Ohio
|
|
31-1042001
|
||
(State of incorporation)
|
|
(I.R.S. Employer
Identification No.) |
||
|
|
|
|
|
255 East Fifth Street, Suite 800
|
Cincinnati
|
Ohio
|
|
45202
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Trading symbol
|
|
Name of each exchange on which registered
|
Common stock, No par value
|
|
FFBC
|
|
The NASDAQ Stock Market LLC
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
Community Reinvestment Act of 1977: imposes a continuing and affirmative obligation to fulfill the credit needs of its entire community, including low- and moderate-income neighborhoods.
|
•
|
Equal Credit Opportunity Act: prohibits discrimination in any credit transaction on the basis of any of various criteria.
|
•
|
Truth in Lending Act: requires that credit terms are disclosed in a manner that permits a consumer to understand and compare credit terms more readily and knowledgeably.
|
•
|
Fair Housing Act: makes it unlawful for a lender to discriminate in its housing-related lending activities against any person on the basis of any of certain criteria.
|
•
|
Home Mortgage Disclosure Act: requires financial institutions to collect data that enables regulatory agencies to determine whether the financial institutions are serving the housing credit needs of the communities in which they are located.
|
•
|
Real Estate Settlement Procedures Act: requires that lenders provide borrowers with disclosures regarding the nature and cost of real estate settlements and prohibits abusive practices that increase borrowers’ costs.
|
•
|
Privacy provisions of the Gramm-Leach-Bliley Act: requires financial institutions to establish policies and procedures to restrict the sharing of non-public customer data with non-affiliated parties and to protect customer information from unauthorized access.
|
•
|
limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10.0% of the bank’s capital stock and surplus;
|
•
|
limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with all affiliates to an amount equal to 20.0% of the bank’s capital stock and surplus; and
|
•
|
require that all such transactions be on terms substantially the same, or at least as favorable to the bank or subsidiary, as those provided to a non-affiliate.
|
•
|
prohibit incentive-based compensation arrangements that are “excessive” or “could lead to material financial loss;”
|
•
|
require incentive based compensation that is consistent with a balance of risk and reward, effective management and control of risk and effective governance; and
|
•
|
require board oversight, recordkeeping and disclosure to the appropriate regulatory agency.
|
•
|
the yield on earning assets and rates paid on interest bearing liabilities may change in disproportionate ways;
|
•
|
the value of certain balance sheet and off-balance sheet financial instruments or the value of equity investments that we hold could decline;
|
•
|
the value of assets for which we provide processing services could decline;
|
•
|
the demand for loans and refinancings may decline, which could negatively impact income related to loan originations; or
|
•
|
to the extent we access capital markets to raise funds to support our business, such changes could affect the cost of such funds or the ability to raise such funds.
|
|
|
Position with
First Financial Bancorp |
|
Age
|
Archie M. Brown
|
|
President and Chief Executive Officer
|
|
59
|
|
|
|
|
|
James M. Anderson
|
|
EVP, Chief Financial Officer
|
|
48
|
|
|
|
|
|
Andrew K. Hauck
|
|
EVP, Chief Commercial Banking Officer
|
|
58
|
|
|
|
|
|
Catherine M. Myers
|
|
EVP, Consumer Banking
|
|
58
|
|
|
|
|
|
John M. Gavigan
|
|
EVP, Chief Operating Officer
|
|
41
|
|
|
|
|
|
Karen B. Woods
|
|
EVP, General Counsel and Chief Risk Officer
|
|
51
|
|
|
|
|
|
William R. Harrod
|
|
EVP, Chief Credit Officer
|
|
52
|
|
|
|
|
|
Amanda N. Neeley
|
|
EVP, Chief Strategy Officer
|
|
39
|
(b)
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
(c)
|
The following table shows the total number of shares repurchased in the fourth quarter of 2019.
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|||||
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
|
Maximum Number of
Shares that may yet
be purchased Under
the Plans
|
|||||
October 1 to October 31, 2019
|
|
660,049
|
|
|
$
|
23.96
|
|
|
660,049
|
|
|
3,196,457
|
|
November 1 to November 30, 2019
|
|
652,625
|
|
|
$
|
24.18
|
|
|
652,625
|
|
|
2,543,832
|
|
December 1 to December 31, 2019
|
|
297,104
|
|
|
$
|
24.42
|
|
|
297,104
|
|
|
2,246,728
|
|
Total
|
|
1,609,778
|
|
|
$
|
24.13
|
|
|
1,609,778
|
|
|
|
|
|
|
Number of securities to be issued
upon exercise of
outstanding options,
warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
|
||||
Plan category
|
|
(a)
|
|
(b)
|
|
(c) (1)
|
||||
Equity compensation plans approved by security holders
|
|
37,856
|
|
|
$
|
9.54
|
|
|
1,519,231
|
|
Equity compensation plans not approved by security holders
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
(1)
|
The securities included in this column are available for issuance under the First Financial Bancorp. Amended and Restated 2012 Stock Plan, which was approved by the shareholders at the 2017 Annual Meeting. The Amended and Restated 2012 Plan includes provisions regarding adjustments to the number of securities available for future issuance under the Amended and Restated 2012 Plan in the event of a merger, reorganization, consolidation, recapitalization, reclassification, split-up, spin-off, separation, liquidation, stock dividend, stock split, reverse stock split, property dividend, share repurchase, share combination, share exchange, issuance of warrants, rights or debentures or other change in corporate structure of First Financial affecting First Financial’s common shares. In any of the foregoing events, the Amended and Restated 2012 Plan permits the Board of Directors or the Compensation Committee of the board to make such substitution or adjustments in the aggregate number and kind of shares available for issuance under the respective plans as the Board of Directors or the Compensation Committee, as the case may be, determine to be appropriate in its sole discretion. All of the securities reported in column (c) are available under the Amended and Restated 2012 Plan.
|
(a)
|
(1)
|
The consolidated financial statements (and report thereon) listed below are incorporated herein by reference from First Financial’s 2019 Annual Report (included as Exhibit 13 of this report) as noted:
|
|
|
|
|
|
Reports of Independent Registered Public Accounting Firm - Incorporated by reference from First Financial’s 2019 Annual Report
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2019 and 2018 - Incorporated by reference from First Financial’s 2019 Annual Report
|
|
|
|
|
|
Consolidated Statements of Income for years ended December 31, 2019, 2018, and 2017 - Incorporated by reference from First Financial’s 2019 Annual Report
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for years ended December 31, 2019, 2018, and 2017 - Incorporated by reference from First Financial’s 2019 Annual Report
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2019, 2018, and 2017 - Incorporated by reference from First Financial’s 2019 Annual Report
|
|
|
|
|
|
Consolidated Statements of Cash Flows for years ended December 31, 2019, 2018, and 2017 - Incorporated by reference from First Financial’s 2019 Annual Report
|
|
|
|
|
|
Notes to Consolidated Financial Statements - Incorporated by reference from First Financial’s 2019 Annual Report
|
|
|
|
|
(2)
|
Financial Statement Schedules: Schedules to the consolidated financial statements required by Regulation S-X are not required under the related instructions, or are inapplicable, and therefore have been omitted
|
|
|
|
|
(3)
|
Exhibits:
|
2.1
|
|
2.2
|
|
2.3
|
|
2.4
|
|
3.1
|
|
3.2
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
4.7
|
|
4.8
|
|
4.9
|
|
4.10
|
|
4.11
|
|
4.12
|
|
4.13
|
|
4.14
|
|
4.15
|
|
4.16
|
|
4.17
|
4.18
|
|
4.19
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
10.8
|
|
10.9
|
|
10.10
|
|
10.11
|
|
10.12
|
|
10.13
|
|
10.14
|
|
10.15
|
|
10.16
|
|
10.17
|
|
10.18
|
|
10.19
|
10.20
|
|
10.21
|
|
10.22
|
|
10.23
|
|
10.24
|
|
10.25
|
|
10.26
|
|
10.27
|
|
10.28
|
|
10.29
|
|
10.30
|
|
10.31
|
|
10.32
|
|
13
|
|
14.1
|
|
14.2
|
|
21
|
|
23
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.1
|
Financial statements from the Annual Report on Form 10-K of the Company for the year ended December 31, 2019, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Shareholders’ Equity, and (v) Notes to Consolidated Financial Statements, as blocks of text and in detail.**
|
|
By:
|
/s/ Archie M. Brown
|
Archie M. Brown, Director
|
|
President and Chief Executive Officer
|
Date
|
2/21/2020
|
/s/ Archie M. Brown
|
|
/s/ James M. Anderson
|
||
Archie M. Brown, Director
President and Chief Executive Officer
|
|
James M. Anderson, Executive Vice President and Chief Financial Officer
|
||
|
|
|
|
|
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ Claude E. Davis
|
|
/s/ Scott Crawley
|
||
Claude E. Davis, Director
|
|
Scott T. Crawley, First Vice President and Controller
|
||
Chairman of the Board
|
|
(Principal Accounting Officer)
|
||
|
|
|
|
|
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ J. Wickliffe Ach
|
|
/s/ Kathleen L. Bardwell
|
||
J. Wickliffe Ach, Director
|
|
Kathleen L. Bardwell, Director
|
||
|
|
|
|
|
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ William G. Barron
|
|
/s/ Vincent A. Berta
|
||
Wiliam G. Barron, Director
|
|
Vincent A. Berta, Director
|
||
|
|
|
|
|
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ Cynthia O. Booth
|
|
/s/ Corinne R. Finnerty
|
||
Cynthia O. Booth, Director
|
|
Corinne R. Finnerty, Director
|
||
|
|
|
|
|
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ Erin P. Hoeflinger
|
|
/s/ Susan L. Knust
|
||
Erin P. Hoeflinger, Director
|
|
Susan L. Knust, Director
|
||
|
|
|
|
|
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ William J. Kramer
|
|
/s/ John T. Neighbours
|
||
William J. Kramer, Director
|
|
John T. Neighbours, Director
|
||
|
|
|
|
|
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ Thomas M. O'Brien
|
|
/s/ Richard E. Olszewski
|
||
Thomas M. O'Brien, Director
|
|
Richard E. Olszewski, Director
|
||
|
|
|
||
Date
|
2/21/2020
|
|
Date
|
2/21/2020
|
|
|
|
|
|
/s/ Maribeth S. Rahe
|
|
|
|
|
Maribeth S. Rahe, Director
|
|
|
|
|
|
|
|
|
|
Date
|
2/21/2020
|
|
|
|
•
|
cast one vote for each common share held of record on all matters submitted to a vote of shareholders;
|
•
|
receive dividends when, as and if declared by our Board of Directors (the "Board") from funds legally available therefor, subject to the rights of holders of preferred shares, if any; and
|
•
|
share ratably in our net assets legally available to our shareholders in the event of our liquidation, dissolution or winding up, after provision for the distribution of any preferential amounts to the holders of preferred shares, if any.
|
FINANCIAL HIGHLIGHTS
|
|||||||||||
|
|
|
|
|
|
|
|||||
(Dollars in thousands, except per share data)
|
|
2019
|
|
2018
|
|
% Change
|
|||||
Earnings
|
|
|
|
|
|
|
|||||
Net interest income
|
|
$
|
484,254
|
|
|
$
|
449,235
|
|
|
7.8
|
%
|
Net income
|
|
198,075
|
|
|
172,595
|
|
|
14.8
|
%
|
||
|
|
|
|
|
|
|
|||||
Per Share
|
|
|
|
|
|
|
|||||
Net income per common share-basic
|
|
$
|
2.01
|
|
|
$
|
1.95
|
|
|
3.1
|
%
|
Net income per common share-diluted
|
|
2.00
|
|
|
1.93
|
|
|
3.6
|
%
|
||
Cash dividends declared per common share
|
|
0.90
|
|
|
0.78
|
|
|
15.4
|
%
|
||
Tangible book value per common share (end of year)
|
|
12.42
|
|
|
11.72
|
|
|
6.0
|
%
|
||
Market price (end of year)
|
|
25.44
|
|
|
23.72
|
|
|
7.3
|
%
|
||
|
|
|
|
|
|
|
|||||
Balance Sheet - End of Year
|
|
|
|
|
|
|
|||||
Total assets
|
|
$
|
14,511,625
|
|
|
$
|
13,986,660
|
|
|
3.8
|
%
|
Loans
|
|
9,201,665
|
|
|
8,824,214
|
|
|
4.3
|
%
|
||
Investment securities
|
|
3,119,966
|
|
|
3,324,243
|
|
|
(6.1
|
)%
|
||
Deposits
|
|
10,210,229
|
|
|
10,140,394
|
|
|
0.7
|
%
|
||
Shareholders' equity
|
|
2,247,705
|
|
|
2,078,249
|
|
|
8.2
|
%
|
||
|
|
|
|
|
|
|
|||||
Ratios
|
|
|
|
|
|
|
|||||
Return on average assets
|
|
1.39
|
%
|
|
1.37
|
%
|
|
|
|||
Return on average shareholders' equity
|
|
9.11
|
%
|
|
9.85
|
%
|
|
|
|||
Return on average tangible shareholders' equity
|
|
16.32
|
%
|
|
17.32
|
%
|
|
|
|||
Net interest margin
|
|
3.95
|
%
|
|
4.05
|
%
|
|
|
|||
Net interest margin (fully tax equivalent)
|
|
4.00
|
%
|
|
4.10
|
%
|
|
|
|
2019 Financial Highlights
|
|
||||
ABL
|
Asset based lending
|
|
FHLMC
|
Federal Home Loan Mortgage Corporation
|
ACL
|
Allowance for credit losses
|
|
First Financial
|
First Financial Bancorp.
|
the Act
|
Private Securities Litigation Reform Act
|
|
FNMA
|
Federal National Mortgage Association
|
AFS
|
Available-for-sale
|
|
Form 10-K
|
First Financial Bancorp. Annual Report on Form 10-K
|
ALLL
|
Allowance for loan and lease losses
|
|
FRB
|
Federal Reserve Bank
|
AOCI
|
Accumulated other comprehensive income
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
ASC
|
Accounting standards codification
|
|
GDP
|
Gross Domestic Product
|
ASU
|
Accounting standards update
|
|
GNMA
|
Government National Mortgage Association
|
ATM
|
Automated teller machine
|
|
HTM
|
Held-to-maturity
|
Bank
|
First Financial Bank
|
|
Insignificant
|
Less than $0.1 million
|
Basel III
|
Basel Committee regulatory capital reforms, Third Basel Accord
|
|
IRLC
|
Interest Rate Lock Commitment
|
BGF or Bannockburn
|
Bannockburn Global Forex, LLC
|
|
MBSs
|
Mortgage-backed securities
|
Bp/bps
|
Basis point(s)
|
|
MSFG
|
MainSource Financial Group, Inc.
|
BOLI
|
Bank owned life insurance
|
|
N/A
|
Not applicable
|
CDs
|
Certificates of deposit
|
|
NII
|
Net interest income
|
CECL
|
Current Expected Credit Loss
|
|
N/M
|
Not meaningful
|
C&I
|
Commercial & industrial
|
|
Oak Street
|
Oak Street Holdings Corporation
|
CLOs
|
Collateralized loan obligations
|
|
ODFI
|
Ohio Department of Financial Institutions
|
CMOs
|
Collateralized mortgage obligations
|
|
OREO
|
Other real estate owned
|
CRE
|
Commercial real estate
|
|
PCA
|
Prompt corrective action
|
Company
|
First Financial Bancorp.
|
|
ROU
|
Right-of-use
|
ERM
|
Enterprise Risk Management
|
|
SEC
|
United States Securities and Exchange Commission
|
EVE
|
Economic value of equity
|
|
Topic 842
|
FASB ASC Topic 842, Leasing
|
Fair Value Topic
|
FASB ASC Topic 825, Financial Instruments
|
|
Special Assets
|
Special Assets Division
|
FASB
|
Financial Accounting Standards Board
|
|
TDR
|
Troubled debt restructuring
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
USD
|
United States dollars
|
FHLB
|
Federal Home Loan Bank
|
|
|
|
Table 1 • Financial Summary
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
||||||||||||||||||
(Dollars in thousands, except per share data)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Summary of operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
607,578
|
|
|
$
|
540,382
|
|
|
$
|
333,073
|
|
|
$
|
305,950
|
|
|
$
|
269,759
|
|
Tax equivalent adjustment (1)
|
|
6,328
|
|
|
5,147
|
|
|
5,259
|
|
|
4,215
|
|
|
4,017
|
|
|||||
Interest income tax – equivalent (1)
|
|
613,906
|
|
|
545,529
|
|
|
338,332
|
|
|
310,165
|
|
|
273,776
|
|
|||||
Interest expense
|
|
123,324
|
|
|
91,147
|
|
|
49,528
|
|
|
33,279
|
|
|
23,257
|
|
|||||
Net interest income tax – equivalent (1)
|
|
$
|
490,582
|
|
|
$
|
454,382
|
|
|
$
|
288,804
|
|
|
$
|
276,886
|
|
|
$
|
250,519
|
|
Interest income
|
|
$
|
607,578
|
|
|
$
|
540,382
|
|
|
$
|
333,073
|
|
|
$
|
305,950
|
|
|
$
|
269,759
|
|
Interest expense
|
|
123,324
|
|
|
91,147
|
|
|
49,528
|
|
|
33,279
|
|
|
23,257
|
|
|||||
Net interest income
|
|
484,254
|
|
|
449,235
|
|
|
283,545
|
|
|
272,671
|
|
|
246,502
|
|
|||||
Provision for loan and lease losses
|
|
30,598
|
|
|
14,586
|
|
|
3,582
|
|
|
10,140
|
|
|
9,641
|
|
|||||
Noninterest income
|
|
131,373
|
|
|
103,382
|
|
|
76,142
|
|
|
69,601
|
|
|
75,202
|
|
|||||
Noninterest expenses
|
|
342,167
|
|
|
323,810
|
|
|
239,942
|
|
|
201,401
|
|
|
201,130
|
|
|||||
Income before income taxes
|
|
242,862
|
|
|
214,221
|
|
|
116,163
|
|
|
130,731
|
|
|
110,933
|
|
|||||
Income tax expense
|
|
44,787
|
|
|
41,626
|
|
|
19,376
|
|
|
42,205
|
|
|
35,870
|
|
|||||
Net income
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
$
|
96,787
|
|
|
$
|
88,526
|
|
|
$
|
75,063
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per share data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
2.01
|
|
|
$
|
1.95
|
|
|
$
|
1.57
|
|
|
$
|
1.45
|
|
|
$
|
1.23
|
|
Diluted
|
|
$
|
2.00
|
|
|
$
|
1.93
|
|
|
$
|
1.56
|
|
|
$
|
1.43
|
|
|
$
|
1.21
|
|
Cash dividends declared per common share
|
|
$
|
0.90
|
|
|
$
|
0.78
|
|
|
$
|
0.68
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
Average common shares outstanding–basic (in thousands)
|
|
98,306
|
|
|
88,582
|
|
|
61,529
|
|
|
61,206
|
|
|
61,063
|
|
|||||
Average common shares outstanding–diluted (in thousands)
|
|
98,851
|
|
|
89,614
|
|
|
62,172
|
|
|
61,985
|
|
|
61,848
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selected year-end balances
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
14,511,625
|
|
|
$
|
13,986,660
|
|
|
$
|
8,896,923
|
|
|
$
|
8,437,967
|
|
|
$
|
8,147,411
|
|
Earning assets
|
|
12,392,259
|
|
|
12,190,567
|
|
|
8,117,115
|
|
|
7,719,285
|
|
|
7,431,707
|
|
|||||
Investment securities
|
|
3,119,966
|
|
|
3,324,243
|
|
|
2,056,556
|
|
|
1,854,201
|
|
|
1,970,626
|
|
|||||
Total loans and leases
|
|
9,201,665
|
|
|
8,824,214
|
|
|
6,013,183
|
|
|
5,757,482
|
|
|
5,388,760
|
|
|||||
Interest-bearing demand deposits
|
|
2,364,881
|
|
|
2,307,071
|
|
|
1,453,463
|
|
|
1,513,771
|
|
|
1,414,291
|
|
|||||
Savings deposits
|
|
2,960,979
|
|
|
3,167,325
|
|
|
2,462,420
|
|
|
2,142,189
|
|
|
1,945,805
|
|
|||||
Time deposits
|
|
2,240,441
|
|
|
2,173,564
|
|
|
1,317,105
|
|
|
1,321,843
|
|
|
1,406,124
|
|
|||||
Noninterest-bearing demand deposits
|
|
2,643,928
|
|
|
2,492,434
|
|
|
1,662,058
|
|
|
1,547,985
|
|
|
1,413,404
|
|
|||||
Total deposits
|
|
10,210,229
|
|
|
10,140,394
|
|
|
6,895,046
|
|
|
6,525,788
|
|
|
6,179,624
|
|
|||||
Short-term borrowings
|
|
1,316,181
|
|
|
1,040,691
|
|
|
814,565
|
|
|
807,912
|
|
|
938,425
|
|
|||||
Long-term debt
|
|
414,376
|
|
|
570,739
|
|
|
119,654
|
|
|
119,589
|
|
|
119,540
|
|
|||||
Shareholders’ equity
|
|
2,247,705
|
|
|
2,078,249
|
|
|
930,664
|
|
|
865,224
|
|
|
809,376
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Select Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans to average deposits (2)
|
|
88.59
|
%
|
|
87.49
|
%
|
|
88.12
|
%
|
|
89.33
|
%
|
|
84.00
|
%
|
|||||
Net charge-offs to average loans and leases
|
|
0.33
|
%
|
|
0.15
|
%
|
|
0.13
|
%
|
|
0.10
|
%
|
|
0.18
|
%
|
|||||
Average shareholders’ equity to average total assets
|
|
15.30
|
%
|
|
13.89
|
%
|
|
10.42
|
%
|
|
10.24
|
%
|
|
10.73
|
%
|
|||||
Return on average assets
|
|
1.39
|
%
|
|
1.37
|
%
|
|
1.12
|
%
|
|
1.07
|
%
|
|
1.00
|
%
|
|||||
Return on average equity
|
|
9.11
|
%
|
|
9.85
|
%
|
|
10.78
|
%
|
|
10.48
|
%
|
|
9.33
|
%
|
|||||
Net interest margin
|
|
3.95
|
%
|
|
4.05
|
%
|
|
3.59
|
%
|
|
3.62
|
%
|
|
3.60
|
%
|
|||||
Net interest margin (tax equivalent basis) (1)
|
|
4.00
|
%
|
|
4.10
|
%
|
|
3.66
|
%
|
|
3.68
|
%
|
|
3.66
|
%
|
|||||
Dividend payout
|
|
44.78
|
%
|
|
40.00
|
%
|
|
43.31
|
%
|
|
44.14
|
%
|
|
52.03
|
%
|
Table 6 • Nonperforming Assets
|
||||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Nonaccrual loans (1)
|
|
$
|
48,165
|
|
|
$
|
70,700
|
|
|
$
|
24,082
|
|
|
$
|
17,730
|
|
|
$
|
27,997
|
|
Accruing troubled debt restructurings (2)
|
|
11,435
|
|
|
16,109
|
|
|
17,545
|
|
|
30,240
|
|
|
28,876
|
|
|||||
Other real estate owned (OREO)
|
|
2,033
|
|
|
1,401
|
|
|
2,781
|
|
|
6,284
|
|
|
13,254
|
|
|||||
Total nonperforming assets
|
|
$
|
61,633
|
|
|
$
|
88,210
|
|
|
$
|
44,408
|
|
|
$
|
54,254
|
|
|
$
|
70,127
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming assets as a percent of total loans plus OREO
|
|
0.67
|
%
|
|
1.00
|
%
|
|
0.74
|
%
|
|
0.94
|
%
|
|
1.30
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
|
$
|
201
|
|
|
$
|
63
|
|
|
$
|
61
|
|
|
$
|
142
|
|
|
$
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Classified assets
|
|
$
|
89,250
|
|
|
$
|
131,668
|
|
|
$
|
87,293
|
|
|
$
|
125,155
|
|
|
$
|
132,431
|
|
Table 7 • Investment Securities as of December 31
|
|
|
|
|
|
|
|
|
||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
|
|
Percent of
|
|
|
|
Percent of
|
||||||
(Dollars in thousands)
|
|
Amount
|
|
Portfolio
|
|
Amount
|
|
Portfolio
|
||||||
U.S. Treasuries
|
|
$
|
100
|
|
|
0.0
|
%
|
|
$
|
97
|
|
|
0.0
|
%
|
Securities of U.S. government agencies and corporations
|
|
158
|
|
|
0.0
|
%
|
|
31,919
|
|
|
1.0
|
%
|
||
Mortgage-backed securities-residential
|
|
452,373
|
|
|
15.1
|
%
|
|
584,164
|
|
|
18.2
|
%
|
||
Mortgage-backed securities-commercial
|
|
577,785
|
|
|
19.3
|
%
|
|
568,815
|
|
|
17.7
|
%
|
||
Collateralized mortgage obligations
|
|
795,207
|
|
|
26.6
|
%
|
|
939,287
|
|
|
29.3
|
%
|
||
Obligations of state and other political subdivisions
|
|
687,267
|
|
|
22.9
|
%
|
|
501,868
|
|
|
15.6
|
%
|
||
Asset-backed securities
|
|
400,431
|
|
|
13.4
|
%
|
|
509,231
|
|
|
15.9
|
%
|
||
Other securities
|
|
81,625
|
|
|
2.7
|
%
|
|
73,202
|
|
|
2.3
|
%
|
||
Total
|
|
$
|
2,994,946
|
|
|
100.0
|
%
|
|
$
|
3,208,583
|
|
|
100.0
|
%
|
Table 11 • Capital Adequacy
|
|
|
|||||||
|
|
|
December 31,
|
||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|||||
Consolidated capital calculations
|
|
|
|||||||
|
Common stock
|
|
$
|
1,640,771
|
|
|
$
|
1,633,256
|
|
|
Retained earnings
|
|
711,249
|
|
|
600,014
|
|
||
|
Accumulated other comprehensive loss
|
|
13,323
|
|
|
(44,408
|
)
|
||
|
Treasury stock, at cost
|
|
(117,638
|
)
|
|
(110,613
|
)
|
||
Total shareholders' equity
|
|
2,247,705
|
|
|
2,078,249
|
|
|||
|
Common equity tier 1 capital adjustments
|
|
|
|
|
||||
|
Goodwill and other intangibles
|
|
(1,024,622
|
)
|
|
(931,030
|
)
|
||
Total tangible equity
|
|
$
|
1,223,083
|
|
|
$
|
1,147,219
|
|
|
|
Total assets
|
|
$
|
14,511,625
|
|
|
$
|
13,986,660
|
|
|
Goodwill and other intangibles
|
|
(1,024,622
|
)
|
|
(931,030
|
)
|
||
Total tangible assets
|
|
$
|
13,487,003
|
|
|
$
|
13,055,630
|
|
|
Common tier 1 capital
|
|
$
|
1,245,746
|
|
|
$
|
1,215,613
|
|
|
Tier 1 capital
|
|
1,288,185
|
|
|
1,257,366
|
|
|||
Total capital
|
|
1,475,813
|
|
|
1,444,146
|
|
|||
Total risk-weighted assets
|
|
11,023,795
|
|
|
10,241,159
|
|
|||
Average assets (1)
|
|
13,440,151
|
|
|
12,948,944
|
|
|||
|
|
|
|
|
|
||||
Regulatory capital
|
|
|
|
|
|||||
|
Common tier 1 ratio
|
|
11.30
|
%
|
|
11.87
|
%
|
||
|
Tier 1 ratio
|
|
11.69
|
%
|
|
12.28
|
%
|
||
|
Total capital ratio
|
|
13.39
|
%
|
|
14.10
|
%
|
||
|
Leverage ratio
|
|
9.58
|
%
|
|
9.71
|
%
|
||
|
|
|
|
|
|
||||
Other capital ratios
|
|
|
|
|
|||||
|
Total shareholders' equity to ending assets
|
|
15.49
|
%
|
|
14.86
|
%
|
||
|
Total tangible shareholders' equity to ending tangible assets
|
|
9.07
|
%
|
|
8.79
|
%
|
||
|
|
|
|
|
|
||||
(1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets.
|
|
Discount rate
|
|
Expected return on
plan assets
|
|
Rate of compensation increase
|
|||||||||||||||||||
(Dollars in thousands)
|
|
-100 BP
|
|
+100 BP
|
|
-100 BP
|
|
+100 BP
|
|
-100 BP
|
|
+100 BP
|
||||||||||||
Change in Projected Benefit Obligation
|
|
$
|
6,277
|
|
|
$
|
(4,729
|
)
|
|
N/A
|
|
|
N/A
|
|
|
$
|
(327
|
)
|
|
$
|
826
|
|
||
Change in Pension Expense
|
|
74
|
|
|
114
|
|
|
$
|
1,340
|
|
|
$
|
(1,340
|
)
|
|
(62
|
)
|
|
218
|
|
•
|
focus on the Company at both the enterprise and line of business levels;
|
•
|
align the Company's risk appetite with its strategic, operational, compliance and reporting objectives;
|
•
|
enhance risk response decisions;
|
•
|
reduce operational deficiencies and possible losses;
|
•
|
identify and manage interrelated risks;
|
•
|
provide integrated responses to multiple risks;
|
•
|
improve the deployment and allocation of capital; and
|
•
|
improve overall business performance.
|
•
|
creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making;
|
•
|
centralizing the oversight of risk management activities;
|
•
|
defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company;
|
•
|
establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives;
|
•
|
creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved;
|
•
|
establishing and maintaining systems and mechanisms to monitor risk responses;
|
•
|
developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company;
|
•
|
maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing;
|
•
|
implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact and analyze risk monitoring processes; and
|
•
|
establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital.
|
•
|
establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite and identifying the senior managers who have the responsibility for managing risk;
|
•
|
monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital;
|
•
|
ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk;
|
•
|
ensuring that adequate resources are dedicated to compliance and risk management; and
|
•
|
ensuring that awareness of risk management activities is evident throughout the organization.
|
•
|
identify risks and their respective owners;
|
•
|
link identified risks and their mitigation to the Company's strategic objectives;
|
•
|
evaluate the risks and their associated likelihood of occurrence and consequences;
|
•
|
develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk;
|
•
|
prioritize the risk issues with regard to the current risk status and trend;
|
•
|
provide reports to management and risk owners that will assist them in implementing appropriate risk management processes;
|
•
|
assist management in assessing the alternatives for managing risks;
|
•
|
assist management in the development of risk management plans; and
|
•
|
track risk management efforts.
|
Table 12 • Summary of the ALLL and Selected Statistics
|
||||||||||||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Transactions in the allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at January 1
|
|
$
|
56,542
|
|
|
$
|
54,021
|
|
|
$
|
57,961
|
|
|
$
|
53,398
|
|
|
$
|
52,858
|
|
Provision for loan and lease losses
|
|
30,598
|
|
|
14,586
|
|
|
3,582
|
|
|
10,140
|
|
|
9,641
|
|
|||||
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
26,676
|
|
|
11,533
|
|
|
10,194
|
|
|
2,630
|
|
|
5,408
|
|
|||||
Lease financing
|
|
162
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Real estate – construction
|
|
0
|
|
|
0
|
|
|
1
|
|
|
93
|
|
|
85
|
|
|||||
Real estate – commercial
|
|
3,689
|
|
|
4,835
|
|
|
1,038
|
|
|
4,983
|
|
|
10,083
|
|
|||||
Real estate – residential
|
|
677
|
|
|
422
|
|
|
435
|
|
|
387
|
|
|
1,531
|
|
|||||
Home equity
|
|
2,591
|
|
|
1,725
|
|
|
913
|
|
|
1,445
|
|
|
1,891
|
|
|||||
Installment
|
|
223
|
|
|
435
|
|
|
225
|
|
|
386
|
|
|
509
|
|
|||||
Credit card
|
|
1,547
|
|
|
1,720
|
|
|
857
|
|
|
1,190
|
|
|
1,049
|
|
|||||
Total loans charged-off
|
|
35,565
|
|
|
20,670
|
|
|
13,663
|
|
|
11,114
|
|
|
20,556
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Recoveries of loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
2,883
|
|
|
2,066
|
|
|
1,650
|
|
|
1,155
|
|
|
3,724
|
|
|||||
Lease financing
|
|
0
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|||||
Real estate – construction
|
|
68
|
|
|
146
|
|
|
89
|
|
|
285
|
|
|
253
|
|
|||||
Real estate – commercial
|
|
1,113
|
|
|
4,106
|
|
|
2,719
|
|
|
2,502
|
|
|
5,214
|
|
|||||
Real estate – residential
|
|
273
|
|
|
211
|
|
|
215
|
|
|
236
|
|
|
558
|
|
|||||
Home equity
|
|
1,335
|
|
|
1,309
|
|
|
1,027
|
|
|
720
|
|
|
1,001
|
|
|||||
Installment
|
|
251
|
|
|
575
|
|
|
234
|
|
|
335
|
|
|
463
|
|
|||||
Credit card
|
|
152
|
|
|
191
|
|
|
206
|
|
|
303
|
|
|
240
|
|
|||||
Total recoveries
|
|
6,075
|
|
|
8,605
|
|
|
6,141
|
|
|
5,537
|
|
|
11,455
|
|
|||||
Net charge-offs
|
|
29,490
|
|
|
12,065
|
|
|
7,522
|
|
|
5,577
|
|
|
9,101
|
|
|||||
Balance at December 31
|
|
$
|
57,650
|
|
|
$
|
56,542
|
|
|
$
|
54,021
|
|
|
$
|
57,961
|
|
|
$
|
53,398
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs to average loans and leases
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
0.95
|
%
|
|
0.38
|
%
|
|
0.47
|
%
|
|
0.08
|
%
|
|
0.12
|
%
|
|||||
Lease financing
|
|
0.17
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||
Real estate-construction
|
|
(0.01
|
)%
|
|
(0.03
|
)%
|
|
(0.02
|
)%
|
|
(0.05
|
)%
|
|
(0.07
|
)%
|
|||||
Real estate-commercial
|
|
0.07
|
%
|
|
0.02
|
%
|
|
(0.07
|
)%
|
|
0.11
|
%
|
|
0.23
|
%
|
|||||
Real estate-residential
|
|
0.04
|
%
|
|
0.03
|
%
|
|
0.05
|
%
|
|
0.03
|
%
|
|
0.19
|
%
|
|||||
Home equity
|
|
0.16
|
%
|
|
0.06
|
%
|
|
(0.02
|
)%
|
|
0.16
|
%
|
|
0.19
|
%
|
|||||
Installment
|
|
(0.03
|
)%
|
|
(0.15
|
)%
|
|
(0.02
|
)%
|
|
0.11
|
%
|
|
0.11
|
%
|
|||||
Credit card
|
|
2.81
|
%
|
|
3.19
|
%
|
|
1.44
|
%
|
|
2.10
|
%
|
|
2.04
|
%
|
|||||
Total net charge-offs
|
|
0.33
|
%
|
|
0.15
|
%
|
|
0.13
|
%
|
|
0.10
|
%
|
|
0.18
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit quality ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As a percent of year-end loans, net of unearned income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses
|
|
0.63
|
%
|
|
0.64
|
%
|
|
0.90
|
%
|
|
1.01
|
%
|
|
0.99
|
%
|
|||||
Nonperforming loans (1)
|
|
0.65
|
%
|
|
0.98
|
%
|
|
0.69
|
%
|
|
0.83
|
%
|
|
1.06
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses to nonperforming loans (1)
|
|
96.73
|
%
|
|
65.13
|
%
|
|
129.77
|
%
|
|
120.83
|
%
|
|
93.89
|
%
|
Table 13 • Allocation of the ALLL
|
|||||||||||||||||||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
|
Allowance
|
|
Percent of Loans to Total Loans
|
|
Allowance
|
|
Percent of Loans to Total Loans
|
|
Allowance
|
|
Percent of Loans to Total Loans
|
|
Allowance
|
|
Percent of Loans to Total Loans
|
|
Allowance
|
|
Percent of Loans to Total Loans
|
|||||||||||||||
Balance at End of Period Applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial
|
|
$
|
18,584
|
|
|
26.8
|
%
|
|
$
|
18,746
|
|
|
28.5
|
%
|
|
$
|
17,598
|
|
|
31.8
|
%
|
|
$
|
19,225
|
|
|
31.0
|
%
|
|
$
|
16,995
|
|
|
30.9
|
%
|
Lease financing
|
|
971
|
|
|
1.0
|
%
|
|
1,130
|
|
|
1.1
|
%
|
|
675
|
|
|
1.5
|
%
|
|
716
|
|
|
1.6
|
%
|
|
821
|
|
|
1.7
|
%
|
|||||
Real estate – construction
|
|
2,381
|
|
|
5.4
|
%
|
|
3,413
|
|
|
6.2
|
%
|
|
3,577
|
|
|
7.8
|
%
|
|
3,282
|
|
|
6.9
|
%
|
|
1,810
|
|
|
5.8
|
%
|
|||||
Real estate – commercial
|
|
23,579
|
|
|
45.5
|
%
|
|
21,048
|
|
|
42.5
|
%
|
|
20,930
|
|
|
41.4
|
%
|
|
26,540
|
|
|
42.2
|
%
|
|
23,656
|
|
|
41.9
|
%
|
|||||
Real estate – residential
|
|
5,299
|
|
|
11.5
|
%
|
|
4,964
|
|
|
10.8
|
%
|
|
4,683
|
|
|
7.8
|
%
|
|
3,208
|
|
|
8.7
|
%
|
|
4,014
|
|
|
9.5
|
%
|
|||||
Installment, home equity & credit card
|
|
6,836
|
|
|
9.8
|
%
|
|
7,241
|
|
|
10.9
|
%
|
|
6,558
|
|
|
9.7
|
%
|
|
4,990
|
|
|
9.6
|
%
|
|
6,102
|
|
|
10.2
|
%
|
|||||
Total
|
|
$
|
57,650
|
|
|
100.0
|
%
|
|
$
|
56,542
|
|
|
100.0
|
%
|
|
$
|
54,021
|
|
|
100.0
|
%
|
|
$
|
57,961
|
|
|
100.0
|
%
|
|
$
|
53,398
|
|
|
100.0
|
%
|
|
|
% Change from base case for
immediate parallel changes in rates
|
||||
|
|
-100 BP
|
|
+100 BP
|
|
+200 BP
|
NII - Year 1
|
|
(6.62)%
|
|
3.99%
|
|
7.01%
|
NII - Year 2
|
|
(9.02)%
|
|
5.33%
|
|
9.46%
|
EVE
|
|
(5.51)%
|
|
3.83%
|
|
6.34%
|
Table 14 • Market Risk Disclosure
|
||||||||||||||||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||||||||||||||
|
|
Principal Amount Maturing In
|
|
December 31,
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
2019
|
||||||||||||||||
Rate sensitive assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed interest rate loans (1)
|
|
$
|
390,678
|
|
|
$
|
332,995
|
|
|
$
|
264,535
|
|
|
$
|
275,995
|
|
|
$
|
177,186
|
|
|
$
|
725,114
|
|
|
$
|
2,166,503
|
|
|
$
|
2,227,168
|
|
Average interest rate
|
|
4.60
|
%
|
|
4.48
|
%
|
|
4.58
|
%
|
|
4.50
|
%
|
|
4.82
|
%
|
|
4.29
|
%
|
|
4.48
|
%
|
|
|
|||||||||
Variable interest rate loans (1)
|
|
1,046,607
|
|
|
742,251
|
|
|
693,245
|
|
|
568,836
|
|
|
796,736
|
|
|
3,143,517
|
|
|
6,991,192
|
|
|
6,920,727
|
|
||||||||
Average interest rate
|
|
4.70
|
%
|
|
4.64
|
%
|
|
4.55
|
%
|
|
4.64
|
%
|
|
4.94
|
%
|
|
4.69
|
%
|
|
4.69
|
%
|
|
|
|||||||||
Fixed interest rate securities
|
|
191,525
|
|
|
350,046
|
|
|
454,086
|
|
|
449,592
|
|
|
313,114
|
|
|
842,935
|
|
|
2,601,298
|
|
|
2,601,257
|
|
||||||||
Average interest rate
|
|
3.39
|
%
|
|
3.28
|
%
|
|
3.08
|
%
|
|
2.90
|
%
|
|
3.00
|
%
|
|
3.09
|
%
|
|
3.10
|
%
|
|
|
|||||||||
Variable interest rate securities
|
|
53,310
|
|
|
68,224
|
|
|
54,485
|
|
|
17,710
|
|
|
68,889
|
|
|
131,030
|
|
|
393,648
|
|
|
393,648
|
|
||||||||
Average interest rate
|
|
4.15
|
%
|
|
4.23
|
%
|
|
4.12
|
%
|
|
4.77
|
%
|
|
3.70
|
%
|
|
3.20
|
%
|
|
3.80
|
%
|
|
|
|||||||||
Other earning assets
|
|
56,948
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
56,948
|
|
|
56,948
|
|
||||||||
Average interest rate
|
|
1.75
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
1.75
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rate sensitive liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Noninterest-bearing checking (2)
|
|
$
|
2,643,928
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,643,928
|
|
|
$
|
2,643,928
|
|
Savings and interest-bearing checking (2)
|
|
5,325,860
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,325,860
|
|
|
5,325,860
|
|
||||||||
Average interest rate
|
|
0.50
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.50
|
%
|
|
|
|||||||||
Time deposits
|
|
1,753,100
|
|
|
294,630
|
|
|
141,268
|
|
|
37,757
|
|
|
13,282
|
|
|
404
|
|
|
2,240,441
|
|
|
2,240,002
|
|
||||||||
Average interest rate
|
|
2.01
|
%
|
|
1.72
|
%
|
|
1.95
|
%
|
|
0.74
|
%
|
|
1.23
|
%
|
|
2.34
|
%
|
|
1.94
|
%
|
|
|
|||||||||
Fixed interest rate borrowings
|
|
1,330,017
|
|
|
19,007
|
|
|
49,404
|
|
|
0
|
|
|
0
|
|
|
193,948
|
|
|
1,592,376
|
|
|
1,593,427
|
|
||||||||
Average interest rate
|
|
1.84
|
%
|
|
4.92
|
%
|
|
2.67
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
4.29
|
%
|
|
2.20
|
%
|
|
|
|||||||||
Variable interest rate borrowings
|
|
90,181
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
48,000
|
|
|
138,181
|
|
|
137,691
|
|
||||||||
Average interest rate
|
|
0.22
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
4.51
|
%
|
|
1.71
|
%
|
|
|
▪
|
management's ability to effectively execute its business plan;
|
▪
|
the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
|
▪
|
U.S. fiscal debt and budget matters;
|
▪
|
the ability of financial institutions to access sources of liquidity at a reasonable cost;
|
▪
|
the impact of upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including potentially higher FDIC premiums arising from increased payments from FDIC insurance funds as a result of depository institution failures;
|
▪
|
the effect of and changes in policies and laws or regulatory agencies (notably the Dodd-Frank Wall Street Reform and Consumer Protection Act and the capital rules promulgated by federal banking regulators);
|
▪
|
the effect of the current interest rate environment or changes in interest rates on our net interest margin and our loan originations and securities holdings;
|
▪
|
our ability to stay current with technological trends;
|
▪
|
failure or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers;
|
▪
|
mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
|
▪
|
the risk that exploring merger and acquisition opportunities may detract from management's time and ability to successfully manage our business;
|
▪
|
expected cost savings in connection with acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
|
▪
|
our ability to increase market share and control expenses;
|
▪
|
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the FASB and the SEC;
|
▪
|
adverse changes in the creditworthiness of our borrowers and lessees, collateral values, the value of investment securities and asset recovery values;
|
▪
|
adverse changes in the securities, debt and/or derivatives markets;
|
▪
|
our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
|
▪
|
monetary and fiscal policies of the Board of Governors of the Federal Reserve System (Federal Reserve) and the U.S. government and other governmental initiatives affecting the financial services industry;
|
▪
|
unpredictable natural or other disasters could have an adverse effect on us in that such events could materially disrupt our operations or our vendors' operations or willingness of our customers to access the financial services we offer;
|
▪
|
our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the allowance for loan and lease losses; and
|
▪
|
the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.
|
Statistical Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Average Balance
|
|
Interest
|
|
Average Yield
|
|
Average Balance
|
|
Interest
|
|
Average Yield
|
|
Average Balance
|
|
Interest
|
|
Average Yield
|
|||||||||||||||
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans and leases (1), (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial (2)
|
|
$
|
2,505,615
|
|
|
$
|
153,128
|
|
|
6.11
|
%
|
|
$
|
2,518,333
|
|
|
$
|
150,113
|
|
|
5.96
|
%
|
|
$
|
1,815,925
|
|
|
$
|
98,683
|
|
|
5.43
|
%
|
Lease financing (2)
|
|
92,902
|
|
|
3,964
|
|
|
4.27
|
%
|
|
91,476
|
|
|
3,911
|
|
|
4.28
|
%
|
|
86,662
|
|
|
3,999
|
|
|
4.61
|
%
|
||||||
Construction-real estate
|
|
491,503
|
|
|
26,637
|
|
|
5.42
|
%
|
|
540,014
|
|
|
28,761
|
|
|
5.33
|
%
|
|
429,868
|
|
|
18,076
|
|
|
4.21
|
%
|
||||||
Commercial-real estate (2)
|
|
3,906,992
|
|
|
216,757
|
|
|
5.55
|
%
|
|
3,310,697
|
|
|
178,235
|
|
|
5.38
|
%
|
|
2,448,570
|
|
|
110,586
|
|
|
4.52
|
%
|
||||||
Residential-real estate
|
|
1,025,394
|
|
|
47,635
|
|
|
4.65
|
%
|
|
821,454
|
|
|
38,543
|
|
|
4.69
|
%
|
|
499,397
|
|
|
19,588
|
|
|
3.92
|
%
|
||||||
Installment and other consumer
|
|
926,129
|
|
|
52,539
|
|
|
5.67
|
%
|
|
868,724
|
|
|
49,202
|
|
|
5.66
|
%
|
|
565,441
|
|
|
31,251
|
|
|
5.53
|
%
|
||||||
Total loans and leases
|
|
8,948,535
|
|
|
500,660
|
|
|
5.59
|
%
|
|
8,150,698
|
|
|
448,765
|
|
|
5.51
|
%
|
|
5,845,863
|
|
|
282,183
|
|
|
4.83
|
%
|
||||||
Indemnification asset
|
|
0
|
|
|
0
|
|
|
N/M
|
|
|
370
|
|
|
0
|
|
|
0.00
|
%
|
|
9,535
|
|
|
(3,871
|
)
|
|
(40.60
|
)%
|
||||||
Investment securities (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable
|
|
2,684,973
|
|
|
90,168
|
|
|
3.36
|
%
|
|
2,451,352
|
|
|
79,076
|
|
|
3.23
|
%
|
|
1,791,729
|
|
|
50,568
|
|
|
2.82
|
%
|
||||||
Tax-exempt (2)
|
|
603,902
|
|
|
22,273
|
|
|
3.69
|
%
|
|
445,815
|
|
|
16,997
|
|
|
3.81
|
%
|
|
209,658
|
|
|
9,105
|
|
|
4.34
|
%
|
||||||
Total investment securities (3)
|
|
3,288,875
|
|
|
112,441
|
|
|
3.42
|
%
|
|
2,897,167
|
|
|
96,073
|
|
|
3.32
|
%
|
|
2,001,387
|
|
|
59,673
|
|
|
2.98
|
%
|
||||||
Interest-bearing deposits with other banks
|
|
35,814
|
|
|
805
|
|
|
2.25
|
%
|
|
32,090
|
|
|
691
|
|
|
2.15
|
%
|
|
30,933
|
|
|
347
|
|
|
1.12
|
%
|
||||||
Total earning assets
|
|
12,273,224
|
|
|
613,906
|
|
|
5.00
|
%
|
|
11,080,325
|
|
|
545,529
|
|
|
4.93
|
%
|
|
7,887,718
|
|
|
338,332
|
|
|
4.29
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nonearning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Allowance for loan and lease losses
|
|
(58,504
|
)
|
|
|
|
|
|
(56,115
|
)
|
|
|
|
|
|
(56,599
|
)
|
|
|
|
|
||||||||||||
Cash and due from banks
|
|
191,864
|
|
|
|
|
|
|
188,971
|
|
|
|
|
|
|
116,409
|
|
|
|
|
|
||||||||||||
Accrued interest and other assets
|
|
1,804,135
|
|
|
|
|
|
|
1,398,257
|
|
|
|
|
|
|
663,875
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
14,210,719
|
|
|
|
|
|
|
$
|
12,611,438
|
|
|
|
|
|
|
$
|
8,611,403
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing demand
|
|
$
|
2,326,193
|
|
|
$
|
12,748
|
|
|
0.55
|
%
|
|
$
|
2,169,396
|
|
|
$
|
8,446
|
|
|
0.39
|
%
|
|
$
|
1,491,114
|
|
|
$
|
4,242
|
|
|
0.28
|
%
|
Savings
|
|
3,027,725
|
|
|
21,383
|
|
|
0.71
|
%
|
|
2,990,731
|
|
|
18,050
|
|
|
0.60
|
%
|
|
2,412,788
|
|
|
15,941
|
|
|
0.66
|
%
|
||||||
Time
|
|
2,223,429
|
|
|
44,901
|
|
|
2.02
|
%
|
|
1,938,709
|
|
|
30,466
|
|
|
1.57
|
%
|
|
1,189,963
|
|
|
14,999
|
|
|
1.26
|
%
|
||||||
Total interest-bearing deposits
|
|
7,577,347
|
|
|
79,032
|
|
|
1.04
|
%
|
|
7,098,836
|
|
|
56,962
|
|
|
0.80
|
%
|
|
5,093,865
|
|
|
35,182
|
|
|
0.69
|
%
|
||||||
Borrowed funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Short-term borrowings
|
|
1,146,719
|
|
|
25,235
|
|
|
2.20
|
%
|
|
947,427
|
|
|
18,033
|
|
|
1.90
|
%
|
|
830,365
|
|
|
8,193
|
|
|
0.99
|
%
|
||||||
Long-term debt
|
|
522,340
|
|
|
19,057
|
|
|
3.65
|
%
|
|
438,567
|
|
|
16,152
|
|
|
3.68
|
%
|
|
120,794
|
|
|
6,153
|
|
|
5.09
|
%
|
||||||
Total borrowed funds
|
|
1,669,059
|
|
|
44,292
|
|
|
2.65
|
%
|
|
1,385,994
|
|
|
34,185
|
|
|
2.47
|
%
|
|
951,159
|
|
|
14,346
|
|
|
1.51
|
%
|
||||||
Total interest-bearing liabilities
|
|
9,246,406
|
|
|
123,324
|
|
|
1.33
|
%
|
|
8,484,830
|
|
|
91,147
|
|
|
1.07
|
%
|
|
6,045,024
|
|
|
49,528
|
|
|
0.82
|
%
|
||||||
Noninterest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Noninterest-bearing demand deposits
|
|
2,524,011
|
|
|
|
|
|
|
2,217,349
|
|
|
|
|
|
|
1,540,384
|
|
|
|
|
|
||||||||||||
Other liabilities
|
|
265,623
|
|
|
|
|
|
|
156,998
|
|
|
|
|
|
|
128,564
|
|
|
|
|
|
||||||||||||
Shareholders' equity
|
|
2,174,679
|
|
|
|
|
|
|
1,752,261
|
|
|
|
|
|
|
897,431
|
|
|
|
|
|
||||||||||||
Total liabilities and shareholders' equity
|
|
$
|
14,210,719
|
|
|
|
|
|
|
$
|
12,611,438
|
|
|
|
|
|
|
$
|
8,611,403
|
|
|
|
|
|
|||||||||
Net interest income and interest rate spread (fully tax equivalent)
|
|
|
|
$
|
490,582
|
|
|
3.67
|
%
|
|
|
|
$
|
454,382
|
|
|
3.86
|
%
|
|
|
|
$
|
288,804
|
|
|
3.47
|
%
|
||||||
Net interest margin (fully tax equivalent)
|
|
|
|
|
|
4.00
|
%
|
|
|
|
|
|
4.10
|
%
|
|
|
|
|
|
3.66
|
%
|
||||||||||||
Interest income and yield
|
|
|
|
$
|
607,578
|
|
|
4.95
|
%
|
|
|
|
$
|
540,382
|
|
|
4.88
|
%
|
|
|
|
$
|
333,073
|
|
|
4.22
|
%
|
||||||
Interest expense and rate
|
|
|
|
123,324
|
|
|
1.33
|
%
|
|
|
|
91,147
|
|
|
1.07
|
%
|
|
|
|
49,528
|
|
|
0.82
|
%
|
|||||||||
Net interest income and spread
|
|
|
|
$
|
484,254
|
|
|
3.62
|
%
|
|
|
|
$
|
449,235
|
|
|
3.81
|
%
|
|
|
|
$
|
283,545
|
|
|
3.40
|
%
|
||||||
Net interest margin
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
4.05
|
%
|
|
|
|
|
|
3.59
|
%
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(1) Nonaccrual loans are included in average loan balance and loan fees are included in interest income.
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
(2) Interest income on tax-exempt investments and on certain tax-exempt loans and leases has been adjusted to a tax equivalent basis using a 21.00% tax rate for 2019 and 2018 and a 35.00% tax rate for 2017.
|
|||||||||||||||||||||||||||||||||
(3) Includes HTM securities, AFS securities and other investments.
|
|||||||||||||||||||||||||||||||||
(4) Includes loans held-for-sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
N/M = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Archie M. Brown, Jr.
|
|
/s/ James M. Anderson
|
|
President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
|
February 21, 2020
|
|
February 21, 2020
|
|
|
|
Crowe LLP
Independent Member Crowe Global
|
Report of Independent Registered Public Accounting Firm
|
◦
|
Management’s review of the accuracy of data inputs used to adjust historical loss rates.
|
◦
|
Management’s review of the appropriateness of the adjustments to the historical loss rates
|
◦
|
Management’s review of the changes that occurred in the allowance for loans losses for loans collectively evaluated for impairment during the period by portfolio segment based on the system calculation analyzing changes due to rate (changes in the adjustment) and volume (changes in loan balance).
|
◦
|
Approval of the conclusions reached over the allowance for loan losses for loans collectively evaluated for impairment.
|
•
|
Substantive tests included:
|
◦
|
Objective inputs were agreed to source documentation such as trial balances, unemployment statistics, loan performance and relevant indices
|
◦
|
The adjustments for other factors were evaluated for reasonableness and appropriateness including both directional consistency and the magnitude of the adjustments for other factors.
|
◦
|
Analytical procedures were performed to evaluate changes that occurred in the allowance for loan losses for loans collectively evaluated for impairment at December 31, 2018 as compared to December 31, 2019.
|
Indianapolis, Indiana
|
|
February 21, 2020
|
|
|
December 31,
|
||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
200,691
|
|
|
$
|
236,221
|
|
Interest-bearing deposits with other banks
|
|
56,948
|
|
|
37,738
|
|
||
Investment securities available-for-sale, at fair value (amortized cost $2,798,298 at December 31, 2019 and $2,792,326 at December 31, 2018)
|
|
2,852,084
|
|
|
2,779,255
|
|
||
Investment securities held-to-maturity (fair value $142,821 at December 31, 2019 and $424,118 at December 31, 2018)
|
|
142,862
|
|
|
429,328
|
|
||
Other investments
|
|
125,020
|
|
|
115,660
|
|
||
Loans held for sale
|
|
13,680
|
|
|
4,372
|
|
||
Loans and leases
|
|
|
|
|
|
|
||
Commercial & industrial
|
|
2,465,877
|
|
|
2,514,661
|
|
||
Lease financing
|
|
88,364
|
|
|
93,415
|
|
||
Construction real estate
|
|
493,182
|
|
|
548,935
|
|
||
Commercial real estate
|
|
4,194,651
|
|
|
3,754,681
|
|
||
Residential real estate
|
|
1,055,949
|
|
|
955,646
|
|
||
Home equity
|
|
771,869
|
|
|
817,282
|
|
||
Installment
|
|
82,589
|
|
|
93,212
|
|
||
Credit card
|
|
49,184
|
|
|
46,382
|
|
||
Total loans and leases
|
|
9,201,665
|
|
|
8,824,214
|
|
||
Less: Allowance for loan and lease losses
|
|
57,650
|
|
|
56,542
|
|
||
Net loans and leases
|
|
9,144,015
|
|
|
8,767,672
|
|
||
Premises and equipment
|
|
214,506
|
|
|
215,652
|
|
||
Goodwill
|
|
937,771
|
|
|
880,251
|
|
||
Other intangibles
|
|
76,201
|
|
|
40,805
|
|
||
Accrued interest and other assets
|
|
747,847
|
|
|
479,706
|
|
||
Total assets
|
|
$
|
14,511,625
|
|
|
$
|
13,986,660
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
||
Deposits
|
|
|
|
|
|
|
||
Interest-bearing demand
|
|
$
|
2,364,881
|
|
|
$
|
2,307,071
|
|
Savings
|
|
2,960,979
|
|
|
3,167,325
|
|
||
Time
|
|
2,240,441
|
|
|
2,173,564
|
|
||
Total interest-bearing deposits
|
|
7,566,301
|
|
|
7,647,960
|
|
||
Noninterest-bearing
|
|
2,643,928
|
|
|
2,492,434
|
|
||
Total deposits
|
|
10,210,229
|
|
|
10,140,394
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
|
165,181
|
|
|
183,591
|
|
||
FHLB short-term borrowings
|
|
1,151,000
|
|
|
857,100
|
|
||
Total short-term borrowings
|
|
1,316,181
|
|
|
1,040,691
|
|
||
Long-term debt
|
|
414,376
|
|
|
570,739
|
|
||
Total borrowed funds
|
|
1,730,557
|
|
|
1,611,430
|
|
||
Accrued interest and other liabilities
|
|
323,134
|
|
|
156,587
|
|
||
Total liabilities
|
|
12,263,920
|
|
|
11,908,411
|
|
||
|
|
|
|
|
||||
Shareholders' equity
|
|
|
|
|
|
|
||
Common stock - no par value
|
|
|
|
|
|
|
||
Authorized - 160,000,000 shares; Issued - 104,281,794 shares in 2019 and 104,281,794 shares in 2018
|
|
1,640,771
|
|
|
1,633,256
|
|
||
Retained earnings
|
|
711,249
|
|
|
600,014
|
|
||
Accumulated other comprehensive income (loss)
|
|
13,323
|
|
|
(44,408
|
)
|
||
Treasury stock, at cost, 5,790,796 shares in 2019 and 6,387,508 shares in 2018
|
|
(117,638
|
)
|
|
(110,613
|
)
|
||
Total shareholders' equity
|
|
2,247,705
|
|
|
2,078,249
|
|
||
Total liabilities and shareholders' equity
|
|
$
|
14,511,625
|
|
|
$
|
13,986,660
|
|
|
|
Years ended December 31,
|
||||||||||
(Dollars in thousands except per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Interest income
|
|
|
|
|
|
|
||||||
Loans and leases, including fees
|
|
$
|
499,009
|
|
|
$
|
447,187
|
|
|
$
|
280,111
|
|
Investment securities
|
|
|
|
|
|
|
|
|
||||
Taxable
|
|
90,168
|
|
|
79,076
|
|
|
50,568
|
|
|||
Tax-exempt
|
|
17,596
|
|
|
13,428
|
|
|
5,918
|
|
|||
Total interest on investment securities
|
|
107,764
|
|
|
92,504
|
|
|
56,486
|
|
|||
Other earning assets
|
|
805
|
|
|
691
|
|
|
(3,524
|
)
|
|||
Total interest income
|
|
607,578
|
|
|
540,382
|
|
|
333,073
|
|
|||
Interest expense
|
|
|
|
|
|
|
|
|
||||
Deposits
|
|
79,032
|
|
|
56,962
|
|
|
35,182
|
|
|||
Short-term borrowings
|
|
25,235
|
|
|
18,033
|
|
|
8,193
|
|
|||
Long-term borrowings
|
|
19,057
|
|
|
16,152
|
|
|
6,153
|
|
|||
Total interest expense
|
|
123,324
|
|
|
91,147
|
|
|
49,528
|
|
|||
Net interest income
|
|
484,254
|
|
|
449,235
|
|
|
283,545
|
|
|||
Provision for loan and lease losses
|
|
30,598
|
|
|
14,586
|
|
|
3,582
|
|
|||
Net interest income after provision for loan and lease losses
|
|
453,656
|
|
|
434,649
|
|
|
279,963
|
|
|||
|
|
|
|
|
|
|
||||||
Noninterest income
|
|
|
|
|
|
|
|
|
||||
Service charges on deposit accounts
|
|
37,939
|
|
|
35,108
|
|
|
19,775
|
|
|||
Trust and wealth management fees
|
|
15,644
|
|
|
15,082
|
|
|
14,073
|
|
|||
Bankcard income
|
|
18,804
|
|
|
20,245
|
|
|
13,298
|
|
|||
Client derivative fees
|
|
15,662
|
|
|
7,682
|
|
|
6,418
|
|
|||
Foreign exchange income
|
|
7,739
|
|
|
0
|
|
|
0
|
|
|||
Net gain from sales of loans
|
|
14,851
|
|
|
6,071
|
|
|
5,169
|
|
|||
Net gain (loss) on sales/transfers of investment securities
|
|
(406
|
)
|
|
(161
|
)
|
|
1,649
|
|
|||
Other
|
|
21,140
|
|
|
19,355
|
|
|
15,760
|
|
|||
Total noninterest income
|
|
131,373
|
|
|
103,382
|
|
|
76,142
|
|
|||
|
|
|
|
|
|
|
||||||
Noninterest expenses
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits
|
|
209,061
|
|
|
188,990
|
|
|
137,240
|
|
|||
Net occupancy
|
|
24,069
|
|
|
24,215
|
|
|
17,397
|
|
|||
Furniture and equipment
|
|
15,903
|
|
|
14,908
|
|
|
8,443
|
|
|||
Data processing
|
|
21,881
|
|
|
28,077
|
|
|
14,022
|
|
|||
Marketing
|
|
6,908
|
|
|
7,598
|
|
|
3,201
|
|
|||
Communication
|
|
3,267
|
|
|
3,167
|
|
|
1,819
|
|
|||
Professional services
|
|
11,254
|
|
|
12,272
|
|
|
15,023
|
|
|||
State intangible tax
|
|
5,829
|
|
|
4,152
|
|
|
2,655
|
|
|||
FDIC assessments
|
|
1,973
|
|
|
3,969
|
|
|
3,944
|
|
|||
Intangible assets amortization
|
|
9,671
|
|
|
7,359
|
|
|
1,298
|
|
|||
Other
|
|
32,351
|
|
|
29,103
|
|
|
34,900
|
|
|||
Total noninterest expenses
|
|
342,167
|
|
|
323,810
|
|
|
239,942
|
|
|||
Income before income taxes
|
|
242,862
|
|
|
214,221
|
|
|
116,163
|
|
|||
Income tax expense
|
|
44,787
|
|
|
41,626
|
|
|
19,376
|
|
|||
Net income
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
$
|
96,787
|
|
|
|
|
|
|
|
|
||||||
Earnings per common share
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
2.01
|
|
|
$
|
1.95
|
|
|
$
|
1.57
|
|
Diluted
|
|
$
|
2.00
|
|
|
$
|
1.93
|
|
|
$
|
1.56
|
|
Average common shares outstanding - basic
|
|
98,305,570
|
|
|
88,582,090
|
|
|
61,529,460
|
|
|||
Average common shares outstanding - diluted
|
|
98,851,471
|
|
|
89,614,205
|
|
|
62,171,590
|
|
|
|
Years ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
$
|
96,787
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Unrealized gain (loss) on debt securities arising during the period
|
|
51,959
|
|
|
(11,229
|
)
|
|
4,367
|
|
|||
Change in retirement obligation
|
|
4,649
|
|
|
(8,180
|
)
|
|
3,172
|
|
|||
Unrealized gain (loss) on derivatives
|
|
217
|
|
|
484
|
|
|
514
|
|
|||
Other comprehensive income (loss)
|
|
56,825
|
|
|
(18,925
|
)
|
|
8,053
|
|
|||
Comprehensive income
|
|
$
|
254,900
|
|
|
$
|
153,670
|
|
|
$
|
104,840
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
||||||||||||
|
|
Common
|
|
Common
|
|
|
|
other
|
|
|
|
|
||||||||||||||
|
|
stock
|
|
stock
|
|
Retained
|
|
comprehensive
|
|
Treasury stock
|
|
|
||||||||||||||
(Dollars in thousands, except share amounts)
|
|
shares
|
|
amount
|
|
earnings
|
|
income (loss)
|
|
Shares
|
|
Amount
|
|
Total
|
||||||||||||
Balance at January 1, 2017
|
|
68,730,731
|
|
|
$
|
570,382
|
|
|
$
|
437,188
|
|
|
$
|
(28,443
|
)
|
|
(6,751,179
|
)
|
|
$
|
(113,903
|
)
|
|
$
|
865,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
|
|
|
|
|
|
|
96,787
|
|
|
|
|
|
|
|
|
|
|
|
96,787
|
|
|||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
8,053
|
|
|
|
|
|
|
|
|
8,053
|
|
|||||
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common stock at $0.68 per share
|
|
|
|
|
|
|
|
(42,128
|
)
|
|
|
|
|
|
|
|
|
|
|
(42,128
|
)
|
|||||
Warrant exercises
|
|
|
|
(99
|
)
|
|
|
|
|
|
5,843
|
|
|
99
|
|
|
0
|
|
||||||||
Exercise of stock options, net of shares purchased
|
|
|
|
(912
|
)
|
|
|
|
|
|
58,212
|
|
|
987
|
|
|
75
|
|
||||||||
Restricted stock awards, net of forfeitures
|
|
|
|
|
(1,708
|
)
|
|
|
|
|
|
|
|
25,480
|
|
|
(1,085
|
)
|
|
(2,793
|
)
|
|||||
Share-based compensation expense
|
|
|
|
|
5,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,446
|
|
|||||
Balance at December 31, 2017, as previously reported
|
|
68,730,731
|
|
|
573,109
|
|
|
491,847
|
|
|
(20,390
|
)
|
|
(6,661,644
|
)
|
|
(113,902
|
)
|
|
930,664
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Impact of cumulative effect of adoption of new accounting principles
|
|
|
|
|
|
5,093
|
|
|
(5,093
|
)
|
|
|
|
|
|
0
|
|
|||||||||
Net income
|
|
|
|
|
|
172,595
|
|
|
|
|
|
|
|
|
172,595
|
|
||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
(18,925
|
)
|
|
|
|
|
|
(18,925
|
)
|
||||||||||
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock at $0.78 per share
|
|
|
|
|
|
(69,521
|
)
|
|
|
|
|
|
|
|
(69,521
|
)
|
||||||||||
Common stock issued in connection with business combinations
|
|
35,551,063
|
|
|
1,043,424
|
|
|
|
|
|
|
|
|
|
|
1,043,424
|
|
|||||||||
Stock options and warrants acquired and converted in connection with business combinations
|
|
|
|
16,037
|
|
|
|
|
|
|
|
|
|
|
16,037
|
|
||||||||||
Warrant exercises
|
|
|
|
(1,120
|
)
|
|
|
|
|
|
65,354
|
|
|
1,120
|
|
|
0
|
|
||||||||
Exercise of stock options, net of shares purchased
|
|
|
|
(282
|
)
|
|
|
|
|
|
32,941
|
|
|
566
|
|
|
284
|
|
||||||||
Restricted stock awards, net of forfeitures
|
|
|
|
(4,131
|
)
|
|
|
|
|
|
175,841
|
|
|
1,603
|
|
|
(2,528
|
)
|
||||||||
Share-based compensation expense
|
|
|
|
6,219
|
|
|
|
|
|
|
|
|
|
|
6,219
|
|
||||||||||
Balance at December 31, 2018
|
|
104,281,794
|
|
|
1,633,256
|
|
|
600,014
|
|
|
(44,408
|
)
|
|
(6,387,508
|
)
|
|
(110,613
|
)
|
|
2,078,249
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Impact of cumulative effect of adoption of new accounting principles
|
|
|
|
|
|
2,636
|
|
|
906
|
|
|
|
|
|
|
3,542
|
|
|||||||||
Net income
|
|
|
|
|
|
198,075
|
|
|
|
|
|
|
|
|
198,075
|
|
||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
56,825
|
|
|
|
|
|
|
56,825
|
|
||||||||||
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock at $0.90 per share
|
|
|
|
|
|
(89,476
|
)
|
|
|
|
|
|
|
|
(89,476
|
)
|
||||||||||
Purchase of common stock
|
|
|
|
|
|
|
|
|
|
(2,753,272
|
)
|
|
(66,218
|
)
|
|
(66,218
|
)
|
|||||||||
Common stock issued in connection with business combinations
|
|
|
|
13,658
|
|
|
|
|
|
|
2,601,823
|
|
|
47,276
|
|
|
60,934
|
|
||||||||
Warrant exercises
|
|
|
|
(7,830
|
)
|
|
|
|
|
|
452,134
|
|
|
7,830
|
|
|
0
|
|
||||||||
Exercise of stock options, net of shares purchased
|
|
|
|
(264
|
)
|
|
|
|
|
|
20,424
|
|
|
354
|
|
|
90
|
|
||||||||
Restricted stock awards, net of forfeitures
|
|
|
|
(6,018
|
)
|
|
|
|
|
|
275,603
|
|
|
3,733
|
|
|
(2,285
|
)
|
||||||||
Share-based compensation expense
|
|
|
|
7,969
|
|
|
|
|
|
|
|
|
|
|
7,969
|
|
||||||||||
Balance at December 31, 2019
|
|
104,281,794
|
|
|
$
|
1,640,771
|
|
|
$
|
711,249
|
|
|
$
|
13,323
|
|
|
(5,790,796
|
)
|
|
$
|
(117,638
|
)
|
|
$
|
2,247,705
|
|
|
|
Year ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Operating activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
$
|
96,787
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
||||||||
Provision for loan and lease losses
|
|
30,598
|
|
|
14,586
|
|
|
3,582
|
|
|||
Depreciation and amortization
|
|
28,138
|
|
|
24,171
|
|
|
12,645
|
|
|||
Stock-based compensation expense
|
|
7,969
|
|
|
6,219
|
|
|
5,446
|
|
|||
Pension expense (income)
|
|
1,041
|
|
|
859
|
|
|
(628
|
)
|
|||
Net amortization (accretion) on investment securities
|
|
11,430
|
|
|
10,846
|
|
|
10,798
|
|
|||
Net (gains) losses on sales of investments securities
|
|
406
|
|
|
161
|
|
|
(1,649
|
)
|
|||
Originations of loans held for sale
|
|
(390,578
|
)
|
|
(157,771
|
)
|
|
(157,796
|
)
|
|||
Net (gains) losses on sales of loans held for sale
|
|
(14,851
|
)
|
|
(6,071
|
)
|
|
(5,169
|
)
|
|||
Proceeds from sales of loans held for sale
|
|
396,121
|
|
|
167,374
|
|
|
163,300
|
|
|||
Deferred income taxes
|
|
12,590
|
|
|
6,267
|
|
|
(4,488
|
)
|
|||
Amortization of operating leases
|
|
7,324
|
|
|
0
|
|
|
0
|
|
|||
Payments for operating leases
|
|
(7,335
|
)
|
|
0
|
|
|
0
|
|
|||
Decrease (increase) cash surrender value of life insurance
|
|
(3,748
|
)
|
|
(5,454
|
)
|
|
(3,792
|
)
|
|||
Decrease (increase) in interest receivable
|
|
2,117
|
|
|
(3,808
|
)
|
|
(5,707
|
)
|
|||
Decrease in indemnification asset
|
|
0
|
|
|
1,900
|
|
|
10,117
|
|
|||
(Decrease) increase in interest payable
|
|
1,545
|
|
|
5,207
|
|
|
55
|
|
|||
Decrease (increase) in other assets
|
|
(166,477
|
)
|
|
34,360
|
|
|
(21,455
|
)
|
|||
(Decrease) increase in other liabilities
|
|
71,964
|
|
|
(10,043
|
)
|
|
21,478
|
|
|||
Net cash provided by (used in) operating activities
|
|
186,329
|
|
|
261,398
|
|
|
123,524
|
|
|||
|
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|||
Proceeds from sales of investment securities available-for-sale
|
|
519,136
|
|
|
290,745
|
|
|
189,962
|
|
|||
Proceeds from calls, paydowns and maturities of securities available-for-sale
|
|
557,034
|
|
|
387,351
|
|
|
224,690
|
|
|||
Purchases of securities available-for-sale
|
|
(834,743
|
)
|
|
(852,131
|
)
|
|
(723,131
|
)
|
|||
Proceeds from calls, paydowns and maturities of securities held-to-maturity
|
|
18,062
|
|
|
36,671
|
|
|
121,903
|
|
|||
Purchases of securities held-to-maturity
|
|
0
|
|
|
(14,014
|
)
|
|
(23,402
|
)
|
|||
Purchases of other investment securities
|
|
(12,120
|
)
|
|
(31,385
|
)
|
|
(2,353
|
)
|
|||
Net decrease (increase) in interest-bearing deposits with other banks
|
|
(19,210
|
)
|
|
(3,764
|
)
|
|
48,476
|
|
|||
Net decrease (increase) in loans and leases
|
|
(409,557
|
)
|
|
(28,577
|
)
|
|
(266,043
|
)
|
|||
Proceeds from disposal of other real estate owned
|
|
1,453
|
|
|
3,797
|
|
|
6,983
|
|
|||
Purchases of premises and equipment
|
|
(20,934
|
)
|
|
(18,228
|
)
|
|
(6,537
|
)
|
|||
Net cash acquired (paid) from business combinations
|
|
(51,663
|
)
|
|
64,895
|
|
|
0
|
|
|||
Net cash (paid) received for branch divestitures
|
|
118
|
|
|
(41,197
|
)
|
|
0
|
|
|||
Net cash provided by (used in) investing activities
|
|
(252,424
|
)
|
|
(205,837
|
)
|
|
(429,452
|
)
|
|||
|
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|||
Net (decrease) increase in total deposits
|
|
69,953
|
|
|
(18,690
|
)
|
|
369,258
|
|
|||
Net (decrease) increase in short-term borrowings
|
|
275,490
|
|
|
30,531
|
|
|
6,653
|
|
|||
Payments on long-term borrowings
|
|
(159,653
|
)
|
|
(52,460
|
)
|
|
(94
|
)
|
|||
Proceeds from FHLB borrowings
|
|
0
|
|
|
150,000
|
|
|
0
|
|
|||
Cash dividends paid on common stock
|
|
(89,097
|
)
|
|
(79,655
|
)
|
|
(41,178
|
)
|
|||
Purchases of common stock
|
|
(66,218
|
)
|
|
0
|
|
|
0
|
|
|||
Proceeds from exercise of stock options
|
|
90
|
|
|
284
|
|
|
341
|
|
|||
Net cash provided by (used in) financing activities
|
|
30,565
|
|
|
30,010
|
|
|
334,980
|
|
|||
|
|
|
|
|
|
|
||||||
Cash and due from banks
|
|
|
|
|
|
|
|
|
|
|||
Net (decrease) increase in Cash and due from banks
|
|
(35,530
|
)
|
|
85,571
|
|
|
29,052
|
|
|||
Cash and due from banks at beginning of year
|
|
236,221
|
|
|
150,650
|
|
|
121,598
|
|
|||
Cash and due from banks at end of year
|
|
$
|
200,691
|
|
|
$
|
236,221
|
|
|
$
|
150,650
|
|
|
|
|
|
|
|
|
Supplemental disclosures
|
|
|
|
|
|
|
||||||
Interest paid
|
|
$
|
121,779
|
|
|
$
|
84,125
|
|
|
$
|
49,474
|
|
Income taxes paid
|
|
$
|
27,497
|
|
|
$
|
16,004
|
|
|
$
|
38,329
|
|
Acquisition of other real estate owned through foreclosure
|
|
$
|
2,448
|
|
|
$
|
1,821
|
|
|
$
|
4,119
|
|
Issuance of restricted stock awards
|
|
$
|
10,488
|
|
|
$
|
8,797
|
|
|
$
|
6,416
|
|
Securities transferred from HTM to AFS
|
|
$
|
268,703
|
|
|
$
|
372,128
|
|
|
$
|
0
|
|
Common stock issued in acquisitions
|
|
$
|
60,934
|
|
|
$
|
1,043,424
|
|
|
$
|
0
|
|
Initial recognition of operating lease right of use asset
|
|
$
|
60,249
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Initial recognition of operating lease liabilities
|
|
$
|
65,799
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
||||||
Supplemental schedule for investing activities
|
|
|
|
|
|
|
||||||
Business combinations
|
|
|
|
|
|
|
||||||
Assets acquired, net of purchase consideration
|
|
$
|
(39,140
|
)
|
|
$
|
3,342,781
|
|
|
$
|
0
|
|
Liabilities assumed
|
|
18,380
|
|
|
4,018,948
|
|
|
0
|
|
|||
Goodwill
|
|
$
|
57,520
|
|
|
$
|
676,167
|
|
|
$
|
0
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Amortized
cost
|
|
Unrecognized
gain
|
|
Unrecognized
loss
|
|
Fair
value
|
|
Amortized
cost
|
|
Unrealized
gain
|
|
Unrealized
loss
|
|
Fair
value
|
||||||||||||||||
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
99
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
100
|
|
Securities of U.S. government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
156
|
|
|
2
|
|
|
0
|
|
|
158
|
|
||||||||
Mortgage-backed securities - residential
|
|
20,818
|
|
|
122
|
|
|
(174
|
)
|
|
20,766
|
|
|
421,945
|
|
|
9,709
|
|
|
(99
|
)
|
|
431,555
|
|
||||||||
Mortgage-backed securities - commercial
|
|
101,267
|
|
|
571
|
|
|
(1,225
|
)
|
|
100,613
|
|
|
474,174
|
|
|
4,988
|
|
|
(2,644
|
)
|
|
476,518
|
|
||||||||
Collateralized mortgage obligations
|
|
9,763
|
|
|
0
|
|
|
(108
|
)
|
|
9,655
|
|
|
769,076
|
|
|
16,753
|
|
|
(385
|
)
|
|
785,444
|
|
||||||||
Obligations of state and other political subdivisions
|
|
11,014
|
|
|
804
|
|
|
(31
|
)
|
|
11,787
|
|
|
652,986
|
|
|
23,729
|
|
|
(462
|
)
|
|
676,253
|
|
||||||||
Asset-backed securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
400,081
|
|
|
1,414
|
|
|
(1,064
|
)
|
|
400,431
|
|
||||||||
Other securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
79,781
|
|
|
1,959
|
|
|
(115
|
)
|
|
81,625
|
|
||||||||
Total
|
|
$
|
142,862
|
|
|
$
|
1,497
|
|
|
$
|
(1,538
|
)
|
|
$
|
142,821
|
|
|
$
|
2,798,298
|
|
|
$
|
58,555
|
|
|
$
|
(4,769
|
)
|
|
$
|
2,852,084
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Amortized
cost |
|
Unrecognized
gain |
|
Unrecognized
loss |
|
Fair
value |
|
Amortized
cost |
|
Unrealized
gain |
|
Unrealized
loss |
|
Fair
value |
||||||||||||||||
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
99
|
|
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
97
|
|
Securities of U.S. government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
32,095
|
|
|
57
|
|
|
(233
|
)
|
|
31,919
|
|
||||||||
Mortgage-backed securities - residential
|
|
25,565
|
|
|
0
|
|
|
(1,045
|
)
|
|
24,520
|
|
|
565,071
|
|
|
691
|
|
|
(7,163
|
)
|
|
558,599
|
|
||||||||
Mortgage-backed securities - commercial
|
|
147,780
|
|
|
258
|
|
|
(4,385
|
)
|
|
143,653
|
|
|
423,797
|
|
|
819
|
|
|
(3,581
|
)
|
|
421,035
|
|
||||||||
Collateralized mortgage obligations
|
|
12,540
|
|
|
0
|
|
|
(633
|
)
|
|
11,907
|
|
|
928,586
|
|
|
4,319
|
|
|
(6,158
|
)
|
|
926,747
|
|
||||||||
Obligations of state and other political subdivisions
|
|
243,443
|
|
|
1,954
|
|
|
(1,359
|
)
|
|
244,038
|
|
|
257,300
|
|
|
2,554
|
|
|
(1,429
|
)
|
|
258,425
|
|
||||||||
Asset-backed securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
511,430
|
|
|
611
|
|
|
(2,810
|
)
|
|
509,231
|
|
||||||||
Other securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
73,948
|
|
|
358
|
|
|
(1,104
|
)
|
|
73,202
|
|
||||||||
Total
|
|
$
|
429,328
|
|
|
$
|
2,212
|
|
|
$
|
(7,422
|
)
|
|
$
|
424,118
|
|
|
$
|
2,792,326
|
|
|
$
|
9,409
|
|
|
$
|
(22,480
|
)
|
|
$
|
2,779,255
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
(Dollars in thousands)
|
|
Amortized
cost
|
|
Fair
value
|
|
Amortized
cost
|
|
Fair
value
|
||||||||
Due in one year or less
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
7,382
|
|
|
$
|
7,408
|
|
Due after one year through five years
|
|
0
|
|
|
0
|
|
|
52,075
|
|
|
53,189
|
|
||||
Due after five years through ten years
|
|
4,756
|
|
|
5,417
|
|
|
144,626
|
|
|
149,961
|
|
||||
Due after ten years
|
|
6,258
|
|
|
6,370
|
|
|
528,939
|
|
|
547,578
|
|
||||
Mortgage-backed securities - residential
|
|
20,818
|
|
|
20,766
|
|
|
421,945
|
|
|
431,555
|
|
||||
Mortgage-backed securities - commercial
|
|
101,267
|
|
|
100,613
|
|
|
474,174
|
|
|
476,518
|
|
||||
Collateralized mortgage obligations
|
|
9,763
|
|
|
9,655
|
|
|
769,076
|
|
|
785,444
|
|
||||
Asset-backed securities
|
|
0
|
|
|
0
|
|
|
400,081
|
|
|
400,431
|
|
||||
Total
|
|
$
|
142,862
|
|
|
$
|
142,821
|
|
|
$
|
2,798,298
|
|
|
$
|
2,852,084
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(Dollars in thousands)
|
|
Fair
value
|
|
Unrealized
loss
|
|
Fair
value
|
|
Unrealized
loss
|
|
Fair
value
|
|
Unrealized
loss
|
||||||||||||
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Securities of U.S. government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Mortgage-backed securities - residential
|
|
40,190
|
|
|
(209
|
)
|
|
11,063
|
|
|
(64
|
)
|
|
51,253
|
|
|
(273
|
)
|
||||||
Mortgage-backed securities - commercial
|
|
111,658
|
|
|
(298
|
)
|
|
104,069
|
|
|
(3,571
|
)
|
|
215,727
|
|
|
(3,869
|
)
|
||||||
Collateralized mortgage obligations
|
|
85,248
|
|
|
(297
|
)
|
|
30,628
|
|
|
(196
|
)
|
|
115,876
|
|
|
(493
|
)
|
||||||
Obligations of state and other political subdivisions
|
|
118,623
|
|
|
(457
|
)
|
|
7,950
|
|
|
(36
|
)
|
|
126,573
|
|
|
(493
|
)
|
||||||
Asset-backed securities
|
|
125,889
|
|
|
(553
|
)
|
|
54,963
|
|
|
(511
|
)
|
|
180,852
|
|
|
(1,064
|
)
|
||||||
Other securities
|
|
0
|
|
|
0
|
|
|
5,649
|
|
|
(115
|
)
|
|
5,649
|
|
|
(115
|
)
|
||||||
Total
|
|
$
|
481,608
|
|
|
$
|
(1,814
|
)
|
|
$
|
214,322
|
|
|
$
|
(4,493
|
)
|
|
$
|
695,930
|
|
|
$
|
(6,307
|
)
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(Dollars in thousands)
|
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
||||||||||||
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
97
|
|
|
$
|
(2
|
)
|
|
$
|
97
|
|
|
$
|
(2
|
)
|
Securities of U.S. Government agencies and corporations
|
|
0
|
|
|
0
|
|
|
16,777
|
|
|
(233
|
)
|
|
16,777
|
|
|
(233
|
)
|
||||||
Mortgage-backed securities - residential
|
|
186,029
|
|
|
(935
|
)
|
|
264,795
|
|
|
(7,273
|
)
|
|
450,824
|
|
|
(8,208
|
)
|
||||||
Mortgage-backed securities - commercial
|
|
147,754
|
|
|
(369
|
)
|
|
232,363
|
|
|
(7,597
|
)
|
|
380,117
|
|
|
(7,966
|
)
|
||||||
Collateralized mortgage obligations
|
|
194,795
|
|
|
(1,546
|
)
|
|
240,514
|
|
|
(5,245
|
)
|
|
435,309
|
|
|
(6,791
|
)
|
||||||
Obligations of state and other political subdivisions
|
|
62,805
|
|
|
(299
|
)
|
|
86,644
|
|
|
(2,489
|
)
|
|
149,449
|
|
|
(2,788
|
)
|
||||||
Asset-backed securities
|
|
336,437
|
|
|
(2,312
|
)
|
|
37,105
|
|
|
(498
|
)
|
|
373,542
|
|
|
(2,810
|
)
|
||||||
Other securities
|
|
33,752
|
|
|
(884
|
)
|
|
4,570
|
|
|
(220
|
)
|
|
38,322
|
|
|
(1,104
|
)
|
||||||
Total
|
|
$
|
961,572
|
|
|
$
|
(6,345
|
)
|
|
$
|
882,865
|
|
|
$
|
(23,557
|
)
|
|
$
|
1,844,437
|
|
|
$
|
(29,902
|
)
|
|
|
As of December 31, 2019
|
||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Construction
|
|
Commercial
|
|
Lease
financing
|
|
Total
|
||||||||||
Pass
|
|
$
|
2,324,021
|
|
|
$
|
493,182
|
|
|
$
|
4,108,752
|
|
|
$
|
85,262
|
|
|
$
|
7,011,217
|
|
Special Mention
|
|
100,954
|
|
|
0
|
|
|
59,383
|
|
|
488
|
|
|
160,825
|
|
|||||
Substandard
|
|
40,902
|
|
|
0
|
|
|
26,516
|
|
|
2,614
|
|
|
70,032
|
|
|||||
Doubtful
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total
|
|
$
|
2,465,877
|
|
|
$
|
493,182
|
|
|
$
|
4,194,651
|
|
|
$
|
88,364
|
|
|
$
|
7,242,074
|
|
|
|
Residential
real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||
Performing
|
|
$
|
1,040,787
|
|
|
$
|
766,169
|
|
|
$
|
82,385
|
|
|
$
|
48,983
|
|
|
$
|
1,938,324
|
|
Nonperforming
|
|
15,162
|
|
|
5,700
|
|
|
204
|
|
|
201
|
|
|
21,267
|
|
|||||
Total
|
|
$
|
1,055,949
|
|
|
$
|
771,869
|
|
|
$
|
82,589
|
|
|
$
|
49,184
|
|
|
$
|
1,959,591
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Construction
|
|
Commercial
|
|
Lease
financing
|
|
Total
|
||||||||||
Pass
|
|
$
|
2,432,834
|
|
|
$
|
548,323
|
|
|
$
|
3,664,434
|
|
|
$
|
90,902
|
|
|
$
|
6,736,493
|
|
Special Mention
|
|
24,594
|
|
|
603
|
|
|
38,653
|
|
|
0
|
|
|
63,850
|
|
|||||
Substandard
|
|
57,233
|
|
|
9
|
|
|
51,594
|
|
|
2,513
|
|
|
111,349
|
|
|||||
Doubtful
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Total
|
|
$
|
2,514,661
|
|
|
$
|
548,935
|
|
|
$
|
3,754,681
|
|
|
$
|
93,415
|
|
|
$
|
6,911,692
|
|
|
|
Residential
real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||
Performing
|
|
$
|
939,936
|
|
|
$
|
811,108
|
|
|
$
|
93,038
|
|
|
$
|
46,382
|
|
|
$
|
1,890,464
|
|
Nonperforming
|
|
15,710
|
|
|
6,174
|
|
|
174
|
|
|
0
|
|
|
22,058
|
|
|||||
Total
|
|
$
|
955,646
|
|
|
$
|
817,282
|
|
|
$
|
93,212
|
|
|
$
|
46,382
|
|
|
$
|
1,912,522
|
|
|
|
As of December 31, 2019
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
30 – 59
days
past due
|
|
60 – 89
days
past due
|
|
> 90 days
past due
|
|
Total
past
due
|
|
Current
|
|
Subtotal
|
|
Purchased impaired
|
|
Total
|
|
> 90 days
past due
and still
accruing
|
||||||||||||||||||
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial & industrial
|
|
$
|
1,266
|
|
|
$
|
3,332
|
|
|
$
|
14,518
|
|
|
$
|
19,116
|
|
|
$
|
2,443,680
|
|
|
$
|
2,462,796
|
|
|
$
|
3,081
|
|
|
$
|
2,465,877
|
|
|
$
|
0
|
|
Lease financing
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
88,364
|
|
|
88,364
|
|
|
0
|
|
|
88,364
|
|
|
0
|
|
|||||||||
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
493,167
|
|
|
493,167
|
|
|
15
|
|
|
493,182
|
|
|
0
|
|
|||||||||
Commercial real estate
|
|
776
|
|
|
857
|
|
|
5,613
|
|
|
7,246
|
|
|
4,151,513
|
|
|
4,158,759
|
|
|
35,892
|
|
|
4,194,651
|
|
|
0
|
|
|||||||||
Residential real estate
|
|
8,032
|
|
|
1,928
|
|
|
5,031
|
|
|
14,991
|
|
|
1,014,138
|
|
|
1,029,129
|
|
|
26,820
|
|
|
1,055,949
|
|
|
0
|
|
|||||||||
Home equity
|
|
2,530
|
|
|
1,083
|
|
|
2,795
|
|
|
6,408
|
|
|
762,863
|
|
|
769,271
|
|
|
2,598
|
|
|
771,869
|
|
|
0
|
|
|||||||||
Installment
|
|
111
|
|
|
50
|
|
|
148
|
|
|
309
|
|
|
82,022
|
|
|
82,331
|
|
|
258
|
|
|
82,589
|
|
|
0
|
|
|||||||||
Credit card
|
|
208
|
|
|
75
|
|
|
201
|
|
|
484
|
|
|
48,700
|
|
|
49,184
|
|
|
0
|
|
|
49,184
|
|
|
201
|
|
|||||||||
Total
|
|
$
|
12,923
|
|
|
$
|
7,325
|
|
|
$
|
28,306
|
|
|
$
|
48,554
|
|
|
$
|
9,084,447
|
|
|
$
|
9,133,001
|
|
|
$
|
68,664
|
|
|
$
|
9,201,665
|
|
|
$
|
201
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
30 - 59
days
past due
|
|
60 - 89
days
past due
|
|
> 90 days
past due
|
|
Total
past
due
|
|
Current
|
|
Subtotal
|
|
Purchased impaired
|
|
Total
|
|
> 90 days
past due and still accruing
|
||||||||||||||||||
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial & industrial
|
|
$
|
13,369
|
|
|
$
|
41
|
|
|
$
|
7,423
|
|
|
$
|
20,833
|
|
|
$
|
2,488,450
|
|
|
$
|
2,509,283
|
|
|
$
|
5,378
|
|
|
$
|
2,514,661
|
|
|
$
|
0
|
|
Lease financing
|
|
352
|
|
|
0
|
|
|
0
|
|
|
352
|
|
|
93,063
|
|
|
93,415
|
|
|
0
|
|
|
93,415
|
|
|
0
|
|
|||||||||
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
548,687
|
|
|
548,687
|
|
|
248
|
|
|
548,935
|
|
|
0
|
|
|||||||||
Commercial real estate
|
|
6,279
|
|
|
1,158
|
|
|
12,644
|
|
|
20,081
|
|
|
3,682,455
|
|
|
3,702,536
|
|
|
52,145
|
|
|
3,754,681
|
|
|
0
|
|
|||||||||
Residential real estate
|
|
11,060
|
|
|
2,976
|
|
|
4,535
|
|
|
18,571
|
|
|
902,404
|
|
|
920,975
|
|
|
34,671
|
|
|
955,646
|
|
|
0
|
|
|||||||||
Home equity
|
|
5,245
|
|
|
1,228
|
|
|
2,578
|
|
|
9,051
|
|
|
804,835
|
|
|
813,886
|
|
|
3,396
|
|
|
817,282
|
|
|
0
|
|
|||||||||
Installment
|
|
420
|
|
|
37
|
|
|
145
|
|
|
602
|
|
|
92,128
|
|
|
92,730
|
|
|
482
|
|
|
93,212
|
|
|
0
|
|
|||||||||
Credit card
|
|
541
|
|
|
96
|
|
|
63
|
|
|
700
|
|
|
45,682
|
|
|
46,382
|
|
|
0
|
|
|
46,382
|
|
|
63
|
|
|||||||||
Total
|
|
$
|
37,266
|
|
|
$
|
5,536
|
|
|
$
|
27,388
|
|
|
$
|
70,190
|
|
|
$
|
8,657,704
|
|
|
$
|
8,727,894
|
|
|
$
|
96,320
|
|
|
$
|
8,824,214
|
|
|
$
|
63
|
|
|
|
Years ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
|||||||||||||||
Commercial & industrial
|
|
8
|
|
|
$
|
25,009
|
|
|
$
|
25,071
|
|
|
17
|
|
$
|
23,943
|
|
|
$
|
23,890
|
|
|
7
|
|
$
|
5,724
|
|
|
$
|
5,661
|
|
||
Construction
real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||||||||
Commercial
real estate
|
|
9
|
|
|
3,024
|
|
|
2,932
|
|
|
8
|
|
3,385
|
|
|
3,150
|
|
|
8
|
|
1,816
|
|
|
1,758
|
|
||||||||
Residential
real estate
|
|
30
|
|
|
3,415
|
|
|
3,062
|
|
|
13
|
|
1,148
|
|
|
1,073
|
|
|
6
|
|
416
|
|
|
315
|
|
||||||||
Home equity
|
|
14
|
|
|
395
|
|
|
366
|
|
|
5
|
|
95
|
|
|
192
|
|
|
1
|
|
39
|
|
|
39
|
|
||||||||
Installment
|
|
2
|
|
|
41
|
|
|
39
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||||||||
Total
|
|
63
|
|
|
$
|
31,884
|
|
|
$
|
31,470
|
|
|
43
|
|
|
$
|
28,571
|
|
|
$
|
28,305
|
|
|
22
|
|
|
$
|
7,995
|
|
|
$
|
7,773
|
|
|
|
Years Ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Extended maturities
|
|
$
|
2,877
|
|
|
$
|
4,093
|
|
|
$
|
3,261
|
|
Adjusted interest rates
|
|
5,284
|
|
52
|
|
2,767
|
||||||
Combination of rate and maturity changes
|
|
516
|
|
0
|
|
|
489
|
|
||||
Forbearance
|
|
20,320
|
|
23,175
|
|
|
1,181
|
|
||||
Other (1)
|
|
2,473
|
|
985
|
|
|
75
|
|
||||
Total
|
|
$
|
31,470
|
|
|
$
|
28,305
|
|
|
$
|
7,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Impaired loans
|
|
|
|
|
|
|
||||||
Nonaccrual loans (1)
|
|
|
|
|
|
|
||||||
Commercial & industrial
|
|
$
|
24,346
|
|
|
$
|
30,925
|
|
|
$
|
5,229
|
|
Lease financing
|
|
223
|
|
|
22
|
|
|
82
|
|
|||
Construction real estate
|
|
0
|
|
|
9
|
|
|
29
|
|
|||
Commercial real estate
|
|
7,295
|
|
|
20,500
|
|
|
10,616
|
|
|||
Residential real estate
|
|
10,892
|
|
|
13,495
|
|
|
4,140
|
|
|||
Home equity
|
|
5,242
|
|
|
5,580
|
|
|
3,743
|
|
|||
Installment
|
|
167
|
|
|
169
|
|
|
243
|
|
|||
Total nonaccrual loans
|
|
48,165
|
|
|
70,700
|
|
|
24,082
|
|
|||
Accruing troubled debt restructurings
|
|
11,435
|
|
|
16,109
|
|
|
17,545
|
|
|||
Total impaired loans
|
|
$
|
59,600
|
|
|
$
|
86,809
|
|
|
$
|
41,627
|
|
|
|
|
|
|
|
|
||||||
Interest income effect
|
|
|
|
|
|
|
||||||
Gross amount of interest that would have been recorded under original terms
|
|
$
|
5,813
|
|
|
$
|
4,656
|
|
|
$
|
3,397
|
|
Interest included in income
|
|
|
|
|
|
|
||||||
Nonaccrual loans
|
|
1,042
|
|
|
715
|
|
|
535
|
|
|||
Troubled debt restructurings
|
|
801
|
|
|
642
|
|
|
710
|
|
|||
Total interest included in income
|
|
1,843
|
|
|
1,357
|
|
|
1,245
|
|
|||
Net impact on interest income
|
|
$
|
3,970
|
|
|
$
|
3,299
|
|
|
$
|
2,152
|
|
|
|
|
|
|
|
|
||||||
Commitments outstanding to borrowers with nonaccrual loans
|
|
$
|
3
|
|
|
$
|
200
|
|
|
$
|
0
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(Dollars in thousands)
|
|
Current balance
|
|
Contractual
principal
balance
|
|
Related
allowance
|
|
Current balance
|
|
Contractual
principal balance |
|
Related
allowance |
||||||||||||
Loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial & industrial
|
|
$
|
16,726
|
|
|
$
|
19,709
|
|
|
$
|
0
|
|
|
$
|
36,694
|
|
|
$
|
42,561
|
|
|
$
|
0
|
|
Lease financing
|
|
223
|
|
|
223
|
|
|
0
|
|
|
22
|
|
|
22
|
|
|
0
|
|
||||||
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
26
|
|
|
0
|
|
||||||
Commercial real estate
|
|
10,160
|
|
|
17,897
|
|
|
0
|
|
|
23,513
|
|
|
31,375
|
|
|
0
|
|
||||||
Residential real estate
|
|
14,868
|
|
|
17,368
|
|
|
0
|
|
|
17,297
|
|
|
19,975
|
|
|
0
|
|
||||||
Home equity
|
|
5,700
|
|
|
6,462
|
|
|
0
|
|
|
6,351
|
|
|
7,461
|
|
|
0
|
|
||||||
Installment
|
|
204
|
|
|
341
|
|
|
0
|
|
|
174
|
|
|
563
|
|
|
0
|
|
||||||
Total
|
|
47,881
|
|
|
62,000
|
|
|
0
|
|
|
84,060
|
|
|
101,983
|
|
|
0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans with an allowance recorded
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial & industrial
|
|
10,754
|
|
|
21,513
|
|
|
2,044
|
|
|
939
|
|
|
939
|
|
|
667
|
|
||||||
Lease financing
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Commercial real estate
|
|
671
|
|
|
675
|
|
|
113
|
|
|
1,509
|
|
|
1,509
|
|
|
461
|
|
||||||
Residential real estate
|
|
294
|
|
|
294
|
|
|
18
|
|
|
301
|
|
|
301
|
|
|
32
|
|
||||||
Home equity
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Installment
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
|
11,719
|
|
|
22,482
|
|
|
2,175
|
|
|
2,749
|
|
|
2,749
|
|
|
1,160
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial & industrial
|
|
27,480
|
|
|
41,222
|
|
|
2,044
|
|
|
37,633
|
|
|
43,500
|
|
|
667
|
|
||||||
Lease financing
|
|
223
|
|
|
223
|
|
|
0
|
|
|
22
|
|
|
22
|
|
|
0
|
|
||||||
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
26
|
|
|
0
|
|
||||||
Commercial real estate
|
|
10,831
|
|
|
18,572
|
|
|
113
|
|
|
25,022
|
|
|
32,884
|
|
|
461
|
|
||||||
Residential real estate
|
|
15,162
|
|
|
17,662
|
|
|
18
|
|
|
17,598
|
|
|
20,276
|
|
|
32
|
|
||||||
Home equity
|
|
5,700
|
|
|
6,462
|
|
|
0
|
|
|
6,351
|
|
|
7,461
|
|
|
0
|
|
||||||
Installment
|
|
204
|
|
|
341
|
|
|
0
|
|
|
174
|
|
|
563
|
|
|
0
|
|
||||||
Total
|
|
$
|
59,600
|
|
|
$
|
84,482
|
|
|
$
|
2,175
|
|
|
$
|
86,809
|
|
|
$
|
104,732
|
|
|
$
|
1,160
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in thousands)
|
|
Average
balance
|
|
Interest
income recognized |
|
Average
balance
|
|
Interest
income
recognized
|
|
Average
balance |
|
Interest
income recognized |
||||||||||||
Loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial & industrial
|
|
$
|
31,846
|
|
|
$
|
926
|
|
|
$
|
14,498
|
|
|
$
|
360
|
|
|
$
|
13,167
|
|
|
$
|
280
|
|
Lease financing
|
|
168
|
|
|
0
|
|
|
21
|
|
|
0
|
|
|
112
|
|
|
4
|
|
||||||
Construction real estate
|
|
6
|
|
|
0
|
|
|
20
|
|
|
2
|
|
|
601
|
|
|
1
|
|
||||||
Commercial real estate
|
|
18,757
|
|
|
357
|
|
|
24,738
|
|
|
490
|
|
|
20,935
|
|
|
563
|
|
||||||
Residential real estate
|
|
15,915
|
|
|
307
|
|
|
11,359
|
|
|
301
|
|
|
7,616
|
|
|
196
|
|
||||||
Home equity
|
|
5,893
|
|
|
121
|
|
|
5,541
|
|
|
114
|
|
|
4,032
|
|
|
99
|
|
||||||
Installment
|
|
170
|
|
|
2
|
|
|
274
|
|
|
2
|
|
|
332
|
|
|
4
|
|
||||||
Total
|
|
72,755
|
|
|
1,713
|
|
|
56,451
|
|
|
1,269
|
|
|
46,795
|
|
|
1,147
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans with an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial & industrial
|
|
4,721
|
|
|
87
|
|
|
900
|
|
|
44
|
|
|
1,204
|
|
|
28
|
|
||||||
Lease financing
|
|
57
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Commercial real estate
|
|
1,339
|
|
|
31
|
|
|
1,402
|
|
|
18
|
|
|
2,634
|
|
|
40
|
|
||||||
Residential real estate
|
|
446
|
|
|
12
|
|
|
895
|
|
|
23
|
|
|
1,112
|
|
|
26
|
|
||||||
Home equity
|
|
0
|
|
|
0
|
|
|
80
|
|
|
3
|
|
|
101
|
|
|
4
|
|
||||||
Installment
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
|
6,563
|
|
|
130
|
|
|
3,277
|
|
|
88
|
|
|
5,051
|
|
|
98
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & industrial
|
|
36,567
|
|
|
1,013
|
|
|
15,398
|
|
|
404
|
|
|
14,371
|
|
|
308
|
|
||||||
Lease financing
|
|
225
|
|
|
0
|
|
|
21
|
|
|
0
|
|
|
112
|
|
|
4
|
|
||||||
Construction real estate
|
|
6
|
|
|
0
|
|
|
20
|
|
|
2
|
|
|
601
|
|
|
1
|
|
||||||
Commercial real estate
|
|
20,096
|
|
|
388
|
|
|
26,140
|
|
|
508
|
|
|
23,569
|
|
|
603
|
|
||||||
Residential real estate
|
|
16,361
|
|
|
319
|
|
|
12,254
|
|
|
324
|
|
|
8,728
|
|
|
222
|
|
||||||
Home equity
|
|
5,893
|
|
|
121
|
|
|
5,621
|
|
|
117
|
|
|
4,133
|
|
|
103
|
|
||||||
Installment
|
|
170
|
|
|
2
|
|
|
274
|
|
|
2
|
|
|
332
|
|
|
4
|
|
||||||
Total
|
|
$
|
79,318
|
|
|
$
|
1,843
|
|
|
$
|
59,728
|
|
|
$
|
1,357
|
|
|
$
|
51,846
|
|
|
$
|
1,245
|
|
|
|
Years ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of year
|
|
$
|
1,401
|
|
|
$
|
2,781
|
|
|
$
|
6,284
|
|
Additions
|
|
|
|
|
|
|
||||||
Commercial
|
|
415
|
|
|
1,269
|
|
|
1,732
|
|
|||
Residential
|
|
2,033
|
|
|
1,913
|
|
|
2,387
|
|
|||
Total additions
|
|
2,448
|
|
|
3,182
|
|
|
4,119
|
|
|||
Disposals
|
|
|
|
|
|
|
|
|
||||
Commercial
|
|
(541
|
)
|
|
(2,967
|
)
|
|
(5,409
|
)
|
|||
Residential
|
|
(912
|
)
|
|
(830
|
)
|
|
(1,574
|
)
|
|||
Total disposals
|
|
(1,453
|
)
|
|
(3,797
|
)
|
|
(6,983
|
)
|
|||
Valuation adjustments
|
|
|
|
|
|
|
|
|
||||
Commercial
|
|
(112
|
)
|
|
(355
|
)
|
|
(439
|
)
|
|||
Residential
|
|
(251
|
)
|
|
(410
|
)
|
|
(200
|
)
|
|||
Total valuation adjustments
|
|
(363
|
)
|
|
(765
|
)
|
|
(639
|
)
|
|||
Balance at end of year
|
|
$
|
2,033
|
|
|
$
|
1,401
|
|
|
$
|
2,781
|
|
|
|
2019
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
Allowance for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at beginning of year
|
|
$
|
18,746
|
|
|
$
|
1,130
|
|
|
$
|
3,413
|
|
|
$
|
21,048
|
|
|
$
|
4,964
|
|
|
$
|
5,348
|
|
|
$
|
362
|
|
|
$
|
1,531
|
|
|
$
|
56,542
|
|
Provision for loan and lease losses
|
|
23,631
|
|
|
3
|
|
|
(1,100
|
)
|
|
5,107
|
|
|
739
|
|
|
695
|
|
|
2
|
|
|
1,521
|
|
|
30,598
|
|
|||||||||
Gross charge-offs
|
|
(26,676
|
)
|
|
(162
|
)
|
|
0
|
|
|
(3,689
|
)
|
|
(677
|
)
|
|
(2,591
|
)
|
|
(223
|
)
|
|
(1,547
|
)
|
|
(35,565
|
)
|
|||||||||
Recoveries
|
|
2,883
|
|
|
0
|
|
|
68
|
|
|
1,113
|
|
|
273
|
|
|
1,335
|
|
|
251
|
|
|
152
|
|
|
6,075
|
|
|||||||||
Total net charge-offs
|
|
(23,793
|
)
|
|
(162
|
)
|
|
68
|
|
|
(2,576
|
)
|
|
(404
|
)
|
|
(1,256
|
)
|
|
28
|
|
|
(1,395
|
)
|
|
(29,490
|
)
|
|||||||||
Ending allowance for loan and lease losses
|
|
$
|
18,584
|
|
|
$
|
971
|
|
|
$
|
2,381
|
|
|
$
|
23,579
|
|
|
$
|
5,299
|
|
|
$
|
4,787
|
|
|
$
|
392
|
|
|
$
|
1,657
|
|
|
$
|
57,650
|
|
|
|
2018
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
Allowance for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at beginning of year
|
|
$
|
17,598
|
|
|
$
|
675
|
|
|
$
|
3,577
|
|
|
$
|
20,930
|
|
|
$
|
4,683
|
|
|
$
|
4,935
|
|
|
$
|
307
|
|
|
$
|
1,316
|
|
|
$
|
54,021
|
|
Provision for loan and lease losses
|
|
10,615
|
|
|
454
|
|
|
(310
|
)
|
|
847
|
|
|
492
|
|
|
829
|
|
|
(85
|
)
|
|
1,744
|
|
|
14,586
|
|
|||||||||
Gross charge-offs
|
|
(11,533
|
)
|
|
0
|
|
|
0
|
|
|
(4,835
|
)
|
|
(422
|
)
|
|
(1,725
|
)
|
|
(435
|
)
|
|
(1,720
|
)
|
|
(20,670
|
)
|
|||||||||
Recoveries
|
|
2,066
|
|
|
1
|
|
|
146
|
|
|
4,106
|
|
|
211
|
|
|
1,309
|
|
|
575
|
|
|
191
|
|
|
8,605
|
|
|||||||||
Total net charge-offs
|
|
(9,467
|
)
|
|
1
|
|
|
146
|
|
|
(729
|
)
|
|
(211
|
)
|
|
(416
|
)
|
|
140
|
|
|
(1,529
|
)
|
|
(12,065
|
)
|
|||||||||
Ending allowance for loan and lease losses
|
|
$
|
18,746
|
|
|
$
|
1,130
|
|
|
$
|
3,413
|
|
|
$
|
21,048
|
|
|
$
|
4,964
|
|
|
$
|
5,348
|
|
|
$
|
362
|
|
|
$
|
1,531
|
|
|
$
|
56,542
|
|
|
|
2017
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
Allowance for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at beginning of year
|
|
$
|
19,225
|
|
|
$
|
716
|
|
|
$
|
3,282
|
|
|
$
|
26,540
|
|
|
$
|
3,208
|
|
|
$
|
3,043
|
|
|
$
|
388
|
|
|
$
|
1,559
|
|
|
$
|
57,961
|
|
Provision for loan and lease losses
|
|
6,917
|
|
|
(42
|
)
|
|
207
|
|
|
(7,291
|
)
|
|
1,695
|
|
|
1,778
|
|
|
(90
|
)
|
|
408
|
|
|
3,582
|
|
|||||||||
Gross charge-offs
|
|
(10,194
|
)
|
|
0
|
|
|
(1
|
)
|
|
(1,038
|
)
|
|
(435
|
)
|
|
(913
|
)
|
|
(225
|
)
|
|
(857
|
)
|
|
(13,663
|
)
|
|||||||||
Recoveries
|
|
1,650
|
|
|
1
|
|
|
89
|
|
|
2,719
|
|
|
215
|
|
|
1,027
|
|
|
234
|
|
|
206
|
|
|
6,141
|
|
|||||||||
Total net charge-offs
|
|
(8,544
|
)
|
|
1
|
|
|
88
|
|
|
1,681
|
|
|
(220
|
)
|
|
114
|
|
|
9
|
|
|
(651
|
)
|
|
(7,522
|
)
|
|||||||||
Ending allowance for loan and lease losses
|
|
$
|
17,598
|
|
|
$
|
675
|
|
|
$
|
3,577
|
|
|
$
|
20,930
|
|
|
$
|
4,683
|
|
|
$
|
4,935
|
|
|
$
|
307
|
|
|
$
|
1,316
|
|
|
$
|
54,021
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
Ending allowance on loans individually evaluated for impairment
|
|
$
|
2,044
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
113
|
|
|
$
|
18
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,175
|
|
Ending allowance on loans collectively evaluated for impairment
|
|
16,540
|
|
|
971
|
|
|
2,381
|
|
|
23,466
|
|
|
5,281
|
|
|
4,787
|
|
|
392
|
|
|
1,657
|
|
|
55,475
|
|
|||||||||
Ending allowance for loan and lease losses
|
|
$
|
18,584
|
|
|
$
|
971
|
|
|
$
|
2,381
|
|
|
$
|
23,579
|
|
|
$
|
5,299
|
|
|
$
|
4,787
|
|
|
$
|
392
|
|
|
$
|
1,657
|
|
|
$
|
57,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans and Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance of loans individually evaluated for impairment
|
|
$
|
27,480
|
|
|
$
|
223
|
|
|
$
|
0
|
|
|
$
|
10,831
|
|
|
$
|
15,162
|
|
|
$
|
5,700
|
|
|
$
|
204
|
|
|
$
|
0
|
|
|
$
|
59,600
|
|
Ending balance of loans collectively evaluated for impairment
|
|
2,438,397
|
|
|
88,141
|
|
|
493,182
|
|
|
4,183,820
|
|
|
1,040,787
|
|
|
766,169
|
|
|
82,385
|
|
|
49,184
|
|
|
9,142,065
|
|
|||||||||
Total loans
|
|
$
|
2,465,877
|
|
|
$
|
88,364
|
|
|
$
|
493,182
|
|
|
$
|
4,194,651
|
|
|
$
|
1,055,949
|
|
|
$
|
771,869
|
|
|
$
|
82,589
|
|
|
$
|
49,184
|
|
|
$
|
9,201,665
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
Ending allowance on loans individually evaluated for impairment
|
|
$
|
667
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
461
|
|
|
$
|
32
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,160
|
|
Ending allowance on loans collectively evaluated for impairment
|
|
18,079
|
|
|
1,130
|
|
|
3,413
|
|
|
20,587
|
|
|
4,932
|
|
|
5,348
|
|
|
362
|
|
|
1,531
|
|
|
55,382
|
|
|||||||||
Ending allowance for loan and lease losses
|
|
$
|
18,746
|
|
|
$
|
1,130
|
|
|
$
|
3,413
|
|
|
$
|
21,048
|
|
|
$
|
4,964
|
|
|
$
|
5,348
|
|
|
$
|
362
|
|
|
$
|
1,531
|
|
|
$
|
56,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans and Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance of loans individually evaluated for impairment
|
|
$
|
37,633
|
|
|
$
|
22
|
|
|
$
|
9
|
|
|
$
|
25,022
|
|
|
$
|
17,598
|
|
|
$
|
6,351
|
|
|
$
|
174
|
|
|
$
|
0
|
|
|
$
|
86,809
|
|
Ending balance of loans collectively evaluated for impairment
|
|
2,477,028
|
|
|
93,393
|
|
|
548,926
|
|
|
3,729,659
|
|
|
938,048
|
|
|
810,931
|
|
|
93,038
|
|
|
46,382
|
|
|
8,737,405
|
|
|||||||||
Total loans
|
|
$
|
2,514,661
|
|
|
$
|
93,415
|
|
|
$
|
548,935
|
|
|
$
|
3,754,681
|
|
|
$
|
955,646
|
|
|
$
|
817,282
|
|
|
$
|
93,212
|
|
|
$
|
46,382
|
|
|
$
|
8,824,214
|
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Land and land improvements
|
|
$
|
54,958
|
|
|
$
|
57,701
|
|
Buildings
|
|
163,277
|
|
|
161,817
|
|
||
Furniture and fixtures
|
|
74,881
|
|
|
66,567
|
|
||
Leasehold improvements
|
|
31,728
|
|
|
29,086
|
|
||
Construction in progress
|
|
4,096
|
|
|
5,731
|
|
||
|
|
328,940
|
|
|
320,902
|
|
||
|
|
|
|
|
||||
Less: Accumulated depreciation and amortization
|
|
114,434
|
|
|
105,250
|
|
||
Total
|
|
$
|
214,506
|
|
|
$
|
215,652
|
|
|
|
Year ended
|
||
(dollars in thousands)
|
|
December 31, 2019
|
||
Operating lease cost
|
|
$
|
7,324
|
|
Short-term lease cost
|
|
55
|
|
|
Variable lease cost
|
|
2,553
|
|
|
Total operating lease cost
|
|
$
|
9,932
|
|
(dollars in thousands)
|
|
Operating leases
|
||
2020
|
|
$
|
7,200
|
|
2021
|
|
7,166
|
|
|
2022
|
|
6,640
|
|
|
2023
|
|
6,711
|
|
|
2024
|
|
6,457
|
|
|
Thereafter
|
|
50,504
|
|
|
Total lease payments
|
|
84,678
|
|
|
Less imputed interest
|
|
20,401
|
|
|
Total
|
|
$
|
64,277
|
|
|
|
|
|
Operating leases
|
|
|
|
Weighted-average remaining lease term
|
|
15.6 years
|
|
Weighted-average discount rate
|
|
3.43
|
%
|
|
|
Year ended
|
||
(dollars in thousands)
|
|
December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||
Operating cash flows from operating leases
|
|
$
|
7,335
|
|
ROU assets obtained in exchange for lease obligations
|
|
|
||
Operating leases
|
|
64,902
|
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of year
|
|
$
|
880,251
|
|
|
$
|
204,084
|
|
|
$
|
204,084
|
|
Goodwill resulting from business combinations
|
|
57,520
|
|
|
676,167
|
|
|
0
|
|
|||
Balance at end of year
|
|
$
|
937,771
|
|
|
$
|
880,251
|
|
|
$
|
204,084
|
|
(Dollars in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
Amortized intangible assets
|
|
|
|
|
|
|
|
|
||||||||
Core deposit intangibles
|
|
$
|
51,031
|
|
|
$
|
(21,149
|
)
|
|
$
|
54,357
|
|
|
$
|
(16,500
|
)
|
Customer list
|
|
39,420
|
|
|
(1,195
|
)
|
|
0
|
|
|
0
|
|
||||
Other
|
|
10,093
|
|
|
(1,999
|
)
|
|
3,763
|
|
|
(815
|
)
|
||||
Total
|
|
$
|
100,544
|
|
|
$
|
(24,343
|
)
|
|
$
|
58,120
|
|
|
$
|
(17,315
|
)
|
(Dollars in thousands)
|
|
Intangible amortization
|
||
2020
|
|
$
|
11,670
|
|
2021
|
|
10,263
|
|
|
2022
|
|
7,718
|
|
|
2023
|
|
6,739
|
|
|
2024
|
|
6,670
|
|
(Dollars in thousands)
|
|
Time deposits
|
||
2020
|
|
$
|
1,752,552
|
|
2021
|
|
294,579
|
|
|
2022
|
|
141,261
|
|
|
2023
|
|
37,757
|
|
|
2024
|
|
13,272
|
|
|
Thereafter
|
|
1,020
|
|
|
Total
|
|
$
|
2,240,441
|
|
(Dollars in thousands)
|
|
Overnight and Continuous
|
||
Repurchase agreements
|
|
|
||
Mortgage-backed securities
|
|
$
|
9,755
|
|
Collateralized mortgage obligations
|
|
80,426
|
|
|
Total
|
|
$
|
90,181
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
(Dollars in thousands)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
At December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$
|
165,181
|
|
|
0.85
|
%
|
|
$
|
183,591
|
|
|
1.65
|
%
|
|
$
|
72,265
|
|
|
0.19
|
%
|
FHLB borrowings
|
|
1,151,000
|
|
|
1.73
|
%
|
|
857,100
|
|
|
2.48
|
%
|
|
742,300
|
|
|
1.43
|
%
|
|||
Total
|
|
$
|
1,316,181
|
|
|
1.62
|
%
|
|
$
|
1,040,691
|
|
|
2.33
|
%
|
|
$
|
814,565
|
|
|
1.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Average for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$
|
155,859
|
|
|
1.15
|
%
|
|
$
|
87,221
|
|
|
0.58
|
%
|
|
$
|
69,766
|
|
|
0.19
|
%
|
FHLB borrowings
|
|
990,860
|
|
|
2.37
|
%
|
|
857,028
|
|
|
2.03
|
%
|
|
760,558
|
|
|
1.05
|
%
|
|||
Other short-term borrowings
|
|
0
|
|
|
0.00
|
%
|
|
3,178
|
|
|
4.36
|
%
|
|
41
|
|
|
4.07
|
%
|
|||
Total
|
|
$
|
1,146,719
|
|
|
1.90
|
%
|
|
$
|
947,427
|
|
|
1.90
|
%
|
|
$
|
830,365
|
|
|
0.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Maximum month-end balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$
|
260,621
|
|
|
|
|
$
|
183,591
|
|
|
|
|
$
|
130,633
|
|
|
|
|||
FHLB borrowings
|
|
1,171,400
|
|
|
|
|
1,170,800
|
|
|
|
|
957,700
|
|
|
|
||||||
Other short-term borrowings
|
|
0
|
|
|
|
|
10,000
|
|
|
|
|
0
|
|
|
|
|
|
2019
|
|
2018
|
||||||||||
(Dollars in thousands)
|
|
Amount
|
|
Average Rate
|
|
Amount
|
|
Average Rate
|
||||||
FHLB borrowings
|
|
$
|
242,428
|
|
|
1.94
|
%
|
|
$
|
400,599
|
|
|
2.08
|
%
|
Subordinated debt
|
|
170,967
|
|
|
4.97
|
%
|
|
170,550
|
|
|
5.28
|
%
|
||
Unamortized debt issuance costs
|
|
(1,007
|
)
|
|
n/a
|
|
|
(1,185
|
)
|
|
n/a
|
|
||
Capital lease liability
|
|
1,213
|
|
|
4.48
|
%
|
|
0
|
|
|
0.00
|
%
|
||
Capital loan with municipality
|
|
775
|
|
|
0.00
|
%
|
|
775
|
|
|
0.00
|
%
|
||
Total long-term debt
|
|
$
|
414,376
|
|
|
3.20
|
%
|
|
$
|
570,739
|
|
|
3.04
|
%
|
(Dollars in thousands)
|
|
Long-term debt
|
||
2020
|
|
$
|
104,059
|
|
2021
|
|
19,052
|
|
|
2022
|
|
49,451
|
|
|
2023
|
|
49
|
|
|
2024
|
|
51
|
|
|
Thereafter
|
|
241,714
|
|
|
Total
|
|
$
|
414,376
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
|
|
|
|
Estimated fair value
|
|
|
|
Estimated fair value
|
||||||||||||||||
(Dollars in thousands)
|
|
Balance
Sheet Classification
|
|
Notional
amount
|
|
Gain
|
|
Loss
|
|
Notional
amount
|
|
Gain
|
|
Loss
|
||||||||||||
Client derivatives-instruments associated with loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Matched interest rate swaps with borrower
|
|
Accrued interest and other assets and other liabilities
|
|
$
|
1,923,375
|
|
|
$
|
70,799
|
|
|
$
|
(2,636
|
)
|
|
$
|
1,359,990
|
|
|
$
|
17,402
|
|
|
$
|
(11,787
|
)
|
Matched interest rate swaps with counterparty
|
|
Accrued interest and other liabilities
|
|
1,923,375
|
|
|
2,636
|
|
|
(70,808
|
)
|
|
1,359,990
|
|
|
11,787
|
|
|
(17,401
|
)
|
||||||
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Matched foreign exchange contracts with customers
|
|
Accrued interest and other assets
|
|
1,869,934
|
|
|
28,739
|
|
|
(10,433
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Match foreign exchange contracts with counterparty
|
|
Accrued interest and other liabilities
|
|
1,869,934
|
|
|
10,433
|
|
|
(28,739
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
|
|
|
$
|
7,586,618
|
|
|
$
|
112,607
|
|
|
$
|
(112,616
|
)
|
|
$
|
2,719,980
|
|
|
$
|
29,189
|
|
|
$
|
(29,188
|
)
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(Dollars in thousands)
|
|
Gross amounts of recognized liabilities
|
|
Gross amounts offset in the Consolidated Balance Sheets
|
|
Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
|
|
Gross amounts of recognized liabilities
|
|
Gross amounts offset in the Consolidated Balance Sheets
|
|
Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
|
||||||||||||
Client derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Matched interest rate swaps
|
|
$
|
73,444
|
|
|
$
|
(147,193
|
)
|
|
$
|
(73,749
|
)
|
|
$
|
29,189
|
|
|
$
|
(14,577
|
)
|
|
$
|
14,612
|
|
Foreign exchange contracts with counterparty
|
|
39,172
|
|
|
(41,202
|
)
|
|
(2,030
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
|
$
|
112,616
|
|
|
$
|
(188,395
|
)
|
|
$
|
(75,779
|
)
|
|
$
|
29,189
|
|
|
$
|
(14,577
|
)
|
|
$
|
14,612
|
|
|
|
|
|
|
|
|
||||
(Dollars in thousands)
|
|
Notional
amount
|
|
Average
maturity
(years)
|
|
Fair
value
|
||||
Client derivatives-interest rate contracts
|
|
|
|
|
|
|
||||
Receive fixed, matched interest rate swaps with borrower
|
|
$
|
1,923,375
|
|
|
6.0
|
|
$
|
68,163
|
|
Pay fixed, matched interest rate swaps with counterparty
|
|
1,923,375
|
|
|
6.0
|
|
(68,172
|
)
|
||
Client derivatives-foreign exchange contracts
|
|
|
|
|
|
|
||||
Foreign exchange contracts - pay USD
|
|
1,869,934
|
|
|
0.6
|
|
18,306
|
|
||
Foreign exchange contracts - receive USD
|
|
1,869,934
|
|
|
0.6
|
|
(18,306
|
)
|
||
Total client derivatives
|
|
$
|
7,586,618
|
|
|
3.3
|
|
$
|
(9
|
)
|
(Dollars in thousands)
|
|
2019
|
||
Beginning balance
|
|
$
|
2,732
|
|
Additions
|
|
4,348
|
|
|
Deductions
|
|
(1,791
|
)
|
|
Ending balance
|
|
$
|
5,289
|
|
Loans 90 days or more past due
|
|
$
|
0
|
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Current expense
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
31,343
|
|
|
$
|
34,330
|
|
|
$
|
22,599
|
|
State
|
|
854
|
|
|
1,029
|
|
|
1,265
|
|
|||
Total current expense
|
|
32,197
|
|
|
35,359
|
|
|
23,864
|
|
|||
Deferred expense (benefit)
|
|
|
|
|
|
|
||||||
Federal
|
|
10,946
|
|
|
4,675
|
|
|
(4,657
|
)
|
|||
State
|
|
1,644
|
|
|
1,592
|
|
|
169
|
|
|||
Total deferred expense (benefit)
|
|
12,590
|
|
|
6,267
|
|
|
(4,488
|
)
|
|||
Income tax expense
|
|
$
|
44,787
|
|
|
$
|
41,626
|
|
|
$
|
19,376
|
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income taxes computed at federal statutory rate on income before income taxes (21% in 2019 and 2018; 35% in 2017)
|
|
$
|
51,001
|
|
|
$
|
44,986
|
|
|
$
|
40,657
|
|
Benefit from tax-exempt income
|
|
(5,964
|
)
|
|
(4,499
|
)
|
|
(3,427
|
)
|
|||
Tax credits
|
|
(10,075
|
)
|
|
(5,439
|
)
|
|
(16,806
|
)
|
|||
Tax rate reduction impact
|
|
0
|
|
|
0
|
|
|
(8,191
|
)
|
|||
Basis reduction on tax credit
|
|
738
|
|
|
0
|
|
|
4,599
|
|
|||
Tax benefit of equity compensation
|
|
(140
|
)
|
|
(565
|
)
|
|
(1,449
|
)
|
|||
State income taxes, net of federal tax benefit
|
|
1,973
|
|
|
2,070
|
|
|
932
|
|
|||
Affordable housing investments
|
|
5,825
|
|
|
4,725
|
|
|
2,798
|
|
|||
Other
|
|
1,429
|
|
|
348
|
|
|
263
|
|
|||
Income tax expense
|
|
$
|
44,787
|
|
|
$
|
41,626
|
|
|
$
|
19,376
|
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Deferred tax assets
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
13,011
|
|
|
$
|
12,782
|
|
Fair value adjustments on business combinations
|
|
6,470
|
|
|
11,199
|
|
||
Deferred compensation
|
|
228
|
|
|
392
|
|
||
Postretirement benefits other than pension liability
|
|
666
|
|
|
676
|
|
||
Accrued stock-based compensation
|
|
1,296
|
|
|
1,145
|
|
||
OREO write-downs
|
|
162
|
|
|
118
|
|
||
Interest on nonaccrual loans
|
|
548
|
|
|
1,160
|
|
||
Accrued expenses
|
|
4,708
|
|
|
5,808
|
|
||
Net unrealized losses on investment securities and derivatives
|
|
0
|
|
|
3,221
|
|
||
State net operating loss
|
|
2,792
|
|
|
3,119
|
|
||
Leasing liability
|
|
14,806
|
|
|
0
|
|
||
Federal tax credit carryforwards
|
|
0
|
|
|
873
|
|
||
Other
|
|
816
|
|
|
425
|
|
||
Total deferred tax assets
|
|
45,503
|
|
|
40,918
|
|
||
|
|
|
|
|
||||
Deferred tax liabilities
|
|
|
|
|
||||
Tax depreciation in excess of book depreciation
|
|
(10,970
|
)
|
|
(9,530
|
)
|
||
FHLB and FRB stock
|
|
(4,043
|
)
|
|
(4,044
|
)
|
||
Mortgage-servicing rights
|
|
(2,435
|
)
|
|
(2,285
|
)
|
||
Leasing activities
|
|
(7,349
|
)
|
|
(3,881
|
)
|
||
Retirement obligation
|
|
(8,511
|
)
|
|
(6,614
|
)
|
||
Intangible assets
|
|
(11,647
|
)
|
|
(12,310
|
)
|
||
Deferred loan fees and costs
|
|
(1,100
|
)
|
|
(131
|
)
|
||
Prepaid expenses
|
|
(623
|
)
|
|
(582
|
)
|
||
Limited partnership investments
|
|
(2,249
|
)
|
|
(2,367
|
)
|
||
Net unrealized gains on investment securities
|
|
(11,359
|
)
|
|
0
|
|
||
Foreign exchange deferred income
|
|
(2,845
|
)
|
|
0
|
|
||
Right of use assets
|
|
(13,354
|
)
|
|
0
|
|
||
Other
|
|
(2,048
|
)
|
|
(1,867
|
)
|
||
Total deferred tax liabilities
|
|
(78,533
|
)
|
|
(43,611
|
)
|
||
Total net deferred tax liability
|
|
$
|
(33,030
|
)
|
|
$
|
(2,693
|
)
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Balance at beginning of year
|
|
$
|
3,735
|
|
|
$
|
3,735
|
|
Settlements
|
|
(729
|
)
|
|
0
|
|
||
Balance at end of year
|
|
$
|
3,006
|
|
|
$
|
3,735
|
|
|
|
December 31,
|
||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Change in benefit obligation
|
|
|
|
|
||||
Benefit obligation at beginning of year
|
|
$
|
68,286
|
|
|
$
|
71,154
|
|
Service cost
|
|
6,591
|
|
|
6,501
|
|
||
Interest cost
|
|
2,778
|
|
|
2,394
|
|
||
Actuarial (gain) loss
|
|
6,848
|
|
|
(4,032
|
)
|
||
Benefits paid, excluding settlement
|
|
(9,459
|
)
|
|
(7,731
|
)
|
||
Benefit obligation at end of year
|
|
75,044
|
|
|
68,286
|
|
||
|
|
|
|
|
||||
Change in plan assets
|
|
|
|
|
||||
Fair value of plan assets at beginning of year
|
|
130,078
|
|
|
144,349
|
|
||
Actual return on plan assets
|
|
21,197
|
|
|
(6,540
|
)
|
||
Benefits paid, excluding settlement
|
|
(9,459
|
)
|
|
(7,731
|
)
|
||
Fair value of plan assets at end of year
|
|
141,816
|
|
|
130,078
|
|
||
|
|
|
|
|
||||
Amounts recognized in the Consolidated Balance Sheets
|
|
|
|
|
||||
Assets
|
|
66,772
|
|
|
61,792
|
|
||
Liabilities
|
|
0
|
|
|
0
|
|
||
Net amount recognized
|
|
$
|
66,772
|
|
|
$
|
61,792
|
|
|
|
|
|
|
||||
Amounts recognized in accumulated other comprehensive income (loss)
|
|
|
|
|
||||
Net actuarial loss
|
|
$
|
37,278
|
|
|
$
|
43,711
|
|
Net prior service cost
|
|
(1,095
|
)
|
|
(1,508
|
)
|
||
Deferred tax assets
|
|
(8,242
|
)
|
|
(9,613
|
)
|
||
Net amount recognized
|
|
$
|
27,941
|
|
|
$
|
32,590
|
|
|
|
|
|
|
||||
Change in accumulated other comprehensive income (loss)
|
|
$
|
(4,649
|
)
|
|
$
|
12,959
|
|
|
|
|
|
|
||||
Accumulated benefit obligation
|
|
$
|
74,424
|
|
|
$
|
66,320
|
|
|
|
December 31,
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Service cost
|
|
$
|
6,591
|
|
|
$
|
6,501
|
|
|
$
|
4,894
|
|
Interest cost
|
|
2,778
|
|
|
2,394
|
|
|
2,325
|
|
|||
Expected return on assets
|
|
(9,718
|
)
|
|
(9,811
|
)
|
|
(9,358
|
)
|
|||
Amortization of prior service cost
|
|
(413
|
)
|
|
(413
|
)
|
|
(413
|
)
|
|||
Recognized net actuarial loss
|
|
1,803
|
|
|
2,188
|
|
|
1,924
|
|
|||
Net periodic benefit (income) cost
|
|
1,041
|
|
|
859
|
|
|
(628
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other changes recognized in accumulated other comprehensive income (loss)
|
|
|
|
|
||||||||
Net actuarial (gain) loss
|
|
(4,630
|
)
|
|
12,319
|
|
|
(2,775
|
)
|
|||
Prior service cost
|
|
0
|
|
|
0
|
|
|
0
|
|
|||
Amortization of prior service cost
|
|
413
|
|
|
413
|
|
|
413
|
|
|||
Amortization of gain
|
|
(1,803
|
)
|
|
(2,188
|
)
|
|
(1,924
|
)
|
|||
Total recognized in accumulated other comprehensive income (loss)
|
|
(6,020
|
)
|
|
10,544
|
|
|
(4,286
|
)
|
|||
Total recognized in net periodic benefit cost and accumulated other comprehensive income (loss)
|
|
$
|
(4,979
|
)
|
|
$
|
11,403
|
|
|
$
|
(4,914
|
)
|
|
|
|
|
|
|
|
||||||
Amount expected to be recognized in net periodic pension expense in the coming year
|
|
|
|
|
||||||||
Amortization of (gain) loss
|
|
$
|
2,079
|
|
|
$
|
1,867
|
|
|
$
|
2,090
|
|
Amortization of prior service credit
|
|
(413
|
)
|
|
(413
|
)
|
|
(413
|
)
|
|
|
December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Benefit obligations
|
|
|
|
|
|
|
|||
Discount rate
|
|
3.33
|
%
|
|
4.31
|
%
|
|
3.43
|
%
|
Rate of compensation increase
|
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|
|
|
|
|
|
|
|||
Net periodic benefit cost
|
|
|
|
|
|
|
|||
Discount rate
|
|
4.31
|
%
|
|
3.43
|
%
|
|
3.88
|
%
|
Expected return on plan assets
|
|
7.25
|
%
|
|
7.25
|
%
|
|
7.25
|
%
|
Rate of compensation increase
|
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|
|
Fair Value Measurements
|
||||||||||||||
(Dollars in thousands)
|
|
Total
|
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Asset Category
|
|
|
|
|
|
|
|
|
||||||||
Cash
|
|
$
|
195
|
|
|
$
|
195
|
|
|
$
|
0
|
|
|
$
|
0
|
|
U. S. Government agencies
|
|
5,357
|
|
|
0
|
|
|
5,357
|
|
|
0
|
|
||||
Fixed income mutual funds
|
|
75,720
|
|
|
75,720
|
|
|
0
|
|
|
0
|
|
||||
Equity mutual funds
|
|
60,544
|
|
|
60,544
|
|
|
0
|
|
|
0
|
|
||||
Total
|
|
$
|
141,816
|
|
|
$
|
136,459
|
|
|
$
|
5,357
|
|
|
$
|
0
|
|
|
|
Fair Value Measurements
|
||||||||||||||
(Dollars in thousands)
|
|
Total
|
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Asset Category
|
|
|
|
|
|
|
|
|
||||||||
Cash
|
|
$
|
216
|
|
|
$
|
216
|
|
|
$
|
0
|
|
|
$
|
0
|
|
U. S. Government agencies
|
|
8,053
|
|
|
0
|
|
|
8,053
|
|
|
0
|
|
||||
Fixed income mutual funds
|
|
74,453
|
|
|
74,453
|
|
|
0
|
|
|
0
|
|
||||
Equity mutual funds
|
|
47,356
|
|
|
47,356
|
|
|
0
|
|
|
0
|
|
||||
Total
|
|
$
|
130,078
|
|
|
$
|
122,025
|
|
|
$
|
8,053
|
|
|
$
|
0
|
|
(Dollars in thousands)
|
|
Expected benefit payments
|
||
2020
|
|
$
|
5,611
|
|
2021
|
|
5,210
|
|
|
2022
|
|
5,173
|
|
|
2023
|
|
5,125
|
|
|
2024
|
|
6,070
|
|
|
Thereafter
|
|
35,362
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||||||
|
|
Total other comprehensive income (loss)
|
|
Total accumulated
other comprehensive income (loss) |
||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Prior to
reclass |
|
Reclass
from |
|
Pre-tax
|
|
Tax effect
|
|
Net of tax
|
|
Beginning balance
|
|
Net activity
|
|
Cumulative effect of new standard
|
|
Ending balance
|
||||||||||||||||||
Unrealized gain (loss) on debt securities
|
|
$
|
65,858
|
|
|
$
|
(370
|
)
|
|
$
|
66,228
|
|
|
$
|
(14,269
|
)
|
|
$
|
51,959
|
|
|
$
|
(11,601
|
)
|
|
$
|
51,959
|
|
|
$
|
906
|
|
|
$
|
41,264
|
|
Unrealized gain (loss) on derivatives
|
|
281
|
|
|
0
|
|
|
281
|
|
|
(64
|
)
|
|
217
|
|
|
(217
|
)
|
|
217
|
|
|
0
|
|
|
0
|
|
|||||||||
Retirement obligation
|
|
4,630
|
|
|
(1,390
|
)
|
|
6,020
|
|
|
(1,371
|
)
|
|
4,649
|
|
|
(32,590
|
)
|
|
4,649
|
|
|
0
|
|
|
(27,941
|
)
|
|||||||||
Total
|
|
$
|
70,769
|
|
|
$
|
(1,760
|
)
|
|
$
|
72,529
|
|
|
$
|
(15,704
|
)
|
|
$
|
56,825
|
|
|
$
|
(44,408
|
)
|
|
$
|
56,825
|
|
|
$
|
906
|
|
|
$
|
13,323
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
Total other comprehensive income (loss)
|
|
Total accumulated other
comprehensive income (loss) |
||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Prior to
reclass |
|
Reclass
from |
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Beginning Balance
|
|
Net Activity
|
|
Cumulative effect of new standard
|
|
Ending Balance
|
||||||||||||||||||
Unrealized gain (loss) on debt securities
|
|
$
|
(14,461
|
)
|
|
$
|
(161
|
)
|
|
$
|
(14,300
|
)
|
|
$
|
3,071
|
|
|
$
|
(11,229
|
)
|
|
$
|
(182
|
)
|
|
$
|
(11,229
|
)
|
|
$
|
(190
|
)
|
|
$
|
(11,601
|
)
|
Unrealized gain (loss) on derivatives
|
|
628
|
|
|
0
|
|
|
628
|
|
|
(144
|
)
|
|
484
|
|
|
(577
|
)
|
|
484
|
|
|
(124
|
)
|
|
(217
|
)
|
|||||||||
Retirement obligation
|
|
(12,319
|
)
|
|
(1,775
|
)
|
|
(10,544
|
)
|
|
2,364
|
|
|
(8,180
|
)
|
|
(19,631
|
)
|
|
(8,180
|
)
|
|
(4,779
|
)
|
|
(32,590
|
)
|
|||||||||
Total
|
|
$
|
(26,152
|
)
|
|
$
|
(1,936
|
)
|
|
$
|
(24,216
|
)
|
|
$
|
5,291
|
|
|
$
|
(18,925
|
)
|
|
$
|
(20,390
|
)
|
|
$
|
(18,925
|
)
|
|
$
|
(5,093
|
)
|
|
$
|
(44,408
|
)
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Total other comprehensive income (loss)
|
|
Total accumulated other
comprehensive income (loss)
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Prior to
reclass |
|
Reclass
from |
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Beginning Balance
|
|
Net Activity
|
|
Ending Balance
|
||||||||||||||||
Unrealized gain (loss) on debt securities
|
|
$
|
8,447
|
|
|
$
|
1,649
|
|
|
$
|
6,798
|
|
|
$
|
(2,431
|
)
|
|
$
|
4,367
|
|
|
$
|
(4,549
|
)
|
|
$
|
4,367
|
|
|
$
|
(182
|
)
|
Unrealized gain (loss) on derivatives
|
|
810
|
|
|
0
|
|
|
810
|
|
|
(296
|
)
|
|
514
|
|
|
(1,091
|
)
|
|
514
|
|
|
(577
|
)
|
||||||||
Retirement obligation
|
|
2,775
|
|
|
(1,511
|
)
|
|
4,286
|
|
|
(1,114
|
)
|
|
3,172
|
|
|
(22,803
|
)
|
|
3,172
|
|
|
(19,631
|
)
|
||||||||
Total
|
|
$
|
12,032
|
|
|
$
|
138
|
|
|
$
|
11,894
|
|
|
$
|
(3,841
|
)
|
|
$
|
8,053
|
|
|
$
|
(28,443
|
)
|
|
$
|
8,053
|
|
|
$
|
(20,390
|
)
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (1)
|
|
|
||||||||||
|
|
December 31,
|
|
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
Affected Line Item in the Consolidated Statements of Income
|
||||||
Realized gains and losses on securities available-for-sale
|
|
$
|
(370
|
)
|
|
$
|
(161
|
)
|
|
$
|
1,649
|
|
|
Net gain (loss) on sales of investment securities
|
Defined benefit pension plan
|
|
|
|
|
|
|
|
|
||||||
Amortization of prior service cost (2)
|
|
413
|
|
|
413
|
|
|
413
|
|
|
Other noninterest expense
|
|||
Recognized net actuarial loss (2)
|
|
(1,803
|
)
|
|
(2,188
|
)
|
|
(1,924
|
)
|
|
Other noninterest expense
|
|||
Amortization and settlement charges of defined benefit pension items
|
|
(1,390
|
)
|
|
(1,775
|
)
|
|
(1,511
|
)
|
|
|
|||
Total reclassifications for the period, before tax
|
|
$
|
(1,760
|
)
|
|
$
|
(1,936
|
)
|
|
$
|
138
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
Number of shares
|
|
Weighted
average exercise price
|
|
Weighted average
remaining contractual life
|
|
Aggregate intrinsic value
|
|||||
Outstanding at beginning of year
|
|
62,410
|
|
|
$
|
9.08
|
|
|
|
|
|
||
Granted
|
|
0
|
|
|
0.00
|
|
|
|
|
|
|||
Exercised
|
|
(24,554
|
)
|
|
8.37
|
|
|
|
|
|
|||
Forfeited or expired
|
|
0
|
|
|
0.00
|
|
|
|
|
|
|||
Outstanding at end of year
|
|
37,856
|
|
|
$
|
9.54
|
|
|
3.12
|
|
$
|
602
|
|
Exercisable at end of year
|
|
37,856
|
|
|
$
|
9.54
|
|
|
3.12
|
|
$
|
602
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Total intrinsic value of options exercised
|
|
$
|
462
|
|
|
$
|
734
|
|
|
$
|
1,533
|
|
Cash received from exercises
|
|
$
|
90
|
|
|
$
|
284
|
|
|
$
|
341
|
|
Tax benefit from exercises
|
|
$
|
1,844
|
|
|
$
|
1,439
|
|
|
$
|
1,991
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
Number of shares
|
|
Weighted
average
grant date
fair value
|
|
Number of shares
|
|
Weighted
average
grant date
fair value
|
|
Number of shares
|
|
Weighted
average
grant date
fair value
|
|||||||||
Nonvested at beginning of year
|
|
462,446
|
|
|
$
|
26.39
|
|
|
468,372
|
|
|
$
|
21.63
|
|
|
648,817
|
|
|
$
|
17.82
|
|
Granted
|
|
395,023
|
|
|
26.55
|
|
|
303,930
|
|
|
28.94
|
|
|
234,529
|
|
|
27.36
|
|
|||
Vested
|
|
(295,633
|
)
|
|
24.94
|
|
|
(267,031
|
)
|
|
20.94
|
|
|
(307,825
|
)
|
|
18.12
|
|
|||
Forfeited
|
|
(31,267
|
)
|
|
28.63
|
|
|
(42,825
|
)
|
|
26.38
|
|
|
(107,149
|
)
|
|
21.18
|
|
|||
Nonvested at end of year
|
|
530,569
|
|
|
$
|
27.19
|
|
|
462,446
|
|
|
$
|
26.39
|
|
|
468,372
|
|
|
$
|
21.63
|
|
(Dollars in thousands, except share and per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
$
|
96,787
|
|
|
|
|
|
|
|
|
||||||
Denominator
|
|
|
|
|
|
|
||||||
Basic earnings per common share - weighted average shares
|
|
98,305,570
|
|
|
88,582,090
|
|
|
61,529,460
|
|
|||
Effect of dilutive securities
|
|
|
|
|
|
|
||||||
Employee stock awards
|
|
545,901
|
|
|
514,680
|
|
|
581,329
|
|
|||
Warrants
|
|
0
|
|
|
517,435
|
|
|
60,801
|
|
|||
Diluted earnings per common share - adjusted weighted average shares
|
|
98,851,471
|
|
|
89,614,205
|
|
|
62,171,590
|
|
|||
|
|
|
|
|
|
|
||||||
Earnings per share available to common shareholders
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
2.01
|
|
|
$
|
1.95
|
|
|
$
|
1.57
|
|
Diluted
|
|
$
|
2.00
|
|
|
$
|
1.93
|
|
|
$
|
1.56
|
|
|
|
Carrying
|
|
Estimated fair value
|
||||||||||||||||
(Dollars in thousands)
|
|
value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and short-term investments
|
|
$
|
257,639
|
|
|
$
|
257,639
|
|
|
$
|
257,639
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Investment securities held-to-maturity
|
|
142,862
|
|
|
142,821
|
|
|
0
|
|
|
142,821
|
|
|
0
|
|
|||||
Other investments
|
|
125,020
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Loans held for sale
|
|
13,680
|
|
|
13,680
|
|
|
0
|
|
|
13,680
|
|
|
0
|
|
|||||
Loans and leases
|
|
9,144,015
|
|
|
9,134,215
|
|
|
0
|
|
|
0
|
|
|
9,134,215
|
|
|||||
Accrued interest receivable
|
|
39,591
|
|
|
39,591
|
|
|
0
|
|
|
12,743
|
|
|
26,848
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
10,210,229
|
|
|
10,209,790
|
|
|
0
|
|
|
10,209,790
|
|
|
0
|
|
|||||
Short-term borrowings
|
|
1,316,181
|
|
|
1,316,181
|
|
|
1,316,181
|
|
|
0
|
|
|
0
|
|
|||||
Long-term debt
|
|
414,376
|
|
|
414,937
|
|
|
0
|
|
|
414,937
|
|
|
0
|
|
|||||
Accrued interest payable
|
|
13,671
|
|
|
13,671
|
|
|
1,899
|
|
|
11,772
|
|
|
0
|
|
|
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
(Dollars in thousands)
|
|
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and short-term investments
|
|
$
|
273,959
|
|
|
$
|
273,959
|
|
|
$
|
273,959
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Investment securities held-to-maturity
|
|
429,328
|
|
|
424,118
|
|
|
0
|
|
|
424,118
|
|
|
0
|
|
|||||
Other investments
|
|
115,660
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Loans held for sale
|
|
4,372
|
|
|
4,372
|
|
|
0
|
|
|
4,372
|
|
|
0
|
|
|||||
Loans and leases
|
|
8,767,672
|
|
|
8,662,868
|
|
|
0
|
|
|
0
|
|
|
8,662,868
|
|
|||||
Accrued interest receivable
|
|
41,816
|
|
|
41,816
|
|
|
0
|
|
|
13,819
|
|
|
27,997
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
10,140,394
|
|
|
10,113,475
|
|
|
0
|
|
|
10,113,475
|
|
|
0
|
|
|||||
Short-term borrowings
|
|
1,040,691
|
|
|
1,040,691
|
|
|
1,040,691
|
|
|
0
|
|
|
0
|
|
|||||
Long-term debt
|
|
570,739
|
|
|
557,933
|
|
|
0
|
|
|
557,933
|
|
|
0
|
|
|||||
Accrued interest payable
|
|
12,126
|
|
|
12,126
|
|
|
2,035
|
|
|
10,091
|
|
|
0
|
|
|
|
Fair Value Measurements Using
|
|
Assets/Liabilities
|
||||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
at Fair Value
|
||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Investment securities available-for-sale
|
|
$
|
100
|
|
|
$
|
2,842,794
|
|
|
$
|
9,190
|
|
|
$
|
2,852,084
|
|
Interest rate derivative contracts
|
|
0
|
|
|
73,558
|
|
|
0
|
|
|
73,558
|
|
||||
Foreign exchange derivative contracts
|
|
0
|
|
|
39,172
|
|
|
0
|
|
|
39,172
|
|
||||
Total
|
|
$
|
100
|
|
|
$
|
2,955,524
|
|
|
$
|
9,190
|
|
|
$
|
2,964,814
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate derivative contracts
|
|
$
|
0
|
|
|
$
|
73,750
|
|
|
$
|
0
|
|
|
$
|
73,750
|
|
Foreign exchange derivative contracts
|
|
0
|
|
|
39,172
|
|
|
0
|
|
|
39,172
|
|
||||
Total
|
|
$
|
0
|
|
|
$
|
112,922
|
|
|
$
|
0
|
|
|
$
|
112,922
|
|
|
|
Fair Value Measurements Using
|
|
Assets/Liabilities
|
||||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
at Fair Value
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Investment securities available-for-sale
|
|
$
|
97
|
|
|
$
|
2,764,443
|
|
|
$
|
14,715
|
|
|
$
|
2,779,255
|
|
Derivatives
|
|
0
|
|
|
29,543
|
|
|
0
|
|
|
29,543
|
|
||||
Total
|
|
$
|
97
|
|
|
$
|
2,793,986
|
|
|
$
|
14,715
|
|
|
$
|
2,808,798
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
|
$
|
0
|
|
|
$
|
29,336
|
|
|
$
|
0
|
|
|
$
|
29,336
|
|
|
|
Year ended
|
||
(dollars in thousands)
|
|
December 31, 2019
|
||
Beginning balance
|
|
$
|
14,715
|
|
Accretion (amortization)
|
|
(552
|
)
|
|
Increase (decrease) in fair value
|
|
30
|
|
|
Settlements
|
|
(5,003
|
)
|
|
Ending balance
|
|
$
|
9,190
|
|
|
|
Fair Value Measurements Using
|
||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
December 31, 2019
|
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Impaired loans
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,268
|
|
OREO
|
|
0
|
|
|
0
|
|
|
1,088
|
|
|
|
Fair Value Measurements Using
|
||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
December 31, 2018
|
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Impaired loans
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,320
|
|
OREO
|
|
0
|
|
|
0
|
|
|
1,089
|
|
(Dollars in thousands)
|
|
MainSource
|
||
Purchase consideration
|
|
|
||
Cash consideration
|
|
$
|
43
|
|
Stock consideration
|
|
1,043,424
|
|
|
Warrant consideration
|
|
14,460
|
|
|
Options consideration
|
|
1,577
|
|
|
Total purchase consideration
|
|
1,059,504
|
|
|
|
|
|
||
Assets acquired
|
|
|
||
Cash
|
|
71,806
|
|
|
Investment securities available-for-sale
|
|
900,935
|
|
|
Investment securities held-to-maturity
|
|
171,423
|
|
|
Other investments
|
|
28,763
|
|
|
Loans
|
|
2,792,572
|
|
|
Premises and equipment
|
|
98,814
|
|
|
Intangible assets
|
|
42,887
|
|
|
Other assets
|
|
167,829
|
|
|
Assets held for sale
|
|
127,775
|
|
|
Total assets acquired
|
|
4,402,804
|
|
|
|
|
|
||
Liabilities assumed
|
|
|
||
Deposits
|
|
3,263,920
|
|
|
Subordinated notes
|
|
49,027
|
|
|
FHLB advances
|
|
291,887
|
|
|
Other borrowings
|
|
205,620
|
|
|
Other liabilities
|
|
32,649
|
|
|
Liabilities held for sale
|
|
175,840
|
|
|
Total liabilities assumed
|
|
4,018,943
|
|
|
|
|
|
||
Net identifiable assets
|
|
383,861
|
|
|
Goodwill
|
|
$
|
675,643
|
|
|
|
Twelve months ended
|
||||||
|
|
December 31,
|
||||||
(Dollars in thousands, except per share data) (Unaudited)
|
|
2018
|
|
2017
|
||||
Pro Forma Condensed Combined Income Statement Information
|
||||||||
Net interest income
|
|
$
|
484,915
|
|
|
$
|
454,579
|
|
Net income
|
|
$
|
221,122
|
|
|
$
|
130,402
|
|
Basic earnings per share
|
|
$
|
2.27
|
|
|
$
|
1.34
|
|
Diluted earnings per share
|
|
$
|
2.25
|
|
|
$
|
1.33
|
|
|
|
December 31,
|
||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
|
||||
Cash
|
|
$
|
55,869
|
|
|
$
|
86,878
|
|
Investment securities
|
|
1,116
|
|
|
694
|
|
||
Subordinated notes from subsidiaries
|
|
7,500
|
|
|
7,500
|
|
||
Investment in subsidiaries
|
|
|
|
|
||||
Commercial bank
|
|
2,272,991
|
|
|
2,078,655
|
|
||
Non-banks
|
|
8,260
|
|
|
7,194
|
|
||
Total investment in subsidiaries
|
|
2,281,251
|
|
|
2,085,849
|
|
||
Premises and equipment
|
|
1,344
|
|
|
1,361
|
|
||
Other assets
|
|
77,572
|
|
|
71,817
|
|
||
Total assets
|
|
$
|
2,424,652
|
|
|
$
|
2,254,099
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Subordinated notes
|
|
$
|
171,983
|
|
|
$
|
171,416
|
|
Dividends payable
|
|
849
|
|
|
465
|
|
||
Other liabilities
|
|
4,115
|
|
|
3,969
|
|
||
Total liabilities
|
|
176,947
|
|
|
175,850
|
|
||
Shareholders’ equity
|
|
2,247,705
|
|
|
2,078,249
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
2,424,652
|
|
|
$
|
2,254,099
|
|
|
|
Years Ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income
|
|
|
|
|
|
|
||||||
Interest income
|
|
$
|
30
|
|
|
$
|
23
|
|
|
$
|
6
|
|
Noninterest income
|
|
191
|
|
|
0
|
|
|
86
|
|
|||
Dividends from subsidiaries
|
|
196,800
|
|
|
107,340
|
|
|
54,600
|
|
|||
Total income
|
|
197,021
|
|
|
107,363
|
|
|
54,692
|
|
|||
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
|
||||||
Interest expense
|
|
9,552
|
|
|
8,798
|
|
|
6,152
|
|
|||
Salaries and employee benefits
|
|
8,169
|
|
|
6,413
|
|
|
5,519
|
|
|||
Professional services
|
|
1,040
|
|
|
5,130
|
|
|
970
|
|
|||
Other
|
|
6,599
|
|
|
5,648
|
|
|
4,819
|
|
|||
Total expenses
|
|
25,360
|
|
|
25,989
|
|
|
17,460
|
|
|||
Income before income taxes and equity in undistributed net earnings of subsidiaries
|
|
171,661
|
|
|
81,374
|
|
|
37,232
|
|
|||
Income tax expense (benefit)
|
|
(5,975
|
)
|
|
(6,687
|
)
|
|
(7,080
|
)
|
|||
Equity in undistributed earnings (loss) of subsidiaries
|
|
20,439
|
|
|
84,534
|
|
|
52,475
|
|
|||
Net income
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
$
|
96,787
|
|
|
|
|
|
|
|
|
||||||
Comprehensive income
|
|
$
|
254,900
|
|
|
$
|
153,670
|
|
|
$
|
104,840
|
|
|
|
Years Ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Operating activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
$
|
96,787
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
||||||||
Equity in undistributed (earnings) loss of subsidiaries
|
|
(20,439
|
)
|
|
(84,534
|
)
|
|
(52,475
|
)
|
|||
Depreciation and amortization
|
|
584
|
|
|
194
|
|
|
193
|
|
|||
Stock-based compensation expense
|
|
7,969
|
|
|
6,219
|
|
|
5,446
|
|
|||
Deferred income taxes
|
|
1,255
|
|
|
739
|
|
|
(360
|
)
|
|||
(Decrease) increase in dividends payable
|
|
384
|
|
|
(10,500
|
)
|
|
579
|
|
|||
Increase (decrease) in other liabilities
|
|
(244
|
)
|
|
9,979
|
|
|
(889
|
)
|
|||
Decrease (increase) in other assets
|
|
(7,187
|
)
|
|
16,346
|
|
|
(6,951
|
)
|
|||
Net cash provided by (used in) operating activities
|
|
180,397
|
|
|
111,038
|
|
|
42,330
|
|
|||
|
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
|
||||||
Capital contributions to subsidiaries
|
|
0
|
|
|
(3,000
|
)
|
|
0
|
|
|||
Net cash acquired (paid) in business combinations
|
|
(53,660
|
)
|
|
11,353
|
|
|
0
|
|
|||
Proceeds from sales and maturities of investment securities
|
|
264
|
|
|
0
|
|
|
0
|
|
|||
Purchases of investment securities
|
|
(500
|
)
|
|
0
|
|
|
0
|
|
|||
Net cash (used in) provided by investing activities
|
|
(53,896
|
)
|
|
8,353
|
|
|
0
|
|
|||
|
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
|
||||||
(Decrease) increase in short-term borrowings
|
|
0
|
|
|
(8,333
|
)
|
|
0
|
|
|||
Cash dividends paid on common stock
|
|
(89,097
|
)
|
|
(79,655
|
)
|
|
(41,178
|
)
|
|||
Purchases of common stock
|
|
(66,218
|
)
|
|
0
|
|
|
0
|
|
|||
Proceeds from exercise of stock options, net of shares purchased
|
|
90
|
|
|
284
|
|
|
341
|
|
|||
Other
|
|
(2,285
|
)
|
|
(2,528
|
)
|
|
(3,059
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
(157,510
|
)
|
|
(90,232
|
)
|
|
(43,896
|
)
|
|||
Net increase (decrease) in cash
|
|
(31,009
|
)
|
|
29,159
|
|
|
(1,566
|
)
|
|||
Cash at beginning of year
|
|
86,878
|
|
|
57,719
|
|
|
59,285
|
|
|||
Cash at end of year
|
|
$
|
55,869
|
|
|
$
|
86,878
|
|
|
$
|
57,719
|
|
Quarterly Financial And Common Stock Data (Unaudited)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
||||||||||||||
(Dollars in thousands, except per share data)
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
2019
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
147,651
|
|
|
$
|
153,645
|
|
|
$
|
154,523
|
|
|
$
|
151,759
|
|
Interest expense
|
|
28,749
|
|
|
32,110
|
|
|
32,221
|
|
|
30,244
|
|
||||
Net interest income
|
|
118,902
|
|
|
121,535
|
|
|
122,302
|
|
|
121,515
|
|
||||
Provision for loan and lease losses
|
|
4,629
|
|
|
5,228
|
|
|
6,658
|
|
|
14,083
|
|
||||
Noninterest income
|
|
36,768
|
|
|
33,140
|
|
|
34,638
|
|
|
26,827
|
|
||||
Noninterest expenses
|
|
93,064
|
|
|
86,226
|
|
|
84,378
|
|
|
78,499
|
|
||||
Income before income taxes
|
|
57,977
|
|
|
63,221
|
|
|
65,904
|
|
|
55,760
|
|
||||
Income tax expense
|
|
9,300
|
|
|
12,365
|
|
|
13,201
|
|
|
9,921
|
|
||||
Net income
|
|
$
|
48,677
|
|
|
$
|
50,856
|
|
|
$
|
52,703
|
|
|
$
|
45,839
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.49
|
|
|
$
|
0.52
|
|
|
$
|
0.54
|
|
|
$
|
0.47
|
|
Diluted
|
|
$
|
0.49
|
|
|
$
|
0.51
|
|
|
$
|
0.53
|
|
|
$
|
0.47
|
|
Cash dividends paid per common share
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
Market price
|
|
|
|
|
|
|
|
|
||||||||
High
|
|
$
|
26.04
|
|
|
$
|
25.49
|
|
|
$
|
25.80
|
|
|
$
|
28.56
|
|
Low
|
|
$
|
23.24
|
|
|
$
|
22.37
|
|
|
$
|
22.16
|
|
|
$
|
23.02
|
|
|
|
|
|
|
|
|
|
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
153,429
|
|
|
$
|
149,220
|
|
|
$
|
147,379
|
|
|
$
|
90,354
|
|
Interest expense
|
|
27,470
|
|
|
25,735
|
|
|
23,400
|
|
|
14,542
|
|
||||
Net interest income
|
|
125,959
|
|
|
123,485
|
|
|
123,979
|
|
|
75,812
|
|
||||
Provision for loan and lease losses
|
|
5,310
|
|
|
3,238
|
|
|
3,735
|
|
|
2,303
|
|
||||
Noninterest income
|
|
29,504
|
|
|
28,684
|
|
|
28,256
|
|
|
16,938
|
|
||||
Noninterest expenses
|
|
83,352
|
|
|
85,415
|
|
|
102,755
|
|
|
52,288
|
|
||||
Income before income taxes
|
|
66,801
|
|
|
63,516
|
|
|
45,745
|
|
|
38,159
|
|
||||
Income tax expense
|
|
11,787
|
|
|
12,859
|
|
|
9,327
|
|
|
7,653
|
|
||||
Net income
|
|
$
|
55,014
|
|
|
$
|
50,657
|
|
|
$
|
36,418
|
|
|
$
|
30,506
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.56
|
|
|
$
|
0.52
|
|
|
$
|
0.37
|
|
|
$
|
0.49
|
|
Diluted
|
|
$
|
0.56
|
|
|
$
|
0.51
|
|
|
$
|
0.37
|
|
|
$
|
0.49
|
|
Cash dividends paid per common share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.19
|
|
|
$
|
0.36
|
|
Market price
|
|
|
|
|
|
|
|
|
||||||||
High
|
|
$
|
29.58
|
|
|
$
|
32.35
|
|
|
$
|
33.55
|
|
|
$
|
29.35
|
|
Low
|
|
$
|
22.40
|
|
|
$
|
29.40
|
|
|
$
|
28.10
|
|
|
$
|
26.40
|
|
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||
First Financial Bancorp
|
100.00
|
|
100.68
|
|
163.47
|
|
155.39
|
|
143.64
|
|
159.86
|
|
Nasdaq Composite Index
|
100.00
|
|
106.00
|
|
147.46
|
|
150.13
|
|
123.87
|
|
153.44
|
|
KBW Regional Bank Index
|
100.00
|
|
107.11
|
|
116.71
|
|
151.40
|
|
147.15
|
|
201.21
|
|
Name
|
|
State of Other Jurisdiction of
Incorporation or Organization
|
First Financial Bank
|
|
Ohio
|
First Financial Collateral, Inc.
|
|
Indiana
|
First Financial Equipment Finance, LLC
|
|
Ohio
|
First Financial Insurance Holding Company
|
|
Ohio
|
First Financial Insurance, Inc.
|
|
Ohio
|
First Franchise Capital Corporation
|
|
Indiana
|
Irwin Home Equity Corporation
|
|
Indiana
|
IHE Funding Corp. II
|
|
Delaware
|
Irwin Union Realty Corporation
|
|
Indiana
|
MainSource Insurance, LLC
|
|
Indiana
|
MSB Investments of Nevada, Inc.
|
|
Nevada
|
MSB Holdings of Nevada, Inc.
|
|
Nevada
|
MSB of Nevada, LLC
|
|
Nevada
|
First Financial Preferred Capital, Inc.
|
|
Ohio
|
New American Real Estate, LLC
|
|
Indiana
|
Oak Street Holdings Corporation
|
|
Delaware
|
Oak Street Funding LLC
|
|
Delaware
|
Oak Street Servicing, LLC
|
|
Delaware
|
CDE Fifty-One Service Corporation
|
|
Indiana
|
FCBKY Holding, LLC
|
|
Kentucky
|
Peoples Building and Savings Service Corporation of Troy, Ohio
|
|
Ohio
|
MainSource Risk Management, Inc.
|
|
Nevada
|
MainSource Statutory Trust I
|
|
Connecticut
|
MainSource Statutory Trust II
|
|
Connecticut
|
MainSource Statutory Trust III
|
|
Delaware
|
MainSource Statutory Trust IV
|
|
Delaware
|
FCB Bancorp Statutory Trust I
|
|
Delaware
|
OSF Insurance Receivables, LLC
|
|
Indiana
|
1.
|
I have reviewed this annual report on Form 10-K of First Financial Bancorp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
2/21/2020
|
|
/s/ Archie M. Brown, Jr.
|
|
|
|
Archie M. Brown, Jr.
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of First Financial Bancorp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
2/21/2020
|
|
/s/ James M. Anderson
|
|
|
|
James M. Anderson
Executive Vice President and Chief Financial Officer
|
(1)
|
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Archie M. Brown, Jr.
|
Archie M. Brown, Jr.
President and Chief Executive Officer
|
|
February 21, 2020
|
(1)
|
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ James M. Anderson
|
James M. Anderson
Executive Vice President and Chief Financial Officer
|
|
February 21, 2020
|