|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Ohio
|
|
31-1056105
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Name of each exchange on which registered
|
||
Common Shares (par value $0.01 per share)
|
|
New York Stock Exchange
|
||
6
3
/
4
% Convertible Preferred Shares
|
|
New York Stock Exchange
|
|
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
Page
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
•
|
We expect to pass approximately 62,000 additional customer locations with Fioptics during 2014, with an emphasis on fiber directly to the home. Our goal remains to pass between 60% and 70% of Greater Cincinnati with this product.
|
•
|
We will increase fiber-based product offerings to enterprise customers and finalize the integration of our Wireline business market with the IT Services and Hardware team.
|
•
|
We will give due consideration to, among other factors, CyrusOne's stock price, market performance of other REITs and overall market indicators. We will balance our objective of reducing the risk associated with owning any equity security, with the upside appreciation potential for our investment in CyrusOne.
|
•
|
Proceeds from future CyrusOne monetization will be primarily used for debt repayment, in accordance with the terms in our amended Corporate Credit Agreement, to move toward achieving leverage ratios in line with other telecommunications companies.
|
•
|
We will manage the wireless business for cash flows and profitability as we continue to explore strategic options for this business, including an outright sale. For the past several years, the Wireless business has been losing postpaid subscribers at an increasing rate as our customers continue to migrate to national carriers that offer premier handsets and "nation-wide" family talk plans on LTE networks.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
|
Strategic
|
Legacy
|
Integration
|
Voice
|
Fioptics Voice
|
Switched Access
|
Maintenance
|
|
|
Digital Trunking
|
Information Services
|
|
Fioptics Internet
|
DSL (
< 10 meg)
|
|
|
DWDM
(1)
|
Dial up Internet
|
|
Data
|
DSL
(2)
(> 10 meg)
|
TDM
(5)
|
|
|
Metro-Ethernet
|
DSO
(6)
, DS1, DS3
|
|
|
Dedicated Internet
|
|
|
|
VoIP
(3)
|
Long Distance
|
|
Long Distance/VoIP
|
Private Line
|
|
|
|
MPLS
(4)
|
|
|
|
Audio Conferencing
|
|
|
Entertainment
|
Fioptics Video
|
|
|
Managed/Professional Services
|
Managed Services
- Monitoring/Management
- Data Storage
- Data Security
- Virtual Data Center
Professional Services
- Staff Augmentation
- IT Consulting
|
|
|
|
|
|
Hardware
|
Telecom & IT Equipment
|
|
|
Installation
|
|
|
|
Maintenance
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
|
2013
|
|
2012
|
|
2011
|
|||
Fioptics Revenue (in millions):
|
$100.8
|
|
$68.2
|
|
$46.9
|
|||
Fioptics subscribers (in thousands):
|
|
|
|
|
|
|||
High-speed internet
|
79.9
|
|
|
56.8
|
|
|
39.3
|
|
Entertainment
|
74.2
|
|
|
55.1
|
|
|
39.6
|
|
Voice
|
53.3
|
|
|
40.8
|
|
|
29.2
|
|
•
|
connected approximately 4,200 commercial buildings with fiber-based services (also referred to as a lit building), including more than 500 multi-tenant units ("MTU's") lit with fiber;
|
•
|
expanded the fiber network to span more than 5,700 route miles; and
|
•
|
provided cell site back-haul services to more than 70% of the 1,100 cell sites in-market, of which approximately 550 are lit with fiber.
|
•
|
bundling two or more of the Company's other services at a lower price than if they were purchased individually;
|
•
|
expanding the Fioptics network; which creates attach rates of more than 65% when Fioptics services and products are bundled with voice access lines; and
|
•
|
increasing the sale of VoIP services and other fiber-based products to business customers (reported under the caption Long Distance and VoIP).
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Percentage of revenue
|
|
2013
|
|
2012
|
|
2011
|
|
2013 vs 2012 Change
|
|
|
2012 vs 2011 Change
|
|
|||||
Voice - local service
|
|
18
|
%
|
|
20
|
%
|
|
21
|
%
|
|
(2
|
)
|
pts
|
|
(1
|
)
|
pts
|
Data
|
|
25
|
%
|
|
24
|
%
|
|
22
|
%
|
|
1
|
|
|
|
2
|
|
|
Long distance and VoIP
|
|
9
|
%
|
|
9
|
%
|
|
9
|
%
|
|
—
|
|
|
|
—
|
|
|
Entertainment
|
|
4
|
%
|
|
2
|
%
|
|
2
|
%
|
|
2
|
|
|
|
—
|
|
|
Other Wireline
|
|
1
|
%
|
|
1
|
%
|
|
2
|
%
|
|
—
|
|
|
|
(1
|
)
|
|
Total Wireline
|
|
57
|
%
|
|
56
|
%
|
|
56
|
%
|
|
1
|
|
|
|
—
|
|
|
Managed and professional services
|
|
10
|
%
|
|
9
|
%
|
|
7
|
%
|
|
1
|
|
|
|
2
|
|
|
Telecom and IT equipment sales
|
|
17
|
%
|
|
16
|
%
|
|
16
|
%
|
|
1
|
|
|
|
—
|
|
|
Total IT Services and Hardware
|
|
27
|
%
|
|
25
|
%
|
|
23
|
%
|
|
2
|
|
|
|
2
|
|
|
Wireless
|
|
16
|
%
|
|
19
|
%
|
|
21
|
%
|
|
(3
|
)
|
|
|
(2
|
)
|
|
Total (excluding CyrusOne)
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
—
|
|
|
|
—
|
|
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
•
|
|
the Company is required to use a substantial portion of its cash flow from operations to pay principal and interest on its debt, thereby reducing the availability of cash flow to fund working capital, capital expenditures, strategic acquisitions, investments and alliances, and other general corporate requirements;
|
•
|
|
the interest rate on its revolving credit facilities could increase if the Company fails to maintain specified financial ratios;
|
•
|
|
there is a variable interest rate on a portion of its debt which could increase if the market rates increase;
|
•
|
|
the Company’s substantial debt increases its vulnerability to adverse changes in the credit markets, which adverse changes could increase the Company's borrowing costs and limit the availability of financing;
|
•
|
|
the Company’s debt service obligations limit its flexibility to plan for, or react to, changes in its business and the industries in which it operates;
|
•
|
|
the Company’s level of debt and shareowners’ deficit may restrict it from raising additional financing on satisfactory terms to fund working capital, capital expenditures, strategic acquisitions, investments and joint ventures, and other general corporate requirements; and
|
•
|
|
the Company’s debt instruments require the Company to comply with specified financial ratios and other restrictive covenants. Failure to comply with these covenants, if not cured or waived, could limit availability to the cash required to fund the Company's operations and general obligations and could result in the Company’s dissolution, bankruptcy, liquidation, or reorganization.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
•
|
|
incur additional indebtedness;
|
•
|
|
create liens;
|
•
|
|
make investments;
|
•
|
|
enter into transactions with affiliates;
|
•
|
|
sell assets;
|
•
|
|
guarantee indebtedness;
|
•
|
|
declare or pay dividends or other distributions to shareholders;
|
•
|
|
repurchase equity interests;
|
•
|
|
redeem debt that is junior in right of payment to such indebtedness;
|
•
|
|
enter into agreements that restrict dividends or other payments from subsidiaries;
|
•
|
|
issue or sell capital stock of certain of its subsidiaries; and
|
•
|
|
consolidate, merge, or transfer all or substantially all of its assets and the assets of its subsidiaries on a consolidated basis.
|
•
|
|
limit the Company’s ability to plan for or react to market conditions or meet capital needs or otherwise restrict the Company’s activities or business plans; and
|
•
|
|
adversely affect the Company’s ability to finance its operations, strategic acquisitions, investments or alliances, or other capital needs, or to engage in other business activities that would be in its interest.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
2013
|
High
|
$
|
5.57
|
|
|
$
|
3.66
|
|
|
$
|
3.51
|
|
|
$
|
3.63
|
|
|
Low
|
$
|
2.94
|
|
|
$
|
2.92
|
|
|
$
|
2.72
|
|
|
$
|
2.63
|
|
2012
|
High
|
$
|
4.18
|
|
|
$
|
4.07
|
|
|
$
|
5.70
|
|
|
$
|
5.75
|
|
|
Low
|
$
|
3.14
|
|
|
$
|
3.36
|
|
|
$
|
3.57
|
|
|
$
|
4.87
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding stock options, awards, warrants and rights
|
|
Weighted-average exercise price of outstanding stock options, awards, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by security holders
|
8,709,867
|
|
(1)
|
$
|
3.70
|
|
|
3,753,662
|
|
Equity compensation plans not approved by security holders
|
249,275
|
|
(2)
|
—
|
|
|
—
|
|
|
Total
|
8,959,142
|
|
|
$
|
3.70
|
|
|
3,753,662
|
|
(1)
|
Includes 6,127,548 outstanding stock options and stock appreciation rights not yet exercised, 1,044,811 shares of time-based restricted stock, and 1,537,508 shares of performance-based awards, restrictions on which have not expired as of
December 31, 2013
. Awards were granted under various incentive plans approved by Cincinnati Bell Inc. shareholders. The number of performance-based awards assumes the maximum awards that can be earned if the performance conditions are achieved.
|
(2)
|
The shares to be issued relate to deferred compensation in the form of previously received special awards and annual awards to non-employee directors pursuant to the “Deferred Compensation Plan for Outside Directors.” From 1997 through 2011, the directors received an annual award of phantom stock equivalent to a number of common shares. In 2013, no such award was granted. As a result of a plan amendment effective as of January 1, 2005, upon termination of Board service, non-employee directors are required to take distribution of all annual phantom stock awards in cash. Therefore, the number of actual shares of common stock to be issued pursuant to the plan as of
December 31, 2013
is approximately 14,000. This plan also provides that no awards are payable until such non-employee director completes
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Period
|
|
Total Number of Shares (or Units) Purchased
|
|
Average Price Paid per Share (or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs *
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under Publicly Announced Plans or Programs (in millions)*
|
||||||
10/1/2013 - 12/31/2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
129.2
|
|
*
|
In February 2010, the Board of Directors approved an additional plan for the repurchase of the Company’s outstanding common stock in an amount up to $150 million. The Company may repurchase shares when management believes the share price offers an attractive value and to the extent its available cash is not needed for growth opportunities. This new plan does not have a stated maturity.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions, except per share amounts)
|
|
2013 (a)
|
|
2012
|
|
2011
|
|
2010 (b)
|
|
2009
|
||||||||||
Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
1,256.9
|
|
|
$
|
1,473.9
|
|
|
$
|
1,462.4
|
|
|
$
|
1,377.0
|
|
|
$
|
1,336.0
|
|
Cost of services and products, selling, general and administrative, depreciation, and amortization expense
|
|
1,033.4
|
|
|
1,181.5
|
|
|
1,139.9
|
|
|
1,054.9
|
|
|
1,030.7
|
|
|||||
Other operating costs and losses (c)
|
|
59.7
|
|
|
22.3
|
|
|
63.0
|
|
|
22.8
|
|
|
9.8
|
|
|||||
Operating income
|
|
163.8
|
|
|
270.1
|
|
|
259.5
|
|
|
299.3
|
|
|
295.5
|
|
|||||
Interest expense
|
|
182.0
|
|
|
218.9
|
|
|
215.0
|
|
|
185.2
|
|
|
130.7
|
|
|||||
Loss on extinguishment of debt
|
|
29.6
|
|
|
13.6
|
|
|
—
|
|
|
46.5
|
|
|
10.3
|
|
|||||
Loss from CyrusOne equity method investment (d)
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net (loss) income
|
|
$
|
(54.7
|
)
|
|
$
|
11.2
|
|
|
$
|
18.6
|
|
|
$
|
28.3
|
|
|
$
|
89.6
|
|
Basic and diluted (loss) earnings per common share
|
|
$
|
(0.32
|
)
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
0.37
|
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
205.9
|
|
|
197.0
|
|
|
196.8
|
|
|
201.0
|
|
|
212.2
|
|
|||||
Diluted
|
|
205.9
|
|
|
204.7
|
|
|
200.0
|
|
|
204.0
|
|
|
215.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Position
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
|
$
|
902.8
|
|
|
$
|
1,587.4
|
|
|
$
|
1,400.5
|
|
|
$
|
1,264.4
|
|
|
$
|
1,123.3
|
|
Total assets
|
|
2,107.3
|
|
|
2,872.4
|
|
|
2,714.7
|
|
|
2,653.6
|
|
|
2,064.3
|
|
|||||
Total long-term obligations (e)
|
|
2,529.7
|
|
|
3,215.2
|
|
|
3,073.5
|
|
|
2,992.7
|
|
|
2,395.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow provided by operating activities
|
|
$
|
78.8
|
|
|
$
|
212.7
|
|
|
$
|
289.9
|
|
|
$
|
300.0
|
|
|
$
|
265.6
|
|
Cash flow used in investing activities
|
|
(185.4
|
)
|
|
(371.8
|
)
|
|
(244.7
|
)
|
|
(675.5
|
)
|
|
(93.8
|
)
|
|||||
Cash flow provided by (used in) financing activities
|
|
87.6
|
|
|
109.0
|
|
|
(48.8
|
)
|
|
429.8
|
|
|
(155.5
|
)
|
|||||
Capital expenditures
|
|
(196.9
|
)
|
|
(367.2
|
)
|
|
(255.5
|
)
|
|
(149.7
|
)
|
|
(195.1
|
)
|
(a)
|
Results for 2013 include the revenues and expenses of CyrusOne, our former data center business, for the period January 1, 2013 through January 23, 2013. Effective January 24, 2013, the date of the CyrusOne IPO, we no longer include CyrusOne's operating results in our consolidated financial statements. See Notes 1 and 3 to the consolidated financial statements.
|
|
|
(b)
|
Results for 2010 include the acquisition of CyrusOne from the acquisition date of June 11, 2010 to the end of the year.
|
|
|
(c)
|
Other operating costs and losses consist of restructuring charges, transaction-related compensation, curtailment (gains) loss, loss (gain) on disposal of assets - net, impairment of goodwill and other assets, and transaction costs.
|
|
|
(d)
|
We effectively own approximately 69% of CyrusOne and account for our investment using the equity method as we no longer control its operations. These losses from CyrusOne represent our equity method share of CyrusOne's losses.
|
|
|
(e)
|
Total long-term obligations comprise long-term debt less current portion, pension and postretirement benefit obligations, and other noncurrent liabilities. See Notes 7, 8, 10 and 11 to the consolidated financial statements for discussions related to 2013 and 2012.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
$ Change
|
|
% Change
|
|
|
|
$ Change
|
|
% Change
|
|
||||||||||||
(dollars in millions, except for operating metrics)
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013 vs. 2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012 vs. 2011
|
|
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Voice - local service
|
$
|
229.1
|
|
|
$
|
255.4
|
|
|
$
|
(26.3
|
)
|
|
(10
|
)%
|
|
$
|
280.3
|
|
|
$
|
(24.9
|
)
|
|
(9
|
)%
|
|
Data
|
317.8
|
|
|
306.9
|
|
|
10.9
|
|
|
4
|
%
|
|
291.5
|
|
|
15.4
|
|
|
5
|
%
|
|
|||||
Long distance and VoIP
|
107.2
|
|
|
113.9
|
|
|
(6.7
|
)
|
|
(6
|
)%
|
|
111.3
|
|
|
2.6
|
|
|
2
|
%
|
|
|||||
Entertainment
|
55.2
|
|
|
35.4
|
|
|
19.8
|
|
|
56
|
%
|
|
26.6
|
|
|
8.8
|
|
|
33
|
%
|
|
|||||
Other
|
15.5
|
|
|
18.9
|
|
|
(3.4
|
)
|
|
(18
|
)%
|
|
22.4
|
|
|
(3.5
|
)
|
|
(16
|
)%
|
|
|||||
Total revenue
|
724.8
|
|
|
730.5
|
|
|
(5.7
|
)
|
|
(1
|
)%
|
|
732.1
|
|
|
(1.6
|
)
|
|
0
|
%
|
|
|||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services and products
|
287.2
|
|
|
283.8
|
|
|
3.4
|
|
|
1
|
%
|
|
270.0
|
|
|
13.8
|
|
|
5
|
%
|
|
|||||
Selling, general and administrative
|
127.8
|
|
|
125.6
|
|
|
2.2
|
|
|
2
|
%
|
|
126.7
|
|
|
(1.1
|
)
|
|
(1
|
)%
|
|
|||||
Depreciation and amortization
|
112.2
|
|
|
106.0
|
|
|
6.2
|
|
|
6
|
%
|
|
102.4
|
|
|
3.6
|
|
|
4
|
%
|
|
|||||
Restructuring charges
|
9.1
|
|
|
3.5
|
|
|
5.6
|
|
|
n/m
|
|
|
7.7
|
|
|
(4.2
|
)
|
|
(55
|
)%
|
|
|||||
Curtailment (gain) loss
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
n/m
|
|
|
4.2
|
|
|
(4.2
|
)
|
|
n/m
|
|
|
|||||
Gain on sale or disposal of assets
|
(1.1
|
)
|
|
(1.8
|
)
|
|
0.7
|
|
|
39
|
%
|
|
(8.4
|
)
|
|
6.6
|
|
|
79
|
%
|
|
|||||
Asset impairments
|
—
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
n/m
|
|
|
1.0
|
|
|
(0.5
|
)
|
|
(50
|
)%
|
|
|||||
Total operating costs and expenses
|
534.6
|
|
|
517.6
|
|
|
17.0
|
|
|
3
|
%
|
|
503.6
|
|
|
14.0
|
|
|
3
|
%
|
|
|||||
Operating income
|
$
|
190.2
|
|
|
$
|
212.9
|
|
|
$
|
(22.7
|
)
|
|
(11
|
)%
|
|
$
|
228.5
|
|
|
$
|
(15.6
|
)
|
|
(7
|
)%
|
|
Operating margin
|
26.2
|
%
|
|
29.1
|
%
|
|
|
|
(2.9)
|
|
pts
|
31.2
|
%
|
|
|
|
(2.1)
|
|
pts
|
|||||||
Capital expenditures
|
$
|
162.6
|
|
|
$
|
114.2
|
|
|
$
|
48.4
|
|
|
42
|
%
|
|
$
|
112.6
|
|
|
$
|
1.6
|
|
|
1
|
%
|
|
Metrics information (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fioptics units passed
|
276.0
|
|
|
205.0
|
|
|
71.0
|
|
|
35
|
%
|
|
134.0
|
|
|
71.0
|
|
|
53
|
%
|
|
|||||
High-speed internet subscribers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
DSL
|
188.5
|
|
|
202.6
|
|
|
(14.1
|
)
|
|
(7
|
)%
|
|
218.0
|
|
|
(15.4
|
)
|
|
(7
|
)%
|
|
|||||
Fioptics
|
79.9
|
|
|
56.8
|
|
|
23.1
|
|
|
41
|
%
|
|
39.3
|
|
|
17.5
|
|
|
45
|
%
|
|
|||||
Total high-speed internet subscribers
|
268.4
|
|
|
259.4
|
|
|
9.0
|
|
|
3
|
%
|
|
257.3
|
|
|
2.1
|
|
|
1
|
%
|
|
|||||
Fioptics entertainment subscribers
|
74.2
|
|
|
55.1
|
|
|
19.1
|
|
|
35
|
%
|
|
39.6
|
|
|
15.5
|
|
|
39
|
%
|
|
|||||
Local access lines
|
530.7
|
|
|
573.9
|
|
|
(43.2
|
)
|
|
(8
|
)%
|
|
621.3
|
|
|
(47.4
|
)
|
|
(8
|
)%
|
|
|||||
Long distance lines
|
394.1
|
|
|
417.9
|
|
|
(23.8
|
)
|
|
(6
|
)%
|
|
447.4
|
|
|
(29.5
|
)
|
|
(7
|
)%
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
$ Change
|
|
% Change
|
|
|
|
$ Change
|
|
% Change
|
|
||||||||||||
(dollars in millions, except for operating metrics)
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013 vs. 2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012 vs. 2011
|
|
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Postpaid service
|
$
|
139.1
|
|
|
$
|
174.6
|
|
|
$
|
(35.5
|
)
|
|
(20
|
)%
|
|
$
|
199.2
|
|
|
$
|
(24.6
|
)
|
|
(12
|
)%
|
|
Prepaid service
|
45.8
|
|
|
49.9
|
|
|
(4.1
|
)
|
|
(8
|
)%
|
|
53.2
|
|
|
(3.3
|
)
|
|
(6
|
)%
|
|
|||||
Equipment and other
|
16.6
|
|
|
17.3
|
|
|
(0.7
|
)
|
|
(4
|
)%
|
|
25.2
|
|
|
(7.9
|
)
|
|
(31
|
)%
|
|
|||||
Total revenue
|
201.5
|
|
|
241.8
|
|
|
(40.3
|
)
|
|
(17
|
)%
|
|
277.6
|
|
|
(35.8
|
)
|
|
(13
|
)%
|
|
|||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services and products
|
98.1
|
|
|
113.0
|
|
|
(14.9
|
)
|
|
(13
|
)%
|
|
134.2
|
|
|
(21.2
|
)
|
|
(16
|
)%
|
|
|||||
Selling, general and administrative
|
40.3
|
|
|
43.7
|
|
|
(3.4
|
)
|
|
(8
|
)%
|
|
55.2
|
|
|
(11.5
|
)
|
|
(21
|
)%
|
|
|||||
Depreciation and amortization
|
41.2
|
|
|
31.9
|
|
|
9.3
|
|
|
29
|
%
|
|
33.5
|
|
|
(1.6
|
)
|
|
(5
|
)%
|
|
|||||
Restructuring charges
|
0.2
|
|
|
1.6
|
|
|
(1.4
|
)
|
|
(88
|
)%
|
|
—
|
|
|
1.6
|
|
|
n/m
|
|
|
|||||
Loss on disposal of assets
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
n/m
|
|
|
—
|
|
|
—
|
|
|
n/m
|
|
|
|||||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
n/m
|
|
|
50.3
|
|
|
(50.3
|
)
|
|
n/m
|
|
|
|||||
Impairment of assets, excluding goodwill
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
n/m
|
|
|
1.1
|
|
|
(0.7
|
)
|
|
(64
|
)%
|
|
|||||
Total operating costs and expenses
|
183.3
|
|
|
190.6
|
|
|
(7.3
|
)
|
|
(4
|
)%
|
|
274.3
|
|
|
(83.7
|
)
|
|
(31
|
)%
|
|
|||||
Operating income
|
$
|
18.2
|
|
|
$
|
51.2
|
|
|
$
|
(33.0
|
)
|
|
(64
|
)%
|
|
$
|
3.3
|
|
|
$
|
47.9
|
|
|
n/m
|
|
|
Operating margin
|
9.0
|
%
|
|
21.2
|
%
|
|
|
|
(12.2
|
)
|
pts
|
1.2
|
%
|
|
|
|
20.0
|
|
pts
|
|||||||
Capital expenditures
|
$
|
16.0
|
|
|
$
|
15.8
|
|
|
$
|
0.2
|
|
|
1
|
%
|
|
$
|
17.6
|
|
|
$
|
(1.8
|
)
|
|
(10
|
)%
|
|
Metrics information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Postpaid ARPU*
|
$
|
51.90
|
|
|
$
|
51.29
|
|
|
$
|
0.61
|
|
|
1
|
%
|
|
$
|
50.06
|
|
|
$
|
1.23
|
|
|
2
|
%
|
|
Prepaid ARPU*
|
$
|
26.08
|
|
|
$
|
28.48
|
|
|
$
|
(2.40
|
)
|
|
(8
|
)%
|
|
$
|
28.58
|
|
|
$
|
(0.10
|
)
|
|
0
|
%
|
|
Postpaid subscribers (in thousands)
|
197.4
|
|
|
251.3
|
|
|
(53.9
|
)
|
|
(21
|
)%
|
|
311.0
|
|
|
(59.7
|
)
|
|
(19
|
)%
|
|
|||||
Prepaid subscribers (in thousands)
|
142.3
|
|
|
146.5
|
|
|
(4.2
|
)
|
|
(3
|
)%
|
|
148.0
|
|
|
(1.5
|
)
|
|
(1
|
)%
|
|
|||||
Average postpaid churn
|
2.6
|
%
|
|
2.5
|
%
|
|
|
|
0.1
|
|
pt
|
2.2
|
%
|
|
|
|
0.3
|
|
pts
|
*
|
The Company has presented certain information regarding monthly average revenue per user (“ARPU”) because the Company believes ARPU provides a useful measure of the operational performance of the wireless business. ARPU is calculated by dividing service revenue by the average subscriber base for the period.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
$ Change
|
|
% Change
|
|
|
|
$ Change
|
|
% Change
|
|
||||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013 vs. 2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012 vs. 2011
|
|
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Telecom and IT equipment distribution
|
$
|
222.6
|
|
|
$
|
204.6
|
|
|
$
|
18.0
|
|
|
9
|
%
|
|
$
|
206.0
|
|
|
$
|
(1.4
|
)
|
|
(1
|
)%
|
|
Managed and professional services
|
121.5
|
|
|
111.1
|
|
|
10.4
|
|
|
9
|
%
|
|
94.5
|
|
|
16.6
|
|
|
18
|
%
|
|
|||||
Total revenue
|
344.1
|
|
|
315.7
|
|
|
28.4
|
|
|
9
|
%
|
|
300.5
|
|
|
15.2
|
|
|
5
|
%
|
|
|||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services and products
|
279.8
|
|
|
255.7
|
|
|
24.1
|
|
|
9
|
%
|
|
243.0
|
|
|
12.7
|
|
|
5
|
%
|
|
|||||
Selling, general and administrative
|
44.6
|
|
|
42.3
|
|
|
2.3
|
|
|
5
|
%
|
|
37.4
|
|
|
4.9
|
|
|
13
|
%
|
|
|||||
Depreciation and amortization
|
10.5
|
|
|
8.6
|
|
|
1.9
|
|
|
22
|
%
|
|
8.4
|
|
|
0.2
|
|
|
2
|
%
|
|
|||||
Restructuring charges (reversals)
|
0.7
|
|
|
(1.2
|
)
|
|
1.9
|
|
|
n/m
|
|
|
1.9
|
|
|
(3.1
|
)
|
|
n/m
|
|
|
|||||
Total operating costs and expenses
|
335.6
|
|
|
305.4
|
|
|
30.2
|
|
|
10
|
%
|
|
290.7
|
|
|
14.7
|
|
|
5
|
%
|
|
|||||
Operating income
|
$
|
8.5
|
|
|
$
|
10.3
|
|
|
$
|
(1.8
|
)
|
|
(17
|
)%
|
|
$
|
9.8
|
|
|
$
|
0.5
|
|
|
5
|
%
|
|
Operating margin
|
2.5
|
%
|
|
3.3
|
%
|
|
|
|
(0.8
|
)
|
pts
|
3.3
|
%
|
|
|
|
—
|
|
pts
|
|||||||
Capital expenditures
|
$
|
10.6
|
|
|
$
|
9.0
|
|
|
$
|
1.6
|
|
|
18
|
%
|
|
$
|
6.8
|
|
|
$
|
2.2
|
|
|
32
|
%
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
$ Change
|
|
% Change
|
|
|
|
$ Change
|
|
% Change
|
|
|||||||||||
(dollars in millions, except for operating metrics)
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013 vs. 2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012 vs. 2011
|
|
|||||||||||
Revenue
|
$
|
15.6
|
|
|
$
|
221.3
|
|
|
$
|
(205.7
|
)
|
|
n/m
|
|
$
|
184.7
|
|
|
$
|
36.6
|
|
|
20
|
%
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of services
|
4.8
|
|
|
75.7
|
|
|
(70.9
|
)
|
|
n/m
|
|
59.7
|
|
|
16.0
|
|
|
27
|
%
|
|
|||||
Selling, general and administrative
|
2.4
|
|
|
31.0
|
|
|
(28.6
|
)
|
|
n/m
|
|
23.8
|
|
|
7.2
|
|
|
30
|
%
|
|
|||||
Depreciation and amortization
|
5.2
|
|
|
70.6
|
|
|
(65.4
|
)
|
|
n/m
|
|
54.8
|
|
|
15.8
|
|
|
29
|
%
|
|
|||||
Restructuring charges
|
—
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
n/m
|
|
—
|
|
|
0.5
|
|
|
n/m
|
|
|
|||||
Gain on sale of assets
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
|
n/m
|
|
—
|
|
|
(0.2
|
)
|
|
n/m
|
|
|
|||||
Asset impairments
|
—
|
|
|
13.3
|
|
|
(13.3
|
)
|
|
n/m
|
|
—
|
|
|
13.3
|
|
|
n/m
|
|
|
|||||
Total operating costs and expenses
|
12.4
|
|
|
190.9
|
|
|
(178.5
|
)
|
|
n/m
|
|
138.3
|
|
|
52.6
|
|
|
38
|
%
|
|
|||||
Operating income
|
$
|
3.2
|
|
|
$
|
30.4
|
|
|
$
|
(27.2
|
)
|
|
n/m
|
|
$
|
46.4
|
|
|
$
|
(16.0
|
)
|
|
(34
|
)%
|
|
Operating margin
|
20.5
|
%
|
|
13.7
|
%
|
|
|
|
n/m
|
|
25.1
|
%
|
|
|
|
(11.4
|
)
|
pts
|
|||||||
Capital expenditures
|
$
|
7.7
|
|
|
$
|
228.2
|
|
|
$
|
(220.5
|
)
|
|
n/m
|
|
$
|
118.5
|
|
|
$
|
109.7
|
|
|
93
|
%
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
Payments due by Period
|
||||||||||||||||||
(dollars in millions)
|
|
Total
|
|
< 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Thereafter
|
||||||||||
Long-term debt, excluding capital leases (1)
|
|
$
|
2,169.0
|
|
|
$
|
5.7
|
|
|
$
|
117.3
|
|
|
$
|
676.0
|
|
|
$
|
1,370.0
|
|
Capital leases
|
|
102.5
|
|
|
6.9
|
|
|
12.9
|
|
|
6.7
|
|
|
76.0
|
|
|||||
Interest payments on long-term debt, capital leases, and other financing arrangements (2)
|
|
1,023.0
|
|
|
154.2
|
|
|
306.7
|
|
|
273.4
|
|
|
288.7
|
|
|||||
Non-cancellable operating lease obligations
|
|
28.3
|
|
|
10.9
|
|
|
12.6
|
|
|
3.7
|
|
|
1.1
|
|
|||||
Purchase obligations (3)
|
|
116.8
|
|
|
108.7
|
|
|
8.1
|
|
|
—
|
|
|
—
|
|
|||||
Pension and postretirement benefits obligations (4)
|
|
141.6
|
|
|
48.4
|
|
|
53.5
|
|
|
30.6
|
|
|
9.1
|
|
|||||
Unrecognized tax benefits (5)
|
|
24.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.1
|
|
|||||
Other liabilities (6)
|
|
41.4
|
|
|
12.2
|
|
|
17.3
|
|
|
1.1
|
|
|
10.8
|
|
|||||
Total
|
|
$
|
3,646.7
|
|
|
$
|
347.0
|
|
|
$
|
528.4
|
|
|
$
|
991.5
|
|
|
$
|
1,779.8
|
|
(1)
|
Long-term debt excludes net unamortized discounts and premiums.
|
|
|
(2)
|
Interest payments on both fixed and variable rate long-term debt, capital leases, and other financing arrangements assuming no early payment of debt in future periods. The interest rate applied on variable rate borrowings is the rate in effect as of December 31, 2013.
|
|
|
(3)
|
Purchase obligations primarily consist of amounts under open purchase orders and open blanket purchase orders for purchases of network, IT and telephony equipment, and other goods; contractual obligations for services such as software maintenance, outsourced services; and other purchase commitments.
|
|
|
(4)
|
Included in pension and postretirement benefit obligations are payments for postretirement benefits, qualified pension plans, non-qualified pension plan and other employee retirement agreements. Amounts for 2014 include approximately $13 million expected to be contributed for postretirement benefits. Although the Company expects to continue operating the plans past 2014, its contractual obligation related to postretirement obligations only extends through 2014. Amounts for 2014 through 2021 include approximately $108 million of estimated cash contributions to its qualified pension plans, with approximately $33 million expected to be contributed in 2014. Expected qualified pension plan contributions are based on current plan design, legislation and current actuarial assumptions. Any changes in plan design, legislation or actuarial assumptions may also affect the expected contribution amount.
|
|
|
(5)
|
Includes the portion of liabilities related to unrecognized tax benefits. If the timing of payments cannot be reasonably estimated for unrecognized tax benefits, these liabilities are included in the "Thereafter" column of the table above.
|
|
|
(6)
|
Includes contractual obligations primarily related to restructuring reserves, asset removal obligations, long-term disability obligations, workers compensation liabilities, and long-term incentive plan obligations.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
•
|
|
revenue recognition;
|
|
|
|
•
|
|
accounting for allowances for uncollectible accounts receivable;
|
|
|
|
•
|
|
reviewing the carrying values of goodwill and indefinite-lived intangible assets;
|
|
|
|
•
|
|
reviewing the carrying values of long-lived assets;
|
|
|
|
•
|
|
accounting for business combinations;
|
|
|
|
•
|
|
accounting for taxes;
|
|
|
|
•
|
|
accounting for pension and postretirement expenses; and
|
|
|
|
•
|
|
accounting for termination benefits.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
•
|
Excess earnings method:
This method estimates the present value of future cash flows attributable to the customer base and requires estimates of the expected future earnings and remaining useful lives of the customer relationships.
|
•
|
Cost method:
This method indicates value based on the amount that currently would be required to replace the service capacity of the asset and considers the cost of a buyer to acquire or construct a substitute asset of comparable utility, adjusted for deterioration and obsolescence.
|
•
|
Relief-from-royalty:
This method estimates the present value of royalty expense that could be avoided as a result of owning the respective asset or technology.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
|
Pension Benefits
|
|
Postretirement and Other Benefits
|
||||
|
|
|
|
Increase/
|
|
Increase/
|
|
Increase/
|
|
Increase/
|
|
|
% Point
|
|
(Decrease) in
|
|
(Decrease) in
|
|
(Decrease) in
|
|
(Decrease) in
|
(dollars in millions)
|
|
Change
|
|
Obligation
|
|
Expense
|
|
Obligation
|
|
Expense
|
Discount rate
|
|
+/- 0.5%
|
|
$23.6/($23.6)
|
|
$0.8/($0.8)
|
|
$4.2/($3.9)
|
|
$0.1/(0.1)
|
Expected return on assets
|
|
+/- 0.5%
|
|
n/a
|
|
$1.7/($1.7)
|
|
n/a
|
|
$0.1/(0.1)
|
Healthcare cost trend rate
|
|
+/- 1.0%
|
|
n/a
|
|
n/a
|
|
$4.6/($4.2)
|
|
$0.2/($0.2)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
•
|
the Company's substantial debt could limit its ability to fund operations, raise additional capital, and have a material adverse effect on its ability to fulfill its obligations and on its businesses and prospects generally;
|
•
|
the Corporate Credit Agreement and other indebtedness impose significant restrictions on the Company;
|
|
|
•
|
the Company depends on its Corporate Credit Agreement and Receivables Facility to provide for its short-term financing requirements in excess of amounts generated by operations and the availability of those funds may be reduced or limited;
|
|
|
•
|
the servicing of the Company's indebtedness requires a significant amount of cash, and its ability to generate cash depends on many factors beyond its control;
|
|
|
•
|
the Company depends on the receipt of dividends or other intercompany transfers from its subsidiaries and investments;
|
|
|
•
|
the Company's access lines, which generate a significant portion of its cash flows and profits, are decreasing in number;
|
|
|
•
|
the Company may be unable to grow our revenue and cash flows despite the initiatives we have implemented;
|
|
|
•
|
the Company's wireless subscribers are decreasing in number;
|
|
|
•
|
failure to anticipate the need for and introduce new products and services or to compete with new technologies may compromise the Company's success in the telecommunications industry;
|
|
|
•
|
the Company's failure to meet performance standards under its agreements could result in customers terminating their relationships with the Company or customers being entitled to receive financial compensation, which could lead to reduced revenues and/or increased costs;
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
•
|
the Company generates a substantial portion of its revenue by serving a limited geographic area;
|
|
|
•
|
natural disasters, terrorists acts or acts of war could cause damage to our infrastructure and result in significant
disruptions to our operations.
|
|
|
•
|
a large customer accounts for a significant portion of the Company’s revenues and accounts receivable. The loss or significant reduction in business from this customer could cause operating revenues to decline significantly and have a materially adverse long-term impact on the Company's business;
|
|
|
•
|
the Company operates in highly competitive industries, and customers may not continue to purchase services, which could result in reduced revenue and loss of market share;
|
|
|
•
|
maintaining the Company's telecommunications networks requires significant capital expenditures, and its inability or failure to maintain its telecommunications networks would have a material impact on its market share and ability to generate revenue;
|
|
|
•
|
increases in broadband usage may cause network capacity limitations, resulting in service disruptions or reduced capacity for customers;
|
|
|
•
|
we may be liable for material that content providers distribute on our networks;
|
|
|
•
|
cyber attacks or other breaches of network or other information technology security could have an adverse effect on our business.
|
|
|
•
|
maintenance of CBW’s wireless network and growth in data usage may require CBW to obtain additional spectrum and
transmitting sites which may not be available or be available only on less than favorable terms.
|
|
|
•
|
the regulation of the Company's businesses by federal and state authorities may, among other things, place the Company at a competitive disadvantage, restrict its ability to price its products and services, and threaten its operating licenses;
|
|
|
•
|
a significant portion of our Wireless subscriber base is enrolled under the FCC's low income Lifeline program which imposes strict compliance requirements on both consumers and carriers. This could result in the Company incurring significant compliance costs or fines and penalties if the Company fails to comply with these requirements;
|
|
|
•
|
the Company depends on a number of third party providers, and the loss of, or problems with, one or more of these providers may impede the Company's growth or cause it to lose customers;
|
|
|
•
|
a failure of back-office information technology systems could adversely affect the Company's results of operations and financial condition;
|
|
|
•
|
if the Company fails to extend or renegotiate its collective bargaining agreements with its labor union when they expire or if its unionized employees were to engage in a strike or other work stoppage, the Company's business and operating results could be materially harmed;
|
|
|
•
|
the loss of any of the senior management team or attrition among key sales associates could adversely affect the Company's business, financial condition, results of operations, and cash flows;
|
|
|
•
|
the Company no longer controls CyrusOne;
|
|
|
•
|
the Company has a significant investment in CyrusOne;
|
|
|
•
|
the trading price of the Company's common stock may be volatile, and the value of an investment in the Company's common stock may decline;
|
|
|
•
|
the uncertain economic environment, including uncertainty in the U.S. and world securities markets, could impact the Company's business and financial condition;
|
|
|
•
|
the Company's future cash flows could be adversely affected if it is unable to realize its deferred tax assets;
|
|
|
•
|
adverse changes in the value of assets or obligations associated with the Company's employee benefit plans could negatively impact shareowners' deficit and liquidity;
|
|
|
•
|
third parties may claim that the Company is infringing upon their intellectual property, and the Company could suffer significant litigation or licensing expenses or be prevented from selling products;
|
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
•
|
we could be subject to a significant amount of litigation, which could require us to pay significant damages or settlements.
|
|
|
•
|
third parties may infringe upon the Company’s intellectual property, and the Company may expend significant resources enforcing its rights or suffer competitive injury; and
|
|
|
•
|
the Company could incur significant costs resulting from complying with, or potential violations of, environmental, health, and human safety laws.
|
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
Fixed-rate debt:
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
625.0
|
|
|
$
|
858.4
|
|
|
$
|
1,483.4
|
|
|
$
|
1,562.5
|
|
Weighted average interest rate on fixed-rate debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
%
|
|
8.0
|
%
|
|
8.3
|
%
|
|
—
|
|
||||||||
Variable-rate debt:
|
|
$
|
5.4
|
|
|
$
|
5.4
|
|
|
$
|
111.6
|
|
|
$
|
45.4
|
|
|
$
|
5.4
|
|
|
$
|
511.6
|
|
|
$
|
684.8
|
|
|
$
|
684.8
|
|
Average interest rate on variable-rate debt (1)
|
|
4.0
|
%
|
|
4.0
|
%
|
|
0.8
|
%
|
|
4.1
|
%
|
|
4.0
|
%
|
|
4.0
|
%
|
|
3.5
|
%
|
|
—
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Item 8. Financial Statements and Supplementary Data
|
|
|
|
|
|
Index to Consolidated Financial Statements
|
Page
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Financial Statement Schedule:
|
|
|
|
|
|
|
For each of the three years in the period ended December 31, 2013:
|
|
|
|
|
|
||
|
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
/s/ Theodore H. Torbeck
|
|
Theodore H. Torbeck
|
|
President and Chief Executive Officer
|
|
|
|
/s/ Leigh R. Fox
|
|
Leigh R. Fox
|
|
Chief Financial Officer
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
4.6
|
|
|
$
|
23.6
|
|
Receivables, less allowances of $12.2 and $13.3
|
145.6
|
|
|
199.0
|
|
||
Receivable from CyrusOne
|
9.2
|
|
|
—
|
|
||
Inventory, materials and supplies
|
23.8
|
|
|
30.7
|
|
||
Deferred income taxes
|
55.3
|
|
|
26.8
|
|
||
Prepaid expenses
|
11.0
|
|
|
11.8
|
|
||
Other current assets
|
1.6
|
|
|
11.6
|
|
||
Total current assets
|
251.1
|
|
|
303.5
|
|
||
Property, plant and equipment, net
|
902.8
|
|
|
1,587.4
|
|
||
Investment in CyrusOne
|
471.0
|
|
|
—
|
|
||
Goodwill
|
14.4
|
|
|
290.6
|
|
||
Intangible assets, net
|
91.7
|
|
|
196.8
|
|
||
Deferred income taxes
|
339.7
|
|
|
407.8
|
|
||
Other noncurrent assets
|
36.6
|
|
|
86.3
|
|
||
Total assets
|
$
|
2,107.3
|
|
|
$
|
2,872.4
|
|
Liabilities and Shareowners’ Deficit
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
12.6
|
|
|
$
|
13.4
|
|
Accounts payable
|
89.4
|
|
|
135.6
|
|
||
Payable to CyrusOne
|
0.5
|
|
|
—
|
|
||
Unearned revenue and customer deposits
|
32.5
|
|
|
51.2
|
|
||
Accrued taxes
|
12.9
|
|
|
21.6
|
|
||
Accrued interest
|
31.6
|
|
|
41.3
|
|
||
Accrued payroll and benefits
|
38.0
|
|
|
52.1
|
|
||
Other current liabilities
|
36.8
|
|
|
40.2
|
|
||
Total current liabilities
|
254.3
|
|
|
355.4
|
|
||
Long-term debt, less current portion
|
2,252.6
|
|
|
2,676.0
|
|
||
Pension and postretirement benefit obligations
|
202.7
|
|
|
362.7
|
|
||
Other noncurrent liabilities
|
74.4
|
|
|
176.5
|
|
||
Total liabilities
|
2,784.0
|
|
|
3,570.6
|
|
||
Shareowners’ deficit
|
|
|
|
||||
Preferred stock, 2,357,299 shares authorized; 155,250 shares (3,105,000 depositary shares) of 6
3
/
4
% Cumulative Convertible Preferred Stock issued and outstanding at December 31, 2013 and 2012; liquidation preference $1,000 per share ($50 per depositary share)
|
129.4
|
|
|
129.4
|
|
||
Common shares, $.01 par value; 480,000,000 shares authorized; 208,656,995 and 202,960,430 shares issued; 208,165,275 and 202,468,710 shares outstanding at December 31, 2013 and 2012
|
2.1
|
|
|
2.0
|
|
||
Additional paid-in capital
|
2,590.6
|
|
|
2,590.9
|
|
||
Accumulated deficit
|
(3,263.5
|
)
|
|
(3,208.8
|
)
|
||
Accumulated other comprehensive loss
|
(133.3
|
)
|
|
(209.7
|
)
|
||
Common shares in treasury, at cost
|
(2.0
|
)
|
|
(2.0
|
)
|
||
Total shareowners’ deficit
|
(676.7
|
)
|
|
(698.2
|
)
|
||
Total liabilities and shareowners’ deficit
|
$
|
2,107.3
|
|
|
$
|
2,872.4
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Revenue
|
|
|
|
|
|
||||||
Services
|
$
|
1,039.3
|
|
|
$
|
1,272.8
|
|
|
$
|
1,250.8
|
|
Products
|
217.6
|
|
|
201.1
|
|
|
211.6
|
|
|||
Total revenue
|
1,256.9
|
|
|
1,473.9
|
|
|
1,462.4
|
|
|||
Costs and expenses
|
|
|
|
|
|
||||||
Cost of services, excluding items below
|
427.1
|
|
|
489.9
|
|
|
464.3
|
|
|||
Cost of products sold, excluding items below
|
215.9
|
|
|
204.7
|
|
|
213.0
|
|
|||
Selling, general and administrative
|
220.8
|
|
|
269.5
|
|
|
263.1
|
|
|||
Depreciation and amortization
|
169.6
|
|
|
217.4
|
|
|
199.5
|
|
|||
Restructuring charges
|
13.7
|
|
|
3.4
|
|
|
12.2
|
|
|||
Transaction-related compensation
|
42.6
|
|
|
—
|
|
|
—
|
|
|||
Curtailment (gain) loss
|
(0.6
|
)
|
|
—
|
|
|
4.2
|
|
|||
Loss (gain) on sale or disposal of assets, net
|
2.4
|
|
|
(1.6
|
)
|
|
(8.4
|
)
|
|||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
50.3
|
|
|||
Impairment of assets, excluding goodwill
|
—
|
|
|
14.2
|
|
|
2.1
|
|
|||
Transaction costs
|
1.6
|
|
|
6.3
|
|
|
2.6
|
|
|||
Total operating costs and expenses
|
1,093.1
|
|
|
1,203.8
|
|
|
1,202.9
|
|
|||
Operating income
|
163.8
|
|
|
270.1
|
|
|
259.5
|
|
|||
Interest expense
|
182.0
|
|
|
218.9
|
|
|
215.0
|
|
|||
Loss on extinguishment of debt
|
29.6
|
|
|
13.6
|
|
|
—
|
|
|||
Loss from CyrusOne equity method investment
|
10.7
|
|
|
—
|
|
|
—
|
|
|||
Other (income) expense, net
|
(1.3
|
)
|
|
1.7
|
|
|
0.9
|
|
|||
(Loss) income before income taxes
|
(57.2
|
)
|
|
35.9
|
|
|
43.6
|
|
|||
Income tax (benefit) expense
|
(2.5
|
)
|
|
24.7
|
|
|
25.0
|
|
|||
Net (loss) income
|
(54.7
|
)
|
|
11.2
|
|
|
18.6
|
|
|||
Preferred stock dividends
|
10.4
|
|
|
10.4
|
|
|
10.4
|
|
|||
Net (loss) income applicable to common shareowners
|
$
|
(65.1
|
)
|
|
$
|
0.8
|
|
|
$
|
8.2
|
|
Basic and diluted (loss) earnings per common share
|
$
|
(0.32
|
)
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding (millions)
|
|
|
|
|
|
||||||
Basic
|
205.9
|
|
|
197.0
|
|
|
196.8
|
|
|||
Diluted
|
205.9
|
|
|
204.7
|
|
|
200.0
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Net (loss) income
|
$
|
(54.7
|
)
|
|
$
|
11.2
|
|
|
$
|
18.6
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Foreign currency translation loss
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Defined benefit plans:
|
|
|
|
|
|
||||||
Net gain (loss) arising from remeasurement during the period, net of tax of ($30.7), $5.1, $30.9
|
56.8
|
|
|
(9.2
|
)
|
|
(56.5
|
)
|
|||
Net prior service credit, net of tax of ($6.1)
|
11.3
|
|
|
—
|
|
|
—
|
|
|||
Amortization of prior service benefits included in net income, net of tax of $5.2, $4.8, $4.7
|
(8.7
|
)
|
|
(8.3
|
)
|
|
(8.2
|
)
|
|||
Amortization of net actuarial loss included in net income, net of tax of ($10.1), ($9.5), ($7.6)
|
17.5
|
|
|
16.7
|
|
|
13.2
|
|
|||
Reclassification adjustment for curtailment (gain) loss included in net income, net of tax of $0.2, ($1.5)
|
(0.4
|
)
|
|
—
|
|
|
2.7
|
|
|||
Total other comprehensive income (loss), net of tax
|
76.4
|
|
|
(0.8
|
)
|
|
(48.9
|
)
|
|||
Total comprehensive income (loss)
|
$
|
21.7
|
|
|
$
|
10.4
|
|
|
$
|
(30.3
|
)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
6
3
/
4
% Cumulative
Convertible
Preferred Shares
|
|
Common Shares
|
|
Additional
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Shares
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
Total
|
||||||||||||||||||||
Balance at December 31, 2010
|
3.1
|
|
|
$
|
129.4
|
|
|
198.3
|
|
|
$
|
2.0
|
|
|
$
|
2,601.5
|
|
|
$
|
(3,238.6
|
)
|
|
$
|
(160.0
|
)
|
|
(0.5
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(667.8
|
)
|
||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
||||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.9
|
)
|
|
—
|
|
|
—
|
|
|
(48.9
|
)
|
||||||||||
Shares issued under employee plans
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.5
|
|
||||||||||
Shares purchased under employee plans and other
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
||||||||||
Repurchase and retirement of shares
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(10.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(10.8
|
)
|
||||||||||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2011
|
3.1
|
|
|
129.4
|
|
|
196.3
|
|
|
2.0
|
|
|
2,584.6
|
|
|
(3,220.0
|
)
|
|
(208.9
|
)
|
|
(0.6
|
)
|
|
(2.3
|
)
|
|
(715.2
|
)
|
|||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
||||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
||||||||||
Shares issued under employee plans
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
||||||||||
Shares purchased under employee plans and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
||||||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
||||||||||
Exercise of warrants
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||||||
Retirement of shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
||||||||||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2012
|
3.1
|
|
|
129.4
|
|
|
203.0
|
|
|
2.0
|
|
|
2,590.9
|
|
|
(3,208.8
|
)
|
|
(209.7
|
)
|
|
(0.5
|
)
|
|
(2.0
|
)
|
|
(698.2
|
)
|
|||||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54.7
|
)
|
||||||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76.4
|
|
|
—
|
|
|
—
|
|
|
76.4
|
|
||||||||||
Shares issued under employee plans
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||||||
Shares purchased under employee plans and other
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
||||||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||||||||
Exercise of warrants
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
0.1
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
||||||||||
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
||||||||||
Balance at December 31, 2013
|
3.1
|
|
|
$
|
129.4
|
|
|
208.7
|
|
|
$
|
2.1
|
|
|
$
|
2,590.6
|
|
|
$
|
(3,263.5
|
)
|
|
$
|
(133.3
|
)
|
|
(0.5
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(676.7
|
)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net (loss) income
|
$
|
(54.7
|
)
|
|
$
|
11.2
|
|
|
$
|
18.6
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
169.6
|
|
|
217.4
|
|
|
199.5
|
|
|||
Loss on extinguishment of debt
|
29.6
|
|
|
13.6
|
|
|
—
|
|
|||
Loss from CyrusOne equity method investment
|
10.7
|
|
|
—
|
|
|
—
|
|
|||
Loss (gain) on sale of assets
|
2.4
|
|
|
(1.6
|
)
|
|
(8.4
|
)
|
|||
Impairment of goodwill and other assets
|
—
|
|
|
14.2
|
|
|
52.4
|
|
|||
Provision for loss on receivables
|
11.3
|
|
|
13.9
|
|
|
13.9
|
|
|||
Noncash portion of interest expense
|
7.5
|
|
|
7.8
|
|
|
7.7
|
|
|||
Deferred income tax expense, including valuation allowance change
|
(2.7
|
)
|
|
21.6
|
|
|
24.9
|
|
|||
Pension and other postretirement benefits in excess of expense
|
(49.7
|
)
|
|
(28.4
|
)
|
|
(19.5
|
)
|
|||
Stock-based compensation
|
4.9
|
|
|
5.2
|
|
|
4.1
|
|
|||
Excess tax benefit for share based payments
|
(0.5
|
)
|
|
(2.4
|
)
|
|
—
|
|
|||
Other, net
|
(6.7
|
)
|
|
(1.4
|
)
|
|
(3.7
|
)
|
|||
Changes in operating assets and liabilities, net of effects of divestitures:
|
|
|
|
|
|
||||||
Decrease (increase) in receivables
|
0.5
|
|
|
(33.6
|
)
|
|
(10.6
|
)
|
|||
Increase in inventory, materials, supplies, prepaid expenses and other current assets
|
(0.8
|
)
|
|
(14.5
|
)
|
|
(5.9
|
)
|
|||
(Decrease) increase in accounts payable
|
(17.7
|
)
|
|
(6.9
|
)
|
|
19.2
|
|
|||
Decrease in accrued and other current liabilities
|
(18.1
|
)
|
|
(10.0
|
)
|
|
(0.5
|
)
|
|||
Decrease in other noncurrent assets
|
0.8
|
|
|
4.6
|
|
|
1.1
|
|
|||
(Decrease) increase in other noncurrent liabilities
|
(7.6
|
)
|
|
2.0
|
|
|
(2.9
|
)
|
|||
Net cash provided by operating activities
|
78.8
|
|
|
212.7
|
|
|
289.9
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Capital expenditures
|
(196.9
|
)
|
|
(367.2
|
)
|
|
(255.5
|
)
|
|||
Dividends received from CyrusOne
|
21.3
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of assets
|
2.0
|
|
|
1.6
|
|
|
11.5
|
|
|||
Increase in restricted cash
|
—
|
|
|
(11.1
|
)
|
|
—
|
|
|||
Release of restricted cash
|
0.4
|
|
|
4.9
|
|
|
—
|
|
|||
Cash divested from deconsolidation of CyrusOne
|
(12.2
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||
Net cash used in investing activities
|
(185.4
|
)
|
|
(371.8
|
)
|
|
(244.7
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
536.0
|
|
|
525.0
|
|
|
—
|
|
|||
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days
|
94.2
|
|
|
52.0
|
|
|
0.4
|
|
|||
Repayment of debt
|
(530.8
|
)
|
|
(442.4
|
)
|
|
(11.5
|
)
|
|||
Debt issuance costs
|
(6.7
|
)
|
|
(20.9
|
)
|
|
(0.8
|
)
|
|||
Dividends paid on preferred stock
|
(10.4
|
)
|
|
(10.4
|
)
|
|
(10.4
|
)
|
|||
CyrusOne stock issuance costs
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|||
Common stock repurchase
|
—
|
|
|
(0.3
|
)
|
|
(10.4
|
)
|
|||
Proceeds from exercise of options and warrants
|
7.1
|
|
|
12.1
|
|
|
0.4
|
|
|||
Excess tax benefit for share based payments
|
0.5
|
|
|
2.4
|
|
|
—
|
|
|||
Financing obligations and other, net
|
(2.3
|
)
|
|
(2.8
|
)
|
|
(16.5
|
)
|
|||
Net cash provided by (used in) financing activities
|
87.6
|
|
|
109.0
|
|
|
(48.8
|
)
|
|||
Net decrease in cash and cash equivalents
|
(19.0
|
)
|
|
(50.1
|
)
|
|
(3.6
|
)
|
|||
Cash and cash equivalents at beginning of year
|
23.6
|
|
|
73.7
|
|
|
77.3
|
|
|||
Cash and cash equivalents at end of year
|
$
|
4.6
|
|
|
$
|
23.6
|
|
|
$
|
73.7
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
1.
|
Description of Business and Accounting Policies
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
3.
|
Investment in CyrusOne
|
(dollars in millions)
|
|
|
||
Cash
|
|
$
|
12.2
|
|
Receivables
|
|
41.5
|
|
|
Other current assets
|
|
13.4
|
|
|
Property, plant and equipment
|
|
736.2
|
|
|
Goodwill and intangibles
|
|
377.7
|
|
|
Other noncurrent assets
|
|
44.0
|
|
|
Total assets
|
|
1,225.0
|
|
|
|
|
|
||
Current portion of long-term debt
|
|
6.3
|
|
|
Accounts payable
|
|
29.4
|
|
|
Unearned revenue and customer deposits
|
|
24.1
|
|
|
Other current liabilities
|
|
12.9
|
|
|
Long-term debt
|
|
550.3
|
|
|
Other noncurrent liabilities
|
|
92.3
|
|
|
Total liabilities
|
|
715.3
|
|
|
|
|
|
||
Net assets
|
|
$
|
509.7
|
|
(dollars in millions)
|
|
January 24, 2013 to December 31, 2013
|
||
Revenue
|
|
$
|
248.4
|
|
Operating income
|
|
28.9
|
|
|
Net loss
|
|
(15.6
|
)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
|
As of December 31, 2013
|
||
Net investment in real estate
|
|
$
|
883.8
|
|
Total assets
|
|
1,506.8
|
|
|
Total liabilities
|
|
729.2
|
|
(dollars in millions)
|
|
January 24, 2013 to December 31, 2013
|
||
Revenue:
|
|
|
||
Services provided to CyrusOne
|
|
$
|
2.1
|
|
|
|
|
||
Operating costs and expenses:
|
|
|
||
Transaction-related compensation to CyrusOne employees
|
|
$
|
20.0
|
|
Charges for services provided by CyrusOne
|
|
8.8
|
|
|
Administrative services provided to CyrusOne
|
|
(0.6
|
)
|
|
Total operating costs and expenses
|
|
$
|
28.2
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
|
December 31, 2013
|
||
Accounts receivable
|
|
$
|
2.1
|
|
Dividends receivable
|
|
7.1
|
|
|
Receivable from CyrusOne
|
|
$
|
9.2
|
|
|
|
|
||
Accounts payable
|
|
$
|
0.5
|
|
Payable to CyrusOne
|
|
$
|
0.5
|
|
4.
|
Earnings Per Common Share
|
|
Year Ended December 31,
|
||||||||||
(in millions, except per share amounts)
|
2013
|
|
2012
|
|
2011
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net (loss) income
|
$
|
(54.7
|
)
|
|
$
|
11.2
|
|
|
$
|
18.6
|
|
Preferred stock dividends
|
10.4
|
|
|
10.4
|
|
|
10.4
|
|
|||
Net (loss) income applicable to common shareowners - basic and diluted
|
$
|
(65.1
|
)
|
|
$
|
0.8
|
|
|
$
|
8.2
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding - basic
|
205.9
|
|
|
197.0
|
|
|
196.8
|
|
|||
Warrants
|
—
|
|
|
4.5
|
|
|
0.4
|
|
|||
Stock-based compensation arrangements
|
—
|
|
|
3.2
|
|
|
2.8
|
|
|||
Weighted-average common shares outstanding - diluted
|
205.9
|
|
|
204.7
|
|
|
200.0
|
|
|||
Basic and diluted (loss) earnings per common share
|
$
|
(0.32
|
)
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
December 31,
|
|
Depreciable
Lives (Years)
|
||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
|||||||
Land and rights-of-way
|
$
|
4.3
|
|
|
$
|
49.7
|
|
|
20
|
-
|
Indefinite
|
Buildings and leasehold improvements
|
172.8
|
|
|
895.9
|
|
|
2
|
-
|
40
|
||
Network equipment
|
2,897.7
|
|
|
2,858.4
|
|
|
2
|
-
|
50
|
||
Office software, furniture, fixtures and vehicles
|
152.9
|
|
|
133.8
|
|
|
2
|
-
|
14
|
||
Construction in process
|
20.7
|
|
|
78.6
|
|
|
n/a
|
|
|
||
Gross value
|
3,248.4
|
|
|
4,016.4
|
|
|
|
|
|
||
Accumulated depreciation
|
(2,345.6
|
)
|
|
(2,429.0
|
)
|
|
|
|
|
||
Property, plant and equipment, net
|
$
|
902.8
|
|
|
$
|
1,587.4
|
|
|
|
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
Wireline
|
|
Wireless
|
|
IT Services and Hardware
|
|
Data Center Colocation
|
|
Total
|
||||||||||
Balance as of December 31, 2011
|
$
|
11.8
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
276.2
|
|
|
$
|
290.6
|
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Balance as of December 31, 2012
|
11.8
|
|
|
—
|
|
|
2.6
|
|
|
276.2
|
|
|
290.6
|
|
|||||
Goodwill divested from deconsolidation of CyrusOne
|
—
|
|
|
—
|
|
|
—
|
|
|
(276.2
|
)
|
|
(276.2
|
)
|
|||||
Balance as of December 31, 2013
|
$
|
11.8
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
14.4
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Weighted-
|
|
|
|
|
|
|
|
|
||||||||
|
Average
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
Life in
|
|
Gross Carrying
|
|
Accumulated
|
|
Gross Carrying
|
|
Accumulated
|
||||||||
(dollars in millions)
|
Years
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amortization
|
||||||||
Customer relationships
|
|
|
|
|
|
|
|
|
|
||||||||
Wireline
|
10
|
|
$
|
7.0
|
|
|
$
|
(6.1
|
)
|
|
$
|
7.0
|
|
|
(4.9
|
)
|
|
Wireless
|
9
|
|
8.7
|
|
|
(8.5
|
)
|
|
8.7
|
|
|
(8.1
|
)
|
||||
IT Services and Hardware
|
5
|
|
2.0
|
|
|
(2.0
|
)
|
|
2.0
|
|
|
(2.0
|
)
|
||||
Data Center Colocation
|
15
|
|
—
|
|
|
—
|
|
|
129.5
|
|
|
(36.8
|
)
|
||||
|
|
|
17.7
|
|
|
(16.6
|
)
|
|
147.2
|
|
|
(51.8
|
)
|
||||
Trademarks
|
|
|
|
|
|
|
|
|
|
||||||||
Wireless
|
6
|
|
6.2
|
|
|
(3.8
|
)
|
|
6.2
|
|
|
(2.8
|
)
|
||||
Data Center Colocation
|
15
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
(1.3
|
)
|
||||
|
|
|
6.2
|
|
|
(3.8
|
)
|
|
13.6
|
|
|
(4.1
|
)
|
||||
Favorable leasehold interest
|
|
|
|
|
|
|
|
|
|
||||||||
Data Center Colocation
|
56
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
(0.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
$
|
23.9
|
|
|
$
|
(20.4
|
)
|
|
$
|
164.7
|
|
|
$
|
(56.1
|
)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
7.
|
Debt and Other Financing Arrangements
|
|
December 31,
|
||||||
(dollars in millions)
|
2013
|
|
2012
|
||||
Current portion of long-term debt:
|
|
|
|
||||
Corporate Credit Agreement - Tranche B Term Loan
|
$
|
5.4
|
|
|
$
|
—
|
|
Capital lease obligations and other debt
|
7.2
|
|
|
13.4
|
|
||
Current portion of long-term debt
|
12.6
|
|
|
13.4
|
|
||
Long-term debt, less current portion:
|
|
|
|
||||
Corporate Credit Agreement
|
40.0
|
|
|
—
|
|
||
Receivables facility
|
106.2
|
|
|
52.0
|
|
||
8
1/4
%
Senior Notes due 2017
|
—
|
|
|
500.0
|
|
||
8
3/4%
Senior Subordinated Notes due 2018
|
625.0
|
|
|
625.0
|
|
||
Corporate Credit Agreement - Tranche B Term Loan
|
533.2
|
|
|
—
|
|
||
8
3/8%
Senior Notes due 2020
|
683.9
|
|
|
683.9
|
|
||
CyrusOne 6
3/8%
Senior Notes due 2022
|
—
|
|
|
525.0
|
|
||
7
1/4%
Senior Notes due 2023
|
40.0
|
|
|
40.0
|
|
||
Various Cincinnati Bell Telephone notes
|
134.5
|
|
|
134.5
|
|
||
Capital lease obligations and other debt
|
96.1
|
|
|
123.1
|
|
||
|
2,258.9
|
|
|
2,683.5
|
|
||
Net unamortized discount
|
(6.3
|
)
|
|
(7.5
|
)
|
||
Long-term debt, less current portion
|
2,252.6
|
|
|
2,676.0
|
|
||
Total debt
|
$
|
2,265.2
|
|
|
$
|
2,689.4
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
Capital
|
|
Total
|
||||||
(dollars in millions)
|
Debt
|
|
Leases
|
|
Debt
|
||||||
Year ended December 31,
|
|
|
|
|
|
||||||
2014
|
$
|
5.7
|
|
|
$
|
6.9
|
|
|
$
|
12.6
|
|
2015
|
5.6
|
|
|
6.3
|
|
|
11.9
|
|
|||
2016
|
111.7
|
|
|
6.6
|
|
|
118.3
|
|
|||
2017
|
45.6
|
|
|
3.8
|
|
|
49.4
|
|
|||
2018
|
630.4
|
|
|
2.9
|
|
|
633.3
|
|
|||
Thereafter
|
1,370.0
|
|
|
76.0
|
|
|
1,446.0
|
|
|||
|
2,169.0
|
|
|
102.5
|
|
|
2,271.5
|
|
|||
Net unamortized discount
|
(6.3
|
)
|
|
—
|
|
|
(6.3
|
)
|
|||
Total debt
|
$
|
2,162.7
|
|
|
$
|
102.5
|
|
|
$
|
2,265.2
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
December 31,
|
||||||
(dollars in millions)
|
2013
|
|
2012
|
||||
Balance, beginning of period
|
$
|
7.1
|
|
|
$
|
5.4
|
|
Liabilities settled
|
(0.1
|
)
|
|
—
|
|
||
Liabilities incurred
|
0.1
|
|
|
0.2
|
|
||
Revisions to estimated cash flow
|
1.1
|
|
|
1.1
|
|
||
Accretion expense
|
0.5
|
|
|
0.4
|
|
||
Deconsolidation of CyrusOne
|
(0.2
|
)
|
|
—
|
|
||
Balance, end of period
|
$
|
8.5
|
|
|
$
|
7.1
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
9.
|
Financial Instruments and Fair Value Measurements
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
(dollars in millions)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Investment in CyrusOne
|
$
|
471.0
|
|
|
$
|
993.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt, including current portion*
|
2,162.7
|
|
|
2,248.3
|
|
|
2,554.3
|
|
|
2,699.5
|
|
||||
Other financing arrangements
|
—
|
|
|
—
|
|
|
60.8
|
|
|
69.5
|
|
||||
*Excludes capital leases.
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|||||||||
(dollars in millions)
|
Year Ended
December 31, 2012
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Impairment Losses
|
|||||
Customer relationship intangible
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
(1.5
|
)
|
Property:
|
|
|
|
|
|
|
|
|
|
|||||
Leasehold improvements
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
(11.8
|
)
|
Network equipment
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
(0.5
|
)
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
Impairment of assets
|
|
|
|
|
|
|
|
|
(14.2
|
)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
10.
|
Restructuring Charges
|
(dollars in millions)
|
Employee
Separation
|
|
Lease
Abandonment
|
|
Contract Terminations
|
|
Total
|
||||||||
Balance as of December 31, 2010
|
$
|
11.7
|
|
|
$
|
7.2
|
|
|
$
|
1.4
|
|
|
$
|
20.3
|
|
Charges
|
8.0
|
|
|
2.5
|
|
|
1.7
|
|
|
12.2
|
|
||||
Utilizations
|
(5.5
|
)
|
|
(1.6
|
)
|
|
(1.4
|
)
|
|
(8.5
|
)
|
||||
Balance as of December 31, 2011
|
$
|
14.2
|
|
|
$
|
8.1
|
|
|
$
|
1.7
|
|
|
$
|
24.0
|
|
Charges
|
2.5
|
|
|
0.9
|
|
|
—
|
|
|
3.4
|
|
||||
Utilizations
|
(8.9
|
)
|
|
(3.5
|
)
|
|
(1.5
|
)
|
|
(13.9
|
)
|
||||
Balance as of December 31, 2012
|
$
|
7.8
|
|
|
$
|
5.5
|
|
|
$
|
0.2
|
|
|
$
|
13.5
|
|
Charges
|
9.0
|
|
|
4.1
|
|
|
0.6
|
|
|
13.7
|
|
||||
Utilizations
|
(7.1
|
)
|
|
(3.6
|
)
|
|
(0.7
|
)
|
|
(11.4
|
)
|
||||
Balance as of December 31, 2013
|
$
|
9.7
|
|
|
$
|
6.0
|
|
|
$
|
0.1
|
|
|
$
|
15.8
|
|
(dollars in millions)
|
Wireline
|
|
Wireless
|
|
IT Services and Hardware
|
|
Data Center Colocation
|
|
Corporate
|
|
Total
|
||||||||||||
Balance as of December 31, 2010
|
$
|
12.8
|
|
|
$
|
1.0
|
|
|
$
|
1.3
|
|
|
$
|
1.4
|
|
|
$
|
3.8
|
|
|
$
|
20.3
|
|
Charges
|
7.7
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
2.6
|
|
|
12.2
|
|
||||||
Utilizations
|
(5.4
|
)
|
|
(0.3
|
)
|
|
(0.7
|
)
|
|
(1.4
|
)
|
|
(0.7
|
)
|
|
(8.5
|
)
|
||||||
Balance as of December 31, 2011
|
$
|
15.1
|
|
|
$
|
0.7
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
5.7
|
|
|
$
|
24.0
|
|
Charges/(Reversals)
|
3.5
|
|
|
1.6
|
|
|
(1.2
|
)
|
|
0.5
|
|
|
(1.0
|
)
|
|
3.4
|
|
||||||
Utilizations
|
(10.0
|
)
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
(1.9
|
)
|
|
(13.9
|
)
|
||||||
Balance as of December 31, 2012
|
$
|
8.6
|
|
|
$
|
1.6
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
13.5
|
|
Charges
|
9.1
|
|
|
0.2
|
|
|
0.7
|
|
|
—
|
|
|
3.7
|
|
|
13.7
|
|
||||||
Utilizations
|
(7.2
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(3.5
|
)
|
|
(11.4
|
)
|
||||||
Balance as of December 31, 2013
|
$
|
10.5
|
|
|
$
|
1.5
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
15.8
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
11.
|
Pension and Postretirement Plans
|
|
Pension Benefits
|
|
Postretirement and Other Benefits
|
||||||||||||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
Service cost
|
$
|
2.1
|
|
|
$
|
2.6
|
|
|
$
|
5.1
|
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
Interest cost on projected benefit obligation
|
18.8
|
|
|
21.3
|
|
|
24.8
|
|
|
4.0
|
|
|
5.6
|
|
|
7.1
|
|
||||||
Expected return on plan assets
|
(25.7
|
)
|
|
(26.1
|
)
|
|
(29.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Prior service cost (benefit)
|
0.2
|
|
|
0.1
|
|
|
0.3
|
|
|
(14.1
|
)
|
|
(13.2
|
)
|
|
(13.2
|
)
|
||||||
Actuarial loss
|
22.0
|
|
|
19.4
|
|
|
14.3
|
|
|
5.6
|
|
|
6.8
|
|
|
6.5
|
|
||||||
Curtailment (gain) loss
|
(0.6
|
)
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Pension/postretirement costs
|
$
|
16.8
|
|
|
$
|
17.3
|
|
|
$
|
19.4
|
|
|
$
|
(4.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
0.7
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Pension Benefits
|
|
Postretirement and Other Benefits
|
||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||
Discount rate
|
3.30
|
%
|
*
|
3.90
|
%
|
|
4.90
|
%
|
|
3.40
|
%
|
**
|
3.60
|
%
|
|
4.50
|
%
|
Expected long-term rate of return
|
7.75
|
%
|
|
7.75
|
%
|
|
8.25
|
%
|
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
Future compensation growth rate
|
3.00
|
%
|
|
3.00
|
%
|
|
3.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Postretirement and Other Benefits
|
||||||||||
|
Pension Benefits
|
|
|||||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at January 1,
|
$
|
584.9
|
|
|
$
|
569.2
|
|
|
$
|
152.4
|
|
|
$
|
164.9
|
|
Service cost
|
2.1
|
|
|
2.6
|
|
|
0.4
|
|
|
0.5
|
|
||||
Interest cost
|
18.8
|
|
|
21.3
|
|
|
4.0
|
|
|
5.6
|
|
||||
Prior service credit
|
—
|
|
|
—
|
|
|
(17.4
|
)
|
|
—
|
|
||||
Actuarial (gain) loss
|
(38.2
|
)
|
|
30.6
|
|
|
(19.6
|
)
|
|
2.2
|
|
||||
Benefits paid
|
(44.6
|
)
|
|
(38.8
|
)
|
|
(23.9
|
)
|
|
(26.0
|
)
|
||||
Retiree drug subsidy received
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.6
|
|
||||
Early retiree subsidy refunded
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
Other
|
—
|
|
|
—
|
|
|
5.1
|
|
|
4.7
|
|
||||
Benefit obligation at December 31,
|
$
|
523.0
|
|
|
$
|
584.9
|
|
|
$
|
101.5
|
|
|
$
|
152.4
|
|
|
|
|
|
|
|
|
|
||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at January 1,
|
$
|
343.8
|
|
|
$
|
312.5
|
|
|
$
|
11.7
|
|
|
$
|
12.1
|
|
Actual return on plan assets
|
55.1
|
|
|
44.2
|
|
|
0.4
|
|
|
0.4
|
|
||||
Employer contributions
|
45.0
|
|
|
25.9
|
|
|
22.6
|
|
|
24.7
|
|
||||
Retiree drug subsidy received
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.6
|
|
||||
Early retiree subsidy refunded
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
Benefits paid
|
(44.6
|
)
|
|
(38.8
|
)
|
|
(23.9
|
)
|
|
(26.0
|
)
|
||||
Fair value of plan assets at December 31,
|
399.3
|
|
|
343.8
|
|
|
11.3
|
|
|
11.7
|
|
||||
Unfunded status
|
$
|
(123.7
|
)
|
|
$
|
(241.1
|
)
|
|
$
|
(90.2
|
)
|
|
$
|
(140.7
|
)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Pension Benefits
|
|
Postretirement and Other Benefits
|
||||||||
|
December 31,
|
|
December 31,
|
||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
Discount rate
|
4.20
|
%
|
|
3.30
|
%
|
|
4.10
|
%
|
|
3.10
|
%
|
Expected long-term rate of return
|
7.75
|
%
|
|
7.75
|
%
|
|
0
|
%
|
|
0
|
%
|
Future compensation growth rate
|
—
|
|
|
3.00
|
%
|
|
—
|
|
|
—
|
|
|
December 31,
|
||||
|
2013
|
|
2012
|
||
Healthcare cost trend
|
6.5
|
%
|
|
6.5
|
%
|
Rate to which the cost trend is assumed to decline (ultimate trend rate)
|
4.5
|
%
|
|
4.5
|
%
|
Year the rates reach the ultimate trend rate
|
2017
|
|
|
2016
|
|
(dollars in millions)
|
1% Increase
|
|
1% Decrease
|
||||
Service and interest costs for 2013
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
Postretirement benefit obligation at December 31, 2013
|
4.7
|
|
|
(4.2
|
)
|
|
Pension Benefits
|
|
Postretirement and Other Benefits
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Accrued payroll and benefits (current liability)
|
$
|
2.1
|
|
|
$
|
1.7
|
|
|
$
|
12.7
|
|
|
$
|
21.4
|
|
Pension and postretirement benefit obligations (noncurrent liability)
|
121.6
|
|
|
239.4
|
|
|
77.5
|
|
|
119.3
|
|
||||
Total
|
$
|
123.7
|
|
|
$
|
241.1
|
|
|
$
|
90.2
|
|
|
$
|
140.7
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Pension Benefits
|
|
Postretirement and Other Benefits
|
||||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Prior service cost recognized:
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(14.1
|
)
|
|
$
|
(13.2
|
)
|
Prior service credit
|
—
|
|
|
—
|
|
|
17.4
|
|
|
—
|
|
||||
Actuarial loss recognized:
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments
|
22.0
|
|
|
19.4
|
|
|
5.6
|
|
|
6.8
|
|
||||
Actuarial loss arising during the period
|
67.5
|
|
|
(12.5
|
)
|
|
20.0
|
|
|
(1.8
|
)
|
|
Pension Benefits
|
|
Postretirement and Other Benefits
|
||||
(dollars in millions)
|
|
||||||
Prior service cost (benefit)
|
$
|
0.2
|
|
|
$
|
(15.4
|
)
|
Actuarial loss
|
16.7
|
|
|
5.2
|
|
||
Total
|
$
|
16.9
|
|
|
$
|
(10.2
|
)
|
(dollars in millions)
|
December 31, 2013
|
|
Quoted Prices
in active
markets
Level 1
|
|
Significant
observable
inputs
Level 2
|
|
Significant
unobservable
inputs
Level 3
|
||||||||
Mutual funds
|
|
|
|
|
|
|
|
||||||||
U.S. equity index funds
|
$
|
201.4
|
|
|
$
|
201.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
International equity index funds
|
57.0
|
|
|
57.0
|
|
|
—
|
|
|
—
|
|
||||
Fixed income bond funds
|
109.8
|
|
|
109.8
|
|
|
—
|
|
|
—
|
|
||||
Fixed income short-term money market funds
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||
Real estate pooled funds
|
30.8
|
|
|
—
|
|
|
—
|
|
|
30.8
|
|
||||
Group insurance contract
|
11.3
|
|
|
—
|
|
|
—
|
|
|
11.3
|
|
||||
Total
|
$
|
410.6
|
|
|
$
|
368.5
|
|
|
$
|
—
|
|
|
$
|
42.1
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
|
December 31, 2012
|
|
Quoted Prices
in active
markets
Level 1
|
|
Significant
observable
inputs
Level 2
|
|
Significant
unobservable
inputs
Level 3
|
||||||||
Mutual funds
|
|
|
|
|
|
|
|
|
||||||||
U.S. equity index funds
|
|
$
|
163.3
|
|
|
$
|
163.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
International equity index funds
|
|
49.8
|
|
|
49.8
|
|
|
—
|
|
|
—
|
|
||||
Fixed income bond funds
|
|
102.9
|
|
|
102.9
|
|
|
—
|
|
|
—
|
|
||||
Real estate pooled funds
|
|
27.8
|
|
|
—
|
|
|
—
|
|
|
27.8
|
|
||||
Group insurance contract
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
||||
Total
|
|
$
|
355.5
|
|
|
$
|
316.0
|
|
|
$
|
—
|
|
|
$
|
39.5
|
|
|
Pension
|
|
Postretirement and Other Benefits
|
||||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Balance, beginning of year
|
$
|
27.8
|
|
|
$
|
25.5
|
|
|
$
|
11.7
|
|
|
$
|
12.1
|
|
Realized gains, net
|
1.0
|
|
|
1.0
|
|
|
0.4
|
|
|
0.4
|
|
||||
Unrealized gains, net
|
2.7
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
||||
Purchases, sales, issuances and settlements, net
|
(0.7
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||
Balance, end of year
|
$
|
30.8
|
|
|
$
|
27.8
|
|
|
$
|
11.3
|
|
|
$
|
11.7
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
Pension
Benefits
|
|
Postretirement
and Other
Benefits
|
|
Medicare
Subsidy
Receipts
|
||||||
2014
|
$
|
42.0
|
|
|
$
|
13.4
|
|
|
$
|
(0.7
|
)
|
2015
|
41.0
|
|
|
12.3
|
|
|
(0.6
|
)
|
|||
2016
|
41.7
|
|
|
11.1
|
|
|
(0.6
|
)
|
|||
2017
|
41.6
|
|
|
10.0
|
|
|
(0.5
|
)
|
|||
2018
|
40.7
|
|
|
9.0
|
|
|
(0.5
|
)
|
|||
Years 2019 - 2023
|
184.6
|
|
|
32.3
|
|
|
(1.9
|
)
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
Unrecognized Net Periodic Pension and Postretirement Benefit Cost
|
|
Foreign Currency Translation Loss
|
|
Total
|
||||||
Balance as of December 31, 2012
|
$
|
(209.6
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(209.7
|
)
|
Foreign currency loss
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
Remeasurement of benefit obligations
|
56.8
|
|
|
—
|
|
|
56.8
|
|
|||
Net prior service credit
|
11.3
|
|
|
—
|
|
|
11.3
|
|
|||
Reclassifications, net
|
8.4
|
|
(a)
|
—
|
|
|
8.4
|
|
|||
Balance as of December 31, 2013
|
$
|
(133.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(133.3
|
)
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
State and local
|
—
|
|
|
1.6
|
|
|
0.4
|
|
|||
Total current
|
—
|
|
|
3.4
|
|
|
0.4
|
|
|||
Investment tax credits
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(13.0
|
)
|
|
21.8
|
|
|
24.3
|
|
|||
State and local
|
(3.7
|
)
|
|
2.0
|
|
|
3.4
|
|
|||
Foreign
|
0.3
|
|
|
(0.5
|
)
|
|
0.1
|
|
|||
Total deferred
|
(16.4
|
)
|
|
23.3
|
|
|
27.8
|
|
|||
Valuation allowance
|
14.1
|
|
|
(1.7
|
)
|
|
(2.9
|
)
|
|||
Total
|
$
|
(2.5
|
)
|
|
$
|
24.7
|
|
|
$
|
25.0
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31,
|
|||||||
|
2013
|
|
2012
|
|
2011
|
|||
U.S. federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State and local income taxes, net of federal income tax
|
1.5
|
|
|
3.9
|
|
|
2.9
|
|
Change in valuation allowance, net of federal income tax
|
(15.8
|
)
|
|
(2.3
|
)
|
|
(4.4
|
)
|
State net operating loss adjustments
|
2.7
|
|
|
3.7
|
|
|
2.7
|
|
Nondeductible interest expense
|
(11.4
|
)
|
|
18.1
|
|
|
15.0
|
|
Unrecognized tax benefit changes
|
(2.1
|
)
|
|
2.2
|
|
|
2.8
|
|
Nondeductible compensation
|
(2.5
|
)
|
|
2.7
|
|
|
2.1
|
|
Foreign
|
(0.7
|
)
|
|
3.5
|
|
|
0.1
|
|
Other differences, net
|
(2.3
|
)
|
|
2.0
|
|
|
1.1
|
|
Effective tax rate
|
4.4
|
%
|
|
68.8
|
%
|
|
57.3
|
%
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
Income tax (benefit) provision related to:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
(2.5
|
)
|
|
$
|
24.7
|
|
|
$
|
25.0
|
|
Accumulated other comprehensive income (loss)
|
42.1
|
|
|
(0.4
|
)
|
|
(26.5
|
)
|
|||
Excess tax benefits on stock option exercises
|
(0.5
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
December 31,
|
||||||
(dollars in millions)
|
2013
|
|
2012
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
452.3
|
|
|
$
|
410.8
|
|
Pension and postretirement benefits
|
81.9
|
|
|
144.6
|
|
||
Equity method investment in CyrusOne
|
41.5
|
|
|
—
|
|
||
Other
|
63.2
|
|
|
69.9
|
|
||
Total deferred tax assets
|
638.9
|
|
|
625.3
|
|
||
Valuation allowance
|
(68.3
|
)
|
|
(56.8
|
)
|
||
Total deferred tax assets, net of valuation allowance
|
$
|
570.6
|
|
|
$
|
568.5
|
|
Deferred tax liabilities:
|
|
|
|
||||
Property, plant and equipment
|
$
|
171.8
|
|
|
$
|
125.1
|
|
Federal deferred liability on state deferred tax assets
|
3.5
|
|
|
7.2
|
|
||
Other
|
0.3
|
|
|
1.6
|
|
||
Total deferred tax liabilities
|
175.6
|
|
|
133.9
|
|
||
Net deferred tax assets
|
$
|
395.0
|
|
|
$
|
434.6
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
Balance, beginning of year
|
$
|
22.8
|
|
|
$
|
21.8
|
|
|
$
|
20.5
|
|
Change in tax positions for the current year
|
1.3
|
|
|
1.4
|
|
|
1.3
|
|
|||
Change in tax positions for prior years
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|||
Balance, end of year
|
$
|
24.1
|
|
|
$
|
22.8
|
|
|
$
|
21.8
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Outstanding
|
|
Exercisable
|
||||||||||
|
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
|
|
Weighted-
Average
Exercise
Price Per
Share
|
||||||
(in thousands, except per share amounts)
|
Shares
|
|
|
Shares
|
|
||||||||
$1.39 to $2.91
|
1,321
|
|
|
$
|
2.06
|
|
|
1,321
|
|
|
$
|
2.06
|
|
$3.28 to $4.00
|
2,915
|
|
|
3.66
|
|
|
2,234
|
|
|
3.74
|
|
||
$4.06 to $5.53
|
1,890
|
|
|
4.78
|
|
|
1,507
|
|
|
4.79
|
|
||
$5.65 to $6.75
|
2
|
|
|
5.66
|
|
|
2
|
|
|
5.66
|
|
||
Total
|
6,128
|
|
|
$
|
3.66
|
|
|
5,064
|
|
|
$
|
3.61
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
2013
|
2012
|
2011
|
||||||
Expected volatility
|
43.6
|
%
|
43.5
|
%
|
—
|
|
|||
Risk-free interest rate
|
0.8
|
%
|
0.8
|
%
|
—
|
|
|||
Expected holding period (in years)
|
5
|
|
5
|
|
—
|
|
|||
Expected dividends
|
0.0
|
%
|
0.0
|
%
|
—
|
|
|||
Weighted-average grant date fair value
|
$
|
1.84
|
|
$
|
1.32
|
|
$
|
—
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
|
|
Weighted-
Average
Exercise
Price Per
Share
|
||||||||||||
(in thousands, except per share amounts)
|
Shares
|
|
|
Shares
|
|
|
Shares
|
|
|||||||||||||||
Non-vested at January 1,
|
1,298
|
|
|
$
|
3.11
|
|
|
872
|
|
|
$
|
2.89
|
|
|
229
|
|
|
$
|
3.36
|
|
|||
Granted
|
279
|
|
|
4.72
|
|
|
725
|
|
|
3.26
|
|
|
711
|
|
|
2.85
|
|
||||||
Vested
|
(454
|
)
|
|
3.03
|
|
|
(299
|
)
|
|
2.83
|
|
|
(45
|
)
|
|
4.69
|
|
||||||
Forfeited
|
(79
|
)
|
|
3.40
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
3.03
|
|
||||||
Non-vested at December 31,
|
1,044
|
|
|
$
|
3.55
|
|
|
1,298
|
|
|
$
|
3.11
|
|
|
872
|
|
|
$
|
2.89
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation expense for the year
|
$
|
1.7
|
|
|
|
|
$
|
1.5
|
|
|
|
|
$
|
0.8
|
|
|
|
||||||
Tax benefit related to compensation expense
|
$
|
(0.6
|
)
|
|
|
|
$
|
(0.6
|
)
|
|
|
|
$
|
(0.3
|
)
|
|
|
||||||
Grant date fair value of awards vested
|
$
|
1.4
|
|
|
|
|
$
|
0.8
|
|
|
|
|
$
|
0.2
|
|
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
15.
|
Business Segment Information
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
Revenue
|
|
|
|
|
|
||||||
Wireline
|
$
|
724.8
|
|
|
$
|
730.5
|
|
|
$
|
732.1
|
|
Wireless
|
201.5
|
|
|
241.8
|
|
|
277.6
|
|
|||
IT Services and Hardware
|
344.1
|
|
|
315.7
|
|
|
300.5
|
|
|||
Data Center Colocation
|
15.6
|
|
|
221.3
|
|
|
184.7
|
|
|||
Intersegment
|
(29.1
|
)
|
|
(35.4
|
)
|
|
(32.5
|
)
|
|||
Total revenue
|
$
|
1,256.9
|
|
|
$
|
1,473.9
|
|
|
$
|
1,462.4
|
|
Intersegment revenue
|
|
|
|
|
|
||||||
Wireline
|
$
|
16.8
|
|
|
$
|
19.1
|
|
|
$
|
23.0
|
|
Wireless
|
2.3
|
|
|
2.3
|
|
|
2.3
|
|
|||
IT Services and Hardware
|
9.6
|
|
|
7.6
|
|
|
5.1
|
|
|||
Data Center Colocation
|
0.4
|
|
|
6.4
|
|
|
2.1
|
|
|||
Total intersegment revenue
|
$
|
29.1
|
|
|
$
|
35.4
|
|
|
$
|
32.5
|
|
Operating income
|
|
|
|
|
|
||||||
Wireline
|
$
|
190.2
|
|
|
$
|
212.9
|
|
|
$
|
228.5
|
|
Wireless
|
18.2
|
|
|
51.2
|
|
|
3.3
|
|
|||
IT Services and Hardware
|
8.5
|
|
|
10.3
|
|
|
9.8
|
|
|||
Data Center Colocation
|
3.2
|
|
|
30.4
|
|
|
46.4
|
|
|||
Corporate
|
(56.3
|
)
|
|
(34.7
|
)
|
|
(28.5
|
)
|
|||
Total operating income
|
$
|
163.8
|
|
|
$
|
270.1
|
|
|
$
|
259.5
|
|
Expenditures for long-lived assets
|
|
|
|
|
|
||||||
Wireline
|
$
|
162.6
|
|
|
$
|
114.2
|
|
|
$
|
112.6
|
|
Wireless
|
16.0
|
|
|
15.8
|
|
|
17.6
|
|
|||
IT Services and Hardware
|
10.6
|
|
|
9.0
|
|
|
6.8
|
|
|||
Data Center Colocation
|
7.7
|
|
|
228.2
|
|
|
118.5
|
|
|||
Total expenditures for long-lived assets
|
$
|
196.9
|
|
|
$
|
367.2
|
|
|
$
|
255.5
|
|
Depreciation and amortization
|
|
|
|
|
|
||||||
Wireline
|
$
|
112.2
|
|
|
$
|
106.0
|
|
|
$
|
102.4
|
|
Wireless
|
41.2
|
|
|
31.9
|
|
|
33.5
|
|
|||
IT Services and Hardware
|
10.5
|
|
|
8.6
|
|
|
8.4
|
|
|||
Data Center Colocation
|
5.2
|
|
|
70.6
|
|
|
54.8
|
|
|||
Corporate
|
0.5
|
|
|
0.3
|
|
|
0.4
|
|
|||
Total depreciation and amortization
|
$
|
169.6
|
|
|
$
|
217.4
|
|
|
$
|
199.5
|
|
|
|
|
|
|
|
||||||
|
As of December 31,
|
|
|
||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
|
||||||
Assets
|
|
|
|
|
|
||||||
Wireline
|
$
|
780.8
|
|
|
$
|
723.7
|
|
|
|
||
Wireless
|
247.5
|
|
|
275.6
|
|
|
|
||||
IT Services and Hardware
|
48.9
|
|
|
43.3
|
|
|
|
||||
Data Center Colocation
|
—
|
|
|
1,208.5
|
|
|
|
||||
Corporate and eliminations
|
1,030.1
|
|
|
621.3
|
|
|
|
||||
Total assets
|
$
|
2,107.3
|
|
|
$
|
2,872.4
|
|
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
Service revenue
|
|
|
|
|
|
||||||
Wireline
|
$
|
702.3
|
|
|
$
|
705.0
|
|
|
$
|
703.3
|
|
Wireless
|
183.1
|
|
|
222.7
|
|
|
250.8
|
|
|||
IT Services and Hardware
|
138.7
|
|
|
130.2
|
|
|
114.1
|
|
|||
Data Center Colocation
|
15.2
|
|
|
214.9
|
|
|
182.6
|
|
|||
Total service revenue
|
$
|
1,039.3
|
|
|
$
|
1,272.8
|
|
|
$
|
1,250.8
|
|
Product revenue
|
|
|
|
|
|
||||||
Handsets and accessories
|
$
|
21.8
|
|
|
$
|
23.2
|
|
|
$
|
30.3
|
|
IT, telephony and other equipment
|
195.8
|
|
|
177.9
|
|
|
181.3
|
|
|||
Total product revenue
|
$
|
217.6
|
|
|
$
|
201.1
|
|
|
$
|
211.6
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
Capitalized interest expense
|
$
|
0.6
|
|
|
$
|
2.7
|
|
|
$
|
3.5
|
|
Cash paid (received) for:
|
|
|
|
|
|
||||||
Interest
|
179.5
|
|
|
217.9
|
|
|
211.8
|
|
|||
Income taxes, net of refunds
|
2.8
|
|
|
0.1
|
|
|
(1.2
|
)
|
|||
Noncash investing and financing activities:
|
|
|
|
|
|
||||||
Investment in CyrusOne resulting from deconsolidation
|
509.7
|
|
|
—
|
|
|
—
|
|
|||
Accrual of CyrusOne dividends
|
7.1
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of property by assuming debt and other financing arrangements
|
7.6
|
|
|
19.9
|
|
|
49.7
|
|
|||
Acquisition of property on account
|
13.3
|
|
|
30.7
|
|
|
22.8
|
|
|||
Accrued CyrusOne stock issuance costs
|
—
|
|
|
2.2
|
|
|
—
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
17.
|
Supplemental Guarantor Information - Cincinnati Bell Telephone Notes
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
|
|||||||||||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor)
|
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
644.2
|
|
|
$
|
669.0
|
|
|
$
|
(56.3
|
)
|
|
$
|
1,256.9
|
|
Operating costs and expenses
|
55.4
|
|
|
459.1
|
|
|
634.9
|
|
|
(56.3
|
)
|
|
1,093.1
|
|
|||||
Operating (loss) income
|
(55.4
|
)
|
|
185.1
|
|
|
34.1
|
|
|
—
|
|
|
163.8
|
|
|||||
Interest expense (income), net
|
164.3
|
|
|
(2.7
|
)
|
|
20.4
|
|
|
—
|
|
|
182.0
|
|
|||||
Other expense, net
|
28.2
|
|
|
6.5
|
|
|
4.3
|
|
|
—
|
|
|
39.0
|
|
|||||
(Loss) income before equity in earnings of subsidiaries and income taxes
|
(247.9
|
)
|
|
181.3
|
|
|
9.4
|
|
|
—
|
|
|
(57.2
|
)
|
|||||
Income tax (benefit) expense
|
(79.8
|
)
|
|
66.1
|
|
|
11.2
|
|
|
—
|
|
|
(2.5
|
)
|
|||||
Equity in earnings of subsidiaries, net of tax
|
113.4
|
|
|
—
|
|
|
—
|
|
|
(113.4
|
)
|
|
—
|
|
|||||
Net (loss) income
|
(54.7
|
)
|
|
115.2
|
|
|
(1.8
|
)
|
|
(113.4
|
)
|
|
(54.7
|
)
|
|||||
Other comprehensive income (loss)
|
76.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
76.4
|
|
|||||
Total comprehensive income (loss)
|
$
|
21.8
|
|
|
$
|
115.2
|
|
|
$
|
(1.9
|
)
|
|
$
|
(113.4
|
)
|
|
$
|
21.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(54.7
|
)
|
|
$
|
115.2
|
|
|
$
|
(1.8
|
)
|
|
$
|
(113.4
|
)
|
|
$
|
(54.7
|
)
|
Preferred stock dividends
|
10.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||
Net (loss) income applicable to common shareowners
|
$
|
(65.1
|
)
|
|
$
|
115.2
|
|
|
$
|
(1.8
|
)
|
|
$
|
(113.4
|
)
|
|
$
|
(65.1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor)
|
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
642.8
|
|
|
$
|
893.3
|
|
|
$
|
(62.2
|
)
|
|
$
|
1,473.9
|
|
Operating costs and expenses
|
33.9
|
|
|
436.3
|
|
|
795.8
|
|
|
(62.2
|
)
|
|
1,203.8
|
|
|||||
Operating (loss) income
|
(33.9
|
)
|
|
206.5
|
|
|
97.5
|
|
|
—
|
|
|
270.1
|
|
|||||
Interest expense (income), net
|
164.8
|
|
|
(1.5
|
)
|
|
55.6
|
|
|
—
|
|
|
218.9
|
|
|||||
Other expense (income), net
|
11.5
|
|
|
5.9
|
|
|
(2.1
|
)
|
|
—
|
|
|
15.3
|
|
|||||
(Loss) income before equity in earnings of subsidiaries and income taxes
|
(210.2
|
)
|
|
202.1
|
|
|
44.0
|
|
|
—
|
|
|
35.9
|
|
|||||
Income tax (benefit) expense
|
(68.3
|
)
|
|
73.8
|
|
|
19.2
|
|
|
—
|
|
|
24.7
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
153.1
|
|
|
—
|
|
|
—
|
|
|
(153.1
|
)
|
|
—
|
|
|||||
Net income
|
11.2
|
|
|
128.3
|
|
|
24.8
|
|
|
(153.1
|
)
|
|
11.2
|
|
|||||
Other comprehensive loss
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
Total comprehensive income
|
$
|
10.4
|
|
|
$
|
128.3
|
|
|
$
|
24.8
|
|
|
$
|
(153.1
|
)
|
|
$
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
11.2
|
|
|
$
|
128.3
|
|
|
$
|
24.8
|
|
|
$
|
(153.1
|
)
|
|
$
|
11.2
|
|
Preferred stock dividends
|
10.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||
Net income applicable to common shareowners
|
$
|
0.8
|
|
|
$
|
128.3
|
|
|
$
|
24.8
|
|
|
$
|
(153.1
|
)
|
|
$
|
0.8
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
|
|||||||||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor) |
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Revenue
|
$
|
3.4
|
|
|
$
|
655.8
|
|
|
$
|
860.6
|
|
|
$
|
(57.4
|
)
|
|
$
|
1,462.4
|
|
Operating costs and expenses
|
23.6
|
|
|
435.6
|
|
|
801.1
|
|
|
(57.4
|
)
|
|
1,202.9
|
|
|||||
Operating (loss) income
|
(20.2
|
)
|
|
220.2
|
|
|
59.5
|
|
|
—
|
|
|
259.5
|
|
|||||
Interest expense, net
|
161.8
|
|
|
3.4
|
|
|
49.8
|
|
|
—
|
|
|
215.0
|
|
|||||
Other (income) expense, net
|
(0.9
|
)
|
|
7.5
|
|
|
(5.7
|
)
|
|
—
|
|
|
0.9
|
|
|||||
(Loss) income before equity in earnings of subsidiaries and income taxes
|
(181.1
|
)
|
|
209.3
|
|
|
15.4
|
|
|
—
|
|
|
43.6
|
|
|||||
Income tax (benefit) expense
|
(56.4
|
)
|
|
76.0
|
|
|
5.4
|
|
|
—
|
|
|
25.0
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
143.3
|
|
|
—
|
|
|
—
|
|
|
(143.3
|
)
|
|
—
|
|
|||||
Net income
|
18.6
|
|
|
133.3
|
|
|
10.0
|
|
|
(143.3
|
)
|
|
18.6
|
|
|||||
Other comprehensive loss
|
(48.8
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(48.9
|
)
|
|||||
Total comprehensive (loss) income
|
$
|
(30.2
|
)
|
|
$
|
133.3
|
|
|
$
|
9.9
|
|
|
$
|
(143.3
|
)
|
|
$
|
(30.3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
18.6
|
|
|
$
|
133.3
|
|
|
$
|
10.0
|
|
|
$
|
(143.3
|
)
|
|
$
|
18.6
|
|
Preferred stock dividends
|
10.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||
Net income applicable to common shareowners
|
$
|
8.2
|
|
|
$
|
133.3
|
|
|
$
|
10.0
|
|
|
$
|
(143.3
|
)
|
|
$
|
8.2
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2013
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor)
|
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
2.1
|
|
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
4.6
|
|
Receivables, net
|
2.6
|
|
|
—
|
|
|
152.2
|
|
|
—
|
|
|
154.8
|
|
|||||
Other current assets
|
4.4
|
|
|
24.1
|
|
|
63.9
|
|
|
(0.7
|
)
|
|
91.7
|
|
|||||
Total current assets
|
9.1
|
|
|
25.9
|
|
|
216.8
|
|
|
(0.7
|
)
|
|
251.1
|
|
|||||
Property, plant and equipment, net
|
0.1
|
|
|
706.5
|
|
|
196.2
|
|
|
—
|
|
|
902.8
|
|
|||||
Investment in CyrusOne
|
—
|
|
|
—
|
|
|
471.0
|
|
|
—
|
|
|
471.0
|
|
|||||
Goodwill and intangibles, net
|
—
|
|
|
2.3
|
|
|
103.8
|
|
|
—
|
|
|
106.1
|
|
|||||
Investments in and advances to subsidiaries
|
1,406.6
|
|
|
247.7
|
|
|
—
|
|
|
(1,654.3
|
)
|
|
—
|
|
|||||
Other noncurrent assets
|
359.1
|
|
|
6.1
|
|
|
178.9
|
|
|
(167.8
|
)
|
|
376.3
|
|
|||||
Total assets
|
$
|
1,774.9
|
|
|
$
|
988.5
|
|
|
$
|
1,166.7
|
|
|
$
|
(1,822.8
|
)
|
|
$
|
2,107.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current portion of long-term debt
|
$
|
5.4
|
|
|
$
|
3.9
|
|
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
12.6
|
|
Accounts payable
|
1.5
|
|
|
45.9
|
|
|
42.5
|
|
|
—
|
|
|
89.9
|
|
|||||
Other current liabilities
|
67.7
|
|
|
49.4
|
|
|
34.6
|
|
|
0.1
|
|
|
151.8
|
|
|||||
Total current liabilities
|
74.6
|
|
|
99.2
|
|
|
80.4
|
|
|
0.1
|
|
|
254.3
|
|
|||||
Long-term debt, less current portion
|
1,916.1
|
|
|
141.8
|
|
|
194.7
|
|
|
—
|
|
|
2,252.6
|
|
|||||
Other noncurrent liabilities
|
214.5
|
|
|
172.2
|
|
|
59.0
|
|
|
(168.6
|
)
|
|
277.1
|
|
|||||
Intercompany payables
|
246.4
|
|
|
—
|
|
|
199.7
|
|
|
(446.1
|
)
|
|
—
|
|
|||||
Total liabilities
|
2,451.6
|
|
|
413.2
|
|
|
533.8
|
|
|
(614.6
|
)
|
|
2,784.0
|
|
|||||
Shareowners’ (deficit) equity
|
(676.7
|
)
|
|
575.3
|
|
|
632.9
|
|
|
(1,208.2
|
)
|
|
(676.7
|
)
|
|||||
Total liabilities and shareowners’ equity (deficit)
|
$
|
1,774.9
|
|
|
$
|
988.5
|
|
|
$
|
1,166.7
|
|
|
$
|
(1,822.8
|
)
|
|
$
|
2,107.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2012
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor)
|
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
3.8
|
|
|
$
|
1.9
|
|
|
$
|
17.9
|
|
|
$
|
—
|
|
|
$
|
23.6
|
|
Receivables, net
|
1.0
|
|
|
—
|
|
|
198.0
|
|
|
—
|
|
|
199.0
|
|
|||||
Other current assets
|
3.1
|
|
|
34.4
|
|
|
43.8
|
|
|
(0.4
|
)
|
|
80.9
|
|
|||||
Total current assets
|
7.9
|
|
|
36.3
|
|
|
259.7
|
|
|
(0.4
|
)
|
|
303.5
|
|
|||||
Property, plant and equipment, net
|
0.1
|
|
|
646.7
|
|
|
940.6
|
|
|
—
|
|
|
1,587.4
|
|
|||||
Goodwill and intangibles, net
|
—
|
|
|
2.3
|
|
|
485.1
|
|
|
—
|
|
|
487.4
|
|
|||||
Investments in and advances to subsidiaries
|
1,449.9
|
|
|
228.2
|
|
|
—
|
|
|
(1,678.1
|
)
|
|
—
|
|
|||||
Other noncurrent assets
|
384.6
|
|
|
6.3
|
|
|
266.3
|
|
|
(163.1
|
)
|
|
494.1
|
|
|||||
Total assets
|
$
|
1,842.5
|
|
|
$
|
919.8
|
|
|
$
|
1,951.7
|
|
|
$
|
(1,841.6
|
)
|
|
$
|
2,872.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
10.4
|
|
|
$
|
—
|
|
|
$
|
13.4
|
|
Accounts payable
|
1.2
|
|
|
61.7
|
|
|
72.7
|
|
|
—
|
|
|
135.6
|
|
|||||
Other current liabilities
|
85.6
|
|
|
50.2
|
|
|
69.7
|
|
|
0.9
|
|
|
206.4
|
|
|||||
Total current liabilities
|
86.8
|
|
|
114.9
|
|
|
152.8
|
|
|
0.9
|
|
|
355.4
|
|
|||||
Long-term debt, less current portion
|
1,841.7
|
|
|
141.3
|
|
|
693.0
|
|
|
—
|
|
|
2,676.0
|
|
|||||
Other noncurrent liabilities
|
383.3
|
|
|
138.6
|
|
|
181.7
|
|
|
(164.4
|
)
|
|
539.2
|
|
|||||
Intercompany payables
|
228.9
|
|
|
—
|
|
|
276.4
|
|
|
(505.3
|
)
|
|
—
|
|
|||||
Total liabilities
|
2,540.7
|
|
|
394.8
|
|
|
1,303.9
|
|
|
(668.8
|
)
|
|
3,570.6
|
|
|||||
Shareowners’ (deficit) equity
|
(698.2
|
)
|
|
525.0
|
|
|
647.8
|
|
|
(1,172.8
|
)
|
|
(698.2
|
)
|
|||||
Total liabilities and shareowners’ equity (deficit)
|
$
|
1,842.5
|
|
|
$
|
919.8
|
|
|
$
|
1,951.7
|
|
|
$
|
(1,841.6
|
)
|
|
$
|
2,872.4
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor)
|
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash flows (used in) provided by operating activities
|
$
|
(218.1
|
)
|
|
$
|
239.0
|
|
|
$
|
57.9
|
|
|
$
|
—
|
|
|
$
|
78.8
|
|
Capital expenditures
|
—
|
|
|
(153.1
|
)
|
|
(43.8
|
)
|
|
—
|
|
|
(196.9
|
)
|
|||||
Dividends received from CyrusOne
|
—
|
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
21.3
|
|
|||||
Proceeds from sale of assets
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
Cash divested from deconsolidation of CyrusOne
|
—
|
|
|
—
|
|
|
(12.2
|
)
|
|
—
|
|
|
(12.2
|
)
|
|||||
Other investing activities
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Cash flows used in investing activities
|
—
|
|
|
(151.1
|
)
|
|
(34.3
|
)
|
|
—
|
|
|
(185.4
|
)
|
|||||
Issuance of long-term debt
|
536.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
536.0
|
|
|||||
Funding between Parent and subsidiaries, net
|
174.2
|
|
|
(84.3
|
)
|
|
(89.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Debt issuance costs
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|||||
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days
|
40.0
|
|
|
—
|
|
|
54.2
|
|
|
—
|
|
|
94.2
|
|
|||||
Repayment of debt
|
(522.0
|
)
|
|
(3.7
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
(530.8
|
)
|
|||||
Proceeds from exercise of options and warrants
|
7.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|||||
Other financing activities
|
(12.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.2
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
216.4
|
|
|
(88.0
|
)
|
|
(40.8
|
)
|
|
—
|
|
|
87.6
|
|
|||||
Decrease in cash and cash equivalents
|
(1.7
|
)
|
|
(0.1
|
)
|
|
(17.2
|
)
|
|
—
|
|
|
(19.0
|
)
|
|||||
Beginning cash and cash equivalents
|
3.8
|
|
|
1.9
|
|
|
17.9
|
|
|
—
|
|
|
23.6
|
|
|||||
Ending cash and cash equivalents
|
$
|
2.1
|
|
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor)
|
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash flows (used in) provided by operating activities
|
$
|
(144.8
|
)
|
|
$
|
250.4
|
|
|
$
|
107.1
|
|
|
$
|
—
|
|
|
$
|
212.7
|
|
Capital expenditures
|
—
|
|
|
(108.8
|
)
|
|
(258.4
|
)
|
|
—
|
|
|
(367.2
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
1.4
|
|
|
0.2
|
|
|
—
|
|
|
1.6
|
|
|||||
Other investing activities
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|||||
Cash flows used in investing activities
|
—
|
|
|
(107.4
|
)
|
|
(264.4
|
)
|
|
—
|
|
|
(371.8
|
)
|
|||||
Issuance of long-term debt
|
—
|
|
|
—
|
|
|
525.0
|
|
|
—
|
|
|
525.0
|
|
|||||
Funding between Parent and subsidiaries, net
|
433.6
|
|
|
(66.0
|
)
|
|
(367.6
|
)
|
|
—
|
|
|
—
|
|
|||||
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days
|
—
|
|
|
—
|
|
|
52.0
|
|
|
—
|
|
|
52.0
|
|
|||||
Repayment of debt
|
(352.0
|
)
|
|
(76.5
|
)
|
|
(13.9
|
)
|
|
—
|
|
|
(442.4
|
)
|
|||||
Debt issuance costs
|
(3.6
|
)
|
|
—
|
|
|
(17.3
|
)
|
|
—
|
|
|
(20.9
|
)
|
|||||
Common stock issuance costs
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(5.7
|
)
|
|||||
Common stock repurchase
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||||
Proceeds from exercise of options and warrants
|
12.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.1
|
|
|||||
Other financing activities
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.8
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
79.0
|
|
|
(142.5
|
)
|
|
172.5
|
|
|
—
|
|
|
109.0
|
|
|||||
(Decrease) increase in cash and cash equivalents
|
(65.8
|
)
|
|
0.5
|
|
|
15.2
|
|
|
—
|
|
|
(50.1
|
)
|
|||||
Beginning cash and cash equivalents
|
69.6
|
|
|
1.4
|
|
|
2.7
|
|
|
—
|
|
|
73.7
|
|
|||||
Ending cash and cash equivalents
|
$
|
3.8
|
|
|
$
|
1.9
|
|
|
$
|
17.9
|
|
|
$
|
—
|
|
|
$
|
23.6
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
Year Ended December 31, 2011
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Guarantor)
|
|
CBT
(Issuer)
|
|
Other
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash flows (used in) provided by operating activities
|
$
|
(139.6
|
)
|
|
$
|
264.7
|
|
|
$
|
164.8
|
|
|
$
|
—
|
|
|
$
|
289.9
|
|
Capital expenditures
|
—
|
|
|
(106.3
|
)
|
|
(149.2
|
)
|
|
—
|
|
|
(255.5
|
)
|
|||||
Proceeds from sale of assets
|
11.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.5
|
|
|||||
Other investing activities
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
Cash flows provided by (used in) investing activities
|
10.8
|
|
|
(106.3
|
)
|
|
(149.2
|
)
|
|
—
|
|
|
(244.7
|
)
|
|||||
Funding between Parent and subsidiaries, net
|
150.3
|
|
|
(156.5
|
)
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|||||
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Repayment of debt
|
—
|
|
|
(2.3
|
)
|
|
(9.2
|
)
|
|
—
|
|
|
(11.5
|
)
|
|||||
Common stock repurchase
|
(10.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|||||
Other financing activities
|
(11.3
|
)
|
|
—
|
|
|
(16.0
|
)
|
|
—
|
|
|
(27.3
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
128.6
|
|
|
(158.8
|
)
|
|
(18.6
|
)
|
|
—
|
|
|
(48.8
|
)
|
|||||
Decrease in cash and cash equivalents
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(3.0
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||||
Beginning cash and cash equivalents
|
69.8
|
|
|
1.8
|
|
|
5.7
|
|
|
—
|
|
|
77.3
|
|
|||||
Ending cash and cash equivalents
|
$
|
69.6
|
|
|
$
|
1.4
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
73.7
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
18.
|
Supplemental Guarantor Information - 8
3
/
8
% Senior Notes due 2020 and 8
3
/
4
% Senior Subordinated Notes due 2018
|
•
|
upon the sale of all of the capital stock of a subsidiary,
|
•
|
if the Company designates the subsidiary as an unrestricted subsidiary under the terms of the indentures, or
|
•
|
if the subsidiary is released as a guarantor from the Company's credit facility.
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
|
|||||||||||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Issuer) |
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
704.6
|
|
|
$
|
608.6
|
|
|
$
|
(56.3
|
)
|
|
$
|
1,256.9
|
|
Operating costs and expenses
|
55.4
|
|
|
667.5
|
|
|
426.5
|
|
|
(56.3
|
)
|
|
1,093.1
|
|
|||||
Operating (loss) income
|
(55.4
|
)
|
|
37.1
|
|
|
182.1
|
|
|
—
|
|
|
163.8
|
|
|||||
Interest expense, net
|
164.3
|
|
|
14.9
|
|
|
2.8
|
|
|
—
|
|
|
182.0
|
|
|||||
Other expense (income), net
|
28.2
|
|
|
17.4
|
|
|
(6.6
|
)
|
|
—
|
|
|
39.0
|
|
|||||
(Loss) income before equity in earnings of subsidiaries and income taxes
|
(247.9
|
)
|
|
4.8
|
|
|
185.9
|
|
|
—
|
|
|
(57.2
|
)
|
|||||
Income tax (benefit) expense
|
(79.8
|
)
|
|
9.7
|
|
|
67.6
|
|
|
—
|
|
|
(2.5
|
)
|
|||||
Equity in earnings of subsidiaries, net of tax
|
113.4
|
|
|
0.7
|
|
|
—
|
|
|
(114.1
|
)
|
|
—
|
|
|||||
Net (loss) income
|
(54.7
|
)
|
|
(4.2
|
)
|
|
118.3
|
|
|
(114.1
|
)
|
|
(54.7
|
)
|
|||||
Other comprehensive income (loss)
|
76.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
76.4
|
|
|||||
Total comprehensive income (loss)
|
$
|
21.8
|
|
|
$
|
(4.2
|
)
|
|
$
|
118.2
|
|
|
$
|
(114.1
|
)
|
|
$
|
21.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(54.7
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
118.3
|
|
|
$
|
(114.1
|
)
|
|
$
|
(54.7
|
)
|
Preferred stock dividends
|
10.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||
Net (loss) income applicable to common shareowners
|
$
|
(65.1
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
118.3
|
|
|
$
|
(114.1
|
)
|
|
$
|
(65.1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Issuer) |
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Revenue
|
$
|
—
|
|
|
$
|
713.4
|
|
|
$
|
822.7
|
|
|
$
|
(62.2
|
)
|
|
$
|
1,473.9
|
|
Operating costs and expenses
|
33.9
|
|
|
646.5
|
|
|
585.6
|
|
|
(62.2
|
)
|
|
1,203.8
|
|
|||||
Operating (loss) income
|
(33.9
|
)
|
|
66.9
|
|
|
237.1
|
|
|
—
|
|
|
270.1
|
|
|||||
Interest expense, net
|
164.8
|
|
|
7.8
|
|
|
46.3
|
|
|
—
|
|
|
218.9
|
|
|||||
Other expense (income), net
|
11.5
|
|
|
9.1
|
|
|
(5.3
|
)
|
|
—
|
|
|
15.3
|
|
|||||
(Loss) income before equity in earnings of subsidiaries
and income taxes
|
(210.2
|
)
|
|
50.0
|
|
|
196.1
|
|
|
—
|
|
|
35.9
|
|
|||||
Income tax (benefit) expense
|
(68.3
|
)
|
|
19.2
|
|
|
73.8
|
|
|
—
|
|
|
24.7
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
153.1
|
|
|
(11.8
|
)
|
|
—
|
|
|
(141.3
|
)
|
|
—
|
|
|||||
Net income
|
11.2
|
|
|
19.0
|
|
|
122.3
|
|
|
(141.3
|
)
|
|
11.2
|
|
|||||
Other comprehensive loss
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
Total comprehensive income
|
$
|
10.4
|
|
|
$
|
19.0
|
|
|
$
|
122.3
|
|
|
$
|
(141.3
|
)
|
|
$
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
11.2
|
|
|
$
|
19.0
|
|
|
$
|
122.3
|
|
|
$
|
(141.3
|
)
|
|
$
|
11.2
|
|
Preferred stock dividends
|
10.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||
Net income applicable to common shareowners
|
$
|
0.8
|
|
|
$
|
19.0
|
|
|
$
|
122.3
|
|
|
$
|
(141.3
|
)
|
|
$
|
0.8
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
|
|||||||||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Issuer) |
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Revenue
|
$
|
3.4
|
|
|
$
|
741.6
|
|
|
$
|
774.8
|
|
|
$
|
(57.4
|
)
|
|
$
|
1,462.4
|
|
Operating costs and expenses
|
23.6
|
|
|
714.0
|
|
|
522.7
|
|
|
(57.4
|
)
|
|
1,202.9
|
|
|||||
Operating (loss) income
|
(20.2
|
)
|
|
27.6
|
|
|
252.1
|
|
|
—
|
|
|
259.5
|
|
|||||
Interest expense, net
|
161.8
|
|
|
9.7
|
|
|
43.5
|
|
|
—
|
|
|
215.0
|
|
|||||
Other (income) expense, net
|
(0.9
|
)
|
|
9.7
|
|
|
(7.9
|
)
|
|
—
|
|
|
0.9
|
|
|||||
(Loss) income before equity in earnings of subsidiaries and income taxes
|
(181.1
|
)
|
|
8.2
|
|
|
216.5
|
|
|
—
|
|
|
43.6
|
|
|||||
Income tax (benefit) expense
|
(56.4
|
)
|
|
2.6
|
|
|
78.8
|
|
|
—
|
|
|
25.0
|
|
|||||
Equity in earnings of subsidiaries, net of tax
|
143.3
|
|
|
11.1
|
|
|
—
|
|
|
(154.4
|
)
|
|
—
|
|
|||||
Net income
|
18.6
|
|
|
16.7
|
|
|
137.7
|
|
|
(154.4
|
)
|
|
18.6
|
|
|||||
Other comprehensive loss
|
(48.8
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(48.9
|
)
|
|||||
Total comprehensive (loss) income
|
$
|
(30.2
|
)
|
|
$
|
16.7
|
|
|
$
|
137.6
|
|
|
$
|
(154.4
|
)
|
|
$
|
(30.3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
18.6
|
|
|
$
|
16.7
|
|
|
$
|
137.7
|
|
|
$
|
(154.4
|
)
|
|
$
|
18.6
|
|
Preferred stock dividends
|
10.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||
Net income applicable to common shareowners
|
$
|
8.2
|
|
|
$
|
16.7
|
|
|
$
|
137.7
|
|
|
$
|
(154.4
|
)
|
|
$
|
8.2
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2013
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Issuer) |
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
2.1
|
|
|
$
|
0.3
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
4.6
|
|
Receivables, net
|
2.6
|
|
|
7.2
|
|
|
145.0
|
|
|
—
|
|
|
154.8
|
|
|||||
Other current assets
|
4.4
|
|
|
60.7
|
|
|
27.3
|
|
|
(0.7
|
)
|
|
91.7
|
|
|||||
Total current assets
|
9.1
|
|
|
68.2
|
|
|
174.5
|
|
|
(0.7
|
)
|
|
251.1
|
|
|||||
Property, plant and equipment, net
|
0.1
|
|
|
194.1
|
|
|
708.6
|
|
|
—
|
|
|
902.8
|
|
|||||
Investment in CyrusOne
|
—
|
|
|
471.0
|
|
|
—
|
|
|
—
|
|
|
471.0
|
|
|||||
Goodwill and intangibles, net
|
—
|
|
|
103.8
|
|
|
2.3
|
|
|
—
|
|
|
106.1
|
|
|||||
Investments in and advances to subsidiaries
|
1,406.6
|
|
|
(1.6
|
)
|
|
218.2
|
|
|
(1,623.2
|
)
|
|
—
|
|
|||||
Other noncurrent assets
|
359.1
|
|
|
179.9
|
|
|
5.1
|
|
|
(167.8
|
)
|
|
376.3
|
|
|||||
Total assets
|
$
|
1,774.9
|
|
|
$
|
1,015.4
|
|
|
$
|
1,108.7
|
|
|
$
|
(1,791.7
|
)
|
|
$
|
2,107.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current portion of long-term debt
|
$
|
5.4
|
|
|
$
|
3.0
|
|
|
$
|
4.2
|
|
|
$
|
—
|
|
|
$
|
12.6
|
|
Accounts payable
|
1.5
|
|
|
72.3
|
|
|
16.1
|
|
|
—
|
|
|
89.9
|
|
|||||
Other current liabilities
|
67.7
|
|
|
36.9
|
|
|
47.1
|
|
|
0.1
|
|
|
151.8
|
|
|||||
Total current liabilities
|
74.6
|
|
|
112.2
|
|
|
67.4
|
|
|
0.1
|
|
|
254.3
|
|
|||||
Long-term debt, less current portion
|
1,916.1
|
|
|
87.0
|
|
|
249.5
|
|
|
—
|
|
|
2,252.6
|
|
|||||
Other noncurrent liabilities
|
214.5
|
|
|
61.3
|
|
|
169.9
|
|
|
(168.6
|
)
|
|
277.1
|
|
|||||
Intercompany payables
|
246.4
|
|
|
149.9
|
|
|
33.2
|
|
|
(429.5
|
)
|
|
—
|
|
|||||
Total liabilities
|
2,451.6
|
|
|
410.4
|
|
|
520.0
|
|
|
(598.0
|
)
|
|
2,784.0
|
|
|||||
Shareowners’ (deficit) equity
|
(676.7
|
)
|
|
605.0
|
|
|
588.7
|
|
|
(1,193.7
|
)
|
|
(676.7
|
)
|
|||||
Total liabilities and shareowners’ equity (deficit)
|
$
|
1,774.9
|
|
|
$
|
1,015.4
|
|
|
$
|
1,108.7
|
|
|
$
|
(1,791.7
|
)
|
|
$
|
2,107.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2012
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Issuer) |
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
3.8
|
|
|
$
|
0.3
|
|
|
$
|
19.5
|
|
|
$
|
—
|
|
|
$
|
23.6
|
|
Receivables, net
|
1.0
|
|
|
1.2
|
|
|
196.8
|
|
|
—
|
|
|
199.0
|
|
|||||
Other current assets
|
3.1
|
|
|
27.7
|
|
|
50.5
|
|
|
(0.4
|
)
|
|
80.9
|
|
|||||
Total current assets
|
7.9
|
|
|
29.2
|
|
|
266.8
|
|
|
(0.4
|
)
|
|
303.5
|
|
|||||
Property, plant and equipment, net
|
0.1
|
|
|
220.9
|
|
|
1,366.4
|
|
|
—
|
|
|
1,587.4
|
|
|||||
Goodwill and intangibles, net
|
—
|
|
|
106.4
|
|
|
381.0
|
|
|
—
|
|
|
487.4
|
|
|||||
Investments in and advances to subsidiaries
|
1,449.9
|
|
|
506.4
|
|
|
192.5
|
|
|
(2,148.8
|
)
|
|
—
|
|
|||||
Other noncurrent assets
|
384.6
|
|
|
218.5
|
|
|
54.1
|
|
|
(163.1
|
)
|
|
494.1
|
|
|||||
Total assets
|
$
|
1,842.5
|
|
|
$
|
1,081.4
|
|
|
$
|
2,260.8
|
|
|
$
|
(2,312.3
|
)
|
|
$
|
2,872.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
3.9
|
|
|
$
|
9.5
|
|
|
$
|
—
|
|
|
$
|
13.4
|
|
Accounts payable
|
1.2
|
|
|
90.2
|
|
|
44.2
|
|
|
—
|
|
|
135.6
|
|
|||||
Other current liabilities
|
85.6
|
|
|
33.6
|
|
|
86.3
|
|
|
0.9
|
|
|
206.4
|
|
|||||
Total current liabilities
|
86.8
|
|
|
127.7
|
|
|
140.0
|
|
|
0.9
|
|
|
355.4
|
|
|||||
Long-term debt, less current portion
|
1,841.7
|
|
|
88.4
|
|
|
745.9
|
|
|
—
|
|
|
2,676.0
|
|
|||||
Other noncurrent liabilities
|
383.3
|
|
|
90.6
|
|
|
229.7
|
|
|
(164.4
|
)
|
|
539.2
|
|
|||||
Intercompany payables
|
228.9
|
|
|
160.0
|
|
|
102.6
|
|
|
(491.5
|
)
|
|
—
|
|
|||||
Total liabilities
|
2,540.7
|
|
|
466.7
|
|
|
1,218.2
|
|
|
(655.0
|
)
|
|
3,570.6
|
|
|||||
Shareowners’ (deficit) equity
|
(698.2
|
)
|
|
614.7
|
|
|
1,042.6
|
|
|
(1,657.3
|
)
|
|
(698.2
|
)
|
|||||
Total liabilities and shareowners’ equity (deficit)
|
$
|
1,842.5
|
|
|
$
|
1,081.4
|
|
|
$
|
2,260.8
|
|
|
$
|
(2,312.3
|
)
|
|
$
|
2,872.4
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Issuer)
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash flows (used in) provided by operating activities
|
$
|
(218.1
|
)
|
|
$
|
26.2
|
|
|
$
|
270.7
|
|
|
$
|
—
|
|
|
$
|
78.8
|
|
Capital expenditures
|
—
|
|
|
(36.1
|
)
|
|
(160.8
|
)
|
|
—
|
|
|
(196.9
|
)
|
|||||
Dividends received from CyrusOne
|
—
|
|
|
21.3
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|||||
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||||
Cash divested from deconsolidation of CyrusOne
|
—
|
|
|
—
|
|
|
(12.2
|
)
|
|
—
|
|
|
(12.2
|
)
|
|||||
Other investing activities
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Cash flows used in investing activities
|
—
|
|
|
(14.8
|
)
|
|
(170.6
|
)
|
|
—
|
|
|
(185.4
|
)
|
|||||
Issuance of long-term debt
|
536.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
536.0
|
|
|||||
Funding between Parent and subsidiaries, net
|
174.2
|
|
|
(7.4
|
)
|
|
(166.8
|
)
|
|
—
|
|
|
—
|
|
|||||
Debt issuance costs
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|||||
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days
|
40.0
|
|
|
—
|
|
|
54.2
|
|
|
—
|
|
|
94.2
|
|
|||||
Repayment of debt
|
(522.0
|
)
|
|
(4.0
|
)
|
|
(4.8
|
)
|
|
—
|
|
|
(530.8
|
)
|
|||||
Proceeds from exercise of options and warrants
|
7.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|||||
Other financing activities
|
(12.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.2
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
216.4
|
|
|
(11.4
|
)
|
|
(117.4
|
)
|
|
—
|
|
|
87.6
|
|
|||||
Decrease in cash and cash equivalents
|
(1.7
|
)
|
|
—
|
|
|
(17.3
|
)
|
|
—
|
|
|
(19.0
|
)
|
|||||
Beginning cash and cash equivalents
|
3.8
|
|
|
0.3
|
|
|
19.5
|
|
|
—
|
|
|
23.6
|
|
|||||
Ending cash and cash equivalents
|
$
|
2.1
|
|
|
$
|
0.3
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||
(dollars in millions)
|
Parent
(Issuer)
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash flows (used in) provided by operating activities
|
$
|
(144.8
|
)
|
|
$
|
51.3
|
|
|
$
|
306.2
|
|
|
$
|
—
|
|
|
$
|
212.7
|
|
Capital expenditures
|
—
|
|
|
(30.2
|
)
|
|
(337.0
|
)
|
|
—
|
|
|
(367.2
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
Other investing activities
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|||||
Cash flows used in investing activities
|
—
|
|
|
(30.2
|
)
|
|
(341.6
|
)
|
|
—
|
|
|
(371.8
|
)
|
|||||
Issuance of long-term debt
|
—
|
|
|
—
|
|
|
525.0
|
|
|
—
|
|
|
525.0
|
|
|||||
Funding between Parent and subsidiaries, net
|
433.6
|
|
|
(16.9
|
)
|
|
(416.7
|
)
|
|
—
|
|
|
—
|
|
|||||
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days
|
—
|
|
|
—
|
|
|
52.0
|
|
|
—
|
|
|
52.0
|
|
|||||
Repayment of debt
|
(352.0
|
)
|
|
(4.6
|
)
|
|
(85.8
|
)
|
|
—
|
|
|
(442.4
|
)
|
|||||
Debt issuance costs
|
(3.6
|
)
|
|
—
|
|
|
(17.3
|
)
|
|
—
|
|
|
(20.9
|
)
|
|||||
Common stock issuance costs
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(5.7
|
)
|
|||||
Common stock repurchase
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||||
Proceeds from exercise of options and warrants
|
12.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.1
|
|
|||||
Other financing activities
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.8
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
79.0
|
|
|
(21.5
|
)
|
|
51.5
|
|
|
—
|
|
|
109.0
|
|
|||||
(Decrease) increase in cash and cash equivalents
|
(65.8
|
)
|
|
(0.4
|
)
|
|
16.1
|
|
|
—
|
|
|
(50.1
|
)
|
|||||
Beginning cash and cash equivalents
|
69.6
|
|
|
0.7
|
|
|
3.4
|
|
|
—
|
|
|
73.7
|
|
|||||
Ending cash and cash equivalents
|
$
|
3.8
|
|
|
$
|
0.3
|
|
|
$
|
19.5
|
|
|
$
|
—
|
|
|
$
|
23.6
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
Condensed Consolidating Statements of Cash Flows
|
|||||||||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||||
(dollars in millions)
|
Parent (Issuer)
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Cash flows (used in) provided by operating activities
|
$
|
(139.6
|
)
|
|
$
|
120.0
|
|
|
$
|
309.5
|
|
|
$
|
—
|
|
|
$
|
289.9
|
|
Capital expenditures
|
—
|
|
|
(31.2
|
)
|
|
(224.3
|
)
|
|
—
|
|
|
(255.5
|
)
|
|||||
Proceeds from sale of assets
|
11.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.5
|
|
|||||
Other investing activities
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
Cash flows provided by (used in) investing activities
|
10.8
|
|
|
(31.2
|
)
|
|
(224.3
|
)
|
|
—
|
|
|
(244.7
|
)
|
|||||
Funding between Parent and subsidiaries, net
|
150.3
|
|
|
(86.6
|
)
|
|
(63.7
|
)
|
|
—
|
|
|
—
|
|
|||||
Net increase in corporate credit and receivables facilities with initial maturities less than 90 days
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Repayment of debt
|
—
|
|
|
(2.3
|
)
|
|
(9.2
|
)
|
|
—
|
|
|
(11.5
|
)
|
|||||
Common stock repurchase
|
(10.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|||||
Other financing activities
|
(11.3
|
)
|
|
—
|
|
|
(16.0
|
)
|
|
—
|
|
|
(27.3
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
128.6
|
|
|
(88.9
|
)
|
|
(88.5
|
)
|
|
—
|
|
|
(48.8
|
)
|
|||||
Decrease in cash and cash equivalents
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(3.3
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||||
Beginning cash and cash equivalents
|
69.8
|
|
|
0.8
|
|
|
6.7
|
|
|
—
|
|
|
77.3
|
|
|||||
Ending cash and cash equivalents
|
$
|
69.6
|
|
|
$
|
0.7
|
|
|
$
|
3.4
|
|
|
$
|
—
|
|
|
$
|
73.7
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
|
2013
|
||||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
||||||||||
(dollars in millions, except per common share amounts)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Total
|
||||||||||
Revenue
|
$
|
325.7
|
|
|
$
|
312.0
|
|
|
$
|
310.8
|
|
|
$
|
308.4
|
|
|
$
|
1,256.9
|
|
Operating income
|
19.2
|
|
|
46.8
|
|
|
57.7
|
|
|
40.1
|
|
|
163.8
|
|
|||||
Net (loss) income
|
(36.7
|
)
|
|
0.8
|
|
|
9.3
|
|
|
(28.1
|
)
|
|
(54.7
|
)
|
|||||
Basic and diluted (loss) earnings per common share
|
$
|
(0.19
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.15
|
)
|
|
$
|
(0.32
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2012
|
||||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
||||||||||
(dollars in millions, except per common share amounts)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Total
|
||||||||||
Revenue
|
$
|
362.8
|
|
|
$
|
368.2
|
|
|
$
|
368.2
|
|
|
$
|
374.7
|
|
|
$
|
1,473.9
|
|
Operating income
|
81.0
|
|
|
65.2
|
|
|
66.0
|
|
|
57.9
|
|
|
270.1
|
|
|||||
Net income (loss)
|
12.6
|
|
|
4.5
|
|
|
3.9
|
|
|
(9.8
|
)
|
|
11.2
|
|
|||||
Basic and diluted earnings (loss) per common share
|
$
|
0.05
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.00
|
|
Form 10-K Part II
|
|
Cincinnati Bell Inc.
|
(a)
|
Evaluation of disclosure controls and procedures.
|
Form 10-K Part III
|
|
Cincinnati Bell Inc.
|
Name
|
|
Age
|
|
Title
|
Theodore H. Torbeck (a)
|
|
57
|
|
President and Chief Executive Officer
|
David L. Heimbach
|
|
38
|
|
Chief Operating Officer
|
Leigh R. Fox
|
|
41
|
|
Chief Financial Officer
|
Christopher J. Wilson
|
|
48
|
|
Vice President, General Counsel and Secretary
|
Joshua T. Duckworth
|
|
35
|
|
Vice President, Investor Relations and Controller
|
|
|
|
|
|
(a) Member of the Board of Directors
|
|
|
Form 10-K Part I
|
|
Cincinnati Bell Inc.
|
Form 10-K Part IV
|
|
Cincinnati Bell Inc.
|
Exhibit
Number
|
|
Description
|
(3.1)
|
|
Amended and Restated Articles of Incorporation of Cincinnati Bell Inc. (Exhibit 3.1 to Current Report on Form 8-K, date of Report April 25, 2008, File No. 1-8519).
|
(3.2)
|
|
Amended and Restated Regulations of Cincinnati Bell Inc. (Exhibit 3.2 to Current Report on Form 8-K, date of Report April 25, 2008, File No. 1-8519).
|
(4.1)
|
|
Indenture dated July 1, 1993, between Cincinnati Bell Inc., as Issuer, and The Bank of New York, as Trustee, relating to Cincinnati Bell Inc.’s 7
1
/
4
% Notes Due June 15, 2023 (Exhibit 4-A to Current Report on Form 8-K, date of Report July 12, 1993, File No. 1-8519).
|
(4.2)
|
|
Indenture dated as of October 5, 2009, by and among Cincinnati Bell Inc., as issuer, the guarantors party thereto and The Bank of New York Mellon, as trustee, relating to Cincinnati Bell Inc.’s 8 1/4% Senior Notes due 2017 (Exhibit 4.1 to Current Report on Form 8-K, date of Report September 30, 2009, File No. 1-8519).
|
(4.3)
|
|
Indenture dated as of March 15, 2010, by and among Cincinnati Bell Inc., as Issuer, the subsidiaries of Cincinnati Bell Inc. party thereto, as Guarantors, and The Bank of New York Mellon, as Trustee, relating to Cincinnati Bell Inc.’s 8
3
/
4
% Senior Subordinated Notes due 2018 (Exhibit 4.1 to Current Report on Form 8-K, date of Report March 15, 2010, File No. 1-8519).
|
(4.4)
|
|
Indenture dated as of October 13, 2010, by and among Cincinnati Bell Inc., as Issuer, the subsidiaries of Cincinnati Bell Inc. party thereto, as Guarantors, and The Bank of New York Mellon, as Trustee, relating to Cincinnati Bell Inc.’s 8
3
/
8
% Senior Notes due 2020 (Exhibit 4.1 to Current Report on Form 8-K, date of Report October 13, 2010, File No. 1-8519).
|
(4.5)
|
|
Indenture dated as of November 30, 1998, among Cincinnati Bell Telephone Company, as Issuer, Cincinnati Bell Inc., as Guarantor, and The Bank of New York, as Trustee (Exhibit 4-A to Current Report on Form 8-K, date of Report November 30, 1998, File No. 1-8519).
|
(4.6)
|
|
First Supplemental Indenture dated as of December 31, 2004 to the Indenture dated as of November 30, 1998, among Cincinnati Bell Telephone Company, as Issuer, Cincinnati Bell Inc., as Guarantor, and The Bank of New York, as Trustee (Exhibit 4(c)(iii)(2) to Annual Report on Form 10-K for the year ended December 31, 2004, File No. 1-8519).
|
(4.7)
|
|
Second Supplemental Indenture dated as of January 10, 2005 to the Indenture dated as of November 30, 1998, among Cincinnati Bell Telephone Company LLC (as successor entity to Cincinnati Bell Telephone Company), as Issuer, Cincinnati Bell Inc., as Guarantor, and The Bank of New York, as Trustee (Exhibit (4)(c)(iii)(3) to Annual Report on Form 10-K for the year ended December 31, 2004, File No. 1-8519).
|
(4.8)
|
|
Indenture dated as of November 20, 2012, by and among CyrusOne LP, CyrusOne Finance Corp., guarantors party thereto and Wells Fargo Bank, N.A., as Trustee, relating to CyrusOne Inc.'s 6
3
/
8
% Senior Notes due 2022 (Exhibit 4.1 to Current Report on Form 8-K, date of Report November 20, 2012, File No. 1-8519).
|
(4.9)
|
|
Registration Rights Agreement dated November 20, 2012, between CyrusOne LP, CyrusOne Finance Corp., the guarantors party thereto and Barclays Capital Inc., as representatives of the initial purchasers (Exhibit 4.2 to Current Report on Form 8-K, date of Report November 20, 2012, File No. 1-8519).
|
(4.10)
|
|
Warrant Agreement dated as of March 26, 2003, by and among Broadwing Inc., GS Mezzanine Partners II, L.P., GS Mezzanine Partners II Offshore, L.P., and any other affiliate purchasers (Exhibit (4)(c)(vii) to Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-8519).
|
Form 10-K Part IV
|
|
Cincinnati Bell Inc.
|
(4.11)
|
|
Equity Registration Rights Agreement dated as of March 26, 2003, by and between Broadwing Inc., GS Mezzanine Partners II, L.P., GS Mezzanine Partners II Offshore, L.P., and any other affiliate purchasers (Exhibit (4)(c)(ix) to Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-8519).
|
(4.12)
|
|
Purchase Agreement dated as of December 9, 2002, by and among Broadwing Inc., GS Mezzanine Partners II, L.P., GS Mezzanine Partners II Offshore, L.P., and any other affiliate purchasers of Senior Subordinated Discount Notes due 2009 (Exhibit (4)(c)(x)(1) to Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-8519).
|
(4.13)
|
|
First Amendment to Purchase Agreement dated as of March 26, 2003, by and among Broadwing Inc., GS Mezzanine Partners II, L.P., GS Mezzanine Partners II Offshore, L.P., and any other affiliate purchasers of Senior Subordinated Discount Notes due 2009 (Exhibit (4)(c)(x)(2) to Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-8519).
|
(4.14)
|
|
Second Amendment to Purchase Agreement dated as of April 30, 2004, by and among Cincinnati Bell Inc., GS Mezzanine Partners II, L.P., GS Mezzanine Partners II Offshore, L.P., and any other affiliate purchasers of Senior Subordinated Discount Notes due 2009 (Exhibit (4)(c)(x)(3) to Quarterly Report on Form 10-Q for the quarter ended March 31, 2004, File No. 1-8519).
|
(4.15)
|
|
Third Amendment to Purchase Agreement dated April 30, 2004, by and among Cincinnati Bell Inc., GS Mezzanine Partners II, L.P., GS Mezzanine Partners II Offshore, L.P., and any other affiliate purchasers of Senior Subordinated Discount Notes due 2009 (Exhibit 4(c)(viii)(4) to Annual Report on Form 10-K for the year ended December 31, 2004, File No. 1-8519).
|
(4.16)
|
|
Fourth Amendment to Purchase Agreement dated January 31, 2005, by and among Cincinnati Bell Inc., GS Mezzanine Partners II, L.P., GS Mezzanine Partners II Offshore, L.P., and any other affiliate purchasers of Senior Subordinated Discount Notes due 2009 (Exhibit 4(c)(viii)(5) to Annual Report on Form 10-K for the year ended December 31, 2004, File No. 1-8519).
|
(4.17)
|
|
No other instrument which defines the rights of holders of long term debt of the registrant is filed herewith pursuant to Regulation S-K, Item 601(b)(4)(iii)(A). Pursuant to this regulation, the registrant hereby agrees to furnish a copy of any such instrument to the SEC upon request.
|
(10.1)
|
|
Credit Agreement dated as of November 20, 2012, among Cincinnati Bell Inc., an Ohio corporation, the subsidiary guarantors party thereto, the Lenders party thereto and Bank of America, N.A. (Exhibit 10.1 to Current Report on Form 8-K, date of Report November 20, 2012, File No. 1-8519).
|
(10.2)
|
|
First Amendment to Credit Agreement dated as of September 10, 2013, among Cincinnati Bell Inc., an Ohio corporation, the subsidiary guarantors party thereto, the Lenders party thereto and Bank of America, N.A. (Exhibit 10.1 to Current Report on Form 8-K, date of Report September 10, 2013, File No. 1-8519).
|
(10.3)
|
|
Annex I to First Amendment to Credit Agreement dated as of September 10, 2013, among Cincinnati Bell Inc., an Ohio corporation, the subsidiary guarantors party thereto, the Lenders party thereto and Bank of America, N.A. (Exhibit 10.2 to Current Report on Form 8-K, date of Report September 10, 2013, File No. 1-8519).
|
(10.4)
|
|
Credit Agreement dated as of November 20, 2012, among CyrusOne Inc., a Maryland corporation, CyrusOne LP, a Maryland limited partnership, the Lenders party thereto and Deutsche Bank Trust Company Americas (Exhibit 10.2 to Current Report on Form 8-K, date of Report November 20, 2012, File No. 1-8519).
|
(10.5) +
|
|
Registration Rights Agreement dated as of January 24, 2013, by and among CyrusOne Inc., CyrusOne GP, CyrusOne LP, Data Center Investments Holdco LLC and Data Centers South Holdings LLC.
|
(10.6)
|
|
Contribution Agreement dated as of November 20, 2012, by and among CyrusOne LP, a Maryland limited partnership and Data Center Investments Inc., a Delaware corporation (Exhibit 10.3 to Current Report on Form 8-K, date of Report November 20, 2012, File No. 1-8519).
|
(10.7)
|
|
Contribution Agreement dated as of November 20, 2012, by and among CyrusOne LP, a Maryland limited partnership and Data Centers South Inc., a Delaware corporation (Exhibit 10.4 to Current Report on Form 8-K, date of Report November 20, 2012, File No. 1-8519).
|
(10.8)
|
|
Amended and Restated Purchase and Sale Agreement dated as of June 6, 2011, among the Originators identified therein, Cincinnati Bell Funding LLC, and Cincinnati Bell Inc., as Servicer and sole member of Cincinnati Bell Funding LLC (Exhibit 99.2 to Current Report on Form 8-K, date of Report June 6, 2011, File No. 1-8519).
|
(10.9)
|
|
First Amendment to Purchase and Sale Agreement dated as of August 1, 2011, among the Originators identified therein, Cincinnati Bell Funding LLC and Cincinnati Bell Inc. as Servicer and sole member of Cincinnati Bell Funding LLC (Exhibit 99.2 to Current Report on Form 8-K, date of Report August 1, 2011, File No. 1-8519).
|
Form 10-K Part IV
|
|
Cincinnati Bell Inc.
|
(10.10)
|
|
Second Amendment to Amended and Restated Purchase and Sale Agreement dated as of October 1, 2012, among the Originators identified therein, Cincinnati Bell Funding LLC and Cincinnati Bell Inc. as Servicer and sole member of Cincinnati Bell Funding LLC. (Exhibit 99.2 to Current Report on Form 8-K, date of Report October 1, 2012, File No. 1-8519).
|
(10.11)
|
|
Amended and Restated Receivables Purchase Agreement dated as of June 6, 2011, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell Inc., as Servicer, the Various Purchaser Groups identified therein, and PNC Bank, National Association, as Administrator and LC Bank (Exhibit 99.1 to Current Report on Form 8-K, date of Report June 6, 2011, File No. 1-8519).
|
(10.12)
|
|
First Amendment to Amended and Restated Receivables Purchase Agreement dated as of August 1, 2011, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell Inc., as Servicer, the Various Purchasers and Purchaser Agents identified therein, and PNC Bank, National Association, as Administrator and LC Bank (Exhibit 99.1 to Current Report on Form 8-K, date of Report August 1, 2011, File No. 1-8519).
|
(10.13)
|
|
Second Amendment to Amended and Restated Receivables Purchase Agreement dated as of June 4, 2012, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell Inc., as Servicer, the Various Purchaser Groups identified therein, and PNC Bank, National Association, as Administrator and LC Bank (Exhibit 99.1 to Current Report on Form 8-K, date of Report June 4, 2012, File No. 1-8519).
|
(10.14)
|
|
Third Amendment to Amended and Restated Receivables Purchase Agreement dated as of October 1, 2012, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell Inc., as Servicer, the Various Purchaser Groups identified therein, and PNC Bank, National Association, as Administrator and LC Bank. (Exhibit 99.1 to Current Report on Form 8-K, date of Report October 1, 2012, File No. 1-8519).
|
(10.15)
|
|
Fourth Amendment to Amended and Restated Receivables Purchase Agreement, dated as of June 3, 2013, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell, Inc., as Servicer, the various Purchasers and Purchaser Agents identified therein, and PNC Bank, National Association, as Administrator (Exhibit 99.1 to Current Report on Form 8-K, date Report June 3, 2013, File No. 1-8519).
|
(10.16) +
|
|
Fifth Amendment to Amended and Restated Receivables Purchase Agreement, dated as of September 13, 2013, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell, Inc., as Servicer, the various Purchasers and Purchaser Agents identified therein, and PNC Bank, National Association, as Administrator.
|
(10.17)*
|
|
Cincinnati Bell Inc. Pension Program, as amended and restated effective January 1, 2005 (Exhibit (10)(iii)(A)(3) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.18)*
|
|
Amendment to Cincinnati Bell Inc. Pension Program, effective December 31, 2011 (Exhibit 10.12 to Annual Report on Form 10-K for the year ended December 31, 2011, File No. 1-8519).
|
(10.19)*
|
|
Restatement of the Cincinnati Bell Management Pension Plan executed January 17, 2011 (Exhibit 10.13 to Annual Report on Form 10-K for the year ended December 31, 2011, File No. 1-8519).
|
(10.20)*
|
|
Restatement of the Cincinnati Bell Pension Plan executed January 25, 2011 (Exhibit 10.14 to Annual Report on Form 10-K for the year ended December 31, 2011, File No. 1-8519).
|
(10.21) +
|
|
Amendment to Cincinnati Bell Management Pension Plan executed December 20, 2013.
|
(10.22) +
|
|
Amendment to Cincinnati Bell Management Pension Plan executed May 16, 2013.
|
(10.23) +
|
|
Amendment to Cincinnati Bell Management Pension Plan executed April 17, 2012.
|
(10.24) +
|
|
Amendment to Cincinnati Bell Management Pension Plan executed December 20, 2011.
|
(10.25) +
|
|
Amendment to Cincinnati Bell Pension Plan executed on December 20, 2013.
|
(10.26) +
|
|
Amendment to Cincinnati Bell Pension Plan executed on April 17, 2012.
|
(10.27) +
|
|
Amendment to Cincinnati Bell Pension Plan executed on November 29, 2011.
|
(10.28)*
|
|
Cincinnati Bell Inc. 2011 Short Term Incentive Plan (Appendix A to the Company's 2011 Proxy Statement on Schedule 14A filed March 21, 2011, File No. 1-8519).
|
(10.29)*
|
|
Cincinnati Bell Inc. Deferred Compensation Plan for Outside Directors, as amended and restated as of January 1, 2005 (Exhibit (10)(iii)(A)(2) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.30)*
|
|
Cincinnati Bell Inc. Executive Deferred Compensation Plan, as amended and restated effective January 1, 2005 (Exhibit (10)(iii)(A)(4) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.31)*
|
|
Cincinnati Bell Inc. 2007 Long Term Incentive Plan (Appendix A to the Company's 2007 Proxy Statement on Schedule 14A filed March 14, 2007, File No. 1-8519).
|
(10.32)*
|
|
Amendment to Cincinnati Bell Inc. 2007 Long Term Incentive Plan effective as of May 1, 2009 (Appendix A to the Company's 2009 Proxy Statement on Schedule 14A filed March 17, 2009, File No. 1-8519).
|
(10.33)*
|
|
Form of Award Agreement to be implemented under the 2007 Long Term Incentive Plan dated as of December 7, 2010 (Exhibit 10.1 to Current Report on Form 8-K, date of Report December 7, 2010, File No. 1-8519).
|
Form 10-K Part IV
|
|
Cincinnati Bell Inc.
|
(10.34)*
|
|
Cincinnati Bell Inc. Form of Stock Option Agreement (2007 Long Term Incentive Plan) (Exhibit (10)(iii)(A)(22) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.35)*
|
|
Cincinnati Bell Inc. Form of Performance Restricted Stock Agreement (2007 Long Term Incentive Plan) (Exhibit (10)(iii)(A)(23) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.36)*
|
|
Cincinnati Bell Inc. Form of 2008-2010 Performance Share Agreement (2007 Long Term Incentive Plan) (Exhibit (10)(iii)(A)(24) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.37)*
|
|
Cincinnati Bell Inc. Form of Stock Appreciation Rights Agreement (Employees) (Exhibit (10)(iii)(A)(21) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.38)*
|
|
Cincinnati Bell Inc. 2007 Stock Option Plan for Non-Employee Directors (Appendix B to the Company's 2007 Proxy Statement on Schedule 14A filed on March 14, 2007, File No. 1-8519).
|
(10.39)*
|
|
Executive Compensation Recoupment/Clawback Policy effective as of January 1, 2011 (Exhibit 99.1 to Current Report on Form 8-K, date of Report October 29, 2010, File No. 1-8519).
|
(10.40)*
|
|
Amended and Restated Employment Agreement effective as of January 1, 2009, between Cincinnati Bell Inc. and John F. Cassidy (Exhibit (10)(iii)(A)(9) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.41)*
|
|
Amendment to Amended and Restated Employment Agreement effective as of February 5, 2010, between Cincinnati Bell Inc. and John F. Cassidy (Exhibit 10.1 to Current Report on Form 8-K, date of Report February 5, 2010, File No. 1-8519).
|
(10.42)*
|
|
Amended and Restated Employment Agreement effective as of January 1, 2009, between Cincinnati Bell Inc. and Gary J. Wojtaszek (Exhibit (10)(iii)(A)(12) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.43)*
|
|
Amendment No. 1 to Amended and Restated Employment Agreement effective as of January 27, 2011, between Cincinnati Bell Inc. and Gary J. Wojtaszek (Exhibit 10.1 to Current Report on Form 8-K, date of Report January 27, 2011, File No. 1-8519).
|
(10.44)*
|
|
Resignation Letter, dated as of January 23, 2013, by and between Cincinnati Bell Inc. and Gary J. Wojtaszek. (Exhibit 10.1 to Current Report on Form 8-K, date of Report January 23, 2013, File No. 1-8519).
|
(10.45)*
|
|
Amended and Restated Employment Agreement effective January 1, 2005, between Cincinnati Bell Inc. and Christopher J. Wilson (Exhibit (10) to Annual Report on Form 10-K for the year ended December 31, 2008, File No. 1-8519).
|
(10.46)*
|
|
Amended and Restated Employment Agreement between Cincinnati Bell Inc. and Christopher J. Wilson effective July 26, 2013 (Exhibit 10.1 to Current Report on Form 8-K, date of Report July 26, 2013, File No. 1-8519).
|
(10.47)*
|
|
Amended and Restated Employment Agreement dated September 7, 2010 between Cincinnati Bell Inc. and Theodore H. Torbeck (Exhibit 10.1 to Current Report on Form 8-K, date of Report September 7, 2010, File No. 1-8519).
|
(10.48)*
|
|
Employment Agreement dated as of February 6, 2013 between Cincinnati Bell Inc. and Theodore H. Torbeck (Exhibit 10.1 to Current Report on Form 8-K, date of Report January 31, 2013, File No. 1-8519).
|
(10.49)*
|
|
Amended and Restated Employment Agreement between Cincinnati Bell Inc. and Kurt A. Freyberger dated as of August 5, 2011 (Exhibit 99.1 to Current Report on Form 8-K, date of Report August 5, 2011, File No. 1-8519).
|
(10.50)*
|
|
Consulting Agreement effective September 30, 2013, between Cincinnati Bell Inc. and Kurt A. Freyberger (Exhibit 10.1 to Current Report on Form 8-K, date of Report September 23, 2013, File No. 1-8519).
|
(10.51)*
|
|
Amended and Restated Employment Agreement effective July 26, 2013 between Cincinnati Bell Inc. and Leigh R. Fox (Exhibit 10.2 to Current Report on Form 8-K, date of Report July 26, 2013, File No. 1-8519).
|
(10.52)*
|
|
Employment Agreement between Cincinnati Bell Inc. and David L. Heimbach dated as of November 20, 2013 (Exhibit 10.1 to Current Report on Form 8-K, date of earliest event reported November 20, 2013, File No. 1-8519).
|
(12.1) +
|
|
Calculation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends.
|
(14)
|
|
Code of Ethics for Senior Financial Officers, as adopted pursuant to Section 406 of Regulation S-K (Exhibit (10)(iii)(A)(15) to Annual Report on Form 10-K for the year ended December 31, 2003, File No. 1-8519).
|
(21) +
|
|
Subsidiaries of the Registrant.
|
(23) +
|
|
Consent of Independent Registered Public Accounting Firm.
|
(24) +
|
|
Powers of Attorney.
|
Form 10-K Part IV
|
|
Cincinnati Bell Inc.
|
(31.1) +
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
(31.2) +
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
(32.1) +
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
(32.2) +
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
(101.INS)**
|
|
XBRL Instance Document.
|
|
(101.SCH)**
|
|
XBRL Taxonomy Extension Schema Document.
|
|
(101.CAL)**
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
(101.DEF)**
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
(101.LAB)**
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
(101.PRE)**
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
______________
|
|||
+ Filed herewith.
|
|||
* Management contract or compensatory plan required to be filed as an exhibit pursuant to Item 15(a)(3) of the Instruction to Form 10-K.
|
|||
** Submitted electronically with this report.
|
|||
The Company’s reports on Form 10-K, 10-Q, 8-K, proxy and other information are available free of charge at the following website:
http://www.cincinnatibell.com
. Upon request, the Company will furnish a copy of the Proxy Statement to its security holders without charge, portions of which are incorporated herein by reference. The Company will furnish any other exhibit at cost.
|
|||
|
|
|
Schedule II
|
|
Cincinnati Bell Inc.
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
(dollars in millions)
|
|
Beginning of Period
|
|
Charge (Benefit) to Expenses
|
|
To (from) Other Accounts
|
|
Deductions
|
|
End of Period
|
||||||||||
Allowance for Doubtful Accounts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year 2013
|
|
$
|
13.3
|
|
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
12.4
|
|
|
$
|
12.2
|
|
Year 2012
|
|
$
|
11.6
|
|
|
$
|
13.9
|
|
|
$
|
—
|
|
|
$
|
12.2
|
|
|
$
|
13.3
|
|
Year 2011
|
|
$
|
14.0
|
|
|
$
|
13.9
|
|
|
$
|
—
|
|
|
$
|
16.3
|
|
|
$
|
11.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deferred Tax Valuation Allowance
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year 2013
|
|
$
|
56.8
|
|
|
$
|
14.1
|
|
|
$
|
(2.6
|
)
|
|
$
|
—
|
|
|
$
|
68.3
|
|
Year 2012
|
|
$
|
58.4
|
|
|
$
|
(1.7
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
56.8
|
|
Year 2011
|
|
$
|
60.0
|
|
|
$
|
(2.9
|
)
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
58.4
|
|
Form 10-K Part IV
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
Date:
|
February 27, 2014
|
|
/s/ Leigh R. Fox
|
|
|
|
|
Leigh R. Fox
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
February 27, 2014
|
|
/s/ Joshua T. Duckworth
|
|
|
|
|
Joshua T. Duckworth
|
|
|
|
|
Chief Accounting Officer
|
|
Form 10-K Part IV
|
|
Cincinnati Bell Inc.
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Theodore H. Torbeck
|
|
President, Chief Executive Officer and Director
|
|
February 27, 2014
|
|
Theodore H. Torbeck
|
|
|
|
|
|
|
|
|
|
|
|
Phillip R. Cox*
|
|
Chairman of the Board and Director
|
|
February 27, 2014
|
|
Phillip R. Cox
|
|
|
|
|
|
|
|
|
|
|
|
Theodore H. Schell*
|
|
Director
|
|
February 27, 2014
|
|
Theodore H. Schell
|
|
|
|
|
|
|
|
|
|
|
|
Russel P. Mayer*
|
|
Director
|
|
February 27, 2014
|
|
Russel P. Mayer
|
|
|
|
|
|
|
|
|
|
|
|
Jakki L. Haussler*
|
|
Director
|
|
February 27, 2014
|
|
Jakki L. Haussler
|
|
|
|
|
|
|
|
|
|
|
|
Craig F. Maier*
|
|
Director
|
|
February 27, 2014
|
|
Craig F. Maier
|
|
|
|
|
|
|
|
|
|
|
|
Alan R. Schriber*
|
|
Director
|
|
February 27, 2014
|
|
Alan R. Schriber
|
|
|
|
|
|
|
|
|
|
|
|
Lynn A. Wentworth*
|
|
Director
|
|
February 27, 2014
|
|
Lynn A. Wentworth
|
|
|
|
|
|
|
|
|
|
|
|
John M. Zrno*
|
|
Director
|
|
February 27, 2014
|
|
John M. Zrno
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*By: /s/ Theodore H. Torbeck
|
|
|
|
|
|
Theodore H. Torbeck
|
|
|
|
|
|
as attorney-in-fact and on his behalf
|
|
|
|
||
as Principal Executive Officer, President, Chief Executive Officer and Director
|
|
||||
|
|
|
|
|
|
|
Participant’s Attained Age
|
|
Applicable Percentage for any calendar year beginning before January 1, 2001
|
|||
|
|
|
|
|
|
|
|
|
Less than 30 years
|
|
|
|
2.500%
|
|
|
30 but less than 35 years
|
|
|
|
2.750%
|
|
|
35 but less than 40 years
|
|
|
|
3.250%
|
|
|
40 but less than 45 years
|
|
|
|
4.000%
|
|
|
45 but less than 50 years
|
|
|
|
5.250%
|
|
|
50 but less than 55 years
|
|
|
|
6.500%
|
|
|
55 or more years
|
|
|
|
8.000%
|
|
Participant’s Attained Age
|
|
Applicable Percentage for any calendar year beginning on or after January 1, 2001 and before January 1, 2012
|
|||
|
|
|
|
|
|
|
|
|
Less than 30 years
|
|
|
|
3.000%
|
|
|
30 but less than 35 years
|
|
|
|
3.250%
|
|
|
35 but less than 40 years
|
|
|
|
3.750%
|
|
|
40 but less than 45 years
|
|
|
|
4.500%
|
|
|
45 but less than 50 years
|
|
|
|
5.250%
|
|
|
50 but less than 55 years
|
|
|
|
6.500%
|
|
|
55 or more years
|
|
|
|
8.000%
|
|
Participant’s Attained Age
|
|
Applicable Percentage for any calendar year beginning on or after January 1, 2012
|
|||
|
|
|
|
|
|
|
|
|
Less than 30 years
|
|
|
|
1.500%
|
|
|
30 but less than 35 years
|
|
|
|
1.625%
|
|
|
35 but less than 40 years
|
|
|
|
1.875%
|
|
|
40 but less than 45 years
|
|
|
|
2.250%
|
|
|
45 but less than 50 years
|
|
|
|
2.625%
|
|
|
50 but less than 55 years
|
|
|
|
3.250%
|
|
|
55 or more years
|
|
|
|
4.000%
|
|
|
Year ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
Pre-tax income from continuing operations in consolidated subsidiaries plus fixed charges*
|
|
$
|
163.2
|
|
|
$
|
263.0
|
|
|
$
|
267.0
|
|
|
$
|
259.0
|
|
|
$
|
292.5
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expensed and capitalized
|
|
182.6
|
|
|
221.6
|
|
|
218.5
|
|
|
186.1
|
|
|
132.9
|
|
|||||
Appropriate portions of rentals
|
|
4.5
|
|
|
6.4
|
|
|
6.8
|
|
|
5.4
|
|
|
6.4
|
|
|||||
Total fixed charges
|
|
187.1
|
|
|
228.0
|
|
|
225.3
|
|
|
191.5
|
|
|
139.3
|
|
|||||
Pre-tax income required to pay preferred dividends
|
|
10.9
|
|
|
33.3
|
|
|
24.4
|
|
|
24.7
|
|
|
17.9
|
|
|||||
Total combined fixed charges and preferred dividends
|
|
$
|
198.0
|
|
|
$
|
261.3
|
|
|
$
|
249.7
|
|
|
$
|
216.2
|
|
|
$
|
157.2
|
|
Ratio of earnings to fixed charges
|
|
—
|
|
|
1.2
|
|
|
1.2
|
|
|
1.4
|
|
|
2.1
|
|
|||||
Coverage deficiency**
|
|
$
|
23.9
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges and preferred dividends
|
|
—
|
|
|
1.0
|
|
|
1.1
|
|
|
1.2
|
|
|
1.9
|
|
|||||
Coverage deficiency**
|
|
$
|
34.8
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
* Earnings used in computing the ratio of earnings to combined fixed charges and preferred dividends consists of income from continuing operations before income taxes, adjusted to exclude loss from equity method investees and fixed charges except for capitalized interest, and adjusted to include dividends received from equity method investees.
|
||||||||||||||||||||
** For the period in which a coverage deficiency is presented, earnings were inadequate to cover fixed charges or combined fixed charges and preferred dividends by the amount of the deficiency.
|
Subsidiary Name
|
|
State or Country of Incorporation or Formation
|
Cincinnati Bell Telephone Company LLC
|
|
Ohio
|
Cincinnati Bell Telecommunications Services LLC
|
|
Ohio
|
Cincinnati Bell Extended Territories LLC
|
|
Ohio
|
Cincinnati Bell Entertainment Inc.
|
|
Ohio
|
Cincinnati Bell Wireless LLC
|
|
Ohio
|
Cincinnati Bell Any Distance Inc.
|
|
Delaware
|
Cincinnati Bell Technology Solutions Inc.
|
|
Delaware
|
Cincinnati Bell Funding LLC
|
|
Delaware
|
CBTS Software LLC
|
|
Delaware
|
Cincinnati Bell Shared Services LLC
|
|
Ohio
|
CBTS Canada Inc.
|
|
Canada
|
Cincinnati Bell Technology Solutions UK Limited
|
|
United Kingdom
|
eVolve Business Solutions LLC
|
|
Ohio
|
Cincinnati Bell Any Distance of Virginia LLC
|
|
Virginia
|
Data Center Investments Inc.
|
|
Delaware
|
Data Center Investments Holdco LLC
|
|
Delaware
|
Data Centers South Inc.
|
|
Delaware
|
Data Centers South Holdings LLC
|
|
Delaware
|
CBMSM Inc.
|
|
New York
|
/s/ Phillip R. Cox
|
Phillip R. Cox
|
Director
|
STATE OF OHIO
|
)
|
|
) SS:
|
COUNTY OF HAMILTON
|
)
|
/s/ Susan D. McClarnon
|
Susan D. McClarnon
|
Notary Public, State of Ohio
|
My commission expires 03-16-2018
|
/s/ Jakki L. Haussler
|
Jakki L. Haussler
|
Director
|
STATE OF OHIO
|
)
|
|
) SS:
|
COUNTY OF HAMILTON
|
)
|
/s/ Susan D. McClarnon
|
Susan D. McClarnon
|
Notary Public, State of Ohio
|
My commission expires 03-16-2018
|
/s/ Craig F. Maier
|
Craig F. Maier
|
Director
|
STATE OF OHIO
|
)
|
|
) SS:
|
COUNTY OF HAMILTON
|
)
|
/s/ Susan D. McClarnon
|
Susan D. McClarnon
|
Notary Public, State of Ohio
|
My commission expires 03-16-2018
|
/s/ Russel P. Mayer
|
Russel P. Mayer
|
Director
|
STATE OF OHIO
|
)
|
|
) SS:
|
COUNTY OF HAMILTON
|
)
|
/s/ Susan D. McClarnon
|
Susan D. McClarnon
|
Notary Public, State of Ohio
|
My commission expires 03-16-2018
|
/s/ Alan R. Schriber
|
Alan R. Schriber
|
Director
|
STATE OF OHIO
|
)
|
|
) SS:
|
COUNTY OF HAMILTON
|
)
|
/s/ Susan D. McClarnon
|
Susan D. McClarnon
|
Notary Public, State of Ohio
|
My commission expires 03-16-2018
|
/s/ Lynn A. Wentworth
|
Lynn A. Wentworth
|
Director
|
STATE OF OHIO
|
)
|
|
) SS:
|
COUNTY OF HAMILTON
|
)
|
/s/ Susan D. McClarnon
|
Susan D. McClarnon
|
Notary Public, State of Ohio
|
My commission expires 03-16-2018
|
/s/ John M. Zrno
|
John M. Zrno
|
Director
|
STATE OF OHIO
|
)
|
|
) SS:
|
COUNTY OF HAMILTON
|
)
|
/s/ Susan D. McClarnon
|
Susan D. McClarnon
|
Notary Public, State of Ohio
|
My commission expires 03-16-2018
|
/s/ Theodore H. Schell
|
Theodore H. Schell
|
Director
|
STATE OF NEW YORK
|
)
|
|
) SS:
|
COUNTY OF NEW YORK
|
)
|
/s/ Nancy E. Woods
|
Nancy E. Woods
|
Notary Public, State of New York
|
My commission expires 08-13-2016
|
1.
|
I have reviewed this annual report on Form 10-K of Cincinnati Bell Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 27, 2014
|
/s/ Theodore H. Torbeck
|
|
|
Theodore H. Torbeck
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Cincinnati Bell Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 27, 2014
|
/s/ Leigh R. Fox
|
|
|
Leigh R. Fox
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Theodore H. Torbeck
|
|
Theodore H. Torbeck
|
|
President and Chief Executive Officer
|
|
February 27, 2014
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Leigh R. Fox
|
|
Leigh R. Fox
|
|
Chief Financial Officer
|
|
February 27, 2014
|
|