☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 73-1105145 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
200 SW 1st Avenue | ||||||||||||||
Fort Lauderdale | , | Florida | 33301 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, par value $0.01 per share | AN | New York Stock Exchange |
Large accelerated filer | þ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Page | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 5. | ||||||||
Item 6. |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Revenue: | |||||||||||
New vehicle | $ | 2,979.3 | $ | 2,931.9 | |||||||
Used vehicle | 1,996.1 | 2,032.6 | |||||||||
Parts and service | 1,172.4 | 1,089.8 | |||||||||
Finance and insurance, net | 334.7 | 332.4 | |||||||||
Other | 3.2 | 12.0 | |||||||||
TOTAL REVENUE | 6,485.7 | 6,398.7 | |||||||||
Cost of sales: | |||||||||||
New vehicle | 2,783.4 | 2,645.0 | |||||||||
Used vehicle | 1,884.6 | 1,878.2 | |||||||||
Parts and service | 616.6 | 578.7 | |||||||||
Other | 3.2 | 10.4 | |||||||||
TOTAL COST OF SALES | 5,287.8 | 5,112.3 | |||||||||
Gross profit: | |||||||||||
New vehicle | 195.9 | 286.9 | |||||||||
Used vehicle | 111.5 | 154.4 | |||||||||
Parts and service | 555.8 | 511.1 | |||||||||
Finance and insurance | 334.7 | 332.4 | |||||||||
Other | — | 1.6 | |||||||||
TOTAL GROSS PROFIT | 1,197.9 | 1,286.4 | |||||||||
Selling, general, and administrative expenses | 793.1 | 782.7 | |||||||||
Depreciation and amortization | 58.3 | 52.8 | |||||||||
Other expense, net | 6.2 | 7.6 | |||||||||
OPERATING INCOME | 340.3 | 443.3 | |||||||||
Non-operating income (expense) items: | |||||||||||
Floorplan interest expense | (49.4) | (27.1) | |||||||||
Other interest expense | (44.6) | (41.1) | |||||||||
Other income, net | 7.0 | 5.2 | |||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 253.3 | 380.3 | |||||||||
Income tax provision | 63.2 | 92.5 | |||||||||
NET INCOME FROM CONTINUING OPERATIONS | 190.1 | 287.8 | |||||||||
Income from discontinued operations, net of income taxes | — | 0.9 | |||||||||
NET INCOME | $ | 190.1 | $ | 288.7 | |||||||
BASIC EARNINGS PER SHARE: | |||||||||||
Continuing operations | $ | 4.53 | $ | 6.10 | |||||||
Discontinued operations | $ | — | $ | 0.02 | |||||||
Net income | $ | 4.53 | $ | 6.12 | |||||||
Weighted average common shares outstanding | 42.0 | 47.2 | |||||||||
DILUTED EARNINGS PER SHARE: | |||||||||||
Continuing operations | $ | 4.49 | $ | 6.05 | |||||||
Discontinued operations | $ | — | $ | 0.02 | |||||||
Net income | $ | 4.49 | $ | 6.07 | |||||||
Weighted average common shares outstanding | 42.3 | 47.6 | |||||||||
COMMON SHARES OUTSTANDING, net of treasury stock, at period end | 41.6 | 45.6 |
Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Total | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2023 | 63,562,149 | $ | 0.6 | $ | 22.4 | $ | 4,643.0 | $ | (2,454.6) | $ | 2,211.4 | ||||||||||||||||||||||||
Net income | — | — | — | 190.1 | — | 190.1 | |||||||||||||||||||||||||||||
Repurchases of common stock, including excise tax | — | — | — | — | (38.8) | (38.8) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 14.1 | — | — | 14.1 | |||||||||||||||||||||||||||||
Shares awarded under stock-based compensation plans, net of shares withheld for taxes | — | — | (34.5) | (3.4) | 20.9 | (17.0) | |||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2024 | 63,562,149 | $ | 0.6 | $ | 2.0 | $ | 4,829.7 | $ | (2,472.5) | $ | 2,359.8 | ||||||||||||||||||||||||
Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Total | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2022 | 63,562,149 | $ | 0.6 | $ | 3.1 | $ | 3,663.7 | $ | (1,619.6) | $ | 2,047.8 | ||||||||||||||||||||||||
Net income | — | — | — | 288.7 | — | 288.7 | |||||||||||||||||||||||||||||
Repurchases of common stock, including excise tax | — | — | — | — | (307.5) | (307.5) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 15.1 | — | — | 15.1 | |||||||||||||||||||||||||||||
Shares awarded under stock-based compensation plans, net of shares withheld for taxes | — | — | (15.2) | (41.8) | 33.2 | (23.8) | |||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2023 | 63,562,149 | $ | 0.6 | $ | 3.0 | $ | 3,910.6 | $ | (1,893.9) | $ | 2,020.3 | ||||||||||||||||||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: | |||||||||||
Net income | $ | 190.1 | $ | 288.7 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Income from discontinued operations | — | (0.9) | |||||||||
Depreciation and amortization | 58.3 | 52.8 | |||||||||
Amortization of debt issuance costs and accretion of debt discounts | 2.3 | 2.5 | |||||||||
Stock-based compensation expense | 14.1 | 15.1 | |||||||||
Provision for credit losses on auto loans receivable | 10.2 | 12.8 | |||||||||
Deferred income tax provision | 1.3 | 2.8 | |||||||||
Gain on corporate-owned life insurance asset | (7.3) | (4.7) | |||||||||
Other | 1.1 | 1.5 | |||||||||
(Increase) decrease, net of effects from business acquisitions and divestitures: | |||||||||||
Receivables | 160.4 | 119.5 | |||||||||
Auto loans receivable, net | (149.5) | (20.4) | |||||||||
Inventory | (26.1) | (147.5) | |||||||||
Other assets | (11.9) | (8.2) | |||||||||
Increase (decrease), net of effects from business acquisitions and divestitures: | |||||||||||
Vehicle floorplan payable - trade | 36.0 | 142.0 | |||||||||
Accounts payable | 2.2 | 12.6 | |||||||||
Other liabilities | 13.3 | 41.7 | |||||||||
Net cash provided by continuing operations | 294.5 | 510.3 | |||||||||
Net cash used in discontinued operations | — | (0.3) | |||||||||
Net cash provided by operating activities | 294.5 | 510.0 | |||||||||
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES: | |||||||||||
Purchases of property and equipment | (93.7) | (95.3) | |||||||||
Cash used in business acquisitions, net of cash acquired | — | (191.0) | |||||||||
Originations of auto loans receivable acquired through third-party dealers | — | (55.3) | |||||||||
Collections on auto loans receivable acquired through third-party dealers | 23.9 | 39.3 | |||||||||
Other | 0.5 | (3.6) | |||||||||
Net cash used in continuing operations | (69.3) | (305.9) | |||||||||
Net cash used in discontinued operations | — | — | |||||||||
Net cash used in investing activities | (69.3) | (305.9) |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES: | |||||||||||
Repurchases of common stock | (38.7) | (315.7) | |||||||||
Net proceeds from (payments of) commercial paper | (155.0) | 235.0 | |||||||||
Proceeds from non-recourse debt | 214.0 | 39.3 | |||||||||
Payments of non-recourse debt | (127.7) | (80.5) | |||||||||
Net payments of vehicle floorplan payable - non-trade | (93.5) | (67.3) | |||||||||
Payments of other debt obligations | (3.2) | (3.1) | |||||||||
Proceeds from the exercise of stock options | 0.1 | 1.3 | |||||||||
Payments of tax withholdings for stock-based awards | (17.1) | (25.1) | |||||||||
Net cash used in continuing operations | (221.1) | (216.1) | |||||||||
Net cash used in discontinued operations | — | — | |||||||||
Net cash used in financing activities | (221.1) | (216.1) | |||||||||
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 4.1 | (12.0) | |||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at beginning of period | 77.0 | 95.4 | |||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at end of period | $ | 81.1 | $ | 83.4 |
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||
Domestic | Import | Premium Luxury | Corporate and other(1) | Total | ||||||||||||||||||||||||||||
Major Goods/Service Lines | ||||||||||||||||||||||||||||||||
New vehicle | $ | 814.4 | $ | 1,006.8 | $ | 1,158.1 | $ | — | $ | 2,979.3 | ||||||||||||||||||||||
Used vehicle | 543.0 | 557.2 | 736.2 | 159.7 | 1,996.1 | |||||||||||||||||||||||||||
Parts and service | 302.1 | 294.7 | 417.2 | 158.4 | 1,172.4 | |||||||||||||||||||||||||||
Finance and insurance, net | 97.0 | 119.2 | 103.3 | 15.2 | 334.7 | |||||||||||||||||||||||||||
Other | 0.2 | 1.6 | 0.1 | 1.3 | 3.2 | |||||||||||||||||||||||||||
$ | 1,756.7 | $ | 1,979.5 | $ | 2,414.9 | $ | 334.6 | $ | 6,485.7 | |||||||||||||||||||||||
Timing of Revenue Recognition | ||||||||||||||||||||||||||||||||
Goods and services transferred at a point in time | $ | 1,538.3 | $ | 1,748.3 | $ | 2,057.9 | $ | 229.1 | $ | 5,573.6 | ||||||||||||||||||||||
Goods and services transferred over time(2) | 218.4 | 231.2 | 357.0 | 105.5 | 912.1 | |||||||||||||||||||||||||||
$ | 1,756.7 | $ | 1,979.5 | $ | 2,414.9 | $ | 334.6 | $ | 6,485.7 |
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||
Domestic | Import | Premium Luxury | Corporate and other(1) | Total | ||||||||||||||||||||||||||||
Major Goods/Service Lines | ||||||||||||||||||||||||||||||||
New vehicle | $ | 828.0 | $ | 856.4 | $ | 1,247.5 | $ | — | $ | 2,931.9 | ||||||||||||||||||||||
Used vehicle | 612.3 | 542.1 | 745.8 | 132.4 | 2,032.6 | |||||||||||||||||||||||||||
Parts and service | 287.6 | 268.4 | 386.2 | 147.6 | 1,089.8 | |||||||||||||||||||||||||||
Finance and insurance, net | 102.3 | 112.4 | 105.0 | 12.7 | 332.4 | |||||||||||||||||||||||||||
Other | 0.9 | 10.0 | 0.4 | 0.7 | 12.0 | |||||||||||||||||||||||||||
$ | 1,831.1 | $ | 1,789.3 | $ | 2,484.9 | $ | 293.4 | $ | 6,398.7 | |||||||||||||||||||||||
Timing of Revenue Recognition | ||||||||||||||||||||||||||||||||
Goods and services transferred at a point in time | $ | 1,629.3 | $ | 1,586.9 | $ | 2,159.3 | $ | 194.8 | $ | 5,570.3 | ||||||||||||||||||||||
Goods and services transferred over time(2) | 201.8 | 202.4 | 325.6 | 98.6 | 828.4 | |||||||||||||||||||||||||||
$ | 1,831.1 | $ | 1,789.3 | $ | 2,484.9 | $ | 293.4 | $ | 6,398.7 |
(1) “Corporate and other” is comprised of our non-franchised businesses, including AutoNation USA used vehicle stores, collision centers, parts distribution centers, auction operations, and AutoNation Mobile Service. | ||||||||||||||||||||||||||||||||
(2) Represents revenue recognized during the period for automotive repair and maintenance services. |
Revenue Expected to Be Recognized by Period | ||||||||||||||||||||||||||
Total | Next 12 Months | 13 - 36 Months | 37 - 60 Months | |||||||||||||||||||||||
Revenue expected to be recognized on VCP contracts sold as of period end | $ | 108.5 | $ | 37.2 | $ | 53.0 | $ | 18.3 |
March 31, 2024 | December 31, 2023 | ||||||||||
Receivables from contracts with customers, net | $ | 642.9 | $ | 762.0 | |||||||
Contract Asset (Current) | $ | 22.2 | $ | 23.1 | |||||||
Contract Asset (Long-Term) | $ | 3.3 | $ | 3.2 | |||||||
Contract Liability (Current) | $ | 42.3 | $ | 42.5 | |||||||
Contract Liability (Long-Term) | $ | 71.3 | $ | 70.6 |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Amounts included in contract liability at the beginning of the period | $ | 9.8 | $ | 9.4 | |||||||
Performance obligations satisfied in previous periods | $ | 0.3 | $ | (2.3) |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Anti-dilutive equity instruments excluded from the computation of diluted EPS | 0.1 | 0.1 |
March 31, 2024 | December 31, 2023 | ||||||||||
Contracts-in-transit and vehicle receivables | $ | 425.0 | $ | 553.8 | |||||||
Trade receivables | 169.7 | 173.2 | |||||||||
Manufacturer receivables | 212.0 | 240.5 | |||||||||
Income taxes receivable (see Note 9) | — | 11.1 | |||||||||
Other | 75.3 | 63.9 | |||||||||
882.0 | 1,042.5 | ||||||||||
Less: allowances for expected credit losses | (2.0) | (2.1) | |||||||||
Receivables, net | $ | 880.0 | $ | 1,040.4 |
March 31, 2024 | December 31, 2023 | ||||||||||
Total auto loans receivable | $ | 566.5 | $ | 451.2 | |||||||
Accrued interest and fees | 5.2 | 4.8 | |||||||||
Deferred loan origination costs | 2.0 | 1.6 | |||||||||
Less: unearned discounts | (7.7) | (8.9) | |||||||||
Less: allowances for expected credit losses | (48.1) | (46.3) | |||||||||
Auto loans receivable, net | $ | 517.9 | $ | 402.4 | |||||||
Fiscal Year of Origination | ||||||||||||||||||||||||||||||||||||||||||||
As of March 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Total | |||||||||||||||||||||||||||||||||||||
Credit Program Tier(1): | ||||||||||||||||||||||||||||||||||||||||||||
Palladium | $ | 15.8 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 15.8 | ||||||||||||||||||||||||||||||
Rhodium | 27.6 | 23.1 | 0.1 | — | — | — | 50.8 | |||||||||||||||||||||||||||||||||||||
Platinum | 112.7 | 118.5 | 13.2 | 7.2 | 2.8 | 2.6 | 257.0 | |||||||||||||||||||||||||||||||||||||
Gold | 17.9 | 57.6 | 31.8 | 16.1 | 5.6 | 4.0 | 133.0 | |||||||||||||||||||||||||||||||||||||
Silver | 0.2 | 45.0 | 28.7 | 13.7 | 4.2 | 2.1 | 93.9 | |||||||||||||||||||||||||||||||||||||
Bronze | — | 5.9 | 0.6 | 5.0 | 1.3 | 0.1 | 12.9 | |||||||||||||||||||||||||||||||||||||
Copper | — | 0.2 | 0.1 | 2.3 | 0.4 | 0.1 | 3.1 | |||||||||||||||||||||||||||||||||||||
Total auto loans receivable | $ | 174.2 | $ | 250.3 | $ | 74.5 | $ | 44.3 | $ | 14.3 | $ | 8.9 | $ | 566.5 | ||||||||||||||||||||||||||||||
Current-period gross write-offs | $ | 0.1 | $ | 5.9 | $ | 4.3 | $ | 2.7 | $ | 0.8 | $ | 0.2 | $ | 14.0 | ||||||||||||||||||||||||||||||
Fiscal Year of Origination | ||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Total | |||||||||||||||||||||||||||||||||||||
Credit Program Tier(1): | ||||||||||||||||||||||||||||||||||||||||||||
Rhodium | $ | 27.6 | $ | 0.1 | $ | — | $ | — | $ | — | $ | — | $ | 27.7 | ||||||||||||||||||||||||||||||
Platinum | 136.3 | 14.7 | 8.2 | 3.3 | 3.1 | 0.5 | 166.1 | |||||||||||||||||||||||||||||||||||||
Gold | 64.3 | 35.9 | 18.5 | 6.8 | 4.5 | 0.8 | 130.8 | |||||||||||||||||||||||||||||||||||||
Silver | 50.2 | 33.0 | 16.2 | 5.2 | 2.8 | 0.3 | 107.7 | |||||||||||||||||||||||||||||||||||||
Bronze | 6.7 | 0.7 | 6.0 | 1.5 | 0.1 | — | 15.0 | |||||||||||||||||||||||||||||||||||||
Copper | 0.3 | 0.2 | 2.8 | 0.5 | 0.1 | — | 3.9 | |||||||||||||||||||||||||||||||||||||
Total auto loans receivable | $ | 285.4 | $ | 84.6 | $ | 51.7 | $ | 17.3 | $ | 10.6 | $ | 1.6 | $ | 451.2 | ||||||||||||||||||||||||||||||
(1) Classified based on credit grade assigned when customer was initially approved for financing. | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||
March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Balance as of beginning of year | $ | 46.3 | $ | 57.5 | ||||||||||
Provision for credit losses | 10.2 | 12.8 | ||||||||||||
Write-offs | (14.0) | (16.0) | ||||||||||||
Recoveries(1) | 5.6 | 7.0 | ||||||||||||
Balance as of end of period | $ | 48.1 | $ | 61.3 | ||||||||||
(1) Includes proceeds from the recovery of vehicle collateral, net of costs incurred. |
Age Analysis of Past-Due Auto Loans Receivable as of | |||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||
31-60 Days | $ | 16.4 | $ | 20.7 | |||||||
61-90 Days | 4.7 | 5.4 | |||||||||
Greater than 90 Days | 2.9 | 3.1 | |||||||||
Total Past Due | $ | 24.0 | $ | 29.2 | |||||||
Current | 542.5 | 422.0 | |||||||||
Total | $ | 566.5 | $ | 451.2 |
March 31, 2024 | December 31, 2023 | ||||||||||
New vehicles | $ | 2,054.1 | $ | 1,948.6 | |||||||
Used vehicles | 680.7 | 815.3 | |||||||||
Parts, accessories, and other | 267.9 | 269.5 | |||||||||
Inventory | $ | 3,002.7 | $ | 3,033.4 |
March 31, 2024 | December 31, 2023 | ||||||||||
Vehicle floorplan payable - trade | $ | 1,774.0 | $ | 1,760.0 | |||||||
Vehicle floorplan payable - non-trade | 1,496.9 | 1,622.4 | |||||||||
Vehicle floorplan payable | $ | 3,270.9 | $ | 3,382.4 |
March 31, 2024 | December 31, 2023 | ||||||||||
Goodwill | $ | 1,454.7 | $ | 1,465.8 | |||||||
Franchise rights - indefinite-lived | $ | 875.7 | $ | 876.2 | |||||||
Other intangibles | 68.0 | 68.0 | |||||||||
943.7 | 944.2 | ||||||||||
Less: accumulated amortization | (18.1) | (16.4) | |||||||||
Other intangible assets, net | $ | 925.6 | $ | 927.8 |
Debt Description | Maturity Date | Interest Payable | March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
3.5% Senior Notes | November 15, 2024 | May 15 and November 15 | $ | 450.0 | $ | 450.0 | ||||||||||||||||||||
4.5% Senior Notes | October 1, 2025 | April 1 and October 1 | 450.0 | 450.0 | ||||||||||||||||||||||
3.8% Senior Notes | November 15, 2027 | May 15 and November 15 | 300.0 | 300.0 | ||||||||||||||||||||||
1.95% Senior Notes | August 1, 2028 | February 1 and August 1 | 400.0 | 400.0 | ||||||||||||||||||||||
4.75% Senior Notes | June 1, 2030 | June 1 and December 1 | 500.0 | 500.0 | ||||||||||||||||||||||
2.4% Senior Notes | August 1, 2031 | February 1 and August 1 | 450.0 | 450.0 | ||||||||||||||||||||||
3.85% Senior Notes | March 1, 2032 | March 1 and September 1 | 700.0 | 700.0 | ||||||||||||||||||||||
Revolving credit facility | July 18, 2028 | Monthly | — | — | ||||||||||||||||||||||
Finance leases and other debt | Various dates through 2041 | 359.7 | 362.2 | |||||||||||||||||||||||
3,609.7 | 3,612.2 | |||||||||||||||||||||||||
Less: unamortized debt discounts and debt issuance costs | (20.9) | (21.9) | ||||||||||||||||||||||||
Less: current maturities | (462.7) | (462.4) | ||||||||||||||||||||||||
Long-term debt, net of current maturities | $ | 3,126.1 | $ | 3,127.9 | ||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||
Warehouse facilities | $ | 303.5 | $ | 209.4 | |||||||
Term securitization debt of consolidated VIEs | 42.8 | 50.5 | |||||||||
346.3 | 259.9 | ||||||||||
Less: unamortized debt discounts and debt issuance costs | (1.1) | (1.5) | |||||||||
Less: current maturities | (10.9) | (8.8) | |||||||||
Non-recourse debt, net of current maturities | $ | 334.3 | $ | 249.6 |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Shares repurchased | 0.2 | 2.4 | |||||||||
Aggregate purchase price (1) | $ | 38.7 | $ | 305.0 | |||||||
Average purchase price per share | $ | 158.40 | $ | 126.37 | |||||||
(1) Excludes excise taxes imposed under the Inflation Reduction Act of $0.1 million and $2.5 million for the three months ended March 31, 2024, and March 31, 2023, respectively. |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Shares issued (in actual number of shares) | 965 | 27,135 | |||||||||
Proceeds from the exercise of stock options | $ | 0.1 | $ | 1.3 | |||||||
Average exercise price per share | $ | 64.48 | $ | 47.57 |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Shares issued | 0.3 | 0.5 | |||||||||
Shares surrendered to AutoNation to satisfy tax withholding obligations | 0.1 | 0.2 |
March 31, 2024 | December 31, 2023 | ||||||||||
Cash and cash equivalents | $ | 60.3 | $ | 60.8 | |||||||
Restricted cash included in Other Current Assets | 18.9 | 14.3 | |||||||||
Restricted cash included in Other Assets | 1.9 | 1.9 | |||||||||
Total cash, cash equivalents, and restricted cash | $ | 81.1 | $ | 77.0 |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Supplemental noncash information on adjustments to right-of-use assets, including right-of-use assets obtained in exchange for new: | |||||||||||
Operating lease liabilities | $ | 35.2 | $ | 15.8 | |||||||
Finance lease liabilities | $ | 6.9 | $ | 13.5 |
Level 1 | Quoted prices (unadjusted) in active markets for identical assets or liabilities that a reporting entity can access at the measurement date | ||||
Level 2 | Inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly | ||||
Level 3 | Unobservable inputs |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Net losses recognized during the period on equity securities | $ | (0.4) | $ | (1.1) | |||||||
Less: Net gains (losses) recognized during the period on equity securities sold during the period | — | — | |||||||||
Unrealized losses recognized during the reporting period on equity securities still held at the reporting date | $ | (0.4) | $ | (1.1) |
March 31, 2024 | December 31, 2023 | ||||||||||
Carrying value | $ | 3,229.1 | $ | 3,228.1 | |||||||
Fair value | $ | 2,984.8 | $ | 2,979.3 |
2024 | 2023 | |||||||||||||||||||||||||
Description | Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | Gain/(Loss) | Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | Gain/(Loss) | ||||||||||||||||||||||
Long-lived assets held and used | $ | — | $ | (1.1) | $ | — | $ | (1.4) | ||||||||||||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Total segment income for reportable segments | $ | 375.6 | $ | 505.7 | |||||||
Corporate and other | (84.7) | (89.5) | |||||||||
Other interest expense | (44.6) | (41.1) | |||||||||
Other income, net | 7.0 | 5.2 | |||||||||
Income from continuing operations before income taxes | $ | 253.3 | $ | 380.3 |
($ in millions, except per vehicle data) | Three Months Ended March 31, | ||||||||||||||||||||||
2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
New vehicle | $ | 2,979.3 | $ | 2,931.9 | $ | 47.4 | 1.6 | ||||||||||||||||
Retail used vehicle | 1,833.8 | 1,884.1 | (50.3) | (2.7) | |||||||||||||||||||
Wholesale | 162.3 | 148.5 | 13.8 | 9.3 | |||||||||||||||||||
Used vehicle | 1,996.1 | 2,032.6 | (36.5) | (1.8) | |||||||||||||||||||
Finance and insurance, net | 334.7 | 332.4 | 2.3 | 0.7 | |||||||||||||||||||
Total variable operations(1) | 5,310.1 | 5,296.9 | 13.2 | 0.2 | |||||||||||||||||||
Parts and service | 1,172.4 | 1,089.8 | 82.6 | 7.6 | |||||||||||||||||||
Other | 3.2 | 12.0 | (8.8) | ||||||||||||||||||||
Total revenue | $ | 6,485.7 | $ | 6,398.7 | $ | 87.0 | 1.4 | ||||||||||||||||
Gross profit: | |||||||||||||||||||||||
New vehicle | $ | 195.9 | $ | 286.9 | $ | (91.0) | (31.7) | ||||||||||||||||
Retail used vehicle | 101.8 | 143.0 | (41.2) | (28.8) | |||||||||||||||||||
Wholesale | 9.7 | 11.4 | (1.7) | ||||||||||||||||||||
Used vehicle | 111.5 | 154.4 | (42.9) | (27.8) | |||||||||||||||||||
Finance and insurance | 334.7 | 332.4 | 2.3 | 0.7 | |||||||||||||||||||
Total variable operations(1) | 642.1 | 773.7 | (131.6) | (17.0) | |||||||||||||||||||
Parts and service | 555.8 | 511.1 | 44.7 | 8.7 | |||||||||||||||||||
Other | — | 1.6 | (1.6) | ||||||||||||||||||||
Total gross profit | 1,197.9 | 1,286.4 | (88.5) | (6.9) | |||||||||||||||||||
Selling, general, and administrative expenses | 793.1 | 782.7 | (10.4) | (1.3) | |||||||||||||||||||
Depreciation and amortization | 58.3 | 52.8 | (5.5) | ||||||||||||||||||||
Other expense, net | 6.2 | 7.6 | 1.4 | ||||||||||||||||||||
Operating income | 340.3 | 443.3 | (103.0) | (23.2) | |||||||||||||||||||
Non-operating income (expense) items: | |||||||||||||||||||||||
Floorplan interest expense | (49.4) | (27.1) | (22.3) | ||||||||||||||||||||
Other interest expense | (44.6) | (41.1) | (3.5) | ||||||||||||||||||||
Other income, net | 7.0 | 5.2 | 1.8 | ||||||||||||||||||||
Income from continuing operations before income taxes | $ | 253.3 | $ | 380.3 | $ | (127.0) | (33.4) | ||||||||||||||||
Retail vehicle unit sales: | |||||||||||||||||||||||
New vehicle | 58,863 | 55,065 | 3,798 | 6.9 | |||||||||||||||||||
Used vehicle | 69,121 | 67,539 | 1,582 | 2.3 | |||||||||||||||||||
127,984 | 122,604 | 5,380 | 4.4 | ||||||||||||||||||||
Revenue per vehicle retailed: | |||||||||||||||||||||||
New vehicle | $ | 50,614 | $ | 53,244 | $ | (2,630) | (4.9) | ||||||||||||||||
Used vehicle | $ | 26,530 | $ | 27,896 | $ | (1,366) | (4.9) | ||||||||||||||||
Gross profit per vehicle retailed: | |||||||||||||||||||||||
New vehicle | $ | 3,328 | $ | 5,210 | $ | (1,882) | (36.1) | ||||||||||||||||
Used vehicle | $ | 1,473 | $ | 2,117 | $ | (644) | (30.4) | ||||||||||||||||
Finance and insurance | $ | 2,615 | $ | 2,711 | $ | (96) | (3.5) | ||||||||||||||||
Total variable operations(2) | $ | 4,941 | $ | 6,218 | $ | (1,277) | (20.5) | ||||||||||||||||
(1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results. | |||||||||||||||||||||||
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 (%) | 2023 (%) | ||||||||||
Revenue mix percentages: | |||||||||||
New vehicle | 45.9 | 45.8 | |||||||||
Used vehicle | 30.8 | 31.8 | |||||||||
Parts and service | 18.1 | 17.0 | |||||||||
Finance and insurance, net | 5.2 | 5.2 | |||||||||
Other | — | 0.2 | |||||||||
Total | 100.0 | 100.0 | |||||||||
Gross profit mix percentages: | |||||||||||
New vehicle | 16.4 | 22.3 | |||||||||
Used vehicle | 9.3 | 12.0 | |||||||||
Parts and service | 46.4 | 39.7 | |||||||||
Finance and insurance | 27.9 | 25.8 | |||||||||
Other | — | 0.2 | |||||||||
Total | 100.0 | 100.0 | |||||||||
Operating items as a percentage of revenue: | |||||||||||
Gross profit: | |||||||||||
New vehicle | 6.6 | 9.8 | |||||||||
Used vehicle - retail | 5.6 | 7.6 | |||||||||
Parts and service | 47.4 | 46.9 | |||||||||
Total | 18.5 | 20.1 | |||||||||
Selling, general, and administrative expenses | 12.2 | 12.2 | |||||||||
Operating income | 5.2 | 6.9 | |||||||||
Other operating items as a percentage of total gross profit: | |||||||||||
Selling, general, and administrative expenses | 66.2 | 60.8 | |||||||||
Operating income | 28.4 | 34.5 | |||||||||
March 31, | |||||||||||
2024 | 2023 | ||||||||||
Inventory days supply: | |||||||||||
New vehicle (industry standard of selling days) | 44 days | 25 days | |||||||||
Used vehicle (trailing calendar month days) | 31 days | 29 days | |||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2024 (%) | 2023 (%) | ||||||||||
Revenue mix percentages: | |||||||||||
New vehicle | 46.3 | 45.9 | |||||||||
Used vehicle | 30.3 | 31.7 | |||||||||
Parts and service | 18.2 | 17.0 | |||||||||
Finance and insurance, net | 5.1 | 5.2 | |||||||||
Other | 0.1 | 0.2 | |||||||||
Total | 100.0 | 100.0 | |||||||||
Gross profit mix percentages: | |||||||||||
New vehicle | 16.5 | 22.3 | |||||||||
Used vehicle | 9.2 | 12.0 | |||||||||
Parts and service | 46.5 | 39.7 | |||||||||
Finance and insurance | 27.7 | 25.9 | |||||||||
Other | 0.1 | 0.1 | |||||||||
Total | 100.0 | 100.0 | |||||||||
Operating items as a percentage of revenue: | |||||||||||
Gross profit: | |||||||||||
New vehicle | 6.6 | 9.8 | |||||||||
Used vehicle - retail | 5.6 | 7.6 | |||||||||
Parts and service | 47.3 | 46.9 | |||||||||
Total | 18.5 | 20.1 |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions, except per vehicle data) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Reported: | |||||||||||||||||||||||
Revenue | $ | 2,979.3 | $ | 2,931.9 | $ | 47.4 | 1.6 | ||||||||||||||||
Gross profit | $ | 195.9 | $ | 286.9 | $ | (91.0) | (31.7) | ||||||||||||||||
Retail vehicle unit sales | 58,863 | 55,065 | 3,798 | 6.9 | |||||||||||||||||||
Revenue per vehicle retailed | $ | 50,614 | $ | 53,244 | $ | (2,630) | (4.9) | ||||||||||||||||
Gross profit per vehicle retailed | $ | 3,328 | $ | 5,210 | $ | (1,882) | (36.1) | ||||||||||||||||
Gross profit as a percentage of revenue | 6.6% | 9.8% | |||||||||||||||||||||
Inventory days supply (industry standard of selling days) | 44 days | 25 days | |||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | ||||||||||||||||||||
Same Store: | |||||||||||||||||||||||
Revenue | $ | 2,937.2 | $ | 2,927.5 | $ | 9.7 | 0.3 | ||||||||||||||||
Gross profit | $ | 194.4 | $ | 286.7 | $ | (92.3) | (32.2) | ||||||||||||||||
Retail vehicle unit sales | 57,842 | 54,985 | 2,857 | 5.2 | |||||||||||||||||||
Revenue per vehicle retailed | $ | 50,780 | $ | 53,242 | $ | (2,462) | (4.6) | ||||||||||||||||
Gross profit per vehicle retailed | $ | 3,361 | $ | 5,214 | $ | (1,853) | (35.5) | ||||||||||||||||
Gross profit as a percentage of revenue | 6.6% | 9.8% |
Three Months Ended March 31, | |||||||||||||||||
($ in millions) | 2024 | 2023 | Variance | ||||||||||||||
Floorplan assistance | $ | 31.9 | $ | 28.3 | $ | 3.6 | |||||||||||
New vehicle floorplan interest expense | (46.6) | (24.4) | (22.2) | ||||||||||||||
Net new vehicle inventory carrying benefit (expense) | $ | (14.7) | $ | 3.9 | $ | (18.6) |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions, except per vehicle data) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Reported: | |||||||||||||||||||||||
Retail revenue | $ | 1,833.8 | $ | 1,884.1 | $ | (50.3) | (2.7) | ||||||||||||||||
Wholesale revenue | 162.3 | 148.5 | 13.8 | 9.3 | |||||||||||||||||||
Total revenue | $ | 1,996.1 | $ | 2,032.6 | $ | (36.5) | (1.8) | ||||||||||||||||
Retail gross profit | $ | 101.8 | $ | 143.0 | $ | (41.2) | (28.8) | ||||||||||||||||
Wholesale gross profit | 9.7 | 11.4 | (1.7) | ||||||||||||||||||||
Total gross profit | $ | 111.5 | $ | 154.4 | $ | (42.9) | (27.8) | ||||||||||||||||
Retail vehicle unit sales | 69,121 | 67,539 | 1,582 | 2.3 | |||||||||||||||||||
Revenue per vehicle retailed | $ | 26,530 | $ | 27,896 | $ | (1,366) | (4.9) | ||||||||||||||||
Gross profit per vehicle retailed | $ | 1,473 | $ | 2,117 | $ | (644) | (30.4) | ||||||||||||||||
Retail gross profit as a percentage of retail revenue | 5.6% | 7.6% | |||||||||||||||||||||
Inventory days supply (trailing calendar month days) | 31 days | 29 days | |||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | ||||||||||||||||||||
Same Store: | |||||||||||||||||||||||
Retail revenue | $ | 1,768.9 | $ | 1,877.8 | $ | (108.9) | (5.8) | ||||||||||||||||
Wholesale revenue | 156.9 | 147.8 | 9.1 | 6.2 | |||||||||||||||||||
Total revenue | $ | 1,925.8 | $ | 2,025.6 | $ | (99.8) | (4.9) | ||||||||||||||||
Retail gross profit | $ | 99.1 | $ | 142.8 | $ | (43.7) | (30.6) | ||||||||||||||||
Wholesale gross profit | 9.6 | 11.4 | (1.8) | ||||||||||||||||||||
Total gross profit | $ | 108.7 | $ | 154.2 | $ | (45.5) | (29.5) | ||||||||||||||||
Retail vehicle unit sales | 66,163 | 67,318 | (1,155) | (1.7) | |||||||||||||||||||
Revenue per vehicle retailed | $ | 26,735 | $ | 27,894 | $ | (1,159) | (4.2) | ||||||||||||||||
Gross profit per vehicle retailed | $ | 1,498 | $ | 2,121 | $ | (623) | (29.4) | ||||||||||||||||
Retail gross profit as a percentage of retail revenue | 5.6% | 7.6% |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Reported: | |||||||||||||||||||||||
Revenue | $ | 1,172.4 | $ | 1,089.8 | $ | 82.6 | 7.6 | ||||||||||||||||
Gross Profit | $ | 555.8 | $ | 511.1 | $ | 44.7 | 8.7 | ||||||||||||||||
Gross profit as a percentage of revenue | 47.4% | 46.9% | |||||||||||||||||||||
Same Store: | |||||||||||||||||||||||
Revenue | $ | 1,155.9 | $ | 1,085.8 | $ | 70.1 | 6.5 | ||||||||||||||||
Gross Profit | $ | 547.3 | $ | 509.0 | $ | 38.3 | 7.5 | ||||||||||||||||
Gross profit as a percentage of revenue | 47.3% | 46.9% |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions, except per vehicle data) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Reported: | |||||||||||||||||||||||
Revenue and gross profit | $ | 334.7 | $ | 332.4 | $ | 2.3 | 0.7 | ||||||||||||||||
Gross profit per vehicle retailed | $ | 2,615 | $ | 2,711 | $ | (96) | (3.5) | ||||||||||||||||
Same Store: | |||||||||||||||||||||||
Revenue and gross profit | $ | 326.1 | $ | 331.8 | $ | (5.7) | (1.7) | ||||||||||||||||
Gross profit per vehicle retailed | $ | 2,630 | $ | 2,713 | $ | (83) | (3.1) |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Domestic | $ | 1,756.7 | $ | 1,831.1 | $ | (74.4) | (4.1) | ||||||||||||||||
Import | 1,979.5 | 1,789.3 | 190.2 | 10.6 | |||||||||||||||||||
Premium Luxury | 2,414.9 | 2,484.9 | (70.0) | (2.8) | |||||||||||||||||||
Total | 6,151.1 | 6,105.3 | 45.8 | 0.8 | |||||||||||||||||||
Corporate and other | 334.6 | 293.4 | 41.2 | 14.0 | |||||||||||||||||||
Total consolidated revenue | $ | 6,485.7 | $ | 6,398.7 | $ | 87.0 | 1.4 | ||||||||||||||||
Segment income(1): | |||||||||||||||||||||||
Domestic | $ | 75.2 | $ | 118.5 | $ | (43.3) | (36.5) | ||||||||||||||||
Import | 128.8 | 160.4 | (31.6) | (19.7) | |||||||||||||||||||
Premium Luxury | 171.6 | 226.8 | (55.2) | (24.3) | |||||||||||||||||||
Total | 375.6 | 505.7 | (130.1) | (25.7) | |||||||||||||||||||
Corporate and other | (84.7) | (89.5) | 4.8 | ||||||||||||||||||||
Floorplan interest expense | 49.4 | 27.1 | (22.3) | ||||||||||||||||||||
Operating income | $ | 340.3 | $ | 443.3 | $ | (103.0) | (23.2) | ||||||||||||||||
Retail new vehicle unit sales: | |||||||||||||||||||||||
Domestic | 15,902 | 15,849 | 53 | 0.3 | |||||||||||||||||||
Import | 27,568 | 23,098 | 4,470 | 19.4 | |||||||||||||||||||
Premium Luxury | 15,393 | 16,118 | (725) | (4.5) | |||||||||||||||||||
58,863 | 55,065 | 3,798 | 6.9 | ||||||||||||||||||||
Retail used vehicle unit sales: | |||||||||||||||||||||||
Domestic | 19,763 | 21,203 | (1,440) | (6.8) | |||||||||||||||||||
Import | 23,765 | 22,063 | 1,702 | 7.7 | |||||||||||||||||||
Premium Luxury | 18,963 | 18,768 | 195 | 1.0 | |||||||||||||||||||
Other | 6,630 | 5,505 | 1,125 | ||||||||||||||||||||
69,121 | 67,539 | 1,582 | 2.3 | ||||||||||||||||||||
(1) Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense. |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
New vehicle | $ | 814.4 | $ | 828.0 | $ | (13.6) | (1.6) | ||||||||||||||||
Used vehicle | 543.0 | 612.3 | (69.3) | (11.3) | |||||||||||||||||||
Parts and service | 302.1 | 287.6 | 14.5 | 5.0 | |||||||||||||||||||
Finance and insurance, net | 97.0 | 102.3 | (5.3) | (5.2) | |||||||||||||||||||
Other | 0.2 | 0.9 | (0.7) | ||||||||||||||||||||
Total Revenue | $ | 1,756.7 | $ | 1,831.1 | $ | (74.4) | (4.1) | ||||||||||||||||
Segment income | $ | 75.2 | $ | 118.5 | $ | (43.3) | (36.5) | ||||||||||||||||
Retail new vehicle unit sales | 15,902 | 15,849 | 53 | 0.3 | |||||||||||||||||||
Retail used vehicle unit sales | 19,763 | 21,203 | (1,440) | (6.8) |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
New vehicle | $ | 1,006.8 | $ | 856.4 | $ | 150.4 | 17.6 | ||||||||||||||||
Used vehicle | 557.2 | 542.1 | 15.1 | 2.8 | |||||||||||||||||||
Parts and service | 294.7 | 268.4 | 26.3 | 9.8 | |||||||||||||||||||
Finance and insurance, net | 119.2 | 112.4 | 6.8 | 6.0 | |||||||||||||||||||
Other | 1.6 | 10.0 | (8.4) | ||||||||||||||||||||
Total Revenue | $ | 1,979.5 | $ | 1,789.3 | $ | 190.2 | 10.6 | ||||||||||||||||
Segment income | $ | 128.8 | $ | 160.4 | $ | (31.6) | (19.7) | ||||||||||||||||
Retail new vehicle unit sales | 27,568 | 23,098 | 4,470 | 19.4 | |||||||||||||||||||
Retail used vehicle unit sales | 23,765 | 22,063 | 1,702 | 7.7 |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
New vehicle | $ | 1,158.1 | $ | 1,247.5 | $ | (89.4) | (7.2) | ||||||||||||||||
Used vehicle | 736.2 | 745.8 | (9.6) | (1.3) | |||||||||||||||||||
Parts and service | 417.2 | 386.2 | 31.0 | 8.0 | |||||||||||||||||||
Finance and insurance, net | 103.3 | 105.0 | (1.7) | (1.6) | |||||||||||||||||||
Other | 0.1 | 0.4 | (0.3) | ||||||||||||||||||||
Total Revenue | $ | 2,414.9 | $ | 2,484.9 | $ | (70.0) | (2.8) | ||||||||||||||||
Segment income | $ | 171.6 | $ | 226.8 | $ | (55.2) | (24.3) | ||||||||||||||||
Retail new vehicle unit sales | 15,393 | 16,118 | (725) | (4.5) | |||||||||||||||||||
Retail used vehicle unit sales | 18,963 | 18,768 | 195 | 1.0 |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Used vehicle | $ | 159.7 | $ | 132.4 | $ | 27.3 | 20.6 | ||||||||||||||||
Parts and service | 158.4 | 147.6 | 10.8 | 7.3 | |||||||||||||||||||
Finance and insurance, net | 15.2 | 12.7 | 2.5 | 19.7 | |||||||||||||||||||
Other | 1.3 | 0.7 | 0.6 | ||||||||||||||||||||
Revenue | $ | 334.6 | $ | 293.4 | $ | 41.2 | 14.0 | ||||||||||||||||
Income (loss) | $ | (84.7) | $ | (89.5) | $ | 4.8 |
Three Months Ended March 31, | |||||||||||||||||||||||
($ in millions) | 2024 | 2023 | Variance Favorable / (Unfavorable) | % Variance | |||||||||||||||||||
Reported: | |||||||||||||||||||||||
Compensation | $ | 516.7 | $ | 522.3 | $ | 5.6 | 1.1 | ||||||||||||||||
Advertising | 58.1 | 50.7 | (7.4) | (14.6) | |||||||||||||||||||
Store and corporate overhead | 218.3 | 209.7 | (8.6) | (4.1) | |||||||||||||||||||
Total | $ | 793.1 | $ | 782.7 | $ | (10.4) | (1.3) | ||||||||||||||||
SG&A as a % of total gross profit: | |||||||||||||||||||||||
Compensation | 43.1 | 40.6 | (250) | bps | |||||||||||||||||||
Advertising | 4.9 | 3.9 | (100) | bps | |||||||||||||||||||
Store and corporate overhead | 18.2 | 16.3 | (190) | bps | |||||||||||||||||||
Total | 66.2 | 60.8 | (540) | bps |
(In millions) | March 31, 2024 | December 31, 2023 | |||||||||
Cash and cash equivalents | $ | 60.3 | $ | 60.8 | |||||||
Revolving credit facility | $ | 1,899.2 | (1) | $ | 1,899.2 | ||||||
Secured used vehicle floorplan facilities (2) | $ | 0.3 | $ | 0.9 |
Three Months Ended | |||||||||||
March 31, | |||||||||||
(In millions, except per share data) | 2024 | 2023 | |||||||||
Shares repurchased | 0.2 | 2.4 | |||||||||
Aggregate purchase price (1) | $ | 38.7 | $ | 305.0 | |||||||
Average purchase price per share | $ | 158.40 | $ | 126.37 | |||||||
(1) Excludes excise taxes imposed under the Inflation Reduction Act of $0.1 million and $2.5 million for the three months ended March 31, 2024 and 2023, respectively. |
Three Months Ended | |||||||||||
March 31, | |||||||||||
(In millions) | 2024 | 2023 | |||||||||
Purchases of property and equipment | $ | 93.7 | $ | 95.3 |
Three Months Ended | |||||||||||
March 31, | |||||||||||
(In millions) | 2024 | 2023 | |||||||||
Cash used in business acquisitions, net | $ | — | $ | (191.0) | |||||||
Debt Description | Maturity Date | Interest Payable | March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
3.5% Senior Notes | November 15, 2024 | May 15 and November 15 | $ | 450.0 | $ | 450.0 | ||||||||||||||||||||
4.5% Senior Notes | October 1, 2025 | April 1 and October 1 | 450.0 | 450.0 | ||||||||||||||||||||||
3.8% Senior Notes | November 15, 2027 | May 15 and November 15 | 300.0 | 300.0 | ||||||||||||||||||||||
1.95% Senior Notes | August 1, 2028 | February 1 and August 1 | 400.0 | 400.0 | ||||||||||||||||||||||
4.75% Senior Notes | June 1, 2030 | June 1 and December 1 | 500.0 | 500.0 | ||||||||||||||||||||||
2.40% Senior Notes | August 1, 2031 | February 1 and August 1 | 450.0 | 450.0 | ||||||||||||||||||||||
3.85% Senior Notes | March 1, 2032 | March 1 and September 1 | 700.0 | 700.0 | ||||||||||||||||||||||
Revolving credit facility | July 18, 2028 | Monthly | — | — | ||||||||||||||||||||||
Finance leases and other debt | Various dates through 2041 | 359.7 | 362.2 | |||||||||||||||||||||||
3,609.7 | 3,612.2 | |||||||||||||||||||||||||
Less: unamortized debt discounts and debt issuance costs | (20.9) | (21.9) | ||||||||||||||||||||||||
Less: current maturities | (462.7) | (462.4) | ||||||||||||||||||||||||
Long-term debt, net of current maturities | $ | 3,126.1 | $ | 3,127.9 | ||||||||||||||||||||||
March 31, 2024 | |||||||||||
Requirement | Actual | ||||||||||
Leverage ratio | ≤ 3.75x | 2.25x | |||||||||
Interest coverage ratio | ≥ 3.00x | 5.30x |
(In millions) | March 31, 2024 | December 31, 2023 | |||||||||
Vehicle floorplan payable - trade | $ | 1,774.0 | $ | 1,760.0 | |||||||
Vehicle floorplan payable - non-trade | 1,496.9 | 1,622.4 | |||||||||
Vehicle floorplan payable | $ | 3,270.9 | $ | 3,382.4 |
Three Months Ended | |||||||||||
March 31, | |||||||||||
(In millions) | 2024 | 2023 | |||||||||
Net cash provided by operating activities | $ | 294.5 | $ | 510.0 | |||||||
Net cash used in investing activities | $ | (69.3) | $ | (305.9) | |||||||
Net cash used in financing activities | $ | (221.1) | $ | (216.1) |
Period | Total Number of Shares Purchased (1) | Avg. Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares That May Yet Be Purchased Under The Plans or Programs (in millions)(1) | |||||||||||||||||||
January 1, 2024 - January 31, 2024 | — | $ | — | — | $ | 320.8 | |||||||||||||||||
February 1, 2024 - February 29, 2024 | — | $ | — | — | $ | 320.8 | |||||||||||||||||
March 1, 2024 - March 31, 2024 | 244,177 | $ | 158.40 | 244,177 | $ | 282.1 | |||||||||||||||||
Total | 244,177 | 244,177 |
Exhibit No. | Description | ||||
3.1* | |||||
10.1* | |||||
31.1* | |||||
31.2* | |||||
32.1** | |||||
32.2** | |||||
101* | Inline XBRL Document Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q. | ||||
104* | Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set. |
AUTONATION, INC. | |||||||||||
Date: | April 26, 2024 | By: | /s/ Kimberly R. Dees | ||||||||
Kimberly R. Dees Senior Vice President and Chief Accounting Officer | |||||||||||
(Duly Authorized Officer and Principal Accounting Officer) |
/s/ Mike Manley | ||
Mike Manley | ||
Chief Executive Officer and Director |
/s/ Thomas A. Szlosek | ||
Thomas A. Szlosek | ||
Executive Vice President and Chief Financial Officer |
/s/ Mike Manley | ||
Mike Manley | ||
Chief Executive Officer and Director |
/s/ Thomas A. Szlosek | ||
Thomas A. Szlosek | ||
Executive Vice President and Chief Financial Officer |