|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
|
December 31, 2019
|
OR
|
||
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
Delaware
|
71-0361522
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
300 Peach Street, P.O. Box 7000,
|
71731-7000
|
|
El Dorado,
|
Arkansas
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
(870)
|
862-6411
|
|
(Registrant’s telephone number, including area code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, $1.00 Par Value
|
MUR
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
Page Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field
|
Working Interest (incl. NCI)
|
Blocks
|
Operated:
|
|
|
Calliope
|
28.5%
|
Mississippi Canyon 565/609
|
Cascade
|
100.0%
|
Walker Ridge 206/250
|
Chinook
|
100.0%
|
Walker Ridge 425/469
|
Cottonwood
|
100.0%
|
Garden Banks 244
|
Dalmatian
|
70.0%
|
DeSoto Canyon Blocks 4 and 134
|
Front Runner
|
62.5%
|
Green Canyon Blocks 338/339
|
Hoffe Park
|
60.0%
|
Mississippi Canyon 122/165/166
|
Khaleesi
|
34.0%
|
Green Canyon 345/389/390/434
|
King Cake
|
31.5%
|
Atwater Valley 23
|
Marmalard
|
25.6%
|
Mississippi Canyon 255/299/300
|
Marmalard East
|
67.1%
|
Mississippi Canyon 301
|
Medusa
|
60.0%
|
Mississippi Canyon Blocks 538/582
|
Mormont
|
34.0%
|
Green Canyon 478
|
Nearly Headless Nick
|
26.84%
|
Mississippi Canyon 387
|
Neidermeyer
|
52.8%
|
Mississippi Canyon 208/209/252
|
Otis
|
70.0%
|
Mississippi Canyon 79
|
Ourse
|
31.25%
|
Mississippi Canyon 895
|
Powerball
|
75.0%
|
South Timbalier South 231/232
|
Samurai
|
50.0%
|
Green Canyon 432
|
Son of Bluto II
|
26.84%
|
Mississippi Canyon 386/431
|
Thunder Hawk
|
62.5%
|
Mississippi Canyon Block 734
|
Field
|
Working Interest (incl. NCI)
|
Blocks
|
Non-operated:
|
|
|
Habanero
|
33.75%
|
Garden Banks 341
|
Kodiak
|
54.1%
|
Mississippi Canyon Blocks 727/771
|
Lucius
|
11.5%
|
Keathley Canyon 874/875/918/919
|
Northwestern
|
25.0%
|
Garden Banks 200/201
|
SMI 280
|
50.0%
|
South Marsh Island 280
|
St. Malo
|
25.0%
|
Walker Ridge 633/634/677/678
|
Tahoe
|
30.0%
|
Viosca Knoll 783
|
|
Proved Reserves
|
||||||||||
|
All Products
|
|
Crude
Oil
|
|
Natural Gas
Liquids
|
|
Natural Gas
|
||||
|
|
|
|
|
|
|
|
||||
Proved Developed Reserves:
|
(MMBOE)
|
|
(MMBBL)
|
|
(BCF)
|
||||||
United States
|
273.4
|
|
|
205.0
|
|
|
26.2
|
|
|
253.1
|
|
Onshore
|
137.7
|
|
|
90.2
|
|
|
19.0
|
|
|
171.1
|
|
Offshore 1
|
135.7
|
|
|
114.8
|
|
|
7.2
|
|
|
82.0
|
|
Canada
|
198.1
|
|
|
25.1
|
|
|
1.9
|
|
|
1,026.7
|
|
Onshore
|
179.4
|
|
|
8.4
|
|
|
1.9
|
|
|
1,014.7
|
|
Offshore
|
18.7
|
|
|
16.7
|
|
|
—
|
|
|
12.0
|
|
Other 2
|
0.8
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
Total proved developed reserves
|
472.3
|
|
|
230.9
|
|
|
28.1
|
|
|
1,279.8
|
|
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
||||
United States
|
226.7
|
|
|
172.8
|
|
|
26.6
|
|
|
163.7
|
|
Onshore
|
152.7
|
|
|
111.3
|
|
|
22.6
|
|
|
112.8
|
|
Offshore 3
|
74.0
|
|
|
61.5
|
|
|
4.0
|
|
|
50.9
|
|
Canada
|
126.0
|
|
|
20.2
|
|
|
1.4
|
|
|
626.2
|
|
Onshore
|
123.4
|
|
|
17.7
|
|
|
1.4
|
|
|
625.8
|
|
Offshore
|
2.6
|
|
|
2.5
|
|
|
—
|
|
|
0.4
|
|
Total proved undeveloped reserves
|
352.7
|
|
|
193.0
|
|
|
28.0
|
|
|
789.9
|
|
Total proved reserves 4
|
825.0
|
|
|
423.9
|
|
|
56.1
|
|
|
2,069.7
|
|
(Millions of oil equivalent barrels) 1
|
Total
Proved
Reserves
|
|
Total Proved
Undeveloped
Reserves
|
||
Beginning of year
|
844.0
|
|
|
413.7
|
|
Revisions of previous estimates
|
28.4
|
|
|
(42.6
|
)
|
Extensions and discoveries
|
73.3
|
|
|
63.0
|
|
Conversions to proved developed reserves 2
|
—
|
|
|
(47.4
|
)
|
Purchases of properties
|
76.2
|
|
|
36.5
|
|
Sale of properties
|
(121.5
|
)
|
|
(70.5
|
)
|
Production
|
(75.4
|
)
|
|
—
|
|
End of year 3
|
825.0
|
|
|
352.7
|
|
|
Developed
|
|
Undeveloped
|
|
Total
|
||||||||||||
Area (Thousands of acres)
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
United States – Onshore
|
109
|
|
|
97
|
|
|
38
|
|
|
35
|
|
|
147
|
|
|
132
|
|
– Gulf of Mexico
|
40
|
|
|
18
|
|
|
658
|
|
|
334
|
|
|
698
|
|
|
352
|
|
Total United States
|
149
|
|
|
115
|
|
|
696
|
|
|
369
|
|
|
845
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Canada – Onshore
|
116
|
|
|
91
|
|
|
404
|
|
|
287
|
|
|
520
|
|
|
378
|
|
– Offshore
|
101
|
|
|
8
|
|
|
28
|
|
|
1
|
|
|
129
|
|
|
9
|
|
Total Canada
|
217
|
|
|
99
|
|
|
432
|
|
|
288
|
|
|
649
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mexico
|
—
|
|
|
—
|
|
|
636
|
|
|
254
|
|
|
636
|
|
|
254
|
|
Brazil
|
—
|
|
|
—
|
|
|
1,120
|
|
|
224
|
|
|
1,120
|
|
|
224
|
|
Australia
|
—
|
|
|
—
|
|
|
5,100
|
|
|
2,571
|
|
|
5,100
|
|
|
2,571
|
|
Brunei
|
—
|
|
|
—
|
|
|
2,935
|
|
|
562
|
|
|
2,935
|
|
|
562
|
|
Vietnam
|
—
|
|
|
—
|
|
|
7,324
|
|
|
4,571
|
|
|
7,324
|
|
|
4,571
|
|
Spain
|
—
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
8
|
|
|
1
|
|
Totals
|
366
|
|
|
214
|
|
|
18,251
|
|
|
8,840
|
|
|
18,617
|
|
|
9,054
|
|
|
Oil Wells
|
|
Natural Gas Wells
|
||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Country
|
|
|
|
|
|
|
|
||||
United States
|
1,085
|
|
|
890
|
|
|
25
|
|
|
14
|
|
Canada
|
45
|
|
|
32
|
|
|
435
|
|
|
339
|
|
Totals
|
1,130
|
|
|
922
|
|
|
460
|
|
|
353
|
|
|
United States
|
|
Canada
|
|
Other
|
|
Totals
|
||||||||||||||||
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exploration
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
Development
|
84.6
|
|
|
—
|
|
|
18.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103.2
|
|
|
—
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exploration
|
0.5
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.4
|
|
Development
|
46.6
|
|
|
—
|
|
|
28.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74.7
|
|
|
—
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exploration
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Development
|
68.7
|
|
|
—
|
|
|
27.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95.9
|
|
|
—
|
|
|
Exploration
|
|
Development
|
|
Total
|
||||||||||||
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
Country
|
|
|
|
|
|
|
|
|
|
|
|
||||||
United States
|
—
|
|
|
—
|
|
|
19.0
|
|
|
17.1
|
|
|
19.0
|
|
|
17.1
|
|
Canada
|
—
|
|
|
—
|
|
|
4.0
|
|
|
2.8
|
|
|
4.0
|
|
|
2.8
|
|
Totals
|
—
|
|
|
—
|
|
|
23.0
|
|
|
19.9
|
|
|
23.0
|
|
|
19.9
|
|
•
|
Lower sales value for the Company’s oil and natural gas production reduces cash flows and net income.
|
•
|
Lower cash flows may cause the Company to reduce its capital expenditure program, thereby potentially restricting its ability to grow production and add proved reserves.
|
•
|
Lower oil and natural gas prices could lead to impairment charges in future periods, therefore reducing net income.
|
•
|
Reductions in oil and natural gas prices could lead to reductions in the Company’s proved reserves in future years. Low prices could make a portion of the Company’s proved reserves uneconomic, which in turn could lead to the removal of certain of the Company’s year-end reported proved oil reserves in future periods. These reserve reductions could be significant.
|
•
|
In order to manage the potential volatility of cash flows and credit requirements, we maintain appropriate bank credit facilities. Inability to access, renew or replace such credit facilities or access other sources of funding as they mature would negatively impact our liquidity.
|
•
|
Lower prices for oil and natural gas could cause the Company to lower its dividend because of lower cash flows.
|
•
|
Oil and natural gas prices which are materially different from prices used to compute proved reserves
|
•
|
Operating and/or capital costs which are materially different from those assumed to compute proved reserves
|
•
|
Future reservoir performance which is materially different from models used to compute proved reserves, and
|
•
|
Governmental regulations or actions which materially impact operations of a field.
|
Period
|
|
Total Number of Share Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans or Programs
|
||||
October 1 through October 31, 2019
|
|
4,300,578
|
|
|
21.83
|
|
|
4,300,578
|
|
|
—
|
|
November 1 through November 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
December 1 through December 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
Murphy Oil Corporation
|
$
|
100
|
|
|
46
|
|
|
67
|
|
|
70
|
|
|
54
|
|
|
65
|
|
Peer Group
|
100
|
|
|
52
|
|
|
77
|
|
|
65
|
|
|
43
|
|
|
43
|
|
|
S&P 500 Index
|
100
|
|
|
101
|
|
|
114
|
|
|
138
|
|
|
132
|
|
|
174
|
|
(Thousands of dollars except per share data)
|
|
|
|
|
|
|
|
|
|
|||||||
Results of Operations for the Year
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Revenue from sales to customers
|
$
|
2,817,111
|
|
|
1,806,473
|
|
|
1,300,464
|
|
|
1,862,891
|
|
|
2,787,116
|
|
|
Net cash provided by continuing operations
|
1,489,105
|
|
|
749,395
|
|
|
613,351
|
|
|
600,795
|
|
|
1,183,369
|
|
||
Income (loss) from continuing operations
|
188,815
|
|
|
169,138
|
|
|
(553,015
|
)
|
|
(273,943
|
)
|
|
(2,255,772
|
)
|
||
Net income (loss) attributable to Murphy
|
1,149,732
|
|
|
411,094
|
|
|
(311,789
|
)
|
|
(275,970
|
)
|
|
(2,270,833
|
)
|
||
Cash dividends – diluted
|
163,669
|
|
|
173,044
|
|
|
172,565
|
|
|
206,635
|
|
|
244,998
|
|
||
Per Common share – diluted
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations
|
0.52
|
|
|
0.92
|
|
|
(3.21
|
)
|
|
(1.59
|
)
|
|
(12.94
|
)
|
||
Net income (loss) attributable to Murphy
|
6.98
|
|
|
2.36
|
|
|
(1.81
|
)
|
|
(1.60
|
)
|
|
(13.03
|
)
|
||
Average common shares outstanding (thousands) – diluted
|
164,812
|
|
|
174,209
|
|
|
172,524
|
|
|
172,173
|
|
|
174,351
|
|
||
Cash dividends per Common share
|
$
|
1.00
|
|
|
1.00
|
|
|
1.00
|
|
|
1.20
|
|
|
1.40
|
|
|
Capital Expenditures for the Year 1
|
|
|
|
|
|
|
|
|
|
|||||||
Continuing operations
|
|
|
|
|
|
|
|
|
|
|||||||
Exploration and production
|
$
|
2,683,200
|
|
|
$
|
1,818,800
|
|
|
942,500
|
|
|
789,721
|
|
|
2,127,197
|
|
Corporate and other
|
15,000
|
|
|
22,700
|
|
|
10,300
|
|
|
21,740
|
|
|
59,886
|
|
||
|
2,698,200
|
|
|
1,841,500
|
|
|
952,800
|
|
|
811,461
|
|
|
2,187,083
|
|
||
Discontinued operations
|
64,400
|
|
|
145,800
|
|
|
22,891
|
|
|
—
|
|
|
159
|
|
||
|
$
|
2,762,600
|
|
|
1,987,300
|
|
|
975,691
|
|
|
811,461
|
|
|
2,187,242
|
|
|
Financial Condition at December 31
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current ratio
|
1.03
|
|
|
1.04
|
|
|
1.64
|
|
|
1.04
|
|
|
0.83
|
|
||
Working capital (deficit)
|
$
|
31,538
|
|
|
33,756
|
|
|
537,396
|
|
|
56,751
|
|
|
(277,396
|
)
|
|
Net property, plant and equipment
|
9,969,743
|
|
|
8,432,133
|
|
|
8,220,031
|
|
|
8,316,188
|
|
|
9,818,365
|
|
||
Total assets
|
11,718,504
|
|
|
11,052,587
|
|
|
9,860,942
|
|
|
10,295,860
|
|
|
11,493,812
|
|
||
Long-term debt 2
|
2,803,381
|
|
|
3,109,318
|
|
|
2,906,520
|
|
|
2,422,750
|
|
|
3,040,594
|
|
||
Murphy shareholders’ equity
|
5,467,460
|
|
|
4,829,299
|
|
|
4,620,191
|
|
|
4,916,679
|
|
|
5,306,728
|
|
||
Per share
|
35.75
|
|
|
27.91
|
|
|
26.77
|
|
|
28.55
|
|
|
30.85
|
|
||
Long-term debt – percent of capital employed 3
|
33.9
|
|
|
39.2
|
|
|
38.6
|
|
|
33.0
|
|
|
36.4
|
|
||
Stockholder and Employee Data at December 31
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares outstanding (thousands)
|
152,935
|
|
|
173,059
|
|
|
172,573
|
|
|
172,202
|
|
|
172,035
|
|
||
Number of stockholders of record
|
2,265
|
|
|
2,324
|
|
|
2,506
|
|
|
2,588
|
|
|
2,713
|
|
•
|
Completed a $500 million share repurchase program. Total shares issued and outstanding reduced by 20.7 million shares, to 152.9 million shares
|
•
|
Issued $550 million of 5.875 percent senior notes due 2027, the proceeds of which were used to repurchase an aggregate of approximately $521 million of senior notes due 2022
|
•
|
Operating income from continuing operations of $445.3 million (2018: $215.6 million)
|
•
|
Completed an oil-weighted Gulf of Mexico acquisition with LLOG (see Business Review for further details)
|
•
|
Divested Malaysia operations (classified as discontinued operations) and recognized a gain on sale of $985.4 million
|
•
|
Produced 185,649 barrels of oil equivalent (BOE) per day (173,255 excluding noncontrolling interest, NCI)
|
•
|
Achieved an overall lease operating expense per BOE of $8.95 (2018: $7.87)
|
•
|
Excluding acquisitions and divestitures, organically replaced 160% of total proved reserves (172% excluding NCI)
|
•
|
Improved balance sheet strength with approximately 31.3% net debt to total capital 1
|
|
Years Ended December 31,
|
||||||||
(Millions of dollars, except EPS)
|
2019
|
|
2018
|
|
2017
|
||||
Income (loss) from continuing operations before income taxes
|
$
|
203.5
|
|
|
43.0
|
|
|
(282.9
|
)
|
Net income (loss) attributable to Murphy
|
1,149.7
|
|
|
411.1
|
|
|
(311.8
|
)
|
|
Diluted EPS
|
6.98
|
|
|
2.36
|
|
|
(1.81
|
)
|
|
Income (loss) from continuing operations attributable to Murphy
|
85.2
|
|
|
160.7
|
|
|
(553.0
|
)
|
|
Diluted EPS
|
0.52
|
|
|
0.92
|
|
|
(3.21
|
)
|
|
Income from discontinued operations
|
1,064.5
|
|
|
250.3
|
|
|
241.2
|
|
|
Diluted EPS
|
6.46
|
|
|
1.44
|
|
|
1.40
|
|
|
Year Ended December 31,
|
||||||||
(Millions of dollars, except per barrel of oil equivalents sold)
|
2019
|
|
2018
|
|
2017
|
||||
Net (loss) income attributable to Murphy (GAAP)
|
$
|
1,149.7
|
|
|
411.1
|
|
|
(311.8
|
)
|
Income tax expense (benefit)
|
14.7
|
|
|
(126.1
|
)
|
|
270.1
|
|
|
Interest expense, net
|
219.3
|
|
|
180.4
|
|
|
178.3
|
|
|
Depreciation, depletion and amortization expense 1
|
1,076.5
|
|
|
770.6
|
|
|
751.9
|
|
|
EBITDA attributable to Murphy (Non-GAAP)
|
2,460.2
|
|
|
1,236.0
|
|
|
888.5
|
|
|
Discontinued operations (income) loss
|
(1,064.5
|
)
|
|
(250.3
|
)
|
|
(241.2
|
)
|
|
Accretion of asset retirement obligations
|
40.5
|
|
|
27.1
|
|
|
25.3
|
|
|
Mark-to-market loss (gain) on crude oil derivative contracts
|
33.4
|
|
|
(33.9
|
)
|
|
(13.7
|
)
|
|
Business development transaction costs
|
24.4
|
|
|
—
|
|
|
—
|
|
|
Write-off of previously suspended exploration wells
|
13.2
|
|
|
4.5
|
|
|
—
|
|
|
Mark-to-market loss (gain) on contingent consideration
|
8.7
|
|
|
(4.8
|
)
|
|
—
|
|
|
Seal insurance proceeds
|
(8.0
|
)
|
|
(21.0
|
)
|
|
—
|
|
|
Foreign exchange losses (gains)
|
6.4
|
|
|
(15.8
|
)
|
|
75.1
|
|
|
Ecuador arbitration settlement
|
—
|
|
|
(26.0
|
)
|
|
—
|
|
|
Impairment of assets
|
—
|
|
|
20.0
|
|
|
—
|
|
|
Brunei working interest income
|
—
|
|
|
(16.0
|
)
|
|
—
|
|
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
(127.4
|
)
|
|
Materials inventory loss
|
—
|
|
|
—
|
|
|
21.0
|
|
|
Adjusted EBITDA attributable to Murphy (Non-GAAP)
|
$
|
1,514.3
|
|
|
919.8
|
|
|
627.5
|
|
|
|
|
|
|
|
||||
Total barrels of oil equivalents sold from continuing operations attributable to Murphy (thousands of barrels)
|
63,128
|
|
|
44,598
|
|
|
40,269
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA per barrel of oil equivalents sold
|
$
|
23.99
|
|
|
20.63
|
|
|
15.58
|
|
(Millions of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Exploration and production – continuing operations
|
|
|
|
|
|
||||
United States
|
$
|
518.4
|
|
|
242.9
|
|
|
(12.1
|
)
|
Canada
|
(4.3
|
)
|
|
51.1
|
|
|
112.9
|
|
|
Other International
|
(53.5
|
)
|
|
(16.6
|
)
|
|
(37.6
|
)
|
|
Total exploration and production – continuing operations
|
460.6
|
|
|
277.4
|
|
|
63.2
|
|
|
Corporate and other
|
(271.8
|
)
|
|
(108.3
|
)
|
|
(616.2
|
)
|
|
Income (loss) from continuing operations
|
188.8
|
|
|
169.1
|
|
|
(553.0
|
)
|
|
Income from discontinued operations
|
1,064.5
|
|
|
250.3
|
|
|
241.2
|
|
|
Net income (loss) including noncontrolling interest
|
1,253.3
|
|
|
419.4
|
|
|
(311.8
|
)
|
|
Net income attributable to noncontrolling interest
|
103.6
|
|
|
8.4
|
|
|
—
|
|
|
Net income (loss) attributable to Murphy
|
$
|
1,149.7
|
|
|
411.0
|
|
|
(311.8
|
)
|
(Millions of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
United States – Oil and natural gas liquids
|
$
|
2,285.8
|
|
|
1,277.7
|
|
|
903.7
|
|
– Natural gas
|
73.9
|
|
|
53.6
|
|
|
37.9
|
|
|
Canada – Conventional oil and natural gas liquids
|
287.4
|
|
|
302.8
|
|
|
203.7
|
|
|
– Natural gas
|
158.4
|
|
|
166.3
|
|
|
155.1
|
|
|
Other
|
11.6
|
|
|
6.1
|
|
|
—
|
|
|
Total oil and natural gas revenues
|
$
|
2,817.1
|
|
|
1,806.5
|
|
|
1,300.4
|
|
(Dollars per equivalent barrel)
|
2019
|
|
2018
|
|
2017
|
||||
Continuing operations
|
|
|
|
|
|
||||
United States – Eagle Ford Shale
|
|
|
|
|
|
||||
Lease operating expense
|
$
|
8.70
|
|
|
8.84
|
|
|
7.35
|
|
Severance and ad valorem taxes
|
2.82
|
|
|
3.20
|
|
|
2.47
|
|
|
Depreciation, depletion and amortization (DD&A) expense
|
24.19
|
|
|
24.54
|
|
|
25.65
|
|
|
|
|
|
|
|
|
||||
United States – Gulf of Mexico
|
|
|
|
|
|
||||
Lease operating expense
|
10.89
|
|
|
11.39
|
|
|
13.81
|
|
|
DD&A expense
|
16.43
|
|
|
16.50
|
|
|
20.44
|
|
|
|
|
|
|
|
|
||||
Canada – Onshore
|
|
|
|
|
|
||||
Lease operating expense
|
5.49
|
|
|
4.52
|
|
|
4.94
|
|
|
Severance and ad valorem taxes
|
0.07
|
|
|
0.06
|
|
|
0.10
|
|
|
DD&A expense
|
10.94
|
|
|
10.61
|
|
|
9.92
|
|
|
|
|
|
|
|
|
||||
Canada – Offshore
|
|
|
|
|
|
||||
Lease operating expense
|
14.95
|
|
|
15.21
|
|
|
9.61
|
|
|
DD&A expense
|
13.07
|
|
|
13.68
|
|
|
12.95
|
|
|
|
|
|
|
|
|
||||
Total oil and natural gas continuing operations
|
|
|
|
|
|
||||
Lease operating expense
|
8.95
|
|
|
7.87
|
|
|
7.44
|
|
|
Severance and ad valorem taxes
|
0.71
|
|
|
1.16
|
|
|
1.08
|
|
|
DD&A expense
|
16.98
|
|
|
17.25
|
|
|
18.67
|
|
|
|
|
|
|
|
|
||||
Total oil and natural gas continuing operations – excluding noncontrolling interest
|
|
|
|
|
|
||||
Lease operating expense
|
8.81
|
|
|
7.87
|
|
|
7.44
|
|
|
Severance and ad valorem taxes
|
0.76
|
|
|
1.17
|
|
|
1.08
|
|
|
DD&A expense
|
17.05
|
|
|
17.28
|
|
|
18.67
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations
|
|
|
|
|
|
||||
Malaysia
|
|
|
|
|
|
||||
Lease operating expense
|
16.49
|
|
|
11.39
|
|
|
8.86
|
|
|
DD&A expense
|
4.60
|
|
|
11.20
|
|
|
10.74
|
|
(Millions of dollars)
|
Year Ended December 31,
|
||||||||
2019
|
|
2018
|
|
2017
|
|||||
Capital Expenditures
|
|
|
|
|
|
||||
Exploration and production
|
$
|
2,683.2
|
|
|
1,818.8
|
|
|
942.5
|
|
Corporate
|
15.0
|
|
|
22.7
|
|
|
10.3
|
|
|
Total capital expenditures
|
$
|
2,698.2
|
|
|
1,841.5
|
|
|
952.8
|
|
Total capital expenditures excluding proved property acquisitions
|
$
|
1,437.1
|
|
|
1,046.9
|
|
|
952.8
|
|
Total capital expenditures excluding proved property acquisitions and NCI
|
$
|
1,402.3
|
|
|
1,043.9
|
|
|
952.8
|
|
(Millions of dollars)
|
Year Ended December 31,
|
||||||||
2019
|
|
2018
|
|
2017
|
|||||
Property additions and dry hole costs per cash flow statements
|
$
|
1,344.3
|
|
|
1,011.3
|
|
|
910.0
|
|
Acquisition of oil properties
|
1,212.3
|
|
|
794.6
|
|
|
—
|
|
|
Geophysical and other exploration expenses
|
48.5
|
|
|
41.1
|
|
|
63.3
|
|
|
Capital expenditure accrual changes and other
|
93.1
|
|
|
(5.5
|
)
|
|
(20.5
|
)
|
|
Total capital expenditures
|
$
|
2,698.2
|
|
|
1,841.5
|
|
|
952.8
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
(Millions of dollars)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
Capital employed
|
|
|
|
|
|
|
|
||||||
Long-term debt
|
$
|
2,803.4
|
|
|
33.9
|
%
|
|
$
|
3,109.3
|
|
|
39.2
|
%
|
Murphy shareholders' equity
|
5,467.5
|
|
|
66.1
|
%
|
|
4,829.3
|
|
|
60.8
|
%
|
||
Total capital employed
|
$
|
8,270.8
|
|
|
100.0
|
%
|
|
$
|
7,938.6
|
|
|
100.0
|
%
|
|
|
Commodity
|
|
Type
|
|
Volumes
(Bbl/d) |
|
Price
(USD/Bbl) |
|
Remaining Period
|
|||||
Area
|
|
|
|
|
|
Start Date
|
|
End Date
|
|||||||
United States
|
|
WTI ¹
|
|
Fixed price derivative swap
|
|
45,000
|
|
|
|
$56.42
|
|
|
1/1/2020
|
|
12/31/2020
|
|
|
|
|
|
|
Volumes
(MMcf/d) |
|
Price
(CAD/Mcf) |
|
Remaining Period
|
|||
Area
|
|
Commodity
|
|
Type
|
|
|
|
Start Date
|
|
End Date
|
|||
Montney
|
|
Natural Gas
|
|
Fixed price forward sales at AECO
|
|
97
|
|
|
C$2.71
|
|
1/1/2020
|
|
3/31/2020
|
Montney
|
|
Natural Gas
|
|
Fixed price forward sales at AECO
|
|
59
|
|
|
C$2.81
|
|
4/1/2020
|
|
12/31/2020
|
(a)
|
1. Financial Statements – The consolidated financial statements of Murphy Oil Corporation and consolidated subsidiaries are located or begin on the pages of this Form 10-K report as indicated below.
|
|
Page No.
|
2.
|
Financial Statement Schedules
|
3.
|
Exhibits – The following is an index of exhibits that are hereby filed as indicated by asterisk (*), that are considered furnished rather than filed, or that are incorporated by reference. Exhibits other than those listed have been omitted since they either are not required or are not applicable.
|
By
|
/s/ ROGER W. JENKINS
|
|
Date:
|
February 26, 2020
|
|
|
Roger W. Jenkins, President
|
|
|
|
|
|
|
|
/s/ CLAIBORNE P. DEMING
|
|
/s/ R. MADISON MURPHY
|
Claiborne P. Deming, Chairman and Director
|
|
R. Madison Murphy, Director
|
|
|
|
|
|
|
/s/ ROGER W. JENKINS
|
|
/s/ WALENTIN MIROSH
|
Roger W. Jenkins, President and
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
Walentin Mirosh, Director
|
|
|
|
|
|
|
/s/ T. JAY COLLINS
|
|
/s/ JEFFREY W. NOLAN
|
T. Jay Collins, Director
|
|
Jeffrey W. Nolan, Director
|
|
|
|
|
|
|
/s/ STEVEN A. COSSE
|
|
/s/ ROBERT N. RYAN, JR.
|
Steven A. Cossé, Director
|
|
Robert N. Ryan, Jr., Director
|
|
|
|
|
|
|
/s/ LAWRENCE R. DICKERSON
|
|
/s/ NEAL E. SCHMALE
|
Lawrence R. Dickerson, Director
|
|
Neal E. Schmale, Director
|
|
|
|
|
|
|
/s/ ELISABETH W. KELLER
|
|
/s/ LAURA A. SUGG
|
Elisabeth W. Keller, Director
|
|
Laura A. Sugg, Director
|
|
|
|
|
|
|
/s/ JAMES V. KELLEY
|
|
/s/ DAVID R. LOONEY
|
James V. Kelley, Director
|
|
David R. Looney, Executive Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
/s/ CHRISTOPHER D. HULSE
|
|
|
Christopher D. Hulse
Vice President and Controller
(Principal Accounting Officer)
|
•
|
Evaluating the income approach that was used by the Company to estimate the fair value of the oil and gas assets; and
|
•
|
Evaluating the Company’s discount rates by comparing them against discount rate ranges that were independently developed using publicly available market data for comparable entities.
|
December 31 (Thousands of dollars except share amounts)
|
|
|
2019
|
|
2018 ¹
|
|||
ASSETS
|
|
|
|
|
|
|||
Current assets
|
|
|
|
|
|
|||
Cash and cash equivalents
|
|
|
$
|
306,760
|
|
|
359,923
|
|
Accounts receivable, less allowance for doubtful accounts of $1,605 in 2019 and 2018
|
|
|
426,684
|
|
|
231,686
|
|
|
Inventories
|
Note F
|
|
76,123
|
|
|
80,024
|
|
|
Prepaid expenses
|
|
|
40,896
|
|
|
34,316
|
|
|
Assets held for sale
|
Note E
|
|
123,864
|
|
|
173,865
|
|
|
Total current assets
|
|
|
974,327
|
|
|
879,814
|
|
|
Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization of $9,333,646 in 2019 and $8,070,487 in 2018
|
Note G
|
|
9,969,743
|
|
|
8,432,133
|
|
|
Operating lease assets
|
Note V
|
|
598,293
|
|
|
—
|
|
|
Deferred income taxes
|
Note J
|
|
129,287
|
|
|
146,197
|
|
|
Deferred charges and other assets
|
|
|
46,854
|
|
|
49,435
|
|
|
Non-current assets held for sale
|
Note E
|
|
—
|
|
|
1,545,008
|
|
|
Total assets
|
|
|
$
|
11,718,504
|
|
|
11,052,587
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|||
Current liabilities
|
|
|
|
|
|
|||
Current maturities of long-term debt
|
|
|
$
|
—
|
|
|
668
|
|
Accounts payable
|
|
|
602,096
|
|
|
348,026
|
|
|
Income taxes payable
|
|
|
19,049
|
|
|
15,309
|
|
|
Other taxes payable
|
|
|
18,613
|
|
|
17,649
|
|
|
Operating lease liabilities
|
|
|
92,286
|
|
|
—
|
|
|
Other accrued liabilities
|
|
|
197,447
|
|
|
177,948
|
|
|
Liabilities associated with assets held for sale
|
Note E
|
|
13,298
|
|
|
286,458
|
|
|
Total current liabilities
|
|
|
942,789
|
|
|
846,058
|
|
|
Long-term debt, including capital lease obligation
|
Note H
|
|
2,803,381
|
|
|
3,109,318
|
|
|
Asset retirement obligations
|
Note I
|
|
825,794
|
|
|
752,519
|
|
|
Deferred credits and other liabilities
|
|
|
613,407
|
|
|
624,436
|
|
|
Non-current operating lease liabilities
|
Note V
|
|
521,324
|
|
|
—
|
|
|
Deferred income taxes
|
Note J
|
|
207,198
|
|
|
129,894
|
|
|
Non-current liabilities associated with assets held for sale
|
Note E
|
|
—
|
|
|
392,720
|
|
|
Total liabilities
|
|
|
5,913,893
|
|
|
5,854,945
|
|
|
Equity
|
|
|
|
|
|
|||
Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued
|
|
|
—
|
|
|
—
|
|
|
Common Stock, par $1.00, authorized 450,000,000 shares, issued 195,089,269 shares in 2019 and 195,076,924 shares in 2018
|
|
|
195,089
|
|
|
195,077
|
|
|
Capital in excess of par value
|
|
|
949,445
|
|
|
979,642
|
|
|
Retained earnings
|
|
|
6,614,304
|
|
|
5,513,529
|
|
|
Accumulated other comprehensive loss
|
Note P
|
|
(574,161
|
)
|
|
(609,787
|
)
|
|
Treasury stock
|
|
|
(1,717,217
|
)
|
|
(1,249,162
|
)
|
|
Murphy Shareholders' Equity
|
|
|
5,467,460
|
|
|
4,829,299
|
|
|
Noncontrolling interest
|
|
|
337,151
|
|
|
368,343
|
|
|
Total equity
|
|
|
5,804,611
|
|
|
5,197,642
|
|
|
Total liabilities and equity
|
|
|
$
|
11,718,504
|
|
|
11,052,587
|
|
Years Ended December 31 (Thousands of dollars except per share amounts)
|
|
2019
|
|
2018 ¹
|
|
2017 ¹
|
||||
Revenues and other income
|
|
|
|
|
|
|
|
|
||
Revenue from sales to customers
|
|
$
|
2,817,111
|
|
|
1,806,473
|
|
|
1,300,464
|
|
(Loss) gain on crude contracts
|
|
(856
|
)
|
|
(41,975
|
)
|
|
9,566
|
|
|
Gain on sale of assets and other income
|
|
12,798
|
|
|
26,903
|
|
|
133,958
|
|
|
Total revenues and other income
|
|
2,829,053
|
|
|
1,791,401
|
|
|
1,443,988
|
|
|
Costs and expenses
|
|
|
|
|
|
|
||||
Lease operating expenses
|
|
605,180
|
|
|
353,832
|
|
|
299,420
|
|
|
Severance and ad valorem taxes
|
|
47,959
|
|
|
52,072
|
|
|
43,618
|
|
|
Transportation, gathering and processing
|
|
176,315
|
|
|
75,043
|
|
|
—
|
|
|
Exploration expenses, including undeveloped lease amortization
|
|
95,105
|
|
|
101,812
|
|
|
120,389
|
|
|
Selling and general expenses
|
|
232,736
|
|
|
205,192
|
|
|
207,391
|
|
|
Depreciation, depletion and amortization
|
|
1,147,842
|
|
|
775,614
|
|
|
751,878
|
|
|
Accretion of asset retirement obligations
|
|
40,506
|
|
|
27,119
|
|
|
25,282
|
|
|
Impairment of assets
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
Other expense (benefit)
|
|
38,117
|
|
|
(34,870
|
)
|
|
22,329
|
|
|
Total costs and expenses
|
|
2,383,760
|
|
|
1,575,814
|
|
|
1,470,307
|
|
|
Operating income (loss) from continuing operations
|
|
445,293
|
|
|
215,587
|
|
|
(26,319
|
)
|
|
Other income (loss)
|
|
|
|
|
|
|
||||
Interest and other income (loss)
|
|
(22,520
|
)
|
|
7,774
|
|
|
(78,302
|
)
|
|
Interest expense, net
|
|
(219,275
|
)
|
|
(180,359
|
)
|
|
(178,263
|
)
|
|
Total other loss
|
|
(241,795
|
)
|
|
(172,585
|
)
|
|
(256,565
|
)
|
|
Income (loss) from continuing operations before income taxes
|
|
203,498
|
|
|
43,002
|
|
|
(282,884
|
)
|
|
Income tax expense (benefit)
|
|
14,683
|
|
|
(126,136
|
)
|
|
270,131
|
|
|
Income (loss) from continuing operations
|
|
188,815
|
|
|
169,138
|
|
|
(553,015
|
)
|
|
Income from discontinued operations, net of income taxes
|
|
1,064,487
|
|
|
250,348
|
|
|
241,226
|
|
|
Net income (loss) including noncontrolling interest
|
|
1,253,302
|
|
|
419,486
|
|
|
(311,789
|
)
|
|
Less: Net income attributable to noncontrolling interest
|
|
103,570
|
|
|
8,392
|
|
|
—
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY
|
|
$
|
1,149,732
|
|
|
411,094
|
|
|
(311,789
|
)
|
INCOME (LOSS) PER COMMON SHARE – BASIC
|
|
|
|
|
|
|
||||
Continuing operations
|
|
$
|
0.52
|
|
|
0.92
|
|
|
(3.21
|
)
|
Discontinued operations
|
|
6.49
|
|
|
1.46
|
|
|
1.40
|
|
|
Net income (loss)
|
|
$
|
7.01
|
|
|
2.38
|
|
|
(1.81
|
)
|
INCOME (LOSS) PER COMMON SHARE – DILUTED
|
|
|
|
|
|
|
||||
Continuing operations
|
|
$
|
0.52
|
|
|
0.92
|
|
|
(3.21
|
)
|
Discontinued operations
|
|
6.46
|
|
|
1.44
|
|
|
1.40
|
|
|
Net income (loss)
|
|
$
|
6.98
|
|
|
2.36
|
|
|
(1.81
|
)
|
|
|
|
|
|
|
|
||||
Cash dividends per Common share
|
|
$
|
1.00
|
|
|
1.00
|
|
|
1.00
|
|
|
|
|
|
|
|
|
||||
Average Common shares outstanding (thousands)
|
|
|
|
|
|
|
||||
Basic
|
|
163,992
|
|
|
172,974
|
|
|
172,524
|
|
|
Diluted
|
|
164,812
|
|
|
174,209
|
|
|
172,524
|
|
Years Ended December 31 (Thousands of dollars)
|
|
2019
|
|
2018
|
|
2017
|
||||
Net income (loss) including noncontrolling interest
|
|
$
|
1,253,302
|
|
|
419,486
|
|
|
(311,789
|
)
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||
Net gain (loss) from foreign currency translation
|
|
66,600
|
|
|
(145,022
|
)
|
|
171,725
|
|
|
Retirement and postretirement benefit plans
|
|
(35,979
|
)
|
|
29,110
|
|
|
(7,682
|
)
|
|
Deferred loss on interest rate hedges reclassified to interest expense
|
|
5,005
|
|
|
2,342
|
|
|
1,926
|
|
|
Reclassification of certain tax effects to retained earnings
|
|
—
|
|
|
(30,237
|
)
|
|
—
|
|
|
Other
|
|
—
|
|
|
(3,737
|
)
|
|
—
|
|
|
Other comprehensive income (loss)
|
|
35,626
|
|
|
(147,544
|
)
|
|
165,969
|
|
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
1,288,928
|
|
|
271,942
|
|
|
(145,820
|
)
|
Years Ended December 31 (Thousands of dollars)
|
|
2019
|
|
2018 ¹
|
|
2017 ¹
|
||||
Operating Activities
|
|
|
|
|
|
|
||||
Net income (loss) including noncontrolling interest
|
|
$
|
1,253,302
|
|
|
419,486
|
|
|
(311,789
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by continuing operations activities:
|
|
|
|
|
|
|
||||
(Income) loss from discontinued operations
|
|
(1,064,487
|
)
|
|
(250,348
|
)
|
|
(241,226
|
)
|
|
Depreciation, depletion and amortization
|
|
1,147,842
|
|
|
775,614
|
|
|
751,878
|
|
|
Previously suspended exploration costs (credits)
|
|
12,840
|
|
|
20,508
|
|
|
(4,861
|
)
|
|
Amortization of undeveloped leases
|
|
27,973
|
|
|
40,177
|
|
|
61,775
|
|
|
Accretion of asset retirement obligations
|
|
40,506
|
|
|
27,119
|
|
|
25,282
|
|
|
Impairment of assets
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
Deferred income tax charge (benefit)
|
|
28,530
|
|
|
(177,627
|
)
|
|
270,072
|
|
|
Pretax (gain) loss from sale of assets
|
|
(227
|
)
|
|
(54
|
)
|
|
(127,434
|
)
|
|
Mark to market loss (gain) on contingent consideration
|
|
8,672
|
|
|
(4,810
|
)
|
|
—
|
|
|
Mark to market loss (gain) on crude contracts
|
|
33,364
|
|
|
(33,954
|
)
|
|
(13,748
|
)
|
|
Long-term non-cash compensation
|
|
76,958
|
|
|
72,151
|
|
|
44,119
|
|
|
Net (increase) decrease in noncash operating working capital
|
|
(16,887
|
)
|
|
(16,103
|
)
|
|
78,846
|
|
|
Other operating activities, net
|
|
(59,281
|
)
|
|
(142,764
|
)
|
|
80,437
|
|
|
Net cash provided by continuing operations activities
|
|
1,489,105
|
|
|
749,395
|
|
|
613,351
|
|
|
Investing Activities
|
|
|
|
|
|
|
||||
Acquisition of oil and natural gas properties
|
|
(1,212,315
|
)
|
|
(794,623
|
)
|
|
—
|
|
|
Property additions and dry hole costs
|
|
(1,344,271
|
)
|
|
(1,011,292
|
)
|
|
(910,030
|
)
|
|
Proceeds from sales of property, plant and equipment
|
|
20,382
|
|
|
1,175
|
|
|
69,506
|
|
|
Purchase of investment securities
|
|
—
|
|
|
—
|
|
|
(212,661
|
)
|
|
Proceeds from maturity of investment securities
|
|
—
|
|
|
—
|
|
|
320,828
|
|
|
Net cash required by investing activities
|
|
(2,536,204
|
)
|
|
(1,804,740
|
)
|
|
(732,357
|
)
|
|
Financing Activities
|
|
|
|
|
|
|
||||
Borrowings on revolving credit facility and term loan
|
|
1,725,000
|
|
|
325,000
|
|
|
—
|
|
|
Repayment of revolving credit facility and term loan
|
|
(2,050,000
|
)
|
|
—
|
|
|
—
|
|
|
Debt issuance, net of cost
|
|
542,394
|
|
|
—
|
|
|
541,597
|
|
|
Early retirement of debt
|
|
(521,332
|
)
|
|
—
|
|
|
(550,000
|
)
|
|
Loss on early extinguishment of debt
|
|
(26,626
|
)
|
|
—
|
|
|
—
|
|
|
Repurchase of common stock
|
|
(499,924
|
)
|
|
—
|
|
|
—
|
|
|
Capital lease obligation payments
|
|
(688
|
)
|
|
(318
|
)
|
|
—
|
|
|
Withholding tax on stock-based incentive awards
|
|
(6,991
|
)
|
|
(8,076
|
)
|
|
(7,116
|
)
|
|
Distributions to noncontrolling interest
|
|
(128,158
|
)
|
|
—
|
|
|
—
|
|
|
Cash dividends paid
|
|
(163,669
|
)
|
|
(173,044
|
)
|
|
(172,565
|
)
|
|
Net cash (required) provided by financing activities
|
|
(1,129,994
|
)
|
|
143,562
|
|
|
(188,084
|
)
|
|
Cash Flows from Discontinued Operations 2
|
|
|
|
|
|
|
||||
Operating activities
|
|
73,783
|
|
|
406,857
|
|
|
527,228
|
|
|
Investing activities
|
|
2,022,034
|
|
|
(91,398
|
)
|
|
(99,637
|
)
|
|
Financing activities
|
|
(4,914
|
)
|
|
(9,432
|
)
|
|
(17,133
|
)
|
|
Net cash provided by discontinued operations
|
|
2,090,903
|
|
|
306,027
|
|
|
410,458
|
|
|
Cash transferred from discontinued operations to continuing operations
|
|
2,120,397
|
|
|
612,543
|
|
|
325,446
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
3,533
|
|
|
28,730
|
|
|
1,327
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
(53,163
|
)
|
|
(270,510
|
)
|
|
19,683
|
|
|
Cash and cash equivalents at beginning of period
|
|
359,923
|
|
|
630,433
|
|
|
610,750
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
306,760
|
|
|
359,923
|
|
|
630,433
|
|
Years Ended December 31 (Thousands of dollars except share amounts)
|
|
2019
|
|
2018
|
|
2017
|
||||
Cumulative Preferred Stock – par $100, authorized 400,000 shares, none issued
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
Common Stock – par $1.00, authorized 450,000,000 shares at December 31, 2019, 2018 and 2017, issued 195,089,269 at December 31, 2019, 195,076,924 shares at December 31, 2018 and 195,055,724 at December 31, 2017
|
|
|
|
|
|
|
||||
Balance at beginning of year
|
|
195,077
|
|
|
195,056
|
|
|
195,056
|
|
|
Exercise of stock options
|
|
12
|
|
|
21
|
|
|
—
|
|
|
Balance at end of year
|
|
195,089
|
|
|
195,077
|
|
|
195,056
|
|
|
Capital in Excess of Par Value
|
|
|
|
|
|
|
||||
Balance at beginning of year
|
|
979,642
|
|
|
917,665
|
|
|
916,799
|
|
|
Exercise of stock options, including income tax benefits
|
|
(182
|
)
|
|
(362
|
)
|
|
—
|
|
|
Restricted stock transactions and other
|
|
(38,731
|
)
|
|
(33,920
|
)
|
|
(26,553
|
)
|
|
Stock-based compensation
|
|
33,235
|
|
|
27,920
|
|
|
27,496
|
|
|
Fair value increase in common controlled assets
|
|
(24,519
|
)
|
|
68,339
|
|
|
—
|
|
|
Other
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
Balance at end of year
|
|
949,445
|
|
|
979,642
|
|
|
917,665
|
|
|
Retained Earnings
|
|
|
|
|
|
|
||||
Balance at beginning of year
|
|
5,513,529
|
|
|
5,245,242
|
|
|
5,729,596
|
|
|
Net income (loss) for the year attributable to Murphy
|
|
1,149,732
|
|
|
411,094
|
|
|
(311,789
|
)
|
|
Reclassification of certain tax effects from accumulated other comprehensive loss
|
|
—
|
|
|
30,237
|
|
|
—
|
|
|
Sale and leaseback gain recognized upon adoption of ASC 842, net of tax impact
|
|
114,712
|
|
|
—
|
|
|
—
|
|
|
Cash dividends
|
|
(163,669
|
)
|
|
(173,044
|
)
|
|
(172,565
|
)
|
|
Balance at end of year
|
|
6,614,304
|
|
|
5,513,529
|
|
|
5,245,242
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
||||
Balance at beginning of year
|
|
(609,787
|
)
|
|
(462,243
|
)
|
|
(628,212
|
)
|
|
Foreign currency translation gains (losses), net of income taxes
|
|
66,600
|
|
|
(145,022
|
)
|
|
171,725
|
|
|
Retirement and postretirement benefit plans, net of income taxes
|
|
(35,979
|
)
|
|
29,110
|
|
|
(7,682
|
)
|
|
Deferred loss on interest rate hedge reclassified to interest expense,
net of income taxes |
|
5,005
|
|
|
2,342
|
|
|
1,926
|
|
|
Reclassification of certain tax effects to retained earnings
|
|
—
|
|
|
(30,237
|
)
|
|
—
|
|
|
Other
|
|
—
|
|
|
(3,737
|
)
|
|
—
|
|
|
Balance at end of year
|
|
(574,161
|
)
|
|
(609,787
|
)
|
|
(462,243
|
)
|
|
Treasury Stock
|
|
|
|
|
|
|
||||
Balance at beginning of year
|
|
(1,249,162
|
)
|
|
(1,275,529
|
)
|
|
(1,296,560
|
)
|
|
Purchase of treasury shares
|
|
(499,924
|
)
|
|
—
|
|
|
—
|
|
|
Sale of stock under employee stock purchase plans
|
|
—
|
|
|
—
|
|
|
146
|
|
|
Awarded restricted stock, net of forfeitures
|
|
31,869
|
|
|
26,367
|
|
|
20,885
|
|
|
Balance at end of year – 42,153,908 of Common Stock in 2019, 22,018,095 shares of Common Stock in 2018, and 22,482,851 shares of Common Stock in 2017
|
|
(1,717,217
|
)
|
|
(1,249,162
|
)
|
|
(1,275,529
|
)
|
|
Murphy Shareholders’ Equity
|
|
5,467,460
|
|
|
4,829,299
|
|
|
4,620,191
|
|
|
Noncontrolling Interest
|
|
|
|
|
|
|
||||
Balance at beginning of year
|
|
368,343
|
|
|
—
|
|
|
—
|
|
|
Acquisition
|
|
—
|
|
|
359,951
|
|
|
—
|
|
|
Acquisition closing adjustments
|
|
(6,604
|
)
|
|
—
|
|
|
—
|
|
|
Net income attributable to noncontrolling interest
|
|
103,570
|
|
|
8,392
|
|
|
—
|
|
|
Distributions to noncontrolling interest owners
|
|
(128,158
|
)
|
|
—
|
|
|
—
|
|
|
Balance at end of year
|
|
337,151
|
|
|
368,343
|
|
|
—
|
|
|
Total Equity
|
|
$
|
5,804,611
|
|
|
5,197,642
|
|
|
4,620,191
|
|
|
|
Years Ended December 31,
|
||||||||
(Thousands of dollars)
|
|
2019
|
|
2018
|
|
2017
|
||||
Net crude oil and condensate revenue
|
|
|
|
|
|
|||||
United States
|
Onshore
|
$
|
750,278
|
|
|
786,537
|
|
|
644,024
|
|
|
Offshore
|
1,477,816
|
|
|
417,527
|
|
|
208,984
|
|
|
Canada
|
Onshore
|
116,174
|
|
|
111,836
|
|
|
51,013
|
|
|
|
Offshore
|
159,254
|
|
|
176,291
|
|
|
147,230
|
|
|
Other
|
|
11,642
|
|
|
6,079
|
|
|
—
|
|
|
Total crude oil and condensate revenue
|
2,515,164
|
|
|
1,498,270
|
|
|
1,051,251
|
|
||
|
|
|
|
|
|
|
||||
Net natural gas liquids revenue
|
|
|
|
|
|
|||||
United States
|
Onshore
|
30,615
|
|
|
61,810
|
|
|
43,804
|
|
|
|
Offshore
|
26,968
|
|
|
11,832
|
|
|
6,894
|
|
|
Canada
|
Onshore
|
12,001
|
|
|
14,670
|
|
|
5,450
|
|
|
Total natural gas liquids revenue
|
69,584
|
|
|
88,312
|
|
|
56,148
|
|
||
|
|
|
|
|
|
|
||||
Net natural gas revenue
|
|
|
|
|
|
|||||
United States
|
Onshore
|
27,668
|
|
|
36,070
|
|
|
27,460
|
|
|
|
Offshore
|
46,259
|
|
|
17,559
|
|
|
10,480
|
|
|
Canada
|
Onshore
|
158,436
|
|
|
166,262
|
|
|
155,125
|
|
|
Total natural gas revenue
|
232,363
|
|
|
219,891
|
|
|
193,065
|
|
||
Total revenue from contracts with customers 1
|
2,817,111
|
|
|
1,806,473
|
|
|
1,300,464
|
|
||
|
|
|
|
|
|
|
||||
Gain (loss) on crude contracts
|
(856
|
)
|
|
(41,975
|
)
|
|
9,566
|
|
||
Gain on sale of assets and other income 2
|
12,798
|
|
|
26,903
|
|
|
133,958
|
|
||
Total revenue and other income
|
$
|
2,829,053
|
|
|
1,791,401
|
|
|
1,443,988
|
|
(Thousands of dollars)
|
PAI
(Final) |
|
LLOG
(Preliminary) |
||||
Cash consideration paid
|
$
|
780,678
|
|
|
$
|
1,238,353
|
|
Fair value of net assets contributed
|
154,468
|
|
|
—
|
|
||
Contingent consideration
|
52,540
|
|
|
89,444
|
|
||
NCI in acquired assets
|
246,922
|
|
|
—
|
|
||
Total purchase consideration
|
$
|
1,234,608
|
|
|
$
|
1,327,797
|
|
(Thousands of dollars)
|
|
|
|
|
|||
Fair value of Property, plant and equipment
|
1,617,371
|
|
|
1,358,372
|
|
||
Other assets
|
5,628
|
|
|
6,697
|
|
||
Less: Asset retirement obligations
|
(388,391
|
)
|
|
(37,272
|
)
|
||
Total net assets
|
$
|
1,234,608
|
|
|
$
|
1,327,797
|
|
|
Years Ended December 31,
|
|||||
(Thousands of dollars, except per share amounts)
|
2019
|
|
2018
|
|||
Revenues
|
$
|
3,061,575
|
|
|
3,290,104
|
|
Net Income Attributable to Murphy
|
1,209,380
|
|
|
758,639
|
|
|
|
|
|
|
|||
Net Income Attributable to Murphy per Common Share
|
|
|
|
|||
Basic
|
$
|
7.37
|
|
|
4.39
|
|
Diluted
|
7.34
|
|
|
4.35
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|||
Current assets
|
|
|
|
|||
Cash
|
$
|
25,185
|
|
|
44,669
|
|
Accounts receivable
|
4,834
|
|
|
103,158
|
|
|
Inventories
|
406
|
|
|
7,887
|
|
|
Prepaid expenses and other
|
1,882
|
|
|
18,151
|
|
|
Property, Plant, and Equipment, net
|
82,116
|
|
|
—
|
|
|
Deferred income taxes and other assets
|
9,441
|
|
|
—
|
|
|
Total current assets associated with assets held for sale
|
123,864
|
|
|
173,865
|
|
|
Non-current assets
|
|
|
|
|||
Property, Plant, and Equipment, net
|
—
|
|
|
1,325,431
|
|
|
Deferred income taxes and other assets
|
—
|
|
|
219,577
|
|
|
Total non-current assets associated with assets held for sale
|
—
|
|
|
1,545,008
|
|
|
Current liabilities
|
|
|
|
|||
Accounts payable
|
3,702
|
|
|
203,236
|
|
|
Other accrued liabilities
|
—
|
|
|
55,273
|
|
|
Current maturities of long-term debt (finance lease)
|
705
|
|
|
9,915
|
|
|
Taxes payable
|
1,411
|
|
|
18,034
|
|
|
Asset retirement obligation
|
240
|
|
|
—
|
|
|
Long-term debt (finance lease)
|
7,240
|
|
|
—
|
|
|
Total current liabilities associated with assets held for sale
|
13,298
|
|
|
286,458
|
|
|
Non-current liabilities
|
|
|
|
|||
Long-term debt
|
—
|
|
|
117,816
|
|
|
Asset retirement obligation
|
—
|
|
|
274,904
|
|
|
Total non-current liabilities associated with assets held for sale
|
$
|
—
|
|
|
392,720
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Revenues 1
|
$
|
1,364,943
|
|
|
854,251
|
|
|
781,995
|
|
Costs and expenses
|
|
|
|
|
|
||||
Lease operating expense
|
127,138
|
|
|
202,062
|
|
|
168,903
|
|
|
Depreciation, depletion and amortization
|
33,697
|
|
|
196,287
|
|
|
205,841
|
|
|
Other costs and expenses (benefits)
|
81,538
|
|
|
70,088
|
|
|
53,409
|
|
|
Total income from discontinued operations before taxes
|
1,122,570
|
|
|
385,814
|
|
|
353,842
|
|
|
Income tax expense
|
58,083
|
|
|
135,466
|
|
|
112,616
|
|
|
Income from discontinued operations
|
$
|
1,064,487
|
|
|
250,348
|
|
|
241,226
|
|
|
December 31,
|
|||||
(Thousands of dollars)
|
2019
|
|
2018
|
|||
Unsold crude oil
|
$
|
27,634
|
|
|
17,318
|
|
Materials and supplies
|
48,489
|
|
|
62,706
|
|
|
Inventories
|
$
|
76,123
|
|
|
80,024
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|||||||||
(Thousands of dollars)
|
Cost
|
|
Net
|
|
Cost
|
|
Net
|
|
|||||
Exploration and production ¹
|
$
|
19,096,323
|
|
|
9,875,727
|
|
2
|
16,309,149
|
|
|
8,329,514
|
|
2
|
Corporate and other
|
207,066
|
|
|
94,016
|
|
|
193,471
|
|
|
102,619
|
|
|
|
Property, plant and equipment
|
$
|
19,303,389
|
|
|
9,969,743
|
|
|
16,502,620
|
|
|
8,432,133
|
|
|
¹ Includes unproved mineral rights as follows:
|
$
|
508,526
|
|
|
121,163
|
|
|
512,025
|
|
|
144,912
|
|
|
|
December 31,
|
||||||||
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
U.S. Onshore (Midland)
|
$
|
—
|
|
|
20,000
|
|
|
—
|
|
|
$
|
—
|
|
|
20,000
|
|
|
—
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Beginning balance at January 1
|
$
|
207,855
|
|
|
155,103
|
|
|
101,546
|
|
Additions pending the determination of proved reserves
|
83,712
|
|
|
59,487
|
|
|
53,557
|
|
|
Reclassifications to proved properties based on the determination of proved reserves
|
(61,096
|
)
|
|
(2,214
|
)
|
|
—
|
|
|
Capitalized exploration well costs charged to expense
|
(13,145
|
)
|
|
(4,521
|
)
|
|
—
|
|
|
Ending balance at December 31
|
$
|
217,326
|
|
|
207,855
|
|
|
155,103
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||
(Thousands of dollars)
|
Amount
|
|
No. of
Wells
|
|
No. of
Projects
|
|
Amount
|
|
No. of
Wells
|
|
No. of
Projects
|
|
Amount
|
|
No. of
Wells
|
|
No. of
Projects
|
||||||||
Aging of capitalized well costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Zero to one year
|
$
|
63,409
|
|
|
5
|
|
|
5
|
|
|
$
|
61,096
|
|
|
1
|
|
1
|
|
$
|
41,480
|
|
|
3
|
|
2
|
One to two years
|
—
|
|
|
—
|
|
|
—
|
|
|
40,523
|
|
|
3
|
|
2
|
|
5,812
|
|
|
1
|
|
1
|
|||
Two to three years
|
27,396
|
|
|
1
|
|
|
—
|
|
|
5,208
|
|
|
1
|
|
1
|
|
43,200
|
|
|
2
|
|
2
|
|||
Three years or more
|
126,521
|
|
|
5
|
|
|
—
|
|
|
101,028
|
|
|
4
|
|
1
|
|
64,611
|
|
|
6
|
|
1
|
|||
|
$
|
217,326
|
|
|
11
|
|
|
5
|
|
|
$
|
207,855
|
|
|
9
|
|
5
|
|
$
|
155,103
|
|
|
12
|
|
6
|
|
December 31,
|
|||||
(Thousands of dollars)
|
2019
|
|
2018
|
|||
Notes payable
|
|
|
|
|||
4.00% notes, due June 2022
|
$
|
260,251
|
|
|
500,000
|
|
4.45% notes, due December 2022 ¹
|
318,417
|
|
|
600,000
|
|
|
6.875% notes, due August 2024
|
550,000
|
|
|
550,000
|
|
|
5.75% notes, due August 2025
|
550,000
|
|
|
550,000
|
|
|
5.875% notes, due December 2027
|
550,000
|
|
|
—
|
|
|
7.05% notes, due May 2029
|
250,000
|
|
|
250,000
|
|
|
5.875% notes, due December 2042 ¹
|
350,000
|
|
|
350,000
|
|
|
Total notes payable
|
2,828,668
|
|
|
2,800,000
|
|
|
Unamortized debt issuance cost and discount on notes payable
|
(25,287
|
)
|
|
(23,627
|
)
|
|
Total notes payable, net of unamortized discount
|
2,803,381
|
|
|
2,776,373
|
|
|
Capitalized lease obligation, due through March 2029 ¹
|
—
|
|
|
8,613
|
|
|
Total debt including current maturities
|
2,803,381
|
|
|
2,784,986
|
|
|
Senior Unsecured Revolving Credit Facility
|
—
|
|
|
325,000
|
|
|
Current maturities ²
|
—
|
|
|
(668
|
)
|
|
Total long-term debt
|
$
|
2,803,381
|
|
|
3,109,318
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|||
Balance at beginning of year
|
$
|
800,117
|
|
|
447,270
|
|
Accretion expense
|
40,506
|
|
|
27,119
|
|
|
Liabilities incurred
|
14,759
|
|
|
6,572
|
|
|
Liabilities assumed from acquisitions
|
64,810
|
|
|
359,643
|
|
|
Revisions of previous estimates
|
(34,371
|
)
|
|
(20,012
|
)
|
|
Liabilities settled
|
(25,544
|
)
|
|
(11,510
|
)
|
|
Liabilities associated with assets held for sale
|
(240
|
)
|
|
—
|
|
|
Changes due to translation of foreign currencies
|
5,072
|
|
|
(8,965
|
)
|
|
Balance at end of year
|
865,109
|
|
|
800,117
|
|
|
Current portion of liability at end of year ¹
|
(39,315
|
)
|
|
(47,598
|
)
|
|
Noncurrent portion of liability at end of year
|
$
|
825,794
|
|
|
752,519
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Income (loss) from continuing operations before income taxes
|
|
|
|
|
|
||||
United States
|
$
|
282,199
|
|
|
14,907
|
|
|
(299,349
|
)
|
Foreign
|
(78,701
|
)
|
|
28,095
|
|
|
16,465
|
|
|
Total
|
$
|
203,498
|
|
|
43,002
|
|
|
(282,884
|
)
|
Income tax expense (benefit)
|
|
|
|
|
|
||||
U.S. Federal – Current
|
$
|
—
|
|
|
(9,765
|
)
|
|
—
|
|
– Deferred
|
30,598
|
|
|
(131,200
|
)
|
|
156,065
|
|
|
Total U.S. Federal
|
30,598
|
|
|
(140,965
|
)
|
|
156,065
|
|
|
State
|
5,139
|
|
|
3,299
|
|
|
4,230
|
|
|
Foreign – Current
|
(17,823
|
)
|
|
61,257
|
|
|
59
|
|
|
– Deferred
|
(3,231
|
)
|
|
(49,727
|
)
|
|
109,777
|
|
|
Total Foreign
|
(21,054
|
)
|
|
11,530
|
|
|
109,836
|
|
|
Total
|
$
|
14,683
|
|
|
(126,136
|
)
|
|
270,131
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Income tax expense (benefit) based on the U.S. statutory tax rate
|
$
|
42,735
|
|
|
9,031
|
|
|
(98,868
|
)
|
Revaluation of deferred tax (U.S. tax reform)
|
—
|
|
|
—
|
|
|
118,004
|
|
|
Alberta tax rate reduction and tax impact of deemed repatriation of foreign invested earnings (U.S. tax reform)
|
(17,019
|
)
|
|
(135,700
|
)
|
|
156,000
|
|
|
Deferred tax effect on Canadian earnings no longer indefinitely invested
|
—
|
|
|
—
|
|
|
65,000
|
|
|
Foreign income (loss) subject to foreign tax rates different than the U.S.statutory rate
|
(1,122
|
)
|
|
5,822
|
|
|
2,032
|
|
|
State income taxes, net of federal benefit
|
4,060
|
|
|
2,607
|
|
|
2,438
|
|
|
U.S. tax benefit on certain foreign upstream investments
|
(14,975
|
)
|
|
(14,702
|
)
|
|
(32,926
|
)
|
|
Increase in deferred tax asset valuation allowance related to other foreign exploration expenditures
|
10,927
|
|
|
3,283
|
|
|
18,601
|
|
|
Tax effect on income attributable to noncontrolling interest
|
(21,750
|
)
|
|
(1,753
|
)
|
|
—
|
|
|
Other, net
|
11,827
|
|
|
5,276
|
|
|
39,850
|
|
|
Total
|
$
|
14,683
|
|
|
(126,136
|
)
|
|
270,131
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|||
Deferred tax assets
|
|
|
|
|||
Property and leasehold costs
|
$
|
233,351
|
|
|
231,389
|
|
Liabilities for dismantlements
|
78,361
|
|
|
88,075
|
|
|
Postretirement and other employee benefits
|
125,250
|
|
|
113,826
|
|
|
Alternative minimum tax
|
9,765
|
|
|
9,765
|
|
|
U. S. net operating loss
|
495,252
|
|
|
496,629
|
|
|
Other deferred tax assets
|
66,795
|
|
|
19,974
|
|
|
Total gross deferred tax assets
|
1,008,774
|
|
|
959,658
|
|
|
Less valuation allowance
|
(103,113
|
)
|
|
(166,991
|
)
|
|
Net deferred tax assets
|
905,661
|
|
|
792,667
|
|
|
Deferred tax liabilities
|
|
|
|
|||
Deferred tax on undistributed foreign earnings
|
(5,000
|
)
|
|
(5,000
|
)
|
|
Accumulated depreciation, depletion and amortization
|
(938,614
|
)
|
|
(710,384
|
)
|
|
Investment in partnership
|
(14,250
|
)
|
|
(32,178
|
)
|
|
Other deferred tax liabilities
|
(25,708
|
)
|
|
(28,802
|
)
|
|
Total gross deferred tax liabilities
|
(983,572
|
)
|
|
(776,364
|
)
|
|
Net deferred tax (liabilities) assets
|
$
|
(77,911
|
)
|
|
16,303
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Balance at January 1
|
$
|
2,903
|
|
|
3,437
|
|
|
7,417
|
|
Additions for tax positions related to current year
|
456
|
|
|
454
|
|
|
769
|
|
|
Settlements due to lapse of time
|
(821
|
)
|
|
(988
|
)
|
|
(4,834
|
)
|
|
Foreign currency translation effect
|
—
|
|
|
—
|
|
|
85
|
|
|
Balance at December 31
|
$
|
2,538
|
|
|
2,903
|
|
|
3,437
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Compensation charged against income (loss) before income tax benefit
|
$
|
50,170
|
|
|
34,467
|
|
|
40,365
|
|
Related income tax benefit recognized in income
|
7,389
|
|
|
4,383
|
|
|
5,017
|
|
|
2019
|
|
2018
|
|
2017
|
Fair value per option grant
|
N/A
|
|
N/A
|
|
$7.96
|
Assumptions
|
|
|
|
|
|
Dividend yield
|
N/A
|
|
N/A
|
|
3.60%
|
Expected volatility
|
N/A
|
|
N/A
|
|
41.00%
|
Risk-free interest rate
|
N/A
|
|
N/A
|
|
1.97%
|
Expected life
|
N/A
|
|
N/A
|
|
5.30 years
|
|
Number of
Shares
|
|
Average
Exercise
Price
|
|||
Outstanding at December 31, 2016
|
5,757,435
|
|
|
$
|
48.46
|
|
Granted at FMV
|
603,000
|
|
|
28.51
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
Forfeited
|
(1,459,166
|
)
|
|
49.34
|
|
|
Outstanding at December 31, 2017
|
4,901,269
|
|
|
45.74
|
|
|
Granted at FMV
|
—
|
|
|
—
|
|
|
Exercised
|
(72,000
|
)
|
|
17.57
|
|
|
Forfeited
|
(834,674
|
)
|
|
53.36
|
|
|
Outstanding at December 31, 2018
|
3,994,595
|
|
|
44.66
|
|
|
Granted at FMV
|
—
|
|
|
—
|
|
|
Exercised
|
(57,500
|
)
|
|
17.57
|
|
|
Forfeited
|
(1,016,685
|
)
|
|
48.29
|
|
|
Outstanding at December 31, 2019
|
2,920,410
|
|
|
43.93
|
|
|
Exercisable at December 31, 2016
|
3,830,535
|
|
|
$
|
53.80
|
|
Exercisable at December 31, 2017
|
3,197,269
|
|
|
54.22
|
|
|
Exercisable at December 31, 2018
|
3,182,345
|
|
|
49.10
|
|
|
Exercisable at December 31, 2019
|
2,694,410
|
|
|
43.51
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
Range of Exercise
Prices per Option
|
|
No. of
Options
|
|
Avg. Life
Remaining
in Years
|
|
Aggregate
Intrinsic
Value
|
|
No. of
Options
|
|
Avg. Life
Remaining
in Years
|
|
Aggregate
Intrinsic
Value
|
||||||
$17.00 to $30.99
|
|
1,033,000
|
|
|
3.5
|
|
$
|
5,365,535
|
|
|
807,000
|
|
|
3.4
|
|
$
|
5,365,535
|
|
$31.00 to $50.99
|
|
730,000
|
|
|
2.1
|
|
—
|
|
|
730,000
|
|
|
2.1
|
|
—
|
|
||
$51.00 to $65.00
|
|
1,157,410
|
|
|
0.5
|
|
—
|
|
|
1,157,410
|
|
|
0.5
|
|
—
|
|
||
|
|
2,920,410
|
|
|
2.0
|
|
$
|
5,365,535
|
|
|
2,694,410
|
|
|
1.8
|
|
$
|
5,365,535
|
|
(Number of stock units)
|
2019
|
|
2018
|
|
2017
|
|||
Outstanding at beginning of year
|
1,660,417
|
|
|
1,187,921
|
|
|
992,573
|
|
Granted
|
957,600
|
|
|
905,500
|
|
|
560,000
|
|
Vested and issued
|
(331,917
|
)
|
|
(311,866
|
)
|
|
(272,725
|
)
|
Forfeited
|
(156,367
|
)
|
|
(121,138
|
)
|
|
(91,927
|
)
|
Outstanding at end of year
|
2,129,733
|
|
|
1,660,417
|
|
|
1,187,921
|
|
|
2019
|
|
2018
|
|
2017
|
Fair value per share at grant date
|
$28.09
|
|
$22.99 - $30.56
|
|
$24.10 – $28.28
|
Assumptions
|
|
|
|
|
|
Expected volatility
|
46.00%
|
|
48.00%
|
|
47.00%
|
Risk-free interest rate
|
2.50%
|
|
2.30%
|
|
1.46%
|
Stock beta
|
1.037
|
|
1.103
|
|
1.058
|
Expected life
|
3.0 years
|
|
3.0 years
|
|
3.0 years
|
(Number of share units)
|
2019
|
|
2018
|
|
2017
|
|||
Outstanding at beginning of year
|
1,538,854
|
|
|
1,035,980
|
|
|
923,282
|
|
Granted
|
409,692
|
|
|
823,803
|
|
|
419,720
|
|
Vested and issued
|
(275,738
|
)
|
|
(233,456
|
)
|
|
(217,633
|
)
|
Forfeited
|
(137,728
|
)
|
|
(87,473
|
)
|
|
(89,389
|
)
|
Outstanding at end of year
|
1,535,080
|
|
|
1,538,854
|
|
|
1,035,980
|
|
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
|||||||||
(Thousands of dollars)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||
Change in benefit obligation
|
|
|
|
|
|
|
|
|||||
Obligation at January 1
|
$
|
777,645
|
|
|
881,932
|
|
|
94,779
|
|
|
106,276
|
|
Service cost
|
7,964
|
|
|
8,994
|
|
|
1,559
|
|
|
1,965
|
|
|
Interest cost
|
27,835
|
|
|
26,168
|
|
|
3,864
|
|
|
3,427
|
|
|
Participant contributions
|
11
|
|
|
—
|
|
|
1,930
|
|
|
2,104
|
|
|
Actuarial loss (gain)
|
103,374
|
|
|
(57,378
|
)
|
|
10,503
|
|
|
(13,778
|
)
|
|
Medicare Part D subsidy
|
—
|
|
|
—
|
|
|
234
|
|
|
325
|
|
|
Exchange rate changes
|
7,687
|
|
|
(12,742
|
)
|
|
30
|
|
|
(67
|
)
|
|
Benefits paid
|
(41,247
|
)
|
|
(41,132
|
)
|
|
(4,498
|
)
|
|
(5,473
|
)
|
|
Prior Service Cost
|
—
|
|
|
737
|
|
|
—
|
|
|
—
|
|
|
Other
|
—
|
|
|
(28,934
|
)
|
|
—
|
|
|
—
|
|
|
Obligation at December 31
|
883,269
|
|
|
777,645
|
|
|
108,401
|
|
|
94,779
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|||||
Fair value of plan assets at January 1
|
487,094
|
|
|
563,825
|
|
|
—
|
|
|
—
|
|
|
Actual return on plan assets
|
70,893
|
|
|
(18,951
|
)
|
|
—
|
|
|
—
|
|
|
Employer contributions
|
25,915
|
|
|
24,357
|
|
|
2,333
|
|
|
3,044
|
|
|
Participant contributions
|
11
|
|
|
—
|
|
|
1,930
|
|
|
2,104
|
|
|
Medicare Part D subsidy
|
—
|
|
|
—
|
|
|
234
|
|
|
325
|
|
|
Exchange rate changes
|
7,328
|
|
|
(12,071
|
)
|
|
—
|
|
|
—
|
|
|
Benefits paid
|
(41,247
|
)
|
|
(41,132
|
)
|
|
(4,497
|
)
|
|
(5,473
|
)
|
|
Other
|
(2,510
|
)
|
|
(28,934
|
)
|
|
—
|
|
|
—
|
|
|
Fair value of plan assets at December 31
|
547,484
|
|
|
487,094
|
|
|
—
|
|
|
—
|
|
|
Funded status and amounts recognized in the Consolidated Balance Sheets at December 31
|
|
|
|
|
|
|
|
|||||
Deferred charges and other assets
|
5,353
|
|
|
11,039
|
|
|
—
|
|
|
—
|
|
|
Other accrued liabilities
|
(8,810
|
)
|
|
(9,175
|
)
|
|
(5,234
|
)
|
|
(5,101
|
)
|
|
Deferred credits and other liabilities
|
(332,328
|
)
|
|
(292,415
|
)
|
|
(103,167
|
)
|
|
(89,678
|
)
|
|
Fund Status and net plan liability recognized at December 31
|
$
|
(335,785
|
)
|
|
(290,551
|
)
|
|
(108,401
|
)
|
|
(94,779
|
)
|
(Thousands of dollars)
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
|||
Net actuarial gain (loss)
|
$
|
(269,391
|
)
|
|
3,307
|
|
Prior service cost
|
(4,090
|
)
|
|
—
|
|
|
|
$
|
(273,481
|
)
|
|
3,307
|
|
(Thousands of dollars)
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
|||
Net actuarial loss
|
$
|
(17,096
|
)
|
|
—
|
|
Prior service cost
|
(734
|
)
|
|
—
|
|
|
|
$
|
(17,830
|
)
|
|
—
|
|
|
Projected
Benefit Obligations
|
|
Accumulated
Benefit Obligations
|
|
Fair Value
of Plan Assets
|
|||||||||||||
(Thousands of dollars)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||
Funded qualified plans where accumulated benefit obligation exceeds fair value of plan assets
|
$
|
688,249
|
|
|
457,446
|
|
|
676,177
|
|
|
447,793
|
|
|
525,108
|
|
|
316,543
|
|
Unfunded nonqualified and directors’ plans where accumulated benefit obligation exceeds fair value of plan assets
|
177,999
|
|
|
158,228
|
|
|
171,934
|
|
|
150,586
|
|
|
—
|
|
|
—
|
|
|
Unfunded other postretirement plans
|
108,401
|
|
|
94,808
|
|
|
108,401
|
|
|
94,808
|
|
|
—
|
|
|
—
|
|
|
Pension Benefits
|
|
Other
Postretirement Benefits
|
|||||||||||||||
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|||||||
Service cost
|
$
|
7,964
|
|
|
8,994
|
|
|
8,279
|
|
|
1,559
|
|
|
1,965
|
|
|
1,601
|
|
Interest cost
|
27,835
|
|
|
26,168
|
|
|
27,047
|
|
|
3,864
|
|
|
3,427
|
|
|
3,444
|
|
|
Expected return on plan assets
|
(25,719
|
)
|
|
(29,236
|
)
|
|
(28,941
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Amortization of prior service cost (credit)
|
964
|
|
|
1,021
|
|
|
1,026
|
|
|
—
|
|
|
(38
|
)
|
|
(74
|
)
|
|
Recognized actuarial loss
|
14,106
|
|
|
21,893
|
|
|
16,691
|
|
|
(193
|
)
|
|
—
|
|
|
—
|
|
|
Net periodic benefit expense
|
$
|
25,150
|
|
|
28,840
|
|
|
24,102
|
|
|
5,230
|
|
|
5,354
|
|
|
4,971
|
|
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
|||||||||
(Thousands of dollars)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||
Benefit obligation at December 31
|
$
|
209,923
|
|
|
173,860
|
|
|
387
|
|
|
812
|
|
Fair value of plan assets at December 31
|
197,965
|
|
|
170,551
|
|
|
—
|
|
|
—
|
|
|
Net plan liabilities recognized
|
(11,957
|
)
|
|
3,309
|
|
|
387
|
|
|
812
|
|
|
Net periodic benefit expense (benefit)
|
(933
|
)
|
|
3,983
|
|
|
147
|
|
|
146
|
|
|
Benefit Obligations
|
|
Net Periodic Benefit Expense
|
||||||||||||||||||||
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
||||||||||||||||
|
December 31,
|
|
December 31,
|
|
Year
|
|
Year
|
||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Discount rate
|
3.85
|
%
|
|
4.07
|
%
|
|
3.42
|
%
|
|
3.73
|
%
|
|
3.35
|
%
|
|
3.54
|
%
|
|
4.42
|
%
|
|
4.32
|
%
|
Expected return on plan assets
|
5.05
|
%
|
|
5.37
|
%
|
|
—
|
|
|
—
|
|
|
5.05
|
%
|
|
5.37
|
%
|
|
—
|
|
|
—
|
|
Rate of compensation increase
|
3.28
|
%
|
|
3.28
|
%
|
|
—
|
|
|
—
|
|
|
3.52
|
%
|
|
3.52
|
%
|
|
—
|
|
|
—
|
|
(Thousands of dollars)
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
|||
2020
|
$
|
42,399
|
|
|
5,233
|
|
2021
|
43,500
|
|
|
5,360
|
|
|
2022
|
44,824
|
|
|
5,428
|
|
|
2023
|
44,850
|
|
|
5,421
|
|
|
2024
|
45,557
|
|
|
5,505
|
|
|
2025-2030
|
233,751
|
|
|
27,847
|
|
(Thousands of dollars)
|
1% Increase
|
|
1% Decrease
|
|||
Effect on total service and interest cost components of net periodic postretirement benefit expense for the year ended December 31
|
$
|
930
|
|
|
(737
|
)
|
Effect on the health care component of the accumulated postretirement benefit obligation at December 31
|
15,257
|
|
|
(12,291
|
)
|
|
Allocation of Plan Assets
|
||||||||||
|
Domestic Plan
|
|
Canadian Plan
|
|
U.K. Plan
|
||||||
|
Target
|
|
Allocation at
|
|
Target
|
|
Allocation at
|
|
Target
|
|
Allocation at
|
|
Allocation
|
|
December 31, 2019
|
|
Allocation
|
|
December 31, 2019
|
|
Allocation
|
|
December 31, 2019
|
Equity securities
|
40-70%
|
|
54.0%
|
|
28-38%
|
|
34.5%
|
|
N/A
|
|
59.2%
|
Fixed income securities
|
25-60%
|
|
27.8%
|
|
60-70%
|
|
63.5%
|
|
N/A
|
|
18.4%
|
Alternatives
|
0-20%
|
|
16.9%
|
|
—%
|
|
—%
|
|
N/A
|
|
20.2%
|
Cash and equivalents
|
0-15%
|
|
1.3%
|
|
0-10%
|
|
2.0%
|
|
N/A
|
|
2.2%
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||
Equity securities
|
54.9
|
%
|
|
56.0
|
%
|
Fixed income securities
|
26.2
|
|
|
42.2
|
|
Alternatives
|
17.3
|
|
|
—
|
|
Cash equivalents
|
1.6
|
|
|
1.8
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Fair Value Measurements Using
|
|||||||||
(Thousands of dollars)
|
Fair Value at December 31,
2019 |
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Domestic Plans
|
|
|
|
|
|
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|||||
U.S. core equity
|
$
|
63,169
|
|
|
63,169
|
|
|
—
|
|
|
—
|
|
U.S. small/midcap
|
26,062
|
|
|
26,062
|
|
|
—
|
|
|
—
|
|
|
Hedged funds and other alternative strategies
|
58,864
|
|
|
—
|
|
|
—
|
|
|
58,864
|
|
|
International commingled trust fund
|
73,783
|
|
|
924
|
|
|
55,798
|
|
|
17,061
|
|
|
Emerging market commingled equity fund
|
25,911
|
|
|
8,011
|
|
|
17,900
|
|
|
—
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|||||
U.S. fixed income
|
88,525
|
|
|
—
|
|
|
88,525
|
|
|
—
|
|
|
International commingled trust fund
|
8,720
|
|
|
—
|
|
|
8,720
|
|
|
—
|
|
|
Cash and equivalents
|
4,485
|
|
|
4,485
|
|
|
—
|
|
|
—
|
|
|
Total Domestic Plans
|
349,519
|
|
|
102,651
|
|
|
170,943
|
|
|
75,925
|
|
|
Foreign Plans
|
|
|
|
|
|
|
|
|||||
Equity securities funds
|
68,878
|
|
|
—
|
|
|
68,840
|
|
|
—
|
|
|
Fixed income securities funds
|
46,582
|
|
|
—
|
|
|
46,390
|
|
|
—
|
|
|
Diversified pooled fund
|
42,582
|
|
|
—
|
|
|
42,582
|
|
|
—
|
|
|
Other
|
35,661
|
|
|
—
|
|
|
—
|
|
|
35,661
|
|
|
Cash and equivalents
|
4,262
|
|
|
—
|
|
|
4,256
|
|
|
—
|
|
|
Total Foreign Plans
|
197,965
|
|
|
—
|
|
|
162,068
|
|
|
35,661
|
|
|
Total
|
$
|
547,484
|
|
|
102,651
|
|
|
333,011
|
|
|
111,586
|
|
|
|
|
Fair Value Measurements Using
|
|||||||||
(Thousands of dollars)
|
Fair Value at December 31,
2018 |
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Domestic Plans
|
|
|
|
|
|
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|||||
U.S. core equity
|
$
|
62,105
|
|
|
62,105
|
|
|
—
|
|
|
—
|
|
U.S. small/midcap
|
19,436
|
|
|
19,436
|
|
|
—
|
|
|
—
|
|
|
Hedged funds and other alternative strategies
|
45,844
|
|
|
—
|
|
|
10,789
|
|
|
35,055
|
|
|
International commingled trust fund
|
63,089
|
|
|
—
|
|
|
63,089
|
|
|
—
|
|
|
Emerging market commingled equity fund
|
15,355
|
|
|
—
|
|
|
15,355
|
|
|
—
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|||||
U.S. fixed income
|
87,526
|
|
|
—
|
|
|
87,526
|
|
|
—
|
|
|
International commingled trust fund
|
13,274
|
|
|
—
|
|
|
13,274
|
|
|
—
|
|
|
Emerging market mutual fund
|
4,570
|
|
|
—
|
|
|
4,570
|
|
|
—
|
|
|
Cash and equivalents
|
5,344
|
|
|
5,344
|
|
|
—
|
|
|
—
|
|
|
Total Domestic Plans
|
316,543
|
|
|
86,885
|
|
|
194,603
|
|
|
35,055
|
|
|
Foreign Plans
|
|
|
|
|
|
|
|
|||||
Equity securities funds
|
67,165
|
|
|
—
|
|
|
67,165
|
|
|
—
|
|
|
Fixed income securities funds
|
89,417
|
|
|
—
|
|
|
89,417
|
|
|
—
|
|
|
Diversified pooled fund
|
10,762
|
|
|
—
|
|
|
10,762
|
|
|
—
|
|
|
Cash and equivalents
|
3,207
|
|
|
—
|
|
|
3,207
|
|
|
—
|
|
|
Total Foreign Plans
|
170,551
|
|
|
—
|
|
|
170,551
|
|
|
—
|
|
|
Total
|
$
|
487,094
|
|
|
86,885
|
|
|
365,154
|
|
|
35,055
|
|
(Thousands of dollars)
|
Hedged Funds and Other
Alternative Strategies
|
||
Total at December 31, 2017
|
$
|
37,950
|
|
Actual return on plan assets:
|
|
||
Relating to assets held at the reporting date
|
(2,921
|
)
|
|
Total at December 31, 2018
|
35,029
|
|
|
Actual return on plan assets:
|
|
||
Relating to assets held at the reporting date
|
20,811
|
|
|
Purchases, sales and settlements
|
55,746
|
|
|
Total at December 31, 2019
|
$
|
111,586
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
(Thousands of dollars)
|
|
Asset (Liability) Derivatives
|
|
Asset (Liability) Derivatives
|
||||||||
Type of Derivative Contract
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Commodity
|
|
Accounts payable
|
|
$
|
(33,364
|
)
|
|
Accounts receivable
|
|
$
|
3,837
|
|
|
|
|
|
Gain (Loss)
|
||||||||
(Thousands of dollars)
|
|
|
|
Year Ended December 31,
|
||||||||
Type of Derivative Contract
|
|
Statement of Operations Locations
|
|
2019
|
|
2018
|
|
2017
|
||||
Commodity
|
|
Gain (loss) on crude contracts
|
|
$
|
(856
|
)
|
|
(41,975
|
)
|
|
9,566
|
|
(Weighted-average shares)
|
2019
|
|
2018
|
|
2017
|
|||
Basic method
|
163,992,427
|
|
|
172,974,491
|
|
|
172,524,061
|
|
Dilutive stock options 1
|
820,001
|
|
|
1,234,274
|
|
|
—
|
|
Diluted method
|
164,812,428
|
|
|
174,208,765
|
|
|
172,524,061
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Antidilutive stock options excluded from diluted shares
|
2,974,401
|
|
|
3,942,296
|
|
|
4,901,269
|
|
|||
Weighted average price of these options
|
|
$45.26
|
|
|
|
$46.77
|
|
|
|
$45.74
|
|
(Thousands of dollars)
|
2019
|
|
2018
|
|
2017
|
||||
Net (increase) decrease in operating working capital, excluding cash and cash equivalents:
|
|
|
|
|
|
||||
(Increase) decrease in accounts receivable ¹
|
$
|
(232,037
|
)
|
|
(30,212
|
)
|
|
(15,462
|
)
|
(Increase) decrease in inventories
|
10,258
|
|
|
16,794
|
|
|
15,429
|
|
|
(Increase) decrease in prepaid expenses
|
4,650
|
|
|
(10,011
|
)
|
|
15,752
|
|
|
Increase (decrease) in accounts payable and accrued liabilities ¹
|
196,773
|
|
|
8,784
|
|
|
70,376
|
|
|
Increase (decrease) in income taxes payable
|
3,469
|
|
|
(1,458
|
)
|
|
(7,249
|
)
|
|
Net (increase) decrease in noncash operating working capital
|
$
|
(16,887
|
)
|
|
(16,103
|
)
|
|
78,846
|
|
Supplementary disclosures:
|
|
|
|
|
|
||||
Cash income taxes paid, net of refunds
|
$
|
(6,645
|
)
|
|
(7,603
|
)
|
|
(5,969
|
)
|
Interest paid, net of amounts capitalized of $1.8 million in 2019 and $0.2 million in 2018
|
179,722
|
|
|
158,071
|
|
|
144,455
|
|
|
|
|
|
|
|
|
||||
Non-cash investing activities:
|
|
|
|
|
|
||||
Asset retirement costs capitalized ²
|
$
|
33,874
|
|
|
346,387
|
|
|
126
|
|
(Increase) decrease in capital expenditure accrual
|
(73,426
|
)
|
|
9,817
|
|
|
16,325
|
|
(Thousands of dollars)
|
Foreign
Currency
Translation
Gains (Losses)
|
|
Retirement and
Postretirement
Benefit Plan
Adjustments
|
|
Deferred
Loss on
Interest
Rate
Derivative
Hedges
|
|
Total
|
|||||
Balance at December 31, 2017
|
(274,830
|
)
|
|
(178,987
|
)
|
|
(8,426
|
)
|
|
(462,243
|
)
|
|
2017 components of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|||||
Before reclassifications to income
|
(145,022
|
)
|
|
(16,839
|
)
|
|
(1,815
|
)
|
|
(163,676
|
)
|
|
Reclassifications to income
|
—
|
|
|
13,790
|
|
|
2,342
|
|
|
16,132
|
|
|
Net other comprehensive income
|
(145,022
|
)
|
|
(3,049
|
)
|
|
527
|
|
|
(147,544
|
)
|
|
Balance at December 31, 2018
|
(419,852
|
)
|
|
(182,036
|
)
|
|
(7,899
|
)
|
|
(609,787
|
)
|
|
2018 components of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|||||
Before reclassifications to income
|
66,600
|
|
|
(47,264
|
)
|
|
—
|
|
|
19,336
|
|
|
Reclassifications to income
|
—
|
|
|
11,285
|
|
¹
|
5,005
|
|
²
|
16,290
|
|
|
Net other comprehensive income (loss)
|
66,600
|
|
|
(35,979
|
)
|
|
5,005
|
|
|
35,626
|
|
|
Balance at December 31, 2019
|
$
|
(353,252
|
)
|
|
(218,015
|
)
|
|
(2,894
|
)
|
|
(574,161
|
)
|
|
December 31, 2019
|
|
December 31, 2018
|
|||||||||||||||||||||
(Thousands of dollars)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commodity derivative contracts
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
—
|
|
|
3,837
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
—
|
|
|
3,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nonqualified employee savings plans
|
$
|
17,035
|
|
|
—
|
|
|
—
|
|
|
17,035
|
|
|
13,845
|
|
|
—
|
|
|
—
|
|
|
13,845
|
|
Commodity derivative contracts
|
—
|
|
|
33,364
|
|
|
—
|
|
|
33,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Contingent consideration
|
—
|
|
|
—
|
|
|
146,787
|
|
|
146,787
|
|
|
—
|
|
|
—
|
|
|
47,730
|
|
|
47,730
|
|
|
|
$
|
17,035
|
|
|
33,364
|
|
|
146,787
|
|
|
197,186
|
|
|
13,845
|
|
|
—
|
|
|
47,730
|
|
|
61,575
|
|
|
December 31,
|
|||||||||||
|
2019
|
|
2018
|
|||||||||
(Thousands of dollars)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|||||
Financial assets (liabilities):
|
|
|
|
|
|
|
|
|
|
|
||
Current and long-term debt
|
$
|
(2,803,381
|
)
|
|
(3,074,929
|
)
|
|
(3,109,986
|
)
|
|
(2,899,912
|
)
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
|
|
|
|
|
|
Net Book
Value
Prior to
Impairment
|
|
Total
Pretax
Impairment
|
||||||
|
Fair Value
|
|
|
||||||||||||
(Thousands of dollars)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||
Impaired proved properties
|
|
|
|
|
|
|
|
|
|
||||||
United States Midland
|
$
|
—
|
|
|
—
|
|
|
37,690
|
|
|
57,690
|
|
|
20,000
|
|
(Number of shares outstanding)
|
2019
|
|
2018
|
|
2017
|
|||
Beginning of year
|
173,058,829
|
|
|
172,572,873
|
|
|
172,202,177
|
|
Stock options exercised 1
|
12,345
|
|
|
21,200
|
|
|
—
|
|
Restricted stock awards 1
|
561,729
|
|
|
464,756
|
|
|
368,132
|
|
Employee stock purchase and thrift plans
|
—
|
|
|
—
|
|
|
2,564
|
|
Treasury shares purchased
|
(20,697,542
|
)
|
|
—
|
|
|
—
|
|
End of year
|
152,935,361
|
|
|
173,058,829
|
|
|
172,572,873
|
|
|
Exploration and Production
|
|
|
|
|
|
|
|||||||||||||||
(Millions of dollars)
|
United
States 1
|
|
Canada
|
|
Other
|
|
Total
E&P
|
|
Corporate
and
Other
|
|
Discontinued
Operations
|
|
Consolidated
Total
|
|||||||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment income (loss) - including NCI 1
|
$
|
518.4
|
|
|
(4.3
|
)
|
|
(53.5
|
)
|
|
460.6
|
|
|
$
|
(271.8
|
)
|
|
1,064.5
|
|
|
1,253.3
|
|
Revenues from external customers
|
2,367.0
|
|
|
447.0
|
|
|
11.6
|
|
|
2,825.6
|
|
|
3.5
|
|
|
—
|
|
|
2,829.1
|
|
||
Interest and other income (loss)
|
(13.4
|
)
|
|
(1.5
|
)
|
|
(0.9
|
)
|
|
(15.8
|
)
|
|
(6.7
|
)
|
|
—
|
|
|
(22.5
|
)
|
||
Interest expense, net of capitalization
|
—
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(218.8
|
)
|
|
—
|
|
|
(219.3
|
)
|
||
Income tax expense (benefit)
|
115.6
|
|
|
(2.9
|
)
|
|
(12.4
|
)
|
|
100.3
|
|
|
(85.6
|
)
|
|
—
|
|
|
14.7
|
|
||
Significant noncash charges (credits)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Depreciation, depletion and amortization
|
878.7
|
|
|
243.0
|
|
|
3.5
|
|
|
1,125.2
|
|
|
22.6
|
|
|
—
|
|
|
1,147.8
|
|
||
Accretion of asset retirement obligations
|
34.4
|
|
|
6.1
|
|
|
—
|
|
|
40.5
|
|
|
—
|
|
|
—
|
|
|
40.5
|
|
||
Amortization of undeveloped leases
|
23.1
|
|
|
1.3
|
|
|
3.6
|
|
|
28.0
|
|
|
—
|
|
|
—
|
|
|
28.0
|
|
||
Deferred and noncurrent income taxes
|
111.8
|
|
|
14.0
|
|
|
(13.4
|
)
|
|
112.4
|
|
|
(83.9
|
)
|
|
—
|
|
|
28.5
|
|
||
Additions to property, plant, equipment
|
2,193.3
|
|
|
284.1
|
|
|
69.8
|
|
|
2,547.2
|
|
|
13.6
|
|
|
—
|
|
|
2,560.8
|
|
||
Total assets at year-end
|
8,043.3
|
|
|
2,303.7
|
|
|
308.6
|
|
|
10,655.6
|
|
|
1,046.2
|
|
|
16.7
|
|
|
11,718.5
|
|
||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment income (loss) - including NCI 1
|
$
|
242.9
|
|
|
51.1
|
|
|
(16.6
|
)
|
|
277.4
|
|
|
$
|
(108.2
|
)
|
|
250.3
|
|
|
419.5
|
|
Revenues from external customers
|
1,332.7
|
|
|
470.5
|
|
|
22.2
|
|
|
1,825.4
|
|
|
(34.0
|
)
|
|
—
|
|
|
1,791.4
|
|
||
Interest and other income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
||
Interest expense, net of capitalization
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
(180.6
|
)
|
|
—
|
|
|
(180.4
|
)
|
||
Income tax expense (benefit)
|
68.1
|
|
|
14.5
|
|
|
(25.3
|
)
|
|
57.3
|
|
|
(183.4
|
)
|
|
—
|
|
|
(126.1
|
)
|
||
Significant noncash charges (credits)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Depreciation, depletion and amortization
|
519.5
|
|
|
232.4
|
|
|
3.5
|
|
|
755.4
|
|
|
20.2
|
|
|
—
|
|
|
775.6
|
|
||
Accretion of asset retirement obligations
|
19.5
|
|
|
7.6
|
|
|
—
|
|
|
27.1
|
|
|
—
|
|
|
—
|
|
|
27.1
|
|
||
Amortization of undeveloped leases
|
36.8
|
|
|
0.8
|
|
|
2.5
|
|
|
40.1
|
|
|
—
|
|
|
—
|
|
|
40.1
|
|
||
Deferred and noncurrent income taxes
|
68.1
|
|
|
16.5
|
|
|
(25.7
|
)
|
|
58.9
|
|
|
(242.1
|
)
|
|
—
|
|
|
(183.2
|
)
|
||
Additions to property, plant, equipment
|
1,343.5
|
|
|
373.8
|
|
|
15.9
|
|
|
1,733.2
|
|
|
22.7
|
|
|
138.6
|
|
|
1,894.5
|
|
||
Total assets at year-end
|
6,342.9
|
|
|
1,711.9
|
|
|
188.1
|
|
|
8,242.9
|
|
|
1,118.5
|
|
|
1,691.2
|
|
|
11,052.6
|
|
||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment income (loss)
|
$
|
(8.9
|
)
|
|
112.5
|
|
|
(37.5
|
)
|
|
66.1
|
|
|
$
|
(619.1
|
)
|
|
241.2
|
|
|
(311.8
|
)
|
Revenues from external customers
|
944.3
|
|
|
485.5
|
|
|
—
|
|
|
1,429.8
|
|
|
14.2
|
|
|
—
|
|
|
1,444.0
|
|
||
Interest and other income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78.3
|
)
|
|
—
|
|
|
(78.3
|
)
|
||
Interest expense, net of capitalization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(178.3
|
)
|
|
—
|
|
|
(178.3
|
)
|
||
Income tax expense (benefit)
|
(0.8
|
)
|
|
44.4
|
|
|
(36.2
|
)
|
|
7.4
|
|
|
262.7
|
|
|
—
|
|
|
270.1
|
|
||
Significant noncash charges (credits)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Depreciation, depletion and amortization
|
546.1
|
|
|
185.4
|
|
|
3.8
|
|
|
735.3
|
|
|
16.6
|
|
|
—
|
|
|
751.9
|
|
||
Accretion of asset retirement obligations
|
17.4
|
|
|
7.9
|
|
|
—
|
|
|
25.3
|
|
|
—
|
|
|
—
|
|
|
25.3
|
|
||
Amortization of undeveloped leases
|
60.2
|
|
|
1.6
|
|
|
—
|
|
|
61.8
|
|
|
—
|
|
|
—
|
|
|
61.8
|
|
||
Deferred and noncurrent income taxes
|
2.5
|
|
|
55.3
|
|
|
(36.2
|
)
|
|
21.6
|
|
|
242.5
|
|
|
—
|
|
|
264.1
|
|
||
Additions to property, plant, equipment
|
534.8
|
|
|
267.6
|
|
|
37.6
|
|
|
840.0
|
|
|
14.8
|
|
|
16.0
|
|
|
870.8
|
|
||
Total assets at year-end
|
5,186.2
|
|
|
1,725.8
|
|
|
154.2
|
|
|
7,066.2
|
|
|
1,101.7
|
|
|
1,693.0
|
|
|
9,860.9
|
|
Geographic Information
|
Certain Long-Lived Assets at December 31
|
|||||||||||
(Millions of dollars)
|
United
States
|
|
Canada
|
|
Other
|
|
Total
|
|||||
2019
|
$
|
8,003.9
|
|
|
1,761.2
|
|
|
204.6
|
|
|
9,969.7
|
|
2018
|
6,634.3
|
|
|
1,644.6
|
|
|
153.2
|
|
|
8,432.1
|
|
|
2017
|
5,050.5
|
|
|
1,635.9
|
|
|
141.3
|
|
|
6,827.7
|
|
Geographic Information
|
Revenues from External Customers for the Year
|
|||||||||||
(Millions of dollars)
|
United
States
|
|
Canada
|
|
Other
|
|
Total
|
|||||
2019
|
$
|
2,370.4
|
|
|
447.1
|
|
|
11.6
|
|
|
2,829.1
|
|
2018
|
1,300.3
|
|
|
468.9
|
|
|
22.2
|
|
|
1,791.4
|
|
|
2017
|
958.3
|
|
|
485.7
|
|
|
—
|
|
|
1,444.0
|
|
(Thousands of dollars)
|
|
Financial Statement Category
|
|
Year Ended December 31, 2019
|
||
Operating lease 1,2
|
|
Lease operating expenses
|
|
$
|
249,787
|
|
Operating lease 2
|
|
Selling and general expense
|
|
12,325
|
|
|
Operating lease 2
|
|
Other operating expense
|
|
2,588
|
|
|
Operating lease 2
|
|
Property, plant and equipment
|
|
133,837
|
|
|
Operating lease 2
|
|
Asset retirement obligations
|
|
3,024
|
|
|
Finance lease
|
|
|
|
|
||
Amortization of asset
|
|
Depreciation, depletion and amortization
|
|
420
|
|
|
Interest on lease liabilities
|
|
Interest expense, net
|
|
202
|
|
|
Sublease income
|
|
Other income
|
|
(1,419
|
)
|
|
Net lease expense
|
|
|
|
$
|
400,764
|
|
(Thousands of dollars)
|
Operating Leases 1
|
|
Finance Leases
|
|
Total
|
||||
2020
|
$
|
124,267
|
|
|
1,069
|
|
|
125,336
|
|
2021
|
74,978
|
|
|
1,069
|
|
|
76,047
|
|
|
2022
|
56,756
|
|
|
1,069
|
|
|
57,825
|
|
|
2023
|
54,986
|
|
|
1,069
|
|
|
56,055
|
|
|
2024
|
50,640
|
|
|
1,069
|
|
|
51,709
|
|
|
Remaining
|
493,833
|
|
|
4,541
|
|
|
498,374
|
|
|
Total future minimum lease payments
|
855,460
|
|
|
9,886
|
|
|
865,346
|
|
|
Less imputed interest
|
(241,850
|
)
|
|
(1,941
|
)
|
|
(243,791
|
)
|
|
Present value of lease liabilities 2
|
$
|
613,610
|
|
|
7,945
|
|
|
621,555
|
|
|
December 31, 2019
|
|
Weighted average remaining lease term:
|
|
|
Operating leases
|
10 years
|
|
Finance leases
|
9 years
|
|
Weighted average discount rate:
|
|
|
Operating leases
|
4.7
|
%
|
Finance leases
|
4.7
|
%
|
(Thousands of dollars)
|
Year Ended December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
193,968
|
|
Operating cash flows from finance leases
|
408
|
|
|
Financing cash flows from finance leases
|
688
|
|
|
Right-of-use assets obtained in exchange for lease liabilities:
|
|
||
Operating leases
|
$
|
125,026
|
|
|
Equivalents
|
||||||||||
(Millions of barrels of oil equivalent)
|
Total
|
|
United
States
|
|
Canada
|
|
Malaysia and Other
|
||||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
684.5
|
|
|
287.4
|
|
|
241.0
|
|
|
156.2
|
|
Revisions of previous estimates
|
(5.6
|
)
|
|
(5.4
|
)
|
|
4.9
|
|
|
(5.2
|
)
|
Improved recovery
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
Extensions and discoveries
|
71.2
|
|
|
39.6
|
|
|
31.3
|
|
|
0.3
|
|
Purchases of properties
|
5.9
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
Production
|
(59.8
|
)
|
|
(22.5
|
)
|
|
(18.1
|
)
|
|
(19.2
|
)
|
December 31, 2017
|
698.2
|
|
|
304.9
|
|
|
259.2
|
|
|
134.1
|
|
Revisions of previous estimates
|
(21.8
|
)
|
|
(14.0
|
)
|
|
(18.1
|
)
|
|
10.4
|
|
Improved recovery
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
Extensions and discoveries
|
122.6
|
|
|
60.1
|
|
|
61.8
|
|
|
0.8
|
|
Purchases of properties
|
106.9
|
|
|
98.7
|
|
|
6.9
|
|
|
1.3
|
|
Production
|
(62.8
|
)
|
|
(24.0
|
)
|
|
(21.1
|
)
|
|
(17.7
|
)
|
December 31, 2018
|
844.0
|
|
|
425.6
|
|
|
288.6
|
|
|
129.7
|
|
Revisions of previous estimates
|
28.4
|
|
|
(17.9
|
)
|
|
46.1
|
|
|
0.3
|
|
Extensions and discoveries
|
73.3
|
|
|
62.2
|
|
|
11.1
|
|
|
—
|
|
Purchases of properties
|
76.2
|
|
|
76.2
|
|
|
—
|
|
|
—
|
|
Sales of properties
|
(121.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(121.4
|
)
|
Production
|
(75.4
|
)
|
|
(45.9
|
)
|
|
(21.7
|
)
|
|
(7.8
|
)
|
December 31, 2019 ¹
|
825.0
|
|
|
500.1
|
|
|
324.1
|
|
|
0.8
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
343.5
|
|
|
157.8
|
|
|
103.3
|
|
|
82.4
|
|
December 31, 2017
|
346.7
|
|
|
170.9
|
|
|
114.1
|
|
|
61.7
|
|
December 31, 2018
|
430.2
|
|
|
247.0
|
|
|
124.2
|
|
|
59.1
|
|
December 31, 2019 ²
|
472.3
|
|
|
273.4
|
|
|
198.1
|
|
|
0.8
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
341.1
|
|
|
129.6
|
|
|
137.7
|
|
|
73.8
|
|
December 31, 2017
|
351.5
|
|
|
134.0
|
|
|
145.1
|
|
|
72.4
|
|
December 31, 2018
|
413.8
|
|
|
178.7
|
|
|
164.5
|
|
|
70.7
|
|
December 31, 2019 ³
|
352.7
|
|
|
226.7
|
|
|
126.0
|
|
|
—
|
|
(Millions of barrels)
|
Total
|
|
United
States
|
|
Canada
|
|
Malaysia and Other
|
||||
Proved developed and undeveloped crude oil reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
329.0
|
|
|
214.4
|
|
|
48.9
|
|
|
65.7
|
|
Revisions of previous estimates
|
(6.0
|
)
|
|
(4.7
|
)
|
|
2.3
|
|
|
(3.6
|
)
|
Improved recovery
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
Extensions and discoveries
|
31.6
|
|
|
27.2
|
|
|
4.4
|
|
|
—
|
|
Purchases of properties
|
4.7
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
Production
|
(33.2
|
)
|
|
(16.9
|
)
|
|
(4.1
|
)
|
|
(12.2
|
)
|
December 31, 2017
|
328.1
|
|
|
224.7
|
|
|
51.5
|
|
|
51.9
|
|
Revisions of previous estimates
|
(15.3
|
)
|
|
(15.0
|
)
|
|
(8.0
|
)
|
|
7.7
|
|
Improved recovery
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
Extensions and discoveries
|
58.9
|
|
|
42.9
|
|
|
16.0
|
|
|
—
|
|
Purchases of properties
|
93.6
|
|
|
92.3
|
|
|
—
|
|
|
1.3
|
|
Production
|
(33.6
|
)
|
|
(18.4
|
)
|
|
(4.5
|
)
|
|
(10.7
|
)
|
December 31, 2018
|
432.5
|
|
|
326.5
|
|
|
55.0
|
|
|
51.0
|
|
Revisions of previous estimates
|
(31.0
|
)
|
|
(17.1
|
)
|
|
(14.0
|
)
|
|
0.1
|
|
Extensions and discoveries
|
58.2
|
|
|
49.2
|
|
|
9.0
|
|
|
—
|
|
Purchases of properties
|
56.3
|
|
|
56.3
|
|
|
—
|
|
|
—
|
|
Sales of properties
|
(45.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(45.7
|
)
|
Production
|
(46.3
|
)
|
|
(37.0
|
)
|
|
(4.7
|
)
|
|
(4.6
|
)
|
December 31, 2019 ¹
|
423.9
|
|
|
377.8
|
|
|
45.3
|
|
|
0.8
|
|
Proved developed crude oil reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
184.9
|
|
|
113.9
|
|
|
19.2
|
|
|
51.8
|
|
December 31, 2017
|
185.5
|
|
|
126.3
|
|
|
21.9
|
|
|
37.3
|
|
December 31, 2018
|
249.3
|
|
|
189.0
|
|
|
23.3
|
|
|
37.0
|
|
December 31, 2019 ²
|
230.9
|
|
|
205.0
|
|
|
25.1
|
|
|
0.8
|
|
Proved undeveloped crude oil reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
144.1
|
|
|
100.5
|
|
|
29.7
|
|
|
13.9
|
|
December 31, 2017
|
142.6
|
|
|
98.4
|
|
|
29.6
|
|
|
14.6
|
|
December 31, 2018
|
183.2
|
|
|
137.5
|
|
|
31.7
|
|
|
14.0
|
|
December 31, 2019 ³
|
193.0
|
|
|
172.8
|
|
|
20.2
|
|
|
—
|
|
(Millions of barrels)
|
Total
|
|
United
States
|
|
Canada
|
|
Malaysia and Other
|
||||
Proved developed and undeveloped NGL reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
42.5
|
|
|
36.4
|
|
|
5.6
|
|
|
0.5
|
|
Revisions of previous estimates
|
1.3
|
|
|
2.0
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
Extensions and discoveries
|
7.8
|
|
|
7.0
|
|
|
0.8
|
|
|
—
|
|
Purchase of properties
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
Production
|
(3.2
|
)
|
|
(2.9
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
December 31, 2017
|
48.9
|
|
|
43.0
|
|
|
5.6
|
|
|
0.3
|
|
Revisions of previous estimates
|
(6.2
|
)
|
|
(5.3
|
)
|
|
(1.6
|
)
|
|
0.7
|
|
Extensions and discoveries
|
12.0
|
|
|
9.7
|
|
|
2.3
|
|
|
—
|
|
Purchases of properties
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
Production
|
(3.5
|
)
|
|
(2.8
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
December 31, 2018
|
54.2
|
|
|
47.6
|
|
|
5.9
|
|
|
0.7
|
|
Revisions of previous estimates
|
(5.0
|
)
|
|
(2.5
|
)
|
|
(2.5
|
)
|
|
—
|
|
Extensions and discoveries
|
6.8
|
|
|
6.4
|
|
|
0.4
|
|
|
—
|
|
Purchases of properties
|
5.2
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
Sales of properties
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
Production
|
(4.5
|
)
|
|
(3.9
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
December 31, 2019 ¹
|
56.1
|
|
|
52.8
|
|
|
3.3
|
|
|
—
|
|
Proved developed NGL reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
22.2
|
|
|
20.8
|
|
|
0.9
|
|
|
0.5
|
|
December 31, 2017
|
24.6
|
|
|
23.3
|
|
|
1.0
|
|
|
0.3
|
|
December 31, 2018
|
27.3
|
|
|
24.9
|
|
|
1.7
|
|
|
0.7
|
|
December 31, 2019 ²
|
28.1
|
|
|
26.2
|
|
|
1.9
|
|
|
—
|
|
Proved undeveloped NGL reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
20.3
|
|
|
15.6
|
|
|
4.7
|
|
|
—
|
|
December 31, 2017
|
24.3
|
|
|
19.7
|
|
|
4.6
|
|
|
—
|
|
December 31, 2018
|
26.9
|
|
|
22.7
|
|
|
4.2
|
|
|
—
|
|
December 31, 2019 ³
|
28.0
|
|
|
26.6
|
|
|
1.4
|
|
|
—
|
|
(Billions of cubic feet)
|
Total
|
|
United
States
|
|
Canada
|
|
Malaysia and Other
|
||||
Proved developed and undeveloped natural gas reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
1,878.0
|
|
|
219.4
|
|
|
1,118.9
|
|
|
539.7
|
|
Revisions of previous estimates
|
(5.4
|
)
|
|
(16.0
|
)
|
|
19.4
|
|
|
(8.8
|
)
|
Extensions and discoveries
|
190.6
|
|
|
32.2
|
|
|
156.7
|
|
|
1.7
|
|
Purchases of properties
|
4.0
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
Production
|
(140.1
|
)
|
|
(16.3
|
)
|
|
(82.6
|
)
|
|
(41.2
|
)
|
December 31, 2017
|
1,927.1
|
|
|
223.3
|
|
|
1,212.4
|
|
|
491.4
|
|
Revisions of previous estimates
|
(1.8
|
)
|
|
37.6
|
|
|
(51.2
|
)
|
|
11.8
|
|
Improved recovery
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
Extensions and discoveries
|
310.3
|
|
|
44.7
|
|
|
261.0
|
|
|
4.6
|
|
Purchases of properties
|
61.7
|
|
|
20.3
|
|
|
41.4
|
|
|
—
|
|
Production
|
(154.3
|
)
|
|
(16.9
|
)
|
|
(97.2
|
)
|
|
(40.2
|
)
|
December 31, 2018
|
2,143.6
|
|
|
309.0
|
|
|
1,366.4
|
|
|
468.2
|
|
Revisions of previous estimates
|
386.5
|
|
|
10.3
|
|
|
375.3
|
|
|
0.9
|
|
Extensions and discoveries
|
49.8
|
|
|
39.5
|
|
|
10.3
|
|
|
—
|
|
Purchases of properties
|
88.3
|
|
|
88.3
|
|
|
—
|
|
|
—
|
|
Sales of properties
|
(450.7
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(450.6
|
)
|
Production
|
(147.8
|
)
|
|
(30.2
|
)
|
|
(99.1
|
)
|
|
(18.5
|
)
|
December 31, 2019 ¹
|
2,069.7
|
|
|
416.8
|
|
|
1,652.9
|
|
|
—
|
|
Proved developed natural gas reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
818.1
|
|
|
138.7
|
|
|
498.9
|
|
|
180.5
|
|
December 31, 2017
|
819.3
|
|
|
127.7
|
|
|
547.0
|
|
|
144.6
|
|
December 31, 2018
|
921.6
|
|
|
198.3
|
|
|
595.0
|
|
|
128.3
|
|
December 31, 2019 ²
|
1,279.8
|
|
|
253.1
|
|
|
1,026.7
|
|
|
—
|
|
Proved undeveloped natural gas reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
1,059.9
|
|
|
80.7
|
|
|
620.0
|
|
|
359.2
|
|
December 31, 2017
|
1,107.8
|
|
|
95.6
|
|
|
665.5
|
|
|
346.7
|
|
December 31, 2018
|
1,222.0
|
|
|
110.7
|
|
|
771.4
|
|
|
339.9
|
|
December 31, 2019 ³
|
789.9
|
|
|
163.7
|
|
|
626.2
|
|
|
—
|
|
(Millions of dollars)
|
United
States
|
|
Canada
|
|
Malaysia
|
|
Other
|
|
Total
|
||||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
||||||
Unproved
|
$
|
533.8
|
|
|
0.2
|
|
|
—
|
|
|
13.0
|
|
|
547.0
|
|
Proved
|
733.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733.1
|
|
|
Total acquisition costs
|
1,266.9
|
|
|
0.2
|
|
|
—
|
|
|
13.0
|
|
|
1,280.1
|
|
|
Exploration costs 1
|
44.8
|
|
|
6.4
|
|
|
—
|
|
|
67.4
|
|
|
118.6
|
|
|
Development costs 1
|
979.0
|
|
|
281.8
|
|
|
—
|
|
|
21.6
|
|
|
1,282.4
|
|
|
Total costs incurred
|
2,290.7
|
|
|
288.4
|
|
|
—
|
|
|
102.0
|
|
|
2,681.1
|
|
|
Charged to expense
|
|
|
|
|
|
|
|
|
|
||||||
Geophysical and other costs
|
21.6
|
|
|
0.5
|
|
|
—
|
|
|
32.2
|
|
|
54.3
|
|
|
Total charged to expense
|
21.6
|
|
|
0.5
|
|
|
—
|
|
|
32.2
|
|
|
54.3
|
|
|
Property additions
|
$
|
2,269.1
|
|
|
287.9
|
|
|
—
|
|
|
69.8
|
|
|
2,626.8
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
||||||
Unproved
|
$
|
2.8
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
3.0
|
|
Proved
|
794.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
794.3
|
|
|
Total acquisition costs
|
797.1
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
797.3
|
|
|
Exploration costs 1
|
88.1
|
|
|
0.6
|
|
|
2.2
|
|
|
35.1
|
|
|
126.0
|
|
|
Development costs 1
|
853.7
|
|
|
373.8
|
|
|
145.9
|
|
|
16.6
|
|
|
1,390.0
|
|
|
Total costs incurred
|
1,738.9
|
|
|
374.4
|
|
|
148.1
|
|
|
51.9
|
|
|
2,313.3
|
|
|
Charged to expense
|
|
|
|
|
|
|
|
|
|
||||||
Dry hole expense
|
16.0
|
|
|
—
|
|
|
0.1
|
|
|
4.5
|
|
|
20.6
|
|
|
Geophysical and other costs
|
13.4
|
|
|
0.6
|
|
|
2.1
|
|
|
31.3
|
|
|
47.4
|
|
|
Total charged to expense
|
29.4
|
|
|
0.6
|
|
|
2.2
|
|
|
35.8
|
|
|
68.0
|
|
|
Property additions
|
$
|
1,709.5
|
|
|
373.8
|
|
|
145.9
|
|
|
16.1
|
|
|
2,245.3
|
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
||||||
Unproved
|
$
|
50.4
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
63.4
|
|
Proved
|
7.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|
Total acquisition costs
|
58.1
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
71.1
|
|
|
Exploration costs 1
|
13.7
|
|
|
0.6
|
|
|
(8.9
|
)
|
|
73.8
|
|
|
79.2
|
|
|
Development costs 1
|
508.4
|
|
|
273.8
|
|
|
35.7
|
|
|
1.1
|
|
|
819.0
|
|
|
Total costs incurred
|
580.2
|
|
|
274.4
|
|
|
26.8
|
|
|
87.9
|
|
|
969.3
|
|
|
Charged to expense
|
|
|
|
|
|
|
|
|
|
||||||
Dry hole expense
|
(1.9
|
)
|
|
—
|
|
|
0.7
|
|
|
(3.0
|
)
|
|
(4.2
|
)
|
|
Geophysical and other costs
|
9.7
|
|
|
0.5
|
|
|
1.7
|
|
|
53.3
|
|
|
65.2
|
|
|
Total charged to expense
|
7.8
|
|
|
0.5
|
|
|
2.4
|
|
|
50.3
|
|
|
61.0
|
|
|
Property additions
|
$
|
572.4
|
|
|
273.9
|
|
|
24.4
|
|
|
37.6
|
|
|
908.3
|
|
2019
|
|
|
|
|
|
|
|
|
|
||||||
Exploration costs
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Development costs
|
75.8
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
79.6
|
|
|
|
$
|
75.8
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
79.6
|
|
2018
|
|
|
|
|
|
|
|
|
|
||||||
Exploration costs
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Development costs
|
366.0
|
|
|
—
|
|
|
7.3
|
|
|
0.2
|
|
|
373.5
|
|
|
|
$
|
366.0
|
|
|
—
|
|
|
7.3
|
|
|
0.2
|
|
|
373.5
|
|
2017
|
|
|
|
|
|
|
|
|
|
||||||
Exploration costs
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Development costs
|
37.6
|
|
|
6.3
|
|
|
8.4
|
|
|
—
|
|
|
52.3
|
|
|
|
$
|
37.6
|
|
|
6.3
|
|
|
8.4
|
|
|
—
|
|
|
52.3
|
|
(Millions of dollars)
|
United
States
|
|
Canada
|
|
Other
|
|
Total
|
|||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil and natural gas liquids sales
|
$
|
2,285.8
|
|
|
287.4
|
|
|
11.6
|
|
|
2,584.8
|
|
Natural gas sales
|
73.9
|
|
|
158.4
|
|
|
—
|
|
|
232.3
|
|
|
Total oil and natural gas revenues
|
2,359.7
|
|
|
445.8
|
|
|
11.6
|
|
|
2,817.1
|
|
|
Other operating revenues
|
7.3
|
|
|
1.2
|
|
|
—
|
|
|
8.5
|
|
|
Total revenues
|
2,367.0
|
|
|
447.0
|
|
|
11.6
|
|
|
2,825.6
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|||||
Lease operating expenses
|
461.5
|
|
|
142.4
|
|
|
1.3
|
|
|
605.2
|
|
|
Severance and ad valorem taxes
|
46.6
|
|
|
1.4
|
|
|
—
|
|
|
48.0
|
|
|
Transportation, gathering and processing
|
140.8
|
|
|
35.5
|
|
|
—
|
|
|
176.3
|
|
|
Exploration costs charged to expense
|
21.4
|
|
|
0.6
|
|
|
45.3
|
|
|
67.3
|
|
|
Undeveloped lease amortization
|
23.1
|
|
|
1.3
|
|
|
3.6
|
|
|
28.0
|
|
|
Depreciation, depletion and amortization
|
878.7
|
|
|
243.0
|
|
|
3.5
|
|
|
1,125.2
|
|
|
Accretion of asset retirement obligations
|
34.4
|
|
|
6.1
|
|
|
—
|
|
|
40.5
|
|
|
Selling and general expenses
|
74.3
|
|
|
30.0
|
|
|
22.5
|
|
|
126.8
|
|
|
Other expenses (benefits)
|
52.2
|
|
|
(6.1
|
)
|
|
1.3
|
|
|
47.4
|
|
|
Total costs and expenses
|
1,733.0
|
|
|
454.2
|
|
|
77.5
|
|
|
2,264.7
|
|
|
Results of operations before taxes
|
634.0
|
|
|
(7.2
|
)
|
|
(65.9
|
)
|
|
560.9
|
|
|
Income tax expense (benefit)
|
115.6
|
|
|
(2.9
|
)
|
|
(12.4
|
)
|
|
100.3
|
|
|
Results of operations
|
$
|
518.4
|
|
|
(4.3
|
)
|
|
(53.5
|
)
|
|
460.6
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|||||
Revenues
|
|
|
|
|
|
|
|
|||||
Crude oil and natural gas liquids sales
|
$
|
1,277.7
|
|
|
302.8
|
|
|
6.1
|
|
|
1,586.6
|
|
Natural gas sales
|
53.6
|
|
|
166.3
|
|
|
—
|
|
|
219.9
|
|
|
Total oil and natural gas revenues
|
1,331.3
|
|
|
469.1
|
|
|
6.1
|
|
|
1,806.5
|
|
|
Other operating revenues
|
1.4
|
|
|
1.4
|
|
|
16.1
|
|
|
18.9
|
|
|
Total revenues
|
1,332.7
|
|
|
470.5
|
|
|
22.2
|
|
|
1,825.4
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|||||
Lease operating expenses
|
230.5
|
|
|
122.6
|
|
|
0.7
|
|
|
353.8
|
|
|
Severance and ad valorem taxes
|
50.9
|
|
|
1.2
|
|
|
—
|
|
|
52.1
|
|
|
Transportation, gathering and processing
|
43.1
|
|
|
31.9
|
|
|
—
|
|
|
75.0
|
|
|
Exploration costs charged to expense
|
29.4
|
|
|
0.6
|
|
|
31.6
|
|
|
61.6
|
|
|
Undeveloped lease amortization
|
36.8
|
|
|
0.8
|
|
|
2.5
|
|
|
40.1
|
|
|
Depreciation, depletion and amortization
|
519.5
|
|
|
232.4
|
|
|
3.5
|
|
|
755.4
|
|
|
Accretion of asset retirement obligations
|
19.5
|
|
|
7.7
|
|
|
—
|
|
|
27.2
|
|
|
Impairment of assets
|
20.0
|
|
|
—
|
|
|
—
|
|
|
20.0
|
|
|
Selling and general expenses
|
49.0
|
|
|
26.8
|
|
|
23.5
|
|
|
99.3
|
|
|
Other expenses
|
23.0
|
|
|
(19.1
|
)
|
|
2.3
|
|
|
6.2
|
|
|
Total costs and expenses
|
1,021.7
|
|
|
404.9
|
|
|
64.1
|
|
|
1,490.7
|
|
|
Results of operations before taxes
|
311.0
|
|
|
65.6
|
|
|
(41.9
|
)
|
|
334.7
|
|
|
Income tax expense (benefit)
|
68.1
|
|
|
14.5
|
|
|
(25.3
|
)
|
|
57.3
|
|
|
Results of operations
|
$
|
242.9
|
|
|
51.1
|
|
|
(16.6
|
)
|
|
277.4
|
|
(Millions of dollars)
|
United
States
|
|
Canada
|
|
Other
|
|
Total
|
|||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|||||
Revenues
|
|
|
|
|
|
|
|
|||||
Crude oil and natural gas liquids sales
|
$
|
903.7
|
|
|
203.7
|
|
|
—
|
|
|
1,107.4
|
|
Natural gas sales
|
37.9
|
|
|
155.1
|
|
|
—
|
|
|
193.0
|
|
|
Total oil and natural gas revenues
|
941.6
|
|
|
358.8
|
|
|
—
|
|
|
1,300.4
|
|
|
Other operating revenues
|
2.7
|
|
|
126.7
|
|
|
—
|
|
|
129.4
|
|
|
Total revenues
|
944.3
|
|
|
485.5
|
|
|
—
|
|
|
1,429.8
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|||||
Lease operating expenses
|
198.5
|
|
|
101.1
|
|
|
—
|
|
|
299.6
|
|
|
Severance and ad valorem taxes
|
42.2
|
|
|
1.5
|
|
|
—
|
|
|
43.7
|
|
|
Exploration costs charged to expense
|
7.8
|
|
|
0.5
|
|
|
50.3
|
|
|
58.6
|
|
|
Undeveloped lease amortization
|
60.2
|
|
|
1.6
|
|
|
—
|
|
|
61.8
|
|
|
Depreciation, depletion and amortization
|
546.1
|
|
|
185.4
|
|
|
3.8
|
|
|
735.3
|
|
|
Accretion of asset retirement obligations
|
17.4
|
|
|
7.9
|
|
|
—
|
|
|
25.3
|
|
|
Selling and general expenses
|
61.8
|
|
|
28.3
|
|
|
19.6
|
|
|
109.7
|
|
|
Other expenses
|
20.0
|
|
|
2.3
|
|
|
73.7
|
|
|
96.0
|
|
|
Total costs and expenses
|
954.0
|
|
|
328.6
|
|
|
73.7
|
|
|
1,356.3
|
|
|
Results of operations before taxes
|
(9.7
|
)
|
|
156.9
|
|
|
(73.7
|
)
|
|
73.5
|
|
|
Income tax expense (benefit)
|
(0.8
|
)
|
|
44.4
|
|
|
(36.2
|
)
|
|
7.4
|
|
|
Results of operations
|
$
|
(8.9
|
)
|
|
112.5
|
|
|
(37.5
|
)
|
|
66.1
|
|
(Millions of dollars)
|
United
States
|
|
Canada
|
|
Malaysia & Other
|
|
Total
|
|||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
$
|
23,565.6
|
|
|
4,912.1
|
|
|
55.7
|
|
|
28,533.4
|
|
Future development costs
|
(4,137.8
|
)
|
|
(723.7
|
)
|
|
(0.3
|
)
|
|
(4,861.8
|
)
|
|
Future production costs
|
(8,986.2
|
)
|
|
(2,549.9
|
)
|
|
(29.9
|
)
|
|
(11,566.0
|
)
|
|
Future income taxes
|
(1,709.3
|
)
|
|
(414.5
|
)
|
|
(14.1
|
)
|
|
(2,137.9
|
)
|
|
Future net cash flows
|
8,732.3
|
|
|
1,224.0
|
|
|
11.4
|
|
|
9,967.7
|
|
|
10% annual discount for estimated timing of cash flows
|
(3,633.1
|
)
|
|
(504.0
|
)
|
|
(3.0
|
)
|
|
(4,140.1
|
)
|
|
Standardized measure of discounted future net cash flows
|
$
|
5,099.2
|
|
|
720.0
|
|
|
8.4
|
|
|
5,827.6
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||
Future cash inflows
|
$
|
23,473.9
|
|
|
5,437.5
|
|
|
5,511.6
|
|
|
34,423.0
|
|
Future development costs
|
(3,279.1
|
)
|
|
(1,362.7
|
)
|
|
(517.4
|
)
|
|
(5,159.2
|
)
|
|
Future production costs
|
(7,279.5
|
)
|
|
(2,693.0
|
)
|
|
(2,813.4
|
)
|
|
(12,785.9
|
)
|
|
Future income taxes
|
(2,216.5
|
)
|
|
(236.4
|
)
|
|
(472.0
|
)
|
|
(2,924.9
|
)
|
|
Future net cash flows
|
10,698.8
|
|
|
1,145.4
|
|
|
1,708.8
|
|
|
13,553.0
|
|
|
10% annual discount for estimated timing of cash flows
|
(4,295.4
|
)
|
|
(531.4
|
)
|
|
(446.3
|
)
|
|
(5,273.1
|
)
|
|
Standardized measure of discounted future net cash flows
|
$
|
6,403.4
|
|
|
614.0
|
|
|
1,262.5
|
|
|
8,279.9
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|||||
Future cash inflows
|
$
|
12,885.8
|
|
|
4,714.3
|
|
|
4,392.0
|
|
|
21,992.1
|
|
Future development costs
|
(2,079.5
|
)
|
|
(1,081.7
|
)
|
|
(632.3
|
)
|
|
(3,793.5
|
)
|
|
Future production costs
|
(4,765.3
|
)
|
|
(2,507.4
|
)
|
|
(2,305.0
|
)
|
|
(9,577.7
|
)
|
|
Future income taxes
|
(893.7
|
)
|
|
(161.1
|
)
|
|
(232.2
|
)
|
|
(1,287.0
|
)
|
|
Future net cash flows
|
5,147.3
|
|
|
964.1
|
|
|
1,222.5
|
|
|
7,333.9
|
|
|
10% annual discount for estimated timing of cash flows
|
(2,698.2
|
)
|
|
(394.6
|
)
|
|
(318.2
|
)
|
|
(3,411.0
|
)
|
|
Standardized measure of discounted future net cash flows
|
$
|
2,449.1
|
|
|
569.5
|
|
|
904.3
|
|
|
3,922.9
|
|
(Millions of dollars)
|
2019
|
|
2018
|
|
2017
|
|||
Net changes in prices and production costs 2
|
(2,993.9
|
)
|
|
2,972.6
|
|
|
2,428.4
|
|
Net changes in development costs
|
(675.7
|
)
|
|
(1,891.1
|
)
|
|
(724.4
|
)
|
Sales and transfers of oil and natural gas produced, net of production costs
|
(2,163.8
|
)
|
|
(1,978.6
|
)
|
|
(1,576.0
|
)
|
Net change due to extensions and discoveries
|
1,221.9
|
|
|
1,930.3
|
|
|
807.9
|
|
Net change due to purchases and sales of proved reserves
|
(628.1
|
)
|
|
3,152.4
|
|
|
85.9
|
|
Development costs incurred
|
1,282.4
|
|
|
1,017.3
|
|
|
802.7
|
|
Accretion of discount
|
1,002.0
|
|
|
469.5
|
|
|
270.9
|
|
Revisions of previous quantity estimates
|
(71.2
|
)
|
|
(347.8
|
)
|
|
(109.5
|
)
|
Net change in income taxes
|
574.1
|
|
|
(967.6
|
)
|
|
(643.0
|
)
|
Net increase (decrease)
|
(2,452.3
|
)
|
|
4,357.0
|
|
|
1,342.9
|
|
Standardized measure at January 1
|
8,279.9
|
|
|
3,922.9
|
|
|
2,580.0
|
|
Standardized measure at December 31
|
5,827.6
|
|
|
8,279.9
|
|
|
3,922.9
|
|
(Millions of dollars)
|
United
States
|
|
Canada
|
|
Other
|
|
Total
|
|||||
December 31, 2019
|
|
|
|
|
|
|
|
|||||
Unproved oil and natural gas properties
|
$
|
1,116.6
|
|
|
243.7
|
|
|
210.4
|
|
|
1,570.7
|
|
Proved oil and natural gas properties
|
13,292.6
|
|
|
4,176.7
|
|
|
21.1
|
|
|
17,490.4
|
|
|
Gross capitalized costs
|
14,409.2
|
|
|
4,420.4
|
|
|
231.5
|
|
|
19,061.1
|
|
|
Accumulated depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|||||
Unproved oil and natural gas properties
|
(136.4
|
)
|
|
(225.4
|
)
|
|
(25.9
|
)
|
|
(387.7
|
)
|
|
Proved oil and natural gas properties
|
(6,298.9
|
)
|
|
(2,438.6
|
)
|
|
(2.4
|
)
|
|
(8,739.9
|
)
|
|
Net capitalized costs
|
$
|
7,973.9
|
|
|
1,756.4
|
|
|
203.2
|
|
|
9,933.5
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||
Unproved oil and natural gas properties
|
$
|
394.2
|
|
|
250.0
|
|
|
176.9
|
|
|
821.1
|
|
Proved oil and natural gas properties
|
11,678.3
|
|
|
3,693.0
|
|
|
—
|
|
|
15,371.3
|
|
|
Gross capitalized costs
|
12,072.5
|
|
|
3,943.0
|
|
|
176.9
|
|
|
16,192.4
|
|
|
Accumulated depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|||||
Unproved oil and natural gas properties
|
(129.3
|
)
|
|
(213.5
|
)
|
|
(25.4
|
)
|
|
(368.2
|
)
|
|
Proved oil and natural gas properties
|
(5,433.7
|
)
|
|
(2,088.8
|
)
|
|
—
|
|
|
(7,522.5
|
)
|
|
Net capitalized costs
|
$
|
6,509.5
|
|
|
1,640.7
|
|
|
151.5
|
|
|
8,301.7
|
|
Note:
|
Unproved oil and natural gas properties above include costs and associated accumulated amortization of properties that do not have proved reserves; these costs include mineral interests, uncompleted exploratory wells, and exploratory wells capitalized pending further evaluation.
|
(Millions of dollars except per share amounts)
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Year
|
||||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from contracts with customers
|
$
|
629.4
|
|
|
680.4
|
|
|
750.3
|
|
|
757.0
|
|
|
2,817.1
|
|
Income (loss) from continuing operations before income taxes
|
33.7
|
|
|
107.9
|
|
|
177.1
|
|
|
(115.3
|
)
|
|
203.5
|
|
|
Income (loss) from continuing operations
|
22.9
|
|
|
98.8
|
|
|
158.3
|
|
|
(91.3
|
)
|
|
188.8
|
|
|
Net income (loss) including noncontrolling interest
|
72.8
|
|
|
123.2
|
|
|
1,111.7
|
|
|
(54.4
|
)
|
|
1,253.3
|
|
|
Net income (loss) attributable to Murphy
|
40.2
|
|
|
92.3
|
|
|
1,089.0
|
|
|
(71.7
|
)
|
|
1,149.7
|
|
|
Income (loss) from continuing operations per Common share
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
(0.06
|
)
|
|
0.40
|
|
|
0.85
|
|
|
(0.71
|
)
|
|
0.52
|
|
|
Diluted
|
(0.06
|
)
|
|
0.40
|
|
|
0.84
|
|
|
(0.70
|
)
|
|
0.52
|
|
|
Net income (loss) per Common share
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
0.23
|
|
|
0.55
|
|
|
6.79
|
|
|
(0.71
|
)
|
|
7.01
|
|
|
Diluted
|
0.23
|
|
|
0.54
|
|
|
6.76
|
|
|
(0.47
|
)
|
|
6.98
|
|
|
Cash dividend per Common share
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
1.00
|
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from contracts with customers
|
$
|
411.9
|
|
|
443.0
|
|
|
475.5
|
|
|
476.1
|
|
|
1,806.5
|
|
Income (loss) from continuing operations before income taxes
|
(21.1
|
)
|
|
(22.6
|
)
|
|
74.0
|
|
|
12.7
|
|
|
43.0
|
|
|
Income (loss) from continuing operations
|
90.6
|
|
|
(25.2
|
)
|
|
56.1
|
|
|
47.6
|
|
|
169.1
|
|
|
Net income including noncontrolling interest
|
168.3
|
|
|
45.5
|
|
|
93.9
|
|
|
111.8
|
|
|
419.5
|
|
|
Net income attributable to Murphy
|
168.3
|
|
|
45.5
|
|
|
93.9
|
|
|
103.4
|
|
|
411.1
|
|
|
Income (loss) from continuing operations per Common share
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
0.52
|
|
|
(0.14
|
)
|
|
0.32
|
|
|
0.23
|
|
|
0.92
|
|
|
Diluted
|
0.52
|
|
|
(0.15
|
)
|
|
0.32
|
|
|
0.22
|
|
|
0.92
|
|
|
Net income (loss) per Common share
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
0.97
|
|
|
0.27
|
|
|
0.54
|
|
|
0.60
|
|
|
2.38
|
|
|
Diluted
|
0.96
|
|
|
0.25
|
|
|
0.54
|
|
|
0.59
|
|
|
2.36
|
|
|
Cash dividend per Common share
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
1.00
|
|
(Millions of dollars)
|
Balance at
January 1
|
|
Charged
to Expense
|
|
Deductions
|
|
Other 1
|
|
Balance at December 31
|
||||||
2019
|
|
|
|
|
|
|
|
|
|
||||||
Deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
$
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
Deferred tax asset valuation allowance
|
166.9
|
|
|
10.9
|
|
|
—
|
|
|
(74.7
|
)
|
|
103.1
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
||||||
Deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
$
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
Deferred tax asset valuation allowance
|
407.3
|
|
|
3.3
|
|
|
—
|
|
|
(243.7
|
)
|
|
166.9
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
||||||
Deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
$
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
Deferred tax asset valuation allowance
|
236.4
|
|
|
18.6
|
|
|
—
|
|
|
152.3
|
|
|
407.3
|
|
GLOSSARY
|
|
ABBREVIATIONS
|
|
|
|
3D seismic
three-dimensional images created by bouncing sound waves off underground rock formations that are used to determine the best places to drill for hydrocarbons
deepwater
offshore location in greater than 1,000 feet of water
downstream
refining and marketing operations
dry hole
an unsuccessful exploration well that is plugged and abandoned, with associated costs written off to expense
exploratory
wildcat and delineation, e.g., exploratory wells
hydrocarbons
organic chemical compounds of hydrogen and carbon atoms that form the basis of all petroleum products
operator
the company serving as the manager and often the decision-maker of a drilling or production project
production sharing contract
agreement between extracting company(ies) and a host country regarding each party’s share of production after stipulated exploratory and development costs are recovered
unitization
combining of multiple mineral or leasehold interests to be able to produce from a common reservoir
upstream
oil and natural gas exploration and production operations, including synthetic oil operation
working interest
right to drill and produce oil and gas on the leased acreage, as well as the obligation to pay costs
|
|
ARO - Asset Retirement Obligation
ASU - Accounting Standards Update
BCF - Billion cubic feet
BOED - Barrel of oil equivalent per day
FASB - Financial Accounting Standards Board
FLNG - Floating Liquified Natural Gas
GAAP - U.S. Generally Accepted Accounting Principles
GK - Gumusut/Kakap
MCF - Thousand cubic feet
MMBOE - Million barrels of oil equivalent
MMCF - Million cubic feet
MMCFD – Million cubic feet per day
MOCL - Murphy Oil Company Ltd.
NCI - Noncontrolling interest
NYMEX - New York Mercantile Exchange
OSHA - Occupational Safety and Health Act
PAI – Petrobras Americas Inc., a subsidiary of Petróleo Brasileiro S.A.
QRE - Qualified Reserve Estimators
SEC - U.S. Securities and Exchange Commission
UFA - Unitization Framework Agreement
WTI - West Texas Intermediate
|
|
•
|
|
the transaction is approved by the board of directors prior to the date the interested stockholder obtained such status;
|
|
•
|
|
upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced; or
|
|
•
|
|
on or subsequent to such date the business combination is approved by the board and authorized at an annual or special meeting of stockholders by the affirmative vote of at least 662⁄3% of the outstanding voting stock which is not owned by the interested stockholder.
|
Performance-Based
Restricted Stock Unit Award Number
[[GRANTNUMBER]]
|
Name of Grantee
[[FIRSTNAME]] [[MIDDLENAME]] [[LASTNAME]]
|
Target Number of Performance-Based Restricted Stock Units Subject to this Grant
[[SHARESGRANTED]]
|
1.
|
The Company hereby grants to the employee named above (the “Grantee”) the target number of Performance-Based Restricted Stock Units set forth above (“Target RSUs”), each equal in value to one share of Common Stock.
|
(a)
|
In the event that the Performance Measures as set forth in Section 3 below are satisfied in accordance with the Plan, the size of this Award will be determined by the Committee, and the Grantee will be paid the value of his or her earned Target RSUs in Shares during the first quarter of the fiscal year immediately following the completion of the Performance Measurement Period (as defined below); provided that, except as set forth in Sections 2(c), 2(d) and 2(e) below, the Grantee is employed by the Company on both the last day of the Performance Measurement Period and the date that the Committee determines the size of this Award.
|
(b)
|
In the event that the Grantee’s employment terminates any time prior to the date that the Committee determines the size of this Award, except as set forth in Sections 2(c), 2(d) and 2(e) below, he or she will forfeit all Target RSUs pursuant to this Award.
|
(c)
|
In the event of the Grantee’s death, disability, or retirement (as determined in accordance with the Plan), the Grantee will receive the pro-rata number of Target RSUs earned for performance completed based upon the number of months worked pursuant to this Award up to the time of the death, disability, or retirement event. In the event that the Performance Measures are satisfied in accordance with the Plan and, as set forth in Section 3 below, and the size of this Award is determined by the Committee, the Grantee will be paid his or her Shares during the first quarter of the fiscal year immediately following the completion of the Performance Measurement Period.
|
(d)
|
If the Grantee is not an employee of the Company who is (i) the Chief Executive Officer of the Company (“CEO”), (ii) an employee who reports directly to the CEO, or (ii) a Named Executive Officer of the Company, in each case, at any time during the period beginning on the Grant Date and ending on the date on which a Change in Control occurs, this Award will fully vest and one hundred percent (100%) of the Target RSUs granted will be deemed to be earned at the target level of performance and will be paid in full, without restrictions, upon such Change in Control; provided, however, that no payment will be made until the first quarter of 2023 unless such Change in Control also qualifies as a “change in control event” as determined under Section 409A.
|
(e)
|
If the Grantee is an employee of the Company who is (i) the CEO, (ii) an employee who reports directly to the CEO, or (iii) a Named Executive Officer, in each case, at any time during the period beginning on the Grant Date and ending on the date on which a Change in Control occurs, this Award will fully vest and one hundred percent (100%) of the Target RSUs granted will be deemed to be earned at the target level of performance and will be paid in full, without restrictions, upon the occurrence of the Grantee’s Qualifying Termination of Employment. “Qualifying Termination of Employment” means the termination of the Grantee’s employment within the two-year period immediately following a Change in Control (x) by the Company or any of its affiliates without Cause or (y) by the Grantee for Good Reason. Upon a Qualifying Termination of Employment, payment will be made as soon as reasonably practicable following the date of the Qualifying Termination of Employment, less any Shares or amounts deducted for applicable withholding taxes.
|
(f)
|
For purposes of this Agreement, “Cause” means the occurrence of any of the following:
|
(g)
|
For purposes of this Agreement, “Good Reason” means the occurrence of any of the following:
|
3.
|
The “Performance Measures” for this Award are: (i) 80% of the Target RSUs (the “TSR Units”) shall be based on and subject to the achievement of the Company’s total shareholder return (“TSR”) over the Performance Measurement Period compared to the TSR of the Company’s peer group, and (ii) 20% of the Target RSUs (the “EBITDA/ACE Units”) shall be based on and subject to the achievement of the amount determined by dividing (a) the sum of the Company’s cumulative earnings before interest, tax, depreciation and amortization for each of the three years in the Performance Measurement Period (Cumulative EBITDA), by (b) the sum of the Company’s average capital employed for each of the three years in the Performance Measurement Period (ACE). The number of Target RSUs earned (the “Payout Percentage”) is detailed in the tables below.
|
a.
|
TSR Performance Measure. The number of TSR Units earned will be based on the Company’s percentile ranking in TSR over the Performance Measurement Period compared to that of the Company’s peer group, as set forth in the table below:
|
|
|
TSR Percentile Rank
|
Payout Percentage
|
Below 25th Percentile
|
0%
|
25th Percentile (Threshold)
|
50%
|
50th Percentile (Target)
|
100%
|
75th Percentile
|
125%
|
At or Above 90th Percentile (Maximum)
|
150%
|
b.
|
EBITDA/ACE Performance Measure. The number of EBITDA/ACE Units earned will be based on the Company’s achievement of the amount determined by dividing the Cumulative EBITDA by the ACE, as defined above, for the Performance Measurement Period, as set forth in the table below:
|
c.
|
Performance Measurement Period. The “Performance Measurement Period” under this Award is January 1, 2020 through December 31, 2022.
|
4.
|
Provided that the Performance Measures as set forth in Section 3 above are satisfied and Shares are to be paid to the Grantee without restriction, such Shares paid will be the net Shares earned pursuant to Section 3 above less the number of Shares which must be withheld to satisfy the tax withholding requirements applicable to such payment of Shares.
|
5.
|
In the event of any relevant change in the capitalization of the Company prior to the issuance of Shares underlying the Target RSUs, the number of Target RSUs may be equitably adjusted pursuant to the Plan to reflect that change.
|
6.
|
This Award is not assignable except as provided under the Plan in the case of death and is not subject in whole or in part to attachment, execution, or levy of any kind.
|
7.
|
The Grantee shall have no voting rights with respect to Shares underlying the Target RSUs unless and until such Shares are reflected as issued and outstanding shares on the Company’s stock ledger.
|
8.
|
The Grantee is eligible to receive a payment equivalent to the dividends paid on shares of Common Stock equal in number to the Target RSUs granted hereunder. These dividend equivalents will be accrued over the performance period and included in any Shares issued at the end of the period. In the event that Shares are not earned, the accompanying accrued dividend equivalents will be forfeited.
|
9.
|
The Plan, this Agreement and the Brochure are administered by the Committee. The Committee has the full authority and discretion to interpret and administer the Plan consistent with the terms and provisions of the Plan.
|
1.
|
Section IV is amended to replace paragraphs (1) with the following:
|
Restricted Stock Unit Award Number:
|
Name of Grantee:
|
Number of Restricted Stock Units Subject to this Grant:
|
Name of Company
|
|
State or Other Jurisdiction of Incorporation
|
|
Percentage of Voting Securities Owned by Immediate Parent
|
|||||
Murphy Oil Corporation (REGISTRANT)
|
|
|
|
|
|||||
|
A. Arkansas Oil Company
|
|
Delaware
|
|
100.00
|
|
|||
|
B. Caledonia Land Company
|
|
Delaware
|
|
100.00
|
|
|||
|
C. El Dorado Engineering Inc.
|
|
Delaware
|
|
100.00
|
|
|||
|
|
1. El Dorado Contractors
|
|
Delaware
|
|
100.00
|
|
||
|
|
2. El Dorado Exploracion y Produccion, S. de. R.L. de C.V.
(see company F.3.b(1) below)
|
|
Mexico
|
|
10.00
|
|
||
|
D. Marine Land Company
|
|
Delaware
|
|
100.00
|
|
|||
|
E. Murphy Eastern Oil Company
|
|
Delaware
|
|
100.00
|
|
|||
|
F. Murphy Exploration & Production Company
|
|
Delaware
|
|
100.00
|
|
|||
|
|
1. Mentor Holding Corporation
|
|
Delaware
|
|
100.00
|
|
||
|
|
|
a. Mentor Excess and Surplus Lines Insurance Company
|
|
Delaware
|
|
100.00
|
|
|
|
|
|
b. MIRC Corporation
|
|
Louisiana
|
|
100.00
|
|
|
|
|
2. Murphy Building Corporation
|
|
Delaware
|
|
100.00
|
|
||
|
|
3. Murphy Exploration & Production Company - International
|
|
Delaware
|
|
100.00
|
|
||
|
|
|
a. Canam Offshore Limited
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
|
(1) Canam Brunei Oil Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
(2) Murphy Peninsular Malaysia Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
(3) Murphy Cuu Long Tay Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
b. El Dorado Exploration, S.A.
|
|
Delaware
|
|
100.00
|
|
|
|
|
|
|
(1) El Dorado Exploracion y Produccion, S. de. R.L. de C.V.
|
|
Mexico
|
|
90.00
|
|
|
|
|
c. Murphy Asia Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
e. Murphy Brasil Exploracao e Producao de Petroleo e Gas Ltda.
(see company l.(1) below)
|
|
Brazil
|
|
90.00
|
|
|
|
|
|
f. Murphy Cuu Long Bac Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
g. Murphy Dai Nam Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
h. Murphy Equatorial Guinea Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
i. Murphy Exploration (Alaska), Inc.
|
|
Delaware
|
|
100.00
|
|
|
|
|
|
j. Murphy Luderitz Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
k. Murphy Nha Trang Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
l. Murphy Overseas Ventures Inc.
|
|
Delaware
|
|
100.00
|
|
|
|
|
|
|
(1) Murphy Brasil Exploracao e Producao de Petroleo e Gas Ltda.
|
|
Brazil
|
|
10.00
|
|
|
|
|
m. Murphy Phuong Nam Oil Co., Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
n. Murphy Semai IV Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
o. Murphy South Barito, Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
p. Murphy-Spain Oil Company
|
|
Delaware
|
|
100.00
|
|
|
|
|
|
q. Murphy West Africa, Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
r. Murphy Worldwide, Inc.
|
|
Delaware
|
|
100.00
|
|
|
|
|
|
s. Murphy Offshore Oil Co. Ltd.
|
|
Bahamas
|
|
100.00
|
|
|
|
|
|
t. Murphy Netherlands Holdings B.V.
|
|
Netherlands
|
|
100.00
|
|
Name of Company
|
|
State or Other Jurisdiction of Incorporation
|
|
Percentage of Voting Securities Owned by Immediate Parent
|
|||||
|
|
|
|
(1) Murphy Sur, S. de R. L. de C.V.
(see company t(2)a. below)
|
|
Mexico
|
|
0.01
|
|
|
|
|
|
(2) Murphy Netherlands Holdings II B.V.
|
|
Netherlands
|
|
100.00
|
|
|
|
|
|
a. Murphy Sur, S. de R. L. de C.V.
|
|
Mexico
|
|
99.99
|
|
|
|
|
u. Murphy Australia Holdings Pty. Ltd
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
v. Murphy Exploration Holdings, LLC
|
|
Delaware
|
|
100.00
|
|
|
|
|
|
|
(1) Murphy Australia Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
a. Murphy Australia AC/P 36 Oil Pty. Limited
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(2) Murphy Australia AC/P 57 Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(3) Murphy Australia AC/P 58 Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(4) Murphy Australia EPP43 Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(5) Murphy Australia NT/P80 Oil Pty. Ltd
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(6) Murphy Australia WA-408-P Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(7) Murphy Australia WA-476-P Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(8) Murphy Australia WA-481-P Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
|
|
(9) Murphy Australia AC/P 59 Oil Pty. Ltd.
|
|
Western Australia
|
|
100.00
|
|
|
|
4. Murphy Exploration & Production Company - USA
|
|
Delaware
|
|
100.00
|
|
||
|
|
|
a. MP Gulf of Mexico, LLC
|
|
Delaware
|
|
80.00
|
|
|
|
G. Murphy Oil Company Ltd.
|
|
Canada
|
|
100.00
|
|
|||
|
|
1. Murphy Canada Holding ULC
|
|
AULC
|
|
100.00
|
|
||
|
|
2. Murphy Canada, Ltd.
|
|
Canada
|
|
100.00
|
|
||
|
H. New Murphy Oil (UK) Corporation
|
|
Delaware
|
|
100.00
|
|
|||
|
|
1. Murphy Petroleum Limited
|
|
England
|
|
100.00
|
|
||
|
|
|
a. Murco Petroleum Limited
|
|
England
|
|
100.00
|
|
|
/s/ RYDER SCOTT COMPANY, L.P.
|
|
|
|
RYDER SCOTT COMPANY, L.P.
|
|
TBPE Firm Registration No. F-1580
|
1.
|
I have reviewed this annual report on Form 10-K of Murphy Oil Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions)
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
Date: February 26, 2020
|
/s/ Roger W. Jenkins
|
Roger W. Jenkins
|
Principal Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Murphy Oil Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
Date: February 26, 2020
|
/s/ David R. Looney
|
David R. Looney
|
Principal Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 26, 2020
|
/s/ Roger W. Jenkins
|
Roger W. Jenkins
|
Principal Executive Officer
|
/s/ David R. Looney
|
David R. Looney
|
Principal Financial Officer
|
/s/ Eric T. Nelson
|
|
/s/ Val Rick Robinson
|
Eric T. Nelson, P.E.
|
|
Val Rick Robinson, P.E.
|
TBPE License No. 102286
|
|
TBPE License No. 105137
|
Managing Senior Vice President
|
|
Managing Senior Vice President
|
As of December 31, 2019
|
|
|
Proved
|
||||||
|
|
Developed
|
|
|
|
Total
|
||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
Audited by Ryder Scott
U.S. Onshore
Net Reserves
|
|
|
|
|
|
|
|
|
Oil/Condensate – MBBL
|
|
89,067
|
|
1,183
|
|
111,325
|
|
201,575
|
Plant Products – MBBL
|
|
18,783
|
|
203
|
|
22,583
|
|
41,569
|
Gas – MMCF
|
|
170,070
|
|
1,076
|
|
112,772
|
|
283,918
|
MBOE
|
|
136,195
|
|
1,565
|
|
152,703
|
|
290,463
|
|
|
Proved
|
||||||
|
|
Developed
|
|
|
|
Total
|
||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
Gulf of Mexico (GOM)
Net Reserves
|
|
|
|
|
|
|
|
|
Oil/Condensate – MBBL
|
|
21,008
|
|
5,596
|
|
39,292
|
|
65,896
|
Plant Products – MBBL
|
|
2,429
|
|
1,373
|
|
2,831
|
|
6,633
|
Gas – MMCF
|
|
33,470
|
|
13,119
|
|
38,870
|
|
85,459
|
MBOE
|
|
29,015
|
|
9,156
|
|
48,601
|
|
86,772
|
Geographic Area
|
Product
|
Price
Reference
|
Average
Benchmark
Prices
|
Average Realized
Prices
|
Average Realized
Prices *
|
North America
|
|
|
|
|
|
United States
|
Oil/Condensate
|
WTI Cushing
|
$55.69/BBL
|
$59.60/BBL
|
$59.60/BBL
|
- Offshore
|
NGLs
|
WTI Cushing
|
$55.69/BBL
|
$12.77/BBL
|
$12.77/BBL
|
|
Gas
|
Henry Hub
|
$2.577/MMBTU
|
$2.49/MCF
|
$2.61/MCF
|
|
|
|
|
|
|
United States
|
Oil/Condensate
|
WTI Cushing
|
$55.69/BBL
|
$58.42/BBL
|
$58.42/BBL
|
- Onshore
|
NGLs
|
WTI Cushing
|
$55.69/BBL
|
$11.48/BBL
|
$11.48/BBL
|
|
Gas
|
Henry Hub
|
$2.577/MMBTU
|
$1.43/MCF
|
$1.93/MCF
|
(1)
|
completion intervals that are open at the time of the estimate but which have not yet started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|
/s/ Eric T. Nelson
|
Eric T. Nelson, P.E.
|
TBPE License No. 102286
|
Managing Senior Vice President
|
As of December 31, 2019
|
|
|
Proved
|
||||||
|
|
Developed
|
|
|
|
Total
|
||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
Net Reserves to MPGOM
|
|
|
|
|
|
|
|
|
Oil/Condensate – MBarrels
|
|
81,345
|
|
7,904
|
|
21,040
|
|
110,289
|
Plant Products – MBarrels
|
|
3,185
|
|
297
|
|
1,163
|
|
4,645
|
Gas – MMcf
|
|
31,932
|
|
3,933
|
|
11,595
|
|
47,460
|
MBOE
|
|
89,852
|
|
8,857
|
|
24,136
|
|
122,845
|
As of December 31, 2019
|
|
|
Proved
|
||||||
|
|
Developed
|
|
|
|
Total
|
||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
Net Reserves to MPGOM
|
|
|
|
|
|
|
|
|
Oil/Condensate – MBarrels
|
|
65,076
|
|
6,323
|
|
16,832
|
|
88,231
|
Plant Products – MBarrels
|
|
2,548
|
|
238
|
|
930
|
|
3,716
|
Gas – MMcf
|
|
25,546
|
|
3,146
|
|
9,276
|
|
37,968
|
MBOE
|
|
71,882
|
|
7,085
|
|
19,308
|
|
98,275
|
Geographic Area
|
Product
|
Price
Reference
|
Average
Benchmark
Prices
|
Average Realized
Prices
|
Average Realized
Prices *
|
North America
|
|
|
|
|
|
|
Oil/Condensate
|
WTI Cushing
|
$55.69/Bbl
|
$59.34/Bbl
|
$59.34/Bbl
|
United States - Offshore
|
NGLs
|
WTI Cushing
|
$55.69/Bbl
|
$9.30/Bbl
|
$9.30/Bbl
|
|
Gas
|
Henry Hub
|
$2.577/MMBTU
|
$1.95 /Mcf
|
$2.65 /Mcf
|
(1)
|
completion intervals that are open at the time of the estimate but which have not yet started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|
Murphy Oil Corporation
|
|
January 23, 2020
|
Report of Third Party for certain Canadian Oil & Gas Properties owned by Murphy Limited
|
Page 2
|
•
|
expected reservoir characteristics based on geological, geophysical and engineering assessments;
|
•
|
future production rates based on historical performance and expected future operating and investment activities;
|
•
|
future oil and gas prices and quality differentials;
|
•
|
assumed effects of regulation by governmental agencies; and
|
•
|
future development and operating costs
|
Murphy Oil Corporation
|
|
January 23, 2020
|
Report of Third Party for certain Canadian Oil & Gas Properties owned by Murphy Limited
|
Page 3
|
Murphy Oil Corporation
|
|
January 23, 2020
|
Report of Third Party for certain Canadian Oil & Gas Properties owned by Murphy Limited
|
Page 4
|
Murphy Oil Corporation
|
|
January 23, 2020
|
Report of Third Party for certain Canadian Oil & Gas Properties owned by Murphy Limited
|
Page 5
|
Murphy Oil Corporation
|
|
January 23, 2020
|
Report of Third Party for certain Canadian Oil & Gas Properties owned by Murphy Limited
|
Page 6
|
/s/ Cameron T. Boulton
|
|
/s/ Jared W. B. Wynveen
|
Cameron T. Boulton, P. Eng.
|
|
Jared W. B. Wynveen, P. Eng.
|
Executive Vice President
|
|
Executive Vice President
|
January 23, 2020
|
|
January 23, 2020
|