ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
EMC INSURANCE GROUP INC.
|
(Exact name of registrant as specified in its charter)
|
Iowa
|
|
42-6234555
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
717 Mulberry Street, Des Moines, Iowa
|
|
50309
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code:
|
|
(515) - 345 - 2902
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Stock, Par Value $1.00
|
|
The Nasdaq Global Select Market
|
(Title of Class)
|
|
(Name of each exchange on which registered)
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
|
|
|
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
ý
|
Yes
|
|
o
|
No
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
ý
|
Yes
|
|
o
|
No
|
|
|
|
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
|
ý
|
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
o
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|||
|
|
o
|
Yes
|
|
ý
|
No
|
|
|
Page
|
Part I
|
|
|
Item 1.
|
||
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Part II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
Part III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
Part IV
|
|
|
Item 15.
|
||
|
||
Item 16.
|
||
PART I
|
ITEM 1.
|
BUSINESS
|
•
|
the ability to produce a more uniform and stable underwriting result from year to year than might be experienced individually, by spreading the risks over a wide range of geographic locations, lines of insurance written, rate filings, commission plans and policy forms;
|
•
|
the ability to benefit from the capacity of the entire pool (representing
$1.8 billion
in direct premiums written
1
in
2018
and
$1.5 billion
in statutory surplus as of December 31,
2018
) rather than being limited to policy exposures of a size commensurate with each participant’s own surplus level;
|
•
|
the achievement of an “A” (Excellent) rating from A.M. Best Company on a “group” basis;
|
•
|
the ability to take advantage of a significant distribution network of independent agencies that the participants most likely could not access on an individual basis;
|
•
|
the ability to negotiate and purchase reinsurance from third-party reinsurers on a combined basis, thereby achieving larger retentions and better pricing; and
|
•
|
the ability to achieve and benefit from economies of scale in operations.
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Employers Mutual
1
|
|
0.85
|
|
|
0.79
|
|
|
0.82
|
|
EMCASCO
2
|
|
1.57
|
|
|
1.39
|
|
|
1.44
|
|
Illinois EMCASCO
2
|
|
1.57
|
|
|
1.39
|
|
|
1.44
|
|
Dakota Fire
2
|
|
1.67
|
|
|
1.46
|
|
|
1.51
|
|
EMC Property & Casualty Company
1
|
|
—
|
|
|
—
|
|
|
(0.27
|
)
|
Union Insurance Company of Providence
1
|
|
—
|
|
|
—
|
|
|
(0.27
|
)
|
•
|
Automobile - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured.
|
•
|
Property - policies purchased by insureds engaged in a commercial activity that provide protection against damage or loss to property (other than autos) owned by the insured.
|
•
|
Workers’ Compensation - policies purchased by employers to provide benefits to employees for injuries incurred during the course of employment. The extent of coverage is established by the workers’ compensation laws of each state.
|
•
|
Liability - policies purchased by insureds engaged in a commercial activity that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured or its employees.
|
•
|
Other - includes a broad range of policies purchased by insureds engaged in a commercial activity that provide protection with respect to burglary and theft loss, aircraft, marine and other types of losses. This category also includes fidelity and surety bonds issued to secure performance.
|
•
|
Includes automobile policies purchased by individuals that provide protection against liability for bodily injury and property damage arising from automobile accidents, and protection against loss from damage to automobiles owned by the insured; homeowners policies purchased by individuals that provide protection against damage or loss to property (other than autos) owned by the individual; and umbrella policies purchased by individuals that provide protection against liability for bodily injury or property damage to others resulting from acts or omissions of the insured.
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
($ in thousands)
Line of business |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Automobile
|
|
$
|
449,286
|
|
|
24.8
|
%
|
|
$
|
420,513
|
|
|
24.2
|
%
|
|
$
|
383,503
|
|
|
23.4
|
%
|
Property
|
|
461,425
|
|
|
25.5
|
%
|
|
436,084
|
|
|
25.1
|
%
|
|
421,792
|
|
|
25.8
|
%
|
|||
Workers' compensation
|
|
353,680
|
|
|
19.6
|
%
|
|
361,574
|
|
|
20.8
|
%
|
|
327,663
|
|
|
20.0
|
%
|
|||
Other liability
|
|
372,860
|
|
|
20.6
|
%
|
|
350,579
|
|
|
20.2
|
%
|
|
340,337
|
|
|
20.8
|
%
|
|||
Other
|
|
35,194
|
|
|
1.9
|
%
|
|
32,789
|
|
|
1.9
|
%
|
|
31,725
|
|
|
1.9
|
%
|
|||
Total commercial lines
|
|
1,672,445
|
|
|
92.4
|
%
|
|
1,601,539
|
|
|
92.2
|
%
|
|
1,505,020
|
|
|
91.9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Personal lines
|
|
135,821
|
|
|
7.6
|
%
|
|
134,902
|
|
|
7.8
|
%
|
|
132,697
|
|
|
8.1
|
%
|
|||
Total
|
|
$
|
1,808,266
|
|
|
100.0
|
%
|
|
$
|
1,736,441
|
|
|
100.0
|
%
|
|
$
|
1,637,717
|
|
|
100.0
|
%
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
($ in thousands)
Line of business |
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|
Amount
|
|
Percent of total
|
|||||||||
Pro rata reinsurance
|
|
$
|
44,648
|
|
|
29.7
|
%
|
|
$
|
42,203
|
|
|
31.9
|
%
|
|
$
|
52,996
|
|
|
40.4
|
%
|
Excess of loss reinsurance
|
|
105,870
|
|
|
70.3
|
%
|
|
90,071
|
|
|
68.1
|
%
|
|
78,034
|
|
|
59.6
|
%
|
|||
Total
|
|
$
|
150,518
|
|
|
100.0
|
%
|
|
$
|
132,274
|
|
|
100.0
|
%
|
|
$
|
131,030
|
|
|
100.0
|
%
|
•
|
a wide variety of small to medium-sized businesses, through a comprehensive package of property and liability coverages;
|
•
|
businesses and institutions eligible for the pool participants’ target market, safety dividend group and EMC Choice programs (described below), which offer specialized products geared to their members’ unique protection needs.
|
|
|
Year ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
Property and casualty insurance
1
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss and settlement expense ratio
|
|
67.2
|
%
|
|
64.2
|
%
|
|
64.6
|
%
|
|
65.5
|
%
|
|
70.5
|
%
|
Expense ratio
|
|
34.9
|
%
|
|
34.5
|
%
|
|
33.9
|
%
|
|
33.4
|
%
|
|
32.0
|
%
|
Combined trade ratio
|
|
102.1
|
%
|
|
98.7
|
%
|
|
98.5
|
%
|
|
98.9
|
%
|
|
102.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
83.0
|
%
|
|
88.3
|
%
|
|
68.0
|
%
|
|
64.1
|
%
|
|
73.9
|
%
|
Expense ratio
|
|
23.2
|
%
|
|
23.6
|
%
|
|
24.4
|
%
|
|
24.9
|
%
|
|
24.5
|
%
|
Combined trade ratio
|
|
106.2
|
%
|
|
111.9
|
%
|
|
92.4
|
%
|
|
89.0
|
%
|
|
98.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total insurance operations
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
70.8
|
%
|
|
69.6
|
%
|
|
65.5
|
%
|
|
65.2
|
%
|
|
71.2
|
%
|
Expense ratio
|
|
32.2
|
%
|
|
32.1
|
%
|
|
31.8
|
%
|
|
31.6
|
%
|
|
30.4
|
%
|
Combined trade ratio
|
|
103.0
|
%
|
|
101.7
|
%
|
|
97.3
|
%
|
|
96.8
|
%
|
|
101.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property and casualty insurance industry averages
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and settlement expense ratio
|
|
74.4
|
%
|
|
76.3
|
%
|
|
72.7
|
%
|
|
69.8
|
%
|
|
69.3
|
%
|
Expense ratio
|
|
27.1
|
%
|
|
27.7
|
%
|
|
28.2
|
%
|
|
28.5
|
%
|
|
28.1
|
%
|
Combined trade ratio
|
|
101.5
|
%
|
|
104.0
|
%
|
|
100.9
|
%
|
|
98.3
|
%
|
|
97.4
|
%
|
($ in thousands)
Line of business |
|
Reported case and IBNR loss reserves
|
|
Allocated settlement expense reserves
|
|
Unallocated settlement expense reserves
|
|
Total
|
||||||||
Personal lines
|
|
$
|
(196
|
)
|
|
$
|
(348
|
)
|
|
$
|
10
|
|
|
$
|
(534
|
)
|
Commercial auto liability
|
|
(413
|
)
|
|
1,318
|
|
|
(2,551
|
)
|
|
(1,646
|
)
|
||||
Auto physical damage
|
|
(83
|
)
|
|
(97
|
)
|
|
420
|
|
|
240
|
|
||||
Workers' compensation
|
|
2,951
|
|
|
(2,497
|
)
|
|
360
|
|
|
814
|
|
||||
Other liability
|
|
(1,614
|
)
|
|
(4,502
|
)
|
|
(3,502
|
)
|
|
(9,618
|
)
|
||||
Commercial property
|
|
(1,654
|
)
|
|
(1,109
|
)
|
|
(550
|
)
|
|
(3,313
|
)
|
||||
Other
|
|
(1,061
|
)
|
|
(269
|
)
|
|
68
|
|
|
(1,262
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
(2,070
|
)
|
|
$
|
(7,504
|
)
|
|
$
|
(5,745
|
)
|
|
$
|
(15,319
|
)
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Calendar
accident year |
|
Personal
lines |
|
Commercial
auto liability |
|
Auto
physical damage |
|
Workers'
compensation |
|
Other
liability |
|
Commercial
property |
|
Other
|
|
Total
|
||||||||||||||||
Prior
|
|
$
|
(88
|
)
|
|
$
|
(391
|
)
|
|
$
|
2
|
|
|
$
|
(1,266
|
)
|
|
$
|
(117
|
)
|
|
$
|
238
|
|
|
$
|
(54
|
)
|
|
$
|
(1,676
|
)
|
2013
|
|
(5
|
)
|
|
170
|
|
|
(55
|
)
|
|
(38
|
)
|
|
(2,120
|
)
|
|
(534
|
)
|
|
(15
|
)
|
|
(2,597
|
)
|
||||||||
2014
|
|
(186
|
)
|
|
(442
|
)
|
|
(46
|
)
|
|
(1,114
|
)
|
|
(97
|
)
|
|
(617
|
)
|
|
101
|
|
|
(2,401
|
)
|
||||||||
2015
|
|
(115
|
)
|
|
427
|
|
|
(107
|
)
|
|
528
|
|
|
(3,079
|
)
|
|
(632
|
)
|
|
179
|
|
|
(2,799
|
)
|
||||||||
2016
|
|
(75
|
)
|
|
864
|
|
|
(31
|
)
|
|
(557
|
)
|
|
1,004
|
|
|
(116
|
)
|
|
(776
|
)
|
|
313
|
|
||||||||
2017
|
|
(76
|
)
|
|
278
|
|
|
58
|
|
|
2,903
|
|
|
(1,706
|
)
|
|
(1,103
|
)
|
|
(768
|
)
|
|
(414
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
(545
|
)
|
|
$
|
906
|
|
|
$
|
(179
|
)
|
|
$
|
456
|
|
|
$
|
(6,115
|
)
|
|
$
|
(2,764
|
)
|
|
$
|
(1,333
|
)
|
|
$
|
(9,574
|
)
|
($ in thousands)
Line of business |
|
Reported case and IBNR loss reserves
|
|
Allocated settlement expense reserves
|
|
Unallocated settlement expense reserves
|
|
Total
|
||||||||
Personal lines
|
|
$
|
(1,691
|
)
|
|
$
|
(89
|
)
|
|
$
|
119
|
|
|
$
|
(1,661
|
)
|
Commercial auto liability
|
|
2,619
|
|
|
1,251
|
|
|
(1,850
|
)
|
|
2,020
|
|
||||
Auto physical damage
|
|
(584
|
)
|
|
(78
|
)
|
|
424
|
|
|
(238
|
)
|
||||
Workers' compensation
|
|
(3,712
|
)
|
|
256
|
|
|
(421
|
)
|
|
(3,877
|
)
|
||||
Other liability
|
|
(10,167
|
)
|
|
1,432
|
|
|
(1,266
|
)
|
|
(10,001
|
)
|
||||
Commercial property
|
|
(1,590
|
)
|
|
(693
|
)
|
|
(52
|
)
|
|
(2,335
|
)
|
||||
Other
|
|
572
|
|
|
7
|
|
|
(221
|
)
|
|
358
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
(14,553
|
)
|
|
$
|
2,086
|
|
|
$
|
(3,267
|
)
|
|
$
|
(15,734
|
)
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Calendar
accident year |
|
Personal
lines |
|
Commercial
auto liability |
|
Auto
physical damage |
|
Workers'
compensation |
|
Other
liability |
|
Commercial
property |
|
Other
|
|
Total
|
||||||||||||||||
Prior
|
|
$
|
(44
|
)
|
|
$
|
(13
|
)
|
|
$
|
(41
|
)
|
|
$
|
7,394
|
|
|
$
|
2,585
|
|
|
$
|
(65
|
)
|
|
$
|
(24
|
)
|
|
$
|
9,792
|
|
2012
|
|
75
|
|
|
59
|
|
|
22
|
|
|
187
|
|
|
88
|
|
|
185
|
|
|
(18
|
)
|
|
598
|
|
||||||||
2013
|
|
(48
|
)
|
|
823
|
|
|
37
|
|
|
(153
|
)
|
|
(3,012
|
)
|
|
(104
|
)
|
|
(25
|
)
|
|
(2,482
|
)
|
||||||||
2014
|
|
(147
|
)
|
|
478
|
|
|
42
|
|
|
365
|
|
|
(1,554
|
)
|
|
205
|
|
|
74
|
|
|
(537
|
)
|
||||||||
2015
|
|
(372
|
)
|
|
803
|
|
|
(280
|
)
|
|
(1,693
|
)
|
|
(4,174
|
)
|
|
(1,139
|
)
|
|
1,139
|
|
|
(5,716
|
)
|
||||||||
2016
|
|
(1,244
|
)
|
|
1,720
|
|
|
(442
|
)
|
|
(9,556
|
)
|
|
(2,668
|
)
|
|
(1,365
|
)
|
|
(567
|
)
|
|
(14,122
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
(1,780
|
)
|
|
$
|
3,870
|
|
|
$
|
(662
|
)
|
|
$
|
(3,456
|
)
|
|
$
|
(8,735
|
)
|
|
$
|
(2,283
|
)
|
|
$
|
579
|
|
|
$
|
(12,467
|
)
|
($ in thousands)
Line of business |
|
Reported case and IBNR loss reserves
|
|
Allocated settlement expense reserves
|
|
Unallocated settlement expense reserves
|
|
Total
|
||||||||
Personal lines
|
|
$
|
(1,242
|
)
|
|
$
|
(302
|
)
|
|
$
|
(33
|
)
|
|
$
|
(1,577
|
)
|
Commercial auto liability
|
|
6,807
|
|
|
(3,236
|
)
|
|
(1,222
|
)
|
|
2,349
|
|
||||
Auto physical damage
|
|
(1,850
|
)
|
|
(34
|
)
|
|
205
|
|
|
(1,679
|
)
|
||||
Workers' compensation
|
|
(11,271
|
)
|
|
(4,205
|
)
|
|
(844
|
)
|
|
(16,320
|
)
|
||||
Other liability
|
|
(2,709
|
)
|
|
(9,936
|
)
|
|
(523
|
)
|
|
(13,168
|
)
|
||||
Commercial property
|
|
1,296
|
|
|
982
|
|
|
174
|
|
|
2,452
|
|
||||
Other
|
|
(1,426
|
)
|
|
(163
|
)
|
|
(481
|
)
|
|
(2,070
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
(10,395
|
)
|
|
$
|
(16,894
|
)
|
|
$
|
(2,724
|
)
|
|
$
|
(30,013
|
)
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Calendar
accident year |
|
Personal
lines |
|
Commercial
auto liability |
|
Auto
physical damage |
|
Workers'
compensation |
|
Other
liability |
|
Commercial
property |
|
Other
|
|
Total
|
||||||||||||||||
Prior
|
|
$
|
(96
|
)
|
|
$
|
(490
|
)
|
|
$
|
(145
|
)
|
|
$
|
218
|
|
|
$
|
2,681
|
|
|
$
|
(158
|
)
|
|
$
|
(361
|
)
|
|
$
|
1,649
|
|
2011
|
|
(182
|
)
|
|
(277
|
)
|
|
(37
|
)
|
|
(770
|
)
|
|
(1,654
|
)
|
|
672
|
|
|
(83
|
)
|
|
(2,331
|
)
|
||||||||
2012
|
|
(243
|
)
|
|
(67
|
)
|
|
(72
|
)
|
|
(1,910
|
)
|
|
(3,435
|
)
|
|
296
|
|
|
(200
|
)
|
|
(5,631
|
)
|
||||||||
2013
|
|
(199
|
)
|
|
126
|
|
|
(116
|
)
|
|
(2,940
|
)
|
|
(495
|
)
|
|
557
|
|
|
(142
|
)
|
|
(3,209
|
)
|
||||||||
2014
|
|
(211
|
)
|
|
1,129
|
|
|
(204
|
)
|
|
(3,643
|
)
|
|
(2,231
|
)
|
|
(332
|
)
|
|
(163
|
)
|
|
(5,655
|
)
|
||||||||
2015
|
|
(613
|
)
|
|
3,150
|
|
|
(1,310
|
)
|
|
(6,431
|
)
|
|
(7,511
|
)
|
|
1,243
|
|
|
(640
|
)
|
|
(12,112
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
(1,544
|
)
|
|
$
|
3,571
|
|
|
$
|
(1,884
|
)
|
|
$
|
(15,476
|
)
|
|
$
|
(12,645
|
)
|
|
$
|
2,278
|
|
|
$
|
(1,589
|
)
|
|
$
|
(27,289
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Losses and settlement expenses incurred:
|
|
|
|
|
|
|
||||||
Asbestos:
|
|
|
|
|
|
|
||||||
Property and casualty insurance
|
|
$
|
1,274
|
|
|
$
|
5,177
|
|
|
$
|
3,475
|
|
Reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
1,274
|
|
|
5,177
|
|
|
3,475
|
|
|||
Environmental:
|
|
|
|
|
|
|
|
|
|
|||
Property and casualty insurance
|
|
—
|
|
|
(97
|
)
|
|
652
|
|
|||
Reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
—
|
|
|
(97
|
)
|
|
652
|
|
|||
Total losses and settlement expenses incurred
|
|
$
|
1,274
|
|
|
$
|
5,080
|
|
|
$
|
4,127
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Loss and settlement expense reserves:
|
|
|
|
|
|
|
||||||
Asbestos:
|
|
|
|
|
|
|
||||||
Property and casualty insurance
|
|
$
|
9,521
|
|
|
$
|
9,652
|
|
|
$
|
11,134
|
|
Reinsurance
|
|
318
|
|
|
332
|
|
|
359
|
|
|||
|
|
9,839
|
|
|
9,984
|
|
|
11,493
|
|
|||
Environmental:
|
|
|
|
|
|
|
|
|
|
|||
Property and casualty insurance
|
|
635
|
|
|
730
|
|
|
846
|
|
|||
Reinsurance
|
|
655
|
|
|
664
|
|
|
666
|
|
|||
|
|
1,290
|
|
|
1,394
|
|
|
1,512
|
|
|||
Total loss and settlement expense reserves
|
|
$
|
11,129
|
|
|
$
|
11,378
|
|
|
$
|
13,005
|
|
Property Catastrophe Program
|
5th Layer Property Catastrophe $35 million excess $195 million
|
4th Layer Property Catastrophe $95 million excess $100 million
|
3rd Layer Property Catastrophe $60 million excess $40 million
|
2nd Layer Property Catastrophe $20 million excess $20 million (91.15% placed)
|
1st Layer Property Catastrophe $10 million excess $10 million (60.30% placed)
|
$10 million Retention plus $10 million Annual Aggregate Deductible
|
Fidelity and Surety Program
|
3rd Layer Surety $30 million excess $15 million
|
2nd Layer Surety $8 million excess $7 million (90% placed)
|
1st Layer Fidelity and Surety $5 million excess $2 million (95% placed)
|
$2 million Retention
|
($ in thousands)
|
|
|
|
|
||
Type of reinsurance treaty
|
|
Retention
|
|
Limits
|
||
Boiler - commercial lines (1/1/18 through 5/31/18)
|
|
$
|
—
|
|
|
100 percent of $100,000
|
Boiler - commercial lines (6/1/18 through 12/31/18)
|
|
$
|
25
|
|
|
$100,000 excess $25
|
Boiler - personal lines
|
|
$
|
—
|
|
|
100 percent of $100
|
Employment practices liability
|
|
$
|
—
|
|
|
100 percent of $1,000
|
Data compromise
|
|
$
|
—
|
|
|
100 percent of $1,000
|
Identity recovery
|
|
$
|
—
|
|
|
100 percent of $25
|
Cyber liability
|
|
$
|
—
|
|
|
100 percent of $1,000
|
|
|
Percent of total reinsurance protection
|
|
A.M. Best rating
|
||
Property catastrophe, property per risk and casualty coverages
|
|
|
||||
Underwriters at Lloyd's of London
|
|
22.4
|
%
|
|
|
A
|
Mutual Re
|
|
12.4
|
%
|
|
|
(1)
|
Hannover Ruckversicherung AG
|
|
9.1
|
%
|
|
|
A+
|
R + V Versicherung AG
|
|
7.6
|
%
|
|
|
(2)
|
MAPFRE Re Compania De Reaseguros, SA
|
|
4.5
|
%
|
|
|
A
|
QBE Reinsurance Corporation
|
|
3.8
|
%
|
|
|
A
|
Swiss Reinsurance America Corporation
|
|
3.7
|
%
|
|
|
A+
|
Tokio Milennium Re AG
|
|
3.4
|
%
|
|
|
A+
|
|
|
|
|
|
|
|
Fidelity and surety coverages
|
|
|
|
|
|
|
Transatlantic Reinsurance Company
|
|
31.6
|
%
|
|
|
A+
|
Hannover Ruckversicherung AG
|
|
21.4
|
%
|
|
|
A+
|
Axis Reinsurance Company
|
|
14.7
|
%
|
|
|
A+
|
Odyssey America Reinsurance Corp.
|
|
12.1
|
%
|
|
|
A
|
Everest Reinsurance Company
|
|
12.1
|
%
|
|
|
A+
|
Endurance Assurance Corporation
|
|
8.1
|
%
|
|
|
A+
|
|
|
|
|
|
|
|
Boiler - commercial lines coverage
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
|
|
|
|
|
|
|
Boiler - personal lines coverage
|
|
|
|
|
|
|
Factory Mutual Insurance Company
|
|
100.0
|
%
|
|
|
A+
|
|
|
|
|
|
|
|
Employment practices liability coverage
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
|
|
|
|
|
|
|
Data compromise, cyber liability and identity recovery
|
|
|
|
|
|
|
Hartford Steam Boiler Inspection and Insurance Company
|
|
100.0
|
%
|
|
|
A++
|
(1)
|
Mutual Re is composed of Employers Mutual and four other unaffiliated mutual insurance companies. Mutual Re is backed by the financial strength of the five member companies. Two of the other member companies have an “A” (Excellent) rating from A.M. Best, while the other two have “A-” (Excellent) ratings.
|
(2)
|
R + V Versicherung AG is not rated by A.M. Best, but maintains an AA- rating from Standard & Poor’s.
|
|
|
Premiums written ceded
|
||||||||||
($ in thousands)
Reinsurer |
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
|
Total
|
||||||
Hartford Steam Boiler Inspection and Insurance Company
|
|
$
|
7,278
|
|
|
$
|
—
|
|
|
$
|
7,278
|
|
Underwriters at Lloyd's of London
|
|
1,078
|
|
|
2,949
|
|
|
4,027
|
|
|||
Transatlantic Reinsurance Company
|
|
1,854
|
|
|
1,750
|
|
|
3,604
|
|
|||
Country Mutual Insurance Company
|
|
—
|
|
|
2,568
|
|
|
2,568
|
|
|||
Hannover Ruckversicherung AG
|
|
2,524
|
|
|
—
|
|
|
2,524
|
|
|||
Tokio Millenium Re AG
|
|
66
|
|
|
1,150
|
|
|
1,216
|
|
|||
QBE Reinsurance Corporation
|
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|||
Swiss Reinsurance America Corporation
|
|
856
|
|
|
—
|
|
|
856
|
|
|||
TOA Reinsurance Company of America
|
|
844
|
|
|
—
|
|
|
844
|
|
|||
R + V Versicherung AG
|
|
673
|
|
|
—
|
|
|
673
|
|
|||
Other Reinsurers
|
|
4,389
|
|
|
1,562
|
|
|
5,951
|
|
|||
Total
|
|
$
|
20,702
|
|
|
$
|
9,979
|
|
|
$
|
30,681
|
|
($ in thousands)
Reinsurer |
|
Property and casualty insurance segment
|
||
Wisconsin Compensation Rating Bureau
|
|
$
|
7,246
|
|
Michigan Catastrophic Claims Association
|
|
929
|
|
|
Other Reinsurers
|
|
288
|
|
|
Total
|
|
$
|
8,463
|
|
|
|
Amount recoverable
|
|
|
|
|
|||||||||||
($ in thousands)
|
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
|
Total
|
|
Percent of total
|
|
A.M. Best rating
|
|||||||
Wisconsin Compensation Rating Bureau
|
|
$
|
10,314
|
|
|
$
|
—
|
|
|
$
|
10,314
|
|
|
22.3
|
%
|
|
(1)
|
Country Mutual Insurance Company
|
|
—
|
|
|
6,250
|
|
|
6,250
|
|
|
13.5
|
%
|
|
A+
|
|||
Hartford Steam Boiler Inspection and Insurance Company
|
|
3,869
|
|
|
—
|
|
|
3,869
|
|
|
8.4
|
%
|
|
A++
|
|||
Hannover Ruckversicherung AG
|
|
3,485
|
|
|
—
|
|
|
3,485
|
|
|
7.5
|
%
|
|
A+
|
|||
Transatlantic Reinsurance Company
|
|
2,448
|
|
|
729
|
|
|
3,177
|
|
|
6.9
|
%
|
|
A+
|
|||
Michigan Catastrophic Claims Association
|
|
2,099
|
|
|
—
|
|
|
2,099
|
|
|
4.6
|
%
|
|
(1)
|
|||
Mutual Re
|
|
915
|
|
|
1,155
|
|
|
2,070
|
|
|
4.5
|
%
|
|
(2)
|
|||
Underwriters at Lloyd's of London
|
|
710
|
|
|
996
|
|
|
1,706
|
|
|
3.7
|
%
|
|
A
|
|||
TOA Reinsurance Company of America
|
|
1,429
|
|
|
—
|
|
|
1,429
|
|
|
3.1
|
%
|
|
A
|
|||
QBE Reinsurance Corporation
|
|
1,373
|
|
|
—
|
|
|
1,373
|
|
|
3.0
|
%
|
|
A
|
|||
Other Reinsurers
|
|
9,769
|
|
|
609
|
|
|
10,378
|
|
|
22.5
|
%
|
|
|
|||
|
|
$
|
36,411
|
|
|
$
|
9,739
|
|
|
$
|
46,150
|
|
(3)
|
100.0
|
%
|
|
|
(1)
|
Amounts recoverable reflect the property and casualty insurance subsidiaries’ aggregate pool participation percentage of amounts ceded to these organizations by Employers Mutual in connection with its role as “service carrier.” Under these arrangements, Employers Mutual writes business for these organizations on a direct basis and then cedes the business (typically at 100 percent) to these organizations. Credit risk associated with these amounts is minimal as all companies participating in these organizations are responsible for the liabilities of such organizations on a pro rata basis.
|
(2)
|
Mutual Re is composed of Employers Mutual and four other unaffiliated mutual insurance companies. Mutual Re is backed by the financial strength of the five member companies. Two of the other member companies have an “A” (Excellent) rating from A.M. Best, while the other two have “A-” (Excellent) ratings.
|
(3)
|
The total amount recoverable at December 31,
2018
represents
$36.6 million
in unpaid losses and settlement expenses,
$766,000
in unpaid contingent commissions, and
$8.8 million
in prepaid reinsurance premiums. Employers Mutual settles with the pool participants (monthly) and the reinsurance subsidiary (quarterly) ceded paid losses and settlement expenses under the reinsurance contracts and provides full credit for the ceded paid losses and settlement expenses generated during the period (not just the collected portion). As a result, Employers Mutual's recoverable for paid losses and settlement expenses represents, to the Company, an off-balance sheet arrangement with an unconsolidated entity that results in credit-risk exposure that is not reflected in the Company’s financial statements. See note 1 of Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for further discussion of off-balance sheet credit exposures.
|
|
|
December 31, 2018
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Carrying value
|
|
Percent of total carrying value
|
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,273,132
|
|
|
$
|
1,282,909
|
|
|
$
|
1,282,909
|
|
|
83.0
|
%
|
Equity investments, at fair value
|
|
160,371
|
|
|
215,363
|
|
|
215,363
|
|
|
13.9
|
%
|
|||
Short-term investments
|
|
28,204
|
|
|
28,204
|
|
|
28,204
|
|
|
1.8
|
%
|
|||
Equity investments, at alternative measurement of cost less impairments
|
|
1,200
|
|
|
XXXX
|
|
|
1,200
|
|
|
0.1
|
%
|
|||
Other long-term investments
|
|
19,316
|
|
|
XXXX
|
|
|
19,316
|
|
|
1.2
|
%
|
|||
|
|
$
|
1,482,223
|
|
|
XXXX
|
|
|
$
|
1,546,992
|
|
|
100.0
|
%
|
|
|
Percent of equity portfolio
|
|
Financial services
|
|
21.9
|
%
|
Information technology
|
|
16.5
|
%
|
Healthcare
|
|
18.1
|
%
|
Consumer staples
|
|
6.9
|
%
|
Consumer discretionary
|
|
11.9
|
%
|
Energy
|
|
7.0
|
%
|
Industrials
|
|
10.2
|
%
|
Other
|
|
7.5
|
%
|
|
|
100.0
|
%
|
NAME
|
|
AGE
|
|
POSITION
|
Dan D. Aksamit
|
|
54
|
|
Senior Vice President-Chief Risk Officer of the Company and Employers Mutual since 2018. Assistant Vice President of Employers Mutual from 2015 through 2017. He has been employed by Employers Mutual since 2004.
|
|
|
|
|
|
Ian C. Asplund
|
|
38
|
|
Senior Vice President-Chief Analytics Officer of the Company and Employers Mutual since 2018. Senior Vice President-Strategic Analytics of the Company and Employers Mutual from 2016 through 2017. Vice President-Chief Actuary of the Company and Employers Mutual from 2015 to 2016. Assistant Vice President of Employers Mutual from 2012 to 2014. He has been employed by Employers Mutual since 2003.
|
|
|
|
|
|
Dan C. Crew
|
|
50
|
|
Senior Vice President-Chief Underwriting Officer of the Company and Employers Mutual since 2018. Vice President-Underwriting of Employers Mutual from 2014-2017. Assistant Vice President of Employers Mutual from 2007-2013. He has been employed by Employers Mutual since 1995.
|
|
|
|
|
|
Bradley J. Fredericks
|
|
45
|
|
Senior Vice President-Chief Investment Officer of the Company and Employers Mutual since 2017. Vice President-Chief Investment Officer of the Company and Employers Mutual from 2014 to 2017. Assistant Vice President of Employers Mutual from 2013 to 2014. He has been employed by Employers Mutual since 2010.
|
|
|
|
|
|
Lisa L. Hamilton
|
|
64
|
|
Senior Vice President-Chief Brand Officer of the Company and Employers Mutual since 2018. Vice President of Employers Mutual from 2012 through 2017. Assistant Vice President of Employers Mutual from 2009 to 2012. She has been employed by Employers Mutual since 2002.
|
|
|
|
|
|
Scott R. Jean
|
|
47
|
|
Executive Vice President-Finance & Strategy of the Company and Employers Mutual since 2018. Executive Vice President for Finance & Analytics of the Company and Employers Mutual from 2015 through 2017. Senior Vice President-Chief Actuary of the Company and Employers Mutual from 2014 to 2015. Vice President-Chief Actuary of the Company and of Employers Mutual from 2009 to 2014. He has been employed by Employers Mutual since 1993.
|
|
|
|
|
|
Bruce G. Kelley
|
|
64
|
|
President and Chief Executive Officer of the Company and Employers Mutual since 1992. Reappointed Treasurer of the Company and Employers Mutual in 2014 (previously held that title for Employers Mutual from 1996 to 2000 and the Company from 1996 to 2001). President and Chief Operating Officer of the Company and Employers Mutual from 1991 to 1992 and Executive Vice President of the Company and Employers Mutual from 1989 to 1991. He has been employed by Employers Mutual since 1985.
|
|
|
|
|
|
Meyer T. Lehman
|
|
43
|
|
Senior Vice President-Chief Actuarial Officer of the Company and Employers Mutual upon his hiring in 2017. Prior to joining Employers Mutual he was Product Management Vice President & Chief Actuarial Officer of Continental Western Group & Berkley Agribusiness Risk Specialists from 2012 to 2017.
|
|
|
|
|
|
Robert L. Link
|
|
61
|
|
Senior Vice President-Chief Administrative Officer and Assistant Secretary of the Company and Senior Vice President-Chief Administrative Officer and Corporate Secretary of Employers Mutual since 2018. Senior Vice President and Assistant Secretary of the Company and Senior Vice President and Corporate Secretary-Administration of Employers Mutual from 2012 through 2017. Vice President of the Company from 2007 to 2012 and Vice President and Corporate Secretary-Administration of Employers Mutual from 2005 to 2012. He has been employed by Employers Mutual since 1977.
|
|
|
|
|
|
Mick A. Lovell
|
|
56
|
|
Executive Vice President-Operations of the Company and Employers Mutual since 2018. Executive Vice President for Corporate Development of the Company and Employers Mutual from 2015 through 2017. Senior Vice President for Corporate Development of the Company and Employers Mutual from 2014 to 2015. Vice President of the Company and Vice President-Business Development of Employers Mutual from 2011 to 2014. Assistant Vice President of the Company and Assistant Vice President-Director of Product Management of Employers Mutual from 2003 to 2011. He has been employed by Employers Mutual since 2003.
|
|
|
|
|
|
Elizabeth A. Nigut
|
|
49
|
|
Senior Vice President-Chief Human Resources Officer of the Company and Employers Mutual since 2018. Senior Vice President of the Company and Senior Vice President-Human Resources of Employers Mutual from 2014 through 2017. Vice President of the Company and Vice President-Human Resources of Employers Mutual from 2010 to 2014. She has been employed by Employers Mutual since 2010.
|
|
|
|
|
|
Larry W. Phillips
|
|
65
|
|
Senior Vice President-Chief Field Officer of the Company and Employers Mutual since 2018. Senior Vice President-Business Development of the Company and Employers Mutual from 2015 through 2017. Vice President-Underwriting of Employers Mutual from 2013 to 2015. He has been employed by Employers Mutual since 2012.
|
|
|
|
|
|
Mark E. Reese
|
|
61
|
|
Senior Vice President and Chief Financial Officer of the Company and of Employers Mutual since 2004. Vice President of the Company and Employers Mutual from 1996 to 2004 and has been Chief Financial Officer of the Company and Employers Mutual since 1997. He has been employed by Employers Mutual since 1984.
|
|
|
|
|
|
Lisa A. Simonetta
|
|
59
|
|
Senior Vice President-Chief Claims Officer of the Company and Employers Mutual since 2018. Senior Vice President-Claims of the Company and Employers Mutual from 2013 through 2017. Vice President Claims-Legal of the Company and Vice President of Employers Mutual from 2002 to 2013. She has been employed by Employers Mutual since 1992.
|
|
|
|
|
|
Sanjeev K. Singh
|
|
49
|
|
Senior Vice President-Chief Information Officer of the Company and Employers Mutual upon his hiring in 2018. Prior to joining Employers Mutual he was Chief Information Officer of Fidelity & Guaranty Life from 2013 to 2018.
|
|
|
|
|
|
Todd A. Strother
|
|
50
|
|
Senior Vice President-Chief Legal Officer and Secretary of the Company and Senior Vice President-Chief Legal Officer of Employers Mutual since 2018. Vice President-General Counsel and Secretary of the Company and Vice President-General Counsel of Employers Mutual from 2016 through 2017. Prior to joining Employers Mutual he was an attorney and shareholder with Bradshaw, Fowler, Proctor & Fairgrave, P.C. from 1999 to 2016.
|
•
|
market risk, which is the risk that the Company’s invested assets will decrease in value due to:
|
•
|
an increase in interest rates or a change in the prevailing market yields on its investments,
|
•
|
an unfavorable change in the liquidity of an investment, or
|
•
|
an unfavorable change in the financial prospects, or a downgrade in the credit rating, of the issuer of an investment;
|
•
|
reinvestment risk, which is the risk that interest rates will decline and funds reinvested will earn less investment income than previously earned; and
|
•
|
liquidity risk, which is the risk that the Company may have to sell assets at an undesirable time and/or price to provide cash for the payment of claims.
|
•
|
disclosure, and in some cases prior approval, of transactions between members of an insurance holding company system;
|
•
|
acquisition or disposition of an insurance company, or of any company controlling an insurance company;
|
•
|
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, and assessments and other governmental charges;
|
•
|
producer appointment, licensing and background investigations;
|
•
|
use of non-public consumer information and related privacy issues; and
|
•
|
use of credit history in underwriting and rating.
|
•
|
competition in the insurance industry to attract independent agents;
|
•
|
the pool participants’ requirement that independent agents adhere to disciplined underwriting standards; and
|
•
|
the pool participants’ ability to pay competitive and attractive commissions, profit share bonuses and other incentives to independent agents as compensation for selling their products.
|
•
|
the Company and Employers Mutual must establish the relative participation interests of all the participating insurers in the pooling arrangement, along with other terms of the pooling agreement;
|
•
|
the Company and Employers Mutual must establish the terms of the quota share agreement and the inter-company reinsurance programs between Employers Mutual and the Company’s reinsurance subsidiary and property and casualty insurance subsidiaries;
|
•
|
the Company and Employers Mutual must establish the terms (including the interest rate, which is reviewed every five years) of the surplus notes issued by the Company’s property and casualty insurance subsidiaries to Employers Mutual;
|
•
|
the Company and Employers Mutual must establish the terms (including the interest rate) of any inter-company loans between Employers Mutual and any of the Company’s insurance company subsidiaries;
|
•
|
the Company and Employers Mutual must make judgments about the allocation of expenses to the Company and its subsidiaries and to Employers Mutual’s subsidiaries that do not participate in the pooling agreement; and
|
•
|
the Company may enter into other transactions and contractual relationships with Employers Mutual and its subsidiaries or affiliates.
|
•
|
the election of the Company’s entire board of directors, which in turn determines its management and policies;
|
•
|
the outcome of any corporate transaction or other matter submitted to the Company’s stockholders for approval, including mergers or other transactions providing for a change of control; and
|
•
|
the amendment of the Company’s organizational documents.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
PART II
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
EMC Insurance Group Inc
|
|
$
|
100.00
|
|
|
$
|
119.36
|
|
|
$
|
131.66
|
|
|
$
|
160.82
|
|
|
$
|
158.44
|
|
|
$
|
182.09
|
|
Nasdaq Composite Index
|
|
100.00
|
|
|
114.62
|
|
|
122.81
|
|
|
133.19
|
|
|
172.11
|
|
|
165.84
|
|
||||||
Peer Group Index
|
|
100.00
|
|
|
102.72
|
|
|
120.19
|
|
|
153.10
|
|
|
159.64
|
|
|
164.57
|
|
Period
|
|
(a) Total
number of shares (or units) purchased 1 |
|
(b) Average
price paid per share (or unit) |
|
(c) Total number
of shares (or units) purchased as part of publicly announced plans or programs 2 |
|
(d) Maximum number
(or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs ($ in thousands) 2,3 |
||||||
10/1/18 - 10/31/18
|
|
33
|
|
|
$
|
24.15
|
|
|
—
|
|
|
$
|
18,456
|
|
11/1/18 - 11/30/18
|
|
955
|
|
|
31.28
|
|
|
—
|
|
|
18,456
|
|
||
12/1/18 - 12/31/18
|
|
37
|
|
|
32.38
|
|
|
—
|
|
|
18,456
|
|
||
Total
|
|
1,025
|
|
|
$
|
31.09
|
|
|
—
|
|
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||||||||
($ in thousands, except share and per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||||||||||
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Premiums earned
|
|
$
|
645,183
|
|
|
$
|
607,158
|
|
|
$
|
592,408
|
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
|
$
|
458,846
|
|
|
$
|
416,402
|
|
|
$
|
389,122
|
|
|
$
|
384,011
|
|
Net investment income
|
|
47,637
|
|
|
45,479
|
|
|
47,490
|
|
|
45,582
|
|
|
46,465
|
|
|
43,022
|
|
|
44,145
|
|
|
46,111
|
|
|
49,489
|
|
|
47,759
|
|
||||||||||
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
|
(41,252
|
)
|
|
6,556
|
|
|
4,074
|
|
|
6,153
|
|
|
4,349
|
|
|
8,997
|
|
|
8,017
|
|
|
9,303
|
|
|
3,869
|
|
|
17,922
|
|
||||||||||
Other income (loss)
|
|
9,159
|
|
|
4,764
|
|
|
5,820
|
|
|
7,715
|
|
|
9,673
|
|
|
469
|
|
|
(952
|
)
|
|
633
|
|
|
(248
|
)
|
|
(1,037
|
)
|
||||||||||
Total revenues
|
|
660,727
|
|
|
663,957
|
|
|
649,792
|
|
|
629,716
|
|
|
601,209
|
|
|
567,994
|
|
|
510,056
|
|
|
472,449
|
|
|
442,232
|
|
|
448,655
|
|
||||||||||
Losses and expenses
|
|
675,403
|
|
|
624,141
|
|
|
586,585
|
|
|
558,060
|
|
|
560,302
|
|
|
507,141
|
|
|
458,423
|
|
|
483,441
|
|
|
399,783
|
|
|
387,228
|
|
||||||||||
Income (loss) before income tax expense (benefit)
|
|
(14,676
|
)
|
|
39,816
|
|
|
63,207
|
|
|
71,656
|
|
|
40,907
|
|
|
60,853
|
|
|
51,633
|
|
|
(10,992
|
)
|
|
42,449
|
|
|
61,427
|
|
||||||||||
Income tax expense (benefit)
|
|
(7,208
|
)
|
|
578
|
|
|
17,004
|
|
|
21,494
|
|
|
10,915
|
|
|
17,334
|
|
|
13,667
|
|
|
(8,255
|
)
|
|
11,100
|
|
|
16,770
|
|
||||||||||
Net income (loss)
|
|
$
|
(7,468
|
)
|
|
$
|
39,238
|
|
|
$
|
46,203
|
|
|
$
|
50,162
|
|
|
$
|
29,992
|
|
|
$
|
43,519
|
|
|
$
|
37,966
|
|
|
$
|
(2,737
|
)
|
|
$
|
31,349
|
|
|
$
|
44,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net income (loss) per common share - basic and diluted:
|
|
$
|
(0.35
|
)
|
|
$
|
1.84
|
|
|
$
|
2.20
|
|
|
$
|
2.43
|
|
|
$
|
1.48
|
|
|
$
|
2.22
|
|
|
$
|
1.96
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.60
|
|
|
$
|
2.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Premiums earned by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property and casualty insurance
|
|
$
|
495,447
|
|
|
$
|
472,369
|
|
|
$
|
456,467
|
|
|
$
|
447,197
|
|
|
$
|
422,381
|
|
|
$
|
392,719
|
|
|
$
|
357,139
|
|
|
$
|
321,649
|
|
|
$
|
305,647
|
|
|
$
|
308,079
|
|
Reinsurance
|
|
149,736
|
|
|
134,789
|
|
|
135,941
|
|
|
123,069
|
|
|
118,341
|
|
|
122,787
|
|
|
101,707
|
|
|
94,753
|
|
|
83,475
|
|
|
75,932
|
|
||||||||||
Total
|
|
$
|
645,183
|
|
|
$
|
607,158
|
|
|
$
|
592,408
|
|
|
$
|
570,266
|
|
|
$
|
540,722
|
|
|
$
|
515,506
|
|
|
$
|
458,846
|
|
|
$
|
416,402
|
|
|
$
|
389,122
|
|
|
$
|
384,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$
|
1,685,478
|
|
|
$
|
1,681,940
|
|
|
$
|
1,588,813
|
|
|
$
|
1,535,955
|
|
|
$
|
1,497,820
|
|
|
$
|
1,374,501
|
|
|
$
|
1,290,709
|
|
|
$
|
1,224,031
|
|
|
$
|
1,182,006
|
|
|
$
|
1,159,997
|
|
Stockholders' equity
|
|
$
|
565,782
|
|
|
$
|
603,846
|
|
|
$
|
553,342
|
|
|
$
|
524,938
|
|
|
$
|
502,886
|
|
|
$
|
455,210
|
|
|
$
|
401,209
|
|
|
$
|
352,341
|
|
|
$
|
362,853
|
|
|
$
|
336,627
|
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||||||||
($ in thousands, except share and per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||||||||||
OTHER DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average return on equity
|
|
(1.3
|
)%
|
|
6.8
|
%
|
|
8.6
|
%
|
|
9.8
|
%
|
|
6.3
|
%
|
|
10.2
|
%
|
|
10.1
|
%
|
|
(0.8
|
)%
|
|
9.0
|
%
|
|
14.5
|
%
|
||||||||||
Book value per share
|
|
$
|
26.18
|
|
|
$
|
28.14
|
|
|
$
|
26.07
|
|
|
$
|
25.26
|
|
|
$
|
24.72
|
|
|
$
|
22.81
|
|
|
$
|
20.72
|
|
|
$
|
18.24
|
|
|
$
|
18.71
|
|
|
$
|
17.11
|
|
Dividends paid per share
|
|
$
|
0.89
|
|
|
$
|
0.85
|
|
|
$
|
0.78
|
|
|
$
|
0.69
|
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
$
|
0.48
|
|
Property and casualty insurance subsidiaries' aggregate pool percentage
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
||||||||||
Reinsurance subsidiary's quota share percentage
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
||||||||||
Closing stock price
|
|
$
|
31.85
|
|
|
$
|
28.69
|
|
|
$
|
30.01
|
|
|
$
|
25.30
|
|
|
$
|
23.64
|
|
|
$
|
20.41
|
|
|
$
|
15.92
|
|
|
$
|
13.71
|
|
|
$
|
15.10
|
|
|
$
|
14.34
|
|
Net investment yield (pre-tax)
|
|
3.31
|
%
|
|
3.25
|
%
|
|
3.53
|
%
|
|
3.55
|
%
|
|
3.81
|
%
|
|
3.80
|
%
|
|
4.17
|
%
|
|
4.49
|
%
|
|
4.89
|
%
|
|
4.87
|
%
|
||||||||||
Cash dividends to closing stock price
|
|
2.8
|
%
|
|
3.0
|
%
|
|
2.6
|
%
|
|
2.7
|
%
|
|
2.7
|
%
|
|
2.8
|
%
|
|
3.4
|
%
|
|
3.7
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
||||||||||
Common shares outstanding
|
|
21,615,105
|
|
|
21,455,545
|
|
|
21,222,535
|
|
|
20,780,439
|
|
|
20,344,409
|
|
|
19,958,980
|
|
|
19,364,127
|
|
|
19,313,387
|
|
|
19,391,517
|
|
|
19,671,722
|
|
||||||||||
Statutory trade combined ratio
|
|
103.0
|
%
|
|
101.7
|
%
|
|
97.3
|
%
|
|
96.8
|
%
|
|
101.6
|
%
|
|
97.5
|
%
|
|
99.0
|
%
|
|
115.6
|
%
|
|
102.1
|
%
|
|
100.3
|
%
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
•
|
catastrophic events and the occurrence of significant severe weather conditions;
|
•
|
the adequacy of loss and settlement expense reserves;
|
•
|
state and federal legislation and regulations;
|
•
|
changes in the U.S. federal corporate tax law;
|
•
|
changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
|
•
|
rating agency actions;
|
•
|
“other-than-temporary” investment impairment losses; and
|
•
|
other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in Part I, Item 1A, of this Form 10-K.
|
|
|
December 31,
|
||||||
($ in thousands)
Line of business |
|
2018
|
|
2017
|
||||
Commercial lines:
|
|
|
|
|
||||
Automobile
|
|
$
|
128,130
|
|
|
$
|
118,666
|
|
Property
|
|
41,886
|
|
|
37,477
|
|
||
Workers' compensation
|
|
166,890
|
|
|
156,632
|
|
||
Liability
|
|
180,992
|
|
|
173,394
|
|
||
Other
|
|
2,791
|
|
|
3,410
|
|
||
Total commercial lines
|
|
520,689
|
|
|
489,579
|
|
||
|
|
|
|
|
||||
Personal lines
|
|
11,223
|
|
|
13,285
|
|
||
Total property and casualty insurance segment
|
|
$
|
531,912
|
|
|
$
|
502,864
|
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in the projected inflationary trend
|
||
Personal auto liability
|
|
$(69)
|
to
|
$70
|
Commercial auto liability
|
|
(1,586)
|
to
|
1,616
|
Auto physical damage
|
|
(30)
|
to
|
26
|
Workers' compensation
|
|
(4,930)
|
to
|
5,560
|
Other liability
|
|
(4,954)
|
to
|
5,437
|
Property
|
|
(350)
|
to
|
360
|
Homeowners
|
|
(16)
|
to
|
16
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in loss reserves
|
||
Personal auto liability
|
|
$(52)
|
to
|
$53
|
Commercial auto liability
|
|
(836)
|
to
|
853
|
Auto physical damage
|
|
(14)
|
to
|
15
|
Workers' compensation
|
|
(1,064)
|
to
|
1,086
|
Other liability
|
|
(1,069)
|
to
|
1,090
|
Property
|
|
(330)
|
to
|
337
|
Homeowners
|
|
(21)
|
to
|
21
|
($ in thousands)
Line of business |
|
After-tax impact on earnings from a one percent variance in allocated settlement expense reserves
|
||
Personal auto liability
|
|
$(3)
|
to
|
$4
|
Commercial auto liability
|
|
(100)
|
to
|
102
|
Auto physical damage
|
|
(1)
|
to
|
1
|
Workers' compensation
|
|
(94)
|
to
|
96
|
Other liability
|
|
(337)
|
to
|
343
|
Property
|
|
(28)
|
to
|
29
|
Homeowners
|
|
(2)
|
to
|
2
|
|
|
December 31,
|
||||||
($ in thousands)
Line of business |
|
2018
|
|
2017
|
||||
Pro rata reinsurance
|
|
$
|
53,937
|
|
|
$
|
58,087
|
|
Excess of loss reinsurance
|
|
191,341
|
|
|
171,661
|
|
||
Total reinsurance segment
|
|
$
|
245,278
|
|
|
$
|
229,748
|
|
|
|
Reinsurance segment
|
||||||
($ in thousands)
|
|
Mutual Re
|
|
HORAD
|
||||
(1) One percent variance in case loss reserve adequacy from the level anticipated in the incurred loss projection factors
|
|
$(126)
|
to
|
$129
|
|
$(1,579)
|
to
|
$1,611
|
|
|
|
|
|
|
|
|
|
(2) One percent variance in the implicit annual claims inflation rate
|
|
(618)
|
to
|
683
|
|
(5,589)
|
to
|
6,193
|
|
|
|
|
|
|
|
|
|
(3) One percent variance in IBNR losses from the level anticipated in the loss projection factors
|
|
(54)
|
to
|
54
|
|
(833)
|
to
|
833
|
|
|
|
|
|
|
|
|
|
(4) One percent variance in the expected loss ratios used with the Bornhuetter-Ferguson method
|
|
(48)
|
to
|
48
|
|
(1,110)
|
to
|
1,110
|
|
|
Property and casualty insurance segment
|
|
Reinsurance segment
|
||||||||||||||||||||
($ in thousands)
|
|
Case
|
|
IBNR
|
|
Settlement expense
|
|
Case
|
|
IBNR
|
|
Settlement expense
|
||||||||||||
Reserves at:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
4,679
|
|
|
$
|
2,237
|
|
|
$
|
3,117
|
|
|
$
|
111
|
|
|
$
|
207
|
|
|
$
|
—
|
|
Environmental
|
|
170
|
|
|
210
|
|
|
255
|
|
|
54
|
|
|
601
|
|
|
—
|
|
||||||
Products
1
|
|
9,395
|
|
|
4,719
|
|
|
14,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,676
|
|
|
50,020
|
|
|
3,153
|
|
||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
4,161
|
|
|
$
|
3,203
|
|
|
$
|
2,577
|
|
|
$
|
118
|
|
|
$
|
214
|
|
|
$
|
—
|
|
Environmental
|
|
182
|
|
|
268
|
|
|
280
|
|
|
58
|
|
|
606
|
|
|
—
|
|
||||||
Products
1
|
|
9,133
|
|
|
5,337
|
|
|
14,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,950
|
|
|
47,178
|
|
|
3,953
|
|
||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
5,075
|
|
|
$
|
3,566
|
|
|
$
|
2,828
|
|
|
$
|
125
|
|
|
$
|
234
|
|
|
$
|
—
|
|
Environmental
|
|
178
|
|
|
377
|
|
|
292
|
|
|
60
|
|
|
607
|
|
|
—
|
|
||||||
Products
1
|
|
9,209
|
|
|
5,673
|
|
|
7,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Casualty excess
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,482
|
|
|
44,701
|
|
|
3,697
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Paid during:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
448
|
|
|
|
|
$
|
960
|
|
|
$
|
14
|
|
|
|
|
$
|
—
|
|
||||
Environmental
|
|
70
|
|
|
|
|
25
|
|
|
9
|
|
|
|
|
—
|
|
||||||||
Products
1
|
|
3,426
|
|
|
|
|
2,446
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
18,007
|
|
|
|
|
2,499
|
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
1,252
|
|
|
|
|
$
|
5,412
|
|
|
$
|
25
|
|
|
|
|
$
|
1
|
|
||||
Environmental
|
|
9
|
|
|
|
|
10
|
|
|
2
|
|
|
|
|
—
|
|
||||||||
Products
1
|
|
2,840
|
|
|
|
|
6,856
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
14,136
|
|
|
|
|
1,890
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asbestos
|
|
$
|
605
|
|
|
|
|
$
|
986
|
|
|
$
|
24
|
|
|
|
|
$
|
3
|
|
||||
Environmental
|
|
(8
|
)
|
|
|
|
28
|
|
|
20
|
|
|
|
|
—
|
|
||||||||
Products
1
|
|
1,651
|
|
|
|
|
2,509
|
|
|
—
|
|
|
|
|
—
|
|
||||||||
Casualty excess
2
|
|
—
|
|
|
|
|
—
|
|
|
13,479
|
|
|
|
|
1,913
|
|
|
|
Asbestos
|
|
Environmental
|
|
Products
|
|||
2018
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
1,709
|
|
|
11
|
|
|
1,593
|
|
Reported
|
|
431
|
|
|
5
|
|
|
660
|
|
Disposed
|
|
413
|
|
|
4
|
|
|
541
|
|
|
|
|
|
|
|
|
|||
2017
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
1,691
|
|
|
10
|
|
|
1,474
|
|
Reported
|
|
537
|
|
|
7
|
|
|
589
|
|
Disposed
|
|
989
|
|
|
3
|
|
|
556
|
|
|
|
|
|
|
|
|
|||
2016
|
|
|
|
|
|
|
|||
Open claims at year-end
|
|
2,143
|
|
|
6
|
|
|
1,441
|
|
Reported
|
|
475
|
|
|
6
|
|
|
635
|
|
Disposed
|
|
474
|
|
|
4
|
|
|
674
|
|
|
|
Range of reserve estimates
|
|
After-tax impact on earnings
|
||||||||||||||||
($ in thousands)
|
|
High
|
|
Low
|
|
Carried
|
|
Reserves at high
|
|
Reserves at low
|
||||||||||
Property and casualty insurance segment
|
|
$
|
525,109
|
|
|
$
|
446,406
|
|
|
$
|
503,771
|
|
|
$
|
(16,857
|
)
|
|
$
|
45,318
|
|
Reinsurance segment
|
|
249,388
|
|
|
209,858
|
|
|
239,309
|
|
|
(7,962
|
)
|
|
23,266
|
|
|||||
|
|
$
|
774,497
|
|
|
$
|
656,264
|
|
|
$
|
743,080
|
|
|
$
|
(24,819
|
)
|
|
$
|
68,584
|
|
•
|
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
|
•
|
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve.
|
•
|
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields. Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
|
•
|
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility. The securities are priced with models using spreads and other information solicited from market buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions. Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral). The tranche-level yield is used to discount the cash flows and generate the price. Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used. When cash flows or other security structure or market information is not available, broker quotes may be used.
|
1.
|
Comparisons of the prices reported by the independent pricing source to daily runs of offerings and bids from several brokers for a sample of securities.
|
2.
|
Comparison of the prices reported by the independent pricing source to prices realized from the Company’s own purchase and sale transactions.
|
3.
|
Comparison of the prices reported by the independent pricing source to prices from the Company’s investment custodian. It should be noted that the independent pricing source used by the Company is often the same source used by the Company’s investment custodian, thus limiting the confidence gained from this validation technique.
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Property and casualty insurance
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
$
|
495,447
|
|
|
$
|
472,369
|
|
|
$
|
456,467
|
|
Losses and settlement expenses
|
|
332,921
|
|
|
302,973
|
|
|
294,369
|
|
|||
Acquisition and other expenses
|
|
179,045
|
|
|
166,589
|
|
|
163,565
|
|
|||
Underwriting profit (loss)
|
|
$
|
(16,519
|
)
|
|
$
|
2,807
|
|
|
$
|
(1,467
|
)
|
|
|
|
|
|
|
|
||||||
GAAP ratios:
|
|
|
|
|
|
|
||||||
Loss and settlement expense ratio
|
|
67.2
|
%
|
|
64.1
|
%
|
|
64.5
|
%
|
|||
Acquisition expense ratio
|
|
36.1
|
%
|
|
35.3
|
%
|
|
35.8
|
%
|
|||
Combined ratio
|
|
103.3
|
%
|
|
99.4
|
%
|
|
100.3
|
%
|
|||
|
|
|
|
|
|
|
||||||
Reconciliation of loss and settlement expense ratio to underlying loss and settlement expense ratio
1
:
|
|
|
|
|
|
|
||||||
Loss and settlement expense ratio
|
|
67.2
|
%
|
|
64.1
|
%
|
|
64.5
|
%
|
|||
Catastrophe and storm losses
|
|
(7.5
|
)%
|
|
(6.3
|
)%
|
|
(7.7
|
)%
|
|||
Favorable development on prior years' reserves
|
|
3.1
|
%
|
|
3.3
|
%
|
|
5.4
|
%
|
|||
Underlying loss and settlement expense ratio
|
|
62.8
|
%
|
|
61.1
|
%
|
|
62.2
|
%
|
|||
|
|
|
|
|
|
|
||||||
Favorable development on prior years' reserves
2
|
|
$
|
(15,318
|
)
|
|
$
|
(15,735
|
)
|
|
$
|
(24,421
|
)
|
|
|
|
|
|
|
|
||||||
Catastrophe and storm losses
|
|
$
|
37,000
|
|
|
$
|
29,587
|
|
|
$
|
35,299
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Reinsurance
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
$
|
149,736
|
|
|
$
|
134,789
|
|
|
$
|
135,941
|
|
Losses and settlement expenses
|
|
124,238
|
|
|
118,996
|
|
|
92,528
|
|
|||
Acquisition and other expenses
|
|
34,791
|
|
|
31,849
|
|
|
33,059
|
|
|||
Underwriting profit (loss)
|
|
$
|
(9,293
|
)
|
|
$
|
(16,056
|
)
|
|
$
|
10,354
|
|
|
|
|
|
|
|
|
||||||
GAAP ratios:
|
|
|
|
|
|
|
||||||
Loss and settlement expense ratio
|
|
83.0
|
%
|
|
88.3
|
%
|
|
68.1
|
%
|
|||
Acquisition expense ratio
|
|
23.2
|
%
|
|
23.6
|
%
|
|
24.3
|
%
|
|||
Combined ratio
|
|
106.2
|
%
|
|
111.9
|
%
|
|
92.4
|
%
|
|||
|
|
|
|
|
|
|
||||||
Favorable development on prior years' reserves
|
|
$
|
(3,366
|
)
|
|
$
|
(3,884
|
)
|
|
$
|
(10,928
|
)
|
|
|
|
|
|
|
|
||||||
Catastrophe and storm losses
|
|
$
|
23,870
|
|
|
$
|
30,230
|
|
|
$
|
12,608
|
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
($ in thousands)
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
||||||||||
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
$
|
128,496
|
|
|
$
|
106,266
|
|
|
82.7
|
%
|
|
$
|
118,224
|
|
|
$
|
100,915
|
|
|
85.4
|
%
|
Property
|
|
108,525
|
|
|
59,634
|
|
|
54.9
|
%
|
|
108,162
|
|
|
59,638
|
|
|
55.1
|
%
|
||||
Workers' compensation
|
|
99,699
|
|
|
70,410
|
|
|
70.6
|
%
|
|
100,552
|
|
|
57,332
|
|
|
57.0
|
%
|
||||
Other liability
|
|
110,400
|
|
|
67,061
|
|
|
60.7
|
%
|
|
98,674
|
|
|
56,021
|
|
|
56.8
|
%
|
||||
Other
|
|
9,256
|
|
|
412
|
|
|
4.4
|
%
|
|
8,719
|
|
|
1,655
|
|
|
19.0
|
%
|
||||
Total commercial lines
|
|
456,376
|
|
|
303,783
|
|
|
66.6
|
%
|
|
434,331
|
|
|
275,561
|
|
|
63.4
|
%
|
||||
Personal lines
|
|
39,071
|
|
|
29,138
|
|
|
74.6
|
%
|
|
38,038
|
|
|
27,412
|
|
|
72.1
|
%
|
||||
Total property and casualty insurance
|
|
$
|
495,447
|
|
|
$
|
332,921
|
|
|
67.2
|
%
|
|
$
|
472,369
|
|
|
$
|
302,973
|
|
|
64.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro rata reinsurance
|
|
$
|
44,610
|
|
|
$
|
27,281
|
|
|
61.2
|
%
|
|
$
|
44,636
|
|
|
$
|
29,862
|
|
|
66.9
|
%
|
Excess of loss reinsurance
|
|
105,126
|
|
|
96,957
|
|
|
92.2
|
%
|
|
90,153
|
|
|
89,134
|
|
|
98.9
|
%
|
||||
Total reinsurance
|
|
$
|
149,736
|
|
|
$
|
124,238
|
|
|
83.0
|
%
|
|
$
|
134,789
|
|
|
$
|
118,996
|
|
|
88.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated
|
|
$
|
645,183
|
|
|
$
|
457,159
|
|
|
70.9
|
%
|
|
$
|
607,158
|
|
|
$
|
421,969
|
|
|
69.5
|
%
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
($ in thousands)
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
|
Premiums earned
|
|
Losses and settlement expenses
|
|
Loss and settlement expense ratio
|
||||||||||
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile
|
|
$
|
118,224
|
|
|
$
|
100,915
|
|
|
85.4
|
%
|
|
$
|
110,941
|
|
|
$
|
93,364
|
|
|
84.2
|
%
|
Property
|
|
108,162
|
|
|
59,638
|
|
|
55.1
|
%
|
|
105,012
|
|
|
64,509
|
|
|
61.4
|
%
|
||||
Workers' compensation
|
|
100,552
|
|
|
57,332
|
|
|
57.0
|
%
|
|
96,517
|
|
|
51,371
|
|
|
53.2
|
%
|
||||
Other liability
|
|
98,674
|
|
|
56,021
|
|
|
56.8
|
%
|
|
96,630
|
|
|
56,738
|
|
|
58.7
|
%
|
||||
Other
|
|
8,719
|
|
|
1,655
|
|
|
19.0
|
%
|
|
8,374
|
|
|
(12
|
)
|
|
(0.1
|
)%
|
||||
Total commercial lines
|
|
434,331
|
|
|
275,561
|
|
|
63.4
|
%
|
|
417,474
|
|
|
265,970
|
|
|
63.7
|
%
|
||||
Personal lines
|
|
38,038
|
|
|
27,412
|
|
|
72.1
|
%
|
|
38,993
|
|
|
28,399
|
|
|
72.8
|
%
|
||||
Total property and casualty insurance
|
|
$
|
472,369
|
|
|
$
|
302,973
|
|
|
64.1
|
%
|
|
$
|
456,467
|
|
|
$
|
294,369
|
|
|
64.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro rata reinsurance
|
|
$
|
44,636
|
|
|
$
|
29,862
|
|
|
66.9
|
%
|
|
$
|
56,317
|
|
|
$
|
31,498
|
|
|
55.9
|
%
|
Excess of loss reinsurance
|
|
90,153
|
|
|
89,134
|
|
|
98.9
|
%
|
|
79,624
|
|
|
61,030
|
|
|
76.6
|
%
|
||||
Total reinsurance
|
|
$
|
134,789
|
|
|
$
|
118,996
|
|
|
88.3
|
%
|
|
$
|
135,941
|
|
|
$
|
92,528
|
|
|
68.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated
|
|
$
|
607,158
|
|
|
$
|
421,969
|
|
|
69.5
|
%
|
|
$
|
592,408
|
|
|
$
|
386,897
|
|
|
65.3
|
%
|
|
|
December 31, 2018
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Carrying value
|
|
Percent of total carrying value
|
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,273,132
|
|
|
$
|
1,282,909
|
|
|
$
|
1,282,909
|
|
|
83.0
|
%
|
Equity investments, at fair value
|
|
160,371
|
|
|
215,363
|
|
|
215,363
|
|
|
13.9
|
%
|
|||
Cash
|
|
337
|
|
|
337
|
|
|
337
|
|
|
—
|
%
|
|||
Short-term investments
|
|
28,204
|
|
|
28,204
|
|
|
28,204
|
|
|
1.8
|
%
|
|||
Equity investments, at alternative measurement of cost less impairments
|
|
1,200
|
|
|
XXXX
|
|
|
1,200
|
|
|
0.1
|
%
|
|||
Other long-term investments
|
|
19,316
|
|
|
XXXX
|
|
|
19,316
|
|
|
1.2
|
%
|
|||
|
|
$
|
1,482,560
|
|
|
XXXX
|
|
|
$
|
1,547,329
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|||||||||||||
($ in thousands)
|
|
Amortized
cost |
|
Fair
value |
|
Carrying value
|
|
Percent of total carrying value
|
|||||||
Fixed maturity securities available-for-sale
|
|
$
|
1,253,166
|
|
|
$
|
1,275,016
|
|
|
$
|
1,275,016
|
|
|
82.8
|
%
|
Equity securities available-for-sale
|
|
144,274
|
|
|
228,115
|
|
|
228,115
|
|
|
14.8
|
%
|
|||
Cash
|
|
347
|
|
|
347
|
|
|
347
|
|
|
—
|
%
|
|||
Short-term investments
|
|
23,613
|
|
|
23,613
|
|
|
23,613
|
|
|
1.5
|
%
|
|||
Other long-term investments
|
|
13,648
|
|
|
XXXX
|
|
|
13,648
|
|
|
0.9
|
%
|
|||
|
|
$
|
1,435,048
|
|
|
XXXX
|
|
|
$
|
1,540,739
|
|
|
100.0
|
%
|
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. treasury
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,021
|
|
|
$
|
118
|
|
|
$
|
8,021
|
|
|
$
|
118
|
|
U.S. government-sponsored agencies
|
|
14,620
|
|
|
20
|
|
|
92,603
|
|
|
1,498
|
|
|
107,223
|
|
|
1,518
|
|
||||||
Obligations of states and political subdivisions
|
|
—
|
|
|
—
|
|
|
14,498
|
|
|
451
|
|
|
14,498
|
|
|
451
|
|
||||||
Commercial mortgage-backed
|
|
2,021
|
|
|
21
|
|
|
24,222
|
|
|
741
|
|
|
26,243
|
|
|
762
|
|
||||||
Residential mortgage-backed
|
|
16,852
|
|
|
145
|
|
|
45,597
|
|
|
2,147
|
|
|
62,449
|
|
|
2,292
|
|
||||||
Other asset-backed
|
|
4,810
|
|
|
147
|
|
|
11,691
|
|
|
888
|
|
|
16,501
|
|
|
1,035
|
|
||||||
Corporate
|
|
198,030
|
|
|
2,996
|
|
|
45,734
|
|
|
1,764
|
|
|
243,764
|
|
|
4,760
|
|
||||||
Total fixed maturity securities
|
|
$
|
236,333
|
|
|
$
|
3,329
|
|
|
$
|
242,366
|
|
|
$
|
7,607
|
|
|
$
|
478,699
|
|
|
$
|
10,936
|
|
($ in thousands)
|
|
|
|
|
|
Book value
|
|
Fair value
|
|
Gross unrealized loss
|
||||||
Due in one year or less
|
|
$
|
14,749
|
|
|
$
|
14,714
|
|
|
$
|
35
|
|
||||
Due after one year through five years
|
|
102,846
|
|
|
101,473
|
|
|
1,373
|
|
|||||||
Due after five years through ten years
|
|
153,139
|
|
|
150,109
|
|
|
3,030
|
|
|||||||
Due after ten years
|
|
125,874
|
|
|
122,458
|
|
|
3,416
|
|
|||||||
Securities not due at a single maturity date
|
|
93,027
|
|
|
89,945
|
|
|
3,082
|
|
|||||||
|
|
|
|
|
|
$
|
489,635
|
|
|
$
|
478,699
|
|
|
$
|
10,936
|
|
|
|
Realized losses from sales
|
|
"Other-than-
temporary" impairment losses |
|
Total
gross realized losses |
||||||||||||||
($ in thousands)
|
|
Book
value |
|
Sales
price |
|
Gross
realized losses |
|
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months or less
|
|
$
|
11,978
|
|
|
$
|
11,791
|
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
187
|
|
Over three months to six months
|
|
6,769
|
|
|
6,513
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||
Over six months to nine months
|
|
21,014
|
|
|
20,368
|
|
|
646
|
|
|
—
|
|
|
646
|
|
|||||
Over nine months to twelve months
|
|
49,171
|
|
|
47,362
|
|
|
1,809
|
|
|
—
|
|
|
1,809
|
|
|||||
Over twelve months
|
|
298,216
|
|
|
282,242
|
|
|
15,974
|
|
|
—
|
|
|
15,974
|
|
|||||
Subtotal, fixed maturity securities
|
|
$
|
387,148
|
|
|
$
|
368,276
|
|
|
$
|
18,872
|
|
|
$
|
—
|
|
|
$
|
18,872
|
|
|
|
Payments due by period
|
||||||||||||||||||
($ in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
4 - 5 years
|
|
More than 5 years
|
||||||||||
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and settlement expense reserves
1
|
|
$
|
777,190
|
|
|
$
|
313,541
|
|
|
$
|
298,556
|
|
|
$
|
90,996
|
|
|
$
|
74,097
|
|
Long-term debt
2
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|||||
Interest expense on long-term debt
3
|
|
6,826
|
|
|
683
|
|
|
1,365
|
|
|
1,365
|
|
|
3,413
|
|
|||||
Total
|
|
$
|
809,016
|
|
|
$
|
314,224
|
|
|
$
|
299,921
|
|
|
$
|
92,361
|
|
|
$
|
102,510
|
|
December 31, 2018
|
|
Estimated fair value
|
|
Hypothetical change in interest rate (bp=basis points)
|
|
Estimated fair value after hypothetical change in interest rate
|
|
Hypothetical percentage increase (decrease) in stockholders' equity
|
|||||
($ in thousands)
|
|
|
|
|
|
|
|
|
|||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|||||
U.S. treasury
|
|
$
|
8,021
|
|
|
200 bp decrease
|
|
$
|
8,696
|
|
|
0.09
|
%
|
|
|
|
|
100 bp decrease
|
|
8,351
|
|
|
0.05
|
%
|
|||
|
|
|
|
100 bp increase
|
|
7,706
|
|
|
(0.04
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
7,405
|
|
|
(0.09
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||
U.S. government-sponsored agencies
|
|
$
|
304,479
|
|
|
200 bp decrease
|
|
$
|
317,031
|
|
|
1.75
|
%
|
|
|
|
|
100 bp decrease
|
|
314,247
|
|
|
1.36
|
%
|
|||
|
|
|
|
100 bp increase
|
|
282,965
|
|
|
(3.00
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
259,332
|
|
|
(6.30
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||
Obligations of states and political subdivisions
|
|
$
|
283,651
|
|
|
200 bp decrease
|
|
$
|
309,231
|
|
|
3.57
|
%
|
|
|
|
|
100 bp decrease
|
|
296,077
|
|
|
1.74
|
%
|
|||
|
|
|
|
100 bp increase
|
|
271,067
|
|
|
(1.76
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
257,681
|
|
|
(3.63
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||
Commercial mortgage-backed
|
|
$
|
84,379
|
|
|
200 bp decrease
|
|
$
|
96,524
|
|
|
1.70
|
%
|
|
|
|
|
100 bp decrease
|
|
90,201
|
|
|
0.81
|
%
|
|||
|
|
|
|
100 bp increase
|
|
79,010
|
|
|
(0.75
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
74,056
|
|
|
(1.44
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage-backed
|
|
$
|
162,137
|
|
|
200 bp decrease
|
|
$
|
186,112
|
|
|
3.35
|
%
|
|
|
|
|
100 bp decrease
|
|
173,476
|
|
|
1.58
|
%
|
|||
|
|
|
|
100 bp increase
|
|
152,109
|
|
|
(1.40
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
143,156
|
|
|
(2.65
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||
Other asset-backed
|
|
$
|
20,834
|
|
|
200 bp decrease
|
|
$
|
23,095
|
|
|
0.32
|
%
|
|
|
|
|
100 bp decrease
|
|
21,918
|
|
|
0.15
|
%
|
|||
|
|
|
|
100 bp increase
|
|
19,834
|
|
|
(0.14
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
18,911
|
|
|
(0.27
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||
Corporate
|
|
$
|
419,408
|
|
|
200 bp decrease
|
|
$
|
454,166
|
|
|
4.85
|
%
|
|
|
|
|
100 bp decrease
|
|
436,602
|
|
|
2.40
|
%
|
|||
|
|
|
|
100 bp increase
|
|
402,691
|
|
|
(2.33
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
386,861
|
|
|
(4.54
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||
Total fixed maturity securities
|
|
$
|
1,282,909
|
|
|
200 bp decrease
|
|
$
|
1,394,855
|
|
|
15.63
|
%
|
|
|
|
|
100 bp decrease
|
|
1,340,872
|
|
|
8.09
|
%
|
|||
|
|
|
|
100 bp increase
|
|
1,215,382
|
|
|
(9.43
|
)%
|
|||
|
|
|
|
200 bp increase
|
|
1,147,402
|
|
|
(18.92
|
)%
|
($ in thousands)
|
|
Securities available-for-sale
(at fair value) |
|||||||||
December 31, 2018
|
|
Amount
|
|
Percent
|
|||||||
Rating:
|
|
|
|
|
|||||||
AAA
|
|
$
|
626,892
|
|
|
48.9
|
%
|
||||
AA
|
|
281,931
|
|
|
22.0
|
%
|
|||||
A
|
|
289,755
|
|
|
22.6
|
%
|
|||||
BAA
|
|
80,118
|
|
|
6.2
|
%
|
|||||
BA
|
|
4,140
|
|
|
0.3
|
%
|
|||||
B
|
|
—
|
|
|
—
|
%
|
|||||
CAA
|
|
73
|
|
|
—
|
%
|
|||||
Total fixed maturities
|
|
$
|
1,282,909
|
|
|
100.0
|
%
|
ITEM 7A.
|
Q
UANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
/s/ Bruce G. Kelley
|
|
/s/ Mark E. Reese
|
Bruce G. Kelley
|
|
Mark E. Reese
|
President, Chief Executive Officer and Treasurer
|
|
Senior Vice President and Chief Financial Officer
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
/s/ Ernst & Young LLP
|
Des Moines, Iowa
|
March 6, 2019
|
/s/ Ernst & Young LLP
|
|
We have served as the Company's auditor since 2000.
|
|
Des Moines, Iowa
|
March 6, 2019
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
||||
Investments:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at fair value (amortized cost $1,273,132 and $1,253,166)
|
|
$
|
1,282,909
|
|
|
$
|
1,275,016
|
|
Equity investments, at fair value (cost $160,371 and $144,274)
|
|
215,363
|
|
|
228,115
|
|
||
Equity investments, at alternative measurement of cost less impairments
|
|
1,200
|
|
|
—
|
|
||
Other long-term investments
|
|
19,316
|
|
|
13,648
|
|
||
Short-term investments
|
|
28,204
|
|
|
23,613
|
|
||
Total investments
|
|
1,546,992
|
|
|
1,540,392
|
|
||
|
|
|
|
|
||||
Cash
|
|
337
|
|
|
347
|
|
||
Reinsurance receivables due from affiliate
|
|
37,361
|
|
|
31,650
|
|
||
Prepaid reinsurance premiums due from affiliate
|
|
8,789
|
|
|
12,789
|
|
||
Deferred policy acquisition costs (affiliated $44,440 and $40,848)
|
|
44,760
|
|
|
41,114
|
|
||
Amounts due from affiliate to settle inter-company transaction balances
|
|
5,154
|
|
|
—
|
|
||
Prepaid pension and postretirement benefits due from affiliate
|
|
17,691
|
|
|
20,683
|
|
||
Accrued investment income
|
|
10,468
|
|
|
11,286
|
|
||
Amounts receivable under reverse repurchase agreements
|
|
—
|
|
|
16,500
|
|
||
Accounts receivable
|
|
1,658
|
|
|
1,604
|
|
||
Income taxes recoverable
|
|
6,697
|
|
|
—
|
|
||
Goodwill
|
|
942
|
|
|
942
|
|
||
Other assets (affiliated $4,510 and $4,423)
|
|
4,629
|
|
|
4,633
|
|
||
Total assets
|
|
$
|
1,685,478
|
|
|
$
|
1,681,940
|
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2018
|
|
2017
|
||||
LIABILITIES
|
|
|
|
|
||||
Losses and settlement expenses (affiliated $771,872 and $726,413)
|
|
$
|
777,190
|
|
|
$
|
732,612
|
|
Unearned premiums (affiliated $267,064 and $256,434)
|
|
268,511
|
|
|
257,797
|
|
||
Other policyholders' funds (all affiliated)
|
|
8,807
|
|
|
10,013
|
|
||
Surplus notes payable to affiliate
|
|
25,000
|
|
|
25,000
|
|
||
Amounts due affiliate to settle inter-company transaction balances
|
|
—
|
|
|
367
|
|
||
Pension benefits payable to affiliate
|
|
4,070
|
|
|
4,185
|
|
||
Income taxes payable
|
|
—
|
|
|
544
|
|
||
Deferred income taxes
|
|
4,908
|
|
|
15,020
|
|
||
Other liabilities (affiliated $31,121 and $27,520)
|
|
31,210
|
|
|
32,556
|
|
||
Total liabilities
|
|
1,119,696
|
|
|
1,078,094
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,615,105 shares in 2018 and 21,455,545 shares in 2017
|
|
21,615
|
|
|
21,455
|
|
||
Additional paid-in capital
|
|
128,451
|
|
|
124,556
|
|
||
Accumulated other comprehensive income
|
|
1,620
|
|
|
83,384
|
|
||
Retained earnings
|
|
414,096
|
|
|
374,451
|
|
||
Total stockholders' equity
|
|
565,782
|
|
|
603,846
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
1,685,478
|
|
|
$
|
1,681,940
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands, except share and per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Premiums earned (affiliated $640,119, $603,233 and $586,609)
|
|
$
|
645,183
|
|
|
$
|
607,158
|
|
|
$
|
592,408
|
|
Net investment income
|
|
47,637
|
|
|
45,479
|
|
|
47,490
|
|
|||
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
|
(41,252
|
)
|
|
6,556
|
|
|
4,074
|
|
|||
Other income (affiliated $8,667, $5,255 and $5,830)
|
|
9,159
|
|
|
4,764
|
|
|
5,820
|
|
|||
Total revenues
|
|
660,727
|
|
|
663,957
|
|
|
649,792
|
|
|||
|
|
|
|
|
|
|
||||||
LOSSES AND EXPENSES
|
|
|
|
|
|
|
||||||
Losses and settlement expenses (affiliated $454,293, $417,259 and $385,708)
|
|
457,159
|
|
|
421,969
|
|
|
386,897
|
|
|||
Dividends to policyholders (all affiliated)
|
|
9,209
|
|
|
7,610
|
|
|
13,800
|
|
|||
Amortization of deferred policy acquisition costs (affiliated $114,468, $107,854 and $106,931)
|
|
115,803
|
|
|
108,910
|
|
|
108,403
|
|
|||
Other underwriting expenses (affiliated $88,930, $82,044 and $74,370)
|
|
88,824
|
|
|
81,918
|
|
|
74,421
|
|
|||
Interest expense (all affiliated)
|
|
654
|
|
|
337
|
|
|
337
|
|
|||
Other expenses (affiliated $2,129, $1,825 and $1,860)
|
|
3,754
|
|
|
3,397
|
|
|
2,727
|
|
|||
Total losses and expenses
|
|
675,403
|
|
|
624,141
|
|
|
586,585
|
|
|||
Income (loss) before income tax expense (benefit)
|
|
(14,676
|
)
|
|
39,816
|
|
|
63,207
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME TAX EXPENSE (BENEFIT)
|
|
|
|
|
|
|
||||||
Current
|
|
(1,225
|
)
|
|
8,004
|
|
|
18,061
|
|
|||
Deferred
|
|
(5,983
|
)
|
|
(7,426
|
)
|
|
(1,057
|
)
|
|||
Total income tax expense (benefit)
|
|
(7,208
|
)
|
|
578
|
|
|
17,004
|
|
|||
Net income (loss)
|
|
$
|
(7,468
|
)
|
|
$
|
39,238
|
|
|
$
|
46,203
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share - basic and diluted
|
|
$
|
(0.35
|
)
|
|
$
|
1.84
|
|
|
$
|
2.20
|
|
|
|
|
|
|
|
|
||||||
Average number of common shares outstanding - basic and diluted
|
|
21,549,436
|
|
|
21,326,358
|
|
|
21,006,302
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
|
$
|
(7,468
|
)
|
|
$
|
39,238
|
|
|
$
|
46,203
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
||||||
Unrealized holding gains (losses) on investment securities not reflected in net income, net of deferred income tax expense (benefit) of $(6,429), $14,688 and $(2,092)
|
|
(24,192
|
)
|
|
27,278
|
|
|
(3,885
|
)
|
|||
Reclassification adjustment for net realized investment (gains) losses included in net income, net of income tax (expense) benefit of $3,895, $(4,483) and $(3,628)
|
|
14,653
|
|
|
(8,326
|
)
|
|
(6,736
|
)
|
|||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income tax expense of $(573), $(587) and $(457):
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
|
333
|
|
|
958
|
|
|
1,549
|
|
|||
Prior service credit
|
|
(2,489
|
)
|
|
(2,047
|
)
|
|
(2,399
|
)
|
|||
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
|
|
(2,156
|
)
|
|
(1,089
|
)
|
|
(850
|
)
|
|||
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income tax expense (benefit) of $(1,022), $1,507 and $(474):
|
|
|
|
|
|
|
||||||
Net actuarial gain (loss)
|
|
(4,885
|
)
|
|
5,571
|
|
|
(542
|
)
|
|||
Prior service credit (cost)
|
|
1,050
|
|
|
96
|
|
|
(339
|
)
|
|||
Total change in funded status of affiliate's pension and postretirement benefit plans
|
|
(3,835
|
)
|
|
5,667
|
|
|
(881
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
(15,530
|
)
|
|
23,530
|
|
|
(12,352
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total comprehensive income (loss)
|
|
$
|
(22,998
|
)
|
|
$
|
62,768
|
|
|
$
|
33,851
|
|
($ in thousands, except per share amounts)
|
|
Common
stock |
|
Additional
paid-in capital |
|
Accumulated
other comprehensive income |
|
Retained
earnings |
|
Total
stockholders' equity |
||||||||||
Balance at December 31, 2015
|
|
$
|
20,781
|
|
|
$
|
108,747
|
|
|
$
|
58,433
|
|
|
$
|
336,977
|
|
|
$
|
524,938
|
|
Issuance of common stock through stock plans
|
|
459
|
|
|
10,611
|
|
|
|
|
|
|
|
|
11,070
|
|
|||||
Repurchase of common stock
|
|
(17
|
)
|
|
(366
|
)
|
|
|
|
|
|
|
|
(383
|
)
|
|||||
Increase resulting from stock-based compensation expense
|
|
|
|
|
62
|
|
|
|
|
|
|
|
|
62
|
|
|||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
(12,352
|
)
|
|
|
|
|
(12,352
|
)
|
|||||
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
46,203
|
|
|
46,203
|
|
|||||
Dividends paid to public stockholders ($.78 per share)
|
|
|
|
|
|
|
|
|
|
|
(7,014
|
)
|
|
(7,014
|
)
|
|||||
Dividends paid to affiliate ($.78 per share)
|
|
|
|
|
|
|
|
|
|
|
(9,182
|
)
|
|
(9,182
|
)
|
|||||
Balance at December 31, 2016
|
|
21,223
|
|
|
119,054
|
|
|
46,081
|
|
|
366,984
|
|
|
553,342
|
|
|||||
Issuance of common stock through stock plans
|
|
300
|
|
|
7,227
|
|
|
|
|
|
|
7,527
|
|
|||||||
Repurchase of common stock
|
|
(68
|
)
|
|
(1,790
|
)
|
|
|
|
|
|
(1,858
|
)
|
|||||||
Increase resulting from stock-based compensation expense
|
|
|
|
65
|
|
|
|
|
|
|
65
|
|
||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
23,530
|
|
|
|
|
23,530
|
|
||||||||
Net income (loss)
|
|
|
|
|
|
|
|
39,238
|
|
|
39,238
|
|
||||||||
Dividends paid to public stockholders ($.85 per share)
|
|
|
|
|
|
|
|
(7,992
|
)
|
|
(7,992
|
)
|
||||||||
Dividends paid to affiliate ($.85 per share)
|
|
|
|
|
|
|
|
(10,006
|
)
|
|
(10,006
|
)
|
||||||||
Reclassification of tax effects from accumulated other comprehensive income resulting from TCJA
|
|
|
|
|
|
13,773
|
|
|
(13,773
|
)
|
|
—
|
|
|||||||
Balance at December 31, 2017
|
|
21,455
|
|
|
124,556
|
|
|
83,384
|
|
|
374,451
|
|
|
603,846
|
|
|||||
Cumulative adjustment for adoption of financial instruments recognition and measurement changes
|
|
|
|
|
|
(66,234
|
)
|
|
66,234
|
|
|
—
|
|
|||||||
Issuance of common stock through stock plans
|
|
216
|
|
|
5,210
|
|
|
|
|
|
|
5,426
|
|
|||||||
Repurchase of common stock
|
|
(56
|
)
|
|
(1,399
|
)
|
|
|
|
|
|
(1,455
|
)
|
|||||||
Increase resulting from stock-based compensation expense
|
|
|
|
84
|
|
|
|
|
|
|
84
|
|
||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
(15,530
|
)
|
|
|
|
(15,530
|
)
|
||||||||
Net income (loss)
|
|
|
|
|
|
|
|
(7,468
|
)
|
|
(7,468
|
)
|
||||||||
Dividends paid to public stockholders ($.89 per share)
|
|
|
|
|
|
|
|
(8,644
|
)
|
|
(8,644
|
)
|
||||||||
Dividends paid to affiliate ($.89 per share)
|
|
|
|
|
|
|
|
(10,477
|
)
|
|
(10,477
|
)
|
||||||||
Balance at December 31, 2018
|
|
$
|
21,615
|
|
|
$
|
128,451
|
|
|
$
|
1,620
|
|
|
$
|
414,096
|
|
|
$
|
565,782
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
(7,468
|
)
|
|
$
|
39,238
|
|
|
$
|
46,203
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Losses and settlement expenses (affiliated $45,459, $40,880 and $14,364)
|
|
44,578
|
|
|
42,080
|
|
|
11,758
|
|
|||
Unearned premiums (affiliated $9,057, $12,752 and $5,045)
|
|
10,714
|
|
|
12,912
|
|
|
5,450
|
|
|||
Other policyholders' funds due to affiliate
|
|
(1,206
|
)
|
|
(3,055
|
)
|
|
4,347
|
|
|||
Amounts due to/from affiliate to settle inter-company transaction balances
|
|
(5,521
|
)
|
|
(10,855
|
)
|
|
4,814
|
|
|||
Net pension and postretirement benefits due from affiliate
|
|
(4,709
|
)
|
|
(2,783
|
)
|
|
(3,045
|
)
|
|||
Reinsurance receivables due from affiliate
|
|
(5,711
|
)
|
|
(10,324
|
)
|
|
2,910
|
|
|||
Prepaid reinsurance premiums due from affiliate
|
|
4,000
|
|
|
(3,480
|
)
|
|
(2,746
|
)
|
|||
Commissions payable (affiliated $1,887, $981 and $(1,662))
|
|
1,921
|
|
|
903
|
|
|
(1,697
|
)
|
|||
Deferred policy acquisition costs (affiliated $(3,592), $(188) and $(125))
|
|
(3,646
|
)
|
|
(175
|
)
|
|
(219
|
)
|
|||
Accrued investment income
|
|
818
|
|
|
(236
|
)
|
|
(261
|
)
|
|||
Current income tax
|
|
(7,241
|
)
|
|
(1,815
|
)
|
|
8,512
|
|
|||
Deferred income tax
|
|
(5,983
|
)
|
|
(7,426
|
)
|
|
(1,057
|
)
|
|||
Net realized investment gains (losses) and, beginning in 2018, change in unrealized investment gains on equity investments
|
|
41,252
|
|
|
(6,556
|
)
|
|
(4,074
|
)
|
|||
Other, net (affiliated $1,711, $(1,058) and $960)
|
|
9,972
|
|
|
10,474
|
|
|
12,539
|
|
|||
Total adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
79,238
|
|
|
19,664
|
|
|
37,231
|
|
|||
Net cash provided by operating activities
|
|
$
|
71,770
|
|
|
$
|
58,902
|
|
|
$
|
83,434
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Purchases of fixed maturity securities available-for-sale
|
|
$
|
(496,987
|
)
|
|
$
|
(310,684
|
)
|
|
$
|
(403,134
|
)
|
Disposals of fixed maturity securities available-for-sale
|
|
445,268
|
|
|
235,626
|
|
|
330,239
|
|
|||
Purchases of equity investments
|
|
(90,137
|
)
|
|
(62,939
|
)
|
|
(63,683
|
)
|
|||
Disposals of equity investments
|
|
79,492
|
|
|
83,256
|
|
|
71,106
|
|
|||
Purchases of other long-term investments
|
|
(13,934
|
)
|
|
(14,782
|
)
|
|
(8,720
|
)
|
|||
Disposals of other long-term investments
|
|
7,759
|
|
|
3,433
|
|
|
571
|
|
|||
Net (purchases) disposals of short-term investments
|
|
(4,591
|
)
|
|
16,057
|
|
|
(1,071
|
)
|
|||
Net receipts (disbursements) under reverse repurchase agreements
|
|
16,500
|
|
|
3,500
|
|
|
(3,150
|
)
|
|||
Net cash used in investing activities
|
|
(56,630
|
)
|
|
(46,533
|
)
|
|
(77,842
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Issuance of common stock through affiliate’s stock plans
|
|
5,426
|
|
|
7,527
|
|
|
11,070
|
|
|||
Repurchase of common stock
|
|
(1,455
|
)
|
|
(1,858
|
)
|
|
(383
|
)
|
|||
Dividends paid to stockholders (affiliated $(10,477), $(10,006) and $(9,182))
|
|
(19,121
|
)
|
|
(17,998
|
)
|
|
(16,196
|
)
|
|||
Net cash used in financing activities
|
|
(15,150
|
)
|
|
(12,329
|
)
|
|
(5,509
|
)
|
|||
NET INCREASE (DECREASE) IN CASH
|
|
(10
|
)
|
|
40
|
|
|
83
|
|
|||
Cash at the beginning of the year
|
|
347
|
|
|
307
|
|
|
224
|
|
|||
Cash at the end of the year
|
|
$
|
337
|
|
|
$
|
347
|
|
|
$
|
307
|
|
|
|
|
|
|
|
|
||||||
Income taxes paid
|
|
$
|
2,393
|
|
|
$
|
9,820
|
|
|
$
|
13,967
|
|
Interest paid to affiliate
|
|
$
|
654
|
|
|
$
|
337
|
|
|
$
|
337
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
2.
|
AFFILIATION AND TRANSACTIONS WITH AFFILIATES
|
3.
|
REINSURANCE
|
|
|
Year ended December 31, 2018
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
408,821
|
|
|
$
|
—
|
|
|
$
|
408,821
|
|
Assumed from nonaffiliates
|
|
4,550
|
|
|
165,747
|
|
|
170,297
|
|
|||
Assumed from affiliates
|
|
542,480
|
|
|
—
|
|
|
542,480
|
|
|||
Ceded to nonaffiliates
|
|
(29,165
|
)
|
|
(9,979
|
)
|
|
(39,144
|
)
|
|||
Ceded to affiliates
|
|
(416,161
|
)
|
|
(5,250
|
)
|
|
(421,411
|
)
|
|||
Net premiums written
|
|
$
|
510,525
|
|
|
$
|
150,518
|
|
|
$
|
661,043
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
399,660
|
|
|
$
|
—
|
|
|
$
|
399,660
|
|
Assumed from nonaffiliates
|
|
4,482
|
|
|
165,052
|
|
|
169,534
|
|
|||
Assumed from affiliates
|
|
531,384
|
|
|
—
|
|
|
531,384
|
|
|||
Ceded to nonaffiliates
|
|
(33,079
|
)
|
|
(10,066
|
)
|
|
(43,145
|
)
|
|||
Ceded to affiliates
|
|
(407,000
|
)
|
|
(5,250
|
)
|
|
(412,250
|
)
|
|||
Net premiums earned
|
|
$
|
495,447
|
|
|
$
|
149,736
|
|
|
$
|
645,183
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
225,676
|
|
|
$
|
—
|
|
|
$
|
225,676
|
|
Assumed from nonaffiliates
|
|
3,470
|
|
|
128,354
|
|
|
131,824
|
|
|||
Assumed from affiliates
|
|
352,423
|
|
|
1,306
|
|
|
353,729
|
|
|||
Ceded to nonaffiliates
|
|
(17,800
|
)
|
|
(10,049
|
)
|
|
(27,849
|
)
|
|||
Ceded to affiliates
|
|
(230,848
|
)
|
|
4,627
|
|
|
(226,221
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
332,921
|
|
|
$
|
124,238
|
|
|
$
|
457,159
|
|
|
|
Year ended December 31, 2017
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
391,029
|
|
|
$
|
—
|
|
|
$
|
391,029
|
|
Assumed from nonaffiliates
|
|
4,454
|
|
|
147,284
|
|
|
151,738
|
|
|||
Assumed from affiliates
|
|
520,932
|
|
|
—
|
|
|
520,932
|
|
|||
Ceded to nonaffiliates
|
|
(34,019
|
)
|
|
(10,160
|
)
|
|
(44,179
|
)
|
|||
Ceded to affiliates
|
|
(398,369
|
)
|
|
(4,850
|
)
|
|
(403,219
|
)
|
|||
Net premiums written
|
|
$
|
484,027
|
|
|
$
|
132,274
|
|
|
$
|
616,301
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
384,993
|
|
|
$
|
—
|
|
|
$
|
384,993
|
|
Assumed from nonaffiliates
|
|
4,299
|
|
|
149,952
|
|
|
154,251
|
|
|||
Assumed from affiliates
|
|
505,795
|
|
|
—
|
|
|
505,795
|
|
|||
Ceded to nonaffiliates
|
|
(30,385
|
)
|
|
(10,313
|
)
|
|
(40,698
|
)
|
|||
Ceded to affiliates
|
|
(392,333
|
)
|
|
(4,850
|
)
|
|
(397,183
|
)
|
|||
Net premiums earned
|
|
$
|
472,369
|
|
|
$
|
134,789
|
|
|
$
|
607,158
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
252,007
|
|
|
$
|
—
|
|
|
$
|
252,007
|
|
Assumed from nonaffiliates
|
|
2,879
|
|
|
142,687
|
|
|
145,566
|
|
|||
Assumed from affiliates
|
|
334,240
|
|
|
1,330
|
|
|
335,570
|
|
|||
Ceded to nonaffiliates
|
|
(14,968
|
)
|
|
(8,183
|
)
|
|
(23,151
|
)
|
|||
Ceded to affiliates
|
|
(271,185
|
)
|
|
(16,838
|
)
|
|
(288,023
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
302,973
|
|
|
$
|
118,996
|
|
|
$
|
421,969
|
|
|
|
Year ended December 31, 2016
|
||||||||||
($ in thousands)
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Total
|
||||||
Premiums written
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
383,811
|
|
|
$
|
—
|
|
|
$
|
383,811
|
|
Assumed from nonaffiliates
|
|
4,544
|
|
|
146,236
|
|
|
150,780
|
|
|||
Assumed from affiliates
|
|
491,315
|
|
|
—
|
|
|
491,315
|
|
|||
Ceded to nonaffiliates
|
|
(24,346
|
)
|
|
(10,126
|
)
|
|
(34,472
|
)
|
|||
Ceded to affiliates
|
|
(391,651
|
)
|
|
(5,080
|
)
|
|
(396,731
|
)
|
|||
Net premiums written
|
|
$
|
463,673
|
|
|
$
|
131,030
|
|
|
$
|
594,703
|
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
382,300
|
|
|
$
|
—
|
|
|
$
|
382,300
|
|
Assumed from nonaffiliates
|
|
4,444
|
|
|
148,851
|
|
|
153,295
|
|
|||
Assumed from affiliates
|
|
483,759
|
|
|
—
|
|
|
483,759
|
|
|||
Ceded to nonaffiliates
|
|
(23,896
|
)
|
|
(7,830
|
)
|
|
(31,726
|
)
|
|||
Ceded to affiliates
|
|
(390,140
|
)
|
|
(5,080
|
)
|
|
(395,220
|
)
|
|||
Net premiums earned
|
|
$
|
456,467
|
|
|
$
|
135,941
|
|
|
$
|
592,408
|
|
|
|
|
|
|
|
|
||||||
Losses and settlement expenses incurred
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
229,859
|
|
|
$
|
—
|
|
|
$
|
229,859
|
|
Assumed from nonaffiliates
|
|
2,712
|
|
|
93,306
|
|
|
96,018
|
|
|||
Assumed from affiliates
|
|
304,007
|
|
|
1,811
|
|
|
305,818
|
|
|||
Ceded to nonaffiliates
|
|
(4,891
|
)
|
|
(3,056
|
)
|
|
(7,947
|
)
|
|||
Ceded to affiliates
|
|
(237,318
|
)
|
|
467
|
|
|
(236,851
|
)
|
|||
Net losses and settlement expenses incurred
|
|
$
|
294,369
|
|
|
$
|
92,528
|
|
|
$
|
386,897
|
|
•
|
“Direct” represents business produced by the property and casualty insurance subsidiaries.
|
•
|
“Assumed from nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of involuntary business assumed by the pool participants pursuant to state law. For the reinsurance subsidiary, this line represents the reinsurance business assumed through the quota share agreement (including “fronting” activities initiated by Employers Mutual) and the business assumed outside the quota share agreement.
|
•
|
“Assumed from affiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of all the pool members’ direct business. The amounts reported under the caption “Losses and settlement expenses incurred” also include claim-related services provided by Employers Mutual that are allocated to the property and casualty insurance subsidiaries and the reinsurance subsidiary.
|
•
|
“Ceded to nonaffiliates” for the property and casualty insurance subsidiaries represents their aggregate
30 percent
pool participation percentage of 1) the amounts ceded to nonaffiliated reinsurance companies in accordance with the terms of the reinsurance agreements providing protection to the pool and each of its participants, and 2) the amounts ceded on a mandatory basis to state organizations in connection with various programs. For the reinsurance subsidiary, this line includes 1) reinsurance business that is ceded to other insurance companies in connection with “fronting” activities initiated by Employers Mutual, and 2) amounts ceded in connection with the purchase of additional reinsurance protection in peak exposure territories from external parties.
|
•
|
“Ceded to affiliates” for the property and casualty insurance subsidiaries represents the cession of their direct business to Employers Mutual under the terms of the pooling agreement and amounts ceded to Employers Mutual under the terms of the inter-company reinsurance program. For the reinsurance subsidiary this line represents amounts ceded to Employers Mutual under the terms of the inter-company reinsurance program.
|
4.
|
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Gross reserves at beginning of year
|
|
$
|
732,612
|
|
|
$
|
690,532
|
|
|
$
|
678,774
|
|
Re-valuation due to foreign currency exchange rates
|
|
525
|
|
|
(1,913
|
)
|
|
(2,475
|
)
|
|||
Less ceded reserves at beginning of year
|
|
30,923
|
|
|
20,664
|
|
|
23,477
|
|
|||
Net reserves at beginning of year
|
|
701,164
|
|
|
671,781
|
|
|
657,772
|
|
|||
|
|
|
|
|
|
|
||||||
Incurred losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
475,843
|
|
|
441,588
|
|
|
427,838
|
|
|||
Prior years
|
|
(18,684
|
)
|
|
(19,619
|
)
|
|
(40,941
|
)
|
|||
Total incurred losses and settlement expenses
|
|
457,159
|
|
|
421,969
|
|
|
386,897
|
|
|||
|
|
|
|
|
|
|
||||||
Paid losses and settlement expenses related to:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
180,230
|
|
|
179,354
|
|
|
172,652
|
|
|||
Prior years
|
|
236,905
|
|
|
213,232
|
|
|
200,236
|
|
|||
Total paid losses and settlement expenses
|
|
417,135
|
|
|
392,586
|
|
|
372,888
|
|
|||
|
|
|
|
|
|
|
||||||
Net reserves at end of year
|
|
741,188
|
|
|
701,164
|
|
|
671,781
|
|
|||
Plus ceded reserves at end of year
|
|
36,595
|
|
|
30,923
|
|
|
20,664
|
|
|||
Re-valuation due to foreign currency exchange rates
|
|
(593
|
)
|
|
525
|
|
|
(1,913
|
)
|
|||
Gross reserves at end of year
|
|
$
|
777,190
|
|
|
$
|
732,612
|
|
|
$
|
690,532
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Commercial property insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2009
|
|
$
|
39,511
|
|
|
$
|
36,003
|
|
|
$
|
35,985
|
|
|
$
|
35,881
|
|
|
$
|
35,622
|
|
|
$
|
35,926
|
|
|
$
|
36,056
|
|
|
$
|
36,020
|
|
|
$
|
36,292
|
|
|
$
|
36,351
|
|
|
$
|
—
|
|
|
14,657
|
|
2010
|
|
|
|
40,422
|
|
|
38,650
|
|
|
38,770
|
|
|
39,071
|
|
|
39,154
|
|
|
39,379
|
|
|
39,428
|
|
|
39,347
|
|
|
39,423
|
|
|
1
|
|
|
16,278
|
|
||||||||||||
2011
|
|
|
|
|
|
58,930
|
|
|
57,614
|
|
|
57,271
|
|
|
57,629
|
|
|
57,703
|
|
|
58,375
|
|
|
58,148
|
|
|
58,122
|
|
|
—
|
|
|
19,511
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
41,535
|
|
|
44,157
|
|
|
45,313
|
|
|
46,273
|
|
|
46,566
|
|
|
46,750
|
|
|
46,880
|
|
|
(8
|
)
|
|
16,072
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
50,266
|
|
|
50,976
|
|
|
52,511
|
|
|
53,070
|
|
|
52,966
|
|
|
52,432
|
|
|
(15
|
)
|
|
16,012
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
60,018
|
|
|
60,990
|
|
|
60,662
|
|
|
60,867
|
|
|
60,250
|
|
|
38
|
|
|
16,755
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,508
|
|
|
56,798
|
|
|
55,659
|
|
|
55,027
|
|
|
(110
|
)
|
|
14,403
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,708
|
|
|
58,343
|
|
|
58,227
|
|
|
(91
|
)
|
|
14,978
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,459
|
|
|
54,357
|
|
|
(122
|
)
|
|
15,006
|
|
|||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,623
|
|
|
2,353
|
|
|
12,946
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
524,692
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|||||||||||||||||||||||
2009
|
|
$
|
25,321
|
|
|
$
|
32,602
|
|
|
$
|
34,624
|
|
|
$
|
35,422
|
|
|
$
|
35,803
|
|
|
$
|
35,803
|
|
|
$
|
35,849
|
|
|
$
|
35,893
|
|
|
$
|
36,224
|
|
|
$
|
36,246
|
|
|
|
|
|
|||
2010
|
|
|
|
28,032
|
|
|
35,730
|
|
|
36,931
|
|
|
37,926
|
|
|
38,901
|
|
|
39,314
|
|
|
39,318
|
|
|
39,323
|
|
|
39,368
|
|
|
|
|
|
||||||||||||||
2011
|
|
|
|
|
|
41,524
|
|
|
53,226
|
|
|
54,803
|
|
|
56,249
|
|
|
57,065
|
|
|
57,607
|
|
|
58,106
|
|
|
58,116
|
|
|
|
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
32,879
|
|
|
41,862
|
|
|
43,628
|
|
|
44,543
|
|
|
46,270
|
|
|
46,562
|
|
|
46,708
|
|
|
|
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
36,555
|
|
|
47,683
|
|
|
50,460
|
|
|
51,457
|
|
|
52,182
|
|
|
52,266
|
|
|
|
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
43,022
|
|
|
55,679
|
|
|
58,045
|
|
|
59,255
|
|
|
59,815
|
|
|
|
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,208
|
|
|
50,068
|
|
|
52,444
|
|
|
53,405
|
|
|
|
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,652
|
|
|
51,103
|
|
|
54,681
|
|
|
|
|
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,114
|
|
|
50,280
|
|
|
|
|
|
|||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,619
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
494,504
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
25
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
30,213
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Workers' compensation insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2009
|
|
$
|
46,130
|
|
|
$
|
43,335
|
|
|
$
|
44,098
|
|
|
$
|
44,041
|
|
|
$
|
44,093
|
|
|
$
|
43,590
|
|
|
$
|
43,724
|
|
|
$
|
42,774
|
|
|
$
|
43,417
|
|
|
$
|
43,217
|
|
|
$
|
1,443
|
|
|
19,242
|
|
2010
|
|
|
|
46,328
|
|
|
49,336
|
|
|
50,057
|
|
|
49,906
|
|
|
49,851
|
|
|
50,069
|
|
|
49,145
|
|
|
49,435
|
|
|
48,884
|
|
|
1,822
|
|
|
19,631
|
|
||||||||||||
2011
|
|
|
|
|
|
47,836
|
|
|
46,724
|
|
|
44,709
|
|
|
44,506
|
|
|
44,427
|
|
|
43,695
|
|
|
44,056
|
|
|
44,070
|
|
|
1,948
|
|
|
19,574
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
51,099
|
|
|
50,094
|
|
|
47,756
|
|
|
46,928
|
|
|
45,088
|
|
|
45,276
|
|
|
45,402
|
|
|
1,836
|
|
|
19,395
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
52,141
|
|
|
51,637
|
|
|
48,946
|
|
|
46,102
|
|
|
45,949
|
|
|
45,910
|
|
|
2,290
|
|
|
19,866
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
51,515
|
|
|
50,973
|
|
|
47,472
|
|
|
47,836
|
|
|
46,722
|
|
|
2,190
|
|
|
19,473
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,960
|
|
|
48,919
|
|
|
47,227
|
|
|
47,755
|
|
|
2,335
|
|
|
19,227
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,832
|
|
|
48,276
|
|
|
47,719
|
|
|
2,418
|
|
|
20,325
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,409
|
|
|
55,312
|
|
|
3,938
|
|
|
22,061
|
|
|||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,480
|
|
|
6,828
|
|
|
21,734
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
484,471
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|||||||||||||||||||||||
2009
|
|
$
|
11,879
|
|
|
$
|
25,157
|
|
|
$
|
31,802
|
|
|
$
|
35,363
|
|
|
$
|
37,409
|
|
|
$
|
38,329
|
|
|
$
|
39,167
|
|
|
$
|
39,583
|
|
|
$
|
39,908
|
|
|
$
|
40,223
|
|
|
|
|
|
|||
2010
|
|
|
|
14,237
|
|
|
28,074
|
|
|
35,029
|
|
|
39,001
|
|
|
41,437
|
|
|
42,651
|
|
|
43,614
|
|
|
44,175
|
|
|
44,669
|
|
|
|
|
|
||||||||||||||
2011
|
|
|
|
|
|
13,291
|
|
|
26,291
|
|
|
32,237
|
|
|
35,295
|
|
|
37,027
|
|
|
38,437
|
|
|
39,167
|
|
|
39,652
|
|
|
|
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
14,015
|
|
|
28,109
|
|
|
33,943
|
|
|
37,307
|
|
|
39,456
|
|
|
40,292
|
|
|
41,092
|
|
|
|
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
14,917
|
|
|
29,219
|
|
|
35,061
|
|
|
37,907
|
|
|
39,254
|
|
|
40,061
|
|
|
|
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
14,692
|
|
|
28,894
|
|
|
35,883
|
|
|
39,046
|
|
|
40,941
|
|
|
|
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,956
|
|
|
29,023
|
|
|
35,458
|
|
|
39,310
|
|
|
|
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,473
|
|
|
29,592
|
|
|
35,778
|
|
|
|
|
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,863
|
|
|
33,234
|
|
|
|
|
|
|||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,075
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
374,035
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
34,313
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
144,749
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other liability insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2009
|
|
$
|
44,497
|
|
|
$
|
39,908
|
|
|
$
|
37,650
|
|
|
$
|
34,263
|
|
|
$
|
35,614
|
|
|
$
|
32,827
|
|
|
$
|
32,384
|
|
|
$
|
32,521
|
|
|
$
|
32,063
|
|
|
$
|
31,739
|
|
|
$
|
115
|
|
|
9,855
|
|
2010
|
|
|
|
41,624
|
|
|
36,213
|
|
|
34,655
|
|
|
38,829
|
|
|
36,137
|
|
|
34,655
|
|
|
34,556
|
|
|
33,736
|
|
|
33,359
|
|
|
449
|
|
|
10,155
|
|
||||||||||||
2011
|
|
|
|
|
|
44,490
|
|
|
42,982
|
|
|
35,125
|
|
|
35,177
|
|
|
33,649
|
|
|
32,452
|
|
|
31,711
|
|
|
31,346
|
|
|
400
|
|
|
10,011
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
42,661
|
|
|
42,081
|
|
|
41,139
|
|
|
40,275
|
|
|
37,093
|
|
|
37,180
|
|
|
38,050
|
|
|
668
|
|
|
10,073
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
47,974
|
|
|
43,837
|
|
|
42,544
|
|
|
42,187
|
|
|
39,175
|
|
|
37,055
|
|
|
1,219
|
|
|
10,616
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
61,382
|
|
|
54,403
|
|
|
52,601
|
|
|
51,047
|
|
|
50,950
|
|
|
2,214
|
|
|
10,966
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,221
|
|
|
47,553
|
|
|
43,379
|
|
|
40,300
|
|
|
3,048
|
|
|
10,709
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,052
|
|
|
56,384
|
|
|
57,388
|
|
|
9,177
|
|
|
10,708
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,420
|
|
|
57,714
|
|
|
13,844
|
|
|
10,032
|
|
|||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,505
|
|
|
27,373
|
|
|
9,852
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
441,406
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|||||||||||||||||||||||
2009
|
|
$
|
3,294
|
|
|
$
|
10,707
|
|
|
$
|
16,718
|
|
|
$
|
22,276
|
|
|
$
|
26,255
|
|
|
$
|
28,172
|
|
|
$
|
29,722
|
|
|
$
|
30,176
|
|
|
$
|
30,488
|
|
|
$
|
30,993
|
|
|
|
|
|
|||
2010
|
|
|
|
3,403
|
|
|
8,315
|
|
|
15,041
|
|
|
21,732
|
|
|
27,612
|
|
|
29,688
|
|
|
30,711
|
|
|
31,776
|
|
|
32,083
|
|
|
|
|
|
||||||||||||||
2011
|
|
|
|
|
|
4,730
|
|
|
10,572
|
|
|
17,308
|
|
|
22,154
|
|
|
25,647
|
|
|
28,228
|
|
|
29,060
|
|
|
29,608
|
|
|
|
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
4,720
|
|
|
12,851
|
|
|
19,661
|
|
|
25,095
|
|
|
29,651
|
|
|
32,753
|
|
|
35,903
|
|
|
|
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
4,414
|
|
|
11,894
|
|
|
21,122
|
|
|
27,642
|
|
|
31,752
|
|
|
33,350
|
|
|
|
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
5,630
|
|
|
17,267
|
|
|
27,506
|
|
|
35,318
|
|
|
40,036
|
|
|
|
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,331
|
|
|
11,588
|
|
|
19,022
|
|
|
26,309
|
|
|
|
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,403
|
|
|
18,784
|
|
|
28,638
|
|
|
|
|
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,322
|
|
|
16,555
|
|
|
|
|
|
|||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,955
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
279,430
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
12,100
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
174,076
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Personal auto liability insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2009
|
|
$
|
10,168
|
|
|
$
|
9,653
|
|
|
$
|
9,452
|
|
|
$
|
9,386
|
|
|
$
|
9,353
|
|
|
$
|
9,382
|
|
|
$
|
9,339
|
|
|
$
|
9,325
|
|
|
$
|
9,312
|
|
|
$
|
9,311
|
|
|
$
|
(1
|
)
|
|
7,524
|
|
2010
|
|
|
|
9,815
|
|
|
9,851
|
|
|
9,736
|
|
|
9,698
|
|
|
9,700
|
|
|
9,656
|
|
|
9,676
|
|
|
9,649
|
|
|
9,638
|
|
|
(1
|
)
|
|
7,438
|
|
||||||||||||
2011
|
|
|
|
|
|
9,741
|
|
|
9,388
|
|
|
9,331
|
|
|
9,432
|
|
|
9,460
|
|
|
9,311
|
|
|
9,413
|
|
|
9,365
|
|
|
(2
|
)
|
|
8,052
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
10,917
|
|
|
10,756
|
|
|
11,023
|
|
|
10,731
|
|
|
10,537
|
|
|
10,626
|
|
|
10,610
|
|
|
(3
|
)
|
|
7,875
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
10,492
|
|
|
10,384
|
|
|
10,376
|
|
|
10,085
|
|
|
10,085
|
|
|
10,060
|
|
|
(1
|
)
|
|
7,237
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
10,573
|
|
|
9,631
|
|
|
9,331
|
|
|
9,204
|
|
|
9,113
|
|
|
(42
|
)
|
|
6,316
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,119
|
|
|
8,638
|
|
|
8,378
|
|
|
8,225
|
|
|
(18
|
)
|
|
5,670
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,404
|
|
|
6,584
|
|
|
6,490
|
|
|
(1
|
)
|
|
4,720
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,043
|
|
|
7,213
|
|
|
(13
|
)
|
|
4,728
|
|
|||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,002
|
|
|
487
|
|
|
4,687
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
87,027
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|||||||||||||||||||||||
2009
|
|
$
|
3,564
|
|
|
$
|
6,393
|
|
|
$
|
7,966
|
|
|
$
|
8,905
|
|
|
$
|
9,049
|
|
|
$
|
9,194
|
|
|
$
|
9,204
|
|
|
$
|
9,278
|
|
|
$
|
9,314
|
|
|
$
|
9,313
|
|
|
|
|
|
|||
2010
|
|
|
|
3,988
|
|
|
6,666
|
|
|
8,250
|
|
|
9,108
|
|
|
9,401
|
|
|
9,562
|
|
|
9,632
|
|
|
9,631
|
|
|
9,636
|
|
|
|
|
|
||||||||||||||
2011
|
|
|
|
|
|
3,950
|
|
|
6,842
|
|
|
8,129
|
|
|
8,883
|
|
|
9,038
|
|
|
9,153
|
|
|
9,335
|
|
|
9,367
|
|
|
|
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
4,779
|
|
|
7,439
|
|
|
9,091
|
|
|
9,871
|
|
|
10,244
|
|
|
10,415
|
|
|
10,565
|
|
|
|
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
4,377
|
|
|
7,521
|
|
|
8,985
|
|
|
9,648
|
|
|
9,932
|
|
|
10,021
|
|
|
|
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
3,970
|
|
|
6,392
|
|
|
7,755
|
|
|
8,598
|
|
|
8,992
|
|
|
|
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,800
|
|
|
6,229
|
|
|
7,535
|
|
|
7,975
|
|
|
|
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,505
|
|
|
5,427
|
|
|
6,046
|
|
|
|
|
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,467
|
|
|
5,735
|
|
|
|
|
|
|||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,753
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
81,403
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
8
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
5,632
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Homeowners insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2009
|
|
$
|
18,109
|
|
|
$
|
16,606
|
|
|
$
|
16,467
|
|
|
$
|
16,379
|
|
|
$
|
16,352
|
|
|
$
|
16,394
|
|
|
$
|
16,465
|
|
|
$
|
16,464
|
|
|
$
|
16,467
|
|
|
$
|
16,467
|
|
|
$
|
—
|
|
|
11,486
|
|
2010
|
|
|
|
17,875
|
|
|
17,523
|
|
|
17,074
|
|
|
17,053
|
|
|
17,093
|
|
|
17,129
|
|
|
17,146
|
|
|
17,139
|
|
|
17,132
|
|
|
—
|
|
|
12,147
|
|
||||||||||||
2011
|
|
|
|
|
|
24,530
|
|
|
23,389
|
|
|
22,975
|
|
|
23,309
|
|
|
23,448
|
|
|
23,415
|
|
|
23,350
|
|
|
23,369
|
|
|
—
|
|
|
14,288
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
16,057
|
|
|
16,496
|
|
|
16,836
|
|
|
16,929
|
|
|
16,892
|
|
|
16,879
|
|
|
16,925
|
|
|
—
|
|
|
10,141
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
14,844
|
|
|
14,833
|
|
|
14,685
|
|
|
14,784
|
|
|
14,737
|
|
|
14,757
|
|
|
(5
|
)
|
|
8,688
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
13,228
|
|
|
13,328
|
|
|
13,447
|
|
|
13,427
|
|
|
13,332
|
|
|
(1
|
)
|
|
7,427
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,233
|
|
|
11,153
|
|
|
11,041
|
|
|
11,079
|
|
|
(45
|
)
|
|
5,951
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,801
|
|
|
11,377
|
|
|
11,397
|
|
|
(15
|
)
|
|
7,318
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,926
|
|
|
9,679
|
|
|
(84
|
)
|
|
7,803
|
|
|||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,496
|
|
|
(302
|
)
|
|
4,900
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
143,633
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|||||||||||||||||||||||
2009
|
|
$
|
12,645
|
|
|
$
|
15,885
|
|
|
$
|
16,135
|
|
|
$
|
16,246
|
|
|
$
|
16,288
|
|
|
$
|
16,315
|
|
|
$
|
16,421
|
|
|
$
|
16,464
|
|
|
$
|
16,467
|
|
|
$
|
16,467
|
|
|
|
|
|
|||
2010
|
|
|
|
13,457
|
|
|
16,633
|
|
|
16,909
|
|
|
17,011
|
|
|
17,128
|
|
|
17,128
|
|
|
17,130
|
|
|
17,132
|
|
|
17,132
|
|
|
|
|
|
||||||||||||||
2011
|
|
|
|
|
|
19,828
|
|
|
22,421
|
|
|
22,737
|
|
|
23,136
|
|
|
23,403
|
|
|
23,370
|
|
|
23,368
|
|
|
23,370
|
|
|
|
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
13,759
|
|
|
16,283
|
|
|
16,582
|
|
|
16,793
|
|
|
16,859
|
|
|
16,905
|
|
|
16,926
|
|
|
|
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
11,735
|
|
|
14,285
|
|
|
14,621
|
|
|
14,681
|
|
|
14,703
|
|
|
14,741
|
|
|
|
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
11,065
|
|
|
13,025
|
|
|
13,215
|
|
|
13,269
|
|
|
13,295
|
|
|
|
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,650
|
|
|
10,456
|
|
|
10,730
|
|
|
10,866
|
|
|
|
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,573
|
|
|
10,869
|
|
|
11,243
|
|
|
|
|
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,760
|
|
|
9,696
|
|
|
|
|
|
|||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,175
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
141,911
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
—
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
1,722
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Auto physical damage insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
|||||||||||||||||||||||
2009
|
|
$
|
18,077
|
|
|
$
|
16,744
|
|
|
$
|
16,720
|
|
|
$
|
16,639
|
|
|
$
|
16,593
|
|
|
$
|
16,605
|
|
|
$
|
16,602
|
|
|
$
|
16,587
|
|
|
$
|
16,590
|
|
|
$
|
16,582
|
|
|
$
|
(17
|
)
|
|
29,427
|
|
2010
|
|
|
|
19,249
|
|
|
18,657
|
|
|
18,538
|
|
|
18,549
|
|
|
18,527
|
|
|
18,532
|
|
|
18,488
|
|
|
18,494
|
|
|
18,497
|
|
|
(22
|
)
|
|
31,523
|
|
||||||||||||
2011
|
|
|
|
|
|
21,965
|
|
|
21,003
|
|
|
20,919
|
|
|
20,917
|
|
|
20,915
|
|
|
20,877
|
|
|
20,867
|
|
|
20,859
|
|
|
(32
|
)
|
|
34,397
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
21,389
|
|
|
21,342
|
|
|
21,263
|
|
|
21,233
|
|
|
21,161
|
|
|
21,184
|
|
|
21,172
|
|
|
(40
|
)
|
|
31,111
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
22,847
|
|
|
22,553
|
|
|
22,486
|
|
|
22,371
|
|
|
22,408
|
|
|
22,353
|
|
|
(52
|
)
|
|
31,042
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
24,897
|
|
|
24,115
|
|
|
23,904
|
|
|
23,946
|
|
|
23,899
|
|
|
(75
|
)
|
|
31,585
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,950
|
|
|
26,612
|
|
|
26,331
|
|
|
26,224
|
|
|
(96
|
)
|
|
30,672
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,070
|
|
|
27,629
|
|
|
27,595
|
|
|
(158
|
)
|
|
30,752
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,523
|
|
|
28,589
|
|
|
(393
|
)
|
|
31,486
|
|
|||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,183
|
|
|
(567
|
)
|
|
30,307
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
237,953
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|||||||||||||||||||||||
2009
|
|
$
|
15,566
|
|
|
$
|
16,661
|
|
|
$
|
16,687
|
|
|
$
|
16,636
|
|
|
$
|
16,592
|
|
|
$
|
16,603
|
|
|
$
|
16,602
|
|
|
$
|
16,601
|
|
|
$
|
16,599
|
|
|
$
|
16,599
|
|
|
|
|
|
|||
2010
|
|
|
|
17,113
|
|
|
18,557
|
|
|
18,529
|
|
|
18,540
|
|
|
18,523
|
|
|
18,528
|
|
|
18,521
|
|
|
18,521
|
|
|
18,518
|
|
|
|
|
|
||||||||||||||
2011
|
|
|
|
|
|
19,849
|
|
|
20,984
|
|
|
20,912
|
|
|
20,904
|
|
|
20,912
|
|
|
20,900
|
|
|
20,892
|
|
|
20,889
|
|
|
|
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
19,719
|
|
|
21,328
|
|
|
21,256
|
|
|
21,227
|
|
|
21,216
|
|
|
21,216
|
|
|
21,210
|
|
|
|
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
20,774
|
|
|
22,512
|
|
|
22,463
|
|
|
22,417
|
|
|
22,408
|
|
|
22,403
|
|
|
|
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
22,743
|
|
|
24,110
|
|
|
23,987
|
|
|
23,978
|
|
|
23,972
|
|
|
|
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,483
|
|
|
26,538
|
|
|
26,327
|
|
|
26,308
|
|
|
|
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,871
|
|
|
27,883
|
|
|
27,742
|
|
|
|
|
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,452
|
|
|
29,050
|
|
|
|
|
|
|||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,669
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
236,360
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
(3
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
1,590
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Assumed pro rata reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
Audited
|
|
Audited
|
||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR
reserves carried |
|
Cumulative
number of reported claims |
||||||||||||||||||||||
2009
|
|
$
|
23,731
|
|
|
$
|
19,222
|
|
|
$
|
18,302
|
|
|
$
|
17,496
|
|
|
$
|
17,323
|
|
|
$
|
17,150
|
|
|
$
|
17,088
|
|
|
$
|
17,080
|
|
|
$
|
17,059
|
|
|
$
|
16,993
|
|
|
$
|
173
|
|
|
Unavailable
|
2010
|
|
|
|
19,514
|
|
|
17,078
|
|
|
16,456
|
|
|
15,794
|
|
|
15,610
|
|
|
15,396
|
|
|
15,347
|
|
|
15,340
|
|
|
15,313
|
|
|
95
|
|
|
|||||||||||||
2011
|
|
|
|
|
|
30,093
|
|
|
30,057
|
|
|
29,604
|
|
|
28,838
|
|
|
28,228
|
|
|
28,209
|
|
|
28,110
|
|
|
27,800
|
|
|
117
|
|
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
21,935
|
|
|
21,282
|
|
|
20,823
|
|
|
18,158
|
|
|
17,592
|
|
|
17,380
|
|
|
17,560
|
|
|
296
|
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
23,183
|
|
|
29,921
|
|
|
27,260
|
|
|
26,664
|
|
|
25,173
|
|
|
24,428
|
|
|
1,215
|
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
31,262
|
|
|
27,525
|
|
|
27,771
|
|
|
26,160
|
|
|
26,300
|
|
|
571
|
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,311
|
|
|
35,180
|
|
|
34,962
|
|
|
35,748
|
|
|
1,049
|
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,696
|
|
|
39,143
|
|
|
38,526
|
|
|
4,568
|
|
|
|||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,852
|
|
|
33,856
|
|
|
7,545
|
|
|
||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,689
|
|
|
11,484
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
260,213
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Supplementary unaudited information
|
|
Audited
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
Accident
year |
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
||||||||||||||||||||||
2009
|
|
$
|
6,073
|
|
|
$
|
12,927
|
|
|
$
|
14,538
|
|
|
$
|
15,364
|
|
|
$
|
15,900
|
|
|
$
|
16,159
|
|
|
$
|
16,338
|
|
|
$
|
16,526
|
|
|
$
|
16,623
|
|
|
$
|
16,654
|
|
|
|
|
|
||
2010
|
|
|
|
5,016
|
|
|
11,940
|
|
|
13,924
|
|
|
14,328
|
|
|
14,978
|
|
|
15,021
|
|
|
15,062
|
|
|
15,107
|
|
|
15,138
|
|
|
|
|
|
|||||||||||||
2011
|
|
|
|
|
|
10,178
|
|
|
22,859
|
|
|
26,541
|
|
|
27,270
|
|
|
27,677
|
|
|
27,748
|
|
|
27,810
|
|
|
27,911
|
|
|
|
|
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
4,403
|
|
|
12,650
|
|
|
14,935
|
|
|
16,161
|
|
|
16,520
|
|
|
16,598
|
|
|
16,699
|
|
|
|
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
3,845
|
|
|
12,491
|
|
|
17,744
|
|
|
20,871
|
|
|
21,601
|
|
|
22,483
|
|
|
|
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
5,988
|
|
|
16,046
|
|
|
20,534
|
|
|
23,326
|
|
|
25,141
|
|
|
|
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,531
|
|
|
21,932
|
|
|
30,205
|
|
|
31,552
|
|
|
|
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,626
|
|
|
22,131
|
|
|
29,786
|
|
|
|
|
|
|||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,645
|
|
|
20,289
|
|
|
|
|
|
||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,103
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
210,756
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
2,648
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Liability for losses and settlement expenses, net of reinsurance
|
|
|
$
|
52,105
|
|
|
|
|
|
($ in thousands)
|
|
December 31, 2018
|
||
Net outstanding liabilities for losses and allocated settlement expenses:
|
|
|
||
Commercial auto liability insurance
|
|
$
|
120,398
|
|
Commercial property insurance
|
|
30,213
|
|
|
Workers' compensation insurance
|
|
144,749
|
|
|
Other liability insurance
|
|
174,076
|
|
|
Personal auto liability insurance
|
|
5,632
|
|
|
Homeowners insurance
|
|
1,722
|
|
|
Auto physical damage insurance
|
|
1,590
|
|
|
Assumed pro rata reinsurance
|
|
52,105
|
|
|
Assumed excess of loss reinsurance
|
|
184,299
|
|
|
Other lines of insurance
|
|
1,711
|
|
|
Liability for losses and allocated settlement expenses, net of reinsurance
|
|
716,495
|
|
|
|
|
|
||
Ceded reserves for losses and allocated settlement expenses:
|
|
|
||
Commercial auto liability insurance
|
|
841
|
|
|
Commercial property insurance
|
|
9,962
|
|
|
Workers' compensation insurance
|
|
12,956
|
|
|
Other liability insurance
|
|
3,830
|
|
|
Personal auto liability insurance
|
|
1,274
|
|
|
Homeowners insurance
|
|
275
|
|
|
Auto physical damage insurance
|
|
103
|
|
|
Assumed pro rata reinsurance
|
|
5,453
|
|
|
Assumed excess of loss reinsurance
|
|
1,109
|
|
|
Other lines of insurance
|
|
792
|
|
|
Total ceded reserves for losses and allocated settlement expenses
|
|
36,595
|
|
|
|
|
|
||
Unallocated settlement expenses
|
|
24,100
|
|
|
Gross reserve for losses and settlement expenses
|
|
$
|
777,190
|
|
5.
|
ASBESTOS AND ENVIRONMENTAL CLAIMS
|
6.
|
STATUTORY INFORMATION AND DIVIDEND RESTRICTIONS
|
Year ended December 31, 2018
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
495,447
|
|
|
$
|
149,736
|
|
|
$
|
—
|
|
|
$
|
645,183
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss):
|
|
|
|
|
|
|
|
|
||||||||
SAP underwriting profit (loss)
|
|
(15,177
|
)
|
|
(9,404
|
)
|
|
—
|
|
|
(24,581
|
)
|
||||
GAAP adjustments
|
|
(1,342
|
)
|
|
111
|
|
|
—
|
|
|
(1,231
|
)
|
||||
GAAP underwriting profit (loss)
|
|
(16,519
|
)
|
|
(9,293
|
)
|
|
—
|
|
|
(25,812
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
|
34,070
|
|
|
13,523
|
|
|
44
|
|
|
47,637
|
|
||||
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
|
(28,227
|
)
|
|
(12,935
|
)
|
|
(90
|
)
|
|
(41,252
|
)
|
||||
Other income (loss)
|
|
8,444
|
|
|
715
|
|
|
—
|
|
|
9,159
|
|
||||
Interest expense
|
|
654
|
|
|
—
|
|
|
—
|
|
|
654
|
|
||||
Other expenses
|
|
1,202
|
|
|
—
|
|
|
2,552
|
|
|
3,754
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
(4,088
|
)
|
|
$
|
(7,990
|
)
|
|
$
|
(2,598
|
)
|
|
$
|
(14,676
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
$
|
1,191,286
|
|
|
$
|
485,270
|
|
|
$
|
565,905
|
|
|
$
|
2,242,461
|
|
Eliminations
|
|
—
|
|
|
—
|
|
|
(556,977
|
)
|
|
(556,977
|
)
|
||||
Reclassifications
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||
Total assets
|
|
$
|
1,191,286
|
|
|
$
|
485,270
|
|
|
$
|
8,922
|
|
|
$
|
1,685,478
|
|
Year ended December 31, 2017
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
472,369
|
|
|
$
|
134,789
|
|
|
$
|
—
|
|
|
$
|
607,158
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss):
|
|
|
|
|
|
|
|
|
||||||||
SAP underwriting profit (loss)
|
|
2,702
|
|
|
(15,386
|
)
|
|
—
|
|
|
(12,684
|
)
|
||||
GAAP adjustments
|
|
105
|
|
|
(670
|
)
|
|
—
|
|
|
(565
|
)
|
||||
GAAP underwriting profit (loss)
|
|
2,807
|
|
|
(16,056
|
)
|
|
—
|
|
|
(13,249
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
|
32,670
|
|
|
12,771
|
|
|
38
|
|
|
45,479
|
|
||||
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
|
4,896
|
|
|
1,660
|
|
|
—
|
|
|
6,556
|
|
||||
Other income (loss)
|
|
6,283
|
|
|
(1,519
|
)
|
|
—
|
|
|
4,764
|
|
||||
Interest expense
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
Other expenses
|
|
1,128
|
|
|
—
|
|
|
2,269
|
|
|
3,397
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
45,191
|
|
|
$
|
(3,144
|
)
|
|
$
|
(2,231
|
)
|
|
$
|
39,816
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
$
|
1,200,636
|
|
|
$
|
484,678
|
|
|
$
|
604,105
|
|
|
$
|
2,289,419
|
|
Eliminations
|
|
—
|
|
|
—
|
|
|
(599,036
|
)
|
|
(599,036
|
)
|
||||
Reclassifications
|
|
(1,393
|
)
|
|
(6,273
|
)
|
|
(777
|
)
|
|
(8,443
|
)
|
||||
Total assets
|
|
$
|
1,199,243
|
|
|
$
|
478,405
|
|
|
$
|
4,292
|
|
|
$
|
1,681,940
|
|
Year ended December 31, 2016
|
|
Property and
casualty insurance |
|
Reinsurance
|
|
Parent
company |
|
Consolidated
|
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Premiums earned
|
|
$
|
456,467
|
|
|
$
|
135,941
|
|
|
$
|
—
|
|
|
$
|
592,408
|
|
|
|
|
|
|
|
|
|
|
||||||||
Underwriting profit (loss):
|
|
|
|
|
|
|
|
|
||||||||
SAP underwriting profit (loss)
|
|
4,276
|
|
|
11,377
|
|
|
—
|
|
|
15,653
|
|
||||
GAAP adjustments
|
|
(5,743
|
)
|
|
(1,023
|
)
|
|
—
|
|
|
(6,766
|
)
|
||||
GAAP underwriting profit (loss)
|
|
(1,467
|
)
|
|
10,354
|
|
|
—
|
|
|
8,887
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
|
33,886
|
|
|
13,591
|
|
|
13
|
|
|
47,490
|
|
||||
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
|
4,082
|
|
|
(8
|
)
|
|
—
|
|
|
4,074
|
|
||||
Other income (loss)
|
|
5,403
|
|
|
417
|
|
|
—
|
|
|
5,820
|
|
||||
Interest expense
|
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
Other expenses
|
|
721
|
|
|
—
|
|
|
2,006
|
|
|
2,727
|
|
||||
Income (loss) before income tax expense (benefit)
|
|
$
|
40,846
|
|
|
$
|
24,354
|
|
|
$
|
(1,993
|
)
|
|
$
|
63,207
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Property and casualty insurance
|
|
|
|
|
|
|
||||||
Commercial lines:
|
|
|
|
|
|
|
||||||
Automobile
|
|
$
|
128,496
|
|
|
$
|
118,224
|
|
|
$
|
110,941
|
|
Property
|
|
108,525
|
|
|
108,162
|
|
|
105,012
|
|
|||
Workers' compensation
|
|
99,699
|
|
|
100,552
|
|
|
96,517
|
|
|||
Other liability
|
|
110,400
|
|
|
98,674
|
|
|
96,630
|
|
|||
Other
|
|
9,256
|
|
|
8,719
|
|
|
8,374
|
|
|||
Total commercial lines
|
|
456,376
|
|
|
434,331
|
|
|
417,474
|
|
|||
|
|
|
|
|
|
|
||||||
Personal lines
|
|
39,071
|
|
|
38,038
|
|
|
38,993
|
|
|||
Total property and casualty insurance
|
|
$
|
495,447
|
|
|
$
|
472,369
|
|
|
$
|
456,467
|
|
|
|
|
|
|
|
|
||||||
Reinsurance
|
|
|
|
|
|
|
||||||
Pro rata reinsurance
|
|
$
|
44,610
|
|
|
$
|
44,636
|
|
|
$
|
56,317
|
|
Excess of loss reinsurance
|
|
105,126
|
|
|
90,153
|
|
|
79,624
|
|
|||
Total reinsurance
|
|
$
|
149,736
|
|
|
$
|
134,789
|
|
|
$
|
135,941
|
|
|
|
|
|
|
|
|
||||||
Consolidated
|
|
$
|
645,183
|
|
|
$
|
607,158
|
|
|
$
|
592,408
|
|
8.
|
DISCLOSURES ABOUT THE FAIR VALUES OF FINANCIAL INSTRUMENTS
|
December 31, 2018
|
|
Carrying
amounts |
|
Estimated
fair values |
||||
($ in thousands)
|
|
|
||||||
Assets:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
||||
U.S. treasury
|
|
$
|
8,021
|
|
|
$
|
8,021
|
|
U.S. government-sponsored agencies
|
|
304,479
|
|
|
304,479
|
|
||
Obligations of states and political subdivisions
|
|
283,651
|
|
|
283,651
|
|
||
Commercial mortgage-backed
|
|
84,379
|
|
|
84,379
|
|
||
Residential mortgage-backed
|
|
162,137
|
|
|
162,137
|
|
||
Other asset-backed
|
|
20,834
|
|
|
20,834
|
|
||
Corporate
|
|
419,408
|
|
|
419,408
|
|
||
Total fixed maturity securities available-for-sale
|
|
1,282,909
|
|
|
1,282,909
|
|
||
|
|
|
|
|
||||
Equity investments, at fair value:
|
|
|
|
|
||||
Common stocks:
|
|
|
|
|
||||
Financial services
|
|
41,839
|
|
|
41,839
|
|
||
Information technology
|
|
31,581
|
|
|
31,581
|
|
||
Healthcare
|
|
34,571
|
|
|
34,571
|
|
||
Consumer staples
|
|
13,180
|
|
|
13,180
|
|
||
Consumer discretionary
|
|
22,765
|
|
|
22,765
|
|
||
Energy
|
|
13,372
|
|
|
13,372
|
|
||
Industrials
|
|
19,389
|
|
|
19,389
|
|
||
Other
|
|
14,371
|
|
|
14,371
|
|
||
Non-redeemable preferred stocks
|
|
16,654
|
|
|
16,654
|
|
||
Investment funds
|
|
7,641
|
|
|
7,641
|
|
||
Total equity investments
|
|
215,363
|
|
|
215,363
|
|
||
|
|
|
|
|
||||
Short-term investments
|
|
28,204
|
|
|
28,204
|
|
||
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Surplus notes
|
|
25,000
|
|
|
15,259
|
|
December 31, 2017
|
|
Carrying
amounts |
|
Estimated
fair values |
||||
($ in thousands)
|
|
|
||||||
Assets:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
||||
U.S. treasury
|
|
$
|
8,078
|
|
|
$
|
8,078
|
|
U.S. government-sponsored agencies
|
|
297,949
|
|
|
297,949
|
|
||
Obligations of states and political subdivisions
|
|
307,536
|
|
|
307,536
|
|
||
Commercial mortgage-backed
|
|
83,980
|
|
|
83,980
|
|
||
Residential mortgage-backed
|
|
119,799
|
|
|
119,799
|
|
||
Other asset-backed
|
|
24,114
|
|
|
24,114
|
|
||
Corporate
|
|
433,560
|
|
|
433,560
|
|
||
Total fixed maturity securities available-for-sale
|
|
1,275,016
|
|
|
1,275,016
|
|
||
|
|
|
|
|
||||
Equity securities available-for-sale:
|
|
|
|
|
||||
Common stocks:
|
|
|
|
|
||||
Financial services
|
|
43,522
|
|
|
43,522
|
|
||
Information technology
|
|
35,810
|
|
|
35,810
|
|
||
Healthcare
|
|
30,595
|
|
|
30,595
|
|
||
Consumer staples
|
|
14,127
|
|
|
14,127
|
|
||
Consumer discretionary
|
|
20,538
|
|
|
20,538
|
|
||
Energy
|
|
16,905
|
|
|
16,905
|
|
||
Industrials
|
|
28,489
|
|
|
28,489
|
|
||
Other
|
|
16,421
|
|
|
16,421
|
|
||
Non-redeemable preferred stocks
|
|
21,708
|
|
|
21,708
|
|
||
Total equity securities available-for-sale
|
|
228,115
|
|
|
228,115
|
|
||
|
|
|
|
|
||||
Short-term investments
|
|
23,613
|
|
|
23,613
|
|
||
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Surplus notes
|
|
25,000
|
|
|
16,689
|
|
•
|
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
|
•
|
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve.
|
•
|
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields. Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
|
•
|
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility. The securities are priced with models using spreads and other information solicited from market buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions. Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral). The tranche-level yield is used to discount the cash flows and generate the price. Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used. When cash flows or other security structure or market information is not available, broker quotes may be used.
|
December 31, 2018
|
|
|
|
|
|
Fair value measurements using
|
||||||||||||||
($ in thousands)
|
|
Total
|
|
Investments measured at net asset value (NAV)
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||||
Financial instruments reported at fair value on recurring basis:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. treasury
|
|
$
|
8,021
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,021
|
|
|
$
|
—
|
|
U.S. government-sponsored agencies
|
|
304,479
|
|
|
—
|
|
|
—
|
|
|
304,479
|
|
|
—
|
|
|||||
Obligations of states and political subdivisions
|
|
283,651
|
|
|
—
|
|
|
—
|
|
|
283,651
|
|
|
—
|
|
|||||
Commercial mortgage-backed
|
|
84,379
|
|
|
—
|
|
|
—
|
|
|
84,379
|
|
|
—
|
|
|||||
Residential mortgage-backed
|
|
162,137
|
|
|
—
|
|
|
—
|
|
|
162,137
|
|
|
—
|
|
|||||
Other asset-backed
|
|
20,834
|
|
|
—
|
|
|
—
|
|
|
20,834
|
|
|
—
|
|
|||||
Corporate
|
|
419,408
|
|
|
—
|
|
|
—
|
|
|
419,149
|
|
|
259
|
|
|||||
Total fixed maturity securities available-for-sale
|
|
1,282,909
|
|
|
—
|
|
|
—
|
|
|
1,282,650
|
|
|
259
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity investments, at fair value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial services
|
|
41,839
|
|
|
—
|
|
|
41,839
|
|
|
—
|
|
|
—
|
|
|||||
Information technology
|
|
31,581
|
|
|
—
|
|
|
31,581
|
|
|
—
|
|
|
—
|
|
|||||
Healthcare
|
|
34,571
|
|
|
—
|
|
|
34,571
|
|
|
—
|
|
|
—
|
|
|||||
Consumer staples
|
|
13,180
|
|
|
—
|
|
|
13,180
|
|
|
—
|
|
|
—
|
|
|||||
Consumer discretionary
|
|
22,765
|
|
|
—
|
|
|
22,765
|
|
|
—
|
|
|
—
|
|
|||||
Energy
|
|
13,372
|
|
|
—
|
|
|
13,372
|
|
|
—
|
|
|
—
|
|
|||||
Industrials
|
|
19,389
|
|
|
—
|
|
|
19,389
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
|
14,371
|
|
|
—
|
|
|
14,371
|
|
|
—
|
|
|
—
|
|
|||||
Non-redeemable preferred stocks
|
|
16,654
|
|
|
—
|
|
|
10,325
|
|
|
6,329
|
|
|
—
|
|
|||||
Investment funds
|
|
7,641
|
|
|
7,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total equity investments
|
|
215,363
|
|
|
7,641
|
|
|
201,393
|
|
|
6,329
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term investments
|
|
28,204
|
|
|
—
|
|
|
28,204
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial instruments not reported at fair value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Surplus notes
|
|
15,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,259
|
|
December 31, 2017
|
|
|
|
|
|
Fair value measurements using
|
||||||||||||||
($ in thousands)
|
|
Total
|
|
Investments measured at net asset value (NAV)
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||||
Financial instruments reported at fair value on recurring basis:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. treasury
|
|
$
|
8,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,078
|
|
|
$
|
—
|
|
U.S. government-sponsored agencies
|
|
297,949
|
|
|
—
|
|
|
—
|
|
|
297,949
|
|
|
—
|
|
|||||
Obligations of states and political subdivisions
|
|
307,536
|
|
|
—
|
|
|
—
|
|
|
307,536
|
|
|
—
|
|
|||||
Commercial mortgage-backed
|
|
83,980
|
|
|
—
|
|
|
—
|
|
|
83,980
|
|
|
—
|
|
|||||
Residential mortgage-backed
|
|
119,799
|
|
|
—
|
|
|
—
|
|
|
119,799
|
|
|
—
|
|
|||||
Other asset-backed
|
|
24,114
|
|
|
—
|
|
|
—
|
|
|
24,114
|
|
|
—
|
|
|||||
Corporate
|
|
433,560
|
|
|
—
|
|
|
—
|
|
|
432,940
|
|
|
620
|
|
|||||
Total fixed maturity securities available-for-sale
|
|
1,275,016
|
|
|
—
|
|
|
—
|
|
|
1,274,396
|
|
|
620
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial services
|
|
43,522
|
|
|
—
|
|
|
43,519
|
|
|
—
|
|
|
3
|
|
|||||
Information technology
|
|
35,810
|
|
|
—
|
|
|
35,810
|
|
|
—
|
|
|
—
|
|
|||||
Healthcare
|
|
30,595
|
|
|
—
|
|
|
30,595
|
|
|
—
|
|
|
—
|
|
|||||
Consumer staples
|
|
14,127
|
|
|
—
|
|
|
14,127
|
|
|
—
|
|
|
—
|
|
|||||
Consumer discretionary
|
|
20,538
|
|
|
—
|
|
|
20,538
|
|
|
—
|
|
|
—
|
|
|||||
Energy
|
|
16,905
|
|
|
—
|
|
|
16,905
|
|
|
—
|
|
|
—
|
|
|||||
Industrials
|
|
28,489
|
|
|
—
|
|
|
28,489
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
|
16,421
|
|
|
—
|
|
|
16,421
|
|
|
—
|
|
|
—
|
|
|||||
Non-redeemable preferred stocks
|
|
21,708
|
|
|
—
|
|
|
9,512
|
|
|
10,196
|
|
|
2,000
|
|
|||||
Total equity securities available-for-sale
|
|
228,115
|
|
|
—
|
|
|
215,916
|
|
|
10,196
|
|
|
2,003
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term investments
|
|
23,613
|
|
|
—
|
|
|
23,613
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial instruments not reported at fair value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Surplus notes
|
|
16,689
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,689
|
|
|
|
Fair value measurements using significant
unobservable (Level 3) inputs |
||||||||||||||
($ in thousands)
|
|
Fixed maturity securities available-for-sale, corporate
|
|
Equity securities, financial services
|
|
Equity securities, non-redeemable preferred stocks
|
|
Total
|
||||||||
Balance at December 31, 2016
|
|
$
|
982
|
|
|
$
|
3
|
|
|
$
|
2,000
|
|
|
$
|
2,985
|
|
Settlements
|
|
(356
|
)
|
|
—
|
|
|
—
|
|
|
(356
|
)
|
||||
Unrealized losses included in other comprehensive income (loss) on securities still held at reporting date
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
Balance at December 31, 2017
|
|
620
|
|
|
3
|
|
|
2,000
|
|
|
2,623
|
|
||||
Settlements
|
|
(361
|
)
|
|
—
|
|
|
XXXX
|
|
|
(361
|
)
|
||||
Unrealized losses included in net income (loss)
|
|
—
|
|
|
(3
|
)
|
|
XXXX
|
|
|
(3
|
)
|
||||
Balance at December 31, 2018
|
|
$
|
259
|
|
|
$
|
—
|
|
|
XXXX
|
|
|
$
|
259
|
|
9.
|
INVESTMENTS
|
December 31, 2018
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair values |
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
8,139
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
8,021
|
|
U.S. government-sponsored agencies
|
|
303,198
|
|
|
2,799
|
|
|
1,518
|
|
|
304,479
|
|
||||
Obligations of states and political subdivisions
|
|
273,727
|
|
|
10,375
|
|
|
451
|
|
|
283,651
|
|
||||
Commercial mortgage-backed
|
|
83,854
|
|
|
1,287
|
|
|
762
|
|
|
84,379
|
|
||||
Residential mortgage-backed
|
|
161,055
|
|
|
3,374
|
|
|
2,292
|
|
|
162,137
|
|
||||
Other asset-backed
|
|
21,596
|
|
|
273
|
|
|
1,035
|
|
|
20,834
|
|
||||
Corporate
|
|
421,563
|
|
|
2,605
|
|
|
4,760
|
|
|
419,408
|
|
||||
Total fixed maturity securities
|
|
$
|
1,273,132
|
|
|
$
|
20,713
|
|
|
$
|
10,936
|
|
|
$
|
1,282,909
|
|
December 31, 2017
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Estimated
fair values |
||||||||
($ in thousands)
|
|
|
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury
|
|
$
|
8,115
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
8,078
|
|
U.S. government-sponsored agencies
|
|
303,932
|
|
|
122
|
|
|
6,105
|
|
|
297,949
|
|
||||
Obligations of states and political subdivisions
|
|
290,038
|
|
|
17,729
|
|
|
231
|
|
|
307,536
|
|
||||
Commercial mortgage-backed
|
|
84,058
|
|
|
591
|
|
|
669
|
|
|
83,980
|
|
||||
Residential mortgage-backed
|
|
120,554
|
|
|
2,479
|
|
|
3,234
|
|
|
119,799
|
|
||||
Other asset-backed
|
|
23,934
|
|
|
625
|
|
|
445
|
|
|
24,114
|
|
||||
Corporate
|
|
422,535
|
|
|
11,490
|
|
|
465
|
|
|
433,560
|
|
||||
Total fixed maturity securities
|
|
1,253,166
|
|
|
33,036
|
|
|
11,186
|
|
|
1,275,016
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
||||||||
Financial services
|
|
30,103
|
|
|
13,594
|
|
|
175
|
|
|
43,522
|
|
||||
Information technology
|
|
18,308
|
|
|
17,504
|
|
|
2
|
|
|
35,810
|
|
||||
Healthcare
|
|
18,877
|
|
|
11,876
|
|
|
158
|
|
|
30,595
|
|
||||
Consumer staples
|
|
9,275
|
|
|
4,917
|
|
|
65
|
|
|
14,127
|
|
||||
Consumer discretionary
|
|
10,935
|
|
|
9,640
|
|
|
37
|
|
|
20,538
|
|
||||
Energy
|
|
12,441
|
|
|
5,381
|
|
|
917
|
|
|
16,905
|
|
||||
Industrials
|
|
12,746
|
|
|
15,757
|
|
|
14
|
|
|
28,489
|
|
||||
Other
|
|
11,058
|
|
|
5,363
|
|
|
—
|
|
|
16,421
|
|
||||
Non-redeemable preferred stocks
|
|
20,531
|
|
|
1,216
|
|
|
39
|
|
|
21,708
|
|
||||
Total equity securities
|
|
144,274
|
|
|
85,248
|
|
|
1,407
|
|
|
228,115
|
|
||||
Total securities available-for-sale
|
|
$
|
1,397,440
|
|
|
$
|
118,284
|
|
|
$
|
12,593
|
|
|
$
|
1,503,131
|
|
December 31, 2018
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. treasury
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,021
|
|
|
$
|
118
|
|
|
$
|
8,021
|
|
|
$
|
118
|
|
U.S. government-sponsored agencies
|
|
14,620
|
|
|
20
|
|
|
92,603
|
|
|
1,498
|
|
|
107,223
|
|
|
1,518
|
|
||||||
Obligations of states and political subdivisions
|
|
—
|
|
|
—
|
|
|
14,498
|
|
|
451
|
|
|
14,498
|
|
|
451
|
|
||||||
Commercial mortgage-backed
|
|
2,021
|
|
|
21
|
|
|
24,222
|
|
|
741
|
|
|
26,243
|
|
|
762
|
|
||||||
Residential mortgage-backed
|
|
16,852
|
|
|
145
|
|
|
45,597
|
|
|
2,147
|
|
|
62,449
|
|
|
2,292
|
|
||||||
Other asset-backed
|
|
4,810
|
|
|
147
|
|
|
11,691
|
|
|
888
|
|
|
16,501
|
|
|
1,035
|
|
||||||
Corporate
|
|
198,030
|
|
|
2,996
|
|
|
45,734
|
|
|
1,764
|
|
|
243,764
|
|
|
4,760
|
|
||||||
Total fixed maturity securities
|
|
$
|
236,333
|
|
|
$
|
3,329
|
|
|
$
|
242,366
|
|
|
$
|
7,607
|
|
|
$
|
478,699
|
|
|
$
|
10,936
|
|
December 31, 2017
|
|
Less than twelve months
|
|
Twelve months or longer
|
|
Total
|
||||||||||||||||||
($ in thousands)
|
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
|
Fair
values |
|
Unrealized
losses |
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. treasury
|
|
$
|
8,078
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,078
|
|
|
$
|
37
|
|
U.S. government-sponsored agencies
|
|
134,284
|
|
|
1,491
|
|
|
127,604
|
|
|
4,614
|
|
|
261,888
|
|
|
6,105
|
|
||||||
Obligations of states and political subdivisions
|
|
—
|
|
|
—
|
|
|
14,416
|
|
|
231
|
|
|
14,416
|
|
|
231
|
|
||||||
Commercial mortgage-backed
|
|
32,155
|
|
|
221
|
|
|
8,530
|
|
|
448
|
|
|
40,685
|
|
|
669
|
|
||||||
Residential mortgage-backed
|
|
30,003
|
|
|
394
|
|
|
22,948
|
|
|
2,840
|
|
|
52,951
|
|
|
3,234
|
|
||||||
Other asset-backed
|
|
—
|
|
|
—
|
|
|
13,440
|
|
|
445
|
|
|
13,440
|
|
|
445
|
|
||||||
Corporate
|
|
28,314
|
|
|
329
|
|
|
4,047
|
|
|
136
|
|
|
32,361
|
|
|
465
|
|
||||||
Total fixed maturity securities
|
|
232,834
|
|
|
2,472
|
|
|
190,985
|
|
|
8,714
|
|
|
423,819
|
|
|
11,186
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial services
|
|
4,391
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|
4,391
|
|
|
175
|
|
||||||
Information technology
|
|
344
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|
2
|
|
||||||
Healthcare
|
|
2,532
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
2,532
|
|
|
158
|
|
||||||
Consumer staples
|
|
575
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
65
|
|
||||||
Consumer discretionary
|
|
992
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
992
|
|
|
37
|
|
||||||
Energy
|
|
3,181
|
|
|
917
|
|
|
—
|
|
|
—
|
|
|
3,181
|
|
|
917
|
|
||||||
Industrials
|
|
3,016
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
3,016
|
|
|
14
|
|
||||||
Non-redeemable preferred stocks
|
|
—
|
|
|
—
|
|
|
1,961
|
|
|
39
|
|
|
1,961
|
|
|
39
|
|
||||||
Total equity securities
|
|
15,031
|
|
|
1,368
|
|
|
1,961
|
|
|
39
|
|
|
16,992
|
|
|
1,407
|
|
||||||
Total temporarily impaired securities
|
|
$
|
247,865
|
|
|
$
|
3,840
|
|
|
$
|
192,946
|
|
|
$
|
8,753
|
|
|
$
|
440,811
|
|
|
$
|
12,593
|
|
($ in thousands)
|
|
Amortized
cost |
|
Estimated
fair values |
||||
Securities available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
32,551
|
|
|
$
|
32,703
|
|
Due after one year through five years
|
|
240,690
|
|
|
241,229
|
|
||
Due after five years through ten years
|
|
320,118
|
|
|
320,931
|
|
||
Due after ten years
|
|
433,584
|
|
|
440,277
|
|
||
Securities not due at a single maturity date
|
|
246,189
|
|
|
247,769
|
|
||
Totals
|
|
$
|
1,273,132
|
|
|
$
|
1,282,909
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
||||||
Gross realized investment gains
|
|
$
|
324
|
|
|
$
|
545
|
|
|
$
|
2,054
|
|
Gross realized investment losses
|
|
(18,872
|
)
|
|
(4,849
|
)
|
|
(2,829
|
)
|
|||
|
|
|
|
|
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
||||||
Net realized investment gains, excluding "other-than-temporary" impairments
|
|
8,017
|
|
|
18,200
|
|
|
12,403
|
|
|||
Change in unrealized investment gains
|
|
(28,838
|
)
|
|
XXXX
|
|
|
XXXX
|
|
|||
"Other-than-temporary" impairments
|
|
XXXX
|
|
|
(1,088
|
)
|
|
(1,055
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other long-term investments, net
|
|
(1,883
|
)
|
|
(6,252
|
)
|
|
(6,499
|
)
|
|||
Totals
|
|
$
|
(41,252
|
)
|
|
$
|
6,556
|
|
|
$
|
4,074
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest on fixed maturity securities
|
|
$
|
42,961
|
|
|
$
|
39,992
|
|
|
$
|
41,499
|
|
Dividends on equity securities
|
|
6,078
|
|
|
6,032
|
|
|
6,922
|
|
|||
Income on reverse repurchase agreements
|
|
339
|
|
|
306
|
|
|
236
|
|
|||
Interest on short-term investments
|
|
608
|
|
|
273
|
|
|
121
|
|
|||
Return on long-term investments
|
|
134
|
|
|
1,126
|
|
|
514
|
|
|||
Total investment income
|
|
50,120
|
|
|
47,729
|
|
|
49,292
|
|
|||
Securities litigation income
|
|
14
|
|
|
12
|
|
|
111
|
|
|||
Investment expenses
|
|
(2,497
|
)
|
|
(2,262
|
)
|
|
(1,913
|
)
|
|||
Net investment income
|
|
$
|
47,637
|
|
|
$
|
45,479
|
|
|
$
|
47,490
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Fixed maturity securities
|
|
$
|
(12,073
|
)
|
|
$
|
11,676
|
|
|
$
|
(20,634
|
)
|
Deferred income tax expense (benefit)
|
|
(2,534
|
)
|
|
4,086
|
|
|
(7,222
|
)
|
|||
Total fixed maturity securities
|
|
(9,539
|
)
|
|
7,590
|
|
|
(13,412
|
)
|
|||
|
|
|
|
|
|
|
||||||
Equity securities
|
|
XXXX
|
|
|
17,481
|
|
|
4,293
|
|
|||
Deferred income tax expense (benefit)
|
|
XXXX
|
|
|
6,119
|
|
|
1,502
|
|
|||
Total equity securities
|
|
XXXX
|
|
|
11,362
|
|
|
2,791
|
|
|||
Total available-for-sale securities
|
|
$
|
(9,539
|
)
|
|
$
|
18,952
|
|
|
$
|
(10,621
|
)
|
10.
|
INCOME TAXES
|
|
|
December 31,
|
||||||
($ in thousands)
|
|
2018
|
|
2017
|
||||
Loss reserve discounting
|
|
$
|
8,520
|
|
|
$
|
7,507
|
|
Unearned premium reserve limitation
|
|
10,915
|
|
|
10,284
|
|
||
Other policyholders' funds payable
|
|
1,849
|
|
|
2,103
|
|
||
Other, net
|
|
1,753
|
|
|
2,202
|
|
||
Total deferred income tax asset
|
|
23,037
|
|
|
22,096
|
|
||
Net unrealized holding gains on investment securities
|
|
(13,614
|
)
|
|
(22,195
|
)
|
||
Deferred policy acquisition costs
|
|
(9,400
|
)
|
|
(8,634
|
)
|
||
Retirement benefits
|
|
(2,968
|
)
|
|
(3,714
|
)
|
||
Other, net
|
|
(1,963
|
)
|
|
(2,573
|
)
|
||
Total deferred income tax liability
|
|
(27,945
|
)
|
|
(37,116
|
)
|
||
Net deferred income tax liability
|
|
$
|
(4,908
|
)
|
|
$
|
(15,020
|
)
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Computed "expected" income tax expense (benefit)
|
|
$
|
(3,082
|
)
|
|
$
|
13,936
|
|
|
$
|
22,123
|
|
Increases (decreases) in tax resulting from:
|
|
|
|
|
|
|
||||||
Deferred income tax benefit from enactment of the TCJA
|
|
—
|
|
|
(9,056
|
)
|
|
—
|
|
|||
Incremental benefit of net operating loss carry back
|
|
(1,690
|
)
|
|
—
|
|
|
—
|
|
|||
Tax-exempt interest income
|
|
(1,183
|
)
|
|
(2,715
|
)
|
|
(2,803
|
)
|
|||
Dividends received deduction
|
|
(549
|
)
|
|
(1,291
|
)
|
|
(1,429
|
)
|
|||
Proration of tax-exempt interest and dividends received deduction
|
|
433
|
|
|
601
|
|
|
635
|
|
|||
Investment tax credits
|
|
(540
|
)
|
|
(672
|
)
|
|
(1,392
|
)
|
|||
Other, net
|
|
(597
|
)
|
|
(225
|
)
|
|
(130
|
)
|
|||
Total income tax expense (benefit)
|
|
$
|
(7,208
|
)
|
|
$
|
578
|
|
|
$
|
17,004
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Income tax expense (benefit) on:
|
|
|
|
|
|
|
||||||
Operations
|
|
$
|
(7,208
|
)
|
|
$
|
578
|
|
|
$
|
17,004
|
|
Change in unrealized holding gains on investment securities available-for-sale
|
|
(2,534
|
)
|
|
10,205
|
|
|
(5,720
|
)
|
|||
Change in funded status of retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|||
Pension plans
|
|
(1,071
|
)
|
|
1,694
|
|
|
414
|
|
|||
Postretirement benefit plans
|
|
(524
|
)
|
|
(774
|
)
|
|
(1,345
|
)
|
|||
Comprehensive income tax expense (benefit)
|
|
$
|
(11,337
|
)
|
|
$
|
11,703
|
|
|
$
|
10,353
|
|
11.
|
SURPLUS NOTES
|
12.
|
EMPLOYEE RETIREMENT PLANS
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of year
|
|
$
|
308,244
|
|
|
$
|
284,194
|
|
|
$
|
59,004
|
|
|
$
|
55,651
|
|
Service cost
|
|
16,852
|
|
|
15,135
|
|
|
1,473
|
|
|
1,362
|
|
||||
Interest cost
|
|
10,726
|
|
|
11,190
|
|
|
2,084
|
|
|
2,281
|
|
||||
Actuarial (gain) loss
|
|
(30,787
|
)
|
|
12,577
|
|
|
(7,484
|
)
|
|
3,278
|
|
||||
Benefits paid
|
|
(16,933
|
)
|
|
(14,852
|
)
|
|
(2,579
|
)
|
|
(2,455
|
)
|
||||
Plan amendments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,113
|
)
|
||||
Projected benefit obligation at end of year
|
|
288,102
|
|
|
308,244
|
|
|
52,498
|
|
|
59,004
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of year
|
|
349,004
|
|
|
300,915
|
|
|
75,658
|
|
|
67,809
|
|
||||
Actual return on plan assets
|
|
(24,325
|
)
|
|
54,255
|
|
|
(4,311
|
)
|
|
10,304
|
|
||||
Employer contributions
|
|
9,009
|
|
|
8,686
|
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
|
(16,933
|
)
|
|
(14,852
|
)
|
|
(2,579
|
)
|
|
(2,455
|
)
|
||||
Fair value of plan assets at end of year
|
|
316,755
|
|
|
349,004
|
|
|
68,768
|
|
|
75,658
|
|
||||
Funded status
|
|
$
|
28,653
|
|
|
$
|
40,760
|
|
|
$
|
16,270
|
|
|
$
|
16,654
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Prepaid pension and postretirement benefits
|
|
$
|
12,603
|
|
|
$
|
16,327
|
|
|
$
|
5,088
|
|
|
$
|
4,356
|
|
Liability:
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefits
|
|
(4,070
|
)
|
|
(4,185
|
)
|
|
—
|
|
|
—
|
|
||||
Net amount recognized
|
|
$
|
8,533
|
|
|
$
|
12,142
|
|
|
$
|
5,088
|
|
|
$
|
4,356
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net actuarial loss
|
|
$
|
(16,691
|
)
|
|
$
|
(11,598
|
)
|
|
$
|
(5,622
|
)
|
|
$
|
(4,950
|
)
|
Prior service credit
|
|
—
|
|
|
—
|
|
|
14,586
|
|
|
16,407
|
|
||||
Net amount recognized
|
|
$
|
(16,691
|
)
|
|
$
|
(11,598
|
)
|
|
$
|
8,964
|
|
|
$
|
11,457
|
|
|
|
Pension plans
|
|
Postretirement benefit plans
|
||||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net actuarial gain (loss)
|
|
$
|
(5,093
|
)
|
|
$
|
7,329
|
|
|
$
|
(672
|
)
|
|
$
|
1,197
|
|
Prior service (cost) credit
|
|
—
|
|
|
6
|
|
|
(1,821
|
)
|
|
(3,034
|
)
|
||||
Net amount recognized
|
|
$
|
(5,093
|
)
|
|
$
|
7,335
|
|
|
$
|
(2,493
|
)
|
|
$
|
(1,837
|
)
|
|
|
|
|
Year ended December 31,
|
||||||
($ in thousands)
|
|
|
|
2018
|
|
2017
|
||||
Projected benefit obligation
|
|
$
|
13,566
|
|
|
$
|
13,950
|
|
||
Accumulated benefit obligation
|
|
11,882
|
|
|
12,272
|
|
||||
Fair value of plan assets
|
|
—
|
|
|
—
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Pension plans:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
16,852
|
|
|
$
|
15,135
|
|
|
$
|
14,432
|
|
Interest cost
|
|
10,726
|
|
|
11,190
|
|
|
10,161
|
|
|||
Expected return on plan assets
|
|
(24,052
|
)
|
|
(20,765
|
)
|
|
(19,361
|
)
|
|||
Amortization of net actuarial loss
|
|
537
|
|
|
3,643
|
|
|
4,311
|
|
|||
Amortization of prior service cost
|
|
—
|
|
|
20
|
|
|
31
|
|
|||
Net periodic pension benefit cost
|
|
$
|
4,063
|
|
|
$
|
9,223
|
|
|
$
|
9,574
|
|
|
|
|
|
|
|
|
||||||
Postretirement benefit plans:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
1,473
|
|
|
$
|
1,362
|
|
|
$
|
1,273
|
|
Interest cost
|
|
2,084
|
|
|
2,281
|
|
|
2,215
|
|
|||
Expected return on plan assets
|
|
(4,815
|
)
|
|
(4,311
|
)
|
|
(4,224
|
)
|
|||
Amortization of net actuarial loss
|
|
935
|
|
|
1,371
|
|
|
1,494
|
|
|||
Amortization of prior service credit
|
|
(11,129
|
)
|
|
(11,154
|
)
|
|
(11,338
|
)
|
|||
Net periodic postretirement benefit income
|
|
$
|
(11,452
|
)
|
|
$
|
(10,451
|
)
|
|
$
|
(10,580
|
)
|
|
|
|
|
Year ended December 31,
|
||||
|
|
|
|
2018
|
|
2017
|
||
Pension plans:
|
|
|
|
|
||||
Discount rate
|
|
4.24
|
%
|
|
3.60
|
%
|
||
Interest credit rate
|
|
4.50
|
%
|
|
5.50
|
%
|
||
Rate of compensation increase:
|
|
|
|
|
||||
Qualified pension plan
|
|
5.07
|
%
|
|
5.09
|
%
|
||
Non-qualified pension plan
|
|
4.37
|
%
|
|
4.45
|
%
|
||
|
|
|
|
|
||||
Postretirement benefit plans:
|
|
|
|
|
||||
Discount rate
|
|
4.27
|
%
|
|
3.63
|
%
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Pension plans:
|
|
|
|
|
|
|
|||
Discount rate
|
|
3.60
|
%
|
|
4.07
|
%
|
|
3.90
|
%
|
Interest credit rate
|
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
Expected long-term rate of return on plan assets
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
Rate of compensation increase:
|
|
|
|
|
|
|
|||
Qualified pension plan
|
|
5.07
|
%
|
|
5.08
|
%
|
|
5.07
|
%
|
Non-qualified pension plan
|
|
4.37
|
%
|
|
4.47
|
%
|
|
4.56
|
%
|
|
|
|
|
|
|
|
|||
Postretirement benefit plans:
|
|
|
|
|
|
|
|||
Discount rate
|
|
3.63
|
%
|
|
4.21
|
%
|
|
4.42
|
%
|
Expected long-term rate of return on plan assets
|
|
6.50
|
%
|
|
6.50
|
%
|
|
6.50
|
%
|
($ in thousands)
|
|
Pension benefits
|
|
Postretirement benefits
|
||||
2019
|
|
$
|
19,932
|
|
|
$
|
2,805
|
|
2020
|
|
22,180
|
|
|
2,998
|
|
||
2021
|
|
21,996
|
|
|
3,169
|
|
||
2022
|
|
22,620
|
|
|
3,286
|
|
||
2023
|
|
23,408
|
|
|
3,358
|
|
||
2024 - 2028
|
|
124,035
|
|
|
17,922
|
|
•
|
Money Market Fund: Valued at amortized cost, which approximates fair value. Under this method, investments purchased at a discount or premium are valued by accreting or amortizing the difference between the original purchase price and maturity value of the issue over the period to maturity. The net asset value of each share held by the trust at year-end was
$1.00
.
|
•
|
Mutual Funds: Valued at the net asset value of shares held by the trust at year-end. For purposes of calculating the net asset value, portfolio securities and other assets for which market quotes are readily available are valued at fair value. Fair value is generally determined on the basis of last reported sales prices, or if no sales are reported, based on quotes obtained from a quotation reporting system, established market makers, or independent pricing services.
|
•
|
ETF: Valued at the closing price from the applicable exchange.
|
•
|
Life Insurance Contract: Valued at the cash surrender value, which approximates fair value.
|
December 31, 2018
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Money market fund
|
|
$
|
1,506
|
|
|
$
|
1,506
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Emerging markets ETF
|
|
3,986
|
|
|
3,986
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds
|
|
47,632
|
|
|
47,632
|
|
|
—
|
|
|
—
|
|
||||
Life insurance contracts
|
|
14,885
|
|
|
—
|
|
|
—
|
|
|
14,885
|
|
||||
Cash
|
|
759
|
|
|
759
|
|
|
—
|
|
|
—
|
|
||||
Total benefit plan assets
|
|
$
|
68,768
|
|
|
$
|
53,883
|
|
|
$
|
—
|
|
|
$
|
14,885
|
|
December 31, 2017
|
|
|
|
Fair value measurements using
|
||||||||||||
($ in thousands)
|
|
Total
|
|
Quoted
prices in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
Money market fund
|
|
$
|
1,254
|
|
|
$
|
1,254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Emerging markets ETF
|
|
4,803
|
|
|
4,803
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds
|
|
54,180
|
|
|
54,180
|
|
|
—
|
|
|
—
|
|
||||
Life insurance contracts
|
|
14,524
|
|
|
—
|
|
|
—
|
|
|
14,524
|
|
||||
Cash
|
|
897
|
|
|
897
|
|
|
—
|
|
|
—
|
|
||||
Total benefit plan assets
|
|
$
|
75,658
|
|
|
$
|
61,134
|
|
|
$
|
—
|
|
|
$
|
14,524
|
|
|
|
|
|
Fair value measurements
using significant unobservable (Level 3) inputs |
||||||||
|
|
|
|
Life insurance contracts
|
||||||||
($ in thousands)
|
|
|
|
|
|
2018
|
|
2017
|
||||
Balance at beginning of year
|
|
$
|
14,524
|
|
|
$
|
14,159
|
|
||||
Actual return on plan assets:
|
|
|
|
|
|
|
||||||
Increase in cash surrender value of life insurance contracts
|
|
361
|
|
|
365
|
|
||||||
Balance at end of year
|
|
$
|
14,885
|
|
|
$
|
14,524
|
|
•
|
Pooled Separate Accounts: Each of the funds held by the Plan is in a pooled or commingled investment vehicle that is maintained by the fund sponsor, each with many investors. The Plan asset is represented by a “unit of account” and a per unit value, whose value is the accumulated value of the underlying investments less liabilities. The net asset value is determined by the issuer of the fund by taking the fair value of the underlying investments less any liabilities divided by the number of units outstanding. Sponsors of the funds specify the source(s) used for the underlying investment asset prices and the protocol used to value each fund.
|
|
|
December 31,
|
||||||
($ in thousands)
|
|
2018
|
|
2017
|
||||
Pooled separate accounts
|
|
$
|
316,755
|
|
|
$
|
349,004
|
|
Total benefit plan assets
|
|
$
|
316,755
|
|
|
$
|
349,004
|
|
13.
|
STOCK-BASED COMPENSATION
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Number
of options |
|
Weighted-
average exercise price |
|
Number
of options |
|
Weighted-
average exercise price |
|
Number
of options |
|
Weighted-
average exercise price |
|||||||||
Outstanding, beginning of year
|
|
406,311
|
|
|
$
|
14.51
|
|
|
649,012
|
|
|
$
|
14.65
|
|
|
1,006,171
|
|
|
$
|
14.92
|
|
Exercised
|
|
(93,802
|
)
|
|
14.51
|
|
|
(222,921
|
)
|
|
14.88
|
|
|
(321,312
|
)
|
|
15.31
|
|
|||
Expired
|
|
(30,577
|
)
|
|
14.42
|
|
|
(18,805
|
)
|
|
15.16
|
|
|
(34,947
|
)
|
|
16.32
|
|
|||
Forfeited
|
|
—
|
|
|
—
|
|
|
(975
|
)
|
|
13.99
|
|
|
(900
|
)
|
|
13.99
|
|
|||
Outstanding, end of year
|
|
281,932
|
|
|
$
|
14.52
|
|
|
406,311
|
|
|
$
|
14.51
|
|
|
649,012
|
|
|
$
|
14.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Exercisable, end of year
|
|
281,932
|
|
|
$
|
14.52
|
|
|
406,311
|
|
|
$
|
14.51
|
|
|
593,224
|
|
|
$
|
14.72
|
|
|
|
Year ended December 31,
|
||||||||
|
|
2018
|
|
2017
|
||||||
|
|
Number of awards
|
|
Number of awards
|
||||||
Non-vested, beginning of year
|
|
114,055
|
|
|
—
|
|
||||
Granted
|
|
120,439
|
|
|
116,288
|
|
||||
Vested
|
|
28,365
|
|
|
—
|
|
||||
Forfeited
|
|
3,236
|
|
|
2,233
|
|
||||
Non-vested, end of year
|
|
202,893
|
|
|
114,055
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|
Number
of awards |
|
Weighted-
average grant-date fair value |
|||||||||
Non-vested, beginning of year
|
|
144,050
|
|
|
$
|
22.96
|
|
|
234,281
|
|
|
$
|
22.31
|
|
|
216,944
|
|
|
$
|
20.40
|
|
Granted
|
|
2,800
|
|
|
25.27
|
|
|
2,000
|
|
|
26.95
|
|
|
118,588
|
|
|
24.56
|
|
|||
Vested
|
|
(63,849
|
)
|
|
22.42
|
|
|
(85,192
|
)
|
|
21.31
|
|
|
(69,057
|
)
|
|
19.98
|
|
|||
Forfeited
|
|
(15,844
|
)
|
|
22.91
|
|
|
(7,039
|
)
|
|
22.57
|
|
|
(32,194
|
)
|
|
22.73
|
|
|||
Non-vested, end of year
|
|
67,157
|
|
|
$
|
23.57
|
|
|
144,050
|
|
|
$
|
22.96
|
|
|
234,281
|
|
|
$
|
22.31
|
|
|
|
December 31, 2018
|
|||||||||||
($ in thousands, except share and per share amounts)
|
|
Number of options
|
|
Weighted-average exercise price
|
|
Aggregate intrinsic value
|
|
Weighted-average remaining term
|
|||||
Options outstanding
|
|
281,932
|
|
|
$
|
14.52
|
|
|
$
|
4,918
|
|
|
2.18
|
Options exercisable
|
|
281,932
|
|
|
$
|
14.52
|
|
|
$
|
4,918
|
|
|
2.18
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Shares available for purchase, beginning of year
|
|
271,585
|
|
|
349,404
|
|
|
414,883
|
|
Shares purchased under the plan
|
|
(95,055
|
)
|
|
(77,819
|
)
|
|
(65,479
|
)
|
Shares available for purchase, end of year
|
|
176,530
|
|
|
271,585
|
|
|
349,404
|
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Shares available for purchase, beginning of year
|
|
235,373
|
|
|
249,843
|
|
|
264,446
|
|
Shares purchased under the plan
|
|
(10,151
|
)
|
|
(14,470
|
)
|
|
(14,603
|
)
|
Shares available for purchase, end of year
|
|
225,222
|
|
|
235,373
|
|
|
249,843
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Shares available for purchase, beginning of year
|
|
965,801
|
|
|
971,222
|
|
|
976,697
|
|
|||
Shares purchased under the plan
|
|
(5,301
|
)
|
|
(5,421
|
)
|
|
(5,475
|
)
|
|||
Shares available for purchase, end of year
|
|
960,500
|
|
|
965,801
|
|
|
971,222
|
|
|||
Lowest purchase price
|
|
$
|
23.87
|
|
|
$
|
26.94
|
|
|
$
|
22.09
|
|
Highest purchase price
|
|
$
|
32.38
|
|
|
$
|
31.09
|
|
|
$
|
30.50
|
|
14.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
|
Accumulated other comprehensive income by component
|
||||||||||||||||||
|
|
Unrealized
gains (losses) on available-for- sale securities |
|
Unrecognized pension and postretirement benefit obligations
|
|
|
||||||||||||||
($ in thousands)
|
|
|
Net actuarial loss
|
|
Prior service credit
|
|
Total
|
|
Total
|
|||||||||||
Balance at December 31, 2016
|
|
$
|
49,748
|
|
|
$
|
(16,299
|
)
|
|
$
|
12,632
|
|
|
$
|
(3,667
|
)
|
|
$
|
46,081
|
|
Other comprehensive income (loss) before reclassifications
|
|
27,278
|
|
|
5,571
|
|
|
96
|
|
|
5,667
|
|
|
32,945
|
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
|
(8,326
|
)
|
|
958
|
|
|
(2,047
|
)
|
|
(1,089
|
)
|
|
(9,415
|
)
|
|||||
Other comprehensive income (loss)
|
|
18,952
|
|
|
6,529
|
|
|
(1,951
|
)
|
|
4,578
|
|
|
23,530
|
|
|||||
Reclassification of tax effects from accumulated other comprehensive income resulting from TCJA
|
|
14,797
|
|
|
(3,304
|
)
|
|
2,280
|
|
|
(1,024
|
)
|
|
13,773
|
|
|||||
Balance at December 31, 2017
|
|
83,497
|
|
|
(13,074
|
)
|
|
12,961
|
|
|
(113
|
)
|
|
83,384
|
|
|||||
Cumulative adjustment for adoption of financial instruments recognition and measurement changes
|
|
(66,234
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,234
|
)
|
|||||
Other comprehensive income (loss) before reclassifications
|
|
(24,192
|
)
|
|
(4,885
|
)
|
|
1,050
|
|
|
(3,835
|
)
|
|
(28,027
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
|
14,653
|
|
|
333
|
|
|
(2,489
|
)
|
|
(2,156
|
)
|
|
12,497
|
|
|||||
Other comprehensive income (loss)
|
|
(9,539
|
)
|
|
(4,552
|
)
|
|
(1,439
|
)
|
|
(5,991
|
)
|
|
(15,530
|
)
|
|||||
Balance at December 31, 2018
|
|
$
|
7,724
|
|
|
$
|
(17,626
|
)
|
|
$
|
11,522
|
|
|
$
|
(6,104
|
)
|
|
$
|
1,620
|
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
||
Accumulated other comprehensive income (loss) components
|
|
Year ended December 31, 2018
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains (losses) on investments:
|
|
|
|
|
||
Reclassification adjustment for net realized investment gains (losses) included in net income
|
|
$
|
(18,548
|
)
|
|
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
Deferred income tax (expense) benefit
|
|
3,895
|
|
|
Total income tax expense (benefit)
|
|
Net reclassification adjustment
|
|
(14,653
|
)
|
|
Net income
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
|
|
|
|
|
||
Net actuarial loss
|
|
(421
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,150
|
|
|
(1)
|
|
Total before tax
|
|
2,729
|
|
|
|
|
Deferred income tax (expense) benefit
|
|
(573
|
)
|
|
|
|
Net reclassification adjustment
|
|
2,156
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
(12,497
|
)
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
||
Accumulated other comprehensive income (loss) components
|
|
Year ended December 31, 2017
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains (losses) on investments:
|
|
|
|
|
||
Reclassification adjustment for net realized investment gains (losses) included in net income
|
|
$
|
12,809
|
|
|
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
Deferred income tax (expense) benefit
|
|
(4,483
|
)
|
|
Total income tax expense (benefit)
|
|
Net reclassification adjustment
|
|
8,326
|
|
|
Net income
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
|
|
|
|
|
||
Net actuarial loss
|
|
(1,474
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,150
|
|
|
(1)
|
|
Total before tax
|
|
1,676
|
|
|
|
|
Deferred income tax (expense) benefit
|
|
(587
|
)
|
|
|
|
Net reclassification adjustment
|
|
1,089
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
9,415
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).
|
($ in thousands)
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
||
Accumulated other comprehensive income (loss) components
|
|
Year ended December 31, 2016
|
|
Affected line item in the consolidated statements of income
|
||
Unrealized gains (losses) on investments:
|
|
|
|
|
||
Reclassification adjustment for net realized investment gains (losses) included in net income
|
|
$
|
10,364
|
|
|
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
Deferred income tax (expense) benefit
|
|
(3,628
|
)
|
|
Total income tax expense (benefit)
|
|
Net reclassification adjustment
|
|
6,736
|
|
|
Net income
|
|
|
|
|
|
|
||
Unrecognized pension and postretirement benefit obligations:
|
|
|
|
|
||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
|
|
|
|
|
||
Net actuarial loss
|
|
(2,383
|
)
|
|
(1)
|
|
Prior service credit
|
|
3,690
|
|
|
(1)
|
|
Total before tax
|
|
1,307
|
|
|
|
|
Deferred income tax (expense) benefit
|
|
(457
|
)
|
|
|
|
Net reclassification adjustment
|
|
850
|
|
|
|
|
|
|
|
|
|
||
Total reclassification adjustment
|
|
$
|
7,586
|
|
|
|
(1)
|
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 12, Employee Retirement Plans, for additional details).
|
15.
|
STOCK REPURCHASE PROGRAMS
|
16.
|
LEASES, COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
Three months ended,
|
||||||||||||||
($ in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
163,379
|
|
|
$
|
166,637
|
|
|
$
|
189,125
|
|
|
$
|
141,586
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income tax expense (benefit)
|
|
$
|
(528
|
)
|
|
$
|
(7,722
|
)
|
|
$
|
24,444
|
|
|
$
|
(30,870
|
)
|
Income tax expense (benefit)
|
|
(452
|
)
|
|
(2,727
|
)
|
|
5,296
|
|
|
(9,325
|
)
|
||||
Net income (loss)
|
|
$
|
(76
|
)
|
|
$
|
(4,995
|
)
|
|
$
|
19,148
|
|
|
$
|
(21,545
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share - basic and diluted
1
|
|
$
|
—
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.89
|
|
|
$
|
(1.00
|
)
|
|
|
Three months ended,
|
||||||||||||||
($ in thousands, except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
155,737
|
|
|
$
|
165,426
|
|
|
$
|
167,196
|
|
|
$
|
175,598
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income tax expense (benefit)
|
|
$
|
8,440
|
|
|
$
|
7,229
|
|
|
$
|
(440
|
)
|
|
$
|
24,587
|
|
Income tax expense (benefit)
|
|
1,636
|
|
|
1,725
|
|
|
(1,186
|
)
|
|
(1,597
|
)
|
||||
Net income (loss)
|
|
$
|
6,804
|
|
|
$
|
5,504
|
|
|
$
|
746
|
|
|
$
|
26,184
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share - basic and diluted
1
|
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
0.03
|
|
|
$
|
1.23
|
|
($ in thousands)
|
|
|
|
|
|
|
||||||
Type of investment
|
|
Cost
|
|
Fair value
|
|
Amount at which shown in the balance sheet
|
||||||
|
|
|
|
|
|
|
||||||
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
||||||
U.S. treasury
|
|
$
|
8,139
|
|
|
$
|
8,021
|
|
|
$
|
8,021
|
|
U.S. government-sponsored agencies
|
|
303,198
|
|
|
304,479
|
|
|
304,479
|
|
|||
Obligations of states and political subdivisions
|
|
273,727
|
|
|
283,651
|
|
|
283,651
|
|
|||
Commercial mortgage-backed
|
|
83,854
|
|
|
84,379
|
|
|
84,379
|
|
|||
Residential mortgage-backed
|
|
161,055
|
|
|
162,137
|
|
|
162,137
|
|
|||
Other asset-backed
|
|
21,596
|
|
|
20,834
|
|
|
20,834
|
|
|||
Corporate
|
|
421,563
|
|
|
419,408
|
|
|
419,408
|
|
|||
Total fixed maturity securities available-for-sale
|
|
1,273,132
|
|
|
1,282,909
|
|
|
1,282,909
|
|
|||
|
|
|
|
|
|
|
||||||
Equity investments, at fair value:
|
|
|
|
|
|
|
||||||
Common stocks:
|
|
|
|
|
|
|
||||||
Financial services
|
|
35,410
|
|
|
41,839
|
|
|
41,839
|
|
|||
Information technology
|
|
17,678
|
|
|
31,581
|
|
|
31,581
|
|
|||
Healthcare
|
|
21,602
|
|
|
34,571
|
|
|
34,571
|
|
|||
Consumer staples
|
|
10,926
|
|
|
13,180
|
|
|
13,180
|
|
|||
Consumer discretionary
|
|
15,921
|
|
|
22,765
|
|
|
22,765
|
|
|||
Energy
|
|
10,124
|
|
|
13,372
|
|
|
13,372
|
|
|||
Industrials
|
|
10,989
|
|
|
19,389
|
|
|
19,389
|
|
|||
Other
|
|
11,512
|
|
|
14,371
|
|
|
14,371
|
|
|||
Non-redeemable preferred stocks
|
|
18,531
|
|
|
16,654
|
|
|
16,654
|
|
|||
Investment funds
|
|
7,678
|
|
|
7,641
|
|
|
7,641
|
|
|||
Total equity investments
|
|
160,371
|
|
|
215,363
|
|
|
215,363
|
|
|||
|
|
|
|
|
|
|
||||||
Equity investments, at alternative measurement
of cost less impairments |
|
1,200
|
|
|
XXXX
|
|
|
1,200
|
|
|||
|
|
|
|
|
|
|
||||||
Other long-term investments
|
|
19,316
|
|
|
XXXX
|
|
|
19,316
|
|
|||
|
|
|
|
|
|
|
||||||
Short-term investments
|
|
28,204
|
|
|
28,204
|
|
|
28,204
|
|
|||
Total investments
|
|
$
|
1,482,223
|
|
|
XXXX
|
|
|
$
|
1,546,992
|
|
|
|
December 31,
|
||||||
($ in thousands, except share and per share amounts)
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
|
|||
Investments:
|
|
|
|
|
||||
Common stock of subsidiaries (equity method)
|
|
$
|
556,977
|
|
|
$
|
599,036
|
|
Equity investments, at fair value (cost $0 and $2,000)
|
|
—
|
|
|
2,000
|
|
||
Equity investments, at alternative measurement of cost less impairments
|
|
1,200
|
|
|
—
|
|
||
Other long-term investments
|
|
3,811
|
|
|
—
|
|
||
Short-term investments
|
|
2,368
|
|
|
1,900
|
|
||
Total investments
|
|
564,356
|
|
|
602,936
|
|
||
|
|
|
|
|
||||
Cash
|
|
206
|
|
|
255
|
|
||
Accrued investment income
|
|
3
|
|
|
1
|
|
||
Prepaid assets
|
|
119
|
|
|
136
|
|
||
Income taxes recoverable
|
|
510
|
|
|
777
|
|
||
Deferred income taxes
|
|
6
|
|
|
—
|
|
||
Amounts due from affiliate to settle inter-company transaction balances
|
|
705
|
|
|
—
|
|
||
Total assets
|
|
$
|
565,905
|
|
|
$
|
604,105
|
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
|
||
Accounts payable
|
|
$
|
123
|
|
|
$
|
80
|
|
Amounts due affiliate to settle inter-company transaction balances
|
|
—
|
|
|
160
|
|
||
Deferred income taxes
|
|
—
|
|
|
19
|
|
||
Total liabilities
|
|
123
|
|
|
259
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,615,105 shares in 2018 and 21,455,545 shares in 2017
|
|
21,615
|
|
|
21,455
|
|
||
Additional paid-in capital
|
|
128,451
|
|
|
124,556
|
|
||
Accumulated other comprehensive income
|
|
1,620
|
|
|
83,384
|
|
||
Retained earnings
|
|
414,096
|
|
|
374,451
|
|
||
Total stockholders' equity
|
|
565,782
|
|
|
603,846
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
565,905
|
|
|
$
|
604,105
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES
|
|
|
|
|
|
|
|
|
||||
Dividends received from subsidiaries
|
|
$
|
21,124
|
|
|
$
|
5,719
|
|
|
$
|
9,707
|
|
Investment income
|
|
44
|
|
|
38
|
|
|
13
|
|
|||
Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|||
Total revenues
|
|
21,078
|
|
|
5,757
|
|
|
9,720
|
|
|||
Operating expenses (affiliated $1,243, $1,124 and $1,139)
|
|
2,552
|
|
|
2,269
|
|
|
2,006
|
|
|||
Income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
|
|
18,526
|
|
|
3,488
|
|
|
7,714
|
|
|||
Income tax benefit
|
|
(535
|
)
|
|
(794
|
)
|
|
(698
|
)
|
|||
Income before equity in undistributed net income (loss) of subsidiaries
|
|
19,061
|
|
|
4,282
|
|
|
8,412
|
|
|||
Equity in undistributed net income (loss) of subsidiaries
|
|
(26,529
|
)
|
|
34,956
|
|
|
37,791
|
|
|||
Net income (loss)
|
|
$
|
(7,468
|
)
|
|
$
|
39,238
|
|
|
$
|
46,203
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
|
$
|
(7,468
|
)
|
|
$
|
39,238
|
|
|
$
|
46,203
|
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|||
Unrealized holding gains (losses) on investment securities not reflected in net income, net of deferred income taxes
|
|
(24,192
|
)
|
|
27,278
|
|
|
(3,885
|
)
|
|||
Reclassification adjustment for net realized investment gains (losses) included in net income, net of income taxes
|
|
14,653
|
|
|
(8,326
|
)
|
|
(6,736
|
)
|
|||
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income taxes:
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
|
333
|
|
|
958
|
|
|
1,549
|
|
|||
Prior service credit
|
|
(2,489
|
)
|
|
(2,047
|
)
|
|
(2,399
|
)
|
|||
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
|
|
(2,156
|
)
|
|
(1,089
|
)
|
|
(850
|
)
|
|||
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
|
|
|
|
|
|
|
|
|
|
|||
Net actuarial gain (loss)
|
|
(4,885
|
)
|
|
5,571
|
|
|
(542
|
)
|
|||
Prior service credit (cost)
|
|
1,050
|
|
|
96
|
|
|
(339
|
)
|
|||
Total change in funded status of affiliate's pension and postretirement benefit plans
|
|
(3,835
|
)
|
|
5,667
|
|
|
(881
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
(15,530
|
)
|
|
23,530
|
|
|
(12,352
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total comprehensive income (loss)
|
|
$
|
(22,998
|
)
|
|
$
|
62,768
|
|
|
$
|
33,851
|
|
|
|
Year ended December 31,
|
||||||||||
($ in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by operating activities
|
|
$
|
18,669
|
|
|
$
|
3,726
|
|
|
$
|
9,170
|
|
|
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|||
Capital contributions to subsidiaries
|
|
—
|
|
|
(300
|
)
|
|
(500
|
)
|
|||
Purchases of equity investments
|
|
(1,200
|
)
|
|
—
|
|
|
(2,000
|
)
|
|||
Purchases of other long-term investments
|
|
(1,900
|
)
|
|
—
|
|
|
—
|
|
|||
Net (purchases) disposals of short-term investments
|
|
(468
|
)
|
|
8,974
|
|
|
(1,113
|
)
|
|||
Net cash (used in) provided by investing activities
|
|
(3,568
|
)
|
|
8,674
|
|
|
(3,613
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock through affiliate’s stock plans
|
|
5,426
|
|
|
7,527
|
|
|
11,070
|
|
|||
Repurchase of common stock
|
|
(1,455
|
)
|
|
(1,858
|
)
|
|
(383
|
)
|
|||
Dividends paid to stockholders (affiliated $(10,477), $(10,006) and $(9,182))
|
|
(19,121
|
)
|
|
(17,998
|
)
|
|
(16,196
|
)
|
|||
Net cash used in financing activities
|
|
(15,150
|
)
|
|
(12,329
|
)
|
|
(5,509
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net increase (decrease) in cash
|
|
(49
|
)
|
|
71
|
|
|
48
|
|
|||
Cash at the beginning of the year
|
|
255
|
|
|
184
|
|
|
136
|
|
|||
Cash at the end of the year
|
|
$
|
206
|
|
|
$
|
255
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
||||||
Income taxes recovered
|
|
$
|
777
|
|
|
$
|
700
|
|
|
$
|
716
|
|
Interest paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Segment
|
Deferred policy acquisition costs
|
|
Loss and settlement expense reserves
|
|
Unearned premiums
|
|
Premium revenue
|
|
Net investment income
|
|
Losses and settlement expenses incurred
|
|
Amortization of deferred policy acquisition costs
|
|
Other underwriting expenses
|
|
Premiums written
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
40,674
|
|
|
$
|
531,912
|
|
|
$
|
246,330
|
|
|
$
|
495,447
|
|
|
$
|
34,070
|
|
|
$
|
332,921
|
|
|
$
|
83,869
|
|
|
$
|
85,967
|
|
|
$
|
510,525
|
|
Reinsurance
|
4,086
|
|
|
245,278
|
|
|
22,181
|
|
|
149,736
|
|
|
13,523
|
|
|
124,238
|
|
|
31,934
|
|
|
2,857
|
|
|
150,518
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
44,760
|
|
|
$
|
777,190
|
|
|
$
|
268,511
|
|
|
$
|
645,183
|
|
|
$
|
47,637
|
|
|
$
|
457,159
|
|
|
$
|
115,803
|
|
|
$
|
88,824
|
|
|
$
|
661,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
37,140
|
|
|
$
|
502,864
|
|
|
$
|
236,030
|
|
|
$
|
472,369
|
|
|
$
|
32,670
|
|
|
$
|
302,973
|
|
|
$
|
79,734
|
|
|
$
|
79,245
|
|
|
$
|
484,027
|
|
Reinsurance
|
3,974
|
|
|
229,748
|
|
|
21,767
|
|
|
134,789
|
|
|
12,771
|
|
|
118,996
|
|
|
29,176
|
|
|
2,673
|
|
|
132,274
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
41,114
|
|
|
$
|
732,612
|
|
|
$
|
257,797
|
|
|
$
|
607,158
|
|
|
$
|
45,479
|
|
|
$
|
421,969
|
|
|
$
|
108,910
|
|
|
$
|
81,918
|
|
|
$
|
616,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property and casualty insurance
|
$
|
36,295
|
|
|
$
|
486,387
|
|
|
$
|
220,697
|
|
|
$
|
456,467
|
|
|
$
|
33,886
|
|
|
$
|
294,369
|
|
|
$
|
78,493
|
|
|
$
|
71,272
|
|
|
$
|
463,673
|
|
Reinsurance
|
4,644
|
|
|
204,145
|
|
|
24,188
|
|
|
135,941
|
|
|
13,591
|
|
|
92,528
|
|
|
29,910
|
|
|
3,149
|
|
|
131,030
|
|
|||||||||
Parent company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consolidated
|
$
|
40,939
|
|
|
$
|
690,532
|
|
|
$
|
244,885
|
|
|
$
|
592,408
|
|
|
$
|
47,490
|
|
|
$
|
386,897
|
|
|
$
|
108,403
|
|
|
$
|
74,421
|
|
|
$
|
594,703
|
|
($ in thousands)
|
Gross amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
399,660
|
|
|
$
|
455,395
|
|
|
$
|
700,918
|
|
|
$
|
645,183
|
|
|
108.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
384,993
|
|
|
$
|
437,881
|
|
|
$
|
660,046
|
|
|
$
|
607,158
|
|
|
108.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated earned premiums
|
$
|
382,300
|
|
|
$
|
426,946
|
|
|
$
|
637,054
|
|
|
$
|
592,408
|
|
|
107.5
|
%
|
($ in thousands)
|
|
Deferred
policy acquisition costs |
|
Reserves for
losses and settlement expenses |
|
Discount, if
any, deducted from reserves |
|
Unearned
premiums |
|
Earned
premiums |
|
Net
investment income |
||||||||||||
Year ended December 31, 2018
|
|
$
|
44,760
|
|
|
$
|
777,190
|
|
|
$
|
—
|
|
|
$
|
268,511
|
|
|
$
|
645,183
|
|
|
$
|
47,593
|
|
Year ended December 31, 2017
|
|
$
|
41,114
|
|
|
$
|
732,612
|
|
|
$
|
—
|
|
|
$
|
257,797
|
|
|
$
|
607,158
|
|
|
$
|
45,441
|
|
Year ended December 31, 2016
|
|
$
|
40,939
|
|
|
$
|
690,532
|
|
|
$
|
—
|
|
|
$
|
244,885
|
|
|
$
|
592,408
|
|
|
$
|
47,477
|
|
|
|
Losses and settlement
expenses incurred related to |
|
Amortization of
deferred policy acquisition costs |
|
Paid losses and settlement expenses
|
|
Premiums
written |
||||||||||||
($ in thousands)
|
|
Current year
|
|
Prior years
|
|
|
|
|||||||||||||
Year ended December 31, 2018
|
|
$
|
475,843
|
|
|
$
|
(18,684
|
)
|
|
$
|
115,803
|
|
|
$
|
417,135
|
|
|
$
|
661,043
|
|
Year ended December 31, 2017
|
|
$
|
441,588
|
|
|
$
|
(19,619
|
)
|
|
$
|
108,910
|
|
|
$
|
392,586
|
|
|
$
|
616,301
|
|
Year ended December 31, 2016
|
|
$
|
427,838
|
|
|
$
|
(40,941
|
)
|
|
$
|
108,403
|
|
|
$
|
372,888
|
|
|
$
|
594,703
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
PART III
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
PART IV
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
1.
|
Financial Statements
|
|
|
|
|
Page
|
|
|
||
|
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
|
94
|
|
|
Report of Independent Registered Public Accounting Firm
|
95
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
2.
|
Schedules
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
All other schedules have been omitted for the reason that the items required by such schedules are not present in the consolidated financial statements, are covered in the notes to the consolidated financial statements or are not significant in amount.
|
|
|
|
10.1.3
|
|
|
|
|
|
|
|
10.1.4
|
|
|
|
|
|
|
|
10.2.1
|
|
|
|
|
|
|
|
10.2.2
|
|
|
|
|
|
|
|
10.2.3
|
|
|
|
|
|
|
|
10.2.4
|
|
|
|
|
|
|
|
10.2.5
|
|
|
|
|
|
|
|
10.2.6
|
|
|
|
|
|
|
|
10.2.7
|
|
|
|
|
|
|
|
10.2.9
|
|
|
|
|
|
|
|
10.2.8
|
|
|
|
|
|
|
|
10.3.1
|
|
|
|
|
|
|
|
10.3.2
|
|
|
|
|
|
|
|
10.3.3
|
|
|
|
|
|
|
|
10.3.4
|
|
|
|
|
|
|
|
10.3.5
|
|
|
|
|
|
|
|
10.3.6
|
|
|
|
|
|
|
|
10.4.1
|
|
|
|
|
|
|
|
10.4.2
|
|
|
|
|
|
|
|
10.4.3
|
|
|
|
|
|
|
|
10.4.4
|
|
|
|
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
EMC INSURANCE GROUP INC.
|
|
/s/ Bruce G. Kelley
|
Bruce G. Kelley
|
President, Chief Executive Officer and Treasurer
|
(Principal Executive Officer)
|
/s/ Bruce G. Kelley
|
Bruce G. Kelley
|
President, Chief Executive Officer, Treasurer
|
and Director
|
(Principal Executive Officer)
|
/s/ Mark E. Reese
|
Mark E. Reese
|
Senior Vice President and Chief Financial Officer
|
(Principal Financial and Accounting Officer)
|
/s/ Mark E. Reese
|
Stephen A. Crane*
|
Chairman of the Board
|
/s/ Mark E. Reese
|
Peter S. Christie*
|
Director
|
/s/ Mark E. Reese
|
Jonathan R. Fletcher*
|
Director
|
/s/ Mark E. Reese
|
Gretchen H. Tegeler*
|
Director
|
•
|
Each member of the Special Committee, other than the Chair of the Special Committee, shall receive a fee equal to the greater of: (i) $80,000; or (ii) $2,500 per meeting for each meeting of the Special Committee held in connection with the Proposed Transaction (the “Member Fee”), payable as follows:
|
o
|
A credit of $7,500 shall be applied towards the Member Fee in recognition of the per-meeting fee of $2,500 previously paid to the members for the meetings of the Special Committee held on December 11, December 17 and December 19, 2018 (the “Previous Meetings”).
|
o
|
An amount equal to $72,500 ($80,000 less $7,500 credit) shall be paid to the members in equal installments of $14,500, with such installments payable on the 15
th
day of January, February, March, April and May, 2019.
|
o
|
If and to the extent that the Special Committee holds more than 32 meetings in connection with the Proposed Transaction ($80,000 ÷ $2,500 = 32), including the Previous Meetings, then the members shall be paid a fee of $2,500 for each meeting held in excess of 32 meetings, payable on or about the date of each such meeting.
|
•
|
The Chair of the Special Committee shall receive a fee equal to the greater of: (i) $100,000; or (ii) $3,125 per meeting for each meeting of the Special Committee held in connection with the Proposed Transaction (the “Chair Fee”), payable as follows:
|
o
|
A credit of $7,500 shall be applied towards the Chair Fee in recognition of the per-meeting fee of $2,500 previously paid to the Chair in connection with the Previous Meetings.
|
o
|
An amount equal to $92,500 ($100,000 less $7,500 credit) shall be paid to the Chair in equal installments of $18,500, with such installments payable on the 15
th
day of January, February, March, April and May, 2019.
|
o
|
If and to the extent that the Special Committee holds more than 32 meetings in connection with the Proposed Transaction ($100,000 ÷ $3,125 = 32), including the Previous Meetings, then the Chair shall be paid a fee of $3,125 for each meeting held in excess of 32 meetings, payable on or about the date of each such meeting.
|
EMPLOYERS MUTUAL CASUALTY COMPANY
|
|
By:
|
/s/ Kristi K. Johnson
|
Title:
|
Vice President
|
Date:
|
October 28, 2008
|
1.
|
The terms of this Amendment shall not apply to (i) any former director (or such director’s Beneficiary) who is receiving Post-Severance Benefits as of January 1, 2014 or (ii) any Vested Director who has attained the age of 65 as of January 1, 2014, and such directors’ (or their Beneficiaries’) Post-Severance Benefits shall be governed by the terms of the Plan in effect prior to this Amendment.
|
2.
|
The definition of “Beneficiary” in Section 2 of the Plan is hereby deleted and the following shall be substituted in its place:
|
3.
|
The definition of “Eligible Director” in Section 2 of the Plan is hereby deleted and the following shall be substituted in its place:
|
4.
|
The definition of “Years of Service Cap” in Section 2 of the Plan is hereby deleted and the following shall be substituted in its place:
|
5.
|
Subsections A, B, C and D of Section 14 are hereby deleted in their entirety (retaining in their entirety the first paragraph of Section 14 and subsection E) and the following shall be substituted in place thereof:
|
A.
|
[Reserved]
|
B.
|
[Reserved]
|
C.
|
Death of Beneficiary; No Beneficiary.
If the Beneficiary survives the Vested Director, but dies prior to distribution of the Vested Director’s entire Post-Service Benefits, the undistributed remainder of the Post-Service Benefits at the time of the Beneficiary’s death shall be forfeited. If the Vested Director dies without a surviving Beneficiary, the undistributed remainder of the Vested Director’s Post-Service Benefits shall be forfeited.
|
D.
|
[Reserved]
|
(a)
|
increased by compensation that would have otherwise been included in the definition of Compensation under the Qualified Retirement Plan but for the limitation of Section 401(a)(17) of the Code;
|
(b)
|
increased by compensation deferred under the EMCC Option It! Deferred Bonus Compensation Plan or any similar preceding deferred bonus plan;
|
(c)
|
increased by compensation deferred under the EMCC Board and Executive Nonqualified Excess Plan ("BENEP"), or the EMC Excess Deferral Plan, also known as the 2001 Deferred Compensation Plan of EMC; and
|
(d)
|
decreased by Employer Matching Credits (as defined in the BENEP) credited to the Participant's Deferred Compensation Account (as defined in the BENEP).
|
(ii)
|
To interpret the provisions of the Plan and to determine the rights of the Participants under the Plan, except to the extent otherwise provided in Section 15 relating to claims procedure;
|
(iii)
|
To administer the Plan in accordance with its terms, except to the extent powers to administer the Plan are specifically delegated to another person or persons as provided in the Plan;
|
(iv)
|
To account for the Accrued Benefits of Participants; and
|
(v)
|
To direct the Company in the payment of benefits.
|
(i)
|
To file such reports as may be required with the United Stated Department of Labor, the Internal Revenue Service and any other government agency to which reports may be required to be submitted from time to time; and
|
(ii)
|
To administer the claims procedure to the extent provided in Section 15.
|
(1)
|
EMC Insurance Group Inc.'s Registration Statement (Form S-8 No. 333-222326) pertaining to the Employers Mutual Casualty Company 2017 Stock Incentive Plan,
|
(2)
|
EMC Insurance Group Inc.'s Registration Statement (Form S-8 No. 333-218264) pertaining to the EMC Insurance Group Inc. 2017 Non-Employee Director Stock Plan,
|
(3)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-187250) pertaining to the 2013 Employers Mutual Casualty Company Non-Employee Director Stock Purchase Plan,
|
(4)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-151299) pertaining to the Employers Mutual Casualty Company Amended and Restated 2008 Employee Stock Purchase Plan,
|
(5)
|
EMC Insurance Group Inc.’s Registration Statement (Form S-8 No. 333-143457) pertaining to the 2007 Employers Mutual Casualty Company Stock Incentive Plan,
|
(6)
|
Registration Statement (Form S-3 No. 333-187622) of EMC Insurance Group Inc. Amended and Restated Dividend Reinvestment and Common Stock Purchase Plan;
|
SIGNATURE
|
|
TITLE
|
|
|
|
/s/ Stephen A. Crane
|
|
|
Stephen A. Crane
|
|
Chairman of the Board of Directors
|
|
|
|
/s/ Peter S. Christie
|
|
|
Peter S. Christie
|
|
Director
|
|
|
|
/s/ Jonathan R. Fletcher
|
|
|
Jonathan R. Fletcher
|
|
Director
|
|
|
|
/s/ Bruce G. Kelley
|
|
|
Bruce G. Kelley
|
|
Director
|
|
|
|
/s/ Gretchen H. Tegeler
|
|
|
Gretchen H. Tegeler
|
|
Director
|
1.
|
I have reviewed this report on Form 10-K of EMC Insurance Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, President,
|
|
Chief Executive Officer and Treasurer
|
|
1.
|
I have reviewed this report on Form 10-K of EMC Insurance Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Mark E. Reese
|
|
Mark E. Reese, Senior Vice President
|
|
and Chief Financial Officer
|
|
(1)
|
The report fully complies with the requirements of Section 13(a) or 15(d) of Securities Exchange Act of 1934, and
|
(2)
|
The information contained in this report fairly presents, in all material respects, the company’s financial condition and results of operations.
|
EMC INSURANCE GROUP INC.
|
|
Registrant
|
|
|
|
/s/ Bruce G. Kelley
|
|
Bruce G. Kelley, President
|
|
Chief Executive Officer and Treasurer
|
|
(1)
|
The report fully complies with the requirements of Section 13(a) or15(d) of Securities Exchange Act of 1934, and
|
(2)
|
The information contained in this report fairly presents, in all material respects, the company’s financial condition and results of operations.
|
EMC INSURANCE GROUP INC.
|
|
Registrant
|
|
|
|
/s/ Mark E. Reese
|
|
Mark E. Reese
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|