Delaware
|
|
81-0422894
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
Large accelerated filer
¨
|
|
Accelerated filer
ý
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
Condensed Notes to Consolidated Financial Statements
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
OTHER INFORMATION
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
Item 6.
|
Exhibits
|
Glossary of Terms
|
|
|
|
The following terms or acronyms used in this Form 10-Q are defined below:
|
|
Term or Acronym
|
Definition
|
2018 Notes
|
8.125% senior subordinated notes due 2018 issued by Scientific Games Corporation
|
2019 Notes
|
9.250% senior subordinated notes due 2019 issued by SGI
|
2020 Notes
|
6.250% senior subordinated notes due 2020 issued by SGI
|
2021 Notes
|
6.625% senior subordinated notes due 2021 issued by SGI
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
Bally
|
Bally Technologies, Inc.
|
Bally acquisition
|
the acquisition of Bally by the Company on November 21, 2014
|
Barcrest
|
Barcrest Group Limited
|
coin-in
|
the amount wagered
|
Company
|
Scientific Games Corporation
|
CSG
|
Beijing CITIC Scientific Games Technology Co., Ltd.
|
CSL
|
China Sports Lottery
|
D&A
|
depreciation and amortization
|
ESPP
|
employee stock purchase plan
|
FASB
|
Financial Accounting Standards Board
|
Global Draw
|
The Global Draw Limited
|
GLB
|
Beijing Guard Libang Technology Co., Ltd.
|
Hellenic Lotteries
|
Hellenic Lotteries S.A.
|
ITL
|
International Terminal Leasing
|
LAP
|
local-area progressive
|
LBO
|
licensed betting office
|
LNS
|
Lotterie Nazionali S.r.l.
|
MGD
|
machine games duty
|
net win
|
coin-in less payouts
|
Northstar Illinois
|
Northstar Lottery Group, LLC
|
Northstar New Jersey
|
Northstar New Jersey Lottery Group, LLC
|
Note
|
refers to a note to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q, unless otherwise indicated
|
participation
|
with respect to our gaming business, refers to gaming machines provided to customers through service or leasing arrangements in which we earn revenues and are paid based on: (1) a percentage of net win; (2) fixed daily-fees; (3) a percentage of the coin-in; or (4) a combination of a fixed daily-fee and a percentage of the coin-in, and with respect to our lottery business, refers to a contract or arrangement in which we earn revenues and are paid based on a percentage of retail sales
|
PMA
|
private management agreement
|
R&D
|
research and development
|
RCN
|
Roberts Communications Network, LLC
|
RGD
|
remote gaming duty
|
RMB
|
Chinese Renminbi Yuan
|
RMG
|
real-money gaming
|
RSU
|
restricted stock unit
|
SEC
|
Securities and Exchange Commission
|
Secured Notes
|
7.00% senior secured notes due 2022 issued by SGI
|
Securities Act
|
Securities Act of 1933, as amended
|
SG&A
|
selling, general and administrative
|
SGI
|
Scientific Games International, Inc.
|
SHFL
|
SHFL entertainment, Inc.
|
Shufflers
|
various models of automatic card shufflers, deck checkers and roulette chip sorters
|
Sportech
|
Sportech plc
|
Unsecured Notes
|
10.00% senior unsecured notes due 2022 issued by SGI
|
U.S.
|
United States of America
|
U.S. GAAP
|
accounting principles generally accepted in the U.S.
|
VLT
|
video lottery terminal
|
WAP
|
wide-area progressive
|
WMS
|
WMS Industries, Inc.
|
WMS acquisition
|
the acquisition of WMS by the Company on October 18, 2013
|
•
|
competition;
|
•
|
U.S. and international economic and industry conditions, including declines in or slow growth of gross gaming revenues or lottery retail sales, reductions in or constraints on capital spending by gaming or lottery operators and bankruptcies of, or credit risk relating to, customers;
|
•
|
limited growth from new gaming jurisdictions, slow addition of casinos in existing jurisdictions and declines in the replacement cycle of existing gaming machines;
|
•
|
ownership changes and consolidation in the casino industry;
|
•
|
opposition to legalized gaming or the expansion thereof;
|
•
|
inability to adapt to, and offer products that keep pace with, evolving technology;
|
•
|
inability to develop successful gaming concepts and content;
|
•
|
laws and government regulations, including those relating to gaming licenses and environmental laws;
|
•
|
inability to identify and capitalize on trends and changes in the gaming and lottery industries, including the expansion of interactive gaming;
|
•
|
dependence upon key providers in our social gaming business;
|
•
|
inability to retain or renew, or unfavorable revisions of, existing contracts, and the inability to enter into new contracts;
|
•
|
level of our indebtedness, higher interest rates, availability or adequacy of cash flows and liquidity to satisfy obligations or future cash needs, and restrictions and covenants in debt agreements;
|
•
|
protection of intellectual property, inability to license third party intellectual property and the intellectual property rights of others;
|
•
|
security and integrity of software and systems and reliance on or failures in information technology systems;
|
•
|
natural events that disrupt our operations or those of our customers, suppliers or regulators;
|
•
|
inability to benefit from, and risks associated with, strategic equity investments and relationships, including (1) the inability of our joint venture to realize the anticipated benefits under its private management agreement with the Illinois lottery or from the disentanglement services performed in connection with the termination thereof, (2) the inability of our joint venture to meet the net income targets or other requirements under its agreement to provide marketing and sales services to the New Jersey Lottery or otherwise to realize the anticipated benefits under such agreement and (3) the failure to realize the anticipated benefits related to the award to our consortium of an instant lottery game concession in Greece;
|
•
|
failure to achieve the intended benefits of the Bally acquisition, the WMS acquisition, our other recent acquisitions, or future acquisitions, including due to the inability to successfully integrate such acquisitions or realize synergies in the anticipated amounts or within the contemplated time frames or cost expectations, or at all;
|
•
|
disruption of current plans and operations in connection with our recent acquisitions (including in connection with the integration of Bally and WMS), including departure of key personnel or inability to recruit additional qualified personnel or maintain relationships with customers, suppliers or other third parties;
|
•
|
costs, charges and expenses relating to the Bally acquisition and the WMS acquisition;
|
•
|
inability to complete or successfully integrate future acquisitions;
|
•
|
incurrence of employee termination or restructuring costs and impairment or asset write-down charges;
|
•
|
changes in estimates or judgments related to our impairment analysis of goodwill or other intangible assets;
|
•
|
implementation of complex revenue recognition standards;
|
•
|
fluctuations in our results due to seasonality and other factors;
|
•
|
dependence on suppliers and manufacturers;
|
•
|
risks relating to foreign operations, including fluctuations in foreign currency exchange rates, restrictions on the payment of dividends from earnings, restrictions on the import of products and financial instability, including the potential impact to our instant lottery game concession or VLT lease arrangements resulting from the recent economic and political conditions in Greece;
|
•
|
dependence on key employees;
|
•
|
litigation and other liabilities relating to our business, including litigation and liabilities relating to our contracts and licenses, our products and systems, our employees, intellectual property and our strategic relationships;
|
•
|
influence of certain stockholders; and
|
•
|
stock price volatility.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Services
|
|
$
|
340.5
|
|
|
$
|
182.8
|
|
|
$
|
1,008.8
|
|
|
538.9
|
|
|
Product sales
|
|
193.5
|
|
|
102.0
|
|
|
611.0
|
|
|
289.3
|
|
||||
Instant games
|
|
137.6
|
|
|
130.8
|
|
|
402.0
|
|
|
392.4
|
|
||||
Total revenue
|
|
671.6
|
|
|
415.6
|
|
|
2,021.8
|
|
|
1,220.6
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Cost of services
(1)
|
|
85.5
|
|
|
69.6
|
|
|
274.6
|
|
|
200.7
|
|
||||
Cost of product sales
(1)
|
|
87.4
|
|
|
59.9
|
|
|
293.2
|
|
|
161.2
|
|
||||
Cost of instant games
(1)
|
|
77.1
|
|
|
69.7
|
|
|
212.9
|
|
|
212.5
|
|
||||
Selling, general and administrative
|
|
136.8
|
|
|
95.6
|
|
|
423.6
|
|
|
282.6
|
|
||||
Research and development
|
|
45.9
|
|
|
26.3
|
|
|
140.8
|
|
|
77.0
|
|
||||
Employee termination and restructuring
|
|
5.6
|
|
|
1.9
|
|
|
19.0
|
|
|
12.4
|
|
||||
Depreciation and amortization
|
|
286.5
|
|
|
100.4
|
|
|
692.9
|
|
|
290.5
|
|
||||
Goodwill impairment
|
|
535.0
|
|
|
—
|
|
|
535.0
|
|
|
—
|
|
||||
Operating loss
|
|
(588.2
|
)
|
|
(7.8
|
)
|
|
(570.2
|
)
|
|
(16.3
|
)
|
||||
Other (expense) income:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(166.8
|
)
|
|
(45.7
|
)
|
|
(497.5
|
)
|
|
(142.9
|
)
|
||||
Earnings (loss) from equity investments
|
|
3.0
|
|
|
(14.0
|
)
|
|
9.4
|
|
|
(7.8
|
)
|
||||
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
||||
Gain on sale of equity interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
||||
Other (expense) income, net
|
|
(7.5
|
)
|
|
3.1
|
|
|
(17.4
|
)
|
|
9.2
|
|
||||
Total other expense, net
|
|
(171.3
|
)
|
|
(56.6
|
)
|
|
(505.5
|
)
|
|
(152.9
|
)
|
||||
Net loss before income taxes
|
|
(759.5
|
)
|
|
(64.4
|
)
|
|
(1,075.7
|
)
|
|
(169.2
|
)
|
||||
Income tax benefit (expense)
|
|
81.3
|
|
|
(5.4
|
)
|
|
208.9
|
|
|
(18.0
|
)
|
||||
Net loss
|
|
$
|
(678.2
|
)
|
|
$
|
(69.8
|
)
|
|
$
|
(866.8
|
)
|
|
$
|
(187.2
|
)
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation loss
|
|
(47.9
|
)
|
|
(57.8
|
)
|
|
(136.3
|
)
|
|
(47.7
|
)
|
||||
Pension and post-retirement gain, net of tax
|
|
0.8
|
|
|
0.4
|
|
|
1.0
|
|
|
0.3
|
|
||||
Derivative financial instruments unrealized gain (loss), net of tax
|
|
(1.9
|
)
|
|
2.3
|
|
|
(0.8
|
)
|
|
(4.0
|
)
|
||||
Other comprehensive loss
|
|
(49.0
|
)
|
|
(55.1
|
)
|
|
(136.1
|
)
|
|
(51.4
|
)
|
||||
Comprehensive loss
|
|
$
|
(727.2
|
)
|
|
$
|
(124.9
|
)
|
|
$
|
(1,002.9
|
)
|
|
$
|
(238.6
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
(7.88
|
)
|
|
$
|
(0.82
|
)
|
|
$
|
(10.10
|
)
|
|
$
|
(2.22
|
)
|
Diluted
|
|
$
|
(7.88
|
)
|
|
$
|
(0.82
|
)
|
|
$
|
(10.10
|
)
|
|
$
|
(2.22
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic shares
|
|
86.1
|
|
|
84.7
|
|
|
85.8
|
|
|
84.5
|
|
||||
Diluted shares
|
|
86.1
|
|
|
84.7
|
|
|
85.8
|
|
|
84.5
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
ASSETS
|
(Unaudited)
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
102.1
|
|
|
$
|
171.8
|
|
Restricted cash
|
17.2
|
|
|
27.2
|
|
||
Accounts receivable, net
|
470.6
|
|
|
468.4
|
|
||
Notes receivable, net
|
163.1
|
|
|
188.7
|
|
||
Inventories
|
243.8
|
|
|
265.6
|
|
||
Deferred income taxes
|
73.2
|
|
|
72.8
|
|
||
Prepaid expenses, deposits and other current assets
|
199.5
|
|
|
183.5
|
|
||
Total current assets
|
1,269.5
|
|
|
1,378.0
|
|
||
Long-term restricted cash
|
17.5
|
|
|
16.8
|
|
||
Long-term notes receivable
|
57.6
|
|
|
87.5
|
|
||
Property and equipment, net
|
868.4
|
|
|
1,012.8
|
|
||
Goodwill
|
3,485.2
|
|
|
4,108.3
|
|
||
Intangible assets, net
|
1,940.8
|
|
|
2,251.6
|
|
||
Software, net
|
527.0
|
|
|
592.7
|
|
||
Equity investments
|
227.0
|
|
|
288.2
|
|
||
Other assets
|
222.1
|
|
|
259.3
|
|
||
Total assets
|
$
|
8,615.1
|
|
|
$
|
9,995.2
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current portion of long-term debt
|
$
|
50.4
|
|
|
$
|
50.6
|
|
Accounts payable
|
120.4
|
|
|
155.8
|
|
||
Accrued liabilities
|
443.6
|
|
|
453.9
|
|
||
Total current liabilities
|
614.4
|
|
|
660.3
|
|
||
Deferred income taxes
|
400.5
|
|
|
628.8
|
|
||
Other long-term liabilities
|
221.2
|
|
|
236.8
|
|
||
Long-term debt
|
8,359.8
|
|
|
8,465.4
|
|
||
Total liabilities
|
9,595.9
|
|
|
9,991.3
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders' (deficit) equity:
|
|
|
|
||||
Class A common stock, par value $0.01 per share: 199.3 shares authorized; 103.4 and 102.3 shares issued and 86.2 and 85.1 shares outstanding, respectively
|
1.0
|
|
|
1.0
|
|
||
Additional paid-in capital
|
761.4
|
|
|
743.2
|
|
||
Accumulated loss
|
(1,337.5
|
)
|
|
(470.7
|
)
|
||
Treasury stock, at cost: 17.2 and 17.2 shares held, respectively
|
(175.2
|
)
|
|
(175.2
|
)
|
||
Accumulated other comprehensive loss
|
(230.5
|
)
|
|
(94.4
|
)
|
||
Total stockholders' (deficit) equity
|
(980.8
|
)
|
|
3.9
|
|
||
Total liabilities and stockholders' (deficit) equity
|
$
|
8,615.1
|
|
|
$
|
9,995.2
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(866.8
|
)
|
|
$
|
(187.2
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
692.9
|
|
|
290.5
|
|
||
Change in deferred income taxes
|
(223.3
|
)
|
|
5.2
|
|
||
Stock-based compensation
|
19.5
|
|
|
18.1
|
|
||
Non-cash interest expense
|
29.0
|
|
|
12.8
|
|
||
Loss (earnings) from equity investments, net
|
(9.4
|
)
|
|
7.8
|
|
||
Distributed earnings from equity investments
|
20.9
|
|
|
22.5
|
|
||
Loss on early extinguishment of debt
|
—
|
|
|
25.9
|
|
||
Gain on sale of equity interest
|
—
|
|
|
(14.5
|
)
|
||
Goodwill impairment
|
535.0
|
|
|
—
|
|
||
Changes in current assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
Accounts and notes receivable, net
|
43.7
|
|
|
80.8
|
|
||
Inventories
|
36.8
|
|
|
(30.9
|
)
|
||
Accounts payable
|
(17.7
|
)
|
|
(36.5
|
)
|
||
Accrued liabilities
|
(17.4
|
)
|
|
1.2
|
|
||
Other current assets and liabilities
|
11.8
|
|
|
41.6
|
|
||
Other, net
|
0.5
|
|
|
(3.9
|
)
|
||
Net cash provided by operating activities
|
255.5
|
|
|
233.4
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
||||
Additions to property and equipment
|
(15.7
|
)
|
|
(32.4
|
)
|
||
Gaming and lottery operations expenditures
|
(151.1
|
)
|
|
(73.1
|
)
|
||
Intangible assets and software expenditures
|
(66.8
|
)
|
|
(70.8
|
)
|
||
Changes in other assets and liabilities and other
|
10.1
|
|
|
0.5
|
|
||
Additions to equity method investments
|
—
|
|
|
(43.3
|
)
|
||
Distributions of capital on equity investments
|
37.0
|
|
|
45.4
|
|
||
Proceeds from sale of equity interest
|
—
|
|
|
44.9
|
|
||
Restricted cash
|
9.3
|
|
|
(1.1
|
)
|
||
Net cash used in
investing activities
|
(177.2
|
)
|
|
(129.9
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
||||
Borrowings under revolving credit facility
|
110.0
|
|
|
—
|
|
||
Repayments under revolving credit facility
|
(180.0
|
)
|
|
—
|
|
||
Proceeds from issuance of long-term debt
|
—
|
|
|
347.9
|
|
||
Payments on long-term debt
|
(38.8
|
)
|
|
(377.3
|
)
|
||
Payments of deferred financing fees
|
—
|
|
|
(22.8
|
)
|
||
Payments on license obligations
|
(32.0
|
)
|
|
(7.0
|
)
|
||
Common stock repurchases
|
—
|
|
|
(29.5
|
)
|
||
Contingent earnout payments
|
(0.5
|
)
|
|
(10.2
|
)
|
||
Net issuance (redemptions) of common stock under stock-based compensation plans
|
0.4
|
|
|
(19.1
|
)
|
||
Net cash used in financing activities
|
(140.9
|
)
|
|
(118.0
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(7.1
|
)
|
|
(6.7
|
)
|
||
Decrease in cash and cash equivalents
|
(69.7
|
)
|
|
(21.2
|
)
|
||
Cash and cash equivalents, beginning of period
|
171.8
|
|
|
153.7
|
|
||
Cash and cash equivalents, end of period
|
$
|
102.1
|
|
|
$
|
132.5
|
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
|
Gaming
|
|
Lottery
|
|
Interactive
|
|
Total
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Services
|
|
$
|
244.3
|
|
|
$
|
45.0
|
|
|
$
|
51.2
|
|
|
$
|
340.5
|
|
Product sales
|
|
184.8
|
|
|
8.7
|
|
|
—
|
|
|
193.5
|
|
||||
Instant games
|
|
—
|
|
|
137.6
|
|
|
—
|
|
|
137.6
|
|
||||
Total revenue
|
|
429.1
|
|
|
191.3
|
|
|
51.2
|
|
|
671.6
|
|
||||
Cost of services (1)
|
|
41.3
|
|
|
27.2
|
|
|
17.0
|
|
|
85.5
|
|
||||
Cost of product sales (1)
|
|
80.1
|
|
|
7.3
|
|
|
—
|
|
|
87.4
|
|
||||
Cost of instant games (1)
|
|
—
|
|
|
77.1
|
|
|
—
|
|
|
77.1
|
|
||||
Selling, general and administrative
|
|
70.3
|
|
|
15.7
|
|
|
16.6
|
|
|
102.6
|
|
||||
Research and development
|
|
39.4
|
|
|
1.1
|
|
|
5.4
|
|
|
45.9
|
|
||||
Employee termination and restructuring
|
|
3.2
|
|
|
—
|
|
|
0.5
|
|
|
3.7
|
|
||||
Depreciation and amortization
|
|
245.1
|
|
|
21.6
|
|
|
5.4
|
|
|
272.1
|
|
||||
Goodwill impairment
|
|
535.0
|
|
|
—
|
|
|
—
|
|
|
535.0
|
|
||||
Segment operating income (loss)
|
|
$
|
(585.3
|
)
|
|
$
|
41.3
|
|
|
$
|
6.3
|
|
|
$
|
(537.7
|
)
|
Unallocated corporate costs
|
|
|
|
|
|
|
|
(50.5
|
)
|
|||||||
Consolidated operating loss
|
|
|
|
|
|
|
|
$
|
(588.2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings from equity investments
|
|
$
|
1.0
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
|
Gaming
|
|
Lottery
|
|
Interactive
|
|
Total
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Services
|
|
$
|
96.1
|
|
|
$
|
48.2
|
|
|
$
|
38.5
|
|
|
$
|
182.8
|
|
Product sales
|
|
68.3
|
|
|
33.7
|
|
|
—
|
|
|
102.0
|
|
||||
Instant games
|
|
—
|
|
|
130.8
|
|
|
—
|
|
|
130.8
|
|
||||
Total revenue
|
|
164.4
|
|
|
212.7
|
|
|
38.5
|
|
|
415.6
|
|
||||
Cost of services (1)
|
|
24.9
|
|
|
30.4
|
|
|
14.3
|
|
|
69.6
|
|
||||
Cost of product sales (1)
|
|
32.9
|
|
|
27.0
|
|
|
—
|
|
|
59.9
|
|
||||
Cost of instant games (1)
|
|
—
|
|
|
69.7
|
|
|
—
|
|
|
69.7
|
|
||||
Selling, general and administrative
|
|
28.7
|
|
|
17.8
|
|
|
13.7
|
|
|
60.2
|
|
||||
Research and development
|
|
21.5
|
|
|
1.4
|
|
|
3.4
|
|
|
26.3
|
|
||||
Employee termination and restructuring
|
|
0.9
|
|
|
0.4
|
|
|
0.6
|
|
|
1.9
|
|
||||
Depreciation and amortization
|
|
66.4
|
|
|
24.9
|
|
|
3.4
|
|
|
94.7
|
|
||||
Segment operating income (loss)
|
|
$
|
(10.9
|
)
|
|
$
|
41.1
|
|
|
$
|
3.1
|
|
|
$
|
33.3
|
|
Unallocated corporate costs
|
|
|
|
|
|
|
|
$
|
(41.1
|
)
|
||||||
Consolidated operating loss
|
|
|
|
|
|
|
|
$
|
(7.8
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) from equity investments
|
|
$
|
1.3
|
|
|
$
|
(15.3
|
)
|
|
$
|
—
|
|
|
$
|
(14.0
|
)
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||
|
|
Gaming
|
|
Lottery
|
|
Interactive
|
|
Total
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Services
|
|
$
|
722.6
|
|
|
$
|
136.5
|
|
|
$
|
149.7
|
|
|
$
|
1,008.8
|
|
Product sales
|
|
582.0
|
|
|
29.0
|
|
|
—
|
|
|
611.0
|
|
||||
Instant games
|
|
—
|
|
|
402.0
|
|
|
—
|
|
|
402.0
|
|
||||
Total revenue
|
|
1,304.6
|
|
|
567.5
|
|
|
149.7
|
|
|
2,021.8
|
|
||||
Cost of services (1)
|
|
139.9
|
|
|
83.1
|
|
|
51.6
|
|
|
274.6
|
|
||||
Cost of product sales (1)
|
|
268.8
|
|
|
24.4
|
|
|
—
|
|
|
293.2
|
|
||||
Cost of instant games (1)
|
|
—
|
|
|
212.9
|
|
|
—
|
|
|
212.9
|
|
||||
Selling, general and administrative
|
|
215.7
|
|
|
49.2
|
|
|
46.9
|
|
|
311.8
|
|
||||
Research and development
|
|
120.3
|
|
|
4.2
|
|
|
16.3
|
|
|
140.8
|
|
||||
Employee termination and restructuring
|
|
10.1
|
|
|
0.2
|
|
|
1.5
|
|
|
11.8
|
|
||||
Depreciation and amortization
|
|
569.9
|
|
|
62.9
|
|
|
15.9
|
|
|
648.7
|
|
||||
Goodwill impairment
|
|
535.0
|
|
|
—
|
|
|
—
|
|
|
535.0
|
|
||||
Segment operating income (loss)
|
|
$
|
(555.1
|
)
|
|
$
|
130.6
|
|
|
$
|
17.5
|
|
|
$
|
(407.0
|
)
|
Unallocated corporate costs
|
|
|
|
|
|
|
|
(163.2
|
)
|
|||||||
Consolidated operating loss
|
|
|
|
|
|
|
|
$
|
(570.2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings from equity investments
|
|
$
|
2.7
|
|
|
$
|
6.7
|
|
|
$
|
—
|
|
|
$
|
9.4
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||
|
|
Gaming
|
|
Lottery
|
|
Interactive
|
|
Total
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Services
|
|
$
|
288.1
|
|
|
$
|
149.3
|
|
|
$
|
101.5
|
|
|
$
|
538.9
|
|
Product sales
|
|
216.6
|
|
|
72.7
|
|
|
—
|
|
|
289.3
|
|
||||
Instant games
|
|
—
|
|
|
392.4
|
|
|
—
|
|
|
392.4
|
|
||||
Total revenue
|
|
504.7
|
|
|
614.4
|
|
|
101.5
|
|
|
1,220.6
|
|
||||
Cost of services (1)
|
|
73.4
|
|
|
90.4
|
|
|
36.9
|
|
|
200.7
|
|
||||
Cost of product sales (1)
|
|
103.9
|
|
|
57.3
|
|
|
—
|
|
|
161.2
|
|
||||
Cost of instant games (1)
|
|
—
|
|
|
212.5
|
|
|
—
|
|
|
212.5
|
|
||||
Selling, general and administrative
|
|
92.8
|
|
|
56.0
|
|
|
40.1
|
|
|
188.9
|
|
||||
Research and development
|
|
64.9
|
|
|
2.7
|
|
|
9.4
|
|
|
77.0
|
|
||||
Employee termination and restructuring
|
|
4.2
|
|
|
1.6
|
|
|
4.7
|
|
|
10.5
|
|
||||
Depreciation and amortization
|
|
190.9
|
|
|
70.8
|
|
|
9.3
|
|
|
271.0
|
|
||||
Segment operating income (loss)
|
|
$
|
(25.4
|
)
|
|
$
|
123.1
|
|
|
$
|
1.1
|
|
|
$
|
98.8
|
|
Unallocated corporate costs
|
|
|
|
|
|
|
|
(115.1
|
)
|
|||||||
Consolidated operating loss
|
|
|
|
|
|
|
|
$
|
(16.3
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) from equity investments
|
|
$
|
3.3
|
|
|
$
|
(11.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.8
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Reportable business segment operating income (loss)
|
|
$
|
(537.7
|
)
|
|
$
|
33.3
|
|
|
$
|
(407.0
|
)
|
|
$
|
98.8
|
|
Unallocated corporate costs
|
|
(50.5
|
)
|
|
(41.1
|
)
|
|
(163.2
|
)
|
|
(115.1
|
)
|
||||
Consolidated operating loss
|
|
(588.2
|
)
|
|
(7.8
|
)
|
|
(570.2
|
)
|
|
(16.3
|
)
|
||||
Interest expense
|
|
(166.8
|
)
|
|
(45.7
|
)
|
|
(497.5
|
)
|
|
(142.9
|
)
|
||||
Earnings (loss) from equity investments
|
|
3.0
|
|
|
(14.0
|
)
|
|
9.4
|
|
|
(7.8
|
)
|
||||
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
||||
Gain on sale of equity interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
||||
Other (expense) income, net
|
|
(7.5
|
)
|
|
3.1
|
|
|
(17.4
|
)
|
|
9.2
|
|
||||
Net loss before income taxes
|
|
$
|
(759.5
|
)
|
|
$
|
(64.4
|
)
|
|
$
|
(1,075.7
|
)
|
|
$
|
(169.2
|
)
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended
September 30, 2014 |
||||
Revenue from Consolidated Statements of Operations and Comprehensive Loss
|
$
|
415.6
|
|
|
$
|
1,220.6
|
|
Add: Bally revenue not reflected in Consolidated Statements of Operations and Comprehensive Loss
|
320.7
|
|
|
1,018.0
|
|
||
Unaudited pro forma revenue
|
$
|
736.3
|
|
|
$
|
2,238.6
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended
September 30, 2014 |
||||
Net loss from Consolidated Statements of Operations and Comprehensive Loss
|
$
|
(69.8
|
)
|
|
$
|
(187.2
|
)
|
Add: Bally net income not reflected in Consolidated Statements of Operations and Comprehensive Loss adjusted by pro forma adjustments (1), (2), (3), (4), (5), and (6) below
|
(40.7
|
)
|
|
(112.9
|
)
|
||
Unaudited pro forma net loss
|
$
|
(110.5
|
)
|
|
$
|
(300.1
|
)
|
Business Segment
|
|
|
Employee Termination Costs
|
|
Property Costs
|
|
Other
|
|
Total
|
||||||||
Gaming
(1)
|
Three Months Ended September 30, 2015
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
3.2
|
|
|
Nine Months Ended September 30, 2015
|
|
9.4
|
|
|
—
|
|
|
0.7
|
|
|
10.1
|
|
||||
|
Cumulative
|
|
27.7
|
|
|
0.9
|
|
|
3.6
|
|
|
32.2
|
|
||||
|
Expected Total
|
|
31.0
|
|
|
0.9
|
|
|
3.6
|
|
|
35.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Lottery
|
Three Months Ended September 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Nine Months Ended September 30, 2015
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Cumulative
|
|
3.3
|
|
|
0.4
|
|
|
—
|
|
|
3.7
|
|
||||
|
Expected Total
|
|
3.3
|
|
|
0.4
|
|
|
—
|
|
|
3.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Interactive
(1)
|
Three Months Ended September 30, 2015
|
|
0.4
|
|
|
—
|
|
|
0.1
|
|
|
0.5
|
|
||||
|
Nine Months Ended September 30, 2015
|
|
1.3
|
|
|
—
|
|
|
0.2
|
|
|
1.5
|
|
||||
|
Cumulative
|
|
5.1
|
|
|
0.4
|
|
|
5.1
|
|
|
10.6
|
|
||||
|
Expected Total
|
|
5.1
|
|
|
0.4
|
|
|
5.1
|
|
|
10.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Unallocated corporate
(2)
|
Three Months Ended September 30, 2015
|
|
1.8
|
|
|
0.1
|
|
|
—
|
|
|
1.9
|
|
||||
|
Nine Months Ended September 30, 2015
|
|
2.4
|
|
|
1.9
|
|
|
2.9
|
|
|
7.2
|
|
||||
|
Cumulative
|
|
13.8
|
|
|
4.2
|
|
|
2.9
|
|
|
20.9
|
|
||||
|
Expected Total
|
|
13.8
|
|
|
4.2
|
|
|
3.0
|
|
|
21.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Total
|
Three Months Ended September 30, 2015
|
|
$
|
4.8
|
|
|
$
|
0.1
|
|
|
$
|
0.7
|
|
|
$
|
5.6
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
13.3
|
|
|
$
|
1.9
|
|
|
$
|
3.8
|
|
|
$
|
19.0
|
|
|
Cumulative
|
|
$
|
49.9
|
|
|
$
|
5.9
|
|
|
$
|
11.6
|
|
|
$
|
67.4
|
|
|
Expected Total
|
|
$
|
53.2
|
|
|
$
|
5.9
|
|
|
$
|
11.7
|
|
|
$
|
70.8
|
|
|
|
Employee Termination Costs
|
|
Property Costs
|
|
Other
|
|
Total
|
||||||||
Balance as of December 31, 2014
|
|
$
|
17.9
|
|
|
$
|
1.7
|
|
|
$
|
3.0
|
|
|
$
|
22.6
|
|
Additional accruals
|
|
13.3
|
|
|
1.9
|
|
|
3.8
|
|
|
19.0
|
|
||||
Cash payments
|
|
(21.6
|
)
|
|
(2.3
|
)
|
|
(3.8
|
)
|
|
(27.7
|
)
|
||||
Balance as of September 30, 2015
|
|
$
|
9.6
|
|
|
$
|
1.3
|
|
|
$
|
3.0
|
|
|
$
|
13.9
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(678.2
|
)
|
|
$
|
(69.8
|
)
|
|
(866.8
|
)
|
|
$
|
(187.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic and diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(7.88
|
)
|
|
$
|
(0.82
|
)
|
|
$
|
(10.10
|
)
|
|
(2.22
|
)
|
|
Diluted
|
|
$
|
(7.88
|
)
|
|
$
|
(0.82
|
)
|
|
$
|
(10.10
|
)
|
|
(2.22
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares used in per share calculations:
|
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
|
86.1
|
|
|
84.7
|
|
|
85.8
|
|
|
84.5
|
|
||||
Diluted shares
|
|
86.1
|
|
|
84.7
|
|
|
85.8
|
|
|
84.5
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Current:
|
|
|
|
||||
Accounts receivable
|
$
|
478.9
|
|
|
$
|
479.5
|
|
Notes receivable
|
174.5
|
|
|
194.6
|
|
||
Allowance for doubtful accounts
|
(19.7
|
)
|
|
(17.0
|
)
|
||
Current accounts and notes receivable, net
|
$
|
633.7
|
|
|
$
|
657.1
|
|
Long-term:
|
|
|
|
||||
Notes receivable
|
57.6
|
|
|
87.5
|
|
||
Total accounts and notes receivable, net
|
$
|
691.3
|
|
|
$
|
744.6
|
|
|
September 30, 2015
|
|
Balances over 90 days past due
|
|
December 31, 2014
|
|
Balances over 90 days past due
|
||||||||
Notes receivable:
|
|
|
|
|
|
|
|
||||||||
Domestic
|
$
|
63.1
|
|
|
$
|
2.6
|
|
|
$
|
95.3
|
|
|
$
|
7.9
|
|
International
|
169.0
|
|
|
20.3
|
|
|
186.8
|
|
|
12.0
|
|
||||
Total notes receivable
|
232.1
|
|
|
22.9
|
|
|
282.1
|
|
|
19.9
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Notes receivable allowance for doubtful accounts:
|
|
|
|
|
|
|
|
||||||||
Domestic
|
(2.9
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
||||
International
|
(8.5
|
)
|
|
(4.4
|
)
|
|
(5.9
|
)
|
|
(3.5
|
)
|
||||
Total notes receivable allowance for doubtful accounts
|
(11.4
|
)
|
|
(5.9
|
)
|
|
(5.9
|
)
|
|
(3.5
|
)
|
||||
Note receivable, net
|
$
|
220.7
|
|
|
$
|
17.0
|
|
|
$
|
276.2
|
|
|
$
|
16.4
|
|
|
September 30, 2015
|
|
Ending Balance Individually Evaluated for Impairment
|
|
Ending Balance Collectively Evaluated for Impairment
|
||||||
Notes receivable:
|
|
|
|
|
|
||||||
Domestic
|
$
|
63.1
|
|
|
$
|
32.4
|
|
|
$
|
30.7
|
|
International
|
169.0
|
|
|
112.3
|
|
|
56.7
|
|
|||
Total notes receivable
|
$
|
232.1
|
|
|
$
|
144.7
|
|
|
$
|
87.4
|
|
|
December 31, 2014
|
|
Ending Balance Individually Evaluated for Impairment
|
|
Ending Balance Collectively Evaluated for Impairment
|
||||||
Notes receivable:
|
|
|
|
|
|
||||||
Domestic
|
$
|
95.3
|
|
|
$
|
36.1
|
|
|
$
|
59.2
|
|
International
|
186.8
|
|
|
121.0
|
|
|
65.8
|
|
|||
Total notes receivable
|
$
|
282.1
|
|
|
$
|
157.1
|
|
|
$
|
125.0
|
|
|
Total
|
|
Ending Balance Individually Evaluated for Impairment
|
|
Ending Balance Collectively Evaluated for Impairment
|
||||||
Beginning balance at December 31, 2014
|
$
|
5.9
|
|
|
$
|
5.9
|
|
|
$
|
—
|
|
Charge-offs
|
(1.9
|
)
|
|
(1.9
|
)
|
|
—
|
|
|||
Recoveries
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|||
Provision
|
7.9
|
|
|
6.2
|
|
|
1.7
|
|
|||
Ending balance at September 30, 2015
|
$
|
11.4
|
|
|
$
|
9.8
|
|
|
$
|
1.6
|
|
|
Total
|
|
Ending Balance Individually Evaluated for Impairment
|
|
Ending Balance Collectively Evaluated for Impairment
|
||||||
Beginning balance at December 31, 2013
|
$
|
5.6
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
Charge-offs
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
Provision
|
1.9
|
|
|
1.9
|
|
|
—
|
|
|||
Ending balance at September 30, 2014
|
$
|
7.4
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||
|
# of
Customers
|
# of Notes
|
|
Pre-Modification
Investment
|
|
Post-Modification
Investment
|
||||||
Financing term modifications:
|
|
|
|
|
|
|
||||||
International
(1)
|
9
|
|
28
|
|
|
$
|
12.8
|
|
|
$
|
12.8
|
|
Total financing term modifications
|
9
|
|
28
|
|
|
$
|
12.8
|
|
|
$
|
12.8
|
|
•
|
one
customer for which
12
notes were consolidated into
one
note aggregating
$4.0
million, with an average
28
-month payment extension;
|
•
|
one
customer for which
three
notes were consolidated into
one
note aggregating
$3.1
million, with an average
four
-month payment extension;
|
•
|
one
customer with a note for
$2.3
million for which original payment terms were extended by
nine
months;
|
•
|
one
customer for which
four
notes were consolidated into
one
note aggregating
$1.4
million, with an average
five
-month extension, and another note for
$0.2
million for which original payment terms were extended by
seven
months;
|
•
|
one
customer for which
two
notes were consolidated into
one
note aggregating
$0.7 million
, with an average
15
-month payment extension;
|
•
|
one
customer with a note for
$0.5
million for which original payment terms were extended by
21
months;
|
•
|
one
customer with a note for
$0.3
million for which original payment terms were extended by
27
months;
|
•
|
one
customer for which
two
notes were consolidated into
one
note aggregating
$0.2 million
, with an average
14
-month payment extension; and
|
•
|
one
customer with a note for
$0.1
million for which original payment terms were extended by
21
months.
|
Mexico
|
19
|
%
|
Peru
|
17
|
%
|
Australia
|
8
|
%
|
Columbia
|
7
|
%
|
Argentina
|
7
|
%
|
Other (less than 5% individually)
|
15
|
%
|
Total international notes receivable as a percentage of total notes receivable
|
73
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Parts and work-in-process
|
|
$
|
122.0
|
|
|
$
|
105.7
|
|
Finished goods
|
|
121.8
|
|
|
159.9
|
|
||
Total inventories
|
|
$
|
243.8
|
|
|
$
|
265.6
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Gaming equipment
|
|
$
|
772.0
|
|
|
$
|
799.9
|
|
Less: accumulated depreciation
|
|
(266.4
|
)
|
|
(279.1
|
)
|
||
Gaming equipment, net
|
|
505.6
|
|
|
520.8
|
|
||
|
|
|
|
|
||||
Lottery machinery and equipment
|
|
307.9
|
|
|
311.7
|
|
||
Less: accumulated depreciation
|
|
(231.2
|
)
|
|
(207.4
|
)
|
||
Lottery machinery and equipment, net
|
|
76.7
|
|
|
104.3
|
|
||
|
|
|
|
|
||||
Total gaming and lottery machinery and equipment, net
|
|
$
|
582.3
|
|
|
$
|
625.1
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Land
|
|
$
|
39.1
|
|
|
$
|
43.0
|
|
Buildings and leasehold improvements
|
|
183.1
|
|
|
206.3
|
|
||
Furniture and fixtures
|
|
40.8
|
|
|
36.2
|
|
||
Transportation equipment
|
|
4.4
|
|
|
5.0
|
|
||
Construction in progress
|
|
38.6
|
|
|
11.7
|
|
||
Other property and equipment, at cost
|
|
292.3
|
|
|
292.8
|
|
||
Less: accumulated depreciation
|
|
(312.2
|
)
|
|
(207.3
|
)
|
||
Property and equipment, net
|
|
$
|
286.1
|
|
|
$
|
387.7
|
|
|
|
|
|
|
||||
Total property and equipment, net
|
|
$
|
868.4
|
|
|
$
|
1,012.8
|
|
Intangible Assets
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Balance
|
||||||
Balance as of September 30, 2015
|
|
|
|
|
|
|
||||||
Amortizable intangible assets:
|
|
|
|
|
|
|
||||||
Patents
|
|
$
|
20.4
|
|
|
$
|
9.5
|
|
|
$
|
10.9
|
|
Customer relationships
|
|
876.5
|
|
|
95.1
|
|
|
781.4
|
|
|||
Licenses
|
|
366.4
|
|
|
128.6
|
|
|
237.8
|
|
|||
Intellectual property
|
|
727.1
|
|
|
117.3
|
|
|
609.8
|
|
|||
Trade names
|
|
97.5
|
|
|
—
|
|
|
97.5
|
|
|||
Brand names
|
|
123.3
|
|
|
15.2
|
|
|
108.1
|
|
|||
Non-compete agreements
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|||
|
|
2,211.5
|
|
|
366.0
|
|
|
1,845.5
|
|
|||
Non-amortizable intangible assets:
|
|
|
|
|
|
|
||||||
Trade names
|
|
97.4
|
|
|
2.1
|
|
|
95.3
|
|
|||
Total intangible assets
|
|
$
|
2,308.9
|
|
|
$
|
368.1
|
|
|
$
|
1,940.8
|
|
|
|
|
|
|
|
|
||||||
Balance as of December 31, 2014
|
|
|
|
|
|
|
||||||
Amortizable intangible assets:
|
|
|
|
|
|
|
||||||
Patents
|
|
$
|
17.9
|
|
|
$
|
8.4
|
|
|
$
|
9.5
|
|
Customer relationships
|
|
883.2
|
|
|
46.7
|
|
|
836.5
|
|
|||
Licenses
|
|
332.8
|
|
|
88.5
|
|
|
244.3
|
|
|||
Intellectual property
|
|
736.3
|
|
|
19.5
|
|
|
716.8
|
|
|||
Brand names
|
|
128.2
|
|
|
5.3
|
|
|
122.9
|
|
|||
Non-compete agreements
|
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|||
Lottery contracts
|
|
1.5
|
|
|
1.5
|
|
|
—
|
|
|||
|
|
2,100.2
|
|
|
170.1
|
|
|
1,930.1
|
|
|||
Non-amortizable intangible assets:
|
|
|
|
|
|
|
||||||
Trade names
|
|
323.6
|
|
|
2.1
|
|
|
321.5
|
|
|||
Total intangible assets
|
|
$
|
2,423.8
|
|
|
$
|
172.2
|
|
|
$
|
2,251.6
|
|
•
|
Royalty rates between
0.5%
and
1.0%
based on market observed royalty rates; and
|
•
|
A discount rate of
9.0%
based on the required rate of return for the trade name assets.
|
•
|
A terminal profit margin percentage reflecting our historical and forecasted profit margins;
|
•
|
A terminal revenue growth rate of
2.0%
based on long term nominal growth rate potential;
|
•
|
Assumptions regarding future capital expenditures reflective of maintaining our installed base of leased gaming machines and facilities under normalized operations; and
|
•
|
An overall discount rate of
9%
based on our weighted average cost of capital for the SG gaming reporting unit.
|
Goodwill
|
|
Gaming
|
|
Lottery
|
|
Interactive
|
|
Totals
|
||||||||
Balance as of December 31, 2013
|
|
$
|
612.7
|
|
|
$
|
513.9
|
|
|
$
|
56.5
|
|
|
$
|
1,183.1
|
|
Acquisitions
|
|
2,902.8
|
|
|
—
|
|
|
53.3
|
|
|
2,956.1
|
|
||||
Foreign currency adjustments
|
|
(15.8
|
)
|
|
(15.1
|
)
|
|
—
|
|
|
(30.9
|
)
|
||||
Balance as of December 31, 2014
|
|
3,499.7
|
|
|
498.8
|
|
|
109.8
|
|
|
4,108.3
|
|
||||
Foreign currency adjustments
|
|
(77.0
|
)
|
|
(11.1
|
)
|
|
—
|
|
|
(88.1
|
)
|
||||
Impairment
|
|
(535.0
|
)
|
|
—
|
|
|
—
|
|
|
(535.0
|
)
|
||||
Balance as of September 30, 2015
|
|
$
|
2,887.7
|
|
|
$
|
487.7
|
|
|
$
|
109.8
|
|
|
$
|
3,485.2
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Software
|
|
$
|
857.3
|
|
|
$
|
812.1
|
|
Accumulated amortization
|
|
(330.3
|
)
|
|
(219.4
|
)
|
||
Software, net
|
|
$
|
527.0
|
|
|
$
|
592.7
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Senior Secured Credit Facilities:
|
|
|
|
|
||||
Revolver, varying interest rate, due 2018
|
|
$
|
115.0
|
|
|
$
|
185.0
|
|
Term Loan, varying interest rate, due 2020 (1)
|
|
2,251.5
|
|
|
2,267.6
|
|
||
Term Loan, varying interest rate, due 2021 (2)
|
|
1,967.6
|
|
|
1,980.3
|
|
||
2018 Notes
|
|
250.0
|
|
|
250.0
|
|
||
2020 Notes
|
|
300.0
|
|
|
300.0
|
|
||
2021 Notes (3)
|
|
348.1
|
|
|
347.8
|
|
||
Secured Notes
|
|
950.0
|
|
|
950.0
|
|
||
Unsecured Notes
|
|
2,200.0
|
|
|
2,200.0
|
|
||
Capital lease obligations, 3.9% interest as of September 30, 2015 payable monthly through 2019
|
|
28.0
|
|
|
35.3
|
|
||
Total long-term debt outstanding
|
|
8,410.2
|
|
|
8,516.0
|
|
||
Less: debt payments due within one year
|
|
(50.4
|
)
|
|
(50.6
|
)
|
||
Long-term debt, net of debt payments due within one year
|
|
$
|
8,359.8
|
|
|
$
|
8,465.4
|
|
(1)
|
Total of
$2,259.7
million in principal amount less unamortized loan discount in the amount of
$8.2
million as of
September 30, 2015
. Total of
$2,277.0
million in principal amount less unamortized loan discount in the amount of
$9.4
million as of December 31, 2014.
|
(2)
|
Total of
$1,985.0
million in principal amount less unamortized loan discount in the amount of
$17.4
million as of
September 30, 2015
. Total of
$2,000.0 million
in principal amount less unamortized loan discount in the amount of
$19.7
million as of December 31, 2014.
|
(3)
|
Total of
$350.0
million in principal amount less unamortized loan discount in the amount of
$1.9
million as of
September 30, 2015
. Total of
$350.0 million
in principal amount less unamortized loan discount in the amount of
$2.2
million as of December 31, 2014.
|
|
|
Nine Months Ended September 30, 2015
|
|
Twelve Months Ended December 31, 2014
|
||
Shares outstanding as of beginning of period
|
|
85.1
|
|
|
85.2
|
|
Shares issued as part of equity-based compensation plans and the ESPP, net of RSUs surrendered
|
|
1.1
|
|
|
1.9
|
|
Common stock repurchases
|
|
—
|
|
|
(2.0
|
)
|
Shares outstanding as of end of period
|
|
86.2
|
|
|
85.1
|
|
|
|
Number of
Options
|
|
Weighted
Average
Remaining
Contract Term
(Years)
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|||||
Options outstanding as of December 31, 2014
|
|
1.6
|
|
|
6.3
|
|
$
|
11.61
|
|
|
$
|
4.0
|
|
Granted
|
|
0.2
|
|
|
|
|
12.04
|
|
|
—
|
|
||
Exercised
|
|
(0.3
|
)
|
|
|
|
9.83
|
|
|
0.9
|
|
||
Canceled
|
|
—
|
|
|
|
|
|
|
—
|
|
|||
Options outstanding as of March 31, 2015
|
|
1.5
|
|
|
7.2
|
|
$
|
11.78
|
|
|
$
|
1.2
|
|
Granted
|
|
0.6
|
|
|
|
|
12.83
|
|
|
—
|
|
||
Exercised
|
|
(0.1
|
)
|
|
|
|
9.10
|
|
|
0.2
|
|
||
Canceled
|
|
(0.1
|
)
|
|
|
|
10.47
|
|
|
—
|
|
||
Options outstanding as of June 30, 2015
|
|
1.9
|
|
|
7.9
|
|
$
|
12.24
|
|
|
$
|
7.1
|
|
Granted
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||
Canceled
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||
Options outstanding as of September 30, 2015
|
|
1.9
|
|
|
7.8
|
|
$
|
12.29
|
|
|
$
|
1.0
|
|
Options exercisable as of September 30, 2015
|
|
0.8
|
|
|
5.7
|
|
11.25
|
|
|
$
|
0.8
|
|
|
|
Number of
RSUs
|
|
Weighted Average Grant Date Fair Value Per RSU
|
|||
Unvested units as December 31, 2014
|
|
5.0
|
|
|
$
|
13.12
|
|
Granted
|
|
0.3
|
|
|
13.15
|
|
|
Vested
|
|
(0.7
|
)
|
|
12.72
|
|
|
Canceled
|
|
(0.3
|
)
|
|
15.08
|
|
|
Unvested units as of March 31, 2015
|
|
4.3
|
|
|
$
|
13.39
|
|
Granted
|
|
2.4
|
|
|
12.90
|
|
|
Vested
|
|
(0.2
|
)
|
|
10.53
|
|
|
Canceled
|
|
(0.1
|
)
|
|
14.32
|
|
|
Unvested units as of June 30, 2015
|
|
6.4
|
|
|
$
|
13.27
|
|
Granted
|
|
0.1
|
|
|
15.18
|
|
|
Vested
|
|
(0.2
|
)
|
|
13.48
|
|
|
Canceled
|
|
(0.3
|
)
|
|
13.82
|
|
|
Unvested Units as of September 30, 2015
|
|
6.0
|
|
|
13.21
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Components of net periodic pension benefit cost:
|
|
|
|
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
|
$
|
2.1
|
|
|
$
|
1.9
|
|
Interest cost
|
|
1.2
|
|
|
1.3
|
|
|
$
|
3.6
|
|
|
$
|
3.9
|
|
||
Expected return on plan assets
|
|
(1.7
|
)
|
|
(1.6
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
(4.9
|
)
|
||
Amortization of actuarial gains
|
|
0.3
|
|
|
0.2
|
|
|
$
|
1.0
|
|
|
$
|
0.5
|
|
||
Curtailment
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
||
Amortization of prior service costs
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
||
Net periodic cost
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
1.4
|
|
|
$
|
1.4
|
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Interest paid
|
$
|
424.4
|
|
|
$
|
109.0
|
|
Income tax refunds, net of payments
|
$
|
(9.1
|
)
|
|
$
|
(31.6
|
)
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
17.3
|
|
|
$
|
—
|
|
|
$
|
6.8
|
|
|
$
|
78.0
|
|
|
$
|
—
|
|
|
$
|
102.1
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
0.1
|
|
|
—
|
|
|
17.2
|
|
||||||
Accounts receivable, net
|
|
—
|
|
|
78.9
|
|
|
204.1
|
|
|
187.6
|
|
|
—
|
|
|
470.6
|
|
||||||
Notes receivable, net
|
|
—
|
|
|
—
|
|
|
108.6
|
|
|
54.5
|
|
|
—
|
|
|
163.1
|
|
||||||
Inventories
|
|
—
|
|
|
35.9
|
|
|
108.9
|
|
|
114.5
|
|
|
(15.5
|
)
|
|
243.8
|
|
||||||
Other current assets
|
|
17.7
|
|
|
26.6
|
|
|
166.9
|
|
|
61.5
|
|
|
—
|
|
|
272.7
|
|
||||||
Property and equipment, net
|
|
2.0
|
|
|
110.4
|
|
|
548.8
|
|
|
216.7
|
|
|
(9.5
|
)
|
|
868.4
|
|
||||||
Investment in subsidiaries
|
|
3,562.2
|
|
|
876.9
|
|
|
758.2
|
|
|
—
|
|
|
(5,197.3
|
)
|
|
—
|
|
||||||
Goodwill
|
|
—
|
|
|
253.6
|
|
|
2,311.8
|
|
|
919.8
|
|
|
—
|
|
|
3,485.2
|
|
||||||
Intangible assets, net
|
|
145.8
|
|
|
40.4
|
|
|
1,511.6
|
|
|
243.0
|
|
|
—
|
|
|
1,940.8
|
|
||||||
Intercompany balances
|
|
—
|
|
|
6,514.7
|
|
|
—
|
|
|
—
|
|
|
(6,514.7
|
)
|
|
—
|
|
||||||
Software, net
|
|
20.0
|
|
|
32.4
|
|
|
413.2
|
|
|
61.4
|
|
|
—
|
|
|
527.0
|
|
||||||
Other assets
|
|
4.0
|
|
|
223.9
|
|
|
72.5
|
|
|
223.8
|
|
|
—
|
|
|
524.2
|
|
||||||
Total assets
|
|
$
|
3,769.0
|
|
|
$
|
8,193.7
|
|
|
$
|
6,228.5
|
|
|
$
|
2,160.9
|
|
|
$
|
(11,737.0
|
)
|
|
$
|
8,615.1
|
|
Liabilities and stockholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt payments due within one year
|
|
$
|
—
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
50.4
|
|
Other current liabilities
|
|
47.8
|
|
|
167.7
|
|
|
221.9
|
|
|
126.6
|
|
|
—
|
|
|
564.0
|
|
||||||
Long-term debt, excluding current installments
|
|
250.0
|
|
|
8,089.2
|
|
|
—
|
|
|
20.6
|
|
|
—
|
|
|
8,359.8
|
|
||||||
Other long-term liabilities
|
|
54.0
|
|
|
58.9
|
|
|
455.0
|
|
|
53.8
|
|
|
—
|
|
|
621.7
|
|
||||||
Intercompany balances
|
|
4,397.9
|
|
|
—
|
|
|
1,886.0
|
|
|
230.7
|
|
|
(6,514.6
|
)
|
|
—
|
|
||||||
Stockholders’ (deficit) equity
|
|
(980.7
|
)
|
|
(165.1
|
)
|
|
3,665.6
|
|
|
1,721.8
|
|
|
(5,222.4
|
)
|
|
(980.8
|
)
|
||||||
Total liabilities and stockholders’ (deficit) equity
|
|
$
|
3,769.0
|
|
|
$
|
8,193.7
|
|
|
$
|
6,228.5
|
|
|
$
|
2,160.9
|
|
|
$
|
(11,737.0
|
)
|
|
$
|
8,615.1
|
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
37.9
|
|
|
$
|
0.1
|
|
|
$
|
28.8
|
|
|
$
|
105.0
|
|
|
$
|
—
|
|
|
$
|
171.8
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
27.1
|
|
|
0.1
|
|
|
—
|
|
|
27.2
|
|
||||||
Accounts receivable, net
|
|
—
|
|
|
61.8
|
|
|
212.9
|
|
|
193.7
|
|
|
—
|
|
|
468.4
|
|
||||||
Notes receivable, net
|
|
—
|
|
|
—
|
|
|
136.6
|
|
|
52.1
|
|
|
—
|
|
|
188.7
|
|
||||||
Inventories
|
|
—
|
|
|
35.2
|
|
|
133.8
|
|
|
124.4
|
|
|
(27.8
|
)
|
|
265.6
|
|
||||||
Other current assets
|
|
65.4
|
|
|
20.2
|
|
|
114.7
|
|
|
56.0
|
|
|
—
|
|
|
256.3
|
|
||||||
Property and equipment, net
|
|
0.5
|
|
|
119.5
|
|
|
660.4
|
|
|
241.7
|
|
|
(9.3
|
)
|
|
1,012.8
|
|
||||||
Investment in subsidiaries
|
|
4,730.7
|
|
|
953.4
|
|
|
975.2
|
|
|
—
|
|
|
(6,659.3
|
)
|
|
—
|
|
||||||
Goodwill
|
|
—
|
|
|
253.6
|
|
|
2,781.6
|
|
|
1,073.1
|
|
|
—
|
|
|
4,108.3
|
|
||||||
Intangible assets, net
|
|
162.0
|
|
|
42.2
|
|
|
1,761.8
|
|
|
285.6
|
|
|
—
|
|
|
2,251.6
|
|
||||||
Intercompany balances
|
|
—
|
|
|
6,580.0
|
|
|
—
|
|
|
—
|
|
|
(6,580.0
|
)
|
|
—
|
|
||||||
Software, net
|
|
15.6
|
|
|
32.9
|
|
|
467.3
|
|
|
76.9
|
|
|
—
|
|
|
592.7
|
|
||||||
Other assets
|
|
2.8
|
|
|
255.4
|
|
|
96.8
|
|
|
296.8
|
|
|
—
|
|
|
651.8
|
|
||||||
Total assets
|
|
$
|
5,014.9
|
|
|
$
|
8,354.3
|
|
|
$
|
7,397.0
|
|
|
$
|
2,505.4
|
|
|
$
|
(13,276.4
|
)
|
|
$
|
9,995.2
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt payments due within one year
|
|
$
|
—
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
—
|
|
|
$
|
50.6
|
|
Other current liabilities
|
|
68.9
|
|
|
119.8
|
|
|
247.2
|
|
|
173.8
|
|
|
—
|
|
|
609.7
|
|
||||||
Long-term debt, excluding current installments
|
|
250.0
|
|
|
8,187.7
|
|
|
—
|
|
|
27.7
|
|
|
—
|
|
|
8,465.4
|
|
||||||
Other long-term liabilities
|
|
136.2
|
|
|
74.0
|
|
|
593.7
|
|
|
61.7
|
|
|
—
|
|
|
865.6
|
|
||||||
Intercompany balances
|
|
4,555.9
|
|
|
(0.1
|
)
|
|
1,637.9
|
|
|
386.3
|
|
|
(6,580.0
|
)
|
|
—
|
|
||||||
Stockholders’ equity
|
|
3.9
|
|
|
(70.1
|
)
|
|
4,918.2
|
|
|
1,848.3
|
|
|
(6,696.4
|
)
|
|
3.9
|
|
||||||
Total liabilities and stockholders’ equity
|
|
$
|
5,014.9
|
|
|
$
|
8,354.3
|
|
|
$
|
7,397.0
|
|
|
$
|
2,505.4
|
|
|
$
|
(13,276.4
|
)
|
|
$
|
9,995.2
|
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Revenue
|
|
$
|
—
|
|
|
$
|
106.5
|
|
|
$
|
404.2
|
|
|
$
|
236.9
|
|
|
$
|
(76.0
|
)
|
|
$
|
671.6
|
|
Cost of services, cost of product sales and cost of instant games
(1)
|
|
—
|
|
|
77.7
|
|
|
125.6
|
|
|
122.7
|
|
|
(76.0
|
)
|
|
250.0
|
|
||||||
Selling, general and administrative
|
|
16.2
|
|
|
15.9
|
|
|
68.9
|
|
|
35.8
|
|
|
—
|
|
|
136.8
|
|
||||||
Research and development
|
|
—
|
|
|
0.8
|
|
|
37.9
|
|
|
7.2
|
|
|
—
|
|
|
45.9
|
|
||||||
Employee termination and restructuring
|
|
1.4
|
|
|
0.6
|
|
|
2.9
|
|
|
0.7
|
|
|
—
|
|
|
5.6
|
|
||||||
Depreciation and amortization
|
|
8.3
|
|
|
10.5
|
|
|
234.3
|
|
|
33.4
|
|
|
—
|
|
|
286.5
|
|
||||||
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
460.2
|
|
|
74.8
|
|
|
—
|
|
|
535.0
|
|
||||||
Operating (loss) income
|
|
(25.9
|
)
|
|
1.0
|
|
|
(525.6
|
)
|
|
(37.7
|
)
|
|
—
|
|
|
(588.2
|
)
|
||||||
Interest expense
|
|
3.3
|
|
|
22.1
|
|
|
(192.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(166.8
|
)
|
||||||
Other (expense) income, net
|
|
6.9
|
|
|
19.3
|
|
|
(8.2
|
)
|
|
(22.5
|
)
|
|
—
|
|
|
(4.5
|
)
|
||||||
Net (loss) income before equity in (loss) income of subsidiaries and income taxes
|
|
(15.7
|
)
|
|
42.4
|
|
|
(725.8
|
)
|
|
(60.4
|
)
|
|
—
|
|
|
(759.5
|
)
|
||||||
Equity in (loss) income of subsidiaries
|
|
(745.9
|
)
|
|
11.8
|
|
|
(93.2
|
)
|
|
—
|
|
|
827.3
|
|
|
—
|
|
||||||
Income tax benefit (expense)
|
|
83.5
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
81.3
|
|
||||||
Net (loss) income
|
|
$
|
(678.1
|
)
|
|
$
|
54.1
|
|
|
$
|
(819.9
|
)
|
|
$
|
(61.6
|
)
|
|
$
|
827.3
|
|
|
$
|
(678.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive (loss) income
|
|
(49.1
|
)
|
|
(3.1
|
)
|
|
56.9
|
|
|
(104.1
|
)
|
|
50.4
|
|
|
(49.0
|
)
|
||||||
Comprehensive (loss) income
|
|
$
|
(727.2
|
)
|
|
$
|
51.0
|
|
|
$
|
(763.0
|
)
|
|
$
|
(165.7
|
)
|
|
$
|
877.7
|
|
|
$
|
(727.2
|
)
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Revenue
|
|
$
|
—
|
|
|
$
|
106.9
|
|
|
$
|
221.2
|
|
|
$
|
149.7
|
|
|
$
|
(62.2
|
)
|
|
$
|
415.6
|
|
Cost of services, cost of product sales and cost of instant games
(1)
|
|
—
|
|
|
79.0
|
|
|
91.2
|
|
|
91.2
|
|
|
(62.2
|
)
|
|
199.2
|
|
||||||
Selling, general and administrative
|
|
19.5
|
|
|
16.8
|
|
|
40.4
|
|
|
18.9
|
|
|
—
|
|
|
95.6
|
|
||||||
Research and development
|
|
—
|
|
|
1.2
|
|
|
20.9
|
|
|
4.2
|
|
|
—
|
|
|
26.3
|
|
||||||
Employee termination and restructuring
|
|
(0.1
|
)
|
|
—
|
|
|
1.4
|
|
|
0.6
|
|
|
—
|
|
|
1.9
|
|
||||||
Depreciation and amortization
|
|
1.2
|
|
|
11.8
|
|
|
67.7
|
|
|
19.7
|
|
|
—
|
|
|
100.4
|
|
||||||
Operating income (loss)
|
|
(20.6
|
)
|
|
(1.9
|
)
|
|
(0.4
|
)
|
|
15.1
|
|
|
—
|
|
|
(7.8
|
)
|
||||||
Interest expense
|
|
(0.2
|
)
|
|
(16.2
|
)
|
|
(29.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(45.7
|
)
|
||||||
Other (expense) income, net
|
|
(7.0
|
)
|
|
(6.1
|
)
|
|
(7.9
|
)
|
|
10.1
|
|
|
—
|
|
|
(10.9
|
)
|
||||||
Net (loss) income before equity in (loss) income of subsidiaries and income taxes
|
|
(27.8
|
)
|
|
(24.2
|
)
|
|
(37.4
|
)
|
|
25.0
|
|
|
—
|
|
|
(64.4
|
)
|
||||||
Equity in (loss) income of subsidiaries
|
|
(38.8
|
)
|
|
16.3
|
|
|
(5.5
|
)
|
|
—
|
|
|
28.0
|
|
|
—
|
|
||||||
Income tax expense
|
|
(3.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||||
Net (loss) income
|
|
$
|
(69.8
|
)
|
|
$
|
(8.1
|
)
|
|
$
|
(42.9
|
)
|
|
$
|
23.0
|
|
|
$
|
28.0
|
|
|
$
|
(69.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive (loss) income
|
|
(55.1
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
(55.7
|
)
|
|
61.1
|
|
|
(55.1
|
)
|
||||||
Comprehensive (loss) income
|
|
$
|
(124.9
|
)
|
|
$
|
(13.5
|
)
|
|
$
|
(42.9
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
89.1
|
|
|
$
|
(124.9
|
)
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Revenue
|
|
$
|
—
|
|
|
$
|
324.1
|
|
|
$
|
1,267.1
|
|
|
$
|
707.2
|
|
|
$
|
(276.6
|
)
|
|
$
|
2,021.8
|
|
Cost of instant games, cost of services and cost of product sales
(1)
|
|
—
|
|
|
238.0
|
|
|
410.4
|
|
|
408.9
|
|
|
(276.6
|
)
|
|
780.7
|
|
||||||
Selling, general and administrative
|
|
47.8
|
|
|
50.5
|
|
|
214.0
|
|
|
111.3
|
|
|
—
|
|
|
423.6
|
|
||||||
Research and development
|
|
—
|
|
|
3.6
|
|
|
115.0
|
|
|
22.2
|
|
|
—
|
|
|
140.8
|
|
||||||
Employee termination and restructuring
|
|
4.6
|
|
|
1.5
|
|
|
9.8
|
|
|
3.1
|
|
|
—
|
|
|
19.0
|
|
||||||
Depreciation and amortization
|
|
24.3
|
|
|
30.1
|
|
|
533.9
|
|
|
104.6
|
|
|
—
|
|
|
692.9
|
|
||||||
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
460.2
|
|
|
74.8
|
|
|
—
|
|
|
535.0
|
|
||||||
Operating (loss) income
|
|
(76.7
|
)
|
|
0.4
|
|
|
(476.2
|
)
|
|
(17.7
|
)
|
|
—
|
|
|
(570.2
|
)
|
||||||
Interest expense
|
|
(0.6
|
)
|
|
(97.2
|
)
|
|
(399.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(497.5
|
)
|
||||||
Other (expense) income, net
|
|
24.9
|
|
|
55.2
|
|
|
(77.0
|
)
|
|
(11.1
|
)
|
|
—
|
|
|
(8.0
|
)
|
||||||
Net (loss) income before equity in (loss) income of subsidiaries and income taxes
|
|
(52.4
|
)
|
|
(41.6
|
)
|
|
(952.5
|
)
|
|
(29.2
|
)
|
|
—
|
|
|
(1,075.7
|
)
|
||||||
Equity in (loss) income of subsidiaries
|
|
(1,027.2
|
)
|
|
41.1
|
|
|
(89.9
|
)
|
|
—
|
|
|
1,076.0
|
|
|
—
|
|
||||||
Income tax benefit (expense)
|
|
212.9
|
|
|
(0.2
|
)
|
|
2.0
|
|
|
(5.8
|
)
|
|
—
|
|
|
208.9
|
|
||||||
Net (loss) income
|
|
$
|
(866.7
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(1,040.4
|
)
|
|
$
|
(35.0
|
)
|
|
$
|
1,076.0
|
|
|
$
|
(866.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income (loss)
|
|
(136.2
|
)
|
|
(12.9
|
)
|
|
48.4
|
|
|
(181.3
|
)
|
|
145.9
|
|
|
(136.1
|
)
|
||||||
Comprehensive (loss) income
|
|
$
|
(1,002.9
|
)
|
|
$
|
(13.6
|
)
|
|
$
|
(992.0
|
)
|
|
$
|
(216.3
|
)
|
|
$
|
1,221.9
|
|
|
$
|
(1,002.9
|
)
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Revenue
|
|
$
|
—
|
|
|
$
|
317.1
|
|
|
$
|
655.0
|
|
|
$
|
428.4
|
|
|
$
|
(179.9
|
)
|
|
$
|
1,220.6
|
|
Cost of instant games, cost of services and cost of product sales
(1)
|
|
—
|
|
|
235.0
|
|
|
270.5
|
|
|
248.7
|
|
|
(179.8
|
)
|
|
574.4
|
|
||||||
Selling, general and administrative
|
|
51.6
|
|
|
50.9
|
|
|
122.5
|
|
|
57.6
|
|
|
—
|
|
|
282.6
|
|
||||||
Research and development
|
|
—
|
|
|
2.3
|
|
|
62.5
|
|
|
12.2
|
|
|
—
|
|
|
77.0
|
|
||||||
Employee termination and restructuring
|
|
1.9
|
|
|
0.2
|
|
|
5.5
|
|
|
4.8
|
|
|
—
|
|
|
12.4
|
|
||||||
Depreciation and amortization
|
|
6.7
|
|
|
32.1
|
|
|
187.5
|
|
|
64.2
|
|
|
—
|
|
|
290.5
|
|
||||||
Operating (loss) income
|
|
(60.2
|
)
|
|
(3.4
|
)
|
|
6.5
|
|
|
40.9
|
|
|
(0.1
|
)
|
|
(16.3
|
)
|
||||||
Interest expense
|
|
(2.5
|
)
|
|
(62.7
|
)
|
|
(77.0
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(142.9
|
)
|
||||||
Other (expense) income, net
|
|
(39.6
|
)
|
|
(9.2
|
)
|
|
(8.7
|
)
|
|
47.5
|
|
|
—
|
|
|
(10.0
|
)
|
||||||
Net (loss) income before equity in (loss) income of subsidiaries and income taxes
|
|
(102.3
|
)
|
|
(75.3
|
)
|
|
(79.2
|
)
|
|
87.7
|
|
|
(0.1
|
)
|
|
(169.2
|
)
|
||||||
Equity in (loss) income of subsidiaries
|
|
(71.7
|
)
|
|
51.4
|
|
|
(12.5
|
)
|
|
—
|
|
|
32.8
|
|
|
—
|
|
||||||
Income tax expense
|
|
(13.2
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
(18.0
|
)
|
||||||
Net (loss) income
|
|
$
|
(187.2
|
)
|
|
$
|
(24.2
|
)
|
|
$
|
(91.7
|
)
|
|
$
|
83.2
|
|
|
$
|
32.7
|
|
|
$
|
(187.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income (loss)
|
|
(51.4
|
)
|
|
(2.4
|
)
|
|
(0.3
|
)
|
|
(45.6
|
)
|
|
48.3
|
|
|
(51.4
|
)
|
||||||
Comprehensive (loss) income
|
|
$
|
(238.6
|
)
|
|
$
|
(26.6
|
)
|
|
$
|
(92.0
|
)
|
|
$
|
37.6
|
|
|
$
|
81.0
|
|
|
$
|
(238.6
|
)
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(11.5
|
)
|
|
$
|
44.3
|
|
|
$
|
85.2
|
|
|
$
|
137.5
|
|
|
$
|
—
|
|
|
$
|
255.5
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||
Capital expenditures
|
|
(12.8
|
)
|
|
(19.7
|
)
|
|
(169.9
|
)
|
|
(31.2
|
)
|
|
—
|
|
|
(233.6
|
)
|
||||||
Distributions of capital on equity investments
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
36.0
|
|
|
—
|
|
|
37.0
|
|
||||||
Restricted Cash
|
|
—
|
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|
—
|
|
|
9.3
|
|
||||||
Other
|
|
—
|
|
|
(0.1
|
)
|
|
5.1
|
|
|
5.1
|
|
|
—
|
|
|
10.1
|
|
||||||
Intercompany balances
|
|
—
|
|
|
77.2
|
|
|
—
|
|
|
—
|
|
|
(77.2
|
)
|
|
—
|
|
||||||
Net cash provided by (used in) investing activities
|
|
(12.8
|
)
|
|
58.4
|
|
|
(155.5
|
)
|
|
9.9
|
|
|
(77.2
|
)
|
|
(177.2
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net proceeds/payments on long-term debt
|
|
—
|
|
|
(102.3
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
(108.8
|
)
|
||||||
Payments on license obligations
|
|
(19.5
|
)
|
|
—
|
|
|
(12.5
|
)
|
|
—
|
|
|
—
|
|
|
(32.0
|
)
|
||||||
Net issuance (redemptions) of common stock under stock-based compensation plans
|
|
0.5
|
|
|
—
|
|
|
(37.1
|
)
|
|
(110.2
|
)
|
|
147.2
|
|
|
0.4
|
|
||||||
Contingent earnout payments
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
Other, principally intercompany balances
|
|
22.7
|
|
|
—
|
|
|
99.0
|
|
|
(51.7
|
)
|
|
(70.0
|
)
|
|
—
|
|
||||||
Net cash provided by (used in) financing activities
|
|
3.7
|
|
|
(102.3
|
)
|
|
48.9
|
|
|
(168.4
|
)
|
|
77.2
|
|
|
(140.9
|
)
|
||||||
Effect of exchange rate changes on cash
|
|
—
|
|
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(6.0
|
)
|
|
—
|
|
|
(7.1
|
)
|
||||||
(Decrease) increase in cash and cash equivalents
|
|
(20.6
|
)
|
|
(0.1
|
)
|
|
(22.0
|
)
|
|
(27.0
|
)
|
|
—
|
|
|
(69.7
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
|
37.9
|
|
|
0.1
|
|
|
28.8
|
|
|
105.0
|
|
|
—
|
|
|
171.8
|
|
||||||
Cash and cash equivalents, end of period
|
|
$
|
17.3
|
|
|
$
|
—
|
|
|
$
|
6.8
|
|
|
$
|
78.0
|
|
|
$
|
—
|
|
|
$
|
102.1
|
|
|
|
Parent
Company |
|
SGI
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminating
Entries |
|
Consolidated
|
||||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
(79.2
|
)
|
|
$
|
19.8
|
|
|
$
|
160.0
|
|
|
$
|
132.8
|
|
|
$
|
—
|
|
|
$
|
233.4
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
(8.4
|
)
|
|
(23.9
|
)
|
|
(113.3
|
)
|
|
(30.7
|
)
|
|
—
|
|
|
(176.3
|
)
|
||||||
Equity method investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43.3
|
)
|
|
—
|
|
|
(43.3
|
)
|
||||||
Distributions of capital on equity investments
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
46.7
|
|
|
—
|
|
|
45.4
|
|
||||||
Proceeds on sale of equity interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.9
|
|
|
—
|
|
|
44.9
|
|
||||||
Other
|
|
(9.6
|
)
|
|
29.2
|
|
|
(0.6
|
)
|
|
16.1
|
|
|
(35.7
|
)
|
|
(0.6
|
)
|
||||||
Intercompany balances
|
|
—
|
|
|
18.8
|
|
|
(44.9
|
)
|
|
—
|
|
|
26.1
|
|
|
—
|
|
||||||
Net cash provided by (used in) investing activities
|
|
(18.0
|
)
|
|
22.8
|
|
|
(158.8
|
)
|
|
33.7
|
|
|
(9.6
|
)
|
|
(129.9
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net payments on long-term debt and financing related costs
|
|
—
|
|
|
(42.3
|
)
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
(52.2
|
)
|
||||||
Payments of license obligations
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
||||||
Common stock repurchases
|
|
(29.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.5
|
)
|
||||||
Contingent earnout payments
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
(10.2
|
)
|
||||||
Net issuance (redemptions) of common stock under stock-based compensation plans
|
|
(19.1
|
)
|
|
—
|
|
|
—
|
|
|
(35.7
|
)
|
|
35.7
|
|
|
(19.1
|
)
|
||||||
Other, principally intercompany balances
|
|
126.2
|
|
|
—
|
|
|
—
|
|
|
(100.1
|
)
|
|
(26.1
|
)
|
|
—
|
|
||||||
Net cash provided by (used in) financing activities
|
|
77.6
|
|
|
(42.3
|
)
|
|
(14.0
|
)
|
|
(148.9
|
)
|
|
9.6
|
|
|
(118.0
|
)
|
||||||
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(6.4
|
)
|
|
—
|
|
|
(6.7
|
)
|
||||||
(Decrease) increase in cash and cash equivalents
|
|
(19.6
|
)
|
|
0.3
|
|
|
(13.1
|
)
|
|
11.2
|
|
|
—
|
|
|
(21.2
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
|
56.0
|
|
|
—
|
|
|
24.4
|
|
|
73.3
|
|
|
—
|
|
|
153.7
|
|
||||||
Cash and cash equivalents, end of period
|
|
$
|
36.4
|
|
|
$
|
0.3
|
|
|
$
|
11.3
|
|
|
$
|
84.5
|
|
|
$
|
—
|
|
|
$
|
132.5
|
|
•
|
BUSINESS OVERVIEW
|
•
|
CONSOLIDATED RESULTS
|
•
|
BUSINESS SEGMENT RESULTS
|
•
|
RECENTLY ISSUED ACCOUNTING GUIDANCE
|
•
|
CRITICAL ACCOUNTING ESTIMATES
|
•
|
LIQUIDITY, CAPITAL SOURCES AND WORKING CAPITAL
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
340.5
|
|
|
$
|
182.8
|
|
|
$
|
157.7
|
|
|
86.3
|
%
|
Product sales
|
|
193.5
|
|
|
102.0
|
|
|
91.5
|
|
|
89.7
|
%
|
|||
Instant games
|
|
137.6
|
|
|
130.8
|
|
|
6.8
|
|
|
5.2
|
%
|
|||
Total revenue
|
|
671.6
|
|
|
415.6
|
|
|
256.0
|
|
|
61.6
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services
(1)
|
|
85.5
|
|
|
69.6
|
|
|
15.9
|
|
|
22.8
|
%
|
|||
Cost of product sales
(1)
|
|
87.4
|
|
|
59.9
|
|
|
27.5
|
|
|
45.9
|
%
|
|||
Cost of instant games
(1)
|
|
77.1
|
|
|
69.7
|
|
|
7.4
|
|
|
10.6
|
%
|
|||
Selling, general and administrative
|
|
136.8
|
|
|
95.6
|
|
|
41.2
|
|
|
43.1
|
%
|
|||
Research and development
|
|
45.9
|
|
|
26.3
|
|
|
19.6
|
|
|
74.5
|
%
|
|||
Employee termination and restructuring
|
|
5.6
|
|
|
1.9
|
|
|
3.7
|
|
|
194.7
|
%
|
|||
Depreciation and amortization
|
|
286.5
|
|
|
100.4
|
|
|
186.1
|
|
|
185.4
|
%
|
|||
Goodwill impairment
|
|
535.0
|
|
|
—
|
|
|
535.0
|
|
|
n/m
|
|
|||
Operating loss
|
|
(588.2
|
)
|
|
(7.8
|
)
|
|
(580.4
|
)
|
|
n/m
|
|
|||
Other (expense) income:
|
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
|
(166.8
|
)
|
|
(45.7
|
)
|
|
(121.1
|
)
|
|
(265.0
|
)%
|
|||
Earnings (loss) from equity investments
|
|
3.0
|
|
|
(14.0
|
)
|
|
17.0
|
|
|
n/m
|
|
|||
Other (expense) income, net
|
|
(7.5
|
)
|
|
3.1
|
|
|
(10.6
|
)
|
|
n/m
|
|
|||
Net loss before income taxes
|
|
(759.5
|
)
|
|
(64.4
|
)
|
|
(695.1
|
)
|
|
n/m
|
|
|||
Income tax benefit (expense)
|
|
81.3
|
|
|
(5.4
|
)
|
|
86.7
|
|
|
n/m
|
|
|||
Net loss
|
|
$
|
(678.2
|
)
|
|
$
|
(69.8
|
)
|
|
$
|
(608.4
|
)
|
|
(871.6
|
)%
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
244.3
|
|
|
$
|
96.1
|
|
|
$
|
148.2
|
|
|
154.2
|
%
|
Product sales
|
|
184.8
|
|
|
68.3
|
|
|
116.5
|
|
|
170.6
|
%
|
|||
Total revenue
|
|
429.1
|
|
|
164.4
|
|
|
264.7
|
|
|
161.0
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services
(1)
|
|
41.3
|
|
|
24.9
|
|
|
16.4
|
|
|
65.9
|
%
|
|||
Cost of product sales
(1)
|
|
80.1
|
|
|
32.9
|
|
|
47.2
|
|
|
143.5
|
%
|
|||
Selling, general and administrative
|
|
70.3
|
|
|
28.7
|
|
|
41.6
|
|
|
144.9
|
%
|
|||
Research and development
|
|
39.4
|
|
|
21.5
|
|
|
17.9
|
|
|
83.3
|
%
|
|||
Employee termination and restructuring
|
|
3.2
|
|
|
0.9
|
|
|
2.3
|
|
|
255.6
|
%
|
|||
Depreciation and amortization
|
|
245.1
|
|
|
66.4
|
|
|
178.7
|
|
|
269.1
|
%
|
|||
Goodwill impairment
|
|
535.0
|
|
|
—
|
|
|
535.0
|
|
|
n/m
|
|
|||
Operating loss
|
|
$
|
(585.3
|
)
|
|
$
|
(10.9
|
)
|
|
$
|
(574.4
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings from equity investments
|
|
$
|
1.0
|
|
|
$
|
1.3
|
|
|
$
|
(0.3
|
)
|
|
(23.1
|
)%
|
|
|
|
|
Variance for the
|
|||||||||||
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs 2014
|
|||||||||
Key Performance Indicators:
|
|
|
|
|
|
|
|
|
|||||||
WAP, premium and daily-fee participation units (1):
|
|
|
|
|
|
|
|
|
|||||||
WAP participation units
|
|
5,036
|
|
|
3,625
|
|
|
1,411
|
|
|
38.9
|
%
|
|||
Premium and daily-fee participation units
|
|
17,331
|
|
|
4,722
|
|
|
12,609
|
|
|
267.0
|
%
|
|||
Installed base at period end
|
|
22,367
|
|
|
8,347
|
|
|
14,020
|
|
|
168.0
|
%
|
|||
Average installed base
|
|
22,553
|
|
|
8,194
|
|
|
14,359
|
|
|
175.2
|
%
|
|||
Average daily revenue per unit
|
|
$
|
56.40
|
|
|
$
|
74.98
|
|
|
$
|
(18.58
|
)
|
|
(24.8
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
Other participation and leased units (2):
|
|
|
|
|
|
|
|
|
|||||||
Installed base at period end
|
|
45,405
|
|
|
27,418
|
|
|
17,987
|
|
|
65.6
|
%
|
|||
Average installed base
|
|
45,291
|
|
|
27,151
|
|
|
18,140
|
|
|
66.8
|
%
|
|||
Average daily revenue per unit
|
|
$
|
15.78
|
|
|
$
|
12.63
|
|
|
$
|
3.15
|
|
|
24.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gaming machine sales:
|
|
|
|
|
|
|
|
|
|||||||
U.S. and Canadian new unit shipments
|
|
3,670
|
|
|
1,933
|
|
|
1,737
|
|
|
89.9
|
%
|
|||
International new unit shipments
|
|
2,585
|
|
|
1,362
|
|
|
1,223
|
|
|
89.8
|
%
|
|||
Total new unit shipments
|
|
6,255
|
|
|
3,295
|
|
|
2,960
|
|
|
89.8
|
%
|
|||
Average sales price per new unit
|
|
$
|
16,287
|
|
|
$
|
14,638
|
|
|
$
|
1,649
|
|
|
11.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Table products:
|
|
|
|
|
|
|
|
|
|
||||||
Shufflers sold
|
|
485
|
|
|
—
|
|
|
485
|
|
|
n/m
|
|
|||
Average sales price per unit
|
|
$
|
16,522
|
|
|
$
|
—
|
|
|
$
|
16,522
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|||||||
Table products installed base at period end:
|
|
|
|
|
|
|
|
|
|||||||
Shufflers leased
|
|
9,909
|
|
|
—
|
|
|
9,909
|
|
|
n/m
|
|
|||
Proprietary table games
|
|
3,373
|
|
|
—
|
|
|
3,373
|
|
|
n/m
|
|
|||
Table games progressive units, table side bets and add-ons
|
|
6,402
|
|
|
—
|
|
|
6,402
|
|
|
n/m
|
|
(1)
|
"WAP, premium and daily-fee participation units" comprise participation gaming machines (WAP, LAP (local-area progressives) and standalone units) generally without fixed-term lease periods. Certain units included as standalone premium units in the prior-year period are now included in "Other participation and leased units" and totaled 707 units in the three months ended September 30, 2014.
|
(2)
|
"Other participation and leased units" comprise server-based gaming machines, video lottery terminals, centrally determined gaming machines, electronic table seats ("ETS"), Class II and other leased units. Certain units included as standalone premium units in the prior-year period are now included in "Other participation and leased units" and totaled 707 units in the three months ended September 30, 2014.
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
45.0
|
|
|
$
|
48.2
|
|
|
$
|
(3.2
|
)
|
|
(6.6
|
)%
|
Product sales
|
|
8.7
|
|
|
33.7
|
|
|
(25.0
|
)
|
|
(74.2
|
)%
|
|||
Instant games
|
|
137.6
|
|
|
130.8
|
|
|
6.8
|
|
|
5.2
|
%
|
|||
Total revenue
|
|
191.3
|
|
|
212.7
|
|
|
(21.4
|
)
|
|
(10.1
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services (1)
|
|
27.2
|
|
|
30.4
|
|
|
(3.2
|
)
|
|
(10.5
|
)%
|
|||
Cost of product sales (1)
|
|
7.3
|
|
|
27.0
|
|
|
(19.7
|
)
|
|
(73.0
|
)%
|
|||
Cost of instant games (1)
|
|
77.1
|
|
|
69.7
|
|
|
7.4
|
|
|
10.6
|
%
|
|||
Selling, general and administrative
|
|
15.7
|
|
|
17.8
|
|
|
(2.1
|
)
|
|
(11.8
|
)%
|
|||
Research and development
|
|
1.1
|
|
|
1.4
|
|
|
(0.3
|
)
|
|
(21.4
|
)%
|
|||
Employee termination and restructuring
|
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
(100.0
|
)%
|
|||
Depreciation and amortization
|
|
21.6
|
|
|
24.9
|
|
|
(3.3
|
)
|
|
(13.3
|
)%
|
|||
Operating income
|
|
$
|
41.3
|
|
|
$
|
41.1
|
|
|
$
|
0.2
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings (loss) from equity investments
|
|
$
|
2.0
|
|
|
$
|
(15.3
|
)
|
|
$
|
17.3
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|||||||
Key Performance Indicators:
|
|
|
|
|
|
|
|
|
|||||||
Instant games by revenue type:
|
|
|
|
|
|
|
|
|
|||||||
Participation contracts
|
|
$
|
69.1
|
|
|
$
|
70.2
|
|
|
$
|
(1.1
|
)
|
|
(1.6
|
)%
|
Price-per-unit contracts
|
|
50.2
|
|
|
48.4
|
|
|
1.8
|
|
|
3.7
|
%
|
|||
Licensing and player loyalty contracts
|
|
18.3
|
|
|
12.2
|
|
|
6.1
|
|
|
50.0
|
%
|
|||
Total instant games revenue
|
|
$
|
137.6
|
|
|
$
|
130.8
|
|
|
$
|
6.8
|
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Retail sales of instant games of U.S. instant game customers
|
|
$
|
10,090
|
|
|
$
|
9,298
|
|
|
$
|
792
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Retail sales of U.S. lottery system customers
(2)
|
|
$
|
2,010
|
|
|
$
|
2,065
|
|
|
$
|
(55
|
)
|
|
(2.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
Italy retail sales of instant games (in Euros)
|
|
€
|
2,114
|
|
|
€
|
2,185
|
|
|
€
|
(71
|
)
|
|
(3.2
|
)%
|
(1)
|
Exclusive of depreciation and amortization.
|
(2)
|
U.S. lottery systems customers' retail sales primarily include retail sales of draw games, keno and instant games validated by the relevant system.
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
51.2
|
|
|
$
|
38.5
|
|
|
$
|
12.7
|
|
|
33.0
|
%
|
Total revenue
|
|
51.2
|
|
|
38.5
|
|
|
12.7
|
|
|
33.0
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services
(1)
|
|
17.0
|
|
|
14.3
|
|
|
2.7
|
|
|
18.9
|
%
|
|||
Selling, general and administrative
|
|
16.6
|
|
|
13.7
|
|
|
2.9
|
|
|
21.2
|
%
|
|||
Research and development
|
|
5.4
|
|
|
3.4
|
|
|
2.0
|
|
|
58.8
|
%
|
|||
Employee termination and restructuring
|
|
0.5
|
|
|
0.6
|
|
|
(0.1
|
)
|
|
(16.7
|
)%
|
|||
Depreciation and amortization
|
|
5.4
|
|
|
3.4
|
|
|
2.0
|
|
|
58.8
|
%
|
|||
Operating income
|
|
$
|
6.3
|
|
|
$
|
3.1
|
|
|
$
|
3.2
|
|
|
103.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Key Performance Indicators:
|
|
|
|
|
|
|
|
|
|||||||
Social gaming:
|
|
|
|
|
|
|
|
|
|||||||
Average MAU
(2)
|
|
6.3
|
|
|
5.7
|
|
|
0.6
|
|
|
10.5
|
%
|
|||
Average DAU
(3)
|
|
2.2
|
|
|
1.6
|
|
|
0.6
|
|
|
37.5
|
%
|
|||
ARPDAU
(4)
|
|
$
|
0.20
|
|
|
$
|
0.23
|
|
|
$
|
(0.03
|
)
|
|
(13.0
|
)%
|
(1)
|
Exclusive of depreciation and amortization.
|
(2)
|
MAU = Monthly Active Users, a count of unique visitors to our sites during a month.
|
(3)
|
DAU = Daily Active Users, a count of unique visitors to our sites during a day.
|
(4)
|
ARPDAU =Average daily revenue per DAU is calculated by dividing revenue by the DAU by the number of days for the period.
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
1,008.8
|
|
|
$
|
538.9
|
|
|
$
|
469.9
|
|
|
87.2
|
%
|
Product sales
|
|
611.0
|
|
|
289.3
|
|
|
321.7
|
|
|
111.2
|
%
|
|||
Instant games
|
|
402.0
|
|
|
392.4
|
|
|
9.6
|
|
|
2.4
|
%
|
|||
Total revenue
|
|
2,021.8
|
|
|
1,220.6
|
|
|
801.2
|
|
|
65.6
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services
(1)
|
|
274.6
|
|
|
200.7
|
|
|
73.9
|
|
|
36.8
|
%
|
|||
Cost of product sales
(1)
|
|
293.2
|
|
|
161.2
|
|
|
132.0
|
|
|
81.9
|
%
|
|||
Cost of instant games
(1)
|
|
212.9
|
|
|
212.5
|
|
|
0.4
|
|
|
0.2
|
%
|
|||
Selling, general and administrative
|
|
423.6
|
|
|
282.6
|
|
|
141.0
|
|
|
49.9
|
%
|
|||
Research and development
|
|
140.8
|
|
|
77.0
|
|
|
63.8
|
|
|
82.9
|
%
|
|||
Employee termination and restructuring
|
|
19.0
|
|
|
12.4
|
|
|
6.6
|
|
|
53.2
|
%
|
|||
Depreciation and amortization
|
|
692.9
|
|
|
290.5
|
|
|
402.4
|
|
|
138.5
|
%
|
|||
Goodwill impairment
|
|
535.0
|
|
|
—
|
|
|
535.0
|
|
|
n/m
|
|
|||
Operating loss
|
|
(570.2
|
)
|
|
(16.3
|
)
|
|
(553.9
|
)
|
|
n/m
|
|
|||
Other (expense) income:
|
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
|
(497.5
|
)
|
|
(142.9
|
)
|
|
(354.6
|
)
|
|
(248.1
|
)%
|
|||
Earnings (loss) from equity investments
|
|
9.4
|
|
|
(7.8
|
)
|
|
17.2
|
|
|
n/m
|
|
|||
Loss on early extinguishment of debt
|
|
—
|
|
|
(25.9
|
)
|
|
25.9
|
|
|
100.0
|
%
|
|||
Gain on sale of equity investment
|
|
—
|
|
|
14.5
|
|
|
(14.5
|
)
|
|
(100.0
|
)%
|
|||
Other (expense) income, net
|
|
(17.4
|
)
|
|
9.2
|
|
|
(26.6
|
)
|
|
n/m
|
|
|||
Net loss before income taxes
|
|
(1,075.7
|
)
|
|
(169.2
|
)
|
|
(906.5
|
)
|
|
(535.8
|
)%
|
|||
Income tax benefit (expense)
|
|
208.9
|
|
|
(18.0
|
)
|
|
226.9
|
|
|
n/m
|
|
|||
Net loss
|
|
$
|
(866.8
|
)
|
|
$
|
(187.2
|
)
|
|
$
|
(679.6
|
)
|
|
(363.0
|
)%
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
722.6
|
|
|
$
|
288.1
|
|
|
$
|
434.5
|
|
|
150.8
|
%
|
Product sales
|
|
582.0
|
|
|
216.6
|
|
|
365.4
|
|
|
168.7
|
%
|
|||
Total revenue
|
|
1,304.6
|
|
|
504.7
|
|
|
799.9
|
|
|
158.5
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services
(1)
|
|
139.9
|
|
|
73.4
|
|
|
66.5
|
|
|
90.6
|
%
|
|||
Cost of product sales
(1)
|
|
268.8
|
|
|
103.9
|
|
|
164.9
|
|
|
158.7
|
%
|
|||
Selling, general and administrative
|
|
215.7
|
|
|
92.8
|
|
|
122.9
|
|
|
132.4
|
%
|
|||
Research and development
|
|
120.3
|
|
|
64.9
|
|
|
55.4
|
|
|
85.4
|
%
|
|||
Employee termination and restructuring
|
|
10.1
|
|
|
4.2
|
|
|
5.9
|
|
|
140.5
|
%
|
|||
Depreciation and amortization
|
|
569.9
|
|
|
190.9
|
|
|
379.0
|
|
|
198.5
|
%
|
|||
Goodwill impairment
|
|
535.0
|
|
|
—
|
|
|
535.0
|
|
|
n/m
|
|
|||
Operating loss
|
|
$
|
(555.1
|
)
|
|
$
|
(25.4
|
)
|
|
$
|
(529.7
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings from equity investments
|
|
$
|
2.7
|
|
|
$
|
3.3
|
|
|
$
|
(0.6
|
)
|
|
(18.2
|
)%
|
|
|
|
|
Variance for the
|
|||||||||||
|
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Key Performance Indicators:
|
|
|
|
|
|
|
|
|
|||||||
WAP, premium and daily-fee participation units (1):
|
|
|
|
|
|
|
|
|
|||||||
WAP participation units
|
|
5,036
|
|
|
3,625
|
|
|
1,411
|
|
|
38.9
|
%
|
|||
Premium and daily-fee participation units
|
|
17,331
|
|
|
4,722
|
|
|
12,609
|
|
|
267.0
|
%
|
|||
Installed base at period end
|
|
22,367
|
|
|
8,347
|
|
|
14,020
|
|
|
168.0
|
%
|
|||
Average installed base
|
|
22,857
|
|
|
8,419
|
|
|
14,438
|
|
|
171.5
|
%
|
|||
Average daily revenue per unit
|
|
$
|
56.12
|
|
|
$
|
74.16
|
|
|
$
|
(18.04
|
)
|
|
(24.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
Other participation and leased units (2):
|
|
|
|
|
|
|
|
|
|||||||
Installed base at period end
|
|
45,405
|
|
|
27,418
|
|
|
17,987
|
|
|
65.6
|
%
|
|||
Average installed base
|
|
45,499
|
|
|
28,140
|
|
|
17,359
|
|
|
61.7
|
%
|
|||
Average daily revenue per unit
|
|
$
|
15.86
|
|
|
$
|
12.19
|
|
|
$
|
3.67
|
|
|
30.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gaming machine sales:
|
|
|
|
|
|
|
|
|
|||||||
U.S. and Canadian new unit shipments
|
|
12,051
|
|
|
6,522
|
|
|
5,529
|
|
|
84.8
|
%
|
|||
International new unit shipments
|
|
7,741
|
|
|
4,390
|
|
|
3,351
|
|
|
76.3
|
%
|
|||
Total new unit shipments
|
|
19,792
|
|
|
10,912
|
|
|
8,880
|
|
|
81.4
|
%
|
|||
Average sales price per new unit
|
|
$
|
15,991
|
|
|
$
|
14,467
|
|
|
$
|
1,524
|
|
|
10.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Table products:
|
|
|
|
|
|
|
|
|
|
||||||
Shufflers sold
|
|
1,442
|
|
|
—
|
|
|
1,442
|
|
|
n/m
|
|
|||
Average sales price per unit
|
|
$
|
16,684
|
|
|
$
|
—
|
|
|
$
|
16,684
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|||||||
Table products installed base at period end:
|
|
|
|
|
|
|
|
|
|||||||
Shufflers leased
|
|
9,909
|
|
|
—
|
|
|
9,909
|
|
|
n/m
|
|
|||
Proprietary table games
|
|
3,373
|
|
|
—
|
|
|
3,373
|
|
|
n/m
|
|
|||
Table games progressive units, table side bets and add-ons
|
|
6,402
|
|
|
—
|
|
|
6,402
|
|
|
n/m
|
|
(1)
|
WAP (wide-area progressive), premium and daily-fee participation products comprise participation gaming machines (WAP, LAP (local-area progressives) and standalone units) generally without fixed-term lease periods. Certain units included as standalone premium units in the prior-year period are now included in "Other participation and leased units" and totaled 707 units in the nine months ended September 30, 2014.
|
(2)
|
Other leased and participation products comprise server-based gaming machines, video lottery terminals, centrally determined gaming machines, electronic table seats ("ETS"), Class II and other leased units. Certain units included as standalone premium units in the prior-year period are now included in "Other participation and leased units" and totaled 707 units in the nine months ended September 30, 2014.
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
136.5
|
|
|
$
|
149.3
|
|
|
$
|
(12.8
|
)
|
|
(8.6
|
)%
|
Product sales
|
|
29.0
|
|
|
72.7
|
|
|
(43.7
|
)
|
|
(60.1
|
)%
|
|||
Instant games
|
|
402.0
|
|
|
392.4
|
|
|
9.6
|
|
|
2.4
|
%
|
|||
Total revenue
|
|
567.5
|
|
|
614.4
|
|
|
(46.9
|
)
|
|
(7.6
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services (1)
|
|
83.1
|
|
|
90.4
|
|
|
(7.3
|
)
|
|
(8.1
|
)%
|
|||
Cost of product sales (1)
|
|
24.4
|
|
|
57.3
|
|
|
(32.9
|
)
|
|
(57.4
|
)%
|
|||
Cost of instant games (1)
|
|
212.9
|
|
|
212.5
|
|
|
0.4
|
|
|
0.2
|
%
|
|||
Selling, general and administrative
|
|
49.2
|
|
|
56.0
|
|
|
(6.8
|
)
|
|
(12.1
|
)%
|
|||
Research and development
|
|
4.2
|
|
|
2.7
|
|
|
1.5
|
|
|
55.6
|
%
|
|||
Employee termination and restructuring
|
|
0.2
|
|
|
1.6
|
|
|
(1.4
|
)
|
|
(87.5
|
)%
|
|||
Depreciation and amortization
|
|
62.9
|
|
|
70.8
|
|
|
(7.9
|
)
|
|
(11.2
|
)%
|
|||
Operating income
|
|
$
|
130.6
|
|
|
$
|
123.1
|
|
|
$
|
7.5
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings from equity investments
|
|
$
|
6.7
|
|
|
$
|
(11.1
|
)
|
|
$
|
17.8
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|||||||
Key Performance Indicators:
|
|
|
|
|
|
|
|
|
|||||||
Instant games by revenue type:
|
|
|
|
|
|
|
|
|
|||||||
Participation contracts
|
|
$
|
211.3
|
|
|
$
|
206.9
|
|
|
$
|
4.4
|
|
|
2.1
|
%
|
Price-per-unit contracts
|
|
145.0
|
|
|
144.7
|
|
|
0.3
|
|
|
0.2
|
%
|
|||
Licensing and player loyalty contracts
|
|
45.7
|
|
|
40.8
|
|
|
4.9
|
|
|
12.0
|
%
|
|||
Total instant games revenue
|
|
$
|
402.0
|
|
|
$
|
392.4
|
|
|
$
|
9.6
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Retail sales of instant games of U.S. instant game customers
|
|
$
|
31,188
|
|
|
$
|
29,030
|
|
|
$
|
2,158
|
|
|
7.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Retail sales of U.S. lottery system customers
(2)
|
|
$
|
6,124
|
|
|
$
|
6,310
|
|
|
$
|
(186
|
)
|
|
(2.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
Italy retail sales of instant games (in Euros)
|
|
€
|
6,633
|
|
|
€
|
6,976
|
|
|
€
|
(343
|
)
|
|
(4.9
|
)%
|
(1)
|
Exclusive of depreciation and amortization.
|
(2)
|
U.S. lottery systems customers' retail sales primarily include retail sales of draw games, keno and instant games validated by the relevant system.
|
|
|
|
|
|
|
Variance for the
|
|||||||||
(in millions)
|
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Services
|
|
$
|
149.7
|
|
|
$
|
101.5
|
|
|
$
|
48.2
|
|
|
47.5
|
%
|
Total revenue
|
|
149.7
|
|
|
101.5
|
|
|
48.2
|
|
|
47.5
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of services
(1)
|
|
51.6
|
|
|
36.9
|
|
|
14.7
|
|
|
39.8
|
%
|
|||
Selling, general and administrative
|
|
46.9
|
|
|
40.1
|
|
|
6.8
|
|
|
17.0
|
%
|
|||
Research and development
|
|
16.3
|
|
|
9.4
|
|
|
6.9
|
|
|
73.4
|
%
|
|||
Employee termination and restructuring
|
|
1.5
|
|
|
4.7
|
|
|
(3.2
|
)
|
|
(68.1
|
)%
|
|||
Depreciation and amortization
|
|
15.9
|
|
|
9.3
|
|
|
6.6
|
|
|
71.0
|
%
|
|||
Operating (loss) income
|
|
$
|
17.5
|
|
|
$
|
1.1
|
|
|
$
|
16.4
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|||||||
Key Performance Indicators:
|
|
|
|
|
|
|
|
|
|||||||
Social gaming:
|
|
|
|
|
|
|
|
|
|||||||
Average MAU
(2)
|
|
7.1
|
|
|
4.7
|
|
|
2.4
|
|
|
51.1
|
%
|
|||
Average DAU
(3)
|
|
2.2
|
|
|
1.4
|
|
|
0.8
|
|
|
57.1
|
%
|
|||
ARPDAU
(4)
|
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
$
|
(0.02
|
)
|
|
(9.1
|
)%
|
(1)
|
Exclusive of depreciation and amortization.
|
(2)
|
MAU = Monthly Active Users, a count of unique visitors to our sites during a month.
|
(3)
|
DAU = Daily Active Users, a count of unique visitors to our sites during a day.
|
(4)
|
ARPDAU = Average revenue per DAU is calculated by dividing revenue for a period by the DAU for the period by the number of days for the period.
|
•
|
Revenue recognition
|
•
|
Valuation of investments, long-lived and intangible assets and goodwill
|
•
|
Business combinations
|
•
|
Income taxes and deferred income taxes
|
•
|
Notes receivable
|
•
|
Equity-based compensation
|
•
|
Inventories
|
•
|
Restructuring
|
•
|
Royalty rates between 0.5% and 1.0% based on market observed royalty rates; and
|
•
|
A discount rate between 9.0% and 10% based on the required rate of return for the trade name assets.
|
|
|
|
|
|
|
Variance for the
|
||||||
|
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||||
Net cash provided by operating activities
|
|
$
|
255.5
|
|
|
$
|
233.4
|
|
|
$
|
22.1
|
|
Net cash used in investing activities
|
|
(177.2
|
)
|
|
(129.9
|
)
|
|
$
|
(47.3
|
)
|
||
Net cash used in financing activities
|
|
(140.9
|
)
|
|
(118.0
|
)
|
|
$
|
(22.9
|
)
|
||
Effect of exchange rates on cash and cash equivalents
|
|
(7.1
|
)
|
|
(6.7
|
)
|
|
$
|
(0.4
|
)
|
||
Decrease in cash and cash equivalents
|
|
$
|
(69.7
|
)
|
|
$
|
(21.2
|
)
|
|
$
|
(48.5
|
)
|
Period
|
|
Total Number
of Shares
Purchased (1)
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Approximate Dollar Value
of Shares that May Yet Be
Purchased Under the
Plans or Programs (2)
|
||||||
7/1/2015 - 7/31/2015
|
|
18,353
|
|
|
|
$
|
15.74
|
|
|
—
|
|
|
|
—
|
8/1/2015 - 8/31/2015
|
|
31,612
|
|
|
|
$
|
10.62
|
|
|
—
|
|
|
|
—
|
9/1/2015 - 9/30/2015
|
|
24,129
|
|
|
|
$
|
11.63
|
|
|
—
|
|
|
|
—
|
Total
|
|
74,094
|
|
|
|
$
|
12.22
|
|
|
—
|
|
|
|
—
|
(1)
|
This column reflects 74,094 shares withheld from employees to satisfy tax withholding obligations associated with the vesting of RSUs during the three months ended
September 30, 2015
.
|
(2)
|
Our stock repurchase program, which was originally announced in May 2010, expired on December 31, 2014 and was not renewed.
|
Exhibit
Number
|
|
Description
|
|
|
|
4.1
|
|
Supplemental Indenture, dated as of October 2, 2015, among Scientific Games Corporation, as issuer, Go For A Million Productions, LLC and the other guarantors party thereto, and Deutsche Bank Trust Company Americas, as successor trustee, relating to the Indenture, dated as of September 22, 2010, by and among Scientific Games Corporation, as issuer, the guarantors party thereto and Deutsche Bank Trust Company Americas, as successor trustee, relating to the 8.125% Senior Subordinated Notes due 2018. (†)
|
|
|
|
4.2
|
|
Supplemental Indenture, dated as of October 2, 2015, among Scientific Games International, Inc., as issuer, Scientific Games Corporation, Go For A Million Productions, LLC and the other guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee, relating to the Indenture, dated as of August 20, 2012, by and among Scientific Games International, Inc., as issuer, Scientific Games Corporation and the other guarantors party thereto and Deutsche Bank Trust Company Americas, as successor trustee, relating to the 6.250% Senior Subordinated Notes due 2020. (†)
|
|
|
|
4.3
|
|
Supplemental Indenture, dated as of October 2, 2015, among Scientific Games International, Inc., as issuer, Scientific Games Corporation, Go For A Million Productions, LLC and the other guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee, relating to the Indenture, dated as of June 4, 2014, by and among Scientific Games International, Inc., as issuer, Scientific Games Corporation and the other guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the 6.625% Senior Subordinated Notes due 2021.(†)
|
|
|
|
4.4
|
|
Supplemental Indenture, dated as of October 2, 2015, among Scientific Games International, Inc., as issuer, Scientific Games Corporation, Go For A Million Productions, LLC and the other guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee, relating to the Indenture, dated as of November 21, 2014, between SGMS Escrow Corp., as issuer, Scientific Games Corporation and the other guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the 10.000% Senior Unsecured Notes due 2022.(†)
|
|
|
|
4.5
|
|
Supplemental Indenture, dated as of October 2, 2015, among Scientific Games International, Inc., as issuer, Scientific Games Corporation, Go For A Million Productions, LLC and the other guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee, relating to the Indenture, dated as of November 21, 2014, between SGMS Escrow Corp., as issuer, Scientific Games Corporation and the other guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the 7.000% Senior Secured Notes due 2022.(†)
|
|
|
|
10.1
|
|
Employment Agreement dated as of July 14, 2015 by and between Scientific Games Corporation and David W. Smail.*(†)
|
|
|
|
10.2
|
|
Letter Agreement, dated as of October 29, 2015, by and between Scientific Games Corporation and Richard Haddrill, which amended Mr. Haddrill's Employment Agreement dated as of December 8, 2014.*(†)
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (†)
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of the Company pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (†)
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (†)
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (†)
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Definition Label Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
SCIENTIFIC GAMES CORPORATION
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Scott D. Schweinfurth
|
|
|
Name:
|
Scott D. Schweinfurth
|
|
|
Title:
|
Executive Vice President, Chief Financial Officer and Corporate Secretary
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jeffrey B. Johnson
|
|
|
Name:
|
Jeffrey B. Johnson
|
|
|
Title:
|
Vice President, Finance, and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
Dated:
|
November 9, 2015
|
|
|
1.
|
Section 3 of the Agreement is hereby amended by adding new subsections 3(f), (g), and (h) as follows:
|
2.
|
Section 4 of the Agreement is hereby amended by deleting the period (“.”) at the end of Section 4(e)(iv), replacing it with a semicolon (“;”), inserting the word “and” immediately thereafter and adding new subsections 4(e)(v), 4(e)(vi), 4(e)(vii), 4(e)(viii), and 4(e)(ix) as follows:
|
3.
|
Section 4(h) is amended by replacing it with the following:
|
4.
|
In all other respects, the Agreement is unchanged.
|
/s/ M. Gavin Isaacs
|
M. Gavin Isaacs
|
Chief Executive Officer
|
/s/ Scott D. Schweinfurth
|
Scott D. Schweinfurth
|
Chief Financial Officer
|
|
/s/ M. Gavin Isaacs
|
|
M. Gavin Isaacs
|
|
Chief Executive Officer
|
|
November 9, 2015
|
|
/s/ Scott D. Schweinfurth
|
|
Scott D. Schweinfurth
|
|
Chief Financial Officer
|
|
November 9, 2015
|