ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
EMC INSURANCE GROUP INC.
|
(Exact name of registrant as specified in its charter)
|
Iowa
|
|
42-6234555
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
717 Mulberry Street, Des Moines, Iowa
|
|
50309
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code:
|
|
(515) - 345 - 2902
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Stock, Par Value $1.00
|
|
The NASDAQ Global Select Market
|
(Title of Class)
|
|
(Name of each exchange on which registered)
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
|
|
|
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
ý
|
Yes
|
|
o
|
No
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
ý
|
Yes
|
|
o
|
No
|
|
|
|
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
Page
|
Part I
|
|
|
Item 1.
|
||
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Part II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
Part III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
Part IV
|
|
|
Item 15.
|
||
|
||
Item 16.
|
||
PART I
|
ITEM 1.
|
BUSINESS
|
•
|
the ability to produce a more uniform and stable underwriting result from year to year than might be experienced individually, by spreading the risks over a wide range of geographic locations, lines of insurance written, rate filings, commission plans and policy forms;
|
•
|
the ability to benefit from the capacity of the entire pool (representing
$1.6 billion
in direct premiums written
1
in
2016
and
$1.4 billion
in statutory surplus as of December 31,
2016
) rather than being limited to policy exposures of a size commensurate with each participant’s own surplus level;
|
•
|
the achievement of an “A” (Excellent) rating from A.M. Best Company on a “group” basis;
|
•
|
the ability to take advantage of a significant distribution network of independent agencies that the participants most likely could not access on an individual basis;
|
•
|
the ability to negotiate and purchase reinsurance from third-party reinsurers on a combined basis, thereby achieving larger retentions and better pricing; and
|
•
|
the ability to achieve and benefit from economies of scale in operations.
|
|
|
Year ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Employers Mutual
1
|
|
0.81
|
|
|
0.74
|
|
|
0.74
|
|
EMCASCO
2
|
|
1.44
|
|
|
1.54
|
|
|
1.57
|
|
Illinois EMCASCO
2
|
|
1.44
|
|
|
1.52
|
|
|
1.52
|
|
Dakota Fire
2
|
|
1.51
|
|
|
1.59
|
|
|
1.61
|
|
EMC Property & Casualty Company
1
|
|
(0.27
|
)
|
|
0.65
|
|
|
0.64
|
|
Union Insurance Company of Providence
1
|
|
(0.27
|
)
|
|
0.65
|
|
|
0.65
|
|
Hamilton Mutual Insurance Company
|
|
0.88
|
|
|
0.89
|
|
|
0.90
|
|
•
|
Automobile - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured.
|
•
|
Property - policies purchased by insureds engaged in a commercial activity that provide protection against damage or loss to property (other than autos) owned by the insured.
|
•
|
Workers’ Compensation - policies purchased by employers to provide benefits to employees for injuries incurred during the course of employment. The extent of coverage is established by the workers’ compensation laws of each state.
|
•
|
Liability - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured or its employees.
|
•
|
Other - includes a broad range of policies purchased by insureds engaged in a commercial activity that provide protection with respect to burglary and theft loss, aircraft, marine and other types of losses. This category also includes fidelity and surety bonds issued to secure performance.
|
•
|
Includes automobile policies purchased by individuals that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured; homeowners policies purchased by individuals that provide protection against damage or loss to property (other than autos) owned by the individual; and umbrella policies purchased by individuals that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured.
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
($ in thousands)
Line of business |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Automobile
|
|
$
|
383,503
|
|
|
23.4
|
%
|
|
$
|
367,559
|
|
|
23.2
|
%
|
|
$
|
344,013
|
|
|
22.7
|
%
|
Property
|
|
421,792
|
|
|
25.8
|
|
|
403,567
|
|
|
25.5
|
|
|
387,408
|
|
|
25.5
|
|
|||
Workers' compensation
|
|
327,663
|
|
|
20.0
|
|
|
309,654
|
|
|
19.6
|
|
|
293,140
|
|
|
19.3
|
|
|||
Liability
|
|
340,337
|
|
|
20.8
|
|
|
329,045
|
|
|
20.8
|
|
|
311,516
|
|
|
20.5
|
|
|||
Other
|
|
31,725
|
|
|
1.9
|
|
|
29,704
|
|
|
1.9
|
|
|
28,236
|
|
|
1.9
|
|
|||
Total commercial lines
|
|
1,505,020
|
|
|
91.9
|
|
|
1,439,529
|
|
|
91.0
|
|
|
1,364,313
|
|
|
89.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Personal lines
|
|
132,697
|
|
|
8.1
|
|
|
141,546
|
|
|
9.0
|
|
|
152,964
|
|
|
10.1
|
|
|||
Total
|
|
$
|
1,637,717
|
|
|
100.0
|
%
|
|
$
|
1,581,075
|
|
|
100.0
|
%
|
|
$
|
1,517,277
|
|
|
100.0
|
%
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
($ in thousands)
Line of business |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Pro rata reinsurance
|
|
$
|
52,996
|
|
|
40.4
|
%
|
|
$
|
48,652
|
|
|
39.1
|
%
|
|
$
|
42,577
|
|
|
35.8
|
%
|
Excess of loss reinsurance
|
|
78,034
|
|
|
59.6
|
|
|
75,852
|
|
|
60.9
|
|
|
76,326
|
|
|
64.2
|
|
|||
Total
|
|
$
|
131,030
|
|
|
100.0
|
%
|
|
$
|
124,504
|
|
|
100.0
|
%
|
|
$
|
118,903
|
|
|
100.0
|
%
|
•
|
a wide variety of small to medium-sized businesses, through a comprehensive package of property and liability coverages;
|
•
|
businesses and institutions eligible for the pool participants’ target market, safety dividend group and EMC Choice programs (described below), which offer specialized products geared to their members’ unique protection needs; and
|
•
|
individual consumers, through a number of personal lines products such as homeowners, automobile and umbrella coverages.
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
($ in thousands)
Domiciliary jurisdiction |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Germany
|
|
$
|
6,724
|
|
|
4.8
|
%
|
|
$
|
3,672
|
|
|
2.7
|
%
|
|
$
|
6,444
|
|
|
5.0
|
%
|
Other foreign jurisdictions
1
|
|
13,749
|
|
|
9.7
|
|
|
14,018
|
|
|
10.4
|
|
|
14,261
|
|
|
11.0
|
|
|||
Domestic
|
|
120,690
|
|
|
85.5
|
|
|
117,641
|
|
|
86.9
|
|
|
108,537
|
|
|
84.0
|
|
|||
Total
|
|
$
|
141,163
|
|
|
100.0
|
%
|
|
$
|
135,331
|
|
|
100.0
|
%
|
|
$
|
129,242
|
|
|
100.0
|
%
|
|
|
Year ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
Property and casualty insurance
1
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss and settlement expense ratio
|
|
64.6
|
%
|
|
65.5
|
%
|
|
70.5
|
%
|
|
67.2
|
%
|
|
66.2
|
%
|
Expense ratio
|
|
33.9
|
%
|
|
33.4
|
%
|
|
32.0
|
%
|
|
35.0
|
%
|
|
35.3
|
%
|
Combined trade ratio
|
|
98.5
|
%
|
|
98.9
|
%
|
|
102.5
|
%
|
|
102.2
|
%
|
|
101.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reinsurance
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
68.0
|
%
|
|
64.1
|
%
|
|
73.9
|
%
|
|
59.0
|
%
|
|
68.4
|
%
|
Expense ratio
|
|
24.4
|
%
|
|
24.9
|
%
|
|
24.5
|
%
|
|
23.7
|
%
|
|
21.8
|
%
|
Combined trade ratio
|
|
92.4
|
%
|
|
89.0
|
%
|
|
98.4
|
%
|
|
82.7
|
%
|
|
90.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total insurance operations
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
65.5
|
%
|
|
65.2
|
%
|
|
71.2
|
%
|
|
65.2
|
%
|
|
66.7
|
%
|
Expense ratio
|
|
31.8
|
%
|
|
31.6
|
%
|
|
30.4
|
%
|
|
32.3
|
%
|
|
32.3
|
%
|
Combined trade ratio
|
|
97.3
|
%
|
|
96.8
|
%
|
|
101.6
|
%
|
|
97.5
|
%
|
|
99.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property and casualty insurance industry averages
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
73.0
|
%
|
|
69.8
|
%
|
|
69.3
|
%
|
|
67.7
|
%
|
|
73.4
|
%
|
Expense ratio
|
|
27.7
|
%
|
|
28.5
|
%
|
|
28.1
|
%
|
|
28.7
|
%
|
|
28.8
|
%
|
Combined trade ratio
|
|
100.7
|
%
|
|
98.3
|
%
|
|
97.4
|
%
|
|
96.4
|
%
|
|
102.2
|
%
|
($ in thousands)
Line of business |
|
Reported and unreported loss reserves
|
|
Allocated settlement expense reserves
|
|
Unallocated settlement expense reserves
|
|
Total
|
||||||||
Personal lines
|
|
$
|
(1,242
|
)
|
|
$
|
(302
|
)
|
|
$
|
(33
|
)
|
|
$
|
(1,577
|
)
|
Commercial auto liability
|
|
6,807
|
|
|
(3,236
|
)
|
|
(1,222
|
)
|
|
2,349
|
|
||||
Auto physical damage
|
|
(1,850
|
)
|
|
(34
|
)
|
|
205
|
|
|
(1,679
|
)
|
||||
Workers' compensation
|
|
(11,271
|
)
|
|
(4,205
|
)
|
|
(844
|
)
|
|
(16,320
|
)
|
||||
Other liability
|
|
(2,709
|
)
|
|
(9,936
|
)
|
|
(523
|
)
|
|
(13,168
|
)
|
||||
Commercial property
|
|
1,296
|
|
|
982
|
|
|
174
|
|
|
2,452
|
|
||||
Other
|
|
(1,426
|
)
|
|
(163
|
)
|
|
(481
|
)
|
|
(2,070
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
(10,395
|
)
|
|
$
|
(16,894
|
)
|
|
$
|
(2,724
|
)
|
|
$
|
(30,013
|
)
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Calendar
accident year |
|
Personal
lines |
|
Commercial
auto liability |
|
Auto
physical damage |
|
Workers'
compensation |
|
Other
liability |
|
Commercial
property |
|
Other
|
|
Total
|
||||||||||||||||
Prior
|
|
$
|
(96
|
)
|
|
$
|
(490
|
)
|
|
$
|
(145
|
)
|
|
$
|
218
|
|
|
$
|
2,681
|
|
|
$
|
(158
|
)
|
|
$
|
(361
|
)
|
|
$
|
1,649
|
|
2011
|
|
(182
|
)
|
|
(277
|
)
|
|
(37
|
)
|
|
(770
|
)
|
|
(1,654
|
)
|
|
672
|
|
|
(83
|
)
|
|
(2,331
|
)
|
||||||||
2012
|
|
(243
|
)
|
|
(67
|
)
|
|
(72
|
)
|
|
(1,910
|
)
|
|
(3,435
|
)
|
|
296
|
|
|
(200
|
)
|
|
(5,631
|
)
|
||||||||
2013
|
|
(199
|
)
|
|
126
|
|
|
(116
|
)
|
|
(2,940
|
)
|
|
(495
|
)
|
|
557
|
|
|
(142
|
)
|
|
(3,209
|
)
|
||||||||
2014
|
|
(211
|
)
|
|
1,129
|
|
|
(204
|
)
|
|
(3,643
|
)
|
|
(2,231
|
)
|
|
(332
|
)
|
|
(163
|
)
|
|
(5,655
|
)
|
||||||||
2015
|
|
(613
|
)
|
|
3,150
|
|
|
(1,310
|
)
|
|
(6,431
|
)
|
|
(7,511
|
)
|
|
1,243
|
|
|
(640
|
)
|
|
(12,112
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
(1,544
|
)
|
|
$
|
3,571
|
|
|
$
|
(1,884
|
)
|
|
$
|
(15,476
|
)
|
|
$
|
(12,645
|
)
|
|
$
|
2,278
|
|
|
$
|
(1,589
|
)
|
|
$
|
(27,289
|
)
|
($ in thousands)
Line of business |
|
Development experienced on previously reported claims which closed during the year
|
|
Development experienced on previously reported claims remaining open at year end
|
|
Development associated with changes in bulk case loss reserve line of business distribution
|
|
Development associated with the change in bulk case loss reserve accident year allocation factors
|
|
Total development on previously reported claims
|
||||||||||
Personal auto liability
|
|
$
|
(1,303
|
)
|
|
$
|
1,110
|
|
|
$
|
(1,389
|
)
|
|
$
|
13
|
|
|
$
|
(1,569
|
)
|
Commercial auto liability
|
|
(4,773
|
)
|
|
11,279
|
|
|
(4,418
|
)
|
|
384
|
|
|
2,472
|
|
|||||
Auto physical damage
|
|
(1,376
|
)
|
|
(266
|
)
|
|
35
|
|
|
11
|
|
|
(1,596
|
)
|
|||||
Workers' compensation
|
|
(16,106
|
)
|
|
11,668
|
|
|
1,253
|
|
|
166
|
|
|
(3,019
|
)
|
|||||
Other liability
|
|
(12,938
|
)
|
|
12,432
|
|
|
(1,861
|
)
|
|
(60
|
)
|
|
(2,427
|
)
|
|||||
Commercial property
|
|
(6,743
|
)
|
|
1,168
|
|
|
3,946
|
|
|
—
|
|
|
(1,629
|
)
|
|||||
Homeowners
|
|
(987
|
)
|
|
80
|
|
|
935
|
|
|
—
|
|
|
28
|
|
|||||
Bonds
|
|
7
|
|
|
(761
|
)
|
|
16
|
|
|
—
|
|
|
(738
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
(44,219
|
)
|
|
$
|
36,710
|
|
|
$
|
(1,483
|
)
|
|
$
|
514
|
|
|
$
|
(8,478
|
)
|
($ in thousands)
Line of business |
|
Development experienced on previously reported claims which closed during the year
|
|
Development experienced on previously reported claims remaining open at year end
|
|
Development associated with changes in bulk case loss reserve line of business distribution
|
|
Development associated with the change in bulk case loss reserve accident year allocation factors
|
|
Total development on previously reported claims
|
||||||||||
Personal auto liability
|
|
$
|
(1,184
|
)
|
|
$
|
(3,648
|
)
|
|
$
|
234
|
|
|
$
|
29
|
|
|
$
|
(4,569
|
)
|
Commercial auto liability
|
|
(2,000
|
)
|
|
11,415
|
|
|
(3,583
|
)
|
|
—
|
|
|
5,832
|
|
|||||
Auto physical damage
|
|
(1,145
|
)
|
|
(91
|
)
|
|
(45
|
)
|
|
1
|
|
|
(1,280
|
)
|
|||||
Workers' compensation
|
|
(15,116
|
)
|
|
12,051
|
|
|
(997
|
)
|
|
—
|
|
|
(4,062
|
)
|
|||||
Other liability
|
|
(8,462
|
)
|
|
8,029
|
|
|
(210
|
)
|
|
—
|
|
|
(643
|
)
|
|||||
Commercial property
|
|
(5,096
|
)
|
|
1,422
|
|
|
2,669
|
|
|
330
|
|
|
(675
|
)
|
|||||
Homeowners
|
|
(1,105
|
)
|
|
192
|
|
|
604
|
|
|
72
|
|
|
(237
|
)
|
|||||
Bonds
|
|
(40
|
)
|
|
(221
|
)
|
|
(5
|
)
|
|
—
|
|
|
(266
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
(34,148
|
)
|
|
$
|
29,149
|
|
|
$
|
(1,333
|
)
|
|
$
|
432
|
|
|
$
|
(5,900
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Losses and settlement expenses incurred:
|
|
|
|
|
|
|
||||||
Asbestos:
|
|
|
|
|
|
|
||||||
Property and casualty insurance
|
|
$
|
3,475
|
|
|
$
|
3,584
|
|
|
$
|
1,614
|
|
Reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
3,475
|
|
|
3,584
|
|
|
1,614
|
|
|||
Environmental:
|
|
|
|
|
|
|
|
|
|
|||
Property and casualty insurance
|
|
652
|
|
|
304
|
|
|
(42
|
)
|
|||
Reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
652
|
|
|
304
|
|
|
(42
|
)
|
|||
Total losses and settlement expenses incurred
|
|
$
|
4,127
|
|
|
$
|
3,888
|
|
|
$
|
1,572
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Loss and settlement expense reserves:
|
|
|
|
|
|
|
||||||
Asbestos:
|
|
|
|
|
|
|
||||||
Property and casualty insurance
|
|
$
|
11,134
|
|
|
$
|
9,248
|
|
|
$
|
7,587
|
|
Reinsurance
|
|
359
|
|
|
385
|
|
|
412
|
|
|||
|
|
11,493
|
|
|
9,633
|
|
|
7,999
|
|
|||
Environmental:
|
|
|
|
|
|
|
|
|
|
|||
Property and casualty insurance
|
|
846
|
|
|
858
|
|
|
559
|
|
|||
Reinsurance
|
|
666
|
|
|
686
|
|
|
738
|
|
|||
|
|
1,512
|
|
|
1,544
|
|
|
1,297
|
|
|||
Total loss and settlement expense reserves
|
|
$
|
13,005
|
|
|
$
|
11,177
|
|
|
$
|
9,296
|
|
($ in thousands)
|
|
Percent of total reinsurance protection
|
|
A.M. Best rating
|
||
Property catastrophe, property per risk and casualty coverages
|
|
|
||||
Underwriters at Lloyd's of London
|
|
26.4
|
%
|
|
|
A
|
Mutual Reinsurance Bureau
|
|
13.3
|
%
|
|
|
(1)
|
Hannover Ruckversicherung AG
|
|
9.0
|
%
|
|
|
A+
|
Swiss Reinsurance America Corporation
|
|
5.5
|
%
|
|
|
A+
|
R + V Versicherung AG
|
|
5.5
|
%
|
|
|
(2)
|
Renaissance Reinsurance US Inc.
|
|
4.8
|
%
|
|
|
A
|
Tokio Millennium Re Ltd.
|
|
4.0
|
%
|
|
|
A++
|
QBE Reinsurance Corporation
|
|
3.9
|
%
|
|
|
A
|
MAPFRE Re Compania De Reaseguros, SA
|
|
3.9
|
%
|
|
|
A
|
|
|
|
|
|
|
|
Fidelity and surety coverages
|
|
|
|
|
|
|
Transatlantic Reinsurance Company
|
|
31.6
|
%
|
|
|
A+
|
Hannover Ruckversicherung AG
|
|
20.7
|
%
|
|
|
A+
|
Axis Reinsurance Company
|
|
14.1
|
%
|
|
|
A+
|
Odyssey America Reinsurance Corp.
|
|
12.1
|
%
|
|
|
A
|
Everest Reinsurance Company
|
|
12.1
|
%
|
|
|
A+
|
Endurance Reinsurance Corporation of America
|
|
9.4
|
%
|
|
|
A
|
|
|
|
|
|
|
|
Boiler - commercial lines coverage
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
|
|
|
|
|
|
|
Boiler - personal lines coverage
|
|
|
|
|
|
|
Factory Mutual Insurance Company
|
|
100.0
|
%
|
|
|
A+
|
|
|
|
|
|
|
|
Employment practices liability coverage
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
|
|
|
|
|
|
|
Data compromise, cyber liability and identity recovery
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
(1)
|
MRB is composed of Employers Mutual and four other unaffiliated mutual insurance companies. MRB is backed by the financial strength of the five member companies. Three of the other member companies have an “A” (Excellent) rating and the fourth has a “B++” (Good) rating from A.M. Best.
|
(2)
|
R + V Versicherung AG is not rated by A.M. Best, but maintains an AA- rating from Standard & Poor’s.
|
|
|
Premiums written ceded
|
||||||||||
($ in thousands)
Reinsurer |
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
|
Total
|
||||||
Hartford Steam Boiler Inspection and Insurance Company
|
|
$
|
11,298
|
|
|
$
|
—
|
|
|
$
|
11,298
|
|
Underwriters at Lloyd's of London
|
|
1,358
|
|
|
2,887
|
|
|
4,245
|
|
|||
Transatlantic Reinsurance Company
|
|
1,503
|
|
|
1,750
|
|
|
3,253
|
|
|||
Country Mutual Insurance Company
|
|
—
|
|
|
2,995
|
|
|
2,995
|
|
|||
Hannover Ruckversicherung AG
|
|
1,717
|
|
|
—
|
|
|
1,717
|
|
|||
Tokio Millenium Re Ltd.
|
|
170
|
|
|
1,100
|
|
|
1,270
|
|
|||
QBE Reinsurance Corporation
|
|
921
|
|
|
—
|
|
|
921
|
|
|||
TOA Reinsurance Company of America
|
|
666
|
|
|
—
|
|
|
666
|
|
|||
Navigators Insurance Company
|
|
—
|
|
|
650
|
|
|
650
|
|
|||
Mutual Reinsurance Bureau
|
|
627
|
|
|
16
|
|
|
643
|
|
|||
Other Reinsurers
|
|
5,041
|
|
|
728
|
|
|
5,769
|
|
|||
Total
|
|
$
|
23,301
|
|
|
$
|
10,126
|
|
|
$
|
33,427
|
|
($ in thousands)
Reinsurer |
|
Property and casualty insurance segment
|
||
Michigan Catastrophic Claims Association
|
|
$
|
807
|
|
Other Reinsurers
|
|
238
|
|
|
Total
|
|
$
|
1,045
|
|
|
|
Amount recoverable
|
|
|
|
|
|||||||||||
($ in thousands)
|
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
|
Total
|
|
Percent of total
|
|
A.M. Best rating
|
|||||||
Hartford Steam Boiler Inspection and Insurance Company
|
|
$
|
7,247
|
|
|
$
|
—
|
|
|
$
|
7,247
|
|
|
23.7
|
%
|
|
A++
|
Country Mutual Insurance Company
|
|
—
|
|
|
3,136
|
|
|
3,136
|
|
|
10.2
|
|
|
A+
|
|||
Mutual Reinsurance Bureau
|
|
465
|
|
|
2,126
|
|
|
2,591
|
|
|
8.5
|
|
|
(1)
|
|||
Wisconsin Compensation Rating Bureau
|
|
2,590
|
|
|
—
|
|
|
2,590
|
|
|
8.5
|
|
|
(2)
|
|||
Michigan Catastrophic Claims Association
|
|
2,215
|
|
|
—
|
|
|
2,215
|
|
|
7.2
|
|
|
(2)
|
|||
Hannover Ruckversicherung AG
|
|
1,350
|
|
|
—
|
|
|
1,350
|
|
|
4.4
|
|
|
A+
|
|||
Underwriters at Lloyd's of London
|
|
354
|
|
|
976
|
|
|
1,330
|
|
|
4.3
|
|
|
A
|
|||
Transatlantic Reinsurance Company
|
|
543
|
|
|
729
|
|
|
1,272
|
|
|
4.2
|
|
|
A+
|
|||
Workers' Compensation Reinsurance Association of Minnesota
|
|
1,139
|
|
|
—
|
|
|
1,139
|
|
|
3.7
|
|
|
(2)
|
|||
General Reinsurance Corporation
|
|
807
|
|
|
—
|
|
|
807
|
|
|
2.6
|
|
|
A++
|
|||
Other Reinsurers
|
|
6,313
|
|
|
645
|
|
|
6,958
|
|
|
22.7
|
|
|
|
|||
|
|
$
|
23,023
|
|
|
$
|
7,612
|
|
|
$
|
30,635
|
|
(3)
|
100.0
|
%
|
|
|
(1)
|
MRB is composed of Employers Mutual and four other unaffiliated mutual insurance companies. MRB is backed by the financial strength of the five member companies. Three of the other member companies have an “A” (Excellent) rating and the fourth has a “B++” (Good) rating from A.M. Best.
|
(2)
|
Amounts recoverable reflect the property and casualty insurance subsidiaries’ aggregate pool participation percentage of amounts ceded to these organizations by Employers Mutual in connection with its role as “service carrier.” Under these arrangements, Employers Mutual writes business for these organizations on a direct basis and then cedes the business (typically at 100 percent) to these organizations. Credit risk associated with these amounts is minimal as all companies participating in these organizations are responsible for the liabilities of such organizations on a pro rata basis.
|
(3)
|
The total amount recoverable at December 31,
2016
represents
$20.7 million
in unpaid losses and settlement expenses,
$662,000
in unpaid contingent commissions, and
$9.3 million
in prepaid reinsurance premiums. Employers Mutual settles with the pool participants (monthly) and the reinsurance subsidiary (quarterly) ceded paid losses and settlement expenses under the reinsurance contracts and provides full credit for the ceded paid losses and settlement expenses generated during the period (not just the collected portion). As a result, Employers Mutual's recoverable for paid losses and settlement expenses represents, to the Company, an off-balance sheet arrangement with an unconsolidated entity that results in credit-risk exposure that is not reflected in the Company’s financial statements. See note 1 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for further discussion of off-balance sheet credit exposures.
|
|
|
December 31, 2016
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Percent of total
fair value |
|
Carrying
value |
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,189,525
|
|
|
$
|
1,199,699
|
|
|
81.7
|
%
|
|
$
|
1,199,699
|
|
Equity securities available-for-sale
|
|
147,479
|
|
|
213,839
|
|
|
14.6
|
|
|
213,839
|
|
|||
Short-term investments
|
|
39,670
|
|
|
39,670
|
|
|
2.8
|
|
|
39,670
|
|
|||
Other long-term investments
|
|
12,506
|
|
|
12,506
|
|
|
0.9
|
|
|
12,506
|
|
|||
|
|
$
|
1,389,180
|
|
|
$
|
1,465,714
|
|
|
100.0
|
%
|
|
$
|
1,465,714
|
|
|
|
Percent of equity portfolio
|
|
Financial services
|
|
18.1
|
%
|
Information technology
|
|
15.8
|
|
Healthcare
|
|
12.8
|
|
Consumer staples
|
|
9.9
|
|
Consumer discretionary
|
|
11.5
|
|
Energy
|
|
9.9
|
|
Industrials
|
|
12.5
|
|
Other
|
|
9.5
|
|
|
|
100.0
|
%
|
NAME
|
|
AGE
|
|
POSITION
|
Melissa J. Appenzeller
|
|
50
|
|
Vice President-Chief Actuary of the Company and Employers Mutual effective in 2016. Assistant Vice President of Employers Mutual from 2009 to 2016. She has been employed by Employers Mutual since 1993.
|
|
|
|
|
|
Ian C. Asplund
|
|
36
|
|
Senior Vice President-Strategic Analytics of the Company and Employers Mutual effective in 2016. Vice President-Chief Actuary of the Company and Employers Mutual from 2015 to 2016. Assistant Vice President of Employers Mutual from 2012 to 2014. He has been employed by Employers Mutual since 2003.
|
|
|
|
|
|
Jason R. Bogart
|
|
55
|
|
Senior Vice President of the Company and Senior Vice President of Branch Operations of Employers Mutual since 2013. Vice President of the Company and Vice President of Branch Operations of Employers Mutual from 2010 to 2013. Resident Vice President-Lansing Branch of Employers Mutual from 2003 until 2010. He has been employed by Employers Mutual since 1993.
|
|
|
|
|
|
Bradley J. Fredericks
|
|
43
|
|
Vice President-Chief Investment Officer of the Company and Employers Mutual since 2014. Assistant Vice President of Employers Mutual from 2013 to 2014. He has been employed by Employers Mutual since 2010.
|
|
|
|
|
|
Rodney D. Hanson
|
|
61
|
|
Senior Vice President-Information Technology of the Company and Employers Mutual since 2013. Vice President-Information Technology of the Company and Employers Mutual from 2003 to 2013. He has been employed by Employers Mutual since 1978.
|
|
|
|
|
|
Kevin J. Hovick
|
|
62
|
|
Executive Vice President and Chief Operating Officer of the Company and of Employers Mutual since 2011. Senior Vice President-Business Development of the Company from 2004 until 2011 and Employers Mutual from 2001 until 2011. Vice President-Marketing of Employers Mutual from 1997 to 2001. He has been employed by Employers Mutual since 1979.
|
|
|
|
|
|
Scott R. Jean
|
|
45
|
|
Executive Vice President for Finance & Analytics of the Company and Employers Mutual since 2015. Senior Vice President-Chief Actuary of the Company and Employers Mutual in 2014. Vice President-Chief Actuary of the Company and of Employers Mutual from 2009 to 2014. He has been employed by Employers Mutual since 1993.
|
|
|
|
|
|
Bruce G. Kelley
|
|
62
|
|
President and Chief Executive Officer of the Company and Employers Mutual since 1992. Reappointed Treasurer of the Company and Employers Mutual in 2014 (previously held that title for Employers Mutual from 1996 until 2000 and the Company from 1996 until 2001). President and Chief Operating Officer of the Company and Employers Mutual from 1991 to 1992 and Executive Vice President of the Company and Employers Mutual from 1989 to 1991. He has been employed by Employers Mutual since 1985.
|
|
|
|
|
|
Robert L. Link
|
|
59
|
|
Senior Vice President and Assistant Secretary of the Company and Senior Vice President and Corporate Secretary-Administration of Employers Mutual since 2012. Vice President of the Company from 2007 to 2012 and Vice President and Corporate Secretary-Administration of Employers Mutual from 2005 to 2012. He has been employed by Employers Mutual since 1977.
|
|
|
|
|
|
Mick A. Lovell
|
|
54
|
|
Executive Vice President for Corporate Development of the Company and Employers Mutual since 2015. Senior Vice President for Corporate Development of the Company and Employers Mutual in 2014. Vice President of the Company and Vice President-Business Development of Employers Mutual from 2011 to 2014. Assistant Vice President of the Company and Assistant Vice President-Director of Product Management of Employers Mutual from 2003 to 2011. He has been employed by Employers Mutual since 2003.
|
|
|
|
|
|
Elizabeth A. Nigut
|
|
47
|
|
Senior Vice President of the Company and Senior Vice President-Human Resources of Employers Mutual since 2014. Vice President of the Company and Vice President-Human Resources of Employers Mutual from 2010 to 2014. She has been employed by Employers Mutual since 2010.
|
|
|
|
|
|
Larry W. Phillips
|
|
63
|
|
Senior Vice President-Business Development of the Company and Employers Mutual since 2015. Vice President-Underwriting of Employers Mutual from 2013 to 2015. He has been employed by Employers Mutual since 2012. Prior to joining Employers Mutual he was Executive Director of the Iowa Fair Plan from 2011 to 2012, and Vice President of Underwriting of Midwest Family Mutual Insurance Company from 2009 to 2011.
|
|
|
|
|
|
Mark E. Reese
|
|
59
|
|
Senior Vice President and Chief Financial Officer of the Company and of Employers Mutual since 2004. Vice President of the Company and Employers Mutual from 1996 until 2004 and has been Chief Financial Officer of the Company and Employers Mutual since 1997. He has been employed by Employers Mutual since 1984.
|
|
|
|
|
|
Lisa A. Simonetta
|
|
57
|
|
Senior Vice President-Claims of the Company and Employers Mutual since 2013. Vice President Claims-Legal of the Company and Vice President of Employers Mutual from 2002 to 2013. She has been employed by Employers Mutual since 1992.
|
|
|
|
|
|
Todd A. Strother
|
|
48
|
|
Vice President-General Counsel and Secretary of the Company and Vice President-General Counsel of Employers Mutual upon his hiring in 2016. Prior to joining Employers Mutual he was an attorney and shareholder with Bradshaw, Fowler, Proctor & Fairgrave, P.C. from 1999 to 2016.
|
|
|
|
|
|
•
|
market risk, which is the risk that the Company’s invested assets will decrease in value due to:
|
•
|
an increase in interest rates or a change in the prevailing market yields on its investments,
|
•
|
an unfavorable change in the liquidity of an investment, or
|
•
|
an unfavorable change in the financial prospects, or a downgrade in the credit rating, of the issuer of an investment;
|
•
|
reinvestment risk, which is the risk that interest rates will decline and funds reinvested will earn less investment income than previously earned; and
|
•
|
liquidity risk, which is the risk that the Company may have to sell assets at an undesirable time and/or price to provide cash for the payment of claims.
|
•
|
disclosure, and in some cases prior approval, of transactions between members of an insurance holding company system;
|
•
|
acquisition or disposition of an insurance company, or of any company controlling an insurance company;
|
•
|
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, and assessments and other governmental charges;
|
•
|
use of non-public consumer information and related privacy issues; and
|
•
|
use of credit history in underwriting and rating.
|
•
|
competition in the insurance industry to attract independent agents;
|
•
|
the pool participants’ requirement that independent agents adhere to disciplined underwriting standards; and
|
•
|
the pool participants’ ability to pay competitive and attractive commissions, profit share bonuses and other incentives to independent agents as compensation for selling their products.
|
•
|
the Company and Employers Mutual must establish the relative participation interests of all the participating insurers in the pooling arrangement, along with other terms of the pooling agreement;
|
•
|
the Company and Employers Mutual must establish the terms of the quota share agreement and the inter-company reinsurance programs between Employers Mutual and the Company’s reinsurance subsidiary and property and casualty insurance subsidiaries;
|
•
|
the Company and Employers Mutual must establish the terms (including the interest rate, which is reviewed every five years) of the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employers Mutual;
|
•
|
the Company and Employers Mutual must establish the terms (including the interest rate) of any inter-company loans between Employers Mutual and any of the Company’s insurance company subsidiaries;
|
•
|
the Company and Employers Mutual must make judgments about the allocation of expenses to the Company and its subsidiaries and to Employers Mutual’s subsidiaries that do not participate in the pooling agreement; and
|
•
|
the Company may enter into other transactions and contractual relationships with Employers Mutual and its subsidiaries or affiliates.
|
•
|
the election of the Company’s entire board of directors, which in turn determines its management and policies;
|
•
|
the outcome of any corporate transaction or other matter submitted to the Company’s stockholders for approval, including mergers or other transactions providing for a change of control; and
|
•
|
the amendment of the Company’s organizational documents.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
PART II
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
Quarter:
|
|
1
st
|
|
2
nd
|
|
3
rd
|
|
4
th
|
|
1
st
|
|
2
nd
|
|
3
rd
|
|
4
th
|
||||||||||||||||
High
|
|
$
|
25.99
|
|
|
$
|
28.01
|
|
|
$
|
29.01
|
|
|
$
|
31.18
|
|
|
$
|
23.93
|
|
|
$
|
26.00
|
|
|
$
|
26.52
|
|
|
$
|
26.83
|
|
Low
|
|
21.62
|
|
|
24.02
|
|
|
24.71
|
|
|
23.45
|
|
|
19.84
|
|
|
21.67
|
|
|
20.23
|
|
|
22.20
|
|
||||||||
Period-end close
|
|
25.65
|
|
|
27.72
|
|
|
26.93
|
|
|
30.01
|
|
|
22.53
|
|
|
25.07
|
|
|
23.21
|
|
|
25.30
|
|
||||||||
Cash dividends declared
|
|
$
|
0.190
|
|
|
$
|
0.190
|
|
|
$
|
0.190
|
|
|
$
|
0.210
|
|
|
$
|
0.167
|
|
|
$
|
0.167
|
|
|
$
|
0.170
|
|
|
$
|
0.190
|
|
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||
EMC Insurance Group Inc
|
|
$
|
100.00
|
|
|
$
|
120.84
|
|
|
$
|
159.84
|
|
|
$
|
190.78
|
|
|
$
|
210.45
|
|
|
$
|
257.06
|
|
NASDAQ Composite Index
|
|
100.00
|
|
|
116.41
|
|
|
165.47
|
|
|
188.69
|
|
|
200.32
|
|
|
216.54
|
|
||||||
Peer Group Index
|
|
100.00
|
|
|
123.67
|
|
|
167.50
|
|
|
194.91
|
|
|
196.50
|
|
|
232.25
|
|
Period
|
|
(a) Total
number of shares (or units) purchased 1 |
|
(b) Average
price paid per share (or unit) |
|
(c) Total number
of shares (or units) purchased as part of publicly announced plans or programs 2 |
|
(d) Maximum number
(or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs ($ in thousands) 2, 3 |
||||||
10/1/16 - 10/31/16
|
|
100
|
|
|
$
|
26.84
|
|
|
—
|
|
|
$
|
19,108
|
|
11/1/16 - 11/30/16
|
|
1,291
|
|
|
27.97
|
|
|
—
|
|
|
19,108
|
|
||
12/1/16 - 12/31/16
|
|
115
|
|
|
30.50
|
|
|
—
|
|
|
19,108
|
|
||
Total
|
|
1,506
|
|
|
$
|
28.09
|
|
|
—
|
|
|
|
|
Plan category
|
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by security holders
1
|
|
649,012
|
|
|
$
|
14.65
|
|
|
1,336,791
|
|
Equity compensation plans not approved by security holders
2
|
|
—
|
|
|
—
|
|
|
249,843
|
|
|
Total
|
|
649,012
|
|
|
$
|
14.65
|
|
|
1,586,634
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||||||||
($ in thousands, except share and per share amounts)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||||||||||
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Insurance premiums earned
|
|
$
|
592,408
|
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
|
$
|
458,846
|
|
|
$
|
416,402
|
|
|
$
|
389,122
|
|
|
$
|
384,011
|
|
|
$
|
389,318
|
|
|
$
|
393,059
|
|
Net investment income
|
|
47,490
|
|
|
45,582
|
|
|
46,465
|
|
|
43,022
|
|
|
44,145
|
|
|
46,111
|
|
|
49,489
|
|
|
47,759
|
|
|
48,403
|
|
|
48,482
|
|
||||||||||
Realized investment gains (losses)
|
|
4,074
|
|
|
6,153
|
|
|
4,349
|
|
|
8,997
|
|
|
8,017
|
|
|
9,303
|
|
|
3,869
|
|
|
17,922
|
|
|
(24,456
|
)
|
|
3,724
|
|
||||||||||
Other income
|
|
1,011
|
|
|
1,725
|
|
|
2,931
|
|
|
460
|
|
|
834
|
|
|
828
|
|
|
783
|
|
|
756
|
|
|
627
|
|
|
545
|
|
||||||||||
Total revenues
|
|
644,983
|
|
|
623,726
|
|
|
594,467
|
|
|
567,985
|
|
|
511,842
|
|
|
472,644
|
|
|
443,263
|
|
|
450,448
|
|
|
413,892
|
|
|
445,810
|
|
||||||||||
Losses and expenses
|
|
581,776
|
|
|
552,070
|
|
|
553,560
|
|
|
507,132
|
|
|
460,209
|
|
|
483,636
|
|
|
400,814
|
|
|
389,021
|
|
|
425,132
|
|
|
387,171
|
|
||||||||||
Income (loss) before income tax expense (benefit)
|
|
63,207
|
|
|
71,656
|
|
|
40,907
|
|
|
60,853
|
|
|
51,633
|
|
|
(10,992
|
)
|
|
42,449
|
|
|
61,427
|
|
|
(11,240
|
)
|
|
58,639
|
|
||||||||||
Income tax expense (benefit)
|
|
17,004
|
|
|
21,494
|
|
|
10,915
|
|
|
17,334
|
|
|
13,667
|
|
|
(8,255
|
)
|
|
11,100
|
|
|
16,770
|
|
|
(8,917
|
)
|
|
16,343
|
|
||||||||||
Net income (loss)
|
|
$
|
46,203
|
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
|
$
|
37,966
|
|
|
$
|
(2,737
|
)
|
|
$
|
31,349
|
|
|
$
|
44,657
|
|
|
$
|
(2,323
|
)
|
|
$
|
42,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net income (loss) per common share - basic and diluted:
|
|
$
|
2.20
|
|
|
$
|
2.43
|
|
|
$
|
1.48
|
|
|
$
|
2.22
|
|
|
$
|
1.96
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.60
|
|
|
$
|
2.25
|
|
|
$
|
(0.11
|
)
|
|
$
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Premiums earned by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property and casualty insurance
|
|
$
|
456,467
|
|
|
$
|
447,197
|
|
|
$
|
422,381
|
|
|
$
|
392,719
|
|
|
$
|
357,139
|
|
|
$
|
321,649
|
|
|
$
|
305,647
|
|
|
$
|
308,079
|
|
|
$
|
315,598
|
|
|
$
|
320,836
|
|
Reinsurance
|
|
135,941
|
|
|
123,069
|
|
|
118,341
|
|
|
122,787
|
|
|
101,707
|
|
|
94,753
|
|
|
83,475
|
|
|
75,932
|
|
|
73,720
|
|
|
72,223
|
|
||||||||||
Total
|
|
$
|
592,408
|
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
|
$
|
458,846
|
|
|
$
|
416,402
|
|
|
$
|
389,122
|
|
|
$
|
384,011
|
|
|
$
|
389,318
|
|
|
$
|
393,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$
|
1,588,813
|
|
|
$
|
1,535,955
|
|
|
$
|
1,497,820
|
|
|
$
|
1,374,501
|
|
|
$
|
1,290,709
|
|
|
$
|
1,224,031
|
|
|
$
|
1,182,006
|
|
|
$
|
1,159,997
|
|
|
$
|
1,103,022
|
|
|
$
|
1,198,254
|
|
Stockholders' equity
|
|
$
|
553,342
|
|
|
$
|
524,938
|
|
|
$
|
502,886
|
|
|
$
|
455,210
|
|
|
$
|
401,209
|
|
|
$
|
352,341
|
|
|
$
|
362,853
|
|
|
$
|
336,627
|
|
|
$
|
277,840
|
|
|
$
|
355,893
|
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||||||||
($ in thousands, except share and per share amounts)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||||||||||
OTHER DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average return on equity
|
|
8.6
|
%
|
|
9.8
|
%
|
|
6.3
|
%
|
|
10.2
|
%
|
|
10.1
|
%
|
|
(0.8
|
)%
|
|
9.0
|
%
|
|
14.5
|
%
|
|
(0.7
|
)%
|
|
12.8
|
%
|
||||||||||
Book value per share
|
|
$
|
26.07
|
|
|
$
|
25.26
|
|
|
$
|
24.72
|
|
|
$
|
22.81
|
|
|
$
|
20.72
|
|
|
$
|
18.24
|
|
|
$
|
18.71
|
|
|
$
|
17.11
|
|
|
$
|
13.96
|
|
|
$
|
17.22
|
|
Dividends paid per share
|
|
$
|
0.78
|
|
|
$
|
0.69
|
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.46
|
|
Property and casualty insurance subsidiaries' aggregate pool percentage
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
||||||||||
Reinsurance subsidiary's quota share percentage
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
||||||||||
Closing stock price
|
|
$
|
30.01
|
|
|
$
|
25.30
|
|
|
$
|
23.64
|
|
|
$
|
20.41
|
|
|
$
|
15.92
|
|
|
$
|
13.71
|
|
|
$
|
15.10
|
|
|
$
|
14.34
|
|
|
$
|
17.10
|
|
|
$
|
15.78
|
|
Net investment yield (pre-tax)
|
|
3.53
|
%
|
|
3.55
|
%
|
|
3.81
|
%
|
|
3.80
|
%
|
|
4.17
|
%
|
|
4.49
|
%
|
|
4.89
|
%
|
|
4.87
|
%
|
|
5.00
|
%
|
|
5.02
|
%
|
||||||||||
Cash dividends to closing stock price
|
|
2.6
|
%
|
|
2.7
|
%
|
|
2.7
|
%
|
|
2.8
|
%
|
|
3.4
|
%
|
|
3.7
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
|
2.8
|
%
|
|
2.9
|
%
|
||||||||||
Common shares outstanding
|
|
21,222,535
|
|
|
20,780,439
|
|
|
20,344,409
|
|
|
19,958,980
|
|
|
19,364,127
|
|
|
19,313,387
|
|
|
19,391,517
|
|
|
19,671,722
|
|
|
19,901,502
|
|
|
20,666,820
|
|
||||||||||
Statutory trade combined ratio
|
|
97.3
|
%
|
|
96.8
|
%
|
|
101.6
|
%
|
|
97.5
|
%
|
|
99.0
|
%
|
|
115.6
|
%
|
|
102.1
|
%
|
|
100.3
|
%
|
|
109.1
|
%
|
|
96.8
|
%
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
•
|
catastrophic events and the occurrence of significant severe weather conditions;
|
•
|
the adequacy of loss and settlement expense reserves;
|
•
|
state and federal legislation and regulations;
|
•
|
changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
|
•
|
rating agency actions;
|
•
|
“other-than-temporary” investment impairment losses; and
|
•
|
other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in Part I, Item 1A, of this Form 10-K.
|
|
|
December 31,
|
||||||
($ in thousands)
Line of business |
|
2016
|
|
2015
|
||||
Commercial lines:
|
|
|
|
|
||||
Automobile
|
|
$
|
107,328
|
|
|
$
|
95,564
|
|
Property
|
|
36,303
|
|
|
34,072
|
|
||
Workers' compensation
|
|
154,435
|
|
|
160,645
|
|
||
Liability
|
|
170,580
|
|
|
168,062
|
|
||
Other
|
|
2,193
|
|
|
2,170
|
|
||
Total commercial lines
|
|
470,839
|
|
|
460,513
|
|
||
|
|
|
|
|
||||
Personal lines
|
|
15,548
|
|
|
19,900
|
|
||
Total property and casualty insurance segment
|
|
$
|
486,387
|
|
|
$
|
480,413
|
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in the projected inflationary trend
|
||
Personal auto liability
|
|
$(83)
|
to
|
$84
|
Commercial auto liability
|
|
(1,096)
|
to
|
1,117
|
Auto physical damage
|
|
—
|
to
|
—
|
Workers' compensation
|
|
(4,133)
|
to
|
4,699
|
Other liability
|
|
(4,401)
|
to
|
4,891
|
Property
|
|
(290)
|
to
|
298
|
Homeowners
|
|
(23)
|
to
|
24
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in loss reserves
|
||
Personal auto liability
|
|
$(63)
|
to
|
$64
|
Commercial auto liability
|
|
(584)
|
to
|
596
|
Auto physical damage
|
|
(10)
|
to
|
10
|
Workers' compensation
|
|
(795)
|
to
|
811
|
Other liability
|
|
(796)
|
to
|
812
|
Property
|
|
(228)
|
to
|
232
|
Homeowners
|
|
(25)
|
to
|
25
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in allocated settlement expense reserves
|
||
Personal auto liability
|
|
$(6)
|
to
|
$6
|
Commercial auto liability
|
|
(66)
|
to
|
67
|
Auto physical damage
|
|
(2)
|
to
|
2
|
Workers' compensation
|
|
(71)
|
to
|
73
|
Other liability
|
|
(309)
|
to
|
315
|
Property
|
|
(32)
|
to
|
33
|
Homeowners
|
|
(3)
|
to
|
3
|
|
|
December 31,
|
||||||
($ in thousands)
Line of business |
|
2016
|
|
2015
|
||||
Pro rata reinsurance
|
|
$
|
60,412
|
|
|
$
|
60,098
|
|
Excess of loss reinsurance
|
|
143,733
|
|
|
138,263
|
|
||
Total reinsurance segment
|
|
$
|
204,145
|
|
|
$
|
198,361
|
|
|
|
Reinsurance segment
|
||||||
($ in thousands)
|
|
MRB
|
|
HORAD
|
||||
(1) One percent variance in case loss reserve adequacy from the level anticipated in the incurred loss projection factors
|
|
$(116)
|
to
|
$118
|
|
$(1,104)
|
to
|
$1,126
|
|
|
|
|
|
|
|
|
|
(2) One percent variance in the implicit annual claims inflation rate
|
|
(516)
|
to
|
565
|
|
(4,588)
|
to
|
5,192
|
|
|
|
|
|
|
|
|
|
(3) One percent variance in IBNR losses from the level anticipated in the loss projection factors
|
|
(91)
|
to
|
91
|
|
(633)
|
to
|
633
|
|
|
|
|
|
|
|
|
|
(4) One percent variance in the expected loss ratios used with the Bornhuetter-Ferguson method
|
|
(72)
|
to
|
72
|
|
(875)
|
to
|
875
|
|
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
||||||||||||||||||||
($ in thousands)
|
|
Case
|
|
IBNR
|
|
Settlement expense
|
|
Case
|
|
IBNR
|
|
Settlement expense
|
||||||||||||
Reserves at:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
5,075
|
|
|
$
|
3,566
|
|
|
$
|
2,828
|
|
|
$
|
125
|
|
|
$
|
234
|
|
|
$
|
—
|
|
Environmental
|
|
178
|
|
|
377
|
|
|
292
|
|
|
60
|
|
|
607
|
|
|
—
|
|
||||||
Products
1
|
|
8,585
|
|
|
5,673
|
|
|
7,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,482
|
|
|
44,701
|
|
|
3,697
|
|
||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
4,360
|
|
|
$
|
3,015
|
|
|
$
|
2,193
|
|
|
$
|
136
|
|
|
$
|
250
|
|
|
$
|
—
|
|
Environmental
|
|
91
|
|
|
446
|
|
|
320
|
|
|
46
|
|
|
640
|
|
|
—
|
|
||||||
Products
1
|
|
7,409
|
|
|
6,680
|
|
|
9,119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,142
|
|
|
48,350
|
|
|
3,029
|
|
||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
4,725
|
|
|
$
|
1,363
|
|
|
$
|
1,624
|
|
|
$
|
131
|
|
|
$
|
281
|
|
|
$
|
—
|
|
Environmental
|
|
92
|
|
|
297
|
|
|
169
|
|
|
123
|
|
|
615
|
|
|
—
|
|
||||||
Products
1
|
|
7,416
|
|
|
5,643
|
|
|
6,902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,992
|
|
|
52,935
|
|
|
2,971
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Paid during:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
605
|
|
|
|
|
$
|
986
|
|
|
$
|
24
|
|
|
|
|
$
|
3
|
|
||||
Environmental
|
|
(8
|
)
|
|
|
|
28
|
|
|
20
|
|
|
|
|
—
|
|
||||||||
Products
1
|
|
1,434
|
|
|
|
|
2,268
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
13,479
|
|
|
|
|
1,913
|
|
||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
1,477
|
|
|
|
|
$
|
887
|
|
|
$
|
19
|
|
|
|
|
$
|
8
|
|
||||
Environmental
|
|
—
|
|
|
|
|
30
|
|
|
52
|
|
|
|
|
—
|
|
||||||||
Products
1
|
|
2,481
|
|
|
|
|
1,918
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
8,681
|
|
|
|
|
2,077
|
|
||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
624
|
|
|
|
|
$
|
960
|
|
|
$
|
16
|
|
|
|
|
$
|
—
|
|
||||
Environmental
|
|
197
|
|
|
|
|
36
|
|
|
(11
|
)
|
|
|
|
(1
|
)
|
||||||||
Products
1
|
|
1,465
|
|
|
|
|
1,876
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
8,091
|
|
|
|
|
1,589
|
|
|
|
Asbestos
|
|
Environmental
|
|
Products
|
|||
2016
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
2,143
|
|
|
6
|
|
|
140
|
|
Reported
|
|
475
|
|
|
6
|
|
|
254
|
|
Disposed
|
|
474
|
|
|
4
|
|
|
223
|
|
|
|
|
|
|
|
|
|||
2015
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
2,142
|
|
|
4
|
|
|
109
|
|
Reported
|
|
480
|
|
|
1
|
|
|
192
|
|
Disposed
|
|
2,605
|
|
|
—
|
|
|
195
|
|
|
|
|
|
|
|
|
|||
2014
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
4,267
|
|
|
3
|
|
|
112
|
|
Reported
|
|
516
|
|
|
—
|
|
|
141
|
|
Disposed
|
|
521
|
|
|
2
|
|
|
123
|
|
|
|
Range of reserve estimates
|
|
After-tax impact on earnings
|
||||||||||||||||
($ in thousands)
|
|
High
|
|
Low
|
|
Carried
|
|
Reserves at high
|
|
Reserves at low
|
||||||||||
Property and casualty insurance segment
|
|
$
|
509,675
|
|
|
$
|
411,782
|
|
|
$
|
473,409
|
|
|
$
|
(23,573
|
)
|
|
$
|
40,058
|
|
Reinsurance segment
|
|
209,279
|
|
|
170,125
|
|
|
201,936
|
|
|
(4,773
|
)
|
|
20,677
|
|
|||||
|
|
$
|
718,954
|
|
|
$
|
581,907
|
|
|
$
|
675,345
|
|
|
$
|
(28,346
|
)
|
|
$
|
60,735
|
|
|
Level 1 -
|
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
|
|
|
|
|
Level 2 -
|
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
|
|
|
Level 3 -
|
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available. The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
|
•
|
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
|
•
|
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve.
|
•
|
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields. Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
|
•
|
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility. The securities are priced with models using spreads and other information solicited from Wall Street buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions. Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral). The tranche-level yield is used to discount the cash flows and generate the price. Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used. When cash flows or other security structure or market information is not available, broker quotes may be used.
|
1.
|
Comparisons of the prices reported by the independent pricing source to daily runs of offerings and bids from several brokers for a sample of securities.
|
2.
|
Comparison of the prices reported by the independent pricing source to prices realized from the Company’s own purchase and sale transactions.
|
3.
|
Comparison of the prices reported by the independent pricing source to prices from the Company’s investment custodian. It should be noted that the independent pricing source used by the Company is often the same source used by the Company’s investment custodian, thus limiting the confidence gained from this validation technique.
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Property and casualty insurance
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
$
|
456,467
|
|
|
$
|
447,197
|
|
|
$
|
422,381
|
|
Losses and settlement expenses
|
|
294,369
|
|
|
291,883
|
|
|
298,033
|
|
|||
Acquisition and other expenses
|
|
158,756
|
|
|
147,360
|
|
|
136,657
|
|
|||
Underwriting profit (loss)
|
|
$
|
3,342
|
|
|
$
|
7,954
|
|
|
$
|
(12,309
|
)
|
|
|
|
|
|
|
|
||||||
GAAP ratios:
|
|
|
|
|
|
|
||||||
Loss and settlement expense ratio
|
|
64.5
|
%
|
|
65.3
|
%
|
|
70.6
|
%
|
|||
Acquisition expense ratio
|
|
34.8
|
%
|
|
32.9
|
%
|
|
32.3
|
%
|
|||
Combined ratio
|
|
99.3
|
%
|
|
98.2
|
%
|
|
102.9
|
%
|
|||
|
|
|
|
|
|
|
||||||
Losses and settlement expenses:
|
|
|
|
|
|
|
||||||
Insured events of current year
|
|
$
|
324,382
|
|
|
$
|
305,722
|
|
|
$
|
306,143
|
|
Decrease in provision for insured events of prior years
|
|
(30,013
|
)
|
|
(13,839
|
)
|
|
(8,110
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total losses and settlement expenses
|
|
$
|
294,369
|
|
|
$
|
291,883
|
|
|
$
|
298,033
|
|
|
|
|
|
|
|
|
||||||
Catastrophe and storm losses
|
|
$
|
35,299
|
|
|
$
|
29,609
|
|
|
$
|
40,226
|
|
|
|
|
|
|
|
|
||||||
Large losses
1
|
|
N/A
|
|
$
|
34,239
|
|
|
$
|
35,673
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(30,013
|
)
|
|
$
|
(13,839
|
)
|
|
$
|
(8,110
|
)
|
Adjustment for favorable development included in the reported development amount that had no impact on earnings
|
|
5,592
|
|
|
423
|
|
|
2,151
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(24,421
|
)
|
|
$
|
(13,416
|
)
|
|
$
|
(5,959
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Reinsurance
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
$
|
135,941
|
|
|
$
|
123,069
|
|
|
$
|
118,341
|
|
Losses and settlement expenses
|
|
92,528
|
|
|
78,853
|
|
|
87,441
|
|
|||
Acquisition and other expenses
|
|
33,059
|
|
|
30,947
|
|
|
28,715
|
|
|||
Underwriting profit
|
|
$
|
10,354
|
|
|
$
|
13,269
|
|
|
$
|
2,185
|
|
|
|
|
|
|
|
|
||||||
GAAP ratios:
|
|
|
|
|
|
|
||||||
Loss and settlement expense ratio
|
|
68.1
|
%
|
|
64.1
|
%
|
|
73.9
|
%
|
|||
Acquisition expense ratio
|
|
24.3
|
%
|
|
25.1
|
%
|
|
24.3
|
%
|
|||
Combined ratio
|
|
92.4
|
%
|
|
89.2
|
%
|
|
98.2
|
%
|
|||
|
|
|
|
|
|
|
||||||
Losses and settlement expenses:
|
|
|
|
|
|
|
||||||
Insured events of current year
|
|
$
|
103,456
|
|
|
$
|
100,128
|
|
|
$
|
100,123
|
|
Decrease in provision for insured events of prior years
|
|
(10,928
|
)
|
|
(21,275
|
)
|
|
(12,682
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total losses and settlement expenses
|
|
$
|
92,528
|
|
|
$
|
78,853
|
|
|
$
|
87,441
|
|
|
|
|
|
|
|
|
||||||
Catastrophe and storm losses
|
|
$
|
12,608
|
|
|
$
|
14,765
|
|
|
$
|
17,025
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(10,928
|
)
|
|
$
|
(21,275
|
)
|
|
$
|
(12,682
|
)
|
Adjustment for adverse development included in the reported development amount that had no impact on earnings
|
|
—
|
|
|
(1,041
|
)
|
|
—
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(10,928
|
)
|
|
$
|
(22,316
|
)
|
|
$
|
(12,682
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(40,941
|
)
|
|
$
|
(35,114
|
)
|
|
$
|
(20,792
|
)
|
Adjustment for favorable (adverse) development included in the reported development amount that had no impact on earnings
|
|
5,592
|
|
|
(618
|
)
|
|
2,151
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(35,349
|
)
|
|
$
|
(35,732
|
)
|
|
$
|
(18,641
|
)
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
($ in thousands)
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
||||||||||
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
$
|
110,941
|
|
|
$
|
93,364
|
|
|
84.2
|
%
|
|
$
|
105,904
|
|
|
$
|
86,134
|
|
|
81.3
|
%
|
Property
|
|
105,012
|
|
|
64,509
|
|
|
61.4
|
%
|
|
104,303
|
|
|
65,806
|
|
|
63.1
|
%
|
||||
Workers' compensation
|
|
96,517
|
|
|
51,371
|
|
|
53.2
|
%
|
|
92,828
|
|
|
57,803
|
|
|
62.3
|
%
|
||||
Liability
|
|
96,630
|
|
|
56,738
|
|
|
58.7
|
%
|
|
92,665
|
|
|
48,399
|
|
|
52.2
|
%
|
||||
Other
|
|
8,374
|
|
|
(12
|
)
|
|
(0.1
|
)%
|
|
8,079
|
|
|
854
|
|
|
10.6
|
%
|
||||
Total commercial lines
|
|
417,474
|
|
|
265,970
|
|
|
63.7
|
%
|
|
403,779
|
|
|
258,996
|
|
|
64.1
|
%
|
||||
Personal lines
|
|
38,993
|
|
|
28,399
|
|
|
72.8
|
%
|
|
43,418
|
|
|
32,887
|
|
|
75.7
|
%
|
||||
Total property and casualty insurance
|
|
$
|
456,467
|
|
|
$
|
294,369
|
|
|
64.5
|
%
|
|
$
|
447,197
|
|
|
$
|
291,883
|
|
|
65.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro rata reinsurance
|
|
$
|
56,317
|
|
|
$
|
31,498
|
|
|
55.9
|
%
|
|
$
|
47,421
|
|
|
$
|
29,433
|
|
|
62.1
|
%
|
Excess of loss reinsurance
|
|
79,624
|
|
|
61,030
|
|
|
76.6
|
%
|
|
75,648
|
|
|
49,420
|
|
|
65.3
|
%
|
||||
Total reinsurance
|
|
$
|
135,941
|
|
|
$
|
92,528
|
|
|
68.1
|
%
|
|
$
|
123,069
|
|
|
$
|
78,853
|
|
|
64.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated
|
|
$
|
592,408
|
|
|
$
|
386,897
|
|
|
65.3
|
%
|
|
$
|
570,266
|
|
|
$
|
370,736
|
|
|
65.0
|
%
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||
($ in thousands)
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
||||||||||
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
$
|
105,904
|
|
|
$
|
86,134
|
|
|
81.3
|
%
|
|
$
|
96,908
|
|
|
$
|
79,838
|
|
|
82.4
|
%
|
Property
|
|
104,303
|
|
|
65,806
|
|
|
63.1
|
%
|
|
97,155
|
|
|
67,444
|
|
|
69.4
|
%
|
||||
Workers' compensation
|
|
92,828
|
|
|
57,803
|
|
|
62.3
|
%
|
|
88,356
|
|
|
52,537
|
|
|
59.5
|
%
|
||||
Liability
|
|
92,665
|
|
|
48,399
|
|
|
52.2
|
%
|
|
86,108
|
|
|
57,869
|
|
|
67.2
|
%
|
||||
Other
|
|
8,079
|
|
|
854
|
|
|
10.6
|
%
|
|
7,416
|
|
|
1,713
|
|
|
23.1
|
%
|
||||
Total commercial lines
|
|
403,779
|
|
|
258,996
|
|
|
64.1
|
%
|
|
375,943
|
|
|
259,401
|
|
|
69.0
|
%
|
||||
Personal lines
|
|
43,418
|
|
|
32,887
|
|
|
75.7
|
%
|
|
46,438
|
|
|
38,632
|
|
|
83.2
|
%
|
||||
Total property and casualty insurance
|
|
$
|
447,197
|
|
|
$
|
291,883
|
|
|
65.3
|
%
|
|
$
|
422,381
|
|
|
$
|
298,033
|
|
|
70.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro rata reinsurance
|
|
$
|
47,421
|
|
|
$
|
29,433
|
|
|
62.1
|
%
|
|
$
|
41,883
|
|
|
$
|
36,421
|
|
|
87.0
|
%
|
Excess of loss reinsurance
|
|
75,648
|
|
|
49,420
|
|
|
65.3
|
%
|
|
76,458
|
|
|
51,020
|
|
|
66.7
|
%
|
||||
Total reinsurance
|
|
$
|
123,069
|
|
|
$
|
78,853
|
|
|
64.1
|
%
|
|
$
|
118,341
|
|
|
$
|
87,441
|
|
|
73.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated
|
|
$
|
570,266
|
|
|
$
|
370,736
|
|
|
65.0
|
%
|
|
$
|
540,722
|
|
|
$
|
385,474
|
|
|
71.3
|
%
|
|
|
December 31, 2016
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Percent of total
fair value |
|
Carrying
value |
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,189,525
|
|
|
$
|
1,199,699
|
|
|
81.8
|
%
|
|
$
|
1,199,699
|
|
Equity securities available-for-sale
|
|
147,479
|
|
|
213,839
|
|
|
14.6
|
|
|
213,839
|
|
|||
Cash
|
|
307
|
|
|
307
|
|
|
—
|
|
|
307
|
|
|||
Short-term investments
|
|
39,670
|
|
|
39,670
|
|
|
2.7
|
|
|
39,670
|
|
|||
Other long-term investments
|
|
12,506
|
|
|
12,506
|
|
|
0.9
|
|
|
12,506
|
|
|||
|
|
$
|
1,389,487
|
|
|
$
|
1,466,021
|
|
|
100.0
|
%
|
|
$
|
1,466,021
|
|
|
|
December 31, 2015
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Percent of total
fair value |
|
Carrying
value |
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,130,217
|
|
|
$
|
1,161,025
|
|
|
82.0
|
%
|
|
$
|
1,161,025
|
|
Equity securities available-for-sale
|
|
144,176
|
|
|
206,243
|
|
|
14.6
|
|
|
206,243
|
|
|||
Cash
|
|
224
|
|
|
224
|
|
|
—
|
|
|
224
|
|
|||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
|
2.7
|
|
|
38,599
|
|
|||
Other long-term investments
|
|
9,930
|
|
|
9,930
|
|
|
0.7
|
|
|
9,930
|
|
|||
|
|
$
|
1,323,146
|
|
|
$
|
1,416,021
|
|
|
100.0
|
%
|
|
$
|
1,416,021
|
|
($ in thousands)
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair values |
||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
7,841
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
7,830
|
|
U.S. government-sponsored agencies
|
|
249,495
|
|
|
311
|
|
|
10,609
|
|
|
239,197
|
|
||||
Obligations of states and political subdivisions
|
|
319,663
|
|
|
17,034
|
|
|
940
|
|
|
335,757
|
|
||||
Commercial mortgage-backed
|
|
37,964
|
|
|
741
|
|
|
1,133
|
|
|
37,572
|
|
||||
Residential mortgage-backed
|
|
102,307
|
|
|
1,435
|
|
|
7,308
|
|
|
96,434
|
|
||||
Other asset-backed
|
|
26,592
|
|
|
732
|
|
|
931
|
|
|
26,393
|
|
||||
Corporate
|
|
445,663
|
|
|
12,232
|
|
|
1,379
|
|
|
456,516
|
|
||||
Total fixed maturity securities
|
|
1,189,525
|
|
|
32,485
|
|
|
22,311
|
|
|
1,199,699
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
22,922
|
|
|
12,410
|
|
|
210
|
|
|
35,122
|
|
||||
Information technology
|
|
19,832
|
|
|
10,739
|
|
|
29
|
|
|
30,542
|
|
||||
Healthcare
|
|
16,092
|
|
|
8,700
|
|
|
85
|
|
|
24,707
|
|
||||
Consumer staples
|
|
13,438
|
|
|
5,787
|
|
|
125
|
|
|
19,100
|
|
||||
Consumer discretionary
|
|
14,812
|
|
|
7,672
|
|
|
163
|
|
|
22,321
|
|
||||
Energy
|
|
14,276
|
|
|
4,873
|
|
|
78
|
|
|
19,071
|
|
||||
Industrials
|
|
13,005
|
|
|
11,258
|
|
|
18
|
|
|
24,245
|
|
||||
Other
|
|
13,071
|
|
|
5,345
|
|
|
32
|
|
|
18,384
|
|
||||
Non-redeemable preferred stocks
|
|
20,031
|
|
|
483
|
|
|
167
|
|
|
20,347
|
|
||||
Total equity securities
|
|
147,479
|
|
|
67,267
|
|
|
907
|
|
|
213,839
|
|
||||
Total securities available-for-sale
|
|
$
|
1,337,004
|
|
|
$
|
99,752
|
|
|
$
|
23,218
|
|
|
$
|
1,413,538
|
|
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. treasury
|
|
$
|
7,830
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,830
|
|
|
$
|
11
|
|
U.S. government-sponsored agencies
|
|
202,900
|
|
|
10,609
|
|
|
—
|
|
|
—
|
|
|
202,900
|
|
|
10,609
|
|
||||||
Obligations of states and political subdivisions
|
|
43,777
|
|
|
940
|
|
|
—
|
|
|
—
|
|
|
43,777
|
|
|
940
|
|
||||||
Commercial mortgage-backed
|
|
21,695
|
|
|
1,133
|
|
|
—
|
|
|
—
|
|
|
21,695
|
|
|
1,133
|
|
||||||
Residential mortgage-backed
|
|
26,217
|
|
|
1,232
|
|
|
23,625
|
|
|
6,076
|
|
|
49,842
|
|
|
7,308
|
|
||||||
Other asset-backed
|
|
19,091
|
|
|
931
|
|
|
—
|
|
|
—
|
|
|
19,091
|
|
|
931
|
|
||||||
Corporate
|
|
82,657
|
|
|
1,273
|
|
|
8,625
|
|
|
106
|
|
|
91,282
|
|
|
1,379
|
|
||||||
Total fixed maturity securities
|
|
404,167
|
|
|
16,129
|
|
|
32,250
|
|
|
6,182
|
|
|
436,417
|
|
|
22,311
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial services
|
|
1,462
|
|
|
12
|
|
|
908
|
|
|
198
|
|
|
2,370
|
|
|
210
|
|
||||||
Information technology
|
|
1,947
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
1,947
|
|
|
29
|
|
||||||
Healthcare
|
|
3,585
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
3,585
|
|
|
85
|
|
||||||
Consumer staples
|
|
2,427
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
2,427
|
|
|
125
|
|
||||||
Consumer discretionary
|
|
1,637
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
1,637
|
|
|
163
|
|
||||||
Energy
|
|
1,621
|
|
|
33
|
|
|
1,188
|
|
|
45
|
|
|
2,809
|
|
|
78
|
|
||||||
Industrials
|
|
779
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
779
|
|
|
18
|
|
||||||
Other
|
|
1,472
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
1,472
|
|
|
32
|
|
||||||
Non-redeemable preferred stocks
|
|
3,356
|
|
|
44
|
|
|
1,877
|
|
|
123
|
|
|
5,233
|
|
|
167
|
|
||||||
Total equity securities
|
|
18,286
|
|
|
541
|
|
|
3,973
|
|
|
366
|
|
|
22,259
|
|
|
907
|
|
||||||
Total temporarily impaired securities
|
|
$
|
422,453
|
|
|
$
|
16,670
|
|
|
$
|
36,223
|
|
|
$
|
6,548
|
|
|
$
|
458,676
|
|
|
$
|
23,218
|
|
($ in thousands)
|
|
|
|
|
|
Book value
|
|
Fair value
|
|
Gross unrealized loss
|
||||||
Due in one year or less
|
|
$
|
5,493
|
|
|
$
|
5,459
|
|
|
$
|
34
|
|
||||
Due after one year through five years
|
|
24,444
|
|
|
24,390
|
|
|
54
|
|
|||||||
Due after five years through ten years
|
|
101,023
|
|
|
99,306
|
|
|
1,717
|
|
|||||||
Due after ten years
|
|
245,100
|
|
|
233,045
|
|
|
12,055
|
|
|||||||
Securities not due at a single maturity date
|
|
82,668
|
|
|
74,217
|
|
|
8,451
|
|
|||||||
|
|
|
|
|
|
$
|
458,728
|
|
|
$
|
436,417
|
|
|
$
|
22,311
|
|
|
|
Realized losses from sales
|
|
"Other-than-
temporary" impairment losses |
|
Total
gross realized losses |
||||||||||||||
($ in thousands)
|
|
Book
value |
|
Sales
price |
|
Gross
realized losses |
|
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months or less
|
|
$
|
5,736
|
|
|
$
|
5,429
|
|
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
307
|
|
Over three months to six months
|
|
17,377
|
|
|
15,798
|
|
|
1,579
|
|
|
—
|
|
|
1,579
|
|
|||||
Over six months to nine months
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Over nine months to twelve months
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Over twelve months
|
|
7,534
|
|
|
6,591
|
|
|
943
|
|
|
—
|
|
|
943
|
|
|||||
Subtotal, fixed maturity securities
|
|
30,647
|
|
|
27,818
|
|
|
2,829
|
|
|
—
|
|
|
2,829
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months or less
|
|
15,373
|
|
|
13,618
|
|
|
1,755
|
|
|
237
|
|
|
1,992
|
|
|||||
Over three months to six months
|
|
6,775
|
|
|
6,012
|
|
|
763
|
|
|
104
|
|
|
867
|
|
|||||
Over six months to nine months
|
|
515
|
|
|
479
|
|
|
36
|
|
|
450
|
|
|
486
|
|
|||||
Over nine months to twelve months
|
|
900
|
|
|
828
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|||||
Over twelve months
|
|
348
|
|
|
299
|
|
|
49
|
|
|
264
|
|
|
313
|
|
|||||
Subtotal, equity securities
|
|
23,911
|
|
|
21,236
|
|
|
2,675
|
|
|
1,055
|
|
|
3,730
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total realized losses
|
|
$
|
54,558
|
|
|
$
|
49,054
|
|
|
$
|
5,504
|
|
|
$
|
1,055
|
|
|
$
|
6,559
|
|
|
|
Payments due by period
|
||||||||||||||||||
($ in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
4 - 5 years
|
|
More than 5 years
|
||||||||||
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and settlement expense reserves
1
|
|
$
|
690,532
|
|
|
$
|
278,733
|
|
|
$
|
260,697
|
|
|
$
|
80,007
|
|
|
$
|
71,095
|
|
Long-term debt
2
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|||||
Interest expense on long-term debt
3
|
|
3,375
|
|
|
337
|
|
|
675
|
|
|
675
|
|
|
1,688
|
|
|||||
Real estate operating leases
|
|
2,572
|
|
|
391
|
|
|
844
|
|
|
665
|
|
|
672
|
|
|||||
Total
|
|
$
|
721,479
|
|
|
$
|
279,461
|
|
|
$
|
262,216
|
|
|
$
|
81,347
|
|
|
$
|
98,455
|
|
December 31, 2016
|
|
Estimated fair value
|
|
Hypothetical change in interest rate (bp=basis points)
|
|
Estimated fair value after hypothetical change in interest rate
|
|
Hypothetical percentage increase (decrease) in stockholders' equity
|
|||||
($ in thousands)
|
|
|
|
|
|
|
|
|
|||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|||||
U.S. treasury
|
|
$
|
7,830
|
|
|
200 bp decrease
|
|
$
|
8,814
|
|
|
0.12
|
%
|
|
|
|
|
100 bp decrease
|
|
8,306
|
|
|
0.06
|
|
|||
|
|
|
|
100 bp increase
|
|
7,385
|
|
|
(0.05
|
)
|
|||
|
|
|
|
200 bp increase
|
|
6,967
|
|
|
(0.10
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
U.S. government-sponsored agencies
|
|
$
|
239,197
|
|
|
200 bp decrease
|
|
$
|
255,895
|
|
|
1.96
|
%
|
|
|
|
|
100 bp decrease
|
|
252,190
|
|
|
1.53
|
|
|||
|
|
|
|
100 bp increase
|
|
219,640
|
|
|
(2.30
|
)
|
|||
|
|
|
|
200 bp increase
|
|
200,613
|
|
|
(4.53
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Obligations of states and political subdivisions
|
|
$
|
335,757
|
|
|
200 bp decrease
|
|
$
|
370,140
|
|
|
4.04
|
%
|
|
|
|
|
100 bp decrease
|
|
352,654
|
|
|
1.98
|
|
|||
|
|
|
|
100 bp increase
|
|
318,116
|
|
|
(2.07
|
)
|
|||
|
|
|
|
200 bp increase
|
|
298,642
|
|
|
(4.36
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Commercial mortgage-backed
|
|
$
|
37,572
|
|
|
200 bp decrease
|
|
$
|
42,024
|
|
|
0.52
|
%
|
|
|
|
|
100 bp decrease
|
|
39,702
|
|
|
0.25
|
|
|||
|
|
|
|
100 bp increase
|
|
35,615
|
|
|
(0.23
|
)
|
|||
|
|
|
|
200 bp increase
|
|
33,817
|
|
|
(0.44
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage-backed
|
|
$
|
96,434
|
|
|
200 bp decrease
|
|
$
|
101,734
|
|
|
0.62
|
%
|
|
|
|
|
100 bp decrease
|
|
99,440
|
|
|
0.35
|
|
|||
|
|
|
|
100 bp increase
|
|
92,585
|
|
|
(0.45
|
)
|
|||
|
|
|
|
200 bp increase
|
|
89,072
|
|
|
(0.86
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Other asset-backed
|
|
$
|
26,393
|
|
|
200 bp decrease
|
|
$
|
29,604
|
|
|
0.38
|
%
|
|
|
|
|
100 bp decrease
|
|
27,924
|
|
|
0.18
|
|
|||
|
|
|
|
100 bp increase
|
|
24,994
|
|
|
(0.16
|
)
|
|||
|
|
|
|
200 bp increase
|
|
23,714
|
|
|
(0.31
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Corporate
|
|
$
|
456,516
|
|
|
200 bp decrease
|
|
$
|
504,220
|
|
|
5.60
|
%
|
|
|
|
|
100 bp decrease
|
|
479,709
|
|
|
2.72
|
|
|||
|
|
|
|
100 bp increase
|
|
434,530
|
|
|
(2.58
|
)
|
|||
|
|
|
|
200 bp increase
|
|
413,953
|
|
|
(5.00
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
Total fixed maturity securities
|
|
$
|
1,199,699
|
|
|
200 bp decrease
|
|
$
|
1,312,431
|
|
|
13.24
|
%
|
|
|
|
|
100 bp decrease
|
|
1,259,925
|
|
|
7.07
|
|
|||
|
|
|
|
100 bp increase
|
|
1,132,865
|
|
|
(7.85
|
)
|
|||
|
|
|
|
200 bp increase
|
|
1,066,778
|
|
|
(15.61
|
)
|
($ in thousands)
|
|
Securities available-for-sale
(at fair value) |
|||||||||
December 31, 2016
|
|
Amount
|
|
Percent
|
|||||||
Rating:
|
|
|
|
|
|||||||
AAA
|
|
$
|
461,898
|
|
|
38.5
|
%
|
||||
AA
|
|
346,075
|
|
|
28.9
|
|
|||||
A
|
|
313,401
|
|
|
26.1
|
|
|||||
BAA
|
|
75,314
|
|
|
6.3
|
|
|||||
BA
|
|
2,799
|
|
|
0.2
|
|
|||||
B
|
|
1
|
|
|
—
|
|
|||||
CAA
|
|
211
|
|
|
—
|
|
|||||
Total fixed maturities
|
|
$
|
1,199,699
|
|
|
100.0
|
%
|
ITEM 7A.
|
Q
UANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
/s/ Bruce G. Kelley
|
|
/s/ Mark E. Reese
|
Bruce G. Kelley
|
|
Mark E. Reese
|
President, Chief Executive Officer and Treasurer
|
|
Senior Vice President and Chief Financial Officer
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
/s/ Ernst & Young LLP
|
Des Moines, Iowa
|
March 6, 2017
|
/s/ Ernst & Young LLP
|
Des Moines, Iowa
|
March 6, 2017
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Investments:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at fair value (amortized cost $1,189,525 and $1,130,217)
|
|
$
|
1,199,699
|
|
|
$
|
1,161,025
|
|
Equity securities available-for-sale, at fair value (cost $147,479 and $144,176)
|
|
213,839
|
|
|
206,243
|
|
||
Other long-term investments
|
|
12,506
|
|
|
9,930
|
|
||
Short-term investments
|
|
39,670
|
|
|
38,599
|
|
||
Total investments
|
|
1,465,714
|
|
|
1,415,797
|
|
||
|
|
|
|
|
||||
Cash
|
|
307
|
|
|
224
|
|
||
Reinsurance receivables due from affiliate
|
|
21,326
|
|
|
24,236
|
|
||
Prepaid reinsurance premiums due from affiliate
|
|
9,309
|
|
|
6,563
|
|
||
Deferred policy acquisition costs (affiliated $40,660 and $40,535)
|
|
40,939
|
|
|
40,720
|
|
||
Prepaid pension and postretirement benefits due from affiliate
|
|
12,314
|
|
|
12,133
|
|
||
Accrued investment income
|
|
11,050
|
|
|
10,789
|
|
||
Amounts receivable under reverse repurchase agreements
|
|
20,000
|
|
|
16,850
|
|
||
Accounts receivable
|
|
2,076
|
|
|
804
|
|
||
Income taxes recoverable
|
|
—
|
|
|
1,735
|
|
||
Goodwill
|
|
942
|
|
|
942
|
|
||
Other assets (affiliated $4,632 and $4,595)
|
|
4,836
|
|
|
5,162
|
|
||
Total assets
|
|
$
|
1,588,813
|
|
|
$
|
1,535,955
|
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2016
|
|
2015
|
||||
LIABILITIES
|
|
|
|
|
||||
Losses and settlement expenses (affiliated $685,533 and $671,169)
|
|
$
|
690,532
|
|
|
$
|
678,774
|
|
Unearned premiums (affiliated $243,682 and $238,637)
|
|
244,885
|
|
|
239,435
|
|
||
Other policyholders' funds (all affiliated)
|
|
13,068
|
|
|
8,721
|
|
||
Surplus notes payable to affiliate
|
|
25,000
|
|
|
25,000
|
|
||
Amounts due affiliate to settle inter-company transaction balances
|
|
11,222
|
|
|
6,408
|
|
||
Pension benefits payable to affiliate
|
|
4,097
|
|
|
4,299
|
|
||
Income taxes payable
|
|
2,359
|
|
|
—
|
|
||
Deferred income taxes
|
|
11,321
|
|
|
19,029
|
|
||
Other liabilities (affiliated $27,871 and $28,598)
|
|
32,987
|
|
|
29,351
|
|
||
Total liabilities
|
|
1,035,471
|
|
|
1,011,017
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,222,535 shares in 2016 and 20,780,439 shares in 2015
|
|
21,223
|
|
|
20,781
|
|
||
Additional paid-in capital
|
|
119,054
|
|
|
108,747
|
|
||
Accumulated other comprehensive income
|
|
46,081
|
|
|
58,433
|
|
||
Retained earnings
|
|
366,984
|
|
|
336,977
|
|
||
Total stockholders' equity
|
|
553,342
|
|
|
524,938
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
1,588,813
|
|
|
$
|
1,535,955
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands, except share and per share amounts)
|
|
2016
|
|
2015
|
|
2014
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Premiums earned (affiliated $586,609, $566,103 and $534,105)
|
|
$
|
592,408
|
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
Net investment income
|
|
47,490
|
|
|
45,582
|
|
|
46,465
|
|
|||
Net realized investment gains, excluding impairment losses on securities available-for-sale
|
|
5,338
|
|
|
7,634
|
|
|
5,227
|
|
|||
Total "other-than-temporary" impairment losses on securities available-for-sale
|
|
(1,264
|
)
|
|
(1,481
|
)
|
|
(878
|
)
|
|||
Portion of "other-than-temporary" impairment losses on fixed maturity securities available-for-sale reclassified from other comprehensive income (before taxes)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net impairment losses on securities available-for-sale
|
|
(1,264
|
)
|
|
(1,481
|
)
|
|
(878
|
)
|
|||
Net realized investment gains
|
|
4,074
|
|
|
6,153
|
|
|
4,349
|
|
|||
Other income (affiliated $1,021, $1,214 and $1,784)
|
|
1,011
|
|
|
1,725
|
|
|
2,931
|
|
|||
Total revenues
|
|
644,983
|
|
|
623,726
|
|
|
594,467
|
|
|||
|
|
|
|
|
|
|
||||||
LOSSES AND EXPENSES
|
|
|
|
|
|
|
||||||
Losses and settlement expenses (affiliated $385,708, $368,722 and $378,263)
|
|
386,897
|
|
|
370,736
|
|
|
385,474
|
|
|||
Dividends to policyholders (all affiliated)
|
|
13,800
|
|
|
7,705
|
|
|
9,504
|
|
|||
Amortization of deferred policy acquisition costs (affiliated $106,931, $101,090 and $97,551)
|
|
108,403
|
|
|
102,184
|
|
|
99,042
|
|
|||
Other underwriting expenses (affiliated $69,560, $68,305 and $57,148)
|
|
69,612
|
|
|
68,418
|
|
|
56,826
|
|
|||
Interest expense (all affiliated)
|
|
337
|
|
|
337
|
|
|
337
|
|
|||
Other expenses (affiliated $1,860, $1,822 and $1,570)
|
|
2,727
|
|
|
2,690
|
|
|
2,377
|
|
|||
Total losses and expenses
|
|
581,776
|
|
|
552,070
|
|
|
553,560
|
|
|||
Income before income tax expense
|
|
63,207
|
|
|
71,656
|
|
|
40,907
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME TAX EXPENSE (BENEFIT)
|
|
|
|
|
|
|
||||||
Current
|
|
18,061
|
|
|
18,611
|
|
|
7,280
|
|
|||
Deferred
|
|
(1,057
|
)
|
|
2,883
|
|
|
3,635
|
|
|||
Total income tax expense
|
|
17,004
|
|
|
21,494
|
|
|
10,915
|
|
|||
Net income
|
|
$
|
46,203
|
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
|
|
|
|
|
|
||||||
Net income per common share - basic and diluted
|
|
$
|
2.20
|
|
|
$
|
2.43
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
|
||||||
Average number of common shares outstanding - basic and diluted
|
|
21,006,302
|
|
|
20,621,919
|
|
|
20,205,935
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
|
$
|
46,203
|
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
||||||
Unrealized holding gains (losses) on investment securities, net of deferred income tax expense (benefit) of $(2,092), $(7,021) and $18,664
|
|
(3,885
|
)
|
|
(13,037
|
)
|
|
34,663
|
|
|||
Reclassification adjustment for realized investment gains included in net income, net of income tax expense of $(3,628), $(2,668) and $(2,518)
|
|
(6,736
|
)
|
|
(4,956
|
)
|
|
(4,677
|
)
|
|||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income tax expense of $(457), $(693) and $(955):
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
|
1,549
|
|
|
863
|
|
|
375
|
|
|||
Prior service credit
|
|
(2,399
|
)
|
|
(2,150
|
)
|
|
(2,149
|
)
|
|||
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
|
|
(850
|
)
|
|
(1,287
|
)
|
|
(1,774
|
)
|
|||
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income tax benefit of $(474), $(2,126) and $(2,994):
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
|
(542
|
)
|
|
(3,637
|
)
|
|
(5,525
|
)
|
|||
Prior service cost
|
|
(339
|
)
|
|
(312
|
)
|
|
(35
|
)
|
|||
Total change in funded status of affiliate's pension and postretirement benefit plans
|
|
(881
|
)
|
|
(3,949
|
)
|
|
(5,560
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
(12,352
|
)
|
|
(23,229
|
)
|
|
22,652
|
|
|||
|
|
|
|
|
|
|
||||||
Total comprehensive income
|
|
$
|
33,851
|
|
|
$
|
26,933
|
|
|
$
|
52,644
|
|
($ in thousands, except per share amounts)
|
|
Common
stock |
|
Additional
paid-in capital |
|
Accumulated
other comprehensive income |
|
Retained
earnings |
|
Total
stockholders' equity |
||||||||||
Balance at December 31, 2013
|
|
$
|
19,959
|
|
|
$
|
92,656
|
|
|
$
|
59,010
|
|
|
$
|
283,585
|
|
|
$
|
455,210
|
|
Issuance of common stock through affiliate's stock plans
|
|
385
|
|
|
7,007
|
|
|
|
|
|
|
|
|
7,392
|
|
|||||
Increase resulting from stock-based compensation expense associated with affiliate's stock plans allocated to the Company
|
|
|
|
|
228
|
|
|
|
|
|
|
|
|
228
|
|
|||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
22,652
|
|
|
|
|
|
22,652
|
|
|||||
Net income
|
|
|
|
|
|
|
|
|
|
|
29,992
|
|
|
29,992
|
|
|||||
Dividends paid to public stockholders ($.627 per share)
|
|
|
|
|
|
|
|
|
|
|
(5,211
|
)
|
|
(5,211
|
)
|
|||||
Dividends paid to affiliate ($.627 per share)
|
|
|
|
|
|
|
|
|
|
|
(7,377
|
)
|
|
(7,377
|
)
|
|||||
Balance at December 31, 2014
|
|
20,344
|
|
|
99,891
|
|
|
81,662
|
|
|
300,989
|
|
|
502,886
|
|
|||||
Issuance of common stock through affiliate's stock plans
|
|
437
|
|
|
8,641
|
|
|
|
|
|
|
9,078
|
|
|||||||
Increase resulting from stock-based compensation expense associated with affiliate's stock plans allocated to the Company
|
|
|
|
215
|
|
|
|
|
|
|
215
|
|
||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
(23,229
|
)
|
|
|
|
(23,229
|
)
|
||||||||
Net income
|
|
|
|
|
|
|
|
50,162
|
|
|
50,162
|
|
||||||||
Dividends paid to public stockholders ($.693 per share)
|
|
|
|
|
|
|
|
(6,012
|
)
|
|
(6,012
|
)
|
||||||||
Dividends paid to affiliate ($.693 per share)
|
|
|
|
|
|
|
|
(8,162
|
)
|
|
(8,162
|
)
|
||||||||
Balance at December 31, 2015
|
|
20,781
|
|
|
108,747
|
|
|
58,433
|
|
|
336,977
|
|
|
524,938
|
|
|||||
Issuance of common stock through affiliate's stock plans
|
|
459
|
|
|
10,611
|
|
|
|
|
|
|
11,070
|
|
|||||||
Repurchase of common stock
|
|
(17
|
)
|
|
(366
|
)
|
|
|
|
|
|
(383
|
)
|
|||||||
Increase resulting from stock-based compensation expense associated with affiliate's stock plans allocated to the Company
|
|
|
|
62
|
|
|
|
|
|
|
62
|
|
||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
(12,352
|
)
|
|
|
|
(12,352
|
)
|
||||||||
Net income
|
|
|
|
|
|
|
|
46,203
|
|
|
46,203
|
|
||||||||
Dividends paid to public stockholders ($.780 per share)
|
|
|
|
|
|
|
|
(7,014
|
)
|
|
(7,014
|
)
|
||||||||
Dividends paid to affiliate ($.780 per share)
|
|
|
|
|
|
|
|
(9,182
|
)
|
|
(9,182
|
)
|
||||||||
Balance at December 31, 2016
|
|
$
|
21,223
|
|
|
$
|
119,054
|
|
|
$
|
46,081
|
|
|
$
|
366,984
|
|
|
$
|
553,342
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
46,203
|
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Losses and settlement expenses (affiliated $14,364, $20,517 and $50,339)
|
|
11,758
|
|
|
17,465
|
|
|
51,128
|
|
|||
Unearned premiums (affiliated $5,045, $8,177 and $11,672)
|
|
5,450
|
|
|
7,342
|
|
|
11,466
|
|
|||
Other policyholders' funds due to affiliate
|
|
4,347
|
|
|
(1,432
|
)
|
|
1,662
|
|
|||
Amounts due to/from affiliate to settle inter-company transaction balances
|
|
4,814
|
|
|
(2,151
|
)
|
|
(531
|
)
|
|||
Net pension and postretirement benefits due from affiliate
|
|
(3,045
|
)
|
|
(2,691
|
)
|
|
(4,761
|
)
|
|||
Reinsurance receivables due from affiliate
|
|
2,910
|
|
|
4,367
|
|
|
1,725
|
|
|||
Prepaid reinsurance premiums due from affiliate
|
|
(2,746
|
)
|
|
2,302
|
|
|
852
|
|
|||
Commissions payable (affiliated $(1,662), $3,191 and $(196))
|
|
(1,697
|
)
|
|
3,265
|
|
|
(408
|
)
|
|||
Deferred policy acquisition costs (affiliated $(125), $(1,605) and $(1,516))
|
|
(219
|
)
|
|
(1,377
|
)
|
|
(1,551
|
)
|
|||
Accrued investment income
|
|
(261
|
)
|
|
(494
|
)
|
|
(311
|
)
|
|||
Current income tax
|
|
8,512
|
|
|
(1,643
|
)
|
|
(1,424
|
)
|
|||
Deferred income tax
|
|
(1,057
|
)
|
|
2,883
|
|
|
3,635
|
|
|||
Net realized investment gains
|
|
(4,074
|
)
|
|
(6,153
|
)
|
|
(4,349
|
)
|
|||
Other, net (affiliated $960, $1,796 and $(1,122))
|
|
12,539
|
|
|
13,767
|
|
|
4,690
|
|
|||
Total adjustments to reconcile net income to net cash provided by operating activities
|
|
37,231
|
|
|
35,450
|
|
|
61,823
|
|
|||
Net cash provided by operating activities
|
|
$
|
83,434
|
|
|
$
|
85,612
|
|
|
$
|
91,815
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Purchases of fixed maturity securities available-for-sale
|
|
$
|
(403,134
|
)
|
|
$
|
(235,242
|
)
|
|
$
|
(209,885
|
)
|
Disposals of fixed maturity securities available-for-sale
|
|
330,239
|
|
|
174,971
|
|
|
131,942
|
|
|||
Purchases of equity securities available-for-sale
|
|
(63,683
|
)
|
|
(83,098
|
)
|
|
(50,154
|
)
|
|||
Disposals of equity securities available-for-sale
|
|
71,106
|
|
|
70,905
|
|
|
45,698
|
|
|||
Purchases of other long-term investments
|
|
(8,720
|
)
|
|
(8,416
|
)
|
|
(7,613
|
)
|
|||
Disposals of other long-term investments
|
|
571
|
|
|
2,297
|
|
|
530
|
|
|||
Net (purchases) disposals of short-term investments
|
|
(1,071
|
)
|
|
14,663
|
|
|
2,904
|
|
|||
Net disbursements under reverse repurchase agreements
|
|
(3,150
|
)
|
|
(16,850
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(77,842
|
)
|
|
(80,770
|
)
|
|
(86,578
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of common stock through affiliate’s stock plans
|
|
11,070
|
|
|
9,078
|
|
|
7,392
|
|
|||
Excess tax benefit associated with affiliate’s stock plans
|
|
—
|
|
|
95
|
|
|
103
|
|
|||
Repurchase of common stock
|
|
(383
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid to stockholders (affiliated $(9,182), $(8,162) and $(7,377))
|
|
(16,196
|
)
|
|
(14,174
|
)
|
|
(12,588
|
)
|
|||
Net cash used in financing activities
|
|
(5,509
|
)
|
|
(5,001
|
)
|
|
(5,093
|
)
|
|||
NET INCREASE (DECREASE) IN CASH
|
|
83
|
|
|
(159
|
)
|
|
144
|
|
|||
Cash at the beginning of the year
|
|
224
|
|
|
383
|
|
|
239
|
|
|||
Cash at the end of the year
|
|
$
|
307
|
|
|
$
|
224
|
|
|
$
|
383
|
|
|
|
|
|
|
|
|
||||||
Income taxes paid
|
|
$
|
13,967
|
|
|
$
|
20,254
|
|
|
$
|
8,703
|
|
Interest paid to affiliate
|
|
$
|
337
|
|
|
$
|
337
|
|
|
$
|
384
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
2.
|
AFFILIATION AND TRANSACTIONS WITH AFFILIATES
|
3.
|
REINSURANCE
|
|
|
Year ended December 31, 2016
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
383,811
|
|
|
$
|
—
|
|
|
$
|
383,811
|
|
Assumed from nonaffiliates
|
|
4,544
|
|
|
146,236
|
|
|
150,780
|
|
|||
Assumed from affiliates
|
|
491,315
|
|
|
—
|
|
|
491,315
|
|
|||
Ceded to nonaffiliates
|
|
(24,346
|
)
|
|
(10,126
|
)
|
|
(34,472
|
)
|
|||
Ceded to affiliates
|
|
(391,651
|
)
|
|
(5,080
|
)
|
|
(396,731
|
)
|
|||
Net premiums written
|
|
$
|
463,673
|
|
|
$
|
131,030
|
|
|
$
|
594,703
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
382,300
|
|
|
$
|
—
|
|
|
$
|
382,300
|
|
Assumed from nonaffiliates
|
|
4,444
|
|
|
148,851
|
|
|
153,295
|
|
|||
Assumed from affiliates
|
|
483,759
|
|
|
—
|
|
|
483,759
|
|
|||
Ceded to nonaffiliates
|
|
(23,896
|
)
|
|
(7,830
|
)
|
|
(31,726
|
)
|
|||
Ceded to affiliates
|
|
(390,140
|
)
|
|
(5,080
|
)
|
|
(395,220
|
)
|
|||
Net premiums earned
|
|
$
|
456,467
|
|
|
$
|
135,941
|
|
|
$
|
592,408
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
229,859
|
|
|
$
|
—
|
|
|
$
|
229,859
|
|
Assumed from nonaffiliates
|
|
2,712
|
|
|
93,306
|
|
|
96,018
|
|
|||
Assumed from affiliates
|
|
304,007
|
|
|
1,811
|
|
|
305,818
|
|
|||
Ceded to nonaffiliates
|
|
(4,891
|
)
|
|
(3,056
|
)
|
|
(7,947
|
)
|
|||
Ceded to affiliates
|
|
(237,318
|
)
|
|
467
|
|
|
(236,851
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
294,369
|
|
|
$
|
92,528
|
|
|
$
|
386,897
|
|
|
|
Year ended December 31, 2015
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
370,955
|
|
|
$
|
—
|
|
|
$
|
370,955
|
|
Assumed from nonaffiliates
|
|
4,392
|
|
|
138,700
|
|
|
143,092
|
|
|||
Assumed from affiliates
|
|
474,323
|
|
|
—
|
|
|
474,323
|
|
|||
Ceded to nonaffiliates
|
|
(24,281
|
)
|
|
(3,369
|
)
|
|
(27,650
|
)
|
|||
Ceded to affiliates
|
|
(370,955
|
)
|
|
(10,827
|
)
|
|
(381,782
|
)
|
|||
Net premiums written
|
|
$
|
454,434
|
|
|
$
|
124,504
|
|
|
$
|
578,938
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
366,752
|
|
|
$
|
—
|
|
|
$
|
366,752
|
|
Assumed from nonaffiliates
|
|
4,240
|
|
|
139,839
|
|
|
144,079
|
|
|||
Assumed from affiliates
|
|
466,966
|
|
|
—
|
|
|
466,966
|
|
|||
Ceded to nonaffiliates
|
|
(24,009
|
)
|
|
(5,943
|
)
|
|
(29,952
|
)
|
|||
Ceded to affiliates
|
|
(366,752
|
)
|
|
(10,827
|
)
|
|
(377,579
|
)
|
|||
Net premiums earned
|
|
$
|
447,197
|
|
|
$
|
123,069
|
|
|
$
|
570,266
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
198,504
|
|
|
$
|
—
|
|
|
$
|
198,504
|
|
Assumed from nonaffiliates
|
|
2,407
|
|
|
83,515
|
|
|
85,922
|
|
|||
Assumed from affiliates
|
|
294,324
|
|
|
857
|
|
|
295,181
|
|
|||
Ceded to nonaffiliates
|
|
(4,848
|
)
|
|
(4,897
|
)
|
|
(9,745
|
)
|
|||
Ceded to affiliates
|
|
(198,504
|
)
|
|
(622
|
)
|
|
(199,126
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
291,883
|
|
|
$
|
78,853
|
|
|
$
|
370,736
|
|
|
|
Year ended December 31, 2014
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
367,732
|
|
|
$
|
—
|
|
|
$
|
367,732
|
|
Assumed from nonaffiliates
|
|
3,955
|
|
|
143,564
|
|
|
147,519
|
|
|||
Assumed from affiliates
|
|
455,183
|
|
|
—
|
|
|
455,183
|
|
|||
Ceded to nonaffiliates
|
|
(25,431
|
)
|
|
(14,322
|
)
|
|
(39,753
|
)
|
|||
Ceded to affiliates
|
|
(367,732
|
)
|
|
(10,339
|
)
|
|
(378,071
|
)
|
|||
Net premiums written
|
|
$
|
433,707
|
|
|
$
|
118,903
|
|
|
$
|
552,610
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
372,658
|
|
|
$
|
—
|
|
|
$
|
372,658
|
|
Assumed from nonaffiliates
|
|
3,787
|
|
|
144,439
|
|
|
148,226
|
|
|||
Assumed from affiliates
|
|
443,440
|
|
|
—
|
|
|
443,440
|
|
|||
Ceded to nonaffiliates
|
|
(24,846
|
)
|
|
(15,759
|
)
|
|
(40,605
|
)
|
|||
Ceded to affiliates
|
|
(372,658
|
)
|
|
(10,339
|
)
|
|
(382,997
|
)
|
|||
Net premiums earned
|
|
$
|
422,381
|
|
|
$
|
118,341
|
|
|
$
|
540,722
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
227,382
|
|
|
$
|
—
|
|
|
$
|
227,382
|
|
Assumed from nonaffiliates
|
|
2,201
|
|
|
96,281
|
|
|
98,482
|
|
|||
Assumed from affiliates
|
|
304,579
|
|
|
1,278
|
|
|
305,857
|
|
|||
Ceded to nonaffiliates
|
|
(8,747
|
)
|
|
(10,838
|
)
|
|
(19,585
|
)
|
|||
Ceded to affiliates
|
|
(227,382
|
)
|
|
720
|
|
|
(226,662
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
298,033
|
|
|
$
|
87,441
|
|
|
$
|
385,474
|
|
•
|
“Direct” represents business produced by the property and casualty insurance subsidiaries.
|
•
|
“Assumed from nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of involuntary business assumed by the pool participants pursuant to state law. For the reinsurance subsidiary, this line represents the reinsurance business assumed through the quota share agreement (including “fronting” activities initiated by Employers Mutual) and the business assumed outside the quota share agreement.
|
•
|
“Assumed from affiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of all the pool members’ direct business. The amounts reported under the caption “Losses and settlement expenses incurred” also include claim-related services provided by Employers Mutual that are allocated to the property and casualty insurance subsidiaries and the reinsurance subsidiary.
|
•
|
“Ceded to nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of 1) the amounts ceded to nonaffiliated reinsurance companies in accordance with the terms of the reinsurance agreements providing protection to the pool and each of its participants, and 2) the amounts ceded on a mandatory basis to state organizations in connection with various programs. For the reinsurance subsidiary, this line includes 1) reinsurance business that is ceded to other insurance companies in connection with “fronting” activities initiated by Employers Mutual, and 2) starting in 2016, amounts ceded to purchase additional reinsurance protection from external parties for the assumed reinsurance business.
|
•
|
“Ceded to affiliates” for the property and casualty insurance subsidiaries represents the cession of their direct business to Employers Mutual under the terms of the pooling agreement and amounts ceded to Employers Mutual under the terms of the inter-company reinsurance program. For the reinsurance subsidiary this line represents amounts ceded to Employers Mutual under the terms of the inter-company reinsurance program.
|
4.
|
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Gross reserves at beginning of year
|
|
$
|
678,774
|
|
|
$
|
661,309
|
|
|
$
|
610,181
|
|
Re-valuation due to foreign currency exchange rates
|
|
(2,475
|
)
|
|
(2,061
|
)
|
|
333
|
|
|||
Less ceded reserves at beginning of year
|
|
23,477
|
|
|
28,253
|
|
|
30,118
|
|
|||
Net reserves at beginning of year
|
|
657,772
|
|
|
635,117
|
|
|
579,730
|
|
|||
|
|
|
|
|
|
|
||||||
Incurred losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
427,838
|
|
|
405,850
|
|
|
406,266
|
|
|||
Prior years
|
|
(40,941
|
)
|
|
(35,114
|
)
|
|
(20,792
|
)
|
|||
Total incurred losses and settlement expenses
|
|
386,897
|
|
|
370,736
|
|
|
385,474
|
|
|||
|
|
|
|
|
|
|
||||||
Paid losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
172,652
|
|
|
154,958
|
|
|
162,905
|
|
|||
Prior years
|
|
200,236
|
|
|
193,123
|
|
|
167,182
|
|
|||
Total paid losses and settlement expenses
|
|
372,888
|
|
|
348,081
|
|
|
330,087
|
|
|||
|
|
|
|
|
|
|
||||||
Net reserves at end of year
|
|
671,781
|
|
|
657,772
|
|
|
635,117
|
|
|||
Plus ceded reserves at end of year
|
|
20,664
|
|
|
23,477
|
|
|
28,253
|
|
|||
Re-valuation due to foreign currency exchange rates
|
|
(1,913
|
)
|
|
(2,475
|
)
|
|
(2,061
|
)
|
|||
Gross reserves at end of year
|
|
$
|
690,532
|
|
|
$
|
678,774
|
|
|
$
|
661,309
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Reported amount of favorable development experienced on prior years' reserves
|
|
$
|
(40,941
|
)
|
|
$
|
(35,114
|
)
|
|
$
|
(20,792
|
)
|
Adjustment for favorable (adverse) development included in the reported development amount that had no impact on earnings
|
|
5,592
|
|
|
(618
|
)
|
|
2,151
|
|
|||
Approximation of the implied amount of favorable development that had an impact on earnings
|
|
$
|
(35,349
|
)
|
|
$
|
(35,732
|
)
|
|
$
|
(18,641
|
)
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Commercial property insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2007
|
|
$
|
38,293
|
|
|
$
|
35,166
|
|
|
$
|
34,070
|
|
|
$
|
33,877
|
|
|
$
|
33,858
|
|
|
$
|
33,896
|
|
|
$
|
33,892
|
|
|
$
|
33,928
|
|
|
$
|
33,811
|
|
|
$
|
33,815
|
|
|
$
|
1
|
|
|
11,933
|
|
2008
|
|
|
|
48,559
|
|
|
42,870
|
|
|
42,645
|
|
|
42,422
|
|
|
42,562
|
|
|
42,649
|
|
|
42,784
|
|
|
42,765
|
|
|
42,707
|
|
|
(50
|
)
|
|
15,795
|
|
||||||||||||
2009
|
|
|
|
|
|
39,511
|
|
|
36,003
|
|
|
35,985
|
|
|
35,881
|
|
|
35,622
|
|
|
35,926
|
|
|
36,056
|
|
|
36,020
|
|
|
(446
|
)
|
|
14,635
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
40,422
|
|
|
38,650
|
|
|
38,770
|
|
|
39,071
|
|
|
39,154
|
|
|
39,379
|
|
|
39,428
|
|
|
(3
|
)
|
|
16,267
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
58,930
|
|
|
57,614
|
|
|
57,271
|
|
|
57,629
|
|
|
57,703
|
|
|
58,375
|
|
|
95
|
|
|
19,493
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
41,535
|
|
|
44,157
|
|
|
45,313
|
|
|
46,273
|
|
|
46,566
|
|
|
(116
|
)
|
|
16,039
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,266
|
|
|
50,976
|
|
|
52,511
|
|
|
53,070
|
|
|
(27
|
)
|
|
15,982
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,018
|
|
|
60,990
|
|
|
60,662
|
|
|
(35
|
)
|
|
16,702
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,508
|
|
|
56,798
|
|
|
(289
|
)
|
|
14,253
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,708
|
|
|
339
|
|
|
13,636
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
487,149
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||||||||||||
2007
|
|
$
|
24,873
|
|
|
$
|
32,797
|
|
|
$
|
33,404
|
|
|
$
|
33,656
|
|
|
$
|
33,809
|
|
|
$
|
33,857
|
|
|
$
|
33,878
|
|
|
$
|
33,914
|
|
|
$
|
33,800
|
|
|
$
|
33,813
|
|
|
|
|
|
|||
2008
|
|
|
|
31,514
|
|
|
40,603
|
|
|
41,868
|
|
|
41,991
|
|
|
42,071
|
|
|
42,607
|
|
|
42,691
|
|
|
42,755
|
|
|
42,755
|
|
|
|
|
|
||||||||||||||
2009
|
|
|
|
|
|
25,321
|
|
|
32,602
|
|
|
34,624
|
|
|
35,422
|
|
|
35,803
|
|
|
35,803
|
|
|
35,849
|
|
|
35,893
|
|
|
|
|
|
|||||||||||||||
2010
|
|
|
|
|
|
|
|
28,032
|
|
|
35,730
|
|
|
36,931
|
|
|
37,926
|
|
|
38,901
|
|
|
39,314
|
|
|
39,318
|
|
|
|
|
|
||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
41,524
|
|
|
53,226
|
|
|
54,803
|
|
|
56,249
|
|
|
57,065
|
|
|
57,607
|
|
|
|
|
|
|||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
32,879
|
|
|
41,862
|
|
|
43,628
|
|
|
44,543
|
|
|
46,270
|
|
|
|
|
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,555
|
|
|
47,683
|
|
|
50,460
|
|
|
51,457
|
|
|
|
|
|
|||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,022
|
|
|
55,679
|
|
|
58,045
|
|
|
|
|
|
||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,208
|
|
|
50,068
|
|
|
|
|
|
|||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,652
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
456,878
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2007, net of reinsurance
|
|
|
100
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
30,371
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Workers' compensation insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2007
|
|
$
|
43,285
|
|
|
$
|
45,832
|
|
|
$
|
44,747
|
|
|
$
|
44,888
|
|
|
$
|
44,981
|
|
|
$
|
44,373
|
|
|
$
|
44,372
|
|
|
$
|
44,325
|
|
|
$
|
44,353
|
|
|
$
|
43,599
|
|
|
$
|
845
|
|
|
22,312
|
|
2008
|
|
|
|
49,577
|
|
|
46,240
|
|
|
44,113
|
|
|
43,156
|
|
|
43,766
|
|
|
43,338
|
|
|
43,301
|
|
|
43,737
|
|
|
42,943
|
|
|
1,179
|
|
|
21,614
|
|
||||||||||||
2009
|
|
|
|
|
|
46,130
|
|
|
43,335
|
|
|
44,098
|
|
|
44,041
|
|
|
44,093
|
|
|
43,590
|
|
|
43,724
|
|
|
42,774
|
|
|
998
|
|
|
19,233
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
46,328
|
|
|
49,336
|
|
|
50,057
|
|
|
49,906
|
|
|
49,851
|
|
|
50,069
|
|
|
49,145
|
|
|
1,383
|
|
|
19,611
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
47,836
|
|
|
46,724
|
|
|
44,709
|
|
|
44,506
|
|
|
44,427
|
|
|
43,695
|
|
|
1,649
|
|
|
19,562
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
51,099
|
|
|
50,094
|
|
|
47,756
|
|
|
46,928
|
|
|
45,088
|
|
|
2,156
|
|
|
19,357
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,141
|
|
|
51,637
|
|
|
48,946
|
|
|
46,102
|
|
|
2,639
|
|
|
19,814
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,515
|
|
|
50,973
|
|
|
47,472
|
|
|
2,680
|
|
|
19,390
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,960
|
|
|
48,919
|
|
|
3,485
|
|
|
18,983
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,832
|
|
|
17,228
|
|
|
17,764
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
467,569
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||||||||||||
2007
|
|
$
|
11,592
|
|
|
$
|
24,164
|
|
|
$
|
30,600
|
|
|
$
|
34,061
|
|
|
$
|
36,338
|
|
|
$
|
37,818
|
|
|
$
|
38,916
|
|
|
$
|
39,628
|
|
|
$
|
40,251
|
|
|
$
|
40,643
|
|
|
|
|
|
|||
2008
|
|
|
|
12,432
|
|
|
25,214
|
|
|
31,110
|
|
|
34,302
|
|
|
36,024
|
|
|
37,270
|
|
|
37,938
|
|
|
38,654
|
|
|
39,099
|
|
|
|
|
|
||||||||||||||
2009
|
|
|
|
|
|
11,879
|
|
|
25,157
|
|
|
31,802
|
|
|
35,363
|
|
|
37,409
|
|
|
38,329
|
|
|
39,167
|
|
|
39,583
|
|
|
|
|
|
|||||||||||||||
2010
|
|
|
|
|
|
|
|
14,237
|
|
|
28,074
|
|
|
35,029
|
|
|
39,001
|
|
|
41,437
|
|
|
42,651
|
|
|
43,614
|
|
|
|
|
|
||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
13,291
|
|
|
26,291
|
|
|
32,237
|
|
|
35,295
|
|
|
37,027
|
|
|
38,437
|
|
|
|
|
|
|||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
14,015
|
|
|
28,109
|
|
|
33,943
|
|
|
37,307
|
|
|
39,456
|
|
|
|
|
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,917
|
|
|
29,219
|
|
|
35,061
|
|
|
37,907
|
|
|
|
|
|
|||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,692
|
|
|
28,894
|
|
|
35,883
|
|
|
|
|
|
||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,956
|
|
|
29,023
|
|
|
|
|
|
|||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,473
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
359,118
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2007, net of reinsurance
|
|
|
28,331
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
136,782
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other liability insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2007
|
|
$
|
47,426
|
|
|
$
|
40,441
|
|
|
$
|
35,944
|
|
|
$
|
36,535
|
|
|
$
|
36,148
|
|
|
$
|
36,185
|
|
|
$
|
36,725
|
|
|
$
|
36,399
|
|
|
$
|
36,194
|
|
|
$
|
36,011
|
|
|
$
|
632
|
|
|
10,442
|
|
2008
|
|
|
|
46,327
|
|
|
40,005
|
|
|
38,877
|
|
|
34,689
|
|
|
38,755
|
|
|
37,005
|
|
|
36,305
|
|
|
35,528
|
|
|
35,491
|
|
|
1,056
|
|
|
10,941
|
|
||||||||||||
2009
|
|
|
|
|
|
44,497
|
|
|
39,908
|
|
|
37,650
|
|
|
34,263
|
|
|
35,614
|
|
|
32,827
|
|
|
32,384
|
|
|
32,521
|
|
|
1,277
|
|
|
9,826
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
41,624
|
|
|
36,213
|
|
|
34,655
|
|
|
38,829
|
|
|
36,137
|
|
|
34,655
|
|
|
34,556
|
|
|
1,273
|
|
|
10,129
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
44,490
|
|
|
42,982
|
|
|
35,125
|
|
|
35,177
|
|
|
33,649
|
|
|
32,452
|
|
|
1,700
|
|
|
9,969
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
42,661
|
|
|
42,081
|
|
|
41,139
|
|
|
40,275
|
|
|
37,093
|
|
|
1,450
|
|
|
10,010
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,974
|
|
|
43,837
|
|
|
42,544
|
|
|
42,187
|
|
|
6,957
|
|
|
10,504
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,382
|
|
|
54,403
|
|
|
52,601
|
|
|
6,614
|
|
|
10,691
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,221
|
|
|
47,553
|
|
|
15,533
|
|
|
10,074
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,052
|
|
|
24,345
|
|
|
8,612
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
409,517
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||||||||||||
2007
|
|
$
|
3,505
|
|
|
$
|
9,966
|
|
|
$
|
17,971
|
|
|
$
|
23,893
|
|
|
$
|
28,383
|
|
|
$
|
30,234
|
|
|
$
|
31,605
|
|
|
$
|
33,182
|
|
|
$
|
34,096
|
|
|
$
|
34,725
|
|
|
|
|
|
|||
2008
|
|
|
|
4,299
|
|
|
10,443
|
|
|
16,525
|
|
|
24,139
|
|
|
28,476
|
|
|
31,270
|
|
|
32,514
|
|
|
32,863
|
|
|
33,162
|
|
|
|
|
|
||||||||||||||
2009
|
|
|
|
|
|
3,294
|
|
|
10,707
|
|
|
16,718
|
|
|
22,276
|
|
|
26,255
|
|
|
28,172
|
|
|
29,722
|
|
|
30,176
|
|
|
|
|
|
|||||||||||||||
2010
|
|
|
|
|
|
|
|
3,403
|
|
|
8,315
|
|
|
15,041
|
|
|
21,732
|
|
|
27,612
|
|
|
29,688
|
|
|
30,711
|
|
|
|
|
|
||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
4,730
|
|
|
10,572
|
|
|
17,308
|
|
|
22,154
|
|
|
25,647
|
|
|
28,228
|
|
|
|
|
|
|||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
4,720
|
|
|
12,851
|
|
|
19,661
|
|
|
25,095
|
|
|
29,651
|
|
|
|
|
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,414
|
|
|
11,894
|
|
|
21,122
|
|
|
27,642
|
|
|
|
|
|
|||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,630
|
|
|
17,267
|
|
|
27,506
|
|
|
|
|
|
||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,331
|
|
|
11,588
|
|
|
|
|
|
|||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,403
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
259,792
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2007, net of reinsurance
|
|
|
14,056
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
163,781
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Personal auto liability insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2007
|
|
$
|
8,616
|
|
|
$
|
8,337
|
|
|
$
|
8,107
|
|
|
$
|
7,923
|
|
|
$
|
7,866
|
|
|
$
|
7,839
|
|
|
$
|
7,814
|
|
|
$
|
7,794
|
|
|
$
|
7,782
|
|
|
$
|
7,793
|
|
|
$
|
21
|
|
|
6,737
|
|
2008
|
|
|
|
9,024
|
|
|
8,221
|
|
|
8,121
|
|
|
8,098
|
|
|
8,094
|
|
|
7,909
|
|
|
7,876
|
|
|
7,833
|
|
|
7,862
|
|
|
51
|
|
|
6,781
|
|
||||||||||||
2009
|
|
|
|
|
|
10,168
|
|
|
9,653
|
|
|
9,452
|
|
|
9,386
|
|
|
9,353
|
|
|
9,382
|
|
|
9,339
|
|
|
9,325
|
|
|
24
|
|
|
7,523
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
9,815
|
|
|
9,851
|
|
|
9,736
|
|
|
9,698
|
|
|
9,700
|
|
|
9,656
|
|
|
9,676
|
|
|
31
|
|
|
7,429
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
9,741
|
|
|
9,388
|
|
|
9,331
|
|
|
9,432
|
|
|
9,460
|
|
|
9,311
|
|
|
(97
|
)
|
|
8,050
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
10,917
|
|
|
10,756
|
|
|
11,023
|
|
|
10,731
|
|
|
10,537
|
|
|
(30
|
)
|
|
7,871
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,492
|
|
|
10,384
|
|
|
10,376
|
|
|
10,085
|
|
|
13
|
|
|
7,232
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,573
|
|
|
9,631
|
|
|
9,331
|
|
|
112
|
|
|
6,304
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,119
|
|
|
8,638
|
|
|
213
|
|
|
5,642
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,404
|
|
|
997
|
|
|
4,443
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
89,962
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||||||||||||
2007
|
|
$
|
3,243
|
|
|
$
|
5,355
|
|
|
$
|
6,696
|
|
|
$
|
7,134
|
|
|
$
|
7,497
|
|
|
$
|
7,697
|
|
|
$
|
7,756
|
|
|
$
|
7,772
|
|
|
$
|
7,772
|
|
|
$
|
7,772
|
|
|
|
|
|
|||
2008
|
|
|
|
3,096
|
|
|
5,798
|
|
|
6,743
|
|
|
7,291
|
|
|
7,558
|
|
|
7,794
|
|
|
7,810
|
|
|
7,809
|
|
|
7,805
|
|
|
|
|
|
||||||||||||||
2009
|
|
|
|
|
|
3,564
|
|
|
6,393
|
|
|
7,966
|
|
|
8,905
|
|
|
9,049
|
|
|
9,194
|
|
|
9,204
|
|
|
9,278
|
|
|
|
|
|
|||||||||||||||
2010
|
|
|
|
|
|
|
|
3,988
|
|
|
6,666
|
|
|
8,250
|
|
|
9,108
|
|
|
9,401
|
|
|
9,562
|
|
|
9,632
|
|
|
|
|
|
||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
3,950
|
|
|
6,842
|
|
|
8,129
|
|
|
8,883
|
|
|
9,038
|
|
|
9,153
|
|
|
|
|
|
|||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
4,779
|
|
|
7,439
|
|
|
9,091
|
|
|
9,871
|
|
|
10,244
|
|
|
|
|
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,377
|
|
|
7,521
|
|
|
8,985
|
|
|
9,648
|
|
|
|
|
|
|||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,970
|
|
|
6,392
|
|
|
7,755
|
|
|
|
|
|
||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,800
|
|
|
6,229
|
|
|
|
|
|
|||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,505
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
81,021
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2007, net of reinsurance
|
|
|
59
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
9,000
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Homeowners insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2007
|
|
$
|
14,283
|
|
|
$
|
12,525
|
|
|
$
|
12,332
|
|
|
$
|
12,333
|
|
|
$
|
12,317
|
|
|
$
|
12,295
|
|
|
$
|
12,322
|
|
|
$
|
12,314
|
|
|
$
|
12,322
|
|
|
$
|
12,312
|
|
|
$
|
(6
|
)
|
|
9,208
|
|
2008
|
|
|
|
22,736
|
|
|
20,222
|
|
|
19,894
|
|
|
19,924
|
|
|
19,905
|
|
|
19,886
|
|
|
19,886
|
|
|
19,901
|
|
|
19,908
|
|
|
—
|
|
|
12,964
|
|
||||||||||||
2009
|
|
|
|
|
|
18,109
|
|
|
16,606
|
|
|
16,467
|
|
|
16,379
|
|
|
16,352
|
|
|
16,394
|
|
|
16,465
|
|
|
16,464
|
|
|
—
|
|
|
11,475
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
17,875
|
|
|
17,523
|
|
|
17,074
|
|
|
17,053
|
|
|
17,093
|
|
|
17,129
|
|
|
17,146
|
|
|
(16
|
)
|
|
12,132
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
24,530
|
|
|
23,389
|
|
|
22,975
|
|
|
23,309
|
|
|
23,448
|
|
|
23,415
|
|
|
45
|
|
|
14,257
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
16,057
|
|
|
16,496
|
|
|
16,836
|
|
|
16,929
|
|
|
16,892
|
|
|
(9
|
)
|
|
10,108
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,844
|
|
|
14,833
|
|
|
14,685
|
|
|
14,784
|
|
|
60
|
|
|
8,683
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,228
|
|
|
13,328
|
|
|
13,447
|
|
|
39
|
|
|
7,416
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,233
|
|
|
11,153
|
|
|
37
|
|
|
5,907
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,801
|
|
|
(38
|
)
|
|
6,853
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
157,322
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||||||||||||
2007
|
|
$
|
9,164
|
|
|
$
|
11,605
|
|
|
$
|
12,067
|
|
|
$
|
12,126
|
|
|
$
|
12,133
|
|
|
$
|
12,158
|
|
|
$
|
12,219
|
|
|
$
|
12,220
|
|
|
$
|
12,221
|
|
|
$
|
12,221
|
|
|
|
|
|
|||
2008
|
|
|
|
15,642
|
|
|
19,385
|
|
|
19,550
|
|
|
19,787
|
|
|
19,891
|
|
|
19,902
|
|
|
19,903
|
|
|
19,902
|
|
|
19,908
|
|
|
|
|
|
||||||||||||||
2009
|
|
|
|
|
|
12,645
|
|
|
15,885
|
|
|
16,135
|
|
|
16,246
|
|
|
16,288
|
|
|
16,315
|
|
|
16,421
|
|
|
16,464
|
|
|
|
|
|
|||||||||||||||
2010
|
|
|
|
|
|
|
|
13,457
|
|
|
16,633
|
|
|
16,909
|
|
|
17,011
|
|
|
17,128
|
|
|
17,128
|
|
|
17,130
|
|
|
|
|
|
||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
19,828
|
|
|
22,421
|
|
|
22,737
|
|
|
23,136
|
|
|
23,403
|
|
|
23,370
|
|
|
|
|
|
|||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
13,759
|
|
|
16,283
|
|
|
16,582
|
|
|
16,793
|
|
|
16,859
|
|
|
|
|
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,735
|
|
|
14,285
|
|
|
14,621
|
|
|
14,681
|
|
|
|
|
|
|||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,065
|
|
|
13,025
|
|
|
13,215
|
|
|
|
|
|
||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,650
|
|
|
10,456
|
|
|
|
|
|
|||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,573
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
154,877
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2007, net of reinsurance
|
|
|
—
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
2,445
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Auto physical damage insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2007
|
|
$
|
17,177
|
|
|
$
|
15,198
|
|
|
$
|
15,034
|
|
|
$
|
15,051
|
|
|
$
|
15,033
|
|
|
$
|
15,022
|
|
|
$
|
15,014
|
|
|
$
|
15,010
|
|
|
$
|
15,004
|
|
|
$
|
14,993
|
|
|
$
|
(9
|
)
|
|
25,973
|
|
2008
|
|
|
|
19,589
|
|
|
17,743
|
|
|
17,598
|
|
|
17,584
|
|
|
17,578
|
|
|
17,567
|
|
|
17,562
|
|
|
17,558
|
|
|
17,540
|
|
|
(15
|
)
|
|
28,635
|
|
||||||||||||
2009
|
|
|
|
|
|
18,077
|
|
|
16,744
|
|
|
16,720
|
|
|
16,639
|
|
|
16,593
|
|
|
16,605
|
|
|
16,602
|
|
|
16,587
|
|
|
(15
|
)
|
|
29,419
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
19,249
|
|
|
18,657
|
|
|
18,538
|
|
|
18,549
|
|
|
18,527
|
|
|
18,532
|
|
|
18,488
|
|
|
(35
|
)
|
|
31,513
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
21,965
|
|
|
21,003
|
|
|
20,919
|
|
|
20,917
|
|
|
20,915
|
|
|
20,877
|
|
|
(25
|
)
|
|
34,393
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
21,389
|
|
|
21,342
|
|
|
21,263
|
|
|
21,233
|
|
|
21,161
|
|
|
(54
|
)
|
|
31,098
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,847
|
|
|
22,553
|
|
|
22,486
|
|
|
22,371
|
|
|
(52
|
)
|
|
31,040
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,897
|
|
|
24,115
|
|
|
23,904
|
|
|
(98
|
)
|
|
31,571
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,950
|
|
|
26,612
|
|
|
(47
|
)
|
|
30,633
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,070
|
|
|
(1,294
|
)
|
|
29,060
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
210,603
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||||||||||||
2007
|
|
$
|
14,202
|
|
|
$
|
15,111
|
|
|
$
|
15,019
|
|
|
$
|
15,043
|
|
|
$
|
15,029
|
|
|
$
|
15,019
|
|
|
$
|
15,012
|
|
|
$
|
15,008
|
|
|
$
|
15,004
|
|
|
$
|
15,002
|
|
|
|
|
|
|||
2008
|
|
|
|
16,491
|
|
|
17,662
|
|
|
17,577
|
|
|
17,570
|
|
|
17,577
|
|
|
17,564
|
|
|
17,560
|
|
|
17,557
|
|
|
17,555
|
|
|
|
|
|
||||||||||||||
2009
|
|
|
|
|
|
15,566
|
|
|
16,661
|
|
|
16,687
|
|
|
16,636
|
|
|
16,592
|
|
|
16,603
|
|
|
16,602
|
|
|
16,601
|
|
|
|
|
|
|||||||||||||||
2010
|
|
|
|
|
|
|
|
17,113
|
|
|
18,557
|
|
|
18,529
|
|
|
18,540
|
|
|
18,523
|
|
|
18,528
|
|
|
18,521
|
|
|
|
|
|
||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
19,849
|
|
|
20,984
|
|
|
20,912
|
|
|
20,904
|
|
|
20,912
|
|
|
20,900
|
|
|
|
|
|
|||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
19,719
|
|
|
21,328
|
|
|
21,256
|
|
|
21,227
|
|
|
21,216
|
|
|
|
|
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,774
|
|
|
22,512
|
|
|
22,463
|
|
|
22,417
|
|
|
|
|
|
|||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,743
|
|
|
24,110
|
|
|
23,987
|
|
|
|
|
|
||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,483
|
|
|
26,538
|
|
|
|
|
|
|||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,871
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
209,608
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2007, net of reinsurance
|
|
|
3
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
998
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Assumed pro rata reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
||||||||||||||||||||||
2007
|
|
$
|
26,407
|
|
|
$
|
19,758
|
|
|
$
|
18,245
|
|
|
$
|
18,323
|
|
|
$
|
18,152
|
|
|
$
|
17,959
|
|
|
$
|
17,867
|
|
|
$
|
17,849
|
|
|
$
|
17,758
|
|
|
$
|
17,773
|
|
|
$
|
268
|
|
|
Unavailable
|
2008
|
|
|
|
29,698
|
|
|
25,004
|
|
|
23,684
|
|
|
24,053
|
|
|
23,560
|
|
|
23,690
|
|
|
23,500
|
|
|
23,654
|
|
|
23,712
|
|
|
321
|
|
|
|||||||||||||
2009
|
|
|
|
|
|
23,625
|
|
|
19,009
|
|
|
18,100
|
|
|
17,306
|
|
|
17,143
|
|
|
16,970
|
|
|
16,907
|
|
|
16,899
|
|
|
295
|
|
|
||||||||||||||
2010
|
|
|
|
|
|
|
|
19,357
|
|
|
16,773
|
|
|
16,151
|
|
|
15,501
|
|
|
15,322
|
|
|
15,114
|
|
|
15,065
|
|
|
150
|
|
|
|||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
29,890
|
|
|
29,567
|
|
|
29,156
|
|
|
28,399
|
|
|
27,808
|
|
|
27,792
|
|
|
230
|
|
|
||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
21,735
|
|
|
20,865
|
|
|
20,422
|
|
|
17,785
|
|
|
17,231
|
|
|
505
|
|
|
|||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,022
|
|
|
29,554
|
|
|
26,902
|
|
|
26,325
|
|
|
2,764
|
|
|
||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,931
|
|
|
27,215
|
|
|
27,500
|
|
|
2,089
|
|
|
|||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,142
|
|
|
34,953
|
|
|
5,292
|
|
|
||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,519
|
|
|
17,637
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
242,769
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
||||||||||||||||||||||
2007
|
|
$
|
6,397
|
|
|
$
|
13,247
|
|
|
$
|
14,976
|
|
|
$
|
16,004
|
|
|
$
|
16,789
|
|
|
$
|
16,899
|
|
|
$
|
17,007
|
|
|
$
|
17,222
|
|
|
$
|
17,273
|
|
|
$
|
17,338
|
|
|
|
|
|
||
2008
|
|
|
|
9,154
|
|
|
17,973
|
|
|
20,168
|
|
|
21,367
|
|
|
21,872
|
|
|
22,288
|
|
|
22,539
|
|
|
22,842
|
|
|
22,984
|
|
|
|
|
|
|||||||||||||
2009
|
|
|
|
|
|
6,071
|
|
|
12,821
|
|
|
14,387
|
|
|
15,195
|
|
|
15,720
|
|
|
15,980
|
|
|
16,158
|
|
|
16,346
|
|
|
|
|
|
||||||||||||||
2010
|
|
|
|
|
|
|
|
4,995
|
|
|
11,774
|
|
|
13,692
|
|
|
14,083
|
|
|
14,693
|
|
|
14,742
|
|
|
14,783
|
|
|
|
|
|
|||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
10,139
|
|
|
22,575
|
|
|
26,190
|
|
|
26,893
|
|
|
27,268
|
|
|
27,339
|
|
|
|
|
|
||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
4,378
|
|
|
12,433
|
|
|
14,639
|
|
|
15,834
|
|
|
16,178
|
|
|
|
|
|
|||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,834
|
|
|
12,291
|
|
|
17,455
|
|
|
20,564
|
|
|
|
|
|
||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,980
|
|
|
15,907
|
|
|
20,297
|
|
|
|
|
|
|||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,526
|
|
|
21,794
|
|
|
|
|
|
||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,613
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
187,236
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2007, net of reinsurance
|
|
|
2,926
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
58,459
|
|
|
|
|
|
($ in thousands)
|
|
December 31, 2016
|
||
Net outstanding liabilities for losses and allocated settlement expenses:
|
|
|
||
Commercial auto liability insurance
|
|
$
|
100,252
|
|
Commercial property insurance
|
|
30,371
|
|
|
Workers' compensation insurance
|
|
136,782
|
|
|
Other liability insurance
|
|
163,781
|
|
|
Personal auto liability insurance
|
|
9,000
|
|
|
Homeowners insurance
|
|
2,445
|
|
|
Auto physical damage insurance
|
|
998
|
|
|
Assumed pro rata reinsurance
|
|
58,459
|
|
|
Assumed excess of loss reinsurance
|
|
139,393
|
|
|
Other lines of insurance
|
|
1,967
|
|
|
Liability for losses and allocated settlement expenses, net of reinsurance
|
|
643,448
|
|
|
|
|
|
||
Ceded reserves for losses and allocated settlement expenses:
|
|
|
||
Commercial auto liability insurance
|
|
526
|
|
|
Commercial property insurance
|
|
3,608
|
|
|
Workers' compensation insurance
|
|
8,265
|
|
|
Other liability insurance
|
|
2,547
|
|
|
Personal auto liability insurance
|
|
1,511
|
|
|
Homeowners insurance
|
|
41
|
|
|
Auto physical damage insurance
|
|
21
|
|
|
Assumed pro rata reinsurance
|
|
2,242
|
|
|
Assumed excess of loss reinsurance
|
|
1,880
|
|
|
Other lines of insurance
|
|
23
|
|
|
Total ceded reserves for losses and allocated settlement expenses
|
|
20,664
|
|
|
|
|
|
||
Unallocated settlement expenses
|
|
26,420
|
|
|
Gross reserve for losses and settlement expenses
|
|
$
|
690,532
|
|
5.
|
ASBESTOS AND ENVIRONMENTAL CLAIMS
|
6.
|
STATUTORY INFORMATION AND DIVIDEND RESTRICTIONS
|
Year ended December 31, 2016
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
456,467
|
|
|
$
|
135,941
|
|
|
$
|
—
|
|
|
$
|
592,408
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss):
|
|
|
|
|
|
|
|
|
||||||||
SAP underwriting profit (loss)
|
|
4,276
|
|
|
11,377
|
|
|
—
|
|
|
15,653
|
|
||||
GAAP adjustments
|
|
(934
|
)
|
|
(1,023
|
)
|
|
—
|
|
|
(1,957
|
)
|
||||
GAAP underwriting profit (loss)
|
|
3,342
|
|
|
10,354
|
|
|
—
|
|
|
13,696
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net investment income (loss)
|
|
33,886
|
|
|
13,591
|
|
|
13
|
|
|
47,490
|
|
||||
Net realized investment gains (losses)
|
|
4,082
|
|
|
(8
|
)
|
|
—
|
|
|
4,074
|
|
||||
Other income
|
|
594
|
|
|
417
|
|
|
—
|
|
|
1,011
|
|
||||
Interest expense
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
Other expenses
|
|
721
|
|
|
—
|
|
|
2,006
|
|
|
2,727
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
40,846
|
|
|
$
|
24,354
|
|
|
$
|
(1,993
|
)
|
|
$
|
63,207
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
$
|
1,122,037
|
|
|
$
|
455,493
|
|
|
$
|
554,164
|
|
|
$
|
2,131,694
|
|
Eliminations
|
|
—
|
|
|
—
|
|
|
(540,249
|
)
|
|
(540,249
|
)
|
||||
Reclassifications
|
|
—
|
|
|
(1,932
|
)
|
|
(700
|
)
|
|
(2,632
|
)
|
||||
Total assets
|
|
$
|
1,122,037
|
|
|
$
|
453,561
|
|
|
$
|
13,215
|
|
|
$
|
1,588,813
|
|
Year ended December 31, 2015
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
447,197
|
|
|
$
|
123,069
|
|
|
$
|
—
|
|
|
$
|
570,266
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss):
|
|
|
|
|
|
|
|
|
||||||||
SAP underwriting profit (loss)
|
|
2,494
|
|
|
13,228
|
|
|
—
|
|
|
15,722
|
|
||||
GAAP adjustments
|
|
5,460
|
|
|
41
|
|
|
—
|
|
|
5,501
|
|
||||
GAAP underwriting profit (loss)
|
|
7,954
|
|
|
13,269
|
|
|
—
|
|
|
21,223
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net investment income (loss)
|
|
32,668
|
|
|
12,923
|
|
|
(9
|
)
|
|
45,582
|
|
||||
Net realized investment gains (losses)
|
|
4,163
|
|
|
1,990
|
|
|
—
|
|
|
6,153
|
|
||||
Other income
|
|
771
|
|
|
954
|
|
|
—
|
|
|
1,725
|
|
||||
Interest expense
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
Other expenses
|
|
748
|
|
|
—
|
|
|
1,942
|
|
|
2,690
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
44,471
|
|
|
$
|
29,136
|
|
|
$
|
(1,951
|
)
|
|
$
|
71,656
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
$
|
1,092,820
|
|
|
$
|
437,575
|
|
|
$
|
525,042
|
|
|
$
|
2,055,437
|
|
Eliminations
|
|
—
|
|
|
—
|
|
|
(514,309
|
)
|
|
(514,309
|
)
|
||||
Reclassifications
|
|
—
|
|
|
(5,173
|
)
|
|
—
|
|
|
(5,173
|
)
|
||||
Total assets
|
|
$
|
1,092,820
|
|
|
$
|
432,402
|
|
|
$
|
10,733
|
|
|
$
|
1,535,955
|
|
Year ended December 31, 2014
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
422,381
|
|
|
$
|
118,341
|
|
|
$
|
—
|
|
|
$
|
540,722
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss):
|
|
|
|
|
|
|
|
|
||||||||
SAP underwriting profit (loss)
|
|
(13,955
|
)
|
|
1,718
|
|
|
—
|
|
|
(12,237
|
)
|
||||
GAAP adjustments
|
|
1,646
|
|
|
467
|
|
|
—
|
|
|
2,113
|
|
||||
GAAP underwriting profit (loss)
|
|
(12,309
|
)
|
|
2,185
|
|
|
—
|
|
|
(10,124
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net investment income (loss)
|
|
33,509
|
|
|
12,968
|
|
|
(12
|
)
|
|
46,465
|
|
||||
Net realized investment gains (losses)
|
|
2,938
|
|
|
1,411
|
|
|
—
|
|
|
4,349
|
|
||||
Other income
|
|
695
|
|
|
2,236
|
|
|
—
|
|
|
2,931
|
|
||||
Interest expense
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
Other expenses
|
|
793
|
|
|
—
|
|
|
1,584
|
|
|
2,377
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
23,703
|
|
|
$
|
18,800
|
|
|
$
|
(1,596
|
)
|
|
$
|
40,907
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Property and casualty insurance segment
|
|
|
|
|
|
|
||||||
Commercial lines:
|
|
|
|
|
|
|
||||||
Automobile
|
|
$
|
110,941
|
|
|
$
|
105,904
|
|
|
$
|
96,908
|
|
Property
|
|
105,012
|
|
|
104,303
|
|
|
97,155
|
|
|||
Workers' compensation
|
|
96,517
|
|
|
92,828
|
|
|
88,356
|
|
|||
Liability
|
|
96,630
|
|
|
92,665
|
|
|
86,108
|
|
|||
Other
|
|
8,374
|
|
|
8,079
|
|
|
7,416
|
|
|||
Total commercial lines
|
|
417,474
|
|
|
403,779
|
|
|
375,943
|
|
|||
|
|
|
|
|
|
|
||||||
Personal lines
|
|
38,993
|
|
|
43,418
|
|
|
46,438
|
|
|||
Total property and casualty insurance
|
|
$
|
456,467
|
|
|
$
|
447,197
|
|
|
$
|
422,381
|
|
|
|
|
|
|
|
|
||||||
Reinsurance segment
|
|
|
|
|
|
|
||||||
Pro rata reinsurance
|
|
$
|
56,317
|
|
|
$
|
47,421
|
|
|
$
|
41,883
|
|
Excess of loss reinsurance
|
|
79,624
|
|
|
75,648
|
|
|
76,458
|
|
|||
Total reinsurance
|
|
$
|
135,941
|
|
|
$
|
123,069
|
|
|
$
|
118,341
|
|
|
|
|
|
|
|
|
||||||
Consolidated
|
|
$
|
592,408
|
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
8.
|
DISCLOSURES ABOUT THE FAIR VALUES OF FINANCIAL INSTRUMENTS
|
December 31, 2016
|
|
Carrying
amounts |
|
Estimated
fair values |
||||
($ in thousands)
|
|
|
||||||
Assets:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
||||
U.S. treasury
|
|
$
|
7,830
|
|
|
$
|
7,830
|
|
U.S. government-sponsored agencies
|
|
239,197
|
|
|
239,197
|
|
||
Obligations of states and political subdivisions
|
|
335,757
|
|
|
335,757
|
|
||
Commercial mortgage-backed
|
|
37,572
|
|
|
37,572
|
|
||
Residential mortgage-backed
|
|
96,434
|
|
|
96,434
|
|
||
Other asset-backed
|
|
26,393
|
|
|
26,393
|
|
||
Corporate
|
|
456,516
|
|
|
456,516
|
|
||
Total fixed maturity securities available-for-sale
|
|
1,199,699
|
|
|
1,199,699
|
|
||
|
|
|
|
|
||||
Equity securities available-for-sale:
|
|
|
|
|
||||
Common stocks:
|
|
|
|
|
||||
Financial services
|
|
35,122
|
|
|
35,122
|
|
||
Information technology
|
|
30,542
|
|
|
30,542
|
|
||
Healthcare
|
|
24,707
|
|
|
24,707
|
|
||
Consumer staples
|
|
19,100
|
|
|
19,100
|
|
||
Consumer discretionary
|
|
22,321
|
|
|
22,321
|
|
||
Energy
|
|
19,071
|
|
|
19,071
|
|
||
Industrials
|
|
24,245
|
|
|
24,245
|
|
||
Other
|
|
18,384
|
|
|
18,384
|
|
||
Non-redeemable preferred stocks
|
|
20,347
|
|
|
20,347
|
|
||
Total equity securities available-for-sale
|
|
213,839
|
|
|
213,839
|
|
||
|
|
|
|
|
||||
Short-term investments
|
|
39,670
|
|
|
39,670
|
|
||
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Surplus notes
|
|
25,000
|
|
|
11,228
|
|
December 31, 2015
|
|
Carrying
amounts |
|
Estimated
fair values |
||||
($ in thousands)
|
|
|
||||||
Assets:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
||||
U.S. treasury
|
|
$
|
12,589
|
|
|
$
|
12,589
|
|
U.S. government-sponsored agencies
|
|
202,666
|
|
|
202,666
|
|
||
Obligations of states and political subdivisions
|
|
344,359
|
|
|
344,359
|
|
||
Commercial mortgage-backed
|
|
46,108
|
|
|
46,108
|
|
||
Residential mortgage-backed
|
|
88,543
|
|
|
88,543
|
|
||
Other asset-backed
|
|
17,844
|
|
|
17,844
|
|
||
Corporate
|
|
448,916
|
|
|
448,916
|
|
||
Total fixed maturity securities available-for-sale
|
|
1,161,025
|
|
|
1,161,025
|
|
||
|
|
|
|
|
||||
Equity securities available-for-sale:
|
|
|
|
|
||||
Common stocks:
|
|
|
|
|
||||
Financial services
|
|
33,955
|
|
|
33,955
|
|
||
Information technology
|
|
28,102
|
|
|
28,102
|
|
||
Healthcare
|
|
25,894
|
|
|
25,894
|
|
||
Consumer staples
|
|
18,200
|
|
|
18,200
|
|
||
Consumer discretionary
|
|
18,923
|
|
|
18,923
|
|
||
Energy
|
|
21,068
|
|
|
21,068
|
|
||
Industrials
|
|
20,416
|
|
|
20,416
|
|
||
Other
|
|
20,683
|
|
|
20,683
|
|
||
Non-redeemable preferred stocks
|
|
19,002
|
|
|
19,002
|
|
||
Total equity securities available-for-sale
|
|
206,243
|
|
|
206,243
|
|
||
|
|
|
|
|
||||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
||
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Surplus notes
|
|
25,000
|
|
|
10,823
|
|
|
Level 1 -
|
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
|
|
|
|
|
Level 2 -
|
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
|
|
|
Level 3 -
|
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available. The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
|
•
|
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
|
•
|
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve.
|
•
|
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields. Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
|
•
|
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility. The securities are priced with models using spreads and other information solicited from market buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions. Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral). The tranche-level yield is used to discount the cash flows and generate the price. Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used. When cash flows or other security structure or market information is not available, broker quotes may be used.
|
December 31, 2016
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Financial instruments reported at fair value on recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
7,830
|
|
|
$
|
—
|
|
|
$
|
7,830
|
|
|
$
|
—
|
|
U.S. government-sponsored agencies
|
|
239,197
|
|
|
—
|
|
|
239,197
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
|
335,757
|
|
|
—
|
|
|
335,757
|
|
|
—
|
|
||||
Commercial mortgage-backed
|
|
37,572
|
|
|
—
|
|
|
37,572
|
|
|
—
|
|
||||
Residential mortgage-backed
|
|
96,434
|
|
|
—
|
|
|
96,434
|
|
|
—
|
|
||||
Other asset-backed
|
|
26,393
|
|
|
—
|
|
|
26,393
|
|
|
—
|
|
||||
Corporate
|
|
456,516
|
|
|
—
|
|
|
455,534
|
|
|
982
|
|
||||
Total fixed maturity securities available-for-sale
|
|
1,199,699
|
|
|
—
|
|
|
1,198,717
|
|
|
982
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
35,122
|
|
|
35,119
|
|
|
—
|
|
|
3
|
|
||||
Information technology
|
|
30,542
|
|
|
30,542
|
|
|
—
|
|
|
—
|
|
||||
Healthcare
|
|
24,707
|
|
|
24,707
|
|
|
—
|
|
|
—
|
|
||||
Consumer staples
|
|
19,100
|
|
|
19,100
|
|
|
—
|
|
|
—
|
|
||||
Consumer discretionary
|
|
22,321
|
|
|
22,321
|
|
|
—
|
|
|
—
|
|
||||
Energy
|
|
19,071
|
|
|
19,071
|
|
|
—
|
|
|
—
|
|
||||
Industrials
|
|
24,245
|
|
|
24,245
|
|
|
—
|
|
|
—
|
|
||||
Other
|
|
18,384
|
|
|
18,384
|
|
|
—
|
|
|
—
|
|
||||
Non-redeemable preferred stocks
|
|
20,347
|
|
|
11,074
|
|
|
7,273
|
|
|
2,000
|
|
||||
Total equity securities available-for-sale
|
|
213,839
|
|
|
204,563
|
|
|
7,273
|
|
|
2,003
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Short-term investments
|
|
39,670
|
|
|
39,670
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Financial instruments not reported at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Surplus notes
|
|
11,228
|
|
|
—
|
|
|
—
|
|
|
11,228
|
|
December 31, 2015
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Financial instruments reported at fair value on recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
12,589
|
|
|
$
|
—
|
|
|
$
|
12,589
|
|
|
$
|
—
|
|
U.S. government-sponsored agencies
|
|
202,666
|
|
|
—
|
|
|
202,666
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
|
344,359
|
|
|
—
|
|
|
344,359
|
|
|
—
|
|
||||
Commercial mortgage-backed
|
|
46,108
|
|
|
—
|
|
|
46,108
|
|
|
—
|
|
||||
Residential mortgage-backed
|
|
88,543
|
|
|
—
|
|
|
88,543
|
|
|
—
|
|
||||
Other asset-backed
|
|
17,844
|
|
|
—
|
|
|
17,844
|
|
|
—
|
|
||||
Corporate
|
|
448,916
|
|
|
—
|
|
|
447,587
|
|
|
1,329
|
|
||||
Total fixed maturity securities available-for-sale
|
|
1,161,025
|
|
|
—
|
|
|
1,159,696
|
|
|
1,329
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
33,955
|
|
|
33,952
|
|
|
—
|
|
|
3
|
|
||||
Information technology
|
|
28,102
|
|
|
28,102
|
|
|
—
|
|
|
—
|
|
||||
Healthcare
|
|
25,894
|
|
|
25,894
|
|
|
—
|
|
|
—
|
|
||||
Consumer staples
|
|
18,200
|
|
|
18,200
|
|
|
—
|
|
|
—
|
|
||||
Consumer discretionary
|
|
18,923
|
|
|
18,923
|
|
|
—
|
|
|
—
|
|
||||
Energy
|
|
21,068
|
|
|
21,068
|
|
|
—
|
|
|
—
|
|
||||
Industrials
|
|
20,416
|
|
|
20,416
|
|
|
—
|
|
|
—
|
|
||||
Other
|
|
20,683
|
|
|
20,683
|
|
|
—
|
|
|
—
|
|
||||
Non-redeemable preferred stocks
|
|
19,002
|
|
|
11,706
|
|
|
7,296
|
|
|
—
|
|
||||
Total equity securities available-for-sale
|
|
206,243
|
|
|
198,944
|
|
|
7,296
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Short-term investments
|
|
38,599
|
|
|
38,599
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Financial instruments not reported at fair value:
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Surplus notes
|
|
10,823
|
|
|
—
|
|
|
—
|
|
|
10,823
|
|
|
|
Fair value measurements using significant unobservable (Level 3) inputs
|
||||||||||||||
($ in thousands)
|
|
Fixed maturity securities available-for-sale, corporate
|
|
Equity securities
available-for-sale, financial services |
|
Equity securities available-for-sale, non-redeemable preferred stocks
|
|
Total
|
||||||||
Balance at December 31, 2014
|
|
$
|
1,662
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1,665
|
|
Settlements
|
|
(327
|
)
|
|
—
|
|
|
—
|
|
|
(327
|
)
|
||||
Unrealized losses included in other comprehensive income (loss)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
Balance at December 31, 2015
|
|
1,329
|
|
|
3
|
|
|
—
|
|
|
1,332
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
2,000
|
|
||||
Settlements
|
|
(345
|
)
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
||||
Unrealized losses included in other comprehensive income (loss)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Balance at December 31, 2016
|
|
$
|
982
|
|
|
$
|
3
|
|
|
$
|
2,000
|
|
|
$
|
2,985
|
|
9.
|
INVESTMENTS
|
December 31, 2016
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair values |
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
7,841
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
7,830
|
|
U.S. government-sponsored agencies
|
|
249,495
|
|
|
311
|
|
|
10,609
|
|
|
239,197
|
|
||||
Obligations of states and political subdivisions
|
|
319,663
|
|
|
17,034
|
|
|
940
|
|
|
335,757
|
|
||||
Commercial mortgage-backed
|
|
37,964
|
|
|
741
|
|
|
1,133
|
|
|
37,572
|
|
||||
Residential mortgage-backed
|
|
102,307
|
|
|
1,435
|
|
|
7,308
|
|
|
96,434
|
|
||||
Other asset-backed
|
|
26,592
|
|
|
732
|
|
|
931
|
|
|
26,393
|
|
||||
Corporate
|
|
445,663
|
|
|
12,232
|
|
|
1,379
|
|
|
456,516
|
|
||||
Total fixed maturity securities
|
|
1,189,525
|
|
|
32,485
|
|
|
22,311
|
|
|
1,199,699
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
22,922
|
|
|
12,410
|
|
|
210
|
|
|
35,122
|
|
||||
Information technology
|
|
19,832
|
|
|
10,739
|
|
|
29
|
|
|
30,542
|
|
||||
Healthcare
|
|
16,092
|
|
|
8,700
|
|
|
85
|
|
|
24,707
|
|
||||
Consumer staples
|
|
13,438
|
|
|
5,787
|
|
|
125
|
|
|
19,100
|
|
||||
Consumer discretionary
|
|
14,812
|
|
|
7,672
|
|
|
163
|
|
|
22,321
|
|
||||
Energy
|
|
14,276
|
|
|
4,873
|
|
|
78
|
|
|
19,071
|
|
||||
Industrials
|
|
13,005
|
|
|
11,258
|
|
|
18
|
|
|
24,245
|
|
||||
Other
|
|
13,071
|
|
|
5,345
|
|
|
32
|
|
|
18,384
|
|
||||
Non-redeemable preferred stocks
|
|
20,031
|
|
|
483
|
|
|
167
|
|
|
20,347
|
|
||||
Total equity securities
|
|
147,479
|
|
|
67,267
|
|
|
907
|
|
|
213,839
|
|
||||
Total securities available-for-sale
|
|
$
|
1,337,004
|
|
|
$
|
99,752
|
|
|
$
|
23,218
|
|
|
$
|
1,413,538
|
|
December 31, 2015
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair values |
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
12,566
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
12,589
|
|
U.S. government-sponsored agencies
|
|
202,486
|
|
|
1,817
|
|
|
1,637
|
|
|
202,666
|
|
||||
Obligations of states and political subdivisions
|
|
319,940
|
|
|
24,419
|
|
|
—
|
|
|
344,359
|
|
||||
Commercial mortgage-backed
|
|
44,433
|
|
|
1,692
|
|
|
17
|
|
|
46,108
|
|
||||
Residential mortgage-backed
|
|
94,279
|
|
|
1,059
|
|
|
6,795
|
|
|
88,543
|
|
||||
Other asset-backed
|
|
17,000
|
|
|
883
|
|
|
39
|
|
|
17,844
|
|
||||
Corporate
|
|
439,513
|
|
|
12,992
|
|
|
3,589
|
|
|
448,916
|
|
||||
Total fixed maturity securities
|
|
1,130,217
|
|
|
42,885
|
|
|
12,077
|
|
|
1,161,025
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
24,557
|
|
|
9,731
|
|
|
333
|
|
|
33,955
|
|
||||
Information technology
|
|
19,427
|
|
|
8,807
|
|
|
132
|
|
|
28,102
|
|
||||
Healthcare
|
|
15,599
|
|
|
10,359
|
|
|
64
|
|
|
25,894
|
|
||||
Consumer staples
|
|
11,136
|
|
|
7,090
|
|
|
26
|
|
|
18,200
|
|
||||
Consumer discretionary
|
|
10,270
|
|
|
8,658
|
|
|
5
|
|
|
18,923
|
|
||||
Energy
|
|
16,384
|
|
|
5,972
|
|
|
1,288
|
|
|
21,068
|
|
||||
Industrials
|
|
11,525
|
|
|
8,902
|
|
|
11
|
|
|
20,416
|
|
||||
Other
|
|
17,246
|
|
|
3,672
|
|
|
235
|
|
|
20,683
|
|
||||
Non-redeemable preferred stocks
|
|
18,032
|
|
|
1,168
|
|
|
198
|
|
|
19,002
|
|
||||
Total equity securities
|
|
144,176
|
|
|
64,359
|
|
|
2,292
|
|
|
206,243
|
|
||||
Total securities available-for-sale
|
|
$
|
1,274,393
|
|
|
$
|
107,244
|
|
|
$
|
14,369
|
|
|
$
|
1,367,268
|
|
December 31, 2016
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. treasury
|
|
$
|
7,830
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,830
|
|
|
$
|
11
|
|
U.S. government-sponsored agencies
|
|
202,900
|
|
|
10,609
|
|
|
—
|
|
|
—
|
|
|
202,900
|
|
|
10,609
|
|
||||||
Obligations of states and political subdivisions
|
|
43,777
|
|
|
940
|
|
|
—
|
|
|
—
|
|
|
43,777
|
|
|
940
|
|
||||||
Commercial mortgage-backed
|
|
21,695
|
|
|
1,133
|
|
|
—
|
|
|
—
|
|
|
21,695
|
|
|
1,133
|
|
||||||
Residential mortgage-backed
|
|
26,217
|
|
|
1,232
|
|
|
23,625
|
|
|
6,076
|
|
|
49,842
|
|
|
7,308
|
|
||||||
Other asset-backed
|
|
19,091
|
|
|
931
|
|
|
—
|
|
|
—
|
|
|
19,091
|
|
|
931
|
|
||||||
Corporate
|
|
82,657
|
|
|
1,273
|
|
|
8,625
|
|
|
106
|
|
|
91,282
|
|
|
1,379
|
|
||||||
Total fixed maturity securities
|
|
404,167
|
|
|
16,129
|
|
|
32,250
|
|
|
6,182
|
|
|
436,417
|
|
|
22,311
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial services
|
|
1,462
|
|
|
12
|
|
|
908
|
|
|
198
|
|
|
2,370
|
|
|
210
|
|
||||||
Information technology
|
|
1,947
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
1,947
|
|
|
29
|
|
||||||
Healthcare
|
|
3,585
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
3,585
|
|
|
85
|
|
||||||
Consumer staples
|
|
2,427
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
2,427
|
|
|
125
|
|
||||||
Consumer discretionary
|
|
1,637
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
1,637
|
|
|
163
|
|
||||||
Energy
|
|
1,621
|
|
|
33
|
|
|
1,188
|
|
|
45
|
|
|
2,809
|
|
|
78
|
|
||||||
Industrials
|
|
779
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
779
|
|
|
18
|
|
||||||
Other
|
|
1,472
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
1,472
|
|
|
32
|
|
||||||
Non-redeemable preferred stocks
|
|
3,356
|
|
|
44
|
|
|
1,877
|
|
|
123
|
|
|
5,233
|
|
|
167
|
|
||||||
Total equity securities
|
|
18,286
|
|
|
541
|
|
|
3,973
|
|
|
366
|
|
|
22,259
|
|
|
907
|
|
||||||
Total temporarily impaired securities
|
|
$
|
422,453
|
|
|
$
|
16,670
|
|
|
$
|
36,223
|
|
|
$
|
6,548
|
|
|
$
|
458,676
|
|
|
$
|
23,218
|
|
December 31, 2015
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government-sponsored agencies
|
|
$
|
78,800
|
|
|
$
|
1,228
|
|
|
$
|
34,079
|
|
|
$
|
409
|
|
|
$
|
112,879
|
|
|
$
|
1,637
|
|
Commercial mortgage-backed
|
|
6,807
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
6,807
|
|
|
17
|
|
||||||
Residential mortgage-backed
|
|
22,028
|
|
|
1,694
|
|
|
22,781
|
|
|
5,101
|
|
|
44,809
|
|
|
6,795
|
|
||||||
Other asset-backed
|
|
6,013
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
6,013
|
|
|
39
|
|
||||||
Corporate
|
|
101,088
|
|
|
2,683
|
|
|
14,212
|
|
|
906
|
|
|
115,300
|
|
|
3,589
|
|
||||||
Total fixed maturity securities
|
|
214,736
|
|
|
5,661
|
|
|
71,072
|
|
|
6,416
|
|
|
285,808
|
|
|
12,077
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial services
|
|
6,387
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
6,387
|
|
|
333
|
|
||||||
Information technology
|
|
1,316
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
1,316
|
|
|
132
|
|
||||||
Healthcare
|
|
3,199
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
3,199
|
|
|
64
|
|
||||||
Consumer staples
|
|
1,244
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
1,244
|
|
|
26
|
|
||||||
Consumer discretionary
|
|
176
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
5
|
|
||||||
Energy
|
|
8,233
|
|
|
1,272
|
|
|
116
|
|
|
16
|
|
|
8,349
|
|
|
1,288
|
|
||||||
Industrials
|
|
1,263
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|
11
|
|
||||||
Other
|
|
4,064
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
4,064
|
|
|
235
|
|
||||||
Non-redeemable preferred stocks
|
|
2,450
|
|
|
53
|
|
|
1,855
|
|
|
145
|
|
|
4,305
|
|
|
198
|
|
||||||
Total equity securities
|
|
28,332
|
|
|
2,131
|
|
|
1,971
|
|
|
161
|
|
|
30,303
|
|
|
2,292
|
|
||||||
Total temporarily impaired securities
|
|
$
|
243,068
|
|
|
$
|
7,792
|
|
|
$
|
73,043
|
|
|
$
|
6,577
|
|
|
$
|
316,111
|
|
|
$
|
14,369
|
|
($ in thousands)
|
|
Amortized
cost |
|
Estimated
fair value |
||||
Securities available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
45,253
|
|
|
$
|
45,945
|
|
Due after one year through five years
|
|
153,990
|
|
|
160,471
|
|
||
Due after five years through ten years
|
|
339,635
|
|
|
344,243
|
|
||
Due after ten years
|
|
507,687
|
|
|
512,355
|
|
||
Securities not due at a single maturity date
|
|
142,960
|
|
|
136,685
|
|
||
Totals
|
|
$
|
1,189,525
|
|
|
$
|
1,199,699
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
||||||
Gross realized investment gains
|
|
$
|
2,054
|
|
|
$
|
725
|
|
|
$
|
979
|
|
Gross realized investment losses
|
|
(2,829
|
)
|
|
(251
|
)
|
|
(92
|
)
|
|||
"Other-than-temporary" impairments
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
|
|
|
|
|
|
||||||
Equity securities available-for-sale:
|
|
|
|
|
|
|
||||||
Gross realized investment gains
|
|
15,078
|
|
|
12,741
|
|
|
8,913
|
|
|||
Gross realized investment losses
|
|
(2,675
|
)
|
|
(4,110
|
)
|
|
(1,727
|
)
|
|||
"Other-than-temporary" impairments
|
|
(1,055
|
)
|
|
(1,481
|
)
|
|
(877
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other long-term investments, net
|
|
(6,499
|
)
|
|
(1,471
|
)
|
|
(2,846
|
)
|
|||
Totals
|
|
$
|
4,074
|
|
|
$
|
6,153
|
|
|
$
|
4,349
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Interest on fixed maturity securities
|
|
$
|
41,499
|
|
|
$
|
42,261
|
|
|
$
|
41,932
|
|
Dividends on equity securities
|
|
6,922
|
|
|
5,617
|
|
|
6,007
|
|
|||
Income on reverse repurchase agreements
|
|
236
|
|
|
117
|
|
|
—
|
|
|||
Interest on short-term investments
|
|
121
|
|
|
2
|
|
|
—
|
|
|||
Return on long-term investments
|
|
514
|
|
|
(461
|
)
|
|
297
|
|
|||
Total investment income
|
|
49,292
|
|
|
47,536
|
|
|
48,236
|
|
|||
Securities litigation income
|
|
111
|
|
|
32
|
|
|
107
|
|
|||
Investment expenses
|
|
(1,913
|
)
|
|
(1,986
|
)
|
|
(1,878
|
)
|
|||
Net investment income
|
|
$
|
47,490
|
|
|
$
|
45,582
|
|
|
$
|
46,465
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed maturity securities
|
|
$
|
(20,634
|
)
|
|
$
|
(16,685
|
)
|
|
$
|
29,081
|
|
Deferred income tax expense (benefit)
|
|
(7,222
|
)
|
|
(5,840
|
)
|
|
10,179
|
|
|||
Total fixed maturity securities
|
|
(13,412
|
)
|
|
(10,845
|
)
|
|
18,902
|
|
|||
|
|
|
|
|
|
|
||||||
Equity securities
|
|
4,293
|
|
|
(10,997
|
)
|
|
17,051
|
|
|||
Deferred income tax expense (benefit)
|
|
1,502
|
|
|
(3,849
|
)
|
|
5,967
|
|
|||
Total equity securities
|
|
2,791
|
|
|
(7,148
|
)
|
|
11,084
|
|
|||
Total available-for-sale securities
|
|
$
|
(10,621
|
)
|
|
$
|
(17,993
|
)
|
|
$
|
29,986
|
|
10.
|
INCOME TAXES
|
|
|
December 31,
|
||||||
($ in thousands)
|
|
2016
|
|
2015
|
||||
Loss reserve discounting
|
|
$
|
13,442
|
|
|
$
|
13,929
|
|
Unearned premium reserve limitation
|
|
16,497
|
|
|
16,310
|
|
||
Other policyholders' funds payable
|
|
4,574
|
|
|
3,052
|
|
||
Other, net
|
|
2,561
|
|
|
1,730
|
|
||
Total deferred income tax asset
|
|
37,074
|
|
|
35,021
|
|
||
Net unrealized holding gains on investment securities
|
|
(26,786
|
)
|
|
(32,506
|
)
|
||
Deferred policy acquisition costs
|
|
(14,328
|
)
|
|
(14,252
|
)
|
||
Retirement benefits
|
|
(3,510
|
)
|
|
(3,606
|
)
|
||
Other, net
|
|
(3,771
|
)
|
|
(3,686
|
)
|
||
Total deferred income tax liability
|
|
(48,395
|
)
|
|
(54,050
|
)
|
||
Net deferred income tax liability
|
|
$
|
(11,321
|
)
|
|
$
|
(19,029
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Computed "expected" income tax expense
|
|
$
|
22,123
|
|
|
$
|
25,079
|
|
|
$
|
14,318
|
|
Increases (decreases) in tax resulting from:
|
|
|
|
|
|
|
||||||
Tax-exempt interest income
|
|
(2,803
|
)
|
|
(2,805
|
)
|
|
(3,285
|
)
|
|||
Dividends received deduction
|
|
(1,429
|
)
|
|
(1,136
|
)
|
|
(828
|
)
|
|||
Proration of tax-exempt interest and dividends received deduction
|
|
635
|
|
|
591
|
|
|
617
|
|
|||
Investment tax credits
|
|
(1,546
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
|
24
|
|
|
(235
|
)
|
|
93
|
|
|||
Total income tax expense
|
|
$
|
17,004
|
|
|
$
|
21,494
|
|
|
$
|
10,915
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Income tax expense (benefit) on:
|
|
|
|
|
|
|
||||||
Operations
|
|
$
|
17,004
|
|
|
$
|
21,494
|
|
|
$
|
10,915
|
|
Change in unrealized holding gains on investment securities
|
|
(5,720
|
)
|
|
(9,689
|
)
|
|
16,146
|
|
|||
Change in funded status of retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|||
Pension plans
|
|
414
|
|
|
(1,748
|
)
|
|
(2,619
|
)
|
|||
Postretirement benefit plans
|
|
(1,345
|
)
|
|
(1,071
|
)
|
|
(1,330
|
)
|
|||
Comprehensive income tax expense
|
|
$
|
10,353
|
|
|
$
|
8,986
|
|
|
$
|
23,112
|
|
11.
|
SURPLUS NOTES
|
12.
|
EMPLOYEE RETIREMENT PLANS
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of year
|
|
$
|
269,904
|
|
|
$
|
267,129
|
|
|
$
|
51,449
|
|
|
$
|
54,503
|
|
Service cost
|
|
14,432
|
|
|
13,962
|
|
|
1,273
|
|
|
1,411
|
|
||||
Interest cost
|
|
10,161
|
|
|
9,311
|
|
|
2,215
|
|
|
2,148
|
|
||||
Actuarial (gain) loss
|
|
5,361
|
|
|
(1,661
|
)
|
|
357
|
|
|
(5,895
|
)
|
||||
Benefits paid
|
|
(15,664
|
)
|
|
(18,837
|
)
|
|
(2,377
|
)
|
|
(2,185
|
)
|
||||
Medicare subsidy reimbursements
|
|
—
|
|
|
—
|
|
|
553
|
|
|
—
|
|
||||
Plan amendments
|
|
—
|
|
|
—
|
|
|
2,181
|
|
|
1,467
|
|
||||
Projected benefit obligation at end of year
|
|
284,194
|
|
|
269,904
|
|
|
55,651
|
|
|
51,449
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of year
|
|
283,231
|
|
|
297,848
|
|
|
66,320
|
|
|
69,290
|
|
||||
Actual return on plan assets
|
|
23,081
|
|
|
(591
|
)
|
|
3,866
|
|
|
(785
|
)
|
||||
Employer contributions
|
|
10,267
|
|
|
4,811
|
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
|
(15,664
|
)
|
|
(18,837
|
)
|
|
(2,377
|
)
|
|
(2,185
|
)
|
||||
Fair value of plan assets at end of year
|
|
300,915
|
|
|
283,231
|
|
|
67,809
|
|
|
66,320
|
|
||||
Funded status
|
|
$
|
16,721
|
|
|
$
|
13,327
|
|
|
$
|
12,158
|
|
|
$
|
14,871
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Prepaid pension and postretirement benefits
|
|
$
|
9,065
|
|
|
$
|
8,132
|
|
|
$
|
3,249
|
|
|
$
|
4,001
|
|
Liability:
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits
|
|
(4,097
|
)
|
|
(4,299
|
)
|
|
—
|
|
|
—
|
|
||||
Net amount recognized
|
|
$
|
4,968
|
|
|
$
|
3,833
|
|
|
$
|
3,249
|
|
|
$
|
4,001
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net actuarial loss
|
|
$
|
(18,927
|
)
|
|
$
|
(20,101
|
)
|
|
$
|
(6,147
|
)
|
|
$
|
(6,523
|
)
|
Prior service (cost) credit
|
|
(6
|
)
|
|
(15
|
)
|
|
19,441
|
|
|
23,662
|
|
||||
Net amount recognized
|
|
$
|
(18,933
|
)
|
|
$
|
(20,116
|
)
|
|
$
|
13,294
|
|
|
$
|
17,139
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net actuarial gain (loss)
|
|
$
|
1,174
|
|
|
$
|
(5,004
|
)
|
|
$
|
376
|
|
|
$
|
735
|
|
Prior service (cost) credit
|
|
9
|
|
|
10
|
|
|
(4,221
|
)
|
|
(3,796
|
)
|
||||
Net amount recognized
|
|
$
|
1,183
|
|
|
$
|
(4,994
|
)
|
|
$
|
(3,845
|
)
|
|
$
|
(3,061
|
)
|
|
|
|
|
Year ended December 31,
|
||||||
($ in thousands)
|
|
|
|
2016
|
|
2015
|
||||
Projected benefit obligation
|
|
$
|
13,656
|
|
|
$
|
13,505
|
|
||
Accumulated benefit obligation
|
|
12,182
|
|
|
12,405
|
|
||||
Fair value of plan assets
|
|
—
|
|
|
—
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Pension plans:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
14,432
|
|
|
$
|
13,962
|
|
|
$
|
12,863
|
|
Interest cost
|
|
10,161
|
|
|
9,311
|
|
|
9,664
|
|
|||
Expected return on plan assets
|
|
(19,361
|
)
|
|
(20,298
|
)
|
|
(20,733
|
)
|
|||
Amortization of net actuarial loss
|
|
4,311
|
|
|
2,710
|
|
|
366
|
|
|||
Amortization of prior service cost
|
|
31
|
|
|
31
|
|
|
31
|
|
|||
Net periodic pension benefit cost
|
|
$
|
9,574
|
|
|
$
|
5,716
|
|
|
$
|
2,191
|
|
|
|
|
|
|
|
|
||||||
Postretirement benefit plans:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
1,273
|
|
|
$
|
1,411
|
|
|
$
|
1,260
|
|
Interest cost
|
|
2,215
|
|
|
2,148
|
|
|
2,254
|
|
|||
Expected return on plan assets
|
|
(4,224
|
)
|
|
(4,416
|
)
|
|
(4,396
|
)
|
|||
Amortization of net actuarial loss
|
|
1,494
|
|
|
1,745
|
|
|
1,651
|
|
|||
Amortization of prior service credit
|
|
(11,338
|
)
|
|
(11,466
|
)
|
|
(11,466
|
)
|
|||
Net periodic postretirement benefit income
|
|
$
|
(10,580
|
)
|
|
$
|
(10,578
|
)
|
|
$
|
(10,697
|
)
|
|
|
|
|
Year ended December 31,
|
||||
|
|
|
|
2016
|
|
2015
|
||
Pension plans:
|
|
|
|
|
||||
Discount rate
|
|
4.07
|
%
|
|
3.90
|
%
|
||
Rate of compensation increase:
|
|
|
|
|
||||
Qualified pension plan
|
|
5.07
|
%
|
|
5.07
|
%
|
||
Non-qualified pension plan
|
|
4.53
|
%
|
|
4.56
|
%
|
||
|
|
|
|
|
||||
Postretirement benefit plans:
|
|
|
|
|
||||
Discount rate
|
|
4.21
|
%
|
|
4.42
|
%
|
|
|
Year ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Pension plans:
|
|
|
|
|
|
|
|||
Discount rate
|
|
3.90
|
%
|
|
3.57
|
%
|
|
4.17
|
%
|
Expected long-term rate of return on plan assets
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.25
|
%
|
Rate of compensation increase:
|
|
|
|
|
|
|
|||
Qualified pension plan
|
|
5.07
|
%
|
|
4.73
|
%
|
|
4.73
|
%
|
Non-qualified pension plan
|
|
4.56
|
%
|
|
4.68
|
%
|
|
4.68
|
%
|
|
|
|
|
|
|
|
|||
Postretirement benefit plans:
|
|
|
|
|
|
|
|||
Discount rate
|
|
4.42
|
%
|
|
4.04
|
%
|
|
4.71
|
%
|
Expected long-term rate of return on plan assets
|
|
6.50
|
%
|
|
6.50
|
%
|
|
6.75
|
%
|
($ in thousands)
|
|
Pension benefits
|
|
Postretirement benefits
|
||||
2017
|
|
$
|
19,120
|
|
|
$
|
2,959
|
|
2018
|
|
20,282
|
|
|
3,197
|
|
||
2019
|
|
21,615
|
|
|
3,352
|
|
||
2020
|
|
22,434
|
|
|
3,441
|
|
||
2021
|
|
20,233
|
|
|
3,497
|
|
||
2022 - 2026
|
|
116,612
|
|
|
17,909
|
|
•
|
Money Market Fund: Valued at amortized cost, which approximates fair value. Under this method, investments purchased at a discount or premium are valued by accreting or amortizing the difference between the original purchase price and maturity value of the issue over the period to maturity. The net asset value of each share held by the trust at year-end was
$1.00
.
|
•
|
Mutual Funds: Valued at the net asset value of shares held by the trust at year-end. For purposes of calculating the net asset value, portfolio securities and other assets for which market quotes are readily available are valued at fair value. Fair value is generally determined on the basis of last reported sales prices, or if no sales are reported, based on quotes obtained from a quotation reporting system, established market makers, or independent pricing services.
|
•
|
ETF: Valued at the closing price from the applicable exchange.
|
•
|
Life Insurance Contract: Valued at the cash surrender value, which approximates fair value.
|
December 31, 2016
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Money market fund
|
|
$
|
1,485
|
|
|
$
|
1,485
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Emerging markets ETF
|
|
3,743
|
|
|
3,743
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds
|
|
47,916
|
|
|
47,916
|
|
|
—
|
|
|
—
|
|
||||
Life insurance contracts
|
|
14,159
|
|
|
—
|
|
|
—
|
|
|
14,159
|
|
||||
Cash
|
|
506
|
|
|
506
|
|
|
—
|
|
|
—
|
|
||||
Total benefit plan assets
|
|
$
|
67,809
|
|
|
$
|
53,650
|
|
|
$
|
—
|
|
|
$
|
14,159
|
|
December 31, 2015
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Money market fund
|
|
$
|
2,709
|
|
|
$
|
2,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Emerging markets ETF
|
|
3,422
|
|
|
3,422
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds
|
|
46,397
|
|
|
46,397
|
|
|
—
|
|
|
—
|
|
||||
Life insurance contracts
|
|
13,792
|
|
|
—
|
|
|
—
|
|
|
13,792
|
|
||||
Total benefit plan assets
|
|
$
|
66,320
|
|
|
$
|
52,528
|
|
|
$
|
—
|
|
|
$
|
13,792
|
|
|
|
|
|
Fair value measurements
using significant unobservable (Level 3) inputs |
||||||||
|
|
|
|
Life insurance contracts
|
||||||||
($ in thousands)
|
|
|
|
|
|
2016
|
|
2015
|
||||
Balance at beginning of year
|
|
$
|
13,792
|
|
|
$
|
13,408
|
|
||||
Actual return on plan assets:
|
|
|
|
|
|
|
||||||
Increase in cash surrender value of life insurance contracts
|
|
367
|
|
|
384
|
|
||||||
Balance at end of year
|
|
$
|
14,159
|
|
|
$
|
13,792
|
|
•
|
Pooled Separate Accounts: Each of the funds held by the Plan is in a pooled or commingled investment vehicle that is maintained by the fund sponsor, each with many investors. The Plan asset is represented by a “unit of account” and a per unit value, whose value is the accumulated value of the underlying investments less liabilities. The sponsor of the fund specifies the source(s) used for the underlying investment asset prices and the protocol used to value each fund.
|
|
|
December 31,
|
||||||
($ in thousands)
|
|
2016
|
|
2015
|
||||
Pooled separate accounts
|
|
$
|
300,915
|
|
|
$
|
283,231
|
|
Total benefit plan assets
|
|
$
|
300,915
|
|
|
$
|
283,231
|
|
13.
|
STOCK-BASED COMPENSATION
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Number
of options |
|
Weighted-
average exercise price |
|
Number
of options |
|
Weighted-
average exercise price |
|
Number
of options |
|
Weighted-
average exercise price |
|||||||||
Outstanding, beginning of year
|
|
1,006,171
|
|
|
$
|
14.92
|
|
|
1,351,802
|
|
|
$
|
14.89
|
|
|
1,702,938
|
|
|
$
|
14.78
|
|
Exercised
|
|
(321,312
|
)
|
|
15.31
|
|
|
(323,486
|
)
|
|
14.86
|
|
|
(300,479
|
)
|
|
14.24
|
|
|||
Expired
|
|
(34,947
|
)
|
|
16.32
|
|
|
(20,850
|
)
|
|
14.11
|
|
|
(34,421
|
)
|
|
15.01
|
|
|||
Forfeited
|
|
(900
|
)
|
|
13.99
|
|
|
(1,295
|
)
|
|
14.68
|
|
|
(16,236
|
)
|
|
15.29
|
|
|||
Outstanding, end of year
|
|
649,012
|
|
|
$
|
14.65
|
|
|
1,006,171
|
|
|
$
|
14.92
|
|
|
1,351,802
|
|
|
$
|
14.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Exercisable, end of year
|
|
593,224
|
|
|
$
|
14.72
|
|
|
824,365
|
|
|
$
|
14.95
|
|
|
963,831
|
|
|
$
|
14.94
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|||||||||
Non-vested, beginning of year
|
|
216,944
|
|
|
$
|
20.40
|
|
|
155,864
|
|
|
$
|
19.21
|
|
|
85,002
|
|
|
$
|
17.27
|
|
Granted
|
|
118,588
|
|
|
24.56
|
|
|
117,146
|
|
|
21.36
|
|
|
94,146
|
|
|
20.49
|
|
|||
Vested
|
|
(69,057
|
)
|
|
19.98
|
|
|
(40,941
|
)
|
|
18.99
|
|
|
(21,223
|
)
|
|
17.27
|
|
|||
Forfeited
|
|
(32,194
|
)
|
|
22.73
|
|
|
(15,125
|
)
|
|
19.35
|
|
|
(2,061
|
)
|
|
17.74
|
|
|||
Non-vested, end of year
|
|
234,281
|
|
|
$
|
22.31
|
|
|
216,944
|
|
|
$
|
20.40
|
|
|
155,864
|
|
|
$
|
19.21
|
|
|
|
December 31, 2016
|
|||||||||||
($ in thousands, except share and per share amounts)
|
|
Number of options
|
|
Weighted-average exercise price
|
|
Aggregate intrinsic value
|
|
Weighted-average remaining term
|
|||||
Options outstanding
|
|
649,012
|
|
|
$
|
14.65
|
|
|
$
|
9,691
|
|
|
3.33
|
Options exercisable
|
|
593,224
|
|
|
$
|
14.72
|
|
|
$
|
8,821
|
|
|
3.16
|
|
|
Year ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Shares available for purchase, beginning of year
|
|
414,883
|
|
|
471,459
|
|
|
508,749
|
|
Shares purchased under the plan
|
|
(65,479
|
)
|
|
(56,576
|
)
|
|
(37,290
|
)
|
Shares available for purchase, end of year
|
|
349,404
|
|
|
414,883
|
|
|
471,459
|
|
|
|
Year ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Shares available for purchase, beginning of year
|
|
264,446
|
|
|
279,809
|
|
|
294,248
|
|
Shares purchased under the plan
|
|
(14,603
|
)
|
|
(15,363
|
)
|
|
(14,439
|
)
|
Shares available for purchase, end of year
|
|
249,843
|
|
|
264,446
|
|
|
279,809
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Shares available for purchase, beginning of year
|
|
976,697
|
|
|
982,227
|
|
|
988,436
|
|
|||
Shares purchased under the plan
|
|
(5,475
|
)
|
|
(5,530
|
)
|
|
(6,209
|
)
|
|||
Shares available for purchase, end of year
|
|
971,222
|
|
|
976,697
|
|
|
982,227
|
|
|||
Lowest purchase price
|
|
$
|
22.09
|
|
|
$
|
21.02
|
|
|
$
|
18.69
|
|
Highest purchase price
|
|
$
|
30.50
|
|
|
$
|
26.43
|
|
|
$
|
23.59
|
|
14.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
|
Accumulated other comprehensive income by component
|
||||||||||
($ in thousands)
|
|
Unrealized
gains (losses) on available-for- sale securities |
|
Unrecognized
pension and postretirement benefit obligations |
|
Total
|
||||||
Balance at December 31, 2014
|
|
$
|
78,362
|
|
|
$
|
3,300
|
|
|
$
|
81,662
|
|
Other comprehensive loss before reclassifications
|
|
(13,037
|
)
|
|
(3,949
|
)
|
|
(16,986
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
(4,956
|
)
|
|
(1,287
|
)
|
|
(6,243
|
)
|
|||
Other comprehensive loss
|
|
(17,993
|
)
|
|
(5,236
|
)
|
|
(23,229
|
)
|
|||
Balance at December 31, 2015
|
|
60,369
|
|
|
(1,936
|
)
|
|
58,433
|
|
|||
Other comprehensive loss before reclassifications
|
|
(3,885
|
)
|
|
(881
|
)
|
|
(4,766
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
(6,736
|
)
|
|
(850
|
)
|
|
(7,586
|
)
|
|||
Other comprehensive loss
|
|
(10,621
|
)
|
|
(1,731
|
)
|
|
(12,352
|
)
|
|||
Balance at December 31, 2016
|
|
$
|
49,748
|
|
|
$
|
(3,667
|
)
|
|
$
|
46,081
|
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
||
Accumulated other comprehensive income components
|
|
Year ended December 31, 2016
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains on investments:
|
|
|
|
|
||
Reclassification adjustment for realized investment gains included in net income
|
|
$
|
10,364
|
|
|
Net realized investment gains
|
Deferred income tax expense
|
|
(3,628
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
6,736
|
|
|
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
|
|
|
|
|
||
Net actuarial loss
|
|
(2,383
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,690
|
|
|
(1)
|
|
Total before tax
|
|
1,307
|
|
|
|
|
Deferred income tax expense
|
|
(457
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
850
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
7,586
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
||
Accumulated other comprehensive income components
|
|
Year ended December 31, 2015
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains on investments:
|
|
|
|
|
||
Reclassification adjustment for realized investment gains included in net income
|
|
$
|
7,624
|
|
|
Net realized investment gains
|
Deferred income tax expense
|
|
(2,668
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
4,956
|
|
|
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
|
|
|
|
|
||
Net actuarial loss
|
|
(1,327
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,307
|
|
|
(1)
|
|
Total before tax
|
|
1,980
|
|
|
|
|
Deferred income tax expense
|
|
(693
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
1,287
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
6,243
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
||
Accumulated other comprehensive income components
|
|
Year ended December 31, 2014
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains on investments:
|
|
|
|
|
||
Reclassification adjustment for realized investment gains included in net income
|
|
$
|
7,195
|
|
|
Net realized investment gains
|
Deferred income tax expense
|
|
(2,518
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
4,677
|
|
|
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
|
|
|
|
|
||
Net actuarial loss
|
|
(578
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,307
|
|
|
(1)
|
|
Total before tax
|
|
2,729
|
|
|
|
|
Deferred income tax expense
|
|
(955
|
)
|
|
Income tax expense, current
|
|
Net reclassification adjustment
|
|
1,774
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
6,451
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).
|
15.
|
STOCK REPURCHASE PROGRAMS
|
16.
|
LEASES, COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
Payments due by period
|
||||||||||||||||||
($ in thousands)
|
|
Total
|
|
Less than
1 year |
|
1 - 3
years |
|
4 - 5
years |
|
More than
5 years |
||||||||||
Lease commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Real estate operating leases
|
|
$
|
2,572
|
|
|
$
|
391
|
|
|
$
|
844
|
|
|
$
|
665
|
|
|
$
|
672
|
|
|
|
Three months ended,
|
||||||||||||||
($ in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
153,871
|
|
|
$
|
160,336
|
|
|
$
|
162,378
|
|
|
$
|
168,398
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income tax expense
|
|
$
|
20,877
|
|
|
$
|
8,087
|
|
|
$
|
5,047
|
|
|
$
|
29,196
|
|
Income tax expense
|
|
6,223
|
|
|
1,959
|
|
|
918
|
|
|
7,904
|
|
||||
Net income
|
|
$
|
14,654
|
|
|
$
|
6,128
|
|
|
$
|
4,129
|
|
|
$
|
21,292
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share - basic and diluted
1
|
|
$
|
0.70
|
|
|
$
|
0.29
|
|
|
$
|
0.20
|
|
|
$
|
1.01
|
|
|
|
Three months ended,
|
||||||||||||||
($ in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
152,335
|
|
|
$
|
158,808
|
|
|
$
|
165,104
|
|
|
$
|
147,479
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income tax expense
|
|
$
|
29,937
|
|
|
$
|
11,875
|
|
|
$
|
15,921
|
|
|
$
|
13,923
|
|
Income tax expense
|
|
9,607
|
|
|
3,127
|
|
|
4,732
|
|
|
4,028
|
|
||||
Net income
|
|
$
|
20,330
|
|
|
$
|
8,748
|
|
|
$
|
11,189
|
|
|
$
|
9,895
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share - basic and diluted
1
|
|
$
|
1.00
|
|
|
$
|
0.42
|
|
|
$
|
0.54
|
|
|
$
|
0.48
|
|
($ in thousands)
|
|
|
|
|
|
|
||||||
Type of investment
|
|
Cost
|
|
Fair value
|
|
Amount at which shown in the balance sheet
|
||||||
|
|
|
|
|
|
|
||||||
Securities available-for-sale:
|
|
|
|
|
|
|
||||||
Fixed maturity securities:
|
|
|
|
|
|
|
||||||
U.S. treasury
|
|
$
|
7,841
|
|
|
$
|
7,830
|
|
|
$
|
7,830
|
|
U.S. government-sponsored agencies
|
|
249,495
|
|
|
239,197
|
|
|
239,197
|
|
|||
Obligations of states and political subdivisions
|
|
319,663
|
|
|
335,757
|
|
|
335,757
|
|
|||
Commercial mortgage-backed
|
|
37,964
|
|
|
37,572
|
|
|
37,572
|
|
|||
Residential mortgage-backed
|
|
102,307
|
|
|
96,434
|
|
|
96,434
|
|
|||
Other asset-backed
|
|
26,592
|
|
|
26,393
|
|
|
26,393
|
|
|||
Corporate
|
|
445,663
|
|
|
456,516
|
|
|
456,516
|
|
|||
Total fixed maturity securities
|
|
1,189,525
|
|
|
1,199,699
|
|
|
1,199,699
|
|
|||
|
|
|
|
|
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
||||||
Common stocks:
|
|
|
|
|
|
|
||||||
Financial services
|
|
22,922
|
|
|
35,122
|
|
|
35,122
|
|
|||
Information technology
|
|
19,832
|
|
|
30,542
|
|
|
30,542
|
|
|||
Healthcare
|
|
16,092
|
|
|
24,707
|
|
|
24,707
|
|
|||
Consumer staples
|
|
13,438
|
|
|
19,100
|
|
|
19,100
|
|
|||
Consumer discretionary
|
|
14,812
|
|
|
22,321
|
|
|
22,321
|
|
|||
Energy
|
|
14,276
|
|
|
19,071
|
|
|
19,071
|
|
|||
Industrials
|
|
13,005
|
|
|
24,245
|
|
|
24,245
|
|
|||
Other
|
|
13,071
|
|
|
18,384
|
|
|
18,384
|
|
|||
Non-redeemable preferred stocks
|
|
20,031
|
|
|
20,347
|
|
|
20,347
|
|
|||
Total equity securities
|
|
147,479
|
|
|
213,839
|
|
|
213,839
|
|
|||
|
|
|
|
|
|
|
||||||
Other long-term investments
|
|
12,506
|
|
|
12,506
|
|
|
12,506
|
|
|||
|
|
|
|
|
|
|
||||||
Short-term investments
|
|
39,670
|
|
|
39,670
|
|
|
39,670
|
|
|||
Total investments
|
|
$
|
1,389,180
|
|
|
$
|
1,465,714
|
|
|
$
|
1,465,714
|
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
|
|||
Investments:
|
|
|
|
|
||||
Common stock of subsidiaries (equity method)
|
|
$
|
540,249
|
|
|
$
|
514,309
|
|
Equity securities available-for-sale, at fair value (cost $2,000 and $0)
|
|
2,000
|
|
|
—
|
|
||
Short-term investments
|
|
10,874
|
|
|
9,761
|
|
||
Total investments
|
|
553,123
|
|
|
524,070
|
|
||
|
|
|
|
|
||||
Cash
|
|
184
|
|
|
136
|
|
||
Accrued investment income
|
|
3
|
|
|
—
|
|
||
Prepaid assets
|
|
154
|
|
|
95
|
|
||
Accounts receivable
|
|
—
|
|
|
58
|
|
||
Income taxes recoverable
|
|
700
|
|
|
683
|
|
||
Total assets
|
|
$
|
554,164
|
|
|
$
|
525,042
|
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
|
||
Accounts payable
|
|
$
|
46
|
|
|
$
|
87
|
|
Amounts due affiliate to settle inter-company transaction balances
|
|
740
|
|
|
17
|
|
||
Deferred income taxes
|
|
36
|
|
|
—
|
|
||
Total liabilities
|
|
822
|
|
|
104
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,222,535 shares in 2016 and 20,780,439 shares in 2015
|
|
21,223
|
|
|
20,781
|
|
||
Additional paid-in capital
|
|
119,054
|
|
|
108,747
|
|
||
Accumulated other comprehensive income
|
|
46,081
|
|
|
58,433
|
|
||
Retained earnings
|
|
366,984
|
|
|
336,977
|
|
||
Total stockholders' equity
|
|
553,342
|
|
|
524,938
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
554,164
|
|
|
$
|
525,042
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
REVENUES
|
|
|
|
|
|
|
|
|
||||
Dividends received from subsidiaries
|
|
$
|
9,707
|
|
|
$
|
9,180
|
|
|
$
|
378
|
|
Investment income (loss)
|
|
13
|
|
|
(9
|
)
|
|
(12
|
)
|
|||
Total revenues
|
|
9,720
|
|
|
9,171
|
|
|
366
|
|
|||
Operating expenses (affiliated $1,139, $1,074 and $777)
|
|
2,006
|
|
|
1,942
|
|
|
1,584
|
|
|||
Income (loss) before income tax benefit and equity in undistributed net income of subsidiaries
|
|
7,714
|
|
|
7,229
|
|
|
(1,218
|
)
|
|||
Income tax benefit
|
|
(698
|
)
|
|
(682
|
)
|
|
(558
|
)
|
|||
Income (loss) before equity in undistributed net income of subsidiaries
|
|
8,412
|
|
|
7,911
|
|
|
(660
|
)
|
|||
Equity in undistributed net income of subsidiaries
|
|
37,791
|
|
|
42,251
|
|
|
30,652
|
|
|||
Net income
|
|
$
|
46,203
|
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
|
$
|
46,203
|
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|||
Unrealized holding gains (losses) on investment securities, net of deferred income taxes
|
|
(3,885
|
)
|
|
(13,037
|
)
|
|
34,663
|
|
|||
Reclassification adjustment for realized investment gains included in net income, net of income taxes
|
|
(6,736
|
)
|
|
(4,956
|
)
|
|
(4,677
|
)
|
|||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income taxes:
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
|
1,549
|
|
|
863
|
|
|
375
|
|
|||
Prior service credit
|
|
(2,399
|
)
|
|
(2,150
|
)
|
|
(2,149
|
)
|
|||
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
|
|
(850
|
)
|
|
(1,287
|
)
|
|
(1,774
|
)
|
|||
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
|
|
|
|
|
|
|
|
|
|
|||
Net actuarial loss
|
|
(542
|
)
|
|
(3,637
|
)
|
|
(5,525
|
)
|
|||
Prior service cost
|
|
(339
|
)
|
|
(312
|
)
|
|
(35
|
)
|
|||
Total change in funded status of affiliate's pension and postretirement benefit plans
|
|
(881
|
)
|
|
(3,949
|
)
|
|
(5,560
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
(12,352
|
)
|
|
(23,229
|
)
|
|
22,652
|
|
|||
|
|
|
|
|
|
|
||||||
Total comprehensive income
|
|
$
|
33,851
|
|
|
$
|
26,933
|
|
|
$
|
52,644
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net cash provided by (used in) operating activities
|
|
$
|
9,170
|
|
|
$
|
7,893
|
|
|
$
|
(738
|
)
|
|
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|||
Capital contributions to subsidiaries
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|||
Purchases of equity securities available-for-sale
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|||
Net (purchases) disposals of short-term investments
|
|
(1,113
|
)
|
|
(3,030
|
)
|
|
5,956
|
|
|||
Net cash (used in) provided by investing activities
|
|
(3,613
|
)
|
|
(3,030
|
)
|
|
5,956
|
|
|||
|
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock through affiliate’s stock plans
|
|
11,070
|
|
|
9,078
|
|
|
7,392
|
|
|||
Excess tax benefit associated with affiliate’s stock plans
|
|
—
|
|
|
95
|
|
|
103
|
|
|||
Repurchase of common stock
|
|
(383
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid to stockholders (affiliated $(9,182), $(8,162) and $(7,377))
|
|
(16,196
|
)
|
|
(14,174
|
)
|
|
(12,588
|
)
|
|||
Net cash used in financing activities
|
|
(5,509
|
)
|
|
(5,001
|
)
|
|
(5,093
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net increase (decrease) in cash
|
|
48
|
|
|
(138
|
)
|
|
125
|
|
|||
Cash at the beginning of the year
|
|
136
|
|
|
274
|
|
|
149
|
|
|||
Cash at the end of the year
|
|
$
|
184
|
|
|
$
|
136
|
|
|
$
|
274
|
|
|
|
|
|
|
|
|
||||||
Income taxes recovered
|
|
$
|
716
|
|
|
$
|
559
|
|
|
$
|
481
|
|
Interest paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Segment
|
Deferred policy acquisition costs
|
|
Loss and settlement expense reserves
|
|
Unearned premiums
|
|
Premium revenue
|
|
Net investment income
|
|
Losses and settlement expenses incurred
|
|
Amortization of deferred policy acquisition costs
|
|
Other underwriting expenses
|
|
Premiums written
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
36,295
|
|
|
$
|
486,387
|
|
|
$
|
220,697
|
|
|
$
|
456,467
|
|
|
$
|
33,886
|
|
|
$
|
294,369
|
|
|
$
|
78,493
|
|
|
$
|
66,463
|
|
|
$
|
463,673
|
|
Reinsurance
|
4,644
|
|
|
204,145
|
|
|
24,188
|
|
|
135,941
|
|
|
13,591
|
|
|
92,528
|
|
|
29,910
|
|
|
3,149
|
|
|
131,030
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
40,939
|
|
|
$
|
690,532
|
|
|
$
|
244,885
|
|
|
$
|
592,408
|
|
|
$
|
47,490
|
|
|
$
|
386,897
|
|
|
$
|
108,403
|
|
|
$
|
69,612
|
|
|
$
|
594,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
35,219
|
|
|
$
|
480,413
|
|
|
$
|
212,652
|
|
|
$
|
447,197
|
|
|
$
|
32,668
|
|
|
$
|
291,883
|
|
|
$
|
75,701
|
|
|
$
|
63,954
|
|
|
$
|
454,434
|
|
Reinsurance
|
5,501
|
|
|
198,361
|
|
|
26,783
|
|
|
123,069
|
|
|
12,923
|
|
|
78,853
|
|
|
26,483
|
|
|
4,464
|
|
|
124,504
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
40,720
|
|
|
$
|
678,774
|
|
|
$
|
239,435
|
|
|
$
|
570,266
|
|
|
$
|
45,582
|
|
|
$
|
370,736
|
|
|
$
|
102,184
|
|
|
$
|
68,418
|
|
|
$
|
578,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
33,855
|
|
|
$
|
463,458
|
|
|
$
|
204,357
|
|
|
$
|
422,381
|
|
|
$
|
33,509
|
|
|
$
|
298,033
|
|
|
$
|
72,768
|
|
|
$
|
54,385
|
|
|
$
|
433,707
|
|
Reinsurance
|
5,488
|
|
|
197,851
|
|
|
27,736
|
|
|
118,341
|
|
|
12,968
|
|
|
87,441
|
|
|
26,274
|
|
|
2,441
|
|
|
118,903
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
39,343
|
|
|
$
|
661,309
|
|
|
$
|
232,093
|
|
|
$
|
540,722
|
|
|
$
|
46,465
|
|
|
$
|
385,474
|
|
|
$
|
99,042
|
|
|
$
|
56,826
|
|
|
$
|
552,610
|
|
($ in thousands)
|
Gross amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
382,300
|
|
|
$
|
426,946
|
|
|
$
|
637,054
|
|
|
$
|
592,408
|
|
|
107.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
366,752
|
|
|
$
|
407,531
|
|
|
$
|
611,045
|
|
|
$
|
570,266
|
|
|
107.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
372,658
|
|
|
$
|
423,602
|
|
|
$
|
591,666
|
|
|
$
|
540,722
|
|
|
109.4
|
%
|
($ in thousands)
|
|
Deferred
policy acquisition costs |
|
Reserves for
losses and settlement expenses |
|
Discount, if
any, deducted from reserves |
|
Unearned
premiums |
|
Earned
premiums |
|
Net
investment income |
||||||||||||
Year ended December 31, 2016
|
|
$
|
40,939
|
|
|
$
|
690,532
|
|
|
$
|
—
|
|
|
$
|
244,885
|
|
|
$
|
592,408
|
|
|
$
|
47,477
|
|
Year ended December 31, 2015
|
|
$
|
40,720
|
|
|
$
|
678,774
|
|
|
$
|
—
|
|
|
$
|
239,435
|
|
|
$
|
570,266
|
|
|
$
|
45,591
|
|
Year ended December 31, 2014
|
|
$
|
39,343
|
|
|
$
|
661,309
|
|
|
$
|
—
|
|
|
$
|
232,093
|
|
|
$
|
540,722
|
|
|
$
|
46,477
|
|
|
|
Losses and settlement
expenses incurred related to |
|
Amortization of
deferred policy acquisition costs |
|
Paid losses and settlement expenses
|
|
Premiums
written |
||||||||||||
($ in thousands)
|
|
Current year
|
|
Prior years
|
|
|
|
|||||||||||||
Year ended December 31, 2016
|
|
$
|
427,838
|
|
|
$
|
(40,941
|
)
|
|
$
|
108,403
|
|
|
$
|
372,888
|
|
|
$
|
594,703
|
|
Year ended December 31, 2015
|
|
$
|
405,850
|
|
|
$
|
(35,114
|
)
|
|
$
|
102,184
|
|
|
$
|
348,081
|
|
|
$
|
578,938
|
|
Year ended December 31, 2014
|
|
$
|
406,266
|
|
|
$
|
(20,792
|
)
|
|
$
|
99,042
|
|
|
$
|
330,087
|
|
|
$
|
552,610
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
PART III
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
PART IV
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
1.
|
Financial Statements
|
|
|
|
|
Page
|
|
|
||
|
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
|
97
|
|
|
Report of Independent Registered Public Accounting Firm
|
98
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
2.
|
Schedules
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
All other schedules have been omitted for the reason that the items required by such schedules are not present in the consolidated financial statements, are covered in the notes to the consolidated financial statements or are not significant in amount.
|
|
|
|
|
|
|
|
10.1.4
|
Aggregate Catastrophe Excess of Loss and Per Occurrence Catastrophe Excess of Loss Reinsurance Contract between Employers Mutual Casualty Company and EMC Reinsurance Company (incorporated by reference to Exhibit 10.1.4 filed with the Company's Form 8-K filed on February 19, 2016 under Item 1.01)
|
|
|
|
|
|
|
10.1.5
|
Semi-Annual Aggregate Catastrophe Excess of Loss Reinsurance Contract between Employers Mutual Casualty Company and Dakota Fire Insurance Company, EMCASCO Insurance Company and Illinois EMCASCO Insurance Company (incorporated by reference to Exhibit 10.1.5 filed with the Company's Form 8-K filed on February 19, 2016 under Item 1.01)
|
|
|
|
|
|
|
10.2.1
|
Summary of compensation for the Company’s non-employee directors (incorporated by reference to Exhibit 10.2.2 filed with the Company's Form 10-Q for the quarterly period ended March 31, 2016)*
|
|
|
|
|
|
|
10.2.2
|
Employers Mutual Casualty Company Executive Annual Bonus Plan (incorporated by reference to Exhibit 10.2.3 filed with the Company's Form 8-K filed on May 20, 2016 under Item 5.07)*
|
|
|
|
|
|
|
10.2.3
|
Executive Contingent Salary Plan – EMC Reinsurance Company (incorporated by reference to Exhibit 10.2.4 filed with the Company’s Form 8-K filed on December 29, 2014 under Item 5.02)*
|
|
|
|
|
|
|
10.2.4
|
Employers Mutual Casualty Company Senior Executive Long Term Incentive Plan (incorporated by reference to Exhibit 10.2.5 filed with the Company's Form 8-K filed on December 29, 2014 under Item 5.02)*
|
|
|
|
|
|
|
10.2.5
|
EMC Reinsurance Company Executive Long Term Incentive Plan (incorporated by reference to Exhibit 10.2.6 filed with the Company's Form 8-K filed on December 29, 2014 under Item 5.02)*
|
|
|
|
|
|
|
10.2.6
|
Employers Mutual Casualty Company Executive Long term Incentive Plan (incorporated by reference to Exhibit 10.2.7 filed with the Company's Form 8-K filed on May 20, 2016 under item 5.07)*
|
|
|
|
|
|
|
10.2.7
|
Senior Executive Compensation Bonus Program (incorporated by reference to Exhibit 10.2.3 filed with the Company's Form 8-K filed on December 29, 2014 under item 5.02)*
|
|
|
|
|
|
|
10.3.1
|
Deferred Bonus Compensation Plan (incorporated by reference to Exhibit 10.3.1 filed with the Company's Form 10-K for the year ended December 31, 2015)*
|
|
|
|
|
|
|
10.3.2
|
Employers Mutual Casualty Company Board and Executive Non-Qualified Excess Plan, as amended and restated (incorporated by reference to Exhibit 10.3.2 filed with the Company's Form 10-K for the calendar year ended December 31, 2013)*
|
|
|
|
|
|
|
10.3.3
|
Employers Mutual Casualty Company Board and Executive Non-Qualified Excess Plan II (incorporated by reference to Exhibit 10.3.3 filed with the Company’s Form 10-K for the calendar year ended December 31, 2012)*
|
|
|
|
|
|
|
10.3.4
|
Employers Mutual Casualty Company Non-Employee Directors’ Post-Service Benefits Plan, as amended and restated (incorporated by reference to Exhibit 10.3.4 filed with the Company's Form 8-K filed on November 18, 2013 under Item 1.01)*
|
|
|
|
|
|
|
10.3.5
|
Employers Mutual Casualty Company Supplemental Retirement Plan (incorporated by reference to Exhibit 10.3.5 filed with the Company's Form 10-K for the calendar year ended December 31,
2013)* |
|
|
|
|
|
|
10.3.6
|
Employers Mutual Casualty Company Defined Contribution Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.3.7 filed with the Company's Form 10-K for the calendar year December 31, 2014)*
|
|
|
|
|
|
|
10.4.1
|
Employers Mutual Casualty Company Amended and Restated 2008 Employee Stock Purchase Plan, as amended (incorporated by reference to Exhibit 10.4.1 filed with the Company's Form 8-K filed on May 27, 2016 under Item 8.01)*
|
|
|
|
|
|
|
10.4.2
|
2013 Employers Mutual Casualty Company Non-Employee Director Stock Purchase Plan (incorporated by reference to Registration No. 333-187250)*
|
|
|
|
|
|
|
10.4.3
|
2003 Employers Mutual Casualty Company Incentive Stock Option Plan (incorporated by reference to Registration No. 333-103722 and 333-128315)*
|
|
|
|
|
|
|
10.4.4
|
2007 Employers Mutual Casualty Company Stock Incentive Plan (incorporated by reference to Registration No. 333-143457)*
|
|
|
|
|
|
|
10.4.5
|
EMC Insurance Group Inc. Amended and Restated Dividend Reinvestment and Common Stock Purchase Plan (incorporated by reference to Registration No. 333-187622)
|
ITEM 16.
|
FORM 10-K SUMMARY
|
EMC INSURANCE GROUP INC.
|
|
/s/ Bruce G. Kelley
|
Bruce G. Kelley
|
President, Chief Executive Officer and Treasurer
|
(Principal Executive Officer)
|
/s/ Bruce G. Kelley
|
Bruce G. Kelley
|
President, Chief Executive Officer, Treasurer
|
and Director
|
(Principal Executive Officer)
|
/s/ Mark E. Reese
|
Mark E. Reese
|
Senior Vice President and Chief Financial Officer
|
(Principal Financial and Accounting Officer)
|
/s/ Mark E. Reese
|
Stephen A. Crane*
|
Chairman of the Board
|
/s/ Mark E. Reese
|
Jonathan R. Fletcher*
|
Director
|
/s/ Mark E. Reese
|
Robert L. Howe*
|
Director
|
/s/ Mark E. Reese
|
Gretchen H. Tegeler*
|
Director
|
Exhibit
|
|
Page
|
number
|
Item
|
number
|
|
|
|
10.5.4*
|
Inter-Company Loan Agreement
|
178
|
|
|
|
10.6.4*
|
Agreement for Payment of Taxes between Employers Mutual Casualty Company and EMC Insurance Group Inc. and its subsidiaries individually
|
184
|
|
|
|
21*
|
Subsidiaries of the Registrant
|
186
|
|
|
|
23*
|
Consent of Independent Registered Public Accounting Firm
|
187
|
|
|
|
24*
|
Power of Attorney
|
188
|
|
|
|
31.1*
|
Certification of President, Chief Executive Officer and Treasurer as required by Section 302 of the Sarbanes-Oxley Act of 2002
|
189
|
|
|
|
31.2*
|
Certification of Senior Vice President and Chief Financial Officer as required by Section 302 of the Sarbanes-Oxley Act of 2002
|
190
|
|
|
|
32.1*
|
Certification of the President, Chief Executive Officer and Treasurer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
191
|
|
|
|
32.2*
|
Certification of the Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
192
|
|
|
|
101.INS**
|
XBRL Instance Document
|
|
|
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith
|
|
**
|
Furnished, not filed
|
|
A.
|
Intercompany Loans
. The Companies agree on the terms and conditions set forth in this Agreement to lend to and borrow monies from one another (each borrowing a “Loan”) from time to time from the date hereof until this Agreement is terminated.
|
B.
|
Limitation on Loans
. No Loans may:
|
a.
|
Exceed, in the aggregate (which shall include both principal and accrued interest), more than five percent (5%) of the lending Company’s admitted assets as of December 31 of the preceding year; or
|
b.
|
Cause the lending Company, at the time such Loan is made, to violate any applicable law or regulation regarding the solvency of an insurance company.
|
C.
|
Interest on Loans
.
|
a.
|
Subject to the other provisions of this Section I.C., interest shall accrue on each Loan at the rate of 125 basis points over the 1 month LIBOR Ask Rate in effect as of 4:00 p.m. Central Time on the date of the Loan. Interest shall be calculated on the basis of a 365-day year from the actual number of days elapsed. The outstanding principal balance of any Loan, together with all interest accrued thereon, shall be due and payable within ten (10) business days of a demand by the lending Company.
|
b.
|
Any interest payment due and payable hereunder by any Company is independent of any interest payments required to be made by the other parties to this Agreement. EMCC shall calculate the amount of interest payable by the borrowing Company to the lending Company and, upon request, shall provide supporting documentation as to the calculation thereof.
|
D.
|
Conditions of Loans
.
|
a.
|
Each lending Company, in its sole discretion, shall determine if it will make a Loan to a borrowing Company based on whether it has sufficient funds for its daily operations and whether such Loan will be an appropriate investment under state regulations and its corporate investment policy limitations. No Company is obligated to make a Loan to another Company.
|
b.
|
The maximum term of a Loan shall be one hundred eighty (180) days. Each borrowing Company may, from time to time, prepay all, or any part, of any outstanding unpaid principal amount without penalty or premium. All Loan payments shall be applied to accrued and outstanding interest first, with the balance, if any, applied to principal.
|
E.
|
Loan Requests
. Each request for a Loan shall be made in writing by the Treasurer of the borrowing Company and approved by the Chief Financial Officer of the lending Company.
|
F.
|
Repayment
. The borrowing Company shall repay to the lending Company, within ten (10) business days of the lending Company’s demand or at the end of the one hundred eighty (180) day maximum lending term, whichever comes first, the outstanding principal of any Loan amount, together with any interest accumulated thereon.
|
G.
|
Default
.
|
a.
|
Any delay in the payment of principal or interest due on a Loan made by a lending Company to a borrowing Company, in accordance with the terms and conditions of this Agreement, which continues for ten (10) or more business days shall constitute an Event of Default under this Agreement.
|
b.
|
If an Event of Default occurs, is continuing, and is not waived by the lending Company; then, in each and every case, all principal outstanding, together with interest accrued thereon, shall become immediately due and payable without further notice to the borrowing Company. If the borrowing Company fails to cure any Event of Default within ten (10) business days, the lending Company shall have the option to terminate this Agreement with such borrowing Company. In the event that this Agreement is terminated with respect to such borrowing Company pursuant to this Section I.G., all Loans then outstanding between such borrowing Company and all other parties to this Agreement shall also become immediately due and payable, without further notice to the borrowing Company, together with accrued interest thereon.
|
H.
|
Documentation
.
|
a.
|
The obligations of any Company to repay all Loans made to it pursuant to this Agreement, together with interest thereon, shall be fully binding and enforceable without the execution of any promissory note or other evidence of indebtedness. Nevertheless, if any lending Company so requests, a borrowing Company hereby agrees to duly execute and deliver to the lending Company a negotiable promissory note satisfactory to the lending Company evidencing the Loan outstanding hereunder. Expenses incurred and payments received shall be allocated to each applicable Company in conformity with customary accounting practices consistently applied, and the books, accounts and records of each applicable party shall be maintained to clearly and accurately disclose the precise nature and details of the transaction, including such accounting information as is necessary to support the reasonableness of the charges or fees to the respective parties.
|
b.
|
The records of all Loans that are made pursuant to this Agreement shall be kept by EMCC on behalf of all of the parties.
|
I.
|
Intercompany Account
. EMCC shall maintain a ledger in which all Loans and all repayments shall be recorded. EMCC shall give each Company access to such ledger and other records related to the Loans involving such Company. All transfers of funds for any Loan will be conducted through the trust accounts of the respective Companies at Mellon Bank, or any successor thereto.
|
J.
|
Covenants
. At all times that there is an outstanding Loan pursuant to this Agreement, each Company shall:
|
a.
|
Maintain its corporate existence in good standing under the laws of the jurisdiction of its incorporation or organization and conduct and operate its business in a lawful manner; and
|
b.
|
Comply, in all material respects, with all applicable laws, rules, regulations and orders, including, but not limited to, the insurance laws, rules, regulations and orders of each jurisdiction in which the Company is licensed to do business.
|
A.
|
Disputes
. Any disputes arising out of (i) the interpretation of this Agreement; or (ii) any Loans shall be submitted for final and binding resolution as follows:
|
a.
|
With respect to disputes (1) between or among EMCC and/or one or more of the EMCC Subsidiaries; or (2) between or among two or more of the Group Subsidiaries, to the Vice President – Treasurer, Chief Financial Officer and General Counsel of such Company(ies) engaged in the dispute; or
|
b.
|
With respect to disputes between EMCC and one or more of the Group Subsidiaries, to the Inter-Company Committees of the Boards of Directors of EMCC and EMC
|
B.
|
Limitation of Liability
. No party shall have any liability under this Agreement, including liability for its own negligence, for damages, losses or expenses suffered by the other party(ies) as a result of the performance or non-performance of such party’s obligations hereunder, unless such damages, losses or expenses are caused by or arise out of the willful misconduct or gross negligence of such party or a breach by such party. In no event shall any party have any liability to the other parties for indirect, incidental or consequential damages that such other party or any third party may incur or experience on account of the performance or non-performance of such party’s obligations hereunder. The provisions of this Section II.B. shall survive the termination of this Agreement.
|
C.
|
Term
. This Agreement shall commence on the Effective Date and will continue in effect until terminated as follows; provided, however, that prior to the effective date of the termination of the Agreement, EMCC shall provide notice of such termination to the applicable regulatory authorities in the States of Iowa and/or North Dakota:
|
a.
|
By EMCC, upon ninety (90) days prior written notice to all other Companies;
|
b.
|
By any Company, but only with respect to such party, upon ninety (90) days prior written notice to all other Companies;
|
c.
|
By any Company, immediately upon notice to a breaching Company, if the breaching Company’s material breach of this Agreement, other than an Event of Default, continues uncured for thirty (30) days after both the nature of that breach and the necessary cure or correction has been agreed upon by the parties or otherwise determined by the dispute resolution procedure set forth in Section II.A., above; provided that if all of the parties to this Agreement agree, or it is determined by the dispute resolution procedure that the material breach is not capable of being cured or corrected, the termination shall be effective immediately upon notice;
|
d.
|
By any party, but only with respect to such party, immediately upon notice to all other parties, if it determines that performance of its rights or obligations under this Agreement is, or becomes, illegal; or
|
e.
|
By any party, but only with respect to such party, if that party determines that its compliance with any law or regulation or any guideline or request from any governmental authority would create a cost or increase the cost of providing a Loan to another party under this Agreement, unless the other party agrees to pay amounts sufficient to indemnify for such cost or increase in total cost.
|
D.
|
Entire Agreement
. This Agreement constitutes the entire agreement of the parties on this subject matter and shall replace and supersede any prior agreement or understanding of the parties, whether written or oral, on this subject not expressed or referred to in this Agreement.
|
E.
|
Amendment
. This Agreement may not be amended except by written instrument signed by all parties hereto. Any amendments hereto shall be subject to approval by the applicable
|
F.
|
Waivers
. Any party hereto may (a) extend the time for performance of any obligation or other act or (b) waive compliance with any of the agreements contained herein. No wavier of any term shall be construed as a waiver of the same term in any other situation or a waiver of any other term of this Agreement. The failure of any party to assert any of its rights hereunder will not constitute a waiver of any such rights.
|
G.
|
Severability
. If any provision of this Agreement is invalid, illegal or incapable of being enforced by any rule of law or public policy, such provision shall be deemed severable and all other provisions of this Agreement shall nevertheless remain in full force and effect.
|
H.
|
Governing Law
. This Agreement shall be governed by and construed with the substantive laws of the State of Iowa, without giving effect to any choice-of-law rules that may require the application of the laws of another jurisdiction.
|
I.
|
Regulatory Approval
. Notwithstanding anything to the contrary contained in this Agreement, this Agreement shall not become effective until approved by the applicable regulatory authorities in the States of Iowa and North Dakota, if such approval is required pursuant to applicable law.
|
EMPLOYERS MUTUAL CASUALTY
|
|
UNION INSURANCE COMPANY OF
|
|||
COMPANY
|
|
PROVIDENCE
|
|
||
|
|
|
|
|
|
By:
|
/s/ Bruce G. Kelley
|
|
By:
|
/s/ Lisa A. Stange
|
|
|
|
|
|
|
|
Print Name:
|
Bruce G. Kelley
|
|
Print name
|
Lisa A. Stange
|
|
|
|
|
|
|
|
Its:
|
President & CEO
|
|
Its:
|
V.P., CIO & Treasurer
|
|
|
|
|
|
|
|
Date:
|
01/03/2012
|
|
Date:
|
01/03/2012
|
|
EMC PROPERTY & CASUALTY
|
|
EMCASCO INSURANCE COMPANY
|
|||
COMPANY
|
|
|
|
||
|
|
|
|
|
|
By:
|
/s/ Richard W. Hoffmann
|
|
By:
|
/s/ Ronald W. Jean
|
|
|
|
|
|
|
|
Print Name:
|
Richard W. Hoffmann
|
|
Print name
|
Ronald W. Jean
|
|
|
|
|
|
|
|
Its:
|
V.P., General Counsel & Secretary
|
|
Its:
|
Executive Vice President
|
|
|
|
|
|
|
|
Date:
|
01/03/2012
|
|
Date:
|
01/03/2012
|
|
ILLINOIS EMCASCO INSURANCE
|
|
DAKOTA FIRE INSURANCE COMPANY
|
|||
COMPANY
|
|
|
|
||
|
|
|
|
|
|
By:
|
/s/ Jason R. Bogart
|
|
By:
|
/s/ Kevin J. Hovick
|
|
|
|
|
|
|
|
Print Name:
|
Jason R. Bogart
|
|
Print name
|
Kevin J. Hovick
|
|
|
|
|
|
|
|
Its:
|
Vice President
|
|
Its:
|
Executive Vice President
|
|
|
|
|
|
|
|
Date:
|
01/03/2012
|
|
Date:
|
01/03/2012
|
|
HAMILTON MUTUAL INSURANCE
|
|
EMC REINSURANCE COMPANY
|
|||
COMPANY
|
|
|
|
||
|
|
|
|
|
|
By:
|
/s/ Mark E. Reese
|
|
By:
|
/s/ Ronnie Hallenbeck
|
|
|
|
|
|
|
|
Print Name:
|
Mark E. Reese
|
|
Print name
|
Ronnie Hallenbeck
|
|
|
|
|
|
|
|
Its:
|
Senior Vice President & CFO
|
|
Its:
|
President & COO
|
|
|
|
|
|
|
|
Date:
|
01/03/2012
|
|
Date:
|
01/03/2012
|
|
(1)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-187250) pertaining to the 2013 Employers Mutual Casualty Company Non-Employee Director Stock Purchase Plan,
|
(2)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-151299) pertaining to the 2008 Employers Mutual Casualty Company 2008 Employee Stock Purchase Plan,
|
(3)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-143457) pertaining to the 2007 Employers Mutual Casualty Company Stock Incentive Plan,
|
(4)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-128315) pertaining to the 2003 Employers Mutual Casualty Company Incentive Stock Option Plan,
|
(5)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-103722) pertaining to the 2003 Employers Mutual Casualty Company Incentive Stock Option Plan,
|
(6)
|
Registration Statement (Form S-3 No. 333-187622) of EMC Insurance Group Inc.;
|
SIGNATURE
|
|
TITLE
|
|
|
|
/s/ Stephen A. Crane
|
|
|
Stephen A. Crane
|
|
Chairman of the Board of Directors
|
|
|
|
/s/ Jonathan R. Fletcher
|
|
|
Jonathan R. Fletcher
|
|
Director
|
|
|
|
/s/Robert L. Howe
|
|
|
Robert L. Howe
|
|
Director
|
|
|
|
/s/ Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Director
|
|
|
|
/s/ Gretchen H. Tegeler
|
|
|
Gretchen H. Tegeler
|
|
Director
|
1.
|
I have reviewed this report on Form 10-K of EMC Insurance Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, President,
|
|
Chief Executive Officer and Treasurer
|
|
1.
|
I have reviewed this report on Form 10-K of EMC Insurance Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Mark E. Reese
|
|
Mark E. Reese, Senior Vice President
|
|
and Chief Financial Officer
|
|
(1)
|
The report fully complies with the requirements of Section 13(a) or 15(d) of Securities Exchange Act of 1934, and
|
(2)
|
The information contained in this report fairly presents, in all material respects, the company’s financial condition and results of operations.
|
EMC INSURANCE GROUP INC.
|
|
Registrant
|
|
|
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, President
|
|
Chief Executive Officer and Treasurer
|
|
(1)
|
The report fully complies with the requirements of Section 13(a) or15(d) of Securities Exchange Act of 1934, and
|
(2)
|
The information contained in this report fairly presents, in all material respects, the company’s financial condition and results of operations.
|
EMC INSURANCE GROUP INC.
|
|
Registrant
|
|
|
|
/s/ Mark E. Reese
|
|
Mark E. Reese
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|