|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
[X]
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
•
|
negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
the rate of growth in the economy and employment levels, as well as general business and economic conditions;
|
•
|
our ability to implement our strategic plan, including the cost savings and efficiency components, and achieve our indicative performance targets;
|
•
|
our ability to remedy regulatory deficiencies and meet supervisory requirements and expectations;
|
•
|
liabilities resulting from litigation and regulatory investigations;
|
•
|
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and other legislation and regulation relating to bank products and services;
|
•
|
a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
|
•
|
management’s ability to identify and manage these and other risks; and
|
•
|
any failure by us to successfully replicate or replace certain functions, systems and infrastructure provided by The Royal Bank of Scotland Group plc (“RBS Group”).
|
|
As of and for the Year Ended
December 31, 2014
|
|
As of and for the Year Ended
December 31, 2013
|
|||||||||||||||||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(1)
|
|
|
Consolidated
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(1)
|
|
|
Consolidated
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans and leases and loans held for sale (average)
|
|
$47,745
|
|
|
|
$37,683
|
|
|
|
$4,316
|
|
|
|
$89,744
|
|
|
|
$45,106
|
|
|
|
$34,647
|
|
|
|
$6,044
|
|
|
|
$85,797
|
|
|
Total deposits and deposits held for sale (average)
|
68,214
|
|
|
19,838
|
|
|
4,513
|
|
|
92,565
|
|
|
72,158
|
|
|
17,516
|
|
|
3,662
|
|
|
93,336
|
|
|||||||||
Net interest income (expense)
|
2,151
|
|
|
1,073
|
|
|
77
|
|
|
3,301
|
|
|
2,176
|
|
|
1,031
|
|
|
(149
|
)
|
|
3,058
|
|
|||||||||
Noninterest income
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
|
1,025
|
|
|
389
|
|
|
218
|
|
|
1,632
|
|
|||||||||
Total revenue
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
|
3,201
|
|
|
1,420
|
|
|
69
|
|
|
4,690
|
|
|||||||||
Net income (loss)
(2)
|
|
$182
|
|
|
|
$561
|
|
|
|
$122
|
|
|
|
$865
|
|
|
|
$242
|
|
|
|
$514
|
|
|
|
($4,182
|
)
|
|
|
($3,426
|
)
|
•
|
Capital Markets
originates structures and underwrites multibank credit facilities and targets middle market, mid-corporate and private equity sponsors with a focus on offering value-added ideas to optimize their capital structure. From
2010
through
2014
, Capital Markets was involved in closing 485 transactions and served in the lead-left role on 226 transactions and as joint-lead arranger on 259 transactions.
|
•
|
Corporate Finance
provides advisory services to middle-market and mid-corporate companies, including mergers and acquisitions, equity private placements and capital structure advisory. The team works closely with industry sector specialists within debt capital markets on proprietary transaction development which serves to originate deal flow in multiple bank products.
|
•
|
Global Markets
is a customer-facing business providing foreign exchange and interest rate risk management services. The lines of business include the centralized leveraged finance team, which provides underwriting and portfolio management expertise for all leveraged transactions and relationships; the private equity team, which serves the unique and time-sensitive needs of private equity firms, management companies and funds; and the sponsor finance team, which provides acquisition and follow-on financing for new and recapitalized portfolio companies of key sponsors.
|
•
|
Strategic Client Acquisition (“SCA”)
was created to accelerate new client relationships through active participation in primary and secondary loan markets. The team efficiently sources transactions through long-established relationships in traditional pro rata markets as well as institutional, or term loan B, markets across all sectors. The combination of pro rata and term loan B tranches allows SCA’s traditional banking team to forge new relationships and accelerate existing relationship development while generating accretive returns.
|
•
|
In 1988, we acquired Fairhaven Savings Bank in Massachusetts, our first retail banking expansion beyond Rhode Island;
|
•
|
In 1996, we moved beyond southern New England when RBS and Bank of Ireland combined their New England banking operations through the merger of Citizens and First NH Bank in New Hampshire;
|
•
|
In 1999 and 2000, we acquired the commercial banking group of State Street Corporation and Boston-based UST Corporation, including its U.S. Trust branches in the Boston area; these acquisitions doubled the size of our Massachusetts operations and made us New England’s second-largest bank, with more than $30.0 billion in assets;
|
•
|
In 2001, we acquired the regional banking business of Mellon Financial Corporation, which included $14.4 billion in deposits, expanding our retail network outside of New England to Pennsylvania, Delaware and New Jersey; and
|
•
|
In 2004, we completed the largest transaction in our history by acquiring Charter One, which operated approximately 680 branches in nine states, and had $41.3 billion in assets, and expanded our branch footprint into New York, Vermont, Michigan, Ohio, Illinois and Indiana.
|
•
|
Significant Scale with Strong Market Penetration in Attractive Geographic Markets
:
We believe our market share and scale in our footprint is central to our success and growth. With approximately 1,200 branches, approximately 3,200 ATMs, 17,700 employees, and over 100 non-branch offices as well as our online, telephone and mobile banking platforms, we serve more than five million individuals, institutions and companies. As of June 30, 2014, we ranked second by deposit market share in the New England region (Maine, New Hampshire, Vermont, Massachusetts, Rhode Island and Connecticut),
and we ranked in the top five in nine of our key metropolitan statistical areas (“MSAs”), including Boston, Providence, Philadelphia, Pittsburgh and Cleveland according to SNL Financial. We believe this strong market share in our core regions, which have relatively diverse economies and affluent demographics, will help us achieve our long-term growth objectives. The following table sets forth information regarding our competitive position in our principal MSAs.
|
(dollars in millions)
|
|
|
|
|
MSA
|
Total Branches
|
Deposits
|
Market Rank
(1)
|
Market Share
(1)
|
Boston, MA
|
206
|
$26,937
|
2
|
14.9%
|
Philadelphia, PA
|
181
|
14,307
|
5
|
4.4
|
Providence, RI
|
100
|
10,544
|
1
|
29.5
|
Pittsburgh, PA
|
128
|
7,505
|
2
|
8.6
|
Cleveland, OH
|
58
|
5,207
|
4
|
9.2
|
Detroit, MI
|
90
|
4,374
|
8
|
4.2
|
Manchester, NH
|
22
|
4,250
|
1
|
39.9
|
Albany, NY
|
25
|
3,139
|
2
|
13.1
|
Buffalo, NY
|
41
|
1,582
|
4
|
4.4
|
Rochester, NY
|
34
|
1,520
|
4
|
9.6
|
(1)
|
Excludes “non-retail banks” as defined by SNL Financial. The scope of “non-retail banks” is subject to the discretion of SNL Financial, but typically includes: industrial bank and non-depository trust charters, institutions with over 20% brokered deposits (of total deposits), institutions with over 20% credit card loans (of total loans), institutions deemed not to broadly participate in the banking services market, and other nonretail competitor banks.
|
•
|
Strong Customer Relationships
:
We focus on building strong customer relationships by delivering a consistent, high-quality level of service supported by a wide range of products and services. We believe that we provide a distinctive customer experience characterized by offering the personal touch of a local bank with the product selection of a larger financial institution. Our Consumer Banking cross-sell efforts have improved to 5.0 products and services per retail household as of
December 31, 2014
compared to 4.4 products and services as of December 31, 2010. Additionally, the overall customer satisfaction index as measured by J.D. Power and Associates improved 6.5% in the New England region from
2013
to
2014
. Our ability to provide a unique customer experience is also evidenced by our Commercial Banking middle market team ranking among the top five in customer and lead bank penetration, with a 10% market penetration in our footprint based on Greenwich Associates’ rolling four-quarter data as of December 31, 2014.
|
•
|
Stable, Low-Cost Core Deposit Base
:
We have a strong funding profile, with $95.7 billion of total deposits as of
December 31, 2014
, consisting of 27% in noninterest-bearing deposits and 73% in interest-bearing deposits. Noninterest-bearing deposits provide a lower-cost funding base, and we grew this base to $26.1 billion at
December 31, 2014
, up 32% from $19.7 billion at December 31, 2010. For the year ended
December 31, 2014
, our total average cost of deposits was 0.17%, down from 0.23% for the year ended
December 31, 2013
, 0.40% for the year ended
December 31, 2012
, 0.54% for the year ended December 31, 2011 and 0.77% for the year ended December 31, 2010.
|
•
|
Superior Capital Position
:
We are among the most well capitalized large regional banks in the United States, with a Tier 1 common equity ratio of 12.4% compared to a peer average of 10.4% as of
December 31, 2014
according to SNL Financial. Our peer regional banks consist of BB&T, Comerica, Fifth Third, KeyCorp, M&T, PNC, Regions, SunTrust and U.S. Bancorp. Our fully phased-in pro forma Basel III Common Equity Tier 1 (“CET1”) ratio at
December 31, 2014
was 12.1%. Our strong capital position provides us the financial flexibility to continue to invest in our businesses and execute our strategic growth initiatives. Through recent capital optimization efforts, we have sought to better align our capital base with that of our bank peers by reducing our Tier 1 common equity capital and increasing other Tier 1 and Tier 2 capital levels. Most recently, we executed a capital exchange transaction with RBS Group on October 8, 2014 which involved the issuance of $334 million of Tier 2 subordinated debt and the simultaneous repurchase of 14.3 million shares of common stock owned by RBS Group. In addition, we plan to continue our strategy of capital optimization by exchanging an additional $500 million to $750 million of common equity with the issuance of preferred stock, subordinated debt, or senior debt in
2015
and
2016
, subject to regulatory approval and market conditions.
|
•
|
Solid Asset Quality Throughout a Range of Credit Cycles
:
Our experienced credit risk professionals and conservative credit culture, combined with centralized processes and consistent underwriting standards across all business lines, have allowed us to maintain strong asset quality through a variety of business cycles. As a result, we weathered the global financial crisis better than our peers: for the two-year period ending December 31, 2009, net charge-offs averaged 1.63% of average loans compared to a peer average of 1.76% according to SNL Financial. More recently, the credit quality of our loan portfolio has continued to improve with nonperforming assets as a percentage of total assets of 0.86% at
December 31, 2014
compared to 1.20% and 1.55% as of
December 31, 2013
and
2012
, respectively. Net charge-offs declined substantially to 0.36% of average loans in 2014 versus 0.59% in 2013. Our allowance for loan and lease losses was 1.28% of total loans at
December 31, 2014
compared with 1.42% as of
December 31, 2013
. We believe the high quality of our loan portfolio provides us with significant capacity to prudently seek to add more attractive, higher yielding risk-adjusted returns while still maintaining appropriate risk discipline and solid asset quality.
|
•
|
Experienced Management Team Supported by a High-Performing, Talented Workforce
:
Our leadership team of seasoned industry professionals is supported by a highly motivated, diverse set of managers and employees committed to delivering a strong customer value proposition. Our highly experienced and talented executive management team, whose members have more than 20 years of banking experience on average, provide strong leadership to deliver on our overall business objectives. We have recently made selective additions to our management team and added key business line leaders. Bruce Van Saun, our Chairman and CEO, has more than 30 years of financial services experience including four years as RBS Group Finance Director. Earlier in his career, Mr. Van Saun held a number of senior positions at The Bank of New York Mellon, Deutsche Bank, Wasserstein Perella Group and Kidder Peabody & Co.
|
•
|
Commitment to Communities
:
Community involvement is one of our principal values and we strive to contribute to a better quality of life by serving the communities across our footprint through employee volunteer efforts, a foundation that funds a range of non-profit organizations and executives that provide board leadership to community organizations. These efforts contribute to a culture that seeks to promote positive employee morale and provide differentiated brand awareness in the community relative to peer banks, while also making a positive difference within the communities we serve. Employees gave more than 59,000 volunteer hours companywide in 2014 and also served on approximately 480 community boards across our footprint. We believe our strong commitment to our communities provides a competitive advantage by strengthening customer relationships and increasing loyalty.
|
•
|
Offer customers a differentiated experience
through the quality of our colleagues, products and services, and foster a culture around customer-centricity, commitment to excellence, leadership, teamwork and integrity.
|
•
|
Build a great brand
that invokes trust from customers and reinforces our value proposition of being “Simple. Clear. Personal.” for Consumer customers and providing solutions-oriented “Thought Leadership” to Commercial clients.
|
•
|
Deliver attractive risk-adjusted returns
by making good capital and resource allocation decisions, being good stewards of our resources and rigorously evaluating our execution.
|
•
|
Operate with a strong balance
sheet
with regards to capital, liquidity and funding, coupled with a well-defined and prudent risk appetite.
|
•
|
Maintain a balanced business mix
between Commercial Banking and Consumer Banking.
|
•
|
Position the bank as a ‘community leader’
that makes a positive impact on the communities and local economies we serve.
|
•
|
Reenergize household growth and deepen relationships.
We strive to grow and deepen existing customer relationships by delivering a differentiated customer experience. We believe this approach will enable us to win, retain and expand customer relationships, as well as increase cross-sell and share of wallet penetration.
|
•
|
Build a strong residential mortgage business
. Recognizing the critical importance of the mortgage product to the customer experience and relationship, we are building out our mortgage team and platform to achieve a solid market share position and generate consistent origination volumes.
|
•
|
Invest in and grow Business Banking
. We have recognized that strengthening efforts in the business banking market is critical to grow profitable relationships and drive scalable growth of the franchise.
|
•
|
Expand and enhance Wealth Management
. We view our wealth management business as an opportunity for continued growth and as vital to deepening the customer relationship and improving fee income generation.
|
•
|
Grow our Auto business
. Our auto initiative supports diversification of revenue generation outside of our traditional retail distribution channels.
|
•
|
Drive growth in Education Finance
. We have identified the underserved private student lending market as an attractive source of risk-adjusted revenue growth. We are well-positioned for growth in student lending with a unique education refinance product that serves a critical borrower need.
|
•
|
Build out mid-corporate and verticals
. Since the third quarter of
2013
, we have been building capabilities nationally in the mid-corporate space, which is focused on serving larger, mostly public clients with annual revenue of more than $500 million. The geographic expansion has been selective and in markets where our established expertise and product capabilities can be relevant.
|
•
|
Development of Capital Markets
. We are strengthening capabilities in Capital Markets to provide comprehensive solutions to meet client needs, including the recent addition of an institutional sales capability and loan trading desk.
|
•
|
Build out Treasury Solutions
. We have made investments to upgrade our Treasury Solutions systems and products while also strengthening the leadership team to better meet client needs and diversify the revenue base into other noninterest income areas.
|
•
|
Leveraging Franchise Finance capabilities with credibility
. We are a top provider of capital to leading franchises including McDonald’s, Taco Bell, Dunkin’ Donuts, Buffalo Wild Wings, Wendy’s and Applebee’s. We are also broadening our target market to focus on regional restaurant operating companies and expanding penetration of gas station and convenience dealers.
|
•
|
Core Commercial Banking growth.
We continue to build on our strong core lending capabilities in Middle Market, Commercial Real Estate and Asset Finance which has resulted in solid origination volumes.
|
•
|
Total assets increased $10.7 billion to $132.9 billion at
December 31, 2014
, or 9%, compared to
December 31, 2013
;
|
•
|
Loans and leases (excluding loans and leases held for sale) increased by $7.6 billion, or 9%, from
December 31, 2013
, reflecting a $3.8 billion increase in commercial and a $3.7 billion increase in retail loans; and
|
•
|
Total deposits (excluding deposits held for sale) increased $8.8 billion, or 10%, compared with
December 31, 2013
, driven by growth in term deposits, checking with interest, money market and demand deposits.
|
•
|
Net income for 2014 of $865 million increased from a loss of $3.4 billion in 2013, which included an after-tax goodwill impairment charge of $4.1 billion. Adjusted net income (excluding a net $180 million after-tax gain related to the Chicago Divestiture and $105 million after-tax restructuring charges and special noninterest expense items) of $790 million in
2014
increased 18% compared to $671 million in 2013 (excluding the goodwill impairment charge);
|
•
|
Net interest margin of 2.83% in 2014 remained relatively stable, down two basis points compared to 2013 despite the continued effect of the relatively stable low interest rate environment;
|
•
|
Credit quality continued to improve with net charge-offs declining to 0.36% of average loans in 2014 compared to 0.59% of average loans in 2013; and
|
•
|
ROTCE improved to 6.71%, from (25.91%) in 2013. Adjusted ROTCE (excluding the impact of the goodwill impairment, restructuring charges and special items previously mentioned) of 6.13% in 2014 improved 105 basis points from 5.08% in 2013.
|
•
|
enjoin “unsafe or unsound” practices;
|
•
|
require affirmative actions to correct any violation or practice;
|
•
|
issue administrative orders that can be judicially enforced;
|
•
|
direct increases in capital;
|
•
|
direct the sale of subsidiaries or other assets;
|
•
|
limit dividends and distributions;
|
•
|
restrict growth;
|
•
|
assess civil monetary penalties;
|
•
|
remove officers and directors; and
|
•
|
terminate deposit insurance.
|
•
|
the federal Truth-In-Lending Act and Regulation Z issued by the CFPB, governing disclosures of credit terms to consumer borrowers;
|
•
|
the Home Mortgage Disclosure Act and Regulation C issued by the CFPB, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
•
|
the Equal Credit Opportunity Act and Regulation B issued by the CFPB, prohibiting discrimination on the basis of various prohibited factors in extending credit;
|
•
|
the Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
•
|
the Service Members Civil Relief Act, applying to all debts incurred prior to commencement of active military service (including credit card and other open-end debt) and limiting the amount of interest, including service and renewal charges and any other fees or charges (other than bona fide insurance) that is related to the obligation or liability.
|
•
|
the Truth in Savings Act and Regulation DD issued by the CFPB, which require disclosure of deposit terms to consumers;
|
•
|
the Expected Funds Availability Act and Regulation CC issued by the Federal Reserve Board, which relates to the availability of deposit funds to consumers;
|
•
|
the Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
•
|
the Electronic Funds Transfer Act and Regulation E issued by the CFPB, which governs automatic deposits to and withdrawals from deposit accounts and consumer rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
•
|
total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
|
•
|
total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more during the prior 36 months.
|
•
|
that we will be able to attract and retain the requisite number of skilled and qualified personnel required to increase our loan origination volume in mortgage, business banking, auto, wealth, mid-corporate and specialty verticals. The marketplace for skilled personnel is competitive, which means hiring, training and retaining skilled personnel is costly and challenging and we may not be able to increase the number of our loan professionals sufficiently to achieve our loan origination targets successfully;
|
•
|
that we will be able to grow higher-return earning assets with acceptable risk performance and increase fee income in part by means of increased management discipline, industry focus, expansion of target markets, focus on higher-return yielding assets and increased origination efforts;
|
•
|
that we will be able to successfully identify and purchase high-quality interest-earning assets that perform over time in accordance with our projected models;
|
•
|
that we will be able to fund asset growth by growing deposits with our cost of funds increasing at a rate consistent with our expectations;
|
•
|
that our expansion into specialized industries, as well as our efforts to expand nationally in the mid-corporate space, will not materially alter our risk profile from existing business operations in ways that our existing risk models cannot effectively or accurately model;
|
•
|
that there will be no material change in competitive dynamics, including as a result of our seeking to increase market share and enter into new markets (as discussed below, we operate in a highly competitive industry and any change in our ability to retain deposits or attract new customers in line with our current expectations would adversely affect our ability to grow our revenue);
|
•
|
that the foot traffic in our branches, on which certain sales and marketing efforts are focused, does not significantly decrease more than expected as a result of technological advances or otherwise; and
|
•
|
that software we have recently licensed and implemented throughout our business, including an automated loan origination platform, will function consistent with our expectations.
|
•
|
Competing business activities.
RBS Group is a large banking and financial services group principally engaged in the business of providing banking and financial services. In the ordinary course of its business activities, RBS Group may engage in activities where their interests conflict with our interests or those of our stockholders. Our amended and restated certificate of incorporation provides that, to the fullest extent permitted by law, none of RBS Group or any of its affiliates will have any duty to refrain from engaging, directly or indirectly, in the same business activities or similar business activities or lines of business in which we operate. RBS Group also may pursue acquisition opportunities that may be complementary to our business, and, as a result, those acquisition opportunities may not be available to us. As a result, our future competitive position and growth potential could be adversely affected.
|
•
|
Cross officerships, directorships and stock ownership.
The ownership interests of our directors or executive officers in the common stock of RBS or service as a director or officer of both RBS and us could create, or appear to create, conflicts of interest when directors and executive officers are faced with decisions that could have different implications for the two companies. For example, these decisions could relate to (i) the nature, quality and cost of services rendered to us by RBS Group, (ii) disagreement over the desirability of a potential business or acquisition opportunity or business plans, (iii) employee retention or recruiting or (iv) our dividend policy.
|
•
|
Separation Agreement
. We entered into a Separation Agreement immediately prior to the completion of our initial public offering that governs the relationship between RBS Group and us. Following our initial public offering, the Separation Agreement provides RBS Group with certain governance rights over our business, as well as obligates us
|
•
|
Transitional Services Agreement.
We entered into a Transitional Services Agreement with RBS Group for the continued provision of certain services by RBS Group to us (including specified information technology, operations, compliance, business continuity, legal, human resources, back office and web services) and by us to RBS Group. The services that are to be provided under the Transitional Services Agreement generally will continue to be provided until December 31, 2016, although certain services may have an earlier termination date or be terminated prior to that time. Interruptions to or problems with services provided under the Transitional Services Agreement could result in conflicts between us and RBS Group that increase our costs both for the processing of business and the potential remediation of disputes.
|
•
|
Commercial Matters.
In addition to the agreements that we entered into as part of our separation from RBS Group, we have and expect to continue certain of our commercial relationships with RBS Group for which we intend to continue or enter into one or more commercial matters agreements. The principal commercial activities to be covered by such agreements include certain swap agreements and foreign exchange risk contracts with RBS Group for the purpose of reducing our exposure to interest rate fluctuations or to meet the financing needs of our customers, as well as commercial and referral arrangements related to transaction services, debt capital markets transactions, underwriting of loan syndications, commercial mortgage securitization transactions, mortgage servicing, asset finance and loan syndications and corporate credit card services. Despite our current expectation, there is no guarantee that RBS Group will continue to provide such commercial services to us or that the prices at which they are willing to provide such services will remain consistent with historical periods. If RBS Group were to terminate any of these arrangements, our financial results may be adversely affected. Moreover, disagreements may arise between us and RBS Group regarding the provision or quality of any such services rendered, which may materially adversely affect this portion of our business.
|
•
|
Business opportunities.
Our directors nominated by RBS and RBS Group may have or make investments in other companies that may compete with us. Our Amended and Restated Certificate of Incorporation provides that, to the fullest extent permitted by law, none of RBS or any of its affiliates will have any duty to refrain from (i) engaging in a corporate opportunity in the same or similar lines of business in which we or our affiliates now engage or propose to engage or (ii) otherwise competing with us or our affiliates. As a result of these charter provisions, our future competitive position and growth potential could be adversely affected.
|
•
|
when RBS reduces its beneficial ownership in our common stock to a level below 50%; and
|
•
|
when we cease using the “RBS” name or the daisywheel logo in our sales and marketing materials, particularly when we deliver notices to our distributors and customers that the names of some of our subsidiaries will change.
|
•
|
reduced consumer spending;
|
•
|
lower wage income levels;
|
•
|
declines in the market value of residential or commercial real estate (“CRE”);
|
•
|
inflation or deflation;
|
•
|
fluctuations in the value of the U.S. dollar;
|
•
|
volatility in short-term and long-term interest rates and commodity prices; and
|
•
|
higher bankruptcy filings.
|
•
|
Non-banking financial institutions.
The ability of these institutions to offer services previously limited to commercial banks has intensified competition. Because non-banking financial institutions are not subject to the same regulatory restrictions as banks and bank holding companies, they can often operate with greater flexibility and lower cost structures.
|
•
|
Securities firms and insurance companies.
These companies, if they elect to become financial holding companies, can offer virtually any type of financial service. This may significantly change the competitive environment in which we conduct our business.
|
•
|
Competitors that have greater financial resources.
Some of our larger competitors, including certain national and international banks that have a significant presence in our market area, may have greater capital and resources, higher lending limits and may offer products, services and technology that we do not. We cannot predict the reaction of our customers and other third parties with respect to our financial or commercial strength relative to our competition, including our larger competitors.
|
•
|
Current capital requirements.
Under regulatory capital adequacy guidelines and other regulatory requirements, CFG and its banking subsidiaries must meet guidelines that include quantitative measures of assets, liabilities and certain off-balance sheet items, subject to qualitative judgments by regulators about components of qualifying capital, risk weightings and other factors. We are regulated as a bank holding company and subject to consolidated regulatory capital requirements administered by the Federal Reserve. Our banking subsidiaries are subject to similar capital requirements, administered by the OCC in the case of CBNA and by the FDIC in the case of CBPA. Failure by us or one of our banking subsidiaries to maintain its status as “adequately capitalized” would lead to regulatory sanctions and limitations and could lead the federal banking agencies to take “prompt corrective action.” Furthermore, a failure by our banking subsidiaries to be “well capitalized” under applicable regulatory guidelines could lead to higher FDIC assessments, and failure by us or our bank subsidiaries to be “well capitalized” could also impair our financial holding company status.
|
•
|
Basel III.
The U.S. Basel III final rule and provisions in the Dodd-Frank Act, including the Collins Amendment, are increasing capital requirements for banking organizations such as us. Consistent with the Basel Committee’s Basel III capital framework, the U.S. Basel III final rule includes a new minimum ratio of CET1 capital to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of greater than 2.5% of risk-weighted assets. We have established capital ratio targets that align with U.S. regulatory expectations under fully phased-in Basel III rules. Although we currently have capital ratios that exceed these minimum levels and a strategic plan to keep them at least at these levels, failure to maintain the capital conservation buffer would result in increasingly stringent restrictions on our ability to make dividend payments and other capital distributions and pay discretionary bonuses to executive officers. As to us, the U.S. Basel III final rule phases in over time beginning on January 1, 2015, and will become fully effective on January 1, 2019.
|
•
|
Capital Plans.
We are required to submit an annual capital plan to the Federal Reserve Board. The capital plan must include an assessment of our expected uses and sources of capital over a forward-looking planning horizon of at least nine quarters, a detailed description of our process for assessing capital adequacy, our capital policy and a discussion of any expected changes to our business plan that are likely to have a material impact on our capital adequacy or liquidity. Based on a qualitative and quantitative assessment, including a supervisory stress test conducted as part of the CCAR process, the Federal Reserve Board will either object to our capital plan, in whole or in part, or provide a notice of non-objection to us by March 31 of a calendar year. If the Federal Reserve Board objects to a capital plan, we may not make any capital distribution other than those with respect to which the Federal Reserve Board has indicated its non-objection. Although we were permitted to continue capital actions at a level consistent with those executed in 2013, the Federal Reserve Board objected to certain qualitative aspects of our 2014 capital plan and we are not permitted to increase our capital distributions above 2013 levels until a new capital plan is approved by the Federal Reserve Board. We submitted our capital plan on January 5, 2015, and we cannot assure you that the Federal Reserve Board will not object to that capital plan or that, even if it does not object to it, our planned capital distributions will not be significantly modified from 2013 levels.
|
•
|
Stress Tests.
In addition to capital planning, we and our banking subsidiaries are subject to capital stress testing requirements imposed by the Dodd-Frank Act that will likely require us to hold more capital than the minimum requirements applicable to us. The stress testing requirements are designed to show that we can meet our capital requirements even under stressed economic conditions.
|
•
|
Liquidity Coverage Ratio.
The federal banking regulators also evaluate our liquidity as part of the supervisory process. In September 2014, the U.S. federal banking regulators issued a final rule with respect to the U.S. implementation of the LCR. This rule includes a modified version of the Basel Committee’s LCR in the United States, which applies to bank holding companies with more than $50 billion but less than $250 billion in total assets, and less than $10 billion in on-balance sheet foreign exposure, such as us. The modified version of the LCR differs in certain respects from the Basel Committee’s version of the LCR, including a narrower definition of high-quality liquid assets, different prescribed cash inflow and outflow assumptions for certain types of instruments and transactions and a shorter phase-in schedule that begins on January 1, 2016 and ends on January 1, 2017. The Basel Committee also has finalized its NSFR rule, which is expected to be adopted in the United States and could be applicable to us.
|
•
|
We may be compelled to contribute capital to our subsidiary banks, including by engaging in a public offering to raise such capital. Furthermore, any extensions of credit from us to our banking subsidiaries that are included in the relevant bank’s capital would be subordinate in right of payment to depositors and certain other indebtedness of such subsidiary banks.
|
•
|
In the event of a bank holding company’s bankruptcy, any commitment that the bank holding company had been required to make to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
|
•
|
In certain circumstances one of our banking subsidiaries could be assessed for losses incurred by the other. In addition, in the event of impairment of the capital stock of one of our banking subsidiaries, we, as our banking subsidiary’s stockholder, could be required to pay such deficiency.
|
•
|
CBNA is required by federal law to obtain the prior approval of the OCC for the payment of cash dividends if the total of all dividends declared by CBNA in the calendar year is in excess of its current year net income combined with its retained net income of the two preceding years, less any required transfers to surplus (the “recent earnings test”).
|
•
|
CBNA may pay dividends only to the extent that retained net profits (as defined and interpreted by regulation), including the portion transferred to surplus, exceed bad debts (as defined by regulation).
|
•
|
CBPA may only pay dividends out of accumulated net earnings and dividends may not be declared unless surplus is at least equal to contributed capital.
|
•
|
Neither CBNA nor CBPA may pay a dividend if, in the opinion of the applicable federal regulatory agency, either is engaged in or is about to engage in an unsafe or unsound practice, which would include a dividend payment that would reduce either bank’s capital to an inadequate level.
|
•
|
Creation of the CFPB with centralized authority for consumer protection in the banking industry.
|
•
|
New limitations on federal preemption.
|
•
|
Application of heightened capital, liquidity, single counterparty credit limits, stress testing, risk management and other enhanced prudential standards.
|
•
|
Changes to the assessment base for deposit insurance premiums.
|
•
|
Creation of a new framework for the regulation of over-the-counter derivatives and new regulations for the securitization market and the strengthening of the regulatory oversight of securities and capital markets by the SEC.
|
•
|
quarterly variations in our results of operations or the quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
•
|
fluctuations in the market valuations of companies perceived by investors to be comparable to us;
|
•
|
future sales of our common stock;
|
•
|
additions or departures of members of our senior management or other key personnel;
|
•
|
changes in industry conditions or perceptions; and
|
•
|
changes in applicable laws, rules or regulations and other dynamics.
|
•
|
the sole ability of our Board to fill a director vacancy on our Board;
|
•
|
advance notice requirements for stockholder proposals and director nominations;
|
•
|
provisions limiting the stockholders’ ability to call special meetings of stockholders, to require special meetings of stockholders to be called and to take action by written consent;
|
•
|
the approval of holders of at least 75% of the shares entitled to vote generally to amend, alter, change or repeal specified provisions, including those relating to actions by written consent of stockholders, calling of special meetings of stockholders, business combinations and amendment of our amended and restated certificate of incorporation and amended and restated bylaws; and
|
•
|
the ability of our Board to designate the terms of and issue new series of preferred stock without stockholder approval, which could be used, among other things, to institute a rights plan that would have the effect of significantly diluting the stock ownership of a potential hostile acquirer, likely preventing acquisitions that have not been approved by our Board.
|
Period
|
Total Number of Shares Repurchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares That May Yet Be Purchased As Part of Publicly Announced Plans or Programs
|
||
October 1, 2014 — October 30, 2014
(1)
|
14,297,761
|
|
$23.36
|
|
Not Applicable
|
Not Applicable
|
|
9/24/2014
|
|
9/30/2014
|
|
10/31/2014
|
|
11/30/2014
|
|
12/31/2014
|
|
|||||
CFG
|
|
$100
|
|
|
$101
|
|
|
$102
|
|
|
$107
|
|
|
$108
|
|
S&P 500 Index
|
100
|
|
99
|
|
101
|
|
104
|
|
104
|
|
|||||
KBW BKX Index
|
100
|
|
98
|
|
99
|
|
100
|
|
103
|
|
|||||
Peer Regional Bank Average
|
|
$100
|
|
|
$99
|
|
|
$100
|
|
|
$102
|
|
|
$105
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per share amounts)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
$3,320
|
|
|
|
$3,345
|
|
Noninterest income
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|
1,711
|
|
|
1,733
|
|
|||||
Total revenue
|
4,979
|
|
|
4,690
|
|
|
4,894
|
|
|
5,031
|
|
|
5,078
|
|
|||||
Provision for credit losses
|
319
|
|
|
479
|
|
|
413
|
|
|
882
|
|
|
1,644
|
|
|||||
Noninterest expense
|
3,392
|
|
|
7,679
|
|
|
3,457
|
|
|
3,371
|
|
|
3,483
|
|
|||||
Noninterest expense, excluding goodwill impairment
(1)
|
3,392
|
|
|
3,244
|
|
|
3,457
|
|
|
3,371
|
|
|
3,483
|
|
|||||
Income (loss) before income tax expense (benefit)
|
1,268
|
|
|
(3,468
|
)
|
|
1,024
|
|
|
778
|
|
|
(49
|
)
|
|||||
Income tax expense (benefit)
|
403
|
|
|
(42
|
)
|
|
381
|
|
|
272
|
|
|
(61
|
)
|
|||||
Net income (loss)
|
865
|
|
|
(3,426
|
)
|
|
643
|
|
|
506
|
|
|
11
|
|
|||||
Net income, excluding goodwill impairment
(1)
|
865
|
|
|
654
|
|
|
643
|
|
|
506
|
|
|
11
|
|
|||||
Net income (loss) per average common share - basic
(2)
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income (loss) per average common share - diluted
(2)
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income per average common share - basic, excluding goodwill impairment
(1) (2)
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income per average common share - diluted, excluding goodwill impairment
(1) (2)
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Dividends declared and paid per common share
|
1.43
|
|
|
2.12
|
|
|
0.27
|
|
|
—
|
|
|
—
|
|
|||||
OTHER OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity
(3)
|
4.46
|
%
|
|
(15.69
|
%)
|
|
2.69
|
%
|
|
2.19
|
%
|
|
0.05
|
%
|
|||||
Return on average common equity, excluding goodwill impairment
(1)
|
4.46
|
|
|
3.00
|
|
|
2.69
|
|
|
2.19
|
|
|
0.05
|
|
|||||
Return on average tangible common equity
(1)
|
6.71
|
|
|
(25.91
|
)
|
|
4.86
|
|
|
4.18
|
|
|
0.11
|
|
|||||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
6.71
|
|
|
4.95
|
|
|
4.86
|
|
|
4.18
|
|
|
0.11
|
|
|||||
Return on average total assets
(4)
|
0.68
|
|
|
(2.83
|
)
|
|
0.50
|
|
|
0.39
|
|
|
0.01
|
|
|||||
Return on average total assets, excluding goodwill impairment
(1)
|
0.68
|
|
|
0.54
|
|
|
0.50
|
|
|
0.39
|
|
|
0.01
|
|
|||||
Return on average total tangible assets
(1)
|
0.71
|
|
|
(3.05
|
)
|
|
0.55
|
|
|
0.43
|
|
|
0.01
|
|
|||||
Return on average total tangible assets, excluding goodwill impairment
(1)
|
0.71
|
|
|
0.58
|
|
|
0.55
|
|
|
0.43
|
|
|
0.01
|
|
|||||
Efficiency ratio
(1)
|
68.12
|
|
|
163.73
|
|
|
70.64
|
|
|
67.00
|
|
|
68.59
|
|
|||||
Efficiency ratio, excluding goodwill impairment
(1)
|
68.12
|
|
|
69.17
|
|
|
70.64
|
|
|
67.00
|
|
|
68.59
|
|
|||||
Net interest margin
(5)
|
2.83
|
|
|
2.85
|
|
|
2.89
|
|
|
2.97
|
|
|
2.78
|
|
|
As of December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$132,857
|
|
|
|
$122,154
|
|
|
|
$127,053
|
|
|
|
$129,654
|
|
|
|
$129,689
|
|
Loans and leases
(6)
|
93,410
|
|
|
85,859
|
|
|
87,248
|
|
|
86,795
|
|
|
87,022
|
|
|||||
Allowance for loan and lease losses
|
1,195
|
|
|
1,221
|
|
|
1,255
|
|
|
1,698
|
|
|
2,005
|
|
|||||
Total securities
|
24,676
|
|
|
21,245
|
|
|
19,417
|
|
|
23,352
|
|
|
21,802
|
|
|||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
11,311
|
|
|
11,311
|
|
|
11,311
|
|
|||||
Total liabilities
|
113,589
|
|
|
102,958
|
|
|
102,924
|
|
|
106,261
|
|
|
106,995
|
|
|||||
Total deposits
(7)
|
95,707
|
|
|
86,903
|
|
|
95,148
|
|
|
92,888
|
|
|
92,155
|
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
|
4,276
|
|
|
4,791
|
|
|
3,601
|
|
|
4,152
|
|
|
5,112
|
|
|||||
Other short-term borrowed funds
|
6,253
|
|
|
2,251
|
|
|
501
|
|
|
3,100
|
|
|
1,930
|
|
|||||
Long-term borrowed funds
|
4,642
|
|
|
1,405
|
|
|
694
|
|
|
3,242
|
|
|
5,854
|
|
|||||
Total stockholders' equity
|
19,268
|
|
|
19,196
|
|
|
24,129
|
|
|
23,393
|
|
|
22,694
|
|
|
As of December 31,
|
|||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
OTHER BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|||||
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for loan and lease losses as a % of total loans and leases
|
1.28
|
%
|
|
1.42
|
%
|
|
1.44
|
%
|
|
1.96
|
%
|
|
2.30
|
%
|
Allowance for loan and lease losses as a % of nonperforming loans and leases
|
109
|
|
|
86
|
|
|
67
|
|
|
95
|
|
|
85
|
|
Nonperforming loans and leases as a % of total loans and leases
|
1.18
|
|
|
1.65
|
|
|
2.14
|
|
|
2.06
|
|
|
2.71
|
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|||||
Tier 1
risk-based
capital ratio
(8)
|
12.4
|
|
|
13.5
|
|
|
14.2
|
|
|
13.9
|
|
|
13.0
|
|
Total risk-based capital ratio
(9)
|
15.8
|
|
|
16.1
|
|
|
15.8
|
|
|
15.1
|
|
|
14.4
|
|
Tier 1 common equity ratio
(10)
|
12.4
|
|
|
13.5
|
|
|
13.9
|
|
|
13.3
|
|
|
12.5
|
|
Tier 1 leverage ratio
(11)
|
10.6
|
|
|
11.6
|
|
|
12.1
|
|
|
11.6
|
|
|
10.4
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
•
|
Return on average common equity, which we define as net income (loss) divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as net income (loss) divided by average common equity excluding average goodwill (net of related deferred tax liability), and average other intangibles;
|
•
|
Return on average total assets, which we define as net income (loss) divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as net income (loss) divided by average total assets excluding average goodwill (net of related deferred tax liability), and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement; and
|
•
|
Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income.
|
|
|||||||||||||||||||||
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per share amounts)
|
Ref.
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Noninterest expense, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense (GAAP)
|
A
|
|
|
$3,392
|
|
|
|
$7,679
|
|
|
|
$3,457
|
|
|
|
$3,371
|
|
|
|
$3,483
|
|
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
4,435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Noninterest expense, excluding goodwill impairment (non-GAAP)
|
B
|
|
|
$3,392
|
|
|
|
$3,244
|
|
|
|
$3,457
|
|
|
|
$3,371
|
|
|
|
$3,483
|
|
Net income (loss), excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) (GAAP)
|
C
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income, excluding goodwill impairment (non-GAAP)
|
D
|
|
|
$865
|
|
|
|
$654
|
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Return on average common equity, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
|
$19,399
|
|
|
|
$21,834
|
|
|
|
$23,938
|
|
|
|
$23,137
|
|
|
|
$22,425
|
|
Return on average common equity, excluding goodwill impairment (non-GAAP)
|
D/E
|
|
4.46
|
%
|
|
3.00
|
%
|
|
2.69
|
%
|
|
2.19
|
%
|
|
0.05
|
%
|
|||||
Return on average tangible common equity, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
|
$19,399
|
|
|
|
$21,834
|
|
|
|
$23,938
|
|
|
|
$23,137
|
|
|
|
$22,425
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
9,063
|
|
|
11,311
|
|
|
11,311
|
|
|
11,674
|
|
|||||
Less: Average other intangibles (GAAP)
|
|
|
7
|
|
|
9
|
|
|
12
|
|
|
15
|
|
|
19
|
|
|||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
377
|
|
|
459
|
|
|
617
|
|
|
295
|
|
|
27
|
|
|||||
Average tangible common equity (non-GAAP)
|
F
|
|
|
$12,893
|
|
|
|
$13,221
|
|
|
|
$13,232
|
|
|
|
$12,106
|
|
|
|
$10,759
|
|
Return on average tangible common equity (non-GAAP)
|
C/F
|
|
6.71
|
%
|
|
(25.91
|
%)
|
|
4.86
|
%
|
|
4.18
|
%
|
|
0.11
|
%
|
|||||
Return on average tangible common equity, excluding goodwill impairment (non-GAAP)
|
D/F
|
|
6.71
|
%
|
|
4.95
|
%
|
|
4.86
|
%
|
|
4.18
|
%
|
|
0.11
|
%
|
|
|||||||||||||||||||||
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per share amounts)
|
Ref.
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Return on average total assets, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Average total assets (GAAP)
|
G
|
|
|
$127,624
|
|
|
|
$120,866
|
|
|
|
$127,666
|
|
|
|
$128,344
|
|
|
|
$138,253
|
|
Return on average total assets, excluding goodwill impairment (non-GAAP)
|
D/G
|
|
0.68
|
%
|
|
0.54
|
%
|
|
0.50
|
%
|
|
0.39
|
%
|
|
0.01
|
%
|
|||||
Return on average total tangible assets, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
|
$127,624
|
|
|
|
$120,866
|
|
|
|
$127,666
|
|
|
|
$128,344
|
|
|
|
$138,253
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
9,063
|
|
|
11,311
|
|
|
11,311
|
|
|
11,674
|
|
|||||
Less: Average other intangibles (GAAP)
|
|
|
7
|
|
|
9
|
|
|
12
|
|
|
15
|
|
|
19
|
|
|||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
377
|
|
|
459
|
|
|
617
|
|
|
295
|
|
|
27
|
|
|||||
Average tangible assets (non-GAAP)
|
H
|
|
|
$121,118
|
|
|
|
$112,253
|
|
|
|
$116,960
|
|
|
|
$117,313
|
|
|
|
$126,587
|
|
Return on average total tangible assets (non-GAAP)
|
C/H
|
|
0.71
|
%
|
|
(3.05
|
%)
|
|
0.55
|
%
|
|
0.43
|
%
|
|
0.01
|
%
|
|||||
Return on average total tangible assets, excluding goodwill impairment (non-GAAP)
(1)
|
D/H
|
|
0.71
|
%
|
|
0.58
|
%
|
|
0.55
|
%
|
|
0.43
|
%
|
|
0.01
|
%
|
|||||
Efficiency ratio, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income (GAAP)
|
|
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
$3,320
|
|
|
|
$3,345
|
|
Noninterest income (GAAP)
|
|
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|
1,711
|
|
|
1,733
|
|
|||||
Total revenue (GAAP)
|
I
|
|
|
$4,979
|
|
|
|
$4,690
|
|
|
|
$4,894
|
|
|
|
$5,031
|
|
|
|
$5,078
|
|
Efficiency ratio (non-GAAP)
|
A/I
|
|
68.12
|
%
|
|
163.73
|
%
|
|
70.64
|
%
|
|
67.00
|
%
|
|
68.59
|
%
|
|||||
Efficiency ratio, excluding goodwill impairment (non-GAAP)
|
B/I
|
|
68.12
|
%
|
|
69.17
|
%
|
|
70.64
|
%
|
|
67.00
|
%
|
|
68.59
|
%
|
|||||
Net income per average common share-basic and diluted, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding - basic (GAAP)
|
J
|
|
556,674,146
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||||
Average common shares outstanding - diluted (GAAP)
|
K
|
|
557,724,936
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||||
Net income (loss) applicable to common stockholders (GAAP)
|
L
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income applicable to common stockholders, excluding goodwill impairment (non-GAAP)
|
M
|
|
|
$865
|
|
|
|
$654
|
|
|
|
$643
|
|
|
|
$506
|
|
|
|
$11
|
|
Net income per average common share-basic, excluding goodwill impairment (non-GAAP)
|
M/J
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|||||
Net income per average common share-diluted, excluding goodwill impairment (non-GAAP)
|
M/K
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
0.02
|
|
|
|
|
As of and for the Year Ended December 31,
|
|||||
(dollars in millions, except per share amounts)
|
Ref.
|
|
2014
|
2013
|
||||
Pro forma Basel III common equity Tier 1 capital ratio:
|
|
|
|
|
||||
Tier 1 risk-based common capital (regulatory)
|
|
|
|
$13,173
|
|
|
$13,301
|
|
Less: Change in DTA and other threshold deductions (GAAP)
|
|
|
(6
|
)
|
6
|
|
||
Basel III common equity Tier 1 (non-GAAP)
|
N
|
|
|
$13,179
|
|
|
$13,295
|
|
Risk-weighted assets (regulatory general risk weight approach)
|
|
|
|
$105,964
|
|
|
$98,634
|
|
Add: Net change in credit and other risk-weighted assets (regulatory)
|
|
|
2,882
|
|
2,687
|
|
||
Basel III standardized approach risk-weighted assets (non-GAAP)
|
O
|
|
|
$108,846
|
|
|
$101,321
|
|
Pro forma Basel III common equity Tier 1 capital ratio (non-GAAP)
|
N/O
|
|
12.1
|
%
|
13.1
|
%
|
||
Pro forma Basel III Tier 1 capital ratio:
|
|
|
|
|
||||
Basel III common equity Tier 1 (non-GAAP)
|
N
|
|
|
$13,179
|
|
|
$13,295
|
|
Add: Trust preferred and minority interest (GAAP)
|
|
|
—
|
|
—
|
|
||
Basel III Tier 1 capital (non-GAAP)
|
P
|
|
|
$13,179
|
|
|
$13,295
|
|
Pro forma Basel III Tier 1 capital ratio (non-GAAP)
|
P/O
|
|
12.1
|
%
|
13.1
|
%
|
||
Pro forma Basel III total capital ratio:
|
|
|
|
|
||||
Total Tier 2 common capital (regulatory)
|
|
|
|
$3,608
|
|
|
$2,584
|
|
Add: Excess allowance for loan and lease losses (regulatory)
|
|
|
—
|
|
27
|
|
||
Less: Reserves exceeding 1.25% of risk-weighted assets (regulatory)
|
|
|
—
|
|
—
|
|
||
Basel III common equity Tier 2 (non-GAAP)
|
Q
|
|
|
$3,608
|
|
|
$2,611
|
|
Pro forma Basel III total capital (non-GAAP)
|
P+Q
|
|
|
$16,787
|
|
|
$15,906
|
|
Pro forma Basel III total capital ratio (non-GAAP)
|
(P+Q)/O
|
|
15.4
|
%
|
15.7
|
%
|
||
Pro forma Basel III leverage ratio:
|
|
|
|
|
||||
Quarterly average assets (GAAP)
|
|
|
|
$130,629
|
|
|
$120,705
|
|
Less: Goodwill (GAAP)
|
|
|
6,876
|
|
6,876
|
|
||
Less: Restricted core capital elements (regulatory)
(1)
|
|
|
11
|
|
17
|
|
||
Add: Deferred tax liability related to goodwill (GAAP)
|
|
|
420
|
|
351
|
|
||
Add: Other comprehensive income pension adjustments (GAAP)
|
|
|
377
|
|
259
|
|
||
Basel III adjusted average assets (non-GAAP)
|
R
|
|
|
$124,539
|
|
|
$114,422
|
|
Pro forma leverage ratio (non-GAAP)
|
P/R
|
|
10.6
|
%
|
11.6
|
%
|
|
|
|
Year Ended December 31,
|
||||||
(dollars in millions)
|
Ref.
|
|
2014
|
|
2013
|
||||
Noninterest expense excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
||||
Noninterest expense (GAAP)
|
A
|
|
|
$3,392
|
|
|
|
$7,679
|
|
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
4,435
|
|
||
Less: Restructuring charges (GAAP)
|
|
|
114
|
|
|
26
|
|
||
Less: Special items
(2)
|
|
|
55
|
|
|
—
|
|
||
Noninterest expense, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
S
|
|
|
$3,223
|
|
|
|
$3,218
|
|
Net income, excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
||||
Net income (loss) (GAAP)
|
C
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Add: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
4,080
|
|
||
Add: Restructuring charges (GAAP)
|
|
|
72
|
|
|
17
|
|
||
Special items:
|
|
|
|
|
|
||||
Less: Net gain on the Chicago Divestiture (GAAP)
|
|
|
180
|
|
|
—
|
|
||
Add: Regulatory charges (GAAP)
|
|
|
22
|
|
|
—
|
|
||
Add: Separation expenses / IPO related (GAAP)
|
|
|
11
|
|
|
—
|
|
||
Net income, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
T
|
|
|
$790
|
|
|
|
$671
|
|
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
||||
Average common equity (GAAP)
|
E
|
|
19,399
|
|
|
21,834
|
|
||
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
9,063
|
|
||
Less: Average other intangibles (GAAP)
|
|
|
7
|
|
|
9
|
|
||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
377
|
|
|
459
|
|
||
Average tangible common equity (non-GAAP)
|
F
|
|
|
$12,893
|
|
|
|
$13,221
|
|
Return on average tangible common equity (non-GAAP)
|
C/F
|
|
6.71
|
%
|
|
(25.91
|
%)
|
||
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
T/F
|
|
6.13
|
%
|
|
5.08
|
%
|
|
|
|
As of and for the Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||||||||
(dollars in millions)
|
Ref.
|
|
Consumer
Banking
|
Commercial
Banking
|
Other
|
Consolidated
|
|
Consumer
Banking
|
Commercial
Banking
|
Other
|
Consolidated
|
|
Consumer
Banking
|
Commercial
Banking
|
Other
|
Consolidated
|
||||||||||||||||||||||||
Net income (loss), excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net income (loss) (GAAP)
|
U
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($4,182
|
)
|
|
($3,426
|
)
|
|
|
$185
|
|
|
$453
|
|
|
$5
|
|
|
$643
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4,080
|
|
4,080
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Net income (loss), excluding goodwill impairment (non-GAAP)
|
V
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($102
|
)
|
|
$654
|
|
|
|
$185
|
|
|
$453
|
|
|
$5
|
|
|
$643
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total revenue (GAAP)
|
W
|
|
|
$3,050
|
|
|
$1,502
|
|
|
$427
|
|
|
$4,979
|
|
|
|
$3,201
|
|
|
$1,420
|
|
|
$69
|
|
|
$4,690
|
|
|
|
$3,384
|
|
|
$1,385
|
|
|
$125
|
|
|
$4,894
|
|
Noninterest expense (GAAP)
|
X
|
|
2,513
|
|
652
|
|
227
|
|
3,392
|
|
|
2,522
|
|
635
|
|
4,522
|
|
7,679
|
|
|
2,691
|
|
625
|
|
141
|
|
3,457
|
|
||||||||||||
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4,435
|
|
4,435
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Noninterest expense, excluding goodwill impairment (non- GAAP)
|
Y
|
|
|
$2,513
|
|
|
$652
|
|
|
$227
|
|
|
$3,392
|
|
|
|
$2,522
|
|
|
$635
|
|
|
$87
|
|
|
$3,244
|
|
|
|
$2,691
|
|
|
$625
|
|
|
$141
|
|
|
$3,457
|
|
Efficiency ratio (non-GAAP)
|
X/W
|
|
82.39
|
%
|
43.37
|
%
|
NM
|
|
68.12
|
%
|
|
78.76
|
%
|
44.66
|
%
|
NM
|
|
163.73
|
%
|
|
79.45
|
%
|
45.22
|
%
|
NM
|
|
70.64
|
%
|
||||||||||||
Efficiency ratio, excluding goodwill impairment (non-GAAP)
|
Y/W
|
|
82.39
|
%
|
43.37
|
%
|
NM
|
|
68.12
|
%
|
|
78.76
|
%
|
44.66
|
%
|
NM
|
|
69.17
|
%
|
|
79.45
|
%
|
45.22
|
%
|
NM
|
|
70.64
|
%
|
||||||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average total assets (GAAP)
|
Z
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$40,202
|
|
|
$127,624
|
|
|
|
$46,465
|
|
|
$35,229
|
|
|
$39,172
|
|
|
$120,866
|
|
|
|
$47,824
|
|
|
$33,474
|
|
|
$46,368
|
|
|
$127,666
|
|
Less: Average goodwill (GAAP)
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
9,063
|
|
9,063
|
|
|
—
|
|
—
|
|
11,311
|
|
11,311
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
9
|
|
9
|
|
|
—
|
|
—
|
|
12
|
|
12
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
|
—
|
|
—
|
|
459
|
|
459
|
|
|
—
|
|
—
|
|
617
|
|
617
|
|
||||||||||||
Average total tangible assets (non-GAAP)
|
AA
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$33,696
|
|
|
$121,118
|
|
|
|
$46,465
|
|
|
$35,229
|
|
|
$30,559
|
|
|
$112,253
|
|
|
|
$47,824
|
|
|
$33,474
|
|
|
$35,662
|
|
|
$116,960
|
|
Return on average total tangible assets (non-GAAP)
|
U/AA
|
|
0.37
|
%
|
1.46
|
%
|
NM
|
|
0.71
|
%
|
|
0.52
|
%
|
1.46
|
%
|
NM
|
|
(3.05
|
%)
|
|
0.39
|
%
|
1.35
|
%
|
NM
|
|
0.55
|
%
|
||||||||||||
Return on average total tangible assets, excluding goodwill impairment (non-GAAP)
|
V/AA
|
|
0.37
|
%
|
1.46
|
%
|
NM
|
|
0.71
|
%
|
|
0.52
|
%
|
1.46
|
%
|
NM
|
|
0.58
|
%
|
|
0.39
|
%
|
1.35
|
%
|
NM
|
|
0.55
|
%
|
||||||||||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average common equity (GAAP)
(3)
|
BB
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$10,560
|
|
|
$19,399
|
|
|
|
$4,395
|
|
|
$3,897
|
|
|
$13,542
|
|
|
$21,834
|
|
|
|
$3,813
|
|
|
$3,626
|
|
|
$16,499
|
|
|
$23,938
|
|
Less: Average goodwill (GAAP)
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
9,063
|
|
9,063
|
|
|
—
|
|
—
|
|
11,311
|
|
11,311
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
9
|
|
9
|
|
|
—
|
|
—
|
|
12
|
|
12
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
|
—
|
|
—
|
|
459
|
|
459
|
|
|
—
|
|
—
|
|
617
|
|
617
|
|
||||||||||||
Average tangible common equity (non-GAAP)
(3)
|
CC
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$4,054
|
|
|
$12,893
|
|
|
|
$4,395
|
|
|
$3,897
|
|
|
$4,929
|
|
|
$13,221
|
|
|
|
$3,813
|
|
|
$3,626
|
|
|
$5,793
|
|
|
$13,232
|
|
Return on average tangible common equity (non-GAAP)
(3)
|
U/CC
|
|
3.90
|
%
|
13.43
|
%
|
NM
|
|
6.71
|
%
|
|
5.48
|
%
|
13.20
|
%
|
NM
|
|
(25.91
|
%)
|
|
4.89
|
%
|
12.45
|
%
|
NM
|
|
4.86
|
%
|
||||||||||||
Return on average tangible common equity, excluding goodwill impairment (non-GAAP)
(3)
|
V/CC
|
|
3.90
|
%
|
13.43
|
%
|
NM
|
|
6.71
|
%
|
|
5.48
|
%
|
13.20
|
%
|
NM
|
|
4.95
|
%
|
|
4.89
|
%
|
12.45
|
%
|
NM
|
|
4.86
|
%
|
•
|
net income of
$865 million
increased
$4.3 billion
compared to a loss of
$3.4 billion
in
2013
;
|
•
|
net income included a net
$180 million
after-tax gain related to the Chicago Divestiture and
$105 million
after-tax restructuring charges and special noninterest expense items largely related to our separation from RBS Group and ongoing efforts to improve processes and enhance efficiencies across the organization.
2013
included an after-tax goodwill impairment charge of
$4.1 billion
. Excluding the Chicago gain, restructuring charges and special items and the goodwill impairment charge, net income increased
$119 million
, or
18%
, to
$790 million
, from
$671 million
in
2013
;
|
•
|
net interest income of
$3.3 billion
increased
$243 million
, or
8%
, from
$3.1 billion
in
2013
, largely reflecting growth in investment securities and loan portfolios, and a reduction in pay-fixed swap costs and deposit costs as we continued to reduce our reliance on higher cost certificate of deposit and money market deposits. These results were partially offset by the impact of declining loan yields given the relatively persistent low-rate environment and higher long-term borrowing costs;
|
•
|
net interest margin of
2.83%
, compared to
2.85%
in 2013, remained relatively stable as the impact of continued pressure on commercial and retail loan yields and higher long-term borrowing costs were partially offset by a reduction in pay-fixed swap costs and deposit costs;
|
•
|
noninterest income of $1.7 billion included a
$288 million
pre-tax gain on the Chicago Divestiture, and increased
$46 million
, or
3%
, to
$1.7 billion
, compared to
$1.6 billion
in
2013
. Excluding the gain, noninterest income decreased
$242 million
, or
15%
, driven by the effect of a $116 million reduction in net securities gains, lower mortgage banking fees, and lower service charges and fees, which were partially offset by growth in trust and investment services fees and capital markets fees;
|
•
|
noninterest expense of
$3.4 billion
decreased
$4.3 billion
, or
56%
, compared to
$7.7 billion
in 2013, which included a pre-tax $4.4 billion goodwill impairment charge. Results in
2014
included
$169 million
in pre-tax restructuring charges and special items compared with $26 million in
2013
. Excluding the goodwill impairment and restructuring charges and special items, noninterest expense remained relatively stable;
|
•
|
provision for credit losses totaled
$319 million
and decreased
$160 million
, or
33%
, from
$479 million
in
2013
. Results in
2014
included a net provision release of
$4 million
compared with a
$22 million
release in
2013
;
|
•
|
our return on average tangible common equity ratio improved to
6.71%
, from
(25.91%)
in 2013. Excluding the impact of the goodwill impairment, restructuring charges and special items mentioned above, our return on average tangible common equity improved to
6.13%
from
5.08%
in
2013
;
|
•
|
average loans and leases of
$89.0 billion
increased
$3.6 billion
, or
4%
, from
$85.4 billion
in 2013, due to growth in commercial loans, residential mortgages and auto loans, which more than offset the reduction in home equity loans and lines of credit;
|
•
|
average interest-bearing deposits of
$64.4 billion
decreased
$3.5 billion
, or
5%
, from
$67.9 billion
in
2013
, primarily driven by a $2.0 billion decrease associated with the Chicago Divestiture as well as a reduction of higher cost money market and term deposits; and
|
•
|
net income per average common share, basic and diluted, was
$1.55
in
2014
, compared to a loss of
$6.12
in
2013
, which included a goodwill impairment charge of $7.29 per share.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$243
|
|
|
8
|
%
|
Noninterest income
|
1,678
|
|
|
1,632
|
|
|
46
|
|
|
3
|
|
|||
Total revenue
|
4,979
|
|
|
4,690
|
|
|
289
|
|
|
6
|
|
|||
Provision for credit losses
|
319
|
|
|
479
|
|
|
(160
|
)
|
|
(33
|
)
|
|||
Noninterest expense
|
3,392
|
|
|
7,679
|
|
|
(4,287
|
)
|
|
(56
|
)
|
|||
Noninterest expense, excluding goodwill impairment
(1)
|
3,392
|
|
|
3,244
|
|
|
148
|
|
|
5
|
|
|||
Noninterest expense, excluding goodwill impairment, restructuring charges and special items
(1)
|
3,223
|
|
|
3,218
|
|
|
5
|
|
|
—
|
|
|||
Income (loss) before income tax expense (benefit)
|
1,268
|
|
|
(3,468
|
)
|
|
4,736
|
|
|
137
|
|
|||
Income tax expense (benefit)
|
403
|
|
|
(42
|
)
|
|
445
|
|
|
1,060
|
|
|||
Net income (loss)
|
865
|
|
|
(3,426
|
)
|
|
4,291
|
|
|
125
|
|
|||
Net income, excluding goodwill impairment
(1)
|
865
|
|
|
654
|
|
|
211
|
|
|
32
|
|
|||
Net income, excluding goodwill impairment, restructuring charges and special items
(1)
|
790
|
|
|
671
|
|
|
119
|
|
|
18
|
|
|||
Return on average tangible common equity
(1)
|
6.71
|
%
|
|
(25.91
|
%)
|
|
NM
|
|
|
—
|
|
|||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
6.71
|
%
|
|
4.95
|
%
|
|
176
|
bps
|
|
—
|
|
|||
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items
(1)
|
6.13
|
%
|
|
5.08
|
%
|
|
105
|
bps
|
|
—
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||||||||||
2014
|
|
2013
|
|
|
|
|
|||||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,113
|
|
|
|
$5
|
|
|
0.22
|
%
|
|
|
$2,278
|
|
|
|
$11
|
|
|
0.46
|
%
|
|
|
($165
|
)
|
|
(24) bps
|
Taxable investment securities
|
24,319
|
|
|
619
|
|
|
2.55
|
|
|
19,062
|
|
|
477
|
|
|
2.50
|
|
|
5,257
|
|
|
5
|
|||||
Non-taxable investment securities
|
11
|
|
|
—
|
|
|
2.60
|
|
|
12
|
|
|
—
|
|
|
2.66
|
|
|
(1
|
)
|
|
(6)
|
|||||
Total investment securities
|
24,330
|
|
|
619
|
|
|
2.55
|
|
|
19,074
|
|
|
477
|
|
|
2.50
|
|
|
5,256
|
|
|
5
|
|||||
Commercial
|
29,993
|
|
|
900
|
|
|
2.96
|
|
|
28,654
|
|
|
900
|
|
|
3.10
|
|
|
1,339
|
|
|
(14)
|
|||||
Commercial real estate
|
7,158
|
|
|
183
|
|
|
2.52
|
|
|
6,568
|
|
|
178
|
|
|
2.67
|
|
|
590
|
|
|
(15)
|
|||||
Leases
|
3,776
|
|
|
103
|
|
|
2.73
|
|
|
3,463
|
|
|
105
|
|
|
3.05
|
|
|
313
|
|
|
(32)
|
|||||
Total commercial
|
40,927
|
|
|
1,186
|
|
|
2.86
|
|
|
38,685
|
|
|
1,183
|
|
|
3.02
|
|
|
2,242
|
|
|
(16)
|
|||||
Residential mortgages
|
10,729
|
|
|
425
|
|
|
3.96
|
|
|
9,104
|
|
|
360
|
|
|
3.96
|
|
|
1,625
|
|
|
—
|
|||||
Home equity loans
|
3,877
|
|
|
205
|
|
|
5.29
|
|
|
4,606
|
|
|
246
|
|
|
5.35
|
|
|
(729
|
)
|
|
(6)
|
|||||
Home equity lines of credit
|
15,552
|
|
|
450
|
|
|
2.89
|
|
|
16,337
|
|
|
463
|
|
|
2.83
|
|
|
(785
|
)
|
|
6
|
|||||
Home equity loans serviced by others
(1)
|
1,352
|
|
|
91
|
|
|
6.75
|
|
|
1,724
|
|
|
115
|
|
|
6.65
|
|
|
(372
|
)
|
|
10
|
|||||
Home equity lines of credit serviced by others
(1)
|
609
|
|
|
16
|
|
|
2.68
|
|
|
768
|
|
|
22
|
|
|
2.88
|
|
|
(159
|
)
|
|
(20)
|
|||||
Automobile
|
11,011
|
|
|
282
|
|
|
2.57
|
|
|
8,857
|
|
|
235
|
|
|
2.65
|
|
|
2,154
|
|
|
(8)
|
|||||
Student
|
2,148
|
|
|
102
|
|
|
4.74
|
|
|
2,202
|
|
|
95
|
|
|
4.30
|
|
|
(54
|
)
|
|
44
|
|||||
Credit cards
|
1,651
|
|
|
167
|
|
|
10.14
|
|
|
1,669
|
|
|
175
|
|
|
10.46
|
|
|
(18
|
)
|
|
(32)
|
|||||
Other retail
|
1,186
|
|
|
88
|
|
|
7.43
|
|
|
1,453
|
|
|
107
|
|
|
7.36
|
|
|
(267
|
)
|
|
7
|
|||||
Total retail
|
48,115
|
|
|
1,826
|
|
|
3.80
|
|
|
46,720
|
|
|
1,818
|
|
|
3.89
|
|
|
1,395
|
|
|
(9)
|
|||||
Total loans and leases
|
89,042
|
|
|
3,012
|
|
|
3.37
|
|
|
85,405
|
|
|
3,001
|
|
|
3.50
|
|
|
3,637
|
|
|
(13)
|
|||||
Loans held for sale
|
163
|
|
|
5
|
|
|
3.10
|
|
|
392
|
|
|
12
|
|
|
3.07
|
|
|
(229
|
)
|
|
3
|
|||||
Other loans held for sale
|
539
|
|
|
23
|
|
|
4.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
NM
|
|||||
Interest-earning assets
|
116,187
|
|
|
3,664
|
|
|
3.14
|
|
|
107,149
|
|
|
3,501
|
|
|
3.25
|
|
|
9,038
|
|
|
(11)
|
|||||
Allowance for loan and lease losses
|
(1,230
|
)
|
|
|
|
|
|
(1,219
|
)
|
|
|
|
|
|
(11
|
)
|
|
|
|||||||||
Goodwill
|
6,876
|
|
|
|
|
|
|
9,063
|
|
|
|
|
|
|
(2,187
|
)
|
|
|
|||||||||
Other noninterest-earning assets
|
5,791
|
|
|
|
|
|
|
5,873
|
|
|
|
|
|
|
(82
|
)
|
|
|
|||||||||
Total noninterest-earning assets
|
11,437
|
|
|
|
|
|
|
13,717
|
|
|
|
|
|
|
(2,280
|
)
|
|
|
|||||||||
Total assets
|
|
$127,624
|
|
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
|
|
$6,758
|
|
|
|
||||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$14,507
|
|
|
|
$12
|
|
|
0.08
|
%
|
|
|
$14,096
|
|
|
|
$8
|
|
|
0.06
|
%
|
|
|
$411
|
|
|
2 bps
|
Money market and savings
|
39,579
|
|
|
77
|
|
|
0.19
|
|
|
42,575
|
|
|
105
|
|
|
0.25
|
|
|
(2,996
|
)
|
|
(6)
|
|||||
Term deposits
|
10,317
|
|
|
67
|
|
|
0.65
|
|
|
11,266
|
|
|
103
|
|
|
0.91
|
|
|
(949
|
)
|
|
(26)
|
|||||
Total interest-bearing deposits
|
64,403
|
|
|
156
|
|
|
0.24
|
|
|
67,937
|
|
|
216
|
|
|
0.32
|
|
|
(3,534
|
)
|
|
(8)
|
|||||
Interest-bearing deposits held for sale
|
1,960
|
|
|
4
|
|
|
0.22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,960
|
|
|
22
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
5,699
|
|
|
32
|
|
|
0.55
|
|
|
2,400
|
|
|
192
|
|
|
7.89
|
|
|
3,299
|
|
|
NM
|
|||||
Other short-term borrowed funds
|
5,640
|
|
|
89
|
|
|
1.56
|
|
|
251
|
|
|
4
|
|
|
1.64
|
|
|
5,389
|
|
|
(8)
|
|||||
Long-term borrowed funds
|
1,907
|
|
|
82
|
|
|
4.25
|
|
|
778
|
|
|
31
|
|
|
3.93
|
|
|
1,129
|
|
|
32
|
|||||
Total borrowed funds
|
13,246
|
|
|
203
|
|
|
1.51
|
|
|
3,429
|
|
|
227
|
|
|
6.53
|
|
|
9,817
|
|
|
NM
|
|||||
Total interest-bearing liabilities
|
79,609
|
|
|
363
|
|
|
0.45
|
|
|
71,366
|
|
|
443
|
|
|
0.61
|
|
|
8,243
|
|
|
(16)
|
|||||
Demand deposits
|
25,739
|
|
|
|
|
|
|
25,399
|
|
|
|
|
|
|
340
|
|
|
|
|||||||||
Demand deposits held for sale
|
462
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
462
|
|
|
|
|||||||||
Other liabilities
|
2,415
|
|
|
|
|
|
|
2,267
|
|
|
|
|
|
|
148
|
|
|
|
|||||||||
Total liabilities
|
108,225
|
|
|
|
|
|
|
99,032
|
|
|
|
|
|
|
9,193
|
|
|
|
|||||||||
Stockholders' equity
|
19,399
|
|
|
|
|
|
|
21,834
|
|
|
|
|
|
|
(2,435
|
)
|
|
|
|||||||||
Total liabilities and stockholders' equity
|
|
$127,624
|
|
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
|
|
$6,758
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
2.69
|
|
|
|
|
|
|
2.64
|
|
|
|
|
5
|
||||||||||
Net interest income
|
|
|
|
$3,301
|
|
|
|
|
|
|
|
$3,058
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
|
|
2.83
|
%
|
|
|
|
|
|
2.85
|
%
|
|
|
|
(2) bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$92,564
|
|
|
|
$160
|
|
|
0.17
|
%
|
|
|
$93,336
|
|
|
|
$216
|
|
|
0.23
|
%
|
|
|
($772
|
)
|
|
(6) bps
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Service charges and fees
|
|
$574
|
|
|
|
$640
|
|
|
|
($66
|
)
|
|
(10
|
%)
|
Card fees
|
233
|
|
|
234
|
|
|
(1
|
)
|
|
—
|
|
|||
Mortgage banking fees
|
71
|
|
|
153
|
|
|
(82
|
)
|
|
(54
|
)
|
|||
Trust and investment services fees
|
158
|
|
|
149
|
|
|
9
|
|
|
6
|
|
|||
Foreign exchange and trade finance fees
|
95
|
|
|
97
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Capital markets fees
|
91
|
|
|
53
|
|
|
38
|
|
|
72
|
|
|||
Bank-owned life insurance income
|
49
|
|
|
50
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Securities gains, net
|
28
|
|
|
144
|
|
|
(116
|
)
|
|
(81
|
)
|
|||
Other income
(1)
|
379
|
|
|
112
|
|
|
267
|
|
|
238
|
|
|||
Noninterest income
|
|
$1,678
|
|
|
|
$1,632
|
|
|
|
$46
|
|
|
3
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,678
|
|
|
|
$1,652
|
|
|
|
$26
|
|
|
2
|
%
|
Outside services
|
420
|
|
|
360
|
|
|
60
|
|
|
17
|
|
|||
Occupancy
|
326
|
|
|
327
|
|
|
(1
|
)
|
|
—
|
|
|||
Equipment expense
|
250
|
|
|
275
|
|
|
(25
|
)
|
|
(9
|
)
|
|||
Amortization of software
|
145
|
|
|
102
|
|
|
43
|
|
|
42
|
|
|||
Goodwill impairment
|
—
|
|
|
4,435
|
|
|
(4,435
|
)
|
|
(100
|
)
|
|||
Other operating expense
|
573
|
|
|
528
|
|
|
45
|
|
|
9
|
|
|||
Noninterest expense
|
|
$3,392
|
|
|
|
$7,679
|
|
|
|
($4,287
|
)
|
|
(56
|
%)
|
|
As of and for the Year Ended December 31, 2014
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
(4)
|
Consolidated
|
|||||||
Net interest income
|
|
$2,151
|
|
|
|
$1,073
|
|
|
|
$77
|
|
|
|
$3,301
|
|
Noninterest income
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
||||
Total revenue
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
||||
Noninterest expense
|
2,513
|
|
|
652
|
|
|
227
|
|
|
3,392
|
|
||||
Profit before provision for credit losses
|
537
|
|
|
850
|
|
|
200
|
|
|
1,587
|
|
||||
Provision for credit losses
|
259
|
|
|
(6
|
)
|
|
66
|
|
|
319
|
|
||||
Income before income tax expense
|
278
|
|
|
856
|
|
|
134
|
|
|
1,268
|
|
||||
Income tax expense
|
96
|
|
|
295
|
|
|
12
|
|
|
403
|
|
||||
Net income
|
|
$182
|
|
|
|
$561
|
|
|
|
$122
|
|
|
|
$865
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$49,919
|
|
|
|
$39,861
|
|
|
|
$3,911
|
|
|
|
$93,691
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$48,939
|
|
|
|
$38,483
|
|
|
|
$40,202
|
|
|
|
$127,624
|
|
Loans and leases and loans held for sale
(1)
|
47,745
|
|
|
37,683
|
|
|
4,316
|
|
|
89,744
|
|
||||
Deposits and deposits held for sale
|
68,214
|
|
|
19,838
|
|
|
4,513
|
|
|
92,565
|
|
||||
Interest-earning assets
|
47,777
|
|
|
37,809
|
|
|
30,601
|
|
|
116,187
|
|
||||
Key Metrics
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.50
|
%
|
|
2.84
|
%
|
|
NM
|
|
|
2.83
|
%
|
||||
Efficiency ratio
(2)
|
82.39
|
|
|
43.37
|
|
|
NM
|
|
|
68.12
|
|
||||
Average loans to average deposits ratio
|
69.99
|
|
|
189.96
|
|
|
NM
|
|
|
96.95
|
|
||||
Return on average total tangible assets
(2)
|
0.37
|
|
|
1.46
|
|
|
NM
|
|
|
0.71
|
|
||||
Return on average tangible common equity
(2) (3)
|
3.90
|
|
|
13.43
|
|
|
NM
|
|
|
6.71
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$2,151
|
|
|
|
$2,176
|
|
|
|
($25
|
)
|
|
(1
|
%)
|
Noninterest income
|
899
|
|
|
1,025
|
|
|
(126
|
)
|
|
(12
|
)
|
|||
Total revenue
|
3,050
|
|
|
3,201
|
|
|
(151
|
)
|
|
(5
|
)
|
|||
Noninterest expense
|
2,513
|
|
|
2,522
|
|
|
(9
|
)
|
|
—
|
|
|||
Profit before provision for credit losses
|
537
|
|
|
679
|
|
|
(142
|
)
|
|
(21
|
)
|
|||
Provision for credit losses
|
259
|
|
|
308
|
|
|
(49
|
)
|
|
(16
|
)
|
|||
Income before income tax expense
|
278
|
|
|
371
|
|
|
(93
|
)
|
|
(25
|
)
|
|||
Income tax expense
|
96
|
|
|
129
|
|
|
(33
|
)
|
|
(26
|
)
|
|||
Net income
|
|
$182
|
|
|
|
$242
|
|
|
|
($60
|
)
|
|
(25
|
)
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$49,919
|
|
|
|
$45,019
|
|
|
|
$4,900
|
|
|
11
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$48,939
|
|
|
|
$46,465
|
|
|
|
$2,474
|
|
|
5
|
|
Loans and leases and loans held for sale
(1)
|
47,745
|
|
|
45,106
|
|
|
2,639
|
|
|
6
|
|
|||
Deposits and deposits held for sale
|
68,214
|
|
|
72,158
|
|
|
(3,944
|
)
|
|
(5
|
)
|
|||
Interest-earning assets
|
47,777
|
|
|
45,135
|
|
|
2,642
|
|
|
6
|
%
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.50
|
%
|
|
4.82
|
%
|
|
(32) bps
|
|
|
—
|
|
|||
Efficiency ratio
(2)
|
82.39
|
|
|
78.76
|
|
|
363 bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
|
69.99
|
|
|
62.51
|
|
|
748 bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(2)
|
0.37
|
|
|
0.52
|
|
|
(15) bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(2) (3)
|
3.90
|
|
|
5.48
|
|
|
(158) bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$1,073
|
|
|
|
$1,031
|
|
|
|
$42
|
|
|
4
|
%
|
Noninterest income
|
429
|
|
|
389
|
|
|
40
|
|
|
10
|
|
|||
Total revenue
|
1,502
|
|
|
1,420
|
|
|
82
|
|
|
6
|
|
|||
Noninterest expense
|
652
|
|
|
635
|
|
|
17
|
|
|
3
|
|
|||
Profit before provision for credit losses
|
850
|
|
|
785
|
|
|
65
|
|
|
8
|
|
|||
Provision for credit losses
|
(6
|
)
|
|
(7
|
)
|
|
1
|
|
|
14
|
|
|||
Income before income tax expense
|
856
|
|
|
792
|
|
|
64
|
|
|
8
|
|
|||
Income tax expense
|
295
|
|
|
278
|
|
|
17
|
|
|
6
|
|
|||
Net income
|
|
$561
|
|
|
|
$514
|
|
|
|
$47
|
|
|
9
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$39,861
|
|
|
|
$36,155
|
|
|
|
$3,706
|
|
|
10
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$38,483
|
|
|
|
$35,229
|
|
|
|
$3,254
|
|
|
9
|
|
Loans and leases and loans held for sale
(1)
|
37,683
|
|
|
34,647
|
|
|
3,036
|
|
|
9
|
|
|||
Deposits and deposits held for sale
|
19,838
|
|
|
17,516
|
|
|
2,322
|
|
|
13
|
|
|||
Interest-earning assets
|
37,809
|
|
|
34,771
|
|
|
3,038
|
|
|
9
|
%
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.84
|
%
|
|
2.97
|
%
|
|
(13) bps
|
|
|
—
|
|
|||
Efficiency ratio
(2)
|
43.37
|
|
|
44.66
|
|
|
(129) bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
|
189.96
|
|
|
197.80
|
|
|
(784) bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(2)
|
1.46
|
|
|
1.46
|
|
|
—
|
|
|
—
|
|
|||
Return on average tangible common equity
(2) (3)
|
13.43
|
|
|
13.20
|
|
|
23 bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Net interest income (expense)
|
|
$77
|
|
|
|
($149
|
)
|
|
|
$226
|
|
|
152
|
%
|
Noninterest income
|
350
|
|
|
218
|
|
|
132
|
|
|
61
|
|
|||
Total revenue
|
427
|
|
|
69
|
|
|
358
|
|
|
519
|
|
|||
Noninterest expense
|
227
|
|
|
4,522
|
|
|
(4,295
|
)
|
|
(95
|
)
|
|||
Profit (loss) before provision for credit losses
|
200
|
|
|
(4,453
|
)
|
|
4,653
|
|
|
104
|
|
|||
Provision for credit losses
|
66
|
|
|
178
|
|
|
(112
|
)
|
|
(63
|
)
|
|||
Income (loss) before income tax expense (benefit)
|
134
|
|
|
(4,631
|
)
|
|
4,765
|
|
|
103
|
|
|||
Income tax expense (benefit)
|
12
|
|
|
(449
|
)
|
|
461
|
|
|
103
|
|
|||
Net income (loss)
|
|
$122
|
|
|
|
($4,182
|
)
|
|
|
$4,304
|
|
|
103
|
|
Loans and leases and loans held for sale (year-end)
|
|
$3,911
|
|
|
|
$5,939
|
|
|
|
($2,028
|
)
|
|
(34
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$40,202
|
|
|
|
$39,172
|
|
|
|
$1,030
|
|
|
3
|
|
Loans and leases and loans held for sale
|
4,316
|
|
|
6,044
|
|
|
(1,728
|
)
|
|
(29
|
)
|
|||
Deposits and deposits held for sale
|
4,513
|
|
|
3,662
|
|
|
851
|
|
|
23
|
|
|||
Interest-earning assets
|
30,601
|
|
|
27,243
|
|
|
3,358
|
|
|
12
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
($169
|
)
|
|
(5
|
%)
|
Noninterest income
|
1,632
|
|
|
1,667
|
|
|
(35
|
)
|
|
(2
|
)
|
|||
Total revenue
|
4,690
|
|
|
4,894
|
|
|
(204
|
)
|
|
(4
|
)
|
|||
Provision for credit losses
|
479
|
|
|
413
|
|
|
66
|
|
|
16
|
|
|||
Noninterest expense
|
7,679
|
|
|
3,457
|
|
|
4,222
|
|
|
122
|
|
|||
Noninterest expense, excluding goodwill impairment
(1)
|
3,244
|
|
|
3,457
|
|
|
(213
|
)
|
|
(6
|
)
|
|||
(Loss) income before income tax (benefit) expense
|
(3,468
|
)
|
|
1,024
|
|
|
(4,492
|
)
|
|
(439
|
)
|
|||
Income tax (benefit) expense
|
(42
|
)
|
|
381
|
|
|
(423
|
)
|
|
(111
|
)
|
|||
Net (loss) income
|
(3,426
|
)
|
|
643
|
|
|
(4,069
|
)
|
|
(633
|
)
|
|||
Net income, excluding goodwill impairment
(1)
|
654
|
|
|
643
|
|
|
11
|
|
|
2
|
|
|||
Return on average tangible common equity
(1)
|
(25.91
|
%)
|
|
4.86
|
%
|
|
NM
|
|
|
|
||||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
4.95
|
%
|
|
4.86
|
%
|
|
9
|
bps
|
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||||||||||
2013
|
|
2012
|
|
|
|
|
|||||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,278
|
|
|
|
$11
|
|
|
0.46
|
%
|
|
|
$1,562
|
|
|
|
$4
|
|
|
0.46
|
%
|
|
|
$716
|
|
|
—
|
Taxable investment securities
|
19,062
|
|
|
477
|
|
|
2.50
|
|
|
22,030
|
|
|
618
|
|
|
2.79
|
|
|
(2,968
|
)
|
|
(29)
|
|||||
Non-taxable investment securities
|
12
|
|
|
—
|
|
|
2.66
|
|
|
40
|
|
|
2
|
|
|
4.32
|
|
|
(28
|
)
|
|
(166)
|
|||||
Total investment securities
|
19,074
|
|
|
477
|
|
|
2.50
|
|
|
22,070
|
|
|
620
|
|
|
2.79
|
|
|
(2,996
|
)
|
|
(29)
|
|||||
Commercial
|
28,654
|
|
|
900
|
|
|
3.10
|
|
|
27,273
|
|
|
849
|
|
|
3.07
|
|
|
1,381
|
|
|
3
|
|||||
Commercial real estate
|
6,568
|
|
|
178
|
|
|
2.67
|
|
|
7,063
|
|
|
196
|
|
|
2.72
|
|
|
(495
|
)
|
|
(5)
|
|||||
Leases
|
3,463
|
|
|
105
|
|
|
3.05
|
|
|
3,216
|
|
|
112
|
|
|
3.48
|
|
|
247
|
|
|
(43)
|
|||||
Total commercial
|
38,685
|
|
|
1,183
|
|
|
3.02
|
|
|
37,552
|
|
|
1,157
|
|
|
3.04
|
|
|
1,133
|
|
|
(2)
|
|||||
Residential mortgages
|
9,104
|
|
|
360
|
|
|
3.96
|
|
|
9,551
|
|
|
413
|
|
|
4.32
|
|
|
(447
|
)
|
|
(36)
|
|||||
Home equity loans
|
4,606
|
|
|
246
|
|
|
5.35
|
|
|
5,932
|
|
|
332
|
|
|
5.57
|
|
|
(1,326
|
)
|
|
(22)
|
|||||
Home equity lines of credit
|
16,337
|
|
|
463
|
|
|
2.83
|
|
|
16,783
|
|
|
470
|
|
|
2.79
|
|
|
(446
|
)
|
|
4
|
|||||
Home equity loans serviced by others
(1)
|
1,724
|
|
|
115
|
|
|
6.65
|
|
|
2,244
|
|
|
149
|
|
|
6.63
|
|
|
(520
|
)
|
|
2
|
|||||
Home equity lines of credit serviced by others
(1)
|
768
|
|
|
22
|
|
|
2.88
|
|
|
962
|
|
|
27
|
|
|
2.80
|
|
|
(194
|
)
|
|
8
|
|||||
Automobile
|
8,857
|
|
|
235
|
|
|
2.65
|
|
|
8,276
|
|
|
273
|
|
|
3.30
|
|
|
581
|
|
|
(65)
|
|||||
Student
|
2,202
|
|
|
95
|
|
|
4.30
|
|
|
2,240
|
|
|
91
|
|
|
4.06
|
|
|
(38
|
)
|
|
24
|
|||||
Credit cards
|
1,669
|
|
|
175
|
|
|
10.46
|
|
|
1,634
|
|
|
166
|
|
|
10.15
|
|
|
35
|
|
|
31
|
|||||
Other retail
|
1,453
|
|
|
107
|
|
|
7.36
|
|
|
1,800
|
|
|
127
|
|
|
7.03
|
|
|
(347
|
)
|
|
33
|
|||||
Total retail
|
46,720
|
|
|
1,818
|
|
|
3.89
|
|
|
49,422
|
|
|
2,048
|
|
|
4.14
|
|
|
(2,702
|
)
|
|
(25)
|
|||||
Total loans and leases
|
85,405
|
|
|
3,001
|
|
|
3.50
|
|
|
86,974
|
|
|
3,205
|
|
|
3.67
|
|
|
(1,569
|
)
|
|
(17)
|
|||||
Loans held for sale
|
392
|
|
|
12
|
|
|
3.07
|
|
|
538
|
|
|
17
|
|
|
3.10
|
|
|
(146
|
)
|
|
(3)
|
|||||
Interest-earning assets
|
107,149
|
|
|
3,501
|
|
|
3.25
|
|
|
111,144
|
|
|
3,846
|
|
|
3.45
|
|
|
(3,995
|
)
|
|
(20)
|
|||||
Allowance for loan and lease losses
|
(1,219
|
)
|
|
|
|
|
|
|
|
(1,506
|
)
|
|
|
|
|
|
|
|
287
|
|
|
|
|||||
Goodwill
|
9,063
|
|
|
|
|
|
|
|
|
11,311
|
|
|
|
|
|
|
|
|
(2,248
|
)
|
|
|
|||||
Other noninterest-earning assets
|
5,873
|
|
|
|
|
|
|
|
|
6,717
|
|
|
|
|
|
|
|
|
(844
|
)
|
|
|
|||||
Total noninterest-earning assets
|
13,717
|
|
|
|
|
|
|
|
|
16,522
|
|
|
|
|
|
|
|
|
(2,805
|
)
|
|
|
|||||
Total assets
|
|
$120,866
|
|
|
|
|
|
|
|
|
|
$127,666
|
|
|
|
|
|
|
|
|
|
($6,800
|
)
|
|
|
||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Checking with interest
|
|
$14,096
|
|
|
|
$8
|
|
|
0.06
|
%
|
|
|
$13,522
|
|
|
|
$10
|
|
|
0.08
|
%
|
|
|
$574
|
|
|
(2) bps
|
Money market and savings
|
42,575
|
|
|
105
|
|
|
0.25
|
|
|
41,249
|
|
|
121
|
|
|
0.29
|
|
|
1,326
|
|
|
(4)
|
|||||
Term deposits
|
11,266
|
|
|
103
|
|
|
0.91
|
|
|
13,534
|
|
|
244
|
|
|
1.80
|
|
|
(2,268
|
)
|
|
(89)
|
|||||
Total interest-bearing deposits
|
67,937
|
|
|
216
|
|
|
0.32
|
|
|
68,305
|
|
|
375
|
|
|
0.55
|
|
|
(368
|
)
|
|
(23)
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
2,400
|
|
|
192
|
|
|
7.89
|
|
|
2,716
|
|
|
119
|
|
|
4.31
|
|
|
(316
|
)
|
|
358
|
|||||
Other short-term borrowed funds
|
251
|
|
|
4
|
|
|
1.64
|
|
|
3,026
|
|
|
101
|
|
|
3.27
|
|
|
(2,775
|
)
|
|
(163)
|
|||||
Long-term borrowed funds
|
778
|
|
|
31
|
|
|
3.93
|
|
|
1,976
|
|
|
24
|
|
|
1.20
|
|
|
(1,198
|
)
|
|
273
|
|||||
Total borrowed funds
|
3,429
|
|
|
227
|
|
|
6.53
|
|
|
7,718
|
|
|
244
|
|
|
3.11
|
|
|
(4,289
|
)
|
|
342
|
|||||
Total interest-bearing liabilities
|
71,366
|
|
|
443
|
|
|
0.61
|
|
|
76,023
|
|
|
619
|
|
|
0.80
|
|
|
(4,657
|
)
|
|
(19)
|
|||||
Demand deposits
|
25,399
|
|
|
|
|
|
|
|
|
25,053
|
|
|
|
|
|
|
|
|
346
|
|
|
|
|||||
Other liabilities
|
2,267
|
|
|
|
|
|
|
|
|
2,652
|
|
|
|
|
|
|
|
|
(385
|
)
|
|
|
|||||
Total liabilities
|
99,032
|
|
|
|
|
|
|
|
|
103,728
|
|
|
|
|
|
|
|
|
(4,696
|
)
|
|
|
|||||
Stockholders' equity
|
21,834
|
|
|
|
|
|
|
|
|
23,938
|
|
|
|
|
|
|
|
|
(2,104
|
)
|
|
|
|||||
Total liabilities and stockholders' equity
|
|
$120,866
|
|
|
|
|
|
|
|
|
|
$127,666
|
|
|
|
|
|
|
|
|
|
($6,800
|
)
|
|
|
||
Interest rate spread
|
|
|
|
|
|
2.64
|
|
|
|
|
|
|
|
|
2.65
|
|
|
|
|
|
(1)
|
||||||
Net interest income
|
|
|
|
$3,058
|
|
|
|
|
|
|
|
|
|
$3,227
|
|
|
|
|
|
|
|
|
|||||
Net interest margin
|
|
|
|
|
2.85
|
%
|
|
|
|
|
|
2.89
|
%
|
|
|
|
(4) bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$93,336
|
|
|
|
$216
|
|
|
0.23
|
%
|
|
|
$93,358
|
|
|
|
$375
|
|
|
0.40
|
%
|
|
|
($22
|
)
|
|
(17) bps
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Percent
|
||||
Service charges and fees
|
|
$640
|
|
|
|
$704
|
|
|
|
($64
|
)
|
|
(9
|
%)
|
Card fees
|
234
|
|
|
249
|
|
|
(15
|
)
|
|
(6
|
)
|
|||
Mortgage banking fees
|
153
|
|
|
189
|
|
|
(36
|
)
|
|
(19
|
)
|
|||
Trust and investment services fees
|
149
|
|
|
131
|
|
|
18
|
|
|
14
|
|
|||
Foreign exchange and trade finance fees
|
97
|
|
|
105
|
|
|
(8
|
)
|
|
(8
|
)
|
|||
Capital markets fees
|
53
|
|
|
52
|
|
|
1
|
|
|
2
|
|
|||
Bank-owned life insurance income
|
50
|
|
|
51
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Securities gains, net
|
144
|
|
|
95
|
|
|
49
|
|
|
52
|
|
|||
Other income
(1)
|
112
|
|
|
91
|
|
|
21
|
|
|
23
|
|
|||
Noninterest income
|
|
$1,632
|
|
|
|
$1,667
|
|
|
|
($35
|
)
|
|
(2
|
%)
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Percent
|
||||
Salaries and employee benefits
|
|
$1,652
|
|
|
|
$1,743
|
|
|
|
($91
|
)
|
|
(5
|
%)
|
Outside services
|
360
|
|
|
339
|
|
|
21
|
|
|
6
|
|
|||
Occupancy
|
327
|
|
|
310
|
|
|
17
|
|
|
5
|
|
|||
Equipment expense
|
275
|
|
|
279
|
|
|
(4
|
)
|
|
(1
|
)
|
|||
Amortization of software
|
102
|
|
|
77
|
|
|
25
|
|
|
32
|
|
|||
Goodwill impairment
|
4,435
|
|
|
—
|
|
|
4,435
|
|
|
NM
|
|
|||
Other operating expense
|
528
|
|
|
709
|
|
|
(181
|
)
|
|
(26
|
)
|
|||
Noninterest expense
|
|
$7,679
|
|
|
|
$3,457
|
|
|
|
$4,222
|
|
|
122
|
%
|
|
As of and for the Year Ended December 31, 2013
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
(4)
|
Consolidated
|
|||||||
Net interest income (expense)
|
|
$2,176
|
|
|
|
$1,031
|
|
|
|
($149
|
)
|
|
|
$3,058
|
|
Noninterest income
|
1,025
|
|
|
389
|
|
|
218
|
|
|
1,632
|
|
||||
Total revenue
|
3,201
|
|
|
1,420
|
|
|
69
|
|
|
4,690
|
|
||||
Noninterest expense
|
2,522
|
|
|
635
|
|
|
4,522
|
|
|
7,679
|
|
||||
Profit (loss) before provision for credit losses
|
679
|
|
|
785
|
|
|
(4,453
|
)
|
|
(2,989
|
)
|
||||
Provision for credit losses
|
308
|
|
|
(7
|
)
|
|
178
|
|
|
479
|
|
||||
Income (loss) before income tax expense
|
371
|
|
|
792
|
|
|
(4,631
|
)
|
|
(3,468
|
)
|
||||
Income tax expense (benefit)
|
129
|
|
|
278
|
|
|
(449
|
)
|
|
(42
|
)
|
||||
Net income (loss)
|
|
$242
|
|
|
|
$514
|
|
|
|
($4,182
|
)
|
|
|
($3,426
|
)
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$45,019
|
|
|
|
$36,155
|
|
|
|
$5,939
|
|
|
|
$87,113
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$46,465
|
|
|
|
$35,229
|
|
|
|
$39,172
|
|
|
|
$120,866
|
|
Loans and leases and loans held for sale
(1)
|
45,106
|
|
|
34,647
|
|
|
6,044
|
|
|
85,797
|
|
||||
Deposits and deposits held for sale
|
72,158
|
|
|
17,516
|
|
|
3,662
|
|
|
93,336
|
|
||||
Interest-earning assets
|
45,135
|
|
|
34,771
|
|
|
27,243
|
|
|
107,149
|
|
||||
Key Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.82
|
%
|
|
2.97
|
%
|
|
NM
|
|
|
2.85
|
%
|
||||
Efficiency ratio
(2)
|
78.76
|
|
|
44.66
|
|
|
NM
|
|
|
163.73
|
|
||||
Efficiency ratio, excluding goodwill impairment
(2)
|
78.76
|
|
|
44.66
|
|
|
NM
|
|
|
69.17
|
|
||||
Average loans to average deposits ratio
|
62.51
|
|
|
197.80
|
|
|
NM
|
|
|
91.92
|
|
||||
Return on average total tangible assets
(2)
|
0.52
|
|
|
1.46
|
|
|
NM
|
|
|
(3.05
|
)
|
||||
Return on average total tangible assets, excluding goodwill impairment
(2)
|
0.52
|
|
|
1.46
|
|
|
NM
|
|
|
0.58
|
|
||||
Return on average tangible common equity
(2) (3)
|
5.48
|
|
|
13.20
|
|
|
NM
|
|
|
(25.91
|
)
|
||||
Return on average tangible common equity, excluding goodwill impairment
(2) (3)
|
5.48
|
|
|
13.20
|
|
|
NM
|
|
|
4.95
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$2,176
|
|
|
|
$2,197
|
|
|
|
($21
|
)
|
|
(1
|
%)
|
Noninterest income
|
1,025
|
|
|
1,187
|
|
|
(162
|
)
|
|
(14
|
)
|
|||
Total revenue
|
3,201
|
|
|
3,384
|
|
|
(183
|
)
|
|
(5
|
)
|
|||
Noninterest expense
|
2,522
|
|
|
2,691
|
|
|
(169
|
)
|
|
(6
|
)
|
|||
Profit before provision for credit losses
|
679
|
|
|
693
|
|
|
(14
|
)
|
|
(2
|
)
|
|||
Provision for credit losses
|
308
|
|
|
408
|
|
|
(100
|
)
|
|
(24
|
)
|
|||
Income before income tax expense
|
371
|
|
|
285
|
|
|
86
|
|
|
30
|
|
|||
Income tax expense
|
129
|
|
|
100
|
|
|
29
|
|
|
29
|
|
|||
Net income
|
|
$242
|
|
|
|
$185
|
|
|
|
$57
|
|
|
31
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$45,019
|
|
|
|
$46,289
|
|
|
|
($1,270
|
)
|
|
(3
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$46,465
|
|
|
|
$47,824
|
|
|
|
($1,359
|
)
|
|
(3
|
)
|
Loans and leases and loans held for sale
(1)
|
45,106
|
|
|
46,455
|
|
|
(1,349
|
)
|
|
(3
|
)
|
|||
Deposits and deposits held for sale
|
72,158
|
|
|
70,812
|
|
|
1,346
|
|
|
2
|
|
|||
Interest-earning assets
|
45,135
|
|
|
46,479
|
|
|
(1,344
|
)
|
|
(3
|
%)
|
|||
Key Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.82
|
%
|
|
4.73
|
%
|
|
9 bps
|
|
|
|
||||
Efficiency ratio
(2)
|
78.76
|
|
|
79.45
|
|
|
(69) bps
|
|
|
|
||||
Average loans to average deposits ratio
|
62.51
|
|
|
65.60
|
|
|
(309) bps
|
|
|
|
||||
Return on average total tangible assets
(2)
|
0.52
|
|
|
0.39
|
|
|
13 bps
|
|
|
|
||||
Return on average tangible common equity
(2) (3)
|
5.48
|
|
|
4.89
|
|
|
59 bps
|
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$1,031
|
|
|
|
$1,036
|
|
|
|
($5
|
)
|
|
—
|
%
|
Noninterest income
|
389
|
|
|
349
|
|
|
40
|
|
|
11
|
|
|||
Total revenue
|
1,420
|
|
|
1,385
|
|
|
35
|
|
|
3
|
|
|||
Noninterest expense
|
635
|
|
|
625
|
|
|
10
|
|
|
2
|
|
|||
Profit before provision for credit losses
|
785
|
|
|
760
|
|
|
25
|
|
|
3
|
|
|||
Provision for credit losses
|
(7
|
)
|
|
63
|
|
|
(70
|
)
|
|
(111
|
)
|
|||
Income before income tax expense
|
792
|
|
|
697
|
|
|
95
|
|
|
14
|
|
|||
Income tax expense
|
278
|
|
|
244
|
|
|
34
|
|
|
14
|
|
|||
Net income
|
|
$514
|
|
|
|
$453
|
|
|
|
$61
|
|
|
13
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$36,155
|
|
|
|
$34,384
|
|
|
|
$1,771
|
|
|
5
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$35,229
|
|
|
|
$33,474
|
|
|
|
$1,755
|
|
|
5
|
|
Loans and leases and loans held for sale
(1)
|
34,647
|
|
|
32,499
|
|
|
2,148
|
|
|
7
|
|
|||
Deposits and deposits held for sale
|
17,516
|
|
|
17,650
|
|
|
(134
|
)
|
|
(1
|
)
|
|||
Interest-earning assets
|
34,771
|
|
|
32,600
|
|
|
2,171
|
|
|
7
|
%
|
|||
Key Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.97
|
%
|
|
3.18
|
%
|
|
(21) bps
|
|
|
|
||||
Efficiency ratio
(2)
|
44.66
|
|
|
45.22
|
|
|
(56) bps
|
|
|
|
||||
Average loans to average deposits ratio
|
197.80
|
|
|
184.13
|
|
|
1,367 bps
|
|
|
|
||||
Return on average total tangible assets
(2)
|
1.46
|
|
|
1.35
|
|
|
11 bps
|
|
|
|
||||
Return on average tangible common equity
(2) (3)
|
13.20
|
|
|
12.45
|
|
|
75 bps
|
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2013
|
|
2012
|
|
Change
|
|
|
Percent
|
||||||
Net interest (expense)
|
|
($149
|
)
|
|
|
($6
|
)
|
|
|
($143
|
)
|
|
NM
|
|
Noninterest income
|
218
|
|
|
131
|
|
|
87
|
|
|
66
|
%
|
|||
Total revenue
|
69
|
|
|
125
|
|
|
(56
|
)
|
|
(45
|
)
|
|||
Noninterest expense
|
4,522
|
|
|
141
|
|
|
4,381
|
|
|
NM
|
|
|||
(Loss) before provision for credit losses
|
(4,453
|
)
|
|
(16
|
)
|
|
(4,437
|
)
|
|
NM
|
|
|||
Provision for credit losses
|
178
|
|
|
(58
|
)
|
|
236
|
|
|
406
|
|
|||
(Loss) income before income tax (benefit) expense
|
(4,631
|
)
|
|
42
|
|
|
(4,673
|
)
|
|
NM
|
|
|||
Income tax (benefit) expense
|
(449
|
)
|
|
37
|
|
|
(486
|
)
|
|
NM
|
|
|||
Net (loss) income
|
|
($4,182
|
)
|
|
|
$5
|
|
|
|
($4,187
|
)
|
|
NM
|
|
Loans and leases and loans held for sale (year-end)
|
|
$5,939
|
|
|
|
$7,221
|
|
|
|
($1,282
|
)
|
|
(18
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$39,172
|
|
|
|
$46,368
|
|
|
|
($7,196
|
)
|
|
(16
|
)
|
Loans and leases and loans held for sale
|
6,044
|
|
|
8,558
|
|
|
(2,514
|
)
|
|
(29
|
)
|
|||
Deposits and deposits held for sale
|
3,662
|
|
|
4,896
|
|
|
(1,234
|
)
|
|
(25
|
)
|
|||
Interest-earning assets
|
27,243
|
|
|
32,065
|
|
|
(4,822
|
)
|
|
(15
|
%)
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Commercial
|
|
$31,431
|
|
|
|
$28,667
|
|
|
|
$2,764
|
|
|
10
|
%
|
Commercial real estate
|
7,809
|
|
|
6,948
|
|
|
861
|
|
|
12
|
|
|||
Leases
|
3,986
|
|
|
3,780
|
|
|
206
|
|
|
5
|
|
|||
Total commercial
|
43,226
|
|
|
39,395
|
|
|
3,831
|
|
|
10
|
|
|||
Residential mortgages
|
11,832
|
|
|
9,726
|
|
|
2,106
|
|
|
22
|
|
|||
Home equity loans
|
3,424
|
|
|
4,301
|
|
|
(877
|
)
|
|
(20
|
)
|
|||
Home equity lines of credit
|
15,423
|
|
|
15,667
|
|
|
(244
|
)
|
|
(2
|
)
|
|||
Home equity loans serviced by others
(1)
|
1,228
|
|
|
1,492
|
|
|
(264
|
)
|
|
(18
|
)
|
|||
Home equity lines of credit serviced by others
(1)
|
550
|
|
|
679
|
|
|
(129
|
)
|
|
(19
|
)
|
|||
Automobile
|
12,706
|
|
|
9,397
|
|
|
3,309
|
|
|
35
|
|
|||
Student
|
2,256
|
|
|
2,208
|
|
|
48
|
|
|
2
|
|
|||
Credit cards
|
1,693
|
|
|
1,691
|
|
|
2
|
|
|
—
|
|
|||
Other retail
|
1,072
|
|
|
1,303
|
|
|
(231
|
)
|
|
(18
|
)
|
|||
Total retail
|
50,184
|
|
|
46,464
|
|
|
3,720
|
|
|
8
|
|
|||
Total loans and leases
(2) (3)
|
|
$93,410
|
|
|
|
$85,859
|
|
|
|
$7,551
|
|
|
9
|
%
|
|
December 31,
|
|
|
|
|
|
|
||||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
(Date of Designation) June 30, 2009
|
|
Change from 2014-2013
|
|
Change from 2014-2009
|
||||||
Commercial
|
|
$68
|
|
|
|
$108
|
|
|
|
$1,900
|
|
|
(37
|
%)
|
|
(96
|
%)
|
Commercial real estate
|
216
|
|
|
381
|
|
|
3,412
|
|
|
(43
|
)
|
|
(94
|
)
|
|||
Total commercial
|
284
|
|
|
489
|
|
|
5,312
|
|
|
(42
|
)
|
|
(95
|
)
|
|||
Residential mortgages
|
365
|
|
|
432
|
|
|
1,467
|
|
|
(16
|
)
|
|
(75
|
)
|
|||
Home equity loans
|
118
|
|
|
151
|
|
|
384
|
|
|
(22
|
)
|
|
(69
|
)
|
|||
Home equity lines of credit
|
121
|
|
|
111
|
|
|
231
|
|
|
9
|
|
|
(48
|
)
|
|||
Home equity loans serviced by others
(1)
|
1,228
|
|
|
1,492
|
|
|
4,591
|
|
|
(18
|
)
|
|
(73
|
)
|
|||
Home equity lines of credit serviced by others
(1)
|
550
|
|
|
679
|
|
|
1,589
|
|
|
(19
|
)
|
|
(65
|
)
|
|||
Automobile
|
—
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
(100
|
)
|
|||
Student
|
369
|
|
|
406
|
|
|
1,495
|
|
|
(9
|
)
|
|
(75
|
)
|
|||
Credit cards
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
(100
|
)
|
|||
Other retail
|
—
|
|
|
—
|
|
|
3,268
|
|
|
—
|
|
|
(100
|
)
|
|||
Total retail
|
2,751
|
|
|
3,271
|
|
|
14,789
|
|
|
(16
|
)
|
|
(81
|
)
|
|||
Total non-core loans
|
3,035
|
|
|
3,760
|
|
|
20,101
|
|
|
(19
|
)
|
|
(85
|
)
|
|||
Other assets
|
65
|
|
|
81
|
|
|
378
|
|
|
(20
|
)
|
|
(83
|
)
|
|||
Total non-core assets
|
|
$3,100
|
|
|
|
$3,841
|
|
|
|
$20,479
|
|
|
(19
|
%)
|
|
(85
|
%)
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Current
|
|
|
30-89 Days
Past Due |
|
90+ Days
Past Due
|
|
Total
|
|
||||||
Recorded Investment:
|
|
|
|
|
|
|
|
||||||||
Residential mortgages
|
|
$319
|
|
|
|
$41
|
|
|
|
$85
|
|
|
|
$445
|
|
Home equity loans
|
203
|
|
|
26
|
|
|
41
|
|
|
270
|
|
||||
Home equity lines of credit
|
134
|
|
|
7
|
|
|
20
|
|
|
161
|
|
||||
Home equity loans serviced by others
(1)
|
82
|
|
|
5
|
|
|
4
|
|
|
91
|
|
||||
Home equity lines of credit serviced by others
(1)
|
8
|
|
|
1
|
|
|
2
|
|
|
11
|
|
||||
Automobile
|
10
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||
Student
|
158
|
|
|
7
|
|
|
2
|
|
|
167
|
|
||||
Credit cards
|
28
|
|
|
3
|
|
|
1
|
|
|
32
|
|
||||
Other retail
|
19
|
|
|
1
|
|
|
—
|
|
|
20
|
|
||||
Total
|
|
$961
|
|
|
|
$92
|
|
|
|
$155
|
|
|
|
$1,208
|
|
|
December 31, 2014
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$285
|
|
|
|
$160
|
|
|
|
$445
|
|
Home equity loans
|
172
|
|
|
98
|
|
|
270
|
|
|||
Home equity lines of credit
|
82
|
|
|
79
|
|
|
161
|
|
|||
Home equity loans serviced by others
(1)
|
63
|
|
|
28
|
|
|
91
|
|
|||
Home equity lines of credit serviced by others
(1)
|
3
|
|
|
8
|
|
|
11
|
|
|||
Automobile
|
6
|
|
|
5
|
|
|
11
|
|
|||
Student
|
160
|
|
|
7
|
|
|
167
|
|
|||
Credit cards
|
31
|
|
|
1
|
|
|
32
|
|
|||
Other retail
|
19
|
|
|
1
|
|
|
20
|
|
|||
Total
|
|
$821
|
|
|
|
$387
|
|
|
|
$1,208
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
|
|||||||||||||||||
(dollars in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Change in Fair Value
|
|||||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. Treasury
|
|
$15
|
|
|
|
$15
|
|
|
|
$15
|
|
|
|
$15
|
|
|
|
$—
|
|
|
—
|
%
|
State and political subdivisions
|
10
|
|
|
10
|
|
|
11
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
17,683
|
|
|
17,934
|
|
|
14,970
|
|
|
14,993
|
|
|
2,941
|
|
|
20
|
|
|||||
Other/non-agency
|
703
|
|
|
672
|
|
|
992
|
|
|
952
|
|
|
(280
|
)
|
|
(29
|
)
|
|||||
Total mortgage-backed securities
|
18,386
|
|
|
18,606
|
|
|
15,962
|
|
|
15,945
|
|
|
2,661
|
|
|
17
|
|
|||||
Total debt securities
|
18,411
|
|
|
18,631
|
|
|
15,988
|
|
|
15,970
|
|
|
2,661
|
|
|
17
|
|
|||||
Marketable equity securities
|
10
|
|
|
13
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|||||
Other equity securities
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|||||
Total equity securities
|
22
|
|
|
25
|
|
|
22
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
Total securities available for sale
|
|
$18,433
|
|
|
|
$18,656
|
|
|
|
$16,010
|
|
|
|
$15,995
|
|
|
|
$2,661
|
|
|
17
|
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,728
|
|
|
|
$3,719
|
|
|
|
$2,940
|
|
|
|
$2,907
|
|
|
|
$812
|
|
|
28
|
|
Other/non-agency
|
1,420
|
|
|
1,474
|
|
|
1,375
|
|
|
1,350
|
|
|
124
|
|
|
9
|
|
|||||
Total securities held to maturity
|
|
$5,148
|
|
|
|
$5,193
|
|
|
|
$4,315
|
|
|
|
$4,257
|
|
|
|
$936
|
|
|
22
|
|
Total securities available for sale and held to maturity
|
|
$23,581
|
|
|
|
$23,849
|
|
|
|
$20,325
|
|
|
|
$20,252
|
|
|
|
$3,597
|
|
|
18
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Demand
|
|
$26,086
|
|
|
|
$24,931
|
|
|
|
$1,155
|
|
|
5
|
%
|
Checking with interest
|
16,394
|
|
|
13,630
|
|
|
2,764
|
|
|
20
|
|
|||
Regular savings
|
7,824
|
|
|
7,509
|
|
|
315
|
|
|
4
|
|
|||
Money market accounts
|
33,345
|
|
|
31,245
|
|
|
2,100
|
|
|
7
|
|
|||
Term deposits
|
12,058
|
|
|
9,588
|
|
|
2,470
|
|
|
26
|
|
|||
Total deposits
|
95,707
|
|
|
86,903
|
|
|
8,804
|
|
|
10
|
|
|||
Deposits held for sale
(1)
|
—
|
|
|
5,277
|
|
|
(5,277
|
)
|
|
(100
|
)
|
|||
Total deposits and deposits held for sale
|
|
$95,707
|
|
|
|
$92,180
|
|
|
|
$3,527
|
|
|
4
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Federal funds purchased
|
|
$574
|
|
|
|
$689
|
|
|
|
($115
|
)
|
|
(17
|
%)
|
Securities sold under agreements to repurchase
|
3,702
|
|
|
4,102
|
|
|
(400
|
)
|
|
(10
|
)
|
|||
Other short-term borrowed funds
|
6,253
|
|
|
2,251
|
|
|
4,002
|
|
|
178
|
|
|||
Total short-term borrowed funds
|
|
$10,529
|
|
|
|
$7,042
|
|
|
|
$3,487
|
|
|
50
|
%
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
|||||
Weighted-average interest rate at year-end:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.14
|
%
|
|
0.09
|
%
|
|
0.10
|
%
|
|||
Other short-term borrowed funds
|
0.26
|
|
|
0.20
|
|
|
0.29
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$7,022
|
|
|
|
$5,114
|
|
|
|
$4,393
|
|
Other short-term borrowed funds
|
7,702
|
|
|
2,251
|
|
|
5,050
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$5,699
|
|
|
|
$2,400
|
|
|
|
$2,716
|
|
Other short-term borrowed funds
|
5,640
|
|
|
251
|
|
|
3,026
|
|
|||
Weighted-average interest rate during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.12
|
%
|
|
0.31
|
%
|
|
0.22
|
%
|
|||
Other short-term borrowed funds
|
0.25
|
|
|
0.44
|
|
|
0.33
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed rate subordinated debt, due 2022
|
|
$350
|
|
|
|
$350
|
|
5.158% fixed-to-floating rate subordinated debt, (LIBOR + 3.56%) callable, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.771% fixed rate subordinated debt, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.691% fixed rate subordinated debt, due 2024
(1)
|
334
|
|
|
334
|
|
||
4.153% fixed rate subordinated debt, due 2024
(1)
|
333
|
|
|
—
|
|
||
4.023% fixed rate subordinated debt, due 2024
(1)
|
333
|
|
|
—
|
|
||
4.082% fixed rate subordinated debt, due 2025
(1)
|
334
|
|
|
—
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
1.600% senior unsecured notes, due 2017
(2)
|
750
|
|
|
—
|
|
||
2.450% senior unsecured notes, due 2019
(2) (3)
|
746
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
772
|
|
|
25
|
|
||
Other
|
24
|
|
|
30
|
|
||
Total long-term borrowed funds
|
|
$4,642
|
|
|
|
$1,405
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Changes in Net
Assets/
Liabilities
|
|||||||||||||||||
(dollars in millions)
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest rate swaps
|
|
$5,750
|
|
|
$24
|
|
|
$99
|
|
|
|
$5,500
|
|
|
$23
|
|
|
$412
|
|
|
(81
|
%)
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest rate swaps
|
31,848
|
|
589
|
|
501
|
|
|
29,355
|
|
654
|
|
558
|
|
|
(8
|
)
|
||||||
Foreign exchange contracts
|
8,359
|
|
170
|
|
164
|
|
|
7,771
|
|
94
|
|
87
|
|
|
(14
|
)
|
||||||
Other contracts
|
730
|
|
7
|
|
9
|
|
|
569
|
|
7
|
|
10
|
|
|
(33
|
)
|
||||||
Total derivatives not designated as hedging instruments
|
|
766
|
|
674
|
|
|
|
755
|
|
655
|
|
|
(8
|
)
|
||||||||
Gross derivative fair values
|
|
790
|
|
773
|
|
|
|
778
|
|
1,067
|
|
|
(106
|
)
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(2)
|
|
(161
|
)
|
(161
|
)
|
|
|
(128
|
)
|
(128
|
)
|
|
|
|||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
(3)
|
|
|
$629
|
|
|
$612
|
|
|
|
|
$650
|
|
|
$939
|
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
(dollars in millions, except per share amounts)
|
December 31,
2014
|
|
September 30,
2014
|
|
June 30,
2014
|
|
March 31,
2014
|
|
December 31,
2013
|
|
September 30, 2013
|
|
June 30,
2013
|
|
March 31, 2013
|
||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income
|
|
$840
|
|
|
|
$820
|
|
|
|
$833
|
|
|
|
$808
|
|
|
|
$779
|
|
|
|
$770
|
|
|
|
$749
|
|
|
|
$760
|
|
Noninterest income
|
339
|
|
|
341
|
|
|
640
|
|
|
358
|
|
|
379
|
|
|
383
|
|
|
437
|
|
|
433
|
|
||||||||
Total revenue
|
1,179
|
|
|
1,161
|
|
|
1,473
|
|
|
1,166
|
|
|
1,158
|
|
|
1,153
|
|
|
1,186
|
|
|
1,193
|
|
||||||||
Provision for credit losses
|
72
|
|
|
77
|
|
|
49
|
|
|
121
|
|
|
132
|
|
|
145
|
|
|
112
|
|
|
90
|
|
||||||||
Noninterest expense
|
824
|
|
|
810
|
|
|
948
|
|
|
810
|
|
|
818
|
|
|
788
|
|
|
5,252
|
|
|
821
|
|
||||||||
Income (loss) before income tax expense (benefit)
|
283
|
|
|
274
|
|
|
476
|
|
|
235
|
|
|
208
|
|
|
220
|
|
|
(4,178
|
)
|
|
282
|
|
||||||||
Income tax expense (benefit)
|
86
|
|
|
85
|
|
|
163
|
|
|
69
|
|
|
56
|
|
|
76
|
|
|
(273
|
)
|
|
99
|
|
||||||||
Net income (loss)
|
|
$197
|
|
|
|
$189
|
|
|
|
$313
|
|
|
|
$166
|
|
|
|
$152
|
|
|
|
$144
|
|
|
|
($3,905
|
)
|
|
|
$183
|
|
Net income (loss) per average common share- basic
(1)
|
|
$0.36
|
|
|
|
$0.34
|
|
|
|
$0.56
|
|
|
|
$0.30
|
|
|
|
$0.27
|
|
|
|
$0.26
|
|
|
|
($6.97
|
)
|
|
|
$0.33
|
|
Net income (loss) per average common share- diluted
(1)
|
|
$0.36
|
|
|
|
$0.34
|
|
|
|
$0.56
|
|
|
|
$0.30
|
|
|
|
$0.27
|
|
|
|
$0.26
|
|
|
|
($6.97
|
)
|
|
|
$0.33
|
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Return on average common equity
(2) (3)
|
4.06
|
%
|
|
3.87
|
%
|
|
6.41
|
%
|
|
3.48
|
%
|
|
3.12
|
%
|
|
2.91
|
%
|
|
(13.94
|
%)
|
|
3.07
|
%
|
||||||||
Return on average total assets
(3) (4)
|
0.60
|
|
|
0.58
|
|
|
0.99
|
|
|
0.54
|
|
|
0.50
|
|
|
0.49
|
|
|
(2.77
|
)
|
|
0.60
|
|
||||||||
Net interest margin
(3) (5)
|
2.80
|
|
|
2.77
|
|
|
2.87
|
|
|
2.89
|
|
|
2.83
|
|
|
2.88
|
|
|
2.82
|
|
|
2.84
|
|
||||||||
Stock Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Share Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
|
$25.60
|
|
|
|
$23.57
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Low
|
21.47
|
|
|
21.35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash dividends declared and paid per common share
|
|
$0.10
|
|
|
|
$0.68
|
|
|
|
$0.61
|
|
|
|
$0.04
|
|
|
|
$0.67
|
|
|
|
$0.68
|
|
|
|
$0.69
|
|
|
|
$0.07
|
|
Dividend payout ratio
|
28
|
%
|
|
203
|
%
|
|
110
|
%
|
|
15
|
%
|
|
246
|
%
|
|
268
|
%
|
|
(10
|
%)
|
|
22
|
%
|
|
As of
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
December 31,
2014
|
|
September 30,
2014
|
|
June 30,
2014
|
|
March 31,
2014
|
|
December 31,
2013
|
|
September 30, 2013
|
|
June 30,
2013
|
|
March 31, 2013
|
||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$132,857
|
|
|
|
$131,341
|
|
|
|
$130,279
|
|
|
|
$126,892
|
|
|
|
$122,154
|
|
|
|
$120,074
|
|
|
|
$117,833
|
|
|
|
$126,044
|
|
Loans and leases
(6)
|
93,410
|
|
|
90,749
|
|
|
88,829
|
|
|
87,083
|
|
|
85,859
|
|
|
85,493
|
|
|
85,006
|
|
|
85,782
|
|
||||||||
Allowance for loan and lease losses
|
1,195
|
|
|
1,201
|
|
|
1,210
|
|
|
1,259
|
|
|
1,221
|
|
|
1,219
|
|
|
1,200
|
|
|
1,219
|
|
||||||||
Total securities
|
24,676
|
|
|
24,848
|
|
|
24,823
|
|
|
24,804
|
|
|
21,245
|
|
|
20,852
|
|
|
17,408
|
|
|
18,066
|
|
||||||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
11,311
|
|
||||||||
Total liabilities
|
113,589
|
|
|
111,958
|
|
|
110,682
|
|
|
107,450
|
|
|
102,958
|
|
|
100,661
|
|
|
98,223
|
|
|
101,837
|
|
||||||||
Deposits
(7)
|
95,707
|
|
|
93,463
|
|
|
91,656
|
|
|
87,462
|
|
|
86,903
|
|
|
93,930
|
|
|
91,361
|
|
|
94,628
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
4,276
|
|
|
5,184
|
|
|
6,807
|
|
|
6,080
|
|
|
4,791
|
|
|
3,424
|
|
|
3,371
|
|
|
3,709
|
|
||||||||
Other short-term borrowed funds
|
6,253
|
|
|
6,715
|
|
|
7,702
|
|
|
4,950
|
|
|
2,251
|
|
|
2
|
|
|
2
|
|
|
11
|
|
||||||||
Long-term borrowed funds
|
4,642
|
|
|
2,062
|
|
|
1,732
|
|
|
1,403
|
|
|
1,405
|
|
|
1,064
|
|
|
732
|
|
|
692
|
|
||||||||
Total stockholders’ equity
|
19,268
|
|
|
19,383
|
|
|
19,597
|
|
|
19,442
|
|
|
19,196
|
|
|
19,413
|
|
|
19,610
|
|
|
24,207
|
|
||||||||
Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
|
1.28
|
%
|
|
1.32
|
%
|
|
1.36
|
%
|
|
1.45
|
%
|
|
1.42
|
%
|
|
1.43
|
%
|
|
1.41
|
%
|
|
1.42
|
%
|
||||||||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
109
|
|
|
111
|
|
|
101
|
|
|
92
|
|
|
86
|
|
|
72
|
|
|
69
|
|
|
67
|
|
||||||||
Nonperforming loans and leases as a percentage of total loans and leases
|
1.18
|
|
|
1.19
|
|
|
1.35
|
|
|
1.57
|
|
|
1.65
|
|
|
1.98
|
|
|
2.06
|
|
|
2.14
|
|
||||||||
Capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 risk-based capital ratio
(8)
|
12.4
|
|
|
12.9
|
|
|
13.3
|
|
|
13.4
|
|
|
13.5
|
|
|
14.0
|
|
|
14.3
|
|
|
14.5
|
|
||||||||
Total risk-based capital ratio
(9)
|
15.8
|
|
|
16.1
|
|
|
16.2
|
|
|
16.0
|
|
|
16.1
|
|
|
16.3
|
|
|
16.3
|
|
|
16.2
|
|
||||||||
Tier 1 common equity ratio
(10)
|
12.4
|
|
|
12.9
|
|
|
13.3
|
|
|
13.4
|
|
|
13.5
|
|
|
13.9
|
|
|
14.3
|
|
|
14.2
|
|
||||||||
Tier 1 leverage ratio
(11)
|
10.6
|
|
|
10.9
|
|
|
11.1
|
|
|
11.4
|
|
|
11.6
|
|
|
12.1
|
|
|
11.8
|
|
|
12.5
|
|
|
Actual
|
|
Minimum Capital Adequacy
|
|
Classification as
“
Well Capitalized
”
|
||||||||||||
(dollars in millions)
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 risk-based capital
|
|
$13,173
|
|
12.4
|
%
|
|
|
$4,239
|
|
4.0
|
%
|
|
|
$6,358
|
|
6.0
|
%
|
Total risk-based capital
|
16,781
|
|
15.8
|
%
|
|
8,477
|
|
8.0
|
%
|
|
10,596
|
|
10.0
|
%
|
|||
Tier 1 leverage
|
13,173
|
|
10.6
|
%
|
|
4,982
|
|
4.0
|
%
|
|
6,227
|
|
5.0
|
%
|
|||
Risk-weighted assets
|
105,964
|
|
|
|
|
|
|
|
|
||||||||
Quarterly adjusted average assets
|
124,539
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 risk-based capital
|
|
$13,301
|
|
13.5
|
%
|
|
|
$3,945
|
|
4.0
|
%
|
|
|
$5,918
|
|
6.0
|
%
|
Total risk-based capital
|
15,885
|
|
16.1
|
%
|
|
7,891
|
|
8.0
|
%
|
|
9,863
|
|
10.0
|
%
|
|||
Tier 1 leverage
|
13,301
|
|
11.6
|
%
|
|
4,577
|
|
4.0
|
%
|
|
5,721
|
|
5.0
|
%
|
|||
Risk-weighted assets
|
98,634
|
|
|
|
|
|
|
|
|
||||||||
Quarterly adjusted average assets
|
114,422
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
||
Total common stockholders' equity
|
|
$19,268
|
|
|
|
$19,196
|
|
Goodwill
|
(6,876
|
)
|
|
(6,876
|
)
|
||
Deferred tax liability associated with goodwill
|
420
|
|
|
350
|
|
||
Other intangible assets
|
(6
|
)
|
|
(8
|
)
|
||
Net unrealized (gains) losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and marketable equity securities available for sale
|
(74
|
)
|
|
91
|
|
||
Derivatives
|
69
|
|
|
298
|
|
||
Unamortized net periodic benefit costs
|
377
|
|
|
259
|
|
||
Disallowed deferred tax assets
|
—
|
|
|
—
|
|
||
Disallowed mortgage servicing
|
(5
|
)
|
|
(9
|
)
|
||
Total Tier 1 common equity
|
13,173
|
|
|
13,301
|
|
||
|
|
|
|
||||
Qualifying preferred stock
|
—
|
|
|
—
|
|
||
Trust preferred securities
|
—
|
|
|
—
|
|
||
Total Tier 1 capital
|
13,173
|
|
|
13,301
|
|
||
|
|
|
|
||||
Qualifying long-term debt securities as Tier 2
|
2,350
|
|
|
1,350
|
|
||
Allowance for loan and lease losses
|
1,195
|
|
|
1,221
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
61
|
|
|
39
|
|
||
Excess allowance for loan and lease losses
|
—
|
|
|
(27
|
)
|
||
Unrealized gains on equity securities
|
2
|
|
|
1
|
|
||
Total risk-based capital
|
|
$16,781
|
|
|
|
$15,885
|
|
•
|
paid common dividends aggregating
$25 million
,
$10 million
,
$50 million
and
$55 million
($0.10 per share) in the first, second, third and fourth quarter of
2014
, respectively;
|
•
|
paid a special common dividend of
$333 million
to RBS and issued
$333 million
of 10-year subordinated debt (
4.153%
fixed rate subordinated debt due July 1, 2024) to RBSG in the second quarter of
2014
;
|
•
|
paid a special common dividend of
$333 million
to RBS and issued
$333 million
of 10-year subordinated debt (
4.023%
fixed rate subordinated debt due October 1, 2024) to RBSG in the third quarter of
2014
; and
|
•
|
repurchased
14,297,761
shares of our common equity from RBS at a price of
$23.36
per share, aggregating to $334 million, and issued $334 million of 10-year subordinated debt (
4.082%
fixed subordinated debt due January 31, 2025) to RBSG in the fourth quarter of
2014
.
|
•
|
paid common dividends of
$40 million
,
$55 million
,
$50 million
and
$40 million
in the first, second, third and fourth quarters of
2013
, respectively;
|
•
|
redeemed
$289 million
of floating rate junior subordinated deferrable interest debentures due March 4, 2034 from our special purpose subsidiary, which caused the redemption of
$280 million
of our trust preferred securities from RBSG in the second quarter of
2013
;
|
•
|
through Citizens Bank of Pennsylvania, we redeemed
$10 million
of floating rate junior subordinated deferrable interest debentures due April 22, 2032, which caused redemption of
$10 million
of our trust preferred securities from third parties in the fourth quarter of
2013
;
|
•
|
paid a special common dividend of
$333 million
and issued
$333 million
of 10-year subordinated debt (5.158% fixed-to-floating rate callable subordinated debt due June 29, 2023) to RBS in the second quarter of
2013
;
|
•
|
paid a special common dividend of
$333 million
to RBS and issued
$333 million
of 10-year subordinated debt (4.771% fixed rate subordinated debt due October 1, 2023) to RBSG in the third quarter of
2013
; and
|
•
|
paid a special common dividend of
$334 million
to RBS and issued
$334 million
of 10-year subordinated debt (4.691% fixed rate subordinated debt due January 2, 2024) to RBSG in the fourth quarter of
2013
.
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
(dollars in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||
Citizens Bank, N.A.
|
|
|
|
|
|
||||||
Tier 1 risk-based capital
|
|
$10,406
|
|
12.2
|
%
|
|
|
$10,401
|
|
12.9
|
%
|
Total risk-based capital
|
12,584
|
|
14.8
|
%
|
|
11,666
|
|
14.5
|
%
|
||
Tier 1 leverage
|
10,406
|
|
10.9
|
%
|
|
10,401
|
|
11.7
|
%
|
||
|
|
|
|
|
|
||||||
Citizens Bank of Pennsylvania
|
|
|
|
|
|
||||||
Tier 1 risk-based capital
|
|
$2,967
|
|
14.1
|
%
|
|
|
$3,195
|
|
17.1
|
%
|
Total risk-based capital
|
3,494
|
|
16.6
|
%
|
|
3,400
|
|
18.2
|
%
|
||
Tier 1 leverage
|
2,967
|
|
9.5
|
%
|
|
3,195
|
|
11.6
|
%
|
|
December 31, 2014
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Citizens Bank, N.A.:
|
|
|
|
|
|
|
Long-term issuer
|
A3
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
|
Citizens Bank of Pennsylvania:
|
|
|
|
|
|
|
Long-term issuer
|
A3
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
•
|
Core deposits continued to be our primary source of funding and our consolidated year-end loan-to-deposit ratio was
97.9%
and includes loans and deposits held for sale;
|
•
|
Short-term unsecured wholesale funding was relatively low, at
$1.0 billion
, substantially offset by our net overnight position (which is defined as excess cash balances held at the Federal Reserve Banks plus federal funds sold minus federal funds purchased) of
$2.1 billion
;
|
•
|
Contingent liquidity remained robust at
$19.5 billion
; net overnight position (defined above), totaled
$1.5 billion
; unencumbered liquid securities totaled
$14.5 billion
; and available FHLB capacity primarily secured by mortgage loans totaled
$3.5 billion
; and
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the Federal Reserve based on identified collateral, is secured by non-mortgage commercial and consumer loans and totaled
$8.3 billion
. Use of this borrowing capacity would likely be considered only during exigent circumstances.
|
•
|
Current liquidity sources and capacities, including excess cash at the Federal Reserve Banks, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Contingent stressed liquidity, including idiosyncratic, systemic and combined stress scenarios, in addition to evolving regulatory requirements such as the LCR and the NSFR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
Total
|
|
|
Less than 1 year
|
|
|
1 to 3 years
|
|
|
3 to 5 years
|
|
|
After 5 years
|
|
|||||
Long-term borrowed funds
(1)
|
|
$4,642
|
|
|
|
$—
|
|
|
|
$1,517
|
|
|
|
$758
|
|
|
|
$2,367
|
|
Operating lease obligations
|
752
|
|
|
162
|
|
|
272
|
|
|
151
|
|
|
167
|
|
|||||
Term deposits
(1)
|
12,058
|
|
|
8,278
|
|
|
3,221
|
|
|
552
|
|
|
7
|
|
|||||
Purchase obligations
(2)
|
691
|
|
|
501
|
|
|
107
|
|
|
56
|
|
|
27
|
|
|||||
Total outstanding contractual obligations
|
|
$18,143
|
|
|
|
$8,941
|
|
|
|
$5,117
|
|
|
|
$1,517
|
|
|
|
$2,568
|
|
|
As of December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
|
|||
Commitment amount:
|
|
|
|
|
|
|
|
|||||||
Undrawn commitments to extend credit
|
|
$55,899
|
|
|
|
$53,987
|
|
|
|
$1,912
|
|
|
4
|
%
|
Financial standby letters of credit
|
2,315
|
|
|
2,556
|
|
|
(241
|
)
|
|
(9
|
)
|
|||
Performance letters of credit
|
65
|
|
|
149
|
|
|
(84
|
)
|
|
(56
|
)
|
|||
Commercial letters of credit
|
75
|
|
|
64
|
|
|
11
|
|
|
17
|
|
|||
Marketing rights
|
51
|
|
|
54
|
|
|
(3
|
)
|
|
(6
|
)
|
|||
Risk participation agreements
|
19
|
|
|
17
|
|
|
2
|
|
|
12
|
|
|||
Residential mortgage loans sold with recourse
|
11
|
|
|
13
|
|
|
(2
|
)
|
|
(15
|
)
|
|||
Total
|
|
$58,435
|
|
|
|
$56,840
|
|
|
|
$1,595
|
|
|
3
|
%
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability; and
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
Estimated % Change in
Net Interest Income over 12 Months
|
||||
Basis points
|
Tolerance
Level
|
|
December 31, 2014
|
|
December 31, 2013
|
Instantaneous Change in Interest Rates
|
|
|
|
|
|
+200
|
(10%)
|
|
13.4%
|
|
16.1%
|
+100
|
|
|
7.0
|
|
8.0
|
-100
|
|
|
(3.8)
|
|
(3.7)
|
-200
|
(10)
|
|
(4.3)
|
|
(5.7)
|
Gradual Change in Interest Rates
|
|
|
|
|
|
+200
|
|
|
6.8
|
|
6.8
|
+100
|
|
|
3.5
|
|
3.2
|
-100
|
|
|
(2.3)
|
|
(2.0)
|
-200
|
|
|
(3.0)
|
|
(3.0)
|
(in millions)
|
|
For the Quarter Ended December 31, 2014
|
|
For the Quarter Ended December 31, 2013
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||||||
Diversification Benefit
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
||||||||
General VaR
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$1
|
|
|
|
$3
|
|
|
|
$—
|
|
Stressed General VaR
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$7
|
|
|
|
$—
|
|
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$7
|
|
|
|
$—
|
|
CFG Market Risk Regulatory Capital
|
|
|
$6
|
|
|
|
|
|
|
|
|
|
|
|
|
$12
|
|
|
|
|
|
|
|
|||||||||
CFG Specific Risk Not Modeled Add-on
|
|
3
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||||||||||
CFG de Minimis Exposure Add-on
|
|
6
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||||||||||
CFG Total Market Risk Regulatory Capital
|
|
|
$15
|
|
|
|
|
|
|
|
|
|
$12
|
|
|
|
|
|
|
|
||||||||||||
CFG Market Risk-Weighted Assets
|
|
|
$191
|
|
|
|
|
|
|
|
|
|
|
|
|
$146
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||
(dollars in millions)
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,113
|
|
|
$5
|
|
0.22
|
%
|
|
|
$2,278
|
|
|
$11
|
|
0.46
|
%
|
|
|
$1,562
|
|
|
$4
|
|
0.46
|
%
|
Taxable investment securities
|
24,319
|
|
619
|
|
2.55
|
|
|
19,062
|
|
477
|
|
2.50
|
|
|
22,030
|
|
618
|
|
2.79
|
|
||||||
Non-taxable investment securities
|
11
|
|
—
|
|
2.60
|
|
|
12
|
|
—
|
|
2.66
|
|
|
40
|
|
2
|
|
4.32
|
|
||||||
Total investment securities
|
24,330
|
|
619
|
|
2.55
|
|
|
19,074
|
|
477
|
|
2.50
|
|
|
22,070
|
|
620
|
|
2.79
|
|
||||||
Commercial
|
29,993
|
|
900
|
|
2.96
|
|
|
28,654
|
|
900
|
|
3.10
|
|
|
27,273
|
|
849
|
|
3.07
|
|
||||||
Commercial real estate
|
7,158
|
|
183
|
|
2.52
|
|
|
6,568
|
|
178
|
|
2.67
|
|
|
7,063
|
|
196
|
|
2.72
|
|
||||||
Leases
|
3,776
|
|
103
|
|
2.73
|
|
|
3,463
|
|
105
|
|
3.05
|
|
|
3,216
|
|
112
|
|
3.48
|
|
||||||
Total commercial
|
40,927
|
|
1,186
|
|
2.86
|
|
|
38,685
|
|
1,183
|
|
3.02
|
|
|
37,552
|
|
1,157
|
|
3.04
|
|
||||||
Residential mortgages
|
10,729
|
|
425
|
|
3.96
|
|
|
9,104
|
|
360
|
|
3.96
|
|
|
9,551
|
|
413
|
|
4.32
|
|
||||||
Home equity loans
|
3,877
|
|
205
|
|
5.29
|
|
|
4,606
|
|
246
|
|
5.35
|
|
|
5,932
|
|
332
|
|
5.57
|
|
||||||
Home equity lines of credit
|
15,552
|
|
450
|
|
2.89
|
|
|
16,337
|
|
463
|
|
2.83
|
|
|
16,783
|
|
470
|
|
2.79
|
|
||||||
Home equity loans serviced by others
(1)
|
1,352
|
|
91
|
|
6.75
|
|
|
1,724
|
|
115
|
|
6.65
|
|
|
2,244
|
|
149
|
|
6.63
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
609
|
|
16
|
|
2.68
|
|
|
768
|
|
22
|
|
2.88
|
|
|
962
|
|
27
|
|
2.80
|
|
||||||
Automobile
|
11,011
|
|
282
|
|
2.57
|
|
|
8,857
|
|
235
|
|
2.65
|
|
|
8,276
|
|
273
|
|
3.30
|
|
||||||
Student
|
2,148
|
|
102
|
|
4.74
|
|
|
2,202
|
|
95
|
|
4.30
|
|
|
2,240
|
|
91
|
|
4.06
|
|
||||||
Credit cards
|
1,651
|
|
167
|
|
10.14
|
|
|
1,669
|
|
175
|
|
10.46
|
|
|
1,634
|
|
166
|
|
10.15
|
|
||||||
Other retail
|
1,186
|
|
88
|
|
7.43
|
|
|
1,453
|
|
107
|
|
7.36
|
|
|
1,800
|
|
127
|
|
7.03
|
|
||||||
Total retail
|
48,115
|
|
1,826
|
|
3.80
|
|
|
46,720
|
|
1,818
|
|
3.89
|
|
|
49,422
|
|
2,048
|
|
4.14
|
|
||||||
Total loans and leases
(2)
|
89,042
|
|
3,012
|
|
3.37
|
|
|
85,405
|
|
3,001
|
|
3.50
|
|
|
86,974
|
|
3,205
|
|
3.67
|
|
||||||
Loans held for sale
|
163
|
|
5
|
|
3.10
|
|
|
392
|
|
12
|
|
3.07
|
|
|
538
|
|
17
|
|
3.10
|
|
||||||
Other loans held for sale
|
539
|
|
23
|
|
4.17
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Interest-earning assets
|
116,187
|
|
3,664
|
|
3.14
|
|
|
107,149
|
|
3,501
|
|
3.25
|
|
|
111,144
|
|
3,846
|
|
3.45
|
|
||||||
Allowance for loan and lease losses
|
(1,230
|
)
|
|
|
|
(1,219
|
)
|
|
|
|
(1,506
|
)
|
|
|
||||||||||||
Goodwill
|
6,876
|
|
|
|
|
9,063
|
|
|
|
|
11,311
|
|
|
|
||||||||||||
Other noninterest-earning assets
|
5,791
|
|
|
|
|
5,873
|
|
|
|
|
6,717
|
|
|
|
||||||||||||
Total noninterest-earning assets
|
11,437
|
|
|
|
|
13,717
|
|
|
|
|
16,522
|
|
|
|
||||||||||||
Total assets
|
|
$127,624
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
$127,666
|
|
|
|
|||||||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Checking with interest
|
|
$14,507
|
|
|
$12
|
|
0.08
|
%
|
|
|
$14,096
|
|
|
$8
|
|
0.06
|
%
|
|
|
$13,522
|
|
|
$10
|
|
0.08
|
%
|
Money market and savings
|
39,579
|
|
77
|
|
0.19
|
|
|
42,575
|
|
105
|
|
0.25
|
|
|
41,249
|
|
121
|
|
0.29
|
|
||||||
Term deposits
|
10,317
|
|
67
|
|
0.65
|
|
|
11,266
|
|
103
|
|
0.91
|
|
|
13,534
|
|
244
|
|
1.80
|
|
||||||
Total interest-bearing deposits
|
64,403
|
|
156
|
|
0.24
|
|
|
67,937
|
|
216
|
|
0.32
|
|
|
68,305
|
|
375
|
|
0.55
|
|
||||||
Interest-bearing deposits held for sale
|
1,960
|
|
4
|
|
0.22
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
Federal funds purchased and securities sold under agreements to repurchase
(3)
|
5,699
|
|
32
|
|
0.55
|
|
|
2,400
|
|
192
|
|
7.89
|
|
|
2,716
|
|
119
|
|
4.31
|
|
||||||
Other short-term borrowed funds
|
5,640
|
|
89
|
|
1.56
|
|
|
251
|
|
4
|
|
1.64
|
|
|
3,026
|
|
101
|
|
3.27
|
|
||||||
Long-term borrowed funds
|
1,907
|
|
82
|
|
4.25
|
|
|
778
|
|
31
|
|
3.93
|
|
|
1,976
|
|
24
|
|
1.20
|
|
||||||
Total borrowed funds
|
13,246
|
|
203
|
|
1.51
|
|
|
3,429
|
|
227
|
|
6.53
|
|
|
7,718
|
|
244
|
|
3.11
|
|
||||||
Total interest-bearing liabilities
|
79,609
|
|
363
|
|
0.45
|
|
|
71,366
|
|
443
|
|
0.61
|
|
|
76,023
|
|
619
|
|
0.80
|
|
||||||
Demand deposits
|
25,739
|
|
|
|
|
25,399
|
|
|
|
|
25,053
|
|
|
|
||||||||||||
Demand deposits held for sale
|
462
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
||||||||||||
Other liabilities
|
2,415
|
|
|
|
|
2,267
|
|
|
|
|
2,652
|
|
|
|
||||||||||||
Total liabilities
|
108,225
|
|
|
|
|
99,032
|
|
|
|
|
103,728
|
|
|
|
||||||||||||
Stockholders' equity
|
19,399
|
|
|
|
|
21,834
|
|
|
|
|
23,938
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity
|
|
$127,624
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
$127,666
|
|
|
|
|||||||||
Interest rate spread
|
|
|
2.69
|
|
|
|
|
2.64
|
|
|
|
|
2.65
|
|
||||||||||||
Net interest income
|
|
|
$3,301
|
|
|
|
|
|
$3,058
|
|
|
|
|
|
$3,227
|
|
|
|||||||||
Net interest margin
|
|
|
2.83
|
%
|
|
|
|
2.85
|
%
|
|
|
|
2.89
|
%
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
2014 Versus 2013
|
|
2013 Versus 2012
|
||||||||||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
|
Average Volume
|
Average Rate
|
Net Change
|
||||||||||||
Interest Income
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
($1
|
)
|
|
($5
|
)
|
|
($6
|
)
|
|
|
$7
|
|
|
$—
|
|
|
$7
|
|
Taxable investment securities
|
132
|
|
10
|
|
142
|
|
|
(83
|
)
|
(58
|
)
|
(141
|
)
|
||||||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|
(2
|
)
|
—
|
|
(2
|
)
|
||||||
Total investment securities
|
132
|
|
10
|
|
142
|
|
|
(85
|
)
|
(58
|
)
|
(143
|
)
|
||||||
Commercial
|
42
|
|
(42
|
)
|
—
|
|
|
43
|
|
8
|
|
51
|
|
||||||
Commercial real estate
|
16
|
|
(11
|
)
|
5
|
|
|
(14
|
)
|
(4
|
)
|
(18
|
)
|
||||||
Leases
|
10
|
|
(12
|
)
|
(2
|
)
|
|
9
|
|
(16
|
)
|
(7
|
)
|
||||||
Total commercial
|
68
|
|
(65
|
)
|
3
|
|
|
38
|
|
(12
|
)
|
26
|
|
||||||
Residential mortgages
|
65
|
|
—
|
|
65
|
|
|
(19
|
)
|
(34
|
)
|
(53
|
)
|
||||||
Home equity loans
|
(39
|
)
|
(2
|
)
|
(41
|
)
|
|
(74
|
)
|
(12
|
)
|
(86
|
)
|
||||||
Home equity lines of credit
|
(22
|
)
|
9
|
|
(13
|
)
|
|
(12
|
)
|
5
|
|
(7
|
)
|
||||||
Home equity loans serviced by others
(1)
|
(25
|
)
|
1
|
|
(24
|
)
|
|
(34
|
)
|
—
|
|
(34
|
)
|
||||||
Home equity lines of credit serviced by others
(1)
|
(5
|
)
|
(1
|
)
|
(6
|
)
|
|
(6
|
)
|
1
|
|
(5
|
)
|
||||||
Automobile
|
57
|
|
(10
|
)
|
47
|
|
|
19
|
|
(57
|
)
|
(38
|
)
|
||||||
Student
|
(2
|
)
|
9
|
|
7
|
|
|
(1
|
)
|
5
|
|
4
|
|
||||||
Credit cards
|
(2
|
)
|
(6
|
)
|
(8
|
)
|
|
3
|
|
6
|
|
9
|
|
||||||
Other retail
|
(20
|
)
|
1
|
|
(19
|
)
|
|
(25
|
)
|
5
|
|
(20
|
)
|
||||||
Total retail
|
7
|
|
1
|
|
8
|
|
|
(149
|
)
|
(81
|
)
|
(230
|
)
|
||||||
Total loans and leases
|
75
|
|
(64
|
)
|
11
|
|
|
(111
|
)
|
(93
|
)
|
(204
|
)
|
||||||
Loans held for sale
|
(7
|
)
|
—
|
|
(7
|
)
|
|
(5
|
)
|
—
|
|
(5
|
)
|
||||||
Other loans held for sale
|
44
|
|
(21
|
)
|
23
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total interest income
|
|
$243
|
|
|
($80
|
)
|
|
$163
|
|
|
|
($194
|
)
|
|
($151
|
)
|
|
($345
|
)
|
Interest Expense
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$—
|
|
|
$4
|
|
|
$4
|
|
|
|
$—
|
|
|
($2
|
)
|
|
($2
|
)
|
Money market and savings
|
(7
|
)
|
(21
|
)
|
(28
|
)
|
|
4
|
|
(20
|
)
|
(16
|
)
|
||||||
Term deposits
|
(9
|
)
|
(27
|
)
|
(36
|
)
|
|
(41
|
)
|
(100
|
)
|
(141
|
)
|
||||||
Total interest-bearing deposits
|
(16
|
)
|
(44
|
)
|
(60
|
)
|
|
(37
|
)
|
(122
|
)
|
(159
|
)
|
||||||
Interest-bearing deposits held for sale
|
—
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
264
|
|
(424
|
)
|
(160
|
)
|
|
(14
|
)
|
87
|
|
73
|
|
||||||
Other short-term borrowed funds
|
89
|
|
(4
|
)
|
85
|
|
|
(92
|
)
|
(5
|
)
|
(97
|
)
|
||||||
Long-term borrowed funds
|
45
|
|
6
|
|
51
|
|
|
(15
|
)
|
22
|
|
7
|
|
||||||
Total borrowed funds
|
398
|
|
(422
|
)
|
(24
|
)
|
|
(121
|
)
|
104
|
|
(17
|
)
|
||||||
Total interest expense
|
382
|
|
(462
|
)
|
(80
|
)
|
|
(158
|
)
|
(18
|
)
|
(176
|
)
|
||||||
Net interest income
|
|
($139
|
)
|
|
$382
|
|
|
$243
|
|
|
|
($36
|
)
|
|
($133
|
)
|
|
($169
|
)
|
|
December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Securities available for sale:
|
|
|
|
|
|
||||||
U.S. Treasury
|
|
$15
|
|
|
|
$15
|
|
|
|
$15
|
|
State and political subdivisions
|
10
|
|
|
10
|
|
|
21
|
|
|||
Other bonds, notes and debentures
|
—
|
|
|
—
|
|
|
—
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
||||||
Federal agencies and U.S. government sponsored entities
|
17,934
|
|
|
14,993
|
|
|
16,904
|
|
|||
Other/non-agency
|
672
|
|
|
952
|
|
|
1,397
|
|
|||
Total mortgage-backed securities
|
18,606
|
|
|
15,945
|
|
|
18,301
|
|
|||
Total debt securities available for sale
|
18,631
|
|
|
15,970
|
|
|
18,337
|
|
|||
Marketable equity securities
|
13
|
|
|
13
|
|
|
7
|
|
|||
Other equity securities
|
12
|
|
|
12
|
|
|
12
|
|
|||
Total equity securities available for sale
|
25
|
|
|
25
|
|
|
19
|
|
|||
Total securities available for sale
|
|
$18,656
|
|
|
|
$15,995
|
|
|
|
$18,356
|
|
Securities held to maturity:
|
|
|
|
|
|
||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||
Federal Agencies and U.S. government sponsored entities
|
|
$3,728
|
|
|
|
$2,940
|
|
|
|
$—
|
|
Other/non-agency
|
1,420
|
|
|
1,375
|
|
|
—
|
|
|||
Total securities held to maturity
|
|
$5,148
|
|
|
|
$4,315
|
|
|
|
$—
|
|
Other investment securities:
|
|
|
|
|
|
||||||
Federal Reserve Bank stock
|
|
$477
|
|
|
|
$462
|
|
|
|
$490
|
|
Federal Home Loan Bank stock
|
390
|
|
|
468
|
|
|
565
|
|
|||
Venture capital and other investments
|
5
|
|
|
5
|
|
|
6
|
|
|||
Total other investment securities
|
|
$872
|
|
|
|
$935
|
|
|
|
$1,061
|
|
|
Distribution of Maturities
|
||||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||
(dollars in millions)
|
Due in 1 Year or Less
|
|
Due After 1
Through 5 Years |
|
Due After 5
Through 10 Years |
|
Due After 10
Years |
|
Total
|
|
|||||||||
Amortized cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury
|
|
$15
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$15
|
|
State and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal agencies and U.S. government sponsored entities
|
2
|
|
|
53
|
|
|
2,318
|
|
|
15,310
|
|
|
17,683
|
|
|||||
Other/non-agency
|
—
|
|
|
51
|
|
|
57
|
|
|
595
|
|
|
703
|
|
|||||
Total debt securities available for sale
|
17
|
|
|
104
|
|
|
2,375
|
|
|
15,915
|
|
|
18,411
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
|
—
|
|
|
—
|
|
|
3,728
|
|
|
3,728
|
|
|||||
Other/non-agency
|
—
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
|
1,420
|
|
|||||
Total debt securities held to maturity
|
—
|
|
|
—
|
|
|
—
|
|
|
5,148
|
|
|
5,148
|
|
|||||
Total amortized cost of debt securities
(1)
|
|
$17
|
|
|
|
$104
|
|
|
|
$2,375
|
|
|
|
$21,063
|
|
|
|
$23,559
|
|
Weighted-average yield
(2)
|
0.72
|
%
|
|
4.77
|
%
|
|
1.76
|
%
|
|
2.74
|
%
|
|
2.65
|
%
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Commercial
|
|
$31,431
|
|
|
|
$28,667
|
|
|
|
$28,856
|
|
|
|
$25,770
|
|
|
|
$21,877
|
|
Commercial real estate
|
7,809
|
|
|
6,948
|
|
|
6,459
|
|
|
7,602
|
|
|
8,920
|
|
|||||
Leases
|
3,986
|
|
|
3,780
|
|
|
3,415
|
|
|
3,164
|
|
|
3,016
|
|
|||||
Total commercial
|
43,226
|
|
|
39,395
|
|
|
38,730
|
|
|
36,536
|
|
|
33,813
|
|
|||||
Residential mortgages
|
11,832
|
|
|
9,726
|
|
|
9,323
|
|
|
9,719
|
|
|
9,703
|
|
|||||
Home equity loans
|
3,424
|
|
|
4,301
|
|
|
5,106
|
|
|
6,766
|
|
|
8,942
|
|
|||||
Home equity lines of credit
|
15,423
|
|
|
15,667
|
|
|
16,672
|
|
|
16,666
|
|
|
15,093
|
|
|||||
Home equity loans serviced by others
(1)
|
1,228
|
|
|
1,492
|
|
|
2,024
|
|
|
2,535
|
|
|
3,148
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
550
|
|
|
679
|
|
|
936
|
|
|
1,089
|
|
|
1,264
|
|
|||||
Automobile
|
12,706
|
|
|
9,397
|
|
|
8,944
|
|
|
7,571
|
|
|
8,077
|
|
|||||
Student
|
2,256
|
|
|
2,208
|
|
|
2,198
|
|
|
2,271
|
|
|
2,429
|
|
|||||
Credit cards
|
1,693
|
|
|
1,691
|
|
|
1,691
|
|
|
1,637
|
|
|
1,649
|
|
|||||
Other retail
|
1,072
|
|
|
1,303
|
|
|
1,624
|
|
|
2,005
|
|
|
2,904
|
|
|||||
Total retail
|
50,184
|
|
|
46,464
|
|
|
48,518
|
|
|
50,259
|
|
|
53,209
|
|
|||||
Total loans and leases
|
|
$93,410
|
|
|
|
$85,859
|
|
|
|
$87,248
|
|
|
|
$86,795
|
|
|
|
$87,022
|
|
|
December 31, 2014
|
|||||||||||
(in millions)
|
Due in 1 Year or Less
|
Due After 1 Year Through 5 Years
|
Due After 5 Years
|
Total Loans and Leases
|
||||||||
Commercial
|
|
$26,983
|
|
|
$2,738
|
|
|
$1,710
|
|
|
$31,431
|
|
Commercial real estate
|
7,469
|
|
173
|
|
167
|
|
7,809
|
|
||||
Leases
|
609
|
|
1,948
|
|
1,429
|
|
3,986
|
|
||||
Total commercial
|
35,061
|
|
4,859
|
|
3,306
|
|
43,226
|
|
||||
Residential mortgages
|
1,313
|
|
1,119
|
|
9,400
|
|
11,832
|
|
||||
Home equity loans
|
713
|
|
576
|
|
2,135
|
|
3,424
|
|
||||
Home equity lines of credit
|
10,749
|
|
3,196
|
|
1,478
|
|
15,423
|
|
||||
Home equity loans serviced by others
(1)
|
—
|
|
6
|
|
1,222
|
|
1,228
|
|
||||
Home equity lines of credit serviced by others
(1)
|
550
|
|
—
|
|
—
|
|
550
|
|
||||
Automobile
|
109
|
|
6,220
|
|
6,377
|
|
12,706
|
|
||||
Student
|
5
|
|
69
|
|
2,182
|
|
2,256
|
|
||||
Credit cards
|
1,545
|
|
148
|
|
—
|
|
1,693
|
|
||||
Other retail
|
507
|
|
144
|
|
421
|
|
1,072
|
|
||||
Total retail
|
15,491
|
|
11,478
|
|
23,215
|
|
50,184
|
|
||||
Total loans and leases
|
|
$50,552
|
|
|
$16,337
|
|
|
$26,521
|
|
|
$93,410
|
|
Loans and leases due after one year at fixed interest rates
|
|
$10,750
|
|
|
$20,081
|
|
|
$30,831
|
|
|||
Loans and leases due after one year at variable interest rates
|
5,587
|
|
6,440
|
|
12,027
|
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Nonaccrual loans and leases
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$113
|
|
|
|
$96
|
|
|
|
$119
|
|
|
|
$176
|
|
|
|
$283
|
|
Commercial real estate
|
50
|
|
|
169
|
|
|
386
|
|
|
710
|
|
|
927
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
13
|
|
|||||
Total commercial
|
163
|
|
|
265
|
|
|
506
|
|
|
887
|
|
|
1,223
|
|
|||||
Residential mortgages
|
345
|
|
|
382
|
|
|
486
|
|
|
374
|
|
|
429
|
|
|||||
Home equity loans
|
203
|
|
|
266
|
|
|
298
|
|
|
207
|
|
|
234
|
|
|||||
Home equity lines of credit
|
257
|
|
|
333
|
|
|
259
|
|
|
109
|
|
|
101
|
|
|||||
Home equity loans serviced by others
(1)
|
47
|
|
|
59
|
|
|
92
|
|
|
68
|
|
|
129
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
25
|
|
|
30
|
|
|
41
|
|
|
25
|
|
|
40
|
|
|||||
Automobile
|
21
|
|
|
16
|
|
|
16
|
|
|
7
|
|
|
13
|
|
|||||
Student
|
11
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|||||
Credit cards
|
16
|
|
|
19
|
|
|
20
|
|
|
23
|
|
|
37
|
|
|||||
Other retail
|
5
|
|
|
10
|
|
|
9
|
|
|
8
|
|
|
10
|
|
|||||
Total retail
|
930
|
|
|
1,118
|
|
|
1,224
|
|
|
825
|
|
|
997
|
|
|||||
Total nonaccrual loans and leases
|
1,093
|
|
|
1,383
|
|
|
1,730
|
|
|
1,712
|
|
|
2,220
|
|
|||||
Loans and leases that are accruing and 90 days or more delinquent
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1
|
|
|
—
|
|
|
71
|
|
|
1
|
|
|
87
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
33
|
|
|
4
|
|
|
2
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
1
|
|
|
—
|
|
|
104
|
|
|
5
|
|
|
89
|
|
|||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
15
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Student
|
6
|
|
|
31
|
|
|
33
|
|
|
36
|
|
|
29
|
|
|||||
Credit cards
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
7
|
|
|
33
|
|
|
35
|
|
|
67
|
|
|
46
|
|
|||||
Total accruing and 90 days or more delinquent
|
8
|
|
|
33
|
|
|
139
|
|
|
72
|
|
|
135
|
|
|||||
Total nonperforming loans and leases
|
|
$1,101
|
|
|
|
$1,416
|
|
|
|
$1,869
|
|
|
|
$1,784
|
|
|
|
$2,355
|
|
Troubled debt restructurings
(2)
|
|
$955
|
|
|
|
$777
|
|
|
|
$704
|
|
|
|
$493
|
|
|
|
$346
|
|
(in millions)
|
For the Year Ended
December 31, 2014
|
||
Gross amount of interest income that would have been recorded in accordance with original contractual terms, and had been outstanding throughout the year or since origination, if held for only part of the year
(1)
|
|
$137
|
|
Interest income actually recognized
|
10
|
|
|
Total interest income foregone
|
|
$127
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Allowance for Loan and Lease Losses
—
Beginning:
|
|
||||||||||||||||||
Commercial
|
|
$361
|
|
|
|
$379
|
|
|
|
$394
|
|
|
|
$399
|
|
|
|
$451
|
|
Commercial real estate
|
78
|
|
|
111
|
|
|
279
|
|
|
401
|
|
|
317
|
|
|||||
Leases
|
24
|
|
|
19
|
|
|
18
|
|
|
28
|
|
|
79
|
|
|||||
Qualitative
(1)
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
498
|
|
|
509
|
|
|
691
|
|
|
828
|
|
|
847
|
|
|||||
Residential mortgages
|
104
|
|
|
74
|
|
|
105
|
|
|
118
|
|
|
146
|
|
|||||
Home equity loans
|
85
|
|
|
82
|
|
|
62
|
|
|
71
|
|
|
67
|
|
|||||
Home equity lines of credit
|
159
|
|
|
107
|
|
|
116
|
|
|
112
|
|
|
153
|
|
|||||
Home equity loans serviced by others
(2)
|
85
|
|
|
146
|
|
|
241
|
|
|
316
|
|
|
406
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
18
|
|
|
32
|
|
|
52
|
|
|
69
|
|
|
89
|
|
|||||
Automobile
|
23
|
|
|
30
|
|
|
40
|
|
|
41
|
|
|
100
|
|
|||||
Student
|
83
|
|
|
75
|
|
|
73
|
|
|
98
|
|
|
79
|
|
|||||
Credit cards
|
72
|
|
|
65
|
|
|
72
|
|
|
119
|
|
|
172
|
|
|||||
Other retail
|
34
|
|
|
46
|
|
|
55
|
|
|
77
|
|
|
119
|
|
|||||
Qualitative
(1)
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
723
|
|
|
657
|
|
|
816
|
|
|
1,021
|
|
|
1,331
|
|
|||||
Unallocated
|
—
|
|
|
89
|
|
|
191
|
|
|
156
|
|
|
31
|
|
|||||
Total allowance for loan and lease losses
—
beginning
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
$1,698
|
|
|
|
$2,005
|
|
|
|
$2,209
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Gross Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($31
|
)
|
|
|
($72
|
)
|
|
|
($127
|
)
|
|
|
($170
|
)
|
|
|
($267
|
)
|
Commercial real estate
|
(12
|
)
|
|
(36
|
)
|
|
(129
|
)
|
|
(208
|
)
|
|
(420
|
)
|
|||||
Leases
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Total commercial
|
(43
|
)
|
|
(108
|
)
|
|
(257
|
)
|
|
(378
|
)
|
|
(688
|
)
|
|||||
Residential mortgages
|
(36
|
)
|
|
(54
|
)
|
|
(85
|
)
|
|
(98
|
)
|
|
(121
|
)
|
|||||
Home equity loans
|
(55
|
)
|
|
(77
|
)
|
|
(121
|
)
|
|
(124
|
)
|
|
(131
|
)
|
|||||
Home equity lines of credit
|
(80
|
)
|
|
(102
|
)
|
|
(118
|
)
|
|
(106
|
)
|
|
(112
|
)
|
|||||
Home equity loans serviced by others
(2)
|
(55
|
)
|
|
(119
|
)
|
|
(220
|
)
|
|
(300
|
)
|
|
(443
|
)
|
|||||
Home equity lines of credit serviced by others
(2)
|
(12
|
)
|
|
(27
|
)
|
|
(48
|
)
|
|
(66
|
)
|
|
(97
|
)
|
|||||
Automobile
|
(41
|
)
|
|
(19
|
)
|
|
(29
|
)
|
|
(47
|
)
|
|
(94
|
)
|
|||||
Student
|
(54
|
)
|
|
(74
|
)
|
|
(88
|
)
|
|
(97
|
)
|
|
(118
|
)
|
|||||
Credit cards
|
(64
|
)
|
|
(68
|
)
|
|
(68
|
)
|
|
(85
|
)
|
|
(176
|
)
|
|||||
Other retail
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|
(85
|
)
|
|
(111
|
)
|
|||||
Total retail
|
(450
|
)
|
|
(595
|
)
|
|
(853
|
)
|
|
(1,008
|
)
|
|
(1,403
|
)
|
|||||
Total gross charge-offs
|
|
($493
|
)
|
|
|
($703
|
)
|
|
|
($1,110
|
)
|
|
|
($1,386
|
)
|
|
|
($2,091
|
)
|
Gross Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$35
|
|
|
|
$46
|
|
|
|
$64
|
|
|
|
$42
|
|
|
|
$33
|
|
Commercial real estate
|
23
|
|
|
40
|
|
|
47
|
|
|
47
|
|
|
23
|
|
|||||
Leases
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|||||
Total commercial
|
58
|
|
|
87
|
|
|
113
|
|
|
92
|
|
|
57
|
|
|||||
Residential mortgages
|
11
|
|
|
10
|
|
|
16
|
|
|
15
|
|
|
11
|
|
|||||
Home equity loans
|
24
|
|
|
26
|
|
|
27
|
|
|
27
|
|
|
32
|
|
|||||
Home equity lines of credit
|
15
|
|
|
19
|
|
|
9
|
|
|
9
|
|
|
5
|
|
|||||
Home equity loans serviced by others
(2)
|
21
|
|
|
23
|
|
|
22
|
|
|
18
|
|
|
16
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|||||
Automobile
|
20
|
|
|
12
|
|
|
21
|
|
|
35
|
|
|
46
|
|
|||||
Student
|
9
|
|
|
13
|
|
|
14
|
|
|
12
|
|
|
57
|
|
|||||
Credit cards
|
7
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
14
|
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
112
|
|
|
115
|
|
|
122
|
|
|
129
|
|
|
185
|
|
|||||
Total gross recoveries
|
|
$170
|
|
|
|
$202
|
|
|
|
$235
|
|
|
|
$221
|
|
|
|
$242
|
|
Net (Charge-offs)/Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$4
|
|
|
|
($26
|
)
|
|
|
($63
|
)
|
|
|
($128
|
)
|
|
|
($234
|
)
|
Commercial real estate
|
11
|
|
|
4
|
|
|
(82
|
)
|
|
(161
|
)
|
|
(397
|
)
|
|||||
Leases
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|||||
Total commercial
|
15
|
|
|
(21
|
)
|
|
(144
|
)
|
|
(286
|
)
|
|
(631
|
)
|
|||||
Residential mortgages
|
(25
|
)
|
|
(44
|
)
|
|
(69
|
)
|
|
(83
|
)
|
|
(110
|
)
|
|||||
Home equity loans
|
(31
|
)
|
|
(51
|
)
|
|
(94
|
)
|
|
(97
|
)
|
|
(99
|
)
|
|||||
Home equity lines of credit
|
(65
|
)
|
|
(83
|
)
|
|
(109
|
)
|
|
(97
|
)
|
|
(107
|
)
|
|||||
Home equity loans serviced by others
(2)
|
(34
|
)
|
|
(96
|
)
|
|
(198
|
)
|
|
(282
|
)
|
|
(427
|
)
|
|||||
Home equity lines of credit serviced by others
(2)
|
(7
|
)
|
|
(22
|
)
|
|
(43
|
)
|
|
(62
|
)
|
|
(93
|
)
|
|||||
Automobile
|
(21
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|
(48
|
)
|
|||||
Student
|
(45
|
)
|
|
(61
|
)
|
|
(74
|
)
|
|
(85
|
)
|
|
(61
|
)
|
|||||
Credit cards
|
(57
|
)
|
|
(61
|
)
|
|
(60
|
)
|
|
(76
|
)
|
|
(162
|
)
|
|||||
Other retail
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|
(85
|
)
|
|
(111
|
)
|
|||||
Total retail
|
(338
|
)
|
|
(480
|
)
|
|
(731
|
)
|
|
(879
|