AMENDMENT NO. 2 TO
AMENDED AND RESTATED CREDIT AGREEMENT
This Amendment No. 2 to Amended and Restated Credit Agreement, dated as of October 13, 2017 (this “
Amendment
”), is among Lam Research Corporation, a Delaware corporation, as borrower (the “
Borrower
”), the Lenders party hereto and JPMorgan Chase Bank, N.A., as administrative agent (the “
Administrative Agent
”). Capitalized terms used but not otherwise defined herein shall have the definitions provided therefor in the Credit Agreement referenced below.
W
I
T
N
E
S
S
E
T
H
:
WHEREAS, the Borrower, the Lenders from time to time party thereto and the Administrative Agent are parties to that certain Amended and Restated Credit Agreement, dated as of November 10, 2015 (as amended, restated, amended and restated, supplemented and/or otherwise modified from time to time prior to the date hereof, the “
Existing Credit Agreement
” and, as amended by this Amendment, the “
Credit Agreement
”);
WHEREAS, the Borrower, by this Amendment, hereby notifies the Administrative Agent pursuant to Section 2.20 of the Credit Agreement, and the Administrative Agent hereby acknowledges receipt of the Borrower’s request for additional revolving commitments in an aggregate principal amount of $500,000,000 (the “
Second Amendment Revolving Commitments
” and the loans thereunder, the “
Second Amendment Revolving Loans
”), which shall be available on the Second Amendment Effective Date (as defined below) and structured as an increase to the Commitments under the Existing Credit Agreement, such that the aggregate Commitments after giving effect to the Second Amendment Revolving Commitments, shall be $1,250,000,000, and the Lenders party hereto (the “
Second Amendment Incremental Revolving Lenders
”) have agreed, subject to the terms and conditions set forth herein, to provide the Second Amendment Revolving Commitments; and
WHEREAS, the Borrower, the Administrative Agent and the Lenders party hereto have agreed to amend the Existing Credit Agreement to effect the terms of the Second Amendment Revolving Commitments and amend certain other provisions of the Existing Credit Agreement upon the terms and subject to the conditions set forth herein;
NOW, THEREFORE, in consideration of the mutual agreements, provisions and covenants contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
1.
Amendments to the Existing Credit Agreement
. The parties hereto agree that the Existing Credit Agreement is hereby amended as follows upon the Second Amendment Effective Date:
(i)
Section 1.01 of the Existing Credit Agreement is hereby amended by adding the following new definitions in their appropriate alphabetical order:
“
Extended Revolving Commitments
” has the meaning assigned to such term in
Section 2.23(a)
.
“
Extension
” has the meaning assigned to such term in
Section 2.23(a)
.
“
Extension Offer
” has the meaning assigned to such term in
Section 2.23(a)
.
“
Minimum Extension Condition
” has the meaning assigned to such term in
Section 2.23(b)
.
“
Second Amendment
” means that certain Amendment No. 2 to Amended and Restated Credit Agreement, dated as of October 13, 2017, by and among the Borrower, the Lenders party thereto and the Administrative Agent.
“
Second Amendment Effective Date
” means the “Second Amendment Effective Date” under and as defined in Section 3 of the Second Amendment.
(ii)
The definition of “Aggregate Commitment” in Section 1.01 of the Existing Credit Agreement is hereby amended and restated in its entirety as follows:
“
Aggregate Commitment
” means the aggregate of the Commitments of all of the Lenders, as reduced or increased from time to time pursuant to the terms and conditions hereof. As of the Second Amendment Effective Date, the Aggregate Commitment is $1,250,000,000.
(iii)
The definition of “Alternate Base Rate” in Section 1.01 of the Existing Credit Agreement is hereby amended by adding the following new sentence at the end thereof:
“If the Alternate Base Rate is being used as an alternate rate of interest pursuant to Section 2.14 hereof, then the Alternate Base Rate shall be the greater of
clauses (a)
and
(b)
above and shall be determined without reference to
clause (c)
above. For the avoidance of doubt, if the Alternate Base Rate shall be less than zero, such rate shall be deemed to be zero for purposes of this Agreement.”
(iv)
The definition of “Leverage Covenant” in Section 1.01 of the Existing Credit Agreement is hereby deleted in its entirety.
(v)
The definition of “Maturity Date” in Section 1.01 of the Existing Credit Agreement is hereby amended and restated in its entirety as follows:
“
Maturity Date
” means October 13, 2022.
(vi)
Section 2.14 of the Existing Credit Agreement is hereby amended by adding the following new clause (c) at the end thereof:
“(c) If at any time the Administrative Agent determines (which determination shall be conclusive absent manifest error) that (i) the circumstances set forth in
clause (b)(i)
have arisen and such circumstances are unlikely to be temporary or (ii) the circumstances set forth in
clause (b)(i)
have not arisen but the supervisor for the administrator of the LIBOR Screen Rate or a Governmental Authority having jurisdiction over the Administrative Agent has made a public statement identifying a specific date after which the LIBOR Screen Rate shall no longer be used for determining interest rates for loans, then the Administrative Agent and the Borrower shall endeavor to establish an alternate rate of interest to the LIBO Rate that gives due consideration to the then prevailing market convention for determining a rate of interest for syndicated loans in the United States at such time, and shall enter into an amendment to this Agreement to reflect such alternate rate of interest and such other related changes to this Agreement as may be
applicable. Notwithstanding anything to the contrary in
Section 9.02
, such amendment shall become effective without any further action or consent of any other party to this Agreement so long as the Administrative Agent shall not have received, within five Business Days of the date written notice of such alternate rate of interest is provided to the Lenders, a written notice from the Required Lenders stating that such Required Lenders object to such amendment. Until an alternate rate of interest shall be determined in accordance with this
clause (c)
(but, in the case of the circumstances described in
clause (ii)
of the first sentence of this
Section 2.14(c)
, only to the extent the LIBOR Screen Rate for the applicable currency and/or such Interest Period is not available or published at such time on a current basis), (x) any Interest Election Request that requests the conversion of any Borrowing to, or continuation of any Borrowing as, a Eurocurrency Borrowing shall be ineffective, (y) if any Borrowing Request requests a Eurocurrency Borrowing in Dollars, such Borrowing shall be made as an ABR Borrowing and (z) if any Borrowing Request requests a Eurocurrency Borrowing in a Foreign Currency, then the LIBO Rate for such Eurocurrency Borrowing shall be the COF Rate;
provided
, that, if such alternate rate of interest shall be less than zero, such rate shall be deemed to be zero for the purposes of this Agreement.”
(vii)
The first sentence of Section 2.20 of the Existing Credit Agreement is hereby amended and restated in its entirety as follows:
“The Borrower may from time to time elect to increase the Commitments or enter into one or more tranches of term loans (each, an “
Incremental Term Loan
”), in each case, in minimum increments of $10,000,000, so long as, after giving effect thereto, (i) the aggregate amount of all such increases and Incremental Term Loans made on or prior to the Second Amendment Effective Date does not exceed $500,000,000 and (ii) the aggregate amount of all such increases and Incremental Term Loans made at any time after the Second Amendment Effective Date does not exceed $600,000,000.”
(viii)
Article II of the Existing Credit Agreement is hereby amended by adding the following new Section 2.23:
“SECTION 2.23.
Extension Offers
.
(a)
Notwithstanding anything to the contrary in this Agreement, pursuant to an offer (an “
Extension Offer
”) made from time to time by the Borrower to all Lenders having Commitments with a like maturity date on a
pro rata
basis (based on the aggregate principal amount of Commitments with a like maturity date) and on the same terms to each such Lender, the Borrower may up to two times extend the maturity date of the Commitments, in the case of each such Extension Offer, by up to one year, and otherwise modify the terms of the Commitments pursuant to the terms of the relevant Extension Offer (including by increasing the interest rate or fees payable in respect of the Commitments (and related outstandings) (each, an “
Extension
”, and each group of the Commitments as so extended, as well as the original Commitments (in each case not so extended), being a “
tranche
”). Any Extended Revolving Commitments (as defined below) shall constitute a separate tranche of Commitments from the tranche of Commitments from which they were converted, so long as the following terms are satisfied: (i) there shall be no more than two Extensions made during the term of this Agreement, (ii) no Default or Event of Default shall have occurred and be continuing at the time the offering document in respect of an Extension Offer is delivered to the Lenders, (iii) except as to interest rates, fees and final maturity date
(which shall, subject to immediately succeeding
clauses (iv)
and
(v)
, be determined by the Borrower and set forth in the relevant Extension Offer), the Commitments of any Lender extended pursuant to any Extension (“
Extended Revolving Commitments
”) shall have the same terms as the tranche of Commitments subject to such Extension Offer, (iv) the final maturity date of any Extended Revolving Commitments shall be no earlier than the Maturity Date extended thereby and no later than one year from the Maturity Date extended thereby, (v) any Extended Revolving Commitments may participate on a
pro rata
basis in any voluntary or mandatory repayments, (vi) if the aggregate outstanding principal amount of Commitments (calculated on the face amount thereof), in respect of which the Lenders shall have accepted the relevant Extension Offer shall exceed the maximum aggregate principal amount of Commitments offered to be extended by the Borrower pursuant to such Extension Offer, then the Commitments of such Lenders shall be extended ratably up to such maximum amount based on the respective principal amounts (but not to exceed actual holdings of record) with respect to which such Lenders have accepted such Extension Offer, (vii) all documentation in respect of such Extension shall be consistent with the foregoing, and (viii) any applicable Minimum Extension Condition (as defined below) shall be satisfied unless waived by the Borrower. For the avoidance of doubt, no Lender shall be required to participate in any Extension.
(b)
With respect to all Extensions consummated by the Borrower pursuant to this
Section 2.23
, (i) such Extensions shall not constitute voluntary or mandatory payments or prepayments for purposes of
Section 2.11
and (ii) no Extension Offer is required to be in any minimum amount or any minimum increment;
provided,
that the Borrower may at its election specify as a condition (a “
Minimum Extension Condition
”) to consummating any such Extension that a minimum amount (to be determined and specified in the relevant Extension Offer in the Borrower’s sole discretion and may be waived by the Borrower) of Commitments (as applicable) of any or all applicable tranches be tendered. The Administrative Agent and the Lenders hereby consent to the Extensions and the other transactions contemplated by this
Section 2.23
(including, for the avoidance of doubt, payment of any interest, fees or premium in respect of any Extended Revolving Commitments on the such terms as may be set forth in the relevant Extension Offer) and hereby waive the requirements of any provision of this Agreement or any other Loan Document that may otherwise prohibit any such Extension or any other transaction contemplated by this
Section 2.23
.
(c)
The Lenders hereby irrevocably authorize the Administrative Agent (without the consent of any Person other than the Administrative Agent and the Borrower) to enter into amendments to this Agreement and the other Loan Documents as may be necessary or appropriate, in the reasonable opinion of the Administrative Agent and the Borrower, in order to establish new tranches or sub-tranches in respect of the Commitments so extended and such amendments as may be necessary or appropriate in the reasonable opinion of the Administrative Agent and the Borrower in connection with the establishment of such new tranches or sub-tranches, in each case, on terms consistent with this
Section 2.23
.
(d)
In connection with any Extension Offer, the Borrower shall provide the Administrative Agent at least five Business Days’ (or such shorter period as may be agreed to by the Administrative Agent) prior written notice thereof, and shall agree to such procedures, if any, as may be established by, or acceptable to, the Administrative Agent in each case, acting reasonably to accomplish the purposes of this
Section 2.23
.”
(ix)
Section 6.01(h) of the Existing Credit Agreement is hereby amended by deleting the phrase “or the Leverage Covenant, as determined to be applicable” in its entirety.
(x)
Section 6.05 of the Existing Credit Agreement is hereby amended and restated in its entirety as follows:
“(a)
Maximum Total Indebtedness to Capitalization Ratio
. The Borrower will not permit the ratio, determined as of the end of each of its fiscal quarters, of Consolidated Total Indebtedness to Consolidated Capitalization to be greater than (i) for each fiscal quarter ending on and after the Second Amendment Effective Date until but excluding December 31, 2018, 0.55 to 1.00 and (ii) for each fiscal quarter ending on or after December 31, 2018, 0.50 to 1.00 (the “
Capitalization Covenant
”).
(b)
Minimum Liquidity
. The Borrower will not permit Liquidity, determined as of the end of each of its fiscal quarters ending on and after the Second Amendment Effective Date, to be less than $1,500,000,000;
provided
, that in addition to the foregoing, the Borrower shall not permit Liquidity to be less than $1,500,000,000 at the time of, and immediately after giving effect (including giving effect on a pro forma basis) to, any repayment or prepayment of Indebtedness of the Borrower or any Subsidiary in an amount greater than $200,000,000.”
(xi)
The first sentence of Section 9.02(b) of the Existing Credit Agreement is hereby amended by adding the following words immediately before the reference to “Section 2.20”:
“
Section 2.14(c)
with respect to an alternative rate of interest and”
(xii)
Schedule 2.01 of the Existing Credit Agreement is hereby deleted in its entirety and replaced with the schedule attached hereto as
Annex I
.
2.
Second Amendment Revolving Commitments
. Subject to the satisfaction of the conditions set forth in
Section 3
hereof:
(i)
Second Amendment Revolving Commitments
. Each Second Amendment Incremental Revolving Lender hereby acknowledges and agrees that, effective as of the Second Amendment Effective Date, its respective Commitment shall be as set forth opposite such Second Amendment Incremental Revolving Lender’s name on
Annex I
hereto, and agrees to make such Commitment available to the Borrower from time to time on and after the Second Amendment Effective Date in accordance with Section 2.01 of the Credit Agreement.
(ii)
Terms Generally
.
(a)
The Second Amendment Revolving Commitments shall be structured as an increase to the Commitments under the Existing Credit Agreement immediately prior to the Second Amendment Effective Date (the “
Initial Revolving Commitments
”), and shall have identical terms as the Initial Revolving Commitments (including with respect to the Applicable Rate, borrowings, participations in letters of credit, maturity date, amortization, mandatory prepayments and voluntary prepayments), and shall otherwise be subject to the provisions, including any provisions restricting the rights or regarding the obligations of the Loan Parties or any provisions regarding the rights of the Lenders, of the Credit Agreement and the other Loan Documents.
(b)
On and as of the Second Amendment Effective Date, the respective participations of the Lenders in all outstanding Letters of Credit shall be redetermined on the basis of their respective Applicable Percentages after giving effect to the establishment of the Second Amendment Revolving Commitments pursuant to this Agreement.
(c)
On and as of the Second Amendment Effective Date, the amount of all outstanding Loans shall be redetermined among the Lenders (including the Second Amendment Incremental Revolving Lenders) according to their respective Applicable Percentages after giving effect to the establishment of the Second Amendment Revolving Commitments pursuant to this Amendment. Each of the parties hereto hereby agrees that the Administrative Agent may take any and all action as may be reasonably necessary to ensure that all Loans outstanding on the Second Amendment Effective Date are allocated among the Second Amendment Incremental Revolving Lenders, such that all such Loans are held by the Lenders (including the Second Amendment Incremental Revolving Lenders) on a pro rata basis.
3.
Conditions Precedent
. This Amendment shall be effective upon the date (the “
Second Amendment Effective Date
”) on which each of the following conditions have been satisfied (or waived) in accordance with the terms therein:
(i)
Executed Amendment
. The Administrative Agent shall have received (a) a counterpart of this Amendment, duly executed by the Borrower, each Second Amendment Incremental Revolving Lender, the other Lenders and the Administrative Agent, (b) an agreement substantially in the form of Exhibit C to the Existing Credit Agreement, duly executed by the Borrower and each Increasing Lender and (c) an agreement substantially in the form of Exhibit D to the Existing Credit Agreement, duly executed by the Borrower and each Augmenting Lender.
(ii)
Legal Opinion
. The Administrative Agent shall have received a customary legal opinion, addressed to the Administrative Agent and the Lenders (including the Second Amendment Incremental Revolving Lenders) and dated as of the Second Amendment Effective Date, of Jones Day or other counsel reasonably acceptable to the Administrative Agent, in customary form and substance reasonably satisfactory to the Administrative Agent and the Borrower.
(iii)
Customary Closing Documents
. The Administrative Agent shall have received such documents and certificates as the Administrative Agent or its counsel may reasonably request relating to the organization, existence and good standing of the Loan Parties, the authorization of this Amendment and any other legal matters relating to such Loan Parties or this Amendment, all in form and substance reasonably satisfactory to the Administrative Agent and the Borrower, including a certificate of the Secretary or an Assistant Secretary of each Loan Party certifying (a) the certificate of incorporation or other charter document of such Loan Party, (b) the by-laws or other organizational documents of such Loan Party, (c) the names and true signatures of the officers of such Loan Party and (d) the resolutions of the Board of Directors or other governing body of such Loan Party authorized to sign this Amendment and each other Loan Document.
(iv)
Closing Date Certificate
. The Administrative Agent shall have received a certificate, dated as of the Second Amendment Effective Date and signed by a Responsible Officer of the Borrower, certifying that at the time of and immediately after giving effect to this Amendment on the Second Amendment Effective Date, (a) the representations and warranties of the Borrower set forth herein and in the Existing Credit Agreement (excluding the representations and warranties set forth in Sections 3.04(b) and 3.06(a) thereof) are true and correct as of such date, (b) no Default or
Event of Default has occurred and is continuing as of such date and (c) the Borrower is in compliance (on a pro forma basis) with the covenants contained in Section 6.05 of the Existing Credit Agreement as of such date.
(v)
Patriot Act
. The Administrative Agent shall have received, at least three Business Days prior to the Second Amendment Effective Date, all documentation and other information regarding the Loan Parties as is reasonably requested by it at least five Business Days in advance of the Second Amendment Effective Date, which documentation or other information is required by bank regulatory authorities under applicable “know-your-customer” and anti-money laundering rules and regulations, including the Patriot Act.
(vi)
Fees and Expenses
. All costs, fees, expenses (including, without limitation, legal fees and expenses) to the extent invoiced at least two Business Days prior to the Second Amendment Effective Date and the fees contemplated by the fee letters entered into by the Borrower on the date hereof payable to the Administrative Agent or the Lenders shall have been paid on or prior to the Second Amendment Effective Date, in each case, to the extent required by such fee letters or this Amendment to be paid on or prior to the Second Amendment Effective Date.
4.
Representations and Warranties
. To induce the Administrative Agent and the Lenders party hereto to enter into this Amendment, the Borrower hereby represents and warrants to the Administrative Agent and the Lenders, that:
(a) This Amendment and the Credit Agreement as modified hereby constitute legal, valid and binding obligations of the Borrower, enforceable in accordance with their respective terms, subject to applicable bankruptcy, insolvency, reorganization, moratorium or other laws affecting creditors’ rights generally and subject to general principles of equity, regardless of whether considered in a proceeding in equity or at law.
(b) As of the date hereof and after giving effect to the terms of this Amendment, (i) no Default or Event of Default has occurred and is continuing and (ii) the representations and warranties of the Borrower set forth in the Loan Documents (excluding the representations and warranties set forth in Sections 3.04(b) and 3.06(a) of the Credit Agreement)
are true and correct in all material respects (or in all respects if such representation or warranty is qualified by Material Adverse Effect or other materiality qualifier) with the same effect as though made on and as of the date hereof, except to the extent that any such representation or warranty specifically refers to an earlier date, in which case such representation or warranty is true and correct in all material respects (or in all respects if such representation or warranty is qualified by Material Adverse Effect or other materiality qualifier) as of such earlier date.
5.
Reference to and Effect on the Credit Agreement
.
(a) Upon the Second Amendment Effective Date and except as expressly set forth herein, (i) each reference in the Credit Agreement and the other Loan Documents to “this Agreement”, “hereunder”, “hereof’ or words of like import referring to the Credit Agreement shall mean and be a reference to the Credit Agreement, as specifically amended by this Amendment and (ii) each reference to a “Commitment” or “Loan” shall be deemed to include the Second Amendment Revolving Commitments or Second Amendment Revolving Loans, or Incremental Term Loans, as applicable, and all other related terms will have correlative meanings
mutatis mutandis
.
(b) The Credit Agreement and all other documents, instruments and agreements executed and/or delivered in connection therewith shall remain in full force and effect and are hereby reaffirmed, ratified and confirmed.
(c) Except with respect to the subject matter hereof, the execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of the Administrative Agent or the Lenders, nor constitute a waiver of any provision of the Credit Agreement or any other documents, instruments and agreements executed and/or delivered in connection therewith.
(d) This Amendment is a Loan Document under (and as defined in) the Credit Agreement.
6.
Miscellaneous
.
(a)
Governing Law
. This Amendment shall be construed in accordance with and governed by the law of the State of New York.
(b)
Headings
. Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purpose.
(c)
Counterparts
. This Amendment may be executed by one or more of the parties hereto on any number of separate counterparts, and all of said counterparts taken together shall be deemed to constitute one and the same instrument. Delivery of an executed counterpart of a signature page of this Amendment by facsimile, PDF or any other electronic means that reproduces an image of the actual executed signature page shall be effective as delivery of a manually executed counterpart of this Amendment.
[
Remainder of Page Intentionally Left Blank
]
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their respective authorized officers as of the day and year first above written.
LAM RESEARCH CORPORATION, as the Borrower
By:
/s/ Douglas R. Bettinger
Name: Douglas R. Bettinger
Title:
Executive Vice President, Chief Financial Officer
JPMORGAN CHASE BANK, N.A., individually as a Lender and as Administrative Agent
By:
/s/ Alex McKindra
Name: Alex McKindra
Title: Managing Director
GOLDMAN SACHS BANK USA
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Josh Rosenthal
Name: Josh Rosenthal
Title: Authorized Signatory
Barclays Bank PLC
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Chris Walton
Name: Chris Walton
Title: Director
Citibank, N.A.
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Susan M. Olsen
Name: Susan M. Olsen
Title: Vice President
Bank of America, N.A.
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Janet Fung
Name: Janet Fung
Title: Vice President
BNP Paribas
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Matthew Harvey
Name: Matthew Harvey
Title: Managing Director
By:
/s/ Todd Rodgers
Name: Todd Rodgers
Title: Director
DEUTSCHE BANK AG NEW YORK BRANCH
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Ming K Chu
Name: Ming K Chu
Title: Director
By:
/s/ Virginia Cosenza
Name: Virginia Cosenza
Title: Vice President
Mizuho Bank, Ltd.
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Daniel Guevara
Name: Daniel Guevara
Title: Authorized Signatory
THE BANK OF TOKYO-MITSUBISHI UFJ
, LTD., as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Lillian Kim
Name: Lillian Kim
Title: Director
Wells Fargo Bank, N.A.
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Elizabeth Gaynor
Name: Elizabeth Gaynor
Title: Director
DBS Bank Ltd.
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Santanu Mitra
Name: Santanu Mitra
Title: Executive Director
HSBC Bank USA, N.A.
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Mark Gibbs
Name: Mark Gibbs
Title: Relationship Manager
PNC Bank, NA
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Scott W Miller
Name: Scott W Miller
Title: Vice President
SUNTRUST Bank
, as Second Amendment Incremental Revolving Lender and as a Lender
By:
/s/ Min Park
Name: Min Park
Title: Vice President
ANNEX I
SCHEDULE 2.01
COMMITMENTS
|
|
|
|
|
|
|
|
Lender
|
Commitments
|
|
JPMorgan Chase Bank, N.A.
|
|
$130,000,000.00
|
|
|
Bank of America, N.A.
|
|
$130,000,000.00
|
|
|
Goldman Sachs Bank USA
|
|
$130,000,000.00
|
|
|
Citibank, N.A.
|
|
$130,000,000.00
|
|
|
Barclays Bank PLC
|
|
$130,000,000.00
|
|
|
Mizuho Bank, Ltd.
|
|
$76,000,000.00
|
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd.
|
|
$76,000,000.00
|
|
|
Wells Fargo Bank, N.A.
|
|
$76,000,000.00
|
|
|
BNP Paribas
|
|
$76,000,000.00
|
|
|
Deutsche Bank AG New York Branch
|
|
$76,000,000.00
|
|
|
HSBC Bank USA, National Association
|
|
$55,000,000.00
|
|
|
PNC Bank, National Association
|
|
$55,000,000.00
|
|
|
SunTrust Bank
|
|
$55,000,000.00
|
|
|
DBS Bank Ltd.
|
|
$55,000,000.00
|
|
|
Total
|
|
$1,250,000,000.00
|
|
Exhibit 99.1
FOR IMMEDIATE RELEASE
Lam Research Corporation Contacts:
Satya Kumar, Investor Relations, phone: 510-572-1615, e-mail:
investor.relations@lamresearch.com
Lam Research Corporation Reports Financial Results for the Quarter Ended
September 24, 2017
FREMONT, Calif.,
October 17, 2017
- Lam Research Corp. (Nasdaq: LRCX) today announced financial results for the quarter ended
September 24, 2017
(the “
September 2017
quarter”).
Highlights for the
September 2017
quarter were as follows:
|
|
|
|
•
|
Shipments of
$2.38 billion
and revenue of
$2.48 billion
.
|
|
|
|
|
•
|
U.S. GAAP gross margin of
46.4%
, U.S. GAAP operating margin of
28.0%
, and U.S. GAAP diluted EPS of
$3.21
.
|
|
|
|
|
•
|
Non-GAAP gross margin of
47.2%
, non-GAAP operating margin of
29.6%
, and non-GAAP diluted EPS of
$3.46
.
|
Key Financial Data for the Quarters Ended
September 24, 2017
and
June 25, 2017
(in thousands, except per-share data, percentages, and basis points)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
|
|
September 2017
|
|
June 2017
|
|
Change Q/Q
|
|
Shipments
|
|
$
|
2,381,565
|
|
|
$
|
2,542,664
|
|
|
- 6%
|
|
Revenue
|
|
$
|
2,478,140
|
|
|
$
|
2,344,907
|
|
|
+ 6%
|
|
Gross margin as percentage of revenue
|
|
46.4
|
%
|
|
45.6
|
%
|
|
+ 80 bps
|
|
Operating margin as percentage of revenue
|
|
28.0
|
%
|
|
25.9
|
%
|
|
+ 210 bps
|
|
Diluted EPS
|
|
$
|
3.21
|
|
|
$
|
2.82
|
|
|
+ 14%
|
|
|
|
Non-GAAP
|
|
|
|
September 2017
|
|
June 2017
|
|
Change Q/Q
|
|
Shipments
|
|
$
|
2,381,565
|
|
|
$
|
2,542,664
|
|
|
- 6%
|
|
Revenue
|
|
$
|
2,478,140
|
|
|
$
|
2,344,907
|
|
|
+ 6%
|
|
Gross margin as percentage of revenue
|
|
47.2
|
%
|
|
46.5
|
%
|
|
+ 70 bps
|
|
Operating margin as percentage of revenue
|
|
29.6
|
%
|
|
27.7
|
%
|
|
+ 190 bps
|
|
Diluted EPS
|
|
$
|
3.46
|
|
|
$
|
3.11
|
|
|
+ 11%
|
U.S. GAAP Financial Results
For the
September 2017
quarter, revenue was
$2,478 million
, gross margin was
$1,149 million
, or
46.4%
of revenue, operating expenses were
$456 million
, operating margin was
28.0%
of revenue, and net income was
$591 million
, or
$3.21
per diluted share on a U.S. GAAP basis. This compares to revenue of
$2,345 million
, gross margin of
$1,069 million
, or
45.6%
of revenue, operating expenses of
$461 million
, operating margin of
25.9%
of revenue, and net income of
$526 million
, or
$2.82
per diluted share, for the quarter ended
June 25, 2017
(the “
June 2017
quarter”).
Non-GAAP Financial Results
For the
September 2017
quarter, non-GAAP gross margin was
$1,171 million
or
47.2%
of revenue, non-GAAP operating expenses were
$438 million
, non-GAAP operating margin was
29.6%
of revenue, and non-GAAP net income was
$628 million
, or
$3.46
per diluted share. This compares to non-GAAP gross margin of
$1,090 million
or
46.5%
of revenue, non-GAAP operating expenses of
$440 million
, non-GAAP operating margin of
27.7%
of revenue, and non-GAAP net income of
$566 million
, or
$3.11
per diluted share for the
June 2017
quarter.
“Lam delivered another record quarter for revenue and non-GAAP income in September and our positive momentum continues, with calendar year shipments on track to grow nearly double the rate of 2017 industry growth,” said Martin Anstice, Lam Research’s President and Chief Executive Officer. “The foundation of silicon in an economy that is increasingly data driven, combined with disciplined investment and more diversified demand drivers, points to sustainable semiconductor industry capital spending. Lam’s differentiated products and services are increasingly relevant to the success of our customers, and that remains a core element of our strategic focus. For more than five years, we have consistently reported outperformance and this track record, combined with our commitment to invest in our future with a focus on disruptive technologies and enabling roadmaps, sets the stage for what we see as a very exciting future for the company.”
Balance Sheet and Cash Flow Results
Cash and cash equivalents, short-term investments, and restricted cash and investments balances increased slightly to
$6.4 billion
at the end of the
September 2017
quarter compared to $6.3 billion at the end of the
June 2017
quarter. Cash flows from operating activities during the
September 2017
quarter of
$858 million
were primarily utilized for approximately
$155 million
of share repurchases, including net share settlement on employee stock-based compensation; approximately
$302 million
of principal payments on debt, primarily related to our convertible notes; approximately
$73 million
of dividends paid to stockholders; approximately
$60 million
of capital expenditures; and approximately
$116 million
related to a business acquisition.
Deferred revenue at the end of the
September 2017
quarter
decreased
to
$938 million
as compared to
$966 million
at the end of the
June 2017
quarter. Deferred profit at the end of the
September 2017
quarter decreased to
$598 million
as compared to
$608 million
at the end of the
June 2017
quarter. Lam’s deferred revenue balance does not include shipments to Japanese customers, to whom title does not transfer until customer acceptance. Shipments to Japanese customers are classified as inventory at cost until the time of acceptance. The estimated future revenue from shipments to Japanese customers was approximately
$344 million
as of
September 24, 2017
and
$397 million
as of
June 25, 2017
.
Geographic Distribution
The geographic distribution of shipments and revenue during the
September 2017
quarter is shown in the following table:
|
|
|
|
|
|
|
|
|
|
Region
|
Shipments
|
|
Revenue
|
|
Korea
|
38
|
%
|
|
38
|
%
|
|
Japan
|
19
|
%
|
|
20
|
%
|
|
Taiwan
|
15
|
%
|
|
14
|
%
|
|
China
|
10
|
%
|
|
14
|
%
|
|
United States
|
8
|
%
|
|
6
|
%
|
|
Southeast Asia
|
5
|
%
|
|
5
|
%
|
|
Europe
|
5
|
%
|
|
3
|
%
|
Outlook
For the December 2017 quarter, Lam is providing the following guidance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
Reconciling Items
|
|
Non-GAAP
|
|
Shipments
|
$2.60 Billion
|
+/-
|
$100 Million
|
|
—
|
|
$2.60 Billion
|
+/-
|
$100 Million
|
|
Revenue
|
$2.55 Billion
|
+/-
|
$100 Million
|
|
—
|
|
$2.55 Billion
|
+/-
|
$100 Million
|
|
Gross margin
|
46.6%
|
+/-
|
1%
|
|
$
|
23
|
|
Million
|
|
47.5%
|
+/-
|
1%
|
|
Operating margin
|
28.4%
|
+/-
|
1%
|
|
$
|
41
|
|
Million
|
|
30.0%
|
+/-
|
1%
|
|
Net income per diluted share
|
$3.40
|
+/-
|
$0.12
|
|
$
|
38
|
|
Million
|
|
$3.65
|
+/-
|
$0.12
|
|
Diluted share count
|
184 Million
|
|
2
|
|
Million
|
|
182 Million
|
The information provided above is only an estimate of what the Company believes is realizable as of the date of this release, and does not incorporate the potential impact of any business combinations, asset acquisitions, divestitures, balance sheet valuation adjustments, financing arrangements, other investments, or other significant transactions that may be completed after the date of this release. U.S. GAAP to non-GAAP reconciling items provided include only those items that are known and can be estimated as of the date of this release. Actual results will vary from this model and the variations may be material. Reconciling items included above are as follows:
|
|
|
|
•
|
Gross margin - amortization related to intangible assets acquired through business combinations, $22 million; business process reengineering, $1 million; totaling $23 million.
|
|
|
|
|
•
|
Operating margin - amortization related to intangible assets acquired through business combinations, $39 million; business process reengineering, $2 million; totaling $41 million.
|
|
|
|
|
•
|
Earnings per share - amortization related to intangible assets acquired though business combinations, $39 million; business process reengineering, $2 million; amortization of note discounts, $4 million; and associated tax benefit for non-GAAP items ($7 million); totaling $38 million.
|
|
|
|
|
•
|
Diluted share count - impact of a note hedge issued contemporaneously with the convertible notes due 2018, 2 million shares.
|
Use of Non-GAAP Financial Results
In addition to U.S. GAAP results, this press release also contains non-GAAP financial results. The Company’s non-GAAP results for both the
September 2017
and
June 2017
quarters exclude amortization related to intangible assets acquired through business combinations, costs associated with business process reengineering, the amortization of note discounts, tax benefit of non-GAAP items, and income tax benefit on the conclusion of tax matters related to a prior business combination. Additionally, the
September 2017
quarter non-GAAP results exclude acquisition costs associated with a business combination.
Management uses non-GAAP gross margin, operating expense, operating income, operating margin, net income, and net income per diluted share to evaluate the Company’s operating and financial results. The Company believes the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view the Company’s results from management’s perspective. Tables presenting reconciliations of non-GAAP results to U.S. GAAP results are included at the end of this press release and on the Company’s website at
http://investor.lamresearch.com
.
Caution Regarding Forward-Looking Statements
Statements made in this press release that are not of historical fact are forward-looking statements and are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, but are not limited to; the estimated future revenue from shipments to Japanese customers; our revenue, industry, performance and general outlooks, and their drivers; our future strategic relevance to customers; our vision of the Company's future; technology demand trends; the legal and business factors that may affect our future tax rate; and our guidance for shipments, revenue, gross margin, operating margin, net income or earnings per diluted share, and diluted share count. Some factors that may affect these forward-looking statements include: business conditions in the consumer electronics industry, the semiconductor industry and the overall economy may deteriorate or change; and the actions of our customers and competitors may be inconsistent with our expectations, as well as the other risks and uncertainties that are described in the documents filed or furnished by us with the Securities and Exchange Commission, including specifically the Risk Factors described in our annual report on Form 10-K for the fiscal year ended June 25, 2017. These uncertainties and changes could materially affect the forward looking statements and cause actual results to vary from expectations in a material way. The Company undertakes no obligation to update the information or statements made in this release.
About Lam Research
Lam Research Corp. is a global supplier of innovative wafer fabrication equipment and services to the semiconductor industry. As a trusted, collaborative partner to the world’s leading semiconductor companies, we combine superior systems engineering capability, technology leadership, and unwavering commitment to customer success to accelerate innovation through enhanced device performance. In fact, today, nearly every advanced chip is built with Lam technology. Lam Research (Nasdaq: LRCX) is a FORTUNE 500® company headquartered in Fremont, Calif., with operations around the globe. Learn more at www.lamresearch.com. (LRCX-F)
Consolidated Financial Tables Follow.
###
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data and percentages)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
September 24,
2017
|
|
June 25,
2017
|
|
September 25,
2016
|
|
Revenue
|
$
|
2,478,140
|
|
|
$
|
2,344,907
|
|
|
$
|
1,632,419
|
|
|
Cost of goods sold
|
1,328,797
|
|
|
1,275,946
|
|
|
916,222
|
|
|
Gross margin
|
1,149,343
|
|
|
1,068,961
|
|
|
716,197
|
|
|
Gross margin as a percent of revenue
|
46.4
|
%
|
|
45.6
|
%
|
|
43.9
|
%
|
|
Research and development
|
275,078
|
|
|
285,712
|
|
|
235,240
|
|
|
Selling, general and administrative
|
181,043
|
|
|
175,310
|
|
|
165,010
|
|
|
Total operating expenses
|
456,121
|
|
|
461,022
|
|
|
400,250
|
|
|
Operating income
|
693,222
|
|
|
607,939
|
|
|
315,947
|
|
|
Operating income as a percent of revenue
|
28.0
|
%
|
|
25.9
|
%
|
|
19.4
|
%
|
|
Other expense, net
|
(5,502
|
)
|
|
(4,444
|
)
|
|
(23,154
|
)
|
|
Income before income taxes
|
687,720
|
|
|
603,495
|
|
|
292,793
|
|
|
Income tax expense
|
(97,030
|
)
|
|
(77,071
|
)
|
|
(28,958
|
)
|
|
Net income
|
$
|
590,690
|
|
|
$
|
526,424
|
|
|
$
|
263,835
|
|
|
Net income per share:
|
|
|
|
|
|
|
Basic
|
$
|
3.64
|
|
|
$
|
3.25
|
|
|
$
|
1.64
|
|
|
Diluted
|
$
|
3.21
|
|
|
$
|
2.82
|
|
|
$
|
1.47
|
|
|
Number of shares used in per share calculations:
|
|
|
|
|
|
|
Basic
|
162,141
|
|
|
162,213
|
|
|
160,607
|
|
|
Diluted
|
183,880
|
|
|
186,427
|
|
|
180,017
|
|
|
Cash dividend declared per common share
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.30
|
|
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 24,
2017
|
|
June 25,
2017
|
|
September 25,
2016
|
|
|
(unaudited)
|
|
(1)
|
|
(unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
2,406,462
|
|
|
$
|
2,377,534
|
|
|
$
|
5,861,701
|
|
|
Investments
|
3,775,925
|
|
|
3,663,628
|
|
|
1,352,775
|
|
|
Accounts receivable, net
|
1,530,762
|
|
|
1,673,398
|
|
|
1,290,317
|
|
|
Inventories
|
1,328,297
|
|
|
1,232,916
|
|
|
931,581
|
|
|
Other current assets
|
187,334
|
|
|
195,022
|
|
|
162,628
|
|
|
Total current assets
|
9,228,780
|
|
|
9,142,498
|
|
|
9,599,002
|
|
|
Property and equipment, net
|
745,600
|
|
|
685,595
|
|
|
649,587
|
|
|
Restricted cash and investments
|
256,045
|
|
|
256,205
|
|
|
255,640
|
|
|
Goodwill and intangible assets
|
1,904,389
|
|
|
1,796,668
|
|
|
1,912,431
|
|
|
Other assets
|
263,812
|
|
|
241,799
|
|
|
219,702
|
|
|
Total assets
|
$
|
12,398,626
|
|
|
$
|
12,122,765
|
|
|
$
|
12,636,362
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current portion of convertible notes and capital leases
|
$
|
639,907
|
|
|
$
|
908,439
|
|
|
$
|
952,999
|
|
|
Other current liabilities
|
2,148,724
|
|
|
2,041,676
|
|
|
1,533,253
|
|
|
Total current liabilities
|
2,788,631
|
|
|
2,950,115
|
|
|
2,486,252
|
|
|
Long-term debt and capital leases
|
1,793,477
|
|
|
1,784,974
|
|
|
3,378,179
|
|
|
Income taxes payable
|
129,611
|
|
|
120,178
|
|
|
241,671
|
|
|
Other long-term liabilities
|
278,733
|
|
|
280,186
|
|
|
142,910
|
|
|
Total liabilities
|
4,990,452
|
|
|
5,135,453
|
|
|
6,249,012
|
|
|
Temporary equity, convertible notes
|
136,996
|
|
|
169,861
|
|
|
202,467
|
|
|
Stockholders’ equity (2)
|
7,271,178
|
|
|
6,817,451
|
|
|
6,184,883
|
|
|
Total liabilities and stockholders’ equity
|
$
|
12,398,626
|
|
|
$
|
12,122,765
|
|
|
$
|
12,636,362
|
|
|
|
|
|
|
|
(1)
|
Derived from audited financial statements.
|
|
(2)
|
Common shares issued and outstanding were 162,144 as of September 24, 2017, 161,723 as of June 25, 2017, and 161,706 as of September 25, 2016.
|
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
September 24,
2017
|
|
June 25,
2017
|
|
September 25, 2016
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income
|
$
|
590,690
|
|
|
$
|
526,424
|
|
|
$
|
263,835
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
79,142
|
|
|
79,036
|
|
|
74,562
|
|
|
Deferred income taxes
|
43,204
|
|
|
35,069
|
|
|
7,633
|
|
|
Equity-based compensation expense
|
41,783
|
|
|
43,802
|
|
|
38,595
|
|
|
Amortization of note discounts and issuance costs
|
4,588
|
|
|
6,114
|
|
|
6,830
|
|
|
Other, net
|
6,569
|
|
|
8,151
|
|
|
16,807
|
|
|
Changes in operating assets and liabilities
|
92,330
|
|
|
30,676
|
|
|
64,962
|
|
|
Net cash provided by operating activities
|
858,306
|
|
|
729,272
|
|
|
473,224
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Capital expenditures and intangible assets
|
(60,064
|
)
|
|
(34,811
|
)
|
|
(41,979
|
)
|
|
Business acquisitions, net of cash acquired
|
(115,613
|
)
|
|
—
|
|
|
—
|
|
|
Net (purchase) sale of available-for-sale securities
|
(117,774
|
)
|
|
93,858
|
|
|
431,750
|
|
|
Transfers of restricted cash and investments
|
160
|
|
|
(48
|
)
|
|
(5,219
|
)
|
|
Other, net
|
(10,600
|
)
|
|
103
|
|
|
(7,800
|
)
|
|
Net cash (used for) provided by investing activities
|
(303,891
|
)
|
|
59,102
|
|
|
376,752
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Principal payments on long-term debt and capital lease obligations and payments for debt issuance costs
|
(301,727
|
)
|
|
(2,445
|
)
|
|
(371
|
)
|
|
Excess tax benefit on equity-based compensation plans
|
—
|
|
|
38,635
|
|
|
—
|
|
|
Treasury stock purchases
|
(155,385
|
)
|
|
(525,778
|
)
|
|
(1,854
|
)
|
|
Dividends paid
|
(72,738
|
)
|
|
(73,709
|
)
|
|
(48,052
|
)
|
|
Reissuance of treasury stock related to employee stock purchase plan
|
—
|
|
|
23,120
|
|
|
19,320
|
|
|
Proceeds from issuance of common stock
|
1,042
|
|
|
369
|
|
|
1,459
|
|
|
Other, net
|
4
|
|
|
(1
|
)
|
|
(10
|
)
|
|
Net cash used for financing activities
|
(528,804
|
)
|
|
(539,809
|
)
|
|
(29,508
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
3,317
|
|
|
399
|
|
|
1,911
|
|
|
Net increase in cash and cash equivalents
|
28,928
|
|
|
248,964
|
|
|
822,379
|
|
|
Cash and cash equivalents at beginning of period
|
2,377,534
|
|
|
2,128,570
|
|
|
5,039,322
|
|
|
Cash and cash equivalents at end of period
|
$
|
2,406,462
|
|
|
$
|
2,377,534
|
|
|
$
|
5,861,701
|
|
Non-GAAP Financial Summary
(in thousands, except percentages and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
September 24,
2017
|
|
June 25,
2017
|
|
Revenue
|
$
|
2,478,140
|
|
|
$
|
2,344,907
|
|
|
Gross margin
|
$
|
1,170,905
|
|
|
$
|
1,090,211
|
|
|
Gross margin as percentage of revenue
|
47.2
|
%
|
|
46.5
|
%
|
|
Operating expenses
|
$
|
438,056
|
|
|
$
|
440,126
|
|
|
Operating income
|
$
|
732,849
|
|
|
$
|
650,085
|
|
|
Operating margin as a percentage of revenue
|
29.6
|
%
|
|
27.7
|
%
|
|
Net income
|
$
|
627,754
|
|
|
$
|
565,518
|
|
|
Net income per diluted share
|
$
|
3.46
|
|
|
$
|
3.11
|
|
|
Shares used in per share calculation - diluted
|
181,412
|
|
|
182,093
|
|
Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income and U.S. GAAP number of dilutive shares to Non-GAAP number of dilutive shares
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
September 24,
2017
|
|
June 25,
2017
|
|
U.S. GAAP net income
|
$
|
590,690
|
|
|
$
|
526,424
|
|
|
Pre-tax non-GAAP items:
|
|
|
|
|
Amortization related to intangible assets acquired through certain business combinations - cost of goods sold
|
21,562
|
|
|
21,250
|
|
|
Amortization related to intangible assets acquired through certain business combinations - selling, general and administrative
|
16,413
|
|
|
16,083
|
|
|
Costs associated with business process reengineering - selling, general and administrative
|
716
|
|
|
4,813
|
|
|
Business combination acquisition-related costs - selling, general and administrative
|
936
|
|
|
—
|
|
|
Amortization of note discounts - other expense, net
|
4,104
|
|
|
5,631
|
|
|
Net income tax benefit on non-GAAP items
|
(6,114
|
)
|
|
(5,697
|
)
|
|
Income tax benefit on conclusion of certain tax matters
|
(553
|
)
|
|
(2,986
|
)
|
|
Non-GAAP net income
|
$
|
627,754
|
|
|
$
|
565,518
|
|
|
Non-GAAP net income per diluted share
|
$
|
3.46
|
|
|
$
|
3.11
|
|
|
U.S. GAAP number of shares used for per diluted share calculation
|
183,880
|
|
|
186,427
|
|
|
Effect of convertible note hedge
|
(2,468
|
)
|
|
(4,334
|
)
|
|
Non-GAAP number of shares used for per diluted share calculation
|
181,412
|
|
|
182,093
|
|
Reconciliation of U.S. GAAP Gross Margin, Operating Expenses and Operating Income to Non-GAAP Gross Margin, Operating Expenses and Operating Income
(in thousands, except percentages)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
September 24,
2017
|
|
June 25,
2017
|
|
U.S. GAAP gross margin
|
$
|
1,149,343
|
|
|
$
|
1,068,961
|
|
|
Pre-tax non-GAAP items:
|
|
|
|
|
Amortization related to intangible assets acquired through certain business combinations
|
21,562
|
|
|
21,250
|
|
|
Non-GAAP gross margin
|
$
|
1,170,905
|
|
|
$
|
1,090,211
|
|
|
U.S. GAAP gross margin as a percentage of revenue
|
46.4
|
%
|
|
45.6
|
%
|
|
Non-GAAP gross margin as a percentage of revenue
|
47.2
|
%
|
|
46.5
|
%
|
|
U.S. GAAP operating expenses
|
$
|
456,121
|
|
|
$
|
461,022
|
|
|
Pre-tax non-GAAP items:
|
|
|
|
|
Amortization related to intangible assets acquired through certain business combinations
|
(16,413
|
)
|
|
(16,083
|
)
|
|
Costs associated with business process reengineering
|
(716
|
)
|
|
(4,813
|
)
|
|
Business combination acquisition-related costs
|
(936
|
)
|
|
—
|
|
|
Non-GAAP operating expenses
|
$
|
438,056
|
|
|
$
|
440,126
|
|
|
Non-GAAP operating income
|
$
|
732,849
|
|
|
$
|
650,085
|
|
|
U.S. GAAP operating margin as percent of revenue
|
28.0
|
%
|
|
25.9
|
%
|
|
Non-GAAP operating margin as a percent of revenue
|
29.6
|
%
|
|
27.7
|
%
|