) | 14,965 | (673) | (20,484) | |||||||||||||||||
Prior service credits | 3 | 15 | 17 | |||||||||||||||||
Postretirement benefits reclassification including benefit costs: | ||||||||||||||||||||
Actuarial gain (loss) | 3,089 | (3,137) | 3,711 | |||||||||||||||||
Prior service costs | — | — | (975) | |||||||||||||||||
Interest rate swap | 556 | (286) | (270) | |||||||||||||||||
Foreign currency translation adjustment | (23) | 30 | (16) | |||||||||||||||||
Other comprehensive income (loss), net of tax | 18,590 | (4,051) | (18,017) | |||||||||||||||||
Comprehensive income | 208,170 | 178,046 | 543 | |||||||||||||||||
Less: Comprehensive income attributable to noncontrolling interest | — | 9,604 | 7,185 | |||||||||||||||||
Comprehensive income (loss) attributable to Coca‑Cola Consolidated, Inc. | $ | 208,170 | $ | 168,442 | $ | (6,642) |
(in thousands, except share data) | December 31, 2021 | December 31, 2020 | ||||||||||||
ASSETS | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 142,314 | $ | 54,793 | ||||||||||
Accounts receivable, trade | 472,270 | 425,445 | ||||||||||||
Allowance for doubtful accounts | (17,336) | (21,620) | ||||||||||||
Accounts receivable from The Coca-Cola Company | 57,737 | 49,203 | ||||||||||||
Accounts receivable, other | 33,878 | 37,084 | ||||||||||||
Inventories | 302,851 | 225,757 | ||||||||||||
Prepaid expenses and other current assets | 78,068 | 74,146 | ||||||||||||
Assets held for sale | 6,880 | 6,429 | ||||||||||||
Total current assets | 1,076,662 | 851,237 | ||||||||||||
Property, plant and equipment, net | 1,030,688 | 1,022,722 | ||||||||||||
Right-of-use assets - operating leases | 139,877 | 134,383 | ||||||||||||
Leased property under financing leases, net | 64,211 | 69,867 | ||||||||||||
Other assets | 120,486 | 111,781 | ||||||||||||
Goodwill | 165,903 | 165,903 | ||||||||||||
Distribution agreements, net | 836,777 | 853,753 | ||||||||||||
Customer lists, net | 10,966 | 12,804 | ||||||||||||
Total assets | $ | 3,445,570 | $ | 3,222,450 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current Liabilities: | ||||||||||||||
Current portion of obligations under operating leases | $ | 22,048 | $ | 19,766 | ||||||||||
Current portion of obligations under financing leases | 6,060 | 5,860 | ||||||||||||
Accounts payable, trade | 319,318 | 217,560 | ||||||||||||
Accounts payable to The Coca-Cola Company | 145,671 | 107,181 | ||||||||||||
Other accrued liabilities | 226,769 | 205,141 | ||||||||||||
Accrued compensation | 110,894 | 87,608 | ||||||||||||
Accrued interest payable | 4,096 | 3,944 | ||||||||||||
Total current liabilities | 834,856 | 647,060 | ||||||||||||
Deferred income taxes | 136,432 | 139,423 | ||||||||||||
Pension and postretirement benefit obligations | 93,391 | 113,325 | ||||||||||||
Other liabilities | 758,610 | 679,280 | ||||||||||||
Noncurrent portion of obligations under operating leases | 122,046 | 119,923 | ||||||||||||
Noncurrent portion of obligations under financing leases | 65,006 | 69,984 | ||||||||||||
Long-term debt | 723,443 | 940,465 | ||||||||||||
Total liabilities | 2,733,784 | 2,709,460 | ||||||||||||
Commitments and Contingencies | ||||||||||||||
Equity: | ||||||||||||||
Convertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none | ||||||||||||||
Nonconvertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none | ||||||||||||||
Preferred Stock, $0.01 par value: authorized - 20,000,000 shares; issued - none | ||||||||||||||
Common Stock, $1.00 par value: authorized - 30,000,000 shares; issued - 10,203,821 shares | 10,204 | 10,204 | ||||||||||||
Class B Common Stock, $1.00 par value: authorized - 10,000,000 shares; issued - 2,860,356 shares | 2,860 | 2,860 | ||||||||||||
Class C Common Stock, $1.00 par value: authorized - 20,000,000 shares; issued - none | ||||||||||||||
Additional paid in capital | 135,953 | 135,953 | ||||||||||||
Retained earnings | 724,486 | 544,280 | ||||||||||||
Accumulated other comprehensive loss | (100,463) | (119,053) | ||||||||||||
Treasury stock, at cost: Common Stock - 3,062,374 shares | (60,845) | (60,845) | ||||||||||||
Treasury stock, at cost: Class B Common Stock - 628,114 shares | (409) | (409) | ||||||||||||
Total equity | 711,786 | 512,990 | ||||||||||||
Total liabilities and equity | $ | 3,445,570 | $ | 3,222,450 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||||||||
Net income | $ | 189,580 | $ | 182,097 | $ | 18,560 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation expense from property, plant and equipment and financing leases | 157,320 | 155,936 | 156,886 | |||||||||||||||||
Amortization of intangible assets and deferred proceeds, net | 23,245 | 23,081 | 23,030 | |||||||||||||||||
Fair value adjustment of acquisition related contingent consideration | 146,308 | 31,210 | 92,788 | |||||||||||||||||
Deferred payroll taxes under CARES Act | (18,739) | 37,412 | — | |||||||||||||||||
Deferred income taxes | (9,183) | 8,737 | 3,987 | |||||||||||||||||
Loss on sale of property, plant and equipment | 5,921 | 5,187 | 6,498 | |||||||||||||||||
Impairment and abandonment of property, plant and equipment | 3,200 | 8,030 | 8,798 | |||||||||||||||||
Amortization of debt costs | 1,256 | 1,050 | 1,313 | |||||||||||||||||
Stock compensation expense | — | — | 2,045 | |||||||||||||||||
Change in current assets less current liabilities | 30,595 | 36,901 | (31,681) | |||||||||||||||||
Change in other noncurrent assets | 16,003 | 21,820 | 15,201 | |||||||||||||||||
Change in other noncurrent liabilities | (23,728) | (18,065) | (7,203) | |||||||||||||||||
Other | (23) | 1,065 | 148 | |||||||||||||||||
Total adjustments | 332,175 | 312,364 | 271,810 | |||||||||||||||||
Net cash provided by operating activities | $ | 521,755 | $ | 494,461 | $ | 290,370 | ||||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||||||||
Additions to property, plant and equipment | $ | (155,693) | $ | (202,034) | $ | (171,374) | ||||||||||||||
Other distribution agreements | (8,993) | — | (4,654) | |||||||||||||||||
Proceeds from the sale of property, plant and equipment | 5,274 | 3,385 | 4,064 | |||||||||||||||||
Investment in CONA Services LLC | (2,531) | (1,770) | (1,713) | |||||||||||||||||
Net cash used in investing activities | $ | (161,943) | $ | (200,419) | $ | (173,677) | ||||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||||||||
Payments on revolving credit facility | $ | (55,000) | $ | (280,000) | $ | (550,339) | ||||||||||||||
Borrowings under revolving credit facility | 55,000 | 235,000 | 515,339 | |||||||||||||||||
Payments on term loan facilities | (287,500) | (45,000) | (140,000) | |||||||||||||||||
Borrowings under term loan facility | 70,000 | — | — | |||||||||||||||||
Proceeds from issuance of senior notes | — | — | 100,000 | |||||||||||||||||
Purchase of noncontrolling interest in Piedmont Coca-Cola Bottling Partnership | — | (100,000) | — | |||||||||||||||||
Payments of acquisition related contingent consideration | (39,097) | (43,400) | (27,182) | |||||||||||||||||
Cash dividends paid | (9,374) | (9,374) | (9,369) | |||||||||||||||||
Payments on financing lease obligations | (4,778) | (5,861) | (8,656) | |||||||||||||||||
Debt issuance fees | (1,542) | (228) | (420) | |||||||||||||||||
Net cash used in financing activities | $ | (272,291) | $ | (248,863) | $ | (120,627) | ||||||||||||||
Net increase (decrease) in cash | $ | 87,521 | $ | 45,179 | $ | (3,934) | ||||||||||||||
Cash at beginning of year | 54,793 | 9,614 | 13,548 | |||||||||||||||||
Cash at end of year | $ | 142,314 | $ | 54,793 | $ | 9,614 |
(in thousands, except share data) | Common Stock | Class B Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock - Common Stock | Treasury Stock - Class B Common Stock | Total Equity of Coca-Cola Consolidated, Inc. | Non- controlling Interest | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance on December 30, 2018 | $ | 10,204 | $ | 2,839 | $ | 124,228 | $ | 359,435 | $ | (77,265) | $ | (60,845) | $ | (409) | $ | 358,187 | $ | 96,979 | $ | 455,166 | ||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 11,375 | — | — | — | 11,375 | 7,185 | 18,560 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (18,017) | — | — | (18,017) | — | (18,017) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock ($1.00 per share) | — | — | — | (7,141) | — | — | — | (7,141) | — | (7,141) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Class B Common Stock ($1.00 per share) | — | — | — | (2,228) | — | — | — | (2,228) | — | (2,228) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of 19,224 shares of Class B Common Stock | — | 21 | 4,755 | — | — | — | — | 4,776 | — | 4,776 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of stranded tax effects | — | — | — | 19,720 | (19,720) | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance on December 29, 2019 | $ | 10,204 | $ | 2,860 | $ | 128,983 | $ | 381,161 | $ | (115,002) | $ | (60,845) | $ | (409) | $ | 346,952 | $ | 104,164 | $ | 451,116 | ||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 172,493 | — | — | — | 172,493 | 9,604 | 182,097 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (4,051) | — | — | (4,051) | — | (4,051) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock ($1.00 per share) | — | — | — | (7,141) | — | — | — | (7,141) | — | (7,141) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Class B Common Stock ($1.00 per share) | — | — | — | (2,233) | — | — | — | (2,233) | — | (2,233) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest in Piedmont Coca-Cola Bottling Partnership | — | — | 6,970 | — | — | — | — | 6,970 | (113,768) | (106,798) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance on December 31, 2020 | $ | 10,204 | $ | 2,860 | $ | 135,953 | $ | 544,280 | $ | (119,053) | $ | (60,845) | $ | (409) | $ | 512,990 | $ | — | $ | 512,990 | ||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 189,580 | — | — | — | 189,580 | — | 189,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 18,590 | — | — | 18,590 | — | 18,590 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock ($1.00 per share) | — | — | — | (7,141) | — | — | — | (7,141) | — | (7,141) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Class B Common Stock ($1.00 per share) | — | — | — | (2,233) | — | — | — | (2,233) | — | (2,233) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance on December 31, 2021 | $ | 10,204 | $ | 2,860 | $ | 135,953 | $ | 724,486 | $ | (100,463) | $ | (60,845) | $ | (409) | $ | 711,786 | $ | — | $ | 711,786 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Payments made by the Company to The Coca-Cola Company(1) | $ | 1,558,784 | $ | 1,444,492 | $ | 1,374,313 | ||||||||||||||
Payments made by The Coca-Cola Company to the Company | 207,073 | 128,749 | 152,798 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Current portion of acquisition related contingent consideration | $ | 51,518 | $ | 36,020 | ||||||||||
Noncurrent portion of acquisition related contingent consideration | 490,587 | 398,674 | ||||||||||||
Total acquisition related contingent consideration | $ | 542,105 | $ | 434,694 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Company headquarters(1) | $ | 3,778 | $ | 3,304 | $ | 4,525 | ||||||||||||||
Snyder Production Center | 4,451 | 4,451 | 4,354 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Point in time net sales: | ||||||||||||||||||||
Nonalcoholic Beverages - point in time | $ | 5,389,444 | $ | 4,842,934 | $ | 4,649,037 | ||||||||||||||
Total point in time net sales | $ | 5,389,444 | $ | 4,842,934 | $ | 4,649,037 | ||||||||||||||
Over time net sales: | ||||||||||||||||||||
Nonalcoholic Beverages - over time | $ | 43,225 | $ | 36,236 | $ | 45,391 | ||||||||||||||
All Other - over time | 130,045 | 128,187 | 132,121 | |||||||||||||||||
Total over time net sales | $ | 173,270 | $ | 164,423 | $ | 177,512 | ||||||||||||||
Total net sales | $ | 5,562,714 | $ | 5,007,357 | $ | 4,826,549 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Beginning balance - allowance for credit losses | $ | 18,070 | $ | 10,232 | ||||||||||
Additions charged to expenses and as reductions to net sales | 4,638 | 14,265 | ||||||||||||
Deductions | (8,372) | (6,427) | ||||||||||||
Ending balance - allowance for credit losses | $ | 14,336 | $ | 18,070 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Net sales: | ||||||||||||||||||||
Nonalcoholic Beverages | $ | 5,432,669 | $ | 4,879,170 | $ | 4,694,428 | ||||||||||||||
All Other | 366,855 | 332,728 | 345,005 | |||||||||||||||||
Eliminations(1) | (236,810) | (204,541) | (212,884) | |||||||||||||||||
Consolidated net sales | $ | 5,562,714 | $ | 5,007,357 | $ | 4,826,549 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Income from operations: | ||||||||||||||||||||
Nonalcoholic Beverages | $ | 456,713 | $ | 324,716 | $ | 174,133 | ||||||||||||||
All Other | (17,542) | (11,338) | 6,621 | |||||||||||||||||
Consolidated income from operations | $ | 439,171 | $ | 313,378 | $ | 180,754 | ||||||||||||||
Depreciation and amortization: | ||||||||||||||||||||
Nonalcoholic Beverages | $ | 168,206 | $ | 167,355 | $ | 169,879 | ||||||||||||||
All Other | 12,359 | 11,662 | 10,037 | |||||||||||||||||
Consolidated depreciation and amortization | $ | 180,565 | $ | 179,017 | $ | 179,916 |
Fiscal Year | ||||||||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2019 | |||||||||||||||||
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share: | ||||||||||||||||||||
Net income attributable to Coca-Cola Consolidated, Inc. | $ | 189,580 | $ | 172,493 | $ | 11,375 | ||||||||||||||
Less dividends: | ||||||||||||||||||||
Common Stock | 7,141 | 7,141 | 7,141 | |||||||||||||||||
Class B Common Stock | 2,233 | 2,233 | 2,228 | |||||||||||||||||
Total undistributed earnings | $ | 180,206 | $ | 163,119 | $ | 2,006 | ||||||||||||||
Common Stock undistributed earnings – basic | $ | 137,293 | $ | 124,275 | $ | 1,529 | ||||||||||||||
Class B Common Stock undistributed earnings – basic | 42,913 | 38,844 | 477 | |||||||||||||||||
Total undistributed earnings – basic | $ | 180,206 | $ | 163,119 | $ | 2,006 | ||||||||||||||
Common Stock undistributed earnings – diluted | $ | 136,899 | $ | 123,563 | $ | 1,521 | ||||||||||||||
Class B Common Stock undistributed earnings – diluted | 43,307 | 39,556 | 485 | |||||||||||||||||
Total undistributed earnings – diluted | $ | 180,206 | $ | 163,119 | $ | 2,006 | ||||||||||||||
Numerator for basic net income per Common Stock share: | ||||||||||||||||||||
Dividends on Common Stock | $ | 7,141 | $ | 7,141 | $ | 7,141 | ||||||||||||||
Common Stock undistributed earnings – basic | 137,293 | 124,275 | 1,529 | |||||||||||||||||
Numerator for basic net income per Common Stock share | $ | 144,434 | $ | 131,416 | $ | 8,670 | ||||||||||||||
Numerator for basic net income per Class B Common Stock share: | ||||||||||||||||||||
Dividends on Class B Common Stock | $ | 2,233 | $ | 2,233 | $ | 2,228 | ||||||||||||||
Class B Common Stock undistributed earnings – basic | 42,913 | 38,844 | 477 | |||||||||||||||||
Numerator for basic net income per Class B Common Stock share | $ | 45,146 | $ | 41,077 | $ | 2,705 | ||||||||||||||
Numerator for diluted net income per Common Stock share: | ||||||||||||||||||||
Dividends on Common Stock | $ | 7,141 | $ | 7,141 | $ | 7,141 | ||||||||||||||
Dividends on Class B Common Stock assumed converted to Common Stock | 2,233 | 2,233 | 2,228 | |||||||||||||||||
Common Stock undistributed earnings – diluted | 180,206 | 163,119 | 2,006 | |||||||||||||||||
Numerator for diluted net income per Common Stock share | $ | 189,580 | $ | 172,493 | $ | 11,375 | ||||||||||||||
Numerator for diluted net income per Class B Common Stock share: | ||||||||||||||||||||
Dividends on Class B Common Stock | $ | 2,233 | $ | 2,233 | $ | 2,228 | ||||||||||||||
Class B Common Stock undistributed earnings – diluted | 43,307 | 39,556 | 485 | |||||||||||||||||
Numerator for diluted net income per Class B Common Stock share | $ | 45,540 | $ | 41,789 | $ | 2,713 |
Fiscal Year | ||||||||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2019 | |||||||||||||||||
Denominator for basic net income per Common Stock and Class B Common Stock share: | ||||||||||||||||||||
Common Stock weighted average shares outstanding – basic | 7,141 | 7,141 | 7,141 | |||||||||||||||||
Class B Common Stock weighted average shares outstanding – basic | 2,232 | 2,232 | 2,229 | |||||||||||||||||
Denominator for diluted net income per Common Stock and Class B Common Stock share: | ||||||||||||||||||||
Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock) | 9,400 | 9,427 | 9,417 | |||||||||||||||||
Class B Common Stock weighted average shares outstanding – diluted | 2,259 | 2,286 | 2,276 | |||||||||||||||||
Basic net income per share: | ||||||||||||||||||||
Common Stock | $ | 20.23 | $ | 18.40 | $ | 1.21 | ||||||||||||||
Class B Common Stock | $ | 20.23 | $ | 18.40 | $ | 1.21 | ||||||||||||||
Diluted net income per share: | ||||||||||||||||||||
Common Stock | $ | 20.17 | $ | 18.30 | $ | 1.21 | ||||||||||||||
Class B Common Stock | $ | 20.16 | $ | 18.28 | $ | 1.19 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Finished products | $ | 181,751 | $ | 140,080 | ||||||||||
Manufacturing materials | 81,183 | 47,081 | ||||||||||||
Plastic shells, plastic pallets and other inventories | 39,917 | 38,596 | ||||||||||||
Total inventories | $ | 302,851 | $ | 225,757 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Repair parts | $ | 26,643 | $ | 26,811 | ||||||||||
Commodity hedges at fair market value | 7,714 | 2,417 | ||||||||||||
Prepaid software | 7,038 | 6,650 | ||||||||||||
Prepaid marketing | 4,380 | 4,773 | ||||||||||||
Prepaid taxes | 4,079 | 8,428 | ||||||||||||
Other prepaid expenses and other current assets | 28,214 | 25,067 | ||||||||||||
Total prepaid expenses and other current assets | $ | 78,068 | $ | 74,146 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Land | $ | 2,906 | $ | 2,559 | ||||||||||
Buildings and leasehold and land improvements | 3,974 | 3,870 | ||||||||||||
Total assets held for sale | $ | 6,880 | $ | 6,429 |
(in thousands) | December 31, 2021 | December 31, 2020 | Estimated Useful Lives | |||||||||||||||||
Land | $ | 80,261 | $ | 81,981 | ||||||||||||||||
Buildings | 265,070 | 240,173 | 8-50 years | |||||||||||||||||
Machinery and equipment | 443,592 | 392,998 | 5-20 years | |||||||||||||||||
Transportation equipment | 466,238 | 445,218 | 3-20 years | |||||||||||||||||
Furniture and fixtures | 95,062 | 96,606 | 3-10 years | |||||||||||||||||
Cold drink dispensing equipment | 436,954 | 465,881 | 3-17 years | |||||||||||||||||
Leasehold and land improvements | 178,809 | 155,077 | 5-20 years | |||||||||||||||||
Software for internal use | 47,982 | 46,569 | 3-10 years | |||||||||||||||||
Construction in progress | 23,496 | 54,505 | ||||||||||||||||||
Total property, plant and equipment, at cost | 2,037,464 | 1,979,008 | ||||||||||||||||||
Less: Accumulated depreciation and amortization | 1,006,776 | 956,286 | ||||||||||||||||||
Property, plant and equipment, net | $ | 1,030,688 | $ | 1,022,722 |
December 31, 2021 | December 31, 2020 | |||||||||||||
Weighted average remaining lease term: | ||||||||||||||
Operating leases | 8.3 years | 9.4 years | ||||||||||||
Financing leases | 12.5 years | 13.4 years | ||||||||||||
Weighted average discount rate: | ||||||||||||||
Operating leases | 3.6 | % | 4.0 | % | ||||||||||
Financing leases | 3.1 | % | 3.2 | % |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Operating lease costs | $ | 26,385 | $ | 24,823 | $ | 18,820 | ||||||||||||||
Short-term and variable leases | 17,245 | 15,305 | 13,605 | |||||||||||||||||
Depreciation expense from financing leases | 5,656 | 4,678 | 5,967 | |||||||||||||||||
Interest expense on financing lease obligations | 2,301 | 1,728 | 2,714 | |||||||||||||||||
Total lease cost | $ | 51,587 | $ | 46,534 | $ | 41,106 |
(in thousands) | Operating Leases | Financing Leases | ||||||||||||
2022 | $ | 26,026 | $ | 7,145 | ||||||||||
2023 | 24,893 | 7,201 | ||||||||||||
2024 | 20,639 | 7,396 | ||||||||||||
2025 | 16,740 | 7,593 | ||||||||||||
2026 | 15,575 | 6,100 | ||||||||||||
Thereafter | 65,695 | 49,728 | ||||||||||||
Total minimum lease payments including interest | $ | 169,568 | $ | 85,163 | ||||||||||
Less: Amounts representing interest | 25,474 | 14,097 | ||||||||||||
Present value of minimum lease principal payments | 144,094 | 71,066 | ||||||||||||
Less: Current portion of lease liabilities - operating and financing leases | 22,048 | 6,060 | ||||||||||||
Noncurrent portion of lease liabilities - operating and financing leases | $ | 122,046 | $ | 65,006 |
(in thousands) | Operating Leases | Financing Leases | ||||||||||||
2021 | $ | 24,056 | $ | 7,079 | ||||||||||
2022 | 20,970 | 7,145 | ||||||||||||
2023 | 18,125 | 7,201 | ||||||||||||
2024 | 15,330 | 7,396 | ||||||||||||
2025 | 13,747 | 7,593 | ||||||||||||
Thereafter | 77,353 | 55,827 | ||||||||||||
Total minimum lease payments including interest | $ | 169,581 | $ | 92,241 | ||||||||||
Less: Amounts representing interest | 29,892 | 16,397 | ||||||||||||
Present value of minimum lease principal payments | 139,689 | 75,844 | ||||||||||||
Less: Current portion of lease liabilities - operating and financing leases | 19,766 | 5,860 | ||||||||||||
Noncurrent portion of lease liabilities - operating and financing leases | $ | 119,923 | $ | 69,984 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Cash flows from operating activities impact: | ||||||||||||||||||||
Operating leases | $ | 27,642 | $ | 24,718 | $ | 18,138 | ||||||||||||||
Interest payments on financing lease obligations | 2,301 | 1,728 | 2,714 | |||||||||||||||||
Total cash flows from operating activities impact | $ | 29,943 | $ | 26,446 | $ | 20,852 | ||||||||||||||
Cash flows from financing activities impact: | ||||||||||||||||||||
Principal payments on financing lease obligations | $ | 4,778 | $ | 5,861 | $ | 8,656 | ||||||||||||||
Total cash flows from financing activities impact | $ | 4,778 | $ | 5,861 | $ | 8,656 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Distribution agreements at cost | $ | 960,042 | $ | 952,533 | ||||||||||
Less: Accumulated amortization | 123,265 | 98,780 | ||||||||||||
Distribution agreements, net | $ | 836,777 | $ | 853,753 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Beginning balance - distribution agreements, net | $ | 853,753 | $ | 876,096 | ||||||||||
Other distribution agreements | 7,509 | 1,984 | ||||||||||||
Additional accumulated amortization | (24,485) | (24,327) | ||||||||||||
Ending balance - distribution agreements, net | $ | 836,777 | $ | 853,753 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Customer lists at cost | $ | 25,288 | $ | 25,288 | ||||||||||
Less: Accumulated amortization | 14,322 | 12,484 | ||||||||||||
Customer lists, net | $ | 10,966 | $ | 12,804 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Accrued insurance costs | $ | 51,645 | $ | 48,318 | ||||||||||
Current portion of acquisition related contingent consideration | 51,518 | 36,020 | ||||||||||||
Accrued marketing costs | 32,249 | 38,539 | ||||||||||||
Employee and retiree benefit plan accruals | 32,007 | 31,653 | ||||||||||||
Current portion of deferred payroll taxes under CARES Act | 18,739 | 18,706 | ||||||||||||
Accrued taxes (other than income taxes) | 6,638 | 6,178 | ||||||||||||
All other accrued expenses | 33,973 | 25,727 | ||||||||||||
Total other accrued liabilities | $ | 226,769 | $ | 205,141 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Cost of sales | $ | 3,469 | $ | 1,996 | $ | 6,602 | ||||||||||||||
Selling, delivery and administrative expenses | 1,772 | 791 | 3,536 | |||||||||||||||||
Total gain | $ | 5,241 | $ | 2,787 | $ | 10,138 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Prepaid expenses and other current assets | $ | 7,714 | $ | 2,417 | ||||||||||
Other assets | — | 56 | ||||||||||||
Total assets | $ | 7,714 | $ | 2,473 | ||||||||||
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Gross commodity derivative instrument assets | $ | 9,200 | $ | 2,473 | ||||||||||
Gross commodity derivative instrument liabilities | 1,486 | — |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Notional amount of outstanding commodity derivative instruments | $ | 74,558 | $ | 23,030 | ||||||||||
Latest maturity date of outstanding commodity derivative instruments | December 2022 | December 2021 |
Financial Instrument | Fair Value Level | Methods and Assumptions | ||||||||||||
Deferred compensation plan assets and liabilities | Level 1 | The fair value of the Company’s nonqualified deferred compensation plan for certain executives and other highly compensated employees is based on the fair values of associated assets and liabilities, which are held in mutual funds and are based on the quoted market values of the securities held within the mutual funds. | ||||||||||||
Pension plan assets | Level 1 | The fair values of the Company’s Level 1 pension plan assets, which are equity securities and fixed income investment vehicles, are valued using the quoted market prices of those securities which are actively traded on national exchanges. | ||||||||||||
Pension plan assets | Level 2 | The fair values of the Company’s Level 2 pension plan assets, which are investments that are pooled with other investments in a commingled fund, are valued using the net asset value produced by the fund manager. The assets within the commingled funds have a readily determinable fair market value. | ||||||||||||
Commodity derivative instruments | Level 2 | The fair values of the Company’s commodity derivative instruments are based on current settlement values at each balance sheet date, which represent the estimated amounts the Company would have received or paid upon termination of these instruments. The Company’s credit risk related to the commodity derivative instruments is managed by requiring high standards for its counterparties and periodic settlements. The Company considers nonperformance risk in determining the fair values of commodity derivative instruments. | ||||||||||||
Long-term debt | Level 2 | The carrying amounts of the Company’s variable rate debt approximate the fair values due to variable interest rates with short reset periods. The fair values of the Company’s fixed rate debt are based on estimated current market prices. | ||||||||||||
Acquisition related contingent consideration | Level 3 | The fair value of the Company’s acquisition related contingent consideration is based on internal forecasts and the WACC derived from market data. |
December 31, 2021 | ||||||||||||||||||||||||||||||||
(in thousands) | Carrying Amount | Total Fair Value | Fair Value Level 1 | Fair Value Level 2 | Fair Value Level 3 | |||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Deferred compensation plan assets | $ | 60,461 | $ | 60,461 | $ | 60,461 | $ | — | $ | — | ||||||||||||||||||||||
Pension plan assets | 328,250 | 328,250 | 313,893 | 14,357 | — | |||||||||||||||||||||||||||
Commodity derivative instruments | 7,714 | 7,714 | — | 7,714 | — | |||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Deferred compensation plan liabilities | 60,461 | 60,461 | 60,461 | — | — | |||||||||||||||||||||||||||
Long-term debt | 723,443 | 772,600 | — | 772,600 | — | |||||||||||||||||||||||||||
Acquisition related contingent consideration | 542,105 | 542,105 | — | — | 542,105 |
December 31, 2020 | ||||||||||||||||||||||||||||||||
(in thousands) | Carrying Amount | Total Fair Value | Fair Value Level 1 | Fair Value Level 2 | Fair Value Level 3 | |||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Deferred compensation plan assets | $ | 51,742 | $ | 51,742 | $ | 51,742 | $ | — | $ | — | ||||||||||||||||||||||
Pension plan assets | 319,699 | 319,699 | 308,849 | 10,850 | — | |||||||||||||||||||||||||||
Commodity derivative instruments | 2,473 | 2,473 | — | 2,473 | — | |||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Deferred compensation plan liabilities | 51,742 | 51,742 | 51,742 | — | — | |||||||||||||||||||||||||||
Long-term debt | 940,465 | 1,015,700 | — | 1,015,700 | — | |||||||||||||||||||||||||||
Acquisition related contingent consideration | 434,694 | 434,694 | — | — | 434,694 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Beginning balance - Level 3 liability | $ | 434,694 | $ | 446,684 | ||||||||||
Payment of acquisition related contingent consideration | (39,097) | (43,400) | ||||||||||||
Reclassification to current payables | 200 | 200 | ||||||||||||
Increase in fair value | 146,308 | 31,210 | ||||||||||||
Ending balance - Level 3 liability | $ | 542,105 | $ | 434,694 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Current: | ||||||||||||||||||||
Federal | $ | 59,308 | $ | 38,665 | $ | 7,505 | ||||||||||||||
State | 15,444 | 11,541 | 4,173 | |||||||||||||||||
Total current provision | $ | 74,752 | $ | 50,206 | $ | 11,678 | ||||||||||||||
Deferred: | ||||||||||||||||||||
Federal | $ | (4,966) | $ | 8,052 | $ | 4,514 | ||||||||||||||
State | (4,217) | 685 | (527) | |||||||||||||||||
Total deferred provision (benefit) | $ | (9,183) | $ | 8,737 | $ | 3,987 | ||||||||||||||
Income tax expense | $ | 65,569 | $ | 58,943 | $ | 15,665 |
Fiscal Year | ||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||
(in thousands) | Income tax expense | % pre-tax income | Income tax expense | % pre-tax income | Income tax expense | % pre-tax income | ||||||||||||||||||||||||||||||||
Statutory expense | $ | 53,581 | 21.0 | % | $ | 50,618 | 21.0 | % | $ | 7,187 | 21.0 | % | ||||||||||||||||||||||||||
State income taxes, net of federal benefit | 9,522 | 3.7 | 9,258 | 3.8 | 1,352 | 4.0 | ||||||||||||||||||||||||||||||||
Nondeductible compensation | 3,545 | 1.4 | 3,007 | 1.3 | 4,313 | 12.6 | ||||||||||||||||||||||||||||||||
Meals, entertainment and travel expense | 2,028 | 0.8 | 1,476 | 0.6 | 2,440 | 7.1 | ||||||||||||||||||||||||||||||||
Adjustment for uncertain tax positions | (984) | (0.4) | 114 | — | (805) | (2.4) | ||||||||||||||||||||||||||||||||
Valuation allowance change | (902) | (0.4) | (1,900) | (0.8) | 1,290 | 3.8 | ||||||||||||||||||||||||||||||||
Nondeductible fees and expenses | 47 | — | 311 | 0.1 | 887 | 2.6 | ||||||||||||||||||||||||||||||||
Noncontrolling interest – Piedmont | — | — | (2,447) | (1.0) | (1,826) | (5.3) | ||||||||||||||||||||||||||||||||
Other, net | (1,268) | (0.4) | (1,494) | (0.5) | 827 | 2.4 | ||||||||||||||||||||||||||||||||
Income tax expense | $ | 65,569 | 25.7 | % | $ | 58,943 | 24.5 | % | $ | 15,665 | 45.8 | % |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Beginning balance - gross uncertain tax positions | $ | 2,161 | $ | 2,283 | $ | 2,857 | ||||||||||||||
Increase as a result of tax positions taken in the current year | 59 | 61 | 60 | |||||||||||||||||
Increase as a result of tax positions taken in a prior year | — | 504 | — | |||||||||||||||||
Reduction as a result of the expiration of the applicable statute of limitations | (966) | (687) | (634) | |||||||||||||||||
Ending balance - gross uncertain tax positions | $ | 1,254 | $ | 2,161 | $ | 2,283 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Acquisition related contingent consideration | $ | 133,114 | $ | 107,769 | ||||||||||
Operating lease liabilities | 35,382 | 34,632 | ||||||||||||
Deferred revenue | 26,852 | 27,882 | ||||||||||||
Accrued liabilities | 26,253 | 22,341 | ||||||||||||
Deferred compensation | 24,018 | 26,269 | ||||||||||||
Postretirement benefits | 13,969 | 14,726 | ||||||||||||
Pension | 4,617 | 11,055 | ||||||||||||
Transactional costs | 3,976 | 4,451 | ||||||||||||
Financing lease agreements | 1,820 | 1,618 | ||||||||||||
Net operating loss carryforwards | 1,418 | 1,628 | ||||||||||||
Charitable contribution carryover | 631 | 3,236 | ||||||||||||
Other | 3,199 | 10,138 | ||||||||||||
Deferred income tax assets | $ | 275,249 | $ | 265,745 | ||||||||||
Less: Valuation allowance for deferred tax assets | 4,372 | 5,325 | ||||||||||||
Net deferred income tax asset | $ | 270,877 | $ | 260,420 | ||||||||||
Intangible assets | $ | (177,214) | $ | (182,585) | ||||||||||
Depreciation | (173,124) | (159,359) | ||||||||||||
Right-of-use assets - operating leases | (34,347) | (33,316) | ||||||||||||
Inventory | (13,481) | (13,709) | ||||||||||||
Prepaid expenses | (6,774) | (6,319) | ||||||||||||
Patronage dividend | (2,369) | (4,555) | ||||||||||||
Deferred income tax liabilities | $ | (407,309) | $ | (399,843) | ||||||||||
Net deferred income tax liability | $ | (136,432) | $ | (139,423) |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Current liabilities | $ | 10,111 | $ | 11,132 | ||||||||||
Noncurrent liabilities | 84,664 | 80,890 | ||||||||||||
Total liability - Supplemental Savings Incentive Plan and Director Deferral Plan | $ | 94,775 | $ | 92,022 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Current liabilities | $ | 178 | $ | 137 | ||||||||||
Noncurrent liabilities | 6,815 | 4,728 | ||||||||||||
Total liability - Long-Term Retention Plan | $ | 6,993 | $ | 4,865 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Current liabilities | $ | 4,036 | $ | 4,176 | ||||||||||
Noncurrent liabilities | 37,008 | 38,605 | ||||||||||||
Total liability - Officer Retention Plan | $ | 41,044 | $ | 42,781 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Current liabilities | $ | 8,247 | $ | 8,515 | ||||||||||
Noncurrent liabilities | 7,675 | 7,866 | ||||||||||||
Total liability - Long-Term Performance Plan | $ | 15,922 | $ | 16,381 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Beginning balance - projected benefit obligation | $ | 368,245 | $ | 332,304 | ||||||||||
Service cost | 7,529 | 6,331 | ||||||||||||
Interest cost | 9,846 | 10,957 | ||||||||||||
Actuarial (gain) loss | (12,735) | 31,300 | ||||||||||||
Benefits paid | (13,410) | (12,647) | ||||||||||||
Ending balance - projected benefit obligation | $ | 359,475 | $ | 368,245 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Beginning balance - plan assets at fair value | $ | 319,699 | $ | 276,699 | ||||||||||
Actual return on plan assets | 16,427 | 40,680 | ||||||||||||
Employer contributions | 6,800 | 16,250 | ||||||||||||
Benefits and expenses paid | (14,676) | (13,930) | ||||||||||||
Ending balance - plan assets at fair value | $ | 328,250 | $ | 319,699 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Projected benefit obligation | $ | (359,475) | $ | (368,245) | ||||||||||
Plan assets at fair value | 328,250 | 319,699 | ||||||||||||
Net funded status | $ | (31,225) | $ | (48,546) |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Current liabilities | $ | — | $ | — | ||||||||||
Noncurrent liabilities | (31,225) | (48,546) | ||||||||||||
Total liability - pension plans | $ | (31,225) | $ | (48,546) |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Service cost | $ | 7,529 | $ | 6,331 | $ | 4,853 | ||||||||||||||
Interest cost | 9,846 | 10,957 | 12,299 | |||||||||||||||||
Expected return on plan assets | (13,000) | (13,617) | (10,290) | |||||||||||||||||
Recognized net actuarial loss | 4,954 | 4,619 | 3,688 | |||||||||||||||||
Amortization of prior service cost | 3 | 19 | 22 | |||||||||||||||||
Net periodic pension cost | $ | 9,332 | $ | 8,309 | $ | 10,572 |
Fiscal Year | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Projected benefit obligation at the measurement date: | ||||||||||||||||||||
Discount rate - Primary Plan | 2.97 | % | 2.66 | % | 3.36 | % | ||||||||||||||
Discount rate - Bargaining Plan | 3.31 | % | 3.12 | % | 3.61 | % | ||||||||||||||
Weighted average rate of compensation increase | N/A | N/A | N/A | |||||||||||||||||
Net periodic pension cost for the fiscal year: | ||||||||||||||||||||
Discount rate - Primary Plan | 2.66 | % | 3.36 | % | 4.47 | % | ||||||||||||||
Discount rate - Bargaining Plan | 3.12 | % | 3.61 | % | 4.63 | % | ||||||||||||||
Weighted average expected long-term rate of return of plan assets - Primary Plan(1) | 4.75 | % | 5.50 | % | 5.00 | % | ||||||||||||||
Weighted average expected long-term rate of return of plan assets - Bargaining Plan(1) | 5.75 | % | 6.25 | % | 5.25 | % | ||||||||||||||
Weighted average rate of compensation increase | N/A | N/A | N/A |
(in thousands) | Anticipated Future Pension Benefit Payments for the Fiscal Years | |||||||
2022 | $ | 14,276 | ||||||
2023 | 15,111 | |||||||
2024 | 15,731 | |||||||
2025 | 16,474 | |||||||
2026 | 17,090 | |||||||
2027 - 2031 | 92,221 |
Percentage of Plan Assets at Fiscal Year-End | Target Allocation | Weighted Average Expected Long-Term Rate of Return | ||||||||||||||||||||||||
2021 | 2020 | 2022 | 2022 | |||||||||||||||||||||||
U.S. debt securities | 87 | % | 58 | % | 98 | % | 2.94 | % | ||||||||||||||||||
U.S. equity securities | — | % | 24 | % | — | % | — | % | ||||||||||||||||||
International debt securities | 10 | % | 8 | % | — | % | — | % | ||||||||||||||||||
International equity securities | — | % | 8 | % | — | % | — | % | ||||||||||||||||||
Cash and cash equivalents | 3 | % | 2 | % | 2 | % | 0.06 | % | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 3.00 | % |
Percentage of Plan Assets at Fiscal Year-End | Target Allocation | Weighted Average Expected Long-Term Rate of Return | ||||||||||||||||||||||||
2021 | 2020 | 2022 | 2022 | |||||||||||||||||||||||
U.S. debt securities | 46 | % | 46 | % | 41 | % | 2.26 | % | ||||||||||||||||||
U.S. equity securities | 40 | % | 39 | % | 47 | % | 2.59 | % | ||||||||||||||||||
International debt securities | 2 | % | 2 | % | — | % | — | % | ||||||||||||||||||
International equity securities | 11 | % | 12 | % | 11 | % | 0.59 | % | ||||||||||||||||||
Cash and cash equivalents | 1 | % | 1 | % | 1 | % | 0.06 | % | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 5.50 | % |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Pension plan assets - fixed income | $ | 300,670 | $ | 205,812 | ||||||||||
Pension plan assets - equity securities | 18,867 | 106,424 | ||||||||||||
Pension plan assets - cash and cash equivalents | 8,713 | 7,463 | ||||||||||||
Total pension plan assets | $ | 328,250 | $ | 319,699 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Benefit obligation at beginning of year | $ | 67,665 | $ | 62,056 | ||||||||||
Service cost | 1,516 | 1,454 | ||||||||||||
Interest cost | 1,772 | 2,031 | ||||||||||||
Plan participants’ contributions | 930 | 753 | ||||||||||||
Actuarial (gain) loss | (3,414) | 4,555 | ||||||||||||
Benefits paid | (3,313) | (3,184) | ||||||||||||
Benefit obligation at end of year | $ | 65,156 | $ | 67,665 |
Fiscal Year | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Fair value of plan assets at beginning of year | $ | — | $ | — | ||||||||||
Employer contributions | 2,383 | 2,431 | ||||||||||||
Plan participants’ contributions | 930 | 753 | ||||||||||||
Benefits paid | (3,313) | (3,184) | ||||||||||||
Fair value of plan assets at end of year | $ | — | $ | — |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Current liabilities | $ | (2,990) | $ | (2,886) | ||||||||||
Noncurrent liabilities | (62,166) | (64,779) | ||||||||||||
Total liability - postretirement benefits | $ | (65,156) | $ | (67,665) |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Service cost | $ | 1,516 | $ | 1,454 | $ | 1,496 | ||||||||||||||
Interest cost | 1,772 | 2,031 | 2,750 | |||||||||||||||||
Recognized net actuarial loss | 682 | 383 | 730 | |||||||||||||||||
Amortization of prior service cost | — | — | (1,293) | |||||||||||||||||
Net periodic postretirement benefit cost | $ | 3,970 | $ | 3,868 | $ | 3,683 |
Fiscal Year | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Benefit obligation discount rate at measurement date | 2.98 | % | 2.70 | % | 3.32 | % | ||||||||||||||
Net periodic postretirement benefit cost discount rate for fiscal year | 2.70 | % | 3.32 | % | 4.41 | % | ||||||||||||||
Postretirement benefit expense - Pre-Medicare: | ||||||||||||||||||||
Weighted average healthcare cost trend rate | 6.26 | % | 6.53 | % | 7.13 | % | ||||||||||||||
Trend rate graded down to ultimate rate | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||||||||
Ultimate rate year | 2029 | 2028 | 2026 | |||||||||||||||||
Postretirement benefit expense - Post-Medicare: | ||||||||||||||||||||
Weighted average healthcare cost trend rate | 6.54 | % | 6.73 | % | 7.11 | % | ||||||||||||||
Trend rate graded down to ultimate rate | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||||||||
Ultimate rate year | 2029 | 2028 | 2026 |
(in thousands) | Anticipated Future Postretirement Benefit Payments Reflecting Expected Future Service | |||||||
2022 | $ | 2,990 | ||||||
2023 | 3,114 | |||||||
2024 | 3,321 | |||||||
2025 | 3,399 | |||||||
2026 | 3,629 | |||||||
2027 - 2031 | 20,356 |
(in thousands) | December 31, 2020 | Actuarial Loss | Reclassification Adjustments | December 31, 2021 | ||||||||||||||||||||||
Pension Plans: | ||||||||||||||||||||||||||
Actuarial loss | $ | (147,664) | $ | 14,897 | $ | 4,954 | $ | (127,813) | ||||||||||||||||||
Prior service costs | (7) | — | 3 | (4) | ||||||||||||||||||||||
Postretirement Benefits: | ||||||||||||||||||||||||||
Actuarial loss | (13,908) | 3,414 | 682 | (9,812) | ||||||||||||||||||||||
Total within accumulated other comprehensive loss | $ | (161,579) | $ | 18,311 | $ | 5,639 | $ | (137,629) |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Pension Protection Act Zone Status | Red | Red | Red | |||||||||||||||||
FIP or RP pending or implemented | Yes | Yes | Yes | |||||||||||||||||
Surcharge imposed | Yes | Yes | Yes | |||||||||||||||||
Contribution | $ | 933 | $ | 924 | $ | 987 |
(in thousands) | December 31, 2021 | December 31, 2020 | ||||||||||||
Noncurrent portion of acquisition related contingent consideration | $ | 490,587 | $ | 398,674 | ||||||||||
Accruals for executive benefit plans | 147,135 | 144,101 | ||||||||||||
Noncurrent deferred proceeds from related parties | 106,304 | 109,361 | ||||||||||||
Noncurrent portion of deferred payroll taxes under CARES Act | — | 18,706 | ||||||||||||
Other | 14,584 | 8,438 | ||||||||||||
Total other liabilities | $ | 758,610 | $ | 679,280 |
(in thousands) | Maturity Date | Interest Rate | Interest Paid | Public / Nonpublic | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||
2016 Term Loan Facility(1) | 6/7/2021 | Variable | Varies | Nonpublic | $ | — | $ | 217,500 | ||||||||||||||||||||||||||||||
Senior notes | 2/27/2023 | 3.28% | Semi-annually | Nonpublic | 125,000 | 125,000 | ||||||||||||||||||||||||||||||||
2021 Term Loan Facility(2) | 7/9/2024 | Variable | Varies | Nonpublic | — | — | ||||||||||||||||||||||||||||||||
Senior bonds(3) | 11/25/2025 | 3.80% | Semi-annually | Public | 350,000 | 350,000 | ||||||||||||||||||||||||||||||||
2021 Revolving Credit Facility | 7/9/2026 | Variable | Varies | Nonpublic | — | — | ||||||||||||||||||||||||||||||||
Senior notes | 10/10/2026 | 3.93% | Quarterly | Nonpublic | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||
Senior notes | 3/21/2030 | 3.96% | Quarterly | Nonpublic | 150,000 | 150,000 | ||||||||||||||||||||||||||||||||
Unamortized discount on senior bonds(3) | 11/25/2025 | (34) | (43) | |||||||||||||||||||||||||||||||||||
Debt issuance costs | (1,523) | (1,992) | ||||||||||||||||||||||||||||||||||||
Total long-term debt | $ | 723,443 | $ | 940,465 |
(in thousands) | Debt Maturities | |||||||
2022 | $ | — | ||||||
2023 | 125,000 | |||||||
2024 | — | |||||||
2025 | 350,000 | |||||||
2026 | 100,000 | |||||||
Thereafter | 150,000 | |||||||
Long-term debt | $ | 725,000 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Purchases from Southeastern | $ | 125,142 | $ | 125,659 | $ | 132,328 | ||||||||||||||
Purchases from SAC | 169,399 | 155,858 | 160,189 | |||||||||||||||||
Total purchases from manufacturing cooperatives | $ | 294,541 | $ | 281,517 | $ | 292,517 |
Fiscal Year | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Approximate percent of the Company’s total bottle/can sales volume | ||||||||||||||||||||
Wal-Mart Stores, Inc. | 20 | % | 19 | % | 19 | % | ||||||||||||||
The Kroger Company | 13 | % | 13 | % | 12 | % | ||||||||||||||
Total approximate percent of the Company’s total bottle/can sales volume | 33 | % | 32 | % | 31 | % | ||||||||||||||
Approximate percent of the Company’s total net sales | ||||||||||||||||||||
Wal-Mart Stores, Inc. | 14 | % | 14 | % | 13 | % | ||||||||||||||
The Kroger Company | 9 | % | 10 | % | 8 | % | ||||||||||||||
Total approximate percent of the Company’s total net sales | 23 | % | 24 | % | 21 | % |
Gains (Losses) During the Period | Reclassification to Income | |||||||||||||||||||||||||||||||||||||
(in thousands) | December 31, 2020 | Pre-tax Activity | Tax Effect | Pre-tax Activity | Tax Effect | December 31, 2021 | ||||||||||||||||||||||||||||||||
Net pension activity: | ||||||||||||||||||||||||||||||||||||||
Actuarial loss | $ | (93,847) | $ | 14,897 | $ | (3,658) | $ | 4,954 | $ | (1,228) | $ | (78,882) | ||||||||||||||||||||||||||
Prior service credits | 8 | — | — | 3 | — | 11 | ||||||||||||||||||||||||||||||||
Net postretirement benefits activity: | ||||||||||||||||||||||||||||||||||||||
Actuarial loss | (4,328) | 3,414 | (838) | 682 | (169) | (1,239) | ||||||||||||||||||||||||||||||||
Prior service costs | (624) | — | — | — | — | (624) | ||||||||||||||||||||||||||||||||
Interest rate swap(1) | (556) | — | — | 739 | (183) | — | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | 14 | — | — | (32) | 9 | (9) | ||||||||||||||||||||||||||||||||
Reclassification of stranded tax effects | (19,720) | — | — | — | — | (19,720) | ||||||||||||||||||||||||||||||||
Total AOCI(L) | $ | (119,053) | $ | 18,311 | $ | (4,496) | $ | 6,346 | $ | (1,571) | $ | (100,463) |
Gains (Losses) During the Period | Reclassification to Income | |||||||||||||||||||||||||||||||||||||
(in thousands) | December 29, 2019 | Pre-tax Activity | Tax Effect | Pre-tax Activity | Tax Effect | December 31, 2020 | ||||||||||||||||||||||||||||||||
Net pension activity: | ||||||||||||||||||||||||||||||||||||||
Actuarial loss | $ | (93,174) | $ | (5,521) | $ | 1,369 | $ | 4,619 | $ | (1,140) | $ | (93,847) | ||||||||||||||||||||||||||
Prior service credits (costs) | (7) | — | — | 19 | (4) | 8 | ||||||||||||||||||||||||||||||||
Net postretirement benefits activity: | ||||||||||||||||||||||||||||||||||||||
Actuarial loss | (1,191) | (4,555) | 1,129 | 383 | (94) | (4,328) | ||||||||||||||||||||||||||||||||
Prior service costs | (624) | — | — | — | — | (624) | ||||||||||||||||||||||||||||||||
Interest rate swap | (270) | — | — | (378) | 92 | (556) | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | (16) | — | — | 41 | (11) | 14 | ||||||||||||||||||||||||||||||||
Reclassification of stranded tax effects | (19,720) | — | — | — | — | (19,720) | ||||||||||||||||||||||||||||||||
Total AOCI(L) | $ | (115,002) | $ | (10,076) | $ | 2,498 | $ | 4,684 | $ | (1,157) | $ | (119,053) |
Gains (Losses) During the Period | Reclassification to Income | |||||||||||||||||||||||||||||||||||||
(in thousands) | December 30, 2018 | Pre-tax Activity | Tax Effect | Pre-tax Activity | Tax Effect | December 29, 2019 | ||||||||||||||||||||||||||||||||
Net pension activity: | ||||||||||||||||||||||||||||||||||||||
Actuarial loss | $ | (72,690) | $ | (30,855) | $ | 7,590 | $ | 3,688 | $ | (907) | $ | (93,174) | ||||||||||||||||||||||||||
Prior service costs | (24) | — | — | 22 | (5) | (7) | ||||||||||||||||||||||||||||||||
Net postretirement benefits activity: | ||||||||||||||||||||||||||||||||||||||
Actuarial loss | (4,902) | 4,192 | (1,031) | 730 | (180) | (1,191) | ||||||||||||||||||||||||||||||||
Prior service credits (costs) | 351 | — | — | (1,293) | 318 | (624) | ||||||||||||||||||||||||||||||||
Interest rate swap | — | — | — | (359) | 89 | (270) | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | (19) | 3 | (16) | ||||||||||||||||||||||||||||||||
Reclassification of stranded tax effects | — | — | (19,720) | — | — | (19,720) | ||||||||||||||||||||||||||||||||
Total AOCI(L) | $ | (77,265) | $ | (26,663) | $ | (13,161) | $ | 2,769 | $ | (682) | $ | (115,002) |
Fiscal Year 2021 | ||||||||||||||||||||||||||||||||
(in thousands) | Net Pension Activity | Net Postretirement Benefits Activity | Interest Rate Swap | Foreign Currency Translation Adjustment | Total | |||||||||||||||||||||||||||
Cost of sales | $ | 1,341 | $ | 496 | $ | — | $ | — | $ | 1,837 | ||||||||||||||||||||||
Selling, delivery and administrative expenses | 3,616 | 186 | 739 | (32) | 4,509 | |||||||||||||||||||||||||||
Subtotal pre-tax | 4,957 | 682 | 739 | (32) | 6,346 | |||||||||||||||||||||||||||
Income tax expense | 1,228 | 169 | 183 | (9) | 1,571 | |||||||||||||||||||||||||||
Total after tax effect | $ | 3,729 | $ | 513 | $ | 556 | $ | (23) | $ | 4,775 |
Fiscal Year 2020 | ||||||||||||||||||||||||||||||||
(in thousands) | Net Pension Activity | Net Postretirement Benefits Activity | Interest Rate Swap | Foreign Currency Translation Adjustment | Total | |||||||||||||||||||||||||||
Cost of sales | $ | 1,393 | $ | 146 | $ | — | $ | — | $ | 1,539 | ||||||||||||||||||||||
Selling, delivery and administrative expenses | 3,245 | 237 | (378) | 41 | 3,145 | |||||||||||||||||||||||||||
Subtotal pre-tax | 4,638 | 383 | (378) | 41 | 4,684 | |||||||||||||||||||||||||||
Income tax expense | 1,144 | 94 | (92) | 11 | 1,157 | |||||||||||||||||||||||||||
Total after tax effect | $ | 3,494 | $ | 289 | $ | (286) | $ | 30 | $ | 3,527 |
Fiscal Year 2019 | ||||||||||||||||||||||||||||||||
(in thousands) | Net Pension Activity | Net Postretirement Benefits Activity | Interest Rate Swap | Foreign Currency Translation Adjustment | Total | |||||||||||||||||||||||||||
Cost of sales | $ | 1,003 | $ | (211) | $ | — | $ | — | $ | 792 | ||||||||||||||||||||||
Selling, delivery and administrative expenses | 2,707 | (352) | (359) | (19) | 1,977 | |||||||||||||||||||||||||||
Subtotal pre-tax | 3,710 | (563) | (359) | (19) | 2,769 | |||||||||||||||||||||||||||
Income tax expense | 912 | (138) | (89) | (3) | 682 | |||||||||||||||||||||||||||
Total after tax effect | $ | 2,798 | $ | (425) | $ | (270) | $ | (16) | $ | 2,087 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Accounts receivable, trade | $ | (46,825) | $ | 8,107 | $ | 3,338 | ||||||||||||||
Allowance for doubtful accounts | (4,284) | 7,838 | 4,641 | |||||||||||||||||
Accounts receivable from The Coca-Cola Company | (8,534) | 13,208 | (17,496) | |||||||||||||||||
Accounts receivable, other | 3,206 | 6,010 | (12,601) | |||||||||||||||||
Inventories | (77,094) | 169 | (15,893) | |||||||||||||||||
Prepaid expenses and other current assets | (3,922) | (4,685) | 458 | |||||||||||||||||
Accounts payable, trade | 84,959 | 31,378 | 28,808 | |||||||||||||||||
Accounts payable to The Coca-Cola Company | 38,490 | (1,518) | 938 | |||||||||||||||||
Other accrued liabilities | 21,161 | (22,399) | (40,955) | |||||||||||||||||
Accrued compensation | 23,286 | (205) | 18,228 | |||||||||||||||||
Accrued interest payable | 152 | (1,002) | (1,147) | |||||||||||||||||
Change in current assets less current liabilities | $ | 30,595 | $ | 36,901 | $ | (31,681) |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Income taxes | $ | 70,988 | $ | 55,755 | $ | 6,309 | ||||||||||||||
Interest | 29,142 | 34,257 | 43,397 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Additions to property, plant and equipment accrued and recorded in accounts payable, trade | $ | 35,809 | $ | 17,025 | $ | 19,452 | ||||||||||||||
Right-of-use assets obtained in exchange for operating lease obligations | 26,907 | 42,698 | 38,713 | |||||||||||||||||
Additions to leased property under financing leases | — | 61,121 | — | |||||||||||||||||
Issuance of Class B Common Stock in connection with stock award | — | — | 4,776 |
Exhibit No. | Description | Incorporated by Reference or Filed/Furnished Herewith | ||||||||||||
3.1 | Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2017 (File No. 0‑9286). | |||||||||||||
3.2 | Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on January 2, 2019 (File No. 0-9286). | |||||||||||||
3.3 | Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on January 2, 2019 (File No. 0-9286). | |||||||||||||
4.1 | Exhibit 4.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2019 (File No. 0‑9286). | |||||||||||||
4.2 | Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on February 19, 2019 (File No. 0‑9286). | |||||||||||||
4.3 | Exhibit 4.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0‑9286). | |||||||||||||
4.4 | Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 25, 2015 (File No. 0‑9286). | |||||||||||||
4.5 | Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on November 25, 2015 (File No. 0‑9286). | |||||||||||||
4.6 | Exhibit 4.4 to the Company’s Registration Statement on Form S-3 filed on December 15, 2020 (File No. 333-251358). | |||||||||||||
10.1 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 13, 2021 (File No. 0-9286). | |||||||||||||
10.2 | Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 13, 2021 (File No. 0-9286). | |||||||||||||
10.3 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 11, 2018 (File No. 0‑9286). | |||||||||||||
10.4 | Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 17, 2018 (File No. 0‑9286). | |||||||||||||
10.5 | Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 3, 2016 (File No. 0‑9286). | |||||||||||||
10.6 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 17, 2018 (File No. 0‑9286). | |||||||||||||
10.7 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 20, 2017 (File No. 0‑9286). | |||||||||||||
10.8 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 25, 2018 (File No. 0‑9286). | |||||||||||||
10.9 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 14, 2018 (File No. 0‑9286). |
Exhibit No. | Description | Incorporated by Reference or Filed/Furnished Herewith | ||||||||||||
10.10 | Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 25, 2018 (File No. 0‑9286). | |||||||||||||
10.11 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 5, 2019 (File No. 0‑9286). | |||||||||||||
10.12 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 5, 2019 (File No. 0‑9286). | |||||||||||||
10.13** | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 2, 2015 (File No. 0‑9286). | |||||||||||||
10.14** | Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2018 (File No. 0‑9286). | |||||||||||||
10.15** | Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0‑9286). | |||||||||||||
10.16** | Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0‑9286). | |||||||||||||
10.17** | Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286). | |||||||||||||
10.18 | Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 27, 2020 (File No. 0‑9286). | |||||||||||||
10.19** | Exhibit 10.71 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286). | |||||||||||||
10.20 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 4, 2017 (File No. 0‑9286). | |||||||||||||
10.21 | Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 4, 2017 (File No. 0‑9286). | |||||||||||||
10.22** | Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286). | |||||||||||||
10.23** | Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286). | |||||||||||||
10.24** | Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2017 (File No. 0‑9286). | |||||||||||||
10.25** | Exhibit 10.72 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286). | |||||||||||||
10.26** | Exhibit 10.74 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286). |
Exhibit No. | Description | Incorporated by Reference or Filed/Furnished Herewith | ||||||||||||
10.27** | Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 1, 2018 (File No. 0‑9286). | |||||||||||||
10.28** | Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 (File No. 0‑9286). | |||||||||||||
10.29*** | Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2019 (File No. 0‑9286). | |||||||||||||
10.30 | Filed herewith. | |||||||||||||
10.31** | Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286). | |||||||||||||
10.32 | Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2017 (File No. 0‑9286). | |||||||||||||
10.33 | Exhibit 10.73 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286). | |||||||||||||
10.34 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 19, 2009 (File No. 0‑9286). | |||||||||||||
10.35 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 26, 2009 (File No. 0‑9286). | |||||||||||||
10.36 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 7, 2020 (File No. 0‑9286). | |||||||||||||
10.37 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 21, 2006 (File No. 0‑9286). | |||||||||||||
10.38 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 3, 2020 (File No. 0‑9286). | |||||||||||||
10.39+ | Exhibit 10.40 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2019 (File No. 0‑9286). | |||||||||||||
10.40* | Exhibit 10.41 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2019 (File No. 0‑9286). | |||||||||||||
10.41* | Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2021 (File No. 0-9286). | |||||||||||||
10.42* | Exhibit 10.42 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2019 (File No. 0‑9286). | |||||||||||||
10.43* | Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010 (File No. 0‑9286). | |||||||||||||
10.44* | Exhibit 10.31 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (File No. 0‑9286). |
Exhibit No. | Description | Incorporated by Reference or Filed/Furnished Herewith | ||||||||||||
10.45* | Exhibit 10.56 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2018 (File No. 0‑9286). | |||||||||||||
10.46* | Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2021 (File No. 0-9286). | |||||||||||||
10.47* | Filed herewith. | |||||||||||||
10.48* | Exhibit 10.58 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2018 (File No. 0‑9286). | |||||||||||||
10.49* | Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 1, 2007 (File No. 0‑9286). | |||||||||||||
10.50* | Exhibit 10.32 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2008 (File No. 0‑9286). | |||||||||||||
10.51* | Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 (File No. 0‑9286). | |||||||||||||
10.52* | Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed on March 26, 2018 (File No. 0‑9286). | |||||||||||||
10.53* | Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2019 (File No. 0‑9286). | |||||||||||||
10.54* | Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 29, 2019 (File No. 0‑9286). | |||||||||||||
10.55* | Exhibit 10.24 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2006 (File No. 0‑9286). | |||||||||||||
10.56* | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 6, 2020 (File No. 0‑9286). | |||||||||||||
21 | Filed herewith. | |||||||||||||
23 | Filed herewith. | |||||||||||||
31.1 | Filed herewith. | |||||||||||||
31.2 | Filed herewith. | |||||||||||||
32 | Furnished herewith. | |||||||||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | Filed herewith. | ||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | Filed herewith. | ||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | Filed herewith. | ||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | Filed herewith. | ||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | Filed herewith. |
Exhibit No. | Description | Incorporated by Reference or Filed/Furnished Herewith | ||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | Filed herewith. | ||||||||||||
104 | Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | Filed herewith. |
* | Indicates a management contract or compensatory plan or arrangement. | ||||
** | Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment filed with the SEC. | ||||
*** | Certain confidential portions of this exhibit have been redacted in accordance with Item 601(b)(10) of Regulation S‑K. | ||||
+ | Certain schedules and similar supporting attachments to this agreement have been omitted, and the Company agrees to furnish supplemental copies of any such schedules and similar supporting attachments to the SEC upon request. |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Beginning balance - allowance for doubtful accounts | $ | 21,620 | $ | 13,782 | $ | 9,141 | ||||||||||||||
Additions charged to expenses and as reductions to net sales | 4,088 | 14,265 | 9,769 | |||||||||||||||||
Deductions | (8,372) | (6,427) | (5,128) | |||||||||||||||||
Ending balance - allowance for doubtful accounts | $ | 17,336 | $ | 21,620 | $ | 13,782 |
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | |||||||||||||||||
Beginning balance - valuation allowance for deferred tax assets | $ | 5,325 | $ | 7,190 | $ | 5,899 | ||||||||||||||
Additions charged to costs and expenses | — | 163 | 1,291 | |||||||||||||||||
Deductions credited to expense | (953) | (2,028) | — | |||||||||||||||||
Ending balance - valuation allowance for deferred tax assets | $ | 4,372 | $ | 5,325 | $ | 7,190 |
COCA-COLA CONSOLIDATED, INC. (REGISTRANT) | ||||||||||||||
Date: February 22, 2022 | By: | /s/ J. Frank Harrison, III | ||||||||||||
J. Frank Harrison, III | ||||||||||||||
Chairman of the Board of Directors | ||||||||||||||
and Chief Executive Officer |
Signature | Title | Date | ||||||||||||||||||
By: | /s/ J. Frank Harrison, III | Chairman of the Board of Directors and | February 22, 2022 | |||||||||||||||||
J. Frank Harrison, III | Chief Executive Officer | |||||||||||||||||||
(Principal Executive Officer) | ||||||||||||||||||||
By: | /s/ F. Scott Anthony | Executive Vice President and Chief Financial Officer | February 22, 2022 | |||||||||||||||||
F. Scott Anthony | (Principal Financial Officer) | |||||||||||||||||||
By: | /s/ Matthew J. Blickley | Senior Vice President, Financial Planning and | February 22, 2022 | |||||||||||||||||
Matthew J. Blickley | Chief Accounting Officer | |||||||||||||||||||
(Principal Accounting Officer) | ||||||||||||||||||||
By: | /s/ Sharon A. Decker | Director | February 22, 2022 | |||||||||||||||||
Sharon A. Decker | ||||||||||||||||||||
By: | /s/ Morgan H. Everett | Vice Chair of the Board of Directors | February 22, 2022 | |||||||||||||||||
Morgan H. Everett | ||||||||||||||||||||
By: | /s/ James R. Helvey, III | Director | February 22, 2022 | |||||||||||||||||
James R. Helvey, III | ||||||||||||||||||||
By: | /s/ William H. Jones | Director | February 22, 2022 | |||||||||||||||||
William H. Jones | ||||||||||||||||||||
By: | /s/ Umesh M. Kasbekar | Vice Chairman of the Board of Directors | February 22, 2022 | |||||||||||||||||
Umesh M. Kasbekar | ||||||||||||||||||||
By: | /s/ David M. Katz | Director | February 22, 2022 | |||||||||||||||||
David M. Katz | ||||||||||||||||||||
By: | /s/ Jennifer K. Mann | Director | February 22, 2022 | |||||||||||||||||
Jennifer K. Mann | ||||||||||||||||||||
By: | /s/ James H. Morgan | Director | February 22, 2022 | |||||||||||||||||
James H. Morgan | ||||||||||||||||||||
By: | /s/ John W. Murrey, III | Director | February 22, 2022 | |||||||||||||||||
John W. Murrey, III | ||||||||||||||||||||
By: | /s/ Sue Anne H. Wells | Director | February 22, 2022 | |||||||||||||||||
Sue Anne H. Wells | ||||||||||||||||||||
By: | /s/ Dennis A. Wicker | Lead Independent Director | February 22, 2022 | |||||||||||||||||
Dennis A. Wicker | ||||||||||||||||||||
By: | /s/ Richard T. Williams | Director | February 22, 2022 | |||||||||||||||||
Richard T. Williams |
THE COCA-COLA COMPANY | |||||||||||
By: | /s/ Alfredo Rivera | ||||||||||
Authorized Representative |
CCBCC OPERATIONS, LLC | |||||||||||
By: | /s/ E. Beauregarde Fisher III | ||||||||||
Authorized Representative |
BOTTLER: | Coca-Cola Bottling Co. of Washington, NC, Inc. | ||||||||||
Washington, North Carolina |
ARTICLE I DEFINITIONS | 1 | |||||||
1.1 | Account | 1 | ||||||
1.2 | Beneficiary | 1 | ||||||
1.3 | Claim | 1 | ||||||
1.4 | Class Year Deferral | 1 | ||||||
1.5 | Claimant | 1 | ||||||
1.6 | Code | 1 | ||||||
1.7 | Company | 1 | ||||||
1.8 | Compensation Committee | 1 | ||||||
1.9 | Fees | 1 | ||||||
1.10 | Nonemployee Director | 1 | ||||||
1.11 | Participant | 1 | ||||||
1.12 | Plan Administrator | 2 | ||||||
1.13 | Plan Year | 2 | ||||||
1.14 | Post-2013 Account | 2 | ||||||
1.15 | Pre-2014 Account | 2 | ||||||
1.16 | Single Sum Value | 2 | ||||||
1.17 | Termination of Service | 2 | ||||||
ARTICLE II ADMINISTRATION | 2 | |||||||
ARTICLE III OPERATION | 3 | |||||||
3.1 | Eligibility | 3 | ||||||
3.2 | Elections to Defer | 3 | ||||||
3.3 | Establishment of Accounts | 3 | ||||||
3.4 | Periodic Account Adjustments for Deemed Investments | 3 | ||||||
3.5 | General Payment Provisions | 4 | ||||||
ARTICLE IV DISTRIBUTION PROVISIONS WITH RESPECT TO PRE-2014 ACCOUNTS | 4 | |||||||
4.1 | General | 4 | ||||||
4.2 | Methods and Timing of Payment | 4 |
ARTICLE V DISTRIBUTION PROVISIONS WITH RESPECT TO POST-2013 ACCOUNTS | 5 | |||||||
5.1 | General | 5 | ||||||
5.2 | Payment Elections | 5 | ||||||
5.3 | Calculation of Monthly Installment Payment from a Participant’s Post-2013 Account | 7 | ||||||
ARTICLE VI WITHDRAWALS ON ACCOUNT OF AN UNFORSEEABLE EMERGENCY | 7 | |||||||
ARTICLE VII AMENDMENT, MODIFICATION AND TERMINATION OF THE PLAN | 7 | |||||||
ARTICLE VIII CLAIMS PROCEDURES | 8 | |||||||
8.1 | General | 8 | ||||||
8.2 | Notice of Decision of Plan Administrator | 8 | ||||||
8.3 | Review of Decision of Plan Administrator | 8 | ||||||
ARTICLE IX APPLICABLE LAW | 9 | |||||||
ARTICLE X COMPLIANCE WITH SECTION 409A OF THE CODE | 9 | |||||||
ARTICLE XI MISCELLANEOUS | 9 |
COCA-COLA BOTTLING | ||||||||||||||
CO. CONSOLIDATED | ||||||||||||||
By: | /s/ Umesh Kasbekar | |||||||||||||
Name: | Umesh Kasbekar | |||||||||||||
Title: | SVP - Planning & Administration |
State or Other | ||||||||||||||||||||||||||
Jurisdiction | Date of | |||||||||||||||||||||||||
of Incorporation | Incorporation | Ownership | ||||||||||||||||||||||||
Entity | or Organization | or Organization | Owned By | Percentage | ||||||||||||||||||||||
CCBCC, Inc. | Delaware | 12/20/1993 | Coca-Cola Consolidated, Inc. | 100 | % | |||||||||||||||||||||
CCBCC Operations, LLC | Delaware | 10/15/2003 | Coca-Cola Consolidated, Inc. | 100 | % | |||||||||||||||||||||
Chesapeake Treatment Company, LLC | North Carolina | 6/5/1995 | CCBCC Operations, LLC | 100 | % | |||||||||||||||||||||
Consolidated Beverage Co. | Delaware | 1/8/1997 | Coca-Cola Consolidated, Inc. | 100 | % | |||||||||||||||||||||
Consolidated Real Estate Group, LLC | North Carolina | 1/4/2000 | Coca-Cola Consolidated, Inc. | 100 | % | |||||||||||||||||||||
Data Ventures, Inc. | North Carolina | 9/25/2006 | Coca-Cola Consolidated, Inc. | 100 | % | |||||||||||||||||||||
Heath Oil Co., Inc. | South Carolina | 9/9/1986 | CCBCC Operations, LLC | 100 | % | |||||||||||||||||||||
TXN, Inc. | Delaware | 1/3/1990 | Data Ventures, Inc. | 100 | % | |||||||||||||||||||||
Tennessee Soft Drink Production Company | Tennessee | 12/22/1988 | CCBCC Operations, LLC | 100 | % | |||||||||||||||||||||
CCBC of Wilmington, Inc. | Delaware | 6/17/1993 | CCBCC Operations, LLC | 100 | % | |||||||||||||||||||||
Equipment Reutilization Solutions, LLC | North Carolina | 4/12/2010 | CCBCC Operations, LLC | 100 | % | |||||||||||||||||||||
Red Classic Services, LLC | North Carolina | 11/19/2010 | Coca-Cola Consolidated, Inc. | 100 | % | |||||||||||||||||||||
Red Classic Equipment, LLC | North Carolina | 11/19/2010 | Red Classic Services, LLC | 100 | % | |||||||||||||||||||||
Red Classic Transportation Services, LLC | North Carolina | 11/19/2010 | Red Classic Services, LLC | 100 | % | |||||||||||||||||||||
Red Classic Transit, LLC | North Carolina | 11/19/2010 | Red Classic Transportation Services, LLC | 100 | % | |||||||||||||||||||||
Red Classic Contractor, LLC | North Carolina | 11/19/2010 | Red Classic Transportation Services, LLC | 100 | % |
Date: February 22, 2022 | /s/ J. Frank Harrison, III | ||||||||||
J. Frank Harrison, III Chairman of the Board of Directors and Chief Executive Officer |
Date: February 22, 2022 | /s/ F. Scott Anthony | ||||||||||
F. Scott Anthony Executive Vice President and Chief Financial Officer |
/s/ J. Frank Harrison, III | |||||
J. Frank Harrison, III Chairman of the Board of Directors and Chief Executive Officer | |||||
February 22, 2022 |
/s/ F. Scott Anthony | |||||
F. Scott Anthony Executive Vice President and Chief Financial Officer | |||||
February 22, 2022 |