UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 [Fee Required]

For the fiscal year ended December 31, 1996

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange

Act of 1934 [No Fee Required]

For the transition period from           to
                               ----------   ----------

Commission File Number 0-11186

PS PARTNERS, LTD.
(Exact name of registrant as specified in its charter)

      California                                               95-3729108
- -------------------------------                    -----------------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                           Identification Number)

   701 Western Avenue
  Glendale, California                                          91201-2394
- -------------------------------                    -----------------------------
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code: (818) 244-8080

Securities registered pursuant to Section 12(b) of the Act:

NONE

Securities registered pursuant to Section 12(g) of the Act:

Units of Limited Partnership Interest
(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes X No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-K. [X]

DOCUMENTS INCORPORATED BY REFERENCE NONE

PART I

ITEM 1. BUSINESS.

General
PS Partners, Ltd. (the "Partnership") is a publicly held limited partnership formed under the California Uniform Limited Partnership Act in April 1982. Commencing in September 1982, 66,000 units of limited partnership interest (the "Units") were offered to the public in an interstate offering. The offering was completed in January 1983.

The Partnership was formed to invest in and operate existing self-service facilities offering storage space for personal and business use (the "mini-warehouses") and to invest up to 30% of the net proceeds of the offering in and operate existing office and industrial properties. The Partnership's investments were made through general partnerships with Storage Equities, Inc., now known as Public Storage, Inc. ("PSI"), a real estate investment trust ("REIT") organized as a corporation under the laws of California. For tax administrative efficiency, the original general partnerships with PSI were consolidated into a single general partnership effective December 31, 1990.

In 1995, there was a series of mergers among Public Storage Management, Inc. (which was the Partnership's mini-warehouse operator), Public Storage, Inc. and their affiliates (collectively, "PSMI"), culminating in the November 16, 1995 merger (the "PSMI Merger") of PSMI into Storage Equities, Inc. In the PSMI Merger, Storage Equities, Inc. was renamed Public Storage, Inc. and it acquired substantially all of PSMI's United States real estate operations and became the operator of the Partnership's mini-warehouse properties.

The Partnership's general partners (the "General Partners") are PSI and B. Wayne Hughes ("Hughes"). PSI became a co-general partner in September 1993, when PSI acquired the interest of PSI Associates, Inc. ("PSA"), an affiliate of PSMI, relating to PSA's general partner capital contribution in the Partnership. Hughes has been a general partner of the Partnership since its inception. Hughes is the chairman of the board and chief executive officer of PSI, and Hughes and members of his family (the "Hughes Family") are the major shareholders of PSI. The Partnership is managed, and its investment decisions are made by Hughes and the executive officers and directors of PSI. The limited partners of the Partnership have no right to participate in the management or conduct of its business affairs.

The Partnership's mini-warehouse properties are managed by PSI pursuant to a Management Agreement. PSI believes that it is the largest operator of mini-warehouse facilities in the United States.

Through 1996, the Partnership's commercial properties were managed by Public Storage Commercial Properties Group, Inc. ("PSCPG") pursuant to a Management Agreement. In January 1997, the Partnership and PSI and other related partnerships transferred a total of 35 business parks to American Office Park Properties, L.P. ("AOPPLP"), an operating partnership formed to own and operate business parks in which PSI has approximately an 85% economic interest. Included among the properties transferred was the Partnership's transfer of the Signal Hill, California business park to AOPPLP in exchange for a 2.2% interest in AOPPLP. The general partner of AOPPLP is PSCPG, now known as American Office Park Properties, Inc. Ronald L. Havner, Jr., formerly Senior Vice-President and Chief Financial Officer of PSI, is the Chief Executive Officer of American Office Park Properties, Inc. Since January 1997, AOPPLP also manages the commercial operations of the Partnership's Webster, Texas property. See Item 13.

PSI's current relationship with the Partnership includes (i) the joint ownership of the Partnership's 27 properties (which excludes the property transferred to AOPPLP in January 1997), (ii) PSI is a co-general partner along with Hughes, who is chairman of the board and chief executive officer of PSI,
(iii) as of February 19, 1997, PSI owned approximately 69.12% of the Partnership's limited partnership units and (iv) PSI is the operator of the Partnership's mini-warehouse facilities.

Investments in Facilities
The Partnership owns interests in 27 properties (which exclude the property transferred to AOPPLP in January 1997); each of such properties was contributed to and is held in a general partnership comprised of the Partnership and PSI. The Partnership purchased its last property in December 1983. Reference is made to the table in Item 2 for a summary of information about the Partnership's properties.

2

The Partnership believes that its operating results have benefited from favorable industry trends and conditions. Notably, the level of new mini-warehouse construction has decreased since 1988 while consumer demand has increased. In addition, in recent years consolidation has occurred in the fragmented mini-warehouse industry.

Mini-warehouses
Mini-warehouses, which comprise the majority of the Partnership's investments, are designed to offer accessible storage space for personal and business use at a relatively low cost. A user rents a fully enclosed space which is for the user's exclusive use and to which only the user has access on an unrestricted basis during business hours. On-site operation is the responsibility of resident managers who are supervised by area managers. Some mini-warehouses also include rentable uncovered parking areas for vehicle storage. Leases for mini-warehouse space may be on a long-term or short-term basis, although typically spaces are rented on a month-to-month basis. Rental rates vary according to the location of the property and the size of the storage space.

Users of space in mini-warehouses include both individuals and large and small businesses. Individuals usually employ this space for storage of, among other things, furniture, household appliances, personal belongings, motor vehicles, boats, campers, motorcycles and other household goods. Businesses normally employ this space for storage of excess inventory, business records, seasonal goods, equipment and fixtures.

Mini-warehouses in which the Partnership has invested generally consist of three to seven buildings containing an aggregate of between 147 to 1,141 storage spaces, most of which have between 25 and 400 square feet and an interior height of approximately 8 to 12 feet.

The Partnership experiences minor seasonal fluctuations in the occupancy levels of mini-warehouses with occupancies higher in the summer months than in the winter months. The Partnership believes that these fluctuations result in part from increased moving activity during the summer.

The Partnership's mini-warehouses are geographically diversified and are generally located in heavily populated areas and close to concentrations of apartment complexes, single family residences and commercial developments. However, there may be circumstances in which it may be appropriate to own a property in a less populated area, for example, in an area that is highly visible from a major thoroughfare and close to, although not in, a heavily populated area. Moreover, in certain population centers, land costs and zoning restrictions may create a demand for space in nearby less populated areas.

As with most other types of real estate, the conversion of mini-warehouses to alternative uses in connection with a sale or otherwise would generally require substantial capital expenditures. However, the Partnership does not intend to convert its mini-warehouses to other uses.

Commercial Properties
The Partnership owns and operates a facility, located in Webster/NASA, Texas, which is a combined mini-warehouse and business park facility. Through 1996, the Partnership owned and operated another facility, a multi-tenant business park located in Signal Hill, California, which was transferred to AOPPLP in January 1997 in exchange for a 2.2% interest in AOPPLP.

Investment Objectives and Polices; Sale or Financing of Investments
The Partnership's objectives are to (i) preserve and protect invested capital, (ii) maximize the potential for appreciation in value of its properties, (iii) provide Federal income tax deductions so that during the early years of property operations a portion of cash distributions may be treated as a return of capital for tax purposes, and therefore, may not represent taxable income to the limited partners and (iv) provide for cash distributions from operations.

The Partnership will terminate on December 31, 2015 unless dissolved earlier. Under the terms of the general partnership agreement with PSI, as of December 31, 1996, PSI has the right to require the Partnership to sell all of its properties (see Item 12(c)). The General Partners have no present intention to seek the liquidation of the Partnership because they believe that it is not an opportune time to sell mini-warehouses. Although the General Partners

3

originally anticipated a liquidation of the Partnership in 1988-1991, since the completion of the Partnership's offering in 1983, significant changes have taken place in the financial and real estate markets that must be taken into account in considering the timing of any proposed sale or financing, including: (i) the increased construction of mini-warehouses from 1984 to 1988, which has increased competition, (ii) the general deterioration of the real estate market (resulting from a variety of factors, including changes in tax laws), which has significantly affected property values and decreased sales activities and (iii) the reduced sources of real estate financing.

The Partnership engaged Lawrence R. Nicholson, MAI, a principal with the firm of Nicholson-Douglas Realty Consultants, Inc. ("NDRC") to perform a limited investigation and appraisal of the Partnership's property portfolio. In a letter appraisal report dated May 10, 1996, NDRC indicated that, based on the assumptions contained in the report, the aggregate market value of the Partnership's 28 properties (consisting not only of the Partnership's interest but also including PSI's interest), as of January 31, 1996, was $68,100,000 ($64,200,000 for the 26 mini-warehouses and $3,900,000 for a business park and for the business park component of combination mini-warehouse/business park property). (In January 1997, after the date of the appraisal, the Partnership transferred a business park to AOPPLP in exchange for a 2.2% interest in AOPPLP.) NDRC's report is limited in that NDRC did not inspect the properties and relied primarily upon the income capitalization approach in arriving at its opinion. NDRC's aggregate value conclusion represents the 100% property interest, and although not valued separately, includes both the interest of the Partnership' in the properties, as well as the interest of PSI, which owns a joint venture interest (ranging from about 25% to 70%) in all of the 28 properties. The analytical process that was undertaken in the appraisal included a review of the properties' unit mix, rental rates and historical financial statements. Following these reviews, a stabilized level of net operating income was projected for the properties (an aggregate of $6,630,000 for the 26 mini-warehouses and $380,000 for the business park space). In the case of the mini-warehouses, value estimates were then made using both a direct capitalization analysis ($66,300,000) and a discounted cash flow analysis ($62,700,000). In applying the discounted cash flow analysis to the mini-warehouses, projections of cash flow from each property were developed for an 11-year period ending in the year 2007. Growth rates for income and expenses were assumed to be 3.5% per year. NDRC then used a terminal capitalization rate of 10.5% to capitalize each property's 11th year net operating income into a residual value at the end of the holding period. The ten yearly cash flows plus the residual or reversionary proceeds net of sales costs were then discounted to present worth using a discount rate of 13.25%. In the direct capitalization analysis, NDRC applied a 10% capitalization rate to the mini-warehouses' stabilized net operating income. These value estimates were then compared to an estimated value ($63,000,000) using a regression analysis applied to approximately 300 sales of mini-warehouses to evaluate the reasonableness of the estimates using the direct capitalization and discounted cash flow analysis.

The business parks were valued using a direct capitalization analysis by applying a 10% capitalization rate to the business parks' stabilized net operating income. NDRC has prepared other appraisals for the General Partners and their affiliates and is expected to continue to prepare appraisals for the General Partners and their affiliates. No environmental investigations were conducted with respect to the limited investigation of the Partnership's properties. Accordingly, NDRC's appraisal did not take into account any environmental cleanup or other costs that might be incurred in connection with a disposition of the properties. Although there can be no assurance, based on recently completed environmental investigations (see Item 2), the Partnership is not aware of any environmental contamination of its facilities material to its overall business or financial condition. In addition to assuming compliance with applicable environmental laws, the appraisal also assumed, among other things, compliance with applicable zoning and use regulations and the existence of required licenses.

Limited Partners should recognize that appraisals are opinions as of the date specified, are subject to certain assumptions and the appraised value of the Partnership's properties may not represent their true worth or realizable value. There can be no assurance that, if these properties were sold, they would be sold at the appraised values; the sales price might be higher or lower than the appraised values.

Based on NDRC's limited appraisal (as of January 1996), the General Partners have estimated a liquidation value per Unit of $548. This liquidation value was calculated assuming (i) the properties owned by the Partnership and PSI were sold at the values reflected in NDRC's report, (ii) costs of 5% of the sales price of the properties were incurred in the sale of the properties (exclusive of payments to General Partners), (iii) the proceeds from the

4

properties held jointly by the Partnership and PSI were allocated between them in accordance with the joint venture agreement and (iv) the Partnership's other net assets were liquidated at their book value at March 31, 1996.

In September 1996, PSI completed a cash tender offer, which had commenced in July 1996, pursuant to which PSI acquired a total of 4,532 additional limited partnership units in the Partnership at $548 per Unit.

Operating Strategies
The Partnership's mini-warehouses are operated by PSI under the "Public Storage" name, which the Partnership believes is the most recognized name in the mini-warehouse industry. The major elements of the Partnership's operating strategies are as follows:

* Capitalize on Public Storage's name recognition. PSI, together with its predecessor, has more than 20 years of operating experience in the mini-warehouse business. PSI has informed the Partnership that it is the largest mini-warehouse facility operator in the United States in terms of both number of facilities and rentable space operated. PSI believes that its marketing and advertising programs improve its competitive position in the market. PSI's in-house Yellow Pages staff designs and places advertisements in approximately 700 directories. Commencing in early 1996, PSI began to experiment with a telephone reservation system designed to provide added customer service. Customers calling either PSI's toll-free referral system, (800) 44-STORE, or a mini-warehouse facility are directed to PSI's reservation system where a trained representative discusses with the customer space requirements, price and location preferences and also informs the customer of other products and services provided by PSI. As of December 31, 1996, the telephone reservation system was supporting rental activity at all of the Partnership's properties. PSI's toll-free telephone referral system services approximately 120,000 calls per month from potential customers inquiring as to the nearest Public Storage mini-warehouse.

* Maintain high occupancy levels and increase realized rents. Subject to market conditions, the Partnership generally seeks to achieve average occupancy levels in excess of 90% and to eliminate promotions prior to increasing rental rates. Average occupancy for the Partnership's mini-warehouses remained stable at 89% for both 1996 and 1995. Realized monthly rents per square foot increased from $.59 in 1995 to $.60 in 1996. The Partnership has increased rental rates in many markets where it has achieved high occupancy levels and eliminated or minimized promotions.

* Systems and controls. PSI has an organizational structure and a property operation system, "CHAMP" (Computerized Help and Management Program), which links its corporate office with each mini-warehouse. This enables PSI to obtain daily information from each mini-warehouse and to achieve efficiencies in operations and maintain control over its space inventory, rental rates, promotional discounts and delinquencies. Expense management is achieved through centralized payroll and accounts payable systems and a comprehensive property tax appeals department, and PSI has an extensive internal audit program designed to ensure proper handling of cash collections.

* Professional property operation. In addition to the approximately 120 support personnel at the Public Storage corporate offices, there are approximately 2,700 on-site personnel who manage the day-to-day operations of the mini-warehouse in the Public Storage system. These on-site personnel are supervised by 110 district managers, 15 regional managers and three divisional managers (with an average of 13 years experience in the mini-warehouse industry) who report to the president of the mini-warehouse property operator (who has 13 years of experience with the Public Storage organization). PSI carefully selects and extensively trains the operational and support personnel and offers them a progressive career path. See "Mini-warehouse Property Operator."

Mini-warehouse Property Operator
The Partnership's mini-warehouse properties are managed by PSI pursuant to a Management Agreement.
5

Under the supervision of the Partnership, PSI coordinates the operation of the facilities, establishes rental policies and rates, directs marketing activity and directs the purchase of equipment and supplies, maintenance activity, and the selection and engagement of all vendors, supplies and independent contractors.

PSI engages, at the expense of the Partnership, employees for the operation of the Partnership's facilities, including resident managers, assistant managers, relief managers, and billing and maintenance personnel. Some or all of these employees may be employed on a part-time basis and may also be employed by other persons, partnerships, REITs or other entities owning facilities operated by PSI.

In the purchasing of services such as advertising (including broadcast media advertising) and insurance, PSI attempts to achieve economies by combining the resources of the various facilities that it operates. Facilities operated by PSI have historically carried comprehensive insurance, including fire, earthquake, liability and extended coverage.

PSI has developed systems for space inventory, accounting and handling delinquent accounts, including a computerized network linking PSI operated facilities. Each project manager is furnished with detailed operating procedures and typically receives facilities management training from PSI. Form letters covering a variety of circumstances are also supplied to the project managers. A record of actions taken by the project managers when delinquencies occur is maintained.

The Partnership's facilities are typically advertised via signage, yellow pages, flyers and broadcast media advertising (television and radio) in geographic areas in which many of the Partnership's facilities are located. Broadcast media and other advertising costs are charged to the Partnership's facilities located in geographic areas affected by the advertising. From time to time, PSI adopts promotional programs, such as temporary rent reductions, in selected areas or for individual facilities.

For as long as the Management Agreement is in effect, PSI has granted the Partnership a non-exclusive license to use two PSI service marks and related designs, including the "Public Storage" name, in conjunction with rental and operation of facilities managed pursuant to the Management Agreement. Upon termination of the Management Agreement, the Partnership would no longer have the right to use the service marks and related designs. The General Partners believe that the loss of the right to use the service marks and related designs could have a material adverse effect on the Partnership's business.

The Management Agreement between the Partnership and PSI provides that the Management Agreement may be terminated without cause upon 60 days written notice by either party.

Commercial Property Operator
Through 1996, the Partnership's commercial properties were managed by PSCPG, now known as American Office Park Properties, Inc., pursuant to a Management Agreement. In January 1997, the Partnership transferred the Signal Hill, California business park to AOPPLP, and AOPPLP became the manager of the commercial operations of the Partnership's Webster, Texas property pursuant to the Management Agreement. The Management Agreement between the Partnership and AOPPLP provides that the Management Agreement may be terminated (i) without cause upon 60 days written notice by the Partnership and upon seven years notice by AOPPLP and (ii) at any time by either party for cause.

Competition
Competition in the market areas in which the Partnership operates is significant and affects the occupancy levels, rental rates and operating expenses of certain of the Partnership facilities. Competition may be accelerated by any increase in availability of funds for investment in real estate. Recent increases in plans for development of mini-warehouses is expected to further intensify competition among mini-warehouse operators in certain market areas. In addition to competition from mini-warehouses operated by PSI, there are three other national firms and numerous regional and local operators. The Partnership believes that the significant operating and financial experience of PSI's executive officers and directors and the "Public Storage" name, should enable the Partnership to continue to compete effectively with other entities.

6

Other Business Activities
A corporation owned by the Hughes Family reinsures policies against losses to goods stored by tenants in the Partnership's mini-warehouses. The Partnership believes that the availability of insurance reduces the potential liability of the Partnership to tenants for losses to their goods from theft or destruction. This corporation receives the premiums and bears the risks associated with the insurance.

A corporation, in which PSI has a 95% economic interest and the Hughes Family has a 5% economic interest, sells locks, boxes and tape to tenants to be used in securing their spaces and moving their goods. PSI believes that the availability of locks, boxes and tape for sale promotes the rental of spaces.

Employees
There are 87 persons who render services on behalf of the Partnership. These persons include resident managers, assistant managers, relief managers, district managers, and administrative personnel. Some of these employees may be employed on a part-time basis and may also be employed by other persons, partnerships, REITs or other entities owning facilities operated by PSI or AOPPLP.

ITEM 2. PROPERTIES. The following table sets forth information as of December 31, 1996 about properties owned by the Partnership. All of these properties were acquired jointly with PSI and were contributed to a general partnership comprised of the Partnership and PSI.

                                        Net               Number
                                      Rentable              of                Date of                 Ownership
Location                            Square Feet           Spaces            Acquisition              Percentage
- --------------------------------   ------------        ------------        ------------             ------------
ARIZONA
Tucson                                  63,400               585              11/02/83                  72.5%
   N. Romero Rd.

CALIFORNIA
Campbell                                52,300               379              11/10/83                  50.0
   Salmar Ave.
Sacramento                              36,900               406              12/30/82                  58.7
   Folsom
Signal Hill                             67,900                36              12/29/83                  75.0
   Junipero (2) (3)
Ventura                                 51,900               526              06/17/83                  68.8
   Walker

COLORADO
Aurora                                  39,400               334              11/18/83                  70.0
   Hanover Way
Colorado Springs                        26,500               147              05/13/83                  59.7
   Delta Drive
Colorado Springs                        83,000               542              11/02/83                  72.5
   Edison Ave.
Colorado Springs                        51,600               427              11/02/83                  72.5
   Mount View
Colorado Springs                        50,400               478              01/04/83                  51.6
   Platte Ave.
Thornton                                66,900               602              11/02/83                  72.5
   York St.

7

                                        Net               Number
                                      Rentable              of                Date of                 Ownership
Location                            Square Feet           Spaces            Acquisition              Percentage
- --------------------------------   ------------        ------------        ------------             ------------
CONNECTICUT
Southington                             42,600               491              09/08/83                  46.5%
   Spring St.

DELAWARE
Dover                                   51,400               587              09/20/83                  50.0
   Jeffric
New Castle                              64,900               667              09/20/83                  50.0
   New Churchmans Rd
Newark                                  62,600               748              09/20/83                  50.0
   Bellevue Rd.

FLORIDA
Orlando                                 56,500               537              10/13/83                  70.0
   J. Young Parkway
Semoran                                 82,200               733              01/31/83                  50.8
   Extra

INDIANA
Ft. Wayne                               42,000               447              09/20/83                  70.0
   Bluffton Rd.
Ft. Wayne                               67,600               599              09/20/83                  70.0
   W. Colliseum
Hobart                                  81,100               470              08/31/83                  70.0
   Ridge Rd.

NEW JERSEY
Blackwood                               64,100               594              03/29/83                  44.2
   Peters Lane

NEW YORK
Vailsgate                               37,200               354              04/22/83                  41.6
   Route 94

OKLAHOMA
Oklahoma City                           62,900               478              11/02/83                  72.5
   Reno Ave.

OREGON
Portland                                34,200               367              12/30/82                  58.7
   Halsey

PENNSYLVANIA
Langhorne                               98,800             1,141              09/20/83                  50.0
   S. Flower Mill
Southhampton                            93,000               785              09/13/83                  30.0
   Jaymor

8

                                        Net               Number
                                      Rentable              of                Date of                 Ownership
Location                            Square Feet           Spaces            Acquisition              Percentage
- --------------------------------   ------------        ------------        ------------             ------------
TEXAS
Webster                                 75,100               609              09/01/83                  60.4%
   Gulf Freeway
Webster NASA Rd.
    mini-warehouse                      97,000               934              11/10/83                  70.0
    business park                       20,700                20              11/10/83                  70.0


(1) Business Park Facility.
(2) Combined Mini-warehouse and Office Space.
(3) In January 1997, the Partnership contributed the Signal Hill, California business park facility to AOPPLP in exchange for a 2.2% interest in AOPPLP. See Item 1.

The weighted average occupancy levels for the mini-warehouse and business park facilities were 89% and 93%, respectively, in 1996 compared to 89% and 91%, respectively, in 1995. The monthly average realized rent per square foot for the mini-warehouse and business park facilities was $.60 and $.64, respectively, in 1996 compared to $.59 and $.65, respectively, in 1995.

Substantially all of the Partnership's facilities were acquired prior to the time that it was customary to conduct extensive environmental investigations in connection with the property acquisitions. During the fourth quarter of 1995, an independent environmental consulting firm completed environmental assessments on the Partnership's properties to evaluate the environmental condition of, and potential environmental liabilities of such properties. Based on the assessments, the Partnership expensed in 1995 an estimated $179,000 for known environmental remediation requirements. Although there can be no assurance, the Partnership is not aware of any unaccrued environmental contamination of its facilities which individually or in the aggregate would be material to the Partnership's overall business, financial condition, or results of operations.

ITEM 3. LEGAL PROCEEDINGS. No material legal proceeding is pending against the Partnership.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. No matters were submitted to a vote of security holders during the fourth quarter of 1996.

9

PART II

ITEM 5. MARKET FOR THE PARTNERSHIP'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The Partnership has no common stock.

The Units are not listed on any national securities exchange or quoted on the NASDAQ System, and there is no established public trading market for the Units. Secondary sales activity for the Units has been limited and sporadic. The General Partners monitor transfers of the Units (a) because the admission of the transferee as a substitute limited partner requires the consent of the General Partners under the Partnership's Amended and Restated Agreement of Limited Partnership, (b) in order to ensure compliance with safe harbor provisions to avoid treatment as a "publicly traded partnership" for tax purposes and (c) because PSI has purchased Units. However, the General Partners do not have information regarding the prices at which all secondary sale transactions in the Units have been effectuated. Various organizations offer to purchase and sell limited partnership interests (including securities of the type such as the Units) in secondary sales transactions. Various publications such as The Stanger Report summarize and report information (on a monthly, bimonthly or less frequent basis) regarding secondary sales transactions in limited partnership interests (including the Units), including the prices at which such secondary sales transactions are effectuated.

Exclusive of the General Partners' interest in the Partnership, as of December 31, 1996, there were approximately 971 record holders of Units.

In September 1996, PSI completed a cash tender offer, which had commenced in July 1996, pursuant to which PSI acquired a total of 4,532 additional limited partnership units in the Partnership at $548 per Unit.

The Partnership makes quarterly distributions of all "Cash Available for Distribution" and will make distributions of "Cash from Sales or Refinancings". Cash Available for Distribution is cash flow from all sources less cash necessary for any obligations or capital improvements or reserves.

Reference is made to Items 6 and 7 hereof for information on the amount of such distributions.

10

ITEM 6. SELECTED FINANCIAL DATA.

                                                                 For the Year Ended December 31,
                                            ----------------------------------------------------------------------
                                              1996           1995            1994            1993           1992
                                            --------        --------       --------       --------         -------
                                                                (In thousands, except per Unit data)
Revenues                                    $ 11,258        $ 10,998       $ 10,692       $ 10,113         $ 9,477


Depreciation and amortization                  2,401           2,263          2,141          2,028           1,870

Interest expense                                   -               -              -            196             477

Net income                                     2,600           2,067          2,061          1,904           1,549

   Limited partners' share                     2,257           1,569          1,806          1,701           1,351

   General partners' share                       343             498            255            203             198

Limited partners'
   per unit data (a)

   Net income                               $   34.20       $   23.77      $   27.36      $   25.77        $  20.47

   Cash distributions (b)                   $   43.20       $   65.10      $   32.00      $   25.00        $  25.00

As of December 31,
Cash and cash
   equivalents                              $    506        $    511       $  1,855       $    831         $   816

Total assets                                $ 34,941        $ 36,307       $ 39,040       $ 39,452         $40,694

Mortgage notes                              $      -        $      -       $      -       $      -         $ 2,157
   payable

(a) Limited Partners' per unit data is based on the weighted average number of units (66,000) outstanding during the year.
(b) The General Partners distributed, concurrently with the distributions for the third quarter of 1995, a portion of the operating cash reserve of the Partnership estimated to be $22.95 per Unit.

11

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Results of Operations

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995:

The Partnership's net income in 1996 was $2,600,000 compared to $2,067,000 in 1995, representing an increase of $533,000. The increase was primarily due to improved property operations at the Partnership's real estate facilities and a reduction in environmental costs, combined with reduced minority interest in income for those properties held jointly with PSI, partially offset by an increase in depreciation expense and a decrease in interest income.

Property net operating income (rental income less cost of operations and management fees and excluding depreciation expense) increased approximately $41,000 in 1996 compared to 1995, as rental income increased by $322,000, or 3%, and cost of operations (including management fees) increased by $281,000, or 7%.

Rental income for the Partnership's mini-warehouse operations was $10,561,000 in 1996 compared to $10,256,000 in 1995, representing an increase of $305,000, or 3%. The increase in rental income was primarily attributable to increased rental rates. The monthly average realized rent per square foot for the mini-warehouse facilities was $.60 in 1996 compared to $.59 in 1995. The weighted average occupancy levels at the mini-warehouse facilities remained stable at 89% for both 1996 and 1995. Costs of operations (including management fees) for the mini-warehouses increased $278,000, or 7%, to $4,013,000 in 1996 from $3,735,000 in 1995. This increase was primarily attributable to increases in repairs and maintenance, property tax, and advertising expenses. Accordingly, for the Partnership's mini-warehouse operations, property net operating income increased by $27,000 to $6,548,000 in 1996 from $6,521,000 in 1995.

Rental income for the Partnership's business park operations was $666,000 in 1996 compared to $649,000 in 1995, representing an increase of $17,000, or 3%. The increase in rental income was primarily attributable to increased occupancy levels, partially offset by decreased rental rates. The weighted average occupancy levels at the business park facilities were 93% in 1996 compared to 91% in 1995. The monthly average realized rent per square foot for the business park facilities was $.64 in 1996 compared to $.65 in 1995. Cost of operations (including management fees) for the business parks increased $3,000 to $295,000 in 1996 from $292,000 in 1995. Accordingly, for the Partnership's business park facilities, property net operating income increased by $14,000, or 4%, to $371,000 in 1996 from $357,000 in 1995.

Interest income decreased in 1996 over 1995 as a result of a decrease in average invested cash balances.

Depreciation and amortization increased $138,000 to $2,401,000 in 1996 from $2,263,000 in 1995. This increase is principally attributable to depreciation of capital expenditures made during 1995 and 1996.

Minority interest in income decreased by $479,000 in 1996 compared to 1995. This decrease was primarily attributed to the allocation of depreciation and amortization expense (pursuant to the partnership agreement with respect to those real estate facilities which are jointly owned with PSI) to PSI of $1,029,000 compared to $465,000 for 1996 and 1995, respectively, partially offset by an increase in operations at the Partnership's real estate facilities owned jointly with PSI.

YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994:

The Partnership's net income in 1995 was $2,067,000 compared to $2,061,000 in 1994, representing an increase of $6,000. The increase was primarily due to improved property operations at the Partnership's real estate facilities combined with reduced minority interest in income for those properties held jointly with PSI, partially offset by increased environmental costs.

12

Property net operating income (rental income less cost of operations and management fees and excluding depreciation expense) increased approximately $149,000 or 2% in 1995 compared to 1994, as rental income increased by $260,000 or 2%, and cost of operations (including management fees) increased by $111,000 or 3%.

Rental income for the Partnership's mini-warehouse operations was $10,256,000 in 1995 compared to $10,039,000 in 1994, representing an increase of $217,000, or 2%. The increase in rental income was primarily attributable to increased rental rates. The weighted average occupancy levels at the mini-warehouse facilities were 89% in 1995 compared to 90% in 1994. The monthly average realized rent per square foot for the mini-warehouse facilities was $.59 in 1995 compared to $.57 in 1994. Costs of operations (including management fees) for the mini-warehouses increased $103,000 or 3%, to $3,735,000 in 1995 from $3,632,000 in 1994. Accordingly, for the Partnership's mini-warehouse operations, property net operating income increased by $114,000 or 2% from $6,407,000 in 1994 to $6,521,000 in 1995.

Rental income for the Partnership's business park operations was $649,000 in 1995 compared to $606,000 in 1994, representing an increase of $43,000 or 7%. The increase in rental income was primarily attributable to increased rental rates, combined with increased occupancy levels. The weighted average occupancy levels at the business park facilities were 91% in 1995 compared to 90% in 1994. The monthly average realized rent per square foot for the business park facilities was $.65 in 1995 compared to $.63 in 1994. Cost of operations (including management fees) for the business parks increased $8,000 or 3% to $292,000 in 1995 from $284,000 in 1994. Accordingly, for the Partnership's business park facilities, property net operating income increased by $35,000 or 11% from $322,000 in 1994 to $357,000 in 1995.

Substantially all of the Partnership's facilities were acquired prior to the time that it was customary to conduct extensive environmental investigations in connection with the property acquisitions. During the fourth quarter of 1995, an independent environmental consulting firm completed environmental assessments on the Partnership's properties to evaluate the environmental condition of, and potential environmental liabilities of such properties. Based on the assessments, the Partnership expensed in 1995 an estimated $179,000 for known environmental remediation requirements. Although there can be no assurance, the Partnership is not aware of any unaccrued environmental contamination of its facilities which individually or in the aggregate would be material to the Partnership's overall business, financial condition, or results of operations.

Minority interest in income decreased by $134,000 in 1995 compared to 1994. This decrease was primarily attributed to the allocation of depreciation and amortization expense (pursuant to the partnership agreement with respect to those real estate facilities which are jointly owned by PSI) to PSI of $465,000 compared to $327,000 for 1995 and 1994, respectively, partially offset by an increase in operations at the Partnership's real estate facilities owned jointly with PSI.

Liquidity and Capital Resources
The Partnership has adequate sources of cash to finance its operations, both on a short-term and long-term basis, primarily by internally generated cash from property operations combined with cash on-hand at December 31, 1996 of approximately $506,000.

Cash flows from operating activities ($6,702,000 for the year ended December 31, 1996) have been sufficient to meet all current obligations of the Partnership. Total capital improvements were $996,000, $803,000 and $694,000 in 1996, 1995 and 1994, respectively. During 1997, the Partnership anticipates approximately $940,000 of capital improvements (of which $378,000 represents PSI's joint venture share). During 1995, the Partnership's property manager commenced a program to enhance the visual appearance of the mini-warehouse facilities. Such enhancements include new signs, exterior color schemes, and improvements to the rental offices.

13

The Partnership expects to continue making quarterly distributions. Total distributions paid to the General Partners and the limited partners (including per Unit amounts) for 1996 and prior years were as follows:

                       Total                    Per Unit
                  --------------             --------------
1996                $3,200,000                    $43.20
1995                 4,823,000                     65.10
1994                 2,371,000                     32.00
1993                 1,850,000                     25.00
1992                 1,850,000                     25.00
1991                 2,522,000                     34.04
1990                   347,000                      4.70
1989                 2,223,000                     30.00
1988                 2,222,000                     30.00
1987                 2,222,000                     30.00
1986                 2,407,000                     32.50
1985                 2,963,000                     40.00
1984                 2,963,000                     40.00
1983                 2,407,000                     32.50

Distributions were reduced significantly in 1990 in order to pay off short-term borrowings as well as the prepayment of long-term borrowings. In 1991, the General Partners distributed a portion of the operating cash reserve of the Partnership. The operating reserve that was distributed was estimated at $8.10 per unit. During 1992, 1993 and 1994, the distribution level was adjusted to a level supported by property operations after reduction for funds needed for capital improvements, debt service and necessary cash reserves. The 1995 distribution includes a portion of the operating cash reserve of the Partnership, estimated to be $22.95 per Unit. Future distribution levels will be based upon cash flows available for distributions (cash flows from operations less capital improvements, distributions to minority interest and necessary cash reserves).

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. The Partnership's financial statements are included elsewhere herein. Reference is made to the Index to Consolidated Financial Statements and Financial Statement Schedules in Item 14(a).

ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None.

14

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP. The Partnership has no directors or executive officers.

The Partnership's General Partners are PSI and B. Wayne Hughes. PSI, acting through its directors and executive officers, and Mr. Hughes manage and make investment decisions for the Partnership. The Partnership's mini-warehouse properties are managed by PSI pursuant to a Management Agreement. Through 1996, the Partnership's commercial properties were managed by PSCPG, now known as American Office Park Properties, Inc., pursuant to a Management Agreement. In January 1997, the Partnership transferred the Signal Hill, California business park to AOPPLP in exchange for a 2.2% interest in AOPPLP, and AOPPLP became the manager of the commercial operations of the Partnership's Webster, Texas property pursuant to the Management Agreement.

The names of all directors and executive officers of PSI, the offices held by each of them with PSI, and their ages and business experience during the past five years are as follows:

        Name                              Positions with PSI
- --------------------         -------------------------------------------------
B. Wayne Hughes              Chairman of the Board and Chief Executive Officer
Harvey Lenkin                President and Director
John Reyes                   Senior Vice President and Chief Financial Officer
Hugh W. Horne                Senior Vice President
Obren B. Gerich              Senior Vice President
Marvin M. Lotz               Senior Vice President
David Goldberg               Senior Vice President and General Counsel
A. Timothy Scott             Senior Vice President and Tax Counsel
Sarah Hass                   Vice President and Secretary
Robert J. Abernethy          Director
Dann V. Angeloff             Director
William C. Baker             Director
Uri P. Harkham               Director

B. Wayne Hughes, age 63, a general partner of the Partnership, has been a director of PSI since its organization in 1980 and was President and Co-Chief Executive Officer from 1980 until November 1991 when he became Chairman of the Board and sole Chief Executive Officer. Mr. Hughes was an officer and director of affiliates of PSMI and a director of PSMI until November 1995. Mr. Hughes has been Chairman of the Board and Chief Executive Officer since 1990 of Public Storage Properties XI, Inc., Public Storage Properties XIV, Inc., Public Storage Properties XV, Inc., Public Storage Properties XVI, Inc., Public Storage Properties XVII, Inc., Public Storage Properties XVIII, Inc., Public Storage Properties XIX, Inc. and Public Storage Properties XX, Inc. (collectively, the "Public Storage REITs"), REITs that were organized by affiliates of PSMI. From 1989-90 until the respective dates of merger, he was Chairman of the Board and Chief Executive Officer of Public Storage Properties VI, Inc., Public Storage Properties VII, Inc., Public Storage Properties VIII, Inc., Public Storage Properties IX, Inc., Public Storage Properties X, Inc. and Public Storage Properties XII, Inc., PS Business Parks, Inc., Partners Preferred Yield, Inc., Partners Preferred Yield II, Inc., Partners Preferred Yield III, Inc. and Storage Properties, Inc. ("SPI") (collectively, the "Merged Public Storage REITs"), affiliated REITs that were merged into PSI between September 1994 and December 1996. Mr. Hughes has been active in the real estate investment field for over 25 years.

Harvey Lenkin, age 60, became President and a director of PSI in November 1991. Mr. Lenkin was an officer and director of PSMI and its affiliates until November 1995. He has been President of the Public Storage REITs since 1990. He was President of the Merged Public Storage REITs from 1989-90 until the respective dates of merger and was also a director of SPI from 1989 until June 1996.

15

John Reyes, age 36, a certified public accountant, joined PSMI in 1990 and was controller of PSI from 1992 until December 1996 when he became Chief Financial Officer. He became a Vice President of PSI in November 1995 and a Senior Vice President of PSI in December 1996. From 1983 to 1990, Mr. Reyes was employed by Ernst & Young.

Hugh W. Horne, age 52, has been a Vice President of PSI since 1980 and was Secretary of PSI from 1980 until February 1992 and became Senior Vice President of PSI in November 1995. He was an officer of PSMI from 1973 to November 1995. Mr. Horne has been a Vice President of the Public Storage REITs since 1993. He was a Vice president of SPI from 1989 until June 1996 and of the other Merged Public Storage REITs from 1993 until the respective dates of merger. He is responsible for managing all aspects of property acquisition for PSI.

Obren B. Gerich, age 58, a certified public accountant and certified financial planner, has been a Vice President of PSI since 1980 and became Senior Vice President of PSI in November 1995. He was Chief Financial Officer of PSI until November 1991. Mr. Gerich was an officer of PSMI from 1975 to November 1995. He has been Vice President and Secretary of the Public Storage REITS since 1990 and was Chief Financial Officer until November 1995. Mr. Gerich was Vice President and Secretary of the Merged Public Storage REITs from 1989-90 until the respective dates of merger.

Marvin M. Lotz, age 54, has had overall responsibility for Public Storage's mini-warehouse operations since 1988. He became a Senior Vice President of PSI in November 1995. Mr. Lotz was an officer of PSMI with responsibility for property acquisitions from 1983 until 1988.

David Goldberg, age 47, joined PSMI's legal staff in June 1991, rendering services on behalf of PSI and PSMI. He became a Senior Vice President and General Counsel of PSI in November 1995 and Vice President and General Counsel of the Public Storage REITs in December 1995. From December 1982 until May 1991, he was a partner in the law firm of Sachs & Phelps, then counsel to PSI and PSMI.

A. Timothy Scott, age 45, became a Senior Vice President and Tax Counsel of PSI and Vice President and Tax Counsel of the Public Storage REITs in November 1996. From June 1991 until joining PSI, Mr. Scott practiced tax law as a shareholder of the law firm of Heller, Ehrman, White & McAuliffe, counsel to PSI and PSMI. Prior to June 1991, his professional corporation was a partner in the law firm of Sachs & Phelps, then counsel to PSI and PSMI.

Sarah Hass, age 41, became Secretary of PSI in February 1992. She became a Vice President of PSI in November 1995. She joined PSMI's legal department in June 1991, rendering services on behalf of PSI and PSMI. From 1987 until May 1991, her professional corporation was a partner in the law firm of Sachs & Phelps, then counsel to PSI and PSMI, and from April 1986 until June 1987, she was associated with that firm, practicing in the area of securities law. From September 1979 until September 1985, Ms. Hass was associated with the law firm of Rifkind & Sterling, Incorporated.

Robert J. Abernethy, age 57, is President of American Standard Development Company and of Self-Storage Management Company, which develop and operate mini-warehouses. Mr. Abernethy has been a director of PSI since its organization in 1980. He is a member of the board of directors of Johns Hopkins University and of the Los Angeles County Metropolitan Transportation Authority and a former member of the board of directors of the Metropolitan Water District of Southern California.

Dann V. Angeloff, age 61, is President of the Angeloff Company, a corporate financial advisory firm. The Angeloff Company has rendered, and is expected to continue to render, financial advisory and securities brokerage services for PSI. Mr. Angeloff is the general partner of a limited partnership that owns a mini-warehouse operated by PSI and which secures a note owned by PSI. Mr. Angeloff has been a director of PSI since its organization in 1980. He is a director of Bonded Motors, Inc., Compensation Resource Group, Datametrics Corporation, Nicholas/Applegate Growth Equity Fund, Nicholas/Applegate Investment Trust, ReadyPac Produce, Inc., Royce Medical Company and Seda Specialty Packaging Corp. He was a director of SPI from 1989 until June 1996.

William C. Baker, age 63, became a director of PSI in November 1991. Since April 1996, Mr. Baker has been Chairman of the Board of Santa Anita Realty Enterprises, Inc., a REIT that owns the Santa Anita Racetrack and other real estate assets. In August 1996, he became Chairman of the Board and Chief Executive Officer of Santa Anita Operating Company, which operates the Santa

16

Anita Racetrack through its subsidiary the Los Angeles Turf Club, Incorporated. From April 1993 through May 1995, Mr. Baker was President of Red Robin International, Inc., an operator and franchiser of casual dining restaurants in the United States and Canada. Since January 1992, he has been Chairman and Chief Executive Officer of Carolina Restaurant Enterprises, Inc., a franchisee of Red Robin International, Inc. From 1976 to 1988, he was a principal shareholder and Chairman and Chief Executive Officer of Del Taco, Inc., an operator and franchiser of fast food restaurants in California. Mr. Baker is a director of Callaway Golf Company.

Uri P. Harkham, age 48, became a director of PSI in March 1993. Mr. Harkham has been the President and Chief Executive Officer of the Jonathan Martin Fashion Group, which specializes in designing, manufacturing and marketing women's clothing, since its organization in 1976. Since 1978, Mr. Harkham has been the Chairman of the Board of Harkham Properties, a real estate firm specializing in buying and managing fashion warehouses in Los Angeles and Australia.

Pursuant to Articles 16 and 17 of the Partnership's Amended Certificate and Agreement of Limited Partnership (the "Partnership Agreement"), a copy of which is included in the Partnership's prospectus included in the Partnership's Registration Statement, File No. 2-77224, each of the General Partners continues to serve until (i) death, insanity, insolvency, bankruptcy or dissolution, (ii) withdrawal with the consent of the other general partner and a majority vote of the limited partners, or (iii) removal by a majority vote of the limited partners.

Each director of PSI serves until he resigns or is removed from office by PSI, and may resign or be removed from office at any time with or without cause. Each officer of PSI serves until he resigns or is removed by the board of directors of PSI. Any such officer may resign or be removed from office at any time with or without cause.

There have been no events under any bankruptcy act, no criminal proceedings, and no judgments or injunctions material to the evaluation of the ability of any director or executive officer of PSI during the past five years.

ITEM 11. EXECUTIVE COMPENSATION. The Partnership has no subsidiaries, directors or officers. See Item 13 for a description of certain transactions between the Partnership and the General Partners and their affiliates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
(a) At February 19, 1997, PSI beneficially owned more than 5% of the Units of the Partnership:

    Title                     Name and Address                 Amount of Beneficial              Percent
   of Class                 of Beneficial Owner                     Ownership                   of Class
- ------------------      ---------------------------          -------------------------        ------------

Units of Limited          Public Storage, Inc.                    45,618 Units  (1)              69.12%
Partnership Interest      701 Western Avenue
                          Glendale, CA 91201-2394  (1)


(1) These Units are held of record by SEI Arlington Acquisition Corporation, a wholly-owned subsidiary of PSI.

The Partnership is not aware of any other beneficial owners of more than 5% of the Units.

In September 1996, PSI completed a cash tender offer, which had commenced in July 1996, pursuant to which PSI acquired a total of 4,532 additional limited partnership units in the Partnership at $548 per Unit.

17

(b) The Partnership has no officers and directors.

The General Partners (or their predecessor-in-interest) have contributed $333,000 to the capital of the Partnership representing 1% of the aggregate capital contributions and as a result participate in the distributions to the limited partners and in the Partnership's profits and losses in the same proportion that the general partners' capital contribution bears to the total capital contribution. Information regarding ownership of the Units by PSI, a General Partner, is set forth under section (a) above. The directors and executive officers of PSI, as a group, do not own any Units.

(c) The Partnership knows of no contractual arrangements, the operation of the terms of which may at a subsequent date result in a change in control of the Partnership, except for articles 16, 17 and 21.1 of the Partnership's Amended Certificate and Agreement of Limited Partnership, a copy of which is included in the Partnership's prospectus included in the Partnership's Registration Statement File No. 2-77224. Those articles provide, in substance, that the limited partners shall have the right, by majority vote, to remove a general partner and that a general partner may designate a successor with the consent of the other general partner and a majority of the limited partners.

The Partnership owns interests in 27 properties (which exclude the property transferred to AOPPLP in January 1997); all of these properties are held in a general partnership comprised of the Partnership and PSI.

Under the terms of the partnership agreement relating to the ownership of the properties, PSI has the right to compel a sale of each property at any time after seven years from the date of acquisition at not less than its independently determined fair market value provided the Partnership receives its share of the net sales proceeds solely in cash. As of December 31, 1996, PSI has the right to require the Partnership to sell all of the joint venture properties on these terms.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
The Partnership Agreement provides that the General Partners and their affiliates are entitled to the following compensation:

1. Incentive distributions equal to 10% of Cash Flow from Operations.

2. Provided the limited partners have received distributions equal to 100% of their investment plus a cumulative 8% per year (not compounded) on their investment (reduced by distributions other than from Cash Flow from Operations), subordinated incentive distributions equal to 15% of remaining Cash from Sales or Refinancings.

3. Provided the limited partners have received distributions equal to 100% of their capital contributions plus a cumulative 6% per year (not compounded) on their investment (reduced by distributions other than distributions from Cash Flow from Operations), brokerage commissions at the lesser of 3% of the sales price of a property or 50% of a competitive commission.

During 1996, approximately $320,000 was paid to PSI with respect to items 1, 2, and 3 above. The Partnership owns interests in 27 properties (which exclude the property transferred to AOPPLP in January 1997); all of these properties are held in a general partnership comprised of the Partnership and PSI.

The Partnership has a Management Agreement with PSI pursuant to which the Partnership pays PSI a fee of 6% of the gross revenues of the mini-warehouse spaces operated for the Partnership. During 1996, the Partnership paid fees of $635,000 to PSI pursuant to the Management Agreement.

Through 1996, the Partnership's commercial properties were managed by PSCPG pursuant to a Management Agreement which provides for the payment of a fee by the Partnership of 5% of the gross revenues of the commercial space operated for the Partnership. During 1996, the Partnership paid $33,000 to PSCPG pursuant to the Management Agreement. PSI has a 95% economic interest (represented by voting preferred stock) in PSCP and the Hughes Family had a 5% economic interest

18

(represented by voting common stock) in PSCPG until December 1996, when the Hughes Family sold its interest to Ronald L. Havner, Jr., formerly Senior Vice President and Chief Financial Officer of PSI, who became the Chief Executive Officer of PSCPG. PSCPG issued additional voting common stock to two other unaffiliated investors. In January 1997, the Partnership and PSI and other related partnerships transferred a total of 35 business parks to AOPPLP, an operating partnership formed to own and operate business parks in which PSI has an approximate 85% economic interest. Included among the properties transferred was the Partnership's transfer of the Signal Hill, California business park to AOPPLP in exchange for a 2.2% interest in AOPPLP. The general partner of AOPPLP is PSCPG, now known as American Office Park Properties, Inc. Since January 1997, AOPPLP also manages the commercial operations of the Partnership's Webster, Texas property pursuant to the Management Agreement.

19

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
(a) List of Documents filed as part of the Report.

1. Financial Statements: See Index to Consolidated Financial Statements and Financial Statement Schedules.
2. Financial Statement Schedules: See Index to Consolidated Financial Statements and Financial Statement Schedules.
3. Exhibits: See Exhibit Index contained herein.

(b) Reports on Form 8-K:

None

(c) Exhibits: See Exhibit Index contained herein.

20

PS PARTNERS, LTD.,
INDEX TO EXHIBITS

3.1       Amended Certificate and Agreement of Limited  Partnership.  Previously
          filed with the Securities and Exchange  Commission as Exhibit A to the
          Partnership's   Prospectus  included  in  Registration  Statement  No.
          2-77224 and incorporated herein by reference.

10.1      Second Amended and Restated  Management  Agreement  dated November 16,
          1995,  between the  Partnership  and Public Storage  Management,  Inc.
          Filed herewith.

10.2      Amended  Management  Agreement dated February 21, 1995 between Storage
          Equities,  Inc. and Public Storage  Commercial  Properties Group, Inc.
          Previously  filed with the  Securities  and Exchange  Commission as an
          exhibit to the  Partnership's  Annual Report on Form 10-K for the year
          ended December 31, 1994 and incorporated herein by reference.

10.3      Participation  Agreement dated as of September 14, 1982, among Storage
          Equities, Inc., the Partnership, Public Storage, Inc., B. Wayne Hughes
          and Kenneth Q. Volk,  Jr.  Previously  filed with the  Securities  and
          Exchange  Commission as an exhibit to Storage Equities,  Inc.'s Annual
          Report on Form 8-K dated September 14, 1982 and incorporated herein by
          reference.

27        Financial data schedule. Filed herewith.

21

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Partnership has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PS PARTNERS, LTD.

Dated:    March  26, 1997        By: Public Storage, Inc., General Partner

                                 By: /s/ B. Wayne Hughes
                                     --------------------------------------
                                     B. Wayne Hughes, Chairman of the Board

                                     /s/  B. Wayne Hughes
                                     --------------------------------------
                                     B. Wayne Hughes, General Partner

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Partnership in the capacities and on the dates indicated.

       Signature                                       Capacity                                    Date
- ---------------------------                ---------------------------------------------     ------------------------------
/s/ B. Wayne Hughes                        Chairman of the Board and Chief                      March 26, 1997
- ---------------------------                Executive Officer of Public Storage, Inc. and
B. Wayne Hughes                            General Partner (principal executive officer)


/s/ Harvey Lenkin                          President and Director                               March 26, 1997
- ---------------------------                of Public Storage, Inc.
Harvey Lenkin

/s/ John Reyes                             Senior Vice President and Chief Financial Officer    March 26, 1997
- ---------------------------
John Reyes                                 of Public Storage, Inc. (principal financial
                                           officer and principal accounting officer)


/s/ Robert J. Abernethy                    Director of Public Storage, Inc.                     March 26, 1997
- ---------------------------
Robert J. Abernethy



/s/ Dann V. Angeloff                       Director of Public Storage, Inc.                     March 26, 1997
- ---------------------------
Dann V. Angeloff


/s/ William C. Baker                       Director of Public Storage, Inc.                     March 26, 1997
- ---------------------------
William C. Baker


/s/ Uri P. Harkham                         Director of Public Storage, Inc.                     March 26, 1997
- ---------------------------
Uri P. Harkham

22

PS PARTNERS, LTD.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULES

(Item 14 (a))

                                                                       Page
                                                                    References

Report of Independent Auditors                                         F-1

Consolidated Financial Statements and Schedules:

  Consolidated Balance Sheets as of December 31, 1996 and 1995         F-2

  For the years ended December 31, 1996, 1995 and 1994:
    Consolidated Statements of Income                                  F-3

    Consolidated Statements of Partners' Equity                        F-4

    Consolidated Statements of Cash Flows                              F-5

Notes to Consolidated Financial Statements                          F-6 - F-9

Schedule

      III- Real Estate and Accumulated Depreciation                F-10 - F-12

All other schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or the notes thereto.

23

Report of Independent Auditors

The Partners
PS Partners, Ltd.

We have audited the consolidated balance sheets of PS Partners, Ltd. as of December 31, 1996 and 1995 and the related consolidated statements of income, partners' equity, and cash flows for each of the three years in the period ended December 31, 1996. Our audits also included the financial statement schedule listed in the Index at Item 14(a). These financial statements and schedule are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of PS Partners, Ltd. at December 31, 1996 and 1995, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 1996, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

ERNST & YOUNG LLP

Los Angeles, CA
March 18, 1997

F-1

                                PS PARTNERS, LTD.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1995


                                                                                           1996                   1995
                                                                                       -----------            -----------

                                     ASSETS


Cash and cash equivalents                                                             $    506,000           $    511,000

Rent and other receivables                                                                  89,000                121,000

Real estate facilities, at cost:
     Land                                                                               11,855,000             11,855,000
     Buildings and equipment                                                            46,862,000             45,866,000
                                                                                       -----------            -----------

                                                                                        58,717,000             57,721,000

     Less accumulated depreciation                                                     (24,576,000)           (22,175,000)
                                                                                       -----------            -----------
                                                                                        34,141,000             35,546,000

Other assets                                                                               205,000                129,000
                                                                                       -----------            -----------
                                                                                      $ 34,141,000           $ 35,546,000
                                                                                       ===========            ===========



                        LIABILITIES AND PARTNERS' EQUITY


Accounts payable                                                                      $    654,000           $    746,000

Advance payments from renters                                                              366,000                391,000

Minority interest in general partnerships                                               20,668,000             21,317,000

Partners' equity:
     Limited partners' equity, $500 per unit, 66,000
          units authorized, issued and outstanding                                      13,077,000             13,671,000
     General partners' equity                                                              176,000                182,000
                                                                                       -----------            -----------

               Total partners' equity                                                   13,253,000             13,853,000
                                                                                       -----------            -----------

                                                                                      $ 34,941,000           $ 36,307,000
                                                                                      ============           ============

See accompanying notes.

F-2

                                PS PARTNERS, LTD.
                        CONSOLIDATED STATEMENTS OF INCOME
              For the years ended December 31, 1996, 1995, and 1994




                                                                             1996              1995              1994
                                                                          -----------        -----------       -----------

REVENUE:

Rental income                                                            $ 11,227,000       $ 10,905,000      $ 10,645,000
Interest income                                                                31,000             93,000            47,000
                                                                          -----------        -----------       -----------
                                                                           11,258,000         10,998,000        10,692,000
                                                                          -----------        -----------       -----------

COSTS AND EXPENSES:

Cost of operations                                                          3,640,000          3,378,000         3,283,000
Management fees                                                               668,000            649,000           633,000
Depreciation and amortization                                               2,401,000          2,263,000         2,141,000
Administrative                                                                 87,000             84,000            99,000
Environmental costs                                                                 -            216,000                 -
                                                                          -----------        -----------       -----------
                                                                            6,796,000          6,590,000         6,156,000
                                                                          -----------        -----------       -----------

Income before minority interest                                             4,462,000          4,408,000         4,536,000

Minority interest in income                                                (1,862,000)        (2,341,000)       (2,475,000)
                                                                          -----------        -----------       -----------

NET INCOME                                                               $  2,600,000       $  2,067,000      $  2,061,000
                                                                          ===========        ===========       ===========

Limited partners' share of net income
     ($34.20, $23.77, and $27.36 per unit in 1996,
     1995, and 1994, respectively)                                       $  2,257,000       $  1,569,000      $  1,806,000
General partners' share of net income                                         343,000            498,000           255,000
                                                                          -----------        -----------       -----------
                                                                         $  2,600,000       $  2,067,000      $  2,061,000
                                                                          ===========        ===========       ===========

See accompanying notes.

F-3

                                PS PARTNERS, LTD.
                   CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY
              For the years ended December 31, 1996, 1995, and 1994




                                                                    Limited                General
                                                                    Partners               Partners             Total
                                                                   ------------            ---------         ------------

Balances at December 31, 1993                                      $ 16,705,000            $ 214,000         $ 16,919,000
                                                                   ------------            ---------         ------------


Net income                                                            1,806,000              255,000            2,061,000

Distributions                                                        (2,112,000)            (259,000)          (2,371,000)
                                                                   ------------            ---------         ------------


Balances at December 31, 1994                                        16,399,000              210,000           16,609,000

Net income                                                            1,569,000              498,000            2,067,000

Distributions                                                        (4,297,000)            (526,000)          (4,823,000)
                                                                   ------------            ---------         ------------

Balances at December 31, 1995                                        13,671,000              182,000           13,853,000

Net income                                                            2,257,000              343,000            2,600,000

Distributions                                                        (2,851,000)            (349,000)          (3,200,000)
                                                                   ------------            ---------         ------------

Balances at December 31, 1996                                      $ 13,077,000            $ 176,000         $ 13,253,000
                                                                   ============            =========         ============

See accompanying notes.

F-4

                                PS PARTNERS, LTD.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1996, 1995, and 1994




                                                                               1996               1995               1994
                                                                            -----------       -----------        -----------

Cash flows from operating activities:

     Net income                                                             $ 2,600,000       $ 2,067,000        $ 2,061,000
                                                                            -----------       -----------        -----------

     Adjustments to  reconcile  net  income to net cash  provided  by
      operating activities:

               Depreciation and amortization                                  2,401,000         2,263,000          2,141,000
               Decrease (increase) in rent and other receivables                 32,000           (64,000)            (9,000)
               Increase in other assets                                         (76,000)           (7,000)            (2,000)
               (Decrease) increase in accounts payable                          (92,000)          260,000             (5,000)
               Decrease in advance payments from renters                        (25,000)          (14,000)           (39,000)
               Minority interest in income                                    1,862,000         2,341,000          2,475,000
                                                                            -----------       -----------        -----------

                    Total adjustments                                         4,102,000         4,779,000          4,561,000
                                                                            -----------       -----------        -----------

                    Net cash provided by operating activities                 6,702,000         6,846,000          6,622,000
                                                                            -----------       -----------        -----------

Cash flows from investing activities:

               Additions to real estate facilities                             (996,000)         (803,000)          (694,000)
                                                                            -----------       -----------        -----------

                    Net cash used in investing activities                      (996,000)         (803,000)          (694,000)
                                                                            -----------       -----------        -----------

Cash flows from financing activities:

               Distributions to holder of minority interest                  (2,511,000)       (2,564,000)        (2,533,000)
               Distributions to partners                                     (3,200,000)       (4,823,000)        (2,371,000)
                                                                            -----------       -----------        -----------

                    Net cash used in financing activities                    (5,711,000)       (7,387,000)        (4,904,000)
                                                                            -----------       -----------        -----------

Net (decrease) increase in cash and cash equivalents                             (5,000)       (1,344,000)         1,024,000

Cash and cash equivalents at the beginning of the year                          511,000         1,855,000            831,000
                                                                            -----------       -----------        -----------

Cash and cash equivalents at the end of the year                            $   506,000       $   511,000        $ 1,855,000
                                                                            ===========       ===========        ===========

See accompanying notes.

F-5

PS PARTNERS, LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1996

1. Summary of Significant Accounting Policies and Partnership Matters

Description of Partnership

PS Partners, Ltd. (the "Partnership") was formed with the proceeds of an interstate public offering. PSI Associates II, Inc. ("PSA"), an affiliate of Public Storage Management, Inc., organized the Partnership along with B. Wayne Hughes ("Hughes"). In September 1993, Storage Equities, Inc., now known as Public Storage, Inc. ("PSI") acquired the interest of PSA relating to its general partner capital contribution in the Partnership and was substituted as a co-general partner in place of PSA.

In 1995, there was a series of mergers among Public Storage Management, Inc. (which was the Partnership's mini-warehouse operator), Public Storage, Inc. and their affiliates (collectively, "PSMI"), culminating in the November 16, 1995 merger (the "PSMI Merger") of PSMI into Storage Equities, Inc. In the PSMI Merger, Storage Equities, Inc. was renamed Public Storage, Inc. and it acquired substantially all of PSMI's United States real estate operations and became the operator of the Partnership's mini-warehouse properties.

The Partnership has invested in existing mini-warehouse storage facilities which offer self-service storage spaces for lease, usually on a month-to-month basis, to the general public and, to a lesser extent, in existing business park facilities which offer industrial and office space for lease.

The Partnership has ownership interests in 27 properties, which exclude a property transferred to American Office Park Properties, L.P. ("AOPPLP") in January 1997 (see Note 5). All of the properties are owned jointly through 22 general partnerships (the "Joint Ventures") with PSI. For tax adminstrative efficiency, the Joint Ventures were subsequently consolidated into a single general partnership. The Partnership is the managing general partner of the Joint Ventures, with ownership interests in the Joint Ventures ranging from 30% to 72.5%.

Basis of Presentation

The consolidated financial statements include the accounts of the Partnership and the Joint Ventures. PSI's ownership interest in the Joint Ventures is shown as minority interest in general partnerships in the accompanying consolidated balance sheets. All significant intercompany balances and transactions have been eliminated.

Minority interest in income represents PSI's share of net income with respect to the Joint Ventures. Under the terms of the partnership agreements all depreciation and amortization with respect to each Joint Venture is allocated solely to the Partnership until the limited partners recover their initial capital contribution. Thereafter, all depreciation and amortization is allocated solely to PSI until it recovers its initial capital contribution. All remaining depreciation and amortization is allocated to the Partnership and PSI in proportion to their ownership percentages.

Depreciation and amortization allocated to PSI was $1,029,000 in 1996, $465,000 in 1995 and $327,000 in 1994. The allocation of depreciation and amortization to PSI has the effect of reducing minority interest in income and has no effect on the reported depreciation and amortization expense.

Under the terms of the partnership agreements, for property acquisitions in which PSI issued convertible securities to the sellers for its interest, PSI's rights to receive cash flow distributions from the partnerships for any year after the first year of operation are subordinated to cash distributions to the Partnership equal to a cumulative annual 7% of its cash investment (not compounded). These agreements also specify that upon sale or refinancing of a property for more than its original purchase price, distribution of proceeds to PSI is subordinated to the return to the Partnership of the amount of its cash investment and the 7% distribution described above.

F-6

PS PARTNERS, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1996

1. Summary of Significant Accounting Policies and Partnership Matters
(continued)

Basis of Presentation (continued)

In addition to the above provisions, PSI has the right to compel the sale of each property in the general partnerships at any time after seven years from the date of acquisition at not less than its independently determined fair market value provided the Partnership receives its share of the net sales proceeds solely in cash. PSI's right to require the Partnership to sell all of its properties became exercisable in 1990.

Real Estate Facilities

The Partnership depreciates the buildings and equipment on a straight-line method over estimated useful lives of 25 and 5 years, respectively. Leasing commissions relating to business park properties are expensed when incurred.

In 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 121 ("Statement 121"), "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of." Statement 121 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount. Statement 121 also addresses the accounting for long-lived assets that are expected to be disposed of. The Partnership adopted Statement 121 in 1996 and the adoption has no effect.

Revenue Recognition

Property rents are recognized as earned.

Allocation of Net Income

The General Partners' share of net income consists of an amount attributable to their 1% capital contribution and an additional percentage of cash flow (as defined, see Note 3) which relates to the General Partners' share of cash distributions as set forth in the Partnership Agreement. All remaining net income is allocated to the limited partners.

Per Unit Data

Per unit data is based on the number of limited partnership units (66,000) outstanding during the year.

Cash Distributions

The Partnership Agreement provides for quarterly distributions of cash flow from operations (as defined). Cash distributions per unit were $43.20 for 1996, $65.10 for 1995 and $32.00 for 1994.

Cash and Cash Equivalents

For financial statement purposes, the Partnership considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents.

Environmental Cost

Substantially all of the Partnership's facilities were acquired prior to the time that it was customary to conduct extensive environmental investigations in connection with the property acquisitions. During the fourth quarter of 1995, an independent environmental consulting firm completed environmental assessments on the Partnership's properties to evaluate the environmental condition of, and potential environmental liabilities of such properties. Based on the assessments, the Partnership believes that it is probable that it will incur costs totaling $179,000 for known environmental remediation requirements which the Partnership accrued and expensed at the end of 1995. During 1996 and 1995, the Partnership paid $33,000 and $37,000, respectively, in connection with the environmental remediations. Although there can be no assurance, the

F-7

PS PARTNERS, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1996

1. Summary of Significant Accounting Policies and Partnership Matters
(continued)

Environmental Cost

Partnership is not aware of any unaccrued environmental contamination of its facilities which individually or in the aggregate would be material to the Partnership's overall business, financial condition, or results of operations.

Use of Estimates

The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

2. General Partners' Equity The General Partners have a 1% interest in the Partnership. In addition, the General Partners have a 10% interest in cash distributions attributable to operations, exclusive of distributions attributable to sales and refinancing proceeds.

Proceeds from sales and refinancings will be distributed entirely to the limited partners until the limited partners recover their investment plus a cumulative 8% annual return (not compounded); thereafter, the General Partners have a 15% interest in remaining proceeds.

3. Related Party Transactions The Partnership has a management agreement with PSI pursuant to which PSI operates the Partnership's mini-warehouses for a fee equal to 6% of the facilities' monthly gross revenue (as defined). Through 1996, the Partnership's commercial properties were operated by Public Storage Commercial Properties Group, Inc. ("PSCPG") pursuant to a management agreement which provides for a fee equal to 5% of the facilities' monthly gross revenue (as defined).

PSI has a 95% economic interest in PSCPG and the Hughes Family had a 5% economic interest in PSCPG until December 1996, when the Hughes Family sold its interest to Ronald L. Havner, Jr., formerly Senior Vice President and Chief Financial Officer of PSI, who became the Chief Executive Officer of PSCPG. PSCPG issued additional voting common stock to two other unaffiliated investors. See Note 5.

In January 1997, AOPPLP became the operator of the Partnership's commercial properties pursuant to the Management Agreement. AOPPLP is an operating partnership formed to own and operate business parks in which PSI has an approximate 85% economic interest. The general partner of AOPPLP is PSCPG, now known as American Office Park Properties, Inc.

4. Taxes Based on Income

Taxes based on income are the responsibility of the individual partners and, accordingly, the Partnership's consolidated financial statements do not reflect a provision for such taxes.

Taxable net income was $3,065,000, $3,415,000 and $2,992,000 for the years ended December 31, 1996, 1995 and 1994, respectively. The difference between taxable income and book income is primarily related to timing differences in depreciation expense.

F-8

PS PARTNERS, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1996

5. Subsequent Event

In January 1997, the Partnership and PSI and other related partnerships transferred a total of 35 business parks to AOPPLP, an operating partnership formed to own and operate business parks in which PSI has an approximate 85% economic interest. Included among the properties transferred was the Partnership's transfer of the Signal Hill, California business park to AOPPLP in exchange for a 2.2% interest in AOPPLP. The general partner of AOPPLP is PSCPG, now known as American Office Park Properties, Inc. Since January 1997, AOPPLP also manages the commercial operations of the Partnership's Webster, Texas Property pursuant to the Management Agreement.

F-9

PS PARTNERS, LTD
SCHEDULE III - REAL ESTATE
AND ACCUMULATED DEPRECIATION

                                                                                              Costs
                                                                                            subsequent
                                                                 Initial Cost             to acquisition
                                                       ----------------------------------
Date                                                                       Building &       Building &
Acquired        Description             Encumbrances         Land         Improvement      Improvements
- -----------------------------------------------------------------------------------------------------------

         Mini-warehouses
      ----------------------------------
1/83  Platte                                        -       $ 409,000        $ 953,000        $ 167,000
5/83  Delta Drive                                   -          67,000          481,000          101,000
12/82 Port/Halsey                                   -         357,000        1,150,000         (470,000)
12/82 Sacto/Folsom                                  -         396,000          329,000          480,000
1/83  Semoran                                       -         442,000        1,882,000          115,000
3/83  Blackwood                                     -         213,000        1,559,000          110,000
10/83 Orlando J. Y. Parkway                         -         383,000        1,512,000          206,000
9/83  Southington                                   -         124,000        1,233,000          208,000
4/83  Vailsgate                                     -         103,000          990,000          186,000
6/83  Ventura                                       -         658,000        1,734,000           44,000
9/83  Southhampton                                  -         331,000        1,738,000          424,000
9/83  Webster/Keystone                              -         449,000        1,688,000          600,000
9/83  Dover                                         -         107,000        1,462,000          272,000
9/83  Newcastle                                     -         227,000        2,163,000          251,000
9/83  Newark                                        -         208,000        2,031,000          138,000
9/83  Langhorne                                     -         263,000        3,549,000          177,000
8/83  Hobart                                        -         215,000        1,491,000          226,000
9/83  Ft. Wayne/W. Coliseum                         -         160,000        1,395,000           36,000
9/83  Ft. Wayne/Bluffton                            -          88,000          675,000           94,000
11/83 Aurora                                        -         505,000          758,000          182,000
11/83 Campbell                                      -       1,820,000        1,408,000         (712,000)

                                                             Gross Carrying Amount
                                                              At December 31, 1996
                                         ---------------------------------------------------------------
Date                                                       Building &                     Accumulated
Acquired        Description                   Land        Improvements       Total       Depreciation
- --------------------------------------------------------------------------------------------------------

         Mini-warehouses
      ----------------------------------
1/83  Platte                                  $ 409,000     $ 1,120,000      $ 1,529,000     $ 603,000
5/83  Delta Drive                                67,000         582,000          649,000       314,000
12/82 Port/Halsey                               357,000         680,000        1,037,000       367,000
12/82 Sacto/Folsom                              396,000         809,000        1,205,000       415,000
1/83  Semoran                                   442,000       1,997,000        2,439,000     1,108,000
3/83  Blackwood                                 213,000       1,669,000        1,882,000       904,000
10/83 Orlando J. Y. Parkway                     383,000       1,718,000        2,101,000       901,000
9/83  Southington                               124,000       1,441,000        1,565,000       742,000
4/83  Vailsgate                                 103,000       1,176,000        1,279,000       620,000
6/83  Ventura                                   658,000       1,778,000        2,436,000       955,000
9/83  Southhampton                              331,000       2,162,000        2,493,000     1,143,000
9/83  Webster/Keystone                          449,000       2,288,000        2,737,000     1,096,000
9/83  Dover                                     107,000       1,734,000        1,841,000       885,000
9/83  Newcastle                                 227,000       2,414,000        2,641,000     1,275,000
9/83  Newark                                    208,000       2,169,000        2,377,000     1,134,000
9/83  Langhorne                                 263,000       3,726,000        3,989,000     1,972,000
8/83  Hobart                                    215,000       1,717,000        1,932,000       883,000
9/83  Ft. Wayne/W. Coliseum                     160,000       1,431,000        1,591,000       754,000
9/83  Ft. Wayne/Bluffton                         88,000         769,000          857,000       397,000
11/83 Aurora                                    505,000         940,000        1,445,000       479,000
11/83 Campbell                                1,379,000       1,137,000        2,516,000       572,000

F-10

                                                                                              Costs
                                                                                            subsequent
                                                                 Initial Cost             to acquisition
                                                       ----------------------------------
Date                                                                       Building &       Building &
Acquired        Description             Encumbrances         Land         Improvement      Improvements
- -----------------------------------------------------------------------------------------------------------

11/83 Col Springs/Ed  (Coulter)                     -       $ 471,000      $ 1,640,000        $ (16,000)
11/83 Col Springs/Mv  (Coulter)                     -         320,000        1,036,000           85,000
11/83 Thorton (Coulter)                             -         418,000        1,400,000                0
11/83 Oklahoma City   (Coulter)                     -         454,000        1,030,000          570,000
11/83 Tucson (Coulter)                              -         343,000          778,000          431,000

         Business park
12/83 Signal Hill/Bus. Park                         -       1,195,000        2,220,000          832,000

         Mini-warehouse & business
      park
11/83 Webster/NASA                                  -       1,570,000        2,457,000          942,000
                                       ---------------------------------------------------------------------
      TOTAL                                         -    $ 12,296,000     $ 40,742,000      $ 5,679,000
                                       =====================================================================

                                                             Gross Carrying Amount
                                                              At December 31, 1996
                                         ---------------------------------------------------------------
Date                                                       Building &                     Accumulated
Acquired        Description                   Land        Improvements       Total       Depreciation
- --------------------------------------------------------------------------------------------------------

11/83 Col Springs/Ed  (Coulter)           $ 471,000     $ 1,624,000      $ 2,095,000     $ 858,000
11/83 Col Springs/Mv  (Coulter)             320,000       1,121,000        1,441,000       613,000
11/83 Thorton (Coulter)                     418,000       1,400,000        1,818,000       754,000
11/83 Oklahoma City   (Coulter)             454,000       1,600,000        2,054,000       849,000
11/83 Tucson (Coulter)                      343,000       1,209,000        1,552,000       602,000

         Business park
12/83 Signal Hill/Bus. Park               1,195,000       3,052,000        4,247,000     1,522,000

         Mini-warehouse & business
      park
11/83 Webster/NASA                        1,570,000       3,399,000        4,969,000     1,859,000
                                     ---------------------------------------------------------------
      TOTAL                            $ 11,855,000    $ 46,862,000     $ 58,717,000  $ 24,576,000
                                     ===============================================================

F-11

                                PS PARTNERS, LTD.
                        A CALIFORNIA LIMITED PARTNERSHIP
                           REAL ESTATE RECONCILIATION
                            SCHEDULE III (CONTINUED)

(a) The following is a reconciliation  of cost and related  accumulated
    depreciation.

                       GROSS CARRYING COST RECONCILIATION

                                                                                   Years Ended
                                                                                   December 31,
                                                              --------------------------------------------------------
                                                                       1996              1995               1994
                                                                   ------------       ------------      ------------

Balance at beginning of the period                                  $57,721,000       $ 56,918,000       $56,224,000

Additions during the period:
   Improvements, etc.                                                   996,000            803,000           694,000

Deductions during the period                                                  -                  -                 -
                                                                   ------------       ------------      ------------

Balance at close of the period                                     $ 58,717,000       $ 57,721,000      $ 56,918,000
                                                                   ============       ============      ============

                     ACCUMULATED DEPRECIATION RECONCILIATION

                                                                       1996              1995               1994
                                                                   ------------       ------------      ------------

Balance at beginning of the period                                 $ 22,175,000       $ 19,913,000       $17,772,000

Additions during the period:
   Depreciation                                                       2,401,000          2,262,000         2,141,000

Deductions during the period                                                  -                  -                 -
                                                                   ------------       ------------      ------------

                                                                   $ 24,576,000       $ 22,175,000      $ 19,913,000
                                                                   ============       ============      ============

(b) The aggregate cost of real estate for Federal income tax purposes is $57,829,000 at December 31, 1996.

F-12

EXHIBIT 10.1

SECOND AMENDED AND RESTATED MANAGEMENT AGREEMENT

THIS SECOND AMENDED AND RESTATED MANAGEMENT AGREEMENT (the "Agreement"), dated as of November 16, 1995, by and among PUBLIC STORAGE, INC., a California corporation ("PSI") and each of the entities listed on Schedule A (individually, "Owner" and collectively, "Owners"):

RECITALS:

A. The parties desire to amend and restate the terms and provisions of an Amended Management Agreement dated as of February 21, 1995 (the "Original Agreement") in their entirety to reflect the merger of Public Storage Management, Inc. into PSI;

B. Owners own mini-warehouse properties (the "Properties");

C. PSI is currently performing services, and has special expertise, in regard to other similar facilities owned by PSI and by other owners;

D. Owners desire to continue to engage PSI to render certain services in regard to the Properties and PSI desires to accept said engagement, all in accordance with the terms and conditions of this Agreement as hereinafter set forth; and

E. Owners desire and intend to continue to retain final authority over and operational control of the Properties during the term of this Agreement, including final decisions as to personnel, third party vendors, repairs and maintenance, purchase of inventory and supplies, eviction procedures, rent collections, and operating procedures and budgets for the Properties.

NOW, THEREFORE, in consideration for the mutual covenants herein contained, the parties hereto hereby adopt the following complete amendment and restatement of the Original Agreement:

1

1. Engagement.

(a) Owner hereby engages PSI as an independent contractor and PSI hereby accepts such engagement and as described herein, upon the terms and conditions hereinafter set forth.

(b) Owner acknowledges that PSI is in the business of rendering services in connection with facilities currently owned or to be acquired by PSI and others. It is hereby expressly agreed that PSI may continue to engage in such activities (whether or not such other facilities may be in direct or indirect competition with Owner) and may in the future engage in other businesses which may compete directly or indirectly with activities of Owner.

(c) In the performance of its duties under this Agreement, PSI shall occupy the position of an independent contractor with respect to Owner. Nothing contained herein shall be construed as making the parties hereto partners or joint venturers, nor, except as expressly otherwise provided for herein, construed as making PSI an agent or employee of Owner.

2. Duties and Authority of PSI.

(a) GENERAL DUTIES AND AUTHORITY. Subject to the restrictions and limitations provided herein, PSI shall coordinate all aspects of the operation of the Properties. Unless otherwise expressly provided in this Agreement to the contrary all such operations shall be performed on behalf of, for the account of, and under the supervision of Owner. Notwithstanding the foregoing or anything else in this Agreement, Owner shall have the sole and exclusive authority to fully and completely manage the Properties and supervise and direct the business and affairs associated or related to the daily operation thereof.

(b) RENTING OF THE PROPERTIES. PSI shall advise in respect of, and coordinate general policies and procedures for, the marketing activities of Owner's employees for the Properties, including providing Owner with the recommended terms and conditions of occupancy and forms of rental agreement in each state in which the Properties are located, monitoring related legal requirements and implementing necessary changes to such terms and conditions and

2

forms of rental agreement. Owner's employees shall enter into rental agreements on behalf, in the name and for the account of Owner with tenants and collect rent from tenants of the Properties in accordance with such rental agreements. PSI shall advise in respect of, and coordinate general policies and procedures for, yellow page and media advertising.

(c) REPAIR, MAINTENANCE AND IMPROVEMENTS. PSI shall assist, advise and coordinate the acquisition of furniture, fixtures and supplies for the Properties, and the purchase, lease or other acquisition of the same on behalf, in the name and for the account of Owner. PSI shall advise Owner's employees in respect of all decisions concerning the maintenance, repair and landscaping of the Properties; all costs incurred in connection therewith shall be on behalf, in the name and for the account of Owner.

(d) PERSONNEL. PSI shall assist, advise and coordinate, through Owner's employees, the selection of all vendors, suppliers, contractors, subcontractors and employees with respect to the Properties and shall assist and advise Owner in establishing policies for the hire, discharge and supervision of all labor and employees required for the operation (including billing and collections) and maintenance of the Properties, including attorneys, accountants, consultants and clerical employees; all such acts shall be on behalf of and on the account of Owner. Any employees so hired shall be employees of Owner, but shall be carried on the payroll of a corporation organized to employ such personnel and shall not be deemed to be employees of PSI. Owner shall not bear the salaries or fringe benefits of the executive officers, directors and controlling persons of PSI. Employees of Owner may render services on a full-time or part-time basis. Employees of Owner may include, but will not be limited to, on-site resident managers, maintenance personnel and other individuals located, rendering services, or performing activities on the Properties in connection with their operation. The cost of employing such persons shall not exceed prevailing rates for comparable persons performing the same or similar services with respect to real estate similar to the Properties. It is understood and acknowledged that some or all of such persons may be simultaneously employed by Owner and by or for the account of the owners of other facilities for whom PSI is performing services, some of whom may (i) be affiliates of PSI and (ii) compete with Owner. These persons shall be employed by Owner on a part-time basis and Owner shall pay only for the time allocable to services to Owner on an equitable basis and PSI shall report such allocation to Owner.

3

PSI shall be responsible for the disbursement of funds in payment of all expenses incurred in connection with the operation of the Properties and Owner shall not be required to employ personnel in such disbursement. PSI shall not be separately reimbursed for the cost of furnishing such service and shall not be reimbursed for the time of its executive officers devoted to Owner's affairs or for the other overhead expenses of PSI.

(e) AGREEMENTS. PSI shall assist, advise and coordinate the negotiation and execution by Owner's employees of such agreements deemed necessary or advisable for the furnishing of utilities, services, concessions and supplies, for the maintenance, repair and operation of the Properties and such other agreements which are intended for the benefit of the Properties and which are incidental to the matters covered by this Agreement.

(f) REGULATIONS AND PERMITS. PSI shall assist and advise in regard to, and coordinate, the compliance with applicable statutes, ordinances, laws, rules, regulations and orders of any governmental or regulatory body, having jurisdiction over the Properties, in each of the jurisdictions in which the Properties are located, respecting the use of the Properties and the maintenance or operation thereof. PSI shall assist, advise and coordinate with Owner in applying for and attempting to obtain and maintain, on behalf, in the name and for the account of Owner, all licenses and permits required or advisable in connection with the management and operation of the Properties. PSI shall maintain, at PSI's offices, a legal staff, at the expense of Owner (and other owners of facilities), to respond to inquiries by Owner's employees regarding the foregoing.

(g) RECORDS, REPORTS AND ACCOUNTING. PSI shall maintain the operation of a system of record keeping, bookkeeping and accounting with respect to all receipts and disbursements in connection with the management and operation of the Properties. The books, records and accounts shall be maintained at PSI's office, shall be organized in a manner which will permit the performance of an audit thereon, and shall be available and open to examination and audit by Owner or its representatives at all reasonable times.

PSI shall cause to be prepared and delivered to Owner, at Owner's expense and by Owner's employees financial statements as follows:

4

(i) On or before thirty (30) days after the end of each calendar month, a statement of operations showing the results of operation of each of the Properties (including expenses paid by Owner) for the next preceding month and for Owner's fiscal year to date having annexed thereto a computation of the fee under this Agreement for such month.

(ii) On or before one hundred twenty (120) days after the close of the fiscal year, a statement of operations showing the results of the operations of the Properties during said fiscal year, having annexed thereto a computation of the fee for such fiscal year.

(h) DEPOSITS AND DISBURSEMENTS. PSI shall cause the establishment of bank accounts in the name of Owner and Owner's employees shall deposit in such bank accounts all receipts and monies arising from the operation of the Properties or otherwise received for and on behalf of Owner. Interest income from such funds of Owner shall not be deemed income from the Properties for purposes of computing the fee payable hereunder. PSI shall not commingle any of the above-described revenues with any other funds. PSI shall disburse Owner's funds from said accounts on behalf of Owner in such amounts and at such times as disbursement of such revenues for payment of expenses is required in accordance with this Agreement. Funds of Owner in excess of those required for the operation and maintenance of the Properties in accordance with this Agreement during the term hereof shall be distributed to Owner monthly concurrently with the report required by Section 2(g) hereof.

(i) COLLECTION. PSI shall advise on general procedures in regard to billing and collection by Owner's employees of all accounts receivable with respect to the Properties and shall coordinate policies and procedures to minimize the amount of bad debts.

(j) LEGAL ACTIONS. PSI shall coordinate in the name of Owner any and all legal actions or proceedings deemed necessary or advisable to collect charges, rent or other income due to Owner with respect to the Properties or to oust or dispossess tenants or other persons unlawfully in possession under any lease, license, concession agreement or otherwise, and to collect damages for breach thereof or default thereunder by such tenant, licensee, concessionaire or

5

occupant. The costs of all such legal actions or proceedings shall be borne by Owner. PSI shall maintain, at PSI's offices, a legal staff, at the expense of Owner (and other owners of facilities) to assist, advise and coordinate such activities.

(k) INSURANCE. PSI shall use its best efforts to assure that there is obtained and kept in force, at the expense of Owner, fire, comprehensive liability and other insurance policies in amounts generally carried with respect to similar facilities, to the extent reasonably available on economic terms. To reduce the cost of such insurance, PSI shall coordinate the purchase of such insurance with other owners for whom PSI is rendering similar services. In an effort to reduce the potential liability of Owner to tenants for losses to their goods PSI shall also use its best efforts to assure that there is kept in force a program to insure tenants in the Properties against losses to their goods from theft or destruction. Such program is currently provided by an affiliate of PSI, which receives the premiums and bears the risks associated with such insurance.

(l) TAXES. PSI shall disburse all taxes, personal and real, and assessments properly levied on the Properties in the name and for the account of Owner. PSI shall implement and maintain a procedure for review by Owner's employees of all amounts assessed on the Properties.

(m) OPERATIONS SYSTEMS. PSI shall develop and maintain systems for space inventory, accounting and handling delinquent accounts, including a computerized network linking the Properties with PSI's headquarter offices and integrating data on the Properties with Owner's accounting system.

(n) RESTRICTIONS. Notwithstanding anything to the contrary set forth in this Section 2, PSI shall not be required to do, or cause to be done, anything for the account of Owner (i) which may make PSI liable to third parties, (ii) which may not be commenced, undertaken or completed because of insufficient funds of Owner, or (iii) which may not be commenced, undertaken or completed because of acts of God, strikes, governmental regulations or laws, acts of war or other types of events beyond PSI's control whether similar or dissimilar to the foregoing.

(o) LIMITATIONS ON PSI'S AUTHORITY. Notwithstanding anything to the contrary set forth in this Section 2, PSI shall not, without obtaining the prior written consent of Owner: (i) rent storage space in Properties by written lease or agreement; (ii) alter the buildings or other structures of the Properties in any material manner; (iii) make any agreements which exceed one year and are not

6

terminable on thirty (30) days' notice at the will of Owner, without penalty, payment or surcharge; or (iv) sell, mortgage or otherwise dispose of any Properties. PSI operates in the state of California in the same offices as, and currently utilizing common control personnel as, Owner. Nothing herein shall be construed to require PSI to maintain personnel in the state where facilities are located.

(p) SHARED EXPENSES. Certain economies may be achieved with respect to certain expenses to be incurred on behalf of Owner hereunder if materials, supplies, insurance or services are purchased by PSI in quantity for use not only in connection with the Properties but in connection with other properties as to which PSI renders services. PSI shall have the right to purchase such materials, supplies, insurance or services in its own name and charge Owner an equitable share of the cost; provided, however, that such cost to Owner shall not be greater than would otherwise be incurred at competitive prices and terms available in the area where the Properties are located and provided further, PSI shall give Owner access to records so Owner may review any such expenses incurred.

3. ANNUAL BUDGET AND LIMITATION ON CERTAIN EXPENDITURES. Upon Owner's request, on or before December 1st of each calendar year, PSI shall prepare at Owner's expense, and submit to Owner, a proposed operating budget containing:
(i) a proposed schedule of rents of the Properties for the ensuing year, (ii) an estimate of proposed expenditures and revenues for the ensuing year for the Properties showing all items for which expenditures shall be made, and (iii) such other facts and information respecting the ownership and operation of the Properties as may be reasonably required by Owner. Each operating budget shall cover the period from January 1 to December 31. Each operating budget shall, in each such case, be approved in writing by Owner before it shall become effective. No expenditures not shown on any budget approved by Owner shall be made by PSI during any such budget period, except with the prior written consent of Owner or as otherwise permitted by this Section 3.

Notwithstanding the foregoing, PSI may, without Owner's prior consent, make expenditures not shown on a budget approved by Owner as follows: (i) in an aggregate annual amount of up to 130% of the total annual amount provided for in the then approved budget for any expenditures; and (ii) any expenditure, irrespective of amount, which PSI reasonably believes is necessary to preserve the physical well-being of a Property and which must be made before Owner's consent could reasonably be obtained.

7

Owner shall promptly review each proposed operating budget, and each proposed revision thereto, and shall promptly notify PSI of any items not acceptable to Owner. If Owner does not object to a proposed operating budget within 10 days of receipt, it shall be deemed approved.

4. DUTIES OF OWNER. Owner hereby agrees to cooperate with PSI in the performance of its duties under this Agreement and to that end, upon the request of PSI, to provide reasonable temporary office space for PSI employees on the premises of the Properties if ever required, and to give PSI access to all files, books and records of Owner relevant to the Properties.

5. COMPENSATION OF PSI. Owner shall pay to PSI as the full amount due for the services herein provided a fee equal to six percent (6%) of the "Gross Revenue." The term "Gross Revenue" shall mean all amounts actually received by Owner (net of security deposits returned to tenants) arising from the operation of the Properties, including without limitation, rental and late payments of lessees of space in the Properties, vending machine or concessionaire revenues, if any, paid by the tenant of the Properties in addition to basic rent, parking fees, if any, and all money whether or not otherwise described herein paid for the use of the Properties. Gross Revenue shall be determined on a cash basis. The fee for each month shall be paid promptly after receipt of the report required by Section 2(g) hereof.

The term "Gross Revenue" shall not include amounts received in connection with the Properties which do not arise from their operations, including but not limited to, insurance recoveries, condemnation awards and property damage payments.

It is understood and agreed that such compensation will not be reduced by the cost to Owner of those employees and independent contractors engaged by or on behalf of Owner, including but not limited to the categories of personnel specifically referred to in Section 2(d). Except as provided in this Section 5, it is further understood and agreed that PSI shall not be entitled to additional compensation of any kind in connection with the performance by it of its duties under this Agreement.

8

6. Use of Service Marks.

(a) PSI represents and warrants that it has the right to grant a non-exclusive license in the United States to Owner under the following PSI registered service marks: "PUBLIC STORAGE" and "PS: PUBLIC STORAGE RENTAL SPACES" (the "Service Marks").

(b) PSI hereby grants to Owner, during the term hereof, a non-exclusive license to use the Service Marks and related designs in conjunction with the rental and operation of Properties which are managed by PSI pursuant to this Agreement, and for no other purpose.

(c) Owner agrees to bring to PSI's attention any notice of infringement or a conflict with asserted rights of others with respect to the Service Marks. PSI shall take, or cause to be taken, such action which, in its reasonable judgment, is necessary to protect such Service Marks.

(d) PSI agrees to indemnify and hold harmless Owner and its officers and directors against any damages, liabilities or expenses (including attorneys' fees) resulting from an action or claim against Owner for infringement of the Service Marks.

(e) Owner acknowledges that the Service Marks and related designs shall remain and be at all times the property of PSI, and that, except for the use thereof in conjunction with the rental and operation of Properties under this Agreement, during the term hereof, Owner shall have no right therein. Upon termination of this Agreement at any time for any reason, all such use by and for the benefit of Owner of the Service Marks and related designs in connection with the Properties shall, in any event, be terminated and any signs bearing any of the foregoing shall be removed from view and no longer used by Owner. Owner acknowledges that PSI will use and shall be unrestricted in its use or license, of the Service Marks and related designs in rendering services on behalf of other owners of self storage facilities both during and after the expiration or termination of the term of this Agreement.

9

7. Term and Termination.

(a) TERM. Owner may terminate this Agreement without cause upon sixty (60) days' notice to PSI, pursuant to Section 13 hereof and PSI may terminate this Agreement without cause upon sixty (60) days' notice to Owner given pursuant to
Section 13 hereof.

(b) RETURN OF MATERIALS. Upon termination of this Agreement with respect to it, PSI shall promptly return to Owner all monies, books, records and other materials held by it for or on behalf of Owner.

8. INDEMNIFICATION. Owner hereby agrees to indemnify and hold PSI and all officers, directors and employees of PSI harmless from any and all costs, expenses, attorneys' fees, suits, liabilities, judgments, damages and claims when engaged in services under this Agreement, arising from any cause, except for the willful misconduct, negligence or negligent omissions on the part of PSI or any such other person. PSI and all officers, directors and employees of PSI also shall not be liable for any error of judgment or for any mistake of fact or law, or for anything which they may do or refrain from doing hereinafter, except in cases of willful misconduct or negligence. PSI hereby agrees to indemnify and hold Owner harmless from any and all costs, expenses, attorneys' fees, suits, liabilities, judgments, damages and claims in connection with the Properties arising from the willful misconduct or negligence of PSI and all officers, directors and employees of PSI and, in addition, any amendments to this Agreement which would have the unintended effect of changing the economic relationship of the parties hereto, unless expressly stated otherwise herein.

9. ASSIGNMENT. Neither this Agreement nor any right hereunder shall be assignable by Owner, and any attempt to do so shall be void. PSI shall have the right to assign this Agreement to an affiliate or a wholly or majority owned subsidiary; provided, however, any such assignee must assume all obligations of PSI hereunder, Owner's rights hereunder will be enforceable against any such assignee and PSI shall not be released from its liabilities hereunder unless Owner shall expressly agree thereto in writing.

10. ADDITIONAL PARTIES. The term "Owner" as used in this Agreement shall include, and this Agreement shall cover not only the entities listed on Schedule

10

A hereto, but also any limited partnership, general partnership or joint venture organized after the date of this Agreement as to which PSI or a subsidiary is a general partner or joint venturer to the extent such entities own mini-warehouses.

11. HEADINGS. The headings contained herein are for convenience of reference only and are not intended to define, limit or describe the scope or intent of any provision of this Agreement.

12. GOVERNING LAW. The validity of this Agreement, the construction of its terms and the interpretation of the rights and duties of the parties shall be governed by the internal laws of the state of California.

13. NOTICES. Any notice required or permitted herein to be given shall be given in writing and shall be personally delivered or mailed, first class postage prepaid, to the respective addresses of the parties set forth below their signatures on the signature page hereof, or to such other address as any party may give to the other in writing.

14. SEVERABILITY. Should any term or provision hereof be deemed invalid, void or unenforceable either in its entirety or in a particular application, the remainder of this Agreement shall nonetheless remain in full force and effect and, if the subject term or provision is deemed to be invalid, void or unenforceable only with respect to a particular application, such term or provision shall remain in full force and effect with respect to all other applications.

15. SUCCESSORS. This Agreement shall be binding upon and inure to the benefit of the respective parties hereto and their permitted assigns and successors in interest.

16. ATTORNEYS' FEES. If it shall become necessary for either party hereto to engage attorneys to institute legal action for the purpose of enforcing its rights hereunder or for the purpose of defending legal action brought by the other party hereto, the party or parties prevailing in such litigation shall be entitled to receive all costs, expenses and fees (including reasonable attorneys' fees) incurred by it in such litigation (including appeals).

17. COUNTERPARTS. This Agreement may be executed in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

11

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first above written.

"PSI"
PUBLIC STORAGE, INC

By:     /s/  Harvey Lenkin
        -------------------------------------------
        Harvey Lenkin, President
        701 Western Avenue, Suite 200
        Glendale, California 91201

"Owners"
PUBLIC STORAGE, INC.

By: /s/  Harvey Lenkin
-------------------------------------------
Harvey Lenkin, President
701 Western Avenue, Suite 200
Glendale, California 91201

On behalf of all of the entities listed on Schedule A


ARTICLE 5
CIK: 0000702276
NAME: PS PARTNERS, LTD.
MULTIPLIER: 1
CURRENCY: us


PERIOD TYPE 12 MOS
FISCAL YEAR END DEC 31 1996
PERIOD START JAN 1 1996
PERIOD END DEC 31 1996
EXCHANGE RATE 1
CASH 506,000
SECURITIES 0
RECEIVABLES 89,000
ALLOWANCES 0
INVENTORY 0
CURRENT ASSETS 595,000
PP&E 58,717,000
DEPRECIATION (24,576,000)
TOTAL ASSETS 34,941,000
CURRENT LIABILITIES 1,020,000
BONDS 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 0
OTHER SE 13,253,000
TOTAL LIABILITY AND EQUITY 34,941,000
SALES 0
TOTAL REVENUES 11,258,000
CGS 0
TOTAL COSTS 4,308,000
OTHER EXPENSES 2,488,000
LOSS PROVISION 0
INTEREST EXPENSE 0
INCOME PRETAX 2,600,000
INCOME TAX 0
INCOME CONTINUING 2,600,000
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME 2,600,000
EPS PRIMARY 34.20
EPS DILUTED 34.20