|
|
|
|
|
Delaware
|
1-8606
|
23-2259884
|
|
(State or other jurisdiction
of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1095 Avenue of the Americas
|
|
10036
|
|
New York,
|
New York
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.10
|
|
VZ
|
|
New York Stock Exchange
|
Common Stock, par value $0.10
|
|
VZ
|
|
The NASDAQ Global Select Market
|
2.375% Notes due 2022
|
|
VZ22A
|
|
New York Stock Exchange
|
0.500% Notes due 2022
|
|
VZ22B
|
|
New York Stock Exchange
|
1.625% Notes due 2024
|
|
VZ24B
|
|
New York Stock Exchange
|
4.073% Notes due 2024
|
|
VZ24C
|
|
New York Stock Exchange
|
0.875% Notes due 2025
|
|
VZ25
|
|
New York Stock Exchange
|
3.250% Notes due 2026
|
|
VZ26
|
|
New York Stock Exchange
|
1.375% Notes due 2026
|
|
VZ26B
|
|
New York Stock Exchange
|
0.875% Notes due 2027
|
|
VZ27E
|
|
New York Stock Exchange
|
1.375% Notes due 2028
|
|
VZ28
|
|
New York Stock Exchange
|
1.875% Notes due 2029
|
|
VZ29B
|
|
New York Stock Exchange
|
1.250% Notes due 2030
|
|
VZ30
|
|
New York Stock Exchange
|
1.875% Notes due 2030
|
|
VZ30A
|
|
New York Stock Exchange
|
2.625% Notes due 2031
|
|
VZ31
|
|
New York Stock Exchange
|
2.500% Notes due 2031
|
|
VZ31A
|
|
New York Stock Exchange
|
0.875% Notes due 2032
|
|
VZ32
|
|
New York Stock Exchange
|
4.750% Notes due 2034
|
|
VZ34
|
|
New York Stock Exchange
|
3.125% Notes due 2035
|
|
VZ35
|
|
New York Stock Exchange
|
3.375% Notes due 2036
|
|
VZ36A
|
|
New York Stock Exchange
|
2.875% Notes due 2038
|
|
VZ38B
|
|
New York Stock Exchange
|
1.500% Notes due 2039
|
|
VZ39C
|
|
New York Stock Exchange
|
3.500% Fixed Rate Notes due 2039
|
|
VZ39D
|
|
New York Stock Exchange
|
|
|
|
|
▪
|
Moving over 115,000 of our 135,500 employees to remote work arrangements.
|
▪
|
Temporarily closing nearly 70% of our company-owned retail store locations and moving to appointment-only access to our remaining store locations.
|
▪
|
Limiting our customer-focused field operations based on the criticality of the services being provided or repaired.
|
▪
|
Enhancing our safety protocols for employees who cannot work from home.
|
▪
|
Providing additional compensation to employees in front line roles that cannot be done from home.
|
▪
|
Adjusting other compensation and benefits programs to address circumstances created by the crisis.
|
▪
|
Taking the Federal Communication Commission's (FCC's) “Keep Americans Connected” pledge, through which we pledged to waive late fees for, and not terminate service to, any of our consumer or small business customers who did not pay their bills timely due to an inability to pay caused by the COVID-19 crisis.
|
▪
|
Providing additional data allocations to permit wireless consumer and small business customers to remain connected.
|
▪
|
Waiving activation and upgrade fees through digital distribution channels.
|
▪
|
Working with business customers to address payment needs during the crisis.
|
▪
|
Maintaining effective governance and internal controls in a remote work environment.
|
|
|
|
|
Verizon Business Group
|
|
|||
|
Verizon Consumer Group
|
|
|
Small and Medium Business
|
|
Global Enterprise, Public Sector and Other
|
|
Wireless retail postpaid gross additions
|
(49
|
)%
|
|
(24
|
)%
|
163
|
%
|
Wireless retail postpaid phone churn
|
(23 bps)
|
|
|
(3 bps)
|
|
(35 bps)
|
|
Wireless retail postpaid upgrades
|
(41
|
)%
|
|
(45
|
)%
|
(19
|
)%
|
Wireless retail postpaid device activations
|
(44
|
)%
|
|
(33
|
)%
|
80
|
%
|
Fios Internet net additions
|
(60
|
)%
|
|
nm
|
|
nm
|
|
|
Verizon Media Group
|
|
Monthly active users
|
22
|
%
|
Yahoo Finance
|
95
|
%
|
Yahoo News
|
58
|
%
|
|
(d) Exhibits.
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
99.1
|
|
Press release and financial tables, dated April 24, 2020, issued by Verizon Communications Inc.
|
|
|
|
99.2
|
|
Slides used in connection with the quarterly earnings release given by Verizon Communications Inc. on April 24, 2020.
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as inline XBRL).
|
|
|
|
|
|
|
|
Verizon Communications Inc.
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
||
Date:
|
|
April 24, 2020
|
|
|
|
/s/ Anthony T. Skiadas
|
|
|
|
|
|
|
Anthony T. Skiadas
|
|
|
|
|
|
|
Senior Vice President and Controller
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
Press release and financial tables, dated April 24, 2020, issued by Verizon Communications Inc.
|
|
|
|
|
|
Slides used in connection with the quarterly earnings release given by Verizon Communications Inc. on April 24, 2020.
|
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as inline XBRL).
|
FOR IMMEDIATE RELEASE
|
Media contacts:
|
April 24, 2020
|
Kim Ancin
|
|
908.559.3227
|
|
kimberly.ancin@verizon.com
|
|
|
|
Eric Wilkens
|
|
908.559.3063
|
|
eric.wilkens@verizon.com
|
•
|
$1.00 in earnings per share (EPS), compared with $1.22 in 1Q 2019; adjusted EPS (non-GAAP), excluding special items, of $1.26, compared with $1.20 in 1Q 2019.
|
•
|
Operating revenue decline of 1.6 percent from first-quarter 2019.
|
•
|
Cash flow from operations of $8.8 billion, an increase of $1.7 billion from first-quarter 2019.
|
•
|
Total revenue of $21.8 billion, a decrease of 1.7 percent year over year.
|
•
|
525,000 retail postpaid net losses, including 307,000 phone net losses and 167,000 postpaid smartphone net losses.
|
•
|
Total retail postpaid churn of 1.01 percent, and retail postpaid phone churn of 0.77 percent.
|
•
|
59,000 Fios Internet net additions.
|
•
|
Total revenue of $7.7 billion, a decrease of 0.5 percent year over year.
|
•
|
475,000 retail postpaid net additions, including 239,000 phone net additions.
|
•
|
Total retail postpaid churn of 1.30 percent, and retail postpaid phone churn of 1.02 percent.
|
•
|
Total revenues from wireless products and services of $22.6 billion, a 0.5 percent decrease year over year. Service revenues increased 1.9 percent year over year.
|
•
|
50,000 retail postpaid net losses, including 68,000 phone net losses and 95,000 postpaid smartphone net additions.
|
•
|
Total retail postpaid churn of 1.08 percent, and retail postpaid phone churn of 0.82 percent.
|
•
|
Total consolidated operating revenues in first-quarter 2020 were $31.6 billion, down 1.6 percent from first-quarter 2019. This decline was primarily the result of growth in wireless service revenue in the Consumer and Business segments, more than offset by sharp reductions in equipment revenue, after social distancing measures were adopted in March, limiting in-store customer engagement.
|
•
|
First-quarter 2020 cash flow from operations totaled $8.8 billion, an increase of $1.7 billion from first-quarter 2019. This year over year growth was primarily the result of Voluntary Separation Program payments and voluntary pension contributions made in first-quarter 2019 that did not repeat this year, as well as working capital improvements this quarter.
|
•
|
Capital expenditures in first-quarter 2020 were $5.3 billion. Capital expenditures continue to support the capacity for unprecedented traffic growth across Verizon's networks and the deployment of fiber and additional cell sites to support the company's 5G Ultra Wideband rollout.
|
•
|
In 2018, Verizon announced a goal to achieve $10 billion in cumulative cash savings by the end of 2021. This initiative has yielded $6.3 billion of cumulative cash savings since the program began and is on track to achieve its target.
|
•
|
Bad debt expenses increased in first-quarter 2020 as a result of changing expectations around customer payments during the COVID-19 crisis. The company increased its bad debt reserve in first-quarter by $228 million based on the expected number of customers who will seek payment relief under the Keep Americans Connected pledge.
|
•
|
The company ended first-quarter 2020 with $7 billion of cash on hand, an increase of $4.5 billion from year-end 2019. Carrying a higher cash balance is part of the company's liquidity planning strategy, which included a $3.5 billion bond offering completed in March.
|
•
|
Total Verizon Consumer revenues were $21.8 billion, a decrease of 1.7 percent year over year, driven by strong service revenue and other revenue growth, more than offset by a significant decrease in wireless equipment revenue due to low volume activity.
|
•
|
As a result of COVID-19, Verizon closed nearly 70 percent of its company-operated retail locations and reduced in-store service hours to promote social distancing. This resulted in a significant drop in customer activity and device volumes for the quarter. Consumer reported 525,000 wireless retail postpaid net losses in first-quarter 2020. This consisted of 307,000 phone net losses and 227,000 tablet net losses, offset by 9,000 other connected device net additions. Postpaid smartphone net losses were 167,000.
|
•
|
Consumer wireless service revenues were $13.5 billion in first-quarter 2020, a 0.9 percent increase year over year.
|
•
|
Total retail postpaid churn was 1.01 percent in first-quarter 2020, and retail postpaid phone churn was 0.77 percent.
|
•
|
Consumer reported 59,000 Fios Internet net additions as work-from-home, in-home schooling, and other related measures increased the demand for high-quality broadband offerings.
|
•
|
In first-quarter 2020, segment operating income was $7.3 billion, an increase of 0.4 percent year over year, and segment operating income margin was 33.5 percent, an increase from 32.7 percent in first-quarter 2019. Segment EBITDA (non-GAAP) totaled $10.1 billion in first-quarter 2020, a decrease of 0.4 percent year over year. Segment EBITDA margin (non-GAAP) was 46.4 percent in first-quarter 2020, up from 45.8 percent in first-quarter 2019.
|
•
|
Total Verizon Business revenues were $7.7 billion, down 0.5 percent year over year. Business trends were strong throughout first-quarter 2020. Starting in March, Business saw heightened demand for its products and services, specifically for mobility, jetpacks, VPN services and high speed circuit capacity, and experienced increased activity to support front line crisis responders, new work-from-home and home schooling arrangements, and other demands for critical connectivity services.
|
•
|
Business reported 475,000 wireless retail postpaid net additions in first-quarter 2020, compared with 264,000 in first-quarter 2019. This consisted of 239,000 phone net additions, 60,000 tablet net additions, and 176,000 other connected device additions.
|
•
|
Business' customer-centric approach led to an effective response to the needs of its business customers at the onset of the COVID-19 crisis. In wireless, this led to a total retail postpaid churn of 1.30 percent in first-quarter 2020, and retail postpaid phone churn of 1.02 percent.
|
•
|
In first-quarter 2020, segment operating income was $954 million, a decrease of 9.0 percent year over year, and segment operating income margin was 12.4 percent, compared with 13.6 percent in first-quarter 2019. Segment EBITDA (non-GAAP) totaled $2.0 billion in first-quarter 2020, a decrease of 5.8 percent year over year. Segment EBITDA margin (non-GAAP) was 25.6 percent, down from 27.1 percent in first-quarter 2019.
|
•
|
Total Verizon Media revenues were $1.7 billion, down 4.0 percent year over year, driven almost entirely by COVID-19 impacts. Prior to the COVID-19 crisis, year over year revenue trends continued the steady improvement seen in full-year 2019. Verizon Media has seen increased levels of customer engagement on its platforms, but advertising rates have declined in the current environment.
|
•
|
The company now expects adjusted EPS growth (non-GAAP) of -2 to 2 percent, an update from prior guidance for 2020 adjusted EPS growth (non-GAAP) of 2 to 4 percent. This updated expectation is based on a scenario that assumes significant headwinds prevailing through second-quarter 2020.
|
•
|
The company is withdrawing financial guidance related to Consolidated Revenues.
|
•
|
Capital spending to be in the range of $17.5 billion to $18.5 billion as previously announced, to facilitate network activity and help support the economy during this period of disruption.
|
•
|
Adjusted effective income tax rate (non-GAAP) in the range of 23 percent to 25 percent.
|
(dollars in millions, except per share amounts)
|
|||||||||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
%
Change |
|
||
|
|
|
|
|
|
|
|
||||
Operating Revenues
|
|
|
|
|
|
|
|
||||
Service revenues and other
|
|
$
|
27,481
|
|
|
$
|
27,197
|
|
|
1.0
|
|
Wireless equipment revenues
|
|
4,129
|
|
|
4,931
|
|
|
(16.3)
|
|
||
Total Operating Revenues
|
|
31,610
|
|
|
32,128
|
|
|
(1.6)
|
|
||
|
|
|
|
|
|
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||
Cost of services
|
|
7,754
|
|
|
7,792
|
|
|
(0.5)
|
|
||
Cost of wireless equipment
|
|
4,542
|
|
|
5,198
|
|
|
(12.6)
|
|
||
Selling, general and administrative expense
|
|
8,585
|
|
|
7,198
|
|
|
19.3
|
|
||
Depreciation and amortization expense
|
|
4,150
|
|
|
4,231
|
|
|
(1.9)
|
|
||
Total Operating Expenses
|
|
25,031
|
|
|
24,419
|
|
|
2.5
|
|
||
|
|
|
|
|
|
|
|
||||
Operating Income
|
|
6,579
|
|
|
7,709
|
|
|
(14.7)
|
|
||
Equity in losses of unconsolidated businesses
|
|
(12
|
)
|
|
(6
|
)
|
|
*
|
|
||
Other income, net
|
|
143
|
|
|
295
|
|
|
(51.5)
|
|
||
Interest expense
|
|
(1,034
|
)
|
|
(1,210
|
)
|
|
(14.5)
|
|
||
Income Before Provision For Income Taxes
|
|
5,676
|
|
|
6,788
|
|
|
(16.4)
|
|
||
Provision for income taxes
|
|
(1,389
|
)
|
|
(1,628
|
)
|
|
(14.7)
|
|
||
Net Income
|
|
$
|
4,287
|
|
|
$
|
5,160
|
|
|
(16.9)
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to noncontrolling interests
|
|
$
|
131
|
|
|
$
|
128
|
|
|
2.3
|
|
Net income attributable to Verizon
|
|
4,156
|
|
|
5,032
|
|
|
(17.4)
|
|
||
Net Income
|
|
$
|
4,287
|
|
|
$
|
5,160
|
|
|
(16.9)
|
|
|
|
|
|
|
|
|
|
||||
Basic Earnings Per Common Share
|
|
|
|
|
|
|
|
||||
Net income attributable to Verizon
|
|
$
|
1.00
|
|
|
$
|
1.22
|
|
|
(18.0)
|
|
Weighted-average shares outstanding (in millions)
|
|
4,139
|
|
|
4,138
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
Diluted Earnings Per Common Share (1)
|
|
|
|
|
|
|
|
||||
Net income attributable to Verizon
|
|
$
|
1.00
|
|
|
$
|
1.22
|
|
|
(18.0)
|
|
Weighted-average shares outstanding (in millions)
|
|
4,141
|
|
|
4,140
|
|
|
|
|
(1)
|
Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.
|
*
|
Not meaningful
|
(dollars in millions)
|
|
|||||||||||
Unaudited
|
|
3/31/20
|
|
|
12/31/19
|
|
|
$ Change
|
||||
|
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Current assets
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
7,047
|
|
|
$
|
2,594
|
|
|
$
|
4,453
|
|
Accounts receivable
|
|
24,852
|
|
|
26,162
|
|
|
(1,310
|
)
|
|||
Less: Allowance for credit losses
|
|
1,055
|
|
|
—
|
|
|
1,055
|
|
|||
Less: Allowance for doubtful accounts
|
|
—
|
|
|
733
|
|
|
(733
|
)
|
|||
Accounts receivable, net
|
|
23,797
|
|
|
25,429
|
|
|
(1,632
|
)
|
|||
Inventories
|
|
1,633
|
|
|
1,422
|
|
|
211
|
|
|||
Prepaid expenses and other
|
|
8,228
|
|
|
8,028
|
|
|
200
|
|
|||
Total current assets
|
|
40,705
|
|
|
37,473
|
|
|
3,232
|
|
|||
|
|
|
|
|
|
|
||||||
Property, plant and equipment
|
|
268,993
|
|
|
265,734
|
|
|
3,259
|
|
|||
Less accumulated depreciation
|
|
176,816
|
|
|
173,819
|
|
|
2,997
|
|
|||
Property, plant and equipment, net
|
|
92,177
|
|
|
91,915
|
|
|
262
|
|
|||
Investments in unconsolidated businesses
|
|
543
|
|
|
558
|
|
|
(15
|
)
|
|||
Wireless licenses
|
|
92,471
|
|
|
95,059
|
|
|
(2,588
|
)
|
|||
Goodwill
|
|
24,382
|
|
|
24,389
|
|
|
(7
|
)
|
|||
Other intangible assets, net
|
|
9,371
|
|
|
9,498
|
|
|
(127
|
)
|
|||
Operating lease right-of-use assets
|
|
22,472
|
|
|
22,694
|
|
|
(222
|
)
|
|||
Other assets
|
|
12,379
|
|
|
10,141
|
|
|
2,238
|
|
|||
Total assets
|
|
$
|
294,500
|
|
|
$
|
291,727
|
|
|
$
|
2,773
|
|
|
|
|
|
|
|
|
||||||
Liabilities and Equity
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
|
||||||
Debt maturing within one year
|
|
$
|
11,175
|
|
|
$
|
10,777
|
|
|
$
|
398
|
|
Accounts payable and accrued liabilities
|
|
17,419
|
|
|
21,806
|
|
|
(4,387
|
)
|
|||
Current operating lease liabilities
|
|
3,331
|
|
|
3,261
|
|
|
70
|
|
|||
Other current liabilities
|
|
9,132
|
|
|
9,024
|
|
|
108
|
|
|||
Total current liabilities
|
|
41,057
|
|
|
44,868
|
|
|
(3,811
|
)
|
|||
|
|
|
|
|
|
|
||||||
Long-term debt
|
|
106,561
|
|
|
100,712
|
|
|
5,849
|
|
|||
Employee benefit obligations
|
|
17,617
|
|
|
17,952
|
|
|
(335
|
)
|
|||
Deferred income taxes
|
|
33,709
|
|
|
34,703
|
|
|
(994
|
)
|
|||
Non-current operating lease liabilities
|
|
18,117
|
|
|
18,393
|
|
|
(276
|
)
|
|||
Other liabilities
|
|
15,786
|
|
|
12,264
|
|
|
3,522
|
|
|||
Total long-term liabilities
|
|
191,790
|
|
|
184,024
|
|
|
7,766
|
|
|||
|
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
429
|
|
|
429
|
|
|
—
|
|
|||
Additional paid in capital
|
|
13,302
|
|
|
13,419
|
|
|
(117
|
)
|
|||
Retained earnings
|
|
54,557
|
|
|
53,147
|
|
|
1,410
|
|
|||
Accumulated other comprehensive income (loss)
|
|
(1,502
|
)
|
|
998
|
|
|
(2,500
|
)
|
|||
Common stock in treasury, at cost
|
|
(6,725
|
)
|
|
(6,820
|
)
|
|
95
|
|
|||
Deferred compensation – employee stock ownership plans and other
|
|
149
|
|
|
222
|
|
|
(73
|
)
|
|||
Noncontrolling interests
|
|
1,443
|
|
|
1,440
|
|
|
3
|
|
|||
Total equity
|
|
61,653
|
|
|
62,835
|
|
|
(1,182
|
)
|
|||
Total liabilities and equity
|
|
$
|
294,500
|
|
|
$
|
291,727
|
|
|
$
|
2,773
|
|
(dollars in millions, except per share amounts)
|
|
|||||||
Unaudited
|
|
3/31/20
|
|
|
12/31/19
|
|
||
|
|
|
|
|
||||
Total debt
|
|
$
|
117,736
|
|
|
$
|
111,489
|
|
Net unsecured debt
|
|
$
|
97,700
|
|
|
$
|
96,526
|
|
Net unsecured debt / Consolidated Adjusted EBITDA(1)
|
|
2.1x
|
|
|
2.0x
|
|
||
Common shares outstanding end of period (in millions)
|
|
4,138
|
|
|
4,136
|
|
||
Total employees (‘000)
|
|
135.5
|
|
|
135.0
|
|
||
Quarterly cash dividends declared per common share
|
|
$
|
0.6150
|
|
|
$
|
0.6150
|
|
(1)
|
Consolidated adjusted EBITDA excludes the effects of non-operational items and special items.
|
(dollars in millions)
|
|
|||||||||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
$ Change
|
||||
|
|
|
|
|
|
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
4,287
|
|
|
$
|
5,160
|
|
|
$
|
(873
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization expense
|
|
4,150
|
|
|
4,231
|
|
|
(81
|
)
|
|||
Employee retirement benefits
|
|
(1
|
)
|
|
(195
|
)
|
|
194
|
|
|||
Deferred income taxes
|
|
(87
|
)
|
|
459
|
|
|
(546
|
)
|
|||
Provision for uncollectible accounts
|
|
553
|
|
|
319
|
|
|
234
|
|
|||
Equity in losses of unconsolidated businesses, net of dividends received
|
|
26
|
|
|
21
|
|
|
5
|
|
|||
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses
|
|
(1,208
|
)
|
|
(2,702
|
)
|
|
1,494
|
|
|||
Discretionary employee benefits contributions
|
|
—
|
|
|
(300
|
)
|
|
300
|
|
|||
Other, net
|
|
1,104
|
|
|
88
|
|
|
1,016
|
|
|||
Net cash provided by operating activities
|
|
8,824
|
|
|
7,081
|
|
|
1,743
|
|
|||
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
Capital expenditures (including capitalized software)
|
|
(5,274
|
)
|
|
(4,268
|
)
|
|
(1,006
|
)
|
|||
Acquisitions of businesses, net of cash acquired
|
|
—
|
|
|
(25
|
)
|
|
25
|
|
|||
Acquisitions of wireless licenses
|
|
(210
|
)
|
|
(104
|
)
|
|
(106
|
)
|
|||
Other, net
|
|
(1,496
|
)
|
|
(406
|
)
|
|
(1,090
|
)
|
|||
Net cash used in investing activities
|
|
(6,980
|
)
|
|
(4,803
|
)
|
|
(2,177
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
Proceeds from long-term borrowings
|
|
5,848
|
|
|
2,131
|
|
|
3,717
|
|
|||
Proceeds from asset-backed long-term borrowings
|
|
2,844
|
|
|
1,117
|
|
|
1,727
|
|
|||
Repayments of long-term borrowings and finance lease obligations
|
|
(1,700
|
)
|
|
(2,963
|
)
|
|
1,263
|
|
|||
Repayments of asset-backed long-term borrowings
|
|
(2,229
|
)
|
|
(813
|
)
|
|
(1,416
|
)
|
|||
Dividends paid
|
|
(2,547
|
)
|
|
(2,489
|
)
|
|
(58
|
)
|
|||
Other, net
|
|
347
|
|
|
360
|
|
|
(13
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
2,563
|
|
|
(2,657
|
)
|
|
5,220
|
|
|||
|
|
|
|
|
|
|
||||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
|
4,407
|
|
|
(379
|
)
|
|
4,786
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
|
3,917
|
|
|
3,916
|
|
|
1
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
8,324
|
|
|
$
|
3,537
|
|
|
$
|
4,787
|
|
(dollars in millions)
|
||||||||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
%
Change |
||
|
|
|
|
|
|
|
||||
Operating Revenues
|
|
|
|
|
|
|
||||
Service
|
|
$
|
16,341
|
|
|
$
|
16,259
|
|
|
0.5
|
Wireless equipment
|
|
3,377
|
|
|
4,166
|
|
|
(18.9)
|
||
Other
|
|
2,047
|
|
|
1,723
|
|
|
18.8
|
||
Total Operating Revenues
|
|
21,765
|
|
|
22,148
|
|
|
(1.7)
|
||
|
|
|
|
|
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
||||
Cost of services
|
|
3,930
|
|
|
3,879
|
|
|
1.3
|
||
Cost of wireless equipment
|
|
3,451
|
|
|
4,142
|
|
|
(16.7)
|
||
Selling, general and administrative expense
|
|
4,282
|
|
|
3,983
|
|
|
7.5
|
||
Depreciation and amortization expense
|
|
2,820
|
|
|
2,894
|
|
|
(2.6)
|
||
Total Operating Expenses
|
|
14,483
|
|
|
14,898
|
|
|
(2.8)
|
||
|
|
|
|
|
|
|
||||
Operating Income
|
|
$
|
7,282
|
|
|
$
|
7,250
|
|
|
0.4
|
Operating Income Margin
|
|
33.5
|
%
|
|
32.7
|
%
|
|
|
||
|
|
|
|
|
|
|
||||
Segment EBITDA
|
|
$
|
10,102
|
|
|
$
|
10,144
|
|
|
(0.4)
|
Segment EBITDA Margin
|
|
46.4
|
%
|
|
45.8
|
%
|
|
|
|
||||||||||
Unaudited
|
3/31/20
|
|
|
3/31/19
|
|
|
% Change
|
|||
|
|
|
|
|
|
|||||
Connections (‘000):
|
|
|
|
|
|
|||||
Wireless retail postpaid connections
|
89,914
|
|
|
89,580
|
|
|
0.4
|
|
||
Wireless retail prepaid connections
|
3,980
|
|
|
4,479
|
|
|
(11.1
|
)
|
||
Total wireless retail connections
|
93,894
|
|
|
94,059
|
|
|
(0.2
|
)
|
||
|
|
|
|
|
|
|||||
Fios video connections
|
4,068
|
|
|
4,322
|
|
|
(5.9
|
)
|
||
Fios Internet connections
|
5,961
|
|
|
5,808
|
|
|
2.6
|
|
||
Fios digital voice residence connections
|
3,526
|
|
|
3,758
|
|
|
(6.2
|
)
|
||
Fios digital connections
|
13,555
|
|
|
13,888
|
|
|
(2.4
|
)
|
||
Broadband connections
|
6,481
|
|
|
6,476
|
|
|
0.1
|
|
||
Voice connections
|
5,578
|
|
|
6,184
|
|
|
(9.8
|
)
|
||
|
|
|
|
|
|
|||||
Unaudited
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
%
Change |
|||
|
|
|
|
|
|
|||||
Gross Additions (‘000):
|
|
|
|
|
|
|||||
Wireless retail postpaid
|
2,220
|
|
|
2,714
|
|
|
(18.2
|
)
|
||
|
|
|
|
|
|
|||||
Net Additions Detail (‘000) :
|
|
|
|
|
|
|||||
Wireless retail postpaid (1)
|
(525
|
)
|
|
(201
|
)
|
|
*
|
|
||
Wireless retail prepaid (1)
|
(84
|
)
|
|
(176
|
)
|
|
52.3
|
|
||
Total wireless retail (1)
|
(609
|
)
|
|
(377
|
)
|
|
(61.5
|
)
|
||
|
|
|
|
|
|
|||||
Wireless retail postpaid phones (1)
|
(307
|
)
|
|
(163
|
)
|
|
(88.3
|
)
|
||
|
|
|
|
|
|
|||||
Fios video
|
(84
|
)
|
|
(55
|
)
|
|
(52.7
|
)
|
||
Fios Internet
|
59
|
|
|
48
|
|
|
22.9
|
|
||
Fios digital voice residence
|
(94
|
)
|
|
(45
|
)
|
|
*
|
|
||
Fios digital
|
(119
|
)
|
|
(52
|
)
|
|
*
|
|
||
Broadband (1)
|
31
|
|
|
16
|
|
|
93.8
|
|
||
Voice
|
(176
|
)
|
|
(148
|
)
|
|
(18.9
|
)
|
||
|
|
|
|
|
|
|||||
Churn Rate:
|
|
|
|
|
|
|||||
Wireless retail postpaid
|
1.01
|
%
|
|
1.08
|
%
|
|
|
|||
Wireless retail postpaid phones
|
0.77
|
%
|
|
0.81
|
%
|
|
|
|||
Wireless retail
|
1.20
|
%
|
|
1.32
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Revenue Statistics (in millions):
|
|
|
|
|
|
|||||
Wireless service revenue
|
$
|
13,476
|
|
|
$
|
13,357
|
|
|
0.9
|
|
Fios revenues
|
$
|
2,799
|
|
|
$
|
2,764
|
|
|
1.3
|
|
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
%
Change |
|
|||
|
|
|
|
|
|
|
|
|||||
Other Wireless Statistics:
|
|
|
|
|
|
|
|
|||||
Wireless retail postpaid ARPA (2)
|
|
$
|
118.86
|
|
|
$
|
117.45
|
|
|
1.2
|
|
|
Wireless retail postpaid upgrade rate
|
|
3.7
|
%
|
|
4.4
|
%
|
|
|
|
|
||
Wireless retail postpaid accounts (‘000) (3)
|
|
33,669
|
|
|
33,958
|
|
|
(0.9
|
)
|
|
||
Wireless retail postpaid connections per account (3)
|
|
2.67
|
|
|
2.64
|
|
|
1.1
|
|
|
||
Total wireless Internet postpaid base (3)
|
|
16.1
|
%
|
|
16.1
|
%
|
|
|
|
|
(dollars in millions)
|
|||||||||
Unaudited
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
%
Change |
||
|
|
|
|
|
|
||||
Operating Revenues
|
|
|
|
|
|
||||
Global Enterprise
|
$
|
2,631
|
|
|
$
|
2,691
|
|
|
(2.2)
|
Small and Medium Business
|
2,804
|
|
|
2,708
|
|
|
3.5
|
||
Public Sector and Other
|
1,474
|
|
|
1,471
|
|
|
0.2
|
||
Wholesale
|
772
|
|
|
849
|
|
|
(9.1)
|
||
Total Operating Revenues
|
7,681
|
|
|
7,719
|
|
|
(0.5)
|
||
|
|
|
|
|
|
||||
Operating Expenses
|
|
|
|
|
|
||||
Cost of services
|
2,589
|
|
|
2,591
|
|
|
(0.1)
|
||
Cost of wireless equipment
|
1,090
|
|
|
1,057
|
|
|
3.1
|
||
Selling, general and administrative expense
|
2,034
|
|
|
1,981
|
|
|
2.7
|
||
Depreciation and amortization expense
|
1,014
|
|
|
1,042
|
|
|
(2.7)
|
||
Total Operating Expenses
|
6,727
|
|
|
6,671
|
|
|
0.8
|
||
|
|
|
|
|
|
||||
Operating Income
|
$
|
954
|
|
|
$
|
1,048
|
|
|
(9.0)
|
Operating Income Margin
|
12.4
|
%
|
|
13.6
|
%
|
|
|
||
|
|
|
|
|
|
||||
Segment EBITDA
|
$
|
1,968
|
|
|
$
|
2,090
|
|
|
(5.8)
|
Segment EBITDA Margin
|
25.6
|
%
|
|
27.1
|
%
|
|
|
|
|||||||||
Unaudited
|
3/31/2020
|
|
|
3/31/2019
|
|
|
%
Change |
||
|
|
|
|
|
|
||||
Connections (‘000):
|
|
|
|
|
|
||||
Wireless retail postpaid connections
|
25,658
|
|
|
23,737
|
|
|
8.1
|
||
|
|
|
|
|
|
||||
Fios video connections
|
77
|
|
|
76
|
|
|
1.3
|
||
Fios Internet connections
|
330
|
|
|
311
|
|
|
6.1
|
||
Fios digital connections
|
407
|
|
|
387
|
|
|
5.2
|
||
Broadband connections
|
501
|
|
|
497
|
|
|
0.8
|
||
Voice connections
|
4,860
|
|
|
5,269
|
|
|
(7.8)
|
||
|
|
|
|
|
|
||||
Unaudited
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
%
Change |
||
|
|
|
|
|
|
||||
Gross Additions (‘000):
|
|
|
|
|
|
||||
Wireless retail postpaid
|
1,464
|
|
|
1,140
|
|
|
28.4
|
||
|
|
|
|
|
|
||||
Net Add Detail (‘000):
|
|
|
|
|
|
||||
Wireless retail postpaid (1)
|
475
|
|
|
264
|
|
|
79.9
|
||
Wireless retail postpaid phones (1)
|
239
|
|
|
120
|
|
|
99.2
|
||
|
|
|
|
|
|
||||
Fios video
|
—
|
|
|
2
|
|
|
*
|
||
Fios Internet
|
4
|
|
|
4
|
|
|
—
|
||
Fios digital
|
4
|
|
|
6
|
|
|
(33.3)
|
||
Broadband (1)
|
(5
|
)
|
|
(4
|
)
|
|
(25.0)
|
||
Voice
|
(99
|
)
|
|
(131
|
)
|
|
24.4
|
||
|
|
|
|
|
|
||||
Churn Rate:
|
|
|
|
|
|
||||
Wireless retail postpaid
|
1.30
|
%
|
|
1.24
|
%
|
|
|
||
Wireless retail postpaid phones
|
1.02
|
%
|
|
1.02
|
%
|
|
|
||
|
|
|
|
|
|
||||
Revenue Statistics (in millions):
|
|
|
|
|
|
||||
Wireless service revenue
|
$
|
2,881
|
|
|
$
|
2,694
|
|
|
6.9
|
Fios revenues
|
$
|
262
|
|
|
$
|
243
|
|
|
7.8
|
|
|
|
|
|
|
||||
Other Operating Statistics:
|
|
|
|
|
|
||||
Wireless retail postpaid upgrade rate
|
3.6
|
%
|
|
4.4
|
%
|
|
|
||
Total wireless Internet postpaid base (2)
|
33.7
|
%
|
|
33.4
|
%
|
|
|
*
|
Not meaningful
|
|
||||||||||
Unaudited
|
3/31/20
|
|
|
3/31/19
|
|
|
% Change
|
|||
|
|
|
|
|
|
|
||||
Connections (‘000)
|
|
|
|
|
|
|
||||
Retail postpaid
|
|
115,572
|
|
|
113,317
|
|
|
2.0
|
||
Retail prepaid
|
|
3,980
|
|
|
4,479
|
|
|
(11.1)
|
||
Total retail
|
|
119,552
|
|
|
117,796
|
|
|
1.5
|
||
|
|
|
|
|
|
|
||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
|
%
Change |
||
|
|
|
|
|
|
|
||||
Net Add Detail (‘000) (1)
|
|
|
|
|
|
|
||||
Retail postpaid phone
|
|
(68
|
)
|
|
(43
|
)
|
|
(58.1)
|
||
Retail postpaid
|
|
(50
|
)
|
|
63
|
|
|
*
|
||
Retail prepaid
|
|
(84
|
)
|
|
(176
|
)
|
|
52.3
|
||
Total retail
|
|
(134
|
)
|
|
(113
|
)
|
|
(18.6)
|
||
|
|
|
|
|
|
|
||||
Account Statistics
|
|
|
|
|
|
|
||||
Retail postpaid accounts (‘000) (2)
|
|
35,209
|
|
|
35,338
|
|
|
(0.4)
|
||
Retail postpaid connections per account (2)
|
|
3.28
|
|
|
3.21
|
|
|
2.2
|
||
Retail postpaid ARPA (3)
|
|
$
|
138.80
|
|
|
$
|
136.53
|
|
|
1.7
|
|
|
|
|
|
|
|
||||
Churn Detail
|
|
|
|
|
|
|
||||
Retail postpaid phone
|
|
0.82
|
%
|
|
0.84
|
%
|
|
|
||
Retail postpaid
|
|
1.08
|
%
|
|
1.12
|
%
|
|
|
||
Retail
|
|
1.22
|
%
|
|
1.31
|
%
|
|
|
||
|
|
|
|
|
|
|
||||
Retail Postpaid Connection Statistics
|
|
|
|
|
|
|
||||
Total Internet postpaid base (2)
|
|
20.0
|
%
|
|
19.7
|
%
|
|
|
||
Upgrade rate
|
|
3.7
|
%
|
|
4.4
|
%
|
|
|
||
|
|
|
|
|
|
|
||||
Revenue Statistics (in millions) (4)
|
|
|
|
|
|
|
||||
Wireless service
|
|
$
|
16,357
|
|
|
$
|
16,051
|
|
|
1.9
|
Wireless equipment
|
|
4,129
|
|
|
4,931
|
|
|
(16.3)
|
||
Wireless other
|
|
2,079
|
|
|
1,686
|
|
|
23.3
|
||
Total Wireless
|
|
$
|
22,565
|
|
|
$
|
22,668
|
|
|
(0.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|||||||||||||||||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 12/31/19
|
|
|
3 Mos. Ended 9/30/19
|
|
|
3 Mos. Ended 6/30/19
|
|
|
3 Mos. Ended 3/31/19
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Net Income
|
|
$
|
4,287
|
|
|
$
|
5,217
|
|
|
$
|
5,337
|
|
|
$
|
4,074
|
|
|
$
|
5,160
|
|
Add/(subtract):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision (benefit) for income taxes
|
|
1,389
|
|
|
(1,505
|
)
|
|
1,586
|
|
|
1,236
|
|
|
1,628
|
|
|||||
Interest expense
|
|
1,034
|
|
|
1,159
|
|
|
1,146
|
|
|
1,215
|
|
|
1,210
|
|
|||||
Depreciation and amortization expense
|
|
4,150
|
|
|
4,105
|
|
|
4,114
|
|
|
4,232
|
|
|
4,231
|
|
|||||
Consolidated EBITDA
|
|
$
|
10,860
|
|
|
$
|
8,976
|
|
|
$
|
12,183
|
|
|
$
|
10,757
|
|
|
$
|
12,229
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add/(subtract):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other (income) expense, net*
|
|
$
|
(143
|
)
|
|
$
|
1,773
|
|
|
$
|
110
|
|
|
$
|
1,312
|
|
|
$
|
(295
|
)
|
Equity in losses (earnings) of unconsolidated businesses†
|
|
12
|
|
|
(5
|
)
|
|
1
|
|
|
13
|
|
|
6
|
|
|||||
Impairment charges
|
|
—
|
|
|
186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Severance charges
|
|
—
|
|
|
204
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss on spectrum license auction
|
|
1,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net gain from dispositions of assets and businesses
|
|
—
|
|
|
—
|
|
|
(261
|
)
|
|
—
|
|
|
—
|
|
|||||
|
|
1,064
|
|
|
2,158
|
|
|
(150
|
)
|
|
1,325
|
|
|
(289
|
)
|
|||||
Consolidated Adjusted EBITDA
|
|
$
|
11,924
|
|
|
$
|
11,134
|
|
|
$
|
12,033
|
|
|
$
|
12,082
|
|
|
$
|
11,940
|
|
*
|
Includes Pension and benefits mark-to-market adjustments and Early debt redemption costs, where applicable.
|
†
|
Includes impairment charges, where applicable.
|
|
|
|
|
|
(dollars in millions)
|
|
|||||||
Unaudited
|
|
3/31/20
|
|
|
12/31/19
|
|
||
|
|
|
|
|
||||
Debt maturing within one year
|
|
$
|
11,175
|
|
|
$
|
10,777
|
|
Long-term debt
|
|
106,561
|
|
|
100,712
|
|
||
Total Debt
|
|
117,736
|
|
|
111,489
|
|
||
Less Secured debt
|
|
12,989
|
|
|
12,369
|
|
||
Unsecured debt
|
|
104,747
|
|
|
99,120
|
|
||
Less Cash and cash equivalents
|
|
7,047
|
|
|
2,594
|
|
||
Net Unsecured Debt
|
|
$
|
97,700
|
|
|
$
|
96,526
|
|
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
|
|
2.1x
|
|
|
2.0x
|
|
(dollars in millions, except per share amounts)
|
|
|||||||||||||||||||||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
||||||||||||||||||
|
Pre-tax
|
Tax
|
After-Tax
|
|
Pre-tax
|
Tax
|
After-Tax
|
|
||||||||||||||||
EPS
|
|
|
|
$
|
1.00
|
|
|
|
|
$
|
1.22
|
|
||||||||||||
Net pension remeasurement charge (credit)
|
$
|
182
|
|
$
|
(47
|
)
|
$
|
135
|
|
0.03
|
|
$
|
(96
|
)
|
$
|
25
|
|
$
|
(71
|
)
|
(0.02
|
)
|
||
Loss on spectrum license auction
|
1,195
|
|
(281
|
)
|
914
|
|
0.22
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
$
|
1,377
|
|
$
|
(328
|
)
|
$
|
1,049
|
|
$
|
0.25
|
|
$
|
(96
|
)
|
$
|
25
|
|
$
|
(71
|
)
|
$
|
(0.02
|
)
|
Adjusted EPS
|
|
|
|
$
|
1.26
|
|
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Adjusted EPS may not add due to rounding.
|
|
|
|
|
|
(dollars in millions)
|
|
|||||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
||
|
|
|
|
|
||||
Operating Income
|
|
$
|
7,282
|
|
|
$
|
7,250
|
|
Add Depreciation and amortization expense
|
|
2,820
|
|
|
2,894
|
|
||
Segment EBITDA
|
|
$
|
10,102
|
|
|
$
|
10,144
|
|
Year over year change
|
|
(0.4
|
)%
|
|
|
|||
|
|
|
|
|
||||
Total operating revenues
|
|
$
|
21,765
|
|
|
$
|
22,148
|
|
Operating Income Margin
|
|
33.5
|
%
|
|
32.7
|
%
|
||
Segment EBITDA Margin
|
|
46.4
|
%
|
|
45.8
|
%
|
|
|
|
|
|
(dollars in millions)
|
|
|||||||
Unaudited
|
|
3 Mos. Ended 3/31/20
|
|
|
3 Mos. Ended 3/31/19
|
|
||
|
|
|
|
|
||||
Operating Income
|
|
$
|
954
|
|
|
$
|
1,048
|
|
Add Depreciation and amortization expense
|
|
1,014
|
|
|
1,042
|
|
||
Segment EBITDA
|
|
$
|
1,968
|
|
|
$
|
2,090
|
|
Year over year change
|
|
(5.8
|
)%
|
|
|
|||
|
|
|
|
|
||||
Total operating revenues
|
|
$
|
7,681
|
|
|
$
|
7,719
|
|
Operating Income Margin
|
|
12.4
|
%
|
|
13.6
|
%
|
||
Segment EBITDA Margin
|
|
25.6
|
%
|
|
27.1
|
%
|
|
|
|
|
|