Florida | 59-2260678 | |||||||||||||
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer
Identification No.) |
815 Colorado Avenue, | Stuart | FL | 34994 | |||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
(772) | 287-4000 | ||||||||||
(Registrant’s Telephone Number, Including Area Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||
Common Stock | SBCF | NASDAQ Global Select Market |
Large accelerated filer |
☒
|
Accelerated filer
|
☐
|
||||||||
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
||||||||
Emerging growth company
|
☐
|
Item 1. | Business |
Seacoast
(Consolidated) |
Seacoast
Bank |
Minimum to be
Well-Capitalized1
|
|||||||||||||||
Total Risk-Based Capital Ratio | 18.51% | 17.21% | 10.00% | ||||||||||||||
Tier 1 Capital Ratio | 17.46 | 16.15 | 8.00 | ||||||||||||||
Common Equity Tier 1 Capital Ratio (CET1) | 16.17 | 16.15 | 6.50 | ||||||||||||||
Leverage Ratio | 11.92 | 11.03 | 5.00 | ||||||||||||||
1For subsidiary bank only
|
Item 1A. | Risk Factors |
Item 1B. | Unresolved Staff Comments |
Item 2. | Properties |
Item 3. | Legal Proceedings |
Item 4. | Mine Safety Disclosures |
Item 5. | Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Item 6. | Selected Financial Data |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
(In millions) | Primary Market(s) | Year of Acquisition | Acquired Loans | Acquired Deposits | ||||||||||||||||||||||
Freedom Bank/ Fourth Street Banking Company
|
Tampa- St. Petersburg | 2020 | $ | 303 | $ | 330 | ||||||||||||||||||||
First Bank of the Palm Beaches | West Palm Beach | 2020 | 147 | 174 | ||||||||||||||||||||||
First Green Bank/ First Green Bancorp, Inc.
|
Orlando and Fort Lauderdale | 2018 | 631 | 624 | ||||||||||||||||||||||
Palm Beach Community Bank | West Palm Beach | 2017 | 270 | 269 | ||||||||||||||||||||||
NorthStar Bank/ NorthStar Banking Corporation, Inc.
|
Tampa- St. Petersburg | 2017 | 137 | 182 | ||||||||||||||||||||||
GulfShore Bank/ GulfShore BancShares, Inc.
|
Tampa- St. Petersburg | 2017 | 251 | 285 | ||||||||||||||||||||||
Orlando banking operations of BMO Harris Bank, N.A. | Orlando | 2016 | 63 | 314 | ||||||||||||||||||||||
Floridian Bank/ Floridian Financial Group, Inc. | Orlando | 2016 | 266 | 337 | ||||||||||||||||||||||
Grand Bank & Trust of Florida/ Grand Bankshares, Inc. | West Palm Beach | 2015 | 111 | 188 | ||||||||||||||||||||||
BankFirst/ The BANKshares, Inc. | Orlando | 2014 | 365 | 516 |
Quarter | ||||||||||||||||||||||||||||||||||||||
First | Second | Third | Fourth | Total | ||||||||||||||||||||||||||||||||||
2020 | 2020 | 2020 | 2020 | 2020 | 2019 | |||||||||||||||||||||||||||||||||
Return on average tangible assets | 0.11 | % | 1.37 | % | 1.20 | % | 1.49 | % | 1.08 | % | 1.56 | % | ||||||||||||||||||||||||||
Return on average tangible shareholders' equity | 0.95 | 13.47 | 11.35 | 13.87 | 10.10 | 14.72 | ||||||||||||||||||||||||||||||||
Efficiency ratio | 59.85 | 50.11 | 61.65 | 48.23 | 54.84 | 51.71 | ||||||||||||||||||||||||||||||||
Adjusted return on average tangible assets1
|
0.32 | % | 1.33 | % | 1.38 | % | 1.50 | % | 1.17 | % | 1.58 | % | ||||||||||||||||||||||||||
Adjusted return on average tangible shareholders' equity1
|
2.86 | 13.09 | 13.06 | 14.00 | 10.93 | 14.93 | ||||||||||||||||||||||||||||||||
Adjusted efficiency ratio1
|
53.55 | 49.60 | 54.82 | 48.75 | 51.63 | 50.90 | ||||||||||||||||||||||||||||||||
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.
|
For the Year Ended December 31, | ||||||||||||||
(In thousands) | 2020 | 2019 | ||||||||||||
Commercial/commercial real estate loan pipeline at year-end | $ | 166,735 | $ | 277,788 | ||||||||||
Commercial/commercial real estate loans closed | 655,821 | 1,053,809 | ||||||||||||
Residential pipeline - saleable at period end | $ | 92,017 | $ | 18,995 | ||||||||||
Residential loan - sold | 509,420 | 236,528 | ||||||||||||
Residential pipeline - portfolio at period end | $ | 25,083 | $ | 19,107 | ||||||||||
Residential loans - retained | 129,183 | 287,025 | ||||||||||||
Consumer pipeline at period end | $ | 18,207 | $ | 23,311 | ||||||||||
Consumer originations | 219,294 | 214,548 | ||||||||||||
PPP originations | $ | 598,994 | $ | — |
December 31, | ||||||||||||||
(In thousands, except percentages) | 2020 |
2019
|
||||||||||||
Noninterest demand | $ | 2,289,787 | $ | 1,590,493 | ||||||||||
Interest-bearing demand | 1,566,069 | 1,181,732 | ||||||||||||
Money market | 1,556,370 | 1,108,363 | ||||||||||||
Savings | 689,179 | 519,152 | ||||||||||||
Time certificates of deposit | 831,156 | 1,185,013 | ||||||||||||
Total deposits | $ | 6,932,561 | $ | 5,584,753 | ||||||||||
Customer sweep accounts | $ | 119,609 | $ | 86,121 | ||||||||||
Noninterest demand deposit mix | 33 | % | 28 | % | ||||||||||
Quarters | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fourth | Third | Second | First | Total | ||||||||||||||||||||||||||||||||||||||||||||||
(In thousands except per share data) | 2020 | 2020 | 2020 | 2020 | Year | |||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 29,347 | $ | 22,628 | $ | 25,080 | $ | 709 | $ | 77,764 | ||||||||||||||||||||||||||||||||||||||||
Total noninterest income | $ | 14,930 | $ | 16,946 | $ | 15,006 | $ | 14,688 | $ | 61,570 | ||||||||||||||||||||||||||||||||||||||||
Securities losses (gains), net | 18 | (4) | (1,230) | (19) | (1,235) | |||||||||||||||||||||||||||||||||||||||||||||
Total Adjustments to Noninterest Income | 18 | (4) | (1,230) | (19) | (1,235) | |||||||||||||||||||||||||||||||||||||||||||||
Total Adjusted Noninterest Income | $ | 14,948 | $ | 16,942 | $ | 13,776 | $ | 14,669 | $ | 60,335 | ||||||||||||||||||||||||||||||||||||||||
Total noninterest expense | $ | 43,681 | $ | 51,674 | $ | 42,399 | $ | 47,798 | $ | 185,552 | ||||||||||||||||||||||||||||||||||||||||
Merger-related charges | — | (4,281) | (240) | (4,553) | (9,074) | |||||||||||||||||||||||||||||||||||||||||||||
Amortization of intangibles | (1,421) | (1,497) | (1,483) | (1,456) | (5,857) | |||||||||||||||||||||||||||||||||||||||||||||
Business continuity expenses | — | — | — | (307) | (307) | |||||||||||||||||||||||||||||||||||||||||||||
Branch reductions and other expense initiatives | (354) | (464) | — | — | (818) | |||||||||||||||||||||||||||||||||||||||||||||
Total Adjustments to Noninterest Expense | (1,775) | (6,242) | (1,723) | (6,316) | (16,056) | |||||||||||||||||||||||||||||||||||||||||||||
Total Adjusted Noninterest Expense | $ | 41,906 | $ | 45,432 | $ | 40,676 | $ | 41,482 | $ | 169,496 | ||||||||||||||||||||||||||||||||||||||||
Income Taxes | $ | 8,793 | $ | 6,992 | $ | 7,188 | $ | (155) | $ | 22,818 | ||||||||||||||||||||||||||||||||||||||||
Tax effect of adjustments | 440 | 1,530 | 121 | 1,544 | 3,635 | |||||||||||||||||||||||||||||||||||||||||||||
Total Adjustments to Income Taxes | 440 | 1,530 | 121 | 1,544 | 3,635 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted Income Taxes | 9,233 | 8,522 | 7,309 | 1,389 | 26,453 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted Net Income | $ | 30,700 | $ | 27,336 | $ | 25,452 | $ | 5,462 | $ | 88,950 | ||||||||||||||||||||||||||||||||||||||||
Earnings per diluted share, as reported | $ | 0.53 | $ | 0.42 | $ | 0.47 | $ | 0.01 | $ | 1.44 | ||||||||||||||||||||||||||||||||||||||||
Adjusted Earnings per Diluted Share | 0.55 | 0.50 | 0.48 | 0.10 | 1.65 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted diluted shares outstanding | 55,739 | 54,301 | 53,308 | 52,284 | 53,930 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted Noninterest Expense | $ | 41,906 | $ | 45,432 | $ | 40,676 | $ | 41,482 | $ | 169,496 | ||||||||||||||||||||||||||||||||||||||||
Provision for credit losses on unfunded commitments | 795 | (756) | (178) | (46) | (185) | |||||||||||||||||||||||||||||||||||||||||||||
Foreclosed property expense and net (loss) gain on sale | (1,821) | (512) | (245) | 315 | (2,263) | |||||||||||||||||||||||||||||||||||||||||||||
Net Adjusted Noninterest Expense | $ | 40,880 | $ | 44,164 | $ | 40,253 | $ | 41,751 | $ | 167,048 | ||||||||||||||||||||||||||||||||||||||||
Quarters | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fourth | Third | Second | First | Total | ||||||||||||||||||||||||||||||||||||||||||||||
(In thousands except per share data) | 2020 | 2020 | 2020 | 2020 | Year | |||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 83,721 | $ | 80,449 | $ | 82,278 | $ | 77,865 | $ | 324,313 | ||||||||||||||||||||||||||||||||||||||||
Total Adjustments to Revenue | 18 | (4) | (1,230) | (19) | (1,235) | |||||||||||||||||||||||||||||||||||||||||||||
Impact of FTE adjustment | 112 | 118 | 116 | 114 | 460 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted revenue on a fully tax equivalent basis | $ | 83,851 | $ | 80,563 | $ | 81,164 | $ | 77,960 | $ | 323,538 | ||||||||||||||||||||||||||||||||||||||||
Adjusted Efficiency Ratio | 48.75 | % | 54.82 | % | 49.60 | % | 53.55 | % | 51.63 | % | ||||||||||||||||||||||||||||||||||||||||
Net Interest Income | $ | 68,791 | $ | 63,503 | $ | 67,272 | $ | 63,177 | $ | 262,743 | ||||||||||||||||||||||||||||||||||||||||
Impact of FTE Adjustment | 112 | 118 | 116 | 114 | 460 | |||||||||||||||||||||||||||||||||||||||||||||
Net interest income including FTE adjustment | 68,903 | 63,621 | 67,388 | 63,291 | 263,203 | |||||||||||||||||||||||||||||||||||||||||||||
Total noninterest income | 14,930 | 16,946 | 15,006 | 14,688 | 61,570 | |||||||||||||||||||||||||||||||||||||||||||||
Total noninterest expense | 43,681 | 51,674 | 42,399 | 47,798 | 185,552 | |||||||||||||||||||||||||||||||||||||||||||||
Pre-Tax Pre-Provision Earnings | 40,152 | 28,893 | 39,995 | 30,181 | 139,221 | |||||||||||||||||||||||||||||||||||||||||||||
Total Adjustments to Noninterest Income | 18 | (4) | (1,230) | (19) | (1,235) | |||||||||||||||||||||||||||||||||||||||||||||
Total Adjustments to Noninterest Expense | (2,801) | (7,510) | (2,146) | (6,047) | (18,504) | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted Pre-Tax Pre-Provision Earnings | $ | 42,971 | $ | 36,399 | $ | 40,911 | $ | 36,209 | $ | 156,490 | ||||||||||||||||||||||||||||||||||||||||
Average Assets | $ | 8,376,396 | $ | 8,086,890 | $ | 7,913,002 | $ | 7,055,543 | $ | 7,860,000 | ||||||||||||||||||||||||||||||||||||||||
Less average goodwill and intangible assets | (238,631) | (228,801) | (230,871) | (226,712) | (231,267) | |||||||||||||||||||||||||||||||||||||||||||||
Average Tangible Assets | $ | 8,137,765 | $ | 7,858,089 | $ | 7,682,131 | $ | 6,828,831 | $ | 7,628,733 | ||||||||||||||||||||||||||||||||||||||||
Return on Average Assets (ROA) | 1.39 | % | 1.11 | % | 1.27 | % | 0.04 | % | 0.99 | % | ||||||||||||||||||||||||||||||||||||||||
Impact of removing average intangible assets and related amortization | 0.10 | 0.09 | 0.10 | 0.07 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||
Return on Average Tangible Assets (ROTA) | 1.49 | 1.20 | 1.37 | 0.11 | 1.08 | |||||||||||||||||||||||||||||||||||||||||||||
Impact of other adjustments for Adjusted Net Income | 0.01 | 0.18 | (0.04) | 0.21 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted Return on Average Tangible Assets | 1.50 | % | 1.38 | % | 1.33 | % | 0.32 | % | 1.17 | % | ||||||||||||||||||||||||||||||||||||||||
Average Shareholders' Equity | $ | 1,111,073 | $ | 1,061,807 | $ | 1,013,095 | $ | 993,993 | $ | 1,045,219 | ||||||||||||||||||||||||||||||||||||||||
Less average goodwill and intangible assets | (238,631) | (228,801) | (230,871) | (226,712) | (231,267) | |||||||||||||||||||||||||||||||||||||||||||||
Average Tangible Equity | $ | 872,442 | $ | 833,006 | $ | 782,224 | $ | 767,281 | $ | 813,952 | ||||||||||||||||||||||||||||||||||||||||
Return on Average Shareholders' Equity | 10.51 | % | 8.48 | % | 9.96 | % | 0.29 | % | 7.44 | % | ||||||||||||||||||||||||||||||||||||||||
Impact of removing average intangible assets and related amortization | 3.36 | 2.87 | 3.51 | 0.66 | 2.66 | |||||||||||||||||||||||||||||||||||||||||||||
Return on Average Tangible Common Equity (ROTCE) | 13.87 | 11.35 | 13.47 | 0.95 | 10.10 | |||||||||||||||||||||||||||||||||||||||||||||
Impact of other adjustments for Adjusted Net Income | 0.13 | 1.71 | (0.38) | 1.91 | 0.83 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted Return on Average Tangible Common Equity | 14.00 | % | 13.06 | % | 13.09 | % | 2.86 | % | 10.93 | % | ||||||||||||||||||||||||||||||||||||||||
Loan interest income1
|
$ | 65,684 | $ | 60,573 | $ | 64,929 | $ | 63,524 | $ | 254,710 | ||||||||||||||||||||||||||||||||||||||||
Accretion on acquired loans | (4,448) | (3,254) | (2,988) | (4,287) | (14,977) | |||||||||||||||||||||||||||||||||||||||||||||
Interest and fees on PPP loans | (5,187) | (1,719) | (5,068) | — | (11,974) | |||||||||||||||||||||||||||||||||||||||||||||
Loan interest income excluding PPP and accretion on acquired loans | $ | 56,049 | $ | 55,600 | $ | 56,873 | $ | 59,237 | $ | 227,759 | ||||||||||||||||||||||||||||||||||||||||
Yield on loans1
|
4.42 | % | 4.11 | % | 4.56 | % | 4.90 | % | 4.49 | % | ||||||||||||||||||||||||||||||||||||||||
Impact of accretion on acquired loans | (0.30) | (0.22) | (0.21) | (0.33) | (0.27) | |||||||||||||||||||||||||||||||||||||||||||||
Impact of PPP | 0.11 | 0.33 | (0.04) | — | 0.11 | |||||||||||||||||||||||||||||||||||||||||||||
Yield on loans excluding PPP and accretion on acquired loans | 4.23 | % | 4.22 | % | 4.31 | % | 4.57 | % | 4.33 | % | ||||||||||||||||||||||||||||||||||||||||
Quarters | ||||||||||||||||||||||||||||||||
Fourth | Third | Second | First | Total | ||||||||||||||||||||||||||||
(In thousands except per share data) |
2019
|
2019
|
2019
|
2019
|
Year | |||||||||||||||||||||||||||
Net income | $ | 27,176 | $ | 25,605 | $ | 23,253 | $ | 22,705 | $ | 98,739 | ||||||||||||||||||||||
Total noninterest income | $ | 16,376 | $ | 13,943 | $ | 13,577 | $ | 12,836 | $ | 56,732 | ||||||||||||||||||||||
Securities (gains) losses, net | (2,539) | 847 | 466 | 9 | (1,217) | |||||||||||||||||||||||||||
BOLI benefits on death (included in other income) | — | (956) | — | — | (956) | |||||||||||||||||||||||||||
Total Adjustments to Noninterest Income | (2,539) | (109) | 466 | 9 | (2,173) | |||||||||||||||||||||||||||
Total Adjusted Noninterest Income | $ | 13,837 | $ | 13,834 | $ | 14,043 | $ | 12,845 | $ | 54,559 | ||||||||||||||||||||||
Total noninterest expense | $ | 38,057 | $ | 38,583 | $ | 41,000 | $ | 43,099 | $ | 160,739 | ||||||||||||||||||||||
Merger-related charges | (634) | — | — | (335) | (969) | |||||||||||||||||||||||||||
Amortization of intangibles | (1,456) | (1,456) | (1,456) | (1,458) | (5,826) | |||||||||||||||||||||||||||
Business continuity expenses | — | (95) | — | — | (95) | |||||||||||||||||||||||||||
Branch reductions and other expense initiatives | — | (121) | (1,517) | (208) | (1,846) | |||||||||||||||||||||||||||
Total Adjustments to Noninterest Expense | (2,090) | (1,672) | (2,973) | (2,001) | (8,736) | |||||||||||||||||||||||||||
Total Adjusted Noninterest Expense | $ | 35,967 | $ | 36,911 | $ | 38,027 | $ | 41,098 | $ | 152,003 | ||||||||||||||||||||||
Quarters | ||||||||||||||||||||||||||||||||
Fourth | Third | Second | First | Total | ||||||||||||||||||||||||||||
(In thousands except per share data) |
2019
|
2019
|
2019
|
2019
|
Year | |||||||||||||||||||||||||||
Income Taxes | $ | 8,103 | $ | 8,452 | $ | 6,909 | $ | 6,409 | $ | 29,873 | ||||||||||||||||||||||
Tax effect of adjustments | (110) | 572 | 874 | 510 | 1,846 | |||||||||||||||||||||||||||
Effect of change in corporate tax rate on deferred tax assets | — | (1,135) | — | — | (1,135) | |||||||||||||||||||||||||||
Total Adjustments to Income Taxes | (110) | (563) | 874 | 510 | 711 | |||||||||||||||||||||||||||
Adjusted Income Taxes | 7,993 | 7,889 | 7,783 | 6,919 | 30,584 | |||||||||||||||||||||||||||
Adjusted Net Income | $ | 26,837 | $ | 27,731 | $ | 25,818 | $ | 24,205 | $ | 104,591 | ||||||||||||||||||||||
Earnings per diluted share, as reported | $ | 0.52 | $ | 0.49 | $ | 0.45 | $ | 0.44 | $ | 1.90 | ||||||||||||||||||||||
Adjusted diluted earnings per share | $ | 0.52 | $ | 0.53 | $ | 0.50 | $ | 0.47 | $ | 2.01 | ||||||||||||||||||||||
Average diluted shares outstanding | 52,081 | 51,935 | 51,952 | 52,039 | 52,029 | |||||||||||||||||||||||||||
Adjusted Noninterest Expense | $ | 35,967 | $ | 36,911 | $ | 38,027 | $ | 41,098 | $ | 152,003 | ||||||||||||||||||||||
Foreclosed property expense and net (loss)/gain on sale | (3) | (262) | 174 | 40 | (51) | |||||||||||||||||||||||||||
Total Adjusted Noninterest Expense | $ | 35,964 | $ | 36,649 | $ | 38,201 | $ | 41,138 | $ | 151,952 | ||||||||||||||||||||||
Revenue | $ | 78,136 | $ | 74,891 | $ | 73,713 | $ | 73,610 | $ | 300,350 | ||||||||||||||||||||||
Total Adjustments to Revenue | (2,539) | (109) | 466 | 9 | (2,173) | |||||||||||||||||||||||||||
Impact of FTE adjustment | 86 | 79 | 83 | 87 | 335 | |||||||||||||||||||||||||||
Adjusted Revenue on a fully taxable equivalent basis | $ | 75,683 | $ | 74,861 | $ | 74,262 | $ | 73,706 | $ | 298,512 | ||||||||||||||||||||||
Adjusted Efficiency Ratio | 47.52 | % | 48.96 | % | 51.44 | % | 55.81 | % | 50.90 | % | ||||||||||||||||||||||
Net Interest Income | $ | 61,760 | $ | 60,948 | $ | 60,136 | $ | 60,774 | $ | 243,618 | ||||||||||||||||||||||
Impact of FTE adjustment | 86 | 79 | 83 | 87 | 335 | |||||||||||||||||||||||||||
Net Interest Income including FTE adjustment | 61,846 | 61,027 | 60,219 | 60,861 | 243,953 | |||||||||||||||||||||||||||
Total noninterest income | 16,376 | 13,943 | 13,577 | 12,836 | 56,732 | |||||||||||||||||||||||||||
Total noninterest expense | 38,057 | 38,583 | 41,000 | 43,099 | 160,739 | |||||||||||||||||||||||||||
Pre-Tax Pre-Provision Earnings | 40,165 | 36,387 | 32,796 | 30,598 | 139,946 | |||||||||||||||||||||||||||
Total Adjustments to Noninterest Income | (2,539) | (109) | 466 | 9 | (2,173) | |||||||||||||||||||||||||||
Total Adjustments to Noninterest Expense | (2,093) | (1,934) | (2,799) | (1,961) | (8,787) | |||||||||||||||||||||||||||
Adjusted Pre-Tax Pre-Provision Earnings | $ | 39,719 | $ | 38,212 | $ | 36,061 | $ | 32,568 | $ | 146,560 | ||||||||||||||||||||||
Average Assets | $ | 6,996,214 | $ | 6,820,576 | $ | 6,734,994 | $ | 6,770,978 | $ | 6,831,280 | ||||||||||||||||||||||
Less average goodwill and intangible assets | (226,060) | (227,389) | (228,706) | (230,066) | (228,042) | |||||||||||||||||||||||||||
Average Tangible Assets | $ | 6,770,154 | $ | 6,593,187 | $ | 6,506,288 | $ | 6,540,912 | $ | 6,603,238 | ||||||||||||||||||||||
Return on Average Assets (“ROA”)
|
1.54 | % | 1.49 | % | 1.38 | % | 1.36 | % | 1.45 | % | ||||||||||||||||||||||
Impact of removing average intangible assets and related amortization | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | |||||||||||||||||||||||||||
Return on Average Tangible Assets (“ROTA”)
|
1.66 | 1.61 | 1.50 | 1.48 | 1.56 | |||||||||||||||||||||||||||
Impact of other adjustments for Adjusted Net Income | (0.09) | 0.06 | 0.09 | 0.02 | 0.02 | |||||||||||||||||||||||||||
Adjusted Return on Average Tangible Assets | 1.57 | % | 1.67 | % | 1.59 | % | 1.50 | % | 1.58 | % | ||||||||||||||||||||||
Average Shareholders' Equity | $ | 976,200 | $ | 946,670 | $ | 911,479 | $ | 879,564 | $ | 928,793 | ||||||||||||||||||||||
Less average goodwill and intangible assets | (226,060) | (227,389) | (228,706) | (230,066) | (228,042) | |||||||||||||||||||||||||||
Average Tangible Equity | $ | 750,140 | $ | 719,281 | $ | 682,773 | $ | 649,498 | $ | 700,751 | ||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||
(In thousands) | Portfolio Loans |
Acquired
Non-PCD Loans |
PCD Loans | Total | ||||||||||||||||||||||
Construction and land development | $ | 216,420 | $ | 26,250 | $ | 2,438 | $ | 245,108 | ||||||||||||||||||
Commercial real estate - owner occupied | 854,769 | 247,090 | 39,451 | 1,141,310 | ||||||||||||||||||||||
Commercial real estate - non-owner occupied | 1,043,459 | 323,273 | 29,122 | 1,395,854 | ||||||||||||||||||||||
Residential real estate | 1,155,914 | 176,105 | 10,609 | 1,342,628 | ||||||||||||||||||||||
Commercial and financial | 743,846 | 94,627 | 16,280 | 854,753 | ||||||||||||||||||||||
Consumer | 181,797 | 6,660 | 278 | 188,735 | ||||||||||||||||||||||
Paycheck Protection Program | 515,532 | 51,429 | — | 566,961 | ||||||||||||||||||||||
Totals | $ | 4,711,737 | $ | 925,434 | $ | 98,178 | $ | 5,735,349 |
December 31, 2019 | ||||||||||||||||||||||||||
(In thousands) | Portfolio Loans | PULs | PCI Loans | Total | ||||||||||||||||||||||
Construction and land development | $ | 281,335 | $ | 43,618 | $ | 160 | $ | 325,113 | ||||||||||||||||||
Commercial real estate1
|
1,834,811 | 533,943 | 10,217 | 2,378,971 | ||||||||||||||||||||||
Residential real estate | 1,304,305 | 201,848 | 1,710 | 1,507,863 | ||||||||||||||||||||||
Commercial and financial | 697,301 | 80,372 | 579 | 778,252 | ||||||||||||||||||||||
Consumer | 200,166 | 8,039 | — | 208,205 | ||||||||||||||||||||||
Totals | $ | 4,317,918 | $ | 867,820 | $ | 12,666 | $ | 5,198,404 | ||||||||||||||||||
1Commercial real estate includes owner-occupied balances of $1.0 billion at December 31, 2019.
|
(In thousands) | Loans with Payment Accommodations | Total Loans including Loans with Payment Accommodations | % of Loans with Payment Accommodations | ||||||||||||||
Construction and land development | $ | 1,032 | $ | 245,108 | — % | ||||||||||||
Commercial real estate - owner-occupied | 14,248 | 1,141,310 | 1 | ||||||||||||||
Commercial real estate - non owner-occupied | 32,549 | 1,395,854 | 2 | ||||||||||||||
Residential real estate | 12,839 | 1,342,628 | 1 | ||||||||||||||
Commercial and financial | 11,915 | 854,753 | 1 | ||||||||||||||
Consumer | 1,479 | 188,735 | 1 | ||||||||||||||
Totals | $ | 74,062 | $ | 5,168,388 | 1% |
($ in thousands) | OOCRE, CRE & ADC | % of Total Loans | With Payment Accommodations | ||||||||||||||||||||||||||
Office Building | $ | 761,118 | 13% | $ | 6,416 | ||||||||||||||||||||||||
Retail | 454,863 | 8 | 4,505 | ||||||||||||||||||||||||||
Industrial & Warehouse | 385,875 | 7 | 661 | ||||||||||||||||||||||||||
Other Commercial Property | 261,875 | 5 | 2,688 | ||||||||||||||||||||||||||
Healthcare | 219,736 | 4 | 777 | ||||||||||||||||||||||||||
Apartment Building / Condominium | 171,141 | 3 | 555 | ||||||||||||||||||||||||||
Hotel / Motel | 130,743 | 2 | 25,169 | ||||||||||||||||||||||||||
Vacant Lot | 75,480 | 1 | 66 | ||||||||||||||||||||||||||
Convenience Store | 56,474 | 1 | 734 | ||||||||||||||||||||||||||
Restaurant | 49,636 | 1 | 5,691 | ||||||||||||||||||||||||||
1-4 Family Residence - Individual Borrowers | 48,472 | 1 | 301 | ||||||||||||||||||||||||||
Church | 29,155 | 1 | 266 | ||||||||||||||||||||||||||
School/ Education | 28,133 | — | — | ||||||||||||||||||||||||||
1-4 Family Residence - Spec Home | 23,846 | — | — | ||||||||||||||||||||||||||
Agriculture | 19,832 | — | — | ||||||||||||||||||||||||||
Manufacturing Building | 18,106 | — | — | ||||||||||||||||||||||||||
1-4 Family Residence - Builder Lines | 16,280 | — | — | ||||||||||||||||||||||||||
Recreational Property | 14,976 | — | — | ||||||||||||||||||||||||||
Other Properties | 16,531 | — | — | ||||||||||||||||||||||||||
Total | $ | 2,782,272 | 49% | $ | 47,829 |
December 31, 2020 | ||||||||||||||||||||||||||
Nonaccrual Loans |
Accruing
Restructured |
|||||||||||||||||||||||||
(In thousands) | Non-Current | Current | Total | Loans | ||||||||||||||||||||||
Construction & land development | ||||||||||||||||||||||||||
Residential | $ | — | $ | — | $ | — | $ | 109 | ||||||||||||||||||
Commercial | — | 101 | 101 | — | ||||||||||||||||||||||
Individuals | 37 | 28 | 65 | — | ||||||||||||||||||||||
37 | 129 | 166 | 109 | |||||||||||||||||||||||
Residential real estate mortgages | 4,074 | 8,418 | 12,492 | 3,740 | ||||||||||||||||||||||
Commercial real estate mortgages - owner occupied | 5,682 | 2,500 | 8,182 | 109 | ||||||||||||||||||||||
Commercial real estate mortgages - non-owner occupied | 2,030 | 6,053 | 8,083 | — | ||||||||||||||||||||||
Real estate loans | 11,823 | 17,100 | 28,923 | 3,958 | ||||||||||||||||||||||
Commercial and financial | 3,777 | 2,827 | 6,604 | — | ||||||||||||||||||||||
Consumer | 543 | 40 | 583 | 224 | ||||||||||||||||||||||
Total loans | $ | 16,143 | $ | 19,967 | $ | 36,110 | $ | 4,182 |
December 31, 2019 | ||||||||||||||||||||||||||
Nonaccrual Loans |
Accruing
Restructured |
|||||||||||||||||||||||||
(In thousands) | Non-Current | Current | Total | Loans | ||||||||||||||||||||||
Construction & land development | ||||||||||||||||||||||||||
Residential | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Commercial | 4,902 | — | 4,902 | — | ||||||||||||||||||||||
Individuals | — | 35 | 35 | 131 | ||||||||||||||||||||||
4,902 | 35 | 4,937 | 131 | |||||||||||||||||||||||
Residential real estate mortgages | 2,552 | 6,927 | 9,479 | 6,027 | ||||||||||||||||||||||
Commercial real estate mortgages | 3,802 | 2,718 | 6,520 | 4,666 | ||||||||||||||||||||||
Real estate loans | 11,256 | 9,680 | 20,936 | 10,824 | ||||||||||||||||||||||
Commercial and financial | 4,674 | 1,235 | 5,909 | 26 | ||||||||||||||||||||||
Consumer | 38 | 72 | 110 | 250 | ||||||||||||||||||||||
Total loans | $ | 15,968 | $ | 10,987 | $ | 26,955 | $ | 11,100 |
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||
(Dollars in thousands) | Number | Amount | Number | Amount | ||||||||||||||||||||||
Maturity extended | 51 | $ | 5,438 | 42 | $ | 3,781 | ||||||||||||||||||||
Rate reduction | 37 | 4,275 | 52 | 12,048 | ||||||||||||||||||||||
Chapter 7 bankruptcies | 13 | 417 | 18 | 1,920 | ||||||||||||||||||||||
Not elsewhere classified | 5 | 160 | 8 | 620 | ||||||||||||||||||||||
Total loans | 106 | $ | 10,290 | 120 | $ | 18,369 |
For the Year Ended December 31, | ||||||||||||||
(In thousands) | 2020 |
2019
|
||||||||||||
Beginning balance at January 1, 2020 and 2019
|
$ | 985,639 | $ | 864,267 | ||||||||||
Net income | 77,764 | 98,739 | ||||||||||||
Cumulative change in accounting principle upon adoption of new accounting pronouncement | (16,876) | — | ||||||||||||
Issuance of stock, pursuant to acquisitions | 62,152 | — | ||||||||||||
Stock compensation (net of Treasury shares acquired) | 5,818 | 5,004 | ||||||||||||
Change in other comprehensive income | 15,905 | 17,525 | ||||||||||||
Other | — | 104 | ||||||||||||
Ending balance at December 31, 2020 and 2019
|
$ | 1,130,402 | $ | 985,639 |
Seacoast
(Consolidated) |
Seacoast
Bank |
Minimum to be
Well-Capitalized1
|
||||||||||||||||||
Total Risk-Based Capital Ratio | 18.51% | 17.21% | 10.00% | |||||||||||||||||
Tier 1 Capital Ratio | 17.46 | 16.15 | 8.00 | |||||||||||||||||
Common Equity Tier 1 Ratio (CET1) | 16.17 | 16.15 | 6.50 | |||||||||||||||||
Leverage Ratio | 11.92 | 11.03 | 5.00 | |||||||||||||||||
1For subsidiary bank only
|
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
% Change in Projected Baseline Net Interest Income | |||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||
Changes in Interest Rates | 1-12 months | 13-24 months | 1-12 months | 13-24 months | |||||||||||||||||||||||||
+2.00% | 7.6% | 14.0% | 3.6% | 6.7% | |||||||||||||||||||||||||
+1.00% | 3.9 | 7.4 | 1.6 | 2.8 | |||||||||||||||||||||||||
Current | — | — | — | — | |||||||||||||||||||||||||
-1.00% | (4.5) | (10.1) | (1.5) | (5.4) |
% Change in Economic Value of Equity | |||||||||||||||||
Changes in Interest Rates | 2020 | 2019 | |||||||||||||||
+2.00% | 23.7% | 13.2% | |||||||||||||||
+1.00% | 13.3 | 7.1 | |||||||||||||||
Current | — | — | |||||||||||||||
-1.00% | (19.2) | (16.4) |
For the Year Ended December 31, | |||||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | ||||||||||||||||||||
Net interest income | 3.35% | 3.57% | 3.50% | ||||||||||||||||||||
Provision for credit losses on loans | 0.49 | 0.16 | 0.19 | ||||||||||||||||||||
Noninterest income | |||||||||||||||||||||||
Securities gains (losses), net | 0.02 | 0.02 | (0.01) | ||||||||||||||||||||
Other | 0.77 | 0.81 | 0.83 | ||||||||||||||||||||
Noninterest expense | 2.36 | 2.35 | 2.68 | ||||||||||||||||||||
Income before income taxes | 1.29 | 1.89 | 1.45 | ||||||||||||||||||||
Provision for income taxes including tax equivalent adjustment | 0.30 | 0.44 | 0.34 | ||||||||||||||||||||
Net income | 0.99% | 1.45% | 1.11% | ||||||||||||||||||||
1On a fully taxable equivalent basis. Balances presented as a percentage of average assets.
|
For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except percentages) |
Average
Balance |
Interest |
Yield/
Rate |
Average
Balance |
Interest |
Yield/
Rate |
Average
Balance |
Interest |
Yield/
Rate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earning Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxable | $ | 1,277,441 | $ | 29,718 | 2.33 | % | $ | 1,176,842 | $ | 35,354 | 3.00 | % | $ | 1,299,089 | $ | 37,860 | 2.91 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Nontaxable | 22,164 | 570 | 2.57 | 23,122 | 695 | 3.01 | 31,331 | 1,115 | 3.56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Securities | 1,299,605 | 30,288 | 2.33 | 1,199,964 | 36,049 | 3.00 | 1,330,420 | 38,975 | 2.93 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal funds sold and other investments | 239,494 | 2,497 | 1.04 | 88,045 | 3,379 | 3.84 | 61,048 | 2,670 | 4.37 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan excluding PPP loans | 5,259,653 | 242,736 | 4.62 | 4,933,518 | 250,730 | 5.08 | 4,112,009 | 200,194 | 4.87 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PPP loans | 419,154 | 11,974 | 2.86 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Loans | 5,678,807 | 254,710 | 4.49 | 4,933,518 | 250,730 | 5.08 | 4,112,009 | 200,194 | 4.87 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Earning Assets | 7,217,906 | 287,495 | 3.98 | 6,221,527 | 290,158 | 4.66 | 5,503,477 | 241,839 | 4.39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for credit losses on loans | (81,858) | (33,465) | (29,972) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 142,314 | 94,643 | 114,936 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank premises and equipment, net | 71,846 | 69,142 | 67,332 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | 231,267 | 228,042 | 178,287 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank owned life insurance | 128,569 | 124,803 | 124,452 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 149,956 | 126,588 | 98,823 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | 7,860,000 | $ | 6,831,280 | $ | 6,057,335 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 1,324,433 | 1,710 | 0.13 | % | $ | 1,114,334 | 4,025 | 0.36 | % | $ | 978,030 | 1,883 | 0.19 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Savings deposits | 610,015 | 849 | 0.14 | 516,526 | 2,015 | 0.39 | 457,542 | 811 | 0.18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Money market | 1,294,629 | 4,361 | 0.34 | 1,164,938 | 10,581 | 0.91 | 1,049,900 | 6,069 | 0.58 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Time deposits | 1,101,321 | 13,365 | 1.21 | 1,092,516 | 21,776 | 1.99 | 811,741 | 11,684 | 1.44 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | 84,514 | 283 | 0.33 | 106,142 | 1,431 | 1.35 | 200,839 | 1,804 | 0.90 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal Home Loan Bank borrowings | 139,439 | 1,540 | 1.10 | 131,921 | 3,010 | 2.28 | 224,982 | 4,468 | 1.99 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other borrowings | 71,220 | 2,184 | 3.07 | 70,939 | 3,367 | 4.75 | 70,658 | 3,164 | 4.48 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Interest-Bearing Liabilities | 4,625,571 | 24,292 | 0.53 | 4,197,316 | 46,205 | 1.10 | 3,793,692 | 29,883 | 0.79 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest demand | 2,107,931 | 1,641,766 | 1,492,451 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 81,279 | 63,405 | 30,621 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities | 6,814,781 | 5,902,487 | 5,316,764 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | 1,045,219 | 928,793 | 740,571 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities & Shareholders' Equity | $ | 7,860,000 | $ | 6,831,280 | $ | 6,057,335 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of deposits | 0.32 | % | 0.69 | % | 0.43 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense as % of earning assets | 0.34 | % | 0.74 | % | 0.54 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 263,203 | 3.65 | % | $ | 243,953 | 3.92 | % | $ | 211,956 | 3.85 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized costs.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. |
2020 vs 2019
Due to Change in:
|
2019 vs 2018
Due to Change in:
|
||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||||||||||||||||||||||||
Amount of increase (decrease) | |||||||||||||||||||||||||||||||||||||||||||||||
Earning Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Securities | |||||||||||||||||||||||||||||||||||||||||||||||
Taxable | $ | 2,681 | $ | (8,317) | $ | (5,636) | $ | (3,618) | $ | 1,112 | $ | (2,506) | |||||||||||||||||||||||||||||||||||
Nontaxable | (27) | (98) | (125) | (269) | (151) | (420) | |||||||||||||||||||||||||||||||||||||||||
Total Securities | 2,654 | (8,415) | (5,761) | (3,887) | 961 | (2,926) | |||||||||||||||||||||||||||||||||||||||||
Federal funds sold and other investments | 3,696 | (4,578) | (882) | 1,108 | (399) | 709 | |||||||||||||||||||||||||||||||||||||||||
Loans, net | 35,653 | (31,673) | 3,980 | 40,873 | 9,663 | 50,536 | |||||||||||||||||||||||||||||||||||||||||
Total Earning Assets | 42,003 | (44,666) | (2,663) | 38,094 | 10,225 | 48,319 | |||||||||||||||||||||||||||||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | 515 | (2,830) | (2,315) | 377 | 1,765 | 2,142 | |||||||||||||||||||||||||||||||||||||||||
Savings deposits | 247 | (1,413) | (1,166) | 167 | 1,037 | 1,204 | |||||||||||||||||||||||||||||||||||||||||
Money market accounts | 807 | (7,027) | (6,220) | 855 | 3,657 | 4,512 | |||||||||||||||||||||||||||||||||||||||||
Time deposits | 141 | (8,552) | (8,411) | 4,819 | 5,273 | 10,092 | |||||||||||||||||||||||||||||||||||||||||
Total Deposits | 1,710 | (19,822) | (18,112) | 6,218 | 11,732 | 17,950 | |||||||||||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | (182) | (966) | (1,148) | (1,064) | 691 | (373) | |||||||||||||||||||||||||||||||||||||||||
Federal Home Loan Bank borrowings | 127 | (1,597) | (1,470) | (1,986) | 528 | (1,458) | |||||||||||||||||||||||||||||||||||||||||
Other borrowings | 11 | (1,194) | (1,183) | 13 | 190 | 203 | |||||||||||||||||||||||||||||||||||||||||
Total Interest Bearing Liabilities | 1,666 | (23,579) | (21,913) | 3,181 | 13,141 | 16,322 | |||||||||||||||||||||||||||||||||||||||||
Net Interest Income | $ | 40,337 | $ | (21,087) | $ | 19,250 | $ | 34,913 | $ | (2,916) | $ | 31,997 | |||||||||||||||||||||||||||||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized costs.
|
|||||||||||||||||||||||||||||||||||||||||||||||
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. | |||||||||||||||||||||||||||||||||||||||||||||||
Changes attributable to rate/volume (mix) are allocated to rate and volume on an equal basis. |
For the Year Ended December 31, | % Change | |||||||||||||||||||||||||||||||||||||
(In thousands, except percentages) | 2020 | 2019 | 2018 |
20/19
|
19/18
|
|||||||||||||||||||||||||||||||||
Service charges on deposit accounts | $ | 9,429 | $ | 11,529 | $ | 11,198 | (18%) | 3% | ||||||||||||||||||||||||||||||
Interchange income | 13,711 | 13,399 | 12,335 | 2 | 9 | |||||||||||||||||||||||||||||||||
Wealth management income | 7,507 | 6,352 | 5,915 | 18 | 7 | |||||||||||||||||||||||||||||||||
Mortgage banking fees | 14,696 | 6,490 | 4,682 | 126 | 39 | |||||||||||||||||||||||||||||||||
Marine finance fees | 690 | 1,054 | 1,398 | (35) | (25) | |||||||||||||||||||||||||||||||||
SBA gains | 685 | 2,472 | 2,474 | (72) | — | |||||||||||||||||||||||||||||||||
BOLI income | 3,561 | 3,674 | 4,291 | (3) | (14) | |||||||||||||||||||||||||||||||||
Other income | 10,056 | 10,545 | 8,352 | (5) | 26 | |||||||||||||||||||||||||||||||||
60,335 | 55,515 | 50,645 | 9 | 10 | ||||||||||||||||||||||||||||||||||
Securities gains (losses), net | 1,235 | 1,217 | (623) | 1 | (295) | |||||||||||||||||||||||||||||||||
Total Noninterest Income | $ | 61,570 | $ | 56,732 | $ | 50,022 | 9% | 13% | ||||||||||||||||||||||||||||||
For the Year Ended December 31, | % Change | |||||||||||||||||||||||||||||||||||||
(In thousands, except percentages) | 2020 | 2019 | 2018 |
20/19
|
19/18
|
|||||||||||||||||||||||||||||||||
Salaries and wages | $ | 88,539 | $ | 73,829 | $ | 71,111 | 20% | 4% | ||||||||||||||||||||||||||||||
Employee benefits | 15,544 | 13,697 | 12,945 | 13 | 6 | |||||||||||||||||||||||||||||||||
Outsourced data processing costs | 19,053 | 15,077 | 16,374 | 26 | (8) | |||||||||||||||||||||||||||||||||
Telephone and data lines | 2,984 | 2,958 | 2,481 | 1 | 19 | |||||||||||||||||||||||||||||||||
Occupancy | 14,150 | 14,284 | 13,394 | (1) | 7 | |||||||||||||||||||||||||||||||||
Furniture and equipment | 5,874 | 6,245 | 6,744 | (6) | (7) | |||||||||||||||||||||||||||||||||
Marketing | 4,833 | 4,161 | 5,085 | 16 | (18) | |||||||||||||||||||||||||||||||||
Legal and professional fees | 9,167 | 8,553 | 9,961 | 7 | (14) | |||||||||||||||||||||||||||||||||
FDIC assessments | 1,268 | 881 | 2,195 | 44 | (60) | |||||||||||||||||||||||||||||||||
Amortization of intangibles | 5,857 | 5,826 | 4,300 | 1 | 35 | |||||||||||||||||||||||||||||||||
Foreclosed property expense and net loss on sale | 2,263 | 51 | 461 | 4,337 | (89) | |||||||||||||||||||||||||||||||||
Provision for credit losses on unfunded commitments | 185 | — | — | n/m | n/m | |||||||||||||||||||||||||||||||||
Other | 15,835 | 15,177 | 17,222 | 4 | (12) | |||||||||||||||||||||||||||||||||
Total Noninterest Expense | $ | 185,552 | $ | 160,739 | $ | 162,273 | 15% | (1%) | ||||||||||||||||||||||||||||||
n/m = not meaningful |
December 31, | ||||||||||||||||||||
(In thousands, except percentages) | 2020 | 2019 | 2018 | |||||||||||||||||
Tier 1 Capital | ||||||||||||||||||||
Common stock | $ | 5,524 | $ | 5,151 | $ | 5,136 | ||||||||||||||
Additional paid in capital | 856,092 | 786,242 | 778,501 | |||||||||||||||||
Retained earnings | 256,701 | 195,813 | 97,074 | |||||||||||||||||
Treasury stock | (8,285) | (6,032) | (3,384) | |||||||||||||||||
Goodwill | (221,176) | (205,286) | (204,753) | |||||||||||||||||
Intangibles | (14,577) | (18,305) | (24,808) | |||||||||||||||||
Other1
|
24,946 | (3,028) | (6,426) | |||||||||||||||||
Common Equity Tier 1 Capital | 899,225 | 754,555 | 641,340 | |||||||||||||||||
Qualifying trust preferred securities | 71,365 | 71,085 | 70,804 | |||||||||||||||||
Other | 4 | — | — | |||||||||||||||||
Total Tier 1 Capital | 970,594 | 825,640 | 712,144 | |||||||||||||||||
Tier 2 Capital | ||||||||||||||||||||
Allowance for credit losses on loans1, as limited
|
58,861 | 35,294 | 32,543 | |||||||||||||||||
Total Tier 2 Capital | 58,861 | 35,294 | 32,543 | |||||||||||||||||
Total Risk-Based Capital | $ | 1,029,455 | $ | 860,934 | $ | 744,687 | ||||||||||||||
Risk weighted assets | $ | 5,560,489 | $ | 5,481,325 | $ | 5,159,431 | ||||||||||||||
Common equity Tier 1 ratio (CET1) | 16.17 | % | 13.77 | % | 12.43 | % | ||||||||||||||
Regulatory minimum2
|
4.50 | 4.50 | 4.50 | |||||||||||||||||
Tier 1 capital ratio | 17.46 | 15.06 | 13.80 | |||||||||||||||||
Regulatory minimum2
|
6.00 | 6.00 | 6.00 | |||||||||||||||||
Total capital ratio | 18.51 | 15.71 | 14.43 | |||||||||||||||||
Regulatory minimum2
|
8.00 | 8.00 | 8.00 | |||||||||||||||||
Tier 1 capital to adjusted total assets | 11.92 | 12.20 | 11.16 | |||||||||||||||||
Regulatory minimum | 4.00 | 4.00 | 4.00 | |||||||||||||||||
Shareholders' equity to assets | 13.55 | 13.87 | 12.81 | |||||||||||||||||
Average shareholders' equity to average total assets | 13.30 | 13.60 | 12.23 | |||||||||||||||||
Tangible shareholders' equity to tangible assets | 11.01 | 11.05 | 9.72 | |||||||||||||||||
1In 2020, the Company elected, in accordance with interagency guidance, to delay the estimated impact on regulatory capital resulting from the implementation of CECL. The guidance provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The adjustment to Tier 1 Capital was $24.7 million and the adjustment to Tier 2 Capital was $30.2 million.
|
||||||||||||||||||||
2Excludes the Basel III capital conservation buffer of 2.5% for 2020 and 2019, and 1.875% for 2018, which if not exceeded may constrain dividends, equity repurchases and compensation.
|
December 31, | ||||||||||||||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||||
Construction and land development | ||||||||||||||||||||||||||||||||
Residential | $ | 64,385 | $ | 94,641 | $ | 123,326 | $ | 97,725 | $ | 29,693 | ||||||||||||||||||||||
Commercial | 93,033 | 86,658 | 128,175 | 91,043 | 57,856 | |||||||||||||||||||||||||||
157,418 | 181,299 | 251,501 | 188,768 | 87,549 | ||||||||||||||||||||||||||||
Individuals | 87,690 | 143,814 | 192,067 | 154,357 | 72,567 | |||||||||||||||||||||||||||
245,108 | 325,113 | 443,568 | 343,125 | 160,116 | ||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||
Owner-occupied | 1,141,310 | 1,034,963 | 970,181 | 791,400 | 623,800 | |||||||||||||||||||||||||||
Non owner-occupied | 1,395,854 | 1,344,008 | 1,161,885 | 848,592 | 733,792 | |||||||||||||||||||||||||||
2,537,164 | 2,378,971 | 2,132,066 | 1,639,992 | 1,357,592 | ||||||||||||||||||||||||||||
Residential real estate | ||||||||||||||||||||||||||||||||
Adjustable | 436,262 | 556,453 | 618,123 | 487,231 | 418,276 | |||||||||||||||||||||||||||
Fixed rate | 499,050 | 589,960 | 370,224 | 246,884 | 210,365 | |||||||||||||||||||||||||||
Home equity mortgages | 65,717 | 69,394 | 74,127 | 71,367 | 44,484 | |||||||||||||||||||||||||||
Home equity lines | 341,599 | 292,056 | 261,903 | 233,328 | 163,662 | |||||||||||||||||||||||||||
1,342,628 | 1,507,863 | 1,324,377 | 1,038,810 | 836,787 | ||||||||||||||||||||||||||||
Commercial and financial | 854,753 | 778,252 | 722,322 | 606,014 | 370,589 | |||||||||||||||||||||||||||
PPP Loans | 566,961 | — | — | — | — | |||||||||||||||||||||||||||
Installment loans to individuals | ||||||||||||||||||||||||||||||||
Automobiles and trucks | 17,697 | 22,939 | 20,482 | 19,006 | 19,234 | |||||||||||||||||||||||||||
Marine loans | 97,404 | 91,025 | 83,606 | 78,855 | 78,993 | |||||||||||||||||||||||||||
Other | 72,364 | 93,274 | 97,606 | 90,851 | 55,718 | |||||||||||||||||||||||||||
187,465 | 207,238 | 201,694 | 188,712 | 153,945 | ||||||||||||||||||||||||||||
Other loans | 1,270 | 967 | 1,187 | 724 | 507 | |||||||||||||||||||||||||||
Total Loans | $ | 5,735,349 | $ | 5,198,404 | $ | 4,825,214 | $ | 3,817,377 | $ | 2,879,536 |
December 31, 2020 | |||||||||||||||||
(In thousands) |
Commercial and
Financial |
Construction
and Land Development |
Total | ||||||||||||||
In one year or less | $ | 263,932 | $ | 116,718 | $ | 380,650 | |||||||||||
After one year but within five years: | |||||||||||||||||
Interest rates are floating or adjustable | 88,833 | 51,313 | 140,146 | ||||||||||||||
Interest rates are fixed | 241,401 | 8,690 | 250,091 | ||||||||||||||
In five years or more: | |||||||||||||||||
Interest rates are floating or adjustable | 85,664 | 16,226 | 101,890 | ||||||||||||||
Interest rates are fixed | 174,923 | 52,161 | 227,084 | ||||||||||||||
Total | $ | 854,753 | $ | 245,108 | $ | 1,099,861 |
Maturity of Certificates of Deposit of more than $250,000
|
|||||||||||||||||||||||||||||
December 31, | % of | December 31, | % of | ||||||||||||||||||||||||||
(In thousands, except percentages) | 2020 | Total | 2019 | Total | |||||||||||||||||||||||||
Maturity Group: | |||||||||||||||||||||||||||||
Under 3 Months | $ | 65,627 | 38% | $ | 95,351 | 46% | |||||||||||||||||||||||
3 to 6 Months | 50,430 | 29 | 58,930 | 28 | |||||||||||||||||||||||||
6 to 12 Months | 35,580 | 21 | 34,925 | 17 | |||||||||||||||||||||||||
Over 12 Months | 19,826 | 12 | 18,113 | 9 | |||||||||||||||||||||||||
Total Time Deposits | $ | 171,463 | 100% | $ | 207,319 | 100% |
December 31, | ||||||||||||||||||||||||||||||||
(In thousands, except percentages) | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||||
Allocation by Loan Type | ||||||||||||||||||||||||||||||||
Construction and land development | $ | 4,920 | $ | 1,842 | $ | 2,233 | $ | 1,642 | $ | 1,219 | ||||||||||||||||||||||
Commercial real estate - owner occupied | 9,868 | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 38,266 | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||||
Commercial real estate | n/a | 13,224 | 11,112 | 9,285 | 9,273 | |||||||||||||||||||||||||||
Residential real estate | 17,500 | 7,667 | 7,775 | 7,131 | 7,483 | |||||||||||||||||||||||||||
Commercial and financial | 18,690 | 9,716 | 8,585 | 7,297 | 3,636 | |||||||||||||||||||||||||||
Consumer | 3,489 | 2,705 | 2,718 | 1,767 | 1,789 | |||||||||||||||||||||||||||
Total Allowance for Credit Losses on Loans | $ | 92,733 | $ | 35,154 | $ | 32,423 | $ | 27,122 | $ | 23,400 | ||||||||||||||||||||||
Year End Loan Types as a Percent of Total Loans | ||||||||||||||||||||||||||||||||
Construction and land development | 4 | % | 6 | % | 9 | % | 9 | % | 6 | % | ||||||||||||||||||||||
Commercial real estate - owner occupied | 20 | 20 | 20 | 21 | 22 | |||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 25 | 26 | 24 | 22 | 25 | |||||||||||||||||||||||||||
Residential real estate | 23 | 29 | 28 | 27 | 29 | |||||||||||||||||||||||||||
Commercial and financial | 15 | 15 | 15 | 16 | 13 | |||||||||||||||||||||||||||
Consumer | 3 | 4 | 4 | 5 | 5 | |||||||||||||||||||||||||||
Paycheck Protection Program | 10 | — | — | — | — | |||||||||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||||||
1With the adoption of ASC Topic 326 -Financial Instruments - Credit Losses on January 1, 2020, the Company re-evaluated the aggregation of loans into segments, and separated Commercial Real Estate - Owner Occupied from Commercial Real Estate - Non Owner Occupied. In prior years, all Commercial Real Estate loans were considered a single segment.
|
December 31, | ||||||||||||||||||||||||||||||||
(In thousands, except percentages) | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||||
Nonaccrual loans2,3
|
||||||||||||||||||||||||||||||||
Construction and land development | $ | 167 | $ | 4,937 | $ | 44 | $ | 238 | $ | 470 | ||||||||||||||||||||||
Commercial real estate loans - owner occupied | 8,181 | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||||
Commercial real estate loans - non-owner occupied | 8,084 | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||||
Commercial real estate | n/a | 6,520 | 9,220 | 2,833 | 7,341 | |||||||||||||||||||||||||||
Residential real estate loans | 12,492 | 9,479 | 13,708 | 13,856 | 9,844 | |||||||||||||||||||||||||||
Commercial and financial loans | 6,604 | 5,909 | 3,321 | 2,499 | 246 | |||||||||||||||||||||||||||
Consumer loans | 582 | 110 | 183 | 98 | 170 | |||||||||||||||||||||||||||
Total Nonaccrual Loans | 36,110 | 26,955 | 26,476 | 19,524 | 18,071 | |||||||||||||||||||||||||||
Other real estate owned | ||||||||||||||||||||||||||||||||
Construction and land development | 6,715 | 197 | 1,543 | 1,268 | 1,203 | |||||||||||||||||||||||||||
Commercial real estate loans - owner occupied | — | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||||
Commercial real estate loans - non-owner occupied | 5,963 | n/a | n/a | n/a | n/a | |||||||||||||||||||||||||||
Commercial real estate | n/a | 5,111 | 1,566 | 2,550 | 3,041 | |||||||||||||||||||||||||||
Residential real estate loans | 72 | 241 | 297 | 60 | — | |||||||||||||||||||||||||||
Bank branches closed | — | 6,842 | 9,396 | 3,762 | 5,705 | |||||||||||||||||||||||||||
Total Other Real Estate Owned | 12,750 | 12,391 | 12,802 | 7,640 | 9,949 | |||||||||||||||||||||||||||
Total Nonperforming Assets | $ | 48,860 | $ | 39,346 | $ | 39,278 | $ | 27,164 | $ | 28,020 | ||||||||||||||||||||||
Amount of loans outstanding at end of year3
|
$ | 5,735,349 | $ | 5,198,404 | $ | 4,825,214 | $ | 3,817,377 | $ | 2,879,536 | ||||||||||||||||||||||
Ratio of total nonperforming assets to loans outstanding and other real estate owned at end of period | 0.85 | % | 0.76 | % | 0.81 | % | 0.71 | % | 0.97 | % | ||||||||||||||||||||||
Accruing loans past due 90 days or more | $ | 63 | $ | 108 | $ | 526 | $ | — | $ | — | ||||||||||||||||||||||
Loans restructured and in compliance with modified terms4
|
4,182 | 11,100 | 13,346 | 15,559 | 17,711 | |||||||||||||||||||||||||||
1With the adoption of ASC Topic 326 -Financial Instruments - Credit Losses on January 1, 2020, the Company re-evaluated the aggregation of loans into segments, and separated Commercial Real Estate - Owner Occupied from Commercial Real Estate - Non Owner Occupied. In prior years, all Commercial Real Estate loans were considered a single segment.
|
||||||||||||||||||||||||||||||||
2Interest income that could have been recorded during 2020, 2019, 2018, 2017, and 2016 related to nonaccrual loans was $1.1 million, $0.4 million, $1.0 million, $0.7 million, and $0.7 million, respectively, none of which was included in interest income or net income.
|
||||||||||||||||||||||||||||||||
3Net of unearned income.
|
||||||||||||||||||||||||||||||||
4Interest income that would have been recorded based on original contractual terms was $0.2 million, $0.4 million, $0.5 million, $0.7 million, and $1.1 million respectively, for 2020, 2019, 2018, 2017, and 2016. The amount included in interest income under the modified terms for 2020, 2019, 2018, 2017, and 2016 was $0.3 million, $0.6 million, $0.7 million, $0.7 million, and $0.8 million, respectively.
|
December 31, | ||||||||||||||||||||||||||
(In thousands) |
Gross
Amortized Cost |
Fair
Value |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | ||||||||||||||||||||||||||
2020 | $ | 8,250 | $ | 8,777 | $ | 528 | $ | (1) | ||||||||||||||||||
2019 | 9,914 | 10,114 | 204 | (4) | ||||||||||||||||||||||
2018 | 7,200 | 7,300 | 106 | (6) | ||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | ||||||||||||||||||||||||||
2020 | 1,038,437 | 1,060,654 | 23,457 | (1,240) | ||||||||||||||||||||||
2019 | 604,934 | 609,207 | 5,784 | (1,511) | ||||||||||||||||||||||
2018 | 567,753 | 554,006 | 300 | (14,047) | ||||||||||||||||||||||
Private mortgage-backed securities and collateralized mortgage obligations | ||||||||||||||||||||||||||
2020 | 89,284 | 91,205 | 2,131 | (210) | ||||||||||||||||||||||
2019 | 56,005 | 57,561 | 1,561 | (5) | ||||||||||||||||||||||
2018 | 55,569 | 55,728 | 560 | (401) | ||||||||||||||||||||||
Collateralized loan obligations | ||||||||||||||||||||||||||
2020 | 202,563 | 202,195 | 279 | (647) | ||||||||||||||||||||||
2019 | 239,364 | 238,218 | 7 | (1,153) | ||||||||||||||||||||||
2018 | 212,807 | 209,366 | 1 | (3,442) | ||||||||||||||||||||||
Obligations of state and political subdivisions | ||||||||||||||||||||||||||
2020 | 33,005 | 35,326 | 2,321 | — | ||||||||||||||||||||||
2019 | 30,548 | 31,755 | 1,208 | (1) | ||||||||||||||||||||||
2018 | 39,543 | 39,431 | 339 | (451) | ||||||||||||||||||||||
Total Available-For-Sale Debt Securities | ||||||||||||||||||||||||||
2020 | $ | 1,371,539 | $ | 1,398,157 | $ | 28,716 | $ | (2,098) | ||||||||||||||||||
2019 | 940,765 | 946,855 | 8,764 | (2,674) | ||||||||||||||||||||||
2018 | 882,872 | 865,831 | 1,306 | (18,347) |
December 31, | ||||||||||||||||||||||||||
(In thousands) |
Gross
Amortized Cost |
Fair
Value |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
||||||||||||||||||||||
Mortgage-backed securities of U.S. government-sponsored entities | ||||||||||||||||||||||||||
2020 | $ | 184,484 | $ | 192,179 | $ | 7,818 | $ | (123) | ||||||||||||||||||
2019 | 261,369 | 262,213 | 2,717 | (1,873) | ||||||||||||||||||||||
2018 | 304,423 | 297,099 | — | (7,324) | ||||||||||||||||||||||
Private mortgage-backed securities and collateralized mortgage obligations | ||||||||||||||||||||||||||
2020 | — | — | — | — | ||||||||||||||||||||||
2019 | — | — | — | — | ||||||||||||||||||||||
2018 | 21,526 | 21,673 | 277 | (130) | ||||||||||||||||||||||
Collateralized loan obligations | ||||||||||||||||||||||||||
2020 | — | — | — | — | ||||||||||||||||||||||
2019 | — | — | — | — | ||||||||||||||||||||||
2018 | 32,000 | 31,123 | — | (877) | ||||||||||||||||||||||
Total Held-to-Maturity Debt Securities | ||||||||||||||||||||||||||
2020 | $ | 184,484 | $ | 192,179 | $ | 7,818 | $ | (123) | ||||||||||||||||||
2019 | 261,369 | 262,213 | 2,717 | (1,873) | ||||||||||||||||||||||
2018 | 357,949 | 349,895 | 277 | (8,331) |
December 31, 2020 | ||||||||||||||||||||||||||||||||
(In thousands) |
0-3
Months |
4-12
Months |
1-5
Years |
Over
5 Years |
Total | |||||||||||||||||||||||||||
Federal funds sold and interest bearing deposits | $ | 318,207 | $ | — | $ | — | $ | — | $ | 318,207 | ||||||||||||||||||||||
Debt securities2
|
412,560 | 206,534 | 541,121 | 422,426 | 1,582,641 | |||||||||||||||||||||||||||
Loans, net3
|
2,058,050 | 1,061,253 | 2,131,649 | 553,287 | 5,804,239 | |||||||||||||||||||||||||||
Other assets4
|
13,406 | 27,959 | — | — | 41,365 | |||||||||||||||||||||||||||
Earning assets | $ | 2,802,223 | $ | 1,295,746 | $ | 2,672,770 | $ | 975,713 | $ | 7,746,452 | ||||||||||||||||||||||
Savings deposits | 239,651 | 121,945 | 1,076,649 | 2,373,373 | 3,811,618 | |||||||||||||||||||||||||||
Time deposits | 369,745 | 390,395 | 70,363 | 653 | 831,156 | |||||||||||||||||||||||||||
Borrowings | 190,974 | — | — | — | 190,974 | |||||||||||||||||||||||||||
Interest bearing liabilities | $ | 800,370 | $ | 512,340 | $ | 1,147,012 | $ | 2,374,026 | $ | 4,833,748 | ||||||||||||||||||||||
Interest sensitivity gap | $ | 2,001,853 | $ | 783,406 | $ | 1,525,758 | $ | (1,398,313) | $ | 2,912,704 | ||||||||||||||||||||||
Cumulative gap | $ | 2,001,853 | $ | 2,785,259 | $ | 4,311,017 | $ | 2,912,704 | ||||||||||||||||||||||||
Cumulative gap to total earning assets | 26 | % | 36 | % | 56 | % | (18 | %) | ||||||||||||||||||||||||
Earning assets to interest bearing liabilities | 350 | 253 | 233 | 41 | ||||||||||||||||||||||||||||
1The repricing dates may differ from contractual maturity dates for certain assets due to prepayment assumptions.
|
||||||||||||||||||||||||||||||||
2Securities are stated at carrying value.
|
||||||||||||||||||||||||||||||||
3Includes loans available-for-sale.
|
||||||||||||||||||||||||||||||||
4“0-3 Months” includes FHLB stock for which interest resets quarterly and a mutual fund that invests in CRA qualified debt securities which reprices daily and “4-12 Months” includes Federal Reserve Bank stock for which interest resets semiannually.
|
Period ending | |||||||||||||||||||||||||||||||||||
Index |
December 31, 2015
|
December 31, 2016
|
December 31, 2017
|
December 31, 2018
|
December 31, 2019
|
December 31, 2020
|
|||||||||||||||||||||||||||||
Seacoast Banking Corporation of Florida | 100.00 | 147.26 | 168.29 | 173.70 | 204.07 | 196.60 | |||||||||||||||||||||||||||||
NASDAQ Composite Index | 100.00 | 108.87 | 141.13 | 137.12 | 187.44 | 271.64 | |||||||||||||||||||||||||||||
SNL Southeast Bank Index | 100.00 | 132.75 | 164.21 | 135.67 | 191.06 | 172.07 | |||||||||||||||||||||||||||||
Source: S&P Global Market Intelligence © 2020 |
2020 Quarters | 2019 Quarters | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except per share data) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||||||||||||||||||||||||
Net interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | 72,681 | $ | 68,140 | $ | 73,222 | $ | 72,992 | $ | 72,286 | $ | 72,825 | $ | 72,237 | $ | 72,475 | |||||||||||||||||||||||||||||||||||||
Interest expense | 3,890 | 4,637 | 5,950 | 9,815 | 10,526 | 11,877 | 12,101 | 11,701 | |||||||||||||||||||||||||||||||||||||||||||||
Net interest income | 68,791 | 63,503 | 67,272 | 63,177 | 61,760 | 60,948 | 60,136 | 60,774 | |||||||||||||||||||||||||||||||||||||||||||||
Provision for credit losses | 1,900 | (845) | 7,611 | 29,513 | 4,800 | 2,251 | 2,551 | 1,397 | |||||||||||||||||||||||||||||||||||||||||||||
Net interest income after provision for credit losses on loans | 66,891 | 64,348 | 59,661 | 33,664 | 56,960 | 58,697 | 57,585 | 59,377 | |||||||||||||||||||||||||||||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Service charges on deposit accounts | 2,423 | 2,242 | 1,939 | 2,825 | 2,960 | 2,978 | 2,894 | 2,697 | |||||||||||||||||||||||||||||||||||||||||||||
Interchange income | 3,596 | 3,682 | 3,187 | 3,246 | 3,387 | 3,206 | 3,405 | 3,401 | |||||||||||||||||||||||||||||||||||||||||||||
Wealth management income | 1,949 | 1,972 | 1,719 | 1,867 | 1,579 | 1,632 | 1,688 | 1,453 | |||||||||||||||||||||||||||||||||||||||||||||
Mortgage banking fees | 3,646 | 5,283 | 3,559 | 2,208 | 1,514 | 2,127 | 1,734 | 1,115 | |||||||||||||||||||||||||||||||||||||||||||||
Marine finance fees | 145 | 242 | 157 | 146 | 338 | 153 | 201 | 362 | |||||||||||||||||||||||||||||||||||||||||||||
SBA gains | 113 | 252 | 181 | 139 | 576 | 569 | 691 | 636 | |||||||||||||||||||||||||||||||||||||||||||||
BOLI income | 889 | 899 | 887 | 886 | 904 | 928 | 927 | 915 | |||||||||||||||||||||||||||||||||||||||||||||
Other income | 2,187 | 2,370 | 2,147 | 3,352 | 2,579 | 3,197 | 2,503 | 2,266 | |||||||||||||||||||||||||||||||||||||||||||||
Securities (losses) gains, net | (18) | 4 | 1,230 | 19 | 2,539 | (847) | (466) | (9) | |||||||||||||||||||||||||||||||||||||||||||||
Total noninterest income | 14,930 | 16,946 | 15,006 | 14,688 | 16,376 | 13,943 | 13,577 | 12,836 | |||||||||||||||||||||||||||||||||||||||||||||
Noninterest expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Salaries and wages | 21,490 | 23,125 | 20,226 | 23,698 | 17,263 | 18,640 | 19,420 | 18,506 | |||||||||||||||||||||||||||||||||||||||||||||
Employee benefits | 3,915 | 3,995 | 3,379 | 4,255 | 3,323 | 2,973 | 3,195 | 4,206 | |||||||||||||||||||||||||||||||||||||||||||||
Outsourced data processing costs | 4,233 | 6,128 | 4,059 | 4,633 | 3,645 | 3,711 | 3,876 | 3,845 | |||||||||||||||||||||||||||||||||||||||||||||
Telephone and data lines | 774 | 705 | 791 | 714 | 651 | 603 | 893 | 811 | |||||||||||||||||||||||||||||||||||||||||||||
Occupancy | 3,554 | 3,858 | 3,385 | 3,353 | 3,368 | 3,368 | 3,741 | 3,807 | |||||||||||||||||||||||||||||||||||||||||||||
Furniture and equipment | 1,317 | 1,576 | 1,358 | 1,623 | 1,416 | 1,528 | 1,544 | 1,757 | |||||||||||||||||||||||||||||||||||||||||||||
Marketing | 1,045 | 1,513 | 997 | 1,278 | 885 | 933 | 1,211 | 1,132 | |||||||||||||||||||||||||||||||||||||||||||||
Legal and professional fees | 509 | 3,018 | 2,277 | 3,363 | 2,025 | 1,648 | 2,033 | 2,847 | |||||||||||||||||||||||||||||||||||||||||||||
FDIC assessments | 528 | 474 | 266 | — | — | 56 | 337 | 488 | |||||||||||||||||||||||||||||||||||||||||||||
Amortization of intangibles | 1,421 | 1,497 | 1,483 | 1,456 | 1,456 | 1,456 | 1,456 | 1,458 | |||||||||||||||||||||||||||||||||||||||||||||
Foreclosed property expense and net loss (gain) on sale | 1,821 | 512 | 245 | (315) | 3 | 262 | (174) | (40) | |||||||||||||||||||||||||||||||||||||||||||||
Provision for credit losses on unfunded commitments | (795) | 756 | 178 | 46 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Other | 3,869 | 4,517 | 3,755 | 3,694 | 4,022 | 3,405 | 3,468 | 4,282 | |||||||||||||||||||||||||||||||||||||||||||||
Total noninterest expenses | 43,681 | 51,674 | 42,399 | 47,798 | 38,057 | 38,583 | 41,000 | 43,099 | |||||||||||||||||||||||||||||||||||||||||||||
Income before income taxes | 38,140 | 29,620 | 32,268 | 554 | 35,279 | 34,057 | 30,162 | 29,114 | |||||||||||||||||||||||||||||||||||||||||||||
Income taxes | 8,793 | 6,992 | 7,188 | (155) | 8,103 | 8,452 | 6,909 | 6,409 | |||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 29,347 | $ | 22,628 | $ | 25,080 | $ | 709 | $ | 27,176 | $ | 25,605 | $ | 23,253 | $ | 22,705 | |||||||||||||||||||||||||||||||||||||
2020 Quarters | 2019 Quarters | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except per share data) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||||||||||||||||||||||||
Per Common Share Data | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income diluted | $ | 0.53 | $ | 0.42 | $ | 0.47 | $ | 0.01 | $ | 0.52 | $ | 0.49 | $ | 0.45 | $ | 0.44 | |||||||||||||||||||||||||||||||||||||
Net income basic | 0.53 | 0.42 | 0.47 | 0.01 | 0.53 | 0.50 | 0.45 | 0.44 | |||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Market price common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Low close | 18.01 | 17.44 | 16.35 | 14.64 | 24.21 | 22.54 | 23.19 | 25.49 | |||||||||||||||||||||||||||||||||||||||||||||
High close | 29.60 | 21.40 | 25.00 | 30.55 | 31.02 | 27.36 | 28.54 | 29.57 | |||||||||||||||||||||||||||||||||||||||||||||
Bid price at end of period | 29.45 | 18.03 | 20.40 | 18.31 | 30.57 | 25.31 | 25.44 | 26.35 |
For the Year Ended and at December 31, | |||||||||||||||||||||||||||||||||||
(In thousands, except per share data) | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||||||||||||
Net interest income | $ | 262,743 | $ | 243,618 | $ | 211,515 | $ | 176,296 | $ | 139,588 | |||||||||||||||||||||||||
Provision for credit losses | 38,179 | 10,999 | 11,730 | 5,648 | 2,411 | ||||||||||||||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||||||||
Other | 60,335 | 55,515 | 50,645 | 43,230 | 37,427 | ||||||||||||||||||||||||||||||
Securities gains (losses), net | 1,235 | 1,217 | (623) | 86 | 368 | ||||||||||||||||||||||||||||||
Gain on sale of VISA stock | — | — | — | 15,153 | — | ||||||||||||||||||||||||||||||
Noninterest expenses | 185,552 | 160,739 | 162,273 | 149,916 | 130,881 | ||||||||||||||||||||||||||||||
Income before income taxes | 100,582 | 128,612 | 87,534 | 79,201 | 44,091 | ||||||||||||||||||||||||||||||
Income taxes | 22,818 | 29,873 | 20,259 | 36,336 | 14,889 | ||||||||||||||||||||||||||||||
Net income | $ | 77,764 | $ | 98,739 | $ | 67,275 | $ | 42,865 | $ | 29,202 | |||||||||||||||||||||||||
Per Share Data | |||||||||||||||||||||||||||||||||||
Net income available to common shareholders: | |||||||||||||||||||||||||||||||||||
Diluted | $ | 1.44 | $ | 1.90 | $ | 1.38 | $ | 0.99 | $ | 0.78 | |||||||||||||||||||||||||
Basic | 1.45 | 1.92 | 1.40 | 1.01 | 0.79 | ||||||||||||||||||||||||||||||
Cash dividends declared | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||
Book value per share common | 20.46 | 19.13 | 16.83 | 14.70 | 11.45 | ||||||||||||||||||||||||||||||
Tangible book value per share | 16.16 | 14.76 | 12.33 | 11.15 | 9.37 | ||||||||||||||||||||||||||||||
Assets | $ | 8,342,392 | $ | 7,108,511 | $ | 6,747,659 | $ | 5,810,129 | $ | 4,680,932 | |||||||||||||||||||||||||
Debt securities | 1,582,641 | 1,208,224 | 1,223,780 | 1,372,667 | 1,323,001 | ||||||||||||||||||||||||||||||
Net loans | 5,642,616 | 5,163,250 | 4,792,791 | 3,790,255 | 2,856,136 | ||||||||||||||||||||||||||||||
Deposits | 6,932,561 | 5,584,753 | 5,177,240 | 4,592,720 | 3,523,245 | ||||||||||||||||||||||||||||||
FHLB borrowings | — | 315,000 | 380,000 | 211,000 | 415,000 | ||||||||||||||||||||||||||||||
Subordinated debt | 71,365 | 71,085 | 70,804 | 70,521 | 70,241 | ||||||||||||||||||||||||||||||
Shareholders' equity | 1,130,402 | 985,639 | 864,267 | 689,664 | 435,397 | ||||||||||||||||||||||||||||||
Item 8. | Financial Statements and Supplementary Data |
For the Year Ended December 31, | |||||||||||||||||||||||
(In thousands, except per share data) | 2020 | 2019 | 2018 | ||||||||||||||||||||
Interest Income | |||||||||||||||||||||||
Interest and dividends on securities | |||||||||||||||||||||||
Taxable | $ | 29,718 | $ | 35,354 | $ | 37,860 | |||||||||||||||||
Nontaxable | 454 | 555 | 884 | ||||||||||||||||||||
Interest and fees on loans | 254,366 | 250,535 | 199,984 | ||||||||||||||||||||
Interest on interest bearing deposits and other investments | 2,497 | 3,379 | 2,670 | ||||||||||||||||||||
Total Interest Income | 287,035 | 289,823 | 241,398 | ||||||||||||||||||||
Interest Expense | |||||||||||||||||||||||
Interest on deposits | 6,920 | 16,621 | 8,763 | ||||||||||||||||||||
Interest on time certificates | 13,365 | 21,776 | 11,684 | ||||||||||||||||||||
Interest on securities sold under agreement to repurchase | 283 | 1,431 | 1,804 | ||||||||||||||||||||
Interest on Federal Home Loan Bank (“FHLB”) borrowings
|
1,540 | 3,010 | 4,468 | ||||||||||||||||||||
Interest on subordinated debt | 2,184 | 3,367 | 3,164 | ||||||||||||||||||||
Total Interest Expense | 24,292 | 46,205 | 29,883 | ||||||||||||||||||||
Net Interest Income | 262,743 | 243,618 | 211,515 | ||||||||||||||||||||
Provision for credit losses | 38,179 | 10,999 | 11,730 | ||||||||||||||||||||
Net Interest Income After Provision for Credit Losses | 224,564 | 232,619 | 199,785 | ||||||||||||||||||||
Noninterest Income (see “Note N - Noninterest Income and Expenses”)
|
|||||||||||||||||||||||
Securities gains (losses), net (includes net gains of $0.2 million for 2020, net gains of $6.2 million for 2019 and net losses of $0.1 million for 2018 in other comprehensive income reclassifications)
|
1,235 | 1,217 | (623) | ||||||||||||||||||||
Other | 60,335 | 55,515 | 50,645 | ||||||||||||||||||||
Total Noninterest Income | 61,570 | 56,732 | 50,022 | ||||||||||||||||||||
Noninterest Expense (See “Note N - Noninterest Income and Expenses”)
|
185,552 | 160,739 | 162,273 | ||||||||||||||||||||
Income Before Income Taxes | 100,582 | 128,612 | 87,534 | ||||||||||||||||||||
Income taxes | 22,818 | 29,873 | 20,259 | ||||||||||||||||||||
Net Income | $ | 77,764 | $ | 98,739 | $ | 67,275 | |||||||||||||||||
Share Data | |||||||||||||||||||||||
Net income per share of common stock | |||||||||||||||||||||||
Diluted | $ | 1.44 | $ | 1.90 | $ | 1.38 | |||||||||||||||||
Basic | 1.45 | 1.92 | 1.40 | ||||||||||||||||||||
Average common shares outstanding | |||||||||||||||||||||||
Diluted | 53,930 | 52,029 | 48,748 | ||||||||||||||||||||
Basic | 53,502 | 51,449 | 47,969 |
For the Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Net Income | $ | 77,764 | $ | 98,739 | $ | 67,275 | ||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Unrealized gains (losses) on available-for-sale securities, net of tax expense of $5.0 million in 2020, tax expense of $5.9 million in 2019 and tax benefit of $3.5 million in 2018
|
$ | 16,628 | $ | 19,016 | $ | (9,815) | ||||||||||||||
Reclassification of unrealized losses on securities transferred to available-for-sale upon adoption of new accounting pronouncement, net of tax benefit of $154 thousand in 2019
|
— | (730) | — | |||||||||||||||||
Amortization of unrealized losses on securities transferred to held-to-maturity, net of tax expense of $40 thousand, $87 thousand, and $142 thousand, respectively
|
184 | 175 | 408 | |||||||||||||||||
Reclassification adjustment for (gains) losses included in net income, net of tax expense of $314 thousand in 2020, tax expense of $95 thousand in 2019 and tax benefit of $37 thousand in 2018
|
(782) | (936) | 448 | |||||||||||||||||
Available-for-sale securities, net of tax | $ | 16,030 | $ | 17,525 | $ | (8,959) | ||||||||||||||
Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax expense of $42 thousand
|
$ | (125) | $ | — | $ | — | ||||||||||||||
Total other comprehensive income (loss) | $ | 15,905 | $ | 17,525 | $ | (8,959) | ||||||||||||||
Comprehensive Income | $ | 93,669 | $ | 116,264 | $ | 58,316 |
December 31, | |||||||||||||||||
(In thousands, except share data) | 2020 | 2019 | |||||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $ | 86,630 | $ | 89,843 | |||||||||||||
Interest bearing deposits with other banks | 317,458 | 34,688 | |||||||||||||||
Total cash and cash equivalents | 404,088 | 124,531 | |||||||||||||||
Time deposits with other banks | 750 | 3,742 | |||||||||||||||
Debt securities: | |||||||||||||||||
Securities available-for-sale (at fair value) | 1,398,157 | 946,855 | |||||||||||||||
Securities held-to-maturity (fair value $192.2 million in 2020 and $262.2 million in 2019)
|
184,484 | 261,369 | |||||||||||||||
Total debt securities | 1,582,641 | 1,208,224 | |||||||||||||||
Loans held for sale (at fair value) | 68,890 | 20,029 | |||||||||||||||
Loans | 5,735,349 | 5,198,404 | |||||||||||||||
Less: Allowance for credit losses | (92,733) | (35,154) | |||||||||||||||
Loans, net of allowance for credit losses | 5,642,616 | 5,163,250 | |||||||||||||||
Bank premises and equipment, net | 75,117 | 66,615 | |||||||||||||||
Other real estate owned | 12,750 | 12,390 | |||||||||||||||
Goodwill | 221,176 | 205,286 | |||||||||||||||
Other intangible assets, net | 16,745 | 20,066 | |||||||||||||||
Bank owned life insurance | 131,776 | 126,181 | |||||||||||||||
Net deferred tax assets | 23,629 | 16,457 | |||||||||||||||
Other assets | 162,214 | 141,740 | |||||||||||||||
Total Assets | $ | 8,342,392 | $ | 7,108,511 | |||||||||||||
Liabilities | |||||||||||||||||
Deposits | |||||||||||||||||
Noninterest demand | $ | 2,289,787 | $ | 1,590,493 | |||||||||||||
Interest-bearing demand | 1,566,069 | 1,181,732 | |||||||||||||||
Savings | 689,179 | 519,152 | |||||||||||||||
Money market | 1,556,370 | 1,108,363 | |||||||||||||||
Other time deposits | 425,878 | 504,837 | |||||||||||||||
Brokered time certificates | 233,815 | 472,857 | |||||||||||||||
Time certificates of more than $250,000 | 171,463 | 207,319 | |||||||||||||||
Total Deposits | 6,932,561 | 5,584,753 | |||||||||||||||
Securities sold under agreements to repurchase, maturing within 30 days | 119,609 | 86,121 | |||||||||||||||
Federal Home Loan Bank (“FHLB”) borrowings
|
— | 315,000 | |||||||||||||||
Subordinated debt | 71,365 | 71,085 | |||||||||||||||
Other liabilities | 88,455 | 65,913 | |||||||||||||||
Total Liabilities | 7,211,990 | 6,122,872 |
December 31, | |||||||||||||||||
(In thousands, except share data) | 2020 | 2019 | |||||||||||||||
Commitments and Contingencies (See “Note J - Borrowings and “Note Q - Contingent Liabilities and Commitments with Off-Balance Sheet Risk”)
|
|||||||||||||||||
Shareholders' Equity | |||||||||||||||||
Common stock, par value $0.10 per share authorized 120,000,000 shares, issued 55,584,979 and outstanding 55,243,226 shares in 2020 and authorized 120,000,000 shares, issued 51,760,617 and outstanding 51,513,733 shares in 2019
|
5,524 | 5,151 | |||||||||||||||
Additional paid-in capital | 856,092 | 786,242 | |||||||||||||||
Retained earnings | 256,701 | 195,813 | |||||||||||||||
Less: Treasury stock (341,753 shares in 2020 and 246,884 shares in 2019), at cost
|
(8,285) | (6,032) | |||||||||||||||
1,110,032 | 981,174 | ||||||||||||||||
Accumulated other comprehensive income, net | 20,370 | 4,465 | |||||||||||||||
Total Shareholders' Equity | 1,130,402 | 985,639 | |||||||||||||||
Total Liabilities & Shareholders' Equity | $ | 8,342,392 | $ | 7,108,511 |
For the Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Cash Flows From Operating Activities | ||||||||||||||||||||
Net Income | $ | 77,764 | $ | 98,739 | $ | 67,275 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation | 6,020 | 6,421 | 6,353 | |||||||||||||||||
Amortization of premiums and discounts on securities, net | 5,019 | 2,548 | 3,196 | |||||||||||||||||
Amortization of operating lease right-of-use assets | 4,362 | 4,117 | — | |||||||||||||||||
Other amortization and accretion, net | (8,667) | (2,005) | (1,158) | |||||||||||||||||
Stock based compensation | 7,304 | 7,243 | 7,823 | |||||||||||||||||
Origination of loans designated for sale | (511,706) | (329,177) | (303,928) | |||||||||||||||||
Sale of loans designated for sale | 477,178 | 333,591 | 326,328 | |||||||||||||||||
Provision for credit losses | 38,179 | 10,999 | 11,730 | |||||||||||||||||
Deferred income taxes | (4,926) | 6,791 | 459 | |||||||||||||||||
(Gains) losses on sale of securities | (1,096) | (1,031) | 485 | |||||||||||||||||
Gains on sale of loans | (13,930) | (9,794) | (8,961) | |||||||||||||||||
Losses (gains) on sale and write-downs of other real estate owned | 1,139 | (432) | (107) | |||||||||||||||||
Losses on disposition of fixed assets | 791 | 511 | 1,235 | |||||||||||||||||
Bank owned life insurance death benefits | — | (956) | (280) | |||||||||||||||||
Changes in operating assets and liabilities, net of effects from acquired companies: | ||||||||||||||||||||
Net (increase) decrease in other assets | (35,555) | (5,614) | 10,331 | |||||||||||||||||
Net (decrease) increase in other liabilities | 18,776 | (4,206) | 8,827 | |||||||||||||||||
Net Cash Provided by Operating Activities | 60,652 | 117,745 | 129,608 | |||||||||||||||||
Cash Flows From Investing Activities | ||||||||||||||||||||
Maturities and repayments of available-for-sale debt securities | 304,064 | 101,674 | 141,223 | |||||||||||||||||
Maturities and repayments of held-to-maturity debt securities | 75,861 | 42,495 | 58,315 | |||||||||||||||||
Proceeds from sale of available-for-sale debt securities | 96,732 | 202,724 | 64,366 | |||||||||||||||||
Purchases of available-for-sale debt securities | (830,300) | (309,461) | (104,650) | |||||||||||||||||
Maturities of time deposits with other banks | 2,992 | 4,501 | 4,310 | |||||||||||||||||
Net new loans and principal repayments | (79,100) | (109,614) | (365,816) | |||||||||||||||||
Purchases of loans held for investment | — | (270,791) | (19,541) | |||||||||||||||||
Proceeds from the sale of other real estate owned | 8,521 | 6,509 | 10,072 | |||||||||||||||||
Additions to other real estate owned | (2,557) | — | — | |||||||||||||||||
Proceeds from sale of FHLB and Federal Reserve Bank Stock | 39,185 | 74,120 | 44,731 | |||||||||||||||||
Purchase of FHLB and Federal Reserve Bank Stock | (28,278) | (75,193) | (51,505) | |||||||||||||||||
Proceeds from sale of Visa Class B stock | — | — | 21,333 | |||||||||||||||||
Redemption of bank owned life insurance | — | 14,218 | 4,232 | |||||||||||||||||
Net cash from bank acquisitions | 71,965 | — | 22,349 | |||||||||||||||||
Additions to bank premises and equipment | (1,587) | (2,523) | (4,019) | |||||||||||||||||
Net Cash Used in Investing Activities | (342,502) | (321,341) | (174,600) |
For the Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Cash Flows From Financing Activities | ||||||||||||||||||||
Net increase (decrease) in deposits | 844,405 | 407,513 | (39,769) | |||||||||||||||||
Net increase (decrease) in repurchase agreements | 33,488 | (128,202) | (1,771) | |||||||||||||||||
Net (decrease) increase in FHLB borrowings with original maturities of three months or less | (235,000) | (67,000) | 32,000 | |||||||||||||||||
Repayments of FHLB borrowings with original maturities of more than three months | (115,000) | (63,000) | — | |||||||||||||||||
Proceeds from FHLB borrowings with original maturities of more than three months | 35,000 | 65,000 | 60,000 | |||||||||||||||||
Stock based employee benefit plans | (1,486) | (2,135) | 979 | |||||||||||||||||
Dividends paid | — | — | — | |||||||||||||||||
Net Cash Provided by Financing Activities | 561,407 | 212,176 | 51,439 | |||||||||||||||||
Net increase in cash and cash equivalents | 279,557 | 8,580 | 6,447 | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Year | 124,531 | 115,951 | 109,504 | |||||||||||||||||
Cash and Cash Equivalents at End of Year | $ | 404,088 | $ | 124,531 | $ | 115,951 | ||||||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||||||||
Cash paid during the period for interest | $ | 23,548 | $ | 46,130 | $ | 28,301 | ||||||||||||||
Cash paid during the period for taxes | 27,712 | 16,000 | 13,200 | |||||||||||||||||
Recognition of operating lease right-of-use assets | 2,095 | 30,301 | — | |||||||||||||||||
Recognition of operating lease liabilities | 2,095 | 34,627 | — | |||||||||||||||||
Supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||
Transfer of debt securities from held-to-maturity to available-for-sale | $ | — | $ | 52,796 | $ | — | ||||||||||||||
Transfer from loans to other real estate owned | 5,624 | 5,665 | 5,549 | |||||||||||||||||
Transfer from bank premises to other real estate owned | 1,289 | — | 9,168 | |||||||||||||||||
Transfer from loans held for investment to loans held for sale | — | 801 | — |
Accumulated
Other |
||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Paid-in | Retained | Treasury | Comprehensive | ||||||||||||||||||||||||||||||||||||||||
(Dollars and shares in thousands) | Shares | Amount | Capital | Earnings | Stock | Income (Loss), Net | Total | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 | 46,918 | $ | 4,693 | $ | 661,632 | $ | 29,914 | $ | (2,359) | $ | (4,216) | $ | 689,664 | |||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | 67,275 | — | (8,959) | 58,316 | |||||||||||||||||||||||||||||||||||||
Reclassification of disproportionate tax effects upon adoption of new accounting pronouncement | — | — | — | (115) | — | 115 | — | |||||||||||||||||||||||||||||||||||||
Stock based compensation expense | 32 | — | 7,823 | — | — | — | 7,823 | |||||||||||||||||||||||||||||||||||||
Common stock issued for stock based employee benefit plans | 43 | — | (6) | — | (1,025) | — | (1,031) | |||||||||||||||||||||||||||||||||||||
Common stock issued for stock options | 368 | 43 | 1,966 | — | — | — | 2,009 | |||||||||||||||||||||||||||||||||||||
Issuance of common stock, pursuant to acquisition | 4,000 | 400 | 107,086 | — | — | — | 107,486 | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | 51,361 | $ | 5,136 | $ | 778,501 | $ | 97,074 | $ | (3,384) | $ | (13,060) | $ | 864,267 | |||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | 98,739 | — | 17,525 | 116,264 | |||||||||||||||||||||||||||||||||||||
Stock based compensation expense | 30 | — | 7,244 | — | — | — | 7,244 | |||||||||||||||||||||||||||||||||||||
Common stock issued for stock based employee benefit plans | 94 | 12 | (32) | — | (2,648) | — | (2,668) | |||||||||||||||||||||||||||||||||||||
Common stock issued for stock options | 29 | 3 | 425 | — | — | — | 428 | |||||||||||||||||||||||||||||||||||||
Other | — | — | 104 | — | — | — | 104 | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 51,514 | $ | 5,151 | $ | 786,242 | $ | 195,813 | $ | (6,032) | $ | 4,465 | $ | 985,639 | |||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | 77,764 | — | 15,905 | 93,669 | |||||||||||||||||||||||||||||||||||||
Stock based compensation expense | 39 | — | 7,304 | — | — | — | 7,304 | |||||||||||||||||||||||||||||||||||||
Common stock issued for stock based employee benefit plans | 465 | 51 | (50) | — | (2,253) | — | (2,252) | |||||||||||||||||||||||||||||||||||||
Common stock issued for stock options | 62 | 6 | 760 | — | — | — | 766 | |||||||||||||||||||||||||||||||||||||
Cumulative change in accounting principle upon adoption of new accounting pronouncement (See Note A - Basis of Presentation) | — | — | — | (16,876) | — | — | (16,876) | |||||||||||||||||||||||||||||||||||||
Issuance of common stock, pursuant to acquisitions | 3,163 | 316 | 61,836 | — | — | — | 62,152 | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 55,243 | $ | 5,524 | $ | 856,092 | $ | 256,701 | $ | (8,285) | $ | 20,370 | $ | 1,130,402 |
(in thousands) | December 31, 2019 | CECL adoption impact | January 1, 2020 | ||||||||
Loans | $ | 5,198,404 | $ | (706) | $ | 5,197,698 | |||||
Allowance for credit losses | 35,154 | 21,226 | 56,380 | ||||||||
Reserve for unfunded commitments | 140 | 1,837 | 1,977 | ||||||||
Deferred tax assets | 16,457 | (5,481) | 10,976 | ||||||||
Retained earnings | 195,813 | (16,876) | 178,937 |
December 31, 2020 | ||||||||||||||||||||||||||
(In thousands) |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
||||||||||||||||||||||
Available-for-Sale Debt Securities | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 8,250 | $ | 528 | $ | (1) | $ | 8,777 | ||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | 1,038,437 | 23,457 | (1,240) | 1,060,654 | ||||||||||||||||||||||
Private mortgage-backed securities and collateralized mortgage obligations | 89,284 | 2,131 | (210) | 91,205 | ||||||||||||||||||||||
Collateralized loan obligations | 202,563 | 279 | (647) | 202,195 | ||||||||||||||||||||||
Obligations of state and political subdivisions | 33,005 | 2,321 | — | 35,326 | ||||||||||||||||||||||
Totals | $ | 1,371,539 | $ | 28,716 | $ | (2,098) | $ | 1,398,157 | ||||||||||||||||||
Held-to-Maturity Debt Securities | ||||||||||||||||||||||||||
Mortgage-backed securities of U.S. government-sponsored entities | $ | 184,484 | $ | 7,818 | $ | (123) | $ | 192,179 | ||||||||||||||||||
Totals | $ | 184,484 | $ | 7,818 | $ | (123) | $ | 192,179 |
December 31, 2019 | ||||||||||||||||||||||||||
(In thousands) |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
||||||||||||||||||||||
Available-for-Sale Debt Securities | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 9,914 | $ | 204 | $ | (4) | $ | 10,114 | ||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | 604,934 | 5,784 | (1,511) | 609,207 | ||||||||||||||||||||||
Private mortgage-backed securities and collateralized mortgage obligations | 56,005 | 1,561 | (5) | 57,561 | ||||||||||||||||||||||
Collateralized loan obligations | 239,364 | 7 | (1,153) | 238,218 | ||||||||||||||||||||||
Obligations of state and political subdivisions | 30,548 | 1,208 | (1) | 31,755 | ||||||||||||||||||||||
Totals | $ | 940,765 | $ | 8,764 | $ | (2,674) | $ | 946,855 | ||||||||||||||||||
Held-to-Maturity Debt Securities | ||||||||||||||||||||||||||
Mortgage-backed securities of U.S. government-sponsored entities | $ | 261,369 | $ | 2,717 | $ | (1,873) | $ | 262,213 | ||||||||||||||||||
Totals | $ | 261,369 | $ | 2,717 | $ | (1,873) | $ | 262,213 |
Held-to-Maturity | Available-for-Sale | |||||||||||||||||||||||||
(In thousands) |
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
||||||||||||||||||||||
Due in less than one year | $ | — | $ | — | $ | 35 | $ | 35 | ||||||||||||||||||
Due after one year through five years | — | — | 11,305 | 11,929 | ||||||||||||||||||||||
Due after five years through ten years | — | — | 8,590 | 9,323 | ||||||||||||||||||||||
Due after ten years | — | — | 21,325 | 22,816 | ||||||||||||||||||||||
— | — | 41,255 | 44,103 | |||||||||||||||||||||||
Mortgage-backed securities of U.S. government-sponsored entities | 184,484 | 192,179 | 1,038,437 | 1,060,654 | ||||||||||||||||||||||
Private mortgage-backed securities and collateralized mortgage obligations | — | — | 89,284 | 91,205 | ||||||||||||||||||||||
Collateralized loan obligations | — | — | 202,563 | 202,195 | ||||||||||||||||||||||
Totals | $ | 184,484 | $ | 192,179 | $ | 1,371,539 | $ | 1,398,157 |
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
(In thousands) |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | — | $ | — | $ | 256 | $ | (1) | $ | 256 | $ | (1) | ||||||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | 203,405 | (1,218) | 569 | (22) | 203,974 | (1,240) | ||||||||||||||||||||||||||||||||
Private mortgage-backed securities and collateralized mortgage obligations | 23,997 | (210) | — | — | 23,997 | (210) | ||||||||||||||||||||||||||||||||
Collateralized loan obligations | 104,697 | (102) | 72,513 | (545) | 177,210 | (647) | ||||||||||||||||||||||||||||||||
Totals | $ | 332,099 | $ | (1,530) | $ | 73,338 | $ | (568) | $ | 405,437 | $ | (2,098) |
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
(In thousands) |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 758 | $ | (4) | $ | — | $ | — | $ | 758 | $ | (4) | ||||||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | 220,057 | (1,461) | 104,184 | (1,923) | 324,241 | (3,384) | ||||||||||||||||||||||||||||||||
Private mortgage-backed securities and collateralized mortgage obligations | 2,978 | (5) | — | — | 2,978 | (5) | ||||||||||||||||||||||||||||||||
Collateralized loan obligations | 88,680 | (570) | 110,767 | (583) | 199,447 | (1,153) | ||||||||||||||||||||||||||||||||
Obligations of state and political subdivisions | 515 | (1) | — | — | 515 | (1) | ||||||||||||||||||||||||||||||||
Totals | $ | 312,988 | $ | (2,041) | $ | 214,951 | $ | (2,506) | $ | 527,939 | $ | (4,547) |
December 31, 2020 | ||||||||||||||||||||||||||
(In thousands) | Portfolio Loans | Acquired Non-PCD Loans | PCD Loans | Total | ||||||||||||||||||||||
Construction and land development | $ | 216,420 | $ | 26,250 | $ | 2,438 | $ | 245,108 | ||||||||||||||||||
Commercial real estate - owner occupied | 854,769 | 247,090 | 39,451 | 1,141,310 | ||||||||||||||||||||||
Commercial real estate - non-owner occupied | 1,043,459 | 323,273 | 29,122 | 1,395,854 | ||||||||||||||||||||||
Residential real estate | 1,155,914 | 176,105 | 10,609 | 1,342,628 | ||||||||||||||||||||||
Commercial and financial | 743,846 | 94,627 | 16,280 | 854,753 | ||||||||||||||||||||||
Consumer | 181,797 | 6,660 | 278 | 188,735 | ||||||||||||||||||||||
Paycheck Protection Program
|
515,532 | 51,429 | — | 566,961 | ||||||||||||||||||||||
Totals | $ | 4,711,737 | $ | 925,434 | $ | 98,178 | $ | 5,735,349 |
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||
(In thousands) | Current |
Accruing
30-59 Days Past Due |
Accruing
60-89 Days Past Due |
Accruing
Greater Than 90 Days |
Nonaccrual | Total | ||||||||||||||||||||||||||||||||
Portfolio Loans | ||||||||||||||||||||||||||||||||||||||
Construction and land development | $ | 216,262 | $ | — | $ | — | $ | — | $ | 158 | $ | 216,420 | ||||||||||||||||||||||||||
Commercial real estate - owner occupied | 851,222 | 1,076 | — | — | 2,471 | 854,769 | ||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 1,041,306 | — | — | — | 2,153 | 1,043,459 | ||||||||||||||||||||||||||||||||
Residential real estate | 1,142,893 | 3,002 | 1,427 | 61 | 8,531 | 1,155,914 | ||||||||||||||||||||||||||||||||
Commercial and financial | 737,362 | 135 | 1,967 | — | 4,382 | 743,846 | ||||||||||||||||||||||||||||||||
Consumer | 180,879 | 203 | 138 | 2 | 575 | 181,797 | ||||||||||||||||||||||||||||||||
Paycheck Protection Program | 515,532 | — | — | — | — | 515,532 | ||||||||||||||||||||||||||||||||
Total Portfolio Loans | 4,685,456 | 4,416 | 3,532 | 63 | 18,270 | 4,711,737 | ||||||||||||||||||||||||||||||||
Acquired Non-PCD Loans | ||||||||||||||||||||||||||||||||||||||
Construction and land development | 26,250 | — | — | — | — | 26,250 | ||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | 244,486 | — | — | — | 2,604 | 247,090 | ||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 322,264 | — | — | — | 1,009 | 323,273 | ||||||||||||||||||||||||||||||||
Residential real estate | 171,507 | 1,605 | 104 | — | 2,889 | 176,105 | ||||||||||||||||||||||||||||||||
Commercial and financial | 93,223 | 216 | — | — | 1,188 | 94,627 | ||||||||||||||||||||||||||||||||
Consumer | 6,640 | 20 | — | — | — | 6,660 | ||||||||||||||||||||||||||||||||
Paycheck Protection Program | 51,429 | — | — | — | — | 51,429 | ||||||||||||||||||||||||||||||||
Total Acquired Non-PCD Loans | 915,799 | 1,841 | 104 | — | 7,690 | 925,434 | ||||||||||||||||||||||||||||||||
PCD Loans | ||||||||||||||||||||||||||||||||||||||
Construction and land development | 2,429 | — | — | — | 9 | 2,438 | ||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | 36,345 | — | — | — | 3,106 | 39,451 | ||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 24,200 | — | — | — | 4,922 | 29,122 | ||||||||||||||||||||||||||||||||
Residential real estate | 9,537 | — | — | — | 1,072 | 10,609 | ||||||||||||||||||||||||||||||||
Commercial and financial | 15,121 | 125 | — | — | 1,034 | 16,280 | ||||||||||||||||||||||||||||||||
Consumer | 271 | — | — | — | 7 | 278 | ||||||||||||||||||||||||||||||||
Total PCD Loans | 87,903 | 125 | — | — | 10,150 | 98,178 | ||||||||||||||||||||||||||||||||
Total Loans | $ | 5,689,158 | $ | 6,382 | $ | 3,636 | $ | 63 | $ | 36,110 | $ | 5,735,349 |
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
(In thousands) | Current |
Accruing
30-59 Days Past Due |
Accruing
60-89 Days Past Due |
Accruing
Greater Than 90 Days |
Nonaccrual | Total | ||||||||||||||||||||||||||||||||
Portfolio Loans | ||||||||||||||||||||||||||||||||||||||
Construction and land development | $ | 276,984 | $ | — | $ | — | $ | — | $ | 4,351 | $ | 281,335 | ||||||||||||||||||||||||||
Commercial real estate | 1,828,629 | 1,606 | 220 | — | 4,356 | 1,834,811 | ||||||||||||||||||||||||||||||||
Residential real estate | 1,294,778 | 1,564 | 18 | — | 7,945 | 1,304,305 | ||||||||||||||||||||||||||||||||
Commercial and financial | 690,412 | 2,553 | — | 108 | 4,228 | 697,301 | ||||||||||||||||||||||||||||||||
Consumer | 199,424 | 317 | 315 | — | 110 | 200,166 | ||||||||||||||||||||||||||||||||
Total Portfolio Loans | 4,290,227 | 6,040 | 553 | 108 | 20,990 | 4,317,918 | ||||||||||||||||||||||||||||||||
Purchased Unimpaired Loans | ||||||||||||||||||||||||||||||||||||||
Construction and land development | 43,044 | — | — | — | 574 | 43,618 | ||||||||||||||||||||||||||||||||
Commercial real estate | 531,325 | 942 | 431 | — | 1,245 | 533,943 | ||||||||||||||||||||||||||||||||
Residential real estate | 201,159 | 277 | — | — | 412 | 201,848 | ||||||||||||||||||||||||||||||||
Commercial and financial | 78,705 | — | — | — | 1,667 | 80,372 | ||||||||||||||||||||||||||||||||
Consumer | 8,039 | — | — | — | — | 8,039 | ||||||||||||||||||||||||||||||||
Total PULs | 862,272 | 1,219 | 431 | — | 3,898 | 867,820 | ||||||||||||||||||||||||||||||||
PCI Loans | ||||||||||||||||||||||||||||||||||||||
Construction and land development | 148 | — | — | — | 12 | 160 | ||||||||||||||||||||||||||||||||
Commercial real estate | 9,298 | — | — | — | 919 | 10,217 | ||||||||||||||||||||||||||||||||
Residential real estate | 587 | — | — | — | 1,123 | 1,710 | ||||||||||||||||||||||||||||||||
Commercial and financial | 566 | — | — | — | 13 | 579 | ||||||||||||||||||||||||||||||||
Consumer | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Total PCI Loans | 10,599 | — | — | — | 2,067 | 12,666 | ||||||||||||||||||||||||||||||||
Total Loans | $ | 5,163,098 | $ | 7,259 | $ | 984 | $ | 108 | $ | 26,955 | $ | 5,198,404 |
December 31, 2020 | |||||||||||||||||||||||
(In thousands) | Nonaccrual Loans With No Related Allowance | Nonaccrual Loans With an Allowance | Total Nonaccrual Loans | Allowance for Credit Losses | |||||||||||||||||||
Construction and land development | $ | 148 | $ | 19 | $ | 167 | $ | 8 | |||||||||||||||
Commercial real estate - owner-occupied | 7,893 | 288 | 8,181 | 287 | |||||||||||||||||||
Commercial real estate - non-owner occupied | 5,666 | 2,418 | 8,084 | 1,640 | |||||||||||||||||||
Residential real estate | 9,520 | 2,972 | 12,492 | 1,587 | |||||||||||||||||||
Commercial and financial | 3,175 | 3,429 | 6,604 | 2,235 | |||||||||||||||||||
Consumer | 222 | 360 | 582 | 75 | |||||||||||||||||||
Totals | $ | 26,624 | $ | 9,486 | $ | 36,110 | $ | 5,832 |
December 31, 2019 | |||||||||||||||||||||||
(In thousands) | Nonaccrual Loans With No Related Allowance | Nonaccrual Loans With an Allowance | Total Nonaccrual Loans | Allowance for Credit Losses | |||||||||||||||||||
Construction and land development | $ | 4,914 | $ | 23 | $ | 4,937 | $ | 12 | |||||||||||||||
Commercial real estate | 6,200 | 320 | 6,520 | 149 | |||||||||||||||||||
Residential real estate | 8,700 | 780 | 9,480 | 564 | |||||||||||||||||||
Commercial and financial | 3,448 | 2,460 | 5,908 | 1,622 | |||||||||||||||||||
Consumer | 39 | 71 | 110 | 37 | |||||||||||||||||||
Totals | $ | 23,301 | $ | 3,654 | $ | 26,955 | $ | 2,384 |
(In thousands) | December 31, 2020 | December 31, 2019 | |||||||||
Construction and land development | $ | 189 | $ | 4,926 | |||||||
Commercial real estate - owner-occupied | 11,992 | 2,571 | |||||||||
Commercial real estate - non-owner occupied | 7,285 | 3,152 | |||||||||
Residential real estate | 16,652 | 11,550 | |||||||||
Commercial and financial | 11,198 | 4,338 | |||||||||
Consumer | 586 | 141 | |||||||||
Totals | $ | 47,902 | $ | 26,678 |
December 31, 2020 | ||||||||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving | Total | ||||||||||||||||||
Construction and Land Development | ||||||||||||||||||||||||||
Risk Ratings: | ||||||||||||||||||||||||||
Pass | $ | 62,107 | $ | 52,384 | $ | 46,067 | $ | 15,873 | $ | 7,335 | $ | 17,873 | $ | 35,324 | $ | 236,963 | ||||||||||
Special Mention | 206 | 245 | 5,918 | — | — | 1,449 | — | 7,818 | ||||||||||||||||||
Substandard | — | — | — | — | — | 51 | — | 51 | ||||||||||||||||||
Substandard Impaired | — | — | — | 37 | — | 239 | — | 276 | ||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||
Total | 62,313 | 52,629 | 51,985 | 15,910 | 7,335 | 19,612 | 35,324 | 245,108 | ||||||||||||||||||
Commercial real estate - owner occupied | ||||||||||||||||||||||||||
Risk Ratings: | ||||||||||||||||||||||||||
Pass | 155,953 | 198,559 | 156,276 | 138,341 | 148,389 | 287,772 | 14,255 | 1,099,545 | ||||||||||||||||||
Special Mention | 5,773 | 1,858 | 3,305 | — | 4,471 | 4,050 | 2 | 19,459 | ||||||||||||||||||
Substandard | — | — | 4,709 | 1,955 | 5,508 | — | 12,172 | |||||||||||||||||||
Substandard Impaired | — | 3,151 | 747 | 1,362 | — | 4,874 | — | 10,134 | ||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||
Total | 161,726 | 203,568 | 160,328 | 144,412 | 154,815 | 302,204 | 14,257 | 1,141,310 | ||||||||||||||||||
Commercial real estate - non-owner occupied | ||||||||||||||||||||||||||
Risk Ratings: | ||||||||||||||||||||||||||
Pass | 159,299 | 313,287 | 201,112 | 123,357 | 175,623 | 356,943 | 8,596 | 1,338,217 | ||||||||||||||||||
Special Mention | — | 431 | 9,487 | 7,580 | 10,240 | 114 | — | 27,852 | ||||||||||||||||||
Substandard | — | — | 9,709 | — | 8,311 | 3,682 | — | 21,702 | ||||||||||||||||||
Substandard Impaired | — | 2,418 | — | — | 125 | 5,540 | — | 8,083 | ||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||
Total | 159,299 | 316,136 | 220,308 | 130,937 | 194,299 | 366,279 | 8,596 | 1,395,854 | ||||||||||||||||||
Residential real estate | ||||||||||||||||||||||||||
Risk Ratings: | ||||||||||||||||||||||||||
Pass | 96,819 | 144,329 | 204,077 | 205,046 | 160,612 | 159,742 | 350,502 | 1,321,127 | ||||||||||||||||||
Special Mention | — | — | 33 | 720 | — | 966 | 479 | 2,198 | ||||||||||||||||||
Substandard | 350 | — | — | 896 | — | 1,452 | 100 | 2,798 | ||||||||||||||||||
Substandard Impaired | 109 | 726 | 1,520 | 1,762 | 715 | 9,671 | 2,002 | 16,505 | ||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||
Total | 97,278 | 145,055 | 205,630 | 208,424 | 161,327 | 171,831 | 353,083 | 1,342,628 | ||||||||||||||||||
Commercial and financial | ||||||||||||||||||||||||||
Risk Ratings: | ||||||||||||||||||||||||||
Pass | 214,774 | 146,511 | 103,769 | 60,782 | 39,692 | 53,758 | 204,304 | 823,590 | ||||||||||||||||||
Special Mention | 71 | 946 | 965 | 5,612 | 67 | 635 | 209 | 8,505 | ||||||||||||||||||
Substandard | 154 | 41 | 3,016 | 1,609 | 553 | 3,239 | 764 | 9,376 | ||||||||||||||||||
Substandard Impaired | 317 | 4,595 | 3,199 | 2,292 | 2,074 | 704 | 81 | 13,262 | ||||||||||||||||||
Doubtful1
|
— | — | — | — | — | — | 20 | 20 | ||||||||||||||||||
Total | 215,316 | 152,093 | 110,949 | 70,295 | 42,386 | 58,336 | 205,378 | 854,753 |
(In thousands) | December 31, 2020 |
September 30,
2020 |
June 30,
2020 |
||||||||||||||
Construction and land development | $ | 1,032 | $ | 9,359 | $ | 14,488 | |||||||||||
Commercial real estate - owner-occupied | 14,248 | 204,710 | 320,406 | ||||||||||||||
Commercial real estate - non-owner occupied | 32,549 | 344,573 | 445,311 | ||||||||||||||
Residential real estate | 12,839 | 75,885 | 148,035 | ||||||||||||||
Commercial and financial | 11,915 | 61,308 | 130,877 | ||||||||||||||
Consumer | 1,479 | 6,815 | 17,926 | ||||||||||||||
Totals | $ | 74,062 | $ | 702,650 | $ | 1,077,043 |
(In thousands) | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | ||||||||||||||
At December 31, 2020:
|
|||||||||||||||||
Construction and land development | — | $ | — | $ | — | ||||||||||||
Commercial real estate - owner-occupied | — | — | — | ||||||||||||||
Commercial real estate - non owner-occupied | — | — | — | ||||||||||||||
Residential real estate | 2 | 150 | 150 | ||||||||||||||
Commercial and financial | 4 | 437 | 437 | ||||||||||||||
Consumer | 4 | 112 | 112 | ||||||||||||||
Totals | 10 | $ | 699 | $ | 699 | ||||||||||||
At December 31, 2019:
|
|||||||||||||||||
Construction and land development | — | $ | — | $ | — | ||||||||||||
Commercial real estate | 2 | 2,166 | 2,166 | ||||||||||||||
Residential real estate | 3 | 1,193 | 1,193 | ||||||||||||||
Commercial and financial | 3 | 1,326 | 1,326 | ||||||||||||||
Consumer | 1 | 19 | 19 | ||||||||||||||
Totals | 9 | $ | 4,704 | $ | 4,704 | ||||||||||||
At December 31, 2018:
|
|||||||||||||||||
Construction and land development | — | $ | — | $ | — | ||||||||||||
Commercial real estate | — | — | — | ||||||||||||||
Residential real estate | — | — | — | ||||||||||||||
Commercial and financial | 1 | 98 | 98 | ||||||||||||||
Consumer | 3 | 61 | 61 | ||||||||||||||
Totals | 4 | $ | 159 | $ | 159 |
(In thousands) |
Beginning
Balance |
Provision
for Loan Losses |
Charge-
Offs |
Recoveries |
TDR
Allowance Adjustments |
Ending
Balance |
||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Construction and land development | $ | 2,233 | $ | (421) | $ | — | $ | 31 | $ | (1) | $ | 1,842 | ||||||||||||||||||||||||||
Commercial real estate | 11,112 | 1,677 | (248) | 744 | (61) | 13,224 | ||||||||||||||||||||||||||||||||
Residential real estate | 7,775 | (231) | (152) | 338 | (63) | 7,667 | ||||||||||||||||||||||||||||||||
Commercial and financial | 8,585 | 7,969 | (7,550) | 712 | — | 9,716 | ||||||||||||||||||||||||||||||||
Consumer | 2,718 | 2,005 | (2,609) | 595 | (4) | 2,705 | ||||||||||||||||||||||||||||||||
Total | $ | 32,423 | $ | 10,999 | $ | (10,559) | $ | 2,420 | $ | (129) | $ | 35,154 | ||||||||||||||||||||||||||
December 31, 2018 | ||||||||||||||||||||||||||||||||||||||
Construction and land development | $ | 1,642 | $ | 564 | $ | — | $ | 27 | — | $ | 2,233 | |||||||||||||||||||||||||||
Commercial real estate | 9,285 | 4,736 | (3,139) | 292 | (62) | 11,112 | ||||||||||||||||||||||||||||||||
Residential real estate | 7,131 | 29 | (80) | 816 | (121) | 7,775 | ||||||||||||||||||||||||||||||||
Commercial and financial | 7,297 | 4,359 | (3,396) | 325 | — | 8,585 | ||||||||||||||||||||||||||||||||
Consumer | 1,767 | 2,042 | (1,411) | 329 | (9) | 2,718 | ||||||||||||||||||||||||||||||||
Total | $ | 27,122 | $ | 11,730 | $ | (8,026) | $ | 1,789 | $ | (192) | $ | 32,423 |
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||
Individually Evaluated | Collectively Evaluated | Total | ||||||||||||||||||||||||||||||||||||
(In thousands) |
Recorded
Investment |
Associated
Allowance |
Recorded
Investment |
Associated
Allowance |
Recorded
Investment |
Associated
Allowance |
||||||||||||||||||||||||||||||||
Construction and land development | $ | 276 | $ | 13 | $ | 244,832 | $ | 4,907 | $ | 245,108 | $ | 4,920 | ||||||||||||||||||||||||||
Commercial real estate - owner occupied | 10,243 | 402 | 1,131,067 | 9,466 | 1,141,310 | 9,868 | ||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 8,083 | 1,640 | 1,387,771 | 36,626 | 1,395,854 | 38,266 | ||||||||||||||||||||||||||||||||
Residential real estate | 16,506 | 2,064 | 1,326,122 | 15,436 | 1,342,628 | 17,500 | ||||||||||||||||||||||||||||||||
Commercial and financial | 13,281 | 3,498 | 841,472 | 15,192 | 854,753 | 18,690 | ||||||||||||||||||||||||||||||||
Consumer | 807 | 91 | 187,928 | 3,398 | 188,735 | 3,489 | ||||||||||||||||||||||||||||||||
Paycheck Protection Program | — | — | 566,961 | — | 566,961 | — | ||||||||||||||||||||||||||||||||
Total | $ | 49,196 | $ | 7,708 | $ | 5,686,153 | $ | 85,025 | $ | 5,735,349 | $ | 92,733 |
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Individually Evaluated | Collectively Evaluated | Total | ||||||||||||||||||||||||||||||||||||
(In thousands) |
Recorded
Investment |
Associated
Allowance |
Recorded
Investment |
Associated
Allowance |
Recorded
Investment |
Associated
Allowance |
||||||||||||||||||||||||||||||||
Construction and land development | $ | 5,217 | $ | 14 | $ | 319,896 | $ | 1,828 | $ | 325,113 | $ | 1,842 | ||||||||||||||||||||||||||
Commercial real estate | 20,484 | 220 | 2,358,487 | 13,004 | 2,378,971 | 13,224 | ||||||||||||||||||||||||||||||||
Residential real estate | 16,093 | 834 | 1,491,770 | 6,833 | 1,507,863 | 7,667 | ||||||||||||||||||||||||||||||||
Commercial and financial | 6,631 | 1,731 | 771,621 | 7,985 | 778,252 | 9,716 | ||||||||||||||||||||||||||||||||
Consumer | 337 | 59 | 207,868 | 2,646 | 208,205 | 2,705 | ||||||||||||||||||||||||||||||||
Total | $ | 48,762 | $ | 2,858 | $ | 5,149,642 | $ | 32,296 | $ | 5,198,404 | $ | 35,154 |
(In thousands) | Notional Amount | Fair Value | Balance Sheet Category | Loss Recognized in OCI | Reclassification from AOCI into Income | Location | |||||||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Back-to-back swaps | $ | 182,379 | $ | 13,339 | Other Assets and Other Liabilities | $ | — | $ | — | Noninterest Income | |||||||||||||||||||||||||
Interest rate floors | 300,000 | 1,004 | Other Assets | (185) | 18 | Loan Interest Income | |||||||||||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||||||||||
Back-to-back swaps | $ | 124,606 | $ | 4,817 | Other Assets and Other Liabilities | $ | — | $ | — | Noninterest Income | |||||||||||||||||||||||||
(In thousands) | Cost |
Accumulated
Depreciation & Amortization |
Net
Carrying Value |
|||||||||||||||||
December 31, 2020 | ||||||||||||||||||||
Premises (including land of $22,586)
|
$ | 95,852 | $ | (28,999) | $ | 66,853 | ||||||||||||||
Furniture and equipment | 38,375 | (30,111) | 8,264 | |||||||||||||||||
Total | $ | 134,227 | $ | (59,110) | $ | 75,117 | ||||||||||||||
December 31, 2019 | ||||||||||||||||||||
Premises (including land of $18,546)
|
$ | 83,020 | $ | (26,180) | $ | 56,840 | ||||||||||||||
Furniture and equipment | 37,364 | (27,589) | 9,775 | |||||||||||||||||
Total | $ | 120,384 | $ | (53,769) | $ | 66,615 |
For the Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Beginning of year | $ | 205,286 | $ | 204,753 | $ | 147,578 | ||||||||||||||
Changes from business combinations | 15,890 | 533 | 57,175 | |||||||||||||||||
Total | $ | 221,176 | $ | 205,286 | $ | 204,753 |
For the Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Beginning of year | $ | 18,305 | $ | 24,807 | $ | 18,937 | ||||||||||||||
Acquired CDI, including measurement period adjustments | 2,129 | (676) | 10,170 | |||||||||||||||||
Amortization expense | (5,857) | (5,826) | (4,300) | |||||||||||||||||
End of year | $ | 14,577 | $ | 18,305 | $ | 24,807 | ||||||||||||||
(In months) | ||||||||||||||||||||
Remaining average amortization period for CDI | 44 | 47 | 58 |
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||
(In thousands) |
Gross
Carrying Amount |
Accumulated
Amortization |
Gross
Carrying Amount |
Accumulated
Amortization |
||||||||||||||||||||||
Core deposit intangible | $ | 38,144 | $ | (23,567) | $ | 36,015 | $ | (17,710) |
For the Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Maximum amount outstanding at any month end | $ | 119,609 | $ | 193,388 | $ | 341,213 | ||||||||||||||
Weighted average interest rate at end of year | 0.16 | % | 1.17 | % | 1.14 | % | ||||||||||||||
Average amount outstanding | $ | 84,514 | $ | 106,142 | $ | 200,839 | ||||||||||||||
Weighted average interest rate during the year | 0.33 | % | 1.35 | % | 0.90 | % |
December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Fair value of pledged securities - overnight and continuous: | ||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | $ | 137,268 | $ | 94,354 | $ | 246,829 |
For the Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Share-based compensation expense | $ | 7,304 | $ | 7,244 | $ | 7,823 | ||||||||||||||
Income tax benefit | (1,737) | (1,723) | (1,911) |
(In thousands) |
Unrecognized
Compensation Cost |
Weighted-Average Period Remaining (Years) | ||||||||||||
Restricted stock awards | $ | 5,987 | 2.06 | |||||||||||
Restricted stock units | 3,153 | 1.93 | ||||||||||||
Stock options | 96 | 0.25 | ||||||||||||
Total | $ | 9,236 | 2.00 |
Restricted
Award Shares |
Weighted-Average Grant-Date Fair Value | |||||||||||||
Non-vested at January 1, 2020 | 213,951 | $ | 26.07 | |||||||||||
Granted | 379,869 | 18.36 | ||||||||||||
Forfeited/Canceled | (11,064) | 22.19 | ||||||||||||
Vested | (157,602) | 23.76 | ||||||||||||
Non-vested at December 31, 2020 | 425,154 | $ | 20.03 |
For the Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Shares granted | 379,869 | 157,861 | 242,613 | |||||||||||||||||
Weighted-average grant date fair value | $ | 18.36 | $ | 26.86 | $ | 26.48 | ||||||||||||||
Fair value of awards vested1
|
$ | 3,745 | $ | 4,128 | $ | 2,515 | ||||||||||||||
1Based on grant date fair value, in thousands
|
Restricted
Award Shares |
Weighted-Average Grant-Date Fair Value | |||||||||||||
Non-vested at January 1, 2020 | 381,930 | $ | 23.86 | |||||||||||
Granted | 171,287 | 17.29 | ||||||||||||
Forfeited/Canceled | (12,597) | 21.55 | ||||||||||||
Vested | (231,023) | 19.54 | ||||||||||||
Non-vested at December 31, 2020 | 309,597 | $ | 23.54 |
For the Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Shares granted | 171,287 | 75,002 | 173,193 | |||||||||||||||||
Weighted-average grant date fair value | $ | 17.29 | $ | 30.02 | $ | 24.02 | ||||||||||||||
Fair value of awards vested1
|
$ | 2,962 | $ | 2,864 | $ | 1,095 | ||||||||||||||
1Based on grant date fair value, in thousands
|
For the Year Ended December 31, | ||||||||||||||
2019 | 2018 | |||||||||||||
Risk-free interest rates | 2.53 | % | 2.56 | % | ||||||||||
Expected dividend yield | — | % | — | % | ||||||||||
Expected volatility | 34.50 | % | 26.60 | % | ||||||||||
Expected lives (years) | 5.0 | 5.0 |
Options | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term (Years) |
Aggregate
Intrinsic Value (000s) |
|||||||||||||||||||||||
Outstanding at January 1, 2020 | 903,779 | $ | 22.22 | |||||||||||||||||||||||
Granted | — | — | ||||||||||||||||||||||||
Exercised | (62,206) | 12.31 | ||||||||||||||||||||||||
Forfeited | (1,689) | 29.30 | ||||||||||||||||||||||||
Outstanding at December 31, 2020 | 839,884 | $ | 22.94 | 5.29 | $ | 5,822 | ||||||||||||||||||||
Exercisable at December 31, 2020 | 770,615 | $ | 22.20 | 5.12 | 5,822 |
For the Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Options granted | — | 3,438 | 219,118 | |||||||||||||||||
Weighted-average grant date fair value | $ | — | $ | 28.42 | $ | 5.65 | ||||||||||||||
Intrinsic value of stock options exercised, in thousands | 830 | 277 | 3,045 |
Range of Exercise Prices |
Options
Outstanding |
Remaining
Contractual Life (Years) |
Options
Exercisable |
Weighted
Average Exercise Price |
||||||||||||||||||||||
$10.54 to $14.82
|
311,658 | 3.1 | 311,658 | $ | 12.77 | |||||||||||||||||||||
$15.99 to $28.69
|
320,388 | 6.1 | 320,388 | 27.51 | ||||||||||||||||||||||
$31.15 to $31.15
|
207,838 | 7.3 | 138,569 | 31.15 | ||||||||||||||||||||||
Total | 839,884 | 5.3 | 770,615 | $ | 22.20 |
2020 | 2019 | 2018 | ||||||||||||||||||
ESPP shares purchased | 19,713 | 16,320 | 15,225 | |||||||||||||||||
Weighted-average employee purchase price | $ | 20.68 | $ | 25.39 | $ | 26.85 |
For the Year Ended December 31, | ||||||||||||||
(In thousands) | 2020 | 2019 | ||||||||||||
Operating lease cost | $ | 5,738 | $ | 5,570 | ||||||||||
Variable lease cost | 1,325 | 1,211 | ||||||||||||
Short-term lease cost | 497 | 715 | ||||||||||||
Sublease income | (684) | (618) | ||||||||||||
Total lease cost | $ | 6,876 | $ | 6,878 |
As of and For the Year Ended December 31, | ||||||||||||||
(In thousands, except for weighted average data) | 2020 | 2019 | ||||||||||||
Operating lease right-of-use assets | $ | 25,538 | $ | 26,165 | ||||||||||
Operating lease liabilities | 28,959 | 30,098 | ||||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities | 6,035 | 5,936 | ||||||||||||
Right-of-use assets obtained in exchange for new operating lease obligations | 2,095 | 1,224 | ||||||||||||
Right-of-use assets obtained through bank acquisition | 2,343 | — | ||||||||||||
Weighted average remaining lease term for operating leases | 8.5 years | 8.5 years | ||||||||||||
Weighted average discount rate for operating leases | 4.62 | % | 4.70 | % |
For the Year Ended December 31, 2020 | (In thousands) | |||||||
2021 | $ | 5,865 | ||||||
2022 | 5,020 | |||||||
2023 | 3,849 | |||||||
2024 | 3,855 | |||||||
2025 | 3,525 | |||||||
Thereafter | 12,075 | |||||||
Total undiscounted cash flows | 34,189 | |||||||
Less: Net present value adjustment | (5,230) | |||||||
Total | $ | 28,959 |
For the Year Ended December 31, | |||||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | ||||||||||||||||||||
Current | |||||||||||||||||||||||
Federal | $ | 21,688 | $ | 20,954 | $ | 9,078 | |||||||||||||||||
State | 4,471 | 1,932 | — | ||||||||||||||||||||
Deferred | |||||||||||||||||||||||
Federal | (2,697) | 2,808 | 7,018 | ||||||||||||||||||||
State | (644) | 4,179 | 4,163 | ||||||||||||||||||||
$ | 22,818 | $ | 29,873 | $ | 20,259 |
For the Year Ended December 31, | |||||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | ||||||||||||||||||||
Tax rate applied to income before income taxes | $ | 21,122 | $ | 27,008 | $ | 18,381 | |||||||||||||||||
Increase (decrease) resulting from the effects of: | |||||||||||||||||||||||
Tax law change | (375) | — | — | ||||||||||||||||||||
Nondeductible acquisition costs | 199 | 125 | 207 | ||||||||||||||||||||
Tax exempt interest on loans, obligations of states and political subdivisions and bank owned life insurance | (1,110) | (1,282) | (667) | ||||||||||||||||||||
State income taxes | (804) | (1,283) | (874) | ||||||||||||||||||||
Tax credit investments | (72) | (72) | (33) | ||||||||||||||||||||
Stock compensation | (111) | (698) | (918) | ||||||||||||||||||||
Other | 142 | (36) | — | ||||||||||||||||||||
Federal tax provision | 18,991 | 23,762 | 16,096 | ||||||||||||||||||||
State tax provision | 3,827 | 6,111 | 4,163 | ||||||||||||||||||||
Total income tax provision | $ | 22,818 | $ | 29,873 | $ | 20,259 |
December 31, | |||||||||||||||||
(In thousands) | 2020 | 2019 | |||||||||||||||
Allowance for credit losses | $ | 24,158 | $ | 8,949 | |||||||||||||
Other real estate owned | 422 | 8 | |||||||||||||||
Accrued stock compensation | 1,973 | 2,406 | |||||||||||||||
Federal tax loss carryforward | 2,857 | 3,601 | |||||||||||||||
State tax loss carryforward | 1,333 | 1,110 | |||||||||||||||
Alternative minimum tax credit carryforward | — | 530 | |||||||||||||||
Lease liabilities | 7,101 | 7,381 | |||||||||||||||
Deferred compensation | 2,565 | 2,458 | |||||||||||||||
Accrued interest and fee income | 995 | 3,106 | |||||||||||||||
Other | 38 | 378 | |||||||||||||||
Gross deferred tax assets | 41,442 | 29,927 | |||||||||||||||
Less: Valuation allowance | — | — | |||||||||||||||
Deferred tax assets net of valuation allowance | 41,442 | 29,927 | |||||||||||||||
Core deposit base intangible | (3,234) | (4,005) | |||||||||||||||
Net unrealized securities gains | (5,890) | (1,210) | |||||||||||||||
Premises and equipment | (534) | (114) | |||||||||||||||
Right of use assets | (6,262) | (6,416) | |||||||||||||||
Other | (1,893) | (1,725) | |||||||||||||||
Gross deferred tax liabilities | (17,813) | (13,470) | |||||||||||||||
Net deferred tax assets | $ | 23,629 | $ | 16,457 |
Jurisdiction | Tax Year | ||||
United States of America | 2017 | ||||
Florida | 2017 |
For the Year Ended December 31, | |||||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | ||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 9,429 | $ | 11,529 | $ | 11,198 | |||||||||||||||||
Interchange income | 13,711 | 13,399 | 12,335 | ||||||||||||||||||||
Wealth management income | 7,507 | 6,352 | 5,915 | ||||||||||||||||||||
Mortgage banking fees | 14,696 | 6,490 | 4,682 | ||||||||||||||||||||
Marine finance fees | 690 | 1,054 | 1,398 | ||||||||||||||||||||
SBA gains | 685 | 2,472 | 2,474 | ||||||||||||||||||||
BOLI income | 3,561 | 3,674 | 4,291 | ||||||||||||||||||||
Other income | 10,056 | 10,545 | 8,352 | ||||||||||||||||||||
60,335 | 55,515 | 50,645 | |||||||||||||||||||||
Securities gains (losses), net | 1,235 | 1,217 | (623) | ||||||||||||||||||||
Total Noninterest Income | $ | 61,570 | $ | 56,732 | $ | 50,022 | |||||||||||||||||
Noninterest Expenses | |||||||||||||||||||||||
Salaries and wages | 88,539 | 73,829 | 71,111 | ||||||||||||||||||||
Employee benefits | 15,544 | 13,697 | 12,945 | ||||||||||||||||||||
Outsourced data processing costs | 19,053 | 15,077 | 16,374 | ||||||||||||||||||||
Telephone and data lines | 2,984 | 2,958 | 2,481 | ||||||||||||||||||||
Occupancy | 14,150 | 14,284 | 13,394 | ||||||||||||||||||||
Furniture and equipment | 5,874 | 6,245 | 6,744 | ||||||||||||||||||||
Marketing | 4,833 | 4,161 | 5,085 | ||||||||||||||||||||
Legal and professional fees | 9,167 | 8,553 | 9,961 | ||||||||||||||||||||
FDIC assessments | 1,268 | 881 | 2,195 | ||||||||||||||||||||
Amortization of intangibles | 5,857 | 5,826 | 4,300 | ||||||||||||||||||||
Foreclosed property expense and net loss on sale | 2,263 | 51 | 461 | ||||||||||||||||||||
Provision for credit losses on unfunded commitments | 185 | — | — | ||||||||||||||||||||
Other | 15,835 | 15,177 | 17,222 | ||||||||||||||||||||
Total Noninterest Expenses | $ | 185,552 | $ | 160,739 | $ | 162,273 |
December 31, | ||||||||||||||
(In thousands) | 2020 | 2019 | ||||||||||||
Assets | ||||||||||||||
Cash | $ | 70 | $ | 70 | ||||||||||
Securities purchased under agreement to resell with subsidiary bank, maturing within 30 days | 70,074 | 52,979 | ||||||||||||
Investment in subsidiaries | 1,134,536 | 1,005,756 | ||||||||||||
Other assets | 659 | 1,515 | ||||||||||||
$ | 1,205,339 | $ | 1,060,320 | |||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||
Subordinated debt | $ | 71,365 | $ | 71,085 | ||||||||||
Other liabilities | 3,676 | 3,700 | ||||||||||||
Shareholders' equity | 1,130,298 | 985,535 | ||||||||||||
$ | 1,205,339 | $ | 1,060,320 |
Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Income | ||||||||||||||||||||
Interest/other | $ | 270 | $ | 679 | $ | 484 | ||||||||||||||
Dividends from subsidiary Bank | — | — | — | |||||||||||||||||
Total income | 270 | 679 | 484 | |||||||||||||||||
Interest expense | 2,236 | 3,368 | 3,165 | |||||||||||||||||
Other expenses | 838 | 651 | 879 | |||||||||||||||||
Total expenses | 3,074 | 4,019 | 4,044 | |||||||||||||||||
Loss before income taxes and equity in undistributed income of subsidiaries | (2,804) | (3,340) | (3,560) | |||||||||||||||||
Income tax benefit | (589) | (702) | (747) | |||||||||||||||||
Loss before equity in undistributed income of subsidiaries | (2,215) | (2,638) | (2,813) | |||||||||||||||||
Equity in undistributed income of subsidiaries | 79,979 | 101,377 | 70,088 | |||||||||||||||||
Net income | $ | 77,764 | $ | 98,739 | $ | 67,275 |
Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||||||||||||||
Net Income | $ | 77,764 | $ | 98,739 | $ | 67,275 | ||||||||||||||
Equity in undistributed income of subsidiaries | (79,979) | (101,377) | (70,088) | |||||||||||||||||
Net (increase) decrease in other assets | 1,772 | (738) | (10,045) | |||||||||||||||||
Net increase (decrease) in other liabilities | 256 | 265 | (3,431) | |||||||||||||||||
Net cash used in operating activities | (187) | (3,111) | (16,289) | |||||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Net cash paid for bank acquisition | (1,462) | — | (6,558) | |||||||||||||||||
Investment in unconsolidated subsidiary | — | (10) | — | |||||||||||||||||
Proceeds from sale of Visa Class B stock | — | — | 21,333 | |||||||||||||||||
Dividends from bank subsidiary | 20,230 | 18,082 | — | |||||||||||||||||
Increase in securities purchased under agreement to resell, maturing within 30 days, net | (17,095) | (12,849) | (421) | |||||||||||||||||
Net cash provided by investment activities | 1,673 | 5,223 | 14,354 | |||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Stock based employment benefit plans | (1,486) | (2,239) | 978 | |||||||||||||||||
Net cash (used in) provided by financing activities | (1,486) | (2,239) | 978 | |||||||||||||||||
Net change in cash | — | (127) | (957) | |||||||||||||||||
Cash at beginning of year | 70 | 197 | 1,154 | |||||||||||||||||
Cash at end of year | $ | 70 | $ | 70 | $ | 197 | ||||||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||||||||
Cash paid during the period for interest | $ | 1,992 | $ | 3,186 | $ | 2,936 |
December 31, | ||||||||||||||
(In thousands) | 2020 | 2019 | ||||||||||||
Contract or Notional Amount | ||||||||||||||
Financial instruments whose contract amounts represent credit risk:
|
||||||||||||||
Commitments to extend credit | $ | 1,548,482 | $ | 1,018,020 | ||||||||||
Standby letters of credit and financial guarantees written: | ||||||||||||||
Secured | 11,167 | 13,073 | ||||||||||||
Unsecured | 1,197 | 663 | ||||||||||||
Unfunded limited partner equity commitment | 21,390 | 6,011 |
Fair Value |
Quoted Prices in
Active Markets for Identical Assets |
Significant Other
Observable Inputs |
Significant Other
Unobservable Inputs |
|||||||||||||||||||||||
(In thousands) | Measurements | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
At December 31, 2020 | ||||||||||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||
Available-for-sale debt securities1
|
$ | 1,398,157 | $ | 101 | $ | 1,398,056 | $ | — | ||||||||||||||||||
Derivative financial instruments2
|
14,343 | — | 14,343 | — | ||||||||||||||||||||||
Loans held for sale2
|
68,890 | — | 68,890 | — | ||||||||||||||||||||||
Loans3
|
8,806 | — | 1,900 | 6,906 | ||||||||||||||||||||||
Other real estate owned4
|
12,750 | — | 72 | 12,678 | ||||||||||||||||||||||
Equity securities5
|
6,530 | 6,530 | — | — | ||||||||||||||||||||||
Financial Liabilities | ||||||||||||||||||||||||||
Derivative financial instruments2
|
$ | 13,339 | $ | — | $ | 13,339 | $ | — | ||||||||||||||||||
At December 31, 2019 | ||||||||||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||
Available-for-sale debt securities1
|
$ | 946,855 | $ | 100 | $ | 946,755 | $ | — | ||||||||||||||||||
Loans held for sale2
|
20,029 | — | 20,029 | — | ||||||||||||||||||||||
Loans3
|
5,123 | — | 1,419 | 3,704 | ||||||||||||||||||||||
Other real estate owned4
|
12,390 | — | 241 | 12,149 | ||||||||||||||||||||||
Equity securities5
|
6,392 | 6,392 | — | — | ||||||||||||||||||||||
1See “Note D - Securities” for further detail of fair value of individual investment categories.
|
||||||||||||||||||||||||||
2Recurring fair value basis determined using observable market data.
|
||||||||||||||||||||||||||
3See “Note E - Loans”. Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.
|
||||||||||||||||||||||||||
4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.
|
||||||||||||||||||||||||||
5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.
|
December 31, | ||||||||||||||
(In thousands) | 2020 | 2019 | ||||||||||||
Aggregate fair value | $ | 68,890 | $ | 20,029 | ||||||||||
Contractual balance | 66,415 | 19,445 | ||||||||||||
Excess | 2,475 | 584 |
For the Year Ended December 31 | ||||||||||||||||||||
(In thousands, except per share data) | 2020 | 2019 | 2018 | |||||||||||||||||
Basic earnings per share | ||||||||||||||||||||
Net Income | $ | 77,764 | $ | 98,739 | $ | 67,275 | ||||||||||||||
Total weighted average common stock outstanding | 53,502 | 51,449 | 47,969 | |||||||||||||||||
Net income per share | $ | 1.45 | $ | 1.92 | $ | 1.40 | ||||||||||||||
Diluted earnings per share | ||||||||||||||||||||
Net Income | $ | 77,764 | $ | 98,739 | $ | 67,275 | ||||||||||||||
Total weighted average common stock outstanding | 53,502 | 51,449 | 47,969 | |||||||||||||||||
Add: Dilutive effect of employee restricted stock and stock options (See “Note K - Employee Benefits and Stock Compensation”)
|
428 | 580 | 779 | |||||||||||||||||
Total weighted average diluted stock outstanding | 53,930 | 52,029 | 48,748 | |||||||||||||||||
Net income per share | $ | 1.44 | $ | 1.90 | $ | 1.38 |
(In thousands, except per share data) | August 21, 2020 | ||||
Number of Fourth Street common shares outstanding | 11,220 | ||||
Shares issued upon conversion of convertible debt | 5,405 | ||||
Per share exchange ratio | 0.1275 | ||||
Number of shares of common stock issued | 2,120 | ||||
Multiplied by common stock price per share on August 21, 2020 | $ | 19.40 | |||
Value of common stock issued | 41,121 | ||||
Cash paid for Fourth Street vested stock options | 596 | ||||
Total purchase price | $ | 41,717 |
(In thousands) |
Initially Measured
August 21, 2020 |
|||||||||||||||||||
Assets: | ||||||||||||||||||||
Cash | $ | 38,082 | ||||||||||||||||||
Investment securities | 3,498 | |||||||||||||||||||
Loans | 303,434 | |||||||||||||||||||
Bank premises and equipment | 9,480 | |||||||||||||||||||
Core deposit intangibles | 1,310 | |||||||||||||||||||
Goodwill | 9,030 | |||||||||||||||||||
Other assets | 7,088 | |||||||||||||||||||
Total assets | $ | 371,922 | ||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits | $ | 329,662 | ||||||||||||||||||
Other liabilities | 543 | |||||||||||||||||||
Total liabilities | $ | 330,205 | ||||||||||||||||||
August 21, 2020 | |||||||||||
(In thousands) | Book Balance | Fair Value | |||||||||
Construction and land development | $ | 9,197 | $ | 8,851 | |||||||
Commercial real estate - owner-occupied | 77,936 | 75,215 | |||||||||
Commercial real estate - non owner-occupied | 76,014 | 71,171 | |||||||||
Residential real estate | 23,548 | 23,227 | |||||||||
Commercial and financial | 72,745 | 68,096 | |||||||||
Consumer | 2,748 | 2,694 | |||||||||
PPP loans | 55,005 | 54,180 | |||||||||
Total acquired loans | $ | 317,193 | $ | 303,434 |
(In thousands) | August 21, 2020 | |||||||
Book balance of loans at acquisition | $ | 59,455 | ||||||
Allowance for credit losses at acquisition | (5,763) | |||||||
Non-credit related discount | (4,319) | |||||||
Total PCD loans acquired | $ | 49,373 | ||||||
(In thousands, except per share data) | March 13, 2020 | ||||
Number of FBPB common shares outstanding | 5,213 | ||||
Per share exchange ratio | 0.2000 | ||||
Number of shares of common stock issued | 1,043 | ||||
Multiplied by common stock price per share on March 13, 2020 | $ | 20.17 | |||
Value of common stock issued | 21,031 | ||||
Cash paid for FBPB vested stock options | 866 | ||||
Total purchase price | $ | 21,897 |
(In thousands) |
Initially Measured
March 13, 2020 |
Measurement Period Adjustments | As Adjusted March 13, 2020 | |||||||||||||||||
Assets: | ||||||||||||||||||||
Cash | $ | 34,749 | $ | — | $ | 34,749 | ||||||||||||||
Investment securities | 447 | — | 447 | |||||||||||||||||
Loans | 146,839 | (62) | 146,777 | |||||||||||||||||
Bank premises and equipment | 6,086 | — | 6,086 | |||||||||||||||||
Core deposit intangibles | 819 | — | 819 | |||||||||||||||||
Goodwill | 6,799 | 62 | 6,861 | |||||||||||||||||
Other assets | 1,285 | 20 | 1,305 | |||||||||||||||||
Total assets | $ | 197,024 | $ | 20 | $ | 197,044 | ||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits | $ | 173,741 | $ | — | $ | 173,741 | ||||||||||||||
Other liabilities | 1,386 | 20 | 1,406 | |||||||||||||||||
Total liabilities | $ | 175,127 | $ | 20 | $ | 175,147 |
March 13, 2020 | |||||||||||
(In thousands) | Book Balance | Fair Value | |||||||||
Construction and land development | $ | 9,493 | $ | 9,012 | |||||||
Commercial real estate - owner-occupied | 46,221 | 45,171 | |||||||||
Commercial real estate - non owner-occupied | 36,268 | 35,079 | |||||||||
Residential real estate | 47,569 | 47,043 | |||||||||
Commercial and financial | 9,659 | 9,388 | |||||||||
Consumer | 1,132 | 1,084 | |||||||||
Total acquired loans | $ | 150,342 | $ | 146,777 |
(In thousands) | March 13, 2020 | |||||||
Book balance of loans at acquisition | $ | 43,682 | ||||||
Allowance for credit losses at acquisition | (516) | |||||||
Non-credit related discount | (128) | |||||||
Total PCD loans acquired | $ | 43,038 | ||||||
(In thousands, except per share data) | October 19, 2018 | ||||
Number of First Green common shares outstanding | 5,462 | ||||
Per share exchange ratio | 0.7324 | ||||
Number of shares of common stock issued | 4,000 | ||||
Multiplied by common stock price per share on October 19, 2018 | $ | 26.87 | |||
Value of common stock issued | 107,486 | ||||
Cash paid for First Green vested stock options | 6,558 | ||||
Total purchase price | $ | 114,044 |
(In thousands) | Initially Measured October 19, 2018 | Measurement Period Adjustments | As Adjusted October 19, 2018 | |||||||||||||||||
Assets: | ||||||||||||||||||||
Cash | $ | 29,434 | $ | — | $ | 29,434 | ||||||||||||||
Investment securities | 32,145 | — | 32,145 | |||||||||||||||||
Loans, net | 631,497 | — | 631,497 | |||||||||||||||||
Fixed assets | 16,828 | — | 16,828 | |||||||||||||||||
Other real estate owned | 410 | — | 410 | |||||||||||||||||
Core deposit intangibles | 10,170 | (676) | 9,494 | |||||||||||||||||
Goodwill | 56,198 | 533 | 56,731 | |||||||||||||||||
Other assets | 40,669 | 178 | 40,847 | |||||||||||||||||
Total assets | $ | 817,351 | $ | 35 | $ | 817,386 | ||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits | $ | 624,289 | $ | — | $ | 624,289 | ||||||||||||||
Other liabilities | 79,018 | 35 | 79,053 | |||||||||||||||||
Total liabilities | $ | 703,307 | $ | 35 | $ | 703,342 |
October 19, 2018 | ||||||||||||||
(In thousands) | Book Balance | Fair Value | ||||||||||||
Single family residential real estate | $ | 101,674 | $ | 101,119 | ||||||||||
Commercial real estate | 437,767 | 406,613 | ||||||||||||
Construction/development/land | 61,195 | 58,385 | ||||||||||||
Commercial loans | 56,288 | 54,973 | ||||||||||||
Consumer and other loans | 9,156 | 8,942 | ||||||||||||
Purchased credit-impaired | 2,136 | 1,465 | ||||||||||||
Total acquired loans | $ | 668,216 | $ | 631,497 |
(In thousands) | October 19, 2018 | ||||
Contractually required principal and interest | $ | 2,136 | |||
Non-accretable difference | (671) | ||||
Cash flows expected to be collected | 1,465 | ||||
Accretable yield | — | ||||
Total purchased credit-impaired loans acquired | $ | 1,465 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Item 9A. | Controls and Procedures |
Item 9B. | Other Information. |
Item 10. | Directors, Executive Officers and Corporate Governance |
Item 11. | Executive Compensation |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Plan Category |
(a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted average
exercise price of outstanding options, warrants and rights |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities represented in column (a)) |
|||||||||||||||||
Equity compensation plans approved by shareholders: | ||||||||||||||||||||
2013 Plan1
|
839,884 | $ | 22.94 | 534,682 | ||||||||||||||||
Employee Stock Purchase Plan2
|
— | — | 33,401 | |||||||||||||||||
Totals | 839,884 | $ | 22.94 | 568,083 | ||||||||||||||||
1Seacoast Banking Corporation of Florida 2013 Long-Term Incentive Plan. Shares reserved under this plan are available for issuance pursuant to the exercise of stock options and stock appreciation rights granted under the plan, and may be granted as awards of restricted stock, performance shares, or other stock-based awards, prospectively.
|
||||||||||||||||||||
2Seacoast Banking Corporation of Florida Employee Stock Purchase Plan, as amended.
|
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Item 14. | Principal Accountant Fees and Services |
Item 15. | Exhibits, Financial Statement Schedules |
(a)(1) |
The Consolidated Financial Statements and the report of the Independent Registered Public Accounting Firm thereon listed in Item 8 are set forth commencing on page 81.
|
||||
(a)(2) | List of financial statement schedules |
(a)(3) | Listing of exhibits |
* | Management contract or compensatory plan or arrangement. |
** | The certifications attached as Exhibits 32.1 and 32.2 accompany this Annual Report on Form 10-K and are “furnished” to the Securities and Exchange Commission pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed “filed” by the Company for purposes of Section 18 of the Exchange Act. |
(b) | Exhibits |
(c) | Financial Statement Schedules |
Item 16. | Form 10-K Summary |
SEACOAST BANKING CORPORATION OF FLORIDA | ||||||||
(Registrant) | ||||||||
By: | /s/ Charles M. Shaffer | |||||||
Charles M. Shaffer | ||||||||
President and Chief Executive Officer |
Date | ||||||||
/s/ Charles M. Shaffer | February 26, 2021 | |||||||
Charles M. Shaffer, President and Chief Executive Officer | ||||||||
(principal executive officer) | ||||||||
/s/ Tracey L. Dexter | February 26, 2021 | |||||||
Tracey L. Dexter, Executive Vice President and Chief Financial Officer | ||||||||
(principal financial and accounting officer) | ||||||||
/s/ Dennis S. Hudson, III | February 26, 2021 | |||||||
Dennis S. Hudson, III, Executive Chairman of the Board | ||||||||
/s/ Dennis J. Arczynski | February 26, 2021 | |||||||
Dennis J. Arczynski, Director | ||||||||
/s/ Jacqueline L. Bradley | February 26, 2021 | |||||||
Jacqueline L. Bradley, Director | ||||||||
/s/ H. Gilbert Culbreth, Jr. | February 26, 2021 | |||||||
H. Gilbert Culbreth, Jr, Director | ||||||||
/s/ Julie H. Daum | February 26, 2021 | |||||||
Julie H. Daum, Director | ||||||||
/s/ Christopher E. Fogal | February 26, 2021 | |||||||
Christopher E. Fogal, Director | ||||||||
/s/ Maryann B. Goebel | February 26, 2021 | |||||||
Maryann B. Goebel, Director | ||||||||
Date | ||||||||
/s/ Robert J. Lipstein | February 26, 2021 | |||||||
Robert J. Lipstein, Director | ||||||||
/s/ Thomas E. Rossin | February 26, 2021 | |||||||
Thomas E. Rossin, Director |
NAME | INCORPORATED | |||||||
1. | Seacoast National Bank | United States | ||||||
2. | South Branch Building, Inc. | Florida | ||||||
3. | TC Property Venture, LLC | Florida | ||||||
4. | SBCF Capital Trust I | Delaware | ||||||
5. | SBCF Statutory Trust II | Connecticut | ||||||
6. | SBCF Statutory Trust III | Delaware | ||||||
7. | BankFIRST (FL) Statutory Trust I | Connecticut | ||||||
8. | BankFIRST (FL) Statutory Trust II | Delaware | ||||||
9. | The BANKshares Capital Trust I | Delaware | ||||||
10. | Grand Bankshares Capital Trust I | Delaware | ||||||
11. | Syracuse Holdings, Inc. | Delaware | ||||||
12. | Seacoast Insurance Services, Inc. | Florida | ||||||
13. | Seacoast Real Estate Investment Trust, Inc, | Florida |
/s/ Crowe LLP | ||||||||||||||
Crowe LLP | ||||||||||||||
Fort Lauderdale, Florida | ||||||||||||||
February 26, 2021 |
1. | I have reviewed this annual report on Form 10-K of Seacoast Banking Corporation of Florida; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 26, 2021 | /s/ Charles M. Shaffer | |||||||||||||
Charles M. Shaffer | ||||||||||||||
President and Chief Executive Officer |
1. | I have reviewed this annual report on Form 10-K of Seacoast Banking Corporation of Florida; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 26, 2021 | /s/ Tracey L. Dexter | |||||||||||||
Tracey L. Dexter | ||||||||||||||
Executive Vice President and Chief Financial Officer | ||||||||||||||
(principal financial and accounting officer) |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: February 26, 2021 | /s/ Charles M. Shaffer | |||||||||||||
Charles M. Shaffer | ||||||||||||||
President and Chief Executive Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: February 26, 2021 | /s/ Tracey L. Dexter | |||||||||||||
Tracey L. Dexter | ||||||||||||||
Executive Vice President and Chief Financial Officer |