Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Policies
Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company, principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.
Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. These estimates, assumptions and judgments are inherently subjective and my Actual realized amounts could differ materially from those estimates.
COVID-19. In the majority of 2020, First Financial's operations and financial results were significantly impacted by the COVID-19 pandemic. The spread of COVID-19 has caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.
Cash and due from banks. Cash and due from banks consist of currency, coin and cash items due from banks. Cash items due from banks include noninterest-bearing balances that are on deposit at other depository institutions.
Investment securities. First Financial classifies debt securities into three categories: HTM, trading and AFS. Management classifies investment securities into the appropriate category at the time of purchase and re-evaluates that classification as deemed appropriate.
Investment securities are classified as HTM when First Financial has the positive intent and ability to hold the securities to maturity. HTM securities are recorded at amortized cost.
Investment securities classified as trading are held principally for resale in the near-term and are recorded at fair value. Fair value is determined using quoted market prices. Gains or losses on trading securities, both realized and unrealized, are reported in noninterest income.
Investment securities not classified as either HTM or trading are classified as AFS. AFS securities are recorded at fair value, with the unrealized gains and losses, net of tax, reported as a separate component of accumulated other comprehensive income (loss) in shareholders' equity.
The amortized cost of investment securities classified as either HTM or AFS is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion are considered an adjustment to the yield on the security and included in interest income from investments. Interest and dividends are also included in interest income from investment securities in the Consolidated Statements of Income. Realized gains and losses are based on the amortized cost of the security sold using the specific identification method.
Other investments. Other investments include holdings in FRB and FHLB stock, which are both carried at cost as well as equity securities, including class B Visa shares which are carried at fair value. Changes in the fair value of equity securities are recorded in Unrealized gain (loss) on securities in the Consolidated Statements of Income.
Loans held for sale. Loans held for sale consist of residential real estate loans newly originated for the purpose of sale to third parties, and in certain circumstances, loans previously originated that have been specifically identified by management for sale based on predetermined criteria. Loans held for sale are carried at fair value. Any subsequent change in the carrying value of
First Financial Bancorp 2020 Annual Report 51
Notes to Consolidated Financial Statements
transferred loans, not to exceed original cost, is recorded in the Consolidated Statements of Income. First Financial sells loans with servicing retained or released depending on pricing and market conditions.
Loans and leases. Loans and leases for which First Financial has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are classified in the Consolidated Balance Sheets as loans and leases. Loans and leases are carried at the principal amount outstanding, net of unamortized deferred loan origination fees and costs, and net of unearned income. Loan origination and commitment fees received, as well as certain direct loan origination costs paid, are deferred, and the net amount is amortized as an adjustment to the related loan's yield.
Interest income on loans and leases is recorded on an accrual basis. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued, but unpaid interest is reversed. Any payments received while a loan is classified as nonaccrual are applied as a reduction to the carrying value of the loan. A loan may return to accrual status if collection of future principal and interest payments is no longer doubtful.
Allowance for credit losses - held-to-maturity securities. Management measures expected credit losses on held-to-maturity debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management classifies the held-to-maturity portfolio into the following major security types: Mortgage-backed, CMOs and Obligations of state and other political subdivisions.
Nearly all of the HTM securities held by the Company are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. Accrued interest receivable on held-to maturity debt securities, which totaled $0.3 million as of December 31, 2020, is excluded by policy election from the estimate of credit losses.
Allowance for credit losses - available-for-sale securities. For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.
If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit loss is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities, which totaled $12.9 million as of December 31, 2020, is excluded from the estimate of credit losses.
Allowance for credit losses - loans and leases. The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Management's determination of the adequacy of the ACL is based on an assessment of the expected credit losses on loan and leases over the expected life of the loan. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. Loans are charged off when management believes that the collection of the principal amount owed in full, either through payments from the borrower or a guarantor or from the liquidation of collateral, is unlikely. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Any interest that is accrued but not collected is reversed against interest income when a loan is placed on nonaccrual status, which typically occurs prior to charging off all, or a portion, of a loan. The Company made the policy election to exclude accrued interest receivable on loans and leases from the estimate of credit losses.
Management estimates the allowance balance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired
52 First Financial Bancorp 2020 Annual Report
with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.
First Financial quantitatively models expected credit loss using PD, LGD and EAD over the R&S forecast period, reversion and post-reversion periods.
Utilizing third-party software, the Bank forecasts PD by using a parameterized transition matrix approach. Average transition matrices are calculated over the TTC period, which was defined as the period from December 2007 to December 2016. TTC transition matrices are adjusted under forward-looking macroeconomic expectations to obtain R&S forecasts.
First Financial is not required to develop forecasts over full the contractual term of the financial asset or group of financial assets. Rather, for periods beyond which the entity is able to make or obtain R&S forecasts of expected credit losses, the Company reverts in a straight line manner over a one year period to an average TTC loss level that is reflective of the prepayment adjusted contractual term of the financial asset or group of financial assets. The R&S period, elected by the bank to be two years, is forecasted using econometric data sourced from Moody's, an industry-leading independent third party.
FFB utilizes a non-parametric loss curve approach embedded within a third-party software for estimating LGD. The PD multiplied by LGD produces an expected loss rate that, when calculating the ACL, is applied to contractual loan cash flows, adjusted for expected future rates of principal prepayments.
The Company adjusts its quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and R&S forecasts to differ from the conditions that existed for the period over which historical information was evaluated. The Qualitative Framework reflects changes related to relevant data, such as changes in asset quality trends, portfolio growth and composition, national and local economic factors, credit policy and administration and other factors not considered in the base quantitative model.
Loans that do not share risk characteristics are evaluated on an individual basis. First Financial will typically evaluate on an individual basis any loans that are on nonaccrual, designated as a TDR, or reasonably expected to be designated as a TDR. When management determines that foreclosure is probable or when repayment is expected to be provided substantially through the operation or sale of underlying collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs. For loans evaluated on an individual basis that are not determined to be collateral dependent, a discounted cash flow analysis is performed to determine expected credit losses.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance.
Allowance for credit losses - unfunded commitments. Effective January 1, 2020, First Financial adopted ASC 326, at which time First Financial estimated expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. The reserve for unfunded commitments is included in Accrued interest and other liabilities on the Consolidated Balance Sheets.
Prior to the adoption of ASC 326, First Financial maintained its reserve to absorb probable losses incurred in standby letters of credit and outstanding loan commitments. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology at the time.
Premises and equipment. Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are principally computed on the straight-line method over the estimated useful lives of the assets. Useful lives generally range from 10 to 40 years for building and building improvements; 3 to 10 years for furniture, fixtures
First Financial Bancorp 2020 Annual Report 53
Notes to Consolidated Financial Statements
and equipment; and 3 to 5 years for software, hardware and data handling equipment. Land improvements are depreciated over 20 years and leasehold improvements are depreciated over the lesser of the term of the respective lease or the useful life of the asset. Premises and equipment are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Maintenance and repairs are expensed as incurred.
Bank-owned life insurance. First Financial purchases life insurance policies on the lives of certain employees and is the owner and beneficiary of the policies. The Bank invests in these policies to provide an efficient form of funding for long-term retirement and other employee benefits costs. The policies are included within Accrued interest and other assets in the Consolidated Balance Sheets at each policy’s respective cash surrender value with changes recorded in Other noninterest income in the Consolidated Statements of Income.
Goodwill. Under accounting for business combinations, the net assets of entities acquired by First Financial are recorded at their estimated fair value at the date of acquisition. The excess cost of the acquisition over the fair value of net assets acquired is recorded as goodwill. Goodwill and other intangible assets deemed to have indefinite lives are not amortized, but are subject to annual impairment tests. The Company is required to evaluate goodwill for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. First Financial performs its annual impairment test effective October 1, absent events or changes in circumstances that indicate the carrying value of goodwill may not be recoverable.
The Company’s goodwill is accounted for in a single reporting unit representing the consolidated entity. Our quantitative impairment analysis utilized the discounted cash flow model for the income approach and the market multiple methodology and comparable transaction methodology as the market approach. These valuation methodologies utilize key assumptions that include forecasts of revenues and expenses derived from internal management projections for a period of five years, changes in working capital estimates, company specific discount rate derived from a rate build up approach, externally sourced bank peer group market multiples and externally sourced bank peer group change in control premium, all of which are highly subjective and require significant management judgment. Changes in these key assumptions could materially affect our estimate of the reporting unit fair value and could affect our conclusion regarding the existence of potential impairment.
Other intangible assets. Other intangible assets consist primarily of core deposit, customer list and other miscellaneous intangibles.
CDI represent the estimated value of acquired customer deposit relationships. CDI are recorded at fair value at the date of acquisition and are based on a discounted cash flow methodology that gives appropriate consideration to expected customer attrition rates, cost of the deposit base, reserve requirements and the net maintenance cost attributable to customer deposits. Core deposit intangibles are recorded in Other intangibles on the Consolidated Balance Sheets and are amortized on an accelerated basis over their estimated useful lives.
First Financial recorded a customer list intangible asset in conjunction with the Bannockburn merger to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is amortized on a straight-line basis over its estimated useful life.
Other miscellaneous intangibles include purchase commissions, non-compete agreements and trade name intangibles. Other intangible assets are included in Other intangibles in the Consolidated Balance Sheets.
Other real estate owned. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, or other resolution activity that results in partial or total satisfaction of problem loans. OREO properties are recorded at fair value, less estimated disposal costs (net realizable value). Losses arising at the time of acquisition of such properties are charged against the ACL. Management performs periodic valuations to assess the adequacy of recorded OREO balances and subsequent changes in the carrying value of OREO properties are recorded in the Consolidated Statements of Income. Improvements to OREO properties may be capitalized if the improvements contribute to the overall value of the property, but may not be capitalized in excess of the net realizable value of the property. When management disposes of an OREO property, any gains or losses realized at the time of disposal are reflected in the Consolidated Statements of Income.
Affordable housing projects. First Financial has investments in certain qualified affordable housing projects. These projects are indirect federal subsidies that provide tax incentives to encourage investment in the development, acquisition and rehabilitation of affordable rental housing, and allow investors to claim tax credits and other tax benefits (such as deductions from taxable income for operating losses) on their federal income tax returns. The principal risk associated with qualified affordable housing investments is the potential for noncompliance with the tax code requirements, such as failure to rent
54 First Financial Bancorp 2020 Annual Report
properties to qualified tenants, resulting in unavailability or recapture of the tax credits and other tax benefits. Investments in affordable housing projects are included in Accrued interest and other assets in the Consolidated Balance Sheets and are accounted for under the proportional amortization method. Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the tax credits and other benefits received and recognized as a component of Income tax expense in the Consolidated Statements of Income.
Investments in historic tax credits. First Financial has noncontrolling financial investments in private investment funds and partnerships which are not consolidated. These investments may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in historic tax credits are accounted for under the equity method of accounting. The Company’s recorded investment in these entities is carried in Accrued interest and other assets on the Consolidated Balance Sheets. For historic tax credits, impairment is recorded in Other noninterest expense. These tax credits and other net tax benefits received are recognized as a component of income tax expense in the Consolidated Statements of Income.
Investments in renewable energy credits. First Financial has investments in renewable energy projects where it has noncontrolling interest which is not consolidated. This investment may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in renewable energy tax credits are accounted for under the equity method of accounting and are included in Accrued interest and other assets on the Consolidated Balance Sheets. These tax credits and other net tax benefits received are recognized as a component of income tax expense in the Consolidated Statements of Income.
Income taxes. First Financial and its subsidiaries file a consolidated federal income tax return. Each subsidiary provides for income taxes on a separate return basis, and remits to First Financial amounts determined to be currently payable. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Interest and penalties on income tax assessments or income tax refunds are recorded in Other noninterest expense in the Consolidated Statements of Income.
Pension. First Financial sponsors a non-contributory defined benefit pension plan covering substantially all employees. The measurement of the accrued benefit liability and the annual pension expense involves actuarial and economic assumptions, which include the discount rate, the expected return on plan assets and the rate of compensation increase.
Derivative instruments. First Financial accounts for its derivative financial instruments in accordance with FASB ASC Topic 815, Derivatives and Hedging. FASB ASC Topic 815 requires all derivative instruments to be carried at fair value on the balance sheet.
The accounting for changes in the fair value of derivatives is based on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
Client derivatives - First Financial utilizes matched interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. Upon entering into an interest rate swap with a borrower, the Bank simultaneously enters into an offsetting swap agreement with an institutional counterparty, with substantially matching terms. These matched interest rate swap agreements generally involve the receipt by First Financial of floating rate amounts from the counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from commercial borrowers over the life of the agreements.
First Financial's matched interest rate swaps qualify as derivatives, but are not designated as hedging instruments. The net interest receivable or payable on matched interest rate swaps is accrued and recognized as an adjustment to interest income. The fair values of client derivatives are included within Accrued interest and other assets and Accrued interest and other liabilities in the Consolidated Balance Sheets.
First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income.
First Financial Bancorp 2020 Annual Report 55
Notes to Consolidated Financial Statements
Credit derivatives - In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The fair value of these agreements is recorded in the Consolidated Balance Sheets in Accrued interest and other liabilities.
Mortgage derivatives - First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and and Loans held for sale. The fair value of these agreements is recorded in the Consolidated Balance Sheets in Accrued interest and other assets.
Stock-based compensation. First Financial grants stock-based awards, including restricted stock awards and options to purchase the Company’s common stock. Stock option grants are for a fixed number of shares to employees and directors with an exercise price equal to the fair value of the shares at the date of grant. Stock-based compensation expense is recognized in the Consolidated Statements of Income on a straight-line basis over the vesting period. As compensation expense is recognized, a deferred tax asset is recorded that represents an estimate of the future tax deduction from exercise. At the time stock-based awards are exercised, canceled or expire, First Financial may be required to recognize an adjustment to tax expense.
Earnings per share. Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding, unvested shares and dilutive common stock equivalents outstanding during the period. Common stock equivalents, which consist of common stock issuable under the assumed exercise of stock options granted under First Financial's stock-based compensation plans and the assumed conversion of common stock warrants, are calculated using the treasury stock method.
Segments and related information. While the Company monitors the operating results of its six lines of business, operations are managed and financial performance is evaluated on a consolidated basis. Accordingly, and consistent with prior years, all of the Company's operations are considered by management to be aggregated in one reportable operating segment.
2. Accounting Standards Recently Adopted or Issued
Standards Adopted in 2020
On January 1, 2020, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that it is more likely than not they will be required to sell. The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet (OBS) credit exposures. Results for reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $56.9 million as of January 1, 2020 for the cumulative effect of adopting ASC 326. As detailed in the following table, the transition adjustment included a $61.5 million increase to the ACL, a $12.2 million increase in the ACL for unfunded commitments and a $16.8 million decrease in Deferred tax liability.
The Company adopted CECL using the prospective transition approach for financial assets purchased with credit deterioration that were previously classified as purchased credit impaired and accounted for under ASC 310-30. In accordance with the standard, First Financial did not reassess whether PCI assets met the definition of PCD assets as of the date of adoption.
56 First Financial Bancorp 2020 Annual Report
The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period. First Financial is adopting the capital transition relief over the five year permissible period.
The impact of adopting ASC 326 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2020
|
(dollars in thousands)
|
|
As Reported under ASC 326
|
|
Pre-ASC 326
|
|
Impact of ASC 326 Adoption
|
Assets
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
28,485
|
|
|
$
|
18,584
|
|
|
$
|
9,901
|
|
Lease financing
|
|
1,089
|
|
971
|
|
118
|
Construction real estate
|
|
13,960
|
|
2,381
|
|
11,579
|
Commercial real estate
|
|
47,697
|
|
23,579
|
|
24,118
|
Residential real estate
|
|
10,789
|
|
5,299
|
|
5,490
|
Home equity
|
|
13,217
|
|
4,787
|
|
8,430
|
Installment
|
|
1,193
|
|
392
|
|
801
|
Credit card
|
|
2,725
|
|
1,657
|
|
1,068
|
Allowance for credit losses on loans
|
|
$
|
119,155
|
|
|
$
|
57,650
|
|
|
$
|
61,505
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Deferred tax liability
|
|
$
|
16,252
|
|
|
$
|
33,030
|
|
|
$
|
(16,778)
|
|
Allowance for credit losses on OBS credit exposures
|
|
12,740
|
|
585
|
|
12,155
|
For more information on the calculation of the ACL, please refer to Note 1 - Summary of Significant Accounting Policies and Note 5 - Allowance for Credit Losses.
During the first quarter of 2020, the Company adopted ASU No. 2018-13, Disclosure Framework: Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements. Under the changes, entities are no longer required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but must disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. This update did not have a material impact on the Company’s Consolidated Financial Statements.
Standards Adopted in 2019
In February 2016, the FASB issued an update (ASU 2016-02, Leases) which requires lessees to record most leases on their
balance sheet and recognize leasing expenses in the income statement. Operating leases where the Company is the lessee,
except for short-term leases that are subject to an accounting policy election, were recorded on the balance sheet by establishing
a lease liability and corresponding ROU asset. All entities are required to use a modified retrospective approach for leases that
exist or are entered into after the beginning of the earliest comparative period in the financial statements. As the Company
elected the transition option provided in ASU No. 2018-11, the modified retrospective approach was applied on January 1, 2019
(as opposed to January 1, 2017). The Company also elected certain relief options offered in ASU 2016-02 including the
package of practical expedients, the option not to separate lease and non-lease components and instead to account for them as a
single lease component and the option not to recognize ROU assets and lease liabilities that arise from short-term leases. The
Company did not elect the hindsight practical expedient, which allows entities to use hindsight when determining lease term
and impairment of ROU assets. The guidance in this ASU became effective January 1, 2019 at which time the Company
recorded on the Consolidated Balance Sheet an ROU asset of $60.2 million and a lease liability of $65.8 million. For further
First Financial Bancorp 2020 Annual Report 57
Notes to Consolidated Financial Statements
detail, see Note 7 – Leases.
In March 2017, the FASB issued an update (ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic
310-20), Premium Amortization on Purchased Callable Debt Securities) which amends the amortization period for certain
purchased callable debt securities held at a premium and shortens the amortization period for the premium to the earliest call
date rather than as an adjustment of yield over the contractual life of the instrument. This update more closely aligns the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities, as
in most cases, market participants price securities to the call date that produces the worst yield when the coupon is above
current market rates (that is, the security is trading at a premium) and price securities to maturity when the coupon is below
market rates (that is, the security is trading at a discount) in anticipation that the borrower will act in its economic best interest
in an attempt to more closely align interest income recorded on bonds held at a premium or a discount with the economics of
the underlying instrument. The guidance in this ASU became effective at the beginning of 2019 but did not have a material
impact on the Consolidated Financial Statements.
In August 2017, the FASB issued an update (ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting
for Hedging Activities) to better align financial reporting for hedging activities with the economic objectives of those activities.
This update aligns certain aspects of hedge documentation, effectiveness assessments, accounting and disclosures and expands
permissible hedge strategies as of the date of adoption. The guidance in this ASU became effective January 1, 2019. Upon
adoption, the Company reclassified $268.7 million of HTM securities to AFS, resulting in a $0.2 million loss in the
Consolidated Statement of Income.
Standards Issued But Not Adopted
In December 2019, the FASB issued ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and adding new requirements with the intention of simplifying and clarifying existing guidance. The guidance is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company does not expect the adoption of this standard to have a material impact on the Consolidated Financial Statements.
3. Restrictions on Cash and Dividends
In 2019, First Financial was required by the FRB to hold cash in reserve against deposit liabilities when total reservable deposit liabilities exceed the regulatory exemption known as the reserve requirement. The reserve requirement was calculated based on a two-week average of daily net transaction account deposits as defined by the FRB and may be satisfied with average vault cash during the following two-week maintenance period. When vault cash was not sufficient to meet the reserve requirement, the remaining amount was satisfied with average funds held at the FRB. First Financial's deposit at the FRB was recorded in Interest-bearing deposits with other banks on the Consolidated Balance Sheets. The average required reserve balances, based upon the average level of First Financial's transaction deposits was $84.1 million for 2019. Effective March 2020, the FRB eliminated reserve requirements for all depository institutions. Therefore, for 2020, First Financial had no required reserves.
Additionally, as of December 31, 2020 and 2019, First Financial had $38.0 million and $15.8 million, respectively, in cash restricted for withdrawal and usage due to the centrally cleared derivative initial margin requirement.
Dividends paid by First Financial to its shareholders are principally funded through dividends paid to the Company by its subsidiaries; however, certain restrictions exist regarding the ability of the Bank to transfer funds to First Financial in the form of cash dividends, loans or advances. The approval of the Federal Reserve Board and the ODFI is required for the Bank to pay dividends in excess of the regulatory limit, which is equal to the net income of the current year through the dividend date combined with the Bank's retained net income from the two preceding years. As of December 31, 2020, First Financial's subsidiaries had retained earnings of $700.0 million, of which $198.0 million was available for distribution to First Financial without prior regulatory approval.
4. Investment Securities
During the year ended December 31, 2020, proceeds on the sale of $117.8 million of AFS securities resulted in gains of $0.9 million and losses of $0.8 million. During the year ended December 31, 2019, proceeds on the sale of $519.1 million of AFS securities resulted in gains of $2.1 million and losses of $2.1 million. During the year ended December 31, 2018, proceeds on
58 First Financial Bancorp 2020 Annual Report
the sale of $290.7 million of AFS securities resulted in gains of $0.5 million and losses of $0.6 million. The impact to income tax expense from these sales was insignificant in all three years.
In 2020, there were no reclassifications of HTM securities. However, in the first quarter of 2019, in addition to the sale of certain securities, First Financial reclassified $268.7 million of HTM securities to AFS in conjunction with the adoption of ASU 2017-12, resulting in a $0.2 million realized loss recorded in the Consolidated Statement of Income. During the second quarter of 2018, First Financial sold certain securities and reclassified $372.1 million of HTM securities to AFS to align with post-merger investment strategies.
The carrying value of investment securities pledged as collateral to secure public deposits, repurchase agreements and for other purposes as required by law totaled $1.5 billion at December 31, 2020 and $1.1 billion at December 31, 2019.
The following is a summary of HTM and AFS investment securities as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
(Dollars in thousands)
|
|
Amortized
cost
|
|
Unrecognized
gain
|
|
Unrecognized
loss
|
|
Fair
value
|
|
Amortized
cost
|
|
Unrealized
gain
|
|
Unrealized
loss
|
|
Fair
value
|
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
99
|
|
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
103
|
|
Securities of U.S. government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
60
|
|
|
0
|
|
|
0
|
|
|
60
|
|
Mortgage-backed securities - residential
|
|
13,990
|
|
|
197
|
|
|
0
|
|
|
14,187
|
|
|
704,482
|
|
|
15,938
|
|
|
(237)
|
|
|
720,183
|
|
Mortgage-backed securities - commercial
|
|
71,737
|
|
|
3,485
|
|
|
0
|
|
|
75,222
|
|
|
584,125
|
|
|
10,395
|
|
|
(3,584)
|
|
|
590,936
|
|
Collateralized mortgage obligations
|
|
5,799
|
|
|
79
|
|
|
0
|
|
|
5,878
|
|
|
634,418
|
|
|
21,148
|
|
|
(445)
|
|
|
655,121
|
|
Obligations of state and other political subdivisions
|
|
9,911
|
|
|
1,239
|
|
|
0
|
|
|
11,150
|
|
|
856,054
|
|
|
46,755
|
|
|
(291)
|
|
|
902,518
|
|
Asset-backed securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
478,539
|
|
|
4,158
|
|
|
(826)
|
|
|
481,871
|
|
Other securities
|
|
30,250
|
|
|
11
|
|
|
0
|
|
|
30,261
|
|
|
72,252
|
|
|
1,544
|
|
|
(8)
|
|
|
73,788
|
|
Total
|
|
$
|
131,687
|
|
|
$
|
5,011
|
|
|
$
|
0
|
|
|
$
|
136,698
|
|
|
$
|
3,330,029
|
|
|
$
|
99,942
|
|
|
$
|
(5,391)
|
|
|
$
|
3,424,580
|
|
The following is a summary of HTM and AFS investment securities as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
(Dollars in thousands)
|
|
Amortized
cost
|
|
Unrecognized
gain
|
|
Unrecognized
loss
|
|
Fair
value
|
|
Amortized
cost
|
|
Unrealized
gain
|
|
Unrealized
loss
|
|
Fair
value
|
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
99
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
100
|
|
Securities of U.S. government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
156
|
|
|
2
|
|
|
0
|
|
|
158
|
|
Mortgage-backed securities - residential
|
|
20,818
|
|
|
122
|
|
|
(174)
|
|
|
20,766
|
|
|
421,945
|
|
|
9,709
|
|
|
(99)
|
|
|
431,555
|
|
Mortgage-backed securities - commercial
|
|
101,267
|
|
|
571
|
|
|
(1,225)
|
|
|
100,613
|
|
|
474,174
|
|
|
4,988
|
|
|
(2,644)
|
|
|
476,518
|
|
Collateralized mortgage obligations
|
|
9,763
|
|
|
0
|
|
|
(108)
|
|
|
9,655
|
|
|
769,076
|
|
|
16,753
|
|
|
(385)
|
|
|
785,444
|
|
Obligations of state and other political subdivisions
|
|
11,014
|
|
|
804
|
|
|
(31)
|
|
|
11,787
|
|
|
652,986
|
|
|
23,729
|
|
|
(462)
|
|
|
676,253
|
|
Asset-backed securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
400,081
|
|
|
1,414
|
|
|
(1,064)
|
|
|
400,431
|
|
Other securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
79,781
|
|
|
1,959
|
|
|
(115)
|
|
|
81,625
|
|
Total
|
|
$
|
142,862
|
|
|
$
|
1,497
|
|
|
$
|
(1,538)
|
|
|
$
|
142,821
|
|
|
$
|
2,798,298
|
|
|
$
|
58,555
|
|
|
$
|
(4,769)
|
|
|
$
|
2,852,084
|
|
First Financial Bancorp 2020 Annual Report 59
Notes to Consolidated Financial Statements
The following table provides a summary of investment securities by contractual maturity as of December 31, 2020, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals, due to the unpredictability of the timing in principal repayments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
(Dollars in thousands)
|
|
Amortized
cost
|
|
Fair
value
|
|
Amortized
cost
|
|
Fair
value
|
Due in one year or less
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
5,745
|
|
|
$
|
5,802
|
|
Due after one year through five years
|
|
0
|
|
|
0
|
|
|
62,930
|
|
|
64,886
|
|
Due after five years through ten years
|
|
36,084
|
|
|
37,205
|
|
|
161,307
|
|
|
169,692
|
|
Due after ten years
|
|
4,077
|
|
|
4,206
|
|
|
698,483
|
|
|
736,089
|
|
Mortgage-backed securities - residential
|
|
13,990
|
|
|
14,187
|
|
|
704,482
|
|
|
720,183
|
|
Mortgage-backed securities - commercial
|
|
71,737
|
|
|
75,222
|
|
|
584,125
|
|
|
590,936
|
|
Collateralized mortgage obligations
|
|
5,799
|
|
|
5,878
|
|
|
634,418
|
|
|
655,121
|
|
Asset-backed securities
|
|
0
|
|
|
0
|
|
|
478,539
|
|
|
481,871
|
|
Total
|
|
$
|
131,687
|
|
|
$
|
136,698
|
|
|
$
|
3,330,029
|
|
|
$
|
3,424,580
|
|
Unrealized gains and losses on debt securities are generally due to fluctuations in current market yields relative to the yields of the debt securities at their amortized cost. All securities with unrealized losses are reviewed quarterly to determine if any impairment exists, requiring a write-down to fair value through income. For securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.
At this time, First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities temporarily impaired prior to maturity or recovery of the recorded value. The Company recorded no reserves on investment securities for the twelve months ended December 31, 2020. Prior to the adoption of ASC 326, First Financial had no other than temporary impairment related to its investment securities portfolio for the twelve months ended December 31, 2019.
As of December 31, 2020, the Company's investment securities portfolio consisted of 1,351 securities, of which 94 were in an unrealized loss position. As of December 31, 2019, the Company's investment securities portfolio consisted of 1,273 securities, of which 140 were in an unrealized loss position. Prior to the adoption of ASC 326, there was no OTTI recorded during the twelve months ended December 31, 2019.
Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status, past due or in a loss position as of December 31, 2020. The Company did not record an allowance for credit losses for these securities as of December 31, 2020.
60 First Financial Bancorp 2020 Annual Report
The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an allowance for credit losses was not recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
(Dollars in thousands)
|
|
Fair
value
|
|
Unrealized
loss
|
|
Fair
value
|
|
Unrealized
loss
|
|
Fair
value
|
|
Unrealized
loss
|
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Securities of U.S. government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Mortgage-backed securities - residential
|
|
57,872
|
|
|
(237)
|
|
|
0
|
|
|
0
|
|
|
57,872
|
|
|
(237)
|
|
Mortgage-backed securities - commercial
|
|
169,825
|
|
|
(986)
|
|
|
48,158
|
|
|
(2,598)
|
|
|
217,983
|
|
|
(3,584)
|
|
Collateralized mortgage obligations
|
|
49,161
|
|
|
(445)
|
|
|
1
|
|
|
0
|
|
|
49,162
|
|
|
(445)
|
|
Obligations of state and other political subdivisions
|
|
60,008
|
|
|
(291)
|
|
|
0
|
|
|
0
|
|
|
60,008
|
|
|
(291)
|
|
Asset-backed securities
|
|
84,749
|
|
|
(435)
|
|
|
68,967
|
|
|
(391)
|
|
|
153,716
|
|
|
(826)
|
|
Other securities
|
|
4,992
|
|
|
(8)
|
|
|
0
|
|
|
0
|
|
|
4,992
|
|
|
(8)
|
|
Total
|
|
$
|
426,607
|
|
|
$
|
(2,402)
|
|
|
$
|
117,126
|
|
|
$
|
(2,989)
|
|
|
$
|
543,733
|
|
|
$
|
(5,391)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
(Dollars in thousands)
|
|
Fair
value
|
|
Unrealized
loss
|
|
Fair
value
|
|
Unrealized
loss
|
|
Fair
value
|
|
Unrealized
loss
|
U.S. Treasuries
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Securities of U.S. Government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Mortgage-backed securities - residential
|
|
40,190
|
|
|
(209)
|
|
|
11,063
|
|
|
(64)
|
|
|
51,253
|
|
|
(273)
|
|
Mortgage-backed securities - commercial
|
|
111,658
|
|
|
(298)
|
|
|
104,069
|
|
|
(3,571)
|
|
|
215,727
|
|
|
(3,869)
|
|
Collateralized mortgage obligations
|
|
85,248
|
|
|
(297)
|
|
|
30,628
|
|
|
(196)
|
|
|
115,876
|
|
|
(493)
|
|
Obligations of state and other political subdivisions
|
|
118,623
|
|
|
(457)
|
|
|
7,950
|
|
|
(36)
|
|
|
126,573
|
|
|
(493)
|
|
Asset-backed securities
|
|
125,889
|
|
|
(553)
|
|
|
54,963
|
|
|
(511)
|
|
|
180,852
|
|
|
(1,064)
|
|
Other securities
|
|
0
|
|
|
0
|
|
|
5,649
|
|
|
(115)
|
|
|
5,649
|
|
|
(115)
|
|
Total
|
|
$
|
481,608
|
|
|
$
|
(1,814)
|
|
|
$
|
214,322
|
|
|
$
|
(4,493)
|
|
|
$
|
695,930
|
|
|
$
|
(6,307)
|
|
For further detail on the fair value of investment securities, see Note 22 – Fair Value Disclosures.
First Financial Bancorp 2020 Annual Report 61
Notes to Consolidated Financial Statements
5. Loans and Leases
First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.
Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that provides loans that are secured by commissions and cash collateral accounts to insurance agents and brokers.
In accordance with the CARES Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations. PPP loans are eligible to be forgiven by the government provided certain conditions as outlined in the CARES Act are met. As of December 31, 2020, First Financial had $594.6 million in PPP loans, net of unearned fees of $13.7 million.
Credit quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:
Pass - Higher quality loans that do not fit any of the other categories described below.
Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.
Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.
Doubtful - First Financial assigns a doubtful rating to loans and leases with all of the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.
First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.
62 First Financial Bancorp 2020 Annual Report
The following table sets forth the Company's loan portfolio at December 31, 2020 by risk attribute and origination date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
Prior
|
|
Term Total
|
|
Revolving
|
|
Total
|
Commercial & industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
1,141,163
|
|
|
$
|
460,210
|
|
|
$
|
296,221
|
|
|
$
|
208,077
|
|
|
$
|
122,686
|
|
|
$
|
138,307
|
|
|
$
|
2,366,664
|
|
|
$
|
502,286
|
|
|
$
|
2,868,950
|
|
Special mention
|
|
24,668
|
|
|
10,281
|
|
|
18,118
|
|
|
6,893
|
|
|
6,668
|
|
|
6,090
|
|
|
72,718
|
|
|
10,470
|
|
|
83,188
|
|
Substandard
|
|
6,709
|
|
|
2,370
|
|
|
8,022
|
|
|
26,565
|
|
|
5,124
|
|
|
1,192
|
|
|
49,982
|
|
|
5,389
|
|
|
55,371
|
|
Doubtful
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Total
|
|
$
|
1,172,540
|
|
|
$
|
472,861
|
|
|
$
|
322,361
|
|
|
$
|
241,535
|
|
|
$
|
134,478
|
|
|
$
|
145,589
|
|
|
$
|
2,489,364
|
|
|
$
|
518,145
|
|
|
$
|
3,007,509
|
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
22,916
|
|
|
$
|
22,397
|
|
|
$
|
12,942
|
|
|
$
|
6,967
|
|
|
$
|
4,802
|
|
|
$
|
2,368
|
|
|
$
|
72,392
|
|
|
$
|
0
|
|
|
$
|
72,392
|
|
Special mention
|
|
290
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
290
|
|
0
|
|
290
|
Substandard
|
|
5
|
|
0
|
|
0
|
|
180
|
|
120
|
|
0
|
|
305
|
|
0
|
|
305
|
Doubtful
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
Total
|
|
$
|
23,211
|
|
|
$
|
22,397
|
|
|
$
|
12,942
|
|
|
$
|
7,147
|
|
|
$
|
4,922
|
|
|
$
|
2,368
|
|
|
$
|
72,987
|
|
|
$
|
0
|
|
|
$
|
72,987
|
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
96,410
|
|
|
$
|
259,524
|
|
|
$
|
182,625
|
|
|
$
|
23,185
|
|
|
$
|
24,786
|
|
|
$
|
426
|
|
|
$
|
586,956
|
|
|
$
|
19,671
|
|
|
$
|
606,627
|
|
Special mention
|
|
0
|
|
|
621
|
|
|
18,203
|
|
|
9,984
|
|
|
661
|
|
|
0
|
|
|
29,469
|
|
|
0
|
|
|
29,469
|
|
Substandard
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Doubtful
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Total
|
|
$
|
96,410
|
|
|
$
|
260,145
|
|
|
$
|
200,828
|
|
|
$
|
33,169
|
|
|
$
|
25,447
|
|
|
$
|
426
|
|
|
$
|
616,425
|
|
|
$
|
19,671
|
|
|
$
|
636,096
|
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
515,950
|
|
|
$
|
1,011,898
|
|
|
$
|
427,077
|
|
|
$
|
378,536
|
|
|
$
|
286,587
|
|
|
$
|
361,403
|
|
|
$
|
2,981,451
|
|
|
$
|
56,398
|
|
|
$
|
3,037,849
|
|
Special mention
|
|
0
|
|
|
17,463
|
|
|
15,534
|
|
|
44,426
|
|
|
32,408
|
|
|
43,704
|
|
|
153,535
|
|
|
559
|
|
|
154,094
|
|
Substandard
|
|
6,198
|
|
|
2,043
|
|
|
22,497
|
|
|
7,067
|
|
|
68
|
|
|
14,724
|
|
|
52,597
|
|
|
0
|
|
|
52,597
|
|
Doubtful
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Total
|
|
$
|
522,148
|
|
|
$
|
1,031,404
|
|
|
$
|
465,108
|
|
|
$
|
430,029
|
|
|
$
|
319,063
|
|
|
$
|
419,831
|
|
|
$
|
3,187,583
|
|
|
$
|
56,957
|
|
|
$
|
3,244,540
|
|
Commercial real estate - owner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
185,692
|
|
|
$
|
162,480
|
|
|
$
|
147,236
|
|
|
$
|
125,275
|
|
|
$
|
128,755
|
|
|
$
|
211,519
|
|
|
$
|
960,957
|
|
|
$
|
36,721
|
|
|
$
|
997,678
|
|
Special mention
|
|
4,292
|
|
|
11,380
|
|
|
2,891
|
|
|
8,230
|
|
|
3,017
|
|
|
19,384
|
|
|
49,194
|
|
|
59
|
|
|
49,253
|
|
Substandard
|
|
668
|
|
|
504
|
|
|
7,054
|
|
|
5,496
|
|
|
306
|
|
|
2,321
|
|
|
16,349
|
|
|
38
|
|
|
16,387
|
|
Doubtful
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Total
|
|
$
|
190,652
|
|
|
$
|
174,364
|
|
|
$
|
157,181
|
|
|
$
|
139,001
|
|
|
$
|
132,078
|
|
|
$
|
233,224
|
|
|
$
|
1,026,500
|
|
|
$
|
36,818
|
|
|
$
|
1,063,318
|
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
290,277
|
|
|
$
|
241,601
|
|
|
$
|
115,747
|
|
|
$
|
64,220
|
|
|
$
|
60,094
|
|
|
$
|
224,281
|
|
|
$
|
996,220
|
|
|
$
|
0
|
|
|
$
|
996,220
|
|
Nonperforming
|
|
321
|
|
|
429
|
|
|
673
|
|
|
643
|
|
|
87
|
|
|
4,713
|
|
|
6,866
|
|
|
0
|
|
|
6,866
|
|
Total
|
|
$
|
290,598
|
|
|
$
|
242,030
|
|
|
$
|
116,420
|
|
|
$
|
64,863
|
|
|
$
|
60,181
|
|
|
$
|
228,994
|
|
|
$
|
1,003,086
|
|
|
$
|
0
|
|
|
$
|
1,003,086
|
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
60,967
|
|
|
$
|
20,200
|
|
|
$
|
17,445
|
|
|
$
|
11,308
|
|
|
$
|
9,744
|
|
|
$
|
41,571
|
|
|
$
|
161,235
|
|
|
$
|
577,609
|
|
|
$
|
738,844
|
|
Nonperforming
|
|
0
|
|
|
0
|
|
|
0
|
|
|
39
|
|
|
28
|
|
|
138
|
|
|
205
|
|
|
4,050
|
|
|
4,255
|
|
Total
|
|
$
|
60,967
|
|
|
$
|
20,200
|
|
|
$
|
17,445
|
|
|
$
|
11,347
|
|
|
$
|
9,772
|
|
|
$
|
41,709
|
|
|
$
|
161,440
|
|
|
$
|
581,659
|
|
|
$
|
743,099
|
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
21,584
|
|
|
$
|
15,614
|
|
|
$
|
11,041
|
|
|
$
|
8,812
|
|
|
$
|
1,954
|
|
|
$
|
3,185
|
|
|
$
|
62,190
|
|
|
$
|
19,479
|
|
|
$
|
81,669
|
|
Nonperforming
|
|
15
|
|
|
53
|
|
|
23
|
|
|
35
|
|
|
17
|
|
|
36
|
|
|
179
|
|
|
2
|
|
|
181
|
|
Total
|
|
$
|
21,599
|
|
|
$
|
15,667
|
|
|
$
|
11,064
|
|
|
$
|
8,847
|
|
|
$
|
1,971
|
|
|
$
|
3,221
|
|
|
$
|
62,369
|
|
|
$
|
19,481
|
|
|
$
|
81,850
|
|
Credit cards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
47,845
|
|
|
$
|
47,845
|
|
Nonperforming
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
640
|
|
|
640
|
|
Total
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
48,485
|
|
|
$
|
48,485
|
|
Grand Total
|
|
$
|
2,378,125
|
|
|
$
|
2,239,068
|
|
|
$
|
1,303,349
|
|
|
$
|
935,938
|
|
|
$
|
687,912
|
|
|
$
|
1,075,362
|
|
|
$
|
8,619,754
|
|
|
$
|
1,281,216
|
|
|
$
|
9,900,970
|
|
First Financial Bancorp 2020 Annual Report 63
Notes to Consolidated Financial Statements
Commercial and consumer credit exposure by risk attribute as of December 31, 2019 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
|
|
|
|
Real Estate
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Construction
|
|
Commercial
|
|
Lease
financing
|
|
Total
|
Pass
|
|
$
|
2,324,021
|
|
|
$
|
493,182
|
|
|
$
|
4,108,752
|
|
|
$
|
85,262
|
|
|
$
|
7,011,217
|
|
Special Mention
|
|
100,954
|
|
|
0
|
|
|
59,383
|
|
|
488
|
|
|
160,825
|
|
Substandard
|
|
40,902
|
|
|
0
|
|
|
26,516
|
|
|
2,614
|
|
|
70,032
|
|
Doubtful
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Total
|
|
$
|
2,465,877
|
|
|
$
|
493,182
|
|
|
$
|
4,194,651
|
|
|
$
|
88,364
|
|
|
$
|
7,242,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
Performing
|
|
$
|
1,040,787
|
|
|
$
|
766,169
|
|
|
$
|
82,385
|
|
|
$
|
48,983
|
|
|
$
|
1,938,324
|
|
Nonperforming
|
|
15,162
|
|
|
5,700
|
|
|
204
|
|
|
201
|
|
|
21,267
|
|
Total
|
|
$
|
1,055,949
|
|
|
$
|
771,869
|
|
|
$
|
82,589
|
|
|
$
|
49,184
|
|
|
$
|
1,959,591
|
|
Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.
Loan delinquency, including nonaccrual loans, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020
|
(Dollars in thousands)
|
|
30 – 59
days
past due
|
|
60 – 89
days
past due
|
|
> 90 days
past due
|
|
Total
past
due
|
|
Current
|
|
Total
|
|
> 90 days
past due
and still
accruing
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
$
|
6,532
|
|
|
$
|
0
|
|
|
$
|
1,861
|
|
|
$
|
8,393
|
|
|
$
|
2,999,116
|
|
|
$
|
3,007,509
|
|
|
$
|
0
|
|
Lease financing
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
72,987
|
|
|
72,987
|
|
|
0
|
|
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
636,096
|
|
|
636,096
|
|
|
0
|
|
Commercial real estate-investor
|
|
136
|
|
|
0
|
|
|
24,422
|
|
|
24,558
|
|
|
3,219,982
|
|
|
3,244,540
|
|
|
0
|
|
Commercial real estate-owner
|
|
6,480
|
|
|
174
|
|
|
400
|
|
|
7,054
|
|
|
1,056,264
|
|
|
1,063,318
|
|
|
0
|
|
Residential real estate
|
|
2,809
|
|
|
370
|
|
|
3,687
|
|
|
6,866
|
|
|
996,220
|
|
|
1,003,086
|
|
|
0
|
|
Home equity
|
|
1,483
|
|
|
835
|
|
|
1,937
|
|
|
4,255
|
|
|
738,844
|
|
|
743,099
|
|
|
0
|
|
Installment
|
|
94
|
|
|
35
|
|
|
51
|
|
|
180
|
|
|
81,670
|
|
|
81,850
|
|
|
0
|
|
Credit card
|
|
303
|
|
|
163
|
|
|
174
|
|
|
640
|
|
|
47,845
|
|
|
48,485
|
|
|
169
|
|
Total
|
|
$
|
17,837
|
|
|
$
|
1,577
|
|
|
$
|
32,532
|
|
|
$
|
51,946
|
|
|
$
|
9,849,024
|
|
|
$
|
9,900,970
|
|
|
$
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
(Dollars in thousands)
|
|
30 - 59
days
past due
|
|
60 - 89
days
past due
|
|
> 90 days
past due
|
|
Total
past
due
|
|
Current
|
|
Subtotal
|
|
Purchased impaired
|
|
Total
|
|
> 90 days
past due and still accruing
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
$
|
1,266
|
|
|
$
|
3,332
|
|
|
$
|
14,518
|
|
|
$
|
19,116
|
|
|
$
|
2,443,680
|
|
|
$
|
2,462,796
|
|
|
$
|
3,081
|
|
|
$
|
2,465,877
|
|
|
$
|
0
|
|
Lease financing
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
88,364
|
|
|
88,364
|
|
|
0
|
|
|
88,364
|
|
|
0
|
|
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
493,167
|
|
|
493,167
|
|
|
15
|
|
|
493,182
|
|
|
0
|
|
Commercial real estate
|
|
776
|
|
|
857
|
|
|
5,613
|
|
|
7,246
|
|
|
4,151,513
|
|
|
4,158,759
|
|
|
35,892
|
|
|
4,194,651
|
|
|
0
|
|
Residential real estate
|
|
8,032
|
|
|
1,928
|
|
|
5,031
|
|
|
14,991
|
|
|
1,014,138
|
|
|
1,029,129
|
|
|
26,820
|
|
|
1,055,949
|
|
|
0
|
|
Home equity
|
|
2,530
|
|
|
1,083
|
|
|
2,795
|
|
|
6,408
|
|
|
762,863
|
|
|
769,271
|
|
|
2,598
|
|
|
771,869
|
|
|
0
|
|
Installment
|
|
111
|
|
|
50
|
|
|
148
|
|
|
309
|
|
|
82,022
|
|
|
82,331
|
|
|
258
|
|
|
82,589
|
|
|
0
|
|
Credit card
|
|
208
|
|
|
75
|
|
|
201
|
|
|
484
|
|
|
48,700
|
|
|
49,184
|
|
|
0
|
|
|
49,184
|
|
|
201
|
|
Total
|
|
$
|
12,923
|
|
|
$
|
7,325
|
|
|
$
|
28,306
|
|
|
$
|
48,554
|
|
|
$
|
9,084,447
|
|
|
$
|
9,133,001
|
|
|
$
|
68,664
|
|
|
$
|
9,201,665
|
|
|
$
|
201
|
|
64 First Financial Bancorp 2020 Annual Report
For PCD assets, the delinquency status was determined individually for each loan in accordance with the individual loan's contractual repayment terms. Prior to the adoption of CECL in the first quarter of 2020, PCI loans were classified as performing, even though they may have been contractually past due, as any nonpayment of contractual principal or interest was considered in the periodic re-estimation of expected cash flows and was included in the resulting recognition of current period provision for credit losses or prospective yield adjustments.
Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.
Troubled debt restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate. In accordance with the CARES Act, performing loans that demonstrated limited signs of credit deterioration, but were modified to provide borrowers relief during the COVID-19 pandemic were not considered to be TDR as of December 31 2020.
TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.
First Financial had 155 TDRs totaling $21.8 million at December 31, 2020, including $7.1 million of loans on accrual status and $14.7 million of loans classified as nonaccrual. First Financial had $0.3 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs, and the ACL included reserves of $8.8 million related to TDRs as of December 31, 2020. For the year ended December 31, 2020, First Financial charged off $1.7 million for the portion of TDRs determined to be uncollectible. Additionally, as of December 31, 2020, approximately $5.0 million of the accruing TDRs have been performing in accordance with the restructured terms for more than one year.
First Financial had 157 TDRs totaling $30.0 million at December 31, 2019, including $11.4 million of loans on accrual status and $18.5 million of loans classified as nonaccrual. First Financial had $2.5 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2019 the ALLL included reserves of $2.5 million related to TDRs, and $4.7 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year. Additionally, First Financial charged off $2.6 million for the portion of TDRs determined to be uncollectible for the year ended December 31, 2019.
First Financial had 196 TDRs totaling $38.5 million at December 31, 2018, including $16.1 million of loans on accrual status and $22.4 million of loans classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2018, the ALLL included reserves of $1.5 million related to TDRs, and $7.9 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year. Additionally, First Financial charged off $0.9 million for the portion of TDRs determined to be uncollectible for the year ended December 31, 2018.
First Financial Bancorp 2020 Annual Report 65
Notes to Consolidated Financial Statements
The following table provides information on loan modifications classified as TDRs during the years ended December 31, 2020, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
Commercial & industrial
|
|
8
|
|
|
$
|
14,984
|
|
|
$
|
14,984
|
|
|
8
|
|
$
|
25,009
|
|
|
$
|
25,071
|
|
|
17
|
|
$
|
23,943
|
|
|
$
|
23,890
|
|
Construction
real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
Commercial
real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
3,024
|
|
|
2,932
|
|
|
8
|
|
3,385
|
|
|
3,150
|
|
Residential
real estate
|
|
24
|
|
|
1,953
|
|
|
1,847
|
|
|
30
|
|
3,415
|
|
|
3,062
|
|
|
13
|
|
1,148
|
|
|
1,073
|
|
Home equity
|
|
11
|
|
|
351
|
|
|
349
|
|
|
14
|
|
395
|
|
|
366
|
|
|
5
|
|
95
|
|
|
192
|
|
Installment
|
|
2
|
|
|
35
|
|
|
22
|
|
|
2
|
|
41
|
|
|
39
|
|
|
0
|
|
0
|
|
|
0
|
|
Total
|
|
45
|
|
|
$
|
17,323
|
|
|
$
|
17,202
|
|
|
63
|
|
|
$
|
31,884
|
|
|
$
|
31,470
|
|
|
43
|
|
|
$
|
28,571
|
|
|
$
|
28,305
|
|
The following table provides information on how TDRs were modified during the years ended December 31, 2020, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Extended maturities
|
|
$
|
0
|
|
|
$
|
2,877
|
|
|
$
|
4,093
|
|
Adjusted interest rates
|
|
0
|
|
5,284
|
|
52
|
Combination of rate and maturity changes
|
|
0
|
|
516
|
|
|
0
|
|
Forbearance
|
|
4,759
|
|
20,320
|
|
|
23,175
|
|
Other (1)
|
|
12,443
|
|
2,473
|
|
|
985
|
|
Total
|
|
$
|
17,202
|
|
|
$
|
31,470
|
|
|
$
|
28,305
|
|
(1) Other includes covenant modifications and other concessions or combination of concessions that do not consist of interest rate adjustments, forbearance and maturity extensions.
First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in payment default of the terms of the TDR agreement.
For the twelve months ended December 31, 2020, there was one TDR with an insignificant balance for which there was a payment default during the period that occurred within twelve months of the loan modification. For the twelve months ended December 31, 2019, there were three TDRs with a balance of $7.0 million for which there was a payment default during the period that occurred within twelve months of the loan modification. For the twelve months ended December 31, 2018, there was one TDR with an insignificant balance for which there was a payment default during the period that occurred within twelve months of the loan modification.
As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on loans that were not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the earlier of 60 days after the date of termination of the National Emergency or January 1, 2022 are not required to be reported as a TDR. As of December 31, 2020, the Company's loan portfolio included $320.2 million of active modifications of which $18.5 million were from the first round of deferrals, $54.9 million were from the second round and $246.8 million were deferred a third time. Active full principal and interest modifications were $28.7 million at December 31, 2020, while $291.5 million of active modifications were making interest only payments at year end. Active modifications consist primarily of hotel and franchise loans, which were $186.2 million and $44.3 million respectively as of December 31, 2020, or 58% and 14% of the total active modifications at December 31, 2020.
66 First Financial Bancorp 2020 Annual Report
As of December 31, 2020, the Company's loan portfolio included 90 commercial loans with balances of $312.5 million and 53 consumer loans with balances of $7.7 million that were modified in response to COVID-19 that are not considered TDRs.
Nonperforming loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming for 2020 and impaired as of December 31, 2019. The following table provides information on nonperforming loans as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Nonaccrual loans with a related ACL
|
|
Nonaccrual loans with no related ACL
|
|
Total nonaccrual
|
|
Total nonaccrual
|
|
Total nonaccrual
|
Nonaccrual loans (1)
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
$
|
18,711
|
|
|
$
|
10,519
|
|
|
$
|
29,230
|
|
|
$
|
24,346
|
|
|
$
|
30,925
|
|
Lease financing
|
|
0
|
|
|
0
|
|
|
0
|
|
|
223
|
|
|
22
|
|
Construction real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
Commercial real estate
|
|
6,957
|
|
|
27,725
|
|
|
34,682
|
|
|
7,295
|
|
|
20,500
|
|
Residential real estate
|
|
251
|
|
|
11,350
|
|
|
11,601
|
|
|
10,892
|
|
|
13,495
|
|
Home equity
|
|
0
|
|
|
5,076
|
|
|
5,076
|
|
|
5,242
|
|
|
5,580
|
|
Installment
|
|
0
|
|
|
163
|
|
|
163
|
|
|
167
|
|
|
169
|
|
Total nonaccrual loans
|
|
$
|
25,919
|
|
|
$
|
54,833
|
|
|
$
|
80,752
|
|
|
$
|
48,165
|
|
|
$
|
70,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income effect
|
|
|
|
|
|
|
|
|
|
|
Gross amount of interest that would have been recorded under original terms
|
|
|
|
|
|
$
|
5,892
|
|
|
$
|
5,813
|
|
|
$
|
4,656
|
|
Interest included in income
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
|
|
|
|
1,636
|
|
|
1,042
|
|
|
715
|
|
Troubled debt restructurings
|
|
|
|
|
|
426
|
|
|
801
|
|
|
642
|
|
Total interest included in income
|
|
|
|
|
|
2,062
|
|
|
1,843
|
|
|
1,357
|
|
Net impact on interest income
|
|
|
|
|
|
$
|
3,830
|
|
|
$
|
3,970
|
|
|
$
|
3,299
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments outstanding to borrowers with nonaccrual loans
|
|
|
|
|
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
200
|
|
(1) Nonaccrual loans include nonaccrual TDRs of $14.7 million, $18.5 million and $22.4 million as of December 31, 2020, 2019 and 2018, respectively.
First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.
First Financial Bancorp 2020 Annual Report 67
Notes to Consolidated Financial Statements
First Financial's investment in impaired loans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Current balance
|
|
Contractual
principal
balance
|
|
Related
allowance
|
Loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
|
|
|
|
|
|
$
|
16,726
|
|
|
$
|
19,709
|
|
|
$
|
0
|
|
Lease financing
|
|
|
|
|
|
|
|
223
|
|
|
223
|
|
|
0
|
|
Construction real estate
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Commercial real estate
|
|
|
|
|
|
|
|
10,160
|
|
|
17,897
|
|
|
0
|
|
Residential real estate
|
|
|
|
|
|
|
|
14,868
|
|
|
17,368
|
|
|
0
|
|
Home equity
|
|
|
|
|
|
|
|
5,700
|
|
|
6,462
|
|
|
0
|
|
Installment
|
|
|
|
|
|
|
|
204
|
|
|
341
|
|
|
0
|
|
Total
|
|
|
|
|
|
|
|
47,881
|
|
|
62,000
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with an allowance recorded
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
|
|
|
|
|
|
10,754
|
|
|
21,513
|
|
|
2,044
|
|
Lease financing
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Construction real estate
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Commercial real estate
|
|
|
|
|
|
|
|
671
|
|
|
675
|
|
|
113
|
|
Residential real estate
|
|
|
|
|
|
|
|
294
|
|
|
294
|
|
|
18
|
|
Home equity
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Installment
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Total
|
|
|
|
|
|
|
|
11,719
|
|
|
22,482
|
|
|
2,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
|
|
|
|
|
|
27,480
|
|
|
41,222
|
|
|
2,044
|
|
Lease financing
|
|
|
|
|
|
|
|
223
|
|
|
223
|
|
|
0
|
|
Construction real estate
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Commercial real estate
|
|
|
|
|
|
|
|
10,831
|
|
|
18,572
|
|
|
113
|
|
Residential real estate
|
|
|
|
|
|
|
|
15,162
|
|
|
17,662
|
|
|
18
|
|
Home equity
|
|
|
|
|
|
|
|
5,700
|
|
|
6,462
|
|
|
0
|
|
Installment
|
|
|
|
|
|
|
|
204
|
|
|
341
|
|
|
0
|
|
Total
|
|
|
|
|
|
|
|
$
|
59,600
|
|
|
$
|
84,482
|
|
|
$
|
2,175
|
|
68 First Financial Bancorp 2020 Annual Report
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
|
|
|
|
Average
balance
|
|
Interest
income
recognized
|
|
Average
balance
|
|
Interest
income
recognized
|
Loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
|
|
|
|
$
|
31,846
|
|
|
$
|
926
|
|
|
$
|
14,498
|
|
|
$
|
360
|
|
Lease financing
|
|
|
|
|
|
168
|
|
|
0
|
|
|
21
|
|
|
0
|
|
Construction real estate
|
|
|
|
|
|
6
|
|
|
0
|
|
|
20
|
|
|
2
|
|
Commercial real estate
|
|
|
|
|
|
18,757
|
|
|
357
|
|
|
24,738
|
|
|
490
|
|
Residential real estate
|
|
|
|
|
|
15,915
|
|
|
307
|
|
|
11,359
|
|
|
301
|
|
Home equity
|
|
|
|
|
|
5,893
|
|
|
121
|
|
|
5,541
|
|
|
114
|
|
Installment
|
|
|
|
|
|
170
|
|
|
2
|
|
|
274
|
|
|
2
|
|
Total
|
|
|
|
|
|
72,755
|
|
|
1,713
|
|
|
56,451
|
|
|
1,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
|
|
|
|
4,721
|
|
|
87
|
|
|
900
|
|
|
44
|
|
Lease financing
|
|
|
|
|
|
57
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Construction real estate
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Commercial real estate
|
|
|
|
|
|
1,339
|
|
|
31
|
|
|
1,402
|
|
|
18
|
|
Residential real estate
|
|
|
|
|
|
446
|
|
|
12
|
|
|
895
|
|
|
23
|
|
Home equity
|
|
|
|
|
|
0
|
|
|
0
|
|
|
80
|
|
|
3
|
|
Installment
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Total
|
|
|
|
|
|
6,563
|
|
|
130
|
|
|
3,277
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
|
|
|
|
36,567
|
|
|
1,013
|
|
|
15,398
|
|
|
404
|
|
Lease financing
|
|
|
|
|
|
225
|
|
|
0
|
|
|
21
|
|
|
0
|
|
Construction real estate
|
|
|
|
|
|
6
|
|
|
0
|
|
|
20
|
|
|
2
|
|
Commercial real estate
|
|
|
|
|
|
20,096
|
|
|
388
|
|
|
26,140
|
|
|
508
|
|
Residential real estate
|
|
|
|
|
|
16,361
|
|
|
319
|
|
|
12,254
|
|
|
324
|
|
Home equity
|
|
|
|
|
|
5,893
|
|
|
121
|
|
|
5,621
|
|
|
117
|
|
Installment
|
|
|
|
|
|
170
|
|
|
2
|
|
|
274
|
|
|
2
|
|
Total
|
|
|
|
|
|
$
|
79,318
|
|
|
$
|
1,843
|
|
|
$
|
59,728
|
|
|
$
|
1,357
|
|
First Financial Bancorp 2020 Annual Report 69
Notes to Consolidated Financial Statements
A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
Type of Collateral
|
(Dollar in thousands)
|
|
Business assets
|
|
Commercial real estate
|
|
Equipment
|
|
Land
|
|
Residential real estate
|
|
Other
|
|
Total
|
Class of loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial
|
|
$
|
30,961
|
|
|
$
|
6,130
|
|
|
$
|
2,608
|
|
|
$
|
865
|
|
|
$
|
0
|
|
|
$
|
4,892
|
|
|
$
|
45,456
|
|
Commercial real estate-investor
|
|
0
|
|
20,212
|
|
|
661
|
|
|
5,537
|
|
|
872
|
|
|
0
|
|
|
27,282
|
|
Commercial real estate-owner
|
|
5,842
|
|
3,495
|
|
|
0
|
|
|
42
|
|
|
344
|
|
|
0
|
|
|
9,723
|
|
Residential real estate
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11,601
|
|
|
0
|
|
|
11,601
|
|
Home equity
|
|
0
|
|
0
|
|
0
|
|
0
|
|
5,076
|
|
0
|
|
5,076
|
|
Installment
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
163
|
|
163
|
|
Total
|
|
$
|
36,803
|
|
|
$
|
29,837
|
|
|
$
|
3,269
|
|
|
$
|
6,444
|
|
|
$
|
17,893
|
|
|
$
|
5,055
|
|
|
$
|
99,301
|
|
Lease financing. The Company prospectively applied FASB ASC Topic 842 in the first quarter of 2019. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement. Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower. For direct financing leases, the net unearned income is deferred and amortized over the life of the lease. Income recognized in 2020 and 2019 related to the implementation of FASB ASC Topic 842 was insignificant.
OREO. OREO is comprised of properties acquired by the Company primarily through the loan foreclosure or repossession process, that result in partial or total satisfaction of problem loans.
Changes in OREO were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance at beginning of year
|
|
$
|
2,033
|
|
|
$
|
1,401
|
|
|
$
|
2,781
|
|
Additions
|
|
|
|
|
|
|
Commercial
|
|
510
|
|
|
415
|
|
|
1,269
|
|
Residential
|
|
507
|
|
|
2,033
|
|
|
1,913
|
|
Total additions
|
|
1,017
|
|
|
2,448
|
|
|
3,182
|
|
Disposals
|
|
|
|
|
|
|
Commercial
|
|
(217)
|
|
|
(541)
|
|
|
(2,967)
|
|
Residential
|
|
(1,859)
|
|
|
(912)
|
|
|
(830)
|
|
Total disposals
|
|
(2,076)
|
|
|
(1,453)
|
|
|
(3,797)
|
|
Valuation adjustments
|
|
|
|
|
|
|
Commercial
|
|
448
|
|
|
(112)
|
|
|
(355)
|
|
Residential
|
|
(135)
|
|
|
(251)
|
|
|
(410)
|
|
Total valuation adjustments
|
|
313
|
|
|
(363)
|
|
|
(765)
|
|
Balance at end of year
|
|
$
|
1,287
|
|
|
$
|
2,033
|
|
|
$
|
1,401
|
|
6. Allowance for Credit Losses
Allowance for credit losses - loans and leases. The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The ACL is increased by provision
70 First Financial Bancorp 2020 Annual Report
expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable on loans and leases, which totaled $37.7 million as of December 31, 2020, is excluded from the estimate of credit losses.
Management estimates the allowance balance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:
Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.
Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor in addition to other considerations.
The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.
Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.
The ACL model for construction is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.
First Financial Bancorp 2020 Annual Report 71
Notes to Consolidated Financial Statements
First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint, and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.
The retail real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.
The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.
The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.
Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.
The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.
The Company utilized the Moody's December baseline forecast as its R&S forecast in the quantitative model, which included consideration of the impact from both the COVID-19 pandemic and the related government stimulus response at the time. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress related to the COVID-19 pandemic, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.
First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. For the twelve months
72 First Financial Bancorp 2020 Annual Report
ended December 31, 2020 the ACL increased due to First Financial's adoption of ASC 326 and management's expectation of higher credit losses resulting from the COVID-19 pandemic.
Changes in the allowance by loan category as of December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, prior to adoption of ASC 326
|
|
$
|
18,584
|
|
|
$
|
971
|
|
|
$
|
2,381
|
|
|
$
|
23,579
|
|
|
$
|
5,299
|
|
|
$
|
4,787
|
|
|
$
|
392
|
|
|
$
|
1,657
|
|
|
$
|
57,650
|
|
Impact of adopting ASC 326
|
|
9,901
|
|
|
118
|
|
|
11,579
|
|
|
24,118
|
|
|
5,490
|
|
|
8,430
|
|
|
801
|
|
|
1,068
|
|
|
61,505
|
|
Provision for credit losses
|
|
25,407
|
|
|
758
|
|
|
7,759
|
|
|
38,936
|
|
|
(2,122)
|
|
|
(939)
|
|
|
12
|
|
|
985
|
|
|
70,796
|
|
Gross charge-offs
|
|
(5,345)
|
|
|
(852)
|
|
|
0
|
|
|
(12,100)
|
|
|
(488)
|
|
|
(1,541)
|
|
|
(148)
|
|
|
(885)
|
|
|
(21,359)
|
|
Recoveries
|
|
2,907
|
|
|
0
|
|
|
17
|
|
|
2,262
|
|
|
381
|
|
|
1,132
|
|
|
158
|
|
|
230
|
|
|
7,087
|
|
Total net charge-offs
|
|
(2,438)
|
|
|
(852)
|
|
|
17
|
|
|
(9,838)
|
|
|
(107)
|
|
|
(409)
|
|
|
10
|
|
|
(655)
|
|
|
(14,272)
|
|
Ending allowance for credit losses
|
|
$
|
51,454
|
|
|
$
|
995
|
|
|
$
|
21,736
|
|
|
$
|
76,795
|
|
|
$
|
8,560
|
|
|
$
|
11,869
|
|
|
$
|
1,215
|
|
|
$
|
3,055
|
|
|
$
|
175,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
18,746
|
|
|
$
|
1,130
|
|
|
$
|
3,413
|
|
|
$
|
21,048
|
|
|
$
|
4,964
|
|
|
$
|
5,348
|
|
|
$
|
362
|
|
|
$
|
1,531
|
|
|
$
|
56,542
|
|
Provision for credit losses
|
|
23,631
|
|
|
3
|
|
|
(1,100)
|
|
|
5,107
|
|
|
739
|
|
|
695
|
|
|
2
|
|
|
1,521
|
|
|
30,598
|
|
Gross charge-offs
|
|
(26,676)
|
|
|
(162)
|
|
|
0
|
|
|
(3,689)
|
|
|
(677)
|
|
|
(2,591)
|
|
|
(223)
|
|
|
(1,547)
|
|
|
(35,565)
|
|
Recoveries
|
|
2,883
|
|
|
0
|
|
|
68
|
|
|
1,113
|
|
|
273
|
|
|
1,335
|
|
|
251
|
|
|
152
|
|
|
6,075
|
|
Total net charge-offs
|
|
(23,793)
|
|
|
(162)
|
|
|
68
|
|
|
(2,576)
|
|
|
(404)
|
|
|
(1,256)
|
|
|
28
|
|
|
(1,395)
|
|
|
(29,490)
|
|
Ending allowance for credit losses
|
|
$
|
18,584
|
|
|
$
|
971
|
|
|
$
|
2,381
|
|
|
$
|
23,579
|
|
|
$
|
5,299
|
|
|
$
|
4,787
|
|
|
$
|
392
|
|
|
$
|
1,657
|
|
|
$
|
57,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
17,598
|
|
|
$
|
675
|
|
|
$
|
3,577
|
|
|
$
|
20,930
|
|
|
$
|
4,683
|
|
|
$
|
4,935
|
|
|
$
|
307
|
|
|
$
|
1,316
|
|
|
$
|
54,021
|
|
Provision for credit losses
|
|
10,615
|
|
|
454
|
|
|
(310)
|
|
|
847
|
|
|
492
|
|
|
829
|
|
|
(85)
|
|
|
1,744
|
|
|
14,586
|
|
Gross charge-offs
|
|
(11,533)
|
|
|
0
|
|
|
0
|
|
|
(4,835)
|
|
|
(422)
|
|
|
(1,725)
|
|
|
(435)
|
|
|
(1,720)
|
|
|
(20,670)
|
|
Recoveries
|
|
2,066
|
|
|
1
|
|
|
146
|
|
|
4,106
|
|
|
211
|
|
|
1,309
|
|
|
575
|
|
|
191
|
|
|
8,605
|
|
Total net charge-offs
|
|
(9,467)
|
|
|
1
|
|
|
146
|
|
|
(729)
|
|
|
(211)
|
|
|
(416)
|
|
|
140
|
|
|
(1,529)
|
|
|
(12,065)
|
|
Ending allowance for credit losses
|
|
$
|
18,746
|
|
|
$
|
1,130
|
|
|
$
|
3,413
|
|
|
$
|
21,048
|
|
|
$
|
4,964
|
|
|
$
|
5,348
|
|
|
$
|
362
|
|
|
$
|
1,531
|
|
|
$
|
56,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction real estate
|
|
Commercial real estate
|
|
Residential real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
Ending allowance balance attributable to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
2,044
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
113
|
|
|
$
|
18
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,175
|
|
Collectively evaluated for impairment
|
|
16,540
|
|
|
971
|
|
|
2,381
|
|
|
23,466
|
|
|
5,281
|
|
|
4,787
|
|
|
392
|
|
|
1,657
|
|
|
55,475
|
|
Ending allowance for credit losses
|
|
$
|
18,584
|
|
|
$
|
971
|
|
|
$
|
2,381
|
|
|
$
|
23,579
|
|
|
$
|
5,299
|
|
|
$
|
4,787
|
|
|
$
|
392
|
|
|
$
|
1,657
|
|
|
$
|
57,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
27,480
|
|
|
$
|
223
|
|
|
$
|
0
|
|
|
$
|
10,831
|
|
|
$
|
15,162
|
|
|
$
|
5,700
|
|
|
$
|
204
|
|
|
$
|
0
|
|
|
$
|
59,600
|
|
Collectively evaluated for impairment
|
|
2,438,397
|
|
|
88,141
|
|
|
493,182
|
|
|
4,183,820
|
|
|
1,040,787
|
|
|
766,169
|
|
|
82,385
|
|
|
49,184
|
|
|
9,142,065
|
|
Total loans
|
|
$
|
2,465,877
|
|
|
$
|
88,364
|
|
|
$
|
493,182
|
|
|
$
|
4,194,651
|
|
|
$
|
1,055,949
|
|
|
$
|
771,869
|
|
|
$
|
82,589
|
|
|
$
|
49,184
|
|
|
$
|
9,201,665
|
|
Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is
First Financial Bancorp 2020 Annual Report 73
Notes to Consolidated Financial Statements
unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.
Prior to the adoption of ASC 326, First Financial maintained its reserve to absorb probable losses incurred in standby letters of credit and outstanding loan commitments. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology at the time.
The ACL on unfunded commitments was $12.5 million as of December 31, 2020 and $0.6 million as of December 31, 2019. Due to the adoption of ASC 326, First Financial recorded $12.2 million in the ACL on unfunded commitments. Additionally, First Financial recorded $0.2 million of provision recapture related to the ACL on unfunded commitments for the twelve months ended December 31, 2020 and December 31, 2019.
7. Premises and Equipment
Premises and equipment at December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Land and land improvements
|
|
$
|
52,373
|
|
|
$
|
54,958
|
|
Buildings
|
|
161,371
|
|
|
163,277
|
|
Furniture and fixtures
|
|
70,177
|
|
|
74,881
|
|
Leasehold improvements
|
|
29,525
|
|
|
31,728
|
|
Construction in progress
|
|
8,434
|
|
|
4,096
|
|
|
|
321,880
|
|
|
328,940
|
|
|
|
|
|
|
Less: Accumulated depreciation and amortization
|
|
114,669
|
|
|
114,434
|
|
Total
|
|
$
|
207,211
|
|
|
$
|
214,506
|
|
Rental expense recorded under operating leases in 2020, 2019 and 2018 was $9.1 million, $11.2 million and $9.1 million, respectively.
8. Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. First Financial is primarily the lessee in its leasing agreements, and substantially all of those agreements are for real estate property for branches, ATM locations and office space.
On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets.
With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a "right of use" asset in Accrued interest and other assets on the Consolidated Balance Sheet and was $63.9 million and $58.6 million at December 31, 2020 and 2019, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a $71.7 million and $64.3 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheet at December 31, 2020 and 2019, respectively.
The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its
74 First Financial Bancorp 2020 Annual Report
incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate was based upon the remaining lease term as of that date.
Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.
Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.
The components of lease expense for the years ended December 31, 2020 and 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Operating lease cost
|
|
$
|
7,897
|
|
|
$
|
7,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term lease cost
|
|
142
|
|
|
55
|
|
Variable lease cost
|
|
2,532
|
|
|
2,553
|
|
Total operating lease cost
|
|
$
|
10,571
|
|
|
$
|
9,932
|
|
Future minimum commitments due under these lease agreements as of December 31, 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Operating leases
|
|
|
|
|
2021
|
|
$
|
6,864
|
|
|
|
|
|
2022
|
|
7,074
|
|
|
|
|
|
2023
|
|
7,143
|
|
|
|
|
|
2024
|
|
6,858
|
|
|
|
|
|
2025
|
|
6,217
|
|
|
|
|
|
Thereafter
|
|
56,951
|
|
|
|
|
|
Total lease payments
|
|
91,107
|
|
|
|
|
|
Less imputed interest
|
|
19,395
|
|
|
|
|
|
Total
|
|
$
|
71,712
|
|
|
|
|
|
The weighted average lease term and discount rate for the Company's operating leases were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
Operating leases
|
|
|
|
|
Weighted-average remaining lease term
|
|
15.1 years
|
|
15.6 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average discount rate
|
|
3.07
|
%
|
|
3.43
|
%
|
|
|
|
|
|
Supplemental cash information at year end related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
8,196
|
|
|
$
|
7,335
|
|
|
|
|
|
|
|
|
|
|
|
ROU assets obtained in exchange for lease obligations
|
|
|
|
|
Operating leases
|
|
9,725
|
|
|
64,902
|
|
|
|
|
|
|
First Financial Bancorp 2020 Annual Report 75
Notes to Consolidated Financial Statements
9. Goodwill and Other Intangible Assets
Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.
Changes in the carrying amount of goodwill for the years ended December 31, 2020, 2019 and 2018 are shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance at beginning of year
|
|
$
|
937,771
|
|
|
$
|
880,251
|
|
|
$
|
204,084
|
|
Goodwill resulting from business combinations
|
|
0
|
|
|
57,520
|
|
|
676,167
|
|
Balance at end of year
|
|
$
|
937,771
|
|
|
$
|
937,771
|
|
|
$
|
880,251
|
|
During 2019, First Financial recorded $58.0 million of additions to goodwill resulting from the Bannockburn acquisition. During 2018, First Financial recorded additions to goodwill of $676.2 million resulting from the merger with MSFG, and First Financial recorded its final adjustments to goodwill related to the MSFG merger in the first quarter of 2019. For further detail on the merger with MSFG or the acquisition of Bannockburn, see Note 23 - Business Combinations.
Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial engaged a third party to perform a quantitative analysis of its goodwill to determine whether any impairment existed as of October 1, 2020 for its annual impairment test. This quantitative analysis was performed due to the on-going economic market disruption, the movement of the Company’s stock price in relation to other bank indexes and the length of time that the market value of the reporting unit had been below its book value. This analysis indicated that no impairment existed as of the issue date. Our quantitative impairment analysis utilized the discounted cash flow model for the income approach and the market multiple methodology and comparable transaction methodology as the market approach. These valuation methodologies utilize key assumptions that include forecasts of revenues and expenses derived from internal management projections for a period of five years, changes in working capital estimates, company specific discount rate derived from a rate build up approach, externally sourced bank peer group market multiples and externally sourced bank peer group change in control premium, all of which are highly subjective and require significant management judgment. Changes in these key assumptions could materially affect our estimate of the reporting unit fair value and could affect our conclusion regarding the existence of potential impairment.
Additionally, in response to the COVID-19 pandemic and the related deterioration in general economic conditions, First Financial performed an interim qualitative impairment test as of the end of each quarter in 2020, including the quarter ended December 31, 2020. Likewise, the results of this interim qualitative tests performed did not indicate that the Company's goodwill was impaired. First Financial will continue to monitor the status of its goodwill and intangible assets for signs of further deterioration and potential impairment.
Other intangible assets. Other intangible assets consist primarily of core deposit, customer list and other miscellaneous intangibles.
Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of 7.1 years.
First Financial recorded a $39.4 million customer list intangible asset in conjunction with the Bannockburn merger to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is being amortized on a straight-line basis over its estimated useful life of 11 years.
Other miscellaneous intangibles include purchase commissions, non-compete agreements and trade name intangibles. Other intangible assets are included in Other intangibles in the Consolidated Balance Sheets.
76 First Financial Bancorp 2020 Annual Report
The gross carrying amount and accumulated amortization of other intangible assets at December 31, 2020 and December 31, 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Amortized intangible assets
|
|
|
|
|
|
|
|
|
Core deposit intangibles
|
|
$
|
51,031
|
|
|
$
|
(27,524)
|
|
|
$
|
51,031
|
|
|
$
|
(21,149)
|
|
Customer list
|
|
39,420
|
|
|
(4,778)
|
|
|
39,420
|
|
|
(1,195)
|
|
Other
|
|
10,113
|
|
|
(3,710)
|
|
|
10,093
|
|
|
(1,999)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
100,564
|
|
|
$
|
(36,012)
|
|
|
$
|
100,544
|
|
|
$
|
(24,343)
|
|
Amortization expense recognized on intangible assets for 2020, 2019 and 2018 was $11.1 million, $9.7 million and $7.4 million, respectively. The estimated amortization expense of intangible assets for the next five years is as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Intangible amortization
|
2021
|
|
$
|
10,249
|
|
2022
|
|
7,708
|
|
2023
|
|
6,729
|
|
2024
|
|
6,660
|
|
2025
|
|
6,611
|
|
10. Deposits
Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2020 and 2019 were $220.5 million and $285.0 million, respectively.
Scheduled maturities of all time deposits for the next five years were as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Time deposits
|
2021
|
|
$
|
1,544,131
|
|
2022
|
|
215,855
|
|
2023
|
|
56,882
|
|
2024
|
|
32,978
|
|
2025
|
|
22,210
|
|
Thereafter
|
|
677
|
|
Total
|
|
$
|
1,872,733
|
|
11. Borrowings
Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased and overnight advances from the FHLB. All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities.
First Financial Bancorp 2020 Annual Report 77
Notes to Consolidated Financial Statements
The following shows the remaining contractual maturity of repurchase agreements by collateral pledged:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Overnight and Continuous
|
Repurchase agreements
|
|
|
Mortgage-backed securities
|
|
$
|
79,235
|
|
Collateralized mortgage obligations
|
|
47,359
|
|
Total
|
|
$
|
126,594
|
|
Securities sold under agreements to repurchase are secured by securities with a carrying amount of $126.7 million and $90.2 million, as of December 31, 2020 and 2019, respectively.
The following is a summary of short-term borrowings for the last three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
At December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
$
|
166,594
|
|
|
0.05
|
%
|
|
$
|
165,181
|
|
|
0.85
|
%
|
|
$
|
183,591
|
|
|
1.65
|
%
|
FHLB borrowings
|
|
0
|
|
|
0.00
|
%
|
|
1,151,000
|
|
|
1.73
|
%
|
|
857,100
|
|
|
2.48
|
%
|
Total
|
|
$
|
166,594
|
|
|
0.05
|
%
|
|
$
|
1,316,181
|
|
|
1.62
|
%
|
|
$
|
1,040,691
|
|
|
2.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
$
|
149,036
|
|
|
0.26
|
%
|
|
$
|
155,859
|
|
|
1.15
|
%
|
|
$
|
87,221
|
|
|
0.58
|
%
|
FHLB borrowings
|
|
441,867
|
|
|
1.37
|
%
|
|
990,860
|
|
|
2.37
|
%
|
|
857,028
|
|
|
2.03
|
%
|
Other short-term borrowings
|
|
0
|
|
|
0.00
|
%
|
|
0
|
|
|
0.00
|
%
|
|
3,178
|
|
|
4.36
|
%
|
Total
|
|
$
|
590,903
|
|
|
1.09
|
%
|
|
$
|
1,146,719
|
|
|
1.90
|
%
|
|
$
|
947,427
|
|
|
1.90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum month-end balances
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
$
|
260,621
|
|
|
|
|
$
|
260,621
|
|
|
|
|
$
|
183,591
|
|
|
|
FHLB borrowings
|
|
1,171,400
|
|
|
|
|
1,171,400
|
|
|
|
|
1,170,800
|
|
|
|
Other short-term borrowings
|
|
0
|
|
|
|
|
0
|
|
|
|
|
10,000
|
|
|
|
During 2020 First Financial participated in the PPPLF, which is a program created by the FRB to extend credit to eligible financial institutions that originate PPP loans. The bank had outstanding PPPLF advances of $435.0 million as of December 31, 2020, with an average interest rate of 35 basis points. These borrowings are secured by pledged PPP loans and prepay in conjunction with reductions in the principal balances of those loans.
In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. The subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025.
In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. The acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. First Financial also acquired $8.4 million of 6.00% fixed rate private placement subordinated debt in conjunction with the MSFG merger that was issued in 2015 and matures in 2025. These notes
78 First Financial Bancorp 2020 Annual Report
are redeemable by the Company at par following the 5 year anniversary of issuance. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.
In addition to subordinated notes, long-term debt included $20.0 million and $242.4 million of fixed rate FHLB long-term advances as of December 31, 2020 and December 31, 2019, respectively. As of December 31, 2020 and December 31, 2019, long-term FHLB advances had a weighted average interest rate of 1.43% and 1.94%, respectively. In the fourth quarter of 2020, First Financial redeemed $120.0 million of FHLB long-term advances with maturities of two to seven years. These instruments are primarily utilized to reduce overnight liquidity risk and to mitigate interest rate sensitivity on the Consolidated Balance Sheets.
FHLB advances, both short-term and long-term, must be collateralized with qualifying assets, typically certain commercial and residential real estate loans, as well as certain government and agency securities. For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB, and at December 31, 2020, had collateral pledged with a book value of $6.3 billion.
The following is a summary of First Financial's long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
(Dollars in thousands)
|
|
Amount
|
|
Average Rate
|
|
Amount
|
|
Average Rate
|
FRB borrowings
|
|
$
|
434,982
|
|
|
0.35
|
%
|
|
$
|
0
|
|
|
n/a
|
FHLB borrowings
|
|
19,971
|
|
|
1.43
|
%
|
|
242,428
|
|
|
1.94
|
%
|
Subordinated debt
|
|
321,384
|
|
|
4.86
|
%
|
|
170,967
|
|
|
4.97
|
%
|
Unamortized debt issuance costs
|
|
(2,770)
|
|
|
n/a
|
|
(1,007)
|
|
|
n/a
|
Capital lease liability
|
|
1,860
|
|
|
3.81
|
%
|
|
1,213
|
|
|
4.48
|
%
|
Capital loan with municipality
|
|
775
|
|
|
0.00
|
%
|
|
775
|
|
|
0.00
|
%
|
Total long-term debt
|
|
$
|
776,202
|
|
|
2.25
|
%
|
|
$
|
414,376
|
|
|
3.20
|
%
|
As of December 31, 2020, First Financial's long-term debt matures as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Long-term debt
|
|
|
2021
|
|
$
|
20,050
|
|
|
|
2022
|
|
435,065
|
|
|
|
2023
|
|
87
|
|
|
|
2024
|
|
91
|
|
|
|
2025
|
|
96
|
|
|
|
Thereafter
|
|
320,813
|
|
|
|
Total
|
|
$
|
776,202
|
|
|
|
12. Derivatives
First Financial uses certain derivative instruments, including rate caps, floors, swaps and foreign exchange contracts, to meet the operating needs of its clients while managing the interest and currency rate risk associated with certain transactions. First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. Interest rate payments are exchanged with counterparties, based on the notional amount as established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.
First Financial manages this market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.
First Financial Bancorp 2020 Annual Report 79
Notes to Consolidated Financial Statements
For discussion of First Financial's accounting for derivative instruments, see Note 1 – Summary of Significant Accounting Policies.
Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets.
At December 31, 2020, for interest rate derivatives, the Company had a total counterparty notional amount outstanding of $2.3 billion, spread among twenty counterparties, with an outstanding liability from these contracts of $182.3 million. At December 31, 2019, the Company had interest rate derivatives with a total counterparty notional amount outstanding of $1.9 billion, spread among eighteen counterparties, with an outstanding liability from these contracts of $67.5 million.
First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan
customers through the Company's normal credit review processes. Additionally, the Company's ACL Committee monitors
derivative credit risk exposure associated with problem loans through the Company's ACL committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.
In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.
Foreign Exchange Contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At December 31, 2020, the Company had total counterparty notional amount outstanding of $3.6 billion spread among six counterparties, with an estimated fair value of $33.1 million at December 31, 2020 related to foreign exchange contracts, which is included in Accrued interest and other liabilities in the Consolidated Balance Sheets. At December 31, 2019, the Company had total counterparty notional amounts outstanding of $1.9 billion spread among six counterparties, with an estimated fair value of $18.3 million.
In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.
The following table details the location and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
|
|
|
|
Estimated fair value
|
|
|
|
Estimated fair value
|
(Dollars in thousands)
|
|
Balance
Sheet Classification
|
|
Notional
amount
|
|
Gain
|
|
Loss
|
|
Notional
amount
|
|
Gain
|
|
Loss
|
Client derivatives-instruments associated with loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Matched interest rate swaps with borrower
|
|
Accrued interest and other assets and other liabilities
|
|
$
|
2,300,336
|
|
|
$
|
184,777
|
|
|
$
|
(107)
|
|
|
$
|
1,923,375
|
|
|
$
|
70,799
|
|
|
$
|
(2,636)
|
|
Matched interest rate swaps with counterparty
|
|
Accrued interest and other liabilities
|
|
2,300,336
|
|
|
107
|
|
|
(184,884)
|
|
|
1,923,375
|
|
|
2,636
|
|
|
(70,808)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Matched foreign exchange contracts with customers
|
|
Accrued interest and other assets
|
|
3,637,509
|
|
|
60,366
|
|
|
(27,249)
|
|
|
1,869,934
|
|
|
28,739
|
|
|
(10,433)
|
|
Match foreign exchange contracts with counterparty
|
|
Accrued interest and other liabilities
|
|
3,637,509
|
|
|
27,249
|
|
|
(60,366)
|
|
|
1,869,934
|
|
|
10,433
|
|
|
(28,739)
|
|
Total
|
|
|
|
$
|
11,875,690
|
|
|
$
|
272,499
|
|
|
$
|
(272,606)
|
|
|
$
|
7,586,618
|
|
|
$
|
112,607
|
|
|
$
|
(112,616)
|
|
80 First Financial Bancorp 2020 Annual Report
The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
(Dollars in thousands)
|
|
Gross amounts of recognized liabilities
|
|
Gross amounts offset in the Consolidated Balance Sheets
|
|
Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
|
|
Gross amounts of recognized liabilities
|
|
Gross amounts offset in the Consolidated Balance Sheets
|
|
Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
|
Client derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Matched interest rate swaps
|
|
$
|
184,991
|
|
|
$
|
(385,088)
|
|
|
$
|
(200,097)
|
|
|
$
|
73,444
|
|
|
$
|
(147,193)
|
|
|
$
|
(73,749)
|
|
Foreign exchange contracts with counterparty
|
|
87,615
|
|
|
(17,392)
|
|
|
70,223
|
|
|
39,172
|
|
|
(41,202)
|
|
|
(2,030)
|
|
Total
|
|
$
|
272,606
|
|
|
$
|
(402,480)
|
|
|
$
|
(129,874)
|
|
|
$
|
112,616
|
|
|
$
|
(188,395)
|
|
|
$
|
(75,779)
|
|
The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Notional
amount
|
|
Average
maturity
(years)
|
|
Fair
value
|
|
|
|
|
Client derivatives-interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
Receive fixed, matched interest rate swaps with borrower
|
|
$
|
2,300,336
|
|
|
4.9
|
|
$
|
184,670
|
|
|
|
|
|
Pay fixed, matched interest rate swaps with counterparty
|
|
2,300,336
|
|
|
4.9
|
|
(184,777)
|
|
|
|
|
|
Client derivatives-foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts - pay USD
|
|
3,637,509
|
|
|
0.6
|
|
33,117
|
|
|
|
|
|
Foreign exchange contracts - receive USD
|
|
3,637,509
|
|
|
0.6
|
|
(33,117)
|
|
|
|
|
|
Total client derivatives
|
|
$
|
11,875,690
|
|
|
2.3
|
|
$
|
(107)
|
|
|
|
|
|
Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled $242.4 million as of December 31, 2020 and $216.2 million as of December 31, 2019. The fair value of these agreements were recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets was $0.3 million at December 31, 2020 and $0.2 million at December 31, 2019.
Mortgage Derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and and loans held for sale. At December 31, 2020, the notional amount of the IRLCs was $114.2 million and the notional amount of forward commitments was $112.6 million. As of December 31, 2019, the notional amount of IRLCs was $33.4 million and the notional amount of forward commitments was $37.8 million. The fair value of these agreements was $2.7 million at December 31, 2020 and was $0.9 million at December 31, 2019 and was recorded in Accrued interest and other assets on the Consolidated Balance Sheets.
13. Commitments and Contingencies
First Financial offers a variety of financial instruments including letters of credit and outstanding commitments to extend credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.
First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of nonperformance by the counterparty was represented by the contractual amounts of those instruments. Effective January 1, 2020, First Financial adopted ASC 326, at which time First Financial estimated credit losses over the contractual period in
First Financial Bancorp 2020 Annual Report 81
Notes to Consolidated Financial Statements
which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated useful life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had $12.5 million of ACL for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets as of December 31, 2020.
Prior to the adoption of ASC 326, First Financial maintained its reserve to absorb probable losses incurred in standby letters of credit and outstanding loan commitments. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology at the time. First Financial had $0.6 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets as of December 31, 2019.
Loan commitments. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. First Financial had commitments outstanding to extend credit, totaling $3.4 billion and $3.3 billion at December 31, 2020 and 2019, respectively. As of December 31, 2020, loan commitments with a fixed interest rate totaled $123.6 million while commitments with variable interest rates totaled $3.3 billion. At December 31, 2019, loan commitments with a fixed interest rate totaled $123.7 million while commitments with variable interest rates totaled $3.2 billion. The fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both December 31, 2020 and 2019 and have maturities ranging from less than 1 year to 30.8 years for December 31, 2020 and less than 1 year to 31.6 years for December 31, 2019.
The following table presents First Financial's loan balances and contractual obligations to extend credit as of December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Unfunded commitment
|
|
Loan balance
|
Commercial & industrial
|
|
$
|
1,270,765
|
|
|
$
|
3,007,509
|
|
Lease financing
|
|
0
|
|
72,987
|
Construction real estate
|
|
374,008
|
|
636,096
|
Commercial real estate-investor
|
|
139,754
|
|
3,244,540
|
Commercial real estate-owner
|
|
51,637
|
|
1,063,318
|
Residential real estate
|
|
28,895
|
|
1,003,086
|
Home equity
|
|
762,406
|
|
743,099
|
Installment
|
|
18,229
|
|
81,850
|
Credit card
|
|
207,365
|
|
48,485
|
Total
|
|
$
|
2,853,059
|
|
|
$
|
9,900,970
|
|
Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. First Financial has issued letters of credit aggregating $36.1 million and $33.4 million at December 31, 2020, and 2019, respectively. Management conducts regular reviews of these instruments on an individual client basis.
Investments in affordable housing projects. First Financial has made investments in certain qualified affordable housing tax credits that are accounted for under ASU 2014-01, Accounting for Investments in Affordable Housing Projects. These credits are an indirect federal subsidy that provide tax incentives to encourage investment in the development, acquisition and rehabilitation of affordable rental housing, and allow investors to claim tax credits and other tax benefits (such as deductions from taxable income for operating losses) on their federal income tax returns. The principal risk associated with qualified
82 First Financial Bancorp 2020 Annual Report
affordable housing investments is the potential for noncompliance with the tax code requirements, such as failure to rent property to qualified tenants, resulting in the unavailability or recapture of the tax credits and other tax benefits. Investments in affordable housing projects are accounted for under the proportional amortization method and are included in Accrued interest and other assets in the Consolidated Balance Sheets.
First Financial's affordable housing commitments totaled $47.5 million and $38.5 million as of December 31, 2020 and 2019, respectively. The Company recognized tax credits of $7.6 million, $6.2 million and $4.9 million related to its investments in affordable housing projects for the years ended December 31, 2020, 2019 and 2018, respectively. The Company recognized amortization expense which was included in income tax expense of $8.1 million, $6.9 million and $5.7 million for the years ended December 31, 2020, 2019 and 2018, respectively. First Financial had no affordable housing contingent commitments as of December 31, 2020 or December 31, 2019.
Investments in historic tax credits. First Financial has noncontrolling financial investments in private investment funds and partnerships which are not consolidated. These investments may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in historic tax credits are accounted for under the equity method of accounting and are included in Accrued interest and other assets on the Consolidated Balance Sheets. The Company’s recorded investment in these entities was approximately $3.6 million at December 31, 2020, and $3.1 million at December 31, 2019. The maximum exposure to loss related to these investments was $4.0 million at December 31, 2020 and $5.1 million at December 31, 2019, representing the Company’s investment balance and its unfunded commitments to invest additional amounts. Investments in historic tax credits resulted in $0.6 million, $3.5 million and $0.5 million of tax credits for the years ended December 31, 2020, 2019 and 2018, respectively.
Investments in renewable energy tax credits. During 2020, First Financial invested in a renewable energy project where it has noncontrolling interest which is not consolidated. This investment may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in renewable energy tax credits are accounted for under the equity method of accounting and are included in Accrued interest and other assets on the Consolidated Balance Sheets. The Company’s recorded investment in this project was approximately $5.2 million at December 31, 2020. The maximum exposure to loss related to this investment was $7.7 million, representing the Company’s investment balance and its unfunded commitments to invest additional amounts. The investment in renewable energy tax credits resulted in $4.8 million of tax credits for the year ended December 31, 2020.
Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation from time to time, and have a number of unresolved claims pending. Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral and foreclosure interests, that is incidental to our regular business activities. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2020. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2020 or December 31, 2019.
14. Related Party Transactions
Outstanding balance of loans to directors, executive officers, principal holders of First Financial’s common stock and certain related persons were as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
Beginning balance
|
|
$
|
5,289
|
|
Additions
|
|
1,811
|
|
Deductions
|
|
(2,003)
|
|
Ending balance
|
|
$
|
5,097
|
|
Loans 90 days or more past due
|
|
$
|
0
|
|
First Financial Bancorp 2020 Annual Report 83
Notes to Consolidated Financial Statements
Related parties of First Financial, as defined for inclusion in the table above, were clients of, and had transactions with, subsidiaries of First Financial during the periods noted. Similar transactions with related parties may be expected in future periods.
15. Income Taxes
Income tax expense consisted of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Current expense
|
|
|
|
|
|
|
Federal
|
|
$
|
34,632
|
|
|
$
|
31,343
|
|
|
$
|
34,330
|
|
State
|
|
2,349
|
|
|
854
|
|
|
1,029
|
|
Total current expense
|
|
36,981
|
|
|
32,197
|
|
|
35,359
|
|
Deferred expense (benefit)
|
|
|
|
|
|
|
Federal
|
|
(8,624)
|
|
|
10,946
|
|
|
4,675
|
|
State
|
|
244
|
|
|
1,644
|
|
|
1,592
|
|
Total deferred expense (benefit)
|
|
(8,380)
|
|
|
12,590
|
|
|
6,267
|
|
Income tax expense
|
|
$
|
28,601
|
|
|
$
|
44,787
|
|
|
$
|
41,626
|
|
The difference between the federal income tax rates applied to income before income taxes and the effective rates were due to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Income taxes computed at federal statutory rate (21%) on income before income taxes
|
|
$
|
38,726
|
|
|
$
|
51,001
|
|
|
$
|
44,986
|
|
Benefit from tax-exempt income
|
|
(5,901)
|
|
|
(5,964)
|
|
|
(4,499)
|
|
Tax credits
|
|
(13,064)
|
|
|
(10,075)
|
|
|
(5,439)
|
|
|
|
|
|
|
|
|
Basis reduction on tax credit
|
|
657
|
|
|
738
|
|
|
0
|
|
Tax expense (benefit) of equity compensation
|
|
340
|
|
|
(140)
|
|
|
(565)
|
|
State income taxes, net of federal tax benefit
|
|
2,049
|
|
|
1,973
|
|
|
2,070
|
|
Affordable housing investments
|
|
6,635
|
|
|
5,825
|
|
|
4,725
|
|
Other
|
|
(841)
|
|
|
1,429
|
|
|
348
|
|
Income tax expense
|
|
$
|
28,601
|
|
|
$
|
44,787
|
|
|
$
|
41,626
|
|
84 First Financial Bancorp 2020 Annual Report
The major components of the temporary differences that gave rise to deferred tax assets and liabilities at December 31, 2020, and 2019, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Deferred tax assets
|
|
|
|
|
Allowance for credit losses
|
|
$
|
39,671
|
|
|
$
|
13,011
|
|
Fair value adjustments on business combinations
|
|
3,870
|
|
|
6,470
|
|
Deferred compensation
|
|
235
|
|
|
228
|
|
Postretirement benefits other than pension liability
|
|
684
|
|
|
666
|
|
Accrued stock-based compensation
|
|
1,654
|
|
|
1,296
|
|
OREO write-downs
|
|
8
|
|
|
162
|
|
Interest on nonaccrual loans
|
|
1,712
|
|
|
548
|
|
Accrued expenses
|
|
5,647
|
|
|
4,708
|
|
State net operating loss
|
|
1,959
|
|
|
2,792
|
|
Leasing liability
|
|
16,947
|
|
|
14,806
|
|
Reserve for unfunded commitments
|
|
2,854
|
|
|
133
|
|
Deferred loan fees and costs
|
|
1,691
|
|
|
0
|
|
Other
|
|
577
|
|
|
683
|
|
Total deferred tax assets
|
|
77,509
|
|
|
45,503
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
Tax depreciation in excess of book depreciation
|
|
(11,923)
|
|
|
(10,970)
|
|
FHLB and FRB stock
|
|
(4,043)
|
|
|
(4,043)
|
|
Mortgage-servicing rights
|
|
(2,925)
|
|
|
(2,435)
|
|
Leasing activities
|
|
(6,661)
|
|
|
(7,349)
|
|
Retirement obligation
|
|
(10,984)
|
|
|
(8,511)
|
|
Intangible assets
|
|
(13,942)
|
|
|
(11,647)
|
|
Deferred loan fees and costs
|
|
0
|
|
|
(1,100)
|
|
Prepaid expenses
|
|
(619)
|
|
|
(623)
|
|
Limited partnership investments
|
|
(2,471)
|
|
|
(2,249)
|
|
Net unrealized gains on investment securities
|
|
(20,253)
|
|
|
(11,359)
|
|
Foreign exchange deferred income
|
|
(2,080)
|
|
|
(2,845)
|
|
ASU 2016-01 unrealized gain/loss-equity securities
|
|
(2,179)
|
|
|
(128)
|
|
Right of use assets
|
|
(15,053)
|
|
|
(13,354)
|
|
Other
|
|
(2,035)
|
|
|
(1,920)
|
|
Total deferred tax liabilities
|
|
(95,168)
|
|
|
(78,533)
|
|
Total net deferred tax liability
|
|
$
|
(17,659)
|
|
|
$
|
(33,030)
|
|
In conjunction with the MSFG merger, First Financial acquired a state net operating loss. At December 31, 2020 and 2019, the state net operating loss carryforward was $2.5 million and $3.6 million. This carryforward begins to expire in 2025. The Company expects to fully utilize this net operating loss and, therefore, a valuation allowance was not required at December 31, 2020 and 2019. The acquired MSFG state net operating loss is subject to IRC Section 382 and is limited annually.
The realization of the Company’s deferred tax assets is dependent upon the Company’s ability to generate taxable income in future periods and the reversal of deferred tax liabilities during the same period. The Company has evaluated the available evidence supporting the realization of its deferred tax assets and determined it is more likely than not that the assets will be realized and thus no valuation allowance was recorded at December 31, 2020 and 2019.
The Bank’s retained earnings at December 31, 2020 and 2019 included base-year bad debt reserves of $16.1 million as a result of the merger with MSFG. Base-year reserves are subject to recapture in the event the Bank redeems its stock, makes distributions in excess of current and accumulated earnings and profits (as calculated for federal income tax purposes), loses its
First Financial Bancorp 2020 Annual Report 85
Notes to Consolidated Financial Statements
“bank” status or liquidates. The Bank has no intention of meeting any of the criteria for recapture. Accordingly, a deferred income tax liability of $3.4 million has not been recorded.
At December 31, 2020 and 2019, First Financial had $1.9 million and $2.4 million of unrecognized tax benefits, as determined in FASB ASC Topic 740-10, Income Taxes, that, if recognized, would favorably affect the effective income tax rate in future periods. A progression of gross unrecognized tax benefits as of December 31, 2020 and 2019 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Balance at beginning of year
|
|
$
|
3,006
|
|
|
$
|
3,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlements
|
|
(620)
|
|
|
(729)
|
|
Balance at end of year
|
|
$
|
2,386
|
|
|
$
|
3,006
|
|
The unrecognized tax benefits relate to state income tax exposures where First Financial believes it is likely that, upon examination, a state may take a position contrary to the position taken by the Company. The Company believes that resolution regarding our uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At December 31, 2020 and 2019, the Company had no interest or penalties recorded.
First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions. Tax years prior to 2017 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2017 through 2020 remain open to examination by the federal taxing authority.
First Financial is no longer subject to state and local income tax examinations for years prior to 2012. Tax years 2012 through 2020 remain open to state and local examination by various other jurisdictions.
16. Employee Benefit Plans
Pension plan. First Financial sponsors a non-contributory defined benefit pension plan covering substantially all employees and uses a December 31 measurement date for the plan. Plan assets were primarily invested in fixed income and equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.
The investment objective of the Plan is to structure the assets to mirror the liabilities of the Plan, with the fixed income component matching the identified near and long-term plan distributions and the equity component generating growth of capital to meet other future Plan liabilities. The determination of the overall expected long-term return on plan assets was based on the composition of plan assets and a consensus of estimates from similarly managed portfolios of expected future returns.
First Financial recorded expense related to its pension plan of $2.5 million for 2020, $1.0 million for 2019 and $0.9 million for 2018. The components of net periodic benefit cost other than the service cost component are included in Other noninterest expense while service costs are recorded as a component Salaries and employee benefits in the Consolidated Statements of Income.
First Financial made no cash contributions to the pension plan in 2020, 2019 or 2018 and does not expect to make any contributions in 2020.
86 First Financial Bancorp 2020 Annual Report
The following tables set forth information concerning amounts recognized in First Financial's Consolidated Balance Sheets and Consolidated Statements of Income related to the Company's pension plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Change in benefit obligation
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
75,044
|
|
|
$
|
68,286
|
|
Service cost
|
|
7,932
|
|
|
6,591
|
|
Interest cost
|
|
2,455
|
|
|
2,778
|
|
Actuarial (gain) loss
|
|
9,171
|
|
|
6,848
|
|
Benefits paid, excluding settlement
|
|
(7,108)
|
|
|
(9,459)
|
|
Benefit obligation at end of year
|
|
87,494
|
|
|
75,044
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
141,816
|
|
|
130,078
|
|
Actual return on plan assets
|
|
20,996
|
|
|
21,197
|
|
Benefits paid, excluding settlement
|
|
(7,108)
|
|
|
(9,459)
|
|
Fair value of plan assets at end of year
|
|
155,704
|
|
|
141,816
|
|
|
|
|
|
|
Amounts recognized in the Consolidated Balance Sheets
|
|
|
|
|
Assets
|
|
68,210
|
|
|
66,772
|
|
Liabilities
|
|
0
|
|
0
|
Net amount recognized
|
|
$
|
68,210
|
|
|
$
|
66,772
|
|
|
|
|
|
|
Amounts recognized in accumulated other comprehensive income (loss)
|
|
|
|
|
Net actuarial loss
|
|
$
|
32,943
|
|
|
$
|
37,278
|
|
Net prior service cost
|
|
(682)
|
|
|
(1,095)
|
|
Deferred tax assets
|
|
(7,349)
|
|
|
(8,242)
|
|
Net amount recognized
|
|
$
|
24,912
|
|
|
$
|
27,941
|
|
|
|
|
|
|
Change in accumulated other comprehensive income (loss)
|
|
$
|
(3,029)
|
|
|
$
|
(4,649)
|
|
|
|
|
|
|
Accumulated benefit obligation
|
|
$
|
86,327
|
|
|
$
|
74,424
|
|
The changes in the defined benefit obligations for the period were primarily caused by a few factors. The actual return on the fair value of plan assets since the prior measurement date was greater than assumed, which improved the funded position. However, the discount rate declined 78 bp compared to the prior year, causing the funded position to deteriorate. Additionally, the interest crediting rate was updated to reflect the known return during 2020, which resulted in further deterioration of the funded position.
First Financial Bancorp 2020 Annual Report 87
Notes to Consolidated Financial Statements
The components of net periodic benefit cost are shown in the table that follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Service cost
|
|
$
|
7,932
|
|
|
$
|
6,591
|
|
|
$
|
6,501
|
|
Interest cost
|
|
2,455
|
|
|
2,778
|
|
|
2,394
|
|
Expected return on assets
|
|
(9,824)
|
|
|
(9,718)
|
|
|
(9,811)
|
|
Amortization of prior service cost
|
|
(413)
|
|
|
(413)
|
|
|
(413)
|
|
Recognized net actuarial loss
|
|
2,334
|
|
|
1,803
|
|
|
2,188
|
|
Net periodic benefit (income) cost
|
|
2,484
|
|
|
1,041
|
|
|
859
|
|
|
|
|
|
|
|
|
Other changes recognized in accumulated other comprehensive income (loss)
|
|
|
|
|
Net actuarial (gain) loss
|
|
(2,001)
|
|
|
(4,630)
|
|
|
12,319
|
|
Prior service cost
|
|
0
|
|
|
0
|
|
|
0
|
|
Amortization of prior service cost
|
|
413
|
|
|
413
|
|
|
413
|
|
Amortization of gain
|
|
(2,334)
|
|
|
(1,803)
|
|
|
(2,188)
|
|
Total recognized in accumulated other comprehensive income (loss)
|
|
(3,922)
|
|
|
(6,020)
|
|
|
10,544
|
|
Total recognized in net periodic benefit cost and accumulated other comprehensive income (loss)
|
|
$
|
(1,438)
|
|
|
$
|
(4,979)
|
|
|
$
|
11,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The pension plan assumptions are shown in the table that follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
2018
|
Benefit obligations
|
|
|
|
|
|
|
Discount rate
|
|
2.55
|
%
|
|
3.33
|
%
|
|
4.31
|
%
|
Rate of compensation increase
|
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
Weighted average interest crediting rate
|
|
2.14
|
%
|
|
2.82
|
%
|
|
3.61
|
%
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
|
|
|
|
|
Discount rate
|
|
3.33
|
%
|
|
4.31
|
%
|
|
3.43
|
%
|
Expected return on plan assets
|
|
7.25
|
%
|
|
7.25
|
%
|
|
7.25
|
%
|
Rate of compensation increase
|
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
Weighted average interest crediting rate
|
|
2.82
|
%
|
|
3.61
|
%
|
|
2.63
|
%
|
The fair value of the plan assets as of December 31, 2020 by asset category is shown in the table that follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
(Dollars in thousands)
|
|
Total
|
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
Asset Category
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
129
|
|
|
$
|
129
|
|
|
$
|
0
|
|
|
$
|
0
|
|
U. S. Government agencies
|
|
4,193
|
|
|
0
|
|
|
4,193
|
|
|
0
|
|
Fixed income mutual funds
|
|
65,443
|
|
|
65,443
|
|
|
0
|
|
|
0
|
|
Equity mutual funds
|
|
85,939
|
|
|
85,939
|
|
|
0
|
|
|
0
|
|
Total
|
|
$
|
155,704
|
|
|
$
|
151,511
|
|
|
$
|
4,193
|
|
|
$
|
0
|
|
88 First Financial Bancorp 2020 Annual Report
The fair value of the plan assets as of December 31, 2019 by asset category is shown in the table that follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
(Dollars in thousands)
|
|
Total
|
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
Asset Category
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
195
|
|
|
$
|
195
|
|
|
$
|
0
|
|
|
$
|
0
|
|
U. S. Government agencies
|
|
5,357
|
|
|
0
|
|
|
5,357
|
|
|
0
|
|
Fixed income mutual funds
|
|
75,720
|
|
|
75,720
|
|
|
0
|
|
|
0
|
|
Equity mutual funds
|
|
60,544
|
|
|
60,544
|
|
|
0
|
|
|
0
|
|
Total
|
|
$
|
141,816
|
|
|
$
|
136,459
|
|
|
$
|
5,357
|
|
|
$
|
0
|
|
The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement. See Note 22 – Fair Value Disclosures for further information related to the framework for measuring fair value and the fair value hierarchy.
The following benefit payments, which reflect expected future service, are expected to be paid:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Expected benefit payments
|
2021
|
|
$
|
5,780
|
|
2022
|
|
5,432
|
|
2023
|
|
5,474
|
|
2024
|
|
6,605
|
|
2025
|
|
6,565
|
|
Thereafter
|
|
38,095
|
|
401(k) plan. First Financial sponsors a defined contribution 401(k) plan which covers substantially all employees. Employees may contribute up to 50.0% of their earnings into the plan, not to exceed applicable limitations prescribed by the Internal Revenue Service. First Financial's contributions to the 401(k) plan are discretionary. The Company made no contributions to the 401(k) plan during the years ended December 31, 2020, 2019 or 2018.
17. Revenue Recognition
On January 1, 2018, the Company adopted ASU No. 2014-09, Revenue from Contracts with Customers using the modified retrospective method applied to all contracts not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under the guidance set forth in this update while prior period amounts continue to be reported in accordance with legacy GAAP. Adoption of this update did not result in a change to the accounting for any of the in-scope revenue streams. As such, no cumulative effect adjustment to retained earnings was recorded.
The majority of the Company's revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign exchange. The Company's services that fall within the scope of ASU 2019-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.
Service charges on deposit accounts. The Company earns fees from its deposit customers for transaction-based, account maintenance and overdraft. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned
First Financial Bancorp 2020 Annual Report 89
over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's account balance.
Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.
Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. Gross interchange income for 2020 was $23.9 million, and was partially offset by $12.2 million of expenses within Noninterest income. Gross interchange income for 2019 was $30.4 million, and was partially offset by $11.9 million of expenses within Noninterest income, while gross interchange income for 2018 was $31.3 million, and was partially offset by $11.0 million of expenses within Noninterest income.
Other. Other noninterest income consists of other recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income, gain (loss) on sale of OREO and brokerage revenue. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the point in time when the transaction occurs.
The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.
Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.
First Financial Bancorp 2020 Annual Report 90
18. Accumulated Other Comprehensive Income (Loss)
Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The related tax effects allocated to other comprehensive income and accumulated other comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
Total other comprehensive income (loss)
|
|
Total accumulated
other comprehensive income (loss)
|
(Dollars in thousands)
|
|
Prior to
reclass
|
|
Reclass
from
|
|
Pre-tax
|
|
Tax effect
|
|
Net of tax
|
|
Beginning balance
|
|
Net activity
|
|
|
|
Ending balance
|
Unrealized gain (loss) on debt securities
|
|
$
|
36,643
|
|
|
$
|
(4,563)
|
|
|
$
|
41,206
|
|
|
$
|
(8,894)
|
|
|
$
|
32,312
|
|
|
$
|
41,264
|
|
|
$
|
32,312
|
|
|
|
|
$
|
73,576
|
|
Unrealized gain (loss) on derivatives
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
0
|
|
Retirement obligation
|
|
2,001
|
|
|
(1,921)
|
|
|
3,922
|
|
|
(893)
|
|
|
3,029
|
|
|
(27,941)
|
|
|
3,029
|
|
|
|
|
(24,912)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
38,644
|
|
|
$
|
(6,484)
|
|
|
$
|
45,128
|
|
|
$
|
(9,787)
|
|
|
$
|
35,341
|
|
|
$
|
13,323
|
|
|
$
|
35,341
|
|
|
|
|
$
|
48,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
Total other comprehensive income (loss)
|
|
Total accumulated other
comprehensive income (loss)
|
(Dollars in thousands)
|
|
Prior to
reclass
|
|
Reclass
from
|
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Beginning Balance
|
|
Net Activity
|
|
Cumulative effect of new standard
|
|
Ending Balance
|
Unrealized gain (loss) on debt securities
|
|
$
|
65,858
|
|
|
$
|
(370)
|
|
|
$
|
66,228
|
|
|
$
|
(14,269)
|
|
|
$
|
51,959
|
|
|
$
|
(11,601)
|
|
|
$
|
51,959
|
|
|
$
|
906
|
|
|
$
|
41,264
|
|
Unrealized gain (loss) on derivatives
|
|
281
|
|
|
0
|
|
|
281
|
|
|
(64)
|
|
|
217
|
|
|
(217)
|
|
|
217
|
|
|
0
|
|
|
0
|
|
Retirement obligation
|
|
4,630
|
|
|
(1,390)
|
|
|
6,020
|
|
|
(1,371)
|
|
|
4,649
|
|
|
(32,590)
|
|
|
4,649
|
|
|
0
|
|
|
(27,941)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
70,769
|
|
|
$
|
(1,760)
|
|
|
$
|
72,529
|
|
|
$
|
(15,704)
|
|
|
$
|
56,825
|
|
|
$
|
(44,408)
|
|
|
$
|
56,825
|
|
|
$
|
906
|
|
|
$
|
13,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
Total other comprehensive income (loss)
|
|
Total accumulated other
comprehensive income (loss)
|
(Dollars in thousands)
|
|
Prior to
reclass
|
|
Reclass
from
|
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Beginning Balance
|
|
Net Activity
|
|
Cumulative effect of new standard
|
|
Ending Balance
|
Unrealized gain (loss) on debt securities
|
|
$
|
(14,461)
|
|
|
$
|
(161)
|
|
|
$
|
(14,300)
|
|
|
$
|
3,071
|
|
|
$
|
(11,229)
|
|
|
$
|
(182)
|
|
|
$
|
(11,229)
|
|
|
$
|
(190)
|
|
|
$
|
(11,601)
|
|
Unrealized gain (loss) on derivatives
|
|
628
|
|
|
0
|
|
|
628
|
|
|
(144)
|
|
|
484
|
|
|
(577)
|
|
|
484
|
|
|
(124)
|
|
|
(217)
|
|
Retirement obligation
|
|
(12,319)
|
|
|
(1,775)
|
|
|
(10,544)
|
|
|
2,364
|
|
|
(8,180)
|
|
|
(19,631)
|
|
|
(8,180)
|
|
|
(4,779)
|
|
|
(32,590)
|
|
Total
|
|
$
|
(26,152)
|
|
|
$
|
(1,936)
|
|
|
$
|
(24,216)
|
|
|
$
|
5,291
|
|
|
$
|
(18,925)
|
|
|
$
|
(20,390)
|
|
|
$
|
(18,925)
|
|
|
$
|
(5,093)
|
|
|
$
|
(44,408)
|
|
First Financial Bancorp 2020 Annual Report 91
Notes to Consolidated Financial Statements
The following table details the activity reclassified from accumulated other comprehensive income into income during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (1)
|
|
|
|
|
December 31,
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
Affected Line Item in the Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and losses on securities available-for-sale
|
|
$
|
(4,563)
|
|
|
$
|
(370)
|
|
|
$
|
(161)
|
|
|
Net gain (loss) on sales of investment securities
|
Defined benefit pension plan
|
|
|
|
|
|
|
|
|
Amortization of prior service cost (2)
|
|
413
|
|
|
413
|
|
|
413
|
|
|
Other noninterest expense
|
Recognized net actuarial loss (2)
|
|
(2,334)
|
|
|
(1,803)
|
|
|
(2,188)
|
|
|
Other noninterest expense
|
Amortization and settlement charges of defined benefit pension items
|
|
(1,921)
|
|
|
(1,390)
|
|
|
(1,775)
|
|
|
|
Total reclassifications for the period, before tax
|
|
$
|
(6,484)
|
|
|
$
|
(1,760)
|
|
|
$
|
(1,936)
|
|
|
|
(1) Negative amounts are debits to profit/loss.
(2) Included in the computation of net periodic pension cost (see Note 16 - Employee Benefit Plans for additional details).
19. Capital
Risk-based capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).
Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.00% and a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets increased to 8.5% and all banks are subject to a 4.0% minimum leverage ratio. The required Total risk-based capital ratio is 10.50%. Failure to maintain the required Common equity Tier 1 capital conservation buffer will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
As of December 31, 2020, management believes that First Financial met all capital adequacy requirements to which it was subject. To be categorized as well-capitalized, First Financial must maintain minimum Total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage ratios as set forth in the table that follows. The Company's most recent regulatory notifications categorized First Financial as "well-capitalized" under the regulatory framework for prompt corrective action. There have been no conditions or events since those notifications that management believes have changed the Company's categorization. Total regulatory capital exceeded the minimum requirement by $566.8 million on a consolidated basis at December 31, 2020.
92 First Financial Bancorp 2020 Annual Report
The following tables present the actual and required capital amounts and ratios as of December 31, 2020 and 2019 under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels based on the phase-in provisions of the Basel III Capital Rules as of the year presented. Capital levels required to be considered "well capitalized" are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum capital
required - Basel III
|
|
PCA requirement to be
considered well
capitalized
|
|
|
(Dollars in thousands)
|
|
Capital
amount
|
|
Ratio
|
|
Capital
amount
|
|
Ratio
|
|
Capital
amount
|
|
Ratio
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
1,325,922
|
|
|
11.82
|
%
|
|
$
|
785,338
|
|
|
7.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
First Financial Bank
|
|
1,452,403
|
|
|
12.95
|
%
|
|
784,807
|
|
|
7.00
|
%
|
|
$
|
728,749
|
|
|
6.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
1,368,818
|
|
|
12.20
|
%
|
|
953,625
|
|
|
8.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
First Financial Bank
|
|
1,452,507
|
|
|
12.96
|
%
|
|
952,980
|
|
|
8.50
|
%
|
|
896,922
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
1,744,802
|
|
|
15.55
|
%
|
|
1,178,007
|
|
|
10.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
First Financial Bank
|
|
1,560,457
|
|
|
13.92
|
%
|
|
1,177,211
|
|
|
10.50
|
%
|
|
1,121,153
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
1,368,818
|
|
|
9.55
|
%
|
|
573,526
|
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
First Financial Bank
|
|
1,452,507
|
|
|
10.14
|
%
|
|
573,094
|
|
|
4.00
|
%
|
|
716,367
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum capital
required - Basel III
|
|
PCA requirement to be
considered well
capitalized
|
(Dollars in thousands)
|
|
Capital
amount
|
|
Ratio
|
|
Capital
amount
|
|
Ratio
|
|
Capital
amount
|
|
Ratio
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
1,245,746
|
|
|
11.30
|
%
|
|
$
|
771,666
|
|
|
7.00
|
%
|
|
N/A
|
|
N/A
|
First Financial Bank
|
|
1,333,978
|
|
|
12.11
|
%
|
|
770,997
|
|
|
7.00
|
%
|
|
$
|
715,926
|
|
|
6.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
1,288,185
|
|
|
11.69
|
%
|
|
937,023
|
|
|
8.50
|
%
|
|
N/A
|
|
N/A
|
First Financial Bank
|
|
1,334,082
|
|
|
12.11
|
%
|
|
936,211
|
|
|
8.50
|
%
|
|
881,140
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
1,475,813
|
|
|
13.39
|
%
|
|
1,157,498
|
|
|
10.50
|
%
|
|
N/A
|
|
N/A
|
First Financial Bank
|
|
1,399,817
|
|
|
12.71
|
%
|
|
1,156,496
|
|
|
10.50
|
%
|
|
1,101,425
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
1,288,185
|
|
|
9.58
|
%
|
|
537,606
|
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
First Financial Bank
|
|
1,334,082
|
|
|
9.93
|
%
|
|
537,299
|
|
|
4.00
|
%
|
|
671,623
|
|
|
5.00
|
%
|
Share repurchases. In December 2020, First Financial's board of directors approved a stock repurchase plan, replacing the plan approved in 2019 which expired on December 31, 2020. The plan approved in 2020 will continue for two years and like the 2019 plan, authorizes the purchase of up to 5,000,000 shares of the Company's common stock. Under the 2019 plan, First Financial repurchased 880,000 shares at an average market price of $18.96 during 2020 and repurchased 2,753,272 shares at an
First Financial Bancorp 2020 Annual Report 93
Notes to Consolidated Financial Statements
average market price of $24.05 during 2019. Prior to the 2019 plan's expiration on December 31, 2020, it had 1,366,728 common shares available for repurchase. There were no share repurchases in 2018.
ATM Offering. In March 2017, First Financial initiated an "at-the-market" equity offering program to provide flexibility with respect to capital planning and to support future growth. First Financial was not active through the ATM program during the periods presented.
20. Stock Options and Awards
First Financial follows the provisions of FASB ASC Topic 718, Compensation-Stock Compensation, which requires measurement of compensation cost for all stock-based awards at fair value on the date of grant and recognition of compensation expense over the service period for all awards expected to vest. First Financial recorded share-based compensation expense within salaries and employee benefits on the Consolidated Statements of Income of $7.7 million, $8.0 million and $6.2 million for the years ended December 31, 2020, 2019 and 2018, respectively, related to stock options and restricted stock awards. Total unrecognized compensation cost related to non-vested share-based compensation was $9.1 million at December 31, 2020 and is expected to be recognized over a weighted average period of 1.92 years.
As of December 31, 2020, First Financial had two active stock-based compensation plans, the Amended and Restated 2012 Stock Plan and the 2020 Stock Plan. New awards may only be granted from the 2020 Stock Plan. At December 31, 2020, there were 4,311,365 shares available for issuance under the 2020 Stock Plan.
In April 2018, in conjunction with the MSFG merger, First Financial assumed existing MSFG stock options, which were converted into options to purchase 83,551 shares of First Financial common stock. The converted MSFG options remain subject to all of the terms and conditions of the plan and grant agreements under which the MSFG Stock Options were originally issued. The assumed options were exercisable at the time of the merger and remain outstanding for 10 years after the initial grant date with all options expiring at the end of the exercise period. At December 31, 2020, 27,451 options were outstanding under the Plan, all of which expire on or before February 3, 2024.
First Financial utilizes the Black-Scholes valuation model to determine the fair value of stock options granted. In addition to the stock option strike price, the Black-Scholes valuation model incorporates the following assumptions: the expected dividend yield based on historical dividend payouts; the expected stock price volatility based on the historical volatility of Company stock for a period approximating the expected life of the options; the risk-free rate based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option; and the expected option life represented by the period of time the options are expected to be outstanding, and is based on historical trends. No new options were granted in 2020, 2019 or 2018.
Stock option activity for the year ended December 31, 2020, is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
Number of shares
|
|
Weighted
average exercise price
|
|
Weighted average
remaining contractual life
|
|
Aggregate intrinsic value
|
Outstanding at beginning of year
|
|
37,856
|
|
|
$
|
9.54
|
|
|
|
|
|
Granted
|
|
0
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
(10,405)
|
|
|
6.92
|
|
|
|
|
|
Forfeited or expired
|
|
0
|
|
|
0.00
|
|
|
|
|
|
Outstanding at end of year
|
|
27,451
|
|
|
$
|
10.53
|
|
|
2.53 years
|
|
$
|
192
|
|
Exercisable at end of year
|
|
27,451
|
|
|
$
|
10.53
|
|
|
2.53 years
|
|
$
|
192
|
|
The intrinsic value of stock options is defined as the difference between the current market value and the exercise price. First Financial uses treasury shares purchased under the Company's share repurchase program to satisfy share-based exercises.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
Total intrinsic value of options exercised
|
|
$
|
86
|
|
|
$
|
462
|
|
|
$
|
734
|
|
Cash received from exercises
|
|
$
|
72
|
|
|
$
|
90
|
|
|
$
|
284
|
|
Tax benefit from exercises
|
|
$
|
1,776
|
|
|
$
|
1,844
|
|
|
$
|
1,439
|
|
94 First Financial Bancorp 2020 Annual Report
Restricted stock awards are recorded at fair value as of the grant date as a component of shareholders' equity and amortized on a straight-line basis to salaries and benefits expense over the specified vesting periods, which is currently three years for employees and one year for non-employee directors. The vesting of these awards for employees and non-employee directors may require a service period to be met, and certain awards may also require performance measures to be met.
Activity in restricted stock for the previous three years ended December 31 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
Number of shares
|
|
Weighted
average
grant date
fair value
|
|
Number of shares
|
|
Weighted
average
grant date
fair value
|
|
Number of shares
|
|
Weighted
average
grant date
fair value
|
Nonvested at beginning of year
|
|
530,569
|
|
|
$
|
27.19
|
|
|
462,446
|
|
|
$
|
26.39
|
|
|
468,372
|
|
|
$
|
21.63
|
|
Granted
|
|
503,311
|
|
|
18.62
|
|
|
395,023
|
|
|
26.55
|
|
|
303,930
|
|
|
28.94
|
|
Vested
|
|
(233,828)
|
|
|
26.07
|
|
|
(295,633)
|
|
|
24.94
|
|
|
(267,031)
|
|
|
20.94
|
|
Forfeited
|
|
(36,769)
|
|
|
23.79
|
|
|
(31,267)
|
|
|
28.63
|
|
|
(42,825)
|
|
|
26.38
|
|
Nonvested at end of year
|
|
763,283
|
|
|
$
|
22.04
|
|
|
530,569
|
|
|
$
|
27.19
|
|
|
462,446
|
|
|
$
|
26.39
|
|
The fair value of restricted stock is determined based on the number of shares granted and the quoted price of First Financial's common stock. The fair value of restricted stock vested during 2020, 2019 and 2018 was $6.1 million, $7.4 million and $5.6 million, respectively.
21. Earnings per Common Share
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
2020
|
|
2019
|
|
2018
|
Numerator
|
|
|
|
|
|
|
Net income
|
|
$
|
155,810
|
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
Basic earnings per common share - weighted average shares
|
|
97,363,952
|
|
|
98,305,570
|
|
|
88,582,090
|
|
Effect of dilutive securities
|
|
|
|
|
|
|
Employee stock awards
|
|
729,146
|
|
|
545,901
|
|
|
514,680
|
|
Warrants
|
|
0
|
|
|
0
|
|
|
517,435
|
|
Diluted earnings per common share - adjusted weighted average shares
|
|
98,093,098
|
|
|
98,851,471
|
|
|
89,614,205
|
|
|
|
|
|
|
|
|
Earnings per share available to common shareholders
|
|
|
|
|
|
|
Basic
|
|
$
|
1.60
|
|
|
$
|
2.01
|
|
|
$
|
1.95
|
|
Diluted
|
|
$
|
1.59
|
|
|
$
|
2.00
|
|
|
$
|
1.93
|
|
First Financial had no warrants outstanding to purchase the Company's common stock as of December 31, 2020 or 2019. Warrants acquired in the MSFG merger were outstanding as of December 31, 2018 and represented the right to purchase 804,858 shares of First Financial's common stock at an exercise price of $10.62 per share. These warrants were exercised in January 2019.
If applicable, stock options and warrants with exercise prices greater than the average market price of the common shares are excluded from the computation of net income per diluted share, as they would be antidilutive. Using the end of period price of the Company's common shares, there were no antidilutive options at December 31, 2020, 2019, or 2018.
As of December 31, 2020, 2019, and 2018, First Financial was authorized to issue 10,000,000 preferred shares; however, no preferred shares were issued or outstanding.
First Financial Bancorp 2020 Annual Report 95
Notes to Consolidated Financial Statements
22. Fair Value Disclosures
The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.
The estimated fair values of First Financial's financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
Estimated fair value
|
|
|
|
|
(Dollars in thousands)
|
|
value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
$
|
251,359
|
|
|
$
|
251,359
|
|
|
$
|
251,359
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
Investment securities held-to-maturity
|
|
131,687
|
|
|
136,698
|
|
|
0
|
|
|
136,698
|
|
|
0
|
|
|
|
|
|
Other investments
|
|
133,198
|
|
|
133,198
|
|
|
837
|
|
|
122,953
|
|
|
9,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
9,725,291
|
|
|
9,743,497
|
|
|
0
|
|
|
0
|
|
|
9,743,497
|
|
|
|
|
|
Accrued interest receivable
|
|
50,903
|
|
|
50,903
|
|
|
0
|
|
|
13,221
|
|
|
37,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
12,232,003
|
|
|
12,238,058
|
|
|
0
|
|
|
12,238,058
|
|
|
0
|
|
|
|
|
|
Short-term borrowings
|
|
166,594
|
|
|
166,594
|
|
|
166,594
|
|
|
0
|
|
|
0
|
|
|
|
|
|
Long-term debt
|
|
776,202
|
|
|
774,674
|
|
|
0
|
|
|
774,674
|
|
|
0
|
|
|
|
|
|
Accrued interest payable
|
|
6,240
|
|
|
6,240
|
|
|
14
|
|
|
6,226
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
Estimated Fair Value
|
(Dollars in thousands)
|
|
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
$
|
257,639
|
|
|
$
|
257,639
|
|
|
$
|
257,639
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Investment securities held-to-maturity
|
|
142,862
|
|
|
142,821
|
|
|
0
|
|
|
142,821
|
|
|
0
|
|
Other investments
|
|
125,020
|
|
|
125,020
|
|
|
699
|
|
|
123,821
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
9,144,015
|
|
|
9,134,215
|
|
|
0
|
|
|
0
|
|
|
9,134,215
|
|
Accrued interest receivable
|
|
39,591
|
|
|
39,591
|
|
|
0
|
|
|
12,743
|
|
|
26,848
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
10,210,229
|
|
|
10,209,790
|
|
|
0
|
|
|
10,209,790
|
|
|
0
|
|
Short-term borrowings
|
|
1,316,181
|
|
|
1,316,181
|
|
|
1,316,181
|
|
|
0
|
|
|
0
|
|
Long-term debt
|
|
414,376
|
|
|
414,937
|
|
|
0
|
|
|
414,937
|
|
|
0
|
|
Accrued interest payable
|
|
13,671
|
|
|
13,671
|
|
|
1,899
|
|
|
11,772
|
|
|
0
|
|
The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.
Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods previously described are considered Level 3.
First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance. First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services. Further, the Company periodically validates the fair value of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.
Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.
Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves and currency exchange rates, which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.
Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $45.3 million, with a valuation allowance of $13.5 million at December 31, 2020.
The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.
Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).
The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).
The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.
OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off. If the fair value is higher than the carrying amount of the loan, the excess is recognized first as a recovery and then as noninterest income. Subsequent declines in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.
The financial assets and liabilities measured at fair value on a recurring basis, including those for which we elected the fair value option, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
Assets/Liabilities
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
at Fair Value
|
December 31, 2020
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
$
|
103
|
|
|
$
|
3,383,902
|
|
|
$
|
40,575
|
|
|
$
|
3,424,580
|
|
Loans held for sale
|
|
0
|
|
|
41,103
|
|
|
0
|
|
|
41,103
|
|
Interest rate derivative contracts
|
|
0
|
|
|
185,032
|
|
|
0
|
|
|
185,032
|
|
Foreign exchange derivative contracts
|
|
0
|
|
|
87,615
|
|
|
0
|
|
|
87,615
|
|
Total
|
|
$
|
103
|
|
|
$
|
3,697,652
|
|
|
$
|
40,575
|
|
|
$
|
3,738,330
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Interest rate derivative contracts
|
|
$
|
0
|
|
|
$
|
186,124
|
|
|
$
|
0
|
|
|
$
|
186,124
|
|
Foreign exchange derivative contracts
|
|
0
|
|
|
87,615
|
|
|
0
|
|
|
87,615
|
|
Total
|
|
$
|
0
|
|
|
$
|
273,739
|
|
|
$
|
0
|
|
|
$
|
273,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
Assets/Liabilities
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
at Fair Value
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
$
|
100
|
|
|
$
|
2,842,794
|
|
|
$
|
9,190
|
|
|
$
|
2,852,084
|
|
Loans held for sale
|
|
0
|
|
|
13,680
|
|
|
0
|
|
|
13,680
|
|
Interest rate derivative contracts
|
|
0
|
|
|
73,558
|
|
|
0
|
|
|
73,558
|
|
Foreign exchange derivative contracts
|
|
0
|
|
|
39,172
|
|
|
0
|
|
|
39,172
|
|
Total
|
|
$
|
100
|
|
|
$
|
2,969,204
|
|
|
$
|
9,190
|
|
|
$
|
2,978,494
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Interest rate derivative contracts
|
|
$
|
0
|
|
|
$
|
73,750
|
|
|
$
|
0
|
|
|
$
|
73,750
|
|
Foreign exchange derivative contracts
|
|
0
|
|
|
39,172
|
|
|
0
|
|
|
39,172
|
|
Total
|
|
$
|
0
|
|
|
$
|
112,922
|
|
|
$
|
0
|
|
|
$
|
112,922
|
|
The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Beginning balance
|
|
$
|
9,190
|
|
|
$
|
14,715
|
|
Accretion (amortization)
|
|
1
|
|
|
(552)
|
|
Increase (decrease) in fair value
|
|
(17)
|
|
|
30
|
|
Purchases (settlements)
|
|
31,401
|
|
|
(5,003)
|
|
Ending balance
|
|
$
|
40,575
|
|
|
$
|
9,190
|
|
Certain financial assets and liabilities are measured at fair value on a nonrecurring basis. Adjustments to the fair market value of these assets usually result from the application of fair value accounting or write-downs of individual assets. The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
December 31, 2020
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Collateral dependent loans
|
|
|
|
|
|
|
Commercial
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
25,367
|
|
Commercial real estate
|
|
0
|
|
|
0
|
|
|
6,432
|
|
|
|
|
|
|
|
|
OREO
|
|
0
|
|
|
0
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
December 31, 2019
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Collateral dependent loans
|
|
|
|
|
|
|
Commercial
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,710
|
|
Commercial real estate
|
|
0
|
|
|
0
|
|
|
558
|
|
|
|
|
|
|
|
|
OREO
|
|
0
|
|
|
0
|
|
|
1,088
|
|
Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.
The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. As noted above, the fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.
The aggregate fair value of the Company’s residential mortgage loans held for sale as of December 31, 2020 and 2019 was $41.1 million and $13.7 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of December 31, 2020 and 2019 was $35.5 million and $12.7 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $5.6 million and $0.9 million as of December 31, 2020 and 2019, respectively.
Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s consolidated statements of income. For the year ended December 31, 2020, the net gain from the change in fair value of the Company’s residential mortgage loans held for sale was $4.6 million. For the year ended December 31, 2019, the net gain from the change in fair value of the Company’s residential mortgage loans held for sale was insignificant.
First Financial Bancorp 2020 Annual Report 96
23. Business Combination
In August, 2019, the Company completed its acquisition of Bannockburn Global Forex, LLC. Pursuant to the acquisition agreement, First Financial agreed to acquire all of the issued and outstanding membership interests of BGF for aggregate consideration of approximately $114.6 million consisting of $53.7 million in cash and $60.9 million of First Financial common stock. BGF was a privately held capital markets trading firm specializing in foreign currency advisory, hedge analytics and transaction processing for closely held enterprises. Upon completion of the transaction, Bannockburn became a division of the Bank, but continues to operate as Bannockburn Global Forex, taking advantage of its existing brand recognition within the foreign exchange industry.
The Bannockburn transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $74.9 million and $18.4 million, respectively, and were subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values became available. The fair value of assets acquired and liabilities assumed were considered final as of August 2020. Goodwill arising from the BGF acquisition was $58.0 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth and diversification. The goodwill is deductible for income tax purposes as the transaction is considered a taxable exchange. For further detail, see Note 9 – Goodwill and Other Intangible Assets.
In April 2018, First Financial completed its acquisition of MainSource Financial Group, Inc. and its banking subsidiary, MainSource Bank. Under the terms of the merger agreement, shareholders of MSFG received 1.3875 common shares of First Financial common stock for each share of MSFG common stock, with cash paid in lieu of fractional shares. Including outstanding options and warrants to purchase MSFG common stock, the total purchase consideration was $1.1 billion and resulted in goodwill of $675.6 million. The goodwill arising from the acquisition largely reflected synergies and cost savings resulting from combining the operations of the companies. First Financial incurred merger related expenses related to the MSFG acquisition of $3.2 million and $37.8 million during the years ended December 31, 2019 and 2018, respectively.
The MSFG acquisition provided additional revenue growth and diversification. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. For further detail, see Note 9 – Goodwill and Other Intangible Assets.
The MainSource transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date, in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values became available. The fair values of assets acquired and liabilities assumed were considered final as of March 31, 2019.
First Financial Bancorp 2020 Annual Report 97
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value for the MSFG merger. As a condition of the merger, certain acquired assets and liabilities held for sale were divested subsequent to the closing of the merger. There was no gain or loss recorded in the Consolidated Statement of Income in conjunction with this divestiture.
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
MainSource
|
Purchase consideration
|
|
|
Cash consideration
|
|
$
|
43
|
|
Stock consideration
|
|
1,043,424
|
|
Warrant consideration
|
|
14,460
|
|
Options consideration
|
|
1,577
|
|
Total purchase consideration
|
|
1,059,504
|
|
|
|
|
Assets acquired
|
|
|
Cash
|
|
71,806
|
|
Investment securities available-for-sale
|
|
900,935
|
|
Investment securities held-to-maturity
|
|
171,423
|
|
Other investments
|
|
28,763
|
|
Loans
|
|
2,792,572
|
|
Premises and equipment
|
|
98,814
|
|
Intangible assets
|
|
42,887
|
|
Other assets
|
|
167,829
|
|
Assets held for sale
|
|
127,775
|
|
Total assets acquired
|
|
4,402,804
|
|
|
|
|
Liabilities assumed
|
|
|
Deposits
|
|
3,263,920
|
|
Subordinated notes
|
|
49,027
|
|
FHLB advances
|
|
291,887
|
|
Other borrowings
|
|
205,620
|
|
Other liabilities
|
|
32,649
|
|
Liabilities held for sale
|
|
175,840
|
|
Total liabilities assumed
|
|
4,018,943
|
|
|
|
|
Net identifiable assets
|
|
383,861
|
|
Goodwill
|
|
$
|
675,643
|
|
The fair value of net assets acquired includes fair value adjustments to certain loans that were not considered impaired as of the acquisition date as the Company believes that all contractual cash flows will be collected. The fair value adjustments were determined using discounted cash flows. In conjunction with the MSFG merger, First Financial acquired non-impaired loans with a fair value and gross contractual amounts receivable of $2.8 billion and $2.9 billion, respectively.
First Financial Bancorp 2020 Annual Report 98
The following table presents supplemental pro forma information as if the MSFG acquisition had occurred at the beginning of 2017. The pro forma information includes adjustments for interest income on acquired loans, amortization of intangible assets arising from the transaction, depreciation expense on property acquired, interest expense on deposits acquired, merger-related expenses incurred and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed date. The disclosures regarding the results of operations for MSFG subsequent to its acquisition date are omitted as this information is not practical to obtain.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended
|
|
|
December 31,
|
(Dollars in thousands, except per share data) (Unaudited)
|
|
2018
|
|
2017
|
Pro Forma Condensed Combined Income Statement Information
|
Net interest income
|
|
$
|
484,915
|
|
|
$
|
454,579
|
|
Net income
|
|
$
|
221,122
|
|
|
$
|
130,402
|
|
Basic earnings per share
|
|
$
|
2.27
|
|
|
$
|
1.34
|
|
Diluted earnings per share
|
|
$
|
2.25
|
|
|
$
|
1.33
|
|
24. First Financial Bancorp. (Parent Company Only) Financial Information
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Assets
|
|
|
|
|
Cash
|
|
$
|
172,902
|
|
|
$
|
55,869
|
|
Investment securities
|
|
1,388
|
|
|
1,116
|
|
Subordinated notes from subsidiaries
|
|
7,500
|
|
|
7,500
|
|
Investment in subsidiaries
|
|
|
|
|
Commercial bank
|
|
2,346,009
|
|
|
2,272,991
|
|
Non-banks
|
|
9,559
|
|
|
8,260
|
|
Total investment in subsidiaries
|
|
2,355,568
|
|
|
2,281,251
|
|
Premises and equipment
|
|
1,328
|
|
|
1,344
|
|
Other assets
|
|
68,812
|
|
|
77,572
|
|
Total assets
|
|
$
|
2,607,498
|
|
|
$
|
2,424,652
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Subordinated notes
|
|
$
|
320,615
|
|
|
$
|
171,983
|
|
Dividends payable
|
|
674
|
|
|
849
|
|
Other liabilities
|
|
4,139
|
|
|
4,115
|
|
Total liabilities
|
|
325,428
|
|
|
176,947
|
|
Shareholders’ equity
|
|
2,282,070
|
|
|
2,247,705
|
|
Total liabilities and shareholders’ equity
|
|
$
|
2,607,498
|
|
|
$
|
2,424,652
|
|
First Financial Bancorp 2020 Annual Report 99
Statements of Income and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Income
|
|
|
|
|
|
|
Interest income
|
|
$
|
27
|
|
|
$
|
30
|
|
|
$
|
23
|
|
Noninterest income
|
|
272
|
|
|
191
|
|
|
0
|
|
Dividends from subsidiaries
|
|
81,725
|
|
|
196,800
|
|
|
107,340
|
|
Total income
|
|
82,024
|
|
|
197,021
|
|
|
107,363
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
Interest expense
|
|
14,172
|
|
|
9,552
|
|
|
8,798
|
|
Salaries and employee benefits
|
|
8,004
|
|
|
8,169
|
|
|
6,413
|
|
Professional services
|
|
1,160
|
|
|
1,040
|
|
|
5,130
|
|
Other
|
|
5,163
|
|
|
6,599
|
|
|
5,648
|
|
Total expenses
|
|
28,499
|
|
|
25,360
|
|
|
25,989
|
|
Income before income taxes and equity in undistributed net earnings of subsidiaries
|
|
53,525
|
|
|
171,661
|
|
|
81,374
|
|
Income tax expense (benefit)
|
|
(6,145)
|
|
|
(5,975)
|
|
|
(6,687)
|
|
Equity in undistributed earnings (loss) of subsidiaries
|
|
96,140
|
|
|
20,439
|
|
|
84,534
|
|
Net income
|
|
$
|
155,810
|
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
191,151
|
|
|
$
|
254,900
|
|
|
$
|
153,670
|
|
First Financial Bancorp 2020 Annual Report 100
Notes to Consolidated Financial Statements
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Operating activities
|
|
|
|
|
|
|
Net income
|
|
$
|
155,810
|
|
|
$
|
198,075
|
|
|
$
|
172,595
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
Equity in undistributed (earnings) loss of subsidiaries
|
|
(96,140)
|
|
|
(20,439)
|
|
|
(84,534)
|
|
Depreciation and amortization
|
|
712
|
|
|
584
|
|
|
194
|
|
Stock-based compensation expense
|
|
7,678
|
|
|
7,969
|
|
|
6,219
|
|
Deferred income taxes
|
|
(158)
|
|
|
1,255
|
|
|
739
|
|
(Decrease) increase in dividends payable
|
|
(175)
|
|
|
384
|
|
|
(10,500)
|
|
(Decrease) increase in other liabilities
|
|
(22)
|
|
|
(244)
|
|
|
9,979
|
|
Decrease (increase) in other assets
|
|
8,635
|
|
|
(7,187)
|
|
|
16,346
|
|
Net cash provided by (used in) operating activities
|
|
76,340
|
|
|
180,397
|
|
|
111,038
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
Capital contributions to subsidiaries
|
|
0
|
|
|
0
|
|
|
(3,000)
|
|
Net cash acquired (paid) in business combinations
|
|
0
|
|
|
(53,660)
|
|
|
11,353
|
|
|
|
|
|
|
|
|
Proceeds from sales and maturities of investment securities
|
|
0
|
|
|
264
|
|
|
0
|
|
Purchases of investment securities
|
|
0
|
|
|
(500)
|
|
|
0
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
0
|
|
|
(53,896)
|
|
|
8,353
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
(Decrease) increase in short-term borrowings
|
|
0
|
|
|
0
|
|
|
(8,333)
|
|
Proceeds from long-term borrowings
|
|
150,000
|
|
|
0
|
|
|
0
|
|
Cash dividends paid on common stock
|
|
(89,691)
|
|
|
(89,097)
|
|
|
(79,655)
|
|
Purchases of common stock
|
|
(16,686)
|
|
|
(66,218)
|
|
|
0
|
|
Proceeds from exercise of stock options, net of shares purchased
|
|
72
|
|
|
90
|
|
|
284
|
|
Other
|
|
(3,002)
|
|
|
(2,285)
|
|
|
(2,528)
|
|
Net cash provided by (used in) financing activities
|
|
40,693
|
|
|
(157,510)
|
|
|
(90,232)
|
|
Net increase (decrease) in cash
|
|
117,033
|
|
|
(31,009)
|
|
|
29,159
|
|
Cash at beginning of year
|
|
55,869
|
|
|
86,878
|
|
|
57,719
|
|
Cash at end of year
|
|
$
|
172,902
|
|
|
$
|
55,869
|
|
|
$
|
86,878
|
|
101 First Financial Bancorp 2020 Annual Report
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Financial And Common Stock Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
(Dollars in thousands, except per share data)
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
2020
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
130,029
|
|
|
$
|
126,070
|
|
|
$
|
129,360
|
|
|
$
|
139,504
|
|
Interest expense
|
|
11,556
|
|
|
13,890
|
|
|
17,784
|
|
|
25,222
|
|
Net interest income
|
|
118,473
|
|
|
112,180
|
|
|
111,576
|
|
|
114,282
|
|
Provision for loan and lease losses
|
|
11,508
|
|
|
13,374
|
|
|
20,229
|
|
|
25,448
|
|
Noninterest income
|
|
61,515
|
|
|
49,499
|
|
|
42,725
|
|
|
35,384
|
|
Noninterest expenses
|
|
114,798
|
|
|
97,511
|
|
|
88,689
|
|
|
89,666
|
|
Income before income taxes
|
|
53,682
|
|
|
50,794
|
|
|
45,383
|
|
|
34,552
|
|
Income tax expense
|
|
5,370
|
|
|
9,317
|
|
|
7,990
|
|
|
5,924
|
|
Net income
|
|
$
|
48,312
|
|
|
$
|
41,477
|
|
|
$
|
37,393
|
|
|
$
|
28,628
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.50
|
|
|
$
|
0.43
|
|
|
$
|
0.38
|
|
|
$
|
0.29
|
|
Diluted
|
|
$
|
0.49
|
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
|
$
|
0.29
|
|
Cash dividends paid per common share
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
Market price
|
|
|
|
|
|
|
|
|
High
|
|
$
|
17.77
|
|
|
$
|
15.15
|
|
|
$
|
16.38
|
|
|
$
|
25.52
|
|
Low
|
|
$
|
12.07
|
|
|
$
|
11.40
|
|
|
$
|
11.52
|
|
|
$
|
12.67
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
147,651
|
|
|
$
|
153,645
|
|
|
$
|
154,523
|
|
|
$
|
151,759
|
|
Interest expense
|
|
28,749
|
|
|
32,110
|
|
|
32,221
|
|
|
30,244
|
|
Net interest income
|
|
118,902
|
|
|
121,535
|
|
|
122,302
|
|
|
121,515
|
|
Provision for loan and lease losses
|
|
4,629
|
|
|
5,228
|
|
|
6,658
|
|
|
14,083
|
|
Noninterest income
|
|
36,768
|
|
|
33,140
|
|
|
34,638
|
|
|
26,827
|
|
Noninterest expenses
|
|
93,064
|
|
|
86,226
|
|
|
84,378
|
|
|
78,499
|
|
Income before income taxes
|
|
57,977
|
|
|
63,221
|
|
|
65,904
|
|
|
55,760
|
|
Income tax expense
|
|
9,300
|
|
|
12,365
|
|
|
13,201
|
|
|
9,921
|
|
Net income
|
|
$
|
48,677
|
|
|
$
|
50,856
|
|
|
$
|
52,703
|
|
|
$
|
45,839
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.49
|
|
|
$
|
0.52
|
|
|
$
|
0.54
|
|
|
$
|
0.47
|
|
Diluted
|
|
$
|
0.49
|
|
|
$
|
0.51
|
|
|
$
|
0.53
|
|
|
$
|
0.47
|
|
Cash dividends paid per common share
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
Market price
|
|
|
|
|
|
|
|
|
High
|
|
$
|
26.04
|
|
|
$
|
25.49
|
|
|
$
|
25.80
|
|
|
$
|
28.56
|
|
Low
|
|
$
|
23.24
|
|
|
$
|
22.37
|
|
|
$
|
22.16
|
|
|
$
|
23.02
|
|
First Financial Bancorp common stock trades on the Nasdaq Stock Market under the symbol FFBC.
First Financial Bancorp 2020 Annual Report 102
Total Return to Shareholders
The following graph compares the five-year cumulative total return to shareholders of First Financial Bancorp common stock with that of companies that comprise the Nasdaq Composite Index and the KBW Regional Bank Index. The KBW Regional Bank Index is comprised of 50 banks headquartered throughout the country and is used frequently by investors when comparing First Financial Bancorp's stock performance to that of other similarly sized institutions. First Financial Bancorp is included in the KBW Regional Bank Index.
The following table assumes $100 invested on December 31, 2015 in First Financial Bancorp, the Nasdaq Composite Index and the KBW Regional Bank Index, and assumes that dividends are reinvested.
COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN
AMONG FIRST FINANCIAL BANCORP, NASDAQ COMPOSITE INDEX
AND KBW REGIONAL BANK INDEX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
First Financial Bancorp
|
100.00
|
|
162.37
|
|
154.34
|
|
142.67
|
|
158.78
|
|
116.08
|
|
Nasdaq Composite Index
|
100.00
|
|
108.97
|
|
141.36
|
|
137.38
|
|
187.86
|
|
272.49
|
|
KBW Regional Bank Index
|
100.00
|
|
139.12
|
|
141.63
|
|
116.86
|
|
144.76
|
|
132.18
|
|
103 First Financial Bancorp 2020 Annual Report
SHAREHOLDER INFORMATION Annual Meeting of Shareholders The annual meeting of shareholders will be held on Tuesday, May 25, 2021, at 10:00 AM (EDT) via a virtual shareholder meeting. Common Stock Listing First Financial Bancorp’s common stock trades on the Nasdaq Stock Market (NASDAQ) under the symbol FFBC. Registrar and Transfer Agent Computershare Shareholder Services serves as the registrar and transfer agent for First Financial Bancorp common stock for registered shareholders. Shareholder account inquiries, including changes of address or ownership, transferring stock and replacing lost certificates or dividend checks should be directed to Computershare Shareholder Services at: Transfer Agent Computershare Shareholder Services P.O. Box 505000 Louisville, KY 40233 (800) 368-5948 Shareholders of record can also access their shareholder account records and request information related to their shareholder account via the internet. To register for online account access, go to: www.computershare.com/investor. Dividend Reinvestment and Stock Purchase Plan Shareholders of record holding 25 shares or more are eligible to participate in our Dividend Reinvestment Plan. Shareholders of record may elect to have cash dividends automatically reinvested in additional common shares and can also purchase additional common shares by making optional cash payments. To obtain a prospectus, enroll in the plan, or to contact Investor Relations, please visit the Investor Relations section of our website at https://ir.bankatfirst.com/corporate-profile/default.aspx. Investor Relations Corporate and investor information, including news releases, webcasts, investor presentations, annual reports, proxy statements and SEC filings, as well as information on the Company’s corporate governance practices are available within the Investor Relations section of our website at https://ir.bankatfirst.com/ corporate-profile/default.aspx. Shareholders, analysts and other investment professionals who would like corporate and financial information on First Financial Bancorp should contact: James M. Anderson Chief Financial Officer First Financial Bancorp 255 East Fifth Street, 29th Floor Cincinnati, OH 45202 (513) 887-5400 Email: InvestorRelations@bankatfirst.com Securities and Exchange Commission Filings All reports filed electronically by First Financial Bancorp with the United States Securities and Exchange Commission (SEC), including the Annual Report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, as well as any amendments to those reports, are accessible at no cost within the Investor Relations section of our website at https://ir.bankatfirst.com/ corporate-profile/default.aspx, or by contacting Investor Relations. These filings are also accessible on the SEC’s website at www.sec.gov.
First Financial Bancorp 2020 Annual Report 104
First Financial Bancorp First Financial Bank First Financial Center 255 East Fifth Street Suite 800 Cincinnati, OH 45202-4248 www.bankatfirst.com