NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
ACNB Corporation, headquartered in Gettysburg, Pennsylvania, provides banking, insurance, and financial services to businesses and consumers through its wholly-owned subsidiaries, ACNB Bank and ACNB Insurance Services, Inc., formerly Russell Insurance Group, Inc. The Bank engages in full-service commercial and consumer banking and wealth management services, including trust and retail brokerage, through its 26 community banking offices, including 17 community banking office locations in Adams, Cumberland, Franklin, and York Counties, Pennsylvania, and nine community banking office locations in Carroll and Frederick Counties, Maryland. There are also loan production offices in Lancaster and York, Pennsylvania, and Hunt Valley, Maryland.
ACNB Insurance Services, Inc. is a full-service insurance agency based in Westminster, Maryland, with additional locations in Jarrettsville, Maryland, and Gettysburg, Pennsylvania. The agency offers a broad range of property, casualty, health, life and disability insurance to both individual and commercial clients.
On February 28, 2022, ACNB Insurance Services, Inc. completed the acquisition of the business and assets of Hockley & O’Donnell Insurance Agency, LLC, Gettysburg, PA. This insurance agency acquisition in Adams County, PA, leveraged the affiliation with ACNB Corporation and ACNB Bank in their headquarters’ market.
ACNB Bank announced plans to rebrand its Maryland banking divisions on December 19, 2022. Effective January 1, 2023, these divisions, NWSB Bank and FCB Bank, formally adopted the ACNB Bank name and brand identity in the counties of Carroll and Frederick in northern Maryland, respectively. The goal of this rebranding initiative was to eliminate customer confusion, especially for those who bank in multiple markets, and to provide future operating and cost efficiencies. Further, this step now fully aligns the brand of ACNB Bank with that of ACNB Insurance Services which was rebranded effective January 1, 2022, to create enhanced synergies and market recognition throughout the Corporation’s Market Area.
Basis of Financial Statements
The consolidated financial statements have been prepared in accordance with GAAP and include the accounts of the Corporation and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated.
Assets held by the Corporation’s Wealth Management Department, including trust and retail brokerage, in an agency, fiduciary or retail brokerage capacity for its customers are excluded from the consolidated financial statements since they do not constitute assets of the Corporation. Assets held by the Wealth Management Department amounted to $639.4 million and $518.8 million at December 31, 2023 and 2022, respectively. Income from fiduciary, investment management and brokerage activities are included in other income.
Certain amounts in the 2022 consolidated financial statements and notes have been reclassified to conform to the 2023 presentation. The Corporation evaluates subsequent events through the filing of this report with the SEC.
Use of Estimates
To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within 90 days and interest-bearing deposits with banks. Net cash flows are reported for customer loan and deposit transactions, interest bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements. Interest-bearing deposits in other financial institutions are carried at cost.
Investment Securities
On January 1, 2023 the Corporation adopted ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, universally referred to as CECL. ASU 2016-13 applies to all financial instruments
carried at amortized cost, including HTM securities, and makes targeted improvements to the accounting for credit losses on AFS securities. In addition, Topic 326 amends the accounting for credit losses on certain other debt securities. The Corporation did not record any allowance for credit losses on its debt securities as a result of adopting Topic 326.
Equity securities with readily determinable fair values are recorded at fair value with changes in fair value recognized in net income. Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Debt securities not classified as HTM or trading are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported, net of tax, in other comprehensive income (loss).
Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Declines in the fair value of HTM and AFS securities below their cost that are deemed to be impaired are reflected in earnings as realized losses. In relation to HTM securities, any declines in the fair value that are assumed to impair the credit quality of such debt instruments are evaluated and the estimated loss is incorporated into the Banks’ expected credit losses for any given period. In estimating impairment losses on debt securities, management considers (1) whether management intends to sell the security, or (2) if it is more likely than not that management will be required to sell the security before recovery, or (3) if management does not expect to recover the entire amortized cost basis. In assessing potential impairment for equity securities, consideration is given to management’s intention and ability to hold the securities until recovery of unrealized losses. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
Transfers of debt securities into the HTM category from the AFS category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in other comprehensive income (loss) and in the carrying value of the HTM securities. Such amounts are amortized over the remaining expected life of the security.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by aggregate outstanding commitments from investors or current investor yield requirements. Net unrealized losses are recognized through a valuation allowance by charges to income.
Mortgage loans held for sale are sold with the mortgage servicing rights released to another financial institution through a correspondent relationship. The correspondent financial institution absorbs all of the risk related to rate lock commitments. Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold.
Loans
The Corporation grants commercial, residential, and consumer loans to customers. A substantial portion of the loan portfolio is represented by commercial real estate and residential mortgage loans throughout southcentral Pennsylvania and northern Maryland. The ability of the Corporation’s debtors to honor their contracts is dependent upon the real estate values and general economic conditions in this area.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.
The loans receivable portfolio is segmented into commercial, residential mortgage, home equity lines of credit, and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial real estate, and real estate construction.
The accrual of interest on commercial loans and residential mortgage is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer loans, including home equity lines of credit, are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. Facts and circumstances can arise that cause a loan to be placed on nonaccrual if payment capacity is insufficient.
All interest accrued, but not collected, for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Credit Losses
As mentioned above, in 2023 the Corporation adopted CECL which replaced the incurred loss methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including loans, HTM securities and purchased financial assets, held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. It also applies to OBS credit exposures, such as loan commitments, standby letters of credit, financial guarantees and other similar instruments. Financial institutions and other organizations will now use forecasted information to better inform their credit loss estimates. Many of the loss estimation techniques applied previously are still permitted, although the inputs to those techniques changed to reflect the full amount of expected credit losses.
The Corporation maintains an ACL at a level determined to be adequate to absorb expected credit losses associated with the Corporation’s financial instruments over the life of those instruments as of the balance sheet date. As part of its process of adopting CECL, management implemented a third-party software solution and determined appropriate loan segments, methodologies, model assumptions and qualitative components. The Corporation’s systematic ACL methodology is based on the following portfolio segments: Commercial and Industrial, Commercial Real Estate, Real Estate Construction, Residential Mortgage, Home Equity Lines of Credit and Consumer. The loan portfolio is segmented by loan types that have similar risk characteristics and types of collateral and that behave similarly during economic cycles. The calculation includes both a quantitative and qualitative component which incorporates the forecasting of certain economic variables. The Bank engaged a third-party to assist in developing the CECL model and to assist with evaluation of data and methodologies related to this standard. The Bank’s CECL Committee, which includes members from Credit Administration, Accounting/Finance, Risk Management and Internal Audit, has oversight by the Chief Executive Officer, Chief Financial Officer, and Chief Credit Officer. The Bank’s implementation plan also included the assessment and documentation of appropriate processes, policies and internal controls. Management had a third-party independent consultant review and validate the CECL model.
The ultimate impact of adopting Topic 326, and at each subsequent reporting period, is highly dependent on credit quality, macroeconomic forecasts and conditions, composition of the loans and securities portfolio, along with other management judgments. The Corporation adopted Topic 326 using the modified retrospective method. Results for reporting periods beginning after January 1, 2023 are presented under Topic 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP.
The segmentation in the CECL model is different from the segmentation in the incurred loss model, however there was minimal impact on the presentation of the financial statement disclosures. The following is a discussion of the key risks by portfolio segment that management assesses in preparing the ACL.
Commercial Real Estate — The Corporation engages in commercial real estate lending in its primary market and surrounding areas. The portfolio is secured primarily by commercial retail space, office buildings, and hotels. Generally, commercial real estate loans have terms that do not exceed 20 years, have loan-to-value ratios of up to 80% of the appraised value of the property, and are typically secured by personal guarantees of the borrowers.
In underwriting these loans, the Corporation performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the property securing the loan. Appraisals on properties securing commercial real estate loans originated by the Corporation are performed by independent appraisers.
Commercial real estate loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions and the complexities involved in valuing the underlying collateral.
Residential Mortgage — One-to-four family residential mortgage loan originations, including home equity closed-end loans, are generated by the Corporation’s marketing efforts, its present customers, walk-in customers, and referrals. These loans originate primarily within the Corporation’s Market Area or with customers primarily from the Market Area.
The Corporation offers fixed-rate and adjustable-rate mortgage loans with terms up to a maximum of 30 years for both permanent structures and those under construction. The Corporation’s one-to-four family residential mortgage originations are secured primarily by properties located in its primary Market Area and surrounding areas. The majority of the Corporation’s residential mortgage loans originate with a loan-to-value of 80% or less. Loans in excess of 80% are required to have private mortgage insurance.
In underwriting one-to-four family residential real estate loans, the Corporation evaluates both the borrower’s financial ability to repay the loan as agreed and the value of the property securing the loan. Properties securing real estate loans made by the Corporation are appraised by independent appraisers. The Corporation generally requires borrowers to obtain an attorney’s title
opinion or title insurance, as well as fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. The Corporation has not engaged in subprime residential mortgage originations.
Residential mortgage loans are subject to risk due primarily to general economic conditions, as well as periods of weak housing markets.
Commercial and Industrial — The Corporation originates commercial and industrial loans primarily to businesses located in its primary Market Area and surrounding areas. These loans are used for various business purposes which include short-term loans and lines of credit to finance machinery and equipment purchases, inventory, and accounts receivable. Generally, the maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment. Most business lines of credit are written on demand and may be renewed annually.
Commercial and industrial loans are generally secured with short-term assets; however, in many cases, additional collateral such as real estate is provided as additional security for the loan. Loan-to-value maximum values have been established by the Corporation and are specific to the type of collateral. Collateral values may be determined using invoices, inventory reports, accounts receivable aging reports, collateral appraisals, etc.
In underwriting commercial and industrial loans, an analysis is performed to evaluate the borrower’s character and capacity to repay the loan, the adequacy of the borrower’s capital and collateral, as well as the conditions affecting the borrower. Evaluation of the borrower’s past, present and future cash flows is also an important aspect of the Corporation’s analysis. Commercial loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions.
Home Equity Lines of Credit — The Corporation originates home equity lines of credit primarily within the Corporation’s Market Area or with customers primarily from the Market Area. Home equity lines of credit are generated by the Corporation’s marketing efforts, its present customers, walk-in customers, and referrals.
Home equity lines of credit are secured by the borrower’s primary residence with a maximum loan-to-value of 90% and a maximum term of 20 years. In underwriting home equity lines of credit, the Corporation evaluates both the value of the property securing the loan and the borrower’s financial ability to repay the loan as agreed. The ability to repay is determined by the borrower’s employment history, current financial condition, and credit background.
Home equity lines of credit generally present a moderate level of risk due primarily to general economic conditions, as well as periods of weak housing markets. Junior liens inherently have more credit risk by virtue of the fact that another financial institution may have a higher security position in the case of foreclosure liquidation of collateral to extinguish the debt. Generally, foreclosure actions could become more prevalent if the real estate markets are weak and property values deteriorate.
Real Estate Construction — The Corporation engages in real estate construction lending in its primary market and surrounding areas. The Corporation’s real estate construction lending consists of commercial and residential site development loans, as well as commercial building construction and residential housing construction loans. The Corporation’s real estate construction loans are generally secured with the subject property. Terms of construction loans depend on the specifics of the project, such as estimated absorption rates, estimated time to complete, etc.
In underwriting real estate construction loans, the Corporation performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the project using feasibility studies, market data, etc. Appraisals on properties securing real estate construction loans originated by the Corporation are performed by independent appraisers.
Real estate construction loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions and the uncertainties surrounding total construction costs.
Consumer — The Corporation offers a variety of secured and unsecured consumer loans, including those for vehicles and mobile homes and loans secured by savings deposits. These loans originate primarily within the Corporation’s Market Area or with customers primarily from the Market Area.
Consumer loan terms vary according to the type and value of collateral and the creditworthiness of the borrower. In underwriting consumer loans, a thorough analysis of the borrower’s financial ability to repay the loan as agreed is performed. The ability to repay is determined by the borrower’s employment history, current financial condition, and credit background.
Consumer loans may entail greater credit risk than residential mortgage loans or home equity lines of credit, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. In addition,
consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
The adoption of Topic 326 resulted in a Day 1 adjustment of $3.3 million, including an increase to the ACL of $1.6 million and a $1.6 million reserve on unfunded loan commitments recorded in the liabilities section on the Consolidated Statements of Condition on January 1, 2023. As of January 1, 2023, the Corporation recorded a cumulative effect adjustment of $2.4 million to decrease retained earnings related to the adoption of Topic 326. Upon CECL adoption, the Corporation elected to implement the regulatory agencies’ capital transition relief over the permissible three-year period. The following table illustrates the impact of Topic 326:
| | | | | | | | | | | | | | | | | | | | |
| | January 1, 2023 |
(In thousands) | | Pre Topic 326 | | As Reported Under Topic 326 | | Impact of Topic 326 Adoption |
Allowance for Credit Losses on Loans: | | | | | | |
Commercial and industrial | | $ | (2,848) | | | $ | (2,086) | | | $ | 762 | |
Commercial real estate | | (10,016) | | | (11,122) | | | (1,106) | |
Real estate construction | | (1,000) | | | (2,347) | | | (1,347) | |
Residential mortgage | | (3,029) | | | (3,326) | | | (297) | |
Home equity lines of credit | | (347) | | | (364) | | | (17) | |
Consumer | | (376) | | | (234) | | | 142 | |
Unallocated | | (245) | | | — | | | 245 | |
Allowance for credit losses on loans | | $ | (17,861) | | | $ | (19,479) | | | $ | (1,618) | |
Assets: | | | | | | |
Total Loans, net of allowance for credit losses | | $ | 1,520,749 | | | $ | 1,519,131 | | | $ | 1,618 | |
Net deferred tax asset | | 17,718 | | | 18,452 | | | 734 | |
Liabilities: | | | | | | |
Allowance for unfunded commitments | | 92 | | | 1,735 | | | 1,643 | |
Equity: | | | | | | |
Retained earnings | | 245,042 | | | 242,674 | | | 2,368 | |
The ACL represents an amount which, in management’s judgment, is adequate to absorb expected losses on outstanding loans at the balance sheet date based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions and prepayment experience. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for credit losses, which is recorded as a current period operating expense.
The Company believes it uses relevant information available to make determinations about the ACL and that it has established the existing allowance in accordance with GAAP. However, the determination of the ACL requires significant judgment and estimates of expected losses in the loan portfolio can vary significantly from the amounts actually observed. While the Company uses available information to recognize expected losses, future additions to the ACL may be necessary based on changes in the loans comprising the portfolio, changes in the current and forecasted economic conditions, changes to the interest rate environment which may directly impact prepayment and curtailment rate assumptions, and/or changes in the financial condition of borrowers.
The adoption of CECL did not result in a significant change to any other credit risk management and monitoring processes, including identification of past due or delinquent borrowers, nonaccrual practices or charge-off policies.
The Corporation’s methodology for estimating the ACL includes:
Segmentation. The Corporation’s loan portfolio is segmented by loan types that have similar risk characteristics and types of collateral and behave similarly during economic cycles.
Specific Analysis. A specific reserve analysis is applied to certain individually evaluated loans. These loans are evaluated quarterly generally based on collateral value, observable market value or the present value of expected future cash flows. A
specific reserve is established if the fair value is less than the loan balance. A charge-off is recognized when the loss is quantifiable.
Quantitative Analysis. The Corporation elected to use Discounted Cash Flow and chose unemployment rate as the driving factor of their economic forecasts. In regards to unemployment rates, the Corporation elected to forecast economic factors over the period of the next four quarters. The Corporation chose not to extend beyond four quarters given the inherent risks associated with forecasting. The Corporation utilizes relevant third-party forecasts as a basis and support for its own forecast. These forecasts are assumed to revert to the long-term average and utilized in the model to estimate the PD and LGD through regression. The Corporation elected a reversion period of four quarters. The Corporation deemed four quarters to be a reasonable time period to ensure it did not include irrelevant information, but also not too short to introduce unnecessary volatility. Model assumptions include, but are not limited to the discount rate, prepayment speeds, funding rates, PD, LGD and curtailments. The product of the PD and the LGD is the estimated loss rate, which varies over time. The estimated loss rate is applied within the appropriate periods in the cash flow model to determine the net present value. Net present value is also impacted by assumptions related to the duration between default and recovery. The reserve is based on the difference between the summation of the principal balances taking amortized costs into consideration and the summation of the net present values.
Qualitative Analysis. Based on management’s review and analysis of internal, external and model risks, management may adjust the model output. Management reviews the peaks and troughs of the model’s calibration, considering economic forecasts to develop guardrails that serve as the basis for determining the reasonableness of the model’s output and makes adjustments as necessary. This process challenges unexpected variability resulting from outputs beyond the model’s calibration that appear to be unreasonable. Additionally, management may adjust the economic forecast if it is incompatible with known market conditions based on management’s experience and perspective.
In March 2022, the FASB issued ASU 2022-02, “Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 made certain targeted amendments specific to troubled debt restructurings by creditors and vintage disclosure related to gross write-offs. Upon adoption, the Corporation is required to apply the loan and refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan, rather than applying the recognition and measurement guidance for TDRs. The ASU also requires companies to disclose current-period gross write-offs by year of origination for financing receivables and net investment in leases within scope of Subtopic 326-20. The Corporation adopted ASU 2022-02 on January 1, 2023.
ACL Methodology Before CECL Adoption
For the year ended December 31, 2022 and prior, the ACL was established as losses were estimated to occur through a provision for credit losses charged to earnings. Credit losses were charged against the allowance when management believed the uncollectibility of a loan balance was confirmed. Subsequent recoveries, if any, were credited to the ACL.
The ACL was evaluated on a regular basis by management and was based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may have affected the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation was inherently subjective as it required estimates that are susceptible to significant revision as more information became available.
The ACL consisted of specific, general and unallocated components. The specific component related to loans that were classified as either doubtful, substandard, or special mention. For such loans that were also classified as impaired, an ACL was established when the discounted cash flows (or collateral value or observable market price) of the impaired loan was lower than the carrying value of that loan. The general component covered pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity, and other consumer loans. These pools of loans were evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative risk factors. These qualitative risk factors included:
•Lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices;
•National, regional and local economic and business conditions, as well as the condition of various market segments, including the impact on the value of underlying collateral for collateral dependent loans;
•Nature and volume of the portfolio and terms of loans;
•Experience, ability and depth of lending management and staff;
•Volume and severity of past due, classified and nonaccrual loans, as well as other loan modifications; and,
•Existence and effect of any concentrations of credit and changes in the level of such concentrations.
Each factor was assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors were supported through documentation of changes in conditions in a narrative accompanying the ACL calculation.
The unallocated component of the ACL was maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the ACL reflected the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. It covered risks that were inherently difficult to quantify including, but not limited to, collateral risk, information risk, and historical charge-off risk.
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal and/or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and/or interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and commercial construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
A specific allocation within the ACL is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of the Corporation’s impaired loans are measured based on the estimated fair value of the loan’s collateral or the discounted cash flows method.
It is the policy of the Corporation to order an updated valuation on all real estate secured loans when the loan becomes 90 days past due and there has not been an updated valuation completed within the previous 12 months. In addition, the Corporation orders third-party valuations on all impaired real estate collateralized loans within 30 days of the loan being classified as impaired. Until the valuations are completed, the Corporation utilizes the most recent independent third-party real estate valuation to estimate the need for a specific allocation to be assigned to the loan. These existing valuations are discounted downward to account for such things as the age of the existing collateral valuation, change in the condition of the real estate, change in local market and economic conditions, and other specific factors involving the collateral. Once the updated valuation is completed, the collateral value is updated accordingly.
For commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging reports, equipment appraisals, or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.
The Corporation actively monitors the values of collateral as well as the age of the valuation of impaired loans. The Corporation orders valuations at least every 18 months, or more frequently if management believes that there is an indication that the fair value has declined.
For impaired loans secured by collateral other than real estate, the Corporation considers the net book value of the collateral, as recorded in the most recent financial statements of the borrower, and determines fair value based on estimates made by management.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation did not separately identify individual consumer and residential loans for impairment disclosures, unless such loans were the subject of a troubled debt restructure.
The allowance calculation methodology includes further segregation of loan classes into credit quality rating categories. The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are generally evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments.
Credit Quality Indicators
The Corporation’s portfolio risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Corporation’s internal credit risk rating system is based on debt service coverage, collateral values and other subjective factors. Non-commercial-purpose loans are defaulted to a performing classification until a loan migrates to past due status.
Special Mention – Considered “Other Assets Especially Mentioned” these loans are currently protected, but are potentially weak. Loans in this rating category constitute an undue and unwarranted credit risk, but not to the point of justifying a classification of substandard. The credit risk may be relatively minor, yet constitutes an unwarranted risk in light of the circumstances surrounding a specific loan.
Substandard – Loans in this category are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual loans classified as substandard.
Doubtful – Loans in this category have all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to strengthen the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.
Loss - Loans classified as a loss are considered uncollectible and are charged to the ACL.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.
In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s ACL and may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio and economic conditions, management believes the current level of the allowance for credit losses is adequate.
Concentration of Credit Risk
Most of the Corporation’s activities are with customers located within southcentral Pennsylvania and northern Maryland. Note 3 discusses the types of securities in which the Corporation invests. The types of lending in which the Corporation engages are outlined above. Non-owner occupied commercial real estate represented 60.9% of the commercial real estate portfolio at December 31, 2023. Because of the varied nature of the tenants in aggregate, management believes that these loans present an acceptable risk when compared to commercial loans in general.
Acquired Loans
Under CECL acquired loans or pools of loans that have experienced more-than-insignificant credit deterioration are deemed to be PCD loans, and are grossed-up on day 1 by the initial credit estimate through the ACL as opposed to a reduction in the loan’s amortized cost. The credit mark on acquired loans deemed not to be PCD loans are reflected as a reduction in the loan’s amortized cost, with an ACL and corresponding provision for credit losses recorded in the first reporting period after acquisition through current period earnings, while the loan mark will accrete through interest income over the life of such loans. At acquisition ACNB will consider several factors as indicators that an acquired loan or pool of loans has experienced more-than-insignificant credit deterioration. These factors may include, but are not limited to, loans 30 days or more past due, loans with an internal risk grade of below average or lower, loans classified as non-accrual by the acquired institution, materiality of the credit and loans that have been previously modified. Upon adoption of CECL acquired loans from prior acquisitions that met the guidelines under ASC 310-30 (formerly known as “purchased credit-impaired”) were reclassified as PCD loans. The accretable portion of the loan mark as of adoption date continues to accrete into interest income. However, the non-accretable portion of the loan mark was added to the ACL upon adoption, and any reversals of such mark will flow through the ACL in future periods.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Corporation, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Corporation does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
Premises and Equipment
Land is carried at cost. Buildings, furniture, fixtures, equipment and leasehold improvements are carried at cost, less accumulated depreciation. Depreciation is computed principally by the straight-line method over the assets’ estimated useful lives. Normally, a building’s useful life is 40 years, except for building remodels and additions, which are depreciated over fifteen years. Bank equipment, including furniture and fixtures, is normally depreciated over three - fifteen years depending upon the nature of the purchase. Maintenance and normal repairs are charged to expense when incurred while major additions and improvements are capitalized. Gains and losses on disposals are reflected in current operations. Amortization of leasehold improvements is computed by straight line over the shorter of the assets’ useful life or the related lease term.
Leases
All leases with an initial term greater than 12 months recognize: (1) a ROU asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term; and (2) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, each measured on a discounted basis.
As a lessee, the majority of the operating lease portfolio consists of real estate leases for the Bank’s community banking offices. The operating leases have remaining lease terms of one year to eight years, some of which include options to renew at varying durations. See “Note 7 - Leases” for additional information.
Restricted Investment in Bank Stocks
Restricted investment in bank stocks, which represents required investments in the common stock of correspondent banks, is carried at cost as of December 31, 2023 and 2022, and consists of common stock in the Atlantic Community Bankers Bank, Community Bankers Bank and Federal Home Loan Bank.
Management evaluates the restricted investment in bank stocks for impairment in accordance with ASC Topic 942, Financial Services—Depository and Lending. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the correspondent bank as compared to the capital stock amount for the correspondent bank and the length of time this situation has persisted, (2) commitments by the correspondent bank to make payments required by law or regulation and the level of such payments in relation to the operating performance of the correspondent bank, (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the correspondent bank, and (4) the liquidity position of the correspondent bank.
Management believes no impairment charge was necessary related to the restricted investment in bank stocks during 2023 or 2022.
Bank-Owned Life Insurance
The Corporation’s banking subsidiary maintains nonqualified compensation plans for selected senior officers. To fund the benefits under these plans, the Bank is the owner of single premium life insurance policies on participants in the nonqualified retirement plans. Investment in bank-owned life insurance policies was used to finance the nonqualified compensation plans and provide tax-exempt income to the Corporation.
ASC Topic 715, Compensation—Retirement Benefits, requires a liability to be recorded during the service period when a split-dollar life insurance agreement continues after participants’ employment or retirement. The required accrued liability is based on either the post-employment benefit cost for continuing life insurance or based on the future death benefit depending on the contractual terms of the underlying agreement. The Corporation’s liability is based on the post-employment benefit cost for continuing life insurance. The Corporation incurred approximately $214 thousand and $81 thousand of expense in 2023 and 2022, respectively, related to these benefits.
Investments in Low-Income Housing Partnerships
The Corporation’s investments in low-income housing partnerships are accounted for using the “equity method” prescribed by ASC Topic 323, Investments — Equity Method. In accordance with ASC Topic 740, Income Taxes, tax credits are recognized as they become available. Any residual loss is amortized as the tax credits are received.
Goodwill and Intangible Assets
The Corporation accounts for its acquisitions using the acquisition accounting method required by ASC Topic 805, Business Combinations. Acquisition accounting requires the total purchase price to be allocated to the estimated fair values of assets and
liabilities acquired, including certain intangible assets that must be recognized. Generally, this results in a residual amount in excess of the net fair values, which is recorded as goodwill.
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. ASC Topic 350, Intangibles—Goodwill and Other, requires that goodwill is not amortized to expense, but rather that it be assessed or tested for impairment at least annually. If certain events occur which might indicate goodwill has been impaired, the goodwill is tested for impairment when such events occur. Impairment write-downs are charged to results of operations in the period in which the impairment is determined. The Corporation did not identify any impairment on the Bank’s or ACNB Insurance Services’ outstanding goodwill from its most recent goodwill impairment analysis which was completed as of December 31, 2023. If certain events occur which indicate goodwill might be impaired between annual assessments, the goodwill would be evaluated for impairment when such events occur.
Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. These assets that have finite lives, such as core deposit intangibles, customer lists and non-compete covenants, are amortized over their estimated useful lives and subject to periodic impairment testing. Core deposit intangibles are primarily amortized over ten years using accelerated methods. Customer lists are amortized using the straight line method over their estimated useful lives which range from eight to fifteen years. Non-compete covenants are amortized using the straight line method over the term of the agreement.
The fair value of customer lists intangibles was based upon an income approach which included estimated financial projections developed by the Corporation and included other fair value assumptions for attrition, present value discount rates using market participant assumptions. The fair value of the non-compete covenants intangible was based upon an income approach which compared the present value impact of various non-compete scenarios and other fair value assumptions including present value discount rates using market participant assumptions.
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value, less costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are adjusted to the fair value, less costs to sell as necessary. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets. Foreclosed assets held for resale were $467 thousand and $474 thousand at December 31, 2023 and 2022, respectively.
Income Taxes
The Corporation accounts for income taxes in accordance with income tax accounting guidance ASC Topic 740, Income Taxes.
Current income tax accounting guidance results in two components of income tax expense, current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Corporation determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of the evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
The Corporation accounts for uncertain tax positions if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more-likely-than-not means a likelihood of more than 50%; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment.
The Corporation recognizes interest and penalties on income taxes, if any, as a component of income tax expense.
Defined Benefit Pension Plan
Net periodic pension costs are funded based on the requirements of federal laws and regulations. The determination of net periodic pension costs is based on assumptions about future events that will affect the amount and timing of required benefit
payments under the plan. These assumptions include demographic assumptions such as retirement age and mortality, a discount rate used to determine the current benefit obligation, form of payment election and a long-term expected rate of return on plan assets. Net periodic pension expense includes interest cost, based on the assumed discount rate, an expected return on plan assets, amortization of prior service cost or credit and amortization of net actuarial gains or losses. Pension expense is the net of service and interest cost, return on plan assets and amortization of gains and losses not immediately recognized. For additional details, see “Note 12 - Retirement Plans.”
Stock-based Compensation
On May 1, 2018, stockholders approved and ratified the ACNB Corporation 2018 Omnibus Stock Incentive Plan, effective as of March 20, 2018, in which awards shall not exceed, in the aggregate, 400,000 shares of common stock, plus any shares that are authorized, but not issued, under the ACNB Corporation 2009 Restricted Stock Plan. The ACNB Corporation 2009 Restricted Stock Plan expired by its own terms after 10 years on February 24, 2019. No further shares may be issued under this plan. The remaining 174,055 shares were transferred to the ACNB Corporation 2018 Omnibus Stock Incentive Plan.
Stock-based compensation awards granted, comprised of time-based restricted stock awards, are valued at fair value on the date of grant and compensation expense is recognized on a straight-line basis over the requisite service period of each award. The Company recognizes forfeitures as they occur.
Advertising Costs
Costs of advertising, which are included in marketing expenses, are expensed when incurred.
Off-Balance Sheet Credit-Related Financial Instruments
In the ordinary course of business, the Corporation has entered into commitments to extend credit, including commitments under commercial lines of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.
Restrictions on Cash
Cash on hand or on deposit with the Federal Reserve Bank was required to meet regulatory reserve and clearing requirements.
Dividend Restriction
Pursuant to the Pennsylvania Banking Code of 1965, as amended, and the regulations of the FDIC, the Bank is required to maintain certain capital levels and is restricted in the dividends that may be paid by the bank to the holding company. In addition, pursuant to the Pennsylvania Business Corporation Law, as amended, and the rules and regulations of the Board of Governors of the Federal Reserve System, the holding company is subject to restrictions on dividends that the holding company may pay to stockholders.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgement regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates. See “Note 11 - Fair Value Measurements” for additional information.
Revenue Recognition
ACNB generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved that significantly affects the determination of the amount and timing of revenue from contracts with customers. The sources of revenue for ACNB are interest income from loans and investments and noninterest income. Noninterest income is earned from various banking and financial services that ACNB offers through its subsidiaries.
Commissions from insurance sales: Commission income is earned based on customers transactions. The commission income is recognized when the transaction is complete.
Service charges on deposit accounts: Deposits are included as liabilities in the Consolidated Balance Sheets. Service charges on deposit accounts include: overdraft fees; ATM fees charged for withdrawals by deposit customers from other financial institutions’ ATMs; and a variety of other monthly or transactional fees for services provided to retail and business customers, mainly associated with checking accounts. All deposit liabilities are considered to have one-day terms and therefore related fees are recognized in income at the time when the services are provided to the customers.
Wealth Management: ACNB Bank’s Trust & Investment Services, under the umbrella of ACNB Wealth Management, provides a wide range of financial services, including trust services for individuals, businesses and retirement funds. Other services include, but are not limited to, those related to testamentary trusts, life insurance trusts, charitable remainder trusts, guardianships, power of attorney, custodial accounts and investment management and advisor accounts. In addition, ACNB Wealth Management offers retail brokerage-services through a third-party provider. Wealth Management clients are located primarily within the Corporation’s Market Area.
The majority of trust services revenue is earned and collected monthly, with the amount determined based on the investment funds in each trust multiplied by a fee schedule for type of trust. Each trust has one integrated set of performance obligations so no allocation is required. The performance obligation is met by performing the identified fiduciary service. Successful performance is confirmed by ongoing internal and regulatory control, measurement is by valuing the trust assets at a monthly date to which a fee schedule is applied. Wealth management fees are contractually agreed upon with each customer, and fee levels vary based mainly on the size of assets under management.
ATM debit card charges: The Bank issues debit cards to consumer and business customers with checking, savings or money market deposit accounts. Debit card and ATM transactions are processed via electronic systems that involve several parties. The Corporation’s debit card and ATM transaction processing is executed via contractual arrangements with payment processing networks, a processor and a settlement bank. As described above, all deposit liabilities are considered to have one-day terms and therefore interchange revenue from customers’ use of their debit cards to initiate transactions are recognized in income at the time when the services are provided and related fees received in the Corporation’s deposit account with the settlement bank.
Other: Consists of safe deposit rental income, money order fees, check cashing and cashiers’ check fees, wire transfer fees, letter of credit fees, check order income, and other miscellaneous fees. These fees are largely transaction-based; therefore, the Corporation’s performance obligation is satisfied and the resultant revenue is recognized at the point in time the service is rendered. Payments for transaction-based fees are generally received immediately or in the following month by a direct charge to a customer’s account.
Segment Reporting
While the Corporation monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Corporate-wide basis. The Bank offers banking and wealth management services, including trust and retail brokerage. ACNB Insurance Services offers a broad range of property and casualty, life and health insurance to both commercial and individual clients. Segment determination also considers organizational structure and is consistent with the presentation of financial information to the chief operation decision maker to evaluate segment performance, develop strategy, and allocate resources. The Corporation’s chief operating decision maker is the Board of Directors. Management has determined that the Corporation has two reportable segments consisting of Banking and Insurance. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
Accounting Standards Pending Adoption
ASU 2022-06
In December 2022, the FASB issued ASU 2022-06, “Deferral of the Sunset Date of Reference Rate Reform (Topic 848)”. This ASU extends the sunset date of ASC Topic 848 (Reference Rate Reform) to December 31, 2024, in response to the United Kingdom’s Financial Conduct Authority (FCA) extension of the intended cessation date of LIBOR in the United States. The Corporation evaluated the impact of this standard, and believes that its adoption will not have a material impact on the Corporation’s consolidated financial statements.
ASU 2023-07
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280)”. The amendments in this ASU are expected to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments of ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-07 should be applied retrospectively to
all periods presented on the financial statements. The Corporation has adopted the amendments of ASU 2023-07 related to annual disclosure requirements effective January 1, 2024, and will present any newly required annual disclosures in its Annual Report on Form 10-K for the year ending December 31, 2024 and intends to adopt the amendments of ASU 2023-07 related to interim disclosure requirements effective January 1, 2025, and will present any newly required interim disclosures beginning with its Quarterly Report on Form 10-Q for the period ending March 31, 2025. Adoption of this standard is not expected to have a material impact on the Corporation’s consolidated financial statements.
ASU 2023-09
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740)”. This ASU is intended to improve the disclosures for income taxes to address requests from investors, lenders, creditors and other allocators of capital that use the financial statements to make capital allocation decisions. The amendments in ASU 2023-09 will require consistent categories and greater disaggregation of information in the rate reconciliation disclosure as well as disclosure of income taxes paid disaggregated by jurisdiction. The amendments of ASU 2023-09 are effective for annual periods beginning after December 15, 2024, and early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Corporation intends to adopt the amendments of ASU 2023-09 effective January 1, 2025, and will include the required disclosures in its Annual Report on Form 10-K for the year ending December 31, 2025. The Corporation is currently evaluating the impact of this standard, and believes that its adoption will not have a material impact on the Corporation’s consolidated financial statements.
NOTE 2 — RESTRICTIONS ON CASH AND CASH EQUIVALENTS
The Corporation is required to maintain cash balances at certain correspondent banks in exchange for services obtained through those banks. At December 31, 2023 and 2022, these balances were included in interest-bearing deposits with banks.
NOTE 3 — INVESTMENT SECURITIES
Fair value of equity securities with readily determinable fair values are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Fair Value at January 1 | | Purchases | | Sales/reclassification | | Gains/(Losses) | | (Losses)/Gains on sales of securities | | Fair Value at December 31 |
2023 | | | | | | | | | | | | |
CRA Mutual Fund | | $ | 915 | | | $ | — | | | $ | — | | | $ | 13 | | | $ | — | | | $ | 928 | |
Canapi Ventures SBIC Fund | | 206 | | | — | | | 206 | | | — | | | — | | | — | |
Stock in other banks | | 598 | | | — | | | 592 | | | 5 | | | (11) | | | — | |
Total | | $ | 1,719 | | | $ | — | | | $ | 798 | | | $ | 18 | | | $ | (11) | | | $ | 928 | |
2022 | | | | | | | | | | | | |
CRA Mutual Fund | | $ | 1,036 | | | $ | — | | | $ | — | | | $ | (121) | | | $ | — | | | $ | 915 | |
Canapi Ventures SBIC Fund | | — | | | 206 | | | — | | | — | | | — | | | 206 | |
Stock in other banks | | 1,573 | | | — | | | 811 | | | (177) | | | 13 | | | 598 | |
Total | | $ | 2,609 | | | $ | 206 | | | $ | 811 | | | $ | (298) | | | $ | 13 | | | $ | 1,719 | |
Amortized cost and fair value of debt securities were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
December 31, 2023 | | | | | | | |
Available for Sale | | | | | | | |
U.S. Government and agencies | $ | 176,458 | | | $ | — | | | $ | 19,663 | | | $ | 156,795 | |
Mortgage-backed securities | 293,128 | | | 363 | | | 28,287 | | | 265,204 | |
| | | | | | | |
Corporate bonds | 32,326 | | | 202 | | | 2,834 | | | 29,694 | |
Total | $ | 501,912 | | | $ | 565 | | | $ | 50,784 | | | $ | 451,693 | |
| | | | | | | |
Held to Maturity | | | | | | | |
Mortgage-backed securities | $ | 2,467 | | | $ | — | | | $ | 124 | | | $ | 2,343 | |
State and municipal | 62,133 | | | — | | | 5,419 | | | 56,714 | |
Total | $ | 64,600 | | | $ | — | | | $ | 5,543 | | | $ | 59,057 | |
| | | | | | | |
December 31, 2022 | | | | | | | |
Available for Sale | | | | | | | |
U.S. Government and agencies | $ | 241,467 | | | $ | — | | | $ | 30,468 | | | $ | 210,999 | |
Mortgage-backed securities | 327,535 | | | 342 | | | 32,159 | | | 295,718 | |
State and municipal | 15,235 | | | 196 | | | 196 | | | 15,235 | |
Corporate bonds | 33,404 | | | 15 | | | 1,817 | | | 31,602 | |
Total | $ | 617,641 | | | $ | 553 | | | $ | 64,640 | | | $ | 553,554 | |
| | | | | | | |
Held to Maturity | | | | | | | |
Mortgage-backed securities | $ | 3,279 | | | $ | — | | | $ | 194 | | | $ | 3,085 | |
State and municipal | 61,698 | | | — | | | 6,705 | | | 54,993 | |
Total | $ | 64,977 | | | $ | — | | | $ | 6,899 | | | $ | 58,078 | |
The following table shows the gross unrealized and estimated fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
(In thousands) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
December 31, 2023 | | | | | | | | | | | |
Available for Sale | | | | | | | | | | | |
U.S. Government and agencies | $ | — | | | $ | — | | | $ | 156,795 | | | $ | 19,663 | | | $ | 156,795 | | | $ | 19,663 | |
Mortgage-backed securities | — | | | — | | | 230,443 | | | 28,287 | | | 230,443 | | | 28,287 | |
Corporate bonds | — | | | — | | | 15,279 | | | 2,834 | | | 15,279 | | | 2,834 | |
Total | $ | — | | | $ | — | | | $ | 402,517 | | | $ | 50,784 | | | $ | 402,517 | | | $ | 50,784 | |
| | | | | | | | | | | |
Held to Maturity | | | | | | | | | | | |
Mortgage-backed securities | $ | — | | | $ | — | | | $ | 2,343 | | | $ | 124 | | | $ | 2,343 | | | $ | 124 | |
State and municipal | — | | | — | | | 56,714 | | | 5,419 | | | 56,714 | | | 5,419 | |
Total | $ | — | | | $ | — | | | $ | 59,057 | | | $ | 5,543 | | | $ | 59,057 | | | $ | 5,543 | |
| | | | | | | | | | | |
December 31, 2022 | | | | | | | | | | | |
Available for Sale | | | | | | | | | | | |
U.S. Government and agencies | $ | 25,426 | | | $ | 1,461 | | | $ | 185,573 | | | $ | 29,007 | | | $ | 210,999 | | | $ | 30,468 | |
Mortgage-backed securities | 221,249 | | | 19,362 | | | 63,145 | | | 12,797 | | | 284,394 | | | 32,159 | |
State and municipal | 6,229 | | | 196 | | | — | | | — | | | 6,229 | | | 196 | |
Corporate bonds | 24,337 | | | 1,217 | | | 5,250 | | | 600 | | | 29,587 | | | 1,817 | |
Total | $ | 277,241 | | | $ | 22,236 | | | $ | 253,968 | | | $ | 42,404 | | | $ | 531,209 | | | $ | 64,640 | |
| | | | | | | | | | | |
Held to Maturity | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Mortgage-backed securities | $ | 3,085 | | | $ | 194 | | | $ | — | | | $ | — | | | $ | 3,085 | | | $ | 194 | |
State and municipal | 38,086 | | | 3,875 | | | 16,907 | | | 2,830 | | | 54,993 | | | 6,705 | |
Total | $ | 41,171 | | | $ | 4,069 | | | $ | 16,907 | | | $ | 2,830 | | | $ | 58,078 | | | $ | 6,899 | |
All mortgage-backed security investments are government sponsored enterprise pass-through instruments issued by the Federal National Mortgage Association, Government National Mortgage Association or Federal Home Loan Mortgage Corporation, which guarantee the timely payment of principal on these investments. The Company evaluates AFS debt securities for expected credit losses in unrealized loss positions at each measurement date to determine whether the decline in the fair value below the amortized cost basis is due to credit-related factors or noncredit-related factors.
In estimating credit events which may lead to an ACL on debt securities, management considers whether it intends to sell the security, or if it is more likely than not that it will be required to sell the security before recovery, or if it does not expect to recover the entire amortized cost basis.
Amortized cost and fair value at December 31, 2023, by contractual maturity, where applicable, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay with or without penalties.
| | | | | | | | | | | | | | | | | | | | | | | |
| Available for Sale | | Held to Maturity |
(In thousands) | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
1 year or less | $ | 15,664 | | | $ | 15,178 | | | $ | — | | | $ | — | |
Over 1 year through 5 years | 109,772 | | | 99,591 | | | 1,394 | | | 1,299 | |
Over 5 years through 10 years | 81,348 | | | 70,242 | | | 25,391 | | | 23,807 | |
Over 10 years | 2,000 | | | 1,478 | | | 35,348 | | | 31,608 | |
Mortgage-backed securities | 293,128 | | | 265,204 | | | 2,467 | | | 2,343 | |
| $ | 501,912 | | | $ | 451,693 | | | $ | 64,600 | | | $ | 59,057 | |
The Corporation reassessed classification of certain investments and effective April 1, 2022, the Corporation transferred $39.7 million of state and municipal securities from AFS to HTM securities. The transfer occurred at fair value. The related unrealized loss of $4.8 million included in other comprehensive loss remained in other comprehensive loss, to be amortized out of other comprehensive loss with an offsetting entry to interest income as a yield adjustment over the remaining term of the securities. No gain or loss was recorded at the time of transfer.
During 2022, the Corporation enacted a sale of certain amortizing securities designated as HTM under the standards set forth in ASC Topic 320, Investments - Debt Securities. It was determined that the combination of scheduled, equal installments, principal prepayments on such securities had resulted in the collection of more than eighty-five percent of the principal outstanding at acquisition, and the non-recurrence of the event to enact a sale of such securities.
The proceeds from sales of securities and the associated gains and losses are listed below:
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
(In thousands) | | 2023 | | 2022 |
Proceeds | | $ | 125,241 | | | $ | 4,994 | |
Gross gains | | 230 | | | 14 | |
Gross losses | | 5,470 | | | 248 | |
At December 31, 2023 and 2022, securities with a carrying value of $233.7 million and $342.2 million, respectively, were pledged as collateral as required by law on public and trust deposits, repurchase agreements, and for other purposes.
NOTE 4 - LOANS AND ALLOWANCE FOR CREDIT LOSSES
The composition of the loan portfolio as of December 31:
| | | | | | | | | | | | | | |
(In thousands) | | 2023 | | 2022 |
Commercial real estate | | $ | 898,709 | | | $ | 824,111 | |
Residential mortgage | | 394,189 | | | 361,905 | |
Commercial and industrial | | 152,344 | | | 180,958 | |
Home equity lines of credit | | 90,163 | | | 83,463 | |
Real estate construction | | 84,341 | | | 80,491 | |
Consumer | | 9,954 | | | 11,336 | |
Gross loans | | 1,629,700 | | | 1,542,264 | |
Unearned income | | (1,712) | | | (3,654) | |
Total loans, net of unearned income | | $ | 1,627,988 | | | $ | 1,538,610 | |
The Bank has granted loans to certain of its executive officers, directors and their related interests. These loans were made on substantially the same basis, including interest rates and collateral as those prevailing for comparable transactions with other borrowers at the same time. None of these loans were past due, in nonaccrual status, or restructured at December 31, 2023.
Following is a summary of the activity for these related-party loans:
| | | | | | | | |
(In thousands) | | 2023 |
Balance at January 1 | | $ | 5,950 | |
New loans (1) | | 344 | |
Repayments (1) | | 987 | |
Balance at December 31 | | $ | 5,307 | |
————————————————
(1) Includes one additional loan and the removal of one loan due to changes in executive management and directors.
One of the factors used to monitor the performance and credit quality of the loan portfolio is to analyze the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | 30–59 Days Past Due | | 60–89 Days Past Due | | >90 Days Past Due | | Total Past Due | | Current | | Total Loans Receivable | | Loans Receivable >90 Days and Accruing |
December 31, 2023 | | | | | | | | | | | | | | |
Commercial real estate | | $ | 150 | | | $ | 347 | | | $ | — | | | $ | 497 | | | $ | 898,212 | | | $ | 898,709 | | | $ | — | |
Residential mortgage | | 1,293 | | | 388 | | | 849 | | | 2,530 | | | 391,659 | | | 394,189 | | | 505 | |
Commercial and industrial | | 50 | | | — | | | 159 | | | 209 | | | 152,135 | | | 152,344 | | | — | |
Home equity lines of credit | | 414 | | | — | | | 654 | | | 1,068 | | | 89,095 | | | 90,163 | | | 654 | |
Real estate construction | | 12 | | | — | | | — | | | 12 | | | 84,329 | | | 84,341 | | | — | |
Consumer | | 8 | | | — | | | 3 | | | 11 | | | 9,943 | | | 9,954 | | | 3 | |
Total Loans | | $ | 1,927 | | | $ | 735 | | | $ | 1,665 | | | $ | 4,327 | | | $ | 1,625,373 | | | $ | 1,629,700 | | | $ | 1,162 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | 30–59 Days Past Due | | 60–89 Days Past Due | | >90 Days Past Due | | Total Past Due | | Current | | Total Loans Receivable | | Loans Receivable >90 Days and Accruing |
December 31, 2022 | | | | | | | | | | | | | | |
Commercial real estate | | $ | 2,026 | | | $ | 350 | | | $ | 255 | | | $ | 2,631 | | | $ | 821,480 | | | $ | 824,111 | | | $ | — | |
Residential mortgage | | 2,969 | | | 970 | | | 705 | | | 4,644 | | | 357,261 | | | 361,905 | | | 705 | |
Commercial and industrial | | 287 | | | — | | | 162 | | | 449 | | | 180,509 | | | 180,958 | | | — | |
Home equity lines of credit | | 438 | | | 117 | | | 498 | | | 1,053 | | | 82,410 | | | 83,463 | | | 498 | |
Real estate construction | | 24 | | | — | | | — | | | 24 | | | 80,467 | | | 80,491 | | | — | |
Consumer | | 155 | | | 80 | | | — | | | 235 | | | 11,101 | | | 11,336 | | | — | |
Total Loans | | $ | 5,899 | | | $ | 1,517 | | | $ | 1,620 | | | $ | 9,036 | | | $ | 1,533,228 | | | $ | 1,542,264 | | | $ | 1,203 | |
Allowance for Credit Losses, effective January 1, 2023
As discussed in Note 1, “Summary of Significant Account Polices,” the Corporation adopted CECL effective January 1, 2023. CECL requires estimated credit losses on loans to be determined based on an expected life of loan model, as compared to an incurred loss model, which was in effect for periods prior to 2023. Accordingly, ACL disclosures subsequent to January 1, 2023 are not always comparable to prior periods. In addition, certain new disclosures required under CECL are not applicable to prior periods. As a result, the tables in this disclosure present separately for each period, where appropriate.
Under CECL, loans individually evaluated consist of nonaccrual loans. Under the incurred loss model in effect prior to the adoption of CECL, loans evaluated individually for impairment were referred to as impaired loans.
The following table presents nonaccrual loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
(In thousands) | | With a Related Allowance | | Without a Related Allowance | | Total | | Total |
Commercial real estate | | $ | 315 | | | $ | 1,164 | | | $ | 1,479 | | | $ | 1,873 | |
Residential mortgage | | — | | | 343 | | | 343 | | | — | |
Commercial and industrial | | 1,004 | | | — | | | 1,004 | | | 781 | |
Home equity lines of credit | | — | | | 185 | | | 185 | | | — | |
| | | | | | | | |
| | $ | 1,319 | | | $ | 1,692 | | | $ | 3,011 | | | $ | 2,654 | |
No additional funds are committed to be advanced in connection with individually evaluated loans. If interest on all nonaccrual loans had been accrued at original contract rates, interest income would have increased by $302 thousand in 2023 and $410 thousand in 2022.
One accruing TDR was included in the table above as of December 31, 2022. That loan was moved to performing status during 2023 due to its loan repayment history .
Total nonperforming loans at December 31 are as follows:
| | | | | | | | | | | | | | |
(In thousands) | | 2023 | | 2022 |
Nonaccrual loans | | $ | 3,011 | | | $ | 2,654 | |
Greater than 90 days past due and still accruing | | 1,162 | | | 1,203 | |
Total nonperforming loans | | $ | 4,173 | | | $ | 3,857 | |
Loan Modifications
On January 1, 2023, the Corporation adopted the accounting guidance in ASU 2022-02, which eliminated the recognition and measurement of TDRs. Due to the removal of the TDR designation, the Corporation evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the above. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.
Loans modified as of December 31, 2023 were as follows:
| | | | | | | | | | | | | | | | |
(In thousands) | | Term Extension | | | | % of Total Class of Financing Receivable |
Commercial and industrial | | $ | 549 | | | | | 0.4 | % |
As of December 31, 2023, the Corporation had no commitments to lend any additional funds on modified loans. There were no loans that defaulted during the period that had been modified preceding the payment default when the borrower was experiencing financial difficulty at the time of modification. For purposes of this disclosure, a default occurs when, within 12 months of the original modification, either a full or partial charge-off occurs or the loan becomes 90 days or more past due.
Collateral-Dependent Loans
A loan is considered to be collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Corporation elected the practical expedient to estimate expected credit losses based on the collateral’s fair value less cost to sell. In most cases, the Corporation records a partial charge-off to reduce the collateral-dependent loan’s carrying value to the collateral’s fair value less cost to sell. Substantially all of the collateral supporting collateral-dependent loans consists of various types of real estate, including residential properties, commercial properties, such as retail centers, office buildings, and lodging, agriculture land, and vacant land.
The following table presents the amortized cost basis of individually evaluated loans as of December 31, 2023. Changes in the fair value of the collateral for individually evaluated loans are reported as provision for credit losses or a reversal of provision for credit losses in the period of change.
| | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Type of Collateral |
(In thousands) | | Business Assets | | Real Estate |
Commercial real estate | | $ | — | | | $ | 1,479 | |
Residential mortgage | | — | | | 343 | |
Commercial and industrial | | 1,004 | | | — | |
Home equity lines of credit | | — | | | 185 | |
| | | | |
| | | | |
Total | | $ | 1,004 | | | $ | 2,007 | |
Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at December 31, 2023 and December 31, 2022, totaled $1.3 million and $1.1 million, respectively.
Allowance for Credit Losses
The Corporation maintains an ACL at a level determined to be adequate to absorb expected credit losses associated with the Corporation’s financial instruments over the life of those instruments as of the balance sheet date. The Corporation’s systematic ACL methodology is based on the following portfolio segments: commercial real estate, residential mortgage, commercial and industrial, home equity lines of credit, real estate construction and consumer. The Corporation’s loan portfolio is segmented by loan types that have similar risk characteristics, type of collateral and behave similarly during economic cycles. The segmentation in the CECL model is different from the segmentation in the incurred loss model, however there was minimal impact on the presentation of the financial statement disclosures. See Note 1 “Summary of Significant Accounting Policies” for discussion of the key risks by portfolio segment that management assesses in preparing the ACL.
The Bank considers the performance of the loan portfolio and its impact on the ACL. The Bank does not assign internal risk ratings to smaller balance, homogeneous loans such as certain residential mortgage, home equity lines of credit, construction loans to individuals secured by residential real estate and consumer loans. For these loans, the Bank evaluates credit quality based on the aging status of the loan and designates as performing and nonperforming.
The following summarizes designated internal risk categories by portfolio segment for loans that the Bank assigns a risk rating and those that Bank evaluates based on the performance status:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Term Loans Amortized Cost Basis by Origination Year | | Revolving Loans Amortized Cost Basis | | |
(In thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | | Total |
Internally Risk Rated: | | | | | | | | | | | | | | | | |
Commercial real estate | | | | | | | | | | | | | | | | |
Pass | | $ | 136,158 | | | $ | 152,767 | | | $ | 130,994 | | | $ | 60,918 | | | $ | 65,856 | | | $ | 287,026 | | | $ | 13,636 | | | $ | 847,355 | |
Special Mention | | 1,927 | | | 6,385 | | | 5,920 | | | 1,904 | | | 8,222 | | | 16,244 | | | 1,994 | | | 42,596 | |
Substandard | | — | | | — | | | — | | | 1,530 | | | 704 | | | 6,524 | | | — | | | 8,758 | |
Total Commercial real estate | | $ | 138,085 | | | $ | 159,152 | | | $ | 136,914 | | | $ | 64,352 | | | $ | 74,782 | | | $ | 309,794 | | | $ | 15,630 | | | $ | 898,709 | |
| | | | | | | | | | | | | | | | |
Residential mortgage | | | | | | | | | | | | | | | | |
Pass | | $ | 39,146 | | | $ | 27,612 | | | $ | 41,031 | | | $ | 14,758 | | | $ | 10,492 | | | $ | 27,274 | | | $ | 402 | | | $ | 160,715 | |
Special Mention | | 588 | | | 82 | | | 593 | | | 397 | | | 826 | | | 2,457 | | | 62 | | | 5,005 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 218 | | | — | | | 218 | |
Total Residential Mortgage | | $ | 39,734 | | | $ | 27,694 | | | $ | 41,624 | | | $ | 15,155 | | | $ | 11,318 | | | $ | 29,949 | | | $ | 464 | | | $ | 165,938 | |
| | | | | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | | | | | |
Pass | | $ | 12,319 | | | $ | 24,259 | | | $ | 34,830 | | | $ | 15,614 | | | $ | 13,922 | | | $ | 17,780 | | | $ | 25,147 | | | $ | 143,871 | |
Special Mention | | 128 | | | 303 | | | 290 | | | 529 | | | 140 | | | 459 | | | 2,014 | | | 3,863 | |
Substandard | | 7 | | | 135 | | | 499 | | | 91 | | | 9 | | | 1,597 | | | 2,272 | | | 4,610 | |
Total Commercial and industrial | | $ | 12,454 | | | $ | 24,697 | | | $ | 35,619 | | | $ | 16,234 | | | $ | 14,071 | | | $ | 19,836 | | | $ | 29,433 | | | $ | 152,344 | |
Year-to-date gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 110 | | | $ | — | | | $ | 110 | |
Real estate construction | | | | | | | | | | | | | | | | |
Pass | | $ | 19,766 | | | $ | 39,758 | | | $ | 3,953 | | | $ | 1,160 | | | $ | — | | | $ | 2,604 | | | $ | 8,003 | | | $ | 75,244 | |
Special Mention | | — | | | 465 | | | — | | | 92 | | | — | | | 725 | | | — | | | 1,282 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 69 | | | — | | | 69 | |
Total Real estate construction | | $ | 19,766 | | | $ | 40,223 | | | $ | 3,953 | | | $ | 1,252 | | | $ | — | | | $ | 3,398 | | | $ | 8,003 | | | $ | 76,595 | |
| | | | | | | | | | | | | | | | |
Home equity lines of credit | | | | | | | | | | | | | | | | |
Pass | | $ | 300 | | | $ | 99 | | | $ | — | | | $ | — | | | $ | — | | | $ | 131 | | | $ | 5,235 | | | $ | 5,765 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | 727 | | | 727 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 362 | | | — | | | 362 | |
Total Home equity lines of credit | | $ | 300 | | | $ | 99 | | | $ | — | | | $ | — | | | $ | — | | | $ | 493 | | | $ | 5,962 | | | $ | 6,854 | |
| | | | | | | | | | | | | | | | |
Performance Rated: | | | | | | | | | | | | | | | | |
Residential mortgage | | | | | | | | | | | | | | | | |
Performing | | $ | 33,884 | | | $ | 45,221 | | | $ | 14,878 | | | $ | 16,184 | | | $ | 9,059 | | | $ | 108,021 | | | $ | 156 | | | $ | 227,403 | |
Nonperforming | | — | | | — | | | — | | | — | | | — | | | 848 | | | — | | | 848 | |
Total Residential Mortgage | | $ | 33,884 | | | $ | 45,221 | | | $ | 14,878 | | | $ | 16,184 | | | $ | 9,059 | | | $ | 108,869 | | | $ | 156 | | | $ | 228,251 | |
Home equity lines of credit | | | | | | | | | | | | | | | | |
Performing | | $ | 23 | | | $ | 38 | | | $ | — | | | $ | 13 | | | $ | 94 | | | $ | 4,742 | | | $ | 77,745 | | | $ | 82,655 | |
Nonperforming | | — | | | — | | | — | | | — | | | — | | | 92 | | | 562 | | | 654 | |
Total Home equity lines of credit | | $ | 23 | | | $ | 38 | | | $ | — | | | $ | 13 | | | $ | 94 | | | $ | 4,834 | | | $ | 78,307 | | | $ | 83,309 | |
Consumer | | | | | | | | | | | | | | | | |
Performing | | $ | 2,351 | | | $ | 2,685 | | | $ | 778 | | | $ | 522 | | | $ | 271 | | | $ | 1,085 | | | $ | 2,259 | | | $ | 9,951 | |
Nonperforming | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | 3 | |
Total Consumer | | $ | 2,351 | | | $ | 2,685 | | | $ | 778 | | | $ | 522 | | | $ | 271 | | | $ | 1,085 | | | $ | 2,262 | | | $ | 9,954 | |
Year-to-date gross charge-offs | | $ | 48 | | | $ | 83 | | | $ | 42 | | | $ | 55 | | | $ | 23 | | | $ | 78 | | | $ | 67 | | | $ | 396 | |
Real estate construction | | | | | | | | | | | | | | | | |
Performing | | $ | 5,571 | | | $ | 753 | | | $ | 175 | | | $ | 210 | | | $ | 170 | | | $ | 867 | | | $ | — | | | $ | 7,746 | |
| | | | | | | | | | | | | | | | |
Total Real estate construction | | $ | 5,571 | | | $ | 753 | | | $ | 175 | | | $ | 210 | | | $ | 170 | | | $ | 867 | | | $ | — | | | $ | 7,746 | |
Total Portfolio loans | | | | | | | | | | | | | | | | |
Pass | | $ | 207,689 | | | $ | 244,495 | | | $ | 210,808 | | | $ | 92,450 | | | $ | 90,270 | | | $ | 334,815 | | | $ | 52,423 | | | $ | 1,232,950 | |
Special Mention | | 2,643 | | | 7,235 | | | 6,803 | | | 2,922 | | | 9,188 | | | 19,885 | | | 4,797 | | | 53,473 | |
Substandard | | 7 | | | 135 | | | 499 | | | 1,621 | | | 713 | | | 8,770 | | | 2,272 | | | 14,017 | |
Performing | | 41,829 | | | 48,697 | | | 15,831 | | | 16,929 | | | 9,594 | | | 114,715 | | | 80,160 | | | 327,755 | |
Nonperforming | | — | | | — | | | — | | | — | | | — | | | 940 | | | 565 | | | 1,505 | |
Total Portfolio loans | | $ | 252,168 | | | $ | 300,562 | | | $ | 233,941 | | | $ | 113,922 | | | $ | 109,765 | | | $ | 479,125 | | | $ | 140,217 | | | $ | 1,629,700 | |
Year-to-date gross charge-offs | | $ | 48 | | | $ | 83 | | | $ | 42 | | | $ | 55 | | | $ | 23 | | | $ | 188 | | | $ | 67 | | | $ | 506 | |
The information presented in the preceding table is not required to be disclosed for periods prior to the adoption of CECL. The following table presents the most comparable required information, the recorded investment in loan classes by internally assigned risk ratings and loan classes by performing and nonperforming status as of December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Commercial and Industrial | | Commercial Real Estate | | Real Estate Construction | | Residential Mortgage | | Home Equity Lines of Credit | | Consumer | | Total |
December 31, 2022 | | | | | | | | | | | | | | |
Pass | | $ | 175,633 | | | $ | 789,017 | | | $ | 78,673 | | | $ | 355,888 | | | $ | 82,366 | | | $ | 11,336 | | | $ | 1,492,913 | |
Special Mention | | 4,035 | | | 29,540 | | | 1,818 | | | 5,803 | | | 712 | | | — | | | 41,908 | |
Substandard | | 1,290 | | | 5,554 | | | — | | | 214 | | | 385 | | | — | | | 7,443 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Portfolio Loans | | $ | 180,958 | | | $ | 824,111 | | | $ | 80,491 | | | $ | 361,905 | | | $ | 83,463 | | | $ | 11,336 | | | $ | 1,542,264 | |
| | | | | | | | | | | | | | |
Performing Loans | | $ | 180,177 | | | $ | 822,238 | | | $ | 80,491 | | | $ | 361,200 | | | $ | 82,965 | | | $ | 11,336 | | | $ | 1,538,407 | |
Nonperforming Loans | | 781 | | | 1,873 | | | — | | | 705 | | | 498 | | | — | | | 3,857 | |
Total Portfolio Loans | | $ | 180,958 | | | $ | 824,111 | | | $ | 80,491 | | | $ | 361,905 | | | $ | 83,463 | | | $ | 11,336 | | | $ | 1,542,264 | |
The following table summarizes the allowance for credit losses by loan portfolio class for the year ended December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Commercial and Industrial | | Commercial Real Estate | | Real Estate Construction | | Residential Mortgage | | Home Equity Lines of Credit | | Consumer | | Unallocated | | Total |
Allowance for Credit Losses | | | | | | | | | | | | | | |
Beginning balance - January 1, 2023 | | $ | 2,848 | | | $ | 10,016 | | | $ | 1,000 | | | $ | 3,029 | | | $ | 347 | | | $ | 376 | | | $ | 245 | | | $ | 17,861 | |
Impact of CECL adoption | | (762) | | | 1,106 | | | 1,347 | | | 297 | | | 17 | | | (142) | | | (245) | | | 1,618 | |
Charge-offs | | (110) | | | — | | | — | | | — | | | — | | | (396) | | | — | | | (506) | |
Recoveries | | 64 | | | — | | | — | | | — | | | — | | | 72 | | | — | | | 136 | |
Provisions (credits) | | 8 | | | 888 | | | (277) | | | (23) | | | 33 | | | 231 | | | — | | | 860 | |
Ending balance - December 31, 2023 | | $ | 2,048 | | | $ | 12,010 | | | $ | 2,070 | | | $ | 3,303 | | | $ | 397 | | | $ | 141 | | | $ | — | | | $ | 19,969 | |
The following table summarizes the allowance for loan losses by loan portfolio class for the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Commercial and Industrial | | Commercial Real Estate | | Real Estate Construction | | Residential Mortgage | | Home Equity Lines of Credit | | Consumer | | Unallocated | | Total |
Allowance for Loan Losses | | | | | | | | | | | | | | | | |
Beginning balance - January 1, 2022 | | $ | 3,176 | | | $ | 10,716 | | | $ | 616 | | | $ | 3,235 | | | $ | 501 | | | $ | 408 | | | $ | 381 | | | $ | 19,033 | |
Charge-offs | | (238) | | | (831) | | | — | | | (3) | | | (33) | | | (181) | | | — | | | (1,286) | |
Recoveries | | 58 | | | — | | | — | | | 5 | | | 22 | | | 29 | | | — | | | 114 | |
Provisions (credits) | | (148) | | | 131 | | | 384 | | | (208) | | | (143) | | | 120 | | | (136) | | | — | |
Ending balance - December 31, 2022 | | $ | 2,848 | | | $ | 10,016 | | | $ | 1,000 | | | $ | 3,029 | | | $ | 347 | | | $ | 376 | | | $ | 245 | | | $ | 17,861 | |
The following summarizes information relative to individually evaluated loans by loan portfolio class as of December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Individually Evaluated Loans with Allowance | | Individually Evaluated Loans with No Allowance |
(In thousands) | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Recorded Investment | | Unpaid Principal Balance |
December 31, 2022 | | | | | | | | | |
Commercial and industrial | $ | 781 | | | $ | 781 | | | $ | 628 | | | $ | — | | | $ | — | |
Commercial real estate | 350 | | | 350 | | | 192 | | | 4,984 | | | 4,984 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total | $ | 1,131 | | | $ | 1,131 | | | $ | 820 | | | $ | 4,984 | | | $ | 4,984 | |
The following summarizes information in regards to the average of individually evaluated loans and related interest income by loan portfolio class as of December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Individually Evaluated Loans with Allowance | | Individually Evaluated Loans with No Allowance |
(In thousands) | Average Recorded Investment | | Interest Income | | Average Recorded Investment | | Interest Income |
December 31, 2022 | | | | | | | |
Commercial and industrial | $ | 991 | | | $ | — | | | $ | 2 | | | $ | — | |
Commercial real estate | 856 | | | — | | | 5,566 | | | 589 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total | $ | 1,847 | | | $ | — | | | $ | 5,568 | | | $ | 589 | |
NOTE 5 — PREMISES AND EQUIPMENT
Premises and equipment were as follows at December 31:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Land | $ | 5,418 | | | $ | 5,418 | |
Buildings and improvements | 33,249 | | | 32,515 | |
Furniture and equipment | 14,813 | | | 14,598 | |
Construction in process | 81 | | | 8 | |
Total premises and equipment | 53,561 | | | 52,539 | |
Accumulated depreciation | (27,278) | | | (25,486) | |
Premises and equipment, net | $ | 26,283 | | | $ | 27,053 | |
Depreciation expense was $1.9 million and $2.3 million for the years ended December 31, 2023 and 2022, respectively.
NOTE 6 — INVESTMENTS IN LOW-INCOME HOUSING PARTNERSHIPS
ACNB Corporation is a limited partner in two partnerships, whose purpose is to develop, manage and operate residential low-income properties. At December 31, 2023 and 2022, the carrying value of these investments was $1.0 million and $1.1 million, respectively. In December 2022, ACNB Corporation sold one limited partnership resulting in a $421 thousand gain.
NOTE 7 — LEASES
The Corporation enters into noncancellable lease arrangements primarily for some of its community banking offices. Certain lease arrangements contain clauses requiring increasing rental payments over the lease term, which are generally contractually stipulated. Many of these lease arrangements provide the Corporation with the option to renew the lease arrangement after the initial lease term. These options are included in determining the lease term used to establish the right-of-use assets and lease liabilities, when it is reasonably certain the Corporation will exercise its renewal option. As most of the Corporation’s leases do not have a readily determinable implicit rate, the incremental borrowing rate is primarily used to determine the discount rate for purposes of measuring the right-of-use assets and lease liabilities. The Corporation’s lease arrangements do not contain any material residual value guarantees or material restrictive covenants.
The following ROU assets and lease liabilities are reported within the Consolidated Statements of Condition as follows:
| | | | | | | | | | | | | | |
(In thousands) | | December 31, 2023 | | December 31, 2022 |
Operating Leases: | | | | |
ROU assets | | $ | 2,615 | | | $ | 3,162 | |
Lease liabilities | | 2,615 | | | 3,162 | |
Weighted average remaining lease term | | 4.7 years | | 5.0 years |
Weighted average discount rate | | 5.61 | % | | 5.42 | % |
Supplemental cash flow information related to operating leases for the years ended December 31:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Operating cash flows from operating leases | $ | 924 | | | $ | 964 | |
As of December 31, 2023, the Corporation did not have any significant additional operating or finance leases that had not yet commenced.
The following summarizes the remaining scheduled future minimum lease payments for operating leases as of December 31, 2023:
| | | | | |
Year | (In thousands) |
2024 | $ | 827 | |
2025 | 785 | |
2026 | 632 | |
2027 | 428 | |
2028 | 393 |
Thereafter | 367 | |
Total minimum lease payments | 3,432 | |
Less: amount representing interest (1) | 817 | |
Present value of net minimum lease payments | $ | 2,615 | |
_______________________________
(1) Amount necessary to reduce net minimum lease payments to present value calculated at the Corporation’s incremental borrowing rate.
NOTE 8 — GOODWILL AND INTANGIBLE ASSETS
Goodwill totaled $44.2 million as of both December 31, 2023 and 2022. There were no goodwill impairment charges in 2023 based on the annual goodwill assessment. On February 28, 2022, ACNB Insurance Services, Inc. completed its acquisition of Hockley & O’Donnell of Gettysburg, Pennsylvania. The purchase price was $7.8 million and was funded with all cash and no additional contingent payments were required. The acquisition of Hockley & O’Donnell resulted in goodwill of approximately $2.1 million and generated $5.7 million in customer list and non-compete covenants intangible assets.
Goodwill, which has an indefinite useful life, is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. The Corporation did not identify any goodwill impairment on ACNB Insurance Services, Inc. or the Bank’s outstanding goodwill from its most recent testing. There were no impairment losses or accumulated impairment losses associated with goodwill as of December 31, 2023 and 2022.
The carrying value and accumulated amortization of the intangible assets and core deposit intangibles are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
(Dollars in thousands) | | Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
ACNB Insurance Services - amortizing intangible assets | | $ | 16,331 | | | $ | 8,956 | | | $ | 16,151 | | | $ | 8,177 | |
Core deposit intangibles | | 5,978 | | | 4,271 | | | 5,978 | | | 3,620 | |
| | $ | 22,309 | | | $ | 13,227 | | | $ | 22,129 | | | $ | 11,797 | |
Amortization expense was $1.4 million and $1.5 million for the years ended December 31, 2023 and 2022, respectively.
The following table shows the amortization expense of the intangible assets for future periods:
| | | | | |
Year | (in thousands) |
2024 | $ | 1,244 | |
2025 | 1,115 | |
2026 | 1,004 | |
2027 | 857 | |
2028 | 711 | |
Thereafter | 4,151 | |
| $ | 9,082 | |
NOTE 9 — DEPOSITS
Deposits were comprised of the following as of December 31:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Noninterest-bearing demand deposits | $ | 500,332 | | | $ | 595,049 | |
Interest-bearing demand deposits | 524,289 | | | 592,586 | |
Money market | 264,907 | | | 310,911 | |
Savings | 340,134 | | | 407,299 | |
Total demand and savings | 1,629,662 | | | 1,905,845 | |
Time | 232,151 | | | 293,130 | |
Total deposits | $ | 1,861,813 | | | $ | 2,198,975 | |
Scheduled maturities of time certificates of deposit at December 31, 2023, were as follows (in thousands):
| | | | | | | | | | | |
| Time Deposits |
Year | Less than $250,000 | | $250,000 or more |
2024 | $ | 145,891 | | | $ | 39,351 | |
2025 | 30,168 | | | 3,780 | |
2026 | 6,643 | | | 254 | |
2027 | 4,322 | | | — | |
2028 | 1,726 | | | — | |
Thereafter | 16 | | | — | |
| $ | 188,766 | | | $ | 43,385 | |
NOTE 10 — BORROWINGS
Short-term borrowings and weighted-average interest rates at December 31 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 |
(Dollars in thousands) | Amount | | Rate | | Amount | | Rate |
| | | | | | | |
Securities sold under repurchase agreements | $ | 26,882 | | | 0.15 | % | | $ | 41,954 | | | 0.12 | % |
FHLB Advances | 30,000 | | | 5.64 | | | — | | | — | |
Total | $ | 56,882 | | | 3.05 | % | | $ | 41,954 | | | 0.12 | % |
Borrowings with original maturities of one year or less are classified as short-term. Securities sold under repurchase agreements are comprised of customer repurchase agreements, which are sweep accounts with next-day maturities utilized by larger commercial customers to earn interest on their funds. Securities are pledged to these customers in an amount at least equal to the outstanding balance. Under an agreement with the FHLB, the Bank has short-term borrowing capacity included within its maximum borrowing capacity. All FHLB advances are collateralized by a security agreement covering qualifying loans. In
addition, all FHLB advances are secured by the FHLB capital stock owned by the Bank having a par value of $9.4 million at December 31, 2023. The Bank also has lines of credit that total $192.0 million with correspondent banks for overnight federal funds borrowings. There were no advances on these lines at December 31, 2023 and 2022.
A summary of long-term borrowings and their weighted-average contractual rates as of December 31 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 |
(Dollars in thousands) | Amount | | Rate | | Amount | | Rate |
FHLB fixed-rate advances maturing: | | | | | | | |
2026 | $ | 80,000 | | | 4.71 | % | | $ | — | | | — | % |
2027 | 60,000 | | | 4.64 | | | — | | | — | |
2028 | 35,000 | | | 4.23 | | | — | | | — | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Trust preferred subordinated debt | 5,292 | | | 7.28 | | | 6,000 | | | 3.21 | |
Subordinated debt | 15,000 | | | 4.00 | | | 15,000 | | | 4.00 | |
| $ | 195,292 | | | 4.62 | % | | $ | 21,000 | | | 3.78 | % |
The long-term FHLB advances are collateralized by the assets defined in the security agreement and FHLB capital stock described previously. Based on this collateral and ACNB’s holding of FHLB stock, ACNB is eligible to borrow up to $867.2 million, of which $661.7 million was available at December 31, 2023.
The trust preferred subordinated debt is comprised of debt securities issued by FCBI in December 2006 and assumed by ACNB Corporation through the acquisition of FCBI. FCBI completed the private placement of an aggregate of $6.0 million of trust preferred securities. The interest rate on the subordinated debentures is adjusted quarterly to 163 basis points over three-month SOFR. On December 15, 2023 the most recent interest rate reset date, the interest rate was adjusted to 7.28% for the period ending March 14, 2024. The trust preferred securities mature on December 15, 2036, and may be redeemed at par, at the Corporation’s option, on any interest payment date. The trust preferred subordinated debt is considered Tier 1 capital for the consolidated capital ratios.
On March 30, 2021, ACNB entered into Subordinated Note Purchase Agreements with certain Purchasers pursuant to which the Corporation sold and issued $15.0 million in aggregate principal amount of its 4.00% fixed-to-floating rate subordinated notes due March 31, 2031. The Subordinated Notes bear interest at a fixed rate of 4.00% per year, from and including March 30, 2021 to, but excluding, March 31, 2026 or earlier redemption date. From and including March 31, 2026 to, but excluding the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current 90-day average SOFR plus 329 basis points. As provided in the Subordinated Notes, the interest rate on the Subordinated Notes during the applicable floating rate period may be determined based on a rate other than the 90-day average SOFR. The Subordinated Notes were issued by the Corporation to the Purchasers at a price equal to 100% of their face amount. The Subordinated Notes have a stated maturity of March 31, 2031, are redeemable by the Corporation at its option, in whole or in part, on or after March 30, 2026, and at any time upon the occurrences of certain events. The subordinated debt is considered Tier 2 capital for the consolidated capital ratios.
NOTE 11 — FAIR VALUE MEASUREMENTS
Fair value is the exchange price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions.
Fair value measurement establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 - Quoted prices for similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following tables present assets measured at fair value and the basis of measurement used at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2023 |
(In thousands) | Basis | | Level 1 | | Level 2 | | Level 3 | | Total |
Equity securities with readily determinable fair values | Recurring | | $ | 928 | | | $ | — | | | $ | — | | | $ | 928 | |
AFS Investment Securities: | | | | | | | | | |
U.S. Government and agencies | | | — | | | 156,795 | | | — | | | 156,795 | |
Mortgage-backed securities | | | — | | | 265,204 | | | — | | | 265,204 | |
| | | | | | | | | |
Corporate bonds | | | — | | | 29,694 | | | — | | | 29,694 | |
Total AFS Investment Securities | Recurring | | — | | | 451,693 | | | — | | | 451,693 | |
Loans held for sale | Recurring | | — | | | 280 | | | — | | | 280 | |
Individually evaluated loans | Non-recurring | | — | | | — | | | 242 | | | 242 | |
Foreclosed assets held for resale | Non-recurring | | — | | | — | | | 467 | | | 467 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2022 |
(In thousands) | Basis | | Level 1 | | Level 2 | | Level 3 | | Total |
Equity securities with readily determinable fair values | Recurring | | $ | 1,719 | | | $ | — | | | $ | — | | | $ | 1,719 | |
AFS Investment Securities: | | | | | | | | | |
U.S. Government and agencies | | | — | | | 210,999 | | | — | | | 210,999 | |
Mortgage-backed securities | | | — | | | 295,718 | | | — | | | 295,718 | |
State and municipal | | | — | | | 15,235 | | | — | | | 15,235 | |
Corporate bonds | | | — | | | 31,602 | | | — | | | 31,602 | |
Total AFS Investment Securities | Recurring | | — | | | 553,554 | | | — | | | 553,554 | |
Loans held for sale | Recurring | | — | | | 123 | | | — | | | 123 | |
Individually evaluated loans | Non-recurring | | — | | | — | | | 3,773 | | | 3,773 | |
Foreclosed assets held for resale | Non-recurring | | — | | | — | | | 474 | | | 474 | |
The valuation techniques used to measure fair value for the items in the preceding tables are as follows:
Equity securities - The fair value of equity securities with readily determinable fair values is recorded on the Consolidated Balance Sheet, with realized and unrealized gains and losses reported in other expense on the Consolidated Statements of Income.
Available for sale investment securities – Included in this asset category are debt securities. Level 2 investment securities are valued by a third-party pricing service. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings and matrix pricing. Standard market inputs include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data, including market research publications. For certain security types, additional inputs may be used, or some of the standard market inputs may not be applicable.
• U.S. Government and agencies – These debt securities are classified as Level 2. Fair values are determined by a third-party pricing service, as detailed above.
• Mortgage-backed/State and municipal securities – These debt securities are classified as Level 2. Fair values are determined by a third-party pricing service, as detailed above.
• Corporate bonds – This category consists of subordinated and senior debt issued by financial institutions and are classified as Level 2 investments. The fair values for these corporate debt securities are determined by a third-party pricing service, as detailed above.
Loans held for sale – This category includes mortgage loans held for sale that are measured at fair value. Fair values as of December 31, 2023 and 2022, were measured as the price that secondary market investors were offering for loans with similar characteristics. See “Note 1 - Summary of Significant Accounting Policies” for details related to the Corporation’s election to measure assets and liabilities at fair value.
Individually evaluated loans – This category consists of loans that were individually evaluated for impairment and have a specific reserve. They are classified as Level 3 assets.
Foreclosed assets held for resale – This category consists of foreclosed assets that are held for resale and classified as Level 3 assets, for which the fair values were based on estimated selling prices less estimated selling costs for similar assets in active markets.
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Fair Value Estimate | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average |
2023 | | | | | | | | | | |
Individually evaluated loans | | $ | 242 | | | Appraisal of collateral (1) | | Appraisal adjustments (2) | | (33)%–(100)% | | (94) | % |
| | | | | | | | | | |
2022 | | | | | | | | | | |
Individually evaluated loans | | $ | 3,773 | | | Appraisal of collateral (1) | | Appraisal adjustments (2) | | (10)%–(50)% | | (48) | % |
_______________________________
(1) Fair value is generally determined through management’s estimate or independent third-party appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not observable.
(2) Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, and/or age of the appraisal.
The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful.
The following tables present the carrying amount and the estimated fair value of the Corporation’s financial instruments as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 |
| | | Estimated Fair Value |
(In thousands) | Carrying Amount | | Total | | Level 1 | | Level 2 | | Level 3 |
Financial assets: | | | | | | | | | |
Cash and due from banks | $ | 21,442 | | | $ | 21,442 | | | $ | 7,063 | | | $ | 14,379 | | | $ | — | |
Interest-bearing deposits with banks | 44,516 | | | 44,516 | | | 44,516 | | | — | | | — | |
Equity securities with readily determinable fair values | 928 | | | 928 | | | 928 | | | — | | | — | |
Investment securities available for sale | 451,693 | | | 451,693 | | | — | | | 451,693 | | | — | |
Investment securities held to maturity | 64,600 | | | 59,057 | | | — | | | 59,057 | | | — | |
Loans held for sale | 280 | | | 280 | | | — | | | 280 | | | — | |
Loans, net | 1,608,019 | | | 1,562,703 | | | — | | | — | | | 1,562,703 | |
Accrued interest receivable | 8,080 | | | 8,080 | | | — | | | 8,080 | | | — | |
Restricted investment in bank stocks | 9,677 | | | 9,677 | | | — | | | 9,677 | | | — | |
| | | | | | | | | |
Financial liabilities: | | | | | | | | | |
Demand deposits, savings, and money markets | 1,629,662 | | | 1,391,709 | | | — | | | 1,391,709 | | | — | |
Time deposits | 232,151 | | | 221,770 | | | — | | | 221,770 | | | — | |
Securities sold under repurchase agreements | 26,882 | | | 23,666 | | | — | | | 23,666 | | | — | |
FHLB Advances | 205,000 | | | 206,950 | | | — | | | 206,950 | | | — | |
Trust preferred and subordinated debt | 20,292 | | | 16,992 | | | — | | | 16,992 | | | — | |
Accrued interest payable | 794 | | | 794 | | | — | | | 794 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 |
| | | Estimated Fair Value |
(In thousands) | Carrying Amount | | Total | | Level 1 | | Level 2 | | Level 3 |
Financial assets: | | | | | | | | | |
Cash and due from banks | $40,067 | | $40,067 | | $6,977 | | $33,090 | | $— |
Interest-bearing deposits with banks | 128,094 | | 128,094 | | 128,094 | | — | | — |
Equity securities with readily determinable fair values | 1,719 | | 1,719 | | 1,719 | | — | | — |
Investment securities available for sale | 553,554 | | 553,554 | | — | | 553,554 | | — |
Investment securities held to maturity | 64,977 | | 58,078 | | — | | 58,078 | | — |
Loans held for sale | 123 | | 123 | | — | | 123 | | — |
Loans, net | 1,520,749 | | 1,458,556 | | — | | — | | 1,458,556 |
Accrued interest receivable | 6,915 | | 6,915 | | — | | 6,915 | | — |
Restricted investment in bank stocks | 1,629 | | 1,629 | | — | | 1,629 | | — |
| | | | | | | | | |
Financial liabilities: | | | | | | | | | |
Demand deposits, savings, and money markets | 1,905,845 | | 1,905,845 | | — | | 1,905,845 | | — |
Time deposits | 293,130 | | 276,182 | | — | | 276,182 | | — |
Securities sold under repurchase agreements | 41,954 | | 41,954 | | — | | 41,954 | | — |
| | | | | | | | | |
Trust preferred and subordinated debt | 21,000 | | 18,648 | | — | | 18,648 | | — |
Accrued interest payable | 51 | | 51 | | — | | 51 | | — |
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective reporting dates and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.
NOTE 12 — RETIREMENT PLANS
Defined-Contribution 401(k) Retirement Plans
The Bank maintains a 401(k) retirement plan for the benefit of eligible employees. The plan allows employees to contribute up to 100% of their compensation subject to certain limits based on federal tax laws. The plan also provides for the Bank to match 100% of the employee’s contribution to the plan up to 3% of the employee’s compensation, plus 50% the employee’s contribution to the plan on the next 2% of the employee’s compensation. Matching contributions vest immediately to the employee. Bank contributions to the plan were $999 thousand and $901 thousand for 2023 and 2022, respectively, and were included as a component of salaries and employee benefits expense.
ACNB Insurance Services, Inc. has a similar but separate 401(k) plan with the match of 6% for non-highly compensated employees and 3% match for highly compensated employees. ACNB Insurance Services, Inc.’s contributions to the plan were $183 thousand and $157 thousand for 2023 and 2022, respectively, and were included as a component of salaries and employee benefits expense.
Nonqualified Compensation Plans
The Bank maintains nonqualified compensation plans for selected senior officers. The estimated present value of future benefits is accrued over the period from the effective date of the agreements until the expected retirement dates of the individuals. The balance accrued for these plans included in other liabilities as of December 31, 2023 and 2022, totaled $4.5 million and $4.1 million, respectively. The annual expense included in salaries and employee benefits expense totaled $953 thousand and $628 thousand during the years ended December 31, 2023 and 2022, respectively. To fund the benefits under these plans, the Bank is the owner of single premium life insurance policies on participants in the nonqualified retirement plans.
Defined Benefit Pension Plan
The Bank has a non-contributory, defined benefit pension plan. No employee hired after March 31, 2012 is eligible to participate in the plan. Retirement benefits are a function of both years of service and compensation. As of the last annual census, the Bank had a combined 336 active, vested terminated, and retired persons in the plan. The funding policy is to contribute annually the amount that is sufficient to meet the minimum funding requirements set forth by ERISA. The Bank uses a measurement date of December 31 for this plan.
The following table summarized the changes in the projected benefit obligation and fair value of plan assets for the plan years ended December 31:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Change in benefit obligation: | | | |
Projected Benefit obligation at beginning of year | $ | 30,226 | | | $ | 39,123 | |
Service cost | 495 | | | 777 | |
Interest cost | 1,493 | | | 1,052 | |
Actuarial gain (loss) | 983 | | | (9,141) | |
Benefits paid | (1,703) | | | (1,585) | |
Projected benefit obligation at end of year | 31,494 | | | 30,226 | |
Change in plan assets, at fair value: | | | |
Fair value of plan assets at beginning of year | 43,119 | | | 50,218 | |
Actual return on plan assets | 5,011 | | | (5,514) | |
| | | |
Benefits paid | (1,703) | | | (1,585) | |
Fair value of plan assets at end of year | 46,427 | | | 43,119 | |
| | | |
Funded Status, included in other assets | $ | 14,933 | | | $ | 12,893 | |
The amounts recognized in accumulated other comprehensive income (loss) are as follows:
| | | | | | | | | | | | | | |
(In thousands) | | 2023 | | 2022 |
Total net actuarial loss (pre-tax) | | $ | 5,120 | | | $ | 6,887 | |
| | | | |
| | | | |
| | | | |
For the years ended December 31, 2023 and 2022, the assumptions used to determine the benefit obligation are as follows:
| | | | | | | | | | | |
| 2023 | | 2022 |
Discount rate | 4.90 | % | | 5.10 | % |
Rate of compensation increase | 3.50 | % | | 3.50 | % |
The discount rate assumption used to determine the benefit obligation decreased since last year. This change results in an increase in the benefit obligation.
The components of net periodic benefit cost (income) related to the non-contributory, defined benefit pension plan are as follows for the years ended December 31 :
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Components of net periodic benefit cost (income): | | | |
Service cost | $ | 495 | | | $ | 777 | |
Interest cost | 1,493 | | | 1,052 | |
Expected return on plan assets | (2,653) | | | (3,136) | |
Recognized net actuarial loss | 392 | | | 407 | |
| | | |
| | | |
Net Periodic Benefit Income | (273) | | | (900) | |
Net gain | (1,375) | | | (491) | |
Amortization of net loss | (392) | | | (407) | |
| | | |
| | | |
Total recognized in other comprehensive income (loss) | (1,767) | | | (898) | |
Total recognized in net periodic benefit cost (income) and other comprehensive income | $ | (2,040) | | | $ | (1,798) | |
The assumptions used to determine the net periodic benefit cost (income) are as follows for the years ended December 31:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Discount rate | | 5.10 | % | | 2.75 | % |
Expected long-term rate of return on plan assets | | 6.75 | % | | 6.75 | % |
Rate of compensation increase | | 3.50 | % | | 3.50 | % |
The Corporation’s comparison of obligations to plan assets at December 31, 2023 and 2022 are as follows:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Projected benefit obligation | $ | 31,494 | | | $ | 30,226 | |
Accumulated benefit obligation | 30,411 | | | 29,150 | |
Fair value of plan assets at measurement date | 46,427 | | | 43,119 | |
For the year ended December 31, 2023 the mortality assumption was updated to reflect the most recently published mortality information through October 2023. Estimated future benefit payments are as follows:
| | | | | |
Year | (in thousands) |
2024 | $ | 2,010 | |
2025 | 2,060 | |
2026 | 2,070 | |
2027 | 2,060 | |
2028 | 2,060 | |
2029-2033 | 10,750 | |
The Corporation’s overall investment strategy is to achieve a mix of investments to meet the long-term rate of return assumption and near-term pension obligations with a diversification of assets types, fund strategies and fund managers. The mix of investments is adjusted periodically by retaining an advisory firm to recommend appropriate allocations after reviewing the Corporation’s risk tolerance on contribution levels, funded status and plan expense, and any applicable regulatory requirements. The weighted-average assets’ allocation in the following table represents the Corporation’s conclusion on the appropriate mix of investments. The specific investment vehicles are institutional separate accounts from a variety of fund managers which are regularly reviewed by the Corporation for acceptable performance.
The Corporation’s pension plan weighted-average assets’ allocations at December 31, 2023 and 2022, are as follows:
| | | | | | | | | | | |
| 2023 | | 2022 |
Equity securities | 43 | % | | 46 | % |
Debt securities | 54 | | | 49 | |
| | | |
Real property | 3 | | | 5 | |
| 100 | % | | 100 | % |
Equity securities included $3.9 million of the Corporation’s common stock, or 8%, of total plan assets, and $3.3 million, or 8%, of total plan assets, at December 31, 2023 and 2022, respectively.
Fair value measurements were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Total | | Level 1 | | Level 2 | | Level 3 |
December 31, 2023 | | | | | | | |
Equity securities | $ | 20,123 | | | $ | 3,876 | | | $ | 16,247 | | | $ | — | |
Debt securities | 24,891 | | | — | | | 24,891 | | | — | |
Real estate | 1,413 | | | — | | | 1,413 | | | — | |
Total | $ | 46,427 | | | $ | 3,876 | | | $ | 42,551 | | | $ | — | |
| | | | | | | |
December 31, 2022 | | | | | | | |
Equity securities | $ | 19,749 | | | $ | 3,339 | | | $ | 16,410 | | | $ | — | |
Debt securities | 21,228 | | | — | | | 21,228 | | | — | |
Real estate | 2,142 | | | — | | | 2,142 | | | — | |
Total | $ | 43,119 | | | $ | 3,339 | | | $ | 39,780 | | | $ | — | |
NOTE 13 — INCOME TAXES
The components of income tax expense were as follows:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Current: | | | |
Federal | $ | 7,924 | | | $ | 7,461 | |
State | (534) | | | 1,259 | |
Total | 7,390 | | | 8,720 | |
Deferred: | | | |
Federal | 755 | | | 592 | |
State | 16 | | | (113) | |
Total | 771 | | | 479 | |
Provision for income taxes | $ | 8,161 | | | $ | 9,199 | |
The differences between the ETR and the federal statutory income tax rate are as follows:
| | | | | | | | | | | |
| 2023 | | 2022 |
Federal income tax at statutory rate | 21.0 | % | | 21.0 | % |
State income taxes, net of federal benefit | 1.5 | | | 1.8 | |
Tax-exempt income | (1.3) | | | (1.1) | |
Earnings on investment in bank-owned life insurance | (1.0) | | | (0.7) | |
Tax credit benefits | — | | | (0.6) | |
| | | |
Other | 0.3 | | | 0.1 | |
Effective income tax rate | 20.5 | % | | 20.5 | % |
The net deferred tax asset recorded by the Corporation is included in other assets and consists of the following tax effects of temporary differences as of December 31:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Deferred tax assets: | | | |
Investment securities available for sale | $ | 12,052 | | | $ | 15,210 | |
Allowance for credit losses | 4,533 | | | 4,128 | |
Accrued deferred compensation | 1,166 | | | 1,064 | |
Pension | 1,162 | | | 1,608 | |
Deferred director fees | 1,097 | | | 978 | |
Other | 783 | | | 719 | |
Lease liability | 742 | | | 731 | |
Nonaccrual interest | 740 | | | 792 | |
Allowance for unfunded commitments | 390 | | | — | |
Accumulated depreciation | 3 | | | — | |
| | | |
| | | |
Purchase accounting | — | | | 149 | |
Total gross deferred tax assets | 22,668 | | | 25,379 | |
Deferred tax liabilities: | | | |
Prepaid benefit cost | 4,552 | | | 4,571 | |
Goodwill and intangibles, net | 1,439 | | | 1,462 | |
Right of use asset | 742 | | | 731 | |
Prepaid expenses | 67 | | | 179 | |
Deferred loan fees | 57 | | | 66 | |
| | | |
Accumulated depreciation | — | | | 208 | |
Purchase accounting | 25 | | | — | |
Total gross deferred tax liabilities | 6,882 | | | 7,217 | |
Net deferred tax asset | $ | 15,786 | | | $ | 18,162 | |
Rehabilitation and low-income housing income tax credits were $14 thousand and $281 thousand, during 2023 and 2022, respectively.
The Corporation did not have any uncertain tax positions at December 31, 2023 and 2022. The Corporation’s policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense in the Consolidated Statements of Income.
The Corporation and its subsidiaries are subject to U.S. federal income tax as well as income tax of the states for which income is derived. The Corporation is no longer subject to examination by taxing authorities for year before 2019.
NOTE 14 — REGULATORY MATTERS
Regulatory Capital Requirements
The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Minimum regulatory capital requirements established by Basel III rules require the Corporation and the Bank to:
•Meet a minimum Tier 1 leverage capital ratio of 4.0% of average assets;
•Meet a minimum Common Equity Tier 1 capital ratio of 4.5% of risk-weighted assets;
•Meet a minimum Tier 1 capital ratio of 6.0% of risk-weighted assets;
•Meet a minimum Total capital ratio of 8.0% of risk-weighted assets;
•Maintain a “capital conservation buffer” of 2.5% above the minimum risk-based capital requirements, which must be maintained to avoid restrictions on capital distributions and certain discretionary bonus; and,
•Comply with the definition of capital to improve the ability of regulatory capital instruments to absorb losses.
Management believes, as of December 31, 2023, that the Corporation and the Bank meet all capital adequacy requirements to which they are subject. There are no subsequent conditions or events that management believes have changed the Bank’s category.
The actual and required regulatory capital levels, leverage ratios and risk-based capital ratios as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Actual | | For Capital Adequacy Purposes | | To be Well Capitalized under Prompt Corrective Action Provisions (2) |
(Dollars in thousands) | Amount | | Ratio | | Amount (1) | | Ratio (1) | | Amount | | Ratio |
CORPORATION | | | | | | | | | | | |
2023 | | | | | | | | | | | |
Tier 1 Leverage Capital (to average assets) | $ | 280,135 | | | 11.57 | % | | $ | 96,822 | | | 4.0% | | N/A | | N/A |
Common Equity Tier 1 Capital (to risk-weighted assets) | 274,844 | | | 15.16 | | | 81,562 | | | 4.5 | | N/A | | N/A |
Tier 1 Capital (to risk-weighted assets) | 280,135 | | | 15.46 | | | 108,749 | | | 6.0 | | N/A | | N/A |
Total Capital (to risk-weighted assets) | 315,564 | | | 17.41 | | | 144,999 | | | 8.0 | | N/A | | N/A |
2022 | | | | | | | | | | | |
Tier 1 Leverage Capital (to average assets) | $ | 258,468 | | | 9.91 | % | | $ | 104,372 | | | 4.0% | | N/A | | N/A |
Common Equity Tier 1 Capital (to risk-weighted assets) | 252,468 | | | 15.00 | | | 75,733 | | | 4.5 | | N/A | | N/A |
Tier 1 Capital (to risk-weighted assets) | 258,468 | | | 15.36 | | | 100,978 | | | 6.0 | | N/A | | N/A |
Total Capital (to risk-weighted assets) | 291,421 | | | 17.32 | | | 134,637 | | | 8.0 | | N/A | | N/A |
ACNB BANK | | | | | | | | | | | |
2023 | | | | | | | | | | | |
Tier 1 Leverage Capital (to average assets) | $ | 268,314 | | | 11.12 | % | | $ | 96,494 | | | 4.0% | | $ | 120,618 | | | 5.0% |
Common Equity Tier 1 Capital (to risk-weighted assets) | 268,314 | | | 14.86 | | | 81,260 | | | 4.5 | | 117,375 | | | 6.5 |
Tier 1 Capital (to risk-weighted assets) | 268,314 | | | 14.86 | | | 108,346 | | | 6.0 | | 144,462 | | | 8.0 |
Total Capital (to risk-weighted assets) | 288,742 | | | 15.99 | | 144,462 | | | 8.0 | | 180,577 | | | 10.0 |
2022 | | | | | | | | | | | |
Tier 1 Leverage Capital (to average assets) | $ | 246,184 | | | 9.50 | % | | $ | 103,690 | | | 4.0% | | $ | 129,612 | | | 5.0% |
Common Equity Tier 1 Capital (to risk-weighted assets) | 246,184 | | | 14.68 | | | 75,441 | | | 4.5 | | 108,971 | | | 6.5 |
Tier 1 Capital (to risk-weighted assets) | 246,184 | | | 14.68 | | | 100,588 | | | 6.0 | | 134,118 | | | 8.0 |
Total Capital (to risk-weighted assets) | 264,137 | | | 15.76 | | | 134,118 | | | 8.0 | | 167,647 | | | 10.0 |
_______________________________
(1) Amounts and ratios do not include capital conservation buffer.
(2) N/A - Not applicable as “well capitalized” applies only to banks.
Dividend Restrictions
Dividend payments by the Bank to the Corporation are subject to certain legal and regulatory limitations. As of December 31, 2023 $48.3 million of undistributed earnings of the Bank, included in consolidated retained earnings, was available for distribution to the Corporation as dividends without prior regulatory approval. Additionally, dividends paid by the Bank to the Corporation would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.
NOTE 15 — COMMITMENTS AND CONTINGENCIES
Commitments
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit (typically mortgages and commercial loans) and, to a lesser extent, standby letters of credit. To varying degrees, these instruments involve elements of credit and interest rate risk in excess of the amount recognized on the Consolidated Statement of Condition.
The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The
Corporation uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments. The Corporation does not anticipate any material losses from these commitments.
Commitments to extend credit, including commitments to grant loans and unfunded commitments under lines of credit, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extensions of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property and equipment and income-producing commercial properties. On loans secured by real estate, the Corporation generally requires loan to value ratios of no greater than 80%.
Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements and similar transactions. The terms of the letters of credit vary and may have renewal features. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Corporation generally holds collateral and/or personal guarantees supporting those commitments for which collateral is deemed necessary. Management believes that the proceeds obtained through a liquidation of such collateral and the enforcement of guarantees would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees.
The Corporation maintains a $5.0 million unsecured line of credit with a correspondent bank. The Corporation guarantees a note related to a $1.5 million commercial line of credit with a correspondent bank, with normal terms and conditions for such a line, for ACNB Insurance Services, the borrower. The commercial line of credit is for general working capital needs as they arise by the ACNB Insurance Services. The liability is recorded for the net drawn amount of this line, no further liability is recorded for the remaining line as to the guarantor’s obligation as the guarantor would have full recourse from all assets of its wholly-owned subsidiary. There were no advances on these lines at December 31, 2023 and 2022.
The Corporation has not been required to perform on any financial guarantees, and has not incurred any losses on its commitments, during the past three years.
A summary of the Corporation’s commitments at December 31 were as follows:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Commitments to extend credit | $ | 403,300 | | | $ | 401,786 | |
Standby letters of credit | 21,029 | | | 11,429 | |
Contingencies
The Corporation is subject to claims and lawsuits which arise primarily in the ordinary course of business. Based on information presently available and advice received from legal counsel representing the Corporation in connection with any such claims and lawsuits, it is the opinion of management that the disposition or ultimate determination of any such claims and lawsuits will not have a material adverse effect on the consolidated financial position, consolidated results of operations or liquidity of the Corporation.
NOTE 16 — EARNINGS PER SHARE
The Corporation has a simple capital structure. Basic earnings per share of common stock is calculated as net income available to common stockholders divided by the weighted average number of shares outstanding less unvested restricted stock at the end of the period. Diluted earnings per share is calculated as net income available to common stockholders divided by the weighted average number of shares outstanding.
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2023 | | 2022 |
Weighted average shares outstanding (basic) | | 8,507,803 | | | 8,623,012 | |
Unvested shares | | 28,322 | | | — | |
Weighted average shares outstanding (diluted) | | 8,536,125 | | | 8,623,012 | |
Per share: | | | | |
Basic | | $ | 3.72 | | | $ | 4.15 | |
Diluted | | 3.71 | | | 4.15 | |
NOTE 17 — STOCKHOLDERS’ EQUITY
Accumulated Other Comprehensive Loss
Other comprehensive income includes unrealized gains and losses on investment securities AFS and unrealized gains and losses on changes in funded status of the pension plan which are also recognized as separate components of equity. The components of the accumulated other comprehensive loss, net of taxes, are as follows:
| | | | | | | | | | | | | | | | | |
(In thousands) | Unrealized (Losses) Gains on Securities | | Pension Liability | | Accumulated Other Comprehensive Loss |
Balance at December 31, 2021 | $ | (3,474) | | | $ | (6,071) | | | $ | (9,545) | |
Amounts reclassified from accumulated other comprehensive loss, net of tax: | | | | | |
Unrealized losses on AFS securities, net of tax | (50,192) | | | — | | | (50,192) | |
Realized losses on securities, net of tax | 193 | | | — | | | 193 | |
Amortization of unrealized losses on securities transferred to HTM, net of tax | 739 | | | — | | | 739 | |
Amortization of pension net loss, transition liability and prior service cost, net of tax | — | | | 317 | | | 317 | |
Unrecognized pension net gain, net of tax | — | | | 476 | | | 476 | |
Net current period other comprehensive (loss) income | (49,260) | | | 793 | | | (48,467) | |
Balance at December 31, 2022 | (52,734) | | | (5,278) | | | (58,012) | |
Amounts reclassified from accumulated other comprehensive loss, net of tax: | | | | | |
Unrealized gain on AFS securities, net of tax | 6,814 | | | — | | | 6,814 | |
Realized losses on securities, net of tax | 4,052 | | | — | | | 4,052 | |
Amortization of unrealized losses on securities transferred to HTM, net of tax | 916 | | | — | | | 916 | |
Amortization of pension net loss, transition liability and prior service cost, net of tax | — | | | 258 | | | 258 | |
Unrecognized pension net gain, net of tax | — | | | 1,063 | | | 1,063 | |
Net current period other comprehensive income | 11,782 | | | 1,321 | | | 13,103 | |
Balance at December 31, 2023 | $ | (40,952) | | | $ | (3,957) | | | $ | (44,909) | |
Dividend Reinvestment Plan
In January 2011, the Corporation offered stockholders the opportunity to participate in the ACNB Corporation Dividend Reinvestment and Stock Purchase Plan. The plan provides registered holders of ACNB Corporation common stock with a
convenient way to purchase additional shares of common stock by permitting participants in the plan to automatically reinvest cash dividends on all or a portion of the shares owned and to make quarterly voluntary cash payments under the terms of the plan. Participation in the plan is voluntary, and there are eligibility requirements to participate in the plan. During 2023, 20,361 shares were issued under this plan with proceeds in the amount of $721 thousand. During 2022, 20,908 shares were issued under this plan with proceeds in the amount of $713 thousand. Proceeds are used for general corporate purposes.
Stock Incentive Plan
On May 1, 2018, stockholders approved and ratified the ACNB Corporation 2018 Omnibus Stock Incentive Plan, effective as of March 20, 2018, in which awards shall not exceed, in the aggregate, 400,000 shares of common stock, plus any shares that were authorized, but not issued, under the ACNB Corporation 2009 Restricted Stock Plan. The ACNB Corporation 2009 Restricted Stock Plan expired by its own terms after 10 years on February 24, 2019. No further shares may be issued under this plan. The remaining 174,055 shares were transferred to the ACNB Corporation 2018 Omnibus Stock Incentive Plan.
As of December 31, 2023, 99,381 shares were issued under this plan, of which 32,993 were unvested. Plan expense is recognized over the vesting period of the stock issued and resulted in $1.0 million and $729 thousand of compensation expense during the years ended December 31, 2023 and 2022, respectively.
Share Repurchase Plan
On October 24, 2022, the Corporation announced that the Board of Directors approved on October 18, 2022, a plan to repurchase, in open market and privately negotiated transactions, up to 255,575, or approximately 3%, of the outstanding shares of the Corporation’s common stock. This new common stock repurchase program replaces and supersedes any and all earlier announced repurchase plans. There were 61,066 treasury shares purchased under this plan during the year ended December 31, 2023.
NOTE 18 — PARENT COMPANY ONLY FINANCIAL INFORMATION
CONDENSED STATEMENTS OF CONDITION
| | | | | | | | | | | |
| December 31, |
(In thousands) | 2023 | | 2022 |
ASSETS | | | |
Cash | $ | 16,647 | | | $ | 18,263 | |
Investment in banking subsidiary | 258,748 | | | 225,806 | |
Investment in other subsidiaries | 20,023 | | | 18,757 | |
Securities and other assets | 1,107 | | | 1,797 | |
Receivable from banking subsidiary | 1,355 | | | 1,508 | |
Total Assets | $ | 297,880 | | | $ | 266,131 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Long-term borrowings | $ | 20,292 | | | $ | 21,000 | |
Other liabilities | 127 | | | 89 | |
Stockholders’ equity | 277,461 | | | 245,042 | |
Total Liabilities and Stockholders’ Equity | $ | 297,880 | | | $ | 266,131 | |
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
| | | | | | | | | | | |
| Years Ended December 31, |
(In thousands) | 2023 | | 2022 |
Dividends from banking subsidiary | $ | 9,702 | | | $ | 9,117 | |
Net (loss) gain on sales of securities | (7) | | | 13 | |
Other Income | 41 | | | 519 | |
| 9,736 | | | 9,649 | |
| | | |
Expenses | 1,934 | | | 1,653 | |
| 7,802 | | | 7,996 | |
Income tax benefit | 413 | | | 516 | |
| 8,215 | | | 8,512 | |
Equity in undistributed earnings of subsidiaries | 23,473 | | | 27,240 | |
Net Income | $ | 31,688 | | | $ | 35,752 | |
Comprehensive Income (Loss) | $ | 44,791 | | | $ | (12,715) | |
CONDENSED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | |
| Years Ended December 31, |
(In thousands) | 2023 | | 2022 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | |
Net income | $ | 31,688 | | | $ | 35,752 | |
Equity in undistributed earnings of subsidiaries | (23,473) | | | (27,240) | |
(Increase) decrease in receivable from banking subsidiary | 153 | | | (311) | |
Gain on sale of equity securities | (7) | | | (13) | |
Mark-to-market gain on equity securities | — | | | 177 | |
| | | |
Gain on sale of low-income housing partnership | — | | | (421) | |
Other | 439 | | | (308) | |
Net Cash Provided by Operating Activities | 8,800 | | | 7,636 | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | |
Return on investment from subsidiary | — | | | 13,000 | |
Proceeds from sale of low-income housing partnership | — | | | 421 | |
Proceeds from sale of equity securities | 592 | | | 811 | |
Net Cash Used in Investing Activities | 592 | | | 14,232 | |
CASH FLOWS USED IN FINANCING ACTIVITIES | | | |
| | | |
Repayments on long-term borrowings | — | | | (2,700) | |
Dividends paid | (9,702) | | | (9,117) | |
Common stock repurchased | (2,027) | | | (6,681) | |
Common stock issued | 721 | | | 1,442 | |
Net Cash Used in Financing Activities | (11,008) | | | (17,056) | |
Net Increase (Decrease) in Cash and Cash Equivalents | (1,616) | | | 4,812 | |
CASH AND CASH EQUIVALENTS — BEGINNING | 18,263 | | | 13,451 | |
CASH AND CASH EQUIVALENTS — ENDING | $ | 16,647 | | | $ | 18,263 | |
NOTE 19 — SEGMENT AND RELATED INFORMATION
The Corporation has two reporting segments, the Bank and ACNB Insurance Services, Inc. as discussed further in Note 1 - “Summary of Significant Accounting Policies.”
Segment information for the years ended December 31:
| | | | | | | | | | | | | | | | | |
(In thousands) | Banking | | Insurance | | Total |
2023 | | | | | |
Interest income and other income from external customers | $ | 105,766 | | | $ | 9,319 | | | $ | 115,085 | |
Interest expense | 8,320 | | | — | | | 8,320 | |
Depreciation and amortization expense | 2,515 | | | 847 | | | 3,362 | |
Income before income taxes | 38,148 | | | 1,701 | | | 39,849 | |
Total assets | 2,399,151 | | | 19,696 | | | 2,418,847 | |
Goodwill | 35,800 | | | 8,385 | | | 44,185 | |
Capital expenditures | 424 | | | 744 | | | 1,168 | |
2022 | | | | | |
Interest income and other income from external customers | $ | 101,240 | | | $ | 7,616 | | | $ | 108,856 | |
Interest expense | 3,591 | | | 33 | | | 3,624 | |
Depreciation and amortization expense | 2,995 | | | 801 | | | 3,796 | |
Income before income taxes | 43,639 | | | 1,312 | | | 44,951 | |
Total assets | 2,505,353 | | | 20,154 | | | 2,525,507 | |
Goodwill | 35,800 | | | 8,385 | | | 44,185 | |
Capital expenditures | 1,783 | | | 28 | | | 1,811 | |