AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 9
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
$Millions, except percentages | | GAAP | | Non-GAAP |
| | Q4 ’22 | | Q4 ’21 | | YOY Δ | | Q4 ’22 | | Q4 ’21 | | YOY Δ |
Cost of Sales | | $ | 1,747 | | | $ | 1,718 | | | 2% | | $ | 1,071 | | | $ | 1,096 | | | (2%) |
% of product sales | | 26.7 | % | | 27.4 | % | | (0.7) pts. | | 16.3 | % | | 17.5 | % | | (1.2) pts. |
Research & Development | | $ | 1,324 | | | $ | 1,348 | | | (2%) | | $ | 1,291 | | | $ | 1,319 | | | (2%) |
% of product sales | | 20.2 | % | | 21.5 | % | | (1.3) pts. | | 19.7 | % | | 21.0 | % | | (1.3) pts. |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Selling, General & Administrative | | $ | 1,572 | | | $ | 1,425 | | | 10% | | $ | 1,468 | | | $ | 1,434 | | | 2% |
% of product sales | | 24.0 | % | | 22.7 | % | | 1.3 pts. | | 22.4 | % | | 22.9 | % | | (0.5) pts. |
Other | | $ | (34) | | | $ | 51 | | | * | | $ | — | | | $ | — | | | NM |
Total Operating Expenses | | $ | 4,609 | | | $ | 4,542 | | | 1% | | $ | 3,830 | | | $ | 3,849 | | | —% |
| | | | | | | | | | | | |
Operating Margin | | | | | | | | | | | | |
operating income as % of product sales | | 34.0 | % | | 36.7 | % | | (2.7) pts. | | 45.9 | % | | 47.8 | % | | (1.9) pts. |
| | | | | | | | | | | | |
Tax Rate | | 7.6 | % | | 10.9 | % | | (3.3) pts. | | 13.4 | % | | 10.6 | % | | 2.8 pts. |
| | | | | | | | | | | | |
pts: percentage points | | | | | | | | | | | | |
* change in excess of 100% | | | | | | | | | | | | |
NM = not meaningful | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
$Millions, except percentages | | GAAP | | Non-GAAP |
| | FY '22 | | FY '21 | | YOY Δ | | FY '22 | | FY '21 | | YOY Δ |
Cost of Sales | | $ | 6,406 | | | $ | 6,454 | | | (1%) | | $ | 3,951 | | | $ | 3,994 | | | (1%) |
% of product sales | | 25.8 | % | | 26.6 | % | | (0.8) pts. | | 15.9 | % | | 16.4 | % | | (0.5) pts. |
Research & Development | | $ | 4,434 | | | $ | 4,819 | | | (8%) | | $ | 4,341 | | | $ | 4,696 | | | (8%) |
% of product sales | | 17.9 | % | | 19.8 | % | | (1.9) pts. | | 17.5 | % | | 19.3 | % | | (1.8) pts. |
Acquired IPR&D | | $ | — | | | $ | 1,505 | | | NM | | $ | — | | | $ | 1,505 | | | NM |
% of product sales | | — | % | | 6.2 | % | | NM | | — | % | | 6.2 | % | | NM |
Selling, General & Administrative | | $ | 5,414 | | | $ | 5,368 | | | 1% | | $ | 5,270 | | | $ | 5,265 | | | —% |
% of product sales | | 21.8 | % | | 22.1 | % | | (0.3) pts. | | 21.2 | % | | 21.7 | % | | (0.5) pts. |
Other | | $ | 503 | | | $ | 194 | | | * | | $ | — | | | $ | — | | | NM |
Total Operating Expenses | | $ | 16,757 | | | $ | 18,340 | | | (9%) | | $ | 13,562 | | | $ | 15,460 | | | (12%) |
| | | | | | | | | | | | |
Operating Margin | | | | | | | | | | | | |
operating income as % of product sales | | 38.6 | % | | 31.4 | % | | 7.2 pts. | | 51.5 | % | | 43.3 | % | | 8.2 pts. |
| | | | | | | | | | | | |
Tax Rate | | 10.8 | % | | 12.1 | % | | (1.3) pts. | | 13.8 | % | | 14.5 | % | | (0.7) pts. |
| | | | | | | | | | | | |
pts: percentage points | | | | | | | | | | | | |
* change in excess of 100% | | | | | | | | | | | | |
NM = not meaningful | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 10
Cash Flow and Balance Sheet
•The Company generated $2.3 billion of free cash flow in the fourth quarter of 2022 versus $2.5 billion in the fourth quarter of 2021. The Company generated $8.8 billion of free cash flow for the full year 2022 versus $8.4 billion in 2021.
•The Company’s fourth quarter 2022 dividend of $1.94 per share was declared on October 28, 2022, and was paid on December 8, 2022, to all stockholders of record as of November 17, 2022, representing a 10% increase from 2021.
•During the fourth quarter, there were no repurchases of common stock. 26.1 million shares of common stock were repurchased in 2022.
•Cash and investments totaled $9.3 billion and debt outstanding totaled $38.9 billion as of December 31, 2022. Debt leverage was approximately 3.2 times EBITDA as of December 31, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
$Billions, except shares | | Q4 ’22 | | Q4 ’21 | | YOY Δ | FY '22 | | FY '21 | | YOY Δ | |
Operating Cash Flow | | $ | 2.6 | | | $ | 2.8 | | | $ | (0.2) | | $ | 9.7 | | | $ | 9.3 | | | $ | 0.5 | | |
Capital Expenditures | | $ | 0.3 | | | $ | 0.3 | | | $ | 0.1 | | $ | 0.9 | | | $ | 0.9 | | | $ | 0.1 | | |
Free Cash Flow | | $ | 2.3 | | | $ | 2.5 | | | $ | (0.2) | | $ | 8.8 | | | $ | 8.4 | | | $ | 0.4 | | |
Dividends Paid | | $ | 1.0 | | | $ | 1.0 | | | $ | 0.1 | | $ | 4.2 | | | $ | 4.0 | | | $ | 0.2 | | |
Share Repurchases | | $ | — | | | $ | 1.5 | | | $ | (1.5) | | $ | 6.3 | | | $ | 5.0 | | | $ | 1.3 | | |
Average Diluted Shares (millions) | | 539 | | | 565 | | | (26) | | 541 | | | 573 | | | (32) | | |
| | | | | | | | | | | | |
Note: Numbers may not add due to rounding | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
$Billions | | 12/31/22 | | 12/31/21 | | YTD Δ |
Cash and Investments | | $ | 9.3 | | | $ | 8.0 | | | $ | 1.3 | |
Debt Outstanding | | $ | 38.9 | | | $ | 33.3 | | | $ | 5.6 | |
| | | | | | |
Note: Numbers may not add due to rounding | | | | | | |
2023 Guidance (Excludes any contribution from the announced acquisition of Horizon Therapeutics)
For the full year 2023, excluding any contribution from the announced acquisition of Horizon Therapeutics, the Company expects:
•Total revenues in the range of $26.0 billion to $27.2 billion.
•On a GAAP basis, EPS in the range of $13.16 to $14.41, and a tax rate in the range of 17.0% to 18.5%.
•On a non-GAAP basis, EPS in the range of $17.40 to $18.60, and a tax rate in the range of 18.0% to 19.0%.
•Capital expenditures to be approximately $925 million.
•Share repurchases not to exceed $500 million.
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 11
Fourth Quarter Product and Pipeline Update
The Company provided the following updates on selected product and pipeline programs:
General Medicine
Repatha
•In November, results were presented from the Repatha FOURIER and FOURIER-open label extension studies demonstrating a direct relationship between lower achieved low-density lipoprotein cholesterol (LDL-C) levels, down to very low LDL-C levels <20 mg/dL, with a lower risk of cardiovascular outcomes in the long term. There was no increase in adverse safety events during the extended follow-up period of up to 8.6 years.
•The 2022 American College of Cardiology Expert Consensus Decision Pathway on the Role of Non-statin Therapies for LDL-Cholesterol Lowering indicated that “there appears to be no LDL-C level below which benefit ceases” for atherosclerotic cardiovascular disease patients at very high risk. Additionally, LDL-C recommendations were updated to reflect a reduction in target LDL-C levels in highest risk patients from 70 mg/dl to 55 mg/dl; a level that is not attainable for a large number of patients without PCSK9 inhibitor therapy.
Olpasiran (AMG 890)
•In November, results were presented from a Phase 2 study of olpasiran, a small interfering RNA molecule that reduces Lipoprotein(a) (Lp(a)) synthesis in the liver, demonstrating that patients with very high Lp(a) levels who received olpasiran dosed at 75 mg or above every 12 weeks had a 95% or greater reduction in Lp(a) compared to placebo at week 36. Overall, the rates of adverse events were similar in the olpasiran and placebo arms. The most common treatment-related adverse events were injection site reactions, primarily pain. These data were presented at the American Heart Association Scientific Sessions and simultaneously published in The New England Journal of Medicine.
•The Company has begun enrolling the double-blind, randomized, placebo-controlled, multicenter Phase 3 cardiovascular outcomes study that assesses the impact of olpasiran treatment on major cardiovascular events in participants with atherosclerotic cardiovascular disease and elevated Lp(a).
AMG 133
•In December, results were presented from a Phase 1 study of AMG 133 a multispecific that inhibits the gastric inhibitory polypeptide receptor (GIPR) and activates the glucagon-like peptide 1 (GLP-1) receptor, demonstrating that following three monthly doses of AMG 133, participants experienced a mean percentage reduction in body weight of 14.5% at the highest dose (420 mg Q4W) by day 85. Weight loss was durable at the higher doses tested, with reductions observed for up to 150 days after the final (third) AMG 133 administration. Most treatment-emergent adverse events were mild and transient, with the majority being GI-related and resolving within 48 hours.
•The Company has begun enrolling patients in a randomized, placebo-controlled, double-blind, dose-ranging Phase 2 study to evaluate the efficacy, safety, and tolerability of AMG 133 in overweight or obese adult patients, with or without type 2 diabetes mellitus.
AMG 786
•A small molecule, continues to enroll patients in a Phase 1 study. This molecule has a different target than AMG 133 and other incretin based therapies.
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 12
Inflammation
TEZSPIRE
•In January 2023, TEZSPIRE received a positive opinion from the European Medicine Agency’s Committee for Medicinal Products for Human Use (CHMP) for a variation adding a new prefilled, single-use pen presentation for self-administration by patients aged 12 years and older with severe asthma. The CHMP opinion can be implemented without the need for a European Commission decision, due to the nature of the Type-II label variation.
•In severe asthma, the PASSAGE Phase 4 real-world effectiveness study, the WAYFINDER Phase 3b study and the SUNRISE Phase 3 study continue to enroll patients.
•A Phase 3 study of TEZSPIRE in chronic rhinosinusitis with nasal polyps continues to enroll patients.
•A Phase 3 study of TEZSPIRE in patients with eosinophilic esophagitis has started.
•A Phase 2b study of TEZSPIRE in chronic spontaneous urticaria is fully enrolled. Data readout is anticipated in H1 2023.
•A Phase 2 study of TEZSPIRE in chronic obstructive pulmonary disease is fully enrolled.
Rocatinlimab (AMG 451 / KHK4083)
•The ROCKET Phase 3 program evaluating rocatinlimab, a first-in-class anti-OX40 monoclonal antibody, is enrolling adult and adolescent patients with moderate to severe atopic dermatitis.
•In December, the results from the rocatinlimab Phase 2b multicenter, double-blind, placebo-controlled study of adults with moderate to severe atopic dermatitis were published in The Lancet.
Rozibafusp alfa (AMG 570)
•A Phase 2b study of rozibafusp alfa, an antibody-peptide conjugate that simultaneously blocks inducible T-cell costimulatory ligand (ICOSL) and B-cell activating factor (BAFF) activity, in systemic lupus erythematosus (SLE), continues to enroll patients.
Efavaleukin alfa (AMG 592)
•A Phase 2b study of efavaleukin alfa, an interleukin-2 (IL-2) mutein Fc fusion protein, in SLE continues to enroll patients.
•A Phase 2b study of efavaleukin alfa in ulcerative colitis, continues to enroll patients.
Ordesekimab (AMG 714 / PRV-015)
•A Phase 2b study of AMG 714, a monoclonal antibody that binds interleukin-15, in nonresponsive celiac disease, continues to enroll patients.
Oncology
BLINCYTO
•In December, results were presented from the registration-enabling E1910 study conducted by the National Cancer Institute, the Eastern Cooperative Oncology Group and the American College of Radiology Imaging Network (ECOG-ACRIN) Cancer Research Group that demonstrated superior overall survival with BLINCYTO treatment added to consolidation chemotherapy over standard-of-care consolidation chemotherapy in newly diagnosed adult patients with Philadelphia chromosome-negative B-cell acute lymphoblastic leukemia who were measurable residual disease (MRD)-negative following induction and intensification chemotherapy.
•In December, results were presented from a Phase 1b dose-escalation study of subcutaneously administered BLINCYTO that demonstrated an acceptable safety profile and anti-leukemia activity in patients with relapsed/refractory B-cell acute lymphoblastic leukemia. Pharmacokinetic exposures and pharmacodynamic profiles were consistent with those reported for the continuous intravenous infusion regimen of BLINCYTO. The Company will continue to investigate BLINCYTO in earlier lines of treatment and in the subcutaneous route of administration.
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 13
LUMAKRAS/LUMYKRAS
•A Phase 3 study of LUMAKRAS in combination with Vectibix in third-line colorectal cancer continues to enroll patients. Data readout is anticipated in H2 2023.
•The Company continues to explore novel combinations and is advancing a comprehensive global clinical development program in non-small cell lung cancer, colorectal cancer, and other solid tumors to further explore the potential of LUMAKRAS.
Bemarituzumab
•FORTITUDE-101, a Phase 3 study of bemarituzumab, a fibroblast growth factor receptor 2b (FGFR2b) targeting monoclonal antibody, plus chemotherapy in first-line gastric cancer, continues to enroll patients.
•FORTITUDE-102, a Phase 1b/3 study of bemarituzumab plus chemotherapy and nivolumab in first-line gastric cancer, continues to enroll patients in the Phase 3 portion of the study.
•FORTITUDE-103, a Phase 1b study of bemarituzumab plus oral chemotherapy regimens with or without nivolumab in first-line gastric cancer, continues to enroll patients.
•FORTITUDE-201, a Phase 1b study of bemarituzumab monotherapy and in combination with standard-of-care therapy, in squamous NSCLC with FGFR2b overexpression, continues to enroll patients.
•FORTITUDE-301, a Phase 1b/2 basket study of bemarituzumab monotherapy in solid tumors with FGFR2b overexpression, continues to enroll patients.
Tarlatamab (AMG 757)
•DeLLphi-301, a potentially registrational Phase 2 study of tarlatamab, a half-life extended BiTE molecule being studied in heavily pretreated patients with small-cell lung cancer (SCLC), continues to enroll patients. In November, a recommended Phase 2 dose was agreed to with the U.S. Food and Drug Administration. Data readout is anticipated in H2 2023.
•DeLLphi-300, a Phase 1 study of tarlatamab in relapsed/refractory SCLC, continues to enroll patients.
•DeLLphi-302, a Phase 1b study of tarlatamab in combination with AMG 404, an anti-programmed cell death-1 monoclonal antibody, in second-line or later SCLC is ongoing, with data readout anticipated in H2 2023.
•DeLLphi-303, a Phase 1b study of tarlatamab in combination with standard-of-care in first-line SCLC, continues to enroll patients.
•DeLLpro-300, a Phase 1b study of tarlatamab, in de novo or treatment-emergent neuroendocrine prostate cancer, continues to enroll patients.
•The Company plans to initiate a Phase 3 study of tarlatamab in second-line SCLC in H1 2023.
AMG 509
•A Phase 1 dose-escalation/expansion study of AMG 509, a bispecific molecule targeting six-transmembrane epithelial antigen of prostate 1 (STEAP1) in metastatic castrate-resistant prostate cancer (mCRPC) continues to enroll patients. Preliminary data readout is anticipated in H2 2023.
AMG 340
•A Phase 1 dose-escalation study of AMG 340, a lower T-cell affinity BiTE molecule targeting prostate-specific membrane antigen (PSMA), in mCRPC, continues to enroll patients.
AMG 193
•A Phase 1/1b/2 study of AMG 193, a small-molecule methylthioadenosine (MTA)-cooperative protein arginine methyltransferase 5 (PRMT5) molecular glue continues to enroll patients with advanced methylthioadenosine phosphorylase (MTAP)-null solid tumors.
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 14
Biosimilars
•A Phase 3 study to support an interchangeability designation in the U.S. for ABP 654, an investigational biosimilar to STELARA® (ustekinumab) is ongoing, with data readout anticipated in H1 2023.
•A Phase 3 study to support an interchangeability designation in the U.S. for AMJEVITA™ (adalimumab-atto) is ongoing, with data readout anticipated in H1 2023.
•The final analysis from a Phase 3 study evaluating the efficacy and safety of ABP 938, an investigational biosimilar to EYLEA® (aflibercept) compared with EYLEA in patients with neovascular age-related macular degeneration, is expected in H1 2023.
TEZSPIRE is being developed in collaboration with AstraZeneca.
Rocatinlimab, formerly AMG 451 / KHK4083 is being developed in collaboration with KKC.
Ordesekimab formerly AMG 714 and also known as PRV-015 is being developed in collaboration with Provention Bio.
AMG 509 is being developed in collaboration with Xencor.
STELARA is a registered trademark of Janssen Pharmaceutica NV.
EYLEA is a registered trademark of Regeneron Pharmaceuticals, Inc.
SOLIRIS is a registered trademark of Alexion Pharmaceuticals, Inc.
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 15
Non-GAAP Financial Measures
In this news release, management has presented its operating results for the fourth quarters and full years of 2022 and 2021, in accordance with U.S. Generally Accepted Accounting Principles (GAAP) and on a non-GAAP basis. In addition, management has presented its full year 2023 EPS and tax guidance in accordance with GAAP and on a non-GAAP basis. These non-GAAP financial measures are computed by excluding certain items related to acquisitions, divestitures, restructuring and certain other items from the related GAAP financial measures. Beginning January 1, 2022, following industry guidance from the U.S. Securities and Exchange Commission, the Company no longer excludes adjustments for upfront license fees, development milestones and IPR&D expenses of pre-approval programs related to licensing, collaboration and asset acquisition transactions from its non-GAAP financial measures. For purposes of comparability, the non-GAAP financial results for the fourth quarter and full year of 2021 have been updated to reflect this change. Reconciliations for these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the news release. Management has presented Free Cash Flow (FCF), which is a non-GAAP financial measure, for the fourth quarters and full years of 2022 and 2021. FCF is computed by subtracting capital expenditures from operating cash flow, each as determined in accordance with GAAP. Management has presented Total Revenues and Product Sales Adjusted for Foreign Currency Exchange Rate Impact, which is a non-GAAP financial measure, for the fourth quarter and full year of 2022. Total Revenues and Product Sales Adjusted for Foreign Currency Exchange Rate Impact is computed by converting our current period local currency product sales using the prior period foreign currency exchange rates and comparing that to our current period product sales. Management has also presented Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and debt leverage ratio for 2022, both of which are non-GAAP financial measures. EBITDA is computed by adding interest expense, provision for income taxes, and depreciation and amortization expense to GAAP net income. Debt leverage ratio is calculated as the ratio of GAAP total debt to EBITDA.
The Company believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses certain non-GAAP financial measures to enhance an investor’s overall understanding of the financial performance and prospects for the future of the Company’s ongoing business activities by facilitating comparisons of results of ongoing business operations among current, past and future periods. The Company believes that FCF provides a further measure of the Company’s liquidity. The Company believes Total Revenues and Product Sales Adjusted for Foreign Currency Exchange Rate Impact provides supplementary information on the Company's product sales performance by excluding changes in foreign currency exchange rates between comparative periods. The Company believes its debt leverage ratio provides an important ongoing operating metric as it compares the amount of cash generated by our operations during a given period relative to our debt obligations outstanding for the same period.
The Company uses the non-GAAP financial measures set forth in the news release in connection with its own budgeting and financial planning internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. The non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
About Amgen
Amgen is committed to unlocking the potential of biology for patients suffering from serious illnesses by discovering, developing, manufacturing and delivering innovative human therapeutics. This approach begins by using tools like advanced human genetics to unravel the complexities of disease and understand the fundamentals of human biology.
Amgen focuses on areas of high unmet medical need and leverages its expertise to strive for solutions that improve health outcomes and dramatically improve people’s lives. A biotechnology pioneer since
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 16
1980, Amgen has grown to be one of the world’s leading independent biotechnology companies, has reached millions of patients around the world and is developing a pipeline of medicines with breakaway potential.
Amgen is one of the 30 companies that comprise the Dow Jones Industrial Average and is also part of the Nasdaq-100 index. In 2022, Amgen was named one of the "World's Best Employers" by Forbes and one of "America's 100 Most Sustainable Companies" by Barron's.
For more information, visit www.amgen.com and follow us on www.twitter.com/amgen.
Forward-Looking Statements
This news release contains forward-looking statements that are based on the current expectations and beliefs of Amgen. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including any statements on the outcome, benefits and synergies of collaborations, or potential collaborations, with any other company (including BeiGene, Ltd., Kyowa-Kirin Co., Ltd., or any collaboration to manufacture therapeutic antibodies against COVID-19), the performance of Otezla® (apremilast) (including anticipated Otezla sales growth and the timing of non-GAAP EPS accretion), the Five Prime Therapeutics, Inc. acquisition, the Teneobio, Inc. acquisition, the ChemoCentryx, Inc. acquisition, or the proposed acquisition of Horizon Therapeutics plc, as well as estimates of revenues, operating margins, capital expenditures, cash, other financial metrics, expected legal, arbitration, political, regulatory or clinical results or practices, customer and prescriber patterns or practices, reimbursement activities and outcomes, effects of pandemics or other widespread health problems such as the ongoing COVID-19 pandemic on our business, outcomes, progress, and other such estimates and results. Forward-looking statements involve significant risks and uncertainties, including those discussed below and more fully described in the Securities and Exchange Commission reports filed by Amgen, including our most recent annual report on Form 10-K and any subsequent periodic reports on Form 10-Q and current reports on Form 8-K. Unless otherwise noted, Amgen is providing this information as of the date of this news release and does not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.
No forward-looking statement can be guaranteed and actual results may differ materially from those we project. Our results may be affected by our ability to successfully market both new and existing products domestically and internationally, clinical and regulatory developments involving current and future products, sales growth of recently launched products, competition from other products including biosimilars, difficulties or delays in manufacturing our products and global economic conditions. In addition, sales of our products are affected by pricing pressure, political and public scrutiny and reimbursement policies imposed by third-party payers, including governments, private insurance plans and managed care providers and may be affected by regulatory, clinical and guideline developments and domestic and international trends toward managed care and healthcare cost containment. Furthermore, our research, testing, pricing, marketing and other operations are subject to extensive regulation by domestic and foreign government regulatory authorities. We or others could identify safety, side effects or manufacturing problems with our products, including our devices, after they are on the market. Our business may be impacted by government investigations, litigation and product liability claims. In addition, our business may be impacted by the adoption of new tax legislation or exposure to additional tax liabilities. If we fail to meet the compliance obligations in the corporate integrity agreement between us and the U.S. government, we could become subject to significant sanctions. Further, while we routinely obtain patents for our products and technology, the protection offered by our patents and patent applications may be challenged, invalidated or circumvented by our competitors, or we may fail to prevail in present and future intellectual property litigation. We perform a substantial amount of our commercial manufacturing activities at a few key facilities, including in Puerto Rico, and also depend on third parties for a portion of our manufacturing activities, and limits on supply may constrain sales of certain of our current products and product candidate development. An outbreak of disease or similar public health threat, such as COVID-19, and the public and governmental effort to mitigate against the spread of such disease, could have a significant adverse effect on the supply of materials for our manufacturing
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 17
activities, the distribution of our products, the commercialization of our product candidates, and our clinical trial operations, and any such events may have a material adverse effect on our product development, product sales, business and results of operations. We rely on collaborations with third parties for the development of some of our product candidates and for the commercialization and sales of some of our commercial products. In addition, we compete with other companies with respect to many of our marketed products as well as for the discovery and development of new products. Discovery or identification of new product candidates or development of new indications for existing products cannot be guaranteed and movement from concept to product is uncertain; consequently, there can be no guarantee that any particular product candidate or development of a new indication for an existing product will be successful and become a commercial product. Further, some raw materials, medical devices and component parts for our products are supplied by sole third-party suppliers. Certain of our distributors, customers and payers have substantial purchasing leverage in their dealings with us. The discovery of significant problems with a product similar to one of our products that implicate an entire class of products could have a material adverse effect on sales of the affected products and on our business and results of operations. Our efforts to collaborate with or acquire other companies, products or technology, and to integrate the operations of companies or to support the products or technology we have acquired, may not be successful. A breakdown, cyberattack or information security breach of our information technology systems could compromise the confidentiality, integrity and availability of our systems and our data. Our stock price is volatile and may be affected by a number of events. Our business and operations may be negatively affected by the failure, or perceived failure, of achieving our environmental, social and governance objectives. The effects of global climate change and related natural disasters could negatively affect our business and operations. Global economic conditions may magnify certain risks that affect our business. Our business performance could affect or limit the ability of our Board of Directors to declare a dividend or our ability to pay a dividend or repurchase our common stock. We may not be able to access the capital and credit markets on terms that are favorable to us, or at all.
###
CONTACT: Amgen, Thousand Oaks
Jessica Akopyan, 805-440-5721 (media)
Arvind Sood, 805-447-1060 (investors)
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 18
Amgen Inc.
Consolidated Statements of Income - GAAP
(In millions, except per-share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended December 31, | | Twelve months ended December 31, |
| 2022 | | 2021 | | 2022 | | 2021 |
Revenues: | | | | | | | |
Product sales | $ | 6,552 | | | $ | 6,271 | | | $ | 24,801 | | | $ | 24,297 | |
Other revenues | 287 | | | 575 | | | 1,522 | | | 1,682 | |
Total revenues | 6,839 | | | 6,846 | | | 26,323 | | | 25,979 | |
| | | | | | | |
Operating expenses: | | | | | | | |
Cost of sales | 1,747 | | | 1,718 | | | 6,406 | | | 6,454 | |
Research and development | 1,324 | | | 1,348 | | | 4,434 | | | 4,819 | |
Acquired in-process research and development | — | | | — | | | — | | | 1,505 | |
Selling, general and administrative | 1,572 | | | 1,425 | | | 5,414 | | | 5,368 | |
Other | (34) | | | 51 | | | 503 | | | 194 | |
Total operating expenses | 4,609 | | | 4,542 | | | 16,757 | | | 18,340 | |
| | | | | | | |
Operating income | 2,230 | | | 2,304 | | | 9,566 | | | 7,639 | |
| | | | | | | |
Other income (expense): | | | | | | | |
Interest expense, net | (415) | | | (335) | | | (1,406) | | | (1,197) | |
Other (expense) income, net | (67) | | | 162 | | | (814) | | | 259 | |
| | | | | | | |
Income before income taxes | 1,748 | | | 2,131 | | | 7,346 | | | 6,701 | |
| | | | | | | |
Provision for income taxes | 132 | | | 232 | | | 794 | | | 808 | |
| | | | | | | |
Net income | $ | 1,616 | | | $ | 1,899 | | | $ | 6,552 | | | $ | 5,893 | |
| | | | | | | |
Earnings per share: | | | | | | | |
Basic | $ | 3.02 | | | $ | 3.38 | | | $ | 12.18 | | | $ | 10.34 | |
Diluted | $ | 3.00 | | | $ | 3.36 | | | $ | 12.11 | | | $ | 10.28 | |
| | | | | | | |
Weighted-average shares used in calculation of earnings per share: | | | | | | | |
Basic | 535 | | | 562 | | | 538 | | | 570 | |
Diluted | 539 | | | 565 | | | 541 | | | 573 | |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 19
Amgen Inc.
Consolidated Balance Sheets - GAAP
(In millions)
| | | | | | | | | | | |
| December 31, | | December 31, |
| 2022 | | 2021 |
| (Unaudited) | | |
Assets |
Current assets: | | | |
Cash, cash equivalents and marketable securities | $ | 9,305 | | | $ | 8,037 | |
Trade receivables, net | 5,563 | | | 4,895 | |
Inventories | 4,930 | | | 4,086 | |
Other current assets | 2,388 | | | 2,367 | |
Total current assets | 22,186 | | | 19,385 | |
| | | |
Property, plant and equipment, net | 5,427 | | | 5,184 | |
Intangible assets, net | 16,080 | | | 15,182 | |
Goodwill | 15,529 | | | 14,890 | |
Other noncurrent assets | 5,899 | | | 6,524 | |
Total assets | $ | 65,121 | | | $ | 61,165 | |
| | | |
Liabilities and Stockholders' Equity |
Current liabilities: | | | |
Accounts payable and accrued liabilities | $ | 14,096 | | | $ | 12,097 | |
Current portion of long-term debt | 1,591 | | | 87 | |
Total current liabilities | 15,687 | | | 12,184 | |
| | | |
Long-term debt | 37,354 | | | 33,222 | |
Long-term tax liabilities | 5,757 | | | 6,594 | |
Other noncurrent liabilities | 2,662 | | | 2,465 | |
Total stockholders’ equity | 3,661 | | | 6,700 | |
Total liabilities and stockholders’ equity | $ | 65,121 | | | $ | 61,165 | |
| | | |
Shares outstanding | 534 | | | 558 | |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 20
Amgen Inc.
GAAP to Non-GAAP Reconciliations
(Dollars in millions)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended December 31, | | Twelve months ended December 31, | |
| 2022 | | 2021 | | 2022 | | 2021 | |
GAAP cost of sales | $ | 1,747 | | | $ | 1,718 | | | $ | 6,406 | | | $ | 6,454 | | |
Adjustments to cost of sales: | | | | | | | | |
Acquisition-related expenses (a) | (676) | | | (616) | | | (2,455) | | | (2,443) | | |
Other | — | | | (6) | | | — | | | (17) | | |
Total adjustments to cost of sales | (676) | | | (622) | | | (2,455) | | | (2,460) | | |
Non-GAAP cost of sales | $ | 1,071 | | | $ | 1,096 | | | $ | 3,951 | | | $ | 3,994 | | |
| | | | | | | | |
GAAP cost of sales as a percentage of product sales | 26.7 | % | | 27.4 | % | | 25.8 | % | | 26.6 | % | |
Acquisition-related expenses (a) | (10.4) | | | (9.8) | | | (9.9) | | | (10.1) | | |
Other | 0.0 | | | (0.1) | | | 0.0 | | | (0.1) | | |
Non-GAAP cost of sales as a percentage of product sales | 16.3 | % | | 17.5 | % | | 15.9 | % | | 16.4 | % | |
| | | | | | | | |
GAAP research and development expenses | $ | 1,324 | | | $ | 1,348 | | | $ | 4,434 | | | $ | 4,819 | | |
Adjustments to research and development expenses: | | | | | | | | |
Acquisition-related expenses (a) | (33) | | | (29) | | | (93) | | | (123) | | |
| | | | | | | | |
| | | | | | | | |
Non-GAAP research and development expenses | $ | 1,291 | | | $ | 1,319 | | | $ | 4,341 | | | $ | 4,696 | | |
| | | | | | | | |
GAAP research and development expenses as a percentage of product sales | 20.2 | % | | 21.5 | % | | 17.9 | % | | 19.8 | % | |
Acquisition-related expenses (a) | (0.5) | | | (0.5) | | | (0.4) | | | (0.5) | | |
| | | | | | | | |
Non-GAAP research and development expenses as a percentage of product sales | 19.7 | % | | 21.0 | % | | 17.5 | % | | 19.3 | % | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
GAAP selling, general and administrative expenses | $ | 1,572 | | | $ | 1,425 | | | $ | 5,414 | | | $ | 5,368 | | |
Adjustments to selling, general and administrative expenses: | | | | | | | | |
Acquisition-related expenses (a) | (104) | | | (20) | | | (144) | | | (87) | | |
Other | — | | | 29 | | | — | | | (16) | | |
Total adjustments to selling, general and administrative expenses | (104) | | | 9 | | | (144) | | | (103) | | |
Non-GAAP selling, general and administrative expenses | $ | 1,468 | | | $ | 1,434 | | | $ | 5,270 | | | $ | 5,265 | | |
| | | | | | | | |
GAAP selling, general and administrative expenses as a percentage of product sales | 24.0 | % | | 22.7 | % | | 21.8 | % | | 22.1 | % | |
Acquisition-related expenses (a) | (1.6) | | | (0.3) | | | (0.6) | | | (0.4) | | |
Other | 0.0 | | | 0.5 | | | 0.0 | | | 0.0 | | |
Non-GAAP selling, general and administrative expenses as a percentage of product sales | 22.4 | % | | 22.9 | % | | 21.2 | % | | 21.7 | % | |
| | | | | | | | |
GAAP operating expenses | $ | 4,609 | | | $ | 4,542 | | | $ | 16,757 | | | $ | 18,340 | | |
Adjustments to operating expenses: | | | | | | | | |
Adjustments to cost of sales | (676) | | | (622) | | | (2,455) | | | (2,460) | | |
Adjustments to research and development expenses | (33) | | | (29) | | | (93) | | | (123) | | |
| | | | | | | | |
Adjustments to selling, general and administrative expenses | (104) | | | 9 | | | (144) | | | (103) | | |
Certain charges pursuant to our cost savings initiatives | 1 | | | (1) | | | 8 | | | (130) | | |
Certain other expenses (b) | 33 | | | (50) | | | (511) | | | (64) | | |
Total adjustments to operating expenses | (779) | | | (693) | | | (3,195) | | | (2,880) | | |
Non-GAAP operating expenses | $ | 3,830 | | | $ | 3,849 | | | $ | 13,562 | | | $ | 15,460 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 21
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended December 31, | | Twelve months ended December 31, | |
| 2022 | | 2021 | | 2022 | | 2021 | |
GAAP operating income | $ | 2,230 | | | $ | 2,304 | | | $ | 9,566 | | | $ | 7,639 | | |
Adjustments to operating expenses | 779 | | | 693 | | | 3,195 | | | 2,880 | | |
Non-GAAP operating income | $ | 3,009 | | | $ | 2,997 | | | $ | 12,761 | | | $ | 10,519 | | |
| | | | | | | | |
GAAP operating income as a percentage of product sales | 34.0 | % | | 36.7 | % | | 38.6 | % | | 31.4 | % | |
Adjustments to cost of sales | 10.4 | | | 9.9 | | | 9.9 | | | 10.2 | | |
Adjustments to research and development expenses | 0.5 | | | 0.5 | | | 0.4 | | | 0.5 | | |
| | | | | | | | |
Adjustments to selling, general and administrative expenses | 1.6 | | | (0.2) | | | 0.6 | | | 0.4 | | |
Certain charges pursuant to our cost savings initiatives | 0.0 | | | 0.0 | | | 0.0 | | | 0.5 | | |
Certain other expenses (b) | (0.6) | | | 0.9 | | | 2.0 | | | 0.3 | | |
Non-GAAP operating income as a percentage of product sales | 45.9 | % | | 47.8 | % | | 51.5 | % | | 43.3 | % | |
| | | | | | | | |
GAAP interest expense, net | $ | (415) | | | $ | (335) | | | $ | (1,406) | | | $ | (1,197) | | |
Adjustments to interest expense, net: | | | | | | | | |
Acquisition-related interest expense (c) | 5 | | | — | | | 5 | | | — | | |
Non-GAAP interest expense, net | $ | (410) | | | $ | (335) | | | $ | (1,401) | | | (1,197) | | |
| | | | | | | | |
GAAP other (expense) income, net | $ | (67) | | | $ | 162 | | | $ | (814) | | | $ | 259 | | |
Adjustments to other (expense) income, net: | | | | | | | | |
Equity method investment basis difference amortization | 49 | | | 45 | | | 192 | | | 173 | | |
Net (gains)/losses from equity investments | (39) | | | (86) | | | 362 | | | (421) | | |
| | | | | | | | |
Total adjustments to other (expense) income, net | 10 | | | (41) | | | 554 | | | (248) | | |
Non-GAAP other (expense) income, net | $ | (57) | | | $ | 121 | | | $ | (260) | | | 11 | | |
| | | | | | | | |
GAAP income before income taxes | $ | 1,748 | | | $ | 2,131 | | | $ | 7,346 | | | $ | 6,701 | | |
Adjustments to income before income taxes: | | | | | | | | |
Adjustments to operating expenses | 779 | | | 693 | | | 3,195 | | | 2,880 | | |
Adjustments to interest expense, net | 5 | | | — | | | 5 | | | — | | |
Adjustments to other (expense) income, net | 10 | | | (41) | | | 554 | | | (248) | | |
Total adjustments to income before income taxes | 794 | | | 652 | | | 3,754 | | | 2,632 | | |
Non-GAAP income before income taxes | $ | 2,542 | | | $ | 2,783 | | | $ | 11,100 | | | $ | 9,333 | | |
| | | | | | | | |
GAAP provision for income taxes | $ | 132 | | | $ | 232 | | | $ | 794 | | | $ | 808 | | |
Adjustments to provision for income taxes: | | | | | | | | |
Income tax effect of the above adjustments (d) | 163 | | | 78 | | | 690 | | | 544 | | |
Other income tax adjustments (c) | 45 | | | (14) | | | 46 | | | 3 | | |
Total adjustments to provision for income taxes | 208 | | | 64 | | | 736 | | | 547 | | |
Non-GAAP provision for income taxes | $ | 340 | | | $ | 296 | | | $ | 1,530 | | | $ | 1,355 | | |
| | | | | | | | |
GAAP tax as a percentage of income before taxes | 7.6 | % | | 10.9 | % | | 10.8 | % | | 12.1 | % | |
Adjustments to provision for income taxes: | | | | | | | | |
Income tax effect of the above adjustments (d) | 4.0 | | | 0.2 | | | 2.6 | | | 2.4 | | |
Other income tax adjustments (c) | 1.8 | | | (0.5) | | | 0.4 | | | 0.0 | | |
Total adjustments to provision for income taxes | 5.8 | | | (0.3) | | | 3.0 | | | 2.4 | | |
Non-GAAP tax as a percentage of income before taxes | 13.4 | % | | 10.6 | % | | 13.8 | % | | 14.5 | % | |
| | | | | | | | |
GAAP net income | $ | 1,616 | | | $ | 1,899 | | | $ | 6,552 | | | $ | 5,893 | | |
Adjustments to net income: | | | | | | | | |
Adjustments to income before income taxes, net of the income tax effect | 631 | | | 574 | | | 3,064 | | | 2,088 | | |
Other income tax adjustments (c) | (45) | | | 14 | | | (46) | | | (3) | | |
Total adjustments to net income | 586 | | | 588 | | | 3,018 | | | 2,085 | | |
Non-GAAP net income | $ | 2,202 | | | $ | 2,487 | | | $ | 9,570 | | | $ | 7,978 | | |
| | | | | | | | |
Note: Numbers may not add due to rounding | | | | | | | | |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 22
Amgen Inc.
GAAP to Non-GAAP Reconciliations
(In millions, except per-share data)
(Unaudited)
The following table presents the computations for GAAP and non-GAAP diluted earnings per share:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended December 31, 2022 | | Three months ended December 31, 2021 |
| GAAP | | Non-GAAP | | GAAP | | Non-GAAP |
Net income | $ | 1,616 | | | $ | 2,202 | | | $ | 1,899 | | | $ | 2,487 | |
| | | | | | | |
Weighted-average shares for diluted EPS | 539 | | | 539 | | | 565 | | | 565 | |
| | | | | | | |
Diluted EPS | $ | 3.00 | | | $ | 4.09 | | | $ | 3.36 | | | $ | 4.40 | |
| | | | | | | |
| Twelve months ended December 31, 2022 | | Twelve months ended December 31, 2021 |
| GAAP | | Non-GAAP | | GAAP | | Non-GAAP |
Net income | $ | 6,552 | | | $ | 9,570 | | | $ | 5,893 | | | $ | 7,978 | |
| | | | | | | |
Weighted-average shares for diluted EPS | 541 | | | 541 | | | 573 | | | 573 | |
| | | | | | | |
Diluted EPS | $ | 12.11 | | | $ | 17.69 | | | $ | 10.28 | | | $ | 13.92 | |
| | | | | | | | |
(a) | | The adjustments related primarily to noncash amortization of intangible assets from business acquisitions. |
| | |
(b) | | For the three months ended December 31, 2022, the adjustments related primarily to the change in fair values of contingent consideration liabilities. For the twelve months ended December 31, 2022, the adjustments related primarily to cumulative foreign currency translation adjustments from a nonstrategic divestiture. For the three and twelve months ended December 31, 2021, the adjustments related primarily to the change in fair values of contingent consideration liabilities. |
| | |
(c) | | The adjustments related to certain acquisition items, prior period and other items excluded from GAAP earnings. |
| | |
(d) | | The tax effect of the adjustments between our GAAP and non-GAAP results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). Generally, this results in a tax impact at the U.S. marginal tax rate for certain adjustments, including the majority of amortization of intangible assets, whereas the tax impact of other adjustments, including restructuring initiatives, depends on whether the amounts are deductible in the respective tax jurisdictions and the applicable tax rate(s) in those jurisdictions. Due to these factors, the effective tax rate for the adjustments to our GAAP income before income taxes, for the three and twelve months ended December 31, 2022, were 20.5% and 18.4%, respectively, compared to 12.0% and 20.7% for the corresponding period of the prior year. |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 23
Amgen Inc.
Reconciliations of Cash Flows
(In millions)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended December 31, | | Twelve months ended December 31, |
| 2022 | | 2021 | | 2022 | | 2021 |
Net cash provided by operating activities | $ | 2,649 | | | $ | 2,808 | | | $ | 9,721 | | | $ | 9,261 | |
Net cash (used in) provided by investing activities | (3,473) | | | (230) | | | (6,044) | | | 733 | |
Net cash used in financing activities | (1,049) | | | (6,558) | | | (4,037) | | | (8,271) | |
(Decrease) increase in cash and cash equivalents | (1,873) | | | (3,980) | | | (360) | | | 1,723 | |
Cash and cash equivalents at beginning of period | 9,502 | | | 11,969 | | | 7,989 | | | 6,266 | |
Cash and cash equivalents at end of period | $ | 7,629 | | | $ | 7,989 | | | $ | 7,629 | | | $ | 7,989 | |
| | | | | | | |
| | | |
| Three months ended December 31, | | Twelve months ended December 31, |
| 2022 | | 2021 | | 2022 | | 2021 |
Net cash provided by operating activities | $ | 2,649 | | | $ | 2,808 | | | $ | 9,721 | | | $ | 9,261 | |
Capital expenditures | (340) | | | (287) | | | (936) | | | (880) | |
Free cash flow | $ | 2,309 | | | $ | 2,521 | | | $ | 8,785 | | | $ | 8,381 | |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 24
Amgen Inc.
Reconciliation of Total Revenues and Product Sales Adjusted for Foreign Currency Exchange Rate Impact
(Dollars in millions)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended December 31, | | | | | | | | | | |
| 2022 | | 2021 | | Change | | FX impact $ (a) | | Three months ended December 31, 2022 excluding FX | | FX impact % (a) | | Change excluding FX |
Product Sales | $ | 6,552 | | | $ | 6,271 | | | 4 | % | | $ | (155) | | | $ | 6,707 | | | (2 | %) | | 7 | % |
Total Revenues | $ | 6,839 | | | $ | 6,846 | | | — | % | | $ | (155) | | | $ | 6,994 | | | (2 | %) | | 2 | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Twelve months ended December 31, | | | | | | | | | | |
| 2022 | | 2021 | | Change | | FX impact $ (a) | | Twelve months ended December 31, 2022 excluding FX | | FX impact % (a) | | Change excluding FX |
Product Sales | $ | 24,801 | | | $ | 24,297 | | | 2 | % | | $ | (548) | | | $ | 25,349 | | | (2 | %) | | 4 | % |
Total Revenues | $ | 26,323 | | | $ | 25,979 | | | 1 | % | | $ | (548) | | | $ | 26,871 | | | (2 | %) | | 3 | % |
| | | | | | | | | | | | | |
| | | | | | | | |
(a) | | Foreign currency impact was calculated by converting our current period local currency Product sales using the prior period foreign currency exchange rates and comparing that to our current period Product sales. |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 25
Amgen Inc.
Reconciliation of GAAP Net Income to EBITDA and Debt Leverage Ratio Calculation
(Dollars in millions)
(Unaudited)
| | | | | | | | | |
| Twelve months ended December 31, 2022 | | | | |
| | | | |
GAAP Net Income | $ | 6,552 | | | | | |
Depreciation and amortization | 3,417 | | | | | |
Interest expense, net | 1,406 | | | | | |
Provision for income taxes | 794 | | | | | |
EBITDA | $ | 12,169 | | | | | |
| | | | | |
| As of December 31, 2022 | | | | |
| | | | |
Current portion of long-term debt | $ | 1,591 | | | | | |
Long-term debt | 37,354 | | | | | |
Total Debt | $ | 38,945 | | | | | |
| | | | | |
| As of December 31, 2022 | | | | |
| | | | |
Total Debt | $ | 38,945 | | | | | |
EBITDA | $ | 12,169 | | | | | |
Debt leverage ratio | 3.2 | | | | | |
AMGEN REPORTS FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS
Page 26
Amgen Inc.
Reconciliation of GAAP EPS Guidance to Non-GAAP
EPS Guidance for the Year Ending December 31, 2023
(Unaudited)
| | | | | | | | | | | | | | |
GAAP diluted EPS guidance | | $ | 13.16 | | — | $ | 14.41 | |
Known adjustments to arrive at non-GAAP*: | | | | |
Acquisition-related expenses (a) | | 4.19 | | — | 4.24 | |
| | | | |
| | | | |
| | | | |
Non-GAAP diluted EPS guidance | | $ | 17.40 | | — | $ | 18.60 | |
* The known adjustments are presented net of their related tax impact, which amount to approximately $1.15 per share.
(a) The adjustments relate primarily to noncash amortization of intangible assets acquired in business acquisitions.
Our GAAP diluted EPS guidance does not include the effect of GAAP adjustments triggered by events that may occur subsequent to this press release such as acquisitions, including any impact of the proposed Horizon Therapeutics plc acquisition, divestitures, asset impairments, litigation, changes in fair value of our contingent consideration obligations and changes in fair value of our equity investments.
Reconciliation of GAAP Tax Rate Guidance to Non-GAAP
Tax Rate Guidance for the Year Ending December 31, 2023
(Unaudited)
| | | | | | | | | | | | | | |
GAAP tax rate guidance | | 17.0 | % | — | 18.5 | % |
Tax rate of known adjustments discussed above | | 0.5 | % | — | 1.0 | % |
Non-GAAP tax rate guidance | | 18.0 | % | — | 19.0 | % |