[x]
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
[ ]
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
62-1117144
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
701 Cool Springs Boulevard, Franklin, TN 37067
|
(Address of Principal Executive Offices) (Zip Code)
|
615-614-4929
|
(Registrant's Telephone Number, Including Area Code)
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
Yes
☒
|
|
No
☐
|
Yes
☒
|
|
No
☐
|
Large accelerated filer
☐
|
|
Accelerated filer
☒
|
|
|
|
Non-accelerated filer
☐
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
Yes
☐
|
|
No
☒
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
June 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
5,265
|
$
|
1,765
|
||||
Accounts receivable, net
|
113,914
|
126,559
|
||||||
Prepaid expenses
|
10,728
|
10,680
|
||||||
Other current assets
|
6,684
|
7,662
|
||||||
Income taxes receivable
|
2,265
|
2,917
|
||||||
Deferred tax asset
|
7,035
|
13,118
|
||||||
Total current assets
|
145,891
|
162,701
|
||||||
Property and equipment:
|
||||||||
Leasehold improvements
|
38,825
|
39,285
|
||||||
Computer equipment and related software
|
349,351
|
316,808
|
||||||
Furniture and office equipment
|
23,095
|
23,257
|
||||||
Capital projects in process
|
24,478
|
38,389
|
||||||
435,749
|
417,739
|
|||||||
Less accumulated depreciation
|
(272,134
|
)
|
(252,043
|
)
|
||||
163,615
|
165,696
|
|||||||
Other assets
|
42,846
|
75,550
|
||||||
Intangible assets, net
|
66,227
|
69,161
|
||||||
Goodwill, net
|
338,800
|
338,800
|
||||||
Total assets
|
$
|
757,379
|
$
|
811,908
|
||||
June 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
40,289
|
$
|
37,204
|
||||
Accrued salaries and benefits
|
20,570
|
24,198
|
||||||
Accrued liabilities
|
47,688
|
62,674
|
||||||
Deferred revenue
|
9,476
|
8,282
|
||||||
Contract billings in excess of earned revenue
|
15,292
|
15,232
|
||||||
Current portion of long-term debt
|
23,808
|
20,613
|
||||||
Current portion of long-term liabilities
|
3,187
|
2,127
|
||||||
Total current liabilities
|
160,310
|
170,330
|
||||||
Long-term debt
|
229,456
|
231,112
|
||||||
Long-term deferred tax liability
|
24,811
|
32,883
|
||||||
Other long-term liabilities
|
38,343
|
72,993
|
||||||
Stockholders' equity:
|
||||||||
Preferred stock
|
||||||||
$.001 par value, 5,000,000 shares
|
||||||||
authorized, none outstanding
|
—
|
—
|
||||||
Common stock
|
||||||||
$.001 par value, 120,000,000 shares authorized,
|
||||||||
35,818,495 and 35,511,221 shares outstanding, respectively
|
36
|
35
|
||||||
Additional paid-in capital
|
297,138
|
292,346
|
||||||
Retained earnings
|
38,113
|
42,439
|
||||||
Treasury stock, at cost, 2,254,953 shares in treasury
|
(28,182
|
)
|
(28,182
|
)
|
||||
Accumulated other comprehensive loss
|
(3,309
|
)
|
(2,048
|
)
|
||||
Total Healthways, Inc. stockholders' equity
|
303,796
|
304,590
|
||||||
Non-controlling interest
|
663
|
—
|
||||||
Total stockholders' equity
|
304,459
|
304,590
|
||||||
Total liabilities and stockholders' equity
|
$
|
757,379
|
$
|
811,908
|
||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenues
|
$
|
198,073
|
$
|
180,613
|
$
|
387,935
|
$
|
357,391
|
||||||||
Cost of services (exclusive of depreciation and amortization of $9,814, $9,604, $19,341, and $18,976, respectively, included below)
|
159,483
|
146,476
|
320,935
|
294,624
|
||||||||||||
Selling, general & administrative expenses
|
21,195
|
16,899
|
37,177
|
33,331
|
||||||||||||
Depreciation and amortization
|
12,217
|
13,536
|
24,861
|
26,872
|
||||||||||||
Legal settlement charges
|
—
|
—
|
—
|
9,363
|
||||||||||||
Operating income (loss)
|
5,178
|
3,702
|
4,962
|
(6,799
|
)
|
|||||||||||
Interest expense
|
4,561
|
4,516
|
9,052
|
8,899
|
||||||||||||
Income (loss) before income taxes
|
617
|
(814
|
)
|
(4,090
|
)
|
(15,698
|
)
|
|||||||||
Income tax expense (benefit)
|
500
|
(297
|
)
|
(1,294
|
)
|
(5,585
|
)
|
|||||||||
Net income (loss)
|
$
|
117
|
$
|
(517
|
)
|
$
|
(2,796
|
)
|
$
|
(10,113
|
)
|
|||||
Less: net loss attributable to non-controlling interest
|
(303
|
)
|
—
|
(303
|
)
|
—
|
||||||||||
Net income (loss) attributable to Healthways, Inc.
|
$
|
420
|
$
|
(517
|
)
|
$
|
(2,493
|
)
|
$
|
(10,113
|
)
|
|||||
Earnings (loss) per share attributable to Healthways, Inc.:
|
||||||||||||||||
Basic
|
$
|
0.01
|
$
|
(0.01
|
)
|
$
|
(0.07
|
)
|
$
|
(0.29
|
)
|
|||||
Diluted
(1)
|
$
|
0.01
|
$
|
(0.01
|
)
|
$
|
(0.07
|
)
|
$
|
(0.29
|
)
|
|||||
Comprehensive income (loss)
|
$
|
538
|
$
|
(449
|
)
|
$
|
(4,052
|
)
|
$
|
(9,702
|
)
|
|||||
Comprehensive loss attributable to non-controlling interest
|
|
(298
|
)
|
|
—
|
|
(298
|
)
|
|
—
|
||||||
Comprehensive income (loss) attributable to Healthways, Inc.
|
$
|
836
|
$
|
(449
|
)
|
$
|
(3,754
|
)
|
$
|
(9,702
|
)
|
|||||
Weighted average common shares
|
||||||||||||||||
and equivalents:
|
||||||||||||||||
Basic
|
35,734
|
35,285
|
35,664
|
35,219
|
||||||||||||
Diluted
(1)
|
36,881
|
35,285
|
35,664
|
35,219
|
||||||||||||
(1) The impact of potentially dilutive securities for the six months ended June 30, 2015 and the three and six months ended June 30, 2014 was not considered because the effect would be anti-dilutive in each of those periods. |
|
Preferred Stock
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Non-Controlling Interest |
Total
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||
Balance,
December 31, 2014
|
$
|
—
|
$
|
35
|
$
|
292,346
|
$
|
42,439
|
$
|
(28,182
|
)
|
$
|
(2,048
|
)
|
$ |
—
|
$
|
304,590
|
||||||||||||
|
||||||||||||||||||||||||||||||
Net loss attributable to Healthways, Inc.
|
—
|
—
|
—
|
(2,493
|
)
|
—
|
—
|
|
—
|
(2,493
|
)
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||
Net loss attributable to non-controlling interest
|
—
|
—
|
—
|
—
|
—
|
—
|
(303 | ) |
(303
|
) | ||||||||||||||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net change in fair value of interest rate swaps, net of income tax benefit of $45
|
—
|
—
|
—
|
—
|
—
|
(16 | ) |
—
|
(16 | ) | ||||||||||||||||||||
Foreign currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
(1,245 | ) | 5 | (1,240 | ) | ||||||||||||||||||||
Total other comprehensive loss:
|
—
|
—
|
—
|
—
|
—
|
(1,261
|
) |
5
|
(1,256 | ) | ||||||||||||||||||||
Total comprehensive loss
|
—
|
—
|
—
|
(2,493
|
) |
—
|
(1,261 | ) | (298 | ) | (4,052 | ) | ||||||||||||||||||
Exercise of stock options
|
—
|
1
|
1,291
|
—
|
—
|
—
|
—
|
1,292
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Repurchase of common stock
|
—
|
—
|
—
|
(1,833 | ) |
—
|
—
|
—
|
(1,833 | ) | ||||||||||||||||||||
Tax effect of stock options and restricted stock units
|
—
|
—
|
(3,519
|
)
|
—
|
—
|
—
|
—
|
(3,519
|
)
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Share-based employee compensation expense
|
—
|
—
|
5,797
|
—
|
—
|
—
|
—
|
5,797
|
||||||||||||||||||||||
Issuance of CareFirst Warrants
|
—
|
—
|
807 |
—
|
—
|
—
|
—
|
807 | ||||||||||||||||||||||
Proceeds from non-controlling interest
|
—
|
—
|
416 |
—
|
—
|
—
|
961
|
1,377 | ||||||||||||||||||||||
Balance,
June 30, 2015
|
$
|
—
|
$
|
36
|
$
|
297,138
|
$
|
38,113
|
$
|
(28,182
|
)
|
$
|
(3,309
|
)
|
$ | 663 |
$
|
304,459
|
|
Six Months Ended
|
|||||||
June 30,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(2,796
|
)
|
$
|
(10,113
|
)
|
||
Adjustments to reconcile net loss to net cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation and amortization
|
24,861
|
26,872
|
||||||
Amortization of deferred loan costs
|
986
|
925
|
||||||
Amortization of debt discount
|
3,495
|
3,303
|
||||||
Share-based employee compensation expense
|
5,797
|
3,558
|
||||||
Deferred income taxes
|
(2,393
|
)
|
(3,332
|
)
|
||||
Excess tax benefits from share-based payment arrangements
|
—
|
(310
|
)
|
|||||
Decrease (increase) in accounts receivable, net
|
12,427
|
(19,373
|
)
|
|||||
Increase in other current assets
|
(709
|
)
|
(940
|
)
|
||||
Increase (decrease) in accounts payable
|
3,795
|
(3,251
|
)
|
|||||
Decrease in accrued salaries and benefits
|
(5,362
|
)
|
(3,489
|
)
|
||||
(Decrease) increase in other current liabilities
|
(12,454
|
)
|
17,913
|
|||||
Other
|
1,340
|
7,548
|
||||||
Net cash flows provided by operating activities
|
28,987
|
19,311
|
||||||
Cash flows from investing activities:
|
||||||||
Acquisition of property and equipment
|
(17,332
|
)
|
(20,976
|
)
|
||||
Investment in joint ventures
|
(4,450
|
)
|
(3,250
|
)
|
||||
Other
|
(550
|
)
|
(579
|
)
|
||||
Net cash flows used in investing activities
|
(22,332
|
)
|
(24,805
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of long-term debt
|
303,956
|
224,900
|
||||||
Payments of long-term debt
|
(307,667
|
)
|
(233,554
|
)
|
||||
Deferred loan costs
|
—
|
(88
|
)
|
|||||
Excess tax benefits from share-based payment arrangements
|
—
|
310
|
||||||
Exercise of stock options
|
1,292
|
1,265
|
||||||
Repurchase of common stock
|
(1,833
|
)
|
—
|
|||||
Proceeds from non-controlling interest
|
1,377
|
—
|
||||||
Change in cash overdraft and other
|
619
|
12,114
|
||||||
Net cash flows (used in) provided by financing activities
|
(2,256
|
)
|
4,947
|
|||||
Effect of exchange rate changes on cash
|
(899
|
)
|
390
|
|||||
Net increase (decrease) in cash and cash equivalents
|
3,500
|
(157
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
1,765
|
2,584
|
||||||
Cash and cash equivalents, end of period
|
$
|
5,265
|
$
|
2,427
|
(1)
|
Basis of Presentation
|
(2)
|
Recent Accounting Standards
|
(3) | Share-Based Compensation |
|
Shares
(000s)
|
Weighted-Average
Exercise Price
|
Weighted-Average Remaining Contractual Term
(years)
|
Aggregate Intrinsic Value
($000s)
|
||||||||||||
Options
|
|
|
|
|
||||||||||||
Outstanding at January 1, 2015
|
3,564
|
$
|
13.01
|
|
|
|||||||||||
Granted
|
—
|
—
|
|
|
||||||||||||
Exercised
|
(550
|
)
|
10.53
|
|
|
|||||||||||
Forfeited
|
(74
|
)
|
11.35
|
|
|
|||||||||||
Expired
|
(62
|
)
|
40.01
|
|
|
|||||||||||
Outstanding at June 30, 2015
|
2,878
|
12.95
|
5.99
|
$ |
3,122
|
|||||||||||
Exercisable at June 30, 2015
|
2,193
|
$
|
13.13
|
5.57
|
$ |
2,459
|
Restricted Stock and
Restricted Stock Units
|
Performance-Based Stock Units
|
|||||||||||||||
Nonvested Shares
|
Shares
(000s)
|
Weighted-
Average
Grant Date
Fair Value
|
Shares
(000s)
|
Weighted-
Average
Grant Date
Fair Value
|
||||||||||||
Nonvested at January 1, 2015
|
1,047
|
$
|
13.15
|
341
|
$
|
14.77
|
||||||||||
Granted
|
116
|
16.21
|
—
|
—
|
||||||||||||
Vested
|
(284
|
)
|
12.57
|
—
|
—
|
|||||||||||
Forfeited
|
(49
|
)
|
12.03
|
—
|
—
|
|||||||||||
Nonvested at June 30, 2015
|
830
|
$
|
13.87
|
341
|
$
|
14.77
|
(4) | Income Taxes |
(5) | Long-Term Debt |
(In $000s)
|
June 30, 2015
|
December 31, 2014
|
||||||
Cash Convertible Notes, net of unamortized discount
|
$
|
126,642
|
$
|
123,148
|
||||
CareFirst Convertible Note
|
20,000
|
20,000
|
||||||
Fifth Amended Credit Agreement:
|
||||||||
Term Loan
|
90,000
|
97,500
|
||||||
Revolver
|
9,850
|
4,950
|
||||||
Capital lease obligations and other
|
6,772
|
6,127
|
||||||
|
253,264
|
251,725
|
||||||
Less: current portion
|
(23,808
|
)
|
(20,613
|
)
|
||||
|
$
|
229,456
|
$
|
231,112
|
(6) | Derivative Investments and Hedging Activities |
(In $000s)
|
For the Three Months Ended
|
For the Six Months Ended
|
||||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
June 30, 2015
|
June 30, 2014
|
June 30, 2015
|
June 30, 2014
|
||||||||||||
Loss related to effective portion of derivatives recognized in accumulated OCI, gross of tax effect
|
$
|
54
|
$
|
216
|
$
|
255 | $ | 281 | ||||||||
Loss related to effective portion of derivatives reclassified from accumulated OCI to interest expense, gross of tax effect
|
$
|
96
|
$
|
130
|
$
|
194 |
$
|
256 |
(In $000s)
|
Three Months Ended
June 30, 2015
|
Six Months Ended
June 30, 2015
|
Statements of Comprehensive Income (Loss) Classification
|
|||||||
Cash Convertible Notes Hedges:
|
|
|||||||||
Net unrealized loss
|
$
|
(32,473
|
)
|
$ | (32,897 | ) |
Selling, general and administrative expenses
|
|||
Cash Conversion Derivative:
|
|
|||||||||
Net unrealized gain
|
$
|
32,473
|
$ | 32,897 |
Selling, general and administrative expenses
|
|
June 30, 2015
|
December 31, 2014
|
||||||||||||||||||||||
(In $000s)
|
Foreign currency exchange contracts
|
Interest rate swap agreements
|
Cash Convertible Notes Hedges and Cash Conversion Derivative
|
Foreign currency exchange contracts
|
Interest rate swap agreements
|
Cash Convertible Notes Hedges and Cash Conversion Derivative
|
||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||||||
Other current assets
|
$
|
163
|
$
|
—
|
$
|
—
|
$
|
477
|
$
|
—
|
$
|
—
|
||||||||||||
Other assets
|
—
|
—
|
15,128
|
—
|
—
|
48,025
|
||||||||||||||||||
Total assets
|
$
|
163
|
$
|
—
|
$
|
15,128
|
$
|
477
|
$
|
—
|
$
|
48,025
|
||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||||||
Accrued liabilities
|
$
|
119
|
$
|
—
|
$
|
—
|
$
|
111
|
$
|
—
|
$
|
—
|
||||||||||||
Other long-term liabilities
|
—
|
—
|
15,128
|
—
|
—
|
48,025
|
||||||||||||||||||
Derivatives designated as hedging instruments:
|
||||||||||||||||||||||||
Accrued liabilities
|
—
|
145
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Other long-term liabilities
|
—
|
362
|
—
|
—
|
395
|
—
|
||||||||||||||||||
Total liabilities
|
$
|
119
|
$
|
507
|
$
|
15,128
|
$
|
111
|
$
|
395
|
$
|
48,025
|
(7)
|
Fair Value Measurements
|
(In $000s)
June 30, 2015
|
Level 2
|
Level 3
|
Gross Fair
Value
|
Netting
(1)
|
Net Fair
Value
|
|||||||||||||||
Assets:
|
|
|
|
|
|
|||||||||||||||
Foreign currency exchange contracts
|
$
|
163
|
$
|
—
|
$
|
163
|
$
|
(99
|
)
|
$
|
64
|
|||||||||
Cash Convertible Notes Hedges
|
—
|
15,128
|
15,128
|
—
|
15,128
|
|||||||||||||||
Liabilities:
|
||||||||||||||||||||
Foreign currency exchange contracts
|
$
|
119
|
$
|
—
|
$
|
119
|
$
|
(99
|
)
|
$
|
20
|
|||||||||
Interest rate swap agreements
|
507
|
—
|
507
|
—
|
507
|
|||||||||||||||
Cash Conversion Derivative
|
—
|
15,128
|
15,128
|
—
|
15,128
|
(In $000s)
December 31, 2014
|
Level 2
|
Level 3
|
Gross Fair
Value
|
Netting
(1)
|
Net Fair
Value
|
|||||||||||||||
Assets:
|
|
|
|
|
|
|||||||||||||||
Foreign currency exchange contracts
|
$
|
477
|
$
|
—
|
$
|
477
|
$
|
(111
|
)
|
$
|
366
|
|||||||||
Cash Convertible Notes Hedges
|
—
|
48,025
|
48,025
|
—
|
48,025
|
|||||||||||||||
Liabilities:
|
||||||||||||||||||||
Foreign currency exchange contracts
|
$
|
111
|
$
|
—
|
$
|
111
|
$
|
(111
|
)
|
$
|
—
|
|||||||||
Interest rate swap agreements
|
395
|
—
|
395
|
—
|
395
|
|||||||||||||||
Cash Conversion Derivative
|
—
|
48,025
|
48,025
|
—
|
48,025
|
(In $000s)
|
Balance at
December 31,
2014
|
Purchases of Level 3 Instruments
|
Issuances of Level 3 Instruments
|
Gains/(Losses) Included in Earnings
|
Balance at
June 30,
2015
|
|||||||||||||||
Cash Convertible Notes Hedges
|
$
|
48,025
|
$
|
—
|
$
|
—
|
$
|
(32,897
|
)
|
$
|
15,128
|
|||||||||
Cash Conversion Derivative
|
(48,025
|
)
|
—
|
—
|
32,897
|
(15,128
|
)
|
• | Cash and cash equivalents – The carrying amount of $5.3 million approximates fair value because of the short maturity of those instruments (less than three months). |
• |
Long-term debt – The estimated fair value of outstanding borrowings under the Fifth Amended Credit Agreement, which includes a revolving credit facility and a term loan facility (see Note 5), and the Cash Convertible Notes are determined based on the fair value hierarchy as discussed above. The revolving credit facility and the term loan facility are not actively traded and therefore are classified as Level 2 valuations based on the market for similar instruments.
The estimated fair value is based on the average of the prices set by the issuing bank given current market conditions and is not necessarily indicative of the amount we could realize in a current market exchange. The estimated fair value and carrying amount of outstanding borrowings under the Fifth Amended Credit Agreement at June 30, 2015 are $99.4 million and $99.9 million, respectively.
|
Commitments and Contingencies
|
(9) | Earnings Per Share |
(In 000s, except per share data)
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Numerator:
|
||||||||||||||||
Net income (loss) attributable to Healthways, Inc. - numerator for basic income (loss) per share
|
$
|
420
|
|
$
|
(517
|
)
|
$
|
(2,493
|
)
|
$
|
(10,113
|
)
|
||||
|
||||||||||||||||
Denominator:
|
||||||||||||||||
Shares used for basic income (loss) per share
|
35,734
|
35,285
|
35,664
|
35,219
|
||||||||||||
Effect of dilutive securities outstanding:
|
||||||||||||||||
Non-qualified stock options
(1)
|
770
|
—
|
—
|
—
|
||||||||||||
Restricted stock units
(1)
|
372
|
—
|
—
|
—
|
||||||||||||
CareFirst Warrants (1) | 5 |
—
|
—
|
—
|
||||||||||||
Shares used for diluted income per share
|
36,881
|
35,285
|
35,664
|
35,219
|
||||||||||||
|
||||||||||||||||
Income (loss) per share:
|
||||||||||||||||
Basic
|
$
|
0.01
|
|
$
|
(0.01
|
)
|
$
|
(0.07
|
)
|
$
|
(0.29
|
)
|
||||
Diluted
(1)
|
$
|
0.01
|
|
$
|
(0.01
|
)
|
$
|
(0.07
|
)
|
$
|
(0.29
|
)
|
||||
|
||||||||||||||||
Dilutive securities outstanding not included in the computation of income (loss) per share because their effect is antidilutive:
|
||||||||||||||||
Non-qualified stock options
|
560
|
2,237
|
1,307
|
2,164
|
||||||||||||
Restricted stock units
|
277
|
300
|
408
|
298
|
||||||||||||
Warrants related to Cash Convertible Notes
|
7,707
|
7,707
|
7,707
|
7,707
|
||||||||||||
CareFirst Convertible Note
|
892
|
892
|
892
|
892
|
||||||||||||
CareFirst Warrants
|
198
|
36
|
133
|
34
|
(10) | Accumulated OCI |
(In $000s)
|
Net Change in Fair Value of Interest Rate Swaps
|
Foreign Currency Translation Adjustments
|
Total
|
|||||||||
Accumulated OCI, net of tax, as of January 1, 2015
|
$
|
(342
|
)
|
$
|
(1,706
|
)
|
$
|
(2,048
|
)
|
|||
Other comprehensive loss before reclassifications, net of tax
|
(133
|
)
|
(1,245
|
)
|
(1,378
|
)
|
||||||
Amounts reclassified from accumulated OCI, net of tax
|
117
|
—
|
117
|
|||||||||
Net decrease in other comprehensive income (loss), net of tax
|
(16
|
)
|
(1,245
|
)
|
(1,261
|
)
|
||||||
Accumulated OCI, net of tax, as of June 30, 2015
|
$
|
(358
|
)
|
$
|
(2,951
|
)
|
$
|
(3,309
|
)
|
(In $000s)
|
Net Change in Fair Value of Interest Rate Swaps
|
Foreign Currency Translation Adjustments
|
Total
|
|||||||||
Accumulated OCI, net of tax, as of January 1, 2014
|
$
|
(513
|
)
|
$
|
106
|
$
|
(407
|
)
|
||||
Other comprehensive income (loss) before reclassifications, net of tax
|
(150
|
)
|
407
|
257
|
||||||||
Amounts reclassified from accumulated OCI, net of tax
|
154
|
—
|
154
|
|||||||||
Net increase in other comprehensive income (loss), net of tax
|
4
|
407
|
411
|
|||||||||
Accumulated OCI, net of tax, as of June 30, 2014
|
$
|
(509
|
)
|
$
|
513
|
$
|
4
|
|
|
Six Months Ended June 30,
|
Statement of Comprehensive
|
|||||||
(In $000s)
|
2015
|
2014
|
Loss Classification
|
||||||
Interest rate swaps
|
$
|
194
|
$
|
256
|
Interest expense
|
||||
|
(77
|
)
|
(102
|
)
|
Income tax benefit
|
||||
|
$
|
117
|
$
|
154
|
Net of tax
|
(11) |
Share Repurchases
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
·
|
fostering well-being improvement and disease prevention through biometric screening and proprietary well-being assessments;
|
·
|
engaging people in our well-being improvement programs, such as fitness, weight management, stress management, and financial and lifestyle management; and
|
·
|
providing access to our fitness center, physical and occupational therapy, chiropractic, and complementary and alternative medicine provider networks.
|
·
|
promoting personal change and improvement in the lifestyle behaviors that lead to poor health or chronic conditions; and
|
·
|
providing personal interactions with highly trained healthcare professionals and educational materials to create and sustain healthier behaviors for those individuals at risk or in the early stages of chronic conditions.
|
·
|
incorporate the latest, evidence-based clinical guidelines into interventions to optimize patient health outcomes;
|
·
|
develop care support plans and motivate members to set attainable goals for themselves;
|
·
|
provide local market resources to address acute episodic interventions;
|
·
|
coordinate members' care as an extension of their healthcare providers;
|
·
|
provide software technology solutions and management consulting in support of well-being improvement services; and
|
·
|
provide high-risk care management for members at risk for hospitalization due to complex conditions.
|
·
|
the effectiveness of management's strategies and decisions;
|
·
|
our ability to sign and implement new contracts for our solutions;
|
·
|
our ability to accurately forecast the costs required to successfully implement new contracts; |
·
|
our ability to renew and/or maintain contracts with our customers under existing terms or restructure these contracts on terms that would not have a material negative impact on our results of operations; |
·
|
our ability to effectively compete against other entities, whose financial, research, staff, and marketing resources may exceed our resources; |
·
|
our ability to accurately forecast our revenues, margins, earnings and net income, as well as any potential charges that we may incur as a result of changes in our business and leadership; |
·
|
our ability to accurately forecast performance and the timing of revenue recognition under the terms of our customer contracts ahead of data collection and reconciliation; |
·
|
the impact of the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 (collectively, "PPACA"), on our operations and/or the demand for our services; |
·
|
our ability to anticipate change and respond to emerging trends in the domestic and international markets for healthcare and the impact of the same on demand for our services; |
·
|
the risks associated with deriving a significant concentration of our revenues from a limited number of customers; |
·
|
the risks associated with foreign currency exchange rate fluctuations and our ability to hedge against such fluctuations; |
·
|
our ability to achieve and reach mutual agreement with customers with respect to the contractually required performance metrics, cost savings and clinical outcomes improvements, or to achieve such metrics, savings and improvements within the timeframes contemplated by us;
|
·
|
our ability to achieve estimated annualized revenue in backlog in the manner and within the timeframe we expect, which is based on certain estimates regarding the implementation of our services;
|
·
|
our ability and/or the ability of our customers to enroll participants and to accurately forecast their level of enrollment and participation in our programs in a manner and within the timeframe anticipated by us;
|
·
|
the ability of our customers to provide timely and accurate data that is essential to the operation and measurement of our performance under the terms of our contracts;
|
·
|
our ability to favorably resolve contract billing and interpretation issues with our customers;
|
·
|
our ability to service our debt, make principal and interest payments as those payments become due, and remain in compliance with our debt covenants;
|
·
|
the risks associated with changes in macroeconomic conditions, which may reduce the demand and/or the timing of purchases for our services from customers or potential customers, reduce the number of covered lives of our existing customers, or restrict our ability to obtain additional financing;
|
·
|
counterparty risk associated with the Cash Convertible Notes Hedges, interest rate swap agreements, and foreign currency exchange contracts;
|
·
|
the risks associated with valuation of the Cash Convertible Notes Hedges and the Cash Conversion Derivative, which may result in volatility to our consolidated statements of comprehensive income (loss) if these transactions do not completely offset one another;
|
·
|
our ability to integrate new or acquired businesses, services (including outsourced services), or technologies into our business and to accurately forecast the related costs;
|
·
|
our ability to anticipate and respond to strategic changes, opportunities, and emerging trends in our industry and/or business and to accurately forecast the related impact on our revenues and earnings;
|
·
|
the impact of any impairment of our goodwill, intangible assets, or other long-term assets;
|
·
|
our ability to develop new products and deliver and report outcomes on those products;
|
·
|
our ability to implement our integrated data and technology solutions platform within the required timeframe and expected cost estimates and to develop and enhance this platform and/or other technologies to meet evolving customer and market needs;
|
·
|
our ability to obtain adequate financing to provide the capital that may be necessary to support our operations and to support or guarantee our performance under new contracts;
|
·
|
unusual and unforeseen patterns of healthcare utilization by individuals with diseases or conditions for which we provide services;
|
·
|
the ability of our customers to maintain the number of covered lives enrolled in the plans during the terms of our agreements;
|
·
|
the risks associated with data privacy or security breaches, computer hacking, network penetration and other illegal intrusions of our information systems or those of third-party vendors or other service providers, which may result in unauthorized access by third parties to customer, employee or our information or patient health information and lead to enforcement actions, fines and other litigation against us;
|
·
|
the impact of any new or proposed legislation, regulations and interpretations relating to Medicare or Medicare Advantage;
|
·
|
the impact of future state, federal, and international legislation and regulations applicable to our business, including PPACA, on our ability to deliver our services and on the financial health of our customers and their willingness to purchase our services;
|
·
|
current geopolitical turmoil, the continuing threat of domestic or international terrorism, and the potential emergence of a health pandemic or infectious disease outbreak;
|
·
|
the impact of legal proceedings involving us and/or our subsidiaries; and
|
·
|
other risks detailed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
|
•
|
Investing in technology and innovative capabilities to form our scalable platform to deliver our comprehensive well-being improvement solution;
|
•
|
Expanding the scope and extending the term of our relationships with a number of our largest customers; and
|
•
|
Establishing significant new customer relationships by providing value aligned with their needs.
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||
|
|
June 30,
|
|
|
June 30,
|
|
||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of services (exclusive of depreciation and amortization included below)
|
|
80.5
|
%
|
|
81.1
|
%
|
|
82.7
|
%
|
|
82.4
|
%
|
|
|
|
|
|||||||||
Selling, general and administrative expenses
|
|
10.7
|
%
|
|
9.4
|
%
|
|
9.6
|
%
|
|
9.3
|
%
|
Depreciation and amortization
|
|
6.2
|
%
|
|
7.5
|
%
|
|
6.4
|
%
|
|
7.5
|
%
|
Legal settlement charges
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.6
|
%
|
Operating income (loss)
(1)
|
|
2.6 |
%
|
|
2.0
|
%
|
|
1.3
|
%
|
|
(1.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
2.3
|
%
|
|
2.5
|
%
|
|
2.3
|
%
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
(1)
|
|
0.3
|
%
|
|
(0.5
|
)%
|
|
(1.1
|
)%
|
|
(4.4
|
)%
|
Income tax expense (benefit)
|
|
0.3
|
%
|
|
(0.2
|
)%
|
|
(0.3
|
)%
|
|
(1.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
(1)
|
|
0.1
|
%
|
|
(0.3
|
)%
|
|
(0.7
|
)%
|
|
(2.8
|
)%
|
Net loss attributable to non-controlling interest | (0.2 | )% |
—
|
% |
(0.1
|
)% |
—
|
% | ||||
Net income (loss) attributable to Healthways, Inc. (1) | 0.2 | % | (0.3 | )% | (0.6 | )% | (2.8 | )% |
·
|
an increase in average participation per member in our fitness solutions, primarily due to our initiatives to drive higher participation
;
|
·
|
an
increase in the number of members eligible to participate in our fitness solutions, primarily due to increased enrollment in Medicare Advantage, our customers' ability to acquire new populations, and expansion into new service areas;
|
·
|
an increase in performance-based revenues, primarily due to the positive impact of our ability to recognize certain such revenues during the second quarter of 2015 that were previously expected to be recognized in the second half of 2015; and
|
·
|
the commencement of contracts with new customers and ramping
revenues
under existing contracts.
|
·
|
the impact of the four terminated contracts and the completion of certain short-term consulting engagements that were in effect during 2014 and carried a lower than average cost of services as a percentage of revenues; and
|
·
|
three
customer contract renewals that changed certain contract terms and structure, resulting in lower contract margins for the three and six months ended June 30, 2015, but that provide us an opportunity to grow revenue and expand margins over the term of the contracts.
|
·
|
an increase in the recognition of performance-based revenues, while the related costs remained relatively consistent;
|
·
|
improved operating leverage and efficiency gains;
|
·
|
a decrease in support costs related to our technology platform, partially offset by recoupment of fees in 2014 related to certain supplier service level agreements; and
|
·
|
a decrease in the level of long-term incentive compensation expense based on the Company's actual and projected financial performance against established targets.
|
•
|
a decrease in days sales outstanding in accounts receivable from 55 days at June 30, 2014 to 52 days at June 30, 2015; and
|
|
•
|
the timing of several significant vendor payments.
|
Controls and Procedures
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum Number of Shares that May Yet Be Purchased Under the Plan or Programs
(1)
|
||||||||||||
April 1 through 30
|
-
|
$
|
-
|
-
|
-
|
|||||||||||
May 1 through 31
|
106,408
|
17.23
|
-
|
-
|
||||||||||||
June 1 through 30
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
106,408
|
$
|
17.23
|
-
|
-
|
Item 4.
|
Mine Safety Disclosures
|
(a)
|
Exhibits
|
10.1
|
|
Sixth Amendment to Fifth Amended and Restated Revolving Credit and Term Loan Agreement
|
|
|
|
10.2 | Form of Restricted Stock Unit Award Agreement (for Directors) under the Company's Amended and Restated 2014 Stock Incentive Plan | |
10.3 | Form of Restricted Stock Unit Award Agreement (for Executive Officers) 1-Year Cliff Vesting under the Company's Amended and Restated 2014 Stock Incentive Plan | |
10.4 |
Separation and Release Agreement, dated May 15, 2015, between Healthways, Inc. and Ben R. Leedle, Jr. [incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated May 18, 2015, File No. 000-19364]
|
|
10.5 |
Healthways, Inc. Amended and Restated 2014 Stock Incentive Plan [incorporated by reference to Exhibit 99.1 to the Company's Registration Statement on Form S-8 dated May 19, 2015, Registration No. 333-204313]
|
|
31.1
|
|
Certification of Chief Financial Officer and Interim President and Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
32
|
|
Certification of Chief Financial Officer and Interim President and Chief Executive Officer pursuant to 18 U.S.C 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
Healthways, Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date
|
August 7, 2015
|
|
By
|
/s/ Alfred Lumsdaine
|
|
|
|
|
Alfred Lumsdaine
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
4.
|
Reaffirmations and Acknowledgments
.
|
Vesting Date
|
Award Percentage of Restricted Stock Units
|
|
One Year from Grant Date
|
25%
|
|
Two Years from Grant Date
|
25%
|
|
Three Years from Grant Date
|
25%
|
|
Four Years from Grant Date
|
25%
|
To the Company:
|
Healthways, Inc.
|
|
701 Cool Springs Blvd
|
Franklin, Tennessee 37067
|
|
To the Director:
|
PARTICIPANT NAME
|
(Director name and address)
|
Address on File
|
at Healthways
|
|
HEALTHWAYS, INC.
|
||
By:
/s/ Alfred Lumsdaine
Name:
Alfred Lumsdaine
Title:
Chief Financial Officer
|
||
Vesting Date
|
Award Percentage of Restricted Stock Units
|
|
One Year from Grant Date
|
100%
|
To the Company:
|
Healthways, Inc.
|
|
701 Cool Springs Blvd
|
Franklin, Tennessee 37067
|
|
To the Grantee:
|
PARTICIPANT NAME
|
(Grantee name and address)
|
Address on File
|
at Healthways
|
|
|
/s/ Alfred Lumsdaine
|
|
|
Alfred Lumsdaine
|
|
|
Chief Financial Officer and Interim President and Chief Executive Officer
|