☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
VIRGINIA
|
54-1265373
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
Non-accelerated filer
☐
|
Smaller reporting company
☒
|
(Do not check if a smaller reporting company)
|
Page
|
||
Item 1.
|
Financial Statements
|
1
|
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II - OTHER INFORMATION
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
June 30, 2016
|
December 31, 2015
|
|||||||
(dollars in thousands except per share data)
|
||||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$
|
28,974
|
$
|
33,514
|
||||
Interest-bearing due from banks
|
1,722
|
1,064
|
||||||
Federal funds sold
|
1,520
|
2,412
|
||||||
Cash and cash equivalents
|
32,216
|
36,990
|
||||||
Securities available-for-sale, at fair value
|
166,216
|
214,192
|
||||||
Restricted securities
|
2,882
|
2,016
|
||||||
Loans, net of allowance for loan losses of $7,934 and $7,738
|
590,227
|
560,737
|
||||||
Premises and equipment, net
|
40,285
|
41,282
|
||||||
Bank-owned life insurance
|
24,843
|
24,411
|
||||||
Other real estate owned, net of valuation allowance of $2,046 and $2,549
|
1,887
|
2,741
|
||||||
Other assets
|
39,117
|
14,418
|
||||||
Total assets
|
$
|
897,673
|
$
|
896,787
|
||||
Liabilities & Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing deposits
|
$
|
206,815
|
$
|
215,090
|
||||
Savings deposits
|
311,932
|
321,370
|
||||||
Time deposits
|
208,254
|
210,011
|
||||||
Total deposits
|
727,001
|
746,471
|
||||||
Overnight repurchase agreements
|
23,865
|
25,950
|
||||||
Federal Home Loan Bank advances
|
45,000
|
25,000
|
||||||
Accrued expenses and other liabilities
|
5,874
|
6,190
|
||||||
Total liabilities
|
801,740
|
803,611
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, $5/share par value, 10,000,000 shares authorized; 4,959,009 shares issued and outstanding
|
24,795
|
24,795
|
||||||
Additional paid-in capital
|
16,392
|
16,392
|
||||||
Retained earnings
|
55,732
|
55,151
|
||||||
Accumulated other comprehensive loss, net
|
(986
|
)
|
(3,162
|
)
|
||||
Total stockholders' equity
|
95,933
|
93,176
|
||||||
Total liabilities and stockholders' equity
|
$
|
897,673
|
$
|
896,787
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(unaudited, dollars in thousands except per share data)
|
||||||||||||||||
Interest and Dividend Income:
|
||||||||||||||||
Interest and fees on loans
|
$
|
6,560
|
$
|
6,485
|
$
|
12,973
|
$
|
12,840
|
||||||||
Interest on due from banks
|
1
|
3
|
5
|
10
|
||||||||||||
Interest on federal funds sold
|
1
|
1
|
2
|
1
|
||||||||||||
Interest on securities:
|
||||||||||||||||
Taxable
|
471
|
615
|
1,019
|
1,301
|
||||||||||||
Tax-exempt
|
376
|
415
|
760
|
838
|
||||||||||||
Dividends and interest on all other securities
|
26
|
31
|
41
|
64
|
||||||||||||
Total interest and dividend income
|
7,435
|
7,550
|
14,800
|
15,054
|
||||||||||||
Interest Expense:
|
||||||||||||||||
Interest on savings deposits
|
54
|
57
|
109
|
109
|
||||||||||||
Interest on time deposits
|
517
|
544
|
1,034
|
1,072
|
||||||||||||
Interest on federal funds purchased, securities sold under agreements to repurchase and other borrowings
|
8
|
8
|
14
|
16
|
||||||||||||
Interest on Federal Home Loan Bank advances
|
3
|
309
|
144
|
614
|
||||||||||||
Total interest expense
|
582
|
918
|
1,301
|
1,811
|
||||||||||||
Net interest income
|
6,853
|
6,632
|
13,499
|
13,243
|
||||||||||||
Provision for loan losses
|
1,250
|
25
|
1,400
|
300
|
||||||||||||
Net interest income, after provision for loan losses
|
5,603
|
6,607
|
12,099
|
12,943
|
||||||||||||
Noninterest Income:
|
||||||||||||||||
Income from fiduciary activities
|
877
|
914
|
1,778
|
1,894
|
||||||||||||
Service charges on deposit accounts
|
1,021
|
994
|
1,996
|
1,976
|
||||||||||||
Other service charges, commissions and fees
|
1,033
|
1,058
|
2,051
|
2,063
|
||||||||||||
Income from bank-owned life insurance
|
217
|
222
|
432
|
443
|
||||||||||||
Income from Old Point Mortgage
|
80
|
125
|
89
|
158
|
||||||||||||
Gain on sale of available-for-sale securities, net
|
6
|
0
|
515
|
0
|
||||||||||||
Other operating income
|
52
|
46
|
90
|
102
|
||||||||||||
Total noninterest income
|
3,286
|
3,359
|
6,951
|
6,636
|
||||||||||||
Noninterest Expense:
|
||||||||||||||||
Salaries and employee benefits
|
4,890
|
5,057
|
10,044
|
10,106
|
||||||||||||
Occupancy and equipment
|
1,390
|
1,304
|
2,748
|
2,631
|
||||||||||||
Data processing
|
435
|
407
|
857
|
765
|
||||||||||||
FDIC insurance
|
156
|
153
|
321
|
300
|
||||||||||||
Customer development
|
154
|
161
|
304
|
315
|
||||||||||||
Legal and audit expenses
|
295
|
160
|
497
|
274
|
||||||||||||
Other outside service fees
|
178
|
195
|
361
|
309
|
||||||||||||
Employee professional development
|
179
|
162
|
327
|
293
|
||||||||||||
Capital stock tax
|
127
|
111
|
262
|
225
|
||||||||||||
ATM and check losses
|
83
|
142
|
170
|
279
|
||||||||||||
Prepayment fee on Federal Home Loan Bank advance
|
0
|
0
|
391
|
0
|
||||||||||||
Loss on write-down/sale of other real estate owned
|
9
|
3
|
108
|
72
|
||||||||||||
Other operating expenses
|
589
|
639
|
1,186
|
1,212
|
||||||||||||
Total noninterest expense
|
8,485
|
8,494
|
17,576
|
16,781
|
||||||||||||
Income before income taxes
|
404
|
1,472
|
1,474
|
2,798
|
||||||||||||
Income tax expense (benefit)
|
(148
|
)
|
193
|
(99
|
)
|
314
|
||||||||||
Net income
|
$
|
552
|
$
|
1,279
|
$
|
1,573
|
$
|
2,484
|
||||||||
Basic earnings per share
|
||||||||||||||||
Weighted average shares outstanding
|
4,959,009
|
4,959,009
|
4,959,009
|
4,959,009
|
||||||||||||
Net income per share of common stock
|
$
|
0.11
|
$
|
0.26
|
$
|
0.32
|
$
|
0.50
|
||||||||
Diluted earnings per share
|
||||||||||||||||
Weighted average shares outstanding
|
4,959,009
|
4,959,009
|
4,959,009
|
4,959,009
|
||||||||||||
Net income per share of common stock
|
$
|
0.11
|
$
|
0.26
|
$
|
0.32
|
$
|
0.50
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(unaudited, dollars in thousands)
|
||||||||||||||||
Net income
|
$
|
552
|
$
|
1,279
|
$
|
1,573
|
$
|
2,484
|
||||||||
Other comprehensive income (loss), net of tax
|
||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities
|
1,661
|
(1,002
|
)
|
2,176
|
(911
|
)
|
||||||||||
Amortization of unrealized losses on securities transferred to held-to-maturity
|
0
|
170
|
0
|
311
|
||||||||||||
Other comprehensive income (loss), net of tax
|
1,661
|
(832
|
)
|
2,176
|
(600
|
)
|
||||||||||
Comprehensive income
|
$
|
2,213
|
$
|
447
|
$
|
3,749
|
$
|
1,884
|
Six Months Ended June 30,
|
||||||||
2016
|
2015
|
|||||||
(unaudited, dollars in thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
1,573
|
$
|
2,484
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,349
|
1,257
|
||||||
Provision for loan losses
|
1,400
|
300
|
||||||
Net gain on sale of available-for-sale securities
|
(515
|
)
|
0
|
|||||
Net amortization of securities
|
1,060
|
1,111
|
||||||
Net (gain) loss on disposal of premises and equipment
|
(3
|
)
|
1
|
|||||
Net loss on write-down/sale of other real estate owned
|
108
|
72
|
||||||
Income from bank owned life insurance
|
(432
|
)
|
(443
|
)
|
||||
Deferred tax expense
|
122
|
138
|
||||||
Increase in other assets
|
(1,459
|
)
|
(5,034
|
)
|
||||
Increase (decrease) in other liabilities
|
(316
|
)
|
4,061
|
|||||
Net cash provided by operating activities
|
2,887
|
3,947
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases of available-for-sale securities
|
(83,098
|
)
|
(42,381
|
)
|
||||
Cash used in purchases of restricted securities
|
(866
|
)
|
(573
|
)
|
||||
Proceeds from maturities and calls of available-for-sale securities
|
41,765
|
40,690
|
||||||
Proceeds from maturities and calls of held-to-maturity securities
|
0
|
300
|
||||||
Proceeds from sales of available-for-sale securities
|
61,680
|
2,055
|
||||||
Paydowns on available-for-sale securities
|
5,899
|
4,918
|
||||||
Paydowns on held-to-maturity securities
|
0
|
4,021
|
||||||
Purchases of government-guaranteed student loans
|
0
|
(14,315
|
)
|
|||||
Net increase in all other loans (including repayments on student loans)
|
(30,890
|
)
|
(21,662
|
)
|
||||
Proceeds from sales of other real estate owned
|
924
|
522
|
||||||
Payments for improvements to other real estate owned
|
(52
|
)
|
0
|
|||||
Purchases of premises and equipment
|
(476
|
)
|
(1,048
|
)
|
||||
Net cash used in investing activities
|
(5,114
|
)
|
(27,473
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Decrease in noninterest-bearing deposits
|
(8,275
|
)
|
(1,315
|
)
|
||||
Increase (decrease) in savings deposits
|
(9,438
|
)
|
9,975
|
|||||
Decrease in time deposits
|
(1,757
|
)
|
(1,654
|
)
|
||||
Decrease in federal funds purchased, repurchase agreements and other borrowings, net
|
(2,085
|
)
|
(9,936
|
)
|
||||
Increase in Federal Home Loan Bank advances
|
55,000
|
20,000
|
||||||
Repayment of Federal Home Loan Bank advances
|
(35,000
|
)
|
(5,000
|
)
|
||||
Cash dividends paid on common stock
|
(992
|
)
|
(793
|
)
|
||||
Net cash provided by (used in) financing activities
|
(2,547
|
)
|
11,277
|
|||||
Net decrease in cash and cash equivalents
|
(4,774
|
)
|
(12,249
|
)
|
||||
Cash and cash equivalents at beginning of period
|
36,990
|
33,305
|
||||||
Cash and cash equivalents at end of period
|
$
|
32,216
|
$
|
21,056
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash payments for:
|
||||||||
Interest
|
$
|
1,322
|
$
|
1,815
|
||||
Income tax
|
$
|
0
|
$
|
200
|
||||
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS
|
||||||||
Unrealized gain (loss) on securities available-for-sale
|
$
|
3,297
|
$
|
(1,381
|
)
|
|||
Loans transferred to other real estate owned
|
$
|
0
|
$
|
454
|
||||
Former bank building transferred from fixed assets to other real estate owned
|
$
|
127
|
$
|
0
|
||||
Amortization of unrealized loss on securities transferred to held-to-maturity
|
$
|
0
|
$
|
471
|
||||
Securities sold but not settled
|
$
|
24,483
|
$
|
0
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
June 30, 2016
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
24,270
|
$
|
5
|
$
|
0
|
$
|
24,275
|
||||||||
Obligations of state and political subdivisions
|
70,669
|
2,065
|
0
|
72,734
|
||||||||||||
Mortgage-backed securities
|
64,533
|
339
|
(15
|
)
|
64,857
|
|||||||||||
Money market investments
|
621
|
0
|
0
|
621
|
||||||||||||
Corporate bonds and other securities
|
3,598
|
27
|
(1
|
)
|
3,624
|
|||||||||||
Other marketable equity securities
|
100
|
5
|
0
|
105
|
||||||||||||
Total
|
$
|
163,791
|
$
|
2,441
|
$
|
(16
|
)
|
$
|
166,216
|
|||||||
December 31, 2015
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
24,353
|
$
|
1
|
$
|
(114
|
)
|
$
|
24,240
|
|||||||
Obligations of state and political subdivisions
|
77,223
|
1,323
|
(113
|
)
|
78,433
|
|||||||||||
Mortgage-backed securities
|
109,360
|
0
|
(1,964
|
)
|
107,396
|
|||||||||||
Money market investments
|
631
|
0
|
0
|
631
|
||||||||||||
Corporate bonds and other securities
|
3,397
|
4
|
(8
|
)
|
3,393
|
|||||||||||
Other marketable equity securities
|
100
|
0
|
(1
|
)
|
99
|
|||||||||||
Total
|
$
|
215,064
|
$
|
1,328
|
$
|
(2,200
|
)
|
$
|
214,192
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Securities Available-for-sale
|
||||||||||||||||
Realized gains on sales of securities
|
$
|
6
|
$
|
0
|
$
|
554
|
$
|
0
|
||||||||
Realized losses on sales of securities
|
0
|
0
|
(39
|
)
|
0
|
|||||||||||
Net realized gain
|
$
|
6
|
$
|
0
|
$
|
515
|
$
|
0
|
June 30, 2016
|
||||||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||||||
Mortgage-backed securities
|
$
|
15
|
4,062
|
$
|
0
|
$
|
0
|
$
|
15
|
$
|
4,062
|
1
|
||||||||||||||||
Corporate bonds
|
0
|
0
|
1
|
99
|
1
|
99
|
1
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
15
|
$
|
4,062
|
$
|
1
|
$
|
99
|
$
|
16
|
$
|
4,161
|
2
|
December 31, 2015
|
||||||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
0
|
$
|
0
|
$
|
114
|
$
|
3,940
|
$
|
114
|
$
|
3,940
|
2
|
|||||||||||||||
Obligations of state and political subdivisions
|
42
|
4,177
|
71
|
3,545
|
113
|
7,722
|
13
|
|||||||||||||||||||||
Mortgage-backed securities
|
848
|
62,698
|
1,116
|
44,698
|
1,964
|
107,396
|
13
|
|||||||||||||||||||||
Corporate bonds
|
6
|
2,091
|
2
|
198
|
8
|
2,289
|
16
|
|||||||||||||||||||||
Other marketable equity securities
|
1
|
99
|
0
|
0
|
1
|
99
|
1
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
897
|
$
|
69,065
|
$
|
1,303
|
$
|
52,381
|
$
|
2,200
|
$
|
121,446
|
45
|
June 30, 2016
|
December 31, 2015
|
|||||||
(in thousands)
|
||||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$
|
96,892
|
$
|
96,997
|
||||
Commercial
|
281,323
|
277,758
|
||||||
Construction
|
26,286
|
19,685
|
||||||
Second mortgages
|
16,673
|
15,148
|
||||||
Equity lines of credit
|
46,669
|
47,256
|
||||||
Total mortgage loans on real estate
|
467,843
|
456,844
|
||||||
Commercial loans
|
54,996
|
43,197
|
||||||
Consumer loans
|
44,112
|
50,427
|
||||||
Other
|
31,210
|
18,007
|
||||||
Total loans, net of deferred fees (1)
|
598,161
|
568,475
|
||||||
Less: Allowance for loan losses
|
(7,934
|
)
|
(7,738
|
)
|
||||
Loans, net of allowance and deferred fees (1)
|
$
|
590,227
|
$
|
560,737
|
· | Pass: Loans are of acceptable risk. |
· | Other Assets Especially Mentioned (OAEM): Loans have potential weaknesses that deserve management's close attention. |
· | Substandard: Loans reflect significant deficiencies due to several adverse trends of a financial, economic or managerial nature. |
· | Doubtful: Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable. |
· | Loss: Loans have been charged off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. |
Credit Quality Information
As of June 30, 2016
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Total
|
|||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
94,796
|
$
|
0
|
$
|
2,096
|
$
|
96,892
|
||||||||
Commercial
|
262,291
|
10,627
|
8,405
|
281,323
|
||||||||||||
Construction
|
25,375
|
164
|
747
|
26,286
|
||||||||||||
Second mortgages
|
16,346
|
0
|
327
|
16,673
|
||||||||||||
Equity lines of credit
|
46,575
|
0
|
94
|
46,669
|
||||||||||||
Total mortgage loans on real estate
|
445,383
|
10,791
|
11,669
|
467,843
|
||||||||||||
Commercial loans
|
52,485
|
1,483
|
1,028
|
54,996
|
||||||||||||
Consumer loans
|
44,035
|
0
|
77
|
44,112
|
||||||||||||
Other
|
31,210
|
0
|
0
|
31,210
|
||||||||||||
Total
|
$
|
573,113
|
$
|
12,274
|
$
|
12,774
|
$
|
598,161
|
Credit Quality Information
As of December 31, 2015
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Total
|
|||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
94,576
|
$
|
0
|
$
|
2,421
|
$
|
96,997
|
||||||||
Commercial
|
261,749
|
7,394
|
8,615
|
277,758
|
||||||||||||
Construction
|
18,931
|
0
|
754
|
19,685
|
||||||||||||
Second mortgages
|
14,835
|
0
|
313
|
15,148
|
||||||||||||
Equity lines of credit
|
47,161
|
0
|
95
|
47,256
|
||||||||||||
Total mortgage loans on real estate
|
437,252
|
7,394
|
12,198
|
456,844
|
||||||||||||
Commercial loans
|
40,268
|
467
|
2,462
|
43,197
|
||||||||||||
Consumer loans
|
50,327
|
0
|
100
|
50,427
|
||||||||||||
Other
|
18,007
|
0
|
0
|
18,007
|
||||||||||||
Total
|
$
|
545,854
|
$
|
7,861
|
$
|
14,760
|
$
|
568,475
|
Age Analysis of Past Due Loans as of June 30, 2016
|
||||||||||||||||||||||||||||
30 - 59
Days Past
Due
|
60 - 89
Days Past
Due
|
90 or More
Days Past
Due
|
Total Past
Due
|
Total
Current
Loans
(1)
|
Total
Loans
|
Recorded
Investment
> 90 Days
Past Due
and
Accruing
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||||||
Residential 1-4 family
|
$
|
505
|
$
|
309
|
$
|
810
|
$
|
1,624
|
$
|
95,268
|
$
|
96,892
|
$
|
520
|
||||||||||||||
Commercial
|
1,582
|
0
|
129
|
1,711
|
279,612
|
281,323
|
17
|
|||||||||||||||||||||
Construction
|
0
|
0
|
0
|
0
|
26,286
|
26,286
|
0
|
|||||||||||||||||||||
Second mortgages
|
144
|
0
|
214
|
358
|
16,315
|
16,673
|
60
|
|||||||||||||||||||||
Equity lines of credit
|
28
|
0
|
51
|
79
|
46,590
|
46,669
|
51
|
|||||||||||||||||||||
Total mortgage loans on real estate
|
2,259
|
309
|
1,204
|
3,772
|
464,071
|
467,843
|
648
|
|||||||||||||||||||||
Commercial loans
|
2
|
16
|
86
|
104
|
54,892
|
54,996
|
0
|
|||||||||||||||||||||
Consumer loans
|
1,191
|
971
|
2,570
|
4,732
|
39,380
|
44,112
|
2,570
|
|||||||||||||||||||||
Other
|
49
|
9
|
4
|
62
|
31,148
|
31,210
|
4
|
|||||||||||||||||||||
Total
|
$
|
3,501
|
$
|
1,305
|
$
|
3,864
|
$
|
8,670
|
$
|
589,491
|
$
|
598,161
|
$
|
3,222
|
Age Analysis of Past Due Loans as of December 31, 2015
|
||||||||||||||||||||||||||||
30 - 59
Days Past
Due
|
60 - 89
Days Past
Due
|
90 or More
Days Past
Due
|
Total Past
Due
|
Total
Current
Loans
(1)
|
Total
Loans
|
Recorded
Investment
> 90 Days
Past Due
and
Accruing
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||||||
Residential 1-4 family
|
$
|
309
|
$
|
1,042
|
$
|
275
|
$
|
1,626
|
$
|
95,371
|
$
|
96,997
|
$
|
0
|
||||||||||||||
Commercial
|
1,266
|
31
|
23
|
1,320
|
276,438
|
277,758
|
23
|
|||||||||||||||||||||
Construction
|
161
|
0
|
0
|
161
|
19,524
|
19,685
|
0
|
|||||||||||||||||||||
Second mortgages
|
21
|
39
|
165
|
225
|
14,923
|
15,148
|
0
|
|||||||||||||||||||||
Equity lines of credit
|
170
|
0
|
0
|
170
|
47,086
|
47,256
|
0
|
|||||||||||||||||||||
Total mortgage loans on real estate
|
1,927
|
1,112
|
463
|
3,502
|
453,342
|
456,844
|
23
|
|||||||||||||||||||||
Commercial loans
|
500
|
88
|
232
|
820
|
42,377
|
43,197
|
164
|
|||||||||||||||||||||
Consumer loans
|
1,673
|
1,350
|
3,163
|
6,186
|
44,241
|
50,427
|
3,163
|
|||||||||||||||||||||
Other
|
64
|
3
|
6
|
73
|
17,934
|
18,007
|
6
|
|||||||||||||||||||||
Total
|
$
|
4,164
|
$
|
2,553
|
$
|
3,864
|
$
|
10,581
|
$
|
557,894
|
$
|
568,475
|
$
|
3,356
|
Nonaccrual Loans by Class
|
||||||||
June 30, 2016
|
December 31, 2015
|
|||||||
(in thousands)
|
||||||||
Mortgage loans on real estate
|
||||||||
Residential 1-4 family
|
$
|
1,058
|
$
|
1,457
|
||||
Commercial
|
2,501
|
2,623
|
||||||
Second mortgages
|
154
|
226
|
||||||
Total mortgage loans on real estate
|
3,713
|
4,306
|
||||||
Commercial loans
|
197
|
276
|
||||||
Total
|
$
|
3,910
|
$
|
4,582
|
Six Months Ended June 30,
|
||||||||
2016
|
2015
|
|||||||
(in thousands)
|
||||||||
Interest income that would have been recorded under original loan terms
|
$
|
101
|
$
|
110
|
||||
Actual interest income recorded for the period
|
85
|
97
|
||||||
Reduction in interest income on nonaccrual loans
|
$
|
16
|
$
|
13
|
Troubled Debt Restructurings by Class
For the Six Months Ended June 30, 2016
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||
Number of
Modifications
|
Recorded
Investment
Prior to
Modification
|
Recorded
Investment
After
Modification
|
Current Investment on June 30, 2016
|
|||||||||||||
Commercial loans
|
1
|
$
|
152
|
$
|
152
|
$
|
110
|
Impaired Loans by Class
(in thousands)
|
||||||||||||||||||||||||
As of June 30, 2016
|
For the six months ended
June 30, 2016
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
2,721
|
$
|
1,735
|
$
|
640
|
$
|
124
|
$
|
2,642
|
$
|
51
|
||||||||||||
Commercial
|
10,183
|
6,188
|
3,168
|
463
|
9,353
|
232
|
||||||||||||||||||
Construction
|
633
|
536
|
97
|
35
|
366
|
21
|
||||||||||||||||||
Second mortgages
|
526
|
482
|
0
|
0
|
517
|
14
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
14,063
|
$
|
8,941
|
$
|
3,905
|
$
|
622
|
$
|
12,878
|
$
|
318
|
||||||||||||
Commercial loans
|
1,145
|
197
|
824
|
137
|
664
|
41
|
||||||||||||||||||
Consumer loans
|
0
|
0
|
0
|
0
|
6
|
0
|
||||||||||||||||||
Total
|
$
|
15,208
|
$
|
9,138
|
$
|
4,729
|
$
|
759
|
$
|
13,548
|
$
|
359
|
Impaired Loans by Class
(in thousands)
|
||||||||||||||||||||||||
As of December 31, 2015
|
For the Year Ended
December 31, 2015
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
2,994
|
$
|
1,530
|
$
|
1,261
|
$
|
146
|
$
|
2,267
|
$
|
132
|
||||||||||||
Commercial
|
10,203
|
6,166
|
3,208
|
608
|
9,305
|
473
|
||||||||||||||||||
Construction
|
99
|
0
|
99
|
36
|
465
|
5
|
||||||||||||||||||
Second mortgages
|
535
|
499
|
0
|
0
|
571
|
21
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
13,831
|
$
|
8,195
|
$
|
4,568
|
$
|
790
|
$
|
12,608
|
$
|
631
|
||||||||||||
Commercial loans
|
330
|
207
|
68
|
8
|
952
|
28
|
||||||||||||||||||
Consumer loans
|
12
|
12
|
0
|
0
|
13
|
1
|
||||||||||||||||||
Total
|
$
|
14,173
|
$
|
8,414
|
$
|
4,636
|
$
|
798
|
$
|
13,573
|
$
|
660
|
· | Commercial: Commercial loans carry risks associated with the successful operation of a business or project, in addition to other risks associated with the ownership of a business. The repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. |
· | Real estate-construction: Construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be the loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. |
· | Real estate-mortgage: Residential mortgage loans and equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. Commercial real estate loans carry risks associated with the successful operation of a business if owner occupied. If non-owner occupied, the repayment of these loans may be dependent upon the profitability and cash flow from rent receipts. |
· | Consumer loans: Consumer loans carry risks associated with the continued credit-worthiness of the borrowers and the value of the collateral. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
· | Other loans: Other loans are loans to mortgage companies, loans for purchasing or carrying securities, and loans to insurance, investment and finance companies. These loans carry risks associated with the successful operation of a business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time, depend on interest rates or fluctuate in active trading markets. |
ALLOWANCE FOR LOAN LOSSES AND RECORDED INVESTMENT IN LOANS
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
For the Six Months Ended
June 30, 2016
|
Commercial
|
Real Estate -
Construction
|
Real Estate -
Mortgage
(1)
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at the beginning of period
|
$
|
633
|
$
|
985
|
$
|
5,628
|
$
|
279
|
$
|
213
|
$
|
7,738
|
||||||||||||
Charge-offs
|
(858
|
)
|
0
|
(268
|
)
|
(99
|
)
|
(62
|
)
|
(1,287
|
)
|
|||||||||||||
Recoveries
|
24
|
3
|
17
|
22
|
17
|
83
|
||||||||||||||||||
Provision for loan losses
|
1,287
|
297
|
(496
|
)
|
198
|
114
|
1,400
|
|||||||||||||||||
Ending balance
|
$
|
1,086
|
$
|
1,285
|
$
|
4,881
|
$
|
400
|
$
|
282
|
$
|
7,934
|
||||||||||||
Ending balance individually evaluated for impairment
|
$
|
137
|
$
|
35
|
$
|
587
|
$
|
0
|
$
|
0
|
$
|
759
|
||||||||||||
Ending balance collectively evaluated for impairment
|
949
|
1,250
|
4,294
|
400
|
282
|
7,175
|
||||||||||||||||||
Ending balance
|
$
|
1,086
|
$
|
1,285
|
$
|
4,881
|
$
|
400
|
$
|
282
|
$
|
7,934
|
||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually evaluated for impairment
|
$
|
1,021
|
$
|
633
|
$
|
12,213
|
$
|
0
|
$
|
0
|
$
|
13,867
|
||||||||||||
Ending balance collectively evaluated for impairment
|
53,975
|
25,653
|
429,344
|
44,112
|
31,210
|
584,294
|
||||||||||||||||||
Ending balance
|
$
|
54,996
|
$
|
26,286
|
$
|
441,557
|
$
|
44,112
|
$
|
31,210
|
$
|
598,161
|
For the Year Ended
December 31, 2015
|
Commercial
|
Real Estate -
Construction
|
Real Estate -
Mortgage
(1)
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at the beginning of period
|
$
|
595
|
$
|
703
|
$
|
5,347
|
$
|
219
|
$
|
211
|
$
|
7,075
|
||||||||||||
Charge-offs
|
(293
|
)
|
0
|
(321
|
)
|
(92
|
)
|
(191
|
)
|
(897
|
)
|
|||||||||||||
Recoveries
|
50
|
1
|
393
|
39
|
52
|
535
|
||||||||||||||||||
Provision for loan losses
|
281
|
281
|
209
|
113
|
141
|
1,025
|
||||||||||||||||||
Ending balance
|
$
|
633
|
$
|
985
|
$
|
5,628
|
$
|
279
|
$
|
213
|
$
|
7,738
|
||||||||||||
Ending balance individually evaluated for impairment
|
$
|
8
|
$
|
36
|
$
|
754
|
$
|
0
|
$
|
0
|
$
|
798
|
||||||||||||
Ending balance collectively evaluated for impairment
|
625
|
949
|
4,874
|
279
|
213
|
6,940
|
||||||||||||||||||
Ending balance
|
$
|
633
|
$
|
985
|
$
|
5,628
|
$
|
279
|
$
|
213
|
$
|
7,738
|
||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually evaluated for impairment
|
$
|
275
|
$
|
99
|
$
|
12,664
|
$
|
12
|
$
|
0
|
$
|
13,050
|
||||||||||||
Ending balance collectively evaluated for impairment
|
42,922
|
19,586
|
424,495
|
50,415
|
18,007
|
555,425
|
||||||||||||||||||
Ending balance
|
$
|
43,197
|
$
|
19,685
|
$
|
437,159
|
$
|
50,427
|
$
|
18,007
|
$
|
568,475
|
Six Months Ended June 30,
|
||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||
$
|
96
|
$
|
102
|
$
|
222
|
$
|
221
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||||||||||
Options outstanding, January 1, 2016
|
74,960
|
$
|
20.05
|
|||||||||||||
Granted
|
0
|
0
|
||||||||||||||
Exercised
|
0
|
0
|
||||||||||||||
Canceled or expired
|
(6,230
|
)
|
20.05
|
|||||||||||||
Options outstanding, June 30, 2016
|
68,730
|
$
|
20.05
|
1.29
|
$
|
0
|
||||||||||
Options exercisable, June 30, 2016
|
68,730
|
$
|
20.05
|
1.29
|
$
|
0
|
Three months ended June 30,
|
2016
|
2015
|
||||||
(in thousands)
|
||||||||
Interest cost
|
$
|
70
|
$
|
65
|
||||
Expected return on plan assets
|
(98
|
)
|
(90
|
)
|
||||
Amortization of net loss
|
140
|
98
|
||||||
Net periodic pension plan cost
|
$
|
112
|
$
|
73
|
Six months ended June 30,
|
2016
|
2015
|
||||||
(in thousands)
|
||||||||
Interest cost
|
$
|
140
|
$
|
131
|
||||
Expected return on plan assets
|
(196
|
)
|
(179
|
)
|
||||
Amortization of net loss
|
280
|
197
|
||||||
Net periodic pension plan cost
|
$
|
224
|
$
|
149
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||||
2016
|
2015
|
2016
|
2015
|
Affected Line Item on
Consolidated Statements of Income
|
|||||||||||||
(in thousands)
|
|||||||||||||||||
Available-for-sale securities
|
|||||||||||||||||
Realized gains (losses) on sales of securities
|
$
|
$6
|
$
|
$0
|
$
|
$515
|
$
|
$0
|
Gain on sale of available-for-sale securities, net
|
||||||||
Tax effect
|
2
|
0
|
175
|
0
|
Income tax expense
|
||||||||||||
$
|
$4
|
$
|
$0
|
$
|
$340
|
$
|
$0
|
|
Unrealized Gains (Losses) on Securities
|
Unrealized Losses on Securities Transferred to Held-to-Maturity
|
Defined Benefit Pension Plans
|
Accumulated Other Comprehensive Loss
|
||||||||||||
(in thousands)
|
||||||||||||||||
Six Months Ended June 30, 2016
|
||||||||||||||||
Balance at beginning of period
|
$
|
(576
|
)
|
$
|
0
|
$
|
(2,586
|
)
|
$
|
(3,162
|
)
|
|||||
Net change for the period
|
2,176
|
0
|
0
|
2,176
|
||||||||||||
Balance at end of period
|
$
|
1,600
|
$
|
0
|
$
|
(2,586
|
)
|
$
|
(986
|
)
|
||||||
Six Months Ended June 30, 2015
|
||||||||||||||||
Balance at beginning of period
|
$
|
(78
|
)
|
$
|
(3,386
|
)
|
$
|
(2,429
|
)
|
$
|
(5,893
|
)
|
||||
Net change for the period
|
(911
|
)
|
311
|
0
|
(600
|
)
|
||||||||||
Balance at end of period
|
$
|
(989
|
)
|
$
|
(3,075
|
)
|
$
|
(2,429
|
)
|
$
|
(6,493
|
)
|
Six Months Ended June 30, 2016
|
||||||||||||
Pretax
|
Tax
|
Net-of-Tax
|
||||||||||
(in thousands)
|
||||||||||||
Unrealized gains on available-for-sale securities:
|
||||||||||||
Unrealized holding gains arising during the period
|
$
|
3,812
|
$
|
1,296
|
$
|
2,516
|
||||||
Reclassification adjustment for gains recognized in income
|
(515
|
)
|
(175
|
)
|
(340
|
)
|
||||||
Net unrealized gains on securities
|
3,297
|
1,121
|
2,176
|
|||||||||
Total change in accumulated other comprehensive loss
|
$
|
3,297
|
$
|
1,121
|
$
|
2,176
|
Six Months Ended June 30, 2015
|
||||||||||||
Pretax
|
Tax
|
Net-of-Tax
|
||||||||||
(in thousands)
|
||||||||||||
Unrealized losses on available-for-sale securities:
|
||||||||||||
Unrealized holding losses arising during the period
|
$
|
(1,381
|
)
|
$
|
(470
|
)
|
$
|
(911
|
)
|
|||
Unrealized losses on securities transferred from available-for-sale to held-to-maturity:
|
||||||||||||
Amortization
|
471
|
160
|
311
|
|||||||||
Net change
|
$
|
(910
|
)
|
$
|
(310
|
)
|
$
|
(600
|
)
|
Level 1 – | Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. |
Level 2 – | Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. |
Level 3 – | Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation. |
Fair Value Measurements at June 30, 2016 Using
|
||||||||||||||||
Balance
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
24,275
|
$
|
0
|
$
|
24,275
|
$
|
0
|
||||||||
Obligations of state and political subdivisions
|
72,734
|
0
|
72,734
|
0
|
||||||||||||
Mortgage-backed securities
|
64,857
|
0
|
64,857
|
0
|
||||||||||||
Money market investments
|
621
|
0
|
621
|
0
|
||||||||||||
Corporate bonds
|
3,624
|
0
|
3,624
|
0
|
||||||||||||
Other marketable equity securities
|
105
|
0
|
105
|
0
|
||||||||||||
Total available-for-sale securities
|
$
|
166,216
|
$
|
0
|
$
|
166,216
|
$
|
0
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||||
Balance
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
24,240
|
$
|
0
|
$
|
24,240
|
$
|
0
|
||||||||
Obligations of state and political subdivisions
|
78,433
|
0
|
78,433
|
0
|
||||||||||||
Mortgage-backed securities
|
107,396
|
0
|
107,396
|
0
|
||||||||||||
Money market investments
|
631
|
0
|
631
|
0
|
||||||||||||
Corporate bonds
|
3,393
|
0
|
3,393
|
0
|
||||||||||||
Other marketable equity securities
|
99
|
0
|
99
|
0
|
||||||||||||
Total available-for-sale securities
|
$
|
214,192
|
$
|
0
|
$
|
214,192
|
$
|
0
|
Carrying Value at June 30, 2016 Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
353
|
$
|
0
|
$
|
0
|
$
|
353
|
||||||||
Commercial
|
278
|
0
|
0
|
278
|
||||||||||||
Construction
|
63
|
0
|
0
|
63
|
||||||||||||
Total mortgage loans on real estate
|
694
|
0
|
0
|
694
|
||||||||||||
Commercial loans
|
687
|
0
|
0
|
687
|
||||||||||||
Total
|
$
|
1,381
|
$
|
0
|
$
|
0
|
$
|
1,381
|
||||||||
Other real estate owned
|
||||||||||||||||
Residential 1-4 family
|
$
|
299
|
$
|
0
|
$
|
0
|
$
|
299
|
||||||||
Commercial
|
371
|
0
|
0
|
371
|
||||||||||||
Construction
|
1,090
|
0
|
0
|
1,090
|
||||||||||||
Total
|
$
|
1,760
|
$
|
0
|
$
|
0
|
$
|
1,760
|
Carrying Value at December 31, 2015 Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
952
|
$
|
0
|
$
|
0
|
$
|
952
|
||||||||
Commercial
|
267
|
0
|
0
|
267
|
||||||||||||
Construction
|
62
|
0
|
0
|
62
|
||||||||||||
Total
|
$
|
1,281
|
$
|
0
|
$
|
0
|
$
|
1,281
|
||||||||
Other real estate owned
|
||||||||||||||||
Residential 1-4 family
|
$
|
724
|
$
|
0
|
$
|
0
|
$
|
724
|
||||||||
Commercial
|
927
|
0
|
0
|
927
|
||||||||||||
Construction
|
1,090
|
0
|
0
|
1,090
|
||||||||||||
Total
|
$
|
2,741
|
$
|
0
|
$
|
0
|
$
|
2,741
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
Fair Value at
June 30, 2016
(dollars in thousands)
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted Average)
|
|||||||
Impaired loans
|
||||||||||
Residential 1-4 family real estate
|
$
|
353
|
Market comparables
|
Selling costs
|
0.00% - 7.25% (4.92
|
%)
|
||||
Liquidation discount
|
4.00% - 42.20% (16.30
|
%)
|
||||||||
Commercial real estate
|
$
|
278
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
4.00
|
%
|
||||||||
Construction
|
$
|
63
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
4.00
|
%
|
||||||||
Commercial not secured by real estate
|
687
|
Market comparables
|
Liquidation discount
|
32.71
|
%
|
|||||
Other real estate owned
|
||||||||||
Residential 1-4 family
|
$
|
299
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
4.00
|
%
|
||||||||
Commercial
|
$
|
371
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
0.00
|
%
|
||||||||
Construction
|
$
|
1,090
|
Market comparables
|
Selling costs
|
6.72
|
%
|
||||
Liquidation discount
|
33.05
|
%
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
Fair Value at December 31, 2015
(dollars in thousands)
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted Average)
|
|||||||
Impaired loans
|
||||||||||
Residential 1-4 family real estate
|
$
|
952
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
0.00% - 4.00% (3.75
|
%)
|
||||||||
Commercial real estate
|
$
|
267
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
4.00
|
%
|
||||||||
Construction
|
$
|
62
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
4.00
|
%
|
||||||||
Other real estate owned
|
||||||||||
Residential 1-4 family
|
$
|
724
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
4.00% - 7.17% (4.79
|
%)
|
||||||||
Commercial
|
$
|
927
|
Market comparables
|
Selling costs
|
7.25
|
%
|
||||
Liquidation discount
|
4.00% - 24.70% (11.77
|
%)
|
||||||||
Construction
|
$
|
1,090
|
Market comparables
|
Selling costs
|
6.72
|
%
|
||||
Liquidation discount
|
33.05
|
%
|
Fair Value Measurements at June 30, 2016 Using
|
||||||||||||||||
Carrying
Value
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
32,216
|
$
|
32,216
|
$
|
0
|
$
|
0
|
||||||||
Securities available-for-sale
|
166,216
|
0
|
166,216
|
0
|
||||||||||||
Restricted securities
|
2,882
|
0
|
2,882
|
0
|
||||||||||||
Loans, net of allowances for loan losses
|
590,227
|
0
|
0
|
594,046
|
||||||||||||
Bank-owned life insurance
|
24,843
|
0
|
24,843
|
0
|
||||||||||||
Accrued interest receivable
|
3,090
|
0
|
3,090
|
0
|
||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
727,001
|
$
|
0
|
$
|
727,603
|
$
|
0
|
||||||||
Overnight repurchase agreements
|
23,865
|
0
|
23,865
|
0
|
||||||||||||
Federal Home Loan Bank advances
|
45,000
|
0
|
45,003
|
0
|
||||||||||||
Accrued interest payable
|
220
|
0
|
220
|
0
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||||
Carrying
Value
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
36,990
|
$
|
36,990
|
$
|
0
|
$
|
0
|
||||||||
Securities available-for-sale
|
214,192
|
0
|
214,192
|
0
|
||||||||||||
Restricted securities
|
2,016
|
0
|
2,016
|
0
|
||||||||||||
Loans, net of allowances for loan losses
|
560,737
|
0
|
0
|
559,488
|
||||||||||||
Bank-owned life insurance
|
24,411
|
0
|
24,411
|
0
|
||||||||||||
Accrued interest receivable
|
3,059
|
0
|
3,059
|
0
|
||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
746,471
|
$
|
0
|
$
|
746,740
|
$
|
0
|
||||||||
Overnight repurchase agreements
|
25,950
|
0
|
25,950
|
0
|
||||||||||||
Federal Home Loan Bank advances
|
25,000
|
0
|
25,501
|
0
|
||||||||||||
Accrued interest payable
|
241
|
0
|
241
|
0
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||
Bank
|
Trust
|
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
7,420
|
$
|
15
|
$
|
725
|
$
|
(725
|
)
|
$
|
7,435
|
|||||||||
Income from fiduciary activities
|
0
|
877
|
0
|
0
|
877
|
|||||||||||||||
Other income
|
2,174
|
250
|
50
|
(65
|
)
|
2,409
|
||||||||||||||
Total operating income
|
9,594
|
1,142
|
775
|
(790
|
)
|
10,721
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
582
|
0
|
0
|
0
|
582
|
|||||||||||||||
Provision for loan losses
|
1,250
|
0
|
0
|
0
|
1,250
|
|||||||||||||||
Salaries and employee benefits
|
4,124
|
679
|
87
|
0
|
4,890
|
|||||||||||||||
Other expenses
|
3,183
|
251
|
226
|
(65
|
)
|
3,595
|
||||||||||||||
Total operating expenses
|
9,139
|
930
|
313
|
(65
|
)
|
10,317
|
||||||||||||||
Income before taxes
|
455
|
212
|
462
|
(725
|
)
|
404
|
||||||||||||||
Income tax expense (benefit)
|
(131
|
)
|
72
|
(89
|
)
|
0
|
(148
|
)
|
||||||||||||
Net income
|
$
|
586
|
$
|
140
|
$
|
551
|
$
|
(725
|
)
|
$
|
552
|
|||||||||
Capital expenditures
|
$
|
105
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
105
|
||||||||||
Total assets
|
$
|
891,786
|
$
|
5,814
|
$
|
95,933
|
$
|
(95,860
|
)
|
$
|
897,673
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||
Bank
|
Trust
|
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
7,537
|
$
|
13
|
$
|
1,375
|
$
|
(1,375
|
)
|
$
|
7,550
|
|||||||||
Income from fiduciary activities
|
0
|
914
|
0
|
0
|
914
|
|||||||||||||||
Other income
|
2,211
|
250
|
50
|
(66
|
)
|
2,445
|
||||||||||||||
Total operating income
|
9,748
|
1,177
|
1,425
|
(1,441
|
)
|
10,909
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
918
|
0
|
0
|
0
|
918
|
|||||||||||||||
Provision for loan losses
|
25
|
0
|
0
|
0
|
25
|
|||||||||||||||
Salaries and employee benefits
|
4,275
|
671
|
111
|
0
|
5,057
|
|||||||||||||||
Other expenses
|
3,163
|
256
|
84
|
(66
|
)
|
3,437
|
||||||||||||||
Total operating expenses
|
8,381
|
927
|
195
|
(66
|
)
|
9,437
|
||||||||||||||
Income before taxes
|
1,367
|
250
|
1,230
|
(1,375
|
)
|
1,472
|
||||||||||||||
Income tax expense (benefit)
|
157
|
85
|
(49
|
)
|
0
|
193
|
||||||||||||||
Net income
|
$
|
1,210
|
$
|
165
|
$
|
1,279
|
$
|
(1,375
|
)
|
$
|
1,279
|
|||||||||
Capital expenditures
|
$
|
73
|
$
|
2
|
$
|
0
|
$
|
0
|
$
|
75
|
||||||||||
Total assets
|
$
|
888,344
|
$
|
5,815
|
$
|
89,599
|
$
|
(90,256
|
)
|
$
|
893,502
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
Bank
|
Trust
|
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
14,771
|
$
|
29
|
$
|
1,871
|
$
|
(1,871
|
)
|
$
|
14,800
|
|||||||||
Income from fiduciary activities
|
0
|
1,778
|
0
|
0
|
1,778
|
|||||||||||||||
Other income
|
4,677
|
526
|
100
|
(130
|
)
|
5,173
|
||||||||||||||
Total operating income
|
19,448
|
2,333
|
1,971
|
(2,001
|
)
|
21,751
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
1,301
|
0
|
0
|
0
|
1,301
|
|||||||||||||||
Provision for loan losses
|
1,400
|
0
|
0
|
0
|
1,400
|
|||||||||||||||
Salaries and employee benefits
|
8,486
|
1,357
|
201
|
0
|
10,044
|
|||||||||||||||
Other expenses
|
6,798
|
512
|
352
|
(130
|
)
|
7,532
|
||||||||||||||
Total operating expenses
|
17,985
|
1,869
|
553
|
(130
|
)
|
20,277
|
||||||||||||||
Income before taxes
|
1,463
|
464
|
1,418
|
(1,871
|
)
|
1,474
|
||||||||||||||
Income tax expense (benefit)
|
(103
|
)
|
158
|
(154
|
)
|
0
|
(99
|
)
|
||||||||||||
Net income
|
$
|
1,566
|
$
|
306
|
$
|
1,572
|
$
|
(1,871
|
)
|
$
|
1,573
|
|||||||||
Capital expenditures
|
$
|
472
|
$
|
4
|
$
|
0
|
$
|
0
|
$
|
476
|
||||||||||
Total assets
|
$
|
891,786
|
$
|
5,814
|
$
|
95,933
|
$
|
(95,860
|
)
|
$
|
897,673
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||
Bank
|
Trust
|
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
15,028
|
$
|
26
|
$
|
2,643
|
$
|
(2,643
|
)
|
$
|
15,054
|
|||||||||
Income from fiduciary activities
|
0
|
1,894
|
0
|
0
|
1,894
|
|||||||||||||||
Other income
|
4,262
|
511
|
100
|
(131
|
)
|
4,742
|
||||||||||||||
Total operating income
|
19,290
|
2,431
|
2,743
|
(2,774
|
)
|
21,690
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
1,811
|
0
|
0
|
0
|
1,811
|
|||||||||||||||
Provision for loan losses
|
300
|
0
|
0
|
0
|
300
|
|||||||||||||||
Salaries and employee benefits
|
8,583
|
1,298
|
225
|
0
|
10,106
|
|||||||||||||||
Other expenses
|
6,198
|
492
|
116
|
(131
|
)
|
6,675
|
||||||||||||||
Total operating expenses
|
16,892
|
1,790
|
341
|
(131
|
)
|
18,892
|
||||||||||||||
Income before taxes
|
2,398
|
641
|
2,402
|
(2,643
|
)
|
2,798
|
||||||||||||||
Income tax expense (benefit)
|
178
|
218
|
(82
|
)
|
0
|
314
|
||||||||||||||
Net income
|
$
|
2,220
|
$
|
423
|
$
|
2,484
|
$
|
(2,643
|
)
|
$
|
2,484
|
|||||||||
Capital expenditures
|
$
|
1,028
|
$
|
20
|
$
|
0
|
$
|
0
|
$
|
1,048
|
||||||||||
Total assets
|
$
|
888,344
|
$
|
5,815
|
$
|
89,599
|
$
|
(90,256
|
)
|
$
|
893,502
|
NONPERFORMING ASSETS
|
||||||||||||
June 30,
|
December 31,
|
Increase
|
||||||||||
|
2016
|
2015
|
(Decrease)
|
|||||||||
(in thousands)
|
||||||||||||
Nonaccrual loans
|
||||||||||||
Commercial
|
$
|
197
|
$
|
276
|
$
|
(79
|
)
|
|||||
Real estate-mortgage (1)
|
3,713
|
4,306
|
(593
|
)
|
||||||||
Total nonaccrual loans
|
$
|
3,910
|
$
|
4,582
|
$
|
(672
|
)
|
|||||
Loans past due 90 days or more and accruing interest
|
||||||||||||
Commercial
|
$
|
0
|
$
|
164
|
$
|
(164
|
)
|
|||||
Real estate-construction
|
0
|
0
|
-
|
|||||||||
Real estate-mortgage (1)
|
648
|
23
|
625
|
|||||||||
Consumer loans (2)
|
2,570
|
3,163
|
(593
|
)
|
||||||||
Other
|
4
|
6
|
(2
|
)
|
||||||||
Total loans past due 90 days or more and accruing interest
|
$
|
3,222
|
$
|
3,356
|
$
|
(134
|
)
|
|||||
Restructured loans
|
||||||||||||
Commercial
|
$
|
109
|
$
|
0
|
$
|
109
|
||||||
Real estate-construction
|
97
|
99
|
(2
|
)
|
||||||||
Real estate-mortgage (1)
|
10,917
|
11,077
|
(160
|
)
|
||||||||
Consumer loans
|
0
|
12
|
(12
|
)
|
||||||||
Total restructured loans
|
$
|
11,123
|
$
|
11,188
|
$
|
(65
|
)
|
|||||
Less nonaccrual restructured loans (included above)
|
2,526
|
2,497
|
29
|
|||||||||
Less restructured loans currently in compliance (3)
|
8,597
|
8,691
|
(94
|
)
|
||||||||
Net nonperforming, accruing restructured loans
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||
Nonperforming loans
|
$
|
7,132
|
$
|
7,938
|
$
|
(806
|
)
|
|||||
Other real estate owned
|
||||||||||||
Construction, land development, and other land
|
$
|
1,090
|
$
|
1,090
|
$
|
0
|
||||||
1-4 family residential properties
|
299
|
724
|
(425
|
)
|
||||||||
Nonfarm nonresidential properties
|
371
|
927
|
(556
|
)
|
||||||||
Former bank building
|
127
|
0
|
127
|
|||||||||
Total other real estate owned
|
$
|
1,887
|
$
|
2,741
|
$
|
(854
|
)
|
|||||
Total nonperforming assets
|
$
|
9,019
|
$
|
10,679
|
$
|
(1,660
|
)
|
|||||
(1) The real estate-mortgage segment includes residential 1 – 4 family, commercial real estate, second mortgages and equity lines of credit.
|
(2) Amounts listed include student loans with principal and interest amounts that are 97 - 98% guaranteed by the federal government. The portion of these guaranteed loans that is past due 90 days or more totaled $2.6 million at June 30, 2016 and $3.1 million at December 31, 2015.
|
(3) As of June 30, 2016 and December 31, 2015, all of the Company's restructured accruing loans were performing in compliance with their modified terms.
|
|
2016
|
|||||||
|
Regulatory
|
|||||||
|
Minimums
|
June 30, 2016
|
||||||
Common Equity Tier 1 Capital
|
5.125
|
%
|
12.99
|
%
|
||||
Tier 1 Capital
|
6.625
|
%
|
12.99
|
%
|
||||
Tier 1 Leverage
|
4.625
|
%
|
11.30
|
%
|
||||
Total Capital
|
8.625
|
%
|
14.05
|
%
|
1.
|
Amended Article I, Section 1.2 to increase the percentage of stockholders required to call a special meeting of the stockholders of the Company from 10% to 25% of all of the shares entitled to vote at the meeting.
|
2.
|
Added new Article I, Section 1.4(a), (c) and (d) to provide detailed timing, procedural and disclosure requirements for stockholders wishing to present business at annual and special meetings of stockholders of the Company.
|
3.
|
Added new Article I, Section 1.4(b) and (c) to amend the timing, procedural and disclosure requirements for stockholders wishing to nominate individuals to serve as directors of the Company at annual and special meetings of stockholders of the Company, the former requirements for which were previously in Article II, Section 2.4.
|
4.
|
Amended previous Article I, Section 1.4 to now be Article I, Section 1.5, which provides authority for adjourning meetings of stockholders of the Company to the chairman of the meeting or a majority of shares represented at the meeting and provides for the mechanics in connection therewith.
|
5.
|
Added new Article I, Section 1.6 to provide the Board with authority to postpone or reschedule a meeting of stockholders of the Company.
|
6.
|
Added new Article I, Sections 1.7 and 1.8 to provide procedures and conduct to be followed at meetings of the stockholders of the Company.
|
7.
|
Added new Article II, Section 2.4 to implement a director resignation policy for any incumbent director who is not reelected in accordance with the voting requirements in the Company's Articles of Incorporation and no successor has been elected.
|
8.
|
Added new Article XI to include an exclusive forum clause designating the Norfolk or Newport News Divisions of the United States District Court for the Eastern District of Virginia, or, in the event that court lacks jurisdiction, the Hampton Circuit Court, as the exclusive forum for any stockholder derivative actions, breach of fiduciary duty claims, other claims relating to Virginia corporate law and actions asserting claims governed by the internal affairs doctrine.
|
Exhibit No.
|
Description
|
|
3.1
|
Articles of Incorporation of Old Point Financial Corporation, as amended effective June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed March 12, 2009)
|
|
3.1.1
|
Articles of Amendment to Articles of Incorporation of Old Point Financial Corporation, effective May 26, 2016 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed May 31, 2016)
|
|
3.2
|
Bylaws of Old Point Financial Corporation, as amended and restated August 9, 2016
|
|
10.6
|
Base Salaries of Executive Officers of the Registrant (incorporated by reference to Exhibit 10.6 to Form 10-K filed March 11, 2016)
|
|
10.15
|
Old Point Financial Corporation 2016 Incentive Stock Plan (incorporated by reference to Exhibit 10.15 to Form 8-K filed May 31, 2016)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
The following materials from Old Point Financial Corporation's quarterly report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (Extensible Business Reporting Language), filed herewith: (i) Consolidated Balance Sheets (unaudited for June 30, 2016), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statements of Changes in Stockholders' Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)
|
OLD POINT FINANCIAL CORPORATION
|
|||
August 10, 2016
|
/s/Robert F. Shuford, Sr.
|
||
Robert F. Shuford, Sr.
|
|||
Chairman, President & Chief Executive Officer
|
|||
(Principal Executive Officer)
|
|||
August 10, 2016
|
/s/Laurie D. Grabow
|
||
Laurie D. Grabow
|
|||
Chief Financial Officer & Senior Vice President/Finance
|
|||
(Principal Financial & Accounting Officer)
|
President
|
|
Executive Vice President
|
(if the Board of Directors has elected such an officer)
|
Senior Vice President
|
(if the Board of Directors has elected such an officer)
|
First Vice President
|
(if the Board of Directors has elected such an officer)
|
Vice President
|
(if the Board of Directors has elected such an officer)
|
Assistant Vice President
|
(if the Board of Directors has elected such an officer)
|
Secretary
|
|
Date: August 10, 2016
|
|
/s/Robert F. Shuford, Sr.
|
|
Robert F. Shuford, Sr.
|
|
Chairman, President & Chief Executive Officer
|
Date: August 10, 2016
|
|
/s/Laurie D. Grabow
|
|
Laurie D. Grabow
|
|
Chief Financial Officer & Senior Vice President/Finance
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.
|