Oregon
|
93-0584541
|
||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
|
|||
Class B Common Stock
|
NKE
|
New York Stock Exchange
|
|
(Title of each class)
|
(Trading symbol)
|
(Name of each exchange on which registered)
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||
(In millions, except per share data)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||||||
Revenues
|
$
|
10,104
|
|
$
|
9,611
|
|
|
$
|
31,090
|
|
$
|
28,933
|
|
Cost of sales
|
5,631
|
|
5,272
|
|
|
17,202
|
|
16,092
|
|
||||
Gross profit
|
4,473
|
|
4,339
|
|
|
13,888
|
|
12,841
|
|
||||
Demand creation expense
|
870
|
|
865
|
|
|
2,769
|
|
2,739
|
|
||||
Operating overhead expense
|
2,413
|
|
2,226
|
|
|
7,166
|
|
6,557
|
|
||||
Total selling and administrative expense
|
3,283
|
|
3,091
|
|
|
9,935
|
|
9,296
|
|
||||
Interest expense (income), net
|
12
|
|
12
|
|
|
39
|
|
37
|
|
||||
Other (income) expense, net
|
297
|
|
(55
|
)
|
|
223
|
|
(50
|
)
|
||||
Income before income taxes
|
881
|
|
1,291
|
|
|
3,691
|
|
3,558
|
|
||||
Income tax expense
|
34
|
|
190
|
|
|
362
|
|
518
|
|
||||
NET INCOME
|
$
|
847
|
|
$
|
1,101
|
|
|
$
|
3,329
|
|
$
|
3,040
|
|
Earnings per common share:
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.54
|
|
$
|
0.70
|
|
|
$
|
2.13
|
|
$
|
1.92
|
|
Diluted
|
$
|
0.53
|
|
$
|
0.68
|
|
|
$
|
2.09
|
|
$
|
1.87
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||||
Basic
|
1,556.3
|
|
1,572.8
|
|
|
1,559.8
|
|
1,582.8
|
|
||||
Diluted
|
1,591.6
|
|
1,609.6
|
|
|
1,594.6
|
|
1,621.5
|
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||||||
Net income
|
$
|
847
|
|
$
|
1,101
|
|
|
$
|
3,329
|
|
$
|
3,040
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||||
Change in net foreign currency translation adjustment
|
(42
|
)
|
79
|
|
|
(103
|
)
|
(51
|
)
|
||||
Change in net gains (losses) on cash flow hedges
|
(68
|
)
|
(91
|
)
|
|
(187
|
)
|
343
|
|
||||
Change in net gains (losses) on other
|
1
|
|
—
|
|
|
2
|
|
(3
|
)
|
||||
Total other comprehensive income (loss), net of tax
|
(109
|
)
|
(12
|
)
|
|
(288
|
)
|
289
|
|
||||
TOTAL COMPREHENSIVE INCOME
|
$
|
738
|
|
$
|
1,089
|
|
|
$
|
3,041
|
|
$
|
3,329
|
|
|
FEBRUARY 29,
|
|
MAY 31,
|
||||
(In millions)
|
2020
|
|
2019
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and equivalents
|
$
|
2,863
|
|
|
$
|
4,466
|
|
Short-term investments
|
319
|
|
|
197
|
|
||
Accounts receivable, net
|
4,473
|
|
|
4,272
|
|
||
Inventories
|
5,807
|
|
|
5,622
|
|
||
Prepaid expenses and other current assets
|
2,282
|
|
|
1,968
|
|
||
Total current assets
|
15,744
|
|
|
16,525
|
|
||
Property, plant and equipment, net
|
4,783
|
|
|
4,744
|
|
||
Operating lease right-of-use assets, net
|
2,907
|
|
|
—
|
|
||
Identifiable intangible assets, net
|
275
|
|
|
283
|
|
||
Goodwill
|
223
|
|
|
154
|
|
||
Deferred income taxes and other assets
|
2,288
|
|
|
2,011
|
|
||
TOTAL ASSETS
|
$
|
26,220
|
|
|
$
|
23,717
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current portion of long-term debt
|
$
|
4
|
|
|
$
|
6
|
|
Notes payable
|
9
|
|
|
9
|
|
||
Accounts payable
|
2,221
|
|
|
2,612
|
|
||
Current portion of operating lease liabilities
|
422
|
|
|
—
|
|
||
Accrued liabilities
|
5,356
|
|
|
5,010
|
|
||
Income taxes payable
|
268
|
|
|
229
|
|
||
Total current liabilities
|
8,280
|
|
|
7,866
|
|
||
Long-term debt
|
3,463
|
|
|
3,464
|
|
||
Operating lease liabilities
|
2,758
|
|
|
—
|
|
||
Deferred income taxes and other liabilities
|
2,674
|
|
|
3,347
|
|
||
Redeemable preferred stock
|
—
|
|
|
—
|
|
||
Shareholders' equity:
|
|
|
|
||||
Common stock at stated value:
|
|
|
|
||||
Class A convertible — 315 and 315 shares outstanding
|
—
|
|
|
—
|
|
||
Class B — 1,240 and 1,253 shares outstanding
|
3
|
|
|
3
|
|
||
Capital in excess of stated value
|
7,971
|
|
|
7,163
|
|
||
Accumulated other comprehensive income (loss)
|
(57
|
)
|
|
231
|
|
||
Retained earnings
|
1,128
|
|
|
1,643
|
|
||
Total shareholders' equity
|
9,045
|
|
|
9,040
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
26,220
|
|
|
$
|
23,717
|
|
|
NINE MONTHS ENDED
|
|||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||
Cash provided (used) by operations:
|
|
|
||||
Net income
|
$
|
3,329
|
|
$
|
3,040
|
|
Adjustments to reconcile net income to net cash provided (used) by operations:
|
|
|
||||
Depreciation
|
513
|
|
527
|
|
||
Deferred income taxes
|
(372
|
)
|
67
|
|
||
Stock-based compensation
|
303
|
|
226
|
|
||
Amortization, impairment and other
|
383
|
|
9
|
|
||
Net foreign currency adjustments
|
(49
|
)
|
218
|
|
||
Changes in certain working capital components and other assets and liabilities:
|
|
|
||||
(Increase) decrease in accounts receivable
|
(475
|
)
|
(460
|
)
|
||
(Increase) decrease in inventories
|
(455
|
)
|
(226
|
)
|
||
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets
|
(494
|
)
|
(167
|
)
|
||
Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities
|
(197
|
)
|
659
|
|
||
Cash provided (used) by operations
|
2,486
|
|
3,893
|
|
||
Cash provided (used) by investing activities:
|
|
|
||||
Purchases of short-term investments
|
(1,775
|
)
|
(2,384
|
)
|
||
Maturities of short-term investments
|
20
|
|
1,613
|
|
||
Sales of short-term investments
|
1,764
|
|
1,491
|
|
||
Additions to property, plant and equipment
|
(797
|
)
|
(846
|
)
|
||
Other investing activities
|
30
|
|
5
|
|
||
Cash provided (used) by investing activities
|
(758
|
)
|
(121
|
)
|
||
Cash provided (used) by financing activities:
|
|
|
||||
Increase (decrease) in notes payable
|
—
|
|
(320
|
)
|
||
Proceeds from exercise of stock options and other stock issuances
|
678
|
|
487
|
|
||
Repurchase of common stock
|
(2,865
|
)
|
(3,405
|
)
|
||
Dividends — common and preferred
|
(1,071
|
)
|
(986
|
)
|
||
Other financing activities
|
(52
|
)
|
(43
|
)
|
||
Cash provided (used) by financing activities
|
(3,310
|
)
|
(4,267
|
)
|
||
Effect of exchange rate changes on cash and equivalents
|
(21
|
)
|
(59
|
)
|
||
Net increase (decrease) in cash and equivalents
|
(1,603
|
)
|
(554
|
)
|
||
Cash and equivalents, beginning of period
|
4,466
|
|
4,249
|
|
||
CASH AND EQUIVALENTS, END OF PERIOD
|
$
|
2,863
|
|
$
|
3,695
|
|
Supplemental disclosure of cash flow information:
|
|
|
||||
Non-cash additions to property, plant and equipment
|
$
|
115
|
|
$
|
171
|
|
Dividends declared and not paid
|
384
|
|
347
|
|
|
COMMON STOCK
|
CAPITAL IN EXCESS OF STATED VALUE
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
|
RETAINED EARNINGS
|
|
TOTAL
|
|
||||||||||||||
|
CLASS A
|
|
CLASS B
|
||||||||||||||||||||
(In millions, except per share data)
|
SHARES
|
|
AMOUNT
|
|
|
SHARES
|
|
AMOUNT
|
|
||||||||||||||
Balance at November 30, 2019
|
315
|
|
$
|
—
|
|
|
1,244
|
|
$
|
3
|
|
$
|
7,719
|
|
$
|
52
|
|
$
|
1,577
|
|
$
|
9,351
|
|
Stock options exercised
|
|
|
|
6
|
|
|
199
|
|
|
|
199
|
|
|||||||||||
Repurchase of Class B Common Stock
|
|
|
|
(10
|
)
|
|
(48
|
)
|
|
(909
|
)
|
(957
|
)
|
||||||||||
Dividends on common stock ($0.245 per share)
|
|
|
|
|
|
|
|
|
|
(383
|
)
|
(383
|
)
|
||||||||||
Issuance of shares to employees, net of shares withheld for employee taxes
|
|
|
|
|
|
|
(12
|
)
|
|
(4
|
)
|
(16
|
)
|
||||||||||
Stock-based compensation
|
|
|
|
|
|
|
113
|
|
|
|
|
113
|
|
||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
847
|
|
847
|
|
||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
(109
|
)
|
|
|
(109
|
)
|
|||||||||
Balance at February 29, 2020
|
315
|
|
$
|
—
|
|
|
1,240
|
|
$
|
3
|
|
$
|
7,971
|
|
$
|
(57
|
)
|
$
|
1,128
|
|
$
|
9,045
|
|
|
COMMON STOCK
|
CAPITAL IN EXCESS OF STATED VALUE
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
|
RETAINED EARNINGS
|
|
TOTAL
|
|
||||||||||||||
|
CLASS A
|
|
CLASS B
|
||||||||||||||||||||
(In millions, except per share data)
|
SHARES
|
|
AMOUNT
|
|
|
SHARES
|
|
AMOUNT
|
|
||||||||||||||
Balance at November 30, 2018
|
315
|
|
$
|
—
|
|
|
1,262
|
|
$
|
3
|
|
$
|
6,707
|
|
$
|
209
|
|
$
|
1,810
|
|
$
|
8,729
|
|
Stock options exercised
|
|
|
|
6
|
|
|
159
|
|
|
|
159
|
|
|||||||||||
Repurchase of Class B Common Stock
|
|
|
|
(10
|
)
|
|
(44
|
)
|
|
(710
|
)
|
(754
|
)
|
||||||||||
Dividends on common stock ($0.22 per share)
|
|
|
|
|
|
|
|
(347
|
)
|
(347
|
)
|
||||||||||||
Issuance of shares to employees, net of shares withheld for employee taxes
|
|
|
|
|
|
|
(5
|
)
|
|
(3
|
)
|
(8
|
)
|
||||||||||
Stock-based compensation
|
|
|
|
|
|
93
|
|
|
|
93
|
|
||||||||||||
Net income
|
|
|
|
|
|
|
|
1,101
|
|
1,101
|
|
||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||||||||
Balance at February 28, 2019
|
315
|
|
$
|
—
|
|
|
1,258
|
|
$
|
3
|
|
$
|
6,910
|
|
$
|
197
|
|
$
|
1,851
|
|
$
|
8,961
|
|
|
COMMON STOCK
|
CAPITAL IN EXCESS OF STATED VALUE
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
|
RETAINED EARNINGS
|
|
TOTAL
|
|
||||||||||||||
|
CLASS A
|
|
CLASS B
|
||||||||||||||||||||
(In millions, except per share data)
|
SHARES
|
|
AMOUNT
|
|
|
SHARES
|
|
AMOUNT
|
|
||||||||||||||
Balance at May 31, 2019
|
315
|
|
$
|
—
|
|
|
1,253
|
|
$
|
3
|
|
$
|
7,163
|
|
$
|
231
|
|
$
|
1,643
|
|
$
|
9,040
|
|
Stock options exercised
|
|
|
|
17
|
|
|
580
|
|
|
|
580
|
|
|||||||||||
Repurchase of Class B Common Stock
|
|
|
|
(32
|
)
|
|
(150
|
)
|
|
(2,724
|
)
|
(2,874
|
)
|
||||||||||
Dividends on common stock ($0.71 per share) and preferred stock ($0.10 per share)
|
|
|
|
|
|
|
|
|
|
(1,110
|
)
|
(1,110
|
)
|
||||||||||
Issuance of shares to employees, net of shares withheld for employee taxes
|
|
|
|
2
|
|
|
75
|
|
|
(9
|
)
|
66
|
|
||||||||||
Stock-based compensation
|
|
|
|
|
|
|
303
|
|
|
|
|
303
|
|
||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
3,329
|
|
3,329
|
|
||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
(288
|
)
|
|
|
(288
|
)
|
|||||||||
Adoption of ASC Topic 842 (Note 1)
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
(1
|
)
|
||||||||||
Balance at February 29, 2020
|
315
|
|
$
|
—
|
|
|
1,240
|
|
$
|
3
|
|
$
|
7,971
|
|
$
|
(57
|
)
|
$
|
1,128
|
|
$
|
9,045
|
|
|
COMMON STOCK
|
CAPITAL IN EXCESS OF STATED VALUE
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
|
RETAINED EARNINGS
|
|
TOTAL
|
|
||||||||||||||
|
CLASS A
|
|
CLASS B
|
||||||||||||||||||||
(In millions, except per share data)
|
SHARES
|
|
AMOUNT
|
|
|
SHARES
|
|
AMOUNT
|
|
||||||||||||||
Balance at May 31, 2018
|
329
|
|
$
|
—
|
|
|
1,272
|
|
$
|
3
|
|
$
|
6,384
|
|
$
|
(92
|
)
|
$
|
3,517
|
|
$
|
9,812
|
|
Stock options exercised
|
|
|
|
14
|
|
|
419
|
|
|
|
419
|
|
|||||||||||
Conversion to Class B Common Stock
|
(14
|
)
|
|
|
14
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Repurchase of Class B Common Stock
|
|
|
|
(44
|
)
|
|
(181
|
)
|
|
(3,205
|
)
|
(3,386
|
)
|
||||||||||
Dividends on common stock ($0.64 per share) and preferred stock ($0.10 per share)
|
|
|
|
|
|
|
|
(1,013
|
)
|
(1,013
|
)
|
||||||||||||
Issuance of shares to employees, net of shares withheld for employee taxes
|
|
|
|
2
|
|
|
62
|
|
|
(4
|
)
|
58
|
|
||||||||||
Stock-based compensation
|
|
|
|
|
|
226
|
|
|
|
226
|
|
||||||||||||
Net income
|
|
|
|
|
|
|
|
3,040
|
|
3,040
|
|
||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
289
|
|
|
289
|
|
|||||||||||
Adoption of ASU 2016-16
|
|
|
|
|
|
|
|
|
(507
|
)
|
(507
|
)
|
|||||||||||
Adoption of ASC Topic 606
|
|
|
|
|
|
|
|
23
|
|
23
|
|
||||||||||||
Balance at February 28, 2019
|
315
|
|
$
|
—
|
|
|
1,258
|
|
$
|
3
|
|
$
|
6,910
|
|
$
|
197
|
|
$
|
1,851
|
|
$
|
8,961
|
|
Note 1
|
||
Note 2
|
||
Note 3
|
||
Note 4
|
||
Note 5
|
||
Note 6
|
||
Note 7
|
||
Note 8
|
||
Note 9
|
||
Note 10
|
||
Note 11
|
||
Note 12
|
||
Note 13
|
||
Note 14
|
||
Note 15
|
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
NOTE 2 — INVENTORIES
|
NOTE 3 — ACCRUED LIABILITIES
|
|
FEBRUARY 29,
|
|
MAY 31,
|
||||
(Dollars in millions)
|
2020
|
|
2019
|
||||
Sales-related reserves
|
$
|
1,361
|
|
|
$
|
1,218
|
|
Compensation and benefits, excluding taxes
|
1,202
|
|
|
1,232
|
|
||
Allowance for cumulative foreign currency translation losses(1)
|
400
|
|
|
—
|
|
||
Dividends payable
|
384
|
|
|
346
|
|
||
Endorsement compensation
|
365
|
|
|
424
|
|
||
Import and logistics costs
|
297
|
|
|
296
|
|
||
Taxes other than income taxes payable
|
248
|
|
|
234
|
|
||
Liabilities held-for-sale(1)
|
158
|
|
|
—
|
|
||
Advertising and marketing
|
120
|
|
|
114
|
|
||
Collateral received from counterparties to hedging instruments
|
86
|
|
|
289
|
|
||
Fair value of derivatives
|
48
|
|
|
52
|
|
||
Other(2)
|
687
|
|
|
805
|
|
||
TOTAL ACCRUED LIABILITIES
|
$
|
5,356
|
|
|
$
|
5,010
|
|
(1)
|
Refer to Note 14 — Acquisitions and Divestitures for additional information.
|
(2)
|
Other consists of various accrued expenses with no individual item accounting for more than 5% of the total Accrued liabilities balance at February 29, 2020 and May 31, 2019.
|
NOTE 4 — FAIR VALUE MEASUREMENTS
|
|
FEBRUARY 29, 2020
|
||||||||
(Dollars in millions)
|
ASSETS AT FAIR VALUE
|
|
CASH AND EQUIVALENTS
|
|
SHORT-TERM INVESTMENTS
|
|
|||
Cash
|
$
|
649
|
|
$
|
649
|
|
$
|
—
|
|
Level 1:
|
|
|
|
||||||
U.S. Treasury securities
|
280
|
|
—
|
|
280
|
|
|||
Level 2:
|
|
|
|
||||||
Commercial paper and bonds
|
36
|
|
1
|
|
35
|
|
|||
Money market funds
|
1,390
|
|
1,390
|
|
—
|
|
|||
Time deposits
|
826
|
|
823
|
|
3
|
|
|||
U.S. Agency securities
|
1
|
|
—
|
|
1
|
|
|||
Total Level 2
|
2,253
|
|
2,214
|
|
39
|
|
|||
TOTAL
|
$
|
3,182
|
|
$
|
2,863
|
|
$
|
319
|
|
|
MAY 31, 2019
|
||||||||
(Dollars in millions)
|
ASSETS AT FAIR VALUE
|
|
CASH AND EQUIVALENTS
|
|
SHORT-TERM INVESTMENTS
|
|
|||
Cash
|
$
|
853
|
|
$
|
853
|
|
$
|
—
|
|
Level 1:
|
|
|
|
||||||
U.S. Treasury securities
|
347
|
|
200
|
|
147
|
|
|||
Level 2:
|
|
|
|
||||||
Commercial paper and bonds
|
34
|
|
1
|
|
33
|
|
|||
Money market funds
|
1,637
|
|
1,637
|
|
—
|
|
|||
Time deposits
|
1,791
|
|
1,775
|
|
16
|
|
|||
U.S. Agency securities
|
1
|
|
—
|
|
1
|
|
|||
Total Level 2
|
3,463
|
|
3,413
|
|
50
|
|
|||
TOTAL
|
$
|
4,663
|
|
$
|
4,466
|
|
$
|
197
|
|
|
FEBRUARY 29, 2020
|
||||||||||||||||||
|
DERIVATIVE ASSETS
|
|
DERIVATIVE LIABILITIES
|
||||||||||||||||
(Dollars in millions)
|
ASSETS AT FAIR VALUE
|
|
OTHER CURRENT ASSETS
|
|
OTHER LONG-TERM ASSETS
|
|
|
LIABILITIES AT FAIR VALUE
|
|
ACCRUED LIABILITIES
|
|
OTHER LONG-TERM LIABILITIES
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange forwards and options(1)
|
$
|
324
|
|
$
|
297
|
|
$
|
27
|
|
|
$
|
48
|
|
$
|
47
|
|
$
|
1
|
|
Embedded derivatives
|
2
|
|
2
|
|
—
|
|
|
1
|
|
1
|
|
—
|
|
||||||
TOTAL
|
$
|
326
|
|
$
|
299
|
|
$
|
27
|
|
|
$
|
49
|
|
$
|
48
|
|
$
|
1
|
|
(1)
|
If the foreign exchange derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $47 million as of February 29, 2020. As of that date, the Company had received $86 million of cash collateral from various counterparties related to foreign exchange derivative instruments. No amount of collateral was posted on the Company's derivative liability balance as of February 29, 2020.
|
|
MAY 31, 2019
|
||||||||||||||||||
|
DERIVATIVE ASSETS
|
|
DERIVATIVE LIABILITIES
|
||||||||||||||||
(Dollars in millions)
|
ASSETS AT FAIR VALUE
|
|
OTHER CURRENT ASSETS
|
|
OTHER LONG-TERM ASSETS
|
|
|
LIABILITIES AT FAIR VALUE
|
|
ACCRUED LIABILITIES
|
|
OTHER LONG-TERM LIABILITIES
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange forwards and options(1)
|
$
|
611
|
|
$
|
611
|
|
$
|
—
|
|
|
$
|
51
|
|
$
|
51
|
|
$
|
—
|
|
Embedded derivatives
|
11
|
|
5
|
|
6
|
|
|
3
|
|
1
|
|
2
|
|
||||||
TOTAL
|
$
|
622
|
|
$
|
616
|
|
$
|
6
|
|
|
$
|
54
|
|
$
|
52
|
|
$
|
2
|
|
(1)
|
If the foreign exchange derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $50 million as of May 31, 2019. As of that date, the Company had received $289 million of cash collateral from various counterparties related to foreign exchange derivative instruments. No amount of collateral was posted on the Company's derivative liability balance as of May 31, 2019.
|
NOTE 5 — SHORT-TERM BORROWINGS AND CREDIT LINES
|
NOTE 6 — INCOME TAXES
|
NOTE 7 — STOCK-BASED COMPENSATION
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||||||
Stock options(1)
|
$
|
64
|
|
$
|
62
|
|
|
$
|
170
|
|
$
|
145
|
|
ESPPs
|
11
|
|
10
|
|
|
35
|
|
28
|
|
||||
Restricted stock
|
38
|
|
21
|
|
|
98
|
|
53
|
|
||||
TOTAL STOCK-BASED COMPENSATION EXPENSE
|
$
|
113
|
|
$
|
93
|
|
|
$
|
303
|
|
$
|
226
|
|
(1)
|
Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees meeting certain retirement eligibility requirements.
|
|
NINE MONTHS ENDED
|
|||
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||
Dividend yield
|
1.0
|
%
|
1.0
|
%
|
Expected volatility
|
23.0
|
%
|
26.6
|
%
|
Weighted average expected life (in years)
|
6.0
|
|
6.0
|
|
Risk-free interest rate
|
1.5
|
%
|
2.8
|
%
|
NOTE 8 — EARNINGS PER SHARE
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||
(In millions, except per share data)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||||||
Net income available to common stockholders
|
$
|
847
|
|
$
|
1,101
|
|
|
$
|
3,329
|
|
$
|
3,040
|
|
Determination of shares:
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
1,556.3
|
|
1,572.8
|
|
|
1,559.8
|
|
1,582.8
|
|
||||
Assumed conversion of dilutive stock options and awards
|
35.3
|
|
36.8
|
|
|
34.8
|
|
38.7
|
|
||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
1,591.6
|
|
1,609.6
|
|
|
1,594.6
|
|
1,621.5
|
|
||||
Earnings per common share:
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.54
|
|
$
|
0.70
|
|
|
$
|
2.13
|
|
$
|
1.92
|
|
Diluted
|
$
|
0.53
|
|
$
|
0.68
|
|
|
$
|
2.09
|
|
$
|
1.87
|
|
NOTE 9 — RISK MANAGEMENT AND DERIVATIVES
|
|
DERIVATIVE ASSETS
|
|||||||
|
BALANCE SHEET LOCATION
|
FEBRUARY 29,
|
|
MAY 31,
|
||||
(Dollars in millions)
|
2020
|
|
2019
|
|||||
Derivatives formally designated as hedging instruments:
|
|
|
|
|
||||
Foreign exchange forwards and options
|
Prepaid expenses and other current assets
|
$
|
261
|
|
|
$
|
509
|
|
Foreign exchange forwards and options
|
Deferred income taxes and other assets
|
27
|
|
|
—
|
|
||
Total derivatives formally designated as hedging instruments
|
|
288
|
|
|
509
|
|
||
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
Foreign exchange forwards and options
|
Prepaid expenses and other current assets
|
36
|
|
|
102
|
|
||
Embedded derivatives
|
Prepaid expenses and other current assets
|
2
|
|
|
5
|
|
||
Embedded derivatives
|
Deferred income taxes and other assets
|
—
|
|
|
6
|
|
||
Total derivatives not designated as hedging instruments
|
|
38
|
|
|
113
|
|
||
TOTAL DERIVATIVE ASSETS
|
|
$
|
326
|
|
|
$
|
622
|
|
|
|
|
|
|
||||
|
DERIVATIVE LIABILITIES
|
|||||||
|
BALANCE SHEET LOCATION
|
FEBRUARY 29,
|
|
MAY 31,
|
||||
(Dollars in millions)
|
2020
|
|
2019
|
|||||
Derivatives formally designated as hedging instruments:
|
|
|
|
|
||||
Foreign exchange forwards and options
|
Accrued liabilities
|
$
|
37
|
|
|
$
|
5
|
|
Foreign exchange forwards and options
|
Deferred income taxes and other liabilities
|
1
|
|
|
—
|
|
||
Total derivatives formally designated as hedging instruments
|
|
38
|
|
|
5
|
|
||
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
Foreign exchange forwards and options
|
Accrued liabilities
|
10
|
|
|
46
|
|
||
Embedded derivatives
|
Accrued liabilities
|
1
|
|
|
1
|
|
||
Embedded derivatives
|
Deferred income taxes and other liabilities
|
—
|
|
|
2
|
|
||
Total derivatives not designated as hedging instruments
|
|
11
|
|
|
49
|
|
||
TOTAL DERIVATIVE LIABILITIES
|
|
$
|
49
|
|
|
$
|
54
|
|
|
THREE MONTHS ENDED
|
||||||||||||
|
FEBRUARY 29, 2020
|
|
FEBRUARY 28, 2019
|
||||||||||
(Dollars in millions)
|
TOTAL
|
|
AMOUNT OF
GAIN (LOSS) ON CASH FLOW HEDGE ACTIVITY |
|
|
TOTAL
|
|
AMOUNT OF
GAIN (LOSS) ON CASH FLOW HEDGE ACTIVITY |
|
||||
Revenues
|
$
|
10,104
|
|
$
|
(21
|
)
|
|
$
|
9,611
|
|
$
|
1
|
|
Cost of sales
|
5,631
|
|
110
|
|
|
5,272
|
|
34
|
|
||||
Demand creation expense
|
870
|
|
—
|
|
|
865
|
|
—
|
|
||||
Other (income) expense, net
|
297
|
|
44
|
|
|
(55
|
)
|
18
|
|
||||
Interest expense (income), net
|
12
|
|
(2
|
)
|
|
12
|
|
(2
|
)
|
|
NINE MONTHS ENDED
|
||||||||||||
|
FEBRUARY 29, 2020
|
|
FEBRUARY 28, 2019
|
||||||||||
(Dollars in millions)
|
TOTAL
|
|
AMOUNT OF
GAIN (LOSS) ON CASH FLOW HEDGE ACTIVITY |
|
|
TOTAL
|
|
AMOUNT OF
GAIN (LOSS) ON CASH FLOW HEDGE ACTIVITY |
|
||||
Revenues
|
$
|
31,090
|
|
$
|
(12
|
)
|
|
$
|
28,933
|
|
$
|
9
|
|
Cost of sales
|
17,202
|
|
287
|
|
|
16,092
|
|
—
|
|
||||
Demand creation expense
|
2,769
|
|
(3
|
)
|
|
2,739
|
|
—
|
|
||||
Other (income) expense, net
|
223
|
|
121
|
|
|
(50
|
)
|
9
|
|
||||
Interest expense (income), net
|
39
|
|
(5
|
)
|
|
37
|
|
(5
|
)
|
(Dollars in millions)
|
AMOUNT OF GAIN (LOSS)
RECOGNIZED IN OTHER COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES(1) |
|
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME(1) |
||||||||||||
THREE MONTHS ENDED
|
|
LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME |
|
THREE MONTHS ENDED
|
|||||||||||
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||||||||
Derivatives designated as
cash flow hedges: |
|
|
|
|
|
|
|
||||||||
Foreign exchange forwards
and options |
$
|
17
|
|
$
|
(50
|
)
|
|
Revenues
|
|
$
|
(21
|
)
|
$
|
1
|
|
Foreign exchange forwards
and options |
39
|
|
(1
|
)
|
|
Cost of sales
|
|
110
|
|
34
|
|
||||
Foreign exchange forwards
and options |
1
|
|
2
|
|
|
Demand creation expense
|
|
—
|
|
—
|
|
||||
Foreign exchange forwards
and options |
7
|
|
7
|
|
|
Other (income) expense, net
|
|
44
|
|
18
|
|
||||
Interest rate swaps(2)
|
—
|
|
—
|
|
|
Interest expense (income), net
|
|
(2
|
)
|
(2
|
)
|
||||
Total designated cash
flow hedges |
$
|
64
|
|
$
|
(42
|
)
|
|
|
|
$
|
131
|
|
$
|
51
|
|
(1)
|
For the three months ended February 29, 2020 and February 28, 2019, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
|
(2)
|
Gains and losses associated with terminated interest rate swaps, which were previously designated as cash flow hedges and recorded in Accumulated other comprehensive income (loss), will be released through Interest expense (income), net over the term of the issued debt.
|
(Dollars in millions)
|
AMOUNT OF GAIN (LOSS)
RECOGNIZED IN OTHER COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES(1) |
|
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME(1) |
||||||||||||
NINE MONTHS ENDED
|
|
LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME |
|
NINE MONTHS ENDED
|
|||||||||||
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||||||||
Derivatives designated as
cash flow hedges: |
|
|
|
|
|
|
|
||||||||
Foreign exchange forwards
and options |
$
|
(45
|
)
|
$
|
(31
|
)
|
|
Revenues
|
|
$
|
(12
|
)
|
$
|
9
|
|
Foreign exchange forwards
and options |
185
|
|
273
|
|
|
Cost of sales
|
|
287
|
|
—
|
|
||||
Foreign exchange forwards
and options |
1
|
|
2
|
|
|
Demand creation expense
|
|
(3
|
)
|
—
|
|
||||
Foreign exchange forwards
and options |
67
|
|
112
|
|
|
Other (income) expense, net
|
|
121
|
|
9
|
|
||||
Interest rate swaps(2)
|
—
|
|
—
|
|
|
Interest expense (income), net
|
|
(5
|
)
|
(5
|
)
|
||||
Total designated cash
flow hedges |
$
|
208
|
|
$
|
356
|
|
|
|
|
$
|
388
|
|
$
|
13
|
|
(1)
|
For the nine months ended February 29, 2020 and February 28, 2019, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
|
(2)
|
Gains and losses associated with terminated interest rate swaps, which were previously designated as cash flow hedges and recorded in Accumulated other comprehensive income (loss), will be released through Interest expense (income), net over the term of the issued debt.
|
|
AMOUNT OF GAIN (LOSS) RECOGNIZED
IN INCOME ON DERIVATIVES |
|
LOCATION OF GAIN (LOSS)
RECOGNIZED IN INCOME ON DERIVATIVES |
||||||||||||
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
|
|||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
|||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Foreign exchange forwards and options
|
$
|
12
|
|
$
|
(59
|
)
|
|
$
|
(9
|
)
|
$
|
129
|
|
|
Other (income) expense, net
|
Embedded derivatives
|
(2
|
)
|
(2
|
)
|
|
(7
|
)
|
2
|
|
|
Other (income) expense, net
|
NOTE 10 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
(Dollars in millions)
|
FOREIGN CURRENCY TRANSLATION ADJUSTMENT(1)
|
|
CASH FLOW HEDGES
|
|
NET INVESTMENT HEDGES(1)
|
|
OTHER
|
|
TOTAL
|
|
|||||
Balance at November 30, 2019
|
$
|
(407
|
)
|
$
|
401
|
|
$
|
115
|
|
$
|
(57
|
)
|
$
|
52
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||||||
Other comprehensive gains (losses) before reclassifications(2)
|
(43
|
)
|
63
|
|
—
|
|
1
|
|
21
|
|
|||||
Reclassifications to net income of previously deferred (gains) losses(3)
|
1
|
|
(131
|
)
|
—
|
|
—
|
|
(130
|
)
|
|||||
Total other comprehensive income (loss)
|
(42
|
)
|
(68
|
)
|
—
|
|
1
|
|
(109
|
)
|
|||||
Balance at February 29, 2020
|
$
|
(449
|
)
|
$
|
333
|
|
$
|
115
|
|
$
|
(56
|
)
|
$
|
(57
|
)
|
(1)
|
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
|
(2)
|
Net of tax (expense) of $0 million, $(1) million, $0 million, $0 million and $(1) million, respectively.
|
(3)
|
Net of tax expense of $0 million, $0 million, $0 million, $0 million and $0 million, respectively.
|
(Dollars in millions)
|
FOREIGN CURRENCY TRANSLATION ADJUSTMENT(1)
|
|
CASH FLOW HEDGES
|
|
NET INVESTMENT HEDGES(1)
|
|
OTHER
|
|
TOTAL
|
|
|||||
Balance at May 31, 2019
|
$
|
(346
|
)
|
$
|
520
|
|
$
|
115
|
|
$
|
(58
|
)
|
$
|
231
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||||||
Other comprehensive gains (losses) before reclassifications(2)
|
(104
|
)
|
200
|
|
—
|
|
2
|
|
98
|
|
|||||
Reclassifications to net income of previously deferred (gains) losses(3)
|
1
|
|
(387
|
)
|
—
|
|
—
|
|
(386
|
)
|
|||||
Total other comprehensive income (loss)
|
(103
|
)
|
(187
|
)
|
—
|
|
2
|
|
(288
|
)
|
|||||
Balance at February 29, 2020
|
$
|
(449
|
)
|
$
|
333
|
|
$
|
115
|
|
$
|
(56
|
)
|
$
|
(57
|
)
|
(1)
|
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
|
(2)
|
Net of tax (expense) of $0 million, $(8) million, $0 million, $0 million and $(8) million, respectively.
|
(3)
|
Net of tax expense of $0 million, $1 million, $0 million, $0 million and $1 million, respectively.
|
(Dollars in millions)
|
FOREIGN CURRENCY TRANSLATION ADJUSTMENT(1)
|
|
CASH FLOW HEDGES
|
|
NET INVESTMENT HEDGES(1)
|
|
OTHER
|
|
TOTAL
|
|
|||||
Balance at November 30, 2018
|
$
|
(303
|
)
|
$
|
451
|
|
$
|
115
|
|
$
|
(54
|
)
|
$
|
209
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||||||
Other comprehensive gains (losses) before reclassifications(2)
|
79
|
|
(43
|
)
|
—
|
|
(3
|
)
|
33
|
|
|||||
Reclassifications to net income of previously deferred (gains) losses(3)
|
—
|
|
(48
|
)
|
—
|
|
3
|
|
(45
|
)
|
|||||
Total other comprehensive income (loss)
|
79
|
|
(91
|
)
|
—
|
|
—
|
|
(12
|
)
|
|||||
Balance at February 28, 2019
|
$
|
(224
|
)
|
$
|
360
|
|
$
|
115
|
|
$
|
(54
|
)
|
$
|
197
|
|
(1)
|
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
|
(2)
|
Net of tax (expense) of $0 million, $(1) million, $0 million, $0 million and $(1) million, respectively.
|
(3)
|
Net of tax expense of $0 million, $3 million, $0 million, $0 million and $3 million, respectively.
|
(Dollars in millions)
|
FOREIGN CURRENCY TRANSLATION ADJUSTMENT(1)
|
|
CASH FLOW HEDGES
|
|
NET INVESTMENT HEDGES(1)
|
|
OTHER
|
|
TOTAL
|
|
|||||
Balance at May 31, 2018
|
$
|
(173
|
)
|
$
|
17
|
|
$
|
115
|
|
$
|
(51
|
)
|
$
|
(92
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||||||
Other comprehensive gains (losses) before reclassifications(2)
|
(51
|
)
|
351
|
|
—
|
|
5
|
|
305
|
|
|||||
Reclassifications to net income of previously deferred (gains) losses(3)
|
—
|
|
(8
|
)
|
—
|
|
(8
|
)
|
(16
|
)
|
|||||
Total other comprehensive income (loss)
|
(51
|
)
|
343
|
|
—
|
|
(3
|
)
|
289
|
|
|||||
Balance at February 28, 2019
|
$
|
(224
|
)
|
$
|
360
|
|
$
|
115
|
|
$
|
(54
|
)
|
$
|
197
|
|
(1)
|
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
|
(2)
|
Net of tax (expense) of $0 million, $(5) million, $0 million, $0 million and $(5) million, respectively.
|
(3)
|
Net of tax expense of $0 million, $5 million, $0 million, $0 million and $5 million, respectively.
|
|
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME |
LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME |
||||||||||||
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
|||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|||||||||
Gains (losses) on foreign currency translation adjustment
|
$
|
(1
|
)
|
$
|
—
|
|
|
$
|
(1
|
)
|
$
|
—
|
|
Other expense (income), net
|
Total before tax
|
(1
|
)
|
—
|
|
|
(1
|
)
|
—
|
|
|
||||
Tax (expense) benefit
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
||||
Gain (loss) net of tax
|
(1
|
)
|
—
|
|
|
(1
|
)
|
—
|
|
|
||||
Gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange forwards and options
|
(21
|
)
|
1
|
|
|
(12
|
)
|
9
|
|
Revenues
|
||||
Foreign exchange forwards and options
|
110
|
|
34
|
|
|
287
|
|
—
|
|
Cost of sales
|
||||
Foreign exchange forwards and options
|
—
|
|
—
|
|
|
(3
|
)
|
—
|
|
Demand creation expense
|
||||
Foreign exchange forwards and options
|
44
|
|
18
|
|
|
121
|
|
9
|
|
Other (income) expense, net
|
||||
Interest rate swaps
|
(2
|
)
|
(2
|
)
|
|
(5
|
)
|
(5
|
)
|
Interest expense (income), net
|
||||
Total before tax
|
131
|
|
51
|
|
|
388
|
|
13
|
|
|
||||
Tax (expense)
|
—
|
|
(3
|
)
|
|
(1
|
)
|
(5
|
)
|
|
||||
Gain (loss) net of tax
|
131
|
|
48
|
|
|
387
|
|
8
|
|
|
||||
Gains (losses) on other
|
—
|
|
(3
|
)
|
|
—
|
|
8
|
|
Other (income) expense, net
|
||||
Total before tax
|
—
|
|
(3
|
)
|
|
—
|
|
8
|
|
|
||||
Tax (expense)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
||||
Gain (loss) net of tax
|
—
|
|
(3
|
)
|
|
—
|
|
8
|
|
|
||||
Total net gain (loss) reclassified for the period
|
$
|
130
|
|
$
|
45
|
|
|
$
|
386
|
|
$
|
16
|
|
|
NOTE 11 — REVENUES
|
|
THREE MONTHS ENDED FEBRUARY 29, 2020
|
||||||||||||||||||||||||||
(Dollars in millions)
|
NORTH AMERICA
|
|
EUROPE, MIDDLE EAST & AFRICA
|
|
GREATER CHINA
|
|
ASIA PACIFIC & LATIN AMERICA
|
|
GLOBAL BRAND DIVISIONS
|
|
TOTAL NIKE BRAND
|
|
CONVERSE
|
|
CORPORATE
|
|
TOTAL NIKE, INC.
|
|
|||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Footwear
|
$
|
2,628
|
|
$
|
1,711
|
|
$
|
1,075
|
|
$
|
963
|
|
$
|
—
|
|
$
|
6,377
|
|
$
|
455
|
|
$
|
—
|
|
$
|
6,832
|
|
Apparel
|
1,228
|
|
889
|
|
400
|
|
388
|
|
—
|
|
2,905
|
|
20
|
|
—
|
|
2,925
|
|
|||||||||
Equipment
|
123
|
|
109
|
|
31
|
|
63
|
|
—
|
|
326
|
|
5
|
|
—
|
|
331
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
26
|
|
(18
|
)
|
16
|
|
|||||||||
TOTAL REVENUES
|
$
|
3,979
|
|
$
|
2,709
|
|
$
|
1,506
|
|
$
|
1,414
|
|
$
|
8
|
|
$
|
9,616
|
|
$
|
506
|
|
$
|
(18
|
)
|
$
|
10,104
|
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Sales to Wholesale Customers
|
$
|
2,521
|
|
$
|
1,956
|
|
$
|
881
|
|
$
|
953
|
|
$
|
—
|
|
$
|
6,311
|
|
$
|
330
|
|
$
|
—
|
|
$
|
6,641
|
|
Sales through Direct to Consumer
|
1,458
|
|
753
|
|
625
|
|
461
|
|
—
|
|
3,297
|
|
150
|
|
—
|
|
3,447
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
26
|
|
(18
|
)
|
16
|
|
|||||||||
TOTAL REVENUES
|
$
|
3,979
|
|
$
|
2,709
|
|
$
|
1,506
|
|
$
|
1,414
|
|
$
|
8
|
|
$
|
9,616
|
|
$
|
506
|
|
$
|
(18
|
)
|
$
|
10,104
|
|
|
THREE MONTHS ENDED FEBRUARY 28, 2019
|
||||||||||||||||||||||||||
(Dollars in millions)
|
NORTH AMERICA
|
|
EUROPE, MIDDLE EAST & AFRICA
|
|
GREATER CHINA
|
|
ASIA PACIFIC & LATIN AMERICA
|
|
GLOBAL BRAND DIVISIONS
|
|
TOTAL NIKE BRAND
|
|
CONVERSE
|
|
CORPORATE
|
|
TOTAL NIKE, INC.
|
|
|||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Footwear
|
$
|
2,509
|
|
$
|
1,589
|
|
$
|
1,115
|
|
$
|
909
|
|
$
|
—
|
|
$
|
6,122
|
|
$
|
405
|
|
$
|
—
|
|
$
|
6,527
|
|
Apparel
|
1,173
|
|
750
|
|
444
|
|
340
|
|
—
|
|
2,707
|
|
27
|
|
—
|
|
2,734
|
|
|||||||||
Equipment
|
128
|
|
96
|
|
29
|
|
58
|
|
—
|
|
311
|
|
5
|
|
—
|
|
316
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
26
|
|
—
|
|
34
|
|
|||||||||
TOTAL REVENUES
|
$
|
3,810
|
|
$
|
2,435
|
|
$
|
1,588
|
|
$
|
1,307
|
|
$
|
8
|
|
$
|
9,148
|
|
$
|
463
|
|
$
|
—
|
|
$
|
9,611
|
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Sales to Wholesale Customers
|
$
|
2,547
|
|
$
|
1,785
|
|
$
|
936
|
|
$
|
906
|
|
$
|
—
|
|
$
|
6,174
|
|
$
|
308
|
|
$
|
—
|
|
$
|
6,482
|
|
Sales through Direct to Consumer
|
1,263
|
|
650
|
|
652
|
|
401
|
|
—
|
|
2,966
|
|
129
|
|
—
|
|
3,095
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
26
|
|
—
|
|
34
|
|
|||||||||
TOTAL REVENUES
|
$
|
3,810
|
|
$
|
2,435
|
|
$
|
1,588
|
|
$
|
1,307
|
|
$
|
8
|
|
$
|
9,148
|
|
$
|
463
|
|
$
|
—
|
|
$
|
9,611
|
|
|
NINE MONTHS ENDED FEBRUARY 29, 2020
|
||||||||||||||||||||||||||
(Dollars in millions)
|
NORTH AMERICA
|
|
EUROPE, MIDDLE EAST & AFRICA
|
|
GREATER CHINA
|
|
ASIA PACIFIC & LATIN AMERICA
|
|
GLOBAL BRAND DIVISIONS
|
|
TOTAL NIKE BRAND
|
|
CONVERSE
|
|
CORPORATE
|
|
TOTAL NIKE, INC.
|
|
|||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Footwear
|
$
|
7,723
|
|
$
|
5,005
|
|
$
|
3,486
|
|
$
|
2,890
|
|
$
|
—
|
|
$
|
19,104
|
|
$
|
1,367
|
|
$
|
—
|
|
$
|
20,471
|
|
Apparel
|
4,076
|
|
2,655
|
|
1,428
|
|
1,154
|
|
—
|
|
9,313
|
|
76
|
|
—
|
|
9,389
|
|
|||||||||
Equipment
|
455
|
|
359
|
|
118
|
|
183
|
|
—
|
|
1,115
|
|
20
|
|
—
|
|
1,135
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
24
|
|
78
|
|
(7
|
)
|
95
|
|
|||||||||
TOTAL REVENUES
|
$
|
12,254
|
|
$
|
8,019
|
|
$
|
5,032
|
|
$
|
4,227
|
|
$
|
24
|
|
$
|
29,556
|
|
$
|
1,541
|
|
$
|
(7
|
)
|
$
|
31,090
|
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Sales to Wholesale Customers
|
$
|
8,119
|
|
$
|
5,792
|
|
$
|
2,895
|
|
$
|
2,925
|
|
$
|
—
|
|
$
|
19,731
|
|
$
|
983
|
|
$
|
—
|
|
$
|
20,714
|
|
Sales through Direct to Consumer
|
4,135
|
|
2,227
|
|
2,137
|
|
1,302
|
|
—
|
|
9,801
|
|
480
|
|
—
|
|
10,281
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
24
|
|
78
|
|
(7
|
)
|
95
|
|
|||||||||
TOTAL REVENUES
|
$
|
12,254
|
|
$
|
8,019
|
|
$
|
5,032
|
|
$
|
4,227
|
|
$
|
24
|
|
$
|
29,556
|
|
$
|
1,541
|
|
$
|
(7
|
)
|
$
|
31,090
|
|
|
NINE MONTHS ENDED FEBRUARY 28, 2019
|
||||||||||||||||||||||||||
(Dollars in millions)
|
NORTH AMERICA
|
|
EUROPE, MIDDLE EAST & AFRICA
|
|
GREATER CHINA
|
|
ASIA PACIFIC & LATIN AMERICA
|
|
GLOBAL BRAND DIVISIONS
|
|
TOTAL NIKE BRAND
|
|
CONVERSE
|
|
CORPORATE
|
|
TOTAL NIKE, INC.
|
|
|||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Footwear
|
$
|
7,309
|
|
$
|
4,650
|
|
$
|
3,095
|
|
$
|
2,669
|
|
$
|
—
|
|
$
|
17,723
|
|
$
|
1,222
|
|
$
|
—
|
|
$
|
18,945
|
|
Apparel
|
3,985
|
|
2,374
|
|
1,314
|
|
1,032
|
|
—
|
|
8,705
|
|
93
|
|
—
|
|
8,798
|
|
|||||||||
Equipment
|
443
|
|
331
|
|
102
|
|
174
|
|
—
|
|
1,050
|
|
18
|
|
—
|
|
1,068
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
33
|
|
82
|
|
7
|
|
122
|
|
|||||||||
TOTAL REVENUES
|
$
|
11,737
|
|
$
|
7,355
|
|
$
|
4,511
|
|
$
|
3,875
|
|
$
|
33
|
|
$
|
27,511
|
|
$
|
1,415
|
|
$
|
7
|
|
$
|
28,933
|
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Sales to Wholesale Customers
|
$
|
8,031
|
|
$
|
5,318
|
|
$
|
2,704
|
|
$
|
2,777
|
|
$
|
—
|
|
$
|
18,830
|
|
$
|
930
|
|
$
|
—
|
|
$
|
19,760
|
|
Sales through Direct to Consumer
|
3,706
|
|
2,037
|
|
1,807
|
|
1,098
|
|
—
|
|
8,648
|
|
403
|
|
—
|
|
9,051
|
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
33
|
|
82
|
|
7
|
|
122
|
|
|||||||||
TOTAL REVENUES
|
$
|
11,737
|
|
$
|
7,355
|
|
$
|
4,511
|
|
$
|
3,875
|
|
$
|
33
|
|
$
|
27,511
|
|
$
|
1,415
|
|
$
|
7
|
|
$
|
28,933
|
|
NOTE 12 — OPERATING SEGMENTS
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
|
FEBRUARY 28, 2019
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
North America
|
$
|
3,979
|
|
|
$
|
3,810
|
|
|
$
|
12,254
|
|
|
$
|
11,737
|
|
Europe, Middle East & Africa
|
2,709
|
|
|
2,435
|
|
|
8,019
|
|
|
7,355
|
|
||||
Greater China
|
1,506
|
|
|
1,588
|
|
|
5,032
|
|
|
4,511
|
|
||||
Asia Pacific & Latin America
|
1,414
|
|
|
1,307
|
|
|
4,227
|
|
|
3,875
|
|
||||
Global Brand Divisions
|
8
|
|
|
8
|
|
|
24
|
|
|
33
|
|
||||
Total NIKE Brand
|
9,616
|
|
|
9,148
|
|
|
29,556
|
|
|
27,511
|
|
||||
Converse
|
506
|
|
|
463
|
|
|
1,541
|
|
|
1,415
|
|
||||
Corporate
|
(18
|
)
|
|
—
|
|
|
(7
|
)
|
|
7
|
|
||||
TOTAL NIKE, INC. REVENUES
|
$
|
10,104
|
|
|
$
|
9,611
|
|
|
$
|
31,090
|
|
|
$
|
28,933
|
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
|
|
|
|
|
|
||||||||
North America
|
$
|
937
|
|
|
$
|
916
|
|
|
$
|
2,912
|
|
|
$
|
2,877
|
|
Europe, Middle East & Africa
|
575
|
|
|
538
|
|
|
1,694
|
|
|
1,489
|
|
||||
Greater China
|
556
|
|
|
639
|
|
|
1,919
|
|
|
1,702
|
|
||||
Asia Pacific & Latin America
|
387
|
|
|
339
|
|
|
1,105
|
|
|
983
|
|
||||
Global Brand Divisions
|
(895
|
)
|
|
(788
|
)
|
|
(2,624
|
)
|
|
(2,432
|
)
|
||||
Converse
|
96
|
|
|
79
|
|
|
324
|
|
|
221
|
|
||||
Corporate
|
(763
|
)
|
|
(420
|
)
|
|
(1,600
|
)
|
|
(1,245
|
)
|
||||
Interest expense (income), net
|
12
|
|
|
12
|
|
|
39
|
|
|
37
|
|
||||
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES
|
$
|
881
|
|
|
$
|
1,291
|
|
|
$
|
3,691
|
|
|
$
|
3,558
|
|
|
FEBRUARY 29,
|
|
MAY 31,
|
||||
(Dollars in millions)
|
2020
|
|
2019
|
||||
ACCOUNTS RECEIVABLE, NET
|
|
|
|
||||
North America
|
$
|
1,747
|
|
|
$
|
1,718
|
|
Europe, Middle East & Africa
|
1,297
|
|
|
1,164
|
|
||
Greater China
|
398
|
|
|
245
|
|
||
Asia Pacific & Latin America(1)
|
587
|
|
|
771
|
|
||
Global Brand Divisions
|
108
|
|
|
105
|
|
||
Total NIKE Brand
|
4,137
|
|
|
4,003
|
|
||
Converse
|
290
|
|
|
243
|
|
||
Corporate
|
46
|
|
|
26
|
|
||
TOTAL ACCOUNTS RECEIVABLE, NET
|
$
|
4,473
|
|
|
$
|
4,272
|
|
INVENTORIES
|
|
|
|
||||
North America
|
$
|
2,222
|
|
|
$
|
2,328
|
|
Europe, Middle East & Africa
|
1,501
|
|
|
1,390
|
|
||
Greater China
|
916
|
|
|
693
|
|
||
Asia Pacific & Latin America(1)
|
614
|
|
|
694
|
|
||
Global Brand Divisions
|
198
|
|
|
126
|
|
||
Total NIKE Brand
|
5,451
|
|
|
5,231
|
|
||
Converse
|
280
|
|
|
269
|
|
||
Corporate
|
76
|
|
|
122
|
|
||
TOTAL INVENTORIES
|
$
|
5,807
|
|
|
$
|
5,622
|
|
|
FEBRUARY 29,
|
|
MAY 31,
|
||||
(Dollars in millions)
|
2020
|
|
2019
|
||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
|
|
||||
North America
|
$
|
655
|
|
|
$
|
814
|
|
Europe, Middle East & Africa
|
857
|
|
|
929
|
|
||
Greater China
|
219
|
|
|
237
|
|
||
Asia Pacific & Latin America(1)
|
298
|
|
|
326
|
|
||
Global Brand Divisions
|
800
|
|
|
665
|
|
||
Total NIKE Brand
|
2,829
|
|
|
2,971
|
|
||
Converse
|
84
|
|
|
100
|
|
||
Corporate
|
1,870
|
|
|
1,673
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET
|
$
|
4,783
|
|
|
$
|
4,744
|
|
(1)
|
Excludes assets held-for-sale as of February 29, 2020. See Note 14 — Acquisitions and Divestitures for additional information.
|
NOTE 13 — LEASES
|
(Dollars in millions)
|
AS OF FEBRUARY 29, 2020(1)
|
||
Remainder of Fiscal 2020
|
$
|
139
|
|
Fiscal 2021
|
538
|
|
|
Fiscal 2022
|
478
|
|
|
Fiscal 2023
|
420
|
|
|
Fiscal 2024
|
381
|
|
|
Thereafter
|
1,672
|
|
|
Total undiscounted future cash flows related to lease payments
|
$
|
3,628
|
|
Less: Interest
|
448
|
|
|
Present value of lease liabilities
|
$
|
3,180
|
|
(1)
|
Excludes $292 million of future operating lease payments for lease agreements signed but not yet commenced.
|
|
AS OF MAY 31, 2019
|
||||||||
(Dollars in millions)
|
OPERATING LEASES
|
CAPITAL LEASES AND OTHER FINANCING OBLIGATIONS(1)
|
TOTAL
|
||||||
Fiscal 2020
|
$
|
553
|
|
$
|
32
|
|
$
|
585
|
|
Fiscal 2021
|
513
|
|
34
|
|
547
|
|
|||
Fiscal 2022
|
441
|
|
40
|
|
481
|
|
|||
Fiscal 2023
|
386
|
|
37
|
|
423
|
|
|||
Fiscal 2024
|
345
|
|
34
|
|
379
|
|
|||
Thereafter
|
1,494
|
|
197
|
|
1,691
|
|
|||
TOTAL
|
$
|
3,732
|
|
$
|
374
|
|
$
|
4,106
|
|
(1)
|
Capital leases and other financing obligations include payments related to build-to-suit lease arrangements.
|
|
AS OF FEBRUARY 29,
|
|
|
2020
|
|
Weighted-average remaining lease term (years)
|
8.6
|
|
Weighted-average discount rate
|
2.6
|
%
|
|
NINE MONTHS ENDED
|
||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
407
|
|
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities(1)
|
$
|
368
|
|
(1)
|
Excludes the amount initially capitalized in conjunction with the adoption of Topic 842.
|
NOTE 14 — ACQUISITIONS AND DIVESTITURES
|
•
|
Assets of $524 million, primarily consisting of $217 million of Inventories and $210 million of Accounts receivable, net which were reclassified to Prepaid expenses and other current assets on the Company’s Unaudited Condensed Consolidated Balance Sheets; and
|
•
|
Liabilities of $158 million, primarily consisting of $84 million of Accrued liabilities, as well as $60 million of Accounts Payable, which was reclassified to Accrued liabilities on the Company’s Unaudited Condensed Consolidated Balance Sheets.
|
NOTE 15 — SUBSEQUENT EVENTS
|
Scheduled Maturity (Dollars in millions)
|
ORIGINAL PRINCIPAL
|
|
INTEREST RATE
|
|
INTEREST PAYMENTS
|
|
Corporate Term Debt:(1)(2)
|
|
|
|
|||
March 27, 2025
|
$
|
1,000
|
|
2.40
|
%
|
Semi-Annually
|
March 27, 2027
|
1,000
|
|
2.75
|
%
|
Semi-Annually
|
|
March 27, 2030
|
1,500
|
|
2.85
|
%
|
Semi-Annually
|
|
March 27, 2040
|
1,000
|
|
3.25
|
%
|
Semi-Annually
|
|
March 27, 2050
|
1,500
|
|
3.38
|
%
|
Semi-Annually
|
|
TOTAL ISSUANCE
|
$
|
6,000
|
|
|
|
(1)
|
These senior unsecured obligations rank equally with the Company's other unsecured and unsubordinated indebtedness.
|
(2)
|
The bonds are redeemable at the Company's option up to one, two, three, six and six months prior to the scheduled maturity date for the bonds maturing in 2025, 2027, 2030, 2040 and 2050, respectively, at a price equal to the greater of (i) 100% of the aggregate principal amount of the bonds to be redeemed or (ii) the sum of the present values of the remaining scheduled payments, plus in each case, accrued and unpaid interest. Within one, two, three, six and six months to scheduled maturity, respectively, the bonds also feature a par call provision, which allows for the bonds to be redeemed at a price equal to 100% of the aggregate principal amount of the bonds being redeemed, plus accrued and unpaid interest.
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||
(Dollars in millions, except per share data)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
||||||||
Revenues
|
$
|
10,104
|
|
$
|
9,611
|
|
5
|
%
|
|
$
|
31,090
|
|
$
|
28,933
|
|
7
|
%
|
Cost of sales
|
5,631
|
|
5,272
|
|
7
|
%
|
|
17,202
|
|
16,092
|
|
7
|
%
|
||||
Gross profit
|
4,473
|
|
4,339
|
|
3
|
%
|
|
13,888
|
|
12,841
|
|
8
|
%
|
||||
Gross margin
|
44.3
|
%
|
45.1
|
%
|
|
|
44.7
|
%
|
44.4
|
%
|
|
||||||
Demand creation expense
|
870
|
|
865
|
|
1
|
%
|
|
2,769
|
|
2,739
|
|
1
|
%
|
||||
Operating overhead expense
|
2,413
|
|
2,226
|
|
8
|
%
|
|
7,166
|
|
6,557
|
|
9
|
%
|
||||
Total selling and administrative expense
|
3,283
|
|
3,091
|
|
6
|
%
|
|
9,935
|
|
9,296
|
|
7
|
%
|
||||
% of revenues
|
32.5
|
%
|
32.2
|
%
|
|
|
32.0
|
%
|
32.1
|
%
|
|
||||||
Interest expense (income), net
|
12
|
|
12
|
|
—
|
|
|
39
|
|
37
|
|
—
|
|
||||
Other (income) expense, net
|
297
|
|
(55
|
)
|
—
|
|
|
223
|
|
(50
|
)
|
—
|
|
||||
Income before income taxes
|
881
|
|
1,291
|
|
-32
|
%
|
|
3,691
|
|
3,558
|
|
4
|
%
|
||||
Income tax expense
|
34
|
|
190
|
|
-82
|
%
|
|
362
|
|
518
|
|
-30
|
%
|
||||
Effective tax rate
|
3.9
|
%
|
14.7
|
%
|
|
|
9.8
|
%
|
14.6
|
%
|
|
||||||
NET INCOME
|
$
|
847
|
|
$
|
1,101
|
|
-23
|
%
|
|
$
|
3,329
|
|
$
|
3,040
|
|
10
|
%
|
Diluted earnings per common share
|
$
|
0.53
|
|
$
|
0.68
|
|
-22
|
%
|
|
$
|
2.09
|
|
$
|
1.87
|
|
12
|
%
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES(1)
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES(1)
|
|
||||||||
NIKE, Inc. Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||||
NIKE Brand Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear
|
$
|
6,377
|
|
$
|
6,122
|
|
4
|
%
|
5
|
%
|
|
$
|
19,104
|
|
$
|
17,723
|
|
8
|
%
|
10
|
%
|
Apparel
|
2,905
|
|
2,707
|
|
7
|
%
|
9
|
%
|
|
9,313
|
|
8,705
|
|
7
|
%
|
9
|
%
|
||||
Equipment
|
326
|
|
311
|
|
5
|
%
|
6
|
%
|
|
1,115
|
|
1,050
|
|
6
|
%
|
9
|
%
|
||||
Global Brand Divisions(2)
|
8
|
|
8
|
|
0
|
%
|
2
|
%
|
|
24
|
|
33
|
|
-27
|
%
|
-26
|
%
|
||||
Total NIKE Brand Revenues
|
9,616
|
|
9,148
|
|
5
|
%
|
6
|
%
|
|
29,556
|
|
27,511
|
|
7
|
%
|
10
|
%
|
||||
Converse
|
506
|
|
463
|
|
9
|
%
|
11
|
%
|
|
1,541
|
|
1,415
|
|
9
|
%
|
11
|
%
|
||||
Corporate(3)
|
(18
|
)
|
—
|
|
—
|
|
—
|
|
|
(7
|
)
|
7
|
|
—
|
|
—
|
|
||||
TOTAL NIKE, INC. REVENUES
|
$
|
10,104
|
|
$
|
9,611
|
|
5
|
%
|
7
|
%
|
|
$
|
31,090
|
|
$
|
28,933
|
|
7
|
%
|
10
|
%
|
Supplemental NIKE Brand Revenues Details:
|
|
|
|
|
|
|
|
|
|
||||||||||||
NIKE Brand Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales to Wholesale Customers
|
$
|
6,311
|
|
$
|
6,174
|
|
2
|
%
|
4
|
%
|
|
$
|
19,731
|
|
$
|
18,830
|
|
5
|
%
|
7
|
%
|
Sales through NIKE Direct
|
3,297
|
|
2,966
|
|
11
|
%
|
13
|
%
|
|
9,801
|
|
8,648
|
|
13
|
%
|
16
|
%
|
||||
Global Brand Divisions(2)
|
8
|
|
8
|
|
0
|
%
|
2
|
%
|
|
24
|
|
33
|
|
-27
|
%
|
-26
|
%
|
||||
TOTAL NIKE BRAND REVENUES
|
$
|
9,616
|
|
$
|
9,148
|
|
5
|
%
|
6
|
%
|
|
$
|
29,556
|
|
$
|
27,511
|
|
7
|
%
|
10
|
%
|
(1)
|
The percent change excluding currency changes represents a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" for further information.
|
(2)
|
Global Brand Divisions revenues are primarily attributable to NIKE Brand licensing businesses that are not part of a geographic operating segment.
|
(3)
|
Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through our central foreign exchange risk management program.
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
||||||||
Gross Profit
|
$
|
4,473
|
|
$
|
4,339
|
|
3
|
%
|
|
$
|
13,888
|
|
$
|
12,841
|
|
8
|
%
|
Gross Margin
|
44.3
|
%
|
45.1
|
%
|
(80) bps
|
|
|
44.7
|
%
|
44.4
|
%
|
30
|
bps
|
•
|
Lower NIKE Brand full-price ASP, net of discounts, as higher full-price ASP in North America and APLA was more than offset by lower full-price ASP in EMEA and higher discounts in Greater China in response to COVID-19 (decreasing gross margin approximately 10 basis points);
|
•
|
Higher other costs which partially reflects increased warehousing and freight costs, driven by supply chain investments globally, as well as higher factory cancellations as a result of COVID-19 and higher inventory obsolescence (decreasing gross margin approximately 60 basis points);
|
•
|
Unfavorable changes in net foreign currency exchange rates, including hedges, (decreasing gross margin approximately 50 basis points);
|
•
|
Favorable impacts from higher off-price margins (increasing gross margin approximately 30 basis points); and
|
•
|
Higher gross margin from Converse (increasing gross margin approximately 10 basis points).
|
•
|
Higher NIKE Brand full-price ASP, net of discounts, (increasing gross margin approximately 90 basis points);
|
•
|
The favorable impact of growth in our higher margin NIKE Direct business as well as higher NIKE Direct margins (increasing gross margin approximately 20 basis points);
|
•
|
Higher gross margin from Converse (increasing gross margin approximately 20 basis points);
|
•
|
Higher NIKE Brand product costs, on a wholesale equivalent basis, (decreasing gross margin approximately 60 basis points); and
|
•
|
Unfavorable changes in net foreign currency exchange rates, including hedges, (decreasing gross margin approximately 40 basis points).
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
||||||||
Demand creation expense(1)
|
$
|
870
|
|
$
|
865
|
|
1
|
%
|
|
$
|
2,769
|
|
$
|
2,739
|
|
1
|
%
|
Operating overhead expense
|
2,413
|
|
2,226
|
|
8
|
%
|
|
7,166
|
|
6,557
|
|
9
|
%
|
||||
Total selling and administrative expense
|
$
|
3,283
|
|
$
|
3,091
|
|
6
|
%
|
|
$
|
9,935
|
|
$
|
9,296
|
|
7
|
%
|
% of revenues
|
32.5
|
%
|
32.2
|
%
|
30 bps
|
|
|
32.0
|
%
|
32.1
|
%
|
(10) bps
|
|
(1)
|
Demand creation expense consists of advertising and promotion costs, including costs of endorsement contracts, complimentary product, television, digital and print advertising and media costs, brand events and retail brand presentation.
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
||||||||
Other (income) expense, net
|
$
|
297
|
|
$
|
(55
|
)
|
|
$
|
223
|
|
$
|
(50
|
)
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
||||
Effective tax rate
|
3.9
|
%
|
14.7
|
%
|
(1,080) bps
|
|
9.8
|
%
|
14.6
|
%
|
(480) bps
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES(1)
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES(1)
|
|
||||||||
North America
|
$
|
3,979
|
|
$
|
3,810
|
|
4
|
%
|
4
|
%
|
|
$
|
12,254
|
|
$
|
11,737
|
|
4
|
%
|
4
|
%
|
Europe, Middle East & Africa
|
2,709
|
|
2,435
|
|
11
|
%
|
13
|
%
|
|
8,019
|
|
7,355
|
|
9
|
%
|
13
|
%
|
||||
Greater China
|
1,506
|
|
1,588
|
|
-5
|
%
|
-4
|
%
|
|
5,032
|
|
4,511
|
|
12
|
%
|
15
|
%
|
||||
Asia Pacific & Latin America
|
1,414
|
|
1,307
|
|
8
|
%
|
13
|
%
|
|
4,227
|
|
3,875
|
|
9
|
%
|
15
|
%
|
||||
Global Brand Divisions(2)
|
8
|
|
8
|
|
0
|
%
|
2
|
%
|
|
24
|
|
33
|
|
-27
|
%
|
-26
|
%
|
||||
TOTAL NIKE BRAND
|
9,616
|
|
9,148
|
|
5
|
%
|
6
|
%
|
|
29,556
|
|
27,511
|
|
7
|
%
|
10
|
%
|
||||
Converse
|
506
|
|
463
|
|
9
|
%
|
11
|
%
|
|
1,541
|
|
1,415
|
|
9
|
%
|
11
|
%
|
||||
Corporate(3)
|
(18
|
)
|
—
|
|
—
|
|
—
|
|
|
(7
|
)
|
7
|
|
—
|
|
—
|
|
||||
TOTAL NIKE, INC. REVENUES
|
$
|
10,104
|
|
$
|
9,611
|
|
5
|
%
|
7
|
%
|
|
$
|
31,090
|
|
$
|
28,933
|
|
7
|
%
|
10
|
%
|
(1)
|
The percent change excluding currency changes represents a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" for further information.
|
(2)
|
Global Brand Divisions revenues are primarily attributable to NIKE Brand licensing businesses that are not part of a geographic operating segment.
|
(3)
|
Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through our central foreign exchange risk management program.
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
||||||||
North America
|
$
|
937
|
|
$
|
916
|
|
2
|
%
|
|
$
|
2,912
|
|
$
|
2,877
|
|
1
|
%
|
Europe, Middle East & Africa
|
575
|
|
538
|
|
7
|
%
|
|
1,694
|
|
1,489
|
|
14
|
%
|
||||
Greater China
|
556
|
|
639
|
|
-13
|
%
|
|
1,919
|
|
1,702
|
|
13
|
%
|
||||
Asia Pacific & Latin America
|
387
|
|
339
|
|
14
|
%
|
|
1,105
|
|
983
|
|
12
|
%
|
||||
Global Brand Divisions
|
(895
|
)
|
(788
|
)
|
-14
|
%
|
|
(2,624
|
)
|
(2,432
|
)
|
-8
|
%
|
||||
TOTAL NIKE BRAND(1)
|
1,560
|
|
1,644
|
|
-5
|
%
|
|
5,006
|
|
4,619
|
|
8
|
%
|
||||
Converse
|
96
|
|
79
|
|
22
|
%
|
|
324
|
|
221
|
|
47
|
%
|
||||
Corporate
|
(763
|
)
|
(420
|
)
|
-82
|
%
|
|
(1,600
|
)
|
(1,245
|
)
|
-29
|
%
|
||||
TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES(1)
|
893
|
|
1,303
|
|
-31
|
%
|
|
3,730
|
|
3,595
|
|
4
|
%
|
||||
Interest expense (income), net
|
12
|
|
12
|
|
—
|
|
|
39
|
|
37
|
|
—
|
|
||||
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES
|
$
|
881
|
|
$
|
1,291
|
|
-32
|
%
|
|
$
|
3,691
|
|
$
|
3,558
|
|
4
|
%
|
(1)
|
Total NIKE Brand EBIT and Total NIKE, Inc. EBIT represent non-GAAP financial measures. See "Use of Non-GAAP Financial Measures" for further information.
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear
|
$
|
2,628
|
|
$
|
2,509
|
|
5
|
%
|
5
|
%
|
|
$
|
7,723
|
|
$
|
7,309
|
|
6
|
%
|
6
|
%
|
Apparel
|
1,228
|
|
1,173
|
|
5
|
%
|
5
|
%
|
|
4,076
|
|
3,985
|
|
2
|
%
|
2
|
%
|
||||
Equipment
|
123
|
|
128
|
|
-4
|
%
|
-4
|
%
|
|
455
|
|
443
|
|
3
|
%
|
3
|
%
|
||||
TOTAL REVENUES
|
$
|
3,979
|
|
$
|
3,810
|
|
4
|
%
|
4
|
%
|
|
$
|
12,254
|
|
$
|
11,737
|
|
4
|
%
|
4
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales to Wholesale Customers
|
$
|
2,521
|
|
$
|
2,547
|
|
-1
|
%
|
-1
|
%
|
|
$
|
8,119
|
|
$
|
8,031
|
|
1
|
%
|
1
|
%
|
Sales through NIKE Direct
|
1,458
|
|
1,263
|
|
15
|
%
|
15
|
%
|
|
4,135
|
|
3,706
|
|
12
|
%
|
12
|
%
|
||||
TOTAL REVENUES
|
$
|
3,979
|
|
$
|
3,810
|
|
4
|
%
|
4
|
%
|
|
$
|
12,254
|
|
$
|
11,737
|
|
4
|
%
|
4
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
$
|
937
|
|
$
|
916
|
|
2
|
%
|
|
|
$
|
2,912
|
|
$
|
2,877
|
|
1
|
%
|
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear
|
$
|
1,711
|
|
$
|
1,589
|
|
8
|
%
|
9
|
%
|
|
$
|
5,005
|
|
$
|
4,650
|
|
8
|
%
|
11
|
%
|
Apparel
|
889
|
|
750
|
|
19
|
%
|
20
|
%
|
|
2,655
|
|
2,374
|
|
12
|
%
|
15
|
%
|
||||
Equipment
|
109
|
|
96
|
|
14
|
%
|
14
|
%
|
|
359
|
|
331
|
|
8
|
%
|
12
|
%
|
||||
TOTAL REVENUES
|
$
|
2,709
|
|
$
|
2,435
|
|
11
|
%
|
13
|
%
|
|
$
|
8,019
|
|
$
|
7,355
|
|
9
|
%
|
13
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales to Wholesale Customers
|
$
|
1,956
|
|
$
|
1,785
|
|
10
|
%
|
11
|
%
|
|
$
|
5,792
|
|
$
|
5,318
|
|
9
|
%
|
13
|
%
|
Sales through NIKE Direct
|
753
|
|
650
|
|
16
|
%
|
18
|
%
|
|
2,227
|
|
2,037
|
|
9
|
%
|
13
|
%
|
||||
TOTAL REVENUES
|
$
|
2,709
|
|
$
|
2,435
|
|
11
|
%
|
13
|
%
|
|
$
|
8,019
|
|
$
|
7,355
|
|
9
|
%
|
13
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
$
|
575
|
|
$
|
538
|
|
7
|
%
|
|
|
$
|
1,694
|
|
$
|
1,489
|
|
14
|
%
|
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear
|
$
|
1,075
|
|
$
|
1,115
|
|
-4
|
%
|
-3
|
%
|
|
$
|
3,486
|
|
$
|
3,095
|
|
13
|
%
|
16
|
%
|
Apparel
|
400
|
|
444
|
|
-10
|
%
|
-9
|
%
|
|
1,428
|
|
1,314
|
|
9
|
%
|
12
|
%
|
||||
Equipment
|
31
|
|
29
|
|
7
|
%
|
3
|
%
|
|
118
|
|
102
|
|
16
|
%
|
18
|
%
|
||||
TOTAL REVENUES
|
$
|
1,506
|
|
$
|
1,588
|
|
-5
|
%
|
-4
|
%
|
|
$
|
5,032
|
|
$
|
4,511
|
|
12
|
%
|
15
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales to Wholesale Customers
|
$
|
881
|
|
$
|
936
|
|
-6
|
%
|
-5
|
%
|
|
$
|
2,895
|
|
$
|
2,704
|
|
7
|
%
|
10
|
%
|
Sales through NIKE Direct
|
625
|
|
652
|
|
-4
|
%
|
-3
|
%
|
|
2,137
|
|
1,807
|
|
18
|
%
|
21
|
%
|
||||
TOTAL REVENUES
|
$
|
1,506
|
|
$
|
1,588
|
|
-5
|
%
|
-4
|
%
|
|
$
|
5,032
|
|
$
|
4,511
|
|
12
|
%
|
15
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
$
|
556
|
|
$
|
639
|
|
-13
|
%
|
|
|
$
|
1,919
|
|
$
|
1,702
|
|
13
|
%
|
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear
|
$
|
963
|
|
$
|
909
|
|
6
|
%
|
11
|
%
|
|
$
|
2,890
|
|
$
|
2,669
|
|
8
|
%
|
14
|
%
|
Apparel
|
388
|
|
340
|
|
14
|
%
|
20
|
%
|
|
1,154
|
|
1,032
|
|
12
|
%
|
18
|
%
|
||||
Equipment
|
63
|
|
58
|
|
9
|
%
|
15
|
%
|
|
183
|
|
174
|
|
5
|
%
|
11
|
%
|
||||
TOTAL REVENUES
|
$
|
1,414
|
|
$
|
1,307
|
|
8
|
%
|
13
|
%
|
|
$
|
4,227
|
|
$
|
3,875
|
|
9
|
%
|
15
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales to Wholesale Customers
|
$
|
953
|
|
$
|
906
|
|
5
|
%
|
11
|
%
|
|
$
|
2,925
|
|
$
|
2,777
|
|
5
|
%
|
11
|
%
|
Sales through NIKE Direct
|
461
|
|
401
|
|
15
|
%
|
20
|
%
|
|
1,302
|
|
1,098
|
|
19
|
%
|
24
|
%
|
||||
TOTAL REVENUES
|
$
|
1,414
|
|
$
|
1,307
|
|
8
|
%
|
13
|
%
|
|
$
|
4,227
|
|
$
|
3,875
|
|
9
|
%
|
15
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
$
|
387
|
|
$
|
339
|
|
14
|
%
|
|
|
$
|
1,105
|
|
$
|
983
|
|
12
|
%
|
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
||||||||
Revenues
|
$
|
8
|
|
$
|
8
|
|
0
|
%
|
2
|
%
|
|
$
|
24
|
|
$
|
33
|
|
-27
|
%
|
-26
|
%
|
Earnings (Loss) Before Interest and Taxes
|
$
|
(895
|
)
|
$
|
(788
|
)
|
-14
|
%
|
|
|
$
|
(2,624
|
)
|
$
|
(2,432
|
)
|
-8
|
%
|
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
% CHANGE EXCLUDING CURRENCY CHANGES
|
|
||||||||
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear
|
$
|
455
|
|
$
|
405
|
|
12
|
%
|
14
|
%
|
|
$
|
1,367
|
|
$
|
1,222
|
|
12
|
%
|
14
|
%
|
Apparel
|
20
|
|
27
|
|
-26
|
%
|
-25
|
%
|
|
76
|
|
93
|
|
-18
|
%
|
-15
|
%
|
||||
Equipment
|
5
|
|
5
|
|
0
|
%
|
10
|
%
|
|
20
|
|
18
|
|
11
|
%
|
15
|
%
|
||||
Other(1)
|
26
|
|
26
|
|
0
|
%
|
5
|
%
|
|
78
|
|
82
|
|
-5
|
%
|
-3
|
%
|
||||
TOTAL REVENUES
|
$
|
506
|
|
$
|
463
|
|
9
|
%
|
11
|
%
|
|
$
|
1,541
|
|
$
|
1,415
|
|
9
|
%
|
11
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales to Wholesale Customers
|
$
|
330
|
|
$
|
308
|
|
7
|
%
|
8
|
%
|
|
$
|
983
|
|
$
|
930
|
|
6
|
%
|
8
|
%
|
Sales through Direct to Consumer
|
150
|
|
129
|
|
16
|
%
|
18
|
%
|
|
480
|
|
403
|
|
19
|
%
|
21
|
%
|
||||
Other(1)
|
26
|
|
26
|
|
0
|
%
|
5
|
%
|
|
78
|
|
82
|
|
-5
|
%
|
-3
|
%
|
||||
TOTAL REVENUES
|
$
|
506
|
|
$
|
463
|
|
9
|
%
|
11
|
%
|
|
$
|
1,541
|
|
$
|
1,415
|
|
9
|
%
|
11
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
$
|
96
|
|
$
|
79
|
|
22
|
%
|
|
|
$
|
324
|
|
$
|
221
|
|
47
|
%
|
|
(1)
|
Other revenues consist of territories serviced by third-party licensees who pay royalties to Converse for the use of its registered trademarks and other intellectual property rights. We do not own the Converse trademarks in Japan and accordingly do not earn revenues in Japan.
|
|
THREE MONTHS ENDED
|
|
NINE MONTHS ENDED
|
||||||||||||||
(Dollars in millions)
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
|
FEBRUARY 29, 2020
|
FEBRUARY 28, 2019
|
% CHANGE
|
|
||||||||
Revenues
|
$
|
(18
|
)
|
$
|
—
|
|
—
|
|
|
$
|
(7
|
)
|
$
|
7
|
|
—
|
|
Earnings (Loss) Before Interest and Taxes
|
$
|
(763
|
)
|
$
|
(420
|
)
|
-82
|
%
|
|
$
|
(1,600
|
)
|
$
|
(1,245
|
)
|
-29
|
%
|
•
|
an unfavorable change of $442 million, primarily due to the $400 million non-recurring impairment charge discussed above. For more information see Note 14 — Acquisitions and Divestitures within the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements;
|
•
|
a favorable change of $72 million related to the difference between actual foreign currency exchange rates and standard foreign currency exchange rates assigned to the NIKE Brand geographic operating segments and Converse, net of hedge gains and losses; these results are reported as a component of consolidated gross margin; and
|
•
|
a favorable change in net foreign currency gains and losses of $27 million related to the re-measurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments, reported as a component of consolidated Other (income) expense, net.
|
•
|
an unfavorable change of $566 million, primarily due to the non-recurring impairment charge of $400 million discussed above and higher operating overhead expense driven by higher wage-related costs;
|
•
|
a favorable change of $126 million related to the difference between actual foreign currency exchange rates and standard foreign currency exchange rates assigned to the NIKE Brand geographic operating segments and Converse, net of hedge gains and losses; these results are reported as a component of consolidated gross margin; and
|
•
|
a favorable change in net foreign currency gains and losses of $85 million related to the re-measurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments, reported as a component of consolidated Other (income) expense, net.
|
•
|
Product Costs — Product purchases denominated in currencies other than the functional currency of the transacting entity and factory input costs from the foreign currency adjustments program with certain factories.
|
•
|
Non-Functional Currency Denominated External Sales — A portion of our NIKE Brand and Converse revenues associated with European operations are earned in currencies other than the Euro (e.g., the British Pound) but are recognized at a subsidiary that uses the Euro as its functional currency. These sales generate a foreign currency exposure.
|
•
|
Other Costs — Non-functional currency denominated costs, such as endorsement contracts, also generate foreign currency risk, though to a lesser extent.
|
•
|
Non-Functional Currency Denominated Monetary Assets and Liabilities — Our global subsidiaries have various assets and liabilities, primarily receivables and payables, including intercompany receivables and payables, denominated in currencies other than their functional currencies. These balance sheet items are subject to re-measurement which may create fluctuations in Other (income) expense, net within our consolidated results of operations.
|
|
EXPECTED MATURITY DATE YEAR ENDING MAY 31,
|
||||||||||||||||||||
(Dollars in millions)
|
REMAINDER OF 2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
THEREAFTER
|
|
TOTAL
|
|
|||||||
Interest Rate Risk
|
|
|
|
|
|
|
|
||||||||||||||
Long-term U.S. Dollar debt — Fixed rate
|
|
|
|
|
|
|
|
||||||||||||||
Principal payments
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
500
|
|
$
|
—
|
|
$
|
9,000
|
|
$
|
9,500
|
|
Weighted-average interest rate
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
2.3
|
%
|
0.0
|
%
|
3.1
|
%
|
3.0
|
%
|
•
|
Retail store closures or reduced operating hours and/or decreased retail traffic;
|
•
|
Disruption to our distribution centers and our third-party manufacturing partners and other vendors, including through the effects of facility closures, reductions in operating hours, labor shortages, and real time changes in operating procedures, including for additional cleaning and disinfection procedures;
|
•
|
Impacts to our distribution and logistics providers’ ability to operate or increases in their operating costs. These supply chain effects may have an adverse effect on our ability to meet consumer demand, including digital demand, and could result in an increase in our costs of production and distribution, including increased freight and logistics costs and other expenses; and
|
•
|
Significant disruption of global financial markets, which could have a negative impact on our ability to access capital in the future.
|
PERIOD
|
TOTAL NUMBER OF SHARES PURCHASED
|
|
AVERAGE PRICE
PAID PER SHARE |
|
APPROXIMATE DOLLAR
VALUE OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS (IN MILLIONS) |
|
||
December 1 — December 31, 2019
|
2,819,495
|
|
$
|
97.92
|
|
$
|
11,821
|
|
January 1 — January 31, 2020
|
3,040,720
|
|
$
|
101.36
|
|
$
|
11,513
|
|
February 1 — February 29, 2020
|
3,786,933
|
|
$
|
98.39
|
|
$
|
11,140
|
|
|
9,647,148
|
|
$
|
99.19
|
|
|
|
|
3.
|
Exhibits:
|
3.1
|
|
3.2
|
|
4.1
|
|
4.2
|
|
4.3
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
31.1†
|
|
31.2†
|
|
32.1†
|
|
32.2†
|
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
104
|
Cover Page Interactive Data File (formatted in iXBRL Exhibit 101)
|
NIKE, INC.
an Oregon Corporation
|
||
By:
|
|
/s/ MATTHEW FRIEND
Matthew Friend
Chief Financial Officer and Authorized Officer
|
Date:
|
|
April 7, 2020
|
|
|
Page
|
||
ARTICLE I
|
|
DEFINITIONS AND OTHER INTERPRETIVE PROVISIONS
|
1
|
|
1.1
|
|
Defined Terms
|
1
|
|
1.2
|
|
Other Interpretive Provisions
|
17
|
|
1.3
|
|
References to Agreements and Laws
|
17
|
|
ARTICLE II
|
|
THE FACILITY
|
17
|
|
2.1
|
|
The Facility
|
17
|
|
2.2
|
|
Advances
|
18
|
|
2.3
|
|
[Reserved]
|
19
|
|
2.4
|
|
Fees
|
19
|
|
2.5
|
|
General Facility Terms
|
20
|
|
2.6
|
|
[Reserved]
|
24
|
|
2.7
|
|
[Reserved]
|
24
|
|
2.8
|
|
Defaulting Banks
|
24
|
|
ARTICLE III
|
|
TAXES, CHANGE IN CIRCUMSTANCES
|
25
|
|
3.1
|
|
Taxes
|
25
|
|
3.2
|
|
Yield Protection
|
29
|
|
3.3
|
|
Availability of Rate Options
|
30
|
|
3.4
|
|
Funding Indemnification
|
32
|
|
3.5
|
|
Regulation D Compensation
|
32
|
|
3.6
|
|
Bank Statements; Survival of Indemnity
|
32
|
|
3.7
|
|
Removal of Banks
|
33
|
|
ARTICLE IV
|
|
CONDITIONS PRECEDENT
|
33
|
|
4.1
|
|
Closing
|
33
|
|
4.2
|
|
Each Advance
|
35
|
|
ARTICLE V
|
|
REPRESENTATIONS AND WARRANTIES
|
35
|
|
5.1
|
|
Corporate Existence
|
35
|
|
5.2
|
|
Authorization and Validity
|
36
|
|
5.3
|
|
No Conflict; Government Consent
|
36
|
|
5.4
|
|
Financial Statements
|
36
|
|
5.5
|
|
Taxes
|
36
|
|
5.6
|
|
ERISA
|
37
|
|
5.7
|
|
Accuracy of Information
|
37
|
|
5.8
|
|
Compliance With Laws
|
37
|
|
5.9
|
|
Environmental Matters
|
37
|
|
5.10
|
|
OFAC
|
37
|
|
5.11
|
|
Anti-Corruption Laws
|
37
|
|
5.12
|
|
Margin Regulations; Investment Company Act
|
38
|
|
5.13
|
|
Affected Financial Institution
|
38
|
|
5.14
|
|
Covered Entities
|
38
|
|
ARTICLE VI
|
|
COVENANTS
|
38
|
|
6.1
|
|
Financial Reporting
|
38
|
|
6.2
|
|
Use of Proceeds
|
40
|
|
6.3
|
|
[Reserved
|
40
|
|
6.4
|
|
Preservation of Existence; Conduct of Business
|
40
|
|
6.5
|
|
Taxes
|
40
|
|
6.6
|
|
Insurance
|
40
|
|
6.7
|
|
Compliance with Laws
|
40
|
|
6.8
|
|
Maintenance of Properties; Trademarks and Franchises
|
41
|
|
6.9
|
|
Inspection
|
41
|
|
6.10
|
|
Merger
|
41
|
|
6.11
|
|
Sale of Assets
|
41
|
|
6.12
|
|
Liens
|
41
|
|
6.13
|
|
Affiliates
|
43
|
|
6.14
|
|
Sanctions
|
43
|
|
6.15
|
|
Anti-Corruption Laws
|
43
|
|
ARTICLE VII
|
|
DEFAULTS
|
43
|
|
ARTICLE VIII
|
|
ACCELERATION, WAIVERS, AMENDMENTS AND REMEDIES
|
45
|
|
8.1
|
|
Acceleration
|
45
|
|
8.2
|
|
Amendments and Waivers
|
45
|
|
8.3
|
|
Preservation of Rights
|
46
|
|
ARTICLE IX
|
|
NOTICES
|
47
|
|
9.1
|
|
Giving Notice
|
47
|
|
9.2
|
|
Change of Address
|
47
|
|
ARTICLE X
|
|
GENERAL PROVISIONS
|
47
|
|
10.1
|
|
Survival of Representations
|
47
|
|
10.2
|
|
Governmental Regulation
|
47
|
|
10.3
|
|
Headings
|
47
|
|
10.4
|
|
Entire Agreement
|
47
|
|
10.5
|
|
Several Obligations
|
48
|
|
10.6
|
|
Expenses; Indemnification
|
48
|
|
10.7
|
|
[Reserved.]
|
49
|
|
10.8
|
|
Accounting
|
49
|
|
10.9
|
|
Severability of Provisions
|
50
|
|
10.10
|
|
Nonliability of Banks
|
50
|
|
10.11
|
|
Confidentiality
|
50
|
|
10.12
|
|
CHOICE OF LAW
|
51
|
|
10.13
|
|
CONSENT TO JURISDICTION
|
51
|
|
10.14
|
|
WAIVER OF JURY TRIAL
|
51
|
|
10.15
|
|
Counterparts
|
51
|
|
10.16
|
|
No Advisory or Fiduciary Responsibility
|
51
|
|
10.17
|
|
USA PATRIOT Act Notice
|
52
|
|
10.18
|
|
Electronic Execution of this Agreement
|
52
|
|
10.19
|
|
Electronic Execution of Assignments and Certain Other Documents
|
53
|
|
10.20
|
|
Acknowledgement and Consent to Bail-In of Affected Financial Institutions
|
53
|
|
10.21
|
|
Acknowledgement Regarding Any Supported QFCs
|
54
|
|
10.22
|
|
Judgment Currency
|
55
|
|
ARTICLE XI
|
|
THE ADMINISTRATIVE AGENT
|
56
|
|
11.1
|
|
Appointment and Authorization of Administrative Agent
|
56
|
|
11.2
|
|
Delegation of Duties
|
56
|
|
11.3
|
|
Liability of Administrative Agent
|
56
|
|
11.4
|
|
Reliance by Administrative Agent
|
56
|
|
11.5
|
|
Notice of Default
|
57
|
|
11.6
|
|
Credit Decision; Disclosure of Information by Administrative Agent
|
57
|
|
11.7
|
|
Indemnification of Administrative Agent
|
58
|
|
11.8
|
|
Administrative Agent in Individual Capacity
|
59
|
|
11.9
|
|
Successor Administrative Agent
|
59
|
|
11.10
|
|
Administrative Agent May File Proofs of Claim
|
59
|
|
11.11
|
|
Other Agents; Joint Lead Arrangers
|
60
|
|
ARTICLE XII
|
|
SETOFF; RATABLE PAYMENTS
|
60
|
|
12.1
|
|
Setoff
|
60
|
|
12.2
|
|
Payments
|
61
|
|
ARTICLE XIII
|
|
BENEFIT OF AGREEMENT; ASSIGNMENTS; PARTICIPATIONS
|
61
|
|
13.1
|
|
Successors and Assigns
|
61
|
|
Exhibit A
|
Note
|
Exhibit B
|
[Reserved]
|
Exhibit C
|
[Reserved]
|
Exhibit D
|
[Reserved]
|
Exhibit E
|
Notice of Loan Prepayment
|
Exhibit F
|
Borrowing Notice
|
Exhibit G
|
Notice of Conversion/Continuation
|
Exhibit H
|
Compliance Certificate
|
Exhibit I
|
Assignment and Assumption
|
Exhibit J
|
U.S. Tax Compliance Certificate
|
Schedule 1
|
Liens
|
Schedule 2
|
Commitments and Pro Rata Shares
|
Schedule 3
|
Eurodollar and Domestic Lending Offices
|
Rating Level
|
S&P
|
Moody’s
|
Level I
|
AA- or more favorable than AA-
|
Aa3 or more favorable than Aa3
|
Level II
|
A+
|
A1
|
Level III
|
A
|
A2
|
Level IV
|
A-, less than A- or not rated
|
A3, less than A3 or not rated
|
Dated:
|
April 7, 2020
|
|
|
|
/s/ John J. Donahoe II
|
|
|
John J. Donahoe II
|
|
|
Chief Executive Officer
|
Dated:
|
April 7, 2020
|
|
|
|
/s/ Matthew Friend
|
|
|
Matthew Friend
|
|
|
Chief Financial Officer
|
Dated:
|
April 7, 2020
|
|
|
|
/s/ John J. Donahoe II
|
|
|
John J. Donahoe II
|
|
|
Chief Executive Officer
|
Dated:
|
April 7, 2020
|
|
|
|
/s/ Matthew Friend
|
|
|
Matthew Friend
|
|
|
Chief Financial Officer
|