|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Ohio
|
|
31-1056105
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Description
|
|
Page
|
Item 1.
|
Financial Statements
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
|
|
|
|
|
Item 4.
|
|
|
|
|
|
Item 5.
|
|
|
|
|
|
Item 6.
|
||
|
|
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
296.8
|
|
|
$
|
259.4
|
|
|
$
|
592.5
|
|
|
$
|
509.0
|
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
Cost of services and products, excluding items below
|
152.3
|
|
|
128.9
|
|
|
301.7
|
|
|
253.0
|
|
||||
Selling, general and administrative, excluding items below
|
66.1
|
|
|
53.8
|
|
|
134.5
|
|
|
109.1
|
|
||||
Depreciation and amortization
|
50.9
|
|
|
47.0
|
|
|
102.1
|
|
|
92.8
|
|
||||
Restructuring and severance related charges
|
4.6
|
|
|
3.6
|
|
|
4.9
|
|
|
29.2
|
|
||||
Transaction and integration costs
|
2.7
|
|
|
1.7
|
|
|
4.9
|
|
|
2.3
|
|
||||
Total operating costs and expenses
|
276.6
|
|
|
235.0
|
|
|
548.1
|
|
|
486.4
|
|
||||
Operating income
|
20.2
|
|
|
24.4
|
|
|
44.4
|
|
|
22.6
|
|
||||
Interest expense
|
31.8
|
|
|
18.1
|
|
|
62.6
|
|
|
36.1
|
|
||||
Loss on extinguishment of debt
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
||||
Other components of pension and postretirement benefit plans expense
|
3.2
|
|
|
3.2
|
|
|
6.5
|
|
|
6.4
|
|
||||
Gain on sale of Investment in CyrusOne
|
—
|
|
|
—
|
|
|
—
|
|
|
(117.7
|
)
|
||||
Other income, net
|
(0.8
|
)
|
|
(0.6
|
)
|
|
(1.2
|
)
|
|
(1.0
|
)
|
||||
(Loss) income before income taxes
|
(15.3
|
)
|
|
3.7
|
|
|
(24.8
|
)
|
|
98.8
|
|
||||
Income tax (benefit) expense
|
(1.5
|
)
|
|
1.4
|
|
|
(2.7
|
)
|
|
35.9
|
|
||||
Net (loss) income
|
(13.8
|
)
|
|
2.3
|
|
|
(22.1
|
)
|
|
62.9
|
|
||||
Preferred stock dividends
|
2.6
|
|
|
2.6
|
|
|
5.2
|
|
|
5.2
|
|
||||
Net (loss) income applicable to common shareowners
|
$
|
(16.4
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(27.3
|
)
|
|
$
|
57.7
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net (loss) earnings per common share
|
$
|
(0.39
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
1.37
|
|
Diluted net (loss) earnings per common share
|
$
|
(0.39
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
1.36
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net (loss) income
|
$
|
(13.8
|
)
|
|
$
|
2.3
|
|
|
$
|
(22.1
|
)
|
|
$
|
62.9
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on Investment in CyrusOne, net of tax of $4.4
|
—
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
||||
Reclassification adjustment for gain on sale of Investment in CyrusOne included in net income, net of tax of ($41.3)
|
—
|
|
|
—
|
|
|
—
|
|
|
(76.4
|
)
|
||||
Foreign currency translation loss
|
(2.5
|
)
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
||||
Unrealized loss on cash flow hedge arising during the period, net of tax of ($0.4), ($0.4)
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service benefits included in net income, net of tax of ($0.2), ($0.4), ($0.4), ($0.8)
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(1.2
|
)
|
|
(1.4
|
)
|
||||
Amortization of net actuarial loss included in net income, net of tax of $1.2, $2.0, $2.4, $4.0
|
4.1
|
|
|
3.6
|
|
|
8.2
|
|
|
7.1
|
|
||||
Total other comprehensive (loss) income
|
(0.5
|
)
|
|
2.9
|
|
|
1.2
|
|
|
(62.4
|
)
|
||||
Total comprehensive (loss) income
|
$
|
(14.3
|
)
|
|
$
|
5.2
|
|
|
$
|
(20.9
|
)
|
|
$
|
0.5
|
|
|
June 30,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
30.3
|
|
|
$
|
17.8
|
|
Restricted Cash
|
366.5
|
|
|
378.7
|
|
||
Receivables, less allowances of $8.7 and $10.4
|
241.3
|
|
|
239.8
|
|
||
Inventory, materials and supplies
|
31.9
|
|
|
44.3
|
|
||
Prepaid expenses
|
22.0
|
|
|
22.2
|
|
||
Other current assets
|
7.3
|
|
|
7.6
|
|
||
Total current assets
|
699.3
|
|
|
710.4
|
|
||
Property, plant and equipment, net
|
1,125.8
|
|
|
1,129.0
|
|
||
Goodwill
|
149.4
|
|
|
151.0
|
|
||
Intangible assets, net
|
124.7
|
|
|
132.3
|
|
||
Deferred income tax assets
|
14.2
|
|
|
12.2
|
|
||
Other noncurrent assets
|
52.7
|
|
|
52.7
|
|
||
Total assets
|
$
|
2,166.1
|
|
|
$
|
2,187.6
|
|
Liabilities and Shareowners’ Deficit
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
16.8
|
|
|
$
|
18.4
|
|
Accounts payable
|
205.1
|
|
|
185.6
|
|
||
Unearned revenue and customer deposits
|
40.3
|
|
|
36.3
|
|
||
Accrued taxes
|
17.5
|
|
|
21.2
|
|
||
Accrued interest
|
26.7
|
|
|
29.9
|
|
||
Accrued payroll and benefits
|
30.6
|
|
|
28.7
|
|
||
Other current liabilities
|
31.2
|
|
|
37.2
|
|
||
Total current liabilities
|
368.2
|
|
|
357.3
|
|
||
Long-term debt, less current portion
|
1,727.3
|
|
|
1,729.3
|
|
||
Pension and postretirement benefit obligations
|
168.6
|
|
|
177.5
|
|
||
Deferred income tax liabilities
|
11.4
|
|
|
11.2
|
|
||
Other noncurrent liabilities
|
34.0
|
|
|
30.2
|
|
||
Total liabilities
|
2,309.5
|
|
|
2,305.5
|
|
||
Shareowners’ deficit
|
|
|
|
||||
Preferred stock, 2,357,299 shares authorized, 155,250 shares (3,105,000 depositary shares) of 6
3
/
4
% Cumulative Convertible Preferred Stock issued and outstanding at June 30, 2018 and December 31, 2017; liquidation preference $1,000 per share ($50 per depositary share)
|
129.4
|
|
|
129.4
|
|
||
Common shares, $.01 par value; 96,000,000 shares authorized; 42,440,157 and 42,197,965 shares issued and outstanding at June 30, 2018 and December 31, 2017
|
0.4
|
|
|
0.4
|
|
||
Additional paid-in capital
|
2,561.0
|
|
|
2,565.6
|
|
||
Accumulated deficit
|
(2,661.7
|
)
|
|
(2,639.6
|
)
|
||
Accumulated other comprehensive loss
|
(172.5
|
)
|
|
(173.7
|
)
|
||
Total shareowners’ deficit
|
(143.4
|
)
|
|
(117.9
|
)
|
||
Total liabilities and shareowners’ deficit
|
$
|
2,166.1
|
|
|
$
|
2,187.6
|
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net (loss) income
|
$
|
(22.1
|
)
|
|
$
|
62.9
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
102.1
|
|
|
92.8
|
|
||
Loss on extinguishment of debt
|
1.3
|
|
|
—
|
|
||
Gain on sale of Investment in CyrusOne
|
—
|
|
|
(117.7
|
)
|
||
Provision for loss on receivables
|
2.6
|
|
|
3.5
|
|
||
Noncash portion of interest expense
|
2.1
|
|
|
1.1
|
|
||
Deferred income taxes
|
(3.8
|
)
|
|
35.4
|
|
||
Pension and other postretirement payments less than expense
|
0.3
|
|
|
1.5
|
|
||
Stock-based compensation
|
2.6
|
|
|
3.9
|
|
||
Other, net
|
(1.4
|
)
|
|
(3.0
|
)
|
||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
(Increase) decrease in receivables
|
(2.8
|
)
|
|
25.4
|
|
||
Decrease (increase) in inventory, materials, supplies, prepaid expenses and other current assets
|
10.6
|
|
|
(5.9
|
)
|
||
Increase in accounts payable
|
3.0
|
|
|
9.9
|
|
||
(Decrease) increase in accrued and other current liabilities
|
(6.3
|
)
|
|
9.0
|
|
||
Decrease in other noncurrent assets
|
1.8
|
|
|
0.3
|
|
||
(Decrease) increase in other noncurrent liabilities
|
(0.1
|
)
|
|
3.8
|
|
||
Net cash provided by operating activities
|
89.9
|
|
|
122.9
|
|
||
Cash flows from investing activities
|
|
|
|
||||
Capital expenditures
|
(71.0
|
)
|
|
(105.2
|
)
|
||
Proceeds from sale of Investment in CyrusOne
|
—
|
|
|
140.7
|
|
||
Acquisitions of businesses
|
(2.8
|
)
|
|
(9.6
|
)
|
||
Other, net
|
—
|
|
|
0.4
|
|
||
Net cash (used in) provided by investing activities
|
(73.8
|
)
|
|
26.3
|
|
||
Cash flows from financing activities
|
|
|
|
||||
Net decrease in corporate credit and receivables facilities with initial maturities less than 90 days
|
—
|
|
|
(89.5
|
)
|
||
Repayment of debt
|
(5.9
|
)
|
|
(4.2
|
)
|
||
Debt issuance costs
|
(2.5
|
)
|
|
(0.7
|
)
|
||
Dividends paid on preferred stock
|
(5.2
|
)
|
|
(5.2
|
)
|
||
Other, net
|
(2.0
|
)
|
|
(1.1
|
)
|
||
Net cash used in financing activities
|
(15.6
|
)
|
|
(100.7
|
)
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(0.2
|
)
|
|
—
|
|
||
Net increase in cash, cash equivalents and restricted cash
|
0.3
|
|
|
48.5
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
396.5
|
|
|
9.7
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
396.8
|
|
|
$
|
58.2
|
|
|
|
|
|
||||
Noncash investing and financing transactions:
|
|
|
|
||||
Acquisition of property by assuming debt and other noncurrent liabilities
|
$
|
6.1
|
|
|
$
|
6.9
|
|
Acquisition of property on account
|
$
|
28.3
|
|
|
$
|
24.8
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
1.
|
Description of Business and Accounting Policies
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in millions, except per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(13.8
|
)
|
|
$
|
2.3
|
|
|
$
|
(22.1
|
)
|
|
$
|
62.9
|
|
Preferred stock dividends
|
2.6
|
|
|
2.6
|
|
|
5.2
|
|
|
5.2
|
|
||||
Net (loss) income applicable to common shareowners - basic and diluted
|
$
|
(16.4
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(27.3
|
)
|
|
$
|
57.7
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic
|
42.4
|
|
|
42.2
|
|
|
42.4
|
|
|
42.1
|
|
||||
Stock-based compensation arrangements
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
Weighted average common shares outstanding - diluted
|
42.4
|
|
|
42.2
|
|
|
42.4
|
|
|
42.3
|
|
||||
Basic net (loss) earnings per common share
|
$
|
(0.39
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
1.37
|
|
Diluted net (loss) earnings per common share
|
$
|
(0.39
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
1.36
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Fulfillment Costs
|
|
Cost of Acquisition
|
|
Total Contract Assets
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
Entertainment and Communications
|
|
IT Services and Hardware
|
|
Total Company
|
|
Entertainment and Communications
|
|
IT Services and Hardware
|
|
Total Company
|
|
Entertainment and Communications
|
|
IT Services and Hardware
|
|
Total Company
|
||||||||||||||||||
Balance as of December 31, 2017
|
$
|
17.5
|
|
|
$
|
2.0
|
|
|
$
|
19.5
|
|
|
$
|
11.6
|
|
|
$
|
1.3
|
|
|
$
|
12.9
|
|
|
$
|
29.1
|
|
|
$
|
3.3
|
|
|
$
|
32.4
|
|
Additions
|
3.1
|
|
|
0.4
|
|
|
3.5
|
|
|
1.6
|
|
|
0.4
|
|
|
2.0
|
|
|
4.7
|
|
|
0.8
|
|
|
5.5
|
|
|||||||||
Amortization
|
(3.3
|
)
|
|
(0.3
|
)
|
|
(3.6
|
)
|
|
(1.7
|
)
|
|
(0.2
|
)
|
|
(1.9
|
)
|
|
(5.0
|
)
|
|
(0.5
|
)
|
|
(5.5
|
)
|
|||||||||
Balance as of March 31, 2018
|
17.3
|
|
|
2.1
|
|
|
19.4
|
|
|
11.5
|
|
|
1.5
|
|
|
13.0
|
|
|
28.8
|
|
|
3.6
|
|
|
32.4
|
|
|||||||||
Additions
|
3.0
|
|
|
0.4
|
|
|
3.4
|
|
|
1.8
|
|
|
0.3
|
|
|
2.1
|
|
|
4.8
|
|
|
0.7
|
|
|
5.5
|
|
|||||||||
Amortization
|
(3.3
|
)
|
|
(0.3
|
)
|
|
(3.6
|
)
|
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(1.8
|
)
|
|
(4.9
|
)
|
|
(0.5
|
)
|
|
(5.4
|
)
|
|||||||||
Balance as of June 30, 2018
|
$
|
17.0
|
|
|
$
|
2.2
|
|
|
$
|
19.2
|
|
|
$
|
11.7
|
|
|
1.6
|
|
|
$
|
13.3
|
|
|
$
|
28.7
|
|
|
$
|
3.8
|
|
|
$
|
32.5
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Data
|
$
|
84.4
|
|
|
$
|
90.1
|
|
|
$
|
169.3
|
|
|
$
|
174.5
|
|
Video
|
39.7
|
|
|
36.9
|
|
|
78.9
|
|
|
72.8
|
|
||||
Voice
|
46.0
|
|
|
50.5
|
|
|
93.0
|
|
|
102.2
|
|
||||
Other
|
3.8
|
|
|
3.5
|
|
|
6.9
|
|
|
6.6
|
|
||||
Total Entertainment and Communications
|
173.9
|
|
|
181.0
|
|
|
348.1
|
|
|
356.1
|
|
||||
Consulting
|
39.8
|
|
|
16.5
|
|
|
77.9
|
|
|
33.2
|
|
||||
Cloud
|
23.0
|
|
|
19.2
|
|
|
45.6
|
|
|
40.1
|
|
||||
Communications
|
41.5
|
|
|
40.3
|
|
|
82.1
|
|
|
76.8
|
|
||||
Infrastructure Solutions
|
24.0
|
|
|
8.8
|
|
|
50.3
|
|
|
15.7
|
|
||||
Total IT Services and Hardware
|
128.3
|
|
|
84.8
|
|
|
255.9
|
|
|
165.8
|
|
||||
Intersegment revenue
|
(5.4
|
)
|
|
(6.4
|
)
|
|
(11.5
|
)
|
|
(12.9
|
)
|
||||
Total revenue
|
$
|
296.8
|
|
|
$
|
259.4
|
|
|
$
|
592.5
|
|
|
$
|
509.0
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
Entertainment and Communications
|
|
IT Services and Hardware
|
|
Intersegment revenue elimination
|
|
Total
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Products and Services transferred at a point in time
|
$
|
5.6
|
|
|
$
|
5.1
|
|
|
$
|
32.1
|
|
|
$
|
13.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37.7
|
|
|
$
|
18.7
|
|
Products and Services transferred over time
|
163.6
|
|
|
170.6
|
|
|
95.5
|
|
|
70.1
|
|
|
—
|
|
|
—
|
|
|
259.1
|
|
|
240.7
|
|
||||||||
Intersegment revenue
|
4.7
|
|
|
5.3
|
|
|
0.7
|
|
|
1.1
|
|
|
(5.4
|
)
|
|
(6.4
|
)
|
|
—
|
|
|
—
|
|
||||||||
Total revenue
|
$
|
173.9
|
|
|
$
|
181.0
|
|
|
$
|
128.3
|
|
|
$
|
84.8
|
|
|
$
|
(5.4
|
)
|
|
$
|
(6.4
|
)
|
|
$
|
296.8
|
|
|
$
|
259.4
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
Entertainment and Communications
|
|
IT Services and Hardware
|
|
Intersegment revenue elimination
|
|
Total
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Products and Services transferred at a point in time
|
$
|
10.4
|
|
|
$
|
10.2
|
|
|
$
|
67.4
|
|
|
$
|
24.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77.8
|
|
|
$
|
34.5
|
|
Products and Services transferred over time
|
327.8
|
|
|
335.2
|
|
|
186.9
|
|
|
139.3
|
|
|
—
|
|
|
—
|
|
|
514.7
|
|
|
474.5
|
|
||||||||
Intersegment revenue
|
9.9
|
|
|
10.7
|
|
|
1.6
|
|
|
2.2
|
|
|
(11.5
|
)
|
|
(12.9
|
)
|
|
—
|
|
|
—
|
|
||||||||
Total revenue
|
$
|
348.1
|
|
|
$
|
356.1
|
|
|
$
|
255.9
|
|
|
$
|
165.8
|
|
|
$
|
(11.5
|
)
|
|
$
|
(12.9
|
)
|
|
$
|
592.5
|
|
|
$
|
509.0
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
Fair Value
|
|
Useful Lives
|
||
Customer relationships
|
$
|
108.0
|
|
|
15 years
|
Trade name
|
16.0
|
|
|
10 years
|
|
Technology
|
10.0
|
|
|
10 years
|
|
Total identifiable intangible assets
|
$
|
134.0
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
||||
|
June 30,
|
June 30,
|
||||
(dollars in millions, except per share amounts)
|
2017
|
2017
|
||||
Revenue
|
$
|
313.1
|
|
$
|
611.6
|
|
Net (loss) income applicable to common shareholders
|
(5.5
|
)
|
48.6
|
|
||
Earnings per share:
|
|
|
||||
Basic and diluted earnings (loss) per common share
|
(0.13
|
)
|
1.15
|
|
|
|
IT Services and Hardware
|
|
Entertainment and Communications
|
|
Total Company
|
||||||
(dollars in millions)
|
|
|
|
|
|
|
||||||
Goodwill, balance as of December 31, 2017
|
|
$
|
148.8
|
|
|
$
|
2.2
|
|
|
$
|
151.0
|
|
Activity during the year
|
|
|
|
|
|
|
||||||
Adjustments to prior year acquisitions
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||
Currency translations
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||
Goodwill, balance as of June 30, 2018
|
|
$
|
147.2
|
|
|
$
|
2.2
|
|
|
$
|
149.4
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Gross Carrying
|
|
Accumulated
|
|
Net
|
|
Gross Carrying
|
|
Accumulated
|
|
Net
|
||||||||||||
(dollars in millions)
|
|
Amount
(a)
|
|
Amortization
|
|
Amount
|
|
Amount
(a)
|
|
Amortization
|
|
Amount
|
||||||||||||
Customer relationships
|
|
$
|
114.3
|
|
|
$
|
(12.6
|
)
|
|
$
|
101.7
|
|
|
$
|
116.0
|
|
|
$
|
(8.9
|
)
|
|
$
|
107.1
|
|
Trade names
|
|
15.0
|
|
|
(1.1
|
)
|
|
13.9
|
|
|
15.9
|
|
|
(0.4
|
)
|
|
15.5
|
|
||||||
Technology
|
|
9.8
|
|
|
(0.7
|
)
|
|
9.1
|
|
|
9.9
|
|
|
(0.2
|
)
|
|
9.7
|
|
||||||
Total
|
|
$
|
139.1
|
|
|
$
|
(14.4
|
)
|
|
$
|
124.7
|
|
|
$
|
141.8
|
|
|
$
|
(9.5
|
)
|
|
$
|
132.3
|
|
|
June 30,
|
|
December 31,
|
||||
(dollars in millions)
|
2018
|
|
2017
|
||||
Current portion of long-term debt:
|
|
|
|
||||
Credit Agreement - Tranche B Term Loan due 2024
|
$
|
4.5
|
|
|
$
|
6.0
|
|
Capital lease obligations and other debt
|
12.3
|
|
|
12.4
|
|
||
Current portion of long-term debt
|
16.8
|
|
|
18.4
|
|
||
Long-term debt, less current portion:
|
|
|
|
||||
Credit Agreement - Tranche B Term Loan due 2024
|
595.5
|
|
|
594.0
|
|
||
7
1/4%
Senior Notes due 2023
|
22.3
|
|
|
22.3
|
|
||
7% Senior Notes due 2024
|
625.0
|
|
|
625.0
|
|
||
8% Senior Notes due 2025
|
350.0
|
|
|
350.0
|
|
||
Cincinnati Bell Telephone Notes
|
87.9
|
|
|
87.9
|
|
||
Capital lease obligations and other debt
|
65.6
|
|
|
70.5
|
|
||
|
1,746.3
|
|
|
1,749.7
|
|
||
Net unamortized premium
|
1.8
|
|
|
1.9
|
|
||
Unamortized note issuance costs
|
(20.8
|
)
|
|
(22.3
|
)
|
||
Long-term debt, less current portion
|
1,727.3
|
|
|
1,729.3
|
|
||
Total debt
|
$
|
1,744.1
|
|
|
$
|
1,747.7
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
(dollars in millions)
|
Employee
Separation
|
|
Lease
Abandonment
|
|
Total
|
||||||
Balance as of December 31, 2017
|
$
|
14.4
|
|
|
$
|
0.1
|
|
|
$
|
14.5
|
|
Charges
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Utilizations
|
(7.3
|
)
|
|
—
|
|
|
(7.3
|
)
|
|||
Balance as of March 31, 2018
|
7.4
|
|
|
0.1
|
|
|
7.5
|
|
|||
Charges
|
3.8
|
|
|
0.8
|
|
|
4.6
|
|
|||
Utilizations
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||
Balance as of June 30, 2018
|
$
|
10.3
|
|
|
$
|
0.9
|
|
|
$
|
11.2
|
|
(dollars in millions)
|
Entertainment and Communications
|
|
IT Services and Hardware
|
|
Corporate
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
$
|
12.3
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
14.5
|
|
Charges
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Utilizations
|
(5.7
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
(7.3
|
)
|
||||
Balance as of March 31, 2018
|
6.6
|
|
|
0.9
|
|
|
—
|
|
|
7.5
|
|
||||
Charges
|
—
|
|
|
4.6
|
|
|
—
|
|
|
4.6
|
|
||||
Utilizations
|
(0.3
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(0.9
|
)
|
||||
Balance as of June 30, 2018
|
$
|
6.3
|
|
|
$
|
4.9
|
|
|
$
|
—
|
|
|
$
|
11.2
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
June 30, 2018
|
||||||||||||||
(dollars in millions)
|
June 30, 2018
|
|
Quoted Prices in active markets Level 1
|
|
Significant observable inputs Level 2
|
|
Significant unobservable inputs Level 3
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swap
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
(dollars in millions)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Long-term debt, including current portion*
|
$
|
1,687.0
|
|
|
$
|
1,607.7
|
|
|
$
|
1,687.1
|
|
|
$
|
1,687.5
|
|
Other financing arrangements
|
5.2
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
||||
Interest Rate Swap
|
1.9
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
||||
*Excludes capital leases and note issuance costs.
|
|
|
|
|
|
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
(dollars in millions)
|
Pension Benefits
|
|
Postretirement and
Other Benefits
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other components of pension and postretirement benefit plans expense:
|
|
|
|
|
|
|
|
||||||||
Interest cost on projected benefit obligation
|
4.1
|
|
|
4.9
|
|
|
0.8
|
|
|
0.8
|
|
||||
Expected return on plan assets
|
(6.2
|
)
|
|
(6.5
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of:
|
|
|
|
|
|
|
|
||||||||
Prior service benefit
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
(1.1
|
)
|
||||
Actuarial loss
|
4.2
|
|
|
4.4
|
|
|
1.1
|
|
|
1.2
|
|
||||
Total amortization
|
4.2
|
|
|
4.4
|
|
|
0.3
|
|
|
0.1
|
|
||||
Pension / postretirement costs
|
$
|
2.1
|
|
|
$
|
2.8
|
|
|
$
|
1.1
|
|
|
$
|
0.9
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
(dollars in millions)
|
Pension Benefits
|
|
Postretirement and
Other Benefits
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Other components of pension and postretirement benefit plans expense:
|
|
|
|
|
|
|
|
||||||||
Interest cost on projected benefit obligation
|
8.3
|
|
|
9.7
|
|
|
1.6
|
|
|
1.6
|
|
||||
Expected return on plan assets
|
(12.4
|
)
|
|
(13.0
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of:
|
|
|
|
|
|
|
|
||||||||
Prior service benefit
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
(2.2
|
)
|
||||
Actuarial loss
|
8.5
|
|
|
8.8
|
|
|
2.1
|
|
|
2.3
|
|
||||
Total amortization
|
8.5
|
|
|
8.8
|
|
|
0.5
|
|
|
0.1
|
|
||||
Pension / postretirement costs
|
$
|
4.4
|
|
|
$
|
5.5
|
|
|
$
|
2.2
|
|
|
$
|
1.8
|
|
(dollars in millions)
|
Unrecognized Net Periodic Pension and Postretirement Benefit Cost
|
|
Unrealized Loss on Cash Flow Hedge
|
|
Foreign Currency Translation Loss
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
$
|
(173.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
$
|
(173.7
|
)
|
Reclassifications, net
|
7.0
|
|
(a)
|
—
|
|
|
—
|
|
|
7.0
|
|
||||
Unrealized loss on cash flow hedge arising during the period, net
|
—
|
|
|
(1.5
|
)
|
(b)
|
—
|
|
|
(1.5
|
)
|
||||
Foreign currency loss
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
(4.3
|
)
|
||||
Balance as of June 30, 2018
|
$
|
(166.1
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(172.5
|
)
|
(a)
|
These reclassifications are included in the other components of net periodic pension and postretirement benefit plans expense and represent amortization of prior service benefit and actuarial loss, net of tax (see Note 9 for additional details). The other components of net periodic pension and postretirement benefit plans expense are recorded in "Other components of pension and postretirement benefit plans expense" on the Condensed Consolidated Statements of Operations. See Note 9 for further disclosures.
|
(b)
|
In June 2018, the Company entered into an interest rate swap agreement to minimize its exposure to interest rate fluctuations on variable rate debt. The interest rate swap is considered a derivative instrument and qualifies for cash flow hedge accounting in accordance with ASC 815. The unrealized loss on cash flow hedge represents the change in the fair value of the derivative instrument that occurred during the period, net of tax. This unrealized loss is recorded in "Other noncurrent liabilities" on the Condensed Consolidated Balance Sheets.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Entertainment and Communications
|
$
|
173.9
|
|
|
$
|
181.0
|
|
|
$
|
348.1
|
|
|
$
|
356.1
|
|
IT Services and Hardware
|
128.3
|
|
|
84.8
|
|
|
255.9
|
|
|
165.8
|
|
||||
Intersegment
|
(5.4
|
)
|
|
(6.4
|
)
|
|
(11.5
|
)
|
|
(12.9
|
)
|
||||
Total revenue
|
$
|
296.8
|
|
|
$
|
259.4
|
|
|
$
|
592.5
|
|
|
$
|
509.0
|
|
Intersegment revenue
|
|
|
|
|
|
|
|
||||||||
Entertainment and Communications
|
$
|
4.7
|
|
|
$
|
5.3
|
|
|
$
|
9.9
|
|
|
$
|
10.7
|
|
IT Services and Hardware
|
0.7
|
|
|
1.1
|
|
|
1.6
|
|
|
2.2
|
|
||||
Total intersegment revenue
|
$
|
5.4
|
|
|
$
|
6.4
|
|
|
$
|
11.5
|
|
|
$
|
12.9
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
Entertainment and Communications
|
$
|
25.5
|
|
|
$
|
31.4
|
|
|
$
|
54.1
|
|
|
$
|
34.5
|
|
IT Services and Hardware
|
(0.2
|
)
|
|
(1.5
|
)
|
|
1.2
|
|
|
(0.6
|
)
|
||||
Corporate
|
(5.1
|
)
|
|
(5.5
|
)
|
|
(10.9
|
)
|
|
(11.3
|
)
|
||||
Total operating income (loss)
|
$
|
20.2
|
|
|
$
|
24.4
|
|
|
$
|
44.4
|
|
|
$
|
22.6
|
|
Expenditures for long-lived assets*
|
|
|
|
|
|
|
|
||||||||
Entertainment and Communications
|
$
|
31.8
|
|
|
$
|
45.5
|
|
|
$
|
59.4
|
|
|
$
|
92.3
|
|
IT Services and Hardware
|
6.5
|
|
|
5.0
|
|
|
14.4
|
|
|
22.5
|
|
||||
Total expenditures for long-lived assets
|
$
|
38.3
|
|
|
$
|
50.5
|
|
|
$
|
73.8
|
|
|
$
|
114.8
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
||||||||
Entertainment and Communications
|
$
|
41.0
|
|
|
$
|
40.4
|
|
|
$
|
81.9
|
|
|
$
|
79.8
|
|
IT Services and Hardware
|
9.9
|
|
|
6.5
|
|
|
20.1
|
|
|
12.9
|
|
||||
Corporate
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total depreciation and amortization
|
$
|
50.9
|
|
|
$
|
47.0
|
|
|
$
|
102.1
|
|
|
$
|
92.8
|
|
* Includes cost of acquisitions
|
|
|
|
|
|
|
|
||||||||
|
June 30,
|
|
December 31,
|
|
|
|
|
||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Entertainment and Communications
|
$
|
1,103.8
|
|
|
$
|
1,111.4
|
|
|
|
|
|
||||
IT Services and Hardware
|
395.9
|
|
|
482.7
|
|
|
|
|
|
||||||
Corporate and eliminations
|
666.4
|
|
|
593.5
|
|
|
|
|
|
||||||
Total assets
|
$
|
2,166.1
|
|
|
$
|
2,187.6
|
|
|
|
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Entertainment and Communications
|
$
|
169.2
|
|
|
$
|
175.7
|
|
|
$
|
(6.5
|
)
|
|
(4
|
)%
|
|
$
|
338.2
|
|
|
$345.4
|
|
$
|
(7.2
|
)
|
|
(2
|
)%
|
||
IT Services and Hardware
|
127.6
|
|
|
83.7
|
|
|
43.9
|
|
|
52
|
%
|
|
254.3
|
|
|
163.6
|
|
|
90.7
|
|
|
55
|
%
|
||||||
Total revenue
|
$
|
296.8
|
|
|
$
|
259.4
|
|
|
$
|
37.4
|
|
|
14
|
%
|
|
$
|
592.5
|
|
|
$
|
509.0
|
|
|
$
|
83.5
|
|
|
16
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
Cost of services and products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Entertainment and Communications
|
$
|
77.8
|
|
|
$
|
77.0
|
|
|
$
|
0.8
|
|
|
1
|
%
|
|
$
|
154.2
|
|
|
$
|
151.4
|
|
|
$
|
2.8
|
|
|
2
|
%
|
IT Services and Hardware
|
74.5
|
|
|
51.9
|
|
|
22.6
|
|
|
44
|
%
|
|
147.5
|
|
|
101.6
|
|
|
45.9
|
|
|
45
|
%
|
||||||
Total cost of services and products
|
$
|
152.3
|
|
|
$
|
128.9
|
|
|
$
|
23.4
|
|
|
18
|
%
|
|
$
|
301.7
|
|
|
$
|
253.0
|
|
|
$
|
48.7
|
|
|
19
|
%
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||||||||||
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Entertainment and Communications
|
$
|
29.0
|
|
—
|
|
$
|
29.8
|
|
|
$
|
(0.8
|
)
|
|
(3
|
)%
|
|
$
|
56.1
|
|
|
$
|
61.1
|
|
|
$
|
(5.0
|
)
|
|
(8
|
)%
|
IT Services and Hardware
|
34.8
|
|
|
20.4
|
|
|
14.4
|
|
|
71
|
%
|
|
72.5
|
|
|
39.2
|
|
|
33.3
|
|
|
85
|
%
|
|||||||
Corporate
|
2.3
|
|
|
3.6
|
|
|
(1.3
|
)
|
|
(36
|
)%
|
|
5.9
|
|
|
8.8
|
|
|
(2.9
|
)
|
|
(33
|
)%
|
|||||||
Total selling, general and administrative
|
$
|
66.1
|
|
|
$
|
53.8
|
|
|
$
|
12.3
|
|
|
23
|
%
|
|
$
|
134.5
|
|
|
$
|
109.1
|
|
|
$
|
25.4
|
|
|
23
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||||||||||
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Entertainment and Communications
|
$
|
41.0
|
|
|
$
|
40.4
|
|
|
$
|
0.6
|
|
|
1
|
%
|
|
$
|
81.9
|
|
|
$
|
79.8
|
|
|
$
|
2.1
|
|
|
3
|
%
|
|
IT Services and Hardware
|
9.9
|
|
|
6.5
|
|
|
3.4
|
|
|
52
|
%
|
|
20.1
|
|
0.0
|
|
12.9
|
|
|
7.2
|
|
|
56
|
%
|
||||||
Corporate
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
n/m
|
|
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
n/m
|
|
|||||||
Total depreciation and amortization expense
|
$
|
50.9
|
|
|
$
|
47.0
|
|
|
$
|
3.9
|
|
|
8
|
%
|
|
$
|
102.1
|
|
|
$
|
92.8
|
|
|
$
|
9.3
|
|
|
10
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
Other operating costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Restructuring and severance related charges
|
$
|
4.6
|
|
|
$
|
3.6
|
|
|
$
|
1.0
|
|
|
28
|
%
|
|
$
|
4.9
|
|
|
$
|
29.2
|
|
|
$
|
(24.3
|
)
|
|
(83
|
)%
|
Transaction and integration costs
|
2.7
|
|
|
1.7
|
|
|
1.0
|
|
|
59
|
%
|
|
4.9
|
|
|
2.3
|
|
|
2.6
|
|
|
n/m
|
|
||||||
Total other operating costs
|
$
|
7.3
|
|
|
$
|
5.3
|
|
|
$
|
2.0
|
|
|
38
|
%
|
|
$
|
9.8
|
|
|
$
|
31.5
|
|
|
$
|
(21.7
|
)
|
|
(69
|
)%
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
Non-operating costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest expense
|
$
|
31.8
|
|
|
$
|
18.1
|
|
|
$
|
13.7
|
|
|
76
|
%
|
|
$
|
62.6
|
|
|
$
|
36.1
|
|
|
$
|
26.5
|
|
|
73
|
%
|
Loss on extinguishment of debt
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
n/m
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
n/m
|
|
||||||
Other components of pension and postretirement benefit plans expense
|
3.2
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
6.4
|
|
|
0.1
|
|
|
2
|
%
|
||||||
Gain on sale of Investment in CyrusOne
|
—
|
|
|
—
|
|
|
—
|
|
|
n/m
|
|
|
—
|
|
|
(117.7
|
)
|
|
117.7
|
|
|
n/m
|
|
||||||
Other income, net
|
(0.8
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
33
|
%
|
|
(1.2
|
)
|
|
(1.0
|
)
|
|
(0.2
|
)
|
|
20
|
%
|
||||||
Income tax (benefit) expense
|
(1.5
|
)
|
|
1.4
|
|
|
(2.9
|
)
|
|
n/m
|
|
|
(2.7
|
)
|
|
35.9
|
|
|
(38.6
|
)
|
|
n/m
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Data
|
$
|
84.4
|
|
|
$
|
90.1
|
|
|
$
|
(5.7
|
)
|
|
(6
|
)%
|
|
$
|
169.3
|
|
|
$
|
174.5
|
|
|
$
|
(5.2
|
)
|
|
(3
|
)%
|
Video
|
39.7
|
|
|
36.9
|
|
|
2.8
|
|
|
8
|
%
|
|
78.9
|
|
|
72.8
|
|
|
6.1
|
|
|
8
|
%
|
||||||
Voice
|
46.0
|
|
|
50.5
|
|
|
(4.5
|
)
|
|
(9
|
)%
|
|
93.0
|
|
|
102.2
|
|
|
(9.2
|
)
|
|
(9
|
)%
|
||||||
Other
|
3.8
|
|
|
3.5
|
|
|
0.3
|
|
|
9
|
%
|
|
6.9
|
|
|
6.6
|
|
|
0.3
|
|
|
5
|
%
|
||||||
Total Revenue
|
173.9
|
|
|
181.0
|
|
|
(7.1
|
)
|
|
(4
|
)%
|
|
348.1
|
|
|
356.1
|
|
|
(8.0
|
)
|
|
(2
|
)%
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of services and products
|
78.4
|
|
|
78.3
|
|
|
0.1
|
|
|
—
|
|
|
156.0
|
|
|
154.0
|
|
|
2.0
|
|
|
1
|
%
|
||||||
Selling, general and administrative
|
29.0
|
|
|
29.8
|
|
|
(0.8
|
)
|
|
(3
|
)%
|
|
56.1
|
|
|
61.1
|
|
|
(5.0
|
)
|
|
(8
|
)%
|
||||||
Depreciation and amortization
|
41.0
|
|
|
40.4
|
|
|
0.6
|
|
|
1
|
%
|
|
81.9
|
|
|
79.8
|
|
|
2.1
|
|
|
3
|
%
|
||||||
Restructuring and severance charges
|
—
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
n/m
|
|
|
—
|
|
|
26.7
|
|
|
(26.7
|
)
|
|
n/m
|
|
||||||
Total operating costs and expenses
|
148.4
|
|
|
149.6
|
|
|
(1.2
|
)
|
|
(1
|
)%
|
|
$
|
294.0
|
|
|
321.6
|
|
|
(27.6
|
)
|
|
(9
|
)%
|
|||||
Operating income
|
$
|
25.5
|
|
|
$
|
31.4
|
|
|
$
|
(5.9
|
)
|
|
(19
|
)%
|
|
$
|
54.1
|
|
|
$
|
34.5
|
|
|
$
|
19.6
|
|
|
57
|
%
|
Operating margin
|
14.7
|
%
|
|
17.3
|
%
|
|
|
|
(2.6) pts
|
|
|
15.5
|
%
|
|
9.7
|
%
|
|
|
|
6.0 pts
|
|
||||||||
Capital expenditures
|
$
|
31.8
|
|
|
$
|
45.5
|
|
|
$
|
(13.7
|
)
|
|
(30
|
)%
|
|
$
|
59.4
|
|
|
$
|
92.3
|
|
|
$
|
(32.9
|
)
|
|
(36
|
)%
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended June 30,
|
|
||||||||||
Metrics information (in thousands):
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|
||||
Fioptics
|
|
|
|
|
|
|
|
|
||||
Data
|
|
|
|
|
|
|
|
|
|
|
||
Internet FTTP
|
192.7
|
|
|
168.1
|
|
|
24.6
|
|
|
15
|
%
|
|
Internet FTTN
|
42.6
|
|
|
46.0
|
|
|
(3.4
|
)
|
|
(7
|
)%
|
|
Total Fioptics Internet
|
235.3
|
|
|
214.1
|
|
|
21.2
|
|
|
10
|
%
|
|
Video
|
|
|
|
|
|
|
|
|
||||
Video FTTP
|
118.1
|
|
|
112.8
|
|
|
5.3
|
|
|
5
|
%
|
|
Video FTTN
|
27.0
|
|
|
30.0
|
|
|
(3.0
|
)
|
|
(10
|
)%
|
|
Total Fioptics Video
|
145.1
|
|
|
142.8
|
|
|
2.3
|
|
|
2
|
%
|
|
Voice
|
|
|
|
|
|
|
|
|
||||
Consumer Voice Lines
|
89.1
|
|
|
87.0
|
|
|
2.1
|
|
|
2
|
%
|
|
Enterprise Voice Lines
|
18.5
|
|
|
15.2
|
|
|
3.3
|
|
|
22
|
%
|
|
Total Fioptics Voice Lines
|
107.6
|
|
|
102.2
|
|
|
5.4
|
|
|
5
|
%
|
|
Fioptics Units Passed
|
|
|
|
|
|
|
|
|
|
|
||
Units passed FTTP
|
449.3
|
|
|
415.4
|
|
|
33.9
|
|
|
8
|
%
|
|
Units passed FTTN
|
139.9
|
|
|
141.3
|
|
|
(1.4
|
)
|
|
(1
|
)%
|
|
Total Fioptics units passed
|
589.2
|
|
|
556.7
|
|
|
32.5
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Enterprise Fiber
|
|
|
|
|
|
|
|
|
||||
Data
|
|
|
|
|
|
|
|
|
||||
Ethernet Bandwidth (Gb)
|
4,133
|
|
|
3,638
|
|
|
495
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Legacy
|
|
|
|
|
|
|
|
|
||||
Data
|
|
|
|
|
|
|
|
|
||||
DSL
|
75.2
|
|
|
93.0
|
|
|
(17.8
|
)
|
|
(19
|
)%
|
|
Voice
|
|
|
|
|
|
|
|
|
||||
Consumer Voice Lines
|
85.9
|
|
|
104.9
|
|
|
(19.0
|
)
|
|
(18
|
)%
|
|
Enterprise Voice Lines
|
154.7
|
|
|
177.3
|
|
|
(22.6
|
)
|
|
(13
|
)%
|
|
Total Legacy Voice Lines
|
240.6
|
|
|
282.2
|
|
|
(41.6
|
)
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||
*Fiber to the Premise (FTTP), Fiber to the Node (FTTN)
|
|
|
|
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
(dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fioptics
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Data
|
|
$
|
35.6
|
|
|
$
|
31.3
|
|
|
$
|
70.0
|
|
|
$
|
60.9
|
|
|
|
|
|
Video
|
|
39.7
|
|
|
36.9
|
|
|
78.9
|
|
|
72.8
|
|
|||||
|
|
|
Voice
|
|
9.5
|
|
|
8.3
|
|
|
18.6
|
|
|
16.2
|
|
|||||
|
|
|
Other
|
|
0.3
|
|
|
0.3
|
|
|
0.6
|
|
|
0.6
|
|
|||||
|
|
|
|
|
85.1
|
|
|
76.8
|
|
|
168.1
|
|
|
150.5
|
|
|||||
|
Enterprise Fiber
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Data
|
|
21.0
|
|
|
25.3
|
|
|
41.8
|
|
—
|
|
45.0
|
|
||||
|
Legacy
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Data
|
|
27.8
|
|
|
33.5
|
|
|
57.5
|
|
|
68.6
|
|
|||||
|
|
|
Voice
|
|
36.5
|
|
|
42.2
|
|
|
74.4
|
|
|
86.0
|
|
|||||
|
|
|
Other
|
|
3.5
|
|
|
3.2
|
|
|
6.3
|
|
|
6.0
|
|
|||||
|
|
|
|
|
67.8
|
|
|
78.9
|
|
|
138.2
|
|
|
160.6
|
|
|||||
Total Entertainment and Communications revenue
|
|
$
|
173.9
|
|
|
$
|
181.0
|
|
|
$
|
348.1
|
|
|
$
|
356.1
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Fioptics capital expenditures
|
|
|
|
|
|
|
|
|
||||||||
Construction
|
|
$
|
9.3
|
|
|
$
|
16.2
|
|
|
$
|
15.4
|
|
|
$
|
31.4
|
|
Installation
|
|
10.0
|
|
|
13.1
|
|
|
17.5
|
|
|
28.4
|
|
||||
Other
|
|
1.6
|
|
|
1.3
|
|
|
5.2
|
|
|
6.5
|
|
||||
Total Fioptics
|
|
20.9
|
|
|
30.6
|
|
|
38.1
|
|
|
66.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Enterprise Fiber
|
|
3.2
|
|
|
4.8
|
|
|
7.7
|
|
|
8.7
|
|
||||
Other
|
|
7.7
|
|
|
10.1
|
|
|
13.6
|
|
|
17.3
|
|
||||
Total capital expenditures
|
|
$
|
31.8
|
|
|
$
|
45.5
|
|
|
$
|
59.4
|
|
|
$
|
92.3
|
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consulting
|
$
|
39.8
|
|
|
$
|
16.5
|
|
|
$
|
23.3
|
|
|
n/m
|
|
|
$
|
77.9
|
|
|
$
|
33.2
|
|
|
$
|
44.7
|
|
|
n/m
|
|
Cloud
|
23.0
|
|
|
19.2
|
|
|
3.8
|
|
|
20
|
%
|
|
45.6
|
|
|
40.1
|
|
|
5.5
|
|
|
14
|
%
|
||||||
Communications
|
41.5
|
|
|
40.3
|
|
|
1.2
|
|
|
3
|
%
|
|
82.1
|
|
|
76.8
|
|
|
5.3
|
|
|
7
|
%
|
||||||
Infrastructure Solutions
|
24.0
|
|
|
8.8
|
|
|
15.2
|
|
|
n/m
|
|
|
50.3
|
|
|
15.7
|
|
|
34.6
|
|
|
n/m
|
|
||||||
Total revenue
|
128.3
|
|
|
84.8
|
|
|
43.5
|
|
|
51
|
%
|
|
255.9
|
|
|
165.8
|
|
|
90.1
|
|
|
54
|
%
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of services and products
|
79.0
|
|
|
56.7
|
|
|
22.3
|
|
|
39
|
%
|
|
156.7
|
|
|
111.4
|
|
|
45.3
|
|
|
41
|
%
|
||||||
Selling, general and administrative
|
35.0
|
|
|
20.6
|
|
|
14.4
|
|
|
70
|
%
|
|
73.0
|
|
|
39.6
|
|
|
33.4
|
|
|
84
|
%
|
||||||
Depreciation and amortization
|
9.9
|
|
|
6.5
|
|
|
3.4
|
|
|
52
|
%
|
|
20.1
|
|
|
12.9
|
|
|
7.2
|
|
|
56
|
%
|
||||||
Restructuring and severance related charges
|
4.6
|
|
|
2.5
|
|
|
2.1
|
|
|
84
|
%
|
|
4.9
|
|
|
2.5
|
|
|
2.4
|
|
|
96
|
%
|
||||||
Total operating costs and expenses
|
128.5
|
|
|
86.3
|
|
|
42.2
|
|
|
49
|
%
|
|
254.7
|
|
|
166.4
|
|
|
88.3
|
|
|
53
|
%
|
||||||
Operating (loss) income
|
$
|
(0.2
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
1.3
|
|
|
(87
|
)%
|
|
$
|
1.2
|
|
|
$
|
(0.6
|
)
|
|
$
|
1.8
|
|
|
n/m
|
|
Operating margin
|
(0.2
|
)%
|
|
(1.8
|
)%
|
|
|
|
|
1.6 pts
|
|
|
0.5
|
%
|
|
(0.4
|
)%
|
|
|
|
0.9 pts
|
|
|||||||
Capital expenditures
|
$
|
6.5
|
|
|
$
|
4.6
|
|
|
$
|
1.9
|
|
|
41
|
%
|
|
$
|
11.6
|
|
|
$
|
12.9
|
|
|
$
|
(1.3
|
)
|
|
(10
|
)%
|
|
|
||||||
Metrics information: (as of June 30, 2018)
|
Consulting
|
|
Communications
|
|
Communications
|
|
Communications
|
|
Billable Heads
|
|
NaaS Locations
|
|
SD - WAN Locations
|
|
Hosted UCaaS Profiles
|
|
926
|
|
782
|
|
310
|
|
192,715
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part I
|
|
Cincinnati Bell Inc.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
(a)
|
Evaluation of disclosure controls and procedures.
|
(b)
|
Changes in internal control over financial reporting.
|
Form 10-Q Part II
|
|
Cincinnati Bell Inc.
|
Item 1.
|
Legal Proceedings
|
Form 10-Q Part II
|
|
Cincinnati Bell Inc.
|
Form 10-Q Part II
|
|
Cincinnati Bell Inc.
|
(101.INS)**
|
XBRL Instance Document.
|
(101.SCH)**
|
XBRL Taxonomy Extension Schema Document.
|
(101.CAL)**
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
(101.DEF)**
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
(101.LAB)**
|
XBRL Taxonomy Extension Label Linkbase Document.
|
(101.PRE)**
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Form 10-Q Part II
|
|
Cincinnati Bell Inc.
|
|
|
|
Cincinnati Bell Inc.
|
|
|
|
|
|
|
Date:
|
August 8, 2018
|
|
/s/ Andrew R. Kaiser
|
|
|
|
|
Andrew R. Kaiser
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
August 8, 2018
|
|
/s/ Shannon M. Mullen
|
|
|
|
|
Shannon M. Mullen
|
|
|
|
|
Chief Accounting Officer
|
|
Subsidiary Name
|
|
State or Country of Incorporation or Formation
|
Cincinnati Bell Shared Services LLC
|
|
Ohio
|
Cincinnati Bell Wireless, LLC
|
|
Ohio
|
CBTS LLC
|
|
Delaware
|
Cincinnati Bell Entertainment Inc.
|
|
Ohio
|
Cincinnati Bell Funding LLC
|
|
Delaware
|
Cincinnati Bell Telephone Company LLC
|
|
Ohio
|
Cincinnati Bell Extended Territories LLC
|
|
Ohio
|
CBTS Technology Solutions LLC
|
|
Delaware
|
CBTS Canada Inc.
|
|
Ontario
|
OnX Holdings LLC
|
|
Delaware
|
CBTS Virginia LLC
|
|
Virginia
|
Cincinnati Bell Technology Solutions UK Limited
|
|
United Kingdom
|
OnX UK Limited
|
|
United Kingdom
|
Momentum Digital Solutions Inc.
|
|
Ontario
|
OnX Enterprise Solutions Ltd.
|
|
Ontario
|
OnX ExchangeCo. Inc.
|
|
Ontario
|
OnX USA LLC
|
|
Delaware
|
OnX Managed Services Inc.
|
|
Illinois
|
OnX Managed Services Inc.
|
|
Ontario
|
OnX Enterprise Solutions India LLP
|
|
India
|
Cincinnati Bell Funding Canada LTD.
|
|
Ontario
|
Hawaiian Telecom Holdco, Inc.
|
|
Delaware
|
Hawaiian Telcom Communications, Inc.
|
|
Delaware
|
Hawaiian Telcom, Inc.
|
|
(Hawaii)
|
Hawaiian Telcom Services Company, Inc.
|
|
Delaware
|
Wavecom Solutions Corporation
|
|
(Hawaii)
|
SystemMetrics Corporation
|
|
(Hawaii)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Cincinnati Bell Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 8, 2018
|
/s/ Leigh R. Fox
|
|
|
Leigh R. Fox
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Cincinnati Bell Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 8, 2018
|
/s/ Andrew R. Kaiser
|
|
|
Andrew R. Kaiser
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Leigh R. Fox
|
|
Leigh R. Fox
|
|
Chief Executive Officer
|
|
August 8, 2018
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Andrew R. Kaiser
|
|
Andrew R. Kaiser
|
|
Chief Financial Officer
|
|
August 8, 2018
|
|