|
x
|
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the fiscal year ended December 31, 2017
|
||
or
|
||
¨
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from to
|
DELAWARE
(State or other jurisdiction of
incorporation or organization)
|
|
95-2492236
(IRS Employer
Identification Number)
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
Emerging Growth company
¨
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 16.
|
Form 10-K Summary - None
|
|
|
Successor Company
|
|||
For The Year Ended December 31,
|
Sales
|
||
|
(Dollars In Millions)
|
||
2017
|
$
|
172
|
|
2016
|
170
|
|
|
For the period of February 1, 2015 to December 31, 2015
|
144
|
|
|
|
|
||
Predecessor Company
|
|||
For The Year Ended December 31,
|
Sales
|
||
|
(Dollars In Millions)
|
||
For the period of January 1, 2015 to January 31, 2015
|
$
|
12
|
|
2014
|
130
|
|
|
2013
|
155
|
|
Successor Company
|
|||||||||||
For The Year Ended December 31,
|
Fixed
Annuities
|
|
Variable
Annuities
|
|
Total
Annuities
|
||||||
|
(Dollars In Millions)
|
||||||||||
2017
|
$
|
1,131
|
|
|
$
|
426
|
|
|
$
|
1,557
|
|
2016
|
727
|
|
|
593
|
|
|
1,320
|
|
|||
For the period of February 1, 2015 to December 31, 2015
|
566
|
|
|
1,096
|
|
|
1,662
|
|
|||
|
|
|
|
|
|
||||||
Predecessor Company
|
|||||||||||
For The Year Ended December 31,
|
Fixed
Annuities
|
|
Variable
Annuities
|
|
Total
Annuities
|
||||||
|
(Dollars In Millions)
|
||||||||||
For the period of January 1, 2015 to January 31, 2015
|
$
|
28
|
|
|
$
|
59
|
|
|
$
|
87
|
|
2014
|
831
|
|
|
953
|
|
|
1,784
|
|
|||
2013
|
693
|
|
|
1,867
|
|
|
2,560
|
|
Successor Company
|
|||||||||||
For The Year Ended December 31,
|
GICs
|
|
Funding
Agreements
|
|
Total
|
||||||
|
(Dollars In Millions)
|
||||||||||
2017
|
$
|
116
|
|
|
$
|
1,650
|
|
|
$
|
1,766
|
|
2016
|
190
|
|
|
1,667
|
|
|
1,857
|
|
|||
For the period of February 1, 2015 to December 31, 2015
|
115
|
|
|
699
|
|
|
814
|
|
|||
|
|
|
|
|
|
||||||
Predecessor Company
|
|||||||||||
For The Year Ended December 31,
|
GICs
|
|
Funding
Agreements
|
|
Total
|
||||||
|
(Dollars In Millions)
|
||||||||||
For the period of January 1, 2015 to January 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2014
|
42
|
|
|
50
|
|
|
92
|
|
|||
2013
|
495
|
|
|
—
|
|
|
495
|
|
Successor Company
|
|||
For The Year Ended December 31,
|
Sales
|
||
|
(Dollars In Millions)
|
||
2017
|
$
|
584
|
|
2016
|
504
|
|
|
For the period of February 1, 2015 to December 31, 2015
|
482
|
|
|
|
|
||
Predecessor Company
|
|||
For The Year Ended December 31,
|
Sales
|
||
|
(Dollars In Millions)
|
||
For the period of January 1, 2015 to January 31, 2015
|
$
|
37
|
|
2014
|
487
|
|
|
2013
|
470
|
|
Successor Company
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
Realized Investment
Gains (Losses)
|
|||||||||||
|
|
Cash, Accrued
Investment
Income, and
Investments as of
December 31,
|
|
|
|
Percentage
Earned on
Average of
Cash and
Investments
|
|
||||||||||||
|
|
Net
Investment
Income
|
|
Derivative
Financial
Instruments
|
|
All Other
Investments
|
|||||||||||||
|
|
(Dollars In Thousands)
|
|||||||||||||||||
For The Year Ended December 31, 2017
|
|
$
|
55,370,926
|
|
|
$
|
2,051,588
|
|
|
3.7
|
%
|
|
$
|
(305,828
|
)
|
|
$
|
109,686
|
|
For The Year Ended December 31, 2016
|
|
51,526,733
|
|
|
1,942,456
|
|
|
3.8
|
|
|
(40,288
|
)
|
|
72,911
|
|
||||
February 1, 2015 to December 31, 2015
|
|
46,040,220
|
|
|
1,632,948
|
|
|
3.5
|
|
|
29,997
|
|
|
(193,879
|
)
|
Predecessor Company
|
||||||||||||
|
|
|
|
Realized Investment
Gains (Losses)
|
||||||||
For The Period of
|
|
Net
Investment
Income
|
|
Derivative
Financial
Instruments
|
|
All Other
Investments
|
||||||
|
|
(Dollars In Thousands)
|
||||||||||
January 1, 2015 to January 31, 2015
|
|
$
|
175,180
|
|
|
$
|
(123,274
|
)
|
|
$
|
80,672
|
|
Predecessor Company
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
Realized Investment
Gains (Losses)
|
|||||||||||
|
|
Cash, Accrued
Investment
Income, and
Investments as of
December 31,
|
|
|
|
Percentage
Earned on
Average of
Cash and
Investments
|
|
||||||||||||
For The Year
Ended December 31,
|
|
Net
Investment
Income
|
|
Derivative
Financial
Instruments
|
|
All Other
Investments
|
|||||||||||||
|
|
(Dollars In Thousands)
|
|||||||||||||||||
2014
|
|
$
|
46,531,371
|
|
|
$
|
2,197,724
|
|
|
4.7
|
%
|
|
$
|
(346,878
|
)
|
|
$
|
198,127
|
|
2013
|
|
44,751,600
|
|
|
1,918,081
|
|
|
4.9
|
|
|
188,131
|
|
|
(145,984
|
)
|
Ratings
|
A.M. Best
|
|
Fitch
|
|
Standard &
Poor's
|
|
Moody's
|
Insurance company financial strength rating:
|
|
|
|
|
|
|
|
Protective Life Insurance Company
|
A+
|
|
A+
|
|
AA-
|
|
A1
|
West Coast Life Insurance Company
|
A+
|
|
A+
|
|
AA-
|
|
A1
|
Protective Life and Annuity Insurance Company
|
A+
|
|
A+
|
|
AA-
|
|
—
|
Protective Property & Casualty Insurance Company
|
A-
|
|
—
|
|
—
|
|
—
|
MONY Life Insurance Company
|
A+
|
|
A+
|
|
A+
|
|
A1
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||||||||||
|
For The Year Ended December 31,
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
|
For The Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
|
|
2014
|
|
2013
|
||||||||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||||||||||
New Business Written
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Life Marketing
|
$
|
52,154,590
|
|
|
$
|
48,654,140
|
|
|
$
|
37,677,352
|
|
|
$
|
3,425,214
|
|
|
$
|
35,967,402
|
|
|
$
|
39,107,963
|
|
Asset Protection
|
483,299
|
|
|
646,225
|
|
|
641,794
|
|
|
58,345
|
|
|
878,671
|
|
|
1,040,593
|
|
||||||
Total
|
$
|
52,637,889
|
|
|
$
|
49,300,365
|
|
|
$
|
38,319,146
|
|
|
$
|
3,483,559
|
|
|
$
|
36,846,073
|
|
|
$
|
40,148,556
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||||||
Business Acquired Acquisitions
|
$
|
—
|
|
|
$
|
83,285,951
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,812,977
|
|
Insurance In-Force at End of Year
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Life Marketing
|
$
|
613,752,209
|
|
|
$
|
590,021,218
|
|
|
$
|
565,858,830
|
|
|
$
|
546,994,786
|
|
|
$
|
535,747,678
|
|
Acquisitions
|
246,499,115
|
|
|
263,771,251
|
|
|
199,482,477
|
|
|
215,223,031
|
|
|
235,552,325
|
|
|||||
Asset Protection
|
1,466,334
|
|
|
1,721,641
|
|
|
1,910,691
|
|
|
2,055,873
|
|
|
2,149,324
|
|
|||||
Total
|
$
|
861,717,658
|
|
|
$
|
855,514,110
|
|
|
$
|
767,251,998
|
|
|
$
|
764,273,690
|
|
|
$
|
773,449,327
|
|
(1)
|
Reinsurance assumed has been included, reinsurance ceded (Successor 2017 - $328,377,398; 2016 - $348,994,650; 2015 - $368,142,294); (Predecessor 2014 - $388,890,060; 2013 - $416,809,287) has not been deducted.
|
Successor Company
|
|||||||||||
As of December 31,
|
Stable Value
Products
|
|
Fixed
Annuities
|
|
Variable
Annuities
|
||||||
|
(Dollars In Thousands)
|
||||||||||
2017
|
$
|
4,698,371
|
|
|
$
|
10,921,190
|
|
|
$
|
13,956,071
|
|
2016
|
3,501,636
|
|
|
10,642,115
|
|
|
13,244,252
|
|
|||
2015
|
2,131,822
|
|
|
10,719,862
|
|
|
12,829,188
|
|
|||
|
|
|
|
|
|
||||||
Predecessor Company
|
|||||||||||
As of December 31,
|
Stable Value
Products
|
|
Fixed
Annuities
|
|
Variable
Annuities
|
||||||
|
(Dollars In Thousands)
|
||||||||||
2014
|
$
|
1,959,488
|
|
|
$
|
10,724,849
|
|
|
$
|
13,383,309
|
|
2013
|
2,559,552
|
|
|
10,832,956
|
|
|
13,083,735
|
|
Name
|
|
Age
|
|
Position
|
|
John D. Johns
|
|
65
|
|
|
Executive Chairman of the Company and a Director
|
Richard J. Bielen
|
|
57
|
|
|
President, Chief Executive Officer, and a Director
|
D. Scott Adams
|
|
53
|
|
|
Executive Vice President and Chief Administrative Officer
|
Mark L. Drew
|
|
56
|
|
|
Executive Vice President and General Counsel
|
Deborah J. Long
|
|
64
|
|
|
Executive Vice President, Chief Legal Officer and Secretary
|
Michael G. Temple
|
|
55
|
|
|
Executive Vice President, Finance and Risk
|
Carl S. Thigpen
|
|
61
|
|
|
Executive Vice President and Chief Investment Officer
|
Steven G. Walker
|
|
58
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||||||||||
|
For The Year Ended December 31,
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
|
For The Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
|
|
2014
|
|
2013
|
||||||||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands, Except Per Share Amounts)
|
||||||||||||||||||||
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premiums and policy fees
|
$
|
3,477,419
|
|
|
$
|
3,407,931
|
|
|
$
|
3,008,050
|
|
|
$
|
261,866
|
|
|
$
|
3,297,768
|
|
|
$
|
2,981,651
|
|
Reinsurance ceded
|
(1,360,735
|
)
|
|
(1,314,716
|
)
|
|
(1,154,978
|
)
|
|
(89,956
|
)
|
|
(1,373,597
|
)
|
|
(1,377,195
|
)
|
||||||
Net of reinsurance ceded
|
2,116,684
|
|
|
2,093,215
|
|
|
1,853,072
|
|
|
171,910
|
|
|
1,924,171
|
|
|
1,604,456
|
|
||||||
Net investment income
|
2,051,588
|
|
|
1,942,456
|
|
|
1,632,948
|
|
|
175,180
|
|
|
2,197,724
|
|
|
1,918,081
|
|
||||||
Realized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Derivative financial instruments
|
(305,828
|
)
|
|
(40,288
|
)
|
|
29,997
|
|
|
(123,274
|
)
|
|
(346,878
|
)
|
|
188,131
|
|
||||||
All other investments
|
121,428
|
|
|
90,659
|
|
|
(166,886
|
)
|
|
81,153
|
|
|
205,402
|
|
|
(123,537
|
)
|
||||||
Other-than-temporary impairment losses
|
(3,962
|
)
|
|
(32,075
|
)
|
|
(28,659
|
)
|
|
(636
|
)
|
|
(2,589
|
)
|
|
(10,941
|
)
|
||||||
Portion recognized in other comprehensive income (before taxes)
|
(7,780
|
)
|
|
14,327
|
|
|
1,666
|
|
|
155
|
|
|
(4,686
|
)
|
|
(11,506
|
)
|
||||||
Net impairment losses recognized in earnings
|
(11,742
|
)
|
|
(17,748
|
)
|
|
(26,993
|
)
|
|
(481
|
)
|
|
(7,275
|
)
|
|
(22,447
|
)
|
||||||
Other income
|
446,662
|
|
|
415,653
|
|
|
388,531
|
|
|
36,421
|
|
|
430,428
|
|
|
394,315
|
|
||||||
Total revenues
|
4,418,792
|
|
|
4,483,947
|
|
|
3,710,669
|
|
|
340,909
|
|
|
4,403,572
|
|
|
3,958,999
|
|
||||||
Total benefits and expenses
|
3,983,735
|
|
|
3,889,950
|
|
|
3,310,827
|
|
|
339,727
|
|
|
3,820,283
|
|
|
3,368,626
|
|
||||||
Income before income tax
|
435,057
|
|
|
593,997
|
|
|
399,842
|
|
|
1,182
|
|
|
583,289
|
|
|
590,373
|
|
||||||
Income tax expense (benefit)
|
(671,475
|
)
|
|
200,968
|
|
|
131,543
|
|
|
(327
|
)
|
|
198,414
|
|
|
196,909
|
|
||||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
|
$
|
384,875
|
|
|
$
|
393,464
|
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations—basic
|
|
|
|
|
|
|
$
|
0.02
|
|
|
$
|
4.81
|
|
|
$
|
4.96
|
|
||||||
Net income available to PLC's common shareowners—basic
|
|
|
|
|
|
|
$
|
0.02
|
|
|
$
|
4.81
|
|
|
$
|
4.96
|
|
||||||
Average shares outstanding—basic
|
|
|
|
|
|
|
80,452,848
|
|
|
80,065,217
|
|
|
79,395,622
|
|
|||||||||
Net income from continuing operations—diluted
|
|
|
|
|
|
|
$
|
0.02
|
|
|
$
|
4.73
|
|
|
$
|
4.86
|
|
||||||
Net income available to PLC's common shareowners—diluted
|
|
|
|
|
|
|
$
|
0.02
|
|
|
$
|
4.73
|
|
|
$
|
4.86
|
|
||||||
Average shares outstanding—diluted
|
|
|
|
|
|
|
81,759,287
|
|
|
81,375,496
|
|
|
80,925,713
|
|
|||||||||
Cash dividends paid
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
0.92
|
|
|
$
|
0.78
|
|
||||||
Total Protective Life Corporation's Shareowners' Equity
|
|
|
|
|
|
|
$
|
68.49
|
|
|
$
|
62.58
|
|
|
$
|
47.28
|
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||||||
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||||||
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
79,634,767
|
|
|
$
|
75,003,379
|
|
|
$
|
68,488,697
|
|
|
$
|
70,480,306
|
|
|
$
|
68,757,363
|
|
Total stable value products and annuity account balances
|
|
15,619,561
|
|
|
14,143,751
|
|
|
12,851,684
|
|
|
12,910,217
|
|
|
13,684,805
|
|
|||||
Non-recourse funding obligations
|
|
2,747,477
|
|
|
2,796,474
|
|
|
685,684
|
|
|
582,404
|
|
|
562,448
|
|
|||||
Debt
|
|
945,052
|
|
|
1,163,285
|
|
|
1,588,806
|
|
|
1,300,000
|
|
|
1,585,000
|
|
|||||
Subordinated debt securities
|
|
495,289
|
|
|
441,202
|
|
|
448,763
|
|
|
540,593
|
|
|
540,593
|
|
|||||
Total shareowner's equity
|
|
7,127,199
|
|
|
5,471,521
|
|
|
4,581,224
|
|
|
4,964,884
|
|
|
3,714,794
|
|
•
|
Life Marketing
—
We market fixed universal life (“UL”), indexed universal life (“IUL”), variable universal life (“VUL”), bank-owned life insurance (“BOLI”), and level premium term insurance (“traditional”) products on a national basis primarily through networks of independent insurance agents and brokers, broker-dealers, financial institutions, independent distribution organizations, and affinity groups.
|
•
|
Acquisitions
—We focus on acquiring, converting, and/or servicing policies and contracts from other companies. This segment’s primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment’s acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically blocks of business where no new policies are being marketed. Therefore earnings and account values are
|
•
|
Annuities
—We market fixed and variable annuity (“VA”) products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
|
•
|
Stable Value Products
—We sell fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, money market funds, bank trust departments, and other institutional investors. The segment also issues funding agreements to the Federal Home Loan Bank (“FHLB”), and markets guaranteed investment contracts (“GICs”) to 401(k) and other qualified retirement savings plans. We also have an unregistered funding agreement-backed notes program which provides for offers of notes to both domestic and international institutional investors.
|
•
|
Asset Protection
—We market extended service contracts, guaranteed asset protection (“GAP”) products, credit life and disability insurance, and other specialized ancillary products to protect consumers’ investments in automobiles, recreational vehicles, watercraft, and powersports. GAP products are designed to cover the difference between the scheduled loan pay-off amount and an asset’s actual cash value in the case of a total loss. Each type of specialized ancillary product protects against damage or other loss to a particular aspect of the underlying asset.
|
•
|
Corporate and Other
—This segment primarily consists of net investment income on assets supporting our equity capital, unallocated corporate overhead, and expenses not attributable to the segments above (including interest on corporate debt). This segment includes earnings from several non-strategic or runoff lines of business, financing and investment related transactions, and the operations of several small subsidiaries.
|
•
|
we are controlled by Dai-ichi Life, which has the ability to make important decisions affecting our business;
|
•
|
exposure to risks related to natural and man-made disasters and catastrophes, diseases, epidemics, pandemics, malicious acts, cyber-attacks, terrorist acts and climate change, which could adversely affect our operations and results;
|
•
|
a disruption affecting the electronic systems of the Company or those on whom the Company relies could adversely affect our business, financial condition and results of operations;
|
•
|
confidential information maintained in the systems of the Company or other parties upon which the Company relies could be compromised or misappropriated, damaging our business and reputation and adversely affecting our financial condition and results of operations;
|
•
|
our results and financial condition may be negatively affected should actual experience differ from management's assumptions and estimates;
|
•
|
we may not realize our anticipated financial results from our acquisitions strategy;
|
•
|
assets allocated to the MONY Closed Block benefit only the holders of certain policies; adverse performance of Closed Block assets or adverse experience of Closed Block liabilities may negatively affect us;
|
•
|
we are dependent on the performance of others;
|
•
|
our risk management policies, practices, and procedures could leave us exposed to unidentified or unanticipated risks, which could negatively affect our business or result in losses;
|
•
|
our strategies for mitigating risks arising from our day-to-day operations may prove ineffective resulting in a material adverse effect on our results of operations and financial condition;
|
•
|
events that damage our reputation could adversely impact our business, results of operations, or financial condition;
|
•
|
interest rate fluctuations or sustained periods of low or high interest rates could negatively affect our interest earnings and spread income, or otherwise impact our business;
|
•
|
our investments are subject to market and credit risks, which could be heightened during periods of extreme volatility or disruption in financial and credit markets;
|
•
|
equity market volatility could negatively impact our business;
|
•
|
our use of derivative financial instruments within our risk management strategy may not be effective or sufficient;
|
•
|
credit market volatility or disruption could adversely impact our financial condition or results from operations;
|
•
|
our ability to grow depends in large part upon the continued availability of capital;
|
•
|
we could be adversely affected by a ratings downgrade or other negative action by a rating organization;
|
•
|
we could be forced to sell investments at a loss to cover policyholder withdrawals;
|
•
|
disruption of the capital and credit markets could negatively affect our ability to meet our liquidity and financing needs;
|
•
|
difficult general economic conditions could materially adversely affect our business and results of operations;
|
•
|
we may be required to establish a valuation allowance against our deferred tax assets, which could have a material adverse effect on our results of operations, financial condition, and capital position;
|
•
|
we could be adversely affected by an inability to access our credit facility;
|
•
|
we could be adversely affected by an inability to access FHLB lending;
|
•
|
our securities lending program may subject us to liquidity and other risks;
|
•
|
our financial condition or results of operations could be adversely impacted if our assumptions regarding the fair value and future performance of our investments differ from actual experience;
|
•
|
adverse actions of certain funds or their advisers could have a detrimental impact on our ability to sell our variable life and annuity products, or maintain current levels of assets in those products;
|
•
|
the amount of statutory capital or risk-based capital that we have and the amount of statutory capital or risk-based capital that we must hold to maintain our financial strength and credit ratings and meet other requirements can vary significantly from time to time and is sensitive to a number of factors outside of our control;
|
•
|
we operate as a holding company and depend on the ability of our subsidiaries to transfer funds to us to meet our obligations;
|
•
|
the business of our company is highly regulated and is subject to routine audits, examinations, and actions by regulators, law enforcement agencies, and self-regulatory organizations;
|
•
|
we may be subject to regulations of, or regulations influenced by, international regulatory authorities or initiatives;
|
•
|
NAIC actions, pronouncements and initiatives may affect our product profitability, reserve and capital requirements, financial condition or results of operations;
|
•
|
our use of captive reinsurance companies to finance statutory reserves related to our term and universal life products and to reduce volatility affecting our variable annuity products, may be limited or adversely affected by regulatory action, pronouncements and interpretations;
|
•
|
laws, regulations and initiatives related to unreported deaths and unclaimed property and death benefits may result in operational burdens, fines, unexpected payments or escheatments;
|
•
|
we are subject to insurance guaranty fund laws, rules and regulations that could adversely affect our financial condition or results of operations;
|
•
|
we are subject to insurable interest laws, rules and regulations that could adversely affect our financial condition or results of operations;
|
•
|
the Healthcare Act and related regulations could adversely affect our results of operations or financial condition;
|
•
|
laws, rules and regulations promulgated in connection with the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act may adversely affect our results of operations or financial condition;
|
•
|
regulations issued by the Department of Labor expanding the definition of "investment advice fiduciary" under ERISA and creating and revising several prohibited transactions exemptions for investment activities in light of that expanded definition may have a material adverse impact on our ability to sell annuities and other products, to retain in-force business and on our financial condition or results of operations;
|
•
|
we may be subject to regulation, investigations, enforcement actions, fines and penalties imposed by the SEC, FINRA and other federal and international regulators in connection with our business operations;
|
•
|
changes to tax law, such as the effect of the Tax Reform Act enacted on December 22, 2017, or interpretations of existing tax law could adversely affect our ability to compete with non-insurance products or reduce the demand for certain insurance products;
|
•
|
financial services companies are frequently the targets of legal proceedings, including class action litigation, which could result in substantial judgments;
|
•
|
the financial services and insurance industries are sometimes the target of law enforcement investigations and the focus of increased regulatory scrutiny;
|
•
|
new accounting rules, changes to existing accounting rules, or the grant of permitted accounting practices to competitors could negatively impact us;
|
•
|
if our business does not perform well, we may be required to recognize an impairment of our goodwill and indefinite lived intangible assets which could adversely affect our results of operations or financial condition;
|
•
|
use of reinsurance introduces variability in our statements of income;
|
•
|
our reinsurers could fail to meet assumed obligations, increase rates, terminate agreements or be subject to adverse developments that could affect us;
|
•
|
our policy claims fluctuate from period to period resulting in earnings volatility;
|
•
|
we operate in a mature, highly competitive industry, which could limit our ability to gain or maintain our position in the industry and negatively affect profitability;
|
•
|
our ability to maintain competitive unit costs is dependent upon the level of new sales and persistency of existing business; and
|
•
|
we may not be able to protect our intellectual property and may be subject to infringement claims.
|
•
|
appropriate weighted average discount rate;
|
•
|
estimated rate of increase in the compensation of employees; and
|
•
|
expected long-term rate of return on the plan's assets.
|
•
|
realized gains and losses on investments and derivatives,
|
•
|
changes in the GLWB embedded derivatives exclusive of the portion attributable to the economic cost of the GLWB,
|
•
|
actual GLWB incurred claims, and
|
•
|
the amortization of DAC, VOBA, and certain policy liabilities that is impacted by the exclusion of these items.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Adjusted Operating Income (Loss)
|
|
|
|
|
|
|
|
||||||||
Life Marketing
|
$
|
50,778
|
|
|
$
|
39,745
|
|
|
$
|
57,414
|
|
|
$
|
(1,618
|
)
|
Acquisitions
|
249,749
|
|
|
260,511
|
|
|
194,654
|
|
|
20,134
|
|
||||
Annuities
|
213,080
|
|
|
213,293
|
|
|
180,231
|
|
|
13,164
|
|
||||
Stable Value Products
|
105,261
|
|
|
61,294
|
|
|
56,581
|
|
|
4,529
|
|
||||
Asset Protection
|
24,356
|
|
|
16,487
|
|
|
20,627
|
|
|
2,420
|
|
||||
Corporate and Other
|
(136,332
|
)
|
|
(87,961
|
)
|
|
(25,067
|
)
|
|
(10,144
|
)
|
||||
Pre-tax adjusted operating income
|
506,892
|
|
|
503,369
|
|
|
484,440
|
|
|
28,485
|
|
||||
Realized (losses) gains on investments and derivatives
|
(71,835
|
)
|
|
90,628
|
|
|
(84,598
|
)
|
|
(27,303
|
)
|
||||
Income before income tax
|
435,057
|
|
|
593,997
|
|
|
399,842
|
|
|
1,182
|
|
||||
Income tax (benefit) expense
|
(671,475
|
)
|
|
200,968
|
|
|
131,543
|
|
|
(327
|
)
|
||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
|
|
|
|
|
|
|
|
||||||||
Pre-tax adjusted operating income
|
$
|
506,892
|
|
|
$
|
503,369
|
|
|
$
|
484,440
|
|
|
$
|
28,485
|
|
Adjusted operating income tax benefit (expense)
|
646,333
|
|
|
(169,248
|
)
|
|
(161,152
|
)
|
|
(9,229
|
)
|
||||
After-tax adjusted operating income
|
1,153,225
|
|
|
334,121
|
|
|
323,288
|
|
|
19,256
|
|
||||
Realized (losses) gains on investments and derivatives
|
(71,835
|
)
|
|
90,628
|
|
|
(84,598
|
)
|
|
(27,303
|
)
|
||||
Income tax (expense) benefit on adjustments
|
25,142
|
|
|
(31,720
|
)
|
|
29,609
|
|
|
9,556
|
|
||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
|
|
|
|
|
|
|
|
||||||||
Realized investment (losses) gains:
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
(305,828
|
)
|
|
$
|
(40,288
|
)
|
|
$
|
29,997
|
|
|
$
|
(123,274
|
)
|
All other investments
|
121,428
|
|
|
90,659
|
|
|
(166,886
|
)
|
|
81,153
|
|
||||
Net impairment losses recognized in earnings
|
(11,742
|
)
|
|
(17,748
|
)
|
|
(26,993
|
)
|
|
(481
|
)
|
||||
Less: related amortization
(1)
|
(39,480
|
)
|
|
24,360
|
|
|
(8,726
|
)
|
|
(9,143
|
)
|
||||
Less: VA GLWB economic cost
|
(84,827
|
)
|
|
(82,365
|
)
|
|
(70,558
|
)
|
|
(6,156
|
)
|
||||
Realized (losses) gains on investments and derivatives
|
$
|
(71,835
|
)
|
|
$
|
90,628
|
|
|
$
|
(84,598
|
)
|
|
$
|
(27,303
|
)
|
(1)
|
Includes amortization of DAC/VOBA and benefits and settlement expenses that are impacted by realized gains (losses).
|
•
|
Life Marketing segment pre-tax adjusted operating income was $50.8 million for the year ended December 31, 2017, representing an increase of $11.0 million from the year ended December 31, 2016. The increase was primarily due to the impact of unlocking for the year ended December 31, 2017, as compared to the prior year. The segment recorded an unfavorable $4.0 million of unlocking for the year ended December 31, 2017, as compared to an unfavorable $13.3 million of unlocking for the year ended December 31, 2016.
|
•
|
Acquisitions segment pre-tax adjusted operating income was $249.7 million for the year ended December 31, 2017, a decrease of $10.8 million as compared to the year ended December 31, 2016, primarily due to the expected runoff of the in-force blocks of business.
|
•
|
Annuities segment pre-tax adjusted operating income was $213.1 million for the year ended December 31, 2017, as compared to $213.3 million for the year ended December 31, 2016, a decrease of $0.2 million, or 0.1%. This variance was primarily the result of an unfavorable change in SPIA mortality and higher non-deferred expenses, partially offset by increased interest spreads, growth in VA fee income, and favorable unlocking. Segment results were positively impacted by $16.5 million of favorable unlocking for the year ended December 31, 2017, as compared to $8.1 million of favorable unlocking for the year ended December 31, 2016.
|
•
|
Stable Value Products pre-tax adjusted operating income was $105.3 million and increased $44.0 million, or 71.7%, for the year ended December 31, 2017, as compared to the year ended December 31, 2016. The increase in adjusted operating earnings primarily resulted from an increase in participating mortgage income and higher average account values. Participating mortgage income for the year ended December 31, 2017, was $33.5 million as compared to $11.0 million for the year ended December 31, 2016. The adjusted operating spread, which excludes participating income, decreased by eight basis points for the year ended December 31, 2017, from the prior year, due primarily to an increase in credited interest.
|
•
|
Asset Protection segment pre-tax adjusted operating income was $24.4 million, representing an increase of $7.9 million, or 47.7%, for the year ended December 31, 2017, as compared to the year ended December 31, 2016. Service contract earnings increased $13.7 million primarily due to favorable loss ratios and $4.8 million of one-time transaction costs associated with the US Warranty acquisition in 2016. Credit insurance earnings decreased $0.3 million primarily due to lower volume. Earnings from the GAP product line decreased $5.5 million primarily resulting from higher loss ratios, somewhat offset by additional income provided by US Warranty.
|
•
|
The Corporate and Other segment’s pre-tax adjusted operating loss was $136.3 million for the year ended December 31, 2017, as compared to an adjusted pre-tax operating loss of $88.0 million for the year ended December 31, 2016. The decrease is primarily attributable to a $49.5 million increase in corporate overhead expenses. The increase in overhead expenses was primarily due to certain accrued expenses that increased as a result of the favorable after-tax adjusted operating income results which increased due to the change in the corporate tax rate during the period.
|
•
|
Life Marketing segment pre-tax adjusted operating income was $57.4 million which consisted of universal life operating income of $54.5 million, traditional life adjusted operating income of $15.9 million, and an adjusted operating loss of $13.0 million in other lines which included $17.4 million of amortization related intangible assets. Traditional life operating income included favorable mortality of $6.4 million.
|
•
|
Acquisitions segment pre-tax adjusted operating income was $194.7 million. This included expected runoff of the in-force blocks of business.
|
•
|
Annuities segment pre-tax adjusted operating income was $180.2 million which included $83.8 million of fixed annuity adjusted operating earnings, $111.7 million of variable annuity adjusted operating earnings, and a $15.3 million loss in other annuity earnings which included $12.2 million of amortization related to intangible assets. The
|
•
|
Stable Value Products pre-tax adjusted operating income of $56.6 million was primarily due to activity in average account values, operating spread, and participating mortgage income. Participating mortgage income was $23.0 million and the adjusted operating spread, which excludes participating income, was 188 basis points.
|
•
|
Asset Protection segment pre-tax adjusted operating income was $20.6 million which consisted of service contract earnings of $11.1 million, GAP product earnings of $6.7 million, and credit insurance earnings of $2.9 million.
|
•
|
The Corporate and Other segment's $25.1 million pre-tax adjusted operating loss was primarily due to $179.0 million of other operating expenses which is primarily interest and corporate overhead expenses. These expenses were partially offset by $154.1 million of investment income which represents income on assets supporting our equity capital.
|
•
|
Life Marketing segment pre-tax adjusted operating loss was $1.6 million. Included in that amount was a traditional life adjusted operating loss of $3.4 million, universal life earnings of $1.2 million, and adjusted operating earnings of $0.6 million in other lines.
|
•
|
Acquisitions segment pre-tax adjusted operating income was $20.1 million. This included expected runoff of the in-force blocks of business.
|
•
|
Annuities segment pre-tax adjusted operating income was $13.2 million. Included in that amount was $2.8 million of unfavorable SPIA mortality results and $2.3 million of unfavorable unlocking, primarily related to the VA line of business.
|
•
|
Stable Value Products pre-tax adjusted operating income was $4.5 million was primarily due to activity in average account values, operating spread, and participating mortgage income. Participating mortgage income was $0.1 million and the adjusted operating spread, which excludes participating income, was 276 basis points.
|
•
|
Asset Protection segment pre-tax adjusted operating income was $2.4 million which consisted of $1.3 million in service contract earnings, $0.9 million in GAP product earnings, and credit insurance earnings of $0.2 million.
|
•
|
The Corporate and Other segment's $10.1 million pre-tax adjusted operating loss was primarily due to $20.5 million of other operating expense which is primarily interest expense and corporate overhead expenses. These expenses were partially offset by $10.7 million of investment income which represents income on assets supporting our equity capital.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Gross premiums and policy fees
|
$
|
1,855,075
|
|
|
$
|
1,772,523
|
|
|
$
|
1,553,658
|
|
|
$
|
136,068
|
|
Reinsurance ceded
|
(843,164
|
)
|
|
(800,276
|
)
|
|
(671,487
|
)
|
|
(51,142
|
)
|
||||
Net premiums and policy fees
|
1,011,911
|
|
|
972,247
|
|
|
882,171
|
|
|
84,926
|
|
||||
Net investment income
|
553,999
|
|
|
525,495
|
|
|
446,439
|
|
|
47,460
|
|
||||
Other income
|
112,855
|
|
|
111,292
|
|
|
111,497
|
|
|
12,810
|
|
||||
Total operating revenues
|
1,678,765
|
|
|
1,609,034
|
|
|
1,440,107
|
|
|
145,196
|
|
||||
Realized gains (losses)—investments
|
(6,291
|
)
|
|
5,679
|
|
|
(13,008
|
)
|
|
997
|
|
||||
Realized gains (losses)—derivatives
|
(5,356
|
)
|
|
13,135
|
|
|
(1,009
|
)
|
|
(598
|
)
|
||||
Total revenues
|
1,667,118
|
|
|
1,627,848
|
|
|
1,426,090
|
|
|
145,595
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
1,330,031
|
|
|
1,261,231
|
|
|
1,109,341
|
|
|
123,525
|
|
||||
Amortization of DAC/VOBA
|
119,164
|
|
|
130,560
|
|
|
108,035
|
|
|
4,584
|
|
||||
Other operating expenses
|
178,792
|
|
|
177,498
|
|
|
165,317
|
|
|
18,705
|
|
||||
Operating benefits and expenses
|
1,627,987
|
|
|
1,569,289
|
|
|
1,382,693
|
|
|
146,814
|
|
||||
Amortization related to benefits and settlement expenses
|
(10,893
|
)
|
|
6,613
|
|
|
499
|
|
|
(346
|
)
|
||||
Amortization of DAC/VOBA related to realized gains (losses)—investments
|
1,589
|
|
|
148
|
|
|
(224
|
)
|
|
229
|
|
||||
Total benefits and expenses
|
1,618,683
|
|
|
1,576,050
|
|
|
1,382,968
|
|
|
146,697
|
|
||||
INCOME (LOSS) BEFORE INCOME TAX
|
48,435
|
|
|
51,798
|
|
|
43,122
|
|
|
(1,102
|
)
|
||||
Less: realized gains (losses)
|
(11,647
|
)
|
|
18,814
|
|
|
(14,017
|
)
|
|
399
|
|
||||
Less: amortization related to benefits and settlement expenses
|
10,893
|
|
|
(6,613
|
)
|
|
(499
|
)
|
|
346
|
|
||||
Less: related amortization of DAC/VOBA
|
(1,589
|
)
|
|
(148
|
)
|
|
224
|
|
|
(229
|
)
|
||||
PRE-TAX ADJUSTED OPERATING INCOME (LOSS)
|
$
|
50,778
|
|
|
$
|
39,745
|
|
|
$
|
57,414
|
|
|
$
|
(1,618
|
)
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Sales By Product
(1)
|
|
|
|
|
|
|
|
||||||||
Traditional
|
$
|
8,065
|
|
|
$
|
1,035
|
|
|
$
|
512
|
|
|
$
|
42
|
|
Universal life
|
164,074
|
|
|
168,671
|
|
|
143,969
|
|
|
11,473
|
|
||||
BOLI
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
|
$
|
172,139
|
|
|
$
|
169,706
|
|
|
$
|
144,496
|
|
|
$
|
11,515
|
|
Sales By Distribution Channel
|
|
|
|
|
|
|
|
||||||||
Traditional brokerage
|
$
|
147,023
|
|
|
$
|
146,062
|
|
|
$
|
119,880
|
|
|
$
|
9,724
|
|
Institutional
|
16,291
|
|
|
16,294
|
|
|
18,936
|
|
|
1,472
|
|
||||
Direct
|
8,825
|
|
|
7,350
|
|
|
5,680
|
|
|
319
|
|
||||
|
$
|
172,139
|
|
|
$
|
169,706
|
|
|
$
|
144,496
|
|
|
$
|
11,515
|
|
Average Life Insurance In-force
(2)
|
|
|
|
|
|
|
|
||||||||
Traditional
|
$
|
346,134,076
|
|
|
$
|
361,976,539
|
|
|
$
|
380,364,300
|
|
|
$
|
391,411,413
|
|
Universal life
|
253,282,098
|
|
|
215,333,069
|
|
|
176,050,239
|
|
|
153,317,720
|
|
||||
|
$
|
599,416,174
|
|
|
$
|
577,309,608
|
|
|
$
|
556,414,539
|
|
|
$
|
544,729,133
|
|
Average Account Values
|
|
|
|
|
|
|
|
||||||||
Universal life
|
$
|
7,626,868
|
|
|
$
|
7,449,470
|
|
|
$
|
7,321,233
|
|
|
$
|
7,250,973
|
|
Variable universal life
|
718,890
|
|
|
624,022
|
|
|
586,840
|
|
|
574,257
|
|
||||
|
$
|
8,345,758
|
|
|
$
|
8,073,492
|
|
|
$
|
7,908,073
|
|
|
$
|
7,825,230
|
|
(1)
|
Sales data for traditional life insurance is based on annualized premiums. Universal life sales are based on annualized planned premiums, or "target" premiums if lesser, plus 6% of amounts received in excess of target premiums and 10% of single premiums. "Target" premiums for universal life are those premiums upon which full first year commissions are paid.
|
(2)
|
Amounts are not adjusted for reinsurance ceded.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Insurance companies:
|
|
|
|
|
|
|
|
||||||||
First year commissions
|
$
|
197,815
|
|
|
$
|
196,375
|
|
|
$
|
163,229
|
|
|
$
|
14,109
|
|
Renewal commissions
|
39,931
|
|
|
38,089
|
|
|
31,773
|
|
|
2,513
|
|
||||
First year ceding allowances
|
(2,244
|
)
|
|
(3,556
|
)
|
|
(2,716
|
)
|
|
(49
|
)
|
||||
Renewal ceding allowances
|
(185,255
|
)
|
|
(165,614
|
)
|
|
(153,112
|
)
|
|
(12,364
|
)
|
||||
General & administrative
|
228,960
|
|
|
213,879
|
|
|
192,686
|
|
|
17,467
|
|
||||
Taxes, licenses, and fees
|
36,045
|
|
|
33,068
|
|
|
28,722
|
|
|
2,508
|
|
||||
Other operating expenses incurred
|
315,252
|
|
|
312,241
|
|
|
260,582
|
|
|
24,184
|
|
||||
Less: commissions, allowances and expenses capitalized
|
(254,375
|
)
|
|
(246,738
|
)
|
|
(201,951
|
)
|
|
(17,059
|
)
|
||||
Other insurance company operating expenses
|
60,877
|
|
|
65,503
|
|
|
58,631
|
|
|
7,125
|
|
||||
Distribution companies:
|
|
|
|
|
|
|
|
||||||||
Commissions
|
84,458
|
|
|
79,299
|
|
|
78,211
|
|
|
8,233
|
|
||||
Other operating expenses
|
33,457
|
|
|
32,696
|
|
|
28,475
|
|
|
3,347
|
|
||||
Other distribution company operating expenses
|
117,915
|
|
|
111,995
|
|
|
106,686
|
|
|
11,580
|
|
||||
Other operating expenses
|
$
|
178,792
|
|
|
$
|
177,498
|
|
|
$
|
165,317
|
|
|
$
|
18,705
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Reinsurance ceded
|
$
|
(843,164
|
)
|
|
$
|
(800,276
|
)
|
|
$
|
(671,487
|
)
|
|
$
|
(51,142
|
)
|
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
(710,959
|
)
|
|
(776,507
|
)
|
|
(586,030
|
)
|
|
(58,501
|
)
|
||||
Amortization of DAC/VOBA
|
(5,533
|
)
|
|
(6,048
|
)
|
|
(5,350
|
)
|
|
(3,766
|
)
|
||||
Other operating expenses
(1)
|
(180,435
|
)
|
|
(161,352
|
)
|
|
(148,293
|
)
|
|
(11,728
|
)
|
||||
Total benefits and expenses
|
(896,927
|
)
|
|
(943,907
|
)
|
|
(739,673
|
)
|
|
(73,995
|
)
|
||||
NET IMPACT OF REINSURANCE
|
$
|
53,763
|
|
|
$
|
143,631
|
|
|
$
|
68,186
|
|
|
$
|
22,853
|
|
|
|
|
|
|
|
|
|
||||||||
Allowances received
|
$
|
(187,499
|
)
|
|
$
|
(169,170
|
)
|
|
$
|
(155,828
|
)
|
|
$
|
(12,413
|
)
|
Less: Amount deferred
|
7,064
|
|
|
7,818
|
|
|
7,535
|
|
|
685
|
|
||||
Allowances recognized (ceded other operating expenses)
(1)
|
$
|
(180,435
|
)
|
|
$
|
(161,352
|
)
|
|
$
|
(148,293
|
)
|
|
$
|
(11,728
|
)
|
(1)
|
Other operating expenses ceded per the income statement are equal to reinsurance allowances recognized after capitalization.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Gross premiums and policy fees
|
$
|
1,113,355
|
|
|
$
|
1,180,376
|
|
|
$
|
1,023,413
|
|
|
$
|
88,855
|
|
Reinsurance ceded
|
(328,167
|
)
|
|
(348,293
|
)
|
|
(332,672
|
)
|
|
(26,512
|
)
|
||||
Net premiums and policy fees
|
785,188
|
|
|
832,083
|
|
|
690,741
|
|
|
62,343
|
|
||||
Net investment income
|
752,520
|
|
|
764,571
|
|
|
639,422
|
|
|
71,088
|
|
||||
Other income
|
11,423
|
|
|
10,805
|
|
|
11,119
|
|
|
1,240
|
|
||||
Total operating revenues
|
1,549,131
|
|
|
1,607,459
|
|
|
1,341,282
|
|
|
134,671
|
|
||||
Realized gains (losses)—investments
|
121,036
|
|
|
69,018
|
|
|
(173,879
|
)
|
|
73,601
|
|
||||
Realized gains (losses)—derivatives
|
(101,084
|
)
|
|
(460
|
)
|
|
166,027
|
|
|
(68,511
|
)
|
||||
Total revenues
|
1,569,083
|
|
|
1,676,017
|
|
|
1,333,430
|
|
|
139,761
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
1,195,105
|
|
|
1,220,674
|
|
|
1,054,598
|
|
|
100,693
|
|
||||
Amortization of VOBA
|
(6,330
|
)
|
|
8,218
|
|
|
2,070
|
|
|
4,803
|
|
||||
Other operating expenses
|
110,607
|
|
|
118,056
|
|
|
89,960
|
|
|
9,041
|
|
||||
Operating benefits and expenses
|
1,299,382
|
|
|
1,346,948
|
|
|
1,146,628
|
|
|
114,537
|
|
||||
Amortization related to benefits and settlement expenses
|
8,979
|
|
|
11,467
|
|
|
12,884
|
|
|
1,233
|
|
||||
Amortization of VOBA related to realized gains (losses)—investments
|
(609
|
)
|
|
(40
|
)
|
|
(35
|
)
|
|
230
|
|
||||
Total benefits and expenses
|
1,307,752
|
|
|
1,358,375
|
|
|
1,159,477
|
|
|
116,000
|
|
||||
INCOME BEFORE INCOME TAX
|
261,331
|
|
|
317,642
|
|
|
173,953
|
|
|
23,761
|
|
||||
Less: realized gains (losses)
|
19,952
|
|
|
68,558
|
|
|
(7,852
|
)
|
|
5,090
|
|
||||
Less: amortization related to benefits and settlement expenses
|
(8,979
|
)
|
|
(11,467
|
)
|
|
(12,884
|
)
|
|
(1,233
|
)
|
||||
Less: related amortization of VOBA
|
609
|
|
|
40
|
|
|
35
|
|
|
(230
|
)
|
||||
PRE-TAX ADJUSTED OPERATING INCOME
|
$
|
249,749
|
|
|
$
|
260,511
|
|
|
$
|
194,654
|
|
|
$
|
20,134
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Average Life Insurance In-Force
(1)
|
|
|
|
|
|
|
|
||||||||
Traditional
|
$
|
227,487,175
|
|
|
$
|
233,303,794
|
|
|
$
|
175,316,149
|
|
|
$
|
182,177,575
|
|
Universal life
|
27,473,477
|
|
|
29,598,014
|
|
|
32,022,655
|
|
|
33,413,557
|
|
||||
|
$
|
254,960,652
|
|
|
$
|
262,901,808
|
|
|
$
|
207,338,804
|
|
|
$
|
215,591,132
|
|
Average Account Values
|
|
|
|
|
|
|
|
||||||||
Universal life
|
$
|
4,199,568
|
|
|
$
|
4,267,697
|
|
|
$
|
4,420,698
|
|
|
$
|
4,486,843
|
|
Fixed annuity
(2)
|
3,538,204
|
|
|
3,560,389
|
|
|
3,643,397
|
|
|
3,712,578
|
|
||||
Variable annuity
|
1,189,695
|
|
|
1,181,332
|
|
|
1,327,080
|
|
|
1,396,587
|
|
||||
|
$
|
8,927,467
|
|
|
$
|
9,009,418
|
|
|
$
|
9,391,175
|
|
|
$
|
9,596,008
|
|
Interest Spread— Fixed Annuities
|
|
|
|
|
|
|
|
||||||||
Net investment income yield
|
4.07
|
%
|
|
3.97
|
%
|
|
3.95
|
%
|
|
5.31
|
%
|
||||
Interest credited to policyholders
|
3.28
|
|
|
3.27
|
|
|
3.28
|
|
|
3.39
|
|
||||
Interest spread
(3)
|
0.79
|
%
|
|
0.70
|
%
|
|
0.67
|
%
|
|
1.92
|
%
|
(1)
|
Amounts are not adjusted for reinsurance ceded.
|
(2)
|
Includes general account balances held within variable annuity products and is net of coinsurance ceded.
|
(3)
|
Earned rates exclude portfolios supporting modified coinsurance and crediting rates exclude 100% cessions.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Reinsurance ceded
|
$
|
(328,167
|
)
|
|
$
|
(348,293
|
)
|
|
$
|
(332,672
|
)
|
|
$
|
(26,512
|
)
|
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
(275,698
|
)
|
|
(276,947
|
)
|
|
(326,068
|
)
|
|
(25,832
|
)
|
||||
Amortization of VOBA
|
(580
|
)
|
|
(438
|
)
|
|
(260
|
)
|
|
(233
|
)
|
||||
Other operating expenses
|
(40,005
|
)
|
|
(43,463
|
)
|
|
(43,284
|
)
|
|
(3,647
|
)
|
||||
Total benefits and expenses
|
(316,283
|
)
|
|
(320,848
|
)
|
|
(369,612
|
)
|
|
(29,712
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
NET IMPACT OF REINSURANCE
(1)
|
$
|
(11,884
|
)
|
|
$
|
(27,445
|
)
|
|
$
|
36,940
|
|
|
$
|
3,200
|
|
(1)
|
Assumes no investment income on reinsurance. Foregone investment income would substantially reduce the favorable impact of reinsurance.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Gross premiums and policy fees
|
$
|
152,701
|
|
|
$
|
146,458
|
|
|
$
|
138,146
|
|
|
$
|
12,473
|
|
Reinsurance ceded
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net premiums and policy fees
|
152,701
|
|
|
146,458
|
|
|
138,146
|
|
|
12,473
|
|
||||
Net investment income
|
321,844
|
|
|
322,608
|
|
|
297,114
|
|
|
37,189
|
|
||||
Realized gains (losses)—derivatives
|
(84,827
|
)
|
|
(82,365
|
)
|
|
(70,558
|
)
|
|
(6,156
|
)
|
||||
Other income
|
173,247
|
|
|
163,898
|
|
|
149,078
|
|
|
12,980
|
|
||||
Total operating revenues
|
562,965
|
|
|
550,599
|
|
|
513,780
|
|
|
56,486
|
|
||||
Realized gains (losses)—investments
|
28
|
|
|
(4,241
|
)
|
|
(5,743
|
)
|
|
(145
|
)
|
||||
Realized gains (losses)—derivatives, net of economic cost
|
(112,687
|
)
|
|
28,576
|
|
|
(64,618
|
)
|
|
(48,457
|
)
|
||||
Total revenues
|
450,306
|
|
|
574,934
|
|
|
443,419
|
|
|
7,884
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
212,533
|
|
|
213,181
|
|
|
226,127
|
|
|
27,485
|
|
||||
Amortization of DAC and VOBA
|
(11,829
|
)
|
|
(16,284
|
)
|
|
(18,524
|
)
|
|
5,911
|
|
||||
Other operating expenses
|
149,181
|
|
|
140,409
|
|
|
125,946
|
|
|
9,926
|
|
||||
Operating benefits and expenses
|
349,885
|
|
|
337,306
|
|
|
333,549
|
|
|
43,322
|
|
||||
Amortization related to benefits and settlement expenses
|
4,096
|
|
|
919
|
|
|
697
|
|
|
3,128
|
|
||||
Amortization of DAC/VOBA related to realized gains (losses)—investments
|
(42,642
|
)
|
|
5,253
|
|
|
(22,547
|
)
|
|
(13,617
|
)
|
||||
Total benefits and expenses
|
311,339
|
|
|
343,478
|
|
|
311,699
|
|
|
32,833
|
|
||||
INCOME (LOSS) BEFORE INCOME TAX
|
138,967
|
|
|
231,456
|
|
|
131,720
|
|
|
(24,949
|
)
|
||||
Less: realized gains (losses)—investments
|
28
|
|
|
(4,241
|
)
|
|
(5,743
|
)
|
|
(145
|
)
|
||||
Less: realized gains (losses)—derivatives, net of economic cost
|
(112,687
|
)
|
|
28,576
|
|
|
(64,618
|
)
|
|
(48,457
|
)
|
||||
Less: amortization related to benefits and settlement expenses
|
(4,096
|
)
|
|
(919
|
)
|
|
(697
|
)
|
|
(3,128
|
)
|
||||
Less: related amortization of DAC/VOBA
|
42,642
|
|
|
(5,253
|
)
|
|
22,547
|
|
|
13,617
|
|
||||
PRE-TAX ADJUSTED OPERATING INCOME
|
$
|
213,080
|
|
|
$
|
213,293
|
|
|
$
|
180,231
|
|
|
$
|
13,164
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Sales
(1)
|
|
|
|
|
|
|
|
||||||||
Fixed annuity
|
$
|
1,130,843
|
|
|
$
|
726,640
|
|
|
$
|
566,290
|
|
|
$
|
28,335
|
|
Variable annuity
|
426,353
|
|
|
593,409
|
|
|
1,096,113
|
|
|
59,115
|
|
||||
|
$
|
1,557,196
|
|
|
$
|
1,320,049
|
|
|
$
|
1,662,403
|
|
|
$
|
87,450
|
|
Average Account Values
|
|
|
|
|
|
|
|
||||||||
Fixed annuity
(2)
|
$
|
8,245,382
|
|
|
$
|
8,191,841
|
|
|
$
|
8,223,481
|
|
|
$
|
8,171,438
|
|
Variable annuity
|
13,050,411
|
|
|
12,328,057
|
|
|
12,506,856
|
|
|
12,365,217
|
|
||||
|
$
|
21,295,793
|
|
|
$
|
20,519,898
|
|
|
$
|
20,730,337
|
|
|
$
|
20,536,655
|
|
Interest Spread—Fixed Annuities
(2)
|
|
|
|
|
|
|
|
||||||||
Net investment income yield
|
3.67
|
%
|
|
3.69
|
%
|
|
3.71
|
%
|
|
5.22
|
%
|
||||
Interest credited to policyholders
|
2.54
|
|
|
2.65
|
|
|
2.88
|
|
|
3.17
|
|
||||
Interest spread
(3)
|
1.13
|
%
|
|
1.04
|
%
|
|
0.83
|
%
|
|
2.05
|
%
|
(1)
|
Sales are measured based on the amount of purchase payments received less surrenders occurring within twelve months of the purchase payments.
|
(2)
|
Includes general account balances held within VA products.
|
(3)
|
Interest spread on average general account values.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Derivatives related to VA contracts:
|
|
|
|
|
|
|
|
||||||||
Interest rate futures - VA
|
$
|
26,015
|
|
|
$
|
(3,450
|
)
|
|
$
|
(14,818
|
)
|
|
$
|
1,413
|
|
Equity futures - VA
|
(91,776
|
)
|
|
(106,431
|
)
|
|
(5,033
|
)
|
|
9,221
|
|
||||
Currency futures - VA
|
(23,176
|
)
|
|
33,836
|
|
|
7,169
|
|
|
7,778
|
|
||||
Equity options - VA
|
(94,791
|
)
|
|
(60,962
|
)
|
|
(27,733
|
)
|
|
3,047
|
|
||||
Interest rate swaptions - VA
|
(2,490
|
)
|
|
(1,161
|
)
|
|
(13,354
|
)
|
|
9,268
|
|
||||
Interest rate swaps - VA
|
27,981
|
|
|
20,420
|
|
|
(85,942
|
)
|
|
122,710
|
|
||||
Total return swaps - VA
|
(32,240
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Embedded derivative - GLWB
(1)
|
3,614
|
|
|
68,056
|
|
|
4,412
|
|
|
(207,018
|
)
|
||||
Total derivatives related to VA contracts
|
(186,863
|
)
|
|
(49,692
|
)
|
|
(135,299
|
)
|
|
(53,581
|
)
|
||||
Derivatives related to FIA contracts:
|
|
|
|
|
|
|
|
||||||||
Embedded derivative - FIA
|
(55,878
|
)
|
|
(16,494
|
)
|
|
(738
|
)
|
|
1,769
|
|
||||
Equity futures - FIA
|
642
|
|
|
4,248
|
|
|
(355
|
)
|
|
(184
|
)
|
||||
Volatility futures - FIA
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Equity options - FIA
|
44,585
|
|
|
8,149
|
|
|
1,211
|
|
|
(2,617
|
)
|
||||
Total derivatives related to FIA contracts
|
(10,651
|
)
|
|
(4,097
|
)
|
|
123
|
|
|
(1,032
|
)
|
||||
Economic cost - VA GLWB
(2)
|
84,827
|
|
|
82,365
|
|
|
70,558
|
|
|
6,156
|
|
||||
Realized gains (losses) - derivatives, net of economic cost
|
$
|
(112,687
|
)
|
|
$
|
28,576
|
|
|
$
|
(64,618
|
)
|
|
$
|
(48,457
|
)
|
(1)
|
Includes impact of nonperformance risk of $(41.6) million, $9.7 million, $2.2 million, and $11.8 million for the year ended December 31, 2017 (Successor Company), for the year ended December 31, 2016 (Successor Company), the period of February 1, 2015 to December 31, 2015 (Successor Company), and the period of January 1, 2015 to January 31, 2015 (Predecessor Company), respectively.
|
(2)
|
Economic cost is the long-term expected average cost of providing the product benefit over the life of the policy based on product pricing assumptions. These include assumptions about the economic/market environment, and elective and non-elective policy owner behavior (e.g. lapses, withdrawal timing, mortality, etc.).
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
GMDB—Net amount at risk
(1)
|
$
|
72,825
|
|
|
$
|
123,091
|
|
GMDB Reserves
|
30,944
|
|
|
31,695
|
|
||
GLWB and GMAB Reserves
|
111,760
|
|
|
115,370
|
|
||
Account value subject to GLWB rider
|
9,718,263
|
|
|
9,486,773
|
|
||
GLWB Benefit Base
|
10,560,893
|
|
|
10,559,907
|
|
||
GMAB Benefit Base
|
3,298
|
|
|
3,770
|
|
||
S&P 500® Index
|
2,674
|
|
|
2,239
|
|
(1)
|
Guaranteed benefits in excess of contract holder account balance.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
$
|
186,576
|
|
|
$
|
107,010
|
|
|
$
|
78,459
|
|
|
$
|
6,888
|
|
Other income
|
24
|
|
|
229
|
|
|
133
|
|
|
—
|
|
||||
Total operating revenues
|
186,600
|
|
|
107,239
|
|
|
78,592
|
|
|
6,888
|
|
||||
Realized gains (losses)
|
3,406
|
|
|
7,341
|
|
|
1,078
|
|
|
1,293
|
|
||||
Total revenues
|
190,006
|
|
|
114,580
|
|
|
79,670
|
|
|
8,181
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
74,578
|
|
|
41,736
|
|
|
19,348
|
|
|
2,255
|
|
||||
Amortization of DAC
|
2,354
|
|
|
1,176
|
|
|
43
|
|
|
25
|
|
||||
Other operating expenses
|
4,407
|
|
|
3,033
|
|
|
2,620
|
|
|
79
|
|
||||
Total benefits and expenses
|
81,339
|
|
|
45,945
|
|
|
22,011
|
|
|
2,359
|
|
||||
INCOME BEFORE INCOME TAX
|
108,667
|
|
|
68,635
|
|
|
57,659
|
|
|
5,822
|
|
||||
Less: realized gains (losses)
|
3,406
|
|
|
7,341
|
|
|
1,078
|
|
|
1,293
|
|
||||
PRE-TAX ADJUSTED OPERATING INCOME
|
$
|
105,261
|
|
|
$
|
61,294
|
|
|
$
|
56,581
|
|
|
$
|
4,529
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Sales
(1)
|
|
|
|
|
|
|
|
||||||||
GIC
|
$
|
115,500
|
|
|
$
|
189,800
|
|
|
$
|
114,700
|
|
|
$
|
—
|
|
GFA
|
1,650,000
|
|
|
1,667,178
|
|
|
699,648
|
|
|
—
|
|
||||
|
$
|
1,765,500
|
|
|
$
|
1,856,978
|
|
|
$
|
814,348
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Average Account Values
|
$
|
4,143,568
|
|
|
$
|
2,753,636
|
|
|
$
|
1,933,838
|
|
|
$
|
1,932,722
|
|
Ending Account Values
|
$
|
4,698,371
|
|
|
$
|
3,501,636
|
|
|
$
|
2,131,822
|
|
|
$
|
1,911,751
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Spread
|
|
|
|
|
|
|
|
||||||||
Net investment income yield
|
4.50
|
%
|
|
3.96
|
%
|
|
4.36
|
%
|
|
4.28
|
%
|
||||
Other income yield
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
||||
Interest credited
|
1.79
|
|
|
1.53
|
|
|
1.12
|
|
|
1.40
|
|
||||
Operating expenses
|
0.16
|
|
|
0.15
|
|
|
0.15
|
|
|
0.07
|
|
||||
Operating spread
|
2.55
|
%
|
|
2.29
|
%
|
|
3.10
|
%
|
|
2.81
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted operating spread
(2)
|
1.74
|
%
|
|
1.82
|
%
|
|
1.88
|
%
|
|
2.76
|
%
|
(1)
|
Sales are measured at the time the purchase payments are received.
|
(2)
|
Excludes participating mortgage loan income.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Gross premiums and policy fees
|
$
|
343,489
|
|
|
$
|
294,588
|
|
|
$
|
278,937
|
|
|
$
|
23,127
|
|
Reinsurance ceded
|
(189,323
|
)
|
|
(165,901
|
)
|
|
(150,599
|
)
|
|
(12,302
|
)
|
||||
Net premiums and policy fees
|
154,166
|
|
|
128,687
|
|
|
128,338
|
|
|
10,825
|
|
||||
Net investment income
|
27,325
|
|
|
22,082
|
|
|
17,459
|
|
|
1,878
|
|
||||
Other income
|
146,083
|
|
|
118,376
|
|
|
115,896
|
|
|
9,250
|
|
||||
Realized gains (losses)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total operating revenues
|
327,573
|
|
|
269,145
|
|
|
261,693
|
|
|
21,953
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
126,459
|
|
|
106,668
|
|
|
101,881
|
|
|
7,592
|
|
||||
Amortization of DAC/VOBA
|
16,524
|
|
|
20,033
|
|
|
25,211
|
|
|
1,820
|
|
||||
Other operating expenses
|
160,235
|
|
|
125,957
|
|
|
113,974
|
|
|
10,121
|
|
||||
Total benefits and expenses
|
303,218
|
|
|
252,658
|
|
|
241,066
|
|
|
19,533
|
|
||||
INCOME BEFORE INCOME TAX
|
24,355
|
|
|
16,487
|
|
|
20,627
|
|
|
2,420
|
|
||||
Less: realized gains (losses) - investments
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
PRE-TAX ADJUSTED OPERATING INCOME
|
$
|
24,356
|
|
|
$
|
16,487
|
|
|
$
|
20,627
|
|
|
$
|
2,420
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Sales
(1)
|
|
|
|
|
|
|
|
||||||||
Credit insurance
|
$
|
15,292
|
|
|
$
|
21,310
|
|
|
$
|
23,837
|
|
|
$
|
2,088
|
|
Service contracts
|
459,062
|
|
|
378,183
|
|
|
371,242
|
|
|
28,835
|
|
||||
GAP
|
109,533
|
|
|
104,104
|
|
|
87,017
|
|
|
6,318
|
|
||||
|
$
|
583,887
|
|
|
$
|
503,597
|
|
|
$
|
482,096
|
|
|
$
|
37,241
|
|
Loss Ratios
(2)
|
|
|
|
|
|
|
|
||||||||
Credit insurance
|
20.5
|
%
|
|
32.1
|
%
|
|
28.8
|
%
|
|
27.9
|
%
|
||||
Service contracts
|
62.6
|
|
|
76.2
|
|
|
85.4
|
|
|
82.4
|
|
||||
GAP
|
121.9
|
|
|
109.0
|
|
|
83.9
|
|
|
56.6
|
|
(1)
|
Sales are based on the amount of single premiums and fees received
|
(2)
|
Incurred claims as a percentage of earned premiums
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Reinsurance ceded
|
$
|
(189,323
|
)
|
|
$
|
(165,901
|
)
|
|
$
|
(150,599
|
)
|
|
$
|
(12,302
|
)
|
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
(80,439
|
)
|
|
(72,742
|
)
|
|
(65,895
|
)
|
|
(4,659
|
)
|
||||
Amortization of DAC/VOBA
|
(3,216
|
)
|
|
(1,870
|
)
|
|
(637
|
)
|
|
(520
|
)
|
||||
Other operating expenses
|
(3,685
|
)
|
|
(4,745
|
)
|
|
(4,162
|
)
|
|
(531
|
)
|
||||
Total benefits and expenses
|
(87,340
|
)
|
|
(79,357
|
)
|
|
(70,694
|
)
|
|
(5,710
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
NET IMPACT OF REINSURANCE
(1)
|
$
|
(101,983
|
)
|
|
$
|
(86,544
|
)
|
|
$
|
(79,905
|
)
|
|
$
|
(6,592
|
)
|
(1)
|
Assumes no investment income on reinsurance. Foregone investment income would substantially change the impact of reinsurance.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Gross premiums and policy fees
|
$
|
12,799
|
|
|
$
|
13,986
|
|
|
$
|
13,896
|
|
|
$
|
1,343
|
|
Reinsurance ceded
|
(81
|
)
|
|
(246
|
)
|
|
(220
|
)
|
|
—
|
|
||||
Net premiums and policy fees
|
12,718
|
|
|
13,740
|
|
|
13,676
|
|
|
1,343
|
|
||||
Net investment income
|
209,324
|
|
|
200,690
|
|
|
154,055
|
|
|
10,677
|
|
||||
Other income
|
3,030
|
|
|
11,053
|
|
|
808
|
|
|
141
|
|
||||
Total operating revenues
|
225,072
|
|
|
225,483
|
|
|
168,539
|
|
|
12,161
|
|
||||
Realized gains (losses)—investments
|
(8,492
|
)
|
|
(4,886
|
)
|
|
(2,254
|
)
|
|
4,919
|
|
||||
Realized gains (losses)—derivatives
|
(1,874
|
)
|
|
826
|
|
|
82
|
|
|
455
|
|
||||
Total revenues
|
214,706
|
|
|
221,423
|
|
|
166,367
|
|
|
17,535
|
|
||||
BENEFITS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
Benefits and settlement expenses
|
16,382
|
|
|
17,946
|
|
|
14,568
|
|
|
1,722
|
|
||||
Amortization of DAC/VOBA
|
—
|
|
|
—
|
|
|
27
|
|
|
87
|
|
||||
Other operating expenses
|
345,022
|
|
|
295,498
|
|
|
179,011
|
|
|
20,496
|
|
||||
Total benefits and expenses
|
361,404
|
|
|
313,444
|
|
|
193,606
|
|
|
22,305
|
|
||||
INCOME (LOSS) BEFORE INCOME TAX
|
(146,698
|
)
|
|
(92,021
|
)
|
|
(27,239
|
)
|
|
(4,770
|
)
|
||||
Less: realized gains (losses)—investments
|
(8,492
|
)
|
|
(4,886
|
)
|
|
(2,254
|
)
|
|
4,919
|
|
||||
Less: realized gains (losses)—derivatives
|
(1,874
|
)
|
|
826
|
|
|
82
|
|
|
455
|
|
||||
PRE-TAX ADJUSTED OPERATING INCOME (LOSS)
|
$
|
(136,332
|
)
|
|
$
|
(87,961
|
)
|
|
$
|
(25,067
|
)
|
|
$
|
(10,144
|
)
|
|
Successor Company
|
||||||||||||
|
As of December 31,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
Publicly issued bonds (amortized cost: 2017 - $30,880,196; 2016 - $30,523,193)
|
$
|
30,860,541
|
|
|
56.5
|
%
|
|
$
|
29,184,566
|
|
|
57.6
|
%
|
Privately issued bonds (amortized cost: 2017 - $12,894,569; 2016 - $11,981,360)
|
12,939,997
|
|
|
23.7
|
|
|
11,679,121
|
|
|
23.0
|
|
||
Redeemable preferred stock (amortized cost: 2017 - $97,690; 2016 - $98,348)
|
94,418
|
|
|
0.1
|
|
|
89,827
|
|
|
0.3
|
|
||
Fixed maturities
|
43,894,956
|
|
|
80.3
|
%
|
|
40,953,514
|
|
|
80.9
|
%
|
||
Equity securities (cost: 2017 - $740,813; 2016 - $768,423)
|
754,360
|
|
|
1.4
|
|
|
754,489
|
|
|
1.5
|
|
||
Mortgage loans
|
6,817,723
|
|
|
12.5
|
|
|
6,132,125
|
|
|
12.1
|
|
||
Investment real estate
|
8,355
|
|
|
—
|
|
|
8,060
|
|
|
—
|
|
||
Policy loans
|
1,615,615
|
|
|
3.0
|
|
|
1,650,240
|
|
|
3.3
|
|
||
Other long-term investments
|
915,595
|
|
|
1.7
|
|
|
865,304
|
|
|
1.7
|
|
||
Short-term investments
|
615,210
|
|
|
1.1
|
|
|
332,431
|
|
|
0.5
|
|
||
Total investments
|
$
|
54,621,814
|
|
|
100.0
|
%
|
|
$
|
50,696,163
|
|
|
100.0
|
%
|
|
|
Successor Company
|
||||||
|
|
As of December 31,
|
||||||
Type
|
|
2017
|
|
2016
|
||||
|
|
(Dollars In Thousands)
|
||||||
Corporate securities
|
|
$
|
31,400,193
|
|
|
$
|
28,996,154
|
|
Residential mortgage-backed securities
|
|
2,586,906
|
|
|
2,153,510
|
|
||
Commercial mortgage-backed securities
|
|
2,036,626
|
|
|
1,961,153
|
|
||
Other asset-backed securities
|
|
1,387,646
|
|
|
1,411,617
|
|
||
U.S. government-related securities
|
|
1,250,486
|
|
|
1,295,120
|
|
||
Other government-related securities
|
|
351,207
|
|
|
302,933
|
|
||
States, municipals, and political subdivisions
|
|
2,068,570
|
|
|
1,973,022
|
|
||
Redeemable preferred stock
|
|
94,418
|
|
|
89,828
|
|
||
Securities issued by affiliates
|
|
2,718,904
|
|
|
2,770,177
|
|
||
Total fixed income portfolio
|
|
$
|
43,894,956
|
|
|
$
|
40,953,514
|
|
|
Successor Company
|
||||||||||||
|
As of
December 31, 2017 |
|
% Fair
Value
|
|
As of
December 31, 2016 |
|
% Fair
Value
|
||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||
Banking
|
$
|
4,301,821
|
|
|
9.8
|
%
|
|
$
|
3,857,746
|
|
|
9.4
|
%
|
Other finance
|
60,697
|
|
|
0.1
|
|
|
83,895
|
|
|
0.2
|
|
||
Electric utility
|
3,977,035
|
|
|
9.1
|
|
|
3,929,300
|
|
|
9.6
|
|
||
Energy
|
4,009,926
|
|
|
9.1
|
|
|
3,897,950
|
|
|
9.5
|
|
||
Natural gas
|
736,626
|
|
|
1.7
|
|
|
603,149
|
|
|
1.5
|
|
||
Insurance
|
3,689,572
|
|
|
8.4
|
|
|
3,197,348
|
|
|
7.8
|
|
||
Communications
|
1,691,391
|
|
|
3.9
|
|
|
1,654,630
|
|
|
4.0
|
|
||
Basic industrial
|
1,629,349
|
|
|
3.7
|
|
|
1,536,879
|
|
|
3.8
|
|
||
Consumer noncyclical
|
3,816,011
|
|
|
8.7
|
|
|
3,483,948
|
|
|
8.5
|
|
||
Consumer cyclical
|
1,232,991
|
|
|
2.8
|
|
|
1,050,529
|
|
|
2.6
|
|
||
Finance companies
|
162,673
|
|
|
0.4
|
|
|
139,050
|
|
|
0.3
|
|
||
Capital goods
|
1,910,950
|
|
|
4.4
|
|
|
1,779,590
|
|
|
4.3
|
|
||
Transportation
|
1,210,272
|
|
|
2.8
|
|
|
1,144,450
|
|
|
2.8
|
|
||
Other industrial
|
239,368
|
|
|
0.5
|
|
|
200,605
|
|
|
0.5
|
|
||
Brokerage
|
921,295
|
|
|
2.1
|
|
|
769,663
|
|
|
1.9
|
|
||
Technology
|
1,756,746
|
|
|
4.0
|
|
|
1,551,826
|
|
|
3.8
|
|
||
Real estate
|
82,125
|
|
|
0.2
|
|
|
122,058
|
|
|
0.3
|
|
||
Other utility
|
65,763
|
|
|
0.1
|
|
|
83,366
|
|
|
0.2
|
|
||
Commercial mortgage-backed securities
|
2,036,626
|
|
|
4.6
|
|
|
1,961,153
|
|
|
4.8
|
|
||
Other asset-backed securities
|
1,387,646
|
|
|
3.2
|
|
|
1,411,617
|
|
|
3.4
|
|
||
Residential mortgage-backed non-agency securities
|
1,861,883
|
|
|
4.2
|
|
|
1,423,735
|
|
|
3.5
|
|
||
Residential mortgage-backed agency securities
|
725,023
|
|
|
1.7
|
|
|
729,775
|
|
|
1.8
|
|
||
U.S. government-related securities
|
1,250,486
|
|
|
2.8
|
|
|
1,295,120
|
|
|
3.2
|
|
||
Other government-related securities
|
351,207
|
|
|
0.8
|
|
|
302,933
|
|
|
0.7
|
|
||
State, municipals, and political divisions
|
2,068,570
|
|
|
4.7
|
|
|
1,973,022
|
|
|
4.8
|
|
||
Securities issued by affiliates
|
2,718,904
|
|
|
6.2
|
|
|
2,770,177
|
|
|
6.8
|
|
||
Total
|
$
|
43,894,956
|
|
|
100.0
|
%
|
|
$
|
40,953,514
|
|
|
100.0
|
%
|
|
|
Successor Company
|
||||||
|
|
As of December 31,
|
||||||
Rating
|
|
2017
|
|
2016
|
||||
|
|
(Dollars In Thousands)
|
||||||
AAA
|
|
$
|
355,719
|
|
|
$
|
341,364
|
|
AA
|
|
277,984
|
|
|
301,258
|
|
||
A
|
|
911,490
|
|
|
849,286
|
|
||
BBB
|
|
890,101
|
|
|
884,850
|
|
||
Below investment grade
|
|
228,895
|
|
|
263,102
|
|
||
Total Modco trading fixed maturities
|
|
$
|
2,664,189
|
|
|
$
|
2,639,860
|
|
Non-agency portfolio
|
|
Weighted-Average
Life
|
|
Prime
|
|
10.51
|
|
Alt-A
|
|
3.45
|
|
Sub-prime
|
|
2.83
|
|
|
Fair
Value
|
|
% Fair
Value
|
|
Amortized
Cost
|
|
% Amortized
Cost
|
|
Unrealized
Loss
|
|
% Unrealized
Loss
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||
<= 90 days
|
$
|
6,352,717
|
|
|
29.3
|
%
|
|
$
|
6,415,298
|
|
|
28.7
|
%
|
|
$
|
(62,581
|
)
|
|
9.2
|
%
|
>90 days but <= 180 days
|
453,654
|
|
|
2.1
|
|
|
466,505
|
|
|
2.1
|
|
|
(12,851
|
)
|
|
1.9
|
|
|||
>180 days but <= 270 days
|
133,617
|
|
|
0.6
|
|
|
135,660
|
|
|
0.6
|
|
|
(2,043
|
)
|
|
0.3
|
|
|||
>270 days but <= 1 year
|
122,746
|
|
|
0.6
|
|
|
124,767
|
|
|
0.6
|
|
|
(2,021
|
)
|
|
0.3
|
|
|||
>1 year but <= 2 years
|
6,659,813
|
|
|
30.7
|
|
|
6,830,315
|
|
|
30.5
|
|
|
(170,502
|
)
|
|
25.0
|
|
|||
>2 years but <= 3 years
|
7,979,534
|
|
|
36.7
|
|
|
8,411,717
|
|
|
37.5
|
|
|
(432,183
|
)
|
|
63.3
|
|
|||
>3 years but <= 4 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
>4 years but <= 5 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
>5 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
21,702,081
|
|
|
100.0
|
%
|
|
$
|
22,384,262
|
|
|
100.0
|
%
|
|
$
|
(682,181
|
)
|
|
100.0
|
%
|
|
Fair
Value
|
|
% Fair
Value
|
|
Amortized
Cost
|
|
% Amortized
Cost
|
|
Unrealized
Loss
|
|
% Unrealized
Loss
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||
Banking
|
$
|
1,733,309
|
|
|
8.0
|
%
|
|
$
|
1,758,549
|
|
|
7.9
|
%
|
|
$
|
(25,240
|
)
|
|
3.7
|
%
|
Other finance
|
54,454
|
|
|
0.3
|
|
|
58,198
|
|
|
0.3
|
|
|
(3,744
|
)
|
|
0.5
|
|
|||
Electric utility
|
3,111,719
|
|
|
14.3
|
|
|
3,242,952
|
|
|
14.5
|
|
|
(131,233
|
)
|
|
19.2
|
|
|||
Energy
|
1,397,312
|
|
|
6.4
|
|
|
1,458,690
|
|
|
6.5
|
|
|
(61,378
|
)
|
|
9.0
|
|
|||
Natural gas
|
604,431
|
|
|
2.8
|
|
|
624,203
|
|
|
2.8
|
|
|
(19,772
|
)
|
|
2.9
|
|
|||
Insurance
|
1,697,233
|
|
|
7.8
|
|
|
1,743,140
|
|
|
7.8
|
|
|
(45,907
|
)
|
|
6.7
|
|
|||
Communications
|
1,238,082
|
|
|
5.7
|
|
|
1,303,264
|
|
|
5.8
|
|
|
(65,182
|
)
|
|
9.6
|
|
|||
Basic industrial
|
581,249
|
|
|
2.7
|
|
|
603,248
|
|
|
2.7
|
|
|
(21,999
|
)
|
|
3.2
|
|
|||
Consumer noncyclical
|
2,016,112
|
|
|
9.3
|
|
|
2,077,552
|
|
|
9.3
|
|
|
(61,440
|
)
|
|
9.0
|
|
|||
Consumer cyclical
|
630,915
|
|
|
2.9
|
|
|
651,415
|
|
|
2.9
|
|
|
(20,500
|
)
|
|
3.0
|
|
|||
Finance companies
|
39,710
|
|
|
0.2
|
|
|
40,581
|
|
|
0.2
|
|
|
(871
|
)
|
|
0.1
|
|
|||
Capital goods
|
1,121,919
|
|
|
5.2
|
|
|
1,146,545
|
|
|
5.1
|
|
|
(24,626
|
)
|
|
3.6
|
|
|||
Transportation
|
791,776
|
|
|
3.6
|
|
|
812,358
|
|
|
3.6
|
|
|
(20,582
|
)
|
|
3.0
|
|
|||
Other industrial
|
174,797
|
|
|
0.8
|
|
|
185,701
|
|
|
0.8
|
|
|
(10,904
|
)
|
|
1.6
|
|
|||
Brokerage
|
380,331
|
|
|
1.8
|
|
|
384,860
|
|
|
1.7
|
|
|
(4,529
|
)
|
|
0.7
|
|
|||
Technology
|
576,855
|
|
|
2.7
|
|
|
598,112
|
|
|
2.7
|
|
|
(21,257
|
)
|
|
3.1
|
|
|||
Real estate
|
43,096
|
|
|
0.2
|
|
|
43,610
|
|
|
0.2
|
|
|
(514
|
)
|
|
0.1
|
|
|||
Other utility
|
46,731
|
|
|
0.1
|
|
|
47,514
|
|
|
0.2
|
|
|
(783
|
)
|
|
0.3
|
|
|||
Commercial mortgage-backed securities
|
1,553,928
|
|
|
7.2
|
|
|
1,584,114
|
|
|
7.1
|
|
|
(30,186
|
)
|
|
4.4
|
|
|||
Other asset-backed securities
|
220,822
|
|
|
1.0
|
|
|
226,586
|
|
|
1.0
|
|
|
(5,764
|
)
|
|
0.8
|
|
|||
Residential mortgage-backed non-agency securities
|
822,794
|
|
|
3.8
|
|
|
838,846
|
|
|
3.7
|
|
|
(16,052
|
)
|
|
2.4
|
|
|||
Residential mortgage-backed agency securities
|
360,025
|
|
|
1.7
|
|
|
367,006
|
|
|
1.6
|
|
|
(6,981
|
)
|
|
1.0
|
|
|||
U.S. government-related securities
|
1,166,342
|
|
|
5.4
|
|
|
1,198,519
|
|
|
5.4
|
|
|
(32,177
|
)
|
|
4.7
|
|
|||
Other government-related securities
|
140,124
|
|
|
0.6
|
|
|
145,071
|
|
|
0.6
|
|
|
(4,947
|
)
|
|
0.7
|
|
|||
States, municipals, and political divisions
|
1,198,015
|
|
|
5.5
|
|
|
1,243,628
|
|
|
5.6
|
|
|
(45,613
|
)
|
|
6.7
|
|
|||
Total
|
$
|
21,702,081
|
|
|
100.0
|
%
|
|
$
|
22,384,262
|
|
|
100.0
|
%
|
|
$
|
(682,181
|
)
|
|
100.0
|
%
|
|
Fair
Value
|
|
% Fair
Value
|
|
Amortized
Cost
|
|
% Amortized
Cost
|
|
Unrealized
Loss
|
|
% Unrealized
Loss
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||
Banking
|
$
|
3,106,898
|
|
|
10.6
|
%
|
|
$
|
3,214,957
|
|
|
10.3
|
%
|
|
$
|
(108,059
|
)
|
|
5.8
|
%
|
Other finance
|
65,883
|
|
|
0.2
|
|
|
69,729
|
|
|
0.2
|
|
|
(3,846
|
)
|
|
0.2
|
|
|||
Electric utility
|
3,412,425
|
|
|
11.7
|
|
|
3,727,811
|
|
|
12.0
|
|
|
(315,386
|
)
|
|
16.9
|
|
|||
Energy
|
2,714,073
|
|
|
9.3
|
|
|
2,892,598
|
|
|
9.3
|
|
|
(178,525
|
)
|
|
9.6
|
|
|||
Natural gas
|
542,654
|
|
|
1.9
|
|
|
593,355
|
|
|
1.9
|
|
|
(50,701
|
)
|
|
2.7
|
|
|||
Insurance
|
2,864,965
|
|
|
9.8
|
|
|
3,101,797
|
|
|
10.0
|
|
|
(236,832
|
)
|
|
12.7
|
|
|||
Communications
|
1,466,405
|
|
|
5.0
|
|
|
1,607,756
|
|
|
5.2
|
|
|
(141,351
|
)
|
|
7.6
|
|
|||
Basic industrial
|
1,149,208
|
|
|
3.9
|
|
|
1,236,848
|
|
|
4.0
|
|
|
(87,640
|
)
|
|
4.7
|
|
|||
Consumer noncyclical
|
2,636,679
|
|
|
9.0
|
|
|
2,822,430
|
|
|
9.1
|
|
|
(185,751
|
)
|
|
10.0
|
|
|||
Consumer cyclical
|
770,269
|
|
|
2.6
|
|
|
814,406
|
|
|
2.6
|
|
|
(44,137
|
)
|
|
2.4
|
|
|||
Finance companies
|
64,490
|
|
|
0.2
|
|
|
69,077
|
|
|
0.2
|
|
|
(4,587
|
)
|
|
0.2
|
|
|||
Capital goods
|
1,393,935
|
|
|
4.8
|
|
|
1,480,205
|
|
|
4.8
|
|
|
(86,270
|
)
|
|
4.6
|
|
|||
Transportation
|
954,836
|
|
|
3.3
|
|
|
1,018,546
|
|
|
3.3
|
|
|
(63,710
|
)
|
|
3.4
|
|
|||
Other industrial
|
163,993
|
|
|
0.6
|
|
|
176,558
|
|
|
0.6
|
|
|
(12,565
|
)
|
|
0.7
|
|
|||
Brokerage
|
516,318
|
|
|
1.8
|
|
|
550,112
|
|
|
1.8
|
|
|
(33,794
|
)
|
|
1.8
|
|
|||
Technology
|
949,675
|
|
|
3.2
|
|
|
1,003,894
|
|
|
3.2
|
|
|
(54,219
|
)
|
|
2.9
|
|
|||
Real estate
|
126,156
|
|
|
0.5
|
|
|
131,715
|
|
|
0.4
|
|
|
(5,559
|
)
|
|
0.3
|
|
|||
Other utility
|
17,326
|
|
|
0.1
|
|
|
18,516
|
|
|
0.1
|
|
|
(1,190
|
)
|
|
0.1
|
|
|||
Commercial mortgage-backed securities
|
1,552,621
|
|
|
5.3
|
|
|
1,594,299
|
|
|
5.1
|
|
|
(41,678
|
)
|
|
2.2
|
|
|||
Other asset-backed securities
|
500,497
|
|
|
1.7
|
|
|
521,195
|
|
|
1.7
|
|
|
(20,698
|
)
|
|
1.1
|
|
|||
Residential mortgage-backed non-agency securities
|
965,399
|
|
|
3.3
|
|
|
985,142
|
|
|
3.2
|
|
|
(19,743
|
)
|
|
1.1
|
|
|||
Residential mortgage-backed agency securities
|
265,996
|
|
|
0.9
|
|
|
271,920
|
|
|
0.9
|
|
|
(5,924
|
)
|
|
0.3
|
|
|||
U.S. government-related securities
|
1,237,945
|
|
|
4.2
|
|
|
1,278,400
|
|
|
4.1
|
|
|
(40,455
|
)
|
|
2.2
|
|
|||
Other government-related securities
|
177,805
|
|
|
0.6
|
|
|
192,602
|
|
|
0.6
|
|
|
(14,797
|
)
|
|
0.8
|
|
|||
States, municipals, and political divisions
|
1,610,621
|
|
|
5.5
|
|
|
1,716,179
|
|
|
5.4
|
|
|
(105,558
|
)
|
|
5.7
|
|
|||
Total
|
$
|
29,227,072
|
|
|
100.0
|
%
|
|
$
|
31,090,047
|
|
|
100.0
|
%
|
|
$
|
(1,862,975
|
)
|
|
100.0
|
%
|
S&P or Equivalent Designation
|
Fair
Value
|
|
% Fair
Value
|
|
Amortized
Cost
|
|
% Amortized
Cost
|
|
Unrealized
Loss
|
|
% Unrealized
Loss
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||
AAA/AA/A
|
$
|
13,236,188
|
|
|
61.0
|
%
|
|
$
|
13,577,874
|
|
|
60.7
|
%
|
|
$
|
(341,686
|
)
|
|
50.1
|
%
|
BBB
|
7,728,464
|
|
|
35.6
|
|
|
7,992,327
|
|
|
35.7
|
|
|
(263,863
|
)
|
|
38.7
|
|
|||
Investment grade
|
20,964,652
|
|
|
96.6
|
|
|
21,570,201
|
|
|
96.4
|
|
|
(605,549
|
)
|
|
88.8
|
|
|||
BB
|
383,672
|
|
|
1.8
|
|
|
417,420
|
|
|
1.9
|
|
|
(33,748
|
)
|
|
4.9
|
|
|||
B
|
221,947
|
|
|
1.0
|
|
|
250,466
|
|
|
1.1
|
|
|
(28,519
|
)
|
|
4.2
|
|
|||
CCC or lower
|
131,810
|
|
|
0.6
|
|
|
146,175
|
|
|
0.6
|
|
|
(14,365
|
)
|
|
2.1
|
|
|||
Below investment grade
|
737,429
|
|
|
3.4
|
|
|
814,061
|
|
|
3.6
|
|
|
(76,632
|
)
|
|
11.2
|
|
|||
Total
|
$
|
21,702,081
|
|
|
100.0
|
%
|
|
$
|
22,384,262
|
|
|
100.0
|
%
|
|
$
|
(682,181
|
)
|
|
100.0
|
%
|
|
Fair
Value
|
|
% Fair
Value
|
|
Amortized
Cost
|
|
% Amortized
Cost
|
|
Unrealized
Loss
|
|
% Unrealized
Loss
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||
<= 90 days
|
$
|
189,398
|
|
|
25.7
|
%
|
|
$
|
196,440
|
|
|
24.1
|
%
|
|
$
|
(7,042
|
)
|
|
9.2
|
%
|
>90 days but <= 180 days
|
40,100
|
|
|
5.4
|
|
|
42,333
|
|
|
5.2
|
|
|
(2,233
|
)
|
|
2.9
|
|
|||
>180 days but <= 270 days
|
11,019
|
|
|
1.5
|
|
|
11,709
|
|
|
1.4
|
|
|
(690
|
)
|
|
0.9
|
|
|||
>270 days but <= 1 year
|
1,360
|
|
|
0.2
|
|
|
1,630
|
|
|
0.2
|
|
|
(270
|
)
|
|
0.4
|
|
|||
>1 year but <= 2 years
|
57,346
|
|
|
7.8
|
|
|
62,340
|
|
|
7.7
|
|
|
(4,994
|
)
|
|
6.5
|
|
|||
>2 years but <= 3 years
|
438,205
|
|
|
59.4
|
|
|
499,608
|
|
|
61.4
|
|
|
(61,403
|
)
|
|
80.1
|
|
|||
>3 years but <= 4 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
>4 years but <= 5 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
>5 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
737,428
|
|
|
100.0
|
%
|
|
$
|
814,060
|
|
|
100.0
|
%
|
|
$
|
(76,632
|
)
|
|
100.0
|
%
|
Rating
|
Fair Value
|
|
Percent of
Fair Value
|
|||
|
(Dollars In Thousands)
|
|
|
|||
AAA
|
$
|
5,384,396
|
|
|
14.0
|
%
|
AA
|
3,299,528
|
|
|
8.6
|
|
|
A
|
13,058,231
|
|
|
33.9
|
|
|
BBB
|
14,862,869
|
|
|
38.6
|
|
|
Investment grade
|
36,605,024
|
|
|
95.1
|
|
|
BB
|
1,328,272
|
|
|
3.4
|
|
|
B
|
295,990
|
|
|
0.8
|
|
|
CCC or lower
|
282,577
|
|
|
0.7
|
|
|
Below investment grade
|
1,906,839
|
|
|
4.9
|
|
|
Total
|
$
|
38,511,863
|
|
|
100.0
|
%
|
|
|
Fair Value of
|
|
|
||||||||
Creditor
|
|
Funded
Securities
|
|
Unfunded
Exposures
|
|
Total
Fair Value
|
||||||
|
|
(Dollars In Millions)
|
||||||||||
Federal Home Loan Bank
|
|
$
|
231.8
|
|
|
$
|
—
|
|
|
$
|
231.8
|
|
Southern Co.
|
|
212.1
|
|
|
—
|
|
|
212.1
|
|
|||
Duke Energy Corp.
|
|
209.9
|
|
|
—
|
|
|
209.9
|
|
|||
AT&T, Inc.
|
|
207.1
|
|
|
—
|
|
|
207.1
|
|
|||
Morgan Stanley
|
|
201.5
|
|
|
—
|
|
|
201.5
|
|
|||
Exelon Corp.
|
|
200.2
|
|
|
—
|
|
|
200.2
|
|
|||
Goldman Sachs Group Inc.
|
|
196.6
|
|
|
—
|
|
|
196.6
|
|
|||
Wells Fargo & Co.
|
|
194.5
|
|
|
0.8
|
|
|
195.3
|
|
|||
Anheuser-Busch Inbev.
|
|
193.9
|
|
|
—
|
|
|
193.9
|
|
|||
Bank of American Corp.
|
|
186.4
|
|
|
0.2
|
|
|
186.6
|
|
|||
Total
|
|
$
|
2,034.0
|
|
|
$
|
1.0
|
|
|
$
|
2,035.0
|
|
|
|
|
Total Gross
|
||||||||
|
Non-sovereign Debt
|
|
Funded
|
||||||||
Financial Instrument and Country
|
Financial
|
|
Non-financial
|
|
Exposure
|
||||||
|
(Dollars In Millions)
|
||||||||||
Securities:
|
|
|
|
|
|
|
|
|
|||
United Kingdom
|
$
|
622.5
|
|
|
$
|
869.9
|
|
|
$
|
1,492.4
|
|
Netherlands
|
224.7
|
|
|
256.6
|
|
|
481.3
|
|
|||
France
|
142.1
|
|
|
231.7
|
|
|
373.8
|
|
|||
Switzerland
|
228.4
|
|
|
112.4
|
|
|
340.8
|
|
|||
Germany
|
148.8
|
|
|
165.0
|
|
|
313.8
|
|
|||
Spain
|
7.6
|
|
|
221.2
|
|
|
228.8
|
|
|||
Belgium
|
—
|
|
|
193.9
|
|
|
193.9
|
|
|||
Sweden
|
127.7
|
|
|
20.6
|
|
|
148.3
|
|
|||
Norway
|
—
|
|
|
100.0
|
|
|
100.0
|
|
|||
Ireland
|
16.0
|
|
|
45.1
|
|
|
61.1
|
|
|||
Luxembourg
|
—
|
|
|
57.6
|
|
|
57.6
|
|
|||
Italy
|
—
|
|
|
45.9
|
|
|
45.9
|
|
|||
Portugal
|
—
|
|
|
15.6
|
|
|
15.6
|
|
|||
Total securities
|
1,517.8
|
|
|
2,335.5
|
|
|
3,853.3
|
|
|||
Derivatives:
|
|
|
|
|
|
|
|
|
|||
Germany
|
34.9
|
|
|
—
|
|
|
34.9
|
|
|||
United Kingdom
|
10.2
|
|
|
—
|
|
|
10.2
|
|
|||
Switzerland
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|||
France
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|||
Total derivatives
|
50.8
|
|
|
—
|
|
|
50.8
|
|
|||
Total
|
$
|
1,568.6
|
|
|
$
|
2,335.5
|
|
|
$
|
3,904.1
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Fixed maturity gains - sales
|
$
|
18,790
|
|
|
$
|
41,698
|
|
|
$
|
8,650
|
|
|
$
|
6,920
|
|
Fixed maturity losses - sales
|
(5,849
|
)
|
|
(9,488
|
)
|
|
(7,368
|
)
|
|
(29
|
)
|
||||
Equity gains - sales
|
78
|
|
|
387
|
|
|
95
|
|
|
—
|
|
||||
Equity losses - sales
|
(2,408
|
)
|
|
(295
|
)
|
|
(1,096
|
)
|
|
—
|
|
||||
Impairments on securities
|
(11,742
|
)
|
|
(17,748
|
)
|
|
(26,993
|
)
|
|
(481
|
)
|
||||
Modco trading portfolio
|
119,206
|
|
|
67,583
|
|
|
(167,359
|
)
|
|
73,062
|
|
||||
Other
|
(8,389
|
)
|
|
(9,226
|
)
|
|
192
|
|
|
1,200
|
|
||||
Total realized gains (losses) - investments
|
$
|
109,686
|
|
|
$
|
72,911
|
|
|
$
|
(193,879
|
)
|
|
$
|
80,672
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives related to VA contracts:
|
|
|
|
|
|
|
|
||||||||
Interest rate futures - VA
|
$
|
26,015
|
|
|
$
|
(3,450
|
)
|
|
$
|
(14,818
|
)
|
|
$
|
1,413
|
|
Equity futures - VA
|
(91,776
|
)
|
|
(106,431
|
)
|
|
(5,033
|
)
|
|
9,221
|
|
||||
Currency futures - VA
|
(23,176
|
)
|
|
33,836
|
|
|
7,169
|
|
|
7,778
|
|
||||
Equity options - VA
|
(94,791
|
)
|
|
(60,962
|
)
|
|
(27,733
|
)
|
|
3,047
|
|
||||
Interest rate swaptions - VA
|
(2,490
|
)
|
|
(1,161
|
)
|
|
(13,354
|
)
|
|
9,268
|
|
||||
Interest rate swaps - VA
|
27,981
|
|
|
20,420
|
|
|
(85,942
|
)
|
|
122,710
|
|
||||
Total return swaps - VA
|
(32,240
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Embedded derivative - GLWB
|
3,614
|
|
|
68,056
|
|
|
4,412
|
|
|
(207,018
|
)
|
||||
Total derivatives related to VA contracts
|
(186,863
|
)
|
|
(49,692
|
)
|
|
(135,299
|
)
|
|
(53,581
|
)
|
||||
Derivatives related to FIA contracts:
|
|
|
|
|
|
|
|
||||||||
Embedded derivative - FIA
|
(55,878
|
)
|
|
(16,494
|
)
|
|
(738
|
)
|
|
1,769
|
|
||||
Equity futures - FIA
|
642
|
|
|
4,248
|
|
|
(355
|
)
|
|
(184
|
)
|
||||
Volatility futures - FIA
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Equity options - FIA
|
44,585
|
|
|
8,149
|
|
|
1,211
|
|
|
(2,617
|
)
|
||||
Total derivatives related to FIA contracts
|
(10,651
|
)
|
|
(4,097
|
)
|
|
123
|
|
|
(1,032
|
)
|
||||
Derivatives related to IUL contracts:
|
|
|
|
|
|
|
|
||||||||
Embedded derivative - IUL
|
(14,117
|
)
|
|
9,529
|
|
|
(614
|
)
|
|
(486
|
)
|
||||
Equity futures - IUL
|
(818
|
)
|
|
129
|
|
|
144
|
|
|
3
|
|
||||
Equity options - IUL
|
9,580
|
|
|
3,477
|
|
|
(540
|
)
|
|
(115
|
)
|
||||
Total derivatives related to IUL contracts
|
(5,355
|
)
|
|
13,135
|
|
|
(1,010
|
)
|
|
(598
|
)
|
||||
Embedded derivative - Modco reinsurance treaties
|
(103,009
|
)
|
|
390
|
|
|
166,092
|
|
|
(68,026
|
)
|
||||
Other derivatives
|
50
|
|
|
(24
|
)
|
|
91
|
|
|
(37
|
)
|
||||
Total realized gains (losses) - derivatives
|
$
|
(305,828
|
)
|
|
$
|
(40,288
|
)
|
|
$
|
29,997
|
|
|
$
|
(123,274
|
)
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Alt-A MBS
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other MBS
|
81
|
|
|
178
|
|
|
203
|
|
|
—
|
|
||||
Corporate securities
|
8,031
|
|
|
16,830
|
|
|
26,580
|
|
|
481
|
|
||||
Equities
|
2,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other
|
1,000
|
|
|
740
|
|
|
210
|
|
|
—
|
|
||||
Total
|
$
|
11,742
|
|
|
$
|
17,748
|
|
|
$
|
26,993
|
|
|
$
|
481
|
|
|
Successor Company
|
||||||||||||
|
Proceeds
|
|
% Proceeds
|
|
Realized Loss
|
|
% Realized Loss
|
||||||
|
(Dollars In Thousands)
|
||||||||||||
<= 90 days
|
$
|
35,086
|
|
|
18.9
|
%
|
|
$
|
(3,182
|
)
|
|
38.5
|
%
|
>90 days but <= 180 days
|
26,592
|
|
|
14.4
|
|
|
(520
|
)
|
|
6.3
|
|
||
>180 days but <= 270 days
|
5,888
|
|
|
3.2
|
|
|
(179
|
)
|
|
2.2
|
|
||
>270 days but <= 1 year
|
14,561
|
|
|
7.9
|
|
|
(524
|
)
|
|
6.3
|
|
||
>1 year
|
103,030
|
|
|
55.6
|
|
|
(3,852
|
)
|
|
46.7
|
|
||
Total
|
$
|
185,157
|
|
|
100.0
|
%
|
|
$
|
(8,257
|
)
|
|
100.0
|
%
|
Successor Company
|
|||
Description
|
Change in Principal
|
||
|
(Dollars In Thousands)
|
||
2017
|
|
||
8.45% Senior Notes (2009), due 2039 (Par value: $232,928)
|
$
|
(13,998
|
)
|
6.25% Subordinated Debt, due 2042 (Par value: $287,500)
|
(287,500
|
)
|
|
6.00% Subordinated Debt, due 2042 (Par value: $150,000)
|
(150,000
|
)
|
|
5.35% Subordinated Debt, due 2052 (Par value: $500,000)
|
500,000
|
|
|
2016
|
|
||
8.45% Senior Notes (2009), due 2039 (par value: $246,926)
|
$
|
(53,074
|
)
|
Successor Company
|
|||||
Description
|
Change in Principal
|
|
Interest Rate
|
||
|
(Dollars In Thousands)
|
|
|
||
2017
|
|
|
|
||
Credit Facility
|
$
|
(170,000
|
)
|
|
one-month LIBOR + 1.00%
|
2016
|
|
|
|
||
Credit Facility
|
$
|
(315,000
|
)
|
|
one-month LIBOR + 1.00%
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Net cash provided by operating activities
|
$
|
195,272
|
|
|
$
|
249,638
|
|
|
$
|
355,628
|
|
|
$
|
191,223
|
|
Net cash (used in) provided by investing activities
|
(2,624,770
|
)
|
|
(4,366,985
|
)
|
|
(1,492,815
|
)
|
|
22,994
|
|
||||
Net cash provided by (used in) financing activities
|
2,333,626
|
|
|
4,069,457
|
|
|
1,070,549
|
|
|
(130,918
|
)
|
||||
Total
|
$
|
(95,872
|
)
|
|
$
|
(47,890
|
)
|
|
$
|
(66,638
|
)
|
|
$
|
83,299
|
|
|
|
|
|
|
|
|
|
Ratings
|
A.M. Best
|
|
Fitch
|
|
Standard &
Poor's
|
|
Moody's
|
Insurance company financial strength rating:
|
|
|
|
|
|
|
|
Protective Life Insurance Company
|
A+
|
|
A+
|
|
AA-
|
|
A1
|
West Coast Life Insurance Company
|
A+
|
|
A+
|
|
AA-
|
|
A1
|
Protective Life and Annuity Insurance Company
|
A+
|
|
A+
|
|
AA-
|
|
—
|
Protective Property & Casualty Insurance Company
|
A-
|
|
—
|
|
—
|
|
—
|
MONY Life Insurance Company
|
A+
|
|
A+
|
|
A+
|
|
A1
|
|
|
|
Payments due by period
|
||||||||||||||||
|
Total
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||
Debt
(1)
|
$
|
1,265,095
|
|
|
$
|
199,582
|
|
|
$
|
462,719
|
|
|
$
|
39,365
|
|
|
$
|
563,429
|
|
Non-recourse funding obligations
(2)
|
4,597,851
|
|
|
268,269
|
|
|
626,830
|
|
|
660,970
|
|
|
3,041,782
|
|
|||||
Subordinated debt securities
(3)
|
1,425,847
|
|
|
26,750
|
|
|
53,500
|
|
|
53,500
|
|
|
1,292,097
|
|
|||||
Stable value products
(4)
|
4,955,737
|
|
|
966,975
|
|
|
2,612,675
|
|
|
1,236,295
|
|
|
139,792
|
|
|||||
Operating leases
(5)
|
29,169
|
|
|
4,562
|
|
|
8,364
|
|
|
7,298
|
|
|
8,945
|
|
|||||
Home office lease
(6)
|
77,219
|
|
|
77,219
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage loan and investment commitments
|
703,313
|
|
|
624,628
|
|
|
78,685
|
|
|
—
|
|
|
—
|
|
|||||
Secured financing liabilities
(7)
|
1,017,854
|
|
|
1,017,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Policyholder obligations
(8)
|
42,754,187
|
|
|
10,705,219
|
|
|
3,803,665
|
|
|
3,702,049
|
|
|
24,543,254
|
|
|||||
Total
(9)
|
$
|
56,826,272
|
|
|
$
|
13,891,058
|
|
|
$
|
7,646,438
|
|
|
$
|
5,699,477
|
|
|
$
|
29,589,299
|
|
(1)
|
Debt includes all principal amounts owed on note agreements and expected interest payments due over the term of the notes.
|
(2)
|
Non-recourse funding obligations include all undiscounted principal amounts owed and expected future interest payments due over the term of the notes. Of the total undiscounted cash flows, $1.7 billion relates to the Golden Gate V transaction. These cash outflows are matched and predominantly offset by the cash inflows Golden Gate V receives from notes issued by a nonconsolidated variable interest entity. Additionally, $2.7 billion relates to the Golden Gate transaction. These cash outflows are matched and predominantly offset by the cash inflows Golden Gate receives from notes issued by a nonconsolidated variable interest entity. The remaining amounts are associated with the Golden Gate II notes held by third parties as well as certain obligations assumed with the acquisition of MONY Life Insurance Company.
|
(3)
|
Subordinated debt securities includes all principal amounts and interest payments due over the term of the obligations.
|
(4)
|
Anticipated stable value product cash flows including interest.
|
(5)
|
Includes all lease payments required under operating lease agreements.
|
(6)
|
The lease payments shown assume we exercise our option to purchase the building at the end of the lease term.
|
(7)
|
Represents secured borrowings and accrued interest as part of our repurchase program as well as liabilities associated with securities lending transactions.
|
(8)
|
Estimated contractual policyholder obligations are based on mortality, morbidity, and lapse assumptions comparable to our historical experience, modified for recent observed trends. These obligations are based on current balance sheet values and include expected interest crediting, but do not incorporate an expectation of future market growth, or future deposits. Due to the significance of the assumptions used, the amounts presented could materially differ from actual results. As variable separate account obligations are legally insulated from general account obligations, the variable separate account obligations will be fully funded by cash flows from variable separate account assets. We expect to fully fund the general account obligations from cash flows from general account investments.
|
(9)
|
Excluded from this table are certain pension obligations.
|
•
|
Foreign Currency Futures
|
•
|
Variance Swaps
|
•
|
Interest Rate Futures
|
•
|
Equity Options
|
•
|
Equity Futures
|
•
|
Credit Derivatives
|
•
|
Interest Rate Swaps
|
•
|
Interest Rate Swaptions
|
•
|
Volatility Futures
|
•
|
Volatility Options
|
•
|
Total Return Swaps
|
Successor Company
|
|||||||
As of December 31,
|
|
Amount
|
|
Percent Change
|
|||
|
|
(Dollars In Millions)
|
|
|
|||
2017
|
|
|
|
|
|||
Fixed maturities
|
|
$
|
40,286.8
|
|
|
(8.2
|
)%
|
Mortgage loans
|
|
6,369.5
|
|
|
(5.5
|
)
|
|
2016
|
|
|
|
|
|
||
Fixed maturities
|
|
$
|
37,689.5
|
|
|
(8.0
|
)%
|
Mortgage loans
|
|
5,621.4
|
|
|
(5.2
|
)
|
Successor Company
|
|||||||
As of December 31,
|
|
Amount
|
|
Percent Change
|
|||
|
|
(Dollars In Millions)
|
|
|
|||
2017
|
|
$
|
557.0
|
|
|
(4.5
|
)%
|
2016
|
|
$
|
817.8
|
|
|
(5.3
|
)%
|
Successor Company
|
|||||||||||||||
|
|
|
|
|
Fair Value Resulting
From an Immediate
+/– 100 bps Change
in the Underlying
Reference Interest
Rates
(1)(2)
|
||||||||||
|
Notional
Amount
|
|
Fair Value
as of
December 31,
|
|
|||||||||||
|
|
|
+100 bps
|
|
–100 bps
|
||||||||||
|
(Dollars In Millions)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Futures
|
$
|
1,302.3
|
|
|
$
|
2.3
|
|
|
$
|
(41.2
|
)
|
|
$
|
57.8
|
|
Interest Rate Swaptions
|
225.0
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
||||
Floating to fixed Swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fixed to floating Swaps
|
1,862.5
|
|
|
52.5
|
|
|
(145.9
|
)
|
|
290.8
|
|
||||
GLWB embedded derivative
|
9,615.4
|
|
|
(111.8
|
)
|
|
175.1
|
|
|
(491.3
|
)
|
||||
Total
|
$
|
13,005.2
|
|
|
$
|
(57.0
|
)
|
|
$
|
(9.7
|
)
|
|
$
|
(142.7
|
)
|
2016
|
|
|
|
|
|
|
|
||||||||
Futures
|
$
|
1,096.4
|
|
|
$
|
(5.7
|
)
|
|
$
|
(80.0
|
)
|
|
$
|
84.3
|
|
Interest Rate Swaptions
|
225.0
|
|
|
2.5
|
|
|
12.3
|
|
|
—
|
|
||||
Floating to fixed Swaps
|
70.0
|
|
|
0.5
|
|
|
3.2
|
|
|
(2.2
|
)
|
||||
Fixed to floating Swaps
|
1,640.0
|
|
|
60.9
|
|
|
(136.6
|
)
|
|
301.8
|
|
||||
GLWB embedded derivative
|
10,563.7
|
|
|
(115.4
|
)
|
|
171.1
|
|
|
(498.3
|
)
|
||||
Total
|
$
|
13,595.1
|
|
|
$
|
(57.2
|
)
|
|
$
|
(30.0
|
)
|
|
$
|
(114.4
|
)
|
|
|
|
|
|
|
|
|
(1)
|
Interest rate change scenario subject to floor, based on treasury rates as of December 31, 2017 and 2016.
|
(2)
|
Includes an effect for inflation.
|
Successor Company
|
|||||||||||||||
|
|
|
|
|
Fair Value
Resulting From an
Immediate
+/– 10% Change
in the Underlying
Reference Index
Equity Level
|
||||||||||
|
Notional
Amount
|
|
Fair Value
as of
December 31,
|
|
|||||||||||
|
|
|
+10%
|
|
–10%
|
||||||||||
|
(Dollars In Millions)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Futures
|
$
|
381.1
|
|
|
$
|
(2.4
|
)
|
|
$
|
(32.2
|
)
|
|
$
|
27.3
|
|
Options
|
7,549.4
|
|
|
166.4
|
|
|
157.7
|
|
|
177.0
|
|
||||
Total return swaps
|
434.3
|
|
|
(0.2
|
)
|
|
(43.6
|
)
|
|
43.2
|
|
||||
GLWB embedded derivative
|
9,615.4
|
|
|
(111.8
|
)
|
|
(12.4
|
)
|
|
(234.6
|
)
|
||||
FIA embedded derivative
|
1,951.7
|
|
|
(218.7
|
)
|
|
(232.9
|
)
|
|
(186.7
|
)
|
||||
IUL embedded derivative
|
168.3
|
|
|
(80.2
|
)
|
|
82.7
|
|
|
70.4
|
|
||||
Total
|
$
|
20,100.2
|
|
|
$
|
(246.9
|
)
|
|
$
|
(80.7
|
)
|
|
$
|
(103.4
|
)
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
Futures
|
$
|
756.8
|
|
|
$
|
2.9
|
|
|
$
|
(70.2
|
)
|
|
$
|
75.9
|
|
Options
|
6,534.8
|
|
|
171.8
|
|
|
155.0
|
|
|
196.4
|
|
||||
GLWB embedded derivative
|
10,563.7
|
|
|
(115.4
|
)
|
|
(11.7
|
)
|
|
(238.3
|
)
|
||||
FIA embedded derivative
|
1,496.3
|
|
|
(147.4
|
)
|
|
(159.0
|
)
|
|
(124.6
|
)
|
||||
IUL embedded derivative
|
103.8
|
|
|
(46.1
|
)
|
|
(48.2
|
)
|
|
(41.2
|
)
|
||||
Total
|
$
|
19,455.4
|
|
|
$
|
(134.2
|
)
|
|
$
|
(134.1
|
)
|
|
$
|
(131.8
|
)
|
Successor Company
|
|||||||||||||||
|
|
|
|
|
Fair Value
Resulting From an
Immediate
+/– 10% Change
in the Underlying
Reference in
Currency Level
|
||||||||||
|
Notional
Amount
|
|
Fair Value
as of
December 31,
|
|
|||||||||||
|
|
|
+10%
|
|
–10%
|
||||||||||
|
(Dollars In Millions)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Currency futures
|
$
|
256.4
|
|
|
$
|
(2.1
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
23.7
|
|
Swaps Fixed to Fixed
|
117.2
|
|
|
6.0
|
|
|
19.7
|
|
|
(7.7
|
)
|
||||
|
$
|
373.6
|
|
|
$
|
3.9
|
|
|
$
|
(8.2
|
)
|
|
$
|
16.0
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
Currency futures
|
$
|
340.1
|
|
|
$
|
7.9
|
|
|
$
|
(25.3
|
)
|
|
$
|
41.1
|
|
Swaps Fixed to Fixed
|
117.2
|
|
|
0.1
|
|
|
13.3
|
|
|
(13.0
|
)
|
||||
|
$
|
457.3
|
|
|
$
|
8.0
|
|
|
$
|
(12.0
|
)
|
|
$
|
28.1
|
|
Successor Company
|
|||||||||||
|
|
|
Fair Value
Resulting From an
Immediate
+/– 100 bps Change
in the Underlying
Reference
Interest Rates
|
||||||||
|
Fair Value
as of
December 31,
|
|
|||||||||
|
+100 bps
|
|
–100 bps
|
||||||||
|
(Dollars In Millions)
|
||||||||||
2017
|
|
|
|
|
|
||||||
Stable value product account balances
|
$
|
4,698.9
|
|
|
$
|
4,592.7
|
|
|
$
|
4,805.1
|
|
Annuity account balances
|
10,497.1
|
|
|
10,341.3
|
|
|
10,612.7
|
|
|||
2016
|
|
|
|
|
|
|
|
|
|||
Stable value product account balances
|
$
|
3,488.9
|
|
|
$
|
3,403.7
|
|
|
$
|
3,574.0
|
|
Annuity account balances
|
10,314.8
|
|
|
10,164.0
|
|
|
10,424.5
|
|
Credited Rate Summary
As of December 31, 2016 (Successor Company) |
||||||||||||||||
Minimum Guaranteed Interest Rate
Account Value |
|
At
MGIR |
|
1 - 50 bps
above MGIR |
|
More than
50 bps above MGIR |
|
Total
|
||||||||
|
|
(Dollars In Millions)
|
||||||||||||||
Universal Life Insurance
|
|
|
|
|
|
|
|
|
||||||||
>2% - 3%
|
|
$
|
202
|
|
|
$
|
1,133
|
|
|
$
|
2,023
|
|
|
$
|
3,358
|
|
>3% - 4%
|
|
4,001
|
|
|
1,191
|
|
|
11
|
|
|
5,203
|
|
||||
>4% - 5%
|
|
1,928
|
|
|
14
|
|
|
—
|
|
|
1,942
|
|
||||
>5% - 6%
|
|
208
|
|
|
—
|
|
|
—
|
|
|
208
|
|
||||
Subtotal
|
|
6,339
|
|
|
2,338
|
|
|
2,034
|
|
|
10,711
|
|
||||
Fixed Annuities
|
|
|
|
|
|
|
|
|
||||||||
1%
|
|
$
|
670
|
|
|
$
|
153
|
|
|
$
|
114
|
|
|
$
|
937
|
|
>1% - 2%
|
|
535
|
|
|
463
|
|
|
103
|
|
|
1,101
|
|
||||
>2% - 3%
|
|
2,056
|
|
|
68
|
|
|
7
|
|
|
2,131
|
|
||||
>3% - 4%
|
|
267
|
|
|
—
|
|
|
—
|
|
|
267
|
|
||||
>4% - 5%
|
|
281
|
|
|
—
|
|
|
—
|
|
|
281
|
|
||||
>5% - 6%
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Subtotal
|
|
3,812
|
|
|
684
|
|
|
224
|
|
|
4,720
|
|
||||
Total
|
|
$
|
10,151
|
|
|
$
|
3,022
|
|
|
$
|
2,258
|
|
|
$
|
15,431
|
|
|
|
|
|
|
|
|
|
|
||||||||
Percentage of Total
|
|
66
|
%
|
|
19
|
%
|
|
15
|
%
|
|
100
|
%
|
|
Defined Benefit
Pension Plan
|
|
Other
Postretirement
Benefit Plans
(1)
|
||||
|
(Dollars in Thousands)
|
||||||
Increase (Decrease) in Benefit Obligation:
|
|
|
|
|
|
||
100 basis point increase
|
$
|
(28,252
|
)
|
|
$
|
(4,834
|
)
|
100 basis point decrease
|
34,139
|
|
|
5,712
|
|
||
Increase (Decrease) in Benefit Cost:
|
|
|
|
|
|
||
100 basis point increase
|
$
|
406
|
|
|
$
|
(57
|
)
|
100 basis point decrease
|
1,081
|
|
|
196
|
|
(1)
|
Includes excess pension plan, retiree medical plan, and postretirement life insurance plan.
|
|
Defined Benefit
Pension Plan
|
|
Postretirement
Life Insurance Plan
|
||||
|
(Dollars in Thousands)
|
||||||
Increase (Decrease) in Benefit Cost:
|
|
|
|
|
|
||
100 basis point increase
|
$
|
(2,397
|
)
|
|
$
|
(51
|
)
|
100 basis point decrease
|
2,397
|
|
|
51
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For the Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to
January 31, 2015
|
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands, Except Per Share Amounts)
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||
Premiums and policy fees
|
$
|
3,477,419
|
|
|
$
|
3,407,931
|
|
|
$
|
3,008,050
|
|
|
$
|
261,866
|
|
Reinsurance ceded
|
(1,360,735
|
)
|
|
(1,314,716
|
)
|
|
(1,154,978
|
)
|
|
(89,956
|
)
|
||||
Net of reinsurance ceded
|
2,116,684
|
|
|
2,093,215
|
|
|
1,853,072
|
|
|
171,910
|
|
||||
Net investment income
|
2,051,588
|
|
|
1,942,456
|
|
|
1,632,948
|
|
|
175,180
|
|
||||
Realized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||
Derivative financial instruments
|
(305,828
|
)
|
|
(40,288
|
)
|
|
29,997
|
|
|
(123,274
|
)
|
||||
All other investments
|
121,428
|
|
|
90,659
|
|
|
(166,886
|
)
|
|
81,153
|
|
||||
Other-than-temporary impairment losses
|
(3,962
|
)
|
|
(32,075
|
)
|
|
(28,659
|
)
|
|
(636
|
)
|
||||
Portion recognized in other comprehensive income (before taxes)
|
(7,780
|
)
|
|
14,327
|
|
|
1,666
|
|
|
155
|
|
||||
Net impairment losses recognized in earnings
|
(11,742
|
)
|
|
(17,748
|
)
|
|
(26,993
|
)
|
|
(481
|
)
|
||||
Other income
|
446,662
|
|
|
415,653
|
|
|
388,531
|
|
|
36,421
|
|
||||
Total revenues
|
4,418,792
|
|
|
4,483,947
|
|
|
3,710,669
|
|
|
340,909
|
|
||||
Benefits and expenses
|
|
|
|
|
|
|
|
|
|
||||||
Benefits and settlement expenses, net of reinsurance ceded: (Successor 2017 - $1,242,797; Successor 2016 - $1,181,960; 2015 - $1,025,596); (Predecessor 2015 - $87,674)
|
2,957,270
|
|
|
2,880,435
|
|
|
2,539,943
|
|
|
267,287
|
|
||||
Amortization of deferred policy acquisition costs and value of business acquired
|
78,221
|
|
|
149,064
|
|
|
94,056
|
|
|
4,072
|
|
||||
Other operating expenses, net of reinsurance ceded: (Successor 2017 - $222,963; Successor 2016 - $207,197; 2015 - $191,346); (Predecessor 2015 - $35,036)
|
948,244
|
|
|
860,451
|
|
|
676,828
|
|
|
68,368
|
|
||||
Total benefits and expenses
|
3,983,735
|
|
|
3,889,950
|
|
|
3,310,827
|
|
|
339,727
|
|
||||
Income before income tax
|
435,057
|
|
|
593,997
|
|
|
399,842
|
|
|
1,182
|
|
||||
Income tax (benefit) expense
|
|
|
|
|
|
|
|
|
|
||||||
Current
|
26,252
|
|
|
(46,719
|
)
|
|
1,471
|
|
|
(31,118
|
)
|
||||
Deferred
|
(697,727
|
)
|
|
247,687
|
|
|
130,072
|
|
|
30,791
|
|
||||
Total income tax (benefit) expense
|
(671,475
|
)
|
|
200,968
|
|
|
131,543
|
|
|
(327
|
)
|
||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
|
|
|
|
|
|
|
|
||||||||
Net income—basic
|
|
|
|
|
|
|
$
|
0.02
|
|
||||||
Net income—diluted
|
|
|
|
|
|
|
$
|
0.02
|
|
||||||
Cash dividends paid per share
|
|
|
|
|
|
|
$
|
—
|
|
||||||
Average shares outstanding—basic
|
|
|
|
|
|
|
80,452,848
|
|
|||||||
Average shares outstanding—diluted
|
|
|
|
|
|
|
81,759,287
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
|
|
|
||||||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Change in net unrealized gains (losses) on investments, net of income tax: (Successor 2017 - $329,801; 2016 - $326,838; 2015 - $(680,634)); (Predecessor 2015 - $259,738)
|
700,536
|
|
|
606,985
|
|
|
(1,264,034
|
)
|
|
482,370
|
|
||||
Reclassification adjustment for investment amounts included in net income, net of income tax: (Successor 2017 - $489; 2016 - $(5,094); 2015 - $9,349); (Predecessor 2015 - $(2,244))
|
642
|
|
|
(9,460
|
)
|
|
17,362
|
|
|
(4,166
|
)
|
||||
Change in net unrealized (losses) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (Successor 2017 - $3,858; 2016 - $(3,652); 2015 - $(212)); (Predecessor 2015 - $(131))
|
7,153
|
|
|
(6,782
|
)
|
|
(393
|
)
|
|
(243
|
)
|
||||
Change in accumulated (loss) gain—derivatives, net of income tax: (Successor 2017 - $(303); 2016 - $370; 2015 - $(45)); (Predecessor 2015 - $5)
|
(563
|
)
|
|
688
|
|
|
(86
|
)
|
|
9
|
|
||||
Reclassification adjustment for derivative amounts included in net income, net of income tax: (Successor 2017 - $243; 2016 - $21; 2015 - $45); (Predecessor 2015 - $13)
|
451
|
|
|
39
|
|
|
86
|
|
|
23
|
|
||||
Change in postretirement benefits liability adjustment, net of income tax: (Successor 2017 - $(4,047); 2016 - $(2,616); 2015 - $3,194); (Predecessor 2015 - $(6,475))
|
(15,225
|
)
|
|
(4,859
|
)
|
|
5,931
|
|
|
(12,025
|
)
|
||||
Total other comprehensive income (loss)
|
692,994
|
|
|
586,611
|
|
|
(1,241,134
|
)
|
|
465,968
|
|
||||
Total comprehensive income (loss)
|
$
|
1,799,526
|
|
|
$
|
979,640
|
|
|
$
|
(972,835
|
)
|
|
$
|
467,477
|
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Assets
|
|
|
|
|
|
||
Fixed maturities, at fair value (amortized cost: Successor 2017 - $41,153,551; 2016 - $39,832,724)
|
$
|
41,176,052
|
|
|
$
|
38,183,337
|
|
Fixed maturities, at amortized cost (fair value: Successor 2017 - $2,776,327; 2016 - $2,733,340)
|
2,718,904
|
|
|
2,770,177
|
|
||
Equity securities, at fair value (cost: Successor 2017 - $740,813; 2016 - $768,423)
|
754,360
|
|
|
754,489
|
|
||
Mortgage loans (related to securitizations: Successor 2017 - $226,409; 2016 - $277,964)
|
6,817,723
|
|
|
6,132,125
|
|
||
Investment real estate, net of accumulated depreciation (Successor 2017 - $132; 2016 - $252)
|
8,355
|
|
|
8,060
|
|
||
Policy loans
|
1,615,615
|
|
|
1,650,240
|
|
||
Other long-term investments
|
915,595
|
|
|
865,304
|
|
||
Short-term investments
|
615,210
|
|
|
332,431
|
|
||
Total investments
|
54,621,814
|
|
|
50,696,163
|
|
||
Cash
|
252,310
|
|
|
348,182
|
|
||
Accrued investment income
|
491,802
|
|
|
482,388
|
|
||
Accounts and premiums receivable
|
124,934
|
|
|
118,303
|
|
||
Reinsurance receivables
|
5,075,698
|
|
|
5,323,846
|
|
||
Deferred policy acquisition costs and value of business acquired
|
2,199,577
|
|
|
2,019,829
|
|
||
Goodwill
|
793,470
|
|
|
793,470
|
|
||
Other intangibles, net of accumulated amortization (Successor 2017 - $140,368; 2016 - $79,226)
|
663,572
|
|
|
688,083
|
|
||
Property and equipment, net of accumulated depreciation (Successor 2017 - $22,926; 2016 - $17,450)
|
111,417
|
|
|
106,111
|
|
||
Other assets
|
227,357
|
|
|
170,004
|
|
||
Income tax receivable
|
76,543
|
|
|
116,823
|
|
||
Assets related to separate accounts
|
|
|
|
|
|
||
Variable annuity
|
13,956,071
|
|
|
13,244,252
|
|
||
Variable universal life
|
1,035,202
|
|
|
895,925
|
|
||
Total assets
|
$
|
79,629,767
|
|
|
$
|
75,003,379
|
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Liabilities
|
|
|
|
|
|
||
Future policy benefits and claims
|
$
|
30,957,592
|
|
|
$
|
30,511,085
|
|
Unearned premiums
|
875,405
|
|
|
848,495
|
|
||
Total policy liabilities and accruals
|
31,832,997
|
|
|
31,359,580
|
|
||
Stable value product account balances
|
4,698,371
|
|
|
3,501,636
|
|
||
Annuity account balances
|
10,921,190
|
|
|
10,642,115
|
|
||
Other policyholders' funds
|
1,267,198
|
|
|
1,165,749
|
|
||
Other liabilities
|
2,353,565
|
|
|
1,924,155
|
|
||
Deferred income taxes
|
1,232,407
|
|
|
1,599,764
|
|
||
Non-recourse funding obligations
|
2,747,477
|
|
|
2,796,474
|
|
||
Secured financing liabilities
|
1,017,749
|
|
|
797,721
|
|
||
Debt
|
945,052
|
|
|
1,163,285
|
|
||
Subordinated debt securities
|
495,289
|
|
|
441,202
|
|
||
Liabilities related to separate accounts
|
|
|
|
|
|
||
Variable annuity
|
13,956,071
|
|
|
13,244,252
|
|
||
Variable universal life
|
1,035,202
|
|
|
895,925
|
|
||
Total liabilities
|
72,502,568
|
|
|
69,531,858
|
|
||
Commitments and contingencies—Note 15
|
|
|
|
|
|
||
Shareowner's equity
|
|
|
|
|
|
||
Common Stock, Successor 2017 and 2016 - $.01 par value; shares authorized: 5,000; shares issued: 1,000
|
—
|
|
|
—
|
|
||
Additional paid-in-capital
|
5,554,059
|
|
|
5,554,059
|
|
||
Retained earnings
|
1,560,444
|
|
|
571,985
|
|
||
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
||
Net unrealized gains (losses) on investments, net of income tax: (Successor 2017 - $6,883; 2016 - $(349,541))
|
25,896
|
|
|
(649,147
|
)
|
||
Net unrealized losses relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (Successor 2017 - $(6); 2016 - $(3,864))
|
(22
|
)
|
|
(7,175
|
)
|
||
Accumulated loss - derivatives, net of income tax: (Successor 2017 - $198; 2016 - $391)
|
747
|
|
|
727
|
|
||
Postretirement benefits liability adjustment, net of income tax: (Successor 2017 - $(3,469); 2016 - $578)
|
(13,925
|
)
|
|
1,072
|
|
||
Total shareowner's equity
|
7,127,199
|
|
|
5,471,521
|
|
||
Total liabilities and shareowner's equity
|
$
|
79,629,767
|
|
|
$
|
75,003,379
|
|
|
Common
Stock
|
|
Additional
Paid-In-
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
shareowners'
equity
|
||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Predecessor Company
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance, December 31, 2014
|
$
|
44,388
|
|
|
$
|
606,125
|
|
|
$
|
(185,705
|
)
|
|
$
|
3,082,000
|
|
|
$
|
1,418,076
|
|
|
$
|
4,964,884
|
|
Net income for the period of January 1, 2015 to January 31, 2015
|
|
|
|
|
|
|
|
|
|
1,509
|
|
|
|
|
|
1,509
|
|
||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
465,968
|
|
|
465,968
|
|
||||||
Comprehensive income for the period of January 1, 2015 to January 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
467,477
|
|
||||||
Stock-based compensation
|
|
|
|
1,550
|
|
|
|
|
|
|
|
|
|
|
|
1,550
|
|
||||||
Balance, January 31, 2015
|
$
|
44,388
|
|
|
$
|
607,675
|
|
|
$
|
(185,705
|
)
|
|
$
|
3,083,509
|
|
|
$
|
1,884,044
|
|
|
$
|
5,433,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-In-
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Shareowner's equity
|
||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance, February 1, 2015
|
$
|
—
|
|
|
$
|
5,554,059
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,554,059
|
|
Net income for the period of February 1, 2015 to December 31, 2015
|
|
|
|
|
|
|
|
|
|
268,299
|
|
|
|
|
|
268,299
|
|
||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,241,134
|
)
|
|
(1,241,134
|
)
|
||||||
Comprehensive loss for the period of February 1, 2015 to December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(972,835
|
)
|
||||||
Balance, December 31, 2015
|
$
|
—
|
|
|
$
|
5,554,059
|
|
|
$
|
—
|
|
|
$
|
268,299
|
|
|
$
|
(1,241,134
|
)
|
|
$
|
4,581,224
|
|
Net income for 2016
|
|
|
|
|
|
|
393,029
|
|
|
|
|
393,029
|
|
||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
586,611
|
|
|
586,611
|
|
||||||||||
Comprehensive income for 2016
|
|
|
|
|
|
|
|
|
|
|
979,640
|
|
|||||||||||
Dividends to parent
|
|
|
|
|
|
|
(89,343
|
)
|
|
|
|
(89,343
|
)
|
||||||||||
Balance, December 31, 2016
|
$
|
—
|
|
|
$
|
5,554,059
|
|
|
$
|
—
|
|
|
$
|
571,985
|
|
|
$
|
(654,523
|
)
|
|
$
|
5,471,521
|
|
Net income for 2017
|
|
|
|
|
|
|
1,106,532
|
|
|
|
|
1,106,532
|
|
||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
692,994
|
|
|
692,994
|
|
||||||||||
Comprehensive income for 2017
|
|
|
|
|
|
|
|
|
|
|
1,799,526
|
|
|||||||||||
Cumulative effect adjustments
|
|
|
|
|
|
|
25,775
|
|
|
(25,775
|
)
|
|
—
|
|
|||||||||
Dividends to parent
|
|
|
|
|
|
|
(143,848
|
)
|
|
|
|
(143,848
|
)
|
||||||||||
Balance, December 31, 2017
|
$
|
—
|
|
|
$
|
5,554,059
|
|
|
$
|
—
|
|
|
$
|
1,560,444
|
|
|
$
|
12,696
|
|
|
$
|
7,127,199
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to
January 31, 2015
|
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||||||
Realized investment (gains) losses
|
196,142
|
|
|
(32,623
|
)
|
|
163,882
|
|
|
42,602
|
|
||||
Amortization of deferred policy acquisition costs and value of business acquired
|
78,221
|
|
|
149,064
|
|
|
94,056
|
|
|
4,072
|
|
||||
Capitalization of deferred policy acquisition costs
|
(333,252
|
)
|
|
(327,938
|
)
|
|
(296,795
|
)
|
|
(22,489
|
)
|
||||
Depreciation and amortization expense
|
62,609
|
|
|
37,504
|
|
|
49,741
|
|
|
820
|
|
||||
Deferred income tax
|
(697,727
|
)
|
|
247,687
|
|
|
130,072
|
|
|
30,791
|
|
||||
Accrued income tax
|
40,280
|
|
|
(162,619
|
)
|
|
65,415
|
|
|
(32,803
|
)
|
||||
Interest credited to universal life and investment products
|
692,993
|
|
|
699,227
|
|
|
682,836
|
|
|
79,088
|
|
||||
Policy fees assessed on universal life and investment products
|
(1,354,685
|
)
|
|
(1,262,166
|
)
|
|
(1,056,092
|
)
|
|
(90,288
|
)
|
||||
Change in reinsurance receivables
|
248,148
|
|
|
222,302
|
|
|
187,269
|
|
|
(85,081
|
)
|
||||
Change in accrued investment income and other receivables
|
(6,643
|
)
|
|
(36,360
|
)
|
|
24,202
|
|
|
(5,789
|
)
|
||||
Change in policy liabilities and other policyholders' funds of traditional life and health products
|
(294,205
|
)
|
|
(208,075
|
)
|
|
(164,232
|
)
|
|
176,980
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|||||||
Maturities and principal reductions of investments
|
165,575
|
|
|
154,633
|
|
|
114,501
|
|
|
17,946
|
|
||||
Sale of investments
|
281,441
|
|
|
459,802
|
|
|
135,465
|
|
|
26,422
|
|
||||
Cost of investments acquired
|
(355,410
|
)
|
|
(532,429
|
)
|
|
(220,094
|
)
|
|
(27,289
|
)
|
||||
Other net change in trading securities
|
9,151
|
|
|
22,427
|
|
|
73,376
|
|
|
(26,901
|
)
|
||||
Amortization of premiums and accretion of discounts on investments and mortgage loans
|
319,582
|
|
|
375,044
|
|
|
373,636
|
|
|
12,930
|
|
||||
Change in other liabilities
|
138,304
|
|
|
132,220
|
|
|
(206,765
|
)
|
|
238,592
|
|
||||
Other, net
|
(101,784
|
)
|
|
(81,091
|
)
|
|
(63,144
|
)
|
|
(149,889
|
)
|
||||
Net cash provided by operating activities
|
195,272
|
|
|
249,638
|
|
|
355,628
|
|
|
191,223
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to
January 31, 2015
|
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||||||
Maturities and principal reductions of investments, available-for-sale
|
696,574
|
|
|
1,299,753
|
|
|
1,052,198
|
|
|
59,028
|
|
||||
Sale of investments, available-for-sale
|
1,802,215
|
|
|
1,956,302
|
|
|
1,336,350
|
|
|
191,062
|
|
||||
Cost of investments acquired, available-for-sale
|
(4,029,233
|
)
|
|
(4,982,907
|
)
|
|
(3,546,474
|
)
|
|
(149,887
|
)
|
||||
Change in investments, held-to-maturity
|
47,000
|
|
|
(2,181,000
|
)
|
|
(65,000
|
)
|
|
—
|
|
||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|||||||
New lendings
|
(1,671,929
|
)
|
|
(1,396,283
|
)
|
|
(1,466,020
|
)
|
|
(100,530
|
)
|
||||
Repayments
|
923,347
|
|
|
863,873
|
|
|
1,306,034
|
|
|
45,741
|
|
||||
Change in investment real estate, net
|
(104
|
)
|
|
2,851
|
|
|
(3,662
|
)
|
|
7
|
|
||||
Change in policy loans, net
|
34,625
|
|
|
49,268
|
|
|
52,364
|
|
|
6,365
|
|
||||
Change in other long-term investments, net
|
(91,518
|
)
|
|
(250,557
|
)
|
|
(73,907
|
)
|
|
(25,339
|
)
|
||||
Change in short-term investments, net
|
(279,191
|
)
|
|
(72,810
|
)
|
|
(11,221
|
)
|
|
(40,314
|
)
|
||||
Net unsettled security transactions
|
(19,023
|
)
|
|
28,853
|
|
|
(64,615
|
)
|
|
37,510
|
|
||||
Purchase of property and equipment
|
(37,533
|
)
|
|
(5,295
|
)
|
|
(8,862
|
)
|
|
(649
|
)
|
||||
Cash received from or paid for acquisitions, net of cash acquired
|
—
|
|
|
320,967
|
|
|
—
|
|
|
—
|
|
||||
Net cash (used in) provided by investing activities
|
(2,624,770
|
)
|
|
(4,366,985
|
)
|
|
(1,492,815
|
)
|
|
22,994
|
|
||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||
Borrowings under line of credit arrangements and debt
|
1,035,000
|
|
|
265,000
|
|
|
330,000
|
|
|
—
|
|
||||
Principal payments on line of credit arrangement and debt
|
(1,156,498
|
)
|
|
(633,074
|
)
|
|
(338,093
|
)
|
|
(60,000
|
)
|
||||
Issuance (repayment) of non-recourse funding obligations
|
(47,000
|
)
|
|
2,094,700
|
|
|
65,000
|
|
|
—
|
|
||||
Secured financing liabilities
|
220,028
|
|
|
359,536
|
|
|
388,185
|
|
|
—
|
|
||||
Dividends to shareowners
|
(143,848
|
)
|
|
(89,343
|
)
|
|
—
|
|
|
—
|
|
||||
Investment product and universal life deposits
|
4,683,121
|
|
|
4,393,596
|
|
|
3,064,373
|
|
|
169,233
|
|
||||
Investment product and universal life withdrawals
|
(2,256,981
|
)
|
|
(2,320,958
|
)
|
|
(2,438,916
|
)
|
|
(240,147
|
)
|
||||
Other financing activities, net
|
(196
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
Net cash provided by (used in) financing activities
|
2,333,626
|
|
|
4,069,457
|
|
|
1,070,549
|
|
|
(130,918
|
)
|
||||
Change in cash
|
(95,872
|
)
|
|
(47,890
|
)
|
|
(66,638
|
)
|
|
83,299
|
|
||||
Cash at beginning of period
|
348,182
|
|
|
396,072
|
|
|
462,710
|
|
|
379,411
|
|
||||
Cash at end of period
|
$
|
252,310
|
|
|
$
|
348,182
|
|
|
$
|
396,072
|
|
|
$
|
462,710
|
|
|
Successor Company
|
|
|
||||||
|
As of December 31,
|
|
Estimated
|
||||||
|
2017
|
|
2016
|
|
Useful Life
|
||||
|
(Dollars In Thousands)
|
|
(In Years)
|
||||||
Distribution relationships
|
$
|
402,975
|
|
|
$
|
428,499
|
|
|
14-22
|
Trade names
|
85,340
|
|
|
92,049
|
|
|
13-17
|
||
Technology
|
107,343
|
|
|
121,253
|
|
|
7-14
|
||
Other
|
35,914
|
|
|
14,282
|
|
|
|
||
Total intangible assets subject to amortization
|
631,572
|
|
|
656,083
|
|
|
|
||
|
|
|
|
|
|
||||
Insurance licenses
|
32,000
|
|
|
32,000
|
|
|
Indefinite
|
||
Total intangible assets
|
$
|
663,572
|
|
|
$
|
688,083
|
|
|
|
Year
|
|
Amount
|
||
|
|
(Dollars In Thousands)
|
||
2018
|
|
$
|
56,011
|
|
2019
|
|
52,898
|
|
|
2020
|
|
49,897
|
|
|
2021
|
|
48,105
|
|
|
2022
|
|
45,771
|
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Home office building
|
$
|
68,123
|
|
|
$
|
67,279
|
|
Data processing equipment
|
24,102
|
|
|
21,750
|
|
||
Other, principally furniture and equipment
|
17,198
|
|
|
9,612
|
|
||
Total property and equipment subject to depreciation
|
109,423
|
|
|
98,641
|
|
||
Accumulated depreciation
|
(22,926
|
)
|
|
(17,450
|
)
|
||
Land
|
24,920
|
|
|
24,920
|
|
||
Total property and equipment
|
$
|
111,417
|
|
|
$
|
106,111
|
|
Year of Maturity
|
Amount
|
||
|
(Dollars In Millions)
|
||
2018
|
$
|
888.0
|
|
2019 - 2020
|
2,479.5
|
|
|
2021 - 2022
|
1,201.0
|
|
|
Thereafter
|
124.8
|
|
|
|
Successor Company
|
||||||||||||||
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Total Policy Liabilities
and Accruals
|
|
Reinsurance
Receivable
|
||||||||||||
|
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Life and annuity benefit reserves
|
|
$
|
29,972,938
|
|
|
$
|
29,574,479
|
|
|
$
|
3,898,079
|
|
|
$
|
4,191,845
|
|
Unpaid life claim liabilities
|
|
595,188
|
|
|
517,257
|
|
|
362,827
|
|
|
323,630
|
|
||||
Life and annuity future policy benefits
|
|
30,568,126
|
|
|
30,091,736
|
|
|
4,260,906
|
|
|
4,515,475
|
|
||||
Other policy benefits reserves
|
|
157,101
|
|
|
170,519
|
|
|
92,330
|
|
|
103,746
|
|
||||
Other policy benefits unpaid claim liabilities
|
|
232,365
|
|
|
248,830
|
|
|
185,826
|
|
|
200,655
|
|
||||
Future policy benefits and claims and associated reinsurance receivable
|
|
$
|
30,957,592
|
|
|
$
|
30,511,085
|
|
|
$
|
4,539,062
|
|
|
$
|
4,819,876
|
|
Unearned premiums
|
|
875,405
|
|
|
848,495
|
|
|
536,636
|
|
|
503,970
|
|
||||
Total policy liabilities and accruals and associated reinsurance receivable
|
|
$
|
31,832,997
|
|
|
$
|
31,359,580
|
|
|
$
|
5,075,698
|
|
|
$
|
5,323,846
|
|
|
Fair Value
As of
December 1, 2016
|
||
|
(Dollars in Thousands)
|
||
Assets
|
|
||
Fixed maturities
|
$
|
10,592
|
|
Other long-term investments
|
2,340
|
|
|
Cash
|
122,167
|
|
|
Accrued investment income
|
52
|
|
|
Accounts and premiums receivables
|
18,536
|
|
|
Reinsurance receivable
|
9,397
|
|
|
Value of businesses acquired
|
5,079
|
|
|
Goodwill
|
61,027
|
|
|
Other intangibles
|
70,400
|
|
|
Property and equipment
|
390
|
|
|
Accrued income taxes
|
4,161
|
|
|
Other assets
|
40
|
|
|
Total assets
|
304,181
|
|
|
Liabilities
|
|
||
Unearned premiums
|
$
|
82,757
|
|
Other policyholders' funds
|
21,483
|
|
|
Other liabilities
|
24,951
|
|
|
Deferred income taxes
|
38,929
|
|
|
Total liabilities
|
168,120
|
|
|
Net assets acquired
|
$
|
136,061
|
|
|
Estimated
|
|
|
||
|
Fair Value on
|
|
Estimated
|
||
|
Acquisition Date
|
|
Useful Life
|
||
|
(Dollars In Thousands)
|
(In Years)
|
|||
Distribution relationships
|
$
|
65,000
|
|
|
13-21
|
Trade names
|
1,400
|
|
|
5-6
|
|
Technology
|
4,000
|
|
|
8-11
|
|
Total intangible assets
|
$
|
70,400
|
|
|
|
Year
|
|
Amount
|
||
|
|
(Dollars In Thousands)
|
||
2017
|
|
$
|
4,843
|
|
2018
|
|
4,843
|
|
|
2019
|
|
4,843
|
|
|
2020
|
|
4,843
|
|
|
2021
|
|
4,843
|
|
|
Successor Company
|
||||||
|
For The Year Ended
December 31, 2016
|
|
February 1, 2015
to
December 31, 2015
|
||||
|
(Dollars In Thousands)
|
||||||
Revenue
(1)
|
$
|
4,532,292
|
|
|
$
|
3,753,700
|
|
Net income
(2)
|
393,277
|
|
|
268,479
|
|
(1)
|
Includes
$4.7 million
of revenue recognized in the Company's net income for year ended December 31, 2016 (Successor Company).
|
(2)
|
Includes
$0.2 million
of net income recognized in the Company's net income for the year ended December 31, 2016 (Successor Company).
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Closed block liabilities
|
|
|
|
|
|
||
Future policy benefits, policyholders' account balances and other policyholder liabilities
|
$
|
5,791,867
|
|
|
$
|
5,896,355
|
|
Policyholder dividend obligation
|
160,712
|
|
|
31,932
|
|
||
Other liabilities
|
30,764
|
|
|
40,007
|
|
||
Total closed block liabilities
|
5,983,343
|
|
|
5,968,294
|
|
||
Closed block assets
|
|
|
|
|
|
||
Fixed maturities, available-for-sale, at fair value
|
4,669,856
|
|
|
4,440,105
|
|
||
Mortgage loans on real estate
|
108,934
|
|
|
201,088
|
|
||
Policy loans
|
700,769
|
|
|
712,959
|
|
||
Cash and other invested assets
|
31,182
|
|
|
108,270
|
|
||
Other assets
|
122,637
|
|
|
135,794
|
|
||
Total closed block assets
|
5,633,378
|
|
|
5,598,216
|
|
||
Excess of reported closed block liabilities over closed block assets
|
349,965
|
|
|
370,078
|
|
||
Portion of above representing accumulated other comprehensive income:
|
|
|
|
|
|
||
Net unrealized investments gains (losses) net of policyholder dividend obligation: $(13,429) and $(197,450); and net of income tax: $2,820 and $69,107
|
—
|
|
|
—
|
|
||
Future earnings to be recognized from closed block assets and closed block liabilities
|
$
|
349,965
|
|
|
$
|
370,078
|
|
|
Successor Company
|
||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
||||
|
(Dollars In Thousands)
|
||||||
Policyholder dividend obligation, beginning balance
|
$
|
31,932
|
|
|
$
|
—
|
|
Applicable to net revenue (losses)
|
(55,241
|
)
|
|
(46,557
|
)
|
||
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation
|
184,021
|
|
|
78,489
|
|
||
Policyholder dividend obligation, ending balance
|
$
|
160,712
|
|
|
$
|
31,932
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to
January 31, 2015
|
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Premiums and other income
|
$
|
180,097
|
|
|
$
|
189,700
|
|
|
$
|
185,562
|
|
|
$
|
15,065
|
|
Net investment income
|
203,964
|
|
|
211,175
|
|
|
193,203
|
|
|
19,107
|
|
||||
Net investment gains
|
910
|
|
|
1,524
|
|
|
3,333
|
|
|
568
|
|
||||
Total revenues
|
384,971
|
|
|
402,399
|
|
|
382,098
|
|
|
34,740
|
|
||||
Benefits and other deductions
|
|
|
|
|
|
|
|
|
|||||||
Benefits and settlement expenses
|
335,200
|
|
|
353,488
|
|
|
336,629
|
|
|
31,152
|
|
||||
Other operating expenses
|
1,940
|
|
|
2,804
|
|
|
1,001
|
|
|
—
|
|
||||
Total benefits and other deductions
|
337,140
|
|
|
356,292
|
|
|
337,630
|
|
|
31,152
|
|
||||
Net revenues before income taxes
|
47,831
|
|
|
46,107
|
|
|
44,468
|
|
|
3,588
|
|
||||
Income tax expense
|
27,718
|
|
|
16,137
|
|
|
14,920
|
|
|
1,256
|
|
||||
Net revenues
|
$
|
20,113
|
|
|
$
|
29,970
|
|
|
$
|
29,548
|
|
|
$
|
2,332
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Fixed maturities
|
$
|
1,631,565
|
|
|
$
|
1,552,999
|
|
|
$
|
1,267,900
|
|
|
$
|
140,104
|
|
Equity securities
|
39,806
|
|
|
38,838
|
|
|
40,907
|
|
|
2,572
|
|
||||
Mortgage loans
|
298,387
|
|
|
270,749
|
|
|
252,577
|
|
|
24,977
|
|
||||
Investment real estate
|
2,481
|
|
|
2,153
|
|
|
2,528
|
|
|
112
|
|
||||
Short-term investments
|
108,476
|
|
|
106,828
|
|
|
93,982
|
|
|
9,713
|
|
||||
|
2,080,715
|
|
|
1,971,567
|
|
|
1,657,894
|
|
|
177,478
|
|
||||
Other investment expenses
|
29,127
|
|
|
29,111
|
|
|
24,946
|
|
|
2,298
|
|
||||
Net investment income
|
$
|
2,051,588
|
|
|
$
|
1,942,456
|
|
|
$
|
1,632,948
|
|
|
$
|
175,180
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Fixed maturities
|
$
|
12,941
|
|
|
$
|
32,210
|
|
|
$
|
1,282
|
|
|
$
|
6,891
|
|
Equity securities
|
(2,330
|
)
|
|
92
|
|
|
(1,001
|
)
|
|
—
|
|
||||
Impairments on securities
|
(11,742
|
)
|
|
(17,748
|
)
|
|
(26,993
|
)
|
|
(481
|
)
|
||||
Modco trading portfolio
|
119,206
|
|
|
67,583
|
|
|
(167,359
|
)
|
|
73,062
|
|
||||
Other investments
|
(8,389
|
)
|
|
(9,226
|
)
|
|
192
|
|
|
1,200
|
|
||||
Total realized gains (losses)—investments
|
$
|
109,686
|
|
|
$
|
72,911
|
|
|
$
|
(193,879
|
)
|
|
$
|
80,672
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Gross realized gains
|
$
|
18,868
|
|
|
$
|
42,085
|
|
|
$
|
8,745
|
|
|
$
|
6,920
|
|
Gross realized losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairments losses
|
$
|
(11,742
|
)
|
|
$
|
(17,748
|
)
|
|
$
|
(26,993
|
)
|
|
$
|
(481
|
)
|
Other realized losses
|
$
|
(8,257
|
)
|
|
$
|
(9,783
|
)
|
|
$
|
(8,463
|
)
|
|
$
|
12
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Total OTTI
Recognized
in OCI
(1)
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage-backed securities
|
$
|
2,330,832
|
|
|
$
|
19,413
|
|
|
$
|
(23,033
|
)
|
|
$
|
2,327,212
|
|
|
$
|
10
|
|
Commercial mortgage-backed securities
|
1,914,998
|
|
|
5,010
|
|
|
(30,186
|
)
|
|
1,889,822
|
|
|
—
|
|
|||||
Other asset-backed securities
|
1,234,376
|
|
|
20,936
|
|
|
(5,763
|
)
|
|
1,249,549
|
|
|
—
|
|
|||||
U.S. government-related securities
|
1,255,244
|
|
|
185
|
|
|
(32,177
|
)
|
|
1,223,252
|
|
|
—
|
|
|||||
Other government-related securities
|
282,767
|
|
|
9,463
|
|
|
(4,948
|
)
|
|
287,282
|
|
|
—
|
|
|||||
States, municipals, and political subdivisions
|
1,770,299
|
|
|
16,959
|
|
|
(45,613
|
)
|
|
1,741,645
|
|
|
(37
|
)
|
|||||
Corporate securities
|
29,606,484
|
|
|
623,713
|
|
|
(528,187
|
)
|
|
29,702,010
|
|
|
(1
|
)
|
|||||
Redeemable preferred stock
|
94,362
|
|
|
232
|
|
|
(3,503
|
)
|
|
91,091
|
|
|
—
|
|
|||||
|
38,489,362
|
|
|
695,911
|
|
|
(673,410
|
)
|
|
38,511,863
|
|
|
(28
|
)
|
|||||
Equity securities
|
735,569
|
|
|
22,318
|
|
|
(8,771
|
)
|
|
749,116
|
|
|
—
|
|
|||||
Short-term investments
|
558,949
|
|
|
—
|
|
|
—
|
|
|
558,949
|
|
|
—
|
|
|||||
|
$
|
39,783,880
|
|
|
$
|
718,229
|
|
|
$
|
(682,181
|
)
|
|
$
|
39,819,928
|
|
|
$
|
(28
|
)
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage-backed securities
|
$
|
1,913,413
|
|
|
$
|
10,737
|
|
|
$
|
(25,667
|
)
|
|
$
|
1,898,483
|
|
|
$
|
(9
|
)
|
Commercial mortgage-backed securities
|
1,850,620
|
|
|
2,528
|
|
|
(41,678
|
)
|
|
1,811,470
|
|
|
—
|
|
|||||
Other asset-backed securities
|
1,210,490
|
|
|
21,741
|
|
|
(20,698
|
)
|
|
1,211,533
|
|
|
—
|
|
|||||
U.S. government-related securities
|
1,308,192
|
|
|
422
|
|
|
(40,455
|
)
|
|
1,268,159
|
|
|
—
|
|
|||||
Other government-related securities
|
253,182
|
|
|
1,536
|
|
|
(14,797
|
)
|
|
239,921
|
|
|
—
|
|
|||||
States, municipals, and political subdivisions
|
1,760,837
|
|
|
1,224
|
|
|
(105,558
|
)
|
|
1,656,503
|
|
|
—
|
|
|||||
Corporate securities
|
28,801,768
|
|
|
153,715
|
|
|
(1,583,918
|
)
|
|
27,371,565
|
|
|
(11,030
|
)
|
|||||
Redeemable preferred stock
|
94,362
|
|
|
—
|
|
|
(8,519
|
)
|
|
85,843
|
|
|
—
|
|
|||||
|
37,192,864
|
|
|
191,903
|
|
|
(1,841,290
|
)
|
|
35,543,477
|
|
|
(11,039
|
)
|
|||||
Equity securities
|
761,340
|
|
|
7,751
|
|
|
(21,685
|
)
|
|
747,406
|
|
|
—
|
|
|||||
Short-term investments
|
279,782
|
|
|
—
|
|
|
—
|
|
|
279,782
|
|
|
—
|
|
|||||
|
$
|
38,233,986
|
|
|
$
|
199,654
|
|
|
$
|
(1,862,975
|
)
|
|
$
|
36,570,665
|
|
|
$
|
(11,039
|
)
|
(1)
|
These amounts are included in the gross unrealized gains and gross unrealized losses columns above.
|
|
|
Successor Company
|
||||||
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Dollars In Thousands)
|
||||||
Fixed maturities - trading:
|
|
|
|
|
|
|
||
Residential mortgage-backed securities
|
|
$
|
259,694
|
|
|
$
|
255,027
|
|
Commercial mortgage-backed securities
|
|
146,804
|
|
|
149,683
|
|
||
Other asset-backed securities
|
|
138,097
|
|
|
200,084
|
|
||
U.S. government-related securities
|
|
27,234
|
|
|
26,961
|
|
||
Other government-related securities
|
|
63,925
|
|
|
63,012
|
|
||
States, municipals, and political subdivisions
|
|
326,925
|
|
|
316,519
|
|
||
Corporate securities
|
|
1,698,183
|
|
|
1,624,589
|
|
||
Redeemable preferred stock
|
|
3,327
|
|
|
3,985
|
|
||
|
|
2,664,189
|
|
|
2,639,860
|
|
||
Equity securities
|
|
5,244
|
|
|
7,083
|
|
||
Short-term investments
|
|
56,261
|
|
|
52,648
|
|
||
|
|
$
|
2,725,694
|
|
|
$
|
2,699,591
|
|
|
Available-for-sale
|
|
Held-to-maturity
|
||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Due in one year or less
|
$
|
723,923
|
|
|
$
|
723,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Due after one year through five years
|
6,657,059
|
|
|
6,639,380
|
|
|
—
|
|
|
—
|
|
||||
Due after five years through ten years
|
7,475,095
|
|
|
7,481,482
|
|
|
—
|
|
|
—
|
|
||||
Due after ten years
|
23,633,285
|
|
|
23,667,566
|
|
|
2,718,904
|
|
|
2,776,327
|
|
||||
|
$
|
38,489,362
|
|
|
$
|
38,511,863
|
|
|
$
|
2,718,904
|
|
|
$
|
2,776,327
|
|
|
|
Fixed
Maturities
|
|
Equity
Securities
|
|
Total
Securities
|
||||||
|
|
(Dollars In Thousands)
|
||||||||||
For The Year Ended December 31, 2017 (Successor Company)
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Other-than-temporary impairments
|
|
$
|
(1,332
|
)
|
|
$
|
(2,630
|
)
|
|
$
|
(3,962
|
)
|
Non-credit impairment losses recorded in other comprehensive income
|
|
(7,780
|
)
|
|
—
|
|
|
(7,780
|
)
|
|||
Net impairment losses recognized in earnings
|
|
$
|
(9,112
|
)
|
|
$
|
(2,630
|
)
|
|
$
|
(11,742
|
)
|
|
|
|
|
|
|
|
||||||
For The Year Ended December 31, 2016 (Successor Company)
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Other-than-temporary impairments
|
|
$
|
(32,075
|
)
|
|
$
|
—
|
|
|
$
|
(32,075
|
)
|
Non-credit impairment losses recorded in other comprehensive income
|
|
14,327
|
|
|
—
|
|
|
14,327
|
|
|||
Net impairment losses recognized in earnings
|
|
$
|
(17,748
|
)
|
|
$
|
—
|
|
|
$
|
(17,748
|
)
|
|
|
|
|
|
|
|
||||||
For The Period of February 1, 2015 to December 31, 2015 (Successor Company)
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Other-than-temporary impairments
|
|
$
|
(28,659
|
)
|
|
$
|
—
|
|
|
$
|
(28,659
|
)
|
Non-credit impairment losses recorded in other comprehensive income
|
|
1,666
|
|
|
—
|
|
|
1,666
|
|
|||
Net impairment losses recognized in earnings
|
|
$
|
(26,993
|
)
|
|
$
|
—
|
|
|
$
|
(26,993
|
)
|
|
|
|
|
|
|
|
||||||
For The Period of January 1, 2015 to January 31, 2015 (Predecessor Company)
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Other-than-temporary impairments
|
|
$
|
(636
|
)
|
|
$
|
—
|
|
|
$
|
(636
|
)
|
Non-credit impairment losses recorded in other comprehensive income
|
|
155
|
|
|
—
|
|
|
155
|
|
|||
Net impairment losses recognized in earnings
|
|
$
|
(481
|
)
|
|
$
|
—
|
|
|
$
|
(481
|
)
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Beginning balance
|
$
|
12,685
|
|
|
$
|
22,761
|
|
|
$
|
—
|
|
|
$
|
15,478
|
|
Additions for newly impaired securities
|
734
|
|
|
14,876
|
|
|
22,761
|
|
|
—
|
|
||||
Additions for previously impaired securities
|
3,175
|
|
|
2,063
|
|
|
—
|
|
|
221
|
|
||||
Reductions for previously impaired securities due to a change in expected cash flows
|
(12,726
|
)
|
|
(24,396
|
)
|
|
—
|
|
|
—
|
|
||||
Reductions for previously impaired securities that were sold in the current period
|
(600
|
)
|
|
(2,619
|
)
|
|
—
|
|
|
—
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
3,268
|
|
|
$
|
12,685
|
|
|
$
|
22,761
|
|
|
$
|
15,699
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Residential mortgage-backed securities
|
$
|
766,599
|
|
|
$
|
(9,671
|
)
|
|
$
|
416,221
|
|
|
$
|
(13,362
|
)
|
|
$
|
1,182,820
|
|
|
$
|
(23,033
|
)
|
Commercial mortgage-backed securities
|
757,471
|
|
|
(8,592
|
)
|
|
796,456
|
|
|
(21,594
|
)
|
|
1,553,927
|
|
|
(30,186
|
)
|
||||||
Other asset-backed securities
|
86,506
|
|
|
(322
|
)
|
|
134,316
|
|
|
(5,441
|
)
|
|
220,822
|
|
|
(5,763
|
)
|
||||||
U.S. government-related securities
|
94,110
|
|
|
(688
|
)
|
|
1,072,232
|
|
|
(31,489
|
)
|
|
1,166,342
|
|
|
(32,177
|
)
|
||||||
Other government-related securities
|
24,830
|
|
|
(169
|
)
|
|
115,294
|
|
|
(4,778
|
)
|
|
140,124
|
|
|
(4,947
|
)
|
||||||
States, municipalities, and political subdivisions
|
170,268
|
|
|
(1,738
|
)
|
|
1,027,747
|
|
|
(43,874
|
)
|
|
1,198,015
|
|
|
(45,612
|
)
|
||||||
Corporate securities
|
5,054,316
|
|
|
(55,795
|
)
|
|
10,962,689
|
|
|
(472,394
|
)
|
|
16,017,005
|
|
|
(528,189
|
)
|
||||||
Redeemable preferred stock
|
22,048
|
|
|
(1,120
|
)
|
|
23,197
|
|
|
(2,383
|
)
|
|
45,245
|
|
|
(3,503
|
)
|
||||||
Equities
|
86,586
|
|
|
(1,401
|
)
|
|
91,195
|
|
|
(7,370
|
)
|
|
177,781
|
|
|
(8,771
|
)
|
||||||
|
$
|
7,062,734
|
|
|
$
|
(79,496
|
)
|
|
$
|
14,639,347
|
|
|
$
|
(602,685
|
)
|
|
$
|
21,702,081
|
|
|
$
|
(682,181
|
)
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Residential mortgage-backed securities
|
$
|
1,060,569
|
|
|
$
|
(21,550
|
)
|
|
$
|
170,826
|
|
|
$
|
(4,117
|
)
|
|
$
|
1,231,395
|
|
|
$
|
(25,667
|
)
|
Commercial mortgage-backed securities
|
1,452,146
|
|
|
(37,665
|
)
|
|
100,475
|
|
|
(4,013
|
)
|
|
1,552,621
|
|
|
(41,678
|
)
|
||||||
Other asset-backed securities
|
323,706
|
|
|
(9,291
|
)
|
|
176,792
|
|
|
(11,407
|
)
|
|
500,498
|
|
|
(20,698
|
)
|
||||||
U.S. government-related securities
|
1,237,942
|
|
|
(40,454
|
)
|
|
3
|
|
|
(1
|
)
|
|
1,237,945
|
|
|
(40,455
|
)
|
||||||
Other government-related securities
|
98,412
|
|
|
(2,907
|
)
|
|
79,393
|
|
|
(11,890
|
)
|
|
177,805
|
|
|
(14,797
|
)
|
||||||
States, municipalities, and political subdivisions
|
1,062,368
|
|
|
(63,809
|
)
|
|
548,254
|
|
|
(41,749
|
)
|
|
1,610,622
|
|
|
(105,558
|
)
|
||||||
Corporate securities
|
12,553,514
|
|
|
(469,189
|
)
|
|
9,793,579
|
|
|
(1,114,729
|
)
|
|
22,347,093
|
|
|
(1,583,918
|
)
|
||||||
Redeemable preferred Stock
|
66,781
|
|
|
(6,642
|
)
|
|
19,062
|
|
|
(1,877
|
)
|
|
85,843
|
|
|
(8,519
|
)
|
||||||
Equities
|
411,845
|
|
|
(15,273
|
)
|
|
69,497
|
|
|
(6,412
|
)
|
|
481,342
|
|
|
(21,685
|
)
|
||||||
|
$
|
18,267,283
|
|
|
$
|
(666,780
|
)
|
|
$
|
10,957,881
|
|
|
$
|
(1,196,195
|
)
|
|
$
|
29,225,164
|
|
|
$
|
(1,862,975
|
)
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Fixed maturities
|
$
|
1,086,727
|
|
|
$
|
802,368
|
|
|
$
|
(1,874,469
|
)
|
|
$
|
670,229
|
|
Equity securities
|
17,863
|
|
|
(13,463
|
)
|
|
4,406
|
|
|
10,226
|
|
Successor Company
|
|
Amortized
Cost |
|
Gross
Unrecognized
Holding
Gains
|
|
Gross
Unrecognized
Holding
Losses
|
|
Fair
Value
|
|
Total OTTI
Recognized
in OCI
|
||||||||||
As of December 31, 2017
|
|
|
|
|
|
|||||||||||||||
|
|
(Dollars In Thousands)
|
||||||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities issued by affiliates:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Red Mountain LLC
|
|
$
|
704,904
|
|
|
$
|
—
|
|
|
$
|
(19,163
|
)
|
|
$
|
685,741
|
|
|
$
|
—
|
|
Steel City LLC
|
|
2,014,000
|
|
|
76,586
|
|
|
—
|
|
|
2,090,586
|
|
|
—
|
|
|||||
|
|
$
|
2,718,904
|
|
|
$
|
76,586
|
|
|
$
|
(19,163
|
)
|
|
$
|
2,776,327
|
|
|
$
|
—
|
|
Successor Company
|
|
Amortized
Cost |
|
Gross
Unrecognized Holding Gains |
|
Gross
Unrecognized Holding Losses |
|
Fair
Value
|
|
Total OTTI
Recognized
in OCI
|
||||||||||
As of December 31, 2016
|
|
|
|
|
|
|||||||||||||||
|
|
(Dollars In Thousands)
|
||||||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities issued by affiliates:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Red Mountain LLC
|
|
$
|
654,177
|
|
|
$
|
—
|
|
|
$
|
(67,222
|
)
|
|
$
|
586,955
|
|
|
$
|
—
|
|
Steel City LLC
|
|
2,116,000
|
|
|
30,385
|
|
|
—
|
|
|
2,146,385
|
|
|
—
|
|
|||||
|
|
$
|
2,770,177
|
|
|
$
|
30,385
|
|
|
$
|
(67,222
|
)
|
|
$
|
2,733,340
|
|
|
$
|
—
|
|
•
|
Level 2:
Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:
|
d)
|
Inputs that are derived principally from or corroborated by observable market data through correlation or other means.
|
•
|
Level 3:
Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity securities—available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
2,327,212
|
|
|
$
|
—
|
|
|
$
|
2,327,212
|
|
Commercial mortgage-backed securities
|
—
|
|
|
1,889,822
|
|
|
—
|
|
|
1,889,822
|
|
||||
Other asset-backed securities
|
—
|
|
|
745,184
|
|
|
504,365
|
|
|
1,249,549
|
|
||||
U.S. government-related securities
|
958,775
|
|
|
264,477
|
|
|
—
|
|
|
1,223,252
|
|
||||
State, municipalities, and political subdivisions
|
—
|
|
|
1,741,645
|
|
|
—
|
|
|
1,741,645
|
|
||||
Other government-related securities
|
—
|
|
|
287,282
|
|
|
—
|
|
|
287,282
|
|
||||
Corporate securities
|
—
|
|
|
29,075,109
|
|
|
626,901
|
|
|
29,702,010
|
|
||||
Redeemable preferred stock
|
72,471
|
|
|
18,620
|
|
|
—
|
|
|
91,091
|
|
||||
Total fixed maturity securities—available-for-sale
|
1,031,246
|
|
|
36,349,351
|
|
|
1,131,266
|
|
|
38,511,863
|
|
||||
Fixed maturity securities—trading
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
259,694
|
|
|
—
|
|
|
259,694
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
146,804
|
|
|
—
|
|
|
146,804
|
|
||||
Other asset-backed securities
|
—
|
|
|
102,875
|
|
|
35,222
|
|
|
138,097
|
|
||||
U.S. government-related securities
|
21,183
|
|
|
6,051
|
|
|
—
|
|
|
27,234
|
|
||||
State, municipalities, and political subdivisions
|
—
|
|
|
326,925
|
|
|
—
|
|
|
326,925
|
|
||||
Other government-related securities
|
—
|
|
|
63,925
|
|
|
—
|
|
|
63,925
|
|
||||
Corporate securities
|
—
|
|
|
1,692,741
|
|
|
5,442
|
|
|
1,698,183
|
|
||||
Redeemable preferred stock
|
3,327
|
|
|
—
|
|
|
—
|
|
|
3,327
|
|
||||
Total fixed maturity securities—trading
|
24,510
|
|
|
2,599,015
|
|
|
40,664
|
|
|
2,664,189
|
|
||||
Total fixed maturity securities
|
1,055,756
|
|
|
38,948,366
|
|
|
1,171,930
|
|
|
41,176,052
|
|
||||
Equity securities
|
688,214
|
|
|
36
|
|
|
66,110
|
|
|
754,360
|
|
||||
Other long-term investments
(1)
|
51,102
|
|
|
417,969
|
|
|
136,004
|
|
|
605,075
|
|
||||
Short-term investments
|
482,461
|
|
|
132,749
|
|
|
—
|
|
|
615,210
|
|
||||
Total investments
|
2,277,533
|
|
|
39,499,120
|
|
|
1,374,044
|
|
|
43,150,697
|
|
||||
Cash
|
252,310
|
|
|
—
|
|
|
—
|
|
|
252,310
|
|
||||
Other assets
|
28,771
|
|
|
—
|
|
|
—
|
|
|
28,771
|
|
||||
Assets related to separate accounts
|
|
|
|
|
|
|
|
|
|
|
|
||||
Variable annuity
|
13,956,071
|
|
|
—
|
|
|
—
|
|
|
13,956,071
|
|
||||
Variable universal life
|
1,035,202
|
|
|
—
|
|
|
—
|
|
|
1,035,202
|
|
||||
Total assets measured at fair value on a recurring basis
|
$
|
17,549,887
|
|
|
$
|
39,499,120
|
|
|
$
|
1,374,044
|
|
|
$
|
58,423,051
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Annuity account balances
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83,472
|
|
|
$
|
83,472
|
|
Other liabilities
(1)
|
5,755
|
|
|
240,927
|
|
|
760,890
|
|
|
1,007,572
|
|
||||
Total liabilities measured at fair value on a recurring basis
|
$
|
5,755
|
|
|
$
|
240,927
|
|
|
$
|
844,362
|
|
|
$
|
1,091,044
|
|
(1)
|
Includes certain freestanding and embedded derivatives.
|
(2)
|
Represents liabilities related to fixed indexed annuities.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity securities—available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
1,898,480
|
|
|
$
|
3
|
|
|
$
|
1,898,483
|
|
Commercial mortgage-backed securities
|
—
|
|
|
1,811,470
|
|
|
—
|
|
|
1,811,470
|
|
||||
Other asset-backed securities
|
—
|
|
|
648,929
|
|
|
562,604
|
|
|
1,211,533
|
|
||||
U.S. government-related securities
|
1,002,020
|
|
|
266,139
|
|
|
—
|
|
|
1,268,159
|
|
||||
State, municipalities, and political subdivisions
|
—
|
|
|
1,656,503
|
|
|
—
|
|
|
1,656,503
|
|
||||
Other government-related securities
|
—
|
|
|
239,921
|
|
|
—
|
|
|
239,921
|
|
||||
Corporate securities
|
—
|
|
|
26,707,519
|
|
|
664,046
|
|
|
27,371,565
|
|
||||
Redeemable preferred stock
|
66,781
|
|
|
19,062
|
|
|
—
|
|
|
85,843
|
|
||||
Total fixed maturity securities—available-for-sale
|
1,068,801
|
|
|
33,248,023
|
|
|
1,226,653
|
|
|
35,543,477
|
|
||||
Fixed maturity securities—trading
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
255,027
|
|
|
—
|
|
|
255,027
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
149,683
|
|
|
—
|
|
|
149,683
|
|
||||
Other asset-backed securities
|
—
|
|
|
115,521
|
|
|
84,563
|
|
|
200,084
|
|
||||
U.S. government-related securities
|
22,424
|
|
|
4,537
|
|
|
—
|
|
|
26,961
|
|
||||
State, municipalities, and political subdivisions
|
—
|
|
|
316,519
|
|
|
—
|
|
|
316,519
|
|
||||
Other government-related securities
|
—
|
|
|
63,012
|
|
|
—
|
|
|
63,012
|
|
||||
Corporate securities
|
—
|
|
|
1,619,097
|
|
|
5,492
|
|
|
1,624,589
|
|
||||
Redeemable preferred stock
|
3,985
|
|
|
—
|
|
|
—
|
|
|
3,985
|
|
||||
Total fixed maturity securities—trading
|
26,409
|
|
|
2,523,396
|
|
|
90,055
|
|
|
2,639,860
|
|
||||
Total fixed maturity securities
|
1,095,210
|
|
|
35,771,419
|
|
|
1,316,708
|
|
|
38,183,337
|
|
||||
Equity securities
|
685,443
|
|
|
36
|
|
|
69,010
|
|
|
754,489
|
|
||||
Other long-term investments
(1)
|
82,420
|
|
|
335,498
|
|
|
124,325
|
|
|
542,243
|
|
||||
Short-term investments
|
328,829
|
|
|
3,602
|
|
|
—
|
|
|
332,431
|
|
||||
Total investments
|
2,191,902
|
|
|
36,110,555
|
|
|
1,510,043
|
|
|
39,812,500
|
|
||||
Cash
|
348,182
|
|
|
—
|
|
|
—
|
|
|
348,182
|
|
||||
Other assets
|
23,830
|
|
|
—
|
|
|
—
|
|
|
23,830
|
|
||||
Assets related to separate accounts
|
|
|
|
|
|
|
|
|
|
|
|
||||
Variable annuity
|
13,244,252
|
|
|
—
|
|
|
—
|
|
|
13,244,252
|
|
||||
Variable universal life
|
895,925
|
|
|
—
|
|
|
—
|
|
|
895,925
|
|
||||
Total assets measured at fair value on a recurring basis
|
$
|
16,704,091
|
|
|
$
|
36,110,555
|
|
|
$
|
1,510,043
|
|
|
$
|
54,324,689
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Annuity account balances
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87,616
|
|
|
$
|
87,616
|
|
Other liabilities
(1)
|
13,004
|
|
|
163,974
|
|
|
571,843
|
|
|
748,821
|
|
||||
Total liabilities measured at fair value on a recurring basis
|
$
|
13,004
|
|
|
$
|
163,974
|
|
|
$
|
659,459
|
|
|
$
|
836,437
|
|
(1)
|
Includes certain freestanding and embedded derivatives.
|
(2)
|
Represents liabilities related to fixed indexed annuities.
|
|
Successor Company
|
|
|
|
|
|
|
||
|
Fair Value
As of December 31, 2017 |
|
Valuation
Technique
|
|
Unobservable
Input
|
|
Range
(Weighted Average)
|
||
|
(Dollars In Thousands)
|
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
Other asset-backed securities
|
$
|
504,228
|
|
|
Liquidation
|
|
Liquidation value
|
|
$90 - $97 ($94.91)
|
|
|
|
Discounted cash flow
|
|
Liquidity premium
|
|
0.06% - 1.17% (0.75%)
|
||
|
|
|
|
|
Paydown rate
|
|
11.31% - 11.97% (11.54%)
|
||
Corporate securities
|
617,770
|
|
|
Discounted cash flow
|
|
Spread over treasury
|
|
0.81% - 3.95% (1.06%)
|
|
Liabilities:
(1)
|
|
|
|
|
|
|
|
|
|
Embedded derivatives—GLWB
(2)
|
$
|
111,760
|
|
|
Actuarial cash flow model
|
|
Mortality
|
|
91.1% to 106.6% of Ruark 2015 ALB table
|
|
|
|
|
|
|
Lapse
|
|
1.0% - 30.0%, depending on product/duration/funded status of guarantee
|
|
|
|
|
|
|
|
Utilization
|
|
99%. 10% of policies have a one-time over-utilization of 400%
|
|
|
|
|
|
|
|
Nonperformance risk
|
|
0.11% - 0.79%
|
|
Embedded derivative—FIA
|
218,676
|
|
|
Actuarial cash flow model
|
|
Expenses
|
|
$146 per policy
|
|
|
|
|
|
|
|
Withdrawal rate
|
|
1.5% prior to age 70, 100% of the RMD for ages 70+
|
|
|
|
|
|
|
|
Mortality
|
|
1994 MGDB table with company experience
|
|
|
|
|
|
|
|
Lapse
|
|
1.0% - 30.0%, depending on duration/surrender charge period
|
|
|
|
|
|
|
|
Nonperformance risk
|
|
0.11% - 0.79%
|
|
Embedded derivative—IUL
|
80,212
|
|
|
Actuarial cash flow model
|
|
Mortality
|
|
34% - 152% of 2015
|
|
|
|
|
|
|
|
|
|
VBT Primary Tables
|
|
|
|
|
|
|
|
Lapse
|
|
0.5% - 10.0%, depending on duration/distribution channel and smoking class
|
|
|
|
|
|
|
|
Nonperformance risk
|
|
0.11% - 0.79%
|
(1)
|
Excludes modified coinsurance arrangements.
|
(2)
|
The fair value for the GLWB embedded derivative is presented as a net liability.
|
|
Successor Company
|
|
|
|
|
|
|
||
|
Fair Value
As of December 31, 2016 |
|
Valuation
Technique
|
|
Unobservable
Input
|
|
Range
(Weighted Average)
|
||
|
(Dollars In Thousands)
|
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
Other asset-backed securities
|
$
|
553,308
|
|
|
Discounted cash flow
|
|
Liquidation value
|
|
$88 - $97.25 ($95.04)
|
Corporate securities
|
638,279
|
|
|
Discounted cash flow
|
|
Spread over treasury
|
|
0.31% - 4.50% (2.04%)
|
|
Liabilities:
(1)
|
|
|
|
|
|
|
|
|
|
Embedded derivatives—GLWB
(2)
|
$
|
115,370
|
|
|
Actuarial cash flow model
|
|
Mortality
|
|
91.1% to 106.6% of Ruark 2015 ALB table
|
|
|
|
|
|
|
Lapse
|
|
0.3% - 15%, depending on product/duration/funded status of guarantee
|
|
|
|
|
|
|
|
Utilization
|
|
99%. 10% of policies have a one-time over-utilization of 400%
|
|
|
|
|
|
|
|
Nonperformance risk
|
|
0.18% - 1.09%
|
|
Embedded derivative—FIA
|
147,368
|
|
|
Actuarial cash flow model
|
|
Expenses
|
|
$126 per policy
|
|
|
|
|
|
|
Asset Earned Rate
|
|
4.08% - 4.66%
|
||
|
|
|
|
|
|
Withdrawal rate
|
|
1% prior to age 70, 100% of the RMD for ages 70+
|
|
|
|
|
|
|
|
Mortality
|
|
1994 MGDB table with company experience
|
|
|
|
|
|
|
|
Lapse
|
|
2.0% - 40.0%, depending on duration/surrender charge period
|
|
|
|
|
|
|
|
Nonperformance risk
|
|
0.18% - 1.09%
|
|
Embedded derivative - IUL
|
46,051
|
|
|
Actuarial cash flow model
|
|
Mortality
|
|
38% - 153% of 2015
|
|
|
|
|
|
|
|
|
VBT Primary Tables
|
||
|
|
|
|
|
Lapse
|
|
0.5% - 10.0%, depending on duration/distribution channel and smoking class
|
||
|
|
|
|
|
Nonperformance risk
|
|
0.18% - 1.09%
|
(1)
|
Excludes modified coinsurance arrangements.
|
(2)
|
The fair value for the GLWB embedded derivative is presented as a net liability.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Gains (losses)
included in
Earnings
related to
Instruments
still held at
the Reporting
Date
|
||||||||||||||||||||||||||
|
|
|
Total
Realized and Unrealized
Gains
|
|
Total
Realized and Unrealized
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Beginning
Balance
|
|
Included in
Earnings
|
|
Included in
Other
Comprehensive
Income
|
|
Included in
Earnings
|
|
Included in
Other
Comprehensive
Income
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
in/out of
Level 3
|
|
Other
|
|
Ending
Balance
|
|
|||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed maturity securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Residential mortgage-backed securities
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,862
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11,944
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Other asset-backed securities
|
562,604
|
|
|
1,409
|
|
|
15,136
|
|
|
—
|
|
|
(10,931
|
)
|
|
100
|
|
|
(59,175
|
)
|
|
—
|
|
|
—
|
|
|
(6,643
|
)
|
|
1,865
|
|
|
504,365
|
|
|
—
|
|
|||||||||||||
U.S. government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
States, municipals, and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Other government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Corporate securities
|
664,046
|
|
|
—
|
|
|
27,637
|
|
|
—
|
|
|
(13,089
|
)
|
|
131,822
|
|
|
(169,002
|
)
|
|
—
|
|
|
—
|
|
|
(10,353
|
)
|
|
(4,160
|
)
|
|
626,901
|
|
|
—
|
|
|||||||||||||
Total fixed maturity securities— available-for-sale
|
1,226,653
|
|
|
1,409
|
|
|
42,856
|
|
|
—
|
|
|
(24,020
|
)
|
|
143,784
|
|
|
(228,180
|
)
|
|
—
|
|
|
—
|
|
|
(28,940
|
)
|
|
(2,296
|
)
|
|
1,131,266
|
|
|
—
|
|
|||||||||||||
Fixed maturity securities—trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Other asset-backed securities
|
84,563
|
|
|
3,768
|
|
|
—
|
|
|
(1,157
|
)
|
|
—
|
|
|
—
|
|
|
(52,835
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
883
|
|
|
35,222
|
|
|
3,483
|
|
|||||||||||||
U.S. government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
States, municipals and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Other government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Corporate securities
|
5,492
|
|
|
101
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
5,442
|
|
|
44
|
|
|||||||||||||
Total fixed maturity securities—trading
|
90,055
|
|
|
3,869
|
|
|
—
|
|
|
(1,215
|
)
|
|
—
|
|
|
—
|
|
|
(52,835
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
790
|
|
|
40,664
|
|
|
3,527
|
|
|||||||||||||
Total fixed maturity securities
|
1,316,708
|
|
|
5,278
|
|
|
42,856
|
|
|
(1,215
|
)
|
|
(24,020
|
)
|
|
143,784
|
|
|
(281,015
|
)
|
|
—
|
|
|
—
|
|
|
(28,940
|
)
|
|
(1,506
|
)
|
|
1,171,930
|
|
|
3,527
|
|
|||||||||||||
Equity securities
|
69,010
|
|
|
2
|
|
|
52
|
|
|
(2,630
|
)
|
|
(53
|
)
|
|
—
|
|
|
(274
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
66,110
|
|
|
3
|
|
|||||||||||||
Other long-term investments
(1)
|
124,325
|
|
|
27,158
|
|
|
—
|
|
|
(15,479
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136,004
|
|
|
11,679
|
|
|||||||||||||
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Total investments
|
1,510,043
|
|
|
32,438
|
|
|
42,908
|
|
|
(19,324
|
)
|
|
(24,073
|
)
|
|
143,784
|
|
|
(281,289
|
)
|
|
—
|
|
|
—
|
|
|
(28,937
|
)
|
|
(1,506
|
)
|
|
1,374,044
|
|
|
15,209
|
|
|||||||||||||
Total assets measured at fair value on a recurring basis
|
$
|
1,510,043
|
|
|
$
|
32,438
|
|
|
$
|
42,908
|
|
|
$
|
(19,324
|
)
|
|
$
|
(24,073
|
)
|
|
$
|
143,784
|
|
|
$
|
(281,289
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(28,937
|
)
|
|
$
|
(1,506
|
)
|
|
$
|
1,374,044
|
|
|
$
|
15,209
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annuity account balances
(2)
|
$
|
87,616
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,001
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
623
|
|
|
$
|
8,768
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83,472
|
|
|
$
|
—
|
|
Other liabilities
(1)
|
571,843
|
|
|
93,071
|
|
|
—
|
|
|
(282,118
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
760,890
|
|
|
(189,047
|
)
|
|||||||||||||
Total liabilities measured at fair value on a recurring basis
|
$
|
659,459
|
|
|
$
|
93,071
|
|
|
$
|
—
|
|
|
$
|
(286,119
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
623
|
|
|
$
|
8,768
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
844,362
|
|
|
$
|
(189,047
|
)
|
(1)
|
Represents certain freestanding and embedded derivatives.
|
(2)
|
Represents liabilities related to fixed indexed annuities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Gains (losses)
included in
Earnings
related to
Instruments
still held at
the Reporting
Date
|
||||||||||||||||||||||||||
|
|
|
Total
Realized and Unrealized
Gains
|
|
Total
Realized and Unrealized
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Beginning
Balance
|
|
Included in
Earnings
|
|
Included in
Other
Comprehensive
Income
|
|
Included in
Earnings
|
|
Included in
Other
Comprehensive
Income
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
in/out of
Level 3
|
|
Other
|
|
Ending
Balance
|
|
|||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed maturity securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Residential mortgage-backed securities
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(1,750
|
)
|
|
25,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,844
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|||||||||||||
Other asset-backed securities
|
587,031
|
|
|
6,859
|
|
|
42,865
|
|
|
—
|
|
|
(29,673
|
)
|
|
30,441
|
|
|
(79,314
|
)
|
|
—
|
|
|
—
|
|
|
7,457
|
|
|
(3,062
|
)
|
|
562,604
|
|
|
—
|
|
|||||||||||||
U.S. government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
States, municipals, and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Other government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Corporate securities
|
902,119
|
|
|
925
|
|
|
40,574
|
|
|
(4,135
|
)
|
|
(33,151
|
)
|
|
102,426
|
|
|
(225,557
|
)
|
|
—
|
|
|
—
|
|
|
(109,792
|
)
|
|
(9,363
|
)
|
|
664,046
|
|
|
—
|
|
|||||||||||||
Total fixed maturity securities— available-for-sale
|
1,489,153
|
|
|
7,784
|
|
|
83,446
|
|
|
(4,135
|
)
|
|
(64,574
|
)
|
|
158,474
|
|
|
(304,871
|
)
|
|
—
|
|
|
—
|
|
|
(126,179
|
)
|
|
(12,445
|
)
|
|
1,226,653
|
|
|
—
|
|
|||||||||||||
Fixed maturity securities—trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Other asset-backed securities
|
152,912
|
|
|
5,386
|
|
|
—
|
|
|
(4,790
|
)
|
|
—
|
|
|
—
|
|
|
(70,270
|
)
|
|
—
|
|
|
—
|
|
|
172
|
|
|
1,153
|
|
|
84,563
|
|
|
594
|
|
|||||||||||||
U.S. government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
States, municipals and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Other government-related securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Corporate securities
|
18,225
|
|
|
713
|
|
|
—
|
|
|
(442
|
)
|
|
—
|
|
|
10,906
|
|
|
(4,071
|
)
|
|
—
|
|
|
—
|
|
|
(19,722
|
)
|
|
(117
|
)
|
|
5,492
|
|
|
101
|
|
|||||||||||||
Total fixed maturity securities—trading
|
171,137
|
|
|
6,099
|
|
|
—
|
|
|
(5,232
|
)
|
|
—
|
|
|
10,906
|
|
|
(74,341
|
)
|
|
—
|
|
|
—
|
|
|
(19,550
|
)
|
|
1,036
|
|
|
90,055
|
|
|
695
|
|
|||||||||||||
Total fixed maturity securities
|
1,660,290
|
|
|
13,883
|
|
|
83,446
|
|
|
(9,367
|
)
|
|
(64,574
|
)
|
|
169,380
|
|
|
(379,212
|
)
|
|
—
|
|
|
—
|
|
|
(145,729
|
)
|
|
(11,409
|
)
|
|
1,316,708
|
|
|
695
|
|
|||||||||||||
Equity securities
|
69,763
|
|
|
—
|
|
|
—
|
|
|
(740
|
)
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
69,010
|
|
|
—
|
|
|||||||||||||
Other long-term investments
(1)
|
96,830
|
|
|
77,108
|
|
|
—
|
|
|
(49,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,325
|
|
|
27,495
|
|
|||||||||||||
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Total investments
|
1,826,883
|
|
|
90,991
|
|
|
83,446
|
|
|
(59,720
|
)
|
|
(64,574
|
)
|
|
169,403
|
|
|
(379,212
|
)
|
|
—
|
|
|
—
|
|
|
(145,765
|
)
|
|
(11,409
|
)
|
|
1,510,043
|
|
|
28,190
|
|
|||||||||||||
Total assets measured at fair value on a recurring basis
|
$
|
1,826,883
|
|
|
$
|
90,991
|
|
|
$
|
83,446
|
|
|
$
|
(59,720
|
)
|
|
$
|
(64,574
|
)
|
|
$
|
169,403
|
|
|
$
|
(379,212
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(145,765
|
)
|
|
$
|
(11,409
|
)
|
|
$
|
1,510,043
|
|
|
$
|
28,190
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annuity account balances
(2)
|
$
|
92,512
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,144
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
555
|
|
|
$
|
9,844
|
|
|
$
|
—
|
|
|
$
|
1,249
|
|
|
$
|
87,616
|
|
|
$
|
—
|
|
Other liabilities
(1)
|
585,556
|
|
|
499,894
|
|
|
—
|
|
|
(486,181
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
571,843
|
|
|
13,713
|
|
|||||||||||||
Total liabilities measured at fair value on a recurring basis
|
$
|
678,068
|
|
|
$
|
499,894
|
|
|
$
|
—
|
|
|
$
|
(489,325
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
555
|
|
|
$
|
9,844
|
|
|
$
|
—
|
|
|
$
|
1,249
|
|
|
$
|
659,459
|
|
|
$
|
13,713
|
|
(1)
|
Represents certain freestanding and embedded derivatives.
|
(2)
|
Represents liabilities related to fixed indexed annuities.
|
|
|
|
Successor Company
|
||||||||||||||
|
|
|
As of December 31,
|
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
Fair Value
Level
|
|
Carrying
Amounts
|
|
Fair
Values
|
|
Carrying
Amounts
|
|
Fair
Values
|
||||||||
|
|
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage loans on real estate
|
3
|
|
$
|
6,817,723
|
|
|
$
|
6,740,177
|
|
|
$
|
6,132,125
|
|
|
$
|
5,930,992
|
|
Policy loans
|
3
|
|
1,615,615
|
|
|
1,615,615
|
|
|
1,650,240
|
|
|
1,650,240
|
|
||||
Fixed maturities, held-to-maturity
(1)
|
3
|
|
2,718,904
|
|
|
2,776,327
|
|
|
2,770,177
|
|
|
2,733,340
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stable value product account balances
|
3
|
|
$
|
4,698,371
|
|
|
$
|
4,698,868
|
|
|
$
|
3,501,636
|
|
|
$
|
3,488,877
|
|
Future policy benefits and claims
(2)
|
3
|
|
220,498
|
|
|
220,498
|
|
|
221,634
|
|
|
221,658
|
|
||||
Other policyholders' funds
(3)
|
3
|
|
133,508
|
|
|
134,253
|
|
|
135,367
|
|
|
136,127
|
|
||||
Debt:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bank borrowings
|
3
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
170,000
|
|
|
$
|
170,000
|
|
Senior Notes
|
2
|
|
943,370
|
|
|
933,926
|
|
|
993,285
|
|
|
937,074
|
|
||||
Subordinated debt securities
|
2
|
|
495,289
|
|
|
501,215
|
|
|
441,202
|
|
|
443,355
|
|
||||
Non-recourse funding obligations
(5)
|
3
|
|
2,747,477
|
|
|
2,804,983
|
|
|
2,796,474
|
|
|
2,765,558
|
|
(1)
|
Securities purchased from unconsolidated subsidiaries, Red Mountain LLC and Steel City LLC.
|
(2)
|
Single premium immediate annuity without life contingencies.
|
(3)
|
Supplementary contracts without life contingencies.
|
(4)
|
Excludes capital lease obligations of
$1.7 million
.
|
(5)
|
As of December 31, 2017 (Successor Company), carrying amount of
$2.7 billion
and a fair value of
$2.8 billion
related to non-recourse funding obligations issued by Golden Gate and Golden Gate V. As of December 31, 2016 (Successor Company),
$2.7 billion
in carrying amount and fair value related to non-recourse funding obligations issued by Golden Gate and Golden Gate V.
|
•
|
Foreign Currency Futures
|
•
|
Variance Swaps
|
•
|
Interest Rate Futures
|
•
|
Equity Options
|
•
|
Equity Futures
|
•
|
Credit Derivatives
|
•
|
Interest Rate Swaps
|
•
|
Interest Rate Swaptions
|
•
|
Volatility Futures
|
•
|
Volatility Options
|
•
|
Total Return Swaps
|
•
|
To hedge a fixed rate note denominated in a foreign currency, the Company entered into a fixed-to-fixed foreign currency swap in order to hedge the foreign currency exchange risk associated with the note. The cash flows received on the swap are identical to the cash flow paid on the note.
|
•
|
The Company uses equity futures, equity options, total return swaps, interest rate futures, interest rate swaps, interest rate swaptions, currency futures, volatility futures, volatility options, and variance swaps to mitigate the risk related to certain guaranteed minimum benefits, including GLWB, within its VA products. In general, the cost of such benefits varies with the level of equity and interest rate markets, foreign currency levels, and overall volatility.
|
•
|
The Company markets certain VA products with a GLWB rider. The GLWB component is considered an embedded derivative, not considered to be clearly and closely related to the host contract.
|
•
|
The Company uses equity futures and options to mitigate the risk within its fixed indexed annuity products. In general, the cost of such benefits varies with the level of equity and overall volatility.
|
•
|
The Company markets certain fixed indexed annuity products. The FIA component is considered an embedded derivative, not considered to be clearly and closely related to the host contract.
|
•
|
The Company uses equity futures and options to mitigate the risk within its indexed universal life products. In general, the cost of such benefits varies with the level of equity markets.
|
•
|
The Company markets certain IUL products. The IUL component is considered an embedded derivative, not considered to be clearly and closely related to the host contract.
|
•
|
The Company uses various swaps and other types of derivatives to manage risk related to other exposures.
|
•
|
The Company is involved in various modified coinsurance arrangements which contain embedded derivatives. Changes in their fair value are recorded in current period earnings. The investment portfolios that support the related modified coinsurance reserves had fair value changes which substantially offset the gains or losses on these embedded derivatives.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Derivatives related to VA contracts:
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate futures - VA
|
$
|
26,015
|
|
|
$
|
(3,450
|
)
|
|
$
|
(14,818
|
)
|
|
$
|
1,413
|
|
Equity futures - VA
|
(91,776
|
)
|
|
(106,431
|
)
|
|
(5,033
|
)
|
|
9,221
|
|
||||
Currency futures - VA
|
(23,176
|
)
|
|
33,836
|
|
|
7,169
|
|
|
7,778
|
|
||||
Equity options - VA
|
(94,791
|
)
|
|
(60,962
|
)
|
|
(27,733
|
)
|
|
3,047
|
|
||||
Interest rate swaptions - VA
|
(2,490
|
)
|
|
(1,161
|
)
|
|
(13,354
|
)
|
|
9,268
|
|
||||
Interest rate swaps - VA
|
27,981
|
|
|
20,420
|
|
|
(85,942
|
)
|
|
122,710
|
|
||||
Total return swaps - VA
|
(32,240
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Embedded derivative - GLWB
|
3,614
|
|
|
68,056
|
|
|
4,412
|
|
|
(207,018
|
)
|
||||
Total derivatives related to VA contracts
|
(186,863
|
)
|
|
(49,692
|
)
|
|
(135,299
|
)
|
|
(53,581
|
)
|
||||
Derivatives related to FIA contracts:
|
|
|
|
|
|
|
|
|
|
|
|||||
Embedded derivative - FIA
|
(55,878
|
)
|
|
(16,494
|
)
|
|
(738
|
)
|
|
1,769
|
|
||||
Equity futures - FIA
|
642
|
|
|
4,248
|
|
|
(355
|
)
|
|
(184
|
)
|
||||
Volatility futures - FIA
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Equity options - FIA
|
44,585
|
|
|
8,149
|
|
|
1,211
|
|
|
(2,617
|
)
|
||||
Total derivatives related to FIA contracts
|
(10,651
|
)
|
|
(4,097
|
)
|
|
123
|
|
|
(1,032
|
)
|
||||
Derivatives related to IUL contracts:
|
|
|
|
|
|
|
|
|
|
|
|||||
Embedded derivative - IUL
|
(14,117
|
)
|
|
9,529
|
|
|
(614
|
)
|
|
(486
|
)
|
||||
Equity futures - IUL
|
(818
|
)
|
|
129
|
|
|
144
|
|
|
3
|
|
||||
Equity options - IUL
|
9,580
|
|
|
3,477
|
|
|
(540
|
)
|
|
(115
|
)
|
||||
Total derivatives related to IUL contracts
|
(5,355
|
)
|
|
13,135
|
|
|
(1,010
|
)
|
|
(598
|
)
|
||||
Embedded derivative - Modco reinsurance treaties
|
(103,009
|
)
|
|
390
|
|
|
166,092
|
|
|
(68,026
|
)
|
||||
Other derivatives
|
50
|
|
|
(24
|
)
|
|
91
|
|
|
(37
|
)
|
||||
Total realized gains (losses)—derivatives
|
$
|
(305,828
|
)
|
|
$
|
(40,288
|
)
|
|
$
|
29,997
|
|
|
$
|
(123,274
|
)
|
|
Amount of Gains (Losses)
Deferred in
Accumulated Other
Comprehensive Income
(Loss) on Derivatives
|
|
Amount and Location of
Gains (Losses)
Reclassified from
Accumulated Other
Comprehensive Income
(Loss) into
Income (Loss)
|
|
Amount and Location of
(Losses) Recognized in
Income (Loss) on
Derivatives
|
||||||
|
(Effective Portion)
|
|
(Effective Portion)
|
|
(Ineffective Portion)
|
||||||
|
|
|
Benefits and settlement
expenses
|
|
Realized investment
gains (losses)
|
||||||
|
(Dollars In Thousands)
|
||||||||||
Successor Company
|
|
|
|
|
|
||||||
For The Year Ended December 31, 2017
|
|
|
|
|
|
||||||
Foreign currency swaps
|
$
|
(867
|
)
|
|
$
|
(694
|
)
|
|
$
|
—
|
|
Total
|
$
|
(867
|
)
|
|
$
|
(694
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Successor Company
|
|
|
|
|
|
||||||
For The Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|||
Foreign currency swaps
|
$
|
1,058
|
|
|
$
|
(60
|
)
|
|
$
|
—
|
|
Total
|
$
|
1,058
|
|
|
$
|
(60
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
February 1, 2015 to December 31, 2015
|
|
|
|
|
|
|
|
|
|||
Inflation
|
$
|
(131
|
)
|
|
$
|
(131
|
)
|
|
$
|
73
|
|
Total
|
$
|
(131
|
)
|
|
$
|
(131
|
)
|
|
$
|
73
|
|
|
|
|
|
|
|
||||||
Predecessor Company
|
|
|
|
|
|
||||||
January 1, 2015 to January 31, 2015
|
|
|
|
|
|
|
|
|
|||
Inflation
|
$
|
13
|
|
|
$
|
(36
|
)
|
|
$
|
(7
|
)
|
Total
|
$
|
13
|
|
|
$
|
(36
|
)
|
|
$
|
(7
|
)
|
|
Successor Company
|
||||||||||||||
|
As of December 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Other long-term investments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Foreign currency swaps
|
$
|
117,178
|
|
|
$
|
6,016
|
|
|
$
|
117,178
|
|
|
$
|
132
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
1,265,000
|
|
|
55,411
|
|
|
1,135,000
|
|
|
71,644
|
|
||||
Total return swaps
|
190,938
|
|
|
135
|
|
|
—
|
|
|
—
|
|
||||
Embedded derivative - Modco reinsurance treaties
|
64,472
|
|
|
1,009
|
|
|
64,123
|
|
|
2,573
|
|
||||
Embedded derivative - GLWB
|
4,897,069
|
|
|
134,995
|
|
|
4,601,633
|
|
|
121,752
|
|
||||
Interest rate futures
|
1,071,870
|
|
|
3,178
|
|
|
102,587
|
|
|
894
|
|
||||
Equity futures
|
62,266
|
|
|
154
|
|
|
654,113
|
|
|
5,805
|
|
||||
Currency futures
|
1,117
|
|
|
2
|
|
|
340,058
|
|
|
7,883
|
|
||||
Equity options
|
4,436,467
|
|
|
403,961
|
|
|
3,944,444
|
|
|
328,908
|
|
||||
Interest rate swaptions
|
225,000
|
|
|
14
|
|
|
225,000
|
|
|
2,503
|
|
||||
Other
|
157
|
|
|
200
|
|
|
212
|
|
|
149
|
|
||||
|
$
|
12,331,534
|
|
|
$
|
605,075
|
|
|
$
|
11,184,348
|
|
|
$
|
542,243
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
$
|
597,500
|
|
|
$
|
2,960
|
|
|
$
|
575,000
|
|
|
$
|
10,208
|
|
Total return swaps
|
243,388
|
|
|
318
|
|
|
—
|
|
|
—
|
|
||||
Embedded derivative - Modco reinsurance treaties
|
2,390,539
|
|
|
215,247
|
|
|
2,450,692
|
|
|
141,301
|
|
||||
Embedded derivative - GLWB
|
4,718,311
|
|
|
246,755
|
|
|
5,962,044
|
|
|
237,122
|
|
||||
Embedded derivative - FIA
|
1,951,650
|
|
|
218,676
|
|
|
1,496,346
|
|
|
147,368
|
|
||||
Embedded derivative - IUL
|
168,349
|
|
|
80,212
|
|
|
103,838
|
|
|
46,051
|
|
||||
Interest rate futures
|
230,404
|
|
|
917
|
|
|
993,842
|
|
|
6,611
|
|
||||
Equity futures
|
318,795
|
|
|
2,593
|
|
|
102,667
|
|
|
2,907
|
|
||||
Currency futures
|
255,248
|
|
|
2,087
|
|
|
—
|
|
|
—
|
|
||||
Equity options
|
3,112,812
|
|
|
237,807
|
|
|
2,590,160
|
|
|
157,253
|
|
||||
|
$
|
13,986,996
|
|
|
$
|
1,007,572
|
|
|
$
|
14,274,589
|
|
|
$
|
748,821
|
|
|
|
|
|
|
Net
Amounts
of Assets
Presented in
the
Statement of
Financial
Position
|
|
Gross Amounts
Not Offset
in the Statement of
Financial Position
|
|
|
||||||||||||||
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
|
|
|
|
||||||||||||||||
|
Gross
Amounts
of
Recognized
Assets
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net Amount
|
|||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Free-Standing derivatives
|
$
|
468,871
|
|
|
$
|
—
|
|
|
$
|
468,871
|
|
|
$
|
242,105
|
|
|
$
|
108,830
|
|
|
$
|
117,936
|
|
Total derivatives, subject to a master netting arrangement or similar arrangement
|
468,871
|
|
|
—
|
|
|
468,871
|
|
|
242,105
|
|
|
108,830
|
|
|
117,936
|
|
||||||
Derivatives not subject to a master netting arrangement or similar arrangement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Embedded derivative - Modco reinsurance treaties
|
1,009
|
|
|
—
|
|
|
1,009
|
|
|
—
|
|
|
—
|
|
|
1,009
|
|
||||||
Embedded derivative - GLWB
|
134,995
|
|
|
—
|
|
|
134,995
|
|
|
—
|
|
|
—
|
|
|
134,995
|
|
||||||
Other
|
200
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
200
|
|
||||||
Total derivatives, not subject to a master netting arrangement or similar arrangement
|
136,204
|
|
|
—
|
|
|
136,204
|
|
|
—
|
|
|
—
|
|
|
136,204
|
|
||||||
Total derivatives
|
605,075
|
|
|
—
|
|
|
605,075
|
|
|
242,105
|
|
|
108,830
|
|
|
254,140
|
|
||||||
Total Assets
|
$
|
605,075
|
|
|
$
|
—
|
|
|
$
|
605,075
|
|
|
$
|
242,105
|
|
|
$
|
108,830
|
|
|
$
|
254,140
|
|
|
|
|
|
|
Net
Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
|
|
Gross Amounts
Not Offset
in the Statement of
Financial Position
|
|
|
||||||||||||||
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
|
|
|
|
||||||||||||||||
|
Gross
Amounts
of
Recognized
Liabilities
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Financial
Instruments
|
|
Collateral
Posted
|
|
Net Amount
|
|||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Free-Standing derivatives
|
$
|
246,682
|
|
|
$
|
—
|
|
|
$
|
246,682
|
|
|
$
|
242,105
|
|
|
$
|
4,577
|
|
|
$
|
—
|
|
Total derivatives, subject to a master netting arrangement or similar arrangement
|
246,682
|
|
|
—
|
|
|
246,682
|
|
|
242,105
|
|
|
4,577
|
|
|
—
|
|
||||||
Derivatives not subject to a master netting arrangement or similar arrangement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Embedded derivative - Modco reinsurance treaties
|
215,247
|
|
|
—
|
|
|
215,247
|
|
|
—
|
|
|
—
|
|
|
215,247
|
|
||||||
Embedded derivative - GLWB
|
246,755
|
|
|
—
|
|
|
246,755
|
|
|
—
|
|
|
—
|
|
|
246,755
|
|
||||||
Embedded derivative - FIA
|
218,676
|
|
|
—
|
|
|
218,676
|
|
|
—
|
|
|
—
|
|
|
218,676
|
|
||||||
Embedded derivative - IUL
|
80,212
|
|
|
—
|
|
|
80,212
|
|
|
—
|
|
|
—
|
|
|
80,212
|
|
||||||
Total derivatives, not subject to a master netting arrangement or similar arrangement
|
760,890
|
|
|
—
|
|
|
760,890
|
|
|
—
|
|
|
—
|
|
|
760,890
|
|
||||||
Total derivatives
|
1,007,572
|
|
|
—
|
|
|
1,007,572
|
|
|
242,105
|
|
|
4,577
|
|
|
760,890
|
|
||||||
Repurchase agreements
(1)
|
885,000
|
|
|
—
|
|
|
885,000
|
|
|
—
|
|
|
—
|
|
|
885,000
|
|
||||||
Total Liabilities
|
$
|
1,892,572
|
|
|
$
|
—
|
|
|
$
|
1,892,572
|
|
|
$
|
242,105
|
|
|
$
|
4,577
|
|
|
$
|
1,645,890
|
|
(1)
|
Borrowings under repurchase agreements are for a term less than
90
days.
|
|
|
|
|
|
Net
Amounts
of Assets
Presented in
the
Statement of
Financial
Position
|
|
Gross Amounts
Not Offset
in the Statement of
Financial Position
|
|
|
||||||||||||||
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
|
|
|
|
||||||||||||||||
|
Gross
Amounts
of
Recognized
Assets
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net Amount
|
|||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Free-Standing derivatives
|
$
|
417,769
|
|
|
$
|
—
|
|
|
$
|
417,769
|
|
|
$
|
171,384
|
|
|
$
|
100,890
|
|
|
$
|
145,495
|
|
Total derivatives, subject to a master netting arrangement or similar arrangement
|
417,769
|
|
|
—
|
|
|
417,769
|
|
|
171,384
|
|
|
100,890
|
|
|
145,495
|
|
||||||
Derivatives not subject to a master netting arrangement or similar arrangement
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Embedded derivative - Modco reinsurance treaties
|
2,573
|
|
|
—
|
|
|
2,573
|
|
|
—
|
|
|
—
|
|
|
2,573
|
|
||||||
Embedded derivative - GLWB
|
121,752
|
|
|
—
|
|
|
121,752
|
|
|
—
|
|
|
—
|
|
|
121,752
|
|
||||||
Other
|
149
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
—
|
|
|
149
|
|
||||||
Total derivatives, not subject to a master netting arrangement or similar arrangement
|
124,474
|
|
|
—
|
|
|
124,474
|
|
|
—
|
|
|
—
|
|
|
124,474
|
|
||||||
Total derivatives
|
542,243
|
|
|
—
|
|
|
542,243
|
|
|
171,384
|
|
|
100,890
|
|
|
269,969
|
|
||||||
Total Assets
|
$
|
542,243
|
|
|
$
|
—
|
|
|
$
|
542,243
|
|
|
$
|
171,384
|
|
|
$
|
100,890
|
|
|
$
|
269,969
|
|
|
|
|
|
|
Net
Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
|
|
Gross Amounts
Not Offset
in the Statement of
Financial Position
|
|
|
||||||||||||||
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position
|
|
|
|
|
||||||||||||||||
|
Gross
Amounts
of
Recognized
Liabilities
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Financial
Instruments
|
|
Collateral
Posted
|
|
Net Amount
|
|||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Free-Standing derivatives
|
$
|
176,979
|
|
|
$
|
—
|
|
|
$
|
176,979
|
|
|
$
|
171,384
|
|
|
$
|
5,595
|
|
|
$
|
—
|
|
Total derivatives, subject to a master netting arrangement or similar arrangement
|
176,979
|
|
|
—
|
|
|
176,979
|
|
|
171,384
|
|
|
5,595
|
|
|
—
|
|
||||||
Derivatives not subject to a master netting arrangement or similar arrangement
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivative - Modco reinsurance treaties
|
141,301
|
|
|
—
|
|
|
141,301
|
|
|
—
|
|
|
—
|
|
|
141,301
|
|
||||||
Embedded derivative - GLWB
|
237,122
|
|
|
—
|
|
|
237,122
|
|
|
—
|
|
|
—
|
|
|
237,122
|
|
||||||
Embedded derivative - FIA
|
147,368
|
|
|
—
|
|
|
147,368
|
|
|
—
|
|
|
—
|
|
|
147,368
|
|
||||||
Embedded derivative - IUL
|
46,051
|
|
|
—
|
|
|
46,051
|
|
|
—
|
|
|
—
|
|
|
46,051
|
|
||||||
Total derivatives, not subject to a master netting arrangement or similar arrangement
|
571,842
|
|
|
—
|
|
|
571,842
|
|
|
—
|
|
|
—
|
|
|
571,842
|
|
||||||
Total derivatives
|
748,821
|
|
|
—
|
|
|
748,821
|
|
|
171,384
|
|
|
5,595
|
|
|
571,842
|
|
||||||
Repurchase agreements
(1)
|
797,721
|
|
|
—
|
|
|
797,721
|
|
|
—
|
|
|
—
|
|
|
797,721
|
|
||||||
Total Liabilities
|
$
|
1,546,542
|
|
|
$
|
—
|
|
|
$
|
1,546,542
|
|
|
$
|
171,384
|
|
|
$
|
5,595
|
|
|
$
|
1,369,563
|
|
(1)
|
Borrowings under repurchase agreements are for a term less than
90
days.
|
Type
|
Percentage of
Mortgage Loans
on Real Estate
|
|
Retail
|
52.1
|
%
|
Office Buildings
|
10.9
|
|
Apartments
|
8.8
|
|
Warehouses
|
10.4
|
|
Senior housing
|
13.7
|
|
Other
|
4.1
|
|
|
100.0
|
%
|
State
|
Percentage of
Mortgage Loans
on Real Estate
|
|
Alabama
|
9.6
|
%
|
Florida
|
9.4
|
|
Texas
|
8.4
|
|
Georgia
|
7.9
|
|
Ohio
|
5.5
|
|
Tennessee
|
5.3
|
|
California
|
5.2
|
|
South Carolina
|
3.3
|
|
North Carolina
|
4.9
|
|
Utah
|
4.9
|
|
|
64.4
|
%
|
|
Successor Company
|
||||||
|
As of
December 31, 2017 |
|
As of
December 31, 2016
|
||||
|
(Dollars In Thousands)
|
||||||
Beginning balance
|
$
|
724
|
|
|
$
|
—
|
|
Charge offs
|
(6,708
|
)
|
|
(4,682
|
)
|
||
Recoveries
|
(731
|
)
|
|
—
|
|
||
Provision
|
6,715
|
|
|
5,406
|
|
||
Ending balance
|
$
|
—
|
|
|
$
|
724
|
|
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days
Delinquent
|
|
Greater than 90 Days
Delinquent
|
|
Total
Delinquent
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial mortgage loans
|
$
|
1,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,817
|
|
Number of delinquent commercial mortgage loans
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial mortgage loans
|
$
|
3,669
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,669
|
|
Number of delinquent commercial mortgage loans
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Cash Basis
Interest
Income
|
||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
With no related allowance recorded
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
With an allowance recorded
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
With no related allowance recorded
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
With an allowance recorded
|
1,819
|
|
|
1,819
|
|
|
724
|
|
|
1,819
|
|
|
96
|
|
|
96
|
|
|
Number of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
||||
|
(Dollars In Thousands)
|
||||||||
Successor Company
|
|
|
|
|
|
||||
As of December 31, 2017
|
|
|
|
|
|
|
|
||
Troubled debt restructuring:
|
|
|
|
|
|
||||
Commercial mortgage loans
|
1
|
|
$
|
418
|
|
|
$
|
418
|
|
|
Successor Company
|
||||||
|
As of
December 31, 2017 |
|
As of
December 31, 2016
|
||||
|
(Dollars In Thousands)
|
||||||
Balance, beginning of period
|
$
|
572,328
|
|
|
$
|
288,611
|
|
Capitalization of commissions, sales, and issue expenses
|
333,250
|
|
|
327,938
|
|
||
Amortization
|
(52,559
|
)
|
|
(48,286
|
)
|
||
Change due to unrealized investment gains and losses
|
(15,234
|
)
|
|
4,065
|
|
||
Balance, end of period
|
$
|
837,785
|
|
|
$
|
572,328
|
|
|
Successor Company
|
||||||
|
As of
December 31, 2017 |
|
As of
December 31, 2016
|
||||
|
(Dollars In Thousands)
|
||||||
Balance, beginning of period
|
$
|
1,447,501
|
|
|
$
|
1,270,197
|
|
Acquisitions
|
—
|
|
|
285,092
|
|
||
Amortization
|
(25,662
|
)
|
|
(100,778
|
)
|
||
Change due to unrealized investment gains and losses
|
(60,047
|
)
|
|
(7,010
|
)
|
||
Balance, end of period
|
$
|
1,361,792
|
|
|
$
|
1,447,501
|
|
|
|
Expected
|
||
Years
|
|
Amortization
|
||
|
|
(Dollars In Thousands)
|
||
2018
|
|
$
|
122,802
|
|
2019
|
|
118,196
|
|
|
2020
|
|
103,120
|
|
|
2021
|
|
90,544
|
|
|
2022
|
|
83,333
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Beginning balance
|
$
|
34,796
|
|
|
$
|
36,427
|
|
|
$
|
29,010
|
|
|
$
|
26,251
|
|
Incurred guarantee benefits
|
849
|
|
|
678
|
|
|
10,175
|
|
|
3,073
|
|
||||
Less: Paid guarantee benefits
|
1,615
|
|
|
2,309
|
|
|
2,758
|
|
|
449
|
|
||||
Ending balance
|
$
|
34,030
|
|
|
$
|
34,796
|
|
|
$
|
36,427
|
|
|
$
|
28,875
|
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Equity mutual funds
|
$
|
8,798,847
|
|
|
$
|
8,071,204
|
|
Fixed income mutual funds
|
5,005,663
|
|
|
5,085,864
|
|
||
Total
|
$
|
13,804,510
|
|
|
$
|
13,157,068
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Deferred asset, beginning of period
|
$
|
22,497
|
|
|
$
|
11,756
|
|
|
$
|
—
|
|
|
$
|
155,150
|
|
Amounts deferred
|
14,246
|
|
|
16,212
|
|
|
14,557
|
|
|
82
|
|
||||
Amortization
|
(5,787
|
)
|
|
(5,471
|
)
|
|
(2,801
|
)
|
|
(1,139
|
)
|
||||
Deferred asset, end of period
|
$
|
30,956
|
|
|
$
|
22,497
|
|
|
$
|
11,756
|
|
|
$
|
154,093
|
|
•
|
Security Life of Denver Insurance Co. (currently administered by Hannover Re)
|
•
|
Swiss Re Life & Health America Inc.
|
•
|
The Lincoln National Life Insurance Co. (currently administered by Swiss Re Life & Health America Inc.)
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Millions)
|
||||||
Direct life insurance in-force
|
$
|
751,512
|
|
|
$
|
739,249
|
|
Amounts assumed from other companies
|
110,205
|
|
|
116,265
|
|
||
Amounts ceded to other companies
|
(328,377
|
)
|
|
(348,995
|
)
|
||
Net life insurance in-force
|
$
|
533,340
|
|
|
$
|
506,519
|
|
Percentage of amount assumed to net
|
21
|
%
|
|
23
|
%
|
|
Gross
Amount
|
|
Ceded to
Other
Companies
|
|
Assumed
from
Other
Companies
|
|
Net
Amount
|
|
||||||||
|
(Dollars In Thousands)
|
|||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
For The Year Ended
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
||||||||
Life insurance
|
$
|
2,655,846
|
|
|
$
|
(1,151,175
|
)
|
|
$
|
435,113
|
|
|
$
|
1,939,784
|
|
(1)
|
Accident/health insurance
|
51,991
|
|
|
(33,051
|
)
|
|
14,945
|
|
|
33,885
|
|
|
||||
Property and liability insurance
|
309,848
|
|
|
(176,509
|
)
|
|
9,676
|
|
|
143,015
|
|
|
||||
Total
|
$
|
3,017,685
|
|
|
$
|
(1,360,735
|
)
|
|
$
|
459,734
|
|
|
$
|
2,116,684
|
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance
|
$
|
2,610,682
|
|
|
$
|
(1,126,915
|
)
|
|
$
|
454,999
|
|
|
$
|
1,938,766
|
|
(1)
|
Accident/health insurance
|
58,076
|
|
|
(36,935
|
)
|
|
17,439
|
|
|
38,580
|
|
|
||||
Property and liability insurance
|
261,009
|
|
|
(150,866
|
)
|
|
5,726
|
|
|
115,869
|
|
|
||||
Total
|
$
|
2,929,767
|
|
|
$
|
(1,314,716
|
)
|
|
$
|
478,164
|
|
|
$
|
2,093,215
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
February 1, 2015 to December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
||||||||
Life insurance
|
$
|
2,360,643
|
|
|
$
|
(983,143
|
)
|
|
$
|
308,280
|
|
|
$
|
1,685,780
|
|
(1)
|
Accident/health insurance
|
70,243
|
|
|
(36,871
|
)
|
|
18,252
|
|
|
51,624
|
|
|
||||
Property and liability insurance
|
243,728
|
|
|
(134,964
|
)
|
|
6,904
|
|
|
115,668
|
|
|
||||
Total
|
$
|
2,674,614
|
|
|
$
|
(1,154,978
|
)
|
|
$
|
333,436
|
|
|
$
|
1,853,072
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross
Amount
|
|
Ceded to
Other Companies |
|
Assumed
from Other Companies |
|
Net
Amount |
|
||||||||
|
(Dollars In Thousands)
|
|||||||||||||||
Predecessor Company
|
|
|
|
|
|
|
|
|
||||||||
January 1, 2015 to January 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance
|
$
|
204,185
|
|
|
$
|
(74,539
|
)
|
|
$
|
28,601
|
|
|
$
|
158,247
|
|
(1)
|
Accident/health insurance
|
6,846
|
|
|
(4,621
|
)
|
|
1,809
|
|
|
4,034
|
|
|
||||
Property and liability insurance
|
19,759
|
|
|
(10,796
|
)
|
|
666
|
|
|
9,629
|
|
|
||||
Total
|
$
|
230,790
|
|
|
$
|
(89,956
|
)
|
|
$
|
31,076
|
|
|
$
|
171,910
|
|
|
(1)
|
Includes annuity policy fees of
$173.5 million
,
$160.4 million
,
$152.8 million
, and
$13.9 million
for the year ended
December 31, 2017
(Successor Company), for the year ended December 31, 2016 (Successor Company), for the periods of February 1, 2015 to December 31, 2015 (Successor Company) and January 1, 2015 to January 31, 2015 (Predecessor Company), respectively.
|
|
Successor Company
|
||||||||||
|
As of December 31,
|
||||||||||
|
2017
|
|
2016
|
||||||||
|
Reinsurance
Receivable
|
|
A.M. Best
Rating
|
|
Reinsurance
Receivable
|
|
A.M. Best
Rating
|
||||
|
(Dollars In Millions)
|
||||||||||
Security Life of Denver Insurance Company
|
$
|
740.8
|
|
|
A
|
|
$
|
762.2
|
|
|
A
|
Swiss Re Life & Health America, Inc.
|
614.8
|
|
|
A+
|
|
682.6
|
|
|
A+
|
||
Lincoln National Life Insurance Co.
|
489.1
|
|
|
A+
|
|
530.9
|
|
|
A+
|
||
Transamerica Life Insurance Co.
|
335.6
|
|
|
A+
|
|
367.8
|
|
|
A+
|
||
SCOR Global Life
(1)
|
331.8
|
|
|
A+
|
|
354.8
|
|
|
A
|
||
RGA Reinsurance Company
|
278.3
|
|
|
A+
|
|
269.0
|
|
|
A+
|
||
American United Life Insurance Company
|
266.7
|
|
|
A+
|
|
285.6
|
|
|
A+
|
||
Scottish Re (U.S.) Inc.
|
249.5
|
|
|
NR
|
|
232.8
|
|
|
NR
|
||
Centre Reinsurance (Bermuda) Ltd
|
212.2
|
|
|
NR
|
|
243.6
|
|
|
NR
|
||
Employers Reassurance Corporation
|
193.9
|
|
|
A-
|
|
201.7
|
|
|
A-
|
(1)
|
Includes SCOR Global Life Americas Reinsurance Company, SCOR Global Life USA Reinsurance Co, and SCOR Global Life Reinsurance Co of Delaware
|
|
Successor Company
|
||||||||||||||
|
As of December 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Outstanding Principal
|
|
Carrying Amounts
|
|
Outstanding Principal
|
|
Carrying Amounts
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Debt (year of issue):
|
|
|
|
|
|
|
|
|
|
||||||
Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
170,000
|
|
|
$
|
170,000
|
|
Capital lease obligation
|
1,682
|
|
|
1,682
|
|
|
—
|
|
|
—
|
|
||||
6.40% Senior Notes (2007), due 2018
|
150,000
|
|
|
150,518
|
|
|
150,000
|
|
|
156,663
|
|
||||
7.375% Senior Notes (2009), due 2019
|
400,000
|
|
|
435,806
|
|
|
400,000
|
|
|
454,688
|
|
||||
8.45% Senior Notes (2009), due 2039
|
232,928
|
|
|
357,046
|
|
|
246,926
|
|
|
381,934
|
|
||||
|
$
|
784,610
|
|
|
$
|
945,052
|
|
|
$
|
966,926
|
|
|
$
|
1,163,285
|
|
Subordinated debt securities (year of issue):
|
|
|
|
|
|
|
|
|
|
||||||
6.25% Subordinated Debentures (2012), due 2042, callable 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287,500
|
|
|
$
|
290,002
|
|
6.00% Subordinated Debentures (2012), due 2042, callable 2017
|
—
|
|
|
—
|
|
|
150,000
|
|
|
151,200
|
|
||||
5.35% Subordinated Debentures (2017), due 2052
|
500,000
|
|
|
495,289
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
500,000
|
|
|
$
|
495,289
|
|
|
$
|
437,500
|
|
|
$
|
441,202
|
|
|
Requirement
|
|
Actual Results
|
Consolidated net worth margin
|
greater than or equal to $0
|
|
greater than $1 billion
|
Debt to total capital ratio
|
less than 40%
|
|
less than 22%
|
Issuer
|
|
Outstanding Principal
|
|
Carrying Value
(1)
|
|
Maturity Year
|
|
Year-to-Date
Weighted-Avg
Interest Rate
|
|||||
|
|
(Dollars In Thousands)
|
|
|
|
|
|||||||
Golden Gate Captive Insurance Company
(2)(3)
|
|
$
|
2,014,000
|
|
|
$
|
2,014,000
|
|
|
2039
|
|
4.75
|
%
|
Golden Gate II Captive Insurance Company
|
|
58,600
|
|
|
49,787
|
|
|
2052
|
|
3.88
|
%
|
||
Golden Gate V Vermont Captive Insurance Company
(2)(3)
|
|
620,000
|
|
|
681,285
|
|
|
2037
|
|
5.12
|
%
|
||
MONY Life Insurance Company
(3)
|
|
1,091
|
|
|
2,405
|
|
|
2024
|
|
6.19
|
%
|
||
Total
|
|
$
|
2,693,691
|
|
|
$
|
2,747,477
|
|
|
|
|
|
|
(1) Carrying values include premiums and discounts and do not represent unpaid principal balances.
|
(2) Obligations are issued to non-consolidated subsidiaries of the Company. These obligations collateralize certain held-to-maturity securities issued by wholly owned subsidiaries of PLICO.
|
(3) Fixed rate obligations
|
Issuer
|
|
Outstanding
Principal
|
|
Carrying Value
(1)
|
|
Maturity Year
|
|
Year-to-Date
Weighted-Avg Interest Rate |
|||||
|
|
|
|
|
|
|
|
|
|||||
Golden Gate Captive Insurance Company
(2)(3)
|
|
$
|
2,116,000
|
|
|
$
|
2,116,000
|
|
|
2039
|
|
4.75
|
%
|
Golden Gate II Captive Insurance Company
|
|
58,600
|
|
|
49,983
|
|
|
2052
|
|
2.52
|
%
|
||
Golden Gate V Vermont Captive Insurance Company
(2)(3)
|
|
565,000
|
|
|
628,025
|
|
|
2037
|
|
5.12
|
%
|
||
MONY Life Insurance Company
(3)
|
|
1,091
|
|
|
2,466
|
|
|
2024
|
|
6.19
|
%
|
||
Total
|
|
$
|
2,740,691
|
|
|
$
|
2,796,474
|
|
|
|
|
|
(1)
|
Carrying values include premiums and discounts and do not represent unpaid principal balances.
|
(2)
|
Obligations are issued to non-consolidated subsidiaries of the Company. These obligations collateralize certain held-to-maturity securities issued by wholly owned subsidiaries of PLICO.
|
(3)
|
Fixed rate obligations
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
As of December 31, 2017 (Successor Company)
|
||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||
|
Overnight and
|
|
|
|
|
|
Greater Than
|
|
|
||||||||||
|
Continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
90 days
|
|
Total
|
||||||||||
Repurchase agreements and repurchase-to-maturity transactions
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury and agency securities
|
$
|
307,633
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
307,633
|
|
Mortgage loans
|
698,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
698,974
|
|
|||||
Total repurchase agreements and repurchase-to-maturity transactions
|
1,006,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,006,607
|
|
|||||
Securities lending transactions
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate securities
|
118,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,817
|
|
|||||
Equity securities
|
5,699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,699
|
|
|||||
Redeemable preferred stock
|
755
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
755
|
|
|||||
Total securities lending transactions
|
125,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,271
|
|
|||||
Total securities
|
$
|
1,131,878
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,131,878
|
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
As of December 31, 2016 (Successor Company)
|
||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||
|
Overnight and
|
|
|
|
|
|
Greater Than
|
|
|
||||||||||
|
Continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
90 days
|
|
Total
|
||||||||||
Repurchase agreements and repurchase-to-maturity transactions
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury and agency securities
|
$
|
357,705
|
|
|
$
|
23,758
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
381,463
|
|
Mortgage loans
|
480,269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
480,269
|
|
|||||
Total securities
|
$
|
837,974
|
|
|
$
|
23,758
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
861,732
|
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
|
For The Year Ended
December 31, 2017
|
|
For The Year Ended
December 31, 2016
|
|
February 1, 2015
to
December 31, 2015
|
|
January 1, 2015
to
January 31, 2015
|
||||||||
|
|
(Dollars In Millions)
|
|
(Dollars In Millions)
|
||||||||||||
Debt and subordinated debt securities
|
|
$
|
61.3
|
|
|
$
|
62.1
|
|
|
$
|
58.6
|
|
|
$
|
8.9
|
|
Non-recourse funding obligations, other obligations, and repurchase agreements
|
|
171.9
|
|
|
163.7
|
|
|
54.1
|
|
|
4.9
|
|
||||
Total interest expense
|
|
$
|
233.2
|
|
|
$
|
225.8
|
|
|
$
|
112.7
|
|
|
$
|
13.8
|
|
Year
|
Amount
|
||
|
(Dollars In Thousands)
|
||
2018
|
$
|
4,562
|
|
2019
|
4,320
|
|
|
2020
|
4,044
|
|
|
2021
|
3,778
|
|
|
2022
|
3,520
|
|
|
Thereafter
|
8,945
|
|
Year
|
Amount
|
||
|
(Dollars In Thousands)
|
||
2018
|
$
|
77,219
|
|
|
Requirement
|
|
Actual Results
|
Consolidated net worth margin
|
greater than or equal to $0
|
|
greater than $4 billion
|
Debt to total capital ratio
|
less than 40%
|
|
less than 19%
|
Total adjusted capital ratio
|
greater than or equal to $0
|
|
greater than $3 billion
|
Interest cash inflow available compared to adjusted consolidated interest expense
|
greater than 2.0 to 1
|
|
greater than 9.0 to 1
|
•
|
Employees hired after December 31, 2007 and any former employee hired after that date, will receive a cash balance benefit.
|
•
|
Employees active on December 31, 2007, with age plus years of vesting service less than
55 years
will receive a final pay-based pension benefit for service through December 31, 2007, plus a cash balance benefit for service after December 31, 2007.
|
•
|
Employees active on December 31, 2007, with age plus years of vesting service equaling or exceeding
55 years
, will receive a final pay-based pension benefit for service both before and after December 31, 2007, with a modest reduction in the formula for benefits earned after December 31, 2007.
|
•
|
All participants terminating employment on or after December of 2007 may elect to receive a lump sum benefit.
|
|
Successor Company
|
||||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Qualified Pension Plan
|
|
Nonqualified Excess Pension Plan
|
|
Qualified Pension Plan
|
|
Nonqualified Excess Benefit Plan
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Accumulated benefit obligation, end of year
|
$
|
278,084
|
|
|
$
|
50,149
|
|
|
$
|
247,595
|
|
|
$
|
45,594
|
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
|
||||||
Projected benefit obligation at beginning of year
|
$
|
265,848
|
|
|
$
|
47,802
|
|
|
$
|
268,221
|
|
|
$
|
56,985
|
|
Service cost
|
12,011
|
|
|
1,350
|
|
|
12,791
|
|
|
1,413
|
|
||||
Interest cost
|
9,846
|
|
|
1,480
|
|
|
9,751
|
|
|
1,353
|
|
||||
Amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Actuarial (gain)/loss
|
26,539
|
|
|
7,861
|
|
|
5,988
|
|
|
4,124
|
|
||||
Benefits paid
|
(13,821
|
)
|
|
(3,903
|
)
|
|
(30,903
|
)
|
|
(16,073
|
)
|
||||
Projected benefit obligation at end of year
|
300,423
|
|
|
54,590
|
|
|
265,848
|
|
|
47,802
|
|
||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of year
|
201,843
|
|
|
—
|
|
|
196,042
|
|
|
—
|
|
||||
Actual return on plan assets
|
29,404
|
|
|
—
|
|
|
15,815
|
|
|
—
|
|
||||
Employer contributions
(1)
|
43,500
|
|
|
3,903
|
|
|
20,889
|
|
|
16,073
|
|
||||
Benefits paid
(2)
|
(13,821
|
)
|
|
(3,903
|
)
|
|
(30,903
|
)
|
|
(16,073
|
)
|
||||
Fair value of plan assets at end of year
|
260,926
|
|
|
—
|
|
|
201,843
|
|
|
—
|
|
||||
After reflecting FASB guidance:
|
|
|
|
|
|
|
|
|
|
||||||
Funded status
|
(39,497
|
)
|
|
(54,590
|
)
|
|
(64,005
|
)
|
|
(47,802
|
)
|
||||
Amounts recognized in the balance sheet:
|
|
|
|
|
|
|
|
|
|
||||||
Other liabilities
|
(39,497
|
)
|
|
(54,590
|
)
|
|
(64,005
|
)
|
|
(47,802
|
)
|
||||
Amounts recognized in accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial (gain)/loss
|
2,850
|
|
|
13,521
|
|
|
(7,855
|
)
|
|
6,294
|
|
||||
Prior service cost/(credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total amounts recognized in AOCI
|
$
|
2,850
|
|
|
$
|
13,521
|
|
|
$
|
(7,855
|
)
|
|
$
|
6,294
|
|
(1)
|
Employer contributions disclosed are based on the Company's fiscal filing year
|
(2)
|
Includes amount related to Mr. Johns' conversion of his benefit under the Nonqualified Excess Pension Plan to a Retirement Pay Deferral Account as discussed above in Nonqualified Excess Pension Plan.
|
|
Successor Company
|
||||||||||||||||
|
For The Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Qualified Pension Plan
|
|
Nonqualified Excess Pension Plan
|
||||||||||||||
Discount rate
|
4.04
|
%
|
|
4.29
|
%
|
|
3.95
|
%
|
|
3.60
|
%
|
|
3.63
|
%
|
|
3.65
|
%
|
Rate of compensation increase
|
4.75% prior to age 40/ 3.75% for age 40 and above
|
|
|
4.75% prior to age 40/ 3.75% for age 40 and above
|
|
|
4.75% prior to age 40/ 3.75% for age 40 and above
|
|
|
4.75% prior to age 40/ 3.75% for age 40 and above
|
|
|
4.75% prior to age 40/ 3.75% for age 40 and above
|
|
|
4.75% prior to age 40/ 3.75% for age 40 and above
|
|
Expected long-term return on plan assets
|
7.00
|
%
|
|
7.25
|
%
|
|
7.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||||||||||||||||||
|
For The Year Ended December 31,
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||||||||||||||||||||
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
|
||||||||||||||||||||||
|
Qualified Pension Plan
|
|
Nonqualified
Excess Pension Plan
|
|
Qualified Pension Plan
|
|
Nonqualified Excess Pension Plan
|
|
Qualified Pension Plan
|
|
Nonqualified Excess Pension Plan
|
|
Qualified Pension Plan
|
|
Nonqualified Excess Pension Plan
|
||||||||||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||
Service cost—benefits earned during the period
|
$
|
12,011
|
|
|
$
|
1,350
|
|
|
$
|
12,791
|
|
|
$
|
1,413
|
|
|
$
|
11,220
|
|
|
$
|
1,229
|
|
|
$
|
974
|
|
|
$
|
95
|
|
Interest cost on projected benefit obligation
|
9,846
|
|
|
1,480
|
|
|
9,751
|
|
|
1,353
|
|
|
9,072
|
|
|
1,499
|
|
|
1,002
|
|
|
140
|
|
||||||||
Expected return on plan assets
|
(13,570
|
)
|
|
—
|
|
|
(13,780
|
)
|
|
—
|
|
|
(13,214
|
)
|
|
—
|
|
|
(1,293
|
)
|
|
—
|
|
||||||||
Amortization of prior service cost/(credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
1
|
|
||||||||
Amortization of actuarial loss/(gain)
(1)
|
—
|
|
|
634
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
668
|
|
|
138
|
|
||||||||
Preliminary net periodic benefit cost
|
8,287
|
|
|
3,464
|
|
|
8,762
|
|
|
2,944
|
|
|
7,078
|
|
|
2,728
|
|
|
1,318
|
|
|
374
|
|
||||||||
Settlement/curtailment expense
(2)
|
—
|
|
|
—
|
|
|
(964
|
)
|
|
2,135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total net periodic benefit cost
|
$
|
8,287
|
|
|
$
|
3,464
|
|
|
$
|
7,798
|
|
|
$
|
5,079
|
|
|
$
|
7,078
|
|
|
$
|
2,728
|
|
|
$
|
1,318
|
|
|
$
|
374
|
|
(1)
|
2017
average remaining service period used is
9.24 years
and
8.23 years
for the Qualified Pension Plan and Nonqualified Excess Pension Plan, respectively.
|
(2)
|
The Nonqualified Excess Pension Plan triggered settlement accounting for the year ended December 31, 2016 since the total lump sum payments exceeded the settlement threshold of service cost plus interest cost.
|
Years
|
Qualified
Pension Plan
|
|
Nonqualified Excess
Pension Plan
|
||||
|
(Dollars In Thousands)
|
||||||
2018
|
$
|
19,479
|
|
|
$
|
3,542
|
|
2019
|
20,719
|
|
|
7,242
|
|
||
2020
|
21,062
|
|
|
6,087
|
|
||
2021
|
21,351
|
|
|
5,709
|
|
||
2022
|
23,537
|
|
|
6,267
|
|
||
2023 - 2027
|
116,400
|
|
|
23,324
|
|
|
Successor Company
|
|||||||
Asset Category
|
Target
Allocation
for 2018
|
|
2017
(1)
|
|
2016
|
|||
Cash and cash equivalents
|
2
|
%
|
|
15
|
%
|
|
2
|
%
|
Equity securities
|
60
|
|
|
55
|
|
|
61
|
|
Fixed income
|
38
|
|
|
30
|
|
|
37
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Asset Category
|
|
|
|
||||
Cash and cash equivalents
|
$
|
39,897
|
|
|
$
|
4,175
|
|
Equity securities:
|
|
|
|
|
|
||
Collective Russell 3000 equity index fund
|
74,511
|
|
|
67,627
|
|
||
Fidelity Spartan 500 index fund
|
71,632
|
|
|
58,815
|
|
||
Fixed income
|
74,886
|
|
|
71,226
|
|
||
Total investments
|
260,926
|
|
|
201,843
|
|
||
Employer contribution receivable
|
—
|
|
|
—
|
|
||
Total
|
$
|
260,926
|
|
|
$
|
201,843
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Collective short-term investment fund
|
$
|
39,897
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,897
|
|
Collective investment funds:
|
|
|
|
|
|
|
|
||||||||
Equity index funds
|
71,632
|
|
|
74,511
|
|
|
—
|
|
|
146,143
|
|
||||
Group deposit administration annuity contract
|
—
|
|
|
—
|
|
|
74,886
|
|
|
74,886
|
|
||||
Total investments
|
$
|
111,529
|
|
|
$
|
74,511
|
|
|
$
|
74,886
|
|
|
$
|
260,926
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Collective short-term investment fund
|
$
|
4,175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,175
|
|
Collective investment funds:
|
|
|
|
|
|
|
|
||||||||
Equity index funds
|
58,815
|
|
|
67,627
|
|
|
—
|
|
|
126,442
|
|
||||
Group deposit administration annuity contract
|
—
|
|
|
—
|
|
|
71,226
|
|
|
71,226
|
|
||||
Total investments
|
$
|
62,990
|
|
|
$
|
67,627
|
|
|
$
|
71,226
|
|
|
$
|
201,843
|
|
Name
|
Fair Value
|
|
Unfunded
Commitments
|
|
Redemption
Frequency
|
|
Redemption
Notice Period
|
||
|
(Dollars In Thousands)
|
|
|
|
|
|
|
||
Successor Company
|
|
|
|
|
|
|
|
||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
Collective short-term investment fund
|
$
|
39,897
|
|
|
Not Applicable
|
|
Daily
|
|
1 day
|
Collective Russell 3000 index fund
(1)
|
74,511
|
|
|
Not Applicable
|
|
Daily
|
|
1 day
|
|
Fidelity Spartan 500 index fund
|
71,632
|
|
|
Not Applicable
|
|
Daily
|
|
1 day
|
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
Collective short-term investment fund
|
$
|
4,175
|
|
|
Not Applicable
|
|
Daily
|
|
1 day
|
Collective Russell 3000 index fund
(1)
|
67,627
|
|
|
Not Applicable
|
|
Daily
|
|
1 day
|
|
Fidelity Spartan 500 index fund
|
58,815
|
|
|
Not Applicable
|
|
Daily
|
|
1 day
|
(1)
|
Non-lending collective trust that does not publish a daily NAV but tracks the Russell 3000 index and provides a daily NAV to the Plan.
|
|
Successor Company
|
||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(Dollars In Thousands)
|
||||||
Balance, beginning of year
|
$
|
71,226
|
|
|
$
|
67,707
|
|
Interest income
|
3,660
|
|
|
3,519
|
|
||
Transfers from collective short-term investments fund
|
—
|
|
|
—
|
|
||
Transfers to collective short-term investments fund
|
—
|
|
|
—
|
|
||
Balance, end of year
|
$
|
74,886
|
|
|
$
|
71,226
|
|
Instrument
|
Fair Value
|
|
Principal
Valuation
Technique
|
|
Significant
Unobservable
Inputs
|
|
Range of
Significant
Input
Values
|
||
|
(Dollars In Thousands)
|
|
|
|
|
|
|
||
Group deposit administration annuity contract
|
$
|
74,886
|
|
|
Contract Value
|
|
Contract Rate
|
|
5.10% - 5.19%
|
|
Successor Company
|
||||||
Postretirement Life Insurance Plan
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||
|
(Dollars In Thousands)
|
||||||
Change in Benefit Obligation
|
|
|
|
|
|
||
Benefit obligation, beginning of year
|
$
|
9,634
|
|
|
$
|
9,063
|
|
Service cost
|
122
|
|
|
102
|
|
||
Interest cost
|
354
|
|
|
338
|
|
||
Actuarial (gain)/loss
|
1,347
|
|
|
604
|
|
||
Benefits paid
|
(479
|
)
|
|
(473
|
)
|
||
Benefit obligation, end of year
|
$
|
10,978
|
|
|
$
|
9,634
|
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Category of Investment
|
|
|
|
||||
Money market fund
|
$
|
5,104
|
|
|
$
|
5,362
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Money market fund
|
$
|
5,104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,104
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Money market fund
|
$
|
5,362
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,362
|
|
Successor Company
|
Unrealized
Gains and Losses
on Investments
(2)
|
|
Accumulated
Gain and Loss
Derivatives
|
|
Minimum
Pension
Benefits
Liability
Adjustment
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
(Dollars In Thousands, Net of Tax)
|
||||||||||||||
Beginning Balance, December 31, 2016
|
$
|
(656,322
|
)
|
|
$
|
727
|
|
|
$
|
1,072
|
|
|
$
|
(654,523
|
)
|
Other comprehensive income (loss) before reclassifications
|
700,536
|
|
|
(563
|
)
|
|
(15,726
|
)
|
|
684,247
|
|
||||
Other comprehensive income (loss) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings
|
7,153
|
|
|
—
|
|
|
—
|
|
|
7,153
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
(1)
|
642
|
|
|
451
|
|
|
501
|
|
|
1,594
|
|
||||
Net current-period other comprehensive income (loss)
|
708,331
|
|
|
(112
|
)
|
|
(15,225
|
)
|
|
692,994
|
|
||||
Cumulative effect adjustments
|
(26,135
|
)
|
|
132
|
|
|
228
|
|
|
(25,775
|
)
|
||||
Ending Balance, December 31, 2017
|
$
|
25,874
|
|
|
$
|
747
|
|
|
$
|
(13,925
|
)
|
|
$
|
12,696
|
|
(1)
|
See Reclassification table below for details.
|
(2)
|
As of
December 31, 2016
(Successor Company) and
December 31, 2017
(Successor Company), net unrealized losses reported in AOCI were offset by
$424.1 million
and
$(6.3) million
, respectively, due to the impact those net unrealized losses would have had on certain of the Company's insurance assets and liabilities if the net unrealized losses had been recognized in net income.
|
Successor Company
|
Unrealized
Gains and Losses on Investments
(2)
|
|
Accumulated Gain and Loss Derivatives
|
|
Minimum
Pension Liability Adjustment
|
|
Total Accumulated Other Comprehensive Income (Loss)
|
||||||||
|
(Dollars In Thousands, Net of Tax)
|
||||||||||||||
Beginning Balance, December 31, 2015
|
$
|
(1,247,065
|
)
|
|
$
|
—
|
|
|
$
|
5,931
|
|
|
$
|
(1,241,134
|
)
|
Other comprehensive income (loss) before reclassifications
|
606,985
|
|
|
688
|
|
|
(5,659
|
)
|
|
602,014
|
|
||||
Other comprehensive income (loss) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings
|
(6,782
|
)
|
|
—
|
|
|
—
|
|
|
(6,782
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
(1)
|
(9,460
|
)
|
|
39
|
|
|
800
|
|
|
(8,621
|
)
|
||||
Net current-period other comprehensive income (loss)
|
590,743
|
|
|
727
|
|
|
(4,859
|
)
|
|
586,611
|
|
||||
Ending Balance, December 31, 2016
|
$
|
(656,322
|
)
|
|
$
|
727
|
|
|
$
|
1,072
|
|
|
$
|
(654,523
|
)
|
(1)
|
See Reclassification table below for details.
|
(2)
|
As of December 31, 2015 (Successor Company) and
December 31, 2016
(Successor Company), net unrealized losses reported in AOCI were offset by
$623.0 million
and
$424.1 million
, respectively, due to the impact those net unrealized losses would have had on certain of the Company's insurance assets and liabilities if the net unrealized losses had been recognized in net income.
|
Successor Company
|
Unrealized
Gains and Losses
on Investments
(2)
|
|
Accumulated
Gain and Loss
Derivatives
|
|
Minimum
Postretirement
Benefits
Liability
Adjustment
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
(Dollars In Thousands, Net of Tax)
|
||||||||||||||
Beginning Balance, February 1, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other comprehensive income (loss) before reclassifications
|
(1,264,034
|
)
|
|
(86
|
)
|
|
5,931
|
|
|
(1,258,189
|
)
|
||||
Other comprehensive income (loss) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings
|
(393
|
)
|
|
—
|
|
|
—
|
|
|
(393
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)(1)
|
17,362
|
|
|
86
|
|
|
—
|
|
|
17,448
|
|
||||
Net current-period other comprehensive income (loss)
|
(1,247,065
|
)
|
|
—
|
|
|
5,931
|
|
|
(1,241,134
|
)
|
||||
Ending Balance, December 31, 2015
|
$
|
(1,247,065
|
)
|
|
$
|
—
|
|
|
$
|
5,931
|
|
|
$
|
(1,241,134
|
)
|
(1)
|
See Reclassification table below for details.
|
(2)
|
As of
December 31, 2015
, net unrealized losses reported in AOCI were offset by
$623.0 million
, due to the impact those net unrealized losses would have had on certain of the Company's insurance assets and liabilities if the net unrealized losses had been recognized in net income.
|
Predecessor Company
|
Unrealized
Gains and Losses
on Investments
(2)
|
|
Accumulated
Gain and Loss
Derivatives
|
|
Minimum
Postretirement
Benefits
Liability
Adjustment
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
(Dollars In Thousands, Net of Tax)
|
||||||||||||||
Beginning Balance, December 31, 2014
|
$
|
1,484,169
|
|
|
$
|
(82
|
)
|
|
$
|
(66,011
|
)
|
|
$
|
1,418,076
|
|
Other comprehensive income (loss) before reclassifications
|
482,370
|
|
|
9
|
|
|
(12,527
|
)
|
|
469,852
|
|
||||
Other comprehensive income (loss) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings
|
(243
|
)
|
|
—
|
|
|
—
|
|
|
(243
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
(1)
|
(4,166
|
)
|
|
23
|
|
|
502
|
|
|
(3,641
|
)
|
||||
Net current-period other comprehensive income (loss)
|
477,961
|
|
|
32
|
|
|
(12,025
|
)
|
|
465,968
|
|
||||
Ending Balance, January 31, 2015
|
$
|
1,962,130
|
|
|
$
|
(50
|
)
|
|
$
|
(78,036
|
)
|
|
$
|
1,884,044
|
|
(1)
|
See Reclassification table below for details.
|
(2)
|
As of January 31, 2015 and December 31, 2014, net unrealized losses reported in AOCI were offset by
$(492.6) million
and
$(504.4) million
, respectively, due to the impact those net unrealized losses would have had on certain of the Company's insurance assets and liabilities if the net unrealized losses had been recognized in net income.
|
|
Amount
Reclassified
from Accumulated
Other Comprehensive
Income (Loss)
|
|
Affected Line Item in the Consolidated
Statements of Income
|
||
|
(Dollars In Thousands)
|
|
|
||
Successor Company
|
|
|
|
||
For The Year Ended December 31, 2017
|
|
|
|
||
Gains and losses on derivative instruments
|
|
|
|
||
Net settlement (expense)/benefit
(1)
|
$
|
(694
|
)
|
|
Benefits and settlement expenses, net of reinsurance ceded
|
|
(694
|
)
|
|
Total before tax
|
|
|
243
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(451
|
)
|
|
Net of tax
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
||
Net investment gains/losses
|
$
|
10,611
|
|
|
Realized investment gains (losses): All other investments
|
Impairments recognized in earnings
|
(11,742
|
)
|
|
Net impairment losses recognized in earnings
|
|
|
(1,131
|
)
|
|
Total before tax
|
|
|
489
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(642
|
)
|
|
Net of tax
|
Pension benefits liability adjustment
|
|
|
|
||
Amortization of net actuarial gain/(loss)
|
$
|
(634
|
)
|
|
Other operating expenses
|
Amortization of prior service credit/(cost)
|
—
|
|
|
Other operating expenses
|
|
Amortization of transition asset/(obligation)
|
—
|
|
|
Other operating expenses
|
|
|
(634
|
)
|
|
Total before tax
|
|
|
133
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(501
|
)
|
|
Net of tax
|
(1)
|
See Note 7,
Derivative Financial Instruments
for additional information.
|
|
Amount
Reclassified
from Accumulated
Other Comprehensive
Income (Loss)
|
|
Affected Line Item in the Consolidated
Statements of Income
|
||
|
(Dollars In Thousands)
|
|
|
||
Successor Company
|
|
|
|
||
For The Year ended December 31, 2016
|
|
|
|
|
|
Gains and losses on derivative instruments
|
|
|
|
|
|
Net settlement (expense)/benefit
(1)
|
$
|
(60
|
)
|
|
Benefits and settlement expenses, net of reinsurance ceded
|
|
(60
|
)
|
|
Total before tax
|
|
|
21
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(39
|
)
|
|
Net of tax
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
|
Net investment gains/losses
|
$
|
32,302
|
|
|
Realized investment gains (losses): All other investments
|
Impairments recognized in earnings
|
(17,748
|
)
|
|
Net impairment losses recognized in earnings
|
|
|
14,554
|
|
|
Total before tax
|
|
|
(5,094
|
)
|
|
Tax (expense) or benefit
|
|
|
$
|
9,460
|
|
|
Net of tax
|
Postretirement benefits liability adjustment
|
|
|
|
||
Amortization of net actuarial gain/(loss)
|
$
|
(1,231
|
)
|
|
Other operating expenses
|
Amortization of prior service credit/(cost)
|
—
|
|
|
Other operating expenses
|
|
Amortization of transition asset/(obligation)
|
—
|
|
|
Other operating expenses
|
|
|
(1,231
|
)
|
|
Total before tax
|
|
|
431
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(800
|
)
|
|
Net of tax
|
(1)
|
See Note 7,
Derivative Financial Instruments
for additional information.
|
|
Amount
Reclassified
from Accumulated
Other Comprehensive
Income (Loss)
|
|
Affected Line Item in the Consolidated
Statements of Income
|
||
|
(Dollars In Thousands)
|
|
|
||
Successor Company
|
|
|
|
||
February 1, 2015 to December 31, 2015
|
|
|
|
|
|
Gains and losses on derivative instruments
|
|
|
|
|
|
Net settlement (expense)/benefit
(1)
|
$
|
(131
|
)
|
|
Benefits and settlement expenses, net of reinsurance ceded
|
|
(131
|
)
|
|
Total before tax
|
|
|
45
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(86
|
)
|
|
Net of tax
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
|
Net investment gains/losses
|
$
|
281
|
|
|
Realized investment gains (losses): All other investments
|
Impairments recognized in earnings
|
(26,992
|
)
|
|
Net impairment losses recognized in earnings
|
|
|
(26,711
|
)
|
|
Total before tax
|
|
|
9,349
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(17,362
|
)
|
|
Net of tax
|
(1)
|
See Note 7,
Derivative Financial Instruments
for additional information.
|
|
|
Amount
Reclassified
from Accumulated
Other Comprehensive
Income (Loss)
|
|
Affected Line Item in the Consolidated
Statements of Income
|
||
|
(Dollars In Thousands)
|
|
|
||
Predecessor Company
|
|
|
|
||
January 1, 2015 to January 31, 2015
|
|
|
|
|
|
Gains and losses on derivative instruments
|
|
|
|
|
|
Net settlement (expense)/benefit
(1)
|
$
|
(36
|
)
|
|
Benefits and settlement expenses, net of reinsurance ceded
|
|
(36
|
)
|
|
Total before tax
|
|
|
13
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(23
|
)
|
|
Net of tax
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
|
Net investment gains/losses
|
$
|
6,891
|
|
|
Realized investment gains (losses): All other investments
|
Impairments recognized in earnings
|
(481
|
)
|
|
Net impairment losses recognized in earnings
|
|
|
6,410
|
|
|
Total before tax
|
|
|
(2,244
|
)
|
|
Tax (expense) or benefit
|
|
|
$
|
4,166
|
|
|
Net of tax
|
Pension benefits liability adjustment
|
|
|
|
||
Amortization of net actuarial gain/(loss)
|
$
|
(808
|
)
|
|
Other operating expenses
|
Amortization of prior service credit/(cost)
|
31
|
|
|
Other operating expenses
|
|
Amortization of transition asset/(obligation)
|
5
|
|
|
Other operating expenses
|
|
|
(772
|
)
|
|
Total before tax
|
|
|
270
|
|
|
Tax (expense) or benefit
|
|
|
$
|
(502
|
)
|
|
Net of tax
|
(1)
|
See Note 7,
Derivative Financial Instruments
for additional information.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||
Statutory federal income tax rate applied to pre-tax income
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State income taxes
|
0.6
|
|
|
0.8
|
|
|
2.0
|
|
|
0.8
|
|
Investment income not subject to tax
|
(5.0
|
)
|
|
(2.7
|
)
|
|
(4.3
|
)
|
|
(3.2
|
)
|
Uncertain tax positions
|
(0.2
|
)
|
|
(0.3
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
Federal Tax law changes
|
(183.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Other
|
(1.4
|
)
|
|
1.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
(154.3
|
)%
|
|
33.8
|
%
|
|
32.9
|
%
|
|
32.4
|
%
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Current income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal
|
$
|
21,853
|
|
|
$
|
(50,638
|
)
|
|
$
|
5,715
|
|
|
$
|
(32,803
|
)
|
State
|
4,399
|
|
|
3,919
|
|
|
(4,244
|
)
|
|
1,685
|
|
||||
Total current
|
$
|
26,252
|
|
|
$
|
(46,719
|
)
|
|
$
|
1,471
|
|
|
$
|
(31,118
|
)
|
Deferred income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal
|
$
|
(693,860
|
)
|
|
$
|
240,127
|
|
|
$
|
118,338
|
|
|
$
|
30,858
|
|
State
|
(3,867
|
)
|
|
7,560
|
|
|
11,734
|
|
|
(67
|
)
|
||||
Total deferred
|
$
|
(697,727
|
)
|
|
$
|
247,687
|
|
|
$
|
130,072
|
|
|
$
|
30,791
|
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Deferred income tax assets:
|
|
|
|
|
|
||
Loss and credit carryforwards
|
$
|
209,401
|
|
|
$
|
453,880
|
|
Deferred compensation
|
138,945
|
|
|
209,979
|
|
||
Deferred policy acquisition costs
|
23,876
|
|
|
156,012
|
|
||
Premium on corporate debt
|
57,402
|
|
|
104,839
|
|
||
Net unrealized loss on investments
|
—
|
|
|
353,448
|
|
||
Other
|
28,179
|
|
|
44,956
|
|
||
Valuation allowance
|
(3,951
|
)
|
|
(6,007
|
)
|
||
|
453,852
|
|
|
1,317,107
|
|
||
Deferred income tax liabilities:
|
|
|
|
|
|
||
Premium receivables and policy liabilities
|
573,469
|
|
|
884,255
|
|
||
VOBA and other intangibles
|
433,321
|
|
|
720,750
|
|
||
Invested assets (other than unrealized gains (losses))
|
672,549
|
|
|
1,311,866
|
|
||
Net unrealized gains on investments
|
6,920
|
|
|
—
|
|
||
|
1,686,259
|
|
|
2,916,871
|
|
||
Net deferred income tax liability
|
$
|
(1,232,407
|
)
|
|
$
|
(1,599,764
|
)
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
As of
December 31, 2017 |
|
As of
December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Balance, beginning of period
|
$
|
9,856
|
|
|
$
|
13,138
|
|
|
$
|
137,593
|
|
|
$
|
193,244
|
|
Additions for tax positions of the current year
|
1,857
|
|
|
2,122
|
|
|
2,213
|
|
|
(5,010
|
)
|
||||
Additions for tax positions of prior years
|
70
|
|
|
1,318
|
|
|
1,811
|
|
|
7,724
|
|
||||
Reductions of tax positions of prior years:
|
|
|
|
|
|
|
|
|
|
|
|||||
Changes in judgment
|
(430
|
)
|
|
(975
|
)
|
|
(16,416
|
)
|
|
(58,365
|
)
|
||||
Settlements during the period
|
—
|
|
|
(5,747
|
)
|
|
(112,063
|
)
|
|
—
|
|
||||
Lapses of applicable statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance, end of period
|
$
|
11,353
|
|
|
$
|
9,856
|
|
|
$
|
13,138
|
|
|
$
|
137,593
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Cash paid / (received) during the year:
|
|
|
|
|
|
|
|
|
|
||||||
Interest on debt
|
$
|
253,708
|
|
|
$
|
234,928
|
|
|
$
|
124,829
|
|
|
$
|
22,802
|
|
Income taxes
|
(14,163
|
)
|
|
112,886
|
|
|
(53,486
|
)
|
|
(1
|
)
|
||||
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
1,550
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Millions)
|
||||||
Non-admission of goodwill
|
$
|
(219
|
)
|
|
$
|
(257
|
)
|
Total (net)
|
$
|
(219
|
)
|
|
$
|
(257
|
)
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Millions)
|
||||||
Accounting for Letters of Credit as admitted assets
|
$
|
1,670
|
|
|
$
|
1,720
|
|
Accounting for certain notes as admitted assets
|
$
|
2,634
|
|
|
$
|
2,681
|
|
Reserving based on state specific actuarial practices
|
$
|
122
|
|
|
$
|
120
|
|
Reserving difference related to a captive insurance company
|
$
|
(37
|
)
|
|
$
|
(109
|
)
|
•
|
The Life Marketing segment markets fixed UL, IUL, VUL, BOLI, and level premium term insurance (“traditional”) products on a national basis primarily through networks of independent insurance agents and brokers, broker-dealers, financial institutions, independent distribution organizations, and affinity groups.
|
•
|
The Acquisitions segment focuses on acquiring, converting, and servicing policies and contracts acquired from other companies. The segment’s primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment’s acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically blocks of business where no new policies are being marketed. Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.
|
•
|
The Annuities segment markets fixed and VA products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
|
•
|
The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, money market funds, bank trust departments, and other institutional investors. This segment also issues funding agreements to the FHLB, and markets GICs to 401(k) and other qualified retirement savings plans. The Company also has an unregistered funding agreement-backed notes program which provides for offers of notes to both domestic and international institutional investors.
|
•
|
The Asset Protection segment markets extended service contracts, GAP products, credit life and disability insurance, and other specialized ancillary products to protect consumers’ investments in automobiles, recreational vehicles, watercraft, and powersports. GAP covers the difference between the loan pay-off amount and an asset’s actual cash value in the case of a total loss. Each type of specialized ancillary product protects against damage or other loss to a particular aspect of the underlying asset.
|
•
|
The Corporate and Other segment primarily consists of net investment income on assets supporting our equity capital, unallocated corporate overhead and expenses not attributable to the segments above (including interest on corporate debt). This segment includes earnings from several non-strategic or runoff lines of business, various financing and investment related transactions, and the operations of several small subsidiaries.
|
•
|
realized gains and losses on investments and derivatives,
|
•
|
changes in the GLWB embedded derivatives exclusive of the portion attributable to the economic cost of the GLWB,
|
•
|
actual GLWB incurred claims, and
|
•
|
the amortization of DAC, VOBA, and certain policy liabilities that is impacted by the exclusion of these items.
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|||||
Life Marketing
|
$
|
1,667,118
|
|
|
$
|
1,627,848
|
|
|
$
|
1,426,090
|
|
|
$
|
145,595
|
|
Acquisitions
|
1,569,083
|
|
|
1,676,017
|
|
|
1,333,430
|
|
|
139,761
|
|
||||
Annuities
|
450,306
|
|
|
574,934
|
|
|
443,419
|
|
|
7,884
|
|
||||
Stable Value Products
|
190,006
|
|
|
114,580
|
|
|
79,670
|
|
|
8,181
|
|
||||
Asset Protection
|
327,573
|
|
|
269,145
|
|
|
261,693
|
|
|
21,953
|
|
||||
Corporate and Other
|
214,706
|
|
|
221,423
|
|
|
166,367
|
|
|
17,535
|
|
||||
Total revenues
|
$
|
4,418,792
|
|
|
$
|
4,483,947
|
|
|
$
|
3,710,669
|
|
|
$
|
340,909
|
|
Pre-tax Adjusted Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|||||
Life Marketing
|
$
|
50,778
|
|
|
$
|
39,745
|
|
|
$
|
57,414
|
|
|
$
|
(1,618
|
)
|
Acquisitions
|
249,749
|
|
|
260,511
|
|
|
194,654
|
|
|
20,134
|
|
||||
Annuities
|
213,080
|
|
|
213,293
|
|
|
180,231
|
|
|
13,164
|
|
||||
Stable Value Products
|
105,261
|
|
|
61,294
|
|
|
56,581
|
|
|
4,529
|
|
||||
Asset Protection
|
24,356
|
|
|
16,487
|
|
|
20,627
|
|
|
2,420
|
|
||||
Corporate and Other
|
(136,332
|
)
|
|
(87,961
|
)
|
|
(25,067
|
)
|
|
(10,144
|
)
|
||||
Pre-tax adjusted operating income
|
506,892
|
|
|
503,369
|
|
|
484,440
|
|
|
28,485
|
|
||||
Realized gains (losses) on investments and derivatives
|
(71,835
|
)
|
|
90,628
|
|
|
(84,598
|
)
|
|
(27,303
|
)
|
||||
Income before income tax
|
435,057
|
|
|
593,997
|
|
|
399,842
|
|
|
1,182
|
|
||||
Income tax (benefit) expense
|
(671,475
|
)
|
|
200,968
|
|
|
131,543
|
|
|
(327
|
)
|
||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
|
|
|
|
|
|
|
|
||||||||
Pre-tax adjusted operating income
|
$
|
506,892
|
|
|
$
|
503,369
|
|
|
$
|
484,440
|
|
|
$
|
28,485
|
|
Adjusted operating income tax benefit (expense)
|
646,333
|
|
|
(169,247
|
)
|
|
(161,153
|
)
|
|
(9,228
|
)
|
||||
After-tax adjusted operating income
|
1,153,225
|
|
|
334,122
|
|
|
323,287
|
|
|
19,257
|
|
||||
Realized gains (losses) on investments and derivatives
|
(71,835
|
)
|
|
90,628
|
|
|
(84,598
|
)
|
|
(27,303
|
)
|
||||
Income tax (expense) benefit on adjustments
|
25,142
|
|
|
(31,721
|
)
|
|
29,610
|
|
|
9,555
|
|
||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
|
|
|
|
|
|
|
|
||||||||
Realized investment (losses) gains:
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
(305,828
|
)
|
|
$
|
(40,288
|
)
|
|
$
|
29,997
|
|
|
$
|
(123,274
|
)
|
All other investments
|
121,428
|
|
|
90,659
|
|
|
(166,886
|
)
|
|
81,153
|
|
||||
Net impairment losses recognized in earnings
|
(11,742
|
)
|
|
(17,748
|
)
|
|
(26,993
|
)
|
|
(481
|
)
|
||||
Less: related amortization
(1)
|
(39,480
|
)
|
|
24,360
|
|
|
(8,726
|
)
|
|
(9,143
|
)
|
||||
Less: VA GLWB economic cost
|
(84,827
|
)
|
|
(82,365
|
)
|
|
(70,558
|
)
|
|
(6,156
|
)
|
||||
Realized (losses) gains on investments and derivatives
|
$
|
(71,835
|
)
|
|
$
|
90,628
|
|
|
$
|
(84,598
|
)
|
|
$
|
(27,303
|
)
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|||||
Life Marketing
|
$
|
553,999
|
|
|
$
|
525,495
|
|
|
$
|
446,439
|
|
|
$
|
47,460
|
|
Acquisitions
|
752,520
|
|
|
764,571
|
|
|
639,422
|
|
|
71,088
|
|
||||
Annuities
|
321,844
|
|
|
322,608
|
|
|
297,114
|
|
|
37,189
|
|
||||
Stable Value Products
|
186,576
|
|
|
107,010
|
|
|
78,459
|
|
|
6,888
|
|
||||
Asset Protection
|
27,325
|
|
|
22,082
|
|
|
17,459
|
|
|
1,878
|
|
||||
Corporate and Other
|
209,324
|
|
|
200,690
|
|
|
154,055
|
|
|
10,677
|
|
||||
Total net investment income
|
$
|
2,051,588
|
|
|
$
|
1,942,456
|
|
|
$
|
1,632,948
|
|
|
$
|
175,180
|
|
Amortization of DAC and VOBA
|
|
|
|
|
|
|
|
|
|
|
|||||
Life Marketing
|
$
|
120,753
|
|
|
$
|
130,708
|
|
|
$
|
107,811
|
|
|
$
|
4,813
|
|
Acquisitions
|
(6,939
|
)
|
|
8,178
|
|
|
2,035
|
|
|
5,033
|
|
||||
Annuities
|
(54,471
|
)
|
|
(11,031
|
)
|
|
(41,071
|
)
|
|
(7,706
|
)
|
||||
Stable Value Products
|
2,354
|
|
|
1,176
|
|
|
43
|
|
|
25
|
|
||||
Asset Protection
|
16,524
|
|
|
20,033
|
|
|
25,211
|
|
|
1,820
|
|
||||
Corporate and Other
|
—
|
|
|
—
|
|
|
27
|
|
|
87
|
|
||||
Total amortization of DAC and VOBA
|
$
|
78,221
|
|
|
$
|
149,064
|
|
|
$
|
94,056
|
|
|
$
|
4,072
|
|
Successor Company
|
|||||||||||||||
|
Operating Segment Assets
As of December 31, 2017 |
||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||
|
Life
Marketing
|
|
Acquisitions
|
|
Annuities
|
|
Stable Value
Products
|
||||||||
Investments and other assets
|
$
|
14,914,418
|
|
|
$
|
19,588,133
|
|
|
$
|
20,938,409
|
|
|
$
|
4,569,639
|
|
DAC and VOBA
|
1,320,776
|
|
|
74,862
|
|
|
772,634
|
|
|
6,864
|
|
||||
Other intangibles
|
282,361
|
|
|
34,548
|
|
|
170,117
|
|
|
8,056
|
|
||||
Goodwill
|
200,274
|
|
|
14,524
|
|
|
336,677
|
|
|
113,813
|
|
||||
Total assets
|
$
|
16,717,829
|
|
|
$
|
19,712,067
|
|
|
$
|
22,217,837
|
|
|
$
|
4,698,372
|
|
|
Asset
Protection
|
|
Corporate
and Other
|
|
Total
Consolidated
|
||||||
Investments and other assets
|
$
|
918,952
|
|
|
$
|
15,043,597
|
|
|
$
|
75,973,148
|
|
DAC and VOBA
|
24,441
|
|
|
—
|
|
|
2,199,577
|
|
|||
Other intangibles
|
133,234
|
|
|
35,256
|
|
|
663,572
|
|
|||
Goodwill
|
128,182
|
|
|
—
|
|
|
793,470
|
|
|||
Total assets
|
$
|
1,204,809
|
|
|
$
|
15,078,853
|
|
|
$
|
79,629,767
|
|
Successor Company
|
|||||||||||||||
|
Operating Segment Assets
As of December 31, 2016 |
||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||
|
Life
Marketing
|
|
Acquisitions
|
|
Annuities
|
|
Stable Value
Products
|
||||||||
Investments and other assets
|
$
|
14,050,170
|
|
|
$
|
19,679,690
|
|
|
$
|
20,243,333
|
|
|
$
|
3,373,646
|
|
DAC and VOBA
|
1,218,944
|
|
|
106,532
|
|
|
655,618
|
|
|
5,455
|
|
||||
Other intangibles
|
301,399
|
|
|
37,103
|
|
|
183,449
|
|
|
8,722
|
|
||||
Goodwill
|
200,274
|
|
|
14,524
|
|
|
336,677
|
|
|
113,813
|
|
||||
Total assets
|
$
|
15,770,787
|
|
|
$
|
19,837,849
|
|
|
$
|
21,419,077
|
|
|
$
|
3,501,636
|
|
|
Asset
Protection
|
|
Corporate
and Other
|
|
Total
Consolidated
|
||||||
Investments and other assets
|
$
|
1,013,399
|
|
|
$
|
13,141,759
|
|
|
$
|
71,501,997
|
|
DAC and VOBA
|
33,280
|
|
|
—
|
|
|
2,019,829
|
|
|||
Other intangibles
|
143,865
|
|
|
13,545
|
|
|
688,083
|
|
|||
Goodwill
|
128,182
|
|
|
—
|
|
|
793,470
|
|
|||
Total assets
|
$
|
1,318,726
|
|
|
$
|
13,155,304
|
|
|
$
|
75,003,379
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
||||||||
For The Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums and policy fees
|
$
|
860,586
|
|
|
$
|
868,139
|
|
|
$
|
855,088
|
|
|
$
|
893,606
|
|
Reinsurance ceded
|
(316,076
|
)
|
|
(342,898
|
)
|
|
(325,120
|
)
|
|
(376,641
|
)
|
||||
Net of reinsurance ceded
|
544,510
|
|
|
525,241
|
|
|
529,968
|
|
|
516,965
|
|
||||
Net investment income
|
506,413
|
|
|
507,771
|
|
|
507,914
|
|
|
529,490
|
|
||||
Realized investment gains (losses)
|
(47,037
|
)
|
|
(54,471
|
)
|
|
(64,191
|
)
|
|
(18,701
|
)
|
||||
Net impairment losses recognized in earnings
|
(7,831
|
)
|
|
(2,785
|
)
|
|
(273
|
)
|
|
(853
|
)
|
||||
Other income
|
109,242
|
|
|
111,311
|
|
|
110,970
|
|
|
115,139
|
|
||||
Total revenues
|
1,105,297
|
|
|
1,087,067
|
|
|
1,084,388
|
|
|
1,142,040
|
|
||||
Total benefits and expenses
|
992,948
|
|
|
961,299
|
|
|
973,538
|
|
|
1,055,950
|
|
||||
Income before income tax
|
112,349
|
|
|
125,768
|
|
|
110,850
|
|
|
86,090
|
|
||||
Income tax expense (benefit)
|
36,935
|
|
|
41,500
|
|
|
28,308
|
|
|
(778,218
|
)
|
||||
Net income
|
$
|
75,414
|
|
|
$
|
84,268
|
|
|
$
|
82,542
|
|
|
$
|
864,308
|
|
|
|
|
|
|
|
|
|
||||||||
|
First
Quarter |
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
||||||||
For The Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Premiums and policy fees
|
$
|
852,795
|
|
|
$
|
857,948
|
|
|
$
|
834,544
|
|
|
$
|
862,644
|
|
Reinsurance ceded
|
(310,327
|
)
|
|
(336,605
|
)
|
|
(322,229
|
)
|
|
(345,555
|
)
|
||||
Net of reinsurance ceded
|
542,468
|
|
|
521,343
|
|
|
512,315
|
|
|
517,089
|
|
||||
Net investment income
|
475,117
|
|
|
488,460
|
|
|
482,729
|
|
|
496,150
|
|
||||
Realized investment gains (losses)
|
8,229
|
|
|
5,417
|
|
|
24,268
|
|
|
12,457
|
|
||||
Net impairment losses recognized in earnings
|
(2,617
|
)
|
|
(967
|
)
|
|
(3,308
|
)
|
|
(10,856
|
)
|
||||
Other income
|
103,716
|
|
|
102,148
|
|
|
107,642
|
|
|
102,147
|
|
||||
Total revenues
|
1,126,913
|
|
|
1,116,401
|
|
|
1,123,646
|
|
|
1,116,987
|
|
||||
Total benefits and expenses
|
955,071
|
|
|
947,740
|
|
|
990,567
|
|
|
996,572
|
|
||||
Income before income tax
|
171,842
|
|
|
168,661
|
|
|
133,079
|
|
|
120,415
|
|
||||
Income tax expense
|
56,494
|
|
|
56,541
|
|
|
39,785
|
|
|
48,148
|
|
||||
Net income
|
$
|
115,348
|
|
|
$
|
112,120
|
|
|
$
|
93,294
|
|
|
$
|
72,267
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
|
Name
|
Age
(as of 2/1/2018)
|
Title
|
John D. Johns
|
65
|
Executive Chairman of the Company and a Director
|
Richard J. Bielen
|
57
|
President, Chief Executive Officer and a Director
|
D. Scott Adams
|
53
|
Executive Vice President and Chief Administrative Officer
|
Mark L. Drew
|
56
|
Executive Vice President and General Counsel
|
Deborah J. Long
|
64
|
Executive Vice President, Chief Legal Officer, and Secretary
|
Michael G. Temple
|
55
|
Executive Vice President, Finance and Risk
|
Carl S. Thigpen
|
61
|
Executive Vice President and Chief Investment Officer
|
Steven G. Walker
|
58
|
Executive Vice President and Chief Financial Officer
|
Shinichi Aizawa
|
57
|
Director
|
Tomohiko Asano
|
50
|
Director
|
Vanessa Leonard
|
57
|
Director
|
John J. McMahon, Jr.
|
75
|
Director
|
Ungyong Shu
|
55
|
Director
|
Jesse J. Spikes
|
67
|
Director
|
William A. Terry
|
60
|
Director
|
W. Michael Warren, Jr.
|
70
|
Director
|
•
|
John D. Johns
, our Executive Chairman of the Company;
|
•
|
Richard J. Bielen
, our President and Chief Executive Officer;
|
•
|
Steven G. Walker
, our Executive Vice President and Chief Financial Officer;
|
•
|
Deborah J. Long
, our Executive Vice President, Chief Legal Officer and Secretary;
|
•
|
Michael G. Temple
, our Executive Vice President, Finance and Risk; and
|
•
|
Carl S. Thigpen,
our Executive Vice President and Chief Investment Officer.
|
•
|
Lincoln National Corporation
|
•
|
Principal Financial Group, Inc.
|
•
|
Ameriprise Financial, Inc.
|
•
|
Aflac Incorporated
|
•
|
Genworth Financial, Inc.
|
•
|
Unum Group
|
•
|
Reinsurance Group of America, Inc.
|
•
|
CNO Financial Group, Inc.
|
•
|
Assurant, Inc.
|
•
|
Torchmark Corporation
|
•
|
Primerica, Inc.
|
•
|
FBL Financial Group, Inc.
|
•
|
XL Group Ltd.
|
•
|
StanCorp Financial Group, Inc.
|
Goal
(in millions, except percentages)
|
Threshold
(50% payout)
|
|
Target
(100%
payout)
|
|
Maximum
(200%
payout)
|
||||||
After-tax Adjusted Operating Income (60%)
|
$
|
300
|
|
|
$
|
350
|
|
|
$
|
400
|
|
Value of New Business (30%)
|
$
|
52
|
|
|
$
|
62
|
|
|
$
|
72
|
|
Expense Management (10%)
|
$
|
501
|
|
|
$
|
486
|
|
|
$
|
471
|
|
RBC below 375% (Negative modifier (20%))
|
375
|
%
|
|
375
|
%
|
|
375
|
%
|
•
|
realized gains and losses on investments and derivatives,
|
•
|
changes in the GLWB embedded derivatives exclusive of the portion attributable to the economic cost of the GLWB,
|
•
|
actual GLWB incurred claims, and
|
•
|
the amortization of DAC, VOBA, and certain policy liabilities that is impacted by the exclusion of these items.
|
1.
|
Performance units are generally designed to vest based on the achievement of two objectives - cumulative after-tax adjusted operating income (“Operating Income Objective”) and average return on equity (“ROE Objective”) - over the period from January 1, 2017 to December 31, 2019 and generally subject to the named executive officer’s continued employment until the applicable payment date of the earned award (the “Performance Unit Awards”);
|
2.
|
Restricted units are generally designed to vest in two equal installments on each of December 31, 2019 and December 31, 2020, are valued based on the tangible book value of the Company on the applicable vesting date and are generally subject to the named executive officer’s continued employment until such respective dates (the “Restricted Unit Awards”); and
|
3.
|
A dollar denominated award that is generally designed to vest in December 2019 based on the named executive officer’s continued employment, the value of which will be adjusted to reflect the change in the value of Dai-ichi Life’s common stock over the measurement period stated below (the “Parent Based Awards”).
|
Average Return on Equity
|
|
Percentage of Performance
Units Earned
|
Less than 5.2%
|
|
—%
|
5.6%
|
|
100%
|
6.1% or more
|
|
200%
|
Cumulative After-tax
Adjusted Operating Income
(Dollars In Millions)
|
|
Percentage of Performance
Units Earned
|
Less than $985
|
|
—%
|
$1,075
|
|
100%
|
$1,165 or more
|
|
200%
|
•
|
Any individual who served as the Company's principal executive officer or principal financial officer at any time during the taxable year;
|
•
|
The three most highly compensated executive officers of the Company (as identified in the Summary Compensation Table of this Annual Report on Form 10-K) for the taxable year; and
|
•
|
Any individual who has been a covered employee for any prior tax years, beginning January 1, 2018.
|
Summary Compensation Table
|
|||||||||||||||||||||||||
Name and principal position with the Company (a)
|
Year
(b)
|
|
Salary
($)
(c)
|
|
Bonus
(1)
($)
(d)
|
|
Non
equity
incentive
plan
compensation
(2)
($)
(g)
|
|
Change in
pension
value &
nonqualified
deferred
compensation
earnings
($)
(h)
|
|
All other
compensation
($)
(i)
|
|
Total
Compensation
($)
(j)
|
||||||||||||
John D. Johns
|
2017
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
11,148,951
|
|
|
$
|
82,343
|
|
|
$
|
896,109
|
|
|
$
|
13,127,403
|
|
Executive Chairman of the Company
(3)
|
2016
|
|
$
|
1,000,000
|
|
|
$
|
2,223,000
|
|
|
$
|
—
|
|
|
$
|
2,264,908
|
|
|
$
|
896,668
|
|
|
$
|
6,384,576
|
|
2015
|
|
$
|
995,833
|
|
|
$
|
2,223,000
|
|
|
$
|
208,000
|
|
|
$
|
2,467,337
|
|
|
$
|
167,491
|
|
|
$
|
6,061,661
|
|
|
Richard J. Bielen
|
2017
|
|
$
|
681,667
|
|
|
$
|
1,627,380
|
|
|
$
|
4,270,394
|
|
|
$
|
1,224,334
|
|
|
$
|
198,586
|
|
|
$
|
8,002,361
|
|
President and Chief Executive Officer (principal executive officer)
(4)
|
2016
|
|
$
|
591,667
|
|
|
$
|
2,540,881
|
|
|
$
|
—
|
|
|
$
|
868,418
|
|
|
$
|
179,510
|
|
|
$
|
4,180,476
|
|
2015
|
|
$
|
545,833
|
|
|
$
|
2,540,881
|
|
|
$
|
115,000
|
|
|
$
|
1,186,527
|
|
|
$
|
60,815
|
|
|
$
|
4,449,056
|
|
|
Steven G. Walker
|
2017
|
|
$
|
410,000
|
|
|
$
|
—
|
|
|
$
|
1,477,680
|
|
|
$
|
119,931
|
|
|
$
|
57,913
|
|
|
$
|
2,065,524
|
|
Executive Vice President and Chief Financial Officer (principal financial officer)
(5)
|
2016
|
|
$
|
379,167
|
|
|
$
|
919,725
|
|
|
$
|
—
|
|
|
$
|
85,164
|
|
|
$
|
85,067
|
|
|
$
|
1,469,123
|
|
Deborah J. Long
|
2017
|
|
$
|
488,333
|
|
|
$
|
1,057,059
|
|
|
$
|
1,815,482
|
|
|
$
|
733,306
|
|
|
$
|
118,780
|
|
|
$
|
4,212,960
|
|
Executive Vice President, Chief Legal Officer and Secretary
|
2016
|
|
$
|
477,500
|
|
|
$
|
1,525,404
|
|
|
$
|
—
|
|
|
$
|
633,972
|
|
|
$
|
136,441
|
|
|
$
|
2,773,317
|
|
2015
|
|
$
|
462,500
|
|
|
$
|
1,525,404
|
|
|
$
|
56,200
|
|
|
$
|
577,628
|
|
|
$
|
55,343
|
|
|
$
|
2,677,075
|
|
|
Michael G. Temple
|
2017
|
|
$
|
466,667
|
|
|
$
|
679,770
|
|
|
$
|
1,766,132
|
|
|
$
|
54,877
|
|
|
$
|
38,728
|
|
|
$
|
3,006,174
|
|
Executive Vice President, Finance and Risk
|
2016
|
|
$
|
420,833
|
|
|
$
|
1,103,870
|
|
|
$
|
—
|
|
|
$
|
34,542
|
|
|
$
|
39,116
|
|
|
$
|
1,598,361
|
|
2015
|
|
$
|
395,833
|
|
|
$
|
1,103,870
|
|
|
$
|
62,100
|
|
|
$
|
33,628
|
|
|
$
|
958,945
|
|
|
$
|
2,554,376
|
|
|
Carl S. Thigpen
|
2017
|
|
$
|
513,333
|
|
|
$
|
1,322,799
|
|
|
$
|
2,463,014
|
|
|
$
|
1,142,024
|
|
|
$
|
107,407
|
|
|
$
|
5,548,577
|
|
Executive Vice President and Chief Investment Officer
|
2016
|
|
$
|
502,500
|
|
|
$
|
2,025,300
|
|
|
$
|
—
|
|
|
$
|
1,126,676
|
|
|
$
|
146,125
|
|
|
$
|
3,800,601
|
|
2015
|
|
$
|
487,500
|
|
|
$
|
2,025,300
|
|
|
$
|
76,400
|
|
|
$
|
1,217,685
|
|
|
$
|
50,018
|
|
|
$
|
3,856,903
|
|
(1)
|
For 2017, these numbers include: (i) the following amounts of retention bonuses under the terms of the named executive officer's Employment Agreement, which will be paid on or prior to March 15, 2018 for 2017 service: Mr. Bielen, $1,627,380; Ms. Long, $1,016,403; Mr. Temple, $679,770; and Mr. Thigpen, $1,322,799; and (ii) for Ms. Long, a payment of $40,656, which represents the amount of the supplemental matching contribution that would have been paid by the Company under the DCP in respect of her final retention bonus payment but for her transition to part-time service effective January 1, 2018.
|
(2)
|
For 2017, these numbers include: (i) the following amounts of cash incentives payable on or prior to March 15, 2018 for 2017 performance under our annual incentive plan: Mr. Johns, $2,496,000; Mr. Bielen, $1,728,000; Mr. Walker, $557,800; Ms. Long, $611,500; Mr. Temple, $684,000; and Mr. Thigpen, $840,500; (ii) the following amounts of Performance Unit Awards earned with respect to the 2015-2017 performance period (granted in 2015), and that are payable in cash on or prior to March 15, 2018: Mr. Johns, $7,291,811; Mr. Bielen, $2,142,559; Mr. Walker, $775,259; Ms. Long, $994,027; Mr. Temple, $911,989; and Mr. Thigpen, $1,367,300; (iii) the following amounts paid with respect to the first installment of the Restricted Unit Awards that vested on December 31, 2017 (granted in 2015) and that will be paid in cash on or prior to March 15, 2018: Mr. Johns: $820,380; Mr. Bielen, $240,987; Mr. Walker, $87,165; Ms. Long, $111,777; Mr. Temple, $102,548; and Mr. Thigpen, $153,821; (iv) the following amounts of Parent Based Awards that vested on December 31, 2017 (granted in 2015), and that are payable in cash on or prior to March 15, 2018: Mr. Johns, $540,760; Mr. Bielen, $158,848; Mr. Walker, $57,456; Ms. Long, $73,679; Mr. Temple, $67,595; and Mr. Thigpen, $101,393; and (v) for Ms. Long, a payment of $24,500, which represents the amount of the supplemental matching contribution that would have been paid by the Company under the DCP in respect of her annual incentive award payment for 2017 but for her transition to part-time service effective January 1, 2018.
|
(3)
|
From January 2017 to June 30, 2017, Mr. Johns served as Chairman and CEO.
|
(4)
|
From January 2017 to June 30, 2017, Mr. Bielen served as President and Chief Operating Officer.
|
(5)
|
Mr. Walker was not a named executive officer for 2015.
|
Name
|
Qualified
Pension Plan
|
|
Nonqualified
Excess Pension Plan
|
||||
Johns
|
$
|
82,343
|
|
|
$
|
—
|
|
Bielen
|
$
|
164,227
|
|
|
$
|
1,060,107
|
|
Walker
|
$
|
54,042
|
|
|
$
|
65,889
|
|
Long
|
$
|
168,995
|
|
|
$
|
564,311
|
|
Temple
|
$
|
17,384
|
|
|
$
|
37,493
|
|
Thigpen
|
$
|
214,888
|
|
|
$
|
927,136
|
|
Grants of Plan-Based Awards Table
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Estimated Possible Payouts Under
Non-Equity Incentive Plan Awards
|
||||||||||||
Name
(a)
|
|
Grant
Date (b) |
|
Type of
Award
|
|
|
Number of Units
(c)
|
|
|
Threshold
($)
(d)
|
|
Target
($)
(e)
|
|
|
Maximum
($)
(f)
|
|||||||
Johns
|
|
3/15/17
|
|
Annual Incentive
|
(1)
|
|
—
|
|
|
|
$
|
650,000
|
|
|
$
|
1,300,000
|
|
(1)
|
|
$
|
2,600,000
|
|
|
|
3/15/17
|
|
Performance Unit Awards
|
(2)
|
|
29,085
|
|
(2)
|
|
—
|
|
|
2,908,500
|
|
(2)
|
|
5,817,000
|
|
|||
|
|
3/15/17
|
|
Restricted Unit Awards
|
(3)
|
|
13,090
|
|
(3)
|
|
—
|
|
|
1,309,000
|
|
(3)
|
|
—
|
|
|||
|
|
3/15/17
|
|
Parent Based Awards
|
(4)
|
|
4,363
|
|
(4)
|
|
—
|
|
|
436,300
|
|
(4)
|
|
—
|
|
|||
Bielen
|
|
3/15/17
|
|
Annual Incentive
|
(1)
|
|
—
|
|
|
|
$
|
450,000
|
|
|
$
|
900,000
|
|
(1)(6)
|
|
$
|
1,800,000
|
|
|
|
3/15/17
|
|
Performance Unit Awards
|
(2)
|
|
10,400
|
|
(2)
|
|
—
|
|
|
1,040,000
|
|
(2)
|
|
2,080,000
|
|
|||
|
|
7/1/17
|
|
Performance Unit Awards
|
(2)
|
|
2,435
|
|
(2)(5)
|
|
—
|
|
|
243,500
|
|
(2)(5)
|
|
487,500
|
|
|||
|
|
3/15/17
|
|
Restricted Unit Awards
|
(3)
|
|
4,680
|
|
(3)
|
|
—
|
|
|
468,000
|
|
(3)
|
|
—
|
|
|||
|
|
7/1/17
|
|
Restricted Unit Awards
|
(3)
|
|
1,095
|
|
(3)(5)
|
|
—
|
|
|
109,500
|
|
(3)(5)
|
|
—
|
|
|||
|
|
3/15/17
|
|
Parent Based Awards
|
(4)
|
|
1,560
|
|
(4)
|
|
—
|
|
|
156,000
|
|
(4)
|
|
—
|
|
|||
|
|
7/1/17
|
|
Parent Based Awards
|
(4)
|
|
365
|
|
(4)(5)
|
|
—
|
|
|
36,500
|
|
(4)(5)
|
|
|
||||
Walker
|
|
3/15/17
|
|
Annual Incentive
|
(1)
|
|
—
|
|
|
|
$
|
145,250
|
|
|
$
|
290,500
|
|
(1)
|
|
$
|
581,000
|
|
|
|
3/15/17
|
|
Performance Unit Awards
|
(2)
|
|
3,500
|
|
(2)
|
|
—
|
|
|
350,000
|
|
(2)
|
|
700,000
|
|
|||
|
|
3/15/17
|
|
Restricted Unit Awards
|
(3)
|
|
1,575
|
|
(3)
|
|
—
|
|
|
157,500
|
|
(3)
|
|
—
|
|
|||
|
|
3/15/17
|
|
Parent Based Awards
|
(4)
|
|
525
|
|
(4)
|
|
—
|
|
|
52,500
|
|
(4)
|
|
—
|
|
|||
Long
|
|
3/15/17
|
|
Annual Incentive
|
(1)
|
|
—
|
|
|
|
$
|
159,250
|
|
|
$
|
318,500
|
|
(1)
|
|
$
|
637,000
|
|
|
|
3/15/17
|
|
Performance Unit Awards
|
(2)
|
|
3,865
|
|
(2)
|
|
—
|
|
|
386,500
|
|
(2)
|
|
773,000
|
|
|||
|
|
3/15/17
|
|
Restricted Unit Awards
|
(3)
|
|
1,740
|
|
(3)
|
|
—
|
|
|
174,000
|
|
(3)
|
|
—
|
|
|||
|
|
3/15/17
|
|
Parent Based Awards
|
(4)
|
|
580
|
|
(4)
|
|
—
|
|
|
58,000
|
|
(4)
|
|
—
|
|
|||
Temple
|
|
3/15/17
|
|
Annual Incentive
|
(1)
|
|
—
|
|
|
|
$
|
178,150
|
|
|
$
|
356,300
|
|
(1)
|
|
$
|
712,600
|
|
|
|
3/15/17
|
|
Performance Unit Awards
|
(2)
|
|
4,665
|
|
(2)
|
|
—
|
|
|
466,500
|
|
(2)
|
|
933,000
|
|
|||
|
|
3/15/17
|
|
Restricted Unit Awards
|
(3)
|
|
2,100
|
|
(3)
|
|
—
|
|
|
210,000
|
|
(3)
|
|
—
|
|
|||
|
|
3/15/17
|
|
Parent Based Awards
|
(4)
|
|
700
|
|
(4)
|
|
—
|
|
|
70,000
|
|
(4)
|
|
—
|
|
|||
Thigpen
|
|
3/15/17
|
|
Annual Incentive
|
(1)
|
|
—
|
|
|
|
$
|
218,900
|
|
|
$
|
437,800
|
|
(1)
|
|
$
|
875,600
|
|
|
|
3/15/17
|
|
Performance Unit Awards
|
(2)
|
|
5,335
|
|
(2)
|
|
—
|
|
|
533,500
|
|
(2)
|
|
1,067,000
|
|
|||
|
|
3/15/17
|
|
Restricted Unit Awards
|
(3)
|
|
2,400
|
|
(3)
|
|
—
|
|
|
240,000
|
|
(3)
|
|
—
|
|
|||
|
|
3/15/17
|
|
Parent Based Awards
|
(4)
|
|
800
|
|
(4)
|
|
—
|
|
|
80,000
|
|
(4)
|
|
—
|
|
(1)
|
These numbers reflect the target and maximum payouts to the named executive officers under the annual incentive plan. The level of payout is tied to the Company's after-tax adjusted operating income, value of new business, expense management, and RBC.
|
(2)
|
These numbers reflect the Performance Unit Awards granted to each named executive officer along with the estimated payouts at the threshold, target, and maximum amounts. The number of Performance Unit Awards determined to be granted reflect a discount to the book value to reflect the risk of forfeiture associated with performance conditions. The level of payout is tied to the Company’s ROE and cumulative after-tax adjusted operating income. These values reflect a reasonable estimate based on a value of each unit at $100 at the date of grant using the grant-date tangible book value of the Company.
|
(3)
|
These numbers reflect the Restricted Unit Awards and target value of Restricted Unit Awards granted to each named executive officer.
|
(4)
|
These numbers reflect the Parent Based Awards and target value of the Parent Based Awards granted to each named executive officer.
|
(5)
|
These numbers reflect an off-cycle award based on Mr. Bielen's promotion to CEO on July 1, 2017.
|
(6)
|
Upon Mr. Bielen's promotion to CEO on July 1, 2017, his target was increased to 120% for the entirety of the 2017 plan year.
|
1.
|
“Performance Unit,” an Award which becomes vested and non-forfeitable upon the attainment, in whole or in part, of performance objectives, determined by the Compensation Committee, during an award period, and which is payable in cash based amounts set by the Compensation Committee.
|
2.
|
“Restricted Unit,” an Award which becomes vested and non-forfeitable, in whole or in part, upon the satisfaction of such conditions as shall be determined by the Compensation Committee, and which is payable in cash based on the Company’s “Tangible Book Value Per Unit,” as defined in the LTIP.
|
3.
|
“Parent-Based Award,” a cash-denominated Award based on the value of the common stock of the Company’s sole stockholder, Dai-ichi Life or its successor over the life of the Award.
|
Pension Benefits Table
|
|||||||||||
Name
(a)
|
Plan Name
(b)
|
|
Number
of years
credited
service
(#)
(c)
(1)
|
|
Present
value of
accumulated
benefit
($)
(d)
(2)
|
|
Payments
during the
last fiscal
year
($)
(e)
|
||||
Johns
|
Pension
|
|
24
|
|
$
|
1,230,743
|
|
|
$
|
—
|
|
|
Excess Pension
|
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
1,230,743
|
|
|
$
|
—
|
|
Bielen
|
Pension
|
|
27
|
|
$
|
1,014,041
|
|
|
$
|
—
|
|
|
Excess Pension
|
|
27
|
|
5,809,431
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
6,823,472
|
|
|
$
|
—
|
|
Walker
|
Pension
|
|
16
|
|
$
|
375,925
|
|
|
$
|
—
|
|
|
Excess Pension
|
|
16
|
|
439,443
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
815,368
|
|
|
$
|
—
|
|
Long
|
Pension
|
|
24
|
|
$
|
1,216,748
|
|
|
$
|
—
|
|
|
Excess Pension
|
|
24
|
|
3,778,715
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
4,995,463
|
|
|
$
|
—
|
|
Temple
|
Pension
|
|
5
|
|
$
|
57,178
|
|
|
$
|
—
|
|
|
Excess Pension
|
|
5
|
|
111,998
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
169,176
|
|
|
$
|
—
|
|
Thigpen
|
Pension
|
|
34
|
|
$
|
1,535,826
|
|
|
$
|
—
|
|
|
Excess Pension
|
|
34
|
|
6,471,106
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
8,006,932
|
|
|
$
|
—
|
|
(1)
|
The number of years of service that are used to calculate the named executive officer's benefit under each plan, as of December 31, 2017.
|
(2)
|
The actuarial present value of the named executive officer's benefit under each plan as of December 31, 2017. The valuation method and material assumptions that we used to calculate these amounts are set forth in Note 16,
Employee Benefit Plans
, of the Notes to our Consolidated Financial Statements in this Annual Report on Form 10-K.
|
•
|
1.1% of the employee's
final average pay
times
years of service through 2007 (up to 35 years), plus
|
•
|
0.5% of the employee's final average pay over the employee's
Social Security covered pay
times
years of service through 2007 (up to 35 years), plus
|
•
|
0.55% of the employee's final average pay
times
years of service through 2007 (in excess of 35 years).
|
•
|
1.0% of the employee's
final average pay
times
years of service after 2007 (up to 35 years minus service before 2008), plus
|
•
|
0.45% of the employee's final average pay over the employee's
Social Security covered pay
times
years of service after 2007 (up to 35 years minus service before 2008), plus
|
•
|
0.50% of the employee's final average pay
times
the lesser of years of service after 2007 and total years of service minus 35 years.
|
•
|
a life annuity (monthly payments for the employee's life only), or
|
•
|
a 50%, 75% or 100% joint and survivor annuity (the employee receives a smaller benefit for life, and the employee's designated survivor receives a benefit of 50%, 75% or 100% of the reduced amount for life), or
|
•
|
a five, ten, or 15 year period certain and life annuity benefit (the employee receives a smaller benefit for life and, if the employee dies before the selected period, the employee's designated survivor receives the reduced amount until the end of the period), or
|
•
|
a lump sum benefit.
|
Name
(a)
|
|
Executive
contributions
in last FY
($)
(b)
(1)
|
|
Registrant
contributions
in last FY
($)
(c)
(2)
|
|
Aggregate
earnings
in last FY
($)
(d)
|
|
Aggregate
withdrawals/
distributions
($)
(e)
|
|
Aggregate
balance at
last FYE
($)
(f)
(3)
|
||||||||||
Johns
|
|
$
|
128,920
|
|
|
$
|
747,745
|
|
|
$
|
1,163,662
|
|
|
$
|
129,406
|
|
|
$
|
41,152,239
|
|
Bielen
|
|
$
|
243,237
|
|
|
$
|
120,994
|
|
|
$
|
512,206
|
|
|
$
|
—
|
|
|
$
|
16,367,979
|
|
Walker
|
|
$
|
45,000
|
|
|
$
|
32,358
|
|
|
$
|
196,551
|
|
|
$
|
442,604
|
|
|
$
|
2,110,106
|
|
Long
|
|
$
|
369,270
|
|
|
$
|
73,195
|
|
|
$
|
55,830
|
|
|
$
|
99,463
|
|
|
$
|
918,157
|
|
Temple
|
|
$
|
69,360
|
|
|
$
|
13,400
|
|
|
$
|
1,071
|
|
|
$
|
—
|
|
|
$
|
120,104
|
|
Thigpen
|
|
$
|
868,882
|
|
|
$
|
95,076
|
|
|
$
|
42,201
|
|
|
$
|
70,463
|
|
|
$
|
1,588,663
|
|
(1)
|
These amounts include:
|
a.
|
the following amounts that are also included in column (c) (Salary) of the Summary Compensation Table as compensation earned and deferred by the officer in 2017 under the DCP: Johns, $40,000; Bielen, $24,667; Long, $293,000; Temple, $42,000; and Thigpen, $20,533.
|
b.
|
the following amounts that are also included in column (g) (Non-equity incentive plan compensation) of the Summary Compensation Table for 2017 as compensation earned under the annual incentive plan with respect to 2017 performance and deferred by the officer in 2018 under the DCP: Bielen, $51,840; Walker, $15,000; Temple, $27,360; and Thigpen, $714,425.
|
c.
|
the following amounts that are also included in column (b) (Bonus) of the Summary Compensation Table as retention bonuses payable for 2017 service under the Employment Agreements and deferred by the officer in 2018 under the DCP: Bielen, $65,095 and Thigpen, $52,912.
|
d.
|
the following amounts that are also included in column (b) (Bonus) and column (g) (Non-equity incentive plan compensation) of the Summary Compensation Table for 2016 as retention bonuses payable for 2016 service and compensation earned under the 2016 annual incentive plan with respect to 2016 performance and, in each case, deferred by the officer in 2017 under the DCP: Johns, $88,920; Bielen, $101,635; Walker, $30,000; Long, $76,270; and Thigpen, $81,012. We now report in the Nonqualified Deferred Compensation Table for a particular fiscal year the amount of executive contributions that are earned by the officer during such fiscal year even if those amounts are not deferred and credited to the officer's deferral account until the following fiscal year.
|
(2)
|
For Mr. Bielen, Mr. Walker, Ms. Long, Mr. Temple, and Mr. Thigpen, these amounts are the DCP Supplemental Matching Contributions allocated to the officer's account in 2017 with respect to the officer's participation during 2016 in our DCP, the terms of which provide that the officer will not receive the matching contribution unless the officer is employed on the date of the allocation, which is when the Company incurs the expense. For Mr. Johns, this amount includes 1) the DCP Supplemental Matching Contribution allocated to his account in 2017 with respect to his participation in our DCP during 2016 ($129,717) and 2) the lump sum amount that was determined as if he accrued a benefit in the Nonqualified Excess Pension Plan and which is credited to his book-entry retirement pay deferral account in 2017 ($618,028). For Mr. Johns, Mr. Bielen, Mr. Walker, Ms. Long, Mr. Temple, and Mr. Thigpen, these DCP Supplemental Matching Contributions and, for Mr. Johns, the amount of compensation credited to his retirement pay deferral account, are reported in the Summary Compensation Table as compensation for 2017.
|
(3)
|
These amounts reflect the following amounts that have been reported as compensation to the officer in previous proxy statements (with respect to periods prior to the Merger) and Annual Reports on Forms 10-K (for periods after the Merger): Johns, $39,241,318; Bielen, $15,491,542; Walker, $2,278,800; Long, $519,324; Temple, $36,273; and Thigpen, $652,967.
|
Investment Choice
|
Return
|
|
Columbia Mid Cap Index Fund R5
|
16.00
|
%
|
DFA Emerging Markets I
|
36.57
|
%
|
DFA US Small Cap
|
11.52
|
%
|
Dodge & Cox International Stock
|
23.94
|
%
|
Dodge and Cox Stock
|
18.33
|
%
|
Fidelity 500 Index Fund
|
21.72
|
%
|
Wells Fargo Government Money Market Institutional
|
0.73
|
%
|
JP Morgan Mid-Cap Growth R5
|
29.68
|
%
|
Metropolitan West Low Duration Bond I
|
1.35
|
%
|
T Rowe Price Growth Stock
|
33.63
|
%
|
Pimco Real Return Institutional
|
3.93
|
%
|
Templeton Foreign A
|
10.34
|
%
|
Vanguard Total Bond Market Index - Admiral
|
3.56
|
%
|
Protective Life LIBOR Fund
|
1.83
|
%
|
•
|
the lesser of
|
•
|
4% of eligible compensation payable during the year, whether received in cash or deferred, and
|
•
|
the total amount the officer deferred during the year under the 401(k) Plan and deferrals of base salary and cash bonuses under the DCP; minus
|
•
|
the actual matching contribution the officer received under the 401(k) Plan for that year, applying the Internal Revenue Code limits.
|
•
|
A named executive officer will be deemed to have earned the greater of (i) 100% of the performance units and (ii) the percentage of such performance units that would derive from applying the schedules at Compensation Discussion and Analysis - Long-Term Incentive Awards through the date of the change in control event, and will be settled in cash based upon the per-unit tangible book value of the Company as of the date of such change in control event;
|
•
|
The restricted units will immediately vest in full and be settled in cash, based upon the per-unit tangible book value of the Company, within 60 days following the date of the change in control event; and
|
•
|
The Parent Based Awards will vest immediately and be settled in cash based on the percentage change in the parent stock value, using the average closing stock prices during the calendar month preceding the grant date of the award and during the 30 days ended on the date of the change in control event.
|
•
|
A pro-rated portion of the performance units will be settled in cash based on a fraction, the numerator of which is the number of days the officer was employed during the award period, and the denominator of which is the total number of days in the award period;
|
•
|
A pro-rated portion of the restricted units will immediately vest based on the product of the number of unvested restricted units that would become vested at the applicable date times a fraction, the numerator of which is the number of complete and partial calendar months between January 1, 2017 and the executive’s retirement date, and the denominator of which is (i) 36 in the case of the units that are scheduled to vest at December 31, 2019, or (ii) 48 in the case of the units that are scheduled to vest at December 31, 2020; and
|
•
|
A pro-rated portion of the Parent Based Awards will immediately vest based on a fraction, the numerator of which is the number of complete and partial calendar months between January 1, 2016 and the officer’s retirement date, and the denominator of which is 36.
|
•
|
A pro-rated portion of the performance units will be settled in cash based on a fraction, the numerator of which is the number of days the officer was employed during the award period, and the denominator of which is the total number of days in the award period;
|
•
|
The restricted units will vest in full; and
|
•
|
The Parent Based Awards will vest in full.
|
•
|
compensation or benefits previously earned by the named executive officers or incentive awards that were already fully vested;
|
•
|
the value of pension benefits that are disclosed in the 2017 Pension Benefits Table, except for any pension enhancement triggered by the event, if applicable;
|
•
|
the amounts payable under the DCP that are disclosed in the 2017 Nonqualified Deferred Compensation Table; or
|
•
|
the value of any benefits (such as retiree health coverage, life insurance and disability coverage) provided on the same basis to substantially all other employees.
|
Name
|
Performance
Units
|
|
Restricted
Units
|
|
Parent-Based
Awards
|
|
Total
|
||||||||
Johns
|
$
|
20,163,147
|
|
|
$
|
4,817,135
|
|
|
$
|
1,754,047
|
|
|
$
|
26,734,329
|
|
Bielen
|
$
|
7,200,954
|
|
|
$
|
1,743,557
|
|
|
$
|
630,567
|
|
|
$
|
9,575,078
|
|
Walker
|
$
|
2,266,756
|
|
|
$
|
543,707
|
|
|
$
|
197,618
|
|
|
$
|
3,008,081
|
|
Long
|
$
|
2,702,470
|
|
|
$
|
645,158
|
|
|
$
|
234,679
|
|
|
$
|
3,582,307
|
|
Temple
|
$
|
2,844,025
|
|
|
$
|
684,797
|
|
|
$
|
248,656
|
|
|
$
|
3,777,478
|
|
Thigpen
|
$
|
3,727,943
|
|
|
$
|
890,159
|
|
|
$
|
323,914
|
|
|
$
|
4,942,016
|
|
Name
|
Employment
Agreement
(1)
|
|
Performance
Units
|
|
Restricted
Units
|
|
Parent-Based
Awards
|
|
Annual Incentive Payments
|
|
Total
|
||||||||||||
Johns
|
$
|
—
|
|
|
$
|
14,817,301
|
|
|
$
|
5,125,651
|
|
|
$
|
1,754,047
|
|
|
$
|
2,496,000
|
|
|
$
|
24,192,999
|
|
Bielen
|
$
|
—
|
|
|
$
|
5,029,348
|
|
|
$
|
1,864,588
|
|
|
$
|
630,567
|
|
|
$
|
1,728,000
|
|
|
$
|
9,252,503
|
|
Walker
|
$
|
—
|
|
|
$
|
1,640,762
|
|
|
$
|
579,424
|
|
|
$
|
197,618
|
|
|
$
|
557,800
|
|
|
$
|
2,975,604
|
|
Long
|
$
|
5,100,000
|
|
|
$
|
1,992,680
|
|
|
$
|
686,255
|
|
|
$
|
234,679
|
|
|
$
|
611,500
|
|
|
$
|
8,625,114
|
|
Temple
|
$
|
—
|
|
|
$
|
2,026,531
|
|
|
$
|
730,916
|
|
|
$
|
248,656
|
|
|
$
|
684,000
|
|
|
$
|
3,690,103
|
|
Thigpen
|
$
|
—
|
|
|
$
|
2,747,462
|
|
|
$
|
946,895
|
|
|
$
|
323,914
|
|
|
$
|
840,500
|
|
|
$
|
4,858,771
|
|
Name
|
Performance
Units
|
|
Restricted
Units
|
|
Parent-Based
Awards
|
|
Annual Incentive Payments
|
|
Total
|
||||||||||
Johns
|
$
|
14,817,301
|
|
|
$
|
2,529,977
|
|
|
$
|
1,191,169
|
|
|
$
|
2,496,000
|
|
|
$
|
21,034,447
|
|
Bielen
|
$
|
5,029,348
|
|
|
$
|
1,007,879
|
|
|
$
|
403,418
|
|
|
$
|
1,728,000
|
|
|
$
|
8,168,645
|
|
Walker
|
$
|
1,640,762
|
|
|
$
|
328,871
|
|
|
$
|
131,832
|
|
|
$
|
557,800
|
|
|
$
|
2,659,265
|
|
Long
|
$
|
1,992,680
|
|
|
$
|
399,363
|
|
|
$
|
159,948
|
|
|
$
|
611,500
|
|
|
$
|
3,163,491
|
|
Temple
|
$
|
2,026,531
|
|
|
$
|
406,134
|
|
|
$
|
162,880
|
|
|
$
|
684,000
|
|
|
$
|
3,279,545
|
|
Thigpen
|
$
|
2,747,462
|
|
|
$
|
550,830
|
|
|
$
|
220,688
|
|
|
$
|
840,500
|
|
|
$
|
4,359,480
|
|
Name
|
Retention Payments
(1)
|
|
Employment Agreement
(2)
|
|
Restricted Units
|
|
Parent-Based Awards
|
|
Total
|
||||||||||
Johns
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,410,338
|
|
|
$
|
1,278,699
|
|
|
$
|
4,689,037
|
|
Bielen
|
$
|
1,627,380
|
|
|
$
|
—
|
|
|
$
|
1,107,832
|
|
|
$
|
420,838
|
|
|
$
|
3,156,050
|
|
Walker
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
373,036
|
|
|
$
|
140,419
|
|
|
$
|
513,455
|
|
Long
|
$
|
1,016,403
|
|
|
$
|
6,600,861
|
|
|
$
|
458,246
|
|
|
$
|
171,488
|
|
|
$
|
8,246,998
|
|
Temple
|
$
|
679,770
|
|
|
$
|
—
|
|
|
$
|
455,732
|
|
|
$
|
172,391
|
|
|
$
|
1,307,893
|
|
Thigpen
|
$
|
1,322,799
|
|
|
$
|
—
|
|
|
$
|
632,399
|
|
|
$
|
236,754
|
|
|
$
|
2,191,952
|
|
•
|
the median of the annual total compensation of all employees of the Company (other than our CEO) was $63,724; and
|
•
|
the annualized total compensation of our CEO was $8,198,261.
|
•
|
We annualized the amount of salary paid to Mr. Bielen during the months he served as CEO in 2017.
|
•
|
We included the full amount of his 2017 annual bonus and non-equity incentive plan compensation, as reported in the Summary Compensation Table for 2017. (Mr. Bielen did not receive any equity awards during 2017.)
|
•
|
For other annual compensation as reported in the Summary Compensation Table for 2017, we included all reported elements and annualized the items which represented only a partial year.
|
•
|
We included the 2017 increase in value of pension benefits, but adjusted the benefit to reflect a full year of pension value increase when calculated at his new higher salary which he was paid upon becoming CEO.
|
•
|
Additional retainer for Compensation and Management Succession Committee Chairperson - $1,500 per quarter
|
•
|
reimbursement of associated travel expenses for the director's spouse or guest to each of Mr. Aizawa ($20,445); Ms. Leonard ($12,996); Mr. Shu ($9,599); Mr. Spikes ($7,495); Mr. Terry ($5,375); and Mr. Warren ($10,774).
|
•
|
hunting and golf trips with Company executives to each of Mr. Spikes ($400) and Mr. Terry ($400).
|
•
|
tax reimbursements to the director as a result of payment or reimbursement for spousal travel expenses incurred in 2017, tax reimbursements to the director for gifts given in 2017 and tax reimbursements related to non-business travel with Company executives to each of Mr. Aizawa ($18,416); Ms. Leonard ($9,759); Mr. Shu ($206); Mr. Spikes ($6,017); Mr. Terry ($4,241); and Mr. Warren ($8,150).
|
•
|
gifts given to the director and the director's spouse or guest collectively valued at $481 to each of Ms. Leonard, Mr. Shu, Mr. Spikes, Mr. Terry, and Mr. Warren and valued at $641 to Mr. Aizawa.
|
•
|
the Corporate Governance and Nominating Committee, if the transaction involves one of our directors or director nominees; otherwise
|
•
|
whether the terms of the transaction are comparable to those that could be obtained in arms-length dealings with an unrelated third party;
|
•
|
the potential for the transaction to lead to an actual or apparent conflict of interest, and any safeguards imposed to prevent actual or apparent conflicts; and
|
|
Page
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends from subsidiaries*
|
$
|
261,090
|
|
|
$
|
541,762
|
|
|
$
|
32,365
|
|
|
$
|
16
|
|
Service fees from subsidiaries*
|
276,325
|
|
|
250,668
|
|
|
220,105
|
|
|
19,530
|
|
||||
Net investment income
|
9,457
|
|
|
8,607
|
|
|
49,925
|
|
|
4,809
|
|
||||
Realized investment gains (losses)
|
(45,091
|
)
|
|
(29,289
|
)
|
|
3,817
|
|
|
(15,863
|
)
|
||||
Other income
|
2,049
|
|
|
9,828
|
|
|
44
|
|
|
—
|
|
||||
Total revenues
|
503,830
|
|
|
781,576
|
|
|
306,256
|
|
|
8,492
|
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating and administrative
|
172,871
|
|
|
143,941
|
|
|
121,433
|
|
|
8,549
|
|
||||
Interest—subordinated debt
|
25,411
|
|
|
19,408
|
|
|
17,191
|
|
|
2,823
|
|
||||
Interest—other
|
35,852
|
|
|
40,729
|
|
|
40,596
|
|
|
6,113
|
|
||||
Total expenses
|
234,134
|
|
|
204,078
|
|
|
179,220
|
|
|
17,485
|
|
||||
Income (loss) before income tax and other items below
|
269,696
|
|
|
577,498
|
|
|
127,036
|
|
|
(8,993
|
)
|
||||
Income tax (benefit) expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current
|
(9,441
|
)
|
|
334
|
|
|
(58,547
|
)
|
|
6,376
|
|
||||
Deferred
|
46,020
|
|
|
20,715
|
|
|
99,146
|
|
|
(11,123
|
)
|
||||
Total income tax expense (benefit)
|
36,579
|
|
|
21,049
|
|
|
40,599
|
|
|
(4,747
|
)
|
||||
Income (loss) before equity in undistributed income from subsidiaries*
|
233,117
|
|
|
556,449
|
|
|
86,437
|
|
|
(4,246
|
)
|
||||
Equity in undistributed income of subsidiaries
|
873,415
|
|
|
(163,420
|
)
|
|
181,862
|
|
|
5,755
|
|
||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
Total other comprehensive income (loss)
|
$
|
692,994
|
|
|
$
|
586,611
|
|
|
$
|
(1,241,134
|
)
|
|
$
|
465,968
|
|
Total comprehensive income (loss)
|
$
|
1,799,526
|
|
|
$
|
979,640
|
|
|
$
|
(972,835
|
)
|
|
$
|
467,477
|
|
|
Successor Company
|
||||||
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars In Thousands)
|
||||||
Assets
|
|
|
|
|
|
||
Fixed maturities
|
$
|
140,102
|
|
|
$
|
112,498
|
|
Equity securities
|
38,861
|
|
|
38,472
|
|
||
Other long-term investments
|
10
|
|
|
10
|
|
||
Short-term investments
|
79,818
|
|
|
—
|
|
||
Investments in subsidiaries (equity method)*
|
8,563,201
|
|
|
7,019,618
|
|
||
Total investments
|
8,821,992
|
|
|
7,170,598
|
|
||
Cash
|
3,760
|
|
|
78,936
|
|
||
Receivables from subsidiaries*
|
38,394
|
|
|
9,600
|
|
||
Property and equipment, net
|
1,692
|
|
|
2,331
|
|
||
Income tax receivable
|
513
|
|
|
11,061
|
|
||
Deferred income tax
|
103,716
|
|
|
142,531
|
|
||
Other assets
|
38,487
|
|
|
29,851
|
|
||
Total assets
|
$
|
9,008,554
|
|
|
$
|
7,444,908
|
|
Liabilities
|
|
|
|
|
|
||
Accrued expenses and other liabilities
|
$
|
442,696
|
|
|
$
|
368,900
|
|
Debt
|
943,370
|
|
|
1,163,285
|
|
||
Subordinated debt securities
|
495,289
|
|
|
441,202
|
|
||
Total liabilities
|
1,881,355
|
|
|
1,973,387
|
|
||
Commitments and contingencies—Note 3
|
|
|
|
|
|
||
Shareowner's equity
|
|
|
|
|
|
||
Common stock
|
—
|
|
|
—
|
|
||
Additional paid-in-capital
|
5,554,059
|
|
|
5,554,059
|
|
||
Treasury stock
|
—
|
|
|
—
|
|
||
Retained earnings, including undistributed income of subsidiaries: (Successor 2017 - $891,860; 2016 - $18,442)
|
1,560,444
|
|
|
571,985
|
|
||
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
||
Net unrealized gains on investments, all from subsidiaries, net of income tax: (Successor 2017 - $6,883; 2016 - $(349,541))
|
25,896
|
|
|
(649,147
|
)
|
||
Net unrealized losses relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (Successor 2017 - $(6); 2016 - $(3,864))
|
(22
|
)
|
|
(7,175
|
)
|
||
Accumulated gain (loss)—derivatives, net of income tax: (Successor 2017 - $198; 2016 - $391)
|
747
|
|
|
727
|
|
||
Postretirement benefits liability adjustment, net of income tax: (Successor 2017 - $(3,469); 2016 - $578)
|
(13,925
|
)
|
|
1,072
|
|
||
Total shareowner's equity
|
7,127,199
|
|
|
5,471,521
|
|
||
Total liabilities and shareowner's equity
|
$
|
9,008,554
|
|
|
$
|
7,444,908
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended December 31, 2016
|
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
1,106,532
|
|
|
$
|
393,029
|
|
|
$
|
268,299
|
|
|
$
|
1,509
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|||||
Realized investment (gains) losses
|
45,091
|
|
|
29,289
|
|
|
(3,817
|
)
|
|
15,863
|
|
||||
Equity in undistributed net income of subsidiaries*
|
(873,415
|
)
|
|
163,420
|
|
|
(181,862
|
)
|
|
(5,755
|
)
|
||||
Depreciation expense
|
739
|
|
|
506
|
|
|
363
|
|
|
23
|
|
||||
Receivables from subsidiaries*
|
(28,794
|
)
|
|
15,181
|
|
|
(13,759
|
)
|
|
(4,076
|
)
|
||||
Income tax receivable
|
10,548
|
|
|
2,109
|
|
|
(13,170
|
)
|
|
—
|
|
||||
Deferred income taxes
|
46,020
|
|
|
20,715
|
|
|
99,146
|
|
|
(11,123
|
)
|
||||
Accrued income taxes
|
—
|
|
|
—
|
|
|
(23,246
|
)
|
|
5,875
|
|
||||
Accrued expenses and other liabilities
|
(52,846
|
)
|
|
(33,639
|
)
|
|
(192,234
|
)
|
|
18,329
|
|
||||
Other, net
|
4,226
|
|
|
(16,426
|
)
|
|
5,419
|
|
|
(2,334
|
)
|
||||
Net cash provided by (used in) operating activities
|
258,101
|
|
|
574,184
|
|
|
(54,861
|
)
|
|
18,311
|
|
||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||
Maturities and principal reductions of investments, available-for-sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Sale of investments, available-for-sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Cost of investments acquired, available-for-sale
|
(26,423
|
)
|
|
(59,025
|
)
|
|
—
|
|
|
—
|
|
||||
Return of and/or (additional) capital investments in subsidiaries
|
38,410
|
|
|
(45,762
|
)
|
|
110,793
|
|
|
—
|
|
||||
Change in other long-term investments
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||
Change in short-term investments
|
(79,818
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchase of property and equipment
|
—
|
|
|
(1,649
|
)
|
|
—
|
|
|
—
|
|
||||
Sales of property and equipment
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net cash (used in) provided by investing activities
|
(67,931
|
)
|
|
(106,446
|
)
|
|
110,793
|
|
|
—
|
|
||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||
Borrowings under line of credit arrangements and debt
|
1,035,000
|
|
|
265,000
|
|
|
330,000
|
|
|
—
|
|
||||
Principal payments on line of credit arrangements and debt
|
(1,156,498
|
)
|
|
(633,074
|
)
|
|
(338,093
|
)
|
|
(60,000
|
)
|
||||
Dividends to shareowner
|
(143,848
|
)
|
|
(89,343
|
)
|
|
—
|
|
|
—
|
|
||||
Net cash used in financing activities
|
(265,346
|
)
|
|
(457,417
|
)
|
|
(8,093
|
)
|
|
(60,000
|
)
|
||||
Change in cash
|
(75,176
|
)
|
|
10,321
|
|
|
47,839
|
|
|
(41,689
|
)
|
||||
Cash at beginning of year
|
78,936
|
|
|
68,615
|
|
|
20,776
|
|
|
62,465
|
|
||||
Cash at end of year
|
$
|
3,760
|
|
|
$
|
78,936
|
|
|
$
|
68,615
|
|
|
$
|
20,776
|
|
|
Successor Company
|
||||||||||||||
|
As of December 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Outstanding Principal
|
|
Carrying Amounts
|
|
Outstanding Principal
|
|
Carrying Amounts
|
||||||||
|
(Dollars In Thousands)
|
||||||||||||||
Debt (year of issue):
|
|
|
|
|
|
|
|
|
|
||||||
Revolving Line Of Credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
170,000
|
|
|
$
|
170,000
|
|
6.40% Senior Notes (2007), due 2018
|
150,000
|
|
|
150,518
|
|
|
150,000
|
|
|
156,663
|
|
||||
7.375% Senior Notes (2009), due 2019
|
400,000
|
|
|
435,806
|
|
|
400,000
|
|
|
454,688
|
|
||||
8.45% Senior Notes (2009), due 2039
|
232,928
|
|
|
357,046
|
|
|
246,926
|
|
|
381,934
|
|
||||
|
$
|
782,928
|
|
|
$
|
943,370
|
|
|
$
|
966,926
|
|
|
$
|
1,163,285
|
|
Subordinated debt securities (year of issue):
|
|
|
|
|
|
|
|
|
|
||||||
6.25% Subordinated Debentures (2012), due 2042, callable 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287,500
|
|
|
$
|
290,002
|
|
6.00% Subordinated Debentures (2012), due 2042, callable 2017
|
—
|
|
|
—
|
|
|
150,000
|
|
|
151,200
|
|
||||
5.35% Subordinated Debentures (2017), due 2052
|
500,000
|
|
|
495,289
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
500,000
|
|
|
$
|
495,289
|
|
|
$
|
437,500
|
|
|
$
|
441,202
|
|
Year
|
Amount
|
||
|
(Dollars In Thousands)
|
||
2018
|
$
|
77,219
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||
|
For The Year Ended
December 31, 2017 |
|
For The Year Ended
December 31, 2016 |
|
February 1, 2015
to December 31, 2015 |
|
January 1, 2015
to January 31, 2015 |
||||||||
|
(Dollars In Thousands)
|
|
(Dollars In Thousands)
|
||||||||||||
Cash paid (received) during the year for:
|
|
|
|
|
|
|
|
|
|
||||||
Interest paid on debt
|
$
|
78,944
|
|
|
$
|
95,095
|
|
|
$
|
75,322
|
|
|
$
|
5,411
|
|
Income taxes (reduced by amounts received from affiliates under a tax sharing agreement)
|
(23,110
|
)
|
|
(2,596
|
)
|
|
(15,669
|
)
|
|
(10
|
)
|
||||
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
1,550
|
|
Segment
|
Deferred
Policy
Acquisition
Costs and
Value of
Businesses
Acquired
|
|
Future Policy
Benefits and
Claims
|
|
Unearned
Premiums
|
|
Stable Value
Products,
Annuity
Contracts and
Other
Policyholders'
Funds
|
|
Net
Premiums
and Policy
Fees
|
|
Net
Investment
Income
(1)
|
|
Benefits
and
Settlement
Expenses
|
|
Amortization
of Deferred
Policy
Acquisitions
Costs and
Value of
Businesses
Acquired
|
|
Other
Operating
Expenses
(1)
|
|
Premiums
Written
(2)
|
||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||
Successor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
For The Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Life Marketing
|
$
|
1,320,776
|
|
|
$
|
15,438,739
|
|
|
$
|
107
|
|
|
$
|
424,204
|
|
|
$
|
1,011,911
|
|
|
$
|
553,999
|
|
|
$
|
1,319,138
|
|
|
$
|
120,753
|
|
|
$
|
178,792
|
|
|
$
|
111
|
|
Acquisitions
|
74,862
|
|
|
14,323,713
|
|
|
2,423
|
|
|
4,377,020
|
|
|
785,188
|
|
|
752,520
|
|
|
1,204,084
|
|
|
(6,939
|
)
|
|
110,607
|
|
|
15,964
|
|
||||||||||
Annuities
|
772,633
|
|
|
1,080,629
|
|
|
—
|
|
|
7,308,354
|
|
|
152,701
|
|
|
321,844
|
|
|
216,629
|
|
|
(54,471
|
)
|
|
149,181
|
|
|
—
|
|
||||||||||
Stable Value Products
|
6,864
|
|
|
—
|
|
|
—
|
|
|
4,698,371
|
|
|
—
|
|
|
186,576
|
|
|
74,578
|
|
|
2,354
|
|
|
4,407
|
|
|
—
|
|
||||||||||
Asset Protection
|
24,442
|
|
|
55,847
|
|
|
872,600
|
|
|
—
|
|
|
154,166
|
|
|
27,325
|
|
|
126,459
|
|
|
16,524
|
|
|
160,235
|
|
|
148,093
|
|
||||||||||
Corporate and Other
|
—
|
|
|
58,664
|
|
|
275
|
|
|
78,810
|
|
|
12,718
|
|
|
209,324
|
|
|
16,382
|
|
|
—
|
|
|
345,022
|
|
|
12,732
|
|
||||||||||
Total
|
$
|
2,199,577
|
|
|
$
|
30,957,592
|
|
|
$
|
875,405
|
|
|
$
|
16,886,759
|
|
|
$
|
2,116,684
|
|
|
$
|
2,051,588
|
|
|
$
|
2,957,270
|
|
|
$
|
78,221
|
|
|
$
|
948,244
|
|
|
$
|
176,900
|
|
For The Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Life Marketing
|
$
|
1,218,944
|
|
|
$
|
14,595,370
|
|
|
$
|
119
|
|
|
$
|
426,422
|
|
|
$
|
972,247
|
|
|
$
|
525,495
|
|
|
$
|
1,267,844
|
|
|
$
|
130,708
|
|
|
$
|
177,498
|
|
|
$
|
122
|
|
Acquisitions
|
106,532
|
|
|
14,693,744
|
|
|
2,734
|
|
|
4,247,081
|
|
|
832,083
|
|
|
764,571
|
|
|
1,232,141
|
|
|
8,178
|
|
|
118,056
|
|
|
18,818
|
|
||||||||||
Annuities
|
655,618
|
|
|
1,097,973
|
|
|
—
|
|
|
7,059,060
|
|
|
146,458
|
|
|
322,608
|
|
|
214,100
|
|
|
(11,031
|
)
|
|
140,409
|
|
|
—
|
|
||||||||||
Stable Value Products
|
5,455
|
|
|
—
|
|
|
—
|
|
|
3,501,636
|
|
|
—
|
|
|
107,010
|
|
|
41,736
|
|
|
1,176
|
|
|
3,033
|
|
|
—
|
|
||||||||||
Asset Protection
|
33,280
|
|
|
60,790
|
|
|
844,919
|
|
|
—
|
|
|
128,687
|
|
|
22,082
|
|
|
106,668
|
|
|
20,033
|
|
|
125,957
|
|
|
121,821
|
|
||||||||||
Corporate and Other
|
—
|
|
|
63,208
|
|
|
723
|
|
|
75,301
|
|
|
13,740
|
|
|
200,690
|
|
|
17,946
|
|
|
—
|
|
|
295,498
|
|
|
13,689
|
|
||||||||||
Total
|
$
|
2,019,829
|
|
|
$
|
30,511,085
|
|
|
$
|
848,495
|
|
|
$
|
15,309,500
|
|
|
$
|
2,093,215
|
|
|
$
|
1,942,456
|
|
|
$
|
2,880,435
|
|
|
$
|
149,064
|
|
|
$
|
860,451
|
|
|
$
|
154,450
|
|
February 1, 2015 to December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Life Marketing
|
$
|
1,119,515
|
|
|
$
|
13,869,102
|
|
|
$
|
135
|
|
|
$
|
371,618
|
|
|
$
|
882,171
|
|
|
$
|
446,439
|
|
|
$
|
1,109,840
|
|
|
$
|
107,811
|
|
|
$
|
165,317
|
|
|
$
|
148
|
|
Acquisitions
|
(178,662
|
)
|
|
14,508,877
|
|
|
3,082
|
|
|
4,254,579
|
|
|
690,741
|
|
|
639,422
|
|
|
1,067,482
|
|
|
2,035
|
|
|
89,960
|
|
|
32,134
|
|
||||||||||
Annuities
|
578,742
|
|
|
1,196,131
|
|
|
—
|
|
|
7,090,171
|
|
|
138,146
|
|
|
297,114
|
|
|
226,824
|
|
|
(41,071
|
)
|
|
125,946
|
|
|
—
|
|
||||||||||
Stable Value Products
|
2,357
|
|
|
—
|
|
|
—
|
|
|
2,131,822
|
|
|
—
|
|
|
78,459
|
|
|
19,348
|
|
|
43
|
|
|
2,620
|
|
|
—
|
|
||||||||||
Asset Protection
|
36,856
|
|
|
61,291
|
|
|
719,516
|
|
|
—
|
|
|
128,338
|
|
|
17,459
|
|
|
101,881
|
|
|
25,211
|
|
|
113,974
|
|
|
121,427
|
|
||||||||||
Corporate and Other
|
—
|
|
|
68,496
|
|
|
803
|
|
|
73,066
|
|
|
13,676
|
|
|
154,055
|
|
|
14,568
|
|
|
27
|
|
|
179,011
|
|
|
13,583
|
|
||||||||||
Total
|
$
|
1,558,808
|
|
|
$
|
29,703,897
|
|
|
$
|
723,536
|
|
|
$
|
13,921,256
|
|
|
$
|
1,853,072
|
|
|
$
|
1,632,948
|
|
|
$
|
2,539,943
|
|
|
$
|
94,056
|
|
|
$
|
676,828
|
|
|
$
|
167,292
|
|
(1)
|
Allocations of Net Investment Income and Other Operating Expenses are based on a number of assumptions and estimates and results would change if different methods were applied.
|
(2)
|
Excludes Life Insurance
|
Segment
|
Net
Premiums
and Policy
Fees
|
|
Net
Investment
Income
(1)
|
|
Benefits
and
Settlement
Expenses
|
|
Amortization of Deferred Policy Acquisitions Costs and Value of Businesses Acquired
|
|
Other
Operating
Expenses
(1)
|
|
Premiums Written
(2)
|
||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||
Predecessor Company
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
January 1, 2015 to January 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Life Marketing
|
$
|
84,926
|
|
|
$
|
47,460
|
|
|
$
|
123,179
|
|
|
$
|
4,813
|
|
|
$
|
18,705
|
|
|
$
|
12
|
|
Acquisitions
|
62,343
|
|
|
71,088
|
|
|
101,926
|
|
|
5,033
|
|
|
9,041
|
|
|
2,133
|
|
||||||
Annuities
|
12,473
|
|
|
37,189
|
|
|
30,613
|
|
|
(7,706
|
)
|
|
9,926
|
|
|
—
|
|
||||||
Stable Value Products
|
—
|
|
|
6,888
|
|
|
2,255
|
|
|
25
|
|
|
79
|
|
|
—
|
|
||||||
Asset Protection
|
10,825
|
|
|
1,878
|
|
|
7,592
|
|
|
1,820
|
|
|
10,121
|
|
|
10,172
|
|
||||||
Corporate and Other
|
1,343
|
|
|
10,677
|
|
|
1,722
|
|
|
87
|
|
|
20,496
|
|
|
1,346
|
|
||||||
Total
|
$
|
171,910
|
|
|
$
|
175,180
|
|
|
$
|
267,287
|
|
|
$
|
4,072
|
|
|
$
|
68,368
|
|
|
$
|
13,663
|
|
(1)
|
Allocations of Net Investment Income and Other Operating Expenses are based on a number of assumptions and estimates and results would change if different methods were applied.
|
(2)
|
Excludes Life Insurance
|
Successor Company
|
||||||||||||||||||
|
Gross
Amount
|
|
Ceded to
Other
Companies
|
|
Assumed
from
Other
Companies
|
|
Net
Amount
|
|
Percentage of
Amount
Assumed to
Net
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||
For The Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in-force
|
$
|
751,512,468
|
|
|
$
|
(328,377,398
|
)
|
|
$
|
110,205,190
|
|
|
$
|
533,340,260
|
|
|
21.0
|
%
|
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Life insurance
|
2,655,846
|
|
|
(1,151,175
|
)
|
|
435,113
|
|
|
1,939,784
|
|
(1)
|
22.5
|
%
|
||||
Accident/health insurance
|
51,991
|
|
|
(33,051
|
)
|
|
14,945
|
|
|
33,885
|
|
|
44.1
|
|
||||
Property and liability insurance
|
309,848
|
|
|
(176,509
|
)
|
|
9,676
|
|
|
143,015
|
|
|
6.8
|
|
||||
Total
|
$
|
3,017,685
|
|
|
$
|
(1,360,735
|
)
|
|
$
|
459,734
|
|
|
$
|
2,116,684
|
|
|
|
|
For The Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in-force
|
$
|
739,248,680
|
|
|
$
|
(348,994,650
|
)
|
|
$
|
116,265,430
|
|
|
$
|
506,519,460
|
|
|
23.0
|
%
|
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance
|
2,610,682
|
|
|
(1,126,915
|
)
|
|
454,999
|
|
|
1,938,766
|
|
(1)
|
23.5
|
%
|
||||
Accident/health insurance
|
58,076
|
|
|
(36,935
|
)
|
|
17,439
|
|
|
38,580
|
|
|
45.2
|
|
||||
Property and liability insurance
|
261,009
|
|
|
(150,866
|
)
|
|
5,726
|
|
|
115,869
|
|
|
4.9
|
|
||||
Total
|
$
|
2,929,767
|
|
|
$
|
(1,314,716
|
)
|
|
$
|
478,164
|
|
|
$
|
2,093,215
|
|
|
|
|
February 1, 2015 to December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in-force
|
$
|
727,705,256
|
|
|
$
|
(368,142,294
|
)
|
|
$
|
39,546,742
|
|
|
$
|
399,109,704
|
|
|
9.9
|
%
|
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance
|
2,360,643
|
|
|
(983,143
|
)
|
|
308,280
|
|
|
1,685,780
|
|
(1)
|
18.3
|
%
|
||||
Accident/health insurance
|
70,243
|
|
|
(36,871
|
)
|
|
18,252
|
|
|
51,624
|
|
|
35.4
|
|
||||
Property and liability insurance
|
243,728
|
|
|
(134,964
|
)
|
|
6,904
|
|
|
115,668
|
|
|
6.0
|
|
||||
Total
|
$
|
2,674,614
|
|
|
$
|
(1,154,978
|
)
|
|
$
|
333,436
|
|
|
$
|
1,853,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Predecessor Company
|
||||||||||||||||||
|
Gross
Amount
|
|
Ceded to
Other
Companies
|
|
Assumed
from
Other
Companies
|
|
Net
Amount
|
|
Percentage of
Amount
Assumed to
Net
|
|||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||
January 1, 2015 to January 31, 2015
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in-force
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Premiums and policy fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance
|
204,185
|
|
|
(74,539
|
)
|
|
28,601
|
|
|
158,247
|
|
(1)
|
18.1
|
%
|
||||
Accident/health insurance
|
6,846
|
|
|
(4,621
|
)
|
|
1,809
|
|
|
4,034
|
|
|
44.8
|
|
||||
Property and liability insurance
|
19,759
|
|
|
(10,796
|
)
|
|
666
|
|
|
9,629
|
|
|
6.9
|
|
||||
Total
|
$
|
230,790
|
|
|
$
|
(89,956
|
)
|
|
$
|
31,076
|
|
|
$
|
171,910
|
|
|
|
|
(1)
|
Includes annuity policy fees of
$173.5 million
,
$160.4 million
$152.8 million
, and
$13.9 million
for the year ended
December 31, 2017
(Successor Company), the year ended December 31, 2016 (Successor Company), the period of February 1, 2015 to December 31, 2015 (Successor Company), and the period of January 1, 2015 to January 31, 2015 (Predecessor Company), respectively.
|
(2)
|
January 31, 2015 (Predecessor Company) balance sheet information is not presented in our consolidated financial statements, therefore January 31, 2015 Life Insurance In-Force has been omitted from this schedule.
|
Successor Company
|
|||||||||||||||||||
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
Balance
at beginning
of period
|
|
Charged to
costs and
expenses
|
|
Charges
to other
accounts
|
|
Deductions
|
|
Balance
at end of
period
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for losses on commercial mortgage loans
|
$
|
724
|
|
|
$
|
(7,439
|
)
|
|
$
|
—
|
|
|
$
|
6,715
|
|
|
$
|
—
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for losses on commercial mortgage loans
|
$
|
—
|
|
|
$
|
(4,682
|
)
|
|
$
|
—
|
|
|
$
|
5,406
|
|
|
$
|
724
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
|
|
Master Agreement, dated as of April 10, 2013, by and among AXA Equitable Financial Services, LLC, AXA Financial, Inc. and Protective Life Insurance Company, filed as Exhibit 2(b) to the Company's Quarterly Report on Form 10-Q filed August 2, 2013 (No. 001-11339).
|
|
|
|
|
|
Agreement and Plan of Merger, dated as of June 3, 2014, by and among The Dai-ichi Life Insurance Company, Limited, DL Investment (Delaware), Inc. and Protective Life Corporation, filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed February 3, 2015 (No. 001-11339).
|
|
|
|
|
|
Master Transaction Agreement, dated as of January 18, 2018, by and among Protective Life Insurance Company, Protective Life Corporation, The Lincoln National Life Insurance Company, Lincoln National Corporation, Liberty Mutual Insurance Company, Liberty Mutual Fire Insurance Company and Liberty Mutual Group, Inc., filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed January 22, 2018 (No. 001-11339).
|
|
|
|
|
|
Certificate of Incorporation of the Company, effective as of February 1, 2015, filed as Exhibit 3(a) to the Company's Annual Report on Form 10-K for the year ended December 31, 2014 filed February 26, 2015 (No. 001-11339).
|
|
|
|
|
|
Amended and Restated Bylaws of the Company effective as of January 4, 2016, filed as Exhibit 3(b) to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed February 25, 2016 (No. 001-11339).
|
|
|
|
|
|
Reference is made to Exhibit 3(a) above (No. 001-11339).
|
|
|
|
|
|
Reference is made to Exhibit 3(b) above (No. 001-11339).
|
|
|
|
|
|
Senior Indenture, dated as of June 1, 1994, between the Company and The Bank of New York, as Trustee, filed herewith.
|
|
|
|
|
|
Supplemental Indenture No. 11, dated as of December 11, 2007, between the Company and The Bank of New York Trust Company, N.A., as Trustee, filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed December 7, 2007 (No. 001-11339).
|
|
|
|
|
|
Supplemental Indenture No. 12, dated as of October 9, 2009, between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee, filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed October 9, 2009 (No. 001-11339).
|
|
|
|
|
|
Supplemental Indenture No. 13, dated as of October 9, 2009, between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee, filed as Exhibit 4.3 to the Company's Current Report on Form 8-K filed October 9, 2009 (No. 001-11339).
|
|
|
|
|
|
Subordinated Indenture, dated as of June 1, 1994, between the Company and AmSouth Bank, as Trustee, filed herewith.
|
|
|
|
|
|
Supplemental Indenture No. 11, dated as of August 10, 2017, between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee, filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed August 10, 2017 (No. 001-11339).
|
|
|
|
|
|
The Company's Excess Benefit Plan, Amended and Restated as of December 31, 2008 and Reflecting the Terms of the December 31, 2010 Amendment, filed as Exhibit 10(c) to the Company's Annual Report on Form 10-K for the year ended December 31, 2012 filed February 28, 2013 (No. 001-11339).
|
|
|
|
|
|
Amendment to the Company's Excess Benefit Plan, dated as of April 17, 2014, filed as Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q filed May 8, 2014 (No. 001-11339).
|
|
|
|
|
|
2016 Amendment to the Company's Excess Benefit Plan, dated as of December 19, 2016, filed as Exhibit 10(a)(3) to the Company's Annual Report on Form 10-K filed February 24, 2017 (No. 001-11339.
|
|
|
|
|
|
Excess Benefit Plan Settlement Agreement, dated as of September 30, 2016, between the Company and John D. Johns, filed as Exhibit 10 to the Company's Quarterly Report on Form 10-Q filed November 7, 2016 (No. 001-11339).
|
|
|
|
|
Exhibit
Number
|
|
|
|
Protective Life Corporation Annual Incentive Plan, effective January 1, 2018, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed November 13, 2017 (No. 001-11339).
|
|
|
|
|
|
Protective Life Corporation 2017 Annual Incentive Plan, filed as Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q filed August 3, 2017 (No. 001-11339).
|
|
|
|
|
|
Protective Life Corporation 2016 Annual Incentive Plan, filed as Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q filed May 6, 2016 (No. 001-11339).
|
|
|
|
|
|
Protective Life Corporation 2015 Annual Incentive Plan, filed as Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q filed August 7, 2015 (No. 001-11339).
|
|
|
|
|
|
Protective Life Corporation Long-Term Incentive Plan, effective January 1, 2018, filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed November 13, 2017 (No. 001-11339).
|
|
|
|
|
|
2017 Parent-Based Award Provisions of the Company, filed as Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q filed August 3, 2017 (No. 001-11339).
|
|
|
|
|
|
2016 Parent-Based Award Provisions of the Company, filed as Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q filed May 6, 2016 (No. 001-11339).
|
|
|
|
|
|
2015 Parent Stock-Based Award Provisions of the Company, filed as Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q filed August 7, 2015 (No. 001-11339).
|
|
|
|
|
|
2017 Performance Units Provisions (for key officers) of the Company, filed as Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q filed August 3, 2017 (No. 001-11339).
|
|
|
|
|
|
2016 Performance Units Provisions (for key officers) of the Company, filed as Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q filed May 6, 2016 (No. 001-11339).
|
|
|
|
|
|
2015 Performance Units Provisions (for key officers) of the Company, filed as Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q filed August 7, 2015 (No. 001-11339).
|
|
|
|
|
|
2017 Performance Units Provisions of the Company, filed as Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q filed August 3, 2017 (No. 001-11339).
|
|
|
|
|
|
2016 Performance Units Provisions of the Company, filed as Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q filed May 6, 2016 (No. 001-11339).
|
|
|
|
|
|
2015 Performance Units Provisions of the Company, filed as Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q filed August 7, 2015 (No. 001-11339).
|
|
|
|
|
|
2017 Restricted Units Provisions of the Company, filed as Exhibit 10(e) to the Company's Quarterly Report on Form 10-Q filed August 3, 2017 (No. 001-11339).
|
|
|
|
|
|
2016 Restricted Units Provisions of the Company, filed as Exhibit 10(e) to the Company's Quarterly Report on Form 10-Q filed May 6, 2016 (No. 001-11339).
|
|
|
|
|
|
Amended 2015 Restricted Units Provisions of the Company, filed as Exhibit 10(e) to the Company's Quarterly Report on Form 10-Q filed August 7, 2015 (No. 001-11339).
|
|
|
|
|
|
Form of the Company's Indemnity Agreement for Officers, filed herewith.
|
|
|
|
|
|
Form of the Company's Director Indemnity Agreement, filed as Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q filed August 5, 2010 (No. 001-11339).
|
|
|
|
|
|
Employment Agreement, dated as of June 3, 2014, between the Company and John D. Johns, filed as Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q filed August 8, 2014 (No. 001-11339).
|
|
|
|
|
|
Letter Agreement, dated as of November 6, 2017 and entered into on November 28, 2017, between the Company and John D. Johns, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed December 4, 2017 (No. 001-11339).
|
|
|
|
|
|
Confidentiality and Non-Competition Agreement, dated as of November 28, 2017, between the Company and John D. Johns, filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed December 4, 2017 (No. 001-11339).
|
|
|
|
|
Exhibit
Number
|
|
|
|
Transition Letter Agreement, dated as of December 30, 2016, between the Company and Deborah J. Long, filed as Exhibit 10(j) to the Company's Annual Report on Form 10-K filed February 24, 2017 (No. 001-11339).
|
|
|
|
|
|
Form of Employment Agreement between the Company and Executive Vice President, filed as Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q filed August 8, 2014 (No. 001-11339).
|
|
|
|
|
|
Form of Employment Agreement between the Company and Senior Vice President, filed as Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q filed August 8, 2014 (No. 001-11339).
|
|
|
|
|
|
The Company's Deferred Compensation Plan for Officers, as Amended and Restated as of August 1, 2016, filed as Exhibit 10 to the Company's Quarterly Report on Form 10-Q filed August 5, 2016 (No.001-11339).
|
|
|
|
|
|
Amended and Restated Credit Agreement, dated as of February 2, 2015, among Protective Life Corporation and Protective Life Insurance Company, as borrowers, the several lenders from time to time a party thereto, Regions Bank, as Administrative Agent, and Wells Fargo Bank, National Association, as Syndication Agent, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed February 3, 2015 (No. 001-11339).
|
|
|
|
|
|
Second Amended and Restated Lease Agreement, dated as of December 19, 2013, between Protective Life Insurance Company and Wachovia Development Corporation, filed as Exhibit 10(j) to the Company's Annual Report on Form 10-K for the year ended December 31, 2013 filed February 28, 2014 (No. 001-11339).
|
|
|
|
|
|
Second Amended and Restated Investment and Participation Agreement, dated as of December 19, 2013, between Protective Life Insurance Company and Wachovia Development Corporation, filed as Exhibit 10(k) to the Company's Annual Report on Form 10-K for the year ended December 31, 2013 filed February 28, 2014 (No. 001-11339).
|
|
|
|
|
|
Second Amended and Restated Guaranty, dated as of December 19, 2013 by the Company in favor of Wachovia Development Corporation, filed as Exhibit 10(l) to the Company's Annual Report on Form 10-K for the year ended December 31, 2013 filed February 28, 2014 (No. 001-11339).
|
|
|
|
|
|
Amendment and Clarification of the Tax Allocation Agreement, dated as of January 1, 1988, by and among Protective Life Corporation and its subsidiaries, filed as Exhibit 10(h) to Protective Life Insurance Company's Annual Report on Form 10-K for the year ended December 31, 2004, filed March 31, 2005 (No. 001-31901).
|
|
|
|
|
|
Third Amended and Restated Reimbursement Agreement, dated as of June 25, 2014 between Golden Gate III Vermont Captive Insurance Company and UBS AG, Stamford Branch, filed as Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q filed August 8, 2014 (No. 001-11339).±
|
|
|
|
|
|
Second Amended and Restated Guarantee Agreement, dated as of August 7, 2013, between the Company and UBS AG, Stamford Branch, filed as Exhibit 10(q) to the Company's Quarterly Report on Form 10-Q filed November 4, 2013 (No. 001-11339).
|
|
|
|
|
|
Stock Purchase Agreement, dated as of October 22, 2010, by and among RBC Insurance Holdings (USA) Inc., Athene Holding Ltd., Protective Life Insurance Company and RBC USA Holdco Corporation (solely for purposes of Sections 5.14-5.17 and Articles 7, 8 and 10), filed as Exhibit 10.01 to the Company's Current Report on Form 8-K filed October 28, 2010 (No. 001-11339).
|
|
|
|
|
|
Reimbursement Agreement, dated as of December 10, 2010, between Golden Gate IV Vermont Captive Insurance Company and UBS AG, Stamford Branch, filed as Exhibit 10(u) to the Company's Annual Report on Form 10-K for the year ended December 31, 2010 filed February 28, 2011 (No. 001-11339).±
|
|
|
|
|
|
Letter of Guaranty, dated as of December 10, 2010, between Protective Life Corporation and UBS AG, Stamford Branch, filed as Exhibit 10(v) to the Company's Annual Report on Form 10-K for the year ended December 31, 2010 filed February 28, 2011 (No. 001-11339).
|
|
|
|
|
|
Coinsurance Agreement, dated as of September 30, 2015, by and between Liberty Life Insurance Company and Protective Life Insurance Company, filed as Exhibit 10 to the Company's Current Report on Form 8-K/A filed August 5, 2011 (No. 001-11339).
|
|
|
|
|
Exhibit
Number
|
|
|
|
Master Agreement, dated as of September 30, 2015, by and among Protective Life Insurance Company and Genworth Life and Annuity Insurance Company, filed as Exhibit 10 to the Company's Quarterly Report on Form 10-Q filed November 6, 2015 (No. 001-11339).
|
|
|
|
|
|
Computation of Ratios of Consolidated Earnings to Fixed Charges.
|
|
|
|
|
|
Code of Business Conduct for Protective Life Corporation and all of its subsidiaries, revised June 12, 2017, filed herewith.
|
|
|
|
|
|
Supplemental Policy on Conflict of Interest for the Company and all of its subsidiaries, revised June 12, 2017, filed herewith.
|
|
|
|
|
|
Principal Subsidiaries of the Registrant.
|
|
|
|
|
|
Powers of Attorney.
|
|
|
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
|
Financial statements from the annual report on Form 10-K of Protective Life Corporation for the year ended December 31, 2017, filed on March 1, 2018, formatted in XBRL: (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii), the Consolidated Balance Sheets, (iv) Consolidated Statements of Shareowner's Equity, (v) the Consolidated Statement of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.
|
*
|
Incorporated by Reference
|
†
|
Management contract or compensatory plan or arrangement
|
±
|
Certain portions of this Exhibit have been omitted pursuant to a request for confidential treatment. The non-public information has been filed separately with the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
|
|
PROTECTIVE LIFE CORPORATION
|
||
|
|
By:
|
|
/s/ PAUL R. WELLS
|
|
|
|
|
Paul R. Wells
Senior Vice President, Chief Accounting Officer
and Controller
|
|
|
|
|
March 2, 2018
|
Signature
|
|
Capacity in Which Signed
|
|
Date
|
|
|
|
|
|
/s/ JOHN D. JOHNS
|
|
Executive Chairman of the Board and Director
|
|
March 2, 2018
|
JOHN D. JOHNS
|
|
|
||
|
|
|
|
|
/s/ RICHARD J. BIELEN
|
|
President, Chief Executive Officer (Principal Executive Officer) and Director
|
|
March 2, 2018
|
RICHARD J. BIELEN
|
|
|
||
|
|
|
|
|
/s/ STEVEN G. WALKER
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
March 2, 2018
|
STEVEN G. WALKER
|
|
|
||
|
|
|
|
|
/s/ PAUL R. WELLS
|
|
Senior Vice President, Chief Accounting Officer and Controller (Chief Accounting Officer/Controller)
|
|
March 2, 2018
|
PAUL R. WELLS
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
SHINICHI AIZAWA
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
TOMOHIKO ASANO
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
VANESSA LEONARD
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
JOHN J. MCMAHON, JR.
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
UNGYONG SHU
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
JESSE J. SPIKES
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
WILLIAM A. TERRY
|
|
|
||
|
|
|
|
|
*
|
|
Director
|
|
March 2, 2018
|
W. MICHAEL WARREN, JR.
|
|
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ RICHARD J. BIELEN
|
|
|
|
|
RICHARD J. BIELEN
Attorney-in-fact
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||||
|
|
|
|
|
|
February 1, 2015
|
|
January 1, 2015
|
|
|
|
|
||||||
|
|
For The Year Ended December 31,
|
|
to
|
|
to
|
|
For The Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
December 31, 2015
|
|
January 31, 2015
|
|
2014
|
|
2013
|
||||||
Ratio of Consolidated Earnings to Fixed Charges
(1)
|
|
1.5
|
|
|
1.6
|
|
|
1.5
|
|
|
1.0
|
|
|
1.6
|
|
|
1.6
|
|
Ratio of Consolidated Earnings to Fixed Charges Before Interest Credited on Investment Products
(2)
|
|
2.8
|
|
|
3.6
|
|
|
4.4
|
|
|
1.1
|
|
|
4.3
|
|
|
4.4
|
|
|
|
Successor Company
|
|
Predecessor Company
|
||||||||||||||||||||
|
|
|
|
|
|
February 1, 2015
|
|
January 1, 2015
|
|
|
|
|
||||||||||||
|
|
For The Year Ended December 31,
|
|
to
|
|
to
|
|
For The Year Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
December 31, 2015
|
|
January 31, 2015
|
|
2014
|
|
2013
|
||||||||||||
|
|
(Dollars In Thousands, Except Ratio Data)
|
|
(Dollars In Thousands, Except Ratio Data)
|
||||||||||||||||||||
Computation of Ratio of Consolidated Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from Continuing Operations before Income Tax
|
|
$
|
435,057
|
|
|
$
|
593,997
|
|
|
$
|
399,842
|
|
|
$
|
1,182
|
|
|
$
|
583,289
|
|
|
$
|
590,373
|
|
Add Interest Expense
(1)
|
|
237,084
|
|
|
229,560
|
|
|
116,083
|
|
|
14,178
|
|
|
176,185
|
|
|
175,003
|
|
||||||
Add Interest Credited on Investment Products
|
|
692,993
|
|
|
699,227
|
|
|
682,836
|
|
|
79,088
|
|
|
824,418
|
|
|
875,180
|
|
||||||
Earnings before Interest, Interest Credited on Investment Products and Taxes
|
|
$
|
1,365,134
|
|
|
$
|
1,522,784
|
|
|
$
|
1,198,761
|
|
|
$
|
94,448
|
|
|
$
|
1,685,359
|
|
|
$
|
1,640,556
|
|
Earnings before Interest, Interest Credited on Investment Products and Taxes Divided by Interest expense and Interest Credited on Investment Products
|
|
1.5
|
|
|
1.6
|
|
|
1.5
|
|
|
1.0
|
|
|
1.6
|
|
|
1.6
|
|
||||||
Computation of Ratio of Consolidated Earnings to Fixed Charges Before Interest Credited on Investment Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from Continuing Operations before Income Tax
|
|
$
|
435,057
|
|
|
$
|
593,997
|
|
|
$
|
399,842
|
|
|
$
|
1,182
|
|
|
$
|
582,289
|
|
|
$
|
590,373
|
|
Add Interest Expense
(1)
|
|
237,084
|
|
|
229,560
|
|
|
116,083
|
|
|
14,178
|
|
|
176,185
|
|
|
175,003
|
|
||||||
Earnings before Interest and Taxes
|
|
$
|
672,141
|
|
|
$
|
823,557
|
|
|
$
|
515,925
|
|
|
$
|
15,360
|
|
|
$
|
860,941
|
|
|
$
|
765,376
|
|
Earnings before Interest and Taxes Divided by Interest Expense
|
|
2.8
|
|
|
3.6
|
|
|
4.4
|
|
|
1.1
|
|
|
4.3
|
|
|
4.4
|
|
•
|
The Human Resources Compliance Officer, Sandy Littleford (in the Human Resources Department), at (205) 268-6429 or
sandy.littleford@protective.com
|
•
|
The Chief Compliance Officer, Steve Callaway (in the Legal Department), at (205) 268- 3804 or
steve.callaway@protective.com
|
•
|
The Chief Legal Officer, Debbie Long, at (205) 268-3700 or
debbie.long@protective.com
|
•
|
The General Counsel, Mark Drew, (in the Legal Department) at (205) 268-4941 or
mark.drew@protective.com
|
•
|
The Chief Human Resources Officer, Wendy Evesque, (in the Human Resources Department) at (205) 268-5697 or
wendy.evesque@protective.com
|
•
|
The Code of Business Conduct telephone hotline at (205) 268-CODE (2633) or (800) 421-3564 (
You may communicate to the telephone hotlines anonymously.
)
|
•
|
The Code of Business Conduct email hotline
at
hotline@protective.com
(
You may communicate to the email hotline anonymously.
)
|
•
|
We will deal fairly and honestly with all people and treat each as we would expect each to treat us if the situation were reversed.
|
•
|
We will trust and respect each other and maintain an environment where people may question a Company practice without fear.
|
•
|
We will respect the dignity of each individual.
|
•
|
We will not pursue any business opportunity in violation of the law or these principles.
|
•
|
We will undertake only those business activities that will withstand public ethical scrutiny and our own standards of integrity.
|
•
|
We will disclose any conflict of interest we may have (including, but not limited to, those resulting from outside business activities and/or volunteer work) regarding our responsibilities to the Company and remove the conflict where required.
|
•
|
We will conduct business according to high standards of honesty and fairness and will render that service to our customers which, in the same circumstances, we would apply to or demand for ourselves.
|
•
|
We will provide competent and customer-focused sales and service.
|
•
|
We will engage in active and fair competition.
|
•
|
We will provide advertising and sales materials that are clear as to purpose and honest and fair as to content.
|
•
|
We will provide for fair and expeditious handling of customer complaints and disputes.
|
•
|
We will maintain a system of supervision and review that is reasonably designed to achieve compliance with these principles of ethical market conduct.
|
•
|
Am I considering any outside employment or volunteer work that would interfere with my role with and responsibilities for the Company?
|
•
|
Can I in good conscience defend my action to my supervisor, to other employees, and to the general public?
|
•
|
Does my action meet my personal code of behavior?
|
•
|
Does my action conform to the spirit of these guidelines?
|
•
|
Is my action the “right thing” to do?
|
•
|
The Human Resources Compliance Officer, Sandy Littleford (in the Human Resources Department) at (205) 268-6489 or
sandy.littleford@protective.com
|
•
|
The Chief Compliance Officer, Steve Callaway (in the Legal Department) at (205) 268- 3804 or
steve.callaway@protective.com
|
•
|
The Chief Legal Officer, Debbie Long, at (205) 268-3700 or
debbie.long@protective.com
|
•
|
The General Counsel, Mark Drew (in the Legal Department) at (205) 268-4941 or
mark.drew@protective.com
|
•
|
The Chief Human Resources Officer, Wendy Evesque (in the Human Resources Department) at (205) 268-5697 or
wendy.evesque@protective.com
|
•
|
The Code of Business Conduct telephone hotline at (205) 268-CODE (2633) or (800) 421-3564 (
You may communicate to the telephone hotlines anonymously.
)
|
•
|
The Code of Business Conduct email hotline
at
hotline@protective.com
(
You may communicate to the email hotline anonymously.
)
|
•
|
Our relationships are business relationships and should be based on our Company's long-term business interests. While we may develop friendships or other relationships with those with whom we deal, our dealings with others should reflect our Company's best interest.
|
•
|
All of our business relationships should be based on honesty and fairness.
|
•
|
We want long-term, mutually beneficial business relationships, and trustworthiness is essential to establish and keep them.
|
•
|
We will be truthful. If there is a mistake or misunderstanding, we will correct it immediately.
|
•
|
We are committed to providing opportunity to our employees; we will employ and promote those employees who are best qualified for the job. See the Equal Employment Opportunity Policy in the Employee Handbook.
|
•
|
We will listen carefully and value the opinions and experience of employees and respect their diverse backgrounds, cultures, religions, experiences and beliefs.
|
•
|
We will provide protection to all employees or applicants for employment against sexual or other harassment. The full text of the Company's Harassment Prevention Policy is included in the Employee Handbook.
|
•
|
Applicants for employment and employees will be evaluated for employment and promotion on a non-discriminatory basis.
|
•
|
We must work with customers to understand and anticipate their needs and to identify and remove obstacles customers may see in doing business with us.
|
•
|
We must accurately represent our products and services in our marketing, advertising and sales efforts.
|
•
|
We need to respond promptly and courteously to our customers and investigate and resolve customer complaints.
|
•
|
We seek to provide high quality products and services. We should evaluate customer satisfaction and continuously improve our quality.
|
•
|
We must select agents that share our values and our commitment to quality.
|
•
|
We desire to form lasting relationships with our agents – relationships based not just on production, but also on compatible philosophies and attitudes.
|
•
|
We will always respond to and cooperate with regulatory authorities. If a regulator contacts you and you are not the designated employee responsible for dealing with that regulator, you should courteously assist the regulator in reaching the appropriate employee.
|
•
|
To avoid confusion, only certain employees are designated to represent the Company when communicating with regulators. If you are not a designated employee, you should refer any inquiry from a regulator to one of the employees in your division that is so designated. If you have questions about who is so designated, you should call Government Affairs about the types of communication you engage in with regulators.
|
•
|
Regulators are public officials. All of the rules regarding our interactions with public officials apply to regulators.
|
•
|
Individual employees are welcome to support any political party, political committee, political cause, or candidate that they wish, but they must do so on their own time and may not use Company resources. Employees should take steps to ensure that there is no suggestion in their volunteer activities that the Company is supporting a particular candidate, political cause, or party (e.g. if appearing in a candidate’s brochure, do not wear a Protective golf shirt).
|
•
|
Likewise, employees are welcome to serve in roles that may result in their being classified as public officials. However, if you serve in such a role, it is imperative that you become familiar with all relevant ethics law restrictions and that you recuse yourself from, and report to Government Affairs, any activity that may overlap with Protective or its business interests.
|
•
|
Employees seeking public office by election or appointment, including incumbents, should notify their department management and Government Affairs of their intention prior to qualifying as a candidate for elective office or accepting an appointment. Prior management approval must be obtained to determine whether running for or holding public office will interfere with the employee’s job, be contrary to the Company’s interests, cause a conflict of interest or the perception thereof, or violate any laws or regulations.
|
•
|
No employee may seek election for or accept appointment to any regulatory board, commission, or other body (including, but not limited to, the Alabama Department of Insurance) that directly regulates the Company.
|
•
|
If a planned contribution, whether traditional or in-kind, could in any way be looked upon as involving Company funds, property or services, Government Affairs should be consulted.
|
•
|
If you work in an area (e.g. brokers, dealers and investment advisers) that has restrictions on political contributions, make sure you understand your department rules for contributions, and call Government Affairs if you have any questions.
|
•
|
You must disclose any potential conflict of interest to your manager so it can be resolved. "Potential conflicts of interest" include business or personal relationships with customers, suppliers, agents, employees or competitors or any other person or entity with whom the Company does business.
|
◦
|
“Suppliers” include any person or entity which furnishes goods or services to the Company. For example, "suppliers" would include re-insurers, printers, bankers, law firms, marketers, lobbying firms and entities from or through which the Company purchases advertising.
|
•
|
You should not have any business or financial relationship with customers, suppliers or competitors that could influence or appear to influence you in carrying out your responsibilities. This would include the ownership of stock in these companies. However, ownership of a nominal amount of stock in a publicly owned company would not be considered a conflict unless the amount was large enough to influence you.
|
•
|
You may not market products or services that compete with ours. Nor may you work for a competitor, customer or supplier as an employee, consultant or member of its board of directors without written approval of the Chief Executive Officer or the Board of Directors.
|
•
|
The Company recognizes that some employees maintain a law license and that they may wish to engage in private practice, consulting, and/or expert witnessing in their free time. The actual conflicts of interest and the appearance of conflicts of interest that may result from this outside work are a special concern to the Company. Accordingly, the Company prohibits employees from doing outside legal work for compensation. Employees seeking to do pro bono legal work may do so only after contacting Steve Callaway or Melinda Peevy in the Legal Department and receiving express permission to participate in the work.
|
•
|
Similarly, the Company recognizes that there are employees with particular professional expertise who may wish to engage in consulting and/or expert witnessing services for legal matters in their free time. Employees seeking to do this work may do so only after contacting Steve Callaway or Melinda Peevy in the Legal Department and receiving express permission to participate in the work.
|
•
|
They are of limited value, do not influence or give the appearance of influencing the recipient and cannot be viewed as a bribe, kickback or payoff.
|
•
|
They do not violate any law or generally accepted ethical standards including the standards of the recipient's organization.
|
•
|
They can withstand public ethical review.
|
•
|
Do not disparage our competitors or their products or employees. We should sell our products and services on their merits.
|
•
|
If you make comparisons between our products and those of a competitor, they should be relevant, accurate, factual and up-to-date.
|
•
|
Receiving from a third party information that was illegally or improperly acquired by the third party.
|
•
|
Receiving confidential information of a company from present or former employees who are unauthorized to disclose it.
|
•
|
You may only use or disclose confidential, private or proprietary information for Company purposes; you may not use or disclose it for personal benefit or for the benefit of competing interests.
|
•
|
To preserve confidentiality, you should only disclose confidential information to those who have a need to know. If you share confidential information with an employee, you should tell the employee that the information is confidential.
|
•
|
You must limit your use of confidential, private or proprietary information to what is authorized by any agreement relating to the information or, if there is no express agreement, to what is impliedly authorized.
|
•
|
You should understand the limitations on the use and copying of any software. If you have questions, you should contact the Information Security Officer (Tim Searcy, ext. 5289).
|
•
|
You should not copy software, use it on a different computer or give it to a third party unless you have confirmed that the license agreement permits such copying or use.
|
•
|
Any authorized copies shall contain the proper copyright and other required notices of the vendor.
|
•
|
Downloading software using the Company’s electronic communications systems is discouraged. If you need to install a specific application on your workstation or another Company system, please submit a request through the IT Self-Service Portal.
|
•
|
Information that you record and submit to another party, whether inside or outside our Company, must be accurate, timely and complete. It should honestly reflect the transaction or material.
|
•
|
Like all Company employees, financial officers and employees must understand and apply the rules and regulations applicable to their job duties. In case of financial employees, this includes all laws, rules, regulations and accounting principles involved in accounting for transactions of the Company.
|
•
|
fraud or deliberate error in the preparation, evaluation, review or audit of Company financial statements;
|
•
|
fraud or deliberate error in the recording and maintenance of the Company’s financial records;
|
•
|
deficiencies in or noncompliance with the Company’s internal accounting controls;
|
•
|
misrepresentation or false statement to or by a senior officer or accountant regarding a matter contained in the Company’s financial records, financial reports or audit reports; or
|
•
|
deviation from full and fair reporting of the Company’s financial condition.
|
•
|
In retaining a consultant, you should ensure that no conflict of interest exists, that the consultant is genuinely qualified in the business for which retained, that the compensation is reasonable for the services being performed, and that there is a written agreement outlining the statement of work and requiring the consultant to comply with all applicable laws and appropriate Company policies.
|
•
|
Consultants, agents, and other third party workers may not be retained to do anything illegal or improper. You may not do anything indirectly that you may not do directly, and you may not do through a third party what you may not do yourself.
|
•
|
Every employee has the responsibility to become familiar with and comply with the laws and regulations that govern his or her area of responsibility. Ignorance of applicable laws is not acceptable.
|
•
|
If you have questions about the meaning or application of any law or regulation, you should consult with and be guided by the advice of the Legal Department. Decisions regarding the application of the various laws should not be made without that advice.
|
•
|
You may not take any action that you know or that our Legal Department has advised would violate any law or regulation.
|
•
|
Any agreement that could limit competition in a specific market may be a violation of these laws and must be reviewed by the Legal Department.
|
•
|
Because verbal exchanges can be viewed as an agreement, you need to exercise caution whenever you meet with competitors.
|
•
|
Keep your discussions to the business purpose of the meeting.
|
•
|
Avoid discussions with competitors related to market share, projected sales for any specific product or service, revenues and expenses, production schedules, inventories, unannounced products and services, pricing strategies, marketing and, of course, any confidential, private or proprietary Company information.
|
•
|
You should not discuss with a competitor whether the Company or the competitor intends to enter or withdraw from a specific market.
|
•
|
If you have material inside information about the Company, Dai-ichi, or any other company, you may not buy or sell, or advise others to buy or sell, those securities. Note that this would include "giving tips" to friends or family.
|
•
|
Inside information that might be material includes earnings estimates, significant business developments, expansion or curtailment of operations, sale or purchase of substantial assets or any other activity of significance.
|
•
|
You have an obligation to protect any confidential or material non-public information you obtain from the Company or its subsidiaries, or from Dai-ichi or its subsidiaries.
|
•
|
The Human Resources Compliance Officer, Sandy Littleford (in the Human Resources Department) at (205) 268-6429 or
sandy.littleford@protective.com
|
•
|
The Chief Compliance Officer, Steve Callaway (in the Legal Department) at (205) 268- 3804 or
steve.callaway@protective.com
|
•
|
The Chief Legal Officer, Debbie Long, at (205) 268-3700 or
debbie.long@protective.com
|
•
|
The General Counsel, Mark Drew (in the Legal Department) at (205) 268-4941 or
mark.drew@protective.com
|
•
|
The Chief Human Resources Officer, Wendy Evesque (in the Human Resources Department) at (205) 268-5697 or
wendy.evesque@protective.com
|
•
|
The Code of Business Conduct telephone hotline at (205) 268-CODE (2633) or (800) 421-3564 (
You may communicate to the telephone hotlines anonymously.
)
|
•
|
The Code of Business Conduct email hotline
at
hotline@protective.com
(
You may communicate to the email hotline anonymously.
)
|
1.
|
Directorships, Trusteeships, Officerships, Partnerships, Employment and Other Outside Activities.
|
4.
|
Political Offices.
|
/s/ SHINICHI AIZAWA
|
|
|
Shinichi Aizawa
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ TOMOHIKO ASANO
|
|
|
Tomohiko Asano
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ VANESSA LEONARD
|
|
|
Vanessa Leonard
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ JOHN J. MCMAHON, JR.
|
|
|
John J. McMahon, Jr.
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ UNGYONG SHU
|
|
|
Ungyong Shu
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ JESSE J. SPIKES
|
|
|
Jesse J. Spikes
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ WILLIAM A. TERRY
|
|
|
William A. Terry
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ W. MICHAEL WARREN, JR.
|
|
|
W. Michael Warren, Jr.
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ JOHN D. JOHNS
|
|
|
John D. Johns
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
/s/ RICHARD J. BIELEN
|
|
|
Richard J. Bielen
|
|
|
Director
|
|
|
|
|
|
|
|
|
WITNESS:
|
|
|
|
|
|
|
|
|
/s/ STEVE M. CALLAWAY
|
|
|
Steve M. Callaway
|
|
|
1.
|
I have reviewed the Annual Report on Form 10-K for the year ended
December 31, 2017
, of Protective Life Corporation;
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Richard J. Bielen
|
|
President and
|
|
Chief Executive Officer
|
1.
|
I have reviewed the Annual Report on Form 10-K for the year ended
December 31, 2017
, of Protective Life Corporation;
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Steven G. Walker
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Richard J. Bielen
|
|
President
|
|
and Chief Executive Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Steven G. Walker
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|