For the fiscal year ended
|
December 31, 2014
|
Commission file number
|
001-15985
|
|
VERMONT
|
|
03-0283552
|
|
|
Common Stock, $2.00 par value
|
|
The NASDAQ Stock Market LLC
|
|
|
(Title of class)
|
|
(Exchanges registered on)
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
Document
|
|
Part
|
Proxy Statement for the 2015 Annual Meeting of Shareholders
|
|
III
|
Part I
|
||
Item 1 -
|
Description of Business
|
|
Item 1A -
|
Risk Factors
|
|
Item 1B -
|
Unresolved Staff Comments
|
|
Item 2 -
|
Properties
|
|
Item 3 -
|
Legal Proceedings
|
|
Item 4 -
|
Mine Safety Disclosures
|
|
|
|
|
Part II
|
||
Item 5 -
|
Market for Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
|
Item 6 -
|
Selected Financial Data
|
|
Item 7 -
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A -
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8 -
|
Financial Statements and Supplementary Data
|
|
Item 9 -
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
|
Item 9A -
|
Controls and Procedures
|
|
Item 9B -
|
Other Information
|
|
|
|
|
Part III
|
||
Item 10 -
|
Directors, Executive Officers and Corporate Governance (a)
|
|
Item 11 -
|
Executive Compensation (a)
|
|
Item 12 -
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters (a)
|
|
Item 13 -
|
Certain Relationships and Related Transactions, and Director Independence (a)
|
|
Item 14 -
|
Principal Accountant Fees and Services (a)
|
|
|
|
|
Part IV
|
||
Item 15 -
|
Exhibits, Financial Statement Schedules and Reports on Form 8-K
|
|
|
|
|
Signatures
|
|
|
Exhibit Index
|
|
(a)
|
The information required by Part III Items 10, 11, 12, 13 and 14 is incorporated herein by reference, in whole or in part, from the Company's Proxy Statement for the Annual Meeting of Shareholders to be held on May 20, 2015. The incorporation by reference herein of portions of the Proxy Statement shall not be deemed to specifically incorporate by reference the information referred to in Items 407(d)(1)-(3) and 407(e)(5) of Regulation S-K.
|
•
|
Commercial loans for business purposes to business owners and investors for plant and equipment, working capital, real estate renovation and other sound business purposes;
|
•
|
Commercial real estate loans on income producing properties, including commercial construction loans;
|
•
|
SBA guaranteed loans;
|
•
|
Residential construction and mortgage loans;
|
•
|
Online cash management services, including account reconciliation, credit card depository, Automated Clearing House origination, wire transfers and night depository;
|
•
|
Merchant credit card services for the deposit and immediate credit of sales drafts,
|
•
|
Remote deposit capture for merchants;
|
•
|
Online mortgage applications;
|
•
|
Business checking accounts;
|
•
|
Standby letters of credit, bank checks or money orders, and safe deposit boxes;
|
•
|
ATM services;
|
•
|
Debit MasterCard and ATM cards;
|
•
|
Telephone, Internet, and mobile banking services, including bill pay;
|
•
|
Home improvement loans and overdraft checking privileges against preauthorized lines of credit;
|
•
|
Retail depository services including personal checking accounts, NOW accounts, savings accounts, money market accounts, certificates of deposit, IRA/SEP/KEOGH accounts and Health Savings accounts;
|
•
|
Customer repurchase agreement sweeps; and
|
•
|
Asset management and trust services to individuals and organizations.
|
•
|
granted the FRB increased supervisory authority and codified the source of strength doctrine,
|
•
|
provided new capital standards applicable to the Company,
|
•
|
modified the scope and costs associated with deposit insurance coverage
|
•
|
permitted well capitalized and well managed banks to acquire other banks in any state subject to certain deposit concentration limits and other conditions,
|
•
|
permitted the payment of interest on business demand deposit accounts
|
•
|
established the CFPB,
|
•
|
established new minimum mortgage underwriting standards for residential mortgages,
|
•
|
barred banking organizations, such as the Company, from engaging in proprietary trading and from sponsoring and investing in hedge funds and private equity funds, except as permitted under certain circumstances, and
|
•
|
established the Financial Stability Oversight Council to designate certain activities as posing a risk to the United States financial systems and recommended new or heightened standards and safeguards for financial institutions engaging in such activities.
|
•
|
A requirement that public companies solicit an advisory vote on executive compensation ("Say-on-Pay"), an advisory vote on the frequency of Say-on-Pay votes and, in the event of a merger or other extraordinary transaction, an advisory vote on certain "golden parachute" payments
.
This provision became applicable for Union Bankshares in 2013. At the 2013 annual meeting, the shareholders approved an advisory vote on the Company’s executive compensation and a three year frequency for future advisory votes,
|
•
|
Requirements that the SEC adopt rules directing the securities exchanges to adopt listing standards with respect to compensation committee independence and the use of consultants
,
|
•
|
Provisions calling for the SEC to adopt expanded disclosure in the annual proxy statement and other filings, particularly in the area of executive compensation, such as disclosure of pay versus performance, the ratio of CEO pay to the pay of a median employee and policies with regard to hedging transactions conducted by employees and directors,
|
•
|
Provisions that will require the adoption or revision of certain other policies, such as compensation recovery policies providing for the recovery of executive compensation in the event of a financial restatement,
|
•
|
A provision clarifying the SEC's authority to adopt rules requiring issuers to include in the proxy solicitations shareholder nominations for directors.
|
|
2014
|
|
2013
|
||||
|
High
|
Low
|
Dividends
|
|
High
|
Low
|
Dividends
|
First Quarter
|
$24.75
|
$22.12
|
$0.26
|
|
$22.15
|
$19.25
|
$0.25
|
Second Quarter
|
$24.97
|
$22.93
|
$0.26
|
|
$22.00
|
$20.21
|
$0.25
|
Third Quarter
|
$25.88
|
$23.97
|
$0.26
|
|
$22.08
|
$20.73
|
$0.25
|
Fourth Quarter
|
$24.77
|
$23.00
|
$0.26
|
|
$23.00
|
$21.03
|
$0.26
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
Equity compensation plans approved by security holders
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||
2008 Incentive Stock Option Plan
|
|
7,500
|
|
|
|
$
|
21.04
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2014 Equity Incentive Plan
|
|
6,000
|
|
|
|
24.00
|
|
|
|
44,000
|
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
|
13,500
|
|
|
|
$
|
22.36
|
|
|
|
44,000
|
|
|
|
2014
|
2013
|
2012
|
||||||
Return on average assets
|
1.30
|
%
|
1.25
|
%
|
1.22
|
%
|
|||
Return on average equity
|
14.88
|
%
|
15.46
|
%
|
16.35
|
%
|
|||
Net interest margin (1)
|
4.17
|
%
|
4.21
|
%
|
4.27
|
%
|
|||
Efficiency ratio (2)
|
67.40
|
%
|
68.04
|
%
|
71.51
|
%
|
|||
Net interest spread (3)
|
4.08
|
%
|
4.10
|
%
|
4.14
|
%
|
|||
Total loans to deposits ratio
|
88.89
|
%
|
89.70
|
%
|
89.25
|
%
|
|||
Net loan charge-offs to average loans not held for sale
|
0.06
|
%
|
0.07
|
%
|
0.05
|
%
|
|||
Allowance for loan losses to loans not held for sale (4)
|
0.98
|
%
|
1.01
|
%
|
1.05
|
%
|
|||
Nonperforming assets to total assets (5)
|
0.78
|
%
|
0.39
|
%
|
0.73
|
%
|
|||
Equity to assets
|
8.24
|
%
|
8.51
|
%
|
7.80
|
%
|
|||
Total capital to risk weighted assets
|
13.60
|
%
|
13.28
|
%
|
12.95
|
%
|
|||
Book value per common share
|
$
|
11.54
|
|
$
|
11.17
|
|
$
|
10.11
|
|
Earnings per common share
|
$
|
1.73
|
|
$
|
1.60
|
|
$
|
1.54
|
|
Dividends paid per common share
|
$
|
1.04
|
|
$
|
1.01
|
|
$
|
1.00
|
|
Dividend payout ratio (6)
|
60.12
|
%
|
63.13
|
%
|
64.94
|
%
|
(1)
|
The ratio of tax equivalent net interest income to average earning assets. See page 20 for more information.
|
(2)
|
The ratio of noninterest expense to tax equivalent net interest income and noninterest income, excluding securities gains (losses).
|
(3)
|
The difference between the average rate earned on earning assets and the average rate paid on interest bearing liabilities. See page 20 for more information.
|
(4)
|
Calculation includes the net carrying amount of loans recorded at fair value from the 2011 Branch Acquisition as of
December 31, 2014
(
$9.1 million
),
December 31, 2013
(
$17.0 million
) and
December 31, 2012
(
$22.9 million
). Excluding such loans, the ALL to loans not purchased and not held for sale was
1.00%
at
December 31, 2014
,
1.05%
at
December 31, 2013
and
1.11%
at
December 31, 2012
.
|
(5)
|
Nonperforming assets are loans or investment securities that are in nonaccrual or 90 or more days past due as well as OREO or OAO.
|
(6)
|
Cash dividends declared and paid per common share divided by consolidated net income per share.
|
|
Years Ended December 31,
|
|||||||||||||||||||||||
|
2014
|
2013
|
2012
|
|||||||||||||||||||||
|
Average
Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
|||||||||||||||
|
(Dollars in thousands)
|
|
|
|
||||||||||||||||||||
Average Assets:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal funds sold and overnight deposits
|
$
|
16,033
|
|
$
|
24
|
|
0.15
|
%
|
$
|
17,920
|
|
$
|
32
|
|
0.18
|
%
|
$
|
17,789
|
|
$
|
27
|
|
0.15
|
%
|
Interest bearing deposits in banks
|
14,216
|
|
160
|
|
1.13
|
%
|
21,371
|
|
226
|
|
1.06
|
%
|
21,994
|
|
270
|
|
1.23
|
%
|
||||||
Investment securities (1), (2)
|
51,630
|
|
1,222
|
|
2.69
|
%
|
35,690
|
|
882
|
|
2.85
|
%
|
37,698
|
|
1,037
|
|
3.20
|
%
|
||||||
Loans, net (1), (3)
|
478,556
|
|
23,416
|
|
5.01
|
%
|
462,438
|
|
23,334
|
|
5.16
|
%
|
444,836
|
|
23,684
|
|
5.44
|
%
|
||||||
Nonmarketable equity securities
|
2,053
|
|
30
|
|
1.45
|
%
|
1,964
|
|
7
|
|
0.37
|
%
|
1,942
|
|
10
|
|
0.50
|
%
|
||||||
Total interest earning assets (1)
|
562,488
|
|
24,852
|
|
4.55
|
%
|
539,383
|
|
24,481
|
|
4.66
|
%
|
524,259
|
|
25,028
|
|
4.91
|
%
|
||||||
Cash and due from banks
|
4,513
|
|
|
|
4,573
|
|
|
|
4,683
|
|
|
|
||||||||||||
Premises and equipment
|
11,047
|
|
|
|
10,465
|
|
|
|
10,070
|
|
|
|
||||||||||||
Other assets
|
15,957
|
|
|
|
18,313
|
|
|
|
21,725
|
|
|
|
||||||||||||
Total assets
|
$
|
594,005
|
|
|
|
$
|
572,734
|
|
|
|
$
|
560,737
|
|
|
|
|||||||||
Average Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing checking accounts
|
$
|
109,944
|
|
$
|
86
|
|
0.08
|
%
|
$
|
94,213
|
|
$
|
85
|
|
0.09
|
%
|
$
|
88,007
|
|
$
|
140
|
|
0.16
|
%
|
Savings/money market accounts
|
180,515
|
|
316
|
|
0.18
|
%
|
174,680
|
|
347
|
|
0.20
|
%
|
167,846
|
|
414
|
|
0.25
|
%
|
||||||
Time deposits
|
145,650
|
|
1,344
|
|
0.92
|
%
|
150,497
|
|
1,511
|
|
1.00
|
%
|
152,085
|
|
1,862
|
|
1.22
|
%
|
||||||
Borrowed funds
|
16,778
|
|
409
|
|
2.41
|
%
|
17,955
|
|
516
|
|
2.84
|
%
|
27,267
|
|
935
|
|
3.38
|
%
|
||||||
Total interest bearing liabilities
|
452,887
|
|
2,155
|
|
0.47
|
%
|
437,345
|
|
2,459
|
|
0.56
|
%
|
435,205
|
|
3,351
|
|
0.77
|
%
|
||||||
Noninterest bearing deposits
|
87,777
|
|
|
|
83,744
|
|
|
|
75,265
|
|
|
|
||||||||||||
Other liabilities
|
1,644
|
|
|
|
5,483
|
|
|
|
8,400
|
|
|
|
||||||||||||
Total liabilities
|
542,308
|
|
|
|
526,572
|
|
|
|
518,870
|
|
|
|
||||||||||||
Stockholders' equity
|
51,697
|
|
|
|
46,162
|
|
|
|
41,867
|
|
|
|
||||||||||||
Total liabilities and stockholders’ equity
|
$
|
594,005
|
|
|
|
$
|
572,734
|
|
|
|
$
|
560,737
|
|
|
|
|||||||||
Net interest income
|
|
$
|
22,697
|
|
|
|
$
|
22,022
|
|
|
|
$
|
21,677
|
|
|
|||||||||
Net interest spread (1)
|
|
|
4.08
|
%
|
|
|
4.10
|
%
|
|
|
4.14
|
%
|
||||||||||||
Net interest margin (1)
|
|
|
4.17
|
%
|
|
|
4.21
|
%
|
|
|
4.27
|
%
|
(1)
|
Average yields reported on a tax equivalent basis using a marginal tax rate of 34%.
|
(2)
|
Average balances of investment securities are calculated on the amortized cost basis and include nonaccrual securities, if applicable.
|
(3)
|
Includes loans held for sale as well as nonaccrual loans, unamortized costs and premiums and is net of the ALL.
|
|
Years Ended December 31,
|
||||||||
|
2014
|
2013
|
2012
|
||||||
|
(Dollars in thousands)
|
||||||||
Net interest income as presented
|
$
|
22,697
|
|
$
|
22,022
|
|
$
|
21,677
|
|
Effect of tax-exempt interest
|
|
|
|
||||||
Investment securities
|
170
|
|
135
|
|
170
|
|
|||
Loans
|
576
|
|
530
|
|
512
|
|
|||
Net interest income, tax equivalent
|
$
|
23,443
|
|
$
|
22,687
|
|
$
|
22,359
|
|
•
|
changes in volume (change in volume multiplied by prior rate);
|
•
|
changes in rate (change in rate multiplied by prior volume); and
|
•
|
total change in rate and volume.
|
|
Year Ended December 31, 2014
Compared to Year Ended
December 31, 2013
Increase/(Decrease) Due to Change In
|
Year Ended December 31, 2013
Compared to Year Ended
December 31, 2012
Increase/(Decrease) Due to Change In
|
||||||||||||||||
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
||||||||||||
Federal funds sold and overnight deposits
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
(8
|
)
|
$
|
—
|
|
$
|
5
|
|
$
|
5
|
|
Interest bearing deposits in banks
|
(80
|
)
|
14
|
|
(66
|
)
|
(8
|
)
|
(36
|
)
|
(44
|
)
|
||||||
Investment securities
|
418
|
|
(78
|
)
|
340
|
|
(43
|
)
|
(112
|
)
|
(155
|
)
|
||||||
Loans, net
|
797
|
|
(715
|
)
|
82
|
|
926
|
|
(1,276
|
)
|
(350
|
)
|
||||||
Nonmarketable equity securities
|
—
|
|
23
|
|
23
|
|
—
|
|
(3
|
)
|
(3
|
)
|
||||||
Total interest earning assets
|
$
|
1,131
|
|
$
|
(760
|
)
|
$
|
371
|
|
$
|
875
|
|
$
|
(1,422
|
)
|
$
|
(547
|
)
|
Interest bearing liabilities:
|
|
|
|
|
|
|
||||||||||||
Interest bearing checking accounts
|
$
|
13
|
|
$
|
(12
|
)
|
$
|
1
|
|
$
|
9
|
|
$
|
(64
|
)
|
$
|
(55
|
)
|
Savings/money market accounts
|
11
|
|
(42
|
)
|
(31
|
)
|
17
|
|
(84
|
)
|
(67
|
)
|
||||||
Time deposits
|
(47
|
)
|
(120
|
)
|
(167
|
)
|
(19
|
)
|
(332
|
)
|
(351
|
)
|
||||||
Borrowed funds
|
(32
|
)
|
(75
|
)
|
(107
|
)
|
(285
|
)
|
(134
|
)
|
(419
|
)
|
||||||
Total interest bearing liabilities
|
$
|
(55
|
)
|
$
|
(249
|
)
|
$
|
(304
|
)
|
$
|
(278
|
)
|
$
|
(614
|
)
|
$
|
(892
|
)
|
Net change in net interest income
|
$
|
1,186
|
|
$
|
(511
|
)
|
$
|
675
|
|
$
|
1,153
|
|
$
|
(808
|
)
|
$
|
345
|
|
|
For The Years Ended December 31,
|
||||||||||
|
2014
|
2013
|
$ Variance
|
% Variance
|
|||||||
|
(Dollars in thousands)
|
||||||||||
Trust income
|
$
|
726
|
|
$
|
644
|
|
$
|
82
|
|
12.7
|
|
Service fees
|
5,354
|
|
5,059
|
|
295
|
|
5.8
|
|
|||
Net gains on sales of loans held for sale
|
2,097
|
|
2,305
|
|
(208
|
)
|
(9.0
|
)
|
|||
Gain on sale of OREO
|
134
|
|
8
|
|
126
|
|
1,575.0
|
|
|||
Income from life insurance
|
124
|
|
128
|
|
(4
|
)
|
(3.1
|
)
|
|||
Other income
|
159
|
|
366
|
|
(207
|
)
|
(56.6
|
)
|
|||
Subtotal
|
8,594
|
|
8,510
|
|
84
|
|
1.0
|
|
|||
Net gains (losses) on sales of investment securities AFS
|
315
|
|
(1
|
)
|
316
|
|
(31,600.0
|
)
|
|||
Total noninterest income
|
$
|
8,909
|
|
$
|
8,509
|
|
$
|
400
|
|
4.7
|
|
•
|
Trust income.
Trust income increased
$82 thousand
as the dollar amount of assets under management grew between
December 31, 2014
and
2013
, aided by the improvement in the stock market. In addition, there was a one-time fee from an estate distribution recognized in
2014
.
|
•
|
Service fees.
There was a
$295 thousand
increase in service fees for
2014
compared to
2013
. Growth in the volume of electronic transactions increased debit card and ATM fees, which accounted for $141 thousand of the increase. Loan servicing fees accounted for $132 thousand of the increase due to the increased level of residential mortgage loans serviced. The implementation of a new fee structure on deposit accounts during the third quarter of
2014
increased service charges on deposit accounts approximately $104 thousand, while overdraft fee income decreased $55 thousand.
|
•
|
Net gains on sales of loans held for sale.
Continuing the Company's strategy to mitigate long-term interest rate risk, residential loans totaling
$94.9 million
were sold to the secondary market during
2014
, versus residential loan sales of
$123.1 million
during
2013
. Net gains on sold loans decreased
$208 thousand
, or
9.0%
, reflecting the decline in the volume of loan sales during
2014
.
|
•
|
Other income.
Other income decreased
$207 thousand
for
2014
compared to
2013
. The decrease in income from MSR, net of amortization, due to a reduction in loan sales with servicing retained accounted for $187 thousand of the decrease. There was also a reduction of $27 thousand in income related to the gain on the utilization of state tax credits.
|
|
For The Years Ended December 31,
|
||||||||||
|
2014
|
2013
|
$ Variance
|
% Variance
|
|||||||
|
(Dollars in thousands)
|
||||||||||
Salaries and wages
|
$
|
8,916
|
|
$
|
8,964
|
|
$
|
(48
|
)
|
(0.5
|
)
|
Pension and employee benefits
|
2,725
|
|
2,777
|
|
(52
|
)
|
(1.9
|
)
|
|||
Occupancy expense, net
|
1,199
|
|
1,156
|
|
43
|
|
3.7
|
|
|||
Equipment expense
|
1,674
|
|
1,597
|
|
77
|
|
4.8
|
|
|||
ATM and debit card expense
|
695
|
|
795
|
|
(100
|
)
|
(12.6
|
)
|
|||
Communications
|
298
|
|
339
|
|
(41
|
)
|
(12.1
|
)
|
|||
Advertising and public relations
|
305
|
|
364
|
|
(59
|
)
|
(16.2
|
)
|
|||
Vermont franchise tax
|
508
|
|
489
|
|
19
|
|
3.9
|
|
|||
FDIC insurance assessment
|
348
|
|
306
|
|
42
|
|
13.7
|
|
|||
Prepayment penalties on borrowings
|
256
|
|
169
|
|
87
|
|
51.5
|
|
|||
Equity in losses of limited partnerships
|
800
|
|
690
|
|
110
|
|
15.9
|
|
|||
Trust expenses
|
377
|
|
293
|
|
84
|
|
28.7
|
|
|||
Professional fees
|
617
|
|
512
|
|
105
|
|
20.5
|
|
|||
Supplies and printing
|
480
|
|
351
|
|
129
|
|
36.8
|
|
|||
Expenses of OREO, net
|
63
|
|
287
|
|
(224
|
)
|
(78.0
|
)
|
|||
Director and advisory board fees
|
334
|
|
319
|
|
15
|
|
4.7
|
|
|||
Postage and shipping
|
291
|
|
285
|
|
6
|
|
2.1
|
|
|||
Amortization of core deposit intangible
|
171
|
|
171
|
|
—
|
|
—
|
|
|||
Other expenses
|
1,537
|
|
1,365
|
|
172
|
|
12.6
|
|
|||
Total noninterest expense
|
$
|
21,594
|
|
$
|
21,229
|
|
$
|
365
|
|
1.7
|
|
•
|
Salaries and wages.
The
$48 thousand
decrease reflects normal annual salary increases which were more than offset by an increase in the deferral of salary expense due to accounting methods utilized to account for loan origination costs.
|
•
|
Pension and employee benefits.
The
$52 thousand
decrease relates to a reduction in expense for the defined benefit pension plan of $317 thousand, or 267.2%, due to the October 5, 2012 freeze of the plan, which stopped the accrual of benefits and closed the plan to new participants. This decrease was partially offset by increases in the Company's medical and dental plans of $293 thousand, or 22.1% due to increases in premium rates and the number of participants between years.
|
•
|
ATM and debit card expense.
The
$100 thousand
decrease between
2013
and
2014
reflects accrual adjustments related to reward programs and negotiation of vendor contracts.
|
•
|
Prepayment penalties on borrowings.
Prepayment of $1.3 million in FHLB advances occurred in
2014
compared to prepayment of $1.4 million in FHLB advances in
2013
. Prepayment penalties are determined by the FHLB based on individual terms of the advances being prepaid.
|
•
|
Equity in losses of limited partnerships.
The Company exited three limited partnerships that had reached the final year of tax credits and were near or at the end of the limited partnership compliance period. This resulted in an increase in the provision for undistributed net losses recognized in
2014
.
|
•
|
Trust expenses.
The increase in trust expenses primarily relates to additional costs for professional assistance resulting from the growth in assets in managed accounts as well as an increase in education and training costs for trust employees.
|
•
|
Professional fees.
The increase in professional fees for
2014
were incurred for services rendered in consultations regarding process improvements and efficiencies in select areas of Union. Also, a compensation and benefit consultant was engaged during
2014
to assist with the implementation of the 2014 Equity Plan.
|
•
|
Supplies and Printing.
The increase in
2014
is primarily attributable costs associated with rebranding of the Company and Union. These costs represent expenditures for new printed materials such as brochures, business cards, letterhead etc.
|
•
|
Expenses of OREO, net.
There were six residential properties and one commercial real estate property held during
2014
, compared to five commercial real estate and ten residential properties during
2013
, resulting in decreased costs to maintain the properties held in
2014
. In addition there was
$23 thousand
in write-downs on one OREO property charged against earnings in
2014
compared to
$175 thousand
in write-downs on eight OREO properties in
2013
.
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
|||||
|
(Dollars in thousands)
|
||||||||||||||
Residential real estate
|
165,475
|
|
33.7
|
159,441
|
|
34.3
|
154,938
|
|
34.0
|
147,426
|
|
34.4
|
132,533
|
|
34.7
|
Construction real estate
|
37,258
|
|
7.6
|
30,898
|
|
6.7
|
36,018
|
|
7.9
|
28,077
|
|
6.5
|
18,578
|
|
4.9
|
Commercial real estate
|
211,710
|
|
43.1
|
210,718
|
|
45.3
|
197,240
|
|
43.3
|
200,120
|
|
46.6
|
177,794
|
|
46.5
|
Commercial
|
20,620
|
|
4.2
|
20,569
|
|
4.4
|
21,463
|
|
4.7
|
23,018
|
|
5.4
|
20,604
|
|
5.4
|
Consumer
|
4,435
|
|
0.9
|
5,396
|
|
1.2
|
6,065
|
|
1.3
|
6,134
|
|
1.4
|
6,046
|
|
1.6
|
Municipal
|
40,480
|
|
8.3
|
34,091
|
|
7.3
|
28,421
|
|
6.3
|
19,544
|
|
4.6
|
20,717
|
|
5.4
|
Loans held for sale
|
10,743
|
|
2.2
|
3,840
|
|
0.8
|
11,014
|
|
2.5
|
4,888
|
|
1.1
|
5,611
|
|
1.5
|
Total loans
|
490,721
|
|
100.0
|
464,953
|
|
100.0
|
455,159
|
|
100.0
|
429,207
|
|
100.0
|
381,883
|
|
100.0
|
|
|
Within 1
Year
|
2-5
Years
|
Over 5
Years
|
|
||||||
|
|
(Dollars in thousands)
|
|
||||||||
|
Residential real estate
|
|
|
|
|
||||||
|
Fixed-rate
|
$
|
1,234
|
|
$
|
1,561
|
|
$
|
92,650
|
|
|
|
Variable-rate
|
2,108
|
|
3,097
|
|
75,568
|
|
|
|||
|
Construction real estate
|
|
|
|
|
||||||
|
Fixed-rate
|
14,300
|
|
474
|
|
4,304
|
|
|
|||
|
Variable-rate
|
1,743
|
|
1,883
|
|
14,554
|
|
|
|||
|
Commercial real estate
|
|
|
|
|
||||||
|
Fixed-rate
|
1,848
|
|
4,425
|
|
26,092
|
|
|
|||
|
Variable-rate
|
15,051
|
|
4,979
|
|
159,315
|
|
|
|||
|
Commercial
|
|
|
|
|
||||||
|
Fixed-rate
|
886
|
|
3,638
|
|
4,754
|
|
|
|||
|
Variable-rate
|
4,593
|
|
4,806
|
|
1,943
|
|
|
|||
|
Municipal
|
|
|
|
|
||||||
|
Fixed-rate
|
30,470
|
|
1,678
|
|
8,332
|
|
|
|||
|
Variable-rate
|
—
|
|
—
|
|
—
|
|
|
|||
|
Consumer & Other
|
|
|
|
|
||||||
|
Fixed-rate
|
1,626
|
|
2,282
|
|
377
|
|
|
|||
|
Variable-rate
|
52
|
|
55
|
|
43
|
|
|
|||
|
Total
|
$
|
73,911
|
|
$
|
28,878
|
|
$
|
387,932
|
|
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||
Nonaccrual loans
|
$
|
2,235
|
|
$
|
1,434
|
|
$
|
2,839
|
|
$
|
4,308
|
|
$
|
2,792
|
|
Loans past due 90 days or more and still accruing interest
|
2,344
|
|
263
|
|
307
|
|
1,897
|
|
806
|
|
|||||
Total nonperforming loans
|
4,579
|
|
1,697
|
|
3,146
|
|
6,205
|
|
3,598
|
|
|||||
OREO
|
297
|
|
559
|
|
1,052
|
|
1,476
|
|
1,609
|
|
|||||
OAO
|
—
|
|
—
|
|
—
|
|
40
|
|
—
|
|
|||||
Total nonperforming assets
|
$
|
4,876
|
|
$
|
2,256
|
|
$
|
4,198
|
|
$
|
7,721
|
|
$
|
5,207
|
|
|
|
|
|
|
|
||||||||||
Guarantees of U.S. or state government agencies on the above nonperforming loans
|
$
|
259
|
|
$
|
19
|
|
$
|
—
|
|
$
|
730
|
|
$
|
129
|
|
TDR loans
|
$
|
1,691
|
|
$
|
1,240
|
|
$
|
2,850
|
|
$
|
2,195
|
|
$
|
2,017
|
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||
Allowance for loan losses to loans not held for sale (1)
|
0.98
|
%
|
1.01
|
%
|
1.05
|
%
|
1.00
|
%
|
1.00
|
%
|
Allowance for loan losses to nonperforming loans
|
102.51
|
%
|
273.84
|
%
|
148.03
|
%
|
68.11
|
%
|
104.36
|
%
|
Nonperforming loans to total loans
|
0.93
|
%
|
0.36
|
%
|
0.69
|
%
|
1.45
|
%
|
0.94
|
%
|
Nonperforming assets to total assets
|
0.78
|
%
|
0.39
|
%
|
0.73
|
%
|
1.40
|
%
|
1.15
|
%
|
Delinquent loans (30 days to nonaccruing) to total loans
|
2.20
|
%
|
2.15
|
%
|
2.56
|
%
|
3.86
|
%
|
3.43
|
%
|
Net charge-offs to average loans not held for sale
|
0.06
|
%
|
0.07
|
%
|
0.05
|
%
|
0.08
|
%
|
0.07
|
%
|
Loan loss provision to net charge-offs
|
115.87
|
%
|
96.90
|
%
|
287.66
|
%
|
254.93
|
%
|
201.42
|
%
|
(1)
|
Calculation includes the net carrying amount of loans recorded at fair value from the 2011 branch acquisition as of
December 31, 2014
(
$9.1 million
),
December 31, 2013
(
$17.0 million
) and
December 31, 2012
(
$22.9 million
). Excluding such loans, the ALL to loans not purchased and not held for sale was
1.00%
at
December 31, 2014
,
1.05%
at
December 31, 2013
and
1.11%
at
December 31, 2012
.
|
•
|
the financial condition of the borrower is unsatisfactory;
|
•
|
repayment terms have not been met;
|
•
|
the borrower has sustained losses that are sizable, either in absolute terms or relative to net worth;
|
•
|
confidence in the borrower's ability to repay is diminished;
|
•
|
loan covenants have been violated;
|
•
|
collateral is inadequate; or
|
•
|
other unfavorable factors are present.
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||
Balance at the beginning of year
|
$
|
4,647
|
|
$
|
4,657
|
|
$
|
4,226
|
|
$
|
3,755
|
|
$
|
3,493
|
|
Charge-offs
|
|
|
|
|
|
||||||||||
Real estate
|
241
|
|
362
|
|
247
|
|
314
|
|
268
|
|
|||||
Commercial
|
54
|
|
24
|
|
—
|
|
1
|
|
27
|
|
|||||
Consumer and other
|
45
|
|
16
|
|
25
|
|
33
|
|
20
|
|
|||||
Total charge-offs
|
340
|
|
402
|
|
272
|
|
348
|
|
315
|
|
|||||
Recoveries
|
|
|
|
|
|
||||||||||
Real estate
|
21
|
|
60
|
|
20
|
|
3
|
|
7
|
|
|||||
Commercial
|
8
|
|
6
|
|
6
|
|
14
|
|
21
|
|
|||||
Consumer and other
|
13
|
|
21
|
|
17
|
|
27
|
|
29
|
|
|||||
Total recoveries
|
42
|
|
87
|
|
43
|
|
44
|
|
57
|
|
|||||
|
|
|
|
|
|
||||||||||
Net charge-offs
|
(298
|
)
|
(315
|
)
|
(229
|
)
|
(304
|
)
|
(258
|
)
|
|||||
Provision for loan losses
|
345
|
|
305
|
|
660
|
|
775
|
|
520
|
|
|||||
|
|
|
|
|
|
||||||||||
Balance at the end of year
|
$
|
4,694
|
|
$
|
4,647
|
|
$
|
4,657
|
|
$
|
4,226
|
|
$
|
3,755
|
|
Provision charged to income as a
percent of average loans
|
0.07
|
%
|
0.07
|
%
|
0.15
|
%
|
0.19
|
%
|
0.15
|
%
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
|||||
|
(Dollars in thousands)
|
||||||||||||||
Residential real estate
|
1,330
|
|
34.5
|
1,251
|
|
34.6
|
1,291
|
|
34.9
|
1,250
|
|
34.7
|
1,033
|
|
35.2
|
Construction real estate
|
439
|
|
7.8
|
390
|
|
6.7
|
456
|
|
8.1
|
367
|
|
6.6
|
240
|
|
4.9
|
Commercial real estate
|
2,417
|
|
44.1
|
2,644
|
|
45.7
|
2,532
|
|
44.4
|
2,278
|
|
47.2
|
2,117
|
|
47.3
|
Commercial
|
176
|
|
4.3
|
163
|
|
4.4
|
159
|
|
4.8
|
232
|
|
5.5
|
250
|
|
5.5
|
Consumer
|
27
|
|
0.9
|
23
|
|
1.2
|
39
|
|
1.4
|
60
|
|
1.4
|
84
|
|
1.6
|
Municipal
|
42
|
|
8.4
|
35
|
|
7.4
|
30
|
|
6.4
|
21
|
|
4.6
|
21
|
|
5.5
|
Unallocated
|
263
|
|
—
|
141
|
|
—
|
150
|
|
—
|
18
|
|
—
|
10
|
|
—
|
Total
|
4,694
|
|
100.0
|
4,647
|
|
100.0
|
4,657
|
|
100.0
|
4,226
|
|
100.0
|
3,755
|
|
100.0
|
|
December 31, 2014
|
|
Maturities
|
|
|||||||||||||
|
Within
One Year
|
One to
Five Years
|
Five to
Ten Years
|
Over
Ten Years
|
Amortized
Cost
|
Weighted
Average
Yield
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
|||||||||||
U.S. Government-sponsored enterprises
|
$
|
—
|
|
$
|
6,028
|
|
$
|
2,833
|
|
$
|
6,702
|
|
$
|
15,563
|
|
1.71
|
%
|
Agency MBS
|
—
|
|
477
|
|
2,884
|
|
3,155
|
|
6,516
|
|
2.34
|
%
|
|||||
State and political subdivisions
|
71
|
|
2,041
|
|
8,259
|
|
5,429
|
|
15,800
|
|
2.98
|
%
|
|||||
Corporate debt
|
500
|
|
—
|
|
6,243
|
|
500
|
|
7,243
|
|
2.66
|
%
|
|||||
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|||||||||||
U.S. Government-sponsored enterprises
|
—
|
|
997
|
|
2,000
|
|
4,218
|
|
7,215
|
|
1.83
|
%
|
|||||
Total investment debt securities
|
$
|
571
|
|
$
|
9,543
|
|
$
|
22,219
|
|
$
|
20,004
|
|
$
|
52,337
|
|
2.32
|
%
|
|
|
|
|
|
|
|
|
||||||||||
Fair value
|
$
|
571
|
|
$
|
9,584
|
|
$
|
22,358
|
|
$
|
19,953
|
|
$
|
52,466
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average yield
|
1.27
|
%
|
1.64
|
%
|
2.53
|
%
|
2.44
|
%
|
2.32
|
%
|
|
|
December 31, 2013
|
|
Maturities
|
||||||||||||||
|
Within
One Year
|
One to
Five Years
|
Five to
Ten Years
|
Over
Ten Years
|
Amortized
Cost
|
Weighted
Average
Yield
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
|||||||||||
U.S. Government-sponsored enterprises
|
$
|
—
|
|
$
|
—
|
|
$
|
8,331
|
|
$
|
5,996
|
|
$
|
14,327
|
|
1.97
|
%
|
Agency MBS
|
—
|
|
515
|
|
2,446
|
|
843
|
|
3,804
|
|
2.46
|
%
|
|||||
State and political subdivisions
|
—
|
|
1,071
|
|
5,993
|
|
4,866
|
|
11,930
|
|
4.50
|
%
|
|||||
Corporate debt
|
—
|
|
763
|
|
2,731
|
|
500
|
|
3,994
|
|
2.53
|
%
|
|||||
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|||||||||||
U.S. Government-sponsored enterprises
|
—
|
|
2,994
|
|
2,000
|
|
6,217
|
|
11,211
|
|
1.58
|
%
|
|||||
Total investment debt securities
|
$
|
—
|
|
$
|
5,343
|
|
$
|
21,501
|
|
$
|
18,422
|
|
$
|
45,266
|
|
2.63
|
%
|
|
|
|
|
|
|
|
|
||||||||||
Fair value
|
$
|
—
|
|
$
|
5,380
|
|
$
|
20,856
|
|
$
|
17,110
|
|
$
|
43,346
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average yield
|
—
|
%
|
2.07
|
%
|
2.81
|
%
|
2.59
|
%
|
2.63
|
%
|
|
|
December 31, 2012
|
|
Maturities
|
||||||||||||||
|
Within
One Year
|
One to
Five Years
|
Five to
Ten Years
|
Over
Ten Years
|
Amortized
Cost
|
Weighted
Average
Yield
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
|||||||||||
U.S. Government-sponsored enterprises
|
$
|
—
|
|
$
|
500
|
|
$
|
2,000
|
|
$
|
2,000
|
|
$
|
4,500
|
|
1.85
|
%
|
Agency mortgage-backed
|
—
|
|
164
|
|
124
|
|
1,055
|
|
1,343
|
|
2.69
|
%
|
|||||
State and political subdivisions
|
190
|
|
1,077
|
|
2,460
|
|
6,076
|
|
9,803
|
|
4.90
|
%
|
|||||
Corporate debt
|
500
|
|
1,788
|
|
506
|
|
500
|
|
3,294
|
|
2.59
|
%
|
|||||
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|||||||||||
U.S. Government-sponsored enterprises
|
—
|
|
—
|
|
1,500
|
|
3,996
|
|
5,496
|
|
1.95
|
%
|
|||||
Total investment debt securities
|
$
|
690
|
|
$
|
3,529
|
|
$
|
6,590
|
|
$
|
13,627
|
|
$
|
24,436
|
|
3.24
|
%
|
|
|
|
|
|
|
|
|||||||||||
Fair value
|
$
|
696
|
|
$
|
3,589
|
|
$
|
6,786
|
|
$
|
14,066
|
|
$
|
25,137
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average yield
|
5.01
|
%
|
3.04
|
%
|
3.23
|
%
|
3.28
|
%
|
3.24
|
%
|
|
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Average
Amount
|
Percent
of Total
Deposits
|
Average
Rate
|
Average
Amount
|
Percent
of Total
Deposits
|
Average
Rate
|
Average
Amount
|
Percent
of Total
Deposits
|
Average
Rate
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
Nontime deposits:
|
|
|
|
|
|
|
|
|
|
|||||||||
Noninterest bearing deposits
|
$
|
87,777
|
|
16.8
|
—
|
|
$
|
83,744
|
|
16.7
|
—
|
|
$
|
75,265
|
|
15.6
|
—
|
|
Interest bearing checking accounts
|
109,944
|
|
21.0
|
0.08
|
%
|
94,213
|
|
18.7
|
0.09
|
%
|
88,007
|
|
18.2
|
0.16
|
%
|
|||
Money market accounts
|
101,365
|
|
19.3
|
0.20
|
%
|
101,581
|
|
20.2
|
0.24
|
%
|
102,071
|
|
21.1
|
0.32
|
%
|
|||
Savings accounts
|
79,150
|
|
15.1
|
0.14
|
%
|
73,099
|
|
14.5
|
0.14
|
%
|
65,775
|
|
13.6
|
0.14
|
%
|
|||
Total nontime deposits
|
378,236
|
|
72.2
|
0.11
|
%
|
352,637
|
|
70.1
|
0.12
|
%
|
331,118
|
|
68.5
|
0.17
|
%
|
|||
Time deposits:
|
|
|
|
|
|
|
|
|
|
|||||||||
Less than $100,000
|
70,131
|
|
13.4
|
0.74
|
%
|
76,195
|
|
15.1
|
0.89
|
%
|
81,480
|
|
16.9
|
1.13
|
%
|
|||
$100,000 and over
|
75,519
|
|
14.4
|
1.09
|
%
|
74,302
|
|
14.8
|
1.12
|
%
|
70,605
|
|
14.6
|
1.33
|
%
|
|||
Total time deposits
|
145,650
|
|
27.8
|
0.92
|
%
|
150,497
|
|
29.9
|
1.00
|
%
|
152,085
|
|
31.5
|
1.22
|
%
|
|||
Total deposits
|
$
|
523,886
|
|
100.0
|
0.33
|
%
|
$
|
503,134
|
|
100.0
|
0.39
|
%
|
$
|
483,203
|
|
100.0
|
0.50
|
%
|
|
|
2014
|
2013
|
|
||||
|
|
(Dollars in thousands)
|
|
|||||
|
Three months or less
|
$
|
5,491
|
|
$
|
7,942
|
|
|
|
Over three months through six months
|
56,097
|
|
47,903
|
|
|
||
|
Over six months through twelve months
|
15,664
|
|
16,405
|
|
|
||
|
Over twelve months
|
15,506
|
|
16,614
|
|
|
||
|
|
$
|
92,758
|
|
$
|
88,864
|
|
|
•
|
Rising Rates: Higher rates indicate positive results under all scenarios. Under the rising rate scenarios if rates rise in a parallel fashion, net interest income is projected to increase throughout the simulation as asset yields will reset in the higher rate environment and funding cost increases will lag.
|
|
Rate Change
|
Percent Change in Net Interest Income Limit
|
Percent Change in Net Interest Income
|
|
|||
|
Up 300 basis points
|
(21.00
|
)%
|
18.87
|
%
|
|
|
|
Up 200 basis points
|
(14.00
|
)%
|
12.01
|
%
|
|
|
|
Contract or Notional Amount
|
||||||||||||||||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Commitments to originate loans
|
$
|
27,538
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
27,538
|
|
Unused lines of credit
|
45,843
|
|
12,619
|
|
348
|
|
350
|
|
—
|
|
—
|
|
59,160
|
|
|||||||
Standby letters of credit
|
1,576
|
|
70
|
|
79
|
|
—
|
|
—
|
|
—
|
|
1,725
|
|
|||||||
Credit card arrangement
|
1,201
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,201
|
|
|||||||
FHLB MPF credit
enhancement obligation, net
|
498
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
498
|
|
|||||||
Total
|
$
|
76,656
|
|
$
|
12,689
|
|
$
|
427
|
|
$
|
350
|
|
$
|
—
|
|
$
|
—
|
|
$
|
90,122
|
|
|
Payments Due By Period
|
||||||||||||||
|
Less than
1 year
|
2 & 3 years
|
4 & 5 years
|
Thereafter
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||
Operating lease commitments
|
$
|
119
|
|
$
|
138
|
|
$
|
19
|
|
$
|
—
|
|
$
|
276
|
|
Contractual payments on borrowed funds (1)
|
7,177
|
|
3,177
|
|
4,765
|
|
—
|
|
15,119
|
|
|||||
Deposits without stated maturity (1) (2)
|
393,107
|
|
—
|
|
—
|
|
—
|
|
393,107
|
|
|||||
Certificates of deposit (1) (2)
|
115,963
|
|
35,115
|
|
7,879
|
|
—
|
|
158,957
|
|
|||||
Deferred compensation payouts (3)
|
110
|
|
227
|
|
210
|
|
337
|
|
884
|
|
|||||
Total
|
$
|
516,476
|
|
$
|
38,657
|
|
$
|
12,873
|
|
$
|
337
|
|
$
|
568,343
|
|
(1)
|
The amounts exclude interest payable, as such amounts other than
$304 thousand
in accrued interest payable at
December 31, 2014
are not able to be estimated at this time.
|
(2)
|
While Union has a contractual obligation to depositors should they wish to withdraw all or some of the funds on deposit, management believes, based on historical analysis as well as current conditions in the financial markets, that the majority of these deposits will remain on deposit for the foreseeable future.
|
(3)
|
The amounts exclude $173 thousand in benefit payments, where the payment period begins at the individual's retirement which is not determinable at this time.
|
•
|
adjustable-rate loans, investment securities, variable rate interest bearing deposits in banks, variable-rate time deposits, FHLB advances and other secured borrowings are included in the period when they are first scheduled to adjust and not in the period in which they mature;
|
•
|
fixed-rate mortgage-related securities and residential loans reflect estimated prepayments, which were estimated based on analyses of broker estimates, the results of a prepayment model utilized by the Company, and empirical data;
|
•
|
other nonmortgage related fixed-rate loans reflect scheduled contractual amortization, with no estimated prepayments; and
|
•
|
interest bearing checking, money market and savings deposits, which do not have contractual maturities, reflect estimated levels of attrition, which are based on detailed studies by the Company of the sensitivity of each such category of deposit to changes in interest rates.
|
|
Cumulative repriced within
|
|||||||||||||||||
|
3 Months
or Less
|
4 to 12
Months
|
1 to 3
Years
|
3 to 5
Years
|
Over 5
Years
|
Total
|
||||||||||||
|
(Dollars in thousands, by repricing date)
|
|||||||||||||||||
Interest sensitive assets:
|
|
|
|
|
|
|
||||||||||||
Overnight deposits
|
$
|
36,922
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
36,922
|
|
Interest bearing deposits in banks
|
543
|
|
3,039
|
|
4,335
|
|
3,497
|
|
838
|
|
12,252
|
|
||||||
Investment securities (1)(3)
|
5,290
|
|
3,236
|
|
9,672
|
|
9,327
|
|
25,102
|
|
52,627
|
|
||||||
Nonmarketable securities
|
—
|
|
—
|
|
—
|
|
—
|
|
2,053
|
|
2,053
|
|
||||||
Loans and loans held for sale (2)(3)
|
174,973
|
|
106,677
|
|
80,238
|
|
83,755
|
|
45,433
|
|
491,076
|
|
||||||
Total interest sensitive assets
|
$
|
217,728
|
|
$
|
112,952
|
|
$
|
94,245
|
|
$
|
96,579
|
|
$
|
73,426
|
|
$
|
594,930
|
|
Interest sensitive liabilities:
|
|
|
|
|
|
|
||||||||||||
Time deposits
|
$
|
62,251
|
|
$
|
53,836
|
|
$
|
34,992
|
|
$
|
7,878
|
|
$
|
—
|
|
$
|
158,957
|
|
Money markets
|
24,763
|
|
—
|
|
—
|
|
—
|
|
74,577
|
|
99,340
|
|
||||||
Regular savings
|
13,200
|
|
—
|
|
—
|
|
—
|
|
68,232
|
|
81,432
|
|
||||||
Interest bearing checking
|
54,333
|
|
—
|
|
—
|
|
—
|
|
67,617
|
|
121,950
|
|
||||||
Borrowed funds
|
1,955
|
|
5,221
|
|
3,177
|
|
4,765
|
|
—
|
|
15,118
|
|
||||||
Total interest sensitive liabilities
|
$
|
156,502
|
|
$
|
59,057
|
|
$
|
38,169
|
|
$
|
12,643
|
|
$
|
210,426
|
|
$
|
476,797
|
|
Net interest rate sensitivity gap
|
$
|
61,226
|
|
$
|
53,895
|
|
$
|
56,076
|
|
$
|
83,936
|
|
$
|
(137,000
|
)
|
$
|
118,133
|
|
Cumulative net interest rate sensitivity gap
|
$
|
61,226
|
|
$
|
115,121
|
|
$
|
171,197
|
|
$
|
255,133
|
|
$
|
118,133
|
|
|
||
Cumulative net interest rate sensitivity gap as
a percentage of total assets
|
9.8
|
%
|
18.4
|
%
|
27.4
|
%
|
40.9
|
%
|
18.9
|
%
|
|
|||||||
Cumulative net interest rate sensitivity gap as
a percentage of total interest sensitive assets
|
10.3
|
%
|
19.4
|
%
|
28.8
|
%
|
42.9
|
%
|
19.9
|
%
|
|
|||||||
Cumulative net interest rate sensitivity gap as
a percentage of total interest sensitive liabilities
|
12.8
|
%
|
24.1
|
%
|
35.9
|
%
|
53.5
|
%
|
24.8
|
%
|
|
(1)
|
Investment securities exclude mutual funds with a fair value of
$337 thousand
, respectively, that may be sold by the Company at any time.
|
(2)
|
Balances shown include deferred unamortized loan costs of
$355 thousand
.
|
(3)
|
Reflects estimated repayment assumptions considered in Asset/Liability model.
|
|
2014
|
2013
|
||||
Assets
|
(Dollars in thousands)
|
|||||
Cash and due from banks
|
$
|
4,822
|
|
$
|
5,223
|
|
Federal funds sold and overnight deposits
|
36,922
|
|
25,496
|
|
||
Cash and cash equivalents
|
41,744
|
|
30,719
|
|
||
Interest bearing deposits in banks
|
12,252
|
|
17,613
|
|
||
Investment securities available-for-sale
|
45,749
|
|
34,281
|
|
||
Investment securities held-to-maturity (fair value $7.1 million and $10.4
million at December 31, 2014 and December 31, 2013, respectively)
|
7,215
|
|
11,211
|
|
||
Loans held for sale
|
10,743
|
|
3,840
|
|
||
Loans
|
479,978
|
|
461,113
|
|
||
Allowance for loan losses
|
(4,694
|
)
|
(4,647
|
)
|
||
Net deferred loan costs
|
355
|
|
170
|
|
||
Net loans
|
475,639
|
|
456,636
|
|
||
Accrued interest receivable
|
1,854
|
|
1,663
|
|
||
Premises and equipment, net
|
11,853
|
|
10,678
|
|
||
Core deposit intangible
|
1,096
|
|
1,267
|
|
||
Goodwill
|
2,223
|
|
2,223
|
|
||
Investment in real estate limited partnerships
|
2,824
|
|
3,119
|
|
||
Company-owned life insurance
|
3,517
|
|
3,393
|
|
||
Other assets
|
7,354
|
|
8,800
|
|
||
Total assets
|
$
|
624,063
|
|
$
|
585,443
|
|
Liabilities and Stockholders’ Equity
|
|
|
||||
Liabilities
|
|
|
||||
Deposits
|
|
|
||||
Noninterest bearing
|
$
|
90,385
|
|
$
|
87,247
|
|
Interest bearing
|
302,722
|
|
269,614
|
|
||
Time
|
158,957
|
|
161,493
|
|
||
Total deposits
|
552,064
|
|
518,354
|
|
||
Borrowed funds
|
15,118
|
|
13,216
|
|
||
Accrued interest and other liabilities
|
5,447
|
|
4,053
|
|
||
Total liabilities
|
572,629
|
|
535,623
|
|
||
Commitments and Contingencies (Notes 8, 15, 16, 17, 18 and 21)
|
|
|
||||
Stockholders’ Equity
|
|
|
||||
Common stock, $2.00 par value; 7,500,000 shares authorized; 4,929,296 shares
issued at December 31, 2014 and 4,927,286 shares issued at December 31, 2013
|
9,859
|
|
9,855
|
|
||
Additional-paid-in capital
|
418
|
|
363
|
|
||
Retained earnings
|
46,462
|
|
43,405
|
|
||
Treasury stock at cost; 470,866 shares at December 31, 2014
and 468,927 shares at December 31, 2013
|
(3,925
|
)
|
(3,880
|
)
|
||
Accumulated other comprehensive (loss) income
|
(1,380
|
)
|
77
|
|
||
Total stockholders' equity
|
51,434
|
|
49,820
|
|
||
Total liabilities and stockholders' equity
|
$
|
624,063
|
|
$
|
585,443
|
|
|
2014
|
2013
|
||||
Interest and dividend income
|
(Dollars in thousands,
except per share data)
|
|||||
Interest and fees on loans
|
$
|
23,416
|
|
$
|
23,334
|
|
Interest on debt securities:
|
|
|
||||
Taxable
|
817
|
|
543
|
|
||
Tax exempt
|
367
|
|
283
|
|
||
Dividends
|
68
|
|
63
|
|
||
Interest on federal funds sold and overnight deposits
|
24
|
|
32
|
|
||
Interest on interest bearing deposits in banks
|
160
|
|
226
|
|
||
Total interest and dividend income
|
24,852
|
|
24,481
|
|
||
Interest expense
|
|
|
||||
Interest on deposits
|
1,746
|
|
1,943
|
|
||
Interest on short-term borrowed funds
|
5
|
|
12
|
|
||
Interest on long-term borrowed funds
|
404
|
|
504
|
|
||
Total interest expense
|
2,155
|
|
2,459
|
|
||
Net interest income
|
22,697
|
|
22,022
|
|
||
Provision for loan losses
|
345
|
|
305
|
|
||
Net interest income after provision for loan losses
|
22,352
|
|
21,717
|
|
||
Noninterest income
|
|
|
||||
Trust income
|
726
|
|
644
|
|
||
Service fees
|
5,354
|
|
5,059
|
|
||
Net gains (losses) on sales of investment securities available-for-sale
|
315
|
|
(1
|
)
|
||
Net gains on sales of loans held for sale
|
2,097
|
|
2,305
|
|
||
Other income
|
417
|
|
502
|
|
||
Total noninterest income
|
8,909
|
|
8,509
|
|
||
Noninterest expenses
|
|
|
||||
Salaries and wages
|
8,916
|
|
8,964
|
|
||
Pension and other employee benefits
|
2,725
|
|
2,777
|
|
||
Occupancy expense, net
|
1,199
|
|
1,156
|
|
||
Equipment expense
|
1,674
|
|
1,597
|
|
||
Other expenses
|
7,080
|
|
6,735
|
|
||
Total noninterest expenses
|
21,594
|
|
21,229
|
|
||
Income before provision for income taxes
|
9,667
|
|
8,997
|
|
||
Provision for income taxes
|
1,973
|
|
1,862
|
|
||
Net income
|
$
|
7,694
|
|
$
|
7,135
|
|
|
|
|
||||
Earnings per common share
|
$
|
1.73
|
|
$
|
1.60
|
|
Dividends per common share
|
$
|
1.04
|
|
$
|
1.01
|
|
|
|
2014
|
2013
|
||||
|
|
(Dollars in thousands)
|
|||||
Net income
|
|
$
|
7,694
|
|
$
|
7,135
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
||||
Investment securities available-for-sale:
|
|
|
|
||||
Net unrealized holding gains (losses) arising during the period on investment securities available-for-sale
|
|
913
|
|
(1,022
|
)
|
||
Reclassification adjustments for net (gains) losses on investment securities available-for-sale realized in net income
|
|
(208
|
)
|
1
|
|
||
Total
|
|
705
|
|
(1,021
|
)
|
||
Defined benefit pension plan:
|
|
|
|
||||
Net actuarial (loss) gain arising during period
|
|
(2,162
|
)
|
2,983
|
|
||
Reclassification adjustment for amortization of net actuarial loss realized in net income
|
|
—
|
|
125
|
|
||
Total
|
|
(2,162
|
)
|
3,108
|
|
||
Total other comprehensive (loss) income
|
|
(1,457
|
)
|
2,087
|
|
||
Total comprehensive income
|
|
$
|
6,237
|
|
$
|
9,222
|
|
|
Common Stock
|
|
|
|
|
|
||||||||||||||
|
Shares,
net of
treasury
|
Amount
|
Additional
paid-in
capital
|
Retained
earnings
|
Treasury
stock
|
Accumulated
other
comprehensive
(loss) income
|
Total
stockholders’
equity
|
|||||||||||||
|
(Dollars in thousands, except per share data)
|
|||||||||||||||||||
Balances, December 31, 2012
|
4,456,081
|
|
$
|
9,848
|
|
$
|
295
|
|
$
|
40,772
|
|
$
|
(3,859
|
)
|
$
|
(2,010
|
)
|
$
|
45,046
|
|
Net income
|
—
|
|
—
|
|
—
|
|
7,135
|
|
—
|
|
—
|
|
7,135
|
|
||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,087
|
|
2,087
|
|
||||||
Cash dividends declared
($1.01 per share)
|
—
|
|
—
|
|
—
|
|
(4,502
|
)
|
—
|
|
—
|
|
(4,502
|
)
|
||||||
Stock based compensation
expense
|
—
|
|
—
|
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
||||||
Exercise of stock options
|
3,300
|
|
7
|
|
56
|
|
—
|
|
—
|
|
—
|
|
63
|
|
||||||
Purchase of treasury stock
|
(1,022
|
)
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
—
|
|
(21
|
)
|
||||||
Balances, December 31, 2013
|
4,458,359
|
|
9,855
|
|
363
|
|
43,405
|
|
(3,880
|
)
|
77
|
|
49,820
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
7,694
|
|
—
|
|
—
|
|
7,694
|
|
||||||
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,457
|
)
|
(1,457
|
)
|
||||||
Cash dividends declared
($1.04 per share)
|
—
|
|
—
|
|
—
|
|
(4,637
|
)
|
—
|
|
—
|
|
(4,637
|
)
|
||||||
Stock based compensation
expense |
—
|
|
—
|
|
20
|
|
—
|
|
—
|
|
—
|
|
20
|
|
||||||
Exercise of stock options
|
2,010
|
|
4
|
|
35
|
|
—
|
|
—
|
|
—
|
|
39
|
|
||||||
Purchase of treasury stock
|
(1,939
|
)
|
—
|
|
—
|
|
—
|
|
(45
|
)
|
—
|
|
(45
|
)
|
||||||
Balances, December 31, 2014
|
4,458,430
|
|
$
|
9,859
|
|
$
|
418
|
|
$
|
46,462
|
|
$
|
(3,925
|
)
|
$
|
(1,380
|
)
|
$
|
51,434
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Cash Flows From Operating Activities
|
|
|
||||
Net income
|
$
|
7,694
|
|
$
|
7,135
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
Depreciation
|
976
|
|
902
|
|
||
Provision for loan losses
|
345
|
|
305
|
|
||
Deferred income tax (benefit) provision
|
(37
|
)
|
581
|
|
||
Net amortization of investment securities
|
105
|
|
49
|
|
||
Equity in losses of limited partnerships
|
800
|
|
690
|
|
||
Stock based compensation expense
|
20
|
|
12
|
|
||
Net increase in unamortized loan costs
|
(185
|
)
|
(31
|
)
|
||
Proceeds from sales of loans held for sale
|
96,989
|
|
125,430
|
|
||
Origination of loans held for sale
|
(101,795
|
)
|
(115,951
|
)
|
||
Net gains on sales of loans held for sale
|
(2,097
|
)
|
(2,305
|
)
|
||
Net loss on disposals of premises and equipment
|
19
|
|
—
|
|
||
Net (gains) losses on sale of investment securities available-for-sale
|
(315
|
)
|
1
|
|
||
Write-downs of impaired assets
|
23
|
|
178
|
|
||
Net gains on sales of other real estate owned
|
(134
|
)
|
(8
|
)
|
||
Increase in accrued interest receivable
|
(191
|
)
|
(124
|
)
|
||
Amortization of core deposit intangible
|
171
|
|
171
|
|
||
Decrease (increase) in other assets
|
1,849
|
|
(1,510
|
)
|
||
(Decrease) increase in other liabilities
|
(2,033
|
)
|
2,293
|
|
||
Net cash provided by operating activities
|
2,204
|
|
17,818
|
|
||
Cash Flows From Investing Activities
|
|
|
||||
Interest bearing deposits in banks
|
|
|
||||
Proceeds from maturities and redemptions
|
10,423
|
|
9,696
|
|
||
Purchases
|
(5,062
|
)
|
(5,387
|
)
|
||
Investment securities held-to-maturity
|
|
|
||||
Proceeds from maturities, calls and paydowns
|
6,000
|
|
500
|
|
||
Purchases
|
(2,000
|
)
|
(6,214
|
)
|
||
Investment securities available-for-sale
|
|
|
||||
Proceeds from sales
|
7,420
|
|
1,020
|
|
||
Proceeds from maturities, calls and paydowns
|
4,307
|
|
4,739
|
|
||
Purchases
|
(21,921
|
)
|
(21,009
|
)
|
||
Net increase in loans
|
(19,369
|
)
|
(17,641
|
)
|
||
Recoveries of loans charged off
|
42
|
|
87
|
|
||
Purchases of premises and equipment
|
(2,170
|
)
|
(1,291
|
)
|
||
Investments in limited partnerships
|
(354
|
)
|
—
|
|
||
Purchase of nonmarketable equity securities
|
—
|
|
(77
|
)
|
||
Proceeds from sales of other real estate owned
|
536
|
|
598
|
|
||
Net cash
used in investi
ng activities
|
(22,148
|
)
|
(34,979
|
)
|
||
|
|
|
Cash Flows From Financing Activities
|
|
|
||||
Advances of long-term debt
|
—
|
|
2,000
|
|
||
Repayment of long-term debt
|
(3,589
|
)
|
(1,932
|
)
|
||
Net increase (decrease) in short-term borrowings outstanding
|
5,491
|
|
(2,599
|
)
|
||
Net increase in noninterest bearing deposits
|
3,138
|
|
3,532
|
|
||
Net increase (decrease) in interest bearing deposits
|
33,108
|
|
(3,891
|
)
|
||
Net (decrease) increase in time deposits
|
(2,536
|
)
|
8,720
|
|
||
Issuance of common stock
|
39
|
|
63
|
|
||
Purchase of treasury stock
|
(45
|
)
|
(21
|
)
|
||
Dividends paid
|
(4,637
|
)
|
(4,502
|
)
|
||
Net cash provided by financing activities
|
30,969
|
|
1,370
|
|
||
Net increase (decrease) in cash and cash equivalents
|
11,025
|
|
(15,791
|
)
|
||
Cash and cash equivalents
|
|
|
||||
Beginning of year
|
30,719
|
|
46,510
|
|
||
End of year
|
$
|
41,744
|
|
$
|
30,719
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
||||
Interest paid
|
$
|
2,146
|
|
$
|
2,464
|
|
Income taxes paid
|
$
|
1,945
|
|
$
|
1,350
|
|
Supplemental Schedule of Noncash Investing and Financing Activities
|
|
|
||||
Other real estate acquired in settlement of loans
|
$
|
464
|
|
$
|
572
|
|
Loans originated to finance the sale of other real estate owned
|
$
|
300
|
|
$
|
100
|
|
Investment in limited partnerships acquired by capital contributions payable
|
$
|
151
|
|
$
|
—
|
|
|
|
|
AFS:
|
Available-for-sale
|
HUD:
|
U.S. Department of Housing and Urban Development
|
ALCO:
|
Asset Liability Management Committee
|
ICS:
|
Insured Cash Sweeps of the Promontory Interfinancial Network
|
ALL:
|
Allowance for loan losses
|
IRS:
|
Internal Revenue Service
|
ASC:
|
Accounting Standards Codification
|
MBS:
|
Mortgage-backed security
|
ASU:
|
Accounting Standards Update
|
MPF:
|
Mortgage Partnership Finance Program
|
BHCA:
|
Bank Holding Company Act of 1956
|
MSRs:
|
Mortgage Servicing rights
|
Board:
|
Board of Directors
|
NASDAQ:
|
NASDAQ Global Security Market
|
bp or bps:
|
Basis point(s)
|
OAO:
|
Other assets owned
|
Branch Acquisition:
|
The acquisition of three New Hampshire branches in May 2011
|
OCI:
|
Other comprehensive income (loss)
|
CDARS:
|
Certificate of Deposit Accounts Registry Service of the Promontory Interfinancial Network
|
OFAC:
|
U.S. Office of Foreign Assets Control
|
CFPB:
|
Consumer Financial Protection Bureau
|
OREO:
|
Other real estate owned
|
COLI:
|
Company Owned Life Insurance
|
OTTI:
|
Other-than-temporary impairment
|
Company:
|
Union Bankshares, Inc. and Subsidiary
|
OTT:
|
Other-than-temporary
|
DFR:
|
Vermont Department of Financial Regulation
|
Plan:
|
The Union Bank Pension Plan
|
Dodd-Frank Act:
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
RD:
|
USDA Rural Development
|
FASB:
|
Financial Accounting Standards Board
|
SBA:
|
U.S. Small Business Administration
|
FDIC:
|
Federal Deposit Insurance Corporation
|
SEC:
|
U.S. Securities and Exchange Commission
|
FDICIA:
|
The Federal Deposit Insurance Corporation Improvement Act of 1991
|
SOX Act
|
Sarbanes Oxley Act of 2002
|
FHA:
|
U.S. Federal Housing Administration
|
TDR:
|
Troubled-debt restructuring
|
FHLB:
|
Federal Home Loan Bank of Boston
|
Union:
|
Union Bank, the sole subsidiary of Union Bankshares, Inc
|
FRB:
|
Federal Reserve Board
|
USDA:
|
U.S. Department of Agriculture
|
Fannie Mae:
|
Federal National Mortgage Association
|
VA:
|
U.S. Veterans Administration
|
FHLMC/Freddie Mac:
|
Federal Home Loan Mortgage Corporation
|
2006 Plan:
|
Executive Nonqualified Excess Plan
|
GAAP:
|
Generally accepted accounting principles in the United States
|
2008 Plan:
|
2008 Amended and Restated Nonqualified Deferred Compensation Plan
|
GLBA:
|
Gramm-Leach-Bliley Financial Modernization Act of 1999
|
2008 ISO Plan:
|
2008 Incentive Stock Option Plan of the Company
|
HTM:
|
Held-to-maturity
|
2014 Equity Plan:
|
2014 Equity Incentive Plan
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
•
|
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
•
|
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
•
|
The length of time, and extent to which, the fair value has been less than the amortized cost;
|
•
|
Adverse conditions specifically related to the security, industry, or geographic area;
|
•
|
The historical and implied volatility of the fair value of the security;
|
•
|
The payment structure of the debt security and the likelihood of the issuer being able to make payments that may increase in the future;
|
•
|
Failure of the issuer of the security to make scheduled interest or principal payments;
|
•
|
Any changes to the rating of the security by a rating agency;
|
•
|
Recoveries or additional declines in fair value subsequent to the balance sheet date; and
|
•
|
The nature of the issuer, including whether it is a private company, public entity or government-sponsored enterprise, and the existence or likelihood of any government or third party guaranty.
|
•
|
Residential real estate
- Loans in this segment are collateralized by owner-occupied 1-4 family residential real estate, second and vacation homes, 1-4 family investment properties, home equity and second mortgage loans. Repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, could have an effect on the credit quality of this segment.
|
•
|
Construction real estate
- Loans in this segment include residential and commercial construction properties, land and land development loans. Repayment is dependent on the credit quality of the individual borrower and/or the underlying cash flows generated by the properties being constructed. The overall health of the economy, including unemployment rates, housing prices, vacancy rates and material costs, could have an effect on the credit quality of this segment.
|
•
|
Commercial real estate
- Loans in this segment are primarily properties occupied by businesses or income-producing properties. The underlying cash flows generated by the properties may be adversely impacted by a downturn in the economy as evidenced by a general slowdown in business or increased vacancy rates which, in turn, could have an effect on the credit quality of this segment. Management requests business financial statements at least annually and monitors the cash flows of these loans.
|
•
|
Commercial
- Loans in this segment are made to businesses and are generally secured by nonreal estate assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer or business spending, could have an effect on credit quality of this segment.
|
•
|
Consumer
- Loans in this segment are made to individuals for personal expenditures, such as an automobile purchase, and include unsecured loans. Repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment, could have an effect on the credit quality of this segment.
|
•
|
Municipal
- Loans in this segment are made to municipalities located within the Company's service area. Repayment is primarily dependent on taxes or other funds collected by the municipalities. Management considers there to be minimal risk surrounding the credit quality of this segment.
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Noninterest bearing accounts
|
$
|
724
|
|
$
|
548
|
|
Federal Reserve Bank of Boston
|
36,550
|
|
23,317
|
|
||
FHLB of Boston
|
572
|
|
443
|
|
December 31, 2014
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||
|
(Dollars in thousands)
|
|||||||||||
Available-for-sale
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
||||||||
U.S. Government-sponsored enterprises
|
$
|
15,563
|
|
$
|
23
|
|
$
|
(145
|
)
|
$
|
15,441
|
|
Agency MBS
|
6,516
|
|
92
|
|
(15
|
)
|
6,593
|
|
||||
State and political subdivisions
|
15,800
|
|
355
|
|
(52
|
)
|
16,103
|
|
||||
Corporate
|
7,243
|
|
98
|
|
(66
|
)
|
7,275
|
|
||||
Total debt securities
|
45,122
|
|
568
|
|
(278
|
)
|
45,412
|
|
||||
Mutual funds
|
337
|
|
—
|
|
—
|
|
337
|
|
||||
Total
|
$
|
45,459
|
|
$
|
568
|
|
$
|
(278
|
)
|
$
|
45,749
|
|
Held-to-maturity
|
|
|
|
|
||||||||
U.S. Government-sponsored enterprises
|
$
|
7,215
|
|
$
|
—
|
|
$
|
(161
|
)
|
$
|
7,054
|
|
December 31, 2013
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||
|
(Dollars in thousands)
|
|||||||||||
Available-for-sale
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
||||||||
U.S. Government-sponsored enterprises
|
$
|
14,327
|
|
$
|
11
|
|
$
|
(1,101
|
)
|
$
|
13,237
|
|
Agency MBS
|
3,804
|
|
18
|
|
(75
|
)
|
3,747
|
|
||||
State and political subdivisions
|
11,930
|
|
328
|
|
(94
|
)
|
12,164
|
|
||||
Corporate
|
3,994
|
|
—
|
|
(160
|
)
|
3,834
|
|
||||
Total debt securities
|
34,055
|
|
357
|
|
(1,430
|
)
|
32,982
|
|
||||
Marketable equity securities
|
746
|
|
296
|
|
(1
|
)
|
1,041
|
|
||||
Mutual funds
|
258
|
|
—
|
|
—
|
|
258
|
|
||||
Total
|
$
|
35,059
|
|
$
|
653
|
|
$
|
(1,431
|
)
|
$
|
34,281
|
|
Held-to-maturity
|
|
|
|
|
||||||||
U.S. Government-sponsored enterprises
|
$
|
11,211
|
|
$
|
2
|
|
$
|
(849
|
)
|
$
|
10,364
|
|
December 31, 2014
|
Less Than 12 Months
|
12 Months and Over
|
Total
|
|||||||||||||||||||||
|
Number of Securities
|
Fair
Value
|
Gross
Unrealized
Loss
|
Number of Securities
|
Fair
Value
|
Gross
Unrealized
Loss
|
Number of Securities
|
Fair
Value
|
Gross
Unrealized
Loss
|
|||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Government-sponsored
enterprises
|
6
|
|
$
|
4,431
|
|
$
|
(16
|
)
|
14
|
|
$
|
12,307
|
|
$
|
(290
|
)
|
20
|
|
$
|
16,738
|
|
$
|
(306
|
)
|
Agency MBS
|
2
|
|
611
|
|
(10
|
)
|
2
|
|
810
|
|
(5
|
)
|
4
|
|
1,421
|
|
(15
|
)
|
||||||
State and political
subdivisions
|
7
|
|
2,326
|
|
(40
|
)
|
3
|
|
878
|
|
(12
|
)
|
10
|
|
3,204
|
|
(52
|
)
|
||||||
Corporate
|
3
|
|
1,181
|
|
(21
|
)
|
3
|
|
1,472
|
|
(45
|
)
|
6
|
|
2,653
|
|
(66
|
)
|
||||||
Total
|
18
|
|
$
|
8,549
|
|
$
|
(87
|
)
|
22
|
|
$
|
15,467
|
|
$
|
(352
|
)
|
40
|
|
$
|
24,016
|
|
$
|
(439
|
)
|
December 31, 2013
|
Less Than 12 Months
|
12 Months and Over
|
Total
|
|||||||||||||||||||||
|
Number of Securities
|
Fair
Value
|
Gross
Unrealized
Loss
|
Number of Securities
|
Fair
Value
|
Gross
Unrealized
Loss
|
Number of Securities
|
Fair
Value
|
Gross
Unrealized
Loss
|
|||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Government-sponsored
enterprises
|
21
|
|
$
|
16,213
|
|
$
|
(1,292
|
)
|
6
|
|
$
|
4,839
|
|
$
|
(658
|
)
|
27
|
|
$
|
21,052
|
|
$
|
(1,950
|
)
|
Agency MBS
|
6
|
|
2,844
|
|
(75
|
)
|
—
|
|
—
|
|
—
|
|
6
|
|
2,844
|
|
(75
|
)
|
||||||
State and political
subdivisions
|
9
|
|
3,175
|
|
(72
|
)
|
1
|
|
329
|
|
(22
|
)
|
10
|
|
3,504
|
|
(94
|
)
|
||||||
Corporate
|
6
|
|
2,420
|
|
(53
|
)
|
3
|
|
1,414
|
|
(107
|
)
|
9
|
|
3,834
|
|
(160
|
)
|
||||||
Total debt securities
|
42
|
|
24,652
|
|
(1,492
|
)
|
10
|
|
6,582
|
|
(787
|
)
|
52
|
|
31,234
|
|
(2,279
|
)
|
||||||
Marketable equity securities
|
—
|
|
—
|
|
—
|
|
1
|
|
13
|
|
(1
|
)
|
1
|
|
13
|
|
(1
|
)
|
||||||
Total
|
42
|
|
$
|
24,652
|
|
$
|
(1,492
|
)
|
11
|
|
$
|
6,595
|
|
$
|
(788
|
)
|
53
|
|
$
|
31,247
|
|
$
|
(2,280
|
)
|
|
Amortized
Cost
|
Fair
Value
|
||||
|
(Dollars in thousands)
|
|||||
Available-for-sale
|
|
|
||||
Due in one year or less
|
$
|
571
|
|
$
|
571
|
|
Due from one to five years
|
8,069
|
|
8,112
|
|
||
Due from five to ten years
|
17,335
|
|
17,451
|
|
||
Due after ten years
|
12,631
|
|
12,685
|
|
||
|
38,606
|
|
38,819
|
|
||
Agency MBS
|
6,516
|
|
6,593
|
|
||
Total debt securities available-for-sale
|
$
|
45,122
|
|
$
|
45,412
|
|
Held-to-maturity
|
|
|
||||
Due from one to five years
|
$
|
997
|
|
$
|
989
|
|
Due from five to ten years
|
2,000
|
|
1,972
|
|
||
Due after ten years
|
4,218
|
|
4,093
|
|
||
Total debt securities held-to-maturity
|
$
|
7,215
|
|
$
|
7,054
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Residential real estate
|
$
|
165,475
|
|
$
|
159,441
|
|
Construction real estate
|
37,258
|
|
30,898
|
|
||
Commercial real estate
|
211,710
|
|
210,718
|
|
||
Commercial
|
20,620
|
|
20,569
|
|
||
Consumer
|
4,435
|
|
5,396
|
|
||
Municipal
|
40,480
|
|
34,091
|
|
||
Gross loans
|
479,978
|
|
461,113
|
|
||
Allowance for loan losses
|
(4,694
|
)
|
(4,647
|
)
|
||
Net deferred loan costs
|
355
|
|
170
|
|
||
Net loans
|
$
|
475,639
|
|
$
|
456,636
|
|
|
For The Years Ended December 31,
|
|||||
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Balance at beginning of year
|
$
|
374
|
|
$
|
454
|
|
Loan premium amortization
|
(80
|
)
|
(80
|
)
|
||
Changes in expected cash flows due to paydowns
|
2
|
|
—
|
|
||
Adjustment to transfer acquired loans into the Bank's existing loan portfolio
|
(4
|
)
|
—
|
|
||
Balance at end of year
|
$
|
292
|
|
$
|
374
|
|
December 31, 2014
|
Current
|
30-59 Days
|
60-89 Days
|
90 Days and over and accruing
|
Nonaccrual
|
Total
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
Residential real estate
|
$
|
159,430
|
|
$
|
2,278
|
|
$
|
1,342
|
|
$
|
890
|
|
$
|
1,535
|
|
$
|
165,475
|
|
Construction real estate
|
37,075
|
|
112
|
|
10
|
|
—
|
|
61
|
|
37,258
|
|
||||||
Commercial real estate
|
207,325
|
|
2,194
|
|
173
|
|
1,454
|
|
564
|
|
211,710
|
|
||||||
Commercial
|
20,462
|
|
60
|
|
23
|
|
—
|
|
75
|
|
20,620
|
|
||||||
Consumer
|
4,391
|
|
36
|
|
8
|
|
—
|
|
—
|
|
4,435
|
|
||||||
Municipal
|
40,480
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,480
|
|
||||||
Total
|
$
|
469,163
|
|
$
|
4,680
|
|
$
|
1,556
|
|
$
|
2,344
|
|
$
|
2,235
|
|
$
|
479,978
|
|
December 31, 2013
|
Current
|
30-59 Days
|
60-89 Days
|
90 Days and over and accruing
|
Nonaccrual
|
Total
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
Residential real estate
|
$
|
153,469
|
|
$
|
3,371
|
|
$
|
1,247
|
|
$
|
262
|
|
$
|
1,092
|
|
$
|
159,441
|
|
Construction real estate
|
30,513
|
|
300
|
|
59
|
|
—
|
|
26
|
|
30,898
|
|
||||||
Commercial real estate
|
207,429
|
|
1,117
|
|
1,938
|
|
—
|
|
234
|
|
210,718
|
|
||||||
Commercial
|
20,326
|
|
195
|
|
—
|
|
—
|
|
48
|
|
20,569
|
|
||||||
Consumer
|
5,295
|
|
66
|
|
—
|
|
1
|
|
34
|
|
5,396
|
|
||||||
Municipal
|
34,091
|
|
—
|
|
—
|
|
—
|
|
—
|
|
34,091
|
|
||||||
Total
|
$
|
451,123
|
|
$
|
5,049
|
|
$
|
3,244
|
|
$
|
263
|
|
$
|
1,434
|
|
$
|
461,113
|
|
December 31, 2014
|
Residential Real Estate
|
Construction Real Estate
|
Commercial Real Estate
|
Commercial
|
Consumer
|
Municipal
|
Unallocated
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Balance, December 31, 2013
|
$
|
1,251
|
|
$
|
390
|
|
$
|
2,644
|
|
$
|
163
|
|
$
|
23
|
|
$
|
35
|
|
$
|
141
|
|
$
|
4,647
|
|
Provision (credit) for loan
losses
|
177
|
|
37
|
|
(93
|
)
|
59
|
|
36
|
|
7
|
|
122
|
|
345
|
|
||||||||
Recoveries of amounts
charged off
|
1
|
|
12
|
|
8
|
|
8
|
|
13
|
|
—
|
|
—
|
|
42
|
|
||||||||
|
1,429
|
|
439
|
|
2,559
|
|
230
|
|
72
|
|
42
|
|
263
|
|
5,034
|
|
||||||||
Amounts charged off
|
(99
|
)
|
—
|
|
(142
|
)
|
(54
|
)
|
(45
|
)
|
—
|
|
—
|
|
(340
|
)
|
||||||||
Balance, December 31, 2014
|
$
|
1,330
|
|
$
|
439
|
|
$
|
2,417
|
|
$
|
176
|
|
$
|
27
|
|
$
|
42
|
|
$
|
263
|
|
$
|
4,694
|
|
December 31, 2013
|
Residential Real Estate
|
Construction Real Estate
|
Commercial Real Estate
|
Commercial
|
Consumer
|
Municipal
|
Unallocated
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Balance, December 31, 2012
|
$
|
1,291
|
|
$
|
456
|
|
$
|
2,532
|
|
$
|
159
|
|
$
|
39
|
|
$
|
30
|
|
$
|
150
|
|
$
|
4,657
|
|
Provision (credit) for loan
losses
|
293
|
|
(62
|
)
|
77
|
|
22
|
|
(21
|
)
|
5
|
|
(9
|
)
|
305
|
|
||||||||
Recoveries of amounts
charged off
|
13
|
|
12
|
|
35
|
|
6
|
|
21
|
|
—
|
|
—
|
|
87
|
|
||||||||
|
1,597
|
|
406
|
|
2,644
|
|
187
|
|
39
|
|
35
|
|
141
|
|
5,049
|
|
||||||||
Amounts charged off
|
(346
|
)
|
(16
|
)
|
—
|
|
(24
|
)
|
(16
|
)
|
—
|
|
—
|
|
(402
|
)
|
||||||||
Balance, December 31, 2013
|
$
|
1,251
|
|
$
|
390
|
|
$
|
2,644
|
|
$
|
163
|
|
$
|
23
|
|
$
|
35
|
|
$
|
141
|
|
$
|
4,647
|
|
December 31, 2014
|
Residential Real Estate
|
Construction Real Estate
|
Commercial Real Estate
|
Commercial
|
Consumer
|
Municipal
|
Unallocated
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Individually evaluated
for impairment
|
$
|
73
|
|
$
|
—
|
|
$
|
70
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
143
|
|
Collectively evaluated
for impairment
|
1,257
|
|
439
|
|
2,347
|
|
176
|
|
27
|
|
42
|
|
263
|
|
4,551
|
|
||||||||
Total allocated
|
$
|
1,330
|
|
$
|
439
|
|
$
|
2,417
|
|
$
|
176
|
|
$
|
27
|
|
$
|
42
|
|
$
|
263
|
|
$
|
4,694
|
|
December 31, 2013
|
Residential Real Estate
|
Construction Real Estate
|
Commercial Real Estate
|
Commercial
|
Consumer
|
Municipal
|
Unallocated
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Individually evaluated
for impairment
|
$
|
46
|
|
$
|
13
|
|
$
|
278
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
337
|
|
Collectively evaluated
for impairment
|
1,205
|
|
377
|
|
2,366
|
|
163
|
|
23
|
|
35
|
|
141
|
|
4,310
|
|
||||||||
Total allocated
|
$
|
1,251
|
|
$
|
390
|
|
$
|
2,644
|
|
$
|
163
|
|
$
|
23
|
|
$
|
35
|
|
$
|
141
|
|
$
|
4,647
|
|
December 31, 2014
|
Residential Real Estate
|
Construction Real Estate
|
Commercial Real Estate
|
Commercial
|
Consumer
|
Municipal
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Individually evaluated
for impairment
|
$
|
950
|
|
$
|
275
|
|
$
|
3,332
|
|
$
|
123
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,680
|
|
Collectively evaluated
for impairment
|
159,888
|
|
36,983
|
|
203,963
|
|
20,497
|
|
4,435
|
|
40,480
|
|
466,246
|
|
|||||||
|
160,838
|
|
37,258
|
|
207,295
|
|
20,620
|
|
4,435
|
|
40,480
|
|
470,926
|
|
|||||||
Acquired loans
|
4,637
|
|
—
|
|
4,415
|
|
—
|
|
—
|
|
—
|
|
9,052
|
|
|||||||
Total
|
$
|
165,475
|
|
$
|
37,258
|
|
$
|
211,710
|
|
$
|
20,620
|
|
$
|
4,435
|
|
$
|
40,480
|
|
$
|
479,978
|
|
December 31, 2013
|
Residential Real Estate
|
Construction Real Estate
|
Commercial Real Estate
|
Commercial
|
Consumer
|
Municipal
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Individually evaluated
for impairment
|
$
|
821
|
|
$
|
348
|
|
$
|
4,219
|
|
$
|
109
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5,497
|
|
Collectively evaluated
for impairment
|
151,297
|
|
30,550
|
|
197,696
|
|
20,145
|
|
5,264
|
|
33,627
|
|
438,579
|
|
|||||||
|
152,118
|
|
30,898
|
|
201,915
|
|
20,254
|
|
5,264
|
|
33,627
|
|
444,076
|
|
|||||||
Acquired loans
|
7,323
|
|
—
|
|
8,803
|
|
315
|
|
132
|
|
464
|
|
17,037
|
|
|||||||
Total
|
$
|
159,441
|
|
$
|
30,898
|
|
$
|
210,718
|
|
$
|
20,569
|
|
$
|
5,396
|
|
$
|
34,091
|
|
$
|
461,113
|
|
December 31, 2014
|
Residential Real Estate
|
Construction Real Estate
|
Commercial Real Estate
|
Commercial
|
Consumer
|
Municipal
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Pass
|
$
|
141,259
|
|
$
|
31,519
|
|
$
|
159,725
|
|
$
|
18,960
|
|
$
|
4,360
|
|
$
|
40,480
|
|
$
|
396,303
|
|
Satisfactory/Monitor
|
17,483
|
|
5,347
|
|
41,728
|
|
1,384
|
|
70
|
|
—
|
|
66,012
|
|
|||||||
Substandard
|
2,096
|
|
392
|
|
5,842
|
|
276
|
|
5
|
|
—
|
|
8,611
|
|
|||||||
|
160,838
|
|
37,258
|
|
207,295
|
|
20,620
|
|
4,435
|
|
40,480
|
|
470,926
|
|
|||||||
Acquired loans
|
4,637
|
|
—
|
|
4,415
|
|
—
|
|
—
|
|
—
|
|
9,052
|
|
|||||||
Total
|
$
|
165,475
|
|
$
|
37,258
|
|
$
|
211,710
|
|
$
|
20,620
|
|
$
|
4,435
|
|
$
|
40,480
|
|
$
|
479,978
|
|
|
December 31, 2014
|
For The Year Ended
December 31, 2014 |
|||||||||||||
|
Recorded Investment
(1)
|
Principal Balance
(1)
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||
With an allowance recorded:
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
537
|
|
$
|
546
|
|
$
|
73
|
|
|
|
||||
Commercial real estate
|
2,127
|
|
2,136
|
|
70
|
|
|
|
|||||||
|
2,664
|
|
2,682
|
|
143
|
|
|
|
|||||||
With no allowance recorded:
|
|
|
|
|
|
||||||||||
Residential real estate
|
413
|
|
602
|
|
—
|
|
|
|
|||||||
Construction real estate
|
275
|
|
298
|
|
—
|
|
|
|
|||||||
Commercial real estate
|
1,205
|
|
1,256
|
|
—
|
|
|
|
|||||||
Commercial
|
123
|
|
172
|
|
—
|
|
|
|
|||||||
|
2,016
|
|
2,328
|
|
—
|
|
|
|
|||||||
|
|
|
|
|
|
||||||||||
Total:
|
|
|
|
|
|
||||||||||
Residential real estate
|
950
|
|
1,148
|
|
73
|
|
$
|
805
|
|
$
|
26
|
|
|||
Construction real estate
|
275
|
|
298
|
|
—
|
|
314
|
|
14
|
|
|||||
Commercial real estate
|
3,332
|
|
3,392
|
|
70
|
|
3,883
|
|
195
|
|
|||||
Commercial
|
123
|
|
172
|
|
—
|
|
106
|
|
7
|
|
|||||
Total
|
$
|
4,680
|
|
$
|
5,010
|
|
$
|
143
|
|
$
|
5,108
|
|
$
|
242
|
|
(1)
|
Does not reflect government guaranties on impaired loans as of
December 31, 2014
totaling
$244 thousand
.
|
|
December 31, 2013
|
For The Year Ended
December 31, 2013 |
|||||||||||||
|
Recorded Investment
(1)
|
Principal Balance
(1)
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||
With an allowance recorded:
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
437
|
|
$
|
451
|
|
$
|
46
|
|
|
|
||||
Construction real estate
|
322
|
|
322
|
|
13
|
|
|
|
|||||||
Commercial real estate
|
2,534
|
|
2,534
|
|
278
|
|
|
|
|||||||
|
3,293
|
|
3,307
|
|
337
|
|
|
|
|||||||
With no allowance recorded:
|
|
|
|
|
|
||||||||||
Residential real estate
|
384
|
|
612
|
|
—
|
|
|
|
|||||||
Construction real estate
|
26
|
|
48
|
|
—
|
|
|
|
|||||||
Commercial real estate
|
1,685
|
|
1,742
|
|
—
|
|
|
|
|||||||
Commercial
|
109
|
|
109
|
|
—
|
|
|
|
|||||||
|
2,204
|
|
2,511
|
|
—
|
|
|
|
|||||||
|
|
|
|
|
|
||||||||||
Total:
|
|
|
|
|
|
||||||||||
Residential real estate
|
821
|
|
1,063
|
|
46
|
|
$
|
871
|
|
$
|
19
|
|
|||
Construction real estate
|
348
|
|
370
|
|
13
|
|
267
|
|
9
|
|
|||||
Commercial real estate
|
4,219
|
|
4,276
|
|
278
|
|
4,499
|
|
239
|
|
|||||
Commercial
|
109
|
|
109
|
|
—
|
|
118
|
|
7
|
|
|||||
Total
|
$
|
5,497
|
|
$
|
5,818
|
|
$
|
337
|
|
$
|
5,755
|
|
$
|
274
|
|
(1)
|
Does not reflect government guaranties on impaired loans as of
December 31, 2013
totaling
$669 thousand
.
|
|
December 31, 2014
|
December 31, 2013
|
||||||
|
Number of Loans
|
Principal Balance
|
Number of Loans
|
Principal Balance
|
||||
Residential real estate
|
5
|
$
|
704
|
|
4
|
$
|
402
|
|
Construction real estate
|
3
|
276
|
|
3
|
349
|
|
||
Commercial real estate
|
3
|
711
|
|
2
|
489
|
|
||
Total
|
11
|
$
|
1,691
|
|
9
|
$
|
1,240
|
|
|
New TDRs During the
|
New TDRs During the
|
||||||||||||||
|
Year Ended December 31, 2014
|
Year Ended December 31, 2013
|
||||||||||||||
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
Residential real estate
|
1
|
|
$
|
325
|
|
$
|
325
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Construction real estate
|
—
|
|
—
|
|
—
|
|
1
|
|
188
|
|
221
|
|
||||
Commercial real estate
|
2
|
|
1,018
|
|
1,068
|
|
—
|
|
—
|
|
—
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Land and land improvements
|
$
|
2,615
|
|
$
|
2,436
|
|
Building and improvements
|
10,710
|
|
9,774
|
|
||
Furniture and equipment
|
7,101
|
|
6,842
|
|
||
Construction in progress and deposits on equipment
|
1,246
|
|
710
|
|
||
|
21,672
|
|
19,762
|
|
||
Less accumulated depreciation
|
(9,819
|
)
|
(9,084
|
)
|
||
|
$
|
11,853
|
|
$
|
10,678
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Interest bearing checking accounts
|
$
|
121,950
|
|
$
|
99,435
|
|
Savings and money market accounts
|
180,772
|
|
170,179
|
|
||
Time deposits, $100,000 and over
|
92,758
|
|
88,864
|
|
||
Other time deposits
|
66,199
|
|
72,629
|
|
||
|
$
|
461,679
|
|
$
|
431,107
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Current tax provision
|
$
|
2,010
|
|
$
|
1,281
|
|
Deferred tax (benefit) provision
|
(37
|
)
|
581
|
|
||
|
$
|
1,973
|
|
$
|
1,862
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Computed “expected” tax expense
|
$
|
3,287
|
|
$
|
3,059
|
|
Tax exempt interest
|
(560
|
)
|
(496
|
)
|
||
Increase in cash surrender value of life insurance
|
(42
|
)
|
(44
|
)
|
||
Tax credits
|
(735
|
)
|
(675
|
)
|
||
Other
|
23
|
|
18
|
|
||
|
$
|
1,973
|
|
$
|
1,862
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Components of the deferred tax asset
|
|
|
||||
Bad debts
|
$
|
1,517
|
|
$
|
1,422
|
|
Deferred compensation
|
360
|
|
364
|
|
||
Net pension liability
|
246
|
|
—
|
|
||
Core deposit intangible
|
69
|
|
50
|
|
||
Limited partnership investments
|
75
|
|
—
|
|
||
Unrealized loss on investment securities available-for-sale
|
—
|
|
264
|
|
||
Other
|
264
|
|
219
|
|
||
Total deferred tax asset
|
2,531
|
|
2,319
|
|
||
|
|
|
||||
Components of the deferred tax liability
|
|
|
||||
Depreciation
|
(559
|
)
|
(476
|
)
|
||
Mortgage servicing rights
|
(461
|
)
|
(447
|
)
|
||
Limited partnership investments
|
—
|
|
(103
|
)
|
||
Unrealized gain on investment securities available-for-sale
|
(99
|
)
|
—
|
|
||
Goodwill
|
(181
|
)
|
(130
|
)
|
||
Net prepaid pension benefit
|
—
|
|
(719
|
)
|
||
Total deferred tax liability
|
(1,300
|
)
|
(1,875
|
)
|
||
Net deferred tax asset
|
$
|
1,231
|
|
$
|
444
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Change in projected benefit obligation
|
|
|
||||
Projected benefit obligation at beginning of year
|
$
|
15,963
|
|
$
|
18,011
|
|
Interest cost
|
757
|
|
702
|
|
||
Actuarial loss (gain)
|
2,460
|
|
(2,228
|
)
|
||
Benefits paid
|
(1,077
|
)
|
(522
|
)
|
||
Projected benefit obligation at end of year
|
18,103
|
|
15,963
|
|
||
|
|
|
||||
Change in fair value of plan assets
|
|
|
||||
Fair value of plan assets at beginning of year
|
18,000
|
|
15,258
|
|
||
Actuarial gain on plan assets
|
377
|
|
3,264
|
|
||
Benefits paid
|
(1,077
|
)
|
(522
|
)
|
||
Fair value of plan assets at end of year
|
17,300
|
|
18,000
|
|
||
Net (liability for) prepaid pension benefits
|
$
|
(803
|
)
|
$
|
2,037
|
|
|
|
|
||||
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|
||||
Accumulated benefit obligation at December 31
|
$
|
18,103
|
|
$
|
15,963
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Interest cost on projected benefit obligation
|
$
|
757
|
|
$
|
702
|
|
Expected return on plan assets
|
(1,193
|
)
|
(1,010
|
)
|
||
Amortization of net actuarial loss
|
—
|
|
189
|
|
||
Net periodic pension benefit
|
$
|
(436
|
)
|
$
|
(119
|
)
|
Asset Category
|
2014
|
2013
|
||
Cash and cash equivalents
|
3.4
|
%
|
2.5
|
%
|
Interest bearing deposits in banks
|
1.3
|
%
|
4.1
|
%
|
Debt securities
|
28.7
|
%
|
24.5
|
%
|
Equity securities
|
66.4
|
%
|
68.8
|
%
|
Mutual and exchange traded funds
|
0.2
|
%
|
0.1
|
%
|
Total
|
100.0
|
%
|
100.0
|
%
|
Equity securities and international mutual funds
|
55-70%
|
Debt securities
|
30-45%
|
Cash and cash equivalents
|
0-5%
|
|
|
Fair Value Measurements
|
||||||||||
|
|
December 31, 2014
|
||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||
|
(Dollars in thousands)
|
|||||||||||
Interest bearing deposits in banks
|
$
|
232
|
|
$
|
—
|
|
$
|
232
|
|
$
|
—
|
|
U.S. Government
|
347
|
|
347
|
|
—
|
|
—
|
|
||||
Corporate bonds
|
4,628
|
|
2,476
|
|
2,152
|
|
—
|
|
||||
Marketable equity securities:
|
|
|
|
|
||||||||
Information technology
|
1,292
|
|
1,292
|
|
—
|
|
—
|
|
||||
Financial
|
1,961
|
|
1,961
|
|
—
|
|
—
|
|
||||
Industrials
|
952
|
|
952
|
|
—
|
|
—
|
|
||||
Healthcare
|
2,519
|
|
2,519
|
|
—
|
|
—
|
|
||||
Consumer
|
3,213
|
|
3,213
|
|
—
|
|
—
|
|
||||
Energy
|
1,206
|
|
1,206
|
|
—
|
|
—
|
|
||||
Other
|
340
|
|
340
|
|
—
|
|
—
|
|
||||
Total
|
$
|
16,690
|
|
$
|
14,306
|
|
$
|
2,384
|
|
$
|
—
|
|
|
|
Fair Value Measurements
|
||||||||||
|
|
December 31, 2013
|
||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(Dollars in thousands)
|
|||||||||||
Interest bearing deposits in banks
|
$
|
736
|
|
$
|
—
|
|
$
|
736
|
|
$
|
—
|
|
U.S. Government
|
522
|
|
300
|
|
222
|
|
—
|
|
||||
Corporate bonds
|
3,885
|
|
2,002
|
|
1,883
|
|
—
|
|
||||
Marketable equity securities:
|
|
|
|
|
||||||||
Information technology
|
1,505
|
|
1,505
|
|
—
|
|
—
|
|
||||
Financial
|
2,271
|
|
2,271
|
|
—
|
|
—
|
|
||||
Industrials
|
1,180
|
|
1,180
|
|
—
|
|
—
|
|
||||
Healthcare
|
1,457
|
|
1,457
|
|
—
|
|
—
|
|
||||
Consumer
|
3,888
|
|
3,888
|
|
—
|
|
—
|
|
||||
Energy
|
1,778
|
|
1,778
|
|
—
|
|
—
|
|
||||
Other
|
300
|
|
300
|
|
—
|
|
—
|
|
||||
Total
|
$
|
17,522
|
|
$
|
14,681
|
|
$
|
2,841
|
|
$
|
—
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Employer matching
|
$
|
195
|
|
$
|
203
|
|
Profit sharing
|
236
|
|
244
|
|
||
Safe harbor
|
262
|
|
272
|
|
||
Total
|
$
|
693
|
|
$
|
719
|
|
|
|
2014
|
2013
|
|
||||
|
Fair value per share
|
$
|
5.84
|
|
$
|
3.52
|
|
|
|
Expected volatility
|
23.91
|
%
|
37.25
|
%
|
|
||
|
Expected dividends
|
4.50
|
%
|
4.73
|
%
|
|
||
|
Risk free interest rate
|
1.61
|
%
|
1.55
|
%
|
|
||
|
Expected term (in years)
|
5.00
|
|
3.75
|
|
|
||
|
Vesting periods (in years)
|
1.00
|
|
1.00
|
|
|
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Period
End
Aggregate
Intrinsic
Value
|
||||
Outstanding at January 1, 2014
|
14,500
|
|
$
|
20.56
|
|
|
|
|
Exercised
|
(2,010
|
)
|
19.60
|
|
|
|
||
Forfeited/Expired
|
(4,990
|
)
|
—
|
|
|
|
||
Outstanding at December 31, 2014
|
7,500
|
|
$
|
21.04
|
|
5.52
|
—
|
|
Exercisable at December 31, 2014
|
7,500
|
|
$
|
21.04
|
|
5.52
|
—
|
|
|
Contract or
Notional Amount
|
|||||
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Commitments to originate loans
|
$
|
27,538
|
|
$
|
25,292
|
|
Unused lines of credit
|
59,160
|
|
58,283
|
|
||
Standby and commercial letters of credit
|
1,725
|
|
1,633
|
|
||
Credit card arrangement
|
1,201
|
|
1,151
|
|
||
MPF credit enhancement obligation, net (See Note 18)
|
498
|
|
461
|
|
||
Commitment to purchase investment in a real estate limited partnership
|
—
|
|
505
|
|
||
Total
|
$
|
90,122
|
|
$
|
87,325
|
|
|
Fair Value Measurements
|
|||||||||||
|
Fair
Value
|
Quoted Prices in Active Markets for
Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(Dollars in thousands)
|
|||||||||||
December 31, 2014:
|
|
|
|
|
||||||||
Investment securities available-for-sale
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
||||||||
U.S. Government-sponsored enterprises
|
$
|
15,441
|
|
$
|
—
|
|
$
|
15,441
|
|
$
|
—
|
|
Agency MBS
|
6,593
|
|
—
|
|
6,593
|
|
—
|
|
||||
State and political subdivisions
|
16,103
|
|
—
|
|
16,103
|
|
—
|
|
||||
Corporate
|
7,275
|
|
—
|
|
7,275
|
|
—
|
|
||||
Total debt securities
|
45,412
|
|
—
|
|
45,412
|
|
—
|
|
||||
Mutual funds
|
337
|
|
337
|
|
—
|
|
—
|
|
||||
Total
|
$
|
45,749
|
|
$
|
337
|
|
$
|
45,412
|
|
$
|
—
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|||||||||||
|
Fair
Value
|
Quoted Prices in Active Markets for
Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(Dollars in thousands)
|
|||||||||||
December 31, 2013:
|
|
|
|
|
||||||||
Investment securities available-for-sale
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
||||||||
U.S. Government-sponsored enterprises
|
$
|
13,237
|
|
$
|
—
|
|
$
|
13,237
|
|
$
|
—
|
|
Agency MBS
|
3,747
|
|
—
|
|
3,747
|
|
—
|
|
||||
State and political subdivisions
|
12,164
|
|
—
|
|
12,164
|
|
—
|
|
||||
Corporate
|
3,834
|
|
1,436
|
|
2,398
|
|
—
|
|
||||
Total debt securities
|
32,982
|
|
1,436
|
|
31,546
|
|
—
|
|
||||
Marketable equity securities
|
1,041
|
|
1,041
|
|
—
|
|
—
|
|
||||
Mutual funds
|
258
|
|
258
|
|
—
|
|
—
|
|
||||
Total
|
$
|
34,281
|
|
$
|
2,735
|
|
$
|
31,546
|
|
$
|
—
|
|
|
December 31, 2014
|
||||||||||||||
|
Fair Value Measurements
|
||||||||||||||
|
Carrying
Amount
|
Estimated Fair
Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||
Financial assets
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
41,744
|
|
$
|
41,744
|
|
$
|
41,744
|
|
$
|
—
|
|
$
|
—
|
|
Interest bearing deposits in banks
|
12,252
|
|
12,248
|
|
—
|
|
12,248
|
|
—
|
|
|||||
Investment securities
|
52,964
|
|
52,803
|
|
337
|
|
52,466
|
|
—
|
|
|||||
Loans held for sale
|
10,743
|
|
11,036
|
|
—
|
|
11,036
|
|
—
|
|
|||||
Loans, net
|
|
|
|
|
|
||||||||||
Residential real estate
|
164,267
|
|
166,780
|
|
—
|
|
—
|
|
166,780
|
|
|||||
Construction real estate
|
36,847
|
|
36,876
|
|
—
|
|
—
|
|
36,876
|
|
|||||
Commercial real estate
|
209,187
|
|
214,184
|
|
—
|
|
—
|
|
214,184
|
|
|||||
Commercial
|
20,459
|
|
19,859
|
|
—
|
|
—
|
|
19,859
|
|
|||||
Consumer
|
4,411
|
|
4,379
|
|
—
|
|
—
|
|
4,379
|
|
|||||
Municipal
|
40,468
|
|
39,743
|
|
—
|
|
—
|
|
39,743
|
|
|||||
Accrued interest receivable
|
1,854
|
|
1,854
|
|
—
|
|
312
|
|
1,542
|
|
|||||
Nonmarketable equity securities
|
2,053
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||
Financial liabilities
|
|
|
|
|
|
||||||||||
Deposits
|
|
|
|
|
|
||||||||||
Noninterest bearing
|
90,385
|
|
90,385
|
|
90,385
|
|
—
|
|
—
|
|
|||||
Interest bearing
|
302,722
|
|
302,723
|
|
—
|
|
302,723
|
|
—
|
|
|||||
Time
|
158,957
|
|
159,104
|
|
—
|
|
159,104
|
|
—
|
|
|||||
Borrowed funds
|
|
|
|
|
|
||||||||||
Short-term
|
6,882
|
|
6,882
|
|
6,882
|
|
—
|
|
—
|
|
|||||
Long-term
|
8,236
|
|
8,773
|
|
—
|
|
8,773
|
|
—
|
|
|||||
Accrued interest payable
|
304
|
|
304
|
|
—
|
|
304
|
|
—
|
|
|
December 31, 2013
|
||||||||||||||
|
Fair Value Measurements
|
||||||||||||||
|
Carrying
Amount
|
Estimated Fair
Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||
Financial assets
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
30,719
|
|
$
|
30,719
|
|
$
|
30,719
|
|
$
|
—
|
|
$
|
—
|
|
Interest bearing deposits in banks
|
17,613
|
|
17,721
|
|
—
|
|
17,721
|
|
—
|
|
|||||
Investment securities
|
45,492
|
|
44,645
|
|
2,735
|
|
41,910
|
|
—
|
|
|||||
Loans held for sale
|
3,840
|
|
3,905
|
|
—
|
|
3,905
|
|
—
|
|
|||||
Loans, net
|
|
|
|
|
|
||||||||||
Residential real estate
|
158,249
|
|
165,475
|
|
—
|
|
—
|
|
165,475
|
|
|||||
Construction real estate
|
30,519
|
|
30,675
|
|
—
|
|
—
|
|
30,675
|
|
|||||
Commercial real estate
|
208,011
|
|
212,834
|
|
—
|
|
—
|
|
212,834
|
|
|||||
Commercial
|
20,413
|
|
19,751
|
|
—
|
|
—
|
|
19,751
|
|
|||||
Consumer
|
5,375
|
|
5,387
|
|
—
|
|
—
|
|
5,387
|
|
|||||
Municipal
|
34,069
|
|
34,648
|
|
—
|
|
—
|
|
34,648
|
|
|||||
Accrued interest receivable
|
1,663
|
|
1,663
|
|
4
|
|
262
|
|
1,397
|
|
|||||
Nonmarketable equity securities
|
2,053
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||
Financial liabilities
|
|
|
|
|
|
||||||||||
Deposits
|
|
|
|
|
|
||||||||||
Noninterest bearing
|
87,247
|
|
87,247
|
|
87,247
|
|
—
|
|
—
|
|
|||||
Interest bearing
|
269,614
|
|
269,614
|
|
—
|
|
269,614
|
|
—
|
|
|||||
Time
|
161,493
|
|
161,640
|
|
—
|
|
161,640
|
|
—
|
|
|||||
Borrowed funds
|
|
|
|
|
|
||||||||||
Short-term
|
1,390
|
|
1,390
|
|
1,390
|
|
—
|
|
—
|
|
|||||
Long-term
|
11,826
|
|
12,649
|
|
—
|
|
12,649
|
|
—
|
|
|||||
Accrued interest payable
|
295
|
|
295
|
|
—
|
|
295
|
|
—
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Balance, January 1,
|
$
|
3,811
|
|
$
|
3,563
|
|
New loans and advances on lines
|
3,156
|
|
3,706
|
|
||
Repayments
|
(5,895
|
)
|
(3,458
|
)
|
||
Other, net
|
(163
|
)
|
—
|
|
||
Balance, December 31,
|
$
|
909
|
|
$
|
3,811
|
|
Balance available on lines of credit or loan commitments
|
$
|
678
|
|
$
|
1,208
|
|
|
Actual
|
Minimum
For Capital
Requirement
|
Minimum
To be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||||
As of December 31, 2014
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
|
|
|
|
|
|
|||||||||
Union
|
$
|
53,824
|
|
13.55
|
%
|
$
|
31,778
|
|
8.00
|
%
|
$
|
39,723
|
|
10.00
|
%
|
Company
|
54,190
|
|
13.60
|
%
|
31,876
|
|
8.00
|
%
|
N/A
|
|
N/A
|
|
|||
Tier I capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|||||||
Union
|
$
|
49,130
|
|
12.37
|
%
|
$
|
15,887
|
|
4.00
|
%
|
$
|
23,830
|
|
6.00
|
%
|
Company
|
49,496
|
|
12.42
|
%
|
15,941
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
|||
Tier I capital to average assets
|
|
|
|
|
|
|
|
|
|||||||
Union
|
$
|
49,130
|
|
8.06
|
%
|
$
|
24,382
|
|
4.00
|
%
|
$
|
30,478
|
|
5.00
|
%
|
Company
|
49,496
|
|
8.11
|
%
|
24,412
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
|
Actual
|
Minimum
For Capital
Requirement
|
Minimum
To be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets
|
|
|
|
|
|
|
|||||||||
Union
|
$
|
50,719
|
|
13.24
|
%
|
$
|
30,646
|
|
8.00
|
%
|
$
|
38,307
|
|
10.00
|
%
|
Company
|
51,034
|
|
13.28
|
%
|
30,743
|
|
8.00
|
%
|
N/A
|
|
N/A
|
|
|||
Tier I capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|||||||
Union
|
$
|
45,948
|
|
11.99
|
%
|
$
|
15,329
|
|
4.00
|
%
|
$
|
22,993
|
|
6.00
|
%
|
Company
|
46,254
|
|
12.04
|
%
|
15,367
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
|||
Tier I capital to average assets
|
|
|
|
|
|
|
|
|
|||||||
Union
|
$
|
45,948
|
|
7.96
|
%
|
$
|
23,089
|
|
4.00
|
%
|
$
|
28,862
|
|
5.00
|
%
|
Company
|
46,254
|
|
8.00
|
%
|
23,127
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Net unrealized gain (loss) on investment securities available-for-sale
|
$
|
192
|
|
$
|
(513
|
)
|
Defined benefit pension plan net unrealized actuarial (loss) gain
|
(1,572
|
)
|
590
|
|
||
Total
|
$
|
(1,380
|
)
|
$
|
77
|
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||
|
Before-Tax Amount
|
Tax (Expense) or Benefit
|
Net-of-Tax Amount
|
Before-Tax Amount
|
Tax (Expense) or Benefit
|
Net-of-Tax Amount
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
||||||||||||
Net unrealized holding gains (losses) arising during the period on investment securities available-for-sale
|
$
|
1,383
|
|
$
|
(470
|
)
|
$
|
913
|
|
$
|
(1,548
|
)
|
$
|
526
|
|
$
|
(1,022
|
)
|
Reclassification adjustment for net (gains) losses on investment securities available-for-sale realized in net income
|
(315
|
)
|
107
|
|
(208
|
)
|
1
|
|
—
|
|
1
|
|
||||||
Total
|
1,068
|
|
(363
|
)
|
705
|
|
(1,547
|
)
|
526
|
|
(1,021
|
)
|
||||||
Defined benefit pension plan:
|
|
|
|
|
|
|
||||||||||||
Net actuarial (loss) gain arising during the period
|
(3,276
|
)
|
1,114
|
|
(2,162
|
)
|
4,521
|
|
(1,538
|
)
|
2,983
|
|
||||||
Reclassification adjustment for amortization of net actuarial loss realized in net income
|
—
|
|
—
|
|
—
|
|
189
|
|
(64
|
)
|
125
|
|
||||||
Total
|
(3,276
|
)
|
1,114
|
|
(2,162
|
)
|
4,710
|
|
(1,602
|
)
|
3,108
|
|
||||||
Total other comprehensive (loss) income
|
$
|
(2,208
|
)
|
$
|
751
|
|
$
|
(1,457
|
)
|
$
|
3,163
|
|
$
|
(1,076
|
)
|
$
|
2,087
|
|
•
|
Those comprising events or transactions providing additional evidence about conditions that existed at the balance sheet date, including estimates inherent in the financial statement preparation process (referred to as recognized subsequent events).
|
•
|
Those comprising events that provide evidence about conditions not existing at the balance sheet date but, rather, that arose after such date (referred to as nonrecognized subsequent events).
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
ASSETS
|
|
|
||||
Cash
|
$
|
41
|
|
$
|
3
|
|
Investment securities available-for-sale
|
126
|
|
164
|
|
||
Investment in subsidiary - Union
|
51,068
|
|
49,501
|
|
||
Other assets
|
991
|
|
914
|
|
||
Total assets
|
$
|
52,226
|
|
$
|
50,582
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
||||
LIABILITIES
|
|
|
||||
Other liabilities
|
$
|
792
|
|
$
|
762
|
|
Total liabilities
|
792
|
|
762
|
|
||
STOCKHOLDERS' EQUITY
|
|
|
||||
Common stock, $2.00 par value; 7,500,000 shares authorized; 4,929,296 shares
issued at December 31, 2014 and 4,927,286 shares issued at December 31, 2013 |
9,859
|
|
9,855
|
|
||
Additional paid-in capital
|
418
|
|
363
|
|
||
Retained earnings
|
46,462
|
|
43,405
|
|
||
Treasury stock at cost; 470,866 shares at December 31, 2014
and 468,927 shares at December 31, 2013 |
(3,925
|
)
|
(3,880
|
)
|
||
Accumulated other comprehensive (loss) income
|
(1,380
|
)
|
77
|
|
||
Total stockholders' equity
|
51,434
|
|
49,820
|
|
||
Total liabilities and stockholders' equity
|
$
|
52,226
|
|
$
|
50,582
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Revenues
|
|
|
||||
Dividends - bank subsidiary - Union
|
$
|
4,950
|
|
$
|
4,710
|
|
Other income
|
52
|
|
33
|
|
||
Total revenues
|
5,002
|
|
4,743
|
|
||
Expenses
|
|
|
||||
Interest
|
32
|
|
31
|
|
||
Stock based compensation expense
|
20
|
|
12
|
|
||
Administrative and other
|
401
|
|
323
|
|
||
Total expenses
|
453
|
|
366
|
|
||
Income before applicable income tax benefit and equity in undistributed
net income of subsidiary
|
4,549
|
|
4,377
|
|
||
Applicable income tax benefit
|
(134
|
)
|
(114
|
)
|
||
Income before equity in undistributed net income of subsidiary
|
4,683
|
|
4,491
|
|
||
Equity in undistributed net income - Union
|
3,011
|
|
2,644
|
|
||
Net income
|
$
|
7,694
|
|
$
|
7,135
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
||||
Net income
|
$
|
7,694
|
|
$
|
7,135
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
Equity in undistributed net income of Union
|
(3,011
|
)
|
(2,644
|
)
|
||
Stock based compensation expense
|
20
|
|
12
|
|
||
Net gains on sale of investment securities available-for-sale
|
(20
|
)
|
—
|
|
||
Increase in other assets
|
(71
|
)
|
(38
|
)
|
||
Increase (decrease) in other liabilities
|
30
|
|
(34
|
)
|
||
Net cash provided by operating activities
|
4,642
|
|
4,431
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
||||
Proceeds from sale of investment securities available-for-sale
|
56
|
|
—
|
|
||
Purchases of investment securities available-for-sale
|
(17
|
)
|
(14
|
)
|
||
Net cash provided by (used in) investing activities
|
39
|
|
(14
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
||||
Dividends paid
|
(4,637
|
)
|
(4,502
|
)
|
||
Issuance of common stock
|
39
|
|
63
|
|
||
Purchase of treasury stock
|
(45
|
)
|
(21
|
)
|
||
Net cash used in financing activities
|
(4,643
|
)
|
(4,460
|
)
|
||
Net increase (decrease) in cash
|
38
|
|
(43
|
)
|
||
CASH
|
|
|
||||
Beginning of year
|
3
|
|
46
|
|
||
End of year
|
$
|
41
|
|
$
|
3
|
|
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
|
|
|
||||
Interest paid
|
$
|
32
|
|
$
|
31
|
|
|
Quarters in 2014 Ended
|
|||||||||||
|
March 31,
|
June 30,
|
Sept. 30,
|
Dec. 31,
|
||||||||
|
(Dollars in thousands, except per share data)
|
|||||||||||
Interest and dividend income
|
$
|
6,112
|
|
$
|
6,184
|
|
$
|
6,258
|
|
$
|
6,298
|
|
Interest expense
|
577
|
|
529
|
|
528
|
|
521
|
|
||||
Net interest income
|
5,535
|
|
5,655
|
|
5,730
|
|
5,777
|
|
||||
Provision for loan losses
|
75
|
|
75
|
|
150
|
|
45
|
|
||||
Noninterest income
|
1,953
|
|
2,126
|
|
2,709
|
|
2,121
|
|
||||
Noninterest expenses
|
5,179
|
|
5,286
|
|
5,552
|
|
5,577
|
|
||||
Net income
|
1,764
|
|
1,919
|
|
2,126
|
|
1,885
|
|
||||
Earnings per common share
|
$
|
0.40
|
|
$
|
0.43
|
|
$
|
0.47
|
|
$
|
0.43
|
|
|
Quarters in 2013 Ended
|
|||||||||||
|
March 31,
|
June 30,
|
Sept. 30,
|
Dec. 31,
|
||||||||
|
(Dollars in thousands, except per share data)
|
|||||||||||
Interest and dividend income
|
$
|
5,937
|
|
$
|
6,079
|
|
$
|
6,232
|
|
$
|
6,233
|
|
Interest expense
|
648
|
|
613
|
|
609
|
|
589
|
|
||||
Net interest income
|
5,289
|
|
5,466
|
|
5,623
|
|
5,644
|
|
||||
Provision for loan losses
|
60
|
|
75
|
|
95
|
|
75
|
|
||||
Noninterest income
|
2,151
|
|
2,120
|
|
2,199
|
|
2,039
|
|
||||
Noninterest expenses
|
5,174
|
|
5,222
|
|
5,109
|
|
5,724
|
|
||||
Net income
|
1,737
|
|
1,797
|
|
2,073
|
|
1,528
|
|
||||
Earnings per common share
|
$
|
0.39
|
|
$
|
0.40
|
|
$
|
0.47
|
|
$
|
0.34
|
|
|
2014
|
2013
|
||||
|
(Dollars in thousands)
|
|||||
Expenses
|
|
|
||||
ATM and debit card expense
|
$
|
695
|
|
$
|
795
|
|
Supplies and printing
|
480
|
|
351
|
|
||
Communications
|
298
|
|
339
|
|
||
Advertising and public relations
|
305
|
|
364
|
|
||
Vermont franchise tax
|
508
|
|
489
|
|
||
FDIC insurance assessment
|
348
|
|
306
|
|
||
Professional fees
|
617
|
|
512
|
|
||
Equity in losses of limited partnerships
|
800
|
|
690
|
|
||
Trust expenses
|
377
|
|
293
|
|
||
Other expenses
|
2,652
|
|
2,596
|
|
||
Total other expenses
|
$
|
7,080
|
|
$
|
6,735
|
|
|
|
|
|
(1)
|
The following consolidated financial statements are included:
|
1)
|
Consolidated Balance Sheets at
December 31, 2014
and
2013
|
2)
|
Consolidated Statements of Income for the years ended
December 31, 2014
and
2013
|
3)
|
Consolidated Statements of Comprehensive Income for the years ended
December 31, 2014
and
2013
|
4)
|
Consolidated Statements of Changes in Stockholders' Equity for the years ended
December 31, 2014
and
2013
|
5)
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2014
and
2013
|
6)
|
Notes to the Consolidated Financial Statements
|
7)
|
Report of Independent Registered Public Accounting Firm
|
(2)
|
The following exhibits are either filed herewith as part of this report, or are incorporated herein by reference:
|
Item No:
|
|
3.1
|
Amended and Restated Articles of Incorporation of Union Bankshares, Inc. (as of August 1, 2007), previously filed with the Commission as Exhibit 3.1 to the Company's June 30, 2007 Form 10-Q and incorporated herein by reference.
|
3.2
|
Bylaws of Union Bankshares, Inc., as amended, previously filed with the Commission as Exhibit 3.1 to the Company's September 30, 2007 Form 10-Q and incorporated herein by reference.
|
10.1
|
Stock Registration Agreement dated as of February 16, 1999, among Union Bankshares, Inc., Genevieve L. Hovey, individually and as Trustee of the Genevieve L. Hovey Trust (U.A. dated 8/22/89), and Franklin G. Hovey, II, individually, previously filed with the Commission as Exhibit 3.1 to the Company's Registration Statement on Form S-4 (#333-82709) and incorporated herein by reference.
|
10.2
|
2008 Amended and Restated Nonqualified Deferred Compensation Plan of Union Bankshares, previously filed with the Commission as Exhibit 10.3 to the Company's 2008 Form 10-K and incorporated herein by reference.*
|
10.3
|
Union Bankshares, Inc. Executive Nonqualified Excess Plan, previously filed with the Commission as Exhibit 10.4 to the Company's 2006 Form 10-K and incorporated herein by reference.*
|
10.4
|
First Amendment to the Union Bankshares, Inc. Executive Nonqualified Excess Plan, previously filed with the Commission as Exhibit 10.5 to the Company's 2008 Form 10-K and incorporated herein by reference.*
|
10.5
|
2008 Incentive Stock Option Plan of Union Bankshares Inc. and Subsidiary, previously filed on April 10, 2008 with the Commission as Exhibit 10.1 to Form 8-K and incorporated herein by reference.*
|
10.6
|
Short Term Incentive Performance Plan, previously filed with the Commission on February 9, 2012 as Exhibit 10.1 to Form 8-K and incorporated herein by reference.*
|
10.7
|
Union Bankshares, Inc. 2014 Equity Incentive Plan, previously filed with the Commission on April 15, 2014 as Appendix A to the Definitive Proxy Statement for the 2014 Annual Meeting of Shareholders and incorporated herein by reference.
|
10.8
|
Change in Control Agreement dated June 2, 2014, between Union Bank and David S. Silverman, previously filed with the Commission on June 4, 2014 as Exhibit 10.1 to Form 8-K and incorporated herein by reference.*
|
10.9
|
Change in Control Agreement dated June 2, 2014, between Union Bank and Karyn J. Hale, previously filed with the Commission on June 4, 2014 as Exhibit 10.2 to Form 8-K and incorporated herein by reference.*
|
10.10
|
Change in Control Agreement date June 2, 2014, between Union Bank and Jeffery G. Coslett. *
|
10.11
|
Form of Stock Option Agreement for 2008 Incentive Stock Option Plan of Union Bankshares, Inc. and Subsidiary. *
|
10.12
|
Form of Stock Option Agreement for 2014 Equity Incentive Plan of Union Bankshares, Inc. and Subsidiary. *
|
21
|
Subsidiary of Union Bankshares, Inc.
Union Bank, Morrisville, Vermont.
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
32.2
|
Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
101
|
The following materials from the Company's Annual Report on Form 10-K for the year ended December 31, 2014 formatted in eXtensible Business Reporting Language (XBRL): (i) the audited consolidated balance sheets, (ii) the audited consolidated statements of income for the years ended December 31, 2014 and 2013, (iii) the audited consolidated statements of comprehensive income, (iv) the audited consolidated statement of changes in stockholders' equity, (v) the audited consolidated statements of cash flows and (vi) related notes.
|
*
|
denotes compensatory plan or agreement
|
**
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
By:
|
/s/ David S. Silverman
|
|
By:
|
/s/ Karyn J. Hale
|
|
David S. Silverman
|
|
|
Karyn J. Hale
|
|
Chief Executive Officer and President
|
|
|
Chief Financial Officer
|
Name
|
|
Title
|
/s/ David S. Silverman
|
|
Director, Chief Executive Officer and President
|
David S. Silverman
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Karyn J. Hale
|
|
Chief Financial Officer
|
Karyn J. Hale
|
|
(Principal Financial/Accounting Officer)
|
|
|
|
/s/ Kenneth D. Gibbons
|
|
Director, Chairman of the Board
|
Kenneth D. Gibbons
|
|
|
|
|
|
/s/ Steven J. Bourgeois
|
|
Director
|
Steven J. Bourgeois
|
|
|
|
|
|
/s/ John M. Goodrich
|
|
Director
|
John M. Goodrich
|
|
|
|
|
|
/s/ Timothy W. Sargent
|
|
Director
|
Timothy W. Sargent
|
|
|
|
|
|
/s/ John H. Steel
|
|
Director
|
John H. Steel
|
|
|
|
|
|
/s/ Schuyler W. Sweet
|
|
Director
|
Schuyler W. Sweet
|
|
|
|
|
|
/s/ Cornelius J. Van Dyke
|
|
Director
|
Cornelius J. Van Dyke
|
|
|
10.10
|
Change in Control Agreement date June 2, 2014, between Union Bank and Jeffery G. Coslett. *
|
|
|
10.11
|
Form of Stock Option Agreement for 2008 Incentive Stock Option Plan of Union Bankshares, Inc. and Subsidiary. *
|
|
|
10.12
|
Form of Stock Option Agreement for 2014 Equity Incentive Plan of Union Bankshares, Inc. and Subsidiary. *
|
|
|
31.1
|
Certifications of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certifications of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.***
|
|
|
32.2
|
Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.***
|
|
|
101
|
The following materials from the Company's Annual Report on Form 10-K for the year ended December 31, 2014 formatted in eXtensible Business Reporting Language (XBRL): (i) the audited consolidated balance sheets, (ii) the audited consolidated statements of income for the years ended December 31, 2014 and 2013, (iii) the audited consolidated statements of comprehensive income, (iv) the audited consolidated statements of changes in stockholders' equity, (v) the audited consolidated statements of cash flows and (vi) related notes.
|
*
|
denoted compensatory plan or agreement
|
**
|
other than exhibits incorporated by reference to prior filings.
|
***
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
•
|
“
Affiliate
” of any Person means any other Person directly or indirectly controlling or controlled by or under direct or indirect common control with such Person. For purposes of this definition, “
control
” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of such person or entity, whether through the ownership of voting securities or otherwise; and the terms “
controlling
” and “
controlled
” shall have correlative meanings. Without limiting the generality of the foregoing, the Affiliates of the Bank include the Parent and any other direct or indirect Subsidiaries (if any) of the Parent.
|
•
|
“
Base Salary
” means
the higher of
(i) the annual base salary of the Executive in effect immediately prior to a Change in Control; or (ii) the annual base salary of the Executive in effect immediately prior to the Executive’s Date of Termination.
|
•
|
“
Bonus Amount
” means
the higher of
(i) the amount of the Executive’s target annual cash bonus (but not the Executive’s maximum possible cash bonus) under the Incentive Plan for the year in which the Executive’s Date of Termination occurs, on the assumptions that (A) the Bank achieves (but does not exceed) its performance target, (B) the Executive achieves (but does not exceed) all individual performance criteria, and (C) assumed full year end results will be calculated based on annualized year-to-date results as of the most recent quarter end prior to the Date of Termination; or (ii) the amount of the cash bonus paid to the Executive under the Incentive Plan with respect to the annual performance period for the calendar year prior to the year in which the Change in Control occurred; or (iii) the amount of the cash bonus paid to the Executive under the Incentive Plan with respect to the performance period for calendar year prior to the year in which the Executive’s Date of Termination occurs.
|
•
|
“
Business Combination
” has the meaning specified in the definition of “Change in Control.”
|
•
|
"
Cause
" means any one or more of the following:
|
(i)
|
the willful and continued failure of the Executive to perform substantially the Executive's duties with the Bank or its Affiliates (other than any such failure resulting from the Executive's Disability or any such failure subsequent
|
(ii)
|
the Executive willfully engages in illegal conduct or gross misconduct which is demonstrably and materially injurious to the Bank or its Affiliates; or
|
(iii)
|
the Executive is convicted of, or enters a plea of
nolo contendere
to, a felony; or
|
(iv)
|
the Executive willfully engages in misconduct that would justify immediate dismissal under any Code of Conduct applicable to the Bank’s employees generally or any special Code of Conduct expressly applicable to the Executive by virtue of his officer title with the Bank or any Affiliate.
|
•
|
"
Change in Control
" means the occurrence of any one of the following events:
|
(i)
|
If Incumbent Directors (as defined below) cease for any reason to constitute at least a majority of the Parent Board; or
|
(ii)
|
If any Person is or becomes a "
beneficial owner
" (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of Parent Voting Securities (as defined below) representing more than fifty percent (50%) of the combined voting power of the Parent Voting Securities;
provided, however
, that notwithstanding the foregoing, a Change in Control shall not be deemed to have occurred by virtue of any of the following acquisitions of Parent Voting Securities: (A) by the Parent or any Affiliate of the Parent; (B) by any employee benefit plan or trust sponsored, maintained or created by the Parent, the Bank or any Affiliate; (C) by any underwriter temporarily holding Parent Voting Securities pursuant to an offering of such securities; (D) pursuant to a Business Combination that is deemed to be Non-Qualifying Transaction (as defined in subparagraph (iii) of this definition below); (E) pursuant to any acquisition by the Executive or by any group of persons including the Executive (or any entity controlled by the Executive or any group of persons including the Executive); (F) any increase in a beneficial owner’s percentage of outstanding Parent Voting Securities as a result of a repurchase of securities by the Parent, or (G) pursuant to a transaction in which Parent Voting Securities are acquired from the Parent, if a majority of the Incumbent Directors approves a resolution providing expressly that the acquisition pursuant to this clause (G) shall not be deemed to constitute a Change in Control under this subparagraph (ii); or
|
(iii)
|
Consummation of a merger, consolidation, share exchange or similar form of corporate transaction involving the Parent or the Bank (a "
Business Combination
"),
unless
immediately following such Business Combination all three of the following conditions are satisfied: (A) immediately following consummation of the Business Combination more than fifty percent (50%) of the total voting power of the corporation resulting from such Business Combination (the "
Surviving Corporation
") or, if applicable, its ultimate parent corporation (the "
Surviving Parent Corporation
") is held by Persons who were the holders of Parent Voting Securities outstanding immediately prior to such Business Combination; (B) no person (other than any employee benefit plan or trust sponsored, maintained or created by the Surviving Corporation or the Surviving Parent Corporation is or becomes the beneficial owner, directly or indirectly, of thirty percent (30%) or more of the total voting power of the outstanding voting securities of the Surviving Parent Corporation (or, if there is no Surviving Parent Corporation, the Surviving Corporation); and (C) at least a majority of the members of the board of directors of the Surviving Parent Corporation (or, if there is no Surviving Parent Corporation, the Surviving Corporation) are individuals who were Incumbent Directors of the Parent at the time of the Parent Board's approval of the execution of the initial agreement providing for such Business Combination (any Business Combination which satisfies all of the criteria specified in (A), (B) and (C) above shall be deemed to be a "
Non-Qualifying
Transaction
"); or
|
(iv)
|
Consummation of the sale of all or substantially all of the assets of the Parent or the Bank to an entity not owned or controlled (directly or indirectly) by the Parent’s shareholders; or
|
(v)
|
Liquidation or dissolution of the Parent or the Bank.
|
•
|
“
Code
” means the Internal Revenue Code of 1986, as amended.
|
•
|
“
Confidential Information
” means any information, knowledge, or data of any nature and in any form (including information that is electronically transmitted or stored on any form of electronic storage media) relating to the past, current, or prospective business or operations of the Bank and its Affiliates, that at the time or times concerned is not generally known to persons engaged in the financial services business (other than information known by such persons through a violation of an obligation of confidentiality to the Bank or its Affiliates), whether produced by the Bank and its Affiliates or any of their consultants, agents, or independent contractors, or by the Executive, and whether or not marked confidential, including without limitation information relating to the Bank’s or its Affiliates’ actual or prospective products and services, business plans, business acquisitions, Board, management or operational policies and procedures, product or service or market research and development ideas, methods or techniques, training methods and materials, and other operational methods or techniques, quality assurance procedures or standards, operating procedures, files, plans, specifications, proposals, charts, graphs, support data, trade secrets, consultants’ reports, employment or personnel data, marketing data, strategies or techniques, financial reports, budgets, projections, cost analyses, price lists, formulae and analyses, employee lists, customer records, customer lists, customer prospect lists, proprietary computer software, and internal notes and memoranda relating to any of the foregoing.
|
•
|
"
Date of Termination
" means (1) the effective date on which the Executive's employment by the Bank terminates (including by reason of Disability), as specified in a prior written notice by the Bank or the Executive (as the case may be) to the other, subject, however, to compliance with applicable notice and cure periods, or (2) if the Executive's employment by the Bank terminates by reason of death, the date of death of the Executive.
|
•
|
"
Disability
" means the Executive's inability to perform the Executive's then-existing duties with the Bank or its Affiliates on a full-time basis for at least one hundred eighty (180) consecutive days as a result of the Executive's incapacity due to physical or mental illness, as determined by a physician chosen by mutual agreement of the Executive and the Bank. Termination of the Executive’s employment by reason of his Disability after the occurrence of a Change in Control shall be deemed to constitute a Qualifying Termination unless the Bank has complied with Section 6.02.
|
•
|
“
Exchange Act
” means the Securities Exchange Act of 1934, as amended.
|
•
|
"
Good Reason
" means, without the Executive's express written consent, the occurrence of any of the following events after a Change in Control:
|
(i)
|
(A) any change in the duties or responsibilities (including reporting responsibilities) of the Executive that is inconsistent in any material and adverse respect with the Executive's positions, duties, responsibilities or status with the Bank or its Affiliates immediately prior to such Change in Control, whether or not accompanied by a change in job or officer title, or (B) a material and adverse change in the Executive's titles or offices with the Bank or its Affiliates as existing immediately prior to such Change in Control;
|
(ii)
|
(A) a material reduction by the Bank in the Executive's rate of annual base salary as in effect immediately prior to such Change in Control (or as such annual base salary may be increased from time to time thereafter), or (B) the failure by the Bank to pay the Executive an annual cash bonus (if any) in respect of the year in which such Change in Control occurs;
|
(iii)
|
any requirement that the Executive be based at any office location that is more than fifty (50) “driving” miles from the Executive's primary Bank office location at the time of the Change in Control;
|
(iv)
|
the failure of the Bank or its Affiliates to continue in effect any material employee benefit plan, compensation plan, welfare benefit plan or other material fringe benefit plan in which the Executive is participating immediately prior to such Change in Control or the taking of any action by the Bank or its Affiliates which would materially and adversely affect the Executive's participation in or reduce the Executive's benefits under any such plan, unless (A) the Executive is permitted to participate in other plans providing the Executive with substantially equivalent benefits
|
(v)
|
the failure of the Parent or the Bank to obtain the written assumption (and, if applicable, the guarantee) of this Agreement from any successor (and Surviving Parent Corporation) as contemplated in Section 7.02;
|
•
|
“
Incentive Plan
” means the Union Bank Short-Term Incentive Performance Plan, and shall include any successor or comparable short-term incentive plan adopted by the Bank, the Parent or any Surviving Corporation or Surviving Parent Corporation, as the case may be.
|
•
|
“
Incumbent Director
” means (A) any individual who, on the date of this Agreement, is a member of the Board of the Parent; (B) any individual becoming a director of the Parent subsequent to the date of this Agreement, whose election or nomination for election was approved by a vote of at least two-thirds (2/3) of the Incumbent Directors then on the Parent Board (either by a specific vote or by approval of the proxy statement of the Parent in which such person is named as a nominee for director).
|
•
|
“
Non-Qualifying Transaction
” has the meaning specified in the definition of “Change in Control.”
|
•
|
“
Parent Voting Securities
” means the capital stock of the Parent entitled to vote in the election of directors.
|
•
|
“
Person
” means a natural person, company, limited partnership, general partnership, limited liability company or partnership, joint venture, association, trust, bank, trust company, land trust, business trust or other organization, whether or not a legal entity, and a government or agency or political subdivision thereof;
provided, however,
that for purposes of the definitions of “Change in Control” and “Affiliate,” “Person” shall be as defined in Section 3(a)(9) of the Exchange Act and as used in Sections 13(d)(3) and 14(d)(2) of the Exchange Act.
|
•
|
"
Protection Period
" means the two (2) year period beginning with a Change in Control and ending two (2) years following such Change in Control.
|
•
|
"
Qualifying Termination
" means a termination of the Executive's employment after a Change in Control and during the Protection Period in a manner that constitutes a Separation from Service under Section 409A, for any reason
other than
(i) by the Bank (A) with Cause, or (B) on account of the Executive’s Disability (subject to compliance with Section 6.02), or (ii) by the Executive without Good Reason; or (iii) as a result of the death or Retirement of the Executive.
|
•
|
"
Retirement
" means the voluntary termination of the Executive's employment with the Bank and its Affiliates: (A) on or after the first of the month coincident with or next following the Executive's attainment of age sixty-five (65), or (B) on such later date as may be provided in a written agreement between the Bank and the Executive.
|
•
|
“
Revocation Period
” means the period for revocation by the Executive of an executed Waiver and Release following a Qualifying Termination, as provided in Exhibit A hereto.
|
•
|
“
Section 409A
” means Section 409A of the Code, and the regulations and other guidance promulgated thereunder.
|
•
|
“
Separation from Service
” has the meaning set forth in Section 409A.
|
•
|
"
Subsidiary
" means any corporation or other entity in which the Parent or the Bank: (A) has a direct or indirect ownership interest of fifty percent (50%) or more of the total combined voting power of then-outstanding securities or equity interests of such corporation or other entity entitled to vote generally in the election of directors, or (B) has the right to receive fifty percent (50%) or more of the distribution of profits or fifty percent (50%) of the assets upon liquidation or dissolution.
|
•
|
“
Surviving Corporation
” and “
Surviving Parent Corporation
” have the meanings specified in the definition of “Change in Control.”
|
(i)
|
Notwithstanding anything to the contrary in this Agreement, if the Tax Consultant (as defined below) determines that any Payment (as defined below) to the Executive would be subject to the Excise Tax (as defined below), the Tax Consultant shall determine the Reduced Amount. For purposes of the Tax Consultant’s calculation, the value of a Payment shall mean the economic present value of a Payment as of the date of the Change in Control (or such other date as required pursuant to Section 280G of the Code), as determined by the Tax Consultant pursuant to Section 280G using the discount rate required by Section 280G(d)(4).
|
(ii)
|
The Tax Consultant shall provide to the Bank and the Executive a copy of its calculation. All determinations made by the Tax Consultant under this Section 4.01 shall be binding upon the Bank and the Executive and shall be made within thirty (30) days after a termination of the Executive's employment. All fees and expenses of the Tax Consultant pursuant to this Section 4.01 shall be borne solely by the Bank.
|
(iii)
|
For purposes of this Section 4.01, the following definitions shall apply:
|
(A)
|
“
Excise Tax
” shall mean the excise tax imposed by Section 4999 of the Code, together with any interest or penalties imposed with respect to such excise tax.
|
(B)
|
“
Payment
” shall mean any payment or distribution by the Bank in the nature of compensation (within the meaning of Section 280G(b)(2) of the Code) to or for the benefit of the Executive that is contingent on a Change in Control, whether paid or payable or distributed or distributable pursuant to the terms of this Agreement or otherwise.
|
(C)
|
“
Reduced Amount
” shall mean the greatest amount of Payments that can be paid to the Executive that would not result in the imposition of the Excise Tax upon the Executive.
|
(D)
|
“
Tax Consultant
” shall mean an independent accounting firm or independent tax counsel designated by the Bank and reasonably acceptable to the Executive.
|
(i)
|
The payments and benefits provided under this Agreement are designed to comply with one or more of the exceptions to Section 409A. To the extent that such payments do not comply with one or more of the exceptions to Section 409A, the Bank may, in its sole and absolute discretion, reduce or delay payments hereunder or make other such modifications with respect to the pay and benefits hereunder as it reasonably deems necessary to comply with one or more of the exceptions to Section 409A. Notwithstanding the terms of this Agreement, if the Executive is a “
specified
employee
” under Section 409A, only amounts exempt from Section 409A as a “
short
term deferral
” or under the “
separation pay
” exception, as both terms are defined under the regulations under Section 409A, will be paid within the time specified in Section 3.08. Any amounts payable to a “specified employee” and not eligible for an exemption from Section 409A as a short-term deferral or separation pay will be paid not earlier than six months after the Executive’s Separation from Service. Any amount delayed in accordance with the previous sentence will be paid in a lump sum in the seventh month following a separation from service or, if earlier, upon the Executive’s death.
|
(ii)
|
All in-kind benefits provided and expenses eligible for reimbursement under this Agreement shall be provided by the Bank or incurred by the Executive during the time periods set forth in this Agreement. All reimbursements shall be paid as soon as administratively practicable, but in no event shall any reimbursement be paid after the last day of the taxable year following the taxable year in which the expense was incurred. The amount of in-kind benefits provided or reimbursable expenses incurred in one taxable year shall not affect the in-kind benefits to be provided or the expenses eligible for reimbursement in any other taxable year. Such right to reimbursement or in-kind benefits is not subject to liquidation or exchange for another benefit.
|
(iii)
|
To the extent that any payment or benefit described in this Agreement constitutes non-qualified deferred compensation under Section 409A, and to the extent that such payment or benefit is payable upon the Executive’s termination of employment, then such payments or benefits shall be payable only upon the Executive’s separation
|
(i)
|
accept employment from, or act as a consultant or advisor to, any other financial institution, lender, trust company or other financial service provider entity (a “
Competitor
”) at any business office of such Competitor (including without limitation any bank branch, loan production office, trust office or operations center), located within a fifty (50) “air” mile radius from Morrisville, Vermont; or
|
(ii)
|
suggest to or advise any customer of the Bank to withdraw, curtail, or cancel his or her or its business with the Bank; or
|
(iii)
|
call on, cause, suggest, or induce others to call on, any customer of the Bank or otherwise solicit their business; or
|
(iv)
|
solicit, entice, hire, or attempt to hire or employ any employee of the Bank or the Parent.
|
(i)
|
All notices, requests, demands, waivers, instructions or other communications required or permitted under this Agreement shall be in writing and will be deemed to have been duly given only if mailed or hand delivered to a party at the following address:
|
(ii)
|
A written notice of the Executive's termination of employment by the Bank for Cause or due to Disability or by the Executive for Good Reason, as the case may be, to the other Party shall comply with Article 6 hereof.
|
|
UNION BANK
|
|
|
|
By:
|
|
|
|
|
Name: Kenneth D. Gibbons
Title: Chairman of the Board
|
|
|
EXECUTIVE
|
|
|
|
|
|
Signature
|
|
|
Name: Jeffrey G. Coslett
|
|
(i)
|
the Bank,
|
(ii)
|
any companies controlled by, controlling or under common control with the Bank, and any predecessors, successors or assigns to the foregoing (together with the Bank, the “
Union Affiliates
”)
|
(iii)
|
the Union Affiliates' compensation, benefit, incentive (including, but not limited to, individual incentive, annual incentive, long-term incentive and annual bonus), pension, welfare, equity compensation and other plans and arrangements, and any predecessor or successor to any such plans and arrangements (including the sponsors, administrators, fiduciaries and advisors of any such plan and/or arrangements), and
|
(iv)
|
any of the Union Affiliates' current or former officers, directors, agents, executives, employees, attorneys, insurers, shareholders, predecessors, successors or assigns (the parties referred to in the foregoing clauses (i) through (iv) are referred to herein collectively as the “
Released
Parties
”)
|
(a)
|
(A) Any claims relating to the Executive's hiring, employment or termination; (B) any claims relating to any alleged discrimination, harassment or retaliation on any basis; (C) any claims arising from any legal restrictions on an employer's right to separate its employees; (D) any claims for compensation and benefits; (E) any claim on account of, arising out of or in any way connected with the alleged termination of the Executive's employment without “cause” or for “good reason”; (F) any claim on account of, arising out of or in any way connected with any medical, dental, life insurance or other welfare benefit plan or any pension or equity compensation plan; (G) any claim of
|
(b)
|
Those arising under any law relating to sex, age, race, color, religion, handicap or disability, harassment, veteran status, sexual orientation, retaliation, or national origin discrimination including, without limitation, any rights or claims arising under Title VII of the Civil Rights Act of 1866 and 1964, as amended, 42 U.S.C.§§ 1981 and 2000(e),et seq.; the Civil Rights Act of 1991; the Age Discrimination in Employment Act of 1967 (the “
ADEA
”), as amended, 29 U.S.C. §§ 621, et seq., as amended by the Older Workers Benefit Protection Act (the “
OWBPA
”); the Employee Retirement Income Security Act of 1974; the Family and Medical Leave Act, 29 U.S.C. §§ 2601 et seq.; the Americans with Disabilities Act of 1990, as amended, 42 U.S.C. §§12,101, et seq.; Sections 806 and 1107 of the Sarbanes-Oxley Act of 2002; the Fair Labor Standards Act of 1938, 29 U.S.C. §§ 201, et seq.; the National Labor Relations Act, 29 U.S.C. §§151, et seq.; the Occupational Safety and Health Act, 29 U.S.C. §§ 651, et seq.; the Worker Adjustment and Retraining Notification Act, 29 U.S.C. §§ 2101, et seq.; and any similar state or local laws, as any such federal or state or local laws may be amended from time to time; and
|
(c)
|
Any claim for reinstatement, compensatory damages, back pay, front pay, interest, punitive damages, special damages, legal and/or attorneys' fees, expenses and litigation costs including expert fees.
|
(i)
|
The Bank has advised the Executive to consult with his/her own attorney regarding the execution of this Waiver and Release and the Executive has read and fully understands all of the provisions of this Waiver and Release.
|
(ii)
|
The Executive has at least forty-five (45) days in which to review and consider this Waiver and Release.
|
(iii)
|
The Executive waives any right to assert any claim or demand for reemployment with the Union Affiliates.
|
(iv)
|
(If applicable) The Executive acknowledges receipt of the attached OWBPA Notice containing the titles and ages of employees who are eligible and ineligible for this program in the Executive's decisional unit.
|
(v)
|
The Executive is voluntarily signing this Waiver and Release.
|
•
|
I HAVE READ THIS WAIVER AND RELEASE CAREFULLY;
|
•
|
I HAVE BEEN ADVISED TO CONSULT WITH AN ATTORNEY CONCERNING THIS DOCUMENT AND ITS LEGAL CONSEQUENCES; AND
|
•
|
I UNDERSTAND THAT THIS WAIVER AND RELEASE INCLUDES A COMPLETE RELEASE OF ALL KNOWN AND UNKNOWN CLAIMS AGAINST EACH OF THE RELEASED PARTIES EXCEPT AS EXPRESSLY EXCLUDED IN SECTION 4 ABOVE.
|
EXECUTIVE
|
|
|
|
Signature
|
|
Print Name:
|
|
Date:
|
|
|
|
UNION BANKSHARES, INC.
|
|
|
(the "
Corporation
")
|
|
|
|
|
|
|
|
BY:
|
|
|
|
Duly Authorized Agent
|
|
|
|
|
|
|
|
|
|
|
|
(the "
Optionee
")
|
|
|
UNION BANKSHARES, INC.
|
|
|
(the "
Corporation
")
|
|
|
|
|
|
|
|
BY:
|
|
|
|
Duly Authorized Agent
|
|
|
|
|
|
|
|
|
|
|
|
(the "
Optionee
")
|
1.
|
I have reviewed this annual report on Form 10-K of Union Bankshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluations;
|
(d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors:
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.
|
/s/ David S. Silverman
|
|
David S. Silverman
Director, President and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K of Union Bankshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluations;
|
(d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors:
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.
|
/s/ Karyn J. Hale
|
|
Karyn J. Hale
Chief Financial Officer
(Principal Financial Officer)
|
/s/ David S. Silverman
|
|
David S. Silverman
Chief Executive Officer
|
|
/s/ Karyn J. Hale
|
|
Karyn J. Hale
Chief Financial Officer
|
|