|
S
&
T Bancorp, Inc.
|
January 31, 2019
|
/s/ Mark Kochvar
|
|
Mark Kochvar
Senior Executive Vice President, Chief Financial Officer |
CONTACT:
Mark Kochvar
Chief Financial Officer
724.465.4826
800 Philadelphia St.
Indiana, PA
mark.kochvar@stbank.com
www.stbancorp.com
|
|
|
•
|
Return on average assets (ROA) was 1.50%, return on average equity (ROE) was 11.50% and return on average tangible equity (ROTE) (non-GAAP) was 16.82%.
|
•
|
Total portfolio loans increased $138.8 million, or 9.5% annualized, compared to the third quarter of 2018.
|
•
|
Deposits increased $206.4 million, or 15.0% annualized, compared to the third quarter of 2018.
|
•
|
Expenses continue to be well controlled with an efficiency ratio (non-GAAP) of 50.64% compared to 51.33% in the third quarter of 2018 and 51.75% for the fourth quarter of 2017.
|
•
|
S
&
T's Board of Directors declared a $0.27 per share dividend, which is an increase of 22.7% compared to a $0.22 dividend in the same period last year.
|
•
|
Record net income of $105.3 million compared to $73.0 million ($86.4 million non-GAAP) for 2017. This represents an increase in net income of 44% (22% compared to non-GAAP result).
|
•
|
ROA was 1.50%, ROE was 11.60% and ROTE (non-GAAP) was 17.14%.
|
•
|
Net interest income increased $8.7 million, or 3.9%, and net interest margin (FTE) (non-GAAP) increased 8 basis points to 3.64% compared to 3.56% in 2017.
|
•
|
Expenses were well controlled with an improved efficiency ratio of 50.60% compared to 51.77% in 2017.
|
•
|
Full year 2018 dividends declared increased 20.7% to $0.99 compared to $0.82 in 2017.
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
5
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
||||||
|
Fourth
|
|
Third
|
|
Fourth
|
|
||||||
(dollars in thousands, except per share data)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||||
INTEREST INCOME
|
|
|
|
|
|
|
||||||
Loans, including fees
|
|
$71,515
|
|
|
|
$68,631
|
|
|
|
$63,407
|
|
|
Investment securities:
|
|
|
|
|
|
|
||||||
Taxable
|
3,746
|
|
|
3,649
|
|
|
3,164
|
|
|
|||
Tax-exempt
|
845
|
|
|
857
|
|
|
871
|
|
|
|||
Dividends
|
483
|
|
|
490
|
|
|
413
|
|
|
|||
Total Interest Income
|
76,589
|
|
|
73,627
|
|
|
67,855
|
|
|
|||
|
|
|
|
|
|
|
||||||
INTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Deposits
|
12,973
|
|
|
10,871
|
|
|
7,227
|
|
|
|||
Borrowings and junior subordinated debt securities
|
3,774
|
|
|
3,494
|
|
|
2,800
|
|
|
|||
Total Interest Expense
|
16,747
|
|
|
14,365
|
|
|
10,027
|
|
|
|||
|
|
|
|
|
|
|
||||||
NET INTEREST INCOME
|
59,842
|
|
|
59,262
|
|
|
57,828
|
|
|
|||
Provision for loan losses
|
2,716
|
|
|
462
|
|
|
982
|
|
|
|||
Net Interest Income After Provision for Loan Losses
|
57,126
|
|
|
58,800
|
|
|
56,846
|
|
|
|||
|
|
|
|
|
|
|
||||||
NONINTEREST INCOME
|
|
|
|
|
|
|
||||||
Net gain (loss) on sale of securities
|
—
|
|
|
—
|
|
|
(986
|
)
|
|
|||
Debit and credit card
|
3,192
|
|
|
3,141
|
|
|
3,077
|
|
|
|||
Service charges on deposit accounts
|
3,071
|
|
|
3,351
|
|
|
3,240
|
|
|
|||
Wealth management
|
2,302
|
|
|
2,483
|
|
|
2,521
|
|
|
|||
Mortgage banking
|
630
|
|
|
700
|
|
|
635
|
|
|
|||
Insurance
|
101
|
|
|
101
|
|
|
1,139
|
|
|
|||
Other
|
1,799
|
|
|
2,266
|
|
|
3,024
|
|
|
|||
Total Noninterest Income
|
11,095
|
|
|
12,042
|
|
|
12,650
|
|
|
|||
|
|
|
|
|
|
|
||||||
NONINTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
18,913
|
|
|
19,769
|
|
|
20,006
|
|
|
|||
Data processing and information technology
|
3,024
|
|
|
2,906
|
|
|
2,131
|
|
|
|||
Net occupancy
|
2,697
|
|
|
2,722
|
|
|
2,736
|
|
|
|||
Furniture, equipment and software
|
1,988
|
|
|
2,005
|
|
|
2,200
|
|
|
|||
Marketing
|
1,276
|
|
|
1,023
|
|
|
1,191
|
|
|
|||
Other taxes
|
1,255
|
|
|
1,341
|
|
|
1,241
|
|
|
|||
Professional services and legal
|
1,011
|
|
|
1,181
|
|
|
1,224
|
|
|
|||
FDIC insurance
|
645
|
|
|
746
|
|
|
1,083
|
|
|
|||
Other
|
5,606
|
|
|
5,392
|
|
|
6,135
|
|
|
|||
Total Noninterest Expense
|
36,415
|
|
|
37,085
|
|
|
37,947
|
|
|
|||
|
|
|
|
|
|
|
||||||
Income Before Taxes
|
31,806
|
|
|
33,757
|
|
|
31,549
|
|
|
|||
Provision for income taxes
|
4,952
|
|
|
2,876
|
|
|
22,255
|
|
|
|||
|
|
|
|
|
|
|
||||||
Net Income
|
|
$26,854
|
|
|
|
$30,881
|
|
|
|
$9,294
|
|
|
|
|
|
|
|
|
|
||||||
Per Share Data:
|
|
|
|
|
|
|
||||||
Shares outstanding at end of period
|
34,683,874
|
|
|
35,006,587
|
|
|
34,971,929
|
|
|
|||
Average shares outstanding - diluted
|
34,867,171
|
|
|
35,019,292
|
|
|
35,019,866
|
|
|
|||
Diluted earnings per share
|
|
$0.77
|
|
|
|
$0.88
|
|
|
|
$0.27
|
|
|
Dividends declared per share
|
|
$0.27
|
|
|
|
$0.25
|
|
|
|
$0.22
|
|
|
Dividend yield (annualized)
|
2.85
|
%
|
|
2.31
|
%
|
|
2.21
|
%
|
|
|||
Dividends paid to net income
|
35.09
|
%
|
|
28.25
|
%
|
|
82.53
|
%
|
|
|||
Book value
|
|
$26.98
|
|
|
|
$26.27
|
|
|
|
$25.28
|
|
|
Tangible book value
(1)
|
|
$18.63
|
|
|
|
$18.00
|
|
|
|
$16.87
|
|
|
Market value
|
|
$37.84
|
|
|
|
$43.36
|
|
|
|
$39.81
|
|
|
|
|
|
|
|
|
|
||||||
Profitability Ratios (annualized)
|
|
|
|
|
|
|
||||||
Return on average assets
|
1.50
|
%
|
|
1.75
|
%
|
|
0.52
|
%
|
|
|||
Return on average shareholders' equity
|
11.50
|
%
|
|
13.41
|
%
|
|
4.14
|
%
|
|
|||
Return on average tangible shareholders' equity
(2)
|
16.82
|
%
|
|
19.73
|
%
|
|
6.30
|
%
|
|
|||
Efficiency ratio (FTE)
(3)
|
50.64
|
%
|
|
51.33
|
%
|
|
51.75
|
%
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
6
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||
(dollars in thousands, except per share data)
|
|
|
2018
|
|
2017
|
|
||||
INTEREST INCOME
|
|
|
|
|
|
|
||||
Loans, including fees
|
|
|
|
$269,811
|
|
|
|
$243,315
|
|
|
Investment securities:
|
|
|
|
|
|
|
||||
Taxable
|
|
|
14,342
|
|
|
11,947
|
|
|
||
Tax-exempt
|
|
|
3,449
|
|
|
3,615
|
|
|
||
Dividends
|
|
|
2,224
|
|
|
1,765
|
|
|
||
Total Interest Income
|
|
|
289,826
|
|
|
260,642
|
|
|
||
|
|
|
|
|
|
|
||||
INTEREST EXPENSE
|
|
|
|
|
|
|
||||
Deposits
|
|
|
40,856
|
|
|
25,330
|
|
|
||
Borrowings and junior subordinated debt securities
|
|
|
14,532
|
|
|
9,579
|
|
|
||
Total Interest Expense
|
|
|
55,388
|
|
|
34,909
|
|
|
||
|
|
|
|
|
|
|
||||
NET INTEREST INCOME
|
|
|
234,438
|
|
|
225,733
|
|
|
||
Provision for loan losses
|
|
|
14,995
|
|
|
13,883
|
|
|
||
Net Interest Income After Provision for Loan Losses
|
|
|
219,443
|
|
|
211,850
|
|
|
||
|
|
|
|
|
|
|
||||
NONINTEREST INCOME
|
|
|
|
|
|
|
||||
Net gain (loss) on sale of securities
|
|
|
—
|
|
|
3,000
|
|
|
||
Debit and credit card
|
|
|
12,679
|
|
|
12,029
|
|
|
||
Service charges on deposit accounts
|
|
|
13,096
|
|
|
12,458
|
|
|
||
Wealth management
|
|
|
10,084
|
|
|
9,758
|
|
|
||
Mortgage banking
|
|
|
2,762
|
|
|
2,915
|
|
|
||
Insurance
|
|
|
505
|
|
|
5,371
|
|
|
||
Gain on sale of a majority interest of insurance business
|
|
|
1,873
|
|
|
—
|
|
|
||
Other
|
|
|
8,182
|
|
|
9,931
|
|
|
||
Total Noninterest Income
|
|
|
49,181
|
|
|
55,462
|
|
|
||
|
|
|
|
|
|
|
||||
NONINTEREST EXPENSE
|
|
|
|
|
|
|
||||
Salaries and employee benefits
|
|
|
76,108
|
|
|
80,776
|
|
|
||
Data processing and information technology
|
|
|
10,633
|
|
|
8,801
|
|
|
||
Net occupancy
|
|
|
11,097
|
|
|
10,994
|
|
|
||
Furniture, equipment and software
|
|
|
8,083
|
|
|
7,946
|
|
|
||
Marketing
|
|
|
4,192
|
|
|
3,659
|
|
|
||
Other taxes
|
|
|
6,183
|
|
|
4,509
|
|
|
||
Professional services and legal
|
|
|
4,132
|
|
|
4,096
|
|
|
||
FDIC insurance
|
|
|
3,238
|
|
|
4,543
|
|
|
||
Other
|
|
|
21,779
|
|
|
22,583
|
|
|
||
Total Noninterest Expense
|
|
|
145,445
|
|
|
147,907
|
|
|
||
|
|
|
|
|
|
|
||||
Income Before Taxes
|
|
|
123,179
|
|
|
119,405
|
|
|
||
Provision for income taxes
|
|
|
17,845
|
|
|
46,437
|
|
|
||
|
|
|
|
|
|
|
||||
Net Income
|
|
|
|
$105,334
|
|
|
|
$72,968
|
|
|
|
|
|
|
|
|
|
||||
Per Share Data:
|
|
|
|
|
|
|
||||
Average shares outstanding - diluted
|
|
|
34,975,409
|
|
|
34,954,767
|
|
|
||
Diluted earnings per share
|
|
|
|
$3.01
|
|
|
|
$2.09
|
|
|
Dividends declared per share
|
|
|
|
$0.99
|
|
|
|
$0.82
|
|
|
Dividends paid to net income
|
|
|
32.79
|
%
|
|
39.15
|
%
|
|
||
|
|
|
|
|
|
|
||||
Profitability Ratios
|
|
|
|
|
|
|
||||
Return on average assets
|
|
|
1.50
|
%
|
|
1.03
|
%
|
|
||
Return on average shareholders' equity
|
|
|
11.60
|
%
|
|
8.37
|
%
|
|
||
Return on average tangible shareholders' equity
(6)
|
|
|
17.14
|
%
|
|
12.77
|
%
|
|
||
Efficiency ratio (FTE)
(7)
|
|
|
50.60
|
%
|
|
51.77
|
%
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
7
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
||||||
|
Fourth
|
|
Third
|
|
Fourth
|
|
||||||
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Cash and due from banks, including interest-bearing deposits
|
|
$155,489
|
|
|
|
$132,650
|
|
|
|
$117,152
|
|
|
Securities, at fair value
|
684,872
|
|
|
682,535
|
|
|
698,291
|
|
|
|||
Loans held for sale
|
2,371
|
|
|
4,207
|
|
|
4,485
|
|
|
|||
Commercial loans:
|
|
|
|
|
|
|
||||||
Commercial real estate
|
2,921,832
|
|
|
2,826,372
|
|
|
2,685,994
|
|
|
|||
Commercial and industrial
|
1,493,416
|
|
|
1,451,371
|
|
|
1,433,266
|
|
|
|||
Commercial construction
|
257,197
|
|
|
283,783
|
|
|
384,334
|
|
|
|||
Total Commercial Loans
|
4,672,445
|
|
|
4,561,526
|
|
|
4,503,594
|
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
||||||
Residential mortgage
|
726,679
|
|
|
699,867
|
|
|
698,774
|
|
|
|||
Home equity
|
471,562
|
|
|
472,451
|
|
|
487,326
|
|
|
|||
Installment and other consumer
|
67,546
|
|
|
67,542
|
|
|
67,204
|
|
|
|||
Consumer construction
|
8,416
|
|
|
6,421
|
|
|
4,551
|
|
|
|||
Total Consumer Loans
|
1,274,203
|
|
|
1,246,281
|
|
|
1,257,855
|
|
|
|||
Total Portfolio Loans
|
5,946,648
|
|
|
5,807,807
|
|
|
5,761,449
|
|
|
|||
Allowance for loan losses
|
(60,996
|
)
|
|
(60,556
|
)
|
|
(56,390
|
)
|
|
|||
Total Portfolio Loans, Net
|
5,885,652
|
|
|
5,747,251
|
|
|
5,705,059
|
|
|
|||
Federal Home Loan Bank and other restricted stock, at cost
|
29,435
|
|
|
31,178
|
|
|
29,270
|
|
|
|||
Goodwill
|
287,446
|
|
|
287,446
|
|
|
291,670
|
|
|
|||
Other assets
|
206,956
|
|
|
220,096
|
|
|
214,328
|
|
|
|||
Total Assets
|
|
$7,252,221
|
|
|
|
$7,105,363
|
|
|
|
$7,060,255
|
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Noninterest-bearing demand
|
|
$1,421,156
|
|
|
|
$1,412,127
|
|
|
|
$1,387,712
|
|
|
Interest-bearing demand
|
573,693
|
|
|
561,191
|
|
|
603,141
|
|
|
|||
Money market
|
1,482,065
|
|
|
1,367,181
|
|
|
1,146,156
|
|
|
|||
Savings
|
784,970
|
|
|
817,545
|
|
|
893,119
|
|
|
|||
Certificates of deposit
|
1,412,038
|
|
|
1,309,465
|
|
|
1,397,763
|
|
|
|||
Total Deposits
|
5,673,922
|
|
|
5,467,509
|
|
|
5,427,891
|
|
|
|||
Borrowings:
|
|
|
|
|
|
|
||||||
Securities sold under repurchase agreements
|
18,383
|
|
|
45,200
|
|
|
50,161
|
|
|
|||
Short-term borrowings
|
470,000
|
|
|
535,000
|
|
|
540,000
|
|
|
|||
Long-term borrowings
|
70,314
|
|
|
45,434
|
|
|
47,301
|
|
|
|||
Junior subordinated debt securities
|
45,619
|
|
|
45,619
|
|
|
45,619
|
|
|
|||
Total Borrowings
|
604,316
|
|
|
671,253
|
|
|
683,081
|
|
|
|||
Other liabilities
|
38,222
|
|
|
46,820
|
|
|
65,252
|
|
|
|||
Total Liabilities
|
6,316,460
|
|
|
6,185,582
|
|
|
6,176,224
|
|
|
|||
|
|
|
|
|
|
|
||||||
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||||||
Total Shareholders' Equity
|
935,761
|
|
|
919,781
|
|
|
884,031
|
|
|
|||
Total Liabilities and Shareholders' Equity
|
|
$7,252,221
|
|
|
|
$7,105,363
|
|
|
|
$7,060,255
|
|
|
|
|
|
|
|
|
|
||||||
Capitalization Ratios
|
|
|
|
|
|
|
||||||
Shareholders' equity / assets
|
12.90
|
%
|
|
12.94
|
%
|
|
12.52
|
%
|
|
|||
Tangible common equity / tangible assets
(4)
|
9.28
|
%
|
|
9.25
|
%
|
|
8.72
|
%
|
|
|||
Tier 1 leverage ratio
|
10.05
|
%
|
|
10.13
|
%
|
|
9.17
|
%
|
|
|||
Common equity tier 1 capital
|
11.38
|
%
|
|
11.42
|
%
|
|
10.71
|
%
|
|
|||
Risk-based capital - tier 1
|
11.72
|
%
|
|
11.76
|
%
|
|
11.06
|
%
|
|
|||
Risk-based capital - total
|
13.21
|
%
|
|
13.27
|
%
|
|
12.55
|
%
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
8
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
||||||
|
Fourth
|
|
Third
|
|
Fourth
|
|
||||||
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||||
Net Interest Margin (FTE) (QTD Averages)
|
|
|
|
|
|
|
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Interest-bearing deposits with banks
|
|
$56,790
|
|
2.03%
|
|
$57,012
|
|
2.13%
|
|
$56,989
|
|
1.12%
|
Securities, at fair value
|
678,832
|
|
2.70%
|
680,464
|
|
2.63%
|
696,411
|
|
2.53%
|
|||
Loans held for sale
|
1,022
|
|
4.05%
|
1,571
|
|
4.71%
|
35,001
|
|
4.23%
|
|||
Commercial Loans:
|
|
|
|
|
|
|
||||||
Commercial real estate
|
2,869,532
|
|
4.91%
|
2,779,019
|
|
4.81%
|
2,684,481
|
|
4.42%
|
|||
Commercial and industrial
|
1,469,534
|
|
4.94%
|
1,432,936
|
|
4.79%
|
1,453,554
|
|
4.47%
|
|||
Commercial construction
|
266,922
|
|
4.91%
|
291,512
|
|
5.08%
|
405,285
|
|
4.26%
|
|||
Total Commercial Loans
|
4,605,988
|
|
4.92%
|
4,503,467
|
|
4.82%
|
4,543,320
|
|
4.42%
|
|||
Consumer Loans:
|
|
|
|
|
|
|
||||||
Residential mortgage
|
705,082
|
|
4.36%
|
696,267
|
|
4.30%
|
696,422
|
|
4.14%
|
|||
Home equity
|
471,830
|
|
5.15%
|
472,466
|
|
4.94%
|
489,031
|
|
4.34%
|
|||
Installment and other consumer
|
67,444
|
|
7.00%
|
66,693
|
|
6.92%
|
68,459
|
|
6.63%
|
|||
Consumer construction
|
7,077
|
|
5.29%
|
5,846
|
|
5.04%
|
4,107
|
|
4.41%
|
|||
Total Consumer Loans
|
1,251,433
|
|
4.80%
|
1,241,272
|
|
4.69%
|
1,258,019
|
|
4.35%
|
|||
Total Portfolio Loans
|
5,857,421
|
|
4.90%
|
5,744,739
|
|
4.79%
|
5,801,339
|
|
4.41%
|
|||
Total Loans
|
5,858,443
|
|
4.90%
|
5,746,310
|
|
4.79%
|
5,836,340
|
|
4.41%
|
|||
Federal Home Loan Bank and other restricted stock
|
28,025
|
|
6.27%
|
28,512
|
|
6.28%
|
32,026
|
|
4.64%
|
|||
Total Interest-earning Assets
|
6,622,090
|
|
4.65%
|
6,512,298
|
|
4.55%
|
6,621,766
|
|
4.18%
|
|||
Noninterest-earning assets
|
499,254
|
|
|
496,268
|
|
|
512,396
|
|
|
|||
Total Assets
|
|
$7,121,344
|
|
|
|
$7,008,566
|
|
|
|
$7,134,162
|
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Interest-bearing demand
|
|
$568,735
|
|
0.39%
|
|
$566,579
|
|
0.36%
|
|
$620,027
|
|
0.25%
|
Money market
|
1,418,220
|
|
1.69%
|
1,330,489
|
|
1.47%
|
1,102,093
|
|
0.92%
|
|||
Savings
|
798,734
|
|
0.24%
|
823,215
|
|
0.20%
|
914,871
|
|
0.21%
|
|||
Certificates of deposit
|
1,354,538
|
|
1.72%
|
1,310,526
|
|
1.51%
|
1,439,703
|
|
1.05%
|
|||
Total Interest-bearing Deposits
|
4,140,227
|
|
1.24%
|
4,030,809
|
|
1.07%
|
4,076,694
|
|
0.70%
|
|||
Borrowings:
|
|
|
|
|
|
|
||||||
Securities sold under repurchase agreements
|
45,101
|
|
0.62%
|
42,183
|
|
0.52%
|
42,599
|
|
0.26%
|
|||
Short-term borrowings
|
433,642
|
|
2.54%
|
455,689
|
|
2.28%
|
625,189
|
|
1.38%
|
|||
Long-term borrowings
|
52,949
|
|
2.75%
|
45,699
|
|
2.36%
|
30,813
|
|
2.04%
|
|||
Junior subordinated debt securities
|
45,619
|
|
4.86%
|
45,619
|
|
4.79%
|
45,619
|
|
3.82%
|
|||
Total Borrowings
|
577,311
|
|
2.59%
|
589,190
|
|
2.35%
|
744,220
|
|
1.49%
|
|||
Total Interest-bearing Liabilities
|
4,717,538
|
|
1.41%
|
4,619,999
|
|
1.23%
|
4,820,914
|
|
0.83%
|
|||
Noninterest-bearing liabilities
|
1,477,024
|
|
|
1,475,059
|
|
|
1,422,074
|
|
|
|||
|
|
|
|
|
|
|
||||||
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||||||
Total Shareholders' Equity
|
926,782
|
|
|
913,508
|
|
|
891,174
|
|
|
|||
Total Liabilities and Shareholders' Equity
|
|
$7,121,344
|
|
|
|
$7,008,566
|
|
|
|
$7,134,162
|
|
|
|
|
|
|
|
|
|
||||||
Net Interest Margin
(5)
|
|
3.65%
|
|
3.67%
|
|
3.58%
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
9
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||
(dollars in thousands)
|
|
|
2018
|
|
2017
|
|
||||
Net Interest Margin (FTE) (YTD Averages)
|
|
|
|
|
|
|
||||
ASSETS
|
|
|
|
|
|
|
||||
Interest-bearing deposits with banks
|
|
|
|
$56,210
|
|
1.85%
|
|
$56,344
|
|
1.03%
|
Securities, at fair value
|
|
|
682,806
|
|
2.62%
|
698,460
|
|
2.48%
|
||
Loans held for sale
|
|
|
1,515
|
|
5.60%
|
14,607
|
|
3.98%
|
||
Commercial Loans:
|
|
|
|
|
|
|
||||
Commercial real estate
|
|
|
2,779,096
|
|
4.75%
|
2,638,766
|
|
4.34%
|
||
Commercial and industrial
|
|
|
1,441,560
|
|
4.70%
|
1,425,421
|
|
4.35%
|
||
Commercial construction
|
|
|
314,265
|
|
4.79%
|
426,574
|
|
4.08%
|
||
Total Commercial Loans
|
|
|
4,534,921
|
|
4.74%
|
4,490,761
|
|
4.32%
|
||
Consumer Loans:
|
|
|
|
|
|
|
||||
Residential mortgage
|
|
|
696,849
|
|
4.27%
|
699,843
|
|
4.11%
|
||
Home equity
|
|
|
474,538
|
|
4.84%
|
484,023
|
|
4.31%
|
||
Installment and other consumer
|
|
|
67,047
|
|
6.85%
|
69,163
|
|
6.54%
|
||
Consumer construction
|
|
|
5,336
|
|
5.00%
|
4,631
|
|
4.35%
|
||
Total Consumer Loans
|
|
|
1,243,770
|
|
4.63%
|
1,257,660
|
|
4.32%
|
||
Total Portfolio Loans
|
|
|
5,778,691
|
|
4.72%
|
5,748,421
|
|
4.32%
|
||
Total Loans
|
|
|
5,780,206
|
|
4.72%
|
5,763,028
|
|
4.32%
|
||
Federal Home Loan Bank and other restricted stock
|
|
|
30,457
|
|
6.74%
|
31,989
|
|
4.64%
|
||
Total Interest-earning Assets
|
|
|
6,549,679
|
|
4.48%
|
6,549,821
|
|
4.09%
|
||
Noninterest-earning assets
|
|
|
494,149
|
|
|
510,411
|
|
|
||
Total Assets
|
|
|
|
$7,043,828
|
|
|
|
$7,060,232
|
|
|
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
|
|
||||
Interest-bearing demand
|
|
|
|
$570,459
|
|
0.33%
|
|
$637,526
|
|
0.22%
|
Money market
|
|
|
1,299,185
|
|
1.40%
|
994,783
|
|
0.79%
|
||
Savings
|
|
|
836,747
|
|
0.21%
|
988,504
|
|
0.21%
|
||
Certificates of deposit
|
|
|
1,328,985
|
|
1.43%
|
1,439,711
|
|
0.97%
|
||
Total Interest-bearing Deposits
|
|
|
4,035,376
|
|
1.01%
|
4,060,524
|
|
0.62%
|
||
Borrowings:
|
|
|
|
|
|
|
||||
Securities sold under repurchase agreements
|
|
|
45,992
|
|
0.48%
|
46,662
|
|
0.12%
|
||
Short-term borrowings
|
|
|
525,172
|
|
2.11%
|
644,864
|
|
1.15%
|
||
Long-term borrowings
|
|
|
47,986
|
|
2.35%
|
18,057
|
|
2.57%
|
||
Junior subordinated debt securities
|
|
|
45,619
|
|
4.60%
|
45,619
|
|
3.65%
|
||
Total Borrowings
|
|
|
664,769
|
|
2.19%
|
755,202
|
|
1.27%
|
||
Total Interest-bearing Liabilities
|
|
|
4,700,145
|
|
1.18%
|
4,815,726
|
|
0.72%
|
||
Noninterest-bearing liabilities
|
|
|
1,435,328
|
|
|
1,372,376
|
|
|
||
|
|
|
|
|
|
|
||||
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||||
Total Shareholders' Equity
|
|
|
908,355
|
|
|
872,130
|
|
|
||
Total Liabilities and Shareholders' Equity
|
|
|
|
$7,043,828
|
|
|
|
$7,060,232
|
|
|
|
|
|
|
|
|
|
||||
Net Interest Margin
(8)
|
|
|
|
3.64%
|
|
3.56%
|
||||
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
10
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
|
Fourth
|
|
Third
|
|
Fourth
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Nonperforming Loans (NPL)
|
|
|
|
|
|
|
Commercial loans:
|
|
% NPL
|
|
% NPL
|
|
% NPL
|
Commercial real estate
|
$12,052
|
0.41%
|
$4,595
|
0.16%
|
$3,468
|
0.13%
|
Commercial and industrial
|
8,960
|
0.60%
|
4,367
|
0.30%
|
5,646
|
0.39%
|
Commercial construction
|
14,193
|
5.52%
|
1,228
|
0.43%
|
3,873
|
1.01%
|
Total Nonperforming Commercial Loans
|
35,205
|
0.75%
|
10,190
|
0.22%
|
12,987
|
0.29%
|
Consumer loans:
|
|
|
|
|
|
|
Residential mortgage
|
7,128
|
0.98%
|
6,721
|
0.96%
|
7,165
|
1.03%
|
Home equity
|
3,698
|
0.78%
|
3,783
|
0.80%
|
3,715
|
0.76%
|
Installment and other consumer
|
42
|
0.06%
|
45
|
0.07%
|
71
|
0.11%
|
Total Nonperforming Consumer Loans
|
10,868
|
0.85%
|
10,549
|
0.85%
|
10,951
|
0.87%
|
Total Nonperforming Loans
|
$46,073
|
0.77%
|
$20,739
|
0.36%
|
$23,938
|
0.42%
|
|
2018
|
|
2018
|
|
2017
|
|
||||||
|
Fourth
|
|
Third
|
|
Fourth
|
|
||||||
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||||
Loan Charge-offs
|
|
|
|
|
|
|
||||||
Charge-offs
|
|
$3,279
|
|
|
|
$1,234
|
|
|
|
$2,073
|
|
|
Recoveries
|
(1,002
|
)
|
|
(811
|
)
|
|
(769
|
)
|
|
|||
Net Loan Charge-offs
|
|
$2,277
|
|
|
|
$423
|
|
|
|
$1,304
|
|
|
|
|
|
|
|
|
|
||||||
Net Loan Charge-offs (Recoveries)
|
|
|
|
|
|
|
||||||
Commercial Loans:
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
($17
|
)
|
|
|
$77
|
|
|
|
($191
|
)
|
|
Commercial and industrial
|
(567
|
)
|
|
(298
|
)
|
|
513
|
|
|
|||
Commercial construction
|
2,308
|
|
|
(29
|
)
|
|
465
|
|
|
|||
Total Commercial Loan Charge-offs
|
1,724
|
|
|
(250
|
)
|
|
787
|
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
||||||
Residential mortgage
|
191
|
|
|
54
|
|
|
162
|
|
|
|||
Home equity
|
133
|
|
|
402
|
|
|
120
|
|
|
|||
Installment and other consumer
|
297
|
|
|
256
|
|
|
272
|
|
|
|||
Consumer construction
|
(68
|
)
|
|
(39
|
)
|
|
(37
|
)
|
|
|||
Total Consumer Loan Charge-offs
|
553
|
|
|
673
|
|
|
517
|
|
|
|||
Total Net Loan Charge-offs
|
|
$2,277
|
|
|
|
$423
|
|
|
|
$1,304
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||
(dollars in thousands)
|
|
|
2018
|
|
2017
|
|
||||
Loan Charge-offs
|
|
|
|
|
|
|
||||
Charge-offs
|
|
|
|
$14,589
|
|
|
|
$13,496
|
|
|
Recoveries
|
|
|
(4,200
|
)
|
|
(3,228
|
)
|
|
||
Net Loan Charge-offs
|
|
|
|
$10,389
|
|
|
|
$10,268
|
|
|
|
|
|
|
|
|
|
||||
Net Loan Charge-offs (Recoveries)
|
|
|
|
|
|
|
||||
Commercial loans:
|
|
|
|
|
|
|
||||
Commercial real estate
|
|
|
|
$63
|
|
|
|
$1,494
|
|
|
Commercial and industrial
|
|
|
6,851
|
|
|
4,055
|
|
|
||
Commercial construction
|
|
|
1,495
|
|
|
1,720
|
|
|
||
Total Commercial Loan Charge-offs
|
|
|
8,409
|
|
|
7,269
|
|
|
||
Consumer loans:
|
|
|
|
|
|
|
||||
Residential mortgage
|
|
|
394
|
|
|
1,382
|
|
|
||
Home equity
|
|
|
541
|
|
|
666
|
|
|
||
Installment and other consumer
|
|
|
1,202
|
|
|
1,067
|
|
|
||
Consumer construction
|
|
|
(157
|
)
|
|
(116
|
)
|
|
||
Total Consumer Loan Charge-offs
|
|
|
1,980
|
|
|
2,999
|
|
|
||
Total Net Loan Charge-offs
|
|
|
|
$10,389
|
|
|
|
$10,268
|
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
11
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
||||||
|
Fourth
|
|
Third
|
|
Fourth
|
|
||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||||
Asset Quality Data
|
|
|
|
|
|
|
||||||
Nonperforming loans
|
|
$46,073
|
|
|
|
$20,739
|
|
|
|
$23,938
|
|
|
OREO
|
3,092
|
|
|
3,068
|
|
|
469
|
|
|
|||
Nonperforming assets
|
49,165
|
|
|
23,807
|
|
|
24,407
|
|
|
|||
Troubled debt restructurings (nonaccruing)
|
11,088
|
|
|
7,143
|
|
|
11,150
|
|
|
|||
Troubled debt restructurings (accruing)
|
16,786
|
|
|
22,226
|
|
|
14,901
|
|
|
|||
Total troubled debt restructurings
|
27,874
|
|
|
29,369
|
|
|
26,051
|
|
|
|||
Nonperforming loans / loans
|
0.77
|
%
|
|
0.36
|
%
|
|
0.42
|
%
|
|
|||
Nonperforming assets / loans plus OREO
|
0.83
|
%
|
|
0.41
|
%
|
|
0.42
|
%
|
|
|||
Allowance for loan losses / total portfolio loans
|
1.03
|
%
|
|
1.04
|
%
|
|
0.98
|
%
|
|
|||
Allowance for loan losses / nonperforming loans
|
132
|
%
|
|
292
|
%
|
|
236
|
%
|
|
|||
Net loan charge-offs
|
|
$2,277
|
|
|
|
$423
|
|
|
|
$1,304
|
|
|
Net loan charge-offs (annualized) / average loans
|
0.15
|
%
|
|
0.03
|
%
|
|
0.09
|
%
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
For the Twelve Months Ended December 31,
|
||||||||||
(dollars in thousands)
|
|
|
2018
|
|
2017
|
|
||||||
Asset Quality Data
|
|
|
|
|
|
|
||||||
Net loan charge-offs
|
|
|
$10,389
|
|
$10,268
|
|
||||||
Net loan charge-offs / average loans
|
|
|
0.18
|
%
|
|
0.18
|
%
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
12
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
||||||
|
Fourth
|
|
Third
|
|
Fourth
|
|
||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||||
|
|
|
|
|
|
|
||||||
(1)
Tangible Book Value (non-GAAP)
|
|
|
|
|
|
|
||||||
Total shareholders' equity
|
|
$935,761
|
|
|
|
$919,781
|
|
|
|
$884,031
|
|
|
Less: goodwill and other intangible assets
|
(290,047
|
)
|
|
(290,171
|
)
|
|
(295,347
|
)
|
|
|||
Tax effect of other intangible assets
|
546
|
|
|
572
|
|
|
1,287
|
|
|
|||
Tangible common equity (non-GAAP)
|
|
$646,260
|
|
|
|
$630,182
|
|
|
|
$589,971
|
|
|
Common shares outstanding
|
34,684
|
|
|
35,007
|
|
|
34,972
|
|
|
|||
Tangible book value (non-GAAP)
|
|
$18.63
|
|
|
|
$18.00
|
|
|
|
$16.87
|
|
|
|
|
|
|
|
|
|
||||||
(2)
Return on Average Tangible Shareholders' Equity (non-GAAP)
|
|
|
|
|
|
|
||||||
Net income (annualized)
|
|
$106,540
|
|
|
|
$122,516
|
|
|
|
$36,873
|
|
|
Plus: amortization of intangibles (annualized)
|
811
|
|
|
731
|
|
|
1,109
|
|
|
|||
Tax effect of amortization of intangibles (annualized)
|
(170
|
)
|
|
(154
|
)
|
|
(388
|
)
|
|
|||
Net income before amortization of intangibles (annualized)
|
|
$107,181
|
|
|
|
$123,093
|
|
|
|
$37,594
|
|
|
|
|
|
|
|
|
|
||||||
Average total shareholders' equity
|
|
$926,782
|
|
|
|
$913,508
|
|
|
|
$891,174
|
|
|
Less: average goodwill and other intangible assets
|
(290,045
|
)
|
|
(290,264
|
)
|
|
(295,495
|
)
|
|
|||
Tax effect of average goodwill and other intangible assets
|
546
|
|
|
592
|
|
|
1,339
|
|
|
|||
Average tangible equity (non-GAAP)
|
|
$637,283
|
|
|
|
$623,836
|
|
|
|
$597,018
|
|
|
Return on average tangible shareholders' equity (non-GAAP)
|
16.82
|
%
|
|
19.73
|
%
|
|
6.30
|
%
|
|
|||
|
|
|
|
|
|
|
||||||
(3)
Efficiency Ratio (non-GAAP)
|
|
|
|
|
|
|
||||||
Noninterest expense
|
|
$36,415
|
|
|
|
$37,085
|
|
|
|
$37,947
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income per consolidated statements of net income
|
59,842
|
|
|
59,262
|
|
|
57,828
|
|
|
|||
Less: securities (gains) losses, net
|
—
|
|
|
—
|
|
|
986
|
|
|
|||
Plus: taxable equivalent adjustment
|
974
|
|
|
951
|
|
|
1,878
|
|
|
|||
Net interest income (FTE) (non-GAAP)
|
|
$60,816
|
|
|
|
$60,213
|
|
|
|
$60,692
|
|
|
Noninterest income
|
11,095
|
|
|
12,042
|
|
|
12,650
|
|
|
|||
Net interest income (FTE) (non-GAAP) plus noninterest income
|
71,911
|
|
|
72,255
|
|
|
73,342
|
|
|
|||
Efficiency ratio (non-GAAP)
|
50.64
|
%
|
|
51.33
|
%
|
|
51.75
|
%
|
|
|||
|
|
|
|
|
|
|
||||||
(4)
Tangible Common Equity / Tangible Assets (non-GAAP)
|
|
|
|
|
|
|
||||||
Total shareholders' equity
|
|
$935,761
|
|
|
|
$919,781
|
|
|
|
$884,031
|
|
|
Less: goodwill and other intangible assets
|
(290,047
|
)
|
|
(290,171
|
)
|
|
(295,347
|
)
|
|
|||
Tax effect of goodwill and other intangible assets
|
546
|
|
|
572
|
|
|
1,287
|
|
|
|||
Tangible common equity (non-GAAP)
|
|
$646,260
|
|
|
|
$630,182
|
|
|
|
$589,971
|
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
|
$7,252,221
|
|
|
|
$7,105,363
|
|
|
|
$7,060,255
|
|
|
Less: goodwill and other intangible assets
|
(290,047
|
)
|
|
(290,171
|
)
|
|
(295,347
|
)
|
|
|||
Tax effect of goodwill and other intangible assets
|
546
|
|
|
572
|
|
|
1,287
|
|
|
|||
Tangible assets (non-GAAP)
|
|
$6,962,720
|
|
|
|
$6,815,764
|
|
|
|
$6,766,195
|
|
|
Tangible common equity to tangible assets (non-GAAP)
|
9.28
|
%
|
|
9.25
|
%
|
|
8.72
|
%
|
|
|||
|
|
|
|
|
|
|
||||||
(5)
Net Interest Margin Rate (FTE) (non-GAAP)
|
|
|
|
|
|
|
||||||
Interest income
|
|
$76,589
|
|
|
|
$73,627
|
|
|
|
$67,855
|
|
|
Less: interest expense
|
(16,747
|
)
|
|
(14,365
|
)
|
|
(10,027
|
)
|
|
|||
Net interest income per consolidated statements of net income
|
|
$59,842
|
|
|
|
$59,262
|
|
|
|
$57,828
|
|
|
Plus: taxable equivalent adjustment
|
974
|
|
|
951
|
|
|
1,878
|
|
|
|||
Net interest income (FTE) (non-GAAP)
|
|
$60,816
|
|
|
|
$60,213
|
|
|
|
$59,706
|
|
|
Net interest income (FTE) (annualized)
|
|
$241,281
|
|
|
|
$238,889
|
|
|
|
$237,526
|
|
|
Average earning assets
|
|
$6,622,090
|
|
|
|
$6,512,298
|
|
|
|
$6,621,766
|
|
|
Net interest margin (FTE) (non-GAAP)
|
3.65
|
%
|
|
3.67
|
%
|
|
3.58
|
%
|
|
S
&
T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
|
S
&
T Earnings Release -
13
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
(6)
Return on Average Tangible Shareholders' Equity (non-GAAP)
|
|
|
|
|
|
|
||||
Net income
|
|
|
|
$105,334
|
|
|
|
$72,968
|
|
|
Plus: amortization of intangibles
|
|
|
861
|
|
|
1,233
|
|
|
||
Tax effect of amortization of intangibles
|
|
|
(181
|
)
|
|
(432
|
)
|
|
||
Net income before amortization of intangibles
|
|
|
|
$106,014
|
|
|
|
$73,769
|
|
|
|
|
|
|
|
|
|
||||
Average total shareholders' equity
|
|
|
|
$908,355
|
|
|
|
$872,130
|
|
|
Less: average goodwill and other intangible assets
|
|
|
(290,380
|
)
|
|
(295,937
|
)
|
|
||
Tax effect of average goodwill and other intangible assets
|
|
|
614
|
|
|
1,493
|
|
|
||
Average tangible equity (non-GAAP)
|
|
|
|
$618,589
|
|
|
|
$577,686
|
|
|
Return on average tangible shareholders' equity (non-GAAP)
|
|
|
17.14
|
%
|
|
12.77
|
%
|
|
||
|
|
|
|
|
|
|
||||
(7)
Efficiency Ratio (non-GAAP)
|
|
|
|
|
|
|
||||
Noninterest expense
|
|
|
|
$145,445
|
|
|
|
$147,907
|
|
|
|
|
|
|
|
|
|
||||
Net interest income per consolidated statements of net income
|
|
|
234,438
|
|
|
225,733
|
|
|
||
Less: securities (gains) losses, net
|
|
|
—
|
|
|
(3,000
|
)
|
|
||
Plus: taxable equivalent adjustment
|
|
|
3,804
|
|
|
7,493
|
|
|
||
Net interest income (FTE) (non-GAAP)
|
|
|
|
$238,242
|
|
|
230,226
|
|
|
|
Noninterest income
|
|
|
49,181
|
|
|
55,462
|
|
|
||
Net interest income (FTE) (non-GAAP) plus noninterest income
|
|
|
|
$287,423
|
|
|
|
$285,688
|
|
|
Efficiency ratio (non-GAAP)
|
|
|
50.60
|
%
|
|
51.77
|
%
|
|
||
|
|
|
|
|
|
|
||||
(8)
Net Interest Margin Rate (FTE) (non-GAAP)
|
|
|
|
|
|
|
||||
Interest income
|
|
|
|
$289,826
|
|
|
|
$260,642
|
|
|
Less: interest expense
|
|
|
(55,388
|
)
|
|
(34,909
|
)
|
|
||
Net interest income per consolidated statements of net income
|
|
|
|
$234,438
|
|
|
|
$225,733
|
|
|
Plus: taxable equivalent adjustment
|
|
|
3,804
|
|
|
7,493
|
|
|
||
Net interest income (FTE) (non-GAAP)
|
|
|
|
$238,242
|
|
|
|
$233,226
|
|
|
Average earning assets
|
|
|
|
$6,549,679
|
|
|
|
$6,549,821
|
|
|
Net interest margin (FTE) (non-GAAP)
|
|
|
3.64
|
%
|
|
3.56
|
%
|
|
|
|
|
2017
|
|
2017
|
|
||||
|
|
|
Fourth
|
|
Full
|
|
||||
|
|
|
Quarter
|
|
Year
|
|
||||
|
|
|
|
|
|
|
||||
Diluted Earnings Per Share
|
|
|
|
|
|
|
||||
Net income
|
|
|
|
$9,294
|
|
|
|
$72,968
|
|
|
Plus: DTA re-measurement
|
|
|
13,433
|
|
|
13,433
|
|
|
||
Adjusted net Income (non-GAAP)
|
|
|
|
$22,727
|
|
|
|
$86,401
|
|
|
|
|
|
|
|
|
|
||||
Average shares outstanding - diluted
|
|
|
35,020
|
|
|
34,955
|
|
|
||
|
|
|
|
|
|
|
||||
Diluted earnings per share (non-GAAP)
|
|
|
|
$0.65
|
|
|
|
$2.47
|
|
|
|
|
|
|
|
|
|
CONTACT:
Mark Kochvar
Chief Financial Officer
724.465.4826
800 Philadelphia Street
Indiana, PA 15701
mark.kochvar@stbank.com
www.stbancorp.com
|
|
|