x
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended
DECEMBER 31, 2012
or
|
o
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ____________ to ____________
|
RHODE ISLAND
|
05-0404671
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
23 BROAD STREET, WESTERLY, RHODE ISLAND
|
02891
|
(Address of principal executive offices)
|
(Zip Code)
|
COMMON STOCK, $.0625 PAR VALUE PER SHARE
|
THE NASDAQ STOCK MARKET LLC
|
(Title of each class)
|
(Name of each exchange on which registered)
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Description
|
|
|
Page
Number
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
||
|
|
|
|
•
|
Limiting the amount of credit that individual lenders may extend;
|
•
|
Establishment of formal, documented processes for credit approval accountability;
|
•
|
Prudent initial underwriting and analysis of borrower, transaction, market and collateral risks;
|
•
|
Ongoing servicing of the majority of individual loans and lending relationships;
|
•
|
Continuous monitoring of the portfolio, market dynamics and the economy; and
|
•
|
Periodic reevaluation of our strategy and overall exposure as economic, market and other relevant conditions change.
|
Description
|
|
Page
|
|
|
I.
|
Distribution of Assets, Liabilities and Stockholder Equity; Interest Rates and Interest Differentials
|
39-40
|
|
|
II.
|
Investment Portfolio
|
|
46-51, 88
|
|
III.
|
Loan Portfolio
|
|
51-59, 93
|
|
IV.
|
Summary of Loan Loss Experience
|
|
59-63, 103
|
|
V.
|
Deposits
|
|
39, 108
|
|
VI.
|
Return on Equity and Assets
|
|
27
|
|
VII.
|
Short-Term Borrowings
|
|
109
|
|
•
|
grants the Board of Governors of the Federal Reserve System (the “Federal Reserve”) increased supervisory authority and codifies the source of strength doctrine, as discussed in more detail in “-Regulation of the Bancorp-Source of Strength” below;
|
•
|
establishes new corporate governance and proxy disclosure requirements, as discussed in “-Regulation of the Bancorp-Corporate Governance and Executive Compensation” below;
|
•
|
provides for new capital standards applicable to the Corporation, as discussed in more detail in “-Capital Requirements” below;
|
•
|
modified the scope and costs associated with deposit insurance coverage, as discussed in “-Regulation of the Bank-Deposit Insurance Premiums” below;
|
•
|
permits well capitalized and well managed banks to acquire other banks in any state, subject to certain deposit concentration limits and other conditions, as discussed in “-Regulation of the Bank-Acquisitions and Branching” below;
|
•
|
permits the payment of interest on business demand deposit accounts;
|
•
|
established new minimum mortgage underwriting standards for residential mortgages, as discussed in “-Consumer Protection Regulation-Mortgage Reform” below;
|
•
|
established the Bureau of Consumer Financial Protection (the “CFPB”), as discussed in “-Consumer Protection Regulation” below;
|
•
|
bars banking organizations, such as the Bancorp, from engaging in proprietary trading and from sponsoring and investing in hedge funds and private equity funds, except as permitted under certain circumstances, as discussed in “Regulation of Other Activities-Volcker Rule Restrictions on Proprietary Trading and Sponsorship of Hedge Funds and Private Equity Funds” below; and
|
•
|
established the Financial Stability Oversight Council to designate certain activities as posing a risk to the U.S. financial system and recommend new or heightened standards and safeguards for financial institutions engaging in such activities.
|
•
|
loan delinquencies may increase;
|
•
|
problem assets and foreclosures may increase;
|
•
|
demand for our products and services may decline;
|
•
|
collateral for our loans may decline in value, in turn reducing a customer's borrowing power and reducing the value of collateral securing a loan; and
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.
|
|
Quarters
|
||||||
2012
|
1
|
|
2
|
|
3
|
|
4
|
Stock prices:
|
|
|
|
|
|
|
|
High
|
$26.76
|
|
$24.74
|
|
$27.75
|
|
$27.46
|
Low
|
23.01
|
|
22.53
|
|
23.85
|
|
23.50
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.23
|
|
$0.23
|
|
$0.24
|
|
$0.24
|
|
Quarters
|
||||||
2011
|
1
|
|
2
|
|
3
|
|
4
|
Stock prices:
|
|
|
|
|
|
|
|
High
|
$24.96
|
|
$24.00
|
|
$23.65
|
|
$24.72
|
Low
|
19.83
|
|
21.50
|
|
18.67
|
|
18.62
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.22
|
|
$0.22
|
|
$0.22
|
|
$0.22
|
For the period ending December 31,
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
||||||
Washington Trust Bancorp, Inc.
|
|
$100.00
|
|
|
|
$81.17
|
|
|
|
$67.21
|
|
|
|
$98.52
|
|
|
|
$111.73
|
|
|
|
$127.88
|
|
NASDAQ Bank Stocks
|
|
$100.00
|
|
|
|
$78.46
|
|
|
|
$65.67
|
|
|
|
$74.97
|
|
|
|
$67.10
|
|
|
|
$79.64
|
|
NASDAQ Stock Market (U.S.)
|
|
$100.00
|
|
|
|
$60.02
|
|
|
|
$87.24
|
|
|
|
$103.08
|
|
|
|
$102.26
|
|
|
|
$120.42
|
|
Selected Financial Data
|
(Dollars in thousands, except per share amounts)
|
|
|||||||||||||||||
At or for the years ended December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
Financial Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$121,061
|
|
|
|
$121,346
|
|
|
|
$123,254
|
|
|
|
$129,630
|
|
|
|
$140,662
|
|
Interest expense
|
30,365
|
|
|
36,391
|
|
|
46,063
|
|
|
63,738
|
|
|
75,149
|
|
|||||
Net interest income
|
90,696
|
|
|
84,955
|
|
|
77,191
|
|
|
65,892
|
|
|
65,513
|
|
|||||
Provision for loan losses
|
2,700
|
|
|
4,700
|
|
|
6,000
|
|
|
8,500
|
|
|
4,800
|
|
|||||
Net interest income after provision for loan losses
|
87,996
|
|
|
80,255
|
|
|
71,191
|
|
|
57,392
|
|
|
60,713
|
|
|||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net realized gains on sales of securities
|
1,223
|
|
|
698
|
|
|
729
|
|
|
314
|
|
|
2,224
|
|
|||||
Net other-than-temporary impairment losses on securities
|
(221
|
)
|
|
(191
|
)
|
|
(417
|
)
|
|
(3,137
|
)
|
|
(5,937
|
)
|
|||||
Other noninterest income
|
64,212
|
|
|
52,257
|
|
|
48,161
|
|
|
45,476
|
|
|
44,550
|
|
|||||
Total noninterest income
|
65,214
|
|
|
52,764
|
|
|
48,473
|
|
|
42,653
|
|
|
40,837
|
|
|||||
Noninterest expense
|
102,338
|
|
|
90,373
|
|
|
85,311
|
|
|
77,603
|
|
|
72,059
|
|
|||||
Income before income taxes
|
50,872
|
|
|
42,646
|
|
|
34,353
|
|
|
22,442
|
|
|
29,491
|
|
|||||
Income tax expense
|
15,798
|
|
|
12,922
|
|
|
10,302
|
|
|
6,346
|
|
|
7,319
|
|
|||||
Net income
|
|
$35,074
|
|
|
|
$29,724
|
|
|
|
$24,051
|
|
|
|
$16,096
|
|
|
|
$22,172
|
|
Per share information ($):
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
2.13
|
|
|
1.82
|
|
|
1.49
|
|
|
1.01
|
|
|
1.59
|
|
|||||
Diluted
|
2.13
|
|
|
1.82
|
|
|
1.49
|
|
|
1.00
|
|
|
1.57
|
|
|||||
Cash dividends declared (1)
|
0.94
|
|
|
0.88
|
|
|
0.84
|
|
|
0.84
|
|
|
0.83
|
|
|||||
Book value
|
18.05
|
|
|
17.27
|
|
|
16.63
|
|
|
15.89
|
|
|
14.75
|
|
|||||
Market value - closing stock price
|
26.31
|
|
|
23.86
|
|
|
21.88
|
|
|
15.58
|
|
|
19.75
|
|
|||||
Performance Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
1.16
|
|
|
1.02
|
|
|
0.82
|
|
|
0.55
|
|
|
0.82
|
|
|||||
Return on average shareholders’ equity
|
11.97
|
|
|
10.61
|
|
|
9.09
|
|
|
6.56
|
|
|
11.12
|
|
|||||
Average equity to average total assets
|
9.65
|
|
|
9.57
|
|
|
9.08
|
|
|
8.40
|
|
|
7.35
|
|
|||||
Dividend payout ratio (2)
|
44.13
|
|
|
48.35
|
|
|
56.38
|
|
|
84.00
|
|
|
52.87
|
|
|||||
Asset Quality Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total past due loans to total loans
|
1.22
|
|
|
1.22
|
|
|
1.27
|
|
|
1.64
|
|
|
0.96
|
|
|||||
Nonperforming loans to total loans
|
0.98
|
|
|
0.99
|
|
|
0.93
|
|
|
1.43
|
|
|
0.42
|
|
|||||
Nonperforming assets to total assets
|
0.83
|
|
|
0.81
|
|
|
0.79
|
|
|
1.06
|
|
|
0.30
|
|
|||||
Allowance for loan losses to nonaccrual loans
|
136.95
|
|
|
140.33
|
|
|
154.42
|
|
|
99.75
|
|
|
305.07
|
|
|||||
Allowance for loan losses to total loans
|
1.35
|
|
|
1.39
|
|
|
1.43
|
|
|
1.43
|
|
|
1.29
|
|
|||||
Net charge-offs to average loans
|
0.07
|
|
|
0.17
|
|
|
0.24
|
|
|
0.25
|
|
|
0.08
|
|
|||||
Capital Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 leverage capital ratio
|
9.30
|
|
|
8.70
|
|
|
8.25
|
|
|
7.82
|
|
|
7.53
|
|
|||||
Tier 1 risk-based capital ratio
|
12.01
|
|
|
11.61
|
|
|
11.53
|
|
|
11.14
|
|
|
11.29
|
|
|||||
Total risk-based capital ratio
|
13.26
|
|
|
12.86
|
|
|
12.79
|
|
|
12.40
|
|
|
12.54
|
|
(1)
|
Represents historical per share dividends declared by the Bancorp.
|
(2)
|
Represents the ratio of historical per share dividends declared by the Bancorp to diluted earnings per share.
|
Selected Financial Data
|
(Dollars in thousands)
|
|
|||||||||||||||||
December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$73,474
|
|
|
|
$87,020
|
|
|
|
$92,736
|
|
|
|
$57,260
|
|
|
|
$58,190
|
|
Total securities
|
415,879
|
|
|
593,392
|
|
|
594,100
|
|
|
691,484
|
|
|
866,219
|
|
|||||
FHLBB stock
|
40,418
|
|
|
42,008
|
|
|
42,008
|
|
|
42,008
|
|
|
42,008
|
|
|||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and other
|
1,252,419
|
|
|
1,124,628
|
|
|
1,027,065
|
|
|
984,550
|
|
|
880,313
|
|
|||||
Residential real estate
|
717,681
|
|
|
700,414
|
|
|
645,020
|
|
|
605,575
|
|
|
642,052
|
|
|||||
Consumer
|
323,903
|
|
|
322,117
|
|
|
323,553
|
|
|
329,543
|
|
|
316,789
|
|
|||||
Total loans
|
2,294,003
|
|
|
2,147,159
|
|
|
1,995,638
|
|
|
1,919,668
|
|
|
1,839,154
|
|
|||||
Less allowance for loan losses
|
30,873
|
|
|
29,802
|
|
|
28,583
|
|
|
27,400
|
|
|
23,725
|
|
|||||
Net loans
|
2,263,130
|
|
|
2,117,357
|
|
|
1,967,055
|
|
|
1,892,268
|
|
|
1,815,429
|
|
|||||
Investment in bank-owned life insurance
|
54,823
|
|
|
53,783
|
|
|
51,844
|
|
|
44,957
|
|
|
43,163
|
|
|||||
Goodwill and other intangibles
|
64,287
|
|
|
65,015
|
|
|
65,966
|
|
|
67,057
|
|
|
68,266
|
|
|||||
Other assets
|
159,873
|
|
|
105,523
|
|
|
95,816
|
|
|
89,439
|
|
|
72,191
|
|
|||||
Total assets
|
|
$3,071,884
|
|
|
|
$3,064,098
|
|
|
|
$2,909,525
|
|
|
|
$2,884,473
|
|
|
|
$2,965,466
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
|
$379,889
|
|
|
|
$339,809
|
|
|
|
$228,437
|
|
|
|
$194,046
|
|
|
|
$172,771
|
|
NOW accounts
|
291,174
|
|
|
257,031
|
|
|
241,974
|
|
|
202,367
|
|
|
171,306
|
|
|||||
Money market accounts
|
496,402
|
|
|
406,777
|
|
|
396,455
|
|
|
403,333
|
|
|
305,879
|
|
|||||
Savings accounts
|
274,934
|
|
|
243,904
|
|
|
220,888
|
|
|
191,580
|
|
|
173,485
|
|
|||||
Time deposits
|
870,232
|
|
|
878,794
|
|
|
948,576
|
|
|
931,684
|
|
|
967,427
|
|
|||||
Total deposits
|
2,312,631
|
|
|
2,126,315
|
|
|
2,036,330
|
|
|
1,923,010
|
|
|
1,790,868
|
|
|||||
FHLBB advances
|
361,172
|
|
|
540,450
|
|
|
498,722
|
|
|
607,328
|
|
|
829,626
|
|
|||||
Junior subordinated debentures
|
32,991
|
|
|
32,991
|
|
|
32,991
|
|
|
32,991
|
|
|
32,991
|
|
|||||
Other borrowings
|
1,212
|
|
|
19,758
|
|
|
23,359
|
|
|
21,501
|
|
|
26,743
|
|
|||||
Other liabilities
|
68,226
|
|
|
63,233
|
|
|
49,259
|
|
|
44,697
|
|
|
50,127
|
|
|||||
Shareholders’ equity
|
295,652
|
|
|
281,351
|
|
|
268,864
|
|
|
254,946
|
|
|
235,111
|
|
|||||
Total liabilities and shareholders’ equity
|
|
$3,071,884
|
|
|
|
$3,064,098
|
|
|
|
$2,909,525
|
|
|
|
$2,884,473
|
|
|
|
$2,965,466
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans
|
|
$22,543
|
|
|
|
$21,237
|
|
|
|
$18,510
|
|
|
|
$27,470
|
|
|
|
$7,777
|
|
Nonaccrual investment securities
|
843
|
|
|
887
|
|
|
806
|
|
|
1,065
|
|
|
633
|
|
|||||
Property acquired through foreclosure or repossession
|
2,047
|
|
|
2,647
|
|
|
3,644
|
|
|
1,974
|
|
|
392
|
|
|||||
Total nonperforming assets
|
|
$25,433
|
|
|
|
$24,771
|
|
|
|
$22,960
|
|
|
|
$30,509
|
|
|
|
$8,802
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Wealth Management Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Market value of assets under administration
|
|
$4,199,640
|
|
|
|
$3,900,061
|
|
|
|
$3,967,207
|
|
|
|
$3,735,646
|
|
|
|
$3,097,729
|
|
Selected Quarterly Financial Data
|
(Dollars and shares in thousands, except per share amounts)
|
|
||||||||||||||||||
2012
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Year
|
|
||||||
Interest income
|
|
$30,530
|
|
|
|
$30,190
|
|
|
|
$30,251
|
|
|
|
$30,090
|
|
|
|
$121,061
|
|
|
Interest expense
|
8,145
|
|
|
7,779
|
|
|
7,515
|
|
|
6,926
|
|
|
30,365
|
|
||||||
Net interest income
|
22,385
|
|
|
22,411
|
|
|
22,736
|
|
|
23,164
|
|
|
90,696
|
|
||||||
Provision for loan losses
|
900
|
|
|
600
|
|
|
600
|
|
|
600
|
|
|
2,700
|
|
||||||
Net interest income after provision for loan losses
|
21,485
|
|
|
21,811
|
|
|
22,136
|
|
|
22,564
|
|
|
87,996
|
|
||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized gains on sales of securities
|
—
|
|
|
299
|
|
|
—
|
|
|
924
|
|
|
1,223
|
|
||||||
Net other-than-temporary impairment losses on securities
|
(209
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(221
|
)
|
||||||
Other noninterest income
|
14,441
|
|
|
15,875
|
|
|
16,921
|
|
|
16,975
|
|
|
64,212
|
|
||||||
Total noninterest income
|
14,232
|
|
|
16,174
|
|
|
16,921
|
|
|
17,887
|
|
|
65,214
|
|
||||||
Noninterest expense
|
23,399
|
|
|
25,228
|
|
|
26,290
|
|
|
27,421
|
|
|
102,338
|
|
||||||
Income before income taxes
|
12,318
|
|
|
12,757
|
|
|
12,767
|
|
|
13,030
|
|
|
50,872
|
|
||||||
Income tax expense
|
3,880
|
|
|
4,044
|
|
|
3,867
|
|
|
4,007
|
|
|
15,798
|
|
||||||
Net income
|
|
$8,438
|
|
|
|
$8,713
|
|
|
|
$8,900
|
|
|
|
$9,023
|
|
|
|
$35,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average common shares outstanding - basic
|
16,330
|
|
|
16,358
|
|
|
16,366
|
|
|
16,376
|
|
|
16,358
|
|
||||||
Weighted average common shares outstanding - diluted
|
16,370
|
|
|
16,392
|
|
|
16,414
|
|
|
16,425
|
|
|
16,401
|
|
||||||
Per share information:
|
Basic earnings per common share
|
|
$0.51
|
|
|
|
$0.53
|
|
|
|
$0.54
|
|
|
|
$0.55
|
|
|
|
$2.13
|
|
|
Diluted earnings per common share
|
|
$0.51
|
|
|
|
$0.53
|
|
|
|
$0.54
|
|
|
|
$0.55
|
|
|
|
$2.13
|
|
|
Cash dividends declared per share
|
|
$0.23
|
|
|
|
$0.23
|
|
|
|
$0.24
|
|
|
|
$0.24
|
|
|
|
$0.94
|
|
Selected Quarterly Financial Data
|
(Dollars and shares in thousands, except per share amounts)
|
|
|||||||||||||||||||
2011
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Year
|
|
|||||||
Interest income
|
|
$29,892
|
|
|
|
$30,413
|
|
|
|
$30,534
|
|
|
|
$30,507
|
|
|
|
$121,346
|
|
||
Interest expense
|
9,565
|
|
|
9,349
|
|
|
8,985
|
|
|
8,492
|
|
|
36,391
|
|
|||||||
Net interest income
|
20,327
|
|
|
21,064
|
|
|
21,549
|
|
|
22,015
|
|
|
84,955
|
|
|||||||
Provision for loan losses
|
1,500
|
|
|
1,200
|
|
|
1,000
|
|
|
1,000
|
|
|
4,700
|
|
|||||||
Net interest income after provision for loan losses
|
18,827
|
|
|
19,864
|
|
|
20,549
|
|
|
21,015
|
|
|
80,255
|
|
|||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net realized gains on sales of securities
|
(29
|
)
|
|
226
|
|
|
—
|
|
|
501
|
|
|
698
|
|
|||||||
Net other-than-temporary impairment losses on securities
|
(33
|
)
|
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
(191
|
)
|
|||||||
Other noninterest income
|
11,759
|
|
|
13,059
|
|
|
13,114
|
|
|
14,325
|
|
|
52,257
|
|
|||||||
Total noninterest income
|
11,697
|
|
|
13,285
|
|
|
12,956
|
|
|
14,826
|
|
|
52,764
|
|
|||||||
Noninterest expense
|
20,740
|
|
|
22,264
|
|
|
22,595
|
|
|
24,774
|
|
|
90,373
|
|
|||||||
Income before income taxes
|
9,784
|
|
|
10,885
|
|
|
10,910
|
|
|
11,067
|
|
|
42,646
|
|
|||||||
Income tax expense
|
2,984
|
|
|
3,320
|
|
|
3,328
|
|
|
3,290
|
|
|
12,922
|
|
|||||||
Net income
|
|
$6,800
|
|
|
|
$7,565
|
|
|
|
$7,582
|
|
|
|
$7,777
|
|
|
|
$29,724
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average common shares outstanding - basic
|
16,197.2
|
|
|
16,251.6
|
|
|
16,277.8
|
|
|
16,288.1
|
|
|
16,254
|
|
|||||||
Weighted average common shares outstanding - diluted
|
16,229.8
|
|
|
16,284.3
|
|
|
16,293.7
|
|
|
16,326.5
|
|
|
16,283.9
|
|
|||||||
Per share information:
|
Basic earnings per common share
|
|
$0.42
|
|
|
|
$0.46
|
|
|
|
$0.46
|
|
|
|
$0.48
|
|
|
|
$1.82
|
|
|
|
Diluted earnings per common share
|
|
$0.42
|
|
|
|
$0.46
|
|
|
|
$0.46
|
|
|
|
$0.47
|
|
|
|
$1.82
|
|
|
|
Cash dividends declared per share
|
|
$0.22
|
|
|
|
$0.22
|
|
|
|
$0.22
|
|
|
|
$0.22
|
|
|
|
$0.88
|
|
(1)
|
Loss allocations are identified for individual loans deemed to be impaired in accordance with GAAP. Impaired loans are loans for which it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreements and all loans restructured in a troubled debt restructuring. Impaired loans do not include large groups of smaller-balance homogeneous loans that are collectively evaluated for impairment, which consist of most residential mortgage loans and consumer loans. Impairment is measured on a discounted cash flow method based upon the loan’s contractual effective interest rate, or at the loan’s observable market price, or if the loan is collateral dependent, at the fair value of the collateral less costs to sell. For collateral dependent loans, management may adjust appraised values to reflect estimated market value declines or apply other discounts to appraised values for unobservable factors resulting from its knowledge of circumstances associated with the property.
|
(2)
|
Loss allocation factors are used for non-impaired loans based on credit grade, loss experience, delinquency factors and other similar credit quality indicators.
|
(3)
|
An additional unallocated allowance is maintained to allow for measurement imprecision attributable to uncertainty in the economic environment and ever changing conditions and to reflect management’s consideration of qualitative and quantitative assessments of other environmental factors, including, but not limited
to, conditions that may affect the collateral position such as environmental matters, tax liens, and regulatory changes affecting the foreclosure process, as well as conditions that may affect the ability of borrowers to meet debt service requirements.
|
•
|
Balance sheet management transactions were conducted in 2012 and 2011 and were comprised of sales of mortgage-backed securities, prepayment of Federal Home Loan Bank of Boston (“FHLBB”) advances and modifications of terms of FHLBB advances.
|
◦
|
During 2012, $39.1 million in mortgage-backed securities were sold and $86.2 million in FHLBB advances were prepaid, resulting in $1.1 million of net realized gains on securities and $3.9 million in debt prepayment penalty expense being recognized. Also in 2012, the terms of $113.0 million in FHLBB advances were modified, extending these advances into longer terms with a lower average rate.
|
◦
|
During 2011, $9.7 million in mortgage-backed securities were sold and $9.0 million in FHLBB advances were prepaid, resulting in $368 thousand of net realized gains on securities and $694 thousand in debt prepayment penalty expense being recognized. Also in 2011, the terms of $153.8 million in FHLBB advances were modified extending these advances into longer terms with a lower average rate.
|
•
|
2012 BOLI income included a non-taxable gain of $528 thousand recognized in the third quarter of 2012, due to the receipt of life insurance proceeds.
|
•
|
Charitable contribution expense, included in other expense, for the years ended
December 31, 2012
and
2011
totaled $400 thousand and $990 thousand, respectively.
|
•
|
The 2011 transactions are detailed above in the comparison of 2012 with 2011.
|
•
|
During 2010, $63.3 million in mortgage-backed securities were sold and $65.5 million in FHLBB advances were prepaid, resulting in $800 thousand of net realized gains on securities and $752 thousand in debt prepayment penalty expense being recognized. Also in 2010, the terms of $151.0 million in FHLBB advances were modified extending these advances into longer terms with a lower average rate.
|
Years ended December 31,
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial loans
|
|
$1,177,268
|
|
|
|
$58,823
|
|
|
5.00
|
|
|
$1,063,322
|
|
|
|
$55,592
|
|
|
5.23
|
|
|
$1,019,304
|
|
|
|
$53,628
|
|
|
5.26
|
Residential real estate loans, including mortgage loans held for sale
|
733,178
|
|
|
31,974
|
|
|
4.36
|
|
678,697
|
|
|
31,447
|
|
|
4.63
|
|
634,735
|
|
|
31,609
|
|
|
4.98
|
||||||
Consumer loans
|
320,828
|
|
|
12,428
|
|
|
3.87
|
|
324,002
|
|
|
12,649
|
|
|
3.90
|
|
327,770
|
|
|
13,062
|
|
|
3.99
|
||||||
Total loans
|
2,231,274
|
|
|
103,225
|
|
|
4.63
|
|
2,066,021
|
|
|
99,688
|
|
|
4.83
|
|
1,981,809
|
|
|
98,299
|
|
|
4.96
|
||||||
Cash, federal funds sold and short-term investments
|
41,359
|
|
|
91
|
|
|
0.22
|
|
35,625
|
|
|
69
|
|
|
0.19
|
|
41,407
|
|
|
85
|
|
|
0.21
|
||||||
FHLBB stock
|
40,713
|
|
|
207
|
|
|
0.51
|
|
42,008
|
|
|
124
|
|
|
0.30
|
|
42,008
|
|
|
—
|
|
|
—
|
||||||
Taxable debt securities
|
431,024
|
|
|
15,359
|
|
|
3.56
|
|
489,210
|
|
|
18,704
|
|
|
3.82
|
|
553,531
|
|
|
21,824
|
|
|
3.94
|
||||||
Nontaxable debt securities
|
69,838
|
|
|
4,115
|
|
|
5.89
|
|
77,634
|
|
|
4,555
|
|
|
5.87
|
|
79,491
|
|
|
4,618
|
|
|
5.81
|
||||||
Corporate stocks
|
910
|
|
|
68
|
|
|
7.47
|
|
2,456
|
|
|
177
|
|
|
7.21
|
|
3,595
|
|
|
274
|
|
|
7.62
|
||||||
Total securities
|
501,772
|
|
|
19,542
|
|
|
3.89
|
|
569,300
|
|
|
23,436
|
|
|
4.12
|
|
636,617
|
|
|
26,716
|
|
|
4.20
|
||||||
Total interest-earning assets
|
2,815,118
|
|
|
123,065
|
|
|
4.37
|
|
2,712,954
|
|
|
123,317
|
|
|
4.55
|
|
2,701,841
|
|
|
125,100
|
|
|
4.63
|
||||||
Noninterest-earning assets
|
221,031
|
|
|
|
|
|
|
214,214
|
|
|
|
|
|
|
213,644
|
|
|
|
|
|
|||||||||
Total assets
|
|
$3,036,149
|
|
|
|
|
|
|
|
$2,927,168
|
|
|
|
|
|
|
|
$2,915,485
|
|
|
|
|
|
||||||
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NOW accounts
|
|
$259,595
|
|
|
|
$175
|
|
|
0.07
|
|
|
$232,545
|
|
|
|
$242
|
|
|
0.10
|
|
|
$220,875
|
|
|
|
$268
|
|
|
0.12
|
Money market accounts
|
430,262
|
|
|
1,078
|
|
|
0.25
|
|
392,002
|
|
|
1,051
|
|
|
0.27
|
|
403,489
|
|
|
1,918
|
|
|
0.48
|
||||||
Savings accounts
|
261,795
|
|
|
276
|
|
|
0.11
|
|
229,180
|
|
|
286
|
|
|
0.12
|
|
205,767
|
|
|
318
|
|
|
0.15
|
||||||
Time deposits
|
893,474
|
|
|
12,061
|
|
|
1.35
|
|
925,064
|
|
|
14,113
|
|
|
1.53
|
|
955,222
|
|
|
17,808
|
|
|
1.86
|
||||||
FHLBB advances
|
466,424
|
|
|
14,957
|
|
|
3.21
|
|
492,714
|
|
|
18,158
|
|
|
3.69
|
|
547,974
|
|
|
22,786
|
|
|
4.16
|
||||||
Junior subordinated debentures
|
32,991
|
|
|
1,570
|
|
|
4.76
|
|
32,991
|
|
|
1,568
|
|
|
4.75
|
|
32,991
|
|
|
1,989
|
|
|
6.03
|
||||||
Other
|
5,093
|
|
|
248
|
|
|
4.87
|
|
21,891
|
|
|
973
|
|
|
4.44
|
|
21,321
|
|
|
976
|
|
|
4.58
|
||||||
Total interest-bearing liabilities
|
2,349,634
|
|
|
30,365
|
|
|
1.29
|
|
2,326,387
|
|
|
36,391
|
|
|
1.56
|
|
2,387,639
|
|
|
46,063
|
|
|
1.93
|
||||||
Demand deposits
|
338,046
|
|
|
|
|
|
|
278,120
|
|
|
|
|
|
|
221,350
|
|
|
|
|
|
|||||||||
Other liabilities
|
55,382
|
|
|
|
|
|
|
42,554
|
|
|
|
|
|
|
41,804
|
|
|
|
|
|
|||||||||
Shareholders’ equity
|
293,087
|
|
|
|
|
|
|
280,107
|
|
|
|
|
|
|
264,692
|
|
|
|
|
|
|||||||||
Total liabilities and shareholders’ equity
|
|
$3,036,149
|
|
|
|
|
|
|
|
$2,927,168
|
|
|
|
|
|
|
|
$2,915,485
|
|
|
|
|
|
||||||
Net interest income
|
|
|
|
$92,700
|
|
|
|
|
|
|
|
$86,926
|
|
|
|
|
|
|
|
$79,037
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
3.08
|
|
|
|
|
|
2.99
|
|
|
|
|
|
2.70
|
||||||||||||
Net interest margin
|
|
|
|
|
3.29
|
|
|
|
|
|
3.20
|
|
|
|
|
|
2.93
|
|
2012/2011
|
|
2011/2010
|
||||||||||||||||||||
(Dollars in thousands)
|
Volume
|
|
Rate
|
|
Net Change
|
|
Volume
|
|
Rate
|
|
Net Change
|
||||||||||||
Interest on interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial loans
|
|
$5,759
|
|
|
|
($2,528
|
)
|
|
|
$3,231
|
|
|
|
$2,275
|
|
|
|
($311
|
)
|
|
|
$1,964
|
|
Residential real estate loans, including mortgage loans held for sale
|
2,428
|
|
|
(1,901
|
)
|
|
527
|
|
|
2,125
|
|
|
(2,287
|
)
|
|
(162
|
)
|
||||||
Consumer loans
|
(124
|
)
|
|
(97
|
)
|
|
(221
|
)
|
|
(139
|
)
|
|
(274
|
)
|
|
(413
|
)
|
||||||
Cash, federal funds sold and short-term investments
|
11
|
|
|
11
|
|
|
22
|
|
|
(10
|
)
|
|
(6
|
)
|
|
(16
|
)
|
||||||
FHLBB stock
|
(4
|
)
|
|
87
|
|
|
83
|
|
|
—
|
|
|
124
|
|
|
124
|
|
||||||
Taxable debt securities
|
(2,127
|
)
|
|
(1,217
|
)
|
|
(3,344
|
)
|
|
(2,472
|
)
|
|
(648
|
)
|
|
(3,120
|
)
|
||||||
Nontaxable debt securities
|
(456
|
)
|
|
16
|
|
|
(440
|
)
|
|
(110
|
)
|
|
47
|
|
|
(63
|
)
|
||||||
Corporate stocks
|
(115
|
)
|
|
5
|
|
|
(110
|
)
|
|
(83
|
)
|
|
(14
|
)
|
|
(97
|
)
|
||||||
Total interest income
|
5,372
|
|
|
(5,624
|
)
|
|
(252
|
)
|
|
1,586
|
|
|
(3,369
|
)
|
|
(1,783
|
)
|
||||||
Interest on interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NOW accounts
|
20
|
|
|
(87
|
)
|
|
(67
|
)
|
|
15
|
|
|
(41
|
)
|
|
(26
|
)
|
||||||
Money market accounts
|
104
|
|
|
(77
|
)
|
|
27
|
|
|
(53
|
)
|
|
(814
|
)
|
|
(867
|
)
|
||||||
Savings accounts
|
23
|
|
|
(33
|
)
|
|
(10
|
)
|
|
33
|
|
|
(65
|
)
|
|
(32
|
)
|
||||||
Time deposits
|
(462
|
)
|
|
(1,590
|
)
|
|
(2,052
|
)
|
|
(558
|
)
|
|
(3,137
|
)
|
|
(3,695
|
)
|
||||||
FHLBB advances
|
(931
|
)
|
|
(2,270
|
)
|
|
(3,201
|
)
|
|
(2,183
|
)
|
|
(2,445
|
)
|
|
(4,628
|
)
|
||||||
Junior subordinated debentures
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
(421
|
)
|
|
(421
|
)
|
||||||
Other
|
(811
|
)
|
|
86
|
|
|
(725
|
)
|
|
26
|
|
|
(29
|
)
|
|
(3
|
)
|
||||||
Total interest expense
|
(2,057
|
)
|
|
(3,969
|
)
|
|
(6,026
|
)
|
|
(2,720
|
)
|
|
(6,952
|
)
|
|
(9,672
|
)
|
||||||
Net interest income
|
|
$7,429
|
|
|
|
($1,655
|
)
|
|
|
$5,774
|
|
|
|
$4,306
|
|
|
|
$3,583
|
|
|
|
$7,889
|
|
|
|
|
|
|
|
|
2012/2011
|
|
2011/2010
|
||||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||||
(Dollars in thousands)
|
2012
|
|
2011
|
|
2010
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Noninterest income
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wealth management services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trust and investment advisory fees
|
|
$23,465
|
|
|
|
$22,532
|
|
|
|
$20,670
|
|
|
|
$933
|
|
|
4
|
%
|
|
|
$1,862
|
|
|
9
|
%
|
Mutual fund fees
|
4,069
|
|
|
4,287
|
|
|
4,423
|
|
|
(218
|
)
|
|
(5
|
)
|
|
(136
|
)
|
|
(3
|
)
|
|||||
Financial planning, commissions and other service fees
|
2,107
|
|
|
1,487
|
|
|
1,299
|
|
|
620
|
|
|
42
|
|
|
188
|
|
|
14
|
|
|||||
Wealth management services
|
29,641
|
|
|
28,306
|
|
|
26,392
|
|
|
1,335
|
|
|
5
|
|
|
1,914
|
|
|
7
|
|
|||||
Service charges on deposit accounts
|
3,193
|
|
|
3,455
|
|
|
3,587
|
|
|
(262
|
)
|
|
(8
|
)
|
|
(132
|
)
|
|
(4
|
)
|
|||||
Merchant processing fees
|
10,159
|
|
|
9,905
|
|
|
9,156
|
|
|
254
|
|
|
3
|
|
|
749
|
|
|
8
|
|
|||||
Card interchange fees
|
2,480
|
|
|
2,249
|
|
|
1,975
|
|
|
231
|
|
|
10
|
|
|
274
|
|
|
14
|
|
|||||
Income from bank-owned life insurance
|
2,448
|
|
|
1,939
|
|
|
1,887
|
|
|
509
|
|
|
26
|
|
|
52
|
|
|
3
|
|
|||||
Net gains on loan sales and commissions on loans originated for others
|
14,092
|
|
|
5,074
|
|
|
4,052
|
|
|
9,018
|
|
|
178
|
|
|
1,022
|
|
|
25
|
|
|||||
Net realized gains on securities
|
1,223
|
|
|
698
|
|
|
729
|
|
|
525
|
|
|
75
|
|
|
(31
|
)
|
|
(4
|
)
|
|||||
Net gains (losses) on interest rate swap contracts
|
255
|
|
|
6
|
|
|
(36
|
)
|
|
249
|
|
|
4,150
|
|
|
42
|
|
|
117
|
|
|||||
Equity in earnings (losses) of unconsolidated subsidiaries
|
196
|
|
|
(213
|
)
|
|
(337
|
)
|
|
409
|
|
|
192
|
|
|
124
|
|
|
37
|
|
|||||
Other income
|
1,748
|
|
|
1,536
|
|
|
1,485
|
|
|
212
|
|
|
14
|
|
|
51
|
|
|
3
|
|
|||||
Noninterest income, excluding other-than-temporary impairment losses
|
65,435
|
|
|
52,955
|
|
|
48,890
|
|
|
12,480
|
|
|
24
|
|
|
4,065
|
|
|
8
|
|
|||||
Total other-than-temporary impairment losses on securities
|
(28
|
)
|
|
(54
|
)
|
|
(245
|
)
|
|
26
|
|
|
48
|
|
|
191
|
|
|
78
|
|
|||||
Portion of loss recognized in other comprehensive income (before taxes)
|
(193
|
)
|
|
(137
|
)
|
|
(172
|
)
|
|
(56
|
)
|
|
(41
|
)
|
|
35
|
|
|
20
|
|
|||||
Net impairment losses recognized in earnings
|
(221
|
)
|
|
(191
|
)
|
|
(417
|
)
|
|
(30
|
)
|
|
(16
|
)
|
|
226
|
|
|
54
|
|
|||||
Total noninterest income
|
|
$65,214
|
|
|
|
$52,764
|
|
|
|
$48,473
|
|
|
|
$12,450
|
|
|
24
|
%
|
|
|
$4,291
|
|
|
9
|
%
|
(Dollars in thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
Balance at the beginning of period
|
|
$3,900,061
|
|
|
|
$3,967,207
|
|
|
|
$3,735,646
|
|
Net investment appreciation (depreciation) & income
|
315,799
|
|
|
(12,324
|
)
|
|
318,985
|
|
|||
Net client cash flows
|
(16,220
|
)
|
|
(47,412
|
)
|
|
18,345
|
|
|||
Other
(1)
|
—
|
|
|
(7,410
|
)
|
|
(105,769
|
)
|
|||
Balance at the end of period
|
|
$4,199,640
|
|
|
|
$3,900,061
|
|
|
|
$3,967,207
|
|
(1)
|
Represents declassifications of largely low-fee paying assets from assets under administration due to a change in the scope and/or frequency of services provided by Washington Trust. The impact of this change on wealth management revenues was minimal.
|
|
|
|
2012/2011
|
|
2011/2010
|
||||||||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||||
(Dollars in thousands)
|
2012
|
|
2011
|
|
2010
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries and employee benefits
|
|
$59,786
|
|
|
|
$51,095
|
|
|
|
$47,429
|
|
|
|
$8,691
|
|
|
17
|
%
|
|
|
$3,666
|
|
|
8
|
%
|
Net occupancy
|
6,039
|
|
|
5,295
|
|
|
4,851
|
|
|
744
|
|
|
14
|
|
|
444
|
|
|
9
|
|
|||||
Equipment
|
4,640
|
|
|
4,344
|
|
|
4,099
|
|
|
296
|
|
|
7
|
|
|
245
|
|
|
6
|
|
|||||
Merchant processing costs
|
8,593
|
|
|
8,560
|
|
|
7,822
|
|
|
33
|
|
|
—
|
|
|
738
|
|
|
9
|
|
|||||
Outsourced services
|
3,560
|
|
|
3,530
|
|
|
3,304
|
|
|
30
|
|
|
1
|
|
|
226
|
|
|
7
|
|
|||||
FDIC deposit insurance costs
|
1,730
|
|
|
2,043
|
|
|
3,163
|
|
|
(313
|
)
|
|
(15
|
)
|
|
(1,120
|
)
|
|
(35
|
)
|
|||||
Legal, audit and professional fees
|
2,240
|
|
|
1,927
|
|
|
1,813
|
|
|
313
|
|
|
16
|
|
|
114
|
|
|
6
|
|
|||||
Advertising and promotion
|
1,730
|
|
|
1,819
|
|
|
1,633
|
|
|
(89
|
)
|
|
(5
|
)
|
|
186
|
|
|
11
|
|
|||||
Amortization of intangibles
|
728
|
|
|
951
|
|
|
1,091
|
|
|
(223
|
)
|
|
(23
|
)
|
|
(140
|
)
|
|
(13
|
)
|
|||||
Foreclosed property costs
|
762
|
|
|
878
|
|
|
841
|
|
|
(116
|
)
|
|
(13
|
)
|
|
37
|
|
|
4
|
|
|||||
Debt prepayment penalties
|
3,908
|
|
|
694
|
|
|
752
|
|
|
3,214
|
|
|
463
|
|
|
(58
|
)
|
|
(8
|
)
|
|||||
Other
|
8,622
|
|
|
9,237
|
|
|
8,513
|
|
|
(615
|
)
|
|
(7
|
)
|
|
724
|
|
|
9
|
|
|||||
Total noninterest expense
|
|
$102,338
|
|
|
|
$90,373
|
|
|
|
$85,311
|
|
|
|
$11,965
|
|
|
13
|
%
|
|
|
$5,062
|
|
|
6
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
December 31,
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|||
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$40,381
|
|
|
100
|
%
|
|
|
$52,139
|
|
|
100
|
%
|
|
|
$—
|
|
|
—
|
%
|
Total securities held to maturity
|
|
$40,381
|
|
|
100
|
%
|
|
|
$52,139
|
|
|
100
|
%
|
|
|
$—
|
|
|
—
|
%
|
(a)
|
Includes water and sewer districts, tax revenue obligations and other.
|
(Dollars in thousands)
|
December 31, 2012
|
|
Credit Ratings
|
||||||||||||||||||
Named Issuer
|
|
|
Amortized Cost (b)
|
|
Fair Value
|
|
Unrealized Loss
|
|
December 31,
2012 |
|
Form 10-K
Filing Date
|
||||||||||
(parent holding company)
|
(a)
|
|
|
|
|
|
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|
|||||||||
JPMorgan Chase & Co.
|
2
|
|
|
|
$9,746
|
|
|
|
$7,801
|
|
|
|
($1,945
|
)
|
|
Baa2
|
BBB
|
|
Baa2
|
BBB
|
|
Bank of America Corporation
|
3
|
|
|
5,752
|
|
|
4,481
|
|
|
(1,271
|
)
|
|
Ba2
|
BB+
|
|
Ba2
|
BB+
|
(c)
|
|||
Wells Fargo & Company
|
2
|
|
|
5,126
|
|
|
4,400
|
|
|
(726
|
)
|
|
A3/Baa1
|
A-/BBB+
|
|
A3/Baa1
|
A-/BBB+
|
|
|||
SunTrust Banks, Inc.
|
1
|
|
|
4,170
|
|
|
3,351
|
|
|
(819
|
)
|
|
Baa3
|
BB+
|
|
Baa3
|
BB+
|
(c)
|
|||
Northern Trust Corporation
|
1
|
|
|
1,983
|
|
|
1,692
|
|
|
(291
|
)
|
|
A3
|
A-
|
|
A3
|
A-
|
|
|||
State Street Corporation
|
1
|
|
|
1,973
|
|
|
1,594
|
|
|
(379
|
)
|
|
A3
|
BBB+
|
|
A3
|
BBB+
|
|
|||
Huntington Bancshares Incorporated
|
1
|
|
|
1,927
|
|
|
1,432
|
|
|
(495
|
)
|
|
Baa3
|
BB+
|
|
Baa3
|
BB+
|
(c)
|
|||
Totals
|
11
|
|
|
|
$30,677
|
|
|
|
$24,751
|
|
|
|
($5,926
|
)
|
|
|
|
|
|
|
|
(a)
|
Number of separate issuances, including issuances of acquired institutions.
|
(b)
|
Net of other-than-temporary impairment losses recognized in earnings.
|
(c)
|
Rating is below investment grade.
|
(Dollars in thousands)
|
December 31, 2012
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Deferrals and Defaults (a)
|
|
Credit Ratings
|
||||||||||||
|
Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss
|
|
No. of Cos. in Issuance
|
|
|
December 31,
2012 |
|
Form 10-K
Filing Date
|
|||||||||||
Deal Name
|
|
|
|
|
|
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|||||||||||||
Tropic CDO 1,
tranche A4L (d)
|
|
$2,772
|
|
|
|
$613
|
|
|
|
($2,159
|
)
|
|
38
|
|
40%
|
|
Ca
|
(c)
|
(b)
|
|
Ca
|
(c)
|
(b)
|
Preferred Term Securities
[PreTSL] XXV, tranche C1 (e)
|
1,264
|
|
|
230
|
|
|
(1,034
|
)
|
|
73
|
|
34%
|
|
C
|
(c)
|
(b)
|
|
C
|
(c)
|
(b)
|
|||
Totals
|
|
$4,036
|
|
|
|
$843
|
|
|
|
($3,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Percentage of pool collateral in deferral or default status.
|
(b)
|
Not rated by S&P.
|
(c)
|
Rating is below investment grade.
|
(d)
|
This security was placed on nonaccrual status in March 2009. The tranche instrument held by Washington Trust has been deferring a portion of interest payments since April 2010. The
December 31, 2012
amortized cost was net of $2.1 million of credit-related impairment losses previously recognized in earnings reflective of payment deferrals and credit deterioration of the underlying collateral. Included in the $2.1 million were credit-related impairment losses of $221 thousand recorded during
2012
, reflecting adverse changes in the expected cash flows for this security. In the first quarter of 2013, a performing underlying issuer elected to prepay its portion of the collateralized debt obligation. This prepayment is expected to result in a modest reduction in the present value of estimated cash flows and an immaterial amount of additional impairment loss to be recognized in the first quarter of 2013. As of
December 31, 2012
, this security has unrealized losses of
$2.2 million
and a below investment grade rating of “Ca” by Moody’s Investors Service Inc. (“Moody’s”). Through the filing date of this report, there have been no rating changes on this security. This credit rating status has been considered by management in its assessment of the impairment status of this security.
|
(e)
|
This security was placed on nonaccrual status in December 2008. The tranche instrument held by Washington Trust has been deferring interest payments since December 2008. The
December 31, 2012
amortized cost was net of $1.2 million of credit-related impairment losses previously recognized in earnings reflective of payment deferrals and credit deterioration of the underlying collateral. The analysis of the expected cash flows for this security as of
December 31, 2012
did not negatively affect the amount of credit-related impairment losses previously recognized on this security. As of
December 31, 2012
, the security has unrealized losses of
$1.0 million
and a below investment grade rating of “C” by Moody’s. Through the filing date of this report, there have been no rating changes on this security. This credit rating status has been considered by management in its assessment of the impairment status of this security.
|
(1)
|
Amortizing mortgages and lines of credit, primarily secured by income producing property.
|
(2)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
(3)
|
Other consumer loans include personal installment loans and loans to individuals secured by general aviation aircraft and automobiles.
|
(Dollars in thousands)
|
Commercial
|
|
Residential Real Estate
|
|
|
|||||||||||||||||
|
Mortgages
|
Construction
|
Other
|
|
Mortgages
|
Homeowner Construction
(1)
|
Consumer
|
Total
|
||||||||||||||
Amounts due in:
|
|
|
|
|
|
|
|
|
||||||||||||||
One year or less
|
|
$83,018
|
|
|
$2,428
|
|
|
$147,051
|
|
|
|
$23,979
|
|
|
$472
|
|
|
$8,129
|
|
|
$265,077
|
|
After one year to five years
|
350,315
|
|
11,217
|
|
206,108
|
|
|
103,939
|
|
3,875
|
|
36,201
|
|
711,655
|
|
|||||||
After five years
|
277,480
|
|
14,197
|
|
160,605
|
|
|
564,880
|
|
20,536
|
|
279,573
|
|
1,317,271
|
|
|||||||
Total
|
|
$710,813
|
|
|
$27,842
|
|
|
$513,764
|
|
|
|
$692,798
|
|
|
$24,883
|
|
|
$323,903
|
|
|
$2,294,003
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
||||||||||||||
Predetermined rates
|
|
$334,645
|
|
|
$1,668
|
|
|
$259,968
|
|
|
|
$360,241
|
|
|
$19,172
|
|
|
$89,040
|
|
|
$1,064,734
|
|
Floating or adjustable rates
|
293,150
|
|
23,745
|
|
106,745
|
|
|
308,579
|
|
5,239
|
|
226,734
|
|
964,192
|
|
(1)
|
Maturities of homeowner construction loans are included based on their contractual conventional mortgage repayment terms following the completion of construction.
|
(Dollars in thousands)
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Rhode Island, Connecticut, Massachusetts
|
|
$707,068
|
|
|
96
|
%
|
|
|
$589,083
|
|
|
93
|
%
|
New York, Pennsylvania
|
22,081
|
|
|
3
|
%
|
|
33,317
|
|
|
5
|
%
|
||
New Hampshire
|
9,290
|
|
|
1
|
%
|
|
11,668
|
|
|
2
|
%
|
||
Other
|
216
|
|
|
—
|
%
|
|
1,700
|
|
|
—
|
%
|
||
Total
|
|
$738,655
|
|
|
100
|
%
|
|
|
$635,768
|
|
|
100
|
%
|
(Dollars in thousands)
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Rhode Island, Connecticut, Massachusetts
|
|
$697,814
|
|
|
97.2
|
%
|
|
|
$675,935
|
|
|
96.5
|
%
|
New York, Virginia, New Jersey, Maryland, Pennsylvania, District of Columbia
|
9,591
|
|
|
1.3
|
%
|
|
11,499
|
|
|
1.6
|
%
|
||
New Hampshire
|
3,903
|
|
|
0.5
|
%
|
|
2,767
|
|
|
0.4
|
%
|
||
Ohio
|
2,953
|
|
|
0.4
|
%
|
|
5,665
|
|
|
0.8
|
%
|
||
Washington, Oregon, California
|
1,379
|
|
|
0.2
|
%
|
|
1,881
|
|
|
0.3
|
%
|
||
Georgia
|
1,101
|
|
|
0.2
|
%
|
|
1,118
|
|
|
0.2
|
%
|
||
New Mexico, Colorado
|
476
|
|
|
0.1
|
%
|
|
1,079
|
|
|
0.2
|
%
|
||
Other
|
464
|
|
|
0.1
|
%
|
|
470
|
|
|
—
|
%
|
||
Total
|
|
$717,681
|
|
|
100.0
|
%
|
|
|
$700,414
|
|
|
100.0
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgages
|
|
$10,681
|
|
|
|
$5,709
|
|
|
|
$6,624
|
|
|
|
$11,588
|
|
|
|
$1,942
|
|
Commercial construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other commercial
|
4,412
|
|
|
3,708
|
|
|
5,259
|
|
|
9,075
|
|
|
3,845
|
|
|||||
Residential real estate
|
6,158
|
|
|
10,614
|
|
|
6,414
|
|
|
6,038
|
|
|
1,754
|
|
|||||
Consumer
|
1,292
|
|
|
1,206
|
|
|
213
|
|
|
769
|
|
|
236
|
|
|||||
Total nonaccrual loans
|
22,543
|
|
|
21,237
|
|
|
18,510
|
|
|
27,470
|
|
|
7,777
|
|
|||||
Nonaccrual investment securities
|
843
|
|
|
887
|
|
|
806
|
|
|
1,065
|
|
|
633
|
|
|||||
Property acquired through foreclosure or repossession, net
|
2,047
|
|
|
2,647
|
|
|
3,644
|
|
|
1,974
|
|
|
392
|
|
|||||
Total nonperforming assets
|
|
$25,433
|
|
|
|
$24,771
|
|
|
|
$22,960
|
|
|
|
$30,509
|
|
|
|
$8,802
|
|
Nonperforming assets to total assets
|
0.83
|
%
|
|
0.81
|
%
|
|
0.79
|
%
|
|
1.06
|
%
|
|
0.30
|
%
|
|||||
Nonaccrual loans to total loans
|
0.98
|
%
|
|
0.99
|
%
|
|
0.93
|
%
|
|
1.43
|
%
|
|
0.42
|
%
|
|||||
Total past due loans to total loans
|
1.22
|
%
|
|
1.22
|
%
|
|
1.27
|
%
|
|
1.64
|
%
|
|
0.96
|
%
|
|||||
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
(1)
|
Percentage of nonaccrual loans to the total loans outstanding within the respective category.
|
(Dollars in thousands)
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Days Past Due
|
|
Days Past Due
|
||||||||||||||||||||
|
Over 90
|
|
Under 90
|
|
Total
|
|
Over 90
|
|
Under 90
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$10,300
|
|
|
|
$381
|
|
|
|
$10,681
|
|
|
|
$4,995
|
|
|
|
$714
|
|
|
|
$5,709
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other commercial
|
3,647
|
|
|
765
|
|
|
4,412
|
|
|
633
|
|
|
3,075
|
|
|
3,708
|
|
||||||
Residential real estate
|
3,658
|
|
|
2,500
|
|
|
6,158
|
|
|
6,283
|
|
|
4,331
|
|
|
10,614
|
|
||||||
Consumer
|
844
|
|
|
448
|
|
|
1,292
|
|
|
874
|
|
|
332
|
|
|
1,206
|
|
||||||
Total nonaccrual loans
|
|
$18,449
|
|
|
|
$4,094
|
|
|
|
$22,543
|
|
|
|
$12,785
|
|
|
|
$8,452
|
|
|
|
$21,237
|
|
(Dollars in thousands)
|
|
|
|
||||||||||
December 31,
|
2012
|
|
2011
|
||||||||||
|
Amount
|
|
|
%
(1)
|
|
Amount
|
|
|
%
(1)
|
||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Mortgages
|
|
$11,081
|
|
|
1.56
|
%
|
|
|
$6,931
|
|
|
1.11
|
%
|
Construction and development
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Other commercial
|
4,203
|
|
|
0.82
|
%
|
|
5,375
|
|
|
1.10
|
%
|
||
Residential real estate
|
10,449
|
|
|
1.46
|
%
|
|
11,757
|
|
|
1.68
|
%
|
||
Consumer
|
2,363
|
|
|
0.73
|
%
|
|
2,210
|
|
|
0.69
|
%
|
||
Total past due loans
|
|
$28,096
|
|
|
1.22
|
%
|
|
|
$26,273
|
|
|
1.27
|
%
|
(1)
|
Percentage of past due loans to the total loans outstanding within the respective category.
|
(1)
|
Net of partial charge-offs of
$2.3 million
and
$2.3 million
, respectively, at
December 31, 2012
and
2011
.
|
(2)
|
Net of partial charge-offs of
$92 thousand
and
$328 thousand
, respectively, at
December 31, 2012
and
2011
.
|
(Dollars in thousands)
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
(1)
|
|
1-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLBB advances
(2)
|
|
$361,172
|
|
|
|
$48,630
|
|
|
|
$81,588
|
|
|
|
$165,401
|
|
|
|
$65,553
|
|
Junior subordinated debentures
|
32,991
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,991
|
|
|||||
Operating lease obligations
|
19,588
|
|
|
2,275
|
|
|
3,989
|
|
|
2,758
|
|
|
10,566
|
|
|||||
Software licensing arrangements
|
4,277
|
|
|
2,130
|
|
|
1,817
|
|
|
330
|
|
|
—
|
|
|||||
Other borrowings
|
1,212
|
|
|
1,034
|
|
|
93
|
|
|
85
|
|
|
—
|
|
|||||
Total contractual obligations
|
|
$419,240
|
|
|
|
$54,069
|
|
|
|
$87,487
|
|
|
|
$168,574
|
|
|
|
$109,110
|
|
(1)
|
Maturities or contractual obligations are considered by management in the administration of liquidity and are routinely refinanced in the ordinary course of business.
|
(2)
|
All FHLBB advances are shown in the period corresponding to their scheduled maturity. Some FHLBB advances are callable at earlier dates. See Note 11 to the Consolidated Financial Statements for additional information.
|
(Dollars in thousands)
|
Amount of Commitment Expiration – Per Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
4-5 Years
|
|
After
5 Years
|
||||||||||
Other Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans
|
|
$223,426
|
|
|
|
$152,301
|
|
|
|
$23,013
|
|
|
|
$11,111
|
|
|
|
$37,001
|
|
Home equity lines
|
184,941
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184,941
|
|
|||||
Other loans
|
30,504
|
|
|
24,022
|
|
|
994
|
|
|
5,488
|
|
|
—
|
|
|||||
Standby letters of credit
|
1,039
|
|
|
939
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|||||
Forward loan commitments to:
|
|
|
|
|
|
|
|
|
|
||||||||||
Originate loans
|
67,792
|
|
|
67,792
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sell loans
|
116,162
|
|
|
116,162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Customer related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps with customers
|
70,493
|
|
|
9,354
|
|
|
38,570
|
|
|
10,351
|
|
|
12,218
|
|
|||||
Mirror swaps with counterparties
|
70,493
|
|
|
9,354
|
|
|
38,570
|
|
|
10,351
|
|
|
12,218
|
|
|||||
Interest rate risk management contract:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swap
|
32,991
|
|
|
10,310
|
|
|
22,681
|
|
|
—
|
|
|
—
|
|
|||||
Total commitments
|
|
$797,841
|
|
|
|
$390,234
|
|
|
|
$123,928
|
|
|
|
$37,301
|
|
|
|
$246,378
|
|
December 31,
|
2012
|
|
2011
|
||||
|
Months 1 - 12
|
|
Months 13 - 24
|
|
Months 1 - 12
|
|
Months 13 - 24
|
100 basis point rate decrease
|
(2.33)%
|
|
(7.33)%
|
|
(2.29)%
|
|
(6.70)%
|
100 basis point rate increase
|
3.11%
|
|
5.86%
|
|
2.06%
|
|
3.25%
|
200 basis point rate increase
|
6.36%
|
|
10.98%
|
|
4.13%
|
|
5.88%
|
300 basis point rate increase
|
8.34%
|
|
13.19%
|
|
5.45%
|
|
6.40%
|
(Dollars in thousands)
|
|
Down 100
|
|
Up 200
|
||||
|
|
Basis
|
|
Basis
|
||||
Security Type
|
|
Points
|
|
Points
|
||||
U.S. government-sponsored enterprise securities (noncallable)
|
|
$
|
454
|
|
|
$
|
(882
|
)
|
States and political subdivisions
|
|
1,852
|
|
|
(3,513
|
)
|
||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
2,302
|
|
|
(9,555
|
)
|
||
Trust preferred debt and other corporate debt securities
|
|
92
|
|
|
1,126
|
|
||
Total change in market value as of December 31, 2012
|
|
$
|
4,700
|
|
|
$
|
(12,824
|
)
|
Total change in market value as of December 31, 2011
|
|
$
|
8,138
|
|
|
$
|
(30,438
|
)
|
Description
|
|
Page
|
Management’s Annual Report on Internal Control Over Financial Reporting
|
|
70
|
Reports of Independent Registered Public Accounting Firm
|
|
71
|
Consolidated Balance Sheets at December 31, 2012 and 2011
|
|
73
|
Consolidated Statements of Income For the Years Ended December 31, 2012, 2011 and 2010
|
74
|
|
Consolidated Statements of Comprehensive Income For the Years Ended December 31, 2012, 2011 and 2010
|
|
75
|
Consolidated Statements of Changes in Shareholders’ Equity For the Years Ended December 31, 2012, 2011 and 2010
|
|
76
|
Consolidated Statements of Cash Flows For the Years Ended December 31, 2012, 2011 and 2010
|
77
|
|
Notes to Consolidated Financial Statements
|
|
79
|
/s/ Joseph J. MarcAurele
|
/s/ David V. Devault
|
Joseph J. MarcAurele
Chairman, President and
Chief Executive Officer
|
David V. Devault
Senior Executive Vice President,
Secretary and Chief Financial Officer
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars in thousands,
|
CONSOLIDATED BALANCE SHEETS
|
except par value)
|
December 31,
|
2012
|
|
|
2011
|
|
||
Assets:
|
|
|
|
||||
Cash and due from banks
|
|
$73,474
|
|
|
|
$82,238
|
|
Short-term investments
|
19,176
|
|
|
4,782
|
|
||
Mortgage loans held for sale; amortized cost $48,370 in 2012 and $19,624 in 2011
|
50,056
|
|
|
20,340
|
|
||
Securities:
|
|
|
|
||||
Available for sale, at fair value; amortized cost $363,408 in 2012 and
$524,036 in 2011
|
375,498
|
|
|
541,253
|
|
||
Held to maturity, at cost; fair value $41,420 in 2012 and $52,499 in 2011
|
40,381
|
|
|
52,139
|
|
||
Total securities
|
415,879
|
|
|
593,392
|
|
||
Federal Home Loan Bank stock, at cost
|
40,418
|
|
|
42,008
|
|
||
Loans:
|
|
|
|
||||
Commercial
|
1,252,419
|
|
|
1,124,628
|
|
||
Residential real estate
|
717,681
|
|
|
700,414
|
|
||
Consumer
|
323,903
|
|
|
322,117
|
|
||
Total loans
|
2,294,003
|
|
|
2,147,159
|
|
||
Less allowance for loan losses
|
30,873
|
|
|
29,802
|
|
||
Net loans
|
2,263,130
|
|
|
2,117,357
|
|
||
Premises and equipment, net
|
27,232
|
|
|
26,028
|
|
||
Investment in bank-owned life insurance
|
54,823
|
|
|
53,783
|
|
||
Goodwill
|
58,114
|
|
|
58,114
|
|
||
Identifiable intangible assets, net
|
6,173
|
|
|
6,901
|
|
||
Other assets
|
63,409
|
|
|
59,155
|
|
||
Total assets
|
|
$3,071,884
|
|
|
|
$3,064,098
|
|
Liabilities:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Demand deposits
|
|
$379,889
|
|
|
|
$339,809
|
|
NOW accounts
|
291,174
|
|
|
257,031
|
|
||
Money market accounts
|
496,402
|
|
|
406,777
|
|
||
Savings accounts
|
274,934
|
|
|
243,904
|
|
||
Time deposits
|
870,232
|
|
|
878,794
|
|
||
Total deposits
|
2,312,631
|
|
|
2,126,315
|
|
||
Federal Home Loan Bank advances
|
361,172
|
|
|
540,450
|
|
||
Junior subordinated debentures
|
32,991
|
|
|
32,991
|
|
||
Other borrowings
|
1,212
|
|
|
19,758
|
|
||
Other liabilities
|
68,226
|
|
|
63,233
|
|
||
Total liabilities
|
2,776,232
|
|
|
2,782,747
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock of $.0625 par value; authorized 30,000,000 shares; issued and outstanding 16,379,771 shares in 2012 and 16,292,471 shares in 2011
|
1,024
|
|
|
1,018
|
|
||
Paid-in capital
|
91,453
|
|
|
88,030
|
|
||
Retained earnings
|
213,674
|
|
|
194,198
|
|
||
Accumulated other comprehensive loss
|
(10,499
|
)
|
|
(1,895
|
)
|
||
Total shareholders’ equity
|
295,652
|
|
|
281,351
|
|
||
Total liabilities and shareholders’ equity
|
|
$3,071,884
|
|
|
|
$3,064,098
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars and shares in thousands,
|
CONSOLIDATED STATEMENTS OF INCOME
|
except par value)
|
Years ended December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
||||
Interest income:
|
|
|
|
|
|
|||||||
Interest and fees on loans
|
|
$102,656
|
|
|
|
$99,319
|
|
|
|
$98,070
|
|
|
Interest on securities:
|
Taxable
|
15,359
|
|
|
18,704
|
|
|
21,824
|
|
|||
|
Nontaxable
|
2,699
|
|
|
3,001
|
|
|
3,077
|
|
|||
Dividends on corporate stock and Federal Home Loan Bank stock
|
256
|
|
|
253
|
|
|
198
|
|
||||
Other interest income
|
91
|
|
|
69
|
|
|
85
|
|
||||
Total interest income
|
121,061
|
|
|
121,346
|
|
|
123,254
|
|
||||
Interest expense:
|
|
|
|
|
|
|||||||
Deposits
|
13,590
|
|
|
15,692
|
|
|
20,312
|
|
||||
Federal Home Loan Bank advances
|
14,957
|
|
|
18,158
|
|
|
22,786
|
|
||||
Junior subordinated debentures
|
1,570
|
|
|
1,568
|
|
|
1,989
|
|
||||
Other interest expense
|
248
|
|
|
973
|
|
|
976
|
|
||||
Total interest expense
|
30,365
|
|
|
36,391
|
|
|
46,063
|
|
||||
Net interest income
|
90,696
|
|
|
84,955
|
|
|
77,191
|
|
||||
Provision for loan losses
|
2,700
|
|
|
4,700
|
|
|
6,000
|
|
||||
Net interest income after provision for loan losses
|
87,996
|
|
|
80,255
|
|
|
71,191
|
|
||||
Noninterest income:
|
|
|
|
|
|
|||||||
Wealth management services:
|
|
|
|
|
|
|||||||
Trust and investment advisory fees
|
23,465
|
|
|
22,532
|
|
|
20,670
|
|
||||
Mutual fund fees
|
4,069
|
|
|
4,287
|
|
|
4,423
|
|
||||
Financial planning, commissions and other service fees
|
2,107
|
|
|
1,487
|
|
|
1,299
|
|
||||
Wealth management services
|
29,641
|
|
|
28,306
|
|
|
26,392
|
|
||||
Service charges on deposit accounts
|
3,193
|
|
|
3,455
|
|
|
3,587
|
|
||||
Merchant processing fees
|
10,159
|
|
|
9,905
|
|
|
9,156
|
|
||||
Card interchange fees
|
2,480
|
|
|
2,249
|
|
|
1,975
|
|
||||
Income from bank-owned life insurance
|
2,448
|
|
|
1,939
|
|
|
1,887
|
|
||||
Net gains on loan sales and commissions on loans originated for others
|
14,092
|
|
|
5,074
|
|
|
4,052
|
|
||||
Net realized gains on securities
|
1,223
|
|
|
698
|
|
|
729
|
|
||||
Net gains (losses) on interest rate swap contracts
|
255
|
|
|
6
|
|
|
(36
|
)
|
||||
Equity in earnings (losses) of unconsolidated subsidiaries
|
196
|
|
|
(213
|
)
|
|
(337
|
)
|
||||
Other income
|
1,748
|
|
|
1,536
|
|
|
1,485
|
|
||||
Noninterest income, excluding other-than-temporary impairment losses
|
65,435
|
|
|
52,955
|
|
|
48,890
|
|
||||
Total other-than-temporary impairment losses on securities
|
(28
|
)
|
|
(54
|
)
|
|
(245
|
)
|
||||
Portion of loss recognized in other comprehensive income (before tax)
|
(193
|
)
|
|
(137
|
)
|
|
(172
|
)
|
||||
Net impairment losses recognized in earnings
|
(221
|
)
|
|
(191
|
)
|
|
(417
|
)
|
||||
Total noninterest income
|
65,214
|
|
|
52,764
|
|
|
48,473
|
|
||||
Noninterest expense:
|
|
|
|
|
|
|||||||
Salaries and employee benefits
|
59,786
|
|
|
51,095
|
|
|
47,429
|
|
||||
Net occupancy
|
6,039
|
|
|
5,295
|
|
|
4,851
|
|
||||
Equipment
|
4,640
|
|
|
4,344
|
|
|
4,099
|
|
||||
Merchant processing costs
|
8,593
|
|
|
8,560
|
|
|
7,822
|
|
||||
Outsourced services
|
3,560
|
|
|
3,530
|
|
|
3,304
|
|
||||
FDIC deposit insurance costs
|
1,730
|
|
|
2,043
|
|
|
3,163
|
|
||||
Legal, audit and professional fees
|
2,240
|
|
|
1,927
|
|
|
1,813
|
|
||||
Advertising and promotion
|
1,730
|
|
|
1,819
|
|
|
1,633
|
|
||||
Amortization of intangibles
|
728
|
|
|
951
|
|
|
1,091
|
|
||||
Foreclosed property costs
|
762
|
|
|
878
|
|
|
841
|
|
||||
Debt prepayment penalties
|
3,908
|
|
|
694
|
|
|
752
|
|
||||
Other expenses
|
8,622
|
|
|
9,237
|
|
|
8,513
|
|
||||
Total noninterest expense
|
102,338
|
|
|
90,373
|
|
|
85,311
|
|
||||
Income before income taxes
|
50,872
|
|
|
42,646
|
|
|
34,353
|
|
||||
Income tax expense
|
15,798
|
|
|
12,922
|
|
|
10,302
|
|
||||
Net income
|
|
$35,074
|
|
|
|
$29,724
|
|
|
|
$24,051
|
|
|
Weighted average common shares outstanding - basic
|
16,358
|
|
|
16,254
|
|
|
16,114
|
|
||||
Weighted average common shares outstanding - diluted
|
16,401
|
|
|
16,284
|
|
|
16,123
|
|
||||
Per share information:
|
Basic earnings per common share
|
|
$2.13
|
|
|
|
$1.82
|
|
|
|
$1.49
|
|
|
Diluted earnings per common share
|
|
$2.13
|
|
|
|
$1.82
|
|
|
|
$1.49
|
|
|
Cash dividends declared per share
|
|
$0.94
|
|
|
|
$0.88
|
|
|
|
$0.84
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars in thousands)
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
||||||
Years ended December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
Net income
|
|
$35,074
|
|
|
|
$29,724
|
|
|
|
$24,051
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Unrealized (losses) gains on securities arising during the period
|
(2,664
|
)
|
|
1,622
|
|
|
1,099
|
|
|||
Less: reclassification adjustment for net gains on securities realized in net income
|
768
|
|
|
415
|
|
|
311
|
|
|||
Net unrealized (losses) gains on securities available for sale
|
(3,432
|
)
|
|
1,207
|
|
|
788
|
|
|||
Reclassification adjustment for change in non-credit portion of OTTI realized losses transferred to net income
|
124
|
|
|
88
|
|
|
111
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Unrealized losses on cash flow hedges arising during the period
|
(333
|
)
|
|
(942
|
)
|
|
(915
|
)
|
|||
Less: reclassification adjustment for amount of gains on cash flow hedges realized in net income
|
454
|
|
|
486
|
|
|
252
|
|
|||
Net unrealized gains (losses) on cash flow hedges
|
121
|
|
|
(456
|
)
|
|
(663
|
)
|
|||
Defined benefit plan obligation adjustment
|
(5,417
|
)
|
|
(6,759
|
)
|
|
452
|
|
|||
Total other comprehensive (loss) income, net of tax
|
(8,604
|
)
|
|
(5,920
|
)
|
|
688
|
|
|||
Total comprehensive income
|
|
$26,470
|
|
|
|
$23,804
|
|
|
|
$24,739
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars and shares in thousands)
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||
Balance at January 1, 2010
|
16,043
|
|
|
|
$1,004
|
|
|
|
$82,592
|
|
|
|
$168,514
|
|
|
|
$3,337
|
|
|
|
($501
|
)
|
|
|
$254,946
|
|
Net income
|
|
|
|
|
|
|
24,051
|
|
|
|
|
|
|
24,051
|
|
|||||||||||
Total other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
688
|
|
|
|
|
688
|
|
|||||||||||
Cash dividends declared
|
|
|
|
|
|
|
(13,626
|
)
|
|
|
|
|
|
(13,626
|
)
|
|||||||||||
Share-based compensation
|
|
|
|
|
909
|
|
|
|
|
|
|
|
|
909
|
|
|||||||||||
Deferred compensation plan
|
3
|
|
|
|
|
(20
|
)
|
|
|
|
|
|
64
|
|
|
44
|
|
|||||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
69
|
|
|
5
|
|
|
841
|
|
|
|
|
|
|
4
|
|
|
850
|
|
||||||||
Shares issued – dividend reinvestment plan
|
57
|
|
|
2
|
|
|
567
|
|
|
|
|
|
|
433
|
|
|
1,002
|
|
||||||||
Balance at December 31, 2010
|
16,172
|
|
|
|
$1,011
|
|
|
|
$84,889
|
|
|
|
$178,939
|
|
|
|
$4,025
|
|
|
|
$—
|
|
|
|
$268,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income
|
|
|
|
|
|
|
29,724
|
|
|
|
|
|
|
29,724
|
|
|||||||||||
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(5,920
|
)
|
|
|
|
(5,920
|
)
|
|||||||||||
Cash dividends declared
|
|
|
|
|
|
|
(14,465
|
)
|
|
|
|
|
|
(14,465
|
)
|
|||||||||||
Share-based compensation
|
|
|
|
|
1,394
|
|
|
|
|
|
|
|
|
1,394
|
|
|||||||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
87
|
|
|
5
|
|
|
995
|
|
|
|
|
|
|
—
|
|
|
1,000
|
|
||||||||
Shares issued – dividend reinvestment plan
|
33
|
|
|
2
|
|
|
752
|
|
|
|
|
|
|
—
|
|
|
754
|
|
||||||||
Balance at December 31, 2011
|
16,292
|
|
|
|
$1,018
|
|
|
|
$88,030
|
|
|
|
$194,198
|
|
|
|
($1,895
|
)
|
|
|
$—
|
|
|
|
$281,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income
|
|
|
|
|
|
|
35,074
|
|
|
|
|
|
|
35,074
|
|
|||||||||||
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(8,604
|
)
|
|
|
|
(8,604
|
)
|
|||||||||||
Cash dividends declared
|
|
|
|
|
|
|
(15,598
|
)
|
|
|
|
|
|
(15,598
|
)
|
|||||||||||
Share-based compensation
|
|
|
|
|
1,962
|
|
|
|
|
|
|
|
|
1,962
|
|
|||||||||||
Deferred compensation plan
|
10
|
|
|
1
|
|
|
145
|
|
|
|
|
|
|
—
|
|
|
146
|
|
||||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
78
|
|
|
5
|
|
|
1,316
|
|
|
|
|
|
|
—
|
|
|
1,321
|
|
||||||||
Balance at December 31, 2012
|
16,380
|
|
|
|
$1,024
|
|
|
|
$91,453
|
|
|
|
$213,674
|
|
|
|
($10,499
|
)
|
|
|
$—
|
|
|
|
$295,652
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars in thousands)
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Years ended December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
|||||||
Net income
|
|
$35,074
|
|
|
|
$29,724
|
|
|
|
$24,051
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||||||
Provision for loan losses
|
2,700
|
|
|
4,700
|
|
|
6,000
|
|
||||
Depreciation of premises and equipment
|
3,213
|
|
|
3,174
|
|
|
3,083
|
|
||||
Foreclosed and repossessed property valuation adjustments
|
350
|
|
|
642
|
|
|
618
|
|
||||
Net gain on sale of premises
|
(358
|
)
|
|
(211
|
)
|
|
—
|
|
||||
Net amortization of premium and discount
|
2,127
|
|
|
1,768
|
|
|
797
|
|
||||
Net amortization of intangibles
|
728
|
|
|
951
|
|
|
1,091
|
|
||||
Non–cash charitable contribution
|
—
|
|
|
990
|
|
|
—
|
|
||||
Share–based compensation
|
1,962
|
|
|
1,394
|
|
|
909
|
|
||||
Deferred income tax expense (benefit)
|
1,328
|
|
|
(863
|
)
|
|
(688
|
)
|
||||
Earnings from bank-owned life insurance
|
(2,448
|
)
|
|
(1,939
|
)
|
|
(1,887
|
)
|
||||
Net gains on loan sales and commissions on loans originated for others
|
(14,092
|
)
|
|
(5,074
|
)
|
|
(4,052
|
)
|
||||
Net realized gains on securities
|
(1,223
|
)
|
|
(698
|
)
|
|
(729
|
)
|
||||
Net impairment losses recognized in earnings
|
221
|
|
|
191
|
|
|
417
|
|
||||
Net (gains) losses on interest rate swap contracts
|
(255
|
)
|
|
(6
|
)
|
|
36
|
|
||||
Equity in (earnings) losses of unconsolidated subsidiaries
|
(196
|
)
|
|
213
|
|
|
337
|
|
||||
Proceeds from sales of loans
|
479,925
|
|
|
208,275
|
|
|
201,450
|
|
||||
Loans originated for sale
|
(495,271
|
)
|
|
(206,242
|
)
|
|
(201,771
|
)
|
||||
(Increase) decrease in other assets
|
(7,987
|
)
|
|
(2,804
|
)
|
|
646
|
|
||||
(Decrease) increase in other liabilities
|
(331
|
)
|
|
3,014
|
|
|
131
|
|
||||
Net cash provided by operating activities
|
5,467
|
|
|
37,199
|
|
|
30,439
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|||||||
Purchases of:
|
Mortgage-backed securities available for sale
|
—
|
|
|
(115,208
|
)
|
|
(122,240
|
)
|
|||
|
Other investment securities available for sale
|
—
|
|
|
(5,000
|
)
|
|
(40,886
|
)
|
|||
|
Mortgage-backed securities held to maturity
|
—
|
|
|
(53,720
|
)
|
|
—
|
|
|||
Proceeds from sales of:
|
Mortgage-backed securities available for sale
|
40,222
|
|
|
46,889
|
|
|
64,275
|
|
|||
|
Other investment securities available for sale
|
6,338
|
|
|
9,572
|
|
|
34,822
|
|
|||
Maturities and principal
payments of:
|
Mortgage-backed securities available for sale
|
111,906
|
|
|
115,500
|
|
|
150,062
|
|
|||
|
Other investment securities available for sale
|
1,411
|
|
|
855
|
|
|
12,000
|
|
|||
|
Mortgage-backed securities held to maturity
|
11,177
|
|
|
1,489
|
|
|
—
|
|
|||
Remittance of Federal Home Loan Bank stock
|
1,590
|
|
|
—
|
|
|
—
|
|
||||
Net increase in loans
|
(138,084
|
)
|
|
(148,652
|
)
|
|
(77,382
|
)
|
||||
Purchases of loans, including purchased interest
|
(10,469
|
)
|
|
(9,677
|
)
|
|
(2,842
|
)
|
||||
Proceeds from the sale of property acquired through foreclosure or repossession
|
3,366
|
|
|
2,190
|
|
|
821
|
|
||||
Purchases of premises and equipment
|
(5,110
|
)
|
|
(3,644
|
)
|
|
(1,683
|
)
|
||||
Net proceeds from sale of bank property
|
1,571
|
|
|
1,279
|
|
|
—
|
|
||||
Purchases of bank-owned life insurance
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
||||
Proceeds from bank-owned life insurance
|
1,419
|
|
|
—
|
|
|
—
|
|
||||
Equity investment in real estate limited partnership
|
—
|
|
|
(449
|
)
|
|
(1,798
|
)
|
||||
Net cash provided by (used in) investing activities
|
25,337
|
|
|
(158,576
|
)
|
|
10,149
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars in thousands)
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Years ended December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|||||||
Net increase in deposits
|
186,316
|
|
|
89,985
|
|
|
113,320
|
|
||||
Net (decrease) increase in other borrowings
|
(18,546
|
)
|
|
(3,601
|
)
|
|
1,858
|
|
||||
Proceeds from Federal Home Loan Bank advances
|
627,179
|
|
|
514,475
|
|
|
204,540
|
|
||||
Repayment of Federal Home Loan Bank advances
|
(806,457
|
)
|
|
(472,747
|
)
|
|
(313,144
|
)
|
||||
Issuance of treasury stock, including net deferred compensation plan activity
|
—
|
|
|
—
|
|
|
44
|
|
||||
Proceeds from the issuance of common stock under dividend reinvestment plan
|
—
|
|
|
754
|
|
|
1,002
|
|
||||
Proceeds from the exercise of stock options and issuance of other compensation-related equity instruments
|
1,257
|
|
|
885
|
|
|
785
|
|
||||
Tax benefit (expense) from stock option exercises and issuance of other compensation-related equity instruments
|
210
|
|
|
115
|
|
|
65
|
|
||||
Cash dividends paid
|
(15,133
|
)
|
|
(14,205
|
)
|
|
(13,582
|
)
|
||||
Net cash (used in) provided by financing activities
|
(25,174
|
)
|
|
115,661
|
|
|
(5,112
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
5,630
|
|
|
(5,716
|
)
|
|
35,476
|
|
||||
Cash and cash equivalents at beginning of year
|
87,020
|
|
|
92,736
|
|
|
57,260
|
|
||||
Cash and cash equivalents at end of year
|
|
$92,650
|
|
|
|
$87,020
|
|
|
|
$92,736
|
|
|
|
|
|
|
|
|
|||||||
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|||||||
Loans charged off
|
|
$2,355
|
|
|
|
$3,834
|
|
|
|
$5,402
|
|
|
Loans transferred to property acquired through foreclosure or repossession
|
3,167
|
|
|
2,031
|
|
|
3,255
|
|
||||
OREO proceeds due from attorney
|
132
|
|
|
—
|
|
|
—
|
|
||||
Supplemental Disclosures:
|
|
|
|
|
|
|||||||
Interest payments
|
|
$29,657
|
|
|
|
$35,594
|
|
|
|
$44,244
|
|
|
Income tax payments
|
14,777
|
|
|
13,390
|
|
|
10,663
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
December 31, 2012
|
Amortized Cost (1)
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair
Value
|
||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$29,458
|
|
|
|
$2,212
|
|
|
|
$—
|
|
|
|
$31,670
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
217,136
|
|
|
14,097
|
|
|
—
|
|
|
231,233
|
|
||||
States and political subdivisions
|
68,196
|
|
|
4,424
|
|
|
—
|
|
|
72,620
|
|
||||
Trust preferred securities:
|
|
|
|
|
|
|
|
||||||||
Individual name issuers
|
30,677
|
|
|
—
|
|
|
(5,926
|
)
|
|
24,751
|
|
||||
Collateralized debt obligations
|
4,036
|
|
|
—
|
|
|
(3,193
|
)
|
|
843
|
|
||||
Corporate bonds
|
13,905
|
|
|
476
|
|
|
—
|
|
|
14,381
|
|
||||
Total securities available for sale
|
|
$363,408
|
|
|
|
$21,209
|
|
|
|
($9,119
|
)
|
|
|
$375,498
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$40,381
|
|
|
|
$1,039
|
|
|
|
$—
|
|
|
|
$41,420
|
|
Total securities held to maturity
|
|
$40,381
|
|
|
|
$1,039
|
|
|
|
$—
|
|
|
|
$41,420
|
|
Total securities
|
|
$403,789
|
|
|
|
$22,248
|
|
|
|
($9,119
|
)
|
|
|
$416,918
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
December 31, 2011
|
Amortized Cost (1)
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair
Value
|
||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$29,429
|
|
|
|
$3,404
|
|
|
|
$—
|
|
|
|
$32,833
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
369,946
|
|
|
19,712
|
|
|
—
|
|
|
389,658
|
|
||||
States and political subdivisions
|
74,040
|
|
|
5,453
|
|
|
—
|
|
|
79,493
|
|
||||
Trust preferred securities:
|
|
|
|
|
|
|
|
||||||||
Individual name issuers
|
30,639
|
|
|
—
|
|
|
(8,243
|
)
|
|
22,396
|
|
||||
Collateralized debt obligations
|
4,256
|
|
|
—
|
|
|
(3,369
|
)
|
|
887
|
|
||||
Corporate bonds
|
13,872
|
|
|
813
|
|
|
(403
|
)
|
|
14,282
|
|
||||
Perpetual preferred stocks (2)
|
1,854
|
|
|
—
|
|
|
(150
|
)
|
|
1,704
|
|
||||
Total securities available for sale
|
|
$524,036
|
|
|
|
$29,382
|
|
|
|
($12,165
|
)
|
|
|
$541,253
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$52,139
|
|
|
|
$360
|
|
|
|
$—
|
|
|
|
$52,499
|
|
Total securities held to maturity
|
|
$52,139
|
|
|
|
$360
|
|
|
|
$—
|
|
|
|
$52,499
|
|
Total securities
|
|
$576,175
|
|
|
|
$29,742
|
|
|
|
($12,165
|
)
|
|
|
$593,752
|
|
(1)
|
Net of other-than-temporary impairment losses.
|
(2)
|
Callable at the discretion of the issuer.
|
(Dollars in thousands)
|
Within 1 Year
|
|
1-5 Years
|
|
5-10 Years
|
|
After 10 Years
|
|
Totals
|
||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Obligations of U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$—
|
|
|
|
$29,458
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$29,458
|
|
Weighted average yield
|
—
|
%
|
|
5.40
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.40
|
%
|
|||||
Mortgage-backed securities issued by U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
89,039
|
|
|
108,484
|
|
|
16,165
|
|
|
3,448
|
|
|
217,136
|
|
|||||
Weighted average yield
|
4.30
|
%
|
|
3.88
|
%
|
|
2.64
|
%
|
|
2.29
|
%
|
|
3.93
|
%
|
|||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
7,525
|
|
|
60,671
|
|
|
—
|
|
|
—
|
|
|
68,196
|
|
|||||
Weighted average yield
|
3.84
|
%
|
|
3.91
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.90
|
%
|
|||||
Trust preferred securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
34,713
|
|
|
34,713
|
|
|||||
Weighted average yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.66
|
%
|
|
1.66
|
%
|
|||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
3,202
|
|
|
10,703
|
|
|
—
|
|
|
—
|
|
|
13,905
|
|
|||||
Weighted average yield
|
6.30
|
%
|
|
4.65
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.03
|
%
|
|||||
Total debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$99,766
|
|
|
|
$209,316
|
|
|
|
$16,165
|
|
|
|
$38,161
|
|
|
|
$363,408
|
|
Weighted average yield
|
4.33
|
%
|
|
4.14
|
%
|
|
2.64
|
%
|
|
1.72
|
%
|
|
3.87
|
%
|
|||||
Fair value
|
|
$104,044
|
|
|
|
$215,855
|
|
|
|
$17,214
|
|
|
|
$38,385
|
|
|
|
$375,498
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities issued by U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$13,449
|
|
|
|
$21,574
|
|
|
|
$4,745
|
|
|
|
$613
|
|
|
|
$40,381
|
|
Weighted average yield
|
1.99
|
%
|
|
1.83
|
%
|
|
1.74
|
%
|
|
0.52
|
%
|
|
1.85
|
%
|
|||||
Fair value
|
|
$13,795
|
|
|
|
$22,129
|
|
|
|
$4,867
|
|
|
|
$629
|
|
|
|
$41,420
|
|
(1)
|
Net of other-than-temporary impairment losses recognized in earnings.
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Years ended December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
Proceeds from sales (1)
|
|
$46,560
|
|
|
|
$56,461
|
|
|
|
$99,097
|
|
|
|
|
|
|
|
||||||
Gross realized gains (1)
|
|
$1,224
|
|
|
|
$919
|
|
|
|
$852
|
|
Gross realized losses
|
(1
|
)
|
|
(221
|
)
|
|
(123
|
)
|
|||
Net realized gains on securities
|
|
$1,223
|
|
|
|
$698
|
|
|
|
$729
|
|
(1)
|
Includes a contribution of appreciated equity securities to the Corporation’s charitable foundation in 2011. The cost of the contribution, included in noninterest expenses, amounted to
$990 thousand
in 2011. This transaction resulted in a realized security gain of
$331 thousand
for the same period.
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||||||||
December 31, 2012
|
#
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Trust preferred securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individual name issuers
|
—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
11
|
|
|
|
$24,751
|
|
|
|
($5,926
|
)
|
|
11
|
|
|
|
$24,751
|
|
|
|
($5,926
|
)
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
843
|
|
|
(3,193
|
)
|
|
2
|
|
|
843
|
|
|
(3,193
|
)
|
||||||
Total temporarily impaired securities
|
—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
13
|
|
|
|
$25,594
|
|
|
|
($9,119
|
)
|
|
13
|
|
|
|
$25,594
|
|
|
|
($9,119
|
)
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||||||||
December 31, 2011
|
#
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Trust preferred securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Individual name issuers
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
22,396
|
|
|
(8,243
|
)
|
|
11
|
|
|
22,396
|
|
|
(8,243
|
)
|
||||||
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
887
|
|
|
(3,369
|
)
|
|
2
|
|
|
887
|
|
|
(3,369
|
)
|
||||||
Corporate bonds
|
3
|
|
|
5,203
|
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
5,203
|
|
|
(403
|
)
|
||||||
Subtotal, debt securities
|
3
|
|
|
5,203
|
|
|
(403
|
)
|
|
13
|
|
|
23,283
|
|
|
(11,612
|
)
|
|
16
|
|
|
28,486
|
|
|
(12,015
|
)
|
||||||
Perpetual preferred stocks
|
2
|
|
|
1,704
|
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1,704
|
|
|
(150
|
)
|
||||||
Total temporarily impaired securities
|
5
|
|
|
|
$6,907
|
|
|
|
($553
|
)
|
|
13
|
|
|
|
$23,283
|
|
|
|
($11,612
|
)
|
|
18
|
|
|
|
$30,190
|
|
|
|
($12,165
|
)
|
(Dollars in thousands)
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Commercial:
|
|
|
|
|
|
|
|
||||||
Mortgages (1)
|
|
$710,813
|
|
|
31
|
%
|
|
|
$624,813
|
|
|
29
|
%
|
Construction and development (2)
|
27,842
|
|
|
1
|
%
|
|
10,955
|
|
|
1
|
%
|
||
Other (3)
|
513,764
|
|
|
23
|
%
|
|
488,860
|
|
|
22
|
%
|
||
Total commercial
|
1,252,419
|
|
|
55
|
%
|
|
1,124,628
|
|
|
52
|
%
|
||
Residential real estate:
|
|
|
|
|
|
|
|
||||||
Mortgages (4)
|
692,798
|
|
|
30
|
%
|
|
678,582
|
|
|
32
|
%
|
||
Homeowner construction
|
24,883
|
|
|
1
|
%
|
|
21,832
|
|
|
1
|
%
|
||
Total residential real estate
|
717,681
|
|
|
31
|
%
|
|
700,414
|
|
|
33
|
%
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity lines (5)
|
226,861
|
|
|
10
|
%
|
|
223,430
|
|
|
10
|
%
|
||
Home equity loans (5)
|
39,329
|
|
|
2
|
%
|
|
43,121
|
|
|
2
|
%
|
||
Other (6)
|
57,713
|
|
|
2
|
%
|
|
55,566
|
|
|
3
|
%
|
||
Total consumer
|
323,903
|
|
|
14
|
%
|
|
322,117
|
|
|
15
|
%
|
||
Total loans (7)
|
|
$2,294,003
|
|
|
100
|
%
|
|
|
$2,147,159
|
|
|
100
|
%
|
(1)
|
Amortizing mortgages and lines of credit, primarily secured by income producing property. As of
December 31, 2012
and
2011
,
$238.6 million
and
$107.1 million
, respectively, of these loans were pledged as collateral for FHLBB borrowings (see Note 11).
|
(2)
|
Loans for construction of residential and commercial properties and for land development.
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate. As of
December 31, 2012
,
$51.8 million
and
$29.5 million
, respectively, of these loans were pledged as collateral for FHLBB borrowings and were collateralized for the discount window at the Federal Reserve Bank. Comparable amounts for
December 31, 2011
were
$27.2 million
and
$42.1 million
, respectively (see Note 11).
|
(4)
|
As of
December 31, 2012
and
2011
,
$627.4 million
and
$611.8 million
, respectively, of these loans were pledged as collateral for FHLBB borrowings (see Note 11).
|
(5)
|
As of
December 31, 2012
and
2011
,
$189.4 million
and
$165.4 million
, respectively, of these loans were pledged as collateral for FHLBB borrowings (see Note 11).
|
(6)
|
Fixed rate consumer installment loans.
|
(7)
|
Includes net unamortized loan origination costs of
$39 thousand
and
$31 thousand
, respectively, and net unamortized premiums on purchased loans of
$83 thousand
and
$67 thousand
, respectively, at
December 31, 2012
and
2011
.
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2012
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$373
|
|
|
|
$408
|
|
|
|
$10,300
|
|
|
|
$11,081
|
|
|
|
$699,732
|
|
|
|
$710,813
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,842
|
|
|
27,842
|
|
||||||
Other
|
260
|
|
|
296
|
|
|
3,647
|
|
|
4,203
|
|
|
509,561
|
|
|
513,764
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
4,840
|
|
|
1,951
|
|
|
3,658
|
|
|
10,449
|
|
|
682,349
|
|
|
692,798
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,883
|
|
|
24,883
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
753
|
|
|
207
|
|
|
528
|
|
|
1,488
|
|
|
225,373
|
|
|
226,861
|
|
||||||
Home equity loans
|
252
|
|
|
114
|
|
|
250
|
|
|
616
|
|
|
38,713
|
|
|
39,329
|
|
||||||
Other
|
129
|
|
|
64
|
|
|
66
|
|
|
259
|
|
|
57,454
|
|
|
57,713
|
|
||||||
Total loans
|
|
$6,607
|
|
|
|
$3,040
|
|
|
|
$18,449
|
|
|
|
$28,096
|
|
|
|
$2,265,907
|
|
|
|
$2,294,003
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2011
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$1,621
|
|
|
|
$315
|
|
|
|
$4,995
|
|
|
|
$6,931
|
|
|
|
$617,882
|
|
|
|
$624,813
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,955
|
|
|
10,955
|
|
||||||
Other
|
3,760
|
|
|
982
|
|
|
633
|
|
|
5,375
|
|
|
483,485
|
|
|
488,860
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
3,969
|
|
|
1,505
|
|
|
6,283
|
|
|
11,757
|
|
|
666,825
|
|
|
678,582
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,832
|
|
|
21,832
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
645
|
|
|
210
|
|
|
525
|
|
|
1,380
|
|
|
222,050
|
|
|
223,430
|
|
||||||
Home equity loans
|
362
|
|
|
46
|
|
|
202
|
|
|
610
|
|
|
42,511
|
|
|
43,121
|
|
||||||
Other
|
66
|
|
|
7
|
|
|
147
|
|
|
220
|
|
|
55,346
|
|
|
55,566
|
|
||||||
Total loans
|
|
$10,423
|
|
|
|
$3,065
|
|
|
|
$12,785
|
|
|
|
$26,273
|
|
|
|
$2,120,886
|
|
|
|
$2,147,159
|
|
(Dollars in thousands)
|
Recorded
Investment (1)
|
|
Unpaid
Principal
|
|
Related
Allowance
|
||||||||||||||||||
|
|
|
|||||||||||||||||||||
December 31,
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$2,357
|
|
|
|
$7,093
|
|
|
|
$2,360
|
|
|
|
$7,076
|
|
|
|
$—
|
|
|
|
$—
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
1,058
|
|
|
1,622
|
|
|
1,057
|
|
|
1,620
|
|
|
—
|
|
|
—
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
1,294
|
|
|
2,383
|
|
|
1,315
|
|
|
2,471
|
|
|
—
|
|
|
—
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
|
$4,709
|
|
|
|
$11,098
|
|
|
|
$4,732
|
|
|
|
$11,167
|
|
|
|
$—
|
|
|
|
$—
|
|
With Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$17,897
|
|
|
|
$5,023
|
|
|
|
$19,738
|
|
|
|
$6,760
|
|
|
|
$1,720
|
|
|
|
$329
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
9,939
|
|
|
8,739
|
|
|
10,690
|
|
|
9,740
|
|
|
694
|
|
|
839
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
2,576
|
|
|
3,606
|
|
|
2,947
|
|
|
4,138
|
|
|
463
|
|
|
495
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
187
|
|
|
278
|
|
|
255
|
|
|
373
|
|
|
1
|
|
|
82
|
|
||||||
Home equity loans
|
117
|
|
|
130
|
|
|
160
|
|
|
153
|
|
|
—
|
|
|
1
|
|
||||||
Other
|
137
|
|
|
205
|
|
|
136
|
|
|
227
|
|
|
2
|
|
|
69
|
|
||||||
Subtotal
|
|
$30,853
|
|
|
|
$17,981
|
|
|
|
$33,926
|
|
|
|
$21,391
|
|
|
|
$2,880
|
|
|
|
$1,815
|
|
Total impaired loans
|
|
$35,562
|
|
|
|
$29,079
|
|
|
|
$38,658
|
|
|
|
$32,558
|
|
|
|
$2,880
|
|
|
|
$1,815
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
$31,251
|
|
|
|
$22,477
|
|
|
|
$33,845
|
|
|
|
$25,196
|
|
|
|
$2,414
|
|
|
|
$1,168
|
|
Residential real estate
|
3,870
|
|
|
5,989
|
|
|
4,262
|
|
|
6,609
|
|
|
463
|
|
|
495
|
|
||||||
Consumer
|
441
|
|
|
613
|
|
|
551
|
|
|
753
|
|
|
3
|
|
|
152
|
|
||||||
Total impaired loans
|
|
$35,562
|
|
|
|
$29,079
|
|
|
|
$38,658
|
|
|
|
$32,558
|
|
|
|
$2,880
|
|
|
|
$1,815
|
|
(1)
|
The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs. For impaired accruing loans (those troubled debt restructurings for which management has concluded that the collectibility of the loan is not in doubt), the recorded investment also includes accrued interest. As of
December 31, 2012
and
December 31, 2011
, recorded investment in impaired loans included accrued interest of
$13 thousand
and
$46 thousand
, respectively.
|
(Dollars in thousands)
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||
Years ended December 31,
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
|
$10,785
|
|
|
|
$14,923
|
|
|
|
$273
|
|
|
|
$539
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other
|
10,661
|
|
|
8,226
|
|
|
297
|
|
|
388
|
|
||||
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
4,651
|
|
|
5,743
|
|
|
88
|
|
|
188
|
|
||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity lines
|
172
|
|
|
127
|
|
|
3
|
|
|
5
|
|
||||
Home equity loans
|
131
|
|
|
290
|
|
|
7
|
|
|
17
|
|
||||
Other
|
151
|
|
|
235
|
|
|
11
|
|
|
15
|
|
||||
Totals
|
|
$26,551
|
|
|
|
$29,544
|
|
|
|
$679
|
|
|
|
$1,152
|
|
(Dollars in thousands)
|
|
|
|
|
Outstanding Recorded Investment (1)
|
||||||||||||||||
|
# of Loans
|
|
Pre-Modifications
|
|
Post-Modifications
|
||||||||||||||||
Years ended December 31,
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
6
|
|
|
2
|
|
|
|
$9,525
|
|
|
|
$215
|
|
|
|
$9,525
|
|
|
|
$215
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other
|
8
|
|
|
13
|
|
|
1,889
|
|
|
6,619
|
|
|
1,889
|
|
|
6,619
|
|
||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
2
|
|
|
8
|
|
|
651
|
|
|
2,127
|
|
|
651
|
|
|
2,127
|
|
||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Home equity loans
|
—
|
|
|
1
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
Other
|
2
|
|
|
2
|
|
|
5
|
|
|
131
|
|
|
5
|
|
|
131
|
|
||||
Totals
|
18
|
|
|
26
|
|
|
|
$12,070
|
|
|
|
$9,120
|
|
|
|
$12,070
|
|
|
|
$9,120
|
|
(1)
|
The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructurings the recorded investment also includes accrued interest.
|
(1)
|
Loans included in this classification had a combination of any two of the concessions included in this table. In the third quarter of 2012 , a restructuring involving one accruing commercial real estate relationship with a carrying value of
$8.2 million
occurred. The restructuring included a modification of certain payment terms and a below market interest rate reduction for a temporary period on approximately
$3.1 million
of the total balance.
|
(Dollars in thousands)
|
# of Loans
|
|
Recorded
Investment
(1)
|
||||||||||
Years ended December 31,
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
||
Commercial:
|
|
|
|
|
|
|
|
||||||
Mortgages
|
1
|
|
|
2
|
|
|
|
$195
|
|
|
|
$215
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other
|
3
|
|
|
11
|
|
|
866
|
|
|
937
|
|
||
Residential real estate:
|
|
|
|
|
|
|
|
||||||
Mortgages
|
—
|
|
|
3
|
|
|
—
|
|
|
913
|
|
||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Totals
|
4
|
|
|
16
|
|
|
|
$1,061
|
|
|
|
$2,065
|
|
(1)
|
The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs. For accruing troubled debt restructurings the recorded investment also includes accrued interest.
|
(Dollars in thousands)
|
|
|
|
|
|
||||||||||||||||||
|
Pass
|
|
Special Mention
|
|
Classified
|
||||||||||||||||||
December 31,
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
Mortgages
|
|
$669,220
|
|
|
|
$583,162
|
|
|
|
$21,649
|
|
|
|
$29,759
|
|
|
|
$19,944
|
|
|
|
$11,892
|
|
Construction and development
|
27,842
|
|
|
10,955
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
483,371
|
|
|
455,577
|
|
|
24,393
|
|
|
22,731
|
|
|
6,000
|
|
|
10,552
|
|
||||||
Total commercial loans
|
|
$1,180,433
|
|
|
|
$1,049,694
|
|
|
|
$46,042
|
|
|
|
$52,490
|
|
|
|
$25,944
|
|
|
|
$22,444
|
|
(Dollars in thousands)
|
Under 90 Days
Past Due
|
|
Over 90 Days
Past Due
|
||||||||||||
December 31,
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
Accruing mortgages
|
|
$686,640
|
|
|
|
$667,968
|
|
|
|
$—
|
|
|
|
$—
|
|
Nonaccrual mortgages
|
2,500
|
|
|
4,331
|
|
|
3,658
|
|
|
6,283
|
|
||||
Homeowner construction
|
24,883
|
|
|
21,832
|
|
|
—
|
|
|
—
|
|
||||
Total residential loans
|
|
$714,023
|
|
|
|
$694,131
|
|
|
|
$3,658
|
|
|
|
$6,283
|
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity lines
|
|
$226,333
|
|
|
|
$222,905
|
|
|
|
$528
|
|
|
|
$525
|
|
Home equity loans
|
39,078
|
|
|
42,919
|
|
|
251
|
|
|
202
|
|
||||
Other
|
57,648
|
|
|
55,419
|
|
|
65
|
|
|
147
|
|
||||
Total consumer loans
|
|
$323,059
|
|
|
|
$321,243
|
|
|
|
$844
|
|
|
|
$874
|
|
(Dollars in thousands)
|
Loan
Servicing
Rights
|
|
Valuation
Allowance
|
|
Total
|
||||||
Balance at December 31, 2009
|
|
$969
|
|
|
|
($167
|
)
|
|
|
$802
|
|
Loan servicing rights capitalized
|
153
|
|
|
—
|
|
|
153
|
|
|||
Amortization
(1)
|
(209
|
)
|
|
—
|
|
|
(209
|
)
|
|||
Decrease in impairment reserve
(2)
|
—
|
|
|
11
|
|
|
11
|
|
|||
Balance at December 31, 2010
|
913
|
|
|
(156
|
)
|
|
757
|
|
|||
Loan servicing rights capitalized
|
248
|
|
|
—
|
|
|
248
|
|
|||
Amortizat
ion (1)
|
(224
|
)
|
|
—
|
|
|
(224
|
)
|
|||
Increase in impairment reserve
(2)
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|||
Balance at December 31, 2011
|
937
|
|
|
(172
|
)
|
|
765
|
|
|||
Loan servicing rights capitalized
|
569
|
|
|
—
|
|
|
569
|
|
|||
Amortization
(1)
|
(231
|
)
|
|
—
|
|
|
(231
|
)
|
|||
Decrease in impairment reserve
(2)
|
—
|
|
|
7
|
|
|
7
|
|
|||
Balance at December 31, 2012
|
|
$1,275
|
|
|
|
($165
|
)
|
|
|
$1,110
|
|
(1)
|
Amortization expense is charged against loan servicing fee income.
|
(2)
|
(Increases) decreases in the impairment reserve are recorded as (reductions) additions to loan servicing fee income.
|
(Dollars in thousands)
|
|
|
|
||||
December 31,
|
2012
|
|
|
2011
|
|
||
Residential mortgages
|
|
$144,360
|
|
|
|
$87,049
|
|
Commercial loans
|
60,444
|
|
|
56,929
|
|
||
Total
|
|
$204,804
|
|
|
|
$143,978
|
|
(Dollars in thousands)
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
|
Related
Allowance
|
|
|
|
Related
Allowance
|
||||||||
|
Loans
|
|
|
Loans
|
|
||||||||||
Loans Individually Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
|
$20,250
|
|
|
|
$1,720
|
|
|
|
$12,099
|
|
|
|
$329
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other
|
10,989
|
|
|
694
|
|
|
10,334
|
|
|
839
|
|
||||
Residential Real Estate
|
3,868
|
|
|
463
|
|
|
5,988
|
|
|
495
|
|
||||
Consumer
|
440
|
|
|
3
|
|
|
612
|
|
|
152
|
|
||||
Subtotal
|
|
$35,547
|
|
|
|
$2,880
|
|
|
|
$29,033
|
|
|
|
$1,815
|
|
|
|
|
|
|
|
|
|
||||||||
Loans Collectively Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
|
$690,563
|
|
|
|
$7,687
|
|
|
|
$612,714
|
|
|
|
$7,866
|
|
Construction & development
|
27,842
|
|
|
224
|
|
|
10,955
|
|
|
95
|
|
||||
Other
|
502,775
|
|
|
5,302
|
|
|
478,526
|
|
|
5,361
|
|
||||
Residential Real Estate
|
713,813
|
|
|
3,806
|
|
|
694,426
|
|
|
4,199
|
|
||||
Consumer
|
323,463
|
|
|
2,681
|
|
|
321,505
|
|
|
2,300
|
|
||||
Subtotal
|
|
$2,258,456
|
|
|
|
$19,700
|
|
|
|
$2,118,126
|
|
|
|
$19,821
|
|
Unallocated
|
—
|
|
|
8,293
|
|
|
—
|
|
|
8,166
|
|
||||
Total
|
|
$2,294,003
|
|
|
|
$30,873
|
|
|
|
$2,147,159
|
|
|
|
$29,802
|
|
(Dollars in thousands)
|
Commercial
Banking
Segment
|
|
Wealth
Management
Service
Segment
|
|
Total
|
|
$22,591
|
|
$35,523
|
|
$58,114
|
(Dollars in thousands)
|
Core Deposits
|
|
Advisory Contracts
|
|
Non-compete Agreements
|
|
Total
|
||||||||
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
Gross carrying amount
|
|
$2,997
|
|
|
|
$13,657
|
|
|
|
$1,147
|
|
|
|
$17,801
|
|
Accumulated amortization
|
2,997
|
|
|
7,484
|
|
|
1,147
|
|
|
11,628
|
|
||||
Net amount
|
|
$—
|
|
|
|
$6,173
|
|
|
|
$—
|
|
|
|
$6,173
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
Gross carrying amount
|
|
$2,997
|
|
|
|
$13,657
|
|
|
|
$1,147
|
|
|
|
$17,801
|
|
Accumulated amortization
|
2,997
|
|
|
6,756
|
|
|
1,147
|
|
|
10,900
|
|
||||
Net amount
|
|
$—
|
|
|
|
$6,901
|
|
|
|
$—
|
|
|
|
$6,901
|
|
(Dollars in thousands)
|
|
|
||
Years ending December 31,
|
2013
|
|
$680
|
|
|
2014
|
644
|
|
|
|
2015
|
603
|
|
|
|
2016
|
562
|
|
|
|
2017
|
538
|
|
|
|
Thereafter
|
3,146
|
|
(Dollars in thousands)
|
|
Scheduled Maturity
|
|
Weighted Average Rate
|
|||
Years ending December 31:
|
2013
|
|
$499,486
|
|
|
0.86
|
%
|
|
2014
|
153,476
|
|
|
1.73
|
%
|
|
|
2015
|
107,794
|
|
|
2.27
|
%
|
|
|
2016
|
70,230
|
|
|
1.81
|
%
|
|
|
2017
|
39,135
|
|
|
1.59
|
%
|
|
|
2018 and thereafter
|
111
|
|
|
4.47
|
%
|
|
Balance at December 31, 2012
|
|
|
$870,232
|
|
|
|
(Dollars in thousands)
|
|
|
||
Maturing:
|
January 1, 2013 to March 31, 2013
|
|
$186,338
|
|
|
April 1, 2013 to June 30, 2013
|
57,095
|
|
|
|
July 1, 2013 to December 31, 2013
|
53,508
|
|
|
|
January 1, 2014 and beyond
|
124,332
|
|
|
Balance at December 31, 2012
|
|
|
$421,273
|
|
(Dollars in thousands)
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
Scheduled
Maturity
|
|
Redeemed at
Call Date (1)
|
|
Weighted
Average Rate (2)
|
|
Scheduled
Maturity
|
|
Redeemed at
Call Date (1)
|
|
Weighted
Average Rate (2)
|
||||||||||
2012
|
|
|
|
|
|
|
|
$138,965
|
|
|
|
$143,965
|
|
|
1.07
|
%
|
|||||
2013
|
|
$48,630
|
|
|
|
$48,630
|
|
|
0.81
|
%
|
|
44,757
|
|
|
39,757
|
|
|
3.36
|
%
|
||
2014
|
2,519
|
|
|
2,519
|
|
|
3.54
|
%
|
|
88,109
|
|
|
88,109
|
|
|
3.54
|
%
|
||||
2015
|
79,069
|
|
|
79,069
|
|
|
3.63
|
%
|
|
132,682
|
|
|
132,682
|
|
|
3.54
|
%
|
||||
2016
|
85,066
|
|
|
85,066
|
|
|
3.05
|
%
|
|
92,124
|
|
|
92,124
|
|
|
3.66
|
%
|
||||
2017
|
80,335
|
|
|
80,335
|
|
|
2.94
|
%
|
|
5,849
|
|
|
5,849
|
|
|
5.57
|
%
|
||||
2018 and thereafter
|
65,553
|
|
|
65,553
|
|
|
4.58
|
%
|
|
37,964
|
|
|
37,964
|
|
|
4.86
|
%
|
||||
|
|
$361,172
|
|
|
|
$361,172
|
|
|
3.13
|
%
|
|
|
$540,450
|
|
|
|
$540,450
|
|
|
3.03
|
%
|
(1)
|
Callable FHLBB advances are shown in the respective periods assuming that the callable debt is redeemed at the call date while all other advances are shown in the periods corresponding to their scheduled maturity date.
|
(2)
|
Weighted average rate based on scheduled maturity dates.
|
(Dollars in thousands)
|
Original Terms
|
|
Revised Terms
|
||||||||
|
Scheduled
Maturity
|
|
Weighted
Average Rate (1)
|
|
Scheduled
Maturity
|
|
Weighted
Average Rate (1)
|
||||
2015
|
72,500
|
|
|
3.68
|
%
|
|
—
|
|
|
—
|
%
|
2016
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
2017
|
—
|
|
|
—
|
%
|
|
10,000
|
|
|
2.71
|
%
|
2018
|
—
|
|
|
—
|
%
|
|
47,500
|
|
|
3.12
|
%
|
2019
|
—
|
|
|
—
|
%
|
|
15,000
|
|
|
3.25
|
%
|
|
72,500
|
|
|
3.68
|
%
|
|
72,500
|
|
|
3.09
|
%
|
(Dollars in thousands)
|
|
|
|
||||
December 31,
|
2012
|
|
|
2011
|
|
||
Securities sold under repurchase agreements
|
|
$—
|
|
|
|
$19,500
|
|
Other
|
1,212
|
|
|
258
|
|
||
Other borrowings
|
|
$1,212
|
|
|
|
$19,758
|
|
(Dollars in thousands)
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be “Well Capitalized”
Under Prompt Corrective
Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
|
$304,716
|
|
|
13.26
|
%
|
|
|
$183,876
|
|
|
8.00
|
%
|
|
|
$229,845
|
|
|
10.00
|
%
|
Bank
|
|
$299,503
|
|
|
13.05
|
%
|
|
|
$183,651
|
|
|
8.00
|
%
|
|
|
$229,564
|
|
|
10.00
|
%
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
|
$275,956
|
|
|
12.01
|
%
|
|
|
$91,938
|
|
|
4.00
|
%
|
|
|
$137,907
|
|
|
6.00
|
%
|
Bank
|
|
$270,778
|
|
|
11.80
|
%
|
|
|
$91,826
|
|
|
4.00
|
%
|
|
|
$137,738
|
|
|
6.00
|
%
|
Tier 1 Capital (to Average Assets):
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
|
$275,956
|
|
|
9.30
|
%
|
|
|
$118,733
|
|
|
4.00
|
%
|
|
|
$148,417
|
|
|
5.00
|
%
|
Bank
|
|
$270,778
|
|
|
9.14
|
%
|
|
|
$118,535
|
|
|
4.00
|
%
|
|
|
$148,169
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
|
$279,751
|
|
|
12.86
|
%
|
|
|
$174,073
|
|
|
8.00
|
%
|
|
|
$217,592
|
|
|
10.00
|
%
|
Bank
|
|
$275,183
|
|
|
12.66
|
%
|
|
|
$173,845
|
|
|
8.00
|
%
|
|
|
$217,307
|
|
|
10.00
|
%
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
|
$252,516
|
|
|
11.61
|
%
|
|
|
$87,037
|
|
|
4.00
|
%
|
|
|
$130,555
|
|
|
6.00
|
%
|
Bank
|
|
$247,983
|
|
|
11.41
|
%
|
|
|
$86,923
|
|
|
4.00
|
%
|
|
|
$130,384
|
|
|
6.00
|
%
|
Tier 1 Capital (to Average Assets):
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
|
$252,516
|
|
|
8.70
|
%
|
|
|
$116,158
|
|
|
4.00
|
%
|
|
|
$145,198
|
|
|
5.00
|
%
|
Bank
|
|
$247,983
|
|
|
8.55
|
%
|
|
|
$115,961
|
|
|
4.00
|
%
|
|
|
$144,952
|
|
|
5.00
|
%
|
(1)
|
Leverage ratio
|
(Dollars in thousands)
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||
|
Balance Sheet Location
|
|
Dec 31
2012 |
|
Dec 31
2011 |
|
Balance Sheet Location
|
|
Dec 31
2012 |
|
Dec 31
2011 |
||||||||
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate risk management contract:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap contracts
|
|
|
|
$—
|
|
|
|
$—
|
|
|
Other liabilities
|
|
|
$1,619
|
|
|
|
$1,802
|
|
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loan commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commitments to originate fixed rate mortgage loans to be sold
|
Other assets
|
|
2,513
|
|
|
1,864
|
|
|
Other liabilities
|
|
—
|
|
|
—
|
|
||||
Commitments to sell fixed rate mortgage loans
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
4,191
|
|
|
2,580
|
|
||||
Customer related derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps with customers
|
Other assets
|
|
3,851
|
|
|
4,513
|
|
|
|
|
—
|
|
|
—
|
|
||||
Mirror swaps with counterparties
|
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
3,952
|
|
|
4,669
|
|
||||
Total
|
|
|
|
$6,364
|
|
|
|
$6,377
|
|
|
|
|
|
$9,762
|
|
|
|
$9,051
|
|
(Dollars in thousands)
|
Gain (Loss) Recognized in Other Comprehensive Income (Effective Portion)
|
|
Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)
|
||||||||||||||||||||
Years ended December 31,
|
2012
|
|
2011
|
|
2010
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||
Derivatives in Cash Flow Hedging Relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts
|
|
$121
|
|
|
|
($456
|
)
|
|
|
($663
|
)
|
|
Interest Expense
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($78
|
)
|
Total
|
|
$121
|
|
|
|
($456
|
)
|
|
|
($663
|
)
|
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($78
|
)
|
•
|
Level 1 – Quoted prices for
identical
assets or liabilities in active markets.
|
•
|
Level 2 – Quoted prices for
similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
•
|
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are
unobservable
in the markets and which reflect the Corporation’s market assumptions.
|
(1)
|
Derivative assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets.
|
(Dollars in thousands)
|
|
|
Assets/Liabilities at Fair Value
|
||||||||||||
|
Fair Value Measurements Using
|
|
|||||||||||||
December 31, 2011
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$—
|
|
|
|
$32,833
|
|
|
|
$—
|
|
|
|
$32,833
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
—
|
|
|
389,658
|
|
|
—
|
|
|
389,658
|
|
||||
States and political subdivisions
|
—
|
|
|
79,493
|
|
|
—
|
|
|
79,493
|
|
||||
Trust preferred securities:
|
|
|
|
|
|
|
|
|
|||||||
Individual name issuers
|
—
|
|
|
22,396
|
|
|
—
|
|
|
22,396
|
|
||||
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
887
|
|
|
887
|
|
||||
Corporate bonds
|
—
|
|
|
14,282
|
|
|
—
|
|
|
14,282
|
|
||||
Perpetual preferred stocks
|
1,704
|
|
|
—
|
|
|
—
|
|
|
1,704
|
|
||||
Mortgage loans held for sale
|
—
|
|
|
20,340
|
|
|
—
|
|
|
20,340
|
|
||||
Derivative assets
(1)
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swap contracts with customers
|
—
|
|
|
4,513
|
|
|
—
|
|
|
4,513
|
|
||||
Forward loan commitments
|
—
|
|
|
1,864
|
|
|
—
|
|
|
1,864
|
|
||||
Total assets at fair value on a recurring basis
|
|
$1,704
|
|
|
|
$565,379
|
|
|
|
$887
|
|
|
|
$567,970
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
(1)
|
|
|
|
|
|
|
|
||||||||
Mirror swap contracts with customers
|
|
$—
|
|
|
|
$4,669
|
|
|
|
$—
|
|
|
|
$4,669
|
|
Interest rate risk management swap contracts
|
—
|
|
|
1,802
|
|
|
—
|
|
|
1,802
|
|
||||
Forward loan commitments
|
—
|
|
|
2,580
|
|
|
—
|
|
|
2,580
|
|
||||
Total liabilities at fair value on a recurring basis
|
|
$—
|
|
|
|
$9,051
|
|
|
|
$—
|
|
|
|
$9,051
|
|
(1)
|
Derivatives assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets.
|
Years ended December 31,
|
2012
|
|
2011
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Securities Available for Sale (1)
|
|
Mortgage Loans Held for Sale (2)
|
|
Derivative Assets / (Liabilities) (3)
|
|
Total
|
|
Securities Available for Sale (1)
|
|
Derivative Assets / (Liabilities) (3)
|
|
Total
|
||||||||||||||
Balance at beginning of period
|
|
$887
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$887
|
|
|
|
$806
|
|
|
|
$435
|
|
|
|
$1,241
|
|
Gains and losses (realized and unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings (4)
|
(221
|
)
|
|
—
|
|
|
—
|
|
|
(221
|
)
|
|
(191
|
)
|
|
(1,263
|
)
|
|
(1,454
|
)
|
|||||||
Included in other comprehensive income
|
177
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
272
|
|
|
—
|
|
|
272
|
|
|||||||
Issuances
|
—
|
|
|
9,813
|
|
|
(142
|
)
|
|
9,671
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
828
|
|
|
828
|
|
|||||||
Balance at end of period
|
|
$843
|
|
|
|
$9,813
|
|
|
|
($142
|
)
|
|
|
$10,514
|
|
|
|
$887
|
|
|
|
$—
|
|
|
|
$887
|
|
(1)
|
During the periods indicated, Level 3 securities available for sale were comprised of
two
pooled trust preferred debt securities, in the form of collateralized debt obligations.
|
(2)
|
During the periods indicated, Level 3 mortgage loans held for sale consisted of certain mortgage loans whose fair value was determined utilizing a discounted cash flow analysis.
|
(3)
|
During the periods indicated, Level 3 derivative assets / liabilities consisted of forward loan commitments (interest rate lock commitments and commitments to sell fixed-rate residential mortgages) whose fair value was determined utilizing a discounted cash flow analysis. During 2011, Level 3 derivative assets / liabilities consisted of certain forward loan commitments that were reclassified out of Level 3 into Level 2 after evaluation during the third quarter of 2011, when it was determined that significant inputs and significant value drivers were observable in active markets.
|
(4)
|
Losses included in earnings for Level 3 securities available for sale consisted of credit-related impairment losses on the two Level 3 pooled trust preferred debt securities. Credit-related impairment losses of
$221 thousand
and
$191 thousand
were recognized in
December 31, 2012
and
2011
, respectively. The losses included in earnings for Level 3 derivative assets and liabilities, which were comprised of forward loan commitments (interest rate lock commitments and commitments to sell fixed-rate residential mortgages), were included in net gains on loan sales and commissions on loans originated for others in the Consolidated Statements of Income.
|
(Dollars in thousands)
|
December 31, 2012
|
||||||||
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range of Inputs Utilized (Weighted Average)
|
||
Trust preferred securities:
|
|
|
|
|
|
|
|
||
Collateralized debt obligations
|
|
$843
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
16.75%
|
|
|
|
|
|
Cumulative Default %
|
|
3.3% - 100% (25.7%)
|
||
|
|
|
|
|
Loss Given Default %
|
|
85% - 100% (90.9%)
|
||
|
|
|
|
|
|
|
|
||
Mortgage loans held for sale
|
|
$9,813
|
|
|
Discounted Cash Flow
|
|
Interest Rate
|
|
2.875% - 4.95% (3.71%)
|
|
|
|
|
|
Credit Risk Adjustment
|
|
0.25%
|
||
|
|
|
|
|
|
|
|
||
Forward loan commitments - assets
|
|
$44
|
|
|
Discounted Cash Flow
|
|
Interest Rate
|
|
3.25% - 3.875% (3.56%)
|
|
|
|
|
|
Credit Risk Adjustment
|
|
0.25%
|
||
|
|
|
|
|
|
|
|
||
Forward loan commitments - liabilities
|
|
($186
|
)
|
|
Discounted Cash Flow
|
|
Interest Rate
|
|
3.25% - 3.875% (3.69%)
|
|
|
|
|
|
Credit Risk Adjustment
|
|
0.25%
|
(Dollars in thousands)
|
Carrying Value at December 31, 2012
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent impaired loans
|
|
$—
|
|
|
|
$—
|
|
|
|
$9,550
|
|
|
|
$9,550
|
|
Property acquired through foreclosure or repossession
|
—
|
|
|
—
|
|
|
1,073
|
|
|
1,073
|
|
||||
Total assets at fair value on a nonrecurring basis
|
|
$—
|
|
|
|
$—
|
|
|
|
$10,623
|
|
|
|
$10,623
|
|
(Dollars in thousands)
|
Carrying Value at December 31, 2011
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent impaired loans
|
|
$—
|
|
|
|
$—
|
|
|
|
$10,391
|
|
|
|
$10,391
|
|
Loan servicing rights
|
—
|
|
|
—
|
|
|
765
|
|
|
765
|
|
||||
Property acquired through foreclosure or repossession
|
—
|
|
|
—
|
|
|
1,758
|
|
|
1,758
|
|
||||
Total assets at fair value on a nonrecurring basis
|
|
$—
|
|
|
|
$—
|
|
|
|
$12,914
|
|
|
|
$12,914
|
|
(Dollars in thousands)
|
December 31, 2012
|
|||||||
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
Range of Inputs Utilized (Weighted Average)
|
||
Collateral dependent impaired loans
|
|
$9,550
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
0% - 50% (11%)
|
|
|
|
|
|
Appraisal adjustments (1)
|
0% - 27% (18%)
|
||
Property acquired through foreclosure or repossession
|
|
$1,073
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
0% - 10% (5%)
|
|
|
|
|
|
Appraisal adjustments (1)
|
15% - 34% (21%)
|
(1)
|
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
(Dollars in thousands)
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||
December 31, 2012
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities held to maturity
|
|
$40,381
|
|
|
|
$41,420
|
|
|
|
$—
|
|
|
|
$41,420
|
|
|
|
$—
|
|
Loans, net of allowance for loan losses
|
2,263,130
|
|
|
2,350,153
|
|
|
—
|
|
|
—
|
|
|
2,350,153
|
|
|||||
Loan servicing rights (1)
|
1,110
|
|
|
1,275
|
|
|
—
|
|
|
—
|
|
|
1,275
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$870,232
|
|
|
|
$879,705
|
|
|
|
$—
|
|
|
|
$879,705
|
|
|
|
$—
|
|
FHLBB advances
|
361,172
|
|
|
392,805
|
|
|
—
|
|
|
392,805
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
32,991
|
|
|
23,371
|
|
|
—
|
|
|
23,371
|
|
|
—
|
|
(1)
|
The carrying value of loan servicing rights is net of
$165 thousand
in reserves as of
December 31, 2012
. The estimated fair value does not include such adjustment.
|
(Dollars in thousands)
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||
December 31, 2011
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities held to maturity
|
|
$52,139
|
|
|
|
$52,499
|
|
|
|
$—
|
|
|
|
$52,499
|
|
|
|
$—
|
|
Loans, net of allowance for loan losses
|
2,117,357
|
|
|
2,198,940
|
|
|
—
|
|
|
—
|
|
|
2,198,940
|
|
|||||
Loan servicing rights (1)
|
765
|
|
|
937
|
|
|
—
|
|
|
—
|
|
|
937
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$878,794
|
|
|
|
$891,378
|
|
|
|
$—
|
|
|
|
$891,378
|
|
|
|
$—
|
|
FHLBB advances
|
540,450
|
|
|
577,315
|
|
|
—
|
|
|
577,315
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
32,991
|
|
|
20,391
|
|
|
—
|
|
|
20,391
|
|
|
—
|
|
(1)
|
The carrying value of loan servicing rights is net of
$172 thousand
in reserves as of
December 31, 2011
. The estimated fair value does not include such adjustment.
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
At December 31,
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of period
|
|
$57,257
|
|
|
|
$46,556
|
|
|
|
$11,321
|
|
|
|
$9,953
|
|
Service cost
|
2,574
|
|
|
2,314
|
|
|
150
|
|
|
71
|
|
||||
Interest cost
|
2,823
|
|
|
2,578
|
|
|
503
|
|
|
495
|
|
||||
Actuarial loss
|
9,535
|
|
|
7,298
|
|
|
1,315
|
|
|
1,534
|
|
||||
Benefits paid
|
(1,440
|
)
|
|
(1,371
|
)
|
|
(720
|
)
|
|
(732
|
)
|
||||
Administrative expenses
|
(134
|
)
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
||||
Benefit obligation at end of period
|
|
$70,615
|
|
|
|
$57,257
|
|
|
|
$12,569
|
|
|
|
$11,321
|
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of period
|
|
$38,330
|
|
|
|
$36,070
|
|
|
|
$—
|
|
|
|
$—
|
|
Actual return on plan assets
|
4,322
|
|
|
749
|
|
|
—
|
|
|
—
|
|
||||
Employer contribution
|
10,000
|
|
|
3,000
|
|
|
720
|
|
|
732
|
|
||||
Benefits paid
|
(1,440
|
)
|
|
(1,371
|
)
|
|
(720
|
)
|
|
(732
|
)
|
||||
Administrative expenses
|
(134
|
)
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at end of period
|
|
$51,078
|
|
|
|
$38,330
|
|
|
|
$—
|
|
|
|
$—
|
|
Unfunded status at end of period
|
|
($19,537
|
)
|
|
|
($18,927
|
)
|
|
|
($12,569
|
)
|
|
|
($11,321
|
)
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
|
|
||||||||||||||
At December 31,
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Net actuarial loss
|
|
$23,144
|
|
|
|
$15,928
|
|
|
|
$3,938
|
|
|
|
$2,743
|
|
Prior service credit
|
(221
|
)
|
|
(254
|
)
|
|
(5
|
)
|
|
(7
|
)
|
||||
Total pre-tax amounts recognized in accumulated other comprehensive income
|
|
$22,923
|
|
|
|
$15,674
|
|
|
|
$3,933
|
|
|
|
$2,736
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||||||||||
Years ended December 31,
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$2,574
|
|
|
|
$2,314
|
|
|
|
$2,337
|
|
|
|
$150
|
|
|
|
$71
|
|
|
|
$93
|
|
Interest cost
|
2,823
|
|
|
2,578
|
|
|
2,507
|
|
|
503
|
|
|
495
|
|
|
515
|
|
||||||
Expected return on plan assets
|
(2,985
|
)
|
|
(2,794
|
)
|
|
(2,541
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service (credit) cost
|
(33
|
)
|
|
(33
|
)
|
|
(33
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
8
|
|
||||||
Recognized net actuarial loss
|
982
|
|
|
392
|
|
|
340
|
|
|
119
|
|
|
16
|
|
|
19
|
|
||||||
Net periodic benefit cost
|
|
$3,361
|
|
|
|
$2,457
|
|
|
|
$2,610
|
|
|
|
$771
|
|
|
|
$581
|
|
|
|
$635
|
|
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (on a pre-tax basis):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss (gain)
|
|
$7,216
|
|
|
|
$8,951
|
|
|
|
($1,104
|
)
|
|
|
$1,195
|
|
|
|
$1,517
|
|
|
|
$388
|
|
Prior service cost (credit)
|
33
|
|
|
33
|
|
|
33
|
|
|
1
|
|
|
1
|
|
|
(8
|
)
|
||||||
Recognized in other comprehensive income
|
|
$7,249
|
|
|
|
$8,984
|
|
|
|
($1,071
|
)
|
|
|
$1,196
|
|
|
|
$1,518
|
|
|
|
$380
|
|
Total recognized in net periodic benefit cost and other comprehensive income
|
|
$10,610
|
|
|
|
$11,441
|
|
|
|
$1,539
|
|
|
|
$1,967
|
|
|
|
$2,099
|
|
|
|
$1,015
|
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Measurement date
|
Dec 31, 2012
|
|
Dec 31, 2011
|
|
Dec 31, 2012
|
|
Dec 31, 2011
|
Discount rate
|
4.125%
|
|
5.000%
|
|
3.750%
|
|
4.625%
|
Rate of compensation increase
|
3.750%
|
|
3.750%
|
|
3.750%
|
|
3.750%
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||||||
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
Measurement date
|
Dec 31, 2011
|
|
Dec 31, 2010
|
|
Dec 31, 2009
|
|
Dec 31, 2011
|
|
Dec 31, 2010
|
|
Dec 31, 2009
|
Discount rate
|
5.000%
|
|
5.625%
|
|
6.000%
|
|
4.625%
|
|
5.125%
|
|
5.625%
|
Expected long-term return on plan assets
|
7.750%
|
|
8.000%
|
|
8.000%
|
|
—
|
|
—
|
|
—
|
Rate of compensation increase
|
3.750%
|
|
3.750%
|
|
4.250%
|
|
3.750%
|
|
3.750%
|
|
4.250%
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
Fair Value Measurements Using
|
|
Assets at
Fair Value
|
||||||||||||
December 31, 2012
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$7,274
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$7,274
|
|
Obligations of U.S. government agencies and U.S. government-sponsored enterprises
|
—
|
|
|
1,059
|
|
|
—
|
|
|
1,059
|
|
||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
States and political subdivisions
|
—
|
|
|
2,218
|
|
|
—
|
|
|
2,218
|
|
||||
Corporate bonds
|
—
|
|
|
10,378
|
|
|
—
|
|
|
10,378
|
|
||||
Common stocks
|
15,892
|
|
|
—
|
|
|
—
|
|
|
15,892
|
|
||||
Mutual funds
|
14,750
|
|
|
—
|
|
|
—
|
|
|
14,750
|
|
||||
Total plan assets
|
|
$37,916
|
|
|
|
$13,655
|
|
|
|
$—
|
|
|
|
$51,571
|
|
December 31,
|
2012
|
|
|
2011
|
|
Asset Category:
|
|
|
|
||
Equity securities
|
55.0
|
%
|
|
56.2
|
%
|
Fixed securities
|
30.9
|
%
|
|
39.7
|
%
|
Cash and cash equivalents
|
14.1
|
%
|
|
4.1
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Plans
|
||||
2013
|
|
$1,816
|
|
|
|
$731
|
|
2014
|
1,936
|
|
|
738
|
|
||
2015
|
2,191
|
|
|
767
|
|
||
2016
|
2,382
|
|
|
766
|
|
||
2017
|
2,510
|
|
|
759
|
|
||
Years 2018 - 2021
|
14,386
|
|
|
3,769
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
Expected term (years)
|
9
|
|
|
9
|
|
|
9
|
|
Expected dividend yield
|
3.45
|
%
|
|
3.33
|
%
|
|
3.16
|
%
|
Weighted average expected volatility
|
42.97
|
%
|
|
41.90
|
%
|
|
41.95
|
%
|
Weighted average risk-free interest rate
|
1.53
|
%
|
|
3.05
|
%
|
|
3.42
|
%
|
|
Number of Share Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (000’s)
|
|||||
Beginning of period
|
712,061
|
|
|
|
$22.96
|
|
|
|
|
|
||
Granted
|
106,775
|
|
|
23.37
|
|
|
|
|
|
|||
Exercised
|
(150,039
|
)
|
|
20.06
|
|
|
|
|
|
|||
Forfeited or expired
|
(23,000
|
)
|
|
26.33
|
|
|
|
|
|
|||
End of period
|
645,797
|
|
|
|
$23.58
|
|
|
5.0
|
|
|
$2,043
|
|
At end of period;
|
|
|
|
|
|
|
|
|||||
Options exercisable
|
390,347
|
|
|
|
$25.35
|
|
|
2.7
|
|
|
$658
|
|
Options expected to vest in future periods
|
255,450
|
|
|
|
$20.89
|
|
|
8.4
|
|
|
$1,385
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
Exercise Price Ranges
|
Number of
Shares
|
|
Weighted Average
Remaining Life (Years)
|
|
Weighted Average
Exercise Price
|
|
Number
|
|
Weighted Average
Exercise Price
|
||||||
$14.47 to $17.36
|
3,582
|
|
|
5.9
|
|
|
$16.58
|
|
|
3,582
|
|
|
|
$16.58
|
|
$17.37 to $20.26
|
153,785
|
|
|
4.6
|
|
18.54
|
|
|
59,985
|
|
|
20.00
|
|
||
$20.27 to $23.15
|
68,200
|
|
|
7.0
|
|
21.52
|
|
|
12,000
|
|
|
20.62
|
|
||
$23.16 to $26.05
|
185,850
|
|
|
7.7
|
|
23.69
|
|
|
80,400
|
|
|
24.12
|
|
||
$26.06 to $28.94
|
234,380
|
|
|
2.5
|
|
27.52
|
|
|
234,380
|
|
|
27.52
|
|
||
|
645,797
|
|
|
5.0
|
|
|
$23.58
|
|
|
390,347
|
|
|
|
$25.35
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Beginning of period
|
91,250
|
|
|
|
$19.84
|
|
Granted
|
29,725
|
|
|
23.62
|
|
|
Vested
|
(6,752
|
)
|
|
19.37
|
|
|
Forfeited
|
(5,448
|
)
|
|
21.54
|
|
|
End of period
|
108,775
|
|
|
|
$20.82
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Beginning of period
|
76,341
|
|
|
|
$19.97
|
|
Granted
|
47,208
|
|
|
23.86
|
|
|
Vested
|
(2,666
|
)
|
|
21.62
|
|
|
Forfeited
|
(1,863
|
)
|
|
21.62
|
|
|
End of period
|
119,020
|
|
|
|
$21.45
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2012
|
Commercial
Banking
|
|
Wealth
Management
Services
|
|
Corporate
|
|
Consolidated
Total
|
||||||||
Net interest income (expense)
|
|
$79,505
|
|
|
|
$17
|
|
|
|
$11,174
|
|
|
|
$90,696
|
|
Noninterest income
|
31,727
|
|
|
29,640
|
|
|
3,847
|
|
|
65,214
|
|
||||
Total income
|
111,232
|
|
|
29,657
|
|
|
15,021
|
|
|
155,910
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
2,700
|
|
|
—
|
|
|
—
|
|
|
2,700
|
|
||||
Depreciation and amortization expense
|
2,384
|
|
|
1,272
|
|
|
285
|
|
|
3,941
|
|
||||
Other noninterest expenses
|
62,963
|
|
|
19,584
|
|
|
15,850
|
|
|
98,397
|
|
||||
Total noninterest expenses
|
65,347
|
|
|
20,856
|
|
|
16,135
|
|
|
102,338
|
|
||||
Income (loss) before income taxes
|
43,185
|
|
|
8,801
|
|
|
(1,114
|
)
|
|
50,872
|
|
||||
Income tax expense (benefit)
|
14,670
|
|
|
3,296
|
|
|
(2,168
|
)
|
|
15,798
|
|
||||
Net income
|
|
$28,515
|
|
|
|
$5,505
|
|
|
|
$1,054
|
|
|
|
$35,074
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$2,436,280
|
|
|
|
$51,730
|
|
|
|
$583,874
|
|
|
|
$3,071,884
|
|
Expenditures for long-lived assets
|
|
$4,082
|
|
|
|
$877
|
|
|
|
$151
|
|
|
|
$5,110
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2011
|
Commercial
Banking
|
|
Wealth
Management
Services
|
|
Corporate
|
|
Consolidated
Total
|
||||||||
Net interest income (expense)
|
|
$75,967
|
|
|
|
($1
|
)
|
|
|
$8,989
|
|
|
|
$84,955
|
|
Noninterest income
|
21,806
|
|
|
28,306
|
|
|
2,652
|
|
|
52,764
|
|
||||
Total income
|
97,773
|
|
|
28,305
|
|
|
11,641
|
|
|
137,719
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
4,700
|
|
|
—
|
|
|
—
|
|
|
4,700
|
|
||||
Depreciation and amortization expense
|
2,512
|
|
|
1,330
|
|
|
283
|
|
|
4,125
|
|
||||
Other noninterest expenses
|
55,543
|
|
|
19,041
|
|
|
11,664
|
|
|
86,248
|
|
||||
Total noninterest expenses
|
58,055
|
|
|
20,371
|
|
|
11,947
|
|
|
90,373
|
|
||||
Income (loss) before income taxes
|
35,018
|
|
|
7,934
|
|
|
(306
|
)
|
|
42,646
|
|
||||
Income tax expense (benefit)
|
11,781
|
|
|
2,957
|
|
|
(1,816
|
)
|
|
12,922
|
|
||||
Net income (loss)
|
|
$23,237
|
|
|
|
$4,977
|
|
|
|
$1,510
|
|
|
|
$29,724
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$2,257,326
|
|
|
|
$51,104
|
|
|
|
$755,668
|
|
|
|
$3,064,098
|
|
Expenditures for long-lived assets
|
|
$2,982
|
|
|
|
$493
|
|
|
|
$169
|
|
|
|
$3,644
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2010
|
Commercial
Banking
|
|
Wealth
Management
Services
|
|
Corporate
|
|
Consolidated
Total
|
||||||||
Net interest income (expense)
|
|
$73,788
|
|
|
|
($47
|
)
|
|
|
$3,450
|
|
|
|
$77,191
|
|
Noninterest income (expense)
|
19,770
|
|
|
26,392
|
|
|
2,311
|
|
|
48,473
|
|
||||
Total income
|
93,558
|
|
|
26,345
|
|
|
5,761
|
|
|
125,664
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
6,000
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
||||
Depreciation and amortization expense
|
2,376
|
|
|
1,461
|
|
|
337
|
|
|
4,174
|
|
||||
Other noninterest expenses
|
51,002
|
|
|
18,751
|
|
|
11,384
|
|
|
81,137
|
|
||||
Total noninterest expenses
|
53,378
|
|
|
20,212
|
|
|
11,721
|
|
|
85,311
|
|
||||
Income (loss) before income taxes
|
34,180
|
|
|
6,133
|
|
|
(5,960
|
)
|
|
34,353
|
|
||||
Income tax expense (benefit)
|
11,821
|
|
|
2,296
|
|
|
(3,815
|
)
|
|
10,302
|
|
||||
Net income (loss)
|
|
$22,359
|
|
|
|
$3,837
|
|
|
|
($2,145
|
)
|
|
|
$24,051
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$2,095,515
|
|
|
|
$51,164
|
|
|
|
$762,846
|
|
|
|
$2,909,525
|
|
Expenditures for long-lived assets
|
|
$994
|
|
|
|
$176
|
|
|
|
$513
|
|
|
|
$1,683
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2012
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Unrealized losses on securities arising during the period
|
|
($4,123
|
)
|
|
|
($1,459
|
)
|
|
|
($2,664
|
)
|
Less: reclassification adjustment for net gains on securities realized in net income
|
1,195
|
|
|
427
|
|
|
768
|
|
|||
Net unrealized losses on securities available for sale
|
(5,318
|
)
|
|
(1,886
|
)
|
|
(3,432
|
)
|
|||
Reclassification adjustment for change in non-credit portion of OTTI realized losses transferred to net income
|
192
|
|
|
68
|
|
|
124
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Unrealized losses on cash flow hedges arising during the period
|
(521
|
)
|
|
(188
|
)
|
|
(333
|
)
|
|||
Less: reclassification adjustment for amount of gains on cash flow hedges realized in net income
|
706
|
|
|
252
|
|
|
454
|
|
|||
Net unrealized gains on cash flow hedges
|
185
|
|
|
64
|
|
|
121
|
|
|||
Defined benefit plan obligation adjustment
|
(8,446
|
)
|
|
(3,029
|
)
|
|
(5,417
|
)
|
|||
Total other comprehensive loss
|
|
($13,387
|
)
|
|
|
($4,783
|
)
|
|
|
($8,604
|
)
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2011
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Unrealized gains on securities arising during the period
|
|
$2,620
|
|
|
|
$998
|
|
|
|
$1,622
|
|
Less: reclassification adjustment for net gains on securities realized in net income
|
644
|
|
|
229
|
|
|
415
|
|
|||
Net unrealized gains on securities available for sale
|
1,976
|
|
|
769
|
|
|
1,207
|
|
|||
Reclassification adjustment for change in non-credit portion of OTTI realized losses transferred to net income
|
39
|
|
|
(49
|
)
|
|
88
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Unrealized losses on cash flow hedges arising during the period
|
(1,464
|
)
|
|
(522
|
)
|
|
(942
|
)
|
|||
Less: reclassification adjustment for amount of gains on cash flow hedges realized in net income
|
755
|
|
|
269
|
|
|
486
|
|
|||
Net unrealized losses on cash flow hedges
|
(709
|
)
|
|
(253
|
)
|
|
(456
|
)
|
|||
Defined benefit plan obligation adjustment
|
(10,502
|
)
|
|
(3,743
|
)
|
|
(6,759
|
)
|
|||
Total other comprehensive loss
|
|
($9,196
|
)
|
|
|
($3,276
|
)
|
|
|
($5,920
|
)
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2010
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Unrealized gains on securities arising during the period
|
|
$1,828
|
|
|
|
$729
|
|
|
|
$1,099
|
|
Less: reclassification adjustment for net gains on securities realized in net income
|
483
|
|
|
172
|
|
|
311
|
|
|||
Net unrealized gains on securities available for sale
|
1,345
|
|
|
557
|
|
|
788
|
|
|||
Reclassification adjustment for change in non-credit portion of OTTI realized losses transferred to net income
|
50
|
|
|
(61
|
)
|
|
111
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Unrealized losses on cash flow hedges arising during the period
|
(1,422
|
)
|
|
(507
|
)
|
|
(915
|
)
|
|||
Less: reclassification adjustment for amount of gains on cash flow hedges realized in net income
|
391
|
|
|
139
|
|
|
252
|
|
|||
Net unrealized gains (losses) on cash flow hedges
|
(1,031
|
)
|
|
(368
|
)
|
|
(663
|
)
|
|||
Defined benefit plan obligation adjustment
|
692
|
|
|
240
|
|
|
452
|
|
|||
Total other comprehensive income
|
|
$1,056
|
|
|
|
$368
|
|
|
|
$688
|
|
(Dollars in thousands)
|
Net Unrealized Gains on Available For Sale Securities
|
|
Noncredit -related Impairment
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||||
Balance at January 1, 2010
|
|
$11,148
|
|
|
|
($2,261
|
)
|
|
|
($8
|
)
|
|
|
($5,542
|
)
|
|
|
$3,337
|
|
Period change, net of tax
|
788
|
|
|
111
|
|
|
(663
|
)
|
|
452
|
|
|
688
|
|
|||||
Balance at December 31, 2010
|
|
$11,936
|
|
|
|
($2,150
|
)
|
|
|
($671
|
)
|
|
|
($5,090
|
)
|
|
|
$4,025
|
|
Period change, net of tax
|
1,207
|
|
|
88
|
|
|
(456
|
)
|
|
(6,759
|
)
|
|
(5,920
|
)
|
|||||
Balance at December 31, 2011
|
|
$13,143
|
|
|
|
($2,062
|
)
|
|
|
($1,127
|
)
|
|
|
($11,849
|
)
|
|
|
($1,895
|
)
|
Period change, net of tax
|
(3,432
|
)
|
|
124
|
|
|
121
|
|
|
(5,417
|
)
|
|
(8,604
|
)
|
|||||
Balance at December 31, 2012
|
|
$9,711
|
|
|
|
($1,938
|
)
|
|
|
($1,006
|
)
|
|
|
($17,266
|
)
|
|
|
($10,499
|
)
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|
||||||
Years ended December 31,
|
2012
|
|
2011
|
|
2010
|
||||||
Net income
|
|
$35,074
|
|
|
|
$29,724
|
|
|
|
$24,051
|
|
Less:
|
|
|
|
|
|
||||||
Dividends and undistributed earnings allocated to participating securities
|
(160
|
)
|
|
(112
|
)
|
|
(65
|
)
|
|||
Net income applicable to common shareholders
|
34,914
|
|
|
29,612
|
|
|
23,986
|
|
|||
|
|
|
|
|
|
||||||
Weighted average basic common shares
|
16,358
|
|
|
16,254
|
|
|
16,114
|
|
|||
Dilutive effect of:
|
|
|
|
|
|
||||||
Common stock equivalents
|
43
|
|
|
30
|
|
|
9
|
|
|||
Weighted average diluted common shares
|
16,401
|
|
|
16,284
|
|
|
16,123
|
|
|||
|
|
|
|
|
|
||||||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
|
$2.13
|
|
|
|
$1.82
|
|
|
|
$1.49
|
|
Diluted
|
|
$2.13
|
|
|
|
$1.82
|
|
|
|
$1.49
|
|
(Dollars in thousands)
|
|
|
||
Years ending December 31:
|
2013
|
|
$2,275
|
|
|
2014
|
2,249
|
|
|
|
2015
|
1,740
|
|
|
|
2016
|
1,463
|
|
|
|
2017
|
1,295
|
|
|
|
2018 and thereafter
|
10,566
|
|
|
Total minimum lease payments
|
|
|
$19,588
|
|
Balance Sheets
|
(Dollars in thousands, except par value)
|
|
||||||
December 31,
|
|
2012
|
|
|
2011
|
|
||
Assets:
|
|
|
|
|
||||
Cash on deposit with bank subsidiary
|
|
|
$1,694
|
|
|
|
$1,176
|
|
Interest-bearing balances due from banks
|
|
1,970
|
|
|
1,930
|
|
||
Investment in subsidiaries at equity value
|
|
325,717
|
|
|
311,946
|
|
||
Dividends receivable from subsidiaries
|
|
4,198
|
|
|
3,900
|
|
||
Other assets
|
|
891
|
|
|
968
|
|
||
Total assets
|
|
|
$334,470
|
|
|
|
$319,920
|
|
Liabilities:
|
|
|
|
|
||||
Junior subordinated debentures
|
|
|
$32,991
|
|
|
|
$32,991
|
|
Dividends payable
|
|
4,152
|
|
|
3,688
|
|
||
Other liabilities
|
|
1,675
|
|
|
1,890
|
|
||
Total liabilities
|
|
38,818
|
|
|
38,569
|
|
||
Shareholders’ Equity:
|
|
|
|
|
||||
Common stock of $.0625 par value; authorized 30,000,000 shares; issued and outstanding 16,379,771 shares in 2012 and 16,292,471 shares in 2011
|
|
1,024
|
|
|
1,018
|
|
||
Paid-in capital
|
|
91,453
|
|
|
88,030
|
|
||
Retained earnings
|
|
213,674
|
|
|
194,198
|
|
||
Accumulated other comprehensive loss
|
|
(10,499
|
)
|
|
(1,895
|
)
|
||
Total shareholders’ equity
|
|
295,652
|
|
|
281,351
|
|
||
Total liabilities and shareholders’ equity
|
|
|
$334,470
|
|
|
|
$319,920
|
|
Statements of Income
|
(Dollars in thousands)
|
|
|||||||||
Years ended December 31,
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
Income:
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
|
$16,188
|
|
|
|
$14,439
|
|
|
|
$15,416
|
|
Other income
|
3
|
|
|
2
|
|
|
2
|
|
|||
Total income
|
16,191
|
|
|
14,441
|
|
|
15,418
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Interest on junior subordinated debentures
|
1,570
|
|
|
1,568
|
|
|
1,989
|
|
|||
Legal and professional fees
|
127
|
|
|
118
|
|
|
135
|
|
|||
Other
|
279
|
|
|
257
|
|
|
252
|
|
|||
Total expenses
|
1,976
|
|
|
1,943
|
|
|
2,376
|
|
|||
Income before income taxes
|
14,215
|
|
|
12,498
|
|
|
13,042
|
|
|||
Income tax benefit
|
682
|
|
|
669
|
|
|
819
|
|
|||
Income before equity in undistributed earnings of subsidiaries
|
14,897
|
|
|
13,167
|
|
|
13,861
|
|
|||
Equity in undistributed earnings of subsidiaries
|
20,177
|
|
|
16,557
|
|
|
10,190
|
|
|||
Net income
|
|
$35,074
|
|
|
|
$29,724
|
|
|
|
$24,051
|
|
Statements of Cash Flows
|
|
(Dollars in thousands)
|
|
|||||||||
Years ended December 31,
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
Cash flow from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
|
$35,074
|
|
|
|
$29,724
|
|
|
|
$24,051
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiary
|
|
(20,177
|
)
|
|
(16,557
|
)
|
|
(10,190
|
)
|
|||
(Increase) decrease in dividend receivable
|
|
(298
|
)
|
|
(660
|
)
|
|
360
|
|
|||
(Increase) decrease in other assets
|
|
77
|
|
|
(246
|
)
|
|
(373
|
)
|
|||
Increase (decrease) in accrued expenses and other liabilities
|
|
(215
|
)
|
|
281
|
|
|
(92
|
)
|
|||
Other, net
|
|
(237
|
)
|
|
(115
|
)
|
|
(109
|
)
|
|||
Net cash provided by operating activities
|
|
14,224
|
|
|
12,427
|
|
|
13,647
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Issuance of treasury stock, including net deferred compensation plan activity
|
|
—
|
|
|
—
|
|
|
44
|
|
|||
Proceeds from the issuance of common stock under dividend reinvestment plan
|
|
—
|
|
|
754
|
|
|
1,002
|
|
|||
Proceeds from the exercise of stock options and issuance of other equity instruments
|
|
1,257
|
|
|
885
|
|
|
785
|
|
|||
Tax benefit (expense) from stock option exercises and issuance of other equity instruments
|
|
210
|
|
|
115
|
|
|
65
|
|
|||
Cash dividends paid
|
|
(15,133
|
)
|
|
(14,205
|
)
|
|
(13,582
|
)
|
|||
Net cash used in financing activities
|
|
(13,666
|
)
|
|
(12,451
|
)
|
|
(11,686
|
)
|
|||
Net (decrease) increase in cash
|
|
558
|
|
|
(24
|
)
|
|
1,961
|
|
|||
Cash at beginning of year
|
|
3,106
|
|
|
3,130
|
|
|
1,169
|
|
|||
Cash at end of year
|
|
|
$3,664
|
|
|
|
$3,106
|
|
|
|
$3,130
|
|
Equity Compensation Plan Information
|
||||||||||
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
|
Weighted average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plan (excluding securities referenced in column (a))
|
|||||||
|
(a)
|
(b)
|
(c)
|
|||||||
Equity compensation plans approved by security holders
(2)
|
907,126
|
|
(3)
|
|
$23.58
|
|
(4)
|
217,668
|
|
(5)
|
Equity compensation plans not approved by security holders
(6)
|
6,036
|
|
|
N/A
|
|
(7)
|
N/A
|
|
|
|
Total
|
913,162
|
|
|
|
$23.58
|
|
(4) (7)
|
217,668
|
|
|
(1)
|
Does not include any shares already reflected in the Bancorp’s outstanding shares.
|
(2)
|
Consists of the 1997 Plan and the 2003 Plan.
|
(3)
|
Includes
108,775
nonvested share units. Also includes
152,554
performance shares outstanding under the 2003 Plan, which represents the maximum amount of performance shares that could be issued under existing awards. The actual shares issued may differ based on the attainment of performance goals.
|
(4)
|
Does not include the effect of the nonvested share units awarded under the 1997 Plan and the 2003 Plan because these units do not have an exercise price.
|
(5)
|
Includes up to 70,158 securities that may be issued in the form of nonvested shares.
|
(6)
|
Consists of the Deferred Compensation Plan, which is described below.
|
(7)
|
Does not include information about the phantom stock units outstanding under the Deferred Compensation Plan, as such units do not have any exercise price.
|
(a)
|
1.
|
Financial Statements. The financial statements of the Corporation required in response to this Item are listed in response to Part II, Item 8 of this Annual Report on Form 10-K.
|
|
|
|
|
2.
|
Financial Statement Schedules. All schedules normally required by Article 9 of Regulation S-X and all other schedules to the consolidated financial statements of the Corporation have been omitted because the required information is either not required, not applicable, or is included in the consolidated financial statements or notes thereto.
|
|
|
|
|
3.
|
Exhibits. The following exhibits are included as part of this Form 10-K.
|
Exhibit Number
|
|
3.1
|
Restated Articles of Incorporation of the Registrant – Filed as Exhibit 3.a to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000. (1)
|
3.2
|
Amendment to Restated Articles of Incorporation – Filed as Exhibit 3.b to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002. (1)
|
3.3
|
Amended and Restated By-Laws of the Registrant – Filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated September 20, 2007. (1)
|
4.1
|
Transfer Agency and Registrar Services Agreement, between Registrant and American Stock Transfer & Trust Company, dated February 15, 2006 – Filed as Exhibit 4.1 on the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006. (1)
|
4.2
|
Agreement of Substitution and Amendment of Amended and Restated Rights Agreement, between Registrant and American Stock Transfer & Trust Company, dated February 15, 2006 – Filed as Exhibit 4.2 on the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006. (1)
|
4.3
|
Shareholder Rights Agreement, dated as of August 17, 2006, between Washington Trust Bancorp, Inc. and American Stock Transfer & Trust Company, as Rights Agent – Filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated August 17, 2006. (1)
|
10.1
|
Vote of the Board of Directors of the Registrant, which constitutes the 1996 Directors’ Stock Plan – Filed as Exhibit 10.e to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002.
(1) (2)
|
10.2
|
The Registrant’s 1997 Equity Incentive Plan – Filed as Exhibit 10.f to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002.
(1) (2)
|
10.3
|
Amendment to the Registrant’s 1997 Equity Incentive Plan – Filed as Exhibit 10.b to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2000. (1) (2)
|
10.4
|
Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (employees) – Filed as exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.5
|
Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) - Filed as Exhibit No. 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.6
|
Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (members of the Board of Directors) - Filed as Exhibit No. 10.3 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.7
|
Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (employees) – Filed as Exhibit No. 10.4 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.8
|
Form of Incentive Stock Option Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended – Filed as Exhibit No. 10.5 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.9
|
Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit No. 10.6 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.10
|
Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended – Filed as Exhibit No. 10.7 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.11
|
Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit No. 10.8 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.12
|
Form of Incentive Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended – Filed as Exhibit No. 10.9 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.13
|
Compensatory agreement with Galan G. Daukas, dated July 28, 2005 – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005. (1) (2)
|
10.14
|
Amended and Restated Declaration of Trust of WT Capital Trust I dated August 29, 2005, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as Sponsor, and the Administrators listed therein – Filed as exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.15
|
Indenture dated as of August 29, 2005, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.16
|
Guaranty Agreement dated August 29, 2005, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as exhibit 10.3 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.17
|
Certificate Evidencing Fixed/Floating Rate Capital Securities of WT Capital Trust I dated August 29, 2005 – Filed as exhibit 10.4 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.18
|
Fixed/Floating Rate Junior Subordinated Deferrable Interest Debenture of Washington Trust Bancorp, Inc. dated August 29, 2005 – Filed as exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.19
|
Amended and Restated Declaration of Trust of WT Capital Trust II dated August 29, 2005, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as Sponsor, and the Administrators listed therein – Filed as exhibit 10.6 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.20
|
Indenture dated as of August 29, 2005, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as exhibit 10.7 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.21
|
Guaranty Agreement dated August 29, 2005, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as exhibit 10.8 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.22
|
Certificate Evidencing Capital Securities of WT Capital Trust II (Number of Capital Securities – 10,000) dated August 29, 2005 – Filed as exhibit 10.9 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.23
|
Certificate Evidencing Capital Securities of WT Capital Trust II (Number of Capital Securities – 4,000) dated August 29, 2005 – Filed as exhibit 10.10 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.24
|
Fixed/Floating Rate Junior Subordinated Debt Security due 2035 of Washington Trust Bancorp, Inc. dated August 29, 2005 – Filed as exhibit 10.11 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005. (1)
|
10.25
|
Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006. (1) (2)
|
10.26
|
Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006. (1) (2)
|
10.27
|
Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006. (1) (2)
|
10.28
|
Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006. (1) (2)
|
10.29
|
Amended and Restated Nonqualified Deferred Compensation Plan – Filed as Exhibit 10.1 to the Registrant’s Registration Statement on Form S-8 (File No. 333-146388) filed with the Securities and Exchange Commission on September 28, 2007. (1) (2)
|
10.30
|
Amended and Restated Supplemental Pension Benefit and Profit Sharing Plan – Filed as Exhibit 10.36 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007. (1) (2)
|
10.31
|
Amended and Restated Supplemental Executive Retirement Plan – Filed as Exhibit 10.37 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007. (1)(2)
|
10.32
|
Form and terms of Executive Severance Agreement – Filed as Exhibit 10.38 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007. (1) (2)
|
10.33
|
Amended and Restated Declaration of Trust of Washington Preferred Capital Trust dated April 7, 2008, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as sponsor, and the Administrators listed therein – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 11, 2008. (1)
|
10.34
|
Indenture dated as of April 7, 2008, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 11, 2008. (1)
|
10.35
|
Guarantee Agreement dated April 7, 2008, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 11, 2008. (1)
|
10.36
|
Certificate Evidencing Floating Rate Capital Securities of Washington Preferred Capital Trust dated April 7, 2008 – Filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 11, 2008. (1)
|
10.37
|
Floating Rate Junior Subordinated Deferrable Interest Debenture of Washington Trust Bancorp, Inc. dated April 7, 2008 – Filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 11, 2008. (1)
|
10.38
|
Form and terms of Deferred Stock Unit Award Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2008. (1) (2)
|
10.39
|
First Amendment to The Washington Trust Company Nonqualified Deferred Compensation Plan As Amended and Restated– Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2008. (1) (2)
|
10.40
|
Share Purchase Agreement, dated October 2, 2008, by and among Washington Trust Bancorp, Inc. and the Purchasers – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on October 2, 2008. (1)
|
10.41
|
Registration Rights Agreement, dated October 2, 2008, by and among Washington Trust Bancorp, Inc. and the Purchasers – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on October 3, 2008. (1)
|
10.42
|
2003 Stock Incentive Plan as Amended and Restated - Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 29, 2009. (1) (2)
|
10.43
|
Form and terms of Change in Control Agreement – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009. (1) (2)
|
10.44
|
Compensatory agreement with Joseph J. MarcAurele, dated July 16, 2009 – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on July 24, 2009. (1) (2)
|
10.45
|
Terms of Change in Control Agreement with Joseph J. MarcAurele, dated September 21, 2009 – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2009. (1) (2)
|
10.46
|
Terms of Deferred Stock Unit Award Agreement with Joseph J. MarcAurele, dated January 20, 2010 – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010. (1) (2)
|
10.47
|
Amended and Restated Wealth Management Business Building Incentive Plan, dated December 31, 2010 – Filed as Exhibit 10.48 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010. (1) (2)
|
10.48
|
Terms of Change in Control Agreement with an executive officer, dated December 21, 2010 – Filed as ewxhibit 10.49 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010. (1) (2)
|
10.49
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 18, 2011 – Filed as Exhibit 10.50 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010. (1) (2)
|
10.50
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 17, 2012 – Filed as exhibit 10.51 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011. (1) (2)
|
10.51
|
Annual Performance Plan, dated June 18, 2012 – Filed as Exhibit 10.1 to the Registant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 20, 2012. (1) (2)
|
10.52
|
Compensatory agreement with a certain executive officer, dated June 20, 2012 – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 28, 2012. (1) (2)
|
10.53
|
Terms of Change in Control Agreement with a certain executive officer, dated January 10, 2013 – Filed herewith. (2)
|
10.54
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 22, 2013 – Filed herewith. (2)
|
14.1
|
Amended and Restated Code of Ethics and Standards of Personal Conduct, dated December 15, 2011 – Filed as Exhibit 14.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on December 15, 2011. (1)
|
21.1
|
Subsidiaries of the Registrant – Filed as Exhibit 21.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008. (1)
|
23.1
|
Consent of Independent Accountants – Filed herewith.
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.
|
32.1
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Furnished herewith. (3)
|
101
|
The following materials from Washington Trust Bancorp, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements - Furnished herewith. (4)
|
(1)
|
Not filed herewith. In accordance with Rule 12b-32 promulgated pursuant to the Exchange Act, reference is made to the documents previously filed with the SEC, which are incorporated by reference herein.
|
(2)
|
Management contract or compensatory plan or arrangement.
|
(3)
|
These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
(4)
|
Pursuant to Rule 406T of Regulation S-T, the XBRL-related information in Exhibit 101 to this Annual Report on Form 10-K is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
|
|
WASHINGTON TRUST BANCORP, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
Date:
|
March 8, 2013
|
By
|
/s/
Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
Chairman, President, Chief Executive Officer and Director
(principal executive officer)
|
|
|
|
|
Date:
|
March 8, 2013
|
By
|
/s/
David V. Devault
|
|
|
|
David V. Devault
|
|
|
|
Senior Executive Vice President,
Secretary and Chief Financial Officer
(principal financial and principal accounting officer)
|
Date:
|
March 8, 2013
|
|
/s/
John J. Bowen
|
|
|
|
John J. Bowen, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
Steven J. Crandall
|
|
|
|
Steven J. Crandall, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
Robert A. DiMuccio
|
|
|
|
Robert A. DiMuccio, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
Barry G. Hittner
|
|
|
|
Barry G. Hittner, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/ Katherine W. Hoxsie
|
|
|
|
Katherine W. Hoxsie, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/ Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/ Kathleen E. McKeough
|
|
|
|
Kathleen E. McKeough, Director
|
|
|
|
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/ Victor J. Orsinger II
|
|
|
|
Victor J. Orsinger II, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
H. Douglas Randall III
|
|
|
|
H. Douglas Randall, III, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
Edwin J. Santos
|
|
|
|
Edwin J. Santos, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
Patrick J. Shanahan, Jr.
|
|
|
|
Patrick J. Shanahan, Jr., Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
John F. Treanor
|
|
|
|
John F. Treanor, Director
|
|
|
|
|
Date:
|
March 8, 2013
|
|
/s/
John C. Warren
|
|
|
|
John C. Warren, Director
|
|
Number of Times Base Amount
|
Term of Continued Benefits
|
Executive Officer
|
Section (4 a)
|
Section (4 b & c)
|
Kristen L. DiSanto
|
|
|
Executive Vice President, Human Resources
|
2 times
|
24 months
|
Executive Officer
|
Target number of shares
|
Joseph J. MarcAurele
|
10,675
|
David V. Devault
|
4,300
|
Stephen M. Bessette
|
3,600
|
James M. Hagerty
|
3,625
|
Galan G. Daukas
|
4,925
|
Mark K.W. Gim
|
2,775
|
Barbara J. Perino
|
2,725
|
Kristen L. DiSanto
|
2,450
|
1.
|
I have reviewed this annual report on Form 10-K, for the period ended
December 31, 2012
, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.
|
Date:
|
March 8, 2013
|
By:
|
/s/ Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
1.
|
I have reviewed this annual report on Form 10-K, for the period ended
December 31, 2012
, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.
|
Date:
|
March 8, 2013
|
By:
|
/s/ David V. Devault
|
|
|
|
David V. Devault
|
|
|
|
Senior Executive Vice President, Secretary and Chief Financial Officer
|
|
|
|
(principal financial and accounting officer)
|
Date:
|
March 8, 2013
|
By:
|
/s/ Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
Date:
|
March 8, 2013
|
By:
|
/s/ David V. Devault
|
|
|
|
David V. Devault
|
|
|
|
Senior Executive Vice President, Secretary and Chief Financial Officer
|
|
|
|
(principal financial and accounting officer)
|