☒
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended
|
|
|
March 31, 2020
|
or
|
☐
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ______ to ______.
|
Rhode Island
|
|
05-0404671
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
23 Broad Street
|
|
|
|
Westerly,
|
Rhode Island
|
|
02891
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
COMMON STOCK, $.0625 PAR VALUE PER SHARE
|
WASH
|
The NASDAQ Stock Market LLC
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☐
|
FORM 10-Q
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
|
For the Quarter Ended March 31, 2020
|
|
|
|
TABLE OF CONTENTS
|
|
|
Page Number
|
|
|
|
|
|
|
|
|
Washington Trust Bancorp, Inc. and Subsidiaries
|
|
Consolidated Balance Sheets (unaudited)
|
(Dollars in thousands, except par value)
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Assets:
|
|
|
|
||||
Cash and due from banks
|
|
$178,678
|
|
|
|
$132,193
|
|
Short-term investments
|
6,591
|
|
|
6,262
|
|
||
Mortgage loans held for sale, at fair value
|
49,751
|
|
|
27,833
|
|
||
Available for sale debt securities, at fair value (amortized cost $896,435; net of allowance for credit losses on securities of $0 at March 31, 2020)
|
917,392
|
|
|
899,490
|
|
||
Federal Home Loan Bank stock, at cost
|
53,576
|
|
|
50,853
|
|
||
Loans:
|
|
|
|
||||
Total loans
|
4,090,396
|
|
|
3,892,999
|
|
||
Less: allowance for credit losses on loans
|
39,665
|
|
|
27,014
|
|
||
Net loans
|
4,050,731
|
|
|
3,865,985
|
|
||
Premises and equipment, net
|
28,543
|
|
|
28,700
|
|
||
Operating lease right-of-use assets
|
26,098
|
|
|
26,792
|
|
||
Investment in bank-owned life insurance
|
83,053
|
|
|
82,490
|
|
||
Goodwill
|
63,909
|
|
|
63,909
|
|
||
Identifiable intangible assets, net
|
6,988
|
|
|
7,218
|
|
||
Other assets
|
155,669
|
|
|
100,934
|
|
||
Total assets
|
|
$5,620,979
|
|
|
|
$5,292,659
|
|
Liabilities:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing deposits
|
|
$622,893
|
|
|
|
$609,924
|
|
Interest-bearing deposits
|
3,083,421
|
|
|
2,888,958
|
|
||
Total deposits
|
3,706,314
|
|
|
3,498,882
|
|
||
Federal Home Loan Bank advances
|
1,198,534
|
|
|
1,141,464
|
|
||
Junior subordinated debentures
|
22,681
|
|
|
22,681
|
|
||
Operating lease liabilities
|
28,184
|
|
|
28,861
|
|
||
Other liabilities
|
156,669
|
|
|
97,279
|
|
||
Total liabilities
|
5,112,382
|
|
|
4,789,167
|
|
||
Commitments and contingencies (Note 18)
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock of $.0625 par value; authorized 60,000,000 shares; 17,363,457 shares issued and 17,251,532 shares outstanding at March 31, 2020 and 17,363,455 shares issued and outstanding at December 31, 2019
|
1,085
|
|
|
1,085
|
|
||
Paid-in capital
|
123,167
|
|
|
123,281
|
|
||
Retained earnings
|
387,243
|
|
|
390,363
|
|
||
Accumulated other comprehensive income (loss)
|
929
|
|
|
(11,237
|
)
|
||
Treasury stock, at cost; 111,925 shares at March 31, 2020
|
(3,827
|
)
|
|
—
|
|
||
Total shareholders’ equity
|
508,597
|
|
|
503,492
|
|
||
Total liabilities and shareholders’ equity
|
|
$5,620,979
|
|
|
|
$5,292,659
|
|
Washington Trust Bancorp, Inc. and Subsidiaries
|
|
Consolidated Statements of Income (unaudited)
|
(Dollars and shares in thousands, except per share amounts)
|
Three months ended March 31,
|
2020
|
|
|
2019
|
|
|||
Interest income:
|
|
|
|
|||||
Interest and fees on loans
|
|
$40,008
|
|
|
|
$41,744
|
|
|
Interest on mortgage loans held for sale
|
285
|
|
|
180
|
|
|||
Taxable interest on debt securities
|
5,834
|
|
|
7,226
|
|
|||
Nontaxable interest on debt securities
|
—
|
|
|
9
|
|
|||
Dividends on Federal Home Loan Bank stock
|
640
|
|
|
695
|
|
|||
Other interest income
|
349
|
|
|
340
|
|
|||
Total interest and dividend income
|
47,116
|
|
|
50,194
|
|
|||
Interest expense:
|
|
|
|
|
|
|||
Deposits
|
8,536
|
|
|
8,696
|
|
|||
Federal Home Loan Bank advances
|
5,765
|
|
|
6,661
|
|
|||
Junior subordinated debentures
|
213
|
|
|
253
|
|
|||
Total interest expense
|
14,514
|
|
|
15,610
|
|
|||
Net interest income
|
32,602
|
|
|
34,584
|
|
|||
Provision for credit losses
|
7,036
|
|
|
650
|
|
|||
Net interest income after provision for credit losses
|
25,566
|
|
|
33,934
|
|
|||
Noninterest income:
|
|
|
|
|||||
Wealth management revenues
|
8,689
|
|
|
9,252
|
|
|||
Mortgage banking revenues
|
6,096
|
|
|
2,646
|
|
|||
Card interchange fees
|
947
|
|
|
997
|
|
|||
Service charges on deposit accounts
|
860
|
|
|
875
|
|
|||
Loan related derivative income
|
2,455
|
|
|
724
|
|
|||
Income from bank-owned life insurance
|
564
|
|
|
649
|
|
|||
Other income
|
316
|
|
|
224
|
|
|||
Total noninterest income
|
19,927
|
|
|
15,367
|
|
|||
Noninterest expense:
|
|
|
|
|||||
Salaries and employee benefits
|
19,468
|
|
|
17,619
|
|
|||
Outsourced services
|
3,000
|
|
|
2,606
|
|
|||
Net occupancy
|
2,019
|
|
|
1,998
|
|
|||
Equipment
|
977
|
|
|
1,011
|
|
|||
Legal, audit and professional fees
|
822
|
|
|
534
|
|
|||
FDIC deposit insurance costs
|
422
|
|
|
429
|
|
|||
Advertising and promotion
|
259
|
|
|
239
|
|
|||
Amortization of intangibles
|
230
|
|
|
239
|
|
|||
Other expenses
|
3,256
|
|
|
2,289
|
|
|||
Total noninterest expense
|
30,453
|
|
|
26,964
|
|
|||
Income before income taxes
|
15,040
|
|
|
22,337
|
|
|||
Income tax expense
|
3,139
|
|
|
4,842
|
|
|||
Net income
|
|
$11,901
|
|
|
|
$17,495
|
|
|
|
|
|
|
|||||
Net income available to common shareholders
|
|
$11,869
|
|
|
|
$17,461
|
|
|
Weighted average common shares outstanding - basic
|
17,345
|
|
|
17,304
|
|
|||
Weighted average common shares outstanding - diluted
|
17,441
|
|
|
17,401
|
|
|||
Per share information:
|
Basic earnings per common share
|
|
$0.68
|
|
|
|
$1.01
|
|
|
Diluted earnings per common share
|
|
$0.68
|
|
|
|
$1.00
|
|
Washington Trust Bancorp, Inc. and Subsidiaries
|
|
Consolidated Statements of Comprehensive Income (unaudited)
|
(Dollars in thousands)
|
Three months ended March 31,
|
2020
|
|
|
2019
|
|
||
Net income
|
|
$11,901
|
|
|
|
$17,495
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
Net change in fair value of available for sale debt securities
|
12,806
|
|
|
11,021
|
|
||
Net change in fair value of cash flow hedges
|
(1,050
|
)
|
|
(442
|
)
|
||
Net change in defined benefit plan obligations
|
410
|
|
|
227
|
|
||
Total other comprehensive income, net of tax
|
12,166
|
|
|
10,806
|
|
||
Total comprehensive income
|
|
$24,067
|
|
|
|
$28,301
|
|
Washington Trust Bancorp, Inc. and Subsidiaries
|
|
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
|
(Dollars and shares in thousands)
|
For the three months ended March 31, 2020
|
Common
Shares Outstanding |
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive
(Loss) Income
|
Treasury Stock
|
Total
|
|||||||||||||
Balance at January 1, 2020
|
17,363
|
|
|
$1,085
|
|
|
$123,281
|
|
|
$390,363
|
|
|
($11,237
|
)
|
|
$—
|
|
|
$503,492
|
|
Cumulative effect of change in accounting principle - Topic 326
|
—
|
|
—
|
|
—
|
|
(6,108
|
)
|
—
|
|
—
|
|
(6,108
|
)
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
11,901
|
|
—
|
|
—
|
|
11,901
|
|
||||||
Total other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
12,166
|
|
—
|
|
12,166
|
|
||||||
Cash dividends declared ($0.51 per share)
|
—
|
|
—
|
|
—
|
|
(8,913
|
)
|
—
|
|
—
|
|
(8,913
|
)
|
||||||
Share-based compensation
|
—
|
|
—
|
|
758
|
|
—
|
|
—
|
|
—
|
|
758
|
|
||||||
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
|
14
|
|
—
|
|
(872
|
)
|
—
|
|
—
|
|
495
|
|
(377
|
)
|
||||||
Treasury stock purchased under 2019 Stock Repurchase Program
|
(125
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,322
|
)
|
(4,322
|
)
|
||||||
Balance at March 31, 2020
|
17,252
|
|
|
$1,085
|
|
|
$123,167
|
|
|
$387,243
|
|
|
$929
|
|
|
($3,827
|
)
|
|
$508,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2019
|
Common
Shares Outstanding |
Common
Stock |
Paid-in
Capital |
Retained
Earnings |
Accumulated
Other Comprehensive (Loss) Income |
Treasury Stock
|
Total
|
|||||||||||||
Balance at January 1, 2019
|
17,302
|
|
|
$1,081
|
|
|
$119,888
|
|
|
$355,524
|
|
|
($28,309
|
)
|
|
$—
|
|
|
$448,184
|
|
Cumulative effect of change in accounting principle - Topic 842
|
—
|
|
—
|
|
—
|
|
722
|
|
—
|
|
—
|
|
722
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
17,495
|
|
—
|
|
—
|
|
17,495
|
|
||||||
Total other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
10,806
|
|
—
|
|
10,806
|
|
||||||
Cash dividends declared ($0.47 per share)
|
—
|
|
—
|
|
—
|
|
(8,220
|
)
|
—
|
|
—
|
|
(8,220
|
)
|
||||||
Share-based compensation
|
—
|
|
—
|
|
740
|
|
—
|
|
—
|
|
—
|
|
740
|
|
||||||
Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered
|
3
|
|
1
|
|
115
|
|
—
|
|
—
|
|
—
|
|
116
|
|
||||||
Balance at March 31, 2019
|
17,305
|
|
|
$1,082
|
|
|
$120,743
|
|
|
$365,521
|
|
|
($17,503
|
)
|
|
$—
|
|
|
$469,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington Trust Bancorp, Inc. and Subsidiaries
|
|
Consolidated Statement of Cash Flows (unaudited)
|
(Dollars in thousands)
|
Three months ended March 31,
|
2020
|
|
|
2019
|
|
|||
Cash flows from operating activities:
|
|
|
|
|||||
Net income
|
|
$11,901
|
|
|
|
$17,495
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|||||
Provision for credit losses
|
7,036
|
|
|
650
|
|
|||
Depreciation of premises and equipment
|
783
|
|
|
838
|
|
|||
Net amortization of premiums and discounts on debt securities and loans
|
1,519
|
|
|
822
|
|
|||
Amortization of intangibles
|
230
|
|
|
239
|
|
|||
Share-based compensation
|
758
|
|
|
740
|
|
|||
Tax benefit from stock option exercises and other equity awards
|
(85
|
)
|
|
7
|
|
|||
Income from bank-owned life insurance
|
(564
|
)
|
|
(649
|
)
|
|||
Net gains on loan sales, including fair value adjustments
|
(6,013
|
)
|
|
(2,474
|
)
|
|||
Proceeds from sales of loans, net
|
148,768
|
|
|
51,673
|
|
|||
Loans originated for sale
|
(166,408
|
)
|
|
(46,864
|
)
|
|||
Decrease in operating lease right-of-use assets
|
694
|
|
|
673
|
|
|||
Decrease in operating lease liabilities
|
(677
|
)
|
|
(666
|
)
|
|||
Increase in other assets
|
(57,060
|
)
|
|
(11,022
|
)
|
|||
Increase in other liabilities
|
56,292
|
|
|
9,532
|
|
|||
Net cash (used in) provided by operating activities
|
(2,826
|
)
|
|
20,994
|
|
|||
Cash flows from investing activities:
|
|
|
|
|||||
Purchases of:
|
Available for sale debt securities: Mortgage-backed
|
(70,924
|
)
|
|
(62,109
|
)
|
||
|
Available for sale debt securities: Other
|
(45,000
|
)
|
|
(10,507
|
)
|
||
Maturities, calls and principal payments of:
|
Available for sale debt securities: Mortgage-backed
|
43,750
|
|
|
19,718
|
|
||
|
Available for sale debt securities: Other
|
70,000
|
|
|
10,000
|
|
||
Purchases of Federal Home Loan Bank stock
|
(2,723
|
)
|
|
(1,957
|
)
|
|||
Net increase in loans
|
(145,740
|
)
|
|
(54,147
|
)
|
|||
Purchases of loans
|
(51,081
|
)
|
|
(161
|
)
|
|||
Proceeds from the sale of property acquired through foreclosure or repossession
|
1,066
|
|
|
—
|
|
|||
Purchases of premises and equipment
|
(628
|
)
|
|
(1,655
|
)
|
|||
Proceeds from surrender of bank-owned life insurance
|
—
|
|
|
326
|
|
|||
Net cash used in investing activities
|
(201,280
|
)
|
|
(100,492
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|||||
Net increase (decrease) in deposits
|
207,432
|
|
|
(19,788
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
879,000
|
|
|
532,000
|
|
|||
Repayment of Federal Home Loan Bank advances
|
(821,930
|
)
|
|
(426,593
|
)
|
|||
Treasury stock purchased
|
(4,322
|
)
|
|
—
|
|
|||
Net proceeds from stock option exercises and issuance of other equity awards, net of awards surrendered
|
(377
|
)
|
|
116
|
|
|||
Cash dividends paid
|
(8,883
|
)
|
|
(8,153
|
)
|
|||
Net cash provided by financing activities
|
250,920
|
|
|
77,582
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
46,814
|
|
|
(1,916
|
)
|
|||
Cash and cash equivalents at beginning of period
|
138,455
|
|
|
93,475
|
|
|||
Cash and cash equivalents at end of period
|
|
$185,269
|
|
|
|
$91,559
|
|
Washington Trust Bancorp, Inc. and Subsidiaries
|
|
Consolidated Statement of Cash Flows – continued (unaudited)
|
(Dollars in thousands)
|
•
|
As noted above, net interest income could be reduced. Also, in accordance with regulatory guidance, Washington Trust is actively working with borrowers impacted by the COVID-19 pandemic to defer payments. While interest will
|
•
|
The provision for credit losses could increase. Continued uncertainty regarding the severity and duration of the COVID-19 pandemic and related economic effects will continue to affect the accounting for credit losses. It also is possible that asset quality could worsen, expenses associated with collection efforts could increase and loan charge-offs could increase. Washington Trust is actively participating in the SBA’s PPP, providing loans to small businesses negatively impacted by the COVID-19 pandemic. PPP loans are fully guaranteed by the U.S. government, if that should change, Washington Trust could be required to increase its allowance for credit losses through an additional provision for credit losses charged to earnings.
|
•
|
Noninterest income could be reduced. Uncertainty regarding COVID-19 could cause further volatility in the financial markets. A substantial portion of wealth management revenues is dependent on the value of wealth management assets under administration and is closely tied to the performance of the financial markets. COVID-19 could also cause disruption in the loan origination process. Mortgage banking revenues are dependent on mortgage origination volume and are sensitive to interest rates and the condition of housing markets.
|
•
|
As noted above, the Corporation implemented its business continuity and pandemic plans, which include remote working arrangements for the majority of its workforce. While there has been no material impact to the Corporation’s employees as of this report date, if COVID-19 escalates further it could also potentially create business continuity issues. The Corporation does not currently anticipate significant challenges to its ability to maintain systems and controls in light of the measures the Corporation has taken to prevent the spread of COVID-19.
|
•
|
Valuation and fair value measurement challenges may occur. Management performed an interim impairment assessment on goodwill as a result of changes in the macroeconomic environment resulting from the COVID-19 pandemic in the three month period ended March 31, 2020. Goodwill represents the excess of the purchase price over the net fair value of the acquired businesses. As of March 31, 2020, the Corporation had $63.9 million in goodwill, of which $41.3 million was allocated to the Wealth Management Services reporting unit and $22.6 million was allocated to the Commercial Banking reporting unit. The results of the interim impairment assessment indicated that the remaining fair value significantly exceeded the carrying value for both reporting units. The COVID-19 pandemic could cause further and sustained decline in the Corporation’s stock price or the occurrence of additional valuation triggering events that could result in an impairment charge to earnings.
|
(Dollars in thousands)
|
|
||||||||||||||||||
March 31, 2020
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Allowance for Credit Losses
|
|
Fair Value
|
||||||||||
Available for Sale Debt Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$132,262
|
|
|
|
$1,408
|
|
|
|
($169
|
)
|
|
|
$—
|
|
|
|
$133,501
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
739,701
|
|
|
24,689
|
|
|
(46
|
)
|
|
—
|
|
|
764,344
|
|
|||||
Individual name issuer trust preferred debt securities
|
13,328
|
|
|
—
|
|
|
(2,232
|
)
|
|
—
|
|
|
11,096
|
|
|||||
Corporate bonds
|
11,144
|
|
|
—
|
|
|
(2,693
|
)
|
|
—
|
|
|
8,451
|
|
|||||
Total available for sale debt securities
|
|
$896,435
|
|
|
|
$26,097
|
|
|
|
($5,140
|
)
|
|
|
$—
|
|
|
|
$917,392
|
|
Total securities
|
|
$896,435
|
|
|
|
$26,097
|
|
|
|
($5,140
|
)
|
|
|
$—
|
|
|
|
$917,392
|
|
(Dollars in thousands)
|
Available for Sale
|
||||||
March 31, 2020
|
Amortized Cost
|
|
Fair Value
|
||||
Due in one year or less
|
|
$110,903
|
|
|
|
$114,238
|
|
Due after one year to five years
|
339,369
|
|
|
349,303
|
|
||
Due after five years to ten years
|
269,847
|
|
|
273,824
|
|
||
Due after ten years
|
176,316
|
|
|
180,027
|
|
||
Total debt securities
|
|
$896,435
|
|
|
|
$917,392
|
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||||||||
March 31, 2020
|
#
|
|
Fair
Value |
Unrealized
Losses |
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||
Obligations of U.S. government-sponsored enterprises
|
1
|
|
|
|
$24,831
|
|
|
($169
|
)
|
|
—
|
|
|
|
$—
|
|
|
$—
|
|
|
1
|
|
|
|
$24,831
|
|
|
($169
|
)
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
4
|
|
|
12,178
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
—
|
|
|
4
|
|
|
12,178
|
|
(46
|
)
|
||||||
Individual name issuer trust preferred debt securities
|
—
|
|
|
—
|
|
—
|
|
|
5
|
|
|
11,096
|
|
(2,232
|
)
|
|
5
|
|
|
11,096
|
|
(2,232
|
)
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
—
|
|
|
3
|
|
|
8,451
|
|
(2,693
|
)
|
|
3
|
|
|
8,451
|
|
(2,693
|
)
|
||||||
Total
|
5
|
|
|
|
$37,009
|
|
|
($215
|
)
|
|
8
|
|
|
|
$19,547
|
|
|
($4,925
|
)
|
|
13
|
|
|
|
$56,556
|
|
|
($5,140
|
)
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||||||||
December 31, 2019
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
|
#
|
|
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
Obligations of U.S. government-sponsored enterprises
|
3
|
|
|
|
$20,364
|
|
|
($136
|
)
|
|
3
|
|
|
|
$49,902
|
|
|
($97
|
)
|
|
6
|
|
|
|
$70,266
|
|
|
($233
|
)
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
4
|
|
|
41,150
|
|
(56
|
)
|
|
23
|
|
|
216,804
|
|
(2,908
|
)
|
|
27
|
|
|
257,954
|
|
(2,964
|
)
|
||||||
Individual name issuer trust preferred debt securities
|
—
|
|
|
—
|
|
—
|
|
|
5
|
|
|
12,579
|
|
(745
|
)
|
|
5
|
|
|
12,579
|
|
(745
|
)
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
—
|
|
|
3
|
|
|
10,183
|
|
(958
|
)
|
|
3
|
|
|
10,183
|
|
(958
|
)
|
||||||
Total
|
7
|
|
|
|
$61,514
|
|
|
($192
|
)
|
|
34
|
|
|
|
$289,468
|
|
|
($4,708
|
)
|
|
41
|
|
|
|
$350,982
|
|
|
($4,900
|
)
|
|
|
|
|
(Dollars in thousands)
|
March 31,
2020 |
December 31, 2019
|
||||
Commercial:
|
|
|
||||
Commercial real estate (1)
|
|
$1,618,020
|
|
|
$1,547,572
|
|
Commercial & industrial (2)
|
655,157
|
|
585,289
|
|
||
Total commercial
|
2,273,177
|
|
2,132,861
|
|
||
Residential Real Estate:
|
|
|
||||
Residential real estate (3)
|
1,510,472
|
|
1,449,090
|
|
||
Consumer:
|
|
|
||||
Home equity
|
287,134
|
|
290,874
|
|
||
Other (4)
|
19,613
|
|
20,174
|
|
||
Total consumer
|
306,747
|
|
311,048
|
|
||
Total loans (5)
|
|
$4,090,396
|
|
|
$3,892,999
|
|
(1)
|
Commercial real estate (“CRE”) consists of commercial mortgages primarily secured by income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
|
(2)
|
Commercial and industrial (“C&I”) consists of loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
(3)
|
Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties.
|
(4)
|
Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
|
(5)
|
Includes net unamortized loan origination costs of $5.2 million and $5.3 million, respectively, at March 31, 2020 and December 31, 2019 and net unamortized premiums on purchased loans of $724 thousand and $995 thousand, respectively, at March 31, 2020 and December 31, 2019.
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
March 31, 2020
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
$825
|
|
|
|
$—
|
|
|
|
$450
|
|
|
|
$1,275
|
|
|
|
$1,616,745
|
|
|
|
$1,618,020
|
|
Commercial & industrial
|
20
|
|
|
—
|
|
|
290
|
|
|
310
|
|
|
654,847
|
|
|
655,157
|
|
||||||
Total commercial
|
845
|
|
|
—
|
|
|
740
|
|
|
1,585
|
|
|
2,271,592
|
|
|
2,273,177
|
|
||||||
Residential Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate
|
5,410
|
|
|
1,197
|
|
|
5,686
|
|
|
12,293
|
|
|
1,498,179
|
|
|
1,510,472
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity
|
1,596
|
|
|
103
|
|
|
783
|
|
|
2,482
|
|
|
284,652
|
|
|
287,134
|
|
||||||
Other
|
26
|
|
|
1
|
|
|
88
|
|
|
115
|
|
|
19,498
|
|
|
19,613
|
|
||||||
Total consumer
|
1,622
|
|
|
104
|
|
|
871
|
|
|
2,597
|
|
|
304,150
|
|
|
306,747
|
|
||||||
Total loans
|
|
$7,877
|
|
|
|
$1,301
|
|
|
|
$7,297
|
|
|
|
$16,475
|
|
|
|
$4,073,921
|
|
|
|
$4,090,396
|
|
(Dollars in thousands)
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2019
|
30-59
|
|
60-89
|
|
Over 90
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
$830
|
|
|
|
$—
|
|
|
|
$603
|
|
|
|
$1,433
|
|
|
|
$1,546,139
|
|
|
|
$1,547,572
|
|
Commercial & industrial
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
585,288
|
|
|
585,289
|
|
||||||
Total commercial
|
831
|
|
|
—
|
|
|
603
|
|
|
1,434
|
|
|
2,131,427
|
|
|
2,132,861
|
|
||||||
Residential Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate
|
4,574
|
|
|
2,155
|
|
|
4,700
|
|
|
11,429
|
|
|
1,437,661
|
|
|
1,449,090
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity
|
971
|
|
|
729
|
|
|
996
|
|
|
2,696
|
|
|
288,178
|
|
|
290,874
|
|
||||||
Other
|
42
|
|
|
—
|
|
|
88
|
|
|
130
|
|
|
20,044
|
|
|
20,174
|
|
||||||
Total consumer
|
1,013
|
|
|
729
|
|
|
1,084
|
|
|
2,826
|
|
|
308,222
|
|
|
311,048
|
|
||||||
Total loans
|
|
$6,418
|
|
|
|
$2,884
|
|
|
|
$6,387
|
|
|
|
$15,689
|
|
|
|
$3,877,310
|
|
|
|
$3,892,999
|
|
(Dollars in thousands)
|
Mar 31,
2020 |
|
Dec 31,
2019 |
||||
Commercial:
|
|
|
|
||||
Commercial real estate
|
|
$450
|
|
|
|
$603
|
|
Commercial & industrial
|
290
|
|
|
657
|
|
||
Total commercial
|
740
|
|
|
1,260
|
|
||
Residential Real Estate:
|
|
|
|
||||
Residential real estate
|
15,423
|
|
|
14,297
|
|
||
Consumer:
|
|
|
|
||||
Home equity
|
1,667
|
|
|
1,763
|
|
||
Other
|
88
|
|
|
88
|
|
||
Total consumer
|
1,755
|
|
|
1,851
|
|
||
Total nonaccrual loans
|
|
$17,918
|
|
|
|
$17,408
|
|
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Secured by income-producing property.
|
(2)
|
Secured by business assets.
|
(3)
|
Secured by one- to four-family residential properties.
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
As of December 31, 2019
|
Recorded Investment (1)
|
|
Unpaid Principal
|
|
Related Allowance
|
||||||
No Related Allowance Recorded
|
|
|
|
|
|
||||||
Commercial:
|
|
|
|
|
|
||||||
Commercial real estate
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Commercial & industrial
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|||
Residential Real Estate:
|
|
|
|
|
|
||||||
Residential real estate
|
13,968
|
|
|
14,803
|
|
|
—
|
|
|||
Consumer:
|
|
|
|
|
|
||||||
Home equity
|
1,471
|
|
|
1,472
|
|
|
—
|
|
|||
Other
|
88
|
|
|
88
|
|
|
—
|
|
|||
Total consumer
|
1,559
|
|
|
1,560
|
|
|
—
|
|
|||
Subtotal
|
15,527
|
|
|
16,363
|
|
|
—
|
|
|||
With Related Allowance Recorded
|
|
|
|
|
|
||||||
Commercial:
|
|
|
|
|
|
||||||
Commercial real estate
|
|
$603
|
|
|
|
$926
|
|
|
|
$—
|
|
Commercial & industrial
|
657
|
|
|
657
|
|
|
580
|
|
|||
Total commercial
|
1,260
|
|
|
1,583
|
|
|
580
|
|
|||
Residential Real Estate:
|
|
|
|
|
|
||||||
Residential real estate
|
687
|
|
|
714
|
|
|
95
|
|
|||
Consumer:
|
|
|
|
|
|
||||||
Home equity
|
292
|
|
|
291
|
|
|
291
|
|
|||
Other
|
18
|
|
|
18
|
|
|
2
|
|
|||
Total consumer
|
310
|
|
|
309
|
|
|
293
|
|
|||
Subtotal
|
2,257
|
|
|
2,606
|
|
|
968
|
|
|||
Total impaired loans
|
|
$17,784
|
|
|
|
$18,969
|
|
|
|
$968
|
|
Total:
|
|
|
|
|
|
||||||
Commercial
|
|
$1,260
|
|
|
|
$1,583
|
|
|
|
$580
|
|
Residential real estate
|
14,655
|
|
|
15,517
|
|
|
95
|
|
|||
Consumer
|
1,869
|
|
|
1,869
|
|
|
293
|
|
|||
Total impaired loans
|
|
$17,784
|
|
|
|
$18,969
|
|
|
|
$968
|
|
(1)
|
The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs. For accruing impaired loans (troubled debt restructurings for which management has concluded that the collectibility of the loan is not in doubt), the recorded investment also includes accrued interest.
|
(Dollars in thousands)
|
|
|
|
||||
Three months ended March 31, 2019
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||
Commercial:
|
|
|
|
||||
Commercial real estate
|
|
$976
|
|
|
|
$1
|
|
Commercial & industrial
|
4,689
|
|
|
54
|
|
||
Total commercial
|
5,665
|
|
|
55
|
|
||
Residential Real Estate:
|
|
|
|
|
|
||
Residential real estate
|
10,151
|
|
|
115
|
|
||
Consumer:
|
|
|
|
|
|
||
Home equity
|
1,480
|
|
|
14
|
|
||
Other
|
21
|
|
|
—
|
|
||
Total consumer
|
1,501
|
|
|
14
|
|
||
Total
|
|
$17,317
|
|
|
|
$184
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Term Loans Amortized Cost by Origination Year
|
|
|
|
|||||||||||||||||||||||
As of March 31, 2020
|
2020
|
2019
|
2018
|
2017
|
2016
|
Prior
|
Revolving Loans Amortized Cost
|
Revolving Loans Converted to Term Loans
|
Total
|
||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
CRE:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$55,517
|
|
|
$235,636
|
|
|
$340,015
|
|
|
$277,871
|
|
|
$157,491
|
|
|
$530,953
|
|
|
$7,445
|
|
|
$2,517
|
|
|
$1,607,445
|
|
Special Mention
|
—
|
|
—
|
|
—
|
|
9,300
|
|
—
|
|
825
|
|
—
|
|
—
|
|
10,125
|
|
|||||||||
Classified
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
450
|
|
—
|
|
—
|
|
450
|
|
|||||||||
Total CRE
|
55,517
|
|
235,636
|
|
340,015
|
|
287,171
|
|
157,491
|
|
532,228
|
|
7,445
|
|
2,517
|
|
1,618,020
|
|
|||||||||
C&I:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
43,850
|
|
80,561
|
|
59,753
|
|
70,374
|
|
43,616
|
|
189,242
|
|
130,463
|
|
1,599
|
|
619,458
|
|
|||||||||
Special Mention
|
—
|
|
—
|
|
—
|
|
1,866
|
|
3,625
|
|
17,229
|
|
2,128
|
|
66
|
|
24,914
|
|
|||||||||
Classified
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,346
|
|
2,439
|
|
—
|
|
10,785
|
|
|||||||||
Total C&I
|
43,850
|
|
80,561
|
|
59,753
|
|
72,240
|
|
47,241
|
|
214,817
|
|
135,030
|
|
1,665
|
|
655,157
|
|
|||||||||
Residential Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Current
|
100,890
|
|
339,675
|
|
241,997
|
|
225,108
|
|
177,100
|
|
413,409
|
|
—
|
|
—
|
|
1,498,179
|
|
|||||||||
Past Due
|
—
|
|
278
|
|
633
|
|
3,109
|
|
516
|
|
7,757
|
|
—
|
|
—
|
|
12,293
|
|
|||||||||
Total residential real estate
|
100,890
|
|
339,953
|
|
242,630
|
|
228,217
|
|
177,616
|
|
421,166
|
|
—
|
|
—
|
|
1,510,472
|
|
|||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Current
|
2,947
|
|
9,308
|
|
5,510
|
|
2,528
|
|
1,601
|
|
5,473
|
|
243,986
|
|
13,299
|
|
284,652
|
|
|||||||||
Past Due
|
—
|
|
—
|
|
—
|
|
50
|
|
—
|
|
93
|
|
761
|
|
1,578
|
|
2,482
|
|
|||||||||
Total home equity
|
2,947
|
|
9,308
|
|
5,510
|
|
2,578
|
|
1,601
|
|
5,566
|
|
244,747
|
|
14,877
|
|
287,134
|
|
|||||||||
Other:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Current
|
605
|
|
2,975
|
|
2,025
|
|
2,321
|
|
822
|
|
10,334
|
|
414
|
|
2
|
|
19,498
|
|
|||||||||
Past Due
|
9
|
|
—
|
|
—
|
|
—
|
|
88
|
|
17
|
|
—
|
|
1
|
|
115
|
|
|||||||||
Total other
|
614
|
|
2,975
|
|
2,025
|
|
2,321
|
|
910
|
|
10,351
|
|
414
|
|
3
|
|
19,613
|
|
|||||||||
Total Loans
|
|
$203,818
|
|
|
$668,433
|
|
|
$649,933
|
|
|
$592,527
|
|
|
$384,859
|
|
|
$1,184,128
|
|
|
$387,636
|
|
|
$19,062
|
|
|
$4,090,396
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||
As of December 31, 2019
|
Pass
|
|
Special Mention
|
|
Classified
|
||||||
Commercial:
|
|
|
|
|
|
||||||
Commercial real estate
|
|
$1,546,139
|
|
|
|
$830
|
|
|
|
$603
|
|
Commercial & industrial
|
549,416
|
|
|
24,961
|
|
|
10,912
|
|
|||
Total commercial
|
|
$2,095,555
|
|
|
|
$25,791
|
|
|
|
$11,515
|
|
(Dollars in thousands)
|
Commercial
|
|
|
Consumer
|
|
|
||||||||||||||||||
|
CRE
|
C&I
|
Total Commercial
|
Residential Real Estate
|
Home Equity
|
Other
|
Total Consumer
|
Total
|
||||||||||||||||
Beginning Balance
|
|
$14,741
|
|
|
$3,921
|
|
|
$18,662
|
|
|
$6,615
|
|
|
$1,390
|
|
|
$347
|
|
|
$1,737
|
|
|
$27,014
|
|
Adoption of Topic 326 (1)
|
3,405
|
|
3,029
|
|
6,434
|
|
221
|
|
(106
|
)
|
(48
|
)
|
(154
|
)
|
6,501
|
|
||||||||
Charge-offs
|
(153
|
)
|
(294
|
)
|
(447
|
)
|
—
|
|
(173
|
)
|
(15
|
)
|
(188
|
)
|
(635
|
)
|
||||||||
Recoveries
|
—
|
|
4
|
|
4
|
|
—
|
|
1
|
|
7
|
|
8
|
|
12
|
|
||||||||
Provision
|
1,743
|
|
3,671
|
|
5,414
|
|
893
|
|
323
|
|
143
|
|
466
|
|
6,773
|
|
||||||||
Ending Balance
|
|
$19,736
|
|
|
$10,331
|
|
|
$30,067
|
|
|
$7,729
|
|
|
$1,435
|
|
|
$434
|
|
|
$1,869
|
|
|
$39,665
|
|
(1)
|
Adoption of the CECL accounting standard effective January 1, 2020.
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Commercial
|
|
|
Consumer
|
|
|
||||||||||||||||||
|
CRE
|
C&I
|
Total Commercial
|
Residential Real Estate
|
Home Equity
|
Other
|
Total Consumer
|
Total
|
||||||||||||||||
Beginning Balance
|
|
$15,381
|
|
|
$5,847
|
|
|
$21,228
|
|
|
$3,987
|
|
|
$1,603
|
|
|
$254
|
|
|
$1,857
|
|
|
$27,072
|
|
Charge-offs
|
—
|
|
(14
|
)
|
(14
|
)
|
—
|
|
(61
|
)
|
(28
|
)
|
(89
|
)
|
(103
|
)
|
||||||||
Recoveries
|
—
|
|
8
|
|
8
|
|
—
|
|
13
|
|
4
|
|
17
|
|
25
|
|
||||||||
Provision
|
1,810
|
|
(1,343
|
)
|
467
|
|
22
|
|
34
|
|
127
|
|
161
|
|
650
|
|
||||||||
Ending Balance
|
|
$17,191
|
|
|
$4,498
|
|
|
$21,689
|
|
|
$4,009
|
|
|
$1,589
|
|
|
$357
|
|
|
$1,946
|
|
|
$27,644
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
December 31, 2019
|
||||||
|
Loans
|
|
Related Allowance
|
||||
Loans Individually Analyzed for Credit Losses
|
|
|
|
||||
Commercial:
|
|
|
|
||||
Commercial real estate
|
|
$603
|
|
|
|
$—
|
|
Commercial & industrial
|
657
|
|
|
580
|
|
||
Total commercial
|
1,260
|
|
|
580
|
|
||
Residential Real Estate:
|
|
|
|
||||
Residential real estate
|
14,654
|
|
|
95
|
|
||
Consumer:
|
|
|
|
||||
Home equity
|
1,763
|
|
|
291
|
|
||
Other
|
106
|
|
|
2
|
|
||
Total consumer
|
1,869
|
|
|
293
|
|
||
Subtotal
|
17,783
|
|
|
968
|
|
||
Loans Collectively Evaluated for Credit Losses
|
|
|
|
||||
Commercial:
|
|
|
|
||||
Commercial real estate
|
1,546,969
|
|
|
14,741
|
|
||
Commercial & industrial
|
584,632
|
|
|
3,341
|
|
||
Total commercial
|
2,131,601
|
|
|
18,082
|
|
||
Residential Real Estate:
|
|
|
|
||||
Residential real estate
|
1,434,436
|
|
|
6,520
|
|
||
Consumer:
|
|
|
|
||||
Home equity
|
289,111
|
|
|
1,099
|
|
||
Other
|
20,068
|
|
|
345
|
|
||
Total consumer
|
309,179
|
|
|
1,444
|
|
||
Subtotal
|
3,875,216
|
|
|
26,046
|
|
||
Total
|
|
$3,892,999
|
|
|
|
$27,014
|
|
(Dollars in thousands)
|
Scheduled
Maturity |
|
Weighted
Average Rate
|
|||
April 1, 2020 to December 31, 2020
|
|
$1,031,103
|
|
|
1.46
|
%
|
2021
|
77,222
|
|
|
2.52
|
|
|
2022
|
813
|
|
|
5.12
|
|
|
2023
|
5,238
|
|
|
3.80
|
|
|
2024
|
40,900
|
|
|
2.51
|
|
|
2025 and thereafter
|
43,258
|
|
|
3.29
|
|
|
Balance at March 31, 2020
|
|
$1,198,534
|
|
|
1.64
|
%
|
|
|
|
|
|
|
(Dollars in thousands)
|
Actual
|
|
For Capital Adequacy Purposes
|
|
To Be “Well Capitalized” Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
|
$500,239
|
|
|
12.42
|
%
|
|
|
$322,246
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Bank
|
480,463
|
|
|
11.93
|
|
|
322,210
|
|
|
8.00
|
|
|
|
$402,763
|
|
|
10.00
|
%
|
||
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
468,122
|
|
|
11.62
|
|
|
241,685
|
|
|
6.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
448,346
|
|
|
11.13
|
|
|
241,658
|
|
|
6.00
|
|
|
322,210
|
|
|
8.00
|
|
|||
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
446,124
|
|
|
11.08
|
|
|
181,264
|
|
|
4.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
448,346
|
|
|
11.13
|
|
|
181,243
|
|
|
4.50
|
|
|
261,796
|
|
|
6.50
|
|
|||
Tier 1 Capital (to Average Assets): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
468,122
|
|
|
8.77
|
|
|
213,488
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
448,346
|
|
|
8.40
|
|
|
213,403
|
|
|
4.00
|
|
|
266,754
|
|
|
5.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
494,603
|
|
|
12.94
|
|
|
305,728
|
|
|
8.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
490,993
|
|
|
12.85
|
|
|
305,693
|
|
|
8.00
|
|
|
382,116
|
|
|
10.00
|
|
|||
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
467,296
|
|
|
12.23
|
|
|
229,296
|
|
|
6.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
463,686
|
|
|
12.13
|
|
|
229,270
|
|
|
6.00
|
|
|
305,693
|
|
|
8.00
|
|
|||
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
445,298
|
|
|
11.65
|
|
|
171,972
|
|
|
4.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
463,686
|
|
|
12.13
|
|
|
171,952
|
|
|
4.50
|
|
|
248,375
|
|
|
6.50
|
|
|||
Tier 1 Capital (to Average Assets): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporation
|
467,296
|
|
|
9.04
|
|
|
206,682
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
463,686
|
|
|
8.98
|
|
|
206,596
|
|
|
4.00
|
|
|
258,245
|
|
|
5.00
|
|
(1)
|
Leverage ratio.
|
(Dollars in thousands)
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||
|
Balance Sheet Location
|
Mar 31, 2020
|
|
Dec 31, 2019
|
|
Balance Sheet Location
|
Mar 31, 2020
|
|
Dec 31, 2019
|
||||||||
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate risk management contracts:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate caps
|
Other assets
|
|
$—
|
|
|
|
$—
|
|
|
Other liabilities
|
|
$—
|
|
|
|
$—
|
|
Interest rate swaps
|
Other assets
|
—
|
|
|
—
|
|
|
Other liabilities
|
2,489
|
|
|
730
|
|
||||
Interest rate floors
|
Other assets
|
236
|
|
|
3
|
|
|
Other liabilities
|
—
|
|
|
—
|
|
||||
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Loan related derivative contracts:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps with customers
|
Other assets
|
84,833
|
|
|
27,736
|
|
|
Other liabilities
|
9
|
|
|
358
|
|
||||
Mirror swaps with counterparties
|
Other assets
|
8
|
|
|
351
|
|
|
Other liabilities
|
85,108
|
|
|
27,819
|
|
||||
Risk participation agreements
|
Other assets
|
11
|
|
|
1
|
|
|
Other liabilities
|
3
|
|
|
1
|
|
||||
Mortgage loan commitments:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate lock commitments
|
Other assets
|
4,937
|
|
|
1,097
|
|
|
Other liabilities
|
105
|
|
|
—
|
|
||||
Forward sale commitments
|
Other assets
|
128
|
|
|
30
|
|
|
Other liabilities
|
3,676
|
|
|
827
|
|
||||
Gross amounts
|
|
90,153
|
|
|
29,218
|
|
|
|
91,390
|
|
|
29,735
|
|
||||
Less amounts offset in Consolidated Balance Sheets (1)
|
|
244
|
|
|
354
|
|
|
|
244
|
|
|
354
|
|
||||
Net amounts presented in Consolidated Balance Sheets
|
|
89,909
|
|
|
28,864
|
|
|
|
91,146
|
|
|
29,381
|
|
||||
Less collateral pledged (2)
|
|
—
|
|
|
—
|
|
|
|
30,051
|
|
|
27,105
|
|
||||
Net amounts
|
|
|
$89,909
|
|
|
|
$28,864
|
|
|
|
|
$61,095
|
|
|
|
$2,276
|
|
(1)
|
Interest rate risk management contracts and loan related derivative contracts with counterparties are subject to master netting arrangements.
|
(2)
|
Collateral pledged to derivative counterparties is in the form of cash. Washington Trust may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.
|
(Dollars in thousands)
|
Gain (Loss) Recognized in
Other Comprehensive Income, Net of Tax
|
||||||
Three months ended March 31,
|
2020
|
|
2019
|
||||
Derivatives Designated as Cash Flow Hedging Instruments:
|
|
|
|
||||
Interest rate risk management contracts:
|
|
|
|
||||
Interest rate caps
|
|
$22
|
|
|
|
$—
|
|
Interest rate swaps
|
(1,325
|
)
|
|
(466
|
)
|
||
Interest rate floors
|
253
|
|
|
24
|
|
||
Total
|
|
($1,050
|
)
|
|
|
($442
|
)
|
(Dollars in thousands)
|
|
Amount of Gain (Loss)
Recognized in Income on Derivatives
|
||||||
Three months ended March 31,
|
Statement of Income Location
|
2020
|
|
2019
|
||||
Derivatives not Designated as Hedging Instruments:
|
|
|
|
|
||||
Loan related derivative contracts:
|
|
|
|
|
||||
Interest rate swaps with customers
|
Loan related derivative income
|
|
$58,531
|
|
|
|
$10,310
|
|
Mirror swaps with counterparties
|
Loan related derivative income
|
(56,190
|
)
|
|
(9,604
|
)
|
||
Risk participation agreements
|
Loan related derivative income
|
114
|
|
|
—
|
|
||
Foreign exchange contracts
|
Loan related derivative income
|
—
|
|
|
18
|
|
||
Mortgage loan commitments:
|
|
|
|
|
||||
Interest rate lock commitments
|
Mortgage banking revenues
|
3,736
|
|
|
685
|
|
||
Forward sale commitments
|
Mortgage banking revenues
|
(3,634
|
)
|
|
(429
|
)
|
||
Total
|
|
|
$2,557
|
|
|
|
$980
|
|
•
|
Level 1 – Quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
•
|
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable in the markets and which reflect the Corporation’s market assumptions.
|
(Dollars in thousands)
|
March 31,
2020 |
December 31,
2019 |
||||
Aggregate fair value
|
|
$49,751
|
|
|
$27,833
|
|
Aggregate principal balance
|
48,199
|
|
27,168
|
|
||
Difference between fair value and principal balance
|
|
$1,552
|
|
|
$665
|
|
(Dollars in thousands)
|
Total
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
March 31, 2020
|
||||||||||||
Assets:
|
|
|
|
|
||||||||
Available for sale debt securities:
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$133,501
|
|
|
$—
|
|
|
$133,501
|
|
|
$—
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
764,344
|
|
—
|
|
764,344
|
|
—
|
|
||||
Individual name issuer trust preferred debt securities
|
11,096
|
|
—
|
|
11,096
|
|
—
|
|
||||
Corporate bonds
|
8,451
|
|
—
|
|
8,451
|
|
—
|
|
||||
Mortgage loans held for sale
|
49,751
|
|
—
|
|
49,751
|
|
—
|
|
||||
Derivative assets
|
89,909
|
|
—
|
|
89,909
|
|
—
|
|
||||
Total assets at fair value on a recurring basis
|
|
$1,057,052
|
|
|
$—
|
|
|
$1,057,052
|
|
|
$—
|
|
Liabilities:
|
|
|
|
|
||||||||
Derivative liabilities
|
|
$91,146
|
|
|
$—
|
|
|
$91,146
|
|
|
$—
|
|
Total liabilities at fair value on a recurring basis
|
|
$91,146
|
|
|
$—
|
|
|
$91,146
|
|
|
$—
|
|
(Dollars in thousands)
|
Total
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||
December 31, 2019
|
||||||||||||
Assets:
|
|
|
|
|
||||||||
Available for sale debt securities:
|
|
|
|
|
||||||||
Obligations of U.S. government-sponsored enterprises
|
|
$157,648
|
|
|
$—
|
|
|
$157,648
|
|
|
$—
|
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
719,080
|
|
—
|
|
719,080
|
|
—
|
|
||||
Individual name issuer trust preferred debt securities
|
12,579
|
|
—
|
|
12,579
|
|
—
|
|
||||
Corporate bonds
|
10,183
|
|
—
|
|
10,183
|
|
—
|
|
||||
Mortgage loans held for sale
|
27,833
|
|
—
|
|
27,833
|
|
—
|
|
||||
Derivative assets
|
28,864
|
|
—
|
|
28,864
|
|
—
|
|
||||
Total assets at fair value on a recurring basis
|
|
$956,187
|
|
|
$—
|
|
|
$956,187
|
|
|
$—
|
|
Liabilities:
|
|
|
|
|
||||||||
Derivative liabilities
|
|
$29,381
|
|
|
$—
|
|
|
$29,381
|
|
|
$—
|
|
Total liabilities at fair value on a recurring basis
|
|
$29,381
|
|
|
$—
|
|
|
$29,381
|
|
|
$—
|
|
|
|
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
|
|
|||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent individually analyzed CRE loan
|
|
$444
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$444
|
|
Total assets at fair value on a nonrecurring basis
|
|
$444
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$444
|
|
(Dollars in thousands)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
|
|
|||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Collateral dependent impaired loans
|
|
$1,448
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,448
|
|
Property acquired through foreclosure or repossession
|
1,109
|
|
|
—
|
|
|
—
|
|
|
1,109
|
|
||||
Total assets at fair value on a nonrecurring basis
|
|
$2,557
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2,557
|
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range of Inputs Utilized
(Weighted Average)
|
||
March 31, 2020
|
||||||
Collateral dependent individually analyzed loans
|
|
$444
|
|
Appraisals of collateral
|
Discount for costs to sell
|
10% - 100% (42%)
|
|
|
|
Appraisal adjustments (1)
|
0% - 23% (15%)
|
(1)
|
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range of Inputs Utilized
(Weighted Average)
|
||
December 31, 2019
|
||||||
Collateral dependent impaired loans
|
|
$1,448
|
|
Appraisals of collateral
|
Discount for costs to sell
|
0% - 20% (5%)
|
|
|
|
Appraisal adjustments (1)
|
0% - 100% (67%)
|
||
Property acquired through foreclosure or repossession
|
|
$1,109
|
|
Appraisals of collateral
|
Discount for costs to sell
|
12%
|
|
|
|
Appraisal adjustments (1)
|
22%
|
(1)
|
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
|
(Dollars in thousands)
|
|
|
|
|
|
||||||||||
March 31, 2020
|
Carrying Amount
|
Total
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||
Financial Assets:
|
|
|
|
|
|
||||||||||
Loans, net of allowance for credit losses on loans
|
|
$4,050,731
|
|
|
$4,013,945
|
|
|
$—
|
|
|
$—
|
|
|
$4,013,945
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$1,208,978
|
|
|
$1,220,528
|
|
|
$—
|
|
|
$1,220,528
|
|
|
$—
|
|
FHLB advances
|
1,198,534
|
|
1,211,630
|
|
—
|
|
1,211,630
|
|
—
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
17,714
|
|
—
|
|
17,714
|
|
—
|
|
(Dollars in thousands)
|
|
|
|
|
|
||||||||||
December 31, 2019
|
Carrying Amount
|
Total
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||
Financial Assets:
|
|
|
|
|
|
||||||||||
Loans, net of allowance for loan losses
|
|
$3,865,985
|
|
|
$3,869,192
|
|
|
$—
|
|
|
$—
|
|
|
$3,869,192
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$1,069,323
|
|
|
$1,082,830
|
|
|
$—
|
|
|
$1,082,830
|
|
|
$—
|
|
FHLB advances
|
1,141,464
|
|
1,145,242
|
|
—
|
|
1,145,242
|
|
—
|
|
|||||
Junior subordinated debentures
|
22,681
|
|
19,628
|
|
—
|
|
19,628
|
|
—
|
|
For the three months ended March 31,
|
2020
|
|
2019
|
||||||||||
(Dollars in thousands)
|
Revenue (1)
|
ASC 606 Revenue (2)
|
|
Revenue (1)
|
ASC 606 Revenue (2)
|
||||||||
Net interest income
|
|
$32,602
|
|
|
$—
|
|
|
|
$34,584
|
|
|
$—
|
|
Noninterest income:
|
|
|
|
|
|
||||||||
Asset-based wealth management revenues
|
8,355
|
|
8,355
|
|
|
8,921
|
|
8,921
|
|
||||
Transaction-based wealth management revenues
|
334
|
|
334
|
|
|
331
|
|
331
|
|
||||
Total wealth management revenues
|
8,689
|
|
8,689
|
|
|
9,252
|
|
9,252
|
|
||||
Mortgage banking revenues
|
6,096
|
|
—
|
|
|
2,646
|
|
—
|
|
||||
Card interchange fees
|
947
|
|
947
|
|
|
997
|
|
997
|
|
||||
Service charges on deposit accounts
|
860
|
|
860
|
|
|
875
|
|
875
|
|
||||
Loan related derivative income
|
2,455
|
|
—
|
|
|
724
|
|
—
|
|
||||
Income from bank-owned life insurance
|
564
|
|
—
|
|
|
649
|
|
—
|
|
||||
Other income
|
316
|
|
247
|
|
|
224
|
|
224
|
|
||||
Total noninterest income
|
19,927
|
|
10,743
|
|
|
15,367
|
|
11,348
|
|
||||
Total revenues
|
|
$52,529
|
|
|
$10,743
|
|
|
|
$49,951
|
|
|
$11,348
|
|
(1)
|
As reported in the Consolidated Statements of Income.
|
(2)
|
Revenue from contracts with customers in scope of ASC 606.
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
||||
Three months ended March 31,
|
2020
|
|
2019
|
|
||
Revenue recognized at a point in time:
|
|
|
||||
Card interchange fees
|
|
$947
|
|
|
$997
|
|
Service charges on deposit accounts
|
667
|
|
662
|
|
||
Other income
|
200
|
|
179
|
|
||
Revenue recognized over time:
|
|
|
||||
Wealth management revenues
|
8,689
|
|
9,252
|
|
||
Service charges on deposit accounts
|
193
|
|
213
|
|
||
Other income
|
47
|
|
45
|
|
||
Total revenues from contracts in scope of Topic 606
|
|
$10,743
|
|
|
$11,348
|
|
(Dollars in thousands)
|
Qualified
Pension Plan |
|
Non-Qualified Retirement Plans
|
||||||||||
Three months ended March 31,
|
2020
|
2019
|
|
2020
|
2019
|
||||||||
Net Periodic Benefit Cost:
|
|
|
|
|
|
||||||||
Service cost (1)
|
|
$541
|
|
|
$509
|
|
|
|
$43
|
|
|
$31
|
|
Interest cost (2)
|
626
|
|
742
|
|
|
116
|
|
141
|
|
||||
Expected return on plan assets (2)
|
(1,135
|
)
|
(1,124
|
)
|
|
—
|
|
—
|
|
||||
Amortization of prior service credit (2)
|
—
|
|
(4
|
)
|
|
—
|
|
—
|
|
||||
Recognized net actuarial loss (2)
|
396
|
|
198
|
|
|
140
|
|
102
|
|
||||
Net periodic benefit cost
|
|
$428
|
|
|
$321
|
|
|
|
$299
|
|
|
$274
|
|
(1)
|
Included in salaries and employee benefits expense in the Unaudited Consolidated Statements of Income.
|
(2)
|
Included in other expenses in the Unaudited Consolidated Statements of Income.
|
|
Qualified Pension Plan
|
|
Non-Qualified Retirement Plans
|
||||
For the three months ended March 31,
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Measurement date
|
Dec 31, 2019
|
|
Dec 31, 2018
|
|
Dec 31, 2019
|
|
Dec 31, 2018
|
Equivalent single discount rate for benefit obligations
|
3.42%
|
|
4.38%
|
|
3.30%
|
|
4.28%
|
Equivalent single discount rate for service cost
|
3.54
|
|
4.44
|
|
3.62
|
|
4.48
|
Equivalent single discount rate for interest cost
|
3.07
|
|
4.12
|
|
2.93
|
|
3.98
|
Expected long-term return on plan assets
|
5.75
|
|
5.75
|
|
N/A
|
|
N/A
|
Rate of compensation increase
|
3.75
|
|
3.75
|
|
3.75
|
|
3.75
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Dollars in thousands)
|
Commercial Banking
|
|
Wealth Management Services
|
|
Corporate
|
|
Consolidated Total
|
||||||||||||||||||||
Three months ended March 31,
|
2020
|
2019
|
|
2020
|
2019
|
|
2020
|
2019
|
|
2020
|
2019
|
||||||||||||||||
Net interest income (expense)
|
|
$29,009
|
|
|
$27,302
|
|
|
|
($67
|
)
|
|
($127
|
)
|
|
|
$3,660
|
|
|
$7,409
|
|
|
|
$32,602
|
|
|
$34,584
|
|
Provision for credit losses
|
7,036
|
|
650
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
7,036
|
|
650
|
|
||||||||
Net interest income (expense) after provision for credit losses
|
21,973
|
|
26,652
|
|
|
(67
|
)
|
(127
|
)
|
|
3,660
|
|
7,409
|
|
|
25,566
|
|
33,934
|
|
||||||||
Noninterest income
|
10,665
|
|
5,455
|
|
|
8,689
|
|
9,252
|
|
|
573
|
|
660
|
|
|
19,927
|
|
15,367
|
|
||||||||
Noninterest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Depreciation and amortization expense
|
619
|
|
672
|
|
|
354
|
|
365
|
|
|
40
|
|
40
|
|
|
1,013
|
|
1,077
|
|
||||||||
Other noninterest expenses
|
18,842
|
|
15,758
|
|
|
6,846
|
|
6,478
|
|
|
3,752
|
|
3,651
|
|
|
29,440
|
|
25,887
|
|
||||||||
Total noninterest expenses
|
19,461
|
|
16,430
|
|
|
7,200
|
|
6,843
|
|
|
3,792
|
|
3,691
|
|
|
30,453
|
|
26,964
|
|
||||||||
Income before income taxes
|
13,177
|
|
15,677
|
|
|
1,422
|
|
2,282
|
|
|
441
|
|
4,378
|
|
|
15,040
|
|
22,337
|
|
||||||||
Income tax expense
|
2,764
|
|
3,421
|
|
|
356
|
|
617
|
|
|
19
|
|
804
|
|
|
3,139
|
|
4,842
|
|
||||||||
Net income
|
|
$10,413
|
|
|
$12,256
|
|
|
|
$1,066
|
|
|
$1,665
|
|
|
|
$422
|
|
|
$3,574
|
|
|
|
$11,901
|
|
|
$17,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total assets at period end
|
|
$4,367,469
|
|
|
$3,884,052
|
|
|
|
$74,283
|
|
|
$76,657
|
|
|
|
$1,179,227
|
|
|
$1,194,020
|
|
|
|
$5,620,979
|
|
|
$5,154,729
|
|
Expenditures for long-lived assets
|
526
|
|
1,300
|
|
|
53
|
|
292
|
|
|
49
|
|
63
|
|
|
628
|
|
1,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three months ended March 31,
|
2020
|
|
2019
|
||||||||||||||||
(Dollars in thousands)
|
Pre-tax Amounts
|
Income Taxes
|
Net of Tax
|
|
Pre-tax Amounts
|
Income Taxes
|
Net of Tax
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||||||
Changes in fair value of available for sale debt securities
|
|
$16,740
|
|
|
$3,934
|
|
|
$12,806
|
|
|
|
$14,406
|
|
|
$3,385
|
|
|
$11,021
|
|
Net (gains) losses on debt securities reclassified into earnings
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Net change in fair value of available for sale debt securities
|
16,740
|
|
3,934
|
|
12,806
|
|
|
14,406
|
|
3,385
|
|
11,021
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of cash flow hedges
|
(1,402
|
)
|
(330
|
)
|
(1,072
|
)
|
|
(546
|
)
|
(128
|
)
|
(418
|
)
|
||||||
Net cash flow hedge gains (losses) reclassified into earnings (1)
|
29
|
|
7
|
|
22
|
|
|
(31
|
)
|
(7
|
)
|
(24
|
)
|
||||||
Net change in fair value of cash flow hedges
|
(1,373
|
)
|
(323
|
)
|
(1,050
|
)
|
|
(577
|
)
|
(135
|
)
|
(442
|
)
|
||||||
Defined benefit plan obligations:
|
|
|
|
|
|
|
|
||||||||||||
Amortization of net actuarial losses (2)
|
536
|
|
126
|
|
410
|
|
|
300
|
|
70
|
|
230
|
|
||||||
Amortization of net prior service credits (2)
|
—
|
|
—
|
|
—
|
|
|
(4
|
)
|
(1
|
)
|
(3
|
)
|
||||||
Net change in defined benefit plan obligations
|
536
|
|
126
|
|
410
|
|
|
296
|
|
69
|
|
227
|
|
||||||
Total other comprehensive income
|
|
$15,903
|
|
|
$3,737
|
|
|
$12,166
|
|
|
|
$14,125
|
|
|
$3,319
|
|
|
$10,806
|
|
(1)
|
The pre-tax amounts are included in interest expense on FHLB advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.
|
(2)
|
The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Net Unrealized Gains on Available For Sale Debt Securities
|
|
Net Unrealized (Losses) Gains on Cash Flow Hedges
|
|
Defined Benefit Pension Plan Adjustment
|
|
Total
|
||||||||
For the three months ended March 31, 2020
|
|
|
|
||||||||||||
Balance at January 1, 2020
|
|
$3,226
|
|
|
|
($793
|
)
|
|
|
($13,670
|
)
|
|
|
($11,237
|
)
|
Other comprehensive income (loss) before reclassifications
|
12,806
|
|
|
(1,072
|
)
|
|
—
|
|
|
11,734
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
22
|
|
|
410
|
|
|
432
|
|
||||
Net other comprehensive income (loss)
|
12,806
|
|
|
(1,050
|
)
|
|
410
|
|
|
12,166
|
|
||||
Balance at March 31, 2020
|
|
$16,032
|
|
|
|
($1,843
|
)
|
|
|
($13,260
|
)
|
|
|
$929
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Net Unrealized Losses (Gains) on Available For Sale Debt Securities
|
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plan Adjustment
|
|
Total
|
||||||||
For the three months ended March 31, 2019
|
|
|
|
||||||||||||
Balance at January 1, 2019
|
|
($16,762
|
)
|
|
|
$191
|
|
|
|
($11,738
|
)
|
|
|
($28,309
|
)
|
Other comprehensive income (loss) before reclassifications
|
11,021
|
|
|
(418
|
)
|
|
—
|
|
|
10,603
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
(24
|
)
|
|
227
|
|
|
203
|
|
||||
Net other comprehensive income (loss)
|
11,021
|
|
|
(442
|
)
|
|
227
|
|
|
10,806
|
|
||||
Balance at March 31, 2019
|
|
($5,741
|
)
|
|
|
($251
|
)
|
|
|
($11,511
|
)
|
|
|
($17,503
|
)
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
2020
|
|
|
2019
|
|
||
Earnings per common share - basic:
|
|
|
|
||||
Net income
|
|
$11,901
|
|
|
|
$17,495
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(32
|
)
|
|
(34
|
)
|
||
Net income available to common shareholders
|
|
$11,869
|
|
|
|
$17,461
|
|
Weighted average common shares
|
17,345
|
|
|
17,304
|
|
||
Earnings per common share - basic
|
|
$0.68
|
|
|
|
$1.01
|
|
Earnings per common share - diluted:
|
|
|
|
||||
Net income
|
|
$11,901
|
|
|
|
$17,495
|
|
Less dividends and undistributed earnings allocated to participating securities
|
(32
|
)
|
|
(34
|
)
|
||
Net income available to common shareholders
|
|
$11,869
|
|
|
|
$17,461
|
|
Weighted average common shares
|
17,345
|
|
|
17,304
|
|
||
Dilutive effect of common stock equivalents
|
96
|
|
|
97
|
|
||
Weighted average diluted common shares
|
17,441
|
|
|
17,401
|
|
||
Earnings per common share - diluted
|
|
$0.68
|
|
|
|
$1.00
|
|
|
Mar 31, 2020
|
|
Dec 31, 2019
|
||
Weighted average discount rate
|
3.68
|
%
|
|
3.67
|
%
|
Operating leases not yet commenced
|
1
|
|
|
1
|
|
Range of lease expiration dates
|
1 month - 21 years
|
|
|
4 months - 21 years
|
|
Range of lease renewal options
|
1 year - 5 years
|
|
|
1 year - 5 years
|
|
Weighted average remaining lease term
|
13.9 years
|
|
|
14.0 years
|
|
|
|
||
(Dollars in thousands)
|
|
||
April 1, 2020 to December 31, 2020
|
|
$2,560
|
|
2021
|
3,290
|
|
|
2022
|
3,165
|
|
|
2023
|
3,097
|
|
|
2024
|
2,904
|
|
|
2025 and thereafter
|
21,818
|
|
|
Total operating lease payments (1)
|
36,834
|
|
|
Less interest
|
8,650
|
|
|
Present value of operating lease liabilities (2)
|
|
$28,184
|
|
(Dollars in thousands)
|
Mar 31,
2020 |
|
Dec 31,
2019 |
||||
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
||||
Commitments to extend credit:
|
|
|
|
||||
Commercial loans
|
|
$437,120
|
|
|
|
$471,338
|
|
Home equity lines
|
300,122
|
|
|
295,687
|
|
||
Other loans
|
85,174
|
|
|
88,613
|
|
||
Standby letters of credit
|
9,431
|
|
|
13,710
|
|
||
Financial instruments whose notional amounts exceed the amounts of credit risk:
|
|
|
|
||||
Mortgage loan commitments:
|
|
|
|
||||
Interest rate lock commitments
|
161,720
|
|
|
51,439
|
|
||
Forward sale commitments
|
220,284
|
|
|
94,829
|
|
||
Loan related derivative contracts:
|
|
|
|
||||
Interest rate swaps with customers
|
960,481
|
|
|
813,458
|
|
||
Mirror swaps with counterparties
|
960,481
|
|
|
813,458
|
|
||
Risk participation-in agreements
|
88,623
|
|
|
72,866
|
|
||
Interest rate risk management contracts:
|
|
|
|
||||
Interest rate swaps
|
60,000
|
|
|
60,000
|
|
(Dollars in thousands)
|
Commercial
|
|
|
Consumer
|
|
|
||||||||||||||||||
|
CRE
|
C&I
|
Total Commercial
|
Residential Real Estate
|
Home Equity
|
Other
|
Total Consumer
|
Total
|
||||||||||||||||
Beginning Balance
|
|
$136
|
|
|
$144
|
|
|
$280
|
|
|
$6
|
|
|
$—
|
|
|
$7
|
|
|
$7
|
|
|
$293
|
|
Adoption of Topic 326 (1)
|
817
|
|
626
|
|
1,443
|
|
34
|
|
—
|
|
6
|
|
6
|
|
1,483
|
|
||||||||
Provision
|
179
|
|
77
|
|
256
|
|
2
|
|
—
|
|
5
|
|
5
|
|
263
|
|
||||||||
Ending Balance
|
|
$1,132
|
|
|
$847
|
|
|
$1,979
|
|
|
$42
|
|
|
$—
|
|
|
$18
|
|
|
$18
|
|
|
$2,039
|
|
(1)
|
Adoption of the CECL accounting standard effective January 1, 2020.
|
•
|
Paycheck Protection Program. The CARES Act appropriated $349 billion for “paycheck protection loans” through the PPP. The amount appropriated was subsequently increased to $659 billion. Loans under the PPP that meet SBA requirements may be forgiven in certain circumstances, and are 100% guaranteed by SBA. As of May 1, 2020, Washington Trust has obtained SBA approval for 1,345 PPP loans totaling $211 million. PPP loans are fully guaranteed by the U.S. government, have a two-year term and earn interest at a rate of 1%. We currently expect a significant portion of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program. In conjunction with the PPP, the FRB has created a lending facility for qualified financial institutions. The Paycheck Protection Program Liquidity Facility (the “PPPLF”) will extend credit to depository institutions with a term of up to two years at an interest rate of 0.35%. Only loans issued under the PPP can be pledged as collateral to access the facility.
|
•
|
Troubled Debt Restructuring Relief. From March 1, 2020 through the earlier of December 31, 2020 or 60 days after the termination date of the National Emergency, a financial institution may elect to suspend the requirements under GAAP for loan modifications related to the COVID-19 pandemic that would otherwise be categorized as a troubled debt restructuring, including impairment accounting. This troubled debt restructuring relief applies for the term of the loan modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019. Financial institutions are required to maintain records of the volume of loans involved in modifications to which troubled debt restructuring relief is applicable. As of May 1, 2020, we have executed 396 short-term deferments on loan balances of $406 million, which represented 10% of total loan balances as of March 31, 2020. Eligible short-term deferments are not classified as troubled debt restructured loans and will not be reported as past due provided that they are performing in accordance with the modified terms.
|
•
|
CECL Delay. Banks, savings associations, credit unions, bank holding companies and their affiliates are not required to comply with Topic 326, commonly referred to as CECL, from the date of the law’s enactment until the earlier of the end of the National Emergency or December 31, 2020. On March 27, 2020, the FRB, the FDIC and the Office of the Comptroller of the Currency issued an IFR that allows banking organizations that are required to adopt CECL this year
|
•
|
Reduction of the Community Bank Leverage Ratio. The CARES Act reduced the community bank leverage ratio from 9% to 8% until the earlier of the end of the national emergency or December 31, 2020. In response to the CARES Act, federal banking regulators set the community bank leverage ratio at 8% for the remainder of 2020, 8.5% for 2021 and 9% thereafter. The Bancorp and the Bank did not elect to use the community bank leverage framework.
|
•
|
Revival of Bank Debt Guarantee Program. The CARES Act amends the Dodd-Frank Act to provide the FDIC with the authority to guarantee bank-issued debt and noninterest-bearing transaction accounts that exceed the FDIC's $250,000 limit through December 31, 2020. The FDIC has discretion to determine whether and how to exercise this authority.
|
•
|
Forbearance. The CARES Act codifies in part guidance from state and federal regulators and government-sponsored enterprises, including the 60-day suspension of foreclosures on federally-backed mortgages and requirements that servicers grant forbearance to borrowers affected by COVID-19.
|
•
|
Moratorium on Negative Credit Reporting. Any furnisher of credit information that agrees to defer payments, forbear on any delinquent credit or account, or provide any other relief to consumers affected by the COVID-19 pandemic must report the credit obligation or account as current if the credit obligation or account was current before the accommodation.
|
(Dollars in thousands)
|
|
|
|
Change
|
||||||||
For the three months ended March 31,
|
2020
|
|
2019
|
|
|
$
|
%
|
|||||
Net interest income
|
|
$32,602
|
|
|
$34,584
|
|
|
|
($1,982
|
)
|
(6
|
%)
|
Noninterest income
|
19,927
|
|
15,367
|
|
|
4,560
|
|
30
|
|
|||
Total revenues
|
52,529
|
|
49,951
|
|
|
2,578
|
|
5
|
|
|||
Provision for credit losses
|
7,036
|
|
650
|
|
|
6,386
|
|
982
|
|
|||
Noninterest expense
|
30,453
|
|
26,964
|
|
|
3,489
|
|
13
|
|
|||
Income before income taxes
|
15,040
|
|
22,337
|
|
|
(7,297
|
)
|
(33
|
)
|
|||
Income tax expense
|
3,139
|
|
4,842
|
|
|
(1,703
|
)
|
(35
|
)
|
|||
Net income
|
|
$11,901
|
|
|
$17,495
|
|
|
|
($5,594
|
)
|
(32
|
%)
|
For the three months ended March 31,
|
2020
|
|
2019
|
|
||
Diluted earnings per common share
|
|
$0.68
|
|
|
$1.00
|
|
Return on average assets (net income divided by average assets)
|
0.89
|
%
|
1.39
|
%
|
||
Return on average equity (net income available for common shareholders divided by average equity)
|
9.49
|
%
|
15.52
|
%
|
||
Net interest income as a percentage of total revenues
|
62
|
%
|
69
|
%
|
||
Noninterest income as a percentage of total revenues
|
38
|
%
|
31
|
%
|
Three months ended March 31,
|
2020
|
|
2019
|
|
Change
|
|||||||||||||||||||
(Dollars in thousands)
|
Average Balance
|
Interest
|
Yield/ Rate
|
|
Average Balance
|
Interest
|
Yield/ Rate
|
|
Average Balance
|
Interest
|
Yield/ Rate
|
|||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash, federal funds sold and short-term investments
|
|
$113,344
|
|
|
$349
|
|
1.24
|
|
|
$56,359
|
|
|
$340
|
|
2.45
|
|
|
$56,985
|
|
|
$9
|
|
(1.21
|
)
|
Mortgage loans held for sale
|
31,087
|
|
285
|
|
3.69
|
|
16,587
|
|
180
|
|
4.40
|
|
14,500
|
|
105
|
|
(0.71
|
)
|
||||||
Taxable debt securities
|
905,293
|
|
5,833
|
|
2.59
|
|
1,000,911
|
|
7,226
|
|
2.93
|
|
(95,618
|
)
|
(1,393
|
)
|
(0.34
|
)
|
||||||
Nontaxable debt securities
|
—
|
|
—
|
|
—
|
|
935
|
|
10
|
|
4.34
|
|
(935
|
)
|
(10
|
)
|
(4.34
|
)
|
||||||
Total securities
|
905,293
|
|
5,833
|
|
2.59
|
|
1,001,846
|
|
7,236
|
|
2.93
|
|
(96,553
|
)
|
(1,403
|
)
|
(0.34
|
)
|
||||||
FHLB stock
|
51,962
|
|
640
|
|
4.95
|
|
46,988
|
|
695
|
|
6.00
|
|
4,974
|
|
(55
|
)
|
(1.05
|
)
|
||||||
Commercial real estate
|
1,582,956
|
|
16,097
|
|
4.09
|
|
1,425,225
|
|
16,879
|
|
4.80
|
|
157,731
|
|
(782
|
)
|
(0.71
|
)
|
||||||
Commercial & industrial
|
607,499
|
|
6,556
|
|
4.34
|
|
618,364
|
|
7,544
|
|
4.95
|
|
(10,865
|
)
|
(988
|
)
|
(0.61
|
)
|
||||||
Total commercial
|
2,190,455
|
|
22,653
|
|
4.16
|
|
2,043,589
|
|
24,423
|
|
4.85
|
|
146,866
|
|
(1,770
|
)
|
(0.69
|
)
|
||||||
Residential real estate
|
1,469,282
|
|
14,283
|
|
3.91
|
|
1,357,835
|
|
13,765
|
|
4.11
|
|
111,447
|
|
518
|
|
(0.20
|
)
|
||||||
Home equity
|
285,832
|
|
3,101
|
|
4.36
|
|
278,581
|
|
3,564
|
|
5.19
|
|
7,251
|
|
(463
|
)
|
(0.83
|
)
|
||||||
Other
|
19,855
|
|
249
|
|
5.04
|
|
25,629
|
|
316
|
|
5.00
|
|
(5,774
|
)
|
(67
|
)
|
0.04
|
|
||||||
Total consumer
|
305,687
|
|
3,350
|
|
4.41
|
|
304,210
|
|
3,880
|
|
5.17
|
|
1,477
|
|
(530
|
)
|
(0.76
|
)
|
||||||
Total loans
|
3,965,424
|
|
40,286
|
|
4.09
|
|
3,705,634
|
|
42,068
|
|
4.60
|
|
259,790
|
|
(1,782
|
)
|
(0.51
|
)
|
||||||
Total interest-earning assets
|
5,067,110
|
|
47,393
|
|
3.76
|
|
4,827,414
|
|
50,519
|
|
4.24
|
|
239,696
|
|
(3,126
|
)
|
(0.48
|
)
|
||||||
Noninterest-earning assets
|
327,838
|
|
|
|
|
268,689
|
|
|
|
|
59,149
|
|
|
|
|
|
||||||||
Total assets
|
|
$5,394,948
|
|
|
|
|
|
$5,096,103
|
|
|
|
|
|
$298,845
|
|
|
|
|||||||
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing demand deposits
|
|
$155,416
|
|
|
$500
|
|
1.29
|
|
|
$165,911
|
|
|
$686
|
|
1.68
|
|
|
($10,495
|
)
|
|
($186
|
)
|
(0.39
|
)
|
NOW accounts
|
505,282
|
|
69
|
|
0.05
|
|
454,868
|
|
84
|
|
0.07
|
|
50,414
|
|
(15
|
)
|
(0.02
|
)
|
||||||
Money market accounts
|
795,268
|
|
2,092
|
|
1.06
|
|
646,250
|
|
1,609
|
|
1.01
|
|
149,018
|
|
483
|
|
0.05
|
|
||||||
Savings accounts
|
374,374
|
|
62
|
|
0.07
|
|
369,219
|
|
61
|
|
0.07
|
|
5,155
|
|
1
|
|
—
|
|
||||||
Time deposits (in-market)
|
780,355
|
|
4,049
|
|
2.09
|
|
789,378
|
|
3,727
|
|
1.91
|
|
(9,023
|
)
|
322
|
|
0.18
|
|
||||||
Total interest-bearing in-market deposits
|
2,610,695
|
|
6,772
|
|
1.04
|
|
2,425,626
|
|
6,167
|
|
1.03
|
|
185,069
|
|
605
|
|
0.01
|
|
||||||
Wholesale brokered time deposits
|
391,822
|
|
1,764
|
|
1.81
|
|
473,799
|
|
2,529
|
|
2.16
|
|
(81,977
|
)
|
(765
|
)
|
(0.35
|
)
|
||||||
Total interest-bearing deposits
|
3,002,517
|
|
8,536
|
|
1.14
|
|
2,899,425
|
|
8,696
|
|
1.22
|
|
103,092
|
|
(160
|
)
|
(0.08
|
)
|
||||||
FHLB advances
|
1,123,754
|
|
5,765
|
|
2.06
|
|
1,027,285
|
|
6,661
|
|
2.63
|
|
96,469
|
|
(896
|
)
|
(0.57
|
)
|
||||||
Junior subordinated debentures
|
22,681
|
|
213
|
|
3.78
|
|
22,681
|
|
253
|
|
4.52
|
|
—
|
|
(40
|
)
|
(0.74
|
)
|
||||||
Total interest-bearing liabilities
|
4,148,952
|
|
14,514
|
|
1.41
|
|
3,949,391
|
|
15,610
|
|
1.60
|
|
199,561
|
|
(1,096
|
)
|
(0.19
|
)
|
||||||
Noninterest-bearing demand deposits
|
610,872
|
|
|
|
|
607,033
|
|
|
|
|
3,839
|
|
|
|
||||||||||
Other liabilities
|
132,000
|
|
|
|
|
83,438
|
|
|
|
|
48,562
|
|
|
|
||||||||||
Shareholders’ equity
|
503,124
|
|
|
|
|
456,241
|
|
|
|
|
46,883
|
|
|
|
||||||||||
Total liabilities and shareholders’ equity
|
|
$5,394,948
|
|
|
|
|
|
$5,096,103
|
|
|
|
|
|
$298,845
|
|
|
|
|||||||
Net interest income (FTE)
|
|
|
$32,879
|
|
|
|
|
|
$34,909
|
|
|
|
|
|
($2,030
|
)
|
|
|||||||
Interest rate spread
|
|
|
2.35
|
|
|
|
2.64
|
|
|
|
(0.29
|
)
|
||||||||||||
Net interest margin
|
|
|
2.61
|
|
|
|
2.93
|
|
|
|
(0.32
|
)
|
(Dollars in thousands)
|
|
|
|
||||||
Three months ended March 31,
|
2020
|
2019
|
Change
|
||||||
Commercial loans
|
|
$278
|
|
|
$324
|
|
|
($46
|
)
|
Nontaxable debt securities
|
—
|
|
1
|
|
(1
|
)
|
|||
Total
|
|
$278
|
|
|
$325
|
|
|
($47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Change Due to
|
||||||||
Three Months Ended March 31, 2020 vs. 2019
|
Volume
|
Rate
|
Net Change
|
||||||
Interest on Interest-Earning Assets:
|
|
|
|
||||||
Cash, federal funds sold and other short-term investments
|
|
$231
|
|
|
($222
|
)
|
|
$9
|
|
Mortgage loans held for sale
|
136
|
|
(31
|
)
|
105
|
|
|||
Taxable debt securities
|
(652
|
)
|
(741
|
)
|
(1,393
|
)
|
|||
Nontaxable debt securities
|
(5
|
)
|
(5
|
)
|
(10
|
)
|
|||
Total securities
|
(657
|
)
|
(746
|
)
|
(1,403
|
)
|
|||
FHLB stock
|
69
|
|
(124
|
)
|
(55
|
)
|
|||
Commercial real estate
|
1,746
|
|
(2,528
|
)
|
(782
|
)
|
|||
Commercial & industrial
|
(130
|
)
|
(858
|
)
|
(988
|
)
|
|||
Total commercial
|
1,616
|
|
(3,386
|
)
|
(1,770
|
)
|
|||
Residential real estate
|
1,095
|
|
(577
|
)
|
518
|
|
|||
Home equity
|
91
|
|
(554
|
)
|
(463
|
)
|
|||
Other
|
(72
|
)
|
5
|
|
(67
|
)
|
|||
Total consumer
|
19
|
|
(549
|
)
|
(530
|
)
|
|||
Total loans
|
2,730
|
|
(4,512
|
)
|
(1,782
|
)
|
|||
Total interest income
|
2,509
|
|
(5,635
|
)
|
(3,126
|
)
|
|||
Interest on Interest-Bearing Liabilities:
|
|
|
|
||||||
Interest-bearing demand deposits
|
(41
|
)
|
(145
|
)
|
(186
|
)
|
|||
NOW accounts
|
8
|
|
(23
|
)
|
(15
|
)
|
|||
Money market accounts
|
386
|
|
97
|
|
483
|
|
|||
Savings accounts
|
1
|
|
—
|
|
1
|
|
|||
Time deposits (in-market)
|
(44
|
)
|
366
|
|
322
|
|
|||
Total interest-bearing in-market deposits
|
310
|
|
295
|
|
605
|
|
|||
Wholesale brokered time deposits
|
(403
|
)
|
(362
|
)
|
(765
|
)
|
|||
Total interest-bearing deposits
|
(93
|
)
|
(67
|
)
|
(160
|
)
|
|||
FHLB advances
|
588
|
|
(1,484
|
)
|
(896
|
)
|
|||
Junior subordinated debentures
|
—
|
|
(40
|
)
|
(40
|
)
|
|||
Total interest expense
|
495
|
|
(1,591
|
)
|
(1,096
|
)
|
|||
Net interest income (FTE)
|
|
$2,014
|
|
|
($4,044
|
)
|
|
($2,030
|
)
|
(Dollars in thousands)
|
|
|
|
|
Change
|
|||||||||
Three months ended March 31,
|
2020
|
|
|
2019
|
|
|
$
|
|
%
|
|||||
Noninterest income:
|
|
|
|
|
|
|
|
|||||||
Wealth management revenues
|
|
$8,689
|
|
|
|
$9,252
|
|
|
|
($563
|
)
|
|
(6
|
%)
|
Mortgage banking revenues
|
6,096
|
|
|
2,646
|
|
|
3,450
|
|
|
130
|
|
|||
Card interchange fees
|
947
|
|
|
997
|
|
|
(50
|
)
|
|
(5
|
)
|
|||
Service charges on deposit accounts
|
860
|
|
|
875
|
|
|
(15
|
)
|
|
(2
|
)
|
|||
Loan related derivative income
|
2,455
|
|
|
724
|
|
|
1,731
|
|
|
239
|
|
|||
Income from bank-owned life insurance
|
564
|
|
|
649
|
|
|
(85
|
)
|
|
(13
|
)
|
|||
Other income
|
316
|
|
|
224
|
|
|
92
|
|
|
41
|
|
|||
Total noninterest income
|
|
$19,927
|
|
|
|
$15,367
|
|
|
|
$4,560
|
|
|
30
|
%
|
(Dollars in thousands)
|
|
|
|
|
Change
|
|||||||||
Three months ended March 31,
|
2020
|
|
|
2019
|
|
|
$
|
|
%
|
|||||
Wealth management revenues:
|
|
|
|
|
|
|
|
|||||||
Asset-based revenues
|
|
$8,355
|
|
|
|
$8,921
|
|
|
|
($566
|
)
|
|
(6
|
)%
|
Transaction-based revenues
|
334
|
|
|
331
|
|
|
3
|
|
|
1
|
|
|||
Total wealth management revenues
|
|
$8,689
|
|
|
|
$9,252
|
|
|
|
($563
|
)
|
|
(6
|
)%
|
(Dollars in thousands)
|
|
|
|
Change
|
||||||||
Three months ended March 31,
|
2020
|
|
2019
|
|
|
$
|
%
|
|||||
Mortgage banking revenues:
|
|
|
|
|
|
|||||||
Gains on loan sales, net (1)
|
|
$6,013
|
|
|
$2,474
|
|
|
|
$3,539
|
|
143
|
%
|
Loan servicing fee income, net (2)
|
83
|
|
172
|
|
|
(89
|
)
|
(52
|
)
|
|||
Total mortgage banking revenues
|
|
$6,096
|
|
|
$2,646
|
|
|
|
$3,450
|
|
130
|
%
|
|
|
|
|
|
|
|||||||
Loans sold to the secondary market (3)
|
|
$162,191
|
|
|
$92,079
|
|
|
|
$70,112
|
|
76
|
%
|
(1)
|
Includes gains on loan sales, commission income on loans originated for others, servicing right gains, fair value adjustments on mortgage loans held for sale, and fair value adjustments and gains (losses) on forward loan commitments.
|
(2)
|
Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
|
(3)
|
Includes brokered loans (loans originated for others).
|
(Dollars in thousands)
|
|
|
|
|
Change
|
|||||||||
Three months ended March 31,
|
2020
|
|
|
2019
|
|
|
$
|
|
%
|
|||||
Noninterest expense:
|
|
|
|
|
|
|
|
|||||||
Salaries and employee benefits
|
|
$19,468
|
|
|
|
$17,619
|
|
|
|
$1,849
|
|
|
10
|
%
|
Outsourced services
|
3,000
|
|
|
2,606
|
|
|
394
|
|
|
15
|
|
|||
Net occupancy
|
2,019
|
|
|
1,998
|
|
|
21
|
|
|
1
|
|
|||
Equipment
|
977
|
|
|
1,011
|
|
|
(34
|
)
|
|
(3
|
)
|
|||
Legal, audit and professional fees
|
822
|
|
|
534
|
|
|
288
|
|
|
54
|
|
|||
FDIC deposit insurance costs
|
422
|
|
|
429
|
|
|
(7
|
)
|
|
(2
|
)
|
|||
Advertising and promotion
|
259
|
|
|
239
|
|
|
20
|
|
|
8
|
|
|||
Amortization of intangibles
|
230
|
|
|
239
|
|
|
(9
|
)
|
|
(4
|
)
|
|||
Other
|
3,256
|
|
|
2,289
|
|
|
967
|
|
|
42
|
|
|||
Total noninterest expense
|
|
$30,453
|
|
|
|
$26,964
|
|
|
|
$3,489
|
|
|
13
|
%
|
(Dollars in thousands)
|
|
|
||||
Three months ended March 31,
|
2020
|
|
2019
|
|
||
Income tax expense
|
|
$3,139
|
|
|
$4,842
|
|
Effective income tax rate
|
20.9
|
%
|
21.7
|
%
|
(Dollars in thousands)
|
|
|
|
Change
|
||||||||
Three months ended March 31,
|
2020
|
|
2019
|
|
|
$
|
%
|
|||||
Net interest income
|
|
$29,009
|
|
|
$27,302
|
|
|
|
$1,707
|
|
6
|
%
|
Provision for credit losses
|
7,036
|
|
650
|
|
|
6,386
|
|
982
|
|
|||
Net interest income after provision for credit losses
|
21,973
|
|
26,652
|
|
|
(4,679
|
)
|
(18
|
)
|
|||
Noninterest income
|
10,665
|
|
5,455
|
|
|
5,210
|
|
96
|
|
|||
Noninterest expense
|
19,461
|
|
16,430
|
|
|
3,031
|
|
18
|
|
|||
Income before income taxes
|
13,177
|
|
15,677
|
|
|
(2,500
|
)
|
(16
|
)
|
|||
Income tax expense
|
2,764
|
|
3,421
|
|
|
(657
|
)
|
(19
|
)
|
|||
Net income
|
|
$10,413
|
|
|
$12,256
|
|
|
|
($1,843
|
)
|
(15
|
%)
|
(Dollars in thousands)
|
|
|
|
Change
|
||||||||
Three months ended March 31,
|
2020
|
|
2019
|
|
|
$
|
%
|
|||||
Net interest expense
|
|
($67
|
)
|
|
($127
|
)
|
|
|
$60
|
|
(47
|
%)
|
Noninterest income
|
8,689
|
|
9,252
|
|
|
(563
|
)
|
(6
|
)
|
|||
Noninterest expense
|
7,200
|
|
6,843
|
|
|
357
|
|
5
|
|
|||
Income before income taxes
|
1,422
|
|
2,282
|
|
|
(860
|
)
|
(38
|
)
|
|||
Income tax expense
|
356
|
|
617
|
|
|
(261
|
)
|
(42
|
)
|
|||
Net income
|
|
$1,066
|
|
|
$1,665
|
|
|
|
($599
|
)
|
(36
|
%)
|
(Dollars in thousands)
|
|
|
|
Change
|
||||||||
Three months ended March 31,
|
2020
|
|
2019
|
|
|
$
|
%
|
|||||
Net interest income
|
|
$3,660
|
|
|
$7,409
|
|
|
|
($3,749
|
)
|
(51
|
%)
|
Noninterest income
|
573
|
|
660
|
|
|
(87
|
)
|
(13
|
)
|
|||
Noninterest expense
|
3,792
|
|
3,691
|
|
|
101
|
|
3
|
|
|||
Income before income taxes
|
441
|
|
4,378
|
|
|
(3,937
|
)
|
(90
|
)
|
|||
Income tax expense
|
19
|
|
804
|
|
|
(785
|
)
|
(98
|
)
|
|||
Net income
|
|
$422
|
|
|
$3,574
|
|
|
|
($3,152
|
)
|
(88
|
%)
|
(Dollars in thousands)
|
|
|
|
|
Change
|
||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
$
|
%
|
|||||||
Cash and due from banks
|
|
$178,678
|
|
|
|
$132,193
|
|
|
|
$46,485
|
|
35
|
%
|
Total securities
|
917,392
|
|
|
899,490
|
|
|
17,902
|
|
2
|
|
|||
Total loans
|
4,090,396
|
|
|
3,892,999
|
|
|
197,397
|
|
5
|
|
|||
Allowance for credit losses on loans
|
39,665
|
|
|
27,014
|
|
|
12,651
|
|
47
|
|
|||
Total assets
|
5,620,979
|
|
|
5,292,659
|
|
|
328,320
|
|
6
|
|
|||
Total deposits
|
3,706,314
|
|
|
3,498,882
|
|
|
207,432
|
|
6
|
|
|||
FHLB advances
|
1,198,534
|
|
|
1,141,464
|
|
|
57,070
|
|
5
|
|
|||
Total shareholders’ equity
|
508,597
|
|
|
503,492
|
|
|
5,105
|
|
1
|
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Available for Sale Debt Securities:
|
|
|
|
|
|
|
|
||||||
Obligations of U.S. government-sponsored enterprises
|
|
$133,501
|
|
|
15
|
%
|
|
|
$157,648
|
|
|
18
|
%
|
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
764,344
|
|
|
83
|
|
|
719,080
|
|
|
80
|
|
||
Individual name issuer trust preferred debt securities
|
11,096
|
|
|
1
|
|
|
12,579
|
|
|
1
|
|
||
Corporate bonds
|
8,451
|
|
|
1
|
|
|
10,183
|
|
|
1
|
|
||
Total available for sale debt securities
|
|
$917,392
|
|
|
100
|
%
|
|
|
$899,490
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial real estate (1)
|
|
$1,618,020
|
|
|
40
|
%
|
|
|
$1,547,572
|
|
|
40
|
%
|
Commercial & industrial (2)
|
655,157
|
|
|
16
|
|
|
585,289
|
|
|
15
|
|
||
Total commercial
|
2,273,177
|
|
|
56
|
|
|
2,132,861
|
|
|
55
|
|
||
Residential Real Estate:
|
|
|
|
|
|
|
|
||||||
Residential real estate (3)
|
1,510,472
|
|
|
37
|
|
|
1,449,090
|
|
|
37
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity
|
287,134
|
|
|
7
|
|
|
290,874
|
|
|
7
|
|
||
Other (4)
|
19,613
|
|
|
—
|
|
|
20,174
|
|
|
1
|
|
||
Total consumer
|
306,747
|
|
|
7
|
|
|
311,048
|
|
|
8
|
|
||
Total loans
|
|
$4,090,396
|
|
|
100
|
%
|
|
|
$3,892,999
|
|
|
100
|
%
|
(1)
|
CRE consists of commercial mortgages primarily secured by income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
|
(2)
|
C&I consists of loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
|
(3)
|
Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties.
|
(4)
|
Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||
|
Balance
|
|
% of Total
|
|
Balance
|
% of Total
|
|||||
Commercial Real Estate Loans by Property Type:
|
|
|
|
|
|
||||||
Multi-family dwelling
|
|
$475,934
|
|
29
|
%
|
|
|
$430,502
|
|
28
|
%
|
Retail
|
310,652
|
|
19
|
|
|
314,661
|
|
20
|
|
||
Office
|
293,964
|
|
18
|
|
|
294,910
|
|
19
|
|
||
Hospitality
|
136,818
|
|
8
|
|
|
128,867
|
|
8
|
|
||
Healthcare
|
114,597
|
|
7
|
|
|
110,409
|
|
7
|
|
||
Industrial and warehouse
|
86,418
|
|
5
|
|
|
82,432
|
|
5
|
|
||
Commercial mixed use
|
74,834
|
|
5
|
|
|
73,895
|
|
5
|
|
||
Other
|
124,803
|
|
9
|
|
|
111,896
|
|
8
|
|
||
Total commercial real estate loans
|
|
$1,618,020
|
|
100
|
%
|
|
|
$1,547,572
|
|
100
|
%
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
||||||
Rhode Island
|
|
$423,884
|
|
26
|
%
|
|
|
$394,929
|
|
25
|
%
|
Connecticut
|
634,498
|
|
39
|
|
|
616,484
|
|
40
|
|
||
Massachusetts
|
482,037
|
|
30
|
|
|
458,029
|
|
30
|
|
||
Subtotal
|
1,540,419
|
|
95
|
|
|
1,469,442
|
|
95
|
|
||
All other states
|
77,601
|
|
5
|
|
|
78,130
|
|
5
|
|
||
Total
|
|
$1,618,020
|
|
100
|
%
|
|
|
$1,547,572
|
|
100
|
%
|
•
|
Retail totaled $311 million as of March 31, 2020, or 19% of the total commercial real estate portfolio. Our retail properties generally have single tenant drugstores or strong anchor tenants, often national grocery store chains. As of May 1, 2020, we have executed 29 short-term deferments on loan balances of $95 million, which represented 31% of this segment’s balances as of March 31, 2020.
|
•
|
Hospitality totaled $137 million, or 8% of the total commercial real estate portfolio. We generally underwrite this portfolio at an LTV of 65% or less. As of May 1, 2020, we have executed 18 short-term deferments on loan balances of $81 million, which represented 59% of this segment’s balances as of March 31, 2020.
|
•
|
Healthcare totaled $115 million, or 7% of the total commercial real estate portfolio. This segment is composed of senior housing and nursing homes. As of May 1, 2020, we have executed 1 short-term deferment on a loan balance of $9 million, which represented 8% of this segment’s balances as of March 31, 2020. We expect that there will be further short-term disruption in this segment.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||
|
Balance
|
|
% of Total
|
|
Balance
|
% of Total
|
|||||
Commercial & Industrial Loans by Industry Segmentation:
|
|
|
|
|
|
||||||
Healthcare and social assistance
|
|
$137,832
|
|
21
|
%
|
|
|
$138,857
|
|
24
|
%
|
Manufacturing
|
65,753
|
|
10
|
|
|
53,561
|
|
9
|
|
||
Retail
|
58,899
|
|
9
|
|
|
43,386
|
|
7
|
|
||
Educational services
|
56,303
|
|
9
|
|
|
56,556
|
|
10
|
|
||
Owner occupied and other real estate
|
51,261
|
|
8
|
|
|
46,033
|
|
8
|
|
||
Accommodation and food services
|
44,244
|
|
7
|
|
|
16,562
|
|
3
|
|
||
Finance and insurance
|
36,941
|
|
6
|
|
|
28,501
|
|
5
|
|
||
Entertainment and recreation
|
32,120
|
|
5
|
|
|
30,807
|
|
5
|
|
||
Professional, scientific and technical
|
30,776
|
|
5
|
|
|
37,599
|
|
6
|
|
||
Information
|
25,420
|
|
4
|
|
|
22,162
|
|
4
|
|
||
Public administration
|
23,597
|
|
4
|
|
|
25,107
|
|
4
|
|
||
Transportation and warehousing
|
23,159
|
|
4
|
|
|
20,960
|
|
4
|
|
||
Other
|
68,852
|
|
8
|
|
|
65,198
|
|
11
|
|
||
Total commercial & industrial loans
|
|
$655,157
|
|
100
|
%
|
|
|
$585,289
|
|
100
|
%
|
•
|
Retail totaled $59 million as of March 31, 2020, or 9% of the total C&I portfolio. As of May 1, 2020, we have executed 6 short-term deferments on loan balances of $3 million, which represented 5% of this industry segment’s balances as of March 31, 2020.
|
•
|
Educational services totaled $56 million as of March 31, 2020, or 9% of the total C&I portfolio. As of May 1, 2020, we have executed 4 short-term deferments on loan balances of $7 million, which represented 13% of this industry segment’s balances as of March 31, 2020.
|
•
|
Accommodation and food services amounted to $44 million as of March 31, 2020, or 7% of the total C&I portfolio. A single credit relationship in the gaming industry sector represents over 50% of the accommodation and food services segment. As of May 1, 2020, we have executed 13 short-term deferments on loan balances of $11 million, which represented 24% of this industry segment’s balances as of March 31, 2020. The deferments have been executed for a variety of restaurant and food establishments.
|
•
|
Entertainment and recreation totaled $32 million, or 5% of the total C&I portfolio. This industry segment consists largely of golf courses and marinas. As of May 1, 2020, we have executed 2 short-term deferments on loan balances of $2 million, which represented 8% of this industry segment’s balances as of March 31, 2020. The deferments have been executed for golf courses.
|
(1)
|
Includes brokered loans (loans originated for others).
|
(Dollars in thousands)
|
|
||||||||||
Three months ended March 31,
|
2020
|
|
2019
|
||||||||
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
||||||
Loans sold with servicing rights retained
|
|
$44,498
|
|
27
|
%
|
|
|
$9,490
|
|
10
|
%
|
Loans sold with servicing rights released (1)
|
117,693
|
|
73
|
|
|
82,589
|
|
90
|
|
||
Total
|
|
$162,191
|
|
100
|
%
|
|
|
$92,079
|
|
100
|
%
|
(1)
|
Includes brokered loans (loans originated for others).
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
||||||
Rhode Island
|
|
$355,916
|
|
24
|
%
|
|
|
$356,392
|
|
25
|
%
|
Connecticut
|
138,988
|
|
9
|
|
|
140,574
|
|
10
|
|
||
Massachusetts
|
995,594
|
|
66
|
|
|
932,726
|
|
64
|
|
||
Subtotal
|
1,490,498
|
|
99
|
|
|
1,429,692
|
|
99
|
|
||
All other states
|
19,974
|
|
1
|
|
|
19,398
|
|
1
|
|
||
Total (1)
|
|
$1,510,472
|
|
100
|
%
|
|
|
$1,449,090
|
|
100
|
%
|
(1)
|
Includes residential real estate loans purchased from other financial institutions totaling $187.9 million and $151.8 million, respectively, as of March 31, 2020 and December 31, 2019.
|
(Dollars in thousands)
|
Mar 31,
2020 |
|
Dec 31,
2019 |
||||
Commercial:
|
|
|
|
||||
Commercial real estate
|
|
$450
|
|
|
|
$603
|
|
Commercial & industrial
|
290
|
|
|
657
|
|
||
Total commercial
|
740
|
|
|
1,260
|
|
||
Residential Real Estate:
|
|
|
|
||||
Residential real estate
|
15,423
|
|
|
14,297
|
|
||
Consumer:
|
|
|
|
||||
Home equity
|
1,667
|
|
|
1,763
|
|
||
Other
|
88
|
|
|
88
|
|
||
Total consumer
|
1,755
|
|
|
1,851
|
|
||
Total nonaccrual loans
|
17,918
|
|
|
17,408
|
|
||
Property acquired through foreclosure or repossession, net
|
28
|
|
|
1,109
|
|
||
Total nonperforming assets
|
|
$17,946
|
|
|
|
$18,517
|
|
|
|
|
|
||||
Nonperforming assets to total assets
|
0.32
|
%
|
|
0.35
|
%
|
||
Nonperforming loans to total loans
|
0.44
|
%
|
|
0.45
|
%
|
||
Total past due loans to total loans
|
0.40
|
%
|
|
0.40
|
%
|
||
Accruing loans 90 days or more past due
|
|
$—
|
|
|
|
$—
|
|
(Dollars in thousands)
|
|
||||||
For the three months ended March 31,
|
2020
|
|
|
2019
|
|
||
Balance at beginning of period
|
|
$17,408
|
|
|
|
$11,707
|
|
Additions to nonaccrual status
|
1,729
|
|
|
1,924
|
|
||
Loans returned to accruing status
|
(393
|
)
|
|
(855
|
)
|
||
Loans charged-off
|
(635
|
)
|
|
(103
|
)
|
||
Loans transferred to other real estate owned
|
(28
|
)
|
|
—
|
|
||
Payments, payoffs and other changes
|
(163
|
)
|
|
(308
|
)
|
||
Balance at end of period
|
|
$17,918
|
|
|
|
$12,365
|
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||
|
Days Past Due
|
|
|
|
|
Days Past Due
|
|
|
|
||||||||||||||||||
|
Over 90
|
|
Under 90
|
|
Total
|
% (1)
|
|
Over 90
|
|
Under 90
|
|
Total
|
% (1)
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
$450
|
|
|
|
$—
|
|
|
|
$450
|
|
0.03
|
%
|
|
|
$603
|
|
|
|
$—
|
|
|
|
$603
|
|
0.04
|
%
|
Commercial & industrial
|
290
|
|
|
—
|
|
|
290
|
|
0.04
|
|
|
—
|
|
|
657
|
|
|
657
|
|
0.11
|
|
||||||
Total commercial
|
740
|
|
|
—
|
|
|
740
|
|
0.03
|
|
|
603
|
|
|
657
|
|
|
1,260
|
|
0.06
|
|
||||||
Residential Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential real estate
|
5,686
|
|
|
9,737
|
|
|
15,423
|
|
1.02
|
|
|
4,700
|
|
|
9,597
|
|
|
14,297
|
|
0.99
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity
|
783
|
|
|
884
|
|
|
1,667
|
|
0.58
|
|
|
996
|
|
|
767
|
|
|
1,763
|
|
0.61
|
|
||||||
Other
|
88
|
|
|
—
|
|
|
88
|
|
0.45
|
|
|
88
|
|
|
—
|
|
|
88
|
|
0.44
|
|
||||||
Total consumer
|
871
|
|
|
884
|
|
|
1,755
|
|
0.57
|
|
|
1,084
|
|
|
767
|
|
|
1,851
|
|
0.60
|
|
||||||
Total nonaccrual loans
|
|
$7,297
|
|
|
|
$10,621
|
|
|
|
$17,918
|
|
0.44
|
%
|
|
|
$6,387
|
|
|
|
$11,021
|
|
|
|
$17,408
|
|
0.45
|
%
|
(1)
|
Percentage of nonaccrual loans to the total loans outstanding within the respective category.
|
(Dollars in thousands)
|
Mar 31,
2020 |
|
Dec 31,
2019 |
||||
Accruing troubled debt restructured loans
|
373
|
|
|
376
|
|
||
Nonaccrual troubled debt restructured loans
|
490
|
|
|
492
|
|
||
Total troubled debt restructured loans
|
|
$863
|
|
|
|
$868
|
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
Amount
|
|
% (1)
|
|
|
Amount
|
|
% (1)
|
|
||||
Commercial:
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
$1,275
|
|
|
0.08
|
%
|
|
|
$1,433
|
|
|
0.09
|
%
|
Commercial & industrial
|
310
|
|
|
0.05
|
|
|
1
|
|
|
—
|
|
||
Total commercial
|
1,585
|
|
|
0.07
|
|
|
1,434
|
|
|
0.07
|
|
||
Residential Real Estate:
|
|
|
|
|
|
|
|
||||||
Residential real estate
|
12,293
|
|
|
0.81
|
|
|
11,429
|
|
|
0.79
|
|
||
Consumer:
|
|
|
|
|
|
|
|
||||||
Home equity
|
2,482
|
|
|
0.86
|
|
|
2,696
|
|
|
0.93
|
|
||
Other
|
115
|
|
|
0.59
|
|
|
130
|
|
|
0.64
|
|
||
Total consumer
|
2,597
|
|
|
0.85
|
|
|
2,826
|
|
|
0.91
|
|
||
Total past due loans
|
|
$16,475
|
|
|
0.40
|
%
|
|
|
$15,689
|
|
|
0.40
|
%
|
(1)
|
Percentage of past due loans to the total loans outstanding within the respective category.
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
Loans
|
Related Allowance
|
Allowance / Loans
|
|
Loans
|
Related Allowance
|
Allowance / Loans
|
||||||||||
Individually analyzed loans
|
|
$1,835
|
|
|
$624
|
|
34.01
|
%
|
|
|
$17,783
|
|
|
$968
|
|
5.44
|
%
|
Pooled (collectively evaluated) loans
|
4,088,561
|
|
39,041
|
|
0.95
|
|
|
3,875,216
|
|
26,046
|
|
0.67
|
|
||||
Total
|
|
$4,090,396
|
|
|
$39,665
|
|
0.97
|
%
|
|
|
$3,892,999
|
|
|
$27,014
|
|
0.69
|
%
|
(Dollars in thousands)
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
|
Allocated ACL
|
|
ACL to Loans
|
|
Loans to Total Portfolio (1)
|
|
Allocated ACL
|
|
ACL to Loans
|
|
Loans to Total Portfolio (1)
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
|
$19,736
|
|
|
1.22
|
%
|
|
40
|
%
|
|
|
$14,741
|
|
|
0.95
|
%
|
|
40
|
%
|
Commercial & industrial
|
10,331
|
|
|
1.58
|
%
|
|
16
|
|
|
3,921
|
|
|
0.67
|
%
|
|
15
|
|
||
Total commercial
|
30,067
|
|
|
1.32
|
%
|
|
56
|
|
|
18,662
|
|
|
0.87
|
%
|
|
55
|
|
||
Residential Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential real estate
|
7,729
|
|
|
0.51
|
%
|
|
37
|
|
|
6,615
|
|
|
0.46
|
%
|
|
37
|
|
||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Home equity
|
1,435
|
|
|
0.50
|
%
|
|
7
|
|
|
1,390
|
|
|
0.48
|
%
|
|
7
|
|
||
Other
|
434
|
|
|
2.21
|
%
|
|
—
|
|
|
347
|
|
|
1.72
|
%
|
|
1
|
|
||
Total consumer
|
1,869
|
|
|
0.61
|
%
|
|
7
|
|
|
1,737
|
|
|
0.56
|
%
|
|
8
|
|
||
Total allowance for credit losses on loans at end of period
|
|
$39,665
|
|
|
0.97
|
%
|
|
100
|
%
|
|
|
$27,014
|
|
|
0.69
|
%
|
|
100
|
%
|
(1)
|
Percentage of loans outstanding in respective category to total loans outstanding.
|
(Dollars in thousands)
|
|
|
|
|
Change
|
||||||||
|
March 31,
2020 |
|
December 31, 2019
|
|
$
|
%
|
|||||||
Noninterest-bearing demand deposits
|
|
$622,893
|
|
|
|
$609,924
|
|
|
|
$12,969
|
|
2
|
%
|
Interest-bearing demand deposits
|
178,391
|
|
|
159,938
|
|
|
18,453
|
|
12
|
|
|||
NOW accounts
|
528,650
|
|
|
520,295
|
|
|
8,355
|
|
2
|
|
|||
Money market accounts
|
784,893
|
|
|
765,899
|
|
|
18,994
|
|
2
|
|
|||
Savings accounts
|
382,509
|
|
|
373,503
|
|
|
9,006
|
|
2
|
|
|||
Time deposits (in-market)
|
776,992
|
|
|
784,481
|
|
|
(7,489
|
)
|
(1
|
)
|
|||
Total in-market deposits
|
3,274,328
|
|
|
3,214,040
|
|
|
60,288
|
|
2
|
|
|||
Wholesale brokered time deposits
|
431,986
|
|
|
284,842
|
|
|
147,144
|
|
52
|
|
|||
Total deposits
|
|
$3,706,314
|
|
|
|
$3,498,882
|
|
|
|
$207,432
|
|
6
|
%
|
(Dollars in thousands)
|
March 31,
2020 |
|
December 31,
2019 |
||||
Additional Funding Capacity:
|
|
|
|
||||
Federal Home Loan Bank of Boston (1)
|
|
$469,543
|
|
|
|
$534,990
|
|
Federal Reserve Bank of Boston (2)
|
22,147
|
|
|
24,686
|
|
||
Unencumbered investment securities
|
512,386
|
|
|
461,850
|
|
||
Total
|
|
$1,004,076
|
|
|
|
$1,021,526
|
|
(1)
|
As of March 31, 2020 and December 31, 2019, loans with a carrying value of $2.1 billion and $2.1 billion, respectively, and securities available for sale with carrying values of $241.7 million and $271.4 million, respectively, were pledged to the FHLB resulting in this additional borrowing capacity.
|
(2)
|
As of March 31, 2020 and December 31, 2019, loans with a carrying value of $16.2 million and $16.6 million, respectively, and securities available for sale with a carrying value of $14.5 million and $17.0 million, respectively, were pledged to the FRB resulting in this additional unused borrowing capacity.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Months 1 - 12
|
|
Months 13 - 24
|
|
Months 1 - 12
|
|
Months 13 - 24
|
100 basis point rate decrease
|
(3.78)%
|
|
(5.49)%
|
|
(3.71)%
|
|
(5.57)%
|
100 basis point rate increase
|
3.64
|
|
2.35
|
|
2.88
|
|
1.02
|
200 basis point rate increase
|
7.45
|
|
4.42
|
|
6.60
|
|
3.37
|
300 basis point rate increase
|
11.18
|
|
5.93
|
|
10.35
|
|
5.53
|
|
Issuer Purchases of Equity Securities
|
||||||||
Period
|
(a)
Total number of shares purchased
|
(b)
Average price paid per share
|
(c)
Total number of shares purchased as part of publicly announced plans
|
(d)
Maximum number of shares that may yet be purchased under plans
|
|||||
January 1 - 31, 2020
|
—
|
|
|
$—
|
|
—
|
|
850,000
|
|
February 1 - 29, 2020
|
—
|
|
—
|
|
—
|
|
850,000
|
|
|
March 1 - 31, 2020
|
124,863
|
|
|
$34.61
|
|
124,863
|
|
725,137
|
|
Total
|
124,863
|
|
|
$34.61
|
|
124,863
|
|
725,137
|
|
Exhibit Number
|
|
|
|
101
|
The following materials from Washington Trust Bancorp, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2020 formatted in Inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related Notes to these consolidated financial statements.
|
104
|
The cover page from the Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2020 has been formatted in Inline XBRL and contained in Exhibit 101.
|
(1)
|
These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Securities Exchange Act.
|
|
|
|
|
WASHINGTON TRUST BANCORP, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
May 7, 2020
|
|
By:
|
/s/ Edward O. Handy III
|
|
|
|
|
Edward O. Handy III
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
Date:
|
May 7, 2020
|
|
By:
|
/s/ Ronald S. Ohsberg
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
|
|
Senior Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
(principal financial officer)
|
|
|
|
|
|
Date:
|
May 7, 2020
|
|
By:
|
/s/ Maria N. Janes
|
|
|
|
|
Maria N. Janes
|
|
|
|
|
Executive Vice President and Controller
|
|
|
|
|
(principal accounting officer)
|
Executive Officer
|
Target number of shares
|
Edward O. Handy, III
|
11,050
|
Mark K.W. Gim
|
5,340
|
Ronald S. Ohsberg
|
4,150
|
Kristen L. DiSanto
|
3,690
|
James M. Hagerty
|
3,690
|
Mary E. Noons
|
3,690
|
Kathleen A. Ryan
|
3,690
|
William K. Wray
|
3,690
|
Dennis L. Algiere
|
2,630
|
Debra A. Gormley
|
2,630
|
Maria N. Janes
|
2,630
|
A.
|
Grant Date: [Date]
|
B.
|
Type of Option: Non-Qualified Stock Option
|
C.
|
Plan: Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan (the “Plan”)
|
D.
|
Option Shares: [insert number] shares of the Corporation’s common stock, U.S. $0.0625 par value per share (“Stock”).
|
E.
|
Option Exercise Price: [$] per share of Stock
|
F.
|
Latest Expiration Date: [insert date] (the “Expiration Date”), subject to earlier termination as provided in the attached Statement and in the Plan.
|
G.
|
Exercisability Schedule: No portion of this Stock Option may be exercised until such portion shall have become exercisable. Subject to the Statement, so long as the Optionee remains an employee of the Corporation or a Subsidiary, the Option shall become vested and exercisable as follows:
|
Number of Option Shares Exercisable
|
Vesting and Exercisable Dates for Such Shares
|
|
|
|
|
(i)
|
The Expiration Date;
|
(ii)
|
The date that is three years after the termination of the Optionee’s employment by reason of the Optionee’s death, Permanent Disability (as defined in Section 22(e)(3) of the Internal Revenue Code of 1986, as amended (the “Code”)) or the Optionee’s Retirement with the consent of the Corporation; and during such three-year period, the Optionee or the Optionee’s executor, administrator, legatees or distributees, as the case may be, shall have the right to exercise the Option to the extent it was exercisable prior to the date of such termination;
|
(iii)
|
The date of the termination of the Optionee’s employment for any other reason.
|
Name of Grantee:
|
Employee Name
|
No. of Units:
|
# Granted
|
Grant Date:
|
Grant Date
|
Vesting Date:
|
Vesting Date
|
WASHINGTON TRUST BANCORP, INC.
|
|
By:
|
|
|
Name
|
|
Title
|
(a)
|
Performance Measurement Period: MEASUREMENT PERIOD. Performance will be assessed for each calendar year in the Performance Measurement Period.
|
(b)
|
Acceleration Event Date: The date of the Grantee’s death, Retirement or Permanent Disability or a Change in Control of the Corporation.
|
(c)
|
Shortened Performance Measurement Period: The period from PERFORMANCE START through the Acceleration Event Date. Performance will be assessed as available for each year within the Shortened Performance Measurement Period. Calendar year performance will be used for each completed year; and for any partial years, year-to-date performance through the completed calendar quarter immediately preceding or coinciding with the Acceleration Event Date. Performance for a partial year will be weighted accordingly.
|
(d)
|
Peer Group: SNL Index of banks and thrifts located in New England and Mid-Atlantic with assets of PEER GROUP as constituted at the end of the Performance Measurement Period or Shortened Performance Measurement Period, as applicable.
|
(e)
|
Retirement: Separation from service from the Corporation or a Subsidiary after attaining age 65 or after attaining age 55 with at least ten years of service.
|
(f)
|
Permanent Disability: The Grantee is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than 12 months or the Grantee is, by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than 12 months, receiving income replacement benefits for a period of not less than three months under an accident and health plan covering employees of the Corporation or a Subsidiary.
|
WASHINGTON TRUST BANCORP, INC.
|
|
|
By:
|
|
|
|
Name
|
|
|
Title
|
|
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q, for the period ended March 31, 2020, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
May 7, 2020
|
|
By:
|
/s/ Edward O. Handy III
|
|
|
|
|
Edward O. Handy III
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q, for the period ended March 31, 2020, of Washington Trust Bancorp, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date:
|
May 7, 2020
|
|
By:
|
/s/ Ronald S. Ohsberg
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
|
|
Senior Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
(principal financial officer)
|
Date:
|
May 7, 2020
|
|
By:
|
/s/ Edward O. Handy III
|
|
|
|
|
Edward O. Handy III
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
Date:
|
May 7, 2020
|
|
By:
|
/s/ Ronald S. Ohsberg
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
|
|
Senior Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
(principal financial officer)
|