|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
[X]
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
•
|
negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
the rate of growth in the economy and employment levels, as well as general business and economic conditions;
|
•
|
our ability to implement our strategic plan, including the cost savings and efficiency components, and achieve our indicative performance targets;
|
•
|
our ability to remedy regulatory deficiencies and meet supervisory requirements and expectations;
|
•
|
liabilities resulting from litigation and regulatory investigations;
|
•
|
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and other legislation and regulation relating to bank products and services;
|
•
|
a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
|
•
|
management’s ability to identify and manage these and other risks; and
|
•
|
any failure by us to successfully replicate or replace certain functions, systems and infrastructure provided by The Royal Bank of Scotland Group plc (“RBS Group”).
|
|
As of and for the Year Ended
December 31, 2014
|
|
As of and for the Year Ended
December 31, 2013
|
|||||||||||||||||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(1)
|
|
|
Consolidated
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(1)
|
|
|
Consolidated
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans and leases and loans held for sale (average)
|
|
$47,745
|
|
|
|
$37,683
|
|
|
|
$4,316
|
|
|
|
$89,744
|
|
|
|
$45,106
|
|
|
|
$34,647
|
|
|
|
$6,044
|
|
|
|
$85,797
|
|
|
Total deposits and deposits held for sale (average)
|
68,214
|
|
|
19,838
|
|
|
4,513
|
|
|
92,565
|
|
|
72,158
|
|
|
17,516
|
|
|
3,662
|
|
|
93,336
|
|
|||||||||
Net interest income (expense)
|
2,151
|
|
|
1,073
|
|
|
77
|
|
|
3,301
|
|
|
2,176
|
|
|
1,031
|
|
|
(149
|
)
|
|
3,058
|
|
|||||||||
Noninterest income
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
|
1,025
|
|
|
389
|
|
|
218
|
|
|
1,632
|
|
|||||||||
Total revenue
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
|
3,201
|
|
|
1,420
|
|
|
69
|
|
|
4,690
|
|
|||||||||
Net income (loss)
(2)
|
|
$182
|
|
|
|
$561
|
|
|
|
$122
|
|
|
|
$865
|
|
|
|
$242
|
|
|
|
$514
|
|
|
|
($4,182
|
)
|
|
|
($3,426
|
)
|
•
|
Capital Markets
originates structures and underwrites multibank credit facilities and targets middle market, mid-corporate and private equity sponsors with a focus on offering value-added ideas to optimize their capital structure. From
2010
through
2014
, Capital Markets was involved in closing 485 transactions and served in the lead-left role on 226 transactions and as joint-lead arranger on 259 transactions.
|
•
|
Corporate Finance
provides advisory services to middle-market and mid-corporate companies, including mergers and acquisitions, equity private placements and capital structure advisory. The team works closely with industry sector specialists within debt capital markets on proprietary transaction development which serves to originate deal flow in multiple bank products.
|
•
|
Global Markets
is a customer-facing business providing foreign exchange and interest rate risk management services. The lines of business include the centralized leveraged finance team, which provides underwriting and portfolio management expertise for all leveraged transactions and relationships; the private equity team, which serves the unique and time-sensitive needs of private equity firms, management companies and funds; and the sponsor finance team, which provides acquisition and follow-on financing for new and recapitalized portfolio companies of key sponsors.
|
•
|
Strategic Client Acquisition (“SCA”)
was created to accelerate new client relationships through active participation in primary and secondary loan markets. The team efficiently sources transactions through long-established relationships in traditional pro rata markets as well as institutional, or term loan B, markets across all sectors. The combination of pro rata and term loan B tranches allows SCA’s traditional banking team to forge new relationships and accelerate existing relationship development while generating accretive returns.
|
•
|
In 1988, we acquired Fairhaven Savings Bank in Massachusetts, our first retail banking expansion beyond Rhode Island;
|
•
|
In 1996, we moved beyond southern New England when RBS and Bank of Ireland combined their New England banking operations through the merger of Citizens and First NH Bank in New Hampshire;
|
•
|
In 1999 and 2000, we acquired the commercial banking group of State Street Corporation and Boston-based UST Corporation, including its U.S. Trust branches in the Boston area; these acquisitions doubled the size of our Massachusetts operations and made us New England’s second-largest bank, with more than $30.0 billion in assets;
|
•
|
In 2001, we acquired the regional banking business of Mellon Financial Corporation, which included $14.4 billion in deposits, expanding our retail network outside of New England to Pennsylvania, Delaware and New Jersey; and
|
•
|
In 2004, we completed the largest transaction in our history by acquiring Charter One, which operated approximately 680 branches in nine states, and had $41.3 billion in assets, and expanded our branch footprint into New York, Vermont, Michigan, Ohio, Illinois and Indiana.
|
•
|
Significant Scale with Strong Market Penetration in Attractive Geographic Markets
:
We believe our market share and scale in our footprint is central to our success and growth. With approximately 1,200 branches, approximately 3,200 ATMs, 17,700 employees, and over 100 non-branch offices as well as our online, telephone and mobile banking platforms, we serve more than five million individuals, institutions and companies. As of June 30, 2014, we ranked second by deposit market share in the New England region (Maine, New Hampshire, Vermont, Massachusetts, Rhode Island and Connecticut),
and we ranked in the top five in nine of our key metropolitan statistical areas (“MSAs”), including Boston, Providence, Philadelphia, Pittsburgh and Cleveland according to SNL Financial. We believe this strong market share in our core regions, which have relatively diverse economies and affluent demographics, will help us achieve our long-term growth objectives. The following table sets forth information regarding our competitive position in our principal MSAs.
|
(dollars in millions)
|
|
|
|
|
MSA
|
Total Branches
|
Deposits
|
Market Rank
(1)
|
Market Share
(1)
|
Boston, MA
|
206
|
$26,937
|
2
|
14.9%
|
Philadelphia, PA
|
181
|
14,307
|
5
|
4.4
|
Providence, RI
|
100
|
10,544
|
1
|
29.5
|
Pittsburgh, PA
|
128
|
7,505
|
2
|
8.6
|
Cleveland, OH
|
58
|
5,207
|
4
|
9.2
|
Detroit, MI
|
90
|
4,374
|
8
|
4.2
|
Manchester, NH
|
22
|
4,250
|
1
|
39.9
|
Albany, NY
|
25
|
3,139
|
2
|
13.1
|
Buffalo, NY
|
41
|
1,582
|
4
|
4.4
|
Rochester, NY
|
34
|
1,520
|
4
|
9.6
|
(1)
|
Excludes “non-retail banks” as defined by SNL Financial. The scope of “non-retail banks” is subject to the discretion of SNL Financial, but typically includes: industrial bank and non-depository trust charters, institutions with over 20% brokered deposits (of total deposits), institutions with over 20% credit card loans (of total loans), institutions deemed not to broadly participate in the banking services market, and other nonretail competitor banks.
|
•
|
Strong Customer Relationships
:
We focus on building strong customer relationships by delivering a consistent, high-quality level of service supported by a wide range of products and services. We believe that we provide a distinctive customer experience characterized by offering the personal touch of a local bank with the product selection of a larger financial institution. Our Consumer Banking cross-sell efforts have improved to 5.0 products and services per retail household as of
December 31, 2014
compared to 4.4 products and services as of December 31, 2010. Additionally, the overall customer satisfaction index as measured by J.D. Power and Associates improved 6.5% in the New England region from
2013
to
2014
. Our ability to provide a unique customer experience is also evidenced by our Commercial Banking middle market team ranking among the top five in customer and lead bank penetration, with a 10% market penetration in our footprint based on Greenwich Associates’ rolling four-quarter data as of December 31, 2014.
|
•
|
Stable, Low-Cost Core Deposit Base
:
We have a strong funding profile, with $95.7 billion of total deposits as of
December 31, 2014
, consisting of 27% in noninterest-bearing deposits and 73% in interest-bearing deposits. Noninterest-bearing deposits provide a lower-cost funding base, and we grew this base to $26.1 billion at
December 31, 2014
, up 32% from $19.7 billion at December 31, 2010. For the year ended
December 31, 2014
, our total average cost of deposits was 0.17%, down from 0.23% for the year ended
December 31, 2013
, 0.40% for the year ended
December 31, 2012
, 0.54% for the year ended December 31, 2011 and 0.77% for the year ended December 31, 2010.
|
•
|
Superior Capital Position
:
We are among the most well capitalized large regional banks in the United States, with a Tier 1 common equity ratio of 12.4% compared to a peer average of 10.4% as of
December 31, 2014
according to SNL Financial. Our peer regional banks consist of BB&T, Comerica, Fifth Third, KeyCorp, M&T, PNC, Regions, SunTrust and U.S. Bancorp. Our fully phased-in pro forma Basel III Common Equity Tier 1 (“CET1”) ratio at
December 31, 2014
was 12.1%. Our strong capital position provides us the financial flexibility to continue to invest in our businesses and execute our strategic growth initiatives. Through recent capital optimization efforts, we have sought to better align our capital base with that of our bank peers by reducing our Tier 1 common equity capital and increasing other Tier 1 and Tier 2 capital levels. Most recently, we executed a capital exchange transaction with RBS Group on October 8, 2014 which involved the issuance of $334 million of Tier 2 subordinated debt and the simultaneous repurchase of 14.3 million shares of common stock owned by RBS Group. In addition, we plan to continue our strategy of capital optimization by exchanging an additional $500 million to $750 million of common equity with the issuance of preferred stock, subordinated debt, or senior debt in
2015
and
2016
, subject to regulatory approval and market conditions.
|
•
|
Solid Asset Quality Throughout a Range of Credit Cycles
:
Our experienced credit risk professionals and conservative credit culture, combined with centralized processes and consistent underwriting standards across all business lines, have allowed us to maintain strong asset quality through a variety of business cycles. As a result, we weathered the global financial crisis better than our peers: for the two-year period ending December 31, 2009, net charge-offs averaged 1.63% of average loans compared to a peer average of 1.76% according to SNL Financial. More recently, the credit quality of our loan portfolio has continued to improve with nonperforming assets as a percentage of total assets of 0.86% at
December 31, 2014
compared to 1.20% and 1.55% as of
December 31, 2013
and
2012
, respectively. Net charge-offs declined substantially to 0.36% of average loans in 2014 versus 0.59% in 2013. Our allowance for loan and lease losses was 1.28% of total loans at
December 31, 2014
compared with 1.42% as of
December 31, 2013
. We believe the high quality of our loan portfolio provides us with significant capacity to prudently seek to add more attractive, higher yielding risk-adjusted returns while still maintaining appropriate risk discipline and solid asset quality.
|
•
|
Experienced Management Team Supported by a High-Performing, Talented Workforce
:
Our leadership team of seasoned industry professionals is supported by a highly motivated, diverse set of managers and employees committed to delivering a strong customer value proposition. Our highly experienced and talented executive management team, whose members have more than 20 years of banking experience on average, provide strong leadership to deliver on our overall business objectives. We have recently made selective additions to our management team and added key business line leaders. Bruce Van Saun, our Chairman and CEO, has more than 30 years of financial services experience including four years as RBS Group Finance Director. Earlier in his career, Mr. Van Saun held a number of senior positions at The Bank of New York Mellon, Deutsche Bank, Wasserstein Perella Group and Kidder Peabody & Co.
|
•
|
Commitment to Communities
:
Community involvement is one of our principal values and we strive to contribute to a better quality of life by serving the communities across our footprint through employee volunteer efforts, a foundation that funds a range of non-profit organizations and executives that provide board leadership to community organizations. These efforts contribute to a culture that seeks to promote positive employee morale and provide differentiated brand awareness in the community relative to peer banks, while also making a positive difference within the communities we serve. Employees gave more than 59,000 volunteer hours companywide in 2014 and also served on approximately 480 community boards across our footprint. We believe our strong commitment to our communities provides a competitive advantage by strengthening customer relationships and increasing loyalty.
|
•
|
Offer customers a differentiated experience
through the quality of our colleagues, products and services, and foster a culture around customer-centricity, commitment to excellence, leadership, teamwork and integrity.
|
•
|
Build a great brand
that invokes trust from customers and reinforces our value proposition of being “Simple. Clear. Personal.” for Consumer customers and providing solutions-oriented “Thought Leadership” to Commercial clients.
|
•
|
Deliver attractive risk-adjusted returns
by making good capital and resource allocation decisions, being good stewards of our resources and rigorously evaluating our execution.
|
•
|
Operate with a strong balance
sheet
with regards to capital, liquidity and funding, coupled with a well-defined and prudent risk appetite.
|
•
|
Maintain a balanced business mix
between Commercial Banking and Consumer Banking.
|
•
|
Position the bank as a ‘community leader’
that makes a positive impact on the communities and local economies we serve.
|
•
|
Reenergize household growth and deepen relationships.
We strive to grow and deepen existing customer relationships by delivering a differentiated customer experience. We believe this approach will enable us to win, retain and expand customer relationships, as well as increase cross-sell and share of wallet penetration.
|
•
|
Build a strong residential mortgage business
. Recognizing the critical importance of the mortgage product to the customer experience and relationship, we are building out our mortgage team and platform to achieve a solid market share position and generate consistent origination volumes.
|
•
|
Invest in and grow Business Banking
. We have recognized that strengthening efforts in the business banking market is critical to grow profitable relationships and drive scalable growth of the franchise.
|
•
|
Expand and enhance Wealth Management
. We view our wealth management business as an opportunity for continued growth and as vital to deepening the customer relationship and improving fee income generation.
|
•
|
Grow our Auto business
. Our auto initiative supports diversification of revenue generation outside of our traditional retail distribution channels.
|
•
|
Drive growth in Education Finance
. We have identified the underserved private student lending market as an attractive source of risk-adjusted revenue growth. We are well-positioned for growth in student lending with a unique education refinance product that serves a critical borrower need.
|
•
|
Build out mid-corporate and verticals
. Since the third quarter of
2013
, we have been building capabilities nationally in the mid-corporate space, which is focused on serving larger, mostly public clients with annual revenue of more than $500 million. The geographic expansion has been selective and in markets where our established expertise and product capabilities can be relevant.
|
•
|
Development of Capital Markets
. We are strengthening capabilities in Capital Markets to provide comprehensive solutions to meet client needs, including the recent addition of an institutional sales capability and loan trading desk.
|
•
|
Build out Treasury Solutions
. We have made investments to upgrade our Treasury Solutions systems and products while also strengthening the leadership team to better meet client needs and diversify the revenue base into other noninterest income areas.
|
•
|
Leveraging Franchise Finance capabilities with credibility
. We are a top provider of capital to leading franchises including McDonald’s, Taco Bell, Dunkin’ Donuts, Buffalo Wild Wings, Wendy’s and Applebee’s. We are also broadening our target market to focus on regional restaurant operating companies and expanding penetration of gas station and convenience dealers.
|
•
|
Core Commercial Banking growth.
We continue to build on our strong core lending capabilities in Middle Market, Commercial Real Estate and Asset Finance which has resulted in solid origination volumes.
|
•
|
Total assets increased $10.7 billion to $132.9 billion at
December 31, 2014
, or 9%, compared to
December 31, 2013
;
|
•
|
Loans and leases (excluding loans and leases held for sale) increased by $7.6 billion, or 9%, from
December 31, 2013
, reflecting a $3.8 billion increase in commercial and a $3.7 billion increase in retail loans; and
|
•
|
Total deposits (excluding deposits held for sale) increased $8.8 billion, or 10%, compared with
December 31, 2013
, driven by growth in term deposits, checking with interest, money market and demand deposits.
|
•
|
Net income for 2014 of $865 million increased from a loss of $3.4 billion in 2013, which included an after-tax goodwill impairment charge of $4.1 billion. Adjusted net income (excluding a net $180 million after-tax gain related to the Chicago Divestiture and $105 million after-tax restructuring charges and special noninterest expense items) of $790 million in
2014
increased 18% compared to $671 million in 2013 (excluding the goodwill impairment charge);
|
•
|
Net interest margin of 2.83% in 2014 remained relatively stable, down two basis points compared to 2013 despite the continued effect of the relatively stable low interest rate environment;
|
•
|
Credit quality continued to improve with net charge-offs declining to 0.36% of average loans in 2014 compared to 0.59% of average loans in 2013; and
|
•
|
ROTCE improved to 6.71%, from (25.91%) in 2013. Adjusted ROTCE (excluding the impact of the goodwill impairment, restructuring charges and special items previously mentioned) of 6.13% in 2014 improved 105 basis points from 5.08% in 2013.
|
•
|
enjoin “unsafe or unsound” practices;
|
•
|
require affirmative actions to correct any violation or practice;
|
•
|
issue administrative orders that can be judicially enforced;
|
•
|
direct increases in capital;
|
•
|
direct the sale of subsidiaries or other assets;
|
•
|
limit dividends and distributions;
|
•
|
restrict growth;
|
•
|
assess civil monetary penalties;
|
•
|
remove officers and directors; and
|
•
|
terminate deposit insurance.
|
•
|
the federal Truth-In-Lending Act and Regulation Z issued by the CFPB, governing disclosures of credit terms to consumer borrowers;
|
•
|
the Home Mortgage Disclosure Act and Regulation C issued by the CFPB, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
•
|
the Equal Credit Opportunity Act and Regulation B issued by the CFPB, prohibiting discrimination on the basis of various prohibited factors in extending credit;
|
•
|
the Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
•
|
the Service Members Civil Relief Act, applying to all debts incurred prior to commencement of active military service (including credit card and other open-end debt) and limiting the amount of interest, including service and renewal charges and any other fees or charges (other than bona fide insurance) that is related to the obligation or liability.
|
•
|
the Truth in Savings Act and Regulation DD issued by the CFPB, which require disclosure of deposit terms to consumers;
|
•
|
the Expected Funds Availability Act and Regulation CC issued by the Federal Reserve Board, which relates to the availability of deposit funds to consumers;
|
•
|
the Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
•
|
the Electronic Funds Transfer Act and Regulation E issued by the CFPB, which governs automatic deposits to and withdrawals from deposit accounts and consumer rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
•
|
total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
|
•
|
total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more during the prior 36 months.
|
•
|
that we will be able to attract and retain the requisite number of skilled and qualified personnel required to increase our loan origination volume in mortgage, business banking, auto, wealth, mid-corporate and specialty verticals. The marketplace for skilled personnel is competitive, which means hiring, training and retaining skilled personnel is costly and challenging and we may not be able to increase the number of our loan professionals sufficiently to achieve our loan origination targets successfully;
|
•
|
that we will be able to grow higher-return earning assets with acceptable risk performance and increase fee income in part by means of increased management discipline, industry focus, expansion of target markets, focus on higher-return yielding assets and increased origination efforts;
|
•
|
that we will be able to successfully identify and purchase high-quality interest-earning assets that perform over time in accordance with our projected models;
|
•
|
that we will be able to fund asset growth by growing deposits with our cost of funds increasing at a rate consistent with our expectations;
|
•
|
that our expansion into specialized industries, as well as our efforts to expand nationally in the mid-corporate space, will not materially alter our risk profile from existing business operations in ways that our existing risk models cannot effectively or accurately model;
|
•
|
that there will be no material change in competitive dynamics, including as a result of our seeking to increase market share and enter into new markets (as discussed below, we operate in a highly competitive industry and any change in our ability to retain deposits or attract new customers in line with our current expectations would adversely affect our ability to grow our revenue);
|
•
|
that the foot traffic in our branches, on which certain sales and marketing efforts are focused, does not significantly decrease more than expected as a result of technological advances or otherwise; and
|
•
|
that software we have recently licensed and implemented throughout our business, including an automated loan origination platform, will function consistent with our expectations.
|
•
|
Competing business activities.
RBS Group is a large banking and financial services group principally engaged in the business of providing banking and financial services. In the ordinary course of its business activities, RBS Group may engage in activities where their interests conflict with our interests or those of our stockholders. Our amended and restated certificate of incorporation provides that, to the fullest extent permitted by law, none of RBS Group or any of its affiliates will have any duty to refrain from engaging, directly or indirectly, in the same business activities or similar business activities or lines of business in which we operate. RBS Group also may pursue acquisition opportunities that may be complementary to our business, and, as a result, those acquisition opportunities may not be available to us. As a result, our future competitive position and growth potential could be adversely affected.
|
•
|
Cross officerships, directorships and stock ownership.
The ownership interests of our directors or executive officers in the common stock of RBS or service as a director or officer of both RBS and us could create, or appear to create, conflicts of interest when directors and executive officers are faced with decisions that could have different implications for the two companies. For example, these decisions could relate to (i) the nature, quality and cost of services rendered to us by RBS Group, (ii) disagreement over the desirability of a potential business or acquisition opportunity or business plans, (iii) employee retention or recruiting or (iv) our dividend policy.
|
•
|
Separation Agreement
. We entered into a Separation Agreement immediately prior to the completion of our initial public offering that governs the relationship between RBS Group and us. Following our initial public offering, the Separation Agreement provides RBS Group with certain governance rights over our business, as well as obligates us
|
•
|
Transitional Services Agreement.
We entered into a Transitional Services Agreement with RBS Group for the continued provision of certain services by RBS Group to us (including specified information technology, operations, compliance, business continuity, legal, human resources, back office and web services) and by us to RBS Group. The services that are to be provided under the Transitional Services Agreement generally will continue to be provided until December 31, 2016, although certain services may have an earlier termination date or be terminated prior to that time. Interruptions to or problems with services provided under the Transitional Services Agreement could result in conflicts between us and RBS Group that increase our costs both for the processing of business and the potential remediation of disputes.
|
•
|
Commercial Matters.
In addition to the agreements that we entered into as part of our separation from RBS Group, we have and expect to continue certain of our commercial relationships with RBS Group for which we intend to continue or enter into one or more commercial matters agreements. The principal commercial activities to be covered by such agreements include certain swap agreements and foreign exchange risk contracts with RBS Group for the purpose of reducing our exposure to interest rate fluctuations or to meet the financing needs of our customers, as well as commercial and referral arrangements related to transaction services, debt capital markets transactions, underwriting of loan syndications, commercial mortgage securitization transactions, mortgage servicing, asset finance and loan syndications and corporate credit card services. Despite our current expectation, there is no guarantee that RBS Group will continue to provide such commercial services to us or that the prices at which they are willing to provide such services will remain consistent with historical periods. If RBS Group were to terminate any of these arrangements, our financial results may be adversely affected. Moreover, disagreements may arise between us and RBS Group regarding the provision or quality of any such services rendered, which may materially adversely affect this portion of our business.
|
•
|
Business opportunities.
Our directors nominated by RBS and RBS Group may have or make investments in other companies that may compete with us. Our Amended and Restated Certificate of Incorporation provides that, to the fullest extent permitted by law, none of RBS or any of its affiliates will have any duty to refrain from (i) engaging in a corporate opportunity in the same or similar lines of business in which we or our affiliates now engage or propose to engage or (ii) otherwise competing with us or our affiliates. As a result of these charter provisions, our future competitive position and growth potential could be adversely affected.
|
•
|
when RBS reduces its beneficial ownership in our common stock to a level below 50%; and
|
•
|
when we cease using the “RBS” name or the daisywheel logo in our sales and marketing materials, particularly when we deliver notices to our distributors and customers that the names of some of our subsidiaries will change.
|
•
|
reduced consumer spending;
|
•
|
lower wage income levels;
|
•
|
declines in the market value of residential or commercial real estate (“CRE”);
|
•
|
inflation or deflation;
|
•
|
fluctuations in the value of the U.S. dollar;
|
•
|
volatility in short-term and long-term interest rates and commodity prices; and
|
•
|
higher bankruptcy filings.
|
•
|
Non-banking financial institutions.
The ability of these institutions to offer services previously limited to commercial banks has intensified competition. Because non-banking financial institutions are not subject to the same regulatory restrictions as banks and bank holding companies, they can often operate with greater flexibility and lower cost structures.
|
•
|
Securities firms and insurance companies.
These companies, if they elect to become financial holding companies, can offer virtually any type of financial service. This may significantly change the competitive environment in which we conduct our business.
|
•
|
Competitors that have greater financial resources.
Some of our larger competitors, including certain national and international banks that have a significant presence in our market area, may have greater capital and resources, higher lending limits and may offer products, services and technology that we do not. We cannot predict the reaction of our customers and other third parties with respect to our financial or commercial strength relative to our competition, including our larger competitors.
|
•
|
Current capital requirements.
Under regulatory capital adequacy guidelines and other regulatory requirements, CFG and its banking subsidiaries must meet guidelines that include quantitative measures of assets, liabilities and certain off-balance sheet items, subject to qualitative judgments by regulators about components of qualifying capital, risk weightings and other factors. We are regulated as a bank holding company and subject to consolidated regulatory capital requirements administered by the Federal Reserve. Our banking subsidiaries are subject to similar capital requirements, administered by the OCC in the case of CBNA and by the FDIC in the case of CBPA. Failure by us or one of our banking subsidiaries to maintain its status as “adequately capitalized” would lead to regulatory sanctions and limitations and could lead the federal banking agencies to take “prompt corrective action.” Furthermore, a failure by our banking subsidiaries to be “well capitalized” under applicable regulatory guidelines could lead to higher FDIC assessments, and failure by us or our bank subsidiaries to be “well capitalized” could also impair our financial holding company status.
|
•
|
Basel III.
The U.S. Basel III final rule and provisions in the Dodd-Frank Act, including the Collins Amendment, are increasing capital requirements for banking organizations such as us. Consistent with the Basel Committee’s Basel III capital framework, the U.S. Basel III final rule includes a new minimum ratio of CET1 capital to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of greater than 2.5% of risk-weighted assets. We have established capital ratio targets that align with U.S. regulatory expectations under fully phased-in Basel III rules. Although we currently have capital ratios that exceed these minimum levels and a strategic plan to keep them at least at these levels, failure to maintain the capital conservation buffer would result in increasingly stringent restrictions on our ability to make dividend payments and other capital distributions and pay discretionary bonuses to executive officers. As to us, the U.S. Basel III final rule phases in over time beginning on January 1, 2015, and will become fully effective on January 1, 2019.
|
•
|
Capital Plans.
We are required to submit an annual capital plan to the Federal Reserve Board. The capital plan must include an assessment of our expected uses and sources of capital over a forward-looking planning horizon of at least nine quarters, a detailed description of our process for assessing capital adequacy, our capital policy and a discussion of any expected changes to our business plan that are likely to have a material impact on our capital adequacy or liquidity. Based on a qualitative and quantitative assessment, including a supervisory stress test conducted as part of the CCAR process, the Federal Reserve Board will either object to our capital plan, in whole or in part, or provide a notice of non-objection to us by March 31 of a calendar year. If the Federal Reserve Board objects to a capital plan, we may not make any capital distribution other than those with respect to which the Federal Reserve Board has indicated its non-objection. Although we were permitted to continue capital actions at a level consistent with those executed in 2013, the Federal Reserve Board objected to certain qualitative aspects of our 2014 capital plan and we are not permitted to increase our capital distributions above 2013 levels until a new capital plan is approved by the Federal Reserve Board. We submitted our capital plan on January 5, 2015, and we cannot assure you that the Federal Reserve Board will not object to that capital plan or that, even if it does not object to it, our planned capital distributions will not be significantly modified from 2013 levels.
|
•
|
Stress Tests.
In addition to capital planning, we and our banking subsidiaries are subject to capital stress testing requirements imposed by the Dodd-Frank Act that will likely require us to hold more capital than the minimum requirements applicable to us. The stress testing requirements are designed to show that we can meet our capital requirements even under stressed economic conditions.
|
•
|
Liquidity Coverage Ratio.
The federal banking regulators also evaluate our liquidity as part of the supervisory process. In September 2014, the U.S. federal banking regulators issued a final rule with respect to the U.S. implementation of the LCR. This rule includes a modified version of the Basel Committee’s LCR in the United States, which applies to bank holding companies with more than $50 billion but less than $250 billion in total assets, and less than $10 billion in on-balance sheet foreign exposure, such as us. The modified version of the LCR differs in certain respects from the Basel Committee’s version of the LCR, including a narrower definition of high-quality liquid assets, different prescribed cash inflow and outflow assumptions for certain types of instruments and transactions and a shorter phase-in schedule that begins on January 1, 2016 and ends on January 1, 2017. The Basel Committee also has finalized its NSFR rule, which is expected to be adopted in the United States and could be applicable to us.
|
•
|
We may be compelled to contribute capital to our subsidiary banks, including by engaging in a public offering to raise such capital. Furthermore, any extensions of credit from us to our banking subsidiaries that are included in the relevant bank’s capital would be subordinate in right of payment to depositors and certain other indebtedness of such subsidiary banks.
|
•
|
In the event of a bank holding company’s bankruptcy, any commitment that the bank holding company had been required to make to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
|
•
|
In certain circumstances one of our banking subsidiaries could be assessed for losses incurred by the other. In addition, in the event of impairment of the capital stock of one of our banking subsidiaries, we, as our banking subsidiary’s stockholder, could be required to pay such deficiency.
|
•
|
CBNA is required by federal law to obtain the prior approval of the OCC for the payment of cash dividends if the total of all dividends declared by CBNA in the calendar year is in excess of its current year net income combined with its retained net income of the two preceding years, less any required transfers to surplus (the “recent earnings test”).
|
•
|
CBNA may pay dividends only to the extent that retained net profits (as defined and interpreted by regulation), including the portion transferred to surplus, exceed bad debts (as defined by regulation).
|
•
|
CBPA may only pay dividends out of accumulated net earnings and dividends may not be declared unless surplus is at least equal to contributed capital.
|
•
|
Neither CBNA nor CBPA may pay a dividend if, in the opinion of the applicable federal regulatory agency, either is engaged in or is about to engage in an unsafe or unsound practice, which would include a dividend payment that would reduce either bank’s capital to an inadequate level.
|
•
|
Creation of the CFPB with centralized authority for consumer protection in the banking industry.
|
•
|
New limitations on federal preemption.
|
•
|
Application of heightened capital, liquidity, single counterparty credit limits, stress testing, risk management and other enhanced prudential standards.
|
•
|
Changes to the assessment base for deposit insurance premiums.
|
•
|
Creation of a new framework for the regulation of over-the-counter derivatives and new regulations for the securitization market and the strengthening of the regulatory oversight of securities and capital markets by the SEC.
|
•
|
quarterly variations in our results of operations or the quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
•
|
fluctuations in the market valuations of companies perceived by investors to be comparable to us;
|
•
|
future sales of our common stock;
|
•
|
additions or departures of members of our senior management or other key personnel;
|
•
|
changes in industry conditions or perceptions; and
|
•
|
changes in applicable laws, rules or regulations and other dynamics.
|
•
|
the sole ability of our Board to fill a director vacancy on our Board;
|
•
|
advance notice requirements for stockholder proposals and director nominations;
|
•
|
provisions limiting the stockholders’ ability to call special meetings of stockholders, to require special meetings of stockholders to be called and to take action by written consent;
|
•
|
the approval of holders of at least 75% of the shares entitled to vote generally to amend, alter, change or repeal specified provisions, including those relating to actions by written consent of stockholders, calling of special meetings of stockholders, business combinations and amendment of our amended and restated certificate of incorporation and amended and restated bylaws; and
|
•
|
the ability of our Board to designate the terms of and issue new series of preferred stock without stockholder approval, which could be used, among other things, to institute a rights plan that would have the effect of significantly diluting the stock ownership of a potential hostile acquirer, likely preventing acquisitions that have not been approved by our Board.
|
Period
|
Total Number of Shares Repurchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares That May Yet Be Purchased As Part of Publicly Announced Plans or Programs
|
||
October 1, 2014 — October 30, 2014
(1)
|
14,297,761
|
|
$23.36
|
|
Not Applicable
|
Not Applicable
|
|
9/24/2014
|
|
9/30/2014
|
|
10/31/2014
|
|
11/30/2014
|
|
12/31/2014
|
|
|||||
CFG
|
|
$100
|
|
|
$101
|
|
|
$102
|
|
|
$107
|
|
|
$108
|
|
S&P 500 Index
|
100
|
|
99
|
|
101
|
|
104
|
|
104
|
|
|||||
KBW BKX Index
|
100
|
|
98
|
|
99
|
|
100
|
|
103
|
|
|||||
Peer Regional Bank Average
|
|
$100
|
|
|
$99
|
|
|
$100
|
|
|
$102
|
|
|
$105
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per share amounts)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
$3,320
|
|
|
|
$3,345
|
|
Noninterest income
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|
1,711
|
|
|
1,733
|
|
|||||
Total revenue
|
4,979
|
|
|
4,690
|
|
|
4,894
|
|
|
5,031
|
|
|
5,078
|
|
|||||
Provision for credit losses
|
319
|
|
|
479
|
|
|
413
|
|
|
882
|
|
|
1,644
|
|
|||||
Noninterest expense
|
3,392
|
|
|
7,679
|
|
|
3,457
|
|
|
3,371
|
|
|
3,483
|
|
|||||
Noninterest expense, excluding goodwill impairment
(1)
|
3,392
|
|
|
3,244
|
|
|
3,457
|
|
|
3,371
|
|
|
3,483
|
|
|||||
Income (loss) before income tax expense (benefit)
|
1,268
|
|
|
(3,468
|
)
|
|
1,024
|
|
|
778
|
|
|
(49
|
)
|
|||||
Income tax expense (benefit)
|
403
|
|
|
(42
|
)
|
|
381
|
|
|
272
|
|
|
(61
|
)
|
|||||
Net income (loss)
|
865
|
|
|
(3,426
|
)
|
|
643
|
|
|
506
|
|
|
11
|
|
|||||
Net income, excluding goodwill impairment
(1)
|
865
|
|
|
654
|
|
|
643
|
|
|
506
|
|
|
11
|
|
|||||
Net income (loss) per average common share - basic
(2)
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income (loss) per average common share - diluted
(2)
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income per average common share - basic, excluding goodwill impairment
(1) (2)
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income per average common share - diluted, excluding goodwill impairment
(1) (2)
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Dividends declared and paid per common share
|
1.43
|
|
|
2.12
|
|
|
0.27
|
|
|
—
|
|
|
—
|
|
|||||
OTHER OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity
(3)
|
4.46
|
%
|
|
(15.69
|
%)
|
|
2.69
|
%
|
|
2.19
|
%
|
|
0.05
|
%
|
|||||
Return on average common equity, excluding goodwill impairment
(1)
|
4.46
|
|
|
3.00
|
|
|
2.69
|
|
|
2.19
|
|
|
0.05
|
|
|||||
Return on average tangible common equity
(1)
|
6.71
|
|
|
(25.91
|
)
|
|
4.86
|
|
|
4.18
|
|
|
0.11
|
|
|||||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
6.71
|
|
|
4.95
|
|
|
4.86
|
|
|
4.18
|
|
|
0.11
|
|
|||||
Return on average total assets
(4)
|
0.68
|
|
|
(2.83
|
)
|
|
0.50
|
|
|
0.39
|
|
|
0.01
|
|
|||||
Return on average total assets, excluding goodwill impairment
(1)
|
0.68
|
|
|
0.54
|
|
|
0.50
|
|
|
0.39
|
|
|
0.01
|
|
|||||
Return on average total tangible assets
(1)
|
0.71
|
|
|
(3.05
|
)
|
|
0.55
|
|
|
0.43
|
|
|
0.01
|
|
|||||
Return on average total tangible assets, excluding goodwill impairment
(1)
|
0.71
|
|
|
0.58
|
|
|
0.55
|
|
|
0.43
|
|
|
0.01
|
|
|||||
Efficiency ratio
(1)
|
68.12
|
|
|
163.73
|
|
|
70.64
|
|
|
67.00
|
|
|
68.59
|
|
|||||
Efficiency ratio, excluding goodwill impairment
(1)
|
68.12
|
|
|
69.17
|
|
|
70.64
|
|
|
67.00
|
|
|
68.59
|
|
|||||
Net interest margin
(5)
|
2.83
|
|
|
2.85
|
|
|
2.89
|
|
|
2.97
|
|
|
2.78
|
|
|
As of December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$132,857
|
|
|
|
$122,154
|
|
|
|
$127,053
|
|
|
|
$129,654
|
|
|
|
$129,689
|
|
Loans and leases
(6)
|
93,410
|
|
|
85,859
|
|
|
87,248
|
|
|
86,795
|
|
|
87,022
|
|
|||||
Allowance for loan and lease losses
|
1,195
|
|
|
1,221
|
|
|
1,255
|
|
|
1,698
|
|
|
2,005
|
|
|||||
Total securities
|
24,676
|
|
|
21,245
|
|
|
19,417
|
|
|
23,352
|
|
|
21,802
|
|
|||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
11,311
|
|
|
11,311
|
|
|
11,311
|
|
|||||
Total liabilities
|
113,589
|
|
|
102,958
|
|
|
102,924
|
|
|
106,261
|
|
|
106,995
|
|
|||||
Total deposits
(7)
|
95,707
|
|
|
86,903
|
|
|
95,148
|
|
|
92,888
|
|
|
92,155
|
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
|
4,276
|
|
|
4,791
|
|
|
3,601
|
|
|
4,152
|
|
|
5,112
|
|
|||||
Other short-term borrowed funds
|
6,253
|
|
|
2,251
|
|
|
501
|
|
|
3,100
|
|
|
1,930
|
|
|||||
Long-term borrowed funds
|
4,642
|
|
|
1,405
|
|
|
694
|
|
|
3,242
|
|
|
5,854
|
|
|||||
Total stockholders' equity
|
19,268
|
|
|
19,196
|
|
|
24,129
|
|
|
23,393
|
|
|
22,694
|
|
|
As of December 31,
|
|||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
OTHER BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|||||
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for loan and lease losses as a % of total loans and leases
|
1.28
|
%
|
|
1.42
|
%
|
|
1.44
|
%
|
|
1.96
|
%
|
|
2.30
|
%
|
Allowance for loan and lease losses as a % of nonperforming loans and leases
|
109
|
|
|
86
|
|
|
67
|
|
|
95
|
|
|
85
|
|
Nonperforming loans and leases as a % of total loans and leases
|
1.18
|
|
|
1.65
|
|
|
2.14
|
|
|
2.06
|
|
|
2.71
|
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|||||
Tier 1
risk-based
capital ratio
(8)
|
12.4
|
|
|
13.5
|
|
|
14.2
|
|
|
13.9
|
|
|
13.0
|
|
Total risk-based capital ratio
(9)
|
15.8
|
|
|
16.1
|
|
|
15.8
|
|
|
15.1
|
|
|
14.4
|
|
Tier 1 common equity ratio
(10)
|
12.4
|
|
|
13.5
|
|
|
13.9
|
|
|
13.3
|
|
|
12.5
|
|
Tier 1 leverage ratio
(11)
|
10.6
|
|
|
11.6
|
|
|
12.1
|
|
|
11.6
|
|
|
10.4
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
•
|
Return on average common equity, which we define as net income (loss) divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as net income (loss) divided by average common equity excluding average goodwill (net of related deferred tax liability), and average other intangibles;
|
•
|
Return on average total assets, which we define as net income (loss) divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as net income (loss) divided by average total assets excluding average goodwill (net of related deferred tax liability), and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement; and
|
•
|
Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income.
|
|
|||||||||||||||||||||
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per share amounts)
|
Ref.
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Noninterest expense, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense (GAAP)
|
A
|
|
|
$3,392
|
|
|
|
$7,679
|
|
|
|
$3,457
|
|
|
|
$3,371
|
|
|
|
$3,483
|
|
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
4,435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Noninterest expense, excluding goodwill impairment (non-GAAP)
|
B
|
|
|
$3,392
|
|
|
|
$3,244
|
|
|
|
$3,457
|
|
|
|
$3,371
|
|
|
|
$3,483
|
|
Net income (loss), excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) (GAAP)
|
C
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income, excluding goodwill impairment (non-GAAP)
|
D
|
|
|
$865
|
|
|
|
$654
|
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Return on average common equity, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
|
$19,399
|
|
|
|
$21,834
|
|
|
|
$23,938
|
|
|
|
$23,137
|
|
|
|
$22,425
|
|
Return on average common equity, excluding goodwill impairment (non-GAAP)
|
D/E
|
|
4.46
|
%
|
|
3.00
|
%
|
|
2.69
|
%
|
|
2.19
|
%
|
|
0.05
|
%
|
|||||
Return on average tangible common equity, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
|
$19,399
|
|
|
|
$21,834
|
|
|
|
$23,938
|
|
|
|
$23,137
|
|
|
|
$22,425
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
9,063
|
|
|
11,311
|
|
|
11,311
|
|
|
11,674
|
|
|||||
Less: Average other intangibles (GAAP)
|
|
|
7
|
|
|
9
|
|
|
12
|
|
|
15
|
|
|
19
|
|
|||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
377
|
|
|
459
|
|
|
617
|
|
|
295
|
|
|
27
|
|
|||||
Average tangible common equity (non-GAAP)
|
F
|
|
|
$12,893
|
|
|
|
$13,221
|
|
|
|
$13,232
|
|
|
|
$12,106
|
|
|
|
$10,759
|
|
Return on average tangible common equity (non-GAAP)
|
C/F
|
|
6.71
|
%
|
|
(25.91
|
%)
|
|
4.86
|
%
|
|
4.18
|
%
|
|
0.11
|
%
|
|||||
Return on average tangible common equity, excluding goodwill impairment (non-GAAP)
|
D/F
|
|
6.71
|
%
|
|
4.95
|
%
|
|
4.86
|
%
|
|
4.18
|
%
|
|
0.11
|
%
|
|
|||||||||||||||||||||
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per share amounts)
|
Ref.
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Return on average total assets, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Average total assets (GAAP)
|
G
|
|
|
$127,624
|
|
|
|
$120,866
|
|
|
|
$127,666
|
|
|
|
$128,344
|
|
|
|
$138,253
|
|
Return on average total assets, excluding goodwill impairment (non-GAAP)
|
D/G
|
|
0.68
|
%
|
|
0.54
|
%
|
|
0.50
|
%
|
|
0.39
|
%
|
|
0.01
|
%
|
|||||
Return on average total tangible assets, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
|
$127,624
|
|
|
|
$120,866
|
|
|
|
$127,666
|
|
|
|
$128,344
|
|
|
|
$138,253
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
9,063
|
|
|
11,311
|
|
|
11,311
|
|
|
11,674
|
|
|||||
Less: Average other intangibles (GAAP)
|
|
|
7
|
|
|
9
|
|
|
12
|
|
|
15
|
|
|
19
|
|
|||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
377
|
|
|
459
|
|
|
617
|
|
|
295
|
|
|
27
|
|
|||||
Average tangible assets (non-GAAP)
|
H
|
|
|
$121,118
|
|
|
|
$112,253
|
|
|
|
$116,960
|
|
|
|
$117,313
|
|
|
|
$126,587
|
|
Return on average total tangible assets (non-GAAP)
|
C/H
|
|
0.71
|
%
|
|
(3.05
|
%)
|
|
0.55
|
%
|
|
0.43
|
%
|
|
0.01
|
%
|
|||||
Return on average total tangible assets, excluding goodwill impairment (non-GAAP)
(1)
|
D/H
|
|
0.71
|
%
|
|
0.58
|
%
|
|
0.55
|
%
|
|
0.43
|
%
|
|
0.01
|
%
|
|||||
Efficiency ratio, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income (GAAP)
|
|
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
$3,320
|
|
|
|
$3,345
|
|
Noninterest income (GAAP)
|
|
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|
1,711
|
|
|
1,733
|
|
|||||
Total revenue (GAAP)
|
I
|
|
|
$4,979
|
|
|
|
$4,690
|
|
|
|
$4,894
|
|
|
|
$5,031
|
|
|
|
$5,078
|
|
Efficiency ratio (non-GAAP)
|
A/I
|
|
68.12
|
%
|
|
163.73
|
%
|
|
70.64
|
%
|
|
67.00
|
%
|
|
68.59
|
%
|
|||||
Efficiency ratio, excluding goodwill impairment (non-GAAP)
|
B/I
|
|
68.12
|
%
|
|
69.17
|
%
|
|
70.64
|
%
|
|
67.00
|
%
|
|
68.59
|
%
|
|||||
Net income per average common share-basic and diluted, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding - basic (GAAP)
|
J
|
|
556,674,146
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||||
Average common shares outstanding - diluted (GAAP)
|
K
|
|
557,724,936
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||||
Net income (loss) applicable to common stockholders (GAAP)
|
L
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income applicable to common stockholders, excluding goodwill impairment (non-GAAP)
|
M
|
|
|
$865
|
|
|
|
$654
|
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Net income per average common share-basic, excluding goodwill impairment (non-GAAP)
|
M/J
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income per average common share-diluted, excluding goodwill impairment (non-GAAP)
|
M/K
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|
|
|
As of and for the Year Ended December 31,
|
|||||
(dollars in millions, except per share amounts)
|
Ref.
|
|
2014
|
2013
|
||||
Pro forma Basel III common equity Tier 1 capital ratio:
|
|
|
|
|
||||
Tier 1 risk-based common capital (regulatory)
|
|
|
|
$13,173
|
|
|
$13,301
|
|
Less: Change in DTA and other threshold deductions (GAAP)
|
|
|
(6
|
)
|
6
|
|
||
Basel III common equity Tier 1 (non-GAAP)
|
N
|
|
|
$13,179
|
|
|
$13,295
|
|
Risk-weighted assets (regulatory general risk weight approach)
|
|
|
|
$105,964
|
|
|
$98,634
|
|
Add: Net change in credit and other risk-weighted assets (regulatory)
|
|
|
2,882
|
|
2,687
|
|
||
Basel III standardized approach risk-weighted assets (non-GAAP)
|
O
|
|
|
$108,846
|
|
|
$101,321
|
|
Pro forma Basel III common equity Tier 1 capital ratio (non-GAAP)
|
N/O
|
|
12.1
|
%
|
13.1
|
%
|
||
Pro forma Basel III Tier 1 capital ratio:
|
|
|
|
|
||||
Basel III common equity Tier 1 (non-GAAP)
|
N
|
|
|
$13,179
|
|
|
$13,295
|
|
Add: Trust preferred and minority interest (GAAP)
|
|
|
—
|
|
—
|
|
||
Basel III Tier 1 capital (non-GAAP)
|
P
|
|
|
$13,179
|
|
|
$13,295
|
|
Pro forma Basel III Tier 1 capital ratio (non-GAAP)
|
P/O
|
|
12.1
|
%
|
13.1
|
%
|
||
Pro forma Basel III total capital ratio:
|
|
|
|
|
||||
Total Tier 2 common capital (regulatory)
|
|
|
|
$3,608
|
|
|
$2,584
|
|
Add: Excess allowance for loan and lease losses (regulatory)
|
|
|
—
|
|
27
|
|
||
Less: Reserves exceeding 1.25% of risk-weighted assets (regulatory)
|
|
|
—
|
|
—
|
|
||
Basel III common equity Tier 2 (non-GAAP)
|
Q
|
|
|
$3,608
|
|
|
$2,611
|
|
Pro forma Basel III total capital (non-GAAP)
|
P+Q
|
|
|
$16,787
|
|
|
$15,906
|
|
Pro forma Basel III total capital ratio (non-GAAP)
|
(P+Q)/O
|
|
15.4
|
%
|
15.7
|
%
|
||
Pro forma Basel III leverage ratio:
|
|
|
|
|
||||
Quarterly average assets (GAAP)
|
|
|
|
$130,629
|
|
|
$120,705
|
|
Less: Goodwill (GAAP)
|
|
|
6,876
|
|
6,876
|
|
||
Less: Restricted core capital elements (regulatory)
(1)
|
|
|
11
|
|
17
|
|
||
Add: Deferred tax liability related to goodwill (GAAP)
|
|
|
420
|
|
351
|
|
||
Add: Other comprehensive income pension adjustments (GAAP)
|
|
|
377
|
|
259
|
|
||
Basel III adjusted average assets (non-GAAP)
|
R
|
|
|
$124,539
|
|
|
$114,422
|
|
Pro forma leverage ratio (non-GAAP)
|
P/R
|
|
10.6
|
%
|
11.6
|
%
|
|
|
|
Year Ended December 31,
|
||||||
(dollars in millions)
|
Ref.
|
|
2014
|
|
2013
|
||||
Noninterest expense excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
||||
Noninterest expense (GAAP)
|
A
|
|
|
$3,392
|
|
|
|
$7,679
|
|
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
4,435
|
|
||
Less: Restructuring charges (GAAP)
|
|
|
114
|
|
|
26
|
|
||
Less: Special items
(2)
|
|
|
55
|
|
|
—
|
|
||
Noninterest expense, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
S
|
|
|
$3,223
|
|
|
|
$3,218
|
|
Net income, excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
||||
Net income (loss) (GAAP)
|
C
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Add: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
4,080
|
|
||
Add: Restructuring charges (GAAP)
|
|
|
72
|
|
|
17
|
|
||
Special items:
|
|
|
|
|
|
||||
Less: Net gain on the Chicago Divestiture (GAAP)
|
|
|
180
|
|
|
—
|
|
||
Add: Regulatory charges (GAAP)
|
|
|
22
|
|
|
—
|
|
||
Add: Separation expenses / IPO related (GAAP)
|
|
|
11
|
|
|
—
|
|
||
Net income, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
T
|
|
|
$790
|
|
|
|
$671
|
|
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
||||
Average common equity (GAAP)
|
E
|
|
19,399
|
|
|
21,834
|
|
||
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
9,063
|
|
||
Less: Average other intangibles (GAAP)
|
|
|
7
|
|
|
9
|
|
||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
377
|
|
|
459
|
|
||
Average tangible common equity (non-GAAP)
|
F
|
|
|
$12,893
|
|
|
|
$13,221
|
|
Return on average tangible common equity (non-GAAP)
|
C/F
|
|
6.71
|
%
|
|
(25.91
|
%)
|
||
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
T/F
|
|
6.13
|
%
|
|
5.08
|
%
|
|
|
|
As of and for the Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||||||||
(dollars in millions)
|
Ref.
|
|
Consumer
Banking
|
Commercial
Banking
|
Other
|
Consolidated
|
|
Consumer
Banking
|
Commercial
Banking
|
Other
|
Consolidated
|
|
Consumer
Banking
|
Commercial
Banking
|
Other
|
Consolidated
|
||||||||||||||||||||||||
Net income (loss), excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net income (loss) (GAAP)
|
U
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($4,182
|
)
|
|
($3,426
|
)
|
|
|
$185
|
|
|
$453
|
|
|
$5
|
|
|
$643
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4,080
|
|
4,080
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Net income (loss), excluding goodwill impairment (non-GAAP)
|
V
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($102
|
)
|
|
$654
|
|
|
|
$185
|
|
|
$453
|
|
|
$5
|
|
|
$643
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total revenue (GAAP)
|
W
|
|
|
$3,050
|
|
|
$1,502
|
|
|
$427
|
|
|
$4,979
|
|
|
|
$3,201
|
|
|
$1,420
|
|
|
$69
|
|
|
$4,690
|
|
|
|
$3,384
|
|
|
$1,385
|
|
|
$125
|
|
|
$4,894
|
|
Noninterest expense (GAAP)
|
X
|
|
2,513
|
|
652
|
|
227
|
|
3,392
|
|
|
2,522
|
|
635
|
|
4,522
|
|
7,679
|
|
|
2,691
|
|
625
|
|
141
|
|
3,457
|
|
||||||||||||
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4,435
|
|
4,435
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Noninterest expense, excluding goodwill impairment (non- GAAP)
|
Y
|
|
|
$2,513
|
|
|
$652
|
|
|
$227
|
|
|
$3,392
|
|
|
|
$2,522
|
|
|
$635
|
|
|
$87
|
|
|
$3,244
|
|
|
|
$2,691
|
|
|
$625
|
|
|
$141
|
|
|
$3,457
|
|
Efficiency ratio (non-GAAP)
|
X/W
|
|
82.39
|
%
|
43.37
|
%
|
NM
|
|
68.12
|
%
|
|
78.76
|
%
|
44.66
|
%
|
NM
|
|
163.73
|
%
|
|
79.45
|
%
|
45.22
|
%
|
NM
|
|
70.64
|
%
|
||||||||||||
Efficiency ratio, excluding goodwill impairment (non-GAAP)
|
Y/W
|
|
82.39
|
%
|
43.37
|
%
|
NM
|
|
68.12
|
%
|
|
78.76
|
%
|
44.66
|
%
|
NM
|
|
69.17
|
%
|
|
79.45
|
%
|
45.22
|
%
|
NM
|
|
70.64
|
%
|
||||||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average total assets (GAAP)
|
Z
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$40,202
|
|
|
$127,624
|
|
|
|
$46,465
|
|
|
$35,229
|
|
|
$39,172
|
|
|
$120,866
|
|
|
|
$47,824
|
|
|
$33,474
|
|
|
$46,368
|
|
|
$127,666
|
|
Less: Average goodwill (GAAP)
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
9,063
|
|
9,063
|
|
|
—
|
|
—
|
|
11,311
|
|
11,311
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
9
|
|
9
|
|
|
—
|
|
—
|
|
12
|
|
12
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
|
—
|
|
—
|
|
459
|
|
459
|
|
|
—
|
|
—
|
|
617
|
|
617
|
|
||||||||||||
Average total tangible assets (non-GAAP)
|
AA
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$33,696
|
|
|
$121,118
|
|
|
|
$46,465
|
|
|
$35,229
|
|
|
$30,559
|
|
|
$112,253
|
|
|
|
$47,824
|
|
|
$33,474
|
|
|
$35,662
|
|
|
$116,960
|
|
Return on average total tangible assets (non-GAAP)
|
U/AA
|
|
0.37
|
%
|
1.46
|
%
|
NM
|
|
0.71
|
%
|
|
0.52
|
%
|
1.46
|
%
|
NM
|
|
(3.05
|
%)
|
|
0.39
|
%
|
1.35
|
%
|
NM
|
|
0.55
|
%
|
||||||||||||
Return on average total tangible assets, excluding goodwill impairment (non-GAAP)
|
V/AA
|
|
0.37
|
%
|
1.46
|
%
|
NM
|
|
0.71
|
%
|
|
0.52
|
%
|
1.46
|
%
|
NM
|
|
0.58
|
%
|
|
0.39
|
%
|
1.35
|
%
|
NM
|
|
0.55
|
%
|
||||||||||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average common equity (GAAP)
(3)
|
BB
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$10,560
|
|
|
$19,399
|
|
|
|
$4,395
|
|
|
$3,897
|
|
|
$13,542
|
|
|
$21,834
|
|
|
|
$3,813
|
|
|
$3,626
|
|
|
$16,499
|
|
|
$23,938
|
|
Less: Average goodwill (GAAP)
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
9,063
|
|
9,063
|
|
|
—
|
|
—
|
|
11,311
|
|
11,311
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
9
|
|
9
|
|
|
—
|
|
—
|
|
12
|
|
12
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
|
—
|
|
—
|
|
459
|
|
459
|
|
|
—
|
|
—
|
|
617
|
|
617
|
|
||||||||||||
Average tangible common equity (non-GAAP)
(3)
|
CC
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$4,054
|
|
|
$12,893
|
|
|
|
$4,395
|
|
|
$3,897
|
|
|
$4,929
|
|
|
$13,221
|
|
|
|
$3,813
|
|
|
$3,626
|
|
|
$5,793
|
|
|
$13,232
|
|
Return on average tangible common equity (non-GAAP)
(3)
|
U/CC
|
|
3.90
|
%
|
13.43
|
%
|
NM
|
|
6.71
|
%
|
|
5.48
|
%
|
13.20
|
%
|
NM
|
|
(25.91
|
%)
|
|
4.89
|
%
|
12.45
|
%
|
NM
|
|
4.86
|
%
|
||||||||||||
Return on average tangible common equity, excluding goodwill impairment (non-GAAP)
(3)
|
V/CC
|
|
3.90
|
%
|
13.43
|
%
|
NM
|
|
6.71
|
%
|
|
5.48
|
%
|
13.20
|
%
|
NM
|
|
4.95
|
%
|
|
4.89
|
%
|
12.45
|
%
|
NM
|
|
4.86
|
%
|
•
|
net income of
$865 million
increased
$4.3 billion
compared to a loss of
$3.4 billion
in
2013
;
|
•
|
net income included a net
$180 million
after-tax gain related to the Chicago Divestiture and
$105 million
after-tax restructuring charges and special noninterest expense items largely related to our separation from RBS Group and ongoing efforts to improve processes and enhance efficiencies across the organization.
2013
included an after-tax goodwill impairment charge of
$4.1 billion
. Excluding the Chicago gain, restructuring charges and special items and the goodwill impairment charge, net income increased
$119 million
, or
18%
, to
$790 million
, from
$671 million
in
2013
;
|
•
|
net interest income of
$3.3 billion
increased
$243 million
, or
8%
, from
$3.1 billion
in
2013
, largely reflecting growth in investment securities and loan portfolios, and a reduction in pay-fixed swap costs and deposit costs as we continued to reduce our reliance on higher cost certificate of deposit and money market deposits. These results were partially offset by the impact of declining loan yields given the relatively persistent low-rate environment and higher long-term borrowing costs;
|
•
|
net interest margin of
2.83%
, compared to
2.85%
in 2013, remained relatively stable as the impact of continued pressure on commercial and retail loan yields and higher long-term borrowing costs were partially offset by a reduction in pay-fixed swap costs and deposit costs;
|
•
|
noninterest income of $1.7 billion included a
$288 million
pre-tax gain on the Chicago Divestiture, and increased
$46 million
, or
3%
, to
$1.7 billion
, compared to
$1.6 billion
in
2013
. Excluding the gain, noninterest income decreased
$242 million
, or
15%
, driven by the effect of a $116 million reduction in net securities gains, lower mortgage banking fees, and lower service charges and fees, which were partially offset by growth in trust and investment services fees and capital markets fees;
|
•
|
noninterest expense of
$3.4 billion
decreased
$4.3 billion
, or
56%
, compared to
$7.7 billion
in 2013, which included a pre-tax $4.4 billion goodwill impairment charge. Results in
2014
included
$169 million
in pre-tax restructuring charges and special items compared with $26 million in
2013
. Excluding the goodwill impairment and restructuring charges and special items, noninterest expense remained relatively stable;
|
•
|
provision for credit losses totaled
$319 million
and decreased
$160 million
, or
33%
, from
$479 million
in
2013
. Results in
2014
included a net provision release of
$4 million
compared with a
$22 million
release in
2013
;
|
•
|
our return on average tangible common equity ratio improved to
6.71%
, from
(25.91%)
in 2013. Excluding the impact of the goodwill impairment, restructuring charges and special items mentioned above, our return on average tangible common equity improved to
6.13%
from
5.08%
in
2013
;
|
•
|
average loans and leases of
$89.0 billion
increased
$3.6 billion
, or
4%
, from
$85.4 billion
in 2013, due to growth in commercial loans, residential mortgages and auto loans, which more than offset the reduction in home equity loans and lines of credit;
|
•
|
average interest-bearing deposits of
$64.4 billion
decreased
$3.5 billion
, or
5%
, from
$67.9 billion
in
2013
, primarily driven by a $2.0 billion decrease associated with the Chicago Divestiture as well as a reduction of higher cost money market and term deposits; and
|
•
|
net income per average common share, basic and diluted, was
$1.55
in
2014
, compared to a loss of
$6.12
in
2013
, which included a goodwill impairment charge of $7.29 per share.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$243
|
|
|
8
|
%
|
Noninterest income
|
1,678
|
|
|
1,632
|
|
|
46
|
|
|
3
|
|
|||
Total revenue
|
4,979
|
|
|
4,690
|
|
|
289
|
|
|
6
|
|
|||
Provision for credit losses
|
319
|
|
|
479
|
|
|
(160
|
)
|
|
(33
|
)
|
|||
Noninterest expense
|
3,392
|
|
|
7,679
|
|
|
(4,287
|
)
|
|
(56
|
)
|
|||
Noninterest expense, excluding goodwill impairment
(1)
|
3,392
|
|
|
3,244
|
|
|
148
|
|
|
5
|
|
|||
Noninterest expense, excluding goodwill impairment, restructuring charges and special items
(1)
|
3,223
|
|
|
3,218
|
|
|
5
|
|
|
—
|
|
|||
Income (loss) before income tax expense (benefit)
|
1,268
|
|
|
(3,468
|
)
|
|
4,736
|
|
|
137
|
|
|||
Income tax expense (benefit)
|
403
|
|
|
(42
|
)
|
|
445
|
|
|
1,060
|
|
|||
Net income (loss)
|
865
|
|
|
(3,426
|
)
|
|
4,291
|
|
|
125
|
|
|||
Net income, excluding goodwill impairment
(1)
|
865
|
|
|
654
|
|
|
211
|
|
|
32
|
|
|||
Net income, excluding goodwill impairment, restructuring charges and special items
(1)
|
790
|
|
|
671
|
|
|
119
|
|
|
18
|
|
|||
Return on average tangible common equity
(1)
|
6.71
|
%
|
|
(25.91
|
%)
|
|
NM
|
|
|
—
|
|
|||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
6.71
|
%
|
|
4.95
|
%
|
|
176
|
bps
|
|
—
|
|
|||
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items
(1)
|
6.13
|
%
|
|
5.08
|
%
|
|
105
|
bps
|
|
—
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||||||||||
2014
|
|
2013
|
|
|
|
|
|||||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,113
|
|
|
|
$5
|
|
|
0.22
|
%
|
|
|
$2,278
|
|
|
|
$11
|
|
|
0.46
|
%
|
|
|
($165
|
)
|
|
(24) bps
|
Taxable investment securities
|
24,319
|
|
|
619
|
|
|
2.55
|
|
|
19,062
|
|
|
477
|
|
|
2.50
|
|
|
5,257
|
|
|
5
|
|||||
Non-taxable investment securities
|
11
|
|
|
—
|
|
|
2.60
|
|
|
12
|
|
|
—
|
|
|
2.66
|
|
|
(1
|
)
|
|
(6)
|
|||||
Total investment securities
|
24,330
|
|
|
619
|
|
|
2.55
|
|
|
19,074
|
|
|
477
|
|
|
2.50
|
|
|
5,256
|
|
|
5
|
|||||
Commercial
|
29,993
|
|
|
900
|
|
|
2.96
|
|
|
28,654
|
|
|
900
|
|
|
3.10
|
|
|
1,339
|
|
|
(14)
|
|||||
Commercial real estate
|
7,158
|
|
|
183
|
|
|
2.52
|
|
|
6,568
|
|
|
178
|
|
|
2.67
|
|
|
590
|
|
|
(15)
|
|||||
Leases
|
3,776
|
|
|
103
|
|
|
2.73
|
|
|
3,463
|
|
|
105
|
|
|
3.05
|
|
|
313
|
|
|
(32)
|
|||||
Total commercial
|
40,927
|
|
|
1,186
|
|
|
2.86
|
|
|
38,685
|
|
|
1,183
|
|
|
3.02
|
|
|
2,242
|
|
|
(16)
|
|||||
Residential mortgages
|
10,729
|
|
|
425
|
|
|
3.96
|
|
|
9,104
|
|
|
360
|
|
|
3.96
|
|
|
1,625
|
|
|
—
|
|||||
Home equity loans
|
3,877
|
|
|
205
|
|
|
5.29
|
|
|
4,606
|
|
|
246
|
|
|
5.35
|
|
|
(729
|
)
|
|
(6)
|
|||||
Home equity lines of credit
|
15,552
|
|
|
450
|
|
|
2.89
|
|
|
16,337
|
|
|
463
|
|
|
2.83
|
|
|
(785
|
)
|
|
6
|
|||||
Home equity loans serviced by others
(1)
|
1,352
|
|
|
91
|
|
|
6.75
|
|
|
1,724
|
|
|
115
|
|
|
6.65
|
|
|
(372
|
)
|
|
10
|
|||||
Home equity lines of credit serviced by others
(1)
|
609
|
|
|
16
|
|
|
2.68
|
|
|
768
|
|
|
22
|
|
|
2.88
|
|
|
(159
|
)
|
|
(20)
|
|||||
Automobile
|
11,011
|
|
|
282
|
|
|
2.57
|
|
|
8,857
|
|
|
235
|
|
|
2.65
|
|
|
2,154
|
|
|
(8)
|
|||||
Student
|
2,148
|
|
|
102
|
|
|
4.74
|
|
|
2,202
|
|
|
95
|
|
|
4.30
|
|
|
(54
|
)
|
|
44
|
|||||
Credit cards
|
1,651
|
|
|
167
|
|
|
10.14
|
|
|
1,669
|
|
|
175
|
|
|
10.46
|
|
|
(18
|
)
|
|
(32)
|
|||||
Other retail
|
1,186
|
|
|
88
|
|
|
7.43
|
|
|
1,453
|
|
|
107
|
|
|
7.36
|
|
|
(267
|
)
|
|
7
|
|||||
Total retail
|
48,115
|
|
|
1,826
|
|
|
3.80
|
|
|
46,720
|
|
|
1,818
|
|
|
3.89
|
|
|
1,395
|
|
|
(9)
|
|||||
Total loans and leases
|
89,042
|
|
|
3,012
|
|
|
3.37
|
|
|
85,405
|
|
|
3,001
|
|
|
3.50
|
|
|
3,637
|
|
|
(13)
|
|||||
Loans held for sale
|
163
|
|
|
5
|
|
|
3.10
|
|
|
392
|
|
|
12
|
|
|
3.07
|
|
|
(229
|
)
|
|
3
|
|||||
Other loans held for sale
|
539
|
|
|
23
|
|
|
4.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
NM
|
|||||
Interest-earning assets
|
116,187
|
|
|
3,664
|
|
|
3.14
|
|
|
107,149
|
|
|
3,501
|
|
|
3.25
|
|
|
9,038
|
|
|
(11)
|
|||||
Allowance for loan and lease losses
|
(1,230
|
)
|
|
|
|
|
|
(1,219
|
)
|
|
|
|
|
|
(11
|
)
|
|
|
|||||||||
Goodwill
|
6,876
|
|
|
|
|
|
|
9,063
|
|
|
|
|
|
|
(2,187
|
)
|
|
|
|||||||||
Other noninterest-earning assets
|
5,791
|
|
|
|
|
|
|
5,873
|
|
|
|
|
|
|
(82
|
)
|
|
|
|||||||||
Total noninterest-earning assets
|
11,437
|
|
|
|
|
|
|
13,717
|
|
|
|
|
|
|
(2,280
|
)
|
|
|
|||||||||
Total assets
|
|
$127,624
|
|
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
|
|
$6,758
|
|
|
|
||||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$14,507
|
|
|
|
$12
|
|
|
0.08
|
%
|
|
|
$14,096
|
|
|
|
$8
|
|
|
0.06
|
%
|
|
|
$411
|
|
|
2 bps
|
Money market and savings
|
39,579
|
|
|
77
|
|
|
0.19
|
|
|
42,575
|
|
|
105
|
|
|
0.25
|
|
|
(2,996
|
)
|
|
(6)
|
|||||
Term deposits
|
10,317
|
|
|
67
|
|
|
0.65
|
|
|
11,266
|
|
|
103
|
|
|
0.91
|
|
|
(949
|
)
|
|
(26)
|
|||||
Total interest-bearing deposits
|
64,403
|
|
|
156
|
|
|
0.24
|
|
|
67,937
|
|
|
216
|
|
|
0.32
|
|
|
(3,534
|
)
|
|
(8)
|
|||||
Interest-bearing deposits held for sale
|
1,960
|
|
|
4
|
|
|
0.22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,960
|
|
|
22
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
5,699
|
|
|
32
|
|
|
0.55
|
|
|
2,400
|
|
|
192
|
|
|
7.89
|
|
|
3,299
|
|
|
NM
|
|||||
Other short-term borrowed funds
|
5,640
|
|
|
89
|
|
|
1.56
|
|
|
251
|
|
|
4
|
|
|
1.64
|
|
|
5,389
|
|
|
(8)
|
|||||
Long-term borrowed funds
|
1,907
|
|
|
82
|
|
|
4.25
|
|
|
778
|
|
|
31
|
|
|
3.93
|
|
|
1,129
|
|
|
32
|
|||||
Total borrowed funds
|
13,246
|
|
|
203
|
|
|
1.51
|
|
|
3,429
|
|
|
227
|
|
|
6.53
|
|
|
9,817
|
|
|
NM
|
|||||
Total interest-bearing liabilities
|
79,609
|
|
|
363
|
|
|
0.45
|
|
|
71,366
|
|
|
443
|
|
|
0.61
|
|
|
8,243
|
|
|
(16)
|
|||||
Demand deposits
|
25,739
|
|
|
|
|
|
|
25,399
|
|
|
|
|
|
|
340
|
|
|
|
|||||||||
Demand deposits held for sale
|
462
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
462
|
|
|
|
|||||||||
Other liabilities
|
2,415
|
|
|
|
|
|
|
2,267
|
|
|
|
|
|
|
148
|
|
|
|
|||||||||
Total liabilities
|
108,225
|
|
|
|
|
|
|
99,032
|
|
|
|
|
|
|
9,193
|
|
|
|
|||||||||
Stockholders' equity
|
19,399
|
|
|
|
|
|
|
21,834
|
|
|
|
|
|
|
(2,435
|
)
|
|
|
|||||||||
Total liabilities and stockholders' equity
|
|
$127,624
|
|
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
|
|
$6,758
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
2.69
|
|
|
|
|
|
|
2.64
|
|
|
|
|
5
|
||||||||||
Net interest income
|
|
|
|
$3,301
|
|
|
|
|
|
|
|
$3,058
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
|
|
2.83
|
%
|
|
|
|
|
|
2.85
|
%
|
|
|
|
(2) bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$92,564
|
|
|
|
$160
|
|
|
0.17
|
%
|
|
|
$93,336
|
|
|
|
$216
|
|
|
0.23
|
%
|
|
|
($772
|
)
|
|
(6) bps
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Service charges and fees
|
|
$574
|
|
|
|
$640
|
|
|
|
($66
|
)
|
|
(10
|
%)
|
Card fees
|
233
|
|
|
234
|
|
|
(1
|
)
|
|
—
|
|
|||
Mortgage banking fees
|
71
|
|
|
153
|
|
|
(82
|
)
|
|
(54
|
)
|
|||
Trust and investment services fees
|
158
|
|
|
149
|
|
|
9
|
|
|
6
|
|
|||
Foreign exchange and trade finance fees
|
95
|
|
|
97
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Capital markets fees
|
91
|
|
|
53
|
|
|
38
|
|
|
72
|
|
|||
Bank-owned life insurance income
|
49
|
|
|
50
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Securities gains, net
|
28
|
|
|
144
|
|
|
(116
|
)
|
|
(81
|
)
|
|||
Other income
(1)
|
379
|
|
|
112
|
|
|
267
|
|
|
238
|
|
|||
Noninterest income
|
|
$1,678
|
|
|
|
$1,632
|
|
|
|
$46
|
|
|
3
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,678
|
|
|
|
$1,652
|
|
|
|
$26
|
|
|
2
|
%
|
Outside services
|
420
|
|
|
360
|
|
|
60
|
|
|
17
|
|
|||
Occupancy
|
326
|
|
|
327
|
|
|
(1
|
)
|
|
—
|
|
|||
Equipment expense
|
250
|
|
|
275
|
|
|
(25
|
)
|
|
(9
|
)
|
|||
Amortization of software
|
145
|
|
|
102
|
|
|
43
|
|
|
42
|
|
|||
Goodwill impairment
|
—
|
|
|
4,435
|
|
|
(4,435
|
)
|
|
(100
|
)
|
|||
Other operating expense
|
573
|
|
|
528
|
|
|
45
|
|
|
9
|
|
|||
Noninterest expense
|
|
$3,392
|
|
|
|
$7,679
|
|
|
|
($4,287
|
)
|
|
(56
|
%)
|
|
As of and for the Year Ended December 31, 2014
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
(4)
|
Consolidated
|
|||||||
Net interest income
|
|
$2,151
|
|
|
|
$1,073
|
|
|
|
$77
|
|
|
|
$3,301
|
|
Noninterest income
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
||||
Total revenue
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
||||
Noninterest expense
|
2,513
|
|
|
652
|
|
|
227
|
|
|
3,392
|
|
||||
Profit before provision for credit losses
|
537
|
|
|
850
|
|
|
200
|
|
|
1,587
|
|
||||
Provision for credit losses
|
259
|
|
|
(6
|
)
|
|
66
|
|
|
319
|
|
||||
Income before income tax expense
|
278
|
|
|
856
|
|
|
134
|
|
|
1,268
|
|
||||
Income tax expense
|
96
|
|
|
295
|
|
|
12
|
|
|
403
|
|
||||
Net income
|
|
$182
|
|
|
|
$561
|
|
|
|
$122
|
|
|
|
$865
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$49,919
|
|
|
|
$39,861
|
|
|
|
$3,911
|
|
|
|
$93,691
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$48,939
|
|
|
|
$38,483
|
|
|
|
$40,202
|
|
|
|
$127,624
|
|
Loans and leases and loans held for sale
(1)
|
47,745
|
|
|
37,683
|
|
|
4,316
|
|
|
89,744
|
|
||||
Deposits and deposits held for sale
|
68,214
|
|
|
19,838
|
|
|
4,513
|
|
|
92,565
|
|
||||
Interest-earning assets
|
47,777
|
|
|
37,809
|
|
|
30,601
|
|
|
116,187
|
|
||||
Key Metrics
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.50
|
%
|
|
2.84
|
%
|
|
NM
|
|
|
2.83
|
%
|
||||
Efficiency ratio
(2)
|
82.39
|
|
|
43.37
|
|
|
NM
|
|
|
68.12
|
|
||||
Average loans to average deposits ratio
|
69.99
|
|
|
189.96
|
|
|
NM
|
|
|
96.95
|
|
||||
Return on average total tangible assets
(2)
|
0.37
|
|
|
1.46
|
|
|
NM
|
|
|
0.71
|
|
||||
Return on average tangible common equity
(2) (3)
|
3.90
|
|
|
13.43
|
|
|
NM
|
|
|
6.71
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$2,151
|
|
|
|
$2,176
|
|
|
|
($25
|
)
|
|
(1
|
%)
|
Noninterest income
|
899
|
|
|
1,025
|
|
|
(126
|
)
|
|
(12
|
)
|
|||
Total revenue
|
3,050
|
|
|
3,201
|
|
|
(151
|
)
|
|
(5
|
)
|
|||
Noninterest expense
|
2,513
|
|
|
2,522
|
|
|
(9
|
)
|
|
—
|
|
|||
Profit before provision for credit losses
|
537
|
|
|
679
|
|
|
(142
|
)
|
|
(21
|
)
|
|||
Provision for credit losses
|
259
|
|
|
308
|
|
|
(49
|
)
|
|
(16
|
)
|
|||
Income before income tax expense
|
278
|
|
|
371
|
|
|
(93
|
)
|
|
(25
|
)
|
|||
Income tax expense
|
96
|
|
|
129
|
|
|
(33
|
)
|
|
(26
|
)
|
|||
Net income
|
|
$182
|
|
|
|
$242
|
|
|
|
($60
|
)
|
|
(25
|
)
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$49,919
|
|
|
|
$45,019
|
|
|
|
$4,900
|
|
|
11
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$48,939
|
|
|
|
$46,465
|
|
|
|
$2,474
|
|
|
5
|
|
Loans and leases and loans held for sale
(1)
|
47,745
|
|
|
45,106
|
|
|
2,639
|
|
|
6
|
|
|||
Deposits and deposits held for sale
|
68,214
|
|
|
72,158
|
|
|
(3,944
|
)
|
|
(5
|
)
|
|||
Interest-earning assets
|
47,777
|
|
|
45,135
|
|
|
2,642
|
|
|
6
|
%
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.50
|
%
|
|
4.82
|
%
|
|
(32) bps
|
|
|
—
|
|
|||
Efficiency ratio
(2)
|
82.39
|
|
|
78.76
|
|
|
363 bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
|
69.99
|
|
|
62.51
|
|
|
748 bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(2)
|
0.37
|
|
|
0.52
|
|
|
(15) bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(2) (3)
|
3.90
|
|
|
5.48
|
|
|
(158) bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$1,073
|
|
|
|
$1,031
|
|
|
|
$42
|
|
|
4
|
%
|
Noninterest income
|
429
|
|
|
389
|
|
|
40
|
|
|
10
|
|
|||
Total revenue
|
1,502
|
|
|
1,420
|
|
|
82
|
|
|
6
|
|
|||
Noninterest expense
|
652
|
|
|
635
|
|
|
17
|
|
|
3
|
|
|||
Profit before provision for credit losses
|
850
|
|
|
785
|
|
|
65
|
|
|
8
|
|
|||
Provision for credit losses
|
(6
|
)
|
|
(7
|
)
|
|
1
|
|
|
14
|
|
|||
Income before income tax expense
|
856
|
|
|
792
|
|
|
64
|
|
|
8
|
|
|||
Income tax expense
|
295
|
|
|
278
|
|
|
17
|
|
|
6
|
|
|||
Net income
|
|
$561
|
|
|
|
$514
|
|
|
|
$47
|
|
|
9
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$39,861
|
|
|
|
$36,155
|
|
|
|
$3,706
|
|
|
10
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$38,483
|
|
|
|
$35,229
|
|
|
|
$3,254
|
|
|
9
|
|
Loans and leases and loans held for sale
(1)
|
37,683
|
|
|
34,647
|
|
|
3,036
|
|
|
9
|
|
|||
Deposits and deposits held for sale
|
19,838
|
|
|
17,516
|
|
|
2,322
|
|
|
13
|
|
|||
Interest-earning assets
|
37,809
|
|
|
34,771
|
|
|
3,038
|
|
|
9
|
%
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.84
|
%
|
|
2.97
|
%
|
|
(13) bps
|
|
|
—
|
|
|||
Efficiency ratio
(2)
|
43.37
|
|
|
44.66
|
|
|
(129) bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
|
189.96
|
|
|
197.80
|
|
|
(784) bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(2)
|
1.46
|
|
|
1.46
|
|
|
—
|
|
|
—
|
|
|||
Return on average tangible common equity
(2) (3)
|
13.43
|
|
|
13.20
|
|
|
23 bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Net interest income (expense)
|
|
$77
|
|
|
|
($149
|
)
|
|
|
$226
|
|
|
152
|
%
|
Noninterest income
|
350
|
|
|
218
|
|
|
132
|
|
|
61
|
|
|||
Total revenue
|
427
|
|
|
69
|
|
|
358
|
|
|
519
|
|
|||
Noninterest expense
|
227
|
|
|
4,522
|
|
|
(4,295
|
)
|
|
(95
|
)
|
|||
Profit (loss) before provision for credit losses
|
200
|
|
|
(4,453
|
)
|
|
4,653
|
|
|
104
|
|
|||
Provision for credit losses
|
66
|
|
|
178
|
|
|
(112
|
)
|
|
(63
|
)
|
|||
Income (loss) before income tax expense (benefit)
|
134
|
|
|
(4,631
|
)
|
|
4,765
|
|
|
103
|
|
|||
Income tax expense (benefit)
|
12
|
|
|
(449
|
)
|
|
461
|
|
|
103
|
|
|||
Net income (loss)
|
|
$122
|
|
|
|
($4,182
|
)
|
|
|
$4,304
|
|
|
103
|
|
Loans and leases and loans held for sale (year-end)
|
|
$3,911
|
|
|
|
$5,939
|
|
|
|
($2,028
|
)
|
|
(34
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$40,202
|
|
|
|
$39,172
|
|
|
|
$1,030
|
|
|
3
|
|
Loans and leases and loans held for sale
|
4,316
|
|
|
6,044
|
|
|
(1,728
|
)
|
|
(29
|
)
|
|||
Deposits and deposits held for sale
|
4,513
|
|
|
3,662
|
|
|
851
|
|
|
23
|
|
|||
Interest-earning assets
|
30,601
|
|
|
27,243
|
|
|
3,358
|
|
|
12
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
($169
|
)
|
|
(5
|
%)
|
Noninterest income
|
1,632
|
|
|
1,667
|
|
|
(35
|
)
|
|
(2
|
)
|
|||
Total revenue
|
4,690
|
|
|
4,894
|
|
|
(204
|
)
|
|
(4
|
)
|
|||
Provision for credit losses
|
479
|
|
|
413
|
|
|
66
|
|
|
16
|
|
|||
Noninterest expense
|
7,679
|
|
|
3,457
|
|
|
4,222
|
|
|
122
|
|
|||
Noninterest expense, excluding goodwill impairment
(1)
|
3,244
|
|
|
3,457
|
|
|
(213
|
)
|
|
(6
|
)
|
|||
(Loss) income before income tax (benefit) expense
|
(3,468
|
)
|
|
1,024
|
|
|
(4,492
|
)
|
|
(439
|
)
|
|||
Income tax (benefit) expense
|
(42
|
)
|
|
381
|
|
|
(423
|
)
|
|
(111
|
)
|
|||
Net (loss) income
|
(3,426
|
)
|
|
643
|
|
|
(4,069
|
)
|
|
(633
|
)
|
|||
Net income, excluding goodwill impairment
(1)
|
654
|
|
|
643
|
|
|
11
|
|
|
2
|
|
|||
Return on average tangible common equity
(1)
|
(25.91
|
%)
|
|
4.86
|
%
|
|
NM
|
|
|
|
||||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
4.95
|
%
|
|
4.86
|
%
|
|
9
|
bps
|
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||||||||||
2013
|
|
2012
|
|
|
|
|
|||||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,278
|
|
|
|
$11
|
|
|
0.46
|
%
|
|
|
$1,562
|
|
|
|
$4
|
|
|
0.46
|
%
|
|
|
$716
|
|
|
—
|
Taxable investment securities
|
19,062
|
|
|
477
|
|
|
2.50
|
|
|
22,030
|
|
|
618
|
|
|
2.79
|
|
|
(2,968
|
)
|
|
(29)
|
|||||
Non-taxable investment securities
|
12
|
|
|
—
|
|
|
2.66
|
|
|
40
|
|
|
2
|
|
|
4.32
|
|
|
(28
|
)
|
|
(166)
|
|||||
Total investment securities
|
19,074
|
|
|
477
|
|
|
2.50
|
|
|
22,070
|
|
|
620
|
|
|
2.79
|
|
|
(2,996
|
)
|
|
(29)
|
|||||
Commercial
|
28,654
|
|
|
900
|
|
|
3.10
|
|
|
27,273
|
|
|
849
|
|
|
3.07
|
|
|
1,381
|
|
|
3
|
|||||
Commercial real estate
|
6,568
|
|
|
178
|
|
|
2.67
|
|
|
7,063
|
|
|
196
|
|
|
2.72
|
|
|
(495
|
)
|
|
(5)
|
|||||
Leases
|
3,463
|
|
|
105
|
|
|
3.05
|
|
|
3,216
|
|
|
112
|
|
|
3.48
|
|
|
247
|
|
|
(43)
|
|||||
Total commercial
|
38,685
|
|
|
1,183
|
|
|
3.02
|
|
|
37,552
|
|
|
1,157
|
|
|
3.04
|
|
|
1,133
|
|
|
(2)
|
|||||
Residential mortgages
|
9,104
|
|
|
360
|
|
|
3.96
|
|
|
9,551
|
|
|
413
|
|
|
4.32
|
|
|
(447
|
)
|
|
(36)
|
|||||
Home equity loans
|
4,606
|
|
|
246
|
|
|
5.35
|
|
|
5,932
|
|
|
332
|
|
|
5.57
|
|
|
(1,326
|
)
|
|
(22)
|
|||||
Home equity lines of credit
|
16,337
|
|
|
463
|
|
|
2.83
|
|
|
16,783
|
|
|
470
|
|
|
2.79
|
|
|
(446
|
)
|
|
4
|
|||||
Home equity loans serviced by others
(1)
|
1,724
|
|
|
115
|
|
|
6.65
|
|
|
2,244
|
|
|
149
|
|
|
6.63
|
|
|
(520
|
)
|
|
2
|
|||||
Home equity lines of credit serviced by others
(1)
|
768
|
|
|
22
|
|
|
2.88
|
|
|
962
|
|
|
27
|
|
|
2.80
|
|
|
(194
|
)
|
|
8
|
|||||
Automobile
|
8,857
|
|
|
235
|
|
|
2.65
|
|
|
8,276
|
|
|
273
|
|
|
3.30
|
|
|
581
|
|
|
(65)
|
|||||
Student
|
2,202
|
|
|
95
|
|
|
4.30
|
|
|
2,240
|
|
|
91
|
|
|
4.06
|
|
|
(38
|
)
|
|
24
|
|||||
Credit cards
|
1,669
|
|
|
175
|
|
|
10.46
|
|
|
1,634
|
|
|
166
|
|
|
10.15
|
|
|
35
|
|
|
31
|
|||||
Other retail
|
1,453
|
|
|
107
|
|
|
7.36
|
|
|
1,800
|
|
|
127
|
|
|
7.03
|
|
|
(347
|
)
|
|
33
|
|||||
Total retail
|
46,720
|
|
|
1,818
|
|
|
3.89
|
|
|
49,422
|
|
|
2,048
|
|
|
4.14
|
|
|
(2,702
|
)
|
|
(25)
|
|||||
Total loans and leases
|
85,405
|
|
|
3,001
|
|
|
3.50
|
|
|
86,974
|
|
|
3,205
|
|
|
3.67
|
|
|
(1,569
|
)
|
|
(17)
|
|||||
Loans held for sale
|
392
|
|
|
12
|
|
|
3.07
|
|
|
538
|
|
|
17
|
|
|
3.10
|
|
|
(146
|
)
|
|
(3)
|
|||||
Interest-earning assets
|
107,149
|
|
|
3,501
|
|
|
3.25
|
|
|
111,144
|
|
|
3,846
|
|
|
3.45
|
|
|
(3,995
|
)
|
|
(20)
|
|||||
Allowance for loan and lease losses
|
(1,219
|
)
|
|
|
|
|
|
|
|
(1,506
|
)
|
|
|
|
|
|
|
|
287
|
|
|
|
|||||
Goodwill
|
9,063
|
|
|
|
|
|
|
|
|
11,311
|
|
|
|
|
|
|
|
|
(2,248
|
)
|
|
|
|||||
Other noninterest-earning assets
|
5,873
|
|
|
|
|
|
|
|
|
6,717
|
|
|
|
|
|
|
|
|
(844
|
)
|
|
|
|||||
Total noninterest-earning assets
|
13,717
|
|
|
|
|
|
|
|
|
16,522
|
|
|
|
|
|
|
|
|
(2,805
|
)
|
|
|
|||||
Total assets
|
|
$120,866
|
|
|
|
|
|
|
|
|
|
$127,666
|
|
|
|
|
|
|
|
|
|
($6,800
|
)
|
|
|
||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Checking with interest
|
|
$14,096
|
|
|
|
$8
|
|
|
0.06
|
%
|
|
|
$13,522
|
|
|
|
$10
|
|
|
0.08
|
%
|
|
|
$574
|
|
|
(2) bps
|
Money market and savings
|
42,575
|
|
|
105
|
|
|
0.25
|
|
|
41,249
|
|
|
121
|
|
|
0.29
|
|
|
1,326
|
|
|
(4)
|
|||||
Term deposits
|
11,266
|
|
|
103
|
|
|
0.91
|
|
|
13,534
|
|
|
244
|
|
|
1.80
|
|
|
(2,268
|
)
|
|
(89)
|
|||||
Total interest-bearing deposits
|
67,937
|
|
|
216
|
|
|
0.32
|
|
|
68,305
|
|
|
375
|
|
|
0.55
|
|
|
(368
|
)
|
|
(23)
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
2,400
|
|
|
192
|
|
|
7.89
|
|
|
2,716
|
|
|
119
|
|
|
4.31
|
|
|
(316
|
)
|
|
358
|
|||||
Other short-term borrowed funds
|
251
|
|
|
4
|
|
|
1.64
|
|
|
3,026
|
|
|
101
|
|
|
3.27
|
|
|
(2,775
|
)
|
|
(163)
|
|||||
Long-term borrowed funds
|
778
|
|
|
31
|
|
|
3.93
|
|
|
1,976
|
|
|
24
|
|
|
1.20
|
|
|
(1,198
|
)
|
|
273
|
|||||
Total borrowed funds
|
3,429
|
|
|
227
|
|
|
6.53
|
|
|
7,718
|
|
|
244
|
|
|
3.11
|
|
|
(4,289
|
)
|
|
342
|
|||||
Total interest-bearing liabilities
|
71,366
|
|
|
443
|
|
|
0.61
|
|
|
76,023
|
|
|
619
|
|
|
0.80
|
|
|
(4,657
|
)
|
|
(19)
|
|||||
Demand deposits
|
25,399
|
|
|
|
|
|
|
|
|
25,053
|
|
|
|
|
|
|
|
|
346
|
|
|
|
|||||
Other liabilities
|
2,267
|
|
|
|
|
|
|
|
|
2,652
|
|
|
|
|
|
|
|
|
(385
|
)
|
|
|
|||||
Total liabilities
|
99,032
|
|
|
|
|
|
|
|
|
103,728
|
|
|
|
|
|
|
|
|
(4,696
|
)
|
|
|
|||||
Stockholders' equity
|
21,834
|
|
|
|
|
|
|
|
|
23,938
|
|
|
|
|
|
|
|
|
(2,104
|
)
|
|
|
|||||
Total liabilities and stockholders' equity
|
|
$120,866
|
|
|
|
|
|
|
|
|
|
$127,666
|
|
|
|
|
|
|
|
|
|
($6,800
|
)
|
|
|
||
Interest rate spread
|
|
|
|
|
|
2.64
|
|
|
|
|
|
|
|
|
2.65
|
|
|
|
|
|
(1)
|
||||||
Net interest income
|
|
|
|
$3,058
|
|
|
|
|
|
|
|
|
|
$3,227
|
|
|
|
|
|
|
|
|
|||||
Net interest margin
|
|
|
|
|
2.85
|
%
|
|
|
|
|
|
2.89
|
%
|
|
|
|
(4) bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$93,336
|
|
|
|
$216
|
|
|
0.23
|
%
|
|
|
$93,358
|
|
|
|
$375
|
|
|
0.40
|
%
|
|
|
($22
|
)
|
|
(17) bps
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Percent
|
||||
Service charges and fees
|
|
$640
|
|
|
|
$704
|
|
|
|
($64
|
)
|
|
(9
|
%)
|
Card fees
|
234
|
|
|
249
|
|
|
(15
|
)
|
|
(6
|
)
|
|||
Mortgage banking fees
|
153
|
|
|
189
|
|
|
(36
|
)
|
|
(19
|
)
|
|||
Trust and investment services fees
|
149
|
|
|
131
|
|
|
18
|
|
|
14
|
|
|||
Foreign exchange and trade finance fees
|
97
|
|
|
105
|
|
|
(8
|
)
|
|
(8
|
)
|
|||
Capital markets fees
|
53
|
|
|
52
|
|
|
1
|
|
|
2
|
|
|||
Bank-owned life insurance income
|
50
|
|
|
51
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Securities gains, net
|
144
|
|
|
95
|
|
|
49
|
|
|
52
|
|
|||
Other income
(1)
|
112
|
|
|
91
|
|
|
21
|
|
|
23
|
|
|||
Noninterest income
|
|
$1,632
|
|
|
|
$1,667
|
|
|
|
($35
|
)
|
|
(2
|
%)
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Percent
|
||||
Salaries and employee benefits
|
|
$1,652
|
|
|
|
$1,743
|
|
|
|
($91
|
)
|
|
(5
|
%)
|
Outside services
|
360
|
|
|
339
|
|
|
21
|
|
|
6
|
|
|||
Occupancy
|
327
|
|
|
310
|
|
|
17
|
|
|
5
|
|
|||
Equipment expense
|
275
|
|
|
279
|
|
|
(4
|
)
|
|
(1
|
)
|
|||
Amortization of software
|
102
|
|
|
77
|
|
|
25
|
|
|
32
|
|
|||
Goodwill impairment
|
4,435
|
|
|
—
|
|
|
4,435
|
|
|
NM
|
|
|||
Other operating expense
|
528
|
|
|
709
|
|
|
(181
|
)
|
|
(26
|
)
|
|||
Noninterest expense
|
|
$7,679
|
|
|
|
$3,457
|
|
|
|
$4,222
|
|
|
122
|
%
|
|
As of and for the Year Ended December 31, 2013
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
(4)
|
Consolidated
|
|||||||
Net interest income (expense)
|
|
$2,176
|
|
|
|
$1,031
|
|
|
|
($149
|
)
|
|
|
$3,058
|
|
Noninterest income
|
1,025
|
|
|
389
|
|
|
218
|
|
|
1,632
|
|
||||
Total revenue
|
3,201
|
|
|
1,420
|
|
|
69
|
|
|
4,690
|
|
||||
Noninterest expense
|
2,522
|
|
|
635
|
|
|
4,522
|
|
|
7,679
|
|
||||
Profit (loss) before provision for credit losses
|
679
|
|
|
785
|
|
|
(4,453
|
)
|
|
(2,989
|
)
|
||||
Provision for credit losses
|
308
|
|
|
(7
|
)
|
|
178
|
|
|
479
|
|
||||
Income (loss) before income tax expense
|
371
|
|
|
792
|
|
|
(4,631
|
)
|
|
(3,468
|
)
|
||||
Income tax expense (benefit)
|
129
|
|
|
278
|
|
|
(449
|
)
|
|
(42
|
)
|
||||
Net income (loss)
|
|
$242
|
|
|
|
$514
|
|
|
|
($4,182
|
)
|
|
|
($3,426
|
)
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$45,019
|
|
|
|
$36,155
|
|
|
|
$5,939
|
|
|
|
$87,113
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$46,465
|
|
|
|
$35,229
|
|
|
|
$39,172
|
|
|
|
$120,866
|
|
Loans and leases and loans held for sale
(1)
|
45,106
|
|
|
34,647
|
|
|
6,044
|
|
|
85,797
|
|
||||
Deposits and deposits held for sale
|
72,158
|
|
|
17,516
|
|
|
3,662
|
|
|
93,336
|
|
||||
Interest-earning assets
|
45,135
|
|
|
34,771
|
|
|
27,243
|
|
|
107,149
|
|
||||
Key Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.82
|
%
|
|
2.97
|
%
|
|
NM
|
|
|
2.85
|
%
|
||||
Efficiency ratio
(2)
|
78.76
|
|
|
44.66
|
|
|
NM
|
|
|
163.73
|
|
||||
Efficiency ratio, excluding goodwill impairment
(2)
|
78.76
|
|
|
44.66
|
|
|
NM
|
|
|
69.17
|
|
||||
Average loans to average deposits ratio
|
62.51
|
|
|
197.80
|
|
|
NM
|
|
|
91.92
|
|
||||
Return on average total tangible assets
(2)
|
0.52
|
|
|
1.46
|
|
|
NM
|
|
|
(3.05
|
)
|
||||
Return on average total tangible assets, excluding goodwill impairment
(2)
|
0.52
|
|
|
1.46
|
|
|
NM
|
|
|
0.58
|
|
||||
Return on average tangible common equity
(2) (3)
|
5.48
|
|
|
13.20
|
|
|
NM
|
|
|
(25.91
|
)
|
||||
Return on average tangible common equity, excluding goodwill impairment
(2) (3)
|
5.48
|
|
|
13.20
|
|
|
NM
|
|
|
4.95
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$2,176
|
|
|
|
$2,197
|
|
|
|
($21
|
)
|
|
(1
|
%)
|
Noninterest income
|
1,025
|
|
|
1,187
|
|
|
(162
|
)
|
|
(14
|
)
|
|||
Total revenue
|
3,201
|
|
|
3,384
|
|
|
(183
|
)
|
|
(5
|
)
|
|||
Noninterest expense
|
2,522
|
|
|
2,691
|
|
|
(169
|
)
|
|
(6
|
)
|
|||
Profit before provision for credit losses
|
679
|
|
|
693
|
|
|
(14
|
)
|
|
(2
|
)
|
|||
Provision for credit losses
|
308
|
|
|
408
|
|
|
(100
|
)
|
|
(24
|
)
|
|||
Income before income tax expense
|
371
|
|
|
285
|
|
|
86
|
|
|
30
|
|
|||
Income tax expense
|
129
|
|
|
100
|
|
|
29
|
|
|
29
|
|
|||
Net income
|
|
$242
|
|
|
|
$185
|
|
|
|
$57
|
|
|
31
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$45,019
|
|
|
|
$46,289
|
|
|
|
($1,270
|
)
|
|
(3
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$46,465
|
|
|
|
$47,824
|
|
|
|
($1,359
|
)
|
|
(3
|
)
|
Loans and leases and loans held for sale
(1)
|
45,106
|
|
|
46,455
|
|
|
(1,349
|
)
|
|
(3
|
)
|
|||
Deposits and deposits held for sale
|
72,158
|
|
|
70,812
|
|
|
1,346
|
|
|
2
|
|
|||
Interest-earning assets
|
45,135
|
|
|
46,479
|
|
|
(1,344
|
)
|
|
(3
|
%)
|
|||
Key Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.82
|
%
|
|
4.73
|
%
|
|
9 bps
|
|
|
|
||||
Efficiency ratio
(2)
|
78.76
|
|
|
79.45
|
|
|
(69) bps
|
|
|
|
||||
Average loans to average deposits ratio
|
62.51
|
|
|
65.60
|
|
|
(309) bps
|
|
|
|
||||
Return on average total tangible assets
(2)
|
0.52
|
|
|
0.39
|
|
|
13 bps
|
|
|
|
||||
Return on average tangible common equity
(2) (3)
|
5.48
|
|
|
4.89
|
|
|
59 bps
|
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$1,031
|
|
|
|
$1,036
|
|
|
|
($5
|
)
|
|
—
|
%
|
Noninterest income
|
389
|
|
|
349
|
|
|
40
|
|
|
11
|
|
|||
Total revenue
|
1,420
|
|
|
1,385
|
|
|
35
|
|
|
3
|
|
|||
Noninterest expense
|
635
|
|
|
625
|
|
|
10
|
|
|
2
|
|
|||
Profit before provision for credit losses
|
785
|
|
|
760
|
|
|
25
|
|
|
3
|
|
|||
Provision for credit losses
|
(7
|
)
|
|
63
|
|
|
(70
|
)
|
|
(111
|
)
|
|||
Income before income tax expense
|
792
|
|
|
697
|
|
|
95
|
|
|
14
|
|
|||
Income tax expense
|
278
|
|
|
244
|
|
|
34
|
|
|
14
|
|
|||
Net income
|
|
$514
|
|
|
|
$453
|
|
|
|
$61
|
|
|
13
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$36,155
|
|
|
|
$34,384
|
|
|
|
$1,771
|
|
|
5
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$35,229
|
|
|
|
$33,474
|
|
|
|
$1,755
|
|
|
5
|
|
Loans and leases and loans held for sale
(1)
|
34,647
|
|
|
32,499
|
|
|
2,148
|
|
|
7
|
|
|||
Deposits and deposits held for sale
|
17,516
|
|
|
17,650
|
|
|
(134
|
)
|
|
(1
|
)
|
|||
Interest-earning assets
|
34,771
|
|
|
32,600
|
|
|
2,171
|
|
|
7
|
%
|
|||
Key Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.97
|
%
|
|
3.18
|
%
|
|
(21) bps
|
|
|
|
||||
Efficiency ratio
(2)
|
44.66
|
|
|
45.22
|
|
|
(56) bps
|
|
|
|
||||
Average loans to average deposits ratio
|
197.80
|
|
|
184.13
|
|
|
1,367 bps
|
|
|
|
||||
Return on average total tangible assets
(2)
|
1.46
|
|
|
1.35
|
|
|
11 bps
|
|
|
|
||||
Return on average tangible common equity
(2) (3)
|
13.20
|
|
|
12.45
|
|
|
75 bps
|
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
|
Percent
|
||||||
Net interest (expense)
|
|
($149
|
)
|
|
|
($6
|
)
|
|
|
($143
|
)
|
|
NM
|
|
Noninterest income
|
218
|
|
|
131
|
|
|
87
|
|
|
66
|
%
|
|||
Total revenue
|
69
|
|
|
125
|
|
|
(56
|
)
|
|
(45
|
)
|
|||
Noninterest expense
|
4,522
|
|
|
141
|
|
|
4,381
|
|
|
NM
|
|
|||
(Loss) before provision for credit losses
|
(4,453
|
)
|
|
(16
|
)
|
|
(4,437
|
)
|
|
NM
|
|
|||
Provision for credit losses
|
178
|
|
|
(58
|
)
|
|
236
|
|
|
406
|
|
|||
(Loss) income before income tax (benefit) expense
|
(4,631
|
)
|
|
42
|
|
|
(4,673
|
)
|
|
NM
|
|
|||
Income tax (benefit) expense
|
(449
|
)
|
|
37
|
|
|
(486
|
)
|
|
NM
|
|
|||
Net (loss) income
|
|
($4,182
|
)
|
|
|
$5
|
|
|
|
($4,187
|
)
|
|
NM
|
|
Loans and leases and loans held for sale (year-end)
|
|
$5,939
|
|
|
|
$7,221
|
|
|
|
($1,282
|
)
|
|
(18
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$39,172
|
|
|
|
$46,368
|
|
|
|
($7,196
|
)
|
|
(16
|
)
|
Loans and leases and loans held for sale
|
6,044
|
|
|
8,558
|
|
|
(2,514
|
)
|
|
(29
|
)
|
|||
Deposits and deposits held for sale
|
3,662
|
|
|
4,896
|
|
|
(1,234
|
)
|
|
(25
|
)
|
|||
Interest-earning assets
|
27,243
|
|
|
32,065
|
|
|
(4,822
|
)
|
|
(15
|
%)
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Commercial
|
|
$31,431
|
|
|
|
$28,667
|
|
|
|
$2,764
|
|
|
10
|
%
|
Commercial real estate
|
7,809
|
|
|
6,948
|
|
|
861
|
|
|
12
|
|
|||
Leases
|
3,986
|
|
|
3,780
|
|
|
206
|
|
|
5
|
|
|||
Total commercial
|
43,226
|
|
|
39,395
|
|
|
3,831
|
|
|
10
|
|
|||
Residential mortgages
|
11,832
|
|
|
9,726
|
|
|
2,106
|
|
|
22
|
|
|||
Home equity loans
|
3,424
|
|
|
4,301
|
|
|
(877
|
)
|
|
(20
|
)
|
|||
Home equity lines of credit
|
15,423
|
|
|
15,667
|
|
|
(244
|
)
|
|
(2
|
)
|
|||
Home equity loans serviced by others
(1)
|
1,228
|
|
|
1,492
|
|
|
(264
|
)
|
|
(18
|
)
|
|||
Home equity lines of credit serviced by others
(1)
|
550
|
|
|
679
|
|
|
(129
|
)
|
|
(19
|
)
|
|||
Automobile
|
12,706
|
|
|
9,397
|
|
|
3,309
|
|
|
35
|
|
|||
Student
|
2,256
|
|
|
2,208
|
|
|
48
|
|
|
2
|
|
|||
Credit cards
|
1,693
|
|
|
1,691
|
|
|
2
|
|
|
—
|
|
|||
Other retail
|
1,072
|
|
|
1,303
|
|
|
(231
|
)
|
|
(18
|
)
|
|||
Total retail
|
50,184
|
|
|
46,464
|
|
|
3,720
|
|
|
8
|
|
|||
Total loans and leases
(2) (3)
|
|
$93,410
|
|
|
|
$85,859
|
|
|
|
$7,551
|
|
|
9
|
%
|
|
December 31,
|
|
|
|
|
|
|
||||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
(Date of Designation) June 30, 2009
|
|
Change from 2014-2013
|
|
Change from 2014-2009
|
||||||
Commercial
|
|
$68
|
|
|
|
$108
|
|
|
|
$1,900
|
|
|
(37
|
%)
|
|
(96
|
%)
|
Commercial real estate
|
216
|
|
|
381
|
|
|
3,412
|
|
|
(43
|
)
|
|
(94
|
)
|
|||
Total commercial
|
284
|
|
|
489
|
|
|
5,312
|
|
|
(42
|
)
|
|
(95
|
)
|
|||
Residential mortgages
|
365
|
|
|
432
|
|
|
1,467
|
|
|
(16
|
)
|
|
(75
|
)
|
|||
Home equity loans
|
118
|
|
|
151
|
|
|
384
|
|
|
(22
|
)
|
|
(69
|
)
|
|||
Home equity lines of credit
|
121
|
|
|
111
|
|
|
231
|
|
|
9
|
|
|
(48
|
)
|
|||
Home equity loans serviced by others
(1)
|
1,228
|
|
|
1,492
|
|
|
4,591
|
|
|
(18
|
)
|
|
(73
|
)
|
|||
Home equity lines of credit serviced by others
(1)
|
550
|
|
|
679
|
|
|
1,589
|
|
|
(19
|
)
|
|
(65
|
)
|
|||
Automobile
|
—
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
(100
|
)
|
|||
Student
|
369
|
|
|
406
|
|
|
1,495
|
|
|
(9
|
)
|
|
(75
|
)
|
|||
Credit cards
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
(100
|
)
|
|||
Other retail
|
—
|
|
|
—
|
|
|
3,268
|
|
|
—
|
|
|
(100
|
)
|
|||
Total retail
|
2,751
|
|
|
3,271
|
|
|
14,789
|
|
|
(16
|
)
|
|
(81
|
)
|
|||
Total non-core loans
|
3,035
|
|
|
3,760
|
|
|
20,101
|
|
|
(19
|
)
|
|
(85
|
)
|
|||
Other assets
|
65
|
|
|
81
|
|
|
378
|
|
|
(20
|
)
|
|
(83
|
)
|
|||
Total non-core assets
|
|
$3,100
|
|
|
|
$3,841
|
|
|
|
$20,479
|
|
|
(19
|
%)
|
|
(85
|
%)
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Current
|
|
|
30-89 Days
Past Due |
|
90+ Days
Past Due
|
|
Total
|
|
||||||
Recorded Investment:
|
|
|
|
|
|
|
|
||||||||
Residential mortgages
|
|
$319
|
|
|
|
$41
|
|
|
|
$85
|
|
|
|
$445
|
|
Home equity loans
|
203
|
|
|
26
|
|
|
41
|
|
|
270
|
|
||||
Home equity lines of credit
|
134
|
|
|
7
|
|
|
20
|
|
|
161
|
|
||||
Home equity loans serviced by others
(1)
|
82
|
|
|
5
|
|
|
4
|
|
|
91
|
|
||||
Home equity lines of credit serviced by others
(1)
|
8
|
|
|
1
|
|
|
2
|
|
|
11
|
|
||||
Automobile
|
10
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||
Student
|
158
|
|
|
7
|
|
|
2
|
|
|
167
|
|
||||
Credit cards
|
28
|
|
|
3
|
|
|
1
|
|
|
32
|
|
||||
Other retail
|
19
|
|
|
1
|
|
|
—
|
|
|
20
|
|
||||
Total
|
|
$961
|
|
|
|
$92
|
|
|
|
$155
|
|
|
|
$1,208
|
|
|
December 31, 2014
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$285
|
|
|
|
$160
|
|
|
|
$445
|
|
Home equity loans
|
172
|
|
|
98
|
|
|
270
|
|
|||
Home equity lines of credit
|
82
|
|
|
79
|
|
|
161
|
|
|||
Home equity loans serviced by others
(1)
|
63
|
|
|
28
|
|
|
91
|
|
|||
Home equity lines of credit serviced by others
(1)
|
3
|
|
|
8
|
|
|
11
|
|
|||
Automobile
|
6
|
|
|
5
|
|
|
11
|
|
|||
Student
|
160
|
|
|
7
|
|
|
167
|
|
|||
Credit cards
|
31
|
|
|
1
|
|
|
32
|
|
|||
Other retail
|
19
|
|
|
1
|
|
|
20
|
|
|||
Total
|
|
$821
|
|
|
|
$387
|
|
|
|
$1,208
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
|
|||||||||||||||||
(dollars in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Change in Fair Value
|
|||||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. Treasury
|
|
$15
|
|
|
|
$15
|
|
|
|
$15
|
|
|
|
$15
|
|
|
|
$—
|
|
|
—
|
%
|
State and political subdivisions
|
10
|
|
|
10
|
|
|
11
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
17,683
|
|
|
17,934
|
|
|
14,970
|
|
|
14,993
|
|
|
2,941
|
|
|
20
|
|
|||||
Other/non-agency
|
703
|
|
|
672
|
|
|
992
|
|
|
952
|
|
|
(280
|
)
|
|
(29
|
)
|
|||||
Total mortgage-backed securities
|
18,386
|
|
|
18,606
|
|
|
15,962
|
|
|
15,945
|
|
|
2,661
|
|
|
17
|
|
|||||
Total debt securities
|
18,411
|
|
|
18,631
|
|
|
15,988
|
|
|
15,970
|
|
|
2,661
|
|
|
17
|
|
|||||
Marketable equity securities
|
10
|
|
|
13
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|||||
Other equity securities
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|||||
Total equity securities
|
22
|
|
|
25
|
|
|
22
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
Total securities available for sale
|
|
$18,433
|
|
|
|
$18,656
|
|
|
|
$16,010
|
|
|
|
$15,995
|
|
|
|
$2,661
|
|
|
17
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,728
|
|
|
|
$3,719
|
|
|
|
$2,940
|
|
|
|
$2,907
|
|
|
|
$812
|
|
|
28
|
|
Other/non-agency
|
1,420
|
|
|
1,474
|
|
|
1,375
|
|
|
1,350
|
|
|
124
|
|
|
9
|
|
|||||
Total securities held to maturity
|
|
$5,148
|
|
|
|
$5,193
|
|
|
|
$4,315
|
|
|
|
$4,257
|
|
|
|
$936
|
|
|
22
|
|
Total securities available for sale and held to maturity
|
|
$23,581
|
|
|
|
$23,849
|
|
|
|
$20,325
|
|
|
|
$20,252
|
|
|
|
$3,597
|
|
|
18
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Demand
|
|
$26,086
|
|
|
|
$24,931
|
|
|
|
$1,155
|
|
|
5
|
%
|
Checking with interest
|
16,394
|
|
|
13,630
|
|
|
2,764
|
|
|
20
|
|
|||
Regular savings
|
7,824
|
|
|
7,509
|
|
|
315
|
|
|
4
|
|
|||
Money market accounts
|
33,345
|
|
|
31,245
|
|
|
2,100
|
|
|
7
|
|
|||
Term deposits
|
12,058
|
|
|
9,588
|
|
|
2,470
|
|
|
26
|
|
|||
Total deposits
|
95,707
|
|
|
86,903
|
|
|
8,804
|
|
|
10
|
|
|||
Deposits held for sale
(1)
|
—
|
|
|
5,277
|
|
|
(5,277
|
)
|
|
(100
|
)
|
|||
Total deposits and deposits held for sale
|
|
$95,707
|
|
|
|
$92,180
|
|
|
|
$3,527
|
|
|
4
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Federal funds purchased
|
|
$574
|
|
|
|
$689
|
|
|
|
($115
|
)
|
|
(17
|
%)
|
Securities sold under agreements to repurchase
|
3,702
|
|
|
4,102
|
|
|
(400
|
)
|
|
(10
|
)
|
|||
Other short-term borrowed funds
|
6,253
|
|
|
2,251
|
|
|
4,002
|
|
|
178
|
|
|||
Total short-term borrowed funds
|
|
$10,529
|
|
|
|
$7,042
|
|
|
|
$3,487
|
|
|
50
|
%
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
|||||
Weighted-average interest rate at year-end:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.14
|
%
|
|
0.09
|
%
|
|
0.10
|
%
|
|||
Other short-term borrowed funds
|
0.26
|
|
|
0.20
|
|
|
0.29
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$7,022
|
|
|
|
$5,114
|
|
|
|
$4,393
|
|
Other short-term borrowed funds
|
7,702
|
|
|
2,251
|
|
|
5,050
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$5,699
|
|
|
|
$2,400
|
|
|
|
$2,716
|
|
Other short-term borrowed funds
|
5,640
|
|
|
251
|
|
|
3,026
|
|
|||
Weighted-average interest rate during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.12
|
%
|
|
0.31
|
%
|
|
0.22
|
%
|
|||
Other short-term borrowed funds
|
0.25
|
|
|
0.44
|
|
|
0.33
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed rate subordinated debt, due 2022
|
|
$350
|
|
|
|
$350
|
|
5.158% fixed-to-floating rate subordinated debt, (LIBOR + 3.56%) callable, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.771% fixed rate subordinated debt, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.691% fixed rate subordinated debt, due 2024
(1)
|
334
|
|
|
334
|
|
||
4.153% fixed rate subordinated debt, due 2024
(1)
|
333
|
|
|
—
|
|
||
4.023% fixed rate subordinated debt, due 2024
(1)
|
333
|
|
|
—
|
|
||
4.082% fixed rate subordinated debt, due 2025
(1)
|
334
|
|
|
—
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
1.600% senior unsecured notes, due 2017
(2)
|
750
|
|
|
—
|
|
||
2.450% senior unsecured notes, due 2019
(2) (3)
|
746
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
772
|
|
|
25
|
|
||
Other
|
24
|
|
|
30
|
|
||
Total long-term borrowed funds
|
|
$4,642
|
|
|
|
$1,405
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Changes in Net
Assets/
Liabilities
|
|||||||||||||||||
(dollars in millions)
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest rate swaps
|
|
$5,750
|
|
|
$24
|
|
|
$99
|
|
|
|
$5,500
|
|
|
$23
|
|
|
$412
|
|
|
(81
|
%)
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest rate swaps
|
31,848
|
|
589
|
|
501
|
|
|
29,355
|
|
654
|
|
558
|
|
|
(8
|
)
|
||||||
Foreign exchange contracts
|
8,359
|
|
170
|
|
164
|
|
|
7,771
|
|
94
|
|
87
|
|
|
(14
|
)
|
||||||
Other contracts
|
730
|
|
7
|
|
9
|
|
|
569
|
|
7
|
|
10
|
|
|
(33
|
)
|
||||||
Total derivatives not designated as hedging instruments
|
|
766
|
|
674
|
|
|
|
755
|
|
655
|
|
|
(8
|
)
|
||||||||
Gross derivative fair values
|
|
790
|
|
773
|
|
|
|
778
|
|
1,067
|
|
|
(106
|
)
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(2)
|
|
(161
|
)
|
(161
|
)
|
|
|
(128
|
)
|
(128
|
)
|
|
|
|||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
(3)
|
|
|
$629
|
|
|
$612
|
|
|
|
|
$650
|
|
|
$939
|
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
(dollars in millions, except per share amounts)
|
December 31,
2014
|
|
September 30,
2014
|
|
June 30,
2014
|
|
March 31,
2014
|
|
December 31,
2013
|
|
September 30, 2013
|
|
June 30,
2013
|
|
March 31, 2013
|
||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income
|
|
$840
|
|
|
|
$820
|
|
|
|
$833
|
|
|
|
$808
|
|
|
|
$779
|
|
|
|
$770
|
|
|
|
$749
|
|
|
|
$760
|
|
Noninterest income
|
339
|
|
|
341
|
|
|
640
|
|
|
358
|
|
|
379
|
|
|
383
|
|
|
437
|
|
|
433
|
|
||||||||
Total revenue
|
1,179
|
|
|
1,161
|
|
|
1,473
|
|
|
1,166
|
|
|
1,158
|
|
|
1,153
|
|
|
1,186
|
|
|
1,193
|
|
||||||||
Provision for credit losses
|
72
|
|
|
77
|
|
|
49
|
|
|
121
|
|
|
132
|
|
|
145
|
|
|
112
|
|
|
90
|
|
||||||||
Noninterest expense
|
824
|
|
|
810
|
|
|
948
|
|
|
810
|
|
|
818
|
|
|
788
|
|
|
5,252
|
|
|
821
|
|
||||||||
Income (loss) before income tax expense (benefit)
|
283
|
|
|
274
|
|
|
476
|
|
|
235
|
|
|
208
|
|
|
220
|
|
|
(4,178
|
)
|
|
282
|
|
||||||||
Income tax expense (benefit)
|
86
|
|
|
85
|
|
|
163
|
|
|
69
|
|
|
56
|
|
|
76
|
|
|
(273
|
)
|
|
99
|
|
||||||||
Net income (loss)
|
|
$197
|
|
|
|
$189
|
|
|
|
$313
|
|
|
|
$166
|
|
|
|
$152
|
|
|
|
$144
|
|
|
|
($3,905
|
)
|
|
|
$183
|
|
Net income (loss) per average common share- basic
(1)
|
|
$0.36
|
|
|
|
$0.34
|
|
|
|
$0.56
|
|
|
|
$0.30
|
|
|
|
$0.27
|
|
|
|
$0.26
|
|
|
|
($6.97
|
)
|
|
|
$0.33
|
|
Net income (loss) per average common share- diluted
(1)
|
|
$0.36
|
|
|
|
$0.34
|
|
|
|
$0.56
|
|
|
|
$0.30
|
|
|
|
$0.27
|
|
|
|
$0.26
|
|
|
|
($6.97
|
)
|
|
|
$0.33
|
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Return on average common equity
(2) (3)
|
4.06
|
%
|
|
3.87
|
%
|
|
6.41
|
%
|
|
3.48
|
%
|
|
3.12
|
%
|
|
2.91
|
%
|
|
(13.94
|
%)
|
|
3.07
|
%
|
||||||||
Return on average total assets
(3) (4)
|
0.60
|
|
|
0.58
|
|
|
0.99
|
|
|
0.54
|
|
|
0.50
|
|
|
0.49
|
|
|
(2.77
|
)
|
|
0.60
|
|
||||||||
Net interest margin
(3) (5)
|
2.80
|
|
|
2.77
|
|
|
2.87
|
|
|
2.89
|
|
|
2.83
|
|
|
2.88
|
|
|
2.82
|
|
|
2.84
|
|
||||||||
Stock Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Share Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
|
$25.60
|
|
|
|
$23.57
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Low
|
21.47
|
|
|
21.35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash dividends declared and paid per common share
|
|
$0.10
|
|
|
|
$0.68
|
|
|
|
$0.61
|
|
|
|
$0.04
|
|
|
|
$0.67
|
|
|
|
$0.68
|
|
|
|
$0.69
|
|
|
|
$0.07
|
|
Dividend payout ratio
|
28
|
%
|
|
203
|
%
|
|
110
|
%
|
|
15
|
%
|
|
246
|
%
|
|
268
|
%
|
|
(10
|
%)
|
|
22
|
%
|
|
As of
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
December 31,
2014
|
|
September 30,
2014
|
|
June 30,
2014
|
|
March 31,
2014
|
|
December 31,
2013
|
|
September 30, 2013
|
|
June 30,
2013
|
|
March 31, 2013
|
||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$132,857
|
|
|
|
$131,341
|
|
|
|
$130,279
|
|
|
|
$126,892
|
|
|
|
$122,154
|
|
|
|
$120,074
|
|
|
|
$117,833
|
|
|
|
$126,044
|
|
Loans and leases
(6)
|
93,410
|
|
|
90,749
|
|
|
88,829
|
|
|
87,083
|
|
|
85,859
|
|
|
85,493
|
|
|
85,006
|
|
|
85,782
|
|
||||||||
Allowance for loan and lease losses
|
1,195
|
|
|
1,201
|
|
|
1,210
|
|
|
1,259
|
|
|
1,221
|
|
|
1,219
|
|
|
1,200
|
|
|
1,219
|
|
||||||||
Total securities
|
24,676
|
|
|
24,848
|
|
|
24,823
|
|
|
24,804
|
|
|
21,245
|
|
|
20,852
|
|
|
17,408
|
|
|
18,066
|
|
||||||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
11,311
|
|
||||||||
Total liabilities
|
113,589
|
|
|
111,958
|
|
|
110,682
|
|
|
107,450
|
|
|
102,958
|
|
|
100,661
|
|
|
98,223
|
|
|
101,837
|
|
||||||||
Deposits
(7)
|
95,707
|
|
|
93,463
|
|
|
91,656
|
|
|
87,462
|
|
|
86,903
|
|
|
93,930
|
|
|
91,361
|
|
|
94,628
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
4,276
|
|
|
5,184
|
|
|
6,807
|
|
|
6,080
|
|
|
4,791
|
|
|
3,424
|
|
|
3,371
|
|
|
3,709
|
|
||||||||
Other short-term borrowed funds
|
6,253
|
|
|
6,715
|
|
|
7,702
|
|
|
4,950
|
|
|
2,251
|
|
|
2
|
|
|
2
|
|
|
11
|
|
||||||||
Long-term borrowed funds
|
4,642
|
|
|
2,062
|
|
|
1,732
|
|
|
1,403
|
|
|
1,405
|
|
|
1,064
|
|
|
732
|
|
|
692
|
|
||||||||
Total stockholders’ equity
|
19,268
|
|
|
19,383
|
|
|
19,597
|
|
|
19,442
|
|
|
19,196
|
|
|
19,413
|
|
|
19,610
|
|
|
24,207
|
|
||||||||
Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
|
1.28
|
%
|
|
1.32
|
%
|
|
1.36
|
%
|
|
1.45
|
%
|
|
1.42
|
%
|
|
1.43
|
%
|
|
1.41
|
%
|
|
1.42
|
%
|
||||||||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
109
|
|
|
111
|
|
|
101
|
|
|
92
|
|
|
86
|
|
|
72
|
|
|
69
|
|
|
67
|
|
||||||||
Nonperforming loans and leases as a percentage of total loans and leases
|
1.18
|
|
|
1.19
|
|
|
1.35
|
|
|
1.57
|
|
|
1.65
|
|
|
1.98
|
|
|
2.06
|
|
|
2.14
|
|
||||||||
Capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 risk-based capital ratio
(8)
|
12.4
|
|
|
12.9
|
|
|
13.3
|
|
|
13.4
|
|
|
13.5
|
|
|
14.0
|
|
|
14.3
|
|
|
14.5
|
|
||||||||
Total risk-based capital ratio
(9)
|
15.8
|
|
|
16.1
|
|
|
16.2
|
|
|
16.0
|
|
|
16.1
|
|
|
16.3
|
|
|
16.3
|
|
|
16.2
|
|
||||||||
Tier 1 common equity ratio
(10)
|
12.4
|
|
|
12.9
|
|
|
13.3
|
|
|
13.4
|
|
|
13.5
|
|
|
13.9
|
|
|
14.3
|
|
|
14.2
|
|
||||||||
Tier 1 leverage ratio
(11)
|
10.6
|
|
|
10.9
|
|
|
11.1
|
|
|
11.4
|
|
|
11.6
|
|
|
12.1
|
|
|
11.8
|
|
|
12.5
|
|
|
Actual
|
|
Minimum Capital Adequacy
|
|
Classification as
“
Well Capitalized
”
|
||||||||||||
(dollars in millions)
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 risk-based capital
|
|
$13,173
|
|
12.4
|
%
|
|
|
$4,239
|
|
4.0
|
%
|
|
|
$6,358
|
|
6.0
|
%
|
Total risk-based capital
|
16,781
|
|
15.8
|
%
|
|
8,477
|
|
8.0
|
%
|
|
10,596
|
|
10.0
|
%
|
|||
Tier 1 leverage
|
13,173
|
|
10.6
|
%
|
|
4,982
|
|
4.0
|
%
|
|
6,227
|
|
5.0
|
%
|
|||
Risk-weighted assets
|
105,964
|
|
|
|
|
|
|
|
|
||||||||
Quarterly adjusted average assets
|
124,539
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 risk-based capital
|
|
$13,301
|
|
13.5
|
%
|
|
|
$3,945
|
|
4.0
|
%
|
|
|
$5,918
|
|
6.0
|
%
|
Total risk-based capital
|
15,885
|
|
16.1
|
%
|
|
7,891
|
|
8.0
|
%
|
|
9,863
|
|
10.0
|
%
|
|||
Tier 1 leverage
|
13,301
|
|
11.6
|
%
|
|
4,577
|
|
4.0
|
%
|
|
5,721
|
|
5.0
|
%
|
|||
Risk-weighted assets
|
98,634
|
|
|
|
|
|
|
|
|
||||||||
Quarterly adjusted average assets
|
114,422
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
||
Total common stockholders' equity
|
|
$19,268
|
|
|
|
$19,196
|
|
Goodwill
|
(6,876
|
)
|
|
(6,876
|
)
|
||
Deferred tax liability associated with goodwill
|
420
|
|
|
350
|
|
||
Other intangible assets
|
(6
|
)
|
|
(8
|
)
|
||
Net unrealized (gains) losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and marketable equity securities available for sale
|
(74
|
)
|
|
91
|
|
||
Derivatives
|
69
|
|
|
298
|
|
||
Unamortized net periodic benefit costs
|
377
|
|
|
259
|
|
||
Disallowed deferred tax assets
|
—
|
|
|
—
|
|
||
Disallowed mortgage servicing
|
(5
|
)
|
|
(9
|
)
|
||
Total Tier 1 common equity
|
13,173
|
|
|
13,301
|
|
||
|
|
|
|
||||
Qualifying preferred stock
|
—
|
|
|
—
|
|
||
Trust preferred securities
|
—
|
|
|
—
|
|
||
Total Tier 1 capital
|
13,173
|
|
|
13,301
|
|
||
|
|
|
|
||||
Qualifying long-term debt securities as Tier 2
|
2,350
|
|
|
1,350
|
|
||
Allowance for loan and lease losses
|
1,195
|
|
|
1,221
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
61
|
|
|
39
|
|
||
Excess allowance for loan and lease losses
|
—
|
|
|
(27
|
)
|
||
Unrealized gains on equity securities
|
2
|
|
|
1
|
|
||
Total risk-based capital
|
|
$16,781
|
|
|
|
$15,885
|
|
•
|
paid common dividends aggregating
$25 million
,
$10 million
,
$50 million
and
$55 million
($0.10 per share) in the first, second, third and fourth quarter of
2014
, respectively;
|
•
|
paid a special common dividend of
$333 million
to RBS and issued
$333 million
of 10-year subordinated debt (
4.153%
fixed rate subordinated debt due July 1, 2024) to RBSG in the second quarter of
2014
;
|
•
|
paid a special common dividend of
$333 million
to RBS and issued
$333 million
of 10-year subordinated debt (
4.023%
fixed rate subordinated debt due October 1, 2024) to RBSG in the third quarter of
2014
; and
|
•
|
repurchased
14,297,761
shares of our common equity from RBS at a price of
$23.36
per share, aggregating to $334 million, and issued $334 million of 10-year subordinated debt (
4.082%
fixed subordinated debt due January 31, 2025) to RBSG in the fourth quarter of
2014
.
|
•
|
paid common dividends of
$40 million
,
$55 million
,
$50 million
and
$40 million
in the first, second, third and fourth quarters of
2013
, respectively;
|
•
|
redeemed
$289 million
of floating rate junior subordinated deferrable interest debentures due March 4, 2034 from our special purpose subsidiary, which caused the redemption of
$280 million
of our trust preferred securities from RBSG in the second quarter of
2013
;
|
•
|
through Citizens Bank of Pennsylvania, we redeemed
$10 million
of floating rate junior subordinated deferrable interest debentures due April 22, 2032, which caused redemption of
$10 million
of our trust preferred securities from third parties in the fourth quarter of
2013
;
|
•
|
paid a special common dividend of
$333 million
and issued
$333 million
of 10-year subordinated debt (5.158% fixed-to-floating rate callable subordinated debt due June 29, 2023) to RBS in the second quarter of
2013
;
|
•
|
paid a special common dividend of
$333 million
to RBS and issued
$333 million
of 10-year subordinated debt (4.771% fixed rate subordinated debt due October 1, 2023) to RBSG in the third quarter of
2013
; and
|
•
|
paid a special common dividend of
$334 million
to RBS and issued
$334 million
of 10-year subordinated debt (4.691% fixed rate subordinated debt due January 2, 2024) to RBSG in the fourth quarter of
2013
.
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
(dollars in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||
Citizens Bank, N.A.
|
|
|
|
|
|
||||||
Tier 1 risk-based capital
|
|
$10,406
|
|
12.2
|
%
|
|
|
$10,401
|
|
12.9
|
%
|
Total risk-based capital
|
12,584
|
|
14.8
|
%
|
|
11,666
|
|
14.5
|
%
|
||
Tier 1 leverage
|
10,406
|
|
10.9
|
%
|
|
10,401
|
|
11.7
|
%
|
||
|
|
|
|
|
|
||||||
Citizens Bank of Pennsylvania
|
|
|
|
|
|
||||||
Tier 1 risk-based capital
|
|
$2,967
|
|
14.1
|
%
|
|
|
$3,195
|
|
17.1
|
%
|
Total risk-based capital
|
3,494
|
|
16.6
|
%
|
|
3,400
|
|
18.2
|
%
|
||
Tier 1 leverage
|
2,967
|
|
9.5
|
%
|
|
3,195
|
|
11.6
|
%
|
|
December 31, 2014
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Citizens Bank, N.A.:
|
|
|
|
|
|
|
Long-term issuer
|
A3
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
|
Citizens Bank of Pennsylvania:
|
|
|
|
|
|
|
Long-term issuer
|
A3
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
•
|
Core deposits continued to be our primary source of funding and our consolidated year-end loan-to-deposit ratio was
97.9%
and includes loans and deposits held for sale;
|
•
|
Short-term unsecured wholesale funding was relatively low, at
$1.0 billion
, substantially offset by our net overnight position (which is defined as excess cash balances held at the Federal Reserve Banks plus federal funds sold minus federal funds purchased) of
$2.1 billion
;
|
•
|
Contingent liquidity remained robust at
$19.5 billion
; net overnight position (defined above), totaled
$1.5 billion
; unencumbered liquid securities totaled
$14.5 billion
; and available FHLB capacity primarily secured by mortgage loans totaled
$3.5 billion
; and
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the Federal Reserve based on identified collateral, is secured by non-mortgage commercial and consumer loans and totaled
$8.3 billion
. Use of this borrowing capacity would likely be considered only during exigent circumstances.
|
•
|
Current liquidity sources and capacities, including excess cash at the Federal Reserve Banks, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Contingent stressed liquidity, including idiosyncratic, systemic and combined stress scenarios, in addition to evolving regulatory requirements such as the LCR and the NSFR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
Total
|
|
|
Less than 1 year
|
|
|
1 to 3 years
|
|
|
3 to 5 years
|
|
|
After 5 years
|
|
|||||
Long-term borrowed funds
(1)
|
|
$4,642
|
|
|
|
$—
|
|
|
|
$1,517
|
|
|
|
$758
|
|
|
|
$2,367
|
|
Operating lease obligations
|
752
|
|
|
162
|
|
|
272
|
|
|
151
|
|
|
167
|
|
|||||
Term deposits
(1)
|
12,058
|
|
|
8,278
|
|
|
3,221
|
|
|
552
|
|
|
7
|
|
|||||
Purchase obligations
(2)
|
691
|
|
|
501
|
|
|
107
|
|
|
56
|
|
|
27
|
|
|||||
Total outstanding contractual obligations
|
|
$18,143
|
|
|
|
$8,941
|
|
|
|
$5,117
|
|
|
|
$1,517
|
|
|
|
$2,568
|
|
|
As of December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
|
|||
Commitment amount:
|
|
|
|
|
|
|
|
|||||||
Undrawn commitments to extend credit
|
|
$55,899
|
|
|
|
$53,987
|
|
|
|
$1,912
|
|
|
4
|
%
|
Financial standby letters of credit
|
2,315
|
|
|
2,556
|
|
|
(241
|
)
|
|
(9
|
)
|
|||
Performance letters of credit
|
65
|
|
|
149
|
|
|
(84
|
)
|
|
(56
|
)
|
|||
Commercial letters of credit
|
75
|
|
|
64
|
|
|
11
|
|
|
17
|
|
|||
Marketing rights
|
51
|
|
|
54
|
|
|
(3
|
)
|
|
(6
|
)
|
|||
Risk participation agreements
|
19
|
|
|
17
|
|
|
2
|
|
|
12
|
|
|||
Residential mortgage loans sold with recourse
|
11
|
|
|
13
|
|
|
(2
|
)
|
|
(15
|
)
|
|||
Total
|
|
$58,435
|
|
|
|
$56,840
|
|
|
|
$1,595
|
|
|
3
|
%
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability; and
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
Estimated % Change in
Net Interest Income over 12 Months
|
||||
Basis points
|
Tolerance
Level
|
|
December 31, 2014
|
|
December 31, 2013
|
Instantaneous Change in Interest Rates
|
|
|
|
|
|
+200
|
(10%)
|
|
13.4%
|
|
16.1%
|
+100
|
|
|
7.0
|
|
8.0
|
-100
|
|
|
(3.8)
|
|
(3.7)
|
-200
|
(10)
|
|
(4.3)
|
|
(5.7)
|
Gradual Change in Interest Rates
|
|
|
|
|
|
+200
|
|
|
6.8
|
|
6.8
|
+100
|
|
|
3.5
|
|
3.2
|
-100
|
|
|
(2.3)
|
|
(2.0)
|
-200
|
|
|
(3.0)
|
|
(3.0)
|
(in millions)
|
|
For the Quarter Ended December 31, 2014
|
|
For the Quarter Ended December 31, 2013
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||||||
Diversification Benefit
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
||||||||
General VaR
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$1
|
|
|
|
$3
|
|
|
|
$—
|
|
Stressed General VaR
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$7
|
|
|
|
$—
|
|
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$7
|
|
|
|
$—
|
|
CFG Market Risk Regulatory Capital
|
|
|
$6
|
|
|
|
|
|
|
|
|
|
|
|
|
$12
|
|
|
|
|
|
|
|
|||||||||
CFG Specific Risk Not Modeled Add-on
|
|
3
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||||||||||
CFG de Minimis Exposure Add-on
|
|
6
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||||||||||
CFG Total Market Risk Regulatory Capital
|
|
|
$15
|
|
|
|
|
|
|
|
|
|
$12
|
|
|
|
|
|
|
|
||||||||||||
CFG Market Risk-Weighted Assets
|
|
|
$191
|
|
|
|
|
|
|
|
|
|
|
|
|
$146
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||
(dollars in millions)
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,113
|
|
|
$5
|
|
0.22
|
%
|
|
|
$2,278
|
|
|
$11
|
|
0.46
|
%
|
|
|
$1,562
|
|
|
$4
|
|
0.46
|
%
|
Taxable investment securities
|
24,319
|
|
619
|
|
2.55
|
|
|
19,062
|
|
477
|
|
2.50
|
|
|
22,030
|
|
618
|
|
2.79
|
|
||||||
Non-taxable investment securities
|
11
|
|
—
|
|
2.60
|
|
|
12
|
|
—
|
|
2.66
|
|
|
40
|
|
2
|
|
4.32
|
|
||||||
Total investment securities
|
24,330
|
|
619
|
|
2.55
|
|
|
19,074
|
|
477
|
|
2.50
|
|
|
22,070
|
|
620
|
|
2.79
|
|
||||||
Commercial
|
29,993
|
|
900
|
|
2.96
|
|
|
28,654
|
|
900
|
|
3.10
|
|
|
27,273
|
|
849
|
|
3.07
|
|
||||||
Commercial real estate
|
7,158
|
|
183
|
|
2.52
|
|
|
6,568
|
|
178
|
|
2.67
|
|
|
7,063
|
|
196
|
|
2.72
|
|
||||||
Leases
|
3,776
|
|
103
|
|
2.73
|
|
|
3,463
|
|
105
|
|
3.05
|
|
|
3,216
|
|
112
|
|
3.48
|
|
||||||
Total commercial
|
40,927
|
|
1,186
|
|
2.86
|
|
|
38,685
|
|
1,183
|
|
3.02
|
|
|
37,552
|
|
1,157
|
|
3.04
|
|
||||||
Residential mortgages
|
10,729
|
|
425
|
|
3.96
|
|
|
9,104
|
|
360
|
|
3.96
|
|
|
9,551
|
|
413
|
|
4.32
|
|
||||||
Home equity loans
|
3,877
|
|
205
|
|
5.29
|
|
|
4,606
|
|
246
|
|
5.35
|
|
|
5,932
|
|
332
|
|
5.57
|
|
||||||
Home equity lines of credit
|
15,552
|
|
450
|
|
2.89
|
|
|
16,337
|
|
463
|
|
2.83
|
|
|
16,783
|
|
470
|
|
2.79
|
|
||||||
Home equity loans serviced by others
(1)
|
1,352
|
|
91
|
|
6.75
|
|
|
1,724
|
|
115
|
|
6.65
|
|
|
2,244
|
|
149
|
|
6.63
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
609
|
|
16
|
|
2.68
|
|
|
768
|
|
22
|
|
2.88
|
|
|
962
|
|
27
|
|
2.80
|
|
||||||
Automobile
|
11,011
|
|
282
|
|
2.57
|
|
|
8,857
|
|
235
|
|
2.65
|
|
|
8,276
|
|
273
|
|
3.30
|
|
||||||
Student
|
2,148
|
|
102
|
|
4.74
|
|
|
2,202
|
|
95
|
|
4.30
|
|
|
2,240
|
|
91
|
|
4.06
|
|
||||||
Credit cards
|
1,651
|
|
167
|
|
10.14
|
|
|
1,669
|
|
175
|
|
10.46
|
|
|
1,634
|
|
166
|
|
10.15
|
|
||||||
Other retail
|
1,186
|
|
88
|
|
7.43
|
|
|
1,453
|
|
107
|
|
7.36
|
|
|
1,800
|
|
127
|
|
7.03
|
|
||||||
Total retail
|
48,115
|
|
1,826
|
|
3.80
|
|
|
46,720
|
|
1,818
|
|
3.89
|
|
|
49,422
|
|
2,048
|
|
4.14
|
|
||||||
Total loans and leases
(2)
|
89,042
|
|
3,012
|
|
3.37
|
|
|
85,405
|
|
3,001
|
|
3.50
|
|
|
86,974
|
|
3,205
|
|
3.67
|
|
||||||
Loans held for sale
|
163
|
|
5
|
|
3.10
|
|
|
392
|
|
12
|
|
3.07
|
|
|
538
|
|
17
|
|
3.10
|
|
||||||
Other loans held for sale
|
539
|
|
23
|
|
4.17
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Interest-earning assets
|
116,187
|
|
3,664
|
|
3.14
|
|
|
107,149
|
|
3,501
|
|
3.25
|
|
|
111,144
|
|
3,846
|
|
3.45
|
|
||||||
Allowance for loan and lease losses
|
(1,230
|
)
|
|
|
|
(1,219
|
)
|
|
|
|
(1,506
|
)
|
|
|
||||||||||||
Goodwill
|
6,876
|
|
|
|
|
9,063
|
|
|
|
|
11,311
|
|
|
|
||||||||||||
Other noninterest-earning assets
|
5,791
|
|
|
|
|
5,873
|
|
|
|
|
6,717
|
|
|
|
||||||||||||
Total noninterest-earning assets
|
11,437
|
|
|
|
|
13,717
|
|
|
|
|
16,522
|
|
|
|
||||||||||||
Total assets
|
|
$127,624
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
$127,666
|
|
|
|
|||||||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Checking with interest
|
|
$14,507
|
|
|
$12
|
|
0.08
|
%
|
|
|
$14,096
|
|
|
$8
|
|
0.06
|
%
|
|
|
$13,522
|
|
|
$10
|
|
0.08
|
%
|
Money market and savings
|
39,579
|
|
77
|
|
0.19
|
|
|
42,575
|
|
105
|
|
0.25
|
|
|
41,249
|
|
121
|
|
0.29
|
|
||||||
Term deposits
|
10,317
|
|
67
|
|
0.65
|
|
|
11,266
|
|
103
|
|
0.91
|
|
|
13,534
|
|
244
|
|
1.80
|
|
||||||
Total interest-bearing deposits
|
64,403
|
|
156
|
|
0.24
|
|
|
67,937
|
|
216
|
|
0.32
|
|
|
68,305
|
|
375
|
|
0.55
|
|
||||||
Interest-bearing deposits held for sale
|
1,960
|
|
4
|
|
0.22
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
Federal funds purchased and securities sold under agreements to repurchase
(3)
|
5,699
|
|
32
|
|
0.55
|
|
|
2,400
|
|
192
|
|
7.89
|
|
|
2,716
|
|
119
|
|
4.31
|
|
||||||
Other short-term borrowed funds
|
5,640
|
|
89
|
|
1.56
|
|
|
251
|
|
4
|
|
1.64
|
|
|
3,026
|
|
101
|
|
3.27
|
|
||||||
Long-term borrowed funds
|
1,907
|
|
82
|
|
4.25
|
|
|
778
|
|
31
|
|
3.93
|
|
|
1,976
|
|
24
|
|
1.20
|
|
||||||
Total borrowed funds
|
13,246
|
|
203
|
|
1.51
|
|
|
3,429
|
|
227
|
|
6.53
|
|
|
7,718
|
|
244
|
|
3.11
|
|
||||||
Total interest-bearing liabilities
|
79,609
|
|
363
|
|
0.45
|
|
|
71,366
|
|
443
|
|
0.61
|
|
|
76,023
|
|
619
|
|
0.80
|
|
||||||
Demand deposits
|
25,739
|
|
|
|
|
25,399
|
|
|
|
|
25,053
|
|
|
|
||||||||||||
Demand deposits held for sale
|
462
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
||||||||||||
Other liabilities
|
2,415
|
|
|
|
|
2,267
|
|
|
|
|
2,652
|
|
|
|
||||||||||||
Total liabilities
|
108,225
|
|
|
|
|
99,032
|
|
|
|
|
103,728
|
|
|
|
||||||||||||
Stockholders' equity
|
19,399
|
|
|
|
|
21,834
|
|
|
|
|
23,938
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity
|
|
$127,624
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
$127,666
|
|
|
|
|||||||||
Interest rate spread
|
|
|
2.69
|
|
|
|
|
2.64
|
|
|
|
|
2.65
|
|
||||||||||||
Net interest income
|
|
|
$3,301
|
|
|
|
|
|
$3,058
|
|
|
|
|
|
$3,227
|
|
|
|||||||||
Net interest margin
|
|
|
2.83
|
%
|
|
|
|
2.85
|
%
|
|
|
|
2.89
|
%
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
2014 Versus 2013
|
|
2013 Versus 2012
|
||||||||||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
|
Average Volume
|
Average Rate
|
Net Change
|
||||||||||||
Interest Income
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
($1
|
)
|
|
($5
|
)
|
|
($6
|
)
|
|
|
$7
|
|
|
$—
|
|
|
$7
|
|
Taxable investment securities
|
132
|
|
10
|
|
142
|
|
|
(83
|
)
|
(58
|
)
|
(141
|
)
|
||||||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|
(2
|
)
|
—
|
|
(2
|
)
|
||||||
Total investment securities
|
132
|
|
10
|
|
142
|
|
|
(85
|
)
|
(58
|
)
|
(143
|
)
|
||||||
Commercial
|
42
|
|
(42
|
)
|
—
|
|
|
43
|
|
8
|
|
51
|
|
||||||
Commercial real estate
|
16
|
|
(11
|
)
|
5
|
|
|
(14
|
)
|
(4
|
)
|
(18
|
)
|
||||||
Leases
|
10
|
|
(12
|
)
|
(2
|
)
|
|
9
|
|
(16
|
)
|
(7
|
)
|
||||||
Total commercial
|
68
|
|
(65
|
)
|
3
|
|
|
38
|
|
(12
|
)
|
26
|
|
||||||
Residential mortgages
|
65
|
|
—
|
|
65
|
|
|
(19
|
)
|
(34
|
)
|
(53
|
)
|
||||||
Home equity loans
|
(39
|
)
|
(2
|
)
|
(41
|
)
|
|
(74
|
)
|
(12
|
)
|
(86
|
)
|
||||||
Home equity lines of credit
|
(22
|
)
|
9
|
|
(13
|
)
|
|
(12
|
)
|
5
|
|
(7
|
)
|
||||||
Home equity loans serviced by others
(1)
|
(25
|
)
|
1
|
|
(24
|
)
|
|
(34
|
)
|
—
|
|
(34
|
)
|
||||||
Home equity lines of credit serviced by others
(1)
|
(5
|
)
|
(1
|
)
|
(6
|
)
|
|
(6
|
)
|
1
|
|
(5
|
)
|
||||||
Automobile
|
57
|
|
(10
|
)
|
47
|
|
|
19
|
|
(57
|
)
|
(38
|
)
|
||||||
Student
|
(2
|
)
|
9
|
|
7
|
|
|
(1
|
)
|
5
|
|
4
|
|
||||||
Credit cards
|
(2
|
)
|
(6
|
)
|
(8
|
)
|
|
3
|
|
6
|
|
9
|
|
||||||
Other retail
|
(20
|
)
|
1
|
|
(19
|
)
|
|
(25
|
)
|
5
|
|
(20
|
)
|
||||||
Total retail
|
7
|
|
1
|
|
8
|
|
|
(149
|
)
|
(81
|
)
|
(230
|
)
|
||||||
Total loans and leases
|
75
|
|
(64
|
)
|
11
|
|
|
(111
|
)
|
(93
|
)
|
(204
|
)
|
||||||
Loans held for sale
|
(7
|
)
|
—
|
|
(7
|
)
|
|
(5
|
)
|
—
|
|
(5
|
)
|
||||||
Other loans held for sale
|
44
|
|
(21
|
)
|
23
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total interest income
|
|
$243
|
|
|
($80
|
)
|
|
$163
|
|
|
|
($194
|
)
|
|
($151
|
)
|
|
($345
|
)
|
Interest Expense
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$—
|
|
|
$4
|
|
|
$4
|
|
|
|
$—
|
|
|
($2
|
)
|
|
($2
|
)
|
Money market and savings
|
(7
|
)
|
(21
|
)
|
(28
|
)
|
|
4
|
|
(20
|
)
|
(16
|
)
|
||||||
Term deposits
|
(9
|
)
|
(27
|
)
|
(36
|
)
|
|
(41
|
)
|
(100
|
)
|
(141
|
)
|
||||||
Total interest-bearing deposits
|
(16
|
)
|
(44
|
)
|
(60
|
)
|
|
(37
|
)
|
(122
|
)
|
(159
|
)
|
||||||
Interest-bearing deposits held for sale
|
—
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
264
|
|
(424
|
)
|
(160
|
)
|
|
(14
|
)
|
87
|
|
73
|
|
||||||
Other short-term borrowed funds
|
89
|
|
(4
|
)
|
85
|
|
|
(92
|
)
|
(5
|
)
|
(97
|
)
|
||||||
Long-term borrowed funds
|
45
|
|
6
|
|
51
|
|
|
(15
|
)
|
22
|
|
7
|
|
||||||
Total borrowed funds
|
398
|
|
(422
|
)
|
(24
|
)
|
|
(121
|
)
|
104
|
|
(17
|
)
|
||||||
Total interest expense
|
382
|
|
(462
|
)
|
(80
|
)
|
|
(158
|
)
|
(18
|
)
|
(176
|
)
|
||||||
Net interest income
|
|
($139
|
)
|
|
$382
|
|
|
$243
|
|
|
|
($36
|
)
|
|
($133
|
)
|
|
($169
|
)
|
|
December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Securities available for sale:
|
|
|
|
|
|
||||||
U.S. Treasury
|
|
$15
|
|
|
|
$15
|
|
|
|
$15
|
|
State and political subdivisions
|
10
|
|
|
10
|
|
|
21
|
|
|||
Other bonds, notes and debentures
|
—
|
|
|
—
|
|
|
—
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
||||||
Federal agencies and U.S. government sponsored entities
|
17,934
|
|
|
14,993
|
|
|
16,904
|
|
|||
Other/non-agency
|
672
|
|
|
952
|
|
|
1,397
|
|
|||
Total mortgage-backed securities
|
18,606
|
|
|
15,945
|
|
|
18,301
|
|
|||
Total debt securities available for sale
|
18,631
|
|
|
15,970
|
|
|
18,337
|
|
|||
Marketable equity securities
|
13
|
|
|
13
|
|
|
7
|
|
|||
Other equity securities
|
12
|
|
|
12
|
|
|
12
|
|
|||
Total equity securities available for sale
|
25
|
|
|
25
|
|
|
19
|
|
|||
Total securities available for sale
|
|
$18,656
|
|
|
|
$15,995
|
|
|
|
$18,356
|
|
Securities held to maturity:
|
|
|
|
|
|
||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||
Federal Agencies and U.S. government sponsored entities
|
|
$3,728
|
|
|
|
$2,940
|
|
|
|
$—
|
|
Other/non-agency
|
1,420
|
|
|
1,375
|
|
|
—
|
|
|||
Total securities held to maturity
|
|
$5,148
|
|
|
|
$4,315
|
|
|
|
$—
|
|
Other investment securities:
|
|
|
|
|
|
||||||
Federal Reserve Bank stock
|
|
$477
|
|
|
|
$462
|
|
|
|
$490
|
|
Federal Home Loan Bank stock
|
390
|
|
|
468
|
|
|
565
|
|
|||
Venture capital and other investments
|
5
|
|
|
5
|
|
|
6
|
|
|||
Total other investment securities
|
|
$872
|
|
|
|
$935
|
|
|
|
$1,061
|
|
|
Distribution of Maturities
|
||||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||
(dollars in millions)
|
Due in 1 Year or Less
|
|
Due After 1
Through 5 Years |
|
Due After 5
Through 10 Years |
|
Due After 10
Years |
|
Total
|
|
|||||||||
Amortized cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury
|
|
$15
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$15
|
|
State and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal agencies and U.S. government sponsored entities
|
2
|
|
|
53
|
|
|
2,318
|
|
|
15,310
|
|
|
17,683
|
|
|||||
Other/non-agency
|
—
|
|
|
51
|
|
|
57
|
|
|
595
|
|
|
703
|
|
|||||
Total debt securities available for sale
|
17
|
|
|
104
|
|
|
2,375
|
|
|
15,915
|
|
|
18,411
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
|
—
|
|
|
—
|
|
|
3,728
|
|
|
3,728
|
|
|||||
Other/non-agency
|
—
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
|
1,420
|
|
|||||
Total debt securities held to maturity
|
—
|
|
|
—
|
|
|
—
|
|
|
5,148
|
|
|
5,148
|
|
|||||
Total amortized cost of debt securities
(1)
|
|
$17
|
|
|
|
$104
|
|
|
|
$2,375
|
|
|
|
$21,063
|
|
|
|
$23,559
|
|
Weighted-average yield
(2)
|
0.72
|
%
|
|
4.77
|
%
|
|
1.76
|
%
|
|
2.74
|
%
|
|
2.65
|
%
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Commercial
|
|
$31,431
|
|
|
|
$28,667
|
|
|
|
$28,856
|
|
|
|
$25,770
|
|
|
|
$21,877
|
|
Commercial real estate
|
7,809
|
|
|
6,948
|
|
|
6,459
|
|
|
7,602
|
|
|
8,920
|
|
|||||
Leases
|
3,986
|
|
|
3,780
|
|
|
3,415
|
|
|
3,164
|
|
|
3,016
|
|
|||||
Total commercial
|
43,226
|
|
|
39,395
|
|
|
38,730
|
|
|
36,536
|
|
|
33,813
|
|
|||||
Residential mortgages
|
11,832
|
|
|
9,726
|
|
|
9,323
|
|
|
9,719
|
|
|
9,703
|
|
|||||
Home equity loans
|
3,424
|
|
|
4,301
|
|
|
5,106
|
|
|
6,766
|
|
|
8,942
|
|
|||||
Home equity lines of credit
|
15,423
|
|
|
15,667
|
|
|
16,672
|
|
|
16,666
|
|
|
15,093
|
|
|||||
Home equity loans serviced by others
(1)
|
1,228
|
|
|
1,492
|
|
|
2,024
|
|
|
2,535
|
|
|
3,148
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
550
|
|
|
679
|
|
|
936
|
|
|
1,089
|
|
|
1,264
|
|
|||||
Automobile
|
12,706
|
|
|
9,397
|
|
|
8,944
|
|
|
7,571
|
|
|
8,077
|
|
|||||
Student
|
2,256
|
|
|
2,208
|
|
|
2,198
|
|
|
2,271
|
|
|
2,429
|
|
|||||
Credit cards
|
1,693
|
|
|
1,691
|
|
|
1,691
|
|
|
1,637
|
|
|
1,649
|
|
|||||
Other retail
|
1,072
|
|
|
1,303
|
|
|
1,624
|
|
|
2,005
|
|
|
2,904
|
|
|||||
Total retail
|
50,184
|
|
|
46,464
|
|
|
48,518
|
|
|
50,259
|
|
|
53,209
|
|
|||||
Total loans and leases
|
|
$93,410
|
|
|
|
$85,859
|
|
|
|
$87,248
|
|
|
|
$86,795
|
|
|
|
$87,022
|
|
|
December 31, 2014
|
|||||||||||
(in millions)
|
Due in 1 Year or Less
|
Due After 1 Year Through 5 Years
|
Due After 5 Years
|
Total Loans and Leases
|
||||||||
Commercial
|
|
$26,983
|
|
|
$2,738
|
|
|
$1,710
|
|
|
$31,431
|
|
Commercial real estate
|
7,469
|
|
173
|
|
167
|
|
7,809
|
|
||||
Leases
|
609
|
|
1,948
|
|
1,429
|
|
3,986
|
|
||||
Total commercial
|
35,061
|
|
4,859
|
|
3,306
|
|
43,226
|
|
||||
Residential mortgages
|
1,313
|
|
1,119
|
|
9,400
|
|
11,832
|
|
||||
Home equity loans
|
713
|
|
576
|
|
2,135
|
|
3,424
|
|
||||
Home equity lines of credit
|
10,749
|
|
3,196
|
|
1,478
|
|
15,423
|
|
||||
Home equity loans serviced by others
(1)
|
—
|
|
6
|
|
1,222
|
|
1,228
|
|
||||
Home equity lines of credit serviced by others
(1)
|
550
|
|
—
|
|
—
|
|
550
|
|
||||
Automobile
|
109
|
|
6,220
|
|
6,377
|
|
12,706
|
|
||||
Student
|
5
|
|
69
|
|
2,182
|
|
2,256
|
|
||||
Credit cards
|
1,545
|
|
148
|
|
—
|
|
1,693
|
|
||||
Other retail
|
507
|
|
144
|
|
421
|
|
1,072
|
|
||||
Total retail
|
15,491
|
|
11,478
|
|
23,215
|
|
50,184
|
|
||||
Total loans and leases
|
|
$50,552
|
|
|
$16,337
|
|
|
$26,521
|
|
|
$93,410
|
|
Loans and leases due after one year at fixed interest rates
|
|
$10,750
|
|
|
$20,081
|
|
|
$30,831
|
|
|||
Loans and leases due after one year at variable interest rates
|
5,587
|
|
6,440
|
|
12,027
|
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Nonaccrual loans and leases
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$113
|
|
|
|
$96
|
|
|
|
$119
|
|
|
|
$176
|
|
|
|
$283
|
|
Commercial real estate
|
50
|
|
|
169
|
|
|
386
|
|
|
710
|
|
|
927
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
13
|
|
|||||
Total commercial
|
163
|
|
|
265
|
|
|
506
|
|
|
887
|
|
|
1,223
|
|
|||||
Residential mortgages
|
345
|
|
|
382
|
|
|
486
|
|
|
374
|
|
|
429
|
|
|||||
Home equity loans
|
203
|
|
|
266
|
|
|
298
|
|
|
207
|
|
|
234
|
|
|||||
Home equity lines of credit
|
257
|
|
|
333
|
|
|
259
|
|
|
109
|
|
|
101
|
|
|||||
Home equity loans serviced by others
(1)
|
47
|
|
|
59
|
|
|
92
|
|
|
68
|
|
|
129
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
25
|
|
|
30
|
|
|
41
|
|
|
25
|
|
|
40
|
|
|||||
Automobile
|
21
|
|
|
16
|
|
|
16
|
|
|
7
|
|
|
13
|
|
|||||
Student
|
11
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|||||
Credit cards
|
16
|
|
|
19
|
|
|
20
|
|
|
23
|
|
|
37
|
|
|||||
Other retail
|
5
|
|
|
10
|
|
|
9
|
|
|
8
|
|
|
10
|
|
|||||
Total retail
|
930
|
|
|
1,118
|
|
|
1,224
|
|
|
825
|
|
|
997
|
|
|||||
Total nonaccrual loans and leases
|
1,093
|
|
|
1,383
|
|
|
1,730
|
|
|
1,712
|
|
|
2,220
|
|
|||||
Loans and leases that are accruing and 90 days or more delinquent
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1
|
|
|
—
|
|
|
71
|
|
|
1
|
|
|
87
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
33
|
|
|
4
|
|
|
2
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
1
|
|
|
—
|
|
|
104
|
|
|
5
|
|
|
89
|
|
|||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
15
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Student
|
6
|
|
|
31
|
|
|
33
|
|
|
36
|
|
|
29
|
|
|||||
Credit cards
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
7
|
|
|
33
|
|
|
35
|
|
|
67
|
|
|
46
|
|
|||||
Total accruing and 90 days or more delinquent
|
8
|
|
|
33
|
|
|
139
|
|
|
72
|
|
|
135
|
|
|||||
Total nonperforming loans and leases
|
|
$1,101
|
|
|
|
$1,416
|
|
|
|
$1,869
|
|
|
|
$1,784
|
|
|
|
$2,355
|
|
Troubled debt restructurings
(2)
|
|
$955
|
|
|
|
$777
|
|
|
|
$704
|
|
|
|
$493
|
|
|
|
$346
|
|
(in millions)
|
For the Year Ended
December 31, 2014
|
||
Gross amount of interest income that would have been recorded in accordance with original contractual terms, and had been outstanding throughout the year or since origination, if held for only part of the year
(1)
|
|
$137
|
|
Interest income actually recognized
|
10
|
|
|
Total interest income foregone
|
|
$127
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Allowance for Loan and Lease Losses
—
Beginning:
|
|
||||||||||||||||||
Commercial
|
|
$361
|
|
|
|
$379
|
|
|
|
$394
|
|
|
|
$399
|
|
|
|
$451
|
|
Commercial real estate
|
78
|
|
|
111
|
|
|
279
|
|
|
401
|
|
|
317
|
|
|||||
Leases
|
24
|
|
|
19
|
|
|
18
|
|
|
28
|
|
|
79
|
|
|||||
Qualitative
(1)
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
498
|
|
|
509
|
|
|
691
|
|
|
828
|
|
|
847
|
|
|||||
Residential mortgages
|
104
|
|
|
74
|
|
|
105
|
|
|
118
|
|
|
146
|
|
|||||
Home equity loans
|
85
|
|
|
82
|
|
|
62
|
|
|
71
|
|
|
67
|
|
|||||
Home equity lines of credit
|
159
|
|
|
107
|
|
|
116
|
|
|
112
|
|
|
153
|
|
|||||
Home equity loans serviced by others
(2)
|
85
|
|
|
146
|
|
|
241
|
|
|
316
|
|
|
406
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
18
|
|
|
32
|
|
|
52
|
|
|
69
|
|
|
89
|
|
|||||
Automobile
|
23
|
|
|
30
|
|
|
40
|
|
|
41
|
|
|
100
|
|
|||||
Student
|
83
|
|
|
75
|
|
|
73
|
|
|
98
|
|
|
79
|
|
|||||
Credit cards
|
72
|
|
|
65
|
|
|
72
|
|
|
119
|
|
|
172
|
|
|||||
Other retail
|
34
|
|
|
46
|
|
|
55
|
|
|
77
|
|
|
119
|
|
|||||
Qualitative
(1)
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
723
|
|
|
657
|
|
|
816
|
|
|
1,021
|
|
|
1,331
|
|
|||||
Unallocated
|
—
|
|
|
89
|
|
|
191
|
|
|
156
|
|
|
31
|
|
|||||
Total allowance for loan and lease losses
—
beginning
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
$1,698
|
|
|
|
$2,005
|
|
|
|
$2,209
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Gross Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($31
|
)
|
|
|
($72
|
)
|
|
|
($127
|
)
|
|
|
($170
|
)
|
|
|
($267
|
)
|
Commercial real estate
|
(12
|
)
|
|
(36
|
)
|
|
(129
|
)
|
|
(208
|
)
|
|
(420
|
)
|
|||||
Leases
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Total commercial
|
(43
|
)
|
|
(108
|
)
|
|
(257
|
)
|
|
(378
|
)
|
|
(688
|
)
|
|||||
Residential mortgages
|
(36
|
)
|
|
(54
|
)
|
|
(85
|
)
|
|
(98
|
)
|
|
(121
|
)
|
|||||
Home equity loans
|
(55
|
)
|
|
(77
|
)
|
|
(121
|
)
|
|
(124
|
)
|
|
(131
|
)
|
|||||
Home equity lines of credit
|
(80
|
)
|
|
(102
|
)
|
|
(118
|
)
|
|
(106
|
)
|
|
(112
|
)
|
|||||
Home equity loans serviced by others
(2)
|
(55
|
)
|
|
(119
|
)
|
|
(220
|
)
|
|
(300
|
)
|
|
(443
|
)
|
|||||
Home equity lines of credit serviced by others
(2)
|
(12
|
)
|
|
(27
|
)
|
|
(48
|
)
|
|
(66
|
)
|
|
(97
|
)
|
|||||
Automobile
|
(41
|
)
|
|
(19
|
)
|
|
(29
|
)
|
|
(47
|
)
|
|
(94
|
)
|
|||||
Student
|
(54
|
)
|
|
(74
|
)
|
|
(88
|
)
|
|
(97
|
)
|
|
(118
|
)
|
|||||
Credit cards
|
(64
|
)
|
|
(68
|
)
|
|
(68
|
)
|
|
(85
|
)
|
|
(176
|
)
|
|||||
Other retail
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|
(85
|
)
|
|
(111
|
)
|
|||||
Total retail
|
(450
|
)
|
|
(595
|
)
|
|
(853
|
)
|
|
(1,008
|
)
|
|
(1,403
|
)
|
|||||
Total gross charge-offs
|
|
($493
|
)
|
|
|
($703
|
)
|
|
|
($1,110
|
)
|
|
|
($1,386
|
)
|
|
|
($2,091
|
)
|
Gross Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$35
|
|
|
|
$46
|
|
|
|
$64
|
|
|
|
$42
|
|
|
|
$33
|
|
Commercial real estate
|
23
|
|
|
40
|
|
|
47
|
|
|
47
|
|
|
23
|
|
|||||
Leases
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|||||
Total commercial
|
58
|
|
|
87
|
|
|
113
|
|
|
92
|
|
|
57
|
|
|||||
Residential mortgages
|
11
|
|
|
10
|
|
|
16
|
|
|
15
|
|
|
11
|
|
|||||
Home equity loans
|
24
|
|
|
26
|
|
|
27
|
|
|
27
|
|
|
32
|
|
|||||
Home equity lines of credit
|
15
|
|
|
19
|
|
|
9
|
|
|
9
|
|
|
5
|
|
|||||
Home equity loans serviced by others
(2)
|
21
|
|
|
23
|
|
|
22
|
|
|
18
|
|
|
16
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|||||
Automobile
|
20
|
|
|
12
|
|
|
21
|
|
|
35
|
|
|
46
|
|
|||||
Student
|
9
|
|
|
13
|
|
|
14
|
|
|
12
|
|
|
57
|
|
|||||
Credit cards
|
7
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
14
|
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
112
|
|
|
115
|
|
|
122
|
|
|
129
|
|
|
185
|
|
|||||
Total gross recoveries
|
|
$170
|
|
|
|
$202
|
|
|
|
$235
|
|
|
|
$221
|
|
|
|
$242
|
|
Net (Charge-offs)/Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$4
|
|
|
|
($26
|
)
|
|
|
($63
|
)
|
|
|
($128
|
)
|
|
|
($234
|
)
|
Commercial real estate
|
11
|
|
|
4
|
|
|
(82
|
)
|
|
(161
|
)
|
|
(397
|
)
|
|||||
Leases
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|||||
Total commercial
|
15
|
|
|
(21
|
)
|
|
(144
|
)
|
|
(286
|
)
|
|
(631
|
)
|
|||||
Residential mortgages
|
(25
|
)
|
|
(44
|
)
|
|
(69
|
)
|
|
(83
|
)
|
|
(110
|
)
|
|||||
Home equity loans
|
(31
|
)
|
|
(51
|
)
|
|
(94
|
)
|
|
(97
|
)
|
|
(99
|
)
|
|||||
Home equity lines of credit
|
(65
|
)
|
|
(83
|
)
|
|
(109
|
)
|
|
(97
|
)
|
|
(107
|
)
|
|||||
Home equity loans serviced by others
(2)
|
(34
|
)
|
|
(96
|
)
|
|
(198
|
)
|
|
(282
|
)
|
|
(427
|
)
|
|||||
Home equity lines of credit serviced by others
(2)
|
(7
|
)
|
|
(22
|
)
|
|
(43
|
)
|
|
(62
|
)
|
|
(93
|
)
|
|||||
Automobile
|
(21
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|
(48
|
)
|
|||||
Student
|
(45
|
)
|
|
(61
|
)
|
|
(74
|
)
|
|
(85
|
)
|
|
(61
|
)
|
|||||
Credit cards
|
(57
|
)
|
|
(61
|
)
|
|
(60
|
)
|
|
(76
|
)
|
|
(162
|
)
|
|||||
Other retail
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|
(85
|
)
|
|
(111
|
)
|
|||||
Total retail
|
(338
|
)
|
|
(480
|
)
|
|
(731
|
)
|
|
(879
|
)
|
|
(1,218
|
)
|
|||||
Total net (charge-offs)/recoveries
|
|
($323
|
)
|
|
|
($501
|
)
|
|
|
($875
|
)
|
|
|
($1,165
|
)
|
|
|
($1,849
|
)
|
Ratio of net charge-offs to average loans and leases
|
(0.36
|
%)
|
|
(0.59
|
%)
|
|
(1.01
|
%)
|
|
(1.35
|
%)
|
|
(2.04
|
%)
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Provision for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$23
|
|
|
|
$13
|
|
|
|
$48
|
|
|
|
$123
|
|
|
|
$182
|
|
Commercial real estate
|
(28
|
)
|
|
(36
|
)
|
|
(84
|
)
|
|
39
|
|
|
481
|
|
|||||
Leases
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
(13
|
)
|
|
(51
|
)
|
|||||
Qualitative
(1)
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
31
|
|
|
(19
|
)
|
|
(36
|
)
|
|
149
|
|
|
612
|
|
|||||
Residential mortgages
|
(16
|
)
|
|
53
|
|
|
38
|
|
|
70
|
|
|
82
|
|
|||||
Home equity loans
|
(4
|
)
|
|
32
|
|
|
114
|
|
|
88
|
|
|
103
|
|
|||||
Home equity lines of credit
|
58
|
|
|
85
|
|
|
100
|
|
|
101
|
|
|
66
|
|
|||||
Home equity loans serviced by others
(2)
|
(4
|
)
|
|
35
|
|
|
103
|
|
|
207
|
|
|
337
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
—
|
|
|
8
|
|
|
23
|
|
|
45
|
|
|
73
|
|
|||||
Automobile
|
56
|
|
|
—
|
|
|
(2
|
)
|
|
11
|
|
|
(11
|
)
|
|||||
Student
|
55
|
|
|
69
|
|
|
76
|
|
|
60
|
|
|
80
|
|
|||||
Credit cards
|
53
|
|
|
71
|
|
|
53
|
|
|
29
|
|
|
109
|
|
|||||
Other retail
|
51
|
|
|
43
|
|
|
67
|
|
|
63
|
|
|
69
|
|
|||||
Qualitative
(1)
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
266
|
|
|
396
|
|
|
572
|
|
|
674
|
|
|
908
|
|
|||||
Unallocated
|
—
|
|
|
103
|
|
|
(102
|
)
|
|
68
|
|
|
125
|
|
|||||
Total provision for loan and lease losses
|
|
$297
|
|
|
|
$480
|
|
|
|
$434
|
|
|
|
$891
|
|
|
|
$1,645
|
|
Transfers - General Allowance to Qualitative Allowance:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
$35
|
|
|
|
|
|
|
|
||||||
Retail
|
—
|
|
|
60
|
|
|
|
|
|
|
|
||||||||
Unallocated
|
—
|
|
|
(95
|
)
|
|
|
|
|
|
|
||||||||
Total Transfers
|
|
$—
|
|
|
|
$—
|
|
|
|
|
|
|
|
||||||
Retail Emergence Period Change:
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$—
|
|
|
|
$21
|
|
|
|
|
|
|
|
||||||
Home equity loans
|
—
|
|
|
22
|
|
|
|
|
|
|
|
||||||||
Home equity lines of credit
|
—
|
|
|
53
|
|
|
|
|
|
|
|
||||||||
Total Retail
|
—
|
|
|
96
|
|
|
|
|
|
|
|
||||||||
Unallocated
|
—
|
|
|
(96
|
)
|
|
|
|
|
|
|
||||||||
Total emergence period change
|
|
$—
|
|
|
|
$—
|
|
|
|
|
|
|
|
||||||
Sale/Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
($5
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Student
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Credit cards
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Unallocated
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|||||
Total sale/other
|
|
$—
|
|
|
|
($13
|
)
|
|
|
($2
|
)
|
|
|
($33
|
)
|
|
|
$—
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Total Allowance for Loan and Lease Losses
—
Ending:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$388
|
|
|
|
$361
|
|
|
|
$379
|
|
|
|
$394
|
|
|
|
$399
|
|
Commercial real estate
|
61
|
|
|
78
|
|
|
111
|
|
|
279
|
|
|
401
|
|
|||||
Leases
|
23
|
|
|
24
|
|
|
19
|
|
|
18
|
|
|
28
|
|
|||||
Qualitative
(1)
|
72
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
544
|
|
|
498
|
|
|
509
|
|
|
691
|
|
|
828
|
|
|||||
Residential mortgages
|
63
|
|
|
104
|
|
|
74
|
|
|
105
|
|
|
118
|
|
|||||
Home equity loans
|
50
|
|
|
85
|
|
|
82
|
|
|
62
|
|
|
71
|
|
|||||
Home equity lines of credit
|
152
|
|
|
159
|
|
|
107
|
|
|
116
|
|
|
112
|
|
|||||
Home equity loans serviced by others
(2)
|
47
|
|
|
85
|
|
|
146
|
|
|
241
|
|
|
316
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
11
|
|
|
18
|
|
|
32
|
|
|
52
|
|
|
69
|
|
|||||
Automobile
|
58
|
|
|
23
|
|
|
30
|
|
|
40
|
|
|
41
|
|
|||||
Student
|
93
|
|
|
83
|
|
|
75
|
|
|
73
|
|
|
98
|
|
|||||
Credit cards
|
68
|
|
|
72
|
|
|
65
|
|
|
72
|
|
|
119
|
|
|||||
Other retail
|
32
|
|
|
34
|
|
|
46
|
|
|
55
|
|
|
77
|
|
|||||
Qualitative
(1)
|
77
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Retail
|
651
|
|
|
723
|
|
|
657
|
|
|
816
|
|
|
1,021
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
89
|
|
|
191
|
|
|
156
|
|
|||||
Total allowance for loan and lease losses
—
ending
|
|
$1,195
|
|
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
$1,698
|
|
|
|
$2,005
|
|
Reserve for Unfunded Lending Commitments
—
Beginning
|
|
$39
|
|
|
|
$40
|
|
|
|
$61
|
|
|
|
$70
|
|
|
|
$71
|
|
Provision (Credit) for unfunded lending commitments
|
22
|
|
|
(1
|
)
|
|
(21
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|||||
Reserve for unfunded lending commitments
—
ending
|
|
$61
|
|
|
|
$39
|
|
|
|
$40
|
|
|
|
$61
|
|
|
|
$70
|
|
Total Allowance for Credit Losses
—
Ending
|
|
$1,256
|
|
|
|
$1,260
|
|
|
|
$1,295
|
|
|
|
$1,759
|
|
|
|
$2,075
|
|
|
December 31,
|
||||||||||||||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||||
Commercial
|
|
$388
|
|
34
|
%
|
|
|
$361
|
|
33
|
%
|
|
|
$379
|
|
33
|
%
|
|
|
$394
|
|
30
|
%
|
|
|
$399
|
|
25
|
%
|
Commercial real estate
|
61
|
|
8
|
|
|
78
|
|
8
|
|
|
111
|
|
7
|
|
|
279
|
|
9
|
|
|
401
|
|
10
|
|
|||||
Leases
|
23
|
|
4
|
|
|
24
|
|
5
|
|
|
19
|
|
4
|
|
|
18
|
|
3
|
|
|
28
|
|
4
|
|
|||||
Qualitative
|
72
|
|
N/A
|
|
|
35
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|||||
Total commercial
|
544
|
|
46
|
|
|
498
|
|
46
|
|
|
509
|
|
44
|
|
|
691
|
|
42
|
|
|
828
|
|
39
|
|
|||||
Residential mortgages
|
63
|
|
13
|
|
|
104
|
|
11
|
|
|
74
|
|
11
|
|
|
105
|
|
11
|
|
|
118
|
|
11
|
|
|||||
Home equity loans
|
50
|
|
4
|
|
|
85
|
|
5
|
|
|
82
|
|
6
|
|
|
62
|
|
8
|
|
|
71
|
|
10
|
|
|||||
Home equity lines of credit
|
152
|
|
16
|
|
|
159
|
|
18
|
|
|
107
|
|
19
|
|
|
116
|
|
19
|
|
|
112
|
|
17
|
|
|||||
Home equity loans serviced by others
(1)
|
47
|
|
1
|
|
|
85
|
|
2
|
|
|
146
|
|
2
|
|
|
241
|
|
3
|
|
|
316
|
|
4
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
11
|
|
1
|
|
|
18
|
|
1
|
|
|
32
|
|
1
|
|
|
52
|
|
1
|
|
|
69
|
|
2
|
|
|||||
Automobile
|
58
|
|
14
|
|
|
23
|
|
11
|
|
|
30
|
|
10
|
|
|
40
|
|
9
|
|
|
41
|
|
9
|
|
|||||
Student
|
93
|
|
2
|
|
|
83
|
|
3
|
|
|
75
|
|
3
|
|
|
73
|
|
3
|
|
|
98
|
|
3
|
|
|||||
Credit cards
|
68
|
|
2
|
|
|
72
|
|
2
|
|
|
65
|
|
2
|
|
|
72
|
|
2
|
|
|
119
|
|
2
|
|
|||||
Other retail
|
32
|
|
1
|
|
|
34
|
|
1
|
|
|
46
|
|
2
|
|
|
55
|
|
2
|
|
|
77
|
|
3
|
|
|||||
Qualitative
|
77
|
|
N/A
|
|
|
60
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|||||
Total retail
|
651
|
|
54
|
|
|
723
|
|
54
|
|
|
657
|
|
56
|
|
|
816
|
|
58
|
|
|
1,021
|
|
61
|
|
|||||
Unallocated
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
89
|
|
N/A
|
|
|
191
|
|
N/A
|
|
|
156
|
|
N/A
|
|
|||||
Total loans and leases
|
|
$1,195
|
|
100
|
%
|
|
|
$1,221
|
|
100
|
%
|
|
|
$1,255
|
|
100
|
%
|
|
|
$1,698
|
|
100
|
%
|
|
|
$2,005
|
|
100
|
%
|
|
For the Year Ended December 31,
|
||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Average Balances
|
|
|
|
Average Balances
|
|
|
|
Average Balances
|
|
|
||||||
Noninterest-bearing demand deposits
(1) (2)
|
|
$25,739
|
|
|
|
|
$25,399
|
|
|
|
|
$25,053
|
|
|
|||
|
Average Balances
|
|
Yields/ Rates
|
|
|
Average Balances
|
|
Yields/ Rates
|
|
|
Average Balances
|
|
Yields/ Rates
|
|
|||
Checking with interest
|
|
$14,507
|
|
0.08
|
%
|
|
|
$14,096
|
|
0.06
|
%
|
|
|
$13,522
|
|
0.08
|
%
|
Money market and savings
|
39,579
|
|
0.19
|
|
|
42,575
|
|
0.25
|
|
|
41,249
|
|
0.29
|
|
|||
Term deposits
|
10,317
|
|
0.65
|
|
|
11,266
|
|
0.80
|
|
|
13,534
|
|
1.20
|
|
|||
Total interest-bearing deposits
(1) (2)
|
|
$64,403
|
|
0.24
|
%
|
|
|
$67,937
|
|
0.30
|
%
|
|
|
$68,305
|
|
0.43
|
%
|
(in millions)
|
December 31, 2014
|
||
Three months or less
|
|
$3,244
|
|
After three months through six months
|
454
|
|
|
After six months through twelve months
|
1,091
|
|
|
After twelve months
|
1,572
|
|
|
Total term deposits
|
|
$6,361
|
|
|
December 31,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Return on average total assets
|
0.68
|
%
|
|
(2.83
|
%)
|
|
0.50
|
%
|
Return on average common equity
|
4.46
|
|
|
(15.69
|
)
|
|
2.69
|
|
Dividend payout ratio
|
92.05
|
|
|
(34.58
|
)
|
|
23.31
|
|
Average equity to average assets ratio
|
15.20
|
|
|
18.06
|
|
|
18.75
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Federal funds purchased
|
|
$574
|
|
|
|
$689
|
|
Securities sold under agreements to repurchase
|
3,702
|
|
|
4,102
|
|
||
Other short-term borrowed funds
|
6,253
|
|
|
2,251
|
|
||
Total short-term borrowed funds
|
|
$10,529
|
|
|
|
$7,042
|
|
|
December 31,
|
||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Weighted-average interest rate at year-end:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.14
|
%
|
|
0.09
|
%
|
|
0.10
|
%
|
|||
Other short-term borrowed funds
|
0.26
|
|
|
0.20
|
|
|
0.29
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$7,022
|
|
|
|
$5,114
|
|
|
|
$4,393
|
|
Other short-term borrowed funds
|
7,702
|
|
|
2,251
|
|
|
5,050
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$5,699
|
|
|
|
$2,400
|
|
|
|
$2,716
|
|
Other short-term borrowed funds
|
5,640
|
|
|
251
|
|
|
3,026
|
|
|||
Weighted-average interest rate during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.12
|
%
|
|
0.31
|
%
|
|
0.22
|
%
|
|||
Other short-term borrowed funds
|
0.25
|
|
|
0.44
|
|
|
0.33
|
|
AFS
|
|
Available For Sale
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
AOCI
|
|
Accumulated Other Comprehensive Income
|
ATM
|
|
Automatic Teller Machine
|
BHC
|
|
Bank Holding Company
|
CBNA
|
|
Citizens Bank, National Association
|
CBPA
|
|
Citizens Bank of Pennsylvania
|
CEO
|
|
Chief Executive Officer
|
Citizens or CFG or the Company
|
|
Citizens Financial Group, Inc. and its Subsidiaries
|
CMO
|
|
Collateralized Mortgage Obligation
|
CSA
|
|
Credit Support Annex
|
EPS
|
|
Earnings Per Share
|
ESPP
|
|
Employee Stock Purchase Program
|
ERISA
|
|
Employee Retirement Income Security Act of 1974
|
Fannie Mae (FNMA)
|
|
Federal National Mortgage Association
|
FASB
|
|
Financial Accounting Standards Board
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FHLB
|
|
Federal Home Loan Bank
|
FRB
|
|
Federal Reserve Bank
|
Freddie Mac (FHLMC)
|
|
Federal Home Loan Mortgage Corporation
|
FTP
|
|
Funds Transfer Pricing
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America
|
GDP
|
|
Gross Domestic Product
|
HTM
|
|
Held To Maturity
|
ILP
|
|
Incurred Loss Period
|
IPO
|
|
Initial Public Offering
|
IT
|
|
Information Technology
|
LIBOR
|
|
London Interbank Offered Rate
|
LTV
|
|
Loan-to-Value
|
MBS
|
|
Mortgage-Backed Securities
|
MSR
|
|
Mortgage Servicing Right
|
OCC
|
|
Office of the Comptroller of the Currency
|
OCI
|
|
Other Comprehensive Income
|
OIS
|
|
Overnight Index Swap
|
peer
|
|
BB&T, Comerica, Fifth Third, KeyCorp, M&T, PNC, Regions, SunTrust and U.S. Bancorp
|
RBS
|
|
The Royal Bank of Scotland plc
|
RBS Group
|
|
The Royal Bank of Scotland Group plc and its subsidiaries
|
RBSG
|
|
The Royal Bank of Scotland Group plc
|
RPA
|
|
Risk Participation Agreement
|
SBO
|
|
Serviced by Others loan portfolio
|
SEC
|
|
United States Securities and Exchange Commission
|
TDR
|
|
Troubled Debt Restructuring
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except share and per-share data)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
INTEREST INCOME:
|
|
|
|
|
|
||||||
Interest and fees on loans and leases (related party balances of $72, $56 and $0, respectively)
|
|
$3,012
|
|
|
|
$3,001
|
|
|
|
$3,205
|
|
Interest and fees on loans held for sale
|
5
|
|
|
12
|
|
|
17
|
|
|||
Interest and fees on other loans held for sale
|
23
|
|
|
—
|
|
|
—
|
|
|||
Investment securities
|
619
|
|
|
477
|
|
|
620
|
|
|||
Interest-bearing deposits in banks
|
5
|
|
|
11
|
|
|
4
|
|
|||
Total interest income
|
3,664
|
|
|
3,501
|
|
|
3,846
|
|
|||
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
Deposits (related party balances of $0, $15 and $104, respectively)
|
156
|
|
|
216
|
|
|
375
|
|
|||
Deposits held for sale
|
4
|
|
|
—
|
|
|
—
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase (related party balances of $24, $184, and $117, respectively)
|
32
|
|
|
192
|
|
|
119
|
|
|||
Other short-term borrowed funds (related party balances of $75, $3, and $90, respectively)
|
89
|
|
|
4
|
|
|
101
|
|
|||
Long-term borrowed funds (related party balances of $64, $16 and $9, respectively)
|
82
|
|
|
31
|
|
|
24
|
|
|||
Total interest expense
|
363
|
|
|
443
|
|
|
619
|
|
|||
Net interest income
|
3,301
|
|
|
3,058
|
|
|
3,227
|
|
|||
Provision for credit losses
|
319
|
|
|
479
|
|
|
413
|
|
|||
Net interest income after provision for credit losses
|
2,982
|
|
|
2,579
|
|
|
2,814
|
|
|||
NONINTEREST INCOME:
|
|
|
|
|
|
||||||
Service charges and fees (related party balances of $6, $15 and $23, respectively)
|
574
|
|
|
640
|
|
|
704
|
|
|||
Card fees
|
233
|
|
|
234
|
|
|
249
|
|
|||
Trust and investment services fees
|
158
|
|
|
149
|
|
|
131
|
|
|||
Foreign exchange and trade finance fees (related party balances of $58, ($15) and ($9), respectively)
|
95
|
|
|
97
|
|
|
105
|
|
|||
Capital markets fees (related party balances of $11, $14 and $7, respectively)
|
91
|
|
|
53
|
|
|
52
|
|
|||
Mortgage banking fees
|
71
|
|
|
153
|
|
|
189
|
|
|||
Bank-owned life insurance income
|
49
|
|
|
50
|
|
|
51
|
|
|||
Securities gains, net
|
28
|
|
|
144
|
|
|
95
|
|
|||
Other-than-temporary impairment:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
(45
|
)
|
|
(49
|
)
|
|
(84
|
)
|
|||
Portions of loss recognized in other comprehensive income (before taxes)
|
35
|
|
|
41
|
|
|
60
|
|
|||
Net impairment losses recognized in earnings
|
(10
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|||
Other income (related party balances of ($209), ($32) and ($285), respectively)
|
389
|
|
|
120
|
|
|
115
|
|
|||
Total noninterest income
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|||
NONINTEREST EXPENSE:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
1,678
|
|
|
1,652
|
|
|
1,743
|
|
|||
Outside services (related party balances of $22, $20 and $21, respectively)
|
420
|
|
|
360
|
|
|
339
|
|
|||
Occupancy (related party balances of $1, $3 and $2, respectively)
|
326
|
|
|
327
|
|
|
310
|
|
|||
Equipment expense
|
250
|
|
|
275
|
|
|
279
|
|
|||
Amortization of software
|
145
|
|
|
102
|
|
|
77
|
|
|||
Goodwill impairment
|
—
|
|
|
4,435
|
|
|
—
|
|
|||
Other operating expense
|
573
|
|
|
528
|
|
|
709
|
|
|||
Total noninterest expense
|
3,392
|
|
|
7,679
|
|
|
3,457
|
|
|||
Income (loss) before income tax expense (benefit)
|
1,268
|
|
|
(3,468
|
)
|
|
1,024
|
|
|||
Income tax expense (benefit)
|
403
|
|
|
(42
|
)
|
|
381
|
|
|||
NET INCOME (LOSS)
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
Weighted-average number of shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
556,674,146
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||
Diluted
|
557,724,936
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||
Per common share information:
|
|
|
|
|
|
||||||
Basic earnings (loss)
|
|
$1.55
|
|
|
|
($6.12
|
)
|
|
|
$1.15
|
|
Diluted earnings (loss)
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|||
Dividends declared and paid
|
1.43
|
|
|
2.12
|
|
|
0.27
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Net income (loss)
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Net unrealized derivative instrument gains (losses) arising during the periods, net of income taxes of $122, ($100) and ($15), respectively
|
|
212
|
|
|
(172
|
)
|
|
(26
|
)
|
|||
Reclassification adjustment for net derivative losses included in net income, net of income taxes of $10, $66 and $123, respectively
|
|
17
|
|
|
114
|
|
|
212
|
|
|||
Net unrealized securities gains (losses) arising during the periods, net of income taxes of $116, ($165) and $80, respectively
|
|
198
|
|
|
(285
|
)
|
|
138
|
|
|||
Other-than-temporary impairment not recognized in earnings on securities, net of income taxes of ($13), ($15) and ($22), respectively
|
|
(22
|
)
|
|
(26
|
)
|
|
(38
|
)
|
|||
Reclassification of net securities gains to net income, net of income taxes of ($7), ($50) and ($26), respectively
|
|
(11
|
)
|
|
(86
|
)
|
|
(45
|
)
|
|||
Defined benefit pension plans:
|
|
|
|
|
|
|
||||||
Actuarial (loss) gain, net of income taxes of ($92), $66 and ($63), respectively
|
|
(148
|
)
|
|
110
|
|
|
(107
|
)
|
|||
Net prior service credit, net of income taxes of $3, $0 and $0, respectively
|
|
4
|
|
|
—
|
|
|
—
|
|
|||
Amortization of actuarial gain, net of income taxes $3, $5 and $14, respectively
|
|
7
|
|
|
9
|
|
|
24
|
|
|||
Amortization of net prior service credit, net of income taxes $0, $0 and $0, respectively
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Divestitures to parent effective September 1, 2014, net of income taxes of $12, $0 and $0, respectively
|
|
20
|
|
|
—
|
|
|
—
|
|
|||
Settlement, net of income taxes of $0, $0 and $34, respectively
|
|
—
|
|
|
—
|
|
|
58
|
|
|||
Total other comprehensive income (loss), net of income taxes
|
|
276
|
|
|
(336
|
)
|
|
216
|
|
|||
Total comprehensive income (loss)
|
|
|
$1,141
|
|
|
|
($3,762
|
)
|
|
|
$859
|
|
|
Preferred Stock
|
Common Stock
|
Additional Paid-in Capital
|
Treasury Stock, at Cost
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|
|||||||||||||||
(in millions)
|
Shares
|
Amount
|
|||||||||||||||||||||
Balance at January 1, 2012
|
|
$—
|
|
560
|
|
|
$6
|
|
|
$18,562
|
|
|
$—
|
|
|
$5,353
|
|
|
($528
|
)
|
|
$23,393
|
|
Dividend to parent
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(150
|
)
|
—
|
|
(150
|
)
|
|||||||
Capital contribution
|
—
|
|
—
|
|
—
|
|
27
|
|
—
|
|
—
|
|
—
|
|
27
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
643
|
|
—
|
|
643
|
|
|||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
216
|
|
216
|
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
643
|
|
216
|
|
859
|
|
|||||||
Balance at December 31, 2012
|
|
$—
|
|
560
|
|
|
$6
|
|
|
$18,589
|
|
|
$—
|
|
|
$5,846
|
|
|
($312
|
)
|
|
$24,129
|
|
Dividend to parent
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(185
|
)
|
—
|
|
(185
|
)
|
|||||||
Dividends to parent — exchange transactions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,000
|
)
|
—
|
|
(1,000
|
)
|
|||||||
Capital contribution
|
—
|
|
—
|
|
—
|
|
14
|
|
—
|
|
—
|
|
—
|
|
14
|
|
|||||||
Total comprehensive loss:
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,426
|
)
|
—
|
|
(3,426
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(336
|
)
|
(336
|
)
|
|||||||
Total comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,426
|
)
|
(336
|
)
|
(3,762
|
)
|
|||||||
Balance at December 31, 2013
|
|
$—
|
|
560
|
|
|
$6
|
|
|
$18,603
|
|
|
$—
|
|
|
$1,235
|
|
|
($648
|
)
|
|
$19,196
|
|
Dividend to common stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16
|
)
|
—
|
|
(16
|
)
|
|||||||
Dividend to parent
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(124
|
)
|
—
|
|
(124
|
)
|
|||||||
Dividends to parent — exchange transactions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(666
|
)
|
—
|
|
(666
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
—
|
|
71
|
|
(2
|
)
|
—
|
|
—
|
|
69
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|||||||
Common shares repurchased from parent
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(334
|
)
|
—
|
|
—
|
|
(334
|
)
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
865
|
|
—
|
|
865
|
|
|||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
276
|
|
276
|
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
865
|
|
276
|
|
1,141
|
|
|||||||
Balance at December 31, 2014
|
|
$—
|
|
546
|
|
|
$6
|
|
|
$18,676
|
|
|
($336
|
)
|
|
$1,294
|
|
|
($372
|
)
|
|
$19,268
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provision for credit losses
|
319
|
|
|
479
|
|
|
413
|
|
|||
Originations of mortgage loans held for sale
|
(1,615
|
)
|
|
(3,781
|
)
|
|
(5,496
|
)
|
|||
Proceeds from sales of mortgage loans held for sale
|
1,578
|
|
|
4,229
|
|
|
5,436
|
|
|||
Purchases of commercial loans held for sale
|
(312
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales of commercial loans held for sale
|
269
|
|
|
—
|
|
|
—
|
|
|||
Amortization of terminated cash flow hedges (related party balances of $45, $69 and $74, respectively)
|
46
|
|
|
73
|
|
|
97
|
|
|||
Depreciation, amortization and accretion
|
386
|
|
|
404
|
|
|
467
|
|
|||
(Recovery) impairment of mortgage servicing rights
|
(5
|
)
|
|
(47
|
)
|
|
12
|
|
|||
Securities impairment
|
10
|
|
|
8
|
|
|
24
|
|
|||
Goodwill impairment
|
—
|
|
|
4,435
|
|
|
—
|
|
|||
Gain on other investment securities
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Deferred income taxes
|
141
|
|
|
(53
|
)
|
|
306
|
|
|||
Share-based compensation
|
53
|
|
|
27
|
|
|
29
|
|
|||
Loss on disposal/impairment of premises and equipment
|
27
|
|
|
16
|
|
|
11
|
|
|||
Loss on sale of other branch assets held for sale
|
9
|
|
|
—
|
|
|
—
|
|
|||
(Gain) loss on sales of:
|
|
|
|
|
|
||||||
Securities available for sale
|
(28
|
)
|
|
(144
|
)
|
|
(93
|
)
|
|||
Other investment securities
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||
Other loans held for sale
|
(11
|
)
|
|
—
|
|
|
—
|
|
|||
Deposits held for sale
|
(286
|
)
|
|
—
|
|
|
—
|
|
|||
Other assets
|
—
|
|
|
—
|
|
|
24
|
|
|||
(Increase) decrease in other assets (related party balances of $55, ($35) and ($24), respectively)
|
(295
|
)
|
|
827
|
|
|
76
|
|
|||
Increase (decrease) in other liabilities (related party balances of ($445), ($452) and ($323), respectively)
|
239
|
|
|
(398
|
)
|
|
(169
|
)
|
|||
Net cash provided by operating activities
|
1,390
|
|
|
2,649
|
|
|
1,714
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Investment securities:
|
|
|
|
|
|
||||||
Purchases of securities available for sale
|
(8,315
|
)
|
|
(10,999
|
)
|
|
(5,532
|
)
|
|||
Proceeds from maturities and paydowns of securities available for sale
|
2,999
|
|
|
4,708
|
|
|
6,667
|
|
|||
Proceeds from sales of securities available for sale
|
3,325
|
|
|
3,645
|
|
|
2,724
|
|
|||
Purchases of other investment securities
|
(84
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Proceeds from sales of other investment securities
|
146
|
|
|
127
|
|
|
204
|
|
|||
Purchases of securities held to maturity
|
(1,174
|
)
|
|
(224
|
)
|
|
—
|
|
|||
Proceeds from maturities and paydowns of securities held to maturity
|
362
|
|
|
22
|
|
|
—
|
|
|||
Net (decrease) increase in interest-bearing deposits in banks
|
(137
|
)
|
|
993
|
|
|
(995
|
)
|
|||
Net increase in loans and leases (related party balances of ($413), $0 and $0, respectively)
|
(6,900
|
)
|
|
(341
|
)
|
|
(1,432
|
)
|
|||
Net increase in bank-owned life insurance
|
(188
|
)
|
|
(40
|
)
|
|
(42
|
)
|
|||
Net cash payments for divestiture activities
|
—
|
|
|
—
|
|
|
(309
|
)
|
|||
Premises and equipment:
|
|
|
|
|
|
||||||
Purchases
|
(141
|
)
|
|
(160
|
)
|
|
(178
|
)
|
|||
Proceeds from sales
|
3
|
|
|
25
|
|
|
6
|
|
|||
Capitalization of software
|
(170
|
)
|
|
(208
|
)
|
|
(193
|
)
|
|||
Net cash (used in) provided by investing activities
|
(10,274
|
)
|
|
(2,453
|
)
|
|
919
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net increase (decrease) in deposits
|
3,813
|
|
|
(2,968
|
)
|
|
2,584
|
|
|||
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase
|
(515
|
)
|
|
1,190
|
|
|
(551
|
)
|
|||
Net increase (decrease) in other short-term borrowed funds
|
4,002
|
|
|
1,750
|
|
|
(2,599
|
)
|
|||
Proceeds from issuance of long-term borrowed funds (related party balances of $1,000, $1,000 and $0, respectively)
|
3,249
|
|
|
1,002
|
|
|
337
|
|
|||
Repayments of long-term borrowed funds (related party balances of $0, $280 and $216, respectively)
|
(6
|
)
|
|
(291
|
)
|
|
(2,885
|
)
|
|||
Repurchase of common stock
|
(334
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends declared and paid to common stockholders
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends declared and paid to parent
|
(790
|
)
|
|
(1,185
|
)
|
|
(150
|
)
|
|||
Net cash provided by (used in) financing activities
|
9,403
|
|
|
(502
|
)
|
|
(3,264
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
519
|
|
|
(306
|
)
|
|
(631
|
)
|
|||
Cash and cash equivalents at beginning of period
|
2,757
|
|
|
3,063
|
|
|
3,694
|
|
|||
Cash and cash equivalents at end of period
|
|
$3,276
|
|
|
|
$2,757
|
|
|
|
$3,063
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Supplemental disclosures:
|
|
|
|
|
|
||||||
Interest paid
|
|
$338
|
|
|
|
$452
|
|
|
|
$644
|
|
Income taxes paid
|
391
|
|
|
20
|
|
|
201
|
|
|||
Non-cash items:
|
|
|
|
|
|
||||||
Transfer of securities available for sale to held to maturity
|
|
$—
|
|
|
|
$4,240
|
|
|
|
$—
|
|
Transfer of loans and leases to other loans held for sale
|
—
|
|
|
1,078
|
|
|
22
|
|
|||
Loans securitized and transferred to securities available for sale
|
18
|
|
|
106
|
|
|
21
|
|
|||
Stock purchased for share-based compensation plans
|
71
|
|
|
—
|
|
|
—
|
|
|||
Capital contribution
|
—
|
|
|
14
|
|
|
27
|
|
|||
Employee Stock Purchase Plan shares purchased
|
2
|
|
|
—
|
|
|
—
|
|
|||
Income tax withholding on stock purchased for share-based compensation
|
2
|
|
|
—
|
|
|
—
|
|
|||
Due from broker for securities sold but not settled
|
—
|
|
|
(442
|
)
|
|
(4
|
)
|
|||
Due to broker for securities purchased but not settled
|
—
|
|
|
—
|
|
|
2
|
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability.
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||
(in millions)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury
|
|
$15
|
|
|
$—
|
|
|
$—
|
|
|
$15
|
|
|
|
$15
|
|
|
$—
|
|
|
$—
|
|
|
$15
|
|
State and political subdivisions
|
10
|
|
—
|
|
—
|
|
10
|
|
|
11
|
|
—
|
|
(1
|
)
|
10
|
|
||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
17,683
|
|
301
|
|
(50
|
)
|
17,934
|
|
|
14,970
|
|
151
|
|
(128
|
)
|
14,993
|
|
||||||||
Other/non-agency
|
703
|
|
4
|
|
(35
|
)
|
672
|
|
|
992
|
|
5
|
|
(45
|
)
|
952
|
|
||||||||
Total mortgage-backed securities
|
18,386
|
|
305
|
|
(85
|
)
|
18,606
|
|
|
15,962
|
|
156
|
|
(173
|
)
|
15,945
|
|
||||||||
Total debt securities available for sale
|
18,411
|
|
305
|
|
(85
|
)
|
18,631
|
|
|
15,988
|
|
156
|
|
(174
|
)
|
15,970
|
|
||||||||
Marketable equity securities
|
10
|
|
3
|
|
—
|
|
13
|
|
|
10
|
|
3
|
|
—
|
|
13
|
|
||||||||
Other equity securities
|
12
|
|
—
|
|
—
|
|
12
|
|
|
12
|
|
—
|
|
—
|
|
12
|
|
||||||||
Total equity securities available for sale
|
22
|
|
3
|
|
—
|
|
25
|
|
|
22
|
|
3
|
|
—
|
|
25
|
|
||||||||
Total securities available for sale
|
|
$18,433
|
|
|
$308
|
|
|
($85
|
)
|
|
$18,656
|
|
|
|
$16,010
|
|
|
$159
|
|
|
($174
|
)
|
|
$15,995
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,728
|
|
|
$22
|
|
|
($31
|
)
|
|
$3,719
|
|
|
|
$2,940
|
|
|
$—
|
|
|
($33
|
)
|
|
$2,907
|
|
Other/non-agency
|
1,420
|
|
54
|
|
—
|
|
1,474
|
|
|
1,375
|
|
—
|
|
(25
|
)
|
1,350
|
|
||||||||
Total securities held to maturity
|
|
$5,148
|
|
|
$76
|
|
|
($31
|
)
|
|
$5,193
|
|
|
|
$4,315
|
|
|
$—
|
|
|
($58
|
)
|
|
$4,257
|
|
Other Investment Securities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal Reserve Bank stock
|
|
$477
|
|
|
$—
|
|
|
$—
|
|
|
$477
|
|
|
|
$462
|
|
|
$—
|
|
|
$—
|
|
|
$462
|
|
Federal Home Loan Bank stock
|
390
|
|
—
|
|
—
|
|
390
|
|
|
468
|
|
—
|
|
—
|
|
468
|
|
||||||||
Venture capital and other investments
|
5
|
|
—
|
|
—
|
|
5
|
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||||
Total other investment securities
|
|
$872
|
|
|
$—
|
|
|
$—
|
|
|
$872
|
|
|
|
$935
|
|
|
$—
|
|
|
$—
|
|
|
$935
|
|
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
State and political subdivisions
|
—
|
|
|
$—
|
|
|
$—
|
|
|
1
|
|
|
$10
|
|
|
$—
|
|
|
1
|
|
|
$10
|
|
|
$—
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
75
|
|
3,282
|
|
(24
|
)
|
|
52
|
|
1,766
|
|
(57
|
)
|
|
127
|
|
5,048
|
|
(81
|
)
|
||||||
Other/non-agency
|
6
|
|
80
|
|
(2
|
)
|
|
17
|
|
397
|
|
(33
|
)
|
|
23
|
|
477
|
|
(35
|
)
|
||||||
Total mortgage-backed securities
|
81
|
|
3,362
|
|
(26
|
)
|
|
69
|
|
2,163
|
|
(90
|
)
|
|
150
|
|
5,525
|
|
(116
|
)
|
||||||
Total
|
81
|
|
|
$3,362
|
|
|
($26
|
)
|
|
70
|
|
|
$2,173
|
|
|
($90
|
)
|
|
151
|
|
|
$5,535
|
|
|
($116
|
)
|
|
December 31, 2013
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
State and political subdivisions
|
1
|
|
|
$10
|
|
|
($1
|
)
|
|
—
|
|
|
$—
|
|
|
$—
|
|
|
1
|
|
|
$10
|
|
|
($1
|
)
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal agencies and U.S. government sponsored entities
|
263
|
|
12,067
|
|
(158
|
)
|
|
7
|
|
20
|
|
(2
|
)
|
|
270
|
|
12,087
|
|
(160
|
)
|
||||||
Other/non-agency
|
22
|
|
1,452
|
|
(34
|
)
|
|
19
|
|
490
|
|
(37
|
)
|
|
41
|
|
1,942
|
|
(71
|
)
|
||||||
Total mortgage-backed securities
|
285
|
|
13,519
|
|
(192
|
)
|
|
26
|
|
510
|
|
(39
|
)
|
|
311
|
|
14,029
|
|
(231
|
)
|
||||||
Total
|
286
|
|
|
$13,529
|
|
|
($193
|
)
|
|
26
|
|
|
$510
|
|
|
($39
|
)
|
|
312
|
|
|
$14,039
|
|
|
($232
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Cumulative balance at beginning of period
|
|
$56
|
|
|
|
$55
|
|
|
|
$38
|
|
Credit impairments recognized in earnings on securities not previously impaired
|
—
|
|
|
—
|
|
|
1
|
|
|||
Credit impairments recognized in earnings on securities that have been previously impaired
|
10
|
|
|
8
|
|
|
23
|
|
|||
Reductions due to increases in cash flow expectations on impaired securities
|
(4
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|||
Cumulative balance at end of period
|
|
$62
|
|
|
|
$56
|
|
|
|
$55
|
|
|
Distribution of Maturities
|
||||||||||||||
(in millions)
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total
|
|
|||||||||
Amortized Cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury
|
|
$15
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$15
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
10
|
|
10
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
2
|
|
53
|
|
2,318
|
|
15,310
|
|
17,683
|
|
|||||
Other/non-agency
|
—
|
|
51
|
|
57
|
|
595
|
|
703
|
|
|||||
Total debt securities available for sale
|
17
|
|
104
|
|
2,375
|
|
15,915
|
|
18,411
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,728
|
|
3,728
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
1,420
|
|
1,420
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
5,148
|
|
5,148
|
|
|||||
Total amortized cost of debt securities
|
|
$17
|
|
|
$104
|
|
|
$2,375
|
|
|
$21,063
|
|
|
$23,559
|
|
|
|
|
|
|
|
||||||||||
Fair Value:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury
|
|
$15
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$15
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
10
|
|
10
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
2
|
|
56
|
|
2,333
|
|
15,543
|
|
17,934
|
|
|||||
Other/non-agency
|
—
|
|
52
|
|
58
|
|
562
|
|
672
|
|
|||||
Total debt securities available for sale
|
17
|
|
108
|
|
2,391
|
|
16,115
|
|
18,631
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,719
|
|
3,719
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
1,474
|
|
1,474
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
5,193
|
|
5,193
|
|
|||||
Total fair value of debt securities
|
|
$17
|
|
|
$108
|
|
|
$2,391
|
|
|
$21,308
|
|
|
$23,824
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Taxable
|
|
$619
|
|
|
|
$477
|
|
|
|
$618
|
|
Non-taxable
|
—
|
|
|
—
|
|
|
2
|
|
|||
Interest-bearing cash and due from banks and deposits in banks
|
5
|
|
|
11
|
|
|
4
|
|
|||
Total interest income from investment securities
|
|
$624
|
|
|
|
$488
|
|
|
|
$624
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Gains on sale of debt securities
|
|
$33
|
|
|
|
$144
|
|
|
|
$93
|
|
Losses on sale of debt securities
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Gains on sale of marketable equity securities
|
—
|
|
|
—
|
|
|
2
|
|
|||
Total
|
|
$28
|
|
|
|
$144
|
|
|
|
$95
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
(in millions)
|
Amortized Cost
|
Fair Value
|
|
Amortized Cost
|
Fair Value
|
||||||||
Pledged against repurchase agreements
|
|
$3,650
|
|
|
$3,701
|
|
|
|
$5,016
|
|
|
$4,998
|
|
Pledged against FHLB borrowed funds
|
1,355
|
|
1,407
|
|
|
1
|
|
1
|
|
||||
Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law
|
3,453
|
|
3,520
|
|
|
2,818
|
|
2,853
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
(in millions)
|
Gross Assets (Liabilities)
|
Gross Assets (Liabilities) Offset
|
Net Amounts of Assets (Liabilities)
|
|
Gross Assets (Liabilities)
|
Gross Assets (Liabilities) Offset
|
Net Amounts of Assets (Liabilities)
|
||||||||||||
Securities purchased under agreements to resell
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
Securities sold under agreements to repurchase
|
(2,600
|
)
|
—
|
|
(2,600
|
)
|
|
(3,000
|
)
|
—
|
|
(3,000
|
)
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Commercial
|
|
$31,431
|
|
|
|
$28,667
|
|
Commercial real estate
|
7,809
|
|
|
6,948
|
|
||
Leases
|
3,986
|
|
|
3,780
|
|
||
Total commercial
|
43,226
|
|
|
39,395
|
|
||
Residential mortgages
|
11,832
|
|
|
9,726
|
|
||
Home equity loans
|
3,424
|
|
|
4,301
|
|
||
Home equity lines of credit
|
15,423
|
|
|
15,667
|
|
||
Home equity loans serviced by others
(1)
|
1,228
|
|
|
1,492
|
|
||
Home equity lines of credit serviced by others
(1)
|
550
|
|
|
679
|
|
||
Automobile
|
12,706
|
|
|
9,397
|
|
||
Student
|
2,256
|
|
|
2,208
|
|
||
Credit cards
|
1,693
|
|
|
1,691
|
|
||
Other retail
|
1,072
|
|
|
1,303
|
|
||
Total retail
|
50,184
|
|
|
46,464
|
|
||
Total loans and leases
(2) (3)
|
|
$93,410
|
|
|
|
$85,859
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Direct financing leases
|
|
$3,873
|
|
|
|
$3,668
|
|
Leveraged leases
|
113
|
|
|
112
|
|
||
Total leases
|
|
$3,986
|
|
|
|
$3,780
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Total future minimum lease rentals
|
|
$3,324
|
|
|
|
$3,252
|
|
Estimated residual value of leased equipment (non-guaranteed)
|
1,059
|
|
|
968
|
|
||
Initial direct costs
|
22
|
|
|
20
|
|
||
Unearned income on minimum lease rentals and estimated residual value of leased equipment
|
(419
|
)
|
|
(460
|
)
|
||
Total leases
|
|
$3,986
|
|
|
|
$3,780
|
|
Year Ended December 31,
|
(in millions)
|
|
|
2015
|
|
$699
|
|
2016
|
615
|
|
|
2017
|
497
|
|
|
2018
|
444
|
|
|
2019
|
347
|
|
|
Thereafter
|
722
|
|
|
Total
|
|
$3,324
|
|
|
Year Ended December 31, 2014
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses as of January 1, 2014
|
|
$498
|
|
|
$723
|
|
|
$1,221
|
|
Charge-offs
|
(43
|
)
|
(450
|
)
|
(493
|
)
|
|||
Recoveries
|
58
|
|
112
|
|
170
|
|
|||
Net recoveries (charge-offs)
|
15
|
|
(338
|
)
|
(323
|
)
|
|||
Provision charged to income
|
31
|
|
266
|
|
297
|
|
|||
Allowance for loan and lease losses as of December 31, 2014
|
544
|
|
651
|
|
1,195
|
|
|||
Reserve for unfunded lending commitments as of January 1, 2014
|
39
|
|
—
|
|
39
|
|
|||
Provision for unfunded lending commitments
|
22
|
|
—
|
|
22
|
|
|||
Reserve for unfunded lending commitments as of December 31, 2014
|
61
|
|
—
|
|
61
|
|
|||
Total allowance for credit losses as of December 31, 2014
|
|
$605
|
|
|
$651
|
|
|
$1,256
|
|
|
Year Ended December 31, 2013
|
|||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|
||||
Allowance for loan and lease losses as of January 1, 2013
|
|
$509
|
|
|
$657
|
|
|
$89
|
|
|
$1,255
|
|
Charge-offs
|
(108
|
)
|
(595
|
)
|
—
|
|
(703
|
)
|
||||
Recoveries
|
87
|
|
115
|
|
—
|
|
202
|
|
||||
Net charge-offs
|
(21
|
)
|
(480
|
)
|
—
|
|
(501
|
)
|
||||
Sales/Other
|
(6
|
)
|
(6
|
)
|
(1
|
)
|
(13
|
)
|
||||
Provision charged to income
|
(19
|
)
|
396
|
|
103
|
|
480
|
|
||||
Transfer of unallocated reserve to qualitative reserve
|
35
|
|
60
|
|
(95
|
)
|
—
|
|
||||
Loss emergence period change
|
—
|
|
96
|
|
(96
|
)
|
—
|
|
||||
Allowance for loan and lease losses as of December 31, 2013
|
498
|
|
723
|
|
—
|
|
1,221
|
|
||||
Reserve for unfunded lending commitments as of January 1, 2013
|
40
|
|
—
|
|
—
|
|
40
|
|
||||
Credit for unfunded lending commitments
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
||||
Reserve for unfunded lending commitments as of December 31, 2013
|
39
|
|
—
|
|
—
|
|
39
|
|
||||
Total allowance for credit losses as of December 31, 2013
|
|
$537
|
|
|
$723
|
|
|
$—
|
|
|
$1,260
|
|
|
Year Ended December 31, 2012
|
|||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|
||||
Allowance for loan and lease losses as of January 1, 2012
|
|
$691
|
|
|
$816
|
|
|
$191
|
|
|
$1,698
|
|
Charge-offs
|
(257
|
)
|
(853
|
)
|
—
|
|
(1,110
|
)
|
||||
Recoveries
|
113
|
|
122
|
|
—
|
|
235
|
|
||||
Net charge-offs
|
(144
|
)
|
(731
|
)
|
—
|
|
(875
|
)
|
||||
Sales/Other
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
||||
Provision charged to income
|
(36
|
)
|
572
|
|
(102
|
)
|
434
|
|
||||
Allowance for loan and lease losses as of December 31, 2012
|
509
|
|
657
|
|
89
|
|
1,255
|
|
||||
Reserve for unfunded lending commitments as of January 1, 2012
|
61
|
|
—
|
|
—
|
|
61
|
|
||||
Credit for unfunded lending commitments
|
(21
|
)
|
—
|
|
—
|
|
(21
|
)
|
||||
Reserve for unfunded lending commitments as of December 31, 2012
|
40
|
|
—
|
|
—
|
|
40
|
|
||||
Total allowance for credit losses as of December 31, 2012
|
|
$549
|
|
|
$657
|
|
|
$89
|
|
|
$1,295
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$205
|
|
|
$1,208
|
|
|
$1,413
|
|
|
|
$239
|
|
|
$1,200
|
|
|
$1,439
|
|
Formula-based evaluation
|
43,021
|
|
48,976
|
|
91,997
|
|
|
39,156
|
|
45,264
|
|
84,420
|
|
||||||
Total
|
|
$43,226
|
|
|
$50,184
|
|
|
$93,410
|
|
|
|
$39,395
|
|
|
$46,464
|
|
|
$85,859
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$20
|
|
|
$109
|
|
|
$129
|
|
|
|
$23
|
|
|
$108
|
|
|
$131
|
|
Formula-based evaluation
|
585
|
|
542
|
|
1,127
|
|
|
514
|
|
615
|
|
1,129
|
|
||||||
Allowance for credit losses
|
|
$605
|
|
|
$651
|
|
|
$1,256
|
|
|
|
$537
|
|
|
$723
|
|
|
$1,260
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$30,022
|
|
|
$876
|
|
|
$427
|
|
|
$106
|
|
|
$31,431
|
|
Commercial real estate
|
7,354
|
|
329
|
|
61
|
|
65
|
|
7,809
|
|
|||||
Leases
|
3,924
|
|
12
|
|
50
|
|
—
|
|
3,986
|
|
|||||
Total
|
|
$41,300
|
|
|
$1,217
|
|
|
$538
|
|
|
$171
|
|
|
$43,226
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$27,433
|
|
|
$588
|
|
|
$541
|
|
|
$105
|
|
|
$28,667
|
|
Commercial real estate
|
6,366
|
|
339
|
|
116
|
|
127
|
|
6,948
|
|
|||||
Leases
|
3,679
|
|
40
|
|
61
|
|
—
|
|
3,780
|
|
|||||
Total
|
|
$37,478
|
|
|
$967
|
|
|
$718
|
|
|
$232
|
|
|
$39,395
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Current
|
|
1-29 Days Past Due
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total
|
|
||||||||
Residential mortgages
|
|
$11,352
|
|
|
$114
|
|
|
$97
|
|
|
$269
|
|
|
$11,832
|
|
Home equity loans
|
2,997
|
|
222
|
|
60
|
|
145
|
|
3,424
|
|
|||||
Home equity lines of credit
|
14,705
|
|
447
|
|
73
|
|
198
|
|
15,423
|
|
|||||
Home equity loans serviced by others
(1)
|
1,101
|
|
78
|
|
26
|
|
23
|
|
1,228
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
455
|
|
66
|
|
10
|
|
19
|
|
550
|
|
|||||
Automobile
|
11,839
|
|
758
|
|
93
|
|
16
|
|
12,706
|
|
|||||
Student
|
2,106
|
|
108
|
|
25
|
|
17
|
|
2,256
|
|
|||||
Credit cards
|
1,615
|
|
39
|
|
22
|
|
17
|
|
1,693
|
|
|||||
Other retail
|
985
|
|
65
|
|
18
|
|
4
|
|
1,072
|
|
|||||
Total
|
|
$47,155
|
|
|
$1,897
|
|
|
$424
|
|
|
$708
|
|
|
$50,184
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Current
|
|
1-29 Days Past Due
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total
|
|
||||||||
Residential mortgages
|
|
$9,236
|
|
|
$114
|
|
|
$115
|
|
|
$261
|
|
|
$9,726
|
|
Home equity loans
|
3,808
|
|
257
|
|
68
|
|
168
|
|
4,301
|
|
|||||
Home equity lines of credit
|
14,868
|
|
490
|
|
76
|
|
233
|
|
15,667
|
|
|||||
Home equity loans serviced by others
(1)
|
1,340
|
|
84
|
|
32
|
|
36
|
|
1,492
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
561
|
|
83
|
|
11
|
|
24
|
|
679
|
|
|||||
Automobile
|
8,863
|
|
481
|
|
44
|
|
9
|
|
9,397
|
|
|||||
Student
|
2,012
|
|
118
|
|
45
|
|
33
|
|
2,208
|
|
|||||
Credit cards
|
1,581
|
|
67
|
|
22
|
|
21
|
|
1,691
|
|
|||||
Other retail
|
1,205
|
|
69
|
|
22
|
|
7
|
|
1,303
|
|
|||||
Total
|
|
$43,474
|
|
|
$1,763
|
|
|
$435
|
|
|
$792
|
|
|
$46,464
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
(in millions)
|
Nonaccruing
|
Accruing and 90 Days or More Delinquent
|
Total Nonperforming Loans and Leases
|
|
Nonaccruing
|
Accruing and 90 Days or More Delinquent
|
Total Nonperforming Loans and Leases
|
||||||||||||
Commercial
|
|
$113
|
|
|
$1
|
|
|
$114
|
|
|
|
$96
|
|
|
$—
|
|
|
$96
|
|
Commercial real estate
|
50
|
|
—
|
|
50
|
|
|
169
|
|
—
|
|
169
|
|
||||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total commercial
|
163
|
|
1
|
|
164
|
|
|
265
|
|
—
|
|
265
|
|
||||||
Residential mortgages
|
345
|
|
—
|
|
345
|
|
|
382
|
|
—
|
|
382
|
|
||||||
Home equity loans
|
203
|
|
—
|
|
203
|
|
|
266
|
|
—
|
|
266
|
|
||||||
Home equity lines of credit
|
257
|
|
—
|
|
257
|
|
|
333
|
|
—
|
|
333
|
|
||||||
Home equity loans serviced by others
(1)
|
47
|
|
—
|
|
47
|
|
|
59
|
|
—
|
|
59
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
25
|
|
—
|
|
25
|
|
|
30
|
|
—
|
|
30
|
|
||||||
Automobile
|
21
|
|
—
|
|
21
|
|
|
16
|
|
—
|
|
16
|
|
||||||
Student
|
11
|
|
6
|
|
17
|
|
|
3
|
|
31
|
|
34
|
|
||||||
Credit cards
|
16
|
|
1
|
|
17
|
|
|
19
|
|
2
|
|
21
|
|
||||||
Other retail
|
5
|
|
—
|
|
5
|
|
|
10
|
|
—
|
|
10
|
|
||||||
Total retail
|
930
|
|
7
|
|
937
|
|
|
1,118
|
|
33
|
|
1,151
|
|
||||||
Total
|
|
$1,093
|
|
|
$8
|
|
|
$1,101
|
|
|
|
$1,383
|
|
|
$33
|
|
|
$1,416
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Nonperforming assets, net of valuation allowance:
|
|
|
|
||||
Commercial
|
|
$3
|
|
|
|
$10
|
|
Retail
|
39
|
|
|
40
|
|
||
Nonperforming assets, net of valuation allowance
|
|
$42
|
|
|
|
$50
|
|
|
December 31,
|
||||
|
2014
|
|
|
2013
|
|
Nonperforming commercial loans and leases as a percentage of total loans and leases
|
0.18
|
%
|
|
0.31
|
%
|
Nonperforming retail loans as a percentage of total loans and leases
|
1.00
|
|
|
1.34
|
|
Total nonperforming loans and leases as a percentage of total loans and leases
|
1.18
|
|
|
1.65
|
|
|
|
|
|
||
Nonperforming commercial assets as a percentage of total assets
|
0.13
|
|
|
0.23
|
|
Nonperforming retail assets as a percentage of total assets
|
0.73
|
|
|
0.97
|
|
Total nonperforming assets as a percentage of total assets
|
0.86
|
%
|
|
1.20
|
%
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
(in millions)
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total Past Due
|
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total Past Due
|
||||||||||||
Commercial
|
|
$57
|
|
|
$114
|
|
|
$171
|
|
|
|
$61
|
|
|
$96
|
|
|
$157
|
|
Commercial real estate
|
26
|
|
50
|
|
76
|
|
|
34
|
|
169
|
|
203
|
|
||||||
Leases
|
3
|
|
—
|
|
3
|
|
|
24
|
|
—
|
|
24
|
|
||||||
Total commercial
|
86
|
|
164
|
|
250
|
|
|
119
|
|
265
|
|
384
|
|
||||||
Residential mortgages
|
97
|
|
269
|
|
366
|
|
|
115
|
|
261
|
|
376
|
|
||||||
Home equity loans
|
60
|
|
145
|
|
205
|
|
|
68
|
|
168
|
|
236
|
|
||||||
Home equity lines of credit
|
73
|
|
198
|
|
271
|
|
|
76
|
|
233
|
|
309
|
|
||||||
Home equity loans serviced by others
(1)
|
26
|
|
23
|
|
49
|
|
|
32
|
|
36
|
|
68
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
10
|
|
19
|
|
29
|
|
|
11
|
|
24
|
|
35
|
|
||||||
Automobile
|
93
|
|
16
|
|
109
|
|
|
44
|
|
9
|
|
53
|
|
||||||
Student
|
25
|
|
17
|
|
42
|
|
|
45
|
|
33
|
|
78
|
|
||||||
Credit cards
|
22
|
|
17
|
|
39
|
|
|
22
|
|
21
|
|
43
|
|
||||||
Other retail
|
18
|
|
4
|
|
22
|
|
|
22
|
|
7
|
|
29
|
|
||||||
Total retail
|
424
|
|
708
|
|
1,132
|
|
|
435
|
|
792
|
|
1,227
|
|
||||||
Total
|
|
$510
|
|
|
$872
|
|
|
$1,382
|
|
|
|
$554
|
|
|
$1,057
|
|
|
$1,611
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$124
|
|
|
$19
|
|
|
$36
|
|
|
$178
|
|
|
$160
|
|
Commercial real estate
|
7
|
|
1
|
|
38
|
|
62
|
|
45
|
|
|||||
Total commercial
|
131
|
|
20
|
|
74
|
|
240
|
|
205
|
|
|||||
Residential mortgages
|
157
|
|
18
|
|
288
|
|
605
|
|
445
|
|
|||||
Home equity loans
|
129
|
|
11
|
|
141
|
|
335
|
|
270
|
|
|||||
Home equity lines of credit
|
75
|
|
3
|
|
86
|
|
193
|
|
161
|
|
|||||
Home equity loans serviced by others
(1)
|
75
|
|
9
|
|
16
|
|
102
|
|
91
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
4
|
|
1
|
|
7
|
|
14
|
|
11
|
|
|||||
Automobile
|
2
|
|
1
|
|
9
|
|
16
|
|
11
|
|
|||||
Student
|
167
|
|
48
|
|
—
|
|
167
|
|
167
|
|
|||||
Credit cards
|
32
|
|
13
|
|
—
|
|
32
|
|
32
|
|
|||||
Other retail
|
17
|
|
5
|
|
3
|
|
23
|
|
20
|
|
|||||
Total retail
|
658
|
|
109
|
|
550
|
|
1,487
|
|
1,208
|
|
|||||
Total
|
|
$789
|
|
|
$129
|
|
|
$624
|
|
|
$1,727
|
|
|
$1,413
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$86
|
|
|
$15
|
|
|
$33
|
|
|
$214
|
|
|
$119
|
|
Commercial real estate
|
76
|
|
8
|
|
44
|
|
221
|
|
120
|
|
|||||
Total commercial
|
162
|
|
23
|
|
77
|
|
435
|
|
239
|
|
|||||
Residential mortgages
|
174
|
|
42
|
|
267
|
|
588
|
|
441
|
|
|||||
Home equity loans
|
104
|
|
17
|
|
143
|
|
301
|
|
247
|
|
|||||
Home equity lines of credit
|
77
|
|
—
|
|
87
|
|
192
|
|
164
|
|
|||||
Home equity loans serviced by others
(1)
|
86
|
|
10
|
|
14
|
|
110
|
|
100
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
5
|
|
1
|
|
7
|
|
15
|
|
12
|
|
|||||
Automobile
|
2
|
|
—
|
|
8
|
|
15
|
|
10
|
|
|||||
Student
|
159
|
|
21
|
|
—
|
|
159
|
|
159
|
|
|||||
Credit cards
|
42
|
|
14
|
|
—
|
|
42
|
|
42
|
|
|||||
Other retail
|
21
|
|
3
|
|
4
|
|
28
|
|
25
|
|
|||||
Total retail
|
670
|
|
108
|
|
530
|
|
1,450
|
|
1,200
|
|
|||||
Total
|
|
$832
|
|
|
$131
|
|
|
$607
|
|
|
$1,885
|
|
|
$1,439
|
|
|
For the Year Ended December 31,
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||||||
Commercial
|
|
$9
|
|
|
$198
|
|
|
|
$1
|
|
|
$157
|
|
|
|
$1
|
|
|
$276
|
|
Commercial real estate
|
2
|
|
98
|
|
|
1
|
|
149
|
|
|
1
|
|
310
|
|
||||||
Total commercial
|
11
|
|
296
|
|
|
2
|
|
306
|
|
|
2
|
|
586
|
|
||||||
Residential mortgages
|
14
|
|
429
|
|
|
7
|
|
419
|
|
|
4
|
|
236
|
|
||||||
Home equity loans
|
8
|
|
246
|
|
|
5
|
|
228
|
|
|
2
|
|
200
|
|
||||||
Home equity lines of credit
|
4
|
|
149
|
|
|
2
|
|
90
|
|
|
—
|
|
38
|
|
||||||
Home equity loans serviced by others
(1)
|
5
|
|
91
|
|
|
5
|
|
102
|
|
|
6
|
|
118
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
—
|
|
11
|
|
|
—
|
|
12
|
|
|
—
|
|
9
|
|
||||||
Automobile
|
—
|
|
7
|
|
|
—
|
|
8
|
|
|
—
|
|
5
|
|
||||||
Student
|
8
|
|
153
|
|
|
7
|
|
140
|
|
|
—
|
|
11
|
|
||||||
Credit cards
|
2
|
|
31
|
|
|
3
|
|
41
|
|
|
—
|
|
—
|
|
||||||
Other retail
|
1
|
|
21
|
|
|
1
|
|
25
|
|
|
1
|
|
28
|
|
||||||
Total retail
|
42
|
|
1,138
|
|
|
30
|
|
1,065
|
|
|
13
|
|
645
|
|
||||||
Total
|
|
$53
|
|
|
$1,434
|
|
|
|
$32
|
|
|
$1,371
|
|
|
|
$15
|
|
|
$1,231
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
25
|
|
|
$8
|
|
|
$7
|
|
|
131
|
|
|
$21
|
|
|
$22
|
|
Commercial real estate
|
9
|
|
1
|
|
2
|
|
|
15
|
|
3
|
|
2
|
|
||||
Total commercial
|
34
|
|
9
|
|
9
|
|
|
146
|
|
24
|
|
24
|
|
||||
Residential mortgages
|
126
|
|
17
|
|
17
|
|
|
40
|
|
6
|
|
5
|
|
||||
Home equity loans
|
125
|
|
8
|
|
9
|
|
|
85
|
|
5
|
|
6
|
|
||||
Home equity lines of credit
|
7
|
|
—
|
|
—
|
|
|
276
|
|
17
|
|
16
|
|
||||
Home equity loans serviced by others
(3)
|
42
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
4
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Automobile
|
75
|
|
1
|
|
1
|
|
|
18
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,165
|
|
12
|
|
12
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
2,547
|
|
40
|
|
41
|
|
|
420
|
|
28
|
|
27
|
|
||||
Total
|
2,581
|
|
|
$49
|
|
|
$50
|
|
|
566
|
|
|
$52
|
|
|
$51
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(4)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
27
|
|
|
$52
|
|
|
$74
|
|
|
|
$3
|
|
|
$—
|
|
Commercial real estate
|
1
|
|
7
|
|
7
|
|
|
—
|
|
3
|
|
||||
Total commercial
|
28
|
|
59
|
|
81
|
|
|
3
|
|
3
|
|
||||
Residential mortgages
|
393
|
|
47
|
|
46
|
|
|
(4
|
)
|
1
|
|
||||
Home equity loans
|
1,046
|
|
63
|
|
62
|
|
|
(1
|
)
|
2
|
|
||||
Home equity lines of credit
|
356
|
|
25
|
|
21
|
|
|
—
|
|
5
|
|
||||
Home equity loans serviced by others
(3)
|
138
|
|
5
|
|
5
|
|
|
(1
|
)
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
39
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Automobile
|
1,039
|
|
17
|
|
13
|
|
|
—
|
|
5
|
|
||||
Student
|
1,675
|
|
31
|
|
31
|
|
|
5
|
|
—
|
|
||||
Other retail
|
57
|
|
2
|
|
1
|
|
|
(1
|
)
|
—
|
|
||||
Total retail
|
4,743
|
|
192
|
|
181
|
|
|
(2
|
)
|
13
|
|
||||
Total
|
4,771
|
|
|
$251
|
|
|
$262
|
|
|
|
$1
|
|
|
$16
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
126
|
|
|
$13
|
|
|
$13
|
|
|
134
|
|
|
$18
|
|
|
$18
|
|
Commercial real estate
|
11
|
|
7
|
|
7
|
|
|
3
|
|
1
|
|
1
|
|
||||
Total commercial
|
137
|
|
20
|
|
20
|
|
|
137
|
|
19
|
|
19
|
|
||||
Residential mortgages
|
200
|
|
32
|
|
33
|
|
|
46
|
|
5
|
|
6
|
|
||||
Home equity loans
|
196
|
|
15
|
|
16
|
|
|
94
|
|
6
|
|
6
|
|
||||
Home equity lines of credit
|
18
|
|
1
|
|
1
|
|
|
2,081
|
|
80
|
|
70
|
|
||||
Home equity loans serviced by others
(3)
|
31
|
|
2
|
|
2
|
|
|
5
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
3
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Automobile
|
238
|
|
2
|
|
2
|
|
|
2
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,729
|
|
15
|
|
15
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
21
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
3,436
|
|
67
|
|
69
|
|
|
2,229
|
|
91
|
|
82
|
|
||||
Total
|
3,573
|
|
|
$87
|
|
|
$89
|
|
|
2,366
|
|
|
$110
|
|
|
$101
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(4)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
6
|
|
|
$1
|
|
|
$1
|
|
|
|
$—
|
|
|
$1
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
(2
|
)
|
—
|
|
||||
Total commercial
|
7
|
|
1
|
|
1
|
|
|
(2
|
)
|
1
|
|
||||
Residential mortgages
|
430
|
|
64
|
|
63
|
|
|
5
|
|
2
|
|
||||
Home equity loans
|
995
|
|
57
|
|
51
|
|
|
2
|
|
5
|
|
||||
Home equity lines of credit
|
771
|
|
53
|
|
46
|
|
|
—
|
|
16
|
|
||||
Home equity loans serviced by others
(3)
|
269
|
|
12
|
|
10
|
|
|
—
|
|
3
|
|
||||
Home equity lines of credit serviced by others
(3)
|
43
|
|
2
|
|
1
|
|
|
—
|
|
1
|
|
||||
Automobile
|
1,323
|
|
13
|
|
10
|
|
|
—
|
|
3
|
|
||||
Student
|
2,620
|
|
48
|
|
47
|
|
|
—
|
|
—
|
|
||||
Other retail
|
148
|
|
3
|
|
3
|
|
|
—
|
|
1
|
|
||||
Total retail
|
6,599
|
|
252
|
|
231
|
|
|
7
|
|
31
|
|
||||
Total
|
6,606
|
|
|
$253
|
|
|
$232
|
|
|
|
$5
|
|
|
$32
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
18
|
|
|
$13
|
|
|
$13
|
|
|
108
|
|
|
$25
|
|
|
$24
|
|
Commercial real estate
|
4
|
|
9
|
|
9
|
|
|
6
|
|
14
|
|
13
|
|
||||
Total commercial
|
22
|
|
22
|
|
22
|
|
|
114
|
|
39
|
|
37
|
|
||||
Residential mortgages
|
346
|
|
77
|
|
80
|
|
|
36
|
|
4
|
|
5
|
|
||||
Home equity loans
|
218
|
|
18
|
|
19
|
|
|
48
|
|
4
|
|
5
|
|
||||
Home equity lines of credit
|
1
|
|
—
|
|
—
|
|
|
109
|
|
6
|
|
6
|
|
||||
Home equity loans serviced by others
(3)
|
41
|
|
2
|
|
2
|
|
|
7
|
|
1
|
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,965
|
|
17
|
|
16
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
3,574
|
|
114
|
|
117
|
|
|
200
|
|
15
|
|
16
|
|
||||
Total
|
3,596
|
|
|
$136
|
|
|
$139
|
|
|
314
|
|
|
$54
|
|
|
$53
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(4)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change
(5)
to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
180
|
|
|
$43
|
|
|
$46
|
|
|
|
($29
|
)
|
|
$14
|
|
Commercial real estate
|
16
|
|
72
|
|
74
|
|
|
(26
|
)
|
2
|
|
||||
Total commercial
|
196
|
|
115
|
|
120
|
|
|
(55
|
)
|
16
|
|
||||
Residential mortgages
|
2,331
|
|
203
|
|
195
|
|
|
(4
|
)
|
9
|
|
||||
Home equity loans
|
2,336
|
|
130
|
|
117
|
|
|
(2
|
)
|
14
|
|
||||
Home equity lines of credit
|
1,554
|
|
92
|
|
72
|
|
|
—
|
|
20
|
|
||||
Home equity loans serviced by others
(3)
|
1,192
|
|
50
|
|
37
|
|
|
(8
|
)
|
13
|
|
||||
Home equity lines of credit serviced by others
(3)
|
322
|
|
17
|
|
13
|
|
|
—
|
|
4
|
|
||||
Automobile
|
2,938
|
|
19
|
|
14
|
|
|
(4
|
)
|
4
|
|
||||
Student
|
7,557
|
|
139
|
|
138
|
|
|
3
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
||||
Other retail
|
263
|
|
6
|
|
3
|
|
|
—
|
|
4
|
|
||||
Total retail
|
18,493
|
|
656
|
|
589
|
|
|
(13
|
)
|
68
|
|
||||
Total
|
18,689
|
|
|
$771
|
|
|
$709
|
|
|
|
($68
|
)
|
|
$84
|
|
|
For the Year Ended December 31,
|
||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||
(dollars in millions)
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|||||||||
Commercial
|
37
|
|
|
$12
|
|
|
18
|
|
|
$1
|
|
|
4
|
|
|
$3
|
|
Commercial real estate
|
3
|
|
1
|
|
|
3
|
|
1
|
|
|
1
|
|
5
|
|
|||
Total commercial
|
40
|
|
13
|
|
|
21
|
|
2
|
|
|
5
|
|
8
|
|
|||
Residential mortgages
|
301
|
|
35
|
|
|
526
|
|
60
|
|
|
208
|
|
35
|
|
|||
Home equity loans
|
329
|
|
24
|
|
|
740
|
|
43
|
|
|
318
|
|
31
|
|
|||
Home equity lines of credit
|
229
|
|
12
|
|
|
394
|
|
21
|
|
|
187
|
|
15
|
|
|||
Home equity loans serviced by others
(1)
|
60
|
|
2
|
|
|
187
|
|
3
|
|
|
194
|
|
14
|
|
|||
Home equity lines of credit serviced by others
(1)
|
20
|
|
—
|
|
|
42
|
|
2
|
|
|
14
|
|
1
|
|
|||
Automobile
|
112
|
|
1
|
|
|
208
|
|
1
|
|
|
143
|
|
1
|
|
|||
Student
|
355
|
|
7
|
|
|
885
|
|
17
|
|
|
—
|
|
—
|
|
|||
Credit cards
|
579
|
|
3
|
|
|
548
|
|
3
|
|
|
628
|
|
4
|
|
|||
Other retail
|
12
|
|
—
|
|
|
33
|
|
1
|
|
|
8
|
|
—
|
|
|||
Total retail
|
1,997
|
|
84
|
|
|
3,563
|
|
151
|
|
|
1,700
|
|
101
|
|
|||
Total
|
2,037
|
|
|
$97
|
|
|
3,584
|
|
|
$153
|
|
|
1,705
|
|
|
$109
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Residential Mortgages
|
|
Home Equity Loans and Lines of Credit
|
Home Equity Products serviced by others
|
Credit Cards
|
|
Total
|
|
|||||||
High loan-to-value
|
|
$773
|
|
|
$1,743
|
|
|
$1,025
|
|
|
$—
|
|
|
$3,541
|
|
Interest only/negative amortization
|
894
|
|
—
|
|
—
|
|
—
|
|
894
|
|
|||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
98
|
|
98
|
|
|||||
Multiple characteristics and other
|
24
|
|
—
|
|
—
|
|
—
|
|
24
|
|
|||||
Total
|
|
$1,691
|
|
|
$1,743
|
|
|
$1,025
|
|
|
$98
|
|
|
$4,557
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Residential Mortgages
|
|
Home Equity Loans and Lines of Credit
|
Home Equity Products serviced by others
|
Credit Cards
|
|
Total
|
|
|||||||
High loan-to-value
|
|
$1,054
|
|
|
$2,798
|
|
|
$1,581
|
|
|
$—
|
|
|
$5,433
|
|
Interest only/negative amortization
|
882
|
|
—
|
|
—
|
|
—
|
|
882
|
|
|||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
119
|
|
119
|
|
|||||
Multiple characteristics and other
|
96
|
|
—
|
|
—
|
|
—
|
|
96
|
|
|||||
Total
|
|
$2,032
|
|
|
$2,798
|
|
|
$1,581
|
|
|
$119
|
|
|
$6,530
|
|
|
|
|
December 31,
|
||||||
(dollars in millions)
|
Useful Lives
|
|
2014
|
|
|
2013
|
|
||
Land and land improvements
|
15 years
|
|
|
$26
|
|
|
|
$33
|
|
Buildings and leasehold improvements
|
7-40 years
|
|
607
|
|
|
636
|
|
||
Furniture, fixtures and equipment
|
5-15 years
|
|
1,613
|
|
|
1,598
|
|
||
Total premises and equipment, gross
|
|
|
2,246
|
|
|
2,267
|
|
||
Less: accumulated depreciation
|
|
|
1,651
|
|
|
1,675
|
|
||
Total premises and equipment, net
|
|
|
|
$595
|
|
|
|
$592
|
|
Year
|
(in millions)
|
|
|
2015
|
|
$127
|
|
2016
|
110
|
|
|
2017
|
93
|
|
|
2018
|
72
|
|
|
2019
|
41
|
|
|
Thereafter
|
130
|
|
|
Total
(1)
|
|
$573
|
|
(in millions)
|
Operating Leases
|
|
Capital Leases
|
||||
2015
|
|
$162
|
|
|
|
$8
|
|
2016
|
148
|
|
|
7
|
|
||
2017
|
124
|
|
|
6
|
|
||
2018
|
92
|
|
|
2
|
|
||
2019
|
59
|
|
|
1
|
|
||
Thereafter
|
167
|
|
|
9
|
|
||
Total minimum lease payments
|
|
$752
|
|
|
|
$33
|
|
Amounts representing interest
|
N/A
|
|
|
(9
|
)
|
||
Present value of net minimum lease payments
|
N/A
|
|
|
|
$24
|
|
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Total
|
|
|||||
Balance at December 31, 2012
|
|
$6,393
|
|
|
|
$4,918
|
|
|
|
$11,311
|
|
Impairment losses based on results of interim impairment testing
|
(4,435
|
)
|
|
—
|
|
|
(4,435
|
)
|
|||
Transfers
|
178
|
|
|
(178
|
)
|
|
—
|
|
|||
Balance at December 31, 2013
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
Adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2014
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
•
|
Consumer Banking
|
•
|
Commercial Banking
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
MSRs:
|
|
|
|
|
|
||||||
Balance as of January 1
|
|
$208
|
|
|
|
$215
|
|
|
|
$215
|
|
Amount capitalized
|
17
|
|
|
45
|
|
|
67
|
|
|||
Amortization
|
(41
|
)
|
|
(52
|
)
|
|
(67
|
)
|
|||
Carrying amount before valuation allowance
|
184
|
|
|
208
|
|
|
215
|
|
|||
Valuation allowance for servicing assets:
|
|
|
|
|
|
||||||
Balance as of January 1
|
23
|
|
|
70
|
|
|
58
|
|
|||
Valuation (recovery) impairment
|
(5
|
)
|
|
(47
|
)
|
|
12
|
|
|||
Balance at end of period
|
18
|
|
|
23
|
|
|
70
|
|
|||
Net carrying value of MSRs
|
|
$166
|
|
|
|
$185
|
|
|
|
$145
|
|
|
Year Ended December 31,
|
||||||
(dollars in millions)
|
2014
|
|
2013
|
||||
Fair value
|
|
$179
|
|
|
|
$195
|
|
Weighted average life (in years)
|
5.2
|
|
5.4
|
||||
Weighted average constant prepayment rate
|
12.4
|
%
|
|
13.0
|
%
|
||
Weighted average discount rate
|
9.8
|
%
|
|
10.8
|
%
|
|
Year Ended December 31,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Weighted average life (in years)
|
5.8
|
|
6.0
|
|
4.0
|
|||
Weighted average constant prepayment rate
|
11.7
|
%
|
|
12.4
|
%
|
|
20.7
|
%
|
Weighted average discount rate
|
10.3
|
%
|
|
10.5
|
%
|
|
10.5
|
%
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Prepayment rate:
|
|
|
|
|
|
||||||
Decline in fair value from 50 basis points adverse change in interest rates
|
|
$9
|
|
|
|
$9
|
|
|
|
$11
|
|
Decline in fair value from 100 basis points adverse change in interest rates
|
|
$15
|
|
|
|
$18
|
|
|
|
$18
|
|
Weighted average discount rate:
|
|
|
|
|
|
||||||
Decline in fair value from 50 basis points adverse change
|
|
$3
|
|
|
|
$3
|
|
|
|
$2
|
|
Decline in fair value from 100 basis points adverse change
|
|
$6
|
|
|
|
$6
|
|
|
|
$4
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Demand
|
|
$26,086
|
|
|
|
$24,931
|
|
Checking with interest
|
16,394
|
|
|
13,630
|
|
||
Regular savings
|
7,824
|
|
|
7,509
|
|
||
Money market accounts
|
33,345
|
|
|
31,245
|
|
||
Term deposits
|
12,058
|
|
|
9,588
|
|
||
Total deposits
|
|
$95,707
|
|
|
|
$86,903
|
|
Year
|
(in millions)
|
|
|
2015
|
|
$8,278
|
|
2016
|
2,796
|
|
|
2017
|
425
|
|
|
2018
|
427
|
|
|
2019
|
125
|
|
|
2020 and thereafter
|
7
|
|
|
Total
|
|
$12,058
|
|
|
(in millions)
|
|
|
Three months or less
|
|
$3,244
|
|
After three months through six months
|
454
|
|
|
After six months through twelve months
|
1,091
|
|
|
After twelve months
|
1,572
|
|
|
Total term deposits
|
|
$6,361
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Federal funds purchased
|
|
$574
|
|
|
|
$689
|
|
Securities sold under agreements to repurchase
|
3,702
|
|
|
4,102
|
|
||
Other short-term borrowed funds
|
6,253
|
|
|
2,251
|
|
||
Total short-term borrowed funds
|
|
$10,529
|
|
|
|
$7,042
|
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Weighted-average interest rate at year-end:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.14
|
%
|
|
0.09
|
%
|
|
0.10
|
%
|
|||
Other short-term borrowed funds
|
0.26
|
|
|
0.20
|
|
|
0.29
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$7,022
|
|
|
|
$5,114
|
|
|
|
$4,393
|
|
Other short-term borrowed funds
|
7,702
|
|
|
2,251
|
|
|
5,050
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$5,699
|
|
|
|
$2,400
|
|
|
|
$2,716
|
|
Other short-term borrowed funds
|
5,640
|
|
|
251
|
|
|
3,026
|
|
|||
Weighted-average interest rate during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.12
|
%
|
|
0.31
|
%
|
|
0.22
|
%
|
|||
Other short-term borrowed funds
|
0.25
|
|
|
0.44
|
|
|
0.33
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed rate subordinated debt, due 2022
|
|
$350
|
|
|
|
$350
|
|
5.158% fixed-to-floating rate subordinated debt, (LIBOR + 3.56%) callable, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.771% fixed rate subordinated debt, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.691% fixed rate subordinated debt, due 2024
(1)
|
334
|
|
|
334
|
|
||
4.153% fixed rate subordinated debt, due 2024
(1)
|
333
|
|
|
—
|
|
||
4.023% fixed rate subordinated debt, due 2024
(1)
|
333
|
|
|
—
|
|
||
4.082% fixed rate subordinated debt, due 2025
(1)
|
334
|
|
|
—
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
1.600% senior unsecured notes, due 2017
(2)
|
750
|
|
|
—
|
|
||
2.450% senior unsecured notes, due 2019
(2) (3)
|
746
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
772
|
|
|
25
|
|
||
Other
|
24
|
|
|
30
|
|
||
Total long-term borrowed funds
|
|
$4,642
|
|
|
|
$1,405
|
|
Year
|
(in millions)
|
|
|
2015 or on demand
|
|
$—
|
|
2016
|
755
|
|
|
2017
|
762
|
|
|
2018
|
11
|
|
|
2019
|
747
|
|
|
2020 and thereafter
|
2,367
|
|
|
Total
|
|
$4,642
|
|
|
|
Target Asset Allocation
|
|
Actual Asset Allocation
|
||||
Asset Category
|
|
2015
|
|
2014
|
|
2013
|
||
Equity securities
|
|
45-55%
|
|
49.0
|
%
|
|
52.6
|
%
|
Debt securities
|
|
40-50%
|
|
44.7
|
%
|
|
42.9
|
%
|
Other
|
|
0-10%
|
|
6.3
|
%
|
|
4.5
|
%
|
Total
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
•
|
Total return, consistent with prudent investment management, is the primary goal of the Plan. The nominal rate of return objective should meet or exceed the actuarial rate return target. In addition, assets of the Plan shall be invested to ensure that principal is preserved and enhanced over time;
|
•
|
The total return for the overall Plan shall meet or exceed the Plan’s Policy Index;
|
•
|
Total portfolio risk exposure should generally rank in the mid-range of comparable funds. Risk-adjusted returns are expected to consistently rank in the top-half of comparable funds; and
|
•
|
Investment managers shall exceed the return of the designated benchmark index and rank in the top-half of the appropriate asset class and style universe.
|
•
|
domestic and foreign common and preferred stocks, and related rights, warrants, convertible debentures, and other common share equivalents
|
•
|
domestic and foreign bonds, debentures and notes
|
•
|
mortgages
|
•
|
mortgage-backed securities
|
•
|
asset-backed securities
|
•
|
money market securities or cash
|
•
|
financial futures and options on financial futures
|
•
|
forward contracts
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
||||||||||||||||||||
(in millions)
|
2014
|
|
(1)
|
2013
|
|
|
2012
|
|
|
2014
|
|
(1)
|
2013
|
|
|
2012
|
|
||||||
Fair value of plan assets as of January 1
|
|
$1,031
|
|
|
|
$998
|
|
|
|
$1,106
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Actual return (loss) on plan assets
|
98
|
|
|
111
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Employer contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
8
|
|
|
8
|
|
||||||
Settlements
|
—
|
|
|
—
|
|
|
(196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Divestitures
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Benefits and administrative expenses paid
|
(77
|
)
|
|
(78
|
)
|
|
(54
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|
(8
|
)
|
||||||
Fair value of plan assets as of December 31
|
923
|
|
|
1,031
|
|
|
998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Projected benefit obligation
|
1,093
|
|
|
1,026
|
|
|
1,185
|
|
|
117
|
|
|
107
|
|
|
116
|
|
||||||
Pension asset (obligation)
|
|
($170
|
)
|
|
|
$5
|
|
|
|
($187
|
)
|
|
|
($117
|
)
|
|
|
($107
|
)
|
|
|
($116
|
)
|
Accumulated benefit obligation
|
|
$1,093
|
|
|
|
$1,026
|
|
|
|
$1,185
|
|
|
|
$117
|
|
|
|
$107
|
|
|
|
$116
|
|
|
Year Ended December 31,
|
||||||
(in millions)
|
2014
|
|
(1)
|
2013
|
|
||
Net prior service credit
|
|
$—
|
|
|
|
$—
|
|
Net actuarial loss
|
606
|
|
|
414
|
|
||
Total loss recognized in accumulated other comprehensive income
|
|
$606
|
|
|
|
$414
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
(1)
|
2013
|
|
|
2012
|
|
|||
Net periodic pension (income) cost
|
|
($8
|
)
|
|
|
($3
|
)
|
|
|
$150
|
|
Net actuarial (gain) loss
|
237
|
|
|
(174
|
)
|
|
169
|
|
|||
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
1
|
|
|||
Amortization of net actuarial loss
|
(10
|
)
|
|
(14
|
)
|
|
(38
|
)
|
|||
Settlement
|
—
|
|
|
—
|
|
|
(92
|
)
|
|||
Divestiture
|
(35
|
)
|
|
—
|
|
|
—
|
|
|||
Total recognized in other comprehensive income
|
192
|
|
|
(188
|
)
|
|
40
|
|
|||
Total recognized in net periodic pension cost and other comprehensive income
|
|
$184
|
|
|
|
($191
|
)
|
|
|
$190
|
|
|
Year Ended December 31
|
||||||||||||||||||||||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
|
Total
|
||||||||||||||||||||||||||||||
(in millions)
|
2014
|
|
(1)
|
2013
|
|
|
2012
|
|
|
2014
|
|
(1)
|
2013
|
|
|
2012
|
|
|
2014
|
|
(1)
|
2013
|
|
|
2012
|
|
|||||||||
Service cost
|
|
$3
|
|
|
|
$3
|
|
|
|
$42
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$42
|
|
Interest cost
|
47
|
|
|
48
|
|
|
58
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
52
|
|
|
53
|
|
|
63
|
|
|||||||||
Expected return on plan assets
|
(73
|
)
|
|
(73
|
)
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
(73
|
)
|
|
(84
|
)
|
|||||||||
Amortization of actuarial loss
|
9
|
|
|
13
|
|
|
35
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
10
|
|
|
14
|
|
|
38
|
|
|||||||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||
Settlement
|
|
$—
|
|
|
|
$—
|
|
|
|
$92
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$92
|
|
Net periodic pension (income) cost
|
|
($14
|
)
|
|
|
($9
|
)
|
|
|
$142
|
|
|
|
$6
|
|
|
|
$6
|
|
|
|
$8
|
|
|
|
($8
|
)
|
|
|
($3
|
)
|
|
|
$150
|
|
|
As of and for the
Year Ended December 31,
|
|||||||
|
2014
|
|
|
2013
|
|
|
2012
|
|
Assumptions for benefit obligations
|
|
|
|
|
|
|||
Discount rate--qualified plan
|
4.125
|
%
|
|
5.00
|
%
|
|
4.125
|
%
|
Discount rate--non-qualified plan
|
3.875
|
%
|
|
4.75
|
%
|
|
4.00
|
%
|
Compensation increase rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Expected long-term rate of return on plan assets
|
7.50
|
%
|
|
7.50
|
%
|
|
7.75
|
%
|
Assumptions for net periodic pension cost
|
|
|
|
|
|
|||
Discount rate--qualified plan
|
5.00/4.25%
|
|
(1)
|
4.125
|
%
|
|
5.25
|
%
|
Discount rate--non-qualified plan
|
4.75/4.00%
|
|
(2)
|
4.00
|
%
|
|
5.00
|
%
|
Compensation increases--qualified and non-qualified plans
|
N/A
|
|
|
N/A
|
|
|
4.75
|
%
|
Expected long-term rate of return on plan assets
|
7.50
|
%
|
|
7.50
|
%
|
|
7.75
|
%
|
|
(in millions)
|
|
|
Expected benefit payments by fiscal year ended
|
|
||
December 31, 2015
|
|
$63
|
|
December 31, 2016
|
64
|
|
|
December 31, 2017
|
64
|
|
|
December 31, 2018
|
65
|
|
|
December 31, 2019
|
66
|
|
|
December 31, 2020 - 2024
|
345
|
|
|
Fair Value Measurements as of December 31, 2014
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Cash and money market funds
|
|
$18
|
|
|
$—
|
|
|
$18
|
|
|
$—
|
|
Mutual funds
|
|
|
|
|
||||||||
International equity funds
|
24
|
|
24
|
|
—
|
|
—
|
|
||||
Income funds
|
39
|
|
—
|
|
39
|
|
—
|
|
||||
Common and collective funds
|
|
|
|
|
||||||||
Global equities common and collective funds
|
241
|
|
—
|
|
241
|
|
—
|
|
||||
Fixed income common and collective funds
|
305
|
|
—
|
|
305
|
|
—
|
|
||||
Managed portfolio
|
|
|
|
|
||||||||
Cash and money market funds
|
(6
|
)
|
—
|
|
(6
|
)
|
—
|
|
||||
Corporate bonds
|
85
|
|
—
|
|
85
|
|
—
|
|
||||
Municipal obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
U.S. government obligations
|
17
|
|
—
|
|
17
|
|
—
|
|
||||
Non-U.S. government obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
Derivative assets - credit default swaps
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Derivative liabilities - interest rate swaps
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
||||
Derivative liabilities - foreign currency futures
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
||||
Other
|
14
|
|
—
|
|
14
|
|
—
|
|
||||
Limited partnerships
|
183
|
|
—
|
|
183
|
|
—
|
|
||||
Total assets measured at fair value
|
|
$923
|
|
|
$24
|
|
|
$899
|
|
|
$—
|
|
|
Fair Value Measurements as of December 31, 2013
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Cash and money market funds
|
|
$8
|
|
|
$—
|
|
|
$8
|
|
|
$—
|
|
Mutual funds
|
|
|
|
|
||||||||
International equity funds
|
28
|
|
28
|
|
—
|
|
—
|
|
||||
Income funds
|
43
|
|
—
|
|
43
|
|
—
|
|
||||
Common and collective funds
|
|
|
|
|
||||||||
International equity common and collective funds
|
115
|
|
—
|
|
115
|
|
—
|
|
||||
Balanced common and collective funds
|
474
|
|
—
|
|
474
|
|
—
|
|
||||
Fixed income common and collective funds
|
117
|
|
—
|
|
117
|
|
—
|
|
||||
Managed portfolio
|
|
|
|
|
||||||||
Cash and money market funds
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Corporate bonds
|
105
|
|
—
|
|
105
|
|
—
|
|
||||
Municipal obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
U.S. government obligations
|
9
|
|
—
|
|
9
|
|
—
|
|
||||
Non-U.S. government obligations
|
3
|
|
—
|
|
3
|
|
—
|
|
||||
Limited partnerships
|
126
|
|
—
|
|
126
|
|
—
|
|
||||
Total assets measured at fair value
|
|
$1,031
|
|
|
$28
|
|
|
$1,003
|
|
|
$—
|
|
|
Fair Value Estimated Using Net Asset Value per Share December 31,
|
||||||||||||||
|
|
|
|
|
Unfunded
|
|
Redemption
|
|
Redemption
|
|
Redemption
|
||||
Investment (dollars in millions)
|
2014
|
|
|
2013
|
|
|
Commitment
|
|
Frequency
|
|
Restrictions
|
|
Notice Period
|
||
Equity Mutual Fund
(1)
|
|
$39
|
|
|
|
$43
|
|
|
$—
|
|
Daily
|
|
None
|
|
1-7 days
|
Common and Collective Funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||
International equity fund
(2)
|
—
|
|
|
115
|
|
|
—
|
|
Monthly
|
|
None
|
|
3 days
|
||
Global equities funds
(3)
|
241
|
|
|
—
|
|
|
—
|
|
Daily
|
|
None
|
|
2-3 days
|
||
Balanced funds
(4)
|
—
|
|
|
474
|
|
|
—
|
|
Daily
|
|
None
|
|
2-3 days
|
||
Fixed income fund
(5)
|
305
|
|
|
117
|
|
|
—
|
|
Daily
|
|
None
|
|
3 days
|
||
Limited Partnerships:
|
|
|
|
|
|
|
|
|
|
|
|
||||
International equity fund
(2)
|
90
|
|
|
—
|
|
|
—
|
|
Monthly
|
|
None
|
|
3 days
|
||
International equity
(6)
|
84
|
|
|
116
|
|
|
—
|
|
Daily
|
|
None
|
|
10 days
|
||
Offshore feeder fund
(7)
|
9
|
|
|
10
|
|
|
—
|
|
Daily
|
|
None
|
|
1-14 days
|
||
Total
|
|
$768
|
|
|
|
$875
|
|
|
$—
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
||
Discount rate
|
4.625/3.875/3.75%
|
|
(1)
|
3.875
|
%
|
||
Rate of compensation increase
|
—
|
%
|
|
—
|
%
|
||
Ultimate health care cost trend rate
|
5.00
|
%
|
|
5.00
|
%
|
||
Effect on accumulated postretirement benefit obligation
|
|
|
|
||||
One percent increase
|
|
$—
|
|
|
|
$2
|
|
One percent decrease
|
—
|
|
|
(2
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Income tax expense (benefit)
|
|
$403
|
|
|
|
($42
|
)
|
|
|
$381
|
|
Tax effect of changes in OCI
|
154
|
|
|
(194
|
)
|
|
125
|
|
|||
Total comprehensive income tax expense (benefit)
|
|
$557
|
|
|
|
($236
|
)
|
|
|
$506
|
|
(in millions)
|
Current
|
|
Deferred
|
|
Total
|
|
|||
Year Ended December 31, 2014
|
|
|
|
||||||
U.S. federal
|
|
$224
|
|
|
$145
|
|
|
$369
|
|
State and local
|
38
|
|
(4
|
)
|
34
|
|
|||
Total
|
|
$262
|
|
|
$141
|
|
|
$403
|
|
Year Ended December 31, 2013
|
|
|
|
||||||
U.S. federal
|
|
$3
|
|
|
($47
|
)
|
|
($44
|
)
|
State and local
|
8
|
|
(6
|
)
|
2
|
|
|||
Total
|
|
$11
|
|
|
($53
|
)
|
|
($42
|
)
|
Year Ended December 31, 2012
|
|
|
|
||||||
U.S. federal
|
|
$19
|
|
|
$269
|
|
|
$288
|
|
State and local
|
56
|
|
37
|
|
93
|
|
|||
Total
|
|
$75
|
|
|
$306
|
|
|
$381
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||
(dollars in millions)
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
U.S. Federal income tax expense (benefit) and tax rate
|
|
$444
|
|
35.0
|
%
|
|
|
($1,214
|
)
|
35.0
|
%
|
|
|
$359
|
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|||||||||
Goodwill impairment
|
—
|
|
—
|
|
|
1,217
|
|
(35.1
|
)
|
|
—
|
|
—
|
|
|||
State and local income taxes (net of federal benefit)
|
22
|
|
1.7
|
|
|
1
|
|
—
|
|
|
61
|
|
5.9
|
|
|||
Bank-owned life insurance
|
(17
|
)
|
(1.3
|
)
|
|
(17
|
)
|
0.5
|
|
|
(18
|
)
|
(1.8
|
)
|
|||
Tax-exempt interest
|
(15
|
)
|
(1.2
|
)
|
|
(13
|
)
|
0.4
|
|
|
(12
|
)
|
(1.1
|
)
|
|||
Tax credits
|
(27
|
)
|
(2.1
|
)
|
|
(11
|
)
|
0.3
|
|
|
(8
|
)
|
(0.7
|
)
|
|||
Other
|
(4
|
)
|
(0.3
|
)
|
|
(5
|
)
|
0.1
|
|
|
(1
|
)
|
(0.1
|
)
|
|||
Total income tax expense (benefit) and tax rate
|
|
$403
|
|
31.8
|
%
|
|
|
($42
|
)
|
1.2
|
%
|
|
|
$381
|
|
37.2
|
%
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Deferred tax assets:
|
|
|
|
||||
Other comprehensive income
|
|
$232
|
|
|
|
$397
|
|
Allowance for credit losses
|
456
|
|
|
475
|
|
||
Net operating loss carryforwards
|
155
|
|
|
185
|
|
||
Accrued expenses not currently deductible
|
170
|
|
|
149
|
|
||
Investment and other tax credit carryforwards
|
—
|
|
|
62
|
|
||
Deferred income
|
45
|
|
|
35
|
|
||
Fair value marks
|
34
|
|
|
30
|
|
||
Other
|
1
|
|
|
—
|
|
||
Total deferred tax assets
|
1,093
|
|
|
1,333
|
|
||
Valuation allowance
|
(157
|
)
|
|
(193
|
)
|
||
Deferred tax assets, net of valuation allowance
|
936
|
|
|
1,140
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Leasing transactions
|
825
|
|
|
811
|
|
||
Amortization of intangibles
|
380
|
|
|
296
|
|
||
Depreciation
|
164
|
|
|
124
|
|
||
Pension and other employee compensation plans
|
14
|
|
|
56
|
|
||
MSRs
|
46
|
|
|
50
|
|
||
Other
|
—
|
|
|
2
|
|
||
Total deferred tax liabilities
|
1,429
|
|
|
1,339
|
|
||
Net deferred tax liability
|
|
$493
|
|
|
|
$199
|
|
|
December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Balance at the beginning of the year, January 1
|
|
$33
|
|
|
|
$34
|
|
|
|
$136
|
|
Gross increases for tax positions related to prior years
|
60
|
|
|
—
|
|
|
29
|
|
|||
Decreases for tax positions as a result of the lapse of the statute of limitations
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Decreases for tax positions related to settlements with taxing authorities
|
(20
|
)
|
|
(1
|
)
|
|
(134
|
)
|
|||
Gross increases for tax positions related to the current year
|
—
|
|
|
—
|
|
|
3
|
|
|||
Balance at end of year
|
|
$72
|
|
|
|
$33
|
|
|
|
$34
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
(in millions)
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$5,750
|
|
|
$24
|
|
|
$99
|
|
|
|
$5,500
|
|
|
$23
|
|
|
$412
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
31,848
|
|
589
|
|
501
|
|
|
29,355
|
|
654
|
|
558
|
|
||||||
Foreign exchange contracts
|
8,359
|
|
170
|
|
164
|
|
|
7,771
|
|
94
|
|
87
|
|
||||||
Other contracts
|
730
|
|
7
|
|
9
|
|
|
569
|
|
7
|
|
10
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
766
|
|
674
|
|
|
|
755
|
|
655
|
|
||||||||
Gross derivative fair values
|
|
790
|
|
773
|
|
|
|
778
|
|
1,067
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(2)
|
|
(161
|
)
|
(161
|
)
|
|
|
(128
|
)
|
(128
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
(3)
|
|
|
$629
|
|
|
$612
|
|
|
|
|
$650
|
|
|
$939
|
|
The Effect of Cash Flow Hedges on Net Income and Stockholders' Equity
|
|||||||||||
|
Amounts Recognized for the Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Effective portion of gain (loss) recognized in OCI
(1)
|
|
$334
|
|
|
|
($59
|
)
|
|
|
($42
|
)
|
Amounts reclassified from OCI to interest income
(2)
|
72
|
|
|
56
|
|
|
—
|
|
|||
Amounts reclassified from OCI to interest expense
(2)
|
(99
|
)
|
|
(235
|
)
|
|
(335
|
)
|
|||
Amounts reclassified from OCI to net gains
(3)
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Ineffective portion of gain recognized in other income
(4)
|
—
|
|
|
—
|
|
|
1
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Commitment amount:
|
|
|
|
||||
Undrawn commitments to extend credit
|
|
$55,899
|
|
|
|
$53,987
|
|
Financial standby letters of credit
|
2,315
|
|
|
2,556
|
|
||
Performance letters of credit
|
65
|
|
|
149
|
|
||
Commercial letters of credit
|
75
|
|
|
64
|
|
||
Marketing rights
|
51
|
|
|
54
|
|
||
Risk participation agreements
|
19
|
|
|
17
|
|
||
Residential mortgage loans sold with recourse
|
11
|
|
|
13
|
|
||
Total
|
|
$58,435
|
|
|
|
$56,840
|
|
|
|
|
|
|
|
|
December 31,
|
|||||
(dollars in millions)
|
Related Party
|
|
Interest Rate
|
|
Maturity Date
|
|
2014
|
|
|
2013
|
|
|
Subordinated debt
|
RBSG
|
|
4.082%
|
|
January 2025
|
|
$334
|
|
|
$—
|
|
|
|
RBSG
|
|
4.023%
|
|
October 2024
|
|
333
|
|
|
—
|
|
|
|
RBSG
|
|
4.153%
|
|
July 2024
|
|
333
|
|
|
—
|
|
|
|
RBSG
|
|
4.691%
|
|
January 2024
|
|
334
|
|
|
334
|
|
|
|
RBSG
|
|
4.771%
|
|
October 2023
|
|
333
|
|
|
333
|
|
|
|
RBS
|
|
5.158%
|
|
June 2023
|
|
333
|
|
|
333
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Aggregate Fair Value
|
|
Aggregate Unpaid Principal
|
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
|
Aggregate Fair Value
|
|
Aggregate Unpaid Principal
|
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
||||||||||||
Residential mortgage loans held for sale, at fair value
|
|
$213
|
|
|
|
$206
|
|
|
|
$7
|
|
|
|
$176
|
|
|
|
$173
|
|
|
|
$3
|
|
|
December 31, 2014
|
||||||||||
(in millions)
|
Aggregate Fair Value
|
|
Aggregate Unpaid Principal
|
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
||||||
Commercial and commercial real estate loans held for sale, at fair value
|
|
$43
|
|
|
|
$43
|
|
|
|
$—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$18,606
|
|
|
$—
|
|
|
$18,606
|
|
|
$—
|
|
State and political subdivisions
|
10
|
|
—
|
|
10
|
|
—
|
|
||||
Equity securities
|
25
|
|
8
|
|
17
|
|
—
|
|
||||
U.S. Treasury
|
15
|
|
15
|
|
—
|
|
—
|
|
||||
Total securities available for sale
|
18,656
|
|
23
|
|
18,633
|
|
—
|
|
||||
Residential loans held for sale
|
213
|
|
—
|
|
213
|
|
—
|
|
||||
Commercial and commercial real estate loans held for sale
|
43
|
|
—
|
|
43
|
|
—
|
|
||||
Total loans held for sale
|
256
|
|
—
|
|
256
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate swaps
|
613
|
|
—
|
|
613
|
|
—
|
|
||||
Foreign exchange contracts
|
170
|
|
—
|
|
170
|
|
—
|
|
||||
Other contracts
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
Total derivative assets
|
790
|
|
—
|
|
790
|
|
—
|
|
||||
Venture capital investments and other investments
|
5
|
|
—
|
|
—
|
|
5
|
|
||||
Total assets
|
|
$19,707
|
|
|
$23
|
|
|
$19,679
|
|
|
$5
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$600
|
|
|
$—
|
|
|
$600
|
|
|
$—
|
|
Foreign exchange contracts
|
164
|
|
—
|
|
164
|
|
—
|
|
||||
Other contracts
|
9
|
|
—
|
|
9
|
|
—
|
|
||||
Total derivative liabilities
|
773
|
|
—
|
|
773
|
|
—
|
|
||||
Total liabilities
|
|
$773
|
|
|
$—
|
|
|
$773
|
|
|
$—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$15,945
|
|
|
$—
|
|
|
$15,945
|
|
|
$—
|
|
State and political subdivisions
|
10
|
|
—
|
|
10
|
|
—
|
|
||||
Equity securities
|
25
|
|
8
|
|
17
|
|
—
|
|
||||
U.S. Treasury
|
15
|
|
15
|
|
—
|
|
—
|
|
||||
Total securities available for sale
|
15,995
|
|
23
|
|
15,972
|
|
—
|
|
||||
Residential loans held for sale
|
176
|
|
—
|
|
176
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate swaps
|
677
|
|
—
|
|
677
|
|
—
|
|
||||
Foreign exchange contracts
|
94
|
|
—
|
|
94
|
|
—
|
|
||||
Other contracts
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
Total derivative assets
|
778
|
|
—
|
|
778
|
|
—
|
|
||||
Venture capital investments and investments
|
5
|
|
—
|
|
—
|
|
5
|
|
||||
Total assets
|
|
$16,954
|
|
|
$23
|
|
|
$16,926
|
|
|
$5
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$970
|
|
|
$—
|
|
|
$970
|
|
|
$—
|
|
Foreign exchange contracts
|
87
|
|
—
|
|
87
|
|
—
|
|
||||
Other contracts
|
10
|
|
—
|
|
10
|
|
—
|
|
||||
Total derivative liabilities
|
1,067
|
|
—
|
|
1,067
|
|
—
|
|
||||
Total liabilities
|
|
$1,067
|
|
|
$—
|
|
|
$1,067
|
|
|
$—
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Balance as of January 1
|
|
$5
|
|
|
|
$6
|
|
|
|
$57
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
1
|
|
|||
Sales
|
—
|
|
|
(4
|
)
|
|
(45
|
)
|
|||
Settlements
|
—
|
|
|
3
|
|
|
23
|
|
|||
Other net gains (losses)
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||
Balance as of December 31
|
|
$5
|
|
|
|
$5
|
|
|
|
$6
|
|
Net unrealized gain (loss) included in net income for the year relating to assets held at December 31
|
|
$—
|
|
|
|
$—
|
|
|
|
($11
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Impaired collateral-dependent loans
|
|
($101
|
)
|
|
|
($83
|
)
|
|
|
($101
|
)
|
MSRs
|
5
|
|
|
47
|
|
|
(12
|
)
|
|||
Foreclosed assets
|
(3
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Goodwill impairment
(1)
|
—
|
|
|
(4,435
|
)
|
|
—
|
|
|
December 31, 2014
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Impaired collateral-dependent loans
|
|
$102
|
|
|
$—
|
|
|
$102
|
|
|
$—
|
|
MSRs
|
166
|
|
—
|
|
—
|
|
166
|
|
||||
Foreclosed assets
|
40
|
|
—
|
|
40
|
|
—
|
|
|
December 31, 2013
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Impaired collateral-dependent loans
|
|
$74
|
|
|
$—
|
|
|
$74
|
|
|
$—
|
|
MSRs
|
185
|
|
—
|
|
—
|
|
185
|
|
||||
Foreclosed assets
|
49
|
|
—
|
|
49
|
|
—
|
|
||||
Goodwill
(1)
|
6,876
|
|
—
|
|
—
|
|
6,876
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans and leases
|
|
$93,410
|
|
|
$93,674
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$102
|
|
|
$102
|
|
|
|
$93,308
|
|
|
$93,572
|
|
Other loans held for sale
|
25
|
|
25
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
25
|
|
25
|
|
||||||||
Securities held to maturity
|
5,148
|
|
5,193
|
|
|
—
|
|
—
|
|
|
5,148
|
|
5,193
|
|
|
—
|
|
—
|
|
||||||||
Other investment securities
|
872
|
|
872
|
|
|
—
|
|
—
|
|
|
872
|
|
872
|
|
|
—
|
|
—
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
95,707
|
|
95,710
|
|
|
—
|
|
—
|
|
|
95,707
|
|
95,710
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
4,276
|
|
4,276
|
|
|
—
|
|
—
|
|
|
4,276
|
|
4,276
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
6,253
|
|
6,253
|
|
|
—
|
|
—
|
|
|
6,253
|
|
6,253
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
4,642
|
|
4,706
|
|
|
—
|
|
—
|
|
|
4,642
|
|
4,706
|
|
|
—
|
|
—
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans and leases
|
|
$85,859
|
|
|
$85,724
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$74
|
|
|
$74
|
|
|
|
$85,785
|
|
|
$85,650
|
|
Other loans held for sale
|
1,078
|
|
1,078
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1,078
|
|
1,078
|
|
||||||||
Securities held to maturity
|
4,315
|
|
4,257
|
|
|
—
|
|
—
|
|
|
4,315
|
|
4,257
|
|
|
—
|
|
—
|
|
||||||||
Other investment securities
|
935
|
|
935
|
|
|
—
|
|
—
|
|
|
935
|
|
935
|
|
|
—
|
|
—
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
86,903
|
|
86,907
|
|
|
—
|
|
—
|
|
|
86,903
|
|
86,907
|
|
|
—
|
|
—
|
|
||||||||
Deposits held for sale
|
5,277
|
|
5,277
|
|
|
—
|
|
—
|
|
|
5,277
|
|
5,277
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
4,791
|
|
4,791
|
|
|
—
|
|
—
|
|
|
4,791
|
|
4,791
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
2,251
|
|
2,249
|
|
|
—
|
|
—
|
|
|
2,251
|
|
2,249
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
1,405
|
|
1,404
|
|
|
—
|
|
—
|
|
|
1,405
|
|
1,404
|
|
|
—
|
|
—
|
|
|
Actual
|
|
Minimum Capital Adequacy
|
|
Classification as Well Capitalized
|
||||||||||||
(dollars in millions)
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk-weighted assets
|
|
$16,781
|
|
15.8
|
%
|
|
|
$8,477
|
|
8.0
|
%
|
|
|
$10,596
|
|
10.0
|
%
|
Tier 1 capital to risk-weighted assets
|
13,173
|
|
12.4
|
|
|
4,239
|
|
4.0
|
|
|
6,358
|
|
6.0
|
|
|||
Tier 1 capital to average assets (leverage)
|
13,173
|
|
10.6
|
|
|
4,982
|
|
4.0
|
|
|
6,227
|
|
5.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk-weighted assets
|
|
$15,885
|
|
16.1
|
%
|
|
|
$7,891
|
|
8.0
|
%
|
|
|
$9,863
|
|
10.0
|
%
|
Tier 1 capital to risk-weighted assets
|
13,301
|
|
13.5
|
|
|
3,945
|
|
4.0
|
|
|
5,918
|
|
6.0
|
|
|||
Tier 1 capital to average assets (leverage)
|
13,301
|
|
11.6
|
|
|
4,577
|
|
4.0
|
|
|
5,721
|
|
5.0
|
|
(in millions)
|
Salaries & Employee Benefits
|
Occupancy & Equipment
|
Other
|
|
Total
|
|
||||||
Reserve balance as of January 1, 2012
|
|
$9
|
|
|
$59
|
|
|
$—
|
|
|
$68
|
|
Additions
|
2
|
|
1
|
|
4
|
|
7
|
|
||||
Reversals
|
(1
|
)
|
(11
|
)
|
—
|
|
(12
|
)
|
||||
Utilization
|
(7
|
)
|
(22
|
)
|
(4
|
)
|
(33
|
)
|
||||
Reserve balance as of December 31, 2012
|
3
|
|
27
|
|
—
|
|
30
|
|
||||
Additions
|
6
|
|
22
|
|
3
|
|
31
|
|
||||
Reversals
|
(1
|
)
|
(4
|
)
|
—
|
|
(5
|
)
|
||||
Utilization
|
(6
|
)
|
(21
|
)
|
(3
|
)
|
(30
|
)
|
||||
Reserve balance as of December 31, 2013
|
2
|
|
24
|
|
—
|
|
26
|
|
||||
Additions
|
43
|
|
24
|
|
57
|
|
124
|
|
||||
Reversals
|
(1
|
)
|
(5
|
)
|
(4
|
)
|
(10
|
)
|
||||
Utilization
|
(21
|
)
|
(25
|
)
|
(50
|
)
|
(96
|
)
|
||||
Reserve balance as of December 31, 2014
|
|
$23
|
|
|
$18
|
|
|
$3
|
|
|
$44
|
|
(in millions)
|
|
Net Unrealized Gains (Losses) on Derivatives
|
|
Net Unrealized Gains (Losses) on Securities
|
|
Defined Benefit Pension Plans
|
|
Total AOCI
|
|
||||||||
Balance at January 1, 2012
|
|
|
($426
|
)
|
|
|
$251
|
|
|
|
($353
|
)
|
|
|
($528
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
|
(26
|
)
|
|
138
|
|
|
—
|
|
|
112
|
|
|||||
Other than temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|||||
Amounts reclassified from other comprehensive income
|
|
212
|
|
|
(45
|
)
|
|
(25
|
)
|
|
142
|
|
|||||
Net other comprehensive income (loss)
|
|
186
|
|
|
55
|
|
|
(25
|
)
|
|
216
|
|
|||||
Balance at December 31, 2012
|
|
(240
|
)
|
|
306
|
|
|
(378
|
)
|
|
(312
|
)
|
|||||
Other comprehensive loss before reclassifications
|
|
(172
|
)
|
|
(285
|
)
|
|
—
|
|
|
(457
|
)
|
|||||
Other than temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Amounts reclassified from other comprehensive income
|
|
114
|
|
|
(86
|
)
|
|
119
|
|
|
147
|
|
|||||
Net other comprehensive (loss) income
|
|
(58
|
)
|
|
(397
|
)
|
|
119
|
|
|
(336
|
)
|
|||||
Balance at December 31, 2013
|
|
(298
|
)
|
|
(91
|
)
|
|
(259
|
)
|
|
(648
|
)
|
|||||
Other comprehensive income before reclassifications
|
|
212
|
|
|
198
|
|
|
—
|
|
|
410
|
|
|||||
Other than temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Amounts reclassified from other comprehensive income
|
|
17
|
|
|
(11
|
)
|
|
(118
|
)
|
|
(112
|
)
|
|||||
Net other comprehensive income (loss)
|
|
229
|
|
|
165
|
|
|
(118
|
)
|
|
276
|
|
|||||
Balance at December 31, 2014
|
|
|
($69
|
)
|
|
|
$74
|
|
|
|
($377
|
)
|
|
|
($372
|
)
|
|
|
Year Ended December 31,
|
|
|
||||||||||
(in millions)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
|
|||
Details about AOCI Components
|
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||
Reclassification adjustment for net derivative gains (losses) included in net income (loss):
|
|
|
$72
|
|
|
|
$56
|
|
|
|
$—
|
|
|
Interest income
|
|
|
(99
|
)
|
|
(235
|
)
|
|
(335
|
)
|
|
Interest expense
|
|||
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Other income
|
|||
|
|
(27
|
)
|
|
(180
|
)
|
|
(335
|
)
|
|
Income (loss) before income tax expense (benefit)
|
|||
|
|
(10
|
)
|
|
(66
|
)
|
|
(123
|
)
|
|
Income tax expense (benefit)
|
|||
|
|
|
($17
|
)
|
|
|
($114
|
)
|
|
|
($212
|
)
|
|
Net income (loss)
|
Reclassification of net securities gains (losses) to net income (loss):
|
|
|
$28
|
|
|
|
$144
|
|
|
|
$95
|
|
|
Securities gains, net
|
|
|
(10
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
Net impairment losses recognized in earnings
|
|||
|
|
18
|
|
|
136
|
|
|
71
|
|
|
Income (loss) before income tax expense (benefit)
|
|||
|
|
7
|
|
|
50
|
|
|
26
|
|
|
Income tax expense (benefit)
|
|||
|
|
|
$11
|
|
|
|
$86
|
|
|
|
$45
|
|
|
Net income (loss)
|
Reclassification of changes related to defined benefit pension plans:
|
|
|
$192
|
|
|
|
($190
|
)
|
|
|
$40
|
|
|
Salaries and employee benefits
|
|
|
192
|
|
|
(190
|
)
|
|
40
|
|
|
Income (loss) before income tax expense (benefit)
|
|||
|
|
74
|
|
|
(71
|
)
|
|
15
|
|
|
Income tax expense (benefit)
|
|||
|
|
|
$118
|
|
|
|
($119
|
)
|
|
|
$25
|
|
|
Net income (loss)
|
Total reclassification gains (losses)
|
|
|
$112
|
|
|
|
($147
|
)
|
|
|
($142
|
)
|
|
Net income (loss)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Net interest income (includes ($27), ($179) and ($335) of AOCI reclassifications, respectively)
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
Provision for credit losses
|
319
|
|
|
479
|
|
|
413
|
|
|||
Noninterest income (includes $18, $135 and $71 of AOCI reclassifications, respectively)
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|||
Noninterest expense (includes ($192), $190 and ($40) of AOCI reclassifications, respectively)
|
3,392
|
|
|
7,679
|
|
|
3,457
|
|
|||
Income (loss) before income tax expense (benefit)
|
1,268
|
|
|
(3,468
|
)
|
|
1,024
|
|
|||
Income tax expense (benefit) (includes $71, ($87) and $82 income tax net expense and (benefit) from reclassification items, respectively)
|
403
|
|
|
(42
|
)
|
|
381
|
|
|||
Net income (loss)
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
As of and for the Year Ended December 31, 2014
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,151
|
|
|
|
$1,073
|
|
|
|
$77
|
|
|
|
$3,301
|
|
Noninterest income
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
||||
Total revenue
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
||||
Noninterest expense
|
2,513
|
|
|
652
|
|
|
227
|
|
|
3,392
|
|
||||
Profit before provision for credit losses
|
537
|
|
|
850
|
|
|
200
|
|
|
1,587
|
|
||||
Provision for credit losses
|
259
|
|
|
(6
|
)
|
|
66
|
|
|
319
|
|
||||
Income before income tax expense
|
278
|
|
|
856
|
|
|
134
|
|
|
1,268
|
|
||||
Income tax expense
|
96
|
|
|
295
|
|
|
12
|
|
|
403
|
|
||||
Net income
|
|
$182
|
|
|
|
$561
|
|
|
|
$122
|
|
|
|
$865
|
|
Total Average Assets
|
|
$48,939
|
|
|
|
$38,483
|
|
|
|
$40,202
|
|
|
|
$127,624
|
|
|
As of and for the Year Ended December 31, 2013
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income (expense)
|
|
$2,176
|
|
|
|
$1,031
|
|
|
|
($149
|
)
|
|
|
$3,058
|
|
Noninterest income
|
1,025
|
|
|
389
|
|
|
218
|
|
|
1,632
|
|
||||
Total revenue
|
3,201
|
|
|
1,420
|
|
|
69
|
|
|
4,690
|
|
||||
Noninterest expense
|
2,522
|
|
|
635
|
|
|
4,522
|
|
|
7,679
|
|
||||
Profit (loss) before provision for credit losses
|
679
|
|
|
785
|
|
|
(4,453
|
)
|
|
(2,989
|
)
|
||||
Provision for credit losses
|
308
|
|
|
(7
|
)
|
|
178
|
|
|
479
|
|
||||
Income (loss) before income tax expense (benefit)
|
371
|
|
|
792
|
|
|
(4,631
|
)
|
|
(3,468
|
)
|
||||
Income tax expense (benefit)
|
129
|
|
|
278
|
|
|
(449
|
)
|
|
(42
|
)
|
||||
Net income (loss)
|
|
$242
|
|
|
|
$514
|
|
|
|
($4,182
|
)
|
|
|
($3,426
|
)
|
Total Average Assets
|
|
$46,465
|
|
|
|
$35,229
|
|
|
|
$39,172
|
|
|
|
$120,866
|
|
|
As of and for the Year Ended December 31, 2012
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income (expense)
|
|
$2,197
|
|
|
|
$1,036
|
|
|
|
($6
|
)
|
|
|
$3,227
|
|
Noninterest income
|
1,187
|
|
|
349
|
|
|
131
|
|
|
1,667
|
|
||||
Total revenue
|
3,384
|
|
|
1,385
|
|
|
125
|
|
|
4,894
|
|
||||
Noninterest expense
|
2,691
|
|
|
625
|
|
|
141
|
|
|
3,457
|
|
||||
Profit (loss) before provision for credit losses
|
693
|
|
|
760
|
|
|
(16
|
)
|
|
1,437
|
|
||||
Provision for credit losses
|
408
|
|
|
63
|
|
|
(58
|
)
|
|
413
|
|
||||
Income before income tax expense
|
285
|
|
|
697
|
|
|
42
|
|
|
1,024
|
|
||||
Income tax expense
|
100
|
|
|
244
|
|
|
37
|
|
|
381
|
|
||||
Net income
|
|
$185
|
|
|
|
$453
|
|
|
|
$5
|
|
|
|
$643
|
|
Total Average Assets
|
|
$47,824
|
|
|
|
$33,474
|
|
|
|
$46,368
|
|
|
|
$127,666
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
RBS Share Awards
|
Shares Underlying Awards
|
|
Weighted Average Grant Price
|
|
Shares Underlying Awards
|
|
Weighted Average Grant Price
|
|
Shares Underlying Awards
|
|
Weighted Average Grant Price
|
|||||||||
Nonvested, January 1
|
19,778,967
|
|
|
|
$5.31
|
|
|
22,865,810
|
|
|
|
$6.14
|
|
|
23,490,759
|
|
|
|
$6.49
|
|
Granted
|
9,627,635
|
|
|
5.48
|
|
|
6,363,919
|
|
|
4.66
|
|
|
9,477,611
|
|
|
4.41
|
|
|||
Vested
|
(6,040,806
|
)
|
|
6.14
|
|
|
(4,208,789
|
)
|
|
6.68
|
|
|
(8,379,848
|
)
|
|
5.22
|
|
|||
Forfeited
|
(3,975,044
|
)
|
|
6.73
|
|
|
(5,241,973
|
)
|
|
7.03
|
|
|
(1,722,712
|
)
|
|
5.93
|
|
|||
Conversion to CFG Shares
|
(19,390,752
|
)
|
|
4.84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Nonvested, December 31
|
—
|
|
|
|
$—
|
|
|
19,778,967
|
|
|
|
$5.31
|
|
|
22,865,810
|
|
|
|
$6.14
|
|
|
Year Ended December 31, 2014
|
|||||
CFG Share Awards
|
Shares
Underlying Awards |
|
Weighted Average Grant Price
|
|||
Nonvested, January 1
|
—
|
|
|
|
$—
|
|
Conversion to CFG Shares
|
5,774,504
|
|
|
21.50
|
|
|
Granted
|
209,099
|
|
|
24.87
|
|
|
Vested
|
(161,067
|
)
|
|
25.07
|
|
|
Forfeited
|
(226,654
|
)
|
|
21.50
|
|
|
Nonvested, December 31
|
5,595,882
|
|
|
|
$21.52
|
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions, except share and per-share data)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Numerator (basic and diluted):
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
Less: Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) available to common stockholders
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
Denominator:
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding - basic
|
|
556,674,146
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||
Dilutive common shares: share-based awards
|
|
1,050,790
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average common shares outstanding - diluted
|
|
557,724,936
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||
Earnings (loss) per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
|
$1.55
|
|
|
|
($6.12
|
)
|
|
|
$1.15
|
|
Diluted
|
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
OPERATING INCOME:
|
|
|
|
|
|
||||||
Income from bank subsidiaries and associated banks, excluding equity in undistributed income:
|
|
|
|
|
|
||||||
Dividends
|
|
$595
|
|
|
|
$210
|
|
|
|
$175
|
|
Interest
|
29
|
|
|
13
|
|
|
13
|
|
|||
Management and service fees
|
21
|
|
|
26
|
|
|
42
|
|
|||
Securities gains
|
—
|
|
|
—
|
|
|
1
|
|
|||
All other operating income
|
5
|
|
|
2
|
|
|
4
|
|
|||
Total operating income
|
650
|
|
|
251
|
|
|
235
|
|
|||
OPERATING EXPENSE:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
63
|
|
|
38
|
|
|
52
|
|
|||
Interest expense
|
80
|
|
|
24
|
|
|
4
|
|
|||
All other expenses
|
123
|
|
|
43
|
|
|
39
|
|
|||
Total operating expense
|
266
|
|
|
105
|
|
|
95
|
|
|||
Income before taxes and undistributed income
|
384
|
|
|
146
|
|
|
140
|
|
|||
Applicable income taxes
|
(77
|
)
|
|
(22
|
)
|
|
(9
|
)
|
|||
Income before undistributed income of subsidiaries and associated companies
|
461
|
|
|
168
|
|
|
149
|
|
|||
Equity in undistributed income (losses) of subsidiaries and associated companies:
|
|
|
|
|
|
||||||
Bank
|
402
|
|
|
(3,595
|
)
|
|
501
|
|
|||
Nonbank
|
2
|
|
|
1
|
|
|
(7
|
)
|
|||
Net income (loss)
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
||||||
Net pension plan activity arising during the period
|
|
$8
|
|
|
|
$17
|
|
|
|
($7
|
)
|
Net unrealized derivative instrument gains arising during the period
|
—
|
|
|
1
|
|
|
—
|
|
|||
Net unrealized securities gains arising during the period
|
1
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss) activity of the Parent Company Only, net of income taxes
|
9
|
|
|
18
|
|
|
(7
|
)
|
|||
Other comprehensive income (loss) activity of Bank subsidiaries, net of income taxes
|
267
|
|
|
(354
|
)
|
|
223
|
|
|||
Total other comprehensive income (loss), net of income taxes
|
276
|
|
|
(336
|
)
|
|
216
|
|
|||
Total comprehensive income (loss)
|
|
$1,141
|
|
|
|
($3,762
|
)
|
|
|
$859
|
|
(in millions)
|
December 31, 2014
|
|
December 31, 2013
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$280
|
|
|
|
$494
|
|
Loans and advances to:
|
|
|
|
||||
Bank subsidiaries
|
1,685
|
|
|
459
|
|
||
Related bank holding companies
|
—
|
|
|
1
|
|
||
Investments in subsidiaries:
|
|
|
|
||||
Bank subsidiaries
|
19,512
|
|
|
19,522
|
|
||
Nonbank subsidiaries
|
72
|
|
|
73
|
|
||
Other assets
|
214
|
|
|
178
|
|
||
TOTAL ASSETS
|
|
$21,763
|
|
|
|
$20,727
|
|
LIABILITIES:
|
|
|
|
||||
Long-term debt due to:
|
|
|
|
||||
Unaffiliated companies
|
|
$350
|
|
|
|
$350
|
|
Related bank holding companies
|
2,000
|
|
|
1,000
|
|
||
Balances due to related bank holding companies
|
2
|
|
|
—
|
|
||
Other liabilities
|
143
|
|
|
181
|
|
||
TOTAL LIABILITIES
|
2,495
|
|
|
1,531
|
|
||
TOTAL STOCKHOLDERS' EQUITY
|
19,268
|
|
|
19,196
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$21,763
|
|
|
|
$20,727
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Deferred income taxes
|
27
|
|
|
(11
|
)
|
|
(12
|
)
|
|||
Gain on sales of assets
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Equity in undistributed (earnings) losses of subsidiaries
|
(404
|
)
|
|
3,594
|
|
|
(494
|
)
|
|||
Net change in other liabilities
|
18
|
|
|
7
|
|
|
47
|
|
|||
Net change in other assets
|
(74
|
)
|
|
15
|
|
|
(20
|
)
|
|||
Other operating, net
|
17
|
|
|
1
|
|
|
(2
|
)
|
|||
Total adjustments
|
(416
|
)
|
|
3,606
|
|
|
(482
|
)
|
|||
Net cash provided by operating activities
|
449
|
|
|
180
|
|
|
161
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from sales and maturities of securities available for sale
|
—
|
|
|
—
|
|
|
3
|
|
|||
Payments for investments in and advances to subsidiaries
|
(1,470
|
)
|
|
(220
|
)
|
|
(800
|
)
|
|||
Sale or repayment of investments in and advances to subsidiaries
|
945
|
|
|
315
|
|
|
1,164
|
|
|||
Other investing, net
|
(11
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net cash (used) provided by investing activities
|
(536
|
)
|
|
94
|
|
|
366
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from advances from subsidiaries
|
—
|
|
|
—
|
|
|
5
|
|
|||
Repayment of advances from subsidiaries
|
—
|
|
|
(289
|
)
|
|
(239
|
)
|
|||
Proceeds from issuance of long-term debt
|
1,000
|
|
|
1,000
|
|
|
350
|
|
|||
Proceeds from issuance of common stock
|
13
|
|
|
—
|
|
|
—
|
|
|||
Repurchase of common stock
|
(334
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid
|
(806
|
)
|
|
(1,185
|
)
|
|
(150
|
)
|
|||
Net cash used by financing activities
|
(127
|
)
|
|
(474
|
)
|
|
(34
|
)
|
|||
Net (decrease) increase in cash and due from banks
|
(214
|
)
|
|
(200
|
)
|
|
493
|
|
|||
Cash and due from banks at beginning of year
|
494
|
|
|
694
|
|
|
201
|
|
|||
Cash and due from banks at end of year
|
|
$280
|
|
|
|
$494
|
|
|
|
$694
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Deposit insurance
|
|
$95
|
|
|
|
$85
|
|
|
|
$98
|
|
Promotional expense
|
86
|
|
|
76
|
|
|
86
|
|
|||
Settlements and operating losses
|
89
|
|
|
51
|
|
|
58
|
|
|||
Postage and delivery
|
48
|
|
|
60
|
|
|
196
|
|
|||
Other
|
255
|
|
|
256
|
|
|
271
|
|
|||
Other operating expense
|
|
$573
|
|
|
|
$528
|
|
|
|
$709
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Registrant as in effect on the date hereof (incorporated herein by reference to Exhibit 3.1 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
3.2
|
Bylaws of the Registrant (as amended and restated on February 13, 2015) (incorporated herein by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed February 17, 2015)
|
4.1
|
Agreement to furnish to the Securities and Exchange Commission upon request a copy of instruments defining the rights of holders of certain long-term debt of the registrant and consolidated subsidiaries*
|
10.1
|
Separation and Shareholder Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.2
|
Transitional Services Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.3
|
Trademark License Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.3 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.4
|
Registration Rights Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.4 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.5
|
Amended and Restated Master Service Agreement between Citizens Bank, N.A. and RBS Business Services Private LTD (incorporated herein by reference to Exhibit 10.5 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.6
|
Transitional Services Agreement between Citizens Bank, N.A. and RBS Global Trade Service Centre Private Limited (incorporated herein by reference to Exhibit 10.6 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.7
|
Citizens Financial Group, Inc. Converted Equity 2010 Deferral Plan (incorporated herein by reference to Exhibit 10.7 of the Quarterly Report on Form 10-Q, filed November 14, 2014)†
|
10.8
|
Citizens Financial Group, Inc. Converted Equity 2010 Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.8 of the Quarterly Report on Form 10-Q, filed November 14, 2014)†
|
10.9
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.11 of the Quarterly Report on Form 10-Q, filed November 14, 2014)†
|
10.10
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan Form of Restricted Stock Unit Agreement†*
|
10.11
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan Form of Performance Share Unit Award Agreement†*
|
10.12
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan Form of Role-Based Allowance - Share Award Agreement†*
|
10.13
|
Citizens Financial Group, Inc. 2014 Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 99.3 of the Registration Statement on Form S-8, filed September 26, 2014) †
|
10.14
|
Citizens Financial Group, Inc. Non-Employee Directors Compensation Policy (incorporated herein by reference to Exhibit 10.9 of the Quarterly Report on Form 10-Q, filed November 14, 2014) †
|
10.15
|
Citizens Financial Group, Inc. 2014 Non-Employee Directors Compensation Plan (incorporated herein by reference to Exhibit 99.2 of the Registration Statement on Form S-8, filed September 26, 2014) †
|
10.16
|
Citizens Financial Group, Inc. 2014 Non-Employee Directors Compensation Plan Award Agreement (incorporated herein by reference to Exhibit 10.10 of the Quarterly Report on Form 10-Q, filed November 14, 2014) †
|
10.17
|
Amended and Restated Deferred Compensation Plan for Directors of Citizens Financial Group, Inc., effective January 1, 2009 (incorporated herein by reference to Exhibit 10.19 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014) †
|
10.18
|
Form of Indemnification Agreement (incorporated herein by reference to Exhibit 10.5 of Amendment No. 3 to Registration Statement on Form S-1, filed September 8, 2014) †
|
10.19
|
The Royal Bank of Scotland Group, plc 2007 Executive Share Option Plan (incorporated herein by reference to Exhibit 10.16 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014) †
|
10.20
|
Form of The Royal Bank of Scotland Group, plc 2007 Executive Share Option Plan Award Certificate (incorporated herein by reference to Exhibit 10.17 of Amendment No. 2 to Registration Statement on Form S-1, filed
|
10.21
|
Amended and Restated CFG Voluntary Executive Deferred Compensation Plan, effective January 1, 2009 and amended and restated on September 1, 2014†*
|
10.22
|
Amended and Restated Citizens Financial Group, Inc. Deferred Compensation Plan, effective January 1, 2009 (incorporated herein by reference to Exhibit 10.20 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.23
|
Citizens Financial Group, Inc. Form of Deferred Cash Award Agreement†*
|
10.24
|
Citizens Financial Group, Inc. Executive Severance Practice (incorporated herein by reference to Exhibit 10.21 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.25
|
Form of The Royal Bank of Scotland Group, plc 2010 Deferral Plan Award Certificate (incorporated herein by reference to Exhibit 10.23 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.26
|
Form of The Royal Bank of Scotland Group, plc 2010 Long Term Incentive Plan Award Certificate (incorporated herein by reference to Exhibit 10.25 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.27
|
Form of The Royal Bank of Scotland Group, plc 2010 Long Term Incentive Plan Award Certificate for Bruce Van Saun (incorporated herein by reference to Exhibit 10.26 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.28
|
Citizens Financial Group, Inc. Performance Formula and Incentive Plan†*
|
10.29
|
Form of The Royal Bank of Scotland Group, plc CFG Special (IPO) Award Certificate (incorporated herein by reference to Exhibit 10.35 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.30
|
Form of Role Based Allowance Letter (incorporated herein by reference to Exhibit 10.36 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.31
|
Employment Agreement, dated October 1, 2013, between the Registrant and Bruce Van Saun (incorporated herein by reference to Exhibit 10.6 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.32
|
Offer Letter, dated November 6, 2013, between The Royal Bank of Scotland Group, plc and Bruce Van Saun (incorporated herein by reference to Exhibit 10.7 of Amendment No. 2 to Registration Statement on Form S-1, filed
|
10.33
|
Employment Agreement, dated March 21, 2007, between RBS North America Services, Inc. and Ellen Alemany (incorporated herein by reference to Exhibit 10.8 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.34
|
Side Letter, dated March 21, 2007, between RBS North America Services, Inc. and Ellen Alemany (incorporated herein by reference to Exhibit 10.9 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.35
|
Separation and Release Agreement, dated May 13, 2013, between the Registrant, The Royal Bank of Scotland Group,
|
10.36
|
Offer Letter, dated August 28, 2007, between RBS North America Services, Inc. and Robert D. Matthews, Jr.
|
10.37
|
Side Letter, dated May 17, 2010, between the Registrant and Robert D. Matthews, Jr. (incorporated herein by reference to Exhibit 10.12 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.38
|
Offer Letter, dated September 18, 2007, as amended on August 14, 2014, between RBS North America Services, Inc. and John Fawcett†*
|
10.39
|
Offer Letter, dated May 23, 2008, as amended on August 6, 2014 between the Registrant and Brad Conner†*
|
10.40
|
Offer Letter, dated September 13, 2010, as amended on January 20, 2015, between the Registrant and Nancy Shanik†*
|
10.41
|
Executive Employment Agreement dated July 1, 2014 between the Registrant and Stephen Gannon†*
|
10.42
|
Supplemental Retirement Agreement, dated October 31, 1995, as amended, between Charter One Financial, Inc. and
|
11.1
|
Statement re computation of earnings per share (filed herewith as Note 25 to the audited Consolidated Financial Statements in Part II, Item 8 — Financial Statements and Supplementary Data, included elsewhere in this report)
|
21.1
|
Subsidiaries of Registrant*
|
23.1
|
Consent of Independent Registered Public Accounting Firm*
|
24.1
|
Power of Attorney*
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
101
|
The following materials from the Registrant's Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Other Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements*
|
CITIZENS FINANCIAL GROUP, INC.
|
|
(Registrant)
|
|
|
|
By:
|
/s/ Bruce Van Saun
|
|
Name: Bruce Van Saun
|
|
Title: Chairman of the Board and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bruce Van Saun
|
|
|
|
|
|
Bruce Van Saun
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
March 2, 2015
|
|
|
|
(Principal Executive Officer and Director)
|
|
|
/s/ John Fawcett
|
|
|
|
|
|
John Fawcett
|
|
|
Chief Financial Officer
|
|
March 2, 2015
|
|
|
|
(Principal Financial Officer)
|
|
|
/s/ Ronald S. Ohsberg
|
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
Executive Vice President and Controller
|
|
March 2, 2015
|
|
|
|
(Principal Accounting Officer and Authorized Officer)
|
|
|
|
|
|
|
|
|
Mark Casady
|
*
|
|
|
|
|
Mark Casady
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Anthony Di Iorio
|
*
|
|
|
|
|
Anthony Di Iorio
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Robert Gillespie
|
*
|
|
|
|
|
Robert Gillespie
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
William Hankowsky
|
*
|
|
|
|
|
William Hankowsky
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Leo Higdon, Jr.
|
*
|
|
|
|
|
Leo Higdon, Jr.
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Charles Koch
|
*
|
|
|
|
|
Charles Koch
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Arthur Ryan
|
*
|
|
|
|
|
Arthur Ryan
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Shivan Subramaniam
|
*
|
|
|
|
|
Shivan Subramaniam
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Wendy Watson
|
*
|
|
|
|
|
Wendy Watson
|
|
|
Director
|
|
March 2, 2015
|
|
|
|
|
|
|
Marita Zuraitis
|
*
|
|
|
|
|
Marita Zuraitis
|
|
|
Director
|
|
March 2, 2015
|
*By:
|
/s/ Ronald S. Ohsberg
|
|
Ronald S. Ohsberg
|
|
Attorney-in-fact
|
|
March 2, 2015
|
|
John Fawcett
Chief Financial Officer
Citizens Financial Group, Inc.
1 Citizens Plaza
Providence, Rhode Island 02903
|
Subject:
|
Citizens Financial Group, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2014 – File No. 001-36636
|
/s/ John Fawcett
|
|
John Fawcett
|
|
Chief Financial Officer
|
|
ARTICLE I - PURPOSE; EFFECTIVE DATE...............................................
|
................................1
|
ARTICLE II - DEFINITIONS.........................................................................................................
|
1
|
2.1
|
Account.................................................................................................................... 1
|
2.2
|
Beneficiary............................................................................................................... 1
|
2.3
|
Board........................................................................................................................ 1
|
2.4
|
Code......................................................................................................................... 1
|
2.5
|
Committee................................................................................................................ 1
|
2.6
|
Company.................................................................................................................. 2
|
2.7
|
Deferral Commitment.............................................................................................. 2
|
2.8
|
Determination Date.................................................................................................. 2
|
2.9
|
Disability.................................................................................................................. 2
|
2.10
|
Elective Deferred Compensation............................................................................. 2
|
2.11
|
Eligible Compensation............................................................................................. 2
|
2.12
|
Employee................................................................................................................. 2
|
2.13
|
Employer.................................................................................................................. 3
|
2.14
|
Financial Hardship................................................................................................... 3
|
2.15
|
401(k) Plan............................................................................................................... 3
|
2.16
|
In-Service Account................................................................................................... 3
|
2.17
|
Investment Credit..................................................................................................... 3
|
2.18
|
Newly Eligible Participant....................................................................................... 3
|
2.19
|
Participant................................................................................................................ 4
|
2.20
|
Participation Agreement........................................................................................... 4
|
2.21
|
Plan Year.................................................................................................................. 4
|
2.22
|
Retirement................................................................................................................ 4
|
2.23
|
Retirement Account................................................................................................. 4
|
2.24
|
Retirement Date....................................................................................................... 4
|
2.25
|
Separation from Service or Separates from Service................................................ 4
|
2.26
|
Total Compensation................................................................................................. 5
|
ARTICLE III - PARTICIPATION AND DEFERRAL COMMITMENTS......................................
|
6
|
3.1
|
Eligibility and Participation..................................................................................... 6
|
3.2
|
Form of Deferral; Minimum Deferral...................................................................... 6
|
3.3
|
Deferral Commitment by a Newly Eligible Participant........................................... 7
|
3.4
|
Limitation on Deferral............................................................................................. 7
|
3.5
|
Modification of Deferral Commitment.................................................................... 7
|
3.6
|
Participant Becoming Ineligible............................................................................... 7
|
ARTICLE IV - DEFERRED COMPENSATION ACCOUNT........................................................
|
7
|
4.1
|
Accounts................................................................................................................... 7
|
4.2
|
Elective Deferred Compensation............................................................................. 8
|
4.3
|
Investment Credit..................................................................................................... 8
|
4.4
|
Determination of Accounts...................................................................................... 8
|
4.5
|
Vesting of Accounts................................................................................................. 8
|
4.6
|
Statement of Accounts............................................................................................. 8
|
4.7
|
Participant Selection of Investment Indices............................................................. 8
|
ARTICLE V - DISTRIBUTION OF BENEFITS............................................................................
|
9
|
5.1
|
Retirement Benefit................................................................................................... 9
|
5.2
|
Termination Benefit................................................................................................. 9
|
5.3
|
Death Benefit........................................................................................................... 9
|
5.4
|
Hardship Distributions............................................................................................. 9
|
5.5
|
Form of Benefit Payment......................................................................................... 9
|
5.6
|
Special Rule for Specified Employees................................................................... 10
|
5.7
|
Small Account(s).................................................................................................... 10
|
5.8
|
Withholding; Payroll Taxes.................................................................................... 10
|
5.9
|
Payment to Guardian.............................................................................................. 10
|
ARTICLE VI - BENEFICIARY DESIGNATION.........................................................................
|
11
|
6.1
|
Beneficiary Designation......................................................................................... 11
|
6.2
|
Changing Beneficiary............................................................................................. 11
|
6.3
|
Spousal Consent..................................................................................................... 11
|
6.4
|
No Beneficiary Designation................................................................................... 12
|
6.5
|
Effect of Payment................................................................................................... 12
|
ARTICLE VII - ADMINISTRATION............................................................................................
|
12
|
7.1
|
Appointment of Committee.................................................................................... 12
|
7.2
|
Duties..................................................................................................................... 12
|
7.3
|
Agents.................................................................................................................... 13
|
7.4
|
Binding Effect of Decisions................................................................................... 13
|
7.5
|
Indemnity of Committee....................................................................................... 13
|
ARTICLE VIII - CLAIMS PROCEDURES..................................................................................
|
13
|
8.1
|
Claims Procedures................................................................................................. 13
|
8.2
|
Limitation on Legal Action.................................................................................... 15
|
ARTICLE IX - AMENDMENT AND TERMINATION OF PLAN
|
16
|
9.1
|
Amendment............................................................................................................ 16
|
9.2
|
Employer’s Right to Terminate.............................................................................. 16
|
9.3
|
Termination in Connection with Sale..................................................................... 16
|
ARTICLE X - MISCELLANEOUS...............................................................................................
|
16
|
10.1
|
Unfunded Plan....................................................................................................... 16
|
10.2
|
Company and Employer Obligations..................................................................... 17
|
10.3
|
Unsecured General Creditor................................................................................... 17
|
10.4
|
Trust Fund.............................................................................................................. 17
|
10.5
|
Non-assignability................................................................................................... 17
|
10.6
|
Not a Contract of Employment.............................................................................. 18
|
10.7
|
Terms...................................................................................................................... 18
|
10.8
|
Captions................................................................................................................. 18
|
10.9
|
Governing Law...................................................................................................... .18
|
10.10
|
Validity................................................................................................................... 18
|
10.11
|
Notice..................................................................................................................... 18
|
10.12
|
Successors.............................................................................................................. 19
|
10.13
|
Electronic Delivery................................................................................................ 19
|
ARTICLE XI - SPINOFF...............................................................................................................
|
19
|
(a)
|
Definitions
. For purposes of this Award Agreement:
|
(ii)
|
In addition, you will be eligible for consideration for an annual discretionary bonus contingent on your and the firm’s satisfactory performance. At RBS, bonus compensation is discretionary and not generally guaranteed, however for calendar year 2007 only, provided you have not resigned, given notice of your intent to resign or been terminated for Wrongful Conduct (as defined below) prior to the payment date, you are guaranteed a minimum bonus of $1,800,000 (“Guaranteed Compensation”). Any Guaranteed Compensation owed to you will be paid in cash in March 2008 when bonuses are paid to RBS employees generally. All amounts will be subject to required tax and other withholdings.
|
(iii)
|
Each year, The Group will award deferred compensation to you with an on-target economic value of $550,000, whether this be in the form of restricted stock, performance shares, options or a mix of these long term vehicles. The deferred compensation vehicle for our newly formed RBS America entity is not yet finalized. If the annualized economic value of awards to you under the standard RBS America long-term incentive structure is less than the value stated above, we will adjust other elements of your package to keep the overall compensation value whole. Our default position would be to deliver the deferred compensation value as restricted stock.
|
•
|
You will be paid a biweekly salary of $23,076.92, which amounts to $600,000.00 on an annualized basis.
|
•
|
In addition, you will be eligible for consideration for an annual discretionary bonus based on factors determined by Citizens in its sole discretion, in accordance with Citizens policy. Such factors may include your performance and the performance of Citizens. You will only be eligible for consideration to receive any such discretionary bonus for any year if you have not received or given any notice of termination or resignation prior to the date on which such bonuses for the applicable year are paid to employees. Currently, the target incentive award opportunity for your position is 160% percent of your annual base salary. This payment is generally prorated based on your start date and the specific guidelines listed in the Plan, but as per our conversation, we will guarantee your 2008 bonus to be $1,000,000. Guaranteed amounts are not eligible for deferral. Should you leave the organization prior to the payment date in 2009, you will forfeit this bonus. Eligibility in a Plan does not guarantee payment.
|
•
|
You will also be eligible to participate at the sole discretion of the Royal Bank of Scotland Group (“RBS”) Remuneration Committee, in RBS’ long-term incentive plans. Your eligibility for participation will be in line with the normal practice for RBS’ North American businesses. Your target award is 68% of your current base salary ($408,000) for the calendar year of 2008. The opportunity range is 61 – 75% based on your annual performance rating. Eligibility does not guarantee payment.
|
•
|
In consideration of your joining Citizens, we will pay you a one-time, sign-on bonus of $400,000. This amount will be grossed up for tax purposes to off set your financial burden of the Forgiveness Loan you have received from JP Morgan Chase. This will be paid on or around your first thirty days of employment. Please be advised that should you resign, give notice of resignation or be terminated for cause from Citizens within twelve months of your start date, you will be required to re-pay this bonus on a pro-rated basis.
|
•
|
You will receive the equivalent of $1,850,000 of RBS Equity to off set the value of your unvested JP Morgan Chase portfolio. We will base the number of shares on the stock price at the close of the market on the day you join the Bank. This stock will be customized to reflect the vesting schedule of your current JP Morgan Chase portfolio.
|
•
|
You are eligible to participate in the RBS Citizens, N.A. Nonqualified Deferred Compensation Plan. This plan is a tax deferred savings program which allows you to defer, on a pre-tax basis, a percentage of your base salary as well as a percentage of selected incentive awards earned for the period ending December 31, 2008. You will have thirty days from the start of your employment to make a deferment decision.
|
•
|
All amounts of compensation paid to you shall be paid subject to applicable taxes and deductions, and, if applicable, in
|
•
|
You will be eligible to enroll in most of Citizens Financial Group, Inc.’s benefit plans on the first of the month following your start date. You will receive a Notice to Enroll in your home mail with information on how to enroll online at
|
•
|
Based on the month in which you start you are eligible for a pro-rated maximum vacation allowance of ten days in 2008. Your annualized amount is twenty days in addition to the ten paid holidays that Citizens recognizes annually. You are also eligible to receive your birthday off which can be scheduled with your managers’ approval.
|
•
|
We will assist you with relocation expenses associated with your move from Arizona to Rhode Island. Other details of our relocation package are enclosed. You will receive an additional $75,000 (less applicable taxes) to assist you with any out of pocket relocation expenses. Please be advised that, should you voluntarily resign from Citizens within twelve months of your start date, you will be responsible for reimbursing Citizens for all relocation costs previously paid under this relocation plan. Should you be discharged for cause, eligibility for benefits under this policy will cease and no further reimbursements will occur. This includes expenses incurred but, not yet reimbursed. By signing below you agree that we may deduct money from your final paycheck to convey such repayment.
|
Accepted and agreed to:
|
/s/ Brad L. Conner
|
Brad Conner
|
|
5/28/2008
|
Date
|
9.2.1.
|
you must be available for work but we are not obliged to provide you with any work and may require you to perform different, but substantially related, duties/tasks from your normal duties;
|
9.2.3.
|
you will not be entitled to any discretionary and performance related Discretionary Award or incentive payments - these will not accrue while you are not carrying out your normal duties;
|
9.2.4.
|
you may not contact or attempt to contact without our prior written consent, any client, customer, agent, professional adviser or broker of any company in the Group, and
|
•
|
Review changes or developments in law, regulation or market practice to consider their impact on products, processes, transactions and our customers
|
•
|
Lead the legal work to contribute to a successful IPO of Citizens Financial Group and separation from RBS by actively participating in IPO related Core Working Group meetings, representing the Company in meetings with RBS, investment bankers and underwriters, and providing input into IPO related documentation and agreements
|
•
|
Lead the legal function and provide advice and counsel to proactively manage and mitigate legal risk
|
•
|
Manage legal spend within appropriate budget to achieve best value for the bank
|
•
|
Complete an assessment of the organizational structure and staff by December 31, 2014
|
•
|
Provide legal advice and support efforts to remediate regulatory issues by actively participating in the Company's Executive Risk Forum and Regulatory Executive Steering Committee meetings
|
•
|
Take personal responsibility for adherence to policies and procedures designed to meet the spirit and letter of our regulatory obligations, for ensuring fair outcomes to our customers and supporting prompt identification, reporting and remediation of issues
|
•
|
ill-health, injury or disability, as established to the satisfaction of the RBS Group;
|
•
|
death;
|
•
|
retirement with the approval of the RBS Group;
|
•
|
your employing company ceasing to be a member of the RBS Group, except via divestiture through Initial Public Offering ("IPO");
|
•
|
the business in which you work being transferred to a person or entity which is not a member of the RBS Group;
|
•
|
redundancy with the approval of the RBS Group.
|
•
|
proof (in a form acceptable to the Company) of award of such entitlements, for example original award statements; and
|
•
|
confirmation from your current employer (in a form acceptable to the Company) that the awards have been forfeited together with details of the awards that have been forfeited as a result of you leaving your current employer.
|
•
|
ill-health, injury or disability, as established to the satisfaction of the RBS Group;
|
•
|
death;
|
•
|
retirement with the approval of the RBS Group;
|
•
|
your employing company ceasing to be a member of the RBS Group, except via divestiture through IPO;
|
•
|
the business in which you work being transferred to a person or entity which is not a member of the RBS Group; or
|
•
|
redundancy/without cause termination with the approval of the RBS Group.
|
•
|
whether the results announced for that financial year have subsequently appeared materially inaccurate or misleading;
|
•
|
whether a business unit or profit centre in which you worked has subsequently made a loss out of business written in that year or from circumstances that could reasonably have been risk-managed in that year; and/or
|
•
|
any other matter which appears relevant, and
|
•
|
Your conduct, capability or performance, and the performance of any team, business area or profit centre, if the Committee deems that the circumstances warrant a review.
|
•
|
reduce the value of an installment; or
|
•
|
determine that an installment of a Cash Buyout will not be paid.
|
Executive
|
/s/ Stephen Gannon
|
Stephen Gannon
|
|
||
By:
|
/s/ Bruce Van Saun
|
|
|
Bruce Van Saun
|
|
|
Chairman and CEO
Citizens Financial Group
|
|
|
|
|
|
|
|
|
|
Name of Subsidiary
|
|
Jurisdiction of Organization
|
1215 Financial Center Associates, Ltd.
|
|
OH
|
5801 Southfield Service Drive Corp.
|
|
DE
|
CFG Investment Corp.
|
|
RI
|
CFG Service Corp.
|
|
DE
|
Citizens Automobile Finance, Corp.
|
|
DE
|
Citizens Asset Finance, Inc.
|
|
NY
|
Citizens Bank, National Association
|
|
United States
|
Citizens Bank of Pennsylvania
|
|
PA
|
Citizens Capital, Inc.
|
|
MA
|
Citizens Charitable Foundation
|
|
RI
|
Citizens CT Investment Corp. IV
|
|
RI
|
Citizens One Community Development Corporation
|
|
NY
|
Citizens NH Investment Corp. IV
|
|
RI
|
Citizens Plaza, Inc.
|
|
RI
|
Citizens RI Investment Corp. IV
|
|
RI
|
Citizens Securities, Inc.
|
|
RI
|
Citizens Ventures, Incorporated
|
|
MA
|
Connecticut Realty Investors, Inc.
|
|
CT
|
Court Street Holding, Inc.
|
|
MA
|
CSB Investment Corp.
|
|
RI
|
First NH Mortgage Corp.
|
|
NH
|
ICX Corporation
|
|
OH
|
JSA Financial Corporation
|
|
MA
|
Lexington Savings Corp.
|
|
MA
|
MA Investment Corporation IV
|
|
RI
|
Mass Investment Corp.
|
|
RI
|
Minuteman Investments Corporation
|
|
MA
|
Montgomery Service Corporation
|
|
PA
|
Mountbatten Realty Corp.
|
|
DE
|
New England Acceptance Corporation
|
|
NH
|
NY Investment Corp. IV
|
|
RI
|
PA Investment Corp. I
|
|
RI
|
PA Investment Corp. II
|
|
RI
|
RBS Citizens Insurance Agency, Inc.
|
|
OH
|
RI Realty Trust, Inc.
|
|
MA
|
Servco, Inc.
|
|
OH
|
Thistle Group Holding Co.
|
|
PA
|
VT Investment Corp. IV
|
|
VT
|
Warwick Residential Mortgage Corp.
|
|
RI
|
West Register Citizens Corp.
|
|
DE
|
Windsor Realty Corp.
|
|
DE
|
|
|
/s/ Bruce Van Saun
|
|
||
|
|
Bruce Van Saun
|
|
||
|
|
Chairman of the Board and
Chief Executive Officer
|
|
||
|
|
(Principal Executive
|
|
||
|
|
Officer and Director)
|
|
||
|
|
|
|||
|
|
|
|||
/s/ John Fawcett
|
|
/s/ Ronald S. Ohsberg
|
|||
John Fawcett
|
|
Ronald S. Ohsberg
|
|||
Chief Financial Officer
(Principal Financial Officer)
|
|
Executive Vice President and Controller
(Principal Accounting Officer)
|
|||
|
|
|
|||
|
|
|
/s/ Mark Casady
|
|
/s/ Charles Koch
|
Mark Casady
|
|
Charles Koch
|
Director
|
|
Director
|
|
|
|
|
|
|
/s/ Anthony Di Iorio
|
|
/s/ Arthur Ryan
|
Anthony Di Iorio
|
|
Arthur Ryan
|
Director
|
|
Director
|
|
|
|
|
|
|
/s/ Robert Gillespie
|
|
/s/ Shivan Subramaniam
|
Robert Gillespie
|
|
Shivan Subramaniam
|
Director
|
|
Director
|
|
|
|
|
|
|
/s/ William Hankowsky
|
|
/s/ Wendy Watson
|
William Hankowsky
Director
|
|
Wendy Watson
Director
|
|
|
|
|
|
|
/s/ Howard Hanna III
|
|
/s/ Marita Zuraitis
|
Howard Hanna III
|
|
Marita Zuraitis
|
Director
|
|
Director
|
|
|
|
|
|
|
/s/ Leo Higdon, Jr.
|
|
|
Leo Higdon, Jr.
|
|
|
Director
|
|
|
|
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b..
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b..
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ John Fawcett
|
John Fawcett
|
Chief Financial Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2014 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2014 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ John Fawcett
|
John Fawcett
|
Chief Financial Officer
|