| FORM | 10-Q | ||||
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
| Commission File Number: | 001-13901 | ||||

| AMERIS BANCORP | ||
| (Exact name of registrant as specified in its charter) | ||
| Georgia | 58-1456434 | ||||
| (State of incorporation) | (IRS Employer ID No.) | ||||
| 3490 Piedmont Rd N.E., Suite 1550 | ||||||||
| Atlanta | Georgia | 30305 | ||||||
| (Address of principal executive offices) | ||||||||
| (404) | 639-6500 | ||||
(Registrant’s telephone number) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, par value $1 per share | ABCB | New York Stock Exchange | ||||||
| Large accelerated filer | ý | Accelerated filer | ☐ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
| Emerging growth company | ☐ | ||||||||||
| Page | ||||||||
| PART I – FINANCIAL INFORMATION | ||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| September 30, 2024 (unaudited) | December 31, 2023 | ||||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 231,515 | $ | 230,470 | |||||||
| Interest-bearing deposits in banks | 1,127,641 | 936,834 | |||||||||
| Cash and cash equivalents | 1,359,156 | 1,167,304 | |||||||||
Debt securities available-for-sale, at fair value, net of allowance for credit losses of $66 and $69 | 1,441,552 | 1,402,944 | |||||||||
Debt securities held-to-maturity, at amortized cost, net of allowance for credit losses of $— and $— (fair value of $145,714 and $122,731) | 161,220 | 141,512 | |||||||||
| Other investments | 63,899 | 71,794 | |||||||||
| Loans held for sale, at fair value | 553,379 | 281,332 | |||||||||
| Loans, net of unearned income | 20,964,981 | 20,269,303 | |||||||||
| Allowance for credit losses | (334,457) | (307,100) | |||||||||
| Loans, net | 20,630,524 | 19,962,203 | |||||||||
| Other real estate owned, net | 9,482 | 6,199 | |||||||||
| Premises and equipment, net | 210,931 | 216,435 | |||||||||
| Goodwill | 1,015,646 | 1,015,646 | |||||||||
| Other intangible assets, net | 74,941 | 87,949 | |||||||||
| Cash value of bank owned life insurance | 460,699 | 395,778 | |||||||||
| Other assets | 418,353 | 454,603 | |||||||||
| Total assets | $ | 26,399,782 | $ | 25,203,699 | |||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Noninterest-bearing | $ | 6,670,320 | $ | 6,491,639 | |||||||
| Interest-bearing | 15,208,945 | 14,216,870 | |||||||||
| Total deposits | 21,879,265 | 20,708,509 | |||||||||
| Other borrowings | 346,446 | 509,586 | |||||||||
| Subordinated deferrable interest debentures | 131,811 | 130,315 | |||||||||
| Other liabilities | 360,892 | 428,542 | |||||||||
| Total liabilities | 22,718,414 | 21,776,952 | |||||||||
Commitments and Contingencies (Note 8) | |||||||||||
| Shareholders’ Equity | |||||||||||
Preferred stock, stated value $1,000; 5,000,000 shares authorized; 0 shares issued and outstanding | — | — | |||||||||
Common stock, par value $1; 200,000,000 shares authorized; 72,697,655 and 72,516,079 shares issued, respectively | 72,698 | 72,516 | |||||||||
| Capital surplus | 1,954,532 | 1,945,385 | |||||||||
| Retained earnings | 1,772,989 | 1,539,957 | |||||||||
| Accumulated other comprehensive loss, net of tax | (15,724) | (35,939) | |||||||||
Treasury stock, at cost, 3,630,636 and 3,462,738 shares, respectively | (103,127) | (95,172) | |||||||||
| Total shareholders’ equity | 3,681,368 | 3,426,747 | |||||||||
| Total liabilities and shareholders’ equity | $ | 26,399,782 | $ | 25,203,699 | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest and fees on loans | $ | 325,622 | $ | 304,699 | $ | 946,679 | $ | 868,675 | |||||||||||||||
| Interest on taxable securities | 15,555 | 14,754 | 45,595 | 44,969 | |||||||||||||||||||
| Interest on nontaxable securities | 336 | 331 | 1,001 | 1,009 | |||||||||||||||||||
| Interest on deposits in other banks and federal funds sold | 13,633 | 10,769 | 38,646 | 33,568 | |||||||||||||||||||
| Total interest income | 355,146 | 330,553 | 1,031,921 | 948,221 | |||||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest on deposits | 129,698 | 102,999 | 369,117 | 244,268 | |||||||||||||||||||
| Interest on other borrowings | 11,388 | 19,803 | 35,435 | 75,010 | |||||||||||||||||||
| Total interest expense | 141,086 | 122,802 | 404,552 | 319,278 | |||||||||||||||||||
| Net interest income | 214,060 | 207,751 | 627,369 | 628,943 | |||||||||||||||||||
| Provision for loan losses | 6,313 | 30,095 | 57,184 | 123,114 | |||||||||||||||||||
| Provision for unfunded commitments | (204) | (5,634) | (11,196) | (3,415) | |||||||||||||||||||
| Provision for other credit losses | (2) | (2) | (3) | 5 | |||||||||||||||||||
| Provision for credit losses | 6,107 | 24,459 | 45,985 | 119,704 | |||||||||||||||||||
| Net interest income after provision for credit losses | 207,953 | 183,292 | 581,384 | 509,239 | |||||||||||||||||||
| Noninterest income | |||||||||||||||||||||||
| Service charges on deposit accounts | 12,918 | 12,092 | 37,349 | 34,323 | |||||||||||||||||||
| Mortgage banking activity | 37,947 | 36,290 | 123,776 | 108,424 | |||||||||||||||||||
| Other service charges, commissions and fees | 1,163 | 1,221 | 3,576 | 3,167 | |||||||||||||||||||
| Net gain (loss) on securities | (8) | (16) | 12,320 | (16) | |||||||||||||||||||
| Other noninterest income | 17,689 | 13,594 | 47,277 | 40,682 | |||||||||||||||||||
| Total noninterest income | 69,709 | 63,181 | 224,298 | 186,580 | |||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||
| Salaries and employee benefits | 88,700 | 81,898 | 259,831 | 244,144 | |||||||||||||||||||
| Occupancy and equipment | 11,716 | 12,745 | 37,160 | 38,253 | |||||||||||||||||||
| Data processing and communications expenses | 15,221 | 12,973 | 45,068 | 39,458 | |||||||||||||||||||
| Credit resolution-related expenses | (110) | (1,360) | 1,216 | (77) | |||||||||||||||||||
| Advertising and marketing | 4,089 | 2,723 | 10,205 | 8,882 | |||||||||||||||||||
| Amortization of intangible assets | 4,180 | 4,425 | 13,009 | 13,819 | |||||||||||||||||||
| Loan servicing expense | 8,626 | 9,290 | 27,857 | 26,392 | |||||||||||||||||||
| Other noninterest expenses | 19,355 | 18,752 | 61,499 | 58,399 | |||||||||||||||||||
| Total noninterest expense | 151,777 | 141,446 | 455,845 | 429,270 | |||||||||||||||||||
| Income before income tax expense | 125,885 | 105,027 | 349,837 | 266,549 | |||||||||||||||||||
| Income tax expense | 26,673 | 24,912 | 85,528 | 63,378 | |||||||||||||||||||
| Net income | 99,212 | 80,115 | 264,309 | 203,171 | |||||||||||||||||||
| Other comprehensive income (loss) | |||||||||||||||||||||||
Net unrealized holding gains (losses) arising during period on debt securities available-for-sale, net of tax expense (benefit) of $7,427, $(3,472), $6,710 and $(4,871) | 22,296 | (10,200) | 20,215 | (14,311) | |||||||||||||||||||
| Total other comprehensive income (loss) | 22,296 | (10,200) | 20,215 | (14,311) | |||||||||||||||||||
| Comprehensive income | $ | 121,508 | $ | 69,915 | $ | 284,524 | $ | 188,860 | |||||||||||||||
| Basic earnings per common share | $ | 1.44 | $ | 1.16 | $ | 3.84 | $ | 2.94 | |||||||||||||||
| Diluted earnings per common share | $ | 1.44 | $ | 1.16 | $ | 3.83 | $ | 2.94 | |||||||||||||||
| Weighted average common shares outstanding | |||||||||||||||||||||||
| Basic | 68,798,093 | 68,879,352 | 68,811,727 | 69,023,201 | |||||||||||||||||||
| Diluted | 69,066,298 | 68,994,247 | 69,031,666 | 69,129,921 | |||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| Operating Activities | ||||||||||||||
| Net income | $ | 264,309 | $ | 203,171 | ||||||||||
| Adjustments reconciling net income to net cash (used in) provided by operating activities: | ||||||||||||||
| Depreciation | 14,343 | 14,260 | ||||||||||||
| Net losses on sale or disposal of premises and equipment | 31 | 97 | ||||||||||||
| Provision for credit losses | 45,985 | 119,704 | ||||||||||||
| Net write-downs and (gains) losses on sale of other real estate owned | (20) | (1,597) | ||||||||||||
| Share-based compensation expense | 9,329 | 7,415 | ||||||||||||
| Amortization of intangible assets | 13,009 | 13,819 | ||||||||||||
| Amortization of operating lease right of use assets | 7,588 | 8,440 | ||||||||||||
| Provision for deferred taxes | (23,459) | (13,382) | ||||||||||||
| Net accretion of debt securities available-for-sale | (3,126) | (4,316) | ||||||||||||
| Net accretion of debt securities held-to-maturity | (130) | (136) | ||||||||||||
| Net amortization of other investments | 825 | 1,108 | ||||||||||||
| Net (gain) loss on securities | (12,320) | 16 | ||||||||||||
| Net amortization (accretion) of fair value marks on purchased loans | 1,063 | (1,361) | ||||||||||||
| Net amortization on other borrowings | 206 | 774 | ||||||||||||
| Amortization of subordinated deferrable interest debentures | 1,496 | 1,495 | ||||||||||||
| Originations of mortgage loans held for sale | (3,237,612) | (2,818,898) | ||||||||||||
| Payments received on mortgage loans held for sale | 12,720 | 11,806 | ||||||||||||
| Proceeds from sales of mortgage loans held for sale | 2,980,551 | 2,802,956 | ||||||||||||
| Net (gains) losses on mortgage loans held for sale | (43,062) | 4,447 | ||||||||||||
| Originations of SBA loans | (5,823) | (24,252) | ||||||||||||
| Proceeds from sales of SBA loans | 5,690 | 27,129 | ||||||||||||
| Net gains on sale of SBA loans | (468) | (1,382) | ||||||||||||
| Increase in cash surrender value of bank owned life insurance | (8,516) | (6,768) | ||||||||||||
| Gain on bank owned life insurance proceeds | (1,464) | (486) | ||||||||||||
| Gain on sale of mortgage servicing rights | (9,958) | — | ||||||||||||
| Gain on debt redemption | (169) | (1,148) | ||||||||||||
| Change attributable to other operating activities | 12,672 | 13,157 | ||||||||||||
| Net cash provided by operating activities | 23,690 | 356,068 | ||||||||||||
| Investing Activities | ||||||||||||||
| Purchases of debt securities available-for-sale | (423,932) | (500) | ||||||||||||
| Purchases of debt securities held-to-maturity | (22,206) | (8,543) | ||||||||||||
| Proceeds from maturities and paydowns of debt securities available-for-sale | 413,553 | 61,394 | ||||||||||||
| Proceeds from sales of debt securities available-for-sale | — | 216 | ||||||||||||
| Proceeds from maturities and paydowns of debt securities held-to-maturity | 2,628 | 1,684 | ||||||||||||
| Net decrease in other investments | 19,390 | 4,911 | ||||||||||||
| Net increase in loans | (815,879) | (400,486) | ||||||||||||
| Purchases of premises and equipment | (9,120) | (11,680) | ||||||||||||
| Proceeds from sale of premises and equipment | 250 | 42 | ||||||||||||
| Proceeds from sales of other real estate owned | 7,503 | 8,756 | ||||||||||||
| Proceeds from sale of mortgage servicing rights | 82,328 | — | ||||||||||||
| Purchases of bank owned life insurance | (110,000) | — | ||||||||||||
| Proceeds from bank owned life insurance | 55,059 | 1,890 | ||||||||||||
| Net cash used in investing activities | (800,426) | (342,316) | ||||||||||||
| (Continued) | ||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| Financing Activities | ||||||||||||||
| Net increase in deposits | $ | 1,170,756 | $ | 1,127,607 | ||||||||||
| Proceeds from other borrowings | 4,443,000 | 13,837,000 | ||||||||||||
| Repayment of other borrowings | (4,606,177) | (14,502,809) | ||||||||||||
| Proceeds from exercise of stock options | — | 476 | ||||||||||||
| Dividends paid - common stock | (31,140) | (31,308) | ||||||||||||
| Purchase of treasury shares | (7,851) | (17,077) | ||||||||||||
| Net cash provided by financing activities | 968,588 | 413,889 | ||||||||||||
| Net increase in cash and cash equivalents | 191,852 | 427,641 | ||||||||||||
| Cash and cash equivalents at beginning of period | 1,167,304 | 1,118,132 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 1,359,156 | $ | 1,545,773 | ||||||||||
| Supplemental Disclosures of Cash Flow Information | ||||||||||||||
| Cash paid (received) during the period for: | ||||||||||||||
| Interest | $ | 408,323 | $ | 290,972 | ||||||||||
| Income taxes | 97,574 | 88,353 | ||||||||||||
| Loans transferred to other real estate owned | 10,766 | 9,713 | ||||||||||||
| Loans transferred from loans held for sale to loans held for investment | 15,957 | 8,806 | ||||||||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | 2,470 | 2,678 | ||||||||||||
| Change in unrealized loss on securities available-for-sale, net of tax | 20,215 | (14,311) | ||||||||||||
| (Concluded) | ||||||||||||||
(dollars in thousands) Securities available-for-sale | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||||||
| September 30, 2024 | ||||||||||||||||||||||||||||||||
| U.S. Treasuries | $ | 631,992 | $ | — | $ | 2,746 | $ | (4,067) | $ | 630,671 | ||||||||||||||||||||||
| U.S. government-sponsored agencies | 1,013 | — | — | (18) | 995 | |||||||||||||||||||||||||||
| State, county and municipal securities | 26,652 | — | 23 | (746) | 25,929 | |||||||||||||||||||||||||||
| Corporate debt securities | 10,946 | (66) | 10 | (664) | 10,226 | |||||||||||||||||||||||||||
| SBA pool securities | 75,276 | — | 2 | (1,086) | 74,192 | |||||||||||||||||||||||||||
| Mortgage-backed securities | 713,439 | — | 3,948 | (17,848) | 699,539 | |||||||||||||||||||||||||||
| Total debt securities available-for-sale | $ | 1,459,318 | $ | (66) | $ | 6,729 | $ | (24,429) | $ | 1,441,552 | ||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||
| U.S. Treasuries | $ | 732,636 | $ | — | $ | 34 | $ | (11,793) | $ | 720,877 | ||||||||||||||||||||||
| U.S. government-sponsored agencies | 1,023 | — | — | (38) | 985 | |||||||||||||||||||||||||||
| State, county and municipal securities | 28,986 | — | 9 | (944) | 28,051 | |||||||||||||||||||||||||||
| Corporate debt securities | 10,946 | (69) | — | (850) | 10,027 | |||||||||||||||||||||||||||
| SBA pool securities | 53,033 | — | 2 | (1,519) | 51,516 | |||||||||||||||||||||||||||
| Mortgage-backed securities | 621,013 | — | 67 | (29,592) | 591,488 | |||||||||||||||||||||||||||
| Total debt securities available-for-sale | $ | 1,447,637 | $ | (69) | $ | 112 | $ | (44,736) | $ | 1,402,944 | ||||||||||||||||||||||
(dollars in thousands) Securities held-to-maturity | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||
| September 30, 2024 | ||||||||||||||||||||||||||
| State, county and municipal securities | $ | 33,648 | $ | — | $ | (4,907) | $ | 28,741 | ||||||||||||||||||
| Mortgage-backed securities | 127,572 | 384 | (10,983) | 116,973 | ||||||||||||||||||||||
| Total debt securities held-to-maturity | $ | 161,220 | $ | 384 | $ | (15,890) | $ | 145,714 | ||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| State, county and municipal securities | $ | 31,905 | $ | — | $ | (5,051) | $ | 26,854 | ||||||||||||||||||
| Mortgage-backed securities | 109,607 | — | (13,730) | 95,877 | ||||||||||||||||||||||
| Total debt securities held-to-maturity | $ | 141,512 | $ | — | $ | (18,781) | $ | 122,731 | ||||||||||||||||||
| Available-for-Sale | Held-to-Maturity | ||||||||||||||||||||||
(dollars in thousands) | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | |||||||||||||||||||
| Due in one year or less | $ | 282,084 | $ | 279,670 | $ | — | $ | — | |||||||||||||||
| Due from one year to five years | 382,895 | 383,492 | — | — | |||||||||||||||||||
| Due from five to ten years | 69,328 | 68,345 | — | — | |||||||||||||||||||
| Due after ten years | 11,572 | 10,506 | 33,648 | 28,741 | |||||||||||||||||||
| Mortgage-backed securities | 713,439 | 699,539 | 127,572 | 116,973 | |||||||||||||||||||
| $ | 1,459,318 | $ | 1,441,552 | $ | 161,220 | $ | 145,714 | ||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities available-for-sale | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
| September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| U.S. Treasuries | $ | — | $ | — | $ | 352,918 | $ | (4,067) | $ | 352,918 | $ | (4,067) | ||||||||||||||||||||||||||
| U.S. government-sponsored agencies | — | — | 995 | (18) | 995 | (18) | ||||||||||||||||||||||||||||||||
| State, county and municipal securities | — | — | 17,090 | (746) | 17,090 | (746) | ||||||||||||||||||||||||||||||||
| Corporate debt securities | — | — | 8,320 | (664) | 8,320 | (664) | ||||||||||||||||||||||||||||||||
| SBA pool securities | 55,570 | (117) | 18,478 | (969) | 74,048 | (1,086) | ||||||||||||||||||||||||||||||||
| Mortgage-backed securities | 22,153 | (50) | 505,263 | (17,798) | 527,416 | (17,848) | ||||||||||||||||||||||||||||||||
| Total debt securities available-for-sale | $ | 77,723 | $ | (167) | $ | 903,064 | $ | (24,262) | $ | 980,787 | $ | (24,429) | ||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||
| U.S. Treasuries | $ | 159,667 | $ | (827) | $ | 537,313 | $ | (10,966) | $ | 696,980 | $ | (11,793) | ||||||||||||||||||||||||||
| U.S. government sponsored agencies | — | — | 985 | (38) | 985 | (38) | ||||||||||||||||||||||||||||||||
| State, county and municipal securities | 1,923 | — | 19,754 | (944) | 21,677 | (944) | ||||||||||||||||||||||||||||||||
| Corporate debt securities | 500 | — | 8,527 | (850) | 9,027 | (850) | ||||||||||||||||||||||||||||||||
| SBA pool securities | 42 | — | 21,267 | (1,519) | 21,309 | (1,519) | ||||||||||||||||||||||||||||||||
| Mortgage-backed securities | 126 | — | 566,707 | (29,592) | 566,833 | (29,592) | ||||||||||||||||||||||||||||||||
| Total debt securities available-for-sale | $ | 162,258 | $ | (827) | $ | 1,154,553 | $ | (43,909) | $ | 1,316,811 | $ | (44,736) | ||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities held-to-maturity | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
| September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| State, county and municipal securities | $ | 1,753 | $ | (2) | $ | 26,988 | $ | (4,905) | $ | 28,741 | $ | (4,907) | ||||||||||||||||||||||||||
| Mortgage-backed securities | 3,315 | (57) | 82,422 | (10,926) | 85,737 | (10,983) | ||||||||||||||||||||||||||||||||
| Total debt securities held-to-maturity | $ | 5,068 | $ | (59) | $ | 109,410 | $ | (15,831) | $ | 114,478 | $ | (15,890) | ||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||
| State, county and municipal securities | $ | — | $ | — | $ | 26,854 | $ | (5,051) | $ | 26,854 | $ | (5,051) | ||||||||||||||||||||||||||
| Mortgage-backed securities | 13,612 | (227) | 82,265 | (13,503) | 95,877 | (13,730) | ||||||||||||||||||||||||||||||||
| Total debt securities held-to-maturity | $ | 13,612 | $ | (227) | $ | 109,119 | $ | (18,554) | $ | 122,731 | $ | (18,781) | ||||||||||||||||||||||||||
| (dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
Allowance for credit losses | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Beginning balance | $ | 68 | $ | 82 | $ | 69 | $ | 75 | |||||||||||||||
| Provision for other credit losses | (2) | (2) | (3) | 5 | |||||||||||||||||||
| Ending balance | $ | 66 | $ | 80 | $ | 66 | $ | 80 | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (dollars in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Gross gains on sales of securities | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
| Gross losses on sales of securities | — | — | — | — | |||||||||||||||||||
| Net realized gains (losses) on sales of debt securities available for sale | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
| Sales proceeds | $ | — | $ | 216 | $ | — | $ | 216 | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (dollars in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Unrealized holding gains (losses) on equity securities | $ | (3,945) | $ | (16) | $ | 6 | $ | (16) | |||||||||||||||
| Net realized gains on sales of other investments | 3,937 | — | 12,314 | — | |||||||||||||||||||
| Net gain (loss) on securities | $ | (8) | $ | (16) | $ | 12,320 | $ | (16) | |||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Commercial, financial and agricultural | $ | 2,949,957 | $ | 2,688,929 | |||||||
| Consumer | 210,310 | 241,552 | |||||||||
| Indirect automobile | 10,891 | 34,257 | |||||||||
| Mortgage warehouse | 985,910 | 818,728 | |||||||||
| Municipal | 449,561 | 492,668 | |||||||||
| Premium finance | 1,246,452 | 946,562 | |||||||||
| Real estate – construction and development | 2,232,114 | 2,129,187 | |||||||||
| Real estate – commercial and farmland | 8,249,981 | 8,059,754 | |||||||||
| Real estate – residential | 4,629,805 | 4,857,666 | |||||||||
| $ | 20,964,981 | $ | 20,269,303 | ||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Commercial, financial and agricultural | $ | 13,869 | $ | 8,059 | |||||||
| Consumer | 743 | 1,153 | |||||||||
| Indirect automobile | 186 | 299 | |||||||||
| Real estate – construction and development | 3,908 | 282 | |||||||||
| Real estate – commercial and farmland | 13,020 | 11,295 | |||||||||
Real estate – residential(1) | 63,781 | 130,029 | |||||||||
| $ | 95,507 | $ | 151,117 | ||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Commercial, financial and agricultural | $ | 3,660 | $ | 2,049 | |||||||
| Real estate – construction and development | 2,945 | — | |||||||||
| Real estate – commercial and farmland | 9,836 | 9,109 | |||||||||
| Real estate – residential | 30,277 | 75,419 | |||||||||
| $ | 46,718 | $ | 86,577 | ||||||||
| (dollars in thousands) | Loans 30-59 Days Past Due | Loans 60-89 Days Past Due | Loans 90 or More Days Past Due | Total Loans Past Due | Current Loans | Total Loans | Loans 90 Days or More Past Due and Still Accruing | ||||||||||||||||||||||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | 20,313 | $ | 6,299 | $ | 8,907 | $ | 35,519 | $ | 2,914,438 | $ | 2,949,957 | $ | 4,732 | |||||||||||||||||||||||||||
| Consumer | 1,911 | 512 | 366 | 2,789 | 207,521 | 210,310 | — | ||||||||||||||||||||||||||||||||||
| Indirect automobile | 51 | 24 | 51 | 126 | 10,765 | 10,891 | — | ||||||||||||||||||||||||||||||||||
| Mortgage warehouse | — | — | — | — | 985,910 | 985,910 | — | ||||||||||||||||||||||||||||||||||
| Municipal | — | — | — | — | 449,561 | 449,561 | — | ||||||||||||||||||||||||||||||||||
| Premium finance | 13,246 | 5,880 | 7,502 | 26,628 | 1,219,824 | 1,246,452 | 7,502 | ||||||||||||||||||||||||||||||||||
| Real estate – construction and development | 10,411 | 3,687 | 584 | 14,682 | 2,217,432 | 2,232,114 | — | ||||||||||||||||||||||||||||||||||
| Real estate – commercial and farmland | 4,514 | 3,133 | 7,562 | 15,209 | 8,234,772 | 8,249,981 | — | ||||||||||||||||||||||||||||||||||
| Real estate – residential | 46,039 | 14,823 | 60,788 | 121,650 | 4,508,155 | 4,629,805 | — | ||||||||||||||||||||||||||||||||||
| Total | $ | 96,485 | $ | 34,358 | $ | 85,760 | $ | 216,603 | $ | 20,748,378 | $ | 20,964,981 | $ | 12,234 | |||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | 11,023 | $ | 5,439 | $ | 9,733 | $ | 26,195 | $ | 2,662,734 | $ | 2,688,929 | $ | 5,310 | |||||||||||||||||||||||||||
| Consumer | 2,155 | 1,037 | 498 | 3,690 | 237,862 | 241,552 | — | ||||||||||||||||||||||||||||||||||
| Indirect automobile | 153 | 17 | 78 | 248 | 34,009 | 34,257 | — | ||||||||||||||||||||||||||||||||||
| Mortgage warehouse | — | — | — | — | 818,728 | 818,728 | — | ||||||||||||||||||||||||||||||||||
| Municipal | — | — | — | — | 492,668 | 492,668 | — | ||||||||||||||||||||||||||||||||||
| Premium finance | 12,379 | 6,832 | 11,678 | 30,889 | 915,673 | 946,562 | 11,678 | ||||||||||||||||||||||||||||||||||
| Real estate – construction and development | 2,094 | — | 282 | 2,376 | 2,126,811 | 2,129,187 | — | ||||||||||||||||||||||||||||||||||
| Real estate – commercial and farmland | 5,070 | 1,656 | 6,352 | 13,078 | 8,046,676 | 8,059,754 | — | ||||||||||||||||||||||||||||||||||
| Real estate – residential | 49,976 | 19,300 | 127,087 | 196,363 | 4,661,303 | 4,857,666 | — | ||||||||||||||||||||||||||||||||||
| Total | $ | 82,850 | $ | 34,281 | $ | 155,708 | $ | 272,839 | $ | 19,996,464 | $ | 20,269,303 | $ | 16,988 | |||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| (dollars in thousands) | Balance | Allowance for Credit Losses | Balance | Allowance for Credit Losses | |||||||||||||||||||
| Commercial, financial and agricultural | $ | 19,940 | $ | 3,130 | $ | 5,889 | $ | 567 | |||||||||||||||
| Premium finance | — | — | 1,990 | 45 | |||||||||||||||||||
| Real estate – construction and development | — | — | 280 | 23 | |||||||||||||||||||
| Real estate – commercial and farmland | 14,665 | 218 | 11,114 | 108 | |||||||||||||||||||
| Real estate – residential | 16,283 | 2,008 | 21,102 | 2,654 | |||||||||||||||||||
| $ | 50,888 | $ | 5,356 | $ | 40,375 | $ | 3,397 | ||||||||||||||||
As of September 30, 2024 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial, Financial and Agricultural | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 771,180 | $ | 653,260 | $ | 599,054 | $ | 284,292 | $ | 85,784 | $ | 56,473 | $ | 460,002 | $ | 2,910,045 | ||||||||||||||||||||||||||||||||||
| Special mention | 5 | 127 | 1,825 | 1,315 | 725 | 3,241 | 2,784 | 10,022 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 231 | 2,302 | 3,600 | 8,907 | 824 | 5,337 | 8,689 | 29,890 | ||||||||||||||||||||||||||||||||||||||||||
| Total commercial, financial and agricultural | $ | 771,416 | $ | 655,689 | $ | 604,479 | $ | 294,514 | $ | 87,333 | $ | 65,051 | $ | 471,475 | $ | 2,949,957 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | 286 | 15,849 | 15,380 | 6,699 | 1,178 | 758 | — | 40,150 | ||||||||||||||||||||||||||||||||||||||||||
| Consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 44,222 | $ | 21,803 | $ | 10,610 | $ | 3,046 | $ | 19,194 | $ | 27,710 | $ | 82,381 | $ | 208,966 | ||||||||||||||||||||||||||||||||||
| Special mention | 5 | — | 15 | — | — | 39 | — | 59 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 137 | 253 | 105 | 34 | 190 | 439 | 127 | 1,285 | ||||||||||||||||||||||||||||||||||||||||||
| Total consumer | $ | 44,364 | $ | 22,056 | $ | 10,730 | $ | 3,080 | $ | 19,384 | $ | 28,188 | $ | 82,508 | $ | 210,310 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | 113 | 514 | 210 | 38 | 682 | 1,081 | 198 | 2,836 | ||||||||||||||||||||||||||||||||||||||||||
| Indirect Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 10,625 | $ | — | $ | 10,625 | ||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | 26 | — | 26 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | — | — | 240 | — | 240 | ||||||||||||||||||||||||||||||||||||||||||
| Total indirect automobile | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 10,891 | $ | — | $ | 10,891 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | — | — | — | — | — | 138 | — | 138 | ||||||||||||||||||||||||||||||||||||||||||
| Mortgage Warehouse | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 976,092 | $ | 976,092 | ||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | — | 9,818 | 9,818 | ||||||||||||||||||||||||||||||||||||||||||
| Total mortgage warehouse | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 985,910 | $ | 985,910 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Municipal | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 20,566 | $ | 9,227 | $ | 44,890 | $ | 36,746 | $ | 140,694 | $ | 196,616 | $ | 822 | $ | 449,561 | ||||||||||||||||||||||||||||||||||
| Total municipal | $ | 20,566 | $ | 9,227 | $ | 44,890 | $ | 36,746 | $ | 140,694 | $ | 196,616 | $ | 822 | $ | 449,561 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Premium Finance | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 1,217,918 | $ | 20,616 | $ | 213 | $ | 203 | $ | — | $ | — | $ | — | $ | 1,238,950 | ||||||||||||||||||||||||||||||||||
| Substandard | 5,245 | 2,257 | — | — | — | — | — | 7,502 | ||||||||||||||||||||||||||||||||||||||||||
| Total premium finance | $ | 1,223,163 | $ | 22,873 | $ | 213 | $ | 203 | $ | — | $ | — | $ | — | $ | 1,246,452 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | 742 | 5,923 | 245 | — | — | — | — | 6,910 | ||||||||||||||||||||||||||||||||||||||||||
As of September 30, 2024 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Real Estate – Construction and Development | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 413,449 | $ | 289,316 | $ | 1,025,891 | $ | 323,413 | $ | 4,550 | $ | 91,834 | $ | 74,078 | $ | 2,222,531 | ||||||||||||||||||||||||||||||||||
| Special mention | 3,159 | 1,643 | — | 66 | — | 317 | — | 5,185 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 50 | 79 | 3,374 | 367 | — | 528 | — | 4,398 | ||||||||||||||||||||||||||||||||||||||||||
| Total real estate – construction and development | $ | 416,658 | $ | 291,038 | $ | 1,029,265 | $ | 323,846 | $ | 4,550 | $ | 92,679 | $ | 74,078 | $ | 2,232,114 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Real Estate – Commercial and Farmland | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 166,867 | $ | 457,998 | $ | 2,191,571 | $ | 2,197,460 | $ | 1,062,050 | $ | 1,935,670 | $ | 94,477 | $ | 8,106,093 | ||||||||||||||||||||||||||||||||||
| Special mention | — | 1,360 | 35 | 756 | 15,471 | 76,613 | — | 94,235 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | 1,122 | 17,322 | 13,878 | 3,402 | 13,929 | — | 49,653 | ||||||||||||||||||||||||||||||||||||||||||
| Total real estate – commercial and farmland | $ | 166,867 | $ | 460,480 | $ | 2,208,928 | $ | 2,212,094 | $ | 1,080,923 | $ | 2,026,212 | $ | 94,477 | $ | 8,249,981 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | — | 513 | — | — | — | 58 | — | 571 | ||||||||||||||||||||||||||||||||||||||||||
| Real Estate - Residential | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 164,123 | $ | 649,299 | $ | 1,320,707 | $ | 1,071,834 | $ | 473,748 | $ | 587,155 | $ | 286,613 | $ | 4,553,479 | ||||||||||||||||||||||||||||||||||
| Special mention | — | 11 | 53 | 763 | 596 | 1,962 | 1,749 | 5,134 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 1,299 | 5,576 | 13,312 | 11,056 | 9,110 | 23,432 | 7,407 | 71,192 | ||||||||||||||||||||||||||||||||||||||||||
| Total real estate - residential | $ | 165,422 | $ | 654,886 | $ | 1,334,072 | $ | 1,083,653 | $ | 483,454 | $ | 612,549 | $ | 295,769 | $ | 4,629,805 | ||||||||||||||||||||||||||||||||||
| Current-period gross charge offs | — | 24 | 20 | — | — | 5 | — | 49 | ||||||||||||||||||||||||||||||||||||||||||
| Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 2,798,325 | $ | 2,101,519 | $ | 5,192,936 | $ | 3,916,994 | $ | 1,786,020 | $ | 2,906,083 | $ | 1,974,465 | $ | 20,676,342 | ||||||||||||||||||||||||||||||||||
| Special mention | 3,169 | 3,141 | 1,928 | 2,900 | 16,792 | 82,198 | 14,351 | 124,479 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 6,962 | 11,589 | 37,713 | 34,242 | 13,526 | 43,905 | 16,223 | 164,160 | ||||||||||||||||||||||||||||||||||||||||||
| Total loans | $ | 2,808,456 | $ | 2,116,249 | $ | 5,232,577 | $ | 3,954,136 | $ | 1,816,338 | $ | 3,032,186 | $ | 2,005,039 | $ | 20,964,981 | ||||||||||||||||||||||||||||||||||
| Total current-period gross charge offs | 1,141 | 22,823 | 15,855 | 6,737 | 1,860 | 2,040 | 198 | 50,654 | ||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2023 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial, Financial and Agricultural | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 892,951 | $ | 758,471 | $ | 384,830 | $ | 95,055 | $ | 56,447 | $ | 41,095 | $ | 432,472 | $ | 2,661,321 | ||||||||||||||||||||||||||||||||||
| Special mention | — | 335 | 5,722 | 92 | 109 | 451 | 803 | 7,512 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 1,512 | 3,595 | 3,222 | 1,140 | 3,533 | 5,748 | 1,346 | 20,096 | ||||||||||||||||||||||||||||||||||||||||||
| Total commercial, financial and agricultural | $ | 894,463 | $ | 762,401 | $ | 393,774 | $ | 96,287 | $ | 60,089 | $ | 47,294 | $ | 434,621 | $ | 2,688,929 | ||||||||||||||||||||||||||||||||||
| Consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 44,736 | $ | 17,661 | $ | 5,878 | $ | 25,654 | $ | 15,838 | $ | 20,937 | $ | 109,214 | $ | 239,918 | ||||||||||||||||||||||||||||||||||
| Special mention | — | 5 | — | — | — | 26 | — | 31 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 154 | 181 | 41 | 334 | 197 | 531 | 165 | 1,603 | ||||||||||||||||||||||||||||||||||||||||||
| Total consumer | $ | 44,890 | $ | 17,847 | $ | 5,919 | $ | 25,988 | $ | 16,035 | $ | 21,494 | $ | 109,379 | $ | 241,552 | ||||||||||||||||||||||||||||||||||
| Indirect Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | — | $ | — | $ | — | $ | — | $ | 6,086 | $ | 27,646 | $ | — | $ | 33,732 | ||||||||||||||||||||||||||||||||||
| Substandard | — | — | — | — | 55 | 470 | — | 525 | ||||||||||||||||||||||||||||||||||||||||||
| Total indirect automobile | $ | — | $ | — | $ | — | $ | — | $ | 6,141 | $ | 28,116 | $ | — | $ | 34,257 | ||||||||||||||||||||||||||||||||||
| Mortgage Warehouse | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 772,366 | $ | 772,366 | ||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | — | 46,362 | 46,362 | ||||||||||||||||||||||||||||||||||||||||||
| Total mortgage warehouse | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 818,728 | $ | 818,728 | ||||||||||||||||||||||||||||||||||
| Municipal | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 14,216 | $ | 27,346 | $ | 48,941 | $ | 177,156 | $ | 14,655 | $ | 208,236 | $ | 2,118 | $ | 492,668 | ||||||||||||||||||||||||||||||||||
| Total municipal | $ | 14,216 | $ | 27,346 | $ | 48,941 | $ | 177,156 | $ | 14,655 | $ | 208,236 | $ | 2,118 | $ | 492,668 | ||||||||||||||||||||||||||||||||||
| Premium Finance | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 928,930 | $ | 4,038 | $ | 1,916 | $ | — | $ | — | $ | — | $ | — | $ | 934,884 | ||||||||||||||||||||||||||||||||||
| Substandard | 10,777 | 901 | — | — | — | — | — | 11,678 | ||||||||||||||||||||||||||||||||||||||||||
| Total premium finance | $ | 939,707 | $ | 4,939 | $ | 1,916 | $ | — | $ | — | $ | — | $ | — | $ | 946,562 | ||||||||||||||||||||||||||||||||||
As of December 31, 2023 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Real Estate – Construction and Development | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 457,077 | $ | 938,909 | $ | 505,254 | $ | 58,840 | $ | 54,646 | $ | 30,042 | $ | 81,662 | $ | 2,126,430 | ||||||||||||||||||||||||||||||||||
| Special mention | — | — | — | — | — | 479 | — | 479 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | — | 266 | 1,512 | — | — | 500 | — | 2,278 | ||||||||||||||||||||||||||||||||||||||||||
| Total real estate – construction and development | $ | 457,077 | $ | 939,175 | $ | 506,766 | $ | 58,840 | $ | 54,646 | $ | 31,021 | $ | 81,662 | $ | 2,129,187 | ||||||||||||||||||||||||||||||||||
| Real Estate – Commercial and Farmland | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 450,315 | $ | 1,890,498 | $ | 2,133,833 | $ | 1,090,735 | $ | 765,640 | $ | 1,437,323 | $ | 100,206 | $ | 7,868,550 | ||||||||||||||||||||||||||||||||||
| Special mention | — | 17,131 | 53,329 | — | 30,200 | 46,370 | — | 147,030 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 428 | 418 | 15,578 | 2,660 | 6,106 | 18,984 | — | 44,174 | ||||||||||||||||||||||||||||||||||||||||||
| Total real estate – commercial and farmland | $ | 450,743 | $ | 1,908,047 | $ | 2,202,740 | $ | 1,093,395 | $ | 801,946 | $ | 1,502,677 | $ | 100,206 | $ | 8,059,754 | ||||||||||||||||||||||||||||||||||
| Real Estate - Residential | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 714,684 | $ | 1,425,186 | $ | 1,148,092 | $ | 506,137 | $ | 236,147 | $ | 423,648 | $ | 262,968 | $ | 4,716,862 | ||||||||||||||||||||||||||||||||||
| Special mention | 13 | — | 72 | 201 | 234 | 1,411 | 380 | 2,311 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 5,057 | 26,171 | 28,459 | 30,566 | 19,357 | 25,263 | 3,620 | 138,493 | ||||||||||||||||||||||||||||||||||||||||||
| Total real estate - residential | $ | 719,754 | $ | 1,451,357 | $ | 1,176,623 | $ | 536,904 | $ | 255,738 | $ | 450,322 | $ | 266,968 | $ | 4,857,666 | ||||||||||||||||||||||||||||||||||
| Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 3,502,909 | $ | 5,062,109 | $ | 4,228,744 | $ | 1,953,577 | $ | 1,149,459 | $ | 2,188,927 | $ | 1,761,006 | $ | 19,846,731 | ||||||||||||||||||||||||||||||||||
| Special mention | 13 | 17,471 | 59,123 | 293 | 30,543 | 48,737 | 47,545 | 203,725 | ||||||||||||||||||||||||||||||||||||||||||
| Substandard | 17,928 | 31,532 | 48,812 | 34,700 | 29,248 | 51,496 | 5,131 | 218,847 | ||||||||||||||||||||||||||||||||||||||||||
| Total loans | $ | 3,520,850 | $ | 5,111,112 | $ | 4,336,679 | $ | 1,988,570 | $ | 1,209,250 | $ | 2,289,160 | $ | 1,813,682 | $ | 20,269,303 | ||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Commercial, Financial and Agricultural | Consumer | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
| Balance, June 30, 2024 | $ | 66,542 | $ | 3,451 | $ | 28 | $ | 2,142 | $ | 60 | $ | 702 | |||||||||||||||||||||||
| Provision for loan losses | 8,463 | 1,287 | (65) | 30 | 137 | 180 | |||||||||||||||||||||||||||||
| Loans charged off | (12,316) | (819) | (34) | — | — | (2,102) | |||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 4,979 | 208 | 101 | — | — | 1,860 | |||||||||||||||||||||||||||||
| Balance, September 30, 2024 | $ | 67,668 | $ | 4,127 | $ | 30 | $ | 2,172 | $ | 197 | $ | 640 | |||||||||||||||||||||||
| Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
| Balance, June 30, 2024 | $ | 77,482 | $ | 121,963 | $ | 63,848 | $ | 336,218 | |||||||||||||||||||||||||||
| Provision for loan losses | (2,506) | (1,885) | 672 | 6,313 | |||||||||||||||||||||||||||||||
| Loans charged off | — | (58) | (23) | (15,352) | |||||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 6 | 61 | 63 | 7,278 | |||||||||||||||||||||||||||||||
| Balance, September 30, 2024 | $ | 74,982 | $ | 120,081 | $ | 64,560 | $ | 334,457 | |||||||||||||||||||||||||||
| Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Commercial, Financial and Agricultural | Consumer | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
| Balance, December 31, 2023 | $ | 64,053 | $ | 3,902 | $ | 50 | $ | 1,678 | $ | 345 | $ | 602 | |||||||||||||||||||||||
| Provision for loan losses | 31,479 | 2,450 | (348) | 494 | (148) | 343 | |||||||||||||||||||||||||||||
| Loans charged off | (40,150) | (2,836) | (138) | — | — | (6,910) | |||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 12,286 | 611 | 466 | — | — | 6,605 | |||||||||||||||||||||||||||||
| Balance, September 30, 2024 | $ | 67,668 | $ | 4,127 | $ | 30 | $ | 2,172 | $ | 197 | $ | 640 | |||||||||||||||||||||||
| Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
| Balance, December 31, 2023 | $ | 61,017 | $ | 110,097 | $ | 65,356 | $ | 307,100 | |||||||||||||||||||||||||||
| Provision for loan losses | 13,911 | 9,900 | (897) | 57,184 | |||||||||||||||||||||||||||||||
| Loans charged off | — | (571) | (49) | (50,654) | |||||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 54 | 655 | 150 | 20,827 | |||||||||||||||||||||||||||||||
| Balance, September 30, 2024 | $ | 74,982 | $ | 120,081 | $ | 64,560 | $ | 334,457 | |||||||||||||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Commercial, Financial and Agricultural | Consumer | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
| Balance, June 30, 2023 | $ | 50,789 | $ | 4,548 | $ | 98 | $ | 2,335 | $ | 357 | $ | 776 | |||||||||||||||||||||||
| Provision for loan losses | 14,650 | 310 | (149) | (589) | (9) | 183 | |||||||||||||||||||||||||||||
| Loans charged off | (16,519) | (948) | (36) | — | — | (1,951) | |||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 4,745 | 203 | 158 | — | — | 1,639 | |||||||||||||||||||||||||||||
| Balance, September 30, 2023 | $ | 53,665 | $ | 4,113 | $ | 71 | $ | 1,746 | $ | 348 | $ | 647 | |||||||||||||||||||||||
| Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
| Balance, June 30, 2023 | $ | 54,589 | $ | 96,140 | $ | 62,439 | $ | 272,071 | |||||||||||||||||||||||||||
| Provision for loan losses | 8,525 | 5,453 | 1,721 | 30,095 | |||||||||||||||||||||||||||||||
| Loans charged off | — | — | (34) | (19,488) | |||||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 74 | 371 | 236 | 7,426 | |||||||||||||||||||||||||||||||
| Balance, September 30, 2023 | $ | 63,188 | $ | 101,964 | $ | 64,362 | $ | 290,104 | |||||||||||||||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Commercial, Financial and Agricultural | Consumer | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
| Balance, December 31, 2022 | $ | 39,455 | $ | 5,413 | $ | 174 | $ | 2,118 | $ | 357 | $ | 1,025 | |||||||||||||||||||||||
| Adjustment to allowance for adoption of ASU 2022-02 | (105) | — | — | — | — | — | |||||||||||||||||||||||||||||
| Provision for loan losses | 46,050 | 2,146 | (567) | (372) | (9) | 141 | |||||||||||||||||||||||||||||
| Loans charged off | (42,068) | (4,140) | (135) | — | — | (5,220) | |||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 10,333 | 694 | 599 | — | — | 4,701 | |||||||||||||||||||||||||||||
| Balance, September 30, 2023 | $ | 53,665 | $ | 4,113 | $ | 71 | $ | 1,746 | $ | 348 | $ | 647 | |||||||||||||||||||||||
| Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
| Balance, December 31, 2022 | $ | 32,659 | $ | 67,433 | $ | 57,043 | $ | 205,677 | |||||||||||||||||||||||||||
| Adjustment to allowance for adoption of ASU 2022-02 | (37) | (722) | (847) | (1,711) | |||||||||||||||||||||||||||||||
| Provision for loan losses | 29,920 | 38,097 | 7,708 | 123,114 | |||||||||||||||||||||||||||||||
| Loans charged off | — | (3,320) | (231) | (55,114) | |||||||||||||||||||||||||||||||
| Recoveries of loans previously charged off | 646 | 476 | 689 | 18,138 | |||||||||||||||||||||||||||||||
| Balance, September 30, 2023 | $ | 63,188 | $ | 101,964 | $ | 64,362 | $ | 290,104 | |||||||||||||||||||||||||||
| Three Months Ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Payment Deferral | Term Extension | Interest Rate Reduction | Combination of Term Extension and Rate Reduction | Total | Percentage of Total Class of Financial Receivable | ||||||||||||||||||||||||||||||||
| Real estate – residential | $ | — | $ | 3,185 | $ | 835 | $ | 2,833 | $ | 6,853 | 0.1 | % | ||||||||||||||||||||||||||
| Total | $ | — | $ | 3,185 | $ | 835 | $ | 2,833 | $ | 6,853 | — | % | ||||||||||||||||||||||||||
| Nine Months Ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Payment Deferral | Term Extension | Interest Rate Reduction | Combination of Term Extension and Rate Reduction | Total | Percentage of Total Class of Financial Receivable | ||||||||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | 605 | $ | — | $ | — | $ | — | $ | 605 | — | % | ||||||||||||||||||||||||||
| Real estate – residential | — | 8,671 | 1,336 | 4,170 | 14,177 | 0.3 | % | |||||||||||||||||||||||||||||||
| Total | $ | 605 | $ | 8,671 | $ | 1,336 | $ | 4,170 | $ | 14,782 | 0.1 | % | ||||||||||||||||||||||||||
| Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||
| (dollars in thousands) | Payment Deferral | Term Extension | Interest Rate Reduction | Total | Percentage of Total Class of Financial Receivable | |||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | — | $ | 520 | $ | — | $ | 520 | — | % | ||||||||||||||||||||||
| Real estate – commercial and farmland | — | 697 | 832 | 1,529 | — | % | ||||||||||||||||||||||||||
| Real estate – residential | 839 | 1,683 | — | 2,522 | 0.1 | % | ||||||||||||||||||||||||||
| Total | $ | 839 | $ | 2,900 | $ | 832 | $ | 4,571 | — | % | ||||||||||||||||||||||
| Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Payment Deferral | Term Extension | Interest Rate Reduction | Combination of Term Extension and Rate Reduction | Total | Percentage of Total Class of Financial Receivable | ||||||||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | 1,180 | $ | 2,502 | $ | — | $ | — | $ | 3,682 | 0.1 | % | ||||||||||||||||||||||||||
| Real estate – construction and development | — | 278 | — | — | 278 | — | % | |||||||||||||||||||||||||||||||
| Real estate – commercial and farmland | — | 1,197 | 832 | — | 2,029 | — | % | |||||||||||||||||||||||||||||||
| Real estate – residential | 1,033 | 3,165 | — | 348 | 4,546 | 0.1 | % | |||||||||||||||||||||||||||||||
| Total | $ | 2,213 | $ | 7,142 | $ | 832 | $ | 348 | $ | 10,535 | 0.1 | % | ||||||||||||||||||||||||||
| Three Months Ended September 30, 2024 | ||
| Term Extension | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate - residential | Maturity dates were extended for a weighted average of 94 months. | |||||||
| Combination of Term Extension and Rate Reduction | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate - residential | Maturity date was extended for a weighted average 101 months and rate was reduced by a weighted average 2.35% | |||||||
| Nine Months Ended September 30, 2024 | ||
| Payment Deferral | ||||||||
| Loan Type | Financial Effect | |||||||
| Commercial, financial and agricultural | Payments were deferred for 16 months. | |||||||
| Term Extension | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate - residential | Maturity dates were extended for a weighted average of 89 months | |||||||
| Interest Rate Reduction | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate - residential | Rate was reduced by a weighted average 2.88% | |||||||
| Combination of Term Extension and Rate Reduction | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate - residential | Maturity date was extended for a weighted average 104 months and rate was reduced by a weighted average 2.51% | |||||||
| Three Months Ended September 30, 2023 | ||||||||
| Payment Deferral | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate – residential | Payments were deferred for four months | |||||||
| Term Extension | ||||||||
| Loan Type | Financial Effect | |||||||
| Commercial, financial and agricultural | Maturity date was extended nine months | |||||||
| Real estate – commercial and farmland | Maturity date was extended 12 months. | |||||||
| Real estate - residential | Maturity dates were extended for a weighted average of 116 months. | |||||||
| Interest Rate Reduction | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate – commercial and farmland | Interest rate was reduced by 4.75%. | |||||||
| Nine Months Ended September 30, 2023 | ||||||||
| Payment Deferral | ||||||||
| Loan Type | Financial Effect | |||||||
| Commercial, financial and agricultural | Payments were reduced approximately 32% for three months before returning to a fully amortizing payment structure thereafter. | |||||||
| Commercial, financial and agricultural | Payments were reduced approximately 73% for four months before requiring full repayment. | |||||||
| Real estate – residential | Payments were deferred for a weighted average of four months | |||||||
| Term Extension | ||||||||
| Loan Type | Financial Effect | |||||||
| Commercial, financial and agricultural | Maturity dates were extended for a weighted average of ten months. | |||||||
| Real estate – construction and development | Maturity date was extended for 11 months. | |||||||
| Real estate – commercial and farmland | Maturity dates were extended for a weighted average of 12 months. | |||||||
| Real estate - residential | Maturity dates were extended for a weighted average of 92 months | |||||||
| Interest Rate Reduction | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate – commercial and farmland | Interest rate was reduced by 4.75% | |||||||
| Combination of Term Extension and Rate Reduction | ||||||||
| Loan Type | Financial Effect | |||||||
| Real estate - residential | Maturity date was extended 58 months and rate was reduced by 1.375% | |||||||
As of September 30, 2024 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total | |||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | 2,343 | $ | 959 | $ | — | $ | — | $ | 3,302 | ||||||||||||||||||||||
| Real estate – commercial and farmland | 2,544 | — | — | — | 2,544 | |||||||||||||||||||||||||||
| Real estate – residential | 11,189 | 2,872 | 615 | 2,572 | 17,248 | |||||||||||||||||||||||||||
| Total | $ | 16,076 | $ | 3,831 | $ | 615 | $ | 2,572 | $ | 23,094 | ||||||||||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total | |||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | 4,018 | $ | 355 | $ | — | $ | 799 | $ | 5,172 | ||||||||||||||||||||||
| Real estate – commercial and farmland | 6,692 | 1,129 | — | — | 7,821 | |||||||||||||||||||||||||||
| Real estate – residential | 5,113 | 711 | 442 | 1,106 | 7,372 | |||||||||||||||||||||||||||
| Total | $ | 15,823 | $ | 2,195 | $ | 442 | $ | 1,905 | $ | 20,365 | ||||||||||||||||||||||
| (dollars in thousands) | Interest Rate Reduction | Term Extension | Payment Deferral | Combination of Term Extension and Rate Reduction | Total | |||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | — | $ | — | $ | 959 | $ | — | $ | 959 | ||||||||||||||||||||||
| Real estate – commercial and farmland | 815 | — | — | — | 815 | |||||||||||||||||||||||||||
| Real estate – residential | — | 5,793 | — | 2,233 | 8,026 | |||||||||||||||||||||||||||
| Total | $ | 815 | $ | 5,793 | $ | 959 | $ | 2,233 | $ | 9,800 | ||||||||||||||||||||||
| (dollars in thousands) | Interest Rate Reduction | Term Extension | Payment Deferral | Combination of Term Extension and Rate Reduction | Total | |||||||||||||||||||||||||||
| Commercial, financial and agricultural | $ | — | $ | — | $ | 1,056 | $ | — | $ | 1,056 | ||||||||||||||||||||||
| Real estate – commercial and farmland | 815 | — | — | — | 815 | |||||||||||||||||||||||||||
| Real estate – residential | — | 6,400 | — | 2,233 | 8,633 | |||||||||||||||||||||||||||
| Total | $ | 815 | $ | 6,400 | $ | 1,056 | $ | 2,233 | $ | 10,504 | ||||||||||||||||||||||
| (dollars in thousands) | Term Extension | Payment Deferral | Total | |||||||||||||||||
| Commercial, financial and agricultural | $ | 482 | $ | 815 | $ | 1,297 | ||||||||||||||
| Real estate – construction and development | 278 | — | 278 | |||||||||||||||||
| Real estate – commercial and farmland | 500 | — | 500 | |||||||||||||||||
| Real estate – residential | 1,090 | 194 | 1,284 | |||||||||||||||||
| Total | $ | 2,350 | $ | 1,009 | $ | 3,359 | ||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| FHLB borrowings: | |||||||||||
Fixed Rate Advance due January 10, 2024; fixed interest rate of 5.450% | $ | — | $ | 50,000 | |||||||
Fixed Rate Advance due January 17, 2024; fixed interest rate of 5.460% | — | 100,000 | |||||||||
Fixed Rate Advance due March 3, 2025; fixed interest rate of 1.208% | 15,000 | 15,000 | |||||||||
Fixed Rate Advance due March 2, 2027; fixed interest rate of 1.445% | 15,000 | 15,000 | |||||||||
Fixed Rate Advance due March 4, 2030; fixed interest rate of 1.606% | 15,000 | 15,000 | |||||||||
Fixed Rate Advance due December 9, 2030; fixed interest rate of 4.550% | 1,369 | 1,378 | |||||||||
Fixed Rate Advance due December 9, 2030; fixed interest rate of 4.550% | 948 | 954 | |||||||||
Principal Reducing Advance due September 29, 2031; fixed interest rate of 3.095% | 1,020 | 1,128 | |||||||||
| Subordinated notes payable: | |||||||||||
Subordinated notes payable due December 15, 2029 net of unamortized debt issuance cost of $1,113 and $1,296, respectively; fixed interest rate of 4.25% through December 14, 2024; variable interest rate thereafter at three-month SOFR plus 2.94% | 104,637 | 106,704 | |||||||||
Subordinated notes payable due May 31, 2030 net of unaccreted purchase accounting fair value adjustment of $683 and $784, respectively; fixed interest rate of 5.875% through May 31, 2025; variable interest rate thereafter at three-month SOFR plus 3.63% | 74,683 | 75,784 | |||||||||
Subordinated notes payable due October 1, 2030 net of unamortized debt issuance cost of $1,211 and $1,362, respectively; fixed interest rate of 3.875% through September 30, 2025; variable interest rate thereafter at three-month SOFR plus 3.753% | 108,789 | 108,638 | |||||||||
| Other Debt: | |||||||||||
Advance from correspondent bank due November 28, 2024; secured by a loan receivable; variable interest rate at one-month SOFR plus 2.50% | — | 10,000 | |||||||||
Advance from correspondent bank due December 1, 2025; secured by a loan receivable; variable interest rate at one-month SOFR plus 2.65% | 10,000 | 10,000 | |||||||||
| $ | 346,446 | $ | 509,586 | ||||||||
| (dollars in thousands) | Accumulated Other Comprehensive Income (Loss) | ||||
| Three Months Ended September 30, 2024 | |||||
| Balance, June 30, 2024 | $ | (38,020) | |||
| Unrealized gain on debt securities available-for-sale, net of tax | 22,296 | ||||
| Balance, September 30, 2024 | $ | (15,724) | |||
| Three Months Ended September 30, 2023 | |||||
| Balance, June 30, 2023 | $ | (50,618) | |||
| Unrealized loss on debt securities available-for-sale, net of tax | (10,200) | ||||
| Balance, September 30, 2023 | $ | (60,818) | |||
| Nine Months Ended September 30, 2024 | |||||
| Balance, December 31, 2023 | $ | (35,939) | |||
| Unrealized gain on debt securities available-for-sale, net of tax | 20,215 | ||||
| Balance, September 30, 2024 | $ | (15,724) | |||
| Nine Months Ended September 30, 2023 | |||||
| Balance, December 31, 2022 | $ | (46,507) | |||
| Unrealized loss on debt securities available-for-sale, net of tax | (14,311) | ||||
| Balance, September 30, 2023 | $ | (60,818) | |||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Average common shares outstanding | 68,798,093 | 68,879,352 | 68,811,727 | 69,023,201 | |||||||||||||||||||
| Common share equivalents: | |||||||||||||||||||||||
| Stock options | — | — | — | 57 | |||||||||||||||||||
| Nonvested restricted share grants | 127,894 | 46,489 | 112,042 | 51,170 | |||||||||||||||||||
| Performance stock units | 140,311 | 68,406 | 107,897 | 55,493 | |||||||||||||||||||
| Average common shares outstanding, assuming dilution | 69,066,298 | 68,994,247 | 69,031,666 | 69,129,921 | |||||||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Mortgage loans held for sale | $ | 552,778 | $ | 281,332 | |||||||
| SBA loans held for sale | 601 | — | |||||||||
| Total loans held for sale | $ | 553,379 | $ | 281,332 | |||||||
(dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Aggregate fair value of mortgage loans held for sale | $ | 552,778 | $ | 281,332 | |||||||
| Aggregate unpaid principal balance of mortgage loans held for sale | 540,985 | 273,915 | |||||||||
| Past-due loans of 90 days or more | — | 781 | |||||||||
| Nonaccrual loans | — | 781 | |||||||||
| Unpaid principal balance of nonaccrual loans | — | 774 | |||||||||
(dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Aggregate fair value of SBA loans held for sale | $ | 601 | $ | — | |||||||
| Aggregate unpaid principal balance of SBA loans held for sale | 561 | — | |||||||||
| Recurring Basis Fair Value Measurements | |||||||||||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||
(dollars in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||
| Debt securities available-for-sale: | |||||||||||||||||||||||
| U.S. Treasuries | $ | 630,671 | $ | 630,671 | $ | — | $ | — | |||||||||||||||
| U.S. government sponsored agencies | 995 | — | 995 | — | |||||||||||||||||||
| State, county and municipal securities | 25,929 | — | 25,929 | — | |||||||||||||||||||
| Corporate debt securities | 10,226 | — | 9,251 | 975 | |||||||||||||||||||
| SBA pool securities | 74,192 | — | 74,192 | — | |||||||||||||||||||
| Mortgage-backed securities | 699,539 | — | 699,539 | — | |||||||||||||||||||
| Loans held for sale | 553,379 | — | 553,379 | — | |||||||||||||||||||
| Derivative financial instruments | 6,590 | — | 6,590 | ||||||||||||||||||||
| Mortgage banking derivative instruments | 5,061 | — | 5,061 | — | |||||||||||||||||||
| Total recurring assets at fair value | $ | 2,006,582 | $ | 630,671 | $ | 1,374,936 | $ | 975 | |||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||
| Derivative financial instruments | $ | 7,007 | $ | — | $ | 7,007 | $ | — | |||||||||||||||
| Risk participation agreement | 48 | — | 48 | — | |||||||||||||||||||
| Mortgage banking derivative instruments | 1,982 | — | 1,982 | — | |||||||||||||||||||
| Total recurring liabilities at fair value | $ | 9,037 | $ | — | $ | 9,037 | $ | — | |||||||||||||||
| Recurring Basis Fair Value Measurements | |||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| (dollars in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||
| Debt securities available-for-sale: | |||||||||||||||||||||||
| U.S. Treasuries | $ | 720,877 | $ | 720,877 | $ | — | $ | — | |||||||||||||||
| U.S. government sponsored agencies | 985 | — | 985 | — | |||||||||||||||||||
| State, county and municipal securities | 28,051 | — | 28,051 | — | |||||||||||||||||||
| Corporate debt securities | 10,027 | — | 9,037 | 990 | |||||||||||||||||||
| SBA pool securities | 51,516 | — | 51,516 | — | |||||||||||||||||||
| Mortgage-backed securities | 591,488 | — | 591,488 | — | |||||||||||||||||||
| Loans held for sale | 281,332 | — | 281,332 | — | |||||||||||||||||||
| Derivative financial instruments | 5,937 | — | 5,937 | — | |||||||||||||||||||
| Mortgage banking derivative instruments | 3,636 | — | 3,636 | — | |||||||||||||||||||
| Total recurring assets at fair value | $ | 1,693,849 | $ | 720,877 | $ | 971,982 | $ | 990 | |||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||
| Derivative financial instruments | $ | 6,203 | $ | — | $ | 6,203 | $ | — | |||||||||||||||
| Mortgage banking derivative instruments | 5,790 | — | 5,790 | — | |||||||||||||||||||
| Total recurring liabilities at fair value | $ | 11,993 | $ | — | $ | 11,993 | $ | — | |||||||||||||||
| Nonrecurring Basis Fair Value Measurements | |||||||||||||||||||||||
| (dollars in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||
| Collateral-dependent loans | $ | 45,532 | $ | — | $ | — | $ | 45,532 | |||||||||||||||
| Other real estate owned | 7,537 | — | — | 7,537 | |||||||||||||||||||
| Total nonrecurring assets at fair value | $ | 53,069 | $ | — | $ | — | $ | 53,069 | |||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| Collateral-dependent loans | $ | 36,978 | $ | — | $ | — | $ | 36,978 | |||||||||||||||
| Other real estate owned | 5,324 | — | — | 5,324 | |||||||||||||||||||
| Total nonrecurring assets at fair value | $ | 42,302 | $ | — | $ | — | $ | 42,302 | |||||||||||||||
| (dollars in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Range of Discounts | Weighted Average Discount | |||||||||||||||||||||||||||
| September 30, 2024 | ||||||||||||||||||||||||||||||||
| Recurring: | ||||||||||||||||||||||||||||||||
| Debt securities available-for-sale | $ | 975 | Discounted cash flows | Probability of Default | 10% | 10% | ||||||||||||||||||||||||||
| Loss Given Default | 43% | 43% | ||||||||||||||||||||||||||||||
| Nonrecurring: | ||||||||||||||||||||||||||||||||
| Collateral-dependent loans | $ | 45,532 | Third-party appraisals and discounted cash flows | Collateral discounts and discount rates | 15% - 66% | 33% | ||||||||||||||||||||||||||
| Other real estate owned | $ | 7,537 | Third-party appraisals and sales contracts | Collateral discounts and estimated costs to sell | 15% - 66% | 33% | ||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||
| Recurring: | ||||||||||||||||||||||||||||||||
| Debt securities available-for-sale | $ | 990 | Discounted cash flows | Probability of Default | 11% | 11% | ||||||||||||||||||||||||||
| Loss Given Default | 42% | 42% | ||||||||||||||||||||||||||||||
| Nonrecurring: | ||||||||||||||||||||||||||||||||
| Collateral-dependent loans | $ | 36,978 | Third-party appraisals and discounted cash flows | Collateral discounts and discount rates | 11% - 60% | 28% | ||||||||||||||||||||||||||
| Other real estate owned | $ | 5,324 | Third-party appraisals and sales contracts | Collateral discounts and estimated costs to sell | 15% - 33% | 22% | ||||||||||||||||||||||||||
| Fair Value Measurements | |||||||||||||||||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Carrying Amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||
| Cash and due from banks | $ | 231,515 | $ | 231,515 | $ | — | $ | — | $ | 231,515 | |||||||||||||||||||
| Interest-bearing deposits in banks | 1,127,641 | 1,127,641 | — | — | 1,127,641 | ||||||||||||||||||||||||
| Debt securities held-to-maturity | 161,220 | — | 145,714 | — | 145,714 | ||||||||||||||||||||||||
| Loans, net | 20,584,992 | — | — | 20,091,402 | 20,091,402 | ||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Deposits | 21,879,265 | — | 21,876,260 | — | 21,876,260 | ||||||||||||||||||||||||
| Other borrowings | 346,446 | — | 339,973 | — | 339,973 | ||||||||||||||||||||||||
| Subordinated deferrable interest debentures | 131,811 | — | 144,819 | — | 144,819 | ||||||||||||||||||||||||
| Fair Value Measurements | |||||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Carrying Amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||
| Cash and due from banks | $ | 230,470 | $ | 230,470 | $ | — | $ | — | $ | 230,470 | |||||||||||||||||||
| Interest-bearing deposits in banks | 936,834 | 936,834 | — | — | 936,834 | ||||||||||||||||||||||||
| Debt securities held-to-maturity | 141,512 | — | 122,731 | — | 122,731 | ||||||||||||||||||||||||
| Loans, net | 19,925,225 | — | — | 19,332,899 | 19,332,899 | ||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Deposits | 20,708,509 | — | 20,707,463 | — | 20,707,463 | ||||||||||||||||||||||||
| Other borrowings | 509,586 | — | 501,723 | — | 501,723 | ||||||||||||||||||||||||
| Subordinated deferrable interest debentures | 130,315 | — | 141,407 | — | 141,407 | ||||||||||||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Commitments to extend credit | $ | 3,484,890 | $ | 4,412,818 | |||||||
| Unused home equity lines of credit | 438,080 | 386,574 | |||||||||
| Financial standby letters of credit | 41,926 | 37,546 | |||||||||
| Mortgage interest rate lock commitments | 379,396 | 171,750 | |||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (dollars in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Balance at beginning of period | $ | 30,566 | $ | 54,630 | $ | 41,558 | $ | 52,411 | |||||||||||||||
| Provision for unfunded commitments | (204) | (5,634) | (11,196) | (3,415) | |||||||||||||||||||
| Balance at end of period | $ | 30,362 | $ | 48,996 | $ | 30,362 | $ | 48,996 | |||||||||||||||
| Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 255,241 | $ | 60,789 | $ | 10,400 | $ | 28,716 | $ | 355,146 | |||||||||||||||||||
| Interest expense | 78,447 | 37,236 | 6,747 | 18,656 | 141,086 | ||||||||||||||||||||||||
| Net interest income | 176,794 | 23,553 | 3,653 | 10,060 | 214,060 | ||||||||||||||||||||||||
| Provision for credit losses | 5,566 | 254 | (170) | 457 | 6,107 | ||||||||||||||||||||||||
| Noninterest income | 27,800 | 41,498 | 400 | 11 | 69,709 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 62,634 | 23,233 | 621 | 2,212 | 88,700 | ||||||||||||||||||||||||
| Occupancy and equipment | 10,725 | 957 | 6 | 28 | 11,716 | ||||||||||||||||||||||||
| Data processing and communications expenses | 13,922 | 1,184 | 32 | 83 | 15,221 | ||||||||||||||||||||||||
| Other expenses | 22,619 | 12,164 | 217 | 1,140 | 36,140 | ||||||||||||||||||||||||
| Total noninterest expense | 109,900 | 37,538 | 876 | 3,463 | 151,777 | ||||||||||||||||||||||||
| Income before income tax expense | 89,128 | 27,259 | 3,347 | 6,151 | 125,885 | ||||||||||||||||||||||||
| Income tax expense | 18,992 | 5,724 | 703 | 1,254 | 26,673 | ||||||||||||||||||||||||
| Net income | $ | 70,136 | $ | 21,535 | $ | 2,644 | $ | 4,897 | $ | 99,212 | |||||||||||||||||||
| Total assets | $ | 19,387,331 | $ | 4,899,282 | $ | 597,670 | $ | 1,515,499 | $ | 26,399,782 | |||||||||||||||||||
| Goodwill | 951,148 | — | — | 64,498 | 1,015,646 | ||||||||||||||||||||||||
| Other intangible assets, net | 71,164 | — | — | 3,777 | 74,941 | ||||||||||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 233,214 | $ | 54,532 | $ | 19,357 | $ | 23,450 | $ | 330,553 | |||||||||||||||||||
| Interest expense | 63,657 | 31,727 | 13,349 | 14,069 | 122,802 | ||||||||||||||||||||||||
| Net interest income | 169,557 | 22,805 | 6,008 | 9,381 | 207,751 | ||||||||||||||||||||||||
| Provision for credit losses | 22,510 | 2,399 | (589) | 139 | 24,459 | ||||||||||||||||||||||||
| Noninterest income | 26,824 | 35,691 | 662 | 4 | 63,181 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 57,435 | 21,231 | 924 | 2,308 | 81,898 | ||||||||||||||||||||||||
| Occupancy and equipment | 11,473 | 1,182 | 1 | 89 | 12,745 | ||||||||||||||||||||||||
| Data processing and communications expenses | 11,818 | 1,052 | 30 | 73 | 12,973 | ||||||||||||||||||||||||
| Other expenses | 20,431 | 12,153 | 219 | 1,027 | 33,830 | ||||||||||||||||||||||||
| Total noninterest expense | 101,157 | 35,618 | 1,174 | 3,497 | 141,446 | ||||||||||||||||||||||||
| Income before income tax expense | 72,714 | 20,479 | 6,085 | 5,749 | 105,027 | ||||||||||||||||||||||||
| Income tax expense | 18,163 | 4,301 | 1,278 | 1,170 | 24,912 | ||||||||||||||||||||||||
| Net income | $ | 54,551 | $ | 16,178 | $ | 4,807 | $ | 4,579 | $ | 80,115 | |||||||||||||||||||
| Total assets | $ | 18,634,055 | $ | 4,980,246 | $ | 859,517 | $ | 1,224,012 | $ | 25,697,830 | |||||||||||||||||||
| Goodwill | 951,148 | — | — | 64,498 | 1,015,646 | ||||||||||||||||||||||||
| Other intangible assets, net | 85,648 | — | — | 6,727 | 92,375 | ||||||||||||||||||||||||
| Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 734,220 | $ | 174,889 | $ | 46,263 | $ | 76,549 | $ | 1,031,921 | |||||||||||||||||||
| Interest expense | 219,421 | 104,307 | 30,290 | 50,534 | 404,552 | ||||||||||||||||||||||||
| Net interest income | 514,799 | 70,582 | 15,973 | 26,015 | 627,369 | ||||||||||||||||||||||||
| Provision for credit losses | 45,581 | (296) | 334 | 366 | 45,985 | ||||||||||||||||||||||||
| Noninterest income | 91,690 | 130,408 | 2,168 | 32 | 224,298 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 181,473 | 69,560 | 2,633 | 6,165 | 259,831 | ||||||||||||||||||||||||
| Occupancy and equipment | 33,952 | 3,014 | 20 | 174 | 37,160 | ||||||||||||||||||||||||
| Data processing and communications expenses | 40,862 | 3,826 | 116 | 264 | 45,068 | ||||||||||||||||||||||||
| Other expenses | 71,680 | 38,091 | 752 | 3,263 | 113,786 | ||||||||||||||||||||||||
| Total noninterest expense | 327,967 | 114,491 | 3,521 | 9,866 | 455,845 | ||||||||||||||||||||||||
| Income before income tax expense | 232,941 | 86,795 | 14,286 | 15,815 | 349,837 | ||||||||||||||||||||||||
| Income tax expense | 61,110 | 18,227 | 3,000 | 3,191 | 85,528 | ||||||||||||||||||||||||
| Net income | $ | 171,831 | $ | 68,568 | $ | 11,286 | $ | 12,624 | $ | 264,309 | |||||||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 676,003 | $ | 155,988 | $ | 54,931 | $ | 61,299 | $ | 948,221 | |||||||||||||||||||
| Interest expense | 155,389 | 91,739 | 37,057 | 35,093 | 319,278 | ||||||||||||||||||||||||
| Net interest income | 520,614 | 64,249 | 17,874 | 26,206 | 628,943 | ||||||||||||||||||||||||
| Provision for credit losses | 110,801 | 8,530 | (372) | 745 | 119,704 | ||||||||||||||||||||||||
| Noninterest income | 77,455 | 106,557 | 2,546 | 22 | 186,580 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 171,698 | 63,321 | 2,498 | 6,627 | 244,144 | ||||||||||||||||||||||||
| Occupancy and equipment | 34,331 | 3,689 | 2 | 231 | 38,253 | ||||||||||||||||||||||||
| Data processing and communications expenses | 35,596 | 3,518 | 120 | 224 | 39,458 | ||||||||||||||||||||||||
| Other expenses | 67,852 | 35,759 | 644 | 3,160 | 107,415 | ||||||||||||||||||||||||
| Total noninterest expense | 309,477 | 106,287 | 3,264 | 10,242 | 429,270 | ||||||||||||||||||||||||
| Income before income tax expense | 177,791 | 55,989 | 17,528 | 15,241 | 266,549 | ||||||||||||||||||||||||
| Income tax expense | 44,850 | 11,758 | 3,681 | 3,089 | 63,378 | ||||||||||||||||||||||||
| Net income | $ | 132,941 | $ | 44,231 | $ | 13,847 | $ | 12,152 | $ | 203,171 | |||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
| Fair Value | Fair Value | ||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Notional Amount | Derivative Assets(1) | Derivative Liabilities(2) | Notional Amount | Derivative Assets(1) | Derivative Liabilities(2) | |||||||||||||||||||||||||||||
Interest rate contracts(3) | $ | 820,295 | $ | 6,590 | $ | 7,007 | $ | 736,188 | $ | 5,937 | $ | 6,203 | |||||||||||||||||||||||
| Risk participation agreement | 26,163 | — | 48 | 26,163 | — | 65 | |||||||||||||||||||||||||||||
| Mortgage derivatives - interest rate lock commitments | 379,396 | 5,061 | — | 171,750 | 3,636 | — | |||||||||||||||||||||||||||||
| Mortgage derivatives - forward contracts related to mortgage loans held for sale | 925,200 | — | 1,982 | 663,015 | — | 5,790 | |||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
| (dollars in thousands) | Location | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||
Interest rate contracts(1) | Other noninterest income | $ | (337) | $ | 426 | $ | (150) | $ | 205 | ||||||||||||||||||||
| Risk participation agreement | Other noninterest income | (24) | — | 17 | — | ||||||||||||||||||||||||
| Interest rate lock commitments | Mortgage banking activity | 257 | (1,423) | 1,425 | 617 | ||||||||||||||||||||||||
| Forward contracts related to mortgage loans held for sale | Mortgage banking activity | (2,434) | 1,216 | 3,808 | 4,259 | ||||||||||||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Loan Servicing Rights | |||||||||||
| Residential mortgage | $ | 101,855 | $ | 171,915 | |||||||
| SBA | 1,927 | 2,737 | |||||||||
| Total loan servicing rights | $ | 103,782 | $ | 174,652 | |||||||
| (dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| Residential mortgage servicing rights | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Beginning carrying value, net | $ | 145,306 | $ | 160,021 | $ | 171,915 | $ | 147,014 | |||||||||||||||
| Additions | 8,748 | 13,265 | 21,625 | 35,726 | |||||||||||||||||||
| Amortization | (3,926) | (4,907) | (14,593) | (14,361) | |||||||||||||||||||
| Disposals | (48,273) | — | (77,092) | — | |||||||||||||||||||
| Ending carrying value, net | $ | 101,855 | $ | 168,379 | $ | 101,855 | $ | 168,379 | |||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Residential mortgage servicing rights | |||||||||||
| Unpaid principal balance of loans serviced for others | $ | 8,173,212 | $ | 12,454,454 | |||||||
| Composition of residential loans serviced for others: | |||||||||||
| FHLMC | 24.01 | % | 17.54 | % | |||||||
| FNMA | 70.27 | % | 50.51 | % | |||||||
| GNMA | 5.72 | % | 31.95 | % | |||||||
| Total | 100.00 | % | 100.00 | % | |||||||
| Weighted average term (months) | 353 | 355 | |||||||||
| Weighted average age (months) | 34 | 27 | |||||||||
| Modeled prepayment speed | 8.59 | % | 8.56 | % | |||||||
| Decline in fair value due to a 10% adverse change | $ | (3,220) | $ | (4,492) | |||||||
| Decline in fair value due to a 20% adverse change | $ | (6,509) | $ | (9,444) | |||||||
| Weighted average discount rate | 10.26 | % | 10.98 | % | |||||||
| Decline in fair value due to a 10% adverse change | $ | (3,662) | $ | (5,110) | |||||||
| Decline in fair value due to a 20% adverse change | $ | (7,646) | $ | (11,181) | |||||||
| (dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| SBA servicing rights | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Beginning carrying value, net | $ | 2,156 | $ | 3,097 | $ | 2,737 | $ | 3,443 | |||||||||||||||
| Additions | 16 | 33 | 92 | 348 | |||||||||||||||||||
| Amortization | (245) | (308) | (902) | (969) | |||||||||||||||||||
| Ending carrying value, net | $ | 1,927 | $ | 2,822 | $ | 1,927 | $ | 2,822 | |||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| SBA servicing rights | |||||||||||
| Unpaid principal balance of loans serviced for others | $ | 226,762 | $ | 271,164 | |||||||
| Weighted average life (in years) | 3.05 | 3.31 | |||||||||
| Modeled prepayment speed | 22.61 | % | 20.83 | % | |||||||
| Decline in fair value due to a 10% adverse change | (161) | (171) | |||||||||
| Decline in fair value due to a 20% adverse change | (307) | (327) | |||||||||
| Weighted average discount rate | 11.13 | % | 14.70 | % | |||||||
| Decline in fair value due to a 100 basis point adverse change | (58) | (69) | |||||||||
| Decline in fair value due to a 200 basis point adverse change | (113) | (135) | |||||||||
| Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 255,241 | $ | 60,789 | $ | 10,400 | $ | 28,716 | $ | 355,146 | |||||||||||||||||||
| Interest expense | 78,447 | 37,236 | 6,747 | 18,656 | 141,086 | ||||||||||||||||||||||||
| Net interest income | 176,794 | 23,553 | 3,653 | 10,060 | 214,060 | ||||||||||||||||||||||||
| Provision for credit losses | 5,566 | 254 | (170) | 457 | 6,107 | ||||||||||||||||||||||||
| Noninterest income | 27,800 | 41,498 | 400 | 11 | 69,709 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 62,634 | 23,233 | 621 | 2,212 | 88,700 | ||||||||||||||||||||||||
| Occupancy and equipment | 10,725 | 957 | 6 | 28 | 11,716 | ||||||||||||||||||||||||
| Data processing and communications expenses | 13,922 | 1,184 | 32 | 83 | 15,221 | ||||||||||||||||||||||||
| Other expenses | 22,619 | 12,164 | 217 | 1,140 | 36,140 | ||||||||||||||||||||||||
| Total noninterest expense | 109,900 | 37,538 | 876 | 3,463 | 151,777 | ||||||||||||||||||||||||
| Income before income tax expense | 89,128 | 27,259 | 3,347 | 6,151 | 125,885 | ||||||||||||||||||||||||
| Income tax expense | 18,992 | 5,724 | 703 | 1,254 | 26,673 | ||||||||||||||||||||||||
| Net income | $ | 70,136 | $ | 21,535 | $ | 2,644 | $ | 4,897 | $ | 99,212 | |||||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 233,214 | $ | 54,532 | $ | 19,357 | $ | 23,450 | $ | 330,553 | |||||||||||||||||||
| Interest expense | 63,657 | 31,727 | 13,349 | 14,069 | 122,802 | ||||||||||||||||||||||||
| Net interest income | 169,557 | 22,805 | 6,008 | 9,381 | 207,751 | ||||||||||||||||||||||||
| Provision for credit losses | 22,510 | 2,399 | (589) | 139 | 24,459 | ||||||||||||||||||||||||
| Noninterest income | 26,824 | 35,691 | 662 | 4 | 63,181 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 57,435 | 21,231 | 924 | 2,308 | 81,898 | ||||||||||||||||||||||||
| Occupancy and equipment | 11,473 | 1,182 | 1 | 89 | 12,745 | ||||||||||||||||||||||||
| Data processing and communications expenses | 11,818 | 1,052 | 30 | 73 | 12,973 | ||||||||||||||||||||||||
| Other expenses | 20,431 | 12,153 | 219 | 1,027 | 33,830 | ||||||||||||||||||||||||
| Total noninterest expense | 101,157 | 35,618 | 1,174 | 3,497 | 141,446 | ||||||||||||||||||||||||
| Income before income tax expense | 72,714 | 20,479 | 6,085 | 5,749 | 105,027 | ||||||||||||||||||||||||
| Income tax expense | 18,163 | 4,301 | 1,278 | 1,170 | 24,912 | ||||||||||||||||||||||||
| Net income | $ | 54,551 | $ | 16,178 | $ | 4,807 | $ | 4,579 | $ | 80,115 | |||||||||||||||||||
| Quarter Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | |||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Interest-bearing deposits in banks | $ | 997,308 | $ | 13,633 | 5.44% | $ | 864,028 | $ | 10,769 | 4.94% | |||||||||||||||||||||||||
| Investment securities - taxable | 1,733,418 | 15,555 | 3.57% | 1,650,164 | 14,754 | 3.55% | |||||||||||||||||||||||||||||
| Investment securities - nontaxable | 41,496 | 426 | 4.08% | 40,896 | 418 | 4.06% | |||||||||||||||||||||||||||||
| Loans held for sale | 575,461 | 9,142 | 6.32% | 464,452 | 7,460 | 6.37% | |||||||||||||||||||||||||||||
| Loans | 21,023,629 | 317,358 | 6.01% | 20,371,689 | 298,102 | 5.81% | |||||||||||||||||||||||||||||
| Total interest-earning assets | 24,371,312 | 356,114 | 5.81% | 23,391,229 | 331,503 | 5.62% | |||||||||||||||||||||||||||||
| Noninterest-earning assets | 2,071,672 | 2,134,684 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 26,442,984 | $ | 25,525,913 | |||||||||||||||||||||||||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||||||||||||||||||||
| NOW accounts | $ | 3,753,528 | $ | 20,535 | 2.18% | $ | 3,661,701 | $ | 17,255 | 1.87% | |||||||||||||||||||||||||
| MMDA | 6,508,770 | 61,620 | 3.77% | 5,527,731 | 45,683 | 3.28% | |||||||||||||||||||||||||||||
| Savings accounts | 765,909 | 960 | 0.50% | 915,678 | 1,791 | 0.78% | |||||||||||||||||||||||||||||
| Retail CDs | 2,478,875 | 26,775 | 4.30% | 2,200,413 | 19,013 | 3.43% | |||||||||||||||||||||||||||||
| Brokered CDs | 1,493,352 | 19,808 | 5.28% | 1,441,854 | 19,257 | 5.30% | |||||||||||||||||||||||||||||
| Total interest-bearing deposits | 15,000,434 | 129,698 | 3.44% | 13,747,377 | 102,999 | 2.97% | |||||||||||||||||||||||||||||
| Non-deposit funding | |||||||||||||||||||||||||||||||||||
| FHLB advances | 358,332 | 4,443 | 4.93% | 943,855 | 12,543 | 5.27% | |||||||||||||||||||||||||||||
| Other borrowings | 298,073 | 3,514 | 4.69% | 312,572 | 3,821 | 4.85% | |||||||||||||||||||||||||||||
| Subordinated deferrable interest debentures | 131,547 | 3,431 | 10.38% | 129,554 | 3,439 | 10.53% | |||||||||||||||||||||||||||||
| Total non-deposit funding | 787,952 | 11,388 | 5.75% | 1,385,981 | 19,803 | 5.67% | |||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 15,788,386 | 141,086 | 3.55% | 15,133,358 | 122,802 | 3.22% | |||||||||||||||||||||||||||||
| Demand deposits | 6,622,952 | 6,655,191 | |||||||||||||||||||||||||||||||||
| Other liabilities | 413,594 | 412,404 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 3,618,052 | 3,324,960 | |||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 26,442,984 | $ | 25,525,913 | |||||||||||||||||||||||||||||||
| Interest rate spread | 2.26% | 2.40% | |||||||||||||||||||||||||||||||||
| Net interest income | $ | 215,028 | $ | 208,701 | |||||||||||||||||||||||||||||||
| Net interest margin | 3.51% | 3.54% | |||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 734,220 | $ | 174,889 | $ | 46,263 | $ | 76,549 | $ | 1,031,921 | |||||||||||||||||||
| Interest expense | 219,421 | 104,307 | 30,290 | 50,534 | 404,552 | ||||||||||||||||||||||||
| Net interest income | 514,799 | 70,582 | 15,973 | 26,015 | 627,369 | ||||||||||||||||||||||||
| Provision for loan losses | 45,581 | (296) | 334 | 366 | 45,985 | ||||||||||||||||||||||||
| Noninterest income | 91,690 | 130,408 | 2,168 | 32 | 224,298 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 181,473 | 69,560 | 2,633 | 6,165 | 259,831 | ||||||||||||||||||||||||
| Occupancy and equipment | 33,952 | 3,014 | 20 | 174 | 37,160 | ||||||||||||||||||||||||
| Data processing and communications expenses | 40,862 | 3,826 | 116 | 264 | 45,068 | ||||||||||||||||||||||||
| Other expenses | 71,680 | 38,091 | 752 | 3,263 | 113,786 | ||||||||||||||||||||||||
| Total noninterest expense | 327,967 | 114,491 | 3,521 | 9,866 | 455,845 | ||||||||||||||||||||||||
| Income before income tax expense | 232,941 | 86,795 | 14,286 | 15,815 | 349,837 | ||||||||||||||||||||||||
| Income tax expense | 61,110 | 18,227 | 3,000 | 3,191 | 85,528 | ||||||||||||||||||||||||
| Net income | $ | 171,831 | $ | 68,568 | $ | 11,286 | $ | 12,624 | $ | 264,309 | |||||||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||
| (dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | Premium Finance Division | Total | ||||||||||||||||||||||||
| Interest income | $ | 676,003 | $ | 155,988 | $ | 54,931 | $ | 61,299 | $ | 948,221 | |||||||||||||||||||
| Interest expense | 155,389 | 91,739 | 37,057 | 35,093 | 319,278 | ||||||||||||||||||||||||
| Net interest income | 520,614 | 64,249 | 17,874 | 26,206 | 628,943 | ||||||||||||||||||||||||
| Provision for loan losses | 110,801 | 8,530 | (372) | 745 | 119,704 | ||||||||||||||||||||||||
| Noninterest income | 77,455 | 106,557 | 2,546 | 22 | 186,580 | ||||||||||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 171,698 | 63,321 | 2,498 | 6,627 | 244,144 | ||||||||||||||||||||||||
| Occupancy and equipment | 34,331 | 3,689 | 2 | 231 | 38,253 | ||||||||||||||||||||||||
| Data processing and communications expenses | 35,596 | 3,518 | 120 | 224 | 39,458 | ||||||||||||||||||||||||
| Other expenses | 67,852 | 35,759 | 644 | 3,160 | 107,415 | ||||||||||||||||||||||||
| Total noninterest expense | 309,477 | 106,287 | 3,264 | 10,242 | 429,270 | ||||||||||||||||||||||||
| Income before income tax expense | 177,791 | 55,989 | 17,528 | 15,241 | 266,549 | ||||||||||||||||||||||||
| Income tax expense | 44,850 | 11,758 | 3,681 | 3,089 | 63,378 | ||||||||||||||||||||||||
| Net income | $ | 132,941 | $ | 44,231 | $ | 13,847 | $ | 12,152 | $ | 203,171 | |||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | |||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Interest-bearing deposits in banks | $ | 940,548 | $ | 38,646 | 5.49% | $ | 907,433 | $ | 33,568 | 4.95% | |||||||||||||||||||||||||
| Investment securities - taxable | 1,665,902 | 45,595 | 3.66% | 1,688,656 | 44,969 | 3.56% | |||||||||||||||||||||||||||||
| Investment securities - nontaxable | 41,393 | 1,267 | 4.09% | 42,168 | 1,277 | 4.05% | |||||||||||||||||||||||||||||
| Loans held for sale | 463,680 | 22,679 | 6.53% | 510,690 | 22,865 | 5.99% | |||||||||||||||||||||||||||||
| Loans | 20,722,659 | 926,612 | 5.97% | 20,121,143 | 848,375 | 5.64% | |||||||||||||||||||||||||||||
| Total interest-earning assets | 23,834,182 | 1,034,799 | 5.80% | 23,270,090 | 951,054 | 5.46% | |||||||||||||||||||||||||||||
| Noninterest-earning assets | 2,065,435 | 2,155,974 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 25,899,617 | $ | 25,426,064 | |||||||||||||||||||||||||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||||||||||||||||||||
| NOW accounts | $ | 3,802,501 | $ | 62,129 | 2.18% | $ | 3,917,476 | $ | 50,291 | 1.72% | |||||||||||||||||||||||||
| MMDA | 6,238,615 | 173,905 | 3.72% | 5,176,794 | 108,716 | 2.81% | |||||||||||||||||||||||||||||
| Savings accounts | 781,072 | 2,930 | 0.50% | 976,684 | 5,375 | 0.74% | |||||||||||||||||||||||||||||
| Retail CDs | 2,429,505 | 77,062 | 4.24% | 1,947,739 | 41,393 | 2.84% | |||||||||||||||||||||||||||||
| Brokered CDs | 1,347,836 | 53,091 | 5.26% | 991,554 | 38,493 | 5.19% | |||||||||||||||||||||||||||||
| Total interest-bearing deposits | 14,599,529 | 369,117 | 3.38% | 13,010,247 | 244,268 | 2.51% | |||||||||||||||||||||||||||||
| Non-deposit funding | |||||||||||||||||||||||||||||||||||
| FHLB advances | 375,328 | 14,188 | 5.05% | 1,436,753 | 52,213 | 4.86% | |||||||||||||||||||||||||||||
| Other borrowings | 304,554 | 10,967 | 4.81% | 330,035 | 13,072 | 5.30% | |||||||||||||||||||||||||||||
| Subordinated deferrable interest debentures | 131,052 | 10,280 | 10.48% | 129,059 | 9,725 | 10.07% | |||||||||||||||||||||||||||||
| Total non-deposit funding | 810,934 | 35,435 | 5.84% | 1,895,847 | 75,010 | 5.29% | |||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 15,410,463 | 404,552 | 3.51% | 14,906,094 | 319,278 | 2.86% | |||||||||||||||||||||||||||||
| Demand deposits | 6,528,572 | 6,838,618 | |||||||||||||||||||||||||||||||||
| Other liabilities | 423,023 | 391,646 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 3,537,559 | 3,289,706 | |||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 25,899,617 | $ | 25,426,064 | |||||||||||||||||||||||||||||||
| Interest rate spread | 2.29% | 2.60% | |||||||||||||||||||||||||||||||||
| Net interest income | $ | 630,247 | $ | 631,776 | |||||||||||||||||||||||||||||||
| Net interest margin | 3.53% | 3.63% | |||||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| (dollars in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
| Securities available-for-sale | |||||||||||||||||||||||
| U.S. Treasuries | $ | 631,992 | $ | 630,671 | $ | 732,636 | $ | 720,877 | |||||||||||||||
| U.S. government-sponsored agencies | 1,013 | 995 | 1,023 | 985 | |||||||||||||||||||
| State, county and municipal securities | 26,652 | 25,929 | 28,986 | 28,051 | |||||||||||||||||||
| Corporate debt securities | 10,946 | 10,226 | 10,946 | 10,027 | |||||||||||||||||||
| SBA pool securities | 75,276 | 74,192 | 53,033 | 51,516 | |||||||||||||||||||
| Mortgage-backed securities | 713,439 | 699,539 | 621,013 | 591,488 | |||||||||||||||||||
| Total debt securities available-for-sale | $ | 1,459,318 | $ | 1,441,552 | $ | 1,447,637 | $ | 1,402,944 | |||||||||||||||
| Securities held-to-maturity | |||||||||||||||||||||||
| State, county and municipal securities | $ | 33,648 | $ | 28,741 | $ | 31,905 | $ | 26,854 | |||||||||||||||
| Mortgage-backed securities | 127,572 | 116,973 | 109,607 | 95,877 | |||||||||||||||||||
| Total debt securities held-to-maturity | $ | 161,220 | $ | 145,714 | $ | 141,512 | $ | 122,731 | |||||||||||||||
| U.S. Treasuries | U.S. Government-Sponsored Agencies | State, County and Municipal Securities | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities available-for-sale (1) | Amount | Yield (2) | Amount | Yield (2) | Amount | Yield (2)(3) | ||||||||||||||||||||||||||||||||
| One year or less | $ | 272,516 | 2.83 | % | $ | 995 | 2.16 | % | $ | 3,978 | 3.95 | % | ||||||||||||||||||||||||||
| After one year through five years | 358,155 | 3.46 | — | — | 14,498 | 3.95 | ||||||||||||||||||||||||||||||||
| After five years through ten years | — | — | — | — | 7,453 | 3.94 | ||||||||||||||||||||||||||||||||
| After ten years | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| $ | 630,671 | 3.19 | % | $ | 995 | 2.16 | % | $ | 25,929 | 3.95 | % | |||||||||||||||||||||||||||
| Corporate Debt Securities | SBA Pool Securities | Mortgage-Backed Securities | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities available-for-sale (1) | Amount | Yield (2) | Amount | Yield (2) | Amount | Yield (2) | ||||||||||||||||||||||||||||||||
| One year or less | $ | — | — | % | $ | 2,182 | 2.46 | % | $ | 11,134 | 2.47 | % | ||||||||||||||||||||||||||
| After one year through five years | 8,846 | 6.80 | 1,993 | 2.32 | 290,465 | 3.11 | ||||||||||||||||||||||||||||||||
| After five years through ten years | — | — | 60,891 | 5.66 | 38,849 | 2.95 | ||||||||||||||||||||||||||||||||
| After ten years | 1,380 | 8.27 | 9,126 | 3.25 | 359,091 | 4.02 | ||||||||||||||||||||||||||||||||
| $ | 10,226 | 7.05 | % | $ | 74,192 | 5.16 | % | $ | 699,539 | 3.56 | % | |||||||||||||||||||||||||||
| State, County and Municipal Securities | Mortgage-Backed Securities | |||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities held-to-maturity (1) | Amount | Yield (2)(3) | Amount | Yield (2) | ||||||||||||||||||||||||||||||||||
| One year or less | $ | — | — | % | $ | — | — | % | ||||||||||||||||||||||||||||||
| After one year through five years | — | — | 25,293 | 2.88 | ||||||||||||||||||||||||||||||||||
| After five years through ten years | — | — | 59,117 | 2.52 | ||||||||||||||||||||||||||||||||||
| After ten years | 33,648 | 3.94 | 43,162 | 3.45 | ||||||||||||||||||||||||||||||||||
| $ | 33,648 | 3.94 | % | $ | 127,572 | 2.91 | % | |||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| (dollars in thousands) | 2024 | 2023 | |||||||||
| Balance of allowance for credit losses on loans at beginning of period | $ | 307,100 | $ | 205,677 | |||||||
| Adjustment to allowance for adoption of ASU 2022-02 | — | (1,711) | |||||||||
| Provision charged to operating expense | 57,184 | 123,114 | |||||||||
| Charge-offs: | |||||||||||
| Commercial, financial and agricultural | 40,150 | 42,068 | |||||||||
| Consumer | 2,836 | 4,140 | |||||||||
| Indirect automobile | 138 | 135 | |||||||||
| Premium finance | 6,910 | 5,220 | |||||||||
| Real estate – commercial and farmland | 571 | 3,320 | |||||||||
| Real estate – residential | 49 | 231 | |||||||||
| Total charge-offs | 50,654 | 55,114 | |||||||||
| Recoveries: | |||||||||||
| Commercial, financial and agricultural | 12,286 | 10,333 | |||||||||
| Consumer | 611 | 694 | |||||||||
| Indirect automobile | 466 | 599 | |||||||||
| Premium finance | 6,605 | 4,701 | |||||||||
| Real estate – construction and development | 54 | 646 | |||||||||
| Real estate – commercial and farmland | 655 | 476 | |||||||||
| Real estate – residential | 150 | 689 | |||||||||
| Total recoveries | 20,827 | 18,138 | |||||||||
| Net charge-offs | 29,827 | 36,976 | |||||||||
| Balance of allowance for credit losses on loans at end of period | $ | 334,457 | $ | 290,104 | |||||||
| As of and for the Nine Months Ended | |||||||||||
| (dollars in thousands) | September 30, 2024 | September 30, 2023 | |||||||||
| Allowance for credit losses on loans at end of period | $ | 334,457 | $ | 290,104 | |||||||
| Net charge-offs for the period | 29,827 | 36,976 | |||||||||
| Loan balances: | |||||||||||
| End of period | 20,964,981 | 20,201,079 | |||||||||
| Average for the period | 20,722,659 | 20,121,143 | |||||||||
| Net charge-offs as a percentage of average loans (annualized) | 0.19 | % | 0.25 | % | |||||||
| Allowance for credit losses on loans as a percentage of end of period loans | 1.60 | % | 1.44 | % | |||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Commercial, financial and agricultural | $ | 2,949,957 | $ | 2,688,929 | |||||||
| Consumer | 210,310 | 241,552 | |||||||||
| Indirect automobile | 10,891 | 34,257 | |||||||||
| Mortgage warehouse | 985,910 | 818,728 | |||||||||
| Municipal | 449,561 | 492,668 | |||||||||
| Premium finance | 1,246,452 | 946,562 | |||||||||
| Real estate – construction and development | 2,232,114 | 2,129,187 | |||||||||
| Real estate – commercial and farmland | 8,249,981 | 8,059,754 | |||||||||
| Real estate – residential | 4,629,805 | 4,857,666 | |||||||||
| $ | 20,964,981 | $ | 20,269,303 | ||||||||
September 30, 2024 (dollars in thousands) | Pass | Other Assets Especially Mentioned | Substandard | Total | |||||||||||||||||||
| Farmland | $ | 136,305 | $ | 2,169 | $ | 678 | $ | 139,152 | |||||||||||||||
| Multifamily residential | 1,295,806 | 110 | — | 1,295,916 | |||||||||||||||||||
| Owner occupied CRE | 1,851,161 | 7,126 | 39,362 | 1,897,649 | |||||||||||||||||||
| Non-owner occupied CRE | 4,822,821 | 84,830 | 9,613 | 4,917,264 | |||||||||||||||||||
| Total real estate - commercial and farmland | $ | 8,106,093 | $ | 94,235 | $ | 49,653 | $ | 8,249,981 | |||||||||||||||
December 31, 2023 (dollars in thousands) | Pass | Other Assets Especially Mentioned | Substandard | Total | |||||||||||||||||||
| Farmland | $ | 158,456 | $ | — | $ | 635 | $ | 159,091 | |||||||||||||||
| Multifamily residential | 877,970 | 50,000 | — | 927,970 | |||||||||||||||||||
| Owner occupied CRE | 1,858,658 | 29,668 | 27,114 | 1,915,440 | |||||||||||||||||||
| Non-owner occupied CRE | 4,973,466 | 67,362 | 16,425 | 5,057,253 | |||||||||||||||||||
| Total real estate - commercial and farmland | $ | 7,868,550 | $ | 147,030 | $ | 44,174 | $ | 8,059,754 | |||||||||||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
| Anchored Retail | $ | 1,092,365 | $ | 1,143,155 | |||||||
| Office | 948,783 | 1,017,627 | |||||||||
| Warehouse / industrial | 711,876 | 679,877 | |||||||||
| Strip center, non-anchored | 557,401 | 582,921 | |||||||||
| Hotel | 432,559 | 460,060 | |||||||||
| Retail | 369,011 | 373,507 | |||||||||
| Mini storage warehouse | 338,983 | 337,660 | |||||||||
| Medical office building | 238,825 | 219,318 | |||||||||
| Assisted living facilities | 115,047 | 132,900 | |||||||||
| Miscellaneous | 112,414 | 110,228 | |||||||||
| Total non-owner occupied CRE | $ | 4,917,264 | $ | 5,057,253 | |||||||
| (dollars in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
Nonaccrual loans(1) | $ | 95,507 | $ | 151,117 | |||||||
| Accruing loans delinquent 90 days or more | 12,234 | 16,988 | |||||||||
| Repossessed assets | 19 | 17 | |||||||||
| Other real estate owned | 9,482 | 6,199 | |||||||||
| Total non-performing assets | $ | 117,242 | $ | 174,321 | |||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| (dollars in thousands) | Balance | % of Total Loans | Balance | % of Total Loans | |||||||||||||||||||
| Construction and development loans | $ | 2,232,115 | 11% | $ | 2,129,187 | 11% | |||||||||||||||||
| Multi-family loans | 1,295,916 | 6% | 927,970 | 5% | |||||||||||||||||||
| Nonfarm non-residential loans (excluding owner-occupied) | 4,917,264 | 23% | 5,057,253 | 25% | |||||||||||||||||||
Total CRE Loans (excluding owner-occupied) | 8,445,295 | 40% | 8,114,410 | 40% | |||||||||||||||||||
| All other loan types | 12,519,686 | 60% | 12,154,893 | 60% | |||||||||||||||||||
| Total Loans | $ | 20,964,981 | 100% | $ | 20,269,303 | 100% | |||||||||||||||||
| Internal Limit | Actual | ||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||
| Construction and development loans | 100% | 71% | 74% | ||||||||||||||
| Total CRE loans (excluding owner-occupied) | 300% | 270% | 282% | ||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
Tier 1 Leverage Ratio (tier 1 capital to average assets) | |||||||||||
| Consolidated | 10.40% | 9.93% | |||||||||
| Ameris Bank | 11.14% | 10.69% | |||||||||
CET1 Ratio (common equity tier 1 capital to risk weighted assets) | |||||||||||
| Consolidated | 12.16% | 11.23% | |||||||||
| Ameris Bank | 13.02% | 12.09% | |||||||||
Tier 1 Capital Ratio (tier 1 capital to risk weighted assets) | |||||||||||
| Consolidated | 12.16% | 11.23% | |||||||||
| Ameris Bank | 13.02% | 12.09% | |||||||||
Total Capital Ratio (total capital to risk weighted assets) | |||||||||||
| Consolidated | 15.35% | 14.45% | |||||||||
| Ameris Bank | 14.61% | 13.69% | |||||||||
| September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | |||||||||||||||||||||||||
| Investment securities available-for-sale to total deposits | 6.59% | 7.14% | 6.74% | 6.77% | 6.92% | ||||||||||||||||||||||||
| Loans (net of unearned income) to total deposits | 95.82% | 97.89% | 98.11% | 97.88% | 98.11% | ||||||||||||||||||||||||
| Interest-earning assets to total assets | 92.09% | 92.17% | 91.91% | 91.67% | 91.67% | ||||||||||||||||||||||||
| Interest-bearing deposits to total deposits | 69.51% | 68.99% | 68.86% | 68.65% | 68.00% | ||||||||||||||||||||||||
| Earnings Simulation Model Results | ||||||||||||||
| Change in | % Change in Projected Baseline | |||||||||||||
| Interest Rates | Net Interest Income | |||||||||||||
| (in bps) | 12 Months | 24 Months | ||||||||||||
| 400 | (5.3)% | 8.1% | ||||||||||||
| 300 | (0.8)% | 8.3% | ||||||||||||
| 200 | 1.1% | 6.5% | ||||||||||||
| 100 | 0.8% | 3.8% | ||||||||||||
| (100) | (0.8)% | (3.9)% | ||||||||||||
| (200) | (1.6)% | (8.3)% | ||||||||||||
| (300) | (2.2)% | (12.7)% | ||||||||||||
| (400) | (2.0)% | (15.2)% | ||||||||||||
| Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares That May Yet be Purchased Under the Plans or Programs(1) | ||||||||||||||||||||||
| July 1, 2024 through July 31, 2024 | — | $ | — | — | $ | 91,704,867 | ||||||||||||||||||||
| August 1, 2024 through August 31, 2024 | — | $ | — | — | $ | 91,704,867 | ||||||||||||||||||||
| September 1, 2024 through September 30, 2024 | — | $ | — | — | $ | 91,704,867 | ||||||||||||||||||||
| Total | — | $ | — | — | $ | 91,704,867 | ||||||||||||||||||||
| Exhibit Number | Description | |||||||
| Restated Articles of Incorporation of Ameris Bancorp (incorporated by reference to Exhibit 3.1 to Ameris Bancorp’s Annual Report on Form 10-K filed with the SEC on February 28, 2023). | ||||||||
| Bylaws of Ameris Bancorp, as amended and restated through February 23, 2023 (incorporated by reference to Exhibit 3.2 to Ameris Bancorp's Quarterly Report on Form 10-Q filed with the SEC on May 8, 2023). | ||||||||
| Second Amendment to Employment Agreement by and among Ameris Bancorp, Ameris Bank and H. Palmer Proctor, Jr. dated as of November 6, 2024. | ||||||||
| Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer. | ||||||||
| Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer. | ||||||||
| Section 1350 Certification by the Company’s Chief Executive Officer. | ||||||||
| Section 1350 Certification by the Company’s Chief Financial Officer. | ||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
| 104 | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
| Dated: November 8, 2024 | AMERIS BANCORP | ||||
| /s/ Nicole S. Stokes | |||||
| Nicole S. Stokes | |||||
| Chief Financial Officer (duly authorized signatory and principal accounting and financial officer) | |||||
| 1. | I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2024, of Ameris Bancorp; | ||||
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||||
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | ||||
| 4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | ||||
| 5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | ||||
| Dated: November 8, 2024 | /s/ H. Palmer Proctor, Jr. | ||||
| H. Palmer Proctor, Jr. | |||||
| Chief Executive Officer | |||||
| (principal executive officer) | |||||
| 1. | I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2024, of Ameris Bancorp; | ||||
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||||
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | ||||
| 4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | ||||
| 5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | ||||
| Dated: November 8, 2024 | /s/ Nicole S. Stokes | ||||
| Nicole S. Stokes, Chief Financial Officer | |||||
| (principal accounting and financial officer) | |||||
| 1. | The Quarterly Report on Form 10-Q of the Company for the period ending September 30, 2024 (the “Periodic Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | ||||
| 2. | The information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of the Company. | ||||
| Dated: November 8, 2024 | /s/ H. Palmer Proctor, Jr. | ||||
| H. Palmer Proctor, Jr., Chief Executive Officer | |||||
| (principal executive officer) | |||||
| 1. | The Quarterly Report on Form 10-Q of the Company for the period ending September 30, 2024 (the “Periodic Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | ||||
| 2. | The information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of the Company. | ||||
| Dated: November 8, 2024 | /s/ Nicole S. Stokes | ||||
| Nicole S. Stokes, | |||||
| Chief Financial Officer | |||||
| (principal accounting and financial officer) | |||||