Credit Facilities and Short-term Debt
A summary of NJR's credit facility and NJNG's commercial paper program and credit facility are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | At end of period | |
(Thousands) | As of date | Total borrowing capacity | Loans outstanding | Weighted average interest rate | Remaining borrowing capacity | Expiration dates |
NJR bank revolving credit facilities (1) | | | | | | | | |
December 31, 2023 | $ | 650,000 | | $ | 165,150 | | | 6.56 | % | | | $ | 476,002 | | (2) | September 2027 |
September 30, 2023 | $ | 650,000 | | $ | 217,300 | | | 6.53 | % | | | $ | 426,967 | | (2) | September 2027 |
NJNG bank revolving credit facilities (3) | | | | | | | |
December 31, 2023 | $ | 250,000 | | $ | 103,500 | | | 5.48 | % | | | $ | 145,769 | | (4) | September 2027 |
September 30, 2023 | $ | 250,000 | | $ | 34,800 | | | 5.48 | % | | | $ | 214,469 | | (4) | September 2027 |
(1)Committed credit facilities, which require commitment fees of 0.10% on the unused amounts.
(2)Letters of credit outstanding total $8.8M at December 31, 2023 and $5.7M at September 30, 2023, which reduces the amount available by the same amount.
(3)Committed credit facilities, which require commitment fees of 0.075% on the unused amounts.
(4)Letters of credit outstanding total $0.7M at both December 31, 2023 and September 30, 2023, which reduces the amount available by the same amount.
Amounts available under credit facilities are reduced by bank or commercial paper borrowings, as applicable, and any outstanding letters of credit. Neither NJNG nor the results of its operations are obligated or pledged to support the NJR Credit Facility or term loan.
Long-term Debt
NJNG
On September 28, 2023, NJNG entered into a Note Purchase Agreement for $100M aggregate principal amount of its senior notes consisting of $50M of 5.56% senior notes due September 28, 2033, which closed on September 28, 2023, and $50M of 5.85% senior notes due October 30, 2053, which closed on October 30, 2023.
NJNG received $8.8M and $8.4M during the three months ended December 31, 2023 and 2022, respectively, in connection with the sale leaseback of its natural gas meters. NJNG records the sale leaseback as a financing obligation for accounting purposes and has the option to purchase the meters back at fair value upon expiration of the lease.
Clean Energy Ventures
CEV received proceeds of $24.4M and $33.2M during the three months ended December 31, 2023 and 2022, respectively, in connection with the sale leaseback of commercial solar assets. CEV records the sale leaseback as a financing obligation for accounting purposes and continues to operate the solar assets, including related expenses, retains the revenue generated from SRECs, TRECs and energy sales, and has the option to renew the lease or repurchase the assets sold at the end of the lease term.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. EMPLOYEE BENEFIT PLANS
Pension and Other Postemployment Benefit Plans
The components of the net periodic cost for pension benefits, including the Company's Pension Equalization Plan, and OPEB costs (principally health care and life insurance) for employees and covered dependents were as follows:
| | | | | | | | | | | | | | | | | | |
| | | Pension | | | OPEB |
| | Three Months Ended | | Three Months Ended |
| | December 31, | | December 31, |
(Thousands) | | | 2023 | 2022 | | | 2023 | 2022 |
Service cost | | | $ | 1,244 | | $ | 1,350 | | | | $ | 642 | | $ | 618 | |
Interest cost | | | 4,060 | | 3,794 | | | | 2,902 | | 2,286 | |
Expected return on plan assets | | | (5,087) | | (4,993) | | | | (1,858) | | (1,680) | |
Recognized actuarial loss | | | 29 | | 75 | | | | 496 | | — | |
Prior service cost amortization | | | 16 | | 25 | | | | — | | — | |
| | | | | | | | |
Net periodic benefit cost | | | $ | 262 | | $ | 251 | | | | $ | 2,182 | | $ | 1,224 | |
The Company does not expect to make additional contributions to fund the pension plans during fiscal 2024 based on current actuarial assumptions; however, funding requirements are uncertain and can depend significantly on changes in actuarial assumptions, returns on plan assets and changes in the demographics of eligible employees and covered dependents. In addition, as in the past, the Company may elect to make contributions in excess of the minimum required amount to the plans. There were no discretionary contributions made during the three months ended December 31, 2023 and 2022.
In January 2024, the Company announced changes to its postretirement medical benefits plan. Beginning on January 1, 2025, the Company will replace the existing retiree medical coverage for certain eligible employees age 65 and older and their Medicare-eligible dependents with an employer funded Health Reimbursement Arrangement. Medicare-eligible participants may use the Health Reimbursement Arrangement towards the purchase of supplemental insurance coverage and for other qualified medical expenses. Future changes affecting active bargaining unit employees will be negotiated with the unions, where necessary, and to the extent required by law.
The liability associated with postretirement medical benefits will be remeasured as of January 1, 2024, and the expense for the remainder of fiscal 2024 will be recorded using updated assumptions and actuarial calculations. The Company expects the announced plan changes to reduce the accumulated projected benefit obligation by approximately $82M and reduce the net periodic postretirement benefit costs by approximately $11M to $13M for the remainder of fiscal 2024.
11. INCOME TAXES
ASC Topic 740, Income Taxes requires the use of an estimated annual effective tax rate for purposes of determining the income tax provision during interim reporting periods. In calculating its estimated annual effective tax rate, the Company considers forecasted annual pre-tax income and estimated permanent book versus tax differences. Adjustments to the effective tax rate and management's estimates will occur as information and assumptions change.
Changes in tax laws or tax rates are recognized in the financial reporting period that includes the enactment date, the date in which the act is signed into law.
NJR evaluates its tax positions to determine the appropriate accounting and recognition of potential future obligations associated with uncertain tax positions. A tax benefit claimed, or expected to be claimed, on a tax return may be recognized only if it is more likely than not that the position will be upheld upon examination by the applicable taxing authority. Interest and penalties related to unrecognized tax benefits, if any, are recognized within income tax expense, and accrued interest and penalties are recognized within other noncurrent liabilities on the Unaudited Condensed Consolidated Balance Sheets.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Effective Tax Rate
The estimated annual effective tax rates were 21.5% and 22.5%, for the three months ended December 31, 2023 and 2022, respectively.
To the extent there are discrete tax items that are not included in the estimated annual effective tax rate, the actual reported effective tax rate may differ from the estimated annual effective tax rate. During the three months ended December 31, 2023 and 2022, discrete items totaled approximately $(1.2)M and $(0.6)M, respectively, related primarily to excess tax benefits associated with the vesting of share-based awards. NJR’s actual reported effective tax rates were 20.4% and 22.2% during the three months ended December 31, 2023 and 2022, respectively.
Other Tax Items
As of December 31, 2023 and September 30, 2023, the Company has tax credit carryforwards of approximately $185.7M and $191.2M, respectively, which each have a life of 20 years. The Company expects to utilize this entire carryforward prior to expiration, which would begin in fiscal 2036.
As of December 31, 2023 and September 30, 2023, the Company has state income tax net operating losses of approximately $634.2M and $631.2M, respectively. These state net operating losses have carry-forward periods dictated by the state in which they were incurred and range from seven to 20 years, with the majority expiring after 2035. The Company expects to utilize this entire carryforward prior to expiration, except for state income tax attributes for which the Company had a valuation allowance of approximately $0.7M as of both December 31, 2023 and September 30, 2023, for which the Company could not conclude were realizable on a more-likely-than-not basis.
12. LEASES
Lessee Accounting
The Company determines if an arrangement is a lease at inception based on whether the Company has the right to control the use of an identified asset, the right to obtain substantially all of the economic benefits from the use of the asset and the right to direct the use of the asset. After the criteria are satisfied, the Company accounts for these arrangements as leases in accordance with ASC 842, Leases. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term, including payments at commencement that depend on an index or rate. Most leases in which the Company is the lessee do not have a readily determinable implicit rate, so an incremental borrowing rate, based on the information available at the lease commencement date, is utilized to determine the present value of lease payments. When a secured borrowing rate is not readily available, unsecured borrowing rates are adjusted for the effects of collateral to determine the incremental borrowing rate. The Company uses the implicit rate for agreements in which it is a lessor. The Company has not entered into any material agreements in which it is a lessor. Lease expense and lease income are recognized on a straight-line basis over the lease term for operating leases.
The Company’s lease agreements primarily consist of commercial solar land leases, storage and capacity leases, equipment and real property, including land and office facilities, office equipment and the sale leaseback of certain natural gas meters.
Certain leases contain escalation provisions for inflation metrics. The storage leases contain a variable payment component that relates to the change in the inflation metrics that are not known past the current payment period. The variable components of these lease payments are excluded from the lease payments that are used to determine the related right-of-use lease asset and liability. The variable portion of these leases are recognized as leasing expenses when they are incurred. The capacity lease payments are fully variable and based on the amount of natural gas stored in the storage caverns.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Generally, the Company’s solar land lease terms are between 20 and 50 years and may include multiple options to extend the terms for an additional five to 20 years. The Company’s office leases vary in duration, ranging from two to 17 years and may or may not include extension or early purchase options. The Company’s meter lease terms are between six and 10 years with purchase options available prior to the end of the term. Equipment leases include general office equipment that also vary in duration, with an average term of nine years. The Company's storage and capacity leases have assumed terms of 50 years to coincide with the expected useful lives of the cavern assets with which the leases are associated. The Company's lease terms may include options to extend, purchase the leased asset or terminate a lease and they are included in the lease liability calculation when it is reasonably certain that those options will be exercised. The Company has elected an accounting policy that exempts leases with an original term of one year or less from the recognition requirements of ASC 842, Leases.
The Company has lease agreements with lease and non-lease components and has elected the practical expedient to combine lease and non-lease components for certain classes of leases, such as office buildings, solar land leases and office equipment. Variable payments are not considered material to the Company. The Company’s lease agreements do not contain any material residual value guarantees, material restrictions or material covenants. In July 2021, NJNG entered into 16-year lease agreements, as Lessor, with various NJR subsidiaries, as Lessees, for office space at the Company’s headquarters in Wall, New Jersey, the effects of which are eliminated in consolidation.
The following table presents the Company's lease costs included in the Unaudited Condensed Consolidated Statements of Operations:
| | | | | | | | | | | | | |
| | | Three Months Ended |
| | | December 31, |
(Thousands) | Income Statement Location | | | 2023 | 2022 |
Operating lease cost (1) | Operation and maintenance | | | $ | 2,540 | | $ | 2,417 | |
Finance lease cost | | | | | |
Amortization of right-of-use assets | Depreciation and amortization | | | 528 | | 485 | |
Interest on lease liabilities | Interest expense, net of capitalized interest | | | 252 | | 235 | |
Total finance lease cost | | | | 780 | | 720 | |
| | | | | |
Variable lease cost | Operation and maintenance | | | 200 | | 223 | |
Total lease cost | | | | $ | 3,520 | | $ | 3,360 | |
(1)Net of capitalized costs.
The following table presents supplemental cash flow information related to leases:
| | | | | | | | |
| Three Months Ended |
| December 31, |
(Thousands) | 2023 | 2022 |
Cash paid for amounts included in the measurement of lease liabilities | | |
Operating cash flows for operating leases | $ | 2,236 | | $ | 1,231 | |
Operating cash flows for finance leases | $ | 252 | | $ | 235 | |
Financing cash flows for finance leases | $ | 1,956 | | $ | 1,699 | |
Assets obtained or modified through operating lease liabilities totaled approximately $1.5M and $0.1M during the three months ended December 31, 2023 and 2022, respectively. Assets obtained or modified through other leases, including those which are finance leases and financing transactions for accounting purposes, totaled $8.4M during the three months ended December 31, 2022. There were no assets obtained or modified through other leases during the three months ended December 31, 2023.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the balance and classifications of the Company's right of use assets and lease liabilities included in the Unaudited Condensed Consolidated Balance Sheets:
| | | | | | | | | | | |
(Thousands) | Balance Sheet Location | December 31, 2023 | September 30, 2023 |
Assets | | | |
Noncurrent | | | |
Operating lease assets | Operating lease assets | $ | 175,864 | | $ | 175,740 | |
Finance lease assets | Utility plant | 27,720 | | 28,248 | |
Total lease assets | | $ | 203,584 | | $ | 203,988 | |
Liabilities | | | |
Current | | | |
Operating lease liabilities | Operating lease liabilities | $ | 4,798 | | $ | 4,772 | |
Finance lease liabilities | Current maturities of long-term debt | 9,433 | | 8,477 | |
Noncurrent | | | |
Operating lease liabilities | Operating lease liabilities | 148,849 | | 148,023 | |
Finance lease liabilities | Long-term debt | 19,964 | | 22,875 | |
Total lease liabilities | | $ | 183,044 | | $ | 184,147 | |
For operating lease assets and liabilities, the weighted average remaining lease term was 29.2 years for both December 31, 2023 and September 30, 2023, and the weighted average discount rate used in the valuation over the remaining lease term was 3.5% for both December 31, 2023 and September 30, 2023. For finance lease assets and liabilities as of December 31, 2023 and September 30, 2023, the weighted average remaining lease term was 3.6 years and 3.3 years, respectively, and the weighted average discount rate used in the valuation over the remaining lease term was 3.3% and 2.7% as of December 31, 2023 and September 30, 2023, respectively.
13. COMMITMENTS AND CONTINGENT LIABILITIES
Cash Commitments
NJNG has entered into long-term contracts, expiring at various dates through September 2039, for the supply, transportation and storage of natural gas. These contracts include annual fixed charges of approximately $208.1M at current contract rates and volumes for the remainder of the fiscal year, which are recoverable through BGSS.
For the purpose of securing storage and pipeline capacity, ES enters into storage and pipeline capacity contracts, which require the payment of certain demand charges by ES to maintain the ability to access such natural gas storage or pipeline capacity, during a fixed time period, which generally ranges from one to 10 years. Demand charges are established by interstate storage and pipeline operators and are regulated by FERC. These demand charges represent commitments to pay storage providers or pipeline companies for the right to store and/or transport natural gas utilizing their respective assets.
Commitments as of December 31, 2023, for natural gas purchases and future demand fees for the next five fiscal year periods are as follows:
| | | | | | | | | | | | | | | | | | | | |
(Thousands) | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter |
ES: | | | | | | |
Natural gas purchases | $ | 41,616 | | $ | 1,826 | | $ | — | | $ | — | | $ | — | | $ | — | |
Storage demand fees | 13,788 | | 15,297 | | 11,467 | | 5,478 | | 3,505 | | 6,780 | |
Pipeline demand fees | 35,249 | | 46,316 | | 31,762 | | 24,383 | | 13,894 | | 14,648 | |
Sub-total ES | $ | 90,653 | | $ | 63,439 | | $ | 43,229 | | $ | 29,861 | | $ | 17,399 | | $ | 21,428 | |
NJNG: | | | | | | |
Natural gas purchases | $ | 20,156 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
Storage demand fees | 31,211 | | 30,645 | | 14,971 | | 10,163 | | 5,084 | | — | |
Pipeline demand fees | 116,451 | | 193,428 | | 138,266 | | 128,643 | | 113,990 | | 966,947 | |
Sub-total NJNG | $ | 167,818 | | $ | 224,073 | | $ | 153,237 | | $ | 138,806 | | $ | 119,074 | | $ | 966,947 | |
Total | $ | 258,471 | | $ | 287,512 | | $ | 196,466 | | $ | 168,667 | | $ | 136,473 | | $ | 988,375 | |
Certain pipeline demand fees totaling approximately $4.0M per year, for which ES is the responsible party, are being paid for by the counterparty to a capacity release transaction beginning November 1, 2021 for a period of 10 years.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Legal Proceedings
Manufactured Gas Plant Remediation
NJNG is responsible for the remedial cleanup of certain former MGP sites, dating back to gas operations in the late 1800s and early 1900s, which contain contaminated residues from former gas manufacturing operations. NJNG is currently involved in administrative proceedings with the NJDEP and is participating in various studies and investigations by outside consultants, to determine the nature and extent of any such contaminated residues and to develop appropriate programs of remedial action, where warranted, under NJDEP regulations.
NJNG periodically, and at least annually, performs an environmental review of former MGP sites located in Atlantic Highlands, Berkeley, Long Branch, Manchester, Toms River, Freehold and Aberdeen, New Jersey, including a review of potential liability for investigation and remedial action. NJNG estimated at the time of the most recent review that total future expenditures at the former MGP sites for which it is responsible, including potential liabilities for natural resource damages that might be brought by the NJDEP for alleged injury to groundwater or other natural resources concerning these sites, will range from approximately $137.3M to $201.5M. NJNG’s estimate of these liabilities is based upon known facts, existing technology and enacted laws and regulations in place when the review was completed. Where it is probable that costs will be incurred, and the information is sufficient to establish a range of possible liability, NJNG accrues the most likely amount in the range. If no point within the range is more likely than the other, it is NJNG’s policy to accrue the lower end of the range. Accordingly, as of December 31, 2023, NJNG recorded a MGP remediation liability and a corresponding regulatory asset of approximately $165.3M on the Unaudited Condensed Consolidated Balance Sheets based on the most likely amount. The actual costs to be incurred by NJNG are dependent upon several factors, including final determination of remedial action, changing technologies and governmental regulations, the ultimate ability of other responsible parties to pay and insurance recoveries, if any.
NJNG recovers its remediation expenditures, including carrying costs, over rolling seven-year periods pursuant to a RAC approved by the BPU. As of December 31, 2023, $67.1M of previously incurred remediation costs, net of recoveries from customers and insurance proceeds, are included in regulatory assets on the Unaudited Condensed Consolidated Balance Sheets. NJNG will continue to seek recovery of MGP-related costs through the RAC. If any future regulatory position indicates that the recovery of such costs is not probable, the related non-recoverable costs would be charged to income in the period of such determination.
General
The Company is involved, and from time to time in the future may be involved, in a number of pending and threatened judicial, regulatory and arbitration proceedings relating to matters that arise in the ordinary course of business. In view of the inherent difficulty of predicting the outcome of litigation matters, particularly when such matters are in their early stages or where the claimants seek indeterminate damages, the Company cannot state with confidence what the eventual outcome of the pending litigation will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines or penalties related to each pending matter will be, if any. In accordance with applicable accounting guidance, the Company establishes accruals for litigation for those matters that present loss contingencies as to which it is both probable that a loss will be incurred and the amount of such loss can be reasonably estimated. The Company also discloses contingent matters for which there is a reasonable possibility of a loss. Based upon currently available information, the Company believes that the results of litigation that are currently pending, taken together, will not have a materially adverse effect on the Company’s financial condition, results of operations or cash flows. The actual results of resolving the pending litigation matters may be substantially higher than the amounts accrued.
The foregoing statements about the Company’s litigation are based upon the Company’s judgments, assumptions and estimates and are necessarily subjective and uncertain. The Company has a number of threatened and pending litigation matters at various stages.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. REPORTING SEGMENT AND OTHER OPERATIONS DATA
The Company organizes its businesses based on a combination of factors, including its products and its regulatory environment. As a result, the Company manages its businesses through the following reporting segments and other operations: NJNG consists of regulated energy and off-system, capacity and storage management operations; CEV consists of capital investments in clean energy projects; ES consists of unregulated wholesale and retail energy operations; S&T consists of the Company’s investments in natural gas transportation and storage facilities; the HSO business operations consist of heating, cooling and water appliance sales, installations and services, other investments and general corporate activities.
Information related to the Company's various reporting segments and other operations during the three months ended December 31, 2023 and 2022, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Segments | | | | |
(Thousands) | NJNG | CEV | ES | | S&T | Subtotal | HSO | Elims | Total |
2023 | | | | | | | | | |
Operating revenues | | | | | | | | | |
External customers | $ | 293,093 | | 35,295 | | 100,801 | | (1) | 23,187 | | $ | 452,376 | | 14,834 | | — | | $ | 467,210 | |
Intercompany | $ | 337 | | — | | (1,133) | | | 675 | | $ | (121) | | — | | 121 | | $ | — | |
Depreciation and amortization | $ | 26,917 | | 6,922 | | 57 | | (2) | 6,162 | | $ | 40,058 | | 229 | | — | | $ | 40,287 | |
Interest income (3) | $ | 578 | | — | | 128 | | | 2,370 | | $ | 3,076 | | 356 | | (1,406) | | $ | 2,026 | |
Interest expense, net of capitalized interest | $ | 14,751 | | 7,447 | | 3,126 | | | 5,933 | | $ | 31,257 | | 216 | | — | | $ | 31,473 | |
Income tax provision (benefit) | $ | 10,656 | | 3,131 | | 7,511 | | | 1,032 | | $ | 22,330 | | (52) | | 658 | | $ | 22,936 | |
Equity in earnings of affiliates | $ | — | | — | | — | | | 993 | | $ | 993 | | — | | 667 | | $ | 1,660 | |
Net financial earnings (loss) | $ | 51,444 | | 10,522 | | 7,831 | | | 3,640 | | $ | 73,437 | | (600) | | (393) | | $ | 72,444 | |
Capital expenditures | $ | 79,715 | | 25,766 | | — | | | 7,785 | | $ | 113,266 | | 1,356 | | — | | $ | 114,622 | |
2022 | | | | | | | | | |
Operating revenues | | | | | | | | | |
External customers | $ | 357,409 | | 12,792 | | 313,399 | | (1) | 25,714 | | $ | 709,314 | | 14,253 | | — | | $ | 723,567 | |
Intercompany | $ | 337 | | — | | 8,383 | | | 1,124 | | $ | 9,844 | | 13 | | (9,857) | | $ | — | |
Depreciation and amortization | $ | 24,890 | | 5,576 | | 57 | | (2) | 5,942 | | $ | 36,465 | | 218 | | — | | $ | 36,683 | |
Interest income (3) | $ | 413 | | — | | 269 | | | 1,401 | | $ | 2,083 | | 654 | | (778) | | $ | 1,959 | |
Interest expense, net of capitalized interest | $ | 13,709 | | 5,895 | | 3,058 | | | 6,707 | | $ | 29,369 | | 122 | | — | | $ | 29,491 | |
Income tax provision (benefit) | $ | 14,383 | | (1,837) | | 20,064 | | | 1,943 | | $ | 34,553 | | 217 | | (1,792) | | $ | 32,978 | |
Equity in earnings of affiliates | $ | — | | — | | — | | | 909 | | $ | 909 | | — | | 37 | | $ | 946 | |
Net financial earnings (loss) | $ | 54,664 | | (3,582) | | 52,533 | | | 6,243 | | $ | 109,858 | | (29) | | 455 | | $ | 110,284 | |
Capital expenditures | $ | 82,071 | | 43,993 | | — | | | 19,719 | | $ | 145,783 | | 140 | | — | | $ | 145,923 | |
(1)Includes sales to Canada for the ES segment, which are immaterial.
(2)The amortization of acquired wholesale energy contracts is excluded above and is included in natural gas purchases - nonutility on the Unaudited Condensed Consolidated Statements of Operations.
(3)Included in other income, net on the Unaudited Condensed Consolidated Statements of Operations.
The Company's assets for the various reporting segments and business operations are detailed below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Segments | | | Intercompany | |
(Thousands) | NJNG | CEV | ES | S&T | Subtotal | HSO | Assets (1) | Total |
December 31, 2023 | $ | 4,590,049 | | 1,131,841 | | 151,932 | | 1,009,549 | | $ | 6,883,371 | | 170,421 | | (304,744) | | $ | 6,749,048 | |
September 30, 2023 | $ | 4,414,829 | | 1,128,577 | | 123,775 | | 1,011,959 | | $ | 6,679,140 | | 171,275 | | (312,919) | | $ | 6,537,496 | |
(1)Consists of transactions between subsidiaries that are eliminated and reclassified in consolidation.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Chief Executive Officer, who uses NFE as a measure of profit or loss in measuring the results of the Company's reporting segments and other business operations, is the chief operating decision maker of the Company. A reconciliation of consolidated NFE to consolidated net income is as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Net financial earnings | | | $ | 72,444 | | $ | 110,284 | |
Less: | | | | |
Unrealized gain on derivative instruments and related transactions | | | (5,400) | | (31,503) | |
Tax effect | | | 1,282 | | 7,487 | |
Effects of economic hedging related to natural gas inventory | | | (16,228) | | 23,972 | |
Tax effect | | | 3,857 | | (5,697) | |
| | | | |
| | | | |
NFE tax adjustment | | | (478) | | 104 | |
Net income | | | $ | 89,411 | | $ | 115,921 | |
The Company uses derivative instruments as economic hedges of purchases and sales of physical natural gas inventory. For GAAP purposes, these derivatives are recorded at fair value and related changes in fair value are included in reported earnings. Revenues and cost of natural gas related to physical natural gas flow are recognized when the natural gas is delivered to customers. Consequently, there is a mismatch in the timing of earnings recognition between the economic hedges and physical natural gas flows. Timing differences occur in two ways:
•unrealized gains and losses on derivatives are recognized in reported earnings in periods prior to physical natural gas inventory flows; and
•unrealized gains and losses of prior periods are reclassified as realized gains and losses when derivatives are settled in the same period as physical natural gas inventory movements occur.
NFE is a measure of the earnings based on eliminating these timing differences, to effectively match the earnings effects of the economic hedges with the physical sale of natural gas, SRECs and foreign currency contracts. Consequently, to reconcile between net income and NFE, current period unrealized gains and losses on the derivatives are excluded from NFE as a reconciling item. Realized derivative gains and losses are also included in current period net income. However, NFE includes only realized gains and losses related to natural gas sold out of inventory, effectively matching the full earnings effects of the derivatives with realized margins on physical natural gas flows. Included in the tax effects are current and deferred income tax expense corresponding with the components of NFE. The Company also calculates a quarterly tax adjustment based on an estimated annual effective tax rate for NFE purposes.
15. RELATED PARTY TRANSACTIONS
Effective April 2020, NJNG entered into a 5-year agreement for 3 Bcf of firm storage capacity with Steckman Ridge, which expires on March 31, 2025. Under the terms of the agreement, NJNG incurs demand fees, at market rates, of approximately $9.3M annually, a portion of which is eliminated in consolidation. These fees are recoverable through NJNG’s BGSS mechanism and are included as a component of regulatory assets.
ES may periodically enter into storage or park and loan agreements with its affiliated FERC-jurisdictional natural gas storage facility, Steckman Ridge. As of December 31, 2023, ES entered into transactions with Steckman Ridge for varying terms, all of which expire by March 31, 2027.
New Jersey Resources Corporation
Part I
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Demand fees, net of eliminations, associated with Steckman Ridge were as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
NJNG | | | $ | 1,655 | | $ | 1,655 | |
ES | | | 224 | | 172 | |
Total | | | $ | 1,879 | | $ | 1,827 | |
The following table summarizes demand fees payable to Steckman Ridge as of:
| | | | | | | | |
(Thousands) | December 31, 2023 | September 30, 2023 |
NJNG | $ | 775 | | $ | 775 | |
ES | 82 | | 84 | |
Total | $ | 857 | | $ | 859 | |
NJNG and ES enter into various AMAs, the effects of which are eliminated in consolidation. Under the terms of these agreements, NJNG releases certain transportation and storage contracts to ES. As of December 31, 2023, NJNG and ES had one AMA with an expiration date of March 31, 2024.
NJNG entered into two transportation agreements with Adelphia, each for committed capacity of 130,000 Dekatherms per day. The first is for 5 years in Zone South with an expiration date of August 8, 2027, and the second is for 15 years in Zone North, which began on November 1, 2023, with an expiration date of October 31, 2038.
ES has a 5-year agreement for 3 Bcf of firm storage capacity with Leaf River, with an expiration date of March 31, 2024, the effects of which are eliminated in consolidation.
NJNG and CEV entered into a 15-year sublease and PPA related to an onsite solar array and the related energy output at the Company’s headquarters in Wall, New Jersey, with an expiration date of March 1, 2036, the effects of which are immaterial to the consolidated financial statements.
NJNG entered into 16-year lease agreements, as Lessor, with various NJR subsidiaries, as Lessees, for office space at the Company’s headquarters in Wall, New Jersey, with an expiration date of July 1, 2037, the effects of which are eliminated in consolidation.
NJNG and CEV entered into a 20-year sublease and PPA related to an onsite solar array and the related energy output at the Company’s liquefied natural gas plant in Howell, New Jersey, with an expiration date of June 1, 2042, the effects of which are immaterial to the consolidated financial statements.
The intercompany profits for certain transactions between NJNG and ES and NJNG and Adelphia are not eliminated in accordance with ASC 980, Regulated Operations.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Critical Accounting Estimates
A summary of our critical accounting policies is included in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the period ended September 30, 2023. Our critical accounting policies have not changed from those reported in the 2023 Annual Report on Form 10-K.
Recently Issued Accounting Standards
Management's Overview
Consolidated
NJR is a diversified energy services holding company providing retail natural gas service in New Jersey and wholesale natural gas and related energy services to customers in the U.S. and Canada. In addition, we invest in clean energy projects, storage and transportation assets and provide various repair, sales and installation services. A more detailed description of our organizational structure can be found in Item 1. Business of our 2023 Annual Report on Form 10-K.
Reporting Segments
We have four primary reporting segments as presented in the chart below:
In addition to our four reporting segments above, we have nonutility operations that either provide corporate support services or do not meet the criteria to be treated as a separate reporting segment. These operations, which comprise HSO, include: appliance repair services, sales and installations at NJRHS and commercial real estate holdings at Commercial Realty & Resources Corp.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Operating Results
Net income (loss) by reporting segment and other business operations, which are discussed in detail within the operating results sections of each reporting segment and other business operations, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | December 31, |
(Thousands) | | | | | 2023 | | 2022 |
Net income (loss) | | | | | | | | | | | |
NJNG | | | | | | | $ | 51,444 | | 57 | % | | $ | 54,664 | | 47 | % |
CEV | | | | | | | 10,522 | | 12 | | | (3,582) | | (3) | |
ES | | | | | | | 23,933 | | 27 | | | 64,561 | | 56 | |
S&T | | | | | | | 3,640 | | 4 | | | 6,243 | | 5 | |
HSO | | | | | | | (600) | | (1) | | | (29) | | — | |
Eliminations (1) | | | | | | | 472 | | 1 | | | (5,936) | | (5) | |
Total | | | | | | | $ | 89,411 | | 100 | % | | $ | 115,921 | | 100 | % |
(1) Consists of transactions between subsidiaries that are eliminated in consolidation.
| | |
Consolidated net income decreased $26.5M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to the following factors: |
•$40.6M decrease in earnings at ES due to higher volatility in natural gas prices related to Winter Storm Elliott in December 2022 along with the related hedging transactions; partially offset by |
•$14.1M increase in earnings at CEV due to increased SREC sales. |
Assets by reporting segment and operations are as follows:
| | | | | | | | | | | | | | | | | |
(Thousands) | December 31, 2023 | | September 30, 2023 |
Assets | | | | | |
NJNG | $ | 4,590,049 | | 68 | % | | $ | 4,414,829 | | 68 | % |
CEV | 1,131,841 | | 17 | | | 1,128,577 | | 17 | |
ES | 151,932 | | 2 | | | 123,775 | | 2 | |
S&T | 1,009,549 | | 15 | | | 1,011,959 | | 15 | |
HSO | 170,421 | | 3 | | | 171,275 | | 3 | |
Intercompany assets (1) | (304,744) | | (5) | | | (312,919) | | (5) | |
Total | $ | 6,749,048 | | 100 | % | | $ | 6,537,496 | | 100 | % |
(1)Consists of transactions between subsidiaries that are eliminated in consolidation.
| | |
Consolidated assets increased $211.6M as of December 31, 2023, compared with September 30, 2023, due primarily to the following factors: |
•$84.5M increase in utility plant expenditures at NJNG; and |
•$72.9M increase in accounts receivable at NJNG and ES; and |
•$72.8M increase in unbilled revenue primarily at NJNG due to the seasonality of their business; partially offset by |
•$20.2M decrease in prepaid taxes primarily at NJNG. |
Non-GAAP Financial Measures
Our management uses NFE, a non-GAAP financial measure, when evaluating our operating results. ES economically hedges its natural gas inventory with financial derivative instruments. NFE is a measure of the earnings based on eliminating timing differences surrounding the recognition of certain gains or losses, to effectively match the earnings effects of the economic hedges with the physical sale of natural gas and, therefore, eliminates the impact of volatility to GAAP earnings associated with the derivative instruments. To the extent we utilize forwards, futures, or other derivatives to hedge forecasted SREC production, unrealized gains and losses are also eliminated from NFE. Included in the tax effects are current and deferred income tax expense corresponding with the components of NFE. Included in the tax effects are current and deferred income tax expense corresponding with the components of NFE.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
GAAP requires us, during the interim periods, to estimate our annual effective tax rate and use this rate to calculate the year-to-date tax provision. We also determine an annual estimated effective tax rate for NFE purposes and calculate a quarterly tax adjustment based on the differences between our forecasted net income and our forecasted NFE for the fiscal year. Since the annual estimated effective tax rate is based on certain forecasted assumptions, the rate and resulting NFE are subject to change. No adjustment is needed during the fourth quarter, since the actual effective tax rate is calculated at year end.
Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for or a replacement of, the comparable GAAP measure and should be read in conjunction with those GAAP results. Below is a reconciliation of consolidated net income, the most directly comparable GAAP measure, to NFE:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands, except per share data) | | | 2023 | 2022 |
Net income | | | $ | 89,411 | | $ | 115,921 | |
Add: | | | | |
Unrealized gain on derivative instruments and related transactions | | | (5,400) | | (31,503) | |
Tax effect | | | 1,282 | | 7,487 | |
Effects of economic hedging related to natural gas inventory (1) | | | (16,228) | | 23,972 | |
Tax effect | | | 3,857 | | (5,697) | |
| | | | |
| | | | |
NFE tax adjustment | | | (478) | | 104 | |
Net financial earnings | | | $ | 72,444 | | $ | 110,284 | |
Basic earnings per share | | | $ | 0.91 | | $ | 1.20 | |
Add: | | | | |
Unrealized gain on derivative instruments and related transactions | | | (0.05) | | (0.33) | |
Tax effect | | | 0.01 | | 0.08 | |
Effects of economic hedging related to natural gas inventory (1) | | | (0.17) | | 0.25 | |
Tax effect | | | 0.04 | | (0.06) | |
| | | | |
| | | | |
| | | | |
Basic net financial earnings per share | | | $ | 0.74 | | $ | 1.14 | |
(1)Effects of hedging natural gas inventory transactions where the economic impact is realized in a future period.
NFE by reporting segment and other business operations, which are discussed in detail within the operating results sections of each reporting segment and other business operations, is summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | December 31, |
(Thousands) | | | | | 2023 | | 2022 |
Net financial earnings (loss) | | | | | | | | | | | |
NJNG | | | | | | | $ | 51,444 | | 71 | % | | $ | 54,664 | | 50 | % |
CEV | | | | | | | 10,522 | | 15 | | | (3,582) | | (3) | |
ES | | | | | | | 7,831 | | 11 | | | 52,533 | | 47 | |
S&T | | | | | | | 3,640 | | 5 | | | 6,243 | | 6 | |
HSO | | | | | | | (600) | | (1) | | | (29) | | — | |
Eliminations (1) | | | | | | | (393) | | (1) | | | 455 | | — | |
Total | | | | | | | $ | 72,444 | | 100 | % | | $ | 110,284 | | 100 | % |
(1) Consists of transactions between subsidiaries that are eliminated in consolidation.
| | |
Consolidated NFE decreased $37.8M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to the following factors: |
•$53.6M decrease in Financial Margin at ES due to higher volatility in natural gas prices in the prior year, as previously discussed; partially offset by |
•$14.1M increase in earnings at CEV due to increased SREC sales, as previously discussed. |
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Natural Gas Distribution
Overview
Natural Gas Distribution is comprised of NJNG, a natural gas utility that provides regulated natural gas service throughout Burlington, Middlesex, Monmouth, Morris, Ocean, and Sussex counties in New Jersey to approximately 579,600 residential and commercial customers in its service territory and also participates in the off-system sales and capacity release markets. The business is subject to various risks, which may include but are not limited to impacts to customer growth and customer usage, customer collections, the timing and costs of capital expenditures and construction of infrastructure projects, operating and financing costs, fluctuations in commodity prices and customer conservation efforts. In addition, NJNG may be subject to adverse economic conditions such as inflation and rising natural gas costs, certain regulatory actions, environmental remediation and severe weather conditions. It is often difficult to predict the impact of events or trends associated with these risks.
NJNG’s business is seasonal by nature, as weather conditions directly influence the volume of natural gas delivered to customers on an annual basis. Specifically, customer demand substantially increases during the winter months when natural gas is used for heating purposes. As a result, NJNG generates most of its natural gas distribution revenues during the first and second fiscal quarters and is subject to variations in earnings and working capital during the fiscal year.
As a regulated company, NJNG is required to recognize the impact of regulatory decisions on its financial statements. See Note 4. Regulation in the accompanying Unaudited Condensed Consolidated Financial Statements for a more detailed discussion of regulatory actions, including filings related to programs and associated expenditures, as well as rate requests related to recovery of capital investments and operating costs.
NJNG’s operations are managed with the goal of providing safe and reliable service, growing its customer base, diversifying its Utility Gross Margin, promoting clean energy programs and mitigating the risks discussed above.
Base Rate Case
On January 31, 2024, NJNG filed a base rate case with the BPU requesting a natural gas revenue increase of $222.6M including a rate recovery of infrastructure investments and a change in the Company’s overall rate of return on rate base to 7.57%.
Infrastructure Projects
NJNG has significant annual capital expenditures associated with the management of its natural gas distribution and transmission system, including new utility plant expenditures associated with customer growth and its associated pipeline integrity management and infrastructure programs. Below is a summary of NJNG’s capital expenditures, including accruals, for the three months ended December 31, 2023, and estimates of expected investments for fiscal 2024 and 2025:
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Estimated capital expenditures are reviewed on a regular basis and may vary based on the ongoing effects of regulatory oversight, environmental regulations, unforeseen events and the ability to access capital.
NJNG continues to implement BPU-approved infrastructure projects that are designed to enhance the reliability and integrity of NJNG’s natural gas distribution system.
Infrastructure Investment Program
In October 2020, the BPU approved NJNG’s five-year IIP filing for $150.0M of transmission and distribution investments, effective November 1, 2020, which will be recovered through annual filings to adjust base rates.
In September 2023, the BPU approved NJNG's annual IIP filing, which requested a rate increase for capital expenditures of $28.2M through June 30, 2023, which resulted in a $3.2M revenue increase, effective October 1, 2023.
Customer Growth
In conducting NJNG's business, management focuses on factors it believes may have significant influence on its future financial results. NJNG's policy is to work with all stakeholders, including customers, regulators and policymakers, to achieve favorable results. These factors include the rate of NJNG's customer growth in its service territory, which can be influenced by political and regulatory policies, the delivered cost of natural gas compared with competing fuels, interest rates and general economic and business conditions.
NJNG's total customers include the following:
| | | | | | | | |
| December 31, 2023 | December 31, 2022 |
Firm customers | | |
Residential | 523,623 | | 514,452 | |
Commercial, industrial & other | 32,872 | | 32,302 | |
Residential transport | 14,975 | | 17,386 | |
Commercial transport | 8,014 | | 8,242 | |
Total firm customers | 579,484 | | 572,382 | |
Other | 116 | | 118 | |
Total customers | 579,600 | | 572,500 | |
During the three months ended December 31, 2023 and 2022, NJNG added 2,129 and 2,132 new customers, respectively. NJNG expects new customer additions, and those customers who added additional natural gas services to their premises to contribute approximately $1.9M of incremental Utility Gross Margin on an annualized basis.
NJNG expects its new customer annual growth rate to be approximately 1.9%. Based on information from municipalities and developers, as well as external industry analysts and management's experience, NJNG estimates that approximately 69% of the growth will come from new construction markets and 31% from customer conversions to natural gas from other fuel sources. This new customer and conversion growth would increase Utility Gross Margin under NJNG's base rates by approximately $8.5M annually, as calculated under NJNG's CIP tariff.
Energy Efficiency Programs
SAVEGREEN conducts home energy audits and provides various grants, incentives and financing alternatives designed to encourage the installation of high-efficiency heating and cooling equipment and other energy efficiency upgrades. Depending on the specific incentive or approval, NJNG recovers costs associated with the programs over a three- to 10-year period through a tariff rider mechanism. In March 2021, the BPU approved a three-year SAVEGREEN program consisting of approximately $126.1M of direct investment, $109.4M in financing options, and approximately $23.4M in O&M.
In September 2023, the BPU approved an increase to the EE rate for the SAVEGREEN programs established from 2010 through the present, which increased annual recoveries by $9.0M, effective October 1, 2023.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
On November 9, 2023, NJNG filed a letter of petition seeking BPU approval to extend NJNG’s current SAVEGREEN program through December 31, 2024, with an additional $76.9M in order to meet customer demand for this program.
On December 1, 2023, NJNG filed a petition seeking BPU approval of its 2024 SAVEGREEN program, which would support new energy efficiency, demand response and building decarbonization start-up programs for two and a half-years starting January 1, 2025 through June 30, 2027. The 2024 SAVEGREEN program, which totals $482.4M, includes $245.1M of direct investment, $217.2M in financing options and $20.1M in O&M.
Program recoveries from customers during the three months ended December 31, 2023 and 2022, were $4.4M and $2.5M, respectively. The recovery includes a weighted average cost of capital that ranges from 6.84% to 6.9%, with a return on equity of 9.6% to 9.75%.
Conservation Incentive Program/BGSS
The CIP facilitates normalizing NJNG’s Utility Gross Margin for variances not only due to weather but also for other factors affecting customer usage, such as conservation and energy efficiency. Recovery of Utility Gross Margin for the non-weather variance through the CIP is limited to the amount of certain natural gas supply cost savings achieved and is subject to a variable margin revenue test. Additionally, recovery of the CIP Utility Gross Margin is subject to an annual earnings test. An annual review of the CIP must be filed by June 1, coincident with NJNG’s annual BGSS filing, during which NJNG can request rate changes to the CIP.
NJNG's total utility firm gross margin includes the following adjustments related to the CIP mechanism:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Weather (1) | | | $ | 10,616 | | $ | 2,080 | |
Usage | | | 948 | | 1,486 | |
Total | | | $ | 11,564 | | $ | 3,566 | |
(1)Compared with the 20-year average, weather was 8.2% warmer-than-normal during the three months ended December 31, 2023 and 0.3% warmer-than-normal during the three months ended December 31, 2022.
Recovery of Natural Gas Costs
NJNG’s cost of natural gas is passed through to our customers, without markup, by applying NJNG’s authorized BGSS rate to actual therms delivered. There is no Utility Gross Margin associated with BGSS costs; therefore, changes in such costs do not impact NJNG’s earnings. NJNG monitors its actual natural gas costs in comparison to its BGSS rates to manage its cash flows associated with its allowed recovery of natural gas costs, which is facilitated through BPU-approved deferred accounting and the BGSS pricing mechanism. Accordingly, NJNG occasionally adjusts its periodic BGSS rates or can issue credits or refunds, as appropriate, for its residential and small commercial customers when the commodity cost varies from the existing BGSS rate. BGSS rates for its large commercial customers are adjusted monthly based on NYMEX prices.
NJNG’s residential and commercial markets are currently open to competition, and its rates are segregated between BGSS (i.e., natural gas commodity) and delivery (i.e., transportation) components. NJNG earns Utility Gross Margin through the delivery of natural gas to its customers and, therefore, is not negatively affected by customers who use its transportation service and purchase natural gas from another supplier. Under an existing order from the BPU, BGSS can be provided by suppliers other than the state’s natural gas utilities; however, customers who purchase natural gas from another supplier continue to use NJNG for transportation service.
In April 2023, the BPU approved on a final basis, NJNG’s February 2023 filing for a reduction to the BGSS rate, which reduced recoveries by approximately $29.9M, effective March 1, 2023. NJNG’s February 2023 filing also advised the BPU of a bill credit for residential and small commercial customers. Total bill credits given back to customers from March 2023 through May 2023, totaled approximately $32.4M.
In September 2023, the BPU approved, on a provisional basis, NJNG's annual BGSS filing to decrease the annual revenues credited to BGSS by approximately $38.6M, a $7.4M annual decrease related to its balancing charge, and a $27.0M increase to CIP rates, effective October 1, 2023. The balancing charge rate includes the cost of balancing natural gas deliveries with customer usage for sales and transportation customers, and balancing charge revenues are credited to BGSS.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
BGSS Incentive Programs
NJNG is eligible to receive financial incentives for reducing BGSS costs through a series of Utility Gross Margin-sharing programs that include off-system sales, capacity release and storage incentive programs. These programs are designed to encourage better utilization and hedging of NJNG’s natural gas supply, transportation and storage assets. Depending on the program, NJNG shares 80 or 85% of Utility Gross Margin generated by these programs with firm customers. Utility Gross Margin from incentive programs was approximately $5.4M and $8.7M during the three months ended December 31, 2023 and 2022, respectively.
Hedging
In order to provide relative price stability to its natural gas supply portfolio, NJNG employs a hedging strategy with the goal of having at least 75% of the Company's projected winter periodic BGSS natural gas sales volumes hedged by each November 1 and at least 25% of the projected periodic BGSS natural gas sales hedged for the following April through March period. The hedging goal is typically achieved with gas in storage and the use of financial instruments to hedge storage injections. NJNG may also use various financial instruments including futures, swaps, options and weather related products to hedge its future delivery obligations.
Commodity Prices
NJNG is affected by the price of natural gas, which can have a significant impact on our cash flows, short-term financing costs, the price of natural gas charged to our customers through the BGSS clause, our ability to collect accounts receivable, which impacts our bad debt expense, and our ability to maintain a competitive advantage over other energy sources. Natural gas commodity prices are shown in the graph below, which illustrates the daily natural gas prices(1) in the Northeast market region, also known as TETCO M-3.
(1) Data sourced from Standard & Poor's Financial Services, LLC Global Platts.
The maximum price per MMBtu was $3.52 and $30.95 and the minimum price was $0.89 and $0.67 for the three months ended December 31, 2023 and 2022, respectively. A more detailed discussion of the impacts of the price of natural gas on operating revenues, natural gas purchases and cash flows can be found in the Operating Results and Cash Flow sections of Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Societal Benefits Charge
NJNG’s qualifying customers are eligible for the USF program, which is administered by the New Jersey Department of Community Affairs, to help make energy bills more affordable.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
In April 2023, the BPU approved on a final basis, NJNG's annual SBC filing, which included an increase to the RAC annual recoveries of approximately $3.7M and a decrease to the NJCEP annual recoveries of approximately $0.9M, effective May 1, 2023.
In September 2023, the BPU approved NJNG's annual USF filing, which included an increase to the statewide USF rate, of approximately $0.7M, effective October 1, 2023.
In September 2023, NJNG submitted its annual SBC filing to the BPU requesting approval of RAC expenditures through June 2023, as well as an increase to the RAC annual recoveries of approximately $2.4M and an increase to the NJCEP annual recoveries of approximately $5.0M, which would be effective April 1, 2024.
Environmental Remediation
NJNG is responsible for the environmental remediation of former MGP sites, which contain contaminated residues from former gas manufacturing operations that ceased operating at these sites by the mid-1950s and, in some cases, had been discontinued many years earlier. Actual MGP remediation costs may vary from management’s estimates due to the developing nature of remediation requirements, regulatory decisions by the NJDEP and related litigation. NJNG reviews these costs at the end of each fiscal year and adjusts its liability and corresponding regulatory asset as necessary to reflect its expected future remediation obligation. Accordingly, NJNG recognized a regulatory asset and an obligation of $165.3M as of December 31, 2023, a decrease of $4.1M compared with the prior fiscal period. See Note 13. Commitments and Contingent Liabilities for more details.
Other regulatory filings and a more detailed discussion of the filings in this section can be found in Note 4. Regulation in the accompanying Unaudited Condensed Consolidated Financial Statements.
Operating Results
NJNG's operating results are as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Operating revenues (1) | | | $ | 293,430 | | $ | 357,746 | |
Operating expenses | | | | |
Natural gas purchases (2)(3) | | | 118,444 | | 184,771 | |
Operation and maintenance | | | 54,705 | | 49,721 | |
Regulatory rider expense (4) | | | 19,189 | | 18,251 | |
Depreciation and amortization | | | 26,917 | | 24,890 | |
Total operating expenses | | | 219,255 | | 277,633 | |
Operating income | | | 74,175 | | 80,113 | |
Other income, net | | | 2,676 | | 2,643 | |
Interest expense, net of capitalized interest | | | 14,751 | | 13,709 | |
Income tax provision | | | 10,656 | | 14,383 | |
Net income | | | $ | 51,444 | | $ | 54,664 | |
(1)Includes nonutility revenue of approximately $0.3M for both the three months ended December 31, 2023 and 2022, for lease agreements with various NJR subsidiaries leasing office space from NJNG at the Company’s headquarters, which are eliminated in consolidation.
(2)Includes the purchased cost of the natural gas, fees paid to pipelines and storage facilities, adjustments as a result of BGSS incentive programs and hedging transactions. These expenses are passed through to customers and are offset by corresponding revenues.
(3)Includes related party transactions of approximately $2.3M for both the three months ended December 31, 2023 and 2022, a portion of which is eliminated in consolidation.
(4)Consists of expenses associated with state-mandated programs, the RAC and energy efficiency programs, and are calculated on a per-therm basis. These expenses are passed through to customers and are offset by corresponding revenues.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Operating Revenues and Natural Gas Purchases
Operating revenues decreased 18.0% and natural gas purchases decreased 35.9% during the three months ended December 31, 2023, compared with the three months ended December 31, 2022.
The factors contributing to the increases and decreases in operating revenues and natural gas purchases are as follows:
| | | | | | | | | | | |
| | | Three Months Ended |
| | | December 31, |
| | | 2023 v. 2022 |
(Thousands) | | | | Operating revenues | Natural gas purchases |
BGSS incentives | | | | $ | (36,219) | | $ | (32,914) | |
Average BGSS rates | | | | (28,029) | | (28,029) | |
| | | | | |
Firm sales | | | | (8,816) | | (5,070) | |
CIP adjustments | | | | 7,998 | | — | |
| | | | | |
Riders and other (1) | | | | 750 | | (314) | |
Total decrease | | | | $ | (64,316) | | $ | (66,327) | |
(1)Rider and other includes changes in rider rates, including those related to Energy Efficiency, NJCEP and other programs, which is offset in regulatory rider expense.
Non-GAAP Financial Measures
Management uses Utility Gross Margin, a non-GAAP financial measure, when evaluating the operating results of NJNG. NJNG's Utility Gross Margin is defined as operating revenues less natural gas purchases, sales tax, and regulatory rider expenses. This measure differs from gross margin as presented on a GAAP basis as it excludes certain operations and maintenance expense and depreciation and amortization. Utility Gross Margin may also not be comparable to the definition of gross margin used by others in the natural gas distribution business and other industries. Management believes that Utility Gross margin provides a meaningful basis for evaluating utility operations since natural gas costs, sales tax and regulatory rider expenses are included in operating revenues and passed through to customers and, therefore, have no effect on Utility Gross Margin. Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measure.
Utility Gross Margin
A reconciliation of gross margin, the closest GAAP financial measure to NJNG's Utility Gross Margin, is as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Operating revenues | | | $ | 293,430 | | $ | 357,746 | |
Less: | | | | |
Natural gas purchases | | | 118,444 | | 184,771 | |
Operation and maintenance (1) | | | 26,401 | | 26,294 | |
Regulatory rider expense | | | 19,189 | | 18,251 | |
Depreciation and amortization | | | 26,917 | | 24,890 | |
Gross margin | | | 102,479 | | 103,540 | |
Add: | | | | |
Operation and maintenance (1) | | | 26,401 | | 26,294 | |
Depreciation and amortization | | | 26,917 | | 24,890 | |
Utility Gross Margin | | | $ | 155,797 | | $ | 154,724 | |
(1)Excludes SG&A of approximately $28.3M and $23.4M for the three months ended December 31, 2023 and 2022, respectively.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Utility Gross Margin consists of three components:
•Utility firm gross margin generated from only the delivery component of either a sales tariff or a transportation tariff from residential and commercial customers who receive natural gas service from NJNG;
•BGSS incentive programs, where revenues generated or savings achieved from BPU-approved off-system sales, capacity release or storage incentive programs are shared between customers and NJNG; and
•Utility Gross Margin generated from off-tariff customers, as well as interruptible customers.
The following provides more information on the components of Utility Gross Margin and associated throughput (Bcf) of natural gas delivered to customers:
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
| | | | 2023 | | 2022 |
($ in thousands) | | | | | | Margin | Bcf | | Margin | Bcf |
Utility Gross Margin/Throughput | | | | | | | | | | |
Residential | | | | | | $ | 108,037 | | 13.9 | | | $ | 104,018 | | 14.7 | |
Commercial, industrial and other | | | | | | 20,831 | | 2.6 | | | 20,779 | | 2.7 | |
Firm transportation | | | | | | 20,764 | | 3.6 | | | 20,480 | | 4.0 | |
Total utility firm gross margin/throughput | | | | | | 149,632 | | 20.1 | | | 145,277 | | 21.4 | |
BGSS incentive programs | | | | | | 5,381 | | 27.2 | | | 8,686 | | 17.9 | |
Interruptible/off-tariff agreements | | | | | | 784 | | 3.3 | | | 761 | | 3.6 | |
Total Utility Gross Margin/Throughput | | | | | | $ | 155,797 | | 50.6 | | | $ | 154,724 | | 42.9 | |
Utility Firm Gross Margin
Utility firm gross margin increased approximately $4.4M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to increased residential customers.
The factors contributing to the change in Utility Gross Margin generated by BGSS incentive programs are as follows:
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | 2023 v. 2022 |
Off-system sales | | | | | $ | (2,926) | | |
Storage | | | | | (318) | | |
Capacity release | | | | | (61) | | |
Total decrease | | | | | $ | (3,305) | | |
BGSS incentive programs decreased during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, was due primarily to decreased margins from off-system sales due to lower, less volatile natural gas prices and a lack of market opportunities.
Net Income
| | |
Net income decreased $3.2M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to the following factors: |
|
•$5.0M increase in O&M due to higher employee related expenses and information technology costs; |
•$2.0M increase in depreciation expense as a result of additional utility plant being placed into service; partially offset by |
|
•$1.1M increase in Utility Gross Margin, as previously discussed; and |
•$3.7M decrease in income tax expense. |
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Clean Energy Ventures
Overview
CEV actively pursues opportunities in the renewable energy markets. CEV enters into various agreements to install solar net-metered systems for residential and commercial customers, as well as large commercial grid-connected projects. In addition, CEV enters into various long-term agreements, including PPAs, to supply energy from commercial solar projects.
Capital expenditures related to clean energy projects are subject to change due to a variety of factors that may affect our ability to commence operations at these projects on a timely basis or at all, including logistics associated with the start-up of residential and commercial solar projects, such as timing of construction schedules, the permitting and regulatory process, any delays related to electric grid interconnection, economic trends, unforeseen events and the ability to access capital or allocation of capital to other investments or business opportunities. CEV is also subject to various risks, which may include impacts to residential solar customer growth and customer collections, our ability to identify and develop commercial solar asset investments, impacts to our supply chain and our ability to source materials for construction.
The primary contributors toward the value of qualifying clean energy projects are tax incentives and RECs. Changes in the federal statutes related to the ITC and/or relevant state legislation and regulatory policies affecting the market for solar renewable energy credits, could significantly affect future results.
Solar projects placed in service and related expenditures are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| |
| |
| | |
| | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Three Months Ended |
| December 31, |
($ in Thousands) | 2023 | 2022 |
Placed in service | Projects | MW | Costs | Projects | MW | Costs |
Grid-connected (1) | — | | — | | $ | — | | | 1 | | 7.5 | | $ | 14,076 | |
Net-metered: | | | | | | | |
Commercial (1) | 1 | | 2.8 | | 7,835 | | | 2 | | 10.5 | | 25,330 | |
Sunlight Advantage® | 73 | | 0.8 | | 2,708 | | | 45 | | 0.6 | | 1,840 | |
Total placed in service | 74 | | 3.6 | | $ | 10,543 | | | 48 | | 18.6 | | $ | 41,246 | |
(1)Includes projects subject to sale leaseback arrangements.
CEV has approximately 472.5 MW of solar capacity in service. Projects that were placed in service through December 31, 2019, qualified for a 30% federal ITC. The credit declined to 26% for property under construction during 2020 through the end of 2022. In August 2022, the federal ITC was restored to 30% through the end of 2032. There are additional opportunities to increase the credit amount for certain facilities that are placed in service after December 31, 2022, based upon the type of project and location.
CEV may enter into transactions to sell certain of its commercial solar assets concurrent with agreements to lease the assets back over a period of five to 15 years. The Company will continue to operate the solar assets and are responsible for related expenses and entitled to retain the revenue generated from RECs and energy sales. The ITCs and other tax benefits associated with these solar projects transfer to the buyer if applicable; however, the lease payments are structured so that CEV is compensated for the transfer of the related tax incentives. Accordingly, for solar projects financed under sale leasebacks for which the assets were sold during the first 5 years of in-service life, CEV recognizes the equivalent value of the ITC in other income on the Unaudited Condensed Consolidated Statements of Operations over the respective five-year ITC recapture periods, starting with the second year of the lease. CEV received proceeds of approximately $24.4M and $33.2M during the three months ended December 31, 2023 and 2022, respectively, in connection with sale leasebacks of commercial solar assets.
As part of its solar investment portfolio, CEV operates a residential and small commercial solar program, The Sunlight Advantage®, that provides qualifying homeowners and small business owners the opportunity to have a solar system installed at their home or place of business with no installation or maintenance expenses. CEV owns, operates and maintains the system over the life of the contract in exchange for monthly payments.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
For solar installations placed in-service in New Jersey prior to April 30, 2020, each MWh of electricity produced creates an SREC that represents the renewable energy attribute of the solar-electricity generated that can be sold to third parties, predominantly load-serving entities that are required to comply with the solar requirements under New Jersey's renewable portfolio standard.
Following the close of the SREC market in New Jersey, the BPU established the TREC as the successor program to the SREC program. TRECs provide a fixed compensation base multiplied by an assigned project factor in order to determine their value. The project factor is determined by the type and location of the project, as defined. All TRECs generated are required to be purchased monthly by a TREC program administrator as appointed by the BPU.
In July 2021, the BPU established a new successor solar incentive program. This Administratively Determined Incentive Program, which we refer to as SREC IIs, provides administratively set incentives for net metered residential projects and net metered non-residential projects of 5 MW or less.
In December 2022, the BPU established the Competitive Solar Incentive Program, which will provide incentives to larger solar facilities. It is open to qualifying grid supply solar facilities, non-residential net metered solar installations with a capacity greater than 5MW, and eligible grid supply solar facilities installed in combination with energy storage.
REC activity during the three months ended, consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| Beginning inventory balance | RECs | Ending inventory balance | Average |
| Generated | Delivered | Sale Price |
December 31, 2023 | | | | | | | |
SRECs | 144,138 | | 93,570 | | (122,439) | | 115,269 | | | $212 | |
TRECs (1) | 10,120 | | 16,705 | | (20,608) | | 6,217 | | | $142 | |
SREC IIs (1) | 6,013 | | 2,773 | | (1,527) | | 7,259 | | | $89 | |
December 31, 2022 | | | | | | | |
SRECs | 116,005 | | 98,462 | | (16,812) | | 197,655 | | | $231 | |
TRECs (1) | 10,759 | | 8,345 | | (12,933) | | 6,171 | | | $140 | |
SREC IIs (1) | 247 | | 1,784 | | (919) | | 1,112 | | | $91 | |
(1)The TRECs’ and SREC IIs’ inventory balance is due to the timing of when the RECs are delivered to the state administrator related to their generation.
CEV hedges its expected SREC production through the use of forward sales contracts. The following table reflects the hedged percentage of our projected inventory of SRECs related to its in-service commercial and residential assets:
| | | | | |
Energy Year (1) | Percent of SRECs Hedged |
2024 | 99% |
2025 | 89% |
2026 | 82% |
2027 | 28% |
2028 | 16% |
| |
(1)Energy years are compliance periods for New Jersey's renewable portfolio standard that run from June 1 to May 31.
There are no direct costs associated with the production of RECs by our solar assets. All related costs are included as a component of O&M on the Unaudited Condensed Consolidated Statements of Operations, including such expenses as facility maintenance and broker fees.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Operating Results
CEV’s financial results are summarized as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Operating revenues | | | $ | 35,295 | | $ | 12,792 | |
Operating expenses | | | | |
Operation and maintenance | | | 10,050 | | 7,537 | |
Depreciation and amortization | | | 6,922 | | 5,576 | |
| | | | |
Total operating expenses | | | 16,972 | | 13,113 | |
Operating income (loss) | | | 18,323 | | (321) | |
Other income, net | | | 2,777 | | 797 | |
Interest expense, net | | | 7,447 | | 5,895 | |
Income tax provision (benefit) | | | 3,131 | | (1,837) | |
Net income (loss) | | | $ | 10,522 | | $ | (3,582) | |
| | |
Net income (loss) increased approximately $14.1M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to the following factors: |
•$22.5M increase in operating revenues due to higher SREC sales; partially offset by |
|
•$2.5M increase in O&M due to higher project maintenance expenses and lease expenses; and |
•$5.0M increase in income tax expense. |
|
|
Energy Services
Overview
ES markets and sells natural gas to wholesale and retail customers and manages natural gas transportation and storage assets throughout major market areas across North America. ES maintains a strategic portfolio of natural gas transportation and storage contracts that it utilizes in conjunction with its market expertise to provide service and value to its customers. Availability of these transportation and storage contracts allows ES to generate market opportunities by capturing price differentials over specific time horizons and between geographic market locations.
ES also provides management of transportation and storage assets for natural gas producers and regulated utilities. These management transactions typically involve the release of producer/utility-owned storage and/or transportation capacity in combination with an obligation to either purchase and/or deliver physical natural gas. In addition to the contractual purchase and/or sale of physical natural gas, ES generates or pays fee-based margin in exchange for its active management and may provide the producer and/or utility with additional margin based on actual results.
In conjunction with the active management of these contracts, ES generates Financial Margin by identifying market opportunities and simultaneously entering into natural gas purchase/sale, storage or transportation contracts and financial derivative contracts. In cases where storage is utilized to fulfill these contracts, these forecast sales and/or purchases are economically hedged through the use of financial derivative contracts. The financial derivative contracts consist primarily of exchange-traded futures, options and swap contracts, and are frequently used to lock in anticipated transactional cash flows and to help manage volatility in natural gas market prices. Generally, when its transportation and storage contracts are exposed to periods of increased market volatility, ES is able to implement strategies that allow it to capture margin by improving the respective time or geographic spreads on a forward basis.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
ES accounts for its physical commodity contracts and its financial derivative instruments at fair value on the Unaudited Condensed Consolidated Balance Sheets. Changes in the fair value of physical commodity contracts and financial derivative instruments are included in earnings as a component of operating revenues or natural gas purchases on the Unaudited Condensed Consolidated Statements of Operations. Volatility in reported net income at ES can occur over periods of time due to changes in the fair value of derivatives, as well as timing differences related to certain transactions. Unrealized gains and losses can fluctuate as a result of changes in the price of natural gas, SRECs and foreign currency from the original transaction price. Volatility in earnings can also occur as a result of timing differences between the settlement of financial derivatives and the sale of the underlying physical commodity. For example, when a financial instrument settles and the physical natural gas is injected into inventory, the realized gains and losses associated with the financial instrument are recognized in earnings. However, the gains and losses associated with the physical natural gas are not recognized in earnings until the natural gas inventory is withdrawn from storage and sold, at which time ES realizes the entire margin on the transaction.
During December 2020, ES entered into a series of AMAs with an investment grade public utility to release pipeline capacity associated with certain natural gas transportation contracts. The utility provides certain asset management services and ES may deliver natural gas to the utility in exchange for aggregate net proceeds of approximately $500M, payable through November 1, 2030. The AMAs include a series of initial and permanent releases, which commenced on November 1, 2021. NJR will receive a total of approximately $260M in cash from fiscal 2022 through fiscal 2024 and $34M per year from fiscal 2025 through fiscal 2031 under the agreements. ES recognized operating revenue of approximately $9.5M and $20.0M during the three months ended December 31, 2023 and 2022, respectively, on the Unaudited Condensed Consolidated Statements of Operations. Amounts received in excess of revenue totaling $116.8M and $58.7M as of December 31, 2023 and September 30, 2023, respectively, are included in deferred revenue on the Unaudited Condensed Consolidated Balance Sheets.
Operating Results
ES’ financial results are summarized as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Operating revenues (1) | | | $ | 99,668 | | $ | 321,782 | |
Operating expenses | | | | |
Natural gas purchases (including demand charges (2)(3)) | | | 60,166 | | 233,287 | |
Operation and maintenance | | | 5,108 | | 1,123 | |
Depreciation and amortization | | | 57 | | 57 | |
| | | | |
Total operating expenses | | | 65,331 | | 234,467 | |
Operating income | | | 34,337 | | 87,315 | |
Other income, net | | | 233 | | 368 | |
Interest expense, net | | | 3,126 | | 3,058 | |
Income tax provision | | | 7,511 | | 20,064 | |
Net income | | | $ | 23,933 | | $ | 64,561 | |
(1)Includes related party transactions of approximately $1.1M and $8.4M for the three months ended December 31, 2023 and 2022, respectively, which are eliminated in consolidation.
(2)Costs associated with pipeline and storage capacity are expensed over the term of the related contracts, which generally varies from less than one year to 10 years.
(3)Includes related party transactions of approximately $0.3M and $0.2M during the three months ended December 31, 2023 and 2022, respectively, a portion of which is eliminated in consolidation.
ES' portfolio of financial derivative instruments are composed of:
| | | | | | | | |
| Three Months Ended |
| December 31, |
(in Bcf) | 2023 | 2022 |
Net short futures and swaps contracts | 10.0 | | 10.7 | |
| | |
During the three months ended December 31, 2023 and 2022, the net short position resulted in an unrealized gain of approximately $16.7M and $25.4M, respectively.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Operating revenues decreased approximately $222.1M and natural gas purchases decreased approximately $173.1M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to a decrease in natural gas prices of 57.1%. The decrease is related to the prior year volatility resulting from Winter Storm Elliott, which occurred during December 2022.
Future results at ES are contingent upon natural gas market price volatility driven by variations in both the supply and demand balances caused by weather and other factors. As a result, variations in weather patterns in the key market areas served may affect earnings during the fiscal year. Changes in market fundamentals, such as an increase in supply and decrease in demand due to warmer temperatures, and reduced volatility can negatively impact ES' earnings. See Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Natural Gas Distribution for TETCO M-3 Daily Prices, which illustrates the daily natural gas prices in the Northeast market region.
| | |
Net income decreased approximately $40.6M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to the following factors: |
•$222.1M decrease in operating revenues, as previously discussed; |
•$4.0M increase in O&M due to higher employee related expenses and a reduction in the reserve for bad debt in the prior year; partially offset by |
•$173.1M decrease in natural gas purchases, as previously discussed; and |
•$12.6M decrease in income tax expense. |
|
Non-GAAP Financial Measures
Management uses Financial Margin and NFE, non-GAAP financial measures, when evaluating the operating results of ES. Financial Margin and NFE are based on removing timing differences associated with certain derivative instruments. GAAP also requires us, during the interim periods, to estimate our annual effective tax rate and use this rate to calculate the year-to-date tax provision. We also determine an annual estimated effective tax rate for NFE purposes and calculate a quarterly tax adjustment based on the differences between our forecasted net income and our forecasted NFE for the fiscal year. This adjustment is applied to ES, as the adjustment primarily relates to timing differences associated with certain derivative instruments which impacts the estimate of the annual effective tax rate for NFE. No adjustment is needed during the fourth quarter, since the actual effective tax rate is calculated at year end.
Management views these measures as representative of the overall expected economic result and uses these measures to compare ES' results against established benchmarks and earnings targets as these measures eliminate the impact of volatility on GAAP earnings as a result of timing differences associated with the settlement of derivative instruments. To the extent that there are unanticipated impacts from changes in the market value related to the effectiveness of economic hedges, ES' actual non-GAAP results can differ from the results anticipated at the outset of the transaction. Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measure.
When ES reconciles the most directly comparable GAAP measure to both Financial Margin and NFE, the current period unrealized gains and losses on derivatives are excluded as a reconciling item. Financial Margin and NFE also exclude the effects of economic hedging of the value of our natural gas in storage and, therefore, only include realized gains and losses related to natural gas withdrawn from storage, effectively matching the full earnings effects of the derivatives with realized margins on the related physical natural gas flows. Financial Margin differs from gross margin as defined on a GAAP basis as it excludes certain operations and maintenance expense and depreciation and amortization as well as the effects of derivatives as discussed above.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Financial Margin
A reconciliation of gross margin, the closest GAAP financial measure, to ES' Financial Margin is as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Operating revenues (1) | | | $ | 99,668 | | $ | 321,782 | |
Less: | | | | |
Natural gas purchases | | | 60,166 | | 233,287 | |
Operation and maintenance (2) | | | 4,689 | | 3,455 | |
Depreciation and amortization | | | 57 | | 57 | |
Gross margin | | | 34,756 | | 84,983 | |
Add: | | | | |
Operation and maintenance (2) | | | 4,689 | | 3,455 | |
Depreciation and amortization | | | 57 | | 57 | |
Unrealized gain on derivative instruments and related transactions | | | (4,266) | | (39,886) | |
Effects of economic hedging related to natural gas inventory (3) | | | (16,228) | | 23,972 | |
Financial Margin | | | $ | 19,008 | | $ | 72,581 | |
(1)Includes unrealized losses (gains) related to an intercompany transaction between NJNG and ES that have been eliminated in consolidation of approximately $1.1M and $8.4M during the three months ended December 31, 2023 and 2022, respectively.
(2)Excludes SG&A of approximately $0.4M and $(2.3)M during the three months ended December 31, 2023 and 2022, respectively.
(3)Effects of hedging natural gas inventory transactions where the economic impact is realized in a future period.
Financial Margin decreased approximately $53.6M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to higher natural gas price volatility in December 2022 due to Winter Storm Elliott, as previously discussed.
Net Financial Earnings
A reconciliation of ES's net income, the most directly comparable GAAP financial measure, to NFE is as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Net income | | | $ | 23,933 | | $ | 64,561 | |
Add: | | | | |
Unrealized gain on derivative instruments and related transactions | | | (4,266) | | (39,886) | |
Tax effect (1) | | | 1,013 | | 9,479 | |
Effects of economic hedging related to natural gas inventory | | | (16,228) | | 23,972 | |
Tax effect | | | 3,857 | | (5,697) | |
Net income to NFE tax adjustment | | | (478) | | 104 | |
Net financial earnings | | | $ | 7,831 | | $ | 52,533 | |
(1)Includes taxes related to an intercompany transaction between NJNG and ES that have been eliminated in consolidation of approximately $0.3M and $(2.0)M during the three months ended December 31, 2023 and 2022, respectively.
NFE decreased approximately $44.7M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to a decrease in Financial Margin, as previously discussed.
Future results are subject to the ability of ES to expand its wholesale sales and service activities and are contingent upon many other factors, including an adequate number of appropriate and credit qualified counterparties in an active and liquid natural marketplace, volatility in the natural gas market due to weather or other fundamental market factors impacting supply and/or demand, transportation, storage and/or other market arbitrage opportunities, sufficient liquidity in the overall energy trading market, and continued access to liquidity in the capital markets.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Storage and Transportation
Overview
S&T invests in natural gas assets, such as natural gas transportation and storage facilities. We believe that acquiring, owning and developing these storage and transportation assets, which operate under a tariff structure that has either cost- or market-based rates, can provide us a growth opportunity. S&T is subject to various risks, including the construction, development and operation of our transportation and storage assets, obtaining necessary governmental, environmental and regulatory approvals, our ability to obtain necessary property rights and our ability to obtain financing at reasonable costs for the construction, operation and maintenance of our assets.
S&T is comprised of Leaf River, a 32.2M Dth salt dome natural gas storage facility that operates under market-based rates and Adelphia, an existing 84-mile pipeline in southeastern Pennsylvania that operates under cost of service rates but can enter into negotiated rates with counterparties. S&T also has a 50% ownership interest in Steckman Ridge, a storage facility that operates under market-based rates.
Operating Results
The financial results of S&T are summarized as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Operating revenues (1) | | | $ | 23,862 | | $ | 26,838 | |
Operating expenses | | | | |
Natural gas purchases | | | 276 | | 805 | |
Operation and maintenance | | | 10,100 | | 7,474 | |
Depreciation and amortization | | | 6,162 | | 5,942 | |
Total operating expenses | | | 16,538 | | 14,221 | |
Operating income | | | 7,324 | | 12,617 | |
Other income, net | | | 2,288 | | 1,367 | |
Interest expense, net | | | 5,933 | | 6,707 | |
Income tax provision | | | 1,032 | | 1,943 | |
Equity in earnings of affiliates | | | 993 | | 909 | |
Net income | | | $ | 3,640 | | $ | 6,243 | |
(1)Includes related party transactions of approximately $0.7M and $1.1M during the three months ended December 31, 2023 and 2022, respectively, which are eliminated in consolidation.
| | |
Net income decreased approximately $2.6M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to a decrease in hub services revenue at Leaf River. |
|
|
|
|
|
|
Home Services and Other
Overview
The financial results of HSO consist primarily of the operating results of NJRHS. NJRHS provides service, sales and installation of appliances to service contract customers and has been focused on growing its installation business and expanding its service contract customer base. HSO also includes organizational expenses incurred at NJR and home warranty contract income at NJR Retail.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Operating Results
The condensed financial results of HSO are summarized as follows:
| | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
(Thousands) | | | 2023 | 2022 |
Operating revenues | | | $ | 14,834 | | $ | 14,266 | |
| | | | |
| | | | |
| | | | |
| | | | |
(Loss) income before income taxes | | | $ | (652) | | $ | 188 | |
Income tax (benefit) provision | | | (52) | | 217 | |
Net loss | | | $ | (600) | | $ | (29) | |
| | |
Net loss remained relatively consistent during the three months ended December 31, 2023, compared with the three months ended December 31, 2022. |
|
|
Liquidity and Capital Resources
Our objective is to maintain an efficient consolidated capital structure that reflects the different characteristics of each reporting segment and business operations and provides adequate financial flexibility for accessing capital markets as required. Our consolidated capital structure was as follows:
| | | | | | | | |
| December 31, 2023 | September 30, 2023 |
Common stock equity | 39 | % | 39 | % |
Long-term debt | 52 | | 54 | |
Short-term debt | 9 | | 7 | |
Total | 100 | % | 100 | % |
Common Stock Equity
We satisfy our external common equity requirements, if any, through issuances of our common stock, including the proceeds from stock issuances under our DRP. The DRP allows us, at our option, to use treasury shares or newly issued shares to raise capital. NJR raised approximately $3.8M during both the three months ended December 31, 2023 and 2022, respectively. We issued approximately 410,000 and 368,000 shares through the waiver discount feature of the DRP during the three months ended December 31, 2023 and 2022, respectively, and raised approximately $17.9M of equity for both periods.
In 1996, the Board of Directors authorized us to implement a share repurchase program, which was expanded seven times since the inception of the program, authorizing a total of 19.5M shares of common stock for repurchase. As of December 31, 2023, we had repurchased a total of approximately 17.8M of those shares and may repurchase an additional 1.7M shares under the approved program. There were no shares repurchased during the three months ended December 31, 2023 and 2022.
Debt
NJR and its unregulated subsidiaries generally rely on cash flows generated from operating activities and the utilization of committed credit facilities to provide liquidity to meet working capital and short-term debt financing requirements. NJNG also relies on the issuance of commercial paper for short-term funding. NJR and NJNG, as borrowers, respectively, periodically access the capital markets to fund long-life assets through the issuance of long-term debt securities.
We believe that our existing borrowing availability, equity proceeds and cash flows from operations will be sufficient to satisfy our working capital, capital expenditures and dividend requirements for at least the next 12 months. NJR, NJNG, CEV, S&T and ES currently anticipate that each of their financing requirements for the next 12 months will be met primarily through the issuance of short and long-term debt and meter or solar asset sale leasebacks.
We believe that as of December 31, 2023, NJR and NJNG were, and currently are, in compliance with all existing debt covenants, both financial and non-financial.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Short-Term Debt
We use our short-term borrowings primarily to finance ES' short-term liquidity needs, S&T investments, share repurchases and, on an initial basis, CEV's investments. ES' use of high-volume storage facilities and anticipated pipeline park-and-loan arrangements, combined with related economic hedging activities in the volatile wholesale natural gas market, create significant short-term cash requirements.
As of December 31, 2023, NJR had a revolving credit facility totaling $650M, with $476.0M available under the facility.
NJNG satisfies its debt needs by issuing short-term and long-term debt based on its financial profile. The seasonal nature of NJNG's operations creates large short-term cash requirements, primarily to finance natural gas purchases and customer accounts receivable. NJNG obtains working capital for these requirements, and for the temporary financing of construction and MGP remediation expenditures and energy tax payments, based on its financial profile, through the issuance of commercial paper supported by the NJNG Credit Facility or through short-term bank loans under the NJNG Credit Facility.
NJNG’s commercial paper is sold through several commercial banks under an issuing and paying agency agreement and is supported by the $250M NJNG Credit Facility. As of December 31, 2023, the unused amount available under the NJNG Credit Facility, including amounts allocated to the backstop under the commercial paper program and the issuance of letters of credit, was $145.8M.
Short-term borrowings were as follows:
| | | | | | | | | |
| | Three Months Ended |
(Thousands) | | December 31, 2023 |
NJR | | | |
Notes Payable to banks: | | | |
Balance at end of period | | | $ | 165,150 | |
Weighted average interest rate at end of period | | | 6.56 | % |
Average balance for the period | | | $ | 212,027 | |
Weighted average interest rate for average balance | | | 6.54 | % |
Month end maximum for the period | | | $ | 230,000 | |
NJNG | | | |
Commercial Paper and Notes Payable to banks: | | | |
Balance at end of period | | | $ | 103,500 | |
Weighted average interest rate at end of period | | | 5.48 | % |
Average balance for the period | | | $ | 71,621 | |
Weighted average interest rate for average balance | | | 5.48 | % |
Month end maximum for the period | | | $ | 106,700 | |
Due to the seasonal nature of natural gas prices and demand, and because inventory levels are built up during its natural gas injection season (April through October), NJR and NJNG's short-term borrowings tend to peak in the November through January time frame.
NJR
In August 2022, NJR entered into a First Amendment to NJR's Second Amended and Restated Credit Agreement governing a $650M NJR Credit Facility with a maturity date of September 2, 2027. The NJR Credit Facility is subject to a one-year extension beyond that date and includes an accordion feature, which allows NJR, in the absence of a default or event of default, to increase from time to time, with the existing or new lenders, the revolving credit commitments under the NJR Credit Facility in increments of $50M with the total revolving credit commitments not exceeding $750M. The NJR Credit Facility also permits the borrowing of revolving loans and swingline loans, as well as a $75M sublimit for the issuance of letters of credit. Certain of NJR’s unregulated subsidiaries have guaranteed all of NJR’s obligations under the NJR Credit Facility. The credit facility is used primarily to finance its share repurchases, to satisfy ES’ short-term liquidity needs and to finance, on an initial basis, unregulated investments.
As of December 31, 2023, NJR had eight letters of credit outstanding totaling $8.8M, which reduced the amount available under the NJR Credit Facility by the same amount. NJR does not anticipate that these letters of credit will be drawn upon by the counterparties.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Based on its average borrowings during the period, NJR’s average interest rate was 6.54%, resulting in interest expense of approximately $3.5M. Based on average borrowings of $212.0M during the period, a 100 basis point change in the underlying average interest rate would have caused a change in interest expense of approximately $0.5M during the three months ended December 31, 2023.
Neither NJNG nor its assets are obligated or pledged to support the NJR Credit Facility.
NJNG
In August 2022, NJNG amended the Second Amended and Restated Credit Agreement governing a $250M NJNG Credit Facility with a maturity date of September 2, 2027. The NJNG Credit Facility is subject to a one-year extension beyond that date and includes an accordion feature, which would allow NJNG, in the absence of a default or event of default, to increase from time to time, with the existing or new lenders, the revolving credit commitments under the NJNG Credit Facility in minimum increments of $50M up to a maximum of $100M. The NJNG Credit Facility also permits the borrowing of revolving loans and swingline loans, as well as a $30M sublimit for the issuance of letters of credit.
As of December 31, 2023, NJNG had two letters of credit outstanding for $0.7M, which reduced the amount available under the NJNG Credit Facility by the same amount. NJNG does not anticipate that these letters of credit will be drawn upon by the counterparties.
Based on its average borrowings during fiscal 2024, NJNG’s average interest rate was 5.48%, resulting in interest expense of $1.0M. Based on average borrowings of $71.6M during the period, a 100 basis point change in the underlying average interest rate would have caused a change in interest expense of approximately $0.2M during fiscal 2024.
Short-Term Debt Covenants
Borrowings under the NJR Credit Facility, term loan credit agreement and the NJNG Credit Facility are conditioned upon compliance with a maximum leverage ratio (consolidated total indebtedness to consolidated total capitalization as defined in the applicable agreements), of not more than .70 to 1.00 for NJR and .65 to 1.00 for NJNG. These revolving credit facilities and term loan credit agreement contain customary representations and warranties for transactions of this type. They also contain customary events of default and certain covenants that will limit NJR's or NJNG's ability, beyond agreed upon thresholds, to, among other things:
•incur additional debt;
•incur liens and encumbrances;
•make dispositions of assets;
•enter into transactions with affiliates; and
•merge, consolidate, transfer, sell or lease all or substantially all of the borrower's or guarantors' assets.
These covenants are subject to a number of exceptions and qualifications set forth in the applicable agreements.
Default Provisions
The agreements governing our long-term and short-term debt obligations include provisions that, if not complied with, could require early payment or similar actions. Default events include, but are not limited to, the following:
•defaults for non-payment;
•defaults for breach of representations and warranties;
•defaults for insolvency;
•defaults for non-performance of covenants;
•cross-defaults to other debt obligations of the borrower; and
•guarantor defaults.
The occurrence of an event of default under these agreements could result in all loans and other obligations of the borrower becoming immediately due and payable and the termination of the credit facilities or term loan.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Long-Term Debt
NJR
As of December 31, 2023, NJR had the following outstanding:
•$100M of 3.48% senior notes due November 7, 2024;
•$100M of 3.54% senior notes due August 18, 2026;
•$110M of 4.38% senior notes due June 23, 2027;
•$100M of 3.96% senior notes due June 8, 2028;
•$150M of 3.29% senior notes due July 17, 2029;
•$130M of 3.60% senior notes due July 23, 2032;
•$130M of 3.50% senior notes due July 23, 2030;
•$120M of 3.13% senior notes due September 1, 2031;
•$80M of 3.25% senior notes due September 1, 2033;
•$50M of 3.64% senior notes due September 19, 2034; and
•$50M of 6.14% senior notes due December 15, 2032.
Neither NJNG nor its assets are obligated or pledged to support NJR's long-term debt.
NJNG
As of December 31, 2023, NJNG's long-term debt consisted of approximately $1.5B in fixed-rate debt issuances secured by the Mortgage Indenture, with maturities ranging from 2024 to 2061, and approximately $27.7M in sale leasebacks of natural gas meters with various maturities ranging from 2025 to 2030.
On September 28, 2023, NJNG entered into a Note Purchase Agreement for $100M aggregate principal amount of its senior notes consisting of $50M of 5.56% senior notes due September 28, 2033, which closed on September 28, 2023, and $50M of 5.85% senior notes due October 30, 2053, which closed on October 30, 2023.
Senior notes are secured by an equal principal amount of NJNG’s FMBs issued under NJNG’s Mortgage Indenture.
NJR is not obligated directly or contingently with respect to the NJNG’s fixed-rate debt issuances.
Long-Term Debt Covenants and Default Provisions
The NJR and NJNG long-term debt instruments contain customary representations and warranties for transactions of their type. They also contain customary events of default and certain covenants that will limit NJR or NJNG's ability beyond agreed upon thresholds to, among other things:
•incur additional debt (including a covenant that limits the amount of consolidated total debt of the borrower at the end of a fiscal quarter to 70% for NJR and 65% for NJNG of the consolidated total capitalization of the borrower, as those terms are defined in the applicable agreements, and a covenant limiting priority debt to 20% of the borrower's consolidated total capitalization, as those terms are defined in the applicable agreements);
•incur liens and encumbrances;
•make loans and investments;
•make dispositions of assets;
•make dividends or restricted payments;
•enter into transactions with affiliates; and
•merge, consolidate, transfer, sell or lease substantially all of the borrower's assets.
The aforementioned covenants are subject to a number of exceptions and qualifications set forth in the applicable note purchase agreements.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
In addition, the FMBs issued by NJNG under the Mortgage Indenture are subject to certain default provisions. Events of Default, as defined in the Mortgage Indenture, consist mainly of:
•failure for 30 days to pay interest when due;
•failure to pay principal or premium when due and payable;
•failure to make sinking fund payments when due;
•failure to comply with any other covenants of the Mortgage Indenture after 30 days' written notice from the Trustee;
•failure to pay or provide for judgments in excess of $30M in aggregate amount within 60 days of the entry thereof; or
•certain events that are or could be the basis of a bankruptcy, reorganization, insolvency or receivership proceeding.
Upon the occurrence and continuance of such an Event of Default, the Mortgage Indenture, subject to any provisions of law applicable thereto, provides that the Trustee may take possession and conduct the business of NJNG, may sell the trust estate, or proceed to foreclose the lien of the Mortgage Indenture. The interest rate on defaulted principal and interest, to the extent permitted by law, on the FMBs issued under the Mortgage Indenture is the rate stated in the applicable supplement or, if no such rate is stated, 6 % per annum.
Sale Leaseback
NJNG received approximately $8.8M and $8.4M during the three months ended December 31, 2023 and 2022, in connection with the sale leaseback of its natural gas meters. NJNG utilizes sale leaseback arrangements as a financing mechanism to fund certain of its capital expenditures related to natural gas meters, whereby the physical asset is sold concurrent with an agreement to lease the asset back. These agreements include options to renew the lease or repurchase the asset at the end of the term. As NJNG retains control of the natural gas meters, these arrangements do not qualify as a sale. NJNG uses the financing method to account for the transactions. NJNG continues to evaluate this sale leaseback program based on current market conditions. Natural gas meters are excluded from the lien on NJNG property under the Mortgage Indenture.
CEV enters into transactions to sell the commercial solar assets concurrent with agreements to lease the assets back over a period of five to 15 years. The Company has concluded that these arrangements do not qualify as a sale for accounting purposes, as the Company retains control of the underlying assets, and are therefore treated as financing obligations, which are typically secured by the renewable energy facility asset and its future cash flows from RECs and energy sales. ITCs and other tax benefits associated with these solar projects are transferred to the buyer, if applicable; however, the lease payments are structured so that CEV is compensated for the transfer of the related tax incentives. CEV continues to operate the solar assets, including related expenses, and retain the revenue generated from RECs and energy sales, and has the option to renew the lease or repurchase the assets sold at the end of the lease term. During the three months ended December 31, 2023 and 2022, CEV received proceeds of approximately $24.4M and $33.2M, respectively, in connection with the sale leaseback of commercial solar projects. The proceeds received were recognized as a financing obligation on the Unaudited Condensed Consolidated Balance Sheets.
Contractual Obligations and Capital Expenditures
As of December 31, 2023, there were NJR guarantees covering approximately $170.3M of natural gas purchases and ES demand fee commitments and ten outstanding letters of credit totaling approximately $9.5M, as previously mentioned, not yet reflected in accounts payable on the Unaudited Condensed Consolidated Balance Sheets.
Estimated capital expenditures are reviewed on a regular basis and may vary based on the ongoing effects of regulatory constraints, environmental regulations, unforeseen events, and the ability to access capital.
NJNG's total capital expenditures are projected to be between $387M and $440M during fiscal 2024. Total capital expenditures spent or accrued during the three months ended December 31, 2023, were approximately $89.1M. NJNG expects to fund its obligations with a combination of cash flows from operations, cash on hand, issuance of commercial paper, available capacity under its revolving credit facility and the issuance of long-term debt. As of December 31, 2023, NJNG's future MGP expenditures are estimated to be approximately $165.3M. For a more detailed description of MGP expenditures see Note 13. Commitments and Contingent Liabilities in the accompanying Unaudited Condensed Consolidated Financial Statements.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
During the three months ended December 31, 2023, our S&T segment had capital expenditures spent or accrued for Adelphia totaling approximately $1.8M and capital expenditures spent or accrued for Leaf River totaling approximately $7.0M. During fiscal 2024, we expect expenditures related to Adelphia to be between $8M and $12M and expenditures related to Leaf River to be between $25M and $35M.
During the three months ended December 31, 2023, total capital expenditures spent or accrued related to the purchase and installation of solar equipment were approximately $19.1M. CEV's expenditures include clean energy projects that support our goal to promote renewable energy. Accordingly, CEV enters into agreements to install solar equipment involving both residential and commercial projects. We estimate solar-related capital expenditures during fiscal 2024 to be between $140M and $204M.
Capital expenditures related to clean energy projects are subject to change due to a variety of factors that may affect our ability to commence operations at these projects on a timely basis or at all, including sourcing projects that meet our investment criteria, logistics associated with the start-up of residential and commercial solar projects, such as timing of construction schedules, the permitting and regulatory process, any delays related to electric grid interconnection, economic trends or unforeseen events and the ability to access capital or allocation of capital to other investments or business opportunities.
ES does not currently anticipate any significant capital expenditures during fiscal 2024 and 2025.
During December 2020, ES entered into a series of AMAs with an investment grade public utility to release pipeline capacity associated with certain natural gas transportation contracts. The utility provides certain asset management services and ES may deliver natural gas to the utility in exchange for aggregate net proceeds of approximately $500M, payable through November 1, 2030. The AMAs include a series of initial and permanent releases, which commenced on November 1, 2021. NJR will receive approximately $260M in cash from fiscal 2022 through fiscal 2024 and $34M per year from fiscal 2025 through fiscal 2031 under the agreements. ES recognized operating revenue of approximately $9.5M and $20.0M during the three months ended December 31, 2023 and 2022, respectively, on the Unaudited Condensed Consolidated Statements of Operations. Amounts received in excess of revenue totaling $116.8M and $58.7M as of December 31, 2023 and September 30, 2023, respectively, are included in deferred revenue on the Unaudited Condensed Consolidated Balance Sheets.
Cash Flows
Operating Activities
Cash flows from (used in) operating activities during the three months ended December 31, 2023, totaled approximately $46.4M, compared with approximately $(88.9)M during the three months ended December 31, 2022. Operating cash flows are primarily affected by variations in working capital, which can be impacted by several factors, including:
•seasonality of our business;
•fluctuations in wholesale natural gas prices and other energy prices, including changes in derivative asset and liability values;
•timing of storage injections and withdrawals;
•the deferral and recovery of natural gas costs;
•changes in contractual assets utilized to optimize margins related to natural gas transactions;
•broker margin requirements;
•impact of unusual weather patterns on our wholesale business;
•timing of the collections of receivables and payments of current liabilities;
•volumes of natural gas purchased and sold; and
•timing of SREC deliveries.
Cash flows from operating activities increased approximately $135.3M during the three months ended December 31, 2023, compared with the three months ended December 31, 2022, due primarily to decreased working capital requirements resulting from lower natural gas prices.
Investing Activities
Cash flows used in investing activities totaled approximately $113.8M during the three months ended December 31, 2023, compared with approximately $145.6M during the three months ended December 31, 2022. The decrease of approximately $31.8M was due primarily to decreased solar asset expenditures and lower capital expenditures for S&T.
New Jersey Resources Corporation
Part I
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
Financing Activities
Financing cash flows generally are seasonal in nature and are impacted by the volatility in pricing in the natural gas and other energy markets. NJNG's inventory levels are built up during its natural gas injection season (April through October) and reduced during withdrawal season (November through March) in response to the supply requirements of its customers. Changes in financing cash flows can also be impacted by natural gas management and marketing activities at ES and clean energy investments at CEV.
Cash flows from financing activities totaled approximately $69.3M during the three months ended December 31, 2023, compared with approximately $235.9M during the three months ended December 31, 2022. The decrease of approximately $166.6M is due primarily to a decrease in long-term debt proceeds of $125.0M, a decrease in net short-term debt proceeds of $24.0M and a decrease in solar sale leaseback proceeds of $8.8M.
Credit Ratings
The table below summarizes NJNG's credit ratings as of December 31, 2023, issued by two rating entities, Moody's and Fitch:
| | | | | | | | |
| Moody's | Fitch |
Corporate Rating | N/A | A- |
Commercial Paper | P-2 | F-2 |
Senior Secured | A1 | A+ |
Ratings Outlook | Stable | Stable |
Fitch ratings and outlook were reaffirmed on April 24, 2023. The Moody's ratings and outlook were reaffirmed on September 29, 2023. NJNG's Moody's and Fitch ratings are investment-grade ratings. NJR is not rated by Moody’s or Fitch.
Although NJNG is not party to any lending agreements that would accelerate the maturity date of any obligation caused by a failure to maintain any specific credit rating, if such ratings are downgraded below investment grade, borrowing costs could increase, as would the costs of maintaining certain contractual relationships and future financing and our access to capital markets would be reduced. Even if ratings are downgraded without falling below investment grade, NJR and NJNG could face increased borrowing costs under their credit facilities. A rating set forth above is not a recommendation to buy, sell or hold NJR's or NJNG's securities and may be subject to revision or withdrawal at any time. Each rating set forth above should be evaluated independently of any other rating.
The timing and mix of any external financings will target a common equity ratio that is consistent with maintaining NJNG's current short-term and long-term credit ratings.
Financial Risk Management
Commodity Market Risks
Natural gas is a nationally traded commodity. Its prices are determined effectively by the NYMEX, ICE and over-the-counter markets. The prices on the NYMEX, CME, ICE and over-the-counter markets generally reflect the national balance of natural gas supply and demand, but are also significantly influenced from time to time by other events.
Our regulated and unregulated businesses are subject to market risk due to fluctuations in the price of natural gas. To economically hedge against such fluctuations, we have entered into forwards, futures, options and swap agreements. To manage these derivative instruments, we have well-defined risk management policies and procedures that include daily monitoring of volumetric limits and monetary guidelines. Our natural gas businesses are conducted through two of our operating subsidiaries. NJNG is a regulated utility that uses futures, options and swaps to provide relative price stability, and its recovery of natural gas costs is governed by the BPU. ES uses futures, options, swaps and physical contracts to economically hedge purchases and sales of natural gas.
New Jersey Resources Corporation
Part I
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Continued)
The following table reflects the changes in the fair market value of financial derivatives related to natural gas purchases and sales:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance | Increase | Less | Balance |
(Thousands) | September 30, 2023 | in Fair Market Value | Amounts Settled | December 31, 2023 |
NJNG | | $ | 6,090 | | | 8,246 | | | 5,885 | | | $ | 8,451 | |
ES | | 16,178 | | | 20,871 | | | 20,340 | | | 16,709 | |
Total | | $ | 22,268 | | | 29,117 | | | 26,225 | | | $ | 25,160 | |
There were no changes in methods of valuations during the three months ended December 31, 2023.
The following is a summary of fair market value of financial derivatives as of December 31, 2023, excluding foreign exchange contracts discussed below, by method of valuation and by maturity for each fiscal year period:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands) | 2024 | 2025 | 2026 - 2028 | After 2028 | Total Fair Value |
| | | | | | | | |
Price based on ICE | $ | 23,350 | | 1,914 | | | (104) | | | — | | | $ | 25,160 | |
| | | | | | | | |
The following is a summary of financial derivatives by type as of December 31, 2023:
| | | | | | | | | | | | | | | | | |
| | Volume Bcf | Price per MMBtu(1) | Amounts included in Derivatives (Thousands) |
NJNG | Futures | 17.7 | | $1.40 - $5.37 | | $ | 8,451 | |
| | | | | |
| | | | | |
ES | Futures | (10.0) | | $1.33 - $5.92 | | 16,709 | |
| | | | | |
| | | | | |
Total | | | | | $ | 25,160 | |
(1) Million British thermal units
The following table reflects the changes in the fair market value of physical commodity contracts:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance | Increase | Less | Balance |
(Thousands) | September 30, 2023 | (Decrease) in Fair Market Value | Amounts Settled | December 31, 2023 |
NJNG - Prices based on other external data | | $ | (445) | | | (916) | | | (721) | | | $ | (640) | |
ES - Prices based on other external data | | (13,616) | | | 12,094 | | | 4,709 | | | (6,231) | |
Total | | $ | (14,061) | | | 11,178 | | | 3,988 | | | $ | (6,871) | |
Our market price risk is predominately linked with changes in the price of natural gas at the Henry Hub, the delivery point for the NYMEX natural gas futures contracts. Based on price sensitivity analysis, an illustrative 10% movement in the natural gas futures contract price, for example, increases (decreases) the reported derivative fair value of all open, unadjusted Henry Hub natural gas futures and fixed price swap positions by approximately $2.7M. This analysis does not include potential changes to reported credit adjustments embedded in the $14.1M reported fair value.
| | | | | | | | | | | | | | | | | |
Derivative Fair Value Sensitivity Analysis | |
(Thousands) | Henry Hub Futures and Fixed Price Swaps |
Percent increase in NYMEX natural gas futures prices | 0% | 5% | 10% | 15% | 20% |
Estimated change in derivative fair value | $ | — | | $ | (1,357) | | $ | (2,714) | | $ | (4,071) | | $ | (5,428) | |
Ending derivative fair value | $ | 14,135 | | $ | 12,778 | | $ | 11,421 | | $ | 10,064 | | $ | 8,707 | |
| | | | | |
Percent decrease in NYMEX natural gas futures prices | 0% | (5)% | (10)% | (15)% | (20)% |
Estimated change in derivative fair value | $ | — | | $ | 1,357 | | $ | 2,714 | | $ | 4,071 | | $ | 5,428 | |
Ending derivative fair value | $ | 14,135 | | $ | 15,492 | | $ | 16,849 | | $ | 18,206 | | $ | 19,563 | |
Wholesale Credit Risk
New Jersey Resources Corporation
Part I
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Continued)
The following is a summary of gross and net credit exposures, grouped by investment and non-investment grade counterparties, as of December 31, 2023. Gross credit exposure for ES is defined as the unrealized fair value of derivative and energy trading contracts plus any outstanding wholesale receivable for the value of natural gas or power delivered and/or financial derivative commodity contract that has settled for which payment has not yet been received. Gross credit exposure for S&T is defined as demand and estimated usage fees for contracted services and/or market value of loan balances for which payment has not yet been received. Net credit exposure is defined as gross credit exposure reduced by collateral received from counterparties and/or payables, where netting agreements exist. The amounts presented below exclude accounts receivable for NJNG retail natural gas sales and services.
ES', CEV's and S&T's counterparty credit exposure as of December 31, 2023, is as follows:
| | | | | | | | | | | | | | |
(Thousands) | Gross Credit Exposure | Net Credit Exposure |
Investment grade | | $ | 114,215 | | | $ | 108,626 | |
Noninvestment grade | | 15,815 | | | 1,425 | |
Internally rated investment grade | | 23,064 | | | 21,935 | |
Internally rated noninvestment grade | | 24,826 | | | 15,966 | |
Total | | $ | 177,920 | | | $ | 147,952 | |
NJNG's counterparty credit exposure as of December 31, 2023, is as follows:
| | | | | | | | | | | | | | |
(Thousands) | Gross Credit Exposure | Net Credit Exposure |
Investment grade | | $ | 27,632 | | | $ | 26,063 | |
Noninvestment grade | | 729 | | | — | |
Internally rated investment grade | | 1,658 | | | 1,094 | |
Internally rated noninvestment grade | | 2,709 | | | 2,230 | |
Total | | $ | 32,728 | | | $ | 29,387 | |
Due to the inherent volatility in the market price for natural gas, electricity and SRECs, the market value of contractual positions with individual counterparties could exceed established credit limits or collateral provided by those counterparties. If a counterparty failed to perform the obligations under its contract (for example, failed to make payment for natural gas received), we could sustain a loss. This loss would comprise the loss on natural gas delivered but not paid for and/or the cost of replacing natural gas not delivered or received at a price that exceeds the original contract price. Any such loss could have a material impact on our financial condition, results of operations or cash flows.
Effects of Interest Rate and Foreign Currency Rate Fluctuations
We are also exposed to changes in interest rates on our debt hedges, variable rate debt and changes in foreign currency rates for our business conducted in Canada using Canadian dollars. We do not believe an immediate 10% increase or decrease in interest rates or foreign currency rates would have a material effect on our operating results or cash flows.
Information regarding NJR's interest rate risk can be found in Item 7A. Quantitative and Qualitative Disclosures About Market Risks and the Liquidity and Capital Resources - Debt section of Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Effects of Inflation
Any change in price levels has an effect on operating results due to the capital-intensive and regulated nature of our utility subsidiary. The Company’s operations are sensitive to increases in the rate of inflation because of its operational and capital spending requirements in both its regulated and non-regulated businesses. We attempt to minimize the effects of inflation through cost control, productivity improvements and regulatory actions, when appropriate. See Item 1A. Risk Factors for additional information related to the impact of recent increases in inflation rates.
Disclosure Controls and Procedures
New Jersey Resources Corporation
Part I
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of end of the period covered by this report, our disclosure controls and procedures are effective, to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There has been no change in internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended December 31, 2023, that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.
New Jersey Resources Corporation
Part II
ITEM 1. LEGAL PROCEEDINGS
Information regarding reportable legal proceedings is contained in Part I, Item 3. Legal Proceedings in our Annual Report on Form 10-K for the year ended September 30, 2023, and is set forth in Part I, Item 1, Note 13. Commitments and Contingent Liabilities-Legal Proceedings on the Unaudited Condensed Consolidated Financial Statements, which is incorporated by reference. No legal proceedings became reportable during the quarter ended December 31, 2023, and there have been no material developments during such quarter regarding any previously reported legal proceedings, which have not been previously disclosed.
ITEM 1A. RISK FACTORS
While we attempt to identify, manage and mitigate risks and uncertainties associated with our business to the extent practical, under the circumstances, some level of risk and uncertainty will always be present. Part I, Item 1A. Risk Factors of our 2023 Annual Report on Form 10-K includes a detailed discussion of our risk factors. Those risks and uncertainties have the potential to materially affect our financial condition and results of operations. There have been no material changes in our risk factors from those previously disclosed in Part I, Item 1A, of our 2023 Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth our repurchase activity for the quarter ended December 31, 2023:
| | | | | | | | | | | | | | | | | |
Period | Total Number of Shares (or Units) Purchased | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under the Plans or Programs |
10/01/23 - 10/31/23 | — | — | | — | | | 1,685,053 |
11/01/23 - 11/30/23 | — | — | | — | | | 1,685,053 |
12/01/23 - 12/31/23 | — | — | | — | | | 1,685,053 |
Total | — | — | | — | | | 1,685,053 |
The stock repurchase plan, which was authorized by our Board of Directors, became effective in September 1996 and as of December 31, 2023, included 19.5M shares of common stock for repurchase, of which, approximately 1.7M shares remained available for repurchase. The stock repurchase plan will expire when we have repurchased all shares authorized for repurchase thereunder, unless the repurchase plan is earlier terminated by action of our Board of Directors or further shares are authorized for repurchase.
ITEM 5. OTHER INFORMATION
Rule 10b5-1 Trading Plans
During the three months ended December 31, 2023, no director or officer (as defined by Rule 16a-1(f) of the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
New Jersey Resources Corporation
Part II
ITEM 6. EXHIBITS
| | | | | |
Exhibit Number | Exhibit Description |
| | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
31.1+ | |
| |
31.2+ | |
| |
32.1+ † | |
| |
32.2+ † | |
| |
101+ | Interactive Data File (Form 10-Q, for the fiscal period ended December 31, 2023, furnished in iXBRL (Inline eXtensible Business Reporting Language)) |
| |
104+ | Cover Page Interactive Data File included in Exhibit 101 |
________________________________
+ Filed herewith.
† This certificate accompanies this report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by NJR for purposes of Section 18 or any other provision of the Exchange Act.
New Jersey Resources Corporation
Part II
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| | NEW JERSEY RESOURCES CORPORATION |
| | (Registrant) |
Date: | February 6, 2024 | |
| | By:/s/ Stephen M. Skrocki |
| | Stephen M. Skrocki |
| | Corporate Controller (Principal Accounting Officer) |
| | |