|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
PENNSYLVANIA
|
|
23-2195389
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
One Penn Square, P.O. Box 4887, Lancaster, Pennsylvania
|
|
17604
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Description
|
Page
|
|
|
|
|
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
||
|
|
|
(a)
|
||
|
|
|
(b)
|
||
|
|
|
(c)
|
||
|
|
|
(d)
|
||
|
|
|
(e)
|
||
|
|
|
(f)
|
||
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities - (not applicable)
|
|
|
|
|
|
Item 4. Mine Safety Disclosures - (not applicable)
|
|
|
|
|
|
Item 5. Other Information - (none to be reported)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(unaudited)
|
|
|||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
115,884
|
|
|
$
|
103,436
|
|
Interest-bearing deposits with other banks
|
325,504
|
|
|
342,251
|
|
||
Total cash and cash equivalents
|
441,388
|
|
|
445,687
|
|
||
Federal Reserve Bank and Federal Home Loan Bank stock
|
85,533
|
|
|
79,283
|
|
||
Loans held for sale
|
27,768
|
|
|
27,099
|
|
||
Investment securities:
|
|
|
|
||||
Available for sale, at estimated fair value
|
2,159,806
|
|
|
2,080,294
|
|
||
Held to maturity, at amortized cost
|
588,443
|
|
|
606,679
|
|
||
Loans and leases, net of unearned income
|
16,262,633
|
|
|
16,165,800
|
|
||
Less: Allowance for loan and lease losses
|
(162,109
|
)
|
|
(160,537
|
)
|
||
Net Loans and leases
|
16,100,524
|
|
|
16,005,263
|
|
||
Premises and equipment
|
239,004
|
|
|
234,529
|
|
||
Accrued interest receivable
|
62,207
|
|
|
58,879
|
|
||
Goodwill and intangible assets
|
535,356
|
|
|
531,556
|
|
||
Other assets
|
734,620
|
|
|
612,883
|
|
||
Total Assets
|
$
|
20,974,649
|
|
|
$
|
20,682,152
|
|
LIABILITIES
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing
|
$
|
4,255,043
|
|
|
$
|
4,310,105
|
|
Interest-bearing
|
12,122,935
|
|
|
12,066,054
|
|
||
Total Deposits
|
16,377,978
|
|
|
16,376,159
|
|
||
Short-Term Borrowings
|
829,016
|
|
|
754,777
|
|
||
Accrued interest payable
|
11,219
|
|
|
10,529
|
|
||
Other liabilities
|
390,105
|
|
|
300,835
|
|
||
Federal Home Loan Bank advances and long-term debt
|
1,065,312
|
|
|
992,279
|
|
||
Total Liabilities
|
18,673,630
|
|
|
18,434,579
|
|
||
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Common stock, $2.50 par value, 600 million shares authorized, 221.8 million shares issued in 2019 and in 2018
|
554,485
|
|
|
554,377
|
|
||
Additional paid-in capital
|
1,491,870
|
|
|
1,489,703
|
|
||
Retained earnings
|
980,708
|
|
|
946,032
|
|
||
Accumulated other comprehensive loss
|
(37,633
|
)
|
|
(59,063
|
)
|
||
Treasury stock, at cost, 51.9 million shares in 2019 and 51.6 million shares in 2018
|
(688,411
|
)
|
|
(683,476
|
)
|
||
Total Shareholders’ Equity
|
2,301,019
|
|
|
2,247,573
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
20,974,649
|
|
|
$
|
20,682,152
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
|
|
|
|
(in thousands, except per-share data)
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
INTEREST INCOME
|
|
|
|
||||
Loans and leases, including fees
|
$
|
183,744
|
|
|
$
|
160,136
|
|
Investment securities:
|
|
|
|
||||
Taxable
|
15,435
|
|
|
13,193
|
|
||
Tax-exempt
|
3,279
|
|
|
2,965
|
|
||
Dividends
|
—
|
|
|
5
|
|
||
Loans held for sale
|
240
|
|
|
216
|
|
||
Other interest income
|
2,002
|
|
|
1,172
|
|
||
Total Interest Income
|
204,700
|
|
|
177,687
|
|
||
INTEREST EXPENSE
|
|
|
|
||||
Deposits
|
29,689
|
|
|
16,450
|
|
||
Short-term borrowings
|
3,582
|
|
|
2,041
|
|
||
Federal Home Loan Bank advances and long-term debt
|
8,114
|
|
|
7,878
|
|
||
Total Interest Expense
|
41,385
|
|
|
26,369
|
|
||
Net Interest Income
|
163,315
|
|
|
151,318
|
|
||
Provision for credit losses
|
5,100
|
|
|
3,970
|
|
||
Net Interest Income After Provision for Credit Losses
|
158,215
|
|
|
147,348
|
|
||
NON-INTEREST INCOME
|
|
|
|
||||
Wealth management fees
|
13,239
|
|
|
12,871
|
|
||
Commercial banking income
|
14,763
|
|
|
13,956
|
|
||
Consumer banking income
|
11,377
|
|
|
11,408
|
|
||
Mortgage banking income
|
4,772
|
|
|
4,193
|
|
||
Other income
|
2,535
|
|
|
3,428
|
|
||
Non-Interest Income Before Investment Securities Gains
|
46,686
|
|
|
45,856
|
|
||
Investment securities gains, net
|
65
|
|
|
19
|
|
||
Total Non-Interest Income
|
46,751
|
|
|
45,875
|
|
||
NON-INTEREST EXPENSE
|
|
|
|
||||
Salaries and employee benefits
|
77,757
|
|
|
75,768
|
|
||
Net occupancy expense
|
12,909
|
|
|
13,632
|
|
||
Data processing and software
|
10,353
|
|
|
10,473
|
|
||
Other outside services
|
8,352
|
|
|
8,124
|
|
||
Professional fees
|
3,960
|
|
|
4,816
|
|
||
Equipment expense
|
3,342
|
|
|
3,534
|
|
||
FDIC insurance expense
|
2,609
|
|
|
2,953
|
|
||
Marketing
|
2,160
|
|
|
2,250
|
|
||
State Taxes
|
2,002
|
|
|
2,302
|
|
||
Amortization of tax credit investments
|
1,491
|
|
|
1,637
|
|
||
Intangible amortization
|
107
|
|
|
—
|
|
||
Other
|
12,782
|
|
|
11,172
|
|
||
Total Non-Interest Expense
|
137,824
|
|
|
136,661
|
|
||
Income Before Income Taxes
|
67,142
|
|
|
56,562
|
|
||
Income taxes
|
10,479
|
|
|
7,082
|
|
||
Net Income
|
$
|
56,663
|
|
|
$
|
49,480
|
|
PER SHARE:
|
|
|
|
||||
Net Income (Basic)
|
$
|
0.33
|
|
|
$
|
0.28
|
|
Net Income (Diluted)
|
0.33
|
|
|
0.28
|
|
||
Cash Dividends
|
0.13
|
|
|
0.12
|
|
||
See Notes to Consolidated Financial Statements
|
|
|
|
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
|
||||||
Net Income
|
$
|
56,663
|
|
|
$
|
49,480
|
|
Other Comprehensive Income (Loss), net of tax:
|
|
|
|
||||
Unrealized gain (loss) on securities
|
20,298
|
|
|
(27,644
|
)
|
||
Reclassification adjustment for securities gains included in net income
|
(51
|
)
|
|
(16
|
)
|
||
Amortization of net unrealized losses on available for sale securities transferred to held to maturity
|
974
|
|
|
—
|
|
||
Non-credit related unrealized (loss) gain on other-than-temporarily impaired debt securities
|
(82
|
)
|
|
224
|
|
||
Amortization of net unrecognized pension and postretirement income
|
291
|
|
|
339
|
|
||
Other Comprehensive Income (Loss)
|
21,430
|
|
|
(27,097
|
)
|
||
Total Comprehensive Income
|
$
|
78,093
|
|
|
$
|
22,383
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
|
|
|
|
|
Common Stock
|
|
|
|
Retained
Earnings
|
|
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||||
|
Shares
Outstanding
|
|
Amount
|
|
Additional Paid-in
Capital
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
||||||||||||||||||
Three months ended March 31
|
|
|||||||||||||||||||||||||
Balance at December 31, 2018
|
170,184
|
|
|
$
|
554,377
|
|
|
$
|
1,489,703
|
|
|
$
|
946,032
|
|
|
$
|
(59,063
|
)
|
|
$
|
(683,476
|
)
|
|
$
|
2,247,573
|
|
Net income
|
|
|
|
|
|
|
56,663
|
|
|
|
|
|
|
56,663
|
|
|||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
21,430
|
|
|
|
|
21,430
|
|
|||||||||||
Stock issued
|
115
|
|
|
108
|
|
|
607
|
|
|
|
|
|
|
942
|
|
|
1,657
|
|
||||||||
Stock-based compensation awards
|
|
|
|
|
1,560
|
|
|
|
|
|
|
|
|
1,560
|
|
|||||||||||
Acquisition of treasury stock
|
(376
|
)
|
|
|
|
|
|
|
|
|
|
(5,877
|
)
|
|
(5,877
|
)
|
||||||||||
Common stock cash dividends - $0.13 per share
|
|
|
|
|
|
|
(21,987
|
)
|
|
|
|
|
|
(21,987
|
)
|
|||||||||||
Balance at March 31, 2019
|
169,923
|
|
|
$
|
554,485
|
|
|
$
|
1,491,870
|
|
|
$
|
980,708
|
|
|
$
|
(37,633
|
)
|
|
$
|
(688,411
|
)
|
|
$
|
2,301,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2017
|
175,170
|
|
|
$
|
552,232
|
|
|
$
|
1,478,389
|
|
|
$
|
821,619
|
|
|
$
|
(32,974
|
)
|
|
$
|
(589,409
|
)
|
|
$
|
2,229,857
|
|
Net income
|
|
|
|
|
|
|
49,480
|
|
|
|
|
|
|
49,480
|
|
|||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(27,097
|
)
|
|
|
|
(27,097
|
)
|
|||||||||||
Stock issued
|
234
|
|
|
450
|
|
|
1,646
|
|
|
|
|
|
|
694
|
|
|
2,790
|
|
||||||||
Stock-based compensation awards
|
|
|
|
|
1,510
|
|
|
|
|
|
|
|
|
1,510
|
|
|||||||||||
Reclassification of stranded tax effects (1)
|
|
|
|
|
|
|
7,101
|
|
|
(7,101
|
)
|
|
|
|
—
|
|
||||||||||
Common stock cash dividends - $0.12 per share
|
|
|
|
|
|
|
(21,047
|
)
|
|
|
|
|
|
(21,047
|
)
|
|||||||||||
Balance at March 31, 2018
|
175,404
|
|
|
$
|
552,682
|
|
|
$
|
1,481,545
|
|
|
$
|
857,153
|
|
|
$
|
(67,172
|
)
|
|
$
|
(588,715
|
)
|
|
$
|
2,235,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
See Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) The Corporation adopted the Accounting Standards Codification ("ASC") Update 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" in the first quarter of 2018 which permitted a reclassification from accumulated other comprehensive income ("AOCI") to retained earnings of the stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017, which changed the federal corporate income tax rate from 35% to 21%. As a result, $7.1 million of stranded tax effects were reclassified from AOCI to retained earnings during the first quarter of 2018.
|
|
(in thousands)
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net Income
|
$
|
56,663
|
|
|
$
|
49,480
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Provision for credit losses
|
5,100
|
|
|
3,970
|
|
||
Depreciation and amortization of premises and equipment
|
6,888
|
|
|
7,329
|
|
||
Amortization of tax credit investments
|
8,155
|
|
|
8,364
|
|
||
Net amortization of investment securities premiums
|
2,075
|
|
|
2,517
|
|
||
Investment securities gains, net
|
(65
|
)
|
|
(19
|
)
|
||
Gain on sales of mortgage loans held for sale
|
(3,122
|
)
|
|
(2,645
|
)
|
||
Proceeds from sales of mortgage loans held for sale
|
142,739
|
|
|
170,693
|
|
||
Originations of mortgage loans held for sale
|
(140,286
|
)
|
|
(159,968
|
)
|
||
Amortization of intangible assets
|
107
|
|
|
—
|
|
||
Amortization of issuance costs and discounts on long-term debt
|
211
|
|
|
194
|
|
||
Stock-based compensation
|
1,560
|
|
|
1,510
|
|
||
Increase in accrued interest receivable
|
(3,328
|
)
|
|
(150
|
)
|
||
Increase in other assets
|
(23,415
|
)
|
|
(6,923
|
)
|
||
Increase in accrued interest payable
|
690
|
|
|
364
|
|
||
Decrease in other liabilities
|
(15,701
|
)
|
|
(2,890
|
)
|
||
Total adjustments
|
(18,392
|
)
|
|
22,346
|
|
||
Net cash provided by operating activities
|
38,271
|
|
|
71,826
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Proceeds from sales of securities available for sale
|
37,660
|
|
|
1,444
|
|
||
Proceeds from principal repayments and maturities of securities held to maturity
|
18,687
|
|
|
—
|
|
||
Proceeds from principal repayments and maturities of securities available for sale
|
51,097
|
|
|
78,150
|
|
||
Purchase of securities available for sale
|
(143,588
|
)
|
|
(161,944
|
)
|
||
(Purchase) redemption of Federal Reserve Bank and Federal Home Loan Bank stock
|
(6,250
|
)
|
|
3,862
|
|
||
Net (increase) decrease in loans and leases
|
(101,123
|
)
|
|
67,928
|
|
||
Net purchases of premises and equipment
|
(11,363
|
)
|
|
(14,840
|
)
|
||
Net cash paid for acquisition
|
(3,907
|
)
|
|
—
|
|
||
Net change in tax credit investments
|
(8,003
|
)
|
|
(20,783
|
)
|
||
Net cash (used in) provided by investing activities
|
(166,790
|
)
|
|
(46,183
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Net decrease in demand and savings deposits
|
(108,185
|
)
|
|
(278,626
|
)
|
||
Net increase (decrease) in time deposits
|
110,004
|
|
|
(41,803
|
)
|
||
Increase in short-term borrowings
|
74,239
|
|
|
320,328
|
|
||
Additions to long-term debt
|
75,000
|
|
|
—
|
|
||
Repayments of long-term debt
|
(2,026
|
)
|
|
(100,041
|
)
|
||
Net proceeds from issuance of common stock
|
1,657
|
|
|
2,790
|
|
||
Dividends paid
|
(20,592
|
)
|
|
(19,329
|
)
|
||
Acquisition of treasury stock
|
(5,877
|
)
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
124,220
|
|
|
(116,681
|
)
|
||
Net Decrease in Cash and Cash Equivalents
|
(4,299
|
)
|
|
(91,038
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
445,687
|
|
|
402,096
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
441,388
|
|
|
$
|
311,058
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Interest
|
$
|
40,695
|
|
|
$
|
26,005
|
|
Income taxes
|
1,485
|
|
|
154
|
|
||
See Notes to Consolidated Financial Statements
|
|
|
|
|
Standard
|
Description
|
Date of Anticipated Adoption
|
Effect on Financial Statements
|
ASC Update 2018-14 Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans
|
This update amends ASC Topic 715-20 to add, remove, and clarify disclosure requirements related to defined benefit pension and other postretirement plans. This update is effective for annual reporting periods beginning after December 15, 2020. Early adoption is permitted.
|
First Quarter of 2021
|
The Corporation intends to adopt this standards update effective with its March 31, 2021 quarterly report on Form 10-Q. This standard will impact the Corporation's disclosure relating to employee benefit plans, but the Corporation does not expect the adoption of this update to have a material impact on its consolidated financial statements.
|
ASC Update 2018-15 Intangibles - Goodwill and Other - Internal Use Software (Topic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract
|
This update requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in ASC Subtopic 350-40 to determine which implementation costs to capitalize as assets. This update is effective for annual or interim reporting periods beginning after December 15, 2019. Early adoption is permitted.
|
First Quarter of 2020
|
The Corporation intends to adopt this standards update effective with its March 31, 2020 quarterly report on Form 10-Q and does not expect the adoption of this update to have a material impact on its consolidated financial statements.
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
March 31, 2019
|
(in thousands)
|
||||||||||||||
Available for Sale
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agency securities
|
$
|
26,900
|
|
|
$
|
624
|
|
|
$
|
—
|
|
|
$
|
27,524
|
|
State and municipal securities
|
293,116
|
|
|
5,840
|
|
|
(1,272
|
)
|
|
297,684
|
|
||||
Corporate debt securities
|
122,006
|
|
|
1,610
|
|
|
(2,328
|
)
|
|
121,288
|
|
||||
Collateralized mortgage obligations
|
889,046
|
|
|
5,561
|
|
|
(7,202
|
)
|
|
887,405
|
|
||||
Residential mortgage-backed securities
|
447,924
|
|
|
1,530
|
|
|
(8,596
|
)
|
|
440,858
|
|
||||
Commercial mortgage-backed securities
|
282,483
|
|
|
1,320
|
|
|
(1,566
|
)
|
|
282,237
|
|
||||
Auction rate securities
|
107,410
|
|
|
—
|
|
|
(4,600
|
)
|
|
102,810
|
|
||||
Total
|
$
|
2,168,885
|
|
|
$
|
16,485
|
|
|
$
|
(25,564
|
)
|
|
$
|
2,159,806
|
|
|
|
|
|
|
|
|
|
||||||||
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
State and municipal securities
|
$
|
155,998
|
|
|
$
|
5,710
|
|
|
$
|
—
|
|
|
$
|
161,708
|
|
Residential mortgage-backed securities
|
432,445
|
|
|
9,454
|
|
|
—
|
|
|
441,899
|
|
||||
Total
|
$
|
588,443
|
|
|
$
|
15,164
|
|
|
$
|
—
|
|
|
$
|
603,607
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
December 31, 2018
|
(in thousands)
|
||||||||||||||
Available for Sale
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agency securities
|
$
|
31,586
|
|
|
$
|
185
|
|
|
$
|
(139
|
)
|
|
$
|
31,632
|
|
State and municipal securities
|
282,383
|
|
|
2,178
|
|
|
(5,466
|
)
|
|
279,095
|
|
||||
Corporate debt securities
|
111,454
|
|
|
1,432
|
|
|
(3,353
|
)
|
|
109,533
|
|
||||
Collateralized mortgage obligations
|
841,294
|
|
|
2,758
|
|
|
(11,972
|
)
|
|
832,080
|
|
||||
Residential mortgage-backed securities
|
476,973
|
|
|
1,583
|
|
|
(15,212
|
)
|
|
463,344
|
|
||||
Commercial mortgage-backed securities
|
264,165
|
|
|
524
|
|
|
(3,073
|
)
|
|
261,616
|
|
||||
Auction rate securities
|
107,410
|
|
|
—
|
|
|
(4,416
|
)
|
|
102,994
|
|
||||
Total
|
$
|
2,115,265
|
|
|
$
|
8,660
|
|
|
$
|
(43,631
|
)
|
|
$
|
2,080,294
|
|
|
|
|
|
|
|
|
|
||||||||
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
State and municipal securities
|
$
|
156,134
|
|
|
$
|
1,166
|
|
|
$
|
(93
|
)
|
|
$
|
157,207
|
|
Residential mortgage-backed securities
|
450,545
|
|
|
3,667
|
|
|
—
|
|
|
454,212
|
|
||||
Total
|
$
|
606,679
|
|
|
$
|
4,833
|
|
|
$
|
(93
|
)
|
|
$
|
611,419
|
|
|
Gross
Realized Gains |
|
Gross
Realized Losses |
|
Net Gains
|
||||||
Three months ended March 31, 2019
|
(in thousands)
|
||||||||||
Debt securities
|
257
|
|
|
(192
|
)
|
|
65
|
|
|||
Total
|
$
|
257
|
|
|
$
|
(192
|
)
|
|
$
|
65
|
|
Three months ended March 31, 2018
|
|
|
|
|
|
||||||
Equity securities
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
Debt securities
|
10
|
|
|
—
|
|
|
10
|
|
|||
Total
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||||||||
March 31, 2019
|
Number of Securities
|
|
Estimated
Fair Value
|
|
Unrealized
Losses
|
|
Number of Securities
|
|
Estimated
Fair Value
|
|
Unrealized
Losses
|
|
Estimated
Fair Value
|
|
Unrealized
Losses
|
||||||||||||||
Available for Sale
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
State and municipal securities
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
39
|
|
|
$
|
84,753
|
|
|
$
|
(1,272
|
)
|
|
$
|
84,753
|
|
|
$
|
(1,272
|
)
|
Corporate debt securities
|
8
|
|
|
26,514
|
|
|
(190
|
)
|
|
14
|
|
|
26,646
|
|
|
(2,138
|
)
|
|
53,160
|
|
|
(2,328
|
)
|
||||||
Collateralized mortgage obligations
|
6
|
|
|
707
|
|
|
(1
|
)
|
|
90
|
|
|
418,166
|
|
|
(7,201
|
)
|
|
418,873
|
|
|
(7,202
|
)
|
||||||
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
403,327
|
|
|
(8,596
|
)
|
|
403,327
|
|
|
(8,596
|
)
|
||||||
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
182,150
|
|
|
(1,566
|
)
|
|
182,150
|
|
|
(1,566
|
)
|
||||||
Auction rate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
102,810
|
|
|
(4,600
|
)
|
|
102,810
|
|
|
(4,600
|
)
|
||||||
Total
|
14
|
|
|
$
|
27,221
|
|
|
$
|
(191
|
)
|
|
459
|
|
|
$
|
1,217,852
|
|
|
$
|
(25,373
|
)
|
|
$
|
1,245,073
|
|
|
$
|
(25,564
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||||||||
December 31, 2018
|
Number of Securities
|
|
Estimated
Fair Value |
|
Unrealized
Losses |
|
Number of Securities
|
|
Estimated
Fair Value |
|
Unrealized
Losses |
|
Estimated
Fair Value |
|
Unrealized
Losses |
||||||||||||||
Available for Sale
|
(in thousands)
|
||||||||||||||||||||||||||||
U.S. Government sponsored agency securities
|
1
|
|
|
$
|
4,961
|
|
|
$
|
(31
|
)
|
|
1
|
|
|
$
|
5,770
|
|
|
$
|
(108
|
)
|
|
$
|
10,731
|
|
|
$
|
(139
|
)
|
State and municipal securities
|
33
|
|
|
72,950
|
|
|
(1,292
|
)
|
|
38
|
|
|
83,770
|
|
|
(4,174
|
)
|
|
156,720
|
|
|
(5,466
|
)
|
||||||
Corporate debt securities
|
8
|
|
|
24,419
|
|
|
(227
|
)
|
|
14
|
|
|
25,642
|
|
|
(3,126
|
)
|
|
50,061
|
|
|
(3,353
|
)
|
||||||
Collateralized mortgage obligations
|
39
|
|
|
136,563
|
|
|
(1,050
|
)
|
|
89
|
|
|
388,173
|
|
|
(10,922
|
)
|
|
524,736
|
|
|
(11,972
|
)
|
||||||
Residential mortgage-backed securities
|
17
|
|
|
18,220
|
|
|
(222
|
)
|
|
110
|
|
|
402,779
|
|
|
(14,990
|
)
|
|
420,999
|
|
|
(15,212
|
)
|
||||||
Commercial mortgage-backed securities
|
1
|
|
|
9,778
|
|
|
(35
|
)
|
|
25
|
|
|
197,326
|
|
|
(3,038
|
)
|
|
207,104
|
|
|
(3,073
|
)
|
||||||
Auction rate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
102,994
|
|
|
(4,416
|
)
|
|
102,994
|
|
|
(4,416
|
)
|
||||||
Total
|
99
|
|
|
$
|
266,891
|
|
|
$
|
(2,857
|
)
|
|
454
|
|
|
$
|
1,206,454
|
|
|
$
|
(40,774
|
)
|
|
$
|
1,473,345
|
|
|
$
|
(43,631
|
)
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
State and municipal securities
|
6
|
|
|
$
|
20,601
|
|
|
$
|
(93
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,601
|
|
|
$
|
(93
|
)
|
Total
|
6
|
|
|
$
|
20,601
|
|
|
$
|
(93
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,601
|
|
|
$
|
(93
|
)
|
|
March 31,
2019 |
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Real-estate - commercial mortgage
|
$
|
6,428,688
|
|
|
$
|
6,434,285
|
|
Commercial - industrial, financial and agricultural
|
4,429,538
|
|
|
4,404,548
|
|
||
Real estate - residential mortgage
|
2,313,908
|
|
|
2,251,044
|
|
||
Real estate - home equity
|
1,413,500
|
|
|
1,452,137
|
|
||
Real estate - construction
|
953,087
|
|
|
916,599
|
|
||
Consumer
|
433,545
|
|
|
419,186
|
|
||
Equipment lease financing and other
|
315,934
|
|
|
311,866
|
|
||
Overdrafts
|
1,739
|
|
|
2,774
|
|
||
Loans and leases, gross of unearned income
|
16,289,939
|
|
|
16,192,439
|
|
||
Unearned income
|
(27,306
|
)
|
|
(26,639
|
)
|
||
Loans and leases, net of unearned income
|
$
|
16,262,633
|
|
|
$
|
16,165,800
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(in thousands)
|
||||||
Allowance for loan and lease losses
|
$
|
162,109
|
|
|
$
|
160,537
|
|
Reserve for unfunded lending commitments
|
8,263
|
|
|
8,873
|
|
||
Allowance for credit losses
|
$
|
170,372
|
|
|
$
|
169,410
|
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Balance at beginning of period
|
$
|
169,410
|
|
|
$
|
176,084
|
|
Loans and leases charged off
|
(6,369
|
)
|
|
(6,397
|
)
|
||
Recoveries of loans and leases previously charged off
|
2,231
|
|
|
2,362
|
|
||
Net loans and leases charged off
|
(4,138
|
)
|
|
(4,035
|
)
|
||
Provision for credit losses
|
5,100
|
|
|
3,970
|
|
||
Balance at end of period
|
$
|
170,372
|
|
|
$
|
176,019
|
|
|
Real Estate -
Commercial
Mortgage
|
|
Commercial -
Industrial,
Financial and
Agricultural
|
|
Real Estate -
Home
Equity
|
|
Real Estate -
Residential
Mortgage
|
|
Real Estate -
Construction
|
|
Consumer
|
|
Equipment lease financing, other
and overdrafts
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2018
|
$
|
52,889
|
|
|
$
|
58,868
|
|
|
$
|
18,911
|
|
|
$
|
18,921
|
|
|
$
|
5,061
|
|
|
$
|
3,217
|
|
|
$
|
2,670
|
|
|
$
|
160,537
|
|
Loans and leases charged off
|
(1,145
|
)
|
|
(2,787
|
)
|
|
(219
|
)
|
|
(655
|
)
|
|
(95
|
)
|
|
(683
|
)
|
|
(785
|
)
|
|
(6,369
|
)
|
||||||||
Recoveries of loans and leases previously charged off
|
136
|
|
|
1,243
|
|
|
197
|
|
|
132
|
|
|
84
|
|
|
210
|
|
|
229
|
|
|
2,231
|
|
||||||||
Net loans and leases charged off
|
(1,009
|
)
|
|
(1,544
|
)
|
|
(22
|
)
|
|
(523
|
)
|
|
(11
|
)
|
|
(473
|
)
|
|
(556
|
)
|
|
(4,138
|
)
|
||||||||
Provision for loan and lease losses (1)
|
66
|
|
|
3,177
|
|
|
326
|
|
|
748
|
|
|
(109
|
)
|
|
575
|
|
|
927
|
|
|
5,710
|
|
||||||||
Balance at March 31, 2019
|
$
|
51,946
|
|
|
$
|
60,501
|
|
|
$
|
19,215
|
|
|
$
|
19,146
|
|
|
$
|
4,941
|
|
|
$
|
3,319
|
|
|
$
|
3,041
|
|
|
$
|
162,109
|
|
Three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2017
|
$
|
58,793
|
|
|
$
|
66,280
|
|
|
$
|
18,127
|
|
|
$
|
16,088
|
|
|
$
|
6,620
|
|
|
$
|
2,045
|
|
|
$
|
1,957
|
|
|
$
|
169,910
|
|
Loans and leases charged off
|
(267
|
)
|
|
(4,005
|
)
|
|
(408
|
)
|
|
(162
|
)
|
|
(158
|
)
|
|
(892
|
)
|
|
(505
|
)
|
|
(6,397
|
)
|
||||||||
Recoveries of loans and leases previously charged off
|
279
|
|
|
1,075
|
|
|
206
|
|
|
107
|
|
|
306
|
|
|
179
|
|
|
210
|
|
|
2,362
|
|
||||||||
Net loans and leases charged off
|
12
|
|
|
(2,930
|
)
|
|
(202
|
)
|
|
(55
|
)
|
|
148
|
|
|
(713
|
)
|
|
(295
|
)
|
|
(4,035
|
)
|
||||||||
Provision for loan and lease losses (1)
|
(88
|
)
|
|
(1,520
|
)
|
|
(397
|
)
|
|
(772
|
)
|
|
(844
|
)
|
|
571
|
|
|
392
|
|
|
(2,658
|
)
|
||||||||
Balance at March 31, 2018
|
$
|
58,717
|
|
|
$
|
61,830
|
|
|
$
|
17,528
|
|
|
$
|
15,261
|
|
|
$
|
5,924
|
|
|
$
|
1,903
|
|
|
$
|
2,054
|
|
|
$
|
163,217
|
|
(1)
|
The provision for loan and lease losses excluded a $610,000 decrease in the reserve for unfunded lending commitments for the three months ended March 31, 2019 and a $6.6 million increase in the reserve for unfunded lending commitments for the three months ended March 31, 2018. These amounts were reclassified to other liabilities on the consolidated balance sheets.
|
|
Real Estate -
Commercial
Mortgage
|
|
Commercial -
Industrial,
Financial and
Agricultural
|
|
Real Estate -
Home
Equity
|
|
Real Estate -
Residential
Mortgage
|
|
Real Estate -
Construction
|
|
Consumer
|
|
Equipment lease financing, other and
overdrafts
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Allowance for loan and lease losses at March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Collectively evaluated for impairment
|
$
|
45,736
|
|
|
$
|
48,266
|
|
|
$
|
8,619
|
|
|
$
|
9,560
|
|
|
$
|
4,390
|
|
|
$
|
3,312
|
|
|
$
|
3,041
|
|
|
$
|
122,924
|
|
Loans individually evaluated for impairment
|
6,210
|
|
|
12,235
|
|
|
10,596
|
|
|
9,586
|
|
|
551
|
|
|
7
|
|
|
—
|
|
|
39,185
|
|
||||||||
|
$
|
51,946
|
|
|
$
|
60,501
|
|
|
$
|
19,215
|
|
|
$
|
19,146
|
|
|
$
|
4,941
|
|
|
$
|
3,319
|
|
|
$
|
3,041
|
|
|
$
|
162,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans and leases, net of unearned income at March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Collectively evaluated for impairment
|
$
|
6,384,048
|
|
|
$
|
4,373,677
|
|
|
$
|
1,389,670
|
|
|
$
|
2,274,330
|
|
|
$
|
946,436
|
|
|
$
|
433,534
|
|
|
$
|
271,854
|
|
|
$
|
16,073,549
|
|
Individually evaluated for impairment
|
44,640
|
|
|
55,861
|
|
|
23,830
|
|
|
39,578
|
|
|
6,651
|
|
|
11
|
|
|
18,513
|
|
|
189,084
|
|
||||||||
|
$
|
6,428,688
|
|
|
$
|
4,429,538
|
|
|
$
|
1,413,500
|
|
|
$
|
2,313,908
|
|
|
$
|
953,087
|
|
|
$
|
433,545
|
|
|
$
|
290,367
|
|
|
$
|
16,262,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for loan and lease losses at March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Collectively evaluated for impairment
|
$
|
50,392
|
|
|
$
|
51,314
|
|
|
$
|
6,440
|
|
|
$
|
5,610
|
|
|
$
|
5,245
|
|
|
$
|
1,887
|
|
|
$
|
2,054
|
|
|
$
|
122,942
|
|
Individually evaluated for impairment
|
8,325
|
|
|
10,516
|
|
|
11,088
|
|
|
9,651
|
|
|
679
|
|
|
16
|
|
|
—
|
|
|
40,275
|
|
||||||||
|
$
|
58,717
|
|
|
$
|
61,830
|
|
|
$
|
17,528
|
|
|
$
|
15,261
|
|
|
$
|
5,924
|
|
|
$
|
1,903
|
|
|
$
|
2,054
|
|
|
$
|
163,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans and leases, net of unearned income at March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Collectively evaluated for impairment
|
$
|
6,279,144
|
|
|
$
|
4,234,362
|
|
|
$
|
1,489,429
|
|
|
$
|
1,935,587
|
|
|
$
|
965,398
|
|
|
$
|
326,742
|
|
|
$
|
271,042
|
|
|
$
|
15,501,704
|
|
Individually evaluated for impairment
|
53,364
|
|
|
64,710
|
|
|
24,812
|
|
|
40,937
|
|
|
10,733
|
|
|
24
|
|
|
—
|
|
|
194,580
|
|
||||||||
|
$
|
6,332,508
|
|
|
$
|
4,299,072
|
|
|
$
|
1,514,241
|
|
|
$
|
1,976,524
|
|
|
$
|
976,131
|
|
|
$
|
326,766
|
|
|
$
|
271,042
|
|
|
$
|
15,696,284
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Real estate - commercial mortgage
|
$
|
27,178
|
|
|
$
|
24,902
|
|
|
$
|
—
|
|
|
$
|
25,095
|
|
|
$
|
23,481
|
|
|
$
|
—
|
|
Commercial
|
33,660
|
|
|
26,887
|
|
|
—
|
|
|
33,493
|
|
|
26,585
|
|
|
—
|
|
||||||
Real estate - residential mortgage
|
3,127
|
|
|
3,127
|
|
|
—
|
|
|
3,149
|
|
|
3,149
|
|
|
—
|
|
||||||
Construction
|
8,922
|
|
|
5,024
|
|
|
—
|
|
|
8,980
|
|
|
5,083
|
|
|
—
|
|
||||||
Equipment lease financing
|
19,269
|
|
|
18,513
|
|
|
—
|
|
|
19,269
|
|
|
19,268
|
|
|
—
|
|
||||||
|
92,156
|
|
|
78,453
|
|
|
—
|
|
|
89,986
|
|
|
77,566
|
|
|
—
|
|
||||||
With a related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Real estate - commercial mortgage
|
26,014
|
|
|
19,738
|
|
|
6,210
|
|
|
29,005
|
|
|
22,592
|
|
|
7,255
|
|
||||||
Commercial
|
38,234
|
|
|
28,974
|
|
|
12,235
|
|
|
37,706
|
|
|
28,708
|
|
|
12,513
|
|
||||||
Real estate - residential mortgage
|
41,076
|
|
|
36,451
|
|
|
9,586
|
|
|
39,972
|
|
|
35,621
|
|
|
9,394
|
|
||||||
Real estate - home equity
|
26,972
|
|
|
23,830
|
|
|
10,596
|
|
|
26,599
|
|
|
23,373
|
|
|
10,370
|
|
||||||
Construction
|
5,259
|
|
|
1,627
|
|
|
551
|
|
|
5,984
|
|
|
2,307
|
|
|
793
|
|
||||||
Consumer
|
12
|
|
|
11
|
|
|
7
|
|
|
11
|
|
|
11
|
|
|
7
|
|
||||||
|
137,567
|
|
|
110,631
|
|
|
39,185
|
|
|
139,277
|
|
|
112,612
|
|
|
40,332
|
|
||||||
Total
|
$
|
229,723
|
|
|
$
|
189,084
|
|
|
$
|
39,185
|
|
|
$
|
229,263
|
|
|
$
|
190,178
|
|
|
$
|
40,332
|
|
|
Three months ended March 31
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
|
Average
Recorded Investment |
|
Interest
Income (1) |
|
Average
Recorded Investment |
|
Interest
Income (1) |
||||||||
|
(in thousands)
|
||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
Real estate - commercial mortgage
|
$
|
24,192
|
|
|
$
|
97
|
|
|
$
|
25,353
|
|
|
$
|
83
|
|
Commercial
|
26,736
|
|
|
30
|
|
|
40,038
|
|
|
73
|
|
||||
Real estate - residential mortgage
|
3,138
|
|
|
20
|
|
|
4,561
|
|
|
27
|
|
||||
Construction
|
5,054
|
|
|
—
|
|
|
7,971
|
|
|
—
|
|
||||
Equipment lease financing, other and overdrafts
|
18,891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
78,011
|
|
|
147
|
|
|
77,923
|
|
|
183
|
|
||||
With a related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
Real estate - commercial mortgage
|
21,166
|
|
|
85
|
|
|
25,720
|
|
|
84
|
|
||||
Commercial
|
28,842
|
|
|
33
|
|
|
24,181
|
|
|
44
|
|
||||
Real estate - home equity
|
23,601
|
|
|
223
|
|
|
24,752
|
|
|
184
|
|
||||
Real estate - residential mortgage
|
36,036
|
|
|
225
|
|
|
36,761
|
|
|
221
|
|
||||
Construction
|
1,967
|
|
|
—
|
|
|
3,495
|
|
|
—
|
|
||||
Consumer
|
11
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
111,623
|
|
|
566
|
|
|
114,934
|
|
|
533
|
|
||||
Total
|
$
|
189,634
|
|
|
$
|
713
|
|
|
$
|
192,857
|
|
|
$
|
716
|
|
|
|
|
|
|
|
|
|
(1)
|
All impaired loans, excluding accruing TDRs, were non-accrual loans. Interest income recognized for the three months ended March 31, 2019 and 2018 represents amounts earned on accruing TDRs.
|
•
|
Pass: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk.
|
•
|
Special Mention: These loans have a heightened credit risk, but not to the point of justifying a classification of substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak.
|
•
|
Substandard or Lower: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt.
|
|
Pass
|
|
Special Mention
|
|
Substandard or Lower
|
|
Total
|
||||||||||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
Real estate - commercial mortgage
|
$
|
6,123,827
|
|
|
$
|
6,129,463
|
|
|
$
|
158,447
|
|
|
$
|
170,827
|
|
|
$
|
146,414
|
|
|
$
|
133,995
|
|
|
$
|
6,428,688
|
|
|
$
|
6,434,285
|
|
Commercial - secured
|
3,920,866
|
|
|
3,902,484
|
|
|
191,025
|
|
|
193,470
|
|
|
147,483
|
|
|
129,026
|
|
|
4,259,374
|
|
|
4,224,980
|
|
||||||||
Commercial - unsecured
|
162,883
|
|
|
171,589
|
|
|
4,290
|
|
|
4,016
|
|
|
2,991
|
|
|
3,963
|
|
|
170,164
|
|
|
179,568
|
|
||||||||
Total commercial - industrial, financial and agricultural
|
4,083,749
|
|
|
4,074,073
|
|
|
195,315
|
|
|
197,486
|
|
|
150,474
|
|
|
132,989
|
|
|
4,429,538
|
|
|
4,404,548
|
|
||||||||
Construction - commercial residential
|
117,155
|
|
|
104,079
|
|
|
6,310
|
|
|
6,912
|
|
|
6,401
|
|
|
6,881
|
|
|
129,866
|
|
|
117,872
|
|
||||||||
Construction - commercial
|
742,160
|
|
|
723,030
|
|
|
851
|
|
|
1,163
|
|
|
3,244
|
|
|
2,533
|
|
|
746,255
|
|
|
726,726
|
|
||||||||
Total construction (excluding Construction - other)
|
859,315
|
|
|
827,109
|
|
|
7,161
|
|
|
8,075
|
|
|
9,645
|
|
|
9,414
|
|
|
876,121
|
|
|
844,598
|
|
||||||||
|
$
|
11,066,891
|
|
|
$
|
11,030,645
|
|
|
$
|
360,923
|
|
|
$
|
376,388
|
|
|
$
|
306,533
|
|
|
$
|
276,398
|
|
|
$
|
11,734,347
|
|
|
$
|
11,683,431
|
|
% of Total
|
94.3
|
%
|
|
94.4
|
%
|
|
3.1
|
%
|
|
3.2
|
%
|
|
2.6
|
%
|
|
2.4
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Performing
|
|
Delinquent (1)
|
|
Non-performing (2)
|
|
Total
|
||||||||||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
Real estate - home equity
|
$
|
1,391,323
|
|
|
$
|
1,431,666
|
|
|
$
|
11,682
|
|
|
$
|
10,702
|
|
|
$
|
10,495
|
|
|
$
|
9,769
|
|
|
$
|
1,413,500
|
|
|
$
|
1,452,137
|
|
Real estate - residential mortgage
|
2,270,802
|
|
|
2,202,955
|
|
|
20,807
|
|
|
28,988
|
|
|
22,299
|
|
|
19,101
|
|
|
2,313,908
|
|
|
2,251,044
|
|
||||||||
Construction - other
|
76,628
|
|
|
71,511
|
|
|
140
|
|
|
—
|
|
|
198
|
|
|
490
|
|
|
76,966
|
|
|
72,001
|
|
||||||||
Consumer - direct
|
53,283
|
|
|
55,629
|
|
|
251
|
|
|
338
|
|
|
104
|
|
|
66
|
|
|
53,638
|
|
|
56,033
|
|
||||||||
Consumer - indirect
|
376,538
|
|
|
359,405
|
|
|
3,198
|
|
|
3,405
|
|
|
171
|
|
|
343
|
|
|
379,907
|
|
|
363,153
|
|
||||||||
Total consumer
|
429,821
|
|
|
415,034
|
|
|
3,449
|
|
|
3,743
|
|
|
275
|
|
|
409
|
|
|
433,545
|
|
|
419,186
|
|
||||||||
Equipment lease financing, other and overdrafts
|
270,165
|
|
|
267,112
|
|
|
1,594
|
|
|
1,302
|
|
|
18,608
|
|
|
19,587
|
|
|
290,367
|
|
|
288,001
|
|
||||||||
|
$
|
4,438,739
|
|
|
$
|
4,388,278
|
|
|
$
|
37,672
|
|
|
$
|
44,735
|
|
|
$
|
51,875
|
|
|
$
|
49,356
|
|
|
$
|
4,528,286
|
|
|
$
|
4,482,369
|
|
% of Total
|
98.0
|
%
|
|
97.9
|
%
|
|
0.8
|
%
|
|
1.0
|
%
|
|
1.2
|
%
|
|
1.1
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
(1)
|
Includes all accruing loans and leases 30 days to 89 days past due.
|
(2)
|
Includes all accruing loans and leases 90 days or more past due and all non-accrual loans and leases.
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(in thousands)
|
||||||
Non-accrual loans and leases
|
$
|
127,141
|
|
|
$
|
128,572
|
|
Loans and leases 90 days or more past due and still accruing
|
11,540
|
|
|
11,106
|
|
||
Total non-performing loans and leases
|
138,681
|
|
|
139,678
|
|
||
Other real estate owned (OREO)
|
9,012
|
|
|
10,518
|
|
||
Total non-performing assets
|
$
|
147,693
|
|
|
$
|
150,196
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||||||
|
30-59
Days Past
Due
|
|
60-89
Days Past
Due
|
|
≥ 90 Days
Past Due
and
Accruing
|
|
Non-
accrual
|
|
Total ≥ 90
Days
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Real estate - commercial mortgage
|
$
|
14,598
|
|
|
$
|
1,741
|
|
|
$
|
478
|
|
|
$
|
29,339
|
|
|
$
|
29,817
|
|
|
$
|
46,156
|
|
|
$
|
6,382,532
|
|
|
$
|
6,428,688
|
|
Commercial - secured
|
3,719
|
|
|
2,506
|
|
|
46
|
|
|
49,267
|
|
|
49,313
|
|
|
55,538
|
|
|
4,203,836
|
|
|
4,259,374
|
|
||||||||
Commercial - unsecured
|
302
|
|
|
196
|
|
|
—
|
|
|
835
|
|
|
835
|
|
|
1,333
|
|
|
168,831
|
|
|
170,164
|
|
||||||||
Total commercial - industrial, financial and agricultural
|
4,021
|
|
|
2,702
|
|
|
46
|
|
|
50,102
|
|
|
50,148
|
|
|
56,871
|
|
|
4,372,667
|
|
|
4,429,538
|
|
||||||||
Real estate - home equity
|
8,980
|
|
|
2,702
|
|
|
3,452
|
|
|
7,043
|
|
|
10,495
|
|
|
22,177
|
|
|
1,391,323
|
|
|
1,413,500
|
|
||||||||
Real estate - residential mortgage
|
15,796
|
|
|
5,011
|
|
|
6,806
|
|
|
15,493
|
|
|
22,299
|
|
|
43,106
|
|
|
2,270,802
|
|
|
2,313,908
|
|
||||||||
Construction - commercial residential
|
148
|
|
|
—
|
|
|
388
|
|
|
6,401
|
|
|
6,789
|
|
|
6,937
|
|
|
122,929
|
|
|
129,866
|
|
||||||||
Construction - commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
|
52
|
|
|
746,203
|
|
|
746,255
|
|
||||||||
Construction - other
|
140
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
198
|
|
|
338
|
|
|
76,628
|
|
|
76,966
|
|
||||||||
Total real estate - construction
|
288
|
|
|
—
|
|
|
388
|
|
|
6,651
|
|
|
7,039
|
|
|
7,327
|
|
|
945,760
|
|
|
953,087
|
|
||||||||
Consumer - direct
|
135
|
|
|
116
|
|
|
104
|
|
|
—
|
|
|
104
|
|
|
355
|
|
|
53,283
|
|
|
53,638
|
|
||||||||
Consumer - indirect
|
2,568
|
|
|
630
|
|
|
171
|
|
|
—
|
|
|
171
|
|
|
3,369
|
|
|
376,538
|
|
|
379,907
|
|
||||||||
Total consumer
|
2,703
|
|
|
746
|
|
|
275
|
|
|
—
|
|
|
275
|
|
|
3,724
|
|
|
429,821
|
|
|
433,545
|
|
||||||||
Equipment lease financing, other and overdrafts
|
1,268
|
|
|
326
|
|
|
95
|
|
|
18,513
|
|
|
18,608
|
|
|
20,202
|
|
|
270,165
|
|
|
290,367
|
|
||||||||
Total
|
$
|
47,654
|
|
|
$
|
13,228
|
|
|
$
|
11,540
|
|
|
$
|
127,141
|
|
|
$
|
138,681
|
|
|
$
|
199,563
|
|
|
$
|
16,063,070
|
|
|
$
|
16,262,633
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
30-59
Days Past
Due
|
|
60-89
Days Past
Due
|
|
≥ 90 Days
Past Due
and
Accruing
|
|
Non-
accrual
|
|
Total ≥ 90
Days
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Real estate - commercial mortgage
|
$
|
12,206
|
|
|
$
|
1,500
|
|
|
$
|
1,765
|
|
|
$
|
30,388
|
|
|
$
|
32,153
|
|
|
$
|
45,859
|
|
|
$
|
6,388,426
|
|
|
$
|
6,434,285
|
|
Commercial - secured
|
5,227
|
|
|
938
|
|
|
1,068
|
|
|
49,299
|
|
|
50,367
|
|
|
56,532
|
|
|
4,168,448
|
|
|
4,224,980
|
|
||||||||
Commercial - unsecured
|
1,598
|
|
|
—
|
|
|
51
|
|
|
851
|
|
|
902
|
|
|
2,500
|
|
|
177,068
|
|
|
179,568
|
|
||||||||
Total commercial - industrial, financial and agricultural
|
6,825
|
|
|
938
|
|
|
1,119
|
|
|
50,150
|
|
|
51,269
|
|
|
59,032
|
|
|
4,345,516
|
|
|
4,404,548
|
|
||||||||
Real estate - home equity
|
7,144
|
|
|
3,558
|
|
|
3,061
|
|
|
6,708
|
|
|
9,769
|
|
|
20,471
|
|
|
1,431,666
|
|
|
1,452,137
|
|
||||||||
Real estate - residential mortgage
|
20,796
|
|
|
8,192
|
|
|
4,433
|
|
|
14,668
|
|
|
19,101
|
|
|
48,089
|
|
|
2,202,955
|
|
|
2,251,044
|
|
||||||||
Construction - commercial residential
|
2,489
|
|
|
—
|
|
|
—
|
|
|
6,881
|
|
|
6,881
|
|
|
9,370
|
|
|
108,502
|
|
|
117,872
|
|
||||||||
Construction - commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
19
|
|
|
726,707
|
|
|
726,726
|
|
||||||||
Construction - other
|
—
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
490
|
|
|
490
|
|
|
71,511
|
|
|
72,001
|
|
||||||||
Total real estate - construction
|
2,489
|
|
|
—
|
|
|
—
|
|
|
7,390
|
|
|
7,390
|
|
|
9,879
|
|
|
906,720
|
|
|
916,599
|
|
||||||||
Consumer - direct
|
267
|
|
|
71
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|
404
|
|
|
55,629
|
|
|
56,033
|
|
||||||||
Consumer - indirect
|
2,908
|
|
|
497
|
|
|
343
|
|
|
—
|
|
|
343
|
|
|
3,748
|
|
|
359,405
|
|
|
363,153
|
|
||||||||
Total consumer
|
3,175
|
|
|
568
|
|
|
409
|
|
|
—
|
|
|
409
|
|
|
4,152
|
|
|
415,034
|
|
|
419,186
|
|
||||||||
Equipment lease financing, other and overdrafts
|
1,005
|
|
|
297
|
|
|
319
|
|
|
19,268
|
|
|
19,587
|
|
|
20,889
|
|
|
267,112
|
|
|
288,001
|
|
||||||||
Total
|
$
|
53,640
|
|
|
$
|
15,053
|
|
|
$
|
11,106
|
|
|
$
|
128,572
|
|
|
$
|
139,678
|
|
|
$
|
208,371
|
|
|
$
|
15,957,429
|
|
|
$
|
16,165,800
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(in thousands)
|
||||||
Real-estate - residential mortgage
|
$
|
24,142
|
|
|
$
|
24,102
|
|
Real estate - home equity
|
16,786
|
|
|
16,665
|
|
||
Real-estate - commercial mortgage
|
15,301
|
|
|
15,685
|
|
||
Commercial
|
5,759
|
|
|
5,143
|
|
||
Consumer
|
11
|
|
|
10
|
|
||
Total accruing TDRs
|
61,999
|
|
|
61,605
|
|
||
Non-accrual TDRs (1)
|
29,523
|
|
|
28,659
|
|
||
Total TDRs
|
$
|
91,522
|
|
|
$
|
90,264
|
|
(1)
|
Included in non-accrual loans and leases in the preceding table detailing non-performing assets.
|
|
Three months ended March 31
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
(dollars in thousands)
|
||||||||||||
Commercial
|
4
|
|
|
$
|
2,460
|
|
|
9
|
|
|
$
|
9,359
|
|
Real estate - residential mortgage
|
4
|
|
|
917
|
|
|
1
|
|
|
$
|
5
|
|
|
Real estate - home equity
|
12
|
|
|
829
|
|
|
19
|
|
|
$
|
1,384
|
|
|
Total
|
20
|
|
|
$
|
4,206
|
|
|
29
|
|
|
$
|
10,748
|
|
|
2019
|
|
2018
|
||||||||||
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
(dollars in thousands)
|
||||||||||||
Real estate - residential mortgage
|
2
|
|
|
$
|
299
|
|
|
5
|
|
|
$
|
332
|
|
Real estate - commercial mortgage
|
—
|
|
|
—
|
|
|
1
|
|
|
180
|
|
||
Real estate - home equity
|
24
|
|
|
1,150
|
|
|
18
|
|
|
1,000
|
|
||
Commercial
|
3
|
|
|
2,264
|
|
|
6
|
|
|
526
|
|
||
Construction
|
—
|
|
|
—
|
|
|
2
|
|
|
1,484
|
|
||
Total
|
29
|
|
|
$
|
3,713
|
|
|
32
|
|
|
$
|
3,522
|
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Amortized cost:
|
|
|
|
||||
Balance at beginning of period
|
$
|
38,573
|
|
|
$
|
37,663
|
|
Originations of mortgage servicing rights
|
1,225
|
|
|
1,483
|
|
||
Amortization
|
(1,294
|
)
|
|
(1,398
|
)
|
||
Balance at end of period
|
$
|
38,504
|
|
|
$
|
37,748
|
|
|
|
Three months ended
|
||
|
|
March 31, 2019
|
||
|
|
(in thousands)
|
||
Operating lease expense
|
$
|
4,690
|
|
|
Variable lease expense
|
609
|
|
||
Sublease income
|
(203
|
)
|
||
Total lease expense
|
$
|
5,096
|
|
Operating Leases
|
Classification
|
March 31, 2019
|
||
ROU assets
|
Other assets
|
$
|
103,801
|
|
Lease liabilities
|
Other liabilities
|
$
|
110,651
|
|
Weighted-average remaining lease term
|
|
8.4 years
|
|
|
Weighted-average discount rate
|
|
3.08
|
%
|
|
Three months ended
|
||
|
March 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
4,639
|
|
ROU assets obtained in exchange for lease obligations
|
$
|
108,104
|
|
Year
|
Operating Leases
|
||
For the nine months ending December 31, 2019
|
$
|
13,725
|
|
2020
|
18,094
|
|
|
2021
|
16,896
|
|
|
2022
|
15,548
|
|
|
2023
|
13,286
|
|
|
Thereafter
|
50,280
|
|
|
Total lease payments
|
127,829
|
|
|
Less: imputed interest
|
(17,178
|
)
|
|
Present value of lease liabilities
|
$
|
110,651
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Notional
Amount |
|
Asset
(Liability) Fair Value |
|
Notional
Amount |
|
Asset
(Liability) Fair Value |
||||||||
|
(in thousands)
|
||||||||||||||
Interest Rate Locks with Customers
|
|
|
|
|
|
|
|
||||||||
Positive fair values
|
$
|
140,030
|
|
|
$
|
1,759
|
|
|
$
|
101,700
|
|
|
$
|
1,148
|
|
Negative fair values
|
2,491
|
|
|
(17
|
)
|
|
1,646
|
|
|
(12
|
)
|
||||
Net interest rate locks with customers
|
|
|
1,742
|
|
|
|
|
1,136
|
|
||||||
Forward Commitments
|
|
|
|
|
|
|
|
||||||||
Positive fair values
|
20,627
|
|
|
55
|
|
|
1,540
|
|
|
3
|
|
||||
Negative fair values
|
100,002
|
|
|
(1,062
|
)
|
|
83,562
|
|
|
(1,066
|
)
|
||||
Net forward commitments
|
|
|
(1,007
|
)
|
|
|
|
(1,063
|
)
|
||||||
Interest Rate Swaps with Customers
|
|
|
|
|
|
|
|
||||||||
Positive fair values
|
2,039,265
|
|
|
66,479
|
|
|
1,185,144
|
|
|
33,258
|
|
||||
Negative fair values
|
661,338
|
|
|
(13,473
|
)
|
|
1,386,046
|
|
|
(30,769
|
)
|
||||
Net interest rate swaps with customers
|
|
|
53,006
|
|
|
|
|
2,489
|
|
||||||
Interest Rate Swaps with Dealer Counterparties
|
|
|
|
|
|
|
|
||||||||
Positive fair values (1)
|
661,338
|
|
|
13,406
|
|
|
1,386,046
|
|
|
28,143
|
|
||||
Negative fair values (1)
|
2,039,265
|
|
|
(35,533
|
)
|
|
1,185,144
|
|
|
(16,338
|
)
|
||||
Net interest rate swaps with dealer counterparties
|
|
|
(22,127
|
)
|
|
|
|
11,805
|
|
||||||
Foreign Exchange Contracts with Customers
|
|
|
|
|
|
|
|
||||||||
Positive fair values
|
8,991
|
|
|
225
|
|
|
5,881
|
|
|
105
|
|
||||
Negative fair values
|
3,414
|
|
|
(152
|
)
|
|
9,690
|
|
|
(251
|
)
|
||||
Net foreign exchange contracts with customers
|
|
|
73
|
|
|
|
|
(146
|
)
|
||||||
Foreign Exchange Contracts with Correspondent Banks
|
|
|
|
|
|
|
|
||||||||
Positive fair values
|
4,511
|
|
|
190
|
|
|
9,220
|
|
|
287
|
|
||||
Negative fair values
|
9,524
|
|
|
(204
|
)
|
|
6,831
|
|
|
(130
|
)
|
||||
Net foreign exchange contracts with correspondent banks
|
|
|
(14
|
)
|
|
|
|
157
|
|
||||||
Net derivative fair value asset
|
|
|
$
|
31,673
|
|
|
|
|
$
|
14,378
|
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Interest rate locks with customers
|
$
|
606
|
|
|
$
|
129
|
|
Forward commitments
|
56
|
|
|
226
|
|
||
Interest rate swaps with customers
|
50,517
|
|
|
(42,642
|
)
|
||
Interest rate swaps with dealer counterparties (1)
|
(33,932
|
)
|
|
33,814
|
|
||
Foreign exchange contracts with customers
|
219
|
|
|
7
|
|
||
Foreign exchange contracts with correspondent banks
|
(171
|
)
|
|
88
|
|
||
Net fair value gains (losses) on derivative financial instruments
|
$
|
17,295
|
|
|
$
|
(8,378
|
)
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(in thousands)
|
||||||
Cost (1)
|
$
|
27,054
|
|
|
$
|
26,407
|
|
Fair value
|
27,768
|
|
|
27,099
|
|
|
Gross Amounts
|
|
Gross Amounts Not Offset
|
|
|
||||||||||
|
Recognized
|
|
on the Consolidated
|
|
|
||||||||||
|
on the
|
|
Balance Sheets
|
|
|
||||||||||
|
Consolidated
|
|
Financial
|
|
Cash
|
|
Net
|
||||||||
|
Balance Sheets
|
|
Instruments(1)
|
|
Collateral (2)
|
|
Amount
|
||||||||
|
(in thousands)
|
||||||||||||||
March 31, 2019
|
|
|
|
|
|
|
|
||||||||
Interest rate swap derivative assets
|
$
|
79,885
|
|
|
$
|
(14,334
|
)
|
|
$
|
—
|
|
|
$
|
65,551
|
|
Foreign exchange derivative assets with correspondent banks
|
190
|
|
|
(190
|
)
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
80,075
|
|
|
$
|
(14,524
|
)
|
|
$
|
—
|
|
|
$
|
65,551
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap derivative liabilities
|
$
|
49,006
|
|
|
$
|
(14,334
|
)
|
|
$
|
(34,672
|
)
|
|
$
|
—
|
|
Foreign exchange derivative liabilities with correspondent banks
|
204
|
|
|
(190
|
)
|
|
—
|
|
|
14
|
|
||||
Total
|
$
|
49,210
|
|
|
$
|
(14,524
|
)
|
|
$
|
(34,672
|
)
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Interest rate swap derivative assets
|
$
|
61,401
|
|
|
$
|
(12,955
|
)
|
|
$
|
(23,270
|
)
|
|
$
|
25,176
|
|
Foreign exchange derivative assets with correspondent banks
|
287
|
|
|
(130
|
)
|
|
—
|
|
|
157
|
|
||||
Total
|
$
|
61,688
|
|
|
$
|
(13,085
|
)
|
|
$
|
(23,270
|
)
|
|
$
|
25,333
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap derivative liabilities
|
$
|
47,107
|
|
|
$
|
(22,786
|
)
|
|
$
|
(22,786
|
)
|
|
$
|
1,535
|
|
Foreign exchange derivative liabilities with correspondent banks
|
130
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
47,237
|
|
|
$
|
(22,916
|
)
|
|
$
|
(22,786
|
)
|
|
$
|
1,535
|
|
(1)
|
For interest rate swap assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate swap liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
|
(2)
|
Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2019
|
|
2018
|
||||
Included in other assets:
|
|
(in thousands)
|
|||||||
Affordable housing tax credit investment, net
|
|
$
|
169,096
|
|
|
$
|
170,401
|
|
|
Other tax credit investments, net
|
|
73,859
|
|
|
72,584
|
|
|||
|
Total community development investments, net
|
|
$
|
242,955
|
|
|
$
|
242,985
|
|
Included in other liabilities:
|
|
|
|
|
|||||
Unfunded affordable housing tax credit commitments
|
|
$
|
21,635
|
|
|
$
|
23,196
|
|
|
Other tax credit investment liabilities
|
|
61,506
|
|
|
59,823
|
|
|||
|
Total unfunded tax credit investment commitments and liabilities
|
|
$
|
83,141
|
|
|
$
|
83,019
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2019
|
|
2018
|
||||
Components of income taxes:
|
(in thousands)
|
|||||||
Affordable housing tax credits and other tax benefits
|
$
|
(7,575
|
)
|
|
$
|
(7,544
|
)
|
|
Other tax credit investment credits and tax benefits
|
(1,136
|
)
|
|
(1,596
|
)
|
|||
Amortization of affordable housing investments, net of tax benefit
|
5,495
|
|
|
5,598
|
|
|||
Deferred tax expense
|
238
|
|
|
335
|
|
|||
|
Total reduction in income tax expense
|
$
|
(2,978
|
)
|
|
$
|
(3,207
|
)
|
Amortization of tax credit investments:
|
|
|
|
|||||
Affordable housing tax credits investment
|
$
|
822
|
|
|
$
|
839
|
|
|
Other tax credit investment amortization
|
669
|
|
|
798
|
|
|||
|
Total amortization of tax credit investments
|
$
|
1,491
|
|
|
$
|
1,637
|
|
|
Before-Tax Amount
|
|
Tax Effect
|
|
Net of Tax Amount
|
||||||
|
(in thousands)
|
||||||||||
Three months ended March 31, 2019
|
|
|
|
|
|
||||||
Unrealized gain on securities
|
$
|
26,062
|
|
|
$
|
(5,764
|
)
|
|
$
|
20,298
|
|
Reclassification adjustment for securities gains included in net income (1)
|
(65
|
)
|
|
14
|
|
|
(51
|
)
|
|||
Amortization of net unrealized losses on AFS securities transferred to HTM (2)
|
1,252
|
|
|
(278
|
)
|
|
974
|
|
|||
Non-credit related unrealized losses on other-than-temporarily impaired debt securities
|
(105
|
)
|
|
23
|
|
|
(82
|
)
|
|||
Amortization of net unrecognized pension and postretirement items (3)
|
374
|
|
|
(83
|
)
|
|
291
|
|
|||
Total Other Comprehensive Income
|
$
|
27,518
|
|
|
$
|
(6,088
|
)
|
|
$
|
21,430
|
|
Three months ended March 31, 2018
|
|
|
|
|
|
||||||
Unrealized loss on securities
|
$
|
(34,991
|
)
|
|
$
|
7,347
|
|
|
$
|
(27,644
|
)
|
Reclassification adjustment for securities gains included in net income (1)
|
(19
|
)
|
|
3
|
|
|
(16
|
)
|
|||
Non-credit related unrealized gains on other-than-temporarily impaired debt securities
|
285
|
|
|
(61
|
)
|
|
224
|
|
|||
Amortization of net unrecognized pension and postretirement items (3)
|
430
|
|
|
(91
|
)
|
|
339
|
|
|||
Total Other Comprehensive Loss
|
$
|
(34,295
|
)
|
|
$
|
7,198
|
|
|
$
|
(27,097
|
)
|
|
|
|
|
|
|
(1)
|
Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Investment securities gains, net" on the consolidated statements of income. See Note 3, "Investment Securities," for additional details.
|
(3)
|
Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Salaries and employee benefits" on the consolidated statements of income. See Note 13, "Employee Benefit Plans," for additional details.
|
|
Unrealized Gains (Losses) on Investment Securities Not Other-Than-Temporarily Impaired
|
|
Unrealized Non-Credit Gains (Losses) on Other-Than-Temporarily Impaired Debt Securities
|
|
Unrecognized Pension and Postretirement Plan Income (Costs)
|
|
Total
|
|||||||||
|
(in thousands)
|
|||||||||||||||
Balance at December 31, 2018
|
$
|
(44,654
|
)
|
|
$
|
680
|
|
|
$
|
(15,089
|
)
|
|
$
|
(59,063
|
)
|
|
Other comprehensive income before reclassifications
|
20,298
|
|
|
(82
|
)
|
|
—
|
|
|
20,216
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(51
|
)
|
|
—
|
|
|
291
|
|
|
240
|
|
|||||
Amortization of net unrealized losses on AFS securities transferred to HTM
|
974
|
|
—
|
|
—
|
|
|
—
|
|
|
974
|
|
||||
Balance at March 31, 2019
|
$
|
(23,433
|
)
|
|
$
|
598
|
|
|
$
|
(14,798
|
)
|
|
$
|
(37,633
|
)
|
|
Balance at December 31, 2017
|
$
|
(18,509
|
)
|
|
$
|
458
|
|
|
$
|
(14,923
|
)
|
|
$
|
(32,974
|
)
|
|
Other comprehensive loss before reclassifications
|
(27,644
|
)
|
|
|
224
|
|
|
—
|
|
|
(27,420
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(16
|
)
|
|
—
|
|
|
339
|
|
|
323
|
|
|||||
Reclassification of stranded tax effects
|
(3,887
|
)
|
|
—
|
|
|
(3,214
|
)
|
|
(7,101
|
)
|
|||||
Balance at March 31, 2018
|
$
|
(50,056
|
)
|
|
$
|
682
|
|
|
$
|
(17,798
|
)
|
|
$
|
(67,172
|
)
|
|
|
|
|
|
|
|
|
|
•
|
Level 1 – Inputs that represent quoted prices for identical instruments in active markets.
|
•
|
Level 2 – Inputs that represent quoted prices for similar instruments in active markets, or quoted prices for identical instruments in non-active markets. Also includes valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means.
|
•
|
Level 3 – Inputs that are largely unobservable, as little or no market data exists for the instrument being valued.
|
|
March 31, 2019
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Loans held for sale
|
$
|
—
|
|
|
$
|
27,768
|
|
|
$
|
—
|
|
|
$
|
27,768
|
|
Available for sale investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agency securities
|
—
|
|
|
27,524
|
|
|
—
|
|
|
27,524
|
|
||||
State and municipal securities
|
—
|
|
|
297,684
|
|
|
—
|
|
|
297,684
|
|
||||
Corporate debt securities
|
—
|
|
|
118,088
|
|
|
3,200
|
|
|
121,288
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
887,405
|
|
|
—
|
|
|
887,405
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
440,858
|
|
|
—
|
|
|
440,858
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
282,237
|
|
|
—
|
|
|
282,237
|
|
||||
Auction rate securities
|
—
|
|
|
—
|
|
|
102,810
|
|
|
102,810
|
|
||||
Total available for sale investment securities
|
—
|
|
|
2,053,796
|
|
|
106,010
|
|
|
2,159,806
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Investments held in Rabbi Trust
|
19,979
|
|
|
—
|
|
|
—
|
|
|
19,979
|
|
||||
Derivative assets
|
428
|
|
|
81,698
|
|
|
—
|
|
|
82,126
|
|
||||
Total assets
|
$
|
20,407
|
|
|
$
|
2,163,262
|
|
|
$
|
106,010
|
|
|
$
|
2,289,679
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Investments held in Rabbi Trust
|
19,979
|
|
|
—
|
|
|
—
|
|
|
19,979
|
|
||||
Derivative liabilities
|
356
|
|
|
50,085
|
|
|
—
|
|
|
50,441
|
|
||||
Total liabilities
|
$
|
20,335
|
|
|
$
|
50,085
|
|
|
$
|
—
|
|
|
$
|
70,420
|
|
|
December 31, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Loans held for sale
|
$
|
—
|
|
|
$
|
27,099
|
|
|
$
|
—
|
|
|
$
|
27,099
|
|
Available for sale investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agency securities
|
—
|
|
|
31,632
|
|
|
—
|
|
|
31,632
|
|
||||
State and municipal securities
|
—
|
|
|
279,095
|
|
|
—
|
|
|
279,095
|
|
||||
Corporate debt securities
|
—
|
|
|
106,258
|
|
|
3,275
|
|
|
109,533
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
832,080
|
|
|
—
|
|
|
832,080
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
463,344
|
|
|
—
|
|
|
463,344
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
261,616
|
|
|
—
|
|
|
261,616
|
|
||||
Auction rate securities
|
—
|
|
|
—
|
|
|
102,994
|
|
|
102,994
|
|
||||
Total available for sale investment securities
|
—
|
|
|
1,974,025
|
|
|
106,269
|
|
|
2,080,294
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Investments held in Rabbi Trust
|
18,415
|
|
|
—
|
|
|
—
|
|
|
18,415
|
|
||||
Derivative assets
|
392
|
|
|
62,552
|
|
|
—
|
|
|
62,944
|
|
||||
Total assets
|
$
|
18,807
|
|
|
$
|
2,063,676
|
|
|
$
|
106,269
|
|
|
$
|
2,188,752
|
|
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Investments held in Rabbi Trust
|
$
|
18,415
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,415
|
|
Derivative liabilities
|
381
|
|
|
48,185
|
|
|
—
|
|
|
48,566
|
|
||||
Total liabilities
|
$
|
18,796
|
|
|
$
|
48,185
|
|
|
$
|
—
|
|
|
$
|
66,981
|
|
•
|
Mortgage loans held for sale – This category consists of mortgage loans held for sale that the Corporation has elected to measure at fair value. Fair values as of March 31, 2019 and December 31, 2018 were measured based on the price that secondary market investors were offering for loans with similar characteristics. See "Note 7 - Derivative Financial Instruments" for details related to the Corporation’s election to measure assets and liabilities at fair value.
|
•
|
Available for sale investment securities – Included in this asset category are both equity and debt securities. Level 2 available for sale debt securities are valued by a third-party pricing service commonly used in the banking industry. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings, and matrix pricing.
|
•
|
U.S. Government sponsored agency securities/State and municipal securities/Collateralized mortgage obligations/Residential mortgage-backed securities/Commercial mortgage-backed securities – These debt securities are classified as Level 2 investments. Fair values are determined by a third-party pricing service, as detailed above.
|
•
|
Corporate debt securities – This category consists of subordinated debt and senior debt issued by financial institutions ($97.2 million at March 31, 2019 and $86.1 million at December 31, 2018), single-issuer trust preferred securities issued by financial institutions ($19.3 million at March 31, 2019 and $18.6 million at December 31, 2018), pooled trust preferred securities issued by financial institutions ($770,000 at March 31, 2019 and $875,000 at December 31, 2018) and other corporate debt issued by non-financial institutions ($3.9 million at March 31, 2019 and December 31, 2018).
|
•
|
Auction rate securities – Due to their illiquidity, ARCs are classified as Level 3 investments and are valued through the use of an expected cash flows model prepared by a third-party valuation expert. The assumptions used in preparing the expected cash flows model include estimates for coupon rates, time to maturity and market rates of return. The most significant unobservable input to the expected cash flows model is an assumed return to market liquidity sometime in the next five years. If the assumed return to market liquidity was lengthened beyond the next five years, this would result in a decrease in the fair value of these ARCs. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are repaid. Level 3 fair values are tested by management through the performance of a trend analysis of the market price and discount rate. Changes in the price and discount rates are compared to changes in market data, including bond ratings, parity ratios, balances and delinquency levels.
|
•
|
Derivative assets – fair value of foreign currency exchange contracts classified as Level 1 assets ($415,000 at March 31, 2019 and $392,000 at December 31, 2018). The mutual funds and foreign exchange prices used to measure these items at fair value are based on quoted prices for identical instruments in active markets.
|
•
|
Investments held in Rabbi Trust - This category consists of mutual funds that are held in trust for employee deferred compensation plans that the Corporation has elected to measure at fair value. Shares of mutual funds are valued based on net asset value, which represent quoted market prices for the underlying shares held in the mutual funds, and as such, are classified as Level 1 and are included in "other assets" on the consolidated balance sheets ($20.0 million at March 31, 2019 and $18.4 million at December 31, 2018).
|
•
|
Derivative liabilities - Level 1 liabilities, representing the fair value of foreign currency exchange contracts ($356,000 at March 31, 2019 and $381,000 at December 31, 2018). The fair values of these liabilities are determined in the same manner as the related assets.
|
•
|
Investments held in Rabbi Trust - fair value of amounts due to employees under deferred compensation plans classified as Level 1 liabilities ($20.0 million at March 31, 2019 and $18.4 million at December 31, 2018).
|
|
Pooled Trust
Preferred Securities |
|
Single-issuer
Trust Preferred Securities |
|
ARCs
|
||||||
Three months ended March 31, 2019
|
(in thousands)
|
||||||||||
Balance at December 31, 2018
|
$
|
875
|
|
|
$
|
2,400
|
|
|
$
|
102,994
|
|
Unrealized adjustment to fair value (1)
|
(105
|
)
|
|
30
|
|
|
(184
|
)
|
|||
Balance at March 31, 2019
|
$
|
770
|
|
|
$
|
2,430
|
|
|
$
|
102,810
|
|
|
|
|
|
|
|
||||||
Three months ended March 31, 2018
|
|
|
|
|
|
||||||
Balance at December 31, 2017
|
$
|
707
|
|
|
$
|
3,050
|
|
|
$
|
98,668
|
|
Unrealized adjustment to fair value (1)
|
158
|
|
|
42
|
|
|
4,381
|
|
|||
Discount accretion (2)
|
—
|
|
|
3
|
|
|
—
|
|
|||
Balance at March 31, 2018
|
$
|
865
|
|
|
$
|
3,095
|
|
|
$
|
103,049
|
|
|
|
|
|
|
|
(1)
|
Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of "available for sale at estimated fair value" on the consolidated balance sheets.
|
(2)
|
Included as a component of "net interest income" on the consolidated statements of income.
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Net loans and leases
|
$
|
149,899
|
|
|
$
|
149,846
|
|
OREO
|
9,012
|
|
|
10,518
|
|
||
MSRs
|
38,504
|
|
|
38,573
|
|
||
Total assets
|
$
|
197,415
|
|
|
$
|
198,937
|
|
•
|
Net loans and leases – This category consists of loans and leases that were evaluated for impairment under FASB ASC Section 310-10-35 and have been classified as Level 3 assets. The amount shown is the balance of impaired loans, net of the related allowance for loan losses. See "Note 4 - Loans and Allowance for Credit Losses," for additional details.
|
•
|
OREO – This category includes OREO ($9.0 million at March 31, 2019 and $10.5 million at December 31, 2018) classified as Level 3 assets. Fair values for OREO were based on estimated selling prices less estimated selling costs for similar assets in active markets.
|
•
|
MSRs - This category includes MSRs ($38.5 million at March 31, 2019 and $38.6 million at December 31, 2018), classified as Level 3 assets. MSRs are initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation performed by a third-party valuation expert. Significant inputs to the valuation included expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The weighted average annual constant prepayment rate and the weighted average discount rate used in the March 31, 2019 valuation were 9.5% and 9.0%, respectively. Management tests the reasonableness of the significant inputs to the third-party valuation in comparison to market data. See "Note 5 - Mortgage Servicing Rights," for additional information.
|
|
March 31, 2019
|
||||||||||||||
|
|
Estimated Fair Value
|
|||||||||||||
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||
FINANCIAL ASSETS
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
441,388
|
|
$
|
441,388
|
|
$
|
—
|
|
$
|
—
|
|
$
|
441,388
|
|
FRB and FHLB stock
|
85,533
|
|
—
|
|
85,533
|
|
—
|
|
85,533
|
|
|||||
Loans held for sale
|
27,768
|
|
—
|
|
27,768
|
|
—
|
|
27,768
|
|
|||||
Available for sale investment securities
|
2,159,806
|
|
—
|
|
2,053,796
|
|
106,010
|
|
2,159,806
|
|
|||||
Held to maturity investment securities
|
588,443
|
|
603,607
|
|
—
|
|
—
|
|
603,607
|
|
|||||
Net Loans and Leases
|
16,100,524
|
|
—
|
|
—
|
|
15,747,820
|
|
15,747,820
|
|
|||||
Accrued interest receivable
|
62,207
|
|
62,207
|
|
—
|
|
—
|
|
62,207
|
|
|||||
Other financial assets
|
258,146
|
|
128,931
|
|
81,698
|
|
47,517
|
|
258,146
|
|
|||||
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|||||||||
Demand and savings deposits
|
$
|
13,369,831
|
|
$
|
13,369,831
|
|
$
|
—
|
|
$
|
—
|
|
$
|
13,369,831
|
|
Brokered deposits
|
251,395
|
|
211,395
|
|
40,000
|
|
—
|
|
251,395
|
|
|||||
Time deposits
|
2,756,752
|
|
—
|
|
2,752,582
|
|
—
|
|
2,752,582
|
|
|||||
Short-term borrowings
|
829,016
|
|
829,016
|
|
—
|
|
—
|
|
829,016
|
|
|||||
Accrued interest payable
|
11,219
|
|
11,219
|
|
—
|
|
—
|
|
11,219
|
|
|||||
Other financial liabilities
|
213,443
|
|
155,095
|
|
50,085
|
|
8,263
|
|
213,443
|
|
|||||
FHLB advances and long-term debt
|
1,065,312
|
|
—
|
|
1,051,696
|
|
—
|
|
1,051,696
|
|
|||||
|
December 31, 2018
|
||||||||||||||
|
|
Estimated Fair Value
|
|||||||||||||
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||
FINANCIAL ASSETS
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
445,687
|
|
$
|
445,687
|
|
$
|
—
|
|
$
|
—
|
|
$
|
445,687
|
|
FRB and FHLB stock
|
79,283
|
|
—
|
|
79,283
|
|
—
|
|
79,283
|
|
|||||
Loans held for sale
|
27,099
|
|
—
|
|
27,099
|
|
—
|
|
27,099
|
|
|||||
Available for sale investment securities
|
2,080,294
|
|
—
|
|
1,974,025
|
|
106,269
|
|
2,080,294
|
|
|||||
Held to maturity investment securities
|
606,679
|
|
611,419
|
|
—
|
|
—
|
|
611,419
|
|
|||||
Net Loans and Leases
|
16,005,263
|
|
—
|
|
—
|
|
15,446,895
|
|
15,446,895
|
|
|||||
Accrued interest receivable
|
58,879
|
|
58,879
|
|
—
|
|
—
|
|
58,879
|
|
|||||
Other financial assets
|
235,782
|
|
124,138
|
|
62,552
|
|
49,092
|
|
235,782
|
|
|||||
FINANCIAL LIABILITIES
|
|
|
|
|
|
||||||||||
Demand and savings deposits
|
$
|
13,478,016
|
|
$
|
13,478,016
|
|
$
|
—
|
|
$
|
—
|
|
$
|
13,478,016
|
|
Brokered deposits
|
176,239
|
|
176,239
|
|
—
|
|
—
|
|
176,239
|
|
|||||
Time deposits
|
2,721,904
|
|
—
|
|
2,712,296
|
|
—
|
|
2,712,296
|
|
|||||
Short-term borrowings
|
754,777
|
|
754,777
|
|
—
|
|
—
|
|
754,777
|
|
|||||
Accrued interest payable
|
10,529
|
|
10,529
|
|
—
|
|
—
|
|
10,529
|
|
|||||
Other financial liabilities
|
218,061
|
|
161,003
|
|
48,185
|
|
8,873
|
|
218,061
|
|
|||||
FHLB advances and long-term debt
|
992,279
|
|
—
|
|
970,985
|
|
—
|
|
970,985
|
|
Assets
|
|
Liabilities
|
Cash and cash equivalents
|
|
Demand and savings deposits
|
Accrued interest receivable
|
|
Short-term borrowings
|
|
|
Accrued interest payable
|
|
Three months ended March 31
|
||||
|
2019
|
|
2018
|
||
Weighted average shares outstanding (basic)
|
169,884
|
|
|
175,303
|
|
Impact of common stock equivalents
|
1,025
|
|
|
1,265
|
|
Weighted average shares outstanding (diluted)
|
170,909
|
|
|
176,568
|
|
Per share:
|
|
|
|
||
Basic
|
0.33
|
|
|
0.28
|
|
Diluted
|
0.33
|
|
|
0.28
|
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Compensation expense
|
$
|
1,560
|
|
|
$
|
1,510
|
|
Tax benefit
|
(331
|
)
|
|
(461
|
)
|
||
Stock-based compensation expense, net of tax benefit
|
$
|
1,229
|
|
|
$
|
1,049
|
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Interest cost
|
$
|
815
|
|
|
$
|
831
|
|
Expected return on plan assets
|
(689
|
)
|
|
(451
|
)
|
||
Net amortization and deferral
|
495
|
|
|
664
|
|
||
Net periodic pension cost
|
$
|
621
|
|
|
$
|
1,044
|
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Interest cost
|
$
|
15
|
|
|
$
|
17
|
|
Net accretion and deferral
|
(139
|
)
|
|
(141
|
)
|
||
Net periodic benefit
|
$
|
(124
|
)
|
|
$
|
(124
|
)
|
|
March 31,
2019 |
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Commitments to extend credit
|
$
|
6,533,257
|
|
|
$
|
6,306,583
|
|
Standby letters of credit
|
306,946
|
|
|
309,352
|
|
||
Commercial letters of credit
|
47,041
|
|
|
48,682
|
|
•
|
the impact of adverse conditions in the economy and capital markets on the performance of the Corporation’s loan portfolio and demand for the Corporation’s products and services;
|
•
|
increases in non-performing assets, which may require the Corporation to increase the allowance for credit losses, charge off loans and incur elevated collection and carrying costs related to such non-performing assets;
|
•
|
investment securities gains and losses, including other-than-temporary declines in the value of securities which may result in charges to earnings;
|
•
|
the effects of market interest rates, and the relative balances of interest rate-sensitive assets to interest rate-sensitive liabilities, on net interest margin and net interest income;
|
•
|
the planned phasing out of LIBOR as a benchmark reference rate;
|
•
|
the effects of changes in interest rates on demand for the Corporation’s products and services;
|
•
|
the effects of changes in interest rates or disruptions in liquidity markets on the Corporation’s sources of funding;
|
•
|
the effects of the extensive level of regulation and supervision to which the Corporation and its bank subsidiaries are subject;
|
•
|
the effects of the increasing amounts of time and expense associated with regulatory compliance and risk management;
|
•
|
the potential for negative consequences from regulatory violations, investigations and examinations, including potential supervisory actions, the assessment of fines and penalties, the imposition of sanctions and the need to undertake remedial actions;
|
•
|
the additional time, expense and investment required to comply with, and the restrictions on potential growth and investment activities resulting from, the existing enforcement order applicable to the Corporation and Lafayette Ambassador Bank requiring improvement in compliance functions and other remedial actions, or any future enforcement orders;
|
•
|
the continuing impact of the Dodd-Frank Act on the Corporation's business and results of operations;
|
•
|
the effects of, and uncertainty surrounding, new legislation, changes in regulation and government policy, and changes in leadership at the federal banking agencies and in Congress, which could result in significant changes in banking and financial services regulation;
|
•
|
the effects of actions by the federal government, including those of the Federal Reserve Board and other government agencies, that impact money supply and market interest rates;
|
•
|
the effects of changes in U.S. federal, state or local tax laws;
|
•
|
the effects of negative publicity on the Corporation’s reputation;
|
•
|
the effects of adverse outcomes in litigation and governmental or administrative proceedings;
|
•
|
the potential to incur losses in connection with repurchase and indemnification payments related to sold loans;
|
•
|
the Corporation's ability to obtain regulatory approvals to consolidate its bank subsidiaries and achieve intended reductions in the time, expense and resources associated with regulatory compliance from such consolidations, and the impact of the significant implementation costs the Corporation expects to incur in connection with those consolidations;
|
•
|
the Corporation’s ability to achieve its growth plans;
|
•
|
completed and potential acquisitions may affect costs and the Corporation may not be able to successfully integrate the acquired business or realize the anticipated benefits from such acquisitions
|
•
|
the effects of competition on deposit rates and growth, loan rates and growth and net interest margin;
|
•
|
the Corporation’s ability to manage the level of non-interest expenses, including salaries and employee benefits expenses, operating risk losses and goodwill impairment;
|
•
|
the effects of changes in accounting policies, standards, and interpretations on the Corporation's financial condition and results of operations;
|
•
|
the impact of operational risks, including the risk of human error, inadequate or failed internal processes and systems, computer and telecommunications systems failures, faulty or incomplete data and an inadequate risk management framework;
|
•
|
the impact of failures of third parties upon which the Corporation relies to perform in accordance with contractual arrangements;
|
•
|
the failure or circumvention of the Corporation’s system of internal controls;
|
•
|
the loss of, or failure to safeguard, confidential or proprietary information;
|
•
|
the Corporation’s failure to identify and to address cyber-security risks, including data breaches and cyber-attacks;
|
•
|
the Corporation’s ability to keep pace with technological changes;
|
•
|
the Corporation’s ability to attract and retain talented personnel;
|
•
|
capital and liquidity strategies, including the Corporation’s ability to comply with applicable capital and liquidity requirements, and the Corporation’s ability to generate capital internally or raise capital on favorable terms;
|
•
|
the Corporation’s reliance on its subsidiaries for substantially all of its revenues and its ability to pay dividends or other distributions; and
|
•
|
the effects of any downgrade in the Corporation’s credit ratings on its borrowing costs or access to capital markets.
|
|
Three months ended March 31 |
||||||
|
2019
|
|
2018
|
||||
Net income (in thousands)
|
$
|
56,663
|
|
|
$
|
49,480
|
|
Diluted net income per share
|
$
|
0.33
|
|
|
$
|
0.28
|
|
Return on average assets
|
1.11
|
%
|
|
1.01
|
%
|
||
Return on average equity
|
10.15
|
%
|
|
9.02
|
%
|
||
Return on average tangible equity (1)
|
13.28
|
%
|
|
11.85
|
%
|
||
Net interest margin (2)
|
3.49
|
%
|
|
3.35
|
%
|
||
Efficiency ratio (1)
|
63.9
|
%
|
|
67.5
|
%
|
||
Non-performing assets to total assets
|
0.70
|
%
|
|
0.73
|
%
|
||
Annualized net charge-offs to average loans
|
0.10
|
%
|
|
0.10
|
%
|
(1)
|
Ratio represents a financial measure derived by methods other than U.S. Generally Accepted Accounting Principles ("GAAP"). See reconciliation of this non-GAAP financial measure to the most comparable GAAP measure under the heading, "Supplemental Reporting of Non-U.S.GAAP Based Financial Measures" at the end of this "Overview" section.
|
(2)
|
Presented on an FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion.
|
•
|
Net Income and Net Income Per Share Growth - Net income was $56.7 million for the three months ended March 31, 2019, a $7.2 million, or 14.5%, increase compared to the same period in 2018. Diluted net income per share for the three months ended March 31, 2019 increased $0.05, or 17.9%, to $0.33, compared to $0.28 for the same period in 2018. The percent increase in diluted net income per share exceeded the percent increase in net income as a result of a decrease in weighted average diluted shares outstanding due to share repurchases in the fourth quarter of 2018.
|
•
|
Net Interest Income Growth - Net interest income increased $12.0 million, or 7.9%, for the three months ended March 31, 2019, compared to the same period in 2018. The increase was the result of a 14 basis point increase in net interest margin, largely driven by the impact of increases in the federal funds target rate ("Fed Funds Rate") during 2018, as well as 3.8% growth in average interest-earning assets, primarily loans.
|
◦
|
Net Interest Margin - The net interest margin increase was driven by a 42 basis point increase in yields on interest-earning assets, partially offset by a 31 basis point increase in the cost of funds.
|
◦
|
Loan Growth - Average loans were $533.3 million, or 3.4%, higher for the three months ended March 31, 2019 compared to the same period in 2018. The most notable increases were in the residential mortgage, commercial, and consumer loan portfolios. The loan growth occurred throughout all of the Corporation's geographic markets.
|
◦
|
Deposit Growth - Average deposits grew $855.3 million, or 5.5%, for the three months ended March 31, 2019 compared to the same period in 2018. The increases resulted from growth in total interest-bearing demand,
|
•
|
Asset Quality - Asset quality remained relatively stable as of and for the three months ended March 31, 2019 as compared to the same periods in 2018. The provision for credit losses for the three months ended March 31, 2019 was $5.1 million compared to $4.0 million for the same period in 2018. Non-performing assets decreased to 0.70% of total assets, compared to 0.73% as of March 31, 2018, and annualized net charge-offs to average loans outstanding remained at 0.10% for the three months ended March 31, 2019, compared to the same period in 2018.
|
•
|
Non-interest Income - Non-interest income, excluding investment securities gains, increased $830,000, or 1.8%, for the three months ended March 31, 2019 as compared to the same period in 2018. Increases in wealth management fees, mortgage banking income and commercial banking income were partially offset by decreases in consumer banking and other income.
|
•
|
Non-interest Expense - For the three months ended March 31, 2019, non-interest expense increased $1.2 million, or 0.9%, in comparison to the same period in 2018. Increases in salaries and employee benefits, other outside services and other expenses were partially offset by decreases in other categories.
|
•
|
Income Taxes - Income tax expense was $10.5 million for the three months ended March 31, 2019, resulting in an effective tax rate ("ETR"), or income taxes as a percentage of income before income taxes, of 15.6%, as compared to 12.5%, for the same period in 2018. The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and investments in community development projects that generate tax credits under various federal programs.
|
|
Three months ended March 31 |
||||||
|
2019
|
|
2018
|
||||
|
(dollars in thousands)
|
||||||
Return on average tangible equity
|
|||||||
Net income
|
$
|
56,663
|
|
|
$
|
49,480
|
|
Plus: Intangible amortization, net of tax
|
85
|
|
|
—
|
|
||
Numerator
|
$
|
56,748
|
|
|
$
|
49,480
|
|
|
|
|
|
||||
Average common shareholders' equity
|
$
|
2,265,097
|
|
|
$
|
2,224,615
|
|
Less: Average goodwill and intangible assets
|
(531,767
|
)
|
|
(531,556
|
)
|
||
Denominator
|
$
|
1,733,330
|
|
|
$
|
1,693,059
|
|
|
|
|
|
||||
Return on average tangible equity, annualized
|
13.28
|
%
|
|
11.85
|
%
|
||
|
|
|
|
||||
Efficiency ratio
|
|
|
|
||||
Non-interest expense
|
$
|
137,824
|
|
|
$
|
136,661
|
|
Less: Intangible amortization
|
(107
|
)
|
|
—
|
|
||
Less: Amortization of tax credit investments
|
(1,491
|
)
|
|
(1,637
|
)
|
||
Numerator
|
$
|
136,226
|
|
|
$
|
135,024
|
|
|
|
|
|
||||
Net interest income (fully taxable equivalent) (1)
|
$
|
166,565
|
|
|
$
|
154,232
|
|
Plus: Total non-interest income
|
46,751
|
|
|
45,875
|
|
||
Less: Investment securities gains, net
|
(65
|
)
|
|
(19
|
)
|
||
Denominator
|
$
|
213,251
|
|
|
$
|
200,088
|
|
|
|
|
|
||||
Efficiency ratio
|
63.9
|
%
|
|
67.5
|
%
|
(1)
|
Presented on a fully taxable equivalent ("FTE") basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion.
|
|
Three months ended March 31
|
||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||
|
Average
Balance
|
|
Interest
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest
|
|
Yield/
Rate
|
||||||||||
ASSETS
|
(dollars in thousands)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases, net of unearned income (1)
|
$
|
16,194,375
|
|
|
$
|
186,122
|
|
|
4.65
|
%
|
|
$
|
15,661,032
|
|
|
$
|
162,262
|
|
|
4.19
|
%
|
Taxable investment securities (2)
|
2,285,724
|
|
|
15,435
|
|
|
2.70
|
|
|
2,198,838
|
|
|
13,193
|
|
|
2.40
|
|
||||
Tax-exempt investment securities (2)
|
444,132
|
|
|
4,150
|
|
|
3.71
|
|
|
412,830
|
|
|
3,753
|
|
|
3.64
|
|
||||
Equity securities (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
509
|
|
|
5
|
|
|
3.93
|
|
||||
Total investment securities
|
2,729,856
|
|
|
19,585
|
|
|
2.87
|
|
|
2,612,177
|
|
|
16,951
|
|
|
2.60
|
|
||||
Loans held for sale
|
16,434
|
|
|
240
|
|
|
5.85
|
|
|
20,015
|
|
|
216
|
|
|
4.31
|
|
||||
Other interest-earning assets
|
366,175
|
|
|
2,002
|
|
|
2.20
|
|
|
302,783
|
|
|
1,172
|
|
|
1.55
|
|
||||
Total interest-earning assets
|
19,306,840
|
|
|
207,949
|
|
|
4.35
|
|
|
18,596,007
|
|
|
180,601
|
|
|
3.93
|
|
||||
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
110,693
|
|
|
|
|
|
|
105,733
|
|
|
|
|
|
||||||||
Premises and equipment
|
237,124
|
|
|
|
|
|
|
230,247
|
|
|
|
|
|
||||||||
Other assets
|
1,197,034
|
|
|
|
|
|
|
1,113,326
|
|
|
|
|
|
||||||||
Less: Allowance for loan and lease losses
|
(161,326
|
)
|
|
|
|
|
|
(169,220
|
)
|
|
|
|
|
||||||||
Total Assets
|
$
|
20,690,365
|
|
|
|
|
|
|
$
|
19,876,093
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
4,153,984
|
|
|
$
|
7,519
|
|
|
0.73
|
%
|
|
$
|
3,958,894
|
|
|
$
|
4,004
|
|
|
0.41
|
%
|
Savings and money market deposits
|
4,912,856
|
|
|
9,962
|
|
|
0.82
|
|
|
4,494,445
|
|
|
4,367
|
|
|
0.39
|
|
||||
Brokered deposits
|
220,115
|
|
|
1,382
|
|
|
2.55
|
|
|
74,026
|
|
|
276
|
|
|
1.51
|
|
||||
Time deposits
|
2,765,803
|
|
|
10,826
|
|
|
1.59
|
|
|
2,646,779
|
|
|
7,803
|
|
|
1.20
|
|
||||
Total interest-bearing deposits
|
12,052,758
|
|
|
29,689
|
|
|
1.00
|
|
|
11,174,144
|
|
|
16,450
|
|
|
0.60
|
|
||||
Short-term borrowings
|
820,054
|
|
|
3,582
|
|
|
1.76
|
|
|
896,839
|
|
|
2,041
|
|
|
0.91
|
|
||||
FHLB advances and other long-term debt
|
1,002,463
|
|
|
8,114
|
|
|
3.26
|
|
|
987,315
|
|
|
7,878
|
|
|
3.21
|
|
||||
Total interest-bearing liabilities
|
13,875,275
|
|
|
41,385
|
|
|
1.21
|
|
|
13,058,298
|
|
|
26,369
|
|
|
0.82
|
|
||||
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
4,222,875
|
|
|
|
|
|
|
4,246,168
|
|
|
|
|
|
||||||||
Other
|
327,118
|
|
|
|
|
|
|
347,012
|
|
|
|
|
|
||||||||
Total Liabilities
|
18,425,268
|
|
|
|
|
|
|
17,651,478
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
2,265,097
|
|
|
|
|
|
|
2,224,615
|
|
|
|
|
|
||||||||
Total Liabilities and Shareholders’ Equity
|
$
|
20,690,365
|
|
|
|
|
|
|
$
|
19,876,093
|
|
|
|
|
|
||||||
Net interest income/net interest margin (FTE)
|
|
|
166,564
|
|
|
3.49
|
%
|
|
|
|
154,232
|
|
|
3.35
|
%
|
||||||
Tax equivalent adjustment
|
|
|
(3,249
|
)
|
|
|
|
|
|
(2,914
|
)
|
|
|
||||||||
Net interest income
|
|
|
$
|
163,315
|
|
|
|
|
|
|
$
|
151,318
|
|
|
|
(1)
|
Average balance includes non-performing loans.
|
(2)
|
Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets.
|
|
2019 vs. 2018
Increase (Decrease) due
to change in
|
||||||||||
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
(in thousands)
|
||||||||||
Interest income on:
|
|
|
|
|
|
||||||
Loans and leases, net of unearned income
|
$
|
5,672
|
|
|
$
|
18,188
|
|
|
$
|
23,860
|
|
Taxable investment securities
|
538
|
|
|
1,704
|
|
|
2,242
|
|
|||
Tax-exempt investment securities
|
313
|
|
|
84
|
|
|
397
|
|
|||
Equity securities
|
(3
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|||
Loans held for sale
|
(44
|
)
|
|
68
|
|
|
24
|
|
|||
Other interest-earning assets
|
278
|
|
|
552
|
|
|
830
|
|
|||
Total interest income
|
$
|
6,754
|
|
|
$
|
20,594
|
|
|
$
|
27,348
|
|
Interest expense on:
|
|
|
|
|
|
||||||
Demand deposits
|
$
|
209
|
|
|
$
|
3,306
|
|
|
$
|
3,515
|
|
Savings and money market deposits
|
442
|
|
|
5,153
|
|
|
5,595
|
|
|||
Brokered deposits
|
821
|
|
|
285
|
|
|
1,106
|
|
|||
Time deposits
|
363
|
|
|
2,660
|
|
|
3,023
|
|
|||
Short-term borrowings
|
(194
|
)
|
|
1,735
|
|
|
1,541
|
|
|||
FHLB advances and other long-term debt
|
121
|
|
|
115
|
|
|
236
|
|
|||
Total interest expense
|
$
|
1,762
|
|
|
$
|
13,254
|
|
|
$
|
15,016
|
|
|
Three months ended March 31
|
|
Increase (Decrease)
|
|||||||||||||||||
|
2019
|
|
2018
|
|
in Balance
|
|||||||||||||||
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Real estate – commercial mortgage
|
$
|
6,378,145
|
|
|
4.69
|
%
|
|
$
|
6,305,821
|
|
|
4.16
|
%
|
|
$
|
72,324
|
|
|
1.1
|
%
|
Commercial – industrial, financial and agricultural
|
4,462,609
|
|
|
4.66
|
|
|
4,288,634
|
|
|
4.15
|
|
|
173,975
|
|
|
4.1
|
|
|||
Real estate – residential mortgage
|
2,276,611
|
|
|
4.06
|
|
|
1,958,505
|
|
|
3.85
|
|
|
318,106
|
|
|
16.2
|
|
|||
Real estate – home equity
|
1,433,574
|
|
|
5.33
|
|
|
1,538,974
|
|
|
4.65
|
|
|
(105,400
|
)
|
|
(6.8
|
)
|
|||
Real estate – construction
|
930,246
|
|
|
4.83
|
|
|
984,242
|
|
|
4.22
|
|
|
(53,996
|
)
|
|
(5.5
|
)
|
|||
Consumer
|
424,480
|
|
|
4.49
|
|
|
315,927
|
|
|
4.67
|
|
|
108,553
|
|
|
34.4
|
|
|||
Equipment lease financing
|
276,949
|
|
|
4.40
|
|
|
260,780
|
|
|
4.53
|
|
|
16,169
|
|
|
6.2
|
|
|||
Other
|
11,761
|
|
|
—
|
|
|
8,149
|
|
|
—
|
|
|
3,612
|
|
|
44.3
|
|
|||
Total
|
$
|
16,194,375
|
|
|
4.65
|
%
|
|
$
|
15,661,032
|
|
|
4.19
|
%
|
|
$
|
533,343
|
|
|
3.4
|
%
|
|
Three months ended March 31
|
|
Increase (Decrease) in Balance
|
|||||||||||||||||
|
2019
|
|
2018
|
|
||||||||||||||||
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Noninterest-bearing demand
|
$
|
4,222,875
|
|
|
—
|
%
|
|
$
|
4,246,168
|
|
|
—
|
%
|
|
$
|
(23,293
|
)
|
|
(0.5
|
)%
|
Interest-bearing demand
|
4,153,984
|
|
|
0.73
|
|
|
3,958,894
|
|
|
0.41
|
|
|
195,090
|
|
|
4.9
|
|
|||
Savings and money market accounts
|
4,912,856
|
|
|
0.82
|
|
|
4,494,445
|
|
|
0.39
|
|
|
418,411
|
|
|
9.3
|
|
|||
Total demand and savings
|
13,289,715
|
|
|
0.53
|
|
|
12,699,507
|
|
|
0.27
|
|
|
590,208
|
|
|
4.6
|
|
|||
Brokered deposits
|
220,115
|
|
|
2.55
|
|
|
74,026
|
|
|
1.51
|
|
|
146,089
|
|
|
N/M
|
|
|||
Time deposits
|
2,765,803
|
|
|
1.59
|
|
|
2,646,779
|
|
|
1.20
|
|
|
119,024
|
|
|
4.5
|
|
|||
Total deposits
|
$
|
16,275,633
|
|
|
0.74
|
%
|
|
$
|
15,420,312
|
|
|
0.43
|
%
|
|
$
|
855,321
|
|
|
5.5
|
%
|
|
Three months ended March 31
|
|
Increase (Decrease)
|
|||||||||||||||||
|
2019
|
|
2018
|
|
in Balance
|
|||||||||||||||
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Customer repurchase agreements
|
$
|
56,707
|
|
|
0.79
|
%
|
|
$
|
175,292
|
|
|
0.17
|
%
|
|
$
|
(118,585
|
)
|
|
(67.6
|
)%
|
Customer short-term promissory notes
|
312,092
|
|
|
0.71
|
|
|
308,725
|
|
|
0.54
|
|
|
3,367
|
|
|
1.1
|
|
|||
Total short-term customer funding
|
368,799
|
|
|
0.72
|
|
|
484,017
|
|
|
0.41
|
|
|
(115,218
|
)
|
|
(23.8
|
)
|
|||
Federal funds purchased
|
157,122
|
|
|
2.43
|
|
|
379,822
|
|
|
1.50
|
|
|
(222,700
|
)
|
|
(58.6
|
)
|
|||
Short-term FHLB advances and other borrowings (1)
|
294,133
|
|
|
2.71
|
|
|
33,000
|
|
|
1.62
|
|
|
261,133
|
|
|
N/M
|
|
|||
Total short-term borrowings
|
820,054
|
|
|
1.76
|
|
|
896,839
|
|
|
0.91
|
|
|
(76,785
|
)
|
|
(8.6
|
)
|
|||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
FHLB advances
|
615,343
|
|
|
2.48
|
|
|
600,984
|
|
|
2.41
|
|
|
14,359
|
|
|
2.4
|
|
|||
Other long-term debt
|
387,120
|
|
|
4.49
|
|
|
386,331
|
|
|
4.45
|
|
|
789
|
|
|
0.2
|
|
|||
Total long-term debt
|
1,002,463
|
|
|
3.26
|
|
|
987,315
|
|
|
3.21
|
|
|
15,148
|
|
|
1.5
|
|
|||
Total borrowings
|
$
|
1,822,517
|
|
|
2.59
|
%
|
|
$
|
1,884,154
|
|
|
2.12
|
%
|
|
$
|
(61,637
|
)
|
|
(3.3
|
)%
|
|
Three months ended March 31
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
(dollars in thousands)
|
|||||||||||||
Wealth management fees
|
$
|
13,239
|
|
|
$
|
12,871
|
|
|
$
|
368
|
|
|
2.9
|
%
|
Commercial banking income:
|
|
|
|
|
|
|
|
|||||||
Merchant and card income
|
5,558
|
|
|
5,308
|
|
|
250
|
|
|
4.7
|
|
|||
Cash management fees
|
4,361
|
|
|
4,317
|
|
|
44
|
|
|
1.0
|
|
|||
Commercial loan interest rate swap fees
|
2,028
|
|
|
1,291
|
|
|
737
|
|
|
57.1
|
|
|||
Other income
|
2,816
|
|
|
3,040
|
|
|
(224
|
)
|
|
(7.4
|
)
|
|||
Total commercial banking income
|
14,763
|
|
|
13,956
|
|
|
807
|
|
|
5.8
|
|
|||
Consumer banking income:
|
|
|
|
|
|
|
|
|||||||
Card income
|
4,686
|
|
|
4,441
|
|
|
245
|
|
|
5.5
|
|
|||
Overdraft fees
|
4,104
|
|
|
4,241
|
|
|
(137
|
)
|
|
(3.2
|
)
|
|||
Other income
|
2,587
|
|
|
2,726
|
|
|
(139
|
)
|
|
(5.1
|
)
|
|||
Total consumer banking income
|
11,377
|
|
|
11,408
|
|
|
(31
|
)
|
|
(0.3
|
)
|
|||
Mortgage banking income:
|
|
|
|
|
|
|
|
|||||||
Gains on sales of mortgage loans
|
3,122
|
|
|
2,647
|
|
|
475
|
|
|
17.9
|
|
|||
Mortgage servicing income
|
1,650
|
|
|
1,546
|
|
|
104
|
|
|
6.7
|
|
|||
Total mortgage banking income
|
4,772
|
|
|
4,193
|
|
|
579
|
|
|
13.8
|
|
|||
Other income
|
2,535
|
|
|
3,428
|
|
|
(893
|
)
|
|
(26.1
|
)
|
|||
Total, excluding investment securities gains, net
|
46,686
|
|
|
45,856
|
|
|
830
|
|
|
1.8
|
|
|||
Investment securities gains, net
|
65
|
|
|
19
|
|
|
46
|
|
|
N/M
|
|
|||
Total
|
$
|
46,751
|
|
|
$
|
45,875
|
|
|
$
|
876
|
|
|
1.9
|
%
|
|
Three months ended March 31
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
(dollars in thousands)
|
|||||||||||||
Salaries and employee benefits
|
$
|
77,757
|
|
|
$
|
75,768
|
|
|
$
|
1,989
|
|
|
2.6
|
%
|
Net occupancy expense
|
12,909
|
|
|
13,632
|
|
|
(723
|
)
|
|
(5.3
|
)
|
|||
Data processing and software
|
10,353
|
|
|
10,473
|
|
|
(120
|
)
|
|
(1.1
|
)
|
|||
Other outside services
|
8,352
|
|
|
8,124
|
|
|
228
|
|
|
2.8
|
|
|||
Professional fees
|
3,960
|
|
|
4,816
|
|
|
(856
|
)
|
|
(17.8
|
)
|
|||
Equipment expense
|
3,342
|
|
|
3,534
|
|
|
(192
|
)
|
|
(5.4
|
)
|
|||
FDIC insurance expense
|
2,609
|
|
|
2,953
|
|
|
(344
|
)
|
|
(11.6
|
)
|
|||
Marketing
|
2,160
|
|
|
2,250
|
|
|
(90
|
)
|
|
(4.0
|
)
|
|||
State taxes
|
2,002
|
|
|
2,302
|
|
|
(300
|
)
|
|
(13.0
|
)
|
|||
Amortization of tax credit investments
|
1,491
|
|
|
1,637
|
|
|
(146
|
)
|
|
(8.9
|
)
|
|||
Intangible amortization
|
107
|
|
|
—
|
|
|
107
|
|
|
100.0
|
|
|||
Other
|
12,782
|
|
|
11,172
|
|
|
1,610
|
|
|
14.4
|
|
|||
Total
|
$
|
137,824
|
|
|
$
|
136,661
|
|
|
$
|
1,163
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Increase (Decrease)
|
|||||||||
|
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||
Assets
|
|
|
|
|
|
|
|
|||||||
Total cash and cash equivalents
|
$
|
441,388
|
|
|
$
|
445,687
|
|
|
$
|
(4,299
|
)
|
|
(1.0
|
)%
|
Federal Reserve Bank and FHLB stock
|
85,533
|
|
|
79,283
|
|
|
6,250
|
|
|
7.9
|
|
|||
Loans held for sale
|
27,768
|
|
|
27,099
|
|
|
669
|
|
|
2.5
|
|
|||
Investment securities
|
2,748,249
|
|
|
2,686,973
|
|
|
61,276
|
|
|
2.3
|
|
|||
Loans and leases, net of allowance
|
16,100,524
|
|
|
16,005,263
|
|
|
95,261
|
|
|
0.6
|
|
|||
Premises and equipment
|
239,004
|
|
|
234,529
|
|
|
4,475
|
|
|
1.9
|
|
|||
Goodwill and intangible assets
|
535,356
|
|
|
531,556
|
|
|
3,800
|
|
|
0.7
|
|
|||
Other assets
|
796,827
|
|
|
671,762
|
|
|
125,065
|
|
|
18.6
|
|
|||
Total Assets
|
$
|
20,974,649
|
|
|
$
|
20,682,152
|
|
|
$
|
292,497
|
|
|
1.4
|
%
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|||||||
Deposits
|
$
|
16,377,978
|
|
|
$
|
16,376,159
|
|
|
$
|
1,819
|
|
|
—
|
%
|
Short-term borrowings
|
829,016
|
|
|
754,777
|
|
|
74,239
|
|
|
9.8
|
|
|||
FHLB advances and other long-term debt
|
1,065,312
|
|
|
992,279
|
|
|
73,033
|
|
|
7.4
|
|
|||
Other liabilities
|
401,324
|
|
|
311,364
|
|
|
89,960
|
|
|
28.9
|
|
|||
Total Liabilities
|
18,673,630
|
|
|
18,434,579
|
|
|
239,051
|
|
|
1.3
|
|
|||
Total Shareholders’ Equity
|
2,301,019
|
|
|
2,247,573
|
|
|
53,446
|
|
|
2.4
|
|
|||
Total Liabilities and Shareholders’ Equity
|
$
|
20,974,649
|
|
|
$
|
20,682,152
|
|
|
$
|
292,497
|
|
|
1.4
|
%
|
|
March 31,
2019 |
|
December 31,
2018 |
|
Increase (Decrease)
|
|||||||||
|
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||
Available for Sale
|
|
|
|
|
|
|
|
|||||||
U.S. Government sponsored agency securities
|
$
|
27,524
|
|
|
$
|
31,632
|
|
|
$
|
(4,108
|
)
|
|
(13.0
|
)%
|
State and municipal securities
|
297,684
|
|
|
279,095
|
|
|
18,589
|
|
|
6.7
|
|
|||
Corporate debt securities
|
121,288
|
|
|
109,533
|
|
|
11,755
|
|
|
10.7
|
|
|||
Collateralized mortgage obligations
|
887,405
|
|
|
832,080
|
|
|
55,325
|
|
|
6.6
|
|
|||
Residential mortgage-backed securities
|
440,858
|
|
|
463,344
|
|
|
(22,486
|
)
|
|
(4.9
|
)
|
|||
Commercial mortgage-backed securities
|
282,237
|
|
|
261,616
|
|
|
20,621
|
|
|
7.9
|
|
|||
Auction rate securities
|
102,810
|
|
|
102,994
|
|
|
(184
|
)
|
|
(0.2
|
)
|
|||
Total available for sale securities
|
$
|
2,159,806
|
|
|
$
|
2,080,294
|
|
|
$
|
79,512
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|||||||
Held to Maturity
|
|
|
|
|
|
|
|
|||||||
State and municipal securities
|
$
|
155,998
|
|
|
$
|
156,134
|
|
|
$
|
(136
|
)
|
|
(0.1
|
)%
|
Residential mortgage-backed securities
|
432,445
|
|
|
450,545
|
|
|
(18,100
|
)
|
|
(4.0
|
)
|
|||
Total held to maturity securities
|
$
|
588,443
|
|
|
606,679
|
|
|
$
|
(18,236
|
)
|
|
(3.0
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
Total Investment Securities
|
2,748,249
|
|
|
2,686,973
|
|
|
61,276
|
|
|
2.3
|
%
|
|
March 31,
2019 |
|
December 31, 2018
|
|
Increase (Decrease)
|
|||||||||
|
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||
Real estate – commercial mortgage
|
$
|
6,428,688
|
|
|
$
|
6,434,285
|
|
|
$
|
(5,597
|
)
|
|
(0.1
|
)%
|
Commercial – industrial, financial and agricultural
|
4,429,538
|
|
|
4,404,548
|
|
|
24,990
|
|
|
0.6
|
|
|||
Real estate – residential mortgage
|
2,313,908
|
|
|
2,251,044
|
|
|
62,864
|
|
|
2.8
|
|
|||
Real estate – home equity
|
1,413,500
|
|
|
1,452,137
|
|
|
(38,637
|
)
|
|
(2.7
|
)
|
|||
Real estate – construction
|
953,087
|
|
|
916,599
|
|
|
36,488
|
|
|
4.0
|
|
|||
Consumer
|
433,545
|
|
|
419,186
|
|
|
14,359
|
|
|
3.4
|
|
|||
Equipment lease financing and other
|
315,934
|
|
|
311,866
|
|
|
4,068
|
|
|
1.3
|
|
|||
Overdrafts
|
1,739
|
|
|
2,774
|
|
|
(1,035
|
)
|
|
(37.3
|
)
|
|||
Loans and leases
|
16,289,939
|
|
|
16,192,439
|
|
|
97,500
|
|
|
0.6
|
|
|||
Unearned income
|
(27,306
|
)
|
|
(26,639
|
)
|
|
(667
|
)
|
|
2.5
|
|
|||
Loans and leases, net of unearned income
|
$
|
16,262,633
|
|
|
$
|
16,165,800
|
|
|
$
|
96,833
|
|
|
0.6
|
%
|
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(dollars in thousands)
|
||||||
Allowance for loan and lease losses
|
$
|
162,109
|
|
|
$
|
160,537
|
|
Reserve for unfunded lending commitments
|
8,263
|
|
|
8,873
|
|
||
Allowance for credit losses
|
$
|
170,372
|
|
|
$
|
169,410
|
|
|
|
|
|
||||
Allowance for loan and lease losses to loans and leases outstanding
|
1.00
|
%
|
|
0.99
|
%
|
||
Allowance for credit losses to loans and leases outstanding
|
1.05
|
%
|
|
1.05
|
%
|
|
Three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
|
(dollars in thousands)
|
||||||
Average balance of loans and leases, net of unearned income
|
$
|
16,194,375
|
|
|
$
|
15,661,032
|
|
|
|
|
|
||||
Balance of allowance for credit losses at beginning of period
|
$
|
169,410
|
|
|
$
|
176,084
|
|
Loans and leases charged off:
|
|
|
|
||||
Commercial – industrial, financial and agricultural
|
2,787
|
|
|
4,005
|
|
||
Real estate – commercial mortgage
|
1,145
|
|
|
267
|
|
||
Consumer
|
683
|
|
|
892
|
|
||
Real estate – residential mortgage
|
655
|
|
|
162
|
|
||
Real estate – home equity
|
219
|
|
|
408
|
|
||
Real estate – construction
|
95
|
|
|
158
|
|
||
Equipment lease financing and other
|
785
|
|
|
505
|
|
||
Total loans and leases charged off
|
6,369
|
|
|
6,397
|
|
||
Recoveries of loans and leases previously charged off:
|
|
|
|
||||
Commercial – industrial, financial and agricultural
|
1,243
|
|
|
1,075
|
|
||
Real estate – commercial mortgage
|
136
|
|
|
279
|
|
||
Consumer
|
210
|
|
|
179
|
|
||
Real estate – residential mortgage
|
132
|
|
|
107
|
|
||
Real estate – home equity
|
197
|
|
|
206
|
|
||
Real estate – construction
|
84
|
|
|
306
|
|
||
Equipment lease financing and other
|
229
|
|
|
210
|
|
||
Total recoveries
|
2,231
|
|
|
2,362
|
|
||
Net loans and leases charged off
|
4,138
|
|
|
4,035
|
|
||
Provision for credit losses
|
5,100
|
|
|
3,970
|
|
||
Balance of allowance for credit losses at end of period
|
$
|
170,372
|
|
|
$
|
176,019
|
|
|
|
|
|
||||
Net charge-offs to average loans and leases (annualized)
|
0.10
|
%
|
|
0.10
|
%
|
|
Commercial -
Industrial, Financial and Agricultural |
|
Real Estate -
Commercial Mortgage |
|
Real Estate -
Construction |
|
Real Estate -
Residential Mortgage |
|
Real Estate -
Home Equity |
|
Consumer
|
|
Equipment Lease Financing
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance of non-accrual loans and leases at December 31, 2018
|
$
|
50,149
|
|
|
$
|
30,389
|
|
|
$
|
7,390
|
|
|
$
|
14,668
|
|
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
19,269
|
|
|
$
|
128,572
|
|
Additions
|
5,529
|
|
|
2,782
|
|
|
35
|
|
|
2,521
|
|
|
1,160
|
|
|
683
|
|
|
304
|
|
|
13,014
|
|
||||||||
Payments
|
(2,216
|
)
|
|
(1,844
|
)
|
|
(555
|
)
|
|
(514
|
)
|
|
(415
|
)
|
|
—
|
|
|
(756
|
)
|
|
(6,300
|
)
|
||||||||
Charge-offs
|
(2,787
|
)
|
|
(1,145
|
)
|
|
(95
|
)
|
|
(655
|
)
|
|
(219
|
)
|
|
(683
|
)
|
|
(304
|
)
|
|
(5,888
|
)
|
||||||||
Transfers to accrual status
|
(573
|
)
|
|
(163
|
)
|
|
—
|
|
|
(57
|
)
|
|
(175
|
)
|
|
—
|
|
|
—
|
|
|
(968
|
)
|
||||||||
Transfers to OREO
|
—
|
|
|
(680
|
)
|
|
(124
|
)
|
|
(470
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(1,289
|
)
|
||||||||
Balance of non-accrual loans and leases at March 31, 2019
|
$
|
50,102
|
|
|
$
|
29,339
|
|
|
$
|
6,651
|
|
|
$
|
15,493
|
|
|
$
|
7,043
|
|
|
$
|
—
|
|
|
$
|
18,513
|
|
|
$
|
127,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Commercial – industrial, financial and agricultural
|
$
|
50,148
|
|
|
$
|
51,269
|
|
Real estate – commercial mortgage
|
29,817
|
|
|
32,153
|
|
||
Real estate – residential mortgage
|
22,299
|
|
|
19,101
|
|
||
Real estate – home equity
|
10,495
|
|
|
9,769
|
|
||
Real estate – construction
|
7,039
|
|
|
7,390
|
|
||
Consumer
|
275
|
|
|
409
|
|
||
Equipment lease financing
|
18,608
|
|
|
19,587
|
|
||
Total non-performing loans and leases
|
$
|
138,681
|
|
|
$
|
139,678
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(dollars in thousands)
|
||||||
Non-accrual loans and leases
|
$
|
127,141
|
|
|
$
|
128,572
|
|
Loans and leases 90 days or more past due and still accruing
|
11,540
|
|
|
11,106
|
|
||
Total non-performing loans and leases
|
138,681
|
|
|
139,678
|
|
||
OREO
|
9,012
|
|
|
10,518
|
|
||
Total non-performing assets
|
$
|
147,693
|
|
|
$
|
150,196
|
|
Non-accrual loan and leases to total loan and leases
|
0.78
|
%
|
|
0.80
|
%
|
||
Non-performing assets to total assets
|
0.70
|
%
|
|
0.73
|
%
|
||
Allowance for loan and lease losses to non-performing loans and leases
|
116.9
|
%
|
|
114.9
|
%
|
||
Allowance for credit losses to non-performing loans and leases
|
122.9
|
%
|
|
121.3
|
%
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Real-estate - residential mortgage
|
$
|
24,142
|
|
|
$
|
24,102
|
|
Real estate - home equity
|
16,786
|
|
|
16,665
|
|
||
Real-estate - commercial mortgage
|
15,301
|
|
|
15,685
|
|
||
Commercial
|
5,759
|
|
|
5,143
|
|
||
Consumer
|
11
|
|
|
10
|
|
||
Total accruing TDRs
|
61,999
|
|
|
61,605
|
|
||
Non-accrual TDRs (1)
|
29,523
|
|
|
28,659
|
|
||
Total TDRs
|
$
|
91,522
|
|
|
$
|
90,264
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Residential properties
|
$
|
2,390
|
|
|
$
|
3,665
|
|
Commercial properties
|
4,397
|
|
|
4,127
|
|
||
Undeveloped land
|
2,225
|
|
|
2,726
|
|
||
Total OREO
|
$
|
9,012
|
|
|
$
|
10,518
|
|
|
Special Mention
|
|
Increase (Decrease)
|
|
Substandard or lower
|
|
Increase (Decrease)
|
|
Total Criticized Loans
|
||||||||||||||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
$
|
|
%
|
|
March 31, 2019
|
|
December 31, 2018
|
|
$
|
|
%
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Real estate - commercial mortgage
|
$
|
158,447
|
|
|
$
|
170,827
|
|
|
$
|
(12,380
|
)
|
|
(7.2
|
)%
|
|
$
|
146,414
|
|
|
$
|
133,995
|
|
|
$
|
12,419
|
|
|
9.3
|
%
|
|
$
|
304,861
|
|
|
$
|
304,822
|
|
Commercial - secured
|
191,025
|
|
|
193,470
|
|
|
(2,445
|
)
|
|
(1.3
|
)
|
|
147,483
|
|
|
129,026
|
|
|
18,457
|
|
|
14.3
|
|
|
338,508
|
|
|
322,496
|
|
||||||||
Commercial - unsecured
|
4,290
|
|
|
4,016
|
|
|
274
|
|
|
6.8
|
|
|
2,991
|
|
|
3,963
|
|
|
(972
|
)
|
|
(24.5
|
)
|
|
7,281
|
|
|
7,979
|
|
||||||||
Total Commercial - industrial, financial and agricultural
|
195,315
|
|
|
197,486
|
|
|
(2,171
|
)
|
|
(1.1
|
)
|
|
150,474
|
|
|
132,989
|
|
|
17,485
|
|
|
13.1
|
|
|
345,789
|
|
|
330,475
|
|
||||||||
Construction - commercial residential
|
6,310
|
|
|
6,912
|
|
|
(602
|
)
|
|
(8.7
|
)
|
|
6,401
|
|
|
6,881
|
|
|
(480
|
)
|
|
(7.0
|
)
|
|
12,711
|
|
|
13,793
|
|
||||||||
Construction - commercial
|
851
|
|
|
1,163
|
|
|
(312
|
)
|
|
(26.8
|
)
|
|
3,244
|
|
|
2,533
|
|
|
711
|
|
|
28.1
|
|
|
4,095
|
|
|
3,696
|
|
||||||||
Total real estate - construction (excluding construction - other)
|
7,161
|
|
|
8,075
|
|
|
(914
|
)
|
|
(11.3
|
)
|
|
9,645
|
|
|
9,414
|
|
|
231
|
|
|
2.5
|
|
|
16,806
|
|
|
17,489
|
|
||||||||
Total
|
$
|
360,923
|
|
|
$
|
376,388
|
|
|
$
|
(15,465
|
)
|
|
(4.1
|
)%
|
|
$
|
306,533
|
|
|
$
|
276,398
|
|
|
$
|
30,135
|
|
|
10.9
|
%
|
|
$
|
667,456
|
|
|
$
|
652,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
% of total risk-rated loans
|
3.1
|
%
|
|
3.2
|
%
|
|
|
|
|
|
2.6
|
%
|
|
2.4
|
%
|
|
|
|
|
|
5.7
|
%
|
|
5.6
|
%
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
30-89
Days |
|
≥ 90 Days (1)
|
|
Total
|
|
30-89
Days |
|
≥ 90 Days (1)
|
|
Total
|
||||||||||||
Real estate – commercial mortgage
|
0.25
|
%
|
|
0.45
|
%
|
|
0.70
|
%
|
|
0.21
|
%
|
|
0.48
|
%
|
|
0.69
|
%
|
||||||
Commercial – industrial, financial and agricultural
|
0.15
|
%
|
|
0.83
|
%
|
|
0.98
|
%
|
|
0.18
|
%
|
|
0.84
|
%
|
|
1.02
|
%
|
||||||
Real estate – construction
|
0.03
|
%
|
|
0.74
|
%
|
|
0.77
|
%
|
|
0.27
|
%
|
|
0.81
|
%
|
|
1.08
|
%
|
||||||
Real estate – residential mortgage
|
0.90
|
%
|
|
0.96
|
%
|
|
1.86
|
%
|
|
1.29
|
%
|
|
0.85
|
%
|
|
2.14
|
%
|
||||||
Real estate – home equity
|
0.83
|
%
|
|
0.74
|
%
|
|
1.57
|
%
|
|
0.99
|
%
|
|
0.71
|
%
|
|
1.70
|
%
|
||||||
Consumer
|
0.80
|
%
|
|
0.06
|
%
|
|
0.86
|
%
|
|
0.89
|
%
|
|
0.10
|
%
|
|
0.99
|
%
|
||||||
Equipment lease financing and other
|
0.55
|
%
|
|
0.03
|
%
|
|
0.58
|
%
|
|
0.45
|
%
|
|
0.29
|
%
|
|
0.74
|
%
|
||||||
Total overall delinquency rate
|
0.37
|
%
|
|
0.65
|
%
|
|
1.02
|
%
|
|
0.42
|
%
|
|
0.66
|
%
|
|
1.08
|
%
|
||||||
Total dollars (in thousands)
|
$
|
60,882
|
|
|
$
|
138,681
|
|
|
$
|
199,563
|
|
|
$
|
68,693
|
|
|
$
|
139,678
|
|
|
$
|
208,371
|
|
(1)
|
Includes non-accrual loans and leases.
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Increase (Decrease)
|
|||||||||
|
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||
Noninterest-bearing demand
|
$
|
4,255,043
|
|
|
$
|
4,310,105
|
|
|
$
|
(55,062
|
)
|
|
(1.3
|
)%
|
Interest-bearing demand
|
4,207,442
|
|
|
4,240,974
|
|
|
(33,532
|
)
|
|
(0.8
|
)
|
|||
Savings and money market accounts
|
4,907,346
|
|
|
4,926,937
|
|
|
(19,591
|
)
|
|
(0.4
|
)
|
|||
Total demand and savings
|
13,369,831
|
|
|
13,478,016
|
|
|
(108,185
|
)
|
|
(0.8
|
)
|
|||
Brokered deposits
|
251,395
|
|
|
176,239
|
|
|
75,156
|
|
|
42.6
|
|
|||
Time deposits
|
2,756,752
|
|
|
2,721,904
|
|
|
34,848
|
|
|
1.3
|
|
|||
Total deposits
|
$
|
16,377,978
|
|
|
$
|
16,376,159
|
|
|
$
|
1,819
|
|
|
—
|
%
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Increase (Decrease)
|
|||||||||
|
|
|
$
|
|
%
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||
Short-term borrowings:
|
|
|
|
|
|
|
|
|||||||
Total short-term customer funding
|
$
|
354,016
|
|
|
$
|
369,777
|
|
|
$
|
(15,761
|
)
|
|
(4.3
|
)%
|
Short-term FHLB advances and other borrowings (1)
|
475,000
|
|
|
385,000
|
|
|
90,000
|
|
|
23.4
|
|
|||
Total short-term borrowings
|
829,016
|
|
|
754,777
|
|
|
74,239
|
|
|
9.8
|
|
|||
FHLB advances and other long-term debt:
|
|
|
|
|
|
|
|
|||||||
FHLB advances
|
674,959
|
|
|
601,978
|
|
|
72,981
|
|
|
12.1
|
|
|||
Other long-term debt
|
390,353
|
|
|
390,301
|
|
|
52
|
|
|
—
|
|
|||
Total FHLB advances and other long-term debt
|
1,065,312
|
|
|
992,279
|
|
|
73,033
|
|
|
7.4
|
|
|||
Total borrowings
|
$
|
1,894,328
|
|
|
$
|
1,747,056
|
|
|
$
|
147,272
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
•
|
Meet a minimum Common Equity Tier 1 capital ratio of 4.50% of risk-weighted assets and a Tier 1 capital ratio of 6.00% of risk-weighted assets;
|
•
|
Continue to require a minimum Total capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of 4.00% of average assets; and
|
•
|
Comply with a revised definition of capital to improve the ability of regulatory capital instruments to absorb losses. Certain non-qualifying capital instruments, including cumulative preferred stock and trust preferred securities ("TruPS"), have been phased out as a component of Tier 1 capital for institutions of the Corporation's size.
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Regulatory
Minimum for Capital Adequacy |
|
Fully Phased-in, with Capital Conservation Buffers
|
||||
Total Capital (to Risk-Weighted Assets)
|
12.6
|
%
|
|
12.8
|
%
|
|
8.0
|
%
|
|
10.5
|
%
|
Tier I Capital (to Risk-Weighted Assets)
|
10.1
|
%
|
|
10.2
|
%
|
|
6.0
|
%
|
|
8.5
|
%
|
Common Equity Tier I (to Risk-Weighted Assets)
|
10.1
|
%
|
|
10.2
|
%
|
|
4.5
|
%
|
|
7.0
|
%
|
Tier I Capital (to Average Assets)
|
8.9
|
%
|
|
9.0
|
%
|
|
4.0
|
%
|
|
4.0
|
%
|
(1)
|
These results include the effect of implicit and explicit interest rate floors that limit further reduction in interest rates.
|
(c)
Period |
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
||||||
January 1, 2019 to January 31, 2019
|
|
376,228
|
|
|
$
|
15.60
|
|
|
376,228
|
|
|
$
|
5,452,608
|
|
February 1, 2019 to February 28, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,452,608
|
|
||
March 1, 2019 to March 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105,452,608
|
|
FULTON FINANCIAL CORPORATION
|
|
|
||
|
|
|
|
|
Date:
|
|
May 8, 2019
|
|
/s/ E. Philip Wenger
|
|
|
|
|
E. Philip Wenger
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
Date:
|
|
May 8, 2019
|
|
/s/ Mark R. McCollom
|
|
|
|
|
Mark R. McCollom
|
|
|
|
|
Senior Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
1.
|
Effective January 1, 2019, Section 1.14 is added as follows:
|
2.
|
Effective January 1, 2019, Section 6.02 (b) shall be amended to replace the name “Retirement Plans Administrative Committee” with the name “Retirement Plan Administrative Committee.”
|
3.
|
Effective January 1, 2019, Sections 1.03, 1.07, 1.08 and 3.01(d) of the Plan are amended in their entirety to read as follows:
|
(d)
|
Each Participant hereunder who in a Plan Year: (i) is employed by Fulton Financial Corporation and is a member of Senior Management, an Executive Vice President or a Senior Executive Vice President; (ii) is also eligible to participate in the Fulton 401(k) Plan; (iii) has Compensation in excess of the maximum amount of annual compensation (Code section 401(a)(17) limit, as indexed) that can be taken into account under the Fulton 401(k) Plan; and (iv) makes Compensation Deferrals under this Plan for such Plan Year out of his Compensation that is in excess of the maximum amount of annual compensation that can be taken into account under the Fulton 401(k) Plan, shall be eligible hereunder for a Matching Contribution on such Compensation Deferrals at the same
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Fulton Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
|
May 8, 2019
|
|
|
|
|
|
/s/ E. Philip Wenger
|
|
|
E. Philip Wenger
|
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Fulton Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
|
May 8, 2019
|
|
|
|
|
|
/s/ Mark R. McCollom
|
|
|
Mark R. McCollom
|
|
|
Senior Executive Vice President and Chief Financial Officer
|
Date:
|
|
May 8, 2019
|
|
|
|
|
|
/s/ E. Philip Wenger
|
|
|
E. Philip Wenger
|
|
|
Chairman and Chief Executive Officer
|
Date:
|
|
May 8, 2019
|
|
|
|
|
|
/s/ Mark R. McCollom
|
|
|
Mark R. McCollom
|
|
|
Senior Executive Vice President and Chief Financial Officer
|
|
|
|