x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
22-2343568
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
106 ALLEN ROAD, FOURTH FLOOR BASKING RIDGE, NJ
|
07920
|
(Address of principal executive offices)
|
(zip code)
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
•
|
our ability to obtain sufficient capital or strategic business arrangements to fund our operations and expansion plans, including meeting our financial obligations under various licensing and other strategic arrangements, the funding of our clinical trials for product candidates in our development programs for our Immuno-oncology Program, our Immune Modulation Program and our Ischemic Repair Program, and the commercialization of the relevant technology;
|
•
|
our ability to build and maintain the management and human resources infrastructure necessary to support the growth of our business;
|
•
|
our ability to integrate our acquired businesses successfully and grow such acquired businesses as anticipated, including expanding our PCT business;
|
•
|
whether a market is established for our cell-based products and services and our ability to capture a meaningful share of this market;
|
•
|
scientific and medical developments beyond our control;
|
•
|
our ability to obtain and maintain, as applicable, appropriate governmental licenses, accreditations or certifications or comply with healthcare laws and regulations or any other adverse effect or limitations caused by government regulation of our business;
|
•
|
whether any of our current or future patent applications result in issued patents, the scope of those patents and our ability to obtain and maintain other rights to technology required or desirable for the conduct of our business; and our ability to commercialize products without infringing the claims of third party patents;
|
•
|
whether any potential strategic or financial benefits of various licensing agreements will be realized;
|
•
|
the results of our development activities, including the results of our Intus Phase 3 clinical trial of CLBS20, being developed to treat metastatic melanoma;
|
•
|
our ability to complete our other planned clinical trials (or initiate other trials) in accordance with our estimated timelines due to delays associated with enrolling patients due to the novelty of the treatment, the size of the patient population and the need of patients to meet the inclusion criteria of the trial or otherwise;
|
•
|
our ability to satisfy our obligations under our loan agreement;
|
•
|
other factors discussed in "Risk Factors" in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on March 2, 2015 (our "2014 Form 10-K").
|
|
Page No.
|
|
|
|
|
Financial Statements:
|
||
|
|
|
|
Consolidated Balance Sheets at September 30, 2015 and December 31, 2014
|
|
|
|
|
|
Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Equity for the nine months ended September 30, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
(Unaudited)
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
24,042,699
|
|
|
$
|
19,174,061
|
|
Marketable securities
|
5,349,396
|
|
|
7,080,053
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $381,588 and $385,362 at September 30, 2015 and December 31, 2014, respectively
|
2,299,817
|
|
|
3,111,274
|
|
||
Deferred costs
|
3,348,619
|
|
|
2,566,989
|
|
||
Prepaid expenses and other current assets
|
3,441,156
|
|
|
4,349,167
|
|
||
Total current assets
|
38,481,687
|
|
|
36,281,544
|
|
||
Property, plant and equipment, net
|
17,095,395
|
|
|
15,960,731
|
|
||
Goodwill
|
25,209,336
|
|
|
25,209,336
|
|
||
Intangible assets, net
|
37,706,498
|
|
|
47,560,406
|
|
||
Other assets
|
1,209,632
|
|
|
1,263,375
|
|
||
Total assets
|
$
|
119,702,548
|
|
|
$
|
126,275,392
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Accounts payable
|
$
|
2,467,049
|
|
|
$
|
5,661,173
|
|
Accrued liabilities
|
8,011,205
|
|
|
4,322,901
|
|
||
Long-term debt, current
|
2,751,425
|
|
|
1,109,612
|
|
||
Notes payable, current
|
1,012,189
|
|
|
816,776
|
|
||
Unearned revenues
|
5,498,074
|
|
|
4,334,120
|
|
||
Total current liabilities
|
19,739,942
|
|
|
16,244,582
|
|
||
Long-term Liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
14,566,093
|
|
|
18,176,190
|
|
||
Notes payable
|
814,062
|
|
|
825,897
|
|
||
Long-term debt
|
12,248,575
|
|
|
13,890,388
|
|
||
Acquisition-related contingent consideration
|
13,880,000
|
|
|
18,260,000
|
|
||
Other long-term liabilities
|
3,457,457
|
|
|
804,546
|
|
||
Total liabilities
|
$
|
64,706,129
|
|
|
$
|
68,201,603
|
|
Commitments and Contingencies
|
|
|
|
|
|
||
EQUITY
|
|
|
|
|
|
||
Stockholders' Equity
|
|
|
|
|
|||
Preferred stock, authorized, 20,000,000 shares; Series B convertible redeemable preferred stock
liquidation value, 0.01 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at September 30, 2015 and December 31, 2014
|
100
|
|
|
100
|
|
||
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 55,497,240 and 36,783,857 shares, at September 30, 2015 and December 31, 2014, respectively
|
55,497
|
|
|
36,784
|
|
||
Additional paid-in capital
|
395,014,267
|
|
|
350,428,903
|
|
||
Treasury stock, at cost
|
(705,742
|
)
|
|
(705,742
|
)
|
||
Accumulated deficit
|
(338,935,644
|
)
|
|
(291,246,538
|
)
|
||
Accumulated other comprehensive income
|
878
|
|
|
1,329
|
|
||
Total Caladrius Biosciences, Inc. stockholders' equity
|
55,429,356
|
|
|
58,514,836
|
|
||
Noncontrolling interests
|
(432,937
|
)
|
|
(441,047
|
)
|
||
Total equity
|
54,996,419
|
|
|
58,073,789
|
|
||
Total liabilities and equity
|
$
|
119,702,548
|
|
|
$
|
126,275,392
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
$
|
5,888,450
|
|
|
$
|
4,117,783
|
|
|
$
|
14,927,691
|
|
|
$
|
12,662,290
|
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenues
|
4,808,679
|
|
|
4,012,369
|
|
|
13,976,087
|
|
|
11,515,168
|
|
||||
Research and development
|
6,315,613
|
|
|
8,469,623
|
|
|
20,719,989
|
|
|
19,024,728
|
|
||||
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
9,400,000
|
|
|
—
|
|
||||
Selling, general, and administrative
|
5,147,166
|
|
|
7,894,291
|
|
|
24,971,438
|
|
|
24,310,324
|
|
||||
Total operating costs and expenses
|
16,271,458
|
|
|
20,376,283
|
|
|
69,067,514
|
|
|
54,850,220
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating loss
|
(10,383,008
|
)
|
|
(16,258,500
|
)
|
|
(54,139,823
|
)
|
|
(42,187,930
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other (expense) income:
|
|
|
|
|
|
|
|
||||||||
Other (expense) income, net
|
(410,233
|
)
|
|
(687,280
|
)
|
|
4,398,585
|
|
|
(1,062,568
|
)
|
||||
Interest expense
|
(552,983
|
)
|
|
(183,477
|
)
|
|
(1,651,222
|
)
|
|
(383,539
|
)
|
||||
|
(963,216
|
)
|
|
(870,757
|
)
|
|
2,747,363
|
|
|
(1,446,107
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss before provision (benefit) for income taxes and noncontrolling interests
|
(11,346,224
|
)
|
|
(17,129,257
|
)
|
|
(51,392,460
|
)
|
|
(43,634,037
|
)
|
||||
Provision (benefit) for income taxes
|
46,633
|
|
|
47,387
|
|
|
(3,610,097
|
)
|
|
142,183
|
|
||||
Net loss
|
(11,392,857
|
)
|
|
(17,176,644
|
)
|
|
(47,782,363
|
)
|
|
(43,776,220
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Less - loss attributable to noncontrolling interests
|
(16,907
|
)
|
|
(202,375
|
)
|
|
(93,257
|
)
|
|
(514,877
|
)
|
||||
Net loss attributable to Caladrius Biosciences, Inc. common stockholders
|
$
|
(11,375,950
|
)
|
|
$
|
(16,974,269
|
)
|
|
$
|
(47,689,106
|
)
|
|
$
|
(43,261,343
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted loss per share attributable to Caladrius Biosciences, Inc.
common stockholders
|
$
|
(0.21
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(1.04
|
)
|
|
$
|
(1.37
|
)
|
Weighted average common shares outstanding
|
55,239,119
|
|
|
35,053,218
|
|
|
45,867,567
|
|
|
31,663,221
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net loss
|
$
|
(11,392,857
|
)
|
|
$
|
(17,176,644
|
)
|
|
$
|
(47,782,363
|
)
|
|
$
|
(43,776,220
|
)
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
Available for sale securities - net unrealized loss
|
(988
|
)
|
|
(886
|
)
|
|
(451
|
)
|
|
112
|
|
||||
Total other comprehensive loss
|
(988
|
)
|
|
(886
|
)
|
|
(451
|
)
|
|
112
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss
|
(11,393,845
|
)
|
|
(17,177,530
|
)
|
|
(47,782,814
|
)
|
|
(43,776,108
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss attributable to noncontrolling interests
|
(16,908
|
)
|
|
(202,375
|
)
|
|
(93,257
|
)
|
|
(514,877
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss attributable to Caladrius Biosciences, Inc. common stockholders
|
$
|
(11,376,937
|
)
|
|
$
|
(16,975,155
|
)
|
|
$
|
(47,689,557
|
)
|
|
$
|
(43,261,231
|
)
|
|
Series B Convertible
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Total
Caladrius Biosciences,
Inc.
Stockholders'
Equity
|
|
Non-
Controlling
Interest in
Subsidiary
|
|
Total
Equity
|
||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at December 31, 2013
|
10,000
|
|
|
$
|
100
|
|
|
27,196,537
|
|
|
$
|
27,197
|
|
|
$
|
299,594,525
|
|
|
$
|
—
|
|
|
$
|
(236,373,605
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
62,542,475
|
|
|
$
|
(516,040
|
)
|
|
$
|
62,026,435
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,261,343
|
)
|
|
—
|
|
|
(43,261,343
|
)
|
|
(514,877
|
)
|
|
(43,776,220
|
)
|
|||||||||
Unrealized gain on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
727,158
|
|
|
727
|
|
|
8,940,725
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,941,452
|
|
|
—
|
|
|
8,941,452
|
|
|||||||||
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1,850,081
|
|
|
1,850
|
|
|
11,273,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,275,109
|
|
|
—
|
|
|
11,275,109
|
|
|||||||||
Proceeds from option exercises
|
—
|
|
|
—
|
|
|
48,987
|
|
|
49
|
|
|
270,959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271,008
|
|
|
—
|
|
|
271,008
|
|
|||||||||
Proceeds from warrant exercises
|
—
|
|
|
—
|
|
|
333,250
|
|
|
333
|
|
|
1,720,392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,720,725
|
|
|
—
|
|
|
1,720,725
|
|
|||||||||
Shares issued in CSC acquisition
|
—
|
|
|
—
|
|
|
5,329,510
|
|
|
5,330
|
|
|
21,595,021
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,600,351
|
|
|
—
|
|
|
21,600,351
|
|
|||||||||
Change in ownership in subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,617
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,617
|
)
|
|
86,617
|
|
|
—
|
|
|||||||||
Balance at September 30, 2014
|
10,000
|
|
|
$
|
100
|
|
|
35,485,523
|
|
|
$
|
35,486
|
|
|
$
|
343,308,264
|
|
|
$
|
112
|
|
|
$
|
(279,634,948
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
63,003,272
|
|
|
$
|
(944,300
|
)
|
|
$
|
62,058,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Series B Convertible
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Total
Caladrius Biosciences,
Inc.
Stockholders'
Equity
|
|
Non-
Controlling
Interest in
Subsidiary
|
|
Total
Equity
|
||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at December 31, 2014
|
10,000
|
|
|
$
|
100
|
|
|
36,783,857
|
|
|
$
|
36,784
|
|
|
$
|
350,428,903
|
|
|
$
|
1,329
|
|
|
$
|
(291,246,538
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
58,514,836
|
|
|
$
|
(441,047
|
)
|
|
$
|
58,073,789
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,689,106
|
)
|
|
—
|
|
|
(47,689,106
|
)
|
|
(93,257
|
)
|
|
(47,782,363
|
)
|
|||||||||
Unrealized loss on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(451
|
)
|
|
—
|
|
|
—
|
|
|
(451
|
)
|
|
—
|
|
|
(451
|
)
|
|||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
811,835
|
|
|
812
|
|
|
8,567,793
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,568,605
|
|
|
—
|
|
|
8,568,605
|
|
|||||||||
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
17,901,548
|
|
|
17,901
|
|
|
36,118,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,136,839
|
|
|
—
|
|
|
36,136,839
|
|
|||||||||
Change in ownership in subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101,367
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101,367
|
)
|
|
101,367
|
|
|
—
|
|
|||||||||
Balance at September 30, 2015
|
10,000
|
|
|
$
|
100
|
|
|
55,497,240
|
|
|
$
|
55,497
|
|
|
$
|
395,014,267
|
|
|
$
|
878
|
|
|
$
|
(338,935,644
|
)
|
|
$
|
(705,742
|
)
|
|
$
|
55,429,356
|
|
|
$
|
(432,937
|
)
|
|
$
|
54,996,419
|
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net loss
|
$
|
(47,782,363
|
)
|
|
$
|
(43,776,220
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||
Equity-based compensation expense
|
8,568,605
|
|
|
8,941,452
|
|
||
Depreciation and amortization
|
1,893,028
|
|
|
1,578,334
|
|
||
Changes in fair value of derivative liability
|
—
|
|
|
(23,175
|
)
|
||
Change in acquisition-related contingent consideration
|
(4,380,000
|
)
|
|
1,090,000
|
|
||
Impairment of intangible assets
|
9,400,000
|
|
|
—
|
|
||
Bad debt recovery
|
(3,774
|
)
|
|
(5,763
|
)
|
||
Deferred income taxes
|
(3,610,097
|
)
|
|
142,183
|
|
||
Accretion on marketable securities
|
77,577
|
|
|
7,329
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
Prepaid expenses and other current assets
|
908,011
|
|
|
(2,795,249
|
)
|
||
Accounts receivable
|
815,231
|
|
|
(177,162
|
)
|
||
Deferred costs
|
(781,629
|
)
|
|
(872,079
|
)
|
||
Unearned revenues
|
1,163,954
|
|
|
1,823,379
|
|
||
Other assets
|
53,743
|
|
|
559,470
|
|
||
Accounts payable, accrued liabilities and other liabilities
|
3,147,091
|
|
|
(2,483,740
|
)
|
||
Net cash used in operating activities
|
(30,530,623
|
)
|
|
(35,991,241
|
)
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Net cash received in acquisitions
|
—
|
|
|
50,894
|
|
||
Purchase of marketable securities
|
(6,081,900
|
)
|
|
(920,329
|
)
|
||
Sale of marketable securities
|
7,734,528
|
|
|
248,000
|
|
||
Acquisition of property, plant and equipment
|
(2,573,784
|
)
|
|
(2,925,918
|
)
|
||
Net cash used in investing activities
|
(921,156
|
)
|
|
(3,547,353
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from exercise of options
|
—
|
|
|
271,008
|
|
||
Proceeds from exercise of warrants
|
—
|
|
|
1,720,725
|
|
||
Net proceeds from issuance of common stock
|
36,136,839
|
|
|
11,275,109
|
|
||
Net proceeds from long-term debt
|
—
|
|
|
14,476,170
|
|
||
Repayment of mortgage loan
|
—
|
|
|
(3,236,721
|
)
|
||
Proceeds from notes payable
|
1,087,361
|
|
|
1,777,163
|
|
||
Repayment of notes payable
|
(903,783
|
)
|
|
(737,333
|
)
|
||
Net cash provided by financing activities
|
36,320,417
|
|
|
25,546,121
|
|
||
Net increase (decrease) in cash and cash equivalents
|
4,868,638
|
|
|
(13,992,473
|
)
|
||
Cash and cash equivalents at beginning of period
|
19,174,061
|
|
|
46,133,759
|
|
||
Cash and cash equivalents at end of period
|
$
|
24,042,699
|
|
|
$
|
32,141,286
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Interest
|
$
|
1,122,479
|
|
|
$
|
359,300
|
|
Supplemental schedule of non-cash financing activities:
|
|
|
|
||||
Common stock and contingent consideration issued with the acquisition of CSC
|
$
|
—
|
|
|
$
|
33,490,351
|
|
Entity
|
|
Percentage of Ownership
|
|
Location
|
Caladrius Biosciences, Inc.
|
|
100%
|
|
United States of America
|
NeoStem Therapies, Inc.
|
|
100%
|
|
United States of America
|
Stem Cell Technologies, Inc.
|
|
100%
|
|
United States of America
|
Amorcyte, LLC
|
|
100%
|
|
United States of America
|
PCT, LLC, a Caladrius Company
|
|
100%
|
|
United States of America
|
NeoStem Family Storage, LLC
|
|
100%
|
|
United States of America
|
Athelos Corporation (1)
|
|
97.0%
|
|
United States of America
|
PCT Allendale, LLC
|
|
100%
|
|
United States of America
|
NeoStem Oncology, LLC
|
|
100%
|
|
United States of America
|
•
|
persuasive evidence of an arrangement exists;
|
•
|
delivery has occurred or the services have been rendered;
|
•
|
the fee is fixed or determinable; and
|
•
|
collection is probable.
|
Cash and cash equivalents
|
$
|
51
|
|
Accounts receivable trade, net
|
45
|
|
|
Prepaids and other current assets
|
19
|
|
|
Property, plant and equipment, net
|
1,041
|
|
|
Other assets
|
201
|
|
|
Goodwill
|
14,092
|
|
|
In-Process R&D
|
34,290
|
|
|
Accounts payable
|
(333
|
)
|
|
Accrued liabilities
|
(2,014
|
)
|
|
Deferred tax liability
|
(13,901
|
)
|
|
Total
|
$
|
33,491
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||
|
|
(As Reported)
|
|
(Pro forma)
|
||||
Revenues
|
|
$
|
12,662
|
|
|
$
|
13,373
|
|
Net loss
|
|
$
|
(43,776
|
)
|
|
$
|
(46,273
|
)
|
Net loss attributable to Caladrius Biosciences, Inc.
|
|
$
|
(43,261
|
)
|
|
$
|
(45,758
|
)
|
Net loss per share attributable to Caladrius Biosciences, Inc.
|
|
$
|
(1.37
|
)
|
|
$
|
(1.24
|
)
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||||||||||
Certificate of deposits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249.0
|
|
Corporate debt securities
|
1,729.4
|
|
|
—
|
|
|
(0.6
|
)
|
|
1,728.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Money market funds
|
12,408.6
|
|
|
—
|
|
|
—
|
|
|
12,408.6
|
|
|
12,791.9
|
|
|
—
|
|
|
—
|
|
|
12,791.9
|
|
||||||||
Municipal debt securities
|
4,285.3
|
|
|
1.5
|
|
|
—
|
|
|
4,286.8
|
|
|
9,317.3
|
|
|
1.3
|
|
|
—
|
|
|
9,318.6
|
|
||||||||
Total
|
$
|
18,423.3
|
|
|
$
|
1.5
|
|
|
$
|
(0.6
|
)
|
|
$
|
18,424.2
|
|
|
$
|
22,358.2
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
22,359.5
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
Cash and cash equivalents
|
$
|
13,074.8
|
|
$
|
15,279.4
|
|
Marketable securities
|
5,349.4
|
|
7,080.1
|
|
||
Total
|
$
|
18,424.2
|
|
$
|
22,359.5
|
|
|
September 30, 2015
|
||||||
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Less than one year
|
$
|
18,423.3
|
|
|
$
|
18,424.2
|
|
Greater than one year
|
—
|
|
|
—
|
|
||
Total
|
$
|
18,423.3
|
|
|
$
|
18,424.2
|
|
|
September 30
|
||||
|
2015
|
|
2014
|
||
Stock Options
|
6,611,480
|
|
|
4,459,923
|
|
Warrants
|
3,516,452
|
|
|
3,555,956
|
|
Restricted Shares
|
113,579
|
|
|
233,982
|
|
•
|
In October 2011, in connection with the acquisition (the "Amorcyte Acquisition") of Amorcyte, LLC ("Amorcyte"), contingent consideration obligations were recognized relating to earn out payments equal to
10%
of the net sales of the lead product candidate CLBS10 (in the event of and following the date of first commercial sale of CLBS10, a CD34 therapy), provided that in the event the Company sublicenses CLBS10, the applicable earn out payment will be equal to
30%
of any sublicensing fees, and provided further that the Company will be entitled to recover direct out-of-pocket clinical development costs not previously paid or reimbursed and any costs, expenses, liabilities and settlement amounts arising out of claims of patent infringement or otherwise challenging Amorcyte’s right to use intellectual property, by reducing any earn out payments due by 50% until such costs have been recouped in full (the “Earn Out Payments”). As of June 30, 2015, based on a thorough analysis of the available data from the PreSERVE-AMI Phase 2 clinical study for CLBS10, an updated commercial assessment, and consultation with the Company’s scientific advisory board and the Science and Technology Committee of the Board of Directors, the Company determined that it will not pursue further development of CLBS10. As a result, the Amorcyte Acquisition contingent consideration fair value decreased to
$0
as of June 30, 2015, since the contingent consideration is based solely on future revenues of CLBS10. The change in estimated fair value has been recorded in other expense (income), net in our consolidated statement of operations.
|
•
|
In May 2014, in connection with the CSC Acquisition, contingent consideration obligations were recognized relating to milestone payments of up to
$90.0 million
, based on the achievement of certain milestones associated with the future
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Marketable securities - available for sale
|
|
$
|
—
|
|
|
$
|
5,349.4
|
|
|
$
|
—
|
|
|
$
|
5,349.4
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
|
$
|
—
|
|
|
$
|
5,349.4
|
|
|
$
|
—
|
|
|
$
|
5,349.4
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
$
|
—
|
|
|
$
|
7,080.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,880.0
|
|
|
$
|
13,880.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,260.0
|
|
|
$
|
18,260.0
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,880.0
|
|
|
$
|
13,880.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,260.0
|
|
|
$
|
18,260.0
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30, 2015
|
||||||
|
|
Contingent Consideration
|
|
Total
|
||||
Beginning liability balance
|
|
$
|
18,260.0
|
|
|
$
|
18,260.0
|
|
Change in fair value recorded in operations
|
|
(4,380.0
|
)
|
|
(4,380.0
|
)
|
||
Ending liability balance
|
|
$
|
13,880.0
|
|
|
$
|
13,880.0
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Useful Life
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Customer list
|
10 years
|
|
$
|
1,000.0
|
|
|
$
|
(470.1
|
)
|
|
$
|
529.9
|
|
|
$
|
1,000.0
|
|
|
$
|
(395.1
|
)
|
|
$
|
604.9
|
|
Manufacturing technology
|
10 years
|
|
3,900.0
|
|
|
(1,833.4
|
)
|
|
2,066.6
|
|
|
3,900.0
|
|
|
(1,540.9
|
)
|
|
2,359.1
|
|
||||||
Tradename
|
10 years
|
|
800.0
|
|
|
(376.1
|
)
|
|
423.9
|
|
|
800.0
|
|
|
(316.1
|
)
|
|
483.9
|
|
||||||
In process R&D
|
Indefinite
|
|
34,290.0
|
|
|
—
|
|
|
34,290.0
|
|
|
43,690.0
|
|
|
—
|
|
|
43,690.0
|
|
||||||
Patent rights
|
19 years
|
|
669.0
|
|
|
(272.9
|
)
|
|
396.1
|
|
|
669.0
|
|
|
(246.5
|
)
|
|
422.5
|
|
||||||
Total Intangible Assets
|
|
|
$
|
40,659.0
|
|
|
$
|
(2,952.5
|
)
|
|
$
|
37,706.5
|
|
|
$
|
50,059.0
|
|
|
$
|
(2,498.6
|
)
|
|
$
|
47,560.4
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Cost of revenue
|
$
|
75.8
|
|
|
$
|
78.7
|
|
|
$
|
229.7
|
|
|
$
|
158.4
|
|
Research and development
|
30.5
|
|
|
27.6
|
|
|
89.2
|
|
|
54.2
|
|
||||
Selling, general and administrative
|
45.0
|
|
|
45.0
|
|
|
135.0
|
|
|
90.0
|
|
||||
Total
|
$
|
151.3
|
|
|
$
|
151.3
|
|
|
$
|
453.9
|
|
|
$
|
302.6
|
|
2015
|
$
|
151.3
|
|
2016
|
605.2
|
|
|
2017
|
605.2
|
|
|
2018
|
605.2
|
|
|
2019
|
605.2
|
|
|
Thereafter
|
35,134.4
|
|
|
Total
|
$
|
37,706.5
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Salaries, employee benefits and related taxes
|
$
|
3,827.1
|
|
|
$
|
2,807.2
|
|
Professional fees
|
523.3
|
|
|
495.4
|
|
||
California Institute for Regenerative Medicine advance funding - current
|
600.0
|
|
|
—
|
|
||
Other
|
3,060.8
|
|
|
1,020.3
|
|
||
Total
|
$
|
8,011.2
|
|
|
$
|
4,322.9
|
|
Years Ending December 31,
|
(in millions)
|
||
2015
|
$
|
0.3
|
|
2016
|
5.3
|
|
|
2017
|
6.7
|
|
|
2018
|
6.2
|
|
|
Total
|
$
|
18.5
|
|
|
|
Stock Options
|
|
Warrants
|
||||||||||||||||||||||
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (In Thousands)
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (In Thousands)
|
||||||||||
Outstanding at December 31, 2014
|
|
4,427,234
|
|
|
$
|
9.19
|
|
|
6.93
|
|
$
|
28.6
|
|
|
3,550,956
|
|
|
$
|
14.12
|
|
|
2.12
|
|
$
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Changes during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Granted
|
|
3,036,688
|
|
|
$
|
3.23
|
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Forfeited
|
|
(370,588
|
)
|
|
$
|
5.32
|
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Expired
|
|
(481,854
|
)
|
|
$
|
7.34
|
|
|
|
|
|
|
(34,504
|
)
|
|
$
|
19.78
|
|
|
|
|
|
||||
Outstanding at September 30, 2015
|
|
6,611,480
|
|
|
$
|
6.82
|
|
|
7.36
|
|
$
|
15.2
|
|
|
3,516,452
|
|
|
$
|
14.06
|
|
|
1.39
|
|
$
|
—
|
|
Vested at September 30, 2015 or expected to vest in the future
|
|
6,362,987
|
|
|
$
|
6.94
|
|
|
7.28
|
|
$
|
13.2
|
|
|
3,516,452
|
|
|
$
|
14.06
|
|
|
1.39
|
|
$
|
—
|
|
Vested at September 30, 2015
|
|
4,685,074
|
|
|
$
|
7.91
|
|
|
6.69
|
|
$
|
—
|
|
|
3,516,452
|
|
|
$
|
14.06
|
|
|
1.39
|
|
$
|
—
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
Number of Restricted Stock Issued
|
|
811,835
|
|
|
708,706
|
|
||
Value of Restricted Stock Issued
|
|
$
|
2,367.5
|
|
|
$
|
4,964.0
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Cost of goods sold
|
$
|
14.4
|
|
|
$
|
55.9
|
|
|
$
|
509.5
|
|
|
$
|
292.6
|
|
Research and development
|
115.9
|
|
|
515.7
|
|
|
1,642.8
|
|
|
1,364.2
|
|
||||
Selling, general and administrative
|
306.2
|
|
|
2,716.3
|
|
|
6,416.2
|
|
|
7,284.7
|
|
||||
Total share-based compensation expense
|
$
|
436.5
|
|
|
$
|
3,287.9
|
|
|
$
|
8,568.5
|
|
|
$
|
8,941.5
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
Warrants
|
|
Restricted Stock
|
||||||
Unrecognized compensation cost
|
$
|
3,898.6
|
|
|
$
|
—
|
|
|
$
|
336.5
|
|
Expected weighted-average period in years of compensation cost to be recognized
|
3.27
|
|
|
|
|
|
2.67
|
|
|
Stock Options
|
|
Warrants
|
||||||||||||
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Total fair value of shares vested
|
$
|
5,303.9
|
|
|
$
|
4,141.6
|
|
|
$
|
—
|
|
|
$
|
15.3
|
|
Weighted average estimated fair value of shares granted
|
$
|
2.10
|
|
|
$
|
4.67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Years ended
|
|
Operating Leases
|
||
2015
|
|
$
|
492.8
|
|
2016
|
|
2,062.0
|
|
|
2017
|
|
1,863.8
|
|
|
2018
|
|
1,034.8
|
|
|
2019 and thereafter
|
|
1,949.6
|
|
|
Total minimum lease payments
|
|
$
|
7,403.0
|
|
|
Three Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Clinical Services
|
$
|
4,099.7
|
|
|
$
|
2,082.8
|
|
Clinical Services Reimbursables
|
878.4
|
|
|
976.2
|
|
||
Processing and Storage Services
|
910.4
|
|
|
1,058.8
|
|
||
|
$
|
5,888.5
|
|
|
$
|
4,117.8
|
|
•
|
Clinical Services were approximately
$4.1 million
for the
three months ended
September 30, 2015
compared to
$2.1 million
for the
three months ended
September 30, 2014
, representing an increase of approximately
$2.0 million
or
97%
. The increase was primarily due to
$2.1 million
of higher clinical manufacturing revenue.
|
◦
|
Process Development Revenue -
Process development revenues were approximately
$0.6 million
for the
three months ended
September 30, 2015
compared to
$0.7 million
for the
three months ended
September 30, 2014
. In accordance with our revenue recognition policy, process development revenue is recognized upon contract completion (
i.e.
, when the services under a particular contract are completed). As a result, unearned revenue relating to process development contracts increased from
$3.6 million
as of
June 30, 2015
to
$4.3 million
as of
September 30, 2015
. Process development revenue will continue to fluctuate from period to period as a result of our process development revenue recognition policy, and the timing upon when services for a contract are completed.
|
◦
|
Clinical Manufacturing Revenue
- Clinical manufacturing revenues were approximately
$3.5 million
for the
three months ended
September 30, 2015
compared to
$1.4 million
for the
three months ended
September 30, 2014
. The increase is primarily due to an increase in the number of patients our customers have enrolled and treated in clinical trials, which number varies depending on the stage of the clinical trial.
|
•
|
Clinical Services Reimbursables were approximately
$0.9 million
for the
three months ended
September 30, 2015
compared to
$1.0 million
for the
three months ended
September 30, 2014
, representing a decrease of approximately
$0.1 million
, or
10%
. Generally, clinical services reimbursables correlate with clinical services revenues. However, differences in the cost of supplies to be reimbursed can vary greatly from contract to contract based on the cost of supplies needed for each client's manufacturing and development process and may impact this correlation. In addition, our terms for billing reimbursable expenses do not include a significant mark-up in the acquisition cost of such consumables, and as a result, changes in this revenue category have little impact on our gross profit and net loss.
|
•
|
Processing and Storage Services were approximately
$0.9 million
for the
three months ended
September 30, 2015
compared to
$1.1 million
for the
three months ended
September 30, 2014
, representing a decrease of approximately
$0.1 million
or
14%
. The decrease was primarily due to lower volume for our oncology stem cell processing services.
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Clinical Services
|
$
|
9,580.3
|
|
|
$
|
7,143.7
|
|
Clinical Services Reimbursables
|
2,263.0
|
|
|
2,823.6
|
|
||
Processing and Storage Services
|
2,964.4
|
|
|
2,695.0
|
|
||
Other
|
120.0
|
|
|
—
|
|
||
|
$
|
14,927.7
|
|
|
$
|
12,662.3
|
|
•
|
Clinical Services were approximately
$9.6 million
for the
nine months ended
September 30, 2015
compared to
$7.1 million
for the
nine months ended
September 30, 2014
, representing an increase of approximately
$2.4 million
, or
34%
. The increase was primarily due to
$2.3 million
of higher clinical manufacturing revenue.
|
◦
|
Process Development Revenue -
Process development revenues were approximately
$2.6 million
for the
nine months ended
September 30, 2015
compared to
$2.5 million
for the
nine months ended
September 30, 2014
. In accordance with our revenue recognition policy, process development revenue is recognized upon contract completion (
i.e.
, when the services under a particular contract are completed). As a result, unearned revenue relating to process development contracts increased from
$3.2 million
as of
December 31, 2014
to
$4.3 million
as of
September 30, 2015
Process development revenue will continue to fluctuate from period to period as a result of our process development revenue recognition policy, and the timing upon when services for a contract are completed.
|
◦
|
Clinical Manufacturing Revenue
- Clinical manufacturing revenues were approximately
$6.9 million
for the
nine months ended
September 30, 2015
compared to
$4.6 million
for the
nine months ended
September 30, 2014
. The increase is primarily due to an increase in the number of patients our customers have enrolled and treated in clinical trials, which number varies depending on the stage of the clinical trial.
|
•
|
Clinical Services Reimbursables were approximately
$2.3 million
for the
nine months ended
September 30, 2015
compared to
$2.8 million
for the
nine months ended
September 30, 2014
, representing a decrease of approximately
$0.6 million
, or
20%
. Generally, clinical services reimbursables correlate with clinical services revenues. However, differences in the cost of supplies to be reimbursed can vary greatly from contract to contract based on the cost of supplies needed for each client's manufacturing and development process and may impact this correlation. In addition, our terms for billing reimbursable expenses do not include a significant mark-up in the acquisition cost of such consumables, and as a result, changes in this revenue category have little impact on our gross profit and net loss.
|
•
|
Processing and Storage Services were approximately
$3.0 million
for the
nine months ended
September 30, 2015
compared to
$2.7 million
for the
nine months ended
September 30, 2014
, representing an increase of approximately
$0.3 million
, or
10%
. The increase was primarily due to higher volume for our oncology stem cell processing services.
|
•
|
Cost of revenues were approximately
$4.8 million
for the
three months ended
September 30, 2015
compared to
$4.0 million
for the
three months ended
September 30, 2014
, representing an increase of
$0.8 million
, or
20%
. Overall, gross profit for the
three months ended
September 30, 2015
was
$1.1 million
, or
18%
, compared to gross profit for the
three months ended
September 30, 2014
of
$0.1 million
, or
3%
. Gross profit percentages generally will increase/decrease as Clinical Service revenue increases/decreases. However, gross profit percentages will also fluctuate from period to period due to the mix of service and reimbursable revenues and costs.
|
•
|
Research and development expenses were approximately
$6.3 million
for the
three months ended
September 30, 2015
compared to
$8.5 million
for the
three months ended
September 30, 2014
, representing a decrease of approximately
$2.2 million
, or
25%
.
|
◦
|
Immuno-oncology -
Immuno-oncology expenses, which are primarily associated with the Intus Phase 3 clinical trial for our lead immunotherapy product candidate CLBS20, were
$3.7 million
for the
three months ended
September 30, 2015
, representing an increase of
$0.8 million
compared to the
three months ended
September 30, 2014
.
|
◦
|
Ischemic Repair -
Ischemic repair expenses were
$1.5 million
for the
three months ended
September 30, 2015
, representing a decrease of approximately
$1.0 million
compared to the
three months ended
September 30, 2014
. The decrease is primarily due to lower expenses associated with a potential critical limb ischemia development program in Japan, and lower expenses associated with the PreSERVE-AMI Phase 2 study for CLBS10.
|
◦
|
Immune Modulation -
Immune modulation expenses, including our efforts focused on initiating a Phase 2 study in T1D, were
$0.6 million
for the
three months ended
September 30, 2015
, representing a decrease of
$1.5 million
compared to the
three months ended
September 30, 2014
.
|
◦
|
Other -
Other research and development expenses were
$0.5 million
for the
three months ended
September 30, 2015
, representing a decrease of approximately
$0.5 million
compared to the
three months ended
September 30, 2014
. The decrease was primarily due to lower equity-based compensation expenses during the
three months ended
September 30, 2015
compared to the prior year.
|
•
|
Selling, general and administrative expenses were approximately
$5.1 million
for the
three months ended
September 30, 2015
compared to
$7.9 million
for the
three months ended
September 30, 2014
, representing a decrease of approximately
$2.7 million
, or
35%
. Equity-based compensation included in selling, general and administrative expenses for the
three months ended
September 30, 2015
was approximately
$0.3 million
, compared to approximately
$2.7 million
for the
three months ended
September 30, 2014
, representing a decrease of
$2.4 million
. Equity-based compensation expense is expected to fluctuate in future quarters as equity-linked instruments are used to compensate employees, consultants and other service providers. Non-equity-based general and administrative expenses for the
three months ended
September 30, 2015
were approximately
$4.8 million
, compared to approximately
$5.2 million
for the
three months ended
September 30, 2014
, representing a decrease of
$0.3 million
. The decrease was primarily related to lower expenses associated with corporate development activities during the
three months ended
September 30, 2015
compared to the prior year period.
|
•
|
Cost of revenues were approximately
$14.0 million
for the
nine months ended
September 30, 2015
compared to
$11.5 million
for the
nine months ended
September 30, 2014
, representing an increase of
$2.5 million
, or
21%
. Overall, gross profit for the
nine months ended
September 30, 2015
was
$1.0 million
, or
6%
, compared to gross profit for the
nine months ended
September 30, 2014
of
$1.1 million
, or
9%
. Gross profit percentages generally will increase/decrease as Clinical Service revenue increases/decreases. However, gross profit percentages will also fluctuate from period to period due to the mix of service and reimbursable revenues and costs.
|
•
|
Research and development expenses were approximately
$20.7 million
for the
nine months ended
September 30, 2015
compared to
$19.0 million
for the
nine months ended
September 30, 2014
, representing an increase of approximately
$1.7 million
, or
9%
.
|
◦
|
Immuno-oncology -
Immuno-oncology expenses, which are primarily associated with the Intus Phase 3 clinical trial for our lead immunotherapy product candidate CLBS20, were
$8.8 million
for the
nine months ended
September 30, 2015
, representing an increase of
$4.0 million
compared to the
nine months ended
September 30, 2014
.
|
◦
|
Ischemic Repair -
Ischemic repair expenses were
$6.0 million
for the
nine months ended
September 30, 2015
, representing a decrease of approximately
$0.3 million
compared to the
nine months ended
September 30, 2014
. The decrease is primarily due lower expenses associated with the PreSERVE-AMI Phase 2 study for CLBS10, which were partially offset by expenses associated with a potential critical limb ischemia development program in Japan.
|
◦
|
Immune Modulation -
Immune modulation expenses, including our efforts focused on initiating our Phase 2 study of CLBS03 in T1D, were
$2.9 million
for the
nine months ended
September 30, 2015
, representing a decrease of
$2.1 million
compared to the
nine months ended
September 30, 2014
.
|
◦
|
Other -
Other research and development expenses were
$3.0 million
for both the
nine months ended
September 30, 2015
and
nine months ended
September 30, 2014
.
|
•
|
Impairment of intangible assets for the
nine months ended
September 30, 2015
relate to the full impairment of IPR&D associated with CLBS10 valued at
$9.4 million
, based on the Company's decision that it will not pursue further development of CLBS10 upon completion of the ongoing PreSERVE-AMI Phase 2 clinical study.
|
•
|
Selling, general and administrative expenses were approximately
$25.0 million
for the
nine months ended
September 30, 2015
compared to
$24.3 million
for the
nine months ended
September 30, 2014
, representing an increase of approximately
$0.7 million
, or
3%
. Equity-based compensation included in selling, general and administrative expenses for the
nine months ended
September 30, 2015
was approximately
$6.4 million
, compared to approximately
$7.3 million
for the
nine months ended
September 30, 2014
, representing a decrease of
$0.9 million
. Equity-based compensation expense is expected to fluctuate in future quarters as equity-linked instruments are used to compensate employees, consultants and
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Net cash used in operating activities
|
$
|
(30,530.6
|
)
|
|
$
|
(35,991.2
|
)
|
Net cash used in investing activities
|
(921.2
|
)
|
|
(3,547.4
|
)
|
||
Net cash provided by financing activities
|
36,320.4
|
|
|
25,546.1
|
|
•
|
We raised
$28.8 million
(or
$26.5 million
in net proceeds after deducting underwriting discounts and commissions and offering expenses) through an underwritten offering of
14.4 million
shares of common stock at a public offering price of
$2.00
per share.
|
•
|
We raised gross proceeds of approximately
$9.4 million
through the issuance of approximately
3.0 million
shares of common stock under the provisions of the 2014 Purchase Agreement with Aspire Capital, LLC, an Illinois limited liability company ("Aspire Capital").
|
•
|
We raised gross proceeds of approximately $15.0 million from loan proceeds from Oxford Finance LLC in September 2014. In connection with the loan, we repaid all outstanding amounts due under two loans from TD Bank, N.A. in the amount of approximately $3.1 million. In addition, debt offering/issuance costs of $0.5 million were paid in connection with the loan.
|
•
|
We raised gross proceeds of approximately $11.2 million through the issuance of approximately 1.7 million shares of common stock under the provisions of our equity line of credit with Aspire.
|
•
|
We raised approximately $2.0 million from the exercise warrants and options.
|
•
|
We received proceeds of $1.8 million from the issuance of notes payable relating to certain insurance policies and equipment financings, less repayments of $0.7 million.
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes Payable
|
$
|
1,826.3
|
|
|
$
|
1,012.2
|
|
|
$
|
814.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long Term Debt
|
16,200.0
|
|
|
2,751.4
|
|
|
13,448.6
|
|
|
—
|
|
|
—
|
|
|||||
Purchase Obligations
|
583.8
|
|
|
333.6
|
|
|
250.2
|
|
|
—
|
|
|
—
|
|
|||||
Operating Lease Obligations
|
7,403.0
|
|
|
2,037.6
|
|
|
3,172.1
|
|
|
1,899.0
|
|
|
294.3
|
|
|||||
Total
|
$
|
26,013.1
|
|
|
$
|
6,134.8
|
|
|
$
|
17,685.0
|
|
|
$
|
1,899
|
|
|
$
|
294.3
|
|
•
|
Under agreements with external clinical research organizations (“CROs”), we will incur expenses relating to our clinical trials for our therapeutic product candidates in development. The timing and amount of these expenses are based on
|
•
|
We have entered into a strategic collaboration with Sanford Research with the goal of developing a therapy for the treatment of T1D. The initial focus of the collaboration will be the execution of a prospective, randomized, placebo-controlled, double-blind clinical trial (The Sanford Project: Trex Study) to evaluate the safety and efficacy of the Company’s T regulatory cell product candidate, CLBS03, in adolescents with recent onset T1D. The Phase 2 study has an open and active IND in place and subject enrollment is expected to commence as early as the first quarter of 2016. We will be initially responsible for the supply of all study drug to the first 18 enrolled patients upon commencement of the study.
|
•
|
Under certain license, collaboration, and merger agreements, we may be required to pay for research and development costs, and to pay royalties, milestone and/or other payments upon successful development and commercialization of products. However, successful research and development of pharmaceutical products is high risk, and most products fail to reach the market. Therefore, at this time the amount and timing of the payments related to commercialization of products, if any, are not known.
|
•
|
From time to time, we are subject to legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. While the outcome of pending claims cannot be predicted with certainty, we do not believe that the outcome of any pending claims will have a material adverse effect on our financial condition or operating results.
|
•
|
suspensions, delays or changes in the design, initiation, enrollment, implementation or completion of required clinical trials;
|
•
|
adverse changes in our financial position or significant and unexpected increases in the cost of our clinical development program;
|
•
|
changes or uncertainties in, or additions to, the regulatory approval process that require us to alter our current development strategy;
|
•
|
clinical trial results that are negative, inconclusive or even less than desired as to safety and/or efficacy, which could result in the need for additional clinical studies or the termination of the product's development;
|
•
|
delays in our ability to manufacture the product in quantities or in a form that is suitable for any required clinical trials;
|
•
|
intellectual property constraints that prevent us from making, using, or commercializing any of our cell therapy product candidates;
|
•
|
the supply or quality of our product candidates or other materials necessary to conduct clinical trials of these product candidates may be insufficient or inadequate:
|
•
|
inability to generate sufficient preclinical, toxicology, or other
in vivo
or
in vitro
data to support the initiation of clinical studies;
|
•
|
delays in reaching agreement on acceptable terms with prospective contract research organizations, or CROs, and clinical study sites, the terms of which can be subject to extensive negotiation and may vary significantly among different CROs and clinical study sites;
|
•
|
delays in obtaining required Institutional Review Board, or IRB, approval at each clinical study site;
|
•
|
imposition of a temporary or permanent clinical hold by regulatory agencies for a number of reasons, including after review of an investigational new drug application or amendment, or equivalent application or amendment; as a result of a new safety finding that presents unreasonable risk to clinical trial participants; a negative finding from an inspection of our clinical study operations or study sites; developments on trials conducted by competitors or approved products
|
•
|
difficulty collaborating with patient groups and investigators;
|
•
|
failure by our CROs, other third parties, or us to adhere to clinical study requirements;
|
•
|
failure to perform in accordance with the FDA’s good clinical practices, or GCPs, requirements, or applicable regulatory guidelines in other countries;
|
•
|
delays in having patients qualify for or complete participation in a study or return for post-treatment follow-up;
|
•
|
patients dropping out of a study;
|
•
|
occurrence of adverse events associated with the product candidate that are viewed to outweigh its potential benefits;
|
•
|
changes in the standard of care on which a clinical development plan was based, which may require altered, amended, new or additional trials;
|
•
|
transfer of manufacturing processes from our academic collaborators to larger-scale facilities operated by either a contract manufacturing organization, or CMO, or by us, and delays or failure of our CMOs or us to make any necessary changes to such manufacturing process;
|
•
|
delays in manufacturing, testing, releasing, validating, or importing/exporting sufficient stable quantities of our product candidates for use in clinical studies or the inability to do any of the foregoing; and
|
•
|
FDA may not accept clinical data from trials that are conducted at clinical sites in countries where the standard of care is potentially different from the United States.
|
•
|
obtain approval for indications that are not as broad as the indications we sought;
|
•
|
have the product removed from the market after obtaining marketing approval;
|
•
|
encounter issues with respect to the manufacturing of commercial supplies;
|
•
|
be subject to additional post-marketing testing requirements; and/or
|
•
|
be subject to restrictions on how the product is distributed or used.
|
|
|
|
|
|
CALADRIUS BIOSCIENCES, INC.
|
November 5, 2015
|
|
By:
/s/ David J. Mazzo, PhD
Name: David J. Mazzo, PhD
Title: Chief Executive Officer
|
November 5, 2015
|
|
By:
/s/ Joseph Talamo
Name: Joseph Talamo
Title: Senior Vice President and Chief Financial Officer (Principal Accounting Officer) |
3.1
|
Amended and Restated Certificate of Incorporation of Caladrius Biosciences, Inc., filed with the Secretary of State of the State of Delaware on October 3, 2013 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K dated October 3, 2013 and incorporated herein by reference).
|
3.2
|
Amended and Restated By-Laws dated January 5, 2015 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K on January 5, 2015, and incorporated herein by reference).
|
4.1*
|
Registration Rights Agreement, dated as of November 4, 2015, by and between Caladrius Biosciences, Inc. and Aspire Capital Fund, LLC.
|
5.1*
|
Opinion of Paul Hastings LLP
|
10.1
|
Caladrius Biosciences, Inc. 2015 Equity Compensation Plan (filed as Annex A to Registrant's Definitive Proxy Statement filed on Schedule 14A, filed with the SEC on June 8, 2015, and incorporated herein by reference).
|
10.2*
|
Second Amendment to Loan and Security Agreement, dated September 15, 2015, by and between Caladrius Biosciences, Inc., and Oxford Finance LLC.
|
10.3*
|
Common Stock Purchase Agreement, dated as of November 4, 2015, by and between Caladrius Biosciences, Inc. and Aspire Capital Fund, LLC.
|
23.1*
|
Consent of Paul Hastings LLP (included in Exhibit 5.1).
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2**
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
Re:
|
Registration Statement on Form S-3
|
B.
|
Lenders have extended credit to Borrower for the purposes permitted in the Loan Agreement.
|
2.
|
Amendments to Loan Agreement.
|
2.1
|
New Section 8.13 hereby is added to the Agreement in its entirety as follows: “
8.13
|
3.
|
Limitation of Amendments.
|
BORROWER:
|
|
|
CALADRIUS BIOSCIENCES, INC. (F/K/A NEOSTEM, INC.)
|
|
PCT ALLENDALE, LLC
|
|
|
|
By /s/ David J. Mazzo
|
|
By: /s/ George Goldberger
|
Name: David J. Mazzo, PhD
|
|
Name: George Goldberger
|
Title: CEO
|
|
Title: Manager
|
|
|
|
NEOSTEM ONCOLOGY, LLC
|
|
ATHELOS CORPORATION
|
|
|
|
By: /s/ David J. Mazzo
|
|
By: /s/ David J. Mazzo
|
Name: David J. Mazzo, PhD
|
|
Name: David J. Mazzo, PhD
|
Title: Manager
|
|
Title: Manager
|
|
|
|
AMORCYTE, LLC
|
|
PCT, LLC, A CALADRIUS COMPANY (F/K/A PROGENITOR CELL THERAPY, LLC)
|
|
|
|
By:/s/ David J. Mazzo
|
|
By: /s/ David J. Mazzo
|
Its: Manager
|
|
Its: Manager
|
|
|
|
NEOSTEM FAMILY STORAGE, LLC
|
|
STEM CELL TECHNOLOGIES, INC.
|
|
|
|
By: /s/ George Goldberger
|
|
By: /s/ David. J Mazzo
|
Its: Manager
|
|
Its: Manager
|
|
|
|
COLLATERAL AGENT AND LENDER:
|
|
|
OXFORD FINANCE LLC
|
||
By: /s/ Mark Davis
|
|
|
Name: Mark Davis
|
|
|
Title: Vice President- Finance, Secretary & Treasurer
|
|
|
1.
|
PURCHASE OF COMMON STOCK.
|
6.
|
CONDITIONS TO THE COMPANY’S RIGHT TO COMMENCE SALES OF SHARES OF COMMON STOCK UNDER THIS AGREEMENT.
|
(a)
|
The Buyer shall have executed each of the Transaction Documents and delivered the same to the Company;
|
(b)
|
The representations and warranties of the Buyer shall be true and correct and the Buyer shall have performed, satisfied and complied in all material respects with the covenants and agreements required by this Agreement to be performed, satisfied or complied with by the Buyer at or prior to the Commencement Date; and
|
(c)
|
The Prospectus Supplement shall have been delivered to the Buyer and no stop order with respect to the registration statement covering the sale of shares to the Buyer shall be pending or threatened by the SEC.
|
7.
|
CONDITIONS TO THE BUYER’S OBLIGATION TO MAKE PURCHASES OF SHARES OF COMMON STOCK.
|
8.
|
INDEMNIFICATION.
|
(A)
|
the VWAP Purchase Date if the aggregate shares traded on the VWAP Purchase Date has not exceeded the VWAP Purchase Share Volume Maximum; or
|
(B)
|
the portion of the VWAP Purchase Date until such time as the sooner to occur of:
|
(1)
|
the time at which the aggregate shares traded has exceeded the VWAP Purchase Share Volume Maximum, or
|
(2)
|
the time at which the sale price of Common Stock falls below the VWAP Minimum Price Threshold.
|
Exhibit A
|
[Intentionally omitted.]
|
Exhibit B
|
Form of Officer’s Certificate
|
Exhibit C
|
Form of Resolutions of Board of Directors of the Company
|
Exhibit D
|
Form of Secretary’s Certificate
|
Entity
|
|
Percentage of Ownership
|
|
Location
|
Caladrius Biosciences, Inc.
|
|
100%
|
|
United States of America
|
NeoStem Therapies, Inc.
|
|
100%
|
|
United States of America
|
Stem Cell Technologies, Inc.
|
|
100%
|
|
United States of America
|
Amorcyte, LLC
|
|
100%
|
|
United States of America
|
PCT, LLC, a Caladrius Company
|
|
100%
|
|
United States of America
|
NeoStem Family Storage, LLC
|
|
100%
|
|
United States of America
|
Athelos Corporation (1)
|
|
97.0%
|
|
United States of America
|
PCT Allendale, LLC
|
|
100%
|
|
United States of America
|
NeoStem Oncology, LLC
|
|
100%
|
|
United States of America
|
(1)
|
By letter dated February 7, 2013, Islet Sciences, Inc. (“Islet”) notified Caladrius Biosciences, Inc. (“Caladrius”) (then NeoStem, Inc.) and Progenitor Cell Therapy, LLC (“PCT”) that it was terminating, or alternatively, giving notice of termination, of the January 12, 2012 letter agreement between Islet and PCT (the “Letter Agreement”). After unsuccessful efforts to settle the matter over the course of a year, PCT instituted legal proceedings against Islet on April 29, 2014 by serving a complaint in the United States District Court for the District of New Jersey seeking all due and unpaid money owed to PCT for services rendered pursuant to the Letter Agreement (approximately $700,000). On June 24, 2014 Islet served an answer to PCT’s complaint, together with a counterclaim against PCT as well as a third-party complaint against NeoStem for breach of contract, unjust enrichment and declaratory judgment, demanding that Caladrius reimburse it for the full amount of fees paid to date (they claim $845,352) and return the Islet shares (claimed 623,770 common shares) and warrants to purchase 350,000 Islet common shares that were allegedly given to NeoStem as additional
|
(2)
|
PCT had a contract with Prudential Cleanroom Services, effective October 12, 2009 through October 12, 2013, for the rental of coveralls, hoods and boots used in connection with the provision of processing and development services (collectively the “garments”). On the heels of the expiration of the agreement, Prudential asserted that it was missing substantial numbers of garments from its stock at PCT which they were willing to waive if PCT renewed its services agreement. PCT did not renew that agreement with Prudential and has since entered into an agreement with a new provider. Thereafter, Prudential provided PCT with a final bill, contending that $356,000 worth of garments were missing and seeking payment. By letter dated September 19, 2014, PCT offered Prudential $26,620 to resolve this dispute. On January 13, 2015, PCT was served by Creditors Adjustment Bureau (they purchased Prudential’s alleged debt) with a complaint that was filed in Santa Clara Superior Court claiming damages of approximately $207,000 for breach of contract. On March 13, 2015, PCT served and filed its answer to the complaint denying the allegations and claims therein. The parties are presently engaged in the discovery process.
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition of the Company as of the dates presented and the results of operations of the Company for the periods presented.
|
|
/s/ David J. Mazzo, PhD
|
|
David J. Mazzo, PhD
|
|
Chief Executive Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition of the Company as of the dates presented and the results of operations of the Company for the periods presented.
|
|
/s/ Joseph Talamo
|
|
Joseph Talamo
|
|
Senior Vice President and Chief Financial Officer
|
|