x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
22-2343568
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
106 ALLEN ROAD, FOURTH FLOOR BASKING RIDGE, NJ
|
07920
|
(Address of principal executive offices)
|
(zip code)
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
•
|
our ability to obtain sufficient capital or strategic business arrangements to fund our operations and expansion plans, including meeting our financial obligations under various licensing and other strategic arrangements, the funding of our clinical trials for product candidates in our development programs for our Immuno-oncology Program, our Ischemic Repair Program and our Immune Modulation Program, and the commercialization of the relevant technology;
|
•
|
our ability to build and maintain the management and human resources infrastructure necessary to support the growth of our business;
|
•
|
our ability to integrate our acquired businesses successfully and grow such acquired businesses as anticipated, including expanding our PCT business;
|
•
|
whether a market is established for our cell-based products and services and our ability to capture a meaningful share of this market;
|
•
|
scientific and medical developments beyond our control;
|
•
|
our ability to obtain and maintain, as applicable, appropriate governmental licenses, accreditations or certifications or comply with healthcare laws and regulations or any other adverse effect or limitations caused by government regulation of our business;
|
•
|
whether any of our current or future patent applications result in issued patents, the scope of those patents and our ability to obtain and maintain other rights to technology required or desirable for the conduct of our business; and our ability to commercialize products without infringing the claims of third party patents;
|
•
|
whether any potential strategic or financial benefits of various licensing agreements will be realized;
|
•
|
the results of our development activities, including the results of our Intus Phase 3 clinical trial of CLBS20, being developed to treat metastatic melanoma;
|
•
|
our ability to complete our other planned clinical trials (or initiate other trials) in accordance with our estimated timelines due to delays associated with enrolling patients due to the novelty of the treatment, the size of the patient population and the need of patients to meet the inclusion criteria of the trial or otherwise;
|
•
|
our ability to satisfy our obligations under our loan agreement;
|
•
|
other factors discussed in "Risk Factors" in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on March 2, 2015 (our 2014 Form 10-K).
|
|
Page No.
|
|
|
|
|
Financial Statements:
|
||
|
|
|
|
Consolidated Balance Sheets at June 30, 2015 and December 31, 2014
|
|
|
|
|
|
Consolidated Statements of Operations for the three and six months ended June 30, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Comprehensive Loss for the three and six months ended June 30, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Equity for the six months ended June 30, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
(Unaudited)
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
36,211,324
|
|
|
$
|
19,174,061
|
|
Marketable securities
|
3,011,693
|
|
|
7,080,053
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $382,721 and $385,362 at June 30, 2015 and December 31, 2014, respectively
|
1,297,538
|
|
|
3,111,274
|
|
||
Deferred costs
|
2,973,487
|
|
|
2,566,989
|
|
||
Prepaid expenses and other current assets
|
3,980,547
|
|
|
4,349,167
|
|
||
Total current assets
|
47,474,589
|
|
|
36,281,544
|
|
||
Property, plant and equipment, net
|
16,811,639
|
|
|
15,960,731
|
|
||
Goodwill
|
25,209,336
|
|
|
25,209,336
|
|
||
Intangible assets, net
|
37,857,801
|
|
|
47,560,406
|
|
||
Other assets
|
1,271,381
|
|
|
1,263,375
|
|
||
Total assets
|
$
|
128,624,746
|
|
|
$
|
126,275,392
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Accounts payable
|
$
|
2,266,337
|
|
|
$
|
5,661,173
|
|
Accrued liabilities
|
7,178,022
|
|
|
4,322,901
|
|
||
Long-term debt, current
|
1,361,148
|
|
|
1,109,612
|
|
||
Notes payable, current
|
882,696
|
|
|
816,776
|
|
||
Unearned revenues
|
4,643,033
|
|
|
4,334,120
|
|
||
Total current liabilities
|
16,331,236
|
|
|
16,244,582
|
|
||
Long-term Liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
14,519,460
|
|
|
18,176,190
|
|
||
Notes payable
|
1,254,609
|
|
|
825,897
|
|
||
Long-term debt
|
13,638,852
|
|
|
13,890,388
|
|
||
Acquisition-related contingent consideration
|
13,460,000
|
|
|
18,260,000
|
|
||
Other long-term liabilities
|
3,467,248
|
|
|
804,546
|
|
||
Total liabilities
|
$
|
62,671,405
|
|
|
$
|
68,201,603
|
|
Commitments and Contingencies
|
|
|
|
|
|
||
EQUITY
|
|
|
|
|
|
||
Stockholders' Equity
|
|
|
|
|
|||
Preferred stock, authorized, 20,000,000 shares; Series B convertible redeemable preferred stock
liquidation value, 0.01 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at June 30, 2015 and December 31, 2014
|
100
|
|
|
100
|
|
||
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 55,453,014 and 36,783,857 shares, at June 30, 2015 and December 31, 2014, respectively
|
55,453
|
|
|
36,784
|
|
||
Additional paid-in capital
|
394,589,826
|
|
|
350,428,903
|
|
||
Treasury stock, at cost
|
(705,742
|
)
|
|
(705,742
|
)
|
||
Accumulated deficit
|
(327,559,694
|
)
|
|
(291,246,538
|
)
|
||
Accumulated other comprehensive income
|
1,866
|
|
|
1,329
|
|
||
Total Caladrius Biosciences, Inc. stockholders' equity
|
66,381,809
|
|
|
58,514,836
|
|
||
Noncontrolling interests
|
(428,468
|
)
|
|
(441,047
|
)
|
||
Total equity
|
65,953,341
|
|
|
58,073,789
|
|
||
Total liabilities and equity
|
$
|
128,624,746
|
|
|
$
|
126,275,392
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
$
|
5,866,963
|
|
|
$
|
4,488,932
|
|
|
$
|
9,039,242
|
|
|
$
|
8,544,507
|
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenues
|
5,798,796
|
|
|
3,677,355
|
|
|
9,167,408
|
|
|
7,503,370
|
|
||||
Research and development
|
7,600,744
|
|
|
5,796,022
|
|
|
14,404,376
|
|
|
10,554,535
|
|
||||
Impairment of intangible assets
|
9,400,000
|
|
|
—
|
|
|
9,400,000
|
|
|
—
|
|
||||
Selling, general, and administrative
|
8,736,373
|
|
|
7,446,017
|
|
|
19,824,272
|
|
|
16,416,032
|
|
||||
Total operating costs and expenses
|
31,535,913
|
|
|
16,919,394
|
|
|
52,796,056
|
|
|
34,473,937
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating loss
|
(25,668,950
|
)
|
|
(12,430,462
|
)
|
|
(43,756,814
|
)
|
|
(25,929,430
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other expense:
|
|
|
|
|
|
|
|
||||||||
Other income (expense), net
|
5,354,845
|
|
|
(185,737
|
)
|
|
4,808,818
|
|
|
(375,288
|
)
|
||||
Interest expense
|
(547,275
|
)
|
|
(105,906
|
)
|
|
(1,098,239
|
)
|
|
(200,062
|
)
|
||||
|
4,807,570
|
|
|
(291,643
|
)
|
|
3,710,579
|
|
|
(575,350
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss before (benefit) provision for income taxes and noncontrolling interests
|
(20,861,380
|
)
|
|
(12,722,105
|
)
|
|
(40,046,235
|
)
|
|
(26,504,780
|
)
|
||||
(Benefit) provision for income taxes
|
(3,703,363
|
)
|
|
47,387
|
|
|
(3,656,730
|
)
|
|
94,796
|
|
||||
Net loss
|
(17,158,017
|
)
|
|
(12,769,492
|
)
|
|
(36,389,505
|
)
|
|
(26,599,576
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Less - loss attributable to noncontrolling interests
|
(31,757
|
)
|
|
(164,474
|
)
|
|
(76,349
|
)
|
|
(312,502
|
)
|
||||
Net loss attributable to Caladrius Biosciences, Inc. common stockholders
|
$
|
(17,126,260
|
)
|
|
$
|
(12,605,018
|
)
|
|
$
|
(36,313,156
|
)
|
|
$
|
(26,287,074
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted loss per share attributable to Caladrius Biosciences, Inc.
common stockholders
|
$
|
(0.38
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.88
|
)
|
|
$
|
(0.88
|
)
|
Weighted average common shares outstanding
|
44,574,796
|
|
|
31,739,417
|
|
|
41,104,127
|
|
|
29,940,128
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net loss
|
$
|
(17,158,017
|
)
|
|
$
|
(12,769,492
|
)
|
|
$
|
(36,389,505
|
)
|
|
$
|
(26,599,576
|
)
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
Available for sale securities - net unrealized loss
|
1,866
|
|
|
998
|
|
|
537
|
|
|
998
|
|
||||
Total other comprehensive loss
|
1,866
|
|
|
998
|
|
|
537
|
|
|
998
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss
|
(17,156,151
|
)
|
|
(12,768,494
|
)
|
|
(36,388,968
|
)
|
|
(26,598,578
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss attributable to noncontrolling interests
|
(31,757
|
)
|
|
(164,474
|
)
|
|
(76,349
|
)
|
|
(312,502
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss attributable to Caladrius Biosciences, Inc. common stockholders
|
$
|
(17,124,394
|
)
|
|
$
|
(12,604,020
|
)
|
|
$
|
(36,312,619
|
)
|
|
$
|
(26,286,076
|
)
|
|
Series B Convertible
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Total
Caladrius Biosciences,
Inc.
Stockholders'
Equity
|
|
Non-
Controlling
Interest in
Subsidiary
|
|
Total
Equity
|
||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at December 31, 2013
|
10,000
|
|
|
$
|
100
|
|
|
27,196,537
|
|
|
$
|
27,197
|
|
|
$
|
299,594,525
|
|
|
$
|
—
|
|
|
$
|
(236,373,605
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
62,542,475
|
|
|
$
|
(516,040
|
)
|
|
$
|
62,026,435
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,287,074
|
)
|
|
—
|
|
|
(26,287,074
|
)
|
|
(312,502
|
)
|
|
(26,599,576
|
)
|
|||||||||
Unrealized gain on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
998
|
|
|
—
|
|
|
—
|
|
|
998
|
|
|
—
|
|
|
998
|
|
|||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
456,709
|
|
|
457
|
|
|
5,652,994
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,653,451
|
|
|
—
|
|
|
5,653,451
|
|
|||||||||
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1,650,081
|
|
|
1,650
|
|
|
10,147,788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,149,438
|
|
|
—
|
|
|
10,149,438
|
|
|||||||||
Proceeds from option exercises
|
—
|
|
|
—
|
|
|
41,136
|
|
|
41
|
|
|
230,142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230,183
|
|
|
—
|
|
|
230,183
|
|
|||||||||
Proceeds from warrant exercises
|
—
|
|
|
—
|
|
|
265,250
|
|
|
264
|
|
|
1,373,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,373,925
|
|
|
—
|
|
|
1,373,925
|
|
|||||||||
Shares issued in CSC acquisition
|
—
|
|
|
—
|
|
|
5,329,510
|
|
|
5,330
|
|
|
24,457,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,462,451
|
|
|
—
|
|
|
24,462,451
|
|
|||||||||
Change in ownership in subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,618
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,618
|
)
|
|
86,618
|
|
|
—
|
|
|||||||||
Balance at June 30, 2014
|
10,000
|
|
|
$
|
100
|
|
|
34,939,223
|
|
|
$
|
34,939
|
|
|
$
|
341,369,613
|
|
|
$
|
998
|
|
|
$
|
(262,660,679
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
78,039,229
|
|
|
$
|
(741,924
|
)
|
|
$
|
77,297,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Series B Convertible
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Total
Caladrius Biosciences,
Inc.
Stockholders'
Equity
|
|
Non-
Controlling
Interest in
Subsidiary
|
|
Total
Equity
|
||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at December 31, 2014
|
10,000
|
|
|
$
|
100
|
|
|
36,783,857
|
|
|
$
|
36,784
|
|
|
$
|
350,428,903
|
|
|
$
|
1,329
|
|
|
$
|
(291,246,538
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
58,514,836
|
|
|
$
|
(441,047
|
)
|
|
$
|
58,073,789
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,313,156
|
)
|
|
—
|
|
|
(36,313,156
|
)
|
|
(76,349
|
)
|
|
(36,389,505
|
)
|
|||||||||
Unrealized gain on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
537
|
|
|
—
|
|
|
—
|
|
|
537
|
|
|
—
|
|
|
537
|
|
|||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
903,337
|
|
|
903
|
|
|
8,131,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,132,106
|
|
|
—
|
|
|
8,132,106
|
|
|||||||||
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
17,765,820
|
|
|
17,766
|
|
|
36,118,648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,136,414
|
|
|
—
|
|
|
36,136,414
|
|
|||||||||
Change in ownership in subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,928
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,928
|
)
|
|
88,928
|
|
|
—
|
|
|||||||||
Balance at June 30, 2015
|
10,000
|
|
|
$
|
100
|
|
|
55,453,014
|
|
|
$
|
55,453
|
|
|
$
|
394,589,826
|
|
|
$
|
1,866
|
|
|
$
|
(327,559,694
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
66,381,809
|
|
|
$
|
(428,468
|
)
|
|
$
|
65,953,341
|
|
|
Six Months Ended June 30,
|
||||||
|
2015
|
|
2014
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net loss
|
$
|
(36,389,505
|
)
|
|
$
|
(26,599,576
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||
Equity-based compensation expense
|
8,132,106
|
|
|
5,653,451
|
|
||
Depreciation and amortization
|
1,254,305
|
|
|
987,698
|
|
||
Changes in fair value of derivative liability
|
—
|
|
|
(23,175
|
)
|
||
Change in acquisition-related contingent consideration
|
(4,800,000
|
)
|
|
400,000
|
|
||
Impairment of intangible assets
|
9,400,000
|
|
|
—
|
|
||
Bad debt recovery
|
(2,641
|
)
|
|
(2,020
|
)
|
||
Deferred income taxes
|
(3,656,730
|
)
|
|
94,796
|
|
||
Accretion on marketable securities
|
33,054
|
|
|
—
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
Prepaid expenses and other current assets
|
368,620
|
|
|
(944,297
|
)
|
||
Accounts receivable
|
1,816,376
|
|
|
(602,132
|
)
|
||
Deferred costs
|
(406,498
|
)
|
|
(762,788
|
)
|
||
Unearned revenues
|
308,912
|
|
|
1,013,946
|
|
||
Other assets
|
(8,005
|
)
|
|
(106,909
|
)
|
||
Accounts payable, accrued liabilities and other liabilities
|
2,122,987
|
|
|
(1,615,234
|
)
|
||
Net cash used in operating activities
|
(21,827,019
|
)
|
|
(22,506,240
|
)
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Net cash received in acquisitions
|
—
|
|
|
50,894
|
|
||
Purchase of marketable securities
|
(3,013,157
|
)
|
|
(919,829
|
)
|
||
Sale of marketable securities
|
7,049,000
|
|
|
—
|
|
||
Acquisition of property, plant and equipment
|
(1,802,607
|
)
|
|
(2,439,266
|
)
|
||
Net cash provided by (used in) investing activities
|
2,233,236
|
|
|
(3,308,201
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from exercise of options
|
—
|
|
|
230,183
|
|
||
Proceeds from exercise of warrants
|
—
|
|
|
1,373,925
|
|
||
Net proceeds from issuance of common stock
|
36,136,414
|
|
|
10,149,439
|
|
||
Repayment of mortgage loan
|
—
|
|
|
(105,450
|
)
|
||
Proceeds from notes payable
|
1,089,611
|
|
|
1,340,981
|
|
||
Repayment of notes payable
|
(594,979
|
)
|
|
(443,325
|
)
|
||
Net cash provided by financing activities
|
36,631,046
|
|
|
12,545,753
|
|
||
Net increase (decrease) in cash and cash equivalents
|
17,037,263
|
|
|
(13,268,688
|
)
|
||
Cash and cash equivalents at beginning of period
|
19,174,061
|
|
|
46,133,759
|
|
||
Cash and cash equivalents at end of period
|
$
|
36,211,324
|
|
|
$
|
32,865,071
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Interest
|
$
|
744,811
|
|
|
$
|
196,200
|
|
Supplemental schedule of non-cash financing activities:
|
|
|
|
||||
Common stock and contingent consideration issued with the acquisition of CSC
|
$
|
—
|
|
|
$
|
35,252,451
|
|
Entity
|
|
Percentage of Ownership
|
|
Location
|
Caladrius Biosciences, Inc.
|
|
100%
|
|
United States of America
|
NeoStem Therapies, Inc.
|
|
100%
|
|
United States of America
|
Stem Cell Technologies, Inc.
|
|
100%
|
|
United States of America
|
Amorcyte, LLC
|
|
100%
|
|
United States of America
|
PCT, LLC, a Caladrius Company
|
|
100%
|
|
United States of America
|
NeoStem Family Storage, LLC
|
|
100%
|
|
United States of America
|
Athelos Corporation (1)
|
|
96.9%
|
|
United States of America
|
PCT Allendale, LLC
|
|
100%
|
|
United States of America
|
NeoStem Oncology, LLC
|
|
100%
|
|
United States of America
|
•
|
persuasive evidence of an arrangement exists;
|
•
|
delivery has occurred or the services have been rendered;
|
•
|
the fee is fixed or determinable; and
|
•
|
collectability is probable.
|
Cash and cash equivalents
|
$
|
51
|
|
Accounts receivable trade, net
|
45
|
|
|
Prepaids and other current assets
|
19
|
|
|
Property, plant and equipment, net
|
1,041
|
|
|
Other assets
|
201
|
|
|
Goodwill
|
14,092
|
|
|
In-Process R&D
|
34,290
|
|
|
Accounts payable
|
(333
|
)
|
|
Accrued liabilities
|
(2,014
|
)
|
|
Deferred tax liability
|
(13,901
|
)
|
|
Total
|
$
|
33,491
|
|
|
Three Months Ended June 30, 2014
|
|
Six Months Ended June 30, 2014
|
||||||||||||
|
(As Reported)
|
|
(Proforma)
|
|
(As Reported)
|
|
(Proforma)
|
||||||||
Revenues
|
$
|
4,489
|
|
|
$
|
4,982
|
|
|
$
|
8,545
|
|
|
$
|
9,255
|
|
Net loss
|
$
|
(12,770
|
)
|
|
$
|
(13,574
|
)
|
|
$
|
(26,600
|
)
|
|
$
|
(29,097
|
)
|
Net loss attributable to Caladrius Biosciences, Inc.
|
$
|
(12,605
|
)
|
|
$
|
(13,409
|
)
|
|
$
|
(26,287
|
)
|
|
$
|
(28,784
|
)
|
Net loss per share attributable to Caladrius Biosciences, Inc.
|
$
|
(0.40
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(0.88
|
)
|
|
$
|
(0.82
|
)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||||||||||
Certificate of deposits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249.0
|
|
Corporate debt securities
|
1,065.0
|
|
|
—
|
|
|
(1.8
|
)
|
|
1,063.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Money market funds
|
11,635.0
|
|
|
—
|
|
|
—
|
|
|
11,635.0
|
|
|
12,791.9
|
|
|
—
|
|
|
—
|
|
|
12,791.9
|
|
||||||||
Municipal debt securities
|
15,620.5
|
|
|
3.7
|
|
|
—
|
|
|
15,624.2
|
|
|
9,317.3
|
|
|
1.3
|
|
|
—
|
|
|
9,318.6
|
|
||||||||
Total
|
$
|
28,320.5
|
|
|
$
|
3.7
|
|
|
$
|
(1.8
|
)
|
|
$
|
28,322.4
|
|
|
$
|
22,358.2
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
22,359.5
|
|
|
June 30, 2015
|
December 31, 2014
|
||||
Cash and cash equivalents
|
$
|
25,310.7
|
|
$
|
15,279.4
|
|
Marketable securities
|
3,011.7
|
|
7,080.1
|
|
||
Total
|
$
|
28,322.4
|
|
$
|
22,359.5
|
|
|
June 30, 2015
|
||||||
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Less than one year
|
$
|
28,320.5
|
|
|
$
|
28,322.4
|
|
Greater than one year
|
—
|
|
|
—
|
|
||
Total
|
$
|
28,320.5
|
|
|
$
|
28,322.4
|
|
|
June 30,
|
||||
|
2015
|
|
2014
|
||
Stock Options
|
6,924,459
|
|
|
4,204,270
|
|
Warrants
|
3,518,952
|
|
|
3,623,956
|
|
Restricted Shares
|
281,054
|
|
|
205,231
|
|
•
|
In October 2011, in connection with the acquisition (the "Amorcyte Acquisition") of Amorcyte, LLC ("Amorcyte"), contingent consideration obligations were recognized relating to earn out payments equal to
10%
of the net sales of the lead product candidate CLBS10 (in the event of and following the date of first commercial sale of CLBS10, a CD34 therapy), provided that in the event the Company sublicenses CLBS10, the applicable earn out payment will be equal to
30%
of any sublicensing fees, and provided further that the Company will be entitled to recover direct out-of-pocket clinical development costs not previously paid or reimbursed and any costs, expenses, liabilities and settlement amounts arising out of claims of patent infringement or otherwise challenging Amorcyte’s right to use intellectual property, by reducing any earn out payments due by 50% until such costs have been recouped in full (the “Earn Out Payments”). As of June 30, 2015, based on a thorough analysis of the available data from the PreSERVE AMI Phase 2 clinical study for CLBS10, an updated commercial assessment, and consultation with the Company’s scientific advisory board and the Science and Technology Committee of the Board of Directors, the Company determined that it will not pursue further development of CLBS10. As a result, the Amorcyte Acquisition contingent consideration fair value decreased from
$5.6 million
to
$0
as of
June 30, 2015
, since the contingent consideration is based solely on future revenues of CLBS10. The change in estimated fair value has been recorded in other income in our consolidated statement of operations.
|
•
|
In May 2014, in connection with the CSC Acquisition, contingent consideration obligations were recognized relating to milestone payments of up to
$90.0 million
, based on the achievement of certain milestones associated with the future development of the acquired programs. The contingent consideration fair value increased from
$12.8 million
as of
December 31, 2014
to
$13.5 million
as of
June 30, 2015
. The change in estimated fair value is based on the impact of
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Marketable securities - available for sale
|
|
$
|
—
|
|
|
$
|
3,011.7
|
|
|
$
|
—
|
|
|
$
|
3,011.7
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
|
$
|
—
|
|
|
$
|
3,011.7
|
|
|
$
|
—
|
|
|
$
|
3,011.7
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,460.0
|
|
|
$
|
13,460.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,260.0
|
|
|
$
|
18,260.0
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,460.0
|
|
|
$
|
13,460.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,260.0
|
|
|
$
|
18,260.0
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30, 2015
|
||||||
|
|
Contingent Consideration
|
|
Total
|
||||
Beginning liability balance
|
|
$
|
18,260.0
|
|
|
$
|
18,260.0
|
|
Change in fair value recorded in operations
|
|
(4,800.0
|
)
|
|
(4,800.0
|
)
|
||
Ending liability balance
|
|
$
|
13,460.0
|
|
|
$
|
13,460.0
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Useful Life
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Customer list
|
10 years
|
|
$
|
1,000.0
|
|
|
$
|
(445.1
|
)
|
|
$
|
554.9
|
|
|
$
|
1,000.0
|
|
|
$
|
(395.1
|
)
|
|
$
|
604.9
|
|
Manufacturing technology
|
10 years
|
|
3,900.0
|
|
|
(1,735.9
|
)
|
|
2,164.1
|
|
|
3,900.0
|
|
|
(1,540.9
|
)
|
|
2,359.1
|
|
||||||
Tradename
|
10 years
|
|
800.0
|
|
|
(356.1
|
)
|
|
443.9
|
|
|
800.0
|
|
|
(316.1
|
)
|
|
483.9
|
|
||||||
In process R&D
|
Indefinite
|
|
34,290.0
|
|
|
—
|
|
|
34,290.0
|
|
|
43,690.0
|
|
|
—
|
|
|
43,690.0
|
|
||||||
Patent rights
|
19 years
|
|
669.0
|
|
|
(264.1
|
)
|
|
404.9
|
|
|
669.0
|
|
|
(246.5
|
)
|
|
422.5
|
|
||||||
Total Intangible Assets
|
|
|
$
|
40,659.0
|
|
|
$
|
(2,801.2
|
)
|
|
$
|
37,857.8
|
|
|
$
|
50,059.0
|
|
|
$
|
(2,498.6
|
)
|
|
$
|
47,560.4
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Cost of revenue
|
$
|
74.7
|
|
|
$
|
78.7
|
|
|
$
|
153.9
|
|
|
$
|
158.4
|
|
Research and development
|
31.6
|
|
|
27.6
|
|
|
58.7
|
|
|
54.2
|
|
||||
Selling, general and administrative
|
45.0
|
|
|
45.0
|
|
|
90.0
|
|
|
90.0
|
|
||||
Total
|
$
|
151.3
|
|
|
$
|
151.3
|
|
|
$
|
302.6
|
|
|
$
|
302.6
|
|
2015
|
$
|
302.6
|
|
2016
|
605.2
|
|
|
2017
|
605.2
|
|
|
2018
|
605.2
|
|
|
2019
|
605.2
|
|
|
Thereafter
|
35,134.4
|
|
|
Total
|
$
|
37,857.8
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
Salaries, employee benefits and related taxes
|
$
|
3,459.1
|
|
|
$
|
2,807.2
|
|
Professional fees
|
735.9
|
|
|
495.4
|
|
||
California Institute of Regenerative Medicine advance funding - current
|
600.0
|
|
|
—
|
|
||
Other
|
2,383.0
|
|
|
1,020.3
|
|
||
Total
|
$
|
7,178.0
|
|
|
$
|
4,322.9
|
|
Years Ending December 31,
|
(in millions)
|
||
2015
|
$
|
0.6
|
|
2016
|
5.3
|
|
|
2017
|
6.7
|
|
|
2018
|
6.2
|
|
|
Total
|
$
|
18.8
|
|
|
|
Stock Options
|
|
Warrants
|
||||||||||||||||||||||
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (In Thousands)
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (In Thousands)
|
||||||||||
Outstanding at December 31, 2014
|
|
4,427,234
|
|
|
$
|
9.19
|
|
|
6.93
|
|
$
|
28.6
|
|
|
3,550,956
|
|
|
$
|
14.12
|
|
|
2.12
|
|
$
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Changes during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Granted
|
|
2,903,188
|
|
|
$
|
3.31
|
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Forfeited
|
|
(103,513
|
)
|
|
$
|
6.52
|
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Expired
|
|
(302,450
|
)
|
|
$
|
7.19
|
|
|
|
|
|
|
(32,004
|
)
|
|
$
|
19.37
|
|
|
|
|
|
||||
Outstanding at June 30, 2015
|
|
6,924,459
|
|
|
$
|
6.86
|
|
|
7.77
|
|
$
|
—
|
|
|
3,518,952
|
|
|
$
|
14.07
|
|
|
1.65
|
|
$
|
—
|
|
Vested at June 30, 2015 or expected to vest in the future
|
|
6,616,000
|
|
|
$
|
7.00
|
|
|
7.69
|
|
$
|
—
|
|
|
3,518,952
|
|
|
$
|
14.07
|
|
|
1.65
|
|
$
|
—
|
|
Vested at June 30, 2015
|
|
4,726,752
|
|
|
$
|
8.00
|
|
|
7.12
|
|
$
|
—
|
|
|
3,516,452
|
|
|
$
|
14.07
|
|
|
1.64
|
|
$
|
—
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
Number of Restricted Stock Issued
|
|
1,276,053
|
|
|
456,709
|
|
||
Value of Restricted Stock Issued
|
|
$
|
4,029.5
|
|
|
$
|
3,389.7
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Cost of goods sold
|
$
|
378.2
|
|
|
$
|
98.5
|
|
|
$
|
495.1
|
|
|
$
|
236.6
|
|
Research and development
|
1,104.2
|
|
|
371.6
|
|
|
1,526.9
|
|
|
848.4
|
|
||||
Selling, general and administrative
|
2,933.9
|
|
|
1,289.6
|
|
|
6,110.1
|
|
|
4,568.5
|
|
||||
Total share-based compensation expense
|
$
|
4,416.3
|
|
|
$
|
1,759.7
|
|
|
$
|
8,132.1
|
|
|
$
|
5,653.5
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
Warrants
|
|
Restricted Stock
|
||||||
Unrecognized compensation cost
|
$
|
4,979.6
|
|
|
$
|
1.0
|
|
|
$
|
401.2
|
|
Expected weighted-average period in years of compensation cost to be recognized
|
3.29
|
|
|
0.05
|
|
|
2.93
|
|
|
Stock Options
|
|
Warrants
|
||||||||||||
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Total fair value of shares vested
|
$
|
4,915.3
|
|
|
$
|
2,552.2
|
|
|
$
|
14.0
|
|
|
$
|
15.0
|
|
Weighted average estimated fair value of shares granted
|
$
|
2.17
|
|
|
$
|
4.92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Years ended
|
|
Operating Leases
|
||
2015
|
|
$
|
985.7
|
|
2016
|
|
2,062.0
|
|
|
2017
|
|
1,863.8
|
|
|
2018
|
|
1,034.8
|
|
|
2019 and thereafter
|
|
1,949.6
|
|
|
Total minimum lease payments
|
|
$
|
7,895.9
|
|
|
Three Months Ended June 30,
|
||||||
|
2015
|
|
2014
|
||||
Clinical Services
|
$
|
4,017.6
|
|
|
$
|
2,493.9
|
|
Clinical Services Reimbursables
|
856.1
|
|
|
1,099.3
|
|
||
Processing and Storage Services
|
993.3
|
|
|
895.7
|
|
||
|
$
|
5,867.0
|
|
|
$
|
4,488.9
|
|
•
|
Clinical Services were approximately
$4.0 million
for the
three months ended
June 30, 2015
compared to
$2.5 million
for the
three months ended
June 30, 2014
, representing an increase of approximately
$1.5 million
or
61%
. The increase was
|
◦
|
Process Development Revenue -
Process development revenues were approximately
$1.9 million
for the
three months ended
June 30, 2015
compared to
$1.0 million
for the
three months ended
June 30, 2014
. The increase was impacted by the net incremental recognition of
$0.9 million
of previously deferred process development revenue during the
three months ended
June 30, 2015
. In accordance with our revenue recognition policy, process development revenue is recognized upon contract completion (
i.e.
, when the services under a particular contract are completed). As a result, unearned revenue relating to process development contracts decreased from
$4.5 million
as of
March 31, 2015
to
$3.6 million
as of
June 30, 2015
. Process development revenue will continue to fluctuate from period to period as a result of our process development revenue recognition policy, and the timing upon when services for a contract are completed.
|
◦
|
Clinical Manufacturing Revenue
- Clinical manufacturing revenues were approximately
$2.2 million
for the
three months ended
June 30, 2015
compared to
$1.4 million
for the
three months ended
June 30, 2014
. The increase is primarily due to an increase in the number of patients our customers have enrolled and treated in clinical trials, which number varies depending on the stage of the clinical trial.
|
•
|
Clinical Services Reimbursables were approximately
$0.9 million
for the
three months ended
June 30, 2015
compared to
$1.1 million
for the
three months ended
June 30, 2014
, representing a decrease of approximately
$0.2 million
or
22%
. Generally, clinical services reimbursables correlate with clinical services revenues. However, differences in the cost of supplies to be reimbursed can vary greatly from contract to contract based on the cost of supplies needed for each client's manufacturing and development process and may impact this correlation. In addition, our terms for billing reimbursable expenses do not include a significant mark-up in the acquisition cost of such consumables, and as a result, changes in this revenue category have little impact on our gross profit and net loss.
|
•
|
Processing and Storage Services were approximately
$1.0 million
for the
three months ended
June 30, 2015
compared to
$0.9 million
for the
three months ended
June 30, 2014
, representing an increase of approximately
$0.1 million
or
11%
. The increase was primarily due to higher volume for our oncology stem cell processing services.
|
|
Six Months Ended June 30,
|
||||||
|
2015
|
|
2014
|
||||
Clinical Services
|
$
|
5,480.6
|
|
|
$
|
5,060.9
|
|
Clinical Services Reimbursables
|
1,384.6
|
|
|
1,847.3
|
|
||
Processing and Storage Services
|
2,054.1
|
|
|
1,636.3
|
|
||
Other
|
120.0
|
|
|
—
|
|
||
|
$
|
9,039.2
|
|
|
$
|
8,544.5
|
|
•
|
Clinical Services were approximately
$5.5 million
for the
six months ended
June 30, 2015
compared to
$5.1 million
for the
six months ended
June 30, 2014
, representing an increase of approximately
$0.4 million
or
8%
. The increase was primarily due to
$0.2 million
of higher process development revenue and
$0.2 million
of higher clinical manufacturing revenue.
|
◦
|
Process Development Revenue -
Process development revenues were approximately
$2.0 million
for the
six months ended
June 30, 2015
compared to
$1.8 million
for the
six months ended
June 30, 2014
. The increase was partially offset by the net incremental deferral of
$0.4 million
in process development revenue during the
six months ended
June 30, 2015
. In accordance with our revenue recognition policy, process development revenue is recognized upon contract completion (
i.e.
, when the services under a particular contract are completed). As a result, unearned revenue relating to process development contracts increased from
$3.2 million
as of
December 31, 2014
to
$3.6 million
as of
June 30, 2015
Process development revenue will continue to fluctuate from period to period as a result of our process development revenue recognition policy, and the timing upon when services for a contract are completed.
|
◦
|
Clinical Manufacturing Revenue
- Clinical manufacturing revenues were approximately
$3.5 million
for the
six months ended
June 30, 2015
compared to
$3.2 million
for the
six months ended
June 30, 2014
. The increase is primarily due to an increase in the number of patients our customers have enrolled and treated in clinical trials, which number varies depending on the stage of the clinical trial.
|
•
|
Clinical Services Reimbursables were approximately
$1.4 million
for the
six months ended
June 30, 2015
compared to
$1.8 million
for the
six months ended
June 30, 2014
, representing a decrease of approximately
$0.5 million
or
25%
. Generally, clinical services reimbursables correlate with clinical services revenues. However, differences in the cost of supplies to be reimbursed can vary greatly from contract to contract based on the cost of supplies needed for each client's manufacturing and development process and may impact this correlation. In addition, our terms for billing reimbursable expenses do not include a significant mark-up in the acquisition cost of such consumables, and as a result, changes in this revenue category have little impact on our gross profit and net loss.
|
•
|
Processing and Storage Services were approximately
$2.1 million
for the
six months ended
June 30, 2015
compared to
$1.6 million
for the
six months ended
June 30, 2014
, representing an increase of approximately
$0.4 million
or
26%
. The increase was primarily due to higher volume for our oncology stem cell processing services.
|
•
|
Cost of revenues were approximately
$5.8 million
for the
three months ended
June 30, 2015
compared to
$3.7 million
for the
three months ended
June 30, 2014
, representing an increase of
$2.1 million
or
58%
. Overall, gross profit for the
three months ended
June 30, 2015
was
$0.1 million
or
1%
, compared to gross profit for the
three months ended
June 30, 2014
of
$0.8 million
or
18%
. Gross profit percentages generally will increase/decrease as Clinical Service revenue increases/decreases. However, gross profit percentages will also fluctuate from period to period due to the mix of service and reimbursable revenues and costs.
|
•
|
Research and development expenses were approximately
$7.6 million
for the
three months ended
June 30, 2015
compared to
$5.8 million
for the
three months ended
June 30, 2014
, representing an increase of approximately
$1.8 million
, or
31%
.
|
◦
|
Immuno-oncology -
Immuno-oncology expenses, which are primarily associated with the Intus Phase 3 clinical trial for our lead immunotherapy product candidate CLBS20, were
$3.1 million
for the
three months ended
June 30, 2015
, representing an increase of
$1.2 million
compared to the
three months ended
June 30, 2014
. The targeted cancer immunotherapy program was acquired in the acquisition (the "CSC Acquisition") of California Stem Cell, Inc. ("CSC") in May 2014.
|
◦
|
Ischemic Repair -
Ischemic repair expenses were
$1.9 million
for the
three months ended
June 30, 2015
, representing an increase of approximately
$0.4 million
compared to the
three months ended
June 30, 2014
. The increase is primarily due to expenses associated with a potential critical limb ischemia development program in Japan, which were partially offset by lower costs associated with the PreServe AMI Phase 2 study for CLBS10.
|
◦
|
Immune Modulation -
Immune modulation expenses, including our efforts focused on initiating our Phase 2 study of CLBS03 in type 1 diabetes, were
$1.0 million
for the
three months ended
June 30, 2015
, representing a decrease of
$0.6 million
compared to the
three months ended
June 30, 2014
.
|
◦
|
Other -
Other research and development expenses were
$1.5 million
for the
three months ended
June 30, 2015
, representing an increase of approximately
$0.8 million
compared to the
three months ended
June 30, 2014
. The increase was primarily due to higher equity-based compensation expenses during the
three months ended
June 30, 2015
compared to the prior year.
|
•
|
Impairment of intangible assets for the
three months ended
June 30, 2015
relate to the full impairment of IPR&D associated with CLBS10 valued at
$9.4 million
, based on the Company's decision that it will not pursue further development of CLBS10 upon completion of the ongoing PreSERVE-AMI Phase 2 clinical study.
|
•
|
Selling, general and administrative expenses were approximately
$8.7 million
for the
three months ended
June 30, 2015
compared to
$7.4 million
for the
three months ended
June 30, 2014
, representing an increase of approximately
$1.3 million
, or
17%
. Equity-based compensation included in selling, general and administrative expenses for the
three months ended
June 30, 2015
was approximately
$2.9 million
, compared to approximately
$1.3 million
for the
three months ended
June 30, 2014
, representing an increase of
$1.6 million
. Equity-based compensation expense is expected to fluctuate in future quarters as equity-linked instruments are used to compensate employees, consultants and other service providers. Non-equity-based general and administrative expenses for the
three months ended
June 30, 2015
were approximately
$5.8 million
, compared to approximately
$6.2 million
for the
three months ended
June 30, 2014
, representing a decrease of
$0.3 million
. The decrease was primarily related to lower strategic and corporate development activities during the
three months ended
June 30, 2015
compared to the prior year period, which included efforts associated with the CSC Acquisition in May 2014.
|
•
|
Cost of revenues were approximately
$9.2 million
for the
six months ended
June 30, 2015
compared to
$7.5 million
for the
six months ended
June 30, 2014
, representing an increase of
$1.7 million
or
22%
. Overall, negative gross profit for the
six months ended
June 30, 2015
was
$0.1 million
or
1%
, compared to gross profit for the
six months ended
June 30, 2014
of
$1.0 million
or
12%
. Gross profit percentages generally will increase/decrease as Clinical Service revenue increases/decreases. However, gross profit percentages will also fluctuate from period to period due to the mix of service and reimbursable revenues and costs.
|
•
|
Research and development expenses were approximately
$14.4 million
for the
six months ended
June 30, 2015
compared to
$10.6 million
for the
six months ended
June 30, 2014
, representing an increase of approximately
$3.8 million
, or
36%
.
|
◦
|
Immuno-oncology -
Immuno-oncology expenses, which are primarily associated with the Intus Phase 3 clinical trial for our lead immunotherapy product candidate CLBS20, were
$5.1 million
for the
six months ended
June 30, 2015
, representing an increase of
$3.1 million
compared to the
six months ended
June 30, 2014
. The targeted cancer immunotherapy program was acquired in the CSC Acquisition in May 2014.
|
◦
|
Ischemic Repair -
Ischemic repair expenses were
$4.5 million
for the
six months ended
June 30, 2015
, representing an increase of approximately
$0.7 million
compared to the
six months ended
June 30, 2014
. The increase is primarily due to expenses associated with a potential critical limb ischemia development program in Japan, which were partially offset by lower costs associated with the PreServe AMI Phase 2 study for CLBS10.
|
◦
|
Immune Modulation -
Immune modulation expenses, including our efforts focused on initiating our Phase 2 study of CLBS03 in type 1 diabetes, were
$2.3 million
for the
six months ended
June 30, 2015
, representing a decrease of
$0.6 million
compared to the
six months ended
June 30, 2014
.
|
◦
|
Other -
Other research and development expenses were
$2.5 million
for the
six months ended
June 30, 2015
, representing an increase of approximately
$0.6 million
compared to the
six months ended
June 30, 2014
. The increase was due to higher equity-based compensation expense during the
six months ended
June 30, 2015
compared to the prior year.
|
•
|
Impairment of intangible assets for the
six months ended
June 30, 2015
relate to the full impairment of IPR&D associated with CLBS10 valued at
$9.4 million
, based on the Company's decision that it will not pursue further development of CLBS10 upon completion of the ongoing PreSERVE-AMI Phase 2 clinical study.
|
•
|
Selling, general and administrative expenses were approximately
$19.8 million
for the
six months ended
June 30, 2015
compared to
$16.4 million
for the
six months ended
June 30, 2014
, representing an increase of approximately
$3.4 million
, or
21%
. Equity-based compensation included in selling, general and administrative expenses for the
six months ended
June 30, 2015
was approximately
$6.1 million
, compared to approximately
$4.6 million
for the
six months ended
June 30, 2014
, representing an increase of
$1.5 million
. Equity-based compensation expense is expected to fluctuate in future quarters as equity-linked instruments are used to compensate employees, consultants and other service providers. Non-equity-based general and administrative expenses for the
six months ended
June 30, 2015
were approximately
$13.7 million
, compared to approximately
$11.8 million
for the
six months ended
June 30, 2014
, representing an increase of
$1.9 million
. The increase was primarily related to expenses associated with executive management changes in the first quarter of 2015, including new hire compensation-related costs as well as separation-related costs during the
six months
|
|
Six Months Ended June 30,
|
||||||
|
2015
|
|
2014
|
||||
Net cash used in operating activities
|
$
|
(21,827.0
|
)
|
|
$
|
(22,506.2
|
)
|
Net cash provided by (used in) investing activities
|
2,233.2
|
|
|
(3,308.2
|
)
|
||
Net cash provided by financing activities
|
36,631.0
|
|
|
12,545.8
|
|
•
|
We raised
$28.8 million
(or
$26.5 million
in net proceeds after deducting underwriting discounts and commissions and offering expenses) through an underwritten offering of
14.4 million
shares of common stock at a public offering price of
$2.00
per share.
|
•
|
We raised gross proceeds of approximately
$9.4 million
through the issuance of approximately
3.0 million
shares of common stock under the provisions of the 2014 Purchase Agreement with Aspire.
|
•
|
We raised gross proceeds of approximately $10.1 million through the issuance of approximately 1.5 million shares of common stock under the provisions of our equity line of credit with Aspire.
|
•
|
We raised approximately $1.6 million from the exercise warrants and options.
|
•
|
We received proceeds of $1.3 million from the issuance of notes payable relating to certain insurance policies and equipment financings, less repayments of $0.4 million.
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes Payable
|
$
|
2,137.3
|
|
|
$
|
1,111.4
|
|
|
$
|
1,025.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long Term Debt
|
16,199.9
|
|
|
1,361.1
|
|
|
11,991.9
|
|
|
2,846.9
|
|
|
—
|
|
|||||
Purchase Obligations
|
667.2
|
|
|
333.6
|
|
|
333.6
|
|
|
—
|
|
|
—
|
|
|||||
Operating Lease Obligations
|
7,895.9
|
|
|
2,007.7
|
|
|
3,450.4
|
|
|
1,975.9
|
|
|
461.9
|
|
|||||
Total
|
$
|
26,900.3
|
|
|
$
|
4,813.8
|
|
|
$
|
16,801.8
|
|
|
$
|
4,822.8
|
|
|
$
|
461.9
|
|
•
|
Under agreements with external clinical research organizations (“CROs”), we will incur expenses relating to our clinical trials for our therapeutic product candidates in development. The timing and amount of these expenses are based on performance of services rendered and expenses as incurred by the CROs and therefore, we cannot reasonably estimate the timing of these payments.
|
•
|
Under certain license, collaboration, and merger agreements, we are required to pay royalties, milestone and/or other payments upon successful development and commercialization of products. However, successful research and
|
•
|
From time to time, we are subject to legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. While the outcome of pending claims cannot be predicted with certainty, we do not believe that the outcome of any pending claims will have a material adverse effect on our financial condition or operating results.
|
|
|
|
|
|
CALADRIUS BIOSCIENCES, INC.
|
August 6, 2015
|
|
By:
/s/ David J. Mazzo, PhD
Name: David J. Mazzo, PhD
Title: Chief Executive Officer
|
August 6, 2015
|
|
By:
/s/ Robert S. Vaters
Name: Robert S. Vaters
Title: President and Chief Financial Officer |
August 6, 2015
|
|
By:
/s/ Joseph Talamo
Name: Joseph Talamo
Title: Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer) |
3.1
|
Amended and Restated Certificate of Incorporation of Caladrius Biosciences, Inc., filed with the Secretary of State of the State of Delaware on October 3, 2013 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K dated October 3, 2013 and incorporated herein by reference).
|
3.2*
|
Certificate of Amendment to Certificate of Incorporation of Caladrius Biosciences, Inc., dated May 29, 2015 (effective June 8, 2015).
|
10.1*
|
First Amendment to Loan and Security Agreement, dated June 17, 2015, by and between Caladrius Biosciences, Inc., and Oxford Finance LLC.
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2**
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
BORROWER:
|
|
|
CALADRIUS BIOSCIENCES, INC. (F/K/A NEOSTEM, INC.)
|
|
PCT ALLENDALE, LLC
|
|
|
|
By /s/ David J. Mazzo
|
|
By: /s/ George Goldberger
|
Name: David J. Mazzo, PhD
|
|
Name: George Goldberger
|
Title: CEO
|
|
Title: Manager
|
|
|
|
NEOSTEM ONCOLOGY, LLC
|
|
ATHELOS CORPORATION
|
|
|
|
By: /s/ David J. Mazzo
|
|
By: /s/ David J. Mazzo
|
Name: David J. Mazzo, PhD
|
|
Name: David J. Mazzo, PhD
|
Title: Manager
|
|
Title: Manager
|
|
|
|
AMORCYTE, LLC
|
|
PCT, LLC, A CALADRIUS COMPANY (F/K/A PROGENITOR CELL THERAPY, LLC)
|
|
|
|
By:/s/ David J. Mazzo
|
|
By: /s/ David J. Mazzo
|
Its: Manager
|
|
Its: Manager
|
|
|
|
NEOSTEM FAMILY STORAGE, LLC
|
|
STEM CELL TECHNOLOGIES, INC.
|
|
|
|
By: /s/ George Goldberger
|
|
By: /s/ David. J Mazzo
|
Its: Manager
|
|
Its: Manager
|
COLLATERAL AGENT AND LENDER:
|
|
|
OXFORD FINANCE LLC
|
||
By: /s/ Mark Davis
|
|
|
Name: Mark Davis
|
|
|
Title: Vice President- Finance, Secretary & Treasurer
|
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition of the Company as of the dates presented and the results of operations of the Company for the periods presented.
|
|
/s/ David J. Mazzo, PhD
|
|
David J. Mazzo, PhD
|
|
Chief Executive Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition of the Company as of the dates presented and the results of operations of the Company for the periods presented.
|
|
/s/ Robert S. Vaters
|
|
Robert S. Vaters
|
|
President and Chief Financial Officer
|
|