ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
EMC INSURANCE GROUP INC.
|
(Exact name of registrant as specified in its charter)
|
Iowa
|
|
42-6234555
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
717 Mulberry Street, Des Moines, Iowa
|
|
50309
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code:
|
|
(515) - 345 - 2902
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Stock, Par Value $1.00
|
|
The NASDAQ OMX Group, Inc.
|
(Title of Class)
|
|
(Name of each exchange on which registered)
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
|
|
|
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
ý
|
Yes
|
|
o
|
No
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
ý
|
Yes
|
|
o
|
No
|
|
|
|
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
Page
|
Part I
|
|
|
Item 1.
|
||
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Part II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
Part III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
Part IV
|
|
|
Item 15.
|
||
PART I
|
ITEM 1.
|
BUSINESS
|
•
|
the ability to produce a more uniform and stable underwriting result from year to year than might be experienced individually, by spreading the risks over a wide range of geographic locations, lines of insurance written, rate filings, commission plans and policy forms;
|
•
|
the ability to benefit from the capacity of the entire pool (representing
$1.6 billion
in direct premiums written in
2015
and
$1.5 billion
in statutory surplus as of December 31,
2015
) rather than being limited to policy exposures of a size commensurate with each participant’s own surplus level;
|
•
|
the achievement of an “A” (Excellent) rating from A.M. Best Company on a “group” basis;
|
•
|
the ability to take advantage of a significant distribution network of independent agencies that the participants most likely could not access on an individual basis;
|
•
|
the ability to negotiate and purchase reinsurance from third-party reinsurers on a combined basis, thereby achieving larger retentions and better pricing; and
|
•
|
the ability to achieve and benefit from economies of scale in operations.
|
|
|
Year ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
Employers Mutual
|
|
0.74
|
|
|
0.74
|
|
|
0.75
|
|
EMCASCO (1)
|
|
1.54
|
|
|
1.57
|
|
|
1.59
|
|
Illinois EMCASCO (1)
|
|
1.52
|
|
|
1.52
|
|
|
1.54
|
|
Dakota Fire (1)
|
|
1.59
|
|
|
1.61
|
|
|
1.62
|
|
EMC Property & Casualty Company
|
|
0.65
|
|
|
0.64
|
|
|
0.63
|
|
Union Insurance Company of Providence
|
|
0.65
|
|
|
0.65
|
|
|
0.63
|
|
Hamilton Mutual Insurance Company
|
|
0.89
|
|
|
0.90
|
|
|
0.87
|
|
•
|
Automobile - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured.
|
•
|
Property - policies purchased by insureds engaged in a commercial activity that provide protection against damage or loss to property (other than autos) owned by the insured.
|
•
|
Workers’ Compensation - policies purchased by employers to provide benefits to employees for injuries incurred during the course of employment. The extent of coverage is established by the workers’ compensation laws of each state.
|
•
|
Liability - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured or its employees.
|
•
|
Other - includes a broad range of policies purchased by insureds engaged in a commercial activity that provide protection with respect to burglary and theft loss, aircraft, marine and other types of losses. This category also includes fidelity and surety bonds issued to secure performance.
|
•
|
Automobile - policies purchased by individuals that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured.
|
•
|
Homeowners - policies purchased by individuals that provide protection against damage or loss to property (other than autos) owned by the individual. This category also includes umbrella policies purchased by individuals that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured.
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
($ in thousands)
Line of business |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Automobile
|
|
$
|
367,559
|
|
|
23.2
|
%
|
|
$
|
344,013
|
|
|
22.7
|
%
|
|
$
|
306,695
|
|
|
21.6
|
%
|
Property
|
|
403,567
|
|
|
25.5
|
|
|
387,408
|
|
|
25.5
|
|
|
355,723
|
|
|
25.1
|
|
|||
Workers' compensation
|
|
309,654
|
|
|
19.6
|
|
|
293,140
|
|
|
19.3
|
|
|
276,921
|
|
|
19.5
|
|
|||
Liability
|
|
329,045
|
|
|
20.8
|
|
|
311,516
|
|
|
20.5
|
|
|
285,121
|
|
|
20.1
|
|
|||
Other
|
|
29,704
|
|
|
1.9
|
|
|
28,236
|
|
|
1.9
|
|
|
28,067
|
|
|
2.0
|
|
|||
Total commercial lines
|
|
1,439,529
|
|
|
91.0
|
|
|
1,364,313
|
|
|
89.9
|
|
|
1,252,527
|
|
|
88.3
|
|
|||
Personal lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Automobile
|
|
73,802
|
|
|
4.7
|
|
|
80,970
|
|
|
5.3
|
|
|
88,830
|
|
|
6.3
|
|
|||
Homeowners
|
|
67,744
|
|
|
4.3
|
|
|
71,994
|
|
|
4.8
|
|
|
76,037
|
|
|
5.4
|
|
|||
Total personal lines
|
|
141,546
|
|
|
9.0
|
|
|
152,964
|
|
|
10.1
|
|
|
164,867
|
|
|
11.7
|
|
|||
Total
|
|
$
|
1,581,075
|
|
|
100.0
|
%
|
|
$
|
1,517,277
|
|
|
100.0
|
%
|
|
$
|
1,417,394
|
|
|
100.0
|
%
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
($ in thousands)
Line of business |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Pro rata reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Multiline (primarily property)
|
|
$
|
5,610
|
|
|
4.5
|
%
|
|
$
|
9,463
|
|
|
8.0
|
%
|
|
$
|
8,415
|
|
|
6.5
|
%
|
Property
|
|
15,423
|
|
|
12.4
|
|
|
7,531
|
|
|
6.3
|
|
|
21,699
|
|
|
16.8
|
|
|||
Liability
|
|
26,500
|
|
|
21.3
|
|
|
12,055
|
|
|
10.1
|
|
|
8,366
|
|
|
6.5
|
|
|||
Marine
|
|
1,119
|
|
|
0.9
|
|
|
13,528
|
|
|
11.4
|
|
|
15,398
|
|
|
12.0
|
|
|||
Total pro rata reinsurance
|
|
48,652
|
|
|
39.1
|
|
|
42,577
|
|
|
35.8
|
|
|
53,878
|
|
|
41.8
|
|
|||
Excess of loss reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Property
|
|
63,542
|
|
|
51.0
|
|
|
64,768
|
|
|
54.5
|
|
|
64,011
|
|
|
49.6
|
|
|||
Liability
|
|
12,310
|
|
|
9.9
|
|
|
11,558
|
|
|
9.7
|
|
|
11,139
|
|
|
8.6
|
|
|||
Total excess of loss reinsurance
|
|
75,852
|
|
|
60.9
|
|
|
76,326
|
|
|
64.2
|
|
|
75,150
|
|
|
58.2
|
|
|||
Total
|
|
$
|
124,504
|
|
|
100.0
|
%
|
|
$
|
118,903
|
|
|
100.0
|
%
|
|
$
|
129,028
|
|
|
100.0
|
%
|
•
|
a wide variety of small to medium-sized businesses, through a comprehensive package of property and liability coverages;
|
•
|
businesses and institutions eligible for the pool participants’ target market, safety dividend group and EMC Choice programs (described below), which offer specialized products geared to their members’ unique protection needs; and
|
•
|
individual consumers, through a number of personal lines products such as homeowners, automobile and umbrella coverages.
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
($ in thousands)
Domiciliary jurisdiction |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Germany
|
|
$
|
3,672
|
|
|
2.7
|
%
|
|
$
|
6,444
|
|
|
5.0
|
%
|
|
$
|
7,000
|
|
|
4.9
|
%
|
Other foreign jurisdictions*
|
|
14,018
|
|
|
10.4
|
|
|
14,261
|
|
|
11.0
|
|
|
18,589
|
|
|
13.1
|
|
|||
Domestic
|
|
117,641
|
|
|
86.9
|
|
|
108,537
|
|
|
84.0
|
|
|
116,200
|
|
|
82.0
|
|
|||
Total
|
|
$
|
135,331
|
|
|
100.0
|
%
|
|
$
|
129,242
|
|
|
100.0
|
%
|
|
$
|
141,789
|
|
|
100.0
|
%
|
|
|
Year ended December 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
Property and casualty insurance (1)
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss and settlement expense ratio
|
|
65.5
|
%
|
|
70.5
|
%
|
|
67.2
|
%
|
|
66.2
|
%
|
|
78.7
|
%
|
Expense ratio
|
|
33.4
|
%
|
|
32.0
|
%
|
|
35.0
|
%
|
|
35.3
|
%
|
|
36.1
|
%
|
Combined trade ratio
|
|
98.9
|
%
|
|
102.5
|
%
|
|
102.2
|
%
|
|
101.5
|
%
|
|
114.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reinsurance (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
64.1
|
%
|
|
73.9
|
%
|
|
59.0
|
%
|
|
68.4
|
%
|
|
96.6
|
%
|
Expense ratio
|
|
24.9
|
%
|
|
24.5
|
%
|
|
23.7
|
%
|
|
21.8
|
%
|
|
21.5
|
%
|
Combined trade ratio
|
|
89.0
|
%
|
|
98.4
|
%
|
|
82.7
|
%
|
|
90.2
|
%
|
|
118.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total insurance operations (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
65.2
|
%
|
|
71.2
|
%
|
|
65.2
|
%
|
|
66.7
|
%
|
|
82.8
|
%
|
Expense ratio
|
|
31.6
|
%
|
|
30.4
|
%
|
|
32.3
|
%
|
|
32.3
|
%
|
|
32.8
|
%
|
Combined trade ratio
|
|
96.8
|
%
|
|
101.6
|
%
|
|
97.5
|
%
|
|
99.0
|
%
|
|
115.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property and casualty insurance industry averages (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
70.4
|
%
|
|
69.3
|
%
|
|
67.7
|
%
|
|
73.4
|
%
|
|
77.9
|
%
|
Expense ratio
|
|
27.6
|
%
|
|
28.1
|
%
|
|
28.7
|
%
|
|
28.8
|
%
|
|
28.6
|
%
|
Combined trade ratio
|
|
98.0
|
%
|
|
97.4
|
%
|
|
96.4
|
%
|
|
102.2
|
%
|
|
106.5
|
%
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Gross reserves at beginning of year
|
|
$
|
661,309
|
|
|
$
|
610,181
|
|
|
$
|
583,097
|
|
Re-valuation due to foreign currency exchange rates
|
|
(2,061
|
)
|
|
333
|
|
|
(2
|
)
|
|||
Less ceded reserves at beginning of year
|
|
28,253
|
|
|
30,118
|
|
|
31,390
|
|
|||
Net reserves at beginning of year
|
|
635,117
|
|
|
579,730
|
|
|
551,709
|
|
|||
|
|
|
|
|
|
|
||||||
Incurred losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
405,850
|
|
|
406,266
|
|
|
346,072
|
|
|||
Prior years
|
|
(35,114
|
)
|
|
(20,792
|
)
|
|
(12,785
|
)
|
|||
Total incurred losses and settlement expenses
|
|
370,736
|
|
|
385,474
|
|
|
333,287
|
|
|||
|
|
|
|
|
|
|
||||||
Paid losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
154,958
|
|
|
162,905
|
|
|
137,998
|
|
|||
Prior years
|
|
193,123
|
|
|
167,182
|
|
|
167,268
|
|
|||
Total paid losses and settlement expenses
|
|
348,081
|
|
|
330,087
|
|
|
305,266
|
|
|||
|
|
|
|
|
|
|
||||||
Net reserves at end of year
|
|
657,772
|
|
|
635,117
|
|
|
579,730
|
|
|||
Plus ceded reserves at end of year
|
|
23,477
|
|
|
28,253
|
|
|
30,118
|
|
|||
Re-valuation due to foreign currency exchange rates
|
|
(2,475
|
)
|
|
(2,061
|
)
|
|
333
|
|
|||
Gross reserves at end of year
|
|
$
|
678,774
|
|
|
$
|
661,309
|
|
|
$
|
610,181
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(35,114
|
)
|
|
$
|
(20,792
|
)
|
|
$
|
(12,785
|
)
|
Adjustment for (adverse) favorable development included in the reported development amount that had no impact on earnings
|
|
(618
|
)
|
|
2,151
|
|
|
6,526
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(35,732
|
)
|
|
$
|
(18,641
|
)
|
|
$
|
(6,259
|
)
|
($ in thousands)
Line of business |
|
Development experienced on previously reported claims which closed during the year
|
|
Development experienced on previously reported claims remaining open at year end
|
|
Development associated with changes in bulk case loss reserve line of business distribution
|
|
Development associated with the change in bulk case loss reserve accident year allocation factors
|
|
Total development on previously reported claims
|
||||||||||
Personal auto liability
|
|
$
|
(1,303
|
)
|
|
$
|
1,110
|
|
|
$
|
(1,389
|
)
|
|
$
|
13
|
|
|
$
|
(1,569
|
)
|
Commercial auto liability
|
|
(4,773
|
)
|
|
11,279
|
|
|
(4,418
|
)
|
|
384
|
|
|
2,472
|
|
|||||
Auto physical damage
|
|
(1,376
|
)
|
|
(266
|
)
|
|
35
|
|
|
11
|
|
|
(1,596
|
)
|
|||||
Workers' compensation
|
|
(16,106
|
)
|
|
11,668
|
|
|
1,253
|
|
|
166
|
|
|
(3,019
|
)
|
|||||
Other liability
|
|
(12,938
|
)
|
|
12,432
|
|
|
(1,861
|
)
|
|
(60
|
)
|
|
(2,427
|
)
|
|||||
Commercial property
|
|
(6,743
|
)
|
|
1,168
|
|
|
3,946
|
|
|
—
|
|
|
(1,629
|
)
|
|||||
Homeowners
|
|
(987
|
)
|
|
80
|
|
|
935
|
|
|
—
|
|
|
28
|
|
|||||
Bonds
|
|
7
|
|
|
(761
|
)
|
|
16
|
|
|
—
|
|
|
(738
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
(44,219
|
)
|
|
$
|
36,710
|
|
|
$
|
(1,483
|
)
|
|
$
|
514
|
|
|
$
|
(8,478
|
)
|
|
|
Development on IBNR loss reserves resulting from:
|
||||||||||||||||||||||
($ in thousands)
Line of business |
|
Loss emergence different than expected
|
|
Actions taken as a result of scheduled reserve reviews
|
|
Change in underlying exposures
|
|
Change in accident year allocation factors
|
|
Change in line-of-business distribution
|
|
Total
|
||||||||||||
Personal auto liability
|
|
$
|
359
|
|
|
$
|
(35
|
)
|
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
264
|
|
Commercial auto liability
|
|
890
|
|
|
(263
|
)
|
|
172
|
|
|
(336
|
)
|
|
(20
|
)
|
|
443
|
|
||||||
Auto physical damage
|
|
838
|
|
|
8
|
|
|
2
|
|
|
1
|
|
|
(5
|
)
|
|
844
|
|
||||||
Workers' compensation
|
|
769
|
|
|
(368
|
)
|
|
414
|
|
|
(414
|
)
|
|
19
|
|
|
420
|
|
||||||
Other liability
|
|
(2,102
|
)
|
|
(1,713
|
)
|
|
1,323
|
|
|
42
|
|
|
(302
|
)
|
|
(2,752
|
)
|
||||||
Commercial property
|
|
5,014
|
|
|
253
|
|
|
35
|
|
|
46
|
|
|
(59
|
)
|
|
5,289
|
|
||||||
Homeowners
|
|
363
|
|
|
29
|
|
|
(14
|
)
|
|
14
|
|
|
(11
|
)
|
|
381
|
|
||||||
Bonds
|
|
(593
|
)
|
|
62
|
|
|
21
|
|
|
(51
|
)
|
|
(35
|
)
|
|
(596
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
|
$
|
5,538
|
|
|
$
|
(2,027
|
)
|
|
$
|
1,904
|
|
|
$
|
(698
|
)
|
|
$
|
(424
|
)
|
|
$
|
4,293
|
|
($ in thousands)
Line of business |
|
Development experienced on previously reported claims which closed during the year
|
|
Development experienced on previously reported claims remaining open at year end
|
|
Development associated with changes in bulk case loss reserve line of business distribution
|
|
Development associated with the change in bulk case loss reserve accident year allocation factors
|
|
Total development on previously reported claims
|
||||||||||
Personal auto liability
|
|
$
|
(1,184
|
)
|
|
$
|
(3,648
|
)
|
|
$
|
234
|
|
|
$
|
29
|
|
|
$
|
(4,569
|
)
|
Commercial auto liability
|
|
(2,000
|
)
|
|
11,415
|
|
|
(3,583
|
)
|
|
—
|
|
|
5,832
|
|
|||||
Auto physical damage
|
|
(1,145
|
)
|
|
(91
|
)
|
|
(45
|
)
|
|
1
|
|
|
(1,280
|
)
|
|||||
Workers' compensation
|
|
(15,116
|
)
|
|
12,051
|
|
|
(997
|
)
|
|
—
|
|
|
(4,062
|
)
|
|||||
Other liability
|
|
(8,462
|
)
|
|
8,029
|
|
|
(210
|
)
|
|
—
|
|
|
(643
|
)
|
|||||
Commercial property
|
|
(5,096
|
)
|
|
1,422
|
|
|
2,669
|
|
|
330
|
|
|
(675
|
)
|
|||||
Homeowners
|
|
(1,105
|
)
|
|
192
|
|
|
604
|
|
|
72
|
|
|
(237
|
)
|
|||||
Bonds
|
|
(40
|
)
|
|
(221
|
)
|
|
(5
|
)
|
|
—
|
|
|
(266
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
(34,148
|
)
|
|
$
|
29,149
|
|
|
$
|
(1,333
|
)
|
|
$
|
432
|
|
|
$
|
(5,900
|
)
|
|
|
Development on IBNR loss reserves resulting from:
|
||||||||||||||||||||||
($ in thousands)
Line of business |
|
Loss emergence different than expected
|
|
Actions taken as a result of scheduled reserve reviews
|
|
Change in underlying exposures
|
|
Change in accident year allocation factors
|
|
Change in line-of-business distribution
|
|
Total
|
||||||||||||
Personal auto liability
|
|
$
|
80
|
|
|
$
|
(23
|
)
|
|
$
|
(70
|
)
|
|
$
|
21
|
|
|
$
|
(11
|
)
|
|
$
|
(3
|
)
|
Commercial auto liability
|
|
658
|
|
|
(148
|
)
|
|
190
|
|
|
(434
|
)
|
|
25
|
|
|
291
|
|
||||||
Auto physical damage
|
|
950
|
|
|
(1
|
)
|
|
1
|
|
|
19
|
|
|
1
|
|
|
970
|
|
||||||
Workers' compensation
|
|
(531
|
)
|
|
(576
|
)
|
|
254
|
|
|
—
|
|
|
7
|
|
|
(846
|
)
|
||||||
Other liability
|
|
(4,028
|
)
|
|
(525
|
)
|
|
1,540
|
|
|
(1,226
|
)
|
|
(34
|
)
|
|
(4,273
|
)
|
||||||
Commercial property
|
|
3,354
|
|
|
69
|
|
|
32
|
|
|
—
|
|
|
(29
|
)
|
|
3,426
|
|
||||||
Homeowners
|
|
933
|
|
|
(15
|
)
|
|
(25
|
)
|
|
(10
|
)
|
|
3
|
|
|
886
|
|
||||||
Bonds
|
|
(43
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(204
|
)
|
|
—
|
|
|
(250
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
|
$
|
1,373
|
|
|
$
|
(1,220
|
)
|
|
$
|
1,920
|
|
|
$
|
(1,834
|
)
|
|
$
|
(38
|
)
|
|
$
|
201
|
|
($ in thousands)
Line of business |
|
Development experienced on previously reported claims which closed during the year
|
|
Development experienced on previously reported claims remaining open at year end
|
|
Development associated with changes in bulk case loss reserve line of business distribution
|
|
Development associated with the change in bulk case loss reserve accident year allocation factors
|
|
Total development on previously reported claims
|
||||||||||
Personal auto liability
|
|
$
|
(1,655
|
)
|
|
$
|
1,711
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
114
|
|
Commercial auto liability
|
|
(604
|
)
|
|
6,755
|
|
|
(2,290
|
)
|
|
703
|
|
|
4,564
|
|
|||||
Auto physical damage
|
|
(873
|
)
|
|
(186
|
)
|
|
4
|
|
|
—
|
|
|
(1,055
|
)
|
|||||
Workers' compensation
|
|
(15,902
|
)
|
|
16,833
|
|
|
(1,174
|
)
|
|
—
|
|
|
(243
|
)
|
|||||
Other liability
|
|
(6,739
|
)
|
|
8,209
|
|
|
820
|
|
|
177
|
|
|
2,467
|
|
|||||
Commercial property
|
|
(4,650
|
)
|
|
1,123
|
|
|
3,313
|
|
|
(2,935
|
)
|
|
(3,149
|
)
|
|||||
Homeowners
|
|
(1,388
|
)
|
|
145
|
|
|
855
|
|
|
(644
|
)
|
|
(1,032
|
)
|
|||||
Bonds
|
|
(232
|
)
|
|
(1,541
|
)
|
|
1
|
|
|
—
|
|
|
(1,772
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
(32,043
|
)
|
|
$
|
33,049
|
|
|
$
|
1,587
|
|
|
$
|
(2,699
|
)
|
|
$
|
(106
|
)
|
|
|
Year ended December 31,
|
|||||||||||||||||||||||||||||||
($ in thousands)
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|||||||||||
Statutory reserves for losses and settlement expenses
|
|
502,927
|
|
|
514,576
|
|
|
521,159
|
|
|
541,254
|
|
|
529,527
|
|
|
529,672
|
|
|
558,707
|
|
|
555,089
|
|
|
584,478
|
|
|
639,198
|
|
|
662,028
|
|
GAAP Adjustments
|
|
(1,526
|
)
|
|
(1,827
|
)
|
|
(2,032
|
)
|
|
(1,459
|
)
|
|
(1,712
|
)
|
|
(2,201
|
)
|
|
(2,249
|
)
|
|
(3,380
|
)
|
|
(4,748
|
)
|
|
(4,081
|
)
|
|
(4,256
|
)
|
Reserves for losses and settlement expenses
|
|
501,401
|
|
|
512,749
|
|
|
519,127
|
|
|
539,795
|
|
|
527,815
|
|
|
527,471
|
|
|
556,458
|
|
|
551,709
|
|
|
579,730
|
|
|
635,117
|
|
|
657,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Paid (cumulative) as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
125,043
|
|
|
137,265
|
|
|
140,127
|
|
|
149,229
|
|
|
132,655
|
|
|
146,193
|
|
|
163,034
|
|
|
167,268
|
|
|
167,182
|
|
|
193,123
|
|
|
—
|
|
Two years later
|
|
202,851
|
|
|
217,804
|
|
|
221,285
|
|
|
221,157
|
|
|
210,418
|
|
|
228,455
|
|
|
252,631
|
|
|
250,982
|
|
|
267,749
|
|
|
—
|
|
|
—
|
|
Three years later
|
|
257,114
|
|
|
268,933
|
|
|
266,267
|
|
|
271,762
|
|
|
262,742
|
|
|
283,406
|
|
|
304,697
|
|
|
308,779
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Four years later
|
|
290,940
|
|
|
297,075
|
|
|
297,348
|
|
|
305,261
|
|
|
296,871
|
|
|
316,501
|
|
|
340,708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Five years later
|
|
309,532
|
|
|
316,320
|
|
|
320,676
|
|
|
328,652
|
|
|
316,313
|
|
|
340,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Six years later
|
|
323,175
|
|
|
334,151
|
|
|
336,198
|
|
|
343,807
|
|
|
334,492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Seven years later
|
|
337,044
|
|
|
345,682
|
|
|
348,545
|
|
|
358,441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Eight years later
|
|
346,284
|
|
|
354,993
|
|
|
361,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Nine years later
|
|
353,957
|
|
|
364,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Ten years later
|
|
361,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserves re-estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
501,401
|
|
|
512,749
|
|
|
519,127
|
|
|
539,795
|
|
|
527,815
|
|
|
527,471
|
|
|
556,458
|
|
|
551,709
|
|
|
579,730
|
|
|
635,117
|
|
|
657,772
|
|
One year later
|
|
459,485
|
|
|
474,011
|
|
|
483,819
|
|
|
491,173
|
|
|
477,066
|
|
|
494,372
|
|
|
530,725
|
|
|
538,924
|
|
|
558,938
|
|
|
600,003
|
|
|
—
|
|
Two years later
|
|
446,279
|
|
|
460,931
|
|
|
464,515
|
|
|
469,576
|
|
|
461,732
|
|
|
487,289
|
|
|
518,626
|
|
|
517,417
|
|
|
544,601
|
|
|
—
|
|
|
—
|
|
Three years later
|
|
437,589
|
|
|
449,500
|
|
|
447,685
|
|
|
459,076
|
|
|
457,524
|
|
|
487,045
|
|
|
497,591
|
|
|
509,781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Four years later
|
|
429,680
|
|
|
437,096
|
|
|
445,162
|
|
|
461,072
|
|
|
454,989
|
|
|
467,397
|
|
|
495,411
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Five years later
|
|
423,365
|
|
|
436,838
|
|
|
445,272
|
|
|
458,614
|
|
|
439,428
|
|
|
467,726
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Six years later
|
|
421,851
|
|
|
438,029
|
|
|
444,376
|
|
|
448,424
|
|
|
440,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Seven years later
|
|
424,004
|
|
|
437,091
|
|
|
437,308
|
|
|
449,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Eight years later
|
|
424,865
|
|
|
431,073
|
|
|
439,663
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Nine years later
|
|
419,081
|
|
|
433,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Ten years later
|
|
421,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cumulative redundancy
|
|
79,781
|
|
|
79,147
|
|
|
79,464
|
|
|
89,820
|
|
|
87,600
|
|
|
59,745
|
|
|
61,047
|
|
|
41,928
|
|
|
35,129
|
|
|
35,114
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross loss and settlement expense reserves - end of year (A)
|
|
544,051
|
|
|
548,358
|
|
|
551,005
|
|
|
572,804
|
|
|
555,986
|
|
|
556,533
|
|
|
593,300
|
|
|
583,099
|
|
|
609,848
|
|
|
663,370
|
|
|
681,249
|
|
Reinsurance receivables
|
|
42,650
|
|
|
35,609
|
|
|
31,878
|
|
|
33,009
|
|
|
28,171
|
|
|
29,062
|
|
|
36,842
|
|
|
31,390
|
|
|
30,118
|
|
|
28,253
|
|
|
23,477
|
|
Net loss and settlement expense reserves - end of year
|
|
501,401
|
|
|
512,749
|
|
|
519,127
|
|
|
539,795
|
|
|
527,815
|
|
|
527,471
|
|
|
556,458
|
|
|
551,709
|
|
|
579,730
|
|
|
635,117
|
|
|
657,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross re-estimated reserves - latest (B)
|
|
456,912
|
|
|
462,065
|
|
|
470,554
|
|
|
481,904
|
|
|
467,959
|
|
|
495,358
|
|
|
536,217
|
|
|
554,100
|
|
|
570,948
|
|
|
627,177
|
|
|
681,249
|
|
Re-estimated reinsurance receivables - latest
|
|
35,292
|
|
|
28,463
|
|
|
30,891
|
|
|
31,929
|
|
|
27,744
|
|
|
27,632
|
|
|
40,806
|
|
|
44,319
|
|
|
26,347
|
|
|
27,174
|
|
|
23,477
|
|
Net re-estimated reserves - latest
|
|
421,620
|
|
|
433,602
|
|
|
439,663
|
|
|
449,975
|
|
|
440,215
|
|
|
467,726
|
|
|
495,411
|
|
|
509,781
|
|
|
544,601
|
|
|
600,003
|
|
|
657,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross cumulative redundancy (A-B)
|
|
87,139
|
|
|
86,293
|
|
|
80,451
|
|
|
90,900
|
|
|
88,027
|
|
|
61,175
|
|
|
57,083
|
|
|
28,999
|
|
|
38,900
|
|
|
36,193
|
|
|
—
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Losses and settlement expenses incurred:
|
|
|
|
|
|
|
||||||
Asbestos:
|
|
|
|
|
|
|
||||||
Property and casualty insurance
|
|
$
|
3,584
|
|
|
$
|
1,614
|
|
|
$
|
2,537
|
|
Reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
3,584
|
|
|
1,614
|
|
|
2,537
|
|
|||
Environmental:
|
|
|
|
|
|
|
|
|
|
|||
Property and casualty insurance
|
|
304
|
|
|
(42
|
)
|
|
(16
|
)
|
|||
Reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
304
|
|
|
(42
|
)
|
|
(16
|
)
|
|||
Total losses and settlement expenses incurred
|
|
$
|
3,888
|
|
|
$
|
1,572
|
|
|
$
|
2,521
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Loss and settlement expense reserves:
|
|
|
|
|
|
|
||||||
Asbestos:
|
|
|
|
|
|
|
||||||
Property and casualty insurance
|
|
$
|
9,248
|
|
|
$
|
7,587
|
|
|
$
|
7,579
|
|
Reinsurance
|
|
385
|
|
|
412
|
|
|
428
|
|
|||
|
|
9,633
|
|
|
7,999
|
|
|
8,007
|
|
|||
Environmental:
|
|
|
|
|
|
|
|
|
|
|||
Property and casualty insurance
|
|
858
|
|
|
559
|
|
|
216
|
|
|||
Reinsurance
|
|
686
|
|
|
738
|
|
|
727
|
|
|||
|
|
1,544
|
|
|
1,297
|
|
|
943
|
|
|||
Total loss and settlement expense reserves
|
|
$
|
11,177
|
|
|
$
|
9,296
|
|
|
$
|
8,950
|
|
($ in thousands)
|
|
Percent of total reinsurance protection
|
|
A.M. Best rating
|
||
Property per risk, property catastrophe and casualty coverages
|
|
|
||||
Underwriters at Lloyd's of London
|
|
26.8
|
%
|
|
|
A
|
Mutual Reinsurance Bureau
|
|
15.0
|
%
|
|
|
(1)
|
Hannover Ruckversicherung AG
|
|
11.2
|
%
|
|
|
A+
|
Swiss Reinsurance America Corporation
|
|
7.0
|
%
|
|
|
A+
|
R + V Versicherung AG
|
|
5.5
|
%
|
|
|
(2)
|
Platinum Underwriters Reinsurance, Inc.
|
|
5.1
|
%
|
|
|
A
|
QBE Reinsurance Corporation
|
|
4.9
|
%
|
|
|
A
|
MAPFRE Re Compania De Reaseguros, SA
|
|
4.3
|
%
|
|
|
A
|
|
|
|
|
|
|
|
Workers' compenstion excess coverage ($40,000 excess of $40,000)
|
|
|
|
|
|
|
Underwriters at Lloyd's of London
|
|
40.0
|
%
|
|
|
A
|
Tokio Millennium Re Ltd.
|
|
25.0
|
%
|
|
|
A++
|
Allied World Assurance Company Ltd.
|
|
20.0
|
%
|
|
|
A
|
Munich Reinsurance America Inc.
|
|
15.0
|
%
|
|
|
A+
|
|
|
|
|
|
|
|
Fidelity and surety coverages
|
|
|
|
|
|
|
Transatlantic Reinsurance Company
|
|
36.7
|
%
|
|
|
A
|
Hannover Ruckversicherung AG
|
|
22.2
|
%
|
|
|
A+
|
Axis Reinsurance Company
|
|
13.2
|
%
|
|
|
A+
|
Odyssey America Reinsurance Corp.
|
|
12.3
|
%
|
|
|
A
|
Everest Reinsurance Company
|
|
12.3
|
%
|
|
|
A+
|
Endurance Reinsurance Corporation of America
|
|
3.3
|
%
|
|
|
A
|
|
|
|
|
|
|
|
Boiler - commercial lines coverage
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
|
|
|
|
|
|
|
Boiler - personal lines coverage
|
|
|
|
|
|
|
Factory Mutual Insurance Company
|
|
100.0
|
%
|
|
|
A+
|
|
|
|
|
|
|
|
Employment practices liability coverage
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
|
|
|
|
|
|
|
Data compromise and identity recovery
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
(1)
|
MRB is composed of Employers Mutual and four other unaffiliated mutual insurance companies. MRB is backed by the financial strength of the five member companies. Three of the other member companies have an “A” (Excellent) rating and the fourth has a “B++” (Good) rating from A.M. Best.
|
(2)
|
R + V Versicherung AG is not rated by A.M. Best, but maintains an AA- rating from Standard & Poor’s.
|
|
|
Premiums written ceded
|
||||||||||
($ in thousands)
Reinsurer |
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
|
Total
|
||||||
Hartford Steam Boiler Inspection and Insurance Company
|
|
$
|
10,097
|
|
|
$
|
—
|
|
|
$
|
10,097
|
|
Underwriters at Lloyd's of London
|
|
2,519
|
|
|
—
|
|
|
2,519
|
|
|||
Country Mutual Insurance Company
|
|
—
|
|
|
2,028
|
|
|
2,028
|
|
|||
Hannover Ruckversicherung AG
|
|
1,933
|
|
|
—
|
|
|
1,933
|
|
|||
Mutual Reinsurance Bureau
|
|
527
|
|
|
653
|
|
|
1,180
|
|
|||
Swiss Reinsurance America Corporation
|
|
1,108
|
|
|
—
|
|
|
1,108
|
|
|||
Transatlantic Reinsurance Company
|
|
729
|
|
|
—
|
|
|
729
|
|
|||
QBE Reinsurance Corporation
|
|
704
|
|
|
—
|
|
|
704
|
|
|||
TOA Reinsurance Company of America
|
|
683
|
|
|
—
|
|
|
683
|
|
|||
Farm Service Preferred Insurance Company
|
|
533
|
|
|
—
|
|
|
533
|
|
|||
Other Reinsurers
|
|
4,540
|
|
|
688
|
|
|
5,228
|
|
|||
Total
|
|
$
|
23,373
|
|
|
$
|
3,369
|
|
|
$
|
26,742
|
|
($ in thousands)
Reinsurer |
|
Property and casualty insurance segment
|
||
Michigan Catastrophic Claims Association
|
|
$
|
700
|
|
Other Reinsurers
|
|
208
|
|
|
Total
|
|
$
|
908
|
|
|
|
Amount recoverable
|
|
|
|
|
|||||||||||
($ in thousands)
|
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
|
Total
|
|
Percent of total
|
|
A.M. Best rating
|
|||||||
Hartford Steam Boiler Inspection and Insurance Company
|
|
$
|
5,889
|
|
|
$
|
—
|
|
|
$
|
5,889
|
|
|
19.1
|
%
|
|
A++
|
Mutual Reinsurance Bureau
|
|
516
|
|
|
3,057
|
|
|
3,573
|
|
|
11.6
|
|
|
(1)
|
|||
Wisconsin Compensation Rating Bureau
|
|
3,252
|
|
|
—
|
|
|
3,252
|
|
|
10.6
|
|
|
(2)
|
|||
Country Mutual Insurance Company
|
|
—
|
|
|
2,198
|
|
|
2,198
|
|
|
7.1
|
|
|
A+
|
|||
Michigan Catastrophic Claims Association
|
|
2,023
|
|
|
—
|
|
|
2,023
|
|
|
6.6
|
|
|
(2)
|
|||
Hannover Ruckversicherung AG
|
|
1,696
|
|
|
—
|
|
|
1,696
|
|
|
5.5
|
|
|
A+
|
|||
Workers' Compensation Reinsurance Association of Minnesota
|
|
1,662
|
|
|
—
|
|
|
1,662
|
|
|
5.4
|
|
|
(2)
|
|||
Underwriters at Lloyd's of London
|
|
1,122
|
|
|
—
|
|
|
1,122
|
|
|
3.6
|
|
|
A
|
|||
XL Reinsurance America, Inc.
|
|
833
|
|
|
—
|
|
|
833
|
|
|
2.7
|
|
|
A
|
|||
Swiss Reinsurance America Corporation
|
|
781
|
|
|
—
|
|
|
781
|
|
|
2.5
|
|
|
A+
|
|||
Other Reinsurers
|
|
7,504
|
|
|
266
|
|
|
7,770
|
|
|
25.3
|
|
|
|
|||
|
|
$
|
25,278
|
|
|
$
|
5,521
|
|
|
$
|
30,799
|
|
(3)
|
100.0
|
%
|
|
|
(1)
|
MRB is composed of Employers Mutual and four other unaffiliated mutual insurance companies. MRB is backed by the financial strength of the five member companies. Three of the other member companies have an “A” (Excellent) rating and the fourth has a “B++” (Good) rating from A.M. Best.
|
(2)
|
Amounts recoverable reflect the property and casualty insurance subsidiaries’ aggregate pool participation percentage of amounts ceded to these organizations by Employers Mutual in connection with its role as “service carrier.” Under these arrangements, Employers Mutual writes business for these organizations on a direct basis and then cedes the business (typically at 100 percent) to these organizations. Credit risk associated with these amounts is minimal as all companies participating in these organizations are responsible for the liabilities of such organizations on a pro rata basis.
|
(3)
|
The total amount recoverable at December 31,
2015
represents
$23.5 million
in unpaid losses and settlement expenses,
$759,000
in unpaid contingent commissions, and
$6.6 million
in prepaid reinsurance premiums. Employers Mutual settles with the pool participants (monthly) and the reinsurance subsidiary (quarterly) ceded paid losses and settlement expenses under the reinsurance contracts and provides full credit for the ceded paid losses and settlement expenses generated during the period (not just the collected portion). As a result, Employers Mutual's recoverable for paid losses and settlement expenses represents, to the Company, an off-balance sheet arrangement with an unconsolidated entity that results in credit-risk exposure that is not reflected in the Company’s financial statements. See note 1 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for further discussion of off-balance sheet credit exposures.
|
|
|
Year ended December 31, 2015
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
370,955
|
|
|
$
|
—
|
|
|
$
|
370,955
|
|
Assumed from nonaffiliates
|
|
4,392
|
|
|
138,700
|
|
|
143,092
|
|
|||
Assumed from affiliates
|
|
474,323
|
|
|
—
|
|
|
474,323
|
|
|||
Ceded to nonaffiliates
|
|
(24,281
|
)
|
|
(3,369
|
)
|
|
(27,650
|
)
|
|||
Ceded to affiliates
|
|
(370,955
|
)
|
|
(10,827
|
)
|
|
(381,782
|
)
|
|||
Net premiums written
|
|
$
|
454,434
|
|
|
$
|
124,504
|
|
|
$
|
578,938
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
366,752
|
|
|
$
|
—
|
|
|
$
|
366,752
|
|
Assumed from nonaffiliates
|
|
4,240
|
|
|
139,839
|
|
|
144,079
|
|
|||
Assumed from affiliates
|
|
466,966
|
|
|
—
|
|
|
466,966
|
|
|||
Ceded to nonaffiliates
|
|
(24,009
|
)
|
|
(5,943
|
)
|
|
(29,952
|
)
|
|||
Ceded to affiliates
|
|
(366,752
|
)
|
|
(10,827
|
)
|
|
(377,579
|
)
|
|||
Net premiums earned
|
|
$
|
447,197
|
|
|
$
|
123,069
|
|
|
$
|
570,266
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
198,504
|
|
|
$
|
—
|
|
|
$
|
198,504
|
|
Assumed from nonaffiliates
|
|
2,407
|
|
|
83,515
|
|
|
85,922
|
|
|||
Assumed from affiliates
|
|
294,324
|
|
|
857
|
|
|
295,181
|
|
|||
Ceded to nonaffiliates
|
|
(4,848
|
)
|
|
(4,897
|
)
|
|
(9,745
|
)
|
|||
Ceded to affiliates
|
|
(198,504
|
)
|
|
(622
|
)
|
|
(199,126
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
291,883
|
|
|
$
|
78,853
|
|
|
$
|
370,736
|
|
|
|
Year ended December 31, 2014
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
367,732
|
|
|
$
|
—
|
|
|
$
|
367,732
|
|
Assumed from nonaffiliates
|
|
3,955
|
|
|
143,564
|
|
|
147,519
|
|
|||
Assumed from affiliates
|
|
455,183
|
|
|
—
|
|
|
455,183
|
|
|||
Ceded to nonaffiliates
|
|
(25,431
|
)
|
|
(14,322
|
)
|
|
(39,753
|
)
|
|||
Ceded to affiliates
|
|
(367,732
|
)
|
|
(10,339
|
)
|
|
(378,071
|
)
|
|||
Net premiums written
|
|
$
|
433,707
|
|
|
$
|
118,903
|
|
|
$
|
552,610
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
372,658
|
|
|
$
|
—
|
|
|
$
|
372,658
|
|
Assumed from nonaffiliates
|
|
3,787
|
|
|
144,439
|
|
|
148,226
|
|
|||
Assumed from affiliates
|
|
443,440
|
|
|
—
|
|
|
443,440
|
|
|||
Ceded to nonaffiliates
|
|
(24,846
|
)
|
|
(15,759
|
)
|
|
(40,605
|
)
|
|||
Ceded to affiliates
|
|
(372,658
|
)
|
|
(10,339
|
)
|
|
(382,997
|
)
|
|||
Net premiums earned
|
|
$
|
422,381
|
|
|
$
|
118,341
|
|
|
$
|
540,722
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
227,382
|
|
|
$
|
—
|
|
|
$
|
227,382
|
|
Assumed from nonaffiliates
|
|
2,201
|
|
|
96,281
|
|
|
98,482
|
|
|||
Assumed from affiliates
|
|
304,579
|
|
|
1,278
|
|
|
305,857
|
|
|||
Ceded to nonaffiliates
|
|
(8,747
|
)
|
|
(10,838
|
)
|
|
(19,585
|
)
|
|||
Ceded to affiliates
|
|
(227,382
|
)
|
|
720
|
|
|
(226,662
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
298,033
|
|
|
$
|
87,441
|
|
|
$
|
385,474
|
|
|
|
Year ended December 31, 2013
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
368,532
|
|
|
$
|
—
|
|
|
$
|
368,532
|
|
Assumed from nonaffiliates
|
|
3,501
|
|
|
162,291
|
|
|
165,792
|
|
|||
Assumed from affiliates
|
|
425,218
|
|
|
—
|
|
|
425,218
|
|
|||
Ceded to nonaffiliates
|
|
(23,670
|
)
|
|
(20,502
|
)
|
|
(44,172
|
)
|
|||
Ceded to affiliates
|
|
(368,532
|
)
|
|
(12,761
|
)
|
|
(381,293
|
)
|
|||
Net premiums written
|
|
$
|
405,049
|
|
|
$
|
129,028
|
|
|
$
|
534,077
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
361,010
|
|
|
$
|
—
|
|
|
$
|
361,010
|
|
Assumed from nonaffiliates
|
|
3,275
|
|
|
151,978
|
|
|
155,253
|
|
|||
Assumed from affiliates
|
|
412,665
|
|
|
—
|
|
|
412,665
|
|
|||
Ceded to nonaffiliates
|
|
(23,221
|
)
|
|
(16,430
|
)
|
|
(39,651
|
)
|
|||
Ceded to affiliates
|
|
(361,010
|
)
|
|
(12,761
|
)
|
|
(373,771
|
)
|
|||
Net premiums earned
|
|
$
|
392,719
|
|
|
$
|
122,787
|
|
|
$
|
515,506
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
237,109
|
|
|
$
|
—
|
|
|
$
|
237,109
|
|
Assumed from nonaffiliates
|
|
2,281
|
|
|
80,854
|
|
|
83,135
|
|
|||
Assumed from affiliates
|
|
267,292
|
|
|
1,199
|
|
|
268,491
|
|
|||
Ceded to nonaffiliates
|
|
(8,656
|
)
|
|
(8,860
|
)
|
|
(17,516
|
)
|
|||
Ceded to affiliates
|
|
(237,109
|
)
|
|
(823
|
)
|
|
(237,932
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
260,917
|
|
|
$
|
72,370
|
|
|
$
|
333,287
|
|
•
|
“Direct” represents business produced by the property and casualty insurance subsidiaries.
|
•
|
“Assumed from nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of involuntary business assumed by the pool participants pursuant to state law. For the reinsurance subsidiary, this line represents the reinsurance business assumed through the quota share agreement (including “fronting” activities initiated by Employers Mutual) and the business assumed outside the quota share agreement.
|
•
|
“Assumed from affiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of all the pool members’ direct business. The amounts reported under the caption “Losses and settlement expenses incurred” also include claim-related services provided by Employers Mutual that are allocated to the property and casualty insurance subsidiaries and the reinsurance subsidiary.
|
•
|
“Ceded to nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of 1) the amounts ceded to nonaffiliated reinsurance companies in accordance with the terms of the reinsurance agreements providing protection to the pool and each of its participants, and 2) the amounts ceded on a mandatory basis to state organizations in connection with various programs. For the reinsurance subsidiary, this line includes reinsurance business that is ceded to other insurance companies in connection with “fronting” activities initiated by Employers Mutual.
|
•
|
“Ceded to affiliates” for the property and casualty insurance subsidiaries represents the cession of their direct business to Employers Mutual under the terms of the pooling agreement. For the reinsurance subsidiary this line represents amounts ceded to Employers Mutual under the terms of the excess of loss reinsurance agreement.
|
|
|
December 31, 2015
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Percent of total
fair value |
|
Carrying
value |
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,130,217
|
|
|
$
|
1,161,025
|
|
|
81.9
|
%
|
|
$
|
1,161,025
|
|
Equity securities available-for-sale
|
|
144,176
|
|
|
206,243
|
|
|
14.6
|
|
|
206,243
|
|
|||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
|
2.8
|
|
|
38,599
|
|
|||
Other long-term investments
|
|
9,930
|
|
|
9,930
|
|
|
0.7
|
|
|
9,930
|
|
|||
|
|
$
|
1,322,922
|
|
|
$
|
1,415,797
|
|
|
100.0
|
%
|
|
$
|
1,415,797
|
|
|
|
Percent of equity portfolio
|
|
Financial services
|
|
18.1
|
%
|
Information technology
|
|
15.0
|
|
Healthcare
|
|
13.8
|
|
Consumer staples
|
|
9.7
|
|
Consumer discretionary
|
|
10.1
|
|
Energy
|
|
11.3
|
|
Industrials
|
|
10.9
|
|
Other
|
|
11.1
|
|
|
|
100.0
|
%
|
NAME
|
|
AGE
|
|
POSITION
|
Ian C. Asplund
|
|
35
|
|
Vice President-Chief Actuary of the Company and Employers Mutual since 2015. Assistant Vice President of Employers Mutual from 2012 to 2014. He has been employed by Employers Mutual since 2003.
|
|
|
|
|
|
Jason R. Bogart
|
|
54
|
|
Senior Vice President of the Company and Senior Vice President of Branch Operations of Employers Mutual since 2013. Vice President of the Company and Vice President of Branch Operations of Employers Mutual from 2010 to 2013. Resident Vice President-Lansing Branch of Employers Mutual from 2003 until 2010. He has been employed by Employers Mutual since 1993.
|
|
|
|
|
|
Bradley J. Fredericks
|
|
42
|
|
Vice President-Chief Investment Officer of the Company and Employers Mutual since 2014. Assistant Vice President of Employers Mutual from 2013 to 2014. He has been employed by Employers Mutual since 2010.
|
|
|
|
|
|
Rodney D. Hanson
|
|
60
|
|
Senior Vice President-Information Technology of the Company and Employers Mutual since 2013. Vice President-Information Technology of the Company and Employers Mutual from 2003 to 2013. He has been employed by Employers Mutual since 1978.
|
|
|
|
|
|
Richard W. Hoffmann
|
|
62
|
|
Vice President, General Counsel and Secretary of the Company and Vice President and General Counsel of Employers Mutual since 2001. He has been employed by Employers Mutual since 1989.
|
|
|
|
|
|
Kevin J. Hovick
|
|
61
|
|
Executive Vice President and Chief Operating Officer of the Company and of Employers Mutual since 2011. Senior Vice President-Business Development of the Company from 2004 until 2011 and Employers Mutual from 2001 until 2011. Vice President-Marketing of Employers Mutual from 1997 to 2001. He has been employed by Employers Mutual since 1979.
|
|
|
|
|
|
Scott R. Jean
|
|
44
|
|
Executive Vice President for Finance & Analytics of the Company and Employers Mutual since 2015. Senior Vice President-Chief Actuary of the Company and Employers Mutual in 2014. Vice President-Chief Actuary of the Company and of Employers Mutual from 2009 to 2014. He has been employed by Employers Mutual since 1993.
|
|
|
|
|
|
Bruce G. Kelley
|
|
61
|
|
President and Chief Executive Officer of the Company and Employers Mutual since 1992. Reappointed Treasurer of the Company and Employers Mutual in 2014 (previously held that title for Employers Mutual from 1996 until 2000 and the Company from 1996 until 2001). President and Chief Operating Officer of the Company and Employers Mutual from 1991 to 1992 and Executive Vice President of the Company and Employers Mutual from 1989 to 1991. He has been employed by Employers Mutual since 1985.
|
|
|
|
|
|
Aaron M. Larson
|
|
43
|
|
Senior Vice President-Strategic Analytics of the Company and of Employers Mutual since 2015. Prior to joining Employers Mutual he was Vice President-Analytics of Navistar Financial Corporation from 2014 to 2015, and Vice President-Product Management of Continental Western Group, a subsidiary of W.R. Berkley Corporation, and later Vice President of W.R. Berkley Corporation from 2006-2014.
|
|
|
|
|
|
Robert L. Link
|
|
58
|
|
Senior Vice President and Assistant Secretary of the Company and Senior Vice President and Corporate Secretary-Administration of Employers Mutual since 2012. Vice President of the Company from 2007 to 2012 and Vice President and Corporate Secretary-Administration of Employers Mutual from 2005 to 2012. He has been employed by Employers Mutual since 1977.
|
|
|
|
|
|
Mick A. Lovell
|
|
53
|
|
Executive Vice President for Corporate Development of the Company and Employers Mutual since 2015. Senior Vice President for Corporate Development of the Company and Employers Mutual in 2014. Vice President of the Company and Vice President-Business Development of Employers Mutual from 2011 to 2014. Assistant Vice President of the Company and Assistant Vice President-Director of Product Management of Employers Mutual from 2003 to 2011. He has been employed by Employers Mutual since 2003.
|
|
|
|
|
|
Elizabeth A. Nigut
|
|
46
|
|
Senior Vice President of the Company and Senior Vice President-Human Resources of Employers Mutual since 2014. Vice President of the Company and Vice President-Human Resources of Employers Mutual from 2010 to 2014. She has been employed by Employers Mutual since 2010.
|
|
|
|
|
|
Larry W. Phillips
|
|
62
|
|
Senior Vice President-Business Development of the Company and Employers Mutual since 2015. Vice President-Underwriting of Employers Mutual from 2013 to 2015. He has been employed by Employers Mutual since 2012. Prior to joining Employers Mutual he was Executive Director of the Iowa Fair Plan from 2011 to 2012, and Vice President of Underwriting of Midwest Family Mutual Insurance Company from 2009 to 2011.
|
|
|
|
|
|
Mark E. Reese
|
|
58
|
|
Senior Vice President and Chief Financial Officer of the Company and of Employers Mutual since 2004. Vice President of the Company and Employers Mutual from 1996 until 2004 and has been Chief Financial Officer of the Company and Employers Mutual since 1997. He has been employed by Employers Mutual since 1984.
|
|
|
|
|
|
Lisa A. Simonetta
|
|
56
|
|
Senior Vice President-Claims of the Company and Employers Mutual since 2013. Vice President Claims-Legal of the Company and Vice President of Employers Mutual from 2002 to 2013. She has been employed by Employers Mutual since 1992.
|
•
|
the Company and Employers Mutual must establish the relative participation interests of all the participating insurers in the pooling arrangement, along with other terms of the pooling agreement;
|
•
|
the Company and Employers Mutual must establish the terms of the quota share and excess of loss agreements between Employers Mutual and the Company’s reinsurance subsidiary, and, beginning in 2016, the terms of the reinsurance contract between Employers Mutual and the Company's property and casualty insurance subsidiaries;
|
•
|
the Company and Employers Mutual must establish the terms (including the interest rate, which is reviewed every five years) of the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employers Mutual;
|
•
|
the Company and Employers Mutual must establish the terms (including the interest rate) of any inter-company loans between Employers Mutual and any of the Company’s insurance company subsidiaries;
|
•
|
the Company and Employers Mutual must make judgments about the allocation of expenses to the Company and its subsidiaries and to Employers Mutual’s subsidiaries that do not participate in the pooling agreement; and
|
•
|
the Company may enter into other transactions and contractual relationships with Employers Mutual and its subsidiaries or affiliates.
|
•
|
competition in the insurance industry to attract independent agents;
|
•
|
the pool participants’ requirement that independent agents adhere to disciplined underwriting standards; and
|
•
|
the pool participants’ ability to pay competitive and attractive commissions, profit share bonuses and other incentives to independent agents as compensation for selling their products.
|
•
|
market risk, which is the risk that the Company’s invested assets will decrease in value due to:
|
•
|
an increase in interest rates or a change in the prevailing market yields on its investments,
|
•
|
an unfavorable change in the liquidity of an investment, or
|
•
|
an unfavorable change in the financial prospects, or a downgrade in the credit rating, of the issuer of an investment;
|
•
|
reinvestment risk, which is the risk that interest rates will decline and funds reinvested will earn less investment income than previously earned; and
|
•
|
liquidity risk, which is the risk that the Company may have to sell assets at an undesirable time and/or price to provide cash for the payment of claims.
|
•
|
disclosure, and in some cases prior approval, of transactions between members of an insurance holding company system;
|
•
|
acquisition or disposition of an insurance company, or of any company controlling an insurance company;
|
•
|
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, and assessments and other governmental charges;
|
•
|
use of non-public consumer information and related privacy issues; and
|
•
|
use of credit history in underwriting and rating.
|
•
|
the election of the Company’s entire board of directors, which in turn determines its management and policies;
|
•
|
the outcome of any corporate transaction or other matter submitted to the Company’s stockholders for approval, including mergers or other transactions providing for a change of control; and
|
•
|
the amendment of the Company’s organizational documents.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
PART II
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
High
|
|
Low
|
|
Dividends
|
|
High
|
|
Low
|
|
Dividends
|
||||||||||||
1st Quarter
|
|
$
|
23.93
|
|
|
$
|
19.84
|
|
|
$
|
0.167
|
|
|
$
|
24.33
|
|
|
$
|
17.49
|
|
|
$
|
0.153
|
|
2nd Quarter
|
|
26.00
|
|
|
21.67
|
|
|
0.167
|
|
|
24.33
|
|
|
20.01
|
|
|
0.153
|
|
||||||
3rd Quarter
|
|
26.52
|
|
|
20.23
|
|
|
0.170
|
|
|
22.08
|
|
|
18.76
|
|
|
0.153
|
|
||||||
4th Quarter
|
|
26.83
|
|
|
22.20
|
|
|
0.190
|
|
|
23.81
|
|
|
18.89
|
|
|
0.167
|
|
||||||
Close on Dec. 31
|
|
25.30
|
|
|
|
|
|
|
|
|
23.64
|
|
|
|
|
|
|
|
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||
EMC Insurance Group Inc
|
|
$
|
100.00
|
|
|
$
|
94.47
|
|
|
$
|
114.15
|
|
|
$
|
151.00
|
|
|
$
|
180.22
|
|
|
$
|
198.80
|
|
NASDAQ Composite Index
|
|
100.00
|
|
|
100.53
|
|
|
116.92
|
|
|
166.19
|
|
|
188.78
|
|
|
199.95
|
|
||||||
Peer Group Index
|
|
100.00
|
|
|
106.65
|
|
|
130.39
|
|
|
175.64
|
|
|
193.58
|
|
|
222.53
|
|
Period
|
|
(a) Total
number of shares (or units) purchased (1) |
|
(b) Average
price paid per share (or unit) |
|
(c) Total number
of shares (or units) purchased as part of publicly announced plans or programs (2) |
|
(d) Maximum number
(or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs ($ in thousands) (2) (3) |
||||||
10/1/15 - 10/31/15
|
|
64
|
|
|
$
|
23.47
|
|
|
—
|
|
|
$
|
19,491
|
|
11/1/15 - 11/30/15
|
|
1,288
|
|
|
26.40
|
|
|
—
|
|
|
19,491
|
|
||
12/1/15 - 12/31/15
|
|
19
|
|
|
25.84
|
|
|
—
|
|
|
19,491
|
|
||
Total
|
|
1,371
|
|
|
$
|
26.25
|
|
|
—
|
|
|
|
|
(1)
|
Included in this column are shares purchased in the open market to fulfill the Company's obligations under its dividend reinvestment and common stock purchase plan.
|
(2)
|
On November 3, 2011, the Company’s Board of Directors authorized a $15.0 million stock repurchase program. This program does not have an expiration date. No purchases have been made under this program.
|
(3)
|
On May 12, 2005, the Company announced that its parent company, Employers Mutual, had initiated a $15.0 million stock purchase program under which Employers Mutual may purchase shares of the Company’s common stock in the open market. This purchase program does not have an expiration date; however, this program has been dormant while the Company’s repurchase programs have been in effect. A total of
$4.5 million
remains in this program.
|
Plan category
|
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by security holders (1)
|
|
1,006,171
|
|
|
$
|
14.92
|
|
|
1,478,125
|
|
Equity compensation plans not approved by security holders (2)
|
|
—
|
|
|
—
|
|
|
264,446
|
|
|
Total
|
|
1,006,171
|
|
|
$
|
14.92
|
|
|
1,742,571
|
|
(1)
|
Consists of Employers Mutual’s 2007 Stock Incentive Plan, 2003 Incentive Stock Option Plan and 2008 Employee Stock Purchase Plan. Securities available for future issuance includes 1,063,242 shares that may be issued in the form of restricted stock, restricted stock units, performance shares, performance units or other stock-based awards under Employers Mutual's 2007 Stock Incentive Plan.
|
(2)
|
Consists of Employers Mutual’s 2013 Non-Employee Director Stock Purchase Plan.
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||||
($ in thousands, except share and per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||||||||
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Insurance premiums earned
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
|
$
|
458,846
|
|
|
$
|
416,402
|
|
|
$
|
389,122
|
|
|
$
|
384,011
|
|
|
$
|
389,318
|
|
|
$
|
393,059
|
|
Net investment income
|
|
45,582
|
|
|
46,465
|
|
|
43,022
|
|
|
44,145
|
|
|
46,111
|
|
|
49,489
|
|
|
47,759
|
|
|
48,403
|
|
|
48,482
|
|
|||||||||
Realized investment gains (losses)
|
|
6,153
|
|
|
4,349
|
|
|
8,997
|
|
|
8,017
|
|
|
9,303
|
|
|
3,869
|
|
|
17,922
|
|
|
(24,456
|
)
|
|
3,724
|
|
|||||||||
Other income
|
|
1,725
|
|
|
2,931
|
|
|
460
|
|
|
834
|
|
|
828
|
|
|
783
|
|
|
756
|
|
|
627
|
|
|
545
|
|
|||||||||
Total revenues
|
|
623,726
|
|
|
594,467
|
|
|
567,985
|
|
|
511,842
|
|
|
472,644
|
|
|
443,263
|
|
|
450,448
|
|
|
413,892
|
|
|
445,810
|
|
|||||||||
Losses and expenses
|
|
552,070
|
|
|
553,560
|
|
|
507,132
|
|
|
460,209
|
|
|
483,636
|
|
|
400,814
|
|
|
389,021
|
|
|
425,132
|
|
|
387,171
|
|
|||||||||
Income (loss) before income tax expense (benefit)
|
|
71,656
|
|
|
40,907
|
|
|
60,853
|
|
|
51,633
|
|
|
(10,992
|
)
|
|
42,449
|
|
|
61,427
|
|
|
(11,240
|
)
|
|
58,639
|
|
|||||||||
Income tax expense (benefit)
|
|
21,494
|
|
|
10,915
|
|
|
17,334
|
|
|
13,667
|
|
|
(8,255
|
)
|
|
11,100
|
|
|
16,770
|
|
|
(8,917
|
)
|
|
16,343
|
|
|||||||||
Net income (loss)
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
|
$
|
37,966
|
|
|
$
|
(2,737
|
)
|
|
$
|
31,349
|
|
|
$
|
44,657
|
|
|
$
|
(2,323
|
)
|
|
$
|
42,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss) per common share - basic and diluted:
|
|
$
|
2.43
|
|
|
$
|
1.48
|
|
|
$
|
2.22
|
|
|
$
|
1.96
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.60
|
|
|
$
|
2.25
|
|
|
$
|
(0.11
|
)
|
|
$
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Premiums earned by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and casualty insurance
|
|
$
|
447,197
|
|
|
$
|
422,381
|
|
|
$
|
392,719
|
|
|
$
|
357,139
|
|
|
$
|
321,649
|
|
|
$
|
305,647
|
|
|
$
|
308,079
|
|
|
$
|
315,598
|
|
|
$
|
320,836
|
|
Reinsurance
|
|
123,069
|
|
|
118,341
|
|
|
122,787
|
|
|
101,707
|
|
|
94,753
|
|
|
83,475
|
|
|
75,932
|
|
|
73,720
|
|
|
72,223
|
|
|||||||||
Total
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
|
$
|
458,846
|
|
|
$
|
416,402
|
|
|
$
|
389,122
|
|
|
$
|
384,011
|
|
|
$
|
389,318
|
|
|
$
|
393,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
1,535,955
|
|
|
$
|
1,497,820
|
|
|
$
|
1,374,501
|
|
|
$
|
1,290,709
|
|
|
$
|
1,224,031
|
|
|
$
|
1,182,006
|
|
|
$
|
1,159,997
|
|
|
$
|
1,103,022
|
|
|
$
|
1,198,254
|
|
Stockholders' equity
|
|
$
|
524,938
|
|
|
$
|
502,886
|
|
|
$
|
455,210
|
|
|
$
|
401,209
|
|
|
$
|
352,341
|
|
|
$
|
362,853
|
|
|
$
|
336,627
|
|
|
$
|
277,840
|
|
|
$
|
355,893
|
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||||
($ in thousands, except share and per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||||||||
OTHER DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average return on equity
|
|
9.8
|
%
|
|
6.3
|
%
|
|
10.2
|
%
|
|
10.1
|
%
|
|
(0.8
|
)%
|
|
9.0
|
%
|
|
14.5
|
%
|
|
(0.7
|
)%
|
|
12.8
|
%
|
|||||||||
Book value per share
|
|
$
|
25.26
|
|
|
$
|
24.72
|
|
|
$
|
22.81
|
|
|
$
|
20.72
|
|
|
$
|
18.24
|
|
|
$
|
18.71
|
|
|
$
|
17.11
|
|
|
$
|
13.96
|
|
|
$
|
17.22
|
|
Dividends paid per share
|
|
$
|
0.69
|
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.46
|
|
Property and casualty insurance subsidiaries' aggregate pool percentage
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|||||||||
Reinsurance subsidiary's quota share percentage
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||||||||
Closing stock price
|
|
$
|
25.30
|
|
|
$
|
23.64
|
|
|
$
|
20.41
|
|
|
$
|
15.92
|
|
|
$
|
13.71
|
|
|
$
|
15.10
|
|
|
$
|
14.34
|
|
|
$
|
17.10
|
|
|
$
|
15.78
|
|
Net investment yield (pre-tax)
|
|
3.55
|
%
|
|
3.81
|
%
|
|
3.80
|
%
|
|
4.17
|
%
|
|
4.49
|
%
|
|
4.89
|
%
|
|
4.87
|
%
|
|
5.00
|
%
|
|
5.02
|
%
|
|||||||||
Cash dividends to closing stock price
|
|
2.7
|
%
|
|
2.7
|
%
|
|
2.8
|
%
|
|
3.4
|
%
|
|
3.7
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
|
2.8
|
%
|
|
2.9
|
%
|
|||||||||
Common shares outstanding
|
|
20,780,439
|
|
|
20,344,409
|
|
|
19,958,980
|
|
|
19,364,127
|
|
|
19,313,387
|
|
|
19,391,517
|
|
|
19,671,722
|
|
|
19,901,502
|
|
|
20,666,820
|
|
|||||||||
Statutory trade combined ratio
|
|
96.8
|
%
|
|
101.6
|
%
|
|
97.5
|
%
|
|
99.0
|
%
|
|
115.6
|
%
|
|
102.1
|
%
|
|
100.3
|
%
|
|
109.1
|
%
|
|
96.8
|
%
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
•
|
catastrophic events and the occurrence of significant severe weather conditions;
|
•
|
the adequacy of loss and settlement expense reserves;
|
•
|
state and federal legislation and regulations;
|
•
|
changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
|
•
|
rating agency actions;
|
•
|
“other-than-temporary” investment impairment losses; and
|
•
|
other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in Part I, Item 1A, of this Form 10-K.
|
|
|
December 31, 2015
|
||||||||||||||
($ in thousands)
Line of business |
|
Case
|
|
IBNR
|
|
Settlement expense
|
|
Total
|
||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
||||||||
Automobile
|
|
$
|
72,470
|
|
|
$
|
6,663
|
|
|
$
|
16,431
|
|
|
$
|
95,564
|
|
Property
|
|
26,498
|
|
|
2,503
|
|
|
5,071
|
|
|
34,072
|
|
||||
Workers' compensation
|
|
122,863
|
|
|
16,278
|
|
|
21,504
|
|
|
160,645
|
|
||||
Liability
|
|
67,350
|
|
|
44,395
|
|
|
56,317
|
|
|
168,062
|
|
||||
Other
|
|
386
|
|
|
1,062
|
|
|
722
|
|
|
2,170
|
|
||||
Total commercial lines
|
|
289,567
|
|
|
70,901
|
|
|
100,045
|
|
|
460,513
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Personal lines:
|
|
|
|
|
|
|
|
|
||||||||
Automobile
|
|
11,884
|
|
|
668
|
|
|
1,814
|
|
|
14,366
|
|
||||
Homeowners
|
|
3,544
|
|
|
899
|
|
|
1,091
|
|
|
5,534
|
|
||||
Total personal lines
|
|
15,428
|
|
|
1,567
|
|
|
2,905
|
|
|
19,900
|
|
||||
Total property and casualty insurance segment
|
|
$
|
304,995
|
|
|
$
|
72,468
|
|
|
$
|
102,950
|
|
|
$
|
480,413
|
|
|
|
December 31, 2014
|
||||||||||||||
($ in thousands)
Line of business |
|
Case
|
|
IBNR
|
|
Settlement expense
|
|
Total
|
||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
||||||||
Automobile
|
|
$
|
63,434
|
|
|
$
|
7,077
|
|
|
$
|
14,765
|
|
|
$
|
85,276
|
|
Property
|
|
24,309
|
|
|
1,570
|
|
|
4,797
|
|
|
30,676
|
|
||||
Workers' compensation
|
|
119,817
|
|
|
16,708
|
|
|
20,067
|
|
|
156,592
|
|
||||
Liability
|
|
69,928
|
|
|
43,412
|
|
|
52,360
|
|
|
165,700
|
|
||||
Other
|
|
2,033
|
|
|
810
|
|
|
1,020
|
|
|
3,863
|
|
||||
Total commercial lines
|
|
279,521
|
|
|
69,577
|
|
|
93,009
|
|
|
442,107
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Personal lines:
|
|
|
|
|
|
|
|
|
||||||||
Automobile
|
|
12,716
|
|
|
840
|
|
|
1,948
|
|
|
15,504
|
|
||||
Homeowners
|
|
3,732
|
|
|
993
|
|
|
1,122
|
|
|
5,847
|
|
||||
Total personal lines
|
|
16,448
|
|
|
1,833
|
|
|
3,070
|
|
|
21,351
|
|
||||
Total property and casualty insurance segment
|
|
$
|
295,969
|
|
|
$
|
71,410
|
|
|
$
|
96,079
|
|
|
$
|
463,458
|
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a five percent variance in future IBNR emergence from frequency and severity trends underlying rate adequacy adjustments
|
||
Personal auto liability
|
|
$(38)
|
to
|
$38
|
Commercial auto liability
|
|
(256)
|
to
|
256
|
Auto physical damage
|
|
(29)
|
to
|
29
|
Workers' compensation
|
|
(498)
|
to
|
498
|
Other liability
|
|
(1,449)
|
to
|
1,449
|
Property
|
|
(137)
|
to
|
137
|
Homeowners
|
|
(19)
|
to
|
19
|
All other
|
|
(44)
|
to
|
44
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in the ultimate settlement expense ratio
|
||
Personal auto liability
|
|
$(31)
|
to
|
$31
|
Commercial auto liability
|
|
(214)
|
to
|
214
|
Auto physical damage
|
|
(27)
|
to
|
27
|
Workers' compensation
|
|
(239)
|
to
|
239
|
Other liability
|
|
(680)
|
to
|
680
|
Property
|
|
(155)
|
to
|
155
|
Homeowners
|
|
(64)
|
to
|
64
|
All other
|
|
(31)
|
to
|
31
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in the projected inflationary trend
|
||
Personal auto liability
|
|
$(109)
|
to
|
$108
|
Commercial auto liability
|
|
(1,067)
|
to
|
1,039
|
Auto physical damage
|
|
(18)
|
to
|
18
|
Workers' compensation
|
|
(6,015)
|
to
|
5,206
|
Other liability
|
|
(4,295)
|
to
|
3,923
|
Property
|
|
(227)
|
to
|
224
|
Homeowners
|
|
(27)
|
to
|
26
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a five percent variance in future loss payments
|
||
Personal auto liability
|
|
$(356)
|
to
|
$323
|
Commercial auto liability
|
|
(2,815)
|
to
|
2,547
|
Auto physical damage
|
|
(139)
|
to
|
125
|
Workers' compensation
|
|
(3,787)
|
to
|
3,424
|
Other liability
|
|
(3,432)
|
to
|
3,105
|
Property
|
|
(1,057)
|
to
|
957
|
Homeowners
|
|
(125)
|
to
|
114
|
All other
|
|
(117)
|
to
|
106
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a five percent variance in individual case loss reserve adequacy
|
||
Personal auto liability
|
|
$(352)
|
to
|
$316
|
Commercial auto liability
|
|
(2,501)
|
to
|
2,261
|
Auto physical damage
|
|
(126)
|
to
|
113
|
Workers' compensation
|
|
(2,782)
|
to
|
2,515
|
Other liability
|
|
(2,908)
|
to
|
2,633
|
Property
|
|
(1,104)
|
to
|
998
|
Homeowners
|
|
(127)
|
to
|
116
|
All other
|
|
(39)
|
to
|
34
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a five percent variance in IBNR emergence
|
||
Personal auto liability
|
|
$(36)
|
to
|
$36
|
Commercial auto liability
|
|
(357)
|
to
|
357
|
Auto physical damage
|
|
(50)
|
to
|
50
|
Workers' compensation
|
|
(299)
|
to
|
299
|
Other liability
|
|
(1,262)
|
to
|
1,262
|
Property
|
|
(255)
|
to
|
255
|
Homeowners
|
|
(51)
|
to
|
51
|
|
|
December 31, 2015
|
||||||||||||||
($ in thousands)
Line of business |
|
Case
|
|
IBNR
|
|
Settlement expense
|
|
Total
|
||||||||
Pro rata reinsurance:
|
|
|
|
|
|
|
|
|
||||||||
Multiline (primarily property)
|
|
$
|
6,113
|
|
|
$
|
1,073
|
|
|
$
|
168
|
|
|
$
|
7,354
|
|
Property
|
|
8,720
|
|
|
9,077
|
|
|
395
|
|
|
18,192
|
|
||||
Liability
|
|
3,420
|
|
|
14,807
|
|
|
283
|
|
|
18,510
|
|
||||
Marine
|
|
10,213
|
|
|
5,660
|
|
|
169
|
|
|
16,042
|
|
||||
Total pro rata reinsurance
|
|
28,466
|
|
|
30,617
|
|
|
1,015
|
|
|
60,098
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Excess of loss reinsurance:
|
|
|
|
|
|
|
|
|
||||||||
Property
|
|
32,333
|
|
|
22,770
|
|
|
1,072
|
|
|
56,175
|
|
||||
Liability
|
|
30,524
|
|
|
48,445
|
|
|
3,119
|
|
|
82,088
|
|
||||
Total excess of loss reinsurance
|
|
62,857
|
|
|
71,215
|
|
|
4,191
|
|
|
138,263
|
|
||||
Total reinsurance segment
|
|
$
|
91,323
|
|
|
$
|
101,832
|
|
|
$
|
5,206
|
|
|
$
|
198,361
|
|
|
|
December 31, 2014
|
||||||||||||||
($ in thousands)
Line of business |
|
Case
|
|
IBNR
|
|
Settlement expense
|
|
Total
|
||||||||
Pro rata reinsurance:
|
|
|
|
|
|
|
|
|
||||||||
Multiline (primarily property)
|
|
$
|
7,715
|
|
|
$
|
799
|
|
|
$
|
213
|
|
|
$
|
8,727
|
|
Property
|
|
10,247
|
|
|
7,244
|
|
|
464
|
|
|
17,955
|
|
||||
Liability
|
|
1,945
|
|
|
9,673
|
|
|
188
|
|
|
11,806
|
|
||||
Marine
|
|
7,559
|
|
|
13,609
|
|
|
238
|
|
|
21,406
|
|
||||
Total pro rata reinsurance
|
|
27,466
|
|
|
31,325
|
|
|
1,103
|
|
|
59,894
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Excess of loss reinsurance:
|
|
|
|
|
|
|
|
|
||||||||
Property
|
|
34,391
|
|
|
17,402
|
|
|
1,077
|
|
|
52,870
|
|
||||
Liability
|
|
28,922
|
|
|
53,078
|
|
|
3,087
|
|
|
85,087
|
|
||||
Total excess of loss reinsurance
|
|
63,313
|
|
|
70,480
|
|
|
4,164
|
|
|
137,957
|
|
||||
Total reinsurance segment
|
|
$
|
90,779
|
|
|
$
|
101,805
|
|
|
$
|
5,267
|
|
|
$
|
197,851
|
|
|
|
Reinsurance segment
|
||||||
($ in thousands)
|
|
MRB
|
|
HORAD
|
||||
(1) Five percent variance in case loss reserve adequacy from the level anticipated in the incurred loss projection factors
|
|
$(583)
|
to
|
$528
|
|
$(5,737)
|
to
|
$5,190
|
|
|
|
|
|
|
|
|
|
(2) One percent variance in the implicit annual claims inflation rate
|
|
(876)
|
to
|
783
|
|
(3,480)
|
to
|
3,168
|
|
|
|
|
|
|
|
|
|
(3) Five percent variance in IBNR losses from the level anticipated in the loss projection factors
|
|
(342)
|
to
|
342
|
|
(3,154)
|
to
|
3,154
|
|
|
|
|
|
|
|
|
|
(4) Five percent variance in the expected loss ratios used with the Bornhuetter-Ferguson method
|
|
(351)
|
to
|
351
|
|
(4,654)
|
to
|
4,654
|
|
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
||||||||||||||||||||
($ in thousands)
|
|
Case
|
|
IBNR
|
|
Settlement expense
|
|
Case
|
|
IBNR
|
|
Settlement expense
|
||||||||||||
Reserves at:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
4,360
|
|
|
$
|
3,015
|
|
|
$
|
2,193
|
|
|
$
|
136
|
|
|
$
|
250
|
|
|
$
|
—
|
|
Environmental
|
|
91
|
|
|
446
|
|
|
320
|
|
|
46
|
|
|
640
|
|
|
—
|
|
||||||
Products
1
|
|
7,409
|
|
|
6,680
|
|
|
9,119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,142
|
|
|
48,350
|
|
|
3,029
|
|
||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
4,725
|
|
|
$
|
1,363
|
|
|
$
|
1,624
|
|
|
$
|
131
|
|
|
$
|
281
|
|
|
$
|
—
|
|
Environmental
|
|
92
|
|
|
297
|
|
|
169
|
|
|
123
|
|
|
615
|
|
|
—
|
|
||||||
Products
1
|
|
7,416
|
|
|
5,643
|
|
|
6,902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,992
|
|
|
52,935
|
|
|
2,971
|
|
||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
4,737
|
|
|
$
|
1,375
|
|
|
$
|
1,502
|
|
|
$
|
104
|
|
|
$
|
324
|
|
|
$
|
—
|
|
Environmental
|
|
311
|
|
|
400
|
|
|
164
|
|
|
136
|
|
|
591
|
|
|
—
|
|
||||||
Products
1
|
|
7,112
|
|
|
5,428
|
|
|
6,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,976
|
|
|
59,994
|
|
|
2,943
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Paid during:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
1,477
|
|
|
|
|
$
|
887
|
|
|
$
|
19
|
|
|
|
|
$
|
8
|
|
||||
Environmental
|
|
—
|
|
|
|
|
30
|
|
|
52
|
|
|
|
|
—
|
|
||||||||
Products
1
|
|
2,481
|
|
|
|
|
1,918
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
8,681
|
|
|
|
|
2,077
|
|
||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
624
|
|
|
|
|
$
|
960
|
|
|
$
|
16
|
|
|
|
|
$
|
—
|
|
||||
Environmental
|
|
197
|
|
|
|
|
36
|
|
|
(11
|
)
|
|
|
|
(1
|
)
|
||||||||
Products
1
|
|
1,465
|
|
|
|
|
1,876
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
8,091
|
|
|
|
|
1,589
|
|
||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
1,030
|
|
|
|
|
$
|
1,212
|
|
|
$
|
23
|
|
|
|
|
$
|
—
|
|
||||
Environmental
|
|
19
|
|
|
|
|
87
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Products
1
|
|
1,737
|
|
|
|
|
2,304
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
7,766
|
|
|
|
|
1,249
|
|
|
|
Asbestos
|
|
Environmental
|
|
Products
|
|||
2015
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
2,142
|
|
|
4
|
|
|
109
|
|
Reported
|
|
480
|
|
|
1
|
|
|
192
|
|
Disposed
|
|
2,605
|
|
|
—
|
|
|
195
|
|
|
|
|
|
|
|
|
|||
2014
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
4,267
|
|
|
3
|
|
|
112
|
|
Reported
|
|
516
|
|
|
—
|
|
|
141
|
|
Disposed
|
|
521
|
|
|
2
|
|
|
123
|
|
|
|
|
|
|
|
|
|||
2013
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
4,272
|
|
|
5
|
|
|
94
|
|
Reported
|
|
415
|
|
|
—
|
|
|
448
|
|
Disposed
|
|
612
|
|
|
—
|
|
|
461
|
|
|
|
Range of reserve estimates
|
|
After-tax impact on earnings
|
||||||||||||||||
($ in thousands)
|
|
High
|
|
Low
|
|
Carried
|
|
Reserves at high
|
|
Reserves at low
|
||||||||||
Property and casualty insurance segment
|
|
$
|
484,156
|
|
|
$
|
427,091
|
|
|
$
|
465,327
|
|
|
$
|
(12,239
|
)
|
|
$
|
24,853
|
|
Reinsurance segment
|
|
200,186
|
|
|
159,292
|
|
|
196,701
|
|
|
(2,265
|
)
|
|
24,316
|
|
|||||
|
|
$
|
684,342
|
|
|
$
|
586,383
|
|
|
$
|
662,028
|
|
|
$
|
(14,504
|
)
|
|
$
|
49,169
|
|
|
Level 1 -
|
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
|
|
|
|
|
Level 2 -
|
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
|
|
|
Level 3 -
|
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available. The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
|
•
|
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
|
•
|
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve.
|
•
|
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields. Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
|
•
|
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility. The securities are priced with models using spreads and other information solicited from Wall Street buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions. Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral). The tranche-level yield is used to discount the cash flows and generate the price. Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used. When cash flows or other security structure or market information is not available, broker quotes may be used.
|
1.
|
Comparisons of the prices reported by the independent pricing source to daily runs of offerings and bids from several brokers for a sample of securities.
|
2.
|
Comparison of the prices reported by the independent pricing source to prices realized from the Company’s own purchase and sale transactions.
|
3.
|
Comparison of the prices reported by the independent pricing source to prices from the Company’s investment custodian. It should be noted that the independent pricing source used by the Company is often the same source used by the Company’s investment custodian, thus limiting the confidence gained from this validation technique.
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Property and casualty insurance
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
$
|
447,197
|
|
|
$
|
422,381
|
|
|
$
|
392,719
|
|
Losses and settlement expenses
|
|
291,883
|
|
|
298,033
|
|
|
260,917
|
|
|||
Acquisition and other expenses
|
|
147,360
|
|
|
136,657
|
|
|
142,237
|
|
|||
Underwriting profit (loss)
|
|
$
|
7,954
|
|
|
$
|
(12,309
|
)
|
|
$
|
(10,435
|
)
|
|
|
|
|
|
|
|
||||||
GAAP ratios:
|
|
|
|
|
|
|
||||||
Loss and settlement expense ratio
|
|
65.3
|
%
|
|
70.6
|
%
|
|
66.4
|
%
|
|||
Acquisition expense ratio
|
|
32.9
|
%
|
|
32.3
|
%
|
|
36.3
|
%
|
|||
Combined ratio
|
|
98.2
|
%
|
|
102.9
|
%
|
|
102.7
|
%
|
|||
|
|
|
|
|
|
|
||||||
Losses and settlement expenses:
|
|
|
|
|
|
|
||||||
Insured events of current year
|
|
$
|
305,722
|
|
|
$
|
306,143
|
|
|
$
|
268,198
|
|
Decrease in provision for insured events of prior years
|
|
(13,839
|
)
|
|
(8,110
|
)
|
|
(7,281
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total losses and settlement expenses
|
|
$
|
291,883
|
|
|
$
|
298,033
|
|
|
$
|
260,917
|
|
|
|
|
|
|
|
|
||||||
Catastrophe and storm losses
|
|
$
|
29,609
|
|
|
$
|
40,226
|
|
|
$
|
37,262
|
|
|
|
|
|
|
|
|
||||||
Large losses
|
|
$
|
34,239
|
|
|
$
|
35,673
|
|
|
$
|
22,240
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(13,839
|
)
|
|
$
|
(8,110
|
)
|
|
$
|
(7,281
|
)
|
Adjustment for favorable development included in the reported development amount that had no impact on earnings
|
|
423
|
|
|
2,151
|
|
|
6,526
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(13,416
|
)
|
|
$
|
(5,959
|
)
|
|
$
|
(755
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Reinsurance
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
$
|
123,069
|
|
|
$
|
118,341
|
|
|
$
|
122,787
|
|
Losses and settlement expenses
|
|
78,853
|
|
|
87,441
|
|
|
72,370
|
|
|||
Acquisition and other expenses
|
|
30,947
|
|
|
28,715
|
|
|
29,109
|
|
|||
Underwriting profit
|
|
$
|
13,269
|
|
|
$
|
2,185
|
|
|
$
|
21,308
|
|
|
|
|
|
|
|
|
||||||
GAAP ratios:
|
|
|
|
|
|
|
||||||
Loss and settlement expense ratio
|
|
64.1
|
%
|
|
73.9
|
%
|
|
58.9
|
%
|
|||
Acquisition expense ratio
|
|
25.1
|
%
|
|
24.3
|
%
|
|
23.7
|
%
|
|||
Combined ratio
|
|
89.2
|
%
|
|
98.2
|
%
|
|
82.6
|
%
|
|||
|
|
|
|
|
|
|
||||||
Losses and settlement expenses:
|
|
|
|
|
|
|
||||||
Insured events of current year
|
|
$
|
100,128
|
|
|
$
|
100,123
|
|
|
$
|
77,874
|
|
Decrease in provision for insured events of prior years
|
|
(21,275
|
)
|
|
(12,682
|
)
|
|
(5,504
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total losses and settlement expenses
|
|
$
|
78,853
|
|
|
$
|
87,441
|
|
|
$
|
72,370
|
|
|
|
|
|
|
|
|
||||||
Catastrophe and storm losses
|
|
$
|
14,765
|
|
|
$
|
17,025
|
|
|
$
|
11,316
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(21,275
|
)
|
|
$
|
(12,682
|
)
|
|
$
|
(5,504
|
)
|
Adjustment for adverse development included in the reported development amount that had no impact on earnings
|
|
(1,041
|
)
|
|
—
|
|
|
—
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(22,316
|
)
|
|
$
|
(12,682
|
)
|
|
$
|
(5,504
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(35,114
|
)
|
|
$
|
(20,792
|
)
|
|
$
|
(12,785
|
)
|
Adjustment for (adverse) favorable development included in the reported development amount that had no impact on earnings
|
|
(618
|
)
|
|
2,151
|
|
|
6,526
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(35,732
|
)
|
|
$
|
(18,641
|
)
|
|
$
|
(6,259
|
)
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||
($ in thousands)
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
||||||||||
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
$
|
105,904
|
|
|
$
|
86,134
|
|
|
81.3
|
%
|
|
$
|
96,908
|
|
|
$
|
79,838
|
|
|
82.4
|
%
|
Property
|
|
104,303
|
|
|
65,806
|
|
|
63.1
|
%
|
|
97,155
|
|
|
67,444
|
|
|
69.4
|
%
|
||||
Workers' compensation
|
|
92,828
|
|
|
57,803
|
|
|
62.3
|
%
|
|
88,356
|
|
|
52,537
|
|
|
59.5
|
%
|
||||
Liability
|
|
92,665
|
|
|
48,399
|
|
|
52.2
|
%
|
|
86,108
|
|
|
57,869
|
|
|
67.2
|
%
|
||||
Other
|
|
8,079
|
|
|
854
|
|
|
10.6
|
%
|
|
7,416
|
|
|
1,713
|
|
|
23.1
|
%
|
||||
Total commercial lines
|
|
403,779
|
|
|
258,996
|
|
|
64.1
|
%
|
|
375,943
|
|
|
259,401
|
|
|
69.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
22,855
|
|
|
17,559
|
|
|
76.8
|
%
|
|
25,094
|
|
|
20,757
|
|
|
82.7
|
%
|
||||
Homeowners
|
|
20,563
|
|
|
15,328
|
|
|
74.5
|
%
|
|
21,344
|
|
|
17,875
|
|
|
83.7
|
%
|
||||
Total personal lines
|
|
43,418
|
|
|
32,887
|
|
|
75.7
|
%
|
|
46,438
|
|
|
38,632
|
|
|
83.2
|
%
|
||||
Total property and casualty insurance
|
|
$
|
447,197
|
|
|
$
|
291,883
|
|
|
65.3
|
%
|
|
$
|
422,381
|
|
|
$
|
298,033
|
|
|
70.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro rata reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Multiline (primarily property)
|
|
$
|
7,089
|
|
|
$
|
3,276
|
|
|
46.2
|
%
|
|
$
|
8,552
|
|
|
$
|
7,006
|
|
|
81.9
|
%
|
Property
|
|
15,324
|
|
|
13,487
|
|
|
88.0
|
%
|
|
8,482
|
|
|
10,645
|
|
|
125.5
|
%
|
||||
Liability
|
|
20,629
|
|
|
12,855
|
|
|
62.3
|
%
|
|
9,919
|
|
|
5,715
|
|
|
57.6
|
%
|
||||
Marine
|
|
4,379
|
|
|
(185
|
)
|
|
(4.2
|
)%
|
|
14,930
|
|
|
13,055
|
|
|
87.4
|
%
|
||||
Total pro rata reinsurance
|
|
47,421
|
|
|
29,433
|
|
|
62.1
|
%
|
|
41,883
|
|
|
36,421
|
|
|
87.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Excess of loss reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property
|
|
63,416
|
|
|
41,125
|
|
|
64.8
|
%
|
|
64,956
|
|
|
49,322
|
|
|
75.9
|
%
|
||||
Liability
|
|
12,232
|
|
|
8,295
|
|
|
67.8
|
%
|
|
11,502
|
|
|
1,698
|
|
|
14.8
|
%
|
||||
Total excess of loss reinsurance
|
|
75,648
|
|
|
49,420
|
|
|
65.3
|
%
|
|
76,458
|
|
|
51,020
|
|
|
66.7
|
%
|
||||
Total reinsurance
|
|
$
|
123,069
|
|
|
$
|
78,853
|
|
|
64.1
|
%
|
|
$
|
118,341
|
|
|
$
|
87,441
|
|
|
73.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated
|
|
$
|
570,266
|
|
|
$
|
370,736
|
|
|
65.0
|
%
|
|
$
|
540,722
|
|
|
$
|
385,474
|
|
|
71.3
|
%
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
($ in thousands)
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
||||||||||
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
$
|
96,908
|
|
|
$
|
79,838
|
|
|
82.4
|
%
|
|
$
|
86,230
|
|
|
$
|
59,310
|
|
|
68.8
|
%
|
Property
|
|
97,155
|
|
|
67,444
|
|
|
69.4
|
%
|
|
87,446
|
|
|
55,937
|
|
|
64.0
|
%
|
||||
Workers' compensation
|
|
88,356
|
|
|
52,537
|
|
|
59.5
|
%
|
|
83,172
|
|
|
54,779
|
|
|
65.9
|
%
|
||||
Liability
|
|
86,108
|
|
|
57,869
|
|
|
67.2
|
%
|
|
77,983
|
|
|
50,366
|
|
|
64.6
|
%
|
||||
Other
|
|
7,416
|
|
|
1,713
|
|
|
23.1
|
%
|
|
7,487
|
|
|
2,044
|
|
|
27.3
|
%
|
||||
Total commercial lines
|
|
375,943
|
|
|
259,401
|
|
|
69.0
|
%
|
|
342,318
|
|
|
222,436
|
|
|
65.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
25,094
|
|
|
20,757
|
|
|
82.7
|
%
|
|
27,408
|
|
|
20,204
|
|
|
73.7
|
%
|
||||
Homeowners
|
|
21,344
|
|
|
17,875
|
|
|
83.7
|
%
|
|
22,993
|
|
|
18,277
|
|
|
79.5
|
%
|
||||
Total personal lines
|
|
46,438
|
|
|
38,632
|
|
|
83.2
|
%
|
|
50,401
|
|
|
38,481
|
|
|
76.4
|
%
|
||||
Total property and casualty insurance
|
|
$
|
422,381
|
|
|
$
|
298,033
|
|
|
70.6
|
%
|
|
$
|
392,719
|
|
|
$
|
260,917
|
|
|
66.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro rata reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Multiline (primarily property)
|
|
$
|
8,552
|
|
|
$
|
7,006
|
|
|
81.9
|
%
|
|
$
|
7,489
|
|
|
$
|
3,950
|
|
|
52.7
|
%
|
Property
|
|
8,482
|
|
|
10,645
|
|
|
125.5
|
%
|
|
20,239
|
|
|
11,423
|
|
|
56.4
|
%
|
||||
Liability
|
|
9,919
|
|
|
5,715
|
|
|
57.6
|
%
|
|
5,172
|
|
|
1,628
|
|
|
31.5
|
%
|
||||
Marine
|
|
14,930
|
|
|
13,055
|
|
|
87.4
|
%
|
|
14,748
|
|
|
4,879
|
|
|
33.1
|
%
|
||||
Total pro rata reinsurance
|
|
41,883
|
|
|
36,421
|
|
|
87.0
|
%
|
|
47,648
|
|
|
21,880
|
|
|
45.9
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Excess of loss reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property
|
|
64,956
|
|
|
49,322
|
|
|
75.9
|
%
|
|
64,069
|
|
|
33,627
|
|
|
52.5
|
%
|
||||
Liability
|
|
11,502
|
|
|
1,698
|
|
|
14.8
|
%
|
|
11,070
|
|
|
16,863
|
|
|
152.3
|
%
|
||||
Total excess of loss reinsurance
|
|
76,458
|
|
|
51,020
|
|
|
66.7
|
%
|
|
75,139
|
|
|
50,490
|
|
|
67.2
|
%
|
||||
Total reinsurance
|
|
$
|
118,341
|
|
|
$
|
87,441
|
|
|
73.9
|
%
|
|
$
|
122,787
|
|
|
$
|
72,370
|
|
|
58.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated
|
|
$
|
540,722
|
|
|
$
|
385,474
|
|
|
71.3
|
%
|
|
$
|
515,506
|
|
|
$
|
333,287
|
|
|
64.7
|
%
|
|
|
December 31, 2015
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Percent of total
fair value |
|
Carrying
value |
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,130,217
|
|
|
$
|
1,161,025
|
|
|
82.0
|
%
|
|
$
|
1,161,025
|
|
Equity securities available-for-sale
|
|
144,176
|
|
|
206,243
|
|
|
14.6
|
|
|
206,243
|
|
|||
Cash
|
|
224
|
|
|
224
|
|
|
—
|
|
|
224
|
|
|||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
|
2.7
|
|
|
38,599
|
|
|||
Other long-term investments
|
|
9,930
|
|
|
9,930
|
|
|
0.7
|
|
|
9,930
|
|
|||
|
|
$
|
1,323,146
|
|
|
$
|
1,416,021
|
|
|
100.0
|
%
|
|
$
|
1,416,021
|
|
|
|
December 31, 2014
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Percent of total
fair value |
|
Carrying
value |
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,080,006
|
|
|
$
|
1,127,499
|
|
|
81.5
|
%
|
|
$
|
1,127,499
|
|
Equity securities available-for-sale
|
|
123,972
|
|
|
197,036
|
|
|
14.2
|
|
|
197,036
|
|
|||
Cash
|
|
383
|
|
|
383
|
|
|
—
|
|
|
383
|
|
|||
Short-term investments
|
|
53,262
|
|
|
53,262
|
|
|
3.9
|
|
|
53,262
|
|
|||
Other long-term investments
|
|
6,227
|
|
|
6,227
|
|
|
0.4
|
|
|
6,227
|
|
|||
|
|
$
|
1,263,850
|
|
|
$
|
1,384,407
|
|
|
100.0
|
%
|
|
$
|
1,384,407
|
|
($ in thousands)
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair value |
||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
12,566
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
12,589
|
|
U.S. government-sponsored agencies
|
|
202,486
|
|
|
1,817
|
|
|
1,637
|
|
|
202,666
|
|
||||
Obligations of states and political subdivisions
|
|
319,940
|
|
|
24,419
|
|
|
—
|
|
|
344,359
|
|
||||
Commercial mortgage-backed
|
|
44,433
|
|
|
1,692
|
|
|
17
|
|
|
46,108
|
|
||||
Residential mortgage-backed
|
|
94,279
|
|
|
1,059
|
|
|
6,795
|
|
|
88,543
|
|
||||
Other asset-backed
|
|
17,000
|
|
|
883
|
|
|
39
|
|
|
17,844
|
|
||||
Corporate
|
|
439,513
|
|
|
12,992
|
|
|
3,589
|
|
|
448,916
|
|
||||
Total fixed maturity securities
|
|
1,130,217
|
|
|
42,885
|
|
|
12,077
|
|
|
1,161,025
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
24,557
|
|
|
9,731
|
|
|
333
|
|
|
33,955
|
|
||||
Information technology
|
|
19,427
|
|
|
8,807
|
|
|
132
|
|
|
28,102
|
|
||||
Healthcare
|
|
15,599
|
|
|
10,359
|
|
|
64
|
|
|
25,894
|
|
||||
Consumer staples
|
|
11,136
|
|
|
7,090
|
|
|
26
|
|
|
18,200
|
|
||||
Consumer discretionary
|
|
10,270
|
|
|
8,658
|
|
|
5
|
|
|
18,923
|
|
||||
Energy
|
|
16,384
|
|
|
5,972
|
|
|
1,288
|
|
|
21,068
|
|
||||
Industrials
|
|
11,525
|
|
|
8,902
|
|
|
11
|
|
|
20,416
|
|
||||
Other
|
|
17,246
|
|
|
3,672
|
|
|
235
|
|
|
20,683
|
|
||||
Non-redeemable preferred stocks
|
|
18,032
|
|
|
1,168
|
|
|
198
|
|
|
19,002
|
|
||||
Total equity securities
|
|
144,176
|
|
|
64,359
|
|
|
2,292
|
|
|
206,243
|
|
||||
Total securities available-for-sale
|
|
$
|
1,274,393
|
|
|
$
|
107,244
|
|
|
$
|
14,369
|
|
|
$
|
1,367,268
|
|
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
value |
|
Unrealized
losses |
|
Fair
value |
|
Unrealized
losses |
|
Fair
value |
|
Unrealized
losses |
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government-sponsored agencies
|
|
$
|
78,800
|
|
|
$
|
1,228
|
|
|
$
|
34,079
|
|
|
$
|
409
|
|
|
$
|
112,879
|
|
|
$
|
1,637
|
|
Commercial mortgage-backed
|
|
6,807
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
6,807
|
|
|
17
|
|
||||||
Residential mortgage-backed
|
|
22,028
|
|
|
1,694
|
|
|
22,781
|
|
|
5,101
|
|
|
44,809
|
|
|
6,795
|
|
||||||
Other asset-backed
|
|
6,013
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
6,013
|
|
|
39
|
|
||||||
Corporate
|
|
101,088
|
|
|
2,683
|
|
|
14,212
|
|
|
906
|
|
|
115,300
|
|
|
3,589
|
|
||||||
Total fixed maturity securities
|
|
214,736
|
|
|
5,661
|
|
|
71,072
|
|
|
6,416
|
|
|
285,808
|
|
|
12,077
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial services
|
|
6,387
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
6,387
|
|
|
333
|
|
||||||
Information technology
|
|
1,316
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
1,316
|
|
|
132
|
|
||||||
Healthcare
|
|
3,199
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
3,199
|
|
|
64
|
|
||||||
Consumer staples
|
|
1,244
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
1,244
|
|
|
26
|
|
||||||
Consumer discretionary
|
|
176
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
5
|
|
||||||
Energy
|
|
8,233
|
|
|
1,272
|
|
|
116
|
|
|
16
|
|
|
8,349
|
|
|
1,288
|
|
||||||
Industrials
|
|
1,263
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|
11
|
|
||||||
Other
|
|
4,064
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
4,064
|
|
|
235
|
|
||||||
Non-redeemable preferred stocks
|
|
2,450
|
|
|
53
|
|
|
1,855
|
|
|
145
|
|
|
4,305
|
|
|
198
|
|
||||||
Total equity securities
|
|
28,332
|
|
|
2,131
|
|
|
1,971
|
|
|
161
|
|
|
30,303
|
|
|
2,292
|
|
||||||
Total temporarily impaired securities
|
|
$
|
243,068
|
|
|
$
|
7,792
|
|
|
$
|
73,043
|
|
|
$
|
6,577
|
|
|
$
|
316,111
|
|
|
$
|
14,369
|
|
($ in thousands)
|
|
|
|
|
|
Book value
|
|
Fair value
|
|
Gross unrealized loss
|
||||||
Due in one year or less
|
|
$
|
9,789
|
|
|
$
|
9,694
|
|
|
$
|
95
|
|
||||
Due after one year through five years
|
|
34,480
|
|
|
34,307
|
|
|
173
|
|
|||||||
Due after five years through ten years
|
|
79,493
|
|
|
76,398
|
|
|
3,095
|
|
|||||||
Due after ten years
|
|
115,695
|
|
|
113,793
|
|
|
1,902
|
|
|||||||
Securities not due at a single maturity date
|
|
58,428
|
|
|
51,616
|
|
|
6,812
|
|
|||||||
|
|
|
|
|
|
$
|
297,885
|
|
|
$
|
285,808
|
|
|
$
|
12,077
|
|
|
|
Realized losses from sales
|
|
"Other-than-
temporary" impairment losses |
|
Total
gross realized losses |
||||||||||||||
($ in thousands)
|
|
Book
value |
|
Sales
price |
|
Gross
realized losses |
|
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months or less
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Over three months to six months
|
|
4,454
|
|
|
4,231
|
|
|
223
|
|
|
—
|
|
|
223
|
|
|||||
Over six months to nine months
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Over nine months to twelve months
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Over twelve months
|
|
2,311
|
|
|
2,283
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||
Subtotal, fixed maturity securities
|
|
6,765
|
|
|
6,514
|
|
|
251
|
|
|
—
|
|
|
251
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months or less
|
|
33,857
|
|
|
30,557
|
|
|
3,300
|
|
|
819
|
|
|
4,119
|
|
|||||
Over three months to six months
|
|
2,778
|
|
|
2,411
|
|
|
367
|
|
|
179
|
|
|
546
|
|
|||||
Over six months to nine months
|
|
1,604
|
|
|
1,293
|
|
|
311
|
|
|
358
|
|
|
669
|
|
|||||
Over nine months to twelve months
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
|||||
Over twelve months
|
|
367
|
|
|
235
|
|
|
132
|
|
|
78
|
|
|
210
|
|
|||||
Subtotal, equity securities
|
|
38,606
|
|
|
34,496
|
|
|
4,110
|
|
|
1,481
|
|
|
5,591
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total realized losses
|
|
$
|
45,371
|
|
|
$
|
41,010
|
|
|
$
|
4,361
|
|
|
$
|
1,481
|
|
|
$
|
5,842
|
|
|
|
Payments due by period
|
||||||||||||||||||
($ in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
4 - 5 years
|
|
More than 5 years
|
||||||||||
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and settlement expense reserves (1)
|
|
$
|
678,774
|
|
|
$
|
279,094
|
|
|
$
|
258,474
|
|
|
$
|
86,242
|
|
|
$
|
54,964
|
|
Long-term debt (2)
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|||||
Interest expense on long-term debt (3)
|
|
3,375
|
|
|
337
|
|
|
675
|
|
|
675
|
|
|
1,688
|
|
|||||
Real estate operating leases
|
|
2,494
|
|
|
431
|
|
|
779
|
|
|
745
|
|
|
539
|
|
|||||
Total
|
|
$
|
709,643
|
|
|
$
|
279,862
|
|
|
$
|
259,928
|
|
|
$
|
87,662
|
|
|
$
|
82,191
|
|
(1)
|
The amounts presented are estimates of the dollar amounts and time periods in which the Company expects to pay out its gross loss and settlement expense reserves. These amounts are based on historical payment patterns and do not represent actual contractual obligations. The actual payment amounts and the related timing of those payments could differ significantly from these estimates.
|
(2)
|
Long-term debt reflects the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employer Mutual, which have no maturity date. Excluded from long-term debt are pension and other postretirement benefit obligations.
|
(3)
|
Interest expense on long-term debt reflects the interest expense on the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employers Mutual. The interest rate on the surplus notes is subject to change every five years (rate was decreased to 1.35 percent effective February 1, 2013, with the next review scheduled for 2018). Interest payments on the surplus notes are subject to prior approval of the regulatory authorities of the issuing company’s state of domicile. The balance shown under the heading “More than 5 years” represents estimated interest expense for years six through ten. Since the surplus notes have no maturity date and the interest rate is subject to change every five years, interest expense could be greater than the amounts shown.
|
December 31, 2015
|
|
Estimated fair value
|
|
Hypothetical change in interest rate (bp=basis points)
|
|
Estimated fair value after hypothetical change in interest rate
|
|
Hypothetical percentage increase (decrease) in stockholders' equity
|
|||||
($ in thousands)
|
|
|
|
|
|
|
|
|
|||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|||||
U.S. treasury
|
|
$
|
12,589
|
|
|
200 bp decrease
|
|
$
|
13,744
|
|
|
0.14
|
%
|
|
|
|
|
100 bp decrease
|
|
13,144
|
|
|
0.07
|
|
|||
|
|
|
|
100 bp increase
|
|
12,074
|
|
|
(0.06
|
)
|
|||
|
|
|
|
200 bp increase
|
|
11,595
|
|
|
(0.12
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
U.S. government-sponsored agencies
|
|
$
|
202,666
|
|
|
200 bp decrease
|
|
$
|
209,281
|
|
|
0.82
|
%
|
|
|
|
|
100 bp decrease
|
|
207,204
|
|
|
0.56
|
|
|||
|
|
|
|
100 bp increase
|
|
189,681
|
|
|
(1.61
|
)
|
|||
|
|
|
|
200 bp increase
|
|
175,245
|
|
|
(3.40
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Obligations of states and political subdivisions
|
|
$
|
344,359
|
|
|
200 bp decrease
|
|
$
|
383,086
|
|
|
4.80
|
%
|
|
|
|
|
100 bp decrease
|
|
363,253
|
|
|
2.34
|
|
|||
|
|
|
|
100 bp increase
|
|
324,926
|
|
|
(2.41
|
)
|
|||
|
|
|
|
200 bp increase
|
|
303,188
|
|
|
(5.10
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Commercial mortgage-backed
|
|
$
|
46,108
|
|
|
200 bp decrease
|
|
$
|
48,159
|
|
|
0.25
|
%
|
|
|
|
|
100 bp decrease
|
|
47,101
|
|
|
0.12
|
|
|||
|
|
|
|
100 bp increase
|
|
45,172
|
|
|
(0.12
|
)
|
|||
|
|
|
|
200 bp increase
|
|
44,289
|
|
|
(0.23
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage-backed
|
|
$
|
88,543
|
|
|
200 bp decrease
|
|
$
|
90,203
|
|
|
0.21
|
%
|
|
|
|
|
100 bp decrease
|
|
90,076
|
|
|
0.19
|
|
|||
|
|
|
|
100 bp increase
|
|
85,975
|
|
|
(0.32
|
)
|
|||
|
|
|
|
200 bp increase
|
|
83,125
|
|
|
(0.67
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Other asset-backed
|
|
$
|
17,844
|
|
|
200 bp decrease
|
|
$
|
19,443
|
|
|
0.20
|
%
|
|
|
|
|
100 bp decrease
|
|
18,616
|
|
|
0.10
|
|
|||
|
|
|
|
100 bp increase
|
|
17,123
|
|
|
(0.09
|
)
|
|||
|
|
|
|
200 bp increase
|
|
16,449
|
|
|
(0.17
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Corporate
|
|
$
|
448,916
|
|
|
200 bp decrease
|
|
$
|
494,568
|
|
|
5.65
|
%
|
|
|
|
|
100 bp decrease
|
|
471,010
|
|
|
2.74
|
|
|||
|
|
|
|
100 bp increase
|
|
428,143
|
|
|
(2.57
|
)
|
|||
|
|
|
|
200 bp increase
|
|
408,774
|
|
|
(4.97
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Total fixed maturity securities
|
|
$
|
1,161,025
|
|
|
200 bp decrease
|
|
$
|
1,258,484
|
|
|
12.07
|
%
|
|
|
|
|
100 bp decrease
|
|
1,210,404
|
|
|
6.11
|
|
|||
|
|
|
|
100 bp increase
|
|
1,103,094
|
|
|
(7.17
|
)
|
|||
|
|
|
|
200 bp increase
|
|
1,042,665
|
|
|
(14.66
|
)
|
($ in thousands)
|
|
Securities available-for-sale
(at fair value) |
|||||||||
December 31, 2015
|
|
Amount
|
|
Percent
|
|||||||
Rating:
|
|
|
|
|
|||||||
AAA
|
|
$
|
404,794
|
|
|
34.9
|
%
|
||||
AA
|
|
372,590
|
|
|
32.1
|
|
|||||
A
|
|
312,616
|
|
|
26.9
|
|
|||||
BAA
|
|
67,796
|
|
|
5.8
|
|
|||||
BA
|
|
2,904
|
|
|
0.3
|
|
|||||
B
|
|
15
|
|
|
—
|
|
|||||
CAA
|
|
310
|
|
|
—
|
|
|||||
Total fixed maturities
|
|
$
|
1,161,025
|
|
|
100.0
|
%
|
ITEM 7A.
|
Q
UANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
/s/ Bruce G. Kelley
|
|
/s/ Mark E. Reese
|
Bruce G. Kelley
|
|
Mark E. Reese
|
President, Chief Executive Officer and Treasurer
|
|
Senior Vice President and Chief Financial Officer
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
/s/ Ernst & Young LLP
|
Des Moines, Iowa
|
March 8, 2016
|
/s/ Ernst & Young LLP
|
Des Moines, Iowa
|
March 8, 2016
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
|
||||
Investments:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at fair value (amortized cost $1,130,217 and $1,080,006)
|
|
$
|
1,161,025
|
|
|
$
|
1,127,499
|
|
Equity securities available-for-sale, at fair value (cost $144,176 and $123,972)
|
|
206,243
|
|
|
197,036
|
|
||
Other long-term investments
|
|
9,930
|
|
|
6,227
|
|
||
Short-term investments
|
|
38,599
|
|
|
53,262
|
|
||
Total investments
|
|
1,415,797
|
|
|
1,384,024
|
|
||
|
|
|
|
|
||||
Cash
|
|
224
|
|
|
383
|
|
||
Reinsurance receivables due from affiliate
|
|
24,236
|
|
|
28,603
|
|
||
Prepaid reinsurance premiums due from affiliate
|
|
6,563
|
|
|
8,865
|
|
||
Deferred policy acquisition costs (affiliated $40,535 and $38,930)
|
|
40,720
|
|
|
39,343
|
|
||
Prepaid pension and postretirement benefits due from affiliate
|
|
12,133
|
|
|
17,360
|
|
||
Accrued investment income
|
|
10,789
|
|
|
10,295
|
|
||
Amounts receivable under reverse repurchase agreements
|
|
16,850
|
|
|
—
|
|
||
Accounts receivable
|
|
804
|
|
|
1,767
|
|
||
Income taxes recoverable
|
|
1,735
|
|
|
—
|
|
||
Goodwill
|
|
942
|
|
|
942
|
|
||
Other assets (affiliated $4,595 and $4,900)
|
|
5,162
|
|
|
6,238
|
|
||
Total assets
|
|
$
|
1,535,955
|
|
|
$
|
1,497,820
|
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2015
|
|
2014
|
||||
LIABILITIES
|
|
|
|
|
||||
Losses and settlement expenses (affiliated $671,169 and $650,652)
|
|
$
|
678,774
|
|
|
$
|
661,309
|
|
Unearned premiums (affiliated $238,637 and $230,460)
|
|
239,435
|
|
|
232,093
|
|
||
Other policyholders' funds (all affiliated)
|
|
8,721
|
|
|
10,153
|
|
||
Surplus notes payable to affiliate
|
|
25,000
|
|
|
25,000
|
|
||
Amounts due affiliate to settle inter-company transaction balances
|
|
6,408
|
|
|
8,559
|
|
||
Pension benefits payable to affiliate
|
|
4,299
|
|
|
4,162
|
|
||
Income taxes payable
|
|
—
|
|
|
3
|
|
||
Deferred income taxes
|
|
19,029
|
|
|
28,654
|
|
||
Other liabilities (affiliated $28,598 and $23,941)
|
|
29,351
|
|
|
25,001
|
|
||
Total liabilities
|
|
1,011,017
|
|
|
994,934
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 20,780,439 shares in 2015 and 20,344,409 shares in 2014
|
|
20,781
|
|
|
20,344
|
|
||
Additional paid-in capital
|
|
108,747
|
|
|
99,891
|
|
||
Accumulated other comprehensive income
|
|
58,433
|
|
|
81,662
|
|
||
Retained earnings
|
|
336,977
|
|
|
300,989
|
|
||
Total stockholders' equity
|
|
524,938
|
|
|
502,886
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
1,535,955
|
|
|
$
|
1,497,820
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands, except share and per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Premiums earned (affiliated $566,103, $534,105 and $509,704)
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
Net investment income
|
|
45,582
|
|
|
46,465
|
|
|
43,022
|
|
|||
Net realized investment gains, excluding impairment losses on securities available-for-sale
|
|
7,634
|
|
|
5,227
|
|
|
9,060
|
|
|||
Total "other-than-temporary" impairment losses on securities available-for-sale
|
|
(1,481
|
)
|
|
(878
|
)
|
|
(63
|
)
|
|||
Portion of "other-than-temporary" impairment losses on fixed maturity securities available-for-sale reclassified from other comprehensive income (before taxes)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net impairment losses on securities available-for-sale
|
|
(1,481
|
)
|
|
(878
|
)
|
|
(63
|
)
|
|||
Net realized investment gains
|
|
6,153
|
|
|
4,349
|
|
|
8,997
|
|
|||
Other income (affiliated $1,214, $1,784 and $834)
|
|
1,725
|
|
|
2,931
|
|
|
460
|
|
|||
Total revenues
|
|
623,726
|
|
|
594,467
|
|
|
567,985
|
|
|||
|
|
|
|
|
|
|
||||||
LOSSES AND EXPENSES
|
|
|
|
|
|
|
||||||
Losses and settlement expenses (affiliated $368,722, $378,263 and $326,130)
|
|
370,736
|
|
|
385,474
|
|
|
333,287
|
|
|||
Dividends to policyholders (all affiliated)
|
|
7,705
|
|
|
9,504
|
|
|
10,864
|
|
|||
Amortization of deferred policy acquisition costs (affiliated $101,090, $97,551 and $93,116)
|
|
102,184
|
|
|
99,042
|
|
|
94,728
|
|
|||
Other underwriting expenses (affiliated $68,305, $57,148 and $65,575)
|
|
68,418
|
|
|
56,826
|
|
|
65,754
|
|
|||
Interest expense (all affiliated)
|
|
337
|
|
|
337
|
|
|
384
|
|
|||
Other expenses (affiliated $1,822, $1,570 and $1,356)
|
|
2,690
|
|
|
2,377
|
|
|
2,115
|
|
|||
Total losses and expenses
|
|
552,070
|
|
|
553,560
|
|
|
507,132
|
|
|||
Income before income tax expense
|
|
71,656
|
|
|
40,907
|
|
|
60,853
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME TAX EXPENSE
|
|
|
|
|
|
|
||||||
Current
|
|
18,611
|
|
|
7,280
|
|
|
16,927
|
|
|||
Deferred
|
|
2,883
|
|
|
3,635
|
|
|
407
|
|
|||
Total income tax expense
|
|
21,494
|
|
|
10,915
|
|
|
17,334
|
|
|||
Net income
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
|
|
|
|
|
|
|
||||||
Net income per common share - basic and diluted
|
|
$
|
2.43
|
|
|
$
|
1.48
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
||||||
Average number of common shares outstanding - basic and diluted
|
|
20,621,919
|
|
|
20,205,935
|
|
|
19,629,918
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
||||||
Unrealized holding gains (losses) on investment securities, net of deferred income tax expense (benefit) of $(7,021), $18,664 and $(8,390)
|
|
(13,037
|
)
|
|
34,663
|
|
|
(15,582
|
)
|
|||
Reclassification adjustment for realized investment gains included in net income, net of income tax expense of $(2,668), $(2,518) and $(3,149)
|
|
(4,956
|
)
|
|
(4,677
|
)
|
|
(5,848
|
)
|
|||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit cost (income), net of deferred income tax (expense) benefit of $(693), $(955) and $765:
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
|
863
|
|
|
375
|
|
|
1,882
|
|
|||
Prior service credit
|
|
(2,150
|
)
|
|
(2,149
|
)
|
|
(460
|
)
|
|||
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
|
|
(1,287
|
)
|
|
(1,774
|
)
|
|
1,422
|
|
|||
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income tax expense (benefit) of $(2,126), $(2,994) and $16,836:
|
|
|
|
|
|
|
||||||
Net actuarial gain (loss)
|
|
(3,637
|
)
|
|
(5,525
|
)
|
|
13,718
|
|
|||
Prior service (cost) credit
|
|
(312
|
)
|
|
(35
|
)
|
|
17,548
|
|
|||
Total change in funded status of affiliate's pension and postretirement benefit plans
|
|
(3,949
|
)
|
|
(5,560
|
)
|
|
31,266
|
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
(23,229
|
)
|
|
22,652
|
|
|
11,258
|
|
|||
|
|
|
|
|
|
|
||||||
Total comprehensive income
|
|
$
|
26,933
|
|
|
$
|
52,644
|
|
|
$
|
54,777
|
|
($ in thousands, except per share amounts)
|
|
Common
stock |
|
Additional
paid-in capital |
|
Accumulated
other comprehensive income |
|
Retained
earnings |
|
Total
stockholders' equity |
||||||||||
Balance at December 31, 2012
|
|
$
|
19,364
|
|
|
$
|
82,752
|
|
|
$
|
47,752
|
|
|
$
|
251,341
|
|
|
$
|
401,209
|
|
Issuance of common stock through affiliate's stock plans
|
|
595
|
|
|
9,613
|
|
|
|
|
|
|
|
|
10,208
|
|
|||||
Increase resulting from stock-based compensation expense associated with affiliate's stock plans allocated to the Company
|
|
|
|
|
291
|
|
|
|
|
|
|
|
|
291
|
|
|||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
11,258
|
|
|
|
|
|
11,258
|
|
|||||
Net income
|
|
|
|
|
|
|
|
|
|
|
43,519
|
|
|
43,519
|
|
|||||
Dividends paid to public stockholders ($.573 per share)
|
|
|
|
|
|
|
|
|
|
|
(4,526
|
)
|
|
(4,526
|
)
|
|||||
Dividends paid to affiliate ($.573 per share)
|
|
|
|
|
|
|
|
|
|
|
(6,749
|
)
|
|
(6,749
|
)
|
|||||
Balance at December 31, 2013
|
|
19,959
|
|
|
92,656
|
|
|
59,010
|
|
|
283,585
|
|
|
455,210
|
|
|||||
Issuance of common stock through affiliate's stock plans
|
|
385
|
|
|
7,007
|
|
|
|
|
|
|
7,392
|
|
|||||||
Increase resulting from stock-based compensation expense associated with affiliate's stock plans allocated to the Company
|
|
|
|
228
|
|
|
|
|
|
|
228
|
|
||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
22,652
|
|
|
|
|
22,652
|
|
||||||||
Net income
|
|
|
|
|
|
|
|
29,992
|
|
|
29,992
|
|
||||||||
Dividends paid to public stockholders ($.627 per share)
|
|
|
|
|
|
|
|
(5,211
|
)
|
|
(5,211
|
)
|
||||||||
Dividends paid to affiliate ($.627 per share)
|
|
|
|
|
|
|
|
(7,377
|
)
|
|
(7,377
|
)
|
||||||||
Balance at December 31, 2014
|
|
20,344
|
|
|
99,891
|
|
|
81,662
|
|
|
300,989
|
|
|
502,886
|
|
|||||
Issuance of common stock through affiliate's stock plans
|
|
437
|
|
|
8,641
|
|
|
|
|
|
|
9,078
|
|
|||||||
Increase resulting from stock-based compensation expense associated with affiliate's stock plans allocated to the Company
|
|
|
|
215
|
|
|
|
|
|
|
215
|
|
||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
(23,229
|
)
|
|
|
|
(23,229
|
)
|
||||||||
Net income
|
|
|
|
|
|
|
|
50,162
|
|
|
50,162
|
|
||||||||
Dividends paid to public stockholders ($.693 per share)
|
|
|
|
|
|
|
|
(6,012
|
)
|
|
(6,012
|
)
|
||||||||
Dividends paid to affiliate ($.693 per share)
|
|
|
|
|
|
|
|
(8,162
|
)
|
|
(8,162
|
)
|
||||||||
Balance at December 31, 2015
|
|
$
|
20,781
|
|
|
$
|
108,747
|
|
|
$
|
58,433
|
|
|
$
|
336,977
|
|
|
$
|
524,938
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Losses and settlement expenses (affiliated $20,517, $50,339 and $22,836)
|
|
17,465
|
|
|
51,128
|
|
|
27,084
|
|
|||
Unearned premiums (affiliated $8,177, $11,672 and $22,572)
|
|
7,342
|
|
|
11,466
|
|
|
24,412
|
|
|||
Other policyholders' funds due to affiliate
|
|
(1,432
|
)
|
|
1,662
|
|
|
2,436
|
|
|||
Amounts due to/from affiliate to settle inter-company transaction balances
|
|
(2,151
|
)
|
|
(531
|
)
|
|
(7,261
|
)
|
|||
Net pension and postretirement benefits due from affiliate
|
|
(2,691
|
)
|
|
(4,761
|
)
|
|
1,267
|
|
|||
Reinsurance receivables due from affiliate
|
|
4,367
|
|
|
1,725
|
|
|
1,174
|
|
|||
Prepaid reinsurance premiums due from affiliate
|
|
2,302
|
|
|
852
|
|
|
(4,521
|
)
|
|||
Commissions payable (affiliated $3,191, $(196) and $2,078)
|
|
3,265
|
|
|
(408
|
)
|
|
2,227
|
|
|||
Deferred policy acquisition costs (affiliated $(1,605), $(1,516) and $(2,988))
|
|
(1,377
|
)
|
|
(1,551
|
)
|
|
(3,367
|
)
|
|||
Accrued investment income
|
|
(494
|
)
|
|
(311
|
)
|
|
(46
|
)
|
|||
Current income tax
|
|
(1,643
|
)
|
|
(1,424
|
)
|
|
3,213
|
|
|||
Deferred income tax
|
|
2,883
|
|
|
3,635
|
|
|
407
|
|
|||
Net realized investment gains
|
|
(6,153
|
)
|
|
(4,349
|
)
|
|
(8,997
|
)
|
|||
Other, net (affiliated $1,796, $(1,122) and $1,369)
|
|
13,767
|
|
|
4,690
|
|
|
5,286
|
|
|||
Total adjustments to reconcile net income to net cash provided by operating activities
|
|
35,450
|
|
|
61,823
|
|
|
43,314
|
|
|||
Net cash provided by operating activities
|
|
$
|
85,612
|
|
|
$
|
91,815
|
|
|
$
|
86,833
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Purchases of fixed maturity securities available-for-sale
|
|
$
|
(235,242
|
)
|
|
$
|
(209,885
|
)
|
|
$
|
(264,178
|
)
|
Disposals of fixed maturity securities available-for-sale
|
|
174,971
|
|
|
131,942
|
|
|
175,664
|
|
|||
Purchases of equity securities available-for-sale
|
|
(83,098
|
)
|
|
(50,154
|
)
|
|
(40,580
|
)
|
|||
Disposals of equity securities available-for-sale
|
|
70,905
|
|
|
45,698
|
|
|
47,479
|
|
|||
Purchases of other long-term investments
|
|
(8,416
|
)
|
|
(7,613
|
)
|
|
(1,798
|
)
|
|||
Disposals of other long-term investments
|
|
2,297
|
|
|
530
|
|
|
246
|
|
|||
Net (purchases) disposals of short-term investments
|
|
14,663
|
|
|
2,904
|
|
|
(2,786
|
)
|
|||
Net disbursements under reverse repurchase agreements
|
|
(16,850
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(80,770
|
)
|
|
(86,578
|
)
|
|
(85,953
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of common stock through affiliate’s stock plans
|
|
9,078
|
|
|
7,392
|
|
|
10,208
|
|
|||
Excess tax benefit associated with affiliate’s stock plans
|
|
95
|
|
|
103
|
|
|
96
|
|
|||
Dividends paid to stockholders (affiliated $(8,162), $(7,377) and $(6,749))
|
|
(14,174
|
)
|
|
(12,588
|
)
|
|
(11,275
|
)
|
|||
Net cash used in financing activities
|
|
(5,001
|
)
|
|
(5,093
|
)
|
|
(971
|
)
|
|||
NET INCREASE (DECREASE) IN CASH
|
|
(159
|
)
|
|
144
|
|
|
(91
|
)
|
|||
Cash at the beginning of the year
|
|
383
|
|
|
239
|
|
|
330
|
|
|||
Cash at the end of the year
|
|
$
|
224
|
|
|
$
|
383
|
|
|
$
|
239
|
|
|
|
|
|
|
|
|
||||||
Income taxes paid
|
|
$
|
20,254
|
|
|
$
|
8,703
|
|
|
$
|
13,714
|
|
Interest paid to affiliate
|
|
$
|
337
|
|
|
$
|
384
|
|
|
$
|
900
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
2.
|
AFFILIATION AND TRANSACTIONS WITH AFFILIATES
|
3.
|
REINSURANCE
|
|
|
Year ended December 31, 2015
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
370,955
|
|
|
$
|
—
|
|
|
$
|
370,955
|
|
Assumed from nonaffiliates
|
|
4,392
|
|
|
138,700
|
|
|
143,092
|
|
|||
Assumed from affiliates
|
|
474,323
|
|
|
—
|
|
|
474,323
|
|
|||
Ceded to nonaffiliates
|
|
(24,281
|
)
|
|
(3,369
|
)
|
|
(27,650
|
)
|
|||
Ceded to affiliates
|
|
(370,955
|
)
|
|
(10,827
|
)
|
|
(381,782
|
)
|
|||
Net premiums written
|
|
$
|
454,434
|
|
|
$
|
124,504
|
|
|
$
|
578,938
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
366,752
|
|
|
$
|
—
|
|
|
$
|
366,752
|
|
Assumed from nonaffiliates
|
|
4,240
|
|
|
139,839
|
|
|
144,079
|
|
|||
Assumed from affiliates
|
|
466,966
|
|
|
—
|
|
|
466,966
|
|
|||
Ceded to nonaffiliates
|
|
(24,009
|
)
|
|
(5,943
|
)
|
|
(29,952
|
)
|
|||
Ceded to affiliates
|
|
(366,752
|
)
|
|
(10,827
|
)
|
|
(377,579
|
)
|
|||
Net premiums earned
|
|
$
|
447,197
|
|
|
$
|
123,069
|
|
|
$
|
570,266
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
198,504
|
|
|
$
|
—
|
|
|
$
|
198,504
|
|
Assumed from nonaffiliates
|
|
2,407
|
|
|
83,515
|
|
|
85,922
|
|
|||
Assumed from affiliates
|
|
294,324
|
|
|
857
|
|
|
295,181
|
|
|||
Ceded to nonaffiliates
|
|
(4,848
|
)
|
|
(4,897
|
)
|
|
(9,745
|
)
|
|||
Ceded to affiliates
|
|
(198,504
|
)
|
|
(622
|
)
|
|
(199,126
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
291,883
|
|
|
$
|
78,853
|
|
|
$
|
370,736
|
|
|
|
Year ended December 31, 2014
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
367,732
|
|
|
$
|
—
|
|
|
$
|
367,732
|
|
Assumed from nonaffiliates
|
|
3,955
|
|
|
143,564
|
|
|
147,519
|
|
|||
Assumed from affiliates
|
|
455,183
|
|
|
—
|
|
|
455,183
|
|
|||
Ceded to nonaffiliates
|
|
(25,431
|
)
|
|
(14,322
|
)
|
|
(39,753
|
)
|
|||
Ceded to affiliates
|
|
(367,732
|
)
|
|
(10,339
|
)
|
|
(378,071
|
)
|
|||
Net premiums written
|
|
$
|
433,707
|
|
|
$
|
118,903
|
|
|
$
|
552,610
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
372,658
|
|
|
$
|
—
|
|
|
$
|
372,658
|
|
Assumed from nonaffiliates
|
|
3,787
|
|
|
144,439
|
|
|
148,226
|
|
|||
Assumed from affiliates
|
|
443,440
|
|
|
—
|
|
|
443,440
|
|
|||
Ceded to nonaffiliates
|
|
(24,846
|
)
|
|
(15,759
|
)
|
|
(40,605
|
)
|
|||
Ceded to affiliates
|
|
(372,658
|
)
|
|
(10,339
|
)
|
|
(382,997
|
)
|
|||
Net premiums earned
|
|
$
|
422,381
|
|
|
$
|
118,341
|
|
|
$
|
540,722
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
227,382
|
|
|
$
|
—
|
|
|
$
|
227,382
|
|
Assumed from nonaffiliates
|
|
2,201
|
|
|
96,281
|
|
|
98,482
|
|
|||
Assumed from affiliates
|
|
304,579
|
|
|
1,278
|
|
|
305,857
|
|
|||
Ceded to nonaffiliates
|
|
(8,747
|
)
|
|
(10,838
|
)
|
|
(19,585
|
)
|
|||
Ceded to affiliates
|
|
(227,382
|
)
|
|
720
|
|
|
(226,662
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
298,033
|
|
|
$
|
87,441
|
|
|
$
|
385,474
|
|
|
|
Year ended December 31, 2013
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
368,532
|
|
|
$
|
—
|
|
|
$
|
368,532
|
|
Assumed from nonaffiliates
|
|
3,501
|
|
|
162,291
|
|
|
165,792
|
|
|||
Assumed from affiliates
|
|
425,218
|
|
|
—
|
|
|
425,218
|
|
|||
Ceded to nonaffiliates
|
|
(23,670
|
)
|
|
(20,502
|
)
|
|
(44,172
|
)
|
|||
Ceded to affiliates
|
|
(368,532
|
)
|
|
(12,761
|
)
|
|
(381,293
|
)
|
|||
Net premiums written
|
|
$
|
405,049
|
|
|
$
|
129,028
|
|
|
$
|
534,077
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
361,010
|
|
|
$
|
—
|
|
|
$
|
361,010
|
|
Assumed from nonaffiliates
|
|
3,275
|
|
|
151,978
|
|
|
155,253
|
|
|||
Assumed from affiliates
|
|
412,665
|
|
|
—
|
|
|
412,665
|
|
|||
Ceded to nonaffiliates
|
|
(23,221
|
)
|
|
(16,430
|
)
|
|
(39,651
|
)
|
|||
Ceded to affiliates
|
|
(361,010
|
)
|
|
(12,761
|
)
|
|
(373,771
|
)
|
|||
Net premiums earned
|
|
$
|
392,719
|
|
|
$
|
122,787
|
|
|
$
|
515,506
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
237,109
|
|
|
$
|
—
|
|
|
$
|
237,109
|
|
Assumed from nonaffiliates
|
|
2,281
|
|
|
80,854
|
|
|
83,135
|
|
|||
Assumed from affiliates
|
|
267,292
|
|
|
1,199
|
|
|
268,491
|
|
|||
Ceded to nonaffiliates
|
|
(8,656
|
)
|
|
(8,860
|
)
|
|
(17,516
|
)
|
|||
Ceded to affiliates
|
|
(237,109
|
)
|
|
(823
|
)
|
|
(237,932
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
260,917
|
|
|
$
|
72,370
|
|
|
$
|
333,287
|
|
•
|
“Direct” represents business produced by the property and casualty insurance subsidiaries.
|
•
|
“Assumed from nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of involuntary business assumed by the pool participants pursuant to state law. For the reinsurance subsidiary, this line represents the reinsurance business assumed through the quota share agreement (including “fronting” activities initiated by Employers Mutual) and the business assumed outside the quota share agreement.
|
•
|
“Assumed from affiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of all the pool members’ direct business. The amounts reported under the caption “Losses and settlement expenses incurred” also include claim-related services provided by Employers Mutual that are allocated to the property and casualty insurance subsidiaries and the reinsurance subsidiary.
|
•
|
“Ceded to nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of 1) the amounts ceded to nonaffiliated reinsurance companies in accordance with the terms of the reinsurance agreements providing protection to the pool and each of its participants, and 2) the amounts ceded on a mandatory basis to state organizations in connection with various programs. For the reinsurance subsidiary, this line includes reinsurance business that is ceded to other insurance companies in connection with “fronting” activities initiated by Employers Mutual.
|
•
|
“Ceded to affiliates” for the property and casualty insurance subsidiaries represents the cession of their direct business to Employers Mutual under the terms of the pooling agreement. For the reinsurance subsidiary this line represents amounts ceded to Employers Mutual under the terms of the excess of loss reinsurance agreement.
|
4.
|
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Gross reserves at beginning of year
|
|
$
|
661,309
|
|
|
$
|
610,181
|
|
|
$
|
583,097
|
|
Re-valuation due to foreign currency exchange rates
|
|
(2,061
|
)
|
|
333
|
|
|
(2
|
)
|
|||
Less ceded reserves at beginning of year
|
|
28,253
|
|
|
30,118
|
|
|
31,390
|
|
|||
Net reserves at beginning of year
|
|
635,117
|
|
|
579,730
|
|
|
551,709
|
|
|||
|
|
|
|
|
|
|
||||||
Incurred losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
405,850
|
|
|
406,266
|
|
|
346,072
|
|
|||
Prior years
|
|
(35,114
|
)
|
|
(20,792
|
)
|
|
(12,785
|
)
|
|||
Total incurred losses and settlement expenses
|
|
370,736
|
|
|
385,474
|
|
|
333,287
|
|
|||
|
|
|
|
|
|
|
||||||
Paid losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
154,958
|
|
|
162,905
|
|
|
137,998
|
|
|||
Prior years
|
|
193,123
|
|
|
167,182
|
|
|
167,268
|
|
|||
Total paid losses and settlement expenses
|
|
348,081
|
|
|
330,087
|
|
|
305,266
|
|
|||
|
|
|
|
|
|
|
||||||
Net reserves at end of year
|
|
657,772
|
|
|
635,117
|
|
|
579,730
|
|
|||
Plus ceded reserves at end of year
|
|
23,477
|
|
|
28,253
|
|
|
30,118
|
|
|||
Re-valuation due to foreign currency exchange rates
|
|
(2,475
|
)
|
|
(2,061
|
)
|
|
333
|
|
|||
Gross reserves at end of year
|
|
$
|
678,774
|
|
|
$
|
661,309
|
|
|
$
|
610,181
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(35,114
|
)
|
|
$
|
(20,792
|
)
|
|
$
|
(12,785
|
)
|
Adjustment for (adverse) favorable development included in the reported development amount that had no impact on earnings
|
|
(618
|
)
|
|
2,151
|
|
|
6,526
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(35,732
|
)
|
|
$
|
(18,641
|
)
|
|
$
|
(6,259
|
)
|
5.
|
ASBESTOS AND ENVIRONMENTAL CLAIMS
|
6.
|
STATUTORY INFORMATION AND DIVIDEND RESTRICTIONS
|
Year ended December 31, 2015
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
447,197
|
|
|
$
|
123,069
|
|
|
$
|
—
|
|
|
$
|
570,266
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss)
|
|
7,954
|
|
|
13,269
|
|
|
—
|
|
|
21,223
|
|
||||
Net investment income (loss)
|
|
32,668
|
|
|
12,923
|
|
|
(9
|
)
|
|
45,582
|
|
||||
Net realized investment gains
|
|
4,163
|
|
|
1,990
|
|
|
—
|
|
|
6,153
|
|
||||
Other income (loss)
|
|
771
|
|
|
954
|
|
|
—
|
|
|
1,725
|
|
||||
Interest expense
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
Other expenses
|
|
748
|
|
|
—
|
|
|
1,942
|
|
|
2,690
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
44,471
|
|
|
$
|
29,136
|
|
|
$
|
(1,951
|
)
|
|
$
|
71,656
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
$
|
1,092,820
|
|
|
$
|
437,575
|
|
|
$
|
525,042
|
|
|
$
|
2,055,437
|
|
Eliminations
|
|
—
|
|
|
—
|
|
|
(514,309
|
)
|
|
(514,309
|
)
|
||||
Reclassifications
|
|
—
|
|
|
(5,173
|
)
|
|
—
|
|
|
(5,173
|
)
|
||||
Total assets
|
|
$
|
1,092,820
|
|
|
$
|
432,402
|
|
|
$
|
10,733
|
|
|
$
|
1,535,955
|
|
Year ended December 31, 2014
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
422,381
|
|
|
$
|
118,341
|
|
|
$
|
—
|
|
|
$
|
540,722
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss)
|
|
(12,309
|
)
|
|
2,185
|
|
|
—
|
|
|
(10,124
|
)
|
||||
Net investment income (loss)
|
|
33,509
|
|
|
12,968
|
|
|
(12
|
)
|
|
46,465
|
|
||||
Net realized investment gains
|
|
2,938
|
|
|
1,411
|
|
|
—
|
|
|
4,349
|
|
||||
Other income (loss)
|
|
695
|
|
|
2,236
|
|
|
—
|
|
|
2,931
|
|
||||
Interest expense
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
Other expenses
|
|
793
|
|
|
—
|
|
|
1,584
|
|
|
2,377
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
23,703
|
|
|
$
|
18,800
|
|
|
$
|
(1,596
|
)
|
|
$
|
40,907
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
$
|
1,057,429
|
|
|
$
|
434,139
|
|
|
$
|
503,008
|
|
|
$
|
1,994,576
|
|
Eliminations
|
|
—
|
|
|
—
|
|
|
(495,288
|
)
|
|
(495,288
|
)
|
||||
Reclassifications
|
|
(909
|
)
|
|
—
|
|
|
(559
|
)
|
|
(1,468
|
)
|
||||
Total assets
|
|
$
|
1,056,520
|
|
|
$
|
434,139
|
|
|
$
|
7,161
|
|
|
$
|
1,497,820
|
|
Year ended December 31, 2013
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
392,719
|
|
|
$
|
122,787
|
|
|
$
|
—
|
|
|
$
|
515,506
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss)
|
|
(10,435
|
)
|
|
21,308
|
|
|
—
|
|
|
10,873
|
|
||||
Net investment income (loss)
|
|
31,397
|
|
|
11,635
|
|
|
(10
|
)
|
|
43,022
|
|
||||
Net realized investment gains
|
|
7,525
|
|
|
1,472
|
|
|
—
|
|
|
8,997
|
|
||||
Other income (loss)
|
|
765
|
|
|
(305
|
)
|
|
—
|
|
|
460
|
|
||||
Interest expense
|
|
384
|
|
|
—
|
|
|
—
|
|
|
384
|
|
||||
Other expenses
|
|
751
|
|
|
—
|
|
|
1,364
|
|
|
2,115
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
28,117
|
|
|
$
|
34,110
|
|
|
$
|
(1,374
|
)
|
|
$
|
60,853
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Property and casualty insurance segment
|
|
|
|
|
|
|
||||||
Commercial lines:
|
|
|
|
|
|
|
||||||
Automobile
|
|
$
|
105,904
|
|
|
$
|
96,908
|
|
|
$
|
86,230
|
|
Property
|
|
104,303
|
|
|
97,155
|
|
|
87,446
|
|
|||
Workers' compensation
|
|
92,828
|
|
|
88,356
|
|
|
83,172
|
|
|||
Liability
|
|
92,665
|
|
|
86,108
|
|
|
77,983
|
|
|||
Other
|
|
8,079
|
|
|
7,416
|
|
|
7,487
|
|
|||
Total commercial lines
|
|
403,779
|
|
|
375,943
|
|
|
342,318
|
|
|||
|
|
|
|
|
|
|
||||||
Personal lines:
|
|
|
|
|
|
|
||||||
Automobile
|
|
22,855
|
|
|
25,094
|
|
|
27,408
|
|
|||
Homeowners
|
|
20,563
|
|
|
21,344
|
|
|
22,993
|
|
|||
Total personal lines
|
|
43,418
|
|
|
46,438
|
|
|
50,401
|
|
|||
Total property and casualty insurance
|
|
$
|
447,197
|
|
|
$
|
422,381
|
|
|
$
|
392,719
|
|
|
|
|
|
|
|
|
||||||
Reinsurance segment
|
|
|
|
|
|
|
||||||
Pro rata reinsurance:
|
|
|
|
|
|
|
||||||
Multiline (primarily property)
|
|
$
|
7,089
|
|
|
$
|
8,552
|
|
|
$
|
7,489
|
|
Property
|
|
15,324
|
|
|
8,482
|
|
|
20,239
|
|
|||
Liability
|
|
20,629
|
|
|
9,919
|
|
|
5,172
|
|
|||
Marine
|
|
4,379
|
|
|
14,930
|
|
|
14,748
|
|
|||
Total pro rata reinsurance
|
|
47,421
|
|
|
41,883
|
|
|
47,648
|
|
|||
|
|
|
|
|
|
|
||||||
Excess of loss reinsurance:
|
|
|
|
|
|
|
||||||
Property
|
|
63,416
|
|
|
64,956
|
|
|
64,069
|
|
|||
Liability
|
|
12,232
|
|
|
11,502
|
|
|
11,070
|
|
|||
Total excess of loss reinsurance
|
|
75,648
|
|
|
76,458
|
|
|
75,139
|
|
|||
Total reinsurance
|
|
$
|
123,069
|
|
|
$
|
118,341
|
|
|
$
|
122,787
|
|
|
|
|
|
|
|
|
||||||
Consolidated
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
8.
|
DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS
|
December 31, 2015
|
|
Carrying
amount |
|
Estimated
fair value |
||||
($ in thousands)
|
|
|
||||||
Assets:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
||||
U.S. treasury
|
|
$
|
12,589
|
|
|
$
|
12,589
|
|
U.S. government-sponsored agencies
|
|
202,666
|
|
|
202,666
|
|
||
Obligations of states and political subdivisions
|
|
344,359
|
|
|
344,359
|
|
||
Commercial mortgage-backed
|
|
46,108
|
|
|
46,108
|
|
||
Residential mortgage-backed
|
|
88,543
|
|
|
88,543
|
|
||
Other asset-backed
|
|
17,844
|
|
|
17,844
|
|
||
Corporate
|
|
448,916
|
|
|
448,916
|
|
||
Total fixed maturity securities available-for-sale
|
|
1,161,025
|
|
|
1,161,025
|
|
||
|
|
|
|
|
||||
Equity securities available-for-sale:
|
|
|
|
|
||||
Common stocks:
|
|
|
|
|
||||
Financial services
|
|
33,955
|
|
|
33,955
|
|
||
Information technology
|
|
28,102
|
|
|
28,102
|
|
||
Healthcare
|
|
25,894
|
|
|
25,894
|
|
||
Consumer staples
|
|
18,200
|
|
|
18,200
|
|
||
Consumer discretionary
|
|
18,923
|
|
|
18,923
|
|
||
Energy
|
|
21,068
|
|
|
21,068
|
|
||
Industrials
|
|
20,416
|
|
|
20,416
|
|
||
Other
|
|
20,683
|
|
|
20,683
|
|
||
Non-redeemable preferred stocks
|
|
19,002
|
|
|
19,002
|
|
||
Total equity securities available-for-sale
|
|
206,243
|
|
|
206,243
|
|
||
|
|
|
|
|
||||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
||
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Surplus notes
|
|
25,000
|
|
|
10,823
|
|
December 31, 2014
|
|
Carrying
amount |
|
Estimated
fair value |
||||
($ in thousands)
|
|
|
||||||
Assets:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
||||
U.S. treasury
|
|
$
|
9,703
|
|
|
$
|
9,703
|
|
U.S. government-sponsored agencies
|
|
215,616
|
|
|
215,616
|
|
||
Obligations of states and political subdivisions
|
|
326,058
|
|
|
326,058
|
|
||
Commercial mortgage-backed
|
|
46,762
|
|
|
46,762
|
|
||
Residential mortgage-backed
|
|
97,953
|
|
|
97,953
|
|
||
Other asset-backed
|
|
16,005
|
|
|
16,005
|
|
||
Corporate
|
|
415,402
|
|
|
415,402
|
|
||
Total fixed maturity securities available-for-sale
|
|
1,127,499
|
|
|
1,127,499
|
|
||
|
|
|
|
|
||||
Equity securities available-for-sale:
|
|
|
|
|
||||
Common stocks:
|
|
|
|
|
||||
Financial services
|
|
34,379
|
|
|
34,379
|
|
||
Information technology
|
|
26,865
|
|
|
26,865
|
|
||
Healthcare
|
|
26,852
|
|
|
26,852
|
|
||
Consumer staples
|
|
16,694
|
|
|
16,694
|
|
||
Consumer discretionary
|
|
22,691
|
|
|
22,691
|
|
||
Energy
|
|
22,863
|
|
|
22,863
|
|
||
Industrials
|
|
18,221
|
|
|
18,221
|
|
||
Other
|
|
16,056
|
|
|
16,056
|
|
||
Non-redeemable preferred stocks
|
|
12,415
|
|
|
12,415
|
|
||
Total equity securities available-for-sale
|
|
197,036
|
|
|
197,036
|
|
||
|
|
|
|
|
||||
Short-term investments
|
|
53,262
|
|
|
53,262
|
|
||
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Surplus notes
|
|
25,000
|
|
|
12,308
|
|
|
Level 1 -
|
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
|
|
|
|
|
Level 2 -
|
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
|
|
|
Level 3 -
|
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available. The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
|
•
|
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
|
•
|
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve.
|
•
|
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields. Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
|
•
|
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility. The securities are priced with models using spreads and other information solicited from Wall Street buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions. Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral). The tranche-level yield is used to discount the cash flows and generate the price. Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used. When cash flows or other security structure or market information is not available, broker quotes may be used.
|
December 31, 2015
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Financial instruments reported at fair value on recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
12,589
|
|
|
$
|
—
|
|
|
$
|
12,589
|
|
|
$
|
—
|
|
U.S. government-sponsored agencies
|
|
202,666
|
|
|
—
|
|
|
202,666
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
|
344,359
|
|
|
—
|
|
|
344,359
|
|
|
—
|
|
||||
Commercial mortgage-backed
|
|
46,108
|
|
|
—
|
|
|
46,108
|
|
|
—
|
|
||||
Residential mortgage-backed
|
|
88,543
|
|
|
—
|
|
|
88,543
|
|
|
—
|
|
||||
Other asset-backed
|
|
17,844
|
|
|
—
|
|
|
17,844
|
|
|
—
|
|
||||
Corporate
|
|
448,916
|
|
|
—
|
|
|
447,587
|
|
|
1,329
|
|
||||
Total fixed maturity securities available-for-sale
|
|
1,161,025
|
|
|
—
|
|
|
1,159,696
|
|
|
1,329
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
33,955
|
|
|
33,952
|
|
|
—
|
|
|
3
|
|
||||
Information technology
|
|
28,102
|
|
|
28,102
|
|
|
—
|
|
|
—
|
|
||||
Healthcare
|
|
25,894
|
|
|
25,894
|
|
|
—
|
|
|
—
|
|
||||
Consumer staples
|
|
18,200
|
|
|
18,200
|
|
|
—
|
|
|
—
|
|
||||
Consumer discretionary
|
|
18,923
|
|
|
18,923
|
|
|
—
|
|
|
—
|
|
||||
Energy
|
|
21,068
|
|
|
21,068
|
|
|
—
|
|
|
—
|
|
||||
Industrials
|
|
20,416
|
|
|
20,416
|
|
|
—
|
|
|
—
|
|
||||
Other
|
|
20,683
|
|
|
20,683
|
|
|
—
|
|
|
—
|
|
||||
Non-redeemable preferred stocks
|
|
19,002
|
|
|
11,706
|
|
|
7,296
|
|
|
—
|
|
||||
Total equity securities available-for-sale
|
|
206,243
|
|
|
198,944
|
|
|
7,296
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Financial instruments not reported at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Surplus notes
|
|
10,823
|
|
|
—
|
|
|
—
|
|
|
10,823
|
|
December 31, 2014
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Financial instruments reported at fair value on recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
9,703
|
|
|
$
|
—
|
|
|
$
|
9,703
|
|
|
$
|
—
|
|
U.S. government-sponsored agencies
|
|
215,616
|
|
|
—
|
|
|
215,616
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
|
326,058
|
|
|
—
|
|
|
326,058
|
|
|
—
|
|
||||
Commercial mortgage-backed
|
|
46,762
|
|
|
—
|
|
|
46,762
|
|
|
—
|
|
||||
Residential mortgage-backed
|
|
97,953
|
|
|
—
|
|
|
97,953
|
|
|
—
|
|
||||
Other asset-backed
|
|
16,005
|
|
|
—
|
|
|
16,005
|
|
|
—
|
|
||||
Corporate
|
|
415,402
|
|
|
—
|
|
|
413,740
|
|
|
1,662
|
|
||||
Total fixed maturity securities available-for-sale
|
|
1,127,499
|
|
|
—
|
|
|
1,125,837
|
|
|
1,662
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
34,379
|
|
|
34,376
|
|
|
—
|
|
|
3
|
|
||||
Information technology
|
|
26,865
|
|
|
26,865
|
|
|
—
|
|
|
—
|
|
||||
Healthcare
|
|
26,852
|
|
|
26,852
|
|
|
—
|
|
|
—
|
|
||||
Consumer staples
|
|
16,694
|
|
|
16,694
|
|
|
—
|
|
|
—
|
|
||||
Consumer discretionary
|
|
22,691
|
|
|
22,691
|
|
|
—
|
|
|
—
|
|
||||
Energy
|
|
22,863
|
|
|
22,863
|
|
|
—
|
|
|
—
|
|
||||
Industrials
|
|
18,221
|
|
|
18,221
|
|
|
—
|
|
|
—
|
|
||||
Other
|
|
16,056
|
|
|
16,056
|
|
|
—
|
|
|
—
|
|
||||
Non-redeemable preferred stocks
|
|
12,415
|
|
|
7,745
|
|
|
4,670
|
|
|
—
|
|
||||
Total equity securities available-for-sale
|
|
197,036
|
|
|
192,363
|
|
|
4,670
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Short-term investments
|
|
53,262
|
|
|
53,262
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Financial instruments not reported at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Surplus notes
|
|
12,308
|
|
|
—
|
|
|
—
|
|
|
12,308
|
|
|
|
Fair value measurements using significant unobservable (Level 3) inputs
|
||||||||||
($ in thousands)
|
|
Fixed maturity securities available-for-sale, corporate
|
|
Equity securities
available-for-sale, financial services |
|
Total
|
||||||
Balance at December 31, 2013
|
|
$
|
1,976
|
|
|
$
|
3
|
|
|
$
|
1,979
|
|
Settlements
|
|
(322
|
)
|
|
—
|
|
|
(322
|
)
|
|||
Unrealized gains (losses) included in other comprehensive income (loss)
|
|
8
|
|
|
—
|
|
|
8
|
|
|||
Balance at December 31, 2014
|
|
1,662
|
|
|
3
|
|
|
1,665
|
|
|||
Settlements
|
|
(327
|
)
|
|
—
|
|
|
(327
|
)
|
|||
Unrealized gains (losses) included in other comprehensive income (loss)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Balance at December 31, 2015
|
|
$
|
1,329
|
|
|
$
|
3
|
|
|
$
|
1,332
|
|
9.
|
INVESTMENTS
|
December 31, 2015
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair value |
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
12,566
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
12,589
|
|
U.S. government-sponsored agencies
|
|
202,486
|
|
|
1,817
|
|
|
1,637
|
|
|
202,666
|
|
||||
Obligations of states and political subdivisions
|
|
319,940
|
|
|
24,419
|
|
|
—
|
|
|
344,359
|
|
||||
Commercial mortgage-backed
|
|
44,433
|
|
|
1,692
|
|
|
17
|
|
|
46,108
|
|
||||
Residential mortgage-backed
|
|
94,279
|
|
|
1,059
|
|
|
6,795
|
|
|
88,543
|
|
||||
Other asset-backed
|
|
17,000
|
|
|
883
|
|
|
39
|
|
|
17,844
|
|
||||
Corporate
|
|
439,513
|
|
|
12,992
|
|
|
3,589
|
|
|
448,916
|
|
||||
Total fixed maturity securities
|
|
1,130,217
|
|
|
42,885
|
|
|
12,077
|
|
|
1,161,025
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
24,557
|
|
|
9,731
|
|
|
333
|
|
|
33,955
|
|
||||
Information technology
|
|
19,427
|
|
|
8,807
|
|
|
132
|
|
|
28,102
|
|
||||
Healthcare
|
|
15,599
|
|
|
10,359
|
|
|
64
|
|
|
25,894
|
|
||||
Consumer staples
|
|
11,136
|
|
|
7,090
|
|
|
26
|
|
|
18,200
|
|
||||
Consumer discretionary
|
|
10,270
|
|
|
8,658
|
|
|
5
|
|
|
18,923
|
|
||||
Energy
|
|
16,384
|
|
|
5,972
|
|
|
1,288
|
|
|
21,068
|
|
||||
Industrials
|
|
11,525
|
|
|
8,902
|
|
|
11
|
|
|
20,416
|
|
||||
Other
|
|
17,246
|
|
|
3,672
|
|
|
235
|
|
|
20,683
|
|
||||
Non-redeemable preferred stocks
|
|
18,032
|
|
|
1,168
|
|
|
198
|
|
|
19,002
|
|
||||
Total equity securities
|
|
144,176
|
|
|
64,359
|
|
|
2,292
|
|
|
206,243
|
|
||||
Total securities available-for-sale
|
|
$
|
1,274,393
|
|
|
$
|
107,244
|
|
|
$
|
14,369
|
|
|
$
|
1,367,268
|
|
December 31, 2014
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair value |
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
9,574
|
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
9,703
|
|
U.S. government-sponsored agencies
|
|
215,425
|
|
|
2,313
|
|
|
2,122
|
|
|
215,616
|
|
||||
Obligations of states and political subdivisions
|
|
299,258
|
|
|
26,840
|
|
|
40
|
|
|
326,058
|
|
||||
Commercial mortgage-backed
|
|
42,996
|
|
|
3,766
|
|
|
—
|
|
|
46,762
|
|
||||
Residential mortgage-backed
|
|
100,296
|
|
|
1,402
|
|
|
3,745
|
|
|
97,953
|
|
||||
Other asset-backed
|
|
14,798
|
|
|
1,213
|
|
|
6
|
|
|
16,005
|
|
||||
Corporate
|
|
397,659
|
|
|
18,485
|
|
|
742
|
|
|
415,402
|
|
||||
Total fixed maturity securities
|
|
1,080,006
|
|
|
54,148
|
|
|
6,655
|
|
|
1,127,499
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
22,586
|
|
|
11,835
|
|
|
42
|
|
|
34,379
|
|
||||
Information technology
|
|
15,755
|
|
|
11,110
|
|
|
—
|
|
|
26,865
|
|
||||
Healthcare
|
|
14,673
|
|
|
12,179
|
|
|
—
|
|
|
26,852
|
|
||||
Consumer staples
|
|
10,584
|
|
|
6,112
|
|
|
2
|
|
|
16,694
|
|
||||
Consumer discretionary
|
|
11,304
|
|
|
11,420
|
|
|
33
|
|
|
22,691
|
|
||||
Energy
|
|
15,837
|
|
|
7,458
|
|
|
432
|
|
|
22,863
|
|
||||
Industrials
|
|
9,658
|
|
|
8,596
|
|
|
33
|
|
|
18,221
|
|
||||
Other
|
|
11,493
|
|
|
4,563
|
|
|
—
|
|
|
16,056
|
|
||||
Non-redeemable preferred stocks
|
|
12,082
|
|
|
617
|
|
|
284
|
|
|
12,415
|
|
||||
Total equity securities
|
|
123,972
|
|
|
73,890
|
|
|
826
|
|
|
197,036
|
|
||||
Total securities available-for-sale
|
|
$
|
1,203,978
|
|
|
$
|
128,038
|
|
|
$
|
7,481
|
|
|
$
|
1,324,535
|
|
December 31, 2015
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
value |
|
Unrealized
losses |
|
Fair
value |
|
Unrealized
losses |
|
Fair
value |
|
Unrealized
losses |
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government-sponsored agencies
|
|
$
|
78,800
|
|
|
$
|
1,228
|
|
|
$
|
34,079
|
|
|
$
|
409
|
|
|
$
|
112,879
|
|
|
$
|
1,637
|
|
Commercial mortgage-backed
|
|
6,807
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
6,807
|
|
|
17
|
|
||||||
Residential mortgage-backed
|
|
22,028
|
|
|
1,694
|
|
|
22,781
|
|
|
5,101
|
|
|
44,809
|
|
|
6,795
|
|
||||||
Other asset-backed
|
|
6,013
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
6,013
|
|
|
39
|
|
||||||
Corporate
|
|
101,088
|
|
|
2,683
|
|
|
14,212
|
|
|
906
|
|
|
115,300
|
|
|
3,589
|
|
||||||
Total fixed maturity securities
|
|
214,736
|
|
|
5,661
|
|
|
71,072
|
|
|
6,416
|
|
|
285,808
|
|
|
12,077
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial services
|
|
6,387
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
6,387
|
|
|
333
|
|
||||||
Information technology
|
|
1,316
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
1,316
|
|
|
132
|
|
||||||
Healthcare
|
|
3,199
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
3,199
|
|
|
64
|
|
||||||
Consumer staples
|
|
1,244
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
1,244
|
|
|
26
|
|
||||||
Consumer discretionary
|
|
176
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
5
|
|
||||||
Energy
|
|
8,233
|
|
|
1,272
|
|
|
116
|
|
|
16
|
|
|
8,349
|
|
|
1,288
|
|
||||||
Industrials
|
|
1,263
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|
11
|
|
||||||
Other
|
|
4,064
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
4,064
|
|
|
235
|
|
||||||
Non-redeemable preferred stocks
|
|
2,450
|
|
|
53
|
|
|
1,855
|
|
|
145
|
|
|
4,305
|
|
|
198
|
|
||||||
Total equity securities
|
|
28,332
|
|
|
2,131
|
|
|
1,971
|
|
|
161
|
|
|
30,303
|
|
|
2,292
|
|
||||||
Total temporarily impaired securities
|
|
$
|
243,068
|
|
|
$
|
7,792
|
|
|
$
|
73,043
|
|
|
$
|
6,577
|
|
|
$
|
316,111
|
|
|
$
|
14,369
|
|
December 31, 2014
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
value |
|
Unrealized
losses |
|
Fair
value |
|
Unrealized
losses |
|
Fair
value |
|
Unrealized
losses |
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government-sponsored agencies
|
|
$
|
24,473
|
|
|
$
|
94
|
|
|
$
|
97,446
|
|
|
$
|
2,028
|
|
|
$
|
121,919
|
|
|
$
|
2,122
|
|
Obligations of states and political subdivisions
|
|
—
|
|
|
—
|
|
|
3,757
|
|
|
40
|
|
|
3,757
|
|
|
40
|
|
||||||
Commercial mortgage-backed
|
|
1,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,102
|
|
|
—
|
|
||||||
Residential mortgage-backed
|
|
21,451
|
|
|
1,252
|
|
|
21,163
|
|
|
2,493
|
|
|
42,614
|
|
|
3,745
|
|
||||||
Other asset-backed
|
|
1,889
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
1,889
|
|
|
6
|
|
||||||
Corporate
|
|
16,740
|
|
|
281
|
|
|
28,257
|
|
|
461
|
|
|
44,997
|
|
|
742
|
|
||||||
Total fixed maturity securities
|
|
65,655
|
|
|
1,633
|
|
|
150,623
|
|
|
5,022
|
|
|
216,278
|
|
|
6,655
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial services
|
|
1,162
|
|
|
9
|
|
|
187
|
|
|
33
|
|
|
1,349
|
|
|
42
|
|
||||||
Consumer staples
|
|
1,051
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1,051
|
|
|
2
|
|
||||||
Consumer discretionary
|
|
822
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
822
|
|
|
33
|
|
||||||
Energy
|
|
4,298
|
|
|
432
|
|
|
—
|
|
|
—
|
|
|
4,298
|
|
|
432
|
|
||||||
Industrials
|
|
1,406
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
1,406
|
|
|
33
|
|
||||||
Non-redeemable preferred stocks
|
|
—
|
|
|
—
|
|
|
1,716
|
|
|
284
|
|
|
1,716
|
|
|
284
|
|
||||||
Total equity securities
|
|
8,739
|
|
|
509
|
|
|
1,903
|
|
|
317
|
|
|
10,642
|
|
|
826
|
|
||||||
Total temporarily impaired securities
|
|
$
|
74,394
|
|
|
$
|
2,142
|
|
|
$
|
152,526
|
|
|
$
|
5,339
|
|
|
$
|
226,920
|
|
|
$
|
7,481
|
|
($ in thousands)
|
|
Amortized
cost |
|
Estimated
fair value |
||||
Securities available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
60,081
|
|
|
$
|
60,344
|
|
Due after one year through five years
|
|
146,288
|
|
|
153,326
|
|
||
Due after five years through ten years
|
|
315,753
|
|
|
320,416
|
|
||
Due after ten years
|
|
465,651
|
|
|
488,547
|
|
||
Securities not due at a single maturity date
|
|
142,444
|
|
|
138,392
|
|
||
Totals
|
|
$
|
1,130,217
|
|
|
$
|
1,161,025
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
||||||
Gross realized investment gains
|
|
$
|
725
|
|
|
$
|
979
|
|
|
$
|
1,226
|
|
Gross realized investment losses
|
|
(251
|
)
|
|
(92
|
)
|
|
(725
|
)
|
|||
"Other-than-temporary" impairments
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Equity securities available-for-sale:
|
|
|
|
|
|
|
||||||
Gross realized investment gains
|
|
12,741
|
|
|
8,913
|
|
|
9,458
|
|
|||
Gross realized investment losses
|
|
(4,110
|
)
|
|
(1,727
|
)
|
|
(899
|
)
|
|||
"Other-than-temporary" impairments
|
|
(1,481
|
)
|
|
(877
|
)
|
|
(63
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other long-term investments, net
|
|
(1,471
|
)
|
|
(2,846
|
)
|
|
—
|
|
|||
Totals
|
|
$
|
6,153
|
|
|
$
|
4,349
|
|
|
$
|
8,997
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Interest on fixed maturity securities
|
|
$
|
42,261
|
|
|
$
|
41,932
|
|
|
$
|
40,062
|
|
Dividends on equity securities
|
|
5,617
|
|
|
6,007
|
|
|
4,619
|
|
|||
Income on reverse repurchase agreements
|
|
117
|
|
|
—
|
|
|
—
|
|
|||
Interest on short-term investments
|
|
2
|
|
|
—
|
|
|
27
|
|
|||
Return on long-term investments
|
|
(461
|
)
|
|
297
|
|
|
22
|
|
|||
Total investment income
|
|
47,536
|
|
|
48,236
|
|
|
44,730
|
|
|||
Securities litigation income
|
|
32
|
|
|
107
|
|
|
219
|
|
|||
Investment expenses
|
|
(1,986
|
)
|
|
(1,878
|
)
|
|
(1,927
|
)
|
|||
Net investment income
|
|
$
|
45,582
|
|
|
$
|
46,465
|
|
|
$
|
43,022
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Fixed maturity securities
|
|
$
|
(16,685
|
)
|
|
$
|
29,081
|
|
|
$
|
(60,540
|
)
|
Deferred income tax expense (benefit)
|
|
(5,840
|
)
|
|
10,179
|
|
|
(21,189
|
)
|
|||
Total fixed maturity securities
|
|
(10,845
|
)
|
|
18,902
|
|
|
(39,351
|
)
|
|||
|
|
|
|
|
|
|
||||||
Equity securities
|
|
(10,997
|
)
|
|
17,051
|
|
|
27,571
|
|
|||
Deferred income tax expense (benefit)
|
|
(3,849
|
)
|
|
5,967
|
|
|
9,650
|
|
|||
Total equity securities
|
|
(7,148
|
)
|
|
11,084
|
|
|
17,921
|
|
|||
Total available-for-sale securities
|
|
$
|
(17,993
|
)
|
|
$
|
29,986
|
|
|
$
|
(21,430
|
)
|
10.
|
INCOME TAXES
|
|
|
December 31,
|
||||||
($ in thousands)
|
|
2015
|
|
2014
|
||||
Loss reserve discounting
|
|
$
|
13,929
|
|
|
$
|
15,681
|
|
Unearned premium reserve limitation
|
|
16,310
|
|
|
15,648
|
|
||
Other policyholders' funds payable
|
|
3,052
|
|
|
3,553
|
|
||
Other, net
|
|
1,730
|
|
|
1,145
|
|
||
Total deferred income tax asset
|
|
35,021
|
|
|
36,027
|
|
||
Net unrealized holding gains on investment securities
|
|
(32,506
|
)
|
|
(42,195
|
)
|
||
Deferred policy acquisition costs
|
|
(14,252
|
)
|
|
(13,770
|
)
|
||
Retirement benefits
|
|
(3,606
|
)
|
|
(5,712
|
)
|
||
Other, net
|
|
(3,686
|
)
|
|
(3,004
|
)
|
||
Total deferred income tax liability
|
|
(54,050
|
)
|
|
(64,681
|
)
|
||
Net deferred income tax liability
|
|
$
|
(19,029
|
)
|
|
$
|
(28,654
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Computed "expected" income tax expense
|
|
$
|
25,079
|
|
|
$
|
14,318
|
|
|
$
|
21,298
|
|
Increases (decreases) in tax resulting from:
|
|
|
|
|
|
|
||||||
Tax-exempt interest income
|
|
(2,805
|
)
|
|
(3,285
|
)
|
|
(3,828
|
)
|
|||
Dividends received deduction
|
|
(1,136
|
)
|
|
(828
|
)
|
|
(876
|
)
|
|||
Proration of tax-exempt interest and dividends received deduction
|
|
591
|
|
|
617
|
|
|
706
|
|
|||
Other, net
|
|
(235
|
)
|
|
93
|
|
|
34
|
|
|||
Total income tax expense
|
|
$
|
21,494
|
|
|
$
|
10,915
|
|
|
$
|
17,334
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Income tax expense (benefit) on:
|
|
|
|
|
|
|
||||||
Operations
|
|
$
|
21,494
|
|
|
$
|
10,915
|
|
|
$
|
17,334
|
|
Change in unrealized holding gains on investment securities
|
|
(9,689
|
)
|
|
16,146
|
|
|
(11,539
|
)
|
|||
Change in funded status of retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|||
Pension plans
|
|
(1,748
|
)
|
|
(2,619
|
)
|
|
5,498
|
|
|||
Postretirement benefit plans
|
|
(1,071
|
)
|
|
(1,330
|
)
|
|
12,103
|
|
|||
Comprehensive income tax expense
|
|
$
|
8,986
|
|
|
$
|
23,112
|
|
|
$
|
23,396
|
|
11.
|
SURPLUS NOTES
|
12.
|
EMPLOYEE RETIREMENT PLANS
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of year
|
|
$
|
267,129
|
|
|
$
|
239,109
|
|
|
$
|
54,503
|
|
|
$
|
50,006
|
|
Service cost
|
|
13,962
|
|
|
12,863
|
|
|
1,411
|
|
|
1,260
|
|
||||
Interest cost
|
|
9,311
|
|
|
9,664
|
|
|
2,148
|
|
|
2,254
|
|
||||
Actuarial (gain) loss
|
|
(1,661
|
)
|
|
19,257
|
|
|
(5,895
|
)
|
|
3,516
|
|
||||
Benefits paid
|
|
(18,837
|
)
|
|
(13,764
|
)
|
|
(2,185
|
)
|
|
(2,533
|
)
|
||||
Plan amendments
|
|
—
|
|
|
—
|
|
|
1,467
|
|
|
—
|
|
||||
Projected benefit obligation at end of year
|
|
269,904
|
|
|
267,129
|
|
|
51,449
|
|
|
54,503
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of year
|
|
297,848
|
|
|
288,750
|
|
|
69,290
|
|
|
67,276
|
|
||||
Actual return on plan assets
|
|
(591
|
)
|
|
15,029
|
|
|
(785
|
)
|
|
4,547
|
|
||||
Employer contributions
|
|
4,811
|
|
|
7,833
|
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
|
(18,837
|
)
|
|
(13,764
|
)
|
|
(2,185
|
)
|
|
(2,533
|
)
|
||||
Fair value of plan assets at end of year
|
|
283,231
|
|
|
297,848
|
|
|
66,320
|
|
|
69,290
|
|
||||
Funded status
|
|
$
|
13,327
|
|
|
$
|
30,719
|
|
|
$
|
14,871
|
|
|
$
|
14,787
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Prepaid pension and postretirement benefits
|
|
$
|
8,132
|
|
|
$
|
13,267
|
|
|
$
|
4,001
|
|
|
$
|
4,093
|
|
Liability:
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits
|
|
(4,299
|
)
|
|
(4,162
|
)
|
|
—
|
|
|
—
|
|
||||
Net amount recognized
|
|
$
|
3,833
|
|
|
$
|
9,105
|
|
|
$
|
4,001
|
|
|
$
|
4,093
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net actuarial loss
|
|
$
|
(20,101
|
)
|
|
$
|
(15,097
|
)
|
|
$
|
(6,523
|
)
|
|
$
|
(7,258
|
)
|
Prior service (cost) credit
|
|
(15
|
)
|
|
(25
|
)
|
|
23,662
|
|
|
27,458
|
|
||||
Net amount recognized
|
|
$
|
(20,116
|
)
|
|
$
|
(15,122
|
)
|
|
$
|
17,139
|
|
|
$
|
20,200
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net actuarial gain (loss)
|
|
$
|
(5,004
|
)
|
|
$
|
(7,492
|
)
|
|
$
|
735
|
|
|
$
|
(431
|
)
|
Prior service (cost) credit
|
|
10
|
|
|
10
|
|
|
(3,796
|
)
|
|
(3,370
|
)
|
||||
Net amount recognized
|
|
$
|
(4,994
|
)
|
|
$
|
(7,482
|
)
|
|
$
|
(3,061
|
)
|
|
$
|
(3,801
|
)
|
|
|
|
|
Year ended December 31,
|
||||||
($ in thousands)
|
|
|
|
2015
|
|
2014
|
||||
Projected benefit obligation
|
|
$
|
13,505
|
|
|
$
|
13,057
|
|
||
Accumulated benefit obligation
|
|
12,405
|
|
|
12,121
|
|
||||
Fair value of plan assets
|
|
—
|
|
|
—
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Pension plans:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
13,962
|
|
|
$
|
12,863
|
|
|
$
|
13,213
|
|
Interest cost
|
|
9,311
|
|
|
9,664
|
|
|
7,656
|
|
|||
Expected return on plan assets
|
|
(20,298
|
)
|
|
(20,733
|
)
|
|
(17,150
|
)
|
|||
Amortization of net actuarial loss
|
|
2,710
|
|
|
366
|
|
|
5,962
|
|
|||
Amortization of prior service cost
|
|
31
|
|
|
31
|
|
|
50
|
|
|||
Net periodic pension benefit cost
|
|
$
|
5,716
|
|
|
$
|
2,191
|
|
|
$
|
9,731
|
|
|
|
|
|
|
|
|
||||||
Postretirement benefit plans:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
1,411
|
|
|
$
|
1,260
|
|
|
$
|
6,300
|
|
Interest cost
|
|
2,148
|
|
|
2,254
|
|
|
6,172
|
|
|||
Expected return on plan assets
|
|
(4,416
|
)
|
|
(4,396
|
)
|
|
(3,631
|
)
|
|||
Amortization of net actuarial loss
|
|
1,745
|
|
|
1,651
|
|
|
3,694
|
|
|||
Amortization of prior service credit
|
|
(11,466
|
)
|
|
(11,466
|
)
|
|
(2,491
|
)
|
|||
Net periodic postretirement benefit cost (income)
|
|
$
|
(10,578
|
)
|
|
$
|
(10,697
|
)
|
|
$
|
10,044
|
|
|
|
|
|
Year ended December 31,
|
||||
|
|
|
|
2015
|
|
2014
|
||
Pension plans:
|
|
|
|
|
||||
Discount rate
|
|
3.90
|
%
|
|
3.57
|
%
|
||
Rate of compensation increase:
|
|
|
|
|
||||
Qualified pension plan
|
|
5.07
|
%
|
|
4.73
|
%
|
||
Non-qualified pension plan
|
|
5.56
|
%
|
|
4.68
|
%
|
||
|
|
|
|
|
||||
Postretirement benefit plans:
|
|
|
|
|
||||
Discount rate
|
|
4.42
|
%
|
|
4.04
|
%
|
|
|
Year ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
Pension plans:
|
|
|
|
|
|
|
|||
Discount rate
|
|
3.57
|
%
|
|
4.17
|
%
|
|
3.24
|
%
|
Expected long-term rate of return on plan assets
|
|
7.00
|
%
|
|
7.25
|
%
|
|
7.25
|
%
|
Rate of compensation increase:
|
|
|
|
|
|
|
|||
Qualified pension plan
|
|
4.73
|
%
|
|
4.73
|
%
|
|
4.73
|
%
|
Non-qualified pension plan
|
|
4.68
|
%
|
|
4.68
|
%
|
|
4.68
|
%
|
|
|
|
|
|
|
|
|||
Postretirement benefit plans:
|
|
|
|
|
|
|
|||
Discount rate
|
|
4.04
|
%
|
|
4.71
|
%
|
|
4.03
|
%
|
Expected long-term rate of return on plan assets
|
|
6.50
|
%
|
|
6.75
|
%
|
|
6.50
|
%
|
($ in thousands)
|
|
Pension benefits
|
|
Postretirement benefits
|
||||
2016
|
|
$
|
22,066
|
|
|
$
|
2,668
|
|
2017
|
|
22,967
|
|
|
2,852
|
|
||
2018
|
|
23,334
|
|
|
3,033
|
|
||
2019
|
|
24,293
|
|
|
3,147
|
|
||
2020
|
|
25,502
|
|
|
3,215
|
|
||
2021 - 2025
|
|
123,096
|
|
|
16,670
|
|
•
|
Money Market Fund: Valued at amortized cost, which approximates fair value. Under this method, investments purchased at a discount or premium are valued by accreting or amortizing the difference between the original purchase price and maturity value of the issue over the period to maturity. The net asset value of each share held by the trust at year-end was
$1.00
.
|
•
|
Mutual Funds: Valued at the net asset value of shares held by the trust at year-end. For purposes of calculating the net asset value, portfolio securities and other assets for which market quotes are readily available are valued at fair value. Fair value is generally determined on the basis of last reported sales prices, or if no sales are reported, based on quotes obtained from a quotation reporting system, established market makers, or independent pricing services.
|
•
|
ETF: Valued at the closing price from the applicable exchange.
|
•
|
Life Insurance Contract: Valued at the cash accumulation value, which approximates fair value.
|
December 31, 2015
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Money market fund
|
|
$
|
2,709
|
|
|
$
|
2,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Emerging markets ETF
|
|
3,422
|
|
|
3,422
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity
|
|
36,286
|
|
|
36,286
|
|
|
—
|
|
|
—
|
|
||||
Tax-exempt fixed income
|
|
3,422
|
|
|
3,422
|
|
|
—
|
|
|
—
|
|
||||
International equity
|
|
6,689
|
|
|
6,689
|
|
|
—
|
|
|
—
|
|
||||
Life insurance contracts
|
|
13,792
|
|
|
—
|
|
|
—
|
|
|
13,792
|
|
||||
Total benefit plan assets
|
|
$
|
66,320
|
|
|
$
|
52,528
|
|
|
$
|
—
|
|
|
$
|
13,792
|
|
December 31, 2014
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Money market fund
|
|
$
|
4,644
|
|
|
$
|
4,644
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Emerging markets ETF
|
|
4,187
|
|
|
4,187
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity
|
|
36,451
|
|
|
36,451
|
|
|
—
|
|
|
—
|
|
||||
Tax-exempt fixed income
|
|
3,425
|
|
|
3,425
|
|
|
—
|
|
|
—
|
|
||||
International equity
|
|
7,175
|
|
|
7,175
|
|
|
—
|
|
|
—
|
|
||||
Life insurance contracts
|
|
13,408
|
|
|
—
|
|
|
—
|
|
|
13,408
|
|
||||
Total benefit plan assets
|
|
$
|
69,290
|
|
|
$
|
55,882
|
|
|
$
|
—
|
|
|
$
|
13,408
|
|
|
|
|
|
Fair value measurements
using significant unobservable (Level 3) inputs |
||||||||
|
|
|
|
Life insurance contracts
|
||||||||
($ in thousands)
|
|
|
|
|
|
2015
|
|
2014
|
||||
Balance at beginning of year
|
|
$
|
13,408
|
|
|
$
|
13,227
|
|
||||
Actual return on plan assets:
|
|
|
|
|
|
|
||||||
Increase in cash accumulation value of life insurance contracts
|
|
384
|
|
|
367
|
|
||||||
Gain on life insurance death benefit
|
|
—
|
|
|
89
|
|
||||||
Settlement of life insurance death benefit
|
|
—
|
|
|
(275
|
)
|
||||||
Balance at end of year
|
|
$
|
13,792
|
|
|
$
|
13,408
|
|
•
|
Pooled Separate Accounts: Each of the funds held by the Plan is in a pooled or commingled investment vehicle that is maintained by the fund sponsor, each with many investors. The Plan asset is represented by a “unit of account” and a per unit value, whose value is the accumulated value of the underlying investments less liabilities. The sponsor of the fund specifies the source(s) used for the underlying investment asset prices and the protocol used to value each fund. There are no redemption restrictions on these investments. The investments selected for the Plan represent a well diversified portfolio of assets, including fixed income securities, equity investments, and real estate investment trusts. The portfolio seeks to maximize investment returns while maintaining an appropriate level of risk. These underlying investments are valued in the following ways.
|
◦
|
Short-Term Funds are comprised of short-term securities that are valued initially at cost and thereafter adjusted for amortization of any discount or premium.
|
◦
|
U.S. Stock Funds are comprised of domestic equity securities that are priced using the closing price from the applicable exchange.
|
◦
|
International Stock Funds are comprised of international equity securities that are priced using the closing price from the appropriate local stock exchange(s). An independent pricing service is also used to seek updated prices in the event there are material market movements between local stock exchange closing time and portfolio valuation time.
|
◦
|
U.S. Bond Funds are comprised of domestic fixed income securities. These securities are priced by an independent pricing service using inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Market indices and industry and economic events are monitored. Prices are reviewed to ensure comfort and can be challenged and/or overridden if the fund sponsor believes another price would be more reflective of fair value.
|
◦
|
Real Estate Funds are comprised of real estate properties that are priced through an independent appraisal process. The estimate of fair value is based on the conventional approaches to value, all of which require the exercise of subjective judgment. The three approaches are: (1) current cost of reproducing the real estate less deterioration and functional and economic obsolescence; (2) discounting a series of income streams and reversion at a specific yield or by directly capitalizing a single year income estimate by an appropriate factor; and (3) value indicated by recent sales of comparable real estate in the market. In the reconciliation of these three approaches, the one most heavily relied upon is the one then recognized as the most appropriate by the independent appraiser for the type of real estate in the market.
|
|
|
December 31,
|
||||||
($ in thousands)
|
|
2015
|
|
2014
|
||||
Pooled separate accounts:
|
|
|
|
|
||||
U.S. stock funds
|
|
$
|
142,934
|
|
|
$
|
154,478
|
|
International stock funds
|
|
55,850
|
|
|
57,955
|
|
||
U.S. bond funds
|
|
62,160
|
|
|
63,443
|
|
||
Real estate fund
|
|
20,414
|
|
|
17,735
|
|
||
Short-term funds
|
|
1,873
|
|
|
4,237
|
|
||
Total benefit plan assets
|
|
$
|
283,231
|
|
|
$
|
297,848
|
|
13.
|
STOCK-BASED COMPENSATION
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Number
of options |
|
Weighted-
average exercise price |
|
Number
of options |
|
Weighted-
average exercise price |
|
Number
of options |
|
Weighted-
average exercise price |
|||||||||
Outstanding, beginning of year
|
|
1,351,802
|
|
|
$
|
14.89
|
|
|
1,702,938
|
|
|
$
|
14.78
|
|
|
2,383,578
|
|
|
$
|
14.59
|
|
Exercised
|
|
(323,486
|
)
|
|
14.86
|
|
|
(300,479
|
)
|
|
14.24
|
|
|
(609,808
|
)
|
|
14.18
|
|
|||
Expired
|
|
(20,850
|
)
|
|
14.11
|
|
|
(34,421
|
)
|
|
15.01
|
|
|
(70,832
|
)
|
|
13.57
|
|
|||
Forfeited
|
|
(1,295
|
)
|
|
14.68
|
|
|
(16,236
|
)
|
|
15.29
|
|
|
—
|
|
|
—
|
|
|||
Outstanding, end of year
|
|
1,006,171
|
|
|
$
|
14.92
|
|
|
1,351,802
|
|
|
$
|
14.89
|
|
|
1,702,938
|
|
|
$
|
14.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Exercisable, end of year
|
|
824,365
|
|
|
$
|
14.95
|
|
|
963,831
|
|
|
$
|
14.94
|
|
|
1,036,650
|
|
|
$
|
14.91
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|||||||||
Non-vested, beginning of year
|
|
155,864
|
|
|
$
|
19.21
|
|
|
85,002
|
|
|
$
|
17.27
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
117,146
|
|
|
21.36
|
|
|
94,146
|
|
|
20.49
|
|
|
86,580
|
|
|
17.27
|
|
|||
Vested
|
|
(40,941
|
)
|
|
18.99
|
|
|
(21,223
|
)
|
|
17.27
|
|
|
—
|
|
|
—
|
|
|||
Forfeited
|
|
(15,125
|
)
|
|
19.35
|
|
|
(2,061
|
)
|
|
17.74
|
|
|
(1,578
|
)
|
|
17.27
|
|
|||
Non-vested, end of year
|
|
216,944
|
|
|
$
|
20.40
|
|
|
155,864
|
|
|
$
|
19.21
|
|
|
85,002
|
|
|
$
|
17.27
|
|
|
|
December 31, 2015
|
|||||||||||
($ in thousands)
|
|
Number of options
|
|
Weighted-average exercise price
|
|
Aggregate intrinsic value
|
|
Weighted-average remaining term
|
|||||
Options outstanding
|
|
1,006,171
|
|
|
$
|
14.92
|
|
|
$
|
10,836
|
|
|
3.96
|
Options exercisable
|
|
824,365
|
|
|
$
|
14.95
|
|
|
$
|
8,850
|
|
|
3.55
|
|
|
Year ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
Shares available for purchase, beginning of year
|
|
471,459
|
|
|
508,749
|
|
|
555,600
|
|
Shares purchased under the plan
|
|
(56,576
|
)
|
|
(37,290
|
)
|
|
(46,851
|
)
|
Shares available for purchase, end of year
|
|
414,883
|
|
|
471,459
|
|
|
508,749
|
|
|
|
Year ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
Shares available for purchase, beginning of year
|
|
279,809
|
|
|
294,248
|
|
|
224,106
|
|
Shares registered for use in the 2013 plan
|
|
—
|
|
|
—
|
|
|
300,000
|
|
Shares deregistered under the 2003 plan
|
|
—
|
|
|
—
|
|
|
(222,306
|
)
|
Shares purchased under the plan
|
|
(15,363
|
)
|
|
(14,439
|
)
|
|
(7,552
|
)
|
Shares available for purchase, end of year
|
|
264,446
|
|
|
279,809
|
|
|
294,248
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Shares available for purchase, beginning of year
|
|
982,227
|
|
|
988,436
|
|
|
—
|
|
|||
Shares registered for use in the plan
|
|
—
|
|
|
—
|
|
|
991,778
|
|
|||
Shares purchased under the plan
|
|
(5,530
|
)
|
|
(6,209
|
)
|
|
(3,342
|
)
|
|||
Shares available for purchase, end of year
|
|
976,697
|
|
|
982,227
|
|
|
988,436
|
|
|||
Lowest purchase price
|
|
$
|
21.02
|
|
|
$
|
18.69
|
|
|
$
|
18.74
|
|
Highest purchase price
|
|
$
|
26.43
|
|
|
$
|
23.59
|
|
|
$
|
20.98
|
|
14.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
|
Accumulated other comprehensive income by component
|
||||||||||
($ in thousands)
|
|
Unrealized
gains (losses) on available-for- sale securities |
|
Unrecognized
pension and postretirement benefit obligations |
|
Total
|
||||||
Balance at December 31, 2013
|
|
$
|
48,376
|
|
|
$
|
10,634
|
|
|
$
|
59,010
|
|
Other comprehensive income (loss) before reclassifications
|
|
34,663
|
|
|
(5,560
|
)
|
|
29,103
|
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
(4,677
|
)
|
|
(1,774
|
)
|
|
(6,451
|
)
|
|||
Other comprehensive income (loss)
|
|
29,986
|
|
|
(7,334
|
)
|
|
22,652
|
|
|||
Balance at December 31, 2014
|
|
78,362
|
|
|
3,300
|
|
|
81,662
|
|
|||
Other comprehensive income (loss) before reclassifications
|
|
(13,037
|
)
|
|
(3,949
|
)
|
|
(16,986
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
(4,956
|
)
|
|
(1,287
|
)
|
|
(6,243
|
)
|
|||
Other comprehensive income (loss)
|
|
(17,993
|
)
|
|
(5,236
|
)
|
|
(23,229
|
)
|
|||
Balance at December 31, 2015
|
|
$
|
60,369
|
|
|
$
|
(1,936
|
)
|
|
$
|
58,433
|
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
||
Accumulated other comprehensive income components
|
|
Year ended December 31, 2015
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains on investments:
|
|
|
|
|
||
Reclassification adjustment for realized investment gains included in net income
|
|
$
|
7,624
|
|
|
Net realized investment gains
|
Deferred income tax expense
|
|
(2,668
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
4,956
|
|
|
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit cost (income):
|
|
|
|
|
||
Net actuarial loss
|
|
(1,327
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,307
|
|
|
(1)
|
|
Total before tax
|
|
1,980
|
|
|
|
|
Deferred income tax expense
|
|
(693
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
1,287
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
6,243
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit cost (income) (see Note 12, Employee Retirement Plans, for additional details).
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
||
Accumulated other comprehensive income components
|
|
Year ended December 31, 2014
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains on investments:
|
|
|
|
|
||
Reclassification adjustment for realized investment gains included in net income
|
|
$
|
7,195
|
|
|
Net realized investment gains
|
Deferred income tax expense
|
|
(2,518
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
4,677
|
|
|
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit cost (income):
|
|
|
|
|
||
Net actuarial loss
|
|
(578
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,307
|
|
|
(1)
|
|
Total before tax
|
|
2,729
|
|
|
|
|
Deferred income tax expense
|
|
(955
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
1,774
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
6,451
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit cost (income) (see Note 12, Employee Retirement Plans, for additional details).
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
||
Accumulated other comprehensive income components
|
|
Year ended December 31, 2013
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains on investments:
|
|
|
|
|
||
Reclassification adjustment for realized investment gains included in net income
|
|
$
|
8,997
|
|
|
Net realized investment gains
|
Deferred income tax expense
|
|
(3,149
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
5,848
|
|
|
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit cost (income):
|
|
|
|
|
||
Net actuarial loss
|
|
(2,895
|
)
|
|
(1)
|
|
Prior service credit
|
|
708
|
|
|
(1)
|
|
Total before tax
|
|
(2,187
|
)
|
|
|
|
Deferred income tax expense
|
|
765
|
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
(1,422
|
)
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
4,426
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit cost (income) (see Note 12, Employee Retirement Plans, for additional details).
|
15.
|
STOCK REPURCHASE PROGRAMS
|
16.
|
LEASES, COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
Payments due by period
|
||||||||||||||||||
($ in thousands)
|
|
Total
|
|
Less than
1 year |
|
1 - 3
years |
|
4 - 5
years |
|
More than
5 years |
||||||||||
Lease commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Real estate operating leases
|
|
$
|
2,494
|
|
|
$
|
431
|
|
|
$
|
779
|
|
|
$
|
745
|
|
|
$
|
539
|
|
|
|
Three months ended,
|
||||||||||||||
($ in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
152,335
|
|
|
$
|
158,808
|
|
|
$
|
165,104
|
|
|
$
|
147,479
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income tax expense
|
|
$
|
29,937
|
|
|
$
|
11,875
|
|
|
$
|
15,921
|
|
|
$
|
13,923
|
|
Income tax expense (benefit)
|
|
9,607
|
|
|
3,127
|
|
|
4,732
|
|
|
4,028
|
|
||||
Net income
|
|
$
|
20,330
|
|
|
$
|
8,748
|
|
|
$
|
11,189
|
|
|
$
|
9,895
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share - basic and diluted (1)
|
|
$
|
1.00
|
|
|
$
|
0.42
|
|
|
$
|
0.54
|
|
|
$
|
0.48
|
|
|
|
Three months ended,
|
||||||||||||||
($ in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2014
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
146,231
|
|
|
$
|
147,733
|
|
|
$
|
150,659
|
|
|
$
|
149,844
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income tax expense
|
|
$
|
14,889
|
|
|
$
|
270
|
|
|
$
|
1,883
|
|
|
$
|
23,865
|
|
Income tax expense (benefit)
|
|
4,294
|
|
|
(744
|
)
|
|
(346
|
)
|
|
7,711
|
|
||||
Net income
|
|
$
|
10,595
|
|
|
$
|
1,014
|
|
|
$
|
2,229
|
|
|
$
|
16,154
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share - basic and diluted (1)
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
$
|
0.11
|
|
|
$
|
0.80
|
|
(1)
|
Since the weighted-average number of shares outstanding for the quarters are calculated independently of the weighted-average number of shares outstanding for the year, quarterly net income per share may not total to annual net income per share.
|
($ in thousands)
|
|
|
|
|
|
|
||||||
Type of investment
|
|
Cost
|
|
Fair value
|
|
Amount at which shown in the balance sheet
|
||||||
|
|
|
|
|
|
|
||||||
Securities available-for-sale:
|
|
|
|
|
|
|
||||||
Fixed maturity securities:
|
|
|
|
|
|
|
||||||
U.S. treasury
|
|
$
|
12,566
|
|
|
$
|
12,589
|
|
|
$
|
12,589
|
|
U.S. government-sponsored agencies
|
|
202,486
|
|
|
202,666
|
|
|
202,666
|
|
|||
Obligations of states and political subdivisions
|
|
319,940
|
|
|
344,359
|
|
|
344,359
|
|
|||
Commercial mortgage-backed
|
|
44,433
|
|
|
46,108
|
|
|
46,108
|
|
|||
Residential mortgage-backed
|
|
94,279
|
|
|
88,543
|
|
|
88,543
|
|
|||
Other asset-backed
|
|
17,000
|
|
|
17,844
|
|
|
17,844
|
|
|||
Corporate
|
|
439,513
|
|
|
448,916
|
|
|
448,916
|
|
|||
Total fixed maturity securities
|
|
1,130,217
|
|
|
1,161,025
|
|
|
1,161,025
|
|
|||
|
|
|
|
|
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
||||||
Common stocks:
|
|
|
|
|
|
|
||||||
Financial services
|
|
24,557
|
|
|
33,955
|
|
|
33,955
|
|
|||
Information technology
|
|
19,427
|
|
|
28,102
|
|
|
28,102
|
|
|||
Healthcare
|
|
15,599
|
|
|
25,894
|
|
|
25,894
|
|
|||
Consumer staples
|
|
11,136
|
|
|
18,200
|
|
|
18,200
|
|
|||
Consumer discretionary
|
|
10,270
|
|
|
18,923
|
|
|
18,923
|
|
|||
Energy
|
|
16,384
|
|
|
21,068
|
|
|
21,068
|
|
|||
Industrials
|
|
11,525
|
|
|
20,416
|
|
|
20,416
|
|
|||
Other
|
|
17,246
|
|
|
20,683
|
|
|
20,683
|
|
|||
Non-redeemable preferred stocks
|
|
18,032
|
|
|
19,002
|
|
|
19,002
|
|
|||
Total equity securities
|
|
144,176
|
|
|
206,243
|
|
|
206,243
|
|
|||
|
|
|
|
|
|
|
||||||
Other long-term investments
|
|
9,930
|
|
|
9,930
|
|
|
9,930
|
|
|||
|
|
|
|
|
|
|
||||||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
|
38,599
|
|
|||
Total investments
|
|
$
|
1,322,922
|
|
|
$
|
1,415,797
|
|
|
$
|
1,415,797
|
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
|
|
|||
Investment in common stock of subsidiaries (equity method)
|
|
$
|
514,309
|
|
|
$
|
495,288
|
|
Short-term investments
|
|
9,761
|
|
|
6,731
|
|
||
Cash
|
|
136
|
|
|
274
|
|
||
Prepaid assets
|
|
95
|
|
|
87
|
|
||
Accounts receivable
|
|
58
|
|
|
69
|
|
||
Income taxes recoverable
|
|
683
|
|
|
559
|
|
||
Total assets
|
|
$
|
525,042
|
|
|
$
|
503,008
|
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
|
||
Accounts payable
|
|
$
|
87
|
|
|
$
|
80
|
|
Amounts due affiliate to settle inter-company transaction balances
|
|
17
|
|
|
42
|
|
||
Total liabilities
|
|
104
|
|
|
122
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 20,780,439 shares in 2015 and 20,344,409 shares in 2014
|
|
20,781
|
|
|
20,344
|
|
||
Additional paid-in capital
|
|
108,747
|
|
|
99,891
|
|
||
Accumulated other comprehensive income
|
|
58,433
|
|
|
81,662
|
|
||
Retained earnings
|
|
336,977
|
|
|
300,989
|
|
||
Total stockholders' equity
|
|
524,938
|
|
|
502,886
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
525,042
|
|
|
$
|
503,008
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
REVENUES
|
|
|
|
|
|
|
|
|
||||
Dividends received from subsidiaries
|
|
$
|
9,180
|
|
|
$
|
378
|
|
|
$
|
9,974
|
|
Investment loss
|
|
(9
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|||
Total revenues
|
|
9,171
|
|
|
366
|
|
|
9,964
|
|
|||
Operating expenses (affiliated $1,074, $777 and $605)
|
|
1,942
|
|
|
1,584
|
|
|
1,364
|
|
|||
Income (loss) before income tax benefit and equity in undistributed net income of subsidiaries
|
|
7,229
|
|
|
(1,218
|
)
|
|
8,600
|
|
|||
Income tax benefit
|
|
(682
|
)
|
|
(558
|
)
|
|
(481
|
)
|
|||
Income (loss) before equity in undistributed net income of subsidiaries
|
|
7,911
|
|
|
(660
|
)
|
|
9,081
|
|
|||
Equity in undistributed net income of subsidiaries
|
|
42,251
|
|
|
30,652
|
|
|
34,438
|
|
|||
Net income
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|||
Unrealized holding gains (losses) on investment securities, net of deferred income taxes
|
|
(13,037
|
)
|
|
34,663
|
|
|
(15,582
|
)
|
|||
Reclassification adjustment for realized investment gains included in net income, net of income taxes
|
|
(4,956
|
)
|
|
(4,677
|
)
|
|
(5,848
|
)
|
|||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit cost (income), net of deferred income taxes:
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
|
863
|
|
|
375
|
|
|
1,882
|
|
|||
Prior service credit
|
|
(2,150
|
)
|
|
(2,149
|
)
|
|
(460
|
)
|
|||
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
|
|
(1,287
|
)
|
|
(1,774
|
)
|
|
1,422
|
|
|||
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
|
|
|
|
|
|
|
|
|
|
|||
Net actuarial gain (loss)
|
|
(3,637
|
)
|
|
(5,525
|
)
|
|
13,718
|
|
|||
Prior service (cost) credit
|
|
(312
|
)
|
|
(35
|
)
|
|
17,548
|
|
|||
Total change in funded status of affiliate's pension and postretirement benefit plans
|
|
(3,949
|
)
|
|
(5,560
|
)
|
|
31,266
|
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
(23,229
|
)
|
|
22,652
|
|
|
11,258
|
|
|||
|
|
|
|
|
|
|
||||||
Total comprehensive income
|
|
$
|
26,933
|
|
|
$
|
52,644
|
|
|
$
|
54,777
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net cash provided by (used in) operating activities
|
|
$
|
7,893
|
|
|
$
|
(738
|
)
|
|
$
|
9,544
|
|
|
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|||
Net (purchases) sales of short-term investments
|
|
(3,030
|
)
|
|
5,956
|
|
|
(8,715
|
)
|
|||
Net cash (used in) provided by investing activities
|
|
(3,030
|
)
|
|
5,956
|
|
|
(8,715
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock through affiliate’s stock plans
|
|
9,078
|
|
|
7,392
|
|
|
10,208
|
|
|||
Excess tax benefit associated with affiliate’s stock plans
|
|
95
|
|
|
103
|
|
|
96
|
|
|||
Dividends paid to stockholders (affiliated $(8,162), $(7,377) and $(6,749))
|
|
(14,174
|
)
|
|
(12,588
|
)
|
|
(11,275
|
)
|
|||
Net cash used in financing activities
|
|
(5,001
|
)
|
|
(5,093
|
)
|
|
(971
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net increase (decrease) in cash
|
|
(138
|
)
|
|
125
|
|
|
(142
|
)
|
|||
Cash at the beginning of the year
|
|
274
|
|
|
149
|
|
|
291
|
|
|||
Cash at the end of the year
|
|
$
|
136
|
|
|
$
|
274
|
|
|
$
|
149
|
|
|
|
|
|
|
|
|
||||||
Income taxes recovered
|
|
$
|
559
|
|
|
$
|
481
|
|
|
$
|
—
|
|
Interest paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Segment
|
Deferred policy acquisition costs
|
|
Loss and settlement expense reserves
|
|
Unearned premiums
|
|
Premium revenue
|
|
Net investment income
|
|
Losses and settlement expenses incurred
|
|
Amortization of deferred policy acquisition costs
|
|
Other underwriting expenses
|
|
Premiums written
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
35,219
|
|
|
$
|
480,413
|
|
|
$
|
212,652
|
|
|
$
|
447,197
|
|
|
$
|
32,668
|
|
|
$
|
291,883
|
|
|
$
|
75,701
|
|
|
$
|
63,954
|
|
|
$
|
454,434
|
|
Reinsurance
|
5,501
|
|
|
198,361
|
|
|
26,783
|
|
|
123,069
|
|
|
12,923
|
|
|
78,853
|
|
|
26,483
|
|
|
4,464
|
|
|
124,504
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
40,720
|
|
|
$
|
678,774
|
|
|
$
|
239,435
|
|
|
$
|
570,266
|
|
|
$
|
45,582
|
|
|
$
|
370,736
|
|
|
$
|
102,184
|
|
|
$
|
68,418
|
|
|
$
|
578,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
33,855
|
|
|
$
|
463,458
|
|
|
$
|
204,357
|
|
|
$
|
422,381
|
|
|
$
|
33,509
|
|
|
$
|
298,033
|
|
|
$
|
72,768
|
|
|
$
|
54,385
|
|
|
$
|
433,707
|
|
Reinsurance
|
5,488
|
|
|
197,851
|
|
|
27,736
|
|
|
118,341
|
|
|
12,968
|
|
|
87,441
|
|
|
26,274
|
|
|
2,441
|
|
|
118,903
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
39,343
|
|
|
$
|
661,309
|
|
|
$
|
232,093
|
|
|
$
|
540,722
|
|
|
$
|
46,465
|
|
|
$
|
385,474
|
|
|
$
|
99,042
|
|
|
$
|
56,826
|
|
|
$
|
552,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
32,740
|
|
|
$
|
425,758
|
|
|
$
|
191,714
|
|
|
$
|
392,719
|
|
|
$
|
31,397
|
|
|
$
|
260,917
|
|
|
$
|
68,851
|
|
|
$
|
62,522
|
|
|
$
|
405,049
|
|
Reinsurance
|
5,052
|
|
|
184,423
|
|
|
28,913
|
|
|
122,787
|
|
|
11,635
|
|
|
72,370
|
|
|
25,877
|
|
|
3,232
|
|
|
129,028
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
37,792
|
|
|
$
|
610,181
|
|
|
$
|
220,627
|
|
|
$
|
515,506
|
|
|
$
|
43,022
|
|
|
$
|
333,287
|
|
|
$
|
94,728
|
|
|
$
|
65,754
|
|
|
$
|
534,077
|
|
|
|
|
|
|
|
|
||||||||||||
($ in thousands)
|
Gross amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
366,752
|
|
|
$
|
407,531
|
|
|
$
|
611,045
|
|
|
$
|
570,266
|
|
|
107.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
372,658
|
|
|
$
|
423,602
|
|
|
$
|
591,666
|
|
|
$
|
540,722
|
|
|
109.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
361,010
|
|
|
$
|
413,422
|
|
|
$
|
567,918
|
|
|
$
|
515,506
|
|
|
110.2
|
%
|
($ in thousands)
|
|
Deferred
policy acquisition costs |
|
Reserves for
losses and settlement expenses |
|
Discount, if
any, deducted from reserves |
|
Unearned
premiums |
|
Earned
premiums |
|
Net
investment income |
||||||||||||
Year ended December 31, 2015
|
|
$
|
40,720
|
|
|
$
|
678,774
|
|
|
$
|
—
|
|
|
$
|
239,435
|
|
|
$
|
570,266
|
|
|
$
|
45,591
|
|
Year ended December 31, 2014
|
|
$
|
39,343
|
|
|
$
|
661,309
|
|
|
$
|
—
|
|
|
$
|
232,093
|
|
|
$
|
540,722
|
|
|
$
|
46,477
|
|
Year ended December 31, 2013
|
|
$
|
37,792
|
|
|
$
|
610,181
|
|
|
$
|
—
|
|
|
$
|
220,627
|
|
|
$
|
515,506
|
|
|
$
|
43,032
|
|
|
|
Losses and settlement
expenses incurred related to |
|
Amortization of
deferred policy acquisition costs |
|
Paid losses and settlement expenses
|
|
Premiums
written |
||||||||||||
($ in thousands)
|
|
Current year
|
|
Prior years
|
|
|
|
|||||||||||||
Year ended December 31, 2015
|
|
$
|
405,850
|
|
|
$
|
(35,114
|
)
|
|
$
|
102,184
|
|
|
$
|
348,081
|
|
|
$
|
578,938
|
|
Year ended December 31, 2014
|
|
$
|
406,266
|
|
|
$
|
(20,792
|
)
|
|
$
|
99,042
|
|
|
$
|
330,087
|
|
|
$
|
552,610
|
|
Year ended December 31, 2013
|
|
$
|
346,072
|
|
|
$
|
(12,785
|
)
|
|
$
|
94,728
|
|
|
$
|
305,266
|
|
|
$
|
534,077
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
PART III
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
PART IV
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
1.
|
Financial Statements
|
|
|
|
|
Page
|
|
|
||
|
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
|
106
|
|
|
Report of Independent Registered Public Accounting Firm
|
107
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
2.
|
Schedules
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
All other schedules have been omitted for the reason that the items required by such schedules are not present in the consolidated financial statements, are covered in the notes to the consolidated financial statements or are not significant in amount.
|
|
|
|
10.2.1
|
Summary of 2015 base salary compensation for the Company’s named executive officers (incorporated by reference to the Company’s Form 8-K filed on March 12, 2015 under Item 5.02)*
|
|
|
|
|
|
|
10.2.2
|
Summary of compensation for the Company’s non-employee directors (incorporated by reference to the Company's Form 8-K filed on March 3, 2015 under Item 1.01)*
|
|
|
|
|
|
|
10.2.3
|
Senior Executive Compensation Bonus Program (incorporated by reference to Exhibit 10.2.3 filed with the Company's Form 8-K filed on December 29, 2014 under Item 5.02)*
|
|
|
|
|
|
|
10.2.4
|
Executive Contingent Salary Plan – EMC Reinsurance Company (incorporated by reference to Exhibit 10.2.4 filed with the Company’s Form 8-K filed on December 29, 2014 under Item 5.02)*
|
|
|
|
|
|
|
10.2.5
|
Employers Mutual Casualty Company Senior Executive Long Term Incentive Plan (incorporated by reference to Exhibit 10.2.5 filed with the Company's Form 8-K filed on December 29, 2014 under Item 5.02)*
|
|
|
|
|
|
|
10.2.6
|
EMC Reinsurance Company Executive Long Term Incentive Plan (incorporated by reference to Exhibit 10.2.6 filed with the Company's Form 8-K filed on December 29, 2014 under Item 5.02)*
|
|
|
|
|
|
|
10.3.1
|
Deferred Bonus Compensation Plan*
|
|
|
|
|
|
|
10.3.2
|
Employers Mutual Casualty Company Board and Executive Non-Qualified Excess Plan, as amended and restated (incorporated by reference to Exhibit 10.3.2 filed with the Company's Form 10-K for the calendar year ended December 31, 2013)*
|
|
|
|
|
|
|
10.3.3
|
Employers Mutual Casualty Company Board and Executive Non-Qualified Excess Plan II (incorporated by reference to Exhibit 10.3.3 filed with the Company’s Form 10-K for the calendar year ended December 31, 2012)*
|
|
|
|
|
|
|
10.3.4
|
Employers Mutual Casualty Company Non-Employee Directors’ Post-Service Benefits Plan, as amended and restated (incorporated by reference to Exhibit 10.3.4 filed with the Company's Form 8-K filed on November 18, 2013 under Item 1.01)*
|
|
|
|
|
|
|
10.3.5
|
Employers Mutual Casualty Company Supplemental Retirement Plan (incorporated by reference to Exhibit 10.3.5 filed with the Company's Form 10-K for the calendar year ended December 31, 2013)*
|
|
|
|
|
|
|
10.3.6
|
Stock Appreciation Rights Agreement for William A. Murray (incorporated by reference to Exhibit 10.3.7 filed with the Company's Form 10-K for the calendar year ended December 31, 2011)*
|
|
|
|
|
|
|
10.3.7
|
Employers Mutual Casualty Company Defined Contribution Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.3.7 filed with the Company's Form 10-K for the calendar year ended December 31, 2014)*
|
|
|
|
|
|
|
10.4.1
|
Employers Mutual Casualty Company Amended and Restated 2008 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.4.1 filed with the Company's Form 10-K for the calendar year ended December 31, 2014)*
|
|
|
|
|
|
|
10.4.2
|
2013 Employers Mutual Casualty Company Non-Employee Director Stock Purchase Plan (incorporated by reference to Registration No. 333-187250)*
|
|
|
|
|
|
|
10.4.3
|
2003 Employers Mutual Casualty Company Incentive Stock Option Plan (incorporated by reference to Registration No. 333-103722 and 333-128315)*
|
|
|
|
|
|
|
10.4.4
|
2007 Employers Mutual Casualty Company Stock Incentive Plan (incorporated by reference to Registration No. 333-143457)*
|
|
|
|
|
|
|
10.4.5
|
EMC Insurance Group Inc. Amended and Restated Dividend Reinvestment and Common Stock Purchase Plan (incorporated by reference to Registration No. 333-187622)
|
|
|
|
|
|
|
10.5.1
|
Surplus Note – EMCASCO Insurance Company (incorporated by reference to Exhibit 10.5.1 filed with the Company’s Form 10-Q for the quarterly period ended March 31, 2013)
|
|
|
|
|
|
|
10.5.2
|
Surplus Note – Illinois EMCASCO Insurance Company (incorporated by reference to Exhibit 10.5.2 filed with the Company’s Form 10-Q for the quarterly period ended March 31, 2013)
|
|
|
|
|
|
|
10.5.3
|
Surplus Note – Dakota Fire Insurance Company (incorporated by reference to Exhibit 10.5.3 filed with the Company’s Form 10-Q for the quarterly period ended March 31, 2013)
|
|
|
|
|
|
|
10.5.4
|
Inter-Company Loan Agreement (incorporated by reference to Exhibit 10.5.4 filed with the Company's Form 8-K on January 9, 2012 under Item 1.01)
|
|
|
|
|
EMC INSURANCE GROUP INC.
|
|
/s/ Bruce G. Kelley
|
Bruce G. Kelley
|
President, Chief Executive Officer and Treasurer
|
(Principal Executive Officer)
|
/s/ Bruce G. Kelley
|
Bruce G. Kelley
|
President, Chief Executive Officer, Treasurer
|
and Director
|
(Principal Executive Officer)
|
/s/ Mark E. Reese
|
Mark E. Reese
|
Senior Vice President and Chief Financial Officer
|
(Principal Financial and Accounting Officer)
|
/s/ Mark E. Reese
|
Stephen A. Crane*
|
Chairman of the Board
|
/s/ Mark E. Reese
|
Jonathan R. Fletcher*
|
Director
|
/s/ Mark E. Reese
|
Robert L. Howe*
|
Director
|
/s/ Mark E. Reese
|
Gretchen H. Tegeler*
|
Director
|
Exhibit
|
|
Page
|
number
|
Item
|
number
|
|
|
|
10.1.1*
|
EMC Insurance Companies reinsurance pooling agreements between Employers Mutual Casualty Company and certain of its affiliated companies, as amended
|
179
|
|
|
|
10.1.2*
|
100% Quota Share Reinsurance Retrocessional Agreement between Employers Mutual Casualty Company and EMC Reinsurance Company
|
244
|
|
|
|
10.3.1*
|
Deferred Bonus Compensation Plan
|
252
|
|
|
|
21*
|
Subsidiaries of the Registrant
|
256
|
|
|
|
23*
|
Consent of Independent Registered Public Accounting Firm
|
257
|
|
|
|
24*
|
Power of Attorney
|
258
|
|
|
|
31.1*
|
Certification of President, Chief Executive Officer and Treasurer as required by Section 302 of the Sarbanes-Oxley Act of 2002
|
259
|
|
|
|
31.2*
|
Certification of Senior Vice President and Chief Financial Officer as required by Section 302 of the Sarbanes-Oxley Act of 2002
|
260
|
|
|
|
32.1*
|
Certification of the President, Chief Executive Officer and Treasurer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
261
|
|
|
|
32.2*
|
Certification of the Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
262
|
|
|
|
101.INS**
|
XBRL Instance Document
|
|
|
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith
|
|
**
|
Furnished, not filed
|
|
A.
|
As a condition precedent to any right of action hereunder, any dispute arising out of this Agreement shall be submitted to the decision of a board of arbitration composed of two arbitrators and an umpire, meeting in Des Moines, Iowa, unless otherwise agreed.
|
B.
|
The members of the board of arbitration shall be active or retired disinterested officials of insurance or reinsurance companies. Each party shall appoint its arbitrator and the two arbitrators shall choose an umpire before instituting the hearing. If the respondent fails to appoint its arbitrator within four weeks after being requested to do so by the claimant, the latter shall also appoint the second arbitrator. If the two arbitrators fail to agree upon the appointment of an umpire within four weeks after their nominations, each of them shall name three, of whom the other shall decline two and the decision shall be made by drawing lots.
|
C.
|
The claimant shall submit its initial brief within 20 days from appointment of the umpire. The respondent shall submit its brief within 20 days after receipt of the claimant's brief and the claimant may submit a reply brief within 10 days after receipt of the respondent's brief.
|
D.
|
The board shall make its decision with regard to the custom and usage of the insurance and reinsurance business. The board shall issue its decision in writing based upon a hearing in which evidence may be introduced without following strict rules of evidence but in which cross examination and rebuttal shall be allowed. The board shall make its decision within 60 days following the termination of the hearings unless the parties consent to an extension. The majority decision of the board shall be final and binding upon all parties to the proceeding. Judgment may be entered upon the award of the board in any court having jurisdiction thereof.
|
E.
|
Each party shall bear the expense of its own arbitrator and shall jointly and equally bear with the other party the expense of the umpire. The remaining costs of the arbitration proceedings shall be allocated by the board.
|
EMPLOYERS MUTUAL CASUALTY COMPANY
|
|
FARM AND CITY INSURANCE COMPANY
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its President, Treasurer & CEO
|
|
|
Its Chairman, Treasurer & CEO
|
AMERICAN LIBERTY INSURANCE COMPANY
|
|
THE HAMILTON MUTUAL INSURANCE COMPANY OF CINCINNATI, OHIO
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its Chairman & CEO
|
|
|
Its Chairman, & CEO
|
DAKOTA FIRE INSURANCE COMPANY
|
|
ILLINOIS EMCASCO INSURANCE COMPANY
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its Chairman & CEO
|
|
|
Its Chairman
|
EMCASCO INSURANCE COMPANY
|
|
UNION INSURANCE COMPANY OF PROVIDENCE
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its Chairman, President, Treasurer & CEO
|
|
|
Its Chairman, Treasurer & CEO
|
EMPLOYERS MUTUAL CASUALTY COMPANY
|
|
FARM AND CITY INSURANCE COMPANY
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its President, Treasurer & CEO
|
|
|
Its Chairman, Treasurer & CEO
|
EMC PROPERTY & CASUALTY COMPANY
(f/k/a American Liberty Insurance Company)
|
|
THE HAMILTON MUTUAL INSURANCE COMPANY OF CINCINNATI, OHIO
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its Chairman & CEO
|
|
|
Its Vice Chairman, & CEO
|
DAKOTA FIRE INSURANCE COMPANY
|
|
ILLINOIS EMCASCO INSURANCE COMPANY
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its Chairman & CEO
|
|
|
Its Chairman
|
EMCASCO INSURANCE COMPANY
|
|
UNION INSURANCE COMPANY OF PROVIDENCE
(f/k/a Union Mutual Insurance Company of Providence)
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Its Chairman, President, Treasurer & CEO
|
|
|
Its Chairman, Treasurer & CEO
|
Employers Mutual Casualty Company
|
|
Farm and City Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Robert C. Morlan
|
|
Bruce G. Kelley
|
|
|
Robert C. Morlan,
|
|
Its President & CEO
|
|
|
Its President & COO
|
Dakota Fire Insurance Company
|
|
The Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President
|
|
|
Its Executive Vice President
|
EMC Property & Casualty Company
|
|
Illinois EMCASCO Insurance Company
|
By:
|
s/ William A. Murray
|
|
By:
|
s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice President and COO
|
EMCASCO Insurance Company
|
|
Union Insurance Company of Providence
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice Chairman & Executive Vice President
|
Employers Mutual Casualty Company
|
|
Farm and City Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Robert C. Morlan
|
|
Bruce G. Kelley
|
|
|
Robert C. Morlan,
|
|
Its President & CEO
|
|
|
Its President & COO
|
Dakota Fire Insurance Company
|
|
The Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President
|
|
|
Its Executive Vice President
|
EMC Property & Casualty Company
|
|
Illinois EMCASCO Insurance Company
|
By:
|
s/ William A. Murray
|
|
By:
|
s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice President and COO
|
EMCASCO Insurance Company
|
|
Union Insurance Company of Providence
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice Chairman & Executive Vice President
|
Employers Mutual Casualty Company
|
|
Farm and City Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Robert C. Morlan
|
|
Bruce G. Kelley
|
|
|
Robert C. Morlan,
|
|
Its President & CEO
|
|
|
Its President & COO
|
Dakota Fire Insurance Company
|
|
The Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President
|
|
|
Its Executive Vice President
|
EMC Property & Casualty Company
|
|
Illinois EMCASCO Insurance Company
|
By:
|
s/ William A. Murray
|
|
By:
|
s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice President and COO
|
EMCASCO Insurance Company
|
|
Union Insurance Company of Providence
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice Chairman & Executive Vice President
|
Employers Mutual Casualty Company
|
|
Farm and City Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Robert C. Morlan
|
|
Bruce G. Kelley
|
|
|
Robert C. Morlan,
|
|
Its President & CEO
|
|
|
Its President & COO
|
Dakota Fire Insurance Company
|
|
The Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President
|
|
|
Its Executive Vice President
|
EMC Property & Casualty Company
|
|
Illinois EMCASCO Insurance Company
|
By:
|
s/ William A. Murray
|
|
By:
|
s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice President and COO
|
EMCASCO Insurance Company
|
|
Union Insurance Company of Providence
|
By:
|
/s/ William A. Murray
|
|
By:
|
/s/ William A. Murray
|
|
William A. Murray,
|
|
|
William A. Murray,
|
|
Its Executive Vice President & COO
|
|
|
Its Vice Chairman & Executive Vice President
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, Its President and CEO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Vice Chairman & Executive Vice President
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Executive Vice President & COO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Executive Vice President & COO
|
By:
|
/s/ Robert C. Morlan
|
|
Robert C. Morlan, Its President & COO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Executive Vice President
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Vice President & COO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Vice Chairman & Executive Vice President
|
By:
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, Its President and CEO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Vice Chairman & Executive Vice President
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Executive Vice President & COO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Executive Vice President & COO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Executive Vice President
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Executive Vice President & COO
|
By:
|
/s/ William A. Murray
|
|
William A. Murray, Its Vice Chairman & Executive Vice President
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
3.0%
|
EMCASCO Insurance Company
|
8.0%
|
Illinois EMCASCO Insurance Company
|
6.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
24.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
75.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
Union Mutual Insurance Company of Providence
|
By:
|
/s/Robb B. Kelley
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
29.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
70.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
Union Mutual Insurance Company of Providence
|
By:
|
/s/Bruce G. Kelley
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Union Mutual Insurance Company of Providence
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, Treasurer and CEO
|
Union Insurance Company of Providence
|
By:
|
/s/Fred A. Schiek
|
Print Name and Title:
|
Fred A. Schiek
|
|
Vice Chairman and Executive V.P.
|
American Liberty Insurance Company
|
3.5%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, and CEO
|
Union Insurance Company of Providence
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
41.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
59.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Union Insurance Company of Providence
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Vice Chairman Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Union Insurance Company of Providence
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Vice Chairman and Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
13.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Union Insurance Company of Providence
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Vice Chairman and Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
3.0%
|
EMCASCO Insurance Company
|
8.0%
|
Illinois EMCASCO Insurance Company
|
6.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
24.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
75.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
Dakota Fire Insurance Company
|
By:
|
/s/Robb B. Kelley
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
29.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
70.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
Dakota Fire Insurance Company
|
By:
|
/s/Bruce G. Kelley
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Dakota Fire Insurance Company
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Dakota Fire Insurance Company
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
3.5%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, and CEO
|
Dakota Fire Insurance Company
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
41.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
59.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Dakota Fire Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Dakota Fire Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
13.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Dakota Fire Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Vice Chairman &Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
3.0%
|
EMCASCO Insurance Company
|
8.0%
|
Illinois EMCASCO Insurance Company
|
6.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
24.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
75.5%
|
|
100.0%
|
EMPLOYERS MUTUAL CASUALTY COMPANY
|
By:
|
/s/Richard E. Haskins
|
ILLINOIS EMCASCO INSURANCE COMPANY
|
By:
|
/s/Robb B. Kelley
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
29.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
70.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
Illinois EMCASCO Insurance Company
|
By:
|
/s/Bruce G. Kelley
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Illinois EMCASCO Insurance Company
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Illinois EMCASCO Insurance Company
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
3.5%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, and CEO
|
Illinois EMCASCO Insurance Company
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
41.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
59.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Illinois EMCASCO Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Illinois EMCASCO Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
13.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Illinois EMCASCO Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
3.0%
|
EMCASCO Insurance Company
|
8.0%
|
Illinois EMCASCO Insurance Company
|
6.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
24.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
75.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
EMCASCO Insurance Company
|
By:
|
/s/Robb B. Kelley
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
29.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
70.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
EMCASCO Insurance Company
|
By:
|
/s/Bruce G. Kelley
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
EMCASCO Insurance Company
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
EMCASCO Insurance Company
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
3.5%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, and CEO
|
EMCASCO Insurance Company
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
41.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
59.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
EMCASCO Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
EMCASCO Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
13.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
EMCASCO Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
3.0%
|
EMCASCO Insurance Company
|
8.0%
|
Illinois EMCASCO Insurance Company
|
6.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
24.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
75.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
American Liberty Insurance Company
|
By:
|
/s/Robb B. Kelley
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Mutual Insurance Company of Providence
|
2.5%
|
|
29.5%
|
EMC’s Net Retained Portions of its Net Liabilities is
|
70.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Richard E. Haskins
|
American Liberty Insurance Company
|
By:
|
/s/Bruce G. Kelley
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
American Liberty Insurance Company
|
By:
|
/s/Fred A. Schiek
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, Treasurer and CEO
|
American Liberty Insurance Company
|
By:
|
/s/Fred A. Schiek
|
Print Name and Title:
|
Fred A. Schiek
|
|
Executive Vice President
|
American Liberty Insurance Company
|
3.5%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President and CEO
|
American Liberty Insurance Company
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
41.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
59.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
EMC Property & Casualty Company
(f/k/a American Liberty Insurance Company)
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
EMC Property & Casualty Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
13.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
EMC Property & Casualty Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
American Liberty Insurance Company
|
5.0%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, Treasurer & CEO
|
The Hamilton Mutual Insurance Company of
Cincinnati, Ohio
|
By:
|
/s/Jeffrey E. Felts
|
Print Name and Title:
|
Jeffrey E. Felts
|
|
President & CEO
|
The Hamilton Mutual Insurance Company of
Cincinnati, Ohio
|
By:
|
/s/Jeffrey E. Felts
|
|
(signature)
|
Print Name and Title:
|
Jeffrey E. Felts
|
|
President & CEO
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
|
(signature)
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, Treasurer & CEO
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President, Treasurer and CEO
|
The Hamilton Mutual Insurance Company of
Cincinnati, Ohio
|
By:
|
/s/Jeffrey E. Felts
|
Print Name and Title:
|
Jeffrey E. Felts
|
|
President and CEO
|
American Liberty Insurance Company
|
3.5%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President and CEO
|
The Hamilton Mutual Insurance Company of
Cincinnati, Ohio
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
41.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
59.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
The Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
The Hamilton Mutual Insurance Company
(f/k/a The Hamilton Mutual Insurance Company of Cincinnati, Ohio)
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
13.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Hamilton Mutual Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ William A. Murray
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
William A. Murray
|
|
|
|
|
|
|
President and CEO
|
|
|
Executive Vice President
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
American Liberty Insurance Company
|
3.5%
|
Dakota Fire Insurance Company
|
5.0%
|
EMCASCO Insurance Company
|
9.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
8.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
34.5%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
65.5%
|
|
100.0%
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President and CEO
|
Farm and City Insurance Company
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Employers Mutual Casualty Company
|
By:
|
/s/Bruce G. Kelley
|
Print Name and Title:
|
Bruce G. Kelley
|
|
President and CEO
|
Farm and City Insurance Company
|
By:
|
/s/Ronald W. Jean
|
Print Name and Title:
|
Ronald W. Jean
|
|
Vice President and Actuary
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company of Cincinnati, Ohio
|
5.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
41.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
59.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Farm and City Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Robert G. Morlan
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
Robert G. Morlan
|
|
|
|
|
|
|
President and CEO
|
|
|
President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
Dakota Fire Insurance Company
|
6.5%
|
EMC Property & Casualty Company
|
3.5%
|
EMCASCO Insurance Company
|
12.0%
|
Farm and City Insurance Company
|
1.5%
|
Hamilton Mutual Insurance Company
|
2.0%
|
Illinois EMCASCO Insurance Company
|
10.0%
|
Union Insurance Company of Providence
|
2.5%
|
|
38.0%
|
EMC’s Net Retained Portion of its Net Liabilities is
|
62.0%
|
|
100.0%
|
Employers Mutual Casualty Company
|
|
Farm and City Insurance Company
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Robert C. Morlan
|
|
(signature)
|
|
|
(signature)
|
|
|
|
|
|
|
Bruce G. Kelley
|
|
|
Robert C. Morlan
|
|
|
|
|
|
|
President and CEO
|
|
|
President and COO
|
|
(Print Name and Title)
|
|
|
(Print Name and Title)
|
1.
|
EMCC shall cede, and EMC Re shall accept as reinsurance, One Hundred Percent (100%) of all:
|
a.
|
“Net Written Premium”
;
|
b.
|
"Net Loss"
incurred on
"Occurrences"
with an
"Occurrence"
date on or after January 1, 2011;
|
c.
|
Underwriting expense on reinsurance contracts;
|
d.
|
Credit risk exposure on reinsurance contracts in force on or after January 1, 2004; and
|
e.
|
Gain or loss on foreign currency on reinsurance contracts incepting on or after January 1, 2006;
|
2.
|
All premium, loss, and expense shall be settled at least quarterly through the EMCC inter-company closing process, with settlement amounts due to be completed no later than forty-five (45) days after the end of the applicable quarter.
|
1.
|
“Allocated Loss Expense”
shall have the same meaning as ascribed in the Contracts, or, in the absence of any definition in a Contract, shall mean: (a) expenses sustained in connection with adjustment, defense, settlement and litigation of claims and suits, satisfaction of judgments, resistance to or negotiations concerning a loss (which shall include the expenses and the pro rata share of the salaries of the insurer's field employees according to the time occupied in adjusting such loss and the expenses of the insurer's employees while diverted from their normal duties to the service of field adjustment but shall not include any salaries of officers or normal overhead expenses of the insurer); (b) legal expenses and costs incurred in connection with coverage questions regarding specific claims and legal actions, including declaratory judgment actions, connected thereto; (c) all interest on judgments other than prejudgment interest except when included in
“Net Loss”
; and (d) expenses sustained to obtain recoveries, salvages or other reimbursements, or to secure the reversal or reduction of a verdict or judgment.
|
2.
|
“Extra-contractual Obligations”
means those liabilities not covered under any other provision of this 100% QS Agreement, including, but not limited to, compensatory, consequential, punitive or exemplary damages, other than that which is a
“Loss Excess of Contract Limits”
, together with any legal costs and expenses incurred in connection therewith, paid as damages or in settlement or in judgment by EMCC as a result of a demand, claim or an action by its insured, its insured's assignee, or other third party, which demand, claim or action alleges negligence, gross negligence, fraud, bad faith or other tortious behavior or conduct on the part of EMCC in the handling, adjustment, rejection or settlement of a claim under a Contract or bond covered by this 100% QS Agreement. An
“Extra-contractual Obligation”
shall be deemed to have occurred on the same date as the loss covered or alleged to be covered under the Contract. Notwithstanding anything stated herein, this 100% QS Agreement shall not apply to any
“Extra-contractual
Obligation”
incurred by EMCC as a result of any fraudulent and/or criminal act directed against EMCC by any officers or directors of EMCC acting individually or collectively or in collusion with any individual or corporation or any other organization or party involved in the presentation, defense or settlement of any claim covered hereunder.
|
3.
|
“
Ex-gratia
Settlements”
shall mean payments made for which EMCC has no legal obligation under the terms and conditions of any Contract, but which are made solely to maintain the good will of EMCC.
|
4.
|
“Net Written Premium”
is defined as written premium on Contracts assumed by EMCC, less any such written premium that is ceded by EMCC other than to EMC Re, and which is booked by EMCC during the applicable calendar year.
|
5.
|
“Loss Excess of Contract Limits”
means any amount of loss, together with any legal costs and expenses incurred in connection therewith, paid as damages or in settlement or in judgment by EMCC in excess of its Contract limits, but otherwise within the coverage terms of the Contract, as a result of a demand, claim or an action by its insured, its insured's assignee, or other third party, which demand, claim or action alleges gross negligence, negligence, fraud, bad faith or other tortious behavior or conduct on the part of EMCC in the handling of a claim under a Contract or bond covered by this 100% QS Agreement, in rejecting a settlement within the Contract limits, in discharging or failing to discharge a duty to defend or prepare the defense in the trial of an action against its insured, or in discharging or failing to discharge its duty to prepare or prosecute an appeal consequent upon such an action. A
“Loss Excess of Contract Limits”
shall be deemed to have occurred on the same date as the loss covered or alleged to be covered under the Contract. For the avoidance of doubt, the decision by EMCC to settle a claim for an amount in excess of the Contract limit when EMCC has reasonable basis to believe that it may have liability to its insured or assignee on the claim will be deemed a
“Loss Excess of Contract Limits”
.
|
6.
|
“Net Loss”
means:
|
(1)
|
Contractual indemnity loss under the coverage terms of the Contracts that is reported to EMCC;
|
(2)
|
Associated
“Allocated Loss Expense”
;
|
(3)
|
“Extra-contractual Obligations”
and
“Loss Excess of Contract Limits”
that is paid (or imminently payable) by EMCC in settlement of claims or in satisfaction of judgments rendered on account of those claims, after deduction of all net subrogation, salvage and other recoveries; and
|
(4)
|
Any additional case reserves (ACRs) or additional incurred but not reported reserves (IBNR) established by EMCC on the Contracts.
|
b.
|
Inter-company reinsurance with respect to the original ceding companies, not to include this 100% QS Agreement, shall be disregarded in calculating
“Net Loss”
.
|
c.
|
All subrogation, salvage, recoveries or payments recovered or received subsequent to a
“Net Loss”
settlement under this 100% QS Agreement shall be applied as if recovered or received prior to payment or settlement, and all necessary adjustments shall be made by the parties to this 100% QS Agreement.
|
d.
|
Nothing in this definition, however, shall be construed to mean that
“Net Loss”
is not recoverable from EMC Re until the
“Net Loss”
of EMCC has been absolutely ascertained.
|
7.
|
“Occurrence”
is defined as follows:
|
a.
|
Except as otherwise provided herein, an
“Occurrence”
means an accident, disaster, casualty or happening, or series of accidents, disasters, casualties or happenings arising out of or following on one event, regardless of the number of interests insured or the number of Contracts responding or whether the claims arising out of the
“Occurrence”
are made under Contracts issued on an “occurrence” and/or “claims made” or other basis. Except where specifically provided otherwise in this 100% QS Agreement, each
“Occurrence”
shall be deemed to take place in its entirety as of the earliest date of loss as determined by any Contract responding to the
“Occurrence”
. Any claims made under an Extended Reporting Period Endorsement or any other extended reporting and/or discovery period under any Contract shall, for the purposes of this 100% QS Agreement, be considered to be made on the last day of the Contract period immediately preceding the extended reporting and/or discovery period.
|
b.
|
Continuous Or Repeated Injurious Exposure. As respects liability (bodily injury and property damage) other than Automobile and Products-Completed Operations Hazard coverage liability under any Contract, and at the option of EMCC, the term
“Occurrence”
shall also mean the sum of all damages for bodily injury and property damage sustained by each insured during a period of twelve (12) consecutive months arising out of a continuous or repeated injurious exposure to substantially the same general conditions. For purposes of this definition, the date of loss shall be deemed to be the inception or renewal date of the Contract to which payment is charged.
|
c.
|
Aggregate Basis. With respect to Contracts written on an aggregate basis (not subject to an aggregate limit) and at the option of EMCC, the term
“Occurrence”
shall also mean all loss or losses, whether or not related to or arising from the same event or occurrence, that are subject to and covered under an aggregate basis Contract (or, if such losses arise under two or more Contracts written on an aggregate basis), during the twelve (12) month policy period of that Contract (or if two or more such Contracts are issued to the same risk, during any twelve (12) month policy period of the Contract chosen by EMCC). The date of the
“Occurrence”
shall be the inception date of such new or renewal policy period (or if such losses arise under two or more Contracts, the inception, anniversary or renewal date of the Contract chosen by EMCC). The term “policy period” refers to each annual period of the Contract which is written on an aggregate basis. To be certain, EMCC, at its option, shall be entitled to extract any
“Net Loss”
arising from an
“Occurrence”
, as defined above, from the provisions of this paragraph to apply the basic per occurrence reinsurance coverage of this 100% QS Agreement.
|
d.
|
Occupational Disease or Cumulative Injury. Each case of Occupational Disease or Cumulative Injury suffered by an employee of an EMCC insured and covered by a Workers’ Compensation or similar Contract shall be deemed to be a separate and distinct
“Occurrence”
. The date of such
“Occurrence”
shall be deemed to be the date of loss under the Contract as determined by EMCC.
|
8.
|
“Subject to Cession”
shall mean all voluntary assumed and ceded reinsurance contracts unless specifically coded by EMCC's Home Office Assumed Reinsurance Department as “not subject to cession” at the time the synopsis (coverage summary) is set up.
“Subject to Cession”
shall not include non-affiliated or involuntary contracts unless specifically coded by EMCC's Home Office Assumed Reinsurance Department as “subject to cession” at the time the synopsis (coverage summary) is set up.
|
1.
|
This 100% QS Agreement shall take effect at 12:01 a.m., Central Standard Time, January 1, 2011, with respect to the accounting for "Subject to Cession" reinsurance contracts booked after such time and date.
|
2.
|
At the expiration of this 100% QS Agreement, EMC Re shall remain liable for all Contracts covered by this 100% QS Agreement that are in force at expiration, until the termination, expiration or renewal of such Contracts, whichever occurs first, plus any discovery or extended reporting periods.
|
3.
|
However, at the expiration of this 100% QS Agreement, EMCC shall have the option to require a return of the ceded unearned premium, net of ceding commission, as of the date of expiration, on business in force at that date, in which event EMC Re shall be released from liability for losses occurring or claims made, as applicable, after expiration.
|
4.
|
In the event this 100% QS Agreement expires on a run-off basis, EMC Re’s liability hereunder shall continue if EMCC is required by statute or regulation to continue coverage, until the earliest date on which EMCC may cancel the Contract.
|
V.
|
TERRITORY
|
1.
|
Liability of EMCC arising by contract, operation of law, or otherwise from its participation or membership, whether voluntary or involuntary, in any Insolvency Fund. “Insolvency Fund” includes any guaranty fund, insolvency fund, plan, pool, association, fund or other arrangement, however denominated, established or governed, that provides for any assessment of or payment or assumption by EMCC of part or all of any claim, debt, charge, fee or other obligation of an insurer, or its successors or assigns, that has been declared by any competent authority to be insolvent, or that is otherwise deemed unable to meet any claim, debt, charge, fee or other obligation in whole or in part.
|
2.
|
Foreign exchange risk on Contracts incepting prior to January 1, 2006.
|
1.
|
Salvages and all recoveries, including recoveries under all reinsurances that inure to the benefit of this 100% QS Agreement (whether recovered or not), shall be first deducted from such loss to arrive at the amount of liability attaching hereunder.
|
2.
|
All salvages, recoveries or payments recovered or received subsequent to loss settlement hereunder shall be applied as if recovered or received prior to the aforesaid settlement, and all necessary adjustments shall be made by the parties hereto.
|
1.
|
In the event of insolvency and the appointment of a conservator, liquidator or statutory successor of EMCC, the portion of any risk or obligation assumed by EMC Re shall be payable to the conservator, liquidator or statutory successor on the basis of claims allowed against the insolvent EMCC by any court of competent jurisdiction or by any conservator, liquidator or statutory successor of EMCC having authority to allow such claims, without diminution because of that insolvency, or because the conservator, liquidator or statutory successor has failed to pay all or a portion of any claims.
|
2.
|
Payments by EMC Re as above set forth shall be made directly to EMCC or to its conservator, liquidator or statutory successor, except where the contract of insurance or reinsurance specifically provides another payee of such reinsurance or except as provided by applicable law and regulation (such as subsection (a) of section 4118 of the New York Insurance laws) in the event of the insolvency of EMCC.
|
3.
|
In the event of the insolvency of EMCC, the liquidator, receiver, conservator or statutory successor of EMCC shall give written notice to EMC Re of the pendency of a claim against the insolvent EMCC on the Contract or Contracts reinsured within a reasonable time after such claim is filed in the insolvency proceeding and, during the pendency of such claim, any reinsurer may investigate such claim and interpose, at its own expense, in the proceeding where such claim is to be adjudicated any defense or defenses which it may deem available to EMCC or its liquidator, receiver, conservator or statutory successor.
|
4.
|
Where two or more reinsurers are involved in the same claim and a majority in interest elects to interpose a defense to such claim, the expense shall be apportioned in accordance with the terms of this 100% QS Agreement as though such expense had been incurred by EMCC.
|
5.
|
The original insured or policyholder shall not have any rights against EMC Re which are not specifically set forth in this 100% QS Agreement, or in a specific agreement between EMC Re and the original insured or policyholder.
|
XII.
|
JURISDICTION
|
EMC Reinsurance Company
|
|
Employers Mutual Casualty Company
|
|
|
|
By: /s/ Ronnie D. Hallenbeck
|
|
By: /s/ Bruce G. Kelley
|
Ronnie D. Hallenbeck
|
|
Bruce G. Kelley
|
President
|
|
President & CEO
|
|
|
|
Date: December 21, 2010
|
|
Date: December 21, 2010
|
(1)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-187250) pertaining to the 2013 Employers Mutual Casualty Company Non-Employee Director Stock Purchase Plan,
|
(2)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-103722) pertaining to the 2003 Employers Mutual Casualty Company Incentive Stock Option Plan,
|
(3)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-128315) pertaining to the 2003 Employers Mutual Casualty Company Incentive Stock Option Plan,
|
(4)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-143457) pertaining to the 2007 Employers Mutual Casualty Company Stock Incentive Plan,
|
(5)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-151299) pertaining to the Employers Mutual Casualty Company 2008 Employee Stock Purchase Plan,
|
(6)
|
Registration Statement (Form S-3 No. 333-187622) of EMC Insurance Group Inc.;
|
SIGNATURE
|
|
TITLE
|
|
|
|
/s/ Stephen A. Crane
|
|
|
Stephen A. Crane
|
|
Chairman of the Board of Directors
|
|
|
|
/s/ Jonathan R. Fletcher
|
|
|
Jonathan R. Fletcher
|
|
Director
|
|
|
|
/s/Robert L. Howe
|
|
|
Robert L. Howe
|
|
Director
|
|
|
|
/s/ Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Director
|
|
|
|
/s/ Gretchen H. Tegeler
|
|
|
Gretchen H. Tegeler
|
|
Director
|
1.
|
I have reviewed this report on Form 10-K of EMC Insurance Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, President,
|
|
Chief Executive Officer and Treasurer
|
|
1.
|
I have reviewed this report on Form 10-K of EMC Insurance Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Mark E. Reese
|
|
Mark E. Reese, Senior Vice President
|
|
and Chief Financial Officer
|
|
(1)
|
The report fully complies with the requirements of Section 13(a) or 15(d) of Securities Exchange Act of 1934, and
|
(2)
|
The information contained in this report fairly presents, in all material respects, the company’s financial condition and results of operations.
|
EMC INSURANCE GROUP INC.
|
|
Registrant
|
|
|
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, President
|
|
Chief Executive Officer and Treasurer
|
|
(1)
|
The report fully complies with the requirements of Section 13(a) or15(d) of Securities Exchange Act of 1934, and
|
(2)
|
The information contained in this report fairly presents, in all material respects, the company’s financial condition and results of operations.
|
EMC INSURANCE GROUP INC.
|
|
Registrant
|
|
|
|
/s/ Mark E. Reese
|
|
Mark E. Reese
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|