☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 56-0950585 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
4100 Coca‑Cola Plaza | ||||||||
Charlotte, NC | 28211 | |||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class Common Stock, par value $1.00 per share | Trading Symbol(s) COKE | Name of each exchange on which registered NASDAQ Global Select Market |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Page | ||||||||
First Quarter | ||||||||||||||
(in thousands, except per share data) | 2022 | 2021 | ||||||||||||
Net sales | $ | 1,404,358 | $ | 1,269,857 | ||||||||||
Cost of sales | 896,782 | 821,154 | ||||||||||||
Gross profit | 507,576 | 448,703 | ||||||||||||
Selling, delivery and administrative expenses | 376,591 | 354,519 | ||||||||||||
Income from operations | 130,985 | 94,184 | ||||||||||||
Interest expense, net | 7,699 | 8,746 | ||||||||||||
Other (income) expense, net | (3,279) | 12,055 | ||||||||||||
Income before taxes | 126,565 | 73,383 | ||||||||||||
Income tax expense | 33,175 | 20,020 | ||||||||||||
Net income | $ | 93,390 | $ | 53,363 | ||||||||||
Basic net income per share: | ||||||||||||||
Common Stock | $ | 9.96 | $ | 5.69 | ||||||||||
Weighted average number of Common Stock shares outstanding | 7,357 | 7,141 | ||||||||||||
Class B Common Stock | $ | 9.99 | $ | 5.69 | ||||||||||
Weighted average number of Class B Common Stock shares outstanding | 2,016 | 2,232 | ||||||||||||
Diluted net income per share: | ||||||||||||||
Common Stock | $ | 9.94 | $ | 5.67 | ||||||||||
Weighted average number of Common Stock shares outstanding – assuming dilution | 9,396 | 9,409 | ||||||||||||
Class B Common Stock | $ | 9.96 | $ | 5.67 | ||||||||||
Weighted average number of Class B Common Stock shares outstanding – assuming dilution | 2,039 | 2,268 | ||||||||||||
Cash dividends per share: | ||||||||||||||
Common Stock | $ | 0.25 | $ | 0.25 | ||||||||||
Class B Common Stock | $ | 0.25 | $ | 0.25 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Net income | $ | 93,390 | $ | 53,363 | ||||||||||
Other comprehensive income, net of tax: | ||||||||||||||
Defined benefit plans reclassification including pension costs: | ||||||||||||||
Actuarial gain | 746 | 916 | ||||||||||||
Prior service credits | — | 1 | ||||||||||||
Postretirement benefits reclassification including benefit costs: | ||||||||||||||
Actuarial gain | 69 | 140 | ||||||||||||
Interest rate swap | — | 312 | ||||||||||||
Foreign currency translation adjustment | — | (37) | ||||||||||||
Other comprehensive income, net of tax | 815 | 1,332 | ||||||||||||
Comprehensive income | $ | 94,205 | $ | 54,695 |
(in thousands, except share data) | April 1, 2022 | December 31, 2021 | ||||||||||||
ASSETS | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 127,085 | $ | 142,314 | ||||||||||
Accounts receivable, trade | 475,303 | 472,270 | ||||||||||||
Allowance for doubtful accounts | (16,762) | (17,336) | ||||||||||||
Accounts receivable from The Coca‑Cola Company | 55,302 | 57,737 | ||||||||||||
Accounts receivable, other | 36,839 | 33,878 | ||||||||||||
Inventories | 276,278 | 302,851 | ||||||||||||
Prepaid expenses and other current assets | 94,151 | 78,068 | ||||||||||||
Assets held for sale | 3,022 | 6,880 | ||||||||||||
Total current assets | 1,051,218 | 1,076,662 | ||||||||||||
Property, plant and equipment, net | 1,071,731 | 1,030,688 | ||||||||||||
Right-of-use assets - operating leases | 138,856 | 139,877 | ||||||||||||
Leased property under financing leases, net | 7,666 | 64,211 | ||||||||||||
Other assets | 119,340 | 120,486 | ||||||||||||
Goodwill | 165,903 | 165,903 | ||||||||||||
Distribution agreements, net | 860,703 | 836,777 | ||||||||||||
Customer lists, net | 10,515 | 10,966 | ||||||||||||
Total assets | $ | 3,425,932 | $ | 3,445,570 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current Liabilities: | ||||||||||||||
Current portion of obligations under operating leases | $ | 23,556 | $ | 22,048 | ||||||||||
Current portion of obligations under financing leases | 2,171 | 6,060 | ||||||||||||
Accounts payable, trade | 273,702 | 319,318 | ||||||||||||
Accounts payable to The Coca‑Cola Company | 159,506 | 145,671 | ||||||||||||
Other accrued liabilities | 230,568 | 226,769 | ||||||||||||
Accrued compensation | 73,330 | 110,894 | ||||||||||||
Accrued interest payable | 6,238 | 4,096 | ||||||||||||
Current portion of debt | 125,000 | — | ||||||||||||
Total current liabilities | 894,071 | 834,856 | ||||||||||||
Deferred income taxes | 169,827 | 136,432 | ||||||||||||
Pension and postretirement benefit obligations | 96,398 | 93,391 | ||||||||||||
Other liabilities | 734,337 | 758,610 | ||||||||||||
Noncurrent portion of obligations under operating leases | 119,814 | 122,046 | ||||||||||||
Noncurrent portion of obligations under financing leases | 9,264 | 65,006 | ||||||||||||
Long-term debt | 598,574 | 723,443 | ||||||||||||
Total liabilities | 2,622,285 | 2,733,784 | ||||||||||||
Commitments and Contingencies | ||||||||||||||
Equity: | ||||||||||||||
Common Stock, $1.00 par value: 30,000,000 shares authorized; 11,431,367 and 10,203,821 shares issued, respectively | 11,431 | 10,204 | ||||||||||||
Class B Common Stock, $1.00 par value: 10,000,000 shares authorized; 1,632,810 and 2,860,356 shares issued, respectively | 1,633 | 2,860 | ||||||||||||
Additional paid-in capital | 135,953 | 135,953 | ||||||||||||
Retained earnings | 815,532 | 724,486 | ||||||||||||
Accumulated other comprehensive loss | (99,648) | (100,463) | ||||||||||||
Treasury stock, at cost: Common Stock – 3,062,374 shares | (60,845) | (60,845) | ||||||||||||
Treasury stock, at cost: Class B Common Stock – 628,114 shares | (409) | (409) | ||||||||||||
Total equity | 803,647 | 711,786 | ||||||||||||
Total liabilities and equity | $ | 3,425,932 | $ | 3,445,570 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||
Net income | $ | 93,390 | $ | 53,363 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization expense from property, plant and equipment and financing leases | 37,361 | 37,716 | ||||||||||||
Deferred income taxes | 33,130 | 19,980 | ||||||||||||
Amortization of intangible assets and deferred proceeds, net | 5,908 | 5,810 | ||||||||||||
Fair value adjustment of acquisition related contingent consideration | (5,457) | 10,998 | ||||||||||||
Loss on sale of property, plant and equipment | 439 | 1,098 | ||||||||||||
Amortization of debt costs | 249 | 277 | ||||||||||||
Impairment and abandonment of property, plant and equipment | — | 500 | ||||||||||||
Change in current assets less current liabilities | (32,415) | (38,662) | ||||||||||||
Change in other noncurrent assets | 8,189 | 4,197 | ||||||||||||
Change in other noncurrent liabilities | (9,913) | (13,330) | ||||||||||||
Other | — | (37) | ||||||||||||
Total adjustments | 37,491 | 28,547 | ||||||||||||
Net cash provided by operating activities | $ | 130,881 | $ | 81,910 | ||||||||||
Cash Flows from Investing Activities: | ||||||||||||||
Additions to property, plant and equipment | $ | (104,353) | $ | (37,204) | ||||||||||
Acquisition of BODYARMOR distribution rights | (30,149) | (1,998) | ||||||||||||
Proceeds from the sale of property, plant and equipment | 2,178 | 74 | ||||||||||||
Investment in CONA Services LLC | (197) | (514) | ||||||||||||
Net cash used in investing activities | $ | (132,521) | $ | (39,642) | ||||||||||
Cash Flows from Financing Activities: | ||||||||||||||
Payments of acquisition related contingent consideration | $ | (9,822) | $ | (10,046) | ||||||||||
Cash dividends paid | (2,344) | (2,343) | ||||||||||||
Payments on financing lease obligations | (1,375) | (1,447) | ||||||||||||
Debt issuance fees | (48) | (147) | ||||||||||||
Payments on term loan facility | — | (31,250) | ||||||||||||
Net cash used in financing activities | $ | (13,589) | $ | (45,233) | ||||||||||
Net decrease in cash during period | $ | (15,229) | $ | (2,965) | ||||||||||
Cash at beginning of period | 142,314 | 54,793 | ||||||||||||
Cash at end of period | $ | 127,085 | $ | 51,828 | ||||||||||
Significant non-cash investing and financing activities: | ||||||||||||||
Reductions to leased property under financing leases | $ | 55,465 | $ | — | ||||||||||
Additions to property, plant and equipment accrued and recorded in accounts payable, trade | 12,703 | 16,192 | ||||||||||||
Right-of-use assets obtained in exchange for operating lease obligations | 5,048 | — |
(in thousands, except share data) | Common Stock | Class B Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock - Common Stock | Treasury Stock - Class B Common Stock | Total Equity | ||||||||||||||||||||||||||||||||||||||||||
Balance on December 31, 2021 | $ | 10,204 | $ | 2,860 | $ | 135,953 | $ | 724,486 | $ | (100,463) | $ | (60,845) | $ | (409) | $ | 711,786 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 93,390 | — | — | — | 93,390 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 815 | — | — | 815 | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock ($0.25 per share) | — | — | — | (1,786) | — | — | — | (1,786) | ||||||||||||||||||||||||||||||||||||||||||
Class B Common Stock ($0.25 per share) | — | — | — | (558) | — | — | — | (558) | ||||||||||||||||||||||||||||||||||||||||||
Conversion of 1,227,546 shares of Class B Common Stock | 1,227 | (1,227) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Balance on April 1, 2022 | $ | 11,431 | $ | 1,633 | $ | 135,953 | $ | 815,532 | $ | (99,648) | $ | (60,845) | $ | (409) | $ | 803,647 | ||||||||||||||||||||||||||||||||||
(in thousands, except share data) | Common Stock | Class B Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock - Common Stock | Treasury Stock - Class B Common Stock | Total Equity | ||||||||||||||||||||||||||||||||||||||||||
Balance on December 31, 2020 | $ | 10,204 | $ | 2,860 | $ | 135,953 | $ | 544,280 | $ | (119,053) | $ | (60,845) | $ | (409) | $ | 512,990 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 53,363 | — | — | — | 53,363 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 1,332 | — | — | 1,332 | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock ($0.25 per share) | — | — | — | (1,785) | — | — | — | (1,785) | ||||||||||||||||||||||||||||||||||||||||||
Class B Common Stock ($0.25 per share) | — | — | — | (558) | — | — | — | (558) | ||||||||||||||||||||||||||||||||||||||||||
Balance on April 2, 2021 | $ | 10,204 | $ | 2,860 | $ | 135,953 | $ | 595,300 | $ | (117,721) | $ | (60,845) | $ | (409) | $ | 565,342 | ||||||||||||||||||||||||||||||||||
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Payments made by the Company to The Coca-Cola Company(1) | $ | 419,708 | $ | 349,345 | ||||||||||
Payments made by The Coca-Cola Company to the Company | 59,669 | 29,677 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Current portion of acquisition related contingent consideration | $ | 47,218 | $ | 51,518 | ||||||||||
Noncurrent portion of acquisition related contingent consideration | 480,708 | 490,587 | ||||||||||||
Total acquisition related contingent consideration | $ | 527,926 | $ | 542,105 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Company headquarters | $ | 963 | $ | 945 | ||||||||||
Snyder Production Center | 927 | 1,113 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Point in time net sales: | ||||||||||||||
Nonalcoholic Beverages - point in time | $ | 1,362,251 | $ | 1,225,212 | ||||||||||
Total point in time net sales | $ | 1,362,251 | $ | 1,225,212 | ||||||||||
Over time net sales: | ||||||||||||||
Nonalcoholic Beverages - over time | $ | 10,970 | $ | 9,878 | ||||||||||
All Other - over time | 31,137 | 34,767 | ||||||||||||
Total over time net sales | $ | 42,107 | $ | 44,645 | ||||||||||
Total net sales | $ | 1,404,358 | $ | 1,269,857 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Beginning balance - allowance for credit losses | $ | 14,336 | $ | 18,070 | ||||||||||
Additions charged to expenses and as reductions to net sales | 27 | 1,270 | ||||||||||||
Deductions | (601) | (2,242) | ||||||||||||
Ending balance - allowance for credit losses | $ | 13,762 | $ | 17,098 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Net sales: | ||||||||||||||
Nonalcoholic Beverages | $ | 1,373,221 | $ | 1,235,090 | ||||||||||
All Other | 96,163 | 89,949 | ||||||||||||
Eliminations(1) | (65,026) | (55,182) | ||||||||||||
Consolidated net sales | $ | 1,404,358 | $ | 1,269,857 | ||||||||||
Income from operations: | ||||||||||||||
Nonalcoholic Beverages | $ | 134,558 | $ | 95,042 | ||||||||||
All Other | (3,573) | (858) | ||||||||||||
Consolidated income from operations | $ | 130,985 | $ | 94,184 | ||||||||||
Depreciation and amortization: | ||||||||||||||
Nonalcoholic Beverages | $ | 40,286 | $ | 40,551 | ||||||||||
All Other | 2,983 | 2,975 | ||||||||||||
Consolidated depreciation and amortization | $ | 43,269 | $ | 43,526 |
First Quarter | ||||||||||||||
(in thousands, except per share data) | 2022 | 2021 | ||||||||||||
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share: | ||||||||||||||
Net income | $ | 93,390 | $ | 53,363 | ||||||||||
Less dividends: | ||||||||||||||
Common Stock | 1,786 | 1,785 | ||||||||||||
Class B Common Stock | 558 | 558 | ||||||||||||
Total undistributed earnings | $ | 91,046 | $ | 51,020 | ||||||||||
Common Stock undistributed earnings – basic | $ | 71,463 | $ | 38,871 | ||||||||||
Class B Common Stock undistributed earnings – basic | 19,583 | 12,149 | ||||||||||||
Total undistributed earnings – basic | $ | 91,046 | $ | 51,020 | ||||||||||
Common Stock undistributed earnings – diluted | $ | 71,288 | $ | 38,722 | ||||||||||
Class B Common Stock undistributed earnings – diluted | 19,758 | 12,298 | ||||||||||||
Total undistributed earnings – diluted | $ | 91,046 | $ | 51,020 | ||||||||||
Numerator for basic net income per Common Stock share: | ||||||||||||||
Dividends on Common Stock | $ | 1,786 | $ | 1,785 | ||||||||||
Common Stock undistributed earnings – basic | 71,463 | 38,871 | ||||||||||||
Numerator for basic net income per Common Stock share | $ | 73,249 | $ | 40,656 | ||||||||||
Numerator for basic net income per Class B Common Stock share: | ||||||||||||||
Dividends on Class B Common Stock | $ | 558 | $ | 558 | ||||||||||
Class B Common Stock undistributed earnings – basic | 19,583 | 12,149 | ||||||||||||
Numerator for basic net income per Class B Common Stock share | $ | 20,141 | $ | 12,707 |
First Quarter | ||||||||||||||
(in thousands, except per share data) | 2022 | 2021 | ||||||||||||
Numerator for diluted net income per Common Stock share: | ||||||||||||||
Dividends on Common Stock | $ | 1,786 | $ | 1,785 | ||||||||||
Dividends on Class B Common Stock assumed converted to Common Stock | 558 | 558 | ||||||||||||
Common Stock undistributed earnings – diluted | 91,046 | 51,020 | ||||||||||||
Numerator for diluted net income per Common Stock share | $ | 93,390 | $ | 53,363 | ||||||||||
Numerator for diluted net income per Class B Common Stock share: | ||||||||||||||
Dividends on Class B Common Stock | $ | 558 | $ | 558 | ||||||||||
Class B Common Stock undistributed earnings – diluted | 19,758 | 12,298 | ||||||||||||
Numerator for diluted net income per Class B Common Stock share | $ | 20,316 | $ | 12,856 | ||||||||||
Denominator for basic net income per Common Stock and Class B Common Stock share: | ||||||||||||||
Common Stock weighted average shares outstanding – basic | 7,357 | 7,141 | ||||||||||||
Class B Common Stock weighted average shares outstanding – basic | 2,016 | 2,232 | ||||||||||||
Denominator for diluted net income per Common Stock and Class B Common Stock share: | ||||||||||||||
Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock) | 9,396 | 9,409 | ||||||||||||
Class B Common Stock weighted average shares outstanding – diluted | 2,039 | 2,268 | ||||||||||||
Basic net income per share: | ||||||||||||||
Common Stock | $ | 9.96 | $ | 5.69 | ||||||||||
Class B Common Stock | $ | 9.99 | $ | 5.69 | ||||||||||
Diluted net income per share: | ||||||||||||||
Common Stock | $ | 9.94 | $ | 5.67 | ||||||||||
Class B Common Stock | $ | 9.96 | $ | 5.67 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Finished products | $ | 173,622 | $ | 181,751 | ||||||||||
Manufacturing materials | 62,857 | 81,183 | ||||||||||||
Plastic shells, plastic pallets and other inventories | 39,799 | 39,917 | ||||||||||||
Total inventories | $ | 276,278 | $ | 302,851 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Repair parts | $ | 27,568 | $ | 26,643 | ||||||||||
Commodity hedges at fair market value | 21,433 | 7,714 | ||||||||||||
Prepaid software | 6,671 | 7,038 | ||||||||||||
Prepaid marketing | 5,454 | 4,380 | ||||||||||||
Prepaid taxes | 3,874 | 4,079 | ||||||||||||
Other prepaid expenses and other current assets | 29,151 | 28,214 | ||||||||||||
Total prepaid expenses and other current assets | $ | 94,151 | $ | 78,068 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Land | $ | 1,691 | $ | 2,906 | ||||||||||
Buildings and leasehold and land improvements | 1,331 | 3,974 | ||||||||||||
Total assets held for sale | $ | 3,022 | $ | 6,880 |
(in thousands) | April 1, 2022 | December 31, 2021 | Estimated Useful Lives | |||||||||||||||||
Land | $ | 87,037 | $ | 80,261 | ||||||||||||||||
Buildings | 335,737 | 265,070 | 8-50 years | |||||||||||||||||
Machinery and equipment | 441,988 | 443,592 | 5-20 years | |||||||||||||||||
Transportation equipment | 471,059 | 466,238 | 3-20 years | |||||||||||||||||
Furniture and fixtures | 94,336 | 95,062 | 3-10 years | |||||||||||||||||
Cold drink dispensing equipment | 436,016 | 436,954 | 3-17 years | |||||||||||||||||
Leasehold and land improvements | 163,392 | 178,809 | 5-20 years | |||||||||||||||||
Software for internal use | 47,936 | 47,982 | 3-10 years | |||||||||||||||||
Construction in progress | 27,401 | 23,496 | ||||||||||||||||||
Total property, plant and equipment, at cost | 2,104,902 | 2,037,464 | ||||||||||||||||||
Less: Accumulated depreciation and amortization | 1,033,171 | 1,006,776 | ||||||||||||||||||
Property, plant and equipment, net | $ | 1,071,731 | $ | 1,030,688 |
April 1, 2022 | December 31, 2021 | |||||||||||||
Weighted average remaining lease term: | ||||||||||||||
Operating leases | 8.0 years | 8.3 years | ||||||||||||
Financing leases | 5.0 years | 12.5 years | ||||||||||||
Weighted average discount rate: | ||||||||||||||
Operating leases | 3.6 | % | 3.6 | % | ||||||||||
Financing leases | 5.2 | % | 3.1 | % |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Operating lease costs | $ | 7,303 | $ | 6,254 | ||||||||||
Short-term and variable leases | 3,580 | 3,877 | ||||||||||||
Depreciation expense from financing leases | 1,080 | 1,414 | ||||||||||||
Interest expense on financing lease obligations | 470 | 584 | ||||||||||||
Total lease cost | $ | 12,433 | $ | 12,129 |
(in thousands) | Operating Leases | Financing Leases | ||||||||||||
Remainder of 2022 | $ | 20,696 | $ | 2,027 | ||||||||||
2023 | 26,590 | 2,750 | ||||||||||||
2024 | 22,312 | 2,808 | ||||||||||||
2025 | 16,762 | 2,869 | ||||||||||||
2026 | 15,597 | 1,233 | ||||||||||||
Thereafter | 65,713 | 1,304 | ||||||||||||
Total minimum lease payments including interest | $ | 167,670 | $ | 12,991 | ||||||||||
Less: Amounts representing interest | 24,300 | 1,556 | ||||||||||||
Present value of minimum lease principal payments | 143,370 | 11,435 | ||||||||||||
Less: Current portion of lease liabilities | 23,556 | 2,171 | ||||||||||||
Noncurrent portion of lease liabilities | $ | 119,814 | $ | 9,264 |
(in thousands) | Operating Leases | Financing Leases | ||||||||||||
2022 | $ | 26,026 | $ | 7,145 | ||||||||||
2023 | 24,893 | 7,201 | ||||||||||||
2024 | 20,639 | 7,396 | ||||||||||||
2025 | 16,740 | 7,593 | ||||||||||||
2026 | 15,575 | 6,100 | ||||||||||||
Thereafter | 65,695 | 49,728 | ||||||||||||
Total minimum lease payments including interest | $ | 169,568 | $ | 85,163 | ||||||||||
Less: Amounts representing interest | 25,474 | 14,097 | ||||||||||||
Present value of minimum lease principal payments | 144,094 | 71,066 | ||||||||||||
Less: Current portion of lease liabilities | 22,048 | 6,060 | ||||||||||||
Noncurrent portion of lease liabilities | $ | 122,046 | $ | 65,006 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Cash flows from operating activities impact: | ||||||||||||||
Operating leases | $ | 7,006 | $ | 6,129 | ||||||||||
Interest payments on financing lease obligations | 470 | 316 | ||||||||||||
Total cash flows from operating activities impact | $ | 7,476 | $ | 6,445 | ||||||||||
Cash flows from financing activities impact: | ||||||||||||||
Principal payments on financing lease obligations | $ | 1,375 | $ | 1,447 | ||||||||||
Total cash flows from financing activities impact | $ | 1,375 | $ | 1,447 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Distribution agreements at cost | $ | 990,191 | $ | 960,042 | ||||||||||
Less: Accumulated amortization | 129,488 | 123,265 | ||||||||||||
Distribution agreements, net | $ | 860,703 | $ | 836,777 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Beginning balance - distribution agreements, net | $ | 836,777 | $ | 853,753 | ||||||||||
BODYARMOR distribution rights | 30,149 | 14 | ||||||||||||
Additional accumulated amortization | (6,223) | (6,122) | ||||||||||||
Ending balance - distribution agreements, net | $ | 860,703 | $ | 847,645 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Customer lists at cost | $ | 25,288 | $ | 25,288 | ||||||||||
Less: Accumulated amortization | 14,773 | 14,322 | ||||||||||||
Customer lists, net | $ | 10,515 | $ | 10,966 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Accrued insurance costs | $ | 53,619 | $ | 51,645 | ||||||||||
Current portion of acquisition related contingent consideration | 47,218 | 51,518 | ||||||||||||
Accrued marketing costs | 31,989 | 32,249 | ||||||||||||
Employee and retiree benefit plan accruals | 31,061 | 32,007 | ||||||||||||
Current portion of deferred payroll taxes under CARES Act | 18,739 | 18,739 | ||||||||||||
Accrued taxes (other than income taxes) | 8,590 | 6,638 | ||||||||||||
All other accrued expenses | 39,352 | 33,973 | ||||||||||||
Total other accrued liabilities | $ | 230,568 | $ | 226,769 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Cost of sales | $ | 7,494 | $ | 288 | ||||||||||
Selling, delivery and administrative expenses | 6,225 | 560 | ||||||||||||
Total gain | $ | 13,719 | $ | 848 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Prepaid expenses and other current assets | $ | 21,433 | $ | 7,714 | ||||||||||
Total assets | $ | 21,433 | $ | 7,714 | ||||||||||
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Gross commodity derivative instrument assets | $ | 24,911 | $ | 9,200 | ||||||||||
Gross commodity derivative instrument liabilities | 3,478 | 1,486 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Notional amount of outstanding commodity derivative instruments | $ | 53,346 | $ | 74,558 | ||||||||||
Latest maturity date of outstanding commodity derivative instruments | December 2022 | December 2022 |
Financial Instrument | Fair Value Level | Methods and Assumptions | ||||||||||||
Deferred compensation plan assets and liabilities | Level 1 | The fair value of the Company’s nonqualified deferred compensation plan for certain executives and other highly compensated employees is based on the fair values of associated assets and liabilities, which are held in mutual funds and are based on the quoted market values of the securities held within the mutual funds. | ||||||||||||
Commodity derivative instruments | Level 2 | The fair values of the Company’s commodity derivative instruments are based on current settlement values at each balance sheet date, which represent the estimated amounts the Company would have received or paid upon termination of these instruments. The Company’s credit risk related to the commodity derivative instruments is managed by requiring high standards for its counterparties and periodic settlements. The Company considers nonperformance risk in determining the fair values of commodity derivative instruments. | ||||||||||||
Debt | Level 2 | The carrying amounts of the Company’s variable rate debt approximate the fair values due to variable interest rates with short reset periods. The fair values of the Company’s fixed rate debt are based on estimated current market prices. | ||||||||||||
Acquisition related contingent consideration | Level 3 | The fair value of the Company’s acquisition related contingent consideration is based on internal forecasts and the weighted average cost of capital (“WACC”) derived from market data. |
April 1, 2022 | ||||||||||||||||||||||||||||||||
(in thousands) | Carrying Amount | Total Fair Value | Fair Value Level 1 | Fair Value Level 2 | Fair Value Level 3 | |||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Deferred compensation plan assets | $ | 58,260 | $ | 58,260 | $ | 58,260 | $ | — | $ | — | ||||||||||||||||||||||
Commodity derivative instruments | 21,433 | 21,433 | — | 21,433 | — | |||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Deferred compensation plan liabilities | 58,260 | 58,260 | 58,260 | — | — | |||||||||||||||||||||||||||
Debt | 723,574 | 734,100 | — | 734,100 | — | |||||||||||||||||||||||||||
Acquisition related contingent consideration | 527,926 | 527,926 | — | — | 527,926 |
December 31, 2021 | ||||||||||||||||||||||||||||||||
(in thousands) | Carrying Amount | Total Fair Value | Fair Value Level 1 | Fair Value Level 2 | Fair Value Level 3 | |||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Deferred compensation plan assets | $ | 60,461 | $ | 60,461 | $ | 60,461 | $ | — | $ | — | ||||||||||||||||||||||
Commodity derivative instruments | 7,714 | 7,714 | — | 7,714 | — | |||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Deferred compensation plan liabilities | 60,461 | 60,461 | 60,461 | — | — | |||||||||||||||||||||||||||
Debt | 723,443 | 772,600 | — | 772,600 | — | |||||||||||||||||||||||||||
Acquisition related contingent consideration | 542,105 | 542,105 | — | — | 542,105 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Beginning balance - Level 3 liability | $ | 542,105 | $ | 434,694 | ||||||||||
Payments of acquisition related contingent consideration | (9,822) | (10,046) | ||||||||||||
Reclassification to current payables | 1,100 | 100 | ||||||||||||
Increase (decrease) in fair value | (5,457) | 10,998 | ||||||||||||
Ending balance - Level 3 liability | $ | 527,926 | $ | 435,746 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Service cost | $ | 1,860 | $ | 1,863 | ||||||||||
Interest cost | 2,659 | 2,453 | ||||||||||||
Expected return on plan assets | (2,035) | (3,250) | ||||||||||||
Recognized net actuarial loss | 989 | 1,219 | ||||||||||||
Amortization of prior service cost | — | 1 | ||||||||||||
Net periodic pension cost | $ | 3,473 | $ | 2,286 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Service cost | $ | 383 | $ | 403 | ||||||||||
Interest cost | 474 | 447 | ||||||||||||
Recognized net actuarial loss | 92 | 186 | ||||||||||||
Net periodic postretirement benefit cost | $ | 949 | $ | 1,036 |
(in thousands) | April 1, 2022 | December 31, 2021 | ||||||||||||
Noncurrent portion of acquisition related contingent consideration | $ | 480,708 | $ | 490,587 | ||||||||||
Accruals for executive benefit plans | 133,950 | 147,135 | ||||||||||||
Noncurrent deferred proceeds from related parties | 105,538 | 106,304 | ||||||||||||
Other | 14,141 | 14,584 | ||||||||||||
Total other liabilities | $ | 734,337 | $ | 758,610 |
(in thousands) | Maturity Date | Interest Rate | Interest Paid | Public/ Nonpublic | April 1, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||
Senior notes | 2/27/2023 | 3.28% | Semi-annually | Nonpublic | $ | 125,000 | $ | 125,000 | ||||||||||||||||||||||||||||||
Senior bonds(1) | 11/25/2025 | 3.80% | Semi-annually | Public | 350,000 | 350,000 | ||||||||||||||||||||||||||||||||
2021 Revolving Credit Facility | 7/9/2026 | Variable | Varies | Nonpublic | — | — | ||||||||||||||||||||||||||||||||
Senior notes | 10/10/2026 | 3.93% | Quarterly | Nonpublic | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||
Senior notes | 3/21/2030 | 3.96% | Quarterly | Nonpublic | 150,000 | 150,000 | ||||||||||||||||||||||||||||||||
Unamortized discount on senior bonds(1) | 11/25/2025 | (32) | (34) | |||||||||||||||||||||||||||||||||||
Debt issuance costs | (1,394) | (1,523) | ||||||||||||||||||||||||||||||||||||
Total debt | 723,574 | 723,443 | ||||||||||||||||||||||||||||||||||||
Less: Current portion of debt | 125,000 | — | ||||||||||||||||||||||||||||||||||||
Total long-term debt | $ | 598,574 | $ | 723,443 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Purchases from Southeastern | $ | 32,022 | $ | 27,544 | ||||||||||
Purchases from SAC | 45,366 | 41,253 | ||||||||||||
Total purchases from manufacturing cooperatives | $ | 77,388 | $ | 68,797 |
(in thousands) | December 31, 2021 | Pre-tax Activity | Tax Effect | April 1, 2022 | ||||||||||||||||||||||
Net pension activity: | ||||||||||||||||||||||||||
Actuarial loss | $ | (78,882) | $ | 989 | $ | (243) | $ | (78,136) | ||||||||||||||||||
Prior service credits | 11 | — | — | 11 | ||||||||||||||||||||||
Net postretirement benefits activity: | ||||||||||||||||||||||||||
Actuarial loss | (1,239) | 92 | (23) | (1,170) | ||||||||||||||||||||||
Prior service costs | (624) | — | — | (624) | ||||||||||||||||||||||
Foreign currency translation adjustment | (9) | — | — | (9) | ||||||||||||||||||||||
Reclassification of stranded tax effects | (19,720) | — | — | (19,720) | ||||||||||||||||||||||
Total AOCI(L) | $ | (100,463) | $ | 1,081 | $ | (266) | $ | (99,648) |
(in thousands) | December 31, 2020 | Pre-tax Activity | Tax Effect | April 2, 2021 | ||||||||||||||||||||||
Net pension activity: | ||||||||||||||||||||||||||
Actuarial loss | $ | (93,847) | $ | 1,219 | $ | (303) | $ | (92,931) | ||||||||||||||||||
Prior service credits | 8 | 1 | — | 9 | ||||||||||||||||||||||
Net postretirement benefits activity: | ||||||||||||||||||||||||||
Actuarial loss | (4,328) | 186 | (46) | (4,188) | ||||||||||||||||||||||
Prior service costs | (624) | — | — | (624) | ||||||||||||||||||||||
Interest rate swap(1) | (556) | 415 | (103) | (244) | ||||||||||||||||||||||
Foreign currency translation adjustment | 14 | (49) | 12 | (23) | ||||||||||||||||||||||
Reclassification of stranded tax effects | (19,720) | — | — | (19,720) | ||||||||||||||||||||||
Total AOCI(L) | $ | (119,053) | $ | 1,772 | $ | (440) | $ | (117,721) |
First Quarter 2022 | |||||||||||||||||||||||
(in thousands) | Net Pension Activity | Net Postretirement Benefits Activity | Total | ||||||||||||||||||||
Cost of sales | $ | 278 | $ | 41 | $ | 319 | |||||||||||||||||
Selling, delivery and administrative expenses | 711 | 51 | 762 | ||||||||||||||||||||
Subtotal before taxes | 989 | 92 | 1,081 | ||||||||||||||||||||
Income tax expense | 243 | 23 | 266 | ||||||||||||||||||||
Total after tax effect | $ | 746 | $ | 69 | $ | 815 |
First Quarter 2021 | ||||||||||||||||||||||||||||||||
(in thousands) | Net Pension Activity | Net Postretirement Benefits Activity | Interest Rate Swap | Foreign Currency Translation Adjustment | Total | |||||||||||||||||||||||||||
Cost of sales | $ | 348 | $ | 103 | $ | — | $ | — | $ | 451 | ||||||||||||||||||||||
Selling, delivery and administrative expenses | 872 | 83 | 415 | (49) | 1,321 | |||||||||||||||||||||||||||
Subtotal before taxes | 1,220 | 186 | 415 | (49) | 1,772 | |||||||||||||||||||||||||||
Income tax expense (benefit) | 303 | 46 | 103 | (12) | 440 | |||||||||||||||||||||||||||
Total after tax effect | $ | 917 | $ | 140 | $ | 312 | $ | (37) | $ | 1,332 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Accounts receivable, trade | $ | (3,033) | $ | (34,577) | ||||||||||
Allowance for doubtful accounts | (574) | (972) | ||||||||||||
Accounts receivable from The Coca‑Cola Company | 2,435 | (13,529) | ||||||||||||
Accounts receivable, other | (56) | 4,475 | ||||||||||||
Inventories | 26,573 | (31,606) | ||||||||||||
Prepaid expenses and other current assets | (16,083) | (2,446) | ||||||||||||
Accounts payable, trade | (23,357) | 13,192 | ||||||||||||
Accounts payable to The Coca‑Cola Company | 13,835 | 35,114 | ||||||||||||
Other accrued liabilities | 3,267 | 14,443 | ||||||||||||
Accrued compensation | (37,564) | (25,072) | ||||||||||||
Accrued interest payable | 2,142 | 2,316 | ||||||||||||
Change in current assets less current liabilities | $ | (32,415) | $ | (38,662) |
First Quarter | ||||||||||||||||||||
(in thousands) | 2022 | 2021 | Change | |||||||||||||||||
Net sales | $ | 1,404,358 | $ | 1,269,857 | $ | 134,501 | ||||||||||||||
Cost of sales | 896,782 | 821,154 | 75,628 | |||||||||||||||||
Gross profit | 507,576 | 448,703 | 58,873 | |||||||||||||||||
Selling, delivery and administrative expenses | 376,591 | 354,519 | 22,072 | |||||||||||||||||
Income from operations | 130,985 | 94,184 | 36,801 | |||||||||||||||||
Interest expense, net | 7,699 | 8,746 | (1,047) | |||||||||||||||||
Other (income) expense, net | (3,279) | 12,055 | (15,334) | |||||||||||||||||
Income before taxes | 126,565 | 73,383 | 53,182 | |||||||||||||||||
Income tax expense | 33,175 | 20,020 | 13,155 | |||||||||||||||||
Net income | 93,390 | 53,363 | 40,027 | |||||||||||||||||
Other comprehensive income, net of tax | 815 | 1,332 | (517) | |||||||||||||||||
Comprehensive income | $ | 94,205 | $ | 54,695 | $ | 39,510 |
First Quarter 2022 | Attributable to: | |||||||
$ | 140.0 | Increase in net sales related to price increases and the shift in product mix. Approximately 80% of this increase was driven by an increase in average bottle/can sales price per unit charged to retail customers, while approximately 20% was related to the shift in product mix to higher revenue still products in order to meet consumer preferences. | ||||||
(7.7) | Decreased physical case volume | |||||||
2.2 | Other | |||||||
$ | 134.5 | Total increase in net sales |
First Quarter | ||||||||||||||||||||
(in thousands) | 2022 | 2021 | % Change | |||||||||||||||||
Bottle/can sales: | ||||||||||||||||||||
Sparkling beverages | $ | 775,584 | $ | 694,179 | 11.7 | % | ||||||||||||||
Still beverages | 467,933 | 420,056 | 11.4 | % | ||||||||||||||||
Total bottle/can sales | 1,243,517 | 1,114,235 | 11.6 | % | ||||||||||||||||
Other sales: | ||||||||||||||||||||
Sales to other Coca‑Cola bottlers | 84,296 | 81,658 | 3.2 | % | ||||||||||||||||
Post-mix and other | 76,545 | 73,964 | 3.5 | % | ||||||||||||||||
Total other sales | 160,841 | 155,622 | 3.4 | % | ||||||||||||||||
Total net sales | $ | 1,404,358 | $ | 1,269,857 | 10.6 | % |
First Quarter | ||||||||||||||||||||
(in thousands) | 2022 | 2021 | % Change | |||||||||||||||||
Bottle/can sales volume: | ||||||||||||||||||||
Sparkling beverages | 60,182 | 61,116 | (1.5) | % | ||||||||||||||||
Still beverages | 26,220 | 25,801 | 1.6 | % | ||||||||||||||||
Total bottle/can sales volume | 86,402 | 86,917 | (0.6) | % |
First Quarter | ||||||||||||||
2022 | 2021 | |||||||||||||
Approximate percent of the Company’s total bottle/can sales volume: | ||||||||||||||
Wal-Mart Stores, Inc. | 20 | % | 20 | % | ||||||||||
The Kroger Company | 12 | % | 13 | % | ||||||||||
Total approximate percent of the Company’s total bottle/can sales volume | 32 | % | 33 | % | ||||||||||
Approximate percent of the Company’s total net sales: | ||||||||||||||
Wal-Mart Stores, Inc. | 15 | % | 14 | % | ||||||||||
The Kroger Company | 9 | % | 9 | % | ||||||||||
Total approximate percent of the Company’s total net sales | 24 | % | 23 | % |
First Quarter 2022 | Attributable to: | |||||||
$ | 87.3 | Increased input costs, including aluminum, PET resin and transportation costs, partially due to the impacts of inflation, as well as the shift in product mix to meet consumer preferences | ||||||
(4.3) | Decreased physical case volume | |||||||
(7.4) | Other | |||||||
$ | 75.6 | Total increase in cost of sales |
First Quarter 2022 | Attributable to: | |||||||
$ | 20.0 | Increase in payroll expenses as a result of compensation adjustments which were made in order to remain competitive in a tight labor market | ||||||
2.1 | Other | |||||||
$ | 22.1 | Total increase in SD&A expenses |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Increase (decrease) in the fair value of the acquisition related contingent consideration liability | $ | (5,457) | $ | 10,998 | ||||||||||
Non-service cost component of net periodic benefit cost | 2,178 | 1,057 | ||||||||||||
Total other (income) expense, net | $ | (3,279) | $ | 12,055 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Net sales: | ||||||||||||||
Nonalcoholic Beverages | $ | 1,373,221 | $ | 1,235,090 | ||||||||||
All Other | 96,163 | 89,949 | ||||||||||||
Eliminations(1) | (65,026) | (55,182) | ||||||||||||
Consolidated net sales | $ | 1,404,358 | $ | 1,269,857 | ||||||||||
Income from operations: | ||||||||||||||
Nonalcoholic Beverages | $ | 134,558 | $ | 95,042 | ||||||||||
All Other | (3,573) | (858) | ||||||||||||
Consolidated income from operations | $ | 130,985 | $ | 94,184 |
First Quarter 2022 | ||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | Gross profit | SD&A expenses | Income from operations | Income before taxes | Net income | Basic net income per share | ||||||||||||||||||||||||||||||||
Reported results (GAAP) | $ | 507,576 | $ | 376,591 | $ | 130,985 | $ | 126,565 | $ | 93,390 | $ | 9.96 | ||||||||||||||||||||||||||
Fair value adjustment of acquisition related contingent consideration(1) | — | — | — | (5,457) | (4,109) | (0.44) | ||||||||||||||||||||||||||||||||
Fair value adjustments for commodity derivative instruments(2) | (7,494) | 6,225 | (13,719) | (13,719) | (10,330) | (1.10) | ||||||||||||||||||||||||||||||||
Supply chain optimization(3) | 5 | (39) | 44 | 44 | 33 | — | ||||||||||||||||||||||||||||||||
Total reconciling items | (7,489) | 6,186 | (13,675) | (19,132) | (14,406) | (1.54) | ||||||||||||||||||||||||||||||||
Adjusted results (non-GAAP) | $ | 500,087 | $ | 382,777 | $ | 117,310 | $ | 107,433 | $ | 78,984 | $ | 8.42 |
First Quarter 2021 | ||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | Gross profit | SD&A expenses | Income from operations | Income before taxes | Net income | Basic net income per share | ||||||||||||||||||||||||||||||||
Reported results (GAAP) | $ | 448,703 | $ | 354,519 | $ | 94,184 | $ | 73,383 | $ | 53,363 | $ | 5.69 | ||||||||||||||||||||||||||
Fair value adjustment of acquisition related contingent consideration(1) | — | — | — | 10,998 | 8,249 | 0.89 | ||||||||||||||||||||||||||||||||
Fair value adjustments for commodity derivative instruments(2) | (288) | 560 | (848) | (848) | (636) | (0.07) | ||||||||||||||||||||||||||||||||
Supply chain optimization(3) | 276 | (106) | 382 | 382 | 287 | 0.03 | ||||||||||||||||||||||||||||||||
Total reconciling items | (12) | 454 | (466) | 10,532 | 7,900 | 0.85 | ||||||||||||||||||||||||||||||||
Adjusted results (non-GAAP) | $ | 448,691 | $ | 354,973 | $ | 93,718 | $ | 83,915 | $ | 61,263 | $ | 6.54 |
(in thousands) | Maturity Date | April 1, 2022 | December 31, 2021 | |||||||||||||||||
Senior notes | 2/27/2023 | $ | 125,000 | $ | 125,000 | |||||||||||||||
Senior bonds and unamortized discount on senior bonds(1) | 11/25/2025 | 349,968 | 349,966 | |||||||||||||||||
2021 Revolving Credit Facility | 7/9/2026 | — | — | |||||||||||||||||
Senior notes | 10/10/2026 | 100,000 | 100,000 | |||||||||||||||||
Senior notes | 3/21/2030 | 150,000 | 150,000 | |||||||||||||||||
Debt issuance costs | (1,394) | (1,523) | ||||||||||||||||||
Total debt | $ | 723,574 | $ | 723,443 | ||||||||||||||||
Credit Rating | Rating Outlook | |||||||||||||
Moody’s | Baa1 | Stable | ||||||||||||
Standard & Poor’s | BBB | Positive |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Beginning balance - Level 3 liability | $ | 542,105 | $ | 434,694 | ||||||||||
Payments of acquisition related contingent consideration | (9,822) | (10,046) | ||||||||||||
Reclassification to current payables | 1,100 | 100 | ||||||||||||
Increase (decrease) in fair value | (5,457) | 10,998 | ||||||||||||
Ending balance - Level 3 liability | $ | 527,926 | $ | 435,746 |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Cash Sources: | ||||||||||||||
Net cash provided by operating activities(1) | $ | 130,881 | $ | 81,910 | ||||||||||
Proceeds from the sale of property, plant and equipment | 2,178 | 74 | ||||||||||||
Total cash sources | $ | 133,059 | $ | 81,984 | ||||||||||
Cash Uses: | ||||||||||||||
Additions to property, plant and equipment | $ | 104,353 | $ | 37,204 | ||||||||||
Acquisition of BODYARMOR distribution rights | 30,149 | 1,998 | ||||||||||||
Payments of acquisition related contingent consideration | 9,822 | 10,046 | ||||||||||||
Cash dividends paid | 2,344 | 2,343 | ||||||||||||
Payments on financing lease obligations | 1,375 | 1,447 | ||||||||||||
Payments on term loan facility | — | 31,250 | ||||||||||||
Other | 245 | 661 | ||||||||||||
Total cash uses | $ | 148,288 | $ | 84,949 | ||||||||||
Net decrease in cash during period | $ | (15,229) | $ | (2,965) |
First Quarter | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Decrease in cost of sales | $ | (10,493) | $ | (962) | ||||||||||
Decrease in SD&A expenses | (8,444) | (844) | ||||||||||||
Net impact | $ | (18,937) | $ | (1,806) |
Exhibit No. | Description | Incorporated by Reference or Filed/Furnished Herewith | ||||||||||||
3.1 | Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2017 (File No. 0-9286). | |||||||||||||
3.2 | Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on January 2, 2019 (File No. 0-9286). | |||||||||||||
3.3 | Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on January 2, 2019 (File No. 0-9286). | |||||||||||||
10.1* | Filed herewith. | |||||||||||||
10.2* | Filed herewith. | |||||||||||||
10.3 | Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 23, 2022 (File No. 0-9286). | |||||||||||||
10.4 | Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on March 23, 2022 (File No. 0-9286). | |||||||||||||
31.1 | Filed herewith. | |||||||||||||
31.2 | Filed herewith. | |||||||||||||
32 | Furnished herewith. | |||||||||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | Filed herewith. | ||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | Filed herewith. | ||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | Filed herewith. | ||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | Filed herewith. | ||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | Filed herewith. | ||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | Filed herewith. | ||||||||||||
104 | Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | Filed herewith. |
COCA-COLA CONSOLIDATED, INC. (REGISTRANT) | ||||||||
Date: May 3, 2022 | By: | /s/ F. Scott Anthony | ||||||
F. Scott Anthony Executive Vice President and Chief Financial Officer (Principal Financial Officer of the Registrant) | ||||||||
Date: May 3, 2022 | By: | /s/ Matthew J. Blickley | ||||||
Matthew J. Blickley Senior Vice President, Financial Planning and Chief Accounting Officer (Principal Accounting Officer of the Registrant) |
COCA-COLA CONSOLIDATED, INC. | |||||||||||
By: | /s/ E. Beauregarde Fisher III | ||||||||||
Name: | E. Beauregarde Fisher III | ||||||||||
Title: | Executive Vice President, General Counsel & Secretary |
COCA-COLA CONSOLIDATED, INC. | |||||||||||
By: | /s/ E. Beauregarde Fisher III | ||||||||||
Name: | E. Beauregarde Fisher III | ||||||||||
Title: | Executive Vice President, General Counsel & Secretary |
Date: May 3, 2022 | /s/ J. Frank Harrison, III | ||||||||||
J. Frank Harrison, III Chairman of the Board of Directors and Chief Executive Officer |
Date: May 3, 2022 | /s/ F. Scott Anthony | ||||||||||
F. Scott Anthony Executive Vice President and Chief Financial Officer |
/s/ J. Frank Harrison, III | |||||
J. Frank Harrison, III Chairman of the Board of Directors and Chief Executive Officer | |||||
May 3, 2022 |
/s/ F. Scott Anthony | |||||
F. Scott Anthony Executive Vice President and Chief Financial Officer | |||||
May 3, 2022 |