x
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended
DECEMBER 31, 2015
or
|
o
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ____________ to ____________
|
RHODE ISLAND
|
05-0404671
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
23 BROAD STREET, WESTERLY, RHODE ISLAND
|
02891
|
(Address of principal executive offices)
|
(Zip Code)
|
COMMON STOCK, $.0625 PAR VALUE PER SHARE
|
THE NASDAQ STOCK MARKET LLC
|
(Title of each class)
|
(Name of each exchange on which registered)
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Description
|
|
|
Page
Number
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
||
|
|
|
|
•
|
Limiting the amount of credit that individual lenders may extend;
|
•
|
Establishment of formal, documented processes for credit approval accountability;
|
•
|
Prudent initial underwriting and analysis of borrower, transaction, market and collateral risks;
|
•
|
Ongoing servicing of the majority of individual loans and lending relationships;
|
•
|
Continuous monitoring of the portfolio, market dynamics and the economy; and
|
•
|
Periodic reevaluation of our strategy and overall exposure as economic, market and other relevant conditions change.
|
Description
|
|
Page
|
|
|
I.
|
Distribution of Assets, Liabilities and Stockholder Equity; Interest Rates and Interest Differentials
|
41-42
|
|
|
II.
|
Investment Portfolio
|
|
47-50, 88
|
|
III.
|
Loan Portfolio
|
|
50-59, 92
|
|
IV.
|
Summary of Loan Loss Experience
|
|
59-62, 101
|
|
V.
|
Deposits
|
|
41, 105-106
|
|
VI.
|
Return on Equity and Assets
|
|
28
|
|
VII.
|
Short-Term Borrowings
|
|
106-108
|
|
•
|
loan delinquencies may increase;
|
•
|
problem assets and foreclosures may increase;
|
•
|
demand for our products and services may decline;
|
•
|
collateral for our loans may decline in value, in turn reducing a customer's borrowing power and reducing the value of collateral securing a loan; and
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.
|
|
Quarters
|
||||||
2015
|
1
|
|
2
|
|
3
|
|
4
|
Stock Prices:
|
|
|
|
|
|
|
|
High
|
$40.49
|
|
$41.06
|
|
$42.25
|
|
$41.35
|
Low
|
36.24
|
|
35.65
|
|
36.84
|
|
36.76
|
Close
|
38.19
|
|
39.48
|
|
38.45
|
|
39.52
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.34
|
|
$0.34
|
|
$0.34
|
|
$0.34
|
|
Quarters
|
||||||
2014
|
1
|
|
2
|
|
3
|
|
4
|
Stock Prices:
|
|
|
|
|
|
|
|
High
|
$38.40
|
|
$38.45
|
|
$38.10
|
|
$41.10
|
Low
|
31.46
|
|
32.77
|
|
32.99
|
|
32.20
|
Close
|
37.47
|
|
36.77
|
|
32.99
|
|
40.18
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.29
|
|
$0.29
|
|
$0.32
|
|
$0.32
|
For the period ending December 31,
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
||||||
Washington Trust Bancorp, Inc.
|
|
$100.00
|
|
|
|
$113.41
|
|
|
|
$129.80
|
|
|
|
$189.84
|
|
|
|
$211.83
|
|
|
|
$215.70
|
|
NASDAQ Bank Stocks
|
100.00
|
|
|
89.50
|
|
|
106.23
|
|
|
150.55
|
|
|
157.95
|
|
|
171.92
|
|
||||||
NASDAQ Stock Market (U.S.)
|
100.00
|
|
|
99.21
|
|
|
116.82
|
|
|
163.75
|
|
|
188.03
|
|
|
201.40
|
|
Selected Financial Data
|
(Dollars in thousands, except per share amounts)
|
|
|||||||||||||||||
At or for the years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
Financial Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and dividend income
|
|
$125,750
|
|
|
|
$121,117
|
|
|
|
$116,348
|
|
|
|
$121,061
|
|
|
|
$121,346
|
|
Interest expense
|
21,768
|
|
|
21,612
|
|
|
24,563
|
|
|
30,365
|
|
|
36,391
|
|
|||||
Net interest income
|
103,982
|
|
|
99,505
|
|
|
91,785
|
|
|
90,696
|
|
|
84,955
|
|
|||||
Provision for loan losses
|
1,050
|
|
|
1,850
|
|
|
2,400
|
|
|
2,700
|
|
|
4,700
|
|
|||||
Net interest income after provision for loan losses
|
102,932
|
|
|
97,655
|
|
|
89,385
|
|
|
87,996
|
|
|
80,255
|
|
|||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net realized gains on sales of securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1,223
|
|
|
698
|
|
|||||
Net other-than-temporary impairment losses on securities
|
—
|
|
|
—
|
|
|
(3,489
|
)
|
|
(221
|
)
|
|
(191
|
)
|
|||||
Other noninterest income
|
58,340
|
|
|
59,015
|
|
|
65,569
|
|
|
64,212
|
|
|
52,257
|
|
|||||
Total noninterest income
|
58,340
|
|
|
59,015
|
|
|
62,080
|
|
|
65,214
|
|
|
52,764
|
|
|||||
Noninterest expense
|
96,929
|
|
|
96,847
|
|
|
98,785
|
|
|
102,338
|
|
|
90,373
|
|
|||||
Income before income taxes
|
64,343
|
|
|
59,823
|
|
|
52,680
|
|
|
50,872
|
|
|
42,646
|
|
|||||
Income tax expense
|
20,878
|
|
|
18,999
|
|
|
16,527
|
|
|
15,798
|
|
|
12,922
|
|
|||||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
|
|
$35,074
|
|
|
|
$29,724
|
|
Per Share Information ($):
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
2.57
|
|
|
2.44
|
|
|
2.18
|
|
|
2.13
|
|
|
1.82
|
|
|||||
Diluted
|
2.54
|
|
|
2.41
|
|
|
2.16
|
|
|
2.13
|
|
|
1.82
|
|
|||||
Cash dividends declared (1)
|
1.36
|
|
|
1.22
|
|
|
1.03
|
|
|
0.94
|
|
|
0.88
|
|
|||||
Book value
|
22.06
|
|
|
20.68
|
|
|
19.84
|
|
|
18.05
|
|
|
17.27
|
|
|||||
Market value - closing stock price
|
39.52
|
|
|
40.18
|
|
|
37.22
|
|
|
26.31
|
|
|
23.86
|
|
|||||
Performance Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
1.19
|
|
|
1.23
|
|
|
1.17
|
|
|
1.16
|
|
|
1.02
|
|
|||||
Return on average equity
|
12.00
|
|
|
11.87
|
|
|
11.65
|
|
|
11.97
|
|
|
10.61
|
|
|||||
Equity to assets
|
9.95
|
|
|
9.65
|
|
|
10.34
|
|
|
9.62
|
|
|
9.18
|
|
|||||
Dividend payout ratio (2)
|
53.54
|
|
|
50.62
|
|
|
47.69
|
|
|
44.13
|
|
|
48.35
|
|
|||||
Asset Quality Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total past due loans to total loans
|
0.58
|
|
|
0.63
|
|
|
0.89
|
|
|
1.22
|
|
|
1.22
|
|
|||||
Nonperforming loans to total loans
|
0.70
|
|
|
0.56
|
|
|
0.74
|
|
|
0.98
|
|
|
0.99
|
|
|||||
Nonperforming assets to total assets
|
0.58
|
|
|
0.48
|
|
|
0.62
|
|
|
0.83
|
|
|
0.81
|
|
|||||
Allowance for loan losses to nonaccrual loans
|
128.61
|
|
|
175.75
|
|
|
152.37
|
|
|
136.95
|
|
|
140.33
|
|
|||||
Allowance for loan losses to total loans
|
0.90
|
|
|
0.98
|
|
|
1.13
|
|
|
1.35
|
|
|
1.39
|
|
|||||
Net charge-offs to average loans
|
0.07
|
|
|
0.07
|
|
|
0.23
|
|
|
0.07
|
|
|
0.17
|
|
|||||
Capital Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total risk-based capital ratio
|
12.58
|
|
|
12.56
|
|
|
13.29
|
|
|
13.26
|
|
|
12.86
|
|
|||||
Tier 1 risk-based capital ratio
|
11.64
|
|
|
11.52
|
|
|
12.12
|
|
|
12.01
|
|
|
11.61
|
|
|||||
Common equity Tier 1 capital ratio (3)
|
10.89
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Tier 1 leverage capital ratio
|
9.37
|
|
|
9.14
|
|
|
9.41
|
|
|
9.30
|
|
|
8.70
|
|
(1)
|
Represents historical per share dividends declared by the Bancorp.
|
(2)
|
Represents the ratio of historical per share dividends declared by the Bancorp to diluted earnings per share.
|
(3)
|
New capital ratio effective January 1, 2015 under the Basel III capital requirements.
|
Selected Financial Data
|
(Dollars in thousands)
|
|
|||||||||||||||||
December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$97,631
|
|
|
|
$80,350
|
|
|
|
$85,317
|
|
|
|
$92,650
|
|
|
|
$87,020
|
|
Mortgage loans held for sale
|
38,554
|
|
|
45,693
|
|
|
11,636
|
|
|
50,056
|
|
|
20,340
|
|
|||||
Total securities
|
395,067
|
|
|
382,884
|
|
|
422,808
|
|
|
415,879
|
|
|
593,392
|
|
|||||
FHLBB stock
|
24,316
|
|
|
37,730
|
|
|
37,730
|
|
|
40,418
|
|
|
42,008
|
|
|||||
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1,654,547
|
|
|
1,535,488
|
|
|
1,363,335
|
|
|
1,252,419
|
|
|
1,124,628
|
|
|||||
Residential real estate
|
1,013,555
|
|
|
985,415
|
|
|
772,674
|
|
|
717,681
|
|
|
700,414
|
|
|||||
Consumer
|
345,025
|
|
|
338,373
|
|
|
326,875
|
|
|
323,903
|
|
|
322,117
|
|
|||||
Total loans
|
3,013,127
|
|
|
2,859,276
|
|
|
2,462,884
|
|
|
2,294,003
|
|
|
2,147,159
|
|
|||||
Less allowance for loan losses
|
27,069
|
|
|
28,023
|
|
|
27,886
|
|
|
30,873
|
|
|
29,802
|
|
|||||
Net loans
|
2,986,058
|
|
|
2,831,253
|
|
|
2,434,998
|
|
|
2,263,130
|
|
|
2,117,357
|
|
|||||
Investment in bank-owned life insurance
|
65,501
|
|
|
63,519
|
|
|
56,673
|
|
|
54,823
|
|
|
53,783
|
|
|||||
Goodwill and identifiable intangible assets
|
75,519
|
|
|
62,963
|
|
|
63,607
|
|
|
64,287
|
|
|
65,015
|
|
|||||
Other assets
|
88,958
|
|
|
82,482
|
|
|
76,098
|
|
|
90,641
|
|
|
85,183
|
|
|||||
Total assets
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
|
|
$3,188,867
|
|
|
|
$3,071,884
|
|
|
|
$3,064,098
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand deposits
|
|
$537,298
|
|
|
|
$459,852
|
|
|
|
$440,785
|
|
|
|
$379,889
|
|
|
|
$339,809
|
|
NOW accounts
|
412,602
|
|
|
326,375
|
|
|
309,771
|
|
|
291,174
|
|
|
257,031
|
|
|||||
Money market accounts
|
823,490
|
|
|
802,764
|
|
|
666,646
|
|
|
496,402
|
|
|
406,777
|
|
|||||
Savings accounts
|
326,967
|
|
|
291,725
|
|
|
297,357
|
|
|
274,934
|
|
|
243,904
|
|
|||||
Time deposits
|
833,898
|
|
|
874,102
|
|
|
790,762
|
|
|
870,232
|
|
|
878,794
|
|
|||||
Total deposits
|
2,934,255
|
|
|
2,754,818
|
|
|
2,505,321
|
|
|
2,312,631
|
|
|
2,126,315
|
|
|||||
FHLBB advances
|
378,973
|
|
|
406,297
|
|
|
288,082
|
|
|
361,172
|
|
|
540,450
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
|
22,681
|
|
|
22,681
|
|
|
32,991
|
|
|
32,991
|
|
|||||
Other liabilities
|
60,307
|
|
|
56,799
|
|
|
43,137
|
|
|
69,438
|
|
|
82,991
|
|
|||||
Total shareholders’ equity
|
375,388
|
|
|
346,279
|
|
|
329,646
|
|
|
295,652
|
|
|
281,351
|
|
|||||
Total liabilities and shareholders’ equity
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
|
|
$3,188,867
|
|
|
|
$3,071,884
|
|
|
|
$3,064,098
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans
|
|
$21,047
|
|
|
|
$15,945
|
|
|
|
$18,302
|
|
|
|
$22,543
|
|
|
|
$21,237
|
|
Nonaccrual investment securities
|
—
|
|
|
—
|
|
|
547
|
|
|
843
|
|
|
887
|
|
|||||
Property acquired through foreclosure or repossession
|
716
|
|
|
1,176
|
|
|
932
|
|
|
2,047
|
|
|
2,647
|
|
|||||
Total nonperforming assets
|
|
$21,763
|
|
|
|
$17,121
|
|
|
|
$19,781
|
|
|
|
$25,433
|
|
|
|
$24,771
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Wealth Management Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Market value of assets under administration
|
|
$5,844,636
|
|
|
|
$5,069,966
|
|
|
|
$4,781,958
|
|
|
|
$4,199,640
|
|
|
|
$3,900,061
|
|
Selected Quarterly Financial Data
|
(Dollars and shares in thousands, except per share amounts)
|
|
||||||||||||||||||
2015
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Year
|
|
||||||
Interest and dividend income
|
|
$31,237
|
|
|
|
$31,510
|
|
|
|
$31,526
|
|
|
|
$31,477
|
|
|
|
$125,750
|
|
|
Interest expense
|
5,535
|
|
|
5,482
|
|
|
5,529
|
|
|
5,222
|
|
|
21,768
|
|
||||||
Net interest income
|
25,702
|
|
|
26,028
|
|
|
25,997
|
|
|
26,255
|
|
|
103,982
|
|
||||||
Provision for loan losses
|
—
|
|
|
100
|
|
|
200
|
|
|
750
|
|
|
1,050
|
|
||||||
Net interest income after provision for loan losses
|
25,702
|
|
|
25,928
|
|
|
25,797
|
|
|
25,505
|
|
|
102,932
|
|
||||||
Noninterest income
|
14,020
|
|
|
15,261
|
|
|
13,913
|
|
|
15,146
|
|
|
58,340
|
|
||||||
Noninterest expense
|
23,531
|
|
|
24,299
|
|
|
24,538
|
|
|
24,561
|
|
|
96,929
|
|
||||||
Income before income taxes
|
16,191
|
|
|
16,890
|
|
|
15,172
|
|
|
16,090
|
|
|
64,343
|
|
||||||
Income tax expense
|
5,181
|
|
|
5,387
|
|
|
4,964
|
|
|
5,346
|
|
|
20,878
|
|
||||||
Net income
|
|
$11,010
|
|
|
|
$11,503
|
|
|
|
$10,208
|
|
|
|
$10,744
|
|
|
|
$43,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average common shares outstanding - basic
|
16,759
|
|
|
16,811
|
|
|
16,939
|
|
|
17,004
|
|
|
16,879
|
|
||||||
Weighted average common shares outstanding - diluted
|
16,939
|
|
|
16,989
|
|
|
17,102
|
|
|
17,167
|
|
|
17,067
|
|
||||||
Per share information:
|
Basic earnings per common share
|
|
$0.65
|
|
|
|
$0.68
|
|
|
|
$0.60
|
|
|
|
$0.63
|
|
|
|
$2.57
|
|
|
Diluted earnings per common share
|
|
$0.65
|
|
|
|
$0.68
|
|
|
|
$0.60
|
|
|
|
$0.62
|
|
|
|
$2.54
|
|
|
Cash dividends declared per share
|
|
$0.34
|
|
|
|
$0.34
|
|
|
|
$0.34
|
|
|
|
$0.34
|
|
|
|
$1.36
|
|
Selected Quarterly Financial Data
|
(Dollars and shares in thousands, except per share amounts)
|
|
|||||||||||||||||||
2014
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Year
|
|
|||||||
Interest and dividend income
|
|
$29,290
|
|
|
|
$29,591
|
|
|
|
$30,331
|
|
|
|
$31,905
|
|
|
|
$121,117
|
|
||
Interest expense
|
5,454
|
|
|
5,123
|
|
|
5,393
|
|
|
5,642
|
|
|
21,612
|
|
|||||||
Net interest income
|
23,836
|
|
|
24,468
|
|
|
24,938
|
|
|
26,263
|
|
|
99,505
|
|
|||||||
Provision for loan losses
|
300
|
|
|
450
|
|
|
600
|
|
|
500
|
|
|
1,850
|
|
|||||||
Net interest income after provision for loan losses
|
23,536
|
|
|
24,018
|
|
|
24,338
|
|
|
25,763
|
|
|
97,655
|
|
|||||||
Noninterest income
|
19,370
|
|
|
12,814
|
|
|
13,125
|
|
|
13,706
|
|
|
59,015
|
|
|||||||
Noninterest expense
|
29,292
|
|
|
22,448
|
|
|
22,047
|
|
|
23,060
|
|
|
96,847
|
|
|||||||
Income before income taxes
|
13,614
|
|
|
14,384
|
|
|
15,416
|
|
|
16,409
|
|
|
59,823
|
|
|||||||
Income tax expense
|
4,316
|
|
|
4,587
|
|
|
4,878
|
|
|
5,218
|
|
|
18,999
|
|
|||||||
Net income
|
|
$9,298
|
|
|
|
$9,797
|
|
|
|
$10,538
|
|
|
|
$11,191
|
|
|
|
$40,824
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average common shares outstanding - basic
|
16,626
|
|
|
16,678
|
|
|
16,714
|
|
|
16,735
|
|
|
16,689
|
|
|||||||
Weighted average common shares outstanding - diluted
|
16,800
|
|
|
16,831
|
|
|
16,855
|
|
|
16,911
|
|
|
16,872
|
|
|||||||
Per share information:
|
Basic earnings per common share
|
|
$0.56
|
|
|
|
$0.59
|
|
|
|
$0.63
|
|
|
|
$0.67
|
|
|
|
$2.44
|
|
|
|
Diluted earnings per common share
|
|
$0.55
|
|
|
|
$0.58
|
|
|
|
$0.62
|
|
|
|
$0.66
|
|
|
|
$2.41
|
|
|
|
Cash dividends declared per share
|
|
$0.29
|
|
|
|
$0.29
|
|
|
|
$0.32
|
|
|
|
$0.32
|
|
|
|
$1.22
|
|
•
|
The Corporation incurred acquisition related expenses totaling $989 thousand, after-tax $959 thousand, or $0.06 per diluted share.
|
•
|
Included in other income was a settlement payment for a trust preferred debt security previously held by Washington Trust, totaling $255 thousand, after-tax $161 thousand, or $0.01 per diluted share.
|
•
|
On March 1, 2014, the Corporation sold its merchant processing business line to a third party. The sale resulted in a gain of $6.3 million, after-tax $4.0 million, or $0.24 per diluted share.
|
•
|
In connection with this sale, the Corporation incurred divestiture related costs of $355 thousand, after-tax $227 thousand, or $0.01 per diluted share. The majority of the divestiture costs were classified as salaries and employee benefit costs.
|
•
|
Washington Trust also prepaid FHLBB advances totaling $99.3 million, resulting in debt prepayment penalty expense of approximately $6.3 million, after-tax $4.0 million, or $0.24 per diluted share.
|
•
|
Other-than-temporary impairment (“OTTI”) losses of $3.5 million were recognized on pooled trust preferred debt securities. The net after-tax impact of this was $2.2 million, or $0.13 per diluted share. See additional disclosure regarding OTTI losses in the section in the section “Financial Condition” under the heading “Securities.”
|
•
|
Certain junior subordinated debentures were redeemed and as a result, unamortized debt issuance costs of $244 thousand, after-tax $156 thousand, or $0.01 per diluted share, were expensed.
|
•
|
Executive severance related expenses of $270 thousand, after-tax $173 thousand, or $0.01 per diluted share, were recognized.
|
•
|
Residential mortgage portfolio loans totaling $48.7 million were sold at a gain of $977 thousand, after-tax $626 thousand, or $0.04 per diluted share.
|
•
|
Debt prepayment penalty expense of $1.1 million, after-tax $721 thousand, or $0.04 per diluted share, was recognized.
|
•
|
In March 2014, FHLBB advances totaling $99.3 million that had a weighted average rate of 3.01% and a weighted average remaining term of thirty-six months were prepaid. Brokered time deposits of $80.0 million and existing on-balance sheet liquidity were utilized for the prepayment of these advances. The brokered time deposits had an initial weighted average cost of 0.93% and weighted average maturity of 35 months.
|
•
|
During the second quarter of 2013, $10.3 million of junior subordinated debentures were redeemed and as a result, unamortized debt issuance costs of $244 thousand were expensed and classified as interest expense in that quarter. The rate on this debt was approximately 5.69% at the time of redemption, which included the cost of a related interest rate swap that matured upon the redemption event.
|
Years ended December 31,
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial loans
|
|
$1,573,238
|
|
|
|
$62,128
|
|
|
3.95
|
|
|
$1,382,036
|
|
|
|
$59,421
|
|
|
4.30
|
|
|
$1,286,029
|
|
|
|
$59,387
|
|
|
4.62
|
Residential real estate loans, including mortgage loans held for sale
|
1,038,836
|
|
|
41,083
|
|
|
3.95
|
|
904,556
|
|
|
37,033
|
|
|
4.09
|
|
767,450
|
|
|
31,752
|
|
|
4.14
|
||||||
Consumer loans
|
340,889
|
|
|
12,885
|
|
|
3.78
|
|
334,368
|
|
|
12,758
|
|
|
3.82
|
|
323,847
|
|
|
12,304
|
|
|
3.80
|
||||||
Total loans
|
2,952,963
|
|
|
116,096
|
|
|
3.93
|
|
2,620,960
|
|
|
109,212
|
|
|
4.17
|
|
2,377,326
|
|
|
103,443
|
|
|
4.35
|
||||||
Cash, federal funds sold and short-term investments
|
69,169
|
|
|
138
|
|
|
0.20
|
|
65,045
|
|
|
128
|
|
|
0.20
|
|
72,726
|
|
|
158
|
|
|
0.22
|
||||||
FHLBB stock
|
34,349
|
|
|
953
|
|
|
2.77
|
|
37,730
|
|
|
561
|
|
|
1.49
|
|
38,238
|
|
|
148
|
|
|
0.39
|
||||||
Taxable debt securities
|
325,166
|
|
|
8,875
|
|
|
2.73
|
|
331,514
|
|
|
10,437
|
|
|
3.15
|
|
316,440
|
|
|
11,008
|
|
|
3.48
|
||||||
Nontaxable debt securities
|
39,751
|
|
|
2,408
|
|
|
6.06
|
|
55,283
|
|
|
3,267
|
|
|
5.91
|
|
65,708
|
|
|
3,889
|
|
|
5.92
|
||||||
Total securities
|
364,917
|
|
|
11,283
|
|
|
3.09
|
|
386,797
|
|
|
13,704
|
|
|
3.54
|
|
382,148
|
|
|
14,897
|
|
|
3.90
|
||||||
Total interest-earning assets
|
3,421,398
|
|
|
128,470
|
|
|
3.75
|
|
3,110,532
|
|
|
123,605
|
|
|
3.97
|
|
2,870,438
|
|
|
118,646
|
|
|
4.13
|
||||||
Noninterest-earning assets
|
226,623
|
|
|
|
|
|
|
210,746
|
|
|
|
|
|
|
208,463
|
|
|
|
|
|
|||||||||
Total assets
|
|
$3,648,021
|
|
|
|
|
|
|
|
$3,321,278
|
|
|
|
|
|
|
|
$3,078,901
|
|
|
|
|
|
||||||
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing demand deposits
|
|
$37,168
|
|
|
|
$27
|
|
|
0.07
|
|
|
$12,988
|
|
|
|
$—
|
|
|
—
|
|
|
$4,461
|
|
|
|
$—
|
|
|
—
|
NOW accounts
|
356,713
|
|
|
209
|
|
|
0.06
|
|
311,927
|
|
|
190
|
|
|
0.06
|
|
291,705
|
|
|
183
|
|
|
0.06
|
||||||
Money market accounts
|
824,625
|
|
|
3,482
|
|
|
0.42
|
|
768,626
|
|
|
3,054
|
|
|
0.40
|
|
569,534
|
|
|
1,749
|
|
|
0.31
|
||||||
Savings accounts
|
301,652
|
|
|
196
|
|
|
0.06
|
|
291,880
|
|
|
182
|
|
|
0.06
|
|
288,892
|
|
|
186
|
|
|
0.06
|
||||||
Time deposits (in-market)
|
549,039
|
|
|
5,531
|
|
|
1.01
|
|
637,279
|
|
|
7,380
|
|
|
1.16
|
|
728,328
|
|
|
9,144
|
|
|
1.26
|
||||||
Wholesale brokered time deposits
|
284,448
|
|
|
3,697
|
|
|
1.30
|
|
187,325
|
|
|
2,131
|
|
|
1.14
|
|
103,401
|
|
|
1,158
|
|
|
1.12
|
||||||
FHLBB advances
|
398,866
|
|
|
7,746
|
|
|
1.94
|
|
274,879
|
|
|
7,698
|
|
|
2.80
|
|
322,118
|
|
|
10,643
|
|
|
3.30
|
||||||
Junior subordinated debentures
|
22,681
|
|
|
871
|
|
|
3.84
|
|
22,681
|
|
|
964
|
|
|
4.25
|
|
27,398
|
|
|
1,484
|
|
|
5.42
|
||||||
Other
|
110
|
|
|
9
|
|
|
8.18
|
|
157
|
|
|
13
|
|
|
8.28
|
|
581
|
|
|
16
|
|
|
2.75
|
||||||
Total interest-bearing liabilities
|
2,775,302
|
|
|
21,768
|
|
|
0.78
|
|
2,507,742
|
|
|
21,612
|
|
|
0.86
|
|
2,336,418
|
|
|
24,563
|
|
|
1.05
|
||||||
Demand deposits
|
458,369
|
|
|
|
|
|
|
432,857
|
|
|
|
|
|
|
384,323
|
|
|
|
|
|
|||||||||
Other liabilities
|
52,152
|
|
|
|
|
|
|
36,868
|
|
|
|
|
|
|
47,961
|
|
|
|
|
|
|||||||||
Shareholders’ equity
|
362,198
|
|
|
|
|
|
|
343,811
|
|
|
|
|
|
|
310,199
|
|
|
|
|
|
|||||||||
Total liabilities and shareholders’ equity
|
|
$3,648,021
|
|
|
|
|
|
|
|
$3,321,278
|
|
|
|
|
|
|
|
$3,078,901
|
|
|
|
|
|
||||||
Net interest income
|
|
|
|
$106,702
|
|
|
|
|
|
|
|
$101,993
|
|
|
|
|
|
|
|
$94,083
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
2.97
|
|
|
|
|
|
3.11
|
|
|
|
|
|
3.08
|
||||||||||||
Net interest margin
|
|
|
|
|
3.12
|
|
|
|
|
|
3.28
|
|
|
|
|
|
3.28
|
(Dollars in thousands)
|
2015/2014
|
|
2014/2013
|
||||||||||||||||||||
|
Volume
|
|
Rate
|
|
Net Change
|
|
Volume
|
|
Rate
|
|
Net Change
|
||||||||||||
Interest on interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial loans
|
|
$7,795
|
|
|
|
($5,088
|
)
|
|
|
$2,707
|
|
|
|
$4,287
|
|
|
|
($4,253
|
)
|
|
|
$34
|
|
Residential real estate loans, including mortgage loans held for sale
|
5,349
|
|
|
(1,299
|
)
|
|
4,050
|
|
|
5,665
|
|
|
(384
|
)
|
|
5,281
|
|
||||||
Consumer loans
|
257
|
|
|
(130
|
)
|
|
127
|
|
|
391
|
|
|
63
|
|
|
454
|
|
||||||
Cash, federal funds sold and short-term investments
|
10
|
|
|
—
|
|
|
10
|
|
|
(16
|
)
|
|
(14
|
)
|
|
(30
|
)
|
||||||
FHLBB stock
|
(54
|
)
|
|
446
|
|
|
392
|
|
|
(2
|
)
|
|
415
|
|
|
413
|
|
||||||
Taxable debt securities
|
(196
|
)
|
|
(1,366
|
)
|
|
(1,562
|
)
|
|
507
|
|
|
(1,078
|
)
|
|
(571
|
)
|
||||||
Nontaxable debt securities
|
(940
|
)
|
|
81
|
|
|
(859
|
)
|
|
(615
|
)
|
|
(7
|
)
|
|
(622
|
)
|
||||||
Corporate stocks
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total interest income
|
12,221
|
|
|
(7,356
|
)
|
|
4,865
|
|
|
10,217
|
|
|
(5,258
|
)
|
|
4,959
|
|
||||||
Interest on interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing demand deposits
|
—
|
|
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
NOW accounts
|
19
|
|
|
—
|
|
|
19
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
Money market accounts
|
254
|
|
|
174
|
|
|
428
|
|
|
713
|
|
|
592
|
|
|
1,305
|
|
||||||
Savings accounts
|
14
|
|
|
—
|
|
|
14
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Time deposits (in-market)
|
(956
|
)
|
|
(893
|
)
|
|
(1,849
|
)
|
|
(1,079
|
)
|
|
(685
|
)
|
|
(1,764
|
)
|
||||||
Wholesale brokered time deposits
|
1,232
|
|
|
334
|
|
|
1,566
|
|
|
952
|
|
|
21
|
|
|
973
|
|
||||||
FHLBB advances
|
2,841
|
|
|
(2,793
|
)
|
|
48
|
|
|
(1,448
|
)
|
|
(1,497
|
)
|
|
(2,945
|
)
|
||||||
Junior subordinated debentures
|
—
|
|
|
(93
|
)
|
|
(93
|
)
|
|
(231
|
)
|
|
(289
|
)
|
|
(520
|
)
|
||||||
Other
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
(18
|
)
|
|
15
|
|
|
(3
|
)
|
||||||
Total interest expense
|
3,400
|
|
|
(3,244
|
)
|
|
156
|
|
|
(1,108
|
)
|
|
(1,843
|
)
|
|
(2,951
|
)
|
||||||
Net interest income
|
|
$8,821
|
|
|
|
($4,112
|
)
|
|
|
$4,709
|
|
|
|
$11,325
|
|
|
|
($3,415
|
)
|
|
|
$7,910
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
2015/2014
|
|
2014/2013
|
||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Noninterest income
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wealth management revenues
|
|
$35,416
|
|
|
|
$33,378
|
|
|
|
$31,825
|
|
|
|
$2,038
|
|
6
|
%
|
|
|
$1,553
|
|
5
|
%
|
Merchant processing fees
|
—
|
|
|
1,291
|
|
|
10,220
|
|
|
(1,291
|
)
|
(100
|
)
|
|
(8,929
|
)
|
(87
|
)
|
|||||
Mortgage banking revenues
|
9,901
|
|
|
7,152
|
|
|
13,293
|
|
|
2,749
|
|
38
|
|
|
(6,141
|
)
|
(46
|
)
|
|||||
Service charges on deposit accounts
|
3,865
|
|
|
3,395
|
|
|
3,256
|
|
|
470
|
|
14
|
|
|
139
|
|
4
|
|
|||||
Card interchange fees
|
3,199
|
|
|
3,057
|
|
|
2,788
|
|
|
142
|
|
5
|
|
|
269
|
|
10
|
|
|||||
Income from bank-owned life insurance
|
1,982
|
|
|
1,846
|
|
|
1,850
|
|
|
136
|
|
7
|
|
|
(4
|
)
|
—
|
|
|||||
Net realized gains on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||||
Loan related derivative income
|
2,441
|
|
|
1,136
|
|
|
951
|
|
|
1,305
|
|
115
|
|
|
185
|
|
19
|
|
|||||
Equity in earnings (losses) of unconsolidated subsidiaries
|
(293
|
)
|
|
(276
|
)
|
|
(107
|
)
|
|
(17
|
)
|
(6
|
)
|
|
(169
|
)
|
158
|
|
|||||
Net gain on sale of business line
|
—
|
|
|
6,265
|
|
|
—
|
|
|
(6,265
|
)
|
(100
|
)
|
|
6,265
|
|
100
|
|
|||||
Other income
|
1,829
|
|
|
1,771
|
|
|
1,493
|
|
|
58
|
|
3
|
|
|
278
|
|
19
|
|
|||||
Noninterest income, excluding other-than-temporary impairment losses
|
58,340
|
|
|
59,015
|
|
|
65,569
|
|
|
(675
|
)
|
(1
|
)
|
|
(6,554
|
)
|
(10
|
)
|
|||||
Total other-than-temporary impairment losses on securities
|
—
|
|
|
—
|
|
|
(294
|
)
|
|
—
|
|
—
|
|
|
294
|
|
(100
|
)
|
|||||
Portion of loss recognized in other comprehensive income (before taxes)
|
—
|
|
|
—
|
|
|
(3,195
|
)
|
|
—
|
|
—
|
|
|
3,195
|
|
(100
|
)
|
|||||
Net impairment losses recognized in earnings
|
—
|
|
|
—
|
|
|
(3,489
|
)
|
|
—
|
|
—
|
|
|
3,489
|
|
(100
|
)
|
|||||
Total noninterest income
|
|
$58,340
|
|
|
|
$59,015
|
|
|
|
$62,080
|
|
|
|
($675
|
)
|
(1
|
)%
|
|
|
($3,065
|
)
|
(5
|
)%
|
(Dollars in thousands)
|
|
|
|
|
|
|
2015/2014
|
|
2014/2013
|
||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Wealth management revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trust and investment management fees
|
|
$30,149
|
|
|
|
$27,554
|
|
|
|
$25,224
|
|
|
|
$2,595
|
|
9
|
%
|
|
|
$2,330
|
|
9
|
%
|
Mutual fund fees
|
4,009
|
|
|
4,335
|
|
|
4,278
|
|
|
(326
|
)
|
(8
|
)
|
|
57
|
|
1
|
|
|||||
Asset-based revenues
|
34,158
|
|
|
31,889
|
|
|
29,502
|
|
|
2,269
|
|
7
|
|
|
2,387
|
|
8
|
|
|||||
Transaction-based revenues
|
1,258
|
|
|
1,489
|
|
|
2,323
|
|
|
(231
|
)
|
(16
|
)
|
|
(834
|
)
|
(36
|
)
|
|||||
Total wealth management revenues
|
|
$35,416
|
|
|
|
$33,378
|
|
|
|
$31,825
|
|
|
|
$2,038
|
|
6
|
%
|
|
|
$1,553
|
|
5
|
%
|
(Dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Balance at the beginning of year
|
|
$5,069,966
|
|
|
|
$4,781,958
|
|
|
|
$4,199,640
|
|
Acquisition of Halsey Associates, Inc. (Aug. 1, 2015)
|
839,994
|
|
|
—
|
|
|
—
|
|
|||
Net investment (depreciation) appreciation & income
|
(95,228
|
)
|
|
258,120
|
|
|
632,681
|
|
|||
Net client cash flows
|
29,904
|
|
|
29,888
|
|
|
(50,363
|
)
|
|||
Balance at the end of year
|
|
$5,844,636
|
|
|
|
$5,069,966
|
|
|
|
$4,781,958
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
2015/2014
|
|
2014/2013
|
||||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries and employee benefits
|
|
$63,024
|
|
|
|
$58,530
|
|
|
|
$60,052
|
|
|
|
$4,494
|
|
|
8
|
%
|
|
|
($1,522
|
)
|
|
(3
|
)%
|
Net occupancy
|
7,000
|
|
|
6,312
|
|
|
5,769
|
|
|
688
|
|
|
11
|
|
|
543
|
|
|
9
|
|
|||||
Equipment
|
5,533
|
|
|
4,903
|
|
|
4,847
|
|
|
630
|
|
|
13
|
|
|
56
|
|
|
1
|
|
|||||
Merchant processing costs
|
—
|
|
|
1,050
|
|
|
8,682
|
|
|
(1,050
|
)
|
|
(100
|
)
|
|
(7,632
|
)
|
|
(88
|
)
|
|||||
Outsourced services
|
5,111
|
|
|
4,483
|
|
|
3,662
|
|
|
628
|
|
|
14
|
|
|
821
|
|
|
22
|
|
|||||
Legal, audit and professional fees
|
2,741
|
|
|
2,336
|
|
|
2,330
|
|
|
405
|
|
|
17
|
|
|
6
|
|
|
—
|
|
|||||
FDIC deposit insurance costs
|
1,846
|
|
|
1,762
|
|
|
1,761
|
|
|
84
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|||||
Advertising and promotion
|
1,526
|
|
|
1,546
|
|
|
1,464
|
|
|
(20
|
)
|
|
(1
|
)
|
|
82
|
|
|
6
|
|
|||||
Amortization of intangibles
|
904
|
|
|
644
|
|
|
680
|
|
|
260
|
|
|
40
|
|
|
(36
|
)
|
|
(5
|
)
|
|||||
Debt prepayment penalties
|
—
|
|
|
6,294
|
|
|
1,125
|
|
|
(6,294
|
)
|
|
(100
|
)
|
|
5,169
|
|
|
459
|
|
|||||
Acquisition related expenses
|
989
|
|
|
—
|
|
|
—
|
|
|
989
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
8,255
|
|
|
8,987
|
|
|
8,413
|
|
|
(732
|
)
|
|
(8
|
)
|
|
574
|
|
|
7
|
|
|||||
Total noninterest expense
|
|
$96,929
|
|
|
|
$96,847
|
|
|
|
$98,785
|
|
|
|
$82
|
|
|
—
|
%
|
|
|
($1,938
|
)
|
|
(2
|
)%
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
December 31,
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$77,015
|
|
|
21
|
%
|
|
|
$31,172
|
|
|
9
|
%
|
|
|
$55,115
|
|
|
14
|
%
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
234,856
|
|
|
61
|
|
|
245,366
|
|
|
68
|
|
|
238,355
|
|
|
61
|
|
|||
Obligations of states and political subdivisions
|
36,080
|
|
|
10
|
|
|
49,176
|
|
|
14
|
|
|
62,859
|
|
|
16
|
|
|||
Individual name issuer trust preferred debt securities
|
25,138
|
|
|
7
|
|
|
25,774
|
|
|
7
|
|
|
24,684
|
|
|
6
|
|
|||
Pooled trust preferred debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|||
Corporate bonds
|
1,955
|
|
|
1
|
|
|
6,174
|
|
|
2
|
|
|
11,343
|
|
|
3
|
|
|||
Total securities available for sale
|
|
$375,044
|
|
|
100
|
%
|
|
|
$357,662
|
|
|
100
|
%
|
|
|
$392,903
|
|
|
100
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
December 31,
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|||
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$20,023
|
|
|
100
|
%
|
|
|
$25,222
|
|
|
100
|
%
|
|
|
$29,905
|
|
|
100
|
%
|
Total securities held to maturity
|
|
$20,023
|
|
|
100
|
%
|
|
|
$25,222
|
|
|
100
|
%
|
|
|
$29,905
|
|
|
100
|
%
|
(1)
|
Includes water and sewer districts, tax revenue obligations and other.
|
(Dollars in thousands)
|
December 31, 2015
|
|
Credit Ratings
|
|||||||||||||||||
Named Issuer
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss
|
|
December 31,
2015 |
|
Form 10-K
Filing Date
|
|||||||||
(parent holding company)
|
(i)
|
|
|
|
|
|
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|||||||||
JPMorgan Chase & Co.
|
2
|
|
|
|
$9,778
|
|
|
|
$7,990
|
|
|
|
($1,788
|
)
|
|
Baa2
|
BBB-
|
|
Baa2
|
BBB-
|
Bank of America Corporation
|
2
|
|
|
4,803
|
|
|
4,119
|
|
|
(684
|
)
|
|
Ba1 (ii)
|
BB+ (ii)
|
|
Ba1 (ii)
|
BB+ (ii)
|
|||
Wells Fargo & Company
|
2
|
|
|
5,152
|
|
|
4,489
|
|
|
(663
|
)
|
|
A1/Baa1
|
BBB+/BBB
|
|
A1/Baa1
|
BBB+/BBB
|
|||
SunTrust Banks, Inc.
|
1
|
|
|
4,176
|
|
|
3,465
|
|
|
(711
|
)
|
|
Baa2
|
BB+ (ii)
|
|
Baa2
|
BB+ (ii)
|
|||
Northern Trust Corporation
|
1
|
|
|
1,986
|
|
|
1,718
|
|
|
(268
|
)
|
|
A3
|
BBB+
|
|
A3
|
BBB+
|
|||
State Street Corporation
|
1
|
|
|
1,978
|
|
|
1,718
|
|
|
(260
|
)
|
|
A3
|
BBB
|
|
A3
|
BBB
|
|||
Huntington Bancshares Incorporated
|
1
|
|
|
1,942
|
|
|
1,639
|
|
|
(303
|
)
|
|
Baa2
|
BB (ii)
|
|
Baa2
|
BB (ii)
|
|||
Totals
|
10
|
|
|
|
$29,815
|
|
|
|
$25,138
|
|
|
|
($4,677
|
)
|
|
|
|
|
|
|
(i)
|
Number of separate issuances, including issuances of acquired institutions.
|
(ii)
|
Rating is below investment grade.
|
(1)
|
Loans primarily secured by income producing property.
|
(2)
|
Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
(4)
|
Loans to individuals secured by general aviation aircraft and other personal installment loans.
|
(Dollars in thousands)
|
Commercial
|
|
Residential Real Estate
|
|
|
|||||||||||||||||
|
Mortgages
|
Construction (1)
|
Commercial &
Industrial
|
|
Mortgages
|
Homeowner Construction (2)
|
Consumer
|
Total
|
||||||||||||||
Amounts due in:
|
|
|
|
|
|
|
|
|
||||||||||||||
One year or less
|
|
$142,745
|
|
|
$10,811
|
|
|
$114,210
|
|
|
|
$29,513
|
|
|
$628
|
|
|
$10,986
|
|
|
$308,893
|
|
After one year to five years
|
419,654
|
|
52,384
|
|
312,840
|
|
|
124,117
|
|
3,555
|
|
33,722
|
|
946,272
|
|
|||||||
After five years
|
369,554
|
|
59,102
|
|
173,247
|
|
|
830,807
|
|
24,935
|
|
300,317
|
|
1,757,962
|
|
|||||||
Total
|
|
$931,953
|
|
|
$122,297
|
|
|
$600,297
|
|
|
|
$984,437
|
|
|
$29,118
|
|
|
$345,025
|
|
|
$3,013,127
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
||||||||||||||
Predetermined rates
|
|
$159,395
|
|
|
$12,739
|
|
|
$232,662
|
|
|
|
$320,144
|
|
|
$28,490
|
|
|
$64,867
|
|
|
$818,297
|
|
Floating or adjustable rates
|
629,813
|
|
98,747
|
|
253,425
|
|
|
634,780
|
|
—
|
|
269,172
|
|
1,885,937
|
|
(1)
|
Includes certain construction loans that will convert to repayment terms following the construction period and be reclassified to the commercial mortgage or commercial and industrial category.
|
(2)
|
Maturities of homeowner construction loans are included based on their contractual conventional mortgage repayment terms following the completion of construction.
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Rhode Island, Connecticut, Massachusetts
|
|
$959,883
|
|
|
91
|
%
|
|
|
$861,422
|
|
|
93
|
%
|
New York, New Jersey, Pennsylvania
|
80,989
|
|
|
8
|
|
|
53,625
|
|
|
6
|
|
||
New Hampshire
|
13,377
|
|
|
1
|
|
|
8,523
|
|
|
1
|
|
||
Total
|
|
$1,054,249
|
|
|
100
|
%
|
|
|
$923,570
|
|
|
100
|
%
|
(Dollars in thousands)
|
Years ended December 31,
|
||||||||
|
2015
|
2014
|
2013
|
||||||
Originations for retention in portfolio
|
|
$234,853
|
|
|
$353,460
|
|
|
$303,393
|
|
Originations for sale to the secondary market (1)
|
523,833
|
|
346,881
|
|
426,857
|
|
|||
Total
|
|
$758,686
|
|
|
$700,341
|
|
|
$730,250
|
|
(1)
|
Also includes loans originated in a broker capacity.
|
(Dollars in thousands)
|
Years ended December 31,
|
||||||||
|
2015
|
2014
|
2013
|
||||||
Loans sold with servicing rights retained
|
|
$162,225
|
|
|
$106,620
|
|
|
$148,670
|
|
Loans sold with servicing rights released (1)
|
368,675
|
|
206,801
|
|
316,559
|
|
|||
Total
|
|
$530,900
|
|
|
$313,421
|
|
|
$465,229
|
|
(1)
|
Also includes loans originated in a broker capacity.
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Rhode Island, Connecticut, Massachusetts
|
|
$995,743
|
|
|
98.2
|
%
|
|
|
$965,452
|
|
|
98.1
|
%
|
New Hampshire
|
10,186
|
|
|
1.0
|
|
|
10,204
|
|
|
1.0
|
|
||
New York, Virginia, New Jersey, Maryland, Pennsylvania
|
4,163
|
|
|
0.4
|
|
|
5,096
|
|
|
0.5
|
|
||
Ohio
|
1,557
|
|
|
0.2
|
|
|
1,812
|
|
|
0.2
|
|
||
Other
|
1,906
|
|
|
0.2
|
|
|
2,851
|
|
|
0.2
|
|
||
Total
|
|
$1,013,555
|
|
|
100.0
|
%
|
|
|
$985,415
|
|
|
100.0
|
%
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Days Past Due
|
|
|
|
Days Past Due
|
|
|
||||||||||||||||
|
Over 90
|
Under 90
|
Total
|
%
(1)
|
|
Over 90
|
Under 90
|
Total
|
%
(1)
|
||||||||||||||
Commercial mortgages
|
|
$4,504
|
|
|
$1,207
|
|
|
$5,711
|
|
0.61
|
%
|
|
|
$5,315
|
|
|
$—
|
|
|
$5,315
|
|
0.63
|
%
|
Commercial construction & development
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Commercial & industrial
|
48
|
|
2,970
|
|
3,018
|
|
0.50
|
|
|
181
|
|
1,788
|
|
1,969
|
|
0.32
|
|
||||||
Residential real estate mortgages
|
3,294
|
|
7,372
|
|
10,666
|
|
1.05
|
|
|
3,284
|
|
3,840
|
|
7,124
|
|
0.72
|
|
||||||
Consumer
|
740
|
|
912
|
|
1,652
|
|
0.48
|
|
|
897
|
|
640
|
|
1,537
|
|
0.45
|
|
||||||
Total nonaccrual loans
|
|
$8,586
|
|
|
$12,461
|
|
|
$21,047
|
|
0.70
|
%
|
|
|
$9,677
|
|
|
$6,268
|
|
|
$15,945
|
|
0.56
|
%
|
(1)
|
Percentage of nonaccrual loans to the total loans outstanding within the respective category.
|
(Dollars in thousands)
|
|
|
|
||||||||||
December 31,
|
2015
|
|
2014
|
||||||||||
|
Amount
|
|
|
%
(1)
|
|
Amount
|
|
|
%
(1)
|
||||
Commercial mortgages
|
|
$4,555
|
|
|
0.49
|
%
|
|
|
$5,315
|
|
|
0.63
|
%
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial & industrial
|
462
|
|
|
0.08
|
|
|
3,519
|
|
|
0.58
|
|
||
Residential real estate
|
9,286
|
|
|
0.92
|
|
|
7,048
|
|
|
0.72
|
|
||
Consumer
|
3,256
|
|
|
0.94
|
|
|
2,196
|
|
|
0.65
|
|
||
Total past due loans
|
|
$17,559
|
|
|
0.58
|
%
|
|
|
$18,078
|
|
|
0.63
|
%
|
(1)
|
Percentage of past due loans to the total loans outstanding within the respective category.
|
(1)
|
Net of partial charge-offs of
$1.4 million
and
$530 thousand
, respectively, at
December 31, 2015
and
2014
.
|
(2)
|
Net of partial charge-offs of
$114 thousand
and
$264 thousand
, respectively, at
December 31, 2015
and
2014
.
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||
|
Loans
|
Related Allowance
|
Allowance / Loans
|
|
Loans
|
Related Allowance
|
Allowance / Loans
|
||||||||||
Impaired loans individually evaluated for impairment
|
|
$32,226
|
|
|
$2,583
|
|
8.02
|
%
|
|
|
$22,019
|
|
|
$1,583
|
|
7.19
|
%
|
Loans collectively evaluated for impairment
|
2,980,901
|
|
24,486
|
|
0.82
|
|
|
2,837,257
|
|
24,049
|
|
0.85
|
|
||||
Unallocated
|
—
|
|
—
|
|
—
|
|
|
—
|
|
2,391
|
|
—
|
|
||||
Total
|
|
$3,013,127
|
|
|
$27,069
|
|
0.90
|
%
|
|
|
$2,859,276
|
|
|
$28,023
|
|
0.98
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
December 31,
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgages
|
|
$9,140
|
|
31
|
%
|
|
|
$8,202
|
|
30
|
%
|
|
|
$8,022
|
|
32
|
%
|
|
|
$9,817
|
|
31
|
%
|
|
|
$8,580
|
|
29
|
%
|
Construction & development
|
1,758
|
|
4
|
|
|
1,300
|
|
3
|
|
|
383
|
|
1
|
|
|
224
|
|
1
|
|
|
95
|
|
1
|
|
|||||
Commercial & industrial
|
8,202
|
|
20
|
|
|
7,987
|
|
21
|
|
|
7,835
|
|
22
|
|
|
8,934
|
|
23
|
|
|
8,709
|
|
22
|
|
|||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgages
|
5,265
|
|
33
|
|
|
5,228
|
|
33
|
|
|
6,321
|
|
30
|
|
|
6,291
|
|
30
|
|
|
6,748
|
|
32
|
|
|||||
Homeowner construction
|
195
|
|
1
|
|
|
202
|
|
1
|
|
|
129
|
|
1
|
|
|
137
|
|
1
|
|
|
119
|
|
1
|
|
|||||
Consumer
|
2,509
|
|
11
|
|
|
2,713
|
|
12
|
|
|
2,511
|
|
14
|
|
|
2,684
|
|
14
|
|
|
2,452
|
|
15
|
|
|||||
Unallocated
|
—
|
|
|
|
2,391
|
|
|
|
2,685
|
|
|
|
2,786
|
|
|
|
3,099
|
|
|
||||||||||
Balance at end of period
|
|
$27,069
|
|
100
|
%
|
|
|
$28,023
|
|
100
|
%
|
|
|
$27,886
|
|
100
|
%
|
|
|
$30,873
|
|
100
|
%
|
|
|
$29,802
|
|
100
|
%
|
(1)
|
Percentage of allocated allowance for loan losses to the total loans outstanding within the respective category.
|
(Dollars in thousands)
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
(1)
|
|
1-3 Years
|
|
3-5 Years
|
|
After
5 Years
|
||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLBB advances
(2)
|
|
$378,973
|
|
|
|
$141,292
|
|
|
|
$120,709
|
|
|
|
$70,394
|
|
|
|
$46,578
|
|
Junior subordinated debentures
|
22,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,681
|
|
|||||
Operating lease obligations
|
37,941
|
|
|
3,110
|
|
|
5,392
|
|
|
3,904
|
|
|
25,535
|
|
|||||
Software licensing arrangements
|
1,981
|
|
|
1,816
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|||||
Other borrowings
|
85
|
|
|
52
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
|
$441,661
|
|
|
|
$146,270
|
|
|
|
$126,299
|
|
|
|
$74,298
|
|
|
|
$94,794
|
|
(1)
|
Maturities or contractual obligations are considered by management in the administration of liquidity and are routinely refinanced in the ordinary course of business.
|
(2)
|
All FHLBB advances are shown in the period corresponding to their scheduled maturity. See Note 12 to the Consolidated Financial Statements for additional information.
|
(Dollars in thousands)
|
Amount of Commitment Expiration – Per Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After
5 Years
|
||||||||||
Other Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans
|
|
$360,795
|
|
|
|
$127,757
|
|
|
|
$81,974
|
|
|
|
$70,513
|
|
|
|
$80,551
|
|
Home equity lines
|
219,427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
219,427
|
|
|||||
Other loans
|
44,164
|
|
|
40,368
|
|
|
3,796
|
|
|
—
|
|
|
—
|
|
|||||
Standby letters of credit
|
5,629
|
|
|
5,224
|
|
|
405
|
|
|
—
|
|
|
—
|
|
|||||
Forward loan commitments to:
|
|
|
|
|
|
|
|
|
|
||||||||||
Originate loans
|
49,712
|
|
|
49,712
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sell loans
|
87,498
|
|
|
87,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps with customers
|
302,142
|
|
|
20,500
|
|
|
29,085
|
|
|
58,844
|
|
|
193,713
|
|
|||||
Mirror swaps with counterparties
|
302,142
|
|
|
20,500
|
|
|
29,085
|
|
|
58,844
|
|
|
193,713
|
|
|||||
Risk participation-in agreement
|
21,474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,474
|
|
|||||
Total commitments
|
|
$1,392,983
|
|
|
|
$351,559
|
|
|
|
$144,345
|
|
|
|
$188,201
|
|
|
|
$708,878
|
|
December 31,
|
2015
|
|
2014
|
||||
|
Months 1 - 12
|
|
Months 13 - 24
|
|
Months 1 - 12
|
|
Months 13 - 24
|
100 basis point rate decrease
|
(2.43)%
|
|
(7.13)%
|
|
(0.93)%
|
|
(3.43)%
|
100 basis point rate increase
|
1.92
|
|
3.02
|
|
1.15
|
|
0.87
|
200 basis point rate increase
|
4.93
|
|
8.18
|
|
3.37
|
|
3.66
|
300 basis point rate increase
|
8.00
|
|
13.26
|
|
5.67
|
|
6.30
|
(Dollars in thousands)
|
|
|
|
||||
Security Type
|
Down 100 Basis Points
|
|
Up 200 Basis Points
|
||||
U.S. government sponsored enterprise securities (callable)
|
|
$1,614
|
|
|
|
($7,179
|
)
|
Obligations of states and political subdivisions
|
249
|
|
|
(835
|
)
|
||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
4,786
|
|
|
(18,847
|
)
|
||
Trust preferred debt and other corporate debt securities
|
(299
|
)
|
|
499
|
|
||
Total change in market value as of December 31, 2015
|
|
$6,350
|
|
|
|
($26,362
|
)
|
Total change in market value as of December 31, 2014
|
|
$4,777
|
|
|
|
($20,218
|
)
|
Description
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Joseph J. MarcAurele
Chairman and Chief Executive Officer
|
David V. Devault
Vice Chair, Secretary and Chief Financial Officer
|
Consolidated Balance Sheets
|
(Dollars in thousands, except par value)
|
December 31,
|
2015
|
|
|
2014
|
|
||
Assets:
|
|
|
|
||||
Cash and due from banks
|
|
$93,222
|
|
|
|
$76,386
|
|
Short-term investments
|
4,409
|
|
|
3,964
|
|
||
Mortgage loans held for sale (including $33,969 in 2015 and $30,321 in 2014 measured at fair value)
|
38,554
|
|
|
45,693
|
|
||
Securities:
|
|
|
|
||||
Available for sale, at fair value
|
375,044
|
|
|
357,662
|
|
||
Held to maturity, at amortized cost (fair value $20,516 in 2015 and $26,008 in 2014)
|
20,023
|
|
|
25,222
|
|
||
Total securities
|
395,067
|
|
|
382,884
|
|
||
Federal Home Loan Bank stock, at cost
|
24,316
|
|
|
37,730
|
|
||
Loans:
|
|
|
|
||||
Commercial
|
1,654,547
|
|
|
1,535,488
|
|
||
Residential real estate
|
1,013,555
|
|
|
985,415
|
|
||
Consumer
|
345,025
|
|
|
338,373
|
|
||
Total loans
|
3,013,127
|
|
|
2,859,276
|
|
||
Less allowance for loan losses
|
27,069
|
|
|
28,023
|
|
||
Net loans
|
2,986,058
|
|
|
2,831,253
|
|
||
Premises and equipment, net
|
29,593
|
|
|
27,495
|
|
||
Investment in bank-owned life insurance
|
65,501
|
|
|
63,519
|
|
||
Goodwill
|
64,059
|
|
|
58,114
|
|
||
Identifiable intangible assets, net
|
11,460
|
|
|
4,849
|
|
||
Other assets
|
59,365
|
|
|
54,987
|
|
||
Total assets
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
Liabilities:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Demand deposits
|
|
$537,298
|
|
|
|
$459,852
|
|
NOW accounts
|
412,602
|
|
|
326,375
|
|
||
Money market accounts
|
823,490
|
|
|
802,764
|
|
||
Savings accounts
|
326,967
|
|
|
291,725
|
|
||
Time deposits
|
833,898
|
|
|
874,102
|
|
||
Total deposits
|
2,934,255
|
|
|
2,754,818
|
|
||
Federal Home Loan Bank advances
|
378,973
|
|
|
406,297
|
|
||
Junior subordinated debentures
|
22,681
|
|
|
22,681
|
|
||
Other liabilities
|
60,307
|
|
|
56,799
|
|
||
Total liabilities
|
3,396,216
|
|
|
3,240,595
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock of $.0625 par value; authorized 30,000,000 shares; issued and outstanding 17,019,578 shares in 2015 and 16,746,363 shares in 2014
|
1,064
|
|
|
1,047
|
|
||
Paid-in capital
|
110,949
|
|
|
101,204
|
|
||
Retained earnings
|
273,074
|
|
|
252,837
|
|
||
Accumulated other comprehensive loss
|
(9,699
|
)
|
|
(8,809
|
)
|
||
Total shareholders’ equity
|
375,388
|
|
|
346,279
|
|
||
Total liabilities and shareholders’ equity
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
Consolidated Statements of Income
|
(Dollars and shares in thousands, except per share amounts)
|
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
||||
Interest income:
|
|
|
|
|
|
|||||||
Interest and fees on loans
|
|
$114,229
|
|
|
|
$107,842
|
|
|
|
$102,481
|
|
|
Interest on securities:
|
Taxable
|
8,875
|
|
|
10,437
|
|
|
11,008
|
|
|||
|
Nontaxable
|
1,555
|
|
|
2,149
|
|
|
2,553
|
|
|||
Dividends on corporate stock and Federal Home Loan Bank stock
|
953
|
|
|
561
|
|
|
148
|
|
||||
Other interest income
|
138
|
|
|
128
|
|
|
158
|
|
||||
Total interest and dividend income
|
125,750
|
|
|
121,117
|
|
|
116,348
|
|
||||
Interest expense:
|
|
|
|
|
|
|
||||||
Deposits
|
13,142
|
|
|
12,937
|
|
|
12,420
|
|
||||
Federal Home Loan Bank advances
|
7,746
|
|
|
7,698
|
|
|
10,643
|
|
||||
Junior subordinated debentures
|
871
|
|
|
964
|
|
|
1,484
|
|
||||
Other interest expense
|
9
|
|
|
13
|
|
|
16
|
|
||||
Total interest expense
|
21,768
|
|
|
21,612
|
|
|
24,563
|
|
||||
Net interest income
|
103,982
|
|
|
99,505
|
|
|
91,785
|
|
||||
Provision for loan losses
|
1,050
|
|
|
1,850
|
|
|
2,400
|
|
||||
Net interest income after provision for loan losses
|
102,932
|
|
|
97,655
|
|
|
89,385
|
|
||||
Noninterest income:
|
|
|
|
|
|
|||||||
Wealth management revenues
|
35,416
|
|
|
33,378
|
|
|
31,825
|
|
||||
Merchant processing fees
|
—
|
|
|
1,291
|
|
|
10,220
|
|
||||
Mortgage banking revenues
|
9,901
|
|
|
7,152
|
|
|
13,293
|
|
||||
Service charges on deposit accounts
|
3,865
|
|
|
3,395
|
|
|
3,256
|
|
||||
Card interchange fees
|
3,199
|
|
|
3,057
|
|
|
2,788
|
|
||||
Income from bank-owned life insurance
|
1,982
|
|
|
1,846
|
|
|
1,850
|
|
||||
Loan related derivative income
|
2,441
|
|
|
1,136
|
|
|
951
|
|
||||
Equity in earnings (losses) of unconsolidated subsidiaries
|
(293
|
)
|
|
(276
|
)
|
|
(107
|
)
|
||||
Net gain on sale of business line
|
—
|
|
|
6,265
|
|
|
—
|
|
||||
Other income
|
1,829
|
|
|
1,771
|
|
|
1,493
|
|
||||
Noninterest income, excluding other-than-temporary impairment losses
|
58,340
|
|
|
59,015
|
|
|
65,569
|
|
||||
Total other-than-temporary impairment losses on securities
|
—
|
|
|
—
|
|
|
(294
|
)
|
||||
Portion of loss recognized in other comprehensive income (before tax)
|
—
|
|
|
—
|
|
|
(3,195
|
)
|
||||
Net impairment losses recognized in earnings
|
—
|
|
|
—
|
|
|
(3,489
|
)
|
||||
Total noninterest income
|
58,340
|
|
|
59,015
|
|
|
62,080
|
|
||||
Noninterest expense:
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits
|
63,024
|
|
|
58,530
|
|
|
60,052
|
|
||||
Net occupancy
|
7,000
|
|
|
6,312
|
|
|
5,769
|
|
||||
Equipment
|
5,533
|
|
|
4,903
|
|
|
4,847
|
|
||||
Merchant processing costs
|
—
|
|
|
1,050
|
|
|
8,682
|
|
||||
Outsourced services
|
5,111
|
|
|
4,483
|
|
|
3,662
|
|
||||
Legal, audit and professional fees
|
2,741
|
|
|
2,336
|
|
|
2,330
|
|
||||
FDIC deposit insurance costs
|
1,846
|
|
|
1,762
|
|
|
1,761
|
|
||||
Advertising and promotion
|
1,526
|
|
|
1,546
|
|
|
1,464
|
|
||||
Amortization of intangibles
|
904
|
|
|
644
|
|
|
680
|
|
||||
Debt prepayment penalties
|
—
|
|
|
6,294
|
|
|
1,125
|
|
||||
Acquisition related expenses
|
989
|
|
|
—
|
|
|
—
|
|
||||
Other expenses
|
8,255
|
|
|
8,987
|
|
|
8,413
|
|
||||
Total noninterest expense
|
96,929
|
|
|
96,847
|
|
|
98,785
|
|
||||
Income before income taxes
|
64,343
|
|
|
59,823
|
|
|
52,680
|
|
||||
Income tax expense
|
20,878
|
|
|
18,999
|
|
|
16,527
|
|
||||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding - basic
|
16,879
|
|
|
16,689
|
|
|
16,506
|
|
||||
Weighted average common shares outstanding - diluted
|
17,067
|
|
|
16,872
|
|
|
16,664
|
|
||||
Per share information:
|
Basic earnings per common share
|
|
$2.57
|
|
|
|
$2.44
|
|
|
|
$2.18
|
|
|
Diluted earnings per common share
|
|
$2.54
|
|
|
|
$2.41
|
|
|
|
$2.16
|
|
|
Cash dividends declared per share
|
|
$1.36
|
|
|
|
$1.22
|
|
|
|
$1.03
|
|
Consolidated Statements of Comprehensive Income
|
(Dollars in thousands)
|
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Changes in fair value of securities available for sale
|
(3,171
|
)
|
|
1,021
|
|
|
(6,696
|
)
|
|||
Net losses on securities classified into earnings
|
—
|
|
|
—
|
|
|
188
|
|
|||
Net change in fair value of securities available for sale
|
(3,171
|
)
|
|
1,021
|
|
|
(6,508
|
)
|
|||
Reclassification adjustment for other-than-temporary impairment losses transferred into earnings
|
—
|
|
|
—
|
|
|
1,937
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Change in fair value of cash flow hedges
|
(53
|
)
|
|
(38
|
)
|
|
(35
|
)
|
|||
Net cash flow hedge losses reclassified into earnings
|
297
|
|
|
369
|
|
|
423
|
|
|||
Net change in fair value of cash flow hedges
|
244
|
|
|
331
|
|
|
388
|
|
|||
Defined benefit plan obligation adjustment
|
2,037
|
|
|
(8,608
|
)
|
|
13,129
|
|
|||
Total other comprehensive (loss) income, net of tax
|
(890
|
)
|
|
(7,256
|
)
|
|
8,946
|
|
|||
Total comprehensive income
|
|
$42,575
|
|
|
|
$33,568
|
|
|
|
$45,099
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
(Dollars and shares in thousands)
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||
Balance at January 1, 2013
|
16,380
|
|
|
|
$1,024
|
|
|
|
$91,453
|
|
|
|
$213,674
|
|
|
|
($10,499
|
)
|
|
|
$295,652
|
|
Net income
|
|
|
|
|
|
|
36,153
|
|
|
|
|
36,153
|
|
|||||||||
Total other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
8,946
|
|
|
8,946
|
|
|||||||||
Cash dividends declared
|
|
|
|
|
|
|
(17,232
|
)
|
|
|
|
(17,232
|
)
|
|||||||||
Share-based compensation
|
|
|
|
|
1,876
|
|
|
|
|
|
|
1,876
|
|
|||||||||
Deferred compensation plan
|
2
|
|
|
—
|
|
|
30
|
|
|
|
|
|
|
30
|
|
|||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
232
|
|
|
14
|
|
|
4,207
|
|
|
|
|
|
|
4,221
|
|
|||||||
Balance at December 31, 2013
|
16,614
|
|
|
|
$1,038
|
|
|
|
$97,566
|
|
|
|
$232,595
|
|
|
|
($1,553
|
)
|
|
|
$329,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
40,824
|
|
|
|
|
40,824
|
|
|||||||||
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(7,256
|
)
|
|
(7,256
|
)
|
|||||||||
Cash dividends declared
|
|
|
|
|
|
|
(20,582
|
)
|
|
|
|
(20,582
|
)
|
|||||||||
Share-based compensation
|
|
|
|
|
1,880
|
|
|
|
|
|
|
1,880
|
|
|||||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
132
|
|
|
9
|
|
|
1,758
|
|
|
|
|
|
|
1,767
|
|
|||||||
Balance at December 31, 2014
|
16,746
|
|
|
|
$1,047
|
|
|
|
$101,204
|
|
|
|
$252,837
|
|
|
|
($8,809
|
)
|
|
|
$346,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
43,465
|
|
|
|
|
43,465
|
|
|||||||||
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(890
|
)
|
|
(890
|
)
|
|||||||||
Cash dividends declared
|
|
|
|
|
|
|
(23,228
|
)
|
|
|
|
(23,228
|
)
|
|||||||||
Share-based compensation
|
|
|
|
|
2,074
|
|
|
|
|
|
|
2,074
|
|
|||||||||
Common stock issued for acquisition
|
137
|
|
|
8
|
|
|
5,422
|
|
|
|
|
|
|
5,430
|
|
|||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
137
|
|
|
9
|
|
|
2,249
|
|
|
|
|
|
|
2,258
|
|
|||||||
Balance at December 31, 2015
|
17,020
|
|
|
|
$1,064
|
|
|
|
$110,949
|
|
|
|
$273,074
|
|
|
|
($9,699
|
)
|
|
|
$375,388
|
|
Consolidated Statement of Cash Flows
|
(Dollars in thousands)
|
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
|||||||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||||||
Provision for loan losses
|
1,050
|
|
|
1,850
|
|
|
2,400
|
|
||||
Depreciation of premises and equipment
|
3,381
|
|
|
3,133
|
|
|
3,283
|
|
||||
Net amortization of premium and discount
|
1,568
|
|
|
999
|
|
|
1,401
|
|
||||
Amortization of intangibles
|
904
|
|
|
644
|
|
|
680
|
|
||||
Share–based compensation
|
2,074
|
|
|
1,880
|
|
|
1,876
|
|
||||
Deferred income tax expense
|
1,820
|
|
|
1,847
|
|
|
2,267
|
|
||||
Income from bank-owned life insurance
|
(1,982
|
)
|
|
(1,846
|
)
|
|
(1,850
|
)
|
||||
Net gain on sale of business line
|
—
|
|
|
(6,265
|
)
|
|
—
|
|
||||
Net gains on loan sales and commissions on loans originated for others
|
(9,826
|
)
|
|
(6,802
|
)
|
|
(13,085
|
)
|
||||
Net impairment losses recognized in earnings
|
—
|
|
|
—
|
|
|
3,489
|
|
||||
Equity in (earnings) losses of unconsolidated subsidiaries
|
293
|
|
|
276
|
|
|
107
|
|
||||
Proceeds from sales of loans
|
477,616
|
|
|
257,244
|
|
|
415,186
|
|
||||
Loans originated for sale
|
(462,663
|
)
|
|
(285,938
|
)
|
|
(369,045
|
)
|
||||
(Increase) decrease in other assets
|
(4,458
|
)
|
|
(8,250
|
)
|
|
1,717
|
|
||||
(Decrease) increase in other liabilities
|
(1,676
|
)
|
|
3,052
|
|
|
(4,763
|
)
|
||||
Net cash provided by operating activities
|
51,566
|
|
|
2,648
|
|
|
79,816
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|||||||
Purchases of:
|
Mortgage-backed securities available for sale
|
(44,682
|
)
|
|
(53,051
|
)
|
|
(91,928
|
)
|
|||
|
Other investment securities available for sale
|
(88,784
|
)
|
|
(31,208
|
)
|
|
(25,404
|
)
|
|||
Proceeds from sales of:
|
Other investment securities available for sale
|
—
|
|
|
547
|
|
|
—
|
|
|||
Maturities and principal payments of:
|
Mortgage-backed securities available for sale
|
50,083
|
|
|
76,703
|
|
|
77,644
|
|
|||
|
Other investment securities available for sale
|
60,085
|
|
|
43,012
|
|
|
10,720
|
|
|||
|
Mortgage-backed securities held to maturity
|
4,960
|
|
|
4,445
|
|
|
9,993
|
|
|||
Remittance of Federal Home Loan Bank stock
|
13,414
|
|
|
—
|
|
|
2,688
|
|
||||
Net proceeds from the sale of business line
|
—
|
|
|
7,205
|
|
|
—
|
|
||||
Net increase in loans
|
(152,306
|
)
|
|
(389,649
|
)
|
|
(208,125
|
)
|
||||
Proceeds from sale of portfolio loans
|
—
|
|
|
1,200
|
|
|
49,588
|
|
||||
Purchases of loans, including purchased interest
|
(3,085
|
)
|
|
(8,119
|
)
|
|
(10,645
|
)
|
||||
Proceeds from the sale of property acquired through foreclosure or repossession
|
1,580
|
|
|
1,769
|
|
|
2,588
|
|
||||
Purchases of premises and equipment
|
(5,479
|
)
|
|
(5,226
|
)
|
|
(1,491
|
)
|
||||
Purchases of bank-owned life insurance
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
||||
Repayment of investment in capital trust
|
—
|
|
|
—
|
|
|
310
|
|
||||
Cash used in business combination, net of cash acquired
|
(1,671
|
)
|
|
—
|
|
|
—
|
|
||||
Net cash used in investing activities
|
(165,885
|
)
|
|
(357,372
|
)
|
|
(184,062
|
)
|
Consolidated Statement of Cash Flows – (continued)
|
(Dollars in thousands)
|
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|||||||
Net increase in deposits
|
179,437
|
|
|
249,497
|
|
|
192,690
|
|
||||
Proceeds from Federal Home Loan Bank advances
|
495,500
|
|
|
602,499
|
|
|
204,000
|
|
||||
Repayment of Federal Home Loan Bank advances
|
(522,824
|
)
|
|
(484,284
|
)
|
|
(277,090
|
)
|
||||
Proceeds from stock option exercises and issuance of other equity instruments
|
1,563
|
|
|
1,189
|
|
|
3,681
|
|
||||
Tax benefit from stock option exercises and other equity instruments
|
694
|
|
|
578
|
|
|
570
|
|
||||
Cash dividends paid
|
(22,770
|
)
|
|
(19,722
|
)
|
|
(16,628
|
)
|
||||
Redemption of junior subordinated debentures
|
—
|
|
|
—
|
|
|
(10,310
|
)
|
||||
Net cash provided by financing activities
|
131,600
|
|
|
349,757
|
|
|
96,913
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
17,281
|
|
|
(4,967
|
)
|
|
(7,333
|
)
|
||||
Cash and cash equivalents at beginning of year
|
80,350
|
|
|
85,317
|
|
|
92,650
|
|
||||
Cash and cash equivalents at end of year
|
|
$97,631
|
|
|
|
$80,350
|
|
|
|
$85,317
|
|
|
|
|
|
|
|
|
|||||||
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|||||||
Loans charged off
|
|
$2,305
|
|
|
|
$1,949
|
|
|
|
$6,022
|
|
|
Loans transferred to property acquired through foreclosure or repossession
|
1,206
|
|
|
1,961
|
|
|
1,471
|
|
||||
In conjunction with the purchase acquisition detailed in Note 3 to the Consolidated Financial Statements, assets were acquired and liabilities were assumed as follows:
|
|
|
|
|
|
|||||||
Common stock issued for acquisition
|
5,430
|
|
|
—
|
|
|
—
|
|
||||
Fair value of assets acquired, net of cash acquired
|
14,315
|
|
|
—
|
|
|
—
|
|
||||
Fair value of liabilities assumed
|
7,214
|
|
|
—
|
|
|
—
|
|
||||
Supplemental Disclosures:
|
|
|
|
|
|
|||||||
Interest payments
|
|
$21,947
|
|
|
|
$21,862
|
|
|
|
$24,194
|
|
|
Income tax payments
|
20,213
|
|
|
15,515
|
|
|
13,618
|
|
(Dollars in thousands)
|
|
Fair Value
|
||
Assets:
|
|
|
||
Cash
|
|
|
$10
|
|
Deferred tax assets
|
|
653
|
|
|
Goodwill
|
|
5,945
|
|
|
Identifiable intangible assets
|
|
7,515
|
|
|
Other assets
|
|
202
|
|
|
Total assets acquired
|
|
|
$14,325
|
|
Liabilities:
|
|
|
||
Contingent consideration liability
|
|
|
$2,904
|
|
Deferred tax liabilities
|
|
2,803
|
|
|
Other liabilities
|
|
1,507
|
|
|
Total liabilities assumed
|
|
|
$7,214
|
|
Net assets acquired
|
|
|
$7,111
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$77,330
|
|
|
|
$73
|
|
|
|
($388
|
)
|
|
|
$77,015
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
228,908
|
|
|
6,398
|
|
|
(450
|
)
|
|
234,856
|
|
||||
Obligations of states and political subdivisions
|
35,353
|
|
|
727
|
|
|
—
|
|
|
36,080
|
|
||||
Individual name issuer trust preferred debt securities
|
29,815
|
|
|
—
|
|
|
(4,677
|
)
|
|
25,138
|
|
||||
Corporate bonds
|
1,970
|
|
|
5
|
|
|
(20
|
)
|
|
1,955
|
|
||||
Total securities available for sale
|
|
$373,376
|
|
|
|
$7,203
|
|
|
|
($5,535
|
)
|
|
|
$375,044
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$20,023
|
|
|
|
$493
|
|
|
|
$—
|
|
|
|
$20,516
|
|
Total securities held to maturity
|
20,023
|
|
|
493
|
|
|
—
|
|
|
20,516
|
|
||||
Total securities
|
|
$393,399
|
|
|
|
$7,696
|
|
|
|
($5,535
|
)
|
|
|
$395,560
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
December 31, 2014
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$31,205
|
|
|
|
$21
|
|
|
|
($54
|
)
|
|
|
$31,172
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
235,343
|
|
|
10,023
|
|
|
—
|
|
|
245,366
|
|
||||
Obligations of states and political subdivisions
|
47,647
|
|
|
1,529
|
|
|
—
|
|
|
49,176
|
|
||||
Individual name issuer trust preferred debt securities
|
30,753
|
|
|
—
|
|
|
(4,979
|
)
|
|
25,774
|
|
||||
Corporate bonds
|
6,120
|
|
|
57
|
|
|
(3
|
)
|
|
6,174
|
|
||||
Total securities available for sale
|
|
$351,068
|
|
|
|
$11,630
|
|
|
|
($5,036
|
)
|
|
|
$357,662
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$25,222
|
|
|
|
$786
|
|
|
|
$—
|
|
|
|
$26,008
|
|
Total securities held to maturity
|
25,222
|
|
|
786
|
|
|
—
|
|
|
26,008
|
|
||||
Total securities
|
|
$376,290
|
|
|
|
$12,416
|
|
|
|
($5,036
|
)
|
|
|
$383,670
|
|
(Dollars in thousands)
|
December 31, 2015
|
||||||||||||||||||
|
Within 1 Year
|
|
1-5 Years
|
|
5-10 Years
|
|
After 10 Years
|
|
Totals
|
||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Obligations of U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$—
|
|
|
|
$15,100
|
|
|
|
$62,230
|
|
|
|
$—
|
|
|
|
$77,330
|
|
Weighted average yield
|
—
|
%
|
|
1.42
|
%
|
|
2.34
|
%
|
|
—
|
%
|
|
2.16
|
%
|
|||||
Mortgage-backed securities issued by U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
38,526
|
|
|
101,233
|
|
|
60,694
|
|
|
28,455
|
|
|
228,908
|
|
|||||
Weighted average yield
|
3.53
|
|
|
3.08
|
|
|
2.63
|
|
|
1.25
|
|
|
2.81
|
|
|||||
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
3,925
|
|
|
22,462
|
|
|
8,966
|
|
|
—
|
|
|
35,353
|
|
|||||
Weighted average yield
|
3.86
|
|
|
3.97
|
|
|
4.01
|
|
|
—
|
|
|
3.97
|
|
|||||
Individual name issuer trust preferred debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
—
|
|
|
—
|
|
|
—
|
|
|
29,815
|
|
|
29,815
|
|
|||||
Weighted average yield
|
—
|
|
|
—
|
|
|
—
|
|
|
1.46
|
|
|
1.46
|
|
|||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
—
|
|
|
1,244
|
|
|
726
|
|
|
—
|
|
|
1,970
|
|
|||||
Weighted average yield
|
—
|
|
|
2.10
|
|
|
2.88
|
|
|
—
|
|
|
2.39
|
|
|||||
Total debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$42,451
|
|
|
|
$140,039
|
|
|
|
$132,616
|
|
|
|
$58,270
|
|
|
|
$373,376
|
|
Weighted average yield
|
3.56
|
%
|
|
3.04
|
%
|
|
2.58
|
%
|
|
1.36
|
%
|
|
2.67
|
%
|
|||||
Fair value
|
|
$43,532
|
|
|
|
$143,061
|
|
|
|
$134,119
|
|
|
|
$54,332
|
|
|
|
$375,044
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities issued by U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$2,576
|
|
|
|
$7,971
|
|
|
|
$6,267
|
|
|
|
$3,209
|
|
|
|
$20,023
|
|
Weighted average yield
|
3.11
|
%
|
|
3.03
|
%
|
|
2.64
|
%
|
|
0.75
|
%
|
|
2.55
|
%
|
|||||
Fair value
|
|
$2,640
|
|
|
|
$8,167
|
|
|
|
$6,421
|
|
|
|
$3,288
|
|
|
|
$20,516
|
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||||||||
December 31, 2015
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
Obligations of U.S. government-sponsored enterprises
|
4
|
|
|
|
$34,767
|
|
|
($388
|
)
|
|
—
|
|
|
|
$—
|
|
|
$—
|
|
|
4
|
|
|
|
$34,767
|
|
|
($388
|
)
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
9
|
|
|
61,764
|
|
(450
|
)
|
|
—
|
|
|
—
|
|
—
|
|
|
9
|
|
|
61,764
|
|
(450
|
)
|
||||||
Individual name issuer trust preferred debt securities
|
—
|
|
|
—
|
|
—
|
|
|
10
|
|
|
25,138
|
|
(4,677
|
)
|
|
10
|
|
|
25,138
|
|
(4,677
|
)
|
||||||
Corporate bonds
|
3
|
|
|
1,235
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
—
|
|
|
3
|
|
|
1,235
|
|
(20
|
)
|
||||||
Total temporarily impaired securities
|
16
|
|
|
|
$97,766
|
|
|
($858
|
)
|
|
10
|
|
|
|
$25,138
|
|
|
($4,677
|
)
|
|
26
|
|
|
|
$122,904
|
|
|
($5,535
|
)
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||||||||
December 31, 2014
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
Obligations of U.S. government-sponsored enterprises
|
3
|
|
|
|
$20,952
|
|
|
($54
|
)
|
|
—
|
|
|
|
$—
|
|
|
$—
|
|
|
3
|
|
|
|
$20,952
|
|
|
($54
|
)
|
Individual name issuer trust preferred debt securities
|
—
|
|
|
—
|
|
—
|
|
|
11
|
|
|
25,774
|
|
(4,979
|
)
|
|
11
|
|
|
25,774
|
|
(4,979
|
)
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
|
199
|
|
(3
|
)
|
|
1
|
|
|
199
|
|
(3
|
)
|
||||||
Total temporarily impaired securities
|
3
|
|
|
|
$20,952
|
|
|
($54
|
)
|
|
12
|
|
|
|
$25,973
|
|
|
($4,982
|
)
|
|
15
|
|
|
|
$46,925
|
|
|
($5,036
|
)
|
|
|
|
|
|
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Commercial:
|
|
|
|
|
|
|
|
||||||
Mortgages
(1)
|
|
$931,953
|
|
|
31
|
%
|
|
|
$843,978
|
|
|
30
|
%
|
Construction & development
(2)
|
122,297
|
|
|
4
|
|
|
79,592
|
|
|
3
|
|
||
Commercial & industrial
(3)
|
600,297
|
|
|
20
|
|
|
611,918
|
|
|
21
|
|
||
Total commercial
|
1,654,547
|
|
|
55
|
|
|
1,535,488
|
|
|
54
|
|
||
Residential real estate:
|
|
|
|
|
|
|
|
||||||
Mortgages
|
984,437
|
|
|
33
|
|
|
948,731
|
|
|
33
|
|
||
Homeowner construction
|
29,118
|
|
|
1
|
|
|
36,684
|
|
|
1
|
|
||
Total residential real estate
|
1,013,555
|
|
|
34
|
|
|
985,415
|
|
|
34
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity lines
|
255,565
|
|
|
8
|
|
|
242,480
|
|
|
8
|
|
||
Home equity loans
|
46,649
|
|
|
2
|
|
|
46,967
|
|
|
2
|
|
||
Other
(4)
|
42,811
|
|
|
1
|
|
|
48,926
|
|
|
2
|
|
||
Total consumer
|
345,025
|
|
|
11
|
|
|
338,373
|
|
|
12
|
|
||
Total loans
(5)
|
|
$3,013,127
|
|
|
100
|
%
|
|
|
$2,859,276
|
|
|
100
|
%
|
(1)
|
Loans primarily secured by income producing property.
|
(2)
|
Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
(4)
|
Loans to individuals secured by general aviation aircraft and other personal installment loans.
|
(5)
|
Includes net unamortized loan origination costs of
$2.6 million
and
$2.1 million
, respectively, and net unamortized premiums on purchased loans of
$84 thousand
and
$94 thousand
, respectively, at
December 31, 2015
and
2014
.
|
(Dollars in thousands)
|
|
|
|
||||
December 31,
|
2015
|
|
|
2014
|
|
||
Commercial:
|
|
|
|
||||
Mortgages
|
|
$5,711
|
|
|
|
$5,315
|
|
Construction & development
|
—
|
|
|
—
|
|
||
Commercial & industrial
|
3,018
|
|
|
1,969
|
|
||
Residential real estate:
|
|
|
|
||||
Mortgages
|
10,666
|
|
|
7,124
|
|
||
Homeowner construction
|
—
|
|
|
—
|
|
||
Consumer:
|
|
|
|
||||
Home equity lines
|
528
|
|
|
1,217
|
|
||
Home equity loans
|
1,124
|
|
|
317
|
|
||
Other
|
—
|
|
|
3
|
|
||
Total nonaccrual loans
|
|
$21,047
|
|
|
|
$15,945
|
|
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2015
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$51
|
|
|
|
$—
|
|
|
|
$4,504
|
|
|
|
$4,555
|
|
|
|
$927,398
|
|
|
|
$931,953
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,297
|
|
|
122,297
|
|
||||||
Commercial & industrial
|
405
|
|
|
9
|
|
|
48
|
|
|
462
|
|
|
599,835
|
|
|
600,297
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
3,028
|
|
|
2,964
|
|
|
3,294
|
|
|
9,286
|
|
|
975,151
|
|
|
984,437
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,118
|
|
|
29,118
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines
|
883
|
|
|
373
|
|
|
518
|
|
|
1,774
|
|
|
253,791
|
|
|
255,565
|
|
||||||
Home equity loans
|
748
|
|
|
490
|
|
|
222
|
|
|
1,460
|
|
|
45,189
|
|
|
46,649
|
|
||||||
Other
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
42,789
|
|
|
42,811
|
|
||||||
Total loans
|
|
$5,137
|
|
|
|
$3,836
|
|
|
|
$8,586
|
|
|
|
$17,559
|
|
|
|
$2,995,568
|
|
|
|
$3,013,127
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2014
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$—
|
|
|
|
$—
|
|
|
|
$5,315
|
|
|
|
$5,315
|
|
|
|
$838,663
|
|
|
|
$843,978
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,592
|
|
|
79,592
|
|
||||||
Commercial & industrial
|
2,136
|
|
|
1,202
|
|
|
181
|
|
|
3,519
|
|
|
608,399
|
|
|
611,918
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
2,943
|
|
|
821
|
|
|
3,284
|
|
|
7,048
|
|
|
941,683
|
|
|
948,731
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,684
|
|
|
36,684
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
570
|
|
|
100
|
|
|
841
|
|
|
1,511
|
|
|
240,969
|
|
|
242,480
|
|
||||||
Home equity loans
|
349
|
|
|
240
|
|
|
56
|
|
|
645
|
|
|
46,322
|
|
|
46,967
|
|
||||||
Other
|
35
|
|
|
5
|
|
|
—
|
|
|
40
|
|
|
48,886
|
|
|
48,926
|
|
||||||
Total loans
|
|
$6,033
|
|
|
|
$2,368
|
|
|
|
$9,677
|
|
|
|
$18,078
|
|
|
|
$2,841,198
|
|
|
|
$2,859,276
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded Investment (1)
|
|
Unpaid Principal
|
|
Related Allowance
|
||||||||||||||||||
December 31,
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$4,292
|
|
|
|
$432
|
|
|
|
$5,101
|
|
|
|
$432
|
|
|
|
$—
|
|
|
|
$—
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial & industrial
|
1,849
|
|
|
1,047
|
|
|
1,869
|
|
|
1,076
|
|
|
—
|
|
|
—
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
8,441
|
|
|
1,477
|
|
|
8,826
|
|
|
1,768
|
|
|
—
|
|
|
—
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
6
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Home equity loans
|
530
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
15,118
|
|
|
2,956
|
|
|
16,399
|
|
|
3,276
|
|
|
—
|
|
|
—
|
|
||||||
With Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
10,873
|
|
|
14,585
|
|
|
10,855
|
|
|
14,564
|
|
|
1,633
|
|
|
927
|
|
||||||
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial & industrial
|
2,024
|
|
|
1,878
|
|
|
2,248
|
|
|
2,437
|
|
|
771
|
|
|
177
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
2,895
|
|
|
2,226
|
|
|
2,941
|
|
|
2,338
|
|
|
156
|
|
|
326
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
522
|
|
|
250
|
|
|
522
|
|
|
250
|
|
|
2
|
|
|
141
|
|
||||||
Home equity loans
|
679
|
|
|
45
|
|
|
783
|
|
|
62
|
|
|
21
|
|
|
12
|
|
||||||
Other
|
145
|
|
|
112
|
|
|
144
|
|
|
114
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
17,138
|
|
|
19,096
|
|
|
17,493
|
|
|
19,765
|
|
|
2,583
|
|
|
1,583
|
|
||||||
Total impaired loans
|
|
$32,256
|
|
|
|
$22,052
|
|
|
|
$33,892
|
|
|
|
$23,041
|
|
|
|
$2,583
|
|
|
|
$1,583
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
$19,038
|
|
|
|
$17,942
|
|
|
|
$20,073
|
|
|
|
$18,509
|
|
|
|
$2,404
|
|
|
|
$1,104
|
|
Residential real estate
|
11,336
|
|
|
3,703
|
|
|
11,767
|
|
|
4,106
|
|
|
156
|
|
|
326
|
|
||||||
Consumer
|
1,882
|
|
|
407
|
|
|
2,052
|
|
|
426
|
|
|
23
|
|
|
153
|
|
||||||
Total impaired loans
|
|
$32,256
|
|
|
|
$22,052
|
|
|
|
$33,892
|
|
|
|
$23,041
|
|
|
|
$2,583
|
|
|
|
$1,583
|
|
(1)
|
The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs. For impaired accruing loans (troubled debt restructurings for which management has concluded that the collectability of the loan is not in doubt), the recorded investment also includes accrued interest.
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||||||
Years ended December 31,
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$14,847
|
|
|
|
$22,971
|
|
|
|
$27,496
|
|
|
|
$327
|
|
|
|
$658
|
|
|
|
$630
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial & industrial
|
3,415
|
|
|
2,499
|
|
|
6,029
|
|
|
130
|
|
|
126
|
|
|
190
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
5,423
|
|
|
4,006
|
|
|
4,024
|
|
|
147
|
|
|
101
|
|
|
125
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
228
|
|
|
97
|
|
|
200
|
|
|
1
|
|
|
2
|
|
|
7
|
|
||||||
Home equity loans
|
487
|
|
|
100
|
|
|
72
|
|
|
11
|
|
|
4
|
|
|
6
|
|
||||||
Other
|
210
|
|
|
119
|
|
|
146
|
|
|
10
|
|
|
8
|
|
|
9
|
|
||||||
Totals
|
|
$24,610
|
|
|
|
$29,792
|
|
|
|
$37,967
|
|
|
|
$626
|
|
|
|
$899
|
|
|
|
$967
|
|
(Dollars in thousands)
|
|
|
|
|
Outstanding Recorded Investment
(1)
|
||||||||||||||||
|
# of Loans
|
|
Pre-Modifications
|
|
Post-Modifications
|
||||||||||||||||
Years ended December 31,
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
1
|
|
|
—
|
|
|
|
$1,190
|
|
|
|
$—
|
|
|
|
$1,190
|
|
|
|
$—
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial & industrial
|
3
|
|
|
12
|
|
|
584
|
|
|
1,191
|
|
|
584
|
|
|
1,191
|
|
||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
3
|
|
|
4
|
|
|
619
|
|
|
992
|
|
|
619
|
|
|
992
|
|
||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Home equity loans
|
1
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|
—
|
|
||||
Other
|
1
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||
Totals
|
9
|
|
|
16
|
|
|
|
$2,498
|
|
|
|
$2,183
|
|
|
|
$2,498
|
|
|
|
$2,183
|
|
(1)
|
The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructured loans, the recorded investment also includes accrued interest.
|
(1)
|
Loans included in this classification were modified with a combination of any two of the concessions listed in this table.
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Current and Under 90 Days
Past Due
|
|
Over 90 Days
Past Due
|
||||||||||||
December 31,
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
Accruing mortgages
|
|
$973,771
|
|
|
|
$941,607
|
|
|
|
$—
|
|
|
|
$—
|
|
Nonaccrual mortgages
|
7,372
|
|
|
3,840
|
|
|
3,294
|
|
|
3,284
|
|
||||
Homeowner construction
|
29,118
|
|
|
36,684
|
|
|
—
|
|
|
—
|
|
||||
Total residential loans
|
|
$1,010,261
|
|
|
|
$982,131
|
|
|
|
$3,294
|
|
|
|
$3,284
|
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity lines
|
|
$255,047
|
|
|
|
$241,639
|
|
|
|
$518
|
|
|
|
$841
|
|
Home equity loans
|
46,427
|
|
|
46,911
|
|
|
222
|
|
|
56
|
|
||||
Other
|
42,811
|
|
|
48,926
|
|
|
—
|
|
|
—
|
|
||||
Total consumer loans
|
|
$344,285
|
|
|
|
$337,476
|
|
|
|
$740
|
|
|
|
$897
|
|
(Dollars in thousands)
|
Loan Servicing
Rights
|
|
Valuation
Allowance
|
|
Total
|
||||||
Balance at December 31, 2012
|
|
$1,275
|
|
|
|
($165
|
)
|
|
|
$1,110
|
|
Loan servicing rights capitalized
|
1,897
|
|
|
—
|
|
|
1,897
|
|
|||
Amortization
|
(405
|
)
|
|
—
|
|
|
(405
|
)
|
|||
Decrease in impairment reserve
|
—
|
|
|
96
|
|
|
96
|
|
|||
Balance at December 31, 2013
|
2,767
|
|
|
(69
|
)
|
|
2,698
|
|
|||
Loan servicing rights capitalized
|
869
|
|
|
—
|
|
|
869
|
|
|||
Amortization
|
(647
|
)
|
|
—
|
|
|
(647
|
)
|
|||
Decrease in impairment reserve
|
—
|
|
|
67
|
|
|
67
|
|
|||
Balance at December 31, 2014
|
2,989
|
|
|
(2
|
)
|
|
2,987
|
|
|||
Loan servicing rights capitalized
|
1,406
|
|
|
—
|
|
|
1,406
|
|
|||
Amortization
|
(1,047
|
)
|
|
—
|
|
|
(1,047
|
)
|
|||
Decrease in impairment reserve
|
—
|
|
|
1
|
|
|
1
|
|
|||
Balance at December 31, 2015
|
|
$3,348
|
|
|
|
($1
|
)
|
|
|
$3,347
|
|
(Dollars in thousands)
|
|
|
|
|
||
Years ending December 31:
|
|
2016
|
|
|
$1,008
|
|
|
|
2017
|
|
701
|
|
|
|
|
2018
|
|
491
|
|
|
|
|
2019
|
|
343
|
|
|
|
|
2020
|
|
241
|
|
|
|
|
Thereafter
|
|
564
|
|
|
Total estimated amortization expense
|
|
|
$3,348
|
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
||||||||||||||||||
|
Mortgages
|
Construction
|
C&I (1)
|
Total Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||
Beginning Balance
|
|
$8,202
|
|
|
$1,300
|
|
|
$7,987
|
|
|
$17,489
|
|
|
$5,430
|
|
|
$2,713
|
|
|
$2,391
|
|
|
$28,023
|
|
Charge-offs
|
(809
|
)
|
—
|
|
(671
|
)
|
(1,480
|
)
|
(207
|
)
|
(618
|
)
|
—
|
|
(2,305
|
)
|
||||||||
Recoveries
|
92
|
|
—
|
|
87
|
|
179
|
|
28
|
|
94
|
|
—
|
|
301
|
|
||||||||
Provision
|
1,655
|
|
458
|
|
799
|
|
2,912
|
|
209
|
|
320
|
|
(2,391
|
)
|
1,050
|
|
||||||||
Ending Balance
|
|
$9,140
|
|
|
$1,758
|
|
|
$8,202
|
|
|
$19,100
|
|
|
$5,460
|
|
|
$2,509
|
|
|
$—
|
|
|
$27,069
|
|
(1)
|
Commercial & industrial loans.
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
||||||||||||||||||
|
Mortgages
|
Construction
|
C&I (1)
|
Total Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||
Beginning Balance
|
|
$8,022
|
|
|
$383
|
|
|
$7,835
|
|
|
$16,240
|
|
|
$6,450
|
|
|
$2,511
|
|
|
$2,685
|
|
|
$27,886
|
|
Charge-offs
|
(977
|
)
|
—
|
|
(558
|
)
|
(1,535
|
)
|
(132
|
)
|
(282
|
)
|
—
|
|
(1,949
|
)
|
||||||||
Recoveries
|
24
|
|
—
|
|
86
|
|
110
|
|
51
|
|
75
|
|
—
|
|
236
|
|
||||||||
Provision
|
1,133
|
|
917
|
|
624
|
|
2,674
|
|
(939
|
)
|
409
|
|
(294
|
)
|
1,850
|
|
||||||||
Ending Balance
|
|
$8,202
|
|
|
$1,300
|
|
|
$7,987
|
|
|
$17,489
|
|
|
$5,430
|
|
|
$2,713
|
|
|
$2,391
|
|
|
$28,023
|
|
(1)
|
Commercial & industrial loans.
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
||||||||||||||||||
|
Mortgages
|
Construction
|
C&I (1)
|
Total Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||
Beginning Balance
|
|
$9,817
|
|
|
$224
|
|
|
$8,934
|
|
|
$18,975
|
|
|
$6,428
|
|
|
$2,684
|
|
|
$2,786
|
|
|
$30,873
|
|
Charge-offs
|
(5,213
|
)
|
—
|
|
(358
|
)
|
(5,571
|
)
|
(128
|
)
|
(323
|
)
|
—
|
|
(6,022
|
)
|
||||||||
Recoveries
|
380
|
|
—
|
|
153
|
|
533
|
|
3
|
|
99
|
|
—
|
|
635
|
|
||||||||
Provision
|
3,038
|
|
159
|
|
(894
|
)
|
2,303
|
|
147
|
|
51
|
|
(101
|
)
|
2,400
|
|
||||||||
Ending Balance
|
|
$8,022
|
|
|
$383
|
|
|
$7,835
|
|
|
$16,240
|
|
|
$6,450
|
|
|
$2,511
|
|
|
$2,685
|
|
|
$27,886
|
|
(1)
|
Commercial & industrial loans.
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
|
Related
Allowance
|
|
|
|
Related
Allowance
|
||||||||
|
Loans
|
|
|
Loans
|
|
||||||||||
Loans Individually Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
|
$15,141
|
|
|
|
$1,633
|
|
|
|
$14,991
|
|
|
|
$927
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial & industrial
|
3,871
|
|
|
771
|
|
|
2,921
|
|
|
177
|
|
||||
Residential Real Estate
|
11,333
|
|
|
156
|
|
|
3,698
|
|
|
326
|
|
||||
Consumer
|
1,881
|
|
|
23
|
|
|
409
|
|
|
153
|
|
||||
Subtotal
|
32,226
|
|
|
2,583
|
|
|
22,019
|
|
|
1,583
|
|
||||
Loans Collectively Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
916,812
|
|
|
7,507
|
|
|
828,987
|
|
|
7,275
|
|
||||
Construction & development
|
122,297
|
|
|
1,758
|
|
|
79,592
|
|
|
1,300
|
|
||||
Commercial & industrial
|
596,426
|
|
|
7,431
|
|
|
608,997
|
|
|
7,810
|
|
||||
Residential Real Estate
|
1,002,222
|
|
|
5,304
|
|
|
981,717
|
|
|
5,104
|
|
||||
Consumer
|
343,144
|
|
|
2,486
|
|
|
337,964
|
|
|
2,560
|
|
||||
Subtotal
|
2,980,901
|
|
|
24,486
|
|
|
2,837,257
|
|
|
24,049
|
|
||||
Unallocated
|
—
|
|
|
—
|
|
|
—
|
|
|
2,391
|
|
||||
Total
|
|
$3,013,127
|
|
|
|
$27,069
|
|
|
|
$2,859,276
|
|
|
|
$28,023
|
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Commercial Banking Segment
|
|
$22,591
|
|
|
|
$22,591
|
|
Wealth Management Services Segment
|
41,468
|
|
|
35,523
|
|
||
Total
|
|
$64,059
|
|
|
|
$58,114
|
|
(Dollars in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Advisory Contracts
|
|
Non-compete Agreements
|
|
Advisory Contracts
|
|
Non-compete Agreements
|
||||||||
Gross carrying amount
|
|
$20,803
|
|
|
|
$369
|
|
|
|
$13,657
|
|
|
|
$—
|
|
Accumulated amortization
|
9,610
|
|
|
102
|
|
|
8,808
|
|
|
—
|
|
||||
Net amount
|
|
$11,193
|
|
|
|
$267
|
|
|
|
$4,849
|
|
|
|
$—
|
|
(Dollars in thousands)
|
|
Advisory Contracts
|
|
Non-compete Agreements
|
|
Total
|
||||||
Years ending December 31,
|
2016
|
|
$1,038
|
|
|
|
$246
|
|
|
|
$1,284
|
|
|
2017
|
1,014
|
|
|
21
|
|
|
1,035
|
|
|||
|
2018
|
979
|
|
|
—
|
|
|
979
|
|
|||
|
2019
|
943
|
|
|
—
|
|
|
943
|
|
|||
|
2020
|
914
|
|
|
—
|
|
|
914
|
|
|||
|
2021 and thereafter
|
6,305
|
|
|
—
|
|
|
6,305
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Current tax expense:
|
|
|
|
|
|
||||||
Federal
|
|
$17,864
|
|
|
|
$16,286
|
|
|
|
$13,518
|
|
State
|
1,194
|
|
|
866
|
|
|
742
|
|
|||
Total current tax expense
|
19,058
|
|
|
17,152
|
|
|
14,260
|
|
|||
Deferred tax expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
2,003
|
|
|
1,820
|
|
|
2,300
|
|
|||
State
|
(183
|
)
|
|
27
|
|
|
(33
|
)
|
|||
Total deferred tax expense
|
1,820
|
|
|
1,847
|
|
|
2,267
|
|
|||
Total income tax expense
|
|
$20,878
|
|
|
|
$18,999
|
|
|
|
$16,527
|
|
(Dollars in thousands)
|
|
|
|
||||
December 31,
|
2015
|
|
|
2014
|
|
||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
|
$10,015
|
|
|
|
$10,116
|
|
Defined benefit pension obligations
|
3,447
|
|
|
6,719
|
|
||
Deferred compensation
|
3,181
|
|
|
2,761
|
|
||
Deferred loan origination fees
|
2,001
|
|
|
1,822
|
|
||
Stock based compensation
|
1,772
|
|
|
1,676
|
|
||
Other
|
3,547
|
|
|
3,026
|
|
||
Deferred tax assets
|
23,963
|
|
|
26,120
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Net unrealized gains on securities available for sale
|
(617
|
)
|
|
(2,373
|
)
|
||
Amortization of intangibles
|
(4,240
|
)
|
|
(1,750
|
)
|
||
Deferred loan origination costs
|
(5,089
|
)
|
|
(4,694
|
)
|
||
Loan servicing rights
|
(1,238
|
)
|
|
(1,078
|
)
|
||
Other
|
(1,009
|
)
|
|
(1,206
|
)
|
||
Deferred tax liabilities
|
(12,193
|
)
|
|
(11,101
|
)
|
||
Net deferred tax asset
|
|
$11,770
|
|
|
|
$15,019
|
|
(Dollars in thousands)
|
|
Scheduled Maturity
|
|
Weighted Average Rate
|
|||
Years ending December 31:
|
2016
|
|
$329,764
|
|
|
0.67
|
%
|
|
2017
|
190,552
|
|
|
1.04
|
|
|
|
2018
|
93,974
|
|
|
1.30
|
|
|
|
2019
|
140,261
|
|
|
1.72
|
|
|
|
2020
|
79,278
|
|
|
1.63
|
|
|
|
2021 and thereafter
|
69
|
|
|
2.49
|
|
|
Balance at December 31, 2015
|
|
|
$833,898
|
|
|
1.09
|
%
|
(Dollars in thousands)
|
|
||
January 1, 2016 to March 31, 2016
|
|
$82,083
|
|
April 1, 2016 to June 30, 2016
|
24,919
|
|
|
July 1, 2016 to December 31, 2016
|
31,621
|
|
|
January 1, 2017 and beyond
|
119,236
|
|
|
Balance at December 31, 2015
|
|
$257,859
|
|
(Dollars in thousands)
|
Scheduled
Maturity
|
|
Weighted
Average Rate
|
|||
2016
|
|
$141,292
|
|
|
0.68
|
%
|
2017
|
37,575
|
|
|
2.52
|
|
|
2018
|
83,134
|
|
|
2.26
|
|
|
2019
|
42,661
|
|
|
3.79
|
|
|
2020
|
27,733
|
|
|
2.30
|
|
|
2021 and thereafter
|
46,578
|
|
|
4.16
|
|
|
Total
|
|
$378,973
|
|
|
2.11
|
%
|
(Dollars in thousands)
|
Original Terms
|
|
Revised Terms
|
||||||||||
|
Scheduled
Maturity |
|
Weighted
Average Rate |
|
Scheduled
Maturity |
|
Weighted
Average Rate |
||||||
2017
|
|
$10,000
|
|
|
3.29
|
%
|
|
|
$—
|
|
|
—
|
%
|
2018
|
35,000
|
|
|
3.14
|
|
|
—
|
|
|
—
|
|
||
2019
|
14,403
|
|
|
4.46
|
|
|
—
|
|
|
—
|
|
||
2020
|
—
|
|
|
—
|
|
|
5,000
|
|
|
2.71
|
|
||
2021
|
—
|
|
|
—
|
|
|
20,000
|
|
|
2.63
|
|
||
2022
|
—
|
|
|
—
|
|
|
25,830
|
|
|
3.06
|
|
||
2023
|
—
|
|
|
—
|
|
|
8,573
|
|
|
3.90
|
|
||
Total
|
|
$59,403
|
|
|
3.48
|
%
|
|
|
$59,403
|
|
|
3.01
|
%
|
(Dollars in thousands)
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be “Well Capitalized” Under Prompt Corrective Action Regulations
|
|||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
|
$367,443
|
|
|
12.58
|
%
|
|
|
$233,739
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
Bank
|
366,676
|
|
|
12.55
|
|
|
233,676
|
|
|
8.00
|
|
|
292,095
|
|
|
10.00
|
||
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
340,130
|
|
|
11.64
|
|
|
175,304
|
|
|
6.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
339,363
|
|
|
11.62
|
|
|
175,257
|
|
|
6.00
|
|
|
233,676
|
|
|
8.00
|
||
Common Equity Tier 1 Capital (to Risk-Weighted Assets): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
318,131
|
|
|
10.89
|
|
|
131,478
|
|
|
4.50
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
339,363
|
|
|
11.62
|
|
|
131,443
|
|
|
4.50
|
|
|
189,861
|
|
|
6.50
|
||
Tier 1 Capital (to Average Assets): (2)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
340,130
|
|
|
9.37
|
|
|
145,191
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
339,363
|
|
|
9.36
|
|
|
145,103
|
|
|
4.00
|
|
|
181,378
|
|
|
5.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
343,934
|
|
|
12.56
|
|
|
219,149
|
|
|
8.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
339,268
|
|
|
12.39
|
|
|
219,075
|
|
|
8.00
|
|
|
273,844
|
|
|
10.00
|
||
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
315,575
|
|
|
11.52
|
|
|
109,574
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
310,909
|
|
|
11.35
|
|
|
109,537
|
|
|
4.00
|
|
|
164,306
|
|
|
6.00
|
||
Tier 1 Capital (to Average Assets): (2)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
315,575
|
|
|
9.14
|
|
|
138,090
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
310,909
|
|
|
9.01
|
|
|
137,964
|
|
|
4.00
|
|
|
172,454
|
|
|
5.00
|
(1)
|
New capital ratio effective January 1, 2015 under the Basel III capital requirements.
|
(2)
|
Leverage ratio.
|
(Dollars in thousands)
|
Gain (Loss) Recognized in Other Comprehensive Income (Effective Portion)
|
|
Location of Gain (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
Gain (Loss) Recognized in Income (Ineffective Portion)
|
||||||||||||||||||||
Years ended December 31,
|
2015
|
|
2014
|
|
2013
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts
|
|
$288
|
|
|
|
$331
|
|
|
|
$388
|
|
|
Interest Expense
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Interest rate caps
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$244
|
|
|
|
$331
|
|
|
|
$388
|
|
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
(Dollars in thousands)
|
|
Amount of Gain (Loss) Recognized in Income on Derivative
|
||||||||||
Years ended December 31,
|
Statement of Income Location
|
2015
|
|
2014
|
|
2013
|
||||||
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
|
|
||||||
Forward loan commitments:
|
|
|
|
|
|
|
||||||
Interest rate lock commitments
|
Mortgage banking revenues
|
|
$28
|
|
|
|
$800
|
|
|
|
($2,121
|
)
|
Commitments to sell mortgage loans
|
Mortgage banking revenues
|
3
|
|
|
(1,442
|
)
|
|
3,618
|
|
|||
Loan related derivative contracts:
|
|
|
|
|
|
|
||||||
Interest rate swaps with customers
|
Loan related derivative income
|
7,569
|
|
|
4,989
|
|
|
396
|
|
|||
Mirror swaps with counterparties
|
Loan related derivative income
|
(4,904
|
)
|
|
(3,853
|
)
|
|
555
|
|
|||
Risk participation agreements
|
Loan related derivative income
|
(224
|
)
|
|
—
|
|
|
—
|
|
|||
Total
|
|
|
$2,472
|
|
|
|
$494
|
|
|
|
$2,448
|
|
•
|
Level 1 – Quoted prices for
identical
assets or liabilities in active markets.
|
•
|
Level 2 – Quoted prices for
similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
•
|
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are
unobservable
in the markets and which reflect the Corporation’s market assumptions.
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Mortgage loans held for sale
|
|
($48
|
)
|
|
|
$598
|
|
|
|
($1,505
|
)
|
Interest rate lock commitments
|
28
|
|
|
800
|
|
|
(2,121
|
)
|
|||
Commitments to sell
|
3
|
|
|
(1,442
|
)
|
|
3,618
|
|
|||
Total changes in fair value
|
|
($17
|
)
|
|
|
($44
|
)
|
|
|
($8
|
)
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
December 31, 2015
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$77,015
|
|
|
|
$—
|
|
|
|
$77,015
|
|
|
|
$—
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
234,856
|
|
|
—
|
|
|
234,856
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
36,080
|
|
|
—
|
|
|
36,080
|
|
|
—
|
|
||||
Individual name issuer trust preferred debt securities
|
25,138
|
|
|
—
|
|
|
25,138
|
|
|
—
|
|
||||
Corporate bonds
|
1,955
|
|
|
—
|
|
|
1,955
|
|
|
—
|
|
||||
Mortgage loans held for sale
|
33,969
|
|
|
—
|
|
|
33,969
|
|
|
—
|
|
||||
Derivative assets (1)
|
9,490
|
|
|
—
|
|
|
9,490
|
|
|
—
|
|
||||
Total assets at fair value on a recurring basis
|
|
$418,503
|
|
|
|
$—
|
|
|
|
$418,503
|
|
|
|
$—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities (2)
|
|
$10,347
|
|
|
|
$—
|
|
|
|
$10,347
|
|
|
|
$—
|
|
Contingent Consideration Liability (3)
|
2,945
|
|
|
—
|
|
|
—
|
|
|
2,945
|
|
||||
Total liabilities at fair value on a recurring basis
|
|
$13,292
|
|
|
|
$—
|
|
|
|
$10,347
|
|
|
|
$2,945
|
|
(1)
|
Derivative assets include interest rate risk management agreements, interest rate swap contracts with customers, risk participation-out agreements and forward loan commitments and are included in other assets in the Consolidated Balance Sheets.
|
(2)
|
Derivative liabilities include mirror swaps with counterparties, risk participation-in agreements and forward loan commitments and are included in other liabilities in the Consolidated Balance Sheets.
|
(3)
|
The contingent consideration liability is included in other liabilities in the Consolidated Balance Sheets.
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
December 31, 2014
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$31,172
|
|
|
|
$—
|
|
|
|
$31,172
|
|
|
|
$—
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
245,366
|
|
|
—
|
|
|
245,366
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
49,176
|
|
|
—
|
|
|
49,176
|
|
|
—
|
|
||||
Individual name issuer trust preferred debt securities
|
25,774
|
|
|
—
|
|
|
25,774
|
|
|
—
|
|
||||
Corporate bonds
|
6,174
|
|
|
—
|
|
|
6,174
|
|
|
—
|
|
||||
Mortgage loans held for sale
|
30,321
|
|
|
—
|
|
|
30,321
|
|
|
—
|
|
||||
Derivative assets (1)
|
5,807
|
|
|
—
|
|
|
5,807
|
|
|
—
|
|
||||
Total assets at fair value on a recurring basis
|
|
$393,790
|
|
|
|
$—
|
|
|
|
$393,790
|
|
|
|
$—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities (2)
|
|
$7,316
|
|
|
|
$—
|
|
|
|
$7,316
|
|
|
|
$—
|
|
Total liabilities at fair value on a recurring basis
|
|
$7,316
|
|
|
|
$—
|
|
|
|
$7,316
|
|
|
|
$—
|
|
(1)
|
Derivative assets include interest rate swap contracts with customers and forward loan commitments and are included in other assets in the Consolidated Balance Sheets.
|
(2)
|
Derivative liabilities include mirror swaps with counterparties, interest rate risk management agreements and forward loan commitments and are included in other liabilities in the Consolidated Balance Sheets.
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent impaired loans
|
|
$10,545
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$10,545
|
|
Property acquired through foreclosure or repossession
|
270
|
|
|
—
|
|
|
—
|
|
|
270
|
|
||||
Total assets at fair value on a nonrecurring basis
|
|
$10,815
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$10,815
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent impaired loans
|
|
$5,728
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$5,728
|
|
Property acquired through foreclosure or repossession
|
348
|
|
|
—
|
|
|
—
|
|
|
348
|
|
||||
Total assets at fair value on a nonrecurring basis
|
|
$6,076
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$6,076
|
|
(Dollars in thousands)
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
Range of Inputs Utilized (Weighted Average)
|
||
December 31, 2015
|
|
|
||||||
Collateral dependent impaired loans
|
|
$10,545
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
0% - 20% (2%)
|
Property acquired through foreclosure or repossession
|
270
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
12%
|
|
|
|
|
|
|
Appraisal adjustments (1)
|
32%
|
(Dollars in thousands)
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
Range of Inputs Utilized (Weighted Average)
|
||
December 31, 2014
|
|
|
||||||
Collateral dependent impaired loans
|
|
$5,728
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
0% - 10% (2%)
|
|
|
|
|
|
Appraisal adjustments (1)
|
0% - 40% (3%)
|
||
Property acquired through foreclosure or repossession
|
348
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
6% - 10% (8%)
|
|
|
|
|
|
|
Appraisal adjustments (1)
|
5% - 23% (14%)
|
(1)
|
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
(Dollars in thousands)
|
Carrying Amount
|
|
Total
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
December 31, 2015
|
|
|
|
|
|||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities held to maturity
|
|
$20,023
|
|
|
|
$20,516
|
|
|
|
$—
|
|
|
|
$20,516
|
|
|
|
$—
|
|
Loans, net of allowance for loan losses
|
2,986,058
|
|
|
3,004,782
|
|
|
—
|
|
|
—
|
|
|
3,004,782
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$833,898
|
|
|
|
$834,574
|
|
|
|
$—
|
|
|
|
$834,574
|
|
|
|
$—
|
|
FHLBB advances
|
378,973
|
|
|
388,275
|
|
|
—
|
|
|
388,275
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
|
16,468
|
|
|
—
|
|
|
16,468
|
|
|
—
|
|
(Dollars in thousands)
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
December 31, 2014
|
|
|
|
|
|||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities held to maturity
|
|
$25,222
|
|
|
|
$26,008
|
|
|
|
$—
|
|
|
|
$26,008
|
|
|
|
$—
|
|
Loans, net of allowance for loan losses
|
2,831,253
|
|
|
2,866,907
|
|
|
—
|
|
|
—
|
|
|
2,866,907
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$874,102
|
|
|
|
$872,570
|
|
|
|
$—
|
|
|
|
$872,570
|
|
|
|
$—
|
|
FHLBB advances
|
406,297
|
|
|
418,005
|
|
|
—
|
|
|
418,005
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
|
17,201
|
|
|
—
|
|
|
17,201
|
|
|
—
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
At December 31,
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of period
|
|
$73,149
|
|
|
|
$61,162
|
|
|
|
$13,097
|
|
|
|
$10,784
|
|
Service cost
|
2,459
|
|
|
2,152
|
|
|
78
|
|
|
46
|
|
||||
Interest cost
|
2,928
|
|
|
2,891
|
|
|
490
|
|
|
478
|
|
||||
Actuarial (gain) loss
|
(5,410
|
)
|
|
11,081
|
|
|
88
|
|
|
2,546
|
|
||||
Benefits paid
|
(5,430
|
)
|
|
(3,981
|
)
|
|
(738
|
)
|
|
(757
|
)
|
||||
Administrative expenses
|
(146
|
)
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
||||
Benefit obligation at end of period
|
67,550
|
|
|
73,149
|
|
|
13,015
|
|
|
13,097
|
|
||||
Change in Plan Assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of period
|
67,613
|
|
|
62,060
|
|
|
—
|
|
|
—
|
|
||||
Actual return on plan assets
|
673
|
|
|
3,690
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
3,000
|
|
|
6,000
|
|
|
738
|
|
|
757
|
|
||||
Benefits paid
|
(5,430
|
)
|
|
(3,981
|
)
|
|
(738
|
)
|
|
(757
|
)
|
||||
Administrative expenses
|
(146
|
)
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at end of period
|
65,710
|
|
|
67,613
|
|
|
—
|
|
|
—
|
|
||||
Unfunded status at end of period
|
|
($1,840
|
)
|
|
|
($5,536
|
)
|
|
|
($13,015
|
)
|
|
|
($13,097
|
)
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
|
|
||||||||||||||
At December 31,
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net actuarial loss
|
|
$12,688
|
|
|
|
$15,504
|
|
|
|
$4,392
|
|
|
|
$4,548
|
|
Prior service credit
|
(84
|
)
|
|
(107
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Total pre-tax amounts recognized in accumulated other comprehensive income
|
|
$12,604
|
|
|
|
$15,397
|
|
|
|
$4,390
|
|
|
|
$4,545
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||||||||||
Years ended December 31,
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$2,459
|
|
|
|
$2,152
|
|
|
|
$2,720
|
|
|
|
$78
|
|
|
|
$46
|
|
|
|
$181
|
|
Interest cost
|
2,928
|
|
|
2,891
|
|
|
2,883
|
|
|
490
|
|
|
478
|
|
|
462
|
|
||||||
Expected return on plan assets
|
(4,515
|
)
|
|
(4,063
|
)
|
|
(3,725
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service credit
|
(23
|
)
|
|
(23
|
)
|
|
(30
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Recognized net actuarial loss
|
1,249
|
|
|
461
|
|
|
1,321
|
|
|
245
|
|
|
70
|
|
|
175
|
|
||||||
Curtailments
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net periodic benefit cost
|
2,098
|
|
|
1,418
|
|
|
3,108
|
|
|
812
|
|
|
593
|
|
|
816
|
|
||||||
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (on a pre-tax basis):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (gain) loss
|
(2,816
|
)
|
|
10,993
|
|
|
(14,572
|
)
|
|
(156
|
)
|
|
2,476
|
|
|
(1,506
|
)
|
||||||
Prior service cost
|
23
|
|
|
23
|
|
|
30
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
Curtailments
|
—
|
|
|
—
|
|
|
(4,000
|
)
|
|
—
|
|
|
—
|
|
|
(359
|
)
|
||||||
Recognized in other comprehensive (loss) income
|
(2,793
|
)
|
|
11,016
|
|
|
(18,542
|
)
|
|
(155
|
)
|
|
2,477
|
|
|
(1,864
|
)
|
||||||
Total recognized in net periodic benefit cost and other comprehensive (loss) income
|
|
($695
|
)
|
|
|
$12,434
|
|
|
|
($15,434
|
)
|
|
|
$657
|
|
|
|
$3,070
|
|
|
|
($1,048
|
)
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Measurement date
|
Dec 31, 2015
|
|
Dec 31, 2014
|
|
Dec 31, 2015
|
|
Dec 31, 2014
|
Discount rate
|
4.480%
|
|
4.125%
|
|
4.200%
|
|
3.900%
|
Rate of compensation increase
|
3.750
|
|
3.750
|
|
3.750
|
|
3.750
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
Measurement date
|
Dec 31, 2014
|
|
Dec 31, 2013
|
|
Dec 31, 2012
|
|
Dec 31, 2014
|
|
Dec 31, 2013
|
|
Dec 31, 2012
|
Discount rate
|
4.125%
|
|
4.875%
|
|
4.125%
|
|
3.900%
|
|
4.600%
|
|
3.800%
|
Expected long-term return on plan assets
|
7.250
|
|
7.250
|
|
7.250
|
|
—
|
|
—
|
|
—
|
Rate of compensation increase
|
3.750
|
|
3.750
|
|
3.750
|
|
3.750
|
|
3.750
|
|
3.750
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
Fair Value Measurements Using
|
|
Assets at
Fair Value
|
||||||||||||
December 31, 2015
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$1,598
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,598
|
|
Obligations of U.S. government agencies and U.S. government-sponsored enterprises
|
—
|
|
|
3,306
|
|
|
—
|
|
|
3,306
|
|
||||
Obligations of states and political subdivisions
|
—
|
|
|
3,438
|
|
|
—
|
|
|
3,438
|
|
||||
Corporate bonds
|
—
|
|
|
12,955
|
|
|
—
|
|
|
12,955
|
|
||||
Common stocks
|
29,433
|
|
|
—
|
|
|
—
|
|
|
29,433
|
|
||||
Mutual funds
|
14,980
|
|
|
—
|
|
|
—
|
|
|
14,980
|
|
||||
Total plan assets
|
|
$46,011
|
|
|
|
$19,699
|
|
|
|
$—
|
|
|
|
$65,710
|
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
Fair Value Measurements Using
|
|
Assets at
Fair Value
|
||||||||||||
December 31, 2014
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$637
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$637
|
|
Obligations of U.S. government agencies and U.S. government-sponsored enterprises
|
—
|
|
|
4,197
|
|
|
—
|
|
|
4,197
|
|
||||
Obligations of states and political subdivisions
|
—
|
|
|
2,953
|
|
|
—
|
|
|
2,953
|
|
||||
Corporate bonds
|
—
|
|
|
13,162
|
|
|
—
|
|
|
13,162
|
|
||||
Common stocks
|
31,172
|
|
|
—
|
|
|
—
|
|
|
31,172
|
|
||||
Mutual funds
|
15,492
|
|
|
—
|
|
|
—
|
|
|
15,492
|
|
||||
Total plan assets
|
|
$47,301
|
|
|
|
$20,312
|
|
|
|
$—
|
|
|
|
$67,613
|
|
December 31,
|
2015
|
|
|
2014
|
|
Asset Category:
|
|
|
|
||
Equity securities
|
63.4
|
%
|
|
61.6
|
%
|
Fixed income securities
|
34.6
|
|
|
37.8
|
|
Cash and cash equivalents
|
2.0
|
|
|
0.6
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Plans
|
||||
2016
|
|
$4,401
|
|
|
|
$788
|
|
2017
|
2,992
|
|
|
782
|
|
||
2018
|
3,222
|
|
|
775
|
|
||
2019
|
3,032
|
|
|
804
|
|
||
2020
|
3,896
|
|
|
896
|
|
||
Years 2021 - 2025
|
21,768
|
|
|
4,304
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Share-based compensation expense
|
|
$2,074
|
|
|
|
$1,880
|
|
|
|
$1,876
|
|
Related income tax benefit
|
|
$767
|
|
|
|
$676
|
|
|
|
$673
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
Options granted
|
48,600
|
|
25,850
|
|
54,600
|
|||
Cliff vesting period (years)
|
3 - 5
|
|
|
3
|
|
|
3
|
|
Expected term (years)
|
7.5
|
|
|
8
|
|
|
8
|
|
Expected dividend yield
|
3.94
|
%
|
|
3.83
|
%
|
|
3.77
|
%
|
Weighted average expected volatility
|
40.76
|
%
|
|
41.84
|
%
|
|
42.85
|
%
|
Weighted average risk-free interest rate
|
1.95
|
%
|
|
2.27
|
%
|
|
2.46
|
%
|
Weighted average grant-date fair value
|
$11.15
|
|
$9.92
|
|
$10.35
|
|
Number of Stock Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (000’s)
|
|||||
Beginning of period
|
357,477
|
|
|
|
$24.99
|
|
|
|
|
|
||
Granted
|
48,600
|
|
|
39.40
|
|
|
|
|
|
|||
Exercised
|
(87,625
|
)
|
|
25.55
|
|
|
|
|
|
|||
Forfeited or expired
|
(9,336
|
)
|
|
33.74
|
|
|
|
|
|
|||
End of period
|
309,116
|
|
|
|
$26.84
|
|
|
6.01
|
|
|
$3,921
|
|
At end of period:
|
|
|
|
|
|
|
|
|||||
Options exercisable
|
189,791
|
|
|
|
$21.78
|
|
|
4.34
|
|
|
$3,368
|
|
Options expected to vest in future periods
|
119,325
|
|
|
|
$34.89
|
|
|
8.67
|
|
|
$554
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||||||||
Exercise Price Ranges
|
Number of
Shares
|
|
Weighted Average
Remaining Life (Years)
|
|
Weighted Average
Exercise Price
|
|
Number of Shares
|
|
Weighted Average
Exercise Price
|
|||||||
$15.01 to $20.00
|
53,132
|
|
|
3.90
|
|
|
|
$17.61
|
|
|
53,132
|
|
|
|
$17.61
|
|
$20.01 to $25.00
|
138,870
|
|
|
4.67
|
|
|
23.14
|
|
|
131,870
|
|
|
23.05
|
|
||
$25.01 to $30.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
$30.01 to $35.00
|
70,214
|
|
|
7.77
|
|
|
32.76
|
|
|
4,689
|
|
|
32.76
|
|
||
$35.01 to $40.00
|
46,900
|
|
|
9.74
|
|
|
39.39
|
|
|
100
|
|
|
39.55
|
|
||
|
309,116
|
|
|
6.01
|
|
|
|
$26.84
|
|
|
189,791
|
|
|
|
$21.78
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Beginning of period
|
70,430
|
|
|
|
$27.34
|
|
Granted
|
16,275
|
|
|
38.53
|
|
|
Vested
|
(34,779
|
)
|
|
23.95
|
|
|
Forfeited
|
(4,701
|
)
|
|
29.72
|
|
|
End of period
|
47,225
|
|
|
|
$33.46
|
|
|
|
|
Grant Date Fair Value per Share
|
|
Current Performance Assumption
|
|
Expected Performance Share Award
|
|
Performance shares awarded in:
|
2015
|
|
$38.02
|
|
152%
|
|
47,451
|
|
|
2014
|
|
34.66
|
|
139%
|
|
21,049
|
|
|
2013
|
|
26.05
|
|
141%
|
|
42,391
|
|
Total
|
|
|
|
|
|
|
110,891
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Beginning of period
|
99,696
|
|
|
|
$27.12
|
|
Granted
|
47,451
|
|
|
38.02
|
|
|
Vested
|
(35,743
|
)
|
|
23.65
|
|
|
Forfeited
|
(513
|
)
|
|
30.39
|
|
|
End of period
|
110,891
|
|
|
|
$32.81
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2014
|
Commercial
Banking
|
|
Wealth
Management
Services
|
|
Corporate
|
|
Consolidated
Total
|
||||||||
Net interest income (expense)
|
|
$80,500
|
|
|
|
($24
|
)
|
|
|
$19,029
|
|
|
|
$99,505
|
|
Provision for loan losses
|
1,850
|
|
|
—
|
|
|
—
|
|
|
1,850
|
|
||||
Net interest income (expense) after provision for loan losses
|
78,650
|
|
|
(24
|
)
|
|
19,029
|
|
|
97,655
|
|
||||
Noninterest income
|
17,575
|
|
|
33,378
|
|
|
8,062
|
|
|
59,015
|
|
||||
Noninterest expenses:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense
|
2,447
|
|
|
1,127
|
|
|
203
|
|
|
3,777
|
|
||||
Other noninterest expenses
|
52,639
|
|
|
22,386
|
|
|
18,045
|
|
|
93,070
|
|
||||
Total noninterest expenses
|
55,086
|
|
|
23,513
|
|
|
18,248
|
|
|
96,847
|
|
||||
Income before income taxes
|
41,139
|
|
|
9,841
|
|
|
8,843
|
|
|
59,823
|
|
||||
Income tax expense
|
13,497
|
|
|
3,724
|
|
|
1,778
|
|
|
18,999
|
|
||||
Net income
|
|
$27,642
|
|
|
|
$6,117
|
|
|
|
$7,065
|
|
|
|
$40,824
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$2,986,453
|
|
|
|
$52,720
|
|
|
|
$547,701
|
|
|
|
$3,586,874
|
|
Expenditures for long-lived assets
|
3,474
|
|
|
1,578
|
|
|
174
|
|
|
5,226
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2013
|
Commercial
Banking
|
|
Wealth
Management
Services
|
|
Corporate
|
|
Consolidated
Total
|
||||||||
Net interest income
|
|
$79,633
|
|
|
|
$7
|
|
|
|
$12,145
|
|
|
|
$91,785
|
|
Provision for loan losses
|
2,400
|
|
|
—
|
|
|
—
|
|
|
2,400
|
|
||||
Net interest income after provision for loan losses
|
77,233
|
|
|
7
|
|
|
12,145
|
|
|
89,385
|
|
||||
Noninterest income (expense)
|
30,769
|
|
|
31,825
|
|
|
(514
|
)
|
|
62,080
|
|
||||
Noninterest expenses:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense
|
2,473
|
|
|
1,277
|
|
|
213
|
|
|
3,963
|
|
||||
Other noninterest expenses
|
61,976
|
|
|
20,494
|
|
|
12,352
|
|
|
94,822
|
|
||||
Total noninterest expenses
|
64,449
|
|
|
21,771
|
|
|
12,565
|
|
|
98,785
|
|
||||
Income (loss) before income taxes
|
43,553
|
|
|
10,061
|
|
|
(934
|
)
|
|
52,680
|
|
||||
Income tax expense (benefit)
|
14,598
|
|
|
3,724
|
|
|
(1,795
|
)
|
|
16,527
|
|
||||
Net income
|
|
$28,955
|
|
|
|
$6,337
|
|
|
|
$861
|
|
|
|
$36,153
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$2,517,059
|
|
|
|
$50,297
|
|
|
|
$621,511
|
|
|
|
$3,188,867
|
|
Expenditures for long-lived assets
|
1,286
|
|
|
112
|
|
|
93
|
|
|
1,491
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2015
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Net change in fair value of securities available for sale
|
|
($4,926
|
)
|
|
|
($1,755
|
)
|
|
|
($3,171
|
)
|
Cash flow hedges:
|
|
|
|
|
|
||||||
Changes in fair value of cash flow hedges
|
(102
|
)
|
|
(49
|
)
|
|
(53
|
)
|
|||
Net cash flow hedge losses reclassified into earnings
(1)
|
469
|
|
|
172
|
|
|
297
|
|
|||
Net change in the fair value of cash flow hedges
|
367
|
|
|
123
|
|
|
244
|
|
|||
Defined benefit plan obligation adjustment
(2)
|
2,948
|
|
|
911
|
|
|
2,037
|
|
|||
Total other comprehensive loss
|
|
($1,611
|
)
|
|
|
($721
|
)
|
|
|
($890
|
)
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2014
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Net change in fair value of securities available for sale
|
|
$1,601
|
|
|
|
$580
|
|
|
|
$1,021
|
|
Cash flow hedges:
|
|
|
|
|
|
||||||
Changes in fair value of cash flow hedges
|
(56
|
)
|
|
(18
|
)
|
|
(38
|
)
|
|||
Net cash flow hedge losses reclassified into earnings
(1)
|
577
|
|
|
208
|
|
|
369
|
|
|||
Net change in the fair value of cash flow hedges
|
521
|
|
|
190
|
|
|
331
|
|
|||
Defined benefit plan obligation adjustment
(2)
|
(13,493
|
)
|
|
(4,885
|
)
|
|
(8,608
|
)
|
|||
Total other comprehensive loss
|
|
($11,371
|
)
|
|
|
($4,115
|
)
|
|
|
($7,256
|
)
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2013
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Changes in fair value of securities available for sale
|
|
($10,586
|
)
|
|
|
($3,890
|
)
|
|
|
($6,696
|
)
|
Net gains on securities classified into earnings
(1)
|
294
|
|
|
106
|
|
|
188
|
|
|||
Net change in fair value of securities available for sale
|
(10,292
|
)
|
|
(3,784
|
)
|
|
(6,508
|
)
|
|||
Reclassification adjustment for other-than-temporary impairment losses transferred into earnings
(2)
|
3,195
|
|
|
1,258
|
|
|
1,937
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Changes in fair value of cash flow hedges
|
(58
|
)
|
|
(23
|
)
|
|
(35
|
)
|
|||
Net cash flow hedge losses reclassified into earnings
(3)
|
657
|
|
|
234
|
|
|
423
|
|
|||
Net change in the fair value of cash flow hedges
|
599
|
|
|
211
|
|
|
388
|
|
|||
Defined benefit plan obligation adjustment
(4)
|
20,406
|
|
|
7,277
|
|
|
13,129
|
|
|||
Total other comprehensive income
|
|
$13,908
|
|
|
|
$4,962
|
|
|
|
$8,946
|
|
(Dollars in thousands)
|
Net Unrealized Gains on Available For Sale Securities
|
|
Noncredit -related Impairment
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||||
Balance at December 31, 2014
|
|
$4,222
|
|
|
|
$—
|
|
|
|
($287
|
)
|
|
|
($12,744
|
)
|
|
|
($8,809
|
)
|
Other comprehensive loss before reclassifications
|
(3,171
|
)
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(3,224
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
297
|
|
|
2,037
|
|
|
2,334
|
|
|||||
Net other comprehensive (loss) income
|
(3,171
|
)
|
|
—
|
|
|
244
|
|
|
2,037
|
|
|
(890
|
)
|
|||||
Balance at December 31, 2015
|
|
$1,051
|
|
|
|
$—
|
|
|
|
($43
|
)
|
|
|
($10,707
|
)
|
|
|
($9,699
|
)
|
(Dollars in thousands)
|
Net Unrealized Gains on Available For Sale Securities
|
|
Noncredit -related Impairment
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||||
Balance at December 31, 2013
|
|
$3,201
|
|
|
|
$—
|
|
|
|
($618
|
)
|
|
|
($4,136
|
)
|
|
|
($1,553
|
)
|
Other comprehensive income (loss) before reclassifications
|
1,021
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
983
|
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
369
|
|
|
(8,608
|
)
|
|
(8,239
|
)
|
|||||
Net other comprehensive income (loss)
|
1,021
|
|
|
—
|
|
|
331
|
|
|
(8,608
|
)
|
|
(7,256
|
)
|
|||||
Balance at December 31, 2014
|
|
$4,222
|
|
|
|
$—
|
|
|
|
($287
|
)
|
|
|
($12,744
|
)
|
|
|
($8,809
|
)
|
(Dollars in thousands)
|
Net Unrealized Gains on Available For Sale Securities
|
|
Noncredit -related Impairment
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||||
Balance at December 31, 2012
|
|
$9,709
|
|
|
|
($1,937
|
)
|
|
|
($1,006
|
)
|
|
|
($17,265
|
)
|
|
|
($10,499
|
)
|
Other comprehensive loss before reclassifications
|
(6,808
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(6,843
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
300
|
|
|
1,937
|
|
|
423
|
|
|
13,129
|
|
|
15,789
|
|
|||||
Net other comprehensive (loss) income
|
(6,508
|
)
|
|
1,937
|
|
|
388
|
|
|
13,129
|
|
|
8,946
|
|
|||||
Balance at December 31, 2013
|
|
$3,201
|
|
|
|
$—
|
|
|
|
($618
|
)
|
|
|
($4,136
|
)
|
|
|
($1,553
|
)
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|
||||||
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Earnings per common share - basic:
|
|
|
|
|
|
||||||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(126
|
)
|
|
(152
|
)
|
|
(156
|
)
|
|||
Net income applicable to common shareholders
|
43,339
|
|
|
40,672
|
|
|
35,997
|
|
|||
Weighted average common shares
|
16,879
|
|
|
16,689
|
|
|
16,506
|
|
|||
Earnings per common share - basic
|
|
$2.57
|
|
|
|
$2.44
|
|
|
|
$2.18
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
||||||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(126
|
)
|
|
(151
|
)
|
|
(155
|
)
|
|||
Net income applicable to common shareholders
|
43,339
|
|
|
40,673
|
|
|
35,998
|
|
|||
Weighted average common shares
|
16,879
|
|
|
16,689
|
|
|
16,506
|
|
|||
Dilutive effect of common stock equivalents
|
188
|
|
|
183
|
|
|
158
|
|
|||
Weighted average diluted common shares
|
17,067
|
|
|
16,872
|
|
|
16,664
|
|
|||
Earnings per common share - diluted
|
|
$2.54
|
|
|
|
$2.41
|
|
|
|
$2.16
|
|
(Dollars in thousands)
|
|
|
||
Years ending December 31:
|
2016
|
|
$3,110
|
|
|
2017
|
2,841
|
|
|
|
2018
|
2,551
|
|
|
|
2019
|
2,273
|
|
|
|
2020
|
1,631
|
|
|
|
2021 and thereafter
|
25,535
|
|
|
Total minimum lease payments
|
|
|
$37,941
|
|
Balance Sheets
|
(Dollars in thousands, except par value)
|
|
||||||
December 31,
|
|
2015
|
|
|
2014
|
|
||
Assets:
|
|
|
|
|
||||
Cash on deposit with bank subsidiary
|
|
|
$3,169
|
|
|
|
$2,998
|
|
Interest-bearing balances due from banks
|
|
—
|
|
|
939
|
|
||
Investment in subsidiaries at equity value
|
|
398,520
|
|
|
365,766
|
|
||
Dividends receivable from subsidiaries
|
|
5,082
|
|
|
5,101
|
|
||
Other assets
|
|
377
|
|
|
311
|
|
||
Total assets
|
|
|
$407,148
|
|
|
|
$375,115
|
|
Liabilities:
|
|
|
|
|
||||
Junior subordinated debentures
|
|
|
$22,681
|
|
|
|
$22,681
|
|
Dividends payable
|
|
6,075
|
|
|
5,617
|
|
||
Contingent consideration liability
|
|
2,945
|
|
|
—
|
|
||
Other liabilities
|
|
59
|
|
|
538
|
|
||
Total liabilities
|
|
31,760
|
|
|
28,836
|
|
||
Shareholders’ Equity:
|
|
|
|
|
||||
Common stock of $.0625 par value; authorized 30,000,000 shares; issued and outstanding 17,019,578 shares in 2015 and 16,746,363 shares in 2014
|
|
1,064
|
|
|
1,047
|
|
||
Paid-in capital
|
|
110,949
|
|
|
101,204
|
|
||
Retained earnings
|
|
273,074
|
|
|
252,837
|
|
||
Accumulated other comprehensive loss
|
|
(9,699
|
)
|
|
(8,809
|
)
|
||
Total shareholders’ equity
|
|
375,388
|
|
|
346,279
|
|
||
Total liabilities and shareholders’ equity
|
|
|
$407,148
|
|
|
|
$375,115
|
|
Statements of Income
|
(Dollars in thousands)
|
|
|||||||||
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Income:
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
|
$23,399
|
|
|
|
$20,116
|
|
|
|
$24,481
|
|
Other income
|
13
|
|
|
13
|
|
|
20
|
|
|||
Total income
|
23,412
|
|
|
20,129
|
|
|
24,501
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Interest on junior subordinated debentures
|
871
|
|
|
964
|
|
|
1,484
|
|
|||
Legal and professional fees
|
134
|
|
|
96
|
|
|
145
|
|
|||
Acquisition related expenses
|
308
|
|
|
—
|
|
|
—
|
|
|||
Other
|
295
|
|
|
253
|
|
|
279
|
|
|||
Total expenses
|
1,608
|
|
|
1,313
|
|
|
1,908
|
|
|||
Income before income taxes
|
21,804
|
|
|
18,816
|
|
|
22,593
|
|
|||
Income tax benefit
|
557
|
|
|
454
|
|
|
661
|
|
|||
Income before equity in undistributed earnings of subsidiaries
|
22,361
|
|
|
19,270
|
|
|
23,254
|
|
|||
Equity in undistributed earnings of subsidiaries
|
21,104
|
|
|
21,554
|
|
|
12,899
|
|
|||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
Statements of Cash Flows
|
(Dollars in thousands)
|
|
|||||||||
Years ended December 31,
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Cash flow from operating activities:
|
|
|
|
|
|
||||||
Net income
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiary
|
(21,104
|
)
|
|
(21,554
|
)
|
|
(12,899
|
)
|
|||
Increase in dividend receivable
|
19
|
|
|
(495
|
)
|
|
(408
|
)
|
|||
Decrease in other assets
|
(67
|
)
|
|
183
|
|
|
397
|
|
|||
Decrease in accrued expenses and other liabilities
|
2,466
|
|
|
(516
|
)
|
|
(621
|
)
|
|||
Other, net
|
(3,363
|
)
|
|
(245
|
)
|
|
(214
|
)
|
|||
Net cash provided by operating activities
|
21,416
|
|
|
18,197
|
|
|
22,408
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Repayment of equity investment in capital trust
|
—
|
|
|
—
|
|
|
310
|
|
|||
Cash used in business combination, net of cash acquired
|
(1,671
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by investing activities
|
(1,671
|
)
|
|
—
|
|
|
310
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Issuance of treasury stock, including net deferred compensation plan activity
|
—
|
|
|
—
|
|
|
30
|
|
|||
Proceeds from stock option exercises and issuance of other equity instruments
|
1,563
|
|
|
1,189
|
|
|
3,651
|
|
|||
Tax benefit from stock option exercises and other equity instrument issuances
|
694
|
|
|
578
|
|
|
570
|
|
|||
Redemption of junior subordinated debentures
|
—
|
|
|
—
|
|
|
(10,310
|
)
|
|||
Cash dividends paid
|
(22,770
|
)
|
|
(19,722
|
)
|
|
(16,628
|
)
|
|||
Net cash used in financing activities
|
(20,513
|
)
|
|
(17,955
|
)
|
|
(22,687
|
)
|
|||
Net increase (decrease) in cash
|
(768
|
)
|
|
242
|
|
|
31
|
|
|||
Cash at beginning of year
|
3,937
|
|
|
3,695
|
|
|
3,664
|
|
|||
Cash at end of year
|
|
$3,169
|
|
|
|
$3,937
|
|
|
|
$3,695
|
|
Equity Compensation Plan Information
|
||||||||||
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
|
Weighted average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plan (excluding securities referenced in column (a))
|
|||||||
|
(a)
|
(b)
|
(c)
|
|||||||
Equity compensation plans approved by security holders
(2)
|
568,802
|
|
(3)
|
|
$26.84
|
|
(4)
|
1,666,829
|
|
(5)
|
Equity compensation plans not approved by security holders
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Total
|
568,802
|
|
|
|
$26.84
|
|
|
1,666,829
|
|
|
(1)
|
Does not include any shares already reflected in the Bancorp’s outstanding shares.
|
(2)
|
Consists of the 2003 Plan and the 2013 Plan. Under the 2013 Plan, the grant of any full value award (an award other than an option or a stock appreciation award) shall be deemed, for the purposes determining the number of shares of stock available for issuance, as an award of 1.85 shares of stock for each such share subject to the award.
|
(3)
|
For performance share awards, amounts included represent the maximum amount of performance shares that could be issued under existing awards. The actual shares issued may differ based on the attainment of performance goals.
|
(4)
|
Does not include the effect of the nonvested share units awarded under the 2003 Plan and the 2013 Plan because these units do not have an exercise price.
|
(5)
|
Includes up to
3,773
securities that may be issued in the form of nonvested shares under the 2003 Plan.
|
(a)
|
1.
|
Financial Statements. The financial statements of the Corporation required in response to this Item are listed in response to Part II, Item 8 of this Annual Report on Form 10-K.
|
|
2.
|
Financial Statement Schedules. All schedules normally required by Article 9 of Regulation S-X and all other schedules to the consolidated financial statements of the Corporation have been omitted because the required information is either not required, not applicable, or is included in the consolidated financial statements or notes thereto.
|
|
3.
|
Exhibits. The following exhibits are included as part of this Form 10-K.
|
Exhibit Number
|
|
3.1
|
Restated Articles of Incorporation of the Registrant – Filed as Exhibit 3.a to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000.
(1)
|
3.2
|
Amendment to Restated Articles of Incorporation – Filed as Exhibit 3.b to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002.
(1)
|
3.3
|
Amended and Restated By-Laws of the Registrant – Filed as Exhibit 3.4 to the Registrant’s Current Report on Form 8-K dated November 19, 2015.
(1)
|
4.1
|
Transfer Agency and Registrar Services Agreement, between Registrant and American Stock Transfer & Trust Company, dated February 15, 2006 – Filed as Exhibit 4.1 on the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006.
(1)
|
4.2
|
Agreement of Substitution and Amendment of Amended and Restated Rights Agreement, between Registrant and American Stock Transfer & Trust Company, dated February 15, 2006 – Filed as Exhibit 4.2 on the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006.
(1)
|
4.3
|
Shareholder Rights Agreement, dated as of August 17, 2006, between Washington Trust Bancorp, Inc. and American Stock Transfer & Trust Company, as Rights Agent – Filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated August 17, 2006.
(1)
|
10.1
|
Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) - Filed as Exhibit No. 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005.
(1) (2)
|
10.2
|
Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit No. 10.8 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005. (1) (2)
|
10.3
|
Form of Incentive Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended – Filed as Exhibit No. 10.9 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2005.
(1) (2)
|
10.4
|
2003 Stock Incentive Plan as Amended and Restated - Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 29, 2009.
(1) (2)
|
10.5
|
The Registrant’s 2013 Stock Incentive Plan – Filed as Exhibit No. 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 23, 2013.
(1) (2)
|
10.6
|
Amended and Restated Declaration of Trust of WT Capital Trust I dated August 29, 2005, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as Sponsor, and the Administrators listed therein – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.7
|
Indenture dated as of August 29, 2005, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.8
|
Guaranty Agreement dated August 29, 2005, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.9
|
Certificate Evidencing Fixed/Floating Rate Capital Securities of WT Capital Trust I dated August 29, 2005 – Filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.10
|
Fixed/Floating Rate Junior Subordinated Deferrable Interest Debenture of Washington Trust Bancorp, Inc. dated August 29, 2005 – Filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.11
|
Amended and Restated Declaration of Trust of WT Capital Trust II dated August 29, 2005, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as Sponsor, and the Administrators listed therein – Filed as Exhibit 10.6 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.12
|
Indenture dated as of August 29, 2005, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as Exhibit 10.7 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.13
|
Guaranty Agreement dated August 29, 2005, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as Exhibit 10.8 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.14
|
Certificate Evidencing Capital Securities of WT Capital Trust II (Number of Capital Securities – 10,000) dated August 29, 2005 – Filed as Exhibit 10.9 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.15
|
Certificate Evidencing Capital Securities of WT Capital Trust II (Number of Capital Securities – 4,000) dated August 29, 2005 – Filed as Exhibit 10.10 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.16
|
Fixed/Floating Rate Junior Subordinated Debt Security due 2035 of Washington Trust Bancorp, Inc. dated August 29, 2005 – Filed as Exhibit 10.11 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.17
|
Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006.
(1) (2)
|
10.18
|
Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006.
(1) (2)
|
10.19
|
Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006.
(1) (2)
|
10.20
|
Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on May 19, 2006.
(1) (2)
|
10.21
|
Amended and Restated Nonqualified Deferred Compensation Plan – Filed as Exhibit 10.1 to the Registrant’s Registration Statement on Form S-8 (File No. 333-146388) filed with the Securities and Exchange Commission on September 28, 2007.
(1) (2)
|
10.22
|
Amended and Restated Supplemental Pension Benefit Plan – Filed as Exhibit 10.36 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007.
(1) (2)
|
10.23
|
Amended and Restated Supplemental Executive Retirement Plan – Filed as Exhibit 10.37 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007.
(1) (2)
|
10.24
|
Form and terms of Executive Severance Agreement – Filed as Exhibit 10.38 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007.
(1) (2)
|
10.25
|
Form and terms of Deferred Stock Unit Award Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2008.
(1) (2)
|
10.26
|
First Amendment to The Washington Trust Company Nonqualified Deferred Compensation Plan As Amended and Restated– Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2008.
(1) (2)
|
10.27
|
Share Purchase Agreement, dated October 2, 2008, by and among Washington Trust Bancorp, Inc. and the Purchasers – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on October 2, 2008.
(1)
|
10.28
|
Form and terms of Change in Control Agreement – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009.
(1) (2)
|
10.29
|
Compensatory agreement with an executive officer, dated July 16, 2009 – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on July 24, 2009.
(1) (2)
|
10.30
|
Terms of Change in Control Agreement with an executive officer, dated September 21, 2009 – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2009.
(1) (2
)
|
10.31
|
Terms of Deferred Stock Unit Award Agreement with an executive officer, dated January 20, 2010 – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010.
(1) (2)
|
10.32
|
Terms of Change in Control Agreement with an executive officer, dated December 21, 2010 – Filed as Exhibit 10.49 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
(1) (2)
|
10.33
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 18, 2011 – Filed as Exhibit 10.50 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
(1) (2)
|
10.34
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 17, 2012 – Filed as Exhibit 10.51 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
(1) (2)
|
10.35
|
Compensatory agreement with an executive officer, dated June 20, 2012 – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 28, 2012.
(1) (2)
|
10.36
|
Terms of Change in Control Agreement with an executive officer, dated January 10, 2013 – Filed as Exhibit 10.53 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
(1) (2)
|
10.37
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 22, 2013 – Filed as Exhibit 10.54 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
(1) (2)
|
10.38
|
Compensatory agreement with an executive officer, dated September 19, 2013 – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 25, 2013.
(1) (2)
|
10.39
|
Separation Agreement with an executive officer, dated June 12, 2013 – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 12, 2013.
(1) (2)
|
10.40
|
Amendment to Supplemental Pension Benefit Plan – Filed as Exhibit 10.49 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
(1) (2)
|
10.41
|
Amended and Restated Annual Performance Plan, dated December 16, 2013 – Filed as Exhibit 10.50 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
(1) (2)
|
10.42
|
Amended and Restated Wealth Management Business Building Incentive Plan, dated March 3, 2014 – Filed as Exhibit 10.51 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
(1) (2)
|
10.43
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated March 3, 2014 – Filed as Exhibit 10.52 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
(1) (2)
|
10.44
|
Form of Nonqualified Stock Option Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for non-employee directors – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.45
|
Form of Nonqualified Stock Option Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.46
|
Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for non-employee directors – Filed as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.47
|
Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed as Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.48
|
Form of Restricted Stock Unit Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for non-employee directors – Filed as Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.49
|
Form of Restricted Stock Unit Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed as Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.50
|
Form of Performance Share Unit Award Agreement under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed as Exhibit 10.7 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.51
|
Form of Incentive Stock Option Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed as Exhibit 10.8 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014.
(1) (2)
|
10.52
|
Form of First Amendment to Change in Control Agreement – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on August 5, 2014.
(1) (2)
|
10.53
|
Fourth Amendment to The Washington Trust Company Nonqualified Deferred Compensation Plan as Amended and Restated – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014.
(1) (2)
|
10.54
|
Form of Amended and Restated Change in Control Agreement – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014.
(1) (2)
|
10.55
|
Terms of Amended and Restated Change in Control Agreement – Filed as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014.
(1) (2)
|
10.56
|
Fifth Amendment to The Washington Trust Company Nonqualified Deferred Compensation Plan as Amended and Restated – Filed as Exhibit 10.61 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
(1) (2)
|
10.57
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 20, 2015 – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2015.
(1) (2)
|
10.58
|
Terms of Amended and Restated Change in Control with an executive officer, dated June 1, 2015 – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015.
(1) (2)
|
10.59
|
Sixth Amendment to The Washington Trust Company Nonqualified Deferred Compensation Plan as Amended and Restated – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015.
(1) (2)
|
10.60
|
Form and terms of Split-Dollar Agreement with certain executive officers – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015.
(1) (2)
|
10.61
|
Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 20, 2016 – Filed herewith.
(2)
|
14.1
|
Amended and Restated Code of Ethics and Standards of Personal Conduct, dated December 19, 2013 – Filed as Exhibit 14.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
(1)
|
21.1
|
Subsidiaries of the Registrant – Filed as Exhibit 21.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008.
(1)
|
23.1
|
Consent of Independent Accountants – Filed herewith.
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.
|
32.1
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Furnished herewith.
(3)
|
101
|
The following materials from Washington Trust Bancorp, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements - Filed herewith.
|
(1)
|
Not filed herewith. In accordance with Rule 12b-32 promulgated pursuant to the Exchange Act, reference is made to the documents previously filed with the SEC, which are incorporated by reference herein.
|
(2)
|
Management contract or compensatory plan or arrangement.
|
(3)
|
These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
|
|
|
WASHINGTON TRUST BANCORP, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
Date:
|
March 8, 2016
|
By
|
/s/
Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
|
|
|
Date:
|
March 8, 2016
|
By
|
/s/
David V. Devault
|
|
|
|
David V. Devault
|
|
|
|
Vice Chair, Secretary and Chief Financial Officer
(principal financial and principal accounting officer)
|
Date:
|
March 8, 2016
|
|
/s/
John J. Bowen
|
|
|
|
John J. Bowen, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/
Steven J. Crandall
|
|
|
|
Steven J. Crandall, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/
Robert A. DiMuccio
|
|
|
|
Robert A. DiMuccio, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/ Barry G. Hittner
|
|
|
|
Barry G. Hittner, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/ Katherine W. Hoxsie
|
|
|
|
Katherine W. Hoxsie, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/ Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/ Kathleen E. McKeough
|
|
|
|
Kathleen E. McKeough, Director
|
|
|
|
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/ Victor J. Orsinger II
|
|
|
|
Victor J. Orsinger II, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/
H. Douglas Randall III
|
|
|
|
H. Douglas Randall, III, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/ Edwin J. Santos
|
|
|
|
Edwin J. Santos, Director
|
|
|
|
|
Date:
|
March 8, 2016
|
|
/s/ John F. Treanor
|
|
|
|
John F. Treanor, Director
|
|
|
|
|
Executive Officer
|
Target number of shares
|
Joseph J. MarcAurele
|
9,500
|
David V. Devault
|
4,500
|
Edward O. Handy, III
|
4,600
|
James M. Hagerty
|
3,100
|
Mark K.W. Gim
|
3,100
|
Barbara J. Perino
|
2,300
|
Kristen L. DiSanto
|
2,100
|
Debra A. Gormley
|
2,300
|
Mary E. Noons
|
2,200
|
William K. Wray
|
2,600
|
1.
|
I have reviewed this
Annual
report on Form
10-K
, for the period ended
December 31, 2015
, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries (except such disclosure controls and procedures and internal control over financial reporting of Halsey Associates, Inc., which was acquired by the Registrant during 2015), is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
March 8, 2016
|
|
By:
|
/s/ Joseph J. MarcAurele
|
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
1.
|
I have reviewed this
Annual
report on Form
10-K
, for the period ended
December 31, 2015
, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries (except such disclosure controls and procedures and internal control over financial reporting of Halsey Associates, Inc., which was acquired by the Registrant during 2015), is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
March 8, 2016
|
|
By:
|
/s/ David V. Devault
|
|
|
|
|
David V. Devault
|
|
|
|
|
Vice Chair, Secretary and Chief Financial Officer
|
|
|
|
|
(principal financial and accounting officer)
|
Date:
|
March 8, 2016
|
|
By:
|
/s/ Joseph J. MarcAurele
|
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
Date:
|
March 8, 2016
|
|
By:
|
/s/ David V. Devault
|
|
|
|
|
David V. Devault
|
|
|
|
|
Vice Chair, Secretary and Chief Financial Officer
|
|
|
|
|
(principal financial and accounting officer)
|