Table   of Contents

I  

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

 

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2018

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

 

SECURITIES EXCHANGE ACT OF 1934

 

For transition period from            to           

 

Commission File Number 0-10537

 

PICTURE 2

(Exact name of Registrant as specified in its charter)

 

 

 

 

Delaware

 

36-3143493

(State or other jurisdiction

 

(I.R.S. Employer Identification Number)

of incorporation or organization)

 

 

 

37 South River Street, Aurora, Illinois     60507

(Address of principal executive offices)  (Zip Code)

 

(630) 892-0202

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒        No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.

 

Large accelerated filer Accelerated filer

Non-accelerated filer Smaller reporting company Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).

Yes ☐        No ☒

 

As of November 2, 2018, the Registrant had 29,758,578 shares of common stock outstanding at $1.00 par value per share.

 

 

 

 

 

 

 


 

Table   of Contents

OLD SECOND BANCORP, INC.

 

Form 10-Q Quarterly Report

 

Table of Contents

 

 

Cautionary Note Regarding Forward Looking Statements  

 

 

 

 

PART I

 

 

 

Page Number

Item 1.  

Financial Statements

4

Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

38

Item 3.  

Quantitative and Qualitative Disclosures about Market Risk

55

Item 4.  

Controls and Procedures

56

 

PART II

 

 

 

 

Item 1.  

Legal Proceedings

56

Item 1.A.  

Risk Factors

56

Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

57

Item 3.  

Defaults Upon Senior Securities

57

Item 4.  

Mine Safety Disclosure

57

Item 5.  

Other Information

57

Item 6.  

Exhibits

57

 

 

 

 

Signatures

58

 

2

 


 

Table   of Contents

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report and other publicly available documents of the Company, including the documents incorporated herein by reference, contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, including, but not limited to, statements regarding management’s belief that we are positioned for future growth, expectations regarding future plans, strategies and financial performance, regulatory developments, industry and economic trends, and other matters.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, can be identified by the inclusion of such qualifications as “expects,” “intends,” “believes,” “may,” “will,” “would,” “could,” “should,” “plan,” “anticipate,” “estimate,” “seeks,” “possible,” “likely” or other indications that the particular statements are not historical facts and refer to future periods.  Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and may be outside of the Company’s control.  Actual events and results may differ significantly from those described in such forward-looking statements, due to numerous factors, including:

 

·

negative economic conditions that adversely affect the economy, real estate values, the job market and other factors nationally and in our market area, in each case that may affect our liquidity and the performance of our loan portfolio;

·

defaults and losses on our loan portfolio;

·

the anticipated benefits of the Company’s recent merger with Greater Chicago Financial Corp., including estimated cost savings and anticipated strategic gains, may be significantly harder or take longer to achieve than expected or may not be achieved in their entirety as a result of unexpected factors or events;

·

the integration of Greater Chicago Financial Corp.’s business and operations into the Company, which included conversion of Greater Chicago Financial Corp.’s operating systems and procedures, may have unanticipated adverse results relating to the Company’s existing businesses;

·

the Company’s ability to achieve anticipated results from the Greater Chicago Financial Corp. transaction is dependent on the state of the economic and financial markets going forward. Specifically, the Company may incur more credit losses than expected, cost savings may be less than expected and customer attrition may be greater than expected;

·

risks related to potential mergers and acquisitions including potential deposit attrition, higher than expected costs, customer loss and business disruption, including, without limitation, potential difficulties in maintaining relationships with key personnel and other integration related-matters, and the potential inability to identify and successfully negotiate and complete additional successful combinations with potential merger or acquisition partners;

·

the financial success and viability of the borrowers of our commercial loans;

·

market conditions in the commercial and residential real estate markets in our market area;

·

changes in U.S. monetary policy, the level and volatility of interest rates, the capital markets and other market conditions that may affect, among other things, our liquidity and the value of our assets and liabilities;

·

competitive pressures in the financial services business;

·

any negative perception of our reputation or financial strength;

·

ability to raise additional capital on acceptable terms when needed;

·

ability to use technology to provide products and services that will satisfy customer demands and create efficiencies in operations;

·

adverse effects on our information technology systems resulting from failures, human error or cyberattacks;

·

adverse effects of failures by our vendors to provide agreed upon services in the manner and at the cost agreed, particularly our information technology vendors;

·

the impact of any claims or legal actions, including any effect on our reputation;

·

losses incurred in connection with repurchases and indemnification payments related to mortgages;

·

the soundness of other financial institutions;

·

changes in accounting standards, rules and interpretations and the impact on our financial statements;

·

our ability to receive dividends from our subsidiaries;

·

a decrease in our regulatory capital ratios;

·

legislative or regulatory changes, particularly changes in regulation of financial services companies;

·

increased costs of compliance, heightened regulatory capital requirements and other risks associated with changes in regulation and the current regulatory environment, including the Dodd-Frank Act;

·

the impact of heightened capital requirements; and

·

each of the factors and risks under the heading  “Risk Factors” in our 2017 Form 10-K and Form 10-Qs filed with the SEC.

 

Because the Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain, there can be no assurances that future actual results will correspond to any forward-looking statements and you should not rely on any forward-looking statements.  Additionally, all statements in this Form 10-Q, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

3

 


 

Table   of Contents

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

 

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2018

    

2017

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

34,366

 

$

37,444

Interest bearing deposits with financial institutions

 

 

15,956

 

 

18,389

Cash and cash equivalents

 

 

50,322

 

 

55,833

Securities available-for-sale, at fair value

 

 

542,338

 

 

541,439

Federal Home Loan Bank Chicago ("FHLBC") and Federal Reserve Bank Chicago ("FRBC") stock

 

 

10,511

 

 

10,168

Loans held-for-sale

 

 

2,911

 

 

4,067

Loans

 

 

1,834,949

 

 

1,617,622

Less: allowance for loan and lease losses

 

 

19,328

 

 

17,461

Net loans

 

 

1,815,621

 

 

1,600,161

Premises and equipment, net

 

 

42,752

 

 

37,628

Other real estate owned

 

 

6,964

 

 

8,371

Mortgage servicing rights, net

 

 

8,131

 

 

6,944

Goodwill and core deposit intangible

 

 

21,947

 

 

8,922

Bank-owned life insurance ("BOLI")

 

 

61,506

 

 

61,764

Deferred tax assets, net

 

 

25,116

 

 

25,356

Other assets

 

 

24,354

 

 

22,776

Total assets

 

$

2,612,473

 

$

2,383,429

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest bearing demand

 

$

621,580

 

$

572,404

Interest bearing:

 

 

 

 

 

 

Savings, NOW, and money market

 

 

1,045,886

 

 

967,750

Time

 

 

464,904

 

 

382,771

Total deposits

 

 

2,132,370

 

 

1,922,925

Securities sold under repurchase agreements

 

 

44,333

 

 

29,918

Other short-term borrowings

 

 

81,875

 

 

115,000

Junior subordinated debentures

 

 

57,674

 

 

57,639

Senior notes

 

 

44,133

 

 

44,058

Notes payable and other borrowings

 

 

18,050

 

 

 -

Other liabilities

 

 

15,908

 

 

13,539

Total liabilities

 

 

2,394,343

 

 

2,183,079

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

Common stock

 

 

34,717

 

 

34,626

Additional paid-in capital

 

 

118,625

 

 

117,742

Retained earnings

 

 

167,140

 

 

142,959

Accumulated other comprehensive (loss) income

 

 

(6,058)

 

 

1,479

Treasury stock

 

 

(96,294)

 

 

(96,456)

Total stockholders’ equity

 

 

218,130

 

 

200,350

Total liabilities and stockholders’ equity

 

$

2,612,473

 

$

2,383,429

 

 

 

 

 

 

 

 

 

September 30, 2018

 

December 31, 2017

 

Common

 

Common

 

Stock

    

Stock

Par value

$

1.00

 

$

1.00

Shares authorized

 

60,000,000

 

 

60,000,000

Shares issued

 

34,716,589

 

 

34,625,734

Shares outstanding

 

29,747,078

 

 

29,627,086

Treasury shares

 

4,969,511

 

 

4,998,648

 

See accompanying notes to consolidated financial statements .

4

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

(unaudited)

 

 

 

Three Months Ended  September 30, 

 

Nine Months Ended  September 30, 

 

 

    

2018

    

2017

    

2018

    

2017

    

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

23,377

 

$

18,208

 

$

64,625

 

$

52,202

 

Loans held-for-sale

 

 

39

 

 

34

 

 

94

 

 

95

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,491

 

 

2,424

 

 

7,053

 

 

7,994

 

Tax exempt

 

 

2,064

 

 

1,628

 

 

6,239

 

 

4,188

 

Dividends from FHLBC and FRBC stock

 

 

121

 

 

94

 

 

338

 

 

271

 

Interest bearing deposits with financial institutions

 

 

84

 

 

37

 

 

230

 

 

91

 

Total interest and dividend income

 

 

28,176

 

 

22,425

 

 

78,579

 

 

64,841

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, and money market deposits

 

 

642

 

 

239

 

 

1,487

 

 

695

 

Time deposits

 

 

1,568

 

 

1,077

 

 

4,187

 

 

3,081

 

Securities sold under repurchase agreements

 

 

140

 

 

 4

 

 

323

 

 

10

 

Other short-term borrowings

 

 

311

 

 

220

 

 

916

 

 

472

 

Junior subordinated debentures

 

 

930

 

 

930

 

 

2,784

 

 

3,073

 

Senior notes

 

 

672

 

 

672

 

 

2,016

 

 

2,017

 

Notes payable and other borrowings

 

 

173

 

 

 -

 

 

268

 

 

 -

 

Total interest expense

 

 

4,436

 

 

3,142

 

 

11,981

 

 

9,348

 

Net interest and dividend income

 

 

23,740

 

 

19,283

 

 

66,598

 

 

55,493

 

Provision for loan and lease losses

 

 

 -

 

 

300

 

 

728

 

 

1,050

 

Net interest and dividend income after provision for loan and lease losses

 

 

23,740

 

 

18,983

 

 

65,870

 

 

54,443

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust income

 

 

1,644

 

 

1,468

 

 

4,784

 

 

4,564

 

Service charges on deposits

 

 

1,923

 

 

1,722

 

 

5,284

 

 

4,955

 

Secondary mortgage fees

 

 

199

 

 

195

 

 

556

 

 

594

 

Mortgage servicing rights mark to market (loss) gain

 

 

(11)

 

 

(194)

 

 

189

 

 

(756)

 

Mortgage servicing income

 

 

471

 

 

451

 

 

1,550

 

 

1,330

 

Net gain on sales of mortgage loans

 

 

965

 

 

1,095

 

 

3,122

 

 

3,715

 

Securities gains (losses), net

 

 

13

 

 

102

 

 

360

 

 

(165)

 

Increase in cash surrender value of BOLI

 

 

347

 

 

362

 

 

946

 

 

1,071

 

Death benefit realized on bank-owned life insurance

 

 

 -

 

 

 -

 

 

1,026

 

 

 -

 

Debit card interchange income

 

 

1,135

 

 

1,075

 

 

3,279

 

 

3,131

 

Gain on disposal and transfer of fixed assets, net

 

 

 -

 

 

 -

 

 

 -

 

 

10

 

Other income

 

 

1,128

 

 

1,567

 

 

3,755

 

 

3,739

 

Total noninterest income

 

 

7,814

 

 

7,843

 

 

24,851

 

 

22,188

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

11,165

 

 

10,049

 

 

33,727

 

 

31,167

 

Occupancy, furniture and equipment

 

 

1,782

 

 

1,482

 

 

4,992

 

 

4,510

 

Computer and data processing

 

 

1,247

 

 

1,081

 

 

5,332

 

 

3,283

 

FDIC insurance

 

 

162

 

 

199

 

 

483

 

 

512

 

General bank insurance

 

 

230

 

 

246

 

 

780

 

 

780

 

Amortization of core deposit intangible

 

 

136

 

 

24

 

 

254

 

 

74

 

Advertising expense

 

 

492

 

 

255

 

 

1,325

 

 

1,093

 

Debit card interchange expense

 

 

320

 

 

285

 

 

902

 

 

1,033

 

Legal fees

 

 

243

 

 

162

 

 

688

 

 

450

 

Other real estate expense, net

 

 

(370)

 

 

680

 

 

232

 

 

1,928

 

Other expense

 

 

3,304

 

 

2,455

 

 

9,636

 

 

8,128

 

Total noninterest expense

 

 

18,711

 

 

16,918

 

 

58,351

 

 

52,958

 

Income before income taxes

 

 

12,843

 

 

9,908

 

 

32,370

 

 

23,673

 

Provision for income taxes

 

 

3,201

 

 

1,831

 

 

6,978

 

 

6,023

 

Net income available to common stockholders

 

$

9,642

 

$

8,077

 

$

25,392

 

$

17,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.32

 

$

0.27

 

$

0.85

 

$

0.60

 

Diluted earnings per share

 

 

0.32

 

 

0.27

 

 

0.84

 

 

0.59

 

Dividends declared per share

 

 

0.01

 

 

0.01

 

 

0.03

 

 

0.03

 

 

See accompanying notes to consolidated financial statements.

5

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

(unaudited)

 

 

Three Months Ended  September 30, 

 

Nine Months Ended  September 30, 

 

    

2018

    

2017

    

2018

    

2017

Net Income

 

$

9,642

 

$

8,077

 

$

25,392

 

$

17,650

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains on available-for-sale securities arising during the period

 

 

(2,801)

 

 

2,971

 

 

(12,999)

 

 

13,798

Related tax benefit (expense)

 

 

788

 

 

(1,191)

 

 

3,664

 

 

(5,556)

Holding (losses) gains after tax on available-for-sale securities

 

 

(2,013)

 

 

1,780

 

 

(9,335)

 

 

8,242

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Reclassification adjustment for the net gains (losses) realized during the period

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses)

 

 

12

 

 

102

 

 

360

 

 

(165)

Related tax (expense) benefit

 

 

(2)

 

 

(42)

 

 

(100)

 

 

24

Net realized gains (losses) after tax

 

 

10

 

 

60

 

 

260

 

 

(141)

Other comprehensive (loss) income on available-for-sale securities

 

 

(2,023)

 

 

1,720

 

 

(9,595)

 

 

8,383

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in fair value of derivatives used for cash flow hedges

 

 

628

 

 

19

 

 

2,422

 

 

(445)

Related tax (expense) benefit

 

 

(176)

 

 

 8

 

 

(683)

 

 

192

Other comprehensive income on cash flow hedges

 

 

452

 

 

27

 

 

1,739

 

 

(253)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss) income

 

 

(1,571)

 

 

1,747

 

 

(7,856)

 

 

8,130

Total comprehensive income

 

$

8,071

 

$

9,824

 

$

17,536

 

$

25,780

 

See accompanying notes to consolidated financial statements.

 

6

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

 

 

 

 

 

 

 

 

 

(Unaudited)

 

Nine Months Ended  September 30, 

 

 

2018

    

2017

    

Cash flows from operating activities

 

 

 

 

 

 

Net income

$

25,392

 

$

17,650

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation of fixed assets and amortization of leasehold improvements

 

1,778

 

 

1,760

 

Change in fair value of mortgage servicing rights

 

(189)

 

 

756

 

Provision for loan and lease losses

 

728

 

 

1,050

 

Provision for deferred tax expense

 

6,777

 

 

5,682

 

Originations of loans held-for-sale

 

(107,947)

 

 

(113,077)

 

Proceeds from sales of loans held-for-sale

 

111,169

 

 

119,059

 

Net gains on sales of mortgage loans

 

(3,122)

 

 

(3,715)

 

Net discount (accretion)/premium amortization of purchase accounting adjustment on loans

 

(776)

 

 

(1,115)

 

Change in current income taxes receivable

 

671

 

 

111

 

Increase in cash surrender value of BOLI

 

(946)

 

 

(1,071)

 

Change in accrued interest receivable and other assets

 

533

 

 

(6,849)

 

Change in accrued interest payable and other liabilities

 

2,432

 

 

4,571

 

Net premium amortization/discount (accretion) on securities

 

2,128

 

 

1,320

 

Securities (gains) losses, net

 

(360)

 

 

165

 

Amortization of core deposit intangible

 

254

 

 

74

 

Amortization of junior subordinated debentures issuance costs

 

35

 

 

36

 

Amortization of senior notes issuance costs

 

75

 

 

77

 

Stock based compensation

 

1,641

 

 

897

 

Net gains on sale of other real estate owned

 

(716)

 

 

(454)

 

Provision for other real estate owned valuation losses

 

485

 

 

1,630

 

Net losses on disposal  and transfer of fixed assets

 

 -

 

 

(10)

 

Net cash provided by operating activities

 

40,042

 

 

28,547

 

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from maturities and calls including pay down of securities available-for-sale

 

32,890

 

 

105,327

 

Proceeds from sales of securities available-for-sale

 

94,663

 

 

152,476

 

Purchases of securities available-for-sale

 

(71,488)

 

 

(246,971)

 

Net disbursements/proceeds from sales (purchases) of FHLBC stock

 

2,627

 

 

(2,475)

 

Net disbursements/proceeds from  (purchases) sales of FRB stock

 

(1,421)

 

 

 -

 

Net change in loans

 

9,988

 

 

(118,711)

 

Proceeds from claims on BOLI, net of premiums paid

 

1,204

 

 

 -

 

Improvements in other real estate owned

 

(59)

 

 

 -

 

Proceeds from sales of other real estate owned, net of participation purchase

 

4,292

 

 

5,512

 

Proceeds from disposition of premises and equipment

 

 -

 

 

13

 

Net purchases of premises and equipment

 

(1,563)

 

 

(852)

 

Cash paid for acquisition, net of cash and cash equivalents retained

 

(35,711)

 

 

 -

 

Net cash provided by (used in) investing activities

 

35,422

 

 

(105,681)

 

Cash flows from financing activities

 

 

 

 

 

 

Net change in deposits

 

(39,053)

 

 

22,330

 

Net change in securities sold under repurchase agreements

 

8,792

 

 

1,138

 

Net change in other short-term borrowings

 

(44,000)

 

 

55,000

 

Payment of senior note issuance costs

 

 -

 

 

(42)

 

Net change in notes payable and other borrowings

 

(5,317)

 

 

 -

 

Dividends paid on common stock

 

(892)

 

 

(888)

 

Purchase of treasury stock

 

(505)

 

 

(236)

 

Net cash (used in) provided by financing activities

 

(80,975)

 

 

77,302

 

Net change in cash and cash equivalents

 

(5,511)

 

 

168

 

Cash and cash equivalents at beginning of period

 

55,833

 

 

47,334

 

Cash and cash equivalents at end of period

$

50,322

 

$

47,502

 

 

7

 


 

Table   of Contents

 

 

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows - Continued

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended  September 30, 

Supplemental cash flow information

    

2018

    

2017

Income taxes paid, net

 

$

 -

 

$

230

Interest paid for deposits

 

 

5,381

 

 

3,802

Interest paid for borrowings

 

 

5,482

 

 

4,890

Non-cash transfer of loans to other real estate owned

 

 

2,194

 

 

3,701

Non-cash transfer of premises to other real estate owned

 

 

 -

 

 

95

 

See accompanying notes to consolidated financial statements .

 

 

8

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Changes in

Stockholders’ Equity

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

 

 

Total

 

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Treasury

 

Stockholders’

 

    

Stock

    

Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Equity

Balance, December 31, 2016

 

$

34,534

 

$

116,653

 

$

129,005

 

$

(8,762)

 

$

(96,220)

 

$

175,210

Net income

 

 

 

 

 

 

 

 

17,650

 

 

 

 

 

 

 

 

17,650

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

8,130

 

 

 

 

 

8,130

Dividends declared and paid, ($0.03 per share)

 

 

 

 

 

 

 

 

(888)

 

 

 

 

 

 

 

 

(888)

Vesting of restricted stock

 

 

92

 

 

(92)

 

 

 

 

 

 

 

 

 

 

 

 -

Stock based compensation

 

 

 

 

 

897

 

 

 

 

 

 

 

 

 

 

 

897

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(236)

 

 

(236)

Balance, September 30, 2017

 

$

34,626

 

$

117,458

 

$

145,767

 

$

(632)

 

$

(96,456)

 

$

200,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

$

34,626

 

$

117,742

 

$

142,959

 

$

1,479

 

$

(96,456)

 

$

200,350

Net income

 

 

 

 

 

 

 

 

25,392

 

 

 

 

 

 

 

 

25,392

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

(7,856)

 

 

 

 

 

(7,856)

Dividends declared and paid, ($0.03 per share)

 

 

 

 

 

 

 

 

(892)

 

 

 

 

 

 

 

 

(892)

Vesting of restricted stock

 

 

91

 

 

(758)

 

 

 

 

 

 

 

 

667

 

 

 -

Reclassification of stranded tax effects

 

 

 

 

 

 

 

 

(319)

 

 

319

 

 

 

 

 

 -

Stock based compensation

 

 

 

 

 

1,641

 

 

 

 

 

 

 

 

 

 

 

1,641

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(505)

 

 

(505)

Balance, September 30, 2018

 

$

34,717

 

$

118,625

 

$

167,140

 

$

(6,058)

 

$

(96,294)

 

$

218,130

 

See   accompanying   notes   to   consolidated   financial   statements .

 

 

 

9

 


 

Table   of Contents

 

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

 

Note 1 – Summary of Significant Accounting Policies

 

The accounting policies followed in the preparation of the interim consolidated financial statements are consistent with those used in the preparation of the annual financial information.  The interim consolidated financial statements reflect all normal and recurring adjustments that are necessary, in the opinion of management, for a fair statement of results for the interim period presented.  Results for the period ended September 30, 2018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.  These interim consolidated financial statements are unaudited and should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.’s (the “Company”) annual report on Form 10-K for the year ended December 31, 2017.  Unless otherwise indicated, amounts in the tables contained in the notes to the consolidated financial statements are in thousands.  Certain items in prior periods have been reclassified to conform to the current presentation.

 

The Company’s consolidated financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”) and follow general practices within the banking industry.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the consolidated financial statements.  Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the consolidated financial statements.

 

Significant accounting policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.  These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the consolidated financial statements and how those values are determined.

 

In addition to the significant accounting policies presented in our Form 10-K, as noted above, as a result of our acquisition of Greater Chicago Financial Corp. (“GCFC”), and its wholly-owned subsidiary, ABC Bank, that closed in the second quarter of 2018, the Company has implemented accounting policies regarding purchased loans.   Loans purchased as a result of a business combination are recorded at estimated fair value on the acquisition date, with no carryover of the related allowance for loan and lease losses recorded by the acquiree at the time of purchase.  These loans are segregated into two classifications upon purchase:

 

1)

purchased non-credit impaired (“non-PCI”) loans, accounted for in accordance with FASB ASC Subtopic 310-20 “ Nonrefundable Fees and Costs ” (“ASC 310-20”), which have a discount attributable in part to credit quality.   Premiums and discounts created when ASC 310-20 loans are recorded at their fair values at acquisition are amortized over the remaining terms of the loans as an adjustment to the related loan’s yield; and

2)

purchased credit impaired (“PCI”) loans, accounted for under FASB ASC Subtopic 310-30, “ Loans and Debt Securities Acquired with Deteriorated Credit Quality ” (“ASC 310-30”) as they display signs of credit deterioration.  Interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows, is recognized on the acquired loans accounted for under ASC 310-30.

 

Recent Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09 “ Revenue from Contracts with Customers (Topic 606).”  The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.  In August 2015, the FASB issued ASU 2015-14 “ Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date, ” which deferred the effective date of ASU 2014-09 for an additional year.  ASU 2015-14 was effective for annual reporting periods beginning after December 15, 2017.  The amendments could be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this update recognized at the date of initial application.  Early application was not permitted.  In March 2016, the FASB issued ASU 2016-08 “ Revenue from Contracts with Customers (TOPIC 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) ” and in April 2016, the FASB issued ASU 2016-10 “ Revenue from Contracts with Customers (TOPIC 606): Identifying Performance Obligations and Licensing.”  ASU 2016-08 requires the entity to determine if it is acting as a principal with control over the goods or services it is contractually obligated to provide, or an agent with no control over specified goods or services provided by another party to a customer.  ASU 2016-10 was issued to further clarify ASU 2014-09 implementation regarding identifying performance obligation materiality, identification of key contract components, and scope. 

 

10

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The Company performed an analysis of the impact of adoption of this ASU, reviewing revenue recorded from service charges on deposit accounts, asset management fees, gains (losses) on other real estate owned, and debit card interchange fees.  Certain revenue received, such as service charges on deposit accounts and interchange fees, is recorded immediately or as the service is performed.  Asset management fees recorded by the Company take the form of wealth management income and brokerage income, and both types of fees are recorded after services are rendered, with no contractual requirement of refund to a customer based on non-achievement of fund performance objectives.  Finally, the methodology used to record revenue from gains (losses) due to the sale of other real estate owned is not anticipated to change, as the Company currently records income or expense only upon consummation of the sale, and any revenue recorded stemming from seller financed transactions is reviewed for deferral, as appropriate.  The Company adopted ASU 2014-09 and related issuances on January 1, 2018, with no cumulative effect adjustment to opening retained earnings required upon implementation of this standard.

 

In January 2016, the FASB issued ASU No. 2016-01 “ Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .”  The objective of the issuance is to provide users of financial statements with more decision–useful information, by making targeted improvements to GAAP.  These targeted improvements included revisions to the methodology of accounting for equity investments, eliminating certain disclosures on fair value assumptions for financial instruments measured at amortized cost, and requiring public business entities to use the exit price notion, as defined in ASC 820, for the measurement of the fair value of financial instruments.  This standard was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  The Company adopted this standard as of January 1, 2018.  Adoption of this standard resulted in the Company’s use of an exit price rather than an entrance price to determine the fair value of loans and deposits not already measured at fair value on a non-recurring basis in the consolidated balance sheet disclosures; see Note 14–Fair Value of Financial Instruments  for further information regarding the valuation processes.

 

In February 2016, the FASB issued ASU No. 2016-02 “ Leases (Topic 842) .”  This ASU was issued to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements.  One key revision from prior guidance was to include operating leases within assets and liabilities recorded; another revision was to create a new model to follow for sale-leaseback transactions.  The impact of this pronouncement will primarily affect lessees, as virtually all of their assets will be recognized on the balance sheet, by recording a right of use asset and lease liability.  This pronouncement is effective for fiscal years beginning after December 15, 2018.  In July 2018, the FASB issued ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements ” which provided additional guidance on the transition method, including application as a cumulative-effect adjustment to equity and practical expedients to use when accounting for lease components.  The Company is in the process of identifying the population of all lease arrangements and an implementation team is currently assessing the impact of the ASU on the Company’s processes, accounting, internal controls over financial reporting, and regulatory capital. 

 

In June 2016, the FASB issued ASU No. 2016-13 “ Measurement of Credit Losses on Financial Instruments (Topic 326). ”  ASU 2016-13 was issued to provide financial statement users with more useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date to enhance the decision making process.  The new methodology to be used should reflect expected credit losses based on relevant vintage historical information, supported by reasonable forecasts of projected loss given defaults, which will affect the collectability of the reported amounts.  This new methodology will also require available-for-sale debt securities to have a credit loss recorded through an allowance rather than write-downs.  ASU 2016-13 is effective for financial statements issued for fiscal years beginning after December 15, 2019.  The Company is assessing the impact of ASU 2016-13 on its accounting and disclosures, and has determined that a loss rate model will be used for calculation of future risk assessments upon the ASU’s adoption in 2020.  The Company has accumulated historical data by loan pools and collateral classifications, and anticipates calculation of estimates for at least two quarters in 2019 on a test basis to confirm model processes and to determine financial statement impact prior to adoption in 2020. 

 

In March 2017, the FASB issued ASU No. 2017-08 “ Receivables-Nonrefundable Fees and Other Costs – Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20) .”  This ASU was issued to shorten the amortization period for the premium to the earliest call date on debt securities.  This premium is required to be recorded as a reduction to net interest margin during the shorter yield to call period, as compared to prior practice of amortizing the premium as a reduction to net interest margin over the contractual life of the instrument.  This ASU does not change the current method of amortizing any discount over the contractual life of the debt security, and this pronouncement is effective for fiscal years beginning after December 15, 2018, with earlier adoption permitted.  The Company adopted ASU 2017-08 as a change in accounting principle in the third quarter of 2017 on a modified retrospective basis, which required the Company to reflect its adoption effective January 1, 2017.  The effect of amortizing the premium over a shorter period will continue to decrease future quarterly net interest income over the call period until the premium is fully amortized.  As a result of management’s analysis, the impact of the change in accounting principle as a result of ASU 2017-08 to adjust beginning of year retained earnings was considered insignificant and, accordingly, the impact was adjusted through 2017 earnings.

 

11

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

In August 2017, the FASB issued ASU No. 2017-12, “ Derivatives and Hedging:   Targeted Improvements to Accounting for Hedging Activities”. The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. ASU 2017-12 is effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted.  The Company adopted ASU 2017-12 on January 1, 2018, on a modified retrospective basis.  FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

 

As required by ASC 815, the Company records all derivatives on the balance sheet at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.  Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges.  Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.  Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation.  Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.  The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

 

In accordance with the FASB’s fair value measurement guidance in ASU 2011-04, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.  As the Company does not currently have any derivative financial instruments subject to master netting agreements, there was no impact to the balance sheet. 

 

In February 2018, the FASB issued ASU No. 2018-02, “ Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income .”  This ASU was issued in response to the enactment of tax bill H.R.1 “Tax Cuts and Jobs Act”, which resulted in “stranding” the tax effects of items within accumulated other comprehensive income related to the adjustment of deferred taxes due to the reduction of the federal corporate income tax rate.  The amendments proposed allow the reclassification of these stranded tax effects to retained earnings, and were effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.  Early adoption is permitted, and should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate tax rate is recognized.  The Company adopted ASU 2018-02 as of January 1, 2018, and a reclassification of $319,000, net, was recorded, which increased accumulated other comprehensive income and reduced retained earnings with the adoption of the accounting standard.

 

Subsequent Events

 

On October 16, 2018, the Company’s Board of Directors declared a cash dividend of $0.01 per share payable on November 5, 2018, to stockholders of record as of October 26, 2018; dividends of $298,000 were paid to stockholders on November 5, 2018.

 

Note 2 – Acquisitions

 

On April 20, 2018, the Company acquired GCFC and its wholly owned subsidiary, ABC Bank, which operated four branches in the Chicago metro area.  In addition to the acquisition price of $41.1 million, the Company retired the convertible and nonconvertible debentures held by GCFC upon acquisition, which totaled $6.6 million, including interest due.  The purchase and the retirement of the debentures was funded with the Company’s cash on hand, and all GCFC common stock was retired and cancelled simultaneous with the close of the transaction.  The Company acquired $227.6 million of loans, net of purchase accounting adjustments, and $248.5 million of deposits, net of purchase accounting adjustments for time deposits.  Purchase accounting adjustments recorded in the second quarter of 2018 include a loan valuation mark of $11.2 million, a core deposit intangible of $3.1 million, a fixed asset valuation adjustment of $1.5 million, and goodwill of $9.9 million.  In addition, a deferred tax asset of $3.5 million was recorded as of the date of acquisition based on analysis of the fair value of assets acquired, less liabilities assumed.  None of the $9.9 million recorded as goodwill is expected to be deductible for tax purposes.  Acquisition related costs incurred by the Company for the nine months ended

12

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

September 30, 2018, totaled $3.3 million, pre-tax, and included $1.0 million of salaries and employee benefits related expenses, and $1.8 million of data processing, computer and ATM related conversion costs.

 

The assets and liabilities associated with the acquisition of GCFC were recorded in the Consolidated Balance Sheets at their estimated fair values as of the acquisition date.  In many cases the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change, as noted below.  The following table shows the estimated fair value of the assets acquired and liabilities assumed as of April 20, 2018.  These fair value estimates are preliminary and subject to refinement for up to one year after the closing date of the acquisition or the date we receive the information about the facts and circumstances that existed at the acquisition date.  Subsequent adjustments are, and if necessary, will be prospectively reflected in future filings, and may impact loans, other assets, deferred tax assets, net, and goodwill.

 

The below table summarizes the assets acquired, less the liabilities assumed, related to the GCFC/ABC Bank acquisition.  All amounts are listed at their estimated fair values as of date of acquisition, and have been accounted for under the acquisition method of accounting.

 

 

 

 

 

GCFC/ABC Bank Acquisition Summary

 

 

 

As of Date of Acquisition

 

 

 

 

 

 

April 20, 2018

Assets

 

 

 

Cash and due from banks

 

$

6,669

Interest bearing deposits with financial institutions

 

 

500

Securities available-for-sale, at fair value

 

 

72,091

Federal funds sold

 

 

4,300

FHLBC stock

 

 

1,549

Loans

 

 

227,594

Premises and equipment

 

 

5,339

Other real estate owned

 

 

401

Goodwill and core deposit intangible

 

 

12,966

Deferred tax assets, net

 

 

3,459

Other assets

 

 

1,925

Total assets

 

$

336,793

 

 

 

 

Liabilities

 

 

 

Noninterest bearing demand

 

$

58,005

Savings, NOW and money market

 

 

91,494

Time

 

 

98,999

Total deposits

 

 

248,498

Securities sold under repurchase agreements

 

 

5,624

Other short-term borrowings

 

 

10,875

Notes payable and other borrowings

 

 

23,367

Other liabilities

 

 

1,249

Total liabilities

 

 

289,613

 

 

 

 

Cash consideration paid

 

 

47,180

Total Liabilities Assumed and Cash Consideration Paid for Acquisition

 

$

336,793

 

Loans acquired in the GCFC acquisition were initially recorded at fair value with no separate allowance for loan losses.  The Company reviewed the loans at acquisition to determine which loans should be considered PCI loans, defining impaired loans as those that were either not accruing interest or exhibited credit risk factors consistent with nonperforming loans at the acquisition date, or non-PCI loans, as addressed in the Company’s significant accounting policies.

13

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The following table represents the acquired loans as of date of acquisition and as of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 20, 2018

 

September 30, 2018

ABC Bank Acquired Loans

    

PCI

    

Non-PCI

    

PCI

    

Non-PCI

Fair Value

 

$

11,360

 

$

216,306

 

$

10,887

 

$

201,289

Contractually required principal and interest payment

 

 

19,447

 

 

219,488

 

 

18,174

 

 

203,156

Best estimate of contractual cash flows not expected to be collected

 

 

6,537

 

 

2,511

 

 

6,069

 

 

1,457

Best estimate of contractual cash flows expected to be collected

 

 

12,910

 

 

216,977

 

 

12,105

 

 

201,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 3 – Securities

 

Investment Portfolio Management

 

Our investment portfolio serves the liquidity needs and income objectives of the Company.  While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio also serve as income producing assets.  The size and composition of the portfolio reflects liquidity needs, loan demand and interest income objectives.  Portfolio size and composition will be adjusted from time to time.  While a significant portion of the portfolio consists of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

 

Investments are comprised of debt securities and non-marketable equity investments.  Securities available-for-sale are carried at fair value.  Unrealized gains and losses, net of tax, on securities available-for-sale are reported as a separate component of equity.  This balance sheet component changes as interest rates and market conditions change.  Unrealized gains and losses are not included in the calculation of regulatory capital. 

 

FHLBC and FRBC stock are considered nonmarketable equity investments.  FHLBC stock was recorded at $4.3 million at September 30, 2018, and $5.4 million at December 31, 2017. FRBC stock was recorded at $6.2 million and $4.8 million at September 30, 2018, and December 31, 2017, respectively. 

 

14

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The following table summarizes the amortized cost and fair value of the securities portfolio at September 30, 2018, and December 31, 2017, and the corresponding amounts of gross unrealized gains and losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

September 30, 2018

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,005

 

$

 -

 

$

(151)

 

$

3,854

U.S. government agencies

 

 

11,881

 

 

 -

 

 

(178)

 

 

11,703

U.S. government agencies mortgage-backed

 

 

15,474

 

 

 -

 

 

(708)

 

 

14,766

States and political subdivisions

 

 

278,604

 

 

398

 

 

(6,738)

 

 

272,264

Collateralized mortgage obligations

 

 

67,762

 

 

118

 

 

(2,920)

 

 

64,960

Asset-backed securities

 

 

108,622

 

 

991

 

 

(440)

 

 

109,173

Collateralized loan obligations

 

 

65,555

 

 

162

 

 

(99)

 

 

65,618

Total securities available-for-sale

 

$

551,903

 

$

1,669

 

$

(11,234)

 

$

542,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2017

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,002

 

$

 -

 

$

(55)

 

$

3,947

U.S. government agencies

 

 

13,062

 

 

 8

 

 

(9)

 

 

13,061

U.S. government agencies mortgage-backed

 

 

12,372

 

 

 7

 

 

(165)

 

 

12,214

States and political subdivisions

 

 

272,240

 

 

7,116

 

 

(1,264)

 

 

278,092

Corporate bonds

 

 

823

 

 

21

 

 

(11)

 

 

833

Collateralized mortgage obligations

 

 

66,892

 

 

202

 

 

(1,155)

 

 

65,939

Asset-backed securities

 

 

113,983

 

 

862

 

 

(1,913)

 

 

112,932

Collateralized loan obligations

 

 

54,271

 

 

251

 

 

(101)

 

 

54,421

Total securities available-for-sale

 

$

537,645

 

$

8,467

 

$

(4,673)

 

$

541,439

 

The fair value, amortized cost and weighted average yield of debt securities at September 30, 2018, by contractual maturity, were as follows in the table below.  Securities not due at a single maturity date are shown separately.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

1,500

 

4.78

%

 

$

1,502

 

Due after one year through five years

 

 

4,005

 

1.85

 

 

 

3,854

 

Due after five years through ten years

 

 

6,688

 

3.03

 

 

 

6,626

 

Due after ten years

 

 

282,297

 

3.00

 

 

 

275,839

 

 

 

 

294,490

 

3.00

 

 

 

287,821

 

Mortgage-backed and collateralized mortgage obligations

 

 

83,236

 

3.21

 

 

 

79,726

 

Asset-backed securities

 

 

108,622

 

3.22

 

 

 

109,173

 

Collateralized loan obligations

 

 

65,555

 

4.71

 

 

 

65,618

 

Total securities available-for-sale

 

$

551,903

 

3.28

%

 

$

542,338

 

 

At September 30, 2018, the Company’s investments included $92.6 million of asset-backed securities that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”).  Under the FFEL, private lenders made federally guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S Department of Education (“DOE”) at not less than 97% of the outstanding principal amount of the loans.  The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans.  In addition to the DOE guarantee, total added credit enhancement in the form of overcollateralization and/or subordination amounted to $11.7 million, or 12.44% of outstanding principal.

 

15

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The Company has invested in securities issued from three originators that individually amount to over 10% of the Company’s stockholders equity.  Information regarding these three issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,711

 

$

27,788

Towd  Point Mortgage Trust

 

 

34,390

 

 

33,181

Student Loan Marketing Association

 

 

25,798

 

 

26,134

 

Securities with unrealized losses at September 30, 2018, and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

September 30, 2018

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 1

 

$

151

 

$

3,854

 

 1

 

$

151

 

$

3,854

U.S. government agencies

 

 3

 

 

109

 

 

7,829

 

 1

 

 

69

 

 

3,874

 

 4

 

 

178

 

 

11,703

U.S. government agencies mortgage-backed

 

 6

 

 

287

 

 

7,357

 

 7

 

 

421

 

 

7,409

 

13

 

 

708

 

 

14,766

States and political subdivisions

 

55

 

 

3,843

 

 

174,924

 

 9

 

 

2,895

 

 

28,218

 

64

 

 

6,738

 

 

203,142

Collateralized mortgage obligations

 

 4

 

 

714

 

 

25,620

 

 8

 

 

2,206

 

 

33,342

 

12

 

 

2,920

 

 

58,962

Asset-backed securities

 

 3

 

 

79

 

 

7,526

 

 5

 

 

361

 

 

30,240

 

 8

 

 

440

 

 

37,766

Collateralized loan obligations

 

 4

 

 

85

 

 

24,502

 

 1

 

 

14

 

 

7,986

 

 5

 

 

99

 

 

32,488

Total securities available-for-sale

 

75

 

$

5,117

 

$

247,758

 

32

 

$

6,117

 

$

114,923

 

107

 

$

11,234

 

$

362,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2017

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasuries

 

 1

 

$

55

 

$

3,947

 

 -

 

$

 -

 

$

 -

 

 1

 

$

55

 

$

3,947

U.S. government agencies

 

 2

 

 

 9

 

 

6,550

 

 -

 

 

 -

 

 

 -

 

 2

 

 

 9

 

 

6,550

U.S. government agencies mortgage-backed

 

 4

 

 

24

 

 

5,501

 

 5

 

 

141

 

 

4,843

 

 9

 

 

165

 

 

10,344

States and political subdivisions

 

13

 

 

1,237

 

 

45,985

 

 1

 

 

27

 

 

1,512

 

14

 

 

1,264

 

 

47,497

Corporate bonds

 

 -

 

 

 -

 

 

 -

 

 1

 

 

11

 

 

332

 

 1

 

 

11

 

 

332

Collateralized mortgage obligations

 

 3

 

 

31

 

 

11,534

 

 8

 

 

1,124

 

 

40,219

 

11

 

 

1,155

 

 

51,753

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 7

 

 

1,913

 

 

61,745

 

 7

 

 

1,913

 

 

61,745

Collateralized loan obligations

 

 3

 

 

101

 

 

29,313

 

 -

 

 

 -

 

 

 -

 

 3

 

 

101

 

 

29,313

Total securities available-for-sale

 

26

 

$

1,457

 

$

102,830

 

22

 

$

3,216

 

$

108,651

 

48

 

$

4,673

 

$

211,481

 

Recognition of other-than-temporary impairment was not necessary as of the three and nine months ended September 30, 2018.  The changes in fair value related primarily to interest rate fluctuations.  Our review of other-than-temporary impairment determined that there was no credit quality deterioration.

 

The following table presents net realized gains (losses) on securities available-for-sale for the three and nine months ended September 30, 2018 and 2017. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30, 

 

 

September 30, 

 

Securities available-for-sale

    

2018

    

2017

    

2018

    

2017

    

Proceeds from sales of securities

 

$

1,917

 

$

51,620

 

$

94,663

 

$

152,476

 

Gross realized gains on securities

 

 

23

 

 

474

 

 

370

 

 

911

 

Gross realized losses on securities

 

 

(10)

 

 

(371)

 

 

(10)

 

 

(1,076)

 

Securities realized gains (losses), net

 

$

13

 

$

103

 

$

360

 

$

(165)

 

Income tax (expense) benefit on net realized gains (losses)

 

 

(2)

 

 

(42)

 

 

(100)

 

 

24

 

 

The majority of the net realized losses in the prior year were incurred as the portfolio was repositioned during 2017 to invest in higher yielding tax exempt municipal securities.

 

Securities valued at $311.2 million as of September 30, 2018, an increase from $301.0 million at year-end 2017, were pledged to secure deposits and borrowings, and for other purposes.

16

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 4 – Loans

 

Major classifications of loans were as follows:

 

 

 

 

 

 

 

 

 

 

    

September 30, 2018

    

December 31, 2017

 

Commercial

 

$

306,407

 

$

272,851

 

Leases

 

 

70,661

 

 

68,325

 

Real estate - commercial

 

 

804,184

 

 

750,991

 

Real estate - construction

 

 

112,873

 

 

85,162

 

Real estate - residential

 

 

393,598

 

 

313,397

 

Home equity lines of credit "HELOC"

 

 

122,022

 

 

112,833

 

Other 1

 

 

12,969

 

 

13,383

 

Total loans, excluding deferred loan costs and PCI loans

 

 

1,822,714

 

 

1,616,942

 

Net deferred loan costs

 

 

1,348

 

 

680

 

Total loans, excluding PCI loans

 

 

1,824,062

 

 

1,617,622

 

PCI loans, net of purchase accounting adjustments

 

 

10,887

 

 

 -

 

Total loans

 

$

1,834,949

 

$

1,617,622

 

 

1 The “Other” class includes consumer and overdrafts.

 

It is the policy of the Company to review each prospective credit prior to making a loan in order to determine if an adequate level of security or collateral has been obtained.  The type of collateral, when required, will vary from liquid assets to real estate.  The Company’s access to collateral, in the event of borrower default, is assured through adherence to lending laws, the Company’s lending standards and credit monitoring procedures.  With selected exceptions, the Bank makes loans solely within its market area.  There are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single economic sector, although the real estate related categories listed above represent 78.1% and 78.0% of the portfolio at September 30, 2018, and December 31, 2017, respectively. 

 

Aged analysis of past due loans by class of loans was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Past

 

 

30-59 Days

 

60-89 Days

 

Greater Past

 

Total Past

 

 

 

 

 

 

 

 

 

 

Due and

September 30, 2018

    

Past Due

    

Past Due

    

Due

    

Due

    

Current

    

Nonaccrual

    

Total Loans

    

Accruing

Commercial

 

$

1,074

 

$

 -

 

$

 6

 

$

1,080

 

$

305,327

 

$

 -

 

$

306,407

 

$

 6

Leases

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

70,661

 

 

 -

 

 

70,661

 

 

 -

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

1,022

 

 

 -

 

 

 -

 

 

1,022

 

 

164,304

 

 

1,625

 

 

166,951

 

 

 -

Owner occupied special purpose

 

 

891

 

 

 -

 

 

 -

 

 

891

 

 

188,984

 

 

410

 

 

190,285

 

 

 -

Non-owner occupied general purpose

 

 

346

 

 

3,422

 

 

 -

 

 

3,768

 

 

293,979

 

 

142

 

 

297,889

 

 

 -

Non-owner occupied special purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

85,171

 

 

3,099

 

 

88,270

 

 

 -

Retail properties

 

 

624

 

 

 -

 

 

 -

 

 

624

 

 

46,252

 

 

 -

 

 

46,876

 

 

 -

Farm

 

 

1,241

 

 

 -

 

 

 -

 

 

1,241

 

 

12,672

 

 

 -

 

 

13,913

 

 

 -

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,556

 

 

 -

 

 

4,556

 

 

 -

Land

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

3,841

 

 

 -

 

 

3,841

 

 

 -

Commercial speculative

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

56,052

 

 

 -

 

 

56,052

 

 

 -

All other

 

 

38

 

 

 -

 

 

 -

 

 

38

 

 

48,277

 

 

109

 

 

48,424

 

 

 -

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

952

 

 

 -

 

 

 -

 

 

952

 

 

70,102

 

 

364

 

 

71,418

 

 

 -

Multifamily

 

 

1,304

 

 

 -

 

 

73

 

 

1,377

 

 

179,645

 

 

 -

 

 

181,022

 

 

76

Owner occupied

 

 

780

 

 

136

 

 

 -

 

 

916

 

 

136,678

 

 

3,564

 

 

141,158

 

 

 -

HELOC

 

 

1,422

 

 

92

 

 

 -

 

 

1,514

 

 

119,880

 

 

628

 

 

122,022

 

 

 -

Other 1

 

 

42

 

 

 1

 

 

 -

 

 

43

 

 

14,234

 

 

40

 

 

14,317

 

 

 -

Total, excluding PCI loans

 

$

9,736

 

$

3,651

 

$

79

 

$

13,466

 

$

1,800,615

 

$

9,981

 

$

1,824,062

 

$

82

PCI loans, net of purchase accounting adjustments

 

 

3,415

 

 

 -

 

 

 -

 

 

3,415

 

 

5,174

 

 

2,298

 

 

10,887

 

 

 -

Total

 

$

13,151

 

$

3,651

 

$

79

 

$

16,881

 

$

1,805,789

 

$

12,279

 

$

1,834,949

 

$

82

 

 

17

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater Past

 

 

30-59 Days

 

60-89 Days

 

Greater Past

 

Total Past

 

 

 

 

 

 

 

 

 

 

Due and

December 31, 2017

    

Past Due

    

Past Due

    

Due

    

Due

    

Current

    

Nonaccrual

    

Total Loans

    

Accruing

Commercial

 

$

995

 

$

275

 

$

 -

 

$

1,270

 

$

271,581

 

$

 -

 

$

272,851

 

$

 -

Leases

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

68,147

 

 

178

 

 

68,325

 

 

 -

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

1,136

 

 

 -

 

 

 -

 

 

1,136

 

 

144,267

 

 

455

 

 

145,858

 

 

 -

Owner occupied special purpose

 

 

226

 

 

 -

 

 

 -

 

 

226

 

 

170,546

 

 

342

 

 

171,114

 

 

 -

Non-owner occupied general purpose

 

 

 -

 

 

593

 

 

 -

 

 

593

 

 

273,203

 

 

1,163

 

 

274,959

 

 

 -

Non-owner occupied special purpose

 

 

 -

 

 

 -

 

 

248

 

 

248

 

 

92,923

 

 

 -

 

 

93,171

 

 

254

Retail properties

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

49,538

 

 

1,081

 

 

50,619

 

 

 -

Farm

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

15,270

 

 

 -

 

 

15,270

 

 

 -

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

129

 

 

 -

 

 

 -

 

 

129

 

 

2,221

 

 

 -

 

 

2,350

 

 

 -

Land

 

 

1,124

 

 

 -

 

 

 -

 

 

1,124

 

 

1,319

 

 

 -

 

 

2,443

 

 

 -

Commercial speculative

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

32,028

 

 

 -

 

 

32,028

 

 

 -

All other

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

48,140

 

 

201

 

 

48,341

 

 

 -

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

55,248

 

 

372

 

 

55,620

 

 

 -

Multifamily

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

125,049

 

 

4,723

 

 

129,772

 

 

 -

Owner occupied

 

 

74

 

 

 -

 

 

 -

 

 

74

 

 

123,257

 

 

4,674

 

 

128,005

 

 

 -

HELOC

 

 

491

 

 

278

 

 

 -

 

 

769

 

 

110,872

 

 

1,192

 

 

112,833

 

 

 -

Other 1

 

 

37

 

 

 -

 

 

 -

 

 

37

 

 

14,019

 

 

 7

 

 

14,063

 

 

 -

Total

 

$

4,212

 

$

1,146

 

$

248

 

$

5,606

 

$

1,597,628

 

$

14,388

 

$

1,617,622

 

$

254

 

1 The “Other” class includes consumer, overdrafts and net deferred costs.

 

Credit Quality Indicators

 

The Company categorizes loans into credit risk categories based on current financial information, overall debt service coverage, comparison against industry averages, historical payment experience, and current economic trends.  This analysis includes loans with outstanding balances or commitments greater than $50,000 and excludes homogeneous loans such as home equity lines of credit and residential mortgages.  Loans with a classified risk rating are reviewed quarterly regardless of size or loan type.  The Company uses the following definitions for classified risk ratings:

 

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated.

 

18

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Credit Quality Indicators by class of loans were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

    

Pass

    

Mention

    

Substandard  2

    

Doubtful

    

Total

Commercial

 

$

303,176

 

$

2,878

 

$

353

 

$

-

 

$

306,407

Leases

 

 

70,661

 

 

 -

 

 

 -

 

 

 -

 

 

70,661

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

160,999

 

 

1,489

 

 

4,463

 

 

-

 

 

166,951

Owner occupied special purpose

 

 

183,375

 

 

2,883

 

 

4,027

 

 

-

 

 

190,285

Non-owner occupied general purpose

 

 

289,438

 

 

834

 

 

7,617

 

 

-

 

 

297,889

Non-owner occupied special purpose

 

 

83,648

 

 

1,523

 

 

3,099

 

 

-

 

 

88,270

Retail Properties

 

 

45,074

 

 

 -

 

 

1,802

 

 

-

 

 

46,876

Farm

 

 

11,423

 

 

1,249

 

 

1,241

 

 

-

 

 

13,913

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

4,556

 

 

 -

 

 

 -

 

 

-

 

 

4,556

Land

 

 

3,841

 

 

 -

 

 

 -

 

 

-

 

 

3,841

Commercial speculative

 

 

56,052

 

 

 -

 

 

 -

 

 

-

 

 

56,052

All other

 

 

46,152

 

 

1,990

 

 

282

 

 

-

 

 

48,424

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

70,315

 

 

 -

 

 

1,103

 

 

-

 

 

71,418

Multifamily

 

 

177,845

 

 

 -

 

 

3,177

 

 

 -

 

 

181,022

Owner occupied

 

 

135,625

 

 

511

 

 

5,022

 

 

-

 

 

141,158

HELOC

 

 

120,193

 

 

 -

 

 

1,829

 

 

-

 

 

122,022

Other 1

 

 

14,262

 

 

 -

 

 

55

 

 

-

 

 

14,317

Total, excluding PCI loans

 

$

1,776,635

 

$

13,357

 

$

34,070

 

$

 -

 

$

1,824,062

PCI loans, net of purchase accounting adjustments

 

 

 -

 

 

 -

 

 

10,887

 

 

 -

 

 

10,887

Total

 

$

1,776,635

 

$

13,357

 

$

44,957

 

$

 -

 

$

1,834,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

    

Pass

    

Mention

    

Substandard  2

    

Doubtful

    

Total

Commercial

 

$

270,889

 

$

1,962

 

$

 -

 

$

-

 

$

272,851

Leases

 

 

67,500

 

 

 -

 

 

825

 

 

 -

 

 

68,325

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

142,843

 

 

1,927

 

 

1,088

 

 

-

 

 

145,858

Owner occupied special purpose

 

 

169,621

 

 

1,152

 

 

341

 

 

-

 

 

171,114

Non-owner occupied general purpose

 

 

271,731

 

 

2,065

 

 

1,163

 

 

-

 

 

274,959

Non-owner occupied special purpose

 

 

89,582

 

 

 -

 

 

3,589

 

 

-

 

 

93,171

Retail Properties

 

 

48,321

 

 

1,217

 

 

1,081

 

 

-

 

 

50,619

Farm

 

 

11,755

 

 

1,029

 

 

2,486

 

 

-

 

 

15,270

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

2,350

 

 

 -

 

 

 -

 

 

-

 

 

2,350

Land

 

 

2,443

 

 

 -

 

 

 -

 

 

-

 

 

2,443

Commercial speculative

 

 

32,028

 

 

 -

 

 

 -

 

 

-

 

 

32,028

All other

 

 

46,913

 

 

1,052

 

 

376

 

 

-

 

 

48,341

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

55,172

 

 

 -

 

 

448

 

 

-

 

 

55,620

Multifamily

 

 

125,049

 

 

 -

 

 

4,723

 

 

 -

 

 

129,772

Owner occupied

 

 

122,178

 

 

561

 

 

5,266

 

 

-

 

 

128,005

HELOC

 

 

110,934

 

 

 -

 

 

1,899

 

 

-

 

 

112,833

Other 1

 

 

14,043

 

 

 -

 

 

20

 

 

-

 

 

14,063

Total

 

$

1,583,352

 

$

10,965

 

$

23,305

 

$

 -

 

$

1,617,622

 

1 The “Other” class includes consumer, overdrafts and net deferred costs.

2  The substandard credit quality indicator includes both potential problem loans that are currently performing and nonperforming loans.

The Company had $1.0 million and $1.3 million in residential real estate loans in the process of foreclosure as of September 30, 2018, and December 31, 2017, respectively. 

19

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The following tables set forth the recorded investments, unpaid principal balance and related allowance, excluding purchased credit-impaired loans, by class of loans for the three and nine months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

As of September 30, 2018

 

September 30, 2018

 

September 30, 2018

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

Recorded

 

Income

 

    

Investment

    

Balance

    

Allowance

    

Investment

    

Recognized

    

Investment

    

Recognized

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Leases

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

1,614

 

 

1,699

 

 

 -

 

 

1,263

 

 

 2

 

 

1,035

 

 

 5

Owner occupied special purpose

 

 

409

 

 

538

 

 

 -

 

 

417

 

 

 -

 

 

375

 

 

 -

Non-owner occupied general purpose

 

 

142

 

 

158

 

 

 -

 

 

91

 

 

 -

 

 

653

 

 

 -

Non-owner occupied special purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Retail properties

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Farm

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Land

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial speculative

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

All other

 

 

50

 

 

74

 

 

 -

 

 

121

 

 

 -

 

 

125

 

 

 -

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

365

 

 

466

 

 

 -

 

 

368

 

 

 -

 

 

369

 

 

 -

Multifamily

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2,361

 

 

 -

Owner occupied

 

 

3,855

 

 

5,326

 

 

 -

 

 

4,050

 

 

11

 

 

4,532

 

 

29

HELOC

 

 

634

 

 

739

 

 

 -

 

 

687

 

 

 -

 

 

880

 

 

 1

Other 1

 

 

14

 

 

15

 

 

 -

 

 

15

 

 

 -

 

 

10

 

 

 -

Total impaired loans with no recorded allowance

 

 

7,083

 

 

9,015

 

 

 -

 

 

7,012

 

 

13

 

 

10,340

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Leases

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

518

 

 

518

 

 

46

 

 

259

 

 

22

 

 

259

 

 

22

Owner occupied special purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Non-owner occupied general purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Non-owner occupied special purpose

 

 

3,099

 

 

3,575

 

 

139

 

 

3,099

 

 

 -

 

 

1,550

 

 

 -

Retail properties

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Farm

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Land

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial speculative

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

All other

 

 

59

 

 

59

 

 

42

 

 

30

 

 

 -

 

 

29

 

 

 -

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

810

 

 

810

 

 

10

 

 

812

 

 

11

 

 

820

 

 

33

Multifamily

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Owner occupied

 

 

3,710

 

 

3,710

 

 

49

 

 

3,678

 

 

35

 

 

3,576

 

 

108

HELOC

 

 

1,420

 

 

1,420

 

 

61

 

 

1,371

 

 

17

 

 

1,203

 

 

41

Other 1

 

 

26

 

 

26

 

 

26

 

 

14

 

 

 -

 

 

13

 

 

 -

Total impaired loans with a recorded allowance

 

 

9,642

 

 

10,118

 

 

373

 

 

9,263

 

 

85

 

 

7,450

 

 

204

Total impaired loans

 

$

16,725

 

$

19,133

 

$

373

 

$

16,275

 

$

98

 

$

17,790

 

$

239

1 The “Other” class includes consumer, overdrafts and net deferred costs.

20

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Impaired loans by class of loans as of December 31, 2017, and for the three and nine months ended September 30, 2017, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

As of December 31, 2017

 

September 30, 2017

 

September 30, 2017

 

 

 

 

Unpaid 

 

 

 

Average 

 

Interest 

 

Average 

 

Interest 

 

 

Recorded

 

Principal 

 

Related 

 

Recorded 

 

Income 

 

Recorded 

 

Income 

 

    

 Investment

    

Balance

    

Allowance

    

Investment

    

Recognized

    

Investment

    

Recognized

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 -

 

$

 -

 

$

 -

 

$

212

 

$

 -

 

$

123

 

$

 -

Leases

 

 

178

 

 

213

 

 

 -

 

 

208

 

 

 -

 

 

281

 

 

 -

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

455

 

 

495

 

 

 -

 

 

458

 

 

 -

 

 

1,169

 

 

 -

Owner occupied special purpose

 

 

342

 

 

498

 

 

 -

 

 

363

 

 

 -

 

 

372

 

 

 -

Non-owner occupied general purpose

 

 

1,163

 

 

1,538

 

 

 -

 

 

1,180

 

 

 1

 

 

1,481

 

 

 2

Non-owner occupied special purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

507

 

 

 -

Retail properties

 

 

1,081

 

 

1,177

 

 

 -

 

 

1,129

 

 

 -

 

 

1,146

 

 

 -

Farm

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Land

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial speculative

 

 

 -

 

 

 -

 

 

 -

 

 

34

 

 

 -

 

 

37

 

 

 -

All other

 

 

201

 

 

229

 

 

 -

 

 

178

 

 

 -

 

 

206

 

 

 -

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

372

 

 

676

 

 

 -

 

 

1,475

 

 

16

 

 

1,607

 

 

36

Multifamily

 

 

4,723

 

 

4,965

 

 

 -

 

 

4,791

 

 

 -

 

 

2,379

 

 

 -

Owner occupied

 

 

5,208

 

 

6,680

 

 

 -

 

 

8,179

 

 

54

 

 

8,987

 

 

119

HELOC

 

 

1,125

 

 

1,313

 

 

 -

 

 

1,981

 

 

12

 

 

2,237

 

 

27

Other 1

 

 

 7

 

 

 8

 

 

 -

 

 

 9

 

 

 -

 

 

104

 

 

 -

Total impaired loans with no recorded allowance

 

 

14,855

 

 

17,792

 

 

 -

 

 

20,197

 

 

83

 

 

20,636

 

 

184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Leases

 

 

 -

 

 

 -

 

 

 -

 

 

120

 

 

 -

 

 

 -

 

 

 -

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Owner occupied special purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Non-owner occupied general purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

123

 

 

 -

Non-owner occupied special purpose

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Retail properties

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Farm

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Land

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial speculative

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

All other

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

 

829

 

 

829

 

 

10

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Multifamily

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Owner occupied

 

 

3,443

 

 

3,443

 

 

43

 

 

 -

 

 

 -

 

 

402

 

 

 -

HELOC

 

 

985

 

 

985

 

 

91

 

 

25

 

 

 2

 

 

26

 

 

 2

Other 1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total impaired loans with a recorded allowance

 

 

5,257

 

 

5,257

 

 

144

 

 

145

 

 

 2

 

 

551

 

 

 2

Total impaired loans

 

$

20,112

 

$

23,049

 

$

144

 

$

20,342

 

$

85

 

$

21,187

 

$

186

 

1 The “Other” class includes consumer, overdrafts and net deferred costs.

21

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Troubled debt restructurings (“TDRs”) are loans for which the contractual terms have been modified and both of these conditions exist: (1) there is a concession to the borrower and (2) the borrower is experiencing financial difficulties.  Loans are restructured on a case-by-case basis during the loan collection process with modifications generally initiated at the request of the borrower.  These modifications may include reduction in interest rates, extension of term, deferrals of principal, and other modifications.  The Bank participates in the U.S. Department of the Treasury’s (the “Treasury”) Home Affordable Modification Program (“HAMP”) which gives qualifying homeowners an opportunity to refinance into more affordable monthly payments.

 

The specific allocation of the allowance for loan and lease losses for TDRs is determined by calculating the present value of the TDR cash flows by discounting the original payment less an assumption for probability of default at the original note’s issue rate, and adding this amount to the present value of collateral less selling costs.  If the resulting amount is less than the recorded book value, the Bank either establishes a valuation allowance (i.e., specific reserve) as a component of the allowance for loan and lease losses or charges off the impaired balance if it determines that such amount is a confirmed loss.  This method is used consistently for all segments of the portfolio.  The allowance for loan and lease losses also includes an allowance based on a loss migration analysis for each loan category on loans and leases that are not individually evaluated for specific impairment.  All loans charged-off, including TDRs charged-off, are factored into this calculation by portfolio segment.

 

TDRs that were modified during the period are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDR Modifications

 

TDR Modifications

 

 

 

Three Months Ended  September 30, 2018

 

Nine Months Ended  September 30, 2018

 

 

 

# of 

 

Pre-modification 

 

Post-modification 

 

# of 

 

Pre-modification 

 

Post-modification 

 

 

    

contracts

    

recorded investment

    

recorded investment

    

contracts

    

recorded investment

    

recorded investment

  

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied general purpose

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 1

 

 1

 

$

427

 

$

424

 

 1

 

$

427

 

$

424

 

Owner occupied special purpose

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 1

 

 -

 

 

 -

 

 

 -

 

 1

 

 

110

 

 

52

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HAMP 2

 

 1

 

 

211

 

 

211

 

 3

 

 

383

 

 

331

 

Other 1

 

 1

 

 

34

 

 

29

 

 1

 

 

34

 

 

29

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HAMP 2

 

 1

 

 

26

 

 

26

 

 1

 

 

26

 

 

26

 

Rate 3

 

 

 

 

 

 

 

 

 

 1

 

 

24

 

 

24

 

Other 1

 

 2

 

 

93

 

 

92

 

 9

 

 

596

 

 

587

 

Total

 

 6

 

$

791

 

$

782

 

17

 

$

1,600

 

$

1,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDR Modifications

 

TDR Modifications

 

 

 

Three Months Ended  September 30, 2017

 

Nine Months Ended September 30, 2017

 

 

 

# of 

 

Pre-modification 

 

Post-modification 

 

# of 

 

Pre-modification 

 

Post-modification 

 

 

    

contracts

    

recorded investment

    

recorded investment

    

contracts

    

recorded investment

    

recorded investment

  

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 1

 

 2

 

$

155

 

$

147

 

 6

 

$

399

 

$

388

 

Total

 

 2

 

$

155

 

$

147

 

 6

 

$

399

 

$

388

 

 

1   Other:  Change of terms from bankruptcy court.

2   HAMP:  Home Affordable Modification Program.  

Rate:  Refers to interest rate reduction.

 

22

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

TDRs are classified as being in default on a case-by-case basis when they fail to be in compliance with the modified terms.   There was no TDR default activity for the periods ended September 30, 2018 and September 30, 2017, for loans that were restructured within the 12 month period prior to default.

 

The following table details the accretable discount on all of the Company’s purchased loans, both non-PCI loans and PCI loans as of September 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretable Discount - Non-PCI Loans

 

Accretable Discount - PCI Loans

 

Non-Accretable Discount - PCI Loans

 

Total

Beginning balance, July 1, 2018

 

$

2,995

 

$

1,373

 

$

6,403

 

$

10,771

Purchases

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Accretion

 

 

(312)

 

 

(129)

 

 

(334)

 

 

(775)

Transfer 1

 

 

(373)

 

 

(26)

 

 

 -

 

 

(399)

Ending balance, September 30, 2018

 

$

2,310

 

$

1,218

 

$

6,069

 

$

9,597

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Transfer was due to loans moved to OREO.

 

Note 5 – Allowance for Loan and Lease Losses

 

Changes in the allowance for loan and lease losses by segment of loans based on method of impairment for the three and nine months ended September 30, 2018, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

Real Estate

 

Real Estate

 

 

 

 

 

 

Allowance for loan and lease losses:

   

Commercial

   

Leases

   

Commercial

   

Construction

   

Residential

   

HELOC

   

Other 1

   

Total

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,676

 

$

634

 

$

10,537

 

$

1,398

 

$

1,818

 

$

1,390

 

$

868

 

$

19,321

Charge-offs

 

 

 7

 

 

 -

 

 

201

 

 

 -

 

 

 -

 

 

49

 

 

115

 

 

372

Recoveries

 

 

32

 

 

 -

 

 

37

 

 

32

 

 

83

 

 

139

 

 

56

 

 

379

Provision (Release)

 

 

96

 

 

31

 

 

(144)

 

 

(374)

 

 

67

 

 

(372)

 

 

696

 

 

 -

Ending balance

 

$

2,797

 

$

665

 

$

10,229

 

$

1,056

 

$

1,968

 

$

1,108

 

$

1,505

 

$

19,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,453

 

$

692

 

$

9,522

 

$

923

 

$

1,846

 

$

1,446

 

$

579

 

$

17,461

Charge-offs

 

 

38

 

 

13

 

 

609

 

 

(16)

 

 

(55)

 

 

141

 

 

316

 

 

1,046

Recoveries

 

 

141

 

 

 -

 

 

425

 

 

35

 

 

1,099

 

 

277

 

 

208

 

 

2,185

Provision (Release)

 

 

241

 

 

(14)

 

 

891

 

 

82

 

 

(1,032)

 

 

(474)

 

 

1,034

 

 

728

Ending balance

 

$

2,797

 

$

665

 

$

10,229

 

$

1,056

 

$

1,968

 

$

1,108

 

$

1,505

 

$

19,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

 

$

 -

 

$

 -

 

$

185

 

$

42

 

$

59

 

$

61

 

$

26

 

$

373

Ending balance: Collectively evaluated for impairment

 

 

2,797

 

 

665

 

 

10,044

 

 

1,014

 

 

1,909

 

 

1,047

 

 

1,479

 

 

18,955

Ending balance: Acquired and accounted for ASC 310-30

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total ending allowance balance

 

$

2,797

 

$

665

 

$

10,229

 

$

1,056

 

$

1,968

 

$

1,108

 

$

1,505

 

$

19,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for Impairment

 

$

 -

 

$

 -

 

$

5,782

 

$

109

 

$

8,740

 

$

2,054

 

$

40

 

$

16,725

Ending balance: Collectively evaluated for impairment

 

 

306,407

 

 

70,661

 

 

798,402

 

 

112,764

 

 

384,858

 

 

119,968

 

 

14,277

 

 

1,807,337

Ending balance: Acquired and accounted for ASC 310-30

 

 

 -

 

 

 -

 

 

4,126

 

 

778

 

 

5,983

 

 

 -

 

 

 -

 

 

10,887

Total ending loans balance

 

$

306,407

 

$

70,661

 

$

808,310

 

$

113,651

 

$

399,581

 

$

122,022

 

$

14,317

 

$

1,834,949

 

1 The “Other” class includes consumer, overdrafts and net deferred costs.

 

23

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Changes in the allowance for loan and lease losses by segment of loans based on method of impairment for the three and nine months ended September 30, 2017, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses:

   

Commercial

   

Leases

   

Commercial

   

Construction

   

Residential

   

HELOC

   

Other 1

   

Total

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,150

 

$

791

 

$

8,107

 

$

857

 

$

1,872

 

$

1,513

 

$

546

 

$

15,836

Charge-offs

 

 

13

 

 

98

 

 

22

 

 

19

 

 

 5

 

 

 2

 

 

82

 

 

241

Recoveries

 

 

 6

 

 

 -

 

 

43

 

 

11

 

 

90

 

 

369

 

 

51

 

 

570

(Release) Provision

 

 

(104)

 

 

77

 

 

505

 

 

165

 

 

(187)

 

 

(455)

 

 

299

 

 

300

Ending balance

 

$

2,039

 

$

770

 

$

8,633

 

$

1,014

 

$

1,770

 

$

1,425

 

$

814

 

$

16,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,629

 

$

633

 

$

9,547

 

$

389

 

$

2,178

 

$

1,331

 

$

451

 

$

16,158

Charge-offs

 

 

20

 

 

215

 

 

300

 

 

23

 

 

982

 

 

196

 

 

262

 

 

1,998

Recoveries

 

 

13

 

 

 -

 

 

124

 

 

89

 

 

243

 

 

607

 

 

179

 

 

1,255

Provision (Release)

 

 

417

 

 

352

 

 

(738)

 

 

559

 

 

331

 

 

(317)

 

 

446

 

 

1,050

Ending balance

 

$

2,039

 

$

770

 

$

8,633

 

$

1,014

 

$

1,770

 

$

1,425

 

$

814

 

$

16,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 6

 

$

 -

 

$

 -

 

$

 6

Ending balance: Collectively evaluated for impairment

 

 

2,039

 

 

770

 

 

8,633

 

 

1,014

 

 

1,764

 

 

1,425

 

 

814

 

 

16,459

Total ending allowance balance

 

$

2,039

 

$

770

 

$

8,633

 

$

1,014

 

$

1,770

 

$

1,425

 

$

814

 

$

16,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

 

$

207

 

$

196

 

$

3,147

 

$

205

 

$

14,281

 

$

2,042

 

$

 8

 

$

20,086

Ending balance: Collectively evaluated for impairment

 

 

257,149

 

 

69,109

 

 

735,989

 

 

94,663

 

 

288,799

 

 

114,461

 

 

13,935

 

 

1,574,105

Total ending loan balance

 

$

257,356

 

$

69,305

 

$

739,136

 

$

94,868

 

$

303,080

 

$

116,503

 

$

13,943

 

$

1,594,191

 

 

1 The “Other” class includes consumer, overdrafts and net deferred costs.

 

Note 6 – Other Real Estate Owned

 

Details related to the activity in the other real estate owned (“OREO”) portfolio, net of valuation reserve, for the periods presented are itemized in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Nine Months Ended

 

 

    

September 30, 

    

September 30, 

  

Other real estate owned

    

2018

    

2017

    

2018

    

2017

 

Balance at beginning of period

 

$

8,912

 

$

11,724

 

$

8,371

 

$

11,916

 

Property additions, net of acquisition adjustments

 

 

(217)

 

 

176

 

 

2,595

 

 

3,796

 

Property improvements

 

 

 -

 

 

 -

 

 

59

 

 

 -

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from property disposals, net of participation purchase and of gains/losses

 

 

1,612

 

 

1,956

 

 

3,576

 

 

5,058

 

Period valuation adjustments

 

 

119

 

 

920

 

 

485

 

 

1,630

 

Balance at end of period

 

$

6,964

 

$

9,024

 

$

6,964

 

$

9,024

 

 

Activity in the valuation allowance was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

  

 

    

September 30, 

    

September 30, 

  

 

    

2018

    

2017

    

2018

    

2017

  

Balance at beginning of period

 

$

8,348

 

$

8,304

 

$

8,208

 

$

9,982

 

Provision for unrealized losses

 

 

119

 

 

920

 

 

485

 

 

1,630

 

Reductions taken on sales

 

 

(456)

 

 

(421)

 

 

(682)

 

 

(2,809)

 

Other adjustments

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Balance at end of period

 

$

8,011

 

$

8,803

 

$

8,011

 

$

8,803

 

 

24

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Expenses related to OREO, net of lease revenue includes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

    

September 30, 

 

 

    

2018

    

2017

    

2018

    

2017

 

Gain on sales, net

 

$

(612)

 

$

(276)

 

$

(716)

 

$

(454)

 

Provision for unrealized losses

 

 

119

 

 

920

 

 

485

 

 

1,630

 

Operating expenses

 

 

133

 

 

221

 

 

502

 

 

1,037

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease revenue

 

 

10

 

 

185

 

 

39

 

 

285

 

Net OREO expense

 

$

(370)

 

$

680

 

$

232

 

$

1,928

 

 

 

 

 

Note 7 – Deposits

 

Major classifications of deposits were as follows:

 

 

 

 

 

 

 

 

 

 

    

September 30, 2018

    

December 31, 2017

  

Noninterest bearing demand

 

$

621,580

 

$

572,404

 

Savings

 

 

298,073

 

 

262,220

 

NOW accounts

 

 

437,361

 

 

429,448

 

Money market accounts

 

 

310,452

 

 

276,082

 

Certificates of deposit of less than $100,000

 

 

235,272

 

 

216,493

 

Certificates of deposit of $100,000 through $250,000

 

 

163,716

 

 

122,489

 

Certificates of deposit of more than $250,000

 

 

65,916

 

 

43,789

 

Total deposits

 

$

2,132,370

 

$

1,922,925

 

 

 

 

Note 8 – Borrowings

 

The following table is a summary of borrowings as of September 30, 2018, and December 31, 2017.  Junior subordinated debentures are discussed in detail in Note 9:

 

 

 

 

 

 

 

 

 

 

    

September 30, 2018

    

December 31, 2017

  

Securities sold under repurchase agreements

 

$

44,333

 

$

29,918

 

Other short-term borrowings 1

 

 

81,875

 

 

115,000

 

Junior subordinated debentures

 

 

57,674

 

 

57,639

 

Senior notes

 

 

44,133

 

 

44,058

 

Notes payable and other borrowings

 

 

18,050

 

 

 -

 

Total borrowings

 

$

246,065

 

$

246,615

 

 

1   Includes short-term FHLBC advances and the outstanding portion of an operating line of credit.

 

The Company enters into deposit sweep transactions where the transaction amounts are secured by pledged securities.  These transactions consistently mature overnight from the transaction date and are governed by sweep repurchase agreements.  All sweep repurchase agreements are treated as financings secured by U.S. government agencies and collateralized mortgage-backed securities and had a carrying amount of $44.3 million at September 30, 2018, and $29.9 million at December 31, 2017.  The fair value of the pledged collateral was $72.6 million at September 30, 2018 and $40.0 million at December 31, 2017.  At September 30, 2018, there were no customers with secured balances exceeding 10% of stockholders’ equity.

 

The Company’s borrowings at the FHLBC require the Bank to be a member and invest in the stock of the FHLBC.  Total borrowings are generally limited to the lower of 35% of total assets or 60% of the book value of certain mortgage loans.  As of September 30, 2018, the Bank had $77.9 million in short-term advances outstanding under the FHLBC compared to $115.0 million outstanding as of December 31, 2017; $65.0 million of the September 30, 2018, balance was issued at 2.22%, and $5.0 million was issued at 2.24%.  The additional $4.0 million in other short-term borrowings as of September 30, 2018, was the outstanding portion of a $20.0 million line of credit the Company has with a correspondent bank for short-term funding needs, paying 3.85% as of the current quarter end; advances under the line can be outstanding up to 360 days from date of issuance.  The Bank also assumed $23.5 million of long-term FHLBC advances with the ABC Bank acquisition.  At September 30, 2018, these advances have a total outstanding balance

25

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

of $18.1 million and are scheduled to mature over the next 7.5 years with interest rates ranging between 1.40% to 2.83 %.  FHLBC stock held was valued at $4.3 million, and any potential FHLBC advances were collateralized by securities with a fair value of $77.3 million and loans with a principal balance of $304.2 million, which carried a FHLBC calculated combined collateral value of $303.3 million.  The Company had excess collateral of $133.0 million available to secure borrowings at September 30, 2018.

 

The Company also has $44.1 million of senior notes outstanding, net of deferred issuance costs, as of September 30, 2018 and December 31, 2017.  The senior notes mature in ten years, and terms include interest payable semiannually at 5.75% for five years.  Beginning December 2021, the senior debt will pay interest at a floating rate, with interest payable quarterly at three month LIBOR plus 385 basis points.  The notes are redeemable, in whole or in part, at the option of the Company, beginning with the interest payment date on December 31, 2021, and on any floating rate interest payment date thereafter, at a redemption price equal to 100% of the principal amount of the notes plus accrued and unpaid interest.  As of September 30, 2018 and December 31, 2017, unamortized debt issuance costs related to the senior notes were $867,000 and $942,000, respectively, and are included as a reduction of the balance of the senior notes on the Consolidated Balance Sheet.  These deferred issuance costs will be amortized to interest expense over the ten year term of the notes and are included in the Consolidated Statements of Income.

 

 

 

 

Note 9 – Junior Subordinated Debentures

 

The Company completed the sale of $27.5 million of cumulative trust preferred securities by its unconsolidated subsidiary, Old Second Capital Trust I, in June 2003.  An additional $4.1 million of cumulative trust preferred securities were sold in July 2003.  The trust preferred securities may remain outstanding for a 30-year term but, subject to regulatory approval, can be called in whole or in part by the Company after June 30, 2008.  When not in deferral, distributions on the securities are payable quarterly at an annual rate of 7.80%.  The Company issued a new $32.6 million subordinated debenture to Old Second Capital Trust I in return for the aggregate net proceeds of this trust preferred offering.  The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.

 

The Company issued an additional $25.0 million of cumulative trust preferred securities through a private placement completed by an additional, unconsolidated subsidiary, Old Second Capital Trust II, in April 2007.  These trust preferred securities also mature in 30 years, but subject to the aforementioned regulatory approval, can be called in whole or in part on a quarterly basis commencing June 15, 2017.  The quarterly cash distributions on the securities were fixed at 6.77% through June 15, 2017, and float at 150 basis points over three-month LIBOR thereafter.  Upon conversion to a floating rate, a cash flow hedge was initiated which resulted in the total interest rate paid on the debt of 4.34% as of September 30, 2018, compared to the rate paid prior to June 15, 2017 of 6.77%. The Company issued a new $25.8 million subordinated debenture to Old Second Capital Trust II in return for the aggregate net proceeds of this trust preferred offering.  The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities. 

 

Both of the debentures issued by the Company are disclosed on the Consolidated Balance Sheet as junior subordinated debentures and the related interest expense for each issuance is included in the Consolidated Statements of Income.  As of September 30, 2018, and December 31, 2017, unamortized debt issuance costs related to the junior subordinated debentures were $704,000 and $739,000 respectively, and are included as a reduction to the balance of the junior subordinated debentures on the Consolidated Balance Sheet.  These deferred issuance costs will be amortized to interest expense over the 30-year term of the notes and are included in the Consolidated Statements of Income.

 

Note 10 – Equity Compensation Plans

 

Stock-based awards are outstanding under the Company’s 2008 Equity Incentive Plan (the “2008 Plan”) and the Company’s 2014 Equity Incentive Plan, as amended (the “2014 Plan,” and together with the 2008 Plan, the “Plans”).  The 2014 Plan was approved at the 2014 annual meeting of stockholders; a maximum of 375,000 shares were authorized to be issued under this plan.  Following approval of the 2014 Plan, no further awards will be granted under the 2008 Plan or any other Company equity compensation plan.   At the May 2016 annual stockholders meeting, an amendment to the 2014 Plan authorized an additional 600,000 shares to be issued, which resulted in a total of 975,000 shares authorized for issuance under this plan.  The 2014 Plan authorizes the granting of qualified stock options, non-qualified stock options, restricted stock, restricted stock units, and stock appreciation rights.  Awards may be granted to selected directors and officers or employees under the 2014 Plan at the discretion of the Compensation Committee of the Company’s Board of Directors.  As of September 30, 2018, 169,791 shares remained available for issuance under the 2014 Plan.

 

There were no stock options granted or exercised in the nine months ended September 30, 2018 and 2017.  All stock options are granted for a term of ten years.  There is no unrecognized compensation cost related to unvested stock options as all stock options of the Company’s common stock have fully vested.

26

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

 

A summary of stock option activity in the Plans for the nine months ended September 30, 2018, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

 

 

 

 

 

 

Exercise

 

Contractual

 

Aggregate

 

    

Shares

    

Price

    

Term (years)

    

Intrinsic Value

Beginning outstanding

 

9,000

 

$

7.49

 

 -

 

 

 -

Canceled

 

 -

 

 

 -

 

 -

 

 

 -

Expired

 

 -

 

 

 -

 

 -

 

 

 -

Ending outstanding

 

9,000

 

$

7.49

 

0.4

 

$

72

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

9,000

 

$

7.49

 

0.4

 

$

72

 

Generally, restricted stock and restricted stock units granted under the Plans vest three years from the grant date, but the Compensation Committee of the Company’s Board of Directors has discretionary authority to change some terms including the amount of time until the vest date.

 

Awards under the 2008 Plan will become fully vested upon a merger or change in control of the Company.  Under the 2014 Plan, upon a change in control of the Company, if (i) the 2014 Plan is not an obligation of the successor entity following the change in control, or (ii) the 2014 Plan is an obligation of the successor entity following the change in control and the participant incurs an involuntary termination, then the stock options, stock appreciation rights, stock awards and cash incentive awards under the 2014 Plan will become fully exercisable and vested.  Performance-based awards generally will vest based upon the level of achievement of the applicable performance measures through the change in control.

 

The Company granted restricted stock under its equity compensation plans beginning in 2005 and it began granting restricted stock units in February 2009.  Awards of restricted stock under the Plans generally entitle holders to voting and dividend rights upon grant and are subject to forfeiture until certain restrictions have lapsed including employment for a specific period.  Awards of restricted stock units under the Plans are also subject to forfeiture until certain restrictions have lapsed including employment for a specific period, but do not entitle holders to voting rights until the restricted period ends and shares are transferred in connection with the units.

 

There were 254,281 restricted stock units issued under the 2014 Plan during the nine months ended September 30, 2018, which included 140,000 units granted under a new performance restricted stock unit agreement for select officers and all directors.  The performance period covers January 1, 2018 through December 31, 2020, and vesting will be based upon the achievement of certain key Company performance metrics, such as total shareholder returns, earnings, and corporate efficiencies.  There were 161,500 restricted stock units issued   during the nine months ended September 30, 2017.  Compensation expense is recognized over the vesting period of the restricted stock unit based on the market value of the award on the issue date.  Total compensation cost that has been recorded for the 2014 Plan was $1.7 million and $925,000 in the first nine months of 2018 and 2017, respectively.

 

A summary of changes in the Company’s unvested restricted awards for the nine months ended September 30, 2018, is as follows:

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

Weighted

 

 

Restricted

 

Average

 

 

Stock Shares

 

Grant Date

 

    

and Units

    

Fair Value

Unvested at January 1

 

465,000

 

$

7.79

Granted

 

254,281

 

 

13.98

Vested

 

(155,500)

 

 

5.14

Forfeited

 

 -

 

 

 -

Unvested at September 30

 

563,781

 

$

11.31

 

Total unrecognized compensation cost of restricted awards was $3.6 million as of September 30, 2018, which is expected to be recognized over a weighted-average period of 2.01 years. 

 

27

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 11 – Earnings Per Share

 

The earnings per share – both basic and diluted – are included below as of September 30 (in thousands except for share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2018

    

2017

    

2018

    

2017

    

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

29,747,078

 

 

29,627,086

 

 

29,718,191

 

 

29,591,811

 

Net income

 

$

9,642

 

$

8,077

 

$

25,392

 

$

17,650

 

Basic earnings per share

 

$

0.32

 

$

0.27

 

$

0.85

 

$

0.60

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

29,747,078

 

 

29,627,086

 

 

29,718,191

 

 

29,591,811

 

Dilutive effect of unvested restricted awards 1

 

 

563,781

 

 

473,967

 

 

525,627

 

 

425,081

 

Dilutive effect of stock options and warrants

 

 

73,032

 

 

2,556

 

 

53,476

 

 

2,473

 

Diluted average common shares outstanding

 

 

30,383,891

 

 

30,103,609

 

 

30,297,294

 

 

30,019,365

 

Net Income

 

$

9,642

 

$

8,077

 

$

25,392

 

$

17,650

 

Diluted earnings per share

 

$

0.32

 

$

0.27

 

$

0.84

 

$

0.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of antidilutive options and warrants excluded from the diluted earnings per share calculation

 

 

 -

 

 

900,839

 

 

 -

 

 

900,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Includes the common stock equivalents for restricted share rights that are dilutive .

 

 

 

 

 

 

 

 

The above earnings per share calculation also includes a warrant for 815,339 shares of common stock, at an exercise price of $13.43 per share, that was outstanding as of September 30, 2018, and is considered dilutive.  The same warrant was not included as of September 30, 2017, because the warrant was anti-dilutive.  The ten-year warrant was issued in 2009, and was sold at auction by the U.S. Treasury in June 2013 to a third party investor.

 

Note 12 Regulatory & Capital Matters

 

The Bank is subject to the risk-based capital regulatory guidelines, which include the methodology for calculating the risk-weighted Bank assets, developed by the Office of the Comptroller of the Currency (the “OCC”) and the other bank regulatory agencies.  In connection with the current economic environment, the Bank’s current level of nonperforming assets and the risk-based capital guidelines, the Bank’s Board of Directors has determined that the Bank should maintain a Tier 1 leverage capital ratio at or above eight percent (8%) and a total risk-based capital ratio at or above twelve percent (12%).  At September 30, 2018, the Bank exceeded those thresholds.

 

At September 30, 2018, the Bank’s Tier 1 capital leverage ratio was 11.05%, an increase of 26 basis points from December 31, 2017, and is well above the 8.00% objective.  The Bank’s total capital ratio was 14.16%, an increase of 38 basis points from December 31, 2017, and also well above the objective of 12.00%.

 

Bank holding companies are required to maintain minimum levels of capital in accordance with capital guidelines implemented by the Board of Governors of the Federal Reserve System.  The general bank and holding company capital adequacy guidelines are shown in the accompanying table, as are the capital ratios of the Company and the Bank, as of September 30, 2018 and December 31, 2017.

 

In July 2013, the U.S. federal banking authorities issued final rules (the “Basel III Rules”) establishing more stringent regulatory capital requirements for U.S. banking institutions, which went into effect on January 1, 2015.  A detailed discussion of the Basel III Rules is included in Part I, Item 1 of the Company’s Form 10-K for the year ended December 31, 2017, under the heading “Supervision and Regulation.”

 

At September 30, 2018, and December 31, 2017, the Company, on a consolidated basis, exceeded the minimum thresholds to be considered “well capitalized” under current regulatory defined capital ratios.

 

28

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Capital levels and industry defined regulatory minimum required levels are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

To Be Well Capitalized Under

 

 

 

 

 

 

 

 

 

Adequacy with Capital

 

Prompt Corrective

 

 

 

Actual

 

Conservation Buffer if applicable 1

 

Action Provisions 2

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

196,632

 

9.12

%

 

$

137,448

 

6.375

%

 

 

N/A

 

N/A

 

Old Second Bank

 

 

285,010

 

13.26

 

 

 

137,024

 

6.375

 

 

$

139,711

 

6.50

%

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

270,976

 

12.57

 

 

 

212,879

 

9.875

 

 

 

N/A

 

N/A

 

Old Second Bank

 

 

304,333

 

14.16

 

 

 

212,238

 

9.875

 

 

 

214,924

 

10.00

 

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

251,653

 

11.67

 

 

 

169,817

 

7.875

 

 

 

N/A

 

N/A

 

Old Second Bank

 

 

285,010

 

13.26

 

 

 

169,265

 

7.875

 

 

 

171,952

 

8.00

 

Tier 1 capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

251,653

 

9.72

 

 

 

103,561

 

4.00

 

 

 

N/A

 

N/A

 

Old Second Bank

 

 

285,010

 

11.05

 

 

 

103,171

 

4.00

 

 

 

128,964

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

179,853

 

9.25

%

 

$

111,801

 

5.750

%

 

 

N/A

 

N/A

 

Old Second Bank

 

 

249,417

 

12.88

 

 

 

111,347

 

5.750

 

 

$

125,870

 

6.50

%

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

251,383

 

12.93

 

 

 

179,837

 

9.250

 

 

 

N/A

 

N/A

 

Old Second Bank

 

 

266,873

 

13.78

 

 

 

179,142

 

9.250

 

 

 

193,667

 

10.00

 

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

233,927

 

12.03

 

 

 

140,978

 

7.250

 

 

 

N/A

 

N/A

 

Old Second Bank

 

 

249,417

 

12.88

 

 

 

140,394

 

7.250

 

 

 

154,917

 

8.00

 

Tier 1 capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

233,927

 

10.08

 

 

 

92,828

 

4.00

 

 

 

N/A

 

N/A

 

Old Second Bank

 

 

249,417

 

10.79

 

 

 

92,462

 

4.00

 

 

 

115,578

 

5.00

 

 

1   As of September 30, 2018, amounts are shown inclusive of a capital conservation buffer of 1.875%; as compared to December 31, 2017, of 1.25%.

2   The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized.”

 

Dividend Restrictions

 

In addition to the above requirements, banking regulations and capital guidelines generally limit the amount of dividends that may be paid by a bank without prior regulatory approval.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s profits, combined with the retained profit of the previous two years, subject to the capital requirements described above.  Pursuant to the Basel III rules that came into effect January 1, 2015, the Bank must keep a buffer of 0.625% for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter of minimum capital requirements in order to avoid additional limitations on capital distributions and certain other payments.

 

Note 13 Fair Value Measurements

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The fair value hierarchy established by the Company also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  Three levels of inputs that may be used to measure fair value are:

 

29

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

 

Level 2:  Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

Level 3:  Significant unobservable inputs that reflect a company’s own view about the assumptions that market participants would use in pricing an asset or liability.

 

The majority of securities available-for-sale are valued by external pricing services or dealer market participants and are classified in Level 2 of the fair value hierarchy.  Both market and income valuation approaches are utilized.  Quarterly, the Company evaluates the methodologies used by the external pricing services or dealer market participants to develop the fair values to determine whether the results of the valuations are representative of an exit price in the Company’s principal markets and an appropriate representation of fair value.  The Company uses the following methods and significant assumptions to estimate fair value:

 

·

Government-sponsored agency debt securities are primarily priced using available market information through processes such as benchmark spreads, market valuations of like securities, like securities groupings and matrix pricing.

·

Other government-sponsored agency securities, MBS and some of the actively traded real estate mortgage investment conduits and collateralized mortgage obligations are priced using available market information including benchmark yields, prepayment speeds, spreads, volatility of similar securities and trade date.

·

State and political subdivisions are largely grouped by characteristics (e.g., geographical data and source of revenue in trade dissemination systems).  Because some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities.

·

Auction rate securities are priced using market spreads, cash flows, prepayment speeds, and loss analytics.  Therefore, the valuations of auction rate asset-backed securities are considered Level 2 valuations.

·

Asset-backed collateralized loan obligations were priced using data from a pricing matrix supported by our bond accounting service provider and are therefore considered Level 2 valuations.

·

Annually every security holding is priced by a pricing service independent of the regular and recurring pricing services used.  The independent service provides a measurement to indicate if the price assigned by the regular service is within or outside of a reasonable range.  Management reviews this report and applies judgment in adjusting calculations at year end related to securities pricing.

·

Residential mortgage loans available for sale in the secondary market are carried at fair market value.  The fair value of loans held-for-sale is determined using quoted secondary market prices.

·

Lending related commitments to fund certain residential mortgage loans, e.g., residential mortgage loans with locked interest rates to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party investors, as well as forward commitments for future delivery of MBS are considered derivatives.  Fair values are estimated based on observable changes in mortgage interest rates including prices for MBS from the date of the commitment and do not typically involve significant judgments by management.

·

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income to derive the resultant value.  The Company is able to compare the valuation model inputs, such as the discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available published industry data for reasonableness.

·

Interest rate swap positions, both assets and liabilities, are based on valuation pricing models using an income approach reflecting readily observable market parameters such as interest rate yield curves.

·

The fair value of impaired loans with specific allocations of the allowance for loan and lease losses is essentially based on recent real estate appraisals or the fair value of the collateralized asset.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are made in the appraisal process by the appraisers to reflect differences between the available comparable sales and income data.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

·

Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at the lower of carrying amount or fair value, less costs to sell.  Fair values are based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

 

30

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Assets and Liabilities Measured at Fair Value on a Recurring Basis :

 

The tables below present the balance of assets and liabilities at September 30, 2018, and December 31, 2017, respectively, measured by the Company at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

3,854

 

$

 -

 

$

 -

 

$

3,854

U.S. government agencies

 

 

 -

 

 

11,703

 

 

 -

 

 

11,703

U.S. government agencies mortgage-backed

 

 

 -

 

 

14,766

 

 

 -

 

 

14,766

States and political subdivisions

 

 

 -

 

 

262,753

 

 

9,511

 

 

272,264

Collateralized mortgage obligations

 

 

 -

 

 

63,396

 

 

1,564

 

 

64,960

Asset-backed securities

 

 

 -

 

 

109,173

 

 

 -

 

 

109,173

Collateralized loan obligations

 

 

 -

 

 

65,618

 

 

 -

 

 

65,618

Loans held-for-sale

 

 

 -

 

 

2,911

 

 

 -

 

 

2,911

Mortgage servicing rights

 

 

 -

 

 

 -

 

 

8,131

 

 

8,131

Interest rate swap agreements

 

 

 -

 

 

2,803

 

 

 -

 

 

2,803

Mortgage banking derivatives

 

 

 -

 

 

151

 

 

 -

 

 

151

Total

 

$

3,854

 

$

533,274

 

$

19,206

 

$

556,334

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

 -

 

$

2,803

 

$

 -

 

$

2,803

Total

 

$

 -

 

$

2,803

 

$

 -

 

$

2,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

3,947

 

$

 -

 

$

 -

 

$

3,947

U.S. government agencies

 

 

 -

 

 

13,061

 

 

 -

 

 

13,061

U.S. government agencies mortgage-backed

 

 

 -

 

 

12,214

 

 

 -

 

 

12,214

States and political subdivisions

 

 

 -

 

 

263,831

 

 

14,261

 

 

278,092

Corporate bonds

 

 

 -

 

 

833

 

 

 -

 

 

833

Collateralized mortgage obligations

 

 

 -

 

 

63,671

 

 

2,268

 

 

65,939

Asset-backed securities

 

 

 -

 

 

112,932

 

 

 -

 

 

112,932

Collateralized loan obligations

 

 

 -

 

 

54,421

 

 

 -

 

 

54,421

Loans held-for-sale

 

 

 -

 

 

4,067

 

 

 -

 

 

4,067

Mortgage servicing rights

 

 

 -

 

 

 -

 

 

6,944

 

 

6,944

Interest rate swap agreements

 

 

 -

 

 

727

 

 

 -

 

 

727

Mortgage banking derivatives

 

 

 -

 

 

238

 

 

 -

 

 

238

Total

 

$

3,947

 

$

525,995

 

$

23,473

 

$

553,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

 -

 

$

2,014

 

$

 -

 

$

2,014

Total

 

$

 -

 

$

2,014

 

$

 -

 

$

2,014

 

31

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

Securities available-for-sale

 

 

 

 

 

Collateralized

 

States and

 

Mortgage

 

 

Mortgage

 

Political

 

Servicing

 

   

Obligation

   

Subdivisions

   

Rights

Beginning balance January 1, 2018

 

$

2,268

 

$

14,261

 

$

6,944

Transfers into Level 3

 

 

 -

 

 

 -

 

 

 -

Transfers out of Level 3

 

 

 -

 

 

 -

 

 

 -

Total gains or losses

 

 

 

 

 

 

 

 

 

Included in earnings (or changes in net assets)

 

 

32

 

 

 -

 

 

636

Included in other comprehensive income

 

 

34

 

 

(805)

 

 

 -

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

Purchases

 

 

 -

 

 

20,421

 

 

 -

Issuances

 

 

 -

 

 

 -

 

 

997

Settlements

 

 

(770)

 

 

(24,366)

 

 

(446)

Ending balance September 30, 2018

 

$

1,564

 

$

9,511

 

$

8,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

Securities available-for-sale

 

 

 

 

 

Collateralized

 

States and

 

Mortgage

 

 

Mortgage

 

Political

 

Servicing

 

    

Obligation

    

Subdivisions

    

Rights

Beginning balance January 1, 2017

 

$

3,119

 

$

22,226

 

$

6,489

Transfers into Level 3

 

 

 -

 

 

 -

 

 

 -

Transfers out of Level 3

 

 

 -

 

 

 -

 

 

 -

Total gains or losses

 

 

 

 

 

 

 

 

 

Included in earnings (or changes in net assets)

 

 

32

 

 

 -

 

 

(354)

Included in other comprehensive income

 

 

 7

 

 

(501)

 

 

 -

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

Purchases

 

 

 -

 

 

10,994

 

 

 -

Issuances

 

 

 -

 

 

 -

 

 

951

Settlements

 

 

(666)

 

 

(20,359)

 

 

(402)

Ending balance September 30, 2017

 

$

2,492

 

$

12,360

 

$

6,684

 

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

Measured at fair value

 

 

 

 

 

 

Unobservable

 

 

 

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

8,131

 

Discounted Cash Flow

 

Discount Rate

 

7.0 - 302.1%

 

10.2

%

 

 

 

 

 

 

 

Prepayment Speed

 

7.0 - 68.9%

 

8.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

Measured at fair value

 

 

 

 

 

 

Unobservable

 

 

 

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

6,944

 

Discounted Cash Flow

 

Discount Rate

 

10.0 - 34.3%

 

10.2

%

 

 

 

 

 

 

 

Prepayment Speed

 

7.0 - 68.4%

 

9.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In addition to the above, Level 3 fair value measurement included $9.5 million for state and political subdivisions representing various local municipality securities and $1.6 million of collateralized mortgage obligations at September 30, 2018.  Both of these were classified as securities available-for-sale, and were valued using a discount based on market spreads of similar assets, but the liquidity premium was an unobservable input.  The state and political subdivisions securities balance in Level 3 fair value at September 30, 2017, was $12.4 million and collateralized mortgage obligation balance in Level 3 was $2.5 million.  Both of these were classified as securities available-for-sale, and were valued using a discount based on market spreads of similar assets, but the liquidity premium was an unobservable input.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:

 

The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with GAAP.  These assets consist of impaired loans and OREO.  For assets measured at fair value on a nonrecurring basis at September 30, 2018, and December 31, 2017, respectively, the following tables provide the level of valuation assumptions used to determine each valuation and the carrying value of the related assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Impaired loans 1

 

$

 -

 

$

 -

 

$

9,269

 

$

9,269

Other real estate owned, net 2

 

 

 -

 

 

 -

 

 

6,964

 

 

6,964

Total

 

$

 -

 

$

 -

 

$

16,233

 

$

16,233

 

1   Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $9.6 million and a valuation allowance of $373,000 resulting in an increase of specific allocations within the allowance for loan and lease losses of $229,000 for the nine months ended September 30, 2018.

2   OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $7.0 million, which is made up of the outstanding balance of $15.9 million, net of a valuation allowance of $8.0 million and participations of $937,000 at September 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Impaired loans 1

 

$

 -

 

$

 -

 

$

5,113

 

$

5,113

Other real estate owned, net 2

 

 

 -

 

 

 -

 

 

8,371

 

 

8,371

Total

 

$

 -

 

$

 -

 

$

13,484

 

$

13,484

 

1   Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $5.3 million and a valuation allowance of $144,000, resulting in an increase of specific allocations within the allowance for loan and lease losses of $856,000 for the year December 31, 2017.

2   OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $8.4 million, which is made up of the outstanding balance of $17.5 million, net of a valuation allowance of $8.2 million and participations of $937,000, at December 31, 2017.

 

The Company has estimated the fair values of these assets based primarily on Level 3 inputs.  OREO and impaired loans are generally valued using the fair value of collateral provided by third party appraisals.  These valuations include assumptions related to cash flow projections, discount rates, and recent comparable sales.  The numerical ranges of unobservable inputs for these valuation assumptions are not meaningful.

33

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

 

Note 14 – Fair Values of Financial Instruments

 

The estimated fair values approximate carrying amount for all items except those described in the following table.  Securities available-for-sale fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par.  FHLBC stock is carried at cost and considered a Level 2 fair value.  For September 30, 2018, the fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.  This is not comparable with the fair value disclosures for December 31, 2017, which were estimated using an entrance price basis.  For December 31, 2017, fair values of variable rate loans and leases with no significant change in credit risk were based on carrying values.  The fair values of other loans and leases were estimated using discounted cash flow analyses which used interest rates being offered for loans and leases with similar terms to borrowers of similar credit quality. The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material.

 

The carrying amount and estimated fair values of financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

34,366

 

$

34,366

 

$

34,366

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

15,956

 

 

15,956

 

 

15,956

 

 

 -

 

 

 -

Securities available-for-sale

 

 

542,338

 

 

542,338

 

 

3,854

 

 

527,409

 

 

11,075

FHLBC and FRBC Stock

 

 

10,511

 

 

10,511

 

 

 -

 

 

10,511

 

 

 -

Loans held-for-sale

 

 

2,911

 

 

2,911

 

 

 -

 

 

2,911

 

 

 -

Net loans

 

 

1,815,621

 

 

1,801,489

 

 

 -

 

 

 -

 

 

1,801,489

Interest rate swap agreements

 

 

1,135

 

 

1,135

 

 

 -

 

 

1,135

 

 

 

Accrued interest receivable

 

 

10,460

 

 

10,460

 

 

 -

 

 

10,460

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

621,580

 

$

621,580

 

$

621,580

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,510,790

 

 

1,583,984

 

 

 -

 

 

1,583,984

 

 

 -

Securities sold under repurchase agreements

 

 

44,333

 

 

44,333

 

 

 -

 

 

44,333

 

 

 -

Other short-term borrowings

 

 

81,875

 

 

81,875

 

 

 -

 

 

81,875

 

 

 -

Junior subordinated debentures

 

 

57,674

 

 

59,104

 

 

33,336

 

 

25,769

 

 

 -

Senior notes

 

 

44,133

 

 

45,693

 

 

 -

 

 

45,693

 

 

 -

Note payable and other borrowings

 

 

18,050

 

 

18,050

 

 

 -

 

 

18,050

 

 

 -

Borrowing interest payable

 

 

801

 

 

801

 

 

 -

 

 

801

 

 

 -

Deposit interest payable

 

 

924

 

 

924

 

 

 -

 

 

924

 

 

 -

 

 

34

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

37,444

 

$

37,444

 

$

37,444

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

18,389

 

 

18,389

 

 

18,389

 

 

 -

 

 

 -

Securities available-for-sale

 

 

541,439

 

 

541,439

 

 

3,947

 

 

520,963

 

 

16,529

FHLBC and FRBC Stock

 

 

10,168

 

 

10,168

 

 

 -

 

 

10,168

 

 

 -

Loans held-for-sale

 

 

4,067

 

 

4,067

 

 

 -

 

 

4,067

 

 

 -

Net loans

 

 

1,600,161

 

 

1,586,722

 

 

 -

 

 

 -

 

 

1,586,722

Accrued interest receivable

 

 

8,595

 

 

8,595

 

 

 -

 

 

8,595

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

572,404

 

$

572,404

 

$

572,404

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,350,521

 

 

1,346,339

 

 

 -

 

 

1,346,339

 

 

 -

Securities sold under repurchase agreements

 

 

29,918

 

 

29,918

 

 

 -

 

 

29,918

 

 

 -

Other short-term borrowings

 

 

115,000

 

 

115,000

 

 

 -

 

 

115,000

 

 

 -

Junior subordinated debentures

 

 

57,639

 

 

59,471

 

 

33,267

 

 

26,204

 

 

 -

Subordinated debenture

 

 

44,058

 

 

46,743

 

 

 -

 

 

46,743

 

 

 -

Interest rate swap agreements

 

 

1,287

 

 

1,287

 

 

 -

 

 

1,287

 

 

 -

Borrowing interest payable

 

 

140

 

 

140

 

 

 -

 

 

140

 

 

 -

Deposit interest payable

 

 

631

 

 

631

 

 

 -

 

 

631

 

 

 -

 

 

Note 15 – Derivatives, Hedging Activities and Financial Instruments with Off-Balance Sheet Risk

 

Risk Management Objective of Using Derivatives

 

The Company is exposed to certain risk arising from both its business operations and economic conditions.  The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments.  Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loan portfolio. 

 

Cash Flow Hedges of Interest Rate Risk

 

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.  During 2018, such derivatives were used to hedge the variable cash flows associated with existing variable-rate borrowings. 

 

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are received on the Company’s variable-rate borrowings. During the next twelve months, the Company estimates that an additional $18,000 will be reclassified as a reduction to interest expense. 

 

Non-designated Hedges

 

Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers.  The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.  As the interest rate derivatives associated with this

35

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. 

 

The Company also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards.  The interest rate risk associated with these loan interest rate lock commitments is managed with contracts for future deliveries of loans as well as selling forward mortgage-backed securities contracts.  Loan interest rate lock commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Commitments to originate residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans or forward MBS contracts are considered derivative instruments and changes in the fair value are recorded to mortgage banking revenue.  Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment.

 

Disclosure of Fair Values of Derivative Instruments on the Balance Sheet 

 

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of September 30, 2018 and December 31, 2017.

 

Fair Value of Derivative Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

 

 

September 30, 2018

 

December 31, 2017

 

September 30, 2018

 

December 31, 2017

 

No. of Trans.

 

Notional Amount   $

 

Balance Sheet Location

Fair Value   $

 

Balance Sheet Location

Fair Value   $

 

Balance Sheet Location

Fair Value   $

 

Balance Sheet Location

Fair Value   $

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

1

 

25,774

 

Other Assets

1,135

 

Other Assets

 -

 

Other Liabilities

 -

 

Other Liabilities

1,287

Total derivatives designated as hedging instruments

 

 

 

 

 

1,135

 

 

 -

 

 

 -

 

 

1,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps with commercial loan customers

25

 

168,394

 

Other Assets

2,803

 

Other Assets

727

 

Other Liabilities

2,803

 

Other Liabilities

727

Interest rate lock commitments and forward contracts

96

 

25,250

 

Other Assets

151

 

Other Assets

238

 

Other Liabilities

 -

 

Other Liabilities

 -

Other contracts

3

 

15,806

 

Other Assets

 -

 

Other Assets

 -

 

Other Liabilities

 3

 

Other Liabilities

13

Total derivatives not designated as hedging instruments

 

 

 

 

 

2,954

 

 

965

 

 

2,806

 

 

740

 

Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting

 

The fair value and cash flow hedge accounting related to derivatives covered under ASC Subtopic 815-20 impacted Accumulated Other Comprehensive Income (“AOCI”) and the Income Statement.  The gain recognized in AOCI on derivatives totaled $599,000 as of September 30, 2018, and a loss in AOCI of $80,000 as of September 30, 2017.   The amount of the gain (loss) reclassified from AOCI to interest income on the income statement totaled ($29,000) and ($101,000) for the three months ended September 30, 2018, and September 30, 2017, respectively.  The amount of the gain (loss) reclassified from AOCI to interest income or interest expense on the income statement totaled ($145,000) and ($119,000) for the nine months ended September 30, 2018, and September 30, 2017, respectively.

 

Credit-risk-related Contingent Features

 

For derivative transactions involving counterparties who are lending customers of the Company, the derivative credit exposure is managed through the normal credit review and monitoring process, which may include collateralization, financial covenants and/or financial guarantees of affiliated parties.  Agreements with such customers require that losses associated with derivative transactions receive payment priority from any funds recovered should a customer default and ultimate disposition of collateral or guarantees occur.

 

36

 


 

Table   of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Credit exposure to broker/dealer counterparties is managed through agreements with each derivative counterparty that require collateralization of fair value gains owed by such counterparties.  Some small degree of credit exposure exists due to timing differences between when a gain may occur and the subsequent point in time that collateral is delivered to secure that gain.  This is monitored by the Company and procedures are in place to minimize this exposure.  Such agreements also require the Company to collateralize counterparties in circumstances wherein the fair value of the derivatives result in loss to the Company.

 

Other provisions of such agreements include the definition of certain events that may lead to the declaration of default and/or the early termination of the derivative transaction(s):

·

if the Company either defaults or is capable of being declared in default on any of its indebtedness (exclusive of deposit obligations), then the Company could also be declared in default on its derivative obligations.

·

if a merger occurs that materially changes the Company's creditworthiness in an adverse manner.

·

If certain specified adverse regulatory actions occur, such as the issuance of a Cease and Desist Order, or citations for actions considered Unsafe and Unsound or that may lead to the termination of deposit insurance coverage by the Federal Deposit Insurance Corporation.

 

As of September 30, 2018, there were no derivatives in a net liability position. As of September 30, 2018, the Company has not posted any collateral related to derivatives agreements.

 

The Bank also issues letters of credit, which are conditional commitments that guarantee the performance of a customer to a third party.  The credit risk involved and collateral obtained in issuing letters of credit are essentially the same as that involved in extending loan commitments to our customers.  In addition to customer related commitments, the Company is responsible for letters of credit commitments that relate to properties held in OREO.  The following table represents the Company’s contractual commitments due to letters of credit as of September 30, 2018, and December 31, 2017.

 

The following table is a summary of letter of credit commitments (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

December 31, 2017

 

 

    

Fixed

    

Variable

    

Total

    

Fixed

    

Variable

    

Total

  

Letters of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial standby

 

$

327

 

$

7,165

 

$

7,492

 

$

177

 

$

3,770

 

$

3,947

 

Commercial standby

 

 

 -

 

 

388

 

 

388

 

 

 -

 

 

354

 

 

354

 

Performance standby

 

 

532

 

 

7,074

 

 

7,606

 

 

241

 

 

7,594

 

 

7,835

 

 

 

 

859

 

 

14,627

 

 

15,486

 

 

418

 

 

11,718

 

 

12,136

 

Non-borrower:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance standby

 

 

 -

 

 

67

 

 

67

 

 

 -

 

 

142

 

 

142

 

Total letters of credit

 

$

859

 

$

14,694

 

$

15,553

 

$

418

 

$

11,860

 

$

12,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37

 


 

Table   of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation s

 

Overview

 

The following management’s discussion and analysis presents information concerning our financial condition as of September 30, 2018, as compared to December 31, 2017, and our results of operations for the three and nine months ended September 30, 2018 and September 30, 2017.  This discussion and analysis is best read in conjunction with our consolidated financial statements as well as the financial and statistical data appearing elsewhere in this report and our Form 10-K for the year ended December 31, 2017.  The results of operations for the quarter and nine months ended September 30, 2018, are not necessarily indicative of future results.

 

In this report, unless the context suggests otherwise, references to the “Company,” “we,” “us,” and “our” mean the combined business of Old Second Bancorp, Inc. and its subsidiary bank, Old Second National Bank (the “Bank”).

 

We have made, and will continue to make, various forward-looking statements with respect to financial and business matters. Comments regarding our business that are not historical facts are considered forward-looking statements that involve inherent risks and uncertainties. Actual results may differ materially from those contained in these forward-looking statements. For additional information regarding our cautionary disclosures, see the “ Cautionary Note Regarding Forward-Looking Statements ” on page 3 of this report.

 

Business Overview

 

The Company is a banking holding company headquartered in Aurora, Illinois. Through our wholly-owned subsidiary bank, Old Second National Bank, a national banking organization also headquartered in Aurora, Illinois, we offer a wide range of financial services through our 29 banking centers located in Cook, Kane, Kendall, DeKalb, DuPage, LaSalle and Will counties in Illinois.  These banking centers offer access to a full range of traditional retail and commercial banking services including treasury management operations as well as fiduciary and wealth management services.  We focus our business on establishing and maintaining relationships with our clients while maintaining a commitment to provide for the financial services needs of the communities in which we operate.  We emphasize relationships with individual customers as well as small to medium-sized businesses throughout our market area.  We also have extensive wealth management services, which includes a registered investment advisory platform in addition to trust administration and trust services related to personal and corporate trusts and employee benefit plan administration services.

 

Financial Overview

 

Our community-focused banking franchise experienced total asset and overall market growth in the third quarter of 2018, compared to the fourth quarter and third quarter of 2017, and we believe we are positioned for further growth as we continue to serve our customers’ needs in a competitive economic environment.  While industry and regulatory developments in the past few years have made it challenging to attain the levels of profitability and growth reflected prior to the economic recession of 2007-2009, we are continuing to seek to provide value to our customers and the communities in which we operate, by executing on growth opportunities in our local markets and developing new banking relationships. 

 

The following provides an overview of some of the factors impacting our financial performance for the three and nine month periods ending September 30, 2018:

 

·

This is the second quarter of results of operations that included our recent acquisition of Greater Chicago Financial Corp., and its wholly-owned subsidiary bank, ABC Bank, which closed on April 20, 2018.

 

·

Net income for the third quarter of 2018 was $9.6 million, or $0.32 per diluted share, compared to $8.1 million, or $0.27 per diluted share, for the third quarter of 2017.  Net income for the nine months ended September 30, 2018, totaled $25.4 million, or $0.84 per diluted share, compared to $17.7 million, or $0.59 per diluted share for the nine months ended September 30, 2017.

 

·

Net interest and dividend income was $23.7 million for the third quarter of 2018, compared to $19.3 million for the quarter ended September 30, 2017.  Net interest and dividend income was $66.6 million for the nine months ended September 30, 2018, compared to $55.5 million for the like period in 2017.

 

·

Noninterest income was $7.8 million for both the third quarter of 2018 and the third quarter of 2017.  Noninterest income was $24.9 million for the nine months ended September 30, 2018, which reflected an increase of $2.7 million, or 12.0%, over the like period in 2017, due primarily to a $1.0 million BOLI death benefit recorded in the first quarter of 2018, as well as increases in interest rate driven mark to market adjustments on mortgage servicing rights.

 

·

Noninterest expense was $18.7 million for the third quarter of 2018, which reflects an increase of $1.8 million, or 10.6%, from the third quarter of 2017.  For the nine months ended September 30, 2018, noninterest expense totaled $58.4 million, an

38

 


 

Table   of Contents

increase of $5.4 million, or 10.2%, over the like period in 2017.  Increases noted were primarily due to acquisition-related costs recorded in 2018 stemming from our acquisition of ABC Bank.

 

·

Asset quality remained consistent, with nonperforming loans as a percent of total loans declining to 0.6% as of September 30, 2018 from 1.0% as of September 30, 2017.  We added $11.4 million of purchase credit impaired loans (“PCI loans”), net of purchase accounting adjustments, in our acquisition of ABC Bank in the second quarter of 2018.  As of September 30, 2018, PCI loans, net of purchase accounting adjustments, totaled $10.9 million, and PCI loans to total loans were 0.6%.  We had no PCI loans before our acquisition of ABC Bank.

 

·

Income tax expense increased in the 2018 periods reported compared to the like 2017 periods due  primarily to a $2.9 million increase in pre-tax income for the third quarter of 2018 compared to the third quarter of 2017, and a $8.7 million increase in pre-tax income for the nine months ended September 30, 2018 compared to the like 2017 period.  In addition, an increase in the State of Illinois income tax became effective on July 1, 2017, and resulted in the remeasurement of our deferred tax asset and a $1.6 million tax benefit in the third quarter of 2017.  These increases in income tax expense and the provision for income taxes for the quarter and nine months ended September 30, 2018, compared to the like periods in 2017, were partially offset by the enactment of the “Tax Cuts and Jobs Act,” which became effective on January 1, 2018, and lowered the Federal corporate income tax rate to 21%.

 

Recent Developments

 

On April 20, 2018, we completed our previously announced acquisition of Greater Chicago Financial Corp., and its wholly-owned bank subsidiary, ABC Bank.  In connection with the merger, Greater Chicago Financial Corp merged with and into the Company, with the Company as the surviving company in the merger.  Immediately following the merger, ABC Bank, an Illinois state-chartered bank and wholly owned subsidiary of Greater Chicago Financial Corp., merged with and into the Bank, with the Bank as the surviving bank.  With the acquisition of ABC Bank, we acquired four branches in the Chicago, Illinois, metropolitan area.  We acquired $227.6 million of loans, net of purchase accounting adjustments, and $248.5 million of deposits, net of purchase accounting adjustments for time deposits, in the acquisition.

Critical Accounting Policies

 

The Company’s consolidated financial statements are prepared based on the application of accounting policies in accordance with generally accepted accounting principles (“GAAP”) and follow general practices within the banking industry.  These policies require the reliance on estimates and assumptions, which may prove inaccurate or are subject to variations.  These estimates, assumptions, and judgments are based on information available as of the date of the consolidated financial statements.  Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the consolidated financial statements.  Changes in underlying factors, assumptions, or estimates could have a material impact on the Company’s future financial condition and results of operations.  The most critical of these significant accounting policies are the policies related to the allowance for loan and lease losses, fair valuation methodologies and income taxes.  In addition, as a result of our acquisition of Greater Chicago Financial Corporation and its wholly-owned subsidiary, ABC Bank, that closed on April 20, 2018, the Company has implemented accounting policies regarding loans purchased in a business combination, as discussed below and more fully described in Note 1 to our unaudited consolidated financial statements contained in this Quarterly Report on Form 10-Q.   

 

Loans Acquired in Business Combinations

 

We record purchased loans at fair value at the date of acquisition based on a discounted cash flow methodology that considers various factors, including the type of loan and related collateral, classification status, whether the loan has a fixed or variable interest rate, its term and whether or not the loan was amortizing, and our assessment of risk inherent in the cash flow estimates.  These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.  Purchased loans are segregated into two categories upon purchase: (1) loans purchased without evidence of deteriorated credit quality since origination, referred to as purchased non-credit impaired (“non-PCI”) loans, and (2) loans purchased with evidence of deteriorated credit quality since origination for which it is probable that all contractually required payments will not be collected, referred to as purchased credit impaired (“PCI”) loans.

 

We account for and evaluate PCI loans for impairment in accordance with the provisions of ASC 310-30.  We estimate the cash flows expected to be collected on purchased loans based upon the expected remaining life of the loans, which includes the effects of estimated prepayments.  Cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.  We will perform re-estimations of cash flows on our PCI loan portfolio on a quarterly basis.  Any decline in expected cash flows as a result of these re-estimations, due in any part to a change in credit, is deemed credit impairment, and recorded as provision for loan and lease losses during the period.  Any decline in expected cash flows due only to changes in expected timing of cash flows is recognized prospectively as a decrease in yield on the loan and any improvement in expected cash flows, once any previously recorded impairment is recaptured, is recognized prospectively as an adjustment to the yield on the loan.

 

39

 


 

Table   of Contents

Non-PCI loans outside the scope of ASC 310-30 are accounted for under ASC 310-20.  For non-PCI loans, credit discounts representing the principal losses expected over the life of the loan are a component of the initial fair value and the discount is accreted to interest income over the life of the loan. Subsequent to the purchase date, the method used to evaluate the sufficiency of the credit discount is similar to organic loans, and if necessary, additional reserves are recognized in the allowance for loan and lease losses.

 

No Other Material Changes in Significant Accounting Policies

 

The Company’s significant accounting policies are more fully described in Note 1 to the audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2017, and the more significant assumptions and estimates made by management are more fully described in “ Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies ” in our Annual Report on Form 10-K for the year ended December 31, 2017. Other than as described above, there have been no material changes to the Company’s significant accounting policies or the estimates made pursuant to those policies from those disclosed in our 2017 Annual Report on Form 10-K during the most recent quarter.

 

Non-GAAP Financial Measures

 

This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the presentation of net interest income and net interest income to interest earning assets on a tax equivalent (“TE”) basis, our adjusted efficiency ratio and our tangible common equity to tangible assets ratio.  Management believes that the presentation of these non-GAAP financial measures (a) provides important supplemental information that contributes to a proper understanding of our operating performance, (b) enables a more complete understanding of factors and trends affecting our business, and (c) allows investors to evaluate our performance in a manner similar to management, the financial services industry, bank stock analysts, and bank regulators. Management uses non-GAAP measures as follows: in the preparation of our operating budgets, monthly financial performance reporting, and in our presentation to investors of our performance.  However, we acknowledge that these non-GAAP financial measures have a number of limitations. Limitations associated with non-GAAP financial measures include the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.  These disclosures should not be considered an alternative to our GAAP results.  A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is presented below or alongside the first instance where each non-GAAP financial measure is used.

 

Results of Operations 

 

Three months ended September 30, 2018 and 2017

Our net income before taxes was $12.8 million in the third quarter of 2018 compared to $9.9 million in the third quarter of 2017.  Net interest and dividend income increased $4.5 million, and noninterest income remained steady at $7.8 million in both the third quarter of 2018 and 2017.  The increase in pre-tax income was also due to no provision for loan and lease loss expense being recorded in the third quarter of 2018, compared to $300,000 recorded in the third quarter of 2017.  Partially offsetting the increase in pre-tax income was an increase of $1.8 million in noninterest expense due primarily to an increase in salaries and employee benefits and other expenses, partially offset by net gains on OREO sales in the third quarter of 2018. 

The increase in net interest and dividend income was driven primarily by rising interest rates and loan growth due to the ABC Bank acquisition.  Loans acquired, net of the purchase accounting adjustments, totaled $227.6 million in the second quarter of 2018.  Loans and loans held for sale yielded 5.0% in the third quarter of 2018, compared to 4.6% in the third quarter of 2017. 

Management has remained diligent in reviewing our loan portfolio to analyze and to determine if charge-offs are required.  Due to an increasingly competitive loan origination environment, coupled with significant loan paydowns, there was no net loan growth in the third quarter of 2018,   compared to the prior linked quarter. Management’s review of the loan portfolio concluded that no additional provision expense was necessary, based on analysis of the allowance and loan portfolio held.  The allowance for loan and lease loss analysis methodology remained consistent, with no material changes incorporated in the third quarter of 2018 from the prior quarter. Management determined an additional provision for loan and lease losses of $300,000 was appropriate for the quarter ended September 30, 2017. 

Earnings for the third quarter of 2018 were $0.32 per diluted share on $9.6 million of net income, as compared to $0.27 per diluted share on net income of $8.1 million for the third quarter of 2017.  Earnings in the 2018 period, compared to the like 2017 period, were positively impacted by increased loan volumes due to the ABC Bank acquisition, as well as the favorable impact of a rising interest rate environment and the federal income tax rate reduction to 21% from 35% stemming from the “Tax Cuts and Jobs Act” passed in late 2017.  

 

40

 


 

Table   of Contents

Nine months ended September 30, 2018 and 2017

 

Our net income before taxes was $32.4 million for the nine months ended September 30, 2018, compared to $23.7 million for the nine months ended September 30, 2017.  Net interest and dividend income increased $11.1 million, and noninterest income increased $2.7 million for the nine months ended September 30, 2018, compared to the like period in 2017.  The increase in pre-tax income was partially offset by a $5.4 million increase in noninterest expenses for the nine months ended September 30, 2018, compared to the like period in 2017, due primarily to acquisition-related costs incurred year to date of $3.3 million, pre-tax, partially offset by net gains on OREO sales and a decrease in OREO related operating costs due to a decline in OREO for the nine months ended September 30, 2018. 

 

The increase in net interest and dividend income was driven primarily by rising interest rates and the ABC Bank acquisition, while the increase in noninterest income was primarily due to a $1.0 million death benefit received on a BOLI claim in the first quarter of 2018, as well as increases in interest rate driven mark to market adjustment on mortgage servicing rights.

 

Earnings for the nine month period ending September 30, 2018, were $0.84 per diluted share on $25.4 million of net income, as compared to $0.59 per diluted share on net income of $17.7 million for the nine month period ending September 30, 2017.  Earnings in the 2018 period, compared to the like 2017 period, were positively impacted by increased loan volumes due to the ABC Bank acquisition, recoveries on a few nonperforming credits and the BOLI death benefit in the first quarter of 2018, as well as the favorable impact of a rising interest rate environment and the federal income tax rate reduction to 21% from 35% stemming from the “Tax Cuts and Jobs Act” passed in late 2017.  The performance of our loan portfolio, the impact of the restructuring of our securities portfolio into higher yielding instruments and organic loan growth in the year over year period also contributed to the increase in earnings for the 2018 period.

 

Net Interest Income

 

Net interest income, which is our primary source of earnings, is the difference between interest income earned on interest-earning assets, such as loans and investment securities, as well as accretion income on purchased loans, and interest incurred on interest-bearing liabilities, such as deposits and borrowings.  Net interest income depends upon the relative mix of interest-earning assets and interest-bearing liabilities, the ratio of interest-earning assets to total assets and of interest-bearing liabilities to total funding sources, and movements in market interest rates.  Our net interest income can be significantly influenced by a variety of factors, including overall loan demand, economic conditions, credit risk, the amount of nonearning assets including nonperforming loans and OREO, the amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and securities, early withdrawal of deposits, exercise of call options on borrowings or securities, a general rise or decline in interest rates, changes in the slope of the yield-curve, and balance sheet growth or contraction.

 

Three months ended September 30, 2018 and 2017

 

Net interest and dividend income increased by $4.5 million from $19.3 million for the quarter ended September 30, 2017, to $23.7 million for the quarter ended September 30, 2018.  Our interest and dividend income increased $915,000, or 3.4%, for the quarter ended September 30, 2018 compared to the second quarter of 2018, and reflected an increase of $5.8 million, or 25.6%, compared to the third quarter of 2017.  Tax equivalent interest and dividend income increased by $5.4 million from $23.3 million for the quarter ended September 30, 2017, to $28.7 million for the quarter ended September 30, 2018.  Average earning assets for the quarter ended September 30, 2018 were $2.41 billion, reflecting an increase of $19.7 million compared to the second quarter of 2018, and an increase of $289.8 million compared to the third quarter of 2017.  Total average loans, including loans held-for-sale, totaled $1.84 billion in the third quarter of 2018, which reflected an increase of $33.5 million compared to the second quarter of 2018, and an increase of $289.1 million compared to the third quarter of 2017.  The growth in average balances and resultant interest income was primarily due to $227.6 million of loans acquired, net of purchase accounting adjustments, in our acquisition of ABC Bank on April 20, 2018.  In addition, the rising interest rate environment in the 2018 period and the repositioning on our securities portfolio over the past year has driven higher yields and growth in interest and dividend income.  Total securities yields have increased by 14 basis points for the quarter ended September 30, 2018, compared to the quarter ended September 30, 2017, due to the repositioning of our portfolio into higher yielding tax exempt securities.  Our average tax exempt securities portfolio increased by $53.7 million in the third quarter of 2018 compared to the third quarter of 2017. 

 

Quarterly average interest bearing liabilities increased $12.3 million, or 0.7%, in the third quarter of 2018, compared to the second quarter of 2018, and increased $202.8 million, or 13.0%, compared to the third quarter of 2017. Growth from the prior periods was primarily due to deposits of $248.5 million, net of purchase accounting adjustments, recorded in our acquisition of ABC Bank in the second quarter of 2018.  In addition, an increase of $14.1 million was reflected in the average balances of securities sold under repurchase agreements.  The average of other short-term borrowed funds, which primarily consist of FHLBC advances, reflected a decrease of $16.9 million in the third quarter of 2018, compared to the third quarter of 2017.  The short-term FHLBC advances were impacted by the higher interest rate environment in the third quarter of 2018, reflecting a cost of funds of 2.24% compared to 1.90% for the second quarter of 2018, and 1.19% for the third quarter of 2017.  The decrease in average short-term borrowings was offset by the increase in notes payable and other borrowings, which included long-term FHLBC advances acquired with the ABC Bank purchase.  The average of these long-term advances totaled $20.8 million for the third quarter of 2018, and reflected a cost of funds of 3.30%.   

41

 


 

Table   of Contents

The rate on our junior subordinated debentures declined in the third quarter of 2018, compared to the third quarter of 2017, due to the rate conversion on the debt from fixed to floating rate at three month LIBOR plus 150 basis points on June 15, 2017.  Upon conversion to a floating rate, we initiated a cash flow hedge that resulted in a reduction in the total interest rate paid on the debt from 6.77% prior to June 15, 2017, to 4.34% at September 30, 2018. 

 

Our net interest margin (on a tax-equivalent basis), expressed as a percentage of average earning assets, was 4.00% in the third quarter of 2018, reflecting a one basis point increase from the second quarter of 2018, and an increase of 23 basis points from the third quarter of 2017.  The average tax-equivalent yield on earning assets increased to 4.73% for the third quarter of 2018, compared to 4.67% for the second quarter of 2018 and 4.32% for the third quarter of 2017.  Increases in net interest margin and yield on average earning assets for the third quarter of 2018 compared to the third quarter of 2017 was attributable to growth in loan volumes and rates, as well as the restructuring of our securities portfolio into higher yielding tax exempt holdings, as discussed above.  The cost of funds on interest bearing liabilities was 1.00% for the third quarter of 2018, 0.92% for the second quarter of 2018, and 0.80% for the third quarter of 2017.  The increase in our cost of funds in each period was driven by the rising interest rate environment, specifically impacting the rates on newly issued time deposits and FHLBC advances.

 

Nine months ended September 30, 2018 and 2017

 

Net interest and dividend income increased by $11.1 million from $55.5 million for the nine months ended September 30, 2017, to $66.6 million for the nine months ended September 30, 2018.  Our interest and dividend income increased $13.7 million, or 21.2%, for the nine months ended September 30, 2018, compared to the nine months ended September 30, 2017.  Tax equivalent interest and dividend income increased by $13.1 million from $67.2 million for the nine months ended September 30, 2017, to $80.3 million for the nine months ended September 30, 2018.

 

Our net interest margin (on a tax equivalent basis) for the nine months ended September 30, 2018, was 3.92% compared to 3.68% for the like 2017 period, reflecting a 24 basis point increase.  Average earning assets for the nine months ended September 30, 2018, were $2.33 billion, reflecting an increase of $224.1 million compared to the nine months ended September 30, 2017.  The yield on average earning assets for the nine months ended September 30, 2018, was 4.61%, compared to 4.22% for the nine months ended September 30, 2017.  Average interest bearing liabilities for the nine months ended September 30, 2018, increased $138.2 million, or 8.9%, compared to the nine months ended September 30, 2017.  The cost of funds for the nine months ended September 30, 2018, was 94 basis points, compared to the cost of funds of 80 basis points for the like 2017 period.  Growth in volumes and rates has resulted in an increase for all line items presented, excluding the junior subordinated debentures and senior notes.  

 

Management continued to observe competitive pressure to maintain reduced interest rates on loans retained at renewal.  While the Bank prices loans to achieve certain return on equity targets, significant competition for both commercial and industrial as well as commercial real estate loans has put pressure on loan yields, and our stringent underwriting standards limit our ability to make higher-yielding loans.

 

The following tables set forth certain information relating to the Company’s average consolidated balance sheets and reflect the yield on average earning assets and cost of average interest bearing liabilities for the periods indicated.  These yields reflect the related interest, on an annualized basis, divided by the average balance of assets or liabilities over the applicable period.  Average balances are derived from daily balances.  For purposes of discussion, net interest income and net interest income to total earning assets in the following tables have been adjusted to a non-GAAP tax equivalent (“TE”) basis using a marginal rate of 21% in 2018 and 35% in 2017 to more appropriately compare returns on tax-exempt loans and securities to other earning assets.

42

 


 

Table   of Contents

ANALYSIS OF AVERAGE BALANCES,

TAX EQUIVALENT INTEREST AND RATES

(In thousands - unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters Ended

 

September 30, 2018

 

June 30, 2018

 

September 30, 2017

 

Average

 

 

 

 

Rate

 

Average

 

 

 

 

Rate

 

Average

 

 

 

 

Rate

 

Balance

 

Interest

 

%

 

Balance

 

Interest

 

%

 

Balance

 

Interest

 

%

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits with financial institutions

$

17,975

 

$

84

 

1.85

 

$

19,161

 

$

97

 

2.03

 

$

11,685

 

$

37

 

1.24

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

268,015

 

 

2,491

 

3.69

 

 

268,591

 

 

2,392

 

3.57

 

 

327,892

 

 

2,424

 

2.96

Non-taxable (TE)

 

274,282

 

 

2,612

 

3.78

 

 

286,611

 

 

2,676

 

3.74

 

 

220,540

 

 

2,504

 

4.54

Total securities

 

542,297

 

 

5,103

 

3.73

 

 

555,202

 

 

5,068

 

3.66

 

 

548,432

 

 

4,928

 

3.59

Dividends from FHLBC and FRBC

 

8,905

 

 

121

 

5.39

 

 

8,619

 

 

111

 

5.17

 

 

8,339

 

 

94

 

4.51

Loans and loans held-for-sale 1, 2

 

1,842,561

 

 

23,421

 

5.04

 

 

1,809,077

 

 

22,552

 

5.00

 

 

1,553,473

 

 

18,265

 

4.60

Total interest earning assets

 

2,411,738

 

 

28,729

 

4.73

 

 

2,392,059

 

 

27,828

 

4.67

 

 

2,121,929

 

 

23,324

 

4.32

Cash and due from banks

 

34,608

 

 

 -

 

 -

 

 

36,720

 

 

 -

 

 -

 

 

31,028

 

 

 -

 

 -

Allowance for loan and lease losses

 

(19,696)

 

 

 -

 

 -

 

 

(18,494)

 

 

 -

 

 -

 

 

(16,478)

 

 

 -

 

 -

Other noninterest bearing assets

 

191,296

 

 

 -

 

 -

 

 

176,608

 

 

 -

 

 -

 

 

185,906

 

 

 -

 

 -

Total assets

$

2,617,946

 

 

 

 

 

 

$

2,586,893

 

 

 

 

 

 

$

2,322,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

$

444,790

 

$

301

 

0.27

 

$

443,586

 

$

238

 

0.22

 

$

422,913

 

$

108

 

0.10

Money market accounts

 

319,492

 

 

250

 

0.31

 

 

317,775

 

 

193

 

0.24

 

 

273,440

 

 

85

 

0.12

Savings accounts

 

300,519

 

 

91

 

0.12

 

 

298,240

 

 

70

 

0.09

 

 

262,573

 

 

46

 

0.07

Time deposits

 

467,933

 

 

1,568

 

1.33

 

 

460,909

 

 

1,444

 

1.26

 

 

389,037

 

 

1,077

 

1.10

Interest bearing deposits

 

1,532,734

 

 

2,210

 

0.57

 

 

1,520,510

 

 

1,945

 

0.51

 

 

1,347,963

 

 

1,316

 

0.39

Securities sold under repurchase agreements

 

46,850

 

 

140

 

1.19

 

 

44,655

 

 

104

 

0.93

 

 

32,800

 

 

 4

 

0.05

Other short-term borrowings

 

55,119

 

 

311

 

2.24

 

 

58,199

 

 

276

 

1.90

 

 

72,065

 

 

220

 

1.19

Junior subordinated debentures

 

57,669

 

 

930

 

6.40

 

 

57,657

 

 

927

 

6.45

 

 

57,621

 

 

930

 

6.46

Senior notes

 

44,121

 

 

672

 

6.04

 

 

44,096

 

 

672

 

6.11

 

 

44,021

 

 

672

 

6.11

Notes payable and other borrowings

 

20,768

 

 

173

 

3.30

 

 

19,795

 

 

95

 

1.92

 

 

 -

 

 

 -

 

 -

Total interest bearing liabilities

 

1,757,261

 

 

4,436

 

1.00

 

 

1,744,912

 

 

4,019

 

0.92

 

 

1,554,470

 

 

3,142

 

0.80

Noninterest bearing deposits

 

625,982

 

 

 -

 

 -

 

 

618,765

 

 

 -

 

 -

 

 

551,768

 

 

 -

 

 -

Other liabilities

 

20,142

 

 

 -

 

 -

 

 

15,679

 

 

 -

 

 -

 

 

19,395

 

 

 -

 

 -

Stockholders' equity

 

214,561

 

 

 -

 

 -

 

 

207,537

 

 

 -

 

 -

 

 

196,752

 

 

 -

 

 -

Total liabilities and stockholders' equity

$

2,617,946

 

 

 

 

 

 

$

2,586,893

 

 

 

 

 

 

$

2,322,385

 

 

 

 

 

Net interest income (TE) 2

 

 

 

$

24,293

 

 

 

 

 

 

$

23,809

 

 

 

 

 

 

$

20,182

 

 

Net interest margin (TE) 2

 

 

 

 

 

 

4.00

 

 

 

 

 

 

 

3.99

 

 

 

 

 

 

 

3.77

Interest bearing liabilities to earning assets

 

72.86

%

 

 

 

 

 

 

72.95

%

 

 

 

 

 

 

73.26

%

 

 

 

 

 

1   Interest income from loans is shown on a tax equivalent basis, which is a non-GAAP financial measure, as discussed in the table on page 45, and includes fees of $197,000, $233,000 and $722,000 for the third quarter of 2018, the second quarter of 2018, and the third quarter of 2017, respectively.  Nonaccrual loans are included in the above-stated average balances.

43

 


 

Table   of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of Average Balances,

Tax Equivalent Interest and Rates

Nine Months Ended September 30, 2018, and 2017

(In thousands - unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

Average

 

 

 

 

Rate

 

Average

 

 

 

 

Rate

 

Balance

 

Interest

 

%

 

Balance

 

Interest

 

%

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits with financial institutions

$

17,000

 

$

230

 

1.81

 

$

11,913

 

$

91

 

1.01

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

268,640

 

 

7,053

 

3.51

 

 

370,161

 

 

7,994

 

2.88

Non-taxable (TE)

 

280,221

 

 

7,897

 

3.77

 

 

196,120

 

 

6,443

 

4.38

Total securities

 

548,861

 

 

14,950

 

3.64

 

 

566,281

 

 

14,437

 

3.40

Dividends from FHLBC and FRBC

 

8,815

 

 

338

 

5.13

 

 

7,886

 

 

271

 

4.58

Loans and loans held-for-sale 1, 2

 

1,752,406

 

 

64,740

 

4.94

 

 

1,516,872

 

 

52,365

 

4.55

Total interest earning assets

 

2,327,082

 

 

80,258

 

4.61

 

 

2,102,952

 

 

67,164

 

4.22

Cash and due from banks

 

33,719

 

 

 -

 

 -

 

 

34,670

 

 

 -

 

 -

Allowance for loan and lease losses

 

(18,823)

 

 

 -

 

 -

 

 

(16,184)

 

 

 -

 

 -

Other noninterest bearing assets

 

178,228

 

 

 -

 

 -

 

 

189,533

 

 

 -

 

 -

Total assets

$

2,520,206

 

 

 

 

 

 

$

2,310,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

$

439,283

 

$

715

 

0.22

 

$

427,242

 

$

316

 

0.10

Money market accounts

 

304,362

 

 

552

 

0.24

 

 

279,143

 

 

254

 

0.12

Savings accounts

 

288,499

 

 

220

 

0.10

 

 

262,352

 

 

125

 

0.06

Time deposits

 

437,401

 

 

4,187

 

1.28

 

 

392,049

 

 

3,081

 

1.05

Interest bearing deposits

 

1,469,545

 

 

5,674

 

0.52

 

 

1,360,786

 

 

3,776

 

0.37

Securities sold under repurchase agreements

 

43,951

 

 

323

 

0.98

 

 

32,764

 

 

10

 

0.04

Other short-term borrowings

 

66,802

 

 

916

 

1.83

 

 

62,308

 

 

472

 

1.00

Junior subordinated debentures

 

57,657

 

 

2,784

 

6.46

 

 

57,609

 

 

3,073

 

7.11

Senior notes

 

44,096

 

 

2,016

 

6.11

 

 

43,998

 

 

2,017

 

6.11

Notes payable and other borrowings

 

13,597

 

 

268

 

2.64

 

 

 -

 

 

 -

 

 -

Total interest bearing liabilities

 

1,695,648

 

 

11,981

 

0.94

 

 

1,557,465

 

 

9,348

 

0.80

Noninterest bearing deposits

 

600,052

 

 

 -

 

 -

 

 

544,925

 

 

 -

 

 -

Other liabilities

 

16,619

 

 

 -

 

 -

 

 

20,814

 

 

 -

 

 -

Stockholders' equity

 

207,887

 

 

 -

 

 -

 

 

187,767

 

 

 -

 

 -

Total liabilities and stockholders' equity

$

2,520,206

 

 

 

 

 

 

$

2,310,971

 

 

 

 

 

Net interest income (TE) 2

 

 

 

$

68,277

 

 

 

 

 

 

$

57,816

 

 

Net interest margin (TE) 2

 

 

 

 

 

 

3.92

 

 

 

 

 

 

 

3.68

Interest bearing liabilities to earning assets

 

72.87

%

 

 

 

 

 

 

74.06

%

 

 

 

 

 

1   Interest income from loans is shown on a tax equivalent basis, which is a non-GAAP financial measure, as discussed in the table on page 45, and includes fees of $611,000 and $1.8 million for the nine months ended September 30, 2018 and 2017, respectively.  Nonaccrual loans are included in the above-stated average balances.

 

44

 


 

Table   of Contents

Reconciliation of Tax-Equivalent Non-GAAP Financial Measures

 

Net interest income and net interest income to earning assets have been adjusted to a non-GAAP TE basis using a marginal rate of 21% for 2018 and 35% for 2017 to more appropriately compare returns on tax-exempt loans and securities to other earning assets.  The table below provides a reconciliation of each non-GAAP TE measure to the GAAP equivalent for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 

 

June 30, 

 

September 30, 

 

 

September 30, 

 

 

    

2018

    

2018

 

2017

 

    

2018

 

2017

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (GAAP)

 

$

28,176

 

$

27,261

 

$

22,425

 

 

$

78,579

 

$

64,841

 

Taxable-equivalent adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 5

 

 

 5

 

 

23

 

 

 

21

 

 

68

 

Securities

 

 

548

 

 

562

 

 

876

 

 

 

1,658

 

 

2,255

 

Interest income (TE)

 

 

28,729

 

 

27,828

 

 

23,324

 

 

 

80,258

 

 

67,164

 

Interest expense (GAAP)

 

 

4,436

 

 

4,019

 

 

3,142

 

 

 

11,981

 

 

9,348

 

Net interest income (TE)

 

$

24,293

 

$

23,809

 

$

20,182

 

 

$

68,277

 

$

57,816

 

Net interest income  (GAAP)

 

$

23,740

 

$

23,242

 

$

19,283

 

 

$

66,598

 

$

55,493

 

Average interest earning assets

 

$

2,411,738

 

$

2,392,059

 

$

2,121,929

 

 

$

2,327,082

 

$

2,102,952

 

Net interest margin (GAAP)

 

 

3.91

%

 

3.90

%

 

3.61

%

 

 

3.83

%

 

3.53

%

Net interest margin  (TE)

 

 

4.00

%

 

3.99

%

 

3.77

%

 

 

3.92

%

 

3.68

%

 

 

 

 

Noninterest Income and Expense

 

The following table details the major components of noninterest income for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter 2018

 

Noninterest Income

 

Three Months Ended

 

Percent Change From

 

(dollars in thousands)

 

September 30, 

 

June 30, 

 

September 30, 

 

June 30, 

 

September 30, 

 

 

    

2018

    

2018

    

2017

    

2018

    

2017

 

Trust income

 

$

1,644

 

$

1,645

 

$

1,468

 

(0.1)

 

12.0

 

Service charges on deposits

 

 

1,923

 

 

1,769

 

 

1,722

 

8.7

 

11.7

 

Residential mortgage banking revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secondary mortgage fees

 

 

199

 

 

195

 

 

195

 

2.1

 

2.1

 

Mortgage servicing rights mark to market (loss) gain

 

 

(11)

 

 

(105)

 

 

(194)

 

89.5

 

94.3

 

Mortgage servicing income

 

 

471

 

 

627

 

 

451

 

(24.9)

 

4.4

 

Net gain on sales of mortgage loans

 

 

965

 

 

1,240

 

 

1,095

 

(22.2)

 

(11.9)

 

Total residential mortgage banking revenue

 

 

1,624

 

 

1,957

 

 

1,547

 

(17.0)

 

5.0

 

Securities gain, net

 

 

13

 

 

312

 

 

102

 

(95.8)

 

(87.3)

 

Increase in cash surrender value of BOLI

 

 

347

 

 

351

 

 

362

 

(1.1)

 

(4.1)

 

Debit card interchange income

 

 

1,135

 

 

1,132

 

 

1,075

 

0.3

 

5.6

 

Other income

 

 

1,128

 

 

1,366

 

 

1,567

 

(17.4)

 

(28.0)

 

Total noninterest income

 

$

7,814

 

$

8,532

 

$

7,843

 

(8.4)

 

(0.4)

 

 

 

Noninterest income for the third quarter of 2018 decreased $718,000, or 8.4%, compared to the second quarter of 2018, and decreased $29,000 from total noninterest income recorded in the third quarter of 2017. 

 

The decrease in noninterest income in the third quarter of 2018, compared to the second quarter of 2018, was driven primarily by a reduction in total residential mortgage banking revenues of $333,000, stemming primarily from a decline in net gain on sales of mortgage loans and declines in originations of mortgage loans and subsequent sales of those loans due to rising interest rates. Securities gain, net, experienced the most significant decline, as a percentage of total change on a linked quarter basis, as minimal security activity occurred in the third quarter of 2018.  In addition, commercial swap fee income, within other income above, declined by $235,000 from the second quarter of 2018 to the third quarter of 2018 due to a reduction in commercial loan originations.   Partially offsetting these decreases to noninterest income was service charges on deposit accounts, which reflected an increase in the third quarter of 2018 over the prior linked quarter due to expansion of commercial deposit fees. 

 

Noninterest income remained relatively consistent for the third quarter of 2018, decreasing 0.4% compared to the third quarter of 2017.  Trust income increased $176,000 in the third quarter of 2018 compared to the third quarter of 2017, due to growth in assets under

45

 


 

Table   of Contents

management.  Service charges on deposit accounts reflected $201,000 of growth in the third quarter of 2018, compared to the third quarter of 2017 due to an increase in commercial account service charges, and mortgage servicing rights mark to market losses in the third quarter of 2018 were $183,000 less than the third quarter of 2017.  These increases were more than offset by an $89,000 reduction in the third quarter 2018 securities gain, net, as well as a $546,000 reduction in commercial swap fee income, included within other income.

 

The following table details the major components of noninterest expense for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter 2018

 

Noninterest Expense

 

Three Months Ended

 

Percent  Change From

 

(dollars in thousands)

 

September 30, 

 

June 30, 

 

September 30, 

 

June 30, 

 

September 30, 

 

 

    

2018

    

2018

    

2017

    

2018

    

2017

 

Salaries

 

$

8,509

 

$

9,703

 

$

7,704

 

(12.3)

 

10.4

 

Officers incentive

 

 

820

 

 

740

 

 

1,114

 

10.8

 

(26.4)

 

Benefits and other

 

 

1,836

 

 

1,912

 

 

1,231

 

(4.0)

 

49.1

 

Total salaries and employee benefits

 

 

11,165

 

 

12,355

 

 

10,049

 

(9.6)

 

11.1

 

Occupancy, furniture and equipment expense

 

 

1,782

 

 

1,652

 

 

1,482

 

7.9

 

20.2

 

Computer and data processing

 

 

1,247

 

 

2,741

 

 

1,081

 

(54.5)

 

15.4

 

FDIC insurance

 

 

162

 

 

165

 

 

199

 

(1.8)

 

(18.6)

 

General bank insurance

 

 

230

 

 

299

 

 

246

 

(23.1)

 

(6.5)

 

Amortization of core deposit intangible asset

 

 

136

 

 

97

 

 

24

 

40.2

 

466.7

 

Advertising expense

 

 

492

 

 

492

 

 

255

 

 -

 

92.9

 

Debit card interchange expense

 

 

320

 

 

301

 

 

285

 

6.3

 

12.3

 

Legal fees

 

 

243

 

 

286

 

 

162

 

(15.0)

 

50.0

 

Other real estate owned expense, net

 

 

(370)

 

 

429

 

 

680

 

(186.2)

 

(154.4)

 

Other expense

 

 

3,304

 

 

3,469

 

 

2,455

 

(4.8)

 

34.6

 

Total noninterest expense

 

$

18,711

 

$

22,286

 

$

16,918

 

(16.0)

 

10.6

 

Efficiency ratio (GAAP)

 

 

60.06

%

 

69.16

%

 

60.00

%

 

 

 

 

Adjusted efficiency ratio (non-GAAP) 1

 

 

59.11

%

 

57.88

%

 

57.66

%

 

 

 

 

 

1   The adjusted efficiency ratio shown in the table above is a non-GAAP financial measure calculated as noninterest expense, excluding OREO expenses, amortization of core deposits and acquisition costs, divided by the sum of net interest income on a fully tax equivalent basis, total noninterest income less net gains and losses on securities and includes a tax equivalent adjustment on the increase in cash surrender value of BOLI and the BOLI death benefit recorded. 

See the section entitled “Reconciliation of Adjusted Efficiency Ratio Non-GAAP Financial Measures” on page 48 for a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent.

Noninterest expense for the third quarter of 2018 decreased $3.6 million, or 16.0%, compared to the second quarter of 2018, and increased $1.8 million, or 10.6%, compared to the third quarter of 2017. 

 

The decrease in noninterest expense in the third quarter of 2018, compared to the second quarter of 2018, was primarily attributable to ABC Bank acquisition-related costs incurred in the second quarter of 2018, which included $1.2 million of salaries and employee benefit expense, $1.6 million of computer and data processing expense, and $114,000 of legal expense, as well as various costs within other expense for the second quarter of 2018 related to acquisition, such as appraisals, audit fees, and consulting expenses.  The third quarter of 2018 reflects an increase in select noninterest expense items when compared to the prior linked quarter, such as occupancy, furniture and equipment expenses, and amortization of core deposit intangibles due to the impact of the ABC Bank acquisition.  The decrease in noninterest expense in the third quarter of 2018 compared to the second quarter of 2018 was also driven by reduced OREO related costs, as a favorable variance of $588,000 of net gains on sale of OREO was recorded in the linked quarter, and our OREO portfolio balance continued to decline.

 

The increase in noninterest expense in the third quarter of 2018, compared to the third quarter of 2017, was primarily attributable to the impact of additional employees, occupancy costs, and core deposit intangible amortization stemming from the ABC Bank acquisition in the second quarter of 2018.   The increase in noninterest expense in the third quarter of 2018 was partially offset by reduced OREO related costs in 2018, compared to the third quarter of 2017, as a favorable variance of $336,000 of net gains on sale of OREO was recorded in  the third quarter of 2018, and our OREO portfolio balance continued to decline.

46

 


 

Table   of Contents

Reconciliation of Adjusted Efficiency Ratio Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 

 

June 30, 

 

September 30, 

 

 

 

2018

 

2018

 

2017

 

Efficiency Ratio

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

$

18,711

 

$

22,286

 

$

16,918

 

Less amortization of core deposit

 

 

136

 

 

97

 

 

24

 

Less other real estate expense, net

 

 

(370)

 

 

429

 

 

680

 

Less acquisition related costs

 

 

(82)

 

 

3,168

 

 

 -

 

Adjusted noninterest expense

 

$

19,027

 

$

18,592

 

$

16,214

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

 

$

23,740

 

$

23,242

 

$

19,283

 

Taxable-equivalent adjustment:

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 5

 

 

 5

 

 

23

 

Securities

 

 

548

 

 

562

 

 

876

 

Net interest income (TE)

 

 

24,293

 

 

23,809

 

 

20,182

 

Noninterest income

 

 

7,814

 

 

8,532

 

 

7,843

 

Taxable-equivalent adjustment:

 

 

 

 

 

 

 

 

 

 

Increase in cash surrender value of BOLI (TE)

 

 

92

 

 

93

 

 

195

 

Noninterest income  (TE)

 

 

7,906

 

 

8,625

 

 

8,038

 

Less securities gain (loss), net

 

 

13

 

 

312

 

 

102

 

Adjusted noninterest income, plus net interest income (TE)

 

$

32,186

 

$

32,122

 

$

28,118

 

Efficiency ratio (GAAP)

 

 

60.06

%

 

69.16

%

 

60.00

%

Adjusted efficiency ratio (non-GAAP)

 

 

59.11

%

 

57.88

%

 

57.66

%

 

 

Income Taxes

 

We recorded a tax expense of $3.2 million on $12.8 million of pre-tax income for the third quarter of 2018 compared to an income tax expense of $1.8 million in the second quarter of 2018 and $1.8 million of income tax expense in the third quarter of 2017.  The effective tax rate for the third quarter of 2018 was 24.9%, an increase from 22.1% for the second quarter of 2018,and an increase from 18.5% in the third quarter of 2017.  Lower tax rates were effective in 2017 due to the State of Illinois enactment of a tax rate increase on July 1 2017, which required a remeasurement of our deferred tax asset and a resultant income tax credit of $1.6 million that was recorded in the third quarter of 2017. 

We recorded a tax expense of $7.0 million on $32.4 million of pre-tax income for the nine months ended September 30, 2018, compared to $6.0 million on $23.7 million of pre-tax income for the like 2017 period.  The 2018 periods all reflect lower federal tax rates due to the “Tax Cuts and Jobs Act” which became effective January 1, 2018, and resulted in the federal corporate tax rate being reduced to 21% from 35%. The effective tax rate for the nine months ended September 30, 2018 was 21.6%, compared to 25.4% for the nine months ended September 30, 2017, due to the federal tax rate reduction, as well as the receipt of a $1.0 million death benefit realized on BOLI in the first quarter of 2018, which is not taxable.   Income tax expense reflected all relevant statutory tax rates and GAAP accounting.

There were no significant changes in our ability to utilize the deferred tax assets during the quarter ended September 30, 2018.  We had no valuation reserve on the deferred tax assets as of September 30, 2018.

 

Financial Condition

 

Total assets increased $229.0 million from $2.38 billion as of December 31, 2017, to $2.61 billion at September 30, 2018, due primarily to our acquisition of ABC Bank in the second quarter of 2018.  Total loans as of September 30, 2018, increased $217.3 million, or 13.4%, compared to December 31, 2017.  The securities portfolio totaled $542.3 million at September 30, 2018, an increase of $8.9 million from $541.4 million at December 31, 2017.  Total deposits were $2.13 billion at September 30, 2018, an increase of $209.4 million from $1.92 billion at December 31, 2017, due primarily to the ABC Bank acquisition which contributed deposit growth of $248.5 million, net of purchase accounting adjustments.

 

47

 


 

Table   of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

Securities

 

As of

 

Percent Change From

(in thousands)

 

September 30, 

 

December 31, 

 

September 30, 

 

December 31, 

 

September 30, 

 

    

2018

    

2017

    

2017

    

2017

    

2017

Securities available-for-sale, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

3,854

 

$

3,947

 

$

3,990

 

(2.4)

 

(3.4)

U.S. government agencies

 

 

11,703

 

 

13,061

 

 

13,451

 

(10.4)

 

(13.0)

U.S. government agencies mortgage-backed

 

 

14,766

 

 

12,214

 

 

11,030

 

20.9

 

33.9

States and political subdivisions

 

 

272,264

 

 

278,092

 

 

229,032

 

(2.1)

 

18.9

Corporate bonds

 

 

 -

 

 

833

 

 

10,577

 

(100.0)

 

(100.0)

Collateralized mortgage obligations

 

 

64,960

 

 

65,939

 

 

80,386

 

(1.5)

 

(19.2)

Asset-backed securities

 

 

109,173

 

 

112,932

 

 

131,759

 

(3.3)

 

(17.1)

Collateralized loan obligations

 

 

65,618

 

 

54,421

 

 

53,259

 

20.6

 

23.2

Total securities

 

$

542,338

 

$

541,439

 

$

533,484

 

0.2

 

1.7

 

 

Available-for-sale security purchases during the nine months ended September 30, 2018, consisted primarily of collateralized loan obligations, whereas purchases during the year over year period were primarily tax exempt state and political subdivisions securities.  We immediately liquidated the securities portfolio acquired with our acquisition of ABC Bank in the second quarter of 2018 as the holdings were not consistent with our investment strategies.  This liquidation resulted in a cash inflow of approximately $72.1 million.  During the third quarter of 2018 security sales resulted in net realized gains of $13,000, as compared to net realized gains of $639,000 for the fourth quarter of 2017 and net realized gains of $102,000 for the third quarter of 2017.

 

Loans

 

Total loans were $1.83 billion as of September 30, 2018, an increase of $217.3 million from total loans as of December 31, 2017.  The increase in total loans was due primarily to our acquisition of ABC Bank in April 2018, which resulted in $227.6 million of loans recorded, net of purchase accounting adjustments.  Significant loan payoffs continued to occur throughout 2018, and we continued to diversify our loan portfolio driving organic growth in commercial loans from December 31, 2017 to September 30, 2018.

 

Total loans increased $240.8 million from September 30, 2017 to September 30, 2018, due primarily to our acquisition of ABC Bank, as discussed above, as well as organic loan growth in commercial, real estate-construction, leases, and real estate-residential loans, the $21.8 million of high grade multifamily real estate loans we purchased in June 2018, and the $20.0 million home equity portfolio we purchased from TCF Bank in the first quarter of 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

Loans

As of

 

Percent Change From

(in thousands)

September 30, 

 

December 31, 

 

September 30, 

 

December 31, 

 

September 30, 

 

2018

 

2017

 

2017

 

2017

    

2017

Commercial

$

306,407

 

$

272,851

 

$

257,356

 

12.3

 

19.1

Leases

 

70,661

 

 

68,325

 

 

69,305

 

3.4

 

2.0

Real estate - commercial

 

804,184

 

 

750,991

 

 

739,136

 

7.1

 

8.8

Real estate - construction

 

112,873

 

 

85,162

 

 

94,868

 

32.5

 

19.0

Real estate - residential

 

393,598

 

 

313,397

 

 

303,080

 

25.6

 

29.9

HELOC

 

122,022

 

 

112,833

 

 

116,503

 

8.1

 

4.7

Other 1

 

12,969

 

 

13,383

 

 

13,320

 

(3.1)

 

(2.6)

Total loans, excluding deferred loan costs and PCI loans

 

1,822,714

 

 

1,616,942

 

 

1,593,568

 

12.7

 

14.4

Net deferred loan costs

 

1,348

 

 

680

 

 

623

 

98.2

 

116.4

Total loans, excluding PCI loans

 

1,824,062

 

 

1,617,622

 

 

1,594,191

 

12.8

 

14.4

PCI loans, net of purchase accounting adjustments

 

10,887

 

 

 -

 

 

 -

 

N/M

 

N/M

Total loans

$

1,834,949

 

$

1,617,622

 

$

1,594,191

 

13.4

 

15.1

 

N/M - Not meaningful

1 The “Other” class includes consumer and overdrafts.

 

The quality of our loan portfolio is impacted not only by our credit decisions but also by the economic health of the communities in which we operate.  Since we are located in a corridor with significant open space and undeveloped real estate, real estate lending (including commercial, construction, residential, and HELOCs) have been and continue to be a sizeable portion of our portfolio.  These categories comprised 78.1% of the portfolio as of September 30, 2018, compared to 78.0% of the portfolio as of December 31, 2017.  We continue to oversee and manage our loan portfolio in accordance with interagency guidance on risk management.

48

 


 

Table   of Contents

 

Asset Quality

 

We recorded no provision for loan and lease losses for the quarter ended September 30, 2018, compared to a provision of $300,000 for the quarter ended September 30, 2017.  We determined no additional reserves were necessary as there was no net loan growth for the quarter and runoffs on the acquired loan portfolios are trending with expectations.  On a quarterly basis, management estimates the amount of provision required and records the appropriate provision expense or release to maintain an adequate reserve for all potential and estimated loan and lease losses.

Nonperforming loans consist of nonaccrual loans, performing restructured accruing loans and loans 90 days or greater past due.  PCI loans with an accretable yield are considered current, and are not included within nonperforming loans.  Remediation work continues in all segments.  Nonperforming loans decreased by $3.8 million at September 30, 2018, from $15.6 million at December 31, 2017.  Credit metrics continue to be relatively stable regarding nonperforming loan levels, and management is carefully monitoring loans considered to be in a classified status.  Nonperforming loans as a percent of total loans decreased to 0.6% as of September 30, 2018, from 1.0% as of December 31, 2017, and September 30, 2017.  The distribution of the Company’s nonperforming loans is shown in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

Nonperforming Loans

As of

 

Percent Change From

 

(in thousands)

September 30, 

 

December 31, 

 

September 30, 

 

December 31, 

 

September 30, 

 

 

2018

 

2017

 

2017

 

2017

 

2017

 

Commercial

$

 6

 

$

 -

 

$

207

 

N/M

 

 

(97.1)

 

 

Leases

 

 -

 

 

178

 

 

345

 

(100.0)

 

 

(100.0)

 

 

Real estate-commercial, nonfarm

 

5,699

 

 

3,289

 

 

3,631

 

73.3

 

 

57.0

 

 

Real estate-commercial, farm

 

 -

 

 

 -

 

 

383

 

N/M

 

 

(100.0)

 

 

Real estate-construction

 

109

 

 

201

 

 

205

 

(45.8)

 

 

(46.8)

 

 

Real estate-residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

365

 

 

372

 

 

492

 

(1.9)

 

 

(25.8)

 

 

Multifamily

 

73

 

 

4,723

 

 

4,757

 

(98.5)

 

 

(98.5)

 

 

Owner occupied

 

4,108

 

 

4,964

 

 

4,266

 

(17.2)

 

 

(3.7)

 

 

HELOC

 

1,379

 

 

1,890

 

 

1,977

 

(27.0)

 

 

(30.2)

 

 

Other 1

 

40

 

 

 7

 

 

 8

 

471.4

 

 

400.0

 

 

Total nonperforming loans

$

11,779

 

$

15,624

 

$

16,271

 

(24.6)

 

 

(27.6)

 

 

 

N/M - Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 The “Other” class includes consumer and overdrafts.

 

49

 


 

Table   of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Charge-offs, net of recoveries

Three Months Ended

(in thousands)

September 30, 

 

% of

 

June 30, 

 

% of

 

September 30, 

 

% of

 

2018

 

Total 1

 

2018

 

Total 1

 

2017

 

Total 1

Commercial

$

(25)

 

357.1

 

$

(77)

 

(24.3)

 

$

 7

 

(2.1)

Leases

 

 -

 

 -

 

 

 8

 

2.5

 

 

98

 

(29.8)

Real estate-commercial, nonfarm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner general purpose

 

(6)

 

85.7

 

 

27

 

8.5

 

 

 -

 

 -

Owner special purpose

 

192

 

(2,742.9)

 

 

 -

 

 -

 

 

 -

 

 -

Non-owner general purpose

 

(22)

 

314.3

 

 

(20)

 

(6.3)

 

 

(43)

 

13.1

Non-owner special purpose

 

 -

 

 -

 

 

476

 

150.2

 

 

 -

 

 -

Retail properties

 

 -

 

 -

 

 

 -

 

 -

 

 

22

 

(6.7)

Total real estate-commercial, nonfarm

 

164

 

(2,342.9)

 

 

483

 

152.4

 

 

(21)

 

6.4

Real estate-construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilder

 

 -

 

 -

 

 

 -

 

 -

 

 

 -

 

 -

Land

 

(23)

 

328.6

 

 

(2)

 

(0.6)

 

 

 -

 

 -

Commercial speculative

 

 -

 

 -

 

 

 -

 

 -

 

 

 -

 

 -

All other

 

(9)

 

128.6

 

 

 2

 

0.6

 

 

 8

 

(2.4)

Total real estate-construction

 

(32)

 

457.2

 

 

 -

 

 -

 

 

 8

 

(2.4)

Real estate-residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

(18)

 

257.1

 

 

(63)

 

(19.9)

 

 

(28)

 

8.5

Multifamily

 

(11)

 

157.1

 

 

(11)

 

(3.5)

 

 

(17)

 

5.2

Owner occupied

 

(54)

 

771.4

 

 

(26)

 

(8.2)

 

 

(40)

 

12.2

Total real estate-residential

 

(83)

 

1,185.6

 

 

(100)

 

(31.6)

 

 

(85)

 

25.9

HELOC

 

(90)

 

1,285.7

 

 

(26)

 

(8.2)

 

 

(367)

 

111.6

Other  2

 

59

 

(842.7)

 

 

29

 

9.2

 

 

31

 

(9.6)

Net charge-offs / (recoveries) 

$

(7)

 

100.0

 

$

317

 

100.0

 

$

(329)

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1   Represents the percentage of net charge-offs attributable to each category of loans.

2 The “Other” class includes consumer and overdrafts.

 

Net recoveries of $7,000 were recorded for the third quarter of 2018, compared to net charge-offs of $317,000 for the second quarter of 2018 and net recoveries of $329,000 for the third quarter of 2017, reflecting continuing management attention to credit quality and remediation efforts.  We have continued our conservative loan valuations and aggressive recovery efforts on prior charge-offs.

 

The following table shows classified assets by segment for the following periods.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

Classified Assets

As of

 

Percent Change From

(in thousands)

September 30, 

 

December 31, 

 

September 30, 

 

December 31, 

 

September 30, 

 

2018

 

2017

 

2017

 

2017

 

2017

Commercial

$

353

 

$

 -

 

$

382

 

N/M

 

 

(7.6)

 

Leases

 

 -

 

 

610

 

 

1,031

 

(100.0)

 

 

(100.0)

 

Real estate-commercial, nonfarm

 

21,008

 

 

6,098

 

 

7,633

 

244.5

 

 

175.2

 

Real estate-commercial, farm

 

1,241

 

 

2,439

 

 

2,495

 

(49.1)

 

 

(50.3)

 

Real estate-construction

 

282

 

 

371

 

 

380

 

(24.0)

 

 

(25.8)

 

Real estate-residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor

 

1,103

 

 

436

 

 

648

 

153.0

 

 

70.2

 

Multifamily

 

3,177

 

 

 -

 

 

4,757

 

N/M

 

 

(33.2)

 

Owner occupied

 

5,022

 

 

5,476

 

 

4,418

 

(8.3)

 

 

13.7

 

HELOC

 

1,829

 

 

2,038

 

 

1,977

 

(10.3)

 

 

(7.5)

 

Other 1

 

55

 

 

18

 

 

 8

 

205.6

 

 

588

 

Total classified loans

 

34,070

 

 

17,486

 

 

23,729

 

94.8

 

 

43.6

 

Other real estate owned

 

6,964

 

 

8,371

 

 

9,024

 

(16.8)

 

 

(22.8)

 

Total classified assets, excluding PCI loans

 

41,034

 

 

25,857

 

 

32,753

 

58.7

 

 

25.3

 

PCI, net of purchase accounting adjustments

 

10,887

 

 

 -

 

 

 -

 

N/M

 

 

N/M

 

Total classified assets

$

51,921

 

$

25,857

 

$

32,753

 

100.8

 

 

58.5

 

 

N/M - Not meaningful

1 The “Other” class includes consumer and overdrafts.

 

50

 


 

Table   of Contents

Classified loans include nonaccrual, performing troubled debt restructurings and all other loans considered substandard.  Classified assets include both classified loans and OREO.  Loans classified as substandard are inadequately protected by either the current net worth and ability to meet payment obligations of the obligor, or by the collateral pledged to secure the loan, if any.  These loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and carry the distinct possibility that the Company will sustain some loss if deficiencies remain uncorrected.

Total classified loans and total classified assets both increased as of September 30, 2018, from the levels at December 31, 2017 and September 30, 2017 due to loans purchased in our acquisition of ABC Bank in the second quarter of 2018.  Management monitors a ratio of classified assets to the sum of Bank Tier 1 capital and the allowance for loan and lease losses as another measure of overall change in loan related asset quality, which is referred to as the “classified assets ratio.”  The classified assets ratio was 13.48% for the period ended September 30, 2018.

 

Allowance for Loan and Lease Losses

 

Below is a reconciliation of the activity for loan losses for the periods indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 

 

June 30, 

 

September 30, 

 

September 30, 

 

September 30, 

 

 

2018

 

2018

 

2017

 

2018

 

2017

 

Allowance at beginning of period

$

19,321

 

 

$

18,188

 

 

$

15,836

 

 

$

17,461

 

 

$

16,158

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 7

 

 

 

15

 

 

 

13

 

 

 

38

 

 

 

20

 

 

Leases

 

 -

 

 

 

 8

 

 

 

98

 

 

 

13

 

 

 

215

 

 

Real estate - commercial

 

201

 

 

 

504

 

 

 

22

 

 

 

609

 

 

 

300

 

 

Real estate - construction

 

 -

 

 

 

 -

 

 

 

19

 

 

 

(16)

 

 

 

23

 

 

Real estate - residential

 

 -

 

 

 

 5

 

 

 

 7

 

 

 

(55)

 

 

 

1,178

 

 

HELOC

 

49

 

 

 

65

 

 

 

82

 

 

 

141

 

 

 

262

 

 

Other 1

 

115

 

 

 

102

 

 

 

 -

 

 

 

316

 

 

 

 -

 

 

Total charge-offs

 

372

 

 

 

699

 

 

 

241

 

 

 

1,046

 

 

 

1,998

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

32

 

 

 

92

 

 

 

 6

 

 

 

141

 

 

 

13

 

 

Leases

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

Real estate - commercial

 

37

 

 

 

21

 

 

 

43

 

 

 

425

 

 

 

124

 

 

Real estate - construction

 

32

 

 

 

 -

 

 

 

11

 

 

 

35

 

 

 

89

 

 

Real estate - residential

 

83

 

 

 

105

 

 

 

459

 

 

 

1,099

 

 

 

850

 

 

HELOC

 

139

 

 

 

91

 

 

 

45

 

 

 

277

 

 

 

166

 

 

Other 1

 

56

 

 

 

73

 

 

 

 6

 

 

 

208

 

 

 

13

 

 

Total recoveries

 

379

 

 

 

382

 

 

 

570

 

 

 

2,185

 

 

 

1,255

 

 

Net charge-offs / (recoveries)

 

(7)

 

 

 

317

 

 

 

(329)

 

 

 

(1,139)

 

 

 

743

 

 

Provision (release) for loan and lease losses

 

 -

 

 

 

1,450

 

 

 

300

 

 

 

728

 

 

 

1,050

 

 

Allowance at end of period

$

19,328

 

 

$

19,321

 

 

$

16,465

 

 

$

19,328

 

 

$

16,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total loans (exclusive of loans held-for-sale)

$

1,839,341

 

 

$

1,806,209

 

 

$

1,550,229

 

 

$

1,749,589

 

 

$

1,513,693

 

 

Net charge-offs / (recoveries) to average loans

 

(0.00)

%

 

 

0.02

%

 

 

(0.02)

%

 

 

(0.07)

%

 

 

0.05

%

 

Allowance at period end to average loans

 

1.05

%

 

 

1.07

%

 

 

1.06

%

 

 

1.10

%

 

 

1.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

$

373

 

 

$

498

 

 

$

 6

 

 

$

373

 

 

$

 6

 

 

Ending balance: Collectively evaluated for impairment

$

18,955

 

 

$

18,823

 

 

$

16,459

 

 

$

18,955

 

 

$

16,459

 

 

Ending balance: Acquired and accounted for ASC 310-30

$

 -

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

 

1 The “Other” class includes consumer and overdrafts.

 

Net recoveries for the quarter ended September 30, 2018, totaled $7,000, compared to $329,000 of net recoveries for the quarter ended September 30, 2017.  Net recoveries for the nine months ended September 30, 2018 were $1.1 million, compared to net charge-offs of $743,000 for the nine months ended September 30, 2017.  The coverage ratio of the allowance for loan and lease losses to nonperforming loans was 164.1% as of September 30, 2018, which was an increase from the coverage ratio of 111.8% as of December 31, 2017, and 101.2% as of September 30, 2017.  When measured as a percentage of average loans as of September 30, 2018, our total allowance for loan and lease losses decreased to 1.05% of quarterly average loans from 1.07% as of

51

 


 

Table   of Contents

June 30, 2018, and 1.06% as of September 30, 2017.  The total allowance for loan and lease losses as a percent of total period end loans was 1.05% as of September 30, 2018, excluding the loans purchased in our ABC Bank and Talmer branch acquisitions. 

 

In accordance with the accounting guidance for business combinations, there was no allowance brought forward on any of the acquired loans in our acquisition of ABC Bank or our Talmer branch purchase.  For non-PCI loans, credit discounts representing the principal losses expected over the life of the loan are a component of the initial fair value and the discount is accreted to interest income over the life of the loan.  Subsequent to the purchase date, the method used to evaluate the sufficiency of the credit discount is similar to organic loans, and if necessary, additional reserves are recognized in the allowance for loan and lease losses.  The aggregate non-PCI loans related to our acquisition of ABC Bank and the Talmer branch purchase totaled $304.6 million as of September 30, 2018, net of purchase accounting adjustments, which included $1.7 million of credit discounts.  At September 30, 2018, of our $19.3 million allowance for loan and lease losses, $1.8 million related to non-PCI loans.  In management’s judgment, an adequate allowance for estimated losses has been established for inherent losses at September 30, 2018, and general changes in lending policy, procedures and staffing, as well as other external factors.  However, there can be no assurance that actual losses will not exceed the estimated amounts in the future, based on unforeseen economic events, changes in business climates and the condition of collateral at the time of default and repossession. 

 

We recorded PCI loans in our acquisition of ABC Bank, which totaled $10.9 million, net of purchase accounting adjustments, which included $6.1 million of credit discounts as of September 30, 2018.  We will perform re-estimations of cash flows on our PCI loan portfolio on a quarterly basis.  Any decline in expected cash flows as a result of these re-estimations, due in any part to a change in credit, is deemed credit impairment, and recorded as provision for loan and lease losses during the period.  Any decline in expected cash flows due only to changes in expected timing of cash flows is recognized prospectively as a decrease in yield on the loan and any improvement in expected cash flows, once any previously recorded impairment is recaptured, is recognized prospectively as an adjustment to the yield on the loan.

 

Other Real Estate Owned

 

As of September 30, 2018, OREO decreased to $7.0 million, compared to $8.4 million at December 31, 2017, and $9.0 million at September 30, 2017.  There was one addition to the OREO portfolio in the third quarter of 2018.  Property disposals in the  third quarter of 2018 totaled $1.6 million due to five property sales.  Valuation write-downs continued with an expense of $119,000 recorded on six properties in the third quarter of 2018, compared to $78,000 of valuation write-downs recorded in the fourth quarter of 2017, and $920,000 of valuation write-downs recorded in the third quarter of 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

OREO

Three Months Ended

 

Percent Change From

(in thousands)

September 30, 

 

December 31, 

 

September 30, 

 

December 31, 

 

September 30, 

 

2018

 

2017

 

2017

 

2017

 

2017

Beginning balance

$

8,912

 

$

9,024

 

$

11,724

 

(1.2)

 

 

(24.0)

 

Property additions

 

(217)

 

 

 -

 

 

176

 

N/M

 

 

(223.3)

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property disposals

 

1,612

 

 

575

 

 

1,956

 

180.3

 

 

(17.6)

 

Period valuation adjustments

 

119

 

 

78

 

 

920

 

52.6

 

 

(87.1)

 

Total other real estate owned

$

6,964

 

$

8,371

 

$

9,024

 

(16.8)

 

 

(22.8)

 

 

N/M - Not meaningful

 

In management’s judgment, the property valuation allowance as established presents OREO at current estimates of fair value less estimated costs to sell; however, there can be no assurance that additional losses will not be incurred on disposals or upon updates to valuations in the future.  Of note, properties valued in total at $4.5 million, or approximately 65.3% of total OREO at September 30, 2018, have been in OREO for five years or more.  The appropriate regulatory approval has been obtained for any OREO properties held in excess of five years.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OREO Properties by Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

September 30, 2018

 

December 31, 2017

 

September 30, 2017

 

 

Amount

 

% of Total

 

 

Amount

 

% of Total

 

 

Amount

 

% of Total

Single family residence

$

638

 

9

%

 

$

900

 

11

%

 

$

937

 

11

%

Lots (single family and commercial)

 

4,310

 

62

%

 

 

5,329

 

63

%

 

 

5,536

 

61

%

Vacant land

 

470

 

7

%

 

 

479

 

6

%

 

 

628

 

7

%

Commercial property

 

1,546

 

22

%

 

 

1,663

 

20

%

 

 

1,923

 

21

%

Total other real estate owned

$

6,964

 

100

%

 

$

8,371

 

100

%

 

$

9,024

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52

 


 

Table   of Contents

Deposits and Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

Deposits

As of

 

Percent Change From

(in thousands)

September 30, 

 

December 31, 

 

September 30, 

 

December 31, 

 

September 30, 

 

2018

 

2017

 

2017

 

2017

    

2017

Noninterest bearing demand

$

621,580

 

$

572,404

 

$

556,874

 

8.6

 

11.6

Savings

 

298,073

 

 

262,220

 

 

260,268

 

13.7

 

14.5

NOW accounts

 

437,361

 

 

429,448

 

 

417,054

 

1.8

 

4.9

Money market accounts

 

310,452

 

 

276,082

 

 

270,647

 

12.4

 

14.7

Certificates of deposit of less than $100,000

 

235,272

 

 

216,493

 

 

219,152

 

8.7

 

7.4

Certificates of deposit of $100,000 through $250,000

 

163,716

 

 

122,489

 

 

114,373

 

33.7

 

43.1

Certificates of deposit of more than $250,000

 

65,916

 

 

43,789

 

 

50,747

 

50.5

 

29.9

Total deposits

$

2,132,370

 

$

1,922,925

 

$

1,889,115

 

10.9

 

12.9

 

Total deposits were $2.13 billion at September 30, 2018, which reflects a $209.4 million increase from total deposits of $1.92 billion at December 31, 2017, and an increase of $243.3 million over the $1.89 billion at September 30, 2017.  The growth in deposits was primarily due to our acquisition of ABC Bank, which added $248.5 million of deposits, net of purchase accounting adjustments.  Total noninterest bearing demand accounts increased $49.2 million, or 8.6%, to $621.6 million at September 30, 2018, compared to noninterest bearing demand accounts of $572.4 million at December 31, 2017.  Certificates of deposit reflected an increase of $82.1 million, or 21.5%, at September 30, 2018, compared to December 31, 2017, and savings, NOW and money market accounts reflected growth of 8.1% at September 30, 2018, compared to December 31, 2017.  In addition to total deposit growth experienced related to our ABC Bank acquisition, an increase in noninterest bearing demand deposits in the third quarter of 2018 compared to the prior year end and year over year periods was attributable to strong commercial demand deposit growth stemming from operational fund increases as well as growth in commercial loan clients over the past year. 

 

In addition to deposits, the Bank obtained funding from other sources in all periods presented.  Securities sold under repurchase agreements totaled $44.3 million at September 30, 2018, a $14.4 million, or 48.2%, increase from $29.9 million at December 31, 2017.  The Bank also recorded short-term advances of $81.9 million, primarily from the FHLBC at September 30, 2018, as compared to $115.0 million in short term borrowings outstanding from the FHLBC at December 31, 2017.  The Bank also assumed $23.5 million of long-term FHLBC advances with the ABC Bank acquisition, with maturities scheduled over the next 7.5 years and paying interest at rates of 1.40% to 2.83%.

 

The Company is indebted on senior notes totaling $44.1 million, net of deferred issuance costs, which were issued in the fourth quarter of 2016.  These notes mature in December 2026, and include interest payable semi-annually at 5.75% for five years.  Beginning December 2021, the interest becomes payable quarterly at three month LIBOR plus 385 basis points.  The Company is also indebted on $57.7 million, net of deferred issuance costs, of junior subordinated debentures, which are related to the trust preferred securities issued by its two statutory trust subsidiaries, Old Second Capital Trust I and Old Second Capital Trust II (“Trust II”).  The Trust II issuance converted from fixed to floating rate at three month LIBOR plus 150 basis points on June 15, 2017.  Upon conversion to a floating rate, we initiated a cash flow hedge which resulted in the total interest rate paid on this debt of 4.34% as of September 30, 2018, as compared to 6.77%, which was the rate paid during the period prior to the June 15,  2017 rate reset.

 

Capital

 

As of September 30, 2018, total stockholders’ equity was $218.1 million, which was an increase of $17.8 million from $200.4 million as of December 31, 2017.  This increase is directly attributable to net income of $25.4 million for the first nine months of 2018, partially offset by a change in accumulated other comprehensive net loss of $7.5 million, and $892,000 of dividends paid to common stockholders in 2018 year to date.

The Company’s total stockholders’ equity continues to include $4.8 million related to the value of a ten-year warrant to purchase shares of our common stock, with an exercise price of $13.43 per share.  This warrant was issued in January 2009 as part of the Company’s Series B preferred stock issuance; all preferred stock issued was redeemed as of September 30, 2015.  A discussion of the 2009 issuance, including this warrant, is included in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Form 10-K for the year ended December 31, 2017, under the heading “Capital”.

53

 


 

Table   of Contents

The following table shows the regulatory capital ratios and the current well capitalized regulatory requirements for the Company and the Bank as of the dates indicated :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

September 30, 

 

 

Well-Capitalized 1

 

 

2018

 

2017

 

2017

The Company

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

N/A

 

 

9.12

%

 

9.25

%

 

8.88

%

Total risk-based capital ratio

 

N/A

 

 

12.57

%

 

12.93

%

 

12.46

%

Tier 1 risk-based capital ratio

 

N/A

 

 

11.67

%

 

12.03

%

 

11.54

%

Tier 1 leverage ratio

 

N/A

 

 

9.72

%

 

10.08

%

 

9.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

The Bank

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

6.50

%

 

13.26

%

 

12.88

%

 

12.67

%

Total risk-based capital ratio

 

10.00

%

 

14.16

%

 

13.78

%

 

13.52

%

Tier 1 risk-based capital ratio

 

8.00

%

 

13.26

%

 

12.88

%

 

12.67

%

Tier 1 leverage ratio

 

5.00

%

 

11.05

%

 

10.79

%

 

10.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Represents ratios required to be considered well capitalized under prompt corrective action provisions. The prompt corrective action provisions are only applicable at the Bank level.

 

The Company, on a consolidated basis, exceeded the minimum capital ratios to be deemed “well capitalized” as of September 30, 2018, pursuant to the capital requirements in effect at that time.  All ratios conform to the regulatory calculation requirements in effect as of the date noted.  In addition to the above regulatory ratios, the Company’s GAAP common equity to asset ratio, which is used as a performance measurement for capital analysis and peer comparisons, decreased from 8.41% at December 31, 2017 to 8.35% at September 30, 2018, due to the ABC Bank acquisition.  The Company’s non-GAAP tangible common equity to tangible assets ratio, which management also considers a valuable performance measurement for capital analysis, decreased from 8.07% at December 31, 2017, to 7.60% at September 30, 2018; the reduction was due to intangibles of $13.0 million recorded related to the Company’s acquisition of ABC Bank in the second quarter of 2018.

 

 

 

Reconciliation of Tangible Common Equity to Tangible Assets Ratio Non-GAAP Measure

 

The Company’s GAAP tangible common equity to tangible assets ratio was 7.57% at September 30, 2018, compared to 8.06% as of December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

December 31, 2017

 

(in thousands)

GAAP

 

 

Non-GAAP

 

 

GAAP

 

 

Non-GAAP

 

Tangible common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity

$

218,130

 

 

$

218,130

 

 

$

200,350

 

 

$

200,350

 

Less: Goodwill and intangible assets

 

21,947

 

 

 

21,141

 

 

 

8,922

 

 

 

8,813

 

Tangible common equity

$

196,183

 

 

$

196,989

 

 

$

191,428

 

 

$

191,537

 

Tangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

2,612,473

 

 

$

2,612,473

 

 

$

2,383,429

 

 

$

2,383,429

 

Less: Goodwill and intangible assets

 

21,947

 

 

 

21,141

 

 

 

8,922

 

 

 

8,813

 

Tangible assets

$

2,590,526

 

 

$

2,591,332

 

 

$

2,374,507

 

 

$

2,374,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity to total assets

 

8.35

%

 

 

8.35

%

 

 

8.41

%

 

 

8.41

%

Tangible common equity to tangible assets

 

7.57

%

 

 

7.60

%

 

 

8.06

%

 

 

8.07

%

 

The non-GAAP intangible asset exclusion reflects the 80% core deposit limitation per Basel III guidelines within risk based capital calculations, and is useful for the Company when reviewing risk based capital ratios and equity performance metrics.

 

 

Liquidity

 

Liquidity is the Company’s ability to fund operations, to meet depositor withdrawals, to provide for customers’ credit needs, and to meet maturing obligations and existing commitments.  The liquidity of the Company principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and its ability to borrow funds.  The Company monitors its borrowing capacity at the FHLBC as part of its liquidity management process as supervised by the Asset and Liability Committee (“ALCO”) and reviewed by the Board of Directors.

 

Net cash inflows from operating activities were $40.0 million during the first nine months of 2018, compared with net cash inflows of $28.5 million in the same period in 2017.  Proceeds from sales of loans held-for-sale, net of funds used to originate loans held-for-sale,

54

 


 

Table   of Contents

were a source of inflows for the first nine months of 2018 and 2017.  Interest paid, net of interest received, combined with changes in other assets and liabilities were a source of inflows for the first nine months of 2018 and outflows for the like 2017 period.  The management of investing and financing activities, as well as market conditions, determines the level and the stability of net interest cash flows.  Management’s policy is to mitigate the impact of changes in market interest rates to the extent possible, as part of the balance sheet management process.

 

Net cash inflows from investing activities were $35.4 million in the first nine months of 2018, compared to net cash outflows of $105.7 million in the same period in 2017.  In the first nine months of 2018, securities transactions accounted for net inflows of $57.3 million, and the principal change on loans accounted for net inflows of $10.0 million.  Proceeds from claims on BOLI, net of premiums paid, accounted for net inflows of $1.2 million.  In the first nine months of 2017, securities transactions accounted for net inflows of $8.4 million, and net principal disbursed on loans accounted for net outflows of $118.7 million.  Proceeds from sales of OREO accounted for $4.3 million and $5.5 million in investing cash inflows for the first nine months of 2018 and 2017, respectively.  Cash outflows for the nine months ended September 30, 2018, included cash paid for the Company’s purchase of ABC Bank of $35.7 million, net of cash and cash equivalents retained.

 

Net cash outflows from financing activities in the first nine months of 2018 were $81.0 million, compared with net cash inflows of $77.3 million in the first nine months of 2017.  Net deposit outflows in the first nine months of 2018 were $39.1 million compared to net deposit inflows of $22.3 million in the first nine months of 2017.  Other short-term borrowings had net cash outflows of $44.0 million in the first nine months of 2018 and inflows of $55.0 million in the first nine months of 2017.  Changes in securities sold under repurchase agreements accounted for $8.8 million and $1.1 million in net inflows in the first nine months of 2018 and 2017, respectively.

 

Cash and cash equivalents for the nine months ended September 30, 2018, totaled $50.3 million, as compared to $47.5 million as of September 30, 2017.   

 

 

 

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

 

Interest Rate Risk

 

As part of its normal operations, the Company is subject to interest-rate risk on the assets it invests in (primarily loans and securities) and the liabilities it funds with (primarily customer deposits and borrowed funds), as well as its ability to manage such risk.  Fluctuations in interest rates may result in changes in the fair market values of the Company's financial instruments, cash flows, and net interest income.  Like most financial institutions, the Company has an exposure to changes in both short-term and long-term interest rates.

 

In September 2018, the Federal Reserve raised short-term interest rates by 0.25%.  There is a general market expectation that the Federal Reserve will continue to move short-term interest rates higher during 2018 and potentially into 2019.  Generally, Federal Reserve actions have not had a significant impact on long-term rates, although Federal Reserve officials began ending their reinvestment of their securities portfolio cash flow in October 2017 which could result in increases in long-term rates if federal budget deficits continue to increase.   The Company manages interest rate risk within guidelines established by policy which limits the amount of rate exposure.  In practice, we intend to maintain interest rate risk exposure well within those guidelines so it is not expected to pose a material risk to the future earnings of the Company.

The Company manages various market risks in its normal course of operations, including credit, liquidity risk, and interest-rate risk.  Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Company's business activities and operations.  In addition, since the Company does not hold a trading portfolio, it is not exposed to significant market risk from trading activities.  The Company's interest rate risk exposures at September 30, 2018 and December 31, 2017 are outlined in the table below.

 

The Company's net income can be significantly influenced by a variety of external factors, including: overall economic conditions, policies and actions of regulatory authorities, the amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and securities other than those that are assumed, early withdrawal of deposits, exercise of call options on borrowings or securities, competition, a general rise or decline in interest rates, changes in the slope of the yield-curve, changes in historical relationships between indices (such as LIBOR and prime), and balance sheet growth or contraction.  The Company's ALCO seeks to manage interest rate risk under a variety of rate environments by structuring the Company's balance sheet and off-balance sheet positions, which includes interest rate swap derivatives as discussed in Note 15 of the financial statements included in this quarterly report.  The risk is monitored and managed within approved policy limits.

 

The Company utilizes simulation analysis to quantify the impact of various rate scenarios on net interest income.  Specific cash flows, repricing characteristics, and embedded options of the assets and liabilities held by the Company are incorporated into the simulation model.  Earnings at risk is calculated by comparing the net interest income of a stable interest rate environment to the net interest income of a different interest rate environment in order to determine the percentage change.  As of December 31, 2017, the Company

55

 


 

Table   of Contents

had modest amounts of earnings gains (in both dollars and percentage) should interest rates rise, and limited earnings reductions should interest rates fall.  The changes in income across the various interest rate scenarios as of September 2018 were similar to those of December 2017, with the exception of the -2.00% scenario which showed a notable increase in falling rate exposure.  This change was largely due to the Company's implementation of more advanced software to measure the impact of interest rate changes on earnings.  This software more accurately assesses the impacts of rate changes on instruments such as callable bonds of state and political subdivisions that comprise a significant proportion of the Company's investment portfolio.  The general balance sheet composition, both assets and liabilities, did not change appreciably during the quarter, which resulted in little change to the Company's interest rate risk profile.  Overall, management considers the current level of interest rate risk to be moderate, but intends to continue closely monitoring changes in that risk in case corrective actions might be needed in the future.  The Federal Funds rate and the Bank's prime rate increased by 0.25% during the quarter to 2.00% and 5.00%, respectively.

 

The following table summarizes the effect on annual income before income taxes based upon an immediate increase or decrease in interest rates of 0.5%, 1%, and 2% and no change in the slope of the yield curve.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of Net Interest Income Sensitivity

(dollars in thousands)

 

Immediate Changes in Rates

 

 

    

(2.0)

%

 

    

(1.0)

%

    

  

(0.5)

%

    

  

0.5

%

    

  

1.0

%

    

  

2.0

%

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar change

 

$

(15,434)

 

 

$

(7,424)

 

 

$

(3,314)

 

 

$

1,725

 

 

$

3,349

 

 

$

6,605

 

Percent change

 

 

(15.7)

%

 

 

(7.6)

%

 

 

(3.4)

%

 

 

1.8

%

 

 

3.4

%

 

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar change

 

$

(9,447)

 

 

$

(5,272)

 

 

$

(2,382)

 

 

$

1,375

 

 

$

2,764

 

 

$

5,273

 

Percent change

 

 

(12.0)

%

 

 

(6.7)

%

 

 

(3.0)

%

 

 

1.7

%

 

 

3.5

%

 

 

6.7

%

 

The amounts and assumptions used in the simulation model should not be viewed as indicative of expected actual results.  Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.  The above results do not take into account any management action to mitigate potential risk.

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended, as of September 30, 2018.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of September 30, 2018, the Company’s internal controls were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities and Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified.

 

There were no changes in the Company’s internal controls over financial reporting during the quarter ended September 30, 2018, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. 

 

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

The Company and its subsidiaries, from time to time, are involved in collection suits in the ordinary course of business against its debtors and are defendants in legal actions arising from normal business activities.  Management, after consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from these actions will not have a material adverse effect on the financial position of the Bank or on the consolidated financial position of the Company.

 

Item 1.A.  Risk Factors

 

There have been no material changes from the risk factors set forth in Part I, Item 1.A. “Risk Factors,” of the Company’s Form 10-K for the year ended December 31, 2017.

 

56

 


 

Table   of Contents

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

Not applicable

 

Item 5.  Other Information

 

None.

 

 

Item 6.  Exhibits

 

Exhibits:

 

 

 

 

 

 

 

 

 

 

10.1

Restated Old Second Bancorp, Inc. 2014 Equity Incentive Plan (restated to combine the 2014 Equity Incentive Plan included  

 

as Appendix A to the Company’s Proxy Statement filed on Form DEFA filed on April 21, 2014 and the First Amendment

 

thereto and to correct a scrivener’s error in such First Amendment included as Appendix A to the Company’s Proxy

 

Statement filed on Form DEFA filed on April 12, 2016. )

 

 

31.1

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) .

 

 

31.2

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) .

 

 

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets at September 30, 2018, and December 31, 2017; (ii) Consolidated Statements of Income for the nine months ended September 30, 2018 and 2017; (iii) Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2018 and 2017; (iv) Consolidated Statements of Cash Flows for the nine months ended September 30,  2018 and 2017; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.*

 

 

 

* As provided in Rule 406T of Regulation S-T, these interactive data files shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 as amended, or otherwise subject to liability under those sections.

 

57

 


 

Table   of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

OLD SECOND BANCORP, INC.

 

 

 

 

 

BY:

/s/ James L. Eccher

 

 

James L. Eccher

 

 

President and Chief Executive Officer

 

 

(principal executive officer)

 

 

 

 

 

BY:

/s/ Bradley S. Adams

 

 

Bradley S. Adams

 

 

Executive Vice President and Chief Financial Officer

 

 

(principal financial and accounting officer)

 

 

 

 

DATE: November 7, 2018

 

 

58

 


    Exhibit 10.1

RESTATED OLD SECOND BANCORP, INC.

2014 Equity Incentive Plan

Article 1
INTRODUCTION

Section 1.1 Purpose, Effective Date and Term The purpose of this Restated   Old Second Bancorp, Inc.  2014  E quity Incentive Plan   is to promote the long-term financial success of Old Second Bancorp, Inc. and its Subsidiaries by providing a means to attract, retain and reward individuals who can and do contribute to such success, and to further align their interests with those of the Shareholders.  The “ Effective Date ” of the Plan is May 20, 2014, the date of the initial approval of the Plan by the Shareholders.    The Plan shall remain in effect as long as any Awards are outstanding; provided, however, that no Awards may be granted after the 10-year anniversary of the Effective Date.

Section 1.2 Participation .     Each employee and director of, and service provider (with respect to which issuances of securities may be registered under Form S-8) to, the Company and each Subsidiary who is granted, and currently holds, an Award in accordance with the provisions of the Plan shall be a “ Participant ” in the Plan.    Award recipients shall be limited to employees and directors of, and service providers (with respect to which issuances of securities may be registered under Form S-8) to, the Company and its Subsidiaries;   provided, however, that an Award (other than an Award of an ISO) may be granted to an individual prior to the date on which he or she first performs services as an employee, director or service provider,   provided that such Award does not become vested prior to the date such individual commences such services.

Section 1.3 Definitions .     Capitalized terms in the Plan shall be defined as set forth in the Plan (including the definition provisions of ‎Article 8 ).

Article 2

Awards

Section 2.1 General .     Any Award may be granted singularly, in combination with another Award (or Awards), or in tandem whereby the exercise or vesting of one Award held by a Participant cancels another Award held by the Participant.    Each Award shall be subject to the provisions of the Plan and such additional provisions as the Committee may provide with respect to such Award and as may be evidenced in the Award Agreement.  Subject to the provisions of ‎Section 3.4(b) , an Award may be granted as an alternative to or replacement of an existing award under the Plan,  any other plan of the Company or a Subsidiary or as the form of payment for grants or rights earned or due under any other compensation plan or arrangement of the Company or a Subsidiary, including the plan of any entity acquired by the Company or a Subsidiary.    The types of Awards that may be granted include the following:

(a) Stock Options .    A stock option represents the right to purchase Shares at an exercise price established by the Committee.  Any stock option may be either an ISO or a nonqualified stock option that is not intended to be an ISO.  No ISOs may be (i) granted after the

1

 


 

    Exhibit 10.1

10-year anniversary of the Effective Date or (ii) granted to a non-employee.  To the extent the aggregate Fair Market Value (determined at the time of grant) of Shares with respect to which ISOs are exercisable for the first time by any Participant during any calendar year under all plans of the Company and its Subsidiaries exceeds $100,000, the stock options or portions thereof that exceed such limit shall be treated as nonqualified stock options.  Unless otherwise specifically provided by the Award Agreement, any stock option granted under the Plan shall be a nonqualified stock option.  All or a portion of any ISO granted under the Plan that does not qualify as an ISO for any reason shall be deemed to be a nonqualified stock option.  In addition, any ISO granted under the Plan may be unilaterally modified by the Committee to disqualify such stock option from ISO treatment such that it shall become a nonqualified stock option.

(b) Stock Appreciation Rights.   A stock appreciation right (an “ SAR ”) is a right to receive, in cash, Shares or a combination of both (as shall be reflected in the respective Award Agreement), an amount equal to or based upon the excess of  (i) the Fair Market Value at the time of exercise of the SAR over (ii) an exercise price established by the Committee.

(c) Stock Awards.   A stock award is a grant of Shares or a right to receive Shares (or their cash equivalent or a combination of both,  as shall be reflected in the respective Award Agreement) in the future, excluding Awards designated as stock options, SARs or cash incentive awards by the Committee.  Such Awards may include bonus shares, performance shares, performance units, restricted stock, restricted stock units or any other equity-based Award as determined by the Committee.

(d) Cash Incentive Awards .  A cash incentive award is the grant of a right to receive a payment of cash (or Stock having a value equivalent to the cash otherwise payable,  excluding Awards designated as stock options, SARs or stock awards by the Committee, all as shall be reflected in the respective Award Agreement), determined on an individual basis or as an allocation of an incentive pool that is contingent on the achievement of performance objectives established by the Committee.

Section 2.2 Exercise of Stock Options and SARs A stock option or SAR shall be exercisable in accordance with such provisions as may be established by the Committee;   provided ,   however , that a stock option or SAR shall expire no later than 10 years after its grant date (five years in the case of an ISO with respect to a 10% Shareholder).  The exercise price of each stock option and SAR shall be not less than 100% of the Fair Market Value on the grant date (or, if greater, the par value of a Share);   provided ,   however , that the exercise price of an ISO shall be not less than 110% of Fair Market Value on the grant date in the case of a 10% Shareholder; and provided ,   further , that, to the extent permitted under Code Section 409A,  and subject to ‎Section 3.4(b) ,  the exercise price may be higher or lower in the case of stock options and SARs granted in replacement of existing awards held by an employee, director or service provider granted by an acquired entity.  The payment of the exercise price of a stock option shall be by cash or, subject to limitations imposed by applicable law, by any of the following means unless otherwise determined by the Committee from time to time:  (a) by tendering, either actually or by attestation, Shares acceptable to the Committee and valued at Fair Market Value as of the day of exercise; (b) by irrevocably authorizing a third party, acceptable to the Committee, to sell Shares acquired upon exercise of the stock option and to remit to the Company no later

2

 


 

    Exhibit 10.1

than the third business day following exercise of a sufficient portion of the sale proceeds to pay the entire exercise price and any tax withholding resulting from such exercise; (c) by payment through a net exercise such that, without the payment of any funds, the Participant may exercise the option and receive the net number of Shares equal in value to (i) the number of Shares as to which the option is being exercised, multiplied by (ii) a fraction, the numerator of which is the Fair Market Value (on the date of exercise) less the exercise price, and the denominator of which is such Fair Market Value (the number of net Shares to be received shall be rounded down to the nearest whole number of Shares); (d) by personal, certified or cashiers’ check; (e) by other property deemed acceptable by the Committee or (f) by any combination thereof.

Section 2.3 Performance-Based Compensation .    Any Award that is intended to be Performance-Based Compensation shall be conditioned on the achievement of one or more objective performance measures, to the extent required by Code Section 162(m), as may be determined by the Committee.  The grant of any Award and the establishment of performance measures that are intended to be Performance-Based Compensation shall occur during the period required under Code Section 162(m).

(a) Performance Measures.    The performance measures described in this ‎Section 2.3  may be based on any one or more of the following: earnings ( e.g., earnings before interest and taxes; earnings before interest, taxes, depreciation and amortization; and earnings per share; each as may be defined by the Committee); financial return ratios ( e.g., return on investment; return on invested capital; return on equity; and return on assets; each as may be defined by the Committee); “Texas ratio”; expense ratio; efficiency ratio; increase in revenue, operating or net cash flows; cash flow return on investment; total shareholder return; market share; net operating income, operating income or net income; debt load reduction; loan and lease losses; expense management; economic value added; stock price; book value; overhead; assets; asset quality level; charge offs; loan loss reserves; loans; deposits; nonperforming assets; growth of loans, deposits, or assets; interest sensitivity gap levels; regulatory compliance; improvement of financial rating; achievement of balance sheet or income statement objectives; improvements in capital structure; profitability; profit margins; budget comparisons or strategic business objectives, consisting of one or more objectives based on meeting specific cost targets, business expansion goals and goals relating to acquisitions or divestitures.  Performance measures may be based on the performance of the Company as a whole or of any one or more Subsidiaries,  business units or financial reporting segments of the Company or a Subsidiary, or any combination thereof, and may be measured relative to a peer group, an index or a business plan.

(b) Partial Achievement.    An Award may provide that partial achievement of the performance measures may result in payment or vesting based upon the degree of achievement.  In addition, partial achievement of performance measures shall apply toward a Participant’s individual limitations as set forth in ‎Section 3.3 .

(c) Extraordinary Items.   In establishing any performance measures, the Committee may provide for the exclusion of the effects of the following items, to the extent identified in the audited financial statements of the Company, including footnotes, or in the Management’s Discussion and Analysis section of the Company’s annual report:  (i) extraordinary, unusual  or nonrecurring items of gain or loss,  including non-cash refinancing

3

 


 

    Exhibit 10.1

charges; (ii) gains or losses on the disposition of a business; (iii) changes in tax or accounting principles, regulations or laws; (iv) mergers or acquisitions; and (v) such other items permitted from time to time hereafter under the regulations promulgated under Code Section 162(m).  To the extent not specifically excluded, such effects shall be included in any applicable performance measure.

(d) Adjustments .  Pursuant to this ‎Section 2.3 , in certain circumstances the Committee may adjust performance measures;   provided, however,  that no adjustment may be made with respect to an Award that is intended to be Performance-Based Compensation, except to the extent the Committee exercises such negative discretion as is permitted under Code Section 162(m).  If the Committee determines that a change in the business, operations, corporate structure or capital structure of the Company or the manner in which the Company or a Subsidiary conducts its business or other events or circumstances render current performance measures to be unsuitable, the Committee may modify such performance measures, in whole or in part, as the Committee deems appropriate.  If a Participant is promoted, demoted or transferred to a different business unit during a performance period, the Committee may determine that the selected performance measures or applicable performance period are no longer appropriate, in which case, the Committee, in its sole discretion, may (i) adjust, change or eliminate the performance measures or change the applicable performance period or (ii) cause to be made a cash payment to the Participant in an amount determined by the Committee.

Section 2.4 Dividends and Dividend Equivalents Any Award may provide the Participant with the right to receive dividend payments or dividend equivalent payments with respect to Shares subject to the Award, which payments may be made currently or credited to an account for the Participant, may be settled in cash or Shares and may be subject to terms or provisions similar to the underlying Award.

Section 2.5 Forfeiture of Awards .     Unless specifically provided to the contrary in an Award Agreement, upon notification of Termination of Service for Cause, any outstanding Award held by a Participant, whether vested or unvested, shall terminate immediately, such  Award shall be forfeited and the Participant shall have no further rights thereunder.

Section 2.6 Deferred Compensation The Plan is, and all Awards are, intended to be exempt from (or, in the alternative, to comply with) Code Section 409A, and each shall be construed, interpreted and administered accordingly.  The Company does not guarantee that any benefits that may be provided under the Plan will satisfy all applicable provisions of Code Section 409A.  If any Award would be considered “deferred compensation” under Code Section 409A, the Committee reserves the absolute right (including the right to delegate such right) to unilaterally amend the Plan or the applicable Award Agreement, without the consent of the Participant, to avoid the application of, or to maintain compliance with, Code Section 409A.  Any amendment by the Committee to the Plan or an Award Agreement pursuant to this ‎Section 2.6  shall maintain, to the extent practicable, the original intent of the applicable provision without violating Code Section 409A.  A Participant’s acceptance of any Award shall be deemed to constitute the Participant’s acknowledgment of, and consent to, the rights of the Committee under this ‎Section 2.6 , without further consideration or action.  Any discretionary authority retained by the Committee pursuant to the terms of the Plan or pursuant to an Award Agreement

4

 


 

    Exhibit 10.1

shall not be applicable to an Award that is determined to constitute deferred compensation, if such discretionary authority would contravene Code Section 409A.

Article 3

Shares Subject to Plan

Section 3.1 Available Shares The Shares with respect to which Awards may be  granted shall be Shares currently authorized but unissued, currently held or, to the extent permitted by applicable law, subsequently acquired by the Company, including Shares purchased in the open market or in private transactions.

Section 3.2 Share Limitations .   

(a) Share Reserve .  Subject to the following provisions of this ‎Section 3.2 , the maximum number of Shares  that may be delivered under the Plan shall be 975,000 (all of which may be granted as ISOs), plus any  Shares that are covered under a Prior Plan award that otherwise would become available for reuse under the Prior Plan, as provided in ‎Section 3.2‎(b)(v) , due to forfeiture, expiration, cancellation or the like.  The maximum number of Shares available for delivery under the Plan (including the number that may be granted as ISOs) and the number of Shares subject to outstanding Awards shall be subject to adjustment as provided in ‎Section 3.4 .  As of the Effective Date, no further awards shall be granted under the Prior Plan.

(b) Reuse of Shares.   

(i) To the extent any Shares covered by an Award are not delivered to a Participant or beneficiary for any reason, including because the Award is forfeited, canceled or settled in cash, such Shares shall not be deemed to have been delivered for purposes of determining the maximum number of Shares available for delivery under the Plan and shall again become eligible for delivery under the Plan. 

(ii) With respect to SARs that are settled in Shares, only Shares actually delivered shall be counted for purposes of determining the maximum number of Shares available for delivery under the Plan.

(iii) If the exercise price of any stock option granted under the Plan is satisfied by tendering Shares to the Company (whether by actual delivery or by attestation and whether or not such surrendered Shares were acquired pursuant to an Award) or by the net exercise of the Award, only the number of Shares delivered net of the Shares tendered shall be deemed delivered for purposes of determining the maximum number of Shares available for delivery under the Plan.

(iv) If the withholding tax liabilities arising from an Award or, following the Effective Date, an award under the Prior Plan, are satisfied by the tendering of Shares to the Company (whether by actual delivery or by attestation and whether or not such tendered  Shares were acquired pursuant to an Award) or by the withholding of or reduction of Shares by the Company, such Shares shall not be deemed to have been delivered for purposes of

5

 


 

    Exhibit 10.1

determining the maximum number of Shares available for delivery under the Plan and shall again become eligible for delivery under the Plan.

(v) Following the Effective Date, any Shares that are covered under a Prior Plan award that otherwise would become available for reuse under the Prior Plan due to forfeiture, expiration, cancellation or the like shall instead become available for delivery under the Plan.

Section 3.3 Limitations on Grants to Individuals .    The following limitations shall apply with respect to Awards:

(a) Stock Options and SARs.  The maximum number of Shares that may be subject to stock options or SARs granted to any one Participant during any calendar year that are intended to be Performance-Based Compensation,  and then only to the extent that such limitation is required by Code Section 162(m), shall be 100,000.  The maximum number of Shares that may be subject to stock options or SARs granted to any one Director Participant during any calendar year shall be 50,000.  For purposes of this ‎Section 3.3‎(a) , if a stock option is granted in tandem with an SAR, such that the exercise of the option or SAR with respect to a Share cancels the tandem SAR or option right, respectively, with respect to such Share, the tandem option and SAR rights with respect to each Share shall be counted as covering one Share for purposes of applying the limitations of this ‎Section 3.3‎(a) .

(b) Stock Awards.  The maximum number of Shares that may be subject to stock awards that are granted to any one Participant during any calendar year and are intended to be Performance-Based Compensation, and then only to the extent that such limitation is required by Code Section 162(m), shall be 100,000.  The maximum number of Shares that may be subject to stock awards that are granted to any one Director Participant during any calendar year shall be 50,000.

(c) Cash Incentive Awards and Stock Awards Settled in Cash.  The maximum dollar amount that may be payable to any one Participant pursuant to cash incentive awards and cash-settled stock awards that are granted to any one Participant during any calendar year and are intended to be Performance-Based Compensation, and then only to the extent that such limitation is required by Code Section 162(m), shall be $1,000,000.    The maximum dollar amount that may be payable to any one Director Participant pursuant to cash incentive awards and cash-settled stock awards that are granted to any one Director Participant during any calendar year shall be $100,000.

(d) Dividends, Dividend Equivalents and Earnings.  For purposes of determining whether an Award is intended to be qualified as Performance-Based Compensation under the foregoing limitations of this ‎Section 3.3 , (i) the right to receive dividends and dividend equivalents with respect to any Award that is not yet vested shall be treated as a separate Award,  and (ii) if the delivery of any Shares or cash under an Award is deferred, any earnings, including dividends and dividend equivalents, shall be disregarded.

(e) Partial Performance Notwithstanding the preceding provisions of this ‎Section 3.3 , if in respect of any performance period or restriction period, the Committee grants

6

 


 

    Exhibit 10.1

to a Participant Awards having an aggregate dollar value and/or number of Shares less than the maximum dollar value and/or number of Shares that could be paid or awarded to such Participant based on the degree to which the relevant performance measures were attained, the excess of such maximum dollar value and/or number of Shares over the aggregate dollar value and/or number of Shares actually subject to Awards granted to such Participant shall be carried forward and shall increase the maximum dollar value and/or the number of Shares that may be awarded to such Participant in respect of the next performance period or restriction period in respect of which the Committee grants to such Participant an Award intended to qualify as Performance-Based Compensation, subject to adjustment pursuant to ‎Section 3.4 .

Section 3.4 Corporate Transactions;  No Repricing .   

(a) Adjustments .  To the extent permitted under Code Section 409A, to the extent applicable, in the event of a corporate transaction involving the Company or the Shares (including any stock dividend, stock split, extraordinary cash dividend, recapitalization, reorganization, merger, consolidation, split-up, spin-off, combination or exchange of shares), all outstanding Awards, the number of Shares available for delivery under the Plan under ‎Section 3.2 and each of the specified limitations set forth in ‎Section 3.3 shall be adjusted automatically to proportionately and uniformly reflect such transaction (but only to the extent that such adjustment will not negatively affect the status of an Award intended to qualify as Performance-Based Compensation, if applicable);   provided, however,  that, subject to ‎Section 3.4‎(b) , the Committee may otherwise adjust Awards (or prevent such automatic adjustment) as it deems necessary, in its sole discretion, to preserve the benefits or potential benefits of the Awards and the Plan.  Action by the Committee under this ‎Section 3.4‎(a)  may include: (i) adjustment of the number and kind of shares that may be delivered under the Plan; (ii) adjustment of the number and kind of shares subject to outstanding Awards; (iii) adjustment of the exercise price of outstanding stock options and SARs; and (iv) any other adjustments that the Committee determines to be equitable (which may include (A) replacement of an Award with another award that the Committee determines has comparable value and that is based on stock of a company resulting from a corporate transaction, and (B) cancellation of an  Award in return for cash payment of the current value of the Award, determined as though the Award were fully vested at the time of payment, provided that in the case of a stock option or SAR, the amount of such payment shall be the excess of the value of the stock subject to the option or SAR at the time of the transaction over the exercise price, and  provided ,   further ,  that no such payment shall be required in consideration for the cancellation of the Award if the exercise price is greater than the value of the stock at the time of such corporate transaction).

(b) No Repricing .  Notwithstanding any provision of the Plan to the contrary, no adjustment or reduction of the exercise price of any outstanding stock option or SAR in the event of a decline in Stock price shall be permitted without approval by the Shareholders or as otherwise expressly provided under ‎Section 3.4‎(a) .  The foregoing prohibition includes (i) reducing the exercise price of outstanding stock options or SARs, (ii) cancelling outstanding stock options or SARs in connection with the granting of stock options or SARs with a lower exercise price to the same individual, (iii) cancelling stock options or SARs with an exercise price in excess of the current Fair Market Value in exchange for a cash or other payment, and

7

 


 

    Exhibit 10.1

(iv) taking any other action that would be treated as a repricing of a stock option or SAR under the rules of the primary securities exchange or similar entity on which the Shares are listed.

Section 3.5 Delivery of Shares Delivery of Shares or other amounts under the Plan shall be subject to the following:

(a) Compliance with Applicable Laws.  Notwithstanding any provision of the Plan to the contrary, the Company shall have no obligation to deliver any Shares or make any other distribution of benefits under the Plan unless such delivery or distribution complies with all applicable laws and the applicable requirements of any securities exchange or similar entity.

(b) No Certificates Required.  To the extent that the Plan provides for the delivery of Shares, the delivery may be effected on a non-certificated basis, to the extent not prohibited by applicable law or the applicable rules of any securities exchange or similar entity.

Article 4

Change in Control

Section 4.1 Consequence of a Change in Control .  Subject to the provisions of ‎Section 3.4 (relating to the adjustment of shares), and except as otherwise provided in the Plan or in any Award Agreement, at the time of a Change in Control:

(a) Subject to any forfeiture and expiration provisions otherwise applicable to the respective Awards, all stock options and SARs under the Plan then held by the Participant shall become fully exercisable immediately if, and all stock awards and cash incentive awards under the Plan then held by the Participant shall become fully earned and vested immediately if, (i) the Plan and the respective Award Agreements are not the obligations of the entity, whether the Company, a successor thereto or an assignee thereof, that conducts following a  Change in Control substantially all of the business conducted by the Company and its Subsidiaries immediately prior to such Change in Control or (ii) the Plan and the respective Award Agreements are the obligations of the entity, whether the Company, a successor thereto or an assignee thereof, that conducts following a Change in Control substantially all of the business conducted by the Company and its Subsidiaries immediately prior to such Change in Control and the Participant incurs a Termination of Service without Cause or by the Participant for Good Reason following such Change in Control.

(b) Notwithstanding the foregoing provisions of this ‎Section 4.1 ,  if the vesting of an outstanding Award is conditioned upon the achievement of performance measures, then such vesting shall be subject to the following:

(i) If, at the time of the Change in Control, the established performance measures are less than 50% attained (as determined in the sole discretion of the Committee, but in any event, based pro rata in accordance with time lapsed through the date of the Change in Control in the event of any period-based performance measures), then such Award shall become vested and exercisable on a fractional basis with the numerator being equal to the percentage of attainment and the denominator being 50% upon the Change in Control.

8

 


 

    Exhibit 10.1

(ii) If, at the time of the Change in Control, the established performance measures are at least 50% attained (as determined in the sole discretion of the Committee, but in any event based pro rata in accordance with time lapsed through the date of the Change in Control in the event of any period-based performance measures), then such Award shall become fully earned and vested immediately upon the Change in Control.

Section 4.2 Definition of Change in Control .   

(a) If the Participant is subject to a change in control agreement (or other similar agreement) with the Company or a Subsidiary that provides a definition of “change in control” (or the like), then, for purposes of the Plan, the term “ Change in Control ” has the meaning set forth in such agreement; and in the absence of such a definition, “ Change in Control ” means the first to occur of the following:

(i) The consummation of the acquisition by any “person” (as such term is defined in Section 13(d) or 14(d) of the Exchange Act) of “beneficial ownership” (within the meaning of Rule 13d-3 promulgated under the Exchange Act) of 33% or more of the combined voting power of the then outstanding Voting Securities of the Company;

(ii) During any 12-month period, the individuals who, as of the Effective Date, are members of the Board cease for any reason to constitute a majority of the Board, unless either the election of or the nomination for election by the Shareholders of any new director was approved by a vote of a majority of the Board, in which case such new director shall for purposes of this Plan be considered as a member of the Board; or

(iii) The consummation by the Company of (i) a merger, consolidation or other similar transaction if the Shareholders immediately before such merger, consolidation or other similar transaction do not, as a result of such merger, consolidation or other similar transaction, own, directly or indirectly, more than 67% of the combined voting power of the then outstanding Voting Securities of the entity resulting from such merger or consolidation in substantially the same proportion as their ownership of the combined voting power of the Voting Securities of the Company outstanding immediately before such merger or consolidation or (ii) a complete liquidation or dissolution or an agreement for the sale or other disposition of all or substantially all of the assets of the Company.

(b) Notwithstanding any provision in the foregoing definition of Change in Control to the contrary, a Change in Control shall not be deemed to occur solely because 33% or more of the combined voting power of the then outstanding securities of the Company are acquired by (i) a trustee or other fiduciary holding securities under one or more employee benefit plans maintained for employees of the entity or (ii) any corporation that, immediately prior to such acquisition, is owned directly or indirectly by the Shareholders in the same proportion as their ownership of Stock immediately prior to such acquisition.

(c) Further notwithstanding any provision in the foregoing definition of Change in Control to the contrary, in the event that any  Award constitutes deferred compensation, and the settlement of, or distribution of benefits under such Award is to be triggered by a Change in Control, then such settlement or distribution shall be subject to the

9

 


 

    Exhibit 10.1

event constituting the Change in Control also constituting a “change in control event” under Code Section 409A.

Article 5
Committee

Section 5.1 Administration The authority to control and manage the operation and administration of the Plan shall be vested in the Committee in accordance with this  ‎Article 5 .  The Committee shall be selected by the Board,   provided that the Committee shall consist of two or more members of the Board, each of whom is a “ non-employee director ” (within the meaning of Rule 16b-3 promulgated under the Exchange Act), an “ outside director ” (within the meaning of Code Section 162(m)) and an “independent director” (within the meaning of the rules of the securities exchange which then constitutes the principal listing for the Stock).    Subject to the applicable rules of any securities exchange or similar entity, if the Committee does not exist, or for any other reason determined by the Board, the Board may take any action under the Plan that would otherwise be the responsibility of the Committee.

Section 5.2 Powers of Committee The Committee’s administration of the Plan shall be subject to the other provisions of the Plan and the following:

(a) The Committee shall have the authority and discretion to select from among the Company’s and the Subsidiary’s employees, directors and service providers those persons who shall receive Awards, to determine the time or times of receipt, to determine the types of Awards and the number of Shares covered by the Awards, to establish the terms of Awards, to cancel or suspend Awards and to reduce or eliminate any restrictions or vesting requirements applicable to an Award at any time after the grant of the Award.

(b) In the event that the Committee determines that it is advisable to grant Awards that do not qualify for the exception for Performance-Based Compensation from the tax deductibility limitations of Code Section 162(m), the Committee may grant such Awards without satisfying the requirements of Code Section 162(m).

(c) The Committee shall have the authority and discretion to interpret the Plan, to establish, amend and rescind any rules and regulations relating to the Plan and to make all other determinations that may be necessary or advisable for the administration of the Plan.

(d) The Committee shall have the authority to define terms not otherwise defined in the Plan. 

(e) Any interpretation of the Plan by the Committee and any decision made by it under the Plan shall be final and binding on all persons.

(f) In controlling and managing the operation and administration of the Plan, the Committee shall take action in a manner that conforms to the articles and bylaws of the Company and to all applicable law.

10

 


 

    Exhibit 10.1

Section 5.3 Delegation by Committee Except to the extent prohibited by applicable law, the applicable rules of any securities exchange or similar entity or the Plan or the charter of the Committee, or as necessary to comply with the exemptive provisions of Rule 16b-3 of the Exchange Act or of Code Section 162(m), the Committee may allocate all or any portion of its responsibilities and powers to any one or more of its members and may delegate all or any part of its responsibilities and powers under the Plan to any person or persons selected by it.  The acts of such delegates shall be treated under the Plan as acts of the Committee and such delegates shall report regularly to the Committee regarding the delegated duties and responsibilities and any Awards granted.  Any such allocation or delegation may be revoked by the Committee at any time.

Section 5.4 Information to be Furnished to Committee As may be permitted by applicable law, the Company and each Subsidiary shall furnish the Committee with such data and information as it determines may be required for it to discharge its duties under the Plan.  The records of the Company and each Subsidiary as to an employee’s or Participant’s employment, termination of employment, leave of absence, reemployment and compensation shall be conclusive with respect to all persons unless determined by the Committee to be manifestly incorrect.  Subject to applicable law, Participants and other persons entitled to benefits under the Plan shall furnish the Committee such evidence, data or information as the Committee considers desirable to carry out the terms of the Plan.

Section 5.5 Expenses and Liabilities .  All expenses and liabilities incurred by the Committee in the administration and interpretation of the Plan or any Award Agreement shall be borne by the Company.  The Committee may employ attorneys, consultants, accountants or other persons in connection with the administration and interpretation of the Plan, and the Company, and its officers and directors, shall be entitled to rely upon the advice, opinions and valuations of any such persons.

Article 6

Amendment and Termination

Section 6.1 General .   The Board may, as permitted by law, at any time, amend or terminate the Plan, and may amend any Award Agreement;  provided ,   however ,  that no amendment or termination may (except as provided in  ‎Section 2.6 ,   ‎Section 3.4 and ‎Section 6.2 ), in the absence of written consent to the change by the affected Participant (or, if the Participant is not then living, the affected beneficiary), impair the rights of any Participant or beneficiary under any Award granted prior to the date such amendment or termination is adopted by the Board; and  provided, further , that no amendment may (a) materially increase the benefits accruing to Participants under the Plan,  (b) materially increase the aggregate number of securities that may be delivered under the Plan other than pursuant to ‎Section 3.4 , or (c) materially modify the requirements for participation in the Plan, unless the amendment under (a), (b) or (c) immediately above is approved by the Shareholders.

Section 6.2 Amendment to Conform to Law .   Notwithstanding any provision of the Plan or an Award Agreement to the contrary, the Committee may amend the Plan or any Award Agreement, to take effect retroactively or otherwise, as deemed necessary or advisable for the

11

 


 

    Exhibit 10.1

purpose of conforming the Plan or the Award Agreement to any applicable law.  By accepting an Award, the Participant shall be deemed to have acknowledged and consented to any amendment to an Award made pursuant to this ‎Section 6.2 ,   ‎Section 2.6 or ‎Section 3.4   without further consideration or action.

Article 7

General Terms

Section 7.1 No Implied Rights .

(a) No Rights to Specific Assets.  No person shall by reason of participation in the Plan acquire any right in or title to any assets, funds or property of the Company or any Subsidiary, including any specific funds, assets, or other property that the Company or a Subsidiary, in its sole discretion, may set aside in anticipation of a liability under the Plan.  A Participant shall have only a contractual right to the Shares or amounts, if any, distributable in accordance with the provisions of the Plan, unsecured by any assets of the Company or any Subsidiary, and nothing contained in the Plan or an Award Agreement shall constitute a guarantee that the assets of the Company or any Subsidiary shall be sufficient to provide any benefits to any person.

(b) No Contractual Right to Employment or Future Awards.  The Plan does not constitute a contract of employment, and selection as a Participant shall not give any person the right to be retained in the service of the Company or a Subsidiary or any right or claim to any benefit under the Plan, unless such right or claim has specifically accrued under the Plan.  No individual shall have the right to be selected to receive an Award, or, having been so selected, to receive a future Award.

(c) No Rights as a Shareholder .  Except as otherwise provided in the Plan, no Award shall confer upon the holder thereof any rights as a Shareholder prior to the date on which the individual fulfills all conditions for receipt of such rights.

Section 7.2 Transferability Except as otherwise provided by the Committee, Awards are not transferable except as designated by the Participant by will or by the laws of descent and distribution or pursuant to a domestic relations order.  The Committee shall have the discretion to permit the transfer of Awards;   provided, however, that such transfers shall be limited to immediate family members of Participants, trusts, partnerships, limited liability companies and other entities that are permitted to exercise rights under Awards in accordance with Form S-8 established for the primary benefit of such family members;  and  provided, further, that such transfers shall not be made for value to the Participant.

Section 7.3 Designation of Beneficiaries .   A Participant hereunder may file with the Company a designation of a beneficiary or beneficiaries under the Plan and may from time to time revoke or amend any such designation.  Any designation of beneficiary under the Plan shall be controlling over any other disposition, testamentary or otherwise; provided, however, that if the Committee is in doubt as to the entitlement of any such beneficiary to any Award, the Committee may determine to recognize only the legal representative of the Participant in which

12

 


 

    Exhibit 10.1

case the Company, the Committee and the members thereof shall not have any further liability to anyone.

Section 7.4 Non-Exclusivity .   Neither the adoption of the Plan by the Board nor the submission of the Plan to the Shareholders  for approval shall be construed as creating any limitations on the power of the Board or the Committee to adopt such other incentive arrangements as either may deem desirable, including the granting of restricted stock, stock options or other equity awards otherwise than under the Plan or an arrangement that is or is not intended to qualify under Code Section 162(m), and such arrangements may be either generally applicable or applicable only in specific cases.

Section 7.5 Award Agreement .   Each Award shall be evidenced by an Award Agreement.  A copy of the Award Agreement, in any medium chosen by the Committee, shall be made available to the Participant, and the Committee may require that the Participant sign a copy of the Award Agreement.

Section 7.6 Form and Time of Elections Unless otherwise specified in the Plan, each election required or permitted to be made by any Participant or other person entitled to benefits under the Plan, and any permitted modification, or revocation thereof, shall be filed with the Company at such times, in such form, and subject to such terms or conditions, not inconsistent with the provisions of the Plan, as the Committee may require.

Section 7.7 Evidence Evidence required of anyone under the Plan may be by certificate, affidavit, document or other information that the person acting on it considers pertinent and reliable, and signed, made or presented by the proper party or parties.

Section 7.8 Tax Withholding All distributions under the Plan shall be subject to withholding of all applicable taxes and the Committee may condition the delivery of any Shares or other benefits under the Plan on satisfaction of the applicable withholding obligations.  Except as otherwise provided by the Committee, such withholding obligations may be satisfied (a) through cash payment by the Participant; (b) through the surrender of Shares that the Participant already owns or (c) through the surrender of Shares to which the Participant is otherwise entitled under the Plan; provided, however, that except as otherwise specifically provided by the Committee, such Shares under clause (c) may not be used to satisfy more than the Company’s minimum statutory withholding obligation.

Section 7.9 Successors All obligations of the Company under the Plan shall be binding upon and inure to the benefit of any successor to the Company.

Section 7.10 Indemnification To the fullest extent permitted by law, each person who is or shall have been a member of the Committee or the Board, or an officer of the Company to whom authority was delegated in accordance with ‎Section 5.3 , or an employee of the Company shall be indemnified and held harmless by the Company against and from any loss (including amounts paid in settlement), cost, liability or expense (including reasonable attorneys’ fees) that may be imposed upon or reasonably incurred by him or her in connection with or resulting from any claim, action, suit, or proceeding to which he or she may be a party or in which he or she may be involved by reason of any action taken or failure to act under the Plan and against and

13

 


 

    Exhibit 10.1

from any and all amounts paid by him or her in settlement thereof, with the Company’s approval, or paid by him or her in satisfaction of any judgment in any such action, suit, or proceeding against him or her ( provided  that he or she shall give the Company an opportunity, at its own expense, to handle and defend the same before he or she undertakes to handle and defend it on his or her own behalf), unless such loss, cost, liability or expense is a result of his or her own willful misconduct or except as expressly provided by statute.  The foregoing right of indemnification shall not be exclusive of any other rights of indemnification to which such persons may be entitled under the Company’s charter or bylaws, as a matter of law, or otherwise, or any power that the Company may have to indemnify them or hold them harmless.

Section 7.11 No Fractional Shares .   Unless otherwise permitted by the Committee, no fractional Shares shall be delivered pursuant to the Plan or any Award.  The Committee shall determine whether cash, Shares or other property shall be delivered or paid in lieu of fractional Shares or whether such fractional Shares or any rights thereto shall be forfeited or otherwise eliminated.

Section 7.12 Governing Law .   The Plan, all Awards, and all actions taken in connection herewith and therewith shall be governed by and construed in accordance with the laws of the State of Illinois without reference to principles of conflict of laws, except as superseded by applicable federal law.

Section 7.13 Benefits Under Other Plans .   Except as otherwise provided by the Committee, Awards granted to a Participant (including the grant and the receipt of benefits) shall be disregarded for purposes of determining the Participant’s benefits under, or contributions to, any qualified retirement plan, nonqualified plan and any other benefit plan maintained by the Participant’s employer.

Section 7.14 Validity .   If any provision of the Plan is determined to be illegal or invalid for any reason, said illegality or invalidity shall not affect the remaining provisions of the Plan,  and the Plan shall be construed and enforced as if such illegal or invalid provision had never been included in the Plan.

Section 7.15 Notice .   Unless provided otherwise in an Award Agreement or policy adopted from time to time by the Committee, all communications to the Company provided for in the Plan, or any Award Agreement, shall be delivered personally or sent by registered or certified mail, return receipt requested, postage prepaid   ( provided that international mail shall be sent via overnight or two-day delivery) ,   or prepaid overnight courier to the Company at the address set forth below:

Old Second Bancorp, Inc.

37 South River Street

Aurora, Illinois  60507

Such communications shall be deemed given:

(a) In the case of delivery by overnight service with guaranteed next day delivery, the next day or the day designated for delivery; and

14

 


 

    Exhibit 10.1

(b) In the case of certified or registered U.S. mail, five days after deposit in the U.S. mail;

provided, however, that in no event shall any communication be deemed to be given later than the date it is actually received,  provided it is actually received.  In the event a communication is not received, it shall be deemed received only upon the showing of an original of the applicable receipt, registration or confirmation from the applicable delivery service provider.  Communications that are to be delivered by U.S. mail or by overnight service to the Company shall be directed to the attention of the Company’s senior human resources officer and corporate secretary.

Section 7.16 Clawback Policy Any Award, amount or benefit received under the Plan shall be subject to potential cancellation, recoupment, rescission, payback or other similar action in accordance with any applicable Company clawback policy (the “ Policy ”) or any applicable law.  A Participant’s receipt of an Award shall be deemed to constitute the Participant’s acknowledgment of and consent to the Company’s application, implementation and enforcement of (i) the Policy and any similar policy established by the Company that may apply to the Participant, whether adopted prior to or following the making of any Award and (ii) any provision of applicable law relating to cancellation, rescission, payback or recoupment of compensation, as well as the Participant’s express agreement that the Company may take such actions as are necessary to effectuate the Policy, any similar policy and applicable law, without further consideration or action.

Section 7.17 Breach of Restrictive Covenants Except as otherwise provided by the Committee, notwithstanding any provision of the Plan to the contrary, if the Participant breaches a non-competition, non-solicitation, non-disclosure, non-disparagement or other restrictive covenant set forth in an Award Agreement or any other agreement between the Participant and the Company or a Subsidiary, whether during or after the Participant's Termination of Service, in addition to any other penalties or restrictions that may apply under any such agreement, state law, or otherwise, the Participant shall forfeit or pay to the Company:

(a) Any and all outstanding Awards granted to the Participant, including Awards that have become vested or exercisable;

(b) Any Shares held by the Participant in connection with the Plan that were acquired by the Participant after the Participant's Termination of Service and within the 12-month period immediately preceding the Participant's Termination of Service;

(c) The profit realized by the Participant from the exercise of any stock options and SARs that the Participant exercised after the Participant's Termination of Service and within the 12-month period immediately preceding the Participant's Termination of Service, which profit is the difference between the exercise price of the stock option or SAR and the Fair Market Value of any Shares or cash acquired by the Participant upon exercise of such stock option or SAR; and

(d) The profit realized by the Participant from the sale, or other disposition for consideration, of any Shares received by the Participant in connection with the Plan after the

15

 


 

    Exhibit 10.1

Participant's Termination of Service and within the 12-month period immediately preceding the Participant's Termination of Service and where such sale or disposition occurs in such similar time period.

Article 8
Defined Terms; CONSTRUCTION

Section 8.1 In addition to the other definitions contained in the Plan,  unless otherwise specifically provided in an Award Agreement, the following definitions shall apply:

(a) 10% Shareholder ”  means an individual who, at the time of grant, owns Voting Securities possessing more than 10% of the total combined voting power of the Voting Securities.

(b) Award ” means an award under the Plan.

(c) Award Agreement ” means the document that evidences the terms and conditions of an Award.  Such document shall be referred to as an agreement regardless of whether a  Participant’s signature is required.

(d) Board ” means the Board of Directors of the Company.

(e) If the Participant is subject to an employment agreement (or other similar agreement) with the Company or a Subsidiary that provides a definition of termination for “cause” (or the like), then, for purposes of the Plan, the term “ Cause ” has the meaning set forth in such agreement; and in the absence of such a definition, “ Cause ” means (i) any act of (A) fraud or intentional misrepresentation or (B) embezzlement, misappropriation or conversion of assets or opportunities of the Company or a Subsidiary, (ii) willful violation of any law, rule or regulation in connection with the performance of a Participant’s duties to the Company or a Subsidiary (other than traffic violations or similar offenses), (iii) with respect to any employee of the Company or a  Subsidiary, commission of any act of moral turpitude or conviction of a felony or (iv) the willful or negligent failure of the Participant to perform the Participant’s duties to the Company or a Subsidiary in any material respect. 

Further, the Participant shall be deemed to have terminated for Cause if, after the Participant’s Termination of Service, facts and circumstances arising during the course of the Participant’s employment with the Company are discovered that would have constituted a termination for Cause.

Further, all rights a Participant has or may have under the Plan shall be suspended automatically during the pendency of any investigation by the Board or its designee or during any negotiations between the Board or its designee and the Participant regarding any actual or alleged act or omission by the Participant of the type described in the applicable definition of “Cause.”

(f) Change in Control ” has the meaning ascribed to it in ‎Section 4.2 .

16

 


 

    Exhibit 10.1

(g) Code ” means the Internal Revenue Code of 1986.

(h) Committee ” means the Committee acting under ‎Article 5 , and in the event a Committee is not currently appointed, the Board.

(i) Company ”  means Old Second Bancorp, Inc., a Delaware corporation.

(j) Director Participant ” means a Participant who is a member of the Board or the board of directors of a Subsidiary.

(k) Disability ”  means the Participant is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or last for a continuous period of not less than 12 months, or is, by reason of any medically determinable physical or mental impairment that can be expected to result in death or last for a continuous period of not less than 12 months, receiving income replacement benefits for a period of not less than three months under an accident or health plan covering the Company’s or a Subsidiary’s employees.

(l) Effective Date ” has the meaning ascribed to it in ‎Section 1.1 .

(m) Exchange Act ” means the Securities Exchange Act of 1934.

(n) “Fair Market Value”   means, as of any date, the officially-quoted closing selling price of the Shares on such date on the principal national securities exchange on which Shares are listed or admitted to trading or, if there have been no sales with respect to Shares on such date, or if the Shares are not so listed or admitted to trading, the Fair Market Value shall be the value established by the Committee in good faith and, to the extent required, in accordance with Code Sections 422 and 409A.

(o) If the Participant is subject to an employment agreement (or other similar agreement) with the Company or a Subsidiary that provides a definition of termination for “good reason” (or the like), then, for purposes of the Plan, the term “ Good Reason ” has the meaning set forth in such agreement; and in the absence of such a definition,  “ Good Reason ”  means the occurrence of any one of the following events, unless the Participant agrees in writing that such event shall not constitute Good Reason:

(i) A material, adverse change in the nature, scope or status of the Participant’s position, authorities or duties from those in effect immediately prior to the applicable Change in Control;

(ii) A material reduction in the Participant’s aggregate compensation or benefits in effect immediately prior to the applicable Change in Control; or

(iii) Relocation of the Participant’s primary place of employment of more than 50 miles from the Participant’s primary place of employment immediately prior to the applicable Change in Control, or a requirement that the Participant engage in travel that is materially greater than prior to the applicable Change in Control.

17

 


 

    Exhibit 10.1

Notwithstanding any provision of this definition to the contrary, prior to the Participant’s Termination of Service for Good Reason, the Participant must give the Company written notice of the existence of any condition set forth in clause (i) – (iii) immediately above within 90 days of its initial existence and the Company shall have 30 days from the date of such notice in which to cure the condition giving rise to Good Reason, if curable.  If, during such 30-day period, the Company cures the condition giving rise to Good Reason, the condition shall not constitute Good Reason.  Further notwithstanding any provision of this definition to the contrary, in order to constitute a termination for Good Reason, such termination must occur within 12 months of the initial existence of the applicable condition.

(p) Form S-8 ” means a Registration Statement on Form S-8 promulgated by the U.S. Securities and Exchange Commission or any successor form thereto.

(q) ISO ”  means a stock option that is intended to satisfy the requirements applicable to an “incentive stock option” described in Code Section 422(b).

(r) Participant ” has the meaning ascribed to it in ‎Section 1.2 .

(s) Performance-Based Compensation ” has the meaning ascribed to it in Code Section 162(m).

(t) Plan ”  means the Old Second Bancorp, Inc. 2014 Equity Incentive Plan, as amended, and restated hereby.

(u) Policy ” has the meaning ascribed to it in ‎Section 7.16 .

(v) Prior Plan ” means the Old Second Bancorp, Inc. 2008 Equity Incentive Plan.

(w) SAR ” has the meaning ascribed to it in ‎Section 2.1(b) .

(x) Securities Act ” means the Securities Act of 1933.

(y) Share ” means a share of Stock.

(z) Shareholders ” means the shareholders of the Company.

(aa) Stock ” means the common stock of the Company, no par value per share.

(bb) Subsidiary ” means any corporation or other entity that would be a “subsidiary corporation” as defined in Code Section 424(f) with respect to the Company.

(cc) “Termination of Service” means the first day occurring on or after a grant date on which the Participant ceases to be an employee and director of, and service provider to, the Company and each Subsidiary, regardless of the reason for such cessation, subject to the following:

18

 


 

    Exhibit 10.1

(i) The Participant’s cessation as an employee or service provider shall not be deemed to occur by reason of the Participant’s being on a leave of absence from the Company or a Subsidiary approved by the Company or Subsidiary otherwise receiving the Participant’s services.

(ii) If, as a result of a sale or other transaction, the Subsidiary for whom the Participant is employed (or to whom the Participant is providing services) ceases to be a Subsidiary, and the Participant is not, following the transaction, an employee or director of, or service provider to, the Company or an entity that is then a Subsidiary, then the occurrence of such transaction shall be treated as the Participant’s Termination of Service caused by the Participant being discharged by the entity for whom the Participant is employed or to whom the Participant is providing services.

(iii) A service provider, other than an employee or director, whose services to the Company or a Subsidiary are governed by a written agreement with such service provider shall cease to be a service provider at the time the provision of service under such written agreement ends (without renewal); and such a service provider whose services to the Company or a Subsidiary are not governed by a written agreement with the service provider shall cease to be a service provider on the date that is 90 days after the date the service provider last provides services requested by the Company or a Subsidiary.

(iv) Notwithstanding the foregoing, in the event that any Award constitutes deferred compensation, the term Termination of Service shall be interpreted by the Committee in a manner consistent with the definition of “separation from service” as defined under Code Section 409A.

(dd) Voting Securities ” means any securities that ordinarily possess the power to vote in the election of directors without the happening of any precondition or contingency.

Section 8.2 In the Plan, unless otherwise stated, the following uses apply:

(a) Actions permitted under the Plan may be taken at any time in the actor’s reasonable discretion;

(b) References to a statute shall refer to the statute and any amendments and any successor statutes, and to all regulations promulgated under or implementing the statute, as amended, or its successors, as in effect at the relevant time;

(c) In computing periods from a specified date to a later specified date, the words “from” and “commencing on” (and the like) mean “from and including,” and the words “to,” “until” and “ending on” (and the like) mean “to and including”;

(d) References to a governmental or quasi-governmental agency, authority or instrumentality shall also refer to a regulatory body that succeeds to the functions of the agency, authority or instrumentality;

19

 


 

    Exhibit 10.1

(e) Indications of time of day shall be based upon the time applicable to the location of the principal headquarters of the Company;

(f) The words “include,” “includes” and “including” mean “include, without limitation,” “includes, without limitation” and “including, without limitation,” respectively;

(g) All references to articles and sections are to articles and sections in the Plan;

(h) All words used shall be construed to be of such gender or number as the circumstances and context require;

(i) The captions and headings of articles and sections appearing in the Plan have been inserted solely for convenience of reference and shall not be considered a part of the Plan, nor shall any of them affect the meaning or interpretation of the Plan or any of its provisions;

(j) Any reference to an agreement, plan, policy, document or set of documents, and the rights and obligations of the parties under any such agreement, plan, policy, document or set of documents, shall mean such agreement, plan, policy, document or set of documents as amended from time to time, and any and all modifications, extensions, renewals, substitutions or replacements thereof; and

(k) All accounting terms not specifically defined in the Plan shall be construed in accordance with GAAP.

20

 


Exhibit 31.1

I, James L. Eccher, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of Old Second Bancorp, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

 

Date:    November  7 ,   2018

/s/ James L. Eccher

 

 

James L. Eccher

 

President and Chief Executive Officer

 

1

 


Exhibit 31.2

I, Bradley S. Adams, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of Old Second Bancorp, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

 

Date:        November  7 ,   2018

/s/ Bradley S. Adams

 

 

Bradley S. Adams

 

Executive Vice President and Chief Financial Officer 

 

 

1

 


Exhibit 32.1

 

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Old Second Bancorp, Inc. (the “Company”) on Form 10-Q, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I,  James L. Eccher, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

 

Ay 13

 

 

 

/s/ James L. Eccher

 

 

James L. Eccher

 

President and Chief Executive Officer
(principal executive officer)

 

 

 

 

 

 

 

 

 

November  7, 2018

 

 

 

 

1

 


Exhibit 32.2

 

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Old Second Bancorp, Inc. (the “Company”) on Form 10-Q, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I,  Bradley S. Adams, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

 

 

/s/ Bradley S. Adams

 

 

Bradley S. Adams

 

Executive Vice President and
Chief Financial Officer
(principal financial and accounting officer)

 

 

 

 

 

 

 

 

 

 

November  7, 2018

 

 

1