x
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended
DECEMBER 31, 2017
or
|
o
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ____________ to ____________
|
RHODE ISLAND
|
05-0404671
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
23 BROAD STREET, WESTERLY, RHODE ISLAND
|
02891
|
(Address of principal executive offices)
|
(Zip Code)
|
COMMON STOCK, $.0625 PAR VALUE PER SHARE
|
THE NASDAQ STOCK MARKET LLC
|
(Title of each class)
|
(Name of each exchange on which registered)
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
Description
|
|
|
Page
Number
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|
||
|
|
|
|
•
|
Limiting the amount of credit that individual lenders may extend;
|
•
|
Establishment of formal, documented processes for credit approval accountability;
|
•
|
Prudent initial underwriting and analysis of borrower, transaction, market and collateral risks;
|
•
|
Ongoing servicing of the majority of individual loans and lending relationships;
|
•
|
Continuous monitoring of the portfolio, market dynamics and the economy; and
|
•
|
Periodic reevaluation of our strategy and overall exposure as economic, market and other relevant conditions change.
|
Description
|
|
Page
|
|
|
I.
|
Distribution of Assets, Liabilities and Stockholder Equity; Interest Rates and Interest Differentials
|
38-41
|
|
|
II.
|
Investment Portfolio
|
|
49-52
|
|
III.
|
Loan Portfolio
|
|
53-56, 95
|
|
IV.
|
Summary of Loan Loss Experience
|
|
57-64, 104
|
|
V.
|
Deposits
|
|
38, 109
|
|
VI.
|
Return on Equity and Assets
|
|
30
|
|
VII.
|
Short-Term Borrowings
|
|
67, 110
|
|
•
|
loan delinquencies may increase;
|
•
|
problem assets and foreclosures may increase;
|
•
|
demand for our products and services may decline;
|
•
|
collateral for our loans may decline in value, in turn reducing a customer's borrowing power and reducing the value of collateral securing a loan; and
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.
|
|
Quarters
|
||||||
2017
|
1
|
|
2
|
|
3
|
|
4
|
Stock Prices:
|
|
|
|
|
|
|
|
High
|
$58.30
|
|
$53.80
|
|
$57.55
|
|
$59.10
|
Low
|
48.30
|
|
47.00
|
|
48.85
|
|
52.05
|
Close
|
49.30
|
|
51.55
|
|
57.25
|
|
53.25
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.38
|
|
$0.38
|
|
$0.39
|
|
$0.39
|
|
Quarters
|
||||||
2016
|
1
|
|
2
|
|
3
|
|
4
|
Stock Prices:
|
|
|
|
|
|
|
|
High
|
$39.66
|
|
$39.60
|
|
$43.85
|
|
$57.90
|
Low
|
34.76
|
|
34.59
|
|
36.42
|
|
38.92
|
Close
|
37.32
|
|
37.92
|
|
40.22
|
|
56.05
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
$0.36
|
|
$0.36
|
|
$0.37
|
|
$0.37
|
For the period ending December 31,
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||
Washington Trust Bancorp, Inc.
|
|
$100.00
|
|
|
|
$146.28
|
|
|
|
$163.22
|
|
|
|
$166.25
|
|
|
|
$244.13
|
|
|
|
$238.74
|
|
NASDAQ Bank Stocks
|
100.00
|
|
|
136.62
|
|
|
152.78
|
|
|
156.15
|
|
|
197.60
|
|
|
233.94
|
|
||||||
NASDAQ Stock Market (U.S.)
|
100.00
|
|
|
140.12
|
|
|
160.78
|
|
|
171.97
|
|
|
187.22
|
|
|
242.71
|
|
Selected Financial Data
|
(Dollars in thousands, except per share amounts)
|
|
|||||||||||||||||
At or for the years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
Financial Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and dividend income
|
|
$149,586
|
|
|
|
$133,470
|
|
|
|
$125,750
|
|
|
|
$121,117
|
|
|
|
$116,348
|
|
Interest expense
|
30,055
|
|
|
22,992
|
|
|
21,768
|
|
|
21,612
|
|
|
24,563
|
|
|||||
Net interest income
|
119,531
|
|
|
110,478
|
|
|
103,982
|
|
|
99,505
|
|
|
91,785
|
|
|||||
Provision for loan losses
|
2,600
|
|
|
5,650
|
|
|
1,050
|
|
|
1,850
|
|
|
2,400
|
|
|||||
Net interest income after provision for loan losses
|
116,931
|
|
|
104,828
|
|
|
102,932
|
|
|
97,655
|
|
|
89,385
|
|
|||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net other-than-temporary impairment losses on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,489
|
)
|
|||||
Other noninterest income
|
64,809
|
|
|
65,129
|
|
|
58,340
|
|
|
59,015
|
|
|
65,569
|
|
|||||
Total noninterest income
|
64,809
|
|
|
65,129
|
|
|
58,340
|
|
|
59,015
|
|
|
62,080
|
|
|||||
Noninterest expense
|
104,100
|
|
|
101,103
|
|
|
96,929
|
|
|
96,847
|
|
|
98,785
|
|
|||||
Income before income taxes
|
77,640
|
|
|
68,854
|
|
|
64,343
|
|
|
59,823
|
|
|
52,680
|
|
|||||
Income tax expense
|
31,715
|
|
|
22,373
|
|
|
20,878
|
|
|
18,999
|
|
|
16,527
|
|
|||||
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
|
$40,824
|
|
|
|
$36,153
|
|
Per Share Information ($):
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
2.66
|
|
|
2.72
|
|
|
2.57
|
|
|
2.44
|
|
|
2.18
|
|
|||||
Diluted
|
2.64
|
|
|
2.70
|
|
|
2.54
|
|
|
2.41
|
|
|
2.16
|
|
|||||
Cash dividends declared (1)
|
1.54
|
|
|
1.46
|
|
|
1.36
|
|
|
1.22
|
|
|
1.03
|
|
|||||
Book value
|
23.99
|
|
|
22.76
|
|
|
22.06
|
|
|
20.68
|
|
|
19.84
|
|
|||||
Market value - closing stock price
|
53.25
|
|
|
56.05
|
|
|
39.52
|
|
|
40.18
|
|
|
37.22
|
|
|||||
Performance Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
1.04
|
|
|
1.16
|
|
|
1.19
|
|
|
1.23
|
|
|
1.17
|
|
|||||
Return on average equity
|
11.26
|
|
|
11.96
|
|
|
12.00
|
|
|
11.87
|
|
|
11.65
|
|
|||||
Equity to assets
|
9.12
|
|
|
8.92
|
|
|
9.95
|
|
|
9.65
|
|
|
10.34
|
|
|||||
Dividend payout ratio (2)
|
58.33
|
|
|
54.07
|
|
|
53.54
|
|
|
50.62
|
|
|
47.69
|
|
|||||
Asset Quality Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total past due loans to total loans
|
0.59
|
|
|
0.76
|
|
|
0.58
|
|
|
0.63
|
|
|
0.89
|
|
|||||
Nonaccrual loans to total loans
|
0.45
|
|
|
0.68
|
|
|
0.70
|
|
|
0.56
|
|
|
0.74
|
|
|||||
Nonperforming assets to total assets
|
0.34
|
|
|
0.53
|
|
|
0.58
|
|
|
0.48
|
|
|
0.62
|
|
|||||
Allowance for loan losses to nonaccrual loans
|
174.14
|
|
|
117.89
|
|
|
128.61
|
|
|
175.75
|
|
|
152.37
|
|
|||||
Allowance for loan losses to total loans
|
0.79
|
|
|
0.80
|
|
|
0.90
|
|
|
0.98
|
|
|
1.13
|
|
|||||
Net charge-offs to average loans
|
0.06
|
|
|
0.21
|
|
|
0.07
|
|
|
0.07
|
|
|
0.23
|
|
|||||
Capital Ratios (%):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total risk-based capital ratio
|
12.45
|
|
|
12.26
|
|
|
12.58
|
|
|
12.56
|
|
|
13.29
|
|
|||||
Tier 1 risk-based capital ratio
|
11.65
|
|
|
11.44
|
|
|
11.64
|
|
|
11.52
|
|
|
12.12
|
|
|||||
Common equity Tier 1 capital ratio (3)
|
10.99
|
|
|
10.75
|
|
|
10.89
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Tier 1 leverage capital ratio
|
8.79
|
|
|
8.67
|
|
|
9.37
|
|
|
9.14
|
|
|
9.41
|
|
(1)
|
Represents historical per share dividends declared by the Bancorp.
|
(2)
|
Represents the ratio of historical per share dividends declared by the Bancorp to diluted earnings per share.
|
(3)
|
Capital ratio effective January 1, 2015 under the Basel III capital requirements.
|
Selected Financial Data
|
(Dollars in thousands)
|
|
|||||||||||||||||
December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$82,923
|
|
|
|
$107,797
|
|
|
|
$97,631
|
|
|
|
$80,350
|
|
|
|
$85,317
|
|
Mortgage loans held for sale
|
26,943
|
|
|
29,434
|
|
|
38,554
|
|
|
45,693
|
|
|
11,636
|
|
|||||
Total securities
|
793,495
|
|
|
755,545
|
|
|
395,067
|
|
|
382,884
|
|
|
422,808
|
|
|||||
FHLB stock
|
40,517
|
|
|
43,129
|
|
|
24,316
|
|
|
37,730
|
|
|
37,730
|
|
|||||
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgages
|
1,072,487
|
|
|
1,074,186
|
|
|
931,953
|
|
|
843,978
|
|
|
796,249
|
|
|||||
Commercial construction & development
|
138,008
|
|
|
121,371
|
|
|
122,297
|
|
|
79,592
|
|
|
36,289
|
|
|||||
Commercial & industrial
|
612,334
|
|
|
576,109
|
|
|
600,297
|
|
|
611,918
|
|
|
530,797
|
|
|||||
Residential real estate
|
1,227,248
|
|
|
1,122,748
|
|
|
1,013,555
|
|
|
985,415
|
|
|
772,674
|
|
|||||
Consumer
|
323,994
|
|
|
339,957
|
|
|
345,025
|
|
|
338,373
|
|
|
326,875
|
|
|||||
Total loans
|
3,374,071
|
|
|
3,234,371
|
|
|
3,013,127
|
|
|
2,859,276
|
|
|
2,462,884
|
|
|||||
Less allowance for loan losses
|
26,488
|
|
|
26,004
|
|
|
27,069
|
|
|
28,023
|
|
|
27,886
|
|
|||||
Net loans
|
3,347,583
|
|
|
3,208,367
|
|
|
2,986,058
|
|
|
2,831,253
|
|
|
2,434,998
|
|
|||||
Investment in bank-owned life insurance
|
73,267
|
|
|
71,105
|
|
|
65,501
|
|
|
63,519
|
|
|
56,673
|
|
|||||
Goodwill and identifiable intangible assets
|
73,049
|
|
|
74,234
|
|
|
75,519
|
|
|
62,963
|
|
|
63,607
|
|
|||||
Other assets
|
92,073
|
|
|
91,504
|
|
|
88,958
|
|
|
82,482
|
|
|
76,098
|
|
|||||
Total assets
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
|
|
$3,188,867
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
|
$661,138
|
|
|
|
$585,960
|
|
|
|
$537,298
|
|
|
|
$459,852
|
|
|
|
$440,785
|
|
NOW accounts
|
466,605
|
|
|
427,707
|
|
|
412,602
|
|
|
326,375
|
|
|
309,771
|
|
|||||
Money market accounts
|
731,345
|
|
|
730,075
|
|
|
823,490
|
|
|
802,764
|
|
|
666,646
|
|
|||||
Savings accounts
|
368,524
|
|
|
358,397
|
|
|
326,967
|
|
|
291,725
|
|
|
297,357
|
|
|||||
Time deposits
|
1,015,095
|
|
|
961,613
|
|
|
833,898
|
|
|
874,102
|
|
|
790,762
|
|
|||||
Total deposits
|
3,242,707
|
|
|
3,063,752
|
|
|
2,934,255
|
|
|
2,754,818
|
|
|
2,505,321
|
|
|||||
FHLB advances
|
791,356
|
|
|
848,930
|
|
|
378,973
|
|
|
406,297
|
|
|
288,082
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
|
22,681
|
|
|
22,681
|
|
|
22,681
|
|
|
22,681
|
|
|||||
Other liabilities
|
59,822
|
|
|
54,948
|
|
|
60,307
|
|
|
56,799
|
|
|
43,137
|
|
|||||
Total shareholders’ equity
|
413,284
|
|
|
390,804
|
|
|
375,388
|
|
|
346,279
|
|
|
329,646
|
|
|||||
Total liabilities and shareholders’ equity
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
|
|
$3,771,604
|
|
|
|
$3,586,874
|
|
|
|
$3,188,867
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans
|
|
$15,211
|
|
|
|
$22,058
|
|
|
|
$21,047
|
|
|
|
$15,945
|
|
|
|
$18,302
|
|
Nonaccrual investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||
Property acquired through foreclosure or repossession
|
131
|
|
|
1,075
|
|
|
716
|
|
|
1,176
|
|
|
932
|
|
|||||
Total nonperforming assets
|
|
$15,342
|
|
|
|
$23,133
|
|
|
|
$21,763
|
|
|
|
$17,121
|
|
|
|
$19,781
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Wealth Management Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Market value of assets under administration
|
|
$6,714,637
|
|
|
|
$6,063,293
|
|
|
|
$5,844,636
|
|
|
|
$5,069,966
|
|
|
|
$4,781,958
|
|
(Dollars in thousands)
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
|
|
|
Change
|
|
Change
|
||||||||||||||
Years Ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
|
$
|
%
|
|
$
|
%
|
|||||||||
Net interest income
|
|
$119,531
|
|
|
$110,478
|
|
|
$103,982
|
|
|
|
$9,053
|
|
8
|
%
|
|
|
$6,496
|
|
6
|
%
|
Noninterest income
|
64,809
|
|
65,129
|
|
58,340
|
|
|
(320
|
)
|
—
|
|
|
6,789
|
|
12
|
|
|||||
Total revenues
|
184,340
|
|
175,607
|
|
162,322
|
|
|
8,733
|
|
5
|
|
|
13,285
|
|
8
|
|
|||||
Provision for loan losses
|
2,600
|
|
5,650
|
|
1,050
|
|
|
(3,050
|
)
|
(54
|
)
|
|
4,600
|
|
438
|
|
|||||
Noninterest expense
|
104,100
|
|
101,103
|
|
96,929
|
|
|
2,997
|
|
3
|
|
|
4,174
|
|
4
|
|
|||||
Income before income taxes
|
77,640
|
|
68,854
|
|
64,343
|
|
|
8,786
|
|
13
|
|
|
4,511
|
|
7
|
|
|||||
Income tax expense
|
31,715
|
|
22,373
|
|
20,878
|
|
|
9,342
|
|
42
|
|
|
1,495
|
|
7
|
|
|||||
Net income
|
|
$45,925
|
|
|
$46,481
|
|
|
$43,465
|
|
|
|
($556
|
)
|
(1
|
%)
|
|
|
$3,016
|
|
7
|
%
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
|||
Diluted earnings per common share
|
|
$2.64
|
|
|
$2.70
|
|
|
$2.54
|
|
Return on average assets
|
1.04
|
%
|
1.16
|
%
|
1.19
|
%
|
|||
Return on average equity
|
11.26
|
%
|
11.96
|
%
|
12.00
|
%
|
|||
Net interest income as a % of total revenues
|
65
|
%
|
63
|
%
|
64
|
%
|
|||
Noninterest income as a % of total revenues
|
35
|
%
|
37
|
%
|
36
|
%
|
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/ Rate
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgages
|
|
$1,055,127
|
|
|
|
$39,529
|
|
|
3.75
|
|
|
$1,030,289
|
|
|
|
$36,089
|
|
|
3.50
|
|
|
$870,241
|
|
|
|
$31,281
|
|
|
3.59
|
Construction & development
|
132,504
|
|
|
5,137
|
|
|
3.88
|
|
110,770
|
|
|
3,732
|
|
|
3.37
|
|
109,198
|
|
|
3,340
|
|
|
3.06
|
||||||
Commercial & industrial
|
584,647
|
|
|
26,347
|
|
|
4.51
|
|
584,307
|
|
|
27,398
|
|
|
4.69
|
|
593,799
|
|
|
27,507
|
|
|
4.63
|
||||||
Commercial loans
|
1,772,278
|
|
|
71,013
|
|
|
4.01
|
|
1,725,366
|
|
|
67,219
|
|
|
3.90
|
|
1,573,238
|
|
|
62,128
|
|
|
3.95
|
||||||
Residential real estate, including mortgage loans held for sale
|
1,188,369
|
|
|
45,224
|
|
|
3.81
|
|
1,069,402
|
|
|
41,173
|
|
|
3.85
|
|
1,038,836
|
|
|
41,083
|
|
|
3.95
|
||||||
Consumer loans
|
330,783
|
|
|
13,947
|
|
|
4.22
|
|
342,431
|
|
|
13,328
|
|
|
3.89
|
|
340,889
|
|
|
12,885
|
|
|
3.78
|
||||||
Total loans
|
3,291,430
|
|
|
130,184
|
|
|
3.96
|
|
3,137,199
|
|
|
121,720
|
|
|
3.88
|
|
2,952,963
|
|
|
116,096
|
|
|
3.93
|
||||||
Cash, federal funds sold and short-term investments
|
60,033
|
|
|
674
|
|
|
1.12
|
|
75,997
|
|
|
322
|
|
|
0.42
|
|
69,169
|
|
|
138
|
|
|
0.20
|
||||||
FHLB stock
|
43,256
|
|
|
1,774
|
|
|
4.10
|
|
33,643
|
|
|
1,091
|
|
|
3.24
|
|
34,349
|
|
|
953
|
|
|
2.77
|
||||||
Taxable debt securities
|
759,304
|
|
|
18,927
|
|
|
2.49
|
|
472,892
|
|
|
11,584
|
|
|
2.45
|
|
325,166
|
|
|
8,875
|
|
|
2.73
|
||||||
Nontaxable debt securities
|
6,347
|
|
|
384
|
|
|
6.05
|
|
24,939
|
|
|
1,520
|
|
|
6.09
|
|
39,751
|
|
|
2,408
|
|
|
6.06
|
||||||
Total securities
|
765,651
|
|
|
19,311
|
|
|
2.52
|
|
497,831
|
|
|
13,104
|
|
|
2.63
|
|
364,917
|
|
|
11,283
|
|
|
3.09
|
||||||
Total interest-earning assets
|
4,160,370
|
|
|
151,943
|
|
|
3.65
|
|
3,744,670
|
|
|
136,237
|
|
|
3.64
|
|
3,421,398
|
|
|
128,470
|
|
|
3.75
|
||||||
Noninterest-earning assets
|
238,636
|
|
|
|
|
|
|
249,808
|
|
|
|
|
|
|
226,623
|
|
|
|
|
|
|||||||||
Total assets
|
|
$4,399,006
|
|
|
|
|
|
|
|
$3,994,478
|
|
|
|
|
|
|
|
$3,648,021
|
|
|
|
|
|
||||||
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing demand deposits
|
|
$55,534
|
|
|
|
$62
|
|
|
0.11
|
|
|
$45,038
|
|
|
|
$49
|
|
|
0.11
|
|
|
$37,168
|
|
|
|
$27
|
|
|
0.07
|
NOW accounts
|
437,277
|
|
|
218
|
|
|
0.05
|
|
400,209
|
|
|
212
|
|
|
0.05
|
|
356,713
|
|
|
209
|
|
|
0.06
|
||||||
Money market accounts
|
722,590
|
|
|
2,688
|
|
|
0.37
|
|
741,925
|
|
|
2,035
|
|
|
0.27
|
|
824,625
|
|
|
3,482
|
|
|
0.42
|
||||||
Savings accounts
|
364,255
|
|
|
221
|
|
|
0.06
|
|
343,943
|
|
|
200
|
|
|
0.06
|
|
301,652
|
|
|
196
|
|
|
0.06
|
||||||
Time deposits (in-market)
|
571,733
|
|
|
6,208
|
|
|
1.09
|
|
546,460
|
|
|
5,486
|
|
|
1.00
|
|
549,039
|
|
|
5,531
|
|
|
1.01
|
||||||
Wholesale brokered time deposits
|
392,894
|
|
|
5,667
|
|
|
1.44
|
|
323,390
|
|
|
4,522
|
|
|
1.40
|
|
284,448
|
|
|
3,697
|
|
|
1.30
|
||||||
FHLB advances
|
817,784
|
|
|
14,377
|
|
|
1.76
|
|
616,404
|
|
|
9,992
|
|
|
1.62
|
|
398,866
|
|
|
7,746
|
|
|
1.94
|
||||||
Junior subordinated debentures
|
22,681
|
|
|
613
|
|
|
2.70
|
|
22,681
|
|
|
491
|
|
|
2.16
|
|
22,681
|
|
|
871
|
|
|
3.84
|
||||||
Other
|
10
|
|
|
1
|
|
|
10.00
|
|
60
|
|
|
5
|
|
|
8.33
|
|
110
|
|
|
9
|
|
|
8.18
|
||||||
Total interest-bearing liabilities
|
3,384,758
|
|
|
30,055
|
|
|
0.89
|
|
3,040,110
|
|
|
22,992
|
|
|
0.76
|
|
2,775,302
|
|
|
21,768
|
|
|
0.78
|
||||||
Non-interest bearing demand deposits
|
555,548
|
|
|
|
|
|
|
503,806
|
|
|
|
|
|
|
458,369
|
|
|
|
|
|
|||||||||
Other liabilities
|
50,684
|
|
|
|
|
|
|
62,021
|
|
|
|
|
|
|
52,152
|
|
|
|
|
|
|||||||||
Shareholders’ equity
|
408,016
|
|
|
|
|
|
|
388,541
|
|
|
|
|
|
|
362,198
|
|
|
|
|
|
|||||||||
Total liabilities and shareholders’ equity
|
|
$4,399,006
|
|
|
|
|
|
|
|
$3,994,478
|
|
|
|
|
|
|
|
$3,648,021
|
|
|
|
|
|
||||||
Net interest income
|
|
|
|
$121,888
|
|
|
|
|
|
|
|
$113,245
|
|
|
|
|
|
|
|
$106,702
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
2.76
|
|
|
|
|
|
2.88
|
|
|
|
|
|
2.97
|
||||||||||||
Net interest margin
|
|
|
|
|
2.93
|
|
|
|
|
|
3.02
|
|
|
|
|
|
3.12
|
(Dollars in thousands)
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||
|
Volume
|
|
Rate
|
|
Net Change
|
|
Volume
|
|
Rate
|
|
Net Change
|
||||||||||||
Interest on interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgages
|
|
$868
|
|
|
|
$2,572
|
|
|
|
$3,440
|
|
|
|
$5,610
|
|
|
|
($802
|
)
|
|
|
$4,808
|
|
Construction & development
|
793
|
|
|
612
|
|
|
1,405
|
|
|
49
|
|
|
343
|
|
|
392
|
|
||||||
Commercial & industrial
|
16
|
|
|
(1,067
|
)
|
|
(1,051
|
)
|
|
(454
|
)
|
|
345
|
|
|
(109
|
)
|
||||||
Commercial loans
|
1,677
|
|
|
2,117
|
|
|
3,794
|
|
|
5,205
|
|
|
(114
|
)
|
|
5,091
|
|
||||||
Residential real estate, including mortgage loans held for sale
|
4,487
|
|
|
(436
|
)
|
|
4,051
|
|
|
1,165
|
|
|
(1,075
|
)
|
|
90
|
|
||||||
Consumer loans
|
(470
|
)
|
|
1,089
|
|
|
619
|
|
|
60
|
|
|
383
|
|
|
443
|
|
||||||
Cash, federal funds sold and short-term investments
|
(80
|
)
|
|
432
|
|
|
352
|
|
|
15
|
|
|
169
|
|
|
184
|
|
||||||
FHLB stock
|
354
|
|
|
329
|
|
|
683
|
|
|
(20
|
)
|
|
158
|
|
|
138
|
|
||||||
Taxable debt securities
|
7,150
|
|
|
193
|
|
|
7,343
|
|
|
3,696
|
|
|
(987
|
)
|
|
2,709
|
|
||||||
Nontaxable debt securities
|
(1,126
|
)
|
|
(10
|
)
|
|
(1,136
|
)
|
|
(900
|
)
|
|
12
|
|
|
(888
|
)
|
||||||
Total interest income
|
11,992
|
|
|
3,714
|
|
|
15,706
|
|
|
9,221
|
|
|
(1,454
|
)
|
|
7,767
|
|
||||||
Interest on interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing demand deposits
|
13
|
|
|
—
|
|
|
13
|
|
|
6
|
|
|
16
|
|
|
22
|
|
||||||
NOW accounts
|
6
|
|
|
—
|
|
|
6
|
|
|
31
|
|
|
(28
|
)
|
|
3
|
|
||||||
Money market accounts
|
(55
|
)
|
|
708
|
|
|
653
|
|
|
(317
|
)
|
|
(1,130
|
)
|
|
(1,447
|
)
|
||||||
Savings accounts
|
21
|
|
|
—
|
|
|
21
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Time deposits (in-market)
|
245
|
|
|
477
|
|
|
722
|
|
|
(14
|
)
|
|
(31
|
)
|
|
(45
|
)
|
||||||
Wholesale brokered time deposits
|
1,011
|
|
|
134
|
|
|
1,145
|
|
|
528
|
|
|
297
|
|
|
825
|
|
||||||
FHLB advances
|
3,468
|
|
|
917
|
|
|
4,385
|
|
|
3,684
|
|
|
(1,438
|
)
|
|
2,246
|
|
||||||
Junior subordinated debentures
|
—
|
|
|
122
|
|
|
122
|
|
|
—
|
|
|
(380
|
)
|
|
(380
|
)
|
||||||
Other
|
(5
|
)
|
|
1
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Total interest expense
|
4,704
|
|
|
2,359
|
|
|
7,063
|
|
|
3,918
|
|
|
(2,694
|
)
|
|
1,224
|
|
||||||
Net interest income
|
|
$7,288
|
|
|
|
$1,355
|
|
|
|
$8,643
|
|
|
|
$5,303
|
|
|
|
$1,240
|
|
|
|
$6,543
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Noninterest income
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wealth management revenues
|
|
$39,346
|
|
|
|
$37,569
|
|
|
|
$35,416
|
|
|
|
$1,777
|
|
5
|
%
|
|
|
$2,153
|
|
6
|
%
|
Mortgage banking revenues
|
11,392
|
|
|
13,183
|
|
|
9,901
|
|
|
(1,791
|
)
|
(14
|
)
|
|
3,282
|
|
33
|
|
|||||
Service charges on deposit accounts
|
3,672
|
|
|
3,702
|
|
|
3,865
|
|
|
(30
|
)
|
(1
|
)
|
|
(163
|
)
|
(4
|
)
|
|||||
Card interchange fees
|
3,502
|
|
|
3,385
|
|
|
3,199
|
|
|
117
|
|
3
|
|
|
186
|
|
6
|
|
|||||
Loan related derivative income
|
3,214
|
|
|
3,243
|
|
|
2,441
|
|
|
(29
|
)
|
(1
|
)
|
|
802
|
|
33
|
|
|||||
Income from bank-owned life insurance
|
2,161
|
|
|
2,659
|
|
|
1,982
|
|
|
(498
|
)
|
(19
|
)
|
|
677
|
|
34
|
|
|||||
Other income
|
1,522
|
|
|
1,388
|
|
|
1,536
|
|
|
134
|
|
10
|
|
|
(148
|
)
|
(10
|
)
|
|||||
Total noninterest income
|
|
$64,809
|
|
|
|
$65,129
|
|
|
|
$58,340
|
|
|
|
($320
|
)
|
—
|
%
|
|
|
$6,789
|
|
12
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Wealth management revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trust and investment management fees
|
|
$36,110
|
|
|
|
$32,901
|
|
|
|
$30,149
|
|
|
|
$3,209
|
|
10
|
%
|
|
|
$2,752
|
|
9
|
%
|
Mutual fund fees
|
2,015
|
|
|
3,238
|
|
|
4,009
|
|
|
(1,223
|
)
|
(38
|
)
|
|
(771
|
)
|
(19
|
)
|
|||||
Asset-based revenues
|
38,125
|
|
|
36,139
|
|
|
34,158
|
|
|
1,986
|
|
5
|
|
|
1,981
|
|
6
|
|
|||||
Transaction-based revenues
|
1,221
|
|
|
1,430
|
|
|
1,258
|
|
|
(209
|
)
|
(15
|
)
|
|
172
|
|
14
|
|
|||||
Total wealth management revenues
|
|
$39,346
|
|
|
|
$37,569
|
|
|
|
$35,416
|
|
|
|
$1,777
|
|
5
|
%
|
|
|
$2,153
|
|
6
|
%
|
(Dollars in thousands)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Balance at the beginning of year
|
|
$6,063,293
|
|
|
|
$5,844,636
|
|
|
|
$5,069,966
|
|
Acquisition of Halsey Associates, Inc. (Aug. 1, 2015)
|
—
|
|
|
—
|
|
|
839,994
|
|
|||
Net investment appreciation (depreciation) & income
|
817,577
|
|
|
277,848
|
|
|
(95,228
|
)
|
|||
Net client asset flows
|
(166,233
|
)
|
|
(59,191
|
)
|
|
29,904
|
|
|||
Balance at the end of year
|
|
$6,714,637
|
|
|
|
$6,063,293
|
|
|
|
$5,844,636
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||||
Periods ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Mortgage banking revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gains and commissions on loan sales (1)
|
|
$10,991
|
|
|
|
$13,137
|
|
|
|
$9,825
|
|
|
|
($2,146
|
)
|
(16
|
)%
|
|
|
$3,312
|
|
34
|
%
|
Loan servicing fee income, net (2)
|
401
|
|
|
46
|
|
|
76
|
|
|
355
|
|
772
|
|
|
(30
|
)
|
(39
|
)
|
|||||
Total mortgage banking revenues
|
|
$11,392
|
|
|
|
$13,183
|
|
|
|
$9,901
|
|
|
|
($1,791
|
)
|
(14
|
)
|
|
|
$3,282
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans sold to the secondary market
|
|
$536,872
|
|
|
|
$609,238
|
|
|
|
$530,900
|
|
|
|
($72,366
|
)
|
(12
|
)%
|
|
|
$78,338
|
|
15
|
%
|
(1)
|
Includes gains on loan sales and commissions on loans originated for others, servicing right gains and fair value adjustments on loans held for sale and forward loan commitments.
|
(2)
|
Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
|
(Dollars in thousands)
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
Years Ended December 31,
|
|
Change
|
|
Change
|
||||||||||||||||
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries and employee benefits
|
|
$68,487
|
|
|
$67,221
|
|
|
$63,024
|
|
|
|
$1,266
|
|
2
|
%
|
|
|
$4,197
|
|
7
|
%
|
Net occupancy
|
7,521
|
|
7,151
|
|
7,000
|
|
|
370
|
|
5
|
|
|
151
|
|
2
|
|
|||||
Outsourced services
|
6,920
|
|
5,222
|
|
5,111
|
|
|
1,698
|
|
33
|
|
|
111
|
|
2
|
|
|||||
Equipment
|
5,358
|
|
6,208
|
|
5,533
|
|
|
(850
|
)
|
(14
|
)
|
|
675
|
|
12
|
|
|||||
Legal, audit and professional fees
|
2,294
|
|
2,579
|
|
2,741
|
|
|
(285
|
)
|
(11
|
)
|
|
(162
|
)
|
(6
|
)
|
|||||
FDIC deposit insurance costs
|
1,647
|
|
1,878
|
|
1,846
|
|
|
(231
|
)
|
(12
|
)
|
|
32
|
|
2
|
|
|||||
Advertising and promotion
|
1,481
|
|
1,458
|
|
1,526
|
|
|
23
|
|
2
|
|
|
(68
|
)
|
(4
|
)
|
|||||
Amortization of intangibles
|
1,035
|
|
1,284
|
|
904
|
|
|
(249
|
)
|
(19
|
)
|
|
380
|
|
42
|
|
|||||
Debt prepayment penalties
|
—
|
|
431
|
|
—
|
|
|
(431
|
)
|
(100
|
)
|
|
431
|
|
100
|
|
|||||
Acquisition related expenses
|
—
|
|
—
|
|
989
|
|
|
—
|
|
—
|
|
|
(989
|
)
|
(100
|
)
|
|||||
Change in fair value of contingent consideration
|
(643
|
)
|
(898
|
)
|
41
|
|
|
255
|
|
28
|
|
|
(939
|
)
|
(2,290
|
)
|
|||||
Other
|
10,000
|
|
8,569
|
|
8,214
|
|
|
1,431
|
|
17
|
|
|
355
|
|
4
|
|
|||||
Total noninterest expense
|
|
$104,100
|
|
|
$101,103
|
|
|
$96,929
|
|
|
|
$2,997
|
|
3
|
%
|
|
|
$4,174
|
|
4
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Income tax expense
|
|
$31,715
|
|
|
|
$22,373
|
|
|
|
$20,878
|
|
Effective income tax rate
|
40.8
|
%
|
|
32.5
|
%
|
|
32.4
|
%
|
(Dollars in thousands)
|
Years ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Net interest income
|
|
$98,736
|
|
|
$91,221
|
|
|
$84,757
|
|
|
|
$7,515
|
|
8
|
%
|
|
|
$6,464
|
|
8
|
%
|
Provision for loan losses
|
2,600
|
|
5,650
|
|
1,050
|
|
|
(3,050
|
)
|
(54
|
)
|
|
4,600
|
|
438
|
|
|||||
Net interest income after provision for loan losses
|
96,136
|
|
85,571
|
|
83,707
|
|
|
10,565
|
|
12
|
|
|
1,864
|
|
2
|
|
|||||
Noninterest income
|
23,244
|
|
24,783
|
|
20,618
|
|
|
(1,539
|
)
|
(6
|
)
|
|
4,165
|
|
20
|
|
|||||
Noninterest expense
|
63,432
|
|
61,223
|
|
57,787
|
|
|
2,209
|
|
4
|
|
|
3,436
|
|
6
|
|
|||||
Income before income taxes
|
55,948
|
|
49,131
|
|
46,538
|
|
|
6,817
|
|
14
|
|
|
2,593
|
|
6
|
|
|||||
Income tax expense
|
23,876
|
|
16,790
|
|
15,330
|
|
|
7,086
|
|
42
|
|
|
1,460
|
|
10
|
|
|||||
Net income
|
|
$32,072
|
|
|
$32,341
|
|
|
$31,208
|
|
|
|
($269
|
)
|
(1
|
%)
|
|
|
$1,133
|
|
4
|
%
|
(Dollars in thousands)
|
Years ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Net interest expense
|
|
($167
|
)
|
|
($66
|
)
|
|
($47
|
)
|
|
|
($101
|
)
|
153
|
%
|
|
|
($19
|
)
|
40
|
%
|
Noninterest income
|
39,346
|
|
37,569
|
|
35,416
|
|
|
1,777
|
|
5
|
|
|
2,153
|
|
6
|
|
|||||
Noninterest expense
|
28,407
|
|
27,179
|
|
27,120
|
|
|
1,228
|
|
5
|
|
|
59
|
|
—
|
|
|||||
Income before income taxes
|
10,772
|
|
10,324
|
|
8,249
|
|
|
448
|
|
4
|
|
|
2,075
|
|
25
|
|
|||||
Income tax expense
|
3,795
|
|
3,692
|
|
3,475
|
|
|
103
|
|
3
|
|
|
217
|
|
6
|
|
|||||
Net income
|
|
$6,977
|
|
|
$6,632
|
|
|
$4,774
|
|
|
|
$345
|
|
5
|
%
|
|
|
$1,858
|
|
39
|
%
|
(Dollars in thousands)
|
Years ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
|
2017
|
2016
|
2015
|
|
$
|
%
|
|
$
|
%
|
||||||||||||
Net interest income
|
|
$20,962
|
|
|
$19,323
|
|
|
$19,272
|
|
|
|
$1,639
|
|
8
|
%
|
|
|
$51
|
|
—
|
%
|
Noninterest income
|
2,219
|
|
2,777
|
|
2,306
|
|
|
(558
|
)
|
(20
|
)
|
|
471
|
|
20
|
|
|||||
Noninterest expense
|
12,261
|
|
12,701
|
|
12,022
|
|
|
(440
|
)
|
(3
|
)
|
|
679
|
|
6
|
|
|||||
Income before income taxes
|
10,920
|
|
9,399
|
|
9,556
|
|
|
1,521
|
|
16
|
|
|
(157
|
)
|
(2
|
)
|
|||||
Income tax expense
|
4,044
|
|
1,891
|
|
2,073
|
|
|
2,153
|
|
114
|
|
|
(182
|
)
|
(9
|
)
|
|||||
Net income
|
|
$6,876
|
|
|
$7,508
|
|
|
$7,483
|
|
|
|
($632
|
)
|
(8
|
%)
|
|
|
$25
|
|
—
|
%
|
(Dollars in thousands)
|
|
|
|
|
Change
|
||||||||
December 31,
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|||||
Cash and due from banks
|
|
$79,853
|
|
|
|
$106,185
|
|
|
|
($26,332
|
)
|
(25
|
%)
|
Total securities
|
793,495
|
|
|
755,545
|
|
|
37,950
|
|
5
|
|
|||
Total loans
|
3,374,071
|
|
|
3,234,371
|
|
|
139,700
|
|
4
|
|
|||
Allowance for loan losses
|
26,488
|
|
|
26,004
|
|
|
484
|
|
2
|
|
|||
Total assets
|
4,529,850
|
|
|
4,381,115
|
|
|
148,735
|
|
3
|
|
|||
Total deposits
|
3,242,707
|
|
|
3,063,752
|
|
|
178,955
|
|
6
|
|
|||
FHLB advances
|
791,356
|
|
|
848,930
|
|
|
(57,574
|
)
|
(7
|
)
|
|||
Total shareholders’ equity
|
413,284
|
|
|
390,804
|
|
|
22,480
|
|
6
|
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
December 31,
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$157,604
|
|
|
20
|
%
|
|
|
$108,440
|
|
|
15
|
%
|
|
|
$77,015
|
|
|
21
|
%
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
590,882
|
|
|
76
|
|
|
588,085
|
|
|
79
|
|
|
234,856
|
|
|
61
|
|
|||
Obligations of states and political subdivisions
|
2,359
|
|
|
—
|
|
|
14,485
|
|
|
2
|
|
|
36,080
|
|
|
10
|
|
|||
Individual name issuer trust preferred debt securities
|
16,984
|
|
|
2
|
|
|
26,736
|
|
|
4
|
|
|
25,138
|
|
|
7
|
|
|||
Corporate bonds
|
13,125
|
|
|
2
|
|
|
2,166
|
|
|
—
|
|
|
1,955
|
|
|
1
|
|
|||
Total securities available for sale
|
|
$780,954
|
|
|
100
|
%
|
|
|
$739,912
|
|
|
100
|
%
|
|
|
$375,044
|
|
|
100
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||||
December 31,
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
|||||
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$12,541
|
|
|
100
|
%
|
|
|
$15,633
|
|
|
100
|
%
|
|
|
$20,023
|
|
|
100
|
%
|
Total securities held to maturity
|
|
$12,541
|
|
|
100
|
%
|
|
|
$15,633
|
|
|
100
|
%
|
|
|
$20,023
|
|
|
100
|
%
|
(Dollars in thousands)
|
December 31, 2017
|
||||||||||||||||||
|
Within 1 Year
|
|
1-5 Years
|
|
5-10 Years
|
|
After 10 Years
|
|
Totals
|
||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Obligations of U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$—
|
|
|
|
$51,493
|
|
|
|
$109,986
|
|
|
|
$—
|
|
|
|
$161,479
|
|
Weighted average yield
|
—
|
%
|
|
1.69
|
%
|
|
2.24
|
%
|
|
—
|
%
|
|
2.06
|
%
|
|||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
61,605
|
|
|
191,585
|
|
|
160,415
|
|
|
181,339
|
|
|
594,944
|
|
|||||
Weighted average yield
|
2.98
|
|
|
2.83
|
|
|
2.64
|
|
|
2.19
|
|
|
2.60
|
|
|||||
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
515
|
|
|
1,840
|
|
|
—
|
|
|
—
|
|
|
2,355
|
|
|||||
Weighted average yield
|
3.75
|
|
|
3.99
|
|
|
—
|
|
|
—
|
|
|
3.94
|
|
|||||
Individual name issuer trust preferred debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
—
|
|
|
—
|
|
|
15,142
|
|
|
2,964
|
|
|
18,106
|
|
|||||
Weighted average yield
|
—
|
|
|
—
|
|
|
2.43
|
|
|
2.37
|
|
|
2.42
|
|
|||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
—
|
|
|
2,136
|
|
|
—
|
|
|
11,781
|
|
|
13,917
|
|
|||||
Weighted average yield
|
—
|
|
|
2.40
|
|
|
—
|
|
|
2.67
|
|
|
2.63
|
|
|||||
Total debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$62,120
|
|
|
|
$247,054
|
|
|
|
$285,543
|
|
|
|
$196,084
|
|
|
|
$790,801
|
|
Weighted average yield
|
2.99
|
%
|
|
2.60
|
%
|
|
2.47
|
%
|
|
2.22
|
%
|
|
2.49
|
%
|
|||||
Fair value
|
|
$61,700
|
|
|
|
$244,392
|
|
|
|
$280,870
|
|
|
|
$193,992
|
|
|
|
$780,954
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities issued by U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
|
$1,719
|
|
|
|
$5,374
|
|
|
|
$4,019
|
|
|
|
$1,429
|
|
|
|
$12,541
|
|
Weighted average yield
|
2.99
|
%
|
|
2.95
|
%
|
|
2.97
|
%
|
|
3.05
|
%
|
|
2.97
|
%
|
|||||
Fair value
|
|
$1,743
|
|
|
|
$5,451
|
|
|
|
$4,077
|
|
|
|
$1,450
|
|
|
|
$12,721
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
Credit Ratings
|
|||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair
Value
|
|
Unrealized Loss
|
|
December 31, 2017
|
|
Form 10-K Filing Date
|
|||||||||
Name of Issuer
(parent holding company)
|
(i)
|
|
|
|
|
|
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|||||||||
Bank of America Corporation
|
2
|
|
|
4,816
|
|
|
4,583
|
|
|
(233
|
)
|
|
Baa3
|
BBB-
|
|
Baa3
|
BBB-
|
|||
Wells Fargo & Company
|
2
|
|
|
5,170
|
|
|
4,909
|
|
|
(261
|
)
|
|
A1/Baa1
|
BBB+/BBB
|
|
A1/Baa1
|
BBB/BBB-
|
|||
SunTrust Banks, Inc.
|
1
|
|
|
4,180
|
|
|
3,843
|
|
|
(337
|
)
|
|
Baa2
|
BB+ (ii)
|
|
Baa2
|
BB+ (ii)
|
|||
Northern Trust Corporation
|
1
|
|
|
1,989
|
|
|
1,870
|
|
|
(119
|
)
|
|
A3
|
BBB+
|
|
A3
|
BBB+
|
|||
Huntington Bancshares Incorporated
|
1
|
|
|
1,951
|
|
|
1,779
|
|
|
(172
|
)
|
|
Baa2
|
BB (ii)
|
|
Baa2
|
BB (ii)
|
|||
Totals
|
7
|
|
|
|
$18,106
|
|
|
|
$16,984
|
|
|
|
($1,122
|
)
|
|
|
|
|
|
|
(i)
|
Number of separate issuances, including issuances of acquired institutions.
|
(ii)
|
Rating is below investment grade.
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
December 31,
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgages (1)
|
|
$1,072,487
|
|
|
32
|
%
|
|
|
$1,074,186
|
|
|
33
|
%
|
|
|
$931,953
|
|
|
31
|
%
|
|
|
$843,978
|
|
|
30
|
%
|
|
|
$796,249
|
|
|
32
|
%
|
Construction & development (2)
|
138,008
|
|
|
4
|
|
|
121,371
|
|
|
4
|
|
|
122,297
|
|
|
4
|
|
|
79,592
|
|
|
3
|
|
|
36,289
|
|
|
1
|
|
|||||
Commercial & industrial (3)
|
612,334
|
|
|
18
|
|
|
576,109
|
|
|
18
|
|
|
600,297
|
|
|
20
|
|
|
611,918
|
|
|
21
|
|
|
530,797
|
|
|
22
|
|
|||||
Total commercial
|
1,822,829
|
|
|
54
|
|
|
1,771,666
|
|
|
55
|
|
|
1,654,547
|
|
|
55
|
|
|
1,535,488
|
|
|
54
|
|
|
1,363,335
|
|
|
55
|
|
|||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgages
|
1,206,458
|
|
|
35
|
|
|
1,094,824
|
|
|
34
|
|
|
984,437
|
|
|
33
|
|
|
948,731
|
|
|
33
|
|
|
749,163
|
|
|
30
|
|
|||||
Homeowner construction
|
20,790
|
|
|
1
|
|
|
27,924
|
|
|
1
|
|
|
29,118
|
|
|
1
|
|
|
36,684
|
|
|
1
|
|
|
23,511
|
|
|
1
|
|
|||||
Total residential real estate
|
1,227,248
|
|
|
36
|
|
|
1,122,748
|
|
|
35
|
|
|
1,013,555
|
|
|
34
|
|
|
985,415
|
|
|
34
|
|
|
772,674
|
|
|
31
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Home equity lines
|
258,114
|
|
|
8
|
|
|
264,200
|
|
|
8
|
|
|
255,565
|
|
|
8
|
|
|
242,480
|
|
|
8
|
|
|
231,362
|
|
|
9
|
|
|||||
Home equity loans
|
34,353
|
|
|
1
|
|
|
37,272
|
|
|
1
|
|
|
46,649
|
|
|
2
|
|
|
46,967
|
|
|
2
|
|
|
40,212
|
|
|
2
|
|
|||||
Other (4)
|
31,527
|
|
|
1
|
|
|
38,485
|
|
|
1
|
|
|
42,811
|
|
|
1
|
|
|
48,926
|
|
|
2
|
|
|
55,301
|
|
|
3
|
|
|||||
Total consumer loans
|
323,994
|
|
|
10
|
|
|
339,957
|
|
|
10
|
|
|
345,025
|
|
|
11
|
|
|
338,373
|
|
|
12
|
|
|
326,875
|
|
|
14
|
|
|||||
Total loans
|
|
$3,374,071
|
|
|
100
|
%
|
|
|
$3,234,371
|
|
|
100
|
%
|
|
|
$3,013,127
|
|
|
100
|
%
|
|
|
$2,859,276
|
|
|
100
|
%
|
|
|
$2,462,884
|
|
|
100
|
%
|
(1)
|
Loans primarily secured by income producing property.
|
(2)
|
Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
(4)
|
Loans to individuals secured by general aviation aircraft and other personal installment loans.
|
(Dollars in thousands)
|
Commercial
|
|
Residential Real Estate
|
|
|
|||||||||||||||||
|
Mortgages
|
Construction (1)
|
Commercial &
Industrial
|
|
Mortgages
|
Homeowner Construction (2)
|
Consumer
|
Total
|
||||||||||||||
Amounts due in:
|
|
|
|
|
|
|
|
|
||||||||||||||
One year or less
|
|
$145,141
|
|
|
$2,331
|
|
|
$124,009
|
|
|
|
$33,857
|
|
|
$581
|
|
|
$8,132
|
|
|
$314,051
|
|
After one year to five years
|
530,058
|
|
70,949
|
|
293,781
|
|
|
144,151
|
|
3,619
|
|
24,744
|
|
1,067,302
|
|
|||||||
After five years
|
397,288
|
|
64,728
|
|
194,544
|
|
|
1,028,450
|
|
16,590
|
|
291,118
|
|
1,992,718
|
|
|||||||
Total
|
|
$1,072,487
|
|
|
$138,008
|
|
|
$612,334
|
|
|
|
$1,206,458
|
|
|
$20,790
|
|
|
$323,994
|
|
|
$3,374,071
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
||||||||||||||
Predetermined rates
|
|
$152,805
|
|
|
$8,981
|
|
|
$174,522
|
|
|
|
$302,739
|
|
|
$20,209
|
|
|
$44,035
|
|
|
$703,291
|
|
Variable or adjustable rates
|
774,541
|
|
126,696
|
|
313,803
|
|
|
869,862
|
|
—
|
|
271,827
|
|
2,356,729
|
|
(1)
|
Includes certain construction loans that will convert to repayment terms following the construction period and be reclassified to the commercial mortgage or commercial and industrial category.
|
(2)
|
Maturities of homeowner construction loans are included based on their contractual conventional mortgage repayment terms following the completion of construction.
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Rhode Island, Connecticut, Massachusetts
|
|
$1,131,077
|
|
|
94
|
%
|
|
|
$1,105,539
|
|
|
93
|
%
|
New York, New Jersey, Pennsylvania
|
66,857
|
|
|
5
|
|
|
77,038
|
|
|
6
|
|
||
New Hampshire
|
12,561
|
|
|
1
|
|
|
12,980
|
|
|
1
|
|
||
Total
|
|
$1,210,495
|
|
|
100
|
%
|
|
|
$1,195,557
|
|
|
100
|
%
|
(Dollars in thousands)
|
Years ended December 31,
|
||||||||
|
2017
|
2016
|
2015
|
||||||
Originations for retention in portfolio
|
|
$318,674
|
|
|
$264,466
|
|
|
$234,853
|
|
Originations for sale to the secondary market
(1)
|
533,878
|
|
600,800
|
|
523,833
|
|
|||
Total
|
|
$852,552
|
|
|
$865,266
|
|
|
$758,686
|
|
(1)
|
Includes loans originated in a broker capacity.
|
(Dollars in thousands)
|
Years ended December 31,
|
||||||||
|
2017
|
2016
|
2015
|
||||||
Loans sold with servicing rights retained
|
|
$129,358
|
|
|
$165,414
|
|
|
$162,225
|
|
Loans sold with servicing rights released
(1)
|
407,514
|
|
443,824
|
|
368,675
|
|
|||
Total
|
|
$536,872
|
|
|
$609,238
|
|
|
$530,900
|
|
(1)
|
Includes loans originated in a broker capacity.
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Rhode Island, Connecticut, Massachusetts
|
|
$1,210,895
|
|
|
98.6
|
%
|
|
|
$1,106,366
|
|
|
98.6
|
%
|
New Hampshire, Vermont
|
12,061
|
|
|
1.0
|
|
|
11,445
|
|
|
1.0
|
|
||
New York, Virginia, New Jersey, Maryland, Pennsylvania
|
2,168
|
|
|
0.2
|
|
|
2,648
|
|
|
0.2
|
|
||
Ohio
|
862
|
|
|
0.1
|
|
|
997
|
|
|
0.1
|
|
||
Other
|
1,262
|
|
|
0.1
|
|
|
1,292
|
|
|
0.1
|
|
||
Total (1)
|
|
$1,227,248
|
|
|
100.0
|
%
|
|
|
$1,122,748
|
|
|
100.0
|
%
|
(1)
|
Includes residential mortgage loans purchased from other financial institutions totaling
$129.5 million
and
$128.9 million
, respectively, as of
December 31, 2017
and
December 31, 2016
.
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgages
|
|
$4,954
|
|
|
|
$7,811
|
|
|
|
$5,711
|
|
|
|
$5,315
|
|
|
|
$7,492
|
|
Commercial construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial & industrial
|
283
|
|
|
1,337
|
|
|
3,018
|
|
|
1,969
|
|
|
1,291
|
|
|||||
Residential real estate
|
9,414
|
|
|
11,736
|
|
|
10,666
|
|
|
7,124
|
|
|
8,315
|
|
|||||
Consumer
|
560
|
|
|
1,174
|
|
|
1,652
|
|
|
1,537
|
|
|
1,204
|
|
|||||
Total nonaccrual loans
|
15,211
|
|
|
22,058
|
|
|
21,047
|
|
|
15,945
|
|
|
18,302
|
|
|||||
Nonaccrual investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||
Property acquired through foreclosure or repossession, net
|
131
|
|
|
1,075
|
|
|
716
|
|
|
1,176
|
|
|
932
|
|
|||||
Total nonperforming assets
|
|
$15,342
|
|
|
|
$23,133
|
|
|
|
$21,763
|
|
|
|
$17,121
|
|
|
|
$19,781
|
|
Nonperforming assets to total assets
|
0.34
|
%
|
|
0.53
|
%
|
|
0.58
|
%
|
|
0.48
|
%
|
|
0.62
|
%
|
|||||
Nonaccrual loans to total loans
|
0.45
|
%
|
|
0.68
|
%
|
|
0.70
|
%
|
|
0.56
|
%
|
|
0.74
|
%
|
|||||
Total past due loans to total loans
|
0.59
|
%
|
|
0.76
|
%
|
|
0.58
|
%
|
|
0.63
|
%
|
|
0.89
|
%
|
|||||
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Days Past Due
|
|
|
|
Days Past Due
|
|
|
||||||||||||||||
|
Over 90
|
Under 90
|
Total
|
%
(1)
|
|
Over 90
|
Under 90
|
Total
|
%
(1)
|
||||||||||||||
Commercial mortgages
|
|
$4,954
|
|
|
$—
|
|
|
$4,954
|
|
0.46
|
%
|
|
|
$7,807
|
|
|
$4
|
|
|
$7,811
|
|
0.73
|
%
|
Commercial construction & development
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Commercial & industrial
|
281
|
|
2
|
|
283
|
|
0.05
|
|
|
745
|
|
592
|
|
1,337
|
|
0.23
|
|
||||||
Residential real estate mortgages
|
3,903
|
|
5,511
|
|
9,414
|
|
0.77
|
|
|
6,193
|
|
5,543
|
|
11,736
|
|
1.05
|
|
||||||
Consumer
|
282
|
|
278
|
|
560
|
|
0.17
|
|
|
768
|
|
406
|
|
1,174
|
|
0.35
|
|
||||||
Total nonaccrual loans
|
|
$9,420
|
|
|
$5,791
|
|
|
$15,211
|
|
0.45
|
%
|
|
|
$15,513
|
|
|
$6,545
|
|
|
$22,058
|
|
0.68
|
%
|
(1)
|
Percentage of nonaccrual loans to the total loans outstanding within the respective category.
|
(Dollars in thousands)
|
|
|
|
||||||||||
December 31,
|
2017
|
|
2016
|
||||||||||
|
Amount
|
|
|
%
(1)
|
|
Amount
|
|
|
%
(1)
|
||||
Commercial mortgages
|
|
$4,960
|
|
|
0.46
|
%
|
|
|
$8,708
|
|
|
0.81
|
%
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial & industrial
|
4,076
|
|
|
0.67
|
|
|
1,154
|
|
|
0.20
|
|
||
Residential real estate
|
7,855
|
|
|
0.64
|
|
|
12,226
|
|
|
1.09
|
|
||
Consumer
|
3,184
|
|
|
0.98
|
|
|
2,334
|
|
|
0.69
|
|
||
Total past due loans
|
|
$20,075
|
|
|
0.59
|
%
|
|
|
$24,422
|
|
|
0.76
|
%
|
(1)
|
Percentage of past due loans to the total loans outstanding within the respective category.
|
(1)
|
Net of partial charge-offs of
$5.1 million
and
$5.6 million
, respectively, at
December 31, 2017
and
2016
.
|
(2)
|
Net of partial charge-offs of
$84 thousand
and
$21 thousand
, respectively, at
December 31, 2017
and
2016
.
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||
|
Loans
|
Related Allowance
|
Allowance / Loans
|
|
Loans
|
Related Allowance
|
Allowance / Loans
|
||||||||||
Impaired loans individually evaluated for impairment
|
|
$20,598
|
|
|
$1,129
|
|
5.48
|
%
|
|
|
$33,815
|
|
|
$606
|
|
1.79
|
%
|
Loans collectively evaluated for impairment
|
3,353,473
|
|
25,359
|
|
0.76
|
|
|
3,200,556
|
|
25,398
|
|
0.79
|
|
||||
Total
|
|
$3,374,071
|
|
|
$26,488
|
|
0.79
|
%
|
|
|
$3,234,371
|
|
|
$26,004
|
|
0.80
|
%
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
December 31,
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|
Amount
|
% (1)
|
|||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgages
|
|
$11,646
|
|
32
|
%
|
|
|
$9,971
|
|
33
|
%
|
|
|
$9,140
|
|
31
|
%
|
|
|
$8,202
|
|
30
|
%
|
|
|
$8,022
|
|
32
|
%
|
Construction & development
|
1,083
|
|
4
|
|
|
1,195
|
|
4
|
|
|
1,758
|
|
4
|
|
|
1,300
|
|
3
|
|
|
383
|
|
1
|
|
|||||
Commercial & industrial
|
5,580
|
|
18
|
|
|
6,992
|
|
18
|
|
|
8,202
|
|
20
|
|
|
7,987
|
|
21
|
|
|
7,835
|
|
22
|
|
|||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgages
|
5,358
|
|
35
|
|
|
5,077
|
|
34
|
|
|
5,265
|
|
33
|
|
|
5,228
|
|
33
|
|
|
6,321
|
|
30
|
|
|||||
Homeowner construction
|
69
|
|
1
|
|
|
175
|
|
1
|
|
|
195
|
|
1
|
|
|
202
|
|
1
|
|
|
129
|
|
1
|
|
|||||
Consumer
|
2,752
|
|
10
|
|
|
2,594
|
|
10
|
|
|
2,509
|
|
11
|
|
|
2,713
|
|
12
|
|
|
2,511
|
|
14
|
|
|||||
Unallocated
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,391
|
|
|
|
2,685
|
|
|
||||||||||
Balance at end of period
|
|
$26,488
|
|
100
|
%
|
|
|
$26,004
|
|
100
|
%
|
|
|
$27,069
|
|
100
|
%
|
|
|
$28,023
|
|
100
|
%
|
|
|
$27,886
|
|
100
|
%
|
(1)
|
Percentage of allocated allowance for loan losses to the total loans outstanding within the respective category.
|
(Dollars in thousands)
|
|
|
|
|
Change
|
||||||||
December 31,
|
2017
|
|
|
2016
|
|
|
$
|
%
|
|||||
Demand deposits
|
|
$661,138
|
|
|
|
$585,960
|
|
|
|
$75,178
|
|
13
|
%
|
NOW accounts
|
466,605
|
|
|
427,707
|
|
|
38,898
|
|
9
|
|
|||
Money market accounts
|
731,345
|
|
|
730,075
|
|
|
1,270
|
|
—
|
|
|||
Savings accounts
|
368,524
|
|
|
358,397
|
|
|
10,127
|
|
3
|
|
|||
Time deposits (in-market)
|
617,368
|
|
|
549,376
|
|
|
67,992
|
|
12
|
|
|||
Wholesale brokered time deposits
|
397,727
|
|
|
412,237
|
|
|
(14,510
|
)
|
(4
|
)
|
|||
Total deposits
|
$
|
3,242,707
|
|
|
$
|
3,063,752
|
|
|
$
|
178,955
|
|
6
|
%
|
|
|
|
|
|
|
|
|||||||
Total in-market deposits
|
$
|
2,844,980
|
|
|
$
|
2,651,515
|
|
|
$
|
193,465
|
|
7
|
%
|
(Dollars in thousands)
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
(1)
|
|
1-3 Years
|
|
3-5 Years
|
|
After
5 Years
|
||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB advances
(2)
|
|
$791,356
|
|
|
|
$465,634
|
|
|
|
$204,291
|
|
|
|
$106,668
|
|
|
|
$14,763
|
|
Junior subordinated debentures
|
22,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,681
|
|
|||||
Operating lease obligations
|
39,263
|
|
|
3,518
|
|
|
6,405
|
|
|
4,688
|
|
|
24,652
|
|
|||||
Software licensing arrangements
|
9,923
|
|
|
2,303
|
|
|
2,898
|
|
|
1,963
|
|
|
2,759
|
|
|||||
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
|
$863,223
|
|
|
|
$471,455
|
|
|
|
$213,594
|
|
|
|
$113,319
|
|
|
|
$64,855
|
|
(1)
|
Maturities or contractual obligations are considered by management in the administration of liquidity and are routinely refinanced in the ordinary course of business.
|
(2)
|
All FHLB advances are shown in the period corresponding to their scheduled maturity. See
Note 11
to the Consolidated Financial Statements for additional information.
|
(Dollars in thousands)
|
Amount of Commitment Expiration – Per Period
|
||||||||||||||||||
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After
5 Years
|
||||||||||
Other Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans
|
|
$537,310
|
|
|
|
$194,848
|
|
|
|
$169,825
|
|
|
|
$71,289
|
|
|
|
$101,348
|
|
Home equity lines
|
254,855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254,855
|
|
|||||
Other loans
|
48,819
|
|
|
48,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Standby letters of credit
|
6,666
|
|
|
6,413
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|||||
Forward loan commitments to:
|
|
|
|
|
|
|
|
|
|
||||||||||
Originate loans
|
45,139
|
|
|
45,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sell loans
|
71,539
|
|
|
71,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps with customers
|
545,049
|
|
|
6,274
|
|
|
87,336
|
|
|
86,119
|
|
|
365,320
|
|
|||||
Mirror swaps with counterparties
|
545,049
|
|
|
6,274
|
|
|
87,336
|
|
|
86,119
|
|
|
365,320
|
|
|||||
Risk participation-in agreements
|
34,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,052
|
|
|||||
Foreign exchange contracts
|
3,005
|
|
|
3,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
60,000
|
|
|
—
|
|
|
—
|
|
|
40,000
|
|
|
20,000
|
|
|||||
Total commitments
|
|
$2,151,483
|
|
|
|
$382,311
|
|
|
|
$344,497
|
|
|
|
$283,780
|
|
|
|
$1,140,895
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Months 1 - 12
|
|
Months 13 - 24
|
|
Months 1 - 12
|
|
Months 13 - 24
|
100 basis point rate decrease
|
(3.88)%
|
|
(7.94)%
|
|
(2.93)%
|
|
(6.54)%
|
100 basis point rate increase
|
3.02
|
|
2.52
|
|
2.21
|
|
1.74
|
200 basis point rate increase
|
7.31
|
|
7.64
|
|
5.13
|
|
4.99
|
300 basis point rate increase
|
11.65
|
|
12.77
|
|
8.08
|
|
8.35
|
|
|
Joseph J. MarcAurele
Chairman and Chief Executive Officer
|
Ronald S. Ohsberg
Chief Financial Officer and Treasurer
|
Consolidated Balance Sheets
|
(Dollars in thousands, except par value)
|
December 31,
|
2017
|
|
|
2016
|
|
||
Assets:
|
|
|
|
||||
Cash and due from banks
|
|
$79,853
|
|
|
|
$106,185
|
|
Short-term investments
|
3,070
|
|
|
1,612
|
|
||
Mortgage loans held for sale, at fair value
|
26,943
|
|
|
29,434
|
|
||
Securities:
|
|
|
|
||||
Available for sale, at fair value
|
780,954
|
|
|
739,912
|
|
||
Held to maturity, at amortized cost (fair value $12,721 in 2017 and $15,920 in 2016)
|
12,541
|
|
|
15,633
|
|
||
Total securities
|
793,495
|
|
|
755,545
|
|
||
Federal Home Loan Bank stock, at cost
|
40,517
|
|
|
43,129
|
|
||
Loans:
|
|
|
|
||||
Commercial mortgages
|
1,072,487
|
|
|
1,074,186
|
|
||
Commercial construction & development
|
138,008
|
|
|
121,371
|
|
||
Commercial & industrial
|
612,334
|
|
|
576,109
|
|
||
Residential real estate
|
1,227,248
|
|
|
1,122,748
|
|
||
Consumer
|
323,994
|
|
|
339,957
|
|
||
Total loans
|
3,374,071
|
|
|
3,234,371
|
|
||
Less allowance for loan losses
|
26,488
|
|
|
26,004
|
|
||
Net loans
|
3,347,583
|
|
|
3,208,367
|
|
||
Premises and equipment, net
|
28,333
|
|
|
29,020
|
|
||
Investment in bank-owned life insurance
|
73,267
|
|
|
71,105
|
|
||
Goodwill
|
63,909
|
|
|
64,059
|
|
||
Identifiable intangible assets, net
|
9,140
|
|
|
10,175
|
|
||
Other assets
|
63,740
|
|
|
62,484
|
|
||
Total assets
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
Liabilities:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Demand deposits
|
|
$661,138
|
|
|
|
$585,960
|
|
NOW accounts
|
466,605
|
|
|
427,707
|
|
||
Money market accounts
|
731,345
|
|
|
730,075
|
|
||
Savings accounts
|
368,524
|
|
|
358,397
|
|
||
Time deposits
|
1,015,095
|
|
|
961,613
|
|
||
Total deposits
|
3,242,707
|
|
|
3,063,752
|
|
||
Federal Home Loan Bank advances
|
791,356
|
|
|
848,930
|
|
||
Junior subordinated debentures
|
22,681
|
|
|
22,681
|
|
||
Other liabilities
|
59,822
|
|
|
54,948
|
|
||
Total liabilities
|
4,116,566
|
|
|
3,990,311
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock of $.0625 par value; authorized 60,000,000 shares; issued and outstanding 17,226,508 shares in 2017 and 17,170,820 shares in 2016
|
1,077
|
|
|
1,073
|
|
||
Paid-in capital
|
117,961
|
|
|
115,123
|
|
||
Retained earnings
|
317,756
|
|
|
294,365
|
|
||
Accumulated other comprehensive loss
|
(23,510
|
)
|
|
(19,757
|
)
|
||
Total shareholders’ equity
|
413,284
|
|
|
390,804
|
|
||
Total liabilities and shareholders’ equity
|
|
$4,529,850
|
|
|
|
$4,381,115
|
|
Consolidated Statements of Income
|
(Dollars and shares in thousands, except per share amounts)
|
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
||||
Interest income:
|
|
|
|
|||||||
Interest and fees on loans
|
|
$127,962
|
|
|
$119,491
|
|
|
$114,229
|
|
|
Taxable interest on securities
|
18,927
|
|
11,584
|
|
8,875
|
|
||||
Nontaxable interest on securities
|
249
|
|
982
|
|
1,555
|
|
||||
Dividends on corporate stock and Federal Home Loan Bank stock
|
1,774
|
|
1,091
|
|
953
|
|
||||
Other interest income
|
674
|
|
322
|
|
138
|
|
||||
Total interest and dividend income
|
149,586
|
|
133,470
|
|
125,750
|
|
||||
Interest expense:
|
|
|
|
|
||||||
Deposits
|
15,064
|
|
12,504
|
|
13,142
|
|
||||
Federal Home Loan Bank advances
|
14,377
|
|
9,992
|
|
7,746
|
|
||||
Junior subordinated debentures
|
613
|
|
491
|
|
871
|
|
||||
Other interest expense
|
1
|
|
5
|
|
9
|
|
||||
Total interest expense
|
30,055
|
|
22,992
|
|
21,768
|
|
||||
Net interest income
|
119,531
|
|
110,478
|
|
103,982
|
|
||||
Provision for loan losses
|
2,600
|
|
5,650
|
|
1,050
|
|
||||
Net interest income after provision for loan losses
|
116,931
|
|
104,828
|
|
102,932
|
|
||||
Noninterest income:
|
|
|
|
|||||||
Wealth management revenues
|
39,346
|
|
37,569
|
|
35,416
|
|
||||
Mortgage banking revenues
|
11,392
|
|
13,183
|
|
9,901
|
|
||||
Service charges on deposit accounts
|
3,672
|
|
3,702
|
|
3,865
|
|
||||
Card interchange fees
|
3,502
|
|
3,385
|
|
3,199
|
|
||||
Loan related derivative income
|
3,214
|
|
3,243
|
|
2,441
|
|
||||
Income from bank-owned life insurance
|
2,161
|
|
2,659
|
|
1,982
|
|
||||
Other income
|
1,522
|
|
1,388
|
|
1,536
|
|
||||
Total noninterest income
|
64,809
|
|
65,129
|
|
58,340
|
|
||||
Noninterest expense:
|
|
|
|
|
|
|||||
Salaries and employee benefits
|
68,487
|
|
67,221
|
|
63,024
|
|
||||
Net occupancy
|
7,521
|
|
7,151
|
|
7,000
|
|
||||
Outsourced services
|
6,920
|
|
5,222
|
|
5,111
|
|
||||
Equipment
|
5,358
|
|
6,208
|
|
5,533
|
|
||||
Legal, audit and professional fees
|
2,294
|
|
2,579
|
|
2,741
|
|
||||
FDIC deposit insurance costs
|
1,647
|
|
1,878
|
|
1,846
|
|
||||
Advertising and promotion
|
1,481
|
|
1,458
|
|
1,526
|
|
||||
Amortization of intangibles
|
1,035
|
|
1,284
|
|
904
|
|
||||
Debt prepayment penalties
|
—
|
|
431
|
|
—
|
|
||||
Acquisition related expenses
|
—
|
|
—
|
|
989
|
|
||||
Change in fair value of contingent consideration
|
(643
|
)
|
(898
|
)
|
41
|
|
||||
Other expenses
|
10,000
|
|
8,569
|
|
8,214
|
|
||||
Total noninterest expense
|
104,100
|
|
101,103
|
|
96,929
|
|
||||
Income before income taxes
|
77,640
|
|
68,854
|
|
64,343
|
|
||||
Income tax expense
|
31,715
|
|
22,373
|
|
20,878
|
|
||||
Net income
|
|
$45,925
|
|
|
$46,481
|
|
|
$43,465
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding - basic
|
17,207
|
|
17,081
|
|
16,879
|
|
||||
Weighted average common shares outstanding - diluted
|
17,338
|
|
17,208
|
|
17,067
|
|
||||
Per share information:
|
Basic earnings per common share
|
|
$2.66
|
|
|
$2.72
|
|
|
$2.57
|
|
|
Diluted earnings per common share
|
|
$2.64
|
|
|
$2.70
|
|
|
$2.54
|
|
|
Cash dividends declared per share
|
|
$1.54
|
|
|
$1.46
|
|
|
$1.36
|
|
Consolidated Statements of Comprehensive Income
|
(Dollars in thousands)
|
|
|
|
|
|
|
||||||
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Net change in fair value of securities available for sale
|
621
|
|
|
(7,876
|
)
|
|
(3,171
|
)
|
|||
Net change in fair value of cash flow hedges
|
(52
|
)
|
|
(257
|
)
|
|
244
|
|
|||
Net change in defined benefit plan obligation adjustment
|
(97
|
)
|
|
(1,925
|
)
|
|
2,037
|
|
|||
Total other comprehensive income (loss), net of tax
|
472
|
|
|
(10,058
|
)
|
|
(890
|
)
|
|||
Total comprehensive income
|
|
$46,397
|
|
|
|
$36,423
|
|
|
|
$42,575
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
(Dollars and shares in thousands)
|
|
Common
Shares
Outstanding
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||
Balance at January 1, 2015
|
16,746
|
|
|
|
$1,047
|
|
|
|
$101,204
|
|
|
|
$252,837
|
|
|
|
($8,809
|
)
|
|
|
$346,279
|
|
Net income
|
|
|
|
|
|
|
43,465
|
|
|
|
|
43,465
|
|
|||||||||
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(890
|
)
|
|
(890
|
)
|
|||||||||
Cash dividends declared
|
|
|
|
|
|
|
(23,228
|
)
|
|
|
|
(23,228
|
)
|
|||||||||
Share-based compensation
|
|
|
|
|
2,074
|
|
|
|
|
|
|
2,074
|
|
|||||||||
Common stock issued for acquisition
|
137
|
|
|
8
|
|
|
5,422
|
|
|
|
|
|
|
5,430
|
|
|||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
137
|
|
|
9
|
|
|
2,249
|
|
|
|
|
|
|
2,258
|
|
|||||||
Balance at December 31, 2015
|
17,020
|
|
|
|
$1,064
|
|
|
|
$110,949
|
|
|
|
$273,074
|
|
|
|
($9,699
|
)
|
|
|
$375,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
46,481
|
|
|
|
|
46,481
|
|
|||||||||
Total other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(10,058
|
)
|
|
(10,058
|
)
|
|||||||||
Cash dividends declared
|
|
|
|
|
|
|
(25,190
|
)
|
|
|
|
(25,190
|
)
|
|||||||||
Share-based compensation
|
|
|
|
|
2,190
|
|
|
|
|
|
|
2,190
|
|
|||||||||
Exercise of stock options, issuance of other compensation-related equity instruments and related tax benefit
|
151
|
|
|
9
|
|
|
1,984
|
|
|
|
|
|
|
1,993
|
|
|||||||
Balance at December 31, 2016
|
17,171
|
|
|
|
$1,073
|
|
|
|
$115,123
|
|
|
|
$294,365
|
|
|
|
($19,757
|
)
|
|
|
$390,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
45,925
|
|
|
|
|
45,925
|
|
|||||||||
Total other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
472
|
|
|
472
|
|
|||||||||
Cash dividends declared
|
|
|
|
|
|
|
(26,759
|
)
|
|
|
|
(26,759
|
)
|
|||||||||
Share-based compensation
|
|
|
|
|
2,577
|
|
|
|
|
|
|
2,577
|
|
|||||||||
Exercise of stock options, issuance of other compensation-related equity awards
|
56
|
|
|
4
|
|
|
261
|
|
|
|
|
|
|
265
|
|
|||||||
Reclassification of income tax effects due to the adoption of ASU 2018-02
|
|
|
|
|
|
|
4,225
|
|
|
(4,225
|
)
|
|
—
|
|
||||||||
Balance at December 31, 2017
|
17,227
|
|
|
|
$1,077
|
|
|
|
$117,961
|
|
|
|
$317,756
|
|
|
|
($23,510
|
)
|
|
|
$413,284
|
|
Consolidated Statement of Cash Flows
|
(Dollars in thousands)
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
|||||||
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||||||
Provision for loan losses
|
2,600
|
|
|
5,650
|
|
|
1,050
|
|
||||
Depreciation of premises and equipment
|
3,454
|
|
|
3,651
|
|
|
3,381
|
|
||||
Net amortization of premium and discount
|
3,426
|
|
|
2,779
|
|
|
1,568
|
|
||||
Amortization of intangibles
|
1,035
|
|
|
1,284
|
|
|
904
|
|
||||
Goodwill impairment
|
150
|
|
|
—
|
|
|
—
|
|
||||
Share–based compensation
|
2,577
|
|
|
2,190
|
|
|
2,074
|
|
||||
Tax benefit from stock option exercises and other equity awards
|
508
|
|
|
1,016
|
|
|
694
|
|
||||
Deferred income tax expense
|
5,687
|
|
|
868
|
|
|
1,820
|
|
||||
Income from bank-owned life insurance
|
(2,161
|
)
|
|
(2,659
|
)
|
|
(1,982
|
)
|
||||
Net gains on loan sales and commissions on loans originated for others
|
(10,991
|
)
|
|
(13,137
|
)
|
|
(9,826
|
)
|
||||
Net gain on sale of portfolio loans
|
—
|
|
|
(135
|
)
|
|
—
|
|
||||
Proceeds from sales of loans
|
472,556
|
|
|
551,788
|
|
|
477,616
|
|
||||
Loans originated for sale
|
(461,262
|
)
|
|
(532,950
|
)
|
|
(462,663
|
)
|
||||
Change in fair value of contingent consideration liability
|
(643
|
)
|
|
(898
|
)
|
|
41
|
|
||||
(Increase) decrease in other assets
|
(8,794
|
)
|
|
984
|
|
|
(4,165
|
)
|
||||
Increase (decrease) in other liabilities
|
5,318
|
|
|
(7,163
|
)
|
|
(1,717
|
)
|
||||
Net cash provided by operating activities
|
59,385
|
|
|
59,749
|
|
|
52,260
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|||||||
Purchases of:
|
Mortgage-backed securities available for sale
|
(89,194
|
)
|
|
(431,662
|
)
|
|
(44,682
|
)
|
|||
|
Other investment securities available for sale
|
(59,940
|
)
|
|
(121,679
|
)
|
|
(88,784
|
)
|
|||
Maturities and principal payments of:
|
Mortgage-backed securities available for sale
|
84,381
|
|
|
65,673
|
|
|
50,083
|
|
|||
|
Other investment securities available for sale
|
22,071
|
|
|
108,256
|
|
|
60,085
|
|
|||
|
Mortgage-backed securities held to maturity
|
2,950
|
|
|
4,193
|
|
|
4,960
|
|
|||
Remittance (purchases) of Federal Home Loan Bank stock
|
2,612
|
|
|
(18,813
|
)
|
|
13,414
|
|
||||
Net increase in loans
|
(120,582
|
)
|
|
(112,966
|
)
|
|
(152,306
|
)
|
||||
Proceeds from sale of portfolio loans
|
—
|
|
|
510
|
|
|
—
|
|
||||
Purchases of loans
|
(20,278
|
)
|
|
(113,562
|
)
|
|
(3,085
|
)
|
||||
Proceeds from the sale of property acquired through foreclosure or repossession
|
1,053
|
|
|
731
|
|
|
1,580
|
|
||||
Purchases of premises and equipment
|
(2,779
|
)
|
|
(3,112
|
)
|
|
(5,479
|
)
|
||||
Purchases of bank-owned life insurance
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
||||
Proceeds from bank-owned life insurance
|
—
|
|
|
2,054
|
|
|
—
|
|
||||
Cash used in business combination, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,671
|
)
|
||||
Net cash used in investing activities
|
(179,706
|
)
|
|
(625,377
|
)
|
|
(165,885
|
)
|
Consolidated Statement of Cash Flows – (continued)
|
(Dollars in thousands)
|
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|||||||
Net increase in deposits
|
178,955
|
|
|
129,497
|
|
|
179,437
|
|
||||
Proceeds from Federal Home Loan Bank advances
|
1,352,501
|
|
|
1,428,750
|
|
|
495,500
|
|
||||
Repayment of Federal Home Loan Bank advances
|
(1,410,075
|
)
|
|
(958,793
|
)
|
|
(522,824
|
)
|
||||
Proceeds from stock option exercises and issuance of other equity instruments
|
366
|
|
|
977
|
|
|
1,563
|
|
||||
Cash dividends paid
|
(26,300
|
)
|
|
(24,637
|
)
|
|
(22,770
|
)
|
||||
Net cash provided by financing activities
|
95,447
|
|
|
575,794
|
|
|
130,906
|
|
||||
Net (decrease) increase in cash and cash equivalents
|
(24,874
|
)
|
|
10,166
|
|
|
17,281
|
|
||||
Cash and cash equivalents at beginning of year
|
107,797
|
|
|
97,631
|
|
|
80,350
|
|
||||
Cash and cash equivalents at end of year
|
|
$82,923
|
|
|
|
$107,797
|
|
|
|
$97,631
|
|
|
|
|
|
|
|
|
|||||||
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|||||||
Loans charged off
|
|
$2,462
|
|
|
|
$7,012
|
|
|
|
$2,305
|
|
|
Loans transferred to property acquired through foreclosure or repossession
|
576
|
|
|
1,075
|
|
|
1,206
|
|
||||
In conjunction with a purchase acquisition, assets were acquired and liabilities were assumed as follows:
|
|
|
|
|
|
|||||||
Common stock issued for acquisition
|
—
|
|
|
—
|
|
|
5,430
|
|
||||
Fair value of assets acquired, net of cash acquired
|
—
|
|
|
—
|
|
|
14,315
|
|
||||
Fair value of liabilities assumed
|
—
|
|
|
—
|
|
|
7,214
|
|
||||
Supplemental Disclosures:
|
|
|
|
|
|
|||||||
Interest payments
|
|
$29,687
|
|
|
|
$22,267
|
|
|
|
$21,947
|
|
|
Income tax payments
|
25,988
|
|
|
19,822
|
|
|
20,213
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$111,483
|
|
|
|
$7
|
|
|
|
($3,050
|
)
|
|
|
$108,440
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
592,833
|
|
|
4,923
|
|
|
(9,671
|
)
|
|
588,085
|
|
||||
Obligations of states and political subdivisions
|
14,423
|
|
|
62
|
|
|
—
|
|
|
14,485
|
|
||||
Individual name issuer trust preferred debt securities
|
29,851
|
|
|
—
|
|
|
(3,115
|
)
|
|
26,736
|
|
||||
Corporate bonds
|
2,155
|
|
|
16
|
|
|
(5
|
)
|
|
2,166
|
|
||||
Total securities available for sale
|
|
$750,745
|
|
|
|
$5,008
|
|
|
|
($15,841
|
)
|
|
|
$739,912
|
|
Held to Maturity:
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
|
$15,633
|
|
|
|
$287
|
|
|
|
$—
|
|
|
|
$15,920
|
|
Total securities held to maturity
|
15,633
|
|
|
287
|
|
|
—
|
|
|
15,920
|
|
||||
Total securities
|
|
$766,378
|
|
|
|
$5,295
|
|
|
|
($15,841
|
)
|
|
|
$755,832
|
|
(Dollars in thousands)
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
December 31, 2017
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
Due in one year or less
|
|
$62,120
|
|
|
|
$61,700
|
|
|
|
$1,719
|
|
|
|
$1,743
|
|
Due after one year to five years
|
247,054
|
|
|
244,392
|
|
|
5,374
|
|
|
5,451
|
|
||||
Due after five years to ten years
|
285,543
|
|
|
280,870
|
|
|
4,019
|
|
|
4,077
|
|
||||
Due after ten years
|
196,084
|
|
|
193,992
|
|
|
1,429
|
|
|
1,450
|
|
||||
Total securities
|
|
$790,801
|
|
|
|
$780,954
|
|
|
|
$12,541
|
|
|
|
$12,721
|
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
December 31, 2017
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
Obligations of U.S. government-sponsored enterprises
|
8
|
|
|
$69,681
|
|
|
($798
|
)
|
|
8
|
|
|
$87,923
|
|
|
($3,077
|
)
|
|
16
|
|
|
$157,604
|
|
|
($3,875
|
)
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
20
|
|
128,965
|
|
(613
|
)
|
|
22
|
|
279,693
|
|
(7,120
|
)
|
|
42
|
|
408,658
|
|
(7,733
|
)
|
||||||
Individual name issuer trust preferred debt securities
|
—
|
|
—
|
|
—
|
|
|
7
|
|
16,984
|
|
(1,122
|
)
|
|
7
|
|
16,984
|
|
(1,122
|
)
|
||||||
Corporate bonds
|
3
|
|
921
|
|
(5
|
)
|
|
3
|
|
10,980
|
|
(800
|
)
|
|
6
|
|
11,901
|
|
(805
|
)
|
||||||
Total temporarily impaired securities
|
31
|
|
|
$199,567
|
|
|
($1,416
|
)
|
|
40
|
|
|
$395,580
|
|
|
($12,119
|
)
|
|
71
|
|
|
$595,147
|
|
|
($13,535
|
)
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
December 31, 2016
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
Obligations of U.S. government-sponsored enterprises
|
10
|
|
|
$98,433
|
|
|
($3,050
|
)
|
|
—
|
|
|
$—
|
|
|
$—
|
|
|
10
|
|
|
$98,433
|
|
|
($3,050
|
)
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
35
|
|
407,073
|
|
(9,671
|
)
|
|
—
|
|
—
|
|
—
|
|
|
35
|
|
407,073
|
|
(9,671
|
)
|
||||||
Individual name issuer trust preferred debt securities
|
—
|
|
—
|
|
—
|
|
|
10
|
|
26,736
|
|
(3,115
|
)
|
|
10
|
|
26,736
|
|
(3,115
|
)
|
||||||
Corporate bonds
|
2
|
|
400
|
|
(5
|
)
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
400
|
|
(5
|
)
|
||||||
Total temporarily impaired securities
|
47
|
|
|
$505,906
|
|
|
($12,726
|
)
|
|
10
|
|
|
$26,736
|
|
|
($3,115
|
)
|
|
57
|
|
|
$532,642
|
|
|
($15,841
|
)
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Commercial:
|
|
|
|
|
|
|
|
||||||
Mortgages
(1)
|
|
$1,072,487
|
|
|
32
|
%
|
|
|
$1,074,186
|
|
|
33
|
%
|
Construction & development
(2)
|
138,008
|
|
|
4
|
|
|
121,371
|
|
|
4
|
|
||
Commercial & industrial
(3)
|
612,334
|
|
|
18
|
|
|
576,109
|
|
|
18
|
|
||
Total commercial
|
1,822,829
|
|
|
54
|
|
|
1,771,666
|
|
|
55
|
|
||
Residential real estate:
|
|
|
|
|
|
|
|
||||||
Mortgages
|
1,206,458
|
|
|
35
|
|
|
1,094,824
|
|
|
34
|
|
||
Homeowner construction
|
20,790
|
|
|
1
|
|
|
27,924
|
|
|
1
|
|
||
Total residential real estate
|
1,227,248
|
|
|
36
|
|
|
1,122,748
|
|
|
35
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity lines
|
258,114
|
|
|
8
|
|
|
264,200
|
|
|
8
|
|
||
Home equity loans
|
34,353
|
|
|
1
|
|
|
37,272
|
|
|
1
|
|
||
Other
(4)
|
31,527
|
|
|
1
|
|
|
38,485
|
|
|
1
|
|
||
Total consumer
|
323,994
|
|
|
10
|
|
|
339,957
|
|
|
10
|
|
||
Total loans
(5)
|
|
$3,374,071
|
|
|
100
|
%
|
|
|
$3,234,371
|
|
|
100
|
%
|
(1)
|
Loans primarily secured by income producing property.
|
(2)
|
Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
(4)
|
Loans to individuals secured by general aviation aircraft and other personal installment loans.
|
(5)
|
Includes net unamortized loan origination costs of
$3.8 million
and
$3.0 million
, respectively, and net unamortized premiums on purchased loans of
$878 thousand
and
$783 thousand
, respectively, at
December 31, 2017
and
2016
.
|
(Dollars in thousands)
|
|
|
|
||||
December 31,
|
2017
|
|
|
2016
|
|
||
Commercial:
|
|
|
|
||||
Mortgages
|
|
$4,954
|
|
|
|
$7,811
|
|
Construction & development
|
—
|
|
|
—
|
|
||
Commercial & industrial
|
283
|
|
|
1,337
|
|
||
Residential real estate:
|
|
|
|
||||
Mortgages
|
9,414
|
|
|
11,736
|
|
||
Homeowner construction
|
—
|
|
|
—
|
|
||
Consumer:
|
|
|
|
||||
Home equity lines
|
81
|
|
|
—
|
|
||
Home equity loans
|
463
|
|
|
1,058
|
|
||
Other
|
16
|
|
|
116
|
|
||
Total nonaccrual loans
|
|
$15,211
|
|
|
|
$22,058
|
|
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2017
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$6
|
|
|
|
$—
|
|
|
|
$4,954
|
|
|
|
$4,960
|
|
|
|
$1,067,527
|
|
|
|
$1,072,487
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138,008
|
|
|
138,008
|
|
||||||
Commercial & industrial
|
3,793
|
|
|
2
|
|
|
281
|
|
|
4,076
|
|
|
608,258
|
|
|
612,334
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
1,678
|
|
|
2,274
|
|
|
3,903
|
|
|
7,855
|
|
|
1,198,603
|
|
|
1,206,458
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,790
|
|
|
20,790
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines
|
1,340
|
|
|
—
|
|
|
—
|
|
|
1,340
|
|
|
256,774
|
|
|
258,114
|
|
||||||
Home equity loans
|
1,458
|
|
|
75
|
|
|
268
|
|
|
1,801
|
|
|
32,552
|
|
|
34,353
|
|
||||||
Other
|
29
|
|
|
—
|
|
|
14
|
|
|
43
|
|
|
31,484
|
|
|
31,527
|
|
||||||
Total loans
|
|
$8,304
|
|
|
|
$2,351
|
|
|
|
$9,420
|
|
|
|
$20,075
|
|
|
|
$3,353,996
|
|
|
|
$3,374,071
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2016
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$901
|
|
|
|
$—
|
|
|
|
$7,807
|
|
|
|
$8,708
|
|
|
|
$1,065,478
|
|
|
|
$1,074,186
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,371
|
|
|
121,371
|
|
||||||
Commercial & industrial
|
409
|
|
|
—
|
|
|
745
|
|
|
1,154
|
|
|
574,955
|
|
|
576,109
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
5,381
|
|
|
652
|
|
|
6,193
|
|
|
12,226
|
|
|
1,082,598
|
|
|
1,094,824
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,924
|
|
|
27,924
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
655
|
|
|
26
|
|
|
—
|
|
|
681
|
|
|
263,519
|
|
|
264,200
|
|
||||||
Home equity loans
|
776
|
|
|
76
|
|
|
658
|
|
|
1,510
|
|
|
35,762
|
|
|
37,272
|
|
||||||
Other
|
32
|
|
|
1
|
|
|
110
|
|
|
143
|
|
|
38,342
|
|
|
38,485
|
|
||||||
Total loans
|
|
$8,154
|
|
|
|
$755
|
|
|
|
$15,513
|
|
|
|
$24,422
|
|
|
|
$3,209,949
|
|
|
|
$3,234,371
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded Investment (1)
|
|
Unpaid Principal
|
|
Related Allowance
|
||||||||||||||||||
December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$—
|
|
|
|
$4,676
|
|
|
|
$—
|
|
|
|
$9,019
|
|
|
|
$—
|
|
|
|
$—
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial & industrial
|
4,986
|
|
|
6,458
|
|
|
5,081
|
|
|
6,550
|
|
|
—
|
|
|
—
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
9,069
|
|
|
14,385
|
|
|
9,256
|
|
|
14,569
|
|
|
—
|
|
|
—
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
81
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Home equity loans
|
476
|
|
|
1,137
|
|
|
476
|
|
|
1,177
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
14
|
|
|
116
|
|
|
14
|
|
|
116
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
14,626
|
|
|
26,772
|
|
|
14,908
|
|
|
31,431
|
|
|
—
|
|
|
—
|
|
||||||
With Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
4,954
|
|
|
5,104
|
|
|
9,910
|
|
|
6,087
|
|
|
1,018
|
|
|
448
|
|
||||||
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial & industrial
|
191
|
|
|
662
|
|
|
212
|
|
|
699
|
|
|
1
|
|
|
3
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
715
|
|
|
1,285
|
|
|
741
|
|
|
1,310
|
|
|
104
|
|
|
151
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
133
|
|
|
28
|
|
|
132
|
|
|
29
|
|
|
6
|
|
|
4
|
|
||||||
Subtotal
|
5,993
|
|
|
7,079
|
|
|
10,995
|
|
|
8,125
|
|
|
1,129
|
|
|
606
|
|
||||||
Total impaired loans
|
|
$20,619
|
|
|
|
$33,851
|
|
|
|
$25,903
|
|
|
|
$39,556
|
|
|
|
$1,129
|
|
|
|
$606
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
$10,131
|
|
|
|
$16,900
|
|
|
|
$15,203
|
|
|
|
$22,355
|
|
|
|
$1,019
|
|
|
|
$451
|
|
Residential real estate
|
9,784
|
|
|
15,670
|
|
|
9,997
|
|
|
15,879
|
|
|
104
|
|
|
151
|
|
||||||
Consumer
|
704
|
|
|
1,281
|
|
|
703
|
|
|
1,322
|
|
|
6
|
|
|
4
|
|
||||||
Total impaired loans
|
|
$20,619
|
|
|
|
$33,851
|
|
|
|
$25,903
|
|
|
|
$39,556
|
|
|
|
$1,129
|
|
|
|
$606
|
|
(1)
|
The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs. For accruing impaired loans (troubled debt restructurings for which management has concluded that the collectability of the loan is not in doubt), the recorded investment also includes accrued interest.
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||||||
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
|
$8,425
|
|
|
|
$13,201
|
|
|
|
$14,847
|
|
|
|
$79
|
|
|
|
$239
|
|
|
|
$327
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial & industrial
|
6,445
|
|
|
3,540
|
|
|
3,415
|
|
|
281
|
|
|
99
|
|
|
130
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgages
|
14,571
|
|
|
12,848
|
|
|
5,423
|
|
|
444
|
|
|
322
|
|
|
147
|
|
||||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines
|
79
|
|
|
354
|
|
|
228
|
|
|
7
|
|
|
10
|
|
|
1
|
|
||||||
Home equity loans
|
606
|
|
|
1,233
|
|
|
487
|
|
|
24
|
|
|
38
|
|
|
11
|
|
||||||
Other
|
143
|
|
|
147
|
|
|
210
|
|
|
10
|
|
|
11
|
|
|
10
|
|
||||||
Totals
|
|
$30,269
|
|
|
|
$31,323
|
|
|
|
$24,610
|
|
|
|
$845
|
|
|
|
$719
|
|
|
|
$626
|
|
(Dollars in thousands)
|
|
|
|
|
Outstanding Recorded Investment
(1)
|
||||||||||||||||
|
# of Loans
|
|
Pre-Modifications
|
|
Post-Modifications
|
||||||||||||||||
Years ended December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
—
|
|
|
1
|
|
|
|
$—
|
|
|
|
$776
|
|
|
|
$—
|
|
|
|
$776
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial & industrial
|
—
|
|
|
9
|
|
|
—
|
|
|
6,229
|
|
|
—
|
|
|
6,229
|
|
||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages
|
—
|
|
|
3
|
|
|
—
|
|
|
4,386
|
|
|
—
|
|
|
4,386
|
|
||||
Homeowner construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Totals
|
—
|
|
|
13
|
|
|
|
$—
|
|
|
|
$11,391
|
|
|
|
$—
|
|
|
|
$11,391
|
|
(1)
|
The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructured loans, the recorded investment also includes accrued interest.
|
(1)
|
Loans included in this classification were modified with a combination of any two of the concessions listed in this table.
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Pass
|
|
Special Mention
|
|
Classified
|
||||||||||||||||||
December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Mortgages
|
|
$1,067,373
|
|
|
|
$1,065,358
|
|
|
|
$—
|
|
|
|
$776
|
|
|
|
$5,114
|
|
|
|
$8,052
|
|
Construction & development
|
138,008
|
|
|
121,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial & industrial
|
592,749
|
|
|
559,416
|
|
|
9,804
|
|
|
8,938
|
|
|
9,781
|
|
|
7,755
|
|
||||||
Total commercial loans
|
|
$1,798,130
|
|
|
|
$1,746,145
|
|
|
|
$9,804
|
|
|
|
$9,714
|
|
|
|
$14,895
|
|
|
|
$15,807
|
|
(Dollars in thousands)
|
Current
|
|
Past Due
|
||||||||||||
December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Residential real estate:
|
|
|
|
|
|
|
|
||||||||
Self-originated mortgages
|
|
$1,070,501
|
|
|
|
$954,867
|
|
|
|
$6,413
|
|
|
|
$11,017
|
|
Purchased mortgages
|
128,102
|
|
|
127,731
|
|
|
1,442
|
|
|
1,209
|
|
||||
Homeowner construction
|
20,790
|
|
|
27,924
|
|
|
—
|
|
|
—
|
|
||||
Total residential loans
|
|
$1,219,393
|
|
|
|
$1,110,522
|
|
|
|
$7,855
|
|
|
|
$12,226
|
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
Home equity lines
|
|
$256,774
|
|
|
|
$263,519
|
|
|
|
$1,340
|
|
|
|
$681
|
|
Home equity loans
|
32,552
|
|
|
35,762
|
|
|
1,801
|
|
|
1,510
|
|
||||
Other
|
31,484
|
|
|
38,342
|
|
|
43
|
|
|
143
|
|
||||
Total consumer loans
|
|
$320,810
|
|
|
|
$337,623
|
|
|
|
$3,184
|
|
|
|
$2,334
|
|
(Dollars in thousands)
|
Loan Servicing
Rights
|
|
Valuation
Allowance
|
|
Total
|
||||||
Balance at December 31, 2014
|
|
$2,989
|
|
|
|
($2
|
)
|
|
|
$2,987
|
|
Loan servicing rights capitalized
|
1,406
|
|
|
—
|
|
|
1,406
|
|
|||
Amortization
|
(1,047
|
)
|
|
—
|
|
|
(1,047
|
)
|
|||
Decrease in impairment reserve
|
—
|
|
|
1
|
|
|
1
|
|
|||
Balance at December 31, 2015
|
3,348
|
|
|
(1
|
)
|
|
3,347
|
|
|||
Loan servicing rights capitalized
|
1,412
|
|
|
—
|
|
|
1,412
|
|
|||
Amortization
|
(1,267
|
)
|
|
—
|
|
|
(1,267
|
)
|
|||
Decrease in impairment reserve
|
—
|
|
|
1
|
|
|
1
|
|
|||
Balance at December 31, 2016
|
3,493
|
|
|
—
|
|
|
3,493
|
|
|||
Loan servicing rights capitalized
|
1,104
|
|
|
—
|
|
|
1,104
|
|
|||
Amortization
|
(984
|
)
|
|
—
|
|
|
(984
|
)
|
|||
Decrease in impairment reserve
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2017
|
|
$3,613
|
|
|
|
$—
|
|
|
|
$3,613
|
|
(Dollars in thousands)
|
|
|
|
|
||
Years ending December 31:
|
|
2018
|
|
|
$899
|
|
|
|
2019
|
|
675
|
|
|
|
|
2020
|
|
507
|
|
|
|
|
2021
|
|
381
|
|
|
|
|
2022
|
|
286
|
|
|
|
|
Thereafter
|
|
865
|
|
|
Total estimated amortization expense
|
|
|
$3,613
|
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgages
|
Construction
|
C&I (1)
|
|
Total Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||||||
Beginning Balance
|
|
$9,971
|
|
|
$1,195
|
|
|
$6,992
|
|
|
|
$18,158
|
|
|
|
$5,252
|
|
|
|
$2,594
|
|
|
|
$26,004
|
|
Charge-offs
|
(1,867
|
)
|
—
|
|
(336
|
)
|
|
(2,203
|
)
|
|
(74
|
)
|
|
(185
|
)
|
|
(2,462
|
)
|
|||||||
Recoveries
|
82
|
|
—
|
|
169
|
|
|
251
|
|
|
39
|
|
|
56
|
|
|
346
|
|
|||||||
Provision
|
3,460
|
|
(112
|
)
|
(1,245
|
)
|
|
2,103
|
|
|
210
|
|
|
287
|
|
|
2,600
|
|
|||||||
Ending Balance
|
|
$11,646
|
|
|
$1,083
|
|
|
$5,580
|
|
|
|
$18,309
|
|
|
|
$5,427
|
|
|
|
$2,752
|
|
|
|
$26,488
|
|
(1)
|
Commercial & industrial loans.
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgages
|
Construction
|
C&I (1)
|
|
Total Commercial
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||||||
Beginning Balance
|
|
$9,140
|
|
|
$1,758
|
|
|
$8,202
|
|
|
|
$19,100
|
|
|
|
$5,460
|
|
|
|
$2,509
|
|
|
|
$27,069
|
|
Charge-offs
|
(5,816
|
)
|
—
|
|
(759
|
)
|
|
(6,575
|
)
|
|
(200
|
)
|
|
(237
|
)
|
|
(7,012
|
)
|
|||||||
Recoveries
|
56
|
|
—
|
|
156
|
|
|
212
|
|
|
11
|
|
|
74
|
|
|
297
|
|
|||||||
Provision
|
6,591
|
|
(563
|
)
|
(607
|
)
|
|
5,421
|
|
|
(19
|
)
|
|
248
|
|
|
5,650
|
|
|||||||
Ending Balance
|
|
$9,971
|
|
|
$1,195
|
|
|
$6,992
|
|
|
|
$18,158
|
|
|
|
$5,252
|
|
|
|
$2,594
|
|
|
|
$26,004
|
|
(1)
|
Commercial & industrial loans.
|
(Dollars in thousands)
|
Commercial
|
|
|
|
|
|
||||||||||||||||||
|
Mortgages
|
Construction
|
C&I (1)
|
Total Commercial
|
Residential
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||
Beginning Balance
|
|
$8,202
|
|
|
$1,300
|
|
|
$7,987
|
|
|
$17,489
|
|
|
$5,430
|
|
|
$2,713
|
|
|
$2,391
|
|
|
$28,023
|
|
Charge-offs
|
(809
|
)
|
—
|
|
(671
|
)
|
(1,480
|
)
|
(207
|
)
|
(618
|
)
|
—
|
|
(2,305
|
)
|
||||||||
Recoveries
|
92
|
|
—
|
|
87
|
|
179
|
|
28
|
|
94
|
|
—
|
|
301
|
|
||||||||
Provision
|
1,655
|
|
458
|
|
799
|
|
2,912
|
|
209
|
|
320
|
|
(2,391
|
)
|
1,050
|
|
||||||||
Ending Balance
|
|
$9,140
|
|
|
$1,758
|
|
|
$8,202
|
|
|
$19,100
|
|
|
$5,460
|
|
|
$2,509
|
|
|
$—
|
|
|
$27,069
|
|
(1)
|
Commercial & industrial loans.
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Related
Allowance
|
|
|
|
Related
Allowance
|
||||||||
|
Loans
|
|
|
Loans
|
|
||||||||||
Loans Individually Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
|
$4,954
|
|
|
|
$1,018
|
|
|
|
$9,776
|
|
|
|
$448
|
|
Construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial & industrial
|
5,157
|
|
|
1
|
|
|
7,098
|
|
|
3
|
|
||||
Residential Real Estate
|
9,783
|
|
|
104
|
|
|
15,661
|
|
|
151
|
|
||||
Consumer
|
704
|
|
|
6
|
|
|
1,280
|
|
|
4
|
|
||||
Subtotal
|
20,598
|
|
|
1,129
|
|
|
33,815
|
|
|
606
|
|
||||
Loans Collectively Evaluated For Impairment:
|
|
|
|
|
|
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
||||||||
Mortgages
|
1,067,533
|
|
|
10,628
|
|
|
1,064,410
|
|
|
9,523
|
|
||||
Construction & development
|
138,008
|
|
|
1,083
|
|
|
121,371
|
|
|
1,195
|
|
||||
Commercial & industrial
|
607,177
|
|
|
5,579
|
|
|
569,011
|
|
|
6,989
|
|
||||
Residential Real Estate
|
1,217,465
|
|
|
5,323
|
|
|
1,107,087
|
|
|
5,101
|
|
||||
Consumer
|
323,290
|
|
|
2,746
|
|
|
338,677
|
|
|
2,590
|
|
||||
Subtotal
|
3,353,473
|
|
|
25,359
|
|
|
3,200,556
|
|
|
25,398
|
|
||||
Total
|
|
$3,374,071
|
|
|
|
$26,488
|
|
|
|
$3,234,371
|
|
|
|
$26,004
|
|
(Dollars in thousands)
|
Commercial Banking
|
|
Wealth Management Services
|
|
Total
|
||||||
Balance at December 31, 2016
|
|
$22,591
|
|
|
|
$41,468
|
|
|
|
$64,059
|
|
Impairment
|
—
|
|
|
(150
|
)
|
|
(150
|
)
|
|||
Balance at December 31, 2017
|
|
$22,591
|
|
|
|
$41,318
|
|
|
|
$63,909
|
|
(Dollars in thousands)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Advisory Contracts
|
|
Non-compete Agreements
|
|
Advisory Contracts
|
|
Non-compete Agreements
|
||||||||
Gross carrying amount
|
|
$20,803
|
|
|
|
$369
|
|
|
|
$20,803
|
|
|
|
$369
|
|
Accumulated amortization
|
11,663
|
|
|
369
|
|
|
10,648
|
|
|
349
|
|
||||
Net amount
|
|
$9,140
|
|
|
|
$—
|
|
|
|
$10,155
|
|
|
|
$20
|
|
(Dollars in thousands)
|
|
|
||
Years ending December 31,
|
2018
|
|
$979
|
|
|
2019
|
943
|
|
|
|
2020
|
914
|
|
|
|
2021
|
890
|
|
|
|
2022
|
860
|
|
|
|
2023 and thereafter
|
4,554
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Tax expense at Federal statutory rate
|
|
$27,174
|
|
|
|
$24,099
|
|
|
|
$22,520
|
|
(Decrease) increase in taxes resulting from:
|
|
|
|
|
|
||||||
Tax-exempt income
|
(1,313
|
)
|
|
(1,599
|
)
|
|
(1,604
|
)
|
|||
Dividends received deduction
|
(55
|
)
|
|
(58
|
)
|
|
(57
|
)
|
|||
BOLI
|
(757
|
)
|
|
(930
|
)
|
|
(694
|
)
|
|||
Stock based compensation
|
(481
|
)
|
|
—
|
|
|
—
|
|
|||
Federal tax credits
|
(364
|
)
|
|
(364
|
)
|
|
(364
|
)
|
|||
Change in fair value of contingent consideration
|
(225
|
)
|
|
(314
|
)
|
|
—
|
|
|||
Acquisition related expenses
|
—
|
|
|
—
|
|
|
318
|
|
|||
State income tax expense, net of federal income tax benefit
|
1,411
|
|
|
1,387
|
|
|
658
|
|
|||
Adjustment to net deferred tax assets for enacted changes in federal tax law
|
6,170
|
|
|
—
|
|
|
—
|
|
|||
Other
|
155
|
|
|
152
|
|
|
101
|
|
|||
Total income tax expense
|
|
$31,715
|
|
|
|
$22,373
|
|
|
|
$20,878
|
|
(Dollars in thousands)
|
|
Scheduled Maturity
|
|
Weighted Average Rate
|
|||
Years ending December 31:
|
2018
|
|
$479,914
|
|
|
0.96
|
%
|
|
2019
|
323,597
|
|
|
1.51
|
|
|
|
2020
|
90,282
|
|
|
1.54
|
|
|
|
2021
|
59,263
|
|
|
1.77
|
|
|
|
2022
|
61,991
|
|
|
1.94
|
|
|
|
2023 and thereafter
|
48
|
|
|
1.30
|
|
|
Balance at December 31, 2017
|
|
|
$1,015,095
|
|
|
1.30
|
%
|
(Dollars in thousands)
|
Scheduled
Maturity
|
|
Weighted
Average Rate
|
|||
2018
|
|
$465,634
|
|
|
1.51
|
%
|
2019
|
137,258
|
|
|
1.62
|
|
|
2020
|
67,033
|
|
|
1.95
|
|
|
2021
|
51,222
|
|
|
2.43
|
|
|
2022
|
55,447
|
|
|
3.58
|
|
|
2023 and thereafter
|
14,762
|
|
|
2.44
|
|
|
Total
|
|
$791,356
|
|
|
1.85
|
%
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be “Well Capitalized” Under Prompt Corrective Action Regulations
|
|||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
|
$416,038
|
|
|
12.45
|
%
|
|
|
$267,365
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
Bank
|
413,593
|
|
|
12.38
|
|
|
267,338
|
|
|
8.00
|
|
|
334,172
|
|
|
10.00
|
||
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
389,289
|
|
|
11.65
|
|
|
200,524
|
|
|
6.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
386,844
|
|
|
11.58
|
|
|
200,503
|
|
|
6.00
|
|
|
267,338
|
|
|
8.00
|
||
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
367,291
|
|
|
10.99
|
|
|
150,383
|
|
|
4.50
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
386,844
|
|
|
11.58
|
|
|
150,378
|
|
|
4.50
|
|
|
217,212
|
|
|
6.50
|
||
Tier 1 Capital (to Average Assets): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
389,289
|
|
|
8.79
|
|
|
177,089
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
386,844
|
|
|
8.74
|
|
|
177,048
|
|
|
4.00
|
|
|
221,310
|
|
|
5.00
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
390,867
|
|
|
12.26
|
|
|
255,093
|
|
|
8.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
389,840
|
|
|
12.23
|
|
|
255,050
|
|
|
8.00
|
|
|
318,813
|
|
|
10.00
|
||
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
364,655
|
|
|
11.44
|
|
|
191,320
|
|
|
6.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
363,628
|
|
|
11.41
|
|
|
191,288
|
|
|
6.00
|
|
|
255,050
|
|
|
8.00
|
||
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
342,656
|
|
|
10.75
|
|
|
143,490
|
|
|
4.50
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
363,628
|
|
|
11.41
|
|
|
143,466
|
|
|
4.50
|
|
|
207,228
|
|
|
6.50
|
||
Tier 1 Capital (to Average Assets): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporation
|
364,655
|
|
|
8.67
|
|
|
168,271
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
||
Bank
|
363,628
|
|
|
8.65
|
|
|
168,207
|
|
|
4.00
|
|
|
210,259
|
|
|
5.00
|
(1)
|
Leverage ratio.
|
(Dollars in thousands)
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||
December 31,
|
Balance Sheet Location
|
|
2017
|
|
2016
|
|
Balance Sheet Location
|
|
2017
|
|
2016
|
||||||||
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
Other assets
|
|
|
$213
|
|
|
|
$—
|
|
|
Other liabilities
|
|
|
$14
|
|
|
|
$378
|
|
Interest rate caps
|
Other assets
|
|
25
|
|
|
134
|
|
|
Other liabilities
|
|
—
|
|
|
—
|
|
||||
Interest rate floors
|
Other assets
|
|
110
|
|
|
—
|
|
|
Other liabilities
|
|
—
|
|
|
—
|
|
||||
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loan commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate lock commitments
|
Other assets
|
|
965
|
|
|
1,133
|
|
|
Other liabilities
|
|
20
|
|
|
88
|
|
||||
Commitments to sell mortgage loans
|
Other assets
|
|
26
|
|
|
279
|
|
|
Other liabilities
|
|
1,424
|
|
|
1,349
|
|
||||
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps with customers
|
Other assets
|
|
268
|
|
|
2,036
|
|
|
Other liabilities
|
|
1,295
|
|
|
—
|
|
||||
Mirror swaps with counterparties
|
Other assets
|
|
1,152
|
|
|
—
|
|
|
Other liabilities
|
|
268
|
|
|
2,228
|
|
||||
Risk participation agreements
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
—
|
|
|
—
|
|
||||
Foreign exchange contracts
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
26
|
|
|
—
|
|
||||
Total
|
|
|
|
$2,759
|
|
|
|
$3,582
|
|
|
|
|
|
$3,047
|
|
|
|
$4,043
|
|
(Dollars in thousands)
|
Gain (Loss) Recognized in Other Comprehensive Income, Net of Tax (Effective Portion)
|
||||||||
Years ended December 31,
|
2017
|
2016
|
2015
|
||||||
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
||||||
Interest rate risk management contracts:
|
|
|
|
||||||
Interest rate swaps
|
|
$358
|
|
|
($224
|
)
|
|
$288
|
|
Interest rate caps
|
(64
|
)
|
(33
|
)
|
(44
|
)
|
|||
Interest rate floors
|
(346
|
)
|
—
|
|
—
|
|
|||
Total
|
|
($52
|
)
|
|
($257
|
)
|
|
$244
|
|
(Dollars in thousands)
|
|
Amount of Gain (Loss)
Recognized in Income on Derivatives
|
||||||||
Years ended December 31,
|
Statement of Income Location
|
2017
|
2016
|
2015
|
||||||
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
||||||
Forward loan commitments:
|
|
|
|
|
||||||
Interest rate lock commitments
|
Mortgage banking revenues
|
|
($100
|
)
|
|
($175
|
)
|
|
$28
|
|
Commitments to sell mortgage loans
|
Mortgage banking revenues
|
(328
|
)
|
942
|
|
3
|
|
|||
Loan related derivative contracts:
|
|
|
|
|
||||||
Interest rate swaps with customers
|
Loan related derivative income
|
2,243
|
|
(598
|
)
|
7,569
|
|
|||
Mirror swaps with counterparties
|
Loan related derivative income
|
1,198
|
|
3,854
|
|
(4,904
|
)
|
|||
Risk participation agreements
|
Loan related derivative income
|
(233
|
)
|
(13
|
)
|
(224
|
)
|
|||
Foreign exchange contracts
|
Loan related derivative income
|
6
|
|
—
|
|
—
|
|
|||
Total
|
|
|
$2,786
|
|
|
$4,010
|
|
|
$2,472
|
|
(Dollars in thousands)
|
Gross Derivative Positions
|
|
Offsetting Derivative Positions
|
|
Net Amounts Presented in Balance Sheet
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||
December 31, 2017
|
|
|
|
|
|||||||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate caps
|
|
$25
|
|
|
|
$—
|
|
|
|
$25
|
|
|
|
$—
|
|
|
|
$25
|
|
Interest rate floors
|
110
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
|||||
Interest rate swaps
|
213
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
213
|
|
|||||
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps with customers
|
2,857
|
|
|
2,589
|
|
|
268
|
|
|
—
|
|
|
268
|
|
|||||
Mirror swaps with counterparties
|
3,801
|
|
|
2,649
|
|
|
1,152
|
|
|
—
|
|
|
1,152
|
|
|||||
Total
|
|
$7,006
|
|
|
|
$5,238
|
|
|
|
$1,768
|
|
|
|
$—
|
|
|
|
$1,768
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
|
$14
|
|
|
|
$—
|
|
|
|
$14
|
|
|
|
$14
|
|
|
|
$—
|
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps with customers
|
3,884
|
|
|
2,589
|
|
|
1,295
|
|
|
1,025
|
|
|
270
|
|
|||||
Mirror swaps with counterparties
|
2,917
|
|
|
2,649
|
|
|
268
|
|
|
—
|
|
|
268
|
|
|||||
Foreign exchange contracts
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Total
|
|
$6,841
|
|
|
|
$5,238
|
|
|
|
$1,603
|
|
|
|
$1,039
|
|
|
|
$564
|
|
(Dollars in thousands)
|
Gross Derivative Positions
|
|
Offsetting Derivative Positions
|
|
Net Amounts Presented in Balance Sheet
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||
December 31, 2016
|
|
|
|
|
|||||||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate caps
|
|
$134
|
|
|
|
$—
|
|
|
|
$134
|
|
|
|
$—
|
|
|
|
$134
|
|
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps with customers
|
4,920
|
|
|
2,884
|
|
|
2,036
|
|
|
—
|
|
|
2,036
|
|
|||||
Mirror swaps with counterparties
|
2,758
|
|
|
2,758
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$7,812
|
|
|
|
$5,642
|
|
|
|
$2,170
|
|
|
|
$—
|
|
|
|
$2,170
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps with customers
|
|
$2,884
|
|
|
|
$2,884
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Mirror swaps with counterparties
|
4,986
|
|
|
2,758
|
|
|
2,228
|
|
|
1,295
|
|
|
933
|
|
|||||
Total
|
|
$8,248
|
|
|
|
$5,642
|
|
|
|
$2,606
|
|
|
|
$1,428
|
|
|
|
$1,178
|
|
•
|
Level 1 – Quoted prices for
identical
assets or liabilities in active markets.
|
•
|
Level 2 – Quoted prices for
similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
•
|
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are
unobservable
in the markets and which reflect the Corporation’s market assumptions.
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
December 31, 2017
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$157,604
|
|
|
|
$—
|
|
|
|
$157,604
|
|
|
|
$—
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
590,882
|
|
|
—
|
|
|
590,882
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
2,359
|
|
|
—
|
|
|
2,359
|
|
|
—
|
|
||||
Individual name issuer trust preferred debt securities
|
16,984
|
|
|
—
|
|
|
16,984
|
|
|
—
|
|
||||
Corporate bonds
|
13,125
|
|
|
—
|
|
|
13,125
|
|
|
—
|
|
||||
Mortgage loans held for sale
|
26,943
|
|
|
—
|
|
|
26,943
|
|
|
—
|
|
||||
Derivative assets
|
2,759
|
|
|
—
|
|
|
2,759
|
|
|
—
|
|
||||
Total assets at fair value on a recurring basis
|
|
$810,656
|
|
|
|
$—
|
|
|
|
$810,656
|
|
|
|
$—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
|
$3,047
|
|
|
|
$—
|
|
|
|
$3,047
|
|
|
|
$—
|
|
Contingent consideration liability
|
1,404
|
|
|
—
|
|
|
—
|
|
|
1,404
|
|
||||
Total liabilities at fair value on a recurring basis
|
|
$4,451
|
|
|
|
$—
|
|
|
|
$3,047
|
|
|
|
$1,404
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
December 31, 2016
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$108,440
|
|
|
|
$—
|
|
|
|
$108,440
|
|
|
|
$—
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
588,085
|
|
|
—
|
|
|
588,085
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
14,485
|
|
|
—
|
|
|
14,485
|
|
|
—
|
|
||||
Individual name issuer trust preferred debt securities
|
26,736
|
|
|
—
|
|
|
26,736
|
|
|
—
|
|
||||
Corporate bonds
|
2,166
|
|
|
—
|
|
|
2,166
|
|
|
—
|
|
||||
Mortgage loans held for sale
|
29,434
|
|
|
—
|
|
|
29,434
|
|
|
—
|
|
||||
Derivative assets
|
3,582
|
|
|
—
|
|
|
3,582
|
|
|
—
|
|
||||
Total assets at fair value on a recurring basis
|
|
$772,928
|
|
|
|
$—
|
|
|
|
$772,928
|
|
|
|
$—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
|
$4,043
|
|
|
|
$—
|
|
|
|
$4,043
|
|
|
|
$—
|
|
Contingent consideration liability
|
2,047
|
|
|
—
|
|
|
—
|
|
|
2,047
|
|
||||
Total liabilities at fair value on a recurring basis
|
|
$6,090
|
|
|
|
$—
|
|
|
|
$4,043
|
|
|
|
$2,047
|
|
(Dollars in thousands)
|
|
|
||||
Years ended December 31,
|
2017
|
|
2016
|
|
||
Beginning Balance
|
|
$2,047
|
|
|
$2,945
|
|
Change in fair value
|
(643
|
)
|
(898
|
)
|
||
Payments
|
—
|
|
—
|
|
||
Ending Balance
|
|
$1,404
|
|
|
$2,047
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent impaired loans
|
|
$1,425
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,425
|
|
Property acquired through foreclosure or repossession
|
131
|
|
|
—
|
|
|
—
|
|
|
131
|
|
||||
Total assets at fair value on a nonrecurring basis
|
|
$1,556
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,556
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent impaired loans
|
|
$3,828
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3,828
|
|
Property acquired through foreclosure or repossession
|
605
|
|
|
—
|
|
|
—
|
|
|
605
|
|
||||
Total assets at fair value on a nonrecurring basis
|
|
$4,433
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,433
|
|
(Dollars in thousands)
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
Range of Inputs Utilized (Weighted Average)
|
||
December 31, 2017
|
|
|
||||||
Collateral dependent impaired loans
|
|
$1,425
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
0% - 15% (15%)
|
|
|
|
|
|
|
|
||
Property acquired through foreclosure or repossession
|
131
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
10%
|
|
|
|
|
|
|
Appraisal adjustments (1)
|
12% - 17% (15%)
|
(1)
|
Management adjusts appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
(Dollars in thousands)
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
Range of Inputs Utilized (Weighted Average)
|
||
December 31, 2016
|
|
|
||||||
Collateral dependent impaired loans
|
|
$3,828
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
10% - 20% (15%)
|
|
|
|
|
|
Appraisal adjustments (1)
|
0% - 10% (9%)
|
||
Property acquired through foreclosure or repossession
|
605
|
|
|
Appraisals of collateral
|
|
Discount for costs to sell
|
10% - 12% (11%)
|
|
|
|
|
|
|
Appraisal adjustments (1)
|
6% - 50% (24%)
|
(1)
|
Management adjusts appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
(Dollars in thousands)
|
Carrying Amount
|
|
Total
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
December 31, 2017
|
|
|
|
|
|||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities held to maturity
|
|
$12,541
|
|
|
|
$12,721
|
|
|
|
$—
|
|
|
|
$12,721
|
|
|
|
$—
|
|
Loans, net of allowance for loan losses
|
3,347,583
|
|
|
3,369,932
|
|
|
—
|
|
|
—
|
|
|
3,369,932
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$1,015,095
|
|
|
|
$1,018,396
|
|
|
|
$—
|
|
|
|
$1,018,396
|
|
|
|
$—
|
|
FHLB advances
|
791,356
|
|
|
792,887
|
|
|
—
|
|
|
792,887
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
|
18,559
|
|
|
—
|
|
|
18,559
|
|
|
—
|
|
(Dollars in thousands)
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
December 31, 2016
|
|
|
|
|
|||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities held to maturity
|
|
$15,633
|
|
|
|
$15,920
|
|
|
|
$—
|
|
|
|
$15,920
|
|
|
|
$—
|
|
Loans, net of allowance for loan losses
|
3,208,367
|
|
|
3,218,651
|
|
|
—
|
|
|
—
|
|
|
3,218,651
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$961,613
|
|
|
|
$962,374
|
|
|
|
$—
|
|
|
|
$962,374
|
|
|
|
$—
|
|
FHLB advances
|
848,930
|
|
|
852,888
|
|
|
—
|
|
|
852,888
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
|
16,970
|
|
|
—
|
|
|
16,970
|
|
|
—
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
At December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of period
|
|
$72,951
|
|
|
|
$67,550
|
|
|
|
$13,154
|
|
|
|
$13,015
|
|
Service cost
|
2,149
|
|
|
2,148
|
|
|
129
|
|
|
122
|
|
||||
Interest cost
|
2,673
|
|
|
2,576
|
|
|
428
|
|
|
432
|
|
||||
Actuarial loss
|
7,017
|
|
|
3,888
|
|
|
2,275
|
|
|
374
|
|
||||
Benefits paid
|
(3,936
|
)
|
|
(3,072
|
)
|
|
(783
|
)
|
|
(789
|
)
|
||||
Administrative expenses
|
(131
|
)
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
||||
Benefit obligation at end of period
|
80,723
|
|
|
72,951
|
|
|
15,203
|
|
|
13,154
|
|
||||
Change in Plan Assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of period
|
75,787
|
|
|
65,710
|
|
|
—
|
|
|
—
|
|
||||
Actual return on plan assets
|
12,644
|
|
|
4,788
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
3,000
|
|
|
8,500
|
|
|
783
|
|
|
789
|
|
||||
Benefits paid
|
(3,936
|
)
|
|
(3,072
|
)
|
|
(783
|
)
|
|
(789
|
)
|
||||
Administrative expenses
|
(131
|
)
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at end of period
|
87,364
|
|
|
75,787
|
|
|
—
|
|
|
—
|
|
||||
Funded (unfunded) status at end of period
|
|
$6,641
|
|
|
|
$2,836
|
|
|
|
($15,203
|
)
|
|
|
($13,154
|
)
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||
|
|
||||||||||||||
At December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net actuarial loss
|
|
$13,795
|
|
|
|
$15,593
|
|
|
|
$6,448
|
|
|
|
$4,519
|
|
Prior service credit
|
(39
|
)
|
|
(62
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Total pre-tax amounts recognized in accumulated other comprehensive income
|
|
$13,756
|
|
|
|
$15,531
|
|
|
|
$6,447
|
|
|
|
$4,518
|
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||||||||||||||||||
Years ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$2,149
|
|
|
|
$2,148
|
|
|
|
$2,459
|
|
|
|
$129
|
|
|
|
$122
|
|
|
|
$78
|
|
Interest cost
|
2,673
|
|
|
2,576
|
|
|
2,928
|
|
|
428
|
|
|
432
|
|
|
490
|
|
||||||
Expected return on plan assets
|
(4,942
|
)
|
|
(4,633
|
)
|
|
(4,515
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service credit
|
(23
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Recognized net actuarial loss
|
1,114
|
|
|
828
|
|
|
1,249
|
|
|
347
|
|
|
247
|
|
|
245
|
|
||||||
Net periodic benefit cost
|
971
|
|
|
896
|
|
|
2,098
|
|
|
903
|
|
|
800
|
|
|
812
|
|
||||||
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (on a pre-tax basis):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (gain) loss
|
(1,798
|
)
|
|
2,904
|
|
|
(2,816
|
)
|
|
1,928
|
|
|
127
|
|
|
(156
|
)
|
||||||
Prior service cost
|
23
|
|
|
23
|
|
|
23
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
Recognized in other comprehensive (loss) income
|
(1,775
|
)
|
|
2,927
|
|
|
(2,793
|
)
|
|
1,929
|
|
|
128
|
|
|
(155
|
)
|
||||||
Total recognized in net periodic benefit cost and other comprehensive (loss) income
|
|
($804
|
)
|
|
|
$3,823
|
|
|
|
($695
|
)
|
|
|
$2,832
|
|
|
|
$928
|
|
|
|
$657
|
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Measurement date
|
Dec 31, 2017
|
|
Dec 31, 2016
|
|
Dec 31, 2017
|
|
Dec 31, 2016
|
Discount rate
|
3.69%
|
|
4.18%
|
|
3.60%
|
|
4.00%
|
Rate of compensation increase
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
Measurement date
|
Dec 31, 2016
|
|
Dec 31, 2015
|
|
Dec 31, 2014
|
|
Dec 31, 2016
|
|
Dec 31, 2015
|
|
Dec 31, 2014
|
Discount rate
|
N/A
|
|
N/A
|
|
4.125%
|
|
N/A
|
|
N/A
|
|
3.90%
|
Equivalent single discount rate for benefit obligations
|
4.18%
|
|
4.48
|
|
N/A
|
|
4.00%
|
|
4.20
|
|
N/A
|
Equivalent single discount rate for service cost
|
4.29
|
|
4.63
|
|
N/A
|
|
4.25
|
|
4.59
|
|
N/A
|
Equivalent single discount rate for interest cost
|
3.73
|
|
3.88
|
|
N/A
|
|
3.40
|
|
3.44
|
|
N/A
|
Expected long-term return on plan assets
|
6.75
|
|
6.75
|
|
7.25
|
|
N/A
|
|
N/A
|
|
N/A
|
Rate of compensation increase
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
Fair Value Measurements Using
|
|
Assets at
Fair Value
|
||||||||||||
December 31, 2017
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$3,760
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3,760
|
|
Obligations of U.S. government-sponsored enterprises
|
—
|
|
|
5,926
|
|
|
—
|
|
|
5,926
|
|
||||
Obligations of states and political subdivisions
|
—
|
|
|
2,971
|
|
|
—
|
|
|
2,971
|
|
||||
Corporate bonds
|
—
|
|
|
13,112
|
|
|
—
|
|
|
13,112
|
|
||||
Common stocks
|
38,508
|
|
|
—
|
|
|
—
|
|
|
38,508
|
|
||||
Mutual funds
|
23,087
|
|
|
—
|
|
|
—
|
|
|
23,087
|
|
||||
Total plan assets
|
|
$65,355
|
|
|
|
$22,009
|
|
|
|
$—
|
|
|
|
$87,364
|
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
Fair Value Measurements Using
|
|
Assets at
Fair Value
|
||||||||||||
December 31, 2016
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$2,880
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2,880
|
|
Obligations of U.S. government-sponsored enterprises
|
—
|
|
|
4,233
|
|
|
—
|
|
|
4,233
|
|
||||
Obligations of states and political subdivisions
|
—
|
|
|
3,418
|
|
|
—
|
|
|
3,418
|
|
||||
Corporate bonds
|
—
|
|
|
13,775
|
|
|
—
|
|
|
13,775
|
|
||||
Common stocks
|
33,893
|
|
|
—
|
|
|
—
|
|
|
33,893
|
|
||||
Mutual funds
|
17,588
|
|
|
—
|
|
|
—
|
|
|
17,588
|
|
||||
Total plan assets
|
|
$54,361
|
|
|
|
$21,426
|
|
|
|
$—
|
|
|
|
$75,787
|
|
December 31,
|
2017
|
|
|
2016
|
|
Asset Category:
|
|
|
|
||
Equity securities
|
65.7
|
%
|
|
63.8
|
%
|
Fixed income securities
|
30.0
|
|
|
32.4
|
|
Cash and cash equivalents
|
4.3
|
|
|
3.8
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
(Dollars in thousands)
|
Qualified
Pension Plan
|
|
Non-Qualified
Retirement Plans
|
||||
2018
|
|
$3,964
|
|
|
|
$897
|
|
2019
|
2,931
|
|
|
891
|
|
||
2020
|
3,387
|
|
|
879
|
|
||
2021
|
3,784
|
|
|
868
|
|
||
2022
|
4,378
|
|
|
891
|
|
||
Years 2023 - 2027
|
28,050
|
|
|
4,221
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Options granted
|
47,725
|
|
53,400
|
|
48,600
|
|||
Cliff vesting period (years)
|
3
|
|
|
3
|
|
|
3-5
|
|
Expected term (years)
|
7.0
|
|
|
7.5
|
|
|
7.5
|
|
Expected dividend yield
|
3.57
|
%
|
|
3.89
|
%
|
|
3.94
|
%
|
Weighted average expected volatility
|
27.10
|
%
|
|
29.99
|
%
|
|
40.76
|
%
|
Weighted average risk-free interest rate
|
1.70
|
%
|
|
1.66
|
%
|
|
1.95
|
%
|
Weighted average grant-date fair value
|
$10.60
|
|
$7.92
|
|
$11.15
|
|
Number of Stock Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (000’s)
|
|||||
Beginning of period
|
219,279
|
|
|
|
$32.70
|
|
|
|
|
|
||
Granted
|
47,725
|
|
|
58.05
|
|
|
|
|
|
|||
Exercised
|
(39,076
|
)
|
|
28.30
|
|
|
|
|
|
|||
Forfeited or expired
|
(4,075
|
)
|
|
43.06
|
|
|
|
|
|
|||
End of period
|
223,853
|
|
|
|
$38.68
|
|
|
7.22
|
|
|
$3,487
|
|
At end of period:
|
|
|
|
|
|
|
|
|||||
Options exercisable
|
80,003
|
|
|
|
$25.89
|
|
|
4.38
|
|
|
$2,189
|
|
Options expected to vest in future periods
|
143,850
|
|
|
|
$45.80
|
|
|
8.80
|
|
|
$1,298
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||||||||
Exercise Price Ranges
|
Number of
Shares
|
|
Weighted Average
Remaining Life (Years)
|
|
Weighted Average
Exercise Price
|
|
Number of Shares
|
|
Weighted Average
Exercise Price
|
|||||||
$15.01 to $20.00
|
11,700
|
|
|
1.87
|
|
|
|
$17.52
|
|
|
11,700
|
|
|
|
$17.52
|
|
$20.01 to $25.00
|
38,593
|
|
|
3.88
|
|
|
23.14
|
|
|
38,593
|
|
|
23.14
|
|
||
$25.01 to $30.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
$30.01 to $35.00
|
29,710
|
|
|
6.00
|
|
|
32.76
|
|
|
29,710
|
|
|
32.76
|
|
||
$35.01 to $40.00
|
46,000
|
|
|
7.76
|
|
|
39.39
|
|
|
—
|
|
|
—
|
|
||
$40.01 to $45.00
|
50,800
|
|
|
8.80
|
|
|
40.25
|
|
|
—
|
|
|
—
|
|
||
$45.01 to $50.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
$50.01 to $55.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
$55.01 to $60.00
|
47,050
|
|
|
9.80
|
|
|
58.05
|
|
|
—
|
|
|
—
|
|
||
|
223,853
|
|
|
7.22
|
|
|
|
$38.68
|
|
|
80,003
|
|
|
|
$25.89
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Beginning of period
|
49,675
|
|
|
|
$37.12
|
|
Granted
|
15,900
|
|
|
54.46
|
|
|
Vested
|
(11,325
|
)
|
|
32.79
|
|
|
Forfeited
|
(475
|
)
|
|
40.25
|
|
|
End of period
|
53,775
|
|
|
|
$43.13
|
|
|
|
|
Grant Date Fair Value per Share
|
|
Current Performance Assumption
|
|
Expected Number of Shares
|
|
Performance shares awarded in:
|
2017
|
|
$51.85
|
|
140%
|
|
36,470
|
|
|
2016
|
|
36.11
|
|
133%
|
|
45,220
|
|
|
2015
|
|
38.02
|
|
135%
|
|
35,775
|
|
Total
|
|
|
|
|
|
|
117,465
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Beginning of period
|
101,998
|
|
|
|
$36.58
|
|
Granted
|
36,470
|
|
|
51.85
|
|
|
Vested
|
(16,707
|
)
|
|
34.66
|
|
|
Forfeited
|
(4,296
|
)
|
|
36.93
|
|
|
End of period
|
117,465
|
|
|
|
$41.58
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
Year ended December 31, 2017
|
Commercial
Banking
|
Wealth
Management
Services
|
Corporate
|
Consolidated
Total
|
||||||||
Net interest income (expense)
|
|
$98,736
|
|
|
($167
|
)
|
|
$20,962
|
|
|
$119,531
|
|
Provision for loan losses
|
2,600
|
|
—
|
|
—
|
|
2,600
|
|
||||
Net interest income (expense) after provision for loan losses
|
96,136
|
|
(167
|
)
|
20,962
|
|
116,931
|
|
||||
Noninterest income
|
23,244
|
|
39,346
|
|
2,219
|
|
64,809
|
|
||||
Noninterest expenses:
|
|
|
|
|
||||||||
Depreciation and amortization expense
|
2,604
|
|
1,689
|
|
196
|
|
4,489
|
|
||||
Other noninterest expenses
|
60,828
|
|
26,718
|
|
12,065
|
|
99,611
|
|
||||
Total noninterest expenses
|
63,432
|
|
28,407
|
|
12,261
|
|
104,100
|
|
||||
Income before income taxes
|
55,948
|
|
10,772
|
|
10,920
|
|
77,640
|
|
||||
Income tax expense
|
23,876
|
|
3,795
|
|
4,044
|
|
31,715
|
|
||||
Net income
|
|
$32,072
|
|
|
$6,977
|
|
|
$6,876
|
|
|
$45,925
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$3,491,845
|
|
|
$66,083
|
|
|
$971,922
|
|
|
$4,529,850
|
|
Expenditures for long-lived assets
|
2,224
|
|
360
|
|
195
|
|
2,779
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
Year ended December 31, 2016
|
Commercial
Banking
|
Wealth
Management
Services
|
Corporate
|
Consolidated
Total
|
||||||||
Net interest income (expense)
|
|
$91,221
|
|
|
($66
|
)
|
|
$19,323
|
|
|
$110,478
|
|
Provision for loan losses
|
5,650
|
|
—
|
|
—
|
|
5,650
|
|
||||
Net interest income (expense) after provision for loan losses
|
85,571
|
|
(66
|
)
|
19,323
|
|
104,828
|
|
||||
Noninterest income
|
24,783
|
|
37,569
|
|
2,777
|
|
65,129
|
|
||||
Noninterest expenses:
|
|
|
|
|
||||||||
Depreciation and amortization expense
|
2,771
|
|
1,940
|
|
224
|
|
4,935
|
|
||||
Other noninterest expenses
|
58,452
|
|
25,239
|
|
12,477
|
|
96,168
|
|
||||
Total noninterest expenses
|
61,223
|
|
27,179
|
|
12,701
|
|
101,103
|
|
||||
Income before income taxes
|
49,131
|
|
10,324
|
|
9,399
|
|
68,854
|
|
||||
Income tax expense
|
16,790
|
|
3,692
|
|
1,891
|
|
22,373
|
|
||||
Net income
|
|
$32,341
|
|
|
$6,632
|
|
|
$7,508
|
|
|
$46,481
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$3,354,633
|
|
|
$64,625
|
|
|
$961,857
|
|
|
$4,381,115
|
|
Expenditures for long-lived assets
|
2,267
|
|
464
|
|
381
|
|
3,112
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
Year ended December 31, 2015
|
Commercial
Banking
|
Wealth
Management
Services
|
Corporate
|
Consolidated
Total
|
||||||||
Net interest income
|
|
$84,757
|
|
|
($47
|
)
|
|
$19,272
|
|
|
$103,982
|
|
Provision for loan losses
|
1,050
|
|
—
|
|
—
|
|
1,050
|
|
||||
Net interest income (expense) after provision for loan losses
|
83,707
|
|
(47
|
)
|
19,272
|
|
102,932
|
|
||||
Noninterest income
|
20,618
|
|
35,416
|
|
2,306
|
|
58,340
|
|
||||
Noninterest expenses:
|
|
|
|
|
||||||||
Depreciation and amortization expense
|
2,584
|
|
1,488
|
|
213
|
|
4,285
|
|
||||
Other noninterest expenses
|
55,203
|
|
25,632
|
|
11,809
|
|
92,644
|
|
||||
Total noninterest expenses
|
57,787
|
|
27,120
|
|
12,022
|
|
96,929
|
|
||||
Income before income taxes
|
46,538
|
|
8,249
|
|
9,556
|
|
64,343
|
|
||||
Income tax expense
|
15,330
|
|
3,475
|
|
2,073
|
|
20,878
|
|
||||
Net income
|
|
$31,208
|
|
|
$4,774
|
|
|
$7,483
|
|
|
$43,465
|
|
|
|
|
|
|
||||||||
Total assets at period end
|
|
$3,152,231
|
|
|
$63,801
|
|
|
$555,572
|
|
|
$3,771,604
|
|
Expenditures for long-lived assets
|
4,714
|
|
411
|
|
354
|
|
5,479
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2017
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Changes in fair value of securities available for sale
|
|
$986
|
|
|
|
$365
|
|
|
|
$621
|
|
Net (gains) losses on securities classified into noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in fair value of securities available for sale
|
|
$986
|
|
|
|
$365
|
|
|
|
$621
|
|
Cash flow hedges:
|
|
|
|
|
|
||||||
Changes in fair value of cash flow hedges
|
(774
|
)
|
|
(223
|
)
|
|
(551
|
)
|
|||
Net cash flow hedge losses reclassified into earnings
(1)
|
792
|
|
|
293
|
|
|
499
|
|
|||
Net change in the fair value of cash flow hedges
|
18
|
|
|
70
|
|
|
(52
|
)
|
|||
Defined benefit plan obligations:
|
|
|
|
|
|
||||||
Defined benefit plan obligation adjustment
|
(1,591
|
)
|
|
(594
|
)
|
|
(997
|
)
|
|||
Amortization of net actuarial losses
(2)
|
1,461
|
|
|
546
|
|
|
915
|
|
|||
Amortization of net prior service credits
(2)
|
(24
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|||
Net change in defined benefit plan obligations
|
(154
|
)
|
|
(57
|
)
|
|
(97
|
)
|
|||
Total other comprehensive income
|
|
$850
|
|
|
|
$378
|
|
|
|
$472
|
|
(2)
|
The pre-tax amounts are included in salaries and employee benefits expense in the Consolidated Statements of Income.
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2016
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Changes in fair value of securities available for sale
|
|
($12,502
|
)
|
|
|
($4,626
|
)
|
|
|
($7,876
|
)
|
Net (gains) losses on securities classified into noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in fair value of securities available for sale
|
|
($12,502
|
)
|
|
|
($4,626
|
)
|
|
|
($7,876
|
)
|
Cash flow hedges:
|
|
|
|
|
|
||||||
Changes in fair value of cash flow hedges
|
(403
|
)
|
|
(146
|
)
|
|
(257
|
)
|
|||
Net cash flow hedge losses reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in the fair value of cash flow hedges
|
(403
|
)
|
|
(146
|
)
|
|
(257
|
)
|
|||
Defined benefit plan obligations:
|
|
|
|
|
|
||||||
Defined benefit plan obligation adjustment
|
(4,106
|
)
|
|
(1,518
|
)
|
|
(2,588
|
)
|
|||
Amortization of net actuarial losses
(1)
|
1,075
|
|
|
397
|
|
|
678
|
|
|||
Amortization of net prior service credits
(1)
|
(24
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|||
Net change in defined benefit plan obligations
|
(3,055
|
)
|
|
(1,130
|
)
|
|
(1,925
|
)
|
|||
Total other comprehensive loss
|
|
($15,960
|
)
|
|
|
($5,902
|
)
|
|
|
($10,058
|
)
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
Year ended December 31, 2015
|
Pre-tax Amounts
|
|
Income Taxes
|
|
Net of Tax
|
||||||
Securities available for sale:
|
|
|
|
|
|
||||||
Changes in fair value of securities available for sale
|
|
($4,926
|
)
|
|
|
($1,755
|
)
|
|
|
($3,171
|
)
|
Net (gains) losses on securities classified into noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in fair value of securities available for sale
|
(4,926
|
)
|
|
(1,755
|
)
|
|
(3,171
|
)
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Changes in fair value of cash flow hedges
|
(102
|
)
|
|
(49
|
)
|
|
(53
|
)
|
|||
Net cash flow hedge losses reclassified into earnings
(1)
|
469
|
|
|
172
|
|
|
297
|
|
|||
Net change in the fair value of cash flow hedges
|
367
|
|
|
123
|
|
|
244
|
|
|||
Defined benefit plan obligations:
|
|
|
|
|
|
||||||
Defined benefit plan obligation adjustment
|
1,478
|
|
|
376
|
|
|
1,102
|
|
|||
Amortization of net actuarial losses
(2)
|
1,494
|
|
|
542
|
|
|
952
|
|
|||
Amortization of net prior service credits
(2)
|
(24
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|||
Net change in defined benefit plan obligations
|
2,948
|
|
|
911
|
|
|
2,037
|
|
|||
Total other comprehensive loss
|
|
($1,611
|
)
|
|
|
($721
|
)
|
|
|
($890
|
)
|
(Dollars in thousands)
|
Net Unrealized (Losses) Gains on Available For Sale Securities
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||
Balance at December 31, 2016
|
|
($6,825
|
)
|
|
|
($300
|
)
|
|
|
($12,632
|
)
|
|
|
($19,757
|
)
|
Other comprehensive income (loss) before reclassifications
|
621
|
|
|
(551
|
)
|
|
(741
|
)
|
|
(671
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
499
|
|
|
644
|
|
|
1,143
|
|
||||
Net other comprehensive income (loss)
|
621
|
|
|
(52
|
)
|
|
(97
|
)
|
|
472
|
|
||||
Reclassification of income tax effects due to the adoption of ASU 2018-02
|
(1,330
|
)
|
|
(76
|
)
|
|
(2,819
|
)
|
|
(4,225
|
)
|
||||
Balance at December 31, 2017
|
|
($7,534
|
)
|
|
|
($428
|
)
|
|
|
($15,548
|
)
|
|
|
($23,510
|
)
|
(Dollars in thousands)
|
Net Unrealized Gains (Losses) on Available For Sale Securities
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||
Balance at December 31, 2015
|
|
$1,051
|
|
|
|
($43
|
)
|
|
|
($10,707
|
)
|
|
|
($9,699
|
)
|
Other comprehensive loss before reclassifications
|
(7,876
|
)
|
|
(257
|
)
|
|
(2,588
|
)
|
|
(10,721
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
663
|
|
|
663
|
|
||||
Net other comprehensive loss
|
(7,876
|
)
|
|
(257
|
)
|
|
(1,925
|
)
|
|
(10,058
|
)
|
||||
Balance at December 31, 2016
|
|
($6,825
|
)
|
|
|
($300
|
)
|
|
|
($12,632
|
)
|
|
|
($19,757
|
)
|
(Dollars in thousands)
|
Net Unrealized Gains (Losses) on Available For Sale Securities
|
|
Net Unrealized Losses on Cash Flow Hedges
|
|
Pension Benefit Adjustment
|
|
Total
|
||||||||
Balance at December 31, 2014
|
|
$4,222
|
|
|
|
($287
|
)
|
|
|
($12,744
|
)
|
|
|
($8,809
|
)
|
Other comprehensive (loss) income before reclassifications
|
(3,171
|
)
|
|
(53
|
)
|
|
1,102
|
|
|
(2,122
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
297
|
|
|
935
|
|
|
1,232
|
|
||||
Net other comprehensive (loss) income
|
(3,171
|
)
|
|
244
|
|
|
2,037
|
|
|
(890
|
)
|
||||
Balance at December 31, 2015
|
|
$1,051
|
|
|
|
($43
|
)
|
|
|
($10,707
|
)
|
|
|
($9,699
|
)
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|
||||||
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Earnings per common share - basic:
|
|
|
|
|
|
||||||
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(108
|
)
|
|
(97
|
)
|
|
(126
|
)
|
|||
Net income applicable to common shareholders
|
45,817
|
|
|
46,384
|
|
|
43,339
|
|
|||
Weighted average common shares
|
17,207
|
|
|
17,081
|
|
|
16,879
|
|
|||
Earnings per common share - basic
|
|
$2.66
|
|
|
|
$2.72
|
|
|
|
$2.57
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
||||||
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(108
|
)
|
|
(97
|
)
|
|
(126
|
)
|
|||
Net income applicable to common shareholders
|
45,817
|
|
|
46,384
|
|
|
43,339
|
|
|||
Weighted average common shares
|
17,207
|
|
|
17,081
|
|
|
16,879
|
|
|||
Dilutive effect of common stock equivalents
|
131
|
|
|
127
|
|
|
188
|
|
|||
Weighted average diluted common shares
|
17,338
|
|
|
17,208
|
|
|
17,067
|
|
|||
Earnings per common share - diluted
|
|
$2.64
|
|
|
|
$2.70
|
|
|
|
$2.54
|
|
(Dollars in thousands)
|
|
|
|
||||
December 31,
|
2017
|
|
|
2016
|
|
||
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
||||
Commitments to extend credit:
|
|
|
|
||||
Commercial loans
|
|
$537,310
|
|
|
|
$430,710
|
|
Home equity lines
|
254,855
|
|
|
232,375
|
|
||
Other loans
|
48,819
|
|
|
49,708
|
|
||
Standby letters of credit
|
6,666
|
|
|
6,250
|
|
||
Financial instruments whose notional amounts exceed the amount of credit risk:
|
|
|
|
||||
Forward loan commitments:
|
|
|
|
||||
Interest rate lock commitments
|
45,139
|
|
|
49,502
|
|
||
Commitments to sell mortgage loans
|
71,539
|
|
|
78,896
|
|
||
Loan related derivative contracts:
|
|
|
|
||||
Interest rate swaps with customers
|
545,049
|
|
|
428,723
|
|
||
Mirror swaps with counterparties
|
545,049
|
|
|
428,723
|
|
||
Risk participation-in agreements
|
34,052
|
|
|
28,460
|
|
||
Foreign exchange contracts
|
3,005
|
|
|
—
|
|
||
Interest rate risk management contracts:
|
|
|
|
||||
Interest rate swaps
|
60,000
|
|
|
60,000
|
|
(Dollars in thousands)
|
|
|
||
Years ending December 31:
|
2018
|
|
$3,518
|
|
|
2019
|
3,542
|
|
|
|
2020
|
2,863
|
|
|
|
2021
|
2,530
|
|
|
|
2022
|
2,158
|
|
|
|
2023 and thereafter
|
24,652
|
|
|
Total minimum lease payments
|
|
|
$39,263
|
|
Balance Sheets
|
(Dollars in thousands, except par value)
|
|
||||||
December 31,
|
|
2017
|
|
|
2016
|
|
||
Assets:
|
|
|
|
|
||||
Cash on deposit with bank subsidiary
|
|
|
$1,664
|
|
|
|
$1,743
|
|
Investment in subsidiaries at equity value
|
|
434,831
|
|
|
413,613
|
|
||
Dividends receivable from subsidiaries
|
|
7,770
|
|
|
6,518
|
|
||
Other assets
|
|
259
|
|
|
332
|
|
||
Total assets
|
|
|
$444,524
|
|
|
|
$422,206
|
|
Liabilities:
|
|
|
|
|
||||
Junior subordinated debentures
|
|
|
$22,681
|
|
|
|
$22,681
|
|
Dividends payable
|
|
7,087
|
|
|
6,628
|
|
||
Contingent consideration liability
|
|
1,404
|
|
|
2,047
|
|
||
Other liabilities
|
|
68
|
|
|
46
|
|
||
Total liabilities
|
|
31,240
|
|
|
31,402
|
|
||
Shareholders’ Equity:
|
|
|
|
|
||||
Common stock of $.0625 par value; authorized 60,000,000 shares; issued and outstanding 17,226,508 shares in 2017 and 17,170,820 shares in 2016
|
|
1,077
|
|
|
1,073
|
|
||
Paid-in capital
|
|
117,961
|
|
|
115,123
|
|
||
Retained earnings
|
|
317,756
|
|
|
294,365
|
|
||
Accumulated other comprehensive loss
|
|
(23,510
|
)
|
|
(19,757
|
)
|
||
Total shareholders’ equity
|
|
413,284
|
|
|
390,804
|
|
||
Total liabilities and shareholders’ equity
|
|
|
$444,524
|
|
|
|
$422,206
|
|
Statements of Income
|
(Dollars in thousands)
|
|
|||||||||
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Income:
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
|
$27,900
|
|
|
|
$24,542
|
|
|
|
$23,399
|
|
Other income
|
18
|
|
|
15
|
|
|
13
|
|
|||
Total income
|
27,918
|
|
|
24,557
|
|
|
23,412
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Interest on junior subordinated debentures
|
613
|
|
|
491
|
|
|
871
|
|
|||
Legal and professional fees
|
169
|
|
|
98
|
|
|
134
|
|
|||
Acquisition related expenses
|
—
|
|
|
—
|
|
|
308
|
|
|||
Change in fair value of contingent consideration
|
(643
|
)
|
|
(898
|
)
|
|
41
|
|
|||
Other
|
298
|
|
|
282
|
|
|
254
|
|
|||
Total expenses
|
437
|
|
|
(27
|
)
|
|
1,608
|
|
|||
Income before income taxes
|
27,481
|
|
|
24,584
|
|
|
21,804
|
|
|||
Income tax benefit (expense)
|
340
|
|
|
(15
|
)
|
|
557
|
|
|||
Income before equity in undistributed earnings of subsidiaries
|
27,821
|
|
|
24,569
|
|
|
22,361
|
|
|||
Equity in undistributed earnings of subsidiaries
|
18,104
|
|
|
21,912
|
|
|
21,104
|
|
|||
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
Statements of Cash Flows
|
(Dollars in thousands)
|
|
|||||||||
Years ended December 31,
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flow from operating activities:
|
|
|
|
|
|
||||||
Net income
|
|
$45,925
|
|
|
|
$46,481
|
|
|
|
$43,465
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiary
|
(18,104
|
)
|
|
(21,912
|
)
|
|
(21,104
|
)
|
|||
(Increase) decrease in dividend receivable
|
(1,252
|
)
|
|
(1,436
|
)
|
|
19
|
|
|||
Decrease (increase) in other assets
|
72
|
|
|
45
|
|
|
(67
|
)
|
|||
Increase (decrease) in accrued expenses and other liabilities
|
22
|
|
|
(12
|
)
|
|
2,425
|
|
|||
Change in fair value of contingent consideration liability
|
(643
|
)
|
|
(898
|
)
|
|
41
|
|
|||
Tax benefit from stock option exercises and other equity instrument issuances
|
508
|
|
|
1,016
|
|
|
694
|
|
|||
Other, net
|
(673
|
)
|
|
(1,051
|
)
|
|
(3,363
|
)
|
|||
Net cash provided by operating activities
|
25,855
|
|
|
22,233
|
|
|
22,110
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Cash used in business combination, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,671
|
)
|
|||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(1,671
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from stock option exercises and issuance of other equity instruments
|
366
|
|
|
978
|
|
|
1,563
|
|
|||
Cash dividends paid
|
(26,300
|
)
|
|
(24,637
|
)
|
|
(22,770
|
)
|
|||
Net cash used in financing activities
|
(25,934
|
)
|
|
(23,659
|
)
|
|
(21,207
|
)
|
|||
Net decrease in cash
|
(79
|
)
|
|
(1,426
|
)
|
|
(768
|
)
|
|||
Cash at beginning of year
|
1,743
|
|
|
3,169
|
|
|
3,937
|
|
|||
Cash at end of year
|
|
$1,664
|
|
|
|
$1,743
|
|
|
|
$3,169
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|||||||||
2017
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||
Interest and dividend income
|
|
$35,664
|
|
|
$37,153
|
|
|
$37,869
|
|
|
$38,900
|
|
|
Interest expense
|
6,985
|
|
7,249
|
|
7,810
|
|
8,011
|
|
|||||
Net interest income
|
28,679
|
|
29,904
|
|
30,059
|
|
30,889
|
|
|||||
Provision for loan losses
|
400
|
|
700
|
|
1,300
|
|
200
|
|
|||||
Net interest income after provision for loan losses
|
28,279
|
|
29,204
|
|
28,759
|
|
30,689
|
|
|||||
Noninterest income
|
14,510
|
|
16,806
|
|
17,283
|
|
16,210
|
|
|||||
Noninterest expense
|
25,286
|
|
26,306
|
|
26,754
|
|
25,754
|
|
|||||
Income before income taxes
|
17,503
|
|
19,704
|
|
19,288
|
|
21,145
|
|
|||||
Income tax expense
|
5,721
|
|
6,505
|
|
6,326
|
|
13,163
|
|
|||||
Net income
|
|
$11,782
|
|
|
$13,199
|
|
|
$12,962
|
|
|
$7,982
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding - basic
|
17,186
|
|
17,206
|
|
17,212
|
|
17,223
|
|
|||||
Weighted average common shares outstanding - diluted
|
17,293
|
|
17,316
|
|
17,318
|
|
17,349
|
|
|||||
Per share information:
|
Basic earnings per common share
|
|
$0.68
|
|
|
$0.77
|
|
|
$0.75
|
|
|
$0.46
|
|
|
Diluted earnings per common share
|
|
$0.68
|
|
|
$0.76
|
|
|
$0.75
|
|
|
$0.46
|
|
|
Cash dividends declared per share
|
|
$0.38
|
|
|
$0.38
|
|
|
$0.39
|
|
|
$0.39
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|||||||||
2016
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||
Interest and dividend income
|
|
$32,969
|
|
|
$32,190
|
|
|
$33,256
|
|
|
$35,055
|
|
|
Interest expense
|
5,234
|
|
5,414
|
|
5,877
|
|
6,467
|
|
|||||
Net interest income
|
27,735
|
|
26,776
|
|
27,379
|
|
28,588
|
|
|||||
Provision for loan losses
|
500
|
|
450
|
|
1,800
|
|
2,900
|
|
|||||
Net interest income after provision for loan losses
|
27,235
|
|
26,326
|
|
25,579
|
|
25,688
|
|
|||||
Noninterest income
|
14,634
|
|
15,914
|
|
17,261
|
|
17,320
|
|
|||||
Noninterest expense
|
25,450
|
|
26,030
|
|
24,650
|
|
24,973
|
|
|||||
Income before income taxes
|
16,419
|
|
16,210
|
|
18,190
|
|
18,035
|
|
|||||
Income tax expense
|
5,484
|
|
5,153
|
|
5,863
|
|
5,873
|
|
|||||
Net income
|
|
$10,935
|
|
|
$11,057
|
|
|
$12,327
|
|
|
$12,162
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding - basic
|
17,023
|
|
17,067
|
|
17,090
|
|
17,142
|
|
|||||
Weighted average common shares outstanding - diluted
|
17,157
|
|
17,194
|
|
17,203
|
|
17,245
|
|
|||||
Per share information:
|
Basic earnings per common share
|
|
$0.64
|
|
|
$0.65
|
|
|
$0.72
|
|
|
$0.71
|
|
|
Diluted earnings per common share
|
|
$0.64
|
|
|
$0.64
|
|
|
$0.72
|
|
|
$0.70
|
|
|
Cash dividends declared per share
|
|
$0.36
|
|
|
$0.36
|
|
|
$0.37
|
|
|
$0.37
|
|
Equity Compensation Plan Information
|
||||||||||
Plan category
|
Number of securities to be issued upon exercise of outstanding
options (1)
|
Weighted average exercise price of outstanding options
|
Number of securities remaining available for future issuance under equity compensation plan (excluding securities referenced in column (a))
|
|||||||
|
(a)
|
(b)
|
(c)
|
|||||||
Equity compensation plans approved by security holders
(2)
|
580,860
|
|
(3)
|
|
$38.68
|
|
(4)
|
1,351,922
|
|
(5)
|
Equity compensation plans not approved by security holders
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Total
|
580,860
|
|
|
|
$38.68
|
|
|
1,351,922
|
|
|
(1)
|
Does not include any shares already reflected in the Bancorp’s outstanding shares.
|
(2)
|
Consists of the 2003 Plan and the 2013 Plan. Under the 2013 Plan, the grant of any full value award (an award other than an option or a stock appreciation award) shall be deemed, for the purposes determining the number of shares of stock available for issuance, as an award of 1.85 shares of stock for each such share subject to the award.
|
(3)
|
For performance share awards, amounts included represent the maximum amount of performance shares that could be issued under existing awards. The actual shares issued may differ based on the attainment of performance goals.
|
(4)
|
Does not include the effect of the nonvested share units awarded under the 2003 Plan and the 2013 Plan because these units do not have an exercise price.
|
(5)
|
Includes up to
1,613
securities that may be issued in the form of nonvested shares under the 2003 Plan.
|
(a)
|
Documents filed as part of this report.
|
|
|
1.
|
Financial Statements. The financial statements of the Corporation required in response to this Item are listed in response to Part II, Item 8 of this Annual Report on Form 10-K.
|
|
2.
|
Financial Statement Schedules. All schedules normally required by Article 9 of Regulation S-X and all other schedules to the consolidated financial statements of the Corporation have been omitted because the required information is either not required, not applicable, or is included in the consolidated financial statements or notes thereto.
|
|
3.
|
Exhibits. The following exhibits are included as part of this Form 10-K.
|
(b)
|
See (a) 3. above for all exhibits filed herewith and the Exhibit Index.
|
|
(c)
|
Financial Statement Schedules. None.
|
Exhibit Number
|
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
10.8
|
|
10.9
|
|
10.10
|
|
10.11
|
|
10.12
|
|
10.13
|
10.14
|
|
10.15
|
|
10.16
|
|
10.17
|
|
10.18
|
|
10.19
|
|
10.20
|
|
10.21
|
|
10.22
|
|
10.23
|
|
10.24
|
|
10.25
|
|
10.26
|
|
10.27
|
|
10.28
|
10.29
|
|
10.30
|
|
10.31
|
|
10.32
|
|
10.33
|
|
10.34
|
|
10.35
|
|
10.36
|
|
10.37
|
|
10.38
|
|
10.39
|
|
10.40
|
|
10.41
|
|
10.42
|
|
10.43
|
|
10.44
|
10.45
|
|
10.46
|
|
10.47
|
|
10.48
|
|
10.49
|
|
10.50
|
|
10.51
|
|
10.52
|
|
10.53
|
|
10.54
|
|
10.55
|
|
10.56
|
|
10.57
|
|
10.58
|
|
10.59
|
|
10.60
|
|
10.61
|
|
10.62
|
10.63
|
|
10.64
|
|
10.65
|
|
10.66
|
|
10.67
|
|
10.68
|
|
10.69
|
|
10.70
|
|
10.71
|
|
14.1
|
|
21.1
|
|
23.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
101
|
The following materials from Washington Trust Bancorp, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements - Filed herewith.
|
(1)
|
Not filed herewith. In accordance with Rule 12b-32 promulgated pursuant to the Exchange Act, reference is made to the documents previously filed with the SEC, which are incorporated by reference herein.
|
(2)
|
Management contract or compensatory plan or arrangement.
|
(3)
|
These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
|
|
|
WASHINGTON TRUST BANCORP, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
Date:
|
February 27, 2018
|
By
|
/s/
Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
|
|
|
Date:
|
February 27, 2018
|
By
|
/s/
Ronald S. Ohsberg
|
|
|
|
Ronald S. Ohsberg
|
|
|
|
Chief Financial Officer and Treasurer
(principal financial officer)
|
|
|
|
|
Date:
|
February 27, 2018
|
By
|
/s/
Maria N. Janes
|
|
|
|
Maria N. Janes
|
|
|
|
Executive Vice President and Controller
(principal accounting officer)
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/
John J. Bowen
|
|
|
|
John J. Bowen, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/
Steven J. Crandall
|
|
|
|
Steven J. Crandall, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Robert A. DiMuccio
|
|
|
|
Robert A. DiMuccio, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Edward O. Handy III
|
|
|
|
Edward O. Handy III, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Barry G. Hittner
|
|
|
|
Barry G. Hittner, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Katherine W. Hoxsie
|
|
|
|
Katherine W. Hoxsie, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Joseph J. MarcAurele
|
|
|
|
Joseph J. MarcAurele, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Kathleen E. McKeough
|
|
|
|
Kathleen E. McKeough, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Victor J. Orsinger II
|
|
|
|
Victor J. Orsinger II, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/
H. Douglas Randall III
|
|
|
|
H. Douglas Randall III, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ Edwin J. Santos
|
|
|
|
Edwin J. Santos, Director
|
|
|
|
|
Date:
|
February 27, 2018
|
|
/s/ John F. Treanor
|
|
|
|
John F. Treanor, Director
|
|
|
|
|
(a)
|
Administration of Plan
. The Plan shall be administered by either the Board or the Committee (in either case,
|
(b)
|
Powers of Administrator
. The Administrator shall have the power and authority to grant Awards consistent
|
(c)
|
Delegation of Authority to Grant Awards
. Subject to applicable law, the Administrator, in its discretion, may
|
(d)
|
Award Certificate
. Awards under the Plan shall be evidenced by Award Certificates that set forth the terms,
|
(e)
|
Indemnification
. Neither the Board nor the Administrator, nor any member of either or any delegate thereof,
|
(a)
|
Stock Issuable
. The maximum number of shares of Stock reserved and available for issuance under the Plan
|
(b)
|
Effect of Awards
. The grant of any full value Award (i.e., an Award other than an Option or a Stock
|
(c)
|
Changes in Stock
. Subject to Section 3(d) hereof, if, as a result of any reorganization, recapitalization,
|
(d)
|
Mergers and Other Transactions
. In the case of and subject to the consummation of a Sale Event, all Options
|
(e)
|
Substitute Awards
. The Administrator may grant Awards under the Plan in substitution for stock and stock
|
(a)
|
Exercise Price
. The exercise price per share for the Stock covered by a Stock Option granted pursuant to this
|
(b)
|
Option Term
. The term of each Stock Option shall be fixed by the Administrator, but no Stock Option shall be
|
(c)
|
Exercisability; Rights of a Shareholder
. Stock Options shall become exercisable at such time or times, whether or
|
(d)
|
Method of Exercise
. Stock Options may be exercised in whole or in part, by giving written or electronic notice of
|
(e)
|
Annual Limit on Incentive Stock Options
. To the extent required for “incentive stock option” treatment under
|
(a)
|
Exercise Price of Stock Appreciation Rights
. The exercise price of a Stock Appreciation Right shall not be
|
(b)
|
Grant of Stock Appreciation Rights
. Stock Appreciation Rights may be granted by the Administrator
|
(c)
|
Terms and Conditions of Stock Appreciation Rights
. Stock Appreciation Rights shall be subject to such terms
|
(a)
|
Nature of Restricted Stock Awards
. The Administrator shall determine the restrictions and conditions
|
(b)
|
Rights as a Shareholder
. Upon the grant of the Restricted Stock Award and payment of any applicable
|
(c)
|
Restrictions
. Restricted Stock may not be sold, assigned, transferred, pledged or otherwise encumbered or
|
(d)
|
Vesting of Restricted Stock
. The Administrator at the time of grant shall specify the date or dates and/or the
|
(a)
|
Nature of Restricted Stock Units
. The Administrator shall determine the restrictions and conditions
|
(b)
|
Election to Receive Restricted Stock Units in Lieu of Compensation
. The Administrator may, in its sole
|
(c)
|
Rights as a Shareholder
. A grantee shall have the rights as a shareholder only as to shares of Stock acquired
|
(d)
|
Termination
. Except as may otherwise be provided by the Administrator either in the Award Certificate or,
|
(a)
|
Nature of Performance Share Awards
. The Administrator may, in its sole discretion, grant Performance Share
|
(b)
|
Rights as a Shareholder
. A grantee receiving a Performance Share Award shall have the rights of a
|
(c)
|
Termination
. Except as may otherwise be provided by the Administrator either in the Award agreement or,
|
(a)
|
Performance-Based Awards
. Any employee or other key person providing services to the Corporation and
|
(b)
|
Grant of Performance-Based Awards
. With respect to each Performance-Based Award granted to a Covered
|
(c)
|
Payment of Performance-Based Awards
. Following the completion of a Performance Cycle, the
|
(d)
|
Maximum Award Payable
. The maximum Performance-Based Award payable to any one Covered Employee
|
(a)
|
Dividend Equivalent Rights
. A Dividend Equivalent Right may be granted hereunder to any grantee as a
|
(b)
|
Interest Equivalents
. Any Award under this Plan that is settled in whole or in part in cash on a deferred basis
|
(c)
|
Termination
. Except as may otherwise be provided by the Administrator either in the Award Certificate or,
|
(a)
|
Transferability
. Except as provided in Section 14(b) below, during a grantee’s lifetime, his or her Awards
|
(b)
|
Administrator Action
. Notwithstanding Section 14(a), the Administrator, in its discretion, may provide either
|
(c)
|
Family Member
. For purposes of Section 14(b), “family member” shall mean a grantee’s child, stepchild,
|
(d)
|
Designation of Beneficiary
. Each grantee to whom an Award has been made under the Plan may designate a
|
(a)
|
Payment by Grantee
. Each grantee shall, no later than the date as of which the value of an Award or of any
|
(b)
|
Payment in Stock
. Subject to approval by the Administrator, a grantee may elect to have the Corporation’s
|
(a)
|
a transfer to the employment of the Corporation from a Subsidiary or from the Corporation to a Subsidiary, or
|
(b)
|
an approved leave of absence for military service or sickness, or for any other purpose approved by the
|
(a)
|
Except as otherwise provided in the applicable Award Certificate or, subject to Section 18 above, in writing after
|
(b)
|
Except as otherwise provided in the applicable Award Certificate or, subject to Section 18 above, in writing after
|
(c)
|
“Change of Control” shall mean the occurrence of any one of the following events:
|
(a)
|
No Distribution
. The Administrator may require each person acquiring Stock pursuant to an Award to
|
(b)
|
Delivery of Stock Certificates
. Stock certificates to grantees under this Plan shall be deemed delivered for all
|
(c)
|
Shareholder Rights
. Until Stock is deemed delivered in accordance with Section 21(b), no right to vote or
|
(d)
|
Other Compensation Arrangements; No Employment Rights
. Nothing contained in this Plan shall prevent the
|
(e)
|
Trading Policy Restrictions
. Option exercises and other Awards under the Plan shall be subject to the
|
(f)
|
Forfeiture of Awards under Sarbanes-Oxley Act
. If the Corporation is required to prepare an accounting
|
A.
|
WHEREAS, The Washington Trust Company (the “Company”) maintains The Washington Trust Company Nonqualified Deferred Compensation Plan, as amended and restated effective as of January 1, 2008, as subsequently amended (the “Plan”), for the benefit of its eligible employees; and
|
B.
|
In all other respects said Plan is hereby confirmed.
|
Executive Officer
|
Target number of shares
|
Edward O. Handy, III
|
6,300
|
Mark K.W. Gim
|
3,100
|
Ronald S. Ohsberg
|
2,400
|
Kristen L. DiSanto
|
2,175
|
James M. Hagerty
|
2,175
|
Kathleen A. Ryan
|
2,175
|
William K. Wray
|
2,175
|
Debra A. Gormley
|
1,650
|
Maria N. Janes
|
1,650
|
Mary E. Noons
|
1,650
|
Executive Officer
|
Target number of shares
|
Edward O. Handy, III
|
2,770
|
Mark K.W. Gim
|
1,390
|
Executive Officer
|
Number of Times Base Amount Section (4a)
|
Term of Continued Benefits Section (4 b & c)
|
Edward O. Handy, III
|
3 times
|
36 months
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
, for the period ended
December 31, 2017
, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
February 27, 2018
|
|
By:
|
/s/ Joseph J. MarcAurele
|
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
, for the period ended
December 31, 2017
, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
February 27, 2018
|
|
By:
|
/s/ Ronald S. Ohsberg
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
|
|
Senior Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
(principal financial officer)
|
Date:
|
February 27, 2018
|
|
By:
|
/s/ Joseph J. MarcAurele
|
|
|
|
|
Joseph J. MarcAurele
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
Date:
|
February 27, 2018
|
|
By:
|
/s/ Ronald S. Ohsberg
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
|
|
Senior Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
(principal financial officer)
|