☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
|
54-1265373
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
Common Stock, $5 par value
|
|
The NASDAQ Stock Market LLC
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
|
|
|||
Non-accelerated filer
|
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
PART I
|
|
Page
|
|
|
|
Item 1.
|
1
|
|
Item 1A.
|
8
|
|
Item 1B.
|
15
|
|
Item 2.
|
15
|
|
Item 3.
|
16
|
|
Item 4.
|
16
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
18
|
|
Item 6.
|
19
|
|
Item 7.
|
20
|
|
Item 7A.
|
44
|
|
Item 8.
|
44
|
|
Item 9.
|
89
|
|
Item 9A.
|
89
|
|
Item 9B.
|
90
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
90
|
|
Item 11.
|
90
|
|
Item 12.
|
91
|
|
Item 13.
|
91
|
|
Item 14.
|
91
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
92
|
|
|
92
|
|
|
92
|
|
Item 16.
|
93
|
|
|
94
|
·
|
changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital. The Dodd-Frank Act also made permanent the $250,000 limit for federal deposit insurance and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000;
|
·
|
repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;
|
·
|
created and centralized significant aspects of consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (CFPB), which is discussed in more detail below;
|
·
|
imposed limits for debit card interchange fees for issuers that have assets greater than $10 billion, which also could affect the amount of interchange fees collected by financial institutions with less than $10 billion in assets;
|
·
|
restricted the preemption of state law by federal law and disallowed subsidiaries and affiliates of national banks from availing themselves of such preemption;
|
·
|
imposed comprehensive regulation of the over-the-counter derivatives market subject to significant rulemaking processes, to include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself;
|
·
|
required loan originators to retain 5 percent of any loan sold or securitized, unless it is a "qualified residential mortgage", subject to certain restrictions;
|
·
|
prohibited banks and their affiliates from engaging in proprietary trading and investing in and sponsoring certain unregistered investment companies (the Volcker Rule); and
|
·
|
implemented corporate governance revisions that apply to all public companies, not just financial institutions.
|
·
|
Engaging in open market transactions in U.S. Government securities;
|
·
|
Setting the discount rate on member bank borrowings; and
|
·
|
Determining reserve requirements.
|
Name (Age) And Present Position
|
Served in Current Position Since
|
Principal Occupation During Past Five Years
|
Robert F. Shuford, Sr. (79)
|
||
Chairman, President & Chief Executive Officer
Old Point Financial Corporation
|
1965
|
Chairman of the Board, President & Chief Executive Officer of the Company
Chairman of the Board of the Bank
|
Robert F. Shuford, Jr. (52)
|
||
Executive Vice President/Bank
Old Point Financial Corporation
|
2015
|
Executive Vice President/Bank of the Company since 2015; Chief Operating Officer & Senior Vice President/Operations of the Company from 2003 to 2015
President & Chief Executive Officer of the Bank since 2015; Senior Executive Vice President & Chief Operating Officer of the Bank from 2012 to 2015; Executive Vice President & Chief Operating Officer of the Bank from 2003 to 2012
|
Laurie D. Grabow (59)
|
||
Chief Financial Officer & Senior Vice President/Finance
Old Point Financial Corporation
|
1999
|
Chief Financial Officer & Senior Vice President/Finance of the Company
Chief Financial Officer & Executive Vice President of the Bank
|
Eugene M. Jordan, II (62)
|
||
Secretary to the Board & Executive Vice President/Trust
Old Point Financial Corporation
|
2003
|
Secretary to the Board & Executive Vice President/Trust of the Company since 2015; Executive Vice President/ Trust of the Company from 2003 to 2015
President and Chief Executive Officer of Trust since 2003
|
Joseph R. Witt (56)
|
||
Chief Business Development Officer & Senior Vice President
Old Point Financial Corporation
|
2008
|
Chief Business Development Officer & Senior Vice President of the Company since 2015; Chief Administrative Officer & Senior Vice President/Administration of the Company from 2012 to 2015; Senior Vice President/ Corporate Banking/Human Resources of the Company from 2010 to 2012; Senior Vice President/Corporate Banking of the Company from 2008 to 2010
Senior Executive Vice President & Chief Business Development Officer of the Bank since 2015; Senior Executive Vice President & Chief Administrative Officer of the Bank from 2012 to 2015; Executive Vice President/ Corporate Banking & Human Resources Director of the Bank from 2010 to 2012
|
Donald S. Buckless (52)
|
||
Chief Lending Officer & Senior Vice President
Old Point Financial Corporation
|
2016
|
Chief Lending Officer & Senior Vice President of the Company since 2016
Chief Lending Officer & Executive Vice President of the Bank since 2016; Chief Lending Officer & Senior Vice President of the Bank from 2015 to 2016; Senior Vice President/Commercial Lending Officer of the Bank from May 2012 to 2015; Senior Vice President of SunTrust from December 2000 to May 2012
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||||||||||||||||
|
||||||||||||||||||||
Years ended December 31,
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
(dollars in thousands except per share data)
|
||||||||||||||||||||
RESULTS OF OPERATIONS
|
||||||||||||||||||||
Interest income
|
$
|
29,826
|
$
|
30,295
|
$
|
30,289
|
$
|
29,823
|
$
|
32,580
|
||||||||||
Interest expense
|
2,574
|
3,632
|
3,849
|
4,680
|
5,774
|
|||||||||||||||
Net interest income
|
27,252
|
26,663
|
26,440
|
25,143
|
26,806
|
|||||||||||||||
Provision for loan losses
|
1,930
|
1,025
|
600
|
1,300
|
2,400
|
|||||||||||||||
Net interest income after provision for loan losses
|
25,322
|
25,638
|
25,840
|
23,843
|
24,406
|
|||||||||||||||
Net gains (losses) on available-for-sale securities
|
522
|
76
|
2
|
(26
|
)
|
2,313
|
||||||||||||||
Noninterest income
|
12,944
|
13,060
|
12,642
|
12,799
|
12,646
|
|||||||||||||||
Noninterest expenses
|
34,831
|
35,086
|
34,172
|
33,105
|
34,183
|
|||||||||||||||
Income before income taxes
|
3,957
|
3,688
|
4,312
|
3,511
|
5,182
|
|||||||||||||||
Income tax expense
|
160
|
54
|
196
|
348
|
995
|
|||||||||||||||
Net income
|
$
|
3,797
|
$
|
3,634
|
$
|
4,116
|
$
|
3,163
|
$
|
4,187
|
||||||||||
FINANCIAL CONDITION
|
||||||||||||||||||||
Total assets
|
$
|
902,966
|
$
|
896,787
|
$
|
876,280
|
$
|
864,288
|
$
|
907,499
|
||||||||||
Total deposits
|
$
|
784,502
|
$
|
746,471
|
$
|
716,654
|
$
|
725,405
|
$
|
753,816
|
||||||||||
Total loans
|
$
|
603,882
|
$
|
568,475
|
$
|
535,994
|
$
|
500,699
|
$
|
471,133
|
||||||||||
Stockholders' equity
|
$
|
93,990
|
$
|
93,176
|
$
|
88,497
|
$
|
80,761
|
$
|
89,300
|
||||||||||
Average assets
|
$
|
886,058
|
$
|
884,386
|
$
|
869,965
|
$
|
881,378
|
$
|
869,436
|
||||||||||
Average equity
|
$
|
95,280
|
$
|
90,433
|
$
|
85,550
|
$
|
84,695
|
$
|
87,912
|
||||||||||
PERTINENT RATIOS
|
||||||||||||||||||||
Return on average assets
|
0.43
|
%
|
0.41
|
%
|
0.47
|
%
|
0.36
|
%
|
0.48
|
%
|
||||||||||
Return on average equity
|
3.99
|
%
|
4.02
|
%
|
4.81
|
%
|
3.73
|
%
|
4.76
|
%
|
||||||||||
Dividends paid as a percent of net income
|
52.23
|
%
|
46.40
|
%
|
31.32
|
%
|
34.49
|
%
|
23.67
|
%
|
||||||||||
Average equity as a percent of average assets
|
10.75
|
%
|
10.23
|
%
|
9.83
|
%
|
9.61
|
%
|
10.11
|
%
|
||||||||||
PER SHARE DATA
|
||||||||||||||||||||
Basic earnings per share
|
$
|
0.77
|
$
|
0.73
|
$
|
0.83
|
$
|
0.64
|
$
|
0.84
|
||||||||||
Diluted earnings per share
|
$
|
0.77
|
$
|
0.73
|
$
|
0.83
|
$
|
0.64
|
$
|
0.84
|
||||||||||
Cash dividends declared
|
$
|
0.40
|
$
|
0.34
|
$
|
0.26
|
$
|
0.22
|
$
|
0.20
|
||||||||||
Book value
|
$
|
18.94
|
$
|
18.79
|
$
|
17.85
|
$
|
16.29
|
$
|
18.01
|
||||||||||
GROWTH RATES
|
||||||||||||||||||||
Year-end assets
|
0.69
|
%
|
2.34
|
%
|
1.39
|
%
|
-4.76
|
%
|
6.83
|
%
|
||||||||||
Year-end deposits
|
5.09
|
%
|
4.16
|
%
|
-1.21
|
%
|
-3.77
|
%
|
9.11
|
%
|
||||||||||
Year-end loans
|
6.23
|
%
|
6.06
|
%
|
7.05
|
%
|
6.28
|
%
|
-9.45
|
%
|
||||||||||
Year-end equity
|
0.87
|
%
|
5.29
|
%
|
9.58
|
%
|
-9.56
|
%
|
4.00
|
%
|
||||||||||
Average assets
|
0.19
|
%
|
1.66
|
%
|
-1.29
|
%
|
1.37
|
%
|
1.83
|
%
|
||||||||||
Average equity
|
5.36
|
%
|
5.71
|
%
|
1.01
|
%
|
-3.66
|
%
|
5.51
|
%
|
||||||||||
Net income
|
4.49
|
%
|
-11.71
|
%
|
30.13
|
%
|
-24.46
|
%
|
27.26
|
%
|
||||||||||
Cash dividends declared
|
17.65
|
%
|
30.77
|
%
|
18.18
|
%
|
10.00
|
%
|
0.00
|
%
|
||||||||||
Book value
|
0.80
|
%
|
5.27
|
%
|
9.58
|
%
|
-9.55
|
%
|
4.04
|
%
|
TABLE III
|
||||||||||||||||||||
INTEREST SENSITIVITY ANALYSIS
|
||||||||||||||||||||
Within
|
4-12
|
1-5
|
Over 5
|
|||||||||||||||||
As of December 31, 2016
|
3 Months
|
Months
|
Years
|
Years
|
Total
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
USES OF FUNDS
|
||||||||||||||||||||
Interest-bearing due from banks
|
$
|
1,667
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
1,667
|
||||||||||
Federal funds sold
|
2,302
|
0
|
0
|
0
|
2,302
|
|||||||||||||||
Taxable investments
|
30,401
|
8,018
|
9,904
|
79,024
|
127,347
|
|||||||||||||||
Tax-exempt investments
|
301
|
0
|
12,618
|
59,099
|
72,018
|
|||||||||||||||
Total federal funds sold and investment securities
|
34,671
|
8,018
|
22,522
|
138,123
|
203,334
|
|||||||||||||||
Loans
|
||||||||||||||||||||
Commercial
|
$
|
15,649
|
$
|
5,185
|
$
|
21,197
|
$
|
12,403
|
$
|
54,434
|
||||||||||
Consumer
|
19,056
|
167
|
10,602
|
29,082
|
58,907
|
|||||||||||||||
Real estate
|
70,065
|
41,310
|
239,918
|
120,231
|
471,524
|
|||||||||||||||
Other
|
10,329
|
0
|
582
|
8,106
|
19,017
|
|||||||||||||||
Total loans
|
115,099
|
46,662
|
272,299
|
169,822
|
603,882
|
|||||||||||||||
Total earning assets
|
$
|
149,770
|
$
|
54,680
|
$
|
294,821
|
$
|
307,945
|
$
|
807,216
|
||||||||||
SOURCES OF FUNDS
|
||||||||||||||||||||
Interest-bearing transaction accounts
|
$
|
30,165
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
30,165
|
||||||||||
Money market deposit accounts
|
234,799
|
0
|
0
|
0
|
234,799
|
|||||||||||||||
Savings accounts
|
79,488
|
0
|
0
|
0
|
79,488
|
|||||||||||||||
Time deposits $100,000 or more
|
15,439
|
40,332
|
59,263
|
0
|
115,034
|
|||||||||||||||
Other time deposits
|
14,893
|
29,262
|
52,220
|
0
|
96,375
|
|||||||||||||||
Federal funds purchased and other borrowings
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Overnight repurchase agreements
|
18,704
|
0
|
0
|
0
|
18,704
|
|||||||||||||||
Term repurchase agreements
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
FHLB advances
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Total interest bearing liabilities
|
$
|
393,488
|
$
|
69,594
|
$
|
111,483
|
$
|
0
|
$
|
574,565
|
||||||||||
Rate sensitivity GAP
|
$
|
(243,718
|
)
|
$
|
(14,914
|
)
|
$
|
183,338
|
$
|
307,945
|
$
|
232,651
|
||||||||
Cumulative GAP
|
$
|
(243,718
|
)
|
$
|
(258,632
|
)
|
$
|
(75,294
|
)
|
$
|
232,651
|
·
|
Legal and audit expenses ($595 thousand or 82.64%): The Company's 2016 proxy statement included numerous proposals, including changes to the Company's articles of incorporation, the addition of an employee stock purchase plan, and the addition of a new stock incentive plan, all of which required extensive review by outside legal counsel. The implementation of stockholder-approved proposals following the 2016 Annual Meeting of Stockholders also increased legal and audit expense during this period.
|
·
|
Occupancy and equipment ($245 thousand or 4.60%): The Company implemented a new, more sophisticated disaster recovery plan in the third quarter of 2015. This new plan increased both depreciation and service contract expenses.
|
·
|
Other outside service fees ($114 thousand or 16.45%): Beginning in the second quarter of 2015, the Company outsourced certain loan review functions. Also in the second quarter of 2015, the Company purchased an additional $14.0 million student loan portfolio, with servicing expenses increased accordingly.
|
·
|
Employee professional development ($68 thousand or 11.51%): Higher recruitment expense was the main cause of the increase in this category. As part of management's ongoing effort to improve income, during 2016 the Company occasionally relied on the services of employment agencies and recruiters to fill certain positions, particularly those in the lending areas.
|
·
|
Capital stock tax ($66 thousand or 15.03%): Increases in equity and decreases in other real estate owned both contributed to this increase. Capital stock tax is calculated based on the total equity, with tax credits for real estate taxes paid. As the Company has reduced its holdings of other real estate owned, it has paid less in real estate taxes, thus reducing credits available to offset capital stock tax.
|
·
|
Salaries and employee benefits ($869 thousand or 4.19%): Lower expenses for employee medical insurance accounted for the majority of the decrease in salaries and employee benefits expense. This category was also impacted by the benefits package for an executive officer who retired in the third quarter of 2015. Although the retirement package was paid in 2016, accounting rules required that the entire amount of $353 thousand be expensed in 2015. In 2017, management expects this category of noninterest expense to be higher than in 2016 due to four factors. As discussed in Item 9B of this Form 10-K, the Company's Chief Financial Officer will be retiring in 2017. As with the benefits package expensed in 2015, the retirement package provided to the CFO will be expensed in 2017. In addition to the retirement package, the Company expects employee benefits expenses to increase in 2017 due to higher medical insurance expense and the termination of the Company's pension plan (discussed in more detail below). The addition of Old Point Mortgage to the Company's consolidated financial statements (discussed in more detail under Loan Portfolio in this Item 7) will also increase salaries and employee benefits expenses.
|
·
|
Loss on other real estate owned ($803 thousand or 83.91%): The Company has made significant progress on reducing its holdings of other real estate owned, with the balance decreasing from $2.7 million at December 31, 2015 to $1.1 million at December 31, 2016. As these properties are sold, both write-downs and expenses related to these properties will decrease.
|
·
|
FDIC insurance ($103 thousand or 17.58%): Beginning in the third quarter of 2016, the FDIC made changes to the way that insurance premiums are calculated. Management expects the lower levels of expense to continue into the foreseeable future.
|
TABLE IV
|
||||||||||||
SECURITIES PORTFOLIO
|
||||||||||||
As of December 31,
|
2016
|
2015
|
2014
|
|||||||||
(in thousands)
|
||||||||||||
Available-for-sale securities, at fair value:
|
||||||||||||
U.S. Treasury securities
|
$
|
20,000
|
$
|
0
|
$
|
20,000
|
||||||
Obligations of U.S. Government agencies
|
9,195
|
24,240
|
4,618
|
|||||||||
Obligations of state and political subdivisions
|
77,987
|
78,433
|
50,246
|
|||||||||
Mortgage-backed securities
|
83,694
|
107,396
|
60,888
|
|||||||||
Money market investments
|
647
|
631
|
719
|
|||||||||
Corporate bonds
|
7,678
|
3,393
|
2,790
|
|||||||||
Other marketable equity securities
|
164
|
99
|
85
|
|||||||||
$
|
199,365
|
$
|
214,192
|
$
|
139,346
|
|||||||
Held-to-maturity securities, at cost:
|
||||||||||||
Obligations of U.S. Government agencies
|
$
|
0
|
$
|
0
|
$
|
100
|
||||||
Obligations of state and political subdivisions
|
0
|
0
|
29,529
|
|||||||||
Mortgage-backed securities
|
0
|
0
|
60,460
|
|||||||||
$
|
0
|
$
|
0
|
$
|
90,089
|
|||||||
Restricted securities:
|
||||||||||||
Federal Home Loan Bank stock
|
$
|
801
|
$
|
1,847
|
$
|
2,124
|
||||||
Federal Reserve Bank stock
|
169
|
169
|
169
|
|||||||||
$
|
970
|
$
|
2,016
|
$
|
2,293
|
|||||||
Total
|
$
|
200,335
|
$
|
216,208
|
$
|
231,728
|
1 year
|
1-5
|
5-10
|
Over 10
|
|||||||||||||||||
or less
|
years
|
years
|
years
|
Total
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
U.S. Treasury securities
|
$
|
20,000
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
20,000
|
||||||||||
Weighted average yield
|
0.35
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.35
|
%
|
||||||||||
Obligations of U.S. Government Agencies
|
$
|
0
|
$
|
297
|
$
|
0
|
$
|
8,898
|
$
|
9,195
|
||||||||||
Weighted average yield
|
0.00
|
%
|
1.17
|
%
|
0.00
|
%
|
1.61
|
%
|
1.59
|
%
|
||||||||||
Obligations of state and political subdivisions
|
$
|
301
|
$
|
12,618
|
$
|
21,850
|
$
|
43,218
|
$
|
77,987
|
||||||||||
Weighted average yield
|
2.07
|
%
|
2.64
|
%
|
3.15
|
%
|
3.79
|
%
|
3.42
|
%
|
||||||||||
Mortgage-backed securities
|
$
|
0
|
$
|
3,618
|
$
|
22,090
|
$
|
57,986
|
$
|
83,694
|
||||||||||
Weighted average yield
|
0.00
|
%
|
1.64
|
%
|
1.98
|
%
|
1.48
|
%
|
1.62
|
%
|
||||||||||
Money market investments
|
$
|
647
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
647
|
||||||||||
Weighted average yield
|
0.25
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.25
|
%
|
||||||||||
Corporate bonds
|
$
|
1,499
|
$
|
1,902
|
$
|
4,277
|
$
|
0
|
$
|
7,678
|
||||||||||
Weighted average yield
|
1.23
|
%
|
1.53
|
%
|
5.26
|
%
|
0.00
|
%
|
3.55
|
%
|
||||||||||
Federal Home Loan Bank stock - restricted
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
801
|
$
|
801
|
||||||||||
Weighted average yield
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
4.64
|
%
|
4.64
|
%
|
||||||||||
Federal Reserve Bank stock - restricted
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
169
|
$
|
169
|
||||||||||
Weighted average yield
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
6.00
|
%
|
6.00
|
%
|
||||||||||
Other marketable equity securities
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
164
|
$
|
164
|
||||||||||
Weighted average yield
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||||||
Total securities
|
$
|
22,447
|
$
|
18,435
|
$
|
48,217
|
$
|
111,236
|
$
|
200,335
|
||||||||||
Weighted average yield
|
0.43
|
%
|
2.31
|
%
|
2.80
|
%
|
2.41
|
%
|
2.27
|
%
|
TABLE V
|
||||||||||||||||||||
LOAN PORTFOLIO
|
||||||||||||||||||||
As of December 31,
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Commercial
|
$
|
54,434
|
$
|
43,197
|
$
|
37,698
|
$
|
30,702
|
$
|
25,341
|
||||||||||
Real estate-construction
|
23,116
|
19,685
|
9,082
|
14,505
|
12,005
|
|||||||||||||||
Real estate-mortgage (1)
|
448,408
|
437,159
|
435,914
|
416,966
|
398,522
|
|||||||||||||||
Consumer
|
58,907
|
50,427
|
30,493
|
19,791
|
13,146
|
|||||||||||||||
Other
|
19,017
|
18,007
|
22,807
|
18,735
|
22,119
|
|||||||||||||||
Total
|
$
|
603,882
|
$
|
568,475
|
$
|
535,994
|
$
|
500,699
|
$
|
471,133
|
||||||||||
(1) The real estate-mortgage segment includes residential 1 – 4 family, commercial real estate, second mortgages and equity lines of credit.
|
TABLE VI
|
||||||||||||||||
MATURITY SCHEDULE OF SELECTED LOANS
|
||||||||||||||||
December 31, 2016
|
Within 1 year
|
1 to 5 years
|
After 5 years
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||
Commercial
|
$
|
15,782
|
$
|
19,141
|
$
|
19,511
|
$
|
54,434
|
||||||||
Real estate - construction
|
3,890
|
17,111
|
2,115
|
23,116
|
||||||||||||
Total
|
$
|
19,672
|
$
|
36,252
|
$
|
21,626
|
$
|
77,550
|
||||||||
Loans due after 1 year with:
|
||||||||||||||||
Fixed interest rate
|
$
|
23,483
|
$
|
12,290
|
$
|
35,773
|
||||||||||
Variable interest rate
|
12,769
|
9,336
|
22,105
|
|||||||||||||
Total
|
$
|
36,252
|
$
|
21,626
|
$
|
57,878
|
TABLE VII
|
||||||||||||||||||||
NONPERFORMING ASSETS
|
||||||||||||||||||||
As of December 31,
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Nonaccrual loans
|
||||||||||||||||||||
Commercial
|
$
|
231
|
$
|
276
|
$
|
0
|
$
|
149
|
$
|
97
|
||||||||||
Real estate-construction
|
0
|
0
|
499
|
2,545
|
3,065
|
|||||||||||||||
Real estate-mortgage (1)
|
6,847
|
4,306
|
5,071
|
8,630
|
7,470
|
|||||||||||||||
Consumer
|
81
|
0
|
0
|
0
|
0
|
|||||||||||||||
Total nonaccrual loans
|
$
|
7,159
|
$
|
4,582
|
$
|
5,570
|
$
|
11,324
|
$
|
10,632
|
||||||||||
Loans past due 90 days or more and accruing interest
|
||||||||||||||||||||
Commercial
|
$
|
0
|
$
|
164
|
$
|
10
|
$
|
0
|
$
|
25
|
||||||||||
Real estate-construction
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Real estate-mortgage (1)
|
276
|
23
|
107
|
527
|
408
|
|||||||||||||||
Consumer (2)
|
2,603
|
3,163
|
1,019
|
5
|
11
|
|||||||||||||||
Other
|
5
|
6
|
5
|
14
|
3
|
|||||||||||||||
Total loans past due 90 days or more and accruing interest
|
$
|
2,884
|
$
|
3,356
|
$
|
1,141
|
$
|
546
|
$
|
447
|
||||||||||
Restructured loans
|
||||||||||||||||||||
Commercial
|
$
|
144
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Real estate-construction
|
96
|
99
|
102
|
0
|
0
|
|||||||||||||||
Real estate-mortgage (1)
|
11,616
|
11,077
|
12,203
|
12,076
|
8,810
|
|||||||||||||||
Consumer
|
0
|
12
|
13
|
15
|
16
|
|||||||||||||||
Total restructured loans
|
$
|
11,856
|
$
|
11,188
|
$
|
12,318
|
$
|
12,091
|
$
|
8,826
|
||||||||||
Less nonaccrual restructured loans (included above)
|
2,838
|
2,497
|
4,240
|
3,630
|
1,908
|
|||||||||||||||
Less restructured loans in compliance (3)
|
9,018
|
8,691
|
8,078
|
8,461
|
6,918
|
|||||||||||||||
Net nonperforming restructured loans
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Other real estate owned
|
||||||||||||||||||||
Construction, land development, and other land
|
$
|
940
|
$
|
1,090
|
$
|
2,138
|
$
|
2,783
|
$
|
3,804
|
||||||||||
1-4 family residential properties
|
0
|
724
|
884
|
457
|
676
|
|||||||||||||||
Multifamily (5 or more) residential properties
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Former branch sites
|
127
|
0
|
886
|
886
|
0
|
|||||||||||||||
Nonfarm nonresidential properties
|
0
|
927
|
1,198
|
2,289
|
2,094
|
|||||||||||||||
$
|
1,067
|
$
|
2,741
|
$
|
5,106
|
$
|
6,415
|
$
|
6,574
|
|||||||||||
Total nonperforming assets
|
$
|
11,110
|
$
|
10,679
|
$
|
11,817
|
$
|
18,285
|
$
|
17,653
|
||||||||||
Interest income that would have been recorded under original loan terms on nonaccrual loans included above
|
$
|
318
|
$
|
196
|
$
|
301
|
$
|
762
|
$
|
673
|
||||||||||
Interest income recorded for the period on nonaccrual loans included above
|
$
|
269
|
$
|
141
|
$
|
265
|
$
|
251
|
$
|
121
|
1.
|
Specific identification (regardless of risk rating)
|
2.
|
Pool–substandard
|
3.
|
Pool–other assets especially mentioned (OAEM) (rated just above substandard)
|
4.
|
Pool–pass loans (all other rated loans)
|
TABLE VIII
|
||||||||||||||||||||
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||||||
As of December 31,
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Balance at the beginning of period
|
$
|
7,738
|
$
|
7,075
|
$
|
6,831
|
$
|
7,324
|
$
|
8,498
|
||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
|
915
|
293
|
286
|
200
|
138
|
|||||||||||||||
Real estate-construction
|
0
|
0
|
51
|
501
|
831
|
|||||||||||||||
Real estate-mortgage (1)
|
504
|
321
|
563
|
1,548
|
2,554
|
|||||||||||||||
Consumer
|
204
|
92
|
163
|
141
|
259
|
|||||||||||||||
Other
|
147
|
191
|
175
|
316
|
187
|
|||||||||||||||
Total charge-offs
|
1,770
|
897
|
1,238
|
2,706
|
3,969
|
|||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
|
79
|
50
|
55
|
76
|
67
|
|||||||||||||||
Real estate-construction
|
3
|
1
|
173
|
6
|
30
|
|||||||||||||||
Real estate-mortgage (1)
|
197
|
393
|
524
|
513
|
162
|
|||||||||||||||
Consumer
|
28
|
39
|
64
|
111
|
70
|
|||||||||||||||
Other
|
40
|
52
|
66
|
207
|
66
|
|||||||||||||||
Total recoveries
|
347
|
535
|
882
|
913
|
395
|
|||||||||||||||
Net charge-offs
|
1,423
|
362
|
356
|
1,793
|
3,574
|
|||||||||||||||
Provision for loan losses
|
1,930
|
1,025
|
600
|
1,300
|
2,400
|
|||||||||||||||
Balance at end of period
|
$
|
8,245
|
$
|
7,738
|
$
|
7,075
|
$
|
6,831
|
$
|
7,324
|
||||||||||
Selected loan loss statistics
|
||||||||||||||||||||
Loans (net of unearned income):
|
||||||||||||||||||||
End of period balance
|
$
|
603,882
|
$
|
568,475
|
$
|
535,994
|
$
|
500,699
|
$
|
471,133
|
||||||||||
Average balance
|
$
|
585,206
|
$
|
563,534
|
$
|
517,183
|
$
|
471,203
|
$
|
478,220
|
||||||||||
Net charge-offs to average total loans
|
0.24
|
%
|
0.06
|
%
|
0.07
|
%
|
0.38
|
%
|
0.75
|
%
|
||||||||||
Provision for loan losses to average total loans
|
0.33
|
%
|
0.18
|
%
|
0.12
|
%
|
0.28
|
%
|
0.50
|
%
|
||||||||||
Provision for loan losses to net charge-offs
|
135.63
|
%
|
283.15
|
%
|
168.54
|
%
|
72.50
|
%
|
67.15
|
%
|
||||||||||
Allowance for loan losses to period end loans
|
1.37
|
%
|
1.36
|
%
|
1.32
|
%
|
1.36
|
%
|
1.55
|
%
|
||||||||||
Earnings to loan loss coverage (2)
|
4.14
|
13.02
|
13.80
|
2.68
|
2.12
|
|||||||||||||||
Allowance for loan losses to nonperforming loans
|
82.10
|
%
|
97.48
|
%
|
105.42
|
%
|
57.55
|
%
|
66.11
|
%
|
TABLE IX
|
||||||||||||||||||||||||||||||||||||||||
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
As of December 31,
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||||||||||
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
Amount
|
Percent of Loans to Total Loans
|
||||||||||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$
|
1,493
|
9.16
|
%
|
$
|
633
|
7.60
|
%
|
$
|
595
|
7.03
|
%
|
$
|
350
|
6.13
|
%
|
$
|
677
|
5.38
|
%
|
||||||||||||||||||||
Real estate-construction
|
846
|
3.83
|
%
|
985
|
3.46
|
%
|
703
|
1.69
|
%
|
662
|
2.90
|
%
|
187
|
2.55
|
%
|
|||||||||||||||||||||||||
Real estate-mortgage (1)
|
5,267
|
74.25
|
%
|
5,628
|
76.90
|
%
|
5,347
|
81.33
|
%
|
5,357
|
83.28
|
%
|
6,179
|
84.59
|
%
|
|||||||||||||||||||||||||
Consumer
|
455
|
9.61
|
%
|
279
|
8.87
|
%
|
219
|
5.69
|
%
|
294
|
3.95
|
%
|
204
|
2.79
|
%
|
|||||||||||||||||||||||||
Other
|
184
|
3.15
|
%
|
213
|
3.17
|
%
|
211
|
4.26
|
%
|
168
|
3.74
|
%
|
77
|
4.70
|
%
|
|||||||||||||||||||||||||
Total
|
$
|
8,245
|
100.00
|
%
|
$
|
7,738
|
100.00
|
%
|
$
|
7,075
|
100.00
|
%
|
$
|
6,831
|
100.00
|
%
|
$
|
7,324
|
100.00
|
%
|
TABLE X
|
||||||||||||||||||||||||
DEPOSITS
|
||||||||||||||||||||||||
Years ended December 31,
|
2016
|
2015
|
2014
|
|||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Interest-bearing transaction accounts
|
$
|
20,045
|
0.04
|
%
|
$
|
11,219
|
0.04
|
%
|
$
|
11,537
|
0.04
|
%
|
||||||||||||
Money market deposit accounts
|
221,339
|
0.08
|
%
|
228,627
|
0.08
|
%
|
213,918
|
0.08
|
%
|
|||||||||||||||
Savings accounts
|
78,305
|
0.05
|
%
|
74,436
|
0.05
|
%
|
73,576
|
0.06
|
%
|
|||||||||||||||
Time deposits, $100,000 or more
|
110,963
|
1.05
|
%
|
113,945
|
0.98
|
%
|
108,630
|
0.96
|
%
|
|||||||||||||||
Other time deposits
|
99,376
|
0.95
|
%
|
107,142
|
0.96
|
%
|
128,383
|
1.03
|
%
|
|||||||||||||||
Total interest-bearing deposits
|
530,028
|
0.44
|
%
|
535,369
|
0.44
|
%
|
536,044
|
0.48
|
%
|
|||||||||||||||
Demand deposits
|
214,876
|
194,677
|
184,555
|
|||||||||||||||||||||
Total deposits
|
$
|
744,904
|
$
|
730,046
|
$
|
720,599
|
TABLE XI
|
||||||||||||
TIME DEPOSITS OF $100,000 OR MORE
|
||||||||||||
As of December 31,
|
2016
|
2015
|
2014
|
|||||||||
(in thousands)
|
||||||||||||
Maturing in:
|
||||||||||||
Within 3 months
|
$
|
15,074
|
$
|
23,844
|
$
|
32,995
|
||||||
3 through 6 months
|
21,183
|
11,474
|
12,212
|
|||||||||
6 through 12 months
|
19,276
|
8,572
|
12,628
|
|||||||||
Greater than 12 months
|
59,501
|
65,207
|
47,197
|
|||||||||
$
|
115,034
|
$
|
109,097
|
$
|
105,032
|
As of December 31,
|
2016
|
2015
|
2014
|
|||||||||
Return on average assets
|
0.43
|
%
|
0.41
|
%
|
0.47
|
%
|
||||||
Return on average equity
|
3.99
|
%
|
4.02
|
%
|
4.81
|
%
|
||||||
Dividend pay-out ratio
|
52.23
|
%
|
46.40
|
%
|
31.32
|
%
|
||||||
Average equity to average assets
|
10.75
|
%
|
10.23
|
%
|
9.83
|
%
|
|
2016 Regulatory Minimums
|
2016
|
2015
|
2014
|
||||||||||||
Common Equity Tier 1 Capital
|
5.125
|
%
|
13.39
|
%
|
13.78
|
%
|
N/A
|
|||||||||
Tier 1 Capital
|
6.625
|
%
|
13.39
|
%
|
13.78
|
%
|
14.36
|
%
|
||||||||
Total Capital
|
8.625
|
%
|
14.51
|
%
|
14.89
|
%
|
15.44
|
%
|
||||||||
Tier 1 Leverage
|
4.000
|
%
|
10.68
|
%
|
10.93
|
%
|
10.75
|
%
|
2016
|
2015
|
|||||||||||||||||||||||
Dividend
|
Sales Price
|
Dividend
|
Sales Price
|
|||||||||||||||||||||
|
High
|
Low
|
High
|
Low
|
||||||||||||||||||||
1st Quarter
|
$
|
0.10
|
$
|
20.25
|
$
|
17.38
|
$
|
0.08
|
$
|
15.44
|
$
|
14.85
|
||||||||||||
2nd Quarter
|
$
|
0.10
|
$
|
20.50
|
$
|
18.50
|
$
|
0.08
|
$
|
15.75
|
$
|
14.83
|
||||||||||||
3rd Quarter
|
$
|
0.10
|
$
|
21.45
|
$
|
18.30
|
$
|
0.09
|
$
|
16.00
|
$
|
14.71
|
||||||||||||
4th Quarter
|
$
|
0.10
|
$
|
26.00
|
$
|
19.34
|
$
|
0.09
|
$
|
19.00
|
$
|
15.40
|
LIQUIDITY SOURCES AND USES
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||||||
|
Total
|
In Use
|
Available
|
Total
|
In Use
|
Available
|
||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
SOURCES
|
||||||||||||||||||||||||
Federal funds lines of credit
|
$
|
55,000
|
$
|
0
|
$
|
55,000
|
$
|
50,000
|
$
|
0
|
$
|
50,000
|
||||||||||||
Federal Home Loan Bank advances
|
270,048
|
0
|
270,048
|
262,196
|
25,000
|
237,196
|
||||||||||||||||||
Federal funds sold & balances at the Federal Reserve
|
3,718
|
3,195
|
||||||||||||||||||||||
Securities, available-for-sale and unpledged at fair value
|
126,457
|
94,402
|
||||||||||||||||||||||
Total short-term funding sources
|
455,223
|
384,793
|
||||||||||||||||||||||
USES
|
||||||||||||||||||||||||
Unfunded loan commitments and lending lines of credit
|
69,389
|
63,039
|
||||||||||||||||||||||
Letters of credit
|
1,079
|
1,042
|
||||||||||||||||||||||
Commitments to purchase assets
|
165
|
165
|
||||||||||||||||||||||
Total potential short-term funding uses
|
70,633
|
64,246
|
||||||||||||||||||||||
Liquidity coverage ratio
|
644.5
|
%
|
598.9
|
%
|
Payments due by period
|
||||||||||||||||||||
Total
|
Less Than 1 Year
|
1-3 Years
|
3-5 Years
|
More Than 5 Years
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Contractual Obligations
|
||||||||||||||||||||
Short-Term Debt Obligations
|
$
|
18,704
|
$
|
18,704
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Long-Term Debt Obligations
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Operating Lease Obligations
|
632
|
236
|
396
|
0
|
0
|
|||||||||||||||
Commitment to purchase assets
|
165
|
165
|
0
|
0
|
0
|
|||||||||||||||
Total contractual cash obligations excluding deposits
|
19,501
|
19,105
|
396
|
0
|
0
|
|||||||||||||||
Deposits
|
784,502
|
672,221
|
52,805
|
59,476
|
0
|
|||||||||||||||
Total
|
$
|
804,003
|
$
|
691,326
|
$
|
53,201
|
$
|
59,476
|
$
|
0
|
TABLE XII
|
||||||||||||||||||||||||
SHORT-TERM BORROWINGS
|
||||||||||||||||||||||||
2016
|
2015
|
2014
|
||||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Balance at December 31,
|
||||||||||||||||||||||||
Repurchase agreements
|
$
|
18,704
|
0.10
|
%
|
$
|
25,950
|
0.09
|
%
|
$
|
37,816
|
0.10
|
%
|
||||||||||||
Average daily balance for the year ended December 31,
|
||||||||||||||||||||||||
Repurchase agreements
|
$
|
25,144
|
0.10
|
%
|
$
|
30,654
|
0.10
|
%
|
$
|
32,780
|
0.10
|
%
|
||||||||||||
Maximum month-end outstanding balance:
|
||||||||||||||||||||||||
Repurchase agreements
|
$
|
34,519
|
$
|
44,614
|
$
|
42,429
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||
2016
|
2015
|
|||||||||||||||||||||||||||||||
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||||||||||||||||||
Interest and dividend income
|
$
|
7,590
|
$
|
7,436
|
$
|
7,435
|
$
|
7,365
|
$
|
7,632
|
$
|
7,609
|
$
|
7,550
|
$
|
7,504
|
||||||||||||||||
Interest expense
|
(640
|
)
|
(633
|
)
|
(582
|
)
|
(719
|
)
|
(906
|
)
|
(915
|
)
|
(918
|
)
|
(893
|
)
|
||||||||||||||||
Net interest income
|
6,950
|
6,803
|
6,853
|
6,646
|
6,726
|
6,694
|
6,632
|
6,611
|
||||||||||||||||||||||||
Provision for loan losses
|
(630
|
)
|
100
|
(1,250
|
)
|
(150
|
)
|
(775
|
)
|
50
|
(25
|
)
|
(275
|
)
|
||||||||||||||||||
Net interest income, after provision for loan losses
|
6,320
|
6,903
|
5,603
|
6,496
|
5,951
|
6,744
|
6,607
|
6,336
|
||||||||||||||||||||||||
Noninterest income
|
3,188
|
3,327
|
3,286
|
3,665
|
3,277
|
3,223
|
3,359
|
3,277
|
||||||||||||||||||||||||
Noninterest expenses
|
(8,566
|
)
|
(8,689
|
)
|
(8,485
|
)
|
(9,091
|
)
|
(9,154
|
)
|
(9,151
|
)
|
(8,494
|
)
|
(8,287
|
)
|
||||||||||||||||
Income before income taxes
|
942
|
1,541
|
404
|
1,070
|
74
|
816
|
1,472
|
1,326
|
||||||||||||||||||||||||
Provision for income taxes
|
(47
|
)
|
(212
|
)
|
148
|
(49
|
)
|
236
|
24
|
(193
|
)
|
(121
|
)
|
|||||||||||||||||||
Net income
|
$
|
895
|
$
|
1,329
|
$
|
552
|
$
|
1,021
|
$
|
310
|
$
|
840
|
$
|
1,279
|
$
|
1,205
|
||||||||||||||||
Earnings per common share:
|
||||||||||||||||||||||||||||||||
Basic
|
$
|
0.18
|
$
|
0.27
|
$
|
0.11
|
$
|
0.21
|
$
|
0.06
|
$
|
0.17
|
$
|
0.26
|
$
|
0.24
|
||||||||||||||||
Diluted
|
$
|
0.18
|
$
|
0.27
|
$
|
0.11
|
$
|
0.21
|
$
|
0.06
|
$
|
0.17
|
$
|
0.26
|
$
|
0.24
|
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
||||||
|
(dollars in thousands, except share data)
|
|||||||
Assets
|
||||||||
|
||||||||
Cash and due from banks
|
$
|
21,885
|
$
|
33,514
|
||||
Interest-bearing due from banks
|
1,667
|
1,064
|
||||||
Federal funds sold
|
2,302
|
2,412
|
||||||
Cash and cash equivalents
|
25,854
|
36,990
|
||||||
Securities available-for-sale, at fair value
|
199,365
|
214,192
|
||||||
Restricted securities
|
970
|
2,016
|
||||||
Loans, net of allowance for loan losses of $8,245 and $7,738
|
595,637
|
560,737
|
||||||
Premises and equipment, net
|
39,324
|
41,282
|
||||||
Bank-owned life insurance
|
25,206
|
24,411
|
||||||
Other real estate owned, net of valuation allowance of $1,026 and $2,549
|
1,067
|
2,741
|
||||||
Other assets
|
15,543
|
14,418
|
||||||
|
$
|
902,966
|
$
|
896,787
|
||||
|
||||||||
Liabilities & Stockholders' Equity
|
||||||||
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing deposits
|
$
|
228,641
|
$
|
215,090
|
||||
Savings deposits
|
344,452
|
321,370
|
||||||
Time deposits
|
211,409
|
210,011
|
||||||
Total deposits
|
784,502
|
746,471
|
||||||
Overnight repurchase agreements
|
18,704
|
25,950
|
||||||
Federal Home Loan Bank advances
|
0
|
25,000
|
||||||
Accrued expenses and other liabilities
|
5,770
|
6,190
|
||||||
Total liabilities
|
808,976
|
803,611
|
||||||
|
||||||||
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, $5 par value, 10,000,000 shares authorized; 4,961,258 and 4,959,009 shares issued and outstanding
|
24,806
|
24,795
|
||||||
Additional paid-in capital
|
16,427
|
16,392
|
||||||
Retained earnings
|
56,965
|
55,151
|
||||||
Accumulated other comprehensive loss, net
|
(4,208
|
)
|
(3,162
|
)
|
||||
Total stockholders' equity
|
93,990
|
93,176
|
||||||
Total liabilities and stockholders' equity
|
$
|
902,966
|
$
|
896,787
|
||||
See Notes to Consolidated Financial Statements.
|
|
||||||||
|
Years Ended
December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
(dollars in thousands, except per share data)
|
|||||||
Interest and Dividend Income:
|
||||||||
Interest and fees on loans
|
$
|
26,322
|
$
|
25,972
|
||||
Interest on due from banks
|
48
|
15
|
||||||
Interest on federal funds sold
|
6
|
2
|
||||||
Interest on securities:
|
||||||||
Taxable
|
1,802
|
2,510
|
||||||
Tax-exempt
|
1,535
|
1,663
|
||||||
Dividends and interest on all other securities
|
113
|
133
|
||||||
Total interest and dividend income
|
29,826
|
30,295
|
||||||
|
||||||||
Interest Expense:
|
||||||||
Interest on savings deposits
|
227
|
227
|
||||||
Interest on time deposits
|
2,116
|
2,144
|
||||||
Interest on federal funds purchased, securities sold under agreements to repurchase and other borrowings
|
25
|
30
|
||||||
Interest on Federal Home Loan Bank advances
|
206
|
1,231
|
||||||
Total interest expense
|
2,574
|
3,632
|
||||||
Net interest income
|
27,252
|
26,663
|
||||||
Provision for loan losses
|
1,930
|
1,025
|
||||||
Net interest income, after provision for loan losses
|
25,322
|
25,638
|
||||||
|
||||||||
Noninterest Income:
|
||||||||
Income from fiduciary activities
|
3,560
|
3,617
|
||||||
Service charges on deposit accounts
|
4,052
|
4,021
|
||||||
Other service charges, commissions and fees
|
3,940
|
4,084
|
||||||
Income from bank-owned life insurance
|
795
|
885
|
||||||
Gain on sale of available-for-sale securities, net
|
522
|
76
|
||||||
Other operating income
|
597
|
453
|
||||||
Total noninterest income
|
13,466
|
13,136
|
||||||
|
||||||||
Noninterest Expense:
|
||||||||
Salaries and employee benefits
|
19,878
|
20,747
|
||||||
Occupancy and equipment
|
5,575
|
5,330
|
||||||
Data processing
|
1,620
|
1,625
|
||||||
FDIC insurance
|
483
|
586
|
||||||
Customer development
|
612
|
584
|
||||||
Legal and audit expenses
|
1,315
|
720
|
||||||
Other outside service fees
|
807
|
693
|
||||||
Employee professional development
|
659
|
591
|
||||||
Capital stock tax
|
505
|
439
|
||||||
ATM and other losses
|
477
|
452
|
||||||
Prepayment fee on Federal Home Loan Bank advance
|
391
|
0
|
||||||
Loss on other real estate owned
|
154
|
957
|
||||||
Other operating expenses
|
2,355
|
2,362
|
||||||
Total noninterest expense
|
34,831
|
35,086
|
||||||
Income before income taxes
|
3,957
|
3,688
|
||||||
Income tax expense
|
160
|
54
|
||||||
Net income
|
$
|
3,797
|
$
|
3,634
|
||||
|
||||||||
Basic earnings per share
|
||||||||
Weighted average shares outstanding
|
4,959,173
|
4,959,009
|
||||||
Net income per share of common stock
|
$
|
$0.77
|
$
|
$0.73
|
||||
|
||||||||
Diluted earnings per share
|
||||||||
Weighted average shares outstanding
|
4,960,934
|
4,959,009
|
||||||
Net income per share of common stock
|
$
|
$0.77
|
$
|
$0.73
|
||||
See Notes to Consolidated Financial Statements.
|
|
Shares of
Common
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
||||||||||||||||||
|
(dollars in thousands, except per share data)
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
Balance at December 31, 2014
|
4,959,009
|
$
|
24,795
|
$
|
16,392
|
$
|
53,203
|
$
|
(5,893
|
)
|
$
|
88,497
|
||||||||||||
|
||||||||||||||||||||||||
Net income
|
0
|
0
|
0
|
3,634
|
0
|
3,634
|
||||||||||||||||||
Other comprehensive income, net of tax
|
0
|
0
|
0
|
0
|
2,731
|
2,731
|
||||||||||||||||||
Cash dividends ($0.34 per share)
|
0
|
0
|
0
|
(1,686
|
)
|
0
|
(1,686
|
)
|
||||||||||||||||
Balance at December 31, 2015
|
4,959,009
|
$
|
24,795
|
$
|
16,392
|
$
|
55,151
|
$
|
(3,162
|
)
|
$
|
93,176
|
||||||||||||
|
||||||||||||||||||||||||
Net income
|
0
|
0
|
0
|
3,797
|
0
|
3,797
|
||||||||||||||||||
Other comprehensive loss, net of tax
|
0
|
0
|
0
|
0
|
(1,046
|
)
|
(1,046
|
)
|
||||||||||||||||
Exercise of stock options
|
1,250
|
6
|
19
|
0
|
0
|
25
|
||||||||||||||||||
Employee Stock Purchase Plan share issuance
|
999
|
5
|
16
|
0
|
0
|
21
|
||||||||||||||||||
Cash dividends ($0.40 per share)
|
0
|
0
|
0
|
(1,983
|
)
|
0
|
(1,983
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at December 31, 2016
|
4,961,258
|
$
|
24,806
|
$
|
16,427
|
$
|
56,965
|
$
|
(4,208
|
)
|
$
|
93,990
|
||||||||||||
See Notes to Consolidated Financial Statements.
|
Years Ended December 31,
|
2016
|
2015
|
||||||
(dollars in thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
3,797
|
$
|
3,634
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,725
|
2,543
|
||||||
Provision for loan losses
|
1,930
|
1,025
|
||||||
Net gain on sale of available-for-sale securities
|
(522
|
)
|
(76
|
)
|
||||
Net amortization of securities
|
2,196
|
2,188
|
||||||
Net (gain) loss on disposal of premises and equipment
|
(3
|
)
|
6
|
|||||
Net loss on write-down/sale of other real estate owned
|
154
|
957
|
||||||
Income from bank owned life insurance
|
(795
|
)
|
(885
|
)
|
||||
Deferred tax benefit
|
(19
|
)
|
(227
|
)
|
||||
Increase in other assets
|
(567
|
)
|
(3,969
|
)
|
||||
Increase (decrease) in other liabilities
|
(243
|
)
|
3,637
|
|||||
Pension plan contribution
|
0
|
(1,000
|
)
|
|||||
Net cash provided by operating activities
|
8,653
|
7,833
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases of available-for-sale securities
|
(151,204
|
)
|
(104,103
|
)
|
||||
Proceeds from redemption of restricted securities
|
1,046
|
277
|
||||||
Proceeds from maturities and calls of available-for-sale securities
|
43,660
|
80,790
|
||||||
Proceeds from maturities and calls of held-to-maturity securities
|
0
|
300
|
||||||
Proceeds from sales of available-for-sale securities
|
107,647
|
23,005
|
||||||
Paydowns on available-for-sale securities
|
11,288
|
9,353
|
||||||
Paydowns on held-to-maturity securities
|
0
|
8,161
|
||||||
Purchases of government-guaranteed student loans
|
0
|
(14,315
|
)
|
|||||
Net increase in all other loans (including repayments on student loans)
|
(36,830
|
)
|
(19,081
|
)
|
||||
Proceeds from sales of other real estate owned
|
1,699
|
1,956
|
||||||
Payments for improvements to other real estate owned
|
(52
|
)
|
0
|
|||||
Purchases of premises and equipment
|
(891
|
)
|
(1,756
|
)
|
||||
Net cash used in investing activities
|
(23,637
|
)
|
(15,413
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase in noninterest-bearing deposits
|
13,551
|
28,810
|
||||||
Increase in savings deposits
|
23,082
|
14,292
|
||||||
Increase (decrease) in time deposits
|
1,398
|
(13,285
|
)
|
|||||
Decrease in federal funds purchased, repurchase agreements and other borrowings, net
|
(7,246
|
)
|
(11,866
|
)
|
||||
Increase in Federal Home Loan Bank advances
|
55,000
|
20,000
|
||||||
Repayment of Federal Home Loan Bank advances
|
(80,000
|
)
|
(25,000
|
)
|
||||
Proceeds from sale of stock
|
46
|
0
|
||||||
Cash dividends paid on common stock
|
(1,983
|
)
|
(1,686
|
)
|
||||
Net cash provided by financing activities
|
3,848
|
11,265
|
||||||
Net increase (decrease) in cash and cash equivalents
|
(11,136
|
)
|
3,685
|
|||||
Cash and cash equivalents at beginning of period
|
36,990
|
33,305
|
||||||
Cash and cash equivalents at end of period
|
$
|
25,854
|
$
|
36,990
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash payments for:
|
||||||||
Interest
|
$
|
2,587
|
$
|
3,646
|
||||
Income tax
|
$
|
0
|
$
|
200
|
||||
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS
|
||||||||
Unrealized loss on securities available-for-sale
|
$
|
(1,762
|
)
|
$
|
(755
|
)
|
||
Loans transferred to other real estate owned
|
$
|
0
|
$
|
553
|
||||
Former bank property transferred from fixed assets to foreclosed properties
|
$
|
127
|
$
|
0
|
||||
(Increase) decrease in pension liability
|
$
|
177
|
$
|
(237
|
)
|
|||
Securities transferred from held-to-maturity to available-for-sale
|
$
|
0
|
$
|
85,555
|
||||
Unamortized losses on transfer date on securities transferred from available-for-sale to held-to-maturity, eliminated upon transfer back to available-for-sale
|
$
|
0
|
$
|
4,197
|
||||
Amortization of unrealized loss on securities transferred to held-to-maturity
|
$
|
0
|
$
|
934
|
||||
See Notes to Consolidated Financial Statements.
|
·
|
Management determines the asset to be uncollectible;
|
·
|
Repayment is deemed to be protracted beyond reasonable time frames;
|
·
|
The asset has been classified as a loss by either the internal loan review process or external examiners;
|
·
|
The borrower has filed for bankruptcy protection and the loss becomes evident due to a lack of borrower assets; or
|
·
|
The loan is 120 days or more past due unless the loan is both well secured and in the process of collection.
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
(in thousands)
|
|||||||||||||||
December 31, 2016
|
||||||||||||||||
U.S. Treasury securities
|
$
|
20,000
|
$
|
0
|
$
|
0
|
$
|
20,000
|
||||||||
Obligations of U.S. Government agencies
|
9,361
|
0
|
(166
|
)
|
9,195
|
|||||||||||
Obligations of state and political subdivisions
|
78,645
|
358
|
(1,016
|
)
|
77,987
|
|||||||||||
Mortgage-backed securities
|
85,649
|
18
|
(1,973
|
)
|
83,694
|
|||||||||||
Money market investments
|
647
|
0
|
0
|
647
|
||||||||||||
Corporate bonds and other securities
|
7,598
|
92
|
(12
|
)
|
7,678
|
|||||||||||
Other marketable equity securities
|
100
|
64
|
0
|
164
|
||||||||||||
Total
|
$
|
202,000
|
$
|
532
|
$
|
(3,167
|
)
|
$
|
199,365
|
|||||||
|
||||||||||||||||
December 31, 2015
|
||||||||||||||||
U.S. Treasury securities
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||
Obligations of U.S. Government agencies
|
24,353
|
1
|
(114
|
)
|
24,240
|
|||||||||||
Obligations of state and political subdivisions
|
77,223
|
1,323
|
(113
|
)
|
78,433
|
|||||||||||
Mortgage-backed securities
|
109,360
|
0
|
(1,964
|
)
|
107,396
|
|||||||||||
Money market investments
|
631
|
0
|
0
|
631
|
||||||||||||
Corporate bonds and other securities
|
3,397
|
4
|
(8
|
)
|
3,393
|
|||||||||||
Other marketable equity securities
|
100
|
0
|
(1
|
)
|
99
|
|||||||||||
Total
|
$
|
215,064
|
$
|
1,328
|
$
|
(2,200
|
)
|
$
|
214,192
|
|
December 31, 2016
|
|||||||
|
Available-for-Sale
|
|||||||
|
Amortized
Cost
|
Fair
Value
|
||||||
|
(in thousands)
|
|||||||
|
||||||||
Due in one year or less
|
$
|
21,801
|
$
|
21,800
|
||||
Due after one year through five years
|
18,471
|
18,435
|
||||||
Due after five years through ten years
|
48,840
|
48,217
|
||||||
Due after ten years
|
112,141
|
110,102
|
||||||
Total debt securities
|
201,253
|
198,554
|
||||||
Other securities without stated maturities
|
747
|
811
|
||||||
|
||||||||
Total securities
|
$
|
202,000
|
$
|
199,365
|
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
|
||||||||
Proceeds from sales
|
$
|
107,647
|
$
|
23,005
|
||||
|
||||||||
Gross realized gains
|
$
|
578
|
$
|
76
|
||||
|
||||||||
Gross realized losses
|
$
|
56
|
$
|
0
|
December 31, 2016
|
||||||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
166
|
$
|
9,195
|
$
|
0
|
$
|
0
|
$
|
166
|
$
|
9,195
|
6
|
|||||||||||||||
Obligations of state and political subdivisions
|
1,016
|
38,020
|
0
|
0
|
1,016
|
38,020
|
56
|
|||||||||||||||||||||
Mortgage-backed securities
|
1,973
|
80,680
|
0
|
0
|
1,973
|
80,680
|
23
|
|||||||||||||||||||||
Corporate bonds and other securities
|
11
|
1,787
|
1
|
100
|
12
|
1,887
|
13
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
3,166
|
$
|
129,682
|
$
|
1
|
$
|
100
|
$
|
3,167
|
$
|
129,782
|
98
|
December 31, 2015
|
||||||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||||||||||||||
Obligations of U. S. Government agencies
|
$
|
0
|
$
|
0
|
$
|
114
|
$
|
3,940
|
$
|
114
|
$
|
3,940
|
2
|
|||||||||||||||
Obligations of state and political subdivisions
|
42
|
4,177
|
71
|
3,545
|
113
|
7,722
|
13
|
|||||||||||||||||||||
Mortgage-backed securities
|
848
|
62,698
|
1,116
|
44,698
|
1,964
|
107,396
|
13
|
|||||||||||||||||||||
Corporate bonds and other securities
|
6
|
2,091
|
2
|
198
|
8
|
2,289
|
16
|
|||||||||||||||||||||
Other marketable equity securities
|
1
|
99
|
0
|
0
|
1
|
99
|
1
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
897
|
$
|
69,065
|
$
|
1,303
|
$
|
52,381
|
$
|
2,200
|
$
|
121,446
|
45
|
|
December 31,
2016
|
December 31,
2015
|
||||||
|
(in thousands)
|
|||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$
|
94,827
|
$
|
96,997
|
||||
Commercial
|
285,429
|
277,758
|
||||||
Construction
|
23,116
|
19,685
|
||||||
Second mortgages
|
17,128
|
15,148
|
||||||
Equity lines of credit
|
51,024
|
47,256
|
||||||
Total mortgage loans on real estate
|
471,524
|
456,844
|
||||||
Commercial loans
|
54,434
|
43,197
|
||||||
Consumer loans
|
58,907
|
50,427
|
||||||
Other
|
19,017
|
18,007
|
||||||
Total loans
|
603,882
|
568,475
|
||||||
Less: Allowance for loan losses
|
(8,245
|
)
|
(7,738
|
)
|
||||
Loans, net of allowance and deferred fees (1)
|
$
|
595,637
|
$
|
560,737
|
||||
(1) Net deferred loan fees totaled $522 thousand and $407 thousand at December 31, 2016 and December 31, 2015, respectively.
|
·
|
Pass:
Loans are of acceptable risk.
|
·
|
Other Assets Especially Mentioned (OAEM):
Loans have potential weaknesses that deserve management's close attention.
|
·
|
Substandard:
Loans reflect significant deficiencies due to several adverse trends of a financial, economic or managerial nature.
|
·
|
Doubtful:
Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable.
|
·
|
Loss:
Loans have been charged off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.
|
Credit Quality Information
As of December 31, 2016
|
||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
92,458
|
$
|
1,138
|
$
|
1,231
|
$
|
94,827
|
||||||||
Commercial
|
260,948
|
10,014
|
14,467
|
285,429
|
||||||||||||
Construction
|
22,219
|
162
|
735
|
23,116
|
||||||||||||
Second mortgages
|
16,445
|
475
|
208
|
17,128
|
||||||||||||
Equity lines of credit
|
50,387
|
500
|
137
|
51,024
|
||||||||||||
Total mortgage loans on real estate
|
442,457
|
12,289
|
16,778
|
471,524
|
||||||||||||
Commercial loans
|
49,979
|
2,278
|
2,177
|
54,434
|
||||||||||||
Consumer loans
|
58,741
|
0
|
166
|
58,907
|
||||||||||||
Other
|
19,017
|
0
|
0
|
19,017
|
||||||||||||
Total
|
$
|
570,194
|
$
|
14,567
|
$
|
19,121
|
$
|
603,882
|
Credit Quality Information
As of December 31, 2015
|
||||||||||||||||
Pass
|
OAEM
|
Substandard
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
94,576
|
$
|
0
|
$
|
2,421
|
$
|
96,997
|
||||||||
Commercial
|
261,749
|
7,394
|
8,615
|
277,758
|
||||||||||||
Construction
|
18,931
|
0
|
754
|
19,685
|
||||||||||||
Second mortgages
|
14,835
|
0
|
313
|
15,148
|
||||||||||||
Equity lines of credit
|
47,161
|
0
|
95
|
47,256
|
||||||||||||
Total mortgage loans on real estate
|
437,252
|
7,394
|
12,198
|
456,844
|
||||||||||||
Commercial loans
|
40,268
|
467
|
2,462
|
43,197
|
||||||||||||
Consumer loans
|
50,327
|
0
|
100
|
50,427
|
||||||||||||
Other
|
18,007
|
0
|
0
|
18,007
|
||||||||||||
Total
|
$
|
545,854
|
$
|
7,861
|
$
|
14,760
|
$
|
568,475
|
Age Analysis of Past Due Loans as of December 31, 2016
|
||||||||||||||||||||||||||||
|
30 - 59
Days Past
Due
|
60 - 89
Days Past
Due
|
90 or More
Days Past
Due
|
Total Past
Due
|
Total
Current
Loans (1)
|
Total
Loans
|
Recorded Investment
> 90 Days Past Due
and Accruing
|
|||||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||||||
Residential 1-4 family
|
$
|
564
|
$
|
0
|
$
|
496
|
$
|
1,060
|
$
|
93,767
|
$
|
94,827
|
$
|
218
|
||||||||||||||
Commercial
|
2,280
|
1,625
|
227
|
4,132
|
281,297
|
285,429
|
0
|
|||||||||||||||||||||
Construction
|
162
|
0
|
0
|
162
|
22,954
|
23,116
|
0
|
|||||||||||||||||||||
Second mortgages
|
0
|
200
|
188
|
388
|
16,740
|
17,128
|
58
|
|||||||||||||||||||||
Equity lines of credit
|
394
|
9
|
86
|
489
|
50,535
|
51,024
|
0
|
|||||||||||||||||||||
Total mortgage loans on real estate
|
3,400
|
1,834
|
997
|
6,231
|
465,293
|
471,524
|
276
|
|||||||||||||||||||||
Commercial loans
|
5
|
0
|
86
|
91
|
54,343
|
54,434
|
0
|
|||||||||||||||||||||
Consumer loans
|
1,876
|
713
|
2,684
|
5,273
|
53,634
|
58,907
|
2,603
|
|||||||||||||||||||||
Other
|
41
|
12
|
5
|
58
|
18,959
|
19,017
|
5
|
|||||||||||||||||||||
Total
|
$
|
5,322
|
$
|
2,559
|
$
|
3,772
|
$
|
11,653
|
$
|
592,229
|
$
|
603,882
|
$
|
2,884
|
Age Analysis of Past Due Loans as of December 31, 2015
|
||||||||||||||||||||||||||||
|
30 - 59
Days Past
Due
|
60 - 89
Days Past
Due
|
90 or More
Days Past
Due
|
Total Past
Due
|
Total
Current
Loans (1)
|
Total
Loans
|
Recorded Investment
> 90 Days Past Due
and Accruing
|
|||||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||||||
Residential 1-4 family
|
$
|
309
|
$
|
1,042
|
$
|
275
|
$
|
1,626
|
$
|
95,371
|
$
|
96,997
|
$
|
0
|
||||||||||||||
Commercial
|
1,266
|
31
|
23
|
1,320
|
276,438
|
277,758
|
23
|
|||||||||||||||||||||
Construction
|
161
|
0
|
0
|
161
|
19,524
|
19,685
|
0
|
|||||||||||||||||||||
Second mortgages
|
21
|
39
|
165
|
225
|
14,923
|
15,148
|
0
|
|||||||||||||||||||||
Equity lines of credit
|
170
|
0
|
0
|
170
|
47,086
|
47,256
|
0
|
|||||||||||||||||||||
Total mortgage loans on real estate
|
1,927
|
1,112
|
463
|
3,502
|
453,342
|
456,844
|
23
|
|||||||||||||||||||||
Commercial loans
|
500
|
88
|
232
|
820
|
42,377
|
43,197
|
164
|
|||||||||||||||||||||
Consumer loans
|
1,673
|
1,350
|
3,163
|
6,186
|
44,241
|
50,427
|
3,163
|
|||||||||||||||||||||
Other
|
64
|
3
|
6
|
73
|
17,934
|
18,007
|
6
|
|||||||||||||||||||||
Total
|
$
|
4,164
|
$
|
2,553
|
$
|
3,864
|
$
|
10,581
|
$
|
557,894
|
$
|
568,475
|
$
|
3,356
|
|
December 31, 2016
|
December 31, 2015
|
||||||
|
(in thousands)
|
|||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$
|
598
|
$
|
1,457
|
||||
Commercial
|
6,033
|
2,623
|
||||||
Second mortgages
|
129
|
226
|
||||||
Equity lines of credit
|
87
|
0
|
||||||
Total mortgage loans on real estate
|
6,847
|
4,306
|
||||||
Commercial loans
|
231
|
276
|
||||||
Consumer loans
|
81
|
0
|
||||||
Total
|
$
|
7,159
|
$
|
4,582
|
Years Ended December 31,
|
||||||||
2016
|
2015
|
|||||||
(in thousands)
|
||||||||
Interest income that would have been recorded under original loan terms
|
$
|
318
|
$
|
196
|
||||
Actual interest income recorded for the period
|
269
|
141
|
||||||
Reduction in interest income on nonaccrual loans
|
$
|
49
|
$
|
55
|
Troubled Debt Restructurings by Class
For the Year Ended December 31, 2016
|
||||||||||||||||
Number of Modifications
|
Recorded Investment Prior to Modification
|
Recorded Investment After Modification
|
Current Investment on
December 31, 2016
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
6
|
$
|
1,061
|
$
|
1,061
|
$
|
992
|
|||||||||
Commercial
|
1
|
150
|
150
|
0
|
||||||||||||
Second mortgages
|
1
|
53
|
53
|
53
|
||||||||||||
Equity lines of credit
|
1
|
93
|
93
|
86
|
||||||||||||
Total mortgage loans on real estate
|
9
|
$
|
1,357
|
$
|
1,357
|
$
|
1,131
|
|||||||||
Commercial loans
|
1
|
152
|
152
|
144
|
||||||||||||
Consumer loans
|
2
|
8
|
8
|
0
|
||||||||||||
Total
|
12
|
$
|
1,517
|
$
|
1,517
|
$
|
1,275
|
Troubled Debt Restructurings by Class
For the Year Ended December 31, 2015
|
||||||||||||||||
Number of Modifications
|
Recorded Investment Prior to Modification
|
Recorded Investment After Modification
|
Current Investment on
December 31, 2015
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Commercial
|
5
|
$
|
2,094
|
$
|
2,594
|
$
|
2,400
|
|||||||||
Construction
|
1
|
435
|
435
|
0
|
||||||||||||
Second mortgages
|
1
|
61
|
61
|
61
|
||||||||||||
Total
|
7
|
$
|
2,590
|
$
|
3,090
|
$
|
2,461
|
Impaired Loans by Class
|
||||||||||||||||||||||||
As of December 31, 2016
|
For the Year Ended December 31, 2016
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
2,496
|
$
|
1,835
|
$
|
622
|
$
|
75
|
$
|
2,741
|
$
|
119
|
||||||||||||
Commercial
|
16,193
|
11,095
|
4,274
|
415
|
11,885
|
727
|
||||||||||||||||||
Construction
|
619
|
528
|
96
|
22
|
496
|
43
|
||||||||||||||||||
Second mortgages
|
526
|
309
|
141
|
17
|
511
|
25
|
||||||||||||||||||
Equity lines of credit
|
87
|
86
|
0
|
0
|
46
|
3
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
19,921
|
$
|
13,853
|
$
|
5,133
|
$
|
529
|
$
|
15,679
|
$
|
917
|
||||||||||||
Commercial loans
|
1,077
|
0
|
989
|
271
|
827
|
74
|
||||||||||||||||||
Consumer loans
|
81
|
81
|
0
|
0
|
68
|
1
|
||||||||||||||||||
Total
|
$
|
21,079
|
$
|
13,934
|
$
|
6,122
|
$
|
800
|
$
|
16,574
|
$
|
992
|
Impaired Loans by Class
|
||||||||||||||||||||||||
As of December 31, 2015
|
For the Year Ended December 31, 2015
|
|||||||||||||||||||||||
Recorded Investment
|
||||||||||||||||||||||||
Unpaid
Principal
Balance
|
Without
Valuation
Allowance
|
With
Valuation
Allowance
|
Associated
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
2,994
|
$
|
1,530
|
$
|
1,261
|
$
|
146
|
$
|
2,267
|
$
|
132
|
||||||||||||
Commercial
|
10,203
|
6,166
|
3,208
|
608
|
9,305
|
473
|
||||||||||||||||||
Construction
|
99
|
0
|
99
|
36
|
465
|
5
|
||||||||||||||||||
Second mortgages
|
535
|
499
|
0
|
0
|
571
|
21
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
13,831
|
$
|
8,195
|
$
|
4,568
|
$
|
790
|
$
|
12,608
|
$
|
631
|
||||||||||||
Commercial loans
|
330
|
207
|
68
|
8
|
952
|
28
|
||||||||||||||||||
Consumer loans
|
12
|
12
|
0
|
0
|
13
|
1
|
||||||||||||||||||
Total
|
$
|
14,173
|
$
|
8,414
|
$
|
4,636
|
$
|
798
|
$
|
$ 13,573
|
$
|
660
|
·
|
Commercial: Commercial loans carry risks associated with the successful operation of a business or project, in addition to other risks associated with the ownership of a business. The repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
|
·
|
Real estate-construction: Construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be the loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
·
|
Real estate-mortgage: Residential mortgage loans and equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. Commercial real estate loans carry risks associated with the successful operation of a business if owner occupied. If non-owner occupied, the repayment of these loans may be dependent upon the profitability and cash flow from rent receipts.
|
·
|
Consumer loans: Consumer loans carry risks associated with the continued credit-worthiness of the borrowers and the value of the collateral. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
|
·
|
Other loans: Other loans are loans to mortgage companies, loans for purchasing or carrying securities, and loans to insurance, investment and finance companies. These loans carry risks associated with the successful operation of a business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time, depend on interest rates or fluctuate in active trading markets.
|
ALLOWANCE FOR LOAN LOSSES AND RECORDED INVESTMENT IN LOANS
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
For the Year Ended December 31, 2016
|
Commercial
|
Real Estate - Construction
|
Real Estate - Mortgage
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at the beginning of period
|
$
|
633
|
$
|
985
|
$
|
5,628
|
$
|
279
|
$
|
213
|
$
|
7,738
|
||||||||||||
Charge-offs
|
(915
|
)
|
0
|
(504
|
)
|
(204
|
)
|
(147
|
)
|
(1,770
|
)
|
|||||||||||||
Recoveries
|
79
|
3
|
197
|
28
|
40
|
347
|
||||||||||||||||||
Provision for loan losses
|
1,696
|
(142
|
)
|
(54
|
)
|
352
|
78
|
1,930
|
||||||||||||||||
Ending balance
|
1,493
|
846
|
5,267
|
455
|
184
|
8,245
|
||||||||||||||||||
Ending balance individually
evaluated for impairment
|
271
|
22
|
507
|
0
|
0
|
800
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
1,222
|
824
|
4,760
|
455
|
184
|
7,445
|
||||||||||||||||||
Ending balance
|
1,493
|
846
|
5,267
|
455
|
184
|
8,245
|
||||||||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually
evaluated for impairment
|
989
|
624
|
18,362
|
81
|
0
|
20,056
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
53,445
|
22,492
|
430,046
|
58,826
|
19,017
|
583,826
|
||||||||||||||||||
Ending balance
|
$
|
54,434
|
$
|
23,116
|
$
|
448,408
|
$
|
58,907
|
$
|
19,017
|
$
|
603,882
|
||||||||||||
For the Year Ended December 31, 2015
|
Commercial
|
Real Estate - Construction
|
Real Estate - Mortgage
|
Consumer
|
Other
|
Total
|
||||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||||||
Balance at the beginning of period
|
$
|
595
|
$
|
703
|
$
|
5,347
|
$
|
219
|
$
|
211
|
$
|
7,075
|
||||||||||||
Charge-offs
|
(293
|
)
|
0
|
(321
|
)
|
(92
|
)
|
(191
|
)
|
(897
|
)
|
|||||||||||||
Recoveries
|
50
|
1
|
393
|
39
|
52
|
535
|
||||||||||||||||||
Provision for loan losses
|
281
|
281
|
209
|
113
|
141
|
1,025
|
||||||||||||||||||
Ending balance
|
633
|
985
|
5,628
|
279
|
213
|
7,738
|
||||||||||||||||||
Ending balance individually
evaluated for impairment
|
8
|
36
|
754
|
0
|
0
|
798
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
625
|
949
|
4,874
|
279
|
213
|
6,940
|
||||||||||||||||||
Ending balance
|
633
|
985
|
5,628
|
279
|
213
|
7,738
|
||||||||||||||||||
Loan Balances:
|
||||||||||||||||||||||||
Ending balance individually
evaluated for impairment
|
275
|
99
|
12,664
|
12
|
0
|
13,050
|
||||||||||||||||||
Ending balance collectively
evaluated for impairment
|
42,922
|
19,586
|
424,495
|
50,415
|
18,007
|
555,425
|
||||||||||||||||||
Ending balance
|
$
|
43,197
|
$
|
19,685
|
$
|
437,159
|
$
|
50,427
|
$
|
18,007
|
$
|
568,475
|
|
The number of migration periods was changed from one to four. Each migration period remains at twelve quarters, the length of the migration period used by the Company in prior periods. This change decreased the provision for most categories of loans but increased it for construction loans. The net effect on the provision for loan losses as a result of this change was an increase of $77 thousand compared to the prior methodology.
|
|
The Company further sub-segmented its pool of consumer loans not secured by real estate to separate a pool of loans that share characteristics with each other that are not shared with other consumer loans. The new sub-segment is comprised of loans purchased from a single source for which management does not expect any charge-offs against the allowance. Accordingly, beginning with the third quarter of 2016, the historic loss factor does not apply to this group of loans. In addition, management determined that some of the qualitative factors that had previously been applied to these loans when they were grouped with all other consumer loans were no longer appropriate once these loans were separated into a new sub-segment. Creating this new sub-segment, which includes no anticipated losses, and applying the relevant qualitative factors to it decreased the provision for loan losses by $366 thousand compared to the prior methodology.
|
|
As part of the process to determine whether a new sub-segment was appropriate, management analyzed the qualitative factors applied to each segment of the portfolio. Based on this analysis, management changed its qualitative factor adjustments on the Company's student loan portfolio to better reflect those factors that could potentially have an impact on the portfolio. This change decreased the provision for loan losses by $38 thousand compared to the prior methodology.
|
|
Calculated Provision
Based on Current
Methodology
|
Calculated Provision
Based on Prior
Methodology
|
Difference
|
|||||||||
|
(in thousands)
|
|||||||||||
Portfolio Segment:
|
||||||||||||
Commercial
|
$
|
1,696
|
$
|
2,054
|
$
|
(358
|
)
|
|||||
Real estate - construction
|
(142
|
)
|
(858
|
)
|
716
|
|||||||
Real estate - mortgage
|
(54
|
)
|
73
|
(127
|
)
|
|||||||
Consumer loans
|
352
|
910
|
(558
|
)
|
||||||||
Other
|
78
|
78
|
0
|
|||||||||
Total
|
$
|
1,930
|
$
|
2,257
|
$
|
(327
|
)
|
|
Years Ended December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Balance at beginning of year
|
$
|
5,290
|
$
|
8,014
|
||||
Transfers to OREO due to foreclosure
|
0
|
553
|
||||||
Other additions to foreclosed properties
|
52
|
0
|
||||||
Closed branch locations transferred to OREO
|
127
|
0
|
||||||
Properties sold
|
(3,376
|
)
|
(3,277
|
)
|
||||
Balance at end of year
|
$
|
2,093
|
$
|
5,290
|
|
Years Ended December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Balance at beginning of year
|
$
|
2,549
|
$
|
2,908
|
||||
Additions and write-downs
|
60
|
1,011
|
||||||
Reductions due to sales or increases in value
|
(1,583
|
)
|
(1,370
|
)
|
||||
Balance at end of year
|
$
|
1,026
|
$
|
2,549
|
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Land
|
$
|
7,663
|
$
|
7,688
|
||||
Buildings
|
37,890
|
37,848
|
||||||
Construction in process
|
43
|
555
|
||||||
Leasehold improvements
|
852
|
852
|
||||||
Furniture, fixtures and equipment
|
19,220
|
18,303
|
||||||
|
65,668
|
65,246
|
||||||
Less accumulated depreciation and amortization
|
26,344
|
23,964
|
||||||
|
$
|
39,324
|
$
|
41,282
|
2017
|
$
|
236
|
||
2018
|
169
|
|||
2019
|
150
|
|||
2020
|
77
|
|||
Total
|
$
|
632
|
Years Ended December 31,
|
||||||||
2016
|
2015
|
|||||||
(in thousands)
|
||||||||
Tax credits received
|
$
|
384
|
$
|
291
|
||||
Tax benefit from losses
|
102
|
74
|
||||||
Total tax benefit
|
$
|
486
|
$
|
365
|
2017
|
$
|
99,128
|
||
2018
|
23,173
|
|||
2019
|
29,632
|
|||
2020
|
40,737
|
|||
2021
|
18,739
|
|||
Total
|
$
|
211,409
|
Fixed
|
Weighted
|
|||||||||||
Rate
|
Total
|
Avg Rate
|
||||||||||
(in thousands)
|
||||||||||||
Due in 2016
|
$
|
25,000
|
$
|
25,000
|
4.83
|
%
|
||||||
Total long-term debt
|
$
|
25,000
|
$
|
25,000
|
4.83
|
%
|
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
Aggregate
Intrinsic
Value
(in thousands)
|
||||||||||||
Options outstanding, January 1, 2016
|
74,960
|
$
|
20.05
|
|||||||||||||
Granted
|
0
|
0.00
|
||||||||||||||
Exercised
|
(1,250
|
)
|
20.05
|
|||||||||||||
Canceled or expired
|
(13,105
|
)
|
20.05
|
|||||||||||||
Options outstanding, December 31, 2016
|
60,605
|
$
|
20.05
|
0.79
|
$
|
300
|
||||||||||
Options exercisable, December 31, 2016
|
60,605
|
$
|
20.05
|
0.79
|
$
|
300
|
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||||||
Range of
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||||||||||||||
$
|
20.05
|
60,605
|
0.79
|
$
|
20.05
|
60,605
|
$
|
20.05
|
Years Ended
|
|||||||||
December 31,
|
Affected Line Item on
Consolidated Statement of Income |
||||||||
2016
|
2015
|
||||||||
(in thousands)
|
|||||||||
Available-for-sale securities
|
|||||||||
Realized gains (losses) on sales of securities
|
$
|
522
|
$
|
76
|
Gain (loss) on sale of available-for-sale securities, net
|
||||
Tax effect
|
177
|
26
|
Income tax (benefit) expense
|
||||||
$
|
345
|
$
|
50
|
||||||
Defined-benefit pension plan
|
|||||||||
Amortization of actuarial loss (1)
|
$
|
(504
|
)
|
$
|
(390
|
)
|
Salaries and employee benefits
|
||
Tax effect
|
(171
|
)
|
(133
|
)
|
Income tax benefit
|
||||
$
|
(333
|
)
|
$
|
(257
|
)
|
||||
Total reclassifications for the period
|
$
|
12
|
$
|
(207
|
)
|
||||
(1) This accumulated other comprehensive loss component is included in the computation of net periodic pension cost (see Note 14. Pension Plan and 401(k) Plan for additional details).
|
Year Ended December 31, 2016
|
||||||||||||
|
Pretax
|
Tax Effect
|
Net-of-Tax
|
|||||||||
(in thousands)
|
||||||||||||
Unrealized losses on available-for-sale securities:
|
||||||||||||
Unrealized holding losses arising during the period
|
$
|
(1,240
|
)
|
$
|
(422
|
)
|
$
|
(818
|
)
|
|||
Reclassification adjustment for gains recognized in income
|
(522
|
)
|
(177
|
)
|
(345
|
)
|
||||||
Net unrealized losses on securities
|
(1,762
|
)
|
(599
|
)
|
(1,163
|
)
|
||||||
Defined benefit pension plans:
|
||||||||||||
Net actuarial loss for the period
|
(327
|
)
|
(111
|
)
|
(216
|
)
|
||||||
Amortization of actuarial loss from prior period
|
504
|
171
|
333
|
|||||||||
Net change
|
177
|
60
|
117
|
|||||||||
Total change in accumulated other comprehensive loss
|
$
|
(1,585
|
)
|
$
|
(539
|
)
|
$
|
(1,046
|
)
|
Year Ended December 31, 2015
|
||||||||||||
|
Pretax
|
Tax Effect
|
Net-of-Tax
|
|||||||||
(in thousands)
|
||||||||||||
Unrealized losses on available-for-sale securities:
|
||||||||||||
Unrealized holding losses arising during the period
|
$
|
(679
|
)
|
$
|
(231
|
)
|
$
|
(448
|
)
|
|||
Reclassification adjustment for gains recognized in income
|
(76
|
)
|
(26
|
)
|
(50
|
)
|
||||||
Net change
|
(755
|
)
|
(257
|
)
|
(498
|
)
|
||||||
Unrealized losses on securities transferred from available-for-sale to held-to-maturity:
|
||||||||||||
Elimination upon transfer back to available-for-sale
|
4,197
|
1,427
|
2,770
|
|||||||||
Amortization
|
934
|
318
|
616
|
|||||||||
Net change
|
5,131
|
1,745
|
3,386
|
|||||||||
Defined benefit pension plans:
|
||||||||||||
Net actuarial loss for the period
|
(627
|
)
|
(213
|
)
|
(414
|
)
|
||||||
Amortization of actuarial loss from prior period
|
390
|
133
|
257
|
|||||||||
Net change
|
(237
|
)
|
(80
|
)
|
(157
|
)
|
||||||
Total change in accumulated other comprehensive loss
|
$
|
4,139
|
$
|
1,408
|
$
|
2,731
|
|
Years Ended December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
(dollars in thousands)
|
|||||||
Net income (in thousands)
|
$
|
3,797
|
$
|
3,634
|
||||
|
||||||||
Average number of common shares outstanding
|
4,959,173
|
4,959,009
|
||||||
Effect of dilutive options
|
1,761
|
0
|
||||||
Average number of common shares outstanding used to calculate diluted earnings per common share
|
4,960,934
|
4,959,009
|
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Balance, beginning of year
|
$
|
4,429
|
$
|
5,787
|
||||
Additions
|
110
|
4
|
||||||
Reductions
|
(185
|
)
|
(1,362
|
)
|
||||
Balance, end of year
|
$
|
4,354
|
$
|
4,429
|
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Current income tax expense
|
$
|
179
|
$
|
281
|
||||
Deferred income tax benefit
|
(19
|
)
|
(227
|
)
|
||||
Reported income tax expense
|
$
|
160
|
$
|
54
|
|
Years Ended December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Expected tax expense (34%)
|
$
|
1,345
|
$
|
1,254
|
||||
Interest expense on tax-exempt assets
|
15
|
22
|
||||||
Low-income housing tax credits
|
(384
|
)
|
(274
|
)
|
||||
Tax-exempt interest
|
(608
|
)
|
(654
|
)
|
||||
Bank-owned life insurance
|
(270
|
)
|
(301
|
)
|
||||
Other, net
|
62
|
7
|
||||||
Reported income tax expense
|
$
|
160
|
$
|
54
|
|
December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
2,803
|
$
|
2,631
|
||||
Interest on nonaccrual loans
|
71
|
67
|
||||||
Other real estate owned
|
349
|
867
|
||||||
Pension - other comprehensive income
|
1,272
|
1,332
|
||||||
Bank owned life insurance benefit
|
94
|
88
|
||||||
Charitable contributions carried forward
|
1
|
109
|
||||||
Net unrealized loss on securities available-for-sale
|
896
|
297
|
||||||
Unexercised nonqualified options
|
36
|
36
|
||||||
Alternative minimum tax
|
1,019
|
610
|
||||||
Deferred benefits and compensation
|
256
|
347
|
||||||
Other
|
89
|
78
|
||||||
|
$
|
6,886
|
$
|
6,462
|
||||
|
||||||||
Deferred tax liabilities:
|
||||||||
Depreciation
|
$
|
(822
|
)
|
$
|
(854
|
)
|
||
Accretion of discounts on securities
|
(1
|
)
|
(1
|
)
|
||||
Deferred loan fees and costs
|
(325
|
)
|
(293
|
)
|
||||
Pension
|
(740
|
)
|
(874
|
)
|
||||
|
(1,888
|
)
|
(2,022
|
)
|
||||
Net deferred tax assets
|
$
|
4,998
|
$
|
4,440
|
|
Years ended December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Change in benefit obligation
|
||||||||
Benefit obligation at beginning of year
|
$
|
7,039
|
$
|
7,104
|
||||
Service cost
|
0
|
0
|
||||||
Interest cost
|
279
|
260
|
||||||
Benefits paid
|
(461
|
)
|
(294
|
)
|
||||
Actuarial (gain) loss
|
205
|
(31
|
)
|
|||||
Benefit obligation at end of year
|
$
|
7,062
|
$
|
7,039
|
||||
|
||||||||
Change in plan assets
|
||||||||
Fair value of plan assets at beginning of year
|
$
|
5,691
|
$
|
5,268
|
||||
Actual return on plan assets
|
269
|
(283
|
)
|
|||||
Employer contribution
|
0
|
1,000
|
||||||
Benefits paid
|
(461
|
)
|
(294
|
)
|
||||
Fair value of plan assets at end of year
|
$
|
5,499
|
$
|
5,691
|
||||
|
||||||||
Funded Status at end of year
|
$
|
(1,563
|
)
|
$
|
(1,348
|
)
|
December 31,
|
||||||||
2016
|
2015
|
|||||||
(in thousands)
|
||||||||
Amounts recognized in the consolidated balance sheets
|
||||||||
Accrued pension liability
|
$
|
(1,563
|
)
|
$
|
(1,348
|
)
|
||
Amounts recognized in other comprehensive income (loss)
|
||||||||
Loss
|
$
|
3,741
|
$
|
3,918
|
||||
Deferred taxes
|
(1,272
|
)
|
(1,332
|
)
|
||||
Net loss
|
$
|
2,469
|
$
|
2,586
|
||||
Accumulated benefit obligation
|
$
|
7,062
|
$
|
7,039
|
Assumptions used to determine the benefit obligations at December 31,
|
2016
|
|
2015
|
||
Discount rate
|
|
3.86%
|
|
4.03%
|
|
|
During the years ending December 31,
|
||||
Weighted-average assumptions used to determine net periodic pension cost
|
2016
|
|
2015
|
||
Discount rate
|
|
4.03%
|
|
|
3.73%
|
Expected long-term rate of return on plan assets
|
|
7.00%
|
|
|
7.00%
|
|
Years ended December 31,
|
|||||||
2016
|
2015
|
|||||||
Components of net periodic pension cost
|
(in thousands)
|
|||||||
Interest cost
|
$
|
279
|
$
|
260
|
||||
Expected return on plan assets
|
(391
|
)
|
(376
|
)
|
||||
Amortization of unrecognized loss
|
504
|
390
|
||||||
Net periodic pension cost
|
$
|
392
|
$
|
274
|
||||
Components of other amounts recognized in other comprehensive income (loss)
|
||||||||
Net actuarial (gain) loss
|
$
|
327
|
$
|
627
|
||||
Settlement loss
|
0
|
0
|
||||||
Amortization of actuarial loss
|
(504
|
)
|
(390
|
)
|
||||
Total recognized in other comprehensive income (loss)
|
$
|
(177
|
)
|
$
|
237
|
|||
Total recognized in net periodic benefit cost and other comprehensive income (loss)
|
$
|
215
|
$
|
511
|
Assets at Fair Value as of December 31, 2016
|
||||||||||||||||
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||
Money market funds
|
$
|
2,839
|
$
|
0
|
$
|
0
|
$
|
2,839
|
||||||||
Mutual funds
|
0
|
0
|
0
|
0
|
||||||||||||
Common stock
|
1,129
|
0
|
0
|
1,129
|
||||||||||||
Corporate bonds
|
0
|
1,472
|
0
|
1,472
|
||||||||||||
Partnerships
|
0
|
59
|
0
|
59
|
||||||||||||
Total assets at fair value
|
$
|
3,968
|
$
|
1,531
|
$
|
0
|
$
|
5,499
|
2017
|
$
|
256
|
||
2018
|
273
|
|||
2019
|
288
|
|||
2020
|
348
|
|||
2021
|
351
|
|||
Thereafter
|
2,106
|
|||
Total
|
$
|
3,622
|
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Commitments to extend credit:
|
||||||||
Home equity lines of credit
|
$
|
47,243
|
$
|
41,995
|
||||
Commercial real estate, construction and development loans committed but not funded
|
15,948
|
18,113
|
||||||
Other lines of credit (principally commercial)
|
81,966
|
73,213
|
||||||
Total
|
$
|
145,157
|
$
|
133,321
|
||||
|
||||||||
Letters of credit
|
$
|
3,597
|
$
|
3,473
|
Level 1 – |
Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
Level 2 – |
Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
|
Level 3 – |
Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
|
Fair Value Measurements at December 31, 2016 Using
|
||||||||||||||||
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||||||
Description
|
Balance
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
U.S. Treasury securities
|
$
|
20,000
|
$
|
0
|
$
|
20,000
|
$
|
0
|
||||||||
Obligations of U.S. Government agencies
|
9,195
|
0
|
9,195
|
0
|
||||||||||||
Obligations of state and political subdivisions
|
77,987
|
0
|
77,987
|
0
|
||||||||||||
Mortgage-backed securities
|
83,694
|
0
|
83,694
|
0
|
||||||||||||
Money market investments
|
647
|
0
|
647
|
0
|
||||||||||||
Corporate bonds
|
7,678
|
0
|
7,678
|
0
|
||||||||||||
Other marketable equity securities
|
164
|
0
|
164
|
0
|
||||||||||||
Total available-for-sale securities
|
$
|
199,365
|
$
|
0
|
$
|
199,365
|
$
|
0
|
Fair Value Measurements at December 31, 2015 Using
|
||||||||||||||||
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
||||||||||||||
Description
|
Balance
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
Obligations of U.S. Government agencies
|
$
|
24,240
|
$
|
0
|
$
|
24,240
|
$
|
0
|
||||||||
Obligations of state and political subdivisions
|
78,433
|
0
|
78,433
|
0
|
||||||||||||
Mortgage-backed securities
|
107,396
|
0
|
107,396
|
0
|
||||||||||||
Money market investments
|
631
|
0
|
631
|
0
|
||||||||||||
Corporate bonds
|
3,393
|
0
|
3,393
|
0
|
||||||||||||
Other marketable equity securities
|
99
|
0
|
99
|
0
|
||||||||||||
Total available-for-sale securities
|
$
|
214,192
|
$
|
0
|
$
|
214,192
|
$
|
0
|
Carrying Value at December 31, 2016 Using
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
400
|
$
|
0
|
$
|
0
|
$
|
400
|
||||||||
Commercial
|
1,483
|
0
|
0
|
1,483
|
||||||||||||
Construction
|
74
|
0
|
0
|
74
|
||||||||||||
Total mortgage loans on real estate
|
1,957
|
0
|
0
|
1,957
|
||||||||||||
Commercial loans
|
718
|
0
|
0
|
718
|
||||||||||||
Total
|
$
|
2,675
|
$
|
0
|
$
|
0
|
$
|
2,675
|
||||||||
|
||||||||||||||||
Other real estate owned
|
||||||||||||||||
Construction
|
$
|
940
|
$
|
0
|
$
|
0
|
$
|
940
|
||||||||
Total
|
$
|
940
|
$
|
0
|
$
|
0
|
$
|
940
|
Carrying Value at December 31, 2015 Using
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
952
|
$
|
0
|
$
|
0
|
$
|
952
|
||||||||
Commercial
|
267
|
0
|
0
|
267
|
||||||||||||
Construction
|
62
|
0
|
0
|
62
|
||||||||||||
Total
|
$
|
1,281
|
$
|
0
|
$
|
0
|
$
|
1,281
|
||||||||
|
||||||||||||||||
Other real estate owned
|
||||||||||||||||
Residential 1-4 family
|
$
|
724
|
$
|
0
|
$
|
0
|
$
|
724
|
||||||||
Commercial
|
927
|
0
|
0
|
927
|
||||||||||||
Construction
|
1,090
|
0
|
0
|
1,090
|
||||||||||||
Total
|
$
|
2,741
|
$
|
0
|
$
|
0
|
$
|
2,741
|
|
Fair Value Measurements at December 31, 2016 Using
|
|||||||||||||||
Description
|
Carrying
Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
25,854
|
$
|
25,854
|
$
|
0
|
$
|
0
|
||||||||
Securities available-for-sale
|
199,365
|
0
|
199,365
|
0
|
||||||||||||
Restricted securities
|
970
|
0
|
970
|
0
|
||||||||||||
Loans, net of allowances for loan losses
|
595,637
|
0
|
0
|
594,190
|
||||||||||||
Bank owned life insurance
|
25,206
|
0
|
25,206
|
0
|
||||||||||||
Accrued interest receivable
|
3,189
|
0
|
3,189
|
0
|
||||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
784,502
|
$
|
0
|
$
|
783,450
|
$
|
0
|
||||||||
Overnight repurchase agreements
|
18,704
|
0
|
18,704
|
0
|
||||||||||||
Accrued interest payable
|
228
|
0
|
228
|
0
|
|
Fair Value Measurements at December 31, 2015 Using
|
|||||||||||||||
Description
|
Carrying
Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
(in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
36,990
|
$
|
36,990
|
$
|
0
|
$
|
0
|
||||||||
Securities available-for-sale
|
214,192
|
0
|
214,192
|
0
|
||||||||||||
Restricted securities
|
2,016
|
0
|
2,016
|
0
|
||||||||||||
Loans, net of allowances for loan losses
|
560,737
|
0
|
0
|
559,488
|
||||||||||||
Bank owned life insurance
|
24,411
|
0
|
24,411
|
0
|
||||||||||||
Accrued interest receivable
|
3,059
|
0
|
3,059
|
0
|
||||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
746,471
|
$
|
0
|
$
|
746,740
|
$
|
0
|
||||||||
Overnight repurchase agreements
|
25,950
|
0
|
25,950
|
0
|
||||||||||||
Federal Home Loan Bank advances
|
25,000
|
0
|
25,501
|
0
|
||||||||||||
Accrued interest payable
|
241
|
0
|
241
|
0
|
2016
|
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
(in thousands)
|
|||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
29,765
|
$
|
61
|
$
|
4,590
|
$
|
(4,590
|
)
|
$
|
29,826
|
|||||||||
Income from fiduciary activities
|
0
|
3,560
|
0
|
0
|
3,560
|
|||||||||||||||
Other income
|
9,058
|
910
|
200
|
(262
|
)
|
9,906
|
||||||||||||||
Total operating income
|
38,823
|
4,531
|
4,790
|
(4,852
|
)
|
43,292
|
||||||||||||||
|
||||||||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
2,574
|
0
|
0
|
0
|
2,574
|
|||||||||||||||
Provision for loan losses
|
1,930
|
0
|
0
|
0
|
1,930
|
|||||||||||||||
Salaries and employee benefits
|
16,801
|
2,671
|
406
|
0
|
19,878
|
|||||||||||||||
Other expenses
|
13,179
|
1,041
|
995
|
(262
|
)
|
14,953
|
||||||||||||||
Total operating expenses
|
34,484
|
3,712
|
1,401
|
(262
|
)
|
39,335
|
||||||||||||||
|
||||||||||||||||||||
Income before taxes
|
4,339
|
819
|
3,389
|
(4,590
|
)
|
3,957
|
||||||||||||||
|
||||||||||||||||||||
Income tax expense (benefit)
|
288
|
280
|
(408
|
)
|
0
|
160
|
||||||||||||||
|
||||||||||||||||||||
Net income
|
$
|
4,051
|
$
|
539
|
$
|
3,797
|
$
|
(4,590
|
)
|
$
|
3,797
|
|||||||||
|
||||||||||||||||||||
Capital expenditures
|
$
|
887
|
$
|
4
|
$
|
0
|
$
|
0
|
$
|
891
|
||||||||||
|
||||||||||||||||||||
Total assets
|
$
|
897,966
|
$
|
5,761
|
$
|
93,998
|
$
|
(94,759
|
)
|
$
|
902,966
|
2015
|
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
(in thousands)
|
|||||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
30,242
|
$
|
54
|
$
|
4,009
|
$
|
(4,010
|
)
|
$
|
30,295
|
|||||||||
Income from fiduciary activities
|
0
|
3,617
|
0
|
0
|
3,617
|
|||||||||||||||
Other income
|
8,548
|
1,032
|
200
|
(261
|
)
|
9,519
|
||||||||||||||
Total operating income
|
38,790
|
4,703
|
4,209
|
(4,271
|
)
|
43,431
|
||||||||||||||
|
||||||||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
3,633
|
0
|
0
|
(1
|
)
|
3,632
|
||||||||||||||
Provision for loan losses
|
1,025
|
0
|
0
|
0
|
1,025
|
|||||||||||||||
Salaries and employee benefits
|
17,630
|
2,685
|
432
|
0
|
20,747
|
|||||||||||||||
Other expenses
|
13,254
|
1,010
|
336
|
(261
|
)
|
14,339
|
||||||||||||||
Total operating expenses
|
35,542
|
3,695
|
768
|
(262
|
)
|
39,743
|
||||||||||||||
|
||||||||||||||||||||
Income before taxes
|
3,248
|
1,008
|
3,441
|
(4,009
|
)
|
3,688
|
||||||||||||||
|
||||||||||||||||||||
Income tax expense (benefit)
|
(96
|
)
|
343
|
(193
|
)
|
0
|
54
|
|||||||||||||
|
||||||||||||||||||||
Net income
|
$
|
3,344
|
$
|
665
|
$
|
3,634
|
$
|
(4,009
|
)
|
$
|
3,634
|
|||||||||
|
||||||||||||||||||||
Capital expenditures
|
$
|
1,682
|
$
|
74
|
$
|
0
|
$
|
0
|
$
|
1,756
|
||||||||||
Total assets
|
$
|
891,877
|
$
|
5,694
|
$
|
93,191
|
$
|
(93,975
|
)
|
$
|
896,787
|
|
December 31,
|
|||||||
Balance Sheets
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
2,366
|
$
|
2,198
|
||||
Securities available-for-sale
|
164
|
99
|
||||||
Investment in common stock of subsidiaries
|
91,437
|
90,836
|
||||||
Other assets
|
31
|
58
|
||||||
Total assets
|
$
|
93,998
|
$
|
93,191
|
||||
|
||||||||
Liabilities and Stockholders' Equity
|
||||||||
Note payable - subsidiary
|
$
|
8
|
$
|
15
|
||||
Common stock
|
24,806
|
24,795
|
||||||
Additional paid-in capital
|
16,427
|
16,392
|
||||||
Retained earnings
|
56,965
|
55,151
|
||||||
Accumulated other comprehensive loss
|
(4,208
|
)
|
(3,162
|
)
|
||||
Total liabilities and stockholders' equity
|
$
|
93,998
|
$
|
93,191
|
|
Years Ended December 31,
|
|||||||
Statements of Income
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Income:
|
||||||||
Dividends from subsidiaries
|
$
|
2,900
|
$
|
2,900
|
||||
Other income
|
200
|
200
|
||||||
Total income
|
3,100
|
3,100
|
||||||
Expenses:
|
||||||||
Salaries and benefits
|
406
|
432
|
||||||
Legal expenses
|
774
|
180
|
||||||
Service fees
|
166
|
137
|
||||||
Other operating expenses
|
55
|
19
|
||||||
Total expenses
|
1,401
|
768
|
||||||
Income before income taxes and equity in undistributed net income of subsidiaries
|
1,699
|
2,332
|
||||||
Income tax benefit
|
(408
|
)
|
(193
|
)
|
||||
|
2,107
|
2,525
|
||||||
Equity in undistributed net income of subsidiaries
|
1,690
|
1,109
|
||||||
Net income
|
$
|
3,797
|
$
|
3,634
|
|
Years Ended December 31,
|
|||||||
Statements of Cash Flows
|
2016
|
2015
|
||||||
|
(in thousands)
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
3,797
|
$
|
3,634
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Equity in undistributed net income of subsidiaries
|
(1,690
|
)
|
(1,109
|
)
|
||||
(Increase) decrease in other assets
|
5
|
(5
|
)
|
|||||
Increase (decrease) in other liabilities
|
(7
|
)
|
15
|
|||||
Net cash provided by operating activities
|
2,105
|
2,535
|
||||||
|
||||||||
Cash flows from investing activities:
|
0
|
0
|
||||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Proceeds from sale of stock
|
46
|
0
|
||||||
Cash dividends paid on common stock
|
(1,983
|
)
|
(1,686
|
)
|
||||
Net cash used in financing activities
|
(1,937
|
)
|
(1,686
|
)
|
||||
Net increase in cash and cash equivalents
|
168
|
849
|
||||||
Cash and cash equivalents at beginning of year
|
2,198
|
1,349
|
||||||
Cash and cash equivalents at end of year
|
$
|
2,366
|
$
|
2,198
|
||||
Supplemental schedule of noncash transactions:
|
||||||||
Unrealized gain (loss) on securities available-for-sale
|
$
|
64
|
$
|
(1
|
)
|
Exhibit No.
|
Description
|
|
3.1
|
Articles of Incorporation of Old Point Financial Corporation, as amended June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed on March 12, 2009)
|
|
3.1.1
|
Articles of Amendment to Articles of Incorporation of Old Point Financial Corporation, effective May 26, 2016 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed May 31, 2016)
|
|
3.2
|
Bylaws of Old Point Financial Corporation, as amended and restated August 9, 2016 (incorporated by reference to Exhibit 3.2 to Form 10-Q filed August 10, 2016)
|
|
10.1*
|
Old Point Financial Corporation 1998 Stock Option Plan, as amended April 24, 2001 (incorporated by reference to Exhibit 4.4 to Form S-8 filed July 24, 2001)
|
|
10.2*
|
Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 10-K filed March 30, 2005)
|
|
10.3*
|
Form of Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.3 to Form 10-K filed March 30, 2005)
|
|
10.4*
|
Form of Life Insurance Endorsement Method Split Dollar Plan Agreement with The Northwestern Mutual Life Insurance Company entered into with each of Robert F. Shuford, Sr., Laurie D. Grabow and Eugene M. Jordan, II (incorporated by reference to Exhibit 10.4 to Form 10-K filed March 30, 2005)
|
|
10.5*
|
Directors' Compensation
|
|
10.6*
|
Base Salaries of Executive Officers of the Registrant
|
|
10.7*
|
Summary of Old Point Financial Corporation Incentive Plan (incorporated by reference to Exhibit 10.7 to Form 10-K filed March 30, 2015)
|
|
10.8*
|
Form of Life Insurance Endorsement Method Split Dollar Plan Agreement with Ohio National Life Assurance Corporation entered into with each of Laurie D. Grabow and Eugene M. Jordan, II (incorporated by reference to Exhibit 10.8 to Form 10-K filed March 14, 2008)
|
|
|
OLD POINT FINANCIAL CORPORATION
|
|
|
|
|
|
|
/s/Robert F. Shuford, Sr.
|
|
|
Robert F. Shuford, Sr.,
|
Chairman, President & Chief Executive Officer
|
||
|
|
|
|
|
Date: March 15, 2017
|
/s/Robert F. Shuford, Sr.
|
|
Chairman, President & Chief Executive Officer and Director
|
Robert F. Shuford, Sr.
|
|
Principal Executive Officer
|
|
|
|
Date: March 15, 2017
|
|
|
|
|
|
/s/Laurie D. Grabow
|
|
Chief Financial Officer & Senior Vice President/Finance
|
Laurie D. Grabow
|
|
Principal Financial & Accounting Officer
|
|
|
|
Date: March 15, 2017
|
|
|
|
|
|
/s/Stephen C. Adams*
|
|
Director
|
Stephen C. Adams
|
|
|
|
|
|
/s/James Reade Chisman*
|
|
Director
|
James Reade Chisman
|
|
|
|
|
|
/s/Russell S. Evans, Jr.*
|
|
Director
|
Russell S. Evans, Jr.
|
|
|
|
|
|
/s/Michael A. Glasser*
|
|
Director
|
Michael A. Glasser
|
|
|
|
|
|
/s/Dr. Arthur D. Greene*
|
|
Director
|
Dr. Arthur D. Greene
|
|
|
|
|
|
/s/John Cabot Ishon*
|
|
Director
|
John Cabot Ishon
|
|
|
|
|
|
/s/William F. Keefe
|
Director
|
|
William F. Keefe
|
||
/s/Tom B. Langley*
|
|
Director
|
Tom B. Langley
|
|
|
/s/Dr. H. Robert Schappert*
|
|
Director
|
Dr. H. Robert Schappert
|
|
|
|
|
|
/s/Robert F. Shuford, Jr.*
|
|
Director
|
Robert F. Shuford, Jr.
|
|
|
|
|
|
/s/Ellen Clark Thacker*
|
|
Director
|
Ellen Clark Thacker
|
|
|
|
|
|
/s/Joseph R. Witt*
|
|
Director
|
Joseph R. Witt
|
|
|
$
|
300,000
|
|||
Chairman, President & Chief Executive Officer
Old Point Financial Corporation
|
||||
Robert F. Shuford, Jr.
|
$
|
330,000
|
||
Executive Vice President/Bank
Old Point Financial Corporation
|
||||
Joseph R. Witt
|
$
|
297,030
|
||
Chief Business Development Officer & Senior Vice President
Old Point Financial Corporation
|
||||
Laurie D. Grabow
|
$
|
208,080
|
||
Chief Financial Officer & Senior Vice President/Finance
Old Point Financial Corporation
|
||||
Eugene M. Jordan, II
|
$
|
190,000
|
||
Secretary to the Board & Executive Vice President/Trust
Old Point Financial Corporation
|
||||
Donald S. Buckless (52)
|
$
|
187,200
|
||
Chief Lending Officer & Senior Vice President
Old Point Financial Corporation
|
1.
|
Employee hereby makes a voluntary election to retire.
|
2.
|
Employee acknowledges that she will be retiring from employment with the Company effective
May 31, 2017
(the "
Retirement Date
") or earlier date by mutual agreement by the Company and Employee. During the remainder of Employee's employment, Employee will have those duties and responsibilities as the Chief Financial Officer of Old Point. Employee further acknowledges that officials of the Company have explained to Employee that Employee will receive payment of her regular base salary to the Retirement Date and accrued vacation, whether or not Employee signs this Agreement. On the Retirement Date, Employee also shall be deemed to have resigned from all officer, director and other positions with the Company, and to the extent that Employee is a trustee, or is a member of any committee of the Company or its benefits plans, as of the Retirement Date, Employee shall be deemed to have resigned from such capacities and agrees to execute any additional, more specific resignation documents the Company may request.
|
3.
|
In consideration of this AGREEMENT, and upon receipt of a validly executed copy of this AGREEMENT, the expiration of the 7-day revocation period referenced in paragraph 14 below, and following the Retirement Date, Old Point agrees to provide Employee with the following additional compensation and benefits:
|
A.
|
Retirement Benefit.
Provided that Employee signs this Agreement, does not revoke the Agreement and abides by its terms, and in return for Employee's promises in this Agreement, the Company agrees to pay
Employee 39 weeks of base salary at the rate in effect on the Retirement Date as severance pay (the "Severance Period") following the Retirement Date. All salary payments shall be made at a time and in accord with the regular payroll practices of the Company with respect to its executive officers. All such amounts shall be subject to and reduced by any applicable federal and state withholding taxes or other deductions authorized by Employee.
Employee agrees and acknowledges that Retirement Benefit is above and beyond anything to which Employee is otherwise entitled to and is payable to Employee only in exchange for execution of this Agreement and that the Retirement Benefit represents full and complete consideration for the release Employee is giving the Company in this Agreement.
|
B.
|
Health/Dental Plan Continuation
. If Employee is enrolled in an Old Point sponsored health and/or Dental insurance plan on the Retirement Date, notwithstanding anything in the plan to the contrary, Employee will be eligible to continued health and/or dental insurance coverage under the Old Point sponsored insurance plan for herself and her covered spouse. Employee, however, shall not be entitled to guaranteed or continued coverage under any specific policy or plan and Old Point reserves the right to make changes in any policy or policies of insurance it offers. In the event Old Point ceases to offer the policy or plan in which Employee participates, Employee shall be entitled to participate in the nearest equivalent policy or plan replacing such terminated policy or plan in accordance with the terms of such plan. In the event Old Point ceases to offer any group plan coverage to its employees, Employee's right to continued plan coverage will cease.
|
C.
|
Health and Dental Insurance Premium Benefit
. If Employee is eligible for Health Plan and Dental plan Continuation under paragraph 3.B. above, the Company shall reimburse the Employee for the insurance premiums resulting from continuing coverage under the Company insurance plan pursuant to the Consolidated Omnibus Budget Reconciliation Act ("COBRA") for 39 weeks.
|
D.
|
401(k) and Health Savings Account
. Employee may not defer any portion of the Retirement Benefit to any retirement plan sponsored by Old Point, including Old Point's 401(k), or any health-savings accounts sponsored by Old Point, including Employee's HSA. However, Employee may still be deemed an eligible individual for purposes of making post-tax contributions to his or her HSA, if applicable, and should consult with appropriate tax advisors or attorneys to determine the same.
|
4.
|
Employee acknowledges that the above delineated payment and benefits represent additional monies and benefits to which he or she is not otherwise entitled. Employee and Old Point acknowledge that this Agreement does not modify the benefits to which he or she is already entitled as a terminating employee.
|
5.
|
In exchange for the payment and benefits described in paragraph 3 above, Employee, for herself and her heirs, legal representatives, beneficiaries, assigns and successors in interest, hereby releases and forever discharges Old Point, its successors, assigns, officers, directors, employees, agents, representatives and subsidiaries, whether in their individual or official capacities (hereinafter collectively referred to as the "RELEASED PARTIES") of and from any and all actions or causes of action, suits, debts, claims, complaints, contracts, controversies, agreements, promises, damages, claims for attorney's fees, punitive damages and reinstatement, judgments, and demands whatsoever, in law or in equity, that her or she has or ever had from the beginning of the world to the date of this AGREEMENT, including, but without limiting the generality of the foregoing, any claim arising out of or in any way connected with her employment relationship with Old Point or any claim alleging discrimination, harassment, retaliation or violation of Title VII of the Civil Rights Act of 1964, as amended, and as amended by the Civil Rights Act of 1991, the Age Discrimination in Employment Act, the Americans with Disabilities Act, as amended, the Virginia Human Rights Act, Virginia Code §2.1-714 through §2.1-725, violation of any other local, state or federal law, regulation or ordinance, or any other claim arising under any common law theory of tort or contract, including, but not limited to, wrongful discharge, libel, slander, defamation or intentional infliction of emotional distress. The parties recognize, however, that nothing contained in this AGREEMENT shall prohibit either party from instituting legal action to enforce any provisions of this AGREEMENT.
|
6.
|
Employee acknowledges that she is over the age of forty (40) years and that, as such, she is covered by the Age Discrimination in Employment Act, 29 U.S.C. § 621 ("ADEA"). Employee further acknowledges that this AGREEMENT constitutes a release in accord with the provisions of the ADEA.
|
7.
|
Acknowledgements and Affirmations
.
|
a.
|
Employee represents and affirms that Employee has not filed any claim or charge against Old Point.
|
b.
|
Employee also represents and affirms that Employee has reported all hours worked as of the date she signs this release and has been paid and/or has received all compensation, wages, bonuses, commissions, and/or benefits to which she may be entitled. Employee represents and affirms that she has been granted any leave to which she was entitled under the Family and Medical Leave Act or related state or local leave or disability accommodation laws.
|
c.
|
Employee further represents and affirms that she has no known workplace injuries or occupational diseases.
|
d.
|
Employee also represents and affirms that she has not divulged any proprietary or confidential information of Old Point and will continue to maintain the confidentiality of such information consistent with Old Point's policies and/or common law.
|
e.
|
Employee further represents and affirms that she has not been retaliated against for reporting any allegations of wrongdoing by Old Point, including any allegations of corporate fraud. Both Parties acknowledge that this Agreement does not limit either party's right, where applicable, to file or participate in an investigative proceeding of any federal, state or local governmental agency.
|
f.
|
Employee represents and affirms that all of Old Point's decisions regarding calculation of Employee's pay and benefits earned through the date of Employee's separation from employment were not discriminatorily based on age, disability, race, color, sex, religion, national origin or any other classification protected by law.
|
8.
|
In consideration of the benefits provided to Employee pursuant to this Agreement, Employee agrees to keep the terms and conditions of this Agreement confidential and private and not to divulge the terms, conditions, or benefits of this Early Retirement Agreement to the general public, media, or press. This provision shall not be interpreted to prevent Employee from disclosing information concerning this Agreement to Employee's spouse, pursuant to a valid court order or legal requirement, or to Employee's financial, tax, or legal advisor. Should Employee violate this paragraph 8, Old Point's obligation to provide the benefits provided in this Agreement shall immediately cease.
|
9.
|
This AGREEMENT may not be modified, altered or changed except upon the express prior written consent of the parties.
|
|
|
10.
|
This AGREEMENT contains all the terms and conditions agreed upon by the parties hereto with reference to the subject matters hereof. No other agreements, oral or otherwise, shall be deemed to exist or to bind either of the parties hereto. No representative of either party hereto had or has any authority to make any representation or promise not contained in this AGREEMENT, and each of the parties hereto acknowledges that each has not executed this AGREEMENT in reliance upon any such representation or promise.
|
11.
|
This AGREEMENT may be executed in any number of counterparts, each of which shall be deemed to be an original and all of which together shall be deemed to be one and the same instrument.
|
12.
|
This AGREEMENT shall in all respects be interpreted, enforced, governed and construed by and under the laws of the Commonwealth of Virginia.
|
13.
|
The invalidity, illegality or unenforceability of any provision hereof or any particular application thereof shall not be deemed to affect or impair in any manner the validity, legality or enforceability of any other provision of this AGREEMENT, and this AGREEMENT shall continue in full force and effect and shall be interpreted so as to implement as nearly as possible the intention of the parties in the absence of such provision or application.
|
14.
|
Employee acknowledges that Old Point has advised her that she has a right to consult with an attorney prior to signing this AGREEMENT; and, after such consultation or declining to seek such consultation, Employee freely and voluntarily enters into this AGREEMENT. Employee further acknowledges that Old Point has given her a period of forty-five (45) days from the date of receipt of this AGREEMENT, in which to consider the terms and binding effect of this AGREEMENT and decide whether she wishes to sign it. Employee further understands that if she signs this AGREEMENT, she will have seven (7) days thereafter in which she can change her mind and revoke it. Employee agrees that if she decides to revoke this AGREEMENT within the seven (7) day revocation period, she will provide such revocation notice in writing to Rachel Blankenship, Senior Vice President, Human Resources, Old Point National Bank, 101 East Queen Street, Hampton, Virginia 23669. Employee understands and agrees that this AGREEMENT is not effective or enforceable until the expiration of the seven (7) day revocation period.
|
OLD POINT FINANCIAL CORPORATION
|
|
By:
|
/s/ Robert F. Shuford, Sr.
|
Name:
|
Robert F. Shuford, Sr.
|
Its:
|
Chairman, President & Chief Executive Officer
|
THE OLD POINT NATIONAL BANK OF PHOEBUS
|
|
By:
|
/s/ Robert F. Shuford, Jr.
|
Name:
|
Robert F. Shuford, Jr.
|
Its:
|
President & Chief Executive Officer
|
OLD POINT TRUST & FINANCIAL SERVICES, N.A.
|
|
By:
|
/s/ Eugene M. Jordan, II
|
Name:
|
Eugene M. Jordan, II
|
Its:
|
President and Chief Executive Officer
|
March 10, 2017
|
/s/ Laurie D. Grabow
|
|
Date
|
Employee
|
Date: March 15, 2017
|
|
/s/Robert F. Shuford, Sr.
|
|
Robert F. Shuford, Sr.
|
|
Chairman, President & Chief Executive Officer
|
Date: March 15, 2017
|
|
/s/Laurie D. Grabow
|
|
Laurie D. Grabow
|
|
Chief Financial Officer & Senior Vice President/Finance
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.
|