|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
[X]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
AFS
|
|
Available for Sale
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
ASU
|
|
Accounting Standards Update
|
ATM
|
|
Automated Teller Machine
|
BHC
|
|
Bank Holding Company
|
bps
|
|
Basis Points
|
C&I
|
|
Commercial and Industrial
|
Capital Plan Rule
|
|
Federal Reserve’s Regulation Y Capital Plan Rule
|
CBNA
|
|
Citizens Bank, N.A.
|
CBPA
|
|
Citizens Bank of Pennsylvania
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CCO
|
|
Chief Credit Officer
|
CET1
|
|
Common Equity Tier 1
|
CEO
|
|
Chief Executive Officer
|
CFPB
|
|
Consumer Financial Protection Bureau
|
Citizens or CFG or the Company
|
|
Citizens Financial Group, Inc. and its Subsidiaries
|
CLTV
|
|
Combined Loan-to-Value
|
CLO
|
|
Collateralized Loan Obligation
|
CMO
|
|
Collateralized Mortgage Obligation
|
CRA
|
|
Community Reinvestment Act
|
CRE
|
|
Commercial Real Estate
|
CRO
|
|
Chief Risk Officer
|
CSA
|
|
Credit Support Annex
|
DFAST
|
|
Dodd-Frank Act Stress Test
|
DIF
|
|
Deposit Insurance Fund
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
DTA
|
|
Deferred Tax Assets
|
EPS
|
|
Earnings Per Share
|
ESPP
|
|
Employee Stock Purchase Program
|
ERISA
|
|
Employee Retirement Income Security Act of 1974
|
Fannie Mae (FNMA)
|
|
Federal National Mortgage Association
|
FASB
|
|
Financial Accounting Standards Board
|
FDIA
|
|
Federal Deposit Insurance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FHLB
|
|
Federal Home Loan Bank
|
FICO
|
|
Fair Isaac Corporation (credit rating)
|
FINRA
|
|
Financial Industry Regulation Authority
|
FRB
|
|
Federal Reserve Bank
|
FRBG
|
|
Federal Reserve Board of Governors
|
Freddie Mac (FHLMC)
|
|
Federal Home Loan Mortgage Corporation
|
FTE
|
|
Full Time Equivalent
|
FTP
|
|
Funds Transfer Pricing
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America
|
GDP
|
|
Gross Domestic Product
|
GLBA
|
|
Gramm-Leach-Bliley Act of 1999
|
Ginnie Mae (GNMA)
|
|
Government National Mortgage Association
|
HELOC
|
|
Home Equity Line of Credit
|
HLS
|
|
Home Lending Solutions
|
HTM
|
|
Held To Maturity
|
IPO
|
|
Initial Public Offering
|
LCR
|
|
Liquidity Coverage Ratio
|
LGD
|
|
Loss Given Default
|
LIBOR
|
|
London Interbank Offered Rate
|
LIHTC
|
|
Low Income Housing Tax Credit
|
LTV
|
|
Loan-to-Value
|
MBS
|
|
Mortgage-Backed Securities
|
MSA
|
|
Metropolitan Statistical Area
|
MSR
|
|
Mortgage Servicing Right
|
NSFR
|
|
Net Stable Funding Ratio
|
NYSE
|
|
New York Stock Exchange
|
OCC
|
|
Office of the Comptroller of the Currency
|
OCI
|
|
Other Comprehensive Income
|
OFAC
|
|
Office of Foreign Assets Control
|
OIS
|
|
Overnight Index Swap
|
OTC
|
|
Over the Counter
|
PD
|
|
Probability of Default
|
peers or peer banks or peer regional banks
|
|
BB&T, Comerica, Fifth Third, KeyCorp, M&T, PNC, Regions, SunTrust and U.S. Bancorp
|
RBS
|
|
The Royal Bank of Scotland Group plc or any of its subsidiaries
|
REITs
|
|
Real Estate Investment Trusts
|
ROTCE
|
|
Return on Average Tangible Common Equity
|
RPA
|
|
Risk Participation Agreement
|
RWA
|
|
Risk-weighted Assets
|
SBO
|
|
Serviced by Others loan portfolio
|
SCA
|
|
Strategic Client Acquisition
|
SEC
|
|
United States Securities and Exchange Commission
|
SVaR
|
|
Stressed Value-at-Risk
|
TDR
|
|
Troubled Debt Restructuring
|
VaR
|
|
Value-at-Risk
|
•
|
Negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
The rate of growth in the economy and employment levels, as well as general business and economic conditions;
|
•
|
Our ability to implement our strategic plan, including the cost savings and efficiency components, and achieve our indicative performance targets;
|
•
|
Our ability to remedy regulatory deficiencies and meet supervisory requirements and expectations;
|
•
|
Liabilities and business restrictions resulting from litigation and regulatory investigations;
|
•
|
Our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
The effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks;
|
•
|
Management’s ability to identify and manage these and other risks; and
|
•
|
Any failure by us to successfully replicate or replace certain functions, systems and infrastructure provided by RBS.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||
2015
|
|
2014
|
|||||||||||||||||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(2)
|
|
|
Consolidated
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(2)
|
|
|
Consolidated
|
||||||||||||||
Total average loans and leases and loans held for sale
|
|
$51,484
|
|
|
|
$41,593
|
|
|
|
$3,469
|
|
|
|
$96,546
|
|
|
|
$47,745
|
|
|
|
$37,683
|
|
|
|
$4,316
|
|
|
|
$89,744
|
|
Total average deposits and deposits held for sale
|
69,748
|
|
|
23,473
|
|
|
5,933
|
|
|
99,154
|
|
|
68,214
|
|
|
19,838
|
|
|
4,512
|
|
|
92,564
|
|
||||||||
Net interest income
|
2,198
|
|
|
1,162
|
|
|
42
|
|
|
3,402
|
|
|
2,151
|
|
|
1,073
|
|
|
77
|
|
|
3,301
|
|
||||||||
Noninterest income
|
910
|
|
|
415
|
|
|
97
|
|
|
1,422
|
|
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
||||||||
Total revenue
|
3,108
|
|
|
1,577
|
|
|
139
|
|
|
4,824
|
|
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
||||||||
Noninterest expense
|
2,456
|
|
|
709
|
|
|
94
|
|
|
3,259
|
|
|
2,513
|
|
|
652
|
|
|
227
|
|
|
3,392
|
|
||||||||
Net income (loss)
|
|
$262
|
|
|
|
$579
|
|
|
|
($1
|
)
|
|
|
$840
|
|
|
|
$182
|
|
|
|
$561
|
|
|
|
$122
|
|
|
|
$865
|
|
•
|
Capital Markets originates, structures and underwrites multi-bank credit facilities targeting middle-market, mid-corporate and private equity sponsors with a focus on offering value-added ideas to optimize their capital structure. From 2010 through 2015, Capital Markets was involved in closing 607 lead or co-lead transactions.
|
•
|
Corporate Finance provides advisory services to middle-market and mid-corporate companies, including mergers and acquisitions, equity private placements and capital structure advisory. The team works closely with industry sector specialists within debt capital markets on proprietary transaction development which serves to originate deal flow in multiple bank products.
|
•
|
Global Markets is a customer-facing business providing foreign exchange and interest rate risk management services. The lines of business include the centralized leveraged finance team, which provides underwriting and portfolio management expertise for all leveraged transactions and relationships; the private equity team, which serves the unique and time-sensitive needs of private equity firms, management companies and funds; and the sponsor finance team, which provides acquisition and follow-on financing for new and recapitalized portfolio companies of key sponsors.
|
•
|
Significant Scale with Strong Market Penetration in Attractive Geographic Markets
:
We believe our market share and scale in our footprint is central to our success and growth. With approximately 1,200 branches, approximately 3,200 ATMs, approximately 17,700 colleagues, and over 100 non-branch offices as well as our online, telephone and mobile banking platforms, we serve more than five million individuals, institutions and companies. As of June 30, 2015, we ranked second by deposit market share in the New England region (Maine, New Hampshire, Vermont, Massachusetts, Rhode Island and Connecticut), and we ranked in the top five in nine of our key MSAs, including Boston, Providence, Philadelphia, Pittsburgh and Cleveland.
(1)
We believe this strong market share in our core regions, which have relatively diverse economies and affluent demographics, will help us achieve our long-term growth objectives.
|
•
|
Strong Customer Relationships
:
We focus on building strong customer relationships by delivering a consistent, high-quality level of service supported by a wide range of products and services. We believe that we provide a distinctive customer experience characterized by offering the personal touch of a local bank with the product selection of a larger financial institution. Our Consumer Banking cross-sell efforts have improved to 5.1 products and services per retail household as of
December 31, 2015
compared to 4.4 products and services as of December 31, 2010. Additionally, the overall customer satisfaction index continued to improve in the New England region (up 1% from
2014
to
2015
).
(2)
In addition, we maintained our top 10 ranking in the overall national middle market bookrunner league table (by number of syndicated loans) for the full year 2015
(3)
and received a number 1 rank in our Net Promoter Score compared to the top four competitors in our footprint based on rolling four-quarter data through September 30, 2015.
(1)
Net Promoter Score is a customer loyalty metric, which is calculated by subtracting the percentage of customers who on a scale of 1-10 are detractors (rating 0-6) from the percentage of customers who are promoters (rating 9-10).
|
•
|
Experienced Management Team Supported by a High-Performing and Talented Workforce
:
Our leadership team of seasoned industry professionals is supported by a highly motivated, diverse set of managers and employees committed to delivering a strong customer value proposition. Our highly experienced and talented executive management team, whose members have more than 20 years of banking experience on average, provides strong leadership to deliver on our overall business objectives. Bruce Van Saun, our Chairman and CEO, has more than 30 years of financial services experience including four years as RBS Finance Director. Earlier in his career, Mr. Van Saun held a number of senior positions at The Bank of New York Mellon, Deutsche Bank, Wasserstein Perella Group and Kidder Peabody & Co. We continued to attract top talent throughout 2015. Don McCree recently joined the bank as our Vice Chairman and Head of Commercial Banking, and Eric Aboaf became our Chief Financial Officer. Mr. McCree previously served in a number of senior leadership positions over the course of 31 years at JPMorgan Chase & Co., and Mr. Aboaf most recently held the role of global Treasurer at Citigroup Inc. In addition, we have also hired new leadership in our mortgage and wealth businesses to drive growth in those key areas.
|
•
|
Stable, Low-Cost Core Deposit Base
:
We have a strong funding profile, with $102.5 billion of total deposits as of
December 31, 2015
, consisting of 27% in noninterest-bearing deposits and 73% in interest-bearing deposits. Noninterest-bearing deposits provide a lower-cost funding base, and we grew this base to $27.6 billion at
December 31, 2015
, up 40% from $19.7 billion at December 31, 2010. For the year ended
December 31, 2015
, our total average cost of deposits was 0.24%, up from 0.17% for the year ended
December 31, 2014
, 0.23% for the year ended
December 31, 2013
, 0.40% for the year ended December 31, 2012 and 0.54% for the year ended December 31, 2011.
|
•
|
Superior Capital Position
:
We are among the most well capitalized large regional banks in the United States, with a CET1 ratio of 11.7% as of December 31, 2015 compared to a peer average of 10.4%
(1)
as of December 31, 2015. Our strong capital position provides us the financial flexibility to continue to invest in our businesses and execute our strategic growth initiatives. Through recent capital optimization efforts, we have sought to better align our capital base with that of our peers banks by reducing our common equity Tier 1 capital and increasing other Tier 1 and Tier 2 capital levels. We continued our capital optimization strategy in 2015 by repurchasing $500 million of common stock funded by the issuance of $250 million of preferred stock and $250 million of subordinated debt.
|
•
|
Solid Asset Quality Throughout a Range of Credit Cycles
:
Our experienced credit risk professionals and prudent credit culture, combined with centralized processes and consistent underwriting standards across all business lines, have allowed us to maintain strong asset quality through a variety of business cycles. As a result, we weathered the global financial crisis better than our peers: for the two-year period ending December 31, 2009, net charge-offs averaged 1.63% of average loans compared to a peer average of 1.76%.
(1)
More recently, the credit quality of our loan portfolio has continued to improve with nonperforming assets as a percentage of total assets of 0.80% at
December 31, 2015
compared to 0.86% and 1.20% as of
December 31, 2014
and
2013
, respectively. Net charge-offs declined substantially to 0.30% of average loans in 2015 versus 0.36% in 2014. Our ALLL was 1.23% of total loans at
December 31, 2015
compared with 1.28% as of
December 31, 2014
. We believe the high quality of our loan portfolio provides us with capacity to prudently seek to add more attractive, higher yielding risk-adjusted returns while still maintaining appropriate risk discipline and solid asset quality.
|
•
|
Commitment to Communities
:
Community involvement is one of our principal values and we strive to contribute to a better quality of life by serving the communities across our footprint through employee volunteer efforts, a foundation that funds a range of non-profit organizations and executives that provide board leadership to community organizations. These efforts contribute to a culture that seeks to promote positive employee morale and provide differentiated brand awareness in the community relative to peer banks, while also making a positive difference within the communities we serve. Employees gave more than 70,000 volunteer hours in 2015 and also served on over 550 community boards across our footprint. We believe our strong commitment to our communities provides a competitive advantage by strengthening customer relationships and increasing loyalty.
|
•
|
Offer customers a differentiated experience
through the quality of our colleagues, products and services, and foster a culture around customer-centricity, commitment to excellence, leadership, teamwork and integrity.
|
•
|
Build a great brand
that invokes trust from customers and reinforces our value proposition of being “Simple. Clear. Personal.” for Consumer customers and providing solutions-oriented “Thought Leadership” to Commercial clients.
|
•
|
Deliver attractive risk-adjusted returns
by making good capital and resource allocation decisions, being good stewards of our resources, and rigorously evaluating our execution.
|
•
|
Operate with a strong balance
sheet
with regards to capital, liquidity and funding, coupled with a well-defined and prudent risk appetite.
|
•
|
Maintain a balanced business mix
between Commercial Banking and Consumer Banking.
|
•
|
Position the bank as a ‘community leader’
that makes a positive impact on the communities and local economies we serve.
|
•
|
Re-energize household growth and deepen relationships
— We strive to grow and deepen existing customer relationships by delivering a differentiated customer experience. We believe this approach will enable us to win, retain and expand customer relationships, as well as increase cross-sell and share of wallet penetration. We will also continue to invest in our online and mobile channels and optimize our distribution network. We recently launched an effort to improve multi-channel sales effectiveness, with the goal of deepening customer relationships using a needs based approach (“Citizens Checkup”).
|
•
|
Expand and enhance Wealth Management
— We view our wealth management business as an opportunity for continued growth and as vital to deepening the customer relationship and improving fee income generation.
|
•
|
Build a strong Residential Mortgage business
— Recognizing the critical importance of the mortgage product to the customer experience and relationship, we are building out our mortgage team and platform to achieve a solid market share position and generate consistent origination volumes. We are focused on improving penetration with our existing customer base and increasing our origination mix of conforming loans.
|
•
|
Drive growth in Student Lending and installment loans
— We have identified the underserved private student lending market as an attractive source of risk-adjusted revenue growth. We are well-positioned for growth in student lending with a unique education refinance product that serves a critical borrower need. We also have strong expertise in unsecured based lending based on a partnership with Apple.
|
•
|
Invest in and grow Business Banking
— We have recognized that strengthening efforts in the business banking market is critical to grow profitable relationships and drive scalable growth of the franchise. We view this as an important source for loans, deposits, and cash management revenue.
|
•
|
Optimize indirect Auto business
— Our auto initiative supports diversification of revenue generation outside of our traditional retail distribution channels. We continue to optimize this business through prudent expansion of originations across a broader credit spectrum to include predominantly prime borrowers and enhancing our pricing strategy to price loans in more granular ways (e.g., vehicle type, geography).
|
•
|
Strengthen Middle Market
— We are continuing to build on our strong core relationships and capabilities in the middle market, which will drive client growth and better share of wallet penetration. In 2015, we improved customer pricing and cross-sell efforts through enhanced pricing calculators and customer analytics.
|
•
|
Build out Mid-Corporate and Industry Verticals
— Since the third quarter of 2013, we have been building capabilities nationally in the mid-corporate space, which is focused on serving larger, mostly public clients with annual revenue of more than $500 million. The geographic expansion has been selective and in markets where our established expertise and product capabilities can be relevant. We have focused our growth on specialty verticals where we can leverage industry expertise (e.g., Healthcare, Technology, Oil and Gas).
|
•
|
Development of Capital & Global Markets
— We are strengthening capabilities in Capital Markets to provide comprehensive solutions to meet client needs, including building an institutional sales capability, loan trading desk, broker-dealer, and fixed income capabilities.
|
•
|
Build out Treasury Solutions
— We have made investments to upgrade our Treasury Solutions systems and products while also strengthening the leadership team to better meet client needs and diversifying the revenue base into other noninterest income areas. In 2015, we better aligned our Treasury Services pricing to the market, allowing us to continue to invest in our products and capabilities.
|
•
|
Leverage Franchise Finance capabilities with credibility
— We are a top provider of capital to leading franchisees from concepts including McDonald’s, Taco Bell, Dunkin’ Donuts, Buffalo Wild Wings, Wendy’s and Applebee’s. We are also broadening our target market to focus on regional restaurant operating companies and expanding penetration of gas station and convenience dealers.
|
•
|
Optimize Commercial Real Estate
— New product and market investments we’ve made in CRE have improved asset and return growth in recent years. We will continue to grow our CRE business, while prudently balancing market and product risk with portfolio growth.
|
•
|
Reposition Asset Finance
— We are repositioning our asset finance business to focus on cross-sell referrals from our Middle Market and Mid-Corporate businesses (while in the past we leveraged referrals from RBS). In addition, we are focusing on industries and collaterals where we have expertise including trucking, rail, construction, and renewable energy. These moves are designed to improve returns, while focusing on areas where we have demonstrated a strong balance of risk and returns.
|
•
|
Total assets increased $5.4 billion to $138.2 billion at
December 31, 2015
, or 4%, compared to
December 31, 2014
;
|
•
|
Loans and leases (excluding loans and leases held for sale) increased by $5.6 billion, or 6%, from
December 31, 2014
, reflecting a $3.0 billion increase in commercial and a $2.6 billion increase in retail loans; and
|
•
|
Total deposits (excluding deposits held for sale) increased $6.8 billion, or 7%, compared with
December 31, 2014
, driven by growth in money market, demand, and regular savings.
|
•
|
Net income of $871 million in
2015
(excluding after-tax restructuring charges and special items of $31 million) increased 10% compared to $790 million in 2014 (excluding a net $180 million after-tax gain related to the Chicago Divestiture and $105 million after-tax restructuring charges and special noninterest expense items);
|
•
|
Net interest margin of 2.75% in 2015 was down eight basis points from 2014 due to the continued effect of the low interest rate environment;
|
•
|
Credit quality continued to improve with net charge-offs declining to 0.30% of average loans in 2015 compared to 0.36% of average loans in 2014; and
|
•
|
ROTCE (excluding restructuring charges and special items) of 6.69% in 2015 increased 56 basis points from 6.13% in 2014.
|
•
|
Enjoin “unsafe or unsound” practices;
|
•
|
Require affirmative actions to correct any violation or practice;
|
•
|
Issue administrative orders that can be judicially enforced and could result in disqualifications from certain activities;
|
•
|
Direct increases in capital;
|
•
|
Direct the sale of subsidiaries or other assets;
|
•
|
Limit dividends and distributions;
|
•
|
Restrict growth;
|
•
|
Assess civil monetary penalties and require restitution to injured parties;
|
•
|
Remove officers and directors; and
|
•
|
Terminate deposit insurance.
|
•
|
4.5% CET1 to risk-weighted assets;
|
•
|
6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
•
|
8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
•
|
Federal Truth-In-Lending Act and Regulation Z issued by the CFPB, governing disclosures of credit terms to consumer borrowers;
|
•
|
Home Mortgage Disclosure Act and Regulation C issued by the CFPB, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
•
|
Equal Credit Opportunity Act and Regulation B issued by the CFPB, prohibiting discrimination on the basis of various prohibited factors in extending credit;
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
•
|
Service Members Civil Relief Act, applying to all debts incurred prior to commencement of active military service (including credit card and other open-end debt) and limiting the amount of interest, including service and renewal charges and any other fees or charges (other than bona fide insurance) that is related to the obligation or liability.
|
•
|
Truth in Savings Act and Regulation DD issued by the CFPB, which require disclosure of deposit terms to consumers;
|
•
|
Expected Funds Availability Act and Regulation CC issued by the FRB, which relates to the availability of deposit funds to consumers;
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
•
|
Electronic Funds Transfer Act and Regulation E issued by the CFPB, which governs automatic deposits to and withdrawals from deposit accounts and consumer rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
•
|
Total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
|
•
|
Total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more during the prior 36 months.
|
•
|
We may be compelled to contribute capital to our subsidiary banks, including by engaging in a public offering to raise such capital. Furthermore, any extensions of credit from us to our banking subsidiaries that are included in the relevant bank’s capital would be subordinate in right of payment to depositors and certain other indebtedness of such subsidiary banks.
|
•
|
In the event of a bank holding company’s bankruptcy, any commitment that the bank holding company had been required to make to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
|
•
|
In certain circumstances one of our banking subsidiaries could be assessed for losses incurred by the other. In addition, in the event of impairment of the capital stock of one of our banking subsidiaries, we, as our banking subsidiary’s stockholder, could be required to pay such deficiency.
|
•
|
quarterly variations in our results of operations or the quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
•
|
fluctuations in the market valuations of companies perceived by investors to be comparable to us;
|
•
|
future sales of our common stock;
|
•
|
additions or departures of members of our senior management or other key personnel;
|
•
|
changes in industry conditions or perceptions; and
|
•
|
changes in applicable laws, rules or regulations and other dynamics.
|
|
9/24/2014
|
|
9/30/2014
|
|
12/31/2014
|
|
3/31/2015
|
|
6/30/2015
|
|
9/30/2015
|
|
12/31/2015
|
|
|||||||
CFG
|
|
$100
|
|
|
$101
|
|
|
$108
|
|
|
$105
|
|
|
$120
|
|
|
$105
|
|
|
$116
|
|
S&P 500 Index
|
100
|
|
99
|
|
104
|
|
105
|
|
105
|
|
98
|
|
105
|
|
|||||||
KBW BKX Index
|
100
|
|
98
|
|
103
|
|
100
|
|
108
|
|
98
|
|
103
|
|
|||||||
Peer Regional Bank Average
|
|
$100
|
|
|
$99
|
|
|
$105
|
|
|
$104
|
|
|
$107
|
|
|
$99
|
|
|
$105
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per share amounts)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$3,402
|
|
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
$3,320
|
|
Noninterest income
|
1,422
|
|
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|
1,711
|
|
|||||
Total revenue
|
4,824
|
|
|
4,979
|
|
|
4,690
|
|
|
4,894
|
|
|
5,031
|
|
|||||
Provision for credit losses
|
302
|
|
|
319
|
|
|
479
|
|
|
413
|
|
|
882
|
|
|||||
Noninterest expense
|
3,259
|
|
|
3,392
|
|
|
7,679
|
|
|
3,457
|
|
|
3,371
|
|
|||||
Noninterest expense, excluding goodwill impairment
(1)
|
3,259
|
|
|
3,392
|
|
|
3,244
|
|
|
3,457
|
|
|
3,371
|
|
|||||
Income (loss) before income tax expense (benefit)
|
1,263
|
|
|
1,268
|
|
|
(3,468
|
)
|
|
1,024
|
|
|
778
|
|
|||||
Income tax expense (benefit)
|
423
|
|
|
403
|
|
|
(42
|
)
|
|
381
|
|
|
272
|
|
|||||
Net income (loss)
|
840
|
|
|
865
|
|
|
(3,426
|
)
|
|
643
|
|
|
506
|
|
|||||
Net income, excluding goodwill impairment
(1)
|
840
|
|
|
865
|
|
|
654
|
|
|
643
|
|
|
506
|
|
|||||
Net income (loss) available to common stockholders
|
833
|
|
|
865
|
|
|
(3,426
|
)
|
|
643
|
|
|
506
|
|
|||||
Net income available to common stockholders, excluding goodwill impairment
(1)
|
833
|
|
|
865
|
|
|
654
|
|
|
643
|
|
|
506
|
|
|||||
Net income (loss) per average common share - basic
(2)
|
1.55
|
|
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|
0.90
|
|
|||||
Net income (loss) per average common share - diluted
(2)
|
1.55
|
|
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|
0.90
|
|
|||||
Net income per average common share - basic, excluding goodwill impairment
(1) (2)
|
1.55
|
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|||||
Net income per average common share - diluted, excluding goodwill impairment
(1) (2)
|
1.55
|
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|||||
Dividends declared and paid per common share
|
0.40
|
|
|
1.43
|
|
|
2.12
|
|
|
0.27
|
|
|
—
|
|
|||||
OTHER OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity
(3)
|
4.30
|
%
|
|
4.46
|
%
|
|
(15.69
|
%)
|
|
2.69
|
%
|
|
2.19
|
%
|
|||||
Return on average common equity, excluding goodwill impairment
(1)
|
4.30
|
|
|
4.46
|
|
|
3.00
|
|
|
2.69
|
|
|
2.19
|
|
|||||
Return on average tangible common equity
(1)
|
6.45
|
|
|
6.71
|
|
|
(25.91
|
)
|
|
4.86
|
|
|
4.18
|
|
|||||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
6.45
|
|
|
6.71
|
|
|
4.95
|
|
|
4.86
|
|
|
4.18
|
|
|||||
Return on average total assets
(4)
|
0.62
|
|
|
0.68
|
|
|
(2.83
|
)
|
|
0.50
|
|
|
0.39
|
|
|||||
Return on average total assets, excluding goodwill impairment
(1)
|
0.62
|
|
|
0.68
|
|
|
0.54
|
|
|
0.50
|
|
|
0.39
|
|
|||||
Return on average total tangible assets
(1)
|
0.65
|
|
|
0.71
|
|
|
(3.05
|
)
|
|
0.55
|
|
|
0.43
|
|
|||||
Return on average total tangible assets, excluding goodwill impairment
(1)
|
0.65
|
|
|
0.71
|
|
|
0.58
|
|
|
0.55
|
|
|
0.43
|
|
|||||
Efficiency ratio
(1)
|
67.56
|
|
|
68.12
|
|
|
163.73
|
|
|
70.64
|
|
|
67.00
|
|
|||||
Efficiency ratio, excluding goodwill impairment
(1)
|
67.56
|
|
|
68.12
|
|
|
69.17
|
|
|
70.64
|
|
|
67.00
|
|
|||||
Net interest margin
(5)
|
2.75
|
|
|
2.83
|
|
|
2.85
|
|
|
2.89
|
|
|
2.97
|
|
|
As of December 31,
|
||||||||||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$138,208
|
|
|
|
$132,857
|
|
|
|
$122,154
|
|
|
|
$127,053
|
|
|
|
$129,654
|
|
Loans and leases
(6)
|
99,042
|
|
|
93,410
|
|
|
85,859
|
|
|
87,248
|
|
|
86,795
|
|
|||||
Allowance for loan and lease losses
|
1,216
|
|
|
1,195
|
|
|
1,221
|
|
|
1,255
|
|
|
1,698
|
|
|||||
Total securities
|
24,075
|
|
|
24,704
|
|
|
21,274
|
|
|
19,439
|
|
|
23,371
|
|
|||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
11,311
|
|
|
11,311
|
|
|||||
Total liabilities
|
118,562
|
|
|
113,589
|
|
|
102,958
|
|
|
102,924
|
|
|
106,261
|
|
|||||
Total deposits
(7)
|
102,539
|
|
|
95,707
|
|
|
86,903
|
|
|
95,148
|
|
|
92,888
|
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
|
802
|
|
|
4,276
|
|
|
4,791
|
|
|
3,601
|
|
|
4,152
|
|
|||||
Other short-term borrowed funds
|
2,630
|
|
|
6,253
|
|
|
2,251
|
|
|
501
|
|
|
3,100
|
|
|||||
Long-term borrowed funds
|
9,886
|
|
|
4,642
|
|
|
1,405
|
|
|
694
|
|
|
3,242
|
|
|||||
Total stockholders’ equity
|
19,646
|
|
|
19,268
|
|
|
19,196
|
|
|
24,129
|
|
|
23,393
|
|
|||||
OTHER BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses as a % of total loans and leases
|
1.23
|
%
|
|
1.28
|
%
|
|
1.42
|
%
|
|
1.44
|
%
|
|
1.96
|
%
|
|||||
Allowance for loan and lease losses as a % of nonperforming loans and leases
|
115
|
|
|
109
|
|
|
86
|
|
|
67
|
|
|
95
|
|
|||||
Nonperforming loans and leases as a % of total loans and leases
|
1.07
|
|
|
1.18
|
|
|
1.65
|
|
|
2.14
|
|
|
2.06
|
|
|||||
Capital Ratios:
(8)
|
|
|
|
|
|
|
|
|
|
||||||||||
CET1 capital ratio
(9)
|
11.7
|
|
|
12.4
|
|
|
13.5
|
|
|
13.9
|
|
|
13.3
|
|
|||||
Tier 1 capital ratio
(10)
|
12.0
|
|
|
12.4
|
|
|
13.5
|
|
|
14.2
|
|
|
13.9
|
|
|||||
Total capital ratio
(11)
|
15.3
|
|
|
15.8
|
|
|
16.1
|
|
|
15.8
|
|
|
15.1
|
|
|||||
Tier 1 leverage ratio
(12)
|
10.5
|
|
|
10.6
|
|
|
11.6
|
|
|
12.1
|
|
|
11.6
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
Return on average common equity, which we define as net income (loss) available to common stockholders divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as net income (loss) available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Return on average total assets, which we define as net income (loss) divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as net income (loss) divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement; and
|
•
|
Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income.
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per-share amounts)
|
Ref.
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Noninterest expense, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense (GAAP)
|
A
|
|
|
$3,259
|
|
|
|
$3,392
|
|
|
|
$7,679
|
|
|
|
$3,457
|
|
|
|
$3,371
|
|
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
—
|
|
|
4,435
|
|
|
—
|
|
|
—
|
|
|||||
Noninterest expense, excluding goodwill impairment (non-GAAP)
|
B
|
|
|
$3,259
|
|
|
|
$3,392
|
|
|
|
$3,244
|
|
|
|
$3,457
|
|
|
|
$3,371
|
|
Net income (loss), excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) (GAAP)
|
C
|
|
|
$840
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
|
$506
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss), excluding goodwill impairment (non-GAAP)
|
D
|
|
|
$840
|
|
|
|
$865
|
|
|
|
$654
|
|
|
|
$643
|
|
|
|
$506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) available to common stockholders, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) available to common stockholders (GAAP)
|
E
|
|
|
$833
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
|
$506
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) available to common stockholders, excluding goodwill impairment (non-GAAP)
|
F
|
|
|
$833
|
|
|
|
$865
|
|
|
|
$654
|
|
|
|
$643
|
|
|
|
$506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average common equity (GAAP)
|
G
|
|
|
$19,354
|
|
|
|
$19,399
|
|
|
|
$21,834
|
|
|
|
$23,938
|
|
|
|
$23,137
|
|
Return on average common equity, excluding goodwill impairment (non-GAAP)
|
F/G
|
|
4.30
|
%
|
|
4.46
|
%
|
|
3.00
|
%
|
|
2.69
|
%
|
|
2.19
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average tangible common equity, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average common equity (GAAP)
|
|
|
|
$19,354
|
|
|
|
$19,399
|
|
|
|
$21,834
|
|
|
|
$23,938
|
|
|
|
$23,137
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
6,876
|
|
|
9,063
|
|
|
11,311
|
|
|
11,311
|
|
|||||
Less: Average other intangibles (GAAP)
|
|
|
4
|
|
|
7
|
|
|
9
|
|
|
12
|
|
|
15
|
|
|||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
445
|
|
|
377
|
|
|
459
|
|
|
617
|
|
|
295
|
|
|||||
Average tangible common equity (non-GAAP)
|
H
|
|
|
$12,919
|
|
|
|
$12,893
|
|
|
|
$13,221
|
|
|
|
$13,232
|
|
|
|
$12,106
|
|
Return on average tangible common equity (non-GAAP)
|
E/H
|
|
6.45
|
%
|
|
6.71
|
%
|
|
(25.91
|
)%
|
|
4.86
|
%
|
|
4.18
|
%
|
|||||
Return on average tangible common equity, excluding goodwill impairment (non-GAAP)
|
F/H
|
|
6.45
|
%
|
|
6.71
|
%
|
|
4.95
|
%
|
|
4.86
|
%
|
|
4.18
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average total assets, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average total assets (GAAP)
|
I
|
|
|
$135,070
|
|
|
|
$127,624
|
|
|
|
$120,866
|
|
|
|
$127,666
|
|
|
|
$128,344
|
|
Return on average total assets, excluding goodwill impairment (non-GAAP)
|
D/I
|
|
0.62
|
%
|
|
0.68
|
%
|
|
0.54
|
%
|
|
0.50
|
%
|
|
0.39
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average total tangible assets, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average total assets (GAAP)
|
I
|
|
|
$135,070
|
|
|
|
$127,624
|
|
|
|
$120,866
|
|
|
|
$127,666
|
|
|
|
$128,344
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
6,876
|
|
|
9,063
|
|
|
11,311
|
|
|
11,311
|
|
|||||
Less: Average other intangibles (GAAP)
|
|
|
4
|
|
|
7
|
|
|
9
|
|
|
12
|
|
|
15
|
|
|||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
445
|
|
|
377
|
|
|
459
|
|
|
617
|
|
|
295
|
|
|||||
Average tangible assets (non-GAAP)
|
J
|
|
|
$128,635
|
|
|
|
$121,118
|
|
|
|
$112,253
|
|
|
|
$116,960
|
|
|
|
$117,313
|
|
Return on average total tangible assets (non-GAAP)
|
C/J
|
|
0.65
|
%
|
|
0.71
|
%
|
|
(3.05
|
)%
|
|
0.55
|
%
|
|
0.43
|
%
|
|||||
Return on average total tangible assets, excluding goodwill impairment (non-GAAP)
|
D/J
|
|
0.65
|
%
|
|
0.71
|
%
|
|
0.58
|
%
|
|
0.55
|
%
|
|
0.43
|
%
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per-share amounts)
|
Ref.
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Efficiency ratio, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense (GAAP)
|
A
|
|
|
$3,259
|
|
|
|
$3,392
|
|
|
|
$7,679
|
|
|
|
$3,457
|
|
|
|
$3,371
|
|
Net interest income (GAAP)
|
|
|
|
$3,402
|
|
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
|
|
$3,320
|
|
Noninterest income (GAAP)
|
|
|
1,422
|
|
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|
1,711
|
|
|||||
Total revenue (GAAP)
|
K
|
|
|
$4,824
|
|
|
|
$4,979
|
|
|
|
$4,690
|
|
|
|
$4,894
|
|
|
|
$5,031
|
|
Efficiency ratio (non-GAAP)
|
A/K
|
|
67.56
|
%
|
|
68.12
|
%
|
|
163.73
|
%
|
|
70.64
|
%
|
|
67.00
|
%
|
|||||
Efficiency ratio, excluding goodwill impairment (non-GAAP)
|
B/K
|
|
67.56
|
%
|
|
68.12
|
%
|
|
69.17
|
%
|
|
70.64
|
%
|
|
67.00
|
%
|
|||||
Net income (loss) per average common share-basic and diluted, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average common shares outstanding - basic (GAAP)
|
L
|
|
535,599,731
|
|
|
556,674,146
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||||
Average common shares outstanding - diluted (GAAP)
|
M
|
|
538,220,898
|
|
|
557,724,936
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|
559,998,324
|
|
|||||
Net income (loss) (GAAP)
|
E
|
|
|
$833
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
|
$643
|
|
|
|
$506
|
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
|
—
|
|
|
4,080
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss), excluding goodwill impairment (non-GAAP)
|
F
|
|
|
$833
|
|
|
|
$865
|
|
|
|
$654
|
|
|
|
$643
|
|
|
|
$506
|
|
Net income (loss) per average common share-basic, excluding goodwill impairment (non-GAAP)
|
F/L
|
|
1.55
|
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|||||
Net income (loss) per average common share-diluted, excluding goodwill impairment (non-GAAP)
|
F/M
|
|
1.55
|
|
|
1.55
|
|
|
1.17
|
|
|
1.15
|
|
|
0.90
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions)
|
Ref.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Total revenue, excluding special items:
|
|
|
|
|
|
|
|
||||||
Total revenue (GAAP)
|
K
|
|
|
$4,824
|
|
|
|
$4,979
|
|
|
|
$4,690
|
|
Less: Special items - Gain on Chicago Divestiture
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|||
Total revenue, excluding special items (non-GAAP)
|
N
|
|
|
$4,824
|
|
|
|
$4,691
|
|
|
|
$4,690
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest expense excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
|
|
||||||
Noninterest expense (GAAP)
|
A
|
|
|
$3,259
|
|
|
|
$3,392
|
|
|
|
$7,679
|
|
Less: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
—
|
|
|
4,435
|
|
|||
Less: Restructuring charges (GAAP)
|
|
|
26
|
|
|
114
|
|
|
26
|
|
|||
Less: Special items
(1)
|
|
|
24
|
|
|
55
|
|
|
—
|
|
|||
Noninterest expense, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
O
|
|
|
$3,209
|
|
|
|
$3,223
|
|
|
|
$3,218
|
|
Efficiency ratio, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
O/N
|
|
66.52
|
%
|
|
68.70
|
%
|
|
68.61
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
Net income, excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
|
|
||||||
Net income (loss) (GAAP)
|
C
|
|
|
$840
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Add: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
—
|
|
|
4,080
|
|
|||
Add: Restructuring charges (GAAP)
|
|
|
16
|
|
|
72
|
|
|
17
|
|
|||
Special items:
|
|
|
|
|
|
|
|
||||||
Less: Net gain on the Chicago Divestiture (GAAP)
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|||
Add: Regulatory charges (GAAP)
|
|
|
1
|
|
|
22
|
|
|
—
|
|
|||
Add: Separation expenses / IPO related (GAAP)
|
|
|
14
|
|
|
11
|
|
|
—
|
|
|||
Net income, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
|
|
|
$871
|
|
|
|
$790
|
|
|
|
$671
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) available to common stockholders, excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
|
|
||||||
Net income (loss) available to common stockholders (GAAP)
|
E
|
|
|
$833
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Add: Goodwill impairment (GAAP)
|
|
|
—
|
|
|
—
|
|
|
4,080
|
|
|||
Add: Restructuring charges (GAAP)
|
|
|
16
|
|
|
72
|
|
|
17
|
|
|||
Special items:
|
|
|
|
|
|
|
|
||||||
Less: Net gain on the Chicago Divestiture (GAAP)
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|||
Add: Regulatory charges (GAAP)
|
|
|
1
|
|
|
22
|
|
|
—
|
|
|||
Add: Separation expenses / IPO related (GAAP)
|
|
|
14
|
|
|
11
|
|
|
—
|
|
|||
Net income available to common shareholders, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
P
|
|
|
$864
|
|
|
|
$790
|
|
|
|
$671
|
|
|
|
|
|
|
|
|
|
||||||
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items:
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
G
|
|
|
$19,354
|
|
|
|
$19,399
|
|
|
|
$21,834
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
6,876
|
|
|
9,063
|
|
|||
Less: Average other intangibles (GAAP)
|
|
|
4
|
|
|
7
|
|
|
9
|
|
|||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
445
|
|
|
377
|
|
|
459
|
|
|||
Average tangible common equity (non-GAAP)
|
H
|
|
|
$12,919
|
|
|
|
$12,893
|
|
|
|
$13,221
|
|
|
|
|
|
|
|
|
|
||||||
Return on average tangible common equity (non-GAAP)
|
E/H
|
|
6.45
|
%
|
|
6.71
|
%
|
|
(25.91
|
%)
|
|||
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items (non-GAAP)
|
P/H
|
|
6.69
|
%
|
|
6.13
|
%
|
|
5.08
|
%
|
|
|
|
As of and for the Year Ended December31,
|
|||||||||||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||||||||
(dollars in millions)
|
Ref.
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
||||||||||||||||||||||||
Net income (loss), excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Net income (loss) (GAAP)
|
Q
|
|
|
$262
|
|
|
$579
|
|
|
($1
|
)
|
|
$840
|
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($4,182
|
)
|
|
($3,426
|
)
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4,080
|
|
4,080
|
|
||||||||||||
Net income (loss), excluding goodwill impairment (non-GAAP)
|
R
|
|
|
$262
|
|
|
$579
|
|
|
($1
|
)
|
|
$840
|
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($102
|
)
|
|
$654
|
|
Net income (loss) available to common stockholders, excluding goodwill impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Net income (loss) (GAAP)
|
Q
|
|
|
$262
|
|
|
$579
|
|
|
($1
|
)
|
|
$840
|
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($4,182
|
)
|
|
($3,426
|
)
|
Less: Preferred stock dividends
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Net income (loss) available to common stockholders (GAAP)
|
S
|
|
|
$262
|
|
|
$579
|
|
|
($8
|
)
|
|
$833
|
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($4,182
|
)
|
|
($3,426
|
)
|
Add: Goodwill impairment, net of income tax benefit (GAAP)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4,080
|
|
4,080
|
|
||||||||||||
Net income available to common stockholders, excluding goodwill impairment (non-GAAP)
|
T
|
|
|
$262
|
|
|
$579
|
|
|
($8
|
)
|
|
$833
|
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
|
|
$242
|
|
|
$514
|
|
|
($102
|
)
|
|
$654
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total revenue (GAAP)
|
U
|
|
|
$3,108
|
|
|
$1,577
|
|
|
$139
|
|
|
$4,824
|
|
|
|
$3,050
|
|
|
$1,502
|
|
|
$427
|
|
|
$4,979
|
|
|
|
$3,201
|
|
|
$1,420
|
|
|
$69
|
|
|
$4,690
|
|
Noninterest expense (GAAP)
|
V
|
|
|
$2,456
|
|
|
$709
|
|
|
$94
|
|
|
$3,259
|
|
|
|
$2,513
|
|
|
$652
|
|
|
$227
|
|
|
$3,392
|
|
|
|
$2,522
|
|
|
$635
|
|
|
$4,522
|
|
|
$7,679
|
|
Less: Goodwill impairment (GAAP)
|
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$
|
—
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
|
$4,435
|
|
|
$4,435
|
|
Noninterest expense, excluding goodwill impairment (non- GAAP)
|
W
|
|
|
$2,456
|
|
|
$709
|
|
|
$94
|
|
|
$3,259
|
|
|
|
$2,513
|
|
|
$652
|
|
|
$227
|
|
|
$3,392
|
|
|
|
$2,522
|
|
|
$635
|
|
|
$87
|
|
|
$3,244
|
|
Efficiency ratio (non-GAAP)
|
V/U
|
|
79.02
|
%
|
44.94
|
%
|
NM
|
|
67.56
|
%
|
|
82.39
|
%
|
43.30
|
%
|
NM
|
|
68.12
|
%
|
|
78.76
|
%
|
44.66
|
%
|
NM
|
|
163.73
|
%
|
||||||||||||
Efficiency ratio, excluding goodwill impairment (non-GAAP)
|
W/U
|
|
79.02
|
%
|
44.94
|
%
|
NM
|
|
67.56
|
%
|
|
82.39
|
%
|
43.30
|
%
|
NM
|
|
68.12
|
%
|
|
78.76
|
%
|
44.66
|
%
|
NM
|
|
69.17
|
%
|
||||||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Average total assets (GAAP)
|
|
|
|
$52,848
|
|
|
$42,800
|
|
|
$39,422
|
|
|
$135,070
|
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$40,202
|
|
|
$127,624
|
|
|
|
$46,465
|
|
|
$35,229
|
|
|
$39,172
|
|
|
$120,866
|
|
Less: Average goodwill (GAAP)
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
9,063
|
|
9,063
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
9
|
|
9
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
—
|
|
—
|
|
445
|
|
445
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
|
—
|
|
—
|
|
459
|
|
459
|
|
||||||||||||
Average total tangible assets (non-GAAP)
|
X
|
|
|
$52,848
|
|
|
$42,800
|
|
|
$32,987
|
|
|
$128,635
|
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$33,696
|
|
|
$121,118
|
|
|
|
$46,465
|
|
|
$35,229
|
|
|
$30,559
|
|
|
$112,253
|
|
Return on average total tangible assets (non-GAAP)
|
Q/X
|
|
0.50
|
%
|
1.35
|
%
|
NM
|
|
0.65
|
%
|
|
0.37
|
%
|
1.46
|
%
|
NM
|
|
0.71
|
%
|
|
0.52
|
%
|
1.46
|
%
|
NM
|
|
(3.05
|
)%
|
||||||||||||
Return on average total tangible assets, excluding goodwill impairment (non-GAAP)
|
R/X
|
|
0.50
|
%
|
1.35
|
%
|
NM
|
|
0.65
|
%
|
|
0.37
|
%
|
1.46
|
%
|
NM
|
|
0.71
|
%
|
|
0.52
|
%
|
1.46
|
%
|
NM
|
|
0.58
|
%
|
||||||||||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Average common equity (GAAP)
(2)
|
|
|
|
$4,739
|
|
|
$4,666
|
|
|
$9,949
|
|
|
$19,354
|
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$10,560
|
|
|
$19,399
|
|
|
|
$4,395
|
|
|
$3,897
|
|
|
$13,542
|
|
|
$21,834
|
|
Less: Average goodwill (GAAP)
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
9,063
|
|
9,063
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
9
|
|
9
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
—
|
|
—
|
|
445
|
|
445
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
|
—
|
|
—
|
|
459
|
|
459
|
|
||||||||||||
Average tangible common equity (non-GAAP)(2)
|
Y
|
|
|
$4,739
|
|
|
$4,666
|
|
|
$3,514
|
|
|
$12,919
|
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$4,054
|
|
|
$12,893
|
|
|
|
$4,395
|
|
|
$3,897
|
|
|
$4,929
|
|
|
$13,221
|
|
Return on average tangible common equity (non-GAAP)
(2)
|
S/Y
|
|
5.53
|
%
|
12.41
|
%
|
NM
|
|
6.45
|
%
|
|
3.90
|
%
|
13.43
|
%
|
NM
|
|
6.71
|
%
|
|
5.48
|
%
|
13.20
|
%
|
NM
|
|
(25.91
|
)%
|
||||||||||||
Return on average tangible common equity, excluding goodwill impairment (non-GAAP)
(2)
|
T/Y
|
|
5.53
|
%
|
12.41
|
%
|
NM
|
|
6.45
|
%
|
|
3.90
|
%
|
13.43
|
%
|
NM
|
|
6.71
|
%
|
|
5.48
|
%
|
13.20
|
%
|
NM
|
|
4.95
|
%
|
•
|
Net income of
$840 million
decreased
$25 million
, compared to
$865 million
in 2014;
|
•
|
Net income included
$31 million
in after-tax restructuring charges and special noninterest expense items, compared with a net $180 million after-tax gain related to the Chicago Divestiture and $105 million after-tax in restructuring charges and special noninterest expense items in 2014. Excluding the restructuring charges and special items, net income increased
$81 million
, or
10%
, to $871 million,
(1)
from $790 million
(1)
in 2014;
|
•
|
Net income available to common stockholders of $833 million decreased $32 million, compared to $865 million in 2014. Excluding the impact of the Chicago Divestiture gain, restructuring charges and special items net income available to common stockholders of $864 million
(1)
increased $74 million, or 9%, from 2014.
|
•
|
Net interest income of
$3.4 billion
increased
$101 million
, or
3%
, from $3.3 billion in 2014, as the benefit of earning asset growth and a reduction in pay-fixed swap costs was partially offset by continued pressure from the relatively persistent low-rate environment on loan yields and mix, the effect of the Chicago Divestiture, higher borrowing costs related to debt issuances, and higher deposit costs;
|
•
|
Net interest margin of
2.75%
decreased
8
basis points, compared to
2.83%
in 2014, given the impact of the continued low-rate environment on loan yields and mix, higher borrowing costs related to the issuance of subordinated debt and senior notes, higher deposit costs and the impact of the Chicago Divestiture;
|
•
|
Noninterest income of
$1.4 billion
decreased
$256 million
, or
15%
, compared to
$1.7 billion
in 2014, which included a $288 million pre-tax gain related to the Chicago Divestiture. Excluding the Chicago Divestiture gain, noninterest income increased $32 million, or 2%, as higher mortgage banking fees, bank-owned life insurance income, other income, and service charges and fees were partially offset by lower foreign exchange and trade finance fees, capital markets fees, trust and investment services fees and card fees;
|
•
|
Noninterest expense of
$3.3 billion
was down
$133 million
, or
4%
, compared to
$3.4 billion
in 2014 driven by a
$119 million
decrease in restructuring charges and special items, and the impact of the Chicago Divestiture as investments to drive future growth were offset by the benefit of efficiency initiatives;
|
•
|
Provision for credit losses totaled
$302 million
, down
$17 million
, or
5%
, from
$319 million
in 2014, reflecting continued improvement in credit quality. Results in 2015 included a net provision build of $18 million compared with a net $4 million release in 2014;
|
•
|
Return on average tangible common equity ratio of
6.45%
(1)
compared to
6.71%
(1)
for 2014. Excluding the impact of restructuring charges and special items mentioned above, our return on average tangible common equity improved to
6.69%
(1)
from
6.13%
(1)
in 2014;
|
•
|
Average loans and leases of
$96.2 billion
increased
$7.1 billion
, or
8%
, from $
89.0 billion
in 2014, driven by commercial loan growth and growth in auto, residential mortgage, and student loans, partially offset by a decrease in home equity balances and a reduction in the non-core loan portfolio;
|
•
|
Average interest-bearing deposits of
$72.5 billion
increased
$8.1 billion
, or
13%
, from $
64.4 billion
(excluding deposits held for sale) in 2014, driven by growth in all deposit products;
|
•
|
Net charge-offs of
$284 million
decreased
$39 million
, or
12%
, from
$323 million
in 2014 reflecting continued improvement in credit quality. The ALLL of
$1.2 billion
increased
$21 million
compared to year end 2014. ALLL to total loans and leases was
1.23%
as of
December 31, 2015
, compared with
1.28%
as of December 31, 2014. ALLL to non-performing loans and leases ratio was
115%
as of
December 31, 2015
, compared with
109%
as of December 31, 2014; and
|
•
|
Net income per average common share, basic and diluted, was
$1.55
for 2015, which was unchanged from 2014 due to the impact on 2015 earnings per share of a $7 million preferred stock dividend.
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
Percent
|
||||
Operating Data:
|
|
|
|
|
|
|
|
||||||
Net interest income
|
|
$3,402
|
|
|
|
$3,301
|
|
|
|
$101
|
|
|
3%
|
Noninterest income
|
1,422
|
|
|
1,678
|
|
|
(256
|
)
|
|
(15)
|
|||
Total revenue
|
4,824
|
|
|
4,979
|
|
|
(155
|
)
|
|
(3)
|
|||
Total revenue, excluding special items
(1)
|
4,824
|
|
|
4,691
|
|
|
133
|
|
|
3
|
|||
Provision for credit losses
|
302
|
|
|
319
|
|
|
(17
|
)
|
|
(5)
|
|||
Noninterest expense
|
3,259
|
|
|
3,392
|
|
|
(133
|
)
|
|
(4)
|
|||
Noninterest expense, excluding restructuring charges and special items
(1)
|
3,209
|
|
|
3,223
|
|
|
(14
|
)
|
|
—
|
|||
Income before income tax expense
|
1,263
|
|
|
1,268
|
|
|
(5
|
)
|
|
—
|
|||
Income tax expense
|
423
|
|
|
403
|
|
|
20
|
|
|
5
|
|||
Net income
|
840
|
|
|
865
|
|
|
(25
|
)
|
|
(3)
|
|||
Net income, excluding restructuring charges and special items
(1)
|
871
|
|
|
790
|
|
|
81
|
|
|
10
|
|||
Net income available to common stockholders
|
833
|
|
|
865
|
|
|
(32
|
)
|
|
(4)
|
|||
Net income available to common stockholders, excluding restructuring charges and special items
(1)
|
864
|
|
|
790
|
|
|
74
|
|
|
9
|
|||
Return on average tangible common equity
(1)
|
6.45
|
%
|
|
6.71
|
%
|
|
(26
|
) bps
|
|
—
|
|||
Return on average tangible common equity, excluding restructuring charges and special items
(1)
|
6.69
|
%
|
|
6.13
|
%
|
|
56
|
bps
|
|
—
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,746
|
|
|
$5
|
|
0.29
|
%
|
|
|
$2,113
|
|
|
$5
|
|
0.22
|
%
|
|
|
($367
|
)
|
7 bps
|
Taxable investment securities
|
24,649
|
|
621
|
|
2.52
|
|
|
24,319
|
|
619
|
|
2.55
|
|
|
330
|
|
(3)
|
|||||
Non-taxable investment securities
|
9
|
|
—
|
|
2.60
|
|
|
11
|
|
—
|
|
2.60
|
|
|
(2
|
)
|
—
|
|||||
Total investment securities
|
24,658
|
|
621
|
|
2.52
|
|
|
24,330
|
|
619
|
|
2.55
|
|
|
328
|
|
(3)
|
|||||
Commercial
|
32,673
|
|
951
|
|
2.87
|
|
|
29,993
|
|
900
|
|
2.96
|
|
|
2,680
|
|
(9)
|
|||||
Commercial real estate
|
8,231
|
|
211
|
|
2.53
|
|
|
7,158
|
|
183
|
|
2.52
|
|
|
1,073
|
|
1
|
|||||
Leases
|
3,902
|
|
97
|
|
2.50
|
|
|
3,776
|
|
103
|
|
2.73
|
|
|
126
|
|
(23)
|
|||||
Total commercial
|
44,806
|
|
1,259
|
|
2.78
|
|
|
40,927
|
|
1,186
|
|
2.86
|
|
|
3,879
|
|
(8)
|
|||||
Residential mortgages
|
12,338
|
|
465
|
|
3.77
|
|
|
10,729
|
|
425
|
|
3.96
|
|
|
1,609
|
|
(19)
|
|||||
Home equity loans
|
3,025
|
|
163
|
|
5.38
|
|
|
3,877
|
|
205
|
|
5.29
|
|
|
(852
|
)
|
9
|
|||||
Home equity lines of credit
|
14,958
|
|
441
|
|
2.95
|
|
|
15,552
|
|
450
|
|
2.89
|
|
|
(594
|
)
|
6
|
|||||
Home equity loans serviced by others
(1)
|
1,117
|
|
77
|
|
6.94
|
|
|
1,352
|
|
91
|
|
6.75
|
|
|
(235
|
)
|
19
|
|||||
Home equity lines of credit serviced by others
(1)
|
453
|
|
11
|
|
2.44
|
|
|
609
|
|
16
|
|
2.68
|
|
|
(156
|
)
|
(24)
|
|||||
Automobile
|
13,516
|
|
372
|
|
2.75
|
|
|
11,011
|
|
282
|
|
2.57
|
|
|
2,505
|
|
18
|
|||||
Student
|
3,313
|
|
167
|
|
5.03
|
|
|
2,148
|
|
102
|
|
4.74
|
|
|
1,165
|
|
29
|
|||||
Credit cards
|
1,621
|
|
178
|
|
10.97
|
|
|
1,651
|
|
167
|
|
10.14
|
|
|
(30
|
)
|
83
|
|||||
Other retail
|
1,003
|
|
78
|
|
7.75
|
|
|
1,186
|
|
88
|
|
7.43
|
|
|
(183
|
)
|
32
|
|||||
Total retail
|
51,344
|
|
1,952
|
|
3.80
|
|
|
48,115
|
|
1,826
|
|
3.80
|
|
|
3,229
|
|
—
|
|||||
Total loans and leases
|
96,150
|
|
3,211
|
|
3.32
|
|
|
89,042
|
|
3,012
|
|
3.37
|
|
|
7,108
|
|
(5)
|
|||||
Loans held for sale, at fair value
|
301
|
|
10
|
|
3.47
|
|
|
163
|
|
5
|
|
3.10
|
|
|
138
|
|
37
|
|||||
Other loans held for sale
|
95
|
|
7
|
|
7.22
|
|
|
539
|
|
23
|
|
4.17
|
|
|
(444
|
)
|
305
|
|||||
Interest-earning assets
|
122,950
|
|
3,854
|
|
3.12
|
|
|
116,187
|
|
3,664
|
|
3.14
|
|
|
6,763
|
|
(2)
|
|||||
Allowance for loan and lease losses
|
(1,196
|
)
|
|
|
|
(1,230
|
)
|
|
|
|
34
|
|
|
|||||||||
Goodwill
|
6,876
|
|
|
|
|
6,876
|
|
|
|
|
—
|
|
|
|||||||||
Other noninterest-earning assets
|
6,440
|
|
|
|
|
5,791
|
|
|
|
|
649
|
|
|
|||||||||
Total noninterest-earning assets
|
12,120
|
|
|
|
|
11,437
|
|
|
|
|
683
|
|
|
|||||||||
Total assets
|
|
$135,070
|
|
|
|
|
|
$127,624
|
|
|
|
|
|
$7,446
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$16,666
|
|
|
$19
|
|
0.11
|
%
|
|
|
$14,507
|
|
|
$12
|
|
0.08
|
%
|
|
|
$2,159
|
|
3 bps
|
Money market and savings
|
43,458
|
|
117
|
|
0.27
|
|
|
39,579
|
|
77
|
|
0.19
|
|
|
3,879
|
|
8
|
|||||
Term deposits
|
12,424
|
|
101
|
|
0.82
|
|
|
10,317
|
|
67
|
|
0.65
|
|
|
2,107
|
|
17
|
|||||
Total interest-bearing deposits
|
72,548
|
|
237
|
|
0.33
|
|
|
64,403
|
|
156
|
|
0.24
|
|
|
8,145
|
|
9
|
|||||
Interest-bearing deposits held for sale
|
—
|
|
—
|
|
—
|
|
|
1,960
|
|
4
|
|
0.22
|
|
|
(1,960
|
)
|
(22)
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
3,364
|
|
16
|
|
0.46
|
|
|
5,699
|
|
32
|
|
0.55
|
|
|
(2,335
|
)
|
(9)
|
|||||
Other short-term borrowed funds
|
5,865
|
|
67
|
|
1.13
|
|
|
5,640
|
|
89
|
|
1.56
|
|
|
225
|
|
(43)
|
|||||
Long-term borrowed funds
|
4,479
|
|
132
|
|
2.95
|
|
|
1,907
|
|
82
|
|
4.25
|
|
|
2,572
|
|
(130)
|
|||||
Total borrowed funds
|
13,708
|
|
215
|
|
1.56
|
|
|
13,246
|
|
203
|
|
1.51
|
|
|
462
|
|
5
|
|||||
Total interest-bearing liabilities
|
86,256
|
|
452
|
|
0.52
|
|
|
79,609
|
|
363
|
|
0.45
|
|
|
6,647
|
|
7
|
|||||
Demand deposits
|
26,606
|
|
|
|
|
25,739
|
|
|
|
|
867
|
|
|
|||||||||
Demand deposits held for sale
|
—
|
|
|
|
|
462
|
|
|
|
|
(462
|
)
|
|
|||||||||
Other liabilities
|
2,671
|
|
|
|
|
2,415
|
|
|
|
|
256
|
|
|
|||||||||
Total liabilities
|
115,533
|
|
|
|
|
108,225
|
|
|
|
|
7,308
|
|
|
|||||||||
Stockholders’ equity
|
19,537
|
|
|
|
|
19,399
|
|
|
|
|
138
|
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$135,070
|
|
|
|
|
|
$127,624
|
|
|
|
|
|
$7,446
|
|
|
||||||
Interest rate spread
|
|
|
2.60
|
|
|
|
|
2.69
|
|
|
|
(9)
|
||||||||||
Net interest income
|
|
|
$3,402
|
|
|
|
|
|
$3,301
|
|
|
|
|
|
|
|||||||
Net interest margin
|
|
|
2.75
|
%
|
|
|
|
2.83
|
%
|
|
|
(8)bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$99,154
|
|
|
$237
|
|
0.24
|
%
|
|
|
$92,564
|
|
|
$160
|
|
0.17
|
%
|
|
|
$6,590
|
|
7 bps
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Service charges and fees
|
|
$575
|
|
|
|
$574
|
|
|
|
$1
|
|
|
—
|
%
|
Card fees
|
232
|
|
|
233
|
|
|
(1
|
)
|
|
—
|
|
|||
Trust and investment services fees
|
157
|
|
|
158
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Mortgage banking fees
|
101
|
|
|
71
|
|
|
30
|
|
|
42
|
|
|||
Capital markets fees
|
88
|
|
|
91
|
|
|
(3
|
)
|
|
(3
|
)
|
|||
Foreign exchange and trade finance fees
|
90
|
|
|
95
|
|
|
(5
|
)
|
|
(5
|
)
|
|||
Bank-owned life insurance income
|
56
|
|
|
49
|
|
|
7
|
|
|
14
|
|
|||
Securities gains, net
|
29
|
|
|
28
|
|
|
1
|
|
|
4
|
|
|||
Other income
(1)
|
94
|
|
|
379
|
|
|
(285
|
)
|
|
(75
|
)
|
|||
Noninterest income
|
|
$1,422
|
|
|
|
$1,678
|
|
|
|
($256
|
)
|
|
(15
|
%)
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,636
|
|
|
|
$1,678
|
|
|
|
($42
|
)
|
|
(3
|
%)
|
Outside services
|
371
|
|
|
420
|
|
|
(49
|
)
|
|
(12
|
)
|
|||
Occupancy
|
319
|
|
|
326
|
|
|
(7
|
)
|
|
(2
|
)
|
|||
Equipment expense
|
257
|
|
|
250
|
|
|
7
|
|
|
3
|
|
|||
Amortization of software
|
146
|
|
|
145
|
|
|
1
|
|
|
1
|
|
|||
Other operating expense
|
530
|
|
|
573
|
|
|
(43
|
)
|
|
(8
|
)
|
|||
Noninterest expense
|
|
$3,259
|
|
|
|
$3,392
|
|
|
|
($133
|
)
|
|
(4
|
%)
|
|
As of and for the Year Ended December 31, 2015
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
(1)
|
Consolidated
|
|||||||
Net interest income
|
|
$2,198
|
|
|
|
$1,162
|
|
|
|
$42
|
|
|
|
$3,402
|
|
Noninterest income
|
910
|
|
|
415
|
|
|
97
|
|
|
1,422
|
|
||||
Total revenue
|
3,108
|
|
|
1,577
|
|
|
139
|
|
|
4,824
|
|
||||
Noninterest expense
|
2,456
|
|
|
709
|
|
|
94
|
|
|
3,259
|
|
||||
Profit before provision for credit losses
|
652
|
|
|
868
|
|
|
45
|
|
|
1,565
|
|
||||
Provision for credit losses
|
252
|
|
|
(13
|
)
|
|
63
|
|
|
302
|
|
||||
Income (loss) before income tax expense (benefit)
|
400
|
|
|
881
|
|
|
(18
|
)
|
|
1,263
|
|
||||
Income tax expense (benefit)
|
138
|
|
|
302
|
|
|
(17
|
)
|
|
423
|
|
||||
Net income (loss)
|
|
$262
|
|
|
|
$579
|
|
|
|
($1
|
)
|
|
|
$840
|
|
Loans and leases and loans held for sale (year-end)
|
|
$53,344
|
|
|
|
$42,987
|
|
|
|
$3,076
|
|
|
|
$99,407
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$52,848
|
|
|
|
$42,800
|
|
|
|
$39,422
|
|
|
|
$135,070
|
|
Loans and leases and loans held for sale
|
51,484
|
|
|
41,593
|
|
|
3,469
|
|
|
96,546
|
|
||||
Deposits
|
69,748
|
|
|
23,473
|
|
|
5,933
|
|
|
99,154
|
|
||||
Interest-earning assets
|
51,525
|
|
|
41,689
|
|
|
29,736
|
|
|
122,950
|
|
||||
Key Metrics
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.27
|
%
|
|
2.79
|
%
|
|
NM
|
|
|
2.75
|
%
|
||||
Efficiency ratio
(2)
|
79.02
|
|
|
44.94
|
|
|
NM
|
|
|
67.56
|
|
||||
Average loans to average deposits ratio
(3)
|
73.81
|
|
|
177.19
|
|
|
NM
|
|
|
97.37
|
|
||||
Return on average total tangible assets
(2)
|
0.50
|
|
|
1.35
|
|
|
NM
|
|
|
0.65
|
|
||||
Return on average tangible common equity
(2) (4)
|
5.53
|
|
|
12.41
|
|
|
NM
|
|
|
6.45
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$2,198
|
|
|
|
$2,151
|
|
|
|
$47
|
|
|
2
|
%
|
Noninterest income
|
910
|
|
|
899
|
|
|
11
|
|
|
1
|
|
|||
Total revenue
|
3,108
|
|
|
3,050
|
|
|
58
|
|
|
2
|
|
|||
Noninterest expense
|
2,456
|
|
|
2,513
|
|
|
(57
|
)
|
|
(2
|
)
|
|||
Profit before provision for credit losses
|
652
|
|
|
537
|
|
|
115
|
|
|
21
|
|
|||
Provision for credit losses
|
252
|
|
|
259
|
|
|
(7
|
)
|
|
(3
|
)
|
|||
Income before income tax expense
|
400
|
|
|
278
|
|
|
122
|
|
|
44
|
|
|||
Income tax expense
|
138
|
|
|
96
|
|
|
42
|
|
|
44
|
|
|||
Net income
|
|
$262
|
|
|
|
$182
|
|
|
|
$80
|
|
|
44
|
|
Loans and leases and loans held for sale (year-end)
|
|
$53,344
|
|
|
|
$49,919
|
|
|
|
$3,425
|
|
|
7
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$52,848
|
|
|
|
$48,939
|
|
|
|
$3,909
|
|
|
8
|
|
Loans and leases and loans held for sale
(1)
|
51,484
|
|
|
47,745
|
|
|
3,739
|
|
|
8
|
|
|||
Deposits and deposits held for sale
(2)
|
69,748
|
|
|
68,214
|
|
|
1,534
|
|
|
2
|
|
|||
Interest-earning assets
|
51,525
|
|
|
47,777
|
|
|
3,748
|
|
|
8
|
%
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.27
|
%
|
|
4.50
|
%
|
|
(23) bps
|
|
|
—
|
|
|||
Efficiency ratio
(3)
|
79.02
|
|
|
82.39
|
|
|
(337) bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
(4)
|
73.81
|
|
|
69.99
|
|
|
382 bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(3)
|
0.50
|
|
|
0.37
|
|
|
13 bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(3) (5)
|
5.53
|
|
|
3.90
|
|
|
163 bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$1,162
|
|
|
|
$1,073
|
|
|
|
$89
|
|
|
8
|
%
|
Noninterest income
|
415
|
|
|
429
|
|
|
(14
|
)
|
|
(3
|
)
|
|||
Total revenue
|
1,577
|
|
|
1,502
|
|
|
75
|
|
|
5
|
|
|||
Noninterest expense
|
709
|
|
|
652
|
|
|
57
|
|
|
9
|
|
|||
Profit before provision for credit losses
|
868
|
|
|
850
|
|
|
18
|
|
|
2
|
|
|||
Provision for credit losses
|
(13
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(117
|
)
|
|||
Income before income tax expense
|
881
|
|
|
856
|
|
|
25
|
|
|
3
|
|
|||
Income tax expense
|
302
|
|
|
295
|
|
|
7
|
|
|
2
|
|
|||
Net income
|
|
$579
|
|
|
|
$561
|
|
|
|
$18
|
|
|
3
|
|
Loans and leases and loans held for sale (year-end)
|
|
$42,987
|
|
|
|
$39,861
|
|
|
|
$3,126
|
|
|
8
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$42,800
|
|
|
|
$38,483
|
|
|
|
$4,317
|
|
|
11
|
|
Loans and leases and loans held for sale
(1)
|
41,593
|
|
|
37,683
|
|
|
3,910
|
|
|
10
|
|
|||
Deposits and deposits held for sale
(2)
|
23,473
|
|
|
19,838
|
|
|
3,635
|
|
|
18
|
|
|||
Interest-earning assets
|
41,689
|
|
|
37,809
|
|
|
3,880
|
|
|
10
|
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.79
|
%
|
|
2.84
|
%
|
|
(5) bps
|
|
|
—
|
|
|||
Efficiency ratio
(3)
|
44.94
|
|
|
43.37
|
|
|
157 bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
(4)
|
177.19
|
|
|
189.96
|
|
|
(1,277) bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(3)
|
1.35
|
|
|
1.46
|
|
|
(11) bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(3) (5)
|
12.41
|
|
|
13.43
|
|
|
(102) bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Net interest income
|
|
$42
|
|
|
|
$77
|
|
|
|
($35
|
)
|
|
(45
|
%)
|
Noninterest income
|
97
|
|
|
350
|
|
|
(253
|
)
|
|
(72
|
)
|
|||
Total revenue
|
139
|
|
|
427
|
|
|
(288
|
)
|
|
(67
|
)
|
|||
Noninterest expense
|
94
|
|
|
227
|
|
|
(133
|
)
|
|
(59
|
)
|
|||
Profit before provision for credit losses
|
45
|
|
|
200
|
|
|
(155
|
)
|
|
(78
|
)
|
|||
Provision for credit losses
|
63
|
|
|
66
|
|
|
(3
|
)
|
|
(5
|
)
|
|||
(Loss) income before income tax (benefit) expense
|
(18
|
)
|
|
134
|
|
|
(152
|
)
|
|
(113
|
)
|
|||
Income tax (benefit) expense
|
(17
|
)
|
|
12
|
|
|
(29
|
)
|
|
(242
|
)
|
|||
Net (loss) income
|
|
($1
|
)
|
|
|
$122
|
|
|
|
($123
|
)
|
|
(101
|
)
|
Loans and leases and loans held for sale (year-end)
|
|
$3,076
|
|
|
|
$3,911
|
|
|
|
($835
|
)
|
|
(21
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$39,422
|
|
|
|
$40,202
|
|
|
|
($780
|
)
|
|
(2
|
)
|
Loans and leases and loans held for sale
|
3,469
|
|
|
4,316
|
|
|
(847
|
)
|
|
(20
|
)
|
|||
Deposits and deposits held for sale
|
5,933
|
|
|
4,512
|
|
|
1,421
|
|
|
31
|
|
|||
Interest-earning assets
|
29,736
|
|
|
30,601
|
|
|
(865
|
)
|
|
(3
|
)
|
•
|
Net income of $865 million increased $4.3 billion compared to a loss of $3.4 billion in 2013;
|
•
|
Net income included a net $180 million after-tax gain related to the Chicago Divestiture and $105 million after-tax restructuring charges and special noninterest expense items largely related to our separation from RBS and ongoing efforts to improve processes and enhance efficiencies across the organization. 2013 included an after-tax goodwill impairment charge of $4.1 billion. Excluding the Chicago gain, restructuring charges and special items and the goodwill impairment charge, net income increased $119 million, or 18%, to $790 million
(1)
, from $671 million
(1)
in 2013;
|
•
|
Net interest income of $3.3 billion increased $243 million, or 8%, from $3.1 billion in 2013, largely reflecting growth in investment securities and loan portfolios, and a reduction in pay-fixed swap costs and deposit costs as we continued to reduce our reliance on higher cost certificate of deposit and money market deposits. These results were partially offset by the impact of declining loan yields given the relatively persistent low-rate environment and higher long-term borrowing costs;
|
•
|
Net interest margin of 2.83%, compared to 2.85% in 2013, remained relatively stable as the impact of continued pressure on commercial and retail loan yields and higher long-term borrowing costs were partially offset by a reduction in pay-fixed swap costs and deposit costs;
|
•
|
Noninterest income of $1.7 billion included a $288 million pre-tax gain on the Chicago Divestiture, and increased $46 million, or 3%, to $1.7 billion, compared to $1.6 billion in 2013. Excluding the gain, noninterest income decreased $242 million, or 15%, driven by the effect of a $116 million reduction in net securities gains, lower mortgage banking fees, and lower service charges and fees, which were partially offset by growth in trust and investment services fees and capital markets fees;
|
•
|
Noninterest expense of $3.4 billion decreased $4.3 billion, or 56%, compared to $7.7 billion in 2013, which included a pre-tax $4.4 billion goodwill impairment charge. Results in 2014 included $169 million in pre-tax restructuring charges and special items compared with $26 million in 2013. Excluding the goodwill impairment and restructuring charges and special items, noninterest expense remained relatively stable;
|
•
|
Provision for credit losses totaled $319 million and decreased $160 million, or 33%, from $479 million in 2013. Results in 2014 included a net provision release of $4 million compared with a $22 million release in 2013;
|
•
|
Our return on average tangible common equity ratio improved to 6.71%
(1)
, from (25.91%)
(1)
in 2013. Excluding the impact of the goodwill impairment, restructuring charges and special items mentioned above, our return on average tangible common equity improved to 6.13%
(1)
from 5.08%
(1)
in 2013;
|
•
|
Average loans and leases of $89.0 billion increased $3.6 billion, or 4%, from $85.4 billion in 2013, due to growth in commercial loans, residential mortgages and auto loans, which more than offset the reduction in home equity loans and lines of credit;
|
•
|
Average interest-bearing deposits of $64.4 billion decreased $3.5 billion, or 5%, from $67.9 billion in 2013, primarily driven by a $2.0 billion decrease associated with the Chicago Divestiture as well as a reduction of higher cost money market and term deposits; and
|
•
|
Net income per average common share, basic and diluted, was $1.55 in 2014, compared to a loss of $6.12 in 2013, which included a goodwill impairment charge of $7.29 per share.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$243
|
|
|
8
|
%
|
Noninterest income
|
1,678
|
|
|
1,632
|
|
|
46
|
|
|
3
|
|
|||
Total revenue
|
4,979
|
|
|
4,690
|
|
|
289
|
|
|
6
|
|
|||
Total revenue, excluding special items
(1)
|
4,691
|
|
|
4,690
|
|
|
1
|
|
|
—
|
|
|||
Provision for credit losses
|
319
|
|
|
479
|
|
|
(160
|
)
|
|
(33
|
)
|
|||
Noninterest expense
|
3,392
|
|
|
7,679
|
|
|
(4,287
|
)
|
|
(56
|
)
|
|||
Noninterest expense, excluding goodwill impairment
(1)
|
3,392
|
|
|
3,244
|
|
|
148
|
|
|
5
|
|
|||
Noninterest expense, excluding goodwill impairment, restructuring charges and special items
(1)
|
3,223
|
|
|
3,218
|
|
|
5
|
|
|
—
|
|
|||
Income (loss) before income tax expense (benefit)
|
1,268
|
|
|
(3,468
|
)
|
|
4,736
|
|
|
137
|
|
|||
Income tax expense (benefit)
|
403
|
|
|
(42
|
)
|
|
445
|
|
|
1,060
|
|
|||
Net income (loss)
|
865
|
|
|
(3,426
|
)
|
|
4,291
|
|
|
125
|
|
|||
Net income, excluding goodwill impairment
(1)
|
865
|
|
|
654
|
|
|
211
|
|
|
32
|
|
|||
Net income, excluding goodwill impairment, restructuring charges and special items
(1)
|
790
|
|
|
671
|
|
|
119
|
|
|
18
|
|
|||
Return on average tangible common equity
(1)
|
6.71
|
%
|
|
(25.91
|
%)
|
|
NM
|
|
|
—
|
|
|||
Return on average tangible common equity, excluding goodwill impairment
(1)
|
6.71
|
%
|
|
4.95
|
%
|
|
176
|
bps
|
|
—
|
|
|||
Return on average tangible common equity, excluding goodwill impairment, restructuring charges and special items
(1)
|
6.13
|
%
|
|
5.08
|
%
|
|
105
|
bps
|
|
—
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||||||||||
2014
|
|
2013
|
|
|
|
|
|||||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Income/
Expense
|
|
Yields/
Rates
|
|
Average
Balances
|
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,113
|
|
|
|
$5
|
|
|
0.22
|
%
|
|
|
$2,278
|
|
|
|
$11
|
|
|
0.46
|
%
|
|
|
($165
|
)
|
|
(24) bps
|
Taxable investment securities
|
24,319
|
|
|
619
|
|
|
2.55
|
|
|
19,062
|
|
|
477
|
|
|
2.50
|
|
|
5,257
|
|
|
5
|
|||||
Non-taxable investment securities
|
11
|
|
|
—
|
|
|
2.60
|
|
|
12
|
|
|
—
|
|
|
2.66
|
|
|
(1
|
)
|
|
(6)
|
|||||
Total investment securities
|
24,330
|
|
|
619
|
|
|
2.55
|
|
|
19,074
|
|
|
477
|
|
|
2.50
|
|
|
5,256
|
|
|
5
|
|||||
Commercial
|
29,993
|
|
|
900
|
|
|
2.96
|
|
|
28,654
|
|
|
900
|
|
|
3.10
|
|
|
1,339
|
|
|
(14)
|
|||||
Commercial real estate
|
7,158
|
|
|
183
|
|
|
2.52
|
|
|
6,568
|
|
|
178
|
|
|
2.67
|
|
|
590
|
|
|
(15)
|
|||||
Leases
|
3,776
|
|
|
103
|
|
|
2.73
|
|
|
3,463
|
|
|
105
|
|
|
3.05
|
|
|
313
|
|
|
(32)
|
|||||
Total commercial
|
40,927
|
|
|
1,186
|
|
|
2.86
|
|
|
38,685
|
|
|
1,183
|
|
|
3.02
|
|
|
2,242
|
|
|
(16)
|
|||||
Residential mortgages
|
10,729
|
|
|
425
|
|
|
3.96
|
|
|
9,104
|
|
|
360
|
|
|
3.96
|
|
|
1,625
|
|
|
—
|
|||||
Home equity loans
|
3,877
|
|
|
205
|
|
|
5.29
|
|
|
4,606
|
|
|
246
|
|
|
5.35
|
|
|
(729
|
)
|
|
(6)
|
|||||
Home equity lines of credit
|
15,552
|
|
|
450
|
|
|
2.89
|
|
|
16,337
|
|
|
463
|
|
|
2.83
|
|
|
(785
|
)
|
|
6
|
|||||
Home equity loans serviced by others
(1)
|
1,352
|
|
|
91
|
|
|
6.75
|
|
|
1,724
|
|
|
115
|
|
|
6.65
|
|
|
(372
|
)
|
|
10
|
|||||
Home equity lines of credit serviced by others
(1)
|
609
|
|
|
16
|
|
|
2.68
|
|
|
768
|
|
|
22
|
|
|
2.88
|
|
|
(159
|
)
|
|
(20)
|
|||||
Automobile
|
11,011
|
|
|
282
|
|
|
2.57
|
|
|
8,857
|
|
|
235
|
|
|
2.65
|
|
|
2,154
|
|
|
(8)
|
|||||
Student
|
2,148
|
|
|
102
|
|
|
4.74
|
|
|
2,202
|
|
|
95
|
|
|
4.30
|
|
|
(54
|
)
|
|
44
|
|||||
Credit cards
|
1,651
|
|
|
167
|
|
|
10.14
|
|
|
1,669
|
|
|
175
|
|
|
10.46
|
|
|
(18
|
)
|
|
(32)
|
|||||
Other retail
|
1,186
|
|
|
88
|
|
|
7.43
|
|
|
1,453
|
|
|
107
|
|
|
7.36
|
|
|
(267
|
)
|
|
7
|
|||||
Total retail
|
48,115
|
|
|
1,826
|
|
|
3.80
|
|
|
46,720
|
|
|
1,818
|
|
|
3.89
|
|
|
1,395
|
|
|
(9)
|
|||||
Total loans and leases
|
89,042
|
|
|
3,012
|
|
|
3.37
|
|
|
85,405
|
|
|
3,001
|
|
|
3.50
|
|
|
3,637
|
|
|
(13)
|
|||||
Loans held for sale, at fair value
|
163
|
|
|
5
|
|
|
3.10
|
|
|
392
|
|
|
12
|
|
|
3.07
|
|
|
(229
|
)
|
|
3
|
|||||
Other loans held for sale
|
539
|
|
|
23
|
|
|
4.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
NM
|
|||||
Interest-earning assets
|
116,187
|
|
|
3,664
|
|
|
3.14
|
|
|
107,149
|
|
|
3,501
|
|
|
3.25
|
|
|
9,038
|
|
|
(11)
|
|||||
Allowance for loan and lease losses
|
(1,230
|
)
|
|
|
|
|
|
(1,219
|
)
|
|
|
|
|
|
(11
|
)
|
|
|
|||||||||
Goodwill
|
6,876
|
|
|
|
|
|
|
9,063
|
|
|
|
|
|
|
(2,187
|
)
|
|
|
|||||||||
Other noninterest-earning assets
|
5,791
|
|
|
|
|
|
|
5,873
|
|
|
|
|
|
|
(82
|
)
|
|
|
|||||||||
Total noninterest-earning assets
|
11,437
|
|
|
|
|
|
|
13,717
|
|
|
|
|
|
|
(2,280
|
)
|
|
|
|||||||||
Total assets
|
|
$127,624
|
|
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
|
|
$6,758
|
|
|
|
||||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$14,507
|
|
|
|
$12
|
|
|
0.08
|
%
|
|
|
$14,096
|
|
|
|
$8
|
|
|
0.06
|
%
|
|
|
$411
|
|
|
2 bps
|
Money market and savings
|
39,579
|
|
|
77
|
|
|
0.19
|
|
|
42,575
|
|
|
105
|
|
|
0.25
|
|
|
(2,996
|
)
|
|
(6)
|
|||||
Term deposits
|
10,317
|
|
|
67
|
|
|
0.65
|
|
|
11,266
|
|
|
103
|
|
|
0.91
|
|
|
(949
|
)
|
|
(26)
|
|||||
Total interest-bearing deposits
|
64,403
|
|
|
156
|
|
|
0.24
|
|
|
67,937
|
|
|
216
|
|
|
0.32
|
|
|
(3,534
|
)
|
|
(8)
|
|||||
Interest-bearing deposits held for sale
|
1,960
|
|
|
4
|
|
|
0.22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,960
|
|
|
22
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
5,699
|
|
|
32
|
|
|
0.55
|
|
|
2,400
|
|
|
192
|
|
|
7.89
|
|
|
3,299
|
|
|
NM
|
|||||
Other short-term borrowed funds
|
5,640
|
|
|
89
|
|
|
1.56
|
|
|
251
|
|
|
4
|
|
|
1.64
|
|
|
5,389
|
|
|
(8)
|
|||||
Long-term borrowed funds
|
1,907
|
|
|
82
|
|
|
4.25
|
|
|
778
|
|
|
31
|
|
|
3.93
|
|
|
1,129
|
|
|
32
|
|||||
Total borrowed funds
|
13,246
|
|
|
203
|
|
|
1.51
|
|
|
3,429
|
|
|
227
|
|
|
6.53
|
|
|
9,817
|
|
|
NM
|
|||||
Total interest-bearing liabilities
|
79,609
|
|
|
363
|
|
|
0.45
|
|
|
71,366
|
|
|
443
|
|
|
0.61
|
|
|
8,243
|
|
|
(16)
|
|||||
Demand deposits
|
25,739
|
|
|
|
|
|
|
25,399
|
|
|
|
|
|
|
340
|
|
|
|
|||||||||
Demand deposits held for sale
|
462
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
462
|
|
|
|
|||||||||
Other liabilities
|
2,415
|
|
|
|
|
|
|
2,267
|
|
|
|
|
|
|
148
|
|
|
|
|||||||||
Total liabilities
|
108,225
|
|
|
|
|
|
|
99,032
|
|
|
|
|
|
|
9,193
|
|
|
|
|||||||||
Stockholders' equity
|
19,399
|
|
|
|
|
|
|
21,834
|
|
|
|
|
|
|
(2,435
|
)
|
|
|
|||||||||
Total liabilities and stockholders' equity
|
|
$127,624
|
|
|
|
|
|
|
|
$120,866
|
|
|
|
|
|
|
|
$6,758
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
2.69
|
|
|
|
|
|
|
2.64
|
|
|
|
|
5
|
||||||||||
Net interest income
|
|
|
|
$3,301
|
|
|
|
|
|
|
|
$3,058
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
|
|
2.83
|
%
|
|
|
|
|
|
2.85
|
%
|
|
|
|
(2) bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$92,564
|
|
|
|
$160
|
|
|
0.17
|
%
|
|
|
$93,336
|
|
|
|
$216
|
|
|
0.23
|
%
|
|
|
($772
|
)
|
|
(6) bps
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Service charges and fees
|
|
$574
|
|
|
|
$640
|
|
|
|
($66
|
)
|
|
(10
|
%)
|
Card fees
|
233
|
|
|
234
|
|
|
(1
|
)
|
|
—
|
|
|||
Mortgage banking fees
|
71
|
|
|
153
|
|
|
(82
|
)
|
|
(54
|
)
|
|||
Trust and investment services fees
|
158
|
|
|
149
|
|
|
9
|
|
|
6
|
|
|||
Foreign exchange and trade finance fees
|
95
|
|
|
97
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Capital markets fees
|
91
|
|
|
53
|
|
|
38
|
|
|
72
|
|
|||
Bank-owned life insurance income
|
49
|
|
|
50
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Securities gains, net
|
28
|
|
|
144
|
|
|
(116
|
)
|
|
(81
|
)
|
|||
Other income
(1)
|
379
|
|
|
112
|
|
|
267
|
|
|
238
|
|
|||
Noninterest income
|
|
$1,678
|
|
|
|
$1,632
|
|
|
|
$46
|
|
|
3
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,678
|
|
|
|
$1,652
|
|
|
|
$26
|
|
|
2
|
%
|
Outside services
|
420
|
|
|
360
|
|
|
60
|
|
|
17
|
|
|||
Occupancy
|
326
|
|
|
327
|
|
|
(1
|
)
|
|
—
|
|
|||
Equipment expense
|
250
|
|
|
275
|
|
|
(25
|
)
|
|
(9
|
)
|
|||
Amortization of software
|
145
|
|
|
102
|
|
|
43
|
|
|
42
|
|
|||
Goodwill impairment
|
—
|
|
|
4,435
|
|
|
(4,435
|
)
|
|
(100
|
)
|
|||
Other operating expense
|
573
|
|
|
528
|
|
|
45
|
|
|
9
|
|
|||
Noninterest expense
|
|
$3,392
|
|
|
|
$7,679
|
|
|
|
($4,287
|
)
|
|
(56
|
%)
|
|
As of and for the Year Ended December 31, 2014
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
(4)
|
Consolidated
|
|||||||
Net interest income
|
|
$2,151
|
|
|
|
$1,073
|
|
|
|
$77
|
|
|
|
$3,301
|
|
Noninterest income
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
||||
Total revenue
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
||||
Noninterest expense
|
2,513
|
|
|
652
|
|
|
227
|
|
|
3,392
|
|
||||
Profit before provision for credit losses
|
537
|
|
|
850
|
|
|
200
|
|
|
1,587
|
|
||||
Provision for credit losses
|
259
|
|
|
(6
|
)
|
|
66
|
|
|
319
|
|
||||
Income before income tax expense
|
278
|
|
|
856
|
|
|
134
|
|
|
1,268
|
|
||||
Income tax expense
|
96
|
|
|
295
|
|
|
12
|
|
|
403
|
|
||||
Net income
|
|
$182
|
|
|
|
$561
|
|
|
|
$122
|
|
|
|
$865
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$49,919
|
|
|
|
$39,861
|
|
|
|
$3,911
|
|
|
|
$93,691
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$48,939
|
|
|
|
$38,483
|
|
|
|
$40,202
|
|
|
|
$127,624
|
|
Loans and leases and loans held for sale
(1)
|
47,745
|
|
|
37,683
|
|
|
4,316
|
|
|
89,744
|
|
||||
Deposits and deposits held for sale
|
68,214
|
|
|
19,838
|
|
|
4,513
|
|
|
92,565
|
|
||||
Interest-earning assets
|
47,777
|
|
|
37,809
|
|
|
30,601
|
|
|
116,187
|
|
||||
Key Metrics
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.50
|
%
|
|
2.84
|
%
|
|
NM
|
|
|
2.83
|
%
|
||||
Efficiency ratio
(2)
|
82.39
|
|
|
43.37
|
|
|
NM
|
|
|
68.12
|
|
||||
Average loans to average deposits ratio
|
69.99
|
|
|
189.96
|
|
|
NM
|
|
|
96.95
|
|
||||
Return on average total tangible assets
(2)
|
0.37
|
|
|
1.46
|
|
|
NM
|
|
|
0.71
|
|
||||
Return on average tangible common equity
(2) (3)
|
3.90
|
|
|
13.43
|
|
|
NM
|
|
|
6.71
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$2,151
|
|
|
|
$2,176
|
|
|
|
($25
|
)
|
|
(1
|
%)
|
Noninterest income
|
899
|
|
|
1,025
|
|
|
(126
|
)
|
|
(12
|
)
|
|||
Total revenue
|
3,050
|
|
|
3,201
|
|
|
(151
|
)
|
|
(5
|
)
|
|||
Noninterest expense
|
2,513
|
|
|
2,522
|
|
|
(9
|
)
|
|
—
|
|
|||
Profit before provision for credit losses
|
537
|
|
|
679
|
|
|
(142
|
)
|
|
(21
|
)
|
|||
Provision for credit losses
|
259
|
|
|
308
|
|
|
(49
|
)
|
|
(16
|
)
|
|||
Income before income tax expense
|
278
|
|
|
371
|
|
|
(93
|
)
|
|
(25
|
)
|
|||
Income tax expense
|
96
|
|
|
129
|
|
|
(33
|
)
|
|
(26
|
)
|
|||
Net income
|
|
$182
|
|
|
|
$242
|
|
|
|
($60
|
)
|
|
(25
|
)
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$49,919
|
|
|
|
$45,019
|
|
|
|
$4,900
|
|
|
11
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$48,939
|
|
|
|
$46,465
|
|
|
|
$2,474
|
|
|
5
|
|
Loans and leases and loans held for sale
(1)
|
47,745
|
|
|
45,106
|
|
|
2,639
|
|
|
6
|
|
|||
Deposits and deposits held for sale
|
68,214
|
|
|
72,158
|
|
|
(3,944
|
)
|
|
(5
|
)
|
|||
Interest-earning assets
|
47,777
|
|
|
45,135
|
|
|
2,642
|
|
|
6
|
%
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.50
|
%
|
|
4.82
|
%
|
|
(32) bps
|
|
|
—
|
|
|||
Efficiency ratio
(2)
|
82.39
|
|
|
78.76
|
|
|
363 bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
|
69.99
|
|
|
62.51
|
|
|
748 bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(2)
|
0.37
|
|
|
0.52
|
|
|
(15) bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(2) (3)
|
3.90
|
|
|
5.48
|
|
|
(158) bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
2013
|
|
Change
|
|
Percent
|
|||||||
Net interest income
|
|
$1,073
|
|
|
|
$1,031
|
|
|
|
$42
|
|
|
4
|
%
|
Noninterest income
|
429
|
|
|
389
|
|
|
40
|
|
|
10
|
|
|||
Total revenue
|
1,502
|
|
|
1,420
|
|
|
82
|
|
|
6
|
|
|||
Noninterest expense
|
652
|
|
|
635
|
|
|
17
|
|
|
3
|
|
|||
Profit before provision for credit losses
|
850
|
|
|
785
|
|
|
65
|
|
|
8
|
|
|||
Provision for credit losses
|
(6
|
)
|
|
(7
|
)
|
|
1
|
|
|
14
|
|
|||
Income before income tax expense
|
856
|
|
|
792
|
|
|
64
|
|
|
8
|
|
|||
Income tax expense
|
295
|
|
|
278
|
|
|
17
|
|
|
6
|
|
|||
Net income
|
|
$561
|
|
|
|
$514
|
|
|
|
$47
|
|
|
9
|
|
Loans and leases and loans held for sale (year-end)
(1)
|
|
$39,861
|
|
|
|
$36,155
|
|
|
|
$3,706
|
|
|
10
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$38,483
|
|
|
|
$35,229
|
|
|
|
$3,254
|
|
|
9
|
|
Loans and leases and loans held for sale
(1)
|
37,683
|
|
|
34,647
|
|
|
3,036
|
|
|
9
|
|
|||
Deposits and deposits held for sale
|
19,838
|
|
|
17,516
|
|
|
2,322
|
|
|
13
|
|
|||
Interest-earning assets
|
37,809
|
|
|
34,771
|
|
|
3,038
|
|
|
9
|
%
|
|||
Key Metrics
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.84
|
%
|
|
2.97
|
%
|
|
(13) bps
|
|
|
—
|
|
|||
Efficiency ratio
(2)
|
43.37
|
|
|
44.66
|
|
|
(129) bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
|
189.96
|
|
|
197.80
|
|
|
(784) bps
|
|
|
—
|
|
|||
Return on average total tangible assets
(2)
|
1.46
|
|
|
1.46
|
|
|
— bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(2) (3)
|
13.43
|
|
|
13.20
|
|
|
23 bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percent
|
||||
Net interest income (expense)
|
|
$77
|
|
|
|
($149
|
)
|
|
|
$226
|
|
|
152
|
%
|
Noninterest income
|
350
|
|
|
218
|
|
|
132
|
|
|
61
|
|
|||
Total revenue
|
427
|
|
|
69
|
|
|
358
|
|
|
519
|
|
|||
Noninterest expense
|
227
|
|
|
4,522
|
|
|
(4,295
|
)
|
|
(95
|
)
|
|||
Profit (loss) before provision for credit losses
|
200
|
|
|
(4,453
|
)
|
|
4,653
|
|
|
104
|
|
|||
Provision for credit losses
|
66
|
|
|
178
|
|
|
(112
|
)
|
|
(63
|
)
|
|||
Income (loss) before income tax expense (benefit)
|
134
|
|
|
(4,631
|
)
|
|
4,765
|
|
|
103
|
|
|||
Income tax expense (benefit)
|
12
|
|
|
(449
|
)
|
|
461
|
|
|
103
|
|
|||
Net income (loss)
|
|
$122
|
|
|
|
($4,182
|
)
|
|
|
$4,304
|
|
|
103
|
|
Loans and leases and loans held for sale (year-end)
|
|
$3,911
|
|
|
|
$5,939
|
|
|
|
($2,028
|
)
|
|
(34
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$40,202
|
|
|
|
$39,172
|
|
|
|
$1,030
|
|
|
3
|
|
Loans and leases and loans held for sale
|
4,316
|
|
|
6,044
|
|
|
(1,728
|
)
|
|
(29
|
)
|
|||
Deposits and deposits held for sale
|
4,512
|
|
|
3,662
|
|
|
851
|
|
|
23
|
|
|||
Interest-earning assets
|
30,601
|
|
|
27,243
|
|
|
3,358
|
|
|
12
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Commercial
|
|
$33,264
|
|
|
|
$31,431
|
|
|
|
$1,833
|
|
|
6
|
%
|
Commercial real estate
|
8,971
|
|
|
7,809
|
|
|
1,162
|
|
|
15
|
|
|||
Leases
|
3,979
|
|
|
3,986
|
|
|
(7
|
)
|
|
—
|
|
|||
Total commercial
|
46,214
|
|
|
43,226
|
|
|
2,988
|
|
|
7
|
|
|||
Residential mortgages
|
13,318
|
|
|
11,832
|
|
|
1,486
|
|
|
13
|
|
|||
Home equity loans
|
2,557
|
|
|
3,424
|
|
|
(867
|
)
|
|
(25
|
)
|
|||
Home equity lines of credit
|
14,674
|
|
|
15,423
|
|
|
(749
|
)
|
|
(5
|
)
|
|||
Home equity loans serviced by others
(1)
|
986
|
|
|
1,228
|
|
|
(242
|
)
|
|
(20
|
)
|
|||
Home equity lines of credit serviced by others
(1)
|
389
|
|
|
550
|
|
|
(161
|
)
|
|
(29
|
)
|
|||
Automobile
|
13,828
|
|
|
12,706
|
|
|
1,122
|
|
|
9
|
|
|||
Student
|
4,359
|
|
|
2,256
|
|
|
2,103
|
|
|
93
|
|
|||
Credit cards
|
1,634
|
|
|
1,693
|
|
|
(59
|
)
|
|
(3
|
)
|
|||
Other retail
|
1,083
|
|
|
1,072
|
|
|
11
|
|
|
1
|
|
|||
Total retail
|
52,828
|
|
|
50,184
|
|
|
2,644
|
|
|
5
|
|
|||
Total loans and leases
(2) (3)
|
|
$99,042
|
|
|
|
$93,410
|
|
|
|
$5,632
|
|
|
6
|
%
|
|
December 31,
|
|
(Date of Designation)
|
|
Change from
|
|
Change from
|
||||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
June 30, 2009
|
|
2015-2014
|
|
2015-2009
|
||||||
Commercial
|
|
$38
|
|
|
|
$68
|
|
|
|
$1,900
|
|
|
(44
|
%)
|
|
(98
|
%)
|
Commercial real estate
|
130
|
|
|
216
|
|
|
3,412
|
|
|
(40
|
)
|
|
(96
|
)
|
|||
Total commercial
|
168
|
|
|
284
|
|
|
5,312
|
|
|
(41
|
)
|
|
(97
|
)
|
|||
Residential mortgages
|
297
|
|
|
365
|
|
|
1,467
|
|
|
(19
|
)
|
|
(80
|
)
|
|||
Home equity loans
|
69
|
|
|
118
|
|
|
384
|
|
|
(42
|
)
|
|
(82
|
)
|
|||
Home equity lines of credit
|
74
|
|
|
121
|
|
|
231
|
|
|
(39
|
)
|
|
(68
|
)
|
|||
Home equity loans serviced by others
(1)
|
986
|
|
|
1,228
|
|
|
4,591
|
|
|
(20
|
)
|
|
(79
|
)
|
|||
Home equity lines of credit serviced by others
(1)
|
389
|
|
|
550
|
|
|
1,589
|
|
|
(29
|
)
|
|
(76
|
)
|
|||
Automobile
|
—
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
(100
|
)
|
|||
Student
|
329
|
|
|
369
|
|
|
1,495
|
|
|
(11
|
)
|
|
(78
|
)
|
|||
Credit cards
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
(100
|
)
|
|||
Other retail
|
—
|
|
|
—
|
|
|
3,268
|
|
|
—
|
|
|
(100
|
)
|
|||
Total retail
|
2,144
|
|
|
2,751
|
|
|
14,789
|
|
|
(22
|
)
|
|
(86
|
)
|
|||
Total non-core loans
|
2,312
|
|
|
3,035
|
|
|
20,101
|
|
|
(24
|
)
|
|
(88
|
)
|
|||
Other assets
|
26
|
|
|
65
|
|
|
378
|
|
|
(60
|
)
|
|
(93
|
)
|
|||
Total non-core assets
|
|
$2,338
|
|
|
|
$3,100
|
|
|
|
$20,479
|
|
|
(25
|
%)
|
|
(89
|
%)
|
|
December 31, 2015
|
||||||||||||||
(in millions)
|
Current
|
|
|
30-89 Days
Past Due |
|
90+ Days
Past Due
|
|
Total
|
|
||||||
Recorded Investment:
|
|
|
|
|
|
|
|
||||||||
Residential mortgages
|
|
$327
|
|
|
|
$37
|
|
|
|
$77
|
|
|
|
$441
|
|
Home equity loans
|
170
|
|
|
19
|
|
|
35
|
|
|
224
|
|
||||
Home equity lines of credit
|
163
|
|
|
11
|
|
|
20
|
|
|
194
|
|
||||
Home equity loans serviced by others
(1)
|
67
|
|
|
3
|
|
|
4
|
|
|
74
|
|
||||
Home equity lines of credit serviced by others
(1)
|
6
|
|
|
1
|
|
|
3
|
|
|
10
|
|
||||
Automobile
|
13
|
|
|
1
|
|
|
—
|
|
|
14
|
|
||||
Student
|
157
|
|
|
6
|
|
|
2
|
|
|
165
|
|
||||
Credit cards
|
25
|
|
|
2
|
|
|
1
|
|
|
28
|
|
||||
Other retail
|
14
|
|
|
1
|
|
|
—
|
|
|
15
|
|
||||
Total
|
|
$942
|
|
|
|
$81
|
|
|
|
$142
|
|
|
|
$1,165
|
|
|
December 31, 2015
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$279
|
|
|
|
$162
|
|
|
|
$441
|
|
Home equity loans
|
158
|
|
|
66
|
|
|
224
|
|
|||
Home equity lines of credit
|
107
|
|
|
87
|
|
|
194
|
|
|||
Home equity loans serviced by others
(1)
|
52
|
|
|
22
|
|
|
74
|
|
|||
Home equity lines of credit serviced by others
(1)
|
4
|
|
|
6
|
|
|
10
|
|
|||
Automobile
|
6
|
|
|
8
|
|
|
14
|
|
|||
Student
|
138
|
|
|
27
|
|
|
165
|
|
|||
Credit cards
|
27
|
|
|
1
|
|
|
28
|
|
|||
Other retail
|
15
|
|
|
—
|
|
|
15
|
|
|||
Total
|
|
$786
|
|
|
|
$379
|
|
|
|
$1,165
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
|
|||||||||||||||||
(dollars in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Change in Fair Value
|
|||||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. Treasury
|
|
$16
|
|
|
|
$16
|
|
|
|
$15
|
|
|
|
$15
|
|
|
|
$1
|
|
|
7
|
%
|
State and political subdivisions
|
9
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
(1
|
)
|
|
(10
|
)
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
17,234
|
|
|
17,320
|
|
|
17,683
|
|
|
17,934
|
|
|
(614
|
)
|
|
(3
|
)
|
|||||
Other/non-agency
|
555
|
|
|
522
|
|
|
703
|
|
|
672
|
|
|
(150
|
)
|
|
(22
|
)
|
|||||
Total mortgage-backed securities
|
17,789
|
|
|
17,842
|
|
|
18,386
|
|
|
18,606
|
|
|
(764
|
)
|
|
(4
|
)
|
|||||
Total debt securities
|
17,814
|
|
|
17,867
|
|
|
18,411
|
|
|
18,631
|
|
|
(764
|
)
|
|
(4
|
)
|
|||||
Marketable equity securities
|
5
|
|
|
5
|
|
|
10
|
|
|
13
|
|
|
(8
|
)
|
|
(62
|
)
|
|||||
Other equity securities
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|||||
Total equity securities
|
17
|
|
|
17
|
|
|
22
|
|
|
25
|
|
|
(8
|
)
|
|
(32
|
)
|
|||||
Total securities available for sale
|
|
$17,831
|
|
|
|
$17,884
|
|
|
|
$18,433
|
|
|
|
$18,656
|
|
|
|
($772
|
)
|
|
(4
|
)
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$4,105
|
|
|
|
$4,121
|
|
|
|
$3,728
|
|
|
|
$3,719
|
|
|
|
$402
|
|
|
11
|
|
Other/non-agency
|
1,153
|
|
|
1,176
|
|
|
1,420
|
|
|
1,474
|
|
|
(298
|
)
|
|
(20
|
)
|
|||||
Total securities held to maturity
|
|
$5,258
|
|
|
|
$5,297
|
|
|
|
$5,148
|
|
|
|
$5,193
|
|
|
|
$104
|
|
|
2
|
|
Total securities available for sale and held to maturity
|
|
$23,089
|
|
|
|
$23,181
|
|
|
|
$23,581
|
|
|
|
$23,849
|
|
|
|
($668
|
)
|
|
(3
|
%)
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Demand
|
|
$27,649
|
|
|
|
$26,086
|
|
|
|
$1,563
|
|
|
6
|
%
|
Checking with interest
|
17,921
|
|
|
16,394
|
|
|
1,527
|
|
|
9
|
|
|||
Regular savings
|
8,218
|
|
|
7,824
|
|
|
394
|
|
|
5
|
|
|||
Money market accounts
|
36,727
|
|
|
33,345
|
|
|
3,382
|
|
|
10
|
|
|||
Term deposits
|
12,024
|
|
|
12,058
|
|
|
(34
|
)
|
|
—
|
|
|||
Total deposits
|
|
$102,539
|
|
|
|
$95,707
|
|
|
|
$6,832
|
|
|
7
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Federal funds purchased
|
|
$—
|
|
|
|
$574
|
|
|
|
($574
|
)
|
|
(100
|
%)
|
Securities sold under agreements to repurchase
|
802
|
|
|
3,702
|
|
|
(2,900
|
)
|
|
(78
|
)
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,630
|
|
|
6,253
|
|
|
(3,623
|
)
|
|
(58
|
)
|
|||
Total short-term borrowed funds
|
|
$3,432
|
|
|
|
$10,529
|
|
|
|
($7,097
|
)
|
|
(67
|
%)
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Weighted-average interest rate at year-end:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.15
|
%
|
|
0.14
|
%
|
|
0.09
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.44
|
|
|
0.26
|
|
|
0.20
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$5,375
|
|
|
|
$7,022
|
|
|
|
$5,114
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
7,004
|
|
|
7,702
|
|
|
2,251
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$3,364
|
|
|
|
$5,699
|
|
|
|
$2,400
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
5,865
|
|
|
5,640
|
|
|
251
|
|
|||
Weighted-average interest rate during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.22
|
%
|
|
0.12
|
%
|
|
0.31
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.28
|
|
|
0.25
|
|
|
0.44
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed rate subordinated debt, due 2022
|
|
$350
|
|
|
|
$350
|
|
5.158% fixed-to-floating rate subordinated debt, (LIBOR + 3.56%) callable, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.771% fixed rate subordinated debt, due 2023
(1)
|
—
|
|
|
333
|
|
||
4.691% fixed rate subordinated debt, due 2024
(1)
|
—
|
|
|
334
|
|
||
4.153% fixed rate subordinated debt, due 2024
(1) (2)
|
250
|
|
|
333
|
|
||
4.023% fixed rate subordinated debt, due 2024
(1) (3)
|
331
|
|
|
333
|
|
||
4.082% fixed rate subordinated debt, due 2025
(1) (4)
|
331
|
|
|
334
|
|
||
4.350% fixed rate subordinated debt, due 2025
|
250
|
|
|
—
|
|
||
4.300% fixed rate subordinated debt, due 2025
|
750
|
|
|
—
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
1.600% senior unsecured notes, due 2017
(5) (6)
|
749
|
|
|
750
|
|
||
2.300% senior unsecured notes, due 2018
(5) (7)
|
747
|
|
|
—
|
|
||
2.450% senior unsecured notes, due 2019
(5) (8)
|
752
|
|
|
746
|
|
||
Federal Home Loan advances due through 2033
|
5,018
|
|
|
772
|
|
||
Other
|
25
|
|
|
24
|
|
||
Total long-term borrowed funds
|
|
$9,886
|
|
|
|
$4,642
|
|
•
|
A forward starting $500 million pay-fixed interest-rate swap agreement to manage the interest rate exposure on forecasted issuance of senior fixed-rate debt to be issued in July 2016. We pay a fixed rate of 1.82% on the swap agreement and receive three-month LIBOR;
|
•
|
A $166 million receive-fixed interest-rate swap agreement to manage the interest rate exposure on fixed-rate sub-debt issued in October 2014. This agreement converted the 4.02% fixed-rate debt coupon to three-month LIBOR. We receive a fixed rate of 2.02% on the swap agreement and pay three-month LIBOR; and,
|
•
|
A $334 million receive-fixed interest-rate swap agreement to manage the interest rate exposure on fixed-rate sub-debt issued in October 2014. This agreement converted the 4.08% fixed-rate debt coupon to three-month LIBOR. We receive a fixed rate of 2.05% on the swap agreement and pay three-month LIBOR.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(dollars in millions)
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$16,750
|
|
|
$96
|
|
|
$50
|
|
|
|
$5,750
|
|
|
$24
|
|
|
$99
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
33,719
|
|
540
|
|
455
|
|
|
31,848
|
|
589
|
|
501
|
|
||||||
Foreign exchange contracts
|
8,366
|
|
163
|
|
156
|
|
|
8,359
|
|
170
|
|
164
|
|
||||||
Other contracts
|
981
|
|
8
|
|
5
|
|
|
730
|
|
7
|
|
9
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
711
|
|
616
|
|
|
|
766
|
|
674
|
|
||||||||
Gross derivative fair values
|
|
807
|
|
666
|
|
|
|
790
|
|
773
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(2)
|
|
(178
|
)
|
(178
|
)
|
|
|
(161
|
)
|
(161
|
)
|
||||||||
Less: Cash collateral applied
(2)
|
|
(4
|
)
|
(3
|
)
|
|
|
—
|
|
—
|
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
(3)
|
|
|
$625
|
|
|
$485
|
|
|
|
|
$629
|
|
|
$612
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
(dollars in millions, except per share amounts)
|
December 31,
2015
|
|
September 30,
2015
|
|
June 30,
2015
|
|
March 31,
2015
|
|
December 31,
2014
|
|
September 30, 2014
|
|
June 30,
2014
|
|
March 31, 2014
|
||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income
|
|
$870
|
|
|
|
$856
|
|
|
|
$840
|
|
|
|
$836
|
|
|
|
$840
|
|
|
|
$820
|
|
|
|
$833
|
|
|
|
$808
|
|
Noninterest income
|
362
|
|
|
353
|
|
|
360
|
|
|
347
|
|
|
339
|
|
|
341
|
|
|
640
|
|
|
358
|
|
||||||||
Total revenue
|
1,232
|
|
|
1,209
|
|
|
1,200
|
|
|
1,183
|
|
|
1,179
|
|
|
1,161
|
|
|
1,473
|
|
|
1,166
|
|
||||||||
Provision for credit losses
|
91
|
|
|
76
|
|
|
77
|
|
|
58
|
|
|
72
|
|
|
77
|
|
|
49
|
|
|
121
|
|
||||||||
Noninterest expense
|
810
|
|
|
798
|
|
|
841
|
|
|
810
|
|
|
824
|
|
|
810
|
|
|
948
|
|
|
810
|
|
||||||||
Income before income tax expense
|
331
|
|
|
335
|
|
|
282
|
|
|
315
|
|
|
283
|
|
|
274
|
|
|
476
|
|
|
235
|
|
||||||||
Income tax expense
|
110
|
|
|
115
|
|
|
92
|
|
|
106
|
|
|
86
|
|
|
85
|
|
|
163
|
|
|
69
|
|
||||||||
Net income
|
|
$221
|
|
|
|
$220
|
|
|
|
$190
|
|
|
|
$209
|
|
|
|
$197
|
|
|
|
$189
|
|
|
|
$313
|
|
|
|
$166
|
|
Net income available to common stockholders
|
|
$221
|
|
|
|
$213
|
|
|
|
$190
|
|
|
|
$209
|
|
|
|
$197
|
|
|
|
$189
|
|
|
|
$313
|
|
|
|
$166
|
|
Net income per average common share- basic
(1)
|
|
$0.42
|
|
|
|
$0.40
|
|
|
|
$0.35
|
|
|
|
$0.38
|
|
|
|
$0.36
|
|
|
|
$0.34
|
|
|
|
$0.56
|
|
|
|
$0.30
|
|
Net income per average common share- diluted
(1)
|
|
$0.42
|
|
|
|
$0.40
|
|
|
|
$0.35
|
|
|
|
$0.38
|
|
|
|
$0.36
|
|
|
|
$0.34
|
|
|
|
$0.56
|
|
|
|
$0.30
|
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Return on average common equity
(2) (3)
|
4.51
|
%
|
|
4.40
|
%
|
|
3.94
|
%
|
|
4.36
|
%
|
|
4.06
|
%
|
|
3.87
|
%
|
|
6.41
|
%
|
|
3.48
|
%
|
||||||||
Return on average total assets
(3) (4)
|
0.64
|
|
|
0.65
|
|
|
0.56
|
|
|
0.63
|
|
|
0.60
|
|
|
0.58
|
|
|
0.99
|
|
|
0.54
|
|
||||||||
Net interest margin
(3) (5)
|
2.77
|
|
|
2.76
|
|
|
2.72
|
|
|
2.77
|
|
|
2.80
|
|
|
2.77
|
|
|
2.87
|
|
|
2.89
|
|
||||||||
Stock Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Share Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
|
$27.17
|
|
|
|
$28.18
|
|
|
|
$28.71
|
|
|
|
$25.84
|
|
|
|
$25.60
|
|
|
|
$23.57
|
|
|
|
$—
|
|
|
|
$—
|
|
Low
|
22.48
|
|
|
21.14
|
|
|
24.03
|
|
|
22.67
|
|
|
21.47
|
|
|
21.35
|
|
|
—
|
|
|
—
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash dividends declared and paid per common share
|
|
$0.10
|
|
|
|
$0.10
|
|
|
|
$0.10
|
|
|
|
$0.10
|
|
|
|
$0.10
|
|
|
|
$0.68
|
|
|
|
$0.61
|
|
|
|
$0.04
|
|
Dividend payout ratio
|
24
|
%
|
|
25
|
%
|
|
28
|
%
|
|
26
|
%
|
|
28
|
%
|
|
203
|
%
|
|
110
|
%
|
|
15
|
%
|
|
As of
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
December 31,
2015
|
|
September 30,
2015
|
|
June 30,
2015
|
|
March 31,
2015
|
|
December 31,
2014
|
|
September 30, 2014
|
|
June 30,
2014
|
|
March 31, 2014
|
||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$138,208
|
|
|
|
$135,447
|
|
|
|
$137,251
|
|
|
|
$136,535
|
|
|
|
$132,857
|
|
|
|
$131,341
|
|
|
|
$130,279
|
|
|
|
$126,892
|
|
Loans and leases
(6)
|
99,042
|
|
|
97,431
|
|
|
96,538
|
|
|
94,494
|
|
|
93,410
|
|
|
90,749
|
|
|
88,829
|
|
|
87,083
|
|
||||||||
Allowance for loan and lease losses
|
1,216
|
|
|
1,201
|
|
|
1,201
|
|
|
1,202
|
|
|
1,195
|
|
|
1,201
|
|
|
1,210
|
|
|
1,259
|
|
||||||||
Total securities
|
24,075
|
|
|
24,354
|
|
|
25,134
|
|
|
25,121
|
|
|
24,704
|
|
|
24,885
|
|
|
24,854
|
|
|
24,828
|
|
||||||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
||||||||
Total liabilities
|
118,562
|
|
|
115,847
|
|
|
117,665
|
|
|
116,971
|
|
|
113,589
|
|
|
111,958
|
|
|
110,682
|
|
|
107,450
|
|
||||||||
Deposits
(7)
|
102,539
|
|
|
101,866
|
|
|
100,615
|
|
|
98,990
|
|
|
95,707
|
|
|
93,463
|
|
|
91,656
|
|
|
87,462
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
802
|
|
|
1,293
|
|
|
3,784
|
|
|
4,421
|
|
|
4,276
|
|
|
5,184
|
|
|
6,807
|
|
|
6,080
|
|
||||||||
Other short-term borrowed funds
|
2,630
|
|
|
5,861
|
|
|
6,762
|
|
|
7,004
|
|
|
6,253
|
|
|
6,715
|
|
|
7,702
|
|
|
4,950
|
|
||||||||
Long-term borrowed funds
|
9,886
|
|
|
4,153
|
|
|
3,890
|
|
|
3,904
|
|
|
4,642
|
|
|
2,062
|
|
|
1,732
|
|
|
1,403
|
|
||||||||
Total stockholders’ equity
|
19,646
|
|
|
19,600
|
|
|
19,586
|
|
|
19,564
|
|
|
19,268
|
|
|
19,383
|
|
|
19,597
|
|
|
19,442
|
|
||||||||
Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
|
1.23
|
%
|
|
1.23
|
%
|
|
1.24
|
%
|
|
1.27
|
%
|
|
1.28
|
%
|
|
1.32
|
%
|
|
1.36
|
%
|
|
1.45
|
%
|
||||||||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
115
|
|
|
116
|
|
|
114
|
|
|
106
|
|
|
109
|
|
|
111
|
|
|
101
|
|
|
92
|
|
||||||||
Nonperforming loans and leases as a percentage of total loans and leases
|
1.07
|
|
|
1.06
|
|
|
1.09
|
|
|
1.20
|
|
|
1.18
|
|
|
1.19
|
|
|
1.35
|
|
|
1.57
|
|
||||||||
Capital ratios:
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CET1 capital ratio
(9)
|
11.7
|
|
|
11.8
|
|
|
11.8
|
|
|
12.2
|
|
|
12.4
|
|
|
12.9
|
|
|
13.3
|
|
|
13.4
|
|
||||||||
Tier1 capital ratio
(10)
|
12.0
|
|
|
12.0
|
|
|
12.1
|
|
|
12.2
|
|
|
12.4
|
|
|
12.9
|
|
|
13.3
|
|
|
13.4
|
|
||||||||
Total capital ratio
(11)
|
15.3
|
|
|
15.4
|
|
|
15.3
|
|
|
15.5
|
|
|
15.8
|
|
|
16.1
|
|
|
16.2
|
|
|
16.0
|
|
||||||||
Tier 1 leverage ratio
(12)
|
10.5
|
|
|
10.4
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.9
|
|
|
11.1
|
|
|
11.4
|
|
•
|
4.5% CET1 to risk-weighted assets;
|
•
|
6.0% Tier 1 capital (CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
•
|
8.0% Total capital (Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
|
|
Transitional Basel III
|
|
Pro Forma Basel III Assuming Full Phase-in
|
||||||||||||
|
Actual Amount
|
Actual Ratio
|
Required
Minimum
|
Well-Capitalized Minimum for Purposes of Prompt Corrective Action
|
|
Actual Ratio
(1)
|
Required Minimum + Required Capital Conservation Buffer for Non-Leverage Ratios
|
FDIA Required Well-Capitalized Minimum for Purposes of Prompt Corrective Action
|
||||||||
Basel III Transitional as of December 31, 2015
|
|
|
|
|
||||||||||||
Common equity tier 1 capital
(2)
|
|
$13,389
|
|
11.7
|
%
|
4.5
|
%
|
6.5
|
%
|
|
11.7
|
%
|
7.0
|
%
|
6.5
|
%
|
Tier 1 capital
(3)
|
13,636
|
|
12.0
|
|
6.0
|
|
8.0
|
|
|
11.9
|
|
8.5
|
|
8.0
|
|
|
Total capital
(4)
|
17,505
|
|
15.3
|
|
8.0
|
|
10.0
|
|
|
15.3
|
|
10.5
|
|
10.0
|
|
|
Tier 1 leverage
(5)
|
13,636
|
|
10.5
|
|
4.0
|
|
5.0
|
|
|
10.5
|
|
4.0
|
|
5.0
|
|
|
Basel I as of December 31, 2014
|
|
|
|
|
||||||||||||
Tier 1 common equity
(2)
|
|
$13,173
|
|
12.4
|
%
|
Not Applicable
|
Not Applicable
|
|
|
|
|
|||||
Tier 1 capital
(3)
|
13,173
|
|
12.4
|
|
4.0
|
%
|
6.0
|
%
|
|
|
|
|
||||
Total capital
(4)
|
16,781
|
|
15.8
|
|
8.0
|
|
10.0
|
|
|
|
|
|
||||
Tier 1 leverage
(5)
|
13,173
|
|
10.6
|
|
4.0
|
|
5.0
|
|
|
|
|
|
(dollars in millions)
|
December 31, 2015
|
||
Common equity tier 1 capital
|
|
$13,389
|
|
Impact of intangibles at 100%
|
(2
|
)
|
|
Fully phased-in common equity tier 1 capital
(1)
|
|
$13,387
|
|
Total capital
|
|
$17,505
|
|
Impact of intangibles at 100%
|
(2
|
)
|
|
Fully phased in common total capital
(1)
|
|
$17,503
|
|
Risk-weighted assets
|
|
$114,084
|
|
Impact of intangibles - 100% capital deduction
|
(2
|
)
|
|
Impact of mortgage servicing assets at 250% risk weight
|
246
|
|
|
Fully phased-in risk-weighted assets
(1)
|
|
$114,328
|
|
Transitional common equity tier 1 ratio
(2)
|
11.7
|
%
|
|
Fully phased-in common equity tier 1 ratio
(1)(2)
|
11.7
|
|
|
Transitional total capital ratio
(3)
|
15.3
|
|
|
Fully phased-in total capital ratio
(1)(3)
|
15.3
|
|
|
|
|
|
|
|
|
FDIA Requirements
|
||||||||||
|
Actual
|
|
Minimum Capital Adequacy
|
|
Classification as
“
Well Capitalized
”
|
||||||||||||
(dollars in millions)
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
Basel III Transitional as of December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
(1)
|
|
$13,389
|
|
11.7
|
%
|
|
|
$5,134
|
|
4.5
|
%
|
|
|
$7,415
|
|
6.5
|
%
|
Tier 1 capital
(2)
|
13,636
|
|
12.0
|
|
|
6,845
|
|
6.0
|
|
|
9,127
|
|
8.0
|
|
|||
Total capital
(3)
|
17,505
|
|
15.3
|
|
|
9,127
|
|
8.0
|
|
|
11,408
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
13,636
|
|
10.5
|
|
|
5,218
|
|
4.0
|
|
|
6,523
|
|
5.0
|
|
|||
Risk-weighted assets
|
114,084
|
|
|
|
|
|
|
|
|
||||||||
Quarterly adjusted average assets
|
130,455
|
|
|
|
|
|
|
|
|
||||||||
Basel I as of December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 common equity
(1)
|
|
$13,173
|
|
12.4
|
%
|
|
Not Applicable
|
Not Applicable
|
|
Not Applicable
|
Not Applicable
|
||||||
Tier 1 capital
(2)
|
13,173
|
|
12.4
|
|
|
|
$4,239
|
|
4.0
|
%
|
|
|
$6,358
|
|
6.0
|
%
|
|
Total capital
(3)
|
16,781
|
|
15.8
|
|
|
8,477
|
|
8.0
|
|
|
10,596
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
13,173
|
|
10.6
|
|
|
4,982
|
|
4.0
|
|
|
6,227
|
|
5.0
|
|
|||
Risk-weighted assets
|
105,964
|
|
|
|
|
|
|
|
|
||||||||
Quarterly adjusted average assets
|
124,539
|
|
|
|
|
|
|
|
|
|
Transitional Basel III
|
|
Basel I
|
||||
(dollars in millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Total common stockholders’ equity
|
|
$19,399
|
|
|
|
$19,268
|
|
Exclusions
(1)
:
|
|
|
|
||||
Net unrealized (gains) losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and marketable equity securities available for sale
|
28
|
|
|
(74
|
)
|
||
Derivatives
|
(10
|
)
|
|
69
|
|
||
Unamortized net periodic benefit costs
|
369
|
|
|
377
|
|
||
Deductions:
|
|
|
|
||||
Goodwill
|
(6,876
|
)
|
|
(6,876
|
)
|
||
Deferred tax liability associated with goodwill
|
480
|
|
|
420
|
|
||
Other intangible assets
|
(1
|
)
|
|
(6
|
)
|
||
|
|
|
|
||||
Disallowed mortgage servicing
|
—
|
|
|
(5
|
)
|
||
Total Common Equity Tier 1
(2)
|
13,389
|
|
|
13,173
|
|
||
Qualifying preferred stock
|
247
|
|
|
—
|
|
||
Total Tier 1 Capital
|
13,636
|
|
|
13,173
|
|
||
|
|
|
|
||||
Qualifying long-term debt securities as tier 2
|
2,595
|
|
|
2,350
|
|
||
Allowance for loan and lease losses
|
1,216
|
|
|
1,195
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
58
|
|
|
61
|
|
||
Unrealized gains on equity securities
|
—
|
|
|
2
|
|
||
Total capital
|
|
$17,505
|
|
|
|
$16,781
|
|
•
|
Declared and paid common dividends of $0.10 per share, aggregating to dividend payments of approximately $55 million, $53 million, $53 million and $53 million, respectively, in the first, second, third and fourth quarters of 2015;
|
•
|
Issued 250,000 shares of the 5.500% Fixed-To-Floating Non-cumulative Perpetual Preferred Stock, Series A, on April 6, 2015, with aggregate liquidation value of $250 million and approximately $247 million of net capital value after deduction of fixed issuance costs;
|
•
|
Repurchased 10,473,397 of our outstanding common shares from RBS, on April 7, 2015, at a price of $23.87 per share reducing market and regulatory capital by approximately $250 million;
|
•
|
Issued $250 million aggregate principal amount 4.350% Subordinated Notes due 2025 on July 31, 2015;
|
•
|
Repurchased 9,615,384 of our outstanding common shares from RBS on August 3, 2015, at a price of $26.00 per share reducing market and regulatory capital by approximately $250 million;
|
•
|
Declared a semi-annual dividend of $27.50 per share on the 5.500% fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock, aggregating to approximately $7 million, and paid on October 6, 2015;
|
•
|
Issued $750 million aggregate principal amount 4.300% Subordinated Notes due 2025 on December 3, 2015;
|
•
|
Repurchased $333 million aggregate principal amount of our 4.771% Subordinated Notes due 2023 from RBS, on December 3, 2015;
|
•
|
Repurchased $334 million aggregate principal amount of our 4.691% Subordinated Notes due 2024 from RBS, on December 3, 2015; and
|
•
|
Repurchased $83 million aggregate principal amount of our 4.153% Subordinated Notes due 2024 from RBS, on December 3, 2015.
|
|
Transitional Basel III
|
|
Basel I
|
||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
(dollars in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||
Citizens Bank, N.A.
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$10,754
|
|
11.7
|
%
|
|
Not Applicable
|
Not Applicable
|
|||
Tier 1 capital
(2)
|
10,754
|
|
11.7
|
|
|
|
$10,406
|
|
12.2
|
%
|
|
Total capital
(3)
|
13,132
|
|
14.3
|
|
|
12,584
|
|
14.8
|
|
||
Tier 1 leverage
(4)
|
10,754
|
|
10.7
|
|
|
10,406
|
|
10.9
|
|
||
Risk-weighted assets
|
91,625
|
|
|
|
|
|
|||||
Quarterly adjusted average assets
|
100,504
|
|
|
|
|
|
|||||
Citizens Bank of Pennsylvania
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$3,017
|
|
13.0
|
%
|
|
Not Applicable
|
Not Applicable
|
|||
Tier 1 capital
(2)
|
3,017
|
|
13.0
|
|
|
|
$2,967
|
|
14.1
|
%
|
|
Total capital
(3)
|
3,559
|
|
15.4
|
|
|
3,494
|
|
16.6
|
|
||
Tier 1 leverage
(4)
|
3,017
|
|
9.1
|
|
|
2,967
|
|
9.5
|
|
||
Risk-weighted assets
|
23,179
|
|
|
|
|
|
|||||
Quarterly adjusted average assets
|
33,045
|
|
|
|
|
|
|
December 31, 2015
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Preferred Stock
|
NR
|
|
BB+
|
|
BB-
|
|
Citizens Bank, N.A.:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
Citizens Bank of Pennsylvania:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
NR = Not rated
|
|
|
|
|
|
•
|
Core deposits, including loans and deposits held for sale, continued to be our primary source of funding and our consolidated year-end loan-to-deposit ratio was
96.9%
;
|
•
|
Short-term unsecured wholesale funding was
$527 million
, substantially offset by our net overnight position (which is defined as excess cash balances held at the Federal Reserve Banks plus federal funds sold minus federal funds purchased) of
$2.0 billion
;
|
•
|
Contingent liquidity was
$23.1 billion
; net overnight position (defined above), totaled
$2.0 billion
; unencumbered liquid securities totaled
$17.0 billion
; and available FHLB capacity primarily secured by mortgage loans totaled
$4.1 billion
; and
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the Federal Reserve based on identified collateral, is secured by non-mortgage commercial and consumer loans and totaled
$11.0 billion
. Use of this borrowing capacity would likely be considered only during exigent circumstances.
|
•
|
Current liquidity sources and capacities, including excess cash at the Federal Reserve Banks, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Contingent stressed liquidity, including idiosyncratic, systemic and combined stress scenarios, in addition to evolving regulatory requirements such as the LCR and the NSFR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
After 5 years
|
|
|||||
Long-term borrowed funds
(1)
|
|
$9,886
|
|
|
$—
|
|
|
$6,517
|
|
|
$755
|
|
|
$2,614
|
|
Operating lease obligations
|
817
|
|
190
|
|
298
|
|
149
|
|
180
|
|
|||||
Term deposits
(1)
|
12,024
|
|
9,994
|
|
1,737
|
|
287
|
|
6
|
|
|||||
Purchase obligations
(2)
|
675
|
|
491
|
|
79
|
|
48
|
|
57
|
|
|||||
Total outstanding contractual obligations
|
|
$23,402
|
|
|
$10,675
|
|
|
$8,631
|
|
|
$1,239
|
|
|
$2,857
|
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Commitment amount:
|
|
|
|
|
|
|
|
|||||||
Undrawn commitments to extend credit
|
|
$56,524
|
|
|
|
$55,899
|
|
|
|
$625
|
|
|
1
|
%
|
Financial standby letters of credit
|
2,010
|
|
|
2,315
|
|
|
(305
|
)
|
|
(13
|
)
|
|||
Performance letters of credit
|
42
|
|
|
65
|
|
|
(23
|
)
|
|
(35
|
)
|
|||
Commercial letters of credit
|
87
|
|
|
75
|
|
|
12
|
|
|
16
|
|
|||
Marketing rights
|
47
|
|
|
51
|
|
|
(4
|
)
|
|
(8
|
)
|
|||
Risk participation agreements
|
26
|
|
|
19
|
|
|
7
|
|
|
37
|
|
|||
Residential mortgage loans sold with recourse
|
10
|
|
|
11
|
|
|
(1
|
)
|
|
(9
|
)
|
|||
Total
|
|
$58,746
|
|
|
|
$58,435
|
|
|
|
$311
|
|
|
1
|
%
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability; and
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
Estimated % Change in
Net Interest Income over 12 Months
|
||||
|
December 31,
|
||||
Basis points
|
2015
|
|
|
2014
|
|
Instantaneous Change in Interest Rates
|
|
|
|
||
+200
|
10.6
|
%
|
|
13.4
|
%
|
+100
|
5.8
|
|
|
7.0
|
|
-100
|
(5.8
|
)
|
|
(3.8
|
)
|
-200
|
(6.4
|
)
|
|
(4.3
|
)
|
Gradual Change in Interest Rates
|
|
|
|
|
|
+200
|
6.1
|
|
|
6.8
|
|
+100
|
3.2
|
|
|
3.5
|
|
-100
|
(3.1
|
)
|
|
(2.3
|
)
|
-200
|
(4.6
|
)
|
|
(3.0
|
)
|
(in millions)
|
|
For the Quarter Ended December 31, 2015
|
|
For the Quarter Ended December 31, 2014
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Diversification Benefit
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
||||||||
General VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
Stressed General VaR
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
Market Risk Regulatory Capital
|
|
|
$7
|
|
|
|
|
|
|
|
|
|
|
|
|
$6
|
|
|
|
|
|
|
|
|||||||||
Specific Risk Not Modeled Add-on
|
|
5
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
||||||||||||||
de Minimis Exposure Add-on
|
|
15
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
||||||||||||||
Total Market Risk Regulatory Capital
|
|
|
$27
|
|
|
|
|
|
|
|
|
|
$15
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets
|
|
|
$333
|
|
|
|
|
|
|
|
|
|
|
|
|
$191
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||
(dollars in millions)
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,746
|
|
|
$5
|
|
0.29
|
%
|
|
|
$2,113
|
|
|
$5
|
|
0.22
|
%
|
|
|
$2,278
|
|
|
$11
|
|
0.46
|
%
|
Taxable investment securities
|
24,649
|
|
621
|
|
2.52
|
|
|
24,319
|
|
619
|
|
2.55
|
|
|
19,062
|
|
477
|
|
2.50
|
|
||||||
Non-taxable investment securities
|
9
|
|
—
|
|
2.60
|
|
|
11
|
|
—
|
|
2.60
|
|
|
12
|
|
—
|
|
2.66
|
|
||||||
Total investment securities
|
24,658
|
|
621
|
|
2.52
|
|
|
24,330
|
|
619
|
|
2.55
|
|
|
19,074
|
|
477
|
|
2.50
|
|
||||||
Commercial
|
32,673
|
|
951
|
|
2.87
|
|
|
29,993
|
|
900
|
|
2.96
|
|
|
28,654
|
|
900
|
|
3.10
|
|
||||||
Commercial real estate
|
8,231
|
|
211
|
|
2.53
|
|
|
7,158
|
|
183
|
|
2.52
|
|
|
6,568
|
|
178
|
|
2.67
|
|
||||||
Leases
|
3,902
|
|
97
|
|
2.50
|
|
|
3,776
|
|
103
|
|
2.73
|
|
|
3,463
|
|
105
|
|
3.05
|
|
||||||
Total commercial
|
44,806
|
|
1,259
|
|
2.78
|
|
|
40,927
|
|
1,186
|
|
2.86
|
|
|
38,685
|
|
1,183
|
|
3.02
|
|
||||||
Residential mortgages
|
12,338
|
|
465
|
|
3.77
|
|
|
10,729
|
|
425
|
|
3.96
|
|
|
9,104
|
|
360
|
|
3.96
|
|
||||||
Home equity loans
|
3,025
|
|
163
|
|
5.38
|
|
|
3,877
|
|
205
|
|
5.29
|
|
|
4,606
|
|
246
|
|
5.35
|
|
||||||
Home equity lines of credit
|
14,958
|
|
441
|
|
2.95
|
|
|
15,552
|
|
450
|
|
2.89
|
|
|
16,337
|
|
463
|
|
2.83
|
|
||||||
Home equity loans serviced by others
(1)
|
1,117
|
|
77
|
|
6.94
|
|
|
1,352
|
|
91
|
|
6.75
|
|
|
1,724
|
|
115
|
|
6.65
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
453
|
|
11
|
|
2.44
|
|
|
609
|
|
16
|
|
2.68
|
|
|
768
|
|
22
|
|
2.88
|
|
||||||
Automobile
|
13,516
|
|
372
|
|
2.75
|
|
|
11,011
|
|
282
|
|
2.57
|
|
|
8,857
|
|
235
|
|
2.65
|
|
||||||
Student
|
3,313
|
|
167
|
|
5.03
|
|
|
2,148
|
|
102
|
|
4.74
|
|
|
2,202
|
|
95
|
|
4.30
|
|
||||||
Credit cards
|
1,621
|
|
178
|
|
10.97
|
|
|
1,651
|
|
167
|
|
10.14
|
|
|
1,669
|
|
175
|
|
10.46
|
|
||||||
Other retail
|
1,003
|
|
78
|
|
7.75
|
|
|
1,186
|
|
88
|
|
7.43
|
|
|
1,453
|
|
107
|
|
7.36
|
|
||||||
Total retail
|
51,344
|
|
1,952
|
|
3.80
|
|
|
48,115
|
|
1,826
|
|
3.80
|
|
|
46,720
|
|
1,818
|
|
3.89
|
|
||||||
Total loans and leases
(2)
|
96,150
|
|
3,211
|
|
3.32
|
|
|
89,042
|
|
3,012
|
|
3.37
|
|
|
85,405
|
|
3,001
|
|
3.50
|
|
||||||
Loans held for sale, at fair value
|
301
|
|
10
|
|
3.47
|
|
|
163
|
|
5
|
|
3.10
|
|
|
392
|
|
12
|
|
3.07
|
|
||||||
Other loans held for sale
|
95
|
|
7
|
|
7.22
|
|
|
539
|
|
23
|
|
4.17
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Interest-earning assets
|
122,950
|
|
3,854
|
|
3.12
|
|
|
116,187
|
|
3,664
|
|
3.14
|
|
|
107,149
|
|
3,501
|
|
3.25
|
|
||||||
Allowance for loan and lease losses
|
(1,196
|
)
|
|
|
|
(1,230
|
)
|
|
|
|
(1,219
|
)
|
|
|
||||||||||||
Goodwill
|
6,876
|
|
|
|
|
6,876
|
|
|
|
|
9,063
|
|
|
|
||||||||||||
Other noninterest-earning assets
|
6,440
|
|
|
|
|
5,791
|
|
|
|
|
5,873
|
|
|
|
||||||||||||
Total noninterest-earning assets
|
12,120
|
|
|
|
|
11,437
|
|
|
|
|
13,717
|
|
|
|
||||||||||||
Total assets
|
|
$135,070
|
|
|
|
|
|
$127,624
|
|
|
|
|
|
$120,866
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||
(dollars in millions)
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|
Average Balances
|
Income/ Expense
|
Yields/ Rates
|
|||||||||||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Checking with interest
|
|
$16,666
|
|
|
$19
|
|
0.11
|
%
|
|
|
$14,507
|
|
|
$12
|
|
0.08
|
%
|
|
|
$14,096
|
|
|
$8
|
|
0.06
|
%
|
Money market and savings
|
43,458
|
|
117
|
|
0.27
|
|
|
39,579
|
|
77
|
|
0.19
|
|
|
42,575
|
|
105
|
|
0.25
|
|
||||||
Term deposits
|
12,424
|
|
101
|
|
0.82
|
|
|
10,317
|
|
67
|
|
0.65
|
|
|
11,266
|
|
103
|
|
0.91
|
|
||||||
Total interest-bearing deposits
|
72,548
|
|
237
|
|
0.33
|
|
|
64,403
|
|
156
|
|
0.24
|
|
|
67,937
|
|
216
|
|
0.32
|
|
||||||
Interest-bearing deposits held for sale
|
—
|
|
—
|
|
—
|
|
|
1,960
|
|
4
|
|
0.22
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(3)
|
3,364
|
|
16
|
|
0.46
|
|
|
5,699
|
|
32
|
|
0.55
|
|
|
2,400
|
|
192
|
|
7.89
|
|
||||||
Other short-term borrowed funds
|
5,865
|
|
67
|
|
1.13
|
|
|
5,640
|
|
89
|
|
1.56
|
|
|
251
|
|
4
|
|
1.64
|
|
||||||
Long-term borrowed funds
|
4,479
|
|
132
|
|
2.95
|
|
|
1,907
|
|
82
|
|
4.25
|
|
|
778
|
|
31
|
|
3.93
|
|
||||||
Total borrowed funds
|
13,708
|
|
215
|
|
1.56
|
|
|
13,246
|
|
203
|
|
1.51
|
|
|
3,429
|
|
227
|
|
6.53
|
|
||||||
Total interest-bearing liabilities
|
86,256
|
|
452
|
|
0.52
|
|
|
79,609
|
|
363
|
|
0.45
|
|
|
71,366
|
|
443
|
|
0.61
|
|
||||||
Demand deposits
|
26,606
|
|
|
|
|
25,739
|
|
|
|
|
25,399
|
|
|
|
||||||||||||
Demand deposits held for sale
|
—
|
|
|
|
|
462
|
|
|
|
|
—
|
|
|
|
||||||||||||
Other liabilities
|
2,671
|
|
|
|
|
2,415
|
|
|
|
|
2,267
|
|
|
|
||||||||||||
Total liabilities
|
115,533
|
|
|
|
|
108,225
|
|
|
|
|
99,032
|
|
|
|
||||||||||||
Stockholders’ equity
|
19,537
|
|
|
|
|
19,399
|
|
|
|
|
21,834
|
|
|
|
||||||||||||
Total liabilities and stockholders’ equity
|
|
$135,070
|
|
|
|
|
|
$127,624
|
|
|
|
|
|
$120,866
|
|
|
|
|||||||||
Interest rate spread
|
|
|
2.60
|
|
|
|
|
2.69
|
|
|
|
|
2.64
|
|
||||||||||||
Net interest income
|
|
|
$3,402
|
|
|
|
|
|
$3,301
|
|
|
|
|
|
$3,058
|
|
|
|||||||||
Net interest margin
|
|
|
2.75
|
%
|
|
|
|
2.83
|
%
|
|
|
|
2.85
|
%
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
2015 Versus 2014
|
|
2014 Versus 2013
|
||||||||||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
|
Average Volume
|
Average Rate
|
Net Change
|
||||||||||||
Interest Income
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
($1
|
)
|
|
$1
|
|
|
$—
|
|
|
|
($1
|
)
|
|
($5
|
)
|
|
($6
|
)
|
Taxable investment securities
|
|
$9
|
|
|
($7
|
)
|
2
|
|
|
132
|
|
10
|
|
142
|
|
||||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total investment securities
|
9
|
|
(7
|
)
|
|
$2
|
|
|
132
|
|
10
|
|
|
$142
|
|
||||
Commercial
|
79
|
|
(28
|
)
|
|
$51
|
|
|
42
|
|
(42
|
)
|
|
$—
|
|
||||
Commercial real estate
|
27
|
|
1
|
|
28
|
|
|
16
|
|
(11
|
)
|
5
|
|
||||||
Leases
|
3
|
|
(9
|
)
|
(6
|
)
|
|
10
|
|
(12
|
)
|
(2
|
)
|
||||||
Total commercial
|
109
|
|
(36
|
)
|
73
|
|
|
68
|
|
(65
|
)
|
3
|
|
||||||
Residential mortgages
|
63
|
|
(23
|
)
|
40
|
|
|
65
|
|
—
|
|
65
|
|
||||||
Home equity loans
|
(44
|
)
|
2
|
|
(42
|
)
|
|
(39
|
)
|
(2
|
)
|
(41
|
)
|
||||||
Home equity lines of credit
|
(18
|
)
|
9
|
|
(9
|
)
|
|
(22
|
)
|
9
|
|
(13
|
)
|
||||||
Home equity loans serviced by others
(1)
|
(17
|
)
|
3
|
|
(14
|
)
|
|
(25
|
)
|
1
|
|
(24
|
)
|
||||||
Home equity lines of credit serviced by others
(1)
|
(4
|
)
|
(1
|
)
|
(5
|
)
|
|
(5
|
)
|
(1
|
)
|
(6
|
)
|
||||||
Automobile
|
65
|
|
25
|
|
90
|
|
|
57
|
|
(10
|
)
|
47
|
|
||||||
Student
|
55
|
|
10
|
|
65
|
|
|
(2
|
)
|
9
|
|
7
|
|
||||||
Credit cards
|
(3
|
)
|
14
|
|
11
|
|
|
(2
|
)
|
(6
|
)
|
(8
|
)
|
||||||
Other retail
|
(14
|
)
|
4
|
|
(10
|
)
|
|
(20
|
)
|
1
|
|
(19
|
)
|
||||||
Total retail
|
83
|
|
43
|
|
126
|
|
|
7
|
|
1
|
|
8
|
|
||||||
Total loans and leases
|
192
|
|
7
|
|
199
|
|
|
75
|
|
(64
|
)
|
11
|
|
||||||
Loans held for sale, at fair value
|
5
|
|
—
|
|
5
|
|
|
(7
|
)
|
—
|
|
(7
|
)
|
||||||
Other loans held for sale
|
(18
|
)
|
2
|
|
(16
|
)
|
|
44
|
|
(21
|
)
|
23
|
|
||||||
Total interest income
|
|
$187
|
|
|
$3
|
|
|
$190
|
|
|
|
$243
|
|
|
($80
|
)
|
|
$163
|
|
Interest Expense
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$—
|
|
|
$7
|
|
|
$7
|
|
|
|
$—
|
|
|
$4
|
|
|
$4
|
|
Money market and savings
|
8
|
|
32
|
|
40
|
|
|
(7
|
)
|
(21
|
)
|
(28
|
)
|
||||||
Term deposits
|
14
|
|
20
|
|
34
|
|
|
(9
|
)
|
(27
|
)
|
(36
|
)
|
||||||
Total interest-bearing deposits
|
22
|
|
59
|
|
81
|
|
|
(16
|
)
|
(44
|
)
|
(60
|
)
|
||||||
Interest-bearing deposits held for sale
|
(4
|
)
|
—
|
|
(4
|
)
|
|
—
|
|
4
|
|
4
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
(13
|
)
|
(3
|
)
|
(16
|
)
|
|
264
|
|
(424
|
)
|
(160
|
)
|
||||||
Other short-term borrowed funds
|
4
|
|
(26
|
)
|
(22
|
)
|
|
89
|
|
(4
|
)
|
85
|
|
||||||
Long-term borrowed funds
|
109
|
|
(59
|
)
|
50
|
|
|
45
|
|
6
|
|
51
|
|
||||||
Total borrowed funds
|
100
|
|
(88
|
)
|
12
|
|
|
398
|
|
(422
|
)
|
(24
|
)
|
||||||
Total interest expense
|
118
|
|
(29
|
)
|
89
|
|
|
382
|
|
(462
|
)
|
(80
|
)
|
||||||
Net interest income
|
|
$69
|
|
|
$32
|
|
|
$101
|
|
|
|
($139
|
)
|
|
$382
|
|
|
$243
|
|
|
December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Securities Available for Sale:
|
|
|
|
|
|
||||||
U.S. Treasury and other
|
|
$16
|
|
|
|
$15
|
|
|
|
$15
|
|
State and political subdivisions
|
9
|
|
|
10
|
|
|
10
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
||||||
Federal agencies and U.S. government sponsored entities
|
17,320
|
|
|
17,934
|
|
|
14,993
|
|
|||
Other/non-agency
|
522
|
|
|
672
|
|
|
952
|
|
|||
Total mortgage-backed securities
|
17,842
|
|
|
18,606
|
|
|
15,945
|
|
|||
Total debt securities available for sale
|
17,867
|
|
|
18,631
|
|
|
15,970
|
|
|||
Marketable equity securities
|
5
|
|
|
13
|
|
|
13
|
|
|||
Other equity securities
|
12
|
|
|
12
|
|
|
12
|
|
|||
Total equity securities available for sale
|
17
|
|
|
25
|
|
|
25
|
|
|||
Total securities available for sale
|
|
$17,884
|
|
|
|
$18,656
|
|
|
|
$15,995
|
|
Securities Held to Maturity:
|
|
|
|
|
|
||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||
Federal Agencies and U.S. government sponsored entities
|
|
$4,105
|
|
|
|
$3,728
|
|
|
|
$2,940
|
|
Other/non-agency
|
1,153
|
|
|
1,420
|
|
|
1,375
|
|
|||
Total securities held to maturity
|
|
$5,258
|
|
|
|
$5,148
|
|
|
|
$4,315
|
|
Other Investment Securities, at Fair Value:
|
|
|
|
|
|
||||||
Money market mutual fund
|
|
$65
|
|
|
|
$28
|
|
|
|
$29
|
|
Other investments
|
5
|
|
|
5
|
|
|
5
|
|
|||
Total other investment securities, at fair value
|
|
$70
|
|
|
|
$33
|
|
|
|
$34
|
|
Other Investment Securities, at Cost:
|
|
|
|
|
|
||||||
Federal Reserve Bank stock
|
|
$468
|
|
|
|
$477
|
|
|
|
$462
|
|
Federal Home Loan Bank stock
|
395
|
|
|
390
|
|
|
468
|
|
|||
Total other investment securities, at cost
|
|
$863
|
|
|
|
$867
|
|
|
|
$930
|
|
|
Distribution of Maturities
|
||||||||||||||
|
As of December 31, 2015
|
||||||||||||||
(dollars in millions)
|
Due in 1 Year or Less
|
Due After 1
Through 5 Years |
Due After 5
Through 10 Years |
Due After 10
Years |
Total
|
|
|||||||||
Amortized cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale:
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$15
|
|
|
$—
|
|
|
$1
|
|
|
$—
|
|
|
$16
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
9
|
|
9
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
4
|
|
52
|
|
1,833
|
|
15,345
|
|
17,234
|
|
|||||
Other/non-agency
|
—
|
|
68
|
|
3
|
|
484
|
|
555
|
|
|||||
Total debt securities available for sale
|
19
|
|
120
|
|
1,837
|
|
15,838
|
|
17,814
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
4,105
|
|
4,105
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
1,153
|
|
1,153
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
5,258
|
|
5,258
|
|
|||||
Total amortized cost of debt securities
(1)
|
|
$19
|
|
|
$120
|
|
|
$1,837
|
|
|
$21,096
|
|
|
$23,072
|
|
Weighted-average yield
(2)
|
1.27
|
%
|
4.88
|
%
|
1.90
|
%
|
2.57
|
%
|
2.53
|
%
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
Commercial
|
|
$33,264
|
|
|
|
$31,431
|
|
|
|
$28,667
|
|
|
|
$28,856
|
|
|
|
$25,770
|
|
Commercial real estate
|
8,971
|
|
|
7,809
|
|
|
6,948
|
|
|
6,459
|
|
|
7,602
|
|
|||||
Leases
|
3,979
|
|
|
3,986
|
|
|
3,780
|
|
|
3,415
|
|
|
3,164
|
|
|||||
Total commercial
|
46,214
|
|
|
43,226
|
|
|
39,395
|
|
|
38,730
|
|
|
36,536
|
|
|||||
Residential mortgages
|
13,318
|
|
|
11,832
|
|
|
9,726
|
|
|
9,323
|
|
|
9,719
|
|
|||||
Home equity loans
|
2,557
|
|
|
3,424
|
|
|
4,301
|
|
|
5,106
|
|
|
6,766
|
|
|||||
Home equity lines of credit
|
14,674
|
|
|
15,423
|
|
|
15,667
|
|
|
16,672
|
|
|
16,666
|
|
|||||
Home equity loans serviced by others
(1)
|
986
|
|
|
1,228
|
|
|
1,492
|
|
|
2,024
|
|
|
2,535
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
389
|
|
|
550
|
|
|
679
|
|
|
936
|
|
|
1,089
|
|
|||||
Automobile
|
13,828
|
|
|
12,706
|
|
|
9,397
|
|
|
8,944
|
|
|
7,571
|
|
|||||
Student
|
4,359
|
|
|
2,256
|
|
|
2,208
|
|
|
2,198
|
|
|
2,271
|
|
|||||
Credit cards
|
1,634
|
|
|
1,693
|
|
|
1,691
|
|
|
1,691
|
|
|
1,637
|
|
|||||
Other retail
|
1,083
|
|
|
1,072
|
|
|
1,303
|
|
|
1,624
|
|
|
2,005
|
|
|||||
Total retail
|
52,828
|
|
|
50,184
|
|
|
46,464
|
|
|
48,518
|
|
|
50,259
|
|
|||||
Total loans and leases
|
|
$99,042
|
|
|
|
$93,410
|
|
|
|
$85,859
|
|
|
|
$87,248
|
|
|
|
$86,795
|
|
|
December 31, 2015
|
|||||||||||
(in millions)
|
Due in 1 Year or Less
|
Due After 1 Year Through 5 Years
|
Due After 5 Years
|
Total Loans and Leases
|
||||||||
Commercial
|
|
$28,293
|
|
|
$3,141
|
|
|
$1,830
|
|
|
$33,264
|
|
Commercial real estate
|
8,626
|
|
155
|
|
190
|
|
8,971
|
|
||||
Leases
|
665
|
|
2,055
|
|
1,259
|
|
3,979
|
|
||||
Total commercial
|
37,584
|
|
5,351
|
|
3,279
|
|
46,214
|
|
||||
Residential mortgages
|
1,485
|
|
1,201
|
|
10,632
|
|
13,318
|
|
||||
Home equity loans
|
542
|
|
388
|
|
1,627
|
|
2,557
|
|
||||
Home equity lines of credit
|
10,772
|
|
2,144
|
|
1,758
|
|
14,674
|
|
||||
Home equity loans serviced by others
(1)
|
—
|
|
133
|
|
853
|
|
986
|
|
||||
Home equity lines of credit serviced by others
(1)
|
389
|
|
—
|
|
—
|
|
389
|
|
||||
Automobile
|
131
|
|
7,663
|
|
6,034
|
|
13,828
|
|
||||
Student
|
13
|
|
305
|
|
4,041
|
|
4,359
|
|
||||
Credit cards
|
1,487
|
|
147
|
|
—
|
|
1,634
|
|
||||
Other retail
|
447
|
|
311
|
|
325
|
|
1,083
|
|
||||
Total retail
|
15,266
|
|
12,292
|
|
25,270
|
|
52,828
|
|
||||
Total loans and leases
|
|
$52,850
|
|
|
$17,643
|
|
|
$28,549
|
|
|
$99,042
|
|
Loans and leases due after one year at fixed interest rates
|
|
$12,785
|
|
|
$20,261
|
|
|
$33,046
|
|
|||
Loans and leases due after one year at variable interest rates
|
4,858
|
|
8,288
|
|
13,146
|
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
Nonaccrual loans and leases
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$70
|
|
|
|
$113
|
|
|
|
$96
|
|
|
|
$119
|
|
|
|
$176
|
|
Commercial real estate
|
77
|
|
|
50
|
|
|
169
|
|
|
386
|
|
|
710
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Total commercial
|
147
|
|
|
163
|
|
|
265
|
|
|
506
|
|
|
887
|
|
|||||
Residential mortgages
|
331
|
|
|
345
|
|
|
382
|
|
|
486
|
|
|
374
|
|
|||||
Home equity loans
|
135
|
|
|
203
|
|
|
266
|
|
|
298
|
|
|
207
|
|
|||||
Home equity lines of credit
|
272
|
|
|
257
|
|
|
333
|
|
|
259
|
|
|
109
|
|
|||||
Home equity loans serviced by others
(1)
|
38
|
|
|
47
|
|
|
59
|
|
|
92
|
|
|
68
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
32
|
|
|
25
|
|
|
30
|
|
|
41
|
|
|
25
|
|
|||||
Automobile
|
42
|
|
|
21
|
|
|
16
|
|
|
16
|
|
|
7
|
|
|||||
Student
|
35
|
|
|
11
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|||||
Credit cards
|
16
|
|
|
16
|
|
|
19
|
|
|
20
|
|
|
23
|
|
|||||
Other retail
|
3
|
|
|
5
|
|
|
10
|
|
|
9
|
|
|
8
|
|
|||||
Total retail
|
904
|
|
|
930
|
|
|
1,118
|
|
|
1,224
|
|
|
825
|
|
|||||
Total nonaccrual loans and leases
|
1,051
|
|
|
1,093
|
|
|
1,383
|
|
|
1,730
|
|
|
1,712
|
|
|||||
Loans and leases that are accruing and 90 days or more delinquent
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1
|
|
|
1
|
|
|
—
|
|
|
71
|
|
|
1
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
4
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
1
|
|
|
1
|
|
|
—
|
|
|
104
|
|
|
5
|
|
|||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Student
|
6
|
|
|
6
|
|
|
31
|
|
|
33
|
|
|
36
|
|
|||||
Credit cards
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
Other retail
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
8
|
|
|
7
|
|
|
33
|
|
|
35
|
|
|
67
|
|
|||||
Total accruing and 90 days or more delinquent
|
9
|
|
|
8
|
|
|
33
|
|
|
139
|
|
|
72
|
|
|||||
Total nonperforming loans and leases
|
|
$1,060
|
|
|
|
$1,101
|
|
|
|
$1,416
|
|
|
|
$1,869
|
|
|
|
$1,784
|
|
Troubled debt restructurings
(2)
|
|
$909
|
|
|
|
$955
|
|
|
|
$777
|
|
|
|
$704
|
|
|
|
$493
|
|
(in millions)
|
For the Year Ended December 31, 2015
|
||
Gross amount of interest income that would have been recorded in accordance with original contractual terms, and had been outstanding throughout the year or since origination, if held for only part of the year
(1)
|
|
$126
|
|
Interest income actually recognized
|
13
|
|
|
Total interest income foregone
|
|
$113
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Allowance for Loan and Lease Losses
—
Beginning:
|
|
||||||||||||||||||
Commercial
|
|
$388
|
|
|
|
$361
|
|
|
|
$379
|
|
|
|
$394
|
|
|
|
$399
|
|
Commercial real estate
|
61
|
|
|
78
|
|
|
111
|
|
|
279
|
|
|
401
|
|
|||||
Leases
|
23
|
|
|
24
|
|
|
19
|
|
|
18
|
|
|
28
|
|
|||||
Qualitative
(1)
|
72
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
544
|
|
|
498
|
|
|
509
|
|
|
691
|
|
|
828
|
|
|||||
Residential mortgages
|
63
|
|
|
104
|
|
|
74
|
|
|
105
|
|
|
118
|
|
|||||
Home equity loans
|
50
|
|
|
85
|
|
|
82
|
|
|
62
|
|
|
71
|
|
|||||
Home equity lines of credit
|
152
|
|
|
159
|
|
|
107
|
|
|
116
|
|
|
112
|
|
|||||
Home equity loans serviced by others
(2)
|
47
|
|
|
85
|
|
|
146
|
|
|
241
|
|
|
316
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
11
|
|
|
18
|
|
|
32
|
|
|
52
|
|
|
69
|
|
|||||
Automobile
|
58
|
|
|
23
|
|
|
30
|
|
|
40
|
|
|
41
|
|
|||||
Student
|
93
|
|
|
83
|
|
|
75
|
|
|
73
|
|
|
98
|
|
|||||
Credit cards
|
68
|
|
|
72
|
|
|
65
|
|
|
72
|
|
|
119
|
|
|||||
Other retail
|
32
|
|
|
34
|
|
|
46
|
|
|
55
|
|
|
77
|
|
|||||
Qualitative
(1)
|
77
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
651
|
|
|
723
|
|
|
657
|
|
|
816
|
|
|
1,021
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
89
|
|
|
191
|
|
|
156
|
|
|||||
Total allowance for loan and lease losses
—
beginning
|
|
$1,195
|
|
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
$1,698
|
|
|
|
$2,005
|
|
Gross Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($30
|
)
|
|
|
($31
|
)
|
|
|
($72
|
)
|
|
|
($127
|
)
|
|
|
($170
|
)
|
Commercial real estate
|
(6
|
)
|
|
(12
|
)
|
|
(36
|
)
|
|
(129
|
)
|
|
(208
|
)
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Total commercial
|
(36
|
)
|
|
(43
|
)
|
|
(108
|
)
|
|
(257
|
)
|
|
(378
|
)
|
|||||
Residential mortgages
|
(22
|
)
|
|
(36
|
)
|
|
(54
|
)
|
|
(85
|
)
|
|
(98
|
)
|
|||||
Home equity loans
|
(34
|
)
|
|
(55
|
)
|
|
(77
|
)
|
|
(121
|
)
|
|
(124
|
)
|
|||||
Home equity lines of credit
|
(59
|
)
|
|
(80
|
)
|
|
(102
|
)
|
|
(118
|
)
|
|
(106
|
)
|
|||||
Home equity loans serviced by others
(2)
|
(32
|
)
|
|
(55
|
)
|
|
(119
|
)
|
|
(220
|
)
|
|
(300
|
)
|
|||||
Home equity lines of credit serviced by others
(2)
|
(14
|
)
|
|
(12
|
)
|
|
(27
|
)
|
|
(48
|
)
|
|
(66
|
)
|
|||||
Automobile
|
(117
|
)
|
|
(41
|
)
|
|
(19
|
)
|
|
(29
|
)
|
|
(47
|
)
|
|||||
Student
|
(51
|
)
|
|
(54
|
)
|
|
(74
|
)
|
|
(88
|
)
|
|
(97
|
)
|
|||||
Credit cards
|
(59
|
)
|
|
(64
|
)
|
|
(68
|
)
|
|
(68
|
)
|
|
(85
|
)
|
|||||
Other retail
|
(56
|
)
|
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|
(85
|
)
|
|||||
Total retail
|
(444
|
)
|
|
(450
|
)
|
|
(595
|
)
|
|
(853
|
)
|
|
(1,008
|
)
|
|||||
Total gross charge-offs
|
|
($480
|
)
|
|
|
($493
|
)
|
|
|
($703
|
)
|
|
|
($1,110
|
)
|
|
|
($1,386
|
)
|
Gross Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$18
|
|
|
|
$35
|
|
|
|
$46
|
|
|
|
$64
|
|
|
|
$42
|
|
Commercial real estate
|
31
|
|
|
23
|
|
|
40
|
|
|
47
|
|
|
47
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|||||
Total commercial
|
49
|
|
|
58
|
|
|
87
|
|
|
113
|
|
|
92
|
|
|||||
Residential mortgages
|
12
|
|
|
11
|
|
|
10
|
|
|
16
|
|
|
15
|
|
|||||
Home equity loans
|
11
|
|
|
24
|
|
|
26
|
|
|
27
|
|
|
27
|
|
|||||
Home equity lines of credit
|
18
|
|
|
15
|
|
|
19
|
|
|
9
|
|
|
9
|
|
|||||
Home equity loans serviced by others
(2)
|
17
|
|
|
21
|
|
|
23
|
|
|
22
|
|
|
18
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
8
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|||||
Automobile
|
49
|
|
|
20
|
|
|
12
|
|
|
21
|
|
|
35
|
|
|||||
Student
|
12
|
|
|
9
|
|
|
13
|
|
|
14
|
|
|
12
|
|
|||||
Credit cards
|
8
|
|
|
7
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|||||
Other retail
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
147
|
|
|
112
|
|
|
115
|
|
|
122
|
|
|
129
|
|
|||||
Total gross recoveries
|
|
$196
|
|
|
|
$170
|
|
|
|
$202
|
|
|
|
$235
|
|
|
|
$221
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Net (Charge-offs)/Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($12
|
)
|
|
|
$4
|
|
|
|
($26
|
)
|
|
|
($63
|
)
|
|
|
($128
|
)
|
Commercial real estate
|
25
|
|
|
11
|
|
|
4
|
|
|
(82
|
)
|
|
(161
|
)
|
|||||
Leases
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|||||
Total commercial
|
13
|
|
|
15
|
|
|
(21
|
)
|
|
(144
|
)
|
|
(286
|
)
|
|||||
Residential mortgages
|
(10
|
)
|
|
(25
|
)
|
|
(44
|
)
|
|
(69
|
)
|
|
(83
|
)
|
|||||
Home equity loans
|
(23
|
)
|
|
(31
|
)
|
|
(51
|
)
|
|
(94
|
)
|
|
(97
|
)
|
|||||
Home equity lines of credit
|
(41
|
)
|
|
(65
|
)
|
|
(83
|
)
|
|
(109
|
)
|
|
(97
|
)
|
|||||
Home equity loans serviced by others
(2)
|
(15
|
)
|
|
(34
|
)
|
|
(96
|
)
|
|
(198
|
)
|
|
(282
|
)
|
|||||
Home equity lines of credit serviced by others
(2)
|
(6
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|
(43
|
)
|
|
(62
|
)
|
|||||
Automobile
|
(68
|
)
|
|
(21
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|||||
Student
|
(39
|
)
|
|
(45
|
)
|
|
(61
|
)
|
|
(74
|
)
|
|
(85
|
)
|
|||||
Credit cards
|
(51
|
)
|
|
(57
|
)
|
|
(61
|
)
|
|
(60
|
)
|
|
(76
|
)
|
|||||
Other retail
|
(44
|
)
|
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|
(85
|
)
|
|||||
Total retail
|
(297
|
)
|
|
(338
|
)
|
|
(480
|
)
|
|
(731
|
)
|
|
(879
|
)
|
|||||
Total net (charge-offs)/recoveries
|
|
($284
|
)
|
|
|
($323
|
)
|
|
|
($501
|
)
|
|
|
($875
|
)
|
|
|
($1,165
|
)
|
Ratio of net charge-offs to average loans and leases
|
0.30
|
%
|
|
(0.36
|
%)
|
|
(0.59
|
%)
|
|
(1.01
|
%)
|
|
(1.35
|
%)
|
|||||
Provision for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
$23
|
|
|
|
$13
|
|
|
|
$48
|
|
|
|
$123
|
|
Commercial real estate
|
25
|
|
|
(28
|
)
|
|
(36
|
)
|
|
(84
|
)
|
|
39
|
|
|||||
Leases
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
(13
|
)
|
|||||
Qualitative
(1)
|
14
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
39
|
|
|
31
|
|
|
(19
|
)
|
|
(36
|
)
|
|
149
|
|
|||||
Residential mortgages
|
(7
|
)
|
|
(16
|
)
|
|
53
|
|
|
38
|
|
|
70
|
|
|||||
Home equity loans
|
12
|
|
|
(4
|
)
|
|
32
|
|
|
114
|
|
|
88
|
|
|||||
Home equity lines of credit
|
21
|
|
|
58
|
|
|
85
|
|
|
100
|
|
|
101
|
|
|||||
Home equity loans serviced by others
(2)
|
(3
|
)
|
|
(4
|
)
|
|
35
|
|
|
103
|
|
|
207
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
(2
|
)
|
|
—
|
|
|
8
|
|
|
23
|
|
|
45
|
|
|||||
Automobile
|
116
|
|
|
56
|
|
|
—
|
|
|
(2
|
)
|
|
11
|
|
|||||
Student
|
42
|
|
|
55
|
|
|
69
|
|
|
76
|
|
|
60
|
|
|||||
Credit cards
|
43
|
|
|
53
|
|
|
71
|
|
|
53
|
|
|
29
|
|
|||||
Other retail
|
40
|
|
|
51
|
|
|
43
|
|
|
67
|
|
|
63
|
|
|||||
Qualitative
(1)
|
4
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
266
|
|
|
266
|
|
|
396
|
|
|
572
|
|
|
674
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
103
|
|
|
(102
|
)
|
|
68
|
|
|||||
Total provision for loan and lease losses
|
|
$305
|
|
|
|
$297
|
|
|
|
$480
|
|
|
|
$434
|
|
|
|
$891
|
|
Transfers - General Allowance to Qualitative Allowance:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
$—
|
|
|
|
$35
|
|
|
|
$—
|
|
|
|
$—
|
|
Retail
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|||||
Total Transfers
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Retail Emergence Period Change:
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$—
|
|
|
|
$—
|
|
|
|
$21
|
|
|
|
$—
|
|
|
|
$—
|
|
Home equity loans
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
—
|
|
|||||
Total emergence period change
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Sale/Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
$—
|
|
|
|
($5
|
)
|
|
|
$—
|
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|||||
Total commercial
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
|
—
|
|
|||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Student
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Credit cards
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
Total sale/other
|
|
$—
|
|
|
|
$—
|
|
|
|
($13
|
)
|
|
|
($2
|
)
|
|
|
($33
|
)
|
Total Allowance for Loan and Lease Losses
—
Ending:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$376
|
|
|
|
$388
|
|
|
|
$361
|
|
|
|
$379
|
|
|
|
$394
|
|
Commercial real estate
|
111
|
|
|
61
|
|
|
78
|
|
|
111
|
|
|
279
|
|
|||||
Leases
|
23
|
|
|
23
|
|
|
24
|
|
|
19
|
|
|
18
|
|
|||||
Qualitative
(1)
|
86
|
|
|
72
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
596
|
|
|
544
|
|
|
498
|
|
|
509
|
|
|
691
|
|
|||||
Residential mortgages
|
46
|
|
|
63
|
|
|
104
|
|
|
74
|
|
|
105
|
|
|||||
Home equity loans
|
39
|
|
|
50
|
|
|
85
|
|
|
82
|
|
|
62
|
|
|||||
Home equity lines of credit
|
132
|
|
|
152
|
|
|
159
|
|
|
107
|
|
|
116
|
|
|||||
Home equity loans serviced by others
(2)
|
29
|
|
|
47
|
|
|
85
|
|
|
146
|
|
|
241
|
|
|||||
Home equity lines of credit serviced by others
(2)
|
3
|
|
|
11
|
|
|
18
|
|
|
32
|
|
|
52
|
|
|||||
Automobile
|
106
|
|
|
58
|
|
|
23
|
|
|
30
|
|
|
40
|
|
|||||
Student
|
96
|
|
|
93
|
|
|
83
|
|
|
75
|
|
|
73
|
|
|||||
Credit cards
|
60
|
|
|
68
|
|
|
72
|
|
|
65
|
|
|
72
|
|
|||||
Other retail
|
28
|
|
|
32
|
|
|
34
|
|
|
46
|
|
|
55
|
|
|||||
Qualitative
(1)
|
81
|
|
|
77
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
620
|
|
|
651
|
|
|
723
|
|
|
657
|
|
|
816
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
191
|
|
|||||
Total allowance for loan and lease losses
—
ending
|
|
$1,216
|
|
|
|
$1,195
|
|
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
$1,698
|
|
Reserve for Unfunded Lending Commitments
—
Beginning
|
|
$61
|
|
|
|
$39
|
|
|
|
$40
|
|
|
|
$61
|
|
|
|
$70
|
|
Provision (Credit) for unfunded lending commitments
|
(3
|
)
|
|
22
|
|
|
(1
|
)
|
|
(21
|
)
|
|
(9
|
)
|
|||||
Reserve for unfunded lending commitments
—
ending
|
|
$58
|
|
|
|
$61
|
|
|
|
$39
|
|
|
|
$40
|
|
|
|
$61
|
|
Total Allowance for Credit Losses
—
Ending
|
|
$1,274
|
|
|
|
$1,256
|
|
|
|
$1,260
|
|
|
|
$1,295
|
|
|
|
$1,759
|
|
|
December 31,
|
||||||||||||||||||||||||||||
(dollars in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||
Commercial
|
|
$376
|
|
34
|
%
|
|
|
$388
|
|
34
|
%
|
|
|
$361
|
|
33
|
%
|
|
|
$379
|
|
33
|
%
|
|
|
$394
|
|
30
|
%
|
Commercial real estate
|
111
|
|
9
|
|
|
61
|
|
8
|
|
|
78
|
|
8
|
|
|
111
|
|
7
|
|
|
279
|
|
9
|
|
|||||
Leases
|
23
|
|
4
|
|
|
23
|
|
4
|
|
|
24
|
|
5
|
|
|
19
|
|
4
|
|
|
18
|
|
3
|
|
|||||
Qualitative
|
86
|
|
N/A
|
|
|
72
|
|
N/A
|
|
|
35
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|||||
Total commercial
|
596
|
|
47
|
|
|
544
|
|
46
|
|
|
498
|
|
46
|
|
|
509
|
|
44
|
|
|
691
|
|
42
|
|
|||||
Residential mortgages
|
46
|
|
13
|
|
|
63
|
|
13
|
|
|
104
|
|
11
|
|
|
74
|
|
11
|
|
|
105
|
|
11
|
|
|||||
Home equity loans
|
39
|
|
3
|
|
|
50
|
|
4
|
|
|
85
|
|
5
|
|
|
82
|
|
6
|
|
|
62
|
|
8
|
|
|||||
Home equity lines of credit
|
132
|
|
15
|
|
|
152
|
|
16
|
|
|
159
|
|
18
|
|
|
107
|
|
19
|
|
|
116
|
|
19
|
|
|||||
Home equity loans serviced by others
(1)
|
29
|
|
1
|
|
|
47
|
|
1
|
|
|
85
|
|
2
|
|
|
146
|
|
2
|
|
|
241
|
|
3
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
3
|
|
—
|
|
|
11
|
|
1
|
|
|
18
|
|
1
|
|
|
32
|
|
1
|
|
|
52
|
|
1
|
|
|||||
Automobile
|
106
|
|
14
|
|
|
58
|
|
14
|
|
|
23
|
|
11
|
|
|
30
|
|
10
|
|
|
40
|
|
9
|
|
|||||
Student
|
96
|
|
4
|
|
|
93
|
|
2
|
|
|
83
|
|
3
|
|
|
75
|
|
3
|
|
|
73
|
|
3
|
|
|||||
Credit cards
|
60
|
|
2
|
|
|
68
|
|
2
|
|
|
72
|
|
2
|
|
|
65
|
|
2
|
|
|
72
|
|
2
|
|
|||||
Other retail
|
28
|
|
1
|
|
|
32
|
|
1
|
|
|
34
|
|
1
|
|
|
46
|
|
2
|
|
|
55
|
|
2
|
|
|||||
Qualitative
|
81
|
|
N/A
|
|
|
77
|
|
N/A
|
|
|
60
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|||||
Total retail
|
620
|
|
53
|
|
|
651
|
|
54
|
|
|
723
|
|
54
|
|
|
657
|
|
56
|
|
|
816
|
|
58
|
|
|||||
Unallocated
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
89
|
|
N/A
|
|
|
191
|
|
N/A
|
|
|||||
Total loans and leases
|
|
$1,216
|
|
100
|
%
|
|
|
$1,195
|
|
100
|
%
|
|
|
$1,221
|
|
100
|
%
|
|
|
$1,255
|
|
100
|
%
|
|
|
$1,698
|
|
100
|
%
|
|
For the Year Ended December 31,
|
||||||||||||||||
(dollars in millions)
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
Average Balances
|
|
|
|
Average Balances
|
|
|
|
Average Balances
|
|
|
||||||
Noninterest-bearing demand deposits
(1) (2)
|
|
$26,606
|
|
|
|
|
$25,739
|
|
|
|
|
$25,399
|
|
|
|||
|
Average Balances
|
|
Yields/ Rates
|
|
|
Average Balances
|
|
Yields/ Rates
|
|
|
Average Balances
|
|
Yields/ Rates
|
|
|||
Checking with interest
|
|
$16,666
|
|
0.11
|
%
|
|
|
$14,507
|
|
0.08
|
%
|
|
|
$14,096
|
|
0.06
|
%
|
Money market and savings
|
43,458
|
|
0.27
|
|
|
39,579
|
|
0.19
|
|
|
42,575
|
|
0.25
|
|
|||
Term deposits
|
12,424
|
|
0.82
|
|
|
10,317
|
|
0.65
|
|
|
11,266
|
|
0.80
|
|
|||
Total interest-bearing deposits
(1) (2)
|
|
$72,548
|
|
0.33
|
%
|
|
|
$64,403
|
|
0.24
|
%
|
|
|
$67,937
|
|
0.30
|
%
|
(in millions)
|
December 31, 2015
|
||
Three months or less
|
|
$3,136
|
|
After three months through six months
|
1,145
|
|
|
After six months through twelve months
|
1,329
|
|
|
After twelve months
|
675
|
|
|
Total term deposits
|
|
$6,285
|
|
|
December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Return on average total assets
|
0.62
|
%
|
|
0.68
|
%
|
|
(2.83
|
)%
|
Return on average common equity
|
4.30
|
|
|
4.46
|
|
|
(15.69
|
)
|
Dividend payout ratio
|
25.73
|
|
|
92.05
|
|
|
(34.58
|
)
|
Average equity to average assets ratio
|
14.46
|
|
|
15.20
|
|
|
18.06
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Federal funds purchased
|
|
$—
|
|
|
|
$574
|
|
Securities sold under agreements to repurchase
|
802
|
|
|
3,702
|
|
||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,630
|
|
|
6,253
|
|
||
Total short-term borrowed funds
|
|
$3,432
|
|
|
|
$10,529
|
|
|
December 31,
|
||||||||||
(dollars in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Weighted-average interest rate at year-end:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.15
|
%
|
|
0.14
|
%
|
|
0.09
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.44
|
|
|
0.26
|
|
|
0.20
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$5,375
|
|
|
|
$7,022
|
|
|
|
$5,114
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
7,004
|
|
|
7,702
|
|
|
2,251
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$3,364
|
|
|
|
$5,699
|
|
|
|
$2,400
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
5,865
|
|
|
5,640
|
|
|
251
|
|
|||
Weighted-average interest rate during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.22
|
%
|
|
0.12
|
%
|
|
0.31
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.28
|
|
|
0.25
|
|
|
0.44
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
(in millions, except share data)
|
December 31, 2015
|
|
December 31, 2014
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$1,099
|
|
|
|
$1,171
|
|
Interest-bearing cash and due from banks
|
1,986
|
|
|
2,105
|
|
||
Interest-bearing deposits in banks
|
356
|
|
|
370
|
|
||
Securities available for sale, at fair value (including $4,283 and $7,181 pledged to creditors, respectively) (a)
|
17,884
|
|
|
18,656
|
|
||
Securities held to maturity (including $135 and $40 pledged to creditors, respectively, and fair value of $5,297 and $5,193, respectively) (a)
|
5,258
|
|
|
5,148
|
|
||
Other investment securities, at fair value
|
70
|
|
|
33
|
|
||
Other investment securities, at cost
|
863
|
|
|
867
|
|
||
Loans held for sale, at fair value
|
325
|
|
|
256
|
|
||
Other loans held for sale
|
40
|
|
|
25
|
|
||
Loans and leases
|
99,042
|
|
|
93,410
|
|
||
Less: Allowance for loan and lease losses
|
1,216
|
|
|
1,195
|
|
||
Net loans and leases
|
97,826
|
|
|
92,215
|
|
||
Derivative assets (related party balances of $52 and $1, respectively)
|
625
|
|
|
629
|
|
||
Premises and equipment, net
|
595
|
|
|
595
|
|
||
Bank-owned life insurance
|
1,564
|
|
|
1,527
|
|
||
Goodwill
|
6,876
|
|
|
6,876
|
|
||
Other assets (related party balances of $7 and $7, respectively)
|
2,841
|
|
|
2,384
|
|
||
TOTAL ASSETS
|
|
$138,208
|
|
|
|
$132,857
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing
|
|
$27,649
|
|
|
|
$26,086
|
|
Interest-bearing (related party balances of $2 and $5, respectively)
|
74,890
|
|
|
69,621
|
|
||
Total deposits
|
102,539
|
|
|
95,707
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
802
|
|
|
4,276
|
|
||
Other short-term borrowed funds
|
2,630
|
|
|
6,253
|
|
||
Derivative liabilities (related party balances of $212 and $387, respectively)
|
485
|
|
|
612
|
|
||
Deferred taxes, net
|
730
|
|
|
493
|
|
||
Long-term borrowed funds (related party balances of $1,250 and $2,000, respectively)
|
9,886
|
|
|
4,642
|
|
||
Other liabilities (related party balances of $15 and $30, respectively)
|
1,490
|
|
|
1,606
|
|
||
TOTAL LIABILITIES
|
|
$118,562
|
|
|
|
$113,589
|
|
Contingencies (refer to Note 17)
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, $25.00 par value, authorized 100,000,000 shares:
|
|
|
|
||||
Series A, non-cumulative perpetual, $25.00 par value (liquidation preference $1,000), 250,000 shares authorized and issued net of issuance costs and related premium at December 31, 2015, and no shares outstanding at December 31, 2014
|
|
$247
|
|
|
|
$—
|
|
Common stock:
|
|
|
|
||||
$0.01 par value, 1,000,000,000 shares authorized, 563,117,415 shares issued and 527,774,428 shares outstanding at December 31, 2015 and 1,000,000,000 shares authorized, 560,262,638 shares issued and 545,884,519 shares outstanding at December 31, 2014
|
6
|
|
|
6
|
|
||
Additional paid-in capital
|
18,725
|
|
|
18,676
|
|
||
Retained earnings
|
1,913
|
|
|
1,294
|
|
||
Treasury Stock, at cost, 35,342,987 and 14,378,119 shares at December 31, 2015 and December 31, 2014, respectively
|
(858
|
)
|
|
(336
|
)
|
||
Accumulated other comprehensive loss
|
(387
|
)
|
|
(372
|
)
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
|
$19,646
|
|
|
|
$19,268
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$138,208
|
|
|
|
$132,857
|
|
|
Year Ended December 31,
|
||||||||
(in millions, except share and per-share data)
|
2015
|
2014
|
2013
|
||||||
INTEREST INCOME:
|
|
|
|
||||||
Interest and fees on loans and leases (related party balances of $70, $72 and $56, respectively)
|
|
$3,211
|
|
|
$3,012
|
|
|
$3,001
|
|
Interest and fees on loans held for sale, at fair value
|
10
|
|
5
|
|
12
|
|
|||
Interest and fees on other loans held for sale
|
7
|
|
23
|
|
—
|
|
|||
Investment securities
|
621
|
|
619
|
|
477
|
|
|||
Interest-bearing deposits in banks
|
5
|
|
5
|
|
11
|
|
|||
Total interest income
|
3,854
|
|
3,664
|
|
3,501
|
|
|||
INTEREST EXPENSE:
|
|
|
|
||||||
Deposits (related party balances of $0, $0 and $15, respectively)
|
237
|
|
156
|
|
216
|
|
|||
Deposits held for sale
|
—
|
|
4
|
|
—
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase (related party balances of $7, $24 and $184, respectively)
|
16
|
|
32
|
|
192
|
|
|||
Other short-term borrowed funds (related party balances of $51, $75 and $3, respectively)
|
67
|
|
89
|
|
4
|
|
|||
Long-term borrowed funds (related party balances of $76, $64 and $16, respectively)
|
132
|
|
82
|
|
31
|
|
|||
Total interest expense
|
452
|
|
363
|
|
443
|
|
|||
Net interest income
|
3,402
|
|
3,301
|
|
3,058
|
|
|||
Provision for credit losses
|
302
|
|
319
|
|
479
|
|
|||
Net interest income after provision for credit losses
|
3,100
|
|
2,982
|
|
2,579
|
|
|||
NONINTEREST INCOME:
|
|
|
|
||||||
Service charges and fees (related party balances of $3, $6 and $15, respectively)
|
575
|
|
574
|
|
640
|
|
|||
Card fees
|
232
|
|
233
|
|
234
|
|
|||
Trust and investment services fees
|
157
|
|
158
|
|
149
|
|
|||
Mortgage banking fees
|
101
|
|
71
|
|
153
|
|
|||
Capital markets fees (related party balances of $9, $11 and $14, respectively)
|
88
|
|
91
|
|
53
|
|
|||
Foreign exchange and trade finance fees (related party balances of $19, $58 and ($15), respectively)
|
90
|
|
95
|
|
97
|
|
|||
Bank-owned life insurance income
|
56
|
|
49
|
|
50
|
|
|||
Securities gains, net
|
29
|
|
28
|
|
144
|
|
|||
Net securities impairment losses recognized in earnings
|
(7
|
)
|
(10
|
)
|
(8
|
)
|
|||
Other income (related party balances of ($105), ($209), and ($32), respectively)
|
101
|
|
389
|
|
120
|
|
|||
Total noninterest income
|
1,422
|
|
1,678
|
|
1,632
|
|
|||
NONINTEREST EXPENSE:
|
|
|
|
||||||
Salaries and employee benefits
|
1,636
|
|
1,678
|
|
1,652
|
|
|||
Outside services (related party balances of $11, $22 and $20, respectively)
|
371
|
|
420
|
|
360
|
|
|||
Occupancy (related party balances of $2, $1 and $3, respectively)
|
319
|
|
326
|
|
327
|
|
|||
Equipment expense
|
257
|
|
250
|
|
275
|
|
|||
Amortization of software
|
146
|
|
145
|
|
102
|
|
|||
Goodwill impairment
|
—
|
|
—
|
|
4,435
|
|
|||
Other operating expense
|
530
|
|
573
|
|
528
|
|
|||
Total noninterest expense
|
3,259
|
|
3,392
|
|
7,679
|
|
|||
Income (loss) before income tax expense (benefit)
|
1,263
|
|
1,268
|
|
(3,468
|
)
|
|||
Income tax expense (benefit)
|
423
|
|
403
|
|
(42
|
)
|
|||
NET INCOME (LOSS)
|
|
$840
|
|
|
$865
|
|
|
($3,426
|
)
|
Net income (loss) available to common stockholders
|
$833
|
$865
|
|
($3,426
|
)
|
||||
Weighted-average common shares outstanding:
|
|
|
|
||||||
Basic
|
535,599,731
|
|
556,674,146
|
|
559,998,324
|
|
|||
Diluted
|
538,220,898
|
|
557,724,936
|
|
559,998,324
|
|
|||
Per common share information:
|
|
|
|
||||||
Basic earnings (loss)
|
|
$1.55
|
|
|
$1.55
|
|
|
($6.12
|
)
|
Diluted earnings (loss)
|
1.55
|
|
1.55
|
|
(6.12
|
)
|
|||
Dividends declared and paid
|
0.40
|
|
1.43
|
|
2.12
|
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2015
|
2014
|
2013
|
||||||
Net income (loss)
|
|
$840
|
|
|
$865
|
|
|
($3,426
|
)
|
Other comprehensive income (loss):
|
|
|
|
||||||
Net unrealized derivative instrument gains (losses) arising during the periods, net of income taxes of $57, $122 and ($100), respectively
|
93
|
|
212
|
|
(172
|
)
|
|||
Reclassification adjustment for net derivative losses (gains) included in net income, net of income taxes of ($9), $10, and $66, respectively
|
(14
|
)
|
17
|
|
114
|
|
|||
Net unrealized securities available for sale (losses) gains arising during the periods, net of income taxes of ($38), $116, and ($165), respectively
|
(66
|
)
|
198
|
|
(285
|
)
|
|||
Other-than-temporary impairment not recognized in earnings on securities, net of income taxes of ($14), ($13), and ($15), respectively
|
(22
|
)
|
(22
|
)
|
(26
|
)
|
|||
Reclassification of net securities gains to net income, net of income taxes of ($8), ($7), and ($50), respectively
|
(14
|
)
|
(11
|
)
|
(86
|
)
|
|||
Defined benefit pension plans:
|
|
|
|
||||||
Actuarial (loss) gain, net of income taxes of ($3), ($92), and $66, respectively
|
(3
|
)
|
(148
|
)
|
110
|
|
|||
Net prior service credit, net of income taxes of $0, $3 and $0, respectively
|
—
|
|
4
|
|
—
|
|
|||
Amortization of actuarial loss, net of income taxes $3, $3 and $5, respectively
|
12
|
|
7
|
|
9
|
|
|||
Amortization of net prior service credit, net of income taxes $0, $0 and $0, respectively
|
(1
|
)
|
(1
|
)
|
—
|
|
|||
Divestitures to RBS effective September 1, 2014, net of income taxes of $0, $12 and $0, respectively
|
—
|
|
20
|
|
—
|
|
|||
Total other comprehensive (loss) income, net of income taxes
|
(15
|
)
|
276
|
|
(336
|
)
|
|||
Total comprehensive income (loss)
|
|
$825
|
|
|
$1,141
|
|
|
($3,762
|
)
|
|
Preferred Stock
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock, at Cost
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|
|||||||||||||||||
(in millions)
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||
Balance at January 1, 2013
|
—
|
|
|
$—
|
|
560
|
|
|
$6
|
|
|
$18,589
|
|
|
$5,846
|
|
|
$—
|
|
|
($312
|
)
|
|
$24,129
|
|
Dividend to RBS
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(185
|
)
|
—
|
|
—
|
|
(185
|
)
|
|||||||
Dividends to RBS - exchange transactions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,000
|
)
|
—
|
|
—
|
|
(1,000
|
)
|
|||||||
Capital contribution
|
—
|
|
—
|
|
—
|
|
—
|
|
14
|
|
—
|
|
—
|
|
—
|
|
14
|
|
|||||||
Total comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,426
|
)
|
—
|
|
—
|
|
(3,426
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(336
|
)
|
(336
|
)
|
|||||||
Total comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,426
|
)
|
—
|
|
(336
|
)
|
(3,762
|
)
|
|||||||
Balance at December 31, 2013
|
—
|
|
|
$—
|
|
560
|
|
|
$6
|
|
|
$18,603
|
|
|
$1,235
|
|
|
$—
|
|
|
($648
|
)
|
|
$19,196
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16
|
)
|
—
|
|
—
|
|
(16
|
)
|
|||||||
Dividends to RBS
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(124
|
)
|
—
|
|
—
|
|
(124
|
)
|
|||||||
Dividends to RBS — exchange transactions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(666
|
)
|
—
|
|
—
|
|
(666
|
)
|
|||||||
Common shares repurchased from RBS
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
—
|
|
(334
|
)
|
—
|
|
(334
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
—
|
|
—
|
|
71
|
|
—
|
|
(2
|
)
|
—
|
|
69
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
865
|
|
—
|
|
—
|
|
865
|
|
|||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
276
|
|
276
|
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
865
|
|
—
|
|
276
|
|
1,141
|
|
|||||||
Balance at December 31, 2014
|
—
|
|
|
$—
|
|
546
|
|
|
$6
|
|
|
$18,676
|
|
|
$1,294
|
|
|
($336
|
)
|
|
($372
|
)
|
|
$19,268
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(143
|
)
|
—
|
|
—
|
|
(143
|
)
|
|||||||
Dividends to RBS
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(71
|
)
|
—
|
|
—
|
|
(71
|
)
|
|||||||
Dividend to preferred stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
|||||||
Issuance of preferred stock
|
—
|
|
247
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
247
|
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
(20
|
)
|
—
|
|
—
|
|
—
|
|
(500
|
)
|
—
|
|
(500
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
2
|
|
—
|
|
40
|
|
—
|
|
(22
|
)
|
—
|
|
18
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
9
|
|
—
|
|
—
|
|
—
|
|
9
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
840
|
|
—
|
|
—
|
|
840
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(15
|
)
|
(15
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
840
|
|
—
|
|
(15
|
)
|
825
|
|
|||||||
Balance at December 31, 2015
|
—
|
|
|
$247
|
|
528
|
|
|
$6
|
|
|
$18,725
|
|
|
$1,913
|
|
|
($858
|
)
|
|
($387
|
)
|
|
$19,646
|
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2015
|
2014
|
2013
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||||
Net income (loss)
|
|
$840
|
|
|
$865
|
|
|
($3,426
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||||
Provision for credit losses
|
302
|
|
319
|
|
479
|
|
|||
Originations of mortgage loans held for sale
|
(2,363
|
)
|
(1,615
|
)
|
(3,781
|
)
|
|||
Proceeds from sales of mortgage loans held for sale
|
2,381
|
|
1,578
|
|
4,229
|
|
|||
Purchases of commercial loans held for sale
|
(1,176
|
)
|
(312
|
)
|
—
|
|
|||
Proceeds from sales of commercial loans held for sale
|
1,158
|
|
269
|
|
—
|
|
|||
Amortization of terminated cash flow hedges (related party balances of $17, $45 and $69, respectively)
|
17
|
|
46
|
|
73
|
|
|||
Depreciation, amortization and accretion
|
471
|
|
386
|
|
404
|
|
|||
Mortgage servicing rights valuation recovery
|
(9
|
)
|
(5
|
)
|
(47
|
)
|
|||
Securities impairment
|
7
|
|
10
|
|
8
|
|
|||
Goodwill impairment
|
—
|
|
—
|
|
4,435
|
|
|||
Deferred income taxes
|
249
|
|
141
|
|
(53
|
)
|
|||
Share-based compensation
|
24
|
|
53
|
|
27
|
|
|||
Loss on disposal/impairment of premises and equipment
|
—
|
|
27
|
|
16
|
|
|||
Loss on sale of other branch assets held for sale
|
—
|
|
9
|
|
—
|
|
|||
Gain on sales of:
|
|
|
|
||||||
Debt securities
|
(29
|
)
|
(28
|
)
|
(144
|
)
|
|||
Marketable equity securities available for sale
|
(3
|
)
|
—
|
|
—
|
|
|||
Premises and equipment
|
(9
|
)
|
—
|
|
—
|
|
|||
Extinguishment of debt
|
(3
|
)
|
—
|
|
—
|
|
|||
Other loans held for sale
|
—
|
|
(11
|
)
|
—
|
|
|||
Deposits held for sale
|
—
|
|
(286
|
)
|
—
|
|
|||
(Increase) decrease in other assets (related party balances of ($51), $55 and ($35), respectively)
|
(467
|
)
|
(295
|
)
|
827
|
|
|||
(Decrease) increase in other liabilities (related party balances of ($190), ($445) and ($452), respectively)
|
(161
|
)
|
239
|
|
(398
|
)
|
|||
Net cash provided by operating activities
|
1,229
|
|
1,390
|
|
2,649
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
||||||
Investment securities:
|
|
|
|
||||||
Purchases of securities available for sale
|
(6,783
|
)
|
(8,315
|
)
|
(10,999
|
)
|
|||
Proceeds from maturities and paydowns of securities available for sale
|
3,420
|
|
2,999
|
|
4,708
|
|
|||
Proceeds from sales of securities available for sale
|
3,916
|
|
3,325
|
|
3,645
|
|
|||
Purchases of securities held to maturity
|
(932
|
)
|
(1,174
|
)
|
(224
|
)
|
|||
Proceeds from maturities and paydowns of securities held to maturity
|
761
|
|
362
|
|
22
|
|
|||
Proceeds from sales of securities held to maturity
|
72
|
|
—
|
|
—
|
|
|||
Purchases of other investment securities, at fair value
|
(157
|
)
|
—
|
|
—
|
|
|||
Proceeds from sales of other investment securities, at fair value
|
120
|
|
—
|
|
—
|
|
|||
Purchases of other investment securities, at cost
|
(91
|
)
|
(84
|
)
|
(1
|
)
|
|||
Proceeds from sales of other investment securities, at cost
|
95
|
|
146
|
|
127
|
|
|||
Net decrease (increase) in interest-bearing deposits in banks
|
14
|
|
(137
|
)
|
993
|
|
|||
Net increase in loans and leases (related party balances of $0, ($413) and $0, respectively)
|
(6,019
|
)
|
(6,900
|
)
|
(341
|
)
|
|||
Net increase in bank-owned life insurance
|
(37
|
)
|
(188
|
)
|
(40
|
)
|
|||
Premises and equipment:
|
|
|
|
||||||
Purchases
|
(121
|
)
|
(141
|
)
|
(160
|
)
|
|||
Proceeds from sales
|
15
|
|
3
|
|
25
|
|
|||
Capitalization of software
|
(178
|
)
|
(170
|
)
|
(208
|
)
|
|||
Net cash used in investing activities
|
(5,905
|
)
|
(10,274
|
)
|
(2,453
|
)
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
||||||
Net increase (decrease) in deposits
|
6,832
|
|
3,813
|
|
(2,968
|
)
|
|||
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase
|
(3,474
|
)
|
(515
|
)
|
1,190
|
|
|||
Net (decrease) increase in other short-term borrowed funds
|
(4,383
|
)
|
4,002
|
|
1,750
|
|
|||
Proceeds from issuance of long-term borrowed funds (related party balances of $0, $1,000 and $1,000, respectively)
|
6,750
|
|
3,249
|
|
1,002
|
|
|||
Repayments of long-term borrowed funds (related party balances of $750, $0 and $280, respectively)
|
(766
|
)
|
(6
|
)
|
(291
|
)
|
|||
Treasury stock purchased
|
(500
|
)
|
(334
|
)
|
—
|
|
|||
Net proceeds from issuance of preferred stock
|
247
|
|
—
|
|
—
|
|
|||
Dividends declared and paid to RBS
|
(71
|
)
|
(790
|
)
|
(1,185
|
)
|
|||
Dividends declared and paid to other common stockholders
|
(143
|
)
|
(16
|
)
|
—
|
|
|||
Dividends declared and paid to preferred stockholders
|
(7
|
)
|
—
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
4,485
|
|
9,403
|
|
(502
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
(191
|
)
|
519
|
|
(306
|
)
|
|||
Cash and cash equivalents at beginning of period
|
3,276
|
|
2,757
|
|
3,063
|
|
|||
Cash and cash equivalents at end of period
|
|
$3,085
|
|
|
$3,276
|
|
|
$2,757
|
|
|
|
|
|
||||||
Supplemental disclosures:
|
|
|
|
||||||
Interest paid
|
|
$454
|
|
|
$338
|
|
|
$452
|
|
Income taxes paid
|
157
|
|
391
|
|
20
|
|
|||
Non-cash items:
|
|
|
|
||||||
Transfer of securities from available for sale to held to maturity
|
|
$—
|
|
|
$—
|
|
|
$4,240
|
|
Transfer of loans and leases to other loans held for sale
|
—
|
|
—
|
|
1,078
|
|
|||
Loans securitized and transferred to securities available for sale
|
3
|
|
18
|
|
106
|
|
|||
Income tax withholding on stock purchased for share based compensation
|
22
|
|
2
|
|
—
|
|
|||
Stock purchased for share-based compensation plans
|
40
|
|
71
|
|
—
|
|
|||
Capital contribution
|
—
|
|
—
|
|
14
|
|
|||
Employee Stock Purchase Plan shares purchased
|
9
|
|
2
|
|
—
|
|
|||
Due from broker for securities sold but not settled
|
—
|
|
—
|
|
(442
|
)
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability.
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||
(in millions)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury and other
|
|
$16
|
|
|
$—
|
|
|
$—
|
|
|
$16
|
|
|
|
$15
|
|
|
$—
|
|
|
$—
|
|
|
$15
|
|
State and political subdivisions
|
9
|
|
—
|
|
—
|
|
9
|
|
|
10
|
|
—
|
|
—
|
|
10
|
|
||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
17,234
|
|
153
|
|
(67
|
)
|
17,320
|
|
|
17,683
|
|
301
|
|
(50
|
)
|
17,934
|
|
||||||||
Other/non-agency
|
555
|
|
4
|
|
(37
|
)
|
522
|
|
|
703
|
|
4
|
|
(35
|
)
|
672
|
|
||||||||
Total mortgage-backed securities
|
17,789
|
|
157
|
|
(104
|
)
|
17,842
|
|
|
18,386
|
|
305
|
|
(85
|
)
|
18,606
|
|
||||||||
Total debt securities available for sale
|
17,814
|
|
157
|
|
(104
|
)
|
17,867
|
|
|
18,411
|
|
305
|
|
(85
|
)
|
18,631
|
|
||||||||
Marketable equity securities
|
5
|
|
—
|
|
—
|
|
5
|
|
|
10
|
|
3
|
|
—
|
|
13
|
|
||||||||
Other equity securities
|
12
|
|
—
|
|
—
|
|
12
|
|
|
12
|
|
—
|
|
—
|
|
12
|
|
||||||||
Total equity securities available for sale
|
17
|
|
—
|
|
—
|
|
17
|
|
|
22
|
|
3
|
|
—
|
|
25
|
|
||||||||
Total securities available for sale
|
|
$17,831
|
|
|
$157
|
|
|
($104
|
)
|
|
$17,884
|
|
|
|
$18,433
|
|
|
$308
|
|
|
($85
|
)
|
|
$18,656
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$4,105
|
|
|
$27
|
|
|
($11
|
)
|
|
$4,121
|
|
|
|
$3,728
|
|
|
$22
|
|
|
($31
|
)
|
|
$3,719
|
|
Other/non-agency
|
1,153
|
|
23
|
|
—
|
|
1,176
|
|
|
1,420
|
|
54
|
|
—
|
|
1,474
|
|
||||||||
Total securities held to maturity
|
|
$5,258
|
|
|
$50
|
|
|
($11
|
)
|
|
$5,297
|
|
|
|
$5,148
|
|
|
$76
|
|
|
($31
|
)
|
|
$5,193
|
|
Other Investment Securities, at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market mutual fund
|
|
$65
|
|
|
$—
|
|
|
$—
|
|
|
$65
|
|
|
|
$28
|
|
|
$—
|
|
|
$—
|
|
|
$28
|
|
Other investments
|
5
|
|
—
|
|
—
|
|
5
|
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||||
Total other investment securities, at fair value
|
|
$70
|
|
|
$—
|
|
|
$—
|
|
|
$70
|
|
|
|
$33
|
|
|
$—
|
|
|
$—
|
|
|
$33
|
|
Other Investment Securities, at Cost
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal Reserve Bank stock
|
|
$468
|
|
|
$—
|
|
|
$—
|
|
|
$468
|
|
|
|
$477
|
|
|
$—
|
|
|
$—
|
|
|
$477
|
|
Federal Home Loan Bank stock
|
395
|
|
—
|
|
—
|
|
395
|
|
|
390
|
|
—
|
|
—
|
|
390
|
|
||||||||
Total other investment securities, at cost
|
|
$863
|
|
|
$—
|
|
|
$—
|
|
|
$863
|
|
|
|
$867
|
|
|
$—
|
|
|
$—
|
|
|
$867
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Other-than-temporary impairment:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
|
($43
|
)
|
|
|
($45
|
)
|
|
|
($49
|
)
|
Portions of loss recognized in other comprehensive income (before taxes)
|
36
|
|
|
35
|
|
|
41
|
|
|||
Net securities impairment losses recognized in earnings
|
|
($7
|
)
|
|
|
($10
|
)
|
|
|
($8
|
)
|
|
December 31, 2015
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
State and political subdivisions
|
1
|
|
|
$9
|
|
|
$—
|
|
|
—
|
|
|
$—
|
|
|
$—
|
|
|
1
|
|
|
$9
|
|
|
$—
|
|
US Treasury and other
|
1
|
|
15
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
15
|
|
|
$—
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
162
|
|
7,423
|
|
(51
|
)
|
|
36
|
|
819
|
|
(27
|
)
|
|
198
|
|
8,242
|
|
(78
|
)
|
||||||
Other/non-agency
|
2
|
|
9
|
|
—
|
|
|
20
|
|
361
|
|
(37
|
)
|
|
22
|
|
370
|
|
(37
|
)
|
||||||
Total mortgage-backed securities
|
164
|
|
7,432
|
|
(51
|
)
|
|
56
|
|
1,180
|
|
(64
|
)
|
|
220
|
|
8,612
|
|
(115
|
)
|
||||||
Total
|
166
|
|
|
$7,456
|
|
|
($51
|
)
|
|
56
|
|
|
$1,180
|
|
|
($64
|
)
|
|
222
|
|
|
$8,636
|
|
|
($115
|
)
|
|
December 31, 2014
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
State and political subdivisions
|
—
|
|
|
$—
|
|
|
$—
|
|
|
1
|
|
|
$10
|
|
|
$—
|
|
|
1
|
|
|
$10
|
|
|
$—
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal agencies and U.S. government sponsored entities
|
75
|
|
3,282
|
|
(24
|
)
|
|
52
|
|
1,766
|
|
(57
|
)
|
|
127
|
|
5,048
|
|
(81
|
)
|
||||||
Other/non-agency
|
6
|
|
80
|
|
(2
|
)
|
|
17
|
|
397
|
|
(33
|
)
|
|
23
|
|
477
|
|
(35
|
)
|
||||||
Total mortgage-backed securities
|
81
|
|
3,362
|
|
(26
|
)
|
|
69
|
|
2,163
|
|
(90
|
)
|
|
150
|
|
5,525
|
|
(116
|
)
|
||||||
Total
|
81
|
|
|
$3,362
|
|
|
($26
|
)
|
|
70
|
|
|
$2,173
|
|
|
($90
|
)
|
|
151
|
|
|
$5,535
|
|
|
($116
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Cumulative balance at beginning of period
|
|
$62
|
|
|
|
$56
|
|
|
|
$55
|
|
Credit impairments recognized in earnings on securities that have been previously impaired
|
7
|
|
|
10
|
|
|
8
|
|
|||
Reductions due to increases in cash flow expectations on impaired securities
|
(3
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|||
Cumulative balance at end of period
|
|
$66
|
|
|
|
$62
|
|
|
|
$56
|
|
|
Distribution of Maturities
|
||||||||||||||
(in millions)
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total
|
|
|||||||||
Amortized Cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$15
|
|
|
$—
|
|
|
$1
|
|
|
$—
|
|
|
$16
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
9
|
|
9
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
4
|
|
52
|
|
1,833
|
|
15,345
|
|
17,234
|
|
|||||
Other/non-agency
|
—
|
|
68
|
|
3
|
|
484
|
|
555
|
|
|||||
Total debt securities available for sale
|
19
|
|
120
|
|
1,837
|
|
15,838
|
|
17,814
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
4,105
|
|
4,105
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
1,153
|
|
1,153
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
5,258
|
|
5,258
|
|
|||||
Total amortized cost of debt securities
|
|
$19
|
|
|
$120
|
|
|
$1,837
|
|
|
$21,096
|
|
|
$23,072
|
|
|
|
|
|
|
|
||||||||||
Fair Value:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$15
|
|
|
$—
|
|
|
$1
|
|
|
$—
|
|
|
$16
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
9
|
|
9
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
4
|
|
54
|
|
1,845
|
|
15,417
|
|
17,320
|
|
|||||
Other/non-agency
|
—
|
|
70
|
|
3
|
|
449
|
|
522
|
|
|||||
Total debt securities available for sale
|
19
|
|
124
|
|
1,849
|
|
15,875
|
|
17,867
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
4,121
|
|
4,121
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
1,176
|
|
1,176
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
5,297
|
|
5,297
|
|
|||||
Total fair value of debt securities
|
|
$19
|
|
|
$124
|
|
|
$1,849
|
|
|
$21,172
|
|
|
$23,164
|
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
|||
Taxable
|
|
$621
|
|
|
$619
|
|
|
$477
|
|
Non-taxable
|
—
|
|
—
|
|
—
|
|
|||
Interest-bearing cash and due from banks and deposits in banks
|
|
$5
|
|
|
$5
|
|
|
$11
|
|
Total interest income from investment securities and interest-bearing deposits in banks
|
|
$626
|
|
|
$624
|
|
|
$488
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Gains on sale of debt securities
|
|
$41
|
|
|
|
$33
|
|
|
|
$144
|
|
Losses on sale of debt securities
|
(12
|
)
|
|
(5
|
)
|
|
—
|
|
|||
Debt securities gains, net
|
|
$29
|
|
|
|
$28
|
|
|
|
$144
|
|
Equity securities gains
|
|
$3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
(in millions)
|
Amortized Cost
|
Fair Value
|
|
|
Amortized Cost
|
Fair Value
|
|
||||||
Pledged against repurchase agreements
|
|
$805
|
|
|
$808
|
|
|
|
$3,650
|
|
|
$3,701
|
|
Pledged against FHLB borrowed funds
|
1,163
|
|
1,186
|
|
|
1,355
|
|
1,407
|
|
||||
Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law
|
3,579
|
|
3,610
|
|
|
3,453
|
|
3,520
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(in millions)
|
Gross Assets (Liabilities)
|
Gross Assets (Liabilities) Offset
|
Net Amounts of Assets (Liabilities)
|
|
Gross Assets (Liabilities)
|
Gross Assets (Liabilities) Offset
|
Net Amounts of Assets (Liabilities)
|
||||||||||||
Securities purchased under agreements to resell
|
|
$500
|
|
|
($500
|
)
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
Securities sold under agreements to repurchase
|
(500
|
)
|
500
|
|
—
|
|
|
(2,600
|
)
|
—
|
|
(2,600
|
)
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||
(in millions)
|
Overnight and Continuous
|
Up to 30 Days
|
30-90 Days
|
Greater Than 90 Days
|
Total
|
|
|||||||||
Securities purchased under agreements to resell
|
|
|
|
|
|
||||||||||
Mortgage-backed securities - Agency
|
|
$—
|
|
|
$500
|
|
|
$—
|
|
|
$—
|
|
|
$500
|
|
Total securities purchased under agreements to resell
|
|
$—
|
|
|
$500
|
|
|
$—
|
|
|
$—
|
|
|
$500
|
|
Securities sold under agreements to repurchase
|
|
|
|
|
|
||||||||||
Mortgage-backed securities - Agency
|
|
$—
|
|
|
($500
|
)
|
|
$—
|
|
|
$—
|
|
|
($500
|
)
|
Total securities sold under agreement to repurchase
|
|
$—
|
|
|
($500
|
)
|
|
$—
|
|
|
$—
|
|
|
($500
|
)
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Commercial
|
|
$33,264
|
|
|
|
$31,431
|
|
Commercial real estate
|
8,971
|
|
|
7,809
|
|
||
Leases
|
3,979
|
|
|
3,986
|
|
||
Total commercial
|
46,214
|
|
|
43,226
|
|
||
Residential mortgages
|
13,318
|
|
|
11,832
|
|
||
Home equity loans
|
2,557
|
|
|
3,424
|
|
||
Home equity lines of credit
|
14,674
|
|
|
15,423
|
|
||
Home equity loans serviced by others
(1)
|
986
|
|
|
1,228
|
|
||
Home equity lines of credit serviced by others
(1)
|
389
|
|
|
550
|
|
||
Automobile
|
13,828
|
|
|
12,706
|
|
||
Student
|
4,359
|
|
|
2,256
|
|
||
Credit cards
|
1,634
|
|
|
1,693
|
|
||
Other retail
|
1,083
|
|
|
1,072
|
|
||
Total retail
|
52,828
|
|
|
50,184
|
|
||
Total loans and leases
(2) (3)
|
|
$99,042
|
|
|
|
$93,410
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Direct financing leases
|
|
$3,898
|
|
|
|
$3,873
|
|
Leveraged leases
|
81
|
|
|
113
|
|
||
Total leases
|
|
$3,979
|
|
|
|
$3,986
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Total future minimum lease rentals
|
|
$3,195
|
|
|
|
$3,324
|
|
Estimated residual value of leased equipment (non-guaranteed)
|
1,157
|
|
|
1,059
|
|
||
Initial direct costs
|
22
|
|
|
22
|
|
||
Unearned income on minimum lease rentals and estimated residual value of leased equipment
|
(395
|
)
|
|
(419
|
)
|
||
Total leases
|
|
$3,979
|
|
|
|
$3,986
|
|
Year Ended December 31,
|
(in millions)
|
|
|
2016
|
|
$707
|
|
2017
|
588
|
|
|
2018
|
528
|
|
|
2019
|
445
|
|
|
2020
|
327
|
|
|
Thereafter
|
600
|
|
|
Total
|
|
$3,195
|
|
|
Year Ended December 31, 2015
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses as of January 1, 2015
|
|
$544
|
|
|
$651
|
|
|
$1,195
|
|
Charge-offs
|
(36
|
)
|
(444
|
)
|
(480
|
)
|
|||
Recoveries
|
49
|
|
147
|
|
196
|
|
|||
Net recoveries (charge-offs)
|
13
|
|
(297
|
)
|
(284
|
)
|
|||
Provision charged to income
|
39
|
|
266
|
|
305
|
|
|||
Allowance for loan and lease losses as of December 31, 2015
|
596
|
|
620
|
|
1,216
|
|
|||
Reserve for unfunded lending commitments as of January 1, 2015
|
61
|
|
—
|
|
61
|
|
|||
Credit for unfunded lending commitments
|
(3
|
)
|
—
|
|
(3
|
)
|
|||
Reserve for unfunded lending commitments as of December 31, 2015
|
58
|
|
—
|
|
58
|
|
|||
Total allowance for credit losses as of December 31, 2015
|
|
$654
|
|
|
$620
|
|
|
$1,274
|
|
|
Year Ended December 31, 2014
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses as of January 1, 2014
|
|
$498
|
|
|
$723
|
|
|
$1,221
|
|
Charge-offs
|
(43
|
)
|
(450
|
)
|
(493
|
)
|
|||
Recoveries
|
58
|
|
112
|
|
170
|
|
|||
Net (charge-offs) recoveries
|
15
|
|
(338
|
)
|
(323
|
)
|
|||
Provision charged to income
|
31
|
|
266
|
|
297
|
|
|||
Allowance for loan and lease losses as of December 31, 2014
|
544
|
|
651
|
|
1,195
|
|
|||
Reserve for unfunded lending commitments as of January 1, 2014
|
39
|
|
—
|
|
39
|
|
|||
Provision for unfunded lending commitments
|
22
|
|
—
|
|
22
|
|
|||
Reserve for unfunded lending commitments as of December 31, 2014
|
61
|
|
—
|
|
61
|
|
|||
Total allowance for credit losses as of December 31, 2014
|
|
$605
|
|
|
$651
|
|
|
$1,256
|
|
|
Year Ended December 31, 2013
|
|||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|
||||
Allowance for loan and lease losses as of January 1, 2013
|
|
$509
|
|
|
$657
|
|
|
$89
|
|
|
$1,255
|
|
Charge-offs
|
(108
|
)
|
(595
|
)
|
—
|
|
(703
|
)
|
||||
Recoveries
|
87
|
|
115
|
|
—
|
|
202
|
|
||||
Net charge-offs
|
(21
|
)
|
(480
|
)
|
—
|
|
(501
|
)
|
||||
Sales/Other
|
(6
|
)
|
(6
|
)
|
(1
|
)
|
(13
|
)
|
||||
Provision charged to income
|
(19
|
)
|
396
|
|
103
|
|
480
|
|
||||
Transfer of unallocated reserve to qualitative reserve
|
35
|
|
60
|
|
(95
|
)
|
—
|
|
||||
Loss emergence period change
|
—
|
|
96
|
|
(96
|
)
|
—
|
|
||||
Allowance for loan and lease losses as of December 31, 2013
|
498
|
|
723
|
|
—
|
|
1,221
|
|
||||
Reserve for unfunded lending commitments as of January 1, 2013
|
40
|
|
—
|
|
—
|
|
40
|
|
||||
Credit for unfunded lending commitments
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
||||
Reserve for unfunded lending commitments as of December 31, 2013
|
39
|
|
—
|
|
—
|
|
39
|
|
||||
Total allowance for credit losses as of December 31, 2013
|
|
$537
|
|
|
$723
|
|
|
$—
|
|
|
$1,260
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$218
|
|
|
$1,165
|
|
|
$1,383
|
|
|
|
$205
|
|
|
$1,208
|
|
|
$1,413
|
|
Formula-based evaluation
|
45,996
|
|
51,663
|
|
97,659
|
|
|
43,021
|
|
48,976
|
|
91,997
|
|
||||||
Total
|
|
$46,214
|
|
|
$52,828
|
|
|
$99,042
|
|
|
|
$43,226
|
|
|
$50,184
|
|
|
$93,410
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$36
|
|
|
$101
|
|
|
$137
|
|
|
|
$20
|
|
|
$109
|
|
|
$129
|
|
Formula-based evaluation
|
618
|
|
519
|
|
1,137
|
|
|
585
|
|
542
|
|
1,127
|
|
||||||
Allowance for credit losses
|
|
$654
|
|
|
$620
|
|
|
$1,274
|
|
|
|
$605
|
|
|
$651
|
|
|
$1,256
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$31,276
|
|
|
$911
|
|
|
$1,002
|
|
|
$75
|
|
|
$33,264
|
|
Commercial real estate
|
8,450
|
|
272
|
|
171
|
|
78
|
|
8,971
|
|
|||||
Leases
|
3,880
|
|
55
|
|
44
|
|
—
|
|
3,979
|
|
|||||
Total
|
|
$43,606
|
|
|
$1,238
|
|
|
$1,217
|
|
|
$153
|
|
|
$46,214
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$30,022
|
|
|
$876
|
|
|
$427
|
|
|
$106
|
|
|
$31,431
|
|
Commercial real estate
|
7,354
|
|
329
|
|
61
|
|
65
|
|
7,809
|
|
|||||
Leases
|
3,924
|
|
12
|
|
50
|
|
—
|
|
3,986
|
|
|||||
Total
|
|
$41,300
|
|
|
$1,217
|
|
|
$538
|
|
|
$171
|
|
|
$43,226
|
|
|
December 31, 2015
|
||||||||||||||
(in millions)
|
Current
|
|
1-29 Days Past Due
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total
|
|
||||||||
Residential mortgages
|
|
$12,905
|
|
|
$97
|
|
|
$70
|
|
|
$246
|
|
|
$13,318
|
|
Home equity loans
|
2,245
|
|
164
|
|
44
|
|
104
|
|
2,557
|
|
|||||
Home equity lines of credit
|
13,982
|
|
407
|
|
80
|
|
205
|
|
14,674
|
|
|||||
Home equity loans serviced by others
(1)
|
886
|
|
60
|
|
20
|
|
20
|
|
986
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
296
|
|
48
|
|
16
|
|
29
|
|
389
|
|
|||||
Automobile
|
12,670
|
|
964
|
|
159
|
|
35
|
|
13,828
|
|
|||||
Student
|
4,175
|
|
113
|
|
30
|
|
41
|
|
4,359
|
|
|||||
Credit cards
|
1,554
|
|
44
|
|
20
|
|
16
|
|
1,634
|
|
|||||
Other retail
|
1,013
|
|
53
|
|
12
|
|
5
|
|
1,083
|
|
|||||
Total
|
|
$49,726
|
|
|
$1,950
|
|
|
$451
|
|
|
$701
|
|
|
$52,828
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Current
|
|
1-29 Days Past Due
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total
|
|
||||||||
Residential mortgages
|
|
$11,352
|
|
|
$114
|
|
|
$97
|
|
|
$269
|
|
|
$11,832
|
|
Home equity loans
|
2,997
|
|
222
|
|
60
|
|
145
|
|
3,424
|
|
|||||
Home equity lines of credit
|
14,705
|
|
447
|
|
73
|
|
198
|
|
15,423
|
|
|||||
Home equity loans serviced by others
(1)
|
1,101
|
|
78
|
|
26
|
|
23
|
|
1,228
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
455
|
|
66
|
|
10
|
|
19
|
|
550
|
|
|||||
Automobile
|
11,839
|
|
758
|
|
93
|
|
16
|
|
12,706
|
|
|||||
Student
|
2,106
|
|
108
|
|
25
|
|
17
|
|
2,256
|
|
|||||
Credit cards
|
1,615
|
|
39
|
|
22
|
|
17
|
|
1,693
|
|
|||||
Other retail
|
985
|
|
65
|
|
18
|
|
4
|
|
1,072
|
|
|||||
Total
|
|
$47,155
|
|
|
$1,897
|
|
|
$424
|
|
|
$708
|
|
|
$50,184
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(in millions)
|
Nonaccruing
|
Accruing and 90 Days or More Delinquent
|
Total Nonperforming Loans and Leases
|
|
Nonaccruing
|
Accruing and 90 Days or More Delinquent
|
Total Nonperforming Loans and Leases
|
||||||||||||
Commercial
|
|
$70
|
|
|
$1
|
|
|
$71
|
|
|
|
$113
|
|
|
$1
|
|
|
$114
|
|
Commercial real estate
|
77
|
|
—
|
|
77
|
|
|
50
|
|
—
|
|
50
|
|
||||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total commercial
|
147
|
|
1
|
|
148
|
|
|
163
|
|
1
|
|
164
|
|
||||||
Residential mortgages
|
331
|
|
—
|
|
331
|
|
|
345
|
|
—
|
|
345
|
|
||||||
Home equity loans
|
135
|
|
—
|
|
135
|
|
|
203
|
|
—
|
|
203
|
|
||||||
Home equity lines of credit
|
272
|
|
—
|
|
272
|
|
|
257
|
|
—
|
|
257
|
|
||||||
Home equity loans serviced by others
(1)
|
38
|
|
—
|
|
38
|
|
|
47
|
|
—
|
|
47
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
32
|
|
—
|
|
32
|
|
|
25
|
|
—
|
|
25
|
|
||||||
Automobile
|
42
|
|
—
|
|
42
|
|
|
21
|
|
—
|
|
21
|
|
||||||
Student
|
35
|
|
6
|
|
41
|
|
|
11
|
|
6
|
|
17
|
|
||||||
Credit cards
|
16
|
|
—
|
|
16
|
|
|
16
|
|
1
|
|
17
|
|
||||||
Other retail
|
3
|
|
2
|
|
5
|
|
|
5
|
|
—
|
|
5
|
|
||||||
Total retail
|
904
|
|
8
|
|
912
|
|
|
930
|
|
7
|
|
937
|
|
||||||
Total
|
|
$1,051
|
|
|
$9
|
|
|
$1,060
|
|
|
|
$1,093
|
|
|
$8
|
|
|
$1,101
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Nonperforming assets, net of valuation allowance:
|
|
|
|
||||
Commercial
|
|
$1
|
|
|
|
$3
|
|
Retail
|
45
|
|
|
39
|
|
||
Nonperforming assets, net of valuation allowance
|
|
$46
|
|
|
|
$42
|
|
|
December 31,
|
||||
|
2015
|
|
|
2014
|
|
Nonperforming commercial loans and leases as a percentage of total loans and leases
|
0.15
|
%
|
|
0.18
|
%
|
Nonperforming retail loans as a percentage of total loans and leases
|
0.92
|
|
|
1.00
|
|
Total nonperforming loans and leases as a percentage of total loans and leases
|
1.07
|
%
|
|
1.18
|
%
|
|
|
|
|
||
Nonperforming commercial assets as a percentage of total assets
|
0.11
|
%
|
|
0.13
|
%
|
Nonperforming retail assets as a percentage of total assets
|
0.69
|
|
|
0.73
|
|
Total nonperforming assets as a percentage of total assets
|
0.80
|
%
|
|
0.86
|
%
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(in millions)
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total Past Due
|
|
30-89 Days Past Due
|
90 Days or More Past Due
|
Total Past Due
|
||||||||||||
Commercial
|
|
$13
|
|
|
$71
|
|
|
$84
|
|
|
|
$57
|
|
|
$114
|
|
|
$171
|
|
Commercial real estate
|
33
|
|
77
|
|
110
|
|
|
26
|
|
50
|
|
76
|
|
||||||
Leases
|
10
|
|
—
|
|
10
|
|
|
3
|
|
—
|
|
3
|
|
||||||
Total commercial
|
56
|
|
148
|
|
204
|
|
|
86
|
|
164
|
|
250
|
|
||||||
Residential mortgages
|
70
|
|
246
|
|
316
|
|
|
97
|
|
269
|
|
366
|
|
||||||
Home equity loans
|
44
|
|
104
|
|
148
|
|
|
60
|
|
145
|
|
205
|
|
||||||
Home equity lines of credit
|
80
|
|
205
|
|
285
|
|
|
73
|
|
198
|
|
271
|
|
||||||
Home equity loans serviced by others
(1)
|
20
|
|
20
|
|
40
|
|
|
26
|
|
23
|
|
49
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
16
|
|
29
|
|
45
|
|
|
10
|
|
19
|
|
29
|
|
||||||
Automobile
|
159
|
|
35
|
|
194
|
|
|
93
|
|
16
|
|
109
|
|
||||||
Student
|
30
|
|
41
|
|
71
|
|
|
25
|
|
17
|
|
42
|
|
||||||
Credit cards
|
20
|
|
16
|
|
36
|
|
|
22
|
|
17
|
|
39
|
|
||||||
Other retail
|
12
|
|
5
|
|
17
|
|
|
18
|
|
4
|
|
22
|
|
||||||
Total retail
|
451
|
|
701
|
|
1,152
|
|
|
424
|
|
708
|
|
1,132
|
|
||||||
Total
|
|
$507
|
|
|
$849
|
|
|
$1,356
|
|
|
|
$510
|
|
|
$872
|
|
|
$1,382
|
|
|
December 31, 2015
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$92
|
|
|
$23
|
|
|
$58
|
|
|
$144
|
|
|
$150
|
|
Commercial real estate
|
56
|
|
13
|
|
12
|
|
70
|
|
68
|
|
|||||
Total commercial
|
148
|
|
36
|
|
70
|
|
214
|
|
218
|
|
|||||
Residential mortgages
|
121
|
|
16
|
|
320
|
|
608
|
|
441
|
|
|||||
Home equity loans
|
85
|
|
11
|
|
139
|
|
283
|
|
224
|
|
|||||
Home equity lines of credit
|
27
|
|
2
|
|
167
|
|
234
|
|
194
|
|
|||||
Home equity loans serviced by others
(1)
|
50
|
|
8
|
|
24
|
|
88
|
|
74
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
3
|
|
1
|
|
7
|
|
14
|
|
10
|
|
|||||
Automobile
|
3
|
|
—
|
|
11
|
|
19
|
|
14
|
|
|||||
Student
|
163
|
|
48
|
|
2
|
|
165
|
|
165
|
|
|||||
Credit cards
|
28
|
|
11
|
|
—
|
|
28
|
|
28
|
|
|||||
Other retail
|
13
|
|
4
|
|
2
|
|
18
|
|
15
|
|
|||||
Total retail
|
493
|
|
101
|
|
672
|
|
1,457
|
|
1,165
|
|
|||||
Total
|
|
$641
|
|
|
$137
|
|
|
$742
|
|
|
$1,671
|
|
|
$1,383
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$124
|
|
|
$19
|
|
|
$36
|
|
|
$178
|
|
|
$160
|
|
Commercial real estate
|
7
|
|
1
|
|
38
|
|
62
|
|
45
|
|
|||||
Total commercial
|
131
|
|
20
|
|
74
|
|
240
|
|
205
|
|
|||||
Residential mortgages
|
157
|
|
18
|
|
288
|
|
605
|
|
445
|
|
|||||
Home equity loans
|
129
|
|
11
|
|
141
|
|
335
|
|
270
|
|
|||||
Home equity lines of credit
|
75
|
|
3
|
|
86
|
|
193
|
|
161
|
|
|||||
Home equity loans serviced by others
(1)
|
75
|
|
9
|
|
16
|
|
102
|
|
91
|
|
|||||
Home equity lines of credit serviced by others
(1)
|
4
|
|
1
|
|
7
|
|
14
|
|
11
|
|
|||||
Automobile
|
2
|
|
1
|
|
9
|
|
16
|
|
11
|
|
|||||
Student
|
167
|
|
48
|
|
—
|
|
167
|
|
167
|
|
|||||
Credit cards
|
32
|
|
13
|
|
—
|
|
32
|
|
32
|
|
|||||
Other retail
|
17
|
|
5
|
|
3
|
|
23
|
|
20
|
|
|||||
Total retail
|
658
|
|
109
|
|
550
|
|
1,487
|
|
1,208
|
|
|||||
Total
|
|
$789
|
|
|
$129
|
|
|
$624
|
|
|
$1,727
|
|
|
$1,413
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||||||
Commercial
|
|
$4
|
|
|
$135
|
|
|
|
$9
|
|
|
$198
|
|
|
|
$1
|
|
|
$157
|
|
Commercial real estate
|
1
|
|
44
|
|
|
2
|
|
98
|
|
|
1
|
|
149
|
|
||||||
Total commercial
|
5
|
|
179
|
|
|
11
|
|
296
|
|
|
2
|
|
306
|
|
||||||
Residential mortgages
|
15
|
|
415
|
|
|
14
|
|
429
|
|
|
7
|
|
419
|
|
||||||
Home equity loans
|
9
|
|
222
|
|
|
8
|
|
246
|
|
|
5
|
|
228
|
|
||||||
Home equity lines of credit
|
4
|
|
173
|
|
|
4
|
|
149
|
|
|
2
|
|
90
|
|
||||||
Home equity loans serviced by others
(1)
|
4
|
|
75
|
|
|
5
|
|
91
|
|
|
5
|
|
102
|
|
||||||
Home equity lines of credit serviced by others
(1)
|
—
|
|
9
|
|
|
—
|
|
11
|
|
|
—
|
|
12
|
|
||||||
Automobile
|
—
|
|
11
|
|
|
—
|
|
7
|
|
|
—
|
|
8
|
|
||||||
Student
|
7
|
|
157
|
|
|
8
|
|
153
|
|
|
7
|
|
140
|
|
||||||
Credit cards
|
2
|
|
26
|
|
|
2
|
|
31
|
|
|
3
|
|
41
|
|
||||||
Other retail
|
1
|
|
16
|
|
|
1
|
|
21
|
|
|
1
|
|
25
|
|
||||||
Total retail
|
42
|
|
1,104
|
|
|
42
|
|
1,138
|
|
|
30
|
|
1,065
|
|
||||||
Total
|
|
$47
|
|
|
$1,283
|
|
|
|
$53
|
|
|
$1,434
|
|
|
|
$32
|
|
|
$1,371
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
25
|
|
|
$19
|
|
|
$19
|
|
|
160
|
|
|
$22
|
|
|
$22
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Total commercial
|
26
|
|
19
|
|
19
|
|
|
161
|
|
22
|
|
22
|
|
||||
Residential mortgages
|
153
|
|
31
|
|
31
|
|
|
40
|
|
7
|
|
6
|
|
||||
Home equity loans
|
96
|
|
5
|
|
5
|
|
|
191
|
|
35
|
|
35
|
|
||||
Home equity lines of credit
|
4
|
|
1
|
|
1
|
|
|
23
|
|
2
|
|
2
|
|
||||
Home equity loans serviced by others
(3)
|
29
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
2
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Automobile
|
108
|
|
2
|
|
2
|
|
|
5
|
|
—
|
|
—
|
|
||||
Student
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,413
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
2,808
|
|
54
|
|
54
|
|
|
260
|
|
44
|
|
43
|
|
||||
Total
|
2,834
|
|
|
$73
|
|
|
$73
|
|
|
421
|
|
|
$66
|
|
|
$65
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(4)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
16
|
|
|
$34
|
|
|
$34
|
|
|
|
($1
|
)
|
|
$1
|
|
Commercial real estate
|
1
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
||||
Total commercial
|
17
|
|
38
|
|
38
|
|
|
(1
|
)
|
1
|
|
||||
Residential mortgages
|
275
|
|
33
|
|
33
|
|
|
(1
|
)
|
—
|
|
||||
Home equity loans
|
448
|
|
28
|
|
28
|
|
|
—
|
|
1
|
|
||||
Home equity lines of credit
|
320
|
|
21
|
|
19
|
|
|
—
|
|
2
|
|
||||
Home equity loans serviced by others
(3)
|
124
|
|
6
|
|
5
|
|
|
—
|
|
1
|
|
||||
Home equity lines of credit serviced by others
(3)
|
41
|
|
3
|
|
2
|
|
|
—
|
|
—
|
|
||||
Automobile
|
812
|
|
14
|
|
12
|
|
|
—
|
|
2
|
|
||||
Student
|
1,204
|
|
22
|
|
22
|
|
|
4
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
||||
Other retail
|
20
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total retail
|
3,244
|
|
127
|
|
121
|
|
|
5
|
|
6
|
|
||||
Total
|
3,261
|
|
|
$165
|
|
|
$159
|
|
|
|
$4
|
|
|
$7
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
25
|
|
|
$8
|
|
|
$7
|
|
|
131
|
|
|
$21
|
|
|
$22
|
|
Commercial real estate
|
9
|
|
1
|
|
2
|
|
|
15
|
|
3
|
|
2
|
|
||||
Total commercial
|
34
|
|
9
|
|
9
|
|
|
146
|
|
24
|
|
24
|
|
||||
Residential mortgages
|
126
|
|
17
|
|
17
|
|
|
40
|
|
6
|
|
5
|
|
||||
Home equity loans
|
125
|
|
8
|
|
9
|
|
|
85
|
|
5
|
|
6
|
|
||||
Home equity lines of credit
|
7
|
|
—
|
|
—
|
|
|
276
|
|
17
|
|
16
|
|
||||
Home equity loans serviced by others
(3)
|
42
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
4
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Automobile
|
75
|
|
1
|
|
1
|
|
|
18
|
|
—
|
|
—
|
|
||||
Student
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,165
|
|
12
|
|
12
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
2,547
|
|
40
|
|
41
|
|
|
420
|
|
28
|
|
27
|
|
||||
Total
|
2,581
|
|
|
$49
|
|
|
$50
|
|
|
566
|
|
|
$52
|
|
|
$51
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(4)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
27
|
|
|
$52
|
|
|
$74
|
|
|
|
$3
|
|
|
$—
|
|
Commercial real estate
|
1
|
|
7
|
|
7
|
|
|
—
|
|
3
|
|
||||
Total commercial
|
28
|
|
59
|
|
81
|
|
|
3
|
|
3
|
|
||||
Residential mortgages
|
393
|
|
47
|
|
46
|
|
|
(4
|
)
|
1
|
|
||||
Home equity loans
|
1,046
|
|
63
|
|
62
|
|
|
(1
|
)
|
2
|
|
||||
Home equity lines of credit
|
356
|
|
25
|
|
21
|
|
|
—
|
|
5
|
|
||||
Home equity loans serviced by others
(3)
|
138
|
|
5
|
|
5
|
|
|
(1
|
)
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
39
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Automobile
|
1,039
|
|
17
|
|
13
|
|
|
—
|
|
5
|
|
||||
Student
|
1,675
|
|
31
|
|
31
|
|
|
5
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Other retail
|
57
|
|
2
|
|
1
|
|
|
(1
|
)
|
—
|
|
||||
Total retail
|
4,743
|
|
192
|
|
181
|
|
|
(2
|
)
|
13
|
|
||||
Total
|
4,771
|
|
|
$251
|
|
|
$262
|
|
|
|
$1
|
|
|
$16
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
126
|
|
|
$13
|
|
|
$13
|
|
|
134
|
|
|
$18
|
|
|
$18
|
|
Commercial real estate
|
11
|
|
7
|
|
7
|
|
|
3
|
|
1
|
|
1
|
|
||||
Total commercial
|
137
|
|
20
|
|
20
|
|
|
137
|
|
19
|
|
19
|
|
||||
Residential mortgages
|
200
|
|
32
|
|
33
|
|
|
46
|
|
5
|
|
6
|
|
||||
Home equity loans
|
196
|
|
15
|
|
16
|
|
|
94
|
|
6
|
|
6
|
|
||||
Home equity lines of credit
|
18
|
|
1
|
|
1
|
|
|
2,081
|
|
80
|
|
70
|
|
||||
Home equity loans serviced by others
(3)
|
31
|
|
2
|
|
2
|
|
|
5
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
(3)
|
3
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Automobile
|
238
|
|
2
|
|
2
|
|
|
2
|
|
—
|
|
—
|
|
||||
Student
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,729
|
|
15
|
|
15
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
21
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
3,436
|
|
67
|
|
69
|
|
|
2,229
|
|
91
|
|
82
|
|
||||
Total
|
3,573
|
|
|
$87
|
|
|
$89
|
|
|
2,366
|
|
|
$110
|
|
|
$101
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(4)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
6
|
|
|
$1
|
|
|
$1
|
|
|
|
$—
|
|
|
$1
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
(2
|
)
|
—
|
|
||||
Total commercial
|
7
|
|
1
|
|
1
|
|
|
(2
|
)
|
1
|
|
||||
Residential mortgages
|
430
|
|
64
|
|
63
|
|
|
5
|
|
2
|
|
||||
Home equity loans
|
995
|
|
57
|
|
51
|
|
|
2
|
|
5
|
|
||||
Home equity lines of credit
|
771
|
|
53
|
|
46
|
|
|
—
|
|
16
|
|
||||
Home equity loans serviced by others
(3)
|
269
|
|
12
|
|
10
|
|
|
—
|
|
3
|
|
||||
Home equity lines of credit serviced by others
(3)
|
43
|
|
2
|
|
1
|
|
|
—
|
|
1
|
|
||||
Automobile
|
1,323
|
|
13
|
|
10
|
|
|
—
|
|
3
|
|
||||
Student
|
2,620
|
|
48
|
|
47
|
|
|
—
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Other retail
|
148
|
|
3
|
|
3
|
|
|
—
|
|
1
|
|
||||
Total retail
|
6,599
|
|
252
|
|
231
|
|
|
7
|
|
31
|
|
||||
Total
|
6,606
|
|
|
$253
|
|
|
$232
|
|
|
|
$5
|
|
|
$32
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||||||
(dollars in millions)
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|||||||||
Commercial
|
23
|
|
|
$2
|
|
|
37
|
|
|
$12
|
|
|
18
|
|
|
$1
|
|
Commercial real estate
|
—
|
|
—
|
|
|
3
|
|
1
|
|
|
3
|
|
1
|
|
|||
Total commercial
|
23
|
|
2
|
|
|
40
|
|
13
|
|
|
21
|
|
2
|
|
|||
Residential mortgages
|
168
|
|
21
|
|
|
301
|
|
35
|
|
|
526
|
|
60
|
|
|||
Home equity loans
|
184
|
|
13
|
|
|
329
|
|
24
|
|
|
740
|
|
43
|
|
|||
Home equity lines of credit
|
131
|
|
7
|
|
|
229
|
|
12
|
|
|
394
|
|
21
|
|
|||
Home equity loans serviced by others
(1)
|
43
|
|
1
|
|
|
60
|
|
2
|
|
|
187
|
|
3
|
|
|||
Home equity lines of credit serviced by others
(1)
|
22
|
|
1
|
|
|
20
|
|
—
|
|
|
42
|
|
2
|
|
|||
Automobile
|
87
|
|
1
|
|
|
112
|
|
1
|
|
|
208
|
|
1
|
|
|||
Student
|
171
|
|
3
|
|
|
355
|
|
7
|
|
|
885
|
|
17
|
|
|||
Credit cards
|
455
|
|
3
|
|
|
579
|
|
3
|
|
|
548
|
|
3
|
|
|||
Other retail
|
4
|
|
—
|
|
|
12
|
|
—
|
|
|
33
|
|
1
|
|
|||
Total retail
|
1,265
|
|
50
|
|
|
1,997
|
|
84
|
|
|
3,563
|
|
151
|
|
|||
Total
|
1,288
|
|
|
$52
|
|
|
2,037
|
|
|
$97
|
|
|
3,584
|
|
|
$153
|
|
|
December 31, 2015
|
||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products serviced by others
|
Credit Cards
|
Total
|
|
|||||||||
High loan-to-value
|
|
$649
|
|
|
$1,038
|
|
|
$785
|
|
|
$—
|
|
|
$2,472
|
|
Interest only/negative amortization
|
1,110
|
|
—
|
|
—
|
|
—
|
|
1,110
|
|
|||||
Low introductory rate
|
—
|
|
3
|
|
—
|
|
96
|
|
99
|
|
|||||
Multiple characteristics and other
|
14
|
|
—
|
|
—
|
|
—
|
|
14
|
|
|||||
Total
|
|
$1,773
|
|
|
$1,041
|
|
|
$785
|
|
|
$96
|
|
|
$3,695
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products serviced by others
|
Credit Cards
|
Total
|
|
|||||||||
High loan-to-value
|
|
$773
|
|
|
$1,743
|
|
|
$1,025
|
|
|
$—
|
|
|
$3,541
|
|
Interest only/negative amortization
|
894
|
|
—
|
|
—
|
|
—
|
|
894
|
|
|||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
98
|
|
98
|
|
|||||
Multiple characteristics and other
|
24
|
|
—
|
|
—
|
|
—
|
|
24
|
|
|||||
Total
|
|
$1,691
|
|
|
$1,743
|
|
|
$1,025
|
|
|
$98
|
|
|
$4,557
|
|
|
|
|
December 31,
|
||||||
(dollars in millions)
|
Useful Lives
|
|
2015
|
|
|
2014
|
|
||
Land and land improvements
|
15 years
|
|
|
$25
|
|
|
|
$26
|
|
Buildings and leasehold improvements
|
7-40 years
|
|
634
|
|
|
607
|
|
||
Furniture, fixtures and equipment
|
5-15 years
|
|
1,667
|
|
|
1,613
|
|
||
Total premises and equipment, gross
|
|
|
2,326
|
|
|
2,246
|
|
||
Less: accumulated depreciation
|
|
|
1,731
|
|
|
1,651
|
|
||
Total premises and equipment, net
|
|
|
|
$595
|
|
|
|
$595
|
|
Year
|
(in millions)
|
|
|
2016
|
|
$142
|
|
2017
|
125
|
|
|
2018
|
104
|
|
|
2019
|
72
|
|
|
2020
|
43
|
|
|
Thereafter
|
129
|
|
|
Total
(1)
|
|
$615
|
|
(in millions)
|
Operating Leases
|
|
Capital Leases
|
||||
2016
|
|
$190
|
|
|
|
$8
|
|
2017
|
167
|
|
|
7
|
|
||
2018
|
131
|
|
|
3
|
|
||
2019
|
85
|
|
|
2
|
|
||
2020
|
64
|
|
|
2
|
|
||
Thereafter
|
180
|
|
|
10
|
|
||
Total minimum lease payments
|
|
$817
|
|
|
|
$32
|
|
Amounts representing interest
|
N/A
|
|
|
(9
|
)
|
||
Present value of net minimum lease payments
|
N/A
|
|
|
|
$23
|
|
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Total
|
|
|||||
Balance at December 31, 2013
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
Adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2014
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
Adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2015
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
|
As of and for the Year Ended
December 31, |
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
MSRs:
|
|
|
|
||||
Balance as of January 1
|
|
$184
|
|
|
|
$208
|
|
Amount capitalized
|
26
|
|
|
17
|
|
||
Amortization
|
(37
|
)
|
|
(41
|
)
|
||
Carrying amount before valuation allowance
|
173
|
|
|
184
|
|
||
Valuation allowance for servicing assets:
|
|
|
|
||||
Balance as of January 1
|
18
|
|
|
23
|
|
||
Valuation recovery
|
(9
|
)
|
|
(5
|
)
|
||
Balance at end of period
|
9
|
|
|
18
|
|
||
Net carrying value of MSRs
|
|
$164
|
|
|
|
$166
|
|
|
December 31,
|
||
(dollars in millions)
|
2015
|
|
2014
|
Fair value
|
$178
|
|
$179
|
Weighted average life (in years)
|
5.4
|
|
5.2
|
Weighted average constant prepayment rate
|
11.6%
|
|
12.4%
|
Weighted average discount rate
|
9.7%
|
|
9.8%
|
|
Year Ended December 31,
|
||||
|
2015
|
|
2014
|
|
2013
|
Weighted average life (in years)
|
5.9
|
|
5.8
|
|
6.0
|
Weighted average constant prepayment rate
|
10.7%
|
|
11.7%
|
|
12.4%
|
Weighted average discount rate
|
9.7%
|
|
10.3%
|
|
10.5%
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Prepayment rate:
|
|
|
|
||||
Decline in fair value from a 50 basis point decrease in interest rates
|
|
$5
|
|
|
|
$9
|
|
Decline in fair value from a 100 basis point decrease in interest rates
|
|
$11
|
|
|
|
$15
|
|
Weighted average discount rate:
|
|
|
|
||||
Decline in fair value from a 50 basis point increase in weighted average discount rate
|
|
$3
|
|
|
|
$3
|
|
Decline in fair value from a 100 basis point increase in weighted average discount rate
|
|
$6
|
|
|
|
$6
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Demand
|
|
$27,649
|
|
|
|
$26,086
|
|
Checking with interest
|
17,921
|
|
|
16,394
|
|
||
Regular savings
|
8,218
|
|
|
7,824
|
|
||
Money market accounts
|
36,727
|
|
|
33,345
|
|
||
Term deposits
|
12,024
|
|
|
12,058
|
|
||
Total deposits
|
|
$102,539
|
|
|
|
$95,707
|
|
Year
|
(in millions)
|
|
|
2016
|
|
$9,994
|
|
2017
|
1,309
|
|
|
2018
|
428
|
|
|
2019
|
183
|
|
|
2020
|
104
|
|
|
2021 and thereafter
|
6
|
|
|
Total
|
|
$12,024
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Federal funds purchased
|
|
$—
|
|
|
|
$574
|
|
Securities sold under agreements to repurchase
|
802
|
|
|
3,702
|
|
||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,630
|
|
|
6,253
|
|
||
Total short-term borrowed funds
|
|
$3,432
|
|
|
|
$10,529
|
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
2013
|
|||||
Weighted-average interest rate at year-end:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.15
|
%
|
|
0.14
|
%
|
|
0.09
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.44
|
|
|
0.26
|
|
|
0.20
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$5,375
|
|
|
|
$7,022
|
|
|
|
$5,114
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
7,004
|
|
|
7,702
|
|
|
2,251
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
|
$3,364
|
|
|
|
$5,699
|
|
|
|
$2,400
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
5,865
|
|
|
5,640
|
|
|
251
|
|
|||
Weighted-average interest rate during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.22
|
%
|
|
0.12
|
%
|
|
0.31
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.28
|
|
|
0.25
|
|
|
0.44
|
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed rate subordinated debt, due 2022
|
|
$350
|
|
|
|
$350
|
|
5.158% fixed-to-floating rate subordinated debt, (LIBOR + 3.56%) callable, due 2023
(1)
|
333
|
|
|
333
|
|
||
4.771% fixed rate subordinated debt, due
2023
(1)
|
—
|
|
|
333
|
|
||
4.691% fixed rate subordinated debt, due 2024
(1)
|
—
|
|
|
334
|
|
||
4.153% fixed rate subordinated debt, due 2024
(1) (2)
|
250
|
|
|
333
|
|
||
4.023% fixed rate subordinated debt, due 2024
(1) (3)
|
331
|
|
|
333
|
|
||
4.082% fixed rate subordinated debt, due 2025
(1) (4)
|
331
|
|
|
334
|
|
||
4.350% fixed rate subordinated debt, due 2025
|
250
|
|
|
—
|
|
||
4.300% fixed rate subordinated debt, due 2025
|
750
|
|
|
—
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
1.600% senior unsecured notes, due 2017
(5) (6)
|
749
|
|
|
750
|
|
||
2.300% senior unsecured notes, due 2018
(5) (7)
|
747
|
|
|
—
|
|
||
2.450% senior unsecured notes, due 2019
(5) (8)
|
752
|
|
|
746
|
|
||
Federal Home Loan advances due through 2033
|
5,018
|
|
|
772
|
|
||
Other
|
25
|
|
|
24
|
|
||
Total long-term borrowed funds
|
|
$9,886
|
|
|
|
$4,642
|
|
Year (in millions)
|
CFG Parent Company
|
Banking Subsidiaries
|
Consolidated
|
|
|||||
2016 or on demand
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
2017
|
—
|
|
5,764
|
|
5,764
|
|
|||
2018
|
—
|
|
753
|
|
753
|
|
|||
2019
|
—
|
|
753
|
|
753
|
|
|||
2020
|
—
|
|
2
|
|
2
|
|
|||
2021 and thereafter
|
2,595
|
|
19
|
|
2,614
|
|
|||
Total
|
|
$2,595
|
|
|
$7,291
|
|
|
$9,886
|
|
|
|
Target Asset Allocation
|
|
Actual Asset Allocation
|
||||
Asset Category
|
|
2015
|
|
2015
|
|
2014
|
||
Equity securities
|
|
45-55%
|
|
47.1
|
%
|
|
49.0
|
%
|
Debt securities
|
|
40-50%
|
|
47.3
|
%
|
|
44.7
|
%
|
Other
|
|
0-10%
|
|
5.6
|
%
|
|
6.3
|
%
|
Total
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
•
|
Total return, consistent with prudent investment management, is the primary goal of the Plan. The nominal rate of return objective should meet or exceed the actuarial rate return target. In addition, assets of the Plan shall be invested to ensure that principal is preserved and enhanced over time;
|
•
|
The total return for the overall Plan shall meet or exceed the Plan’s Policy Index;
|
•
|
Total portfolio risk exposure should generally rank in the mid-range of comparable funds. Risk-adjusted returns are expected to consistently rank in the top-half of comparable funds; and
|
•
|
Investment managers shall exceed the return of the designated benchmark index and rank in the top-half of the appropriate asset class and style universe.
|
•
|
domestic and foreign common and preferred stocks, and related rights, warrants, convertible debentures, and other common share equivalents
|
•
|
domestic and foreign bonds, debentures and notes
|
•
|
mortgages
|
•
|
mortgage-backed securities
|
•
|
asset-backed securities
|
•
|
money market securities or cash
|
•
|
financial futures and options on financial futures
|
•
|
forward contracts
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
||||||||||||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
(1)
|
2013
|
|
|
2015
|
|
|
2014
|
|
(1)
|
2013
|
|
||||||
Fair value of plan assets as of January 1
|
|
$923
|
|
|
|
$1,031
|
|
|
|
$998
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Actual return (loss) on plan assets
|
(41
|
)
|
|
98
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Employer contributions
|
100
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
8
|
|
||||||
Divestitures
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Benefits and administrative expenses paid
|
(65
|
)
|
|
(77
|
)
|
|
(78
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(8
|
)
|
||||||
Fair value of plan assets as of December 31
|
917
|
|
|
923
|
|
|
1,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Projected benefit obligation
|
977
|
|
|
1,093
|
|
|
1,026
|
|
|
103
|
|
|
117
|
|
|
107
|
|
||||||
Pension asset (obligation)
|
|
($60
|
)
|
|
|
($170
|
)
|
|
|
$5
|
|
|
|
($103
|
)
|
|
|
($117
|
)
|
|
|
($107
|
)
|
Accumulated benefit obligation
|
|
$977
|
|
|
|
$1,093
|
|
|
|
$1,026
|
|
|
|
$103
|
|
|
|
$117
|
|
|
|
$107
|
|
|
Year Ended December 31,
|
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
(1)
|
||
Net prior service credit
|
|
$—
|
|
|
|
$—
|
|
|
Net actuarial loss
|
599
|
|
|
606
|
|
|
||
Total loss recognized in accumulated other comprehensive income
|
|
$599
|
|
|
|
$606
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Net periodic pension income
|
|
($7
|
)
|
|
|
($8
|
)
|
|
|
($3
|
)
|
Net actuarial (gain) loss
|
7
|
|
|
237
|
|
|
(174
|
)
|
|||
Amortization of net actuarial loss
|
(15
|
)
|
|
(10
|
)
|
|
(14
|
)
|
|||
Divestiture
|
—
|
|
|
(35
|
)
|
|
—
|
|
|||
Total recognized in other comprehensive income
|
(8
|
)
|
|
192
|
|
|
(188
|
)
|
|||
Total recognized in net periodic pension cost and other comprehensive income
|
|
($15
|
)
|
|
|
$184
|
|
|
|
($191
|
)
|
|
Year Ended December 31
|
||||||||||||||||||||||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
|
Total
|
||||||||||||||||||||||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||||||
Service cost
|
|
$3
|
|
|
|
$3
|
|
|
|
$3
|
|
|
$
|
—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$3
|
|
Interest cost
|
44
|
|
|
47
|
|
|
48
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|
48
|
|
|
52
|
|
|
53
|
|
|||||||||
Expected return on plan assets
|
(74
|
)
|
|
(73
|
)
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
(73
|
)
|
|
(73
|
)
|
|||||||||
Amortization of actuarial loss
|
13
|
|
|
9
|
|
|
13
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
15
|
|
|
10
|
|
|
14
|
|
|||||||||
Net periodic pension (income) cost
|
|
($14
|
)
|
|
|
($14
|
)
|
|
|
($9
|
)
|
|
|
$6
|
|
|
|
$6
|
|
|
|
$6
|
|
|
|
($8
|
)
|
|
|
($8
|
)
|
|
|
($3
|
)
|
|
(in millions)
|
|
|
Expected benefit payments by fiscal year ended
|
|
||
December 31, 2016
|
|
$61
|
|
December 31, 2017
|
62
|
|
|
December 31, 2018
|
62
|
|
|
December 31, 2019
|
63
|
|
|
December 31, 2020
|
64
|
|
|
December 31, 2021 - 2025
|
337
|
|
|
Fair Value Measurements as of December 31, 2015
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Assets:
|
|
|
|
|
||||||||
Cash and money market funds
|
|
$4
|
|
|
$—
|
|
|
$4
|
|
|
$—
|
|
Mutual funds
|
|
|
|
|
||||||||
International equity funds
|
47
|
|
47
|
|
—
|
|
—
|
|
||||
Equity funds
|
9
|
|
—
|
|
9
|
|
—
|
|
||||
Common and collective funds
|
|
|
|
|
||||||||
Global equities common and collective fund
|
220
|
|
—
|
|
220
|
|
—
|
|
||||
Balanced common and collective funds
|
196
|
|
—
|
|
196
|
|
—
|
|
||||
Fixed income common and collective fund
|
120
|
|
—
|
|
120
|
|
—
|
|
||||
Managed portfolio assets
|
|
|
|
|
||||||||
Cash and money market funds
|
4
|
|
—
|
|
4
|
|
—
|
|
||||
Fixed income mutual fund
|
20
|
|
—
|
|
20
|
|
—
|
|
||||
U.S. government obligations
|
35
|
|
—
|
|
35
|
|
—
|
|
||||
Non-U.S. government obligations
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Municipal obligations
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Corporate bonds
|
84
|
|
—
|
|
84
|
|
—
|
|
||||
Asset-backed securities
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Mortgage-backed securities
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Derivative assets - interest rate forwards
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Limited partnerships
|
|
|
|
|
||||||||
International equity fund
|
107
|
|
—
|
|
107
|
|
—
|
|
||||
International equity
|
95
|
|
—
|
|
95
|
|
—
|
|
||||
Total assets measured at fair value
|
|
$949
|
|
|
$47
|
|
|
$902
|
|
|
$—
|
|
Liabilities
|
|
|
|
|
||||||||
Derivative liabilities - interest rate forwards
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Derivative liabilities - credit default swaps
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Total liabilities measured at fair value
|
|
$2
|
|
|
$—
|
|
|
$2
|
|
|
$—
|
|
|
Fair Value Measurements as of December 31, 2014
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Cash and money market funds
|
|
$18
|
|
|
$—
|
|
|
$18
|
|
|
$—
|
|
Mutual funds
|
|
|
|
|
||||||||
International equity funds
|
24
|
|
24
|
|
—
|
|
—
|
|
||||
Income funds
|
39
|
|
—
|
|
39
|
|
—
|
|
||||
Common and collective funds
|
|
|
|
|
||||||||
Global equities common and collective funds
|
241
|
|
—
|
|
241
|
|
—
|
|
||||
Fixed income common and collective funds
|
305
|
|
—
|
|
305
|
|
—
|
|
||||
Managed portfolio
|
|
|
|
|
||||||||
Cash and money market funds
|
(6
|
)
|
—
|
|
(6
|
)
|
—
|
|
||||
Corporate bonds
|
85
|
|
—
|
|
85
|
|
—
|
|
||||
Municipal obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
U.S. government obligations
|
17
|
|
—
|
|
17
|
|
—
|
|
||||
Non-U.S. government obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
Derivative assets - credit default swaps
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Derivative liabilities - interest rate swaps
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
||||
Derivative liabilities - foreign currency futures
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
||||
Other
|
14
|
|
—
|
|
14
|
|
—
|
|
||||
Limited partnerships
|
183
|
|
—
|
|
183
|
|
—
|
|
||||
Total assets measured at fair value
|
|
$923
|
|
|
$24
|
|
|
$899
|
|
|
$—
|
|
|
Fair Value Estimated Using Net Asset Value per Share December 31,
|
||||||||||||||||
|
|
|
|
|
Unfunded
|
|
Redemption
|
|
Redemption
|
|
Redemption
|
||||||
Investment (dollars in millions)
|
2015
|
|
|
2014
|
|
|
Commitment
|
|
Frequency
|
|
Restrictions
|
|
Notice Period
|
||||
Equity Mutual Fund
(1)
|
|
$9
|
|
|
|
$39
|
|
|
|
$—
|
|
|
Daily
|
|
None
|
|
1-7 days
|
Common and Collective Funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Global equities funds
(2)
|
220
|
|
|
241
|
|
|
—
|
|
|
Daily
|
|
None
|
|
2-3 days
|
|||
Balanced funds
(3)
|
196
|
|
|
—
|
|
|
—
|
|
|
Daily
|
|
None
|
|
2-3 days
|
|||
Fixed income fund
(4)
|
120
|
|
|
305
|
|
|
—
|
|
|
Daily
|
|
None
|
|
3 days
|
|||
Managed Portfolio - Fixed Income Mutual fund
(5)
|
20
|
|
|
—
|
|
|
—
|
|
|
Daily
|
|
None
|
|
1 days
|
|||
Limited Partnerships:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
International equity fund
(6)
|
107
|
|
|
90
|
|
|
—
|
|
|
Monthly
|
|
None
|
|
3 days
|
|||
International equity
(7)
|
95
|
|
|
84
|
|
|
—
|
|
|
Daily
|
|
None
|
|
10 days
|
|||
Offshore feeder fund
(8)
|
—
|
|
|
9
|
|
|
—
|
|
|
Daily
|
|
None
|
|
1-14 days
|
|||
Total
|
|
$767
|
|
|
|
$768
|
|
|
|
$—
|
|
|
|
|
|
|
|
(6)
|
The international equity fund seeks to medium to long-term capital appreciation principally through global investments in readily marketable high-quality equity securities of companies with improving fundamentals and attractive valuations.
|
|
(in millions)
|
|
|
Expected benefit payments by fiscal year ended
|
|
||
December 31, 2016
|
|
$1
|
|
December 31, 2017
|
1
|
|
|
December 31, 2018
|
1
|
|
|
December 31, 2019
|
1
|
|
|
December 31, 2020
|
1
|
|
|
December 31, 2021 - 2025
|
5
|
|
|
For the Year Ended December 31,
|
|
||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
||
Discount rate
|
3.500
|
%
|
|
4.625/3.875/3.75%
|
(1)
|
|||
Rate of compensation increase
|
N/A
|
|
|
—
|
%
|
|
||
Ultimate health care cost trend rate
|
5.000
|
%
|
|
5.00
|
%
|
|
||
Effect on accumulated postretirement benefit obligation
|
|
|
|
|
||||
One percent increase
|
|
$—
|
|
|
|
$—
|
|
|
One percent decrease
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Income tax expense (benefit)
|
|
$423
|
|
|
|
$403
|
|
|
|
($42
|
)
|
Tax effect of changes in OCI
|
(12
|
)
|
|
154
|
|
|
(194
|
)
|
|||
Total comprehensive income tax expense (benefit)
|
|
$411
|
|
|
|
$557
|
|
|
|
($236
|
)
|
(in millions)
|
Current
|
|
Deferred
|
|
Total
|
|
|||
Year Ended December 31, 2015
|
|
|
|
||||||
U.S. federal
|
|
$162
|
|
|
$225
|
|
|
$387
|
|
State and local
|
12
|
|
24
|
|
36
|
|
|||
Total
|
|
$174
|
|
|
$249
|
|
|
$423
|
|
Year Ended December 31, 2014
|
|
|
|
||||||
U.S. federal
|
|
$224
|
|
|
$145
|
|
|
$369
|
|
State and local
|
38
|
|
(4
|
)
|
34
|
|
|||
Total
|
|
$262
|
|
|
$141
|
|
|
$403
|
|
Year Ended December 31, 2013
|
|
|
|
||||||
U.S. federal
|
|
$3
|
|
|
($47
|
)
|
|
($44
|
)
|
State and local
|
8
|
|
(6
|
)
|
2
|
|
|||
Total
|
|
$11
|
|
|
($53
|
)
|
|
($42
|
)
|
|
Year Ended December 31,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||||||
(dollars in millions)
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
U.S. Federal income tax expense (benefit) and tax rate
|
|
$442
|
|
35.0
|
%
|
|
|
$444
|
|
35.0
|
%
|
|
|
($1,214
|
)
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|||||||||
Goodwill impairment
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1,217
|
|
(35.1
|
)
|
|||
State and local income taxes (net of federal benefit)
|
27
|
|
2.1
|
|
|
22
|
|
1.7
|
|
|
1
|
|
—
|
|
|||
Bank-owned life insurance
|
(20
|
)
|
(1.6
|
)
|
|
(17
|
)
|
(1.3
|
)
|
|
(17
|
)
|
0.5
|
|
|||
Tax-exempt interest
|
(17
|
)
|
(1.3
|
)
|
|
(15
|
)
|
(1.2
|
)
|
|
(13
|
)
|
0.4
|
|
|||
Tax credits
|
(16
|
)
|
(1.2
|
)
|
|
(27
|
)
|
(2.1
|
)
|
|
(11
|
)
|
0.3
|
|
|||
Non-deductible expenses
|
8
|
|
0.6
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Other
|
(1
|
)
|
(0.1
|
)
|
|
(4
|
)
|
(0.3
|
)
|
|
(5
|
)
|
0.1
|
|
|||
Total income tax expense (benefit) and tax rate
|
|
$423
|
|
33.5
|
%
|
|
|
$403
|
|
31.8
|
%
|
|
|
($42
|
)
|
1.2
|
%
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Deferred tax assets:
|
|
|
|
||||
Other comprehensive income
|
|
$241
|
|
|
|
$232
|
|
Allowance for credit losses
|
465
|
|
|
456
|
|
||
Net operating loss carryforwards
|
137
|
|
|
155
|
|
||
Accrued expenses not currently deductible
|
135
|
|
|
170
|
|
||
Deferred income
|
40
|
|
|
45
|
|
||
Fair value marks
|
36
|
|
|
34
|
|
||
Other
|
5
|
|
|
1
|
|
||
Total deferred tax assets
|
1,059
|
|
|
1,093
|
|
||
Valuation allowance
|
(123
|
)
|
|
(157
|
)
|
||
Deferred tax assets, net of valuation allowance
|
936
|
|
|
936
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Leasing transactions
|
882
|
|
|
825
|
|
||
Amortization of intangibles
|
455
|
|
|
380
|
|
||
Depreciation
|
213
|
|
|
164
|
|
||
Pension and other employee compensation plans
|
69
|
|
|
14
|
|
||
MSRs
|
47
|
|
|
46
|
|
||
Total deferred tax liabilities
|
1,666
|
|
|
1,429
|
|
||
Net deferred tax liability
|
|
$730
|
|
|
|
$493
|
|
|
December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Balance at the beginning of the year, January 1
|
|
$72
|
|
|
|
$33
|
|
|
|
$34
|
|
Gross (decrease) increase for tax positions related to prior years
|
(6
|
)
|
|
60
|
|
|
—
|
|
|||
Decreases for tax positions as a result of the lapse of the statutes of limitations
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Decreases for tax positions related to settlements with taxing authorities
|
(1
|
)
|
|
(20
|
)
|
|
(1
|
)
|
|||
Balance at end of year
|
|
$62
|
|
|
|
$72
|
|
|
|
$33
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(in millions)
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$16,750
|
|
|
$96
|
|
|
$50
|
|
|
|
$5,750
|
|
|
$24
|
|
|
$99
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
33,719
|
|
540
|
|
455
|
|
|
31,848
|
|
589
|
|
501
|
|
||||||
Foreign exchange contracts
|
8,366
|
|
163
|
|
156
|
|
|
8,359
|
|
170
|
|
164
|
|
||||||
Other contracts
|
981
|
|
8
|
|
5
|
|
|
730
|
|
7
|
|
9
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
711
|
|
616
|
|
|
|
766
|
|
674
|
|
||||||||
Gross derivative fair values
|
|
807
|
|
666
|
|
|
|
790
|
|
773
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(2)
|
|
(178
|
)
|
(178
|
)
|
|
|
(161
|
)
|
(161
|
)
|
||||||||
Less: Cash collateral applied
(2)
|
|
(4
|
)
|
(3
|
)
|
|
|
—
|
|
—
|
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
(3)
|
|
|
$625
|
|
|
$485
|
|
|
|
|
$629
|
|
|
$612
|
|
|
The Effect of Fair Value Hedges on Net Income
|
||||||||||||||||||
|
Amounts Recognized in Other Income for the
|
||||||||||||||||||
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||||||
(in millions)
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
||||||||||||
Hedges of interest rate risk on borrowings using interest rate swaps
|
|
($2
|
)
|
|
$2
|
|
|
$—
|
|
|
|
($4
|
)
|
|
$4
|
|
|
$—
|
|
The Effect of Cash Flow Hedges on Net Income and Stockholders' Equity
|
|||||||||||
|
Amounts Recognized for the Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Effective portion of gain (loss) recognized in OCI
(1)
|
|
$150
|
|
|
|
$334
|
|
|
|
($59
|
)
|
Amounts reclassified from OCI to interest income
(2)
|
82
|
|
|
72
|
|
|
56
|
|
|||
Amounts reclassified from OCI to interest expense
(2)
|
(59
|
)
|
|
(99
|
)
|
|
(235
|
)
|
|||
Amounts reclassified from OCI to net gain
(3)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
December 31,
|
||||||
(in millions)
|
2015
|
|
|
2014
|
|
||
Commitment amount:
|
|
|
|
||||
Undrawn commitments to extend credit
|
|
$56,524
|
|
|
|
$55,899
|
|
Financial standby letters of credit
|
2,010
|
|
|
2,315
|
|
||
Performance letters of credit
|
42
|
|
|
65
|
|
||
Commercial letters of credit
|
87
|
|
|
75
|
|
||
Marketing rights
|
47
|
|
|
51
|
|
||
Risk participation agreements
|
26
|
|
|
19
|
|
||
Residential mortgage loans sold with recourse
|
10
|
|
|
11
|
|
||
Total
|
|
$58,746
|
|
|
|
$58,435
|
|
|
Interest
|
|
Maturity
|
|
December 31,
|
||||||
(dollars in millions)
|
Rate
|
|
Date
|
|
2015
|
|
|
2014
|
|
||
Subordinated debt
|
5.158
|
%
|
|
June 2023
|
|
$333
|
|
|
$333
|
|
|
|
4.771
|
%
|
|
October 2023
|
|
—
|
|
|
333
|
|
|
|
4.691
|
%
|
|
January 2024
|
|
—
|
|
|
334
|
|
|
|
4.153
|
%
|
(1)
|
July 2024
|
|
250
|
|
|
333
|
|
|
|
4.023
|
%
|
|
October 2024
|
|
333
|
|
|
333
|
|
|
|
4.082
|
%
|
|
January 2025
|
|
334
|
|
|
334
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Interest expense on subordinated debt
|
|
$76
|
|
|
|
$64
|
|
|
|
$16
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
(dollars in millions)
|
Notional
|
Fixed Rates
|
Maturity Date
|
|
Notional
|
Fixed Rates
|
Maturity Date
|
||||
Receive-fixed swaps
|
|
$6,700
|
|
0.77% to 2.04%
|
2017 - 2023
|
|
|
$4,750
|
|
1.66% to 2.04%
|
2019 - 2023
|
Pay-fixed swaps
|
3,500
|
|
1.96% to 4.30%
|
2016 - 2023
|
|
1,000
|
|
4.18% to 4.30%
|
2016
|
||
Total
|
|
$10,200
|
|
|
|
|
|
$5,750
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
The effect of related party interest rate swap agreements on net interest income
|
|
$12
|
|
|
|
($27
|
)
|
|
|
($146
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
The effect of related party interest rate swap and cap agreements on other income
|
|
($105
|
)
|
|
|
($209
|
)
|
|
|
($32
|
)
|
The effect of related party foreign exchange contracts on foreign exchange and trade finance fees
|
19
|
|
|
58
|
|
|
(15
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
The effect of related party service and referral fees, net of occupancy expense, on total fee income
|
|
$10
|
|
|
|
$16
|
|
|
|
$26
|
|
The effect of related party service fees on outside services
|
11
|
|
|
22
|
|
|
20
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
(in millions)
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
||||||||||||
Residential mortgage loans held for sale, at fair value
|
|
$268
|
|
|
$263
|
|
|
$5
|
|
|
|
$213
|
|
|
$206
|
|
|
$7
|
|
Commercial and commercial real estate loans held for sale, at fair value
|
57
|
|
57
|
|
—
|
|
|
43
|
|
43
|
|
—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$17,842
|
|
|
$—
|
|
|
$17,842
|
|
|
$—
|
|
State and political subdivisions
|
9
|
|
—
|
|
9
|
|
—
|
|
||||
Equity securities
|
17
|
|
—
|
|
17
|
|
—
|
|
||||
U.S. Treasury and other
|
16
|
|
15
|
|
1
|
|
—
|
|
||||
Total securities available for sale
|
17,884
|
|
15
|
|
17,869
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
268
|
|
—
|
|
268
|
|
—
|
|
||||
Commercial loans held for sale
|
57
|
|
—
|
|
57
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
325
|
|
—
|
|
325
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate swaps
|
636
|
|
—
|
|
636
|
|
—
|
|
||||
Foreign exchange contracts
|
163
|
|
—
|
|
163
|
|
—
|
|
||||
Other contracts
|
8
|
|
—
|
|
8
|
|
—
|
|
||||
Total derivative assets
|
807
|
|
—
|
|
807
|
|
—
|
|
||||
Other investment securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund
|
65
|
|
65
|
|
—
|
|
—
|
|
||||
Other investments
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total other investment securities, at fair value
|
70
|
|
65
|
|
5
|
|
—
|
|
||||
Total assets
|
|
$19,086
|
|
|
$80
|
|
|
$19,006
|
|
|
$—
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$505
|
|
|
$—
|
|
|
$505
|
|
|
$—
|
|
Foreign exchange contracts
|
156
|
|
—
|
|
156
|
|
—
|
|
||||
Other contracts
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total derivative liabilities
|
666
|
|
—
|
|
666
|
|
—
|
|
||||
Total liabilities
|
|
$666
|
|
|
$—
|
|
|
$666
|
|
|
$—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$18,606
|
|
|
$—
|
|
|
$18,606
|
|
|
$—
|
|
State and political subdivisions
|
10
|
|
—
|
|
10
|
|
—
|
|
||||
Equity securities
|
25
|
|
8
|
|
17
|
|
—
|
|
||||
U.S. Treasury
|
15
|
|
15
|
|
—
|
|
—
|
|
||||
Total securities available for sale
|
18,656
|
|
23
|
|
18,633
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
213
|
|
—
|
|
213
|
|
—
|
|
||||
Commercial loans held for sale
|
43
|
|
—
|
|
43
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
256
|
|
—
|
|
256
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate swaps
|
613
|
|
—
|
|
613
|
|
—
|
|
||||
Foreign exchange contracts
|
170
|
|
—
|
|
170
|
|
—
|
|
||||
Other contracts
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
Total derivative assets
|
790
|
|
—
|
|
790
|
|
—
|
|
||||
Other investment securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund
|
28
|
|
28
|
|
—
|
|
—
|
|
||||
Venture capital investments and other investments
|
5
|
|
—
|
|
—
|
|
5
|
|
||||
Total other investment securities, at fair value
|
33
|
|
28
|
|
—
|
|
5
|
|
||||
Total assets
|
|
$19,735
|
|
|
$51
|
|
|
$19,679
|
|
|
$5
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$600
|
|
|
$—
|
|
|
$600
|
|
|
$—
|
|
Foreign exchange contracts
|
164
|
|
—
|
|
164
|
|
—
|
|
||||
Other contracts
|
9
|
|
—
|
|
9
|
|
—
|
|
||||
Total derivative liabilities
|
773
|
|
—
|
|
773
|
|
—
|
|
||||
Total liabilities
|
|
$773
|
|
|
$—
|
|
|
$773
|
|
|
$—
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Beginning as of January 1
|
|
$5
|
|
|
|
$5
|
|
|
|
$6
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Settlements
|
—
|
|
|
—
|
|
|
3
|
|
|||
Net (losses) gains
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers from Level 3 to Level 2
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Balance as of December 31
|
|
$—
|
|
|
|
$5
|
|
|
|
$5
|
|
Net unrealized gain (loss) included in net income for the year relating to assets held at December 31
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Impaired collateral-dependent loans
|
|
($32
|
)
|
|
|
($101
|
)
|
|
|
($83
|
)
|
MSRs
|
9
|
|
|
5
|
|
|
47
|
|
|||
Foreclosed assets
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
Goodwill impairment
(1)
|
—
|
|
|
—
|
|
|
(4,435
|
)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
Impaired collateral-dependent loans
|
|
$60
|
|
|
$—
|
|
|
$60
|
|
|
$—
|
|
|
|
$102
|
|
|
$—
|
|
|
$102
|
|
|
$—
|
|
MSRs
|
178
|
|
—
|
|
—
|
|
178
|
|
|
166
|
|
—
|
|
—
|
|
166
|
|
||||||||
Foreclosed assets
|
42
|
|
—
|
|
42
|
|
—
|
|
|
40
|
|
—
|
|
40
|
|
—
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$5,258
|
|
|
$5,297
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$5,258
|
|
|
$5,297
|
|
|
|
$—
|
|
|
$—
|
|
Other investment securities, at cost
|
863
|
|
863
|
|
|
—
|
|
—
|
|
|
863
|
|
863
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
40
|
|
40
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
40
|
|
40
|
|
||||||||
Loans and leases
|
99,042
|
|
99,026
|
|
|
—
|
|
—
|
|
|
60
|
|
60
|
|
|
98,982
|
|
98,966
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
102,539
|
|
102,528
|
|
|
—
|
|
—
|
|
|
102,539
|
|
102,528
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
802
|
|
802
|
|
|
—
|
|
—
|
|
|
802
|
|
802
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
2,630
|
|
2,630
|
|
|
—
|
|
—
|
|
|
2,630
|
|
2,630
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
9,886
|
|
9,837
|
|
|
—
|
|
—
|
|
|
9,886
|
|
9,837
|
|
|
—
|
|
—
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$5,148
|
|
|
$5,193
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$5,148
|
|
|
$5,193
|
|
|
|
$—
|
|
|
$—
|
|
Other investment securities, at cost
|
867
|
|
867
|
|
|
—
|
|
—
|
|
|
867
|
|
867
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
25
|
|
25
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
25
|
|
25
|
|
||||||||
Loans and leases
|
93,410
|
|
93,674
|
|
|
—
|
|
—
|
|
|
102
|
|
102
|
|
|
93,308
|
|
93,572
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
95,707
|
|
95,710
|
|
|
—
|
|
—
|
|
|
95,707
|
|
95,710
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
4,276
|
|
4,276
|
|
|
—
|
|
—
|
|
|
4,276
|
|
4,276
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
6,253
|
|
6,253
|
|
|
—
|
|
—
|
|
|
6,253
|
|
6,253
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
4,642
|
|
4,706
|
|
|
—
|
|
—
|
|
|
4,642
|
|
4,706
|
|
|
—
|
|
—
|
|
|
Transitional Basel III
|
|||||||||||||||||
|
|
|
|
|
|
|
|
FDIA Requirements
|
||||||||||
|
|
Actual
|
|
Minimum Capital Adequacy
|
|
Classification as Well-capitalized
|
||||||||||||
(dollars in millions)
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|||
As of December 31, 2015
|
Basel III
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
(1)
|
|
|
$13,389
|
|
11.7
|
%
|
|
|
$5,134
|
|
4.5
|
%
|
|
|
$7,415
|
|
6.5
|
%
|
Tier 1 capital
(2)
|
|
13,636
|
|
12.0
|
|
|
6,845
|
|
6.0
|
|
|
9,127
|
|
8.0
|
|
|||
Total capital
(3)
|
|
17,505
|
|
15.3
|
|
|
9,127
|
|
8.0
|
|
|
11,408
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
|
13,636
|
|
10.5
|
|
|
5,218
|
|
4.0
|
|
|
6,523
|
|
5.0
|
|
|||
As of December 31, 2014
|
Basel I
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 common equity
(1)
|
|
|
$13,173
|
|
12.4
|
%
|
|
Not Applicable
|
Not Applicable
|
|
Not Applicable
|
Not Applicable
|
||||||
Tier 1 capital
(2)
|
|
13,173
|
|
12.4
|
|
|
|
$4,239
|
|
4.0
|
%
|
|
|
$6,358
|
|
6.0
|
%
|
|
Total capital
(3)
|
|
16,781
|
|
15.8
|
|
|
8,477
|
|
8.0
|
|
|
10,596
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
|
13,173
|
|
10.6
|
|
|
4,982
|
|
4.0
|
|
|
6,227
|
|
5.0
|
|
(in millions)
|
Salaries & Employee Benefits
|
Occupancy & Equipment
|
Other
|
|
Total
|
|
||||||
Reserve balance as of January 1, 2013
|
|
$3
|
|
|
$27
|
|
|
$—
|
|
|
$30
|
|
Additions
|
6
|
|
22
|
|
3
|
|
31
|
|
||||
Reversals
|
(1
|
)
|
(4
|
)
|
—
|
|
(5
|
)
|
||||
Utilization
|
(6
|
)
|
(21
|
)
|
(3
|
)
|
(30
|
)
|
||||
Reserve balance as of December 31, 2013
|
2
|
|
24
|
|
—
|
|
26
|
|
||||
Additions
|
43
|
|
24
|
|
57
|
|
124
|
|
||||
Reversals
|
(1
|
)
|
(5
|
)
|
(4
|
)
|
(10
|
)
|
||||
Utilization
|
(21
|
)
|
(25
|
)
|
(50
|
)
|
(96
|
)
|
||||
Reserve balance as of December 31, 2014
|
23
|
|
18
|
|
3
|
|
44
|
|
||||
Additions
|
5
|
|
18
|
|
8
|
|
31
|
|
||||
Reversals
|
(4
|
)
|
(1
|
)
|
—
|
|
(5
|
)
|
||||
Utilization
|
(12
|
)
|
(19
|
)
|
(6
|
)
|
(37
|
)
|
||||
Reserve balance as of December 31, 2015
|
|
$12
|
|
|
$16
|
|
|
$5
|
|
|
$33
|
|
(in millions)
|
|
Net Unrealized Gains (Losses) on Derivatives
|
|
Net Unrealized Gains (Losses) on Securities
|
|
Defined Benefit Pension Plans
|
|
Total AOCI
|
|
||||||||
Balance at January 1, 2013
|
|
|
($240
|
)
|
|
|
$306
|
|
|
|
($378
|
)
|
|
|
($312
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(172
|
)
|
|
(285
|
)
|
|
—
|
|
|
(457
|
)
|
|||||
Other than temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Amounts reclassified from other comprehensive income
|
|
114
|
|
|
(86
|
)
|
|
119
|
|
|
147
|
|
|||||
Net other comprehensive (loss) income
|
|
(58
|
)
|
|
(397
|
)
|
|
119
|
|
|
(336
|
)
|
|||||
Balance at December 31, 2013
|
|
|
($298
|
)
|
|
|
($91
|
)
|
|
|
($259
|
)
|
|
|
($648
|
)
|
|
Other comprehensive income before reclassifications
|
|
212
|
|
|
198
|
|
|
—
|
|
|
410
|
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Amounts reclassified from other comprehensive income (loss)
|
|
17
|
|
|
(11
|
)
|
|
(118
|
)
|
|
(112
|
)
|
|||||
Net other comprehensive income
|
|
229
|
|
|
165
|
|
|
(118
|
)
|
|
276
|
|
|||||
Balance at December 31, 2014
|
|
|
($69
|
)
|
|
|
$74
|
|
|
|
($377
|
)
|
|
|
($372
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
93
|
|
|
(66
|
)
|
|
—
|
|
|
27
|
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Amounts reclassified from other comprehensive (loss) income
|
|
(14
|
)
|
|
(14
|
)
|
|
8
|
|
|
(20
|
)
|
|||||
Net other comprehensive (loss) income
|
|
79
|
|
|
(102
|
)
|
|
8
|
|
|
(15
|
)
|
|||||
Balance at December 31, 2015
|
|
|
$10
|
|
|
|
($28
|
)
|
|
|
($369
|
)
|
|
|
($387
|
)
|
|
Year Ended December 31,
|
|
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
|
|||
Details about AOCI Components
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||
Reclassification adjustment for net derivative gains (losses) included in net income:
|
|
$82
|
|
|
|
$72
|
|
|
|
$56
|
|
|
Interest income
|
|
(59
|
)
|
|
(99
|
)
|
|
(235
|
)
|
|
Interest expense
|
|||
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Other income
|
|||
|
23
|
|
|
(27
|
)
|
|
(180
|
)
|
|
Income (loss) before income tax expense (benefit)
|
|||
|
9
|
|
|
(10
|
)
|
|
(66
|
)
|
|
Income tax expense (benefit)
|
|||
|
|
$14
|
|
|
|
($17
|
)
|
|
|
($114
|
)
|
|
Net income (loss)
|
Reclassification of net securities gains (losses) to net income:
|
|
$29
|
|
|
|
$28
|
|
|
|
$144
|
|
|
Securities gains, net
|
|
(7
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
Net securities impairment losses recognized in earnings
|
|||
|
22
|
|
|
18
|
|
|
136
|
|
|
Income (loss) before income tax expense (benefit)
|
|||
|
8
|
|
|
7
|
|
|
50
|
|
|
Income tax expense (benefit)
|
|||
|
|
$14
|
|
|
|
$11
|
|
|
|
$86
|
|
|
Net income (loss)
|
Reclassification of changes related to defined benefit pension plans:
|
|
($8
|
)
|
|
|
$192
|
|
|
|
($190
|
)
|
|
Salaries and employee benefits
|
|
(8
|
)
|
|
192
|
|
|
(190
|
)
|
|
Income (loss) before income tax expense (benefit)
|
|||
|
—
|
|
|
74
|
|
|
(71
|
)
|
|
Income tax expense (benefit)
|
|||
|
|
($8
|
)
|
|
|
$118
|
|
|
|
($119
|
)
|
|
Net income (loss)
|
Total reclassification gains (losses)
|
|
$20
|
|
|
|
$112
|
|
|
|
($147
|
)
|
|
Net income (loss)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Net interest income (includes $23, ($27) and ($179) of AOCI reclassifications, respectively)
|
|
$3,402
|
|
|
|
$3,301
|
|
|
|
$3,058
|
|
Provision for credit losses
|
302
|
|
|
319
|
|
|
479
|
|
|||
Noninterest income (includes $22, $18 and $135 of AOCI reclassifications, respectively)
|
1,422
|
|
|
1,678
|
|
|
1,632
|
|
|||
Noninterest expense (includes $8, ($192) and $190 of AOCI reclassifications, respectively)
|
3,259
|
|
|
3,392
|
|
|
7,679
|
|
|||
Income (loss) before income tax expense (benefit)
|
1,263
|
|
|
1,268
|
|
|
(3,468
|
)
|
|||
Income tax expense (benefit) (includes $17, $71 and ($87) income tax net expense (benefit) from reclassification items, respectively)
|
423
|
|
|
403
|
|
|
(42
|
)
|
|||
Net income (loss)
|
|
$840
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
|
As of and for the Year Ended December 31, 2015
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,198
|
|
|
|
$1,162
|
|
|
|
$42
|
|
|
|
$3,402
|
|
Noninterest income
|
910
|
|
|
415
|
|
|
97
|
|
|
1,422
|
|
||||
Total revenue
|
3,108
|
|
|
1,577
|
|
|
139
|
|
|
4,824
|
|
||||
Noninterest expense
|
2,456
|
|
|
709
|
|
|
94
|
|
|
3,259
|
|
||||
Profit before provision for credit losses
|
652
|
|
|
868
|
|
|
45
|
|
|
1,565
|
|
||||
Provision for credit losses
|
252
|
|
|
(13
|
)
|
|
63
|
|
|
302
|
|
||||
Income before income tax expense (benefit)
|
400
|
|
|
881
|
|
|
(18
|
)
|
|
1,263
|
|
||||
Income tax expense (benefit)
|
138
|
|
|
302
|
|
|
(17
|
)
|
|
423
|
|
||||
Net income (loss)
|
|
$262
|
|
|
|
$579
|
|
|
|
($1
|
)
|
|
|
$840
|
|
Total average assets
|
|
$52,848
|
|
|
|
$42,800
|
|
|
|
$39,422
|
|
|
|
$135,070
|
|
|
As of and for the Year Ended December 31, 2014
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,151
|
|
|
|
$1,073
|
|
|
|
$77
|
|
|
|
$3,301
|
|
Noninterest income
|
899
|
|
|
429
|
|
|
350
|
|
|
1,678
|
|
||||
Total revenue
|
3,050
|
|
|
1,502
|
|
|
427
|
|
|
4,979
|
|
||||
Noninterest expense
|
2,513
|
|
|
652
|
|
|
227
|
|
|
3,392
|
|
||||
Profit before provision for credit losses
|
537
|
|
|
850
|
|
|
200
|
|
|
1,587
|
|
||||
Provision for credit losses
|
259
|
|
|
(6
|
)
|
|
66
|
|
|
319
|
|
||||
Income before income tax expense
|
278
|
|
|
856
|
|
|
134
|
|
|
1,268
|
|
||||
Income tax expense
|
96
|
|
|
295
|
|
|
12
|
|
|
403
|
|
||||
Net income
|
182
|
|
|
561
|
|
|
122
|
|
|
865
|
|
||||
Total average assets
|
|
$48,939
|
|
|
|
$38,483
|
|
|
|
$40,202
|
|
|
|
$127,624
|
|
|
As of and for the Year Ended December 31, 2013
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income (expense)
|
|
$2,176
|
|
|
|
$1,031
|
|
|
|
($149
|
)
|
|
|
$3,058
|
|
Noninterest income
|
1,025
|
|
|
389
|
|
|
218
|
|
|
1,632
|
|
||||
Total revenue
|
3,201
|
|
|
1,420
|
|
|
69
|
|
|
4,690
|
|
||||
Noninterest expense
|
2,522
|
|
|
635
|
|
|
4,522
|
|
|
7,679
|
|
||||
Profit (loss) before provision for credit losses
|
679
|
|
|
785
|
|
|
(4,453
|
)
|
|
(2,989
|
)
|
||||
Provision for credit losses
|
308
|
|
|
(7
|
)
|
|
178
|
|
|
479
|
|
||||
Income (loss) before income tax expense (benefit)
|
371
|
|
|
792
|
|
|
(4,631
|
)
|
|
(3,468
|
)
|
||||
Income tax expense (benefit)
|
129
|
|
|
278
|
|
|
(449
|
)
|
|
(42
|
)
|
||||
Net income (loss)
|
242
|
|
|
514
|
|
|
(4,182
|
)
|
|
(3,426
|
)
|
||||
Total average assets
|
|
$46,465
|
|
|
|
$35,229
|
|
|
|
$39,172
|
|
|
|
$120,866
|
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
CFG Share Awards
|
Shares
Underlying Awards |
|
Weighted Average Grant Price
|
|
Shares
Underlying Awards |
|
Weighted Average Grant Price
|
||||||
Nonvested, January 1
|
5,595,882
|
|
|
|
$21.52
|
|
|
—
|
|
|
|
$—
|
|
Conversion to CFG Shares
|
—
|
|
|
—
|
|
|
5,774,504
|
|
|
21.50
|
|
||
Granted
|
1,315,572
|
|
|
25.18
|
|
|
209,099
|
|
|
24.87
|
|
||
Vested
|
(2,496,092
|
)
|
|
22.15
|
|
|
(161,067
|
)
|
|
25.07
|
|
||
Forfeited
|
(987,232
|
)
|
|
21.58
|
|
|
(226,654
|
)
|
|
21.50
|
|
||
Nonvested, December 31
|
3,428,130
|
|
|
|
$22.43
|
|
|
5,595,882
|
|
|
|
$21.52
|
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
|
2013
|
||||||||||
RBS Share Awards
|
Shares Underlying Awards
|
|
Weighted Average Grant Price
|
|
Shares Underlying Awards
|
|
Weighted Average Grant Price
|
||||||
Nonvested, January 1
|
19,778,967
|
|
|
|
$5.31
|
|
|
22,865,810
|
|
|
|
$6.14
|
|
Granted
|
9,627,635
|
|
|
5.48
|
|
|
6,363,919
|
|
|
4.66
|
|
||
Vested
|
(6,040,806
|
)
|
|
6.14
|
|
|
(4,208,789
|
)
|
|
6.68
|
|
||
Forfeited
|
(3,975,044
|
)
|
|
6.73
|
|
|
(5,241,973
|
)
|
|
7.03
|
|
||
Conversion to CFG Shares
|
(19,390,752
|
)
|
|
4.84
|
|
|
—
|
|
|
—
|
|
||
Nonvested, December 31
|
—
|
|
|
|
$—
|
|
|
19,778,967
|
|
|
|
$5.31
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions, except share and per-share data)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Numerator (basic and diluted):
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$840
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Less: Preferred stock dividends
|
7
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) available to common stockholders
|
|
$833
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Denominator:
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding - basic
|
535,599,731
|
|
|
556,674,146
|
|
|
559,998,324
|
|
|||
Dilutive common shares: share-based awards
|
2,621,167
|
|
|
1,050,790
|
|
|
—
|
|
|||
Weighted-average common shares outstanding - diluted
|
538,220,898
|
|
|
557,724,936
|
|
|
559,998,324
|
|
|||
Earnings (loss) per common share:
|
|
|
|
|
|
||||||
Basic
|
|
$1.55
|
|
|
|
$1.55
|
|
|
|
($6.12
|
)
|
Diluted
|
1.55
|
|
|
1.55
|
|
|
(6.12
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
OPERATING INCOME:
|
|
|
|
|
|
||||||
Income from consolidated bank subsidiaries and associated banks, excluding equity in undistributed income:
|
|
|
|
|
|
||||||
Dividends from banking subsidiaries
|
|
$345
|
|
|
|
$595
|
|
|
|
$210
|
|
Interest
|
54
|
|
|
29
|
|
|
13
|
|
|||
Management and service fees
|
20
|
|
|
21
|
|
|
26
|
|
|||
Securities gains
|
3
|
|
|
—
|
|
|
—
|
|
|||
All other operating income
|
4
|
|
|
5
|
|
|
2
|
|
|||
Total operating income
|
426
|
|
|
650
|
|
|
251
|
|
|||
OPERATING EXPENSE:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
15
|
|
|
63
|
|
|
38
|
|
|||
Interest expense
|
108
|
|
|
80
|
|
|
24
|
|
|||
All other expenses
|
38
|
|
|
123
|
|
|
43
|
|
|||
Total operating expense
|
161
|
|
|
266
|
|
|
105
|
|
|||
Income before taxes and undistributed income
|
265
|
|
|
384
|
|
|
146
|
|
|||
Applicable income taxes
|
(29
|
)
|
|
(77
|
)
|
|
(22
|
)
|
|||
Income before undistributed income of subsidiaries and associated companies
|
294
|
|
|
461
|
|
|
168
|
|
|||
Equity in undistributed income (losses) of subsidiaries and associated companies:
|
|
|
|
|
|
||||||
Bank
|
543
|
|
|
402
|
|
|
(3,595
|
)
|
|||
Nonbank
|
3
|
|
|
2
|
|
|
1
|
|
|||
Net income (loss)
|
|
$840
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
||||||
Net pension plan activity arising during the period
|
|
$1
|
|
|
|
$8
|
|
|
|
$17
|
|
Net unrealized derivative instrument gains arising during the period
|
2
|
|
|
—
|
|
|
1
|
|
|||
Net unrealized securities (losses) gains arising during the period
|
(2
|
)
|
|
1
|
|
|
—
|
|
|||
Other comprehensive income activity of the Parent Company Only, net of income taxes
|
1
|
|
|
9
|
|
|
18
|
|
|||
Other comprehensive (loss) income activity of Bank subsidiaries, net of income taxes
|
(16
|
)
|
|
267
|
|
|
(354
|
)
|
|||
Total other comprehensive (loss) income, net of income taxes
|
(15
|
)
|
|
276
|
|
|
(336
|
)
|
|||
Total comprehensive income (loss)
|
|
$825
|
|
|
|
$1,141
|
|
|
|
($3,762
|
)
|
(in millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$531
|
|
|
|
$280
|
|
Loans and advances to:
|
|
|
|
||||
Bank subsidiaries
|
1,725
|
|
|
1,685
|
|
||
Investments in subsidiaries:
|
|
|
|
||||
Bank subsidiaries
|
19,865
|
|
|
19,512
|
|
||
Nonbank subsidiaries
|
54
|
|
|
72
|
|
||
Balances due from RBS
|
6
|
|
|
—
|
|
||
Other assets
|
154
|
|
|
214
|
|
||
TOTAL ASSETS
|
|
$22,335
|
|
|
|
$21,763
|
|
LIABILITIES:
|
|
|
|
||||
Long-term debt due to:
|
|
|
|
||||
Unaffiliated companies
|
|
$1,345
|
|
|
|
$350
|
|
RBS
|
1,250
|
|
|
2,000
|
|
||
Balances due to RBS
|
3
|
|
|
2
|
|
||
Balances due to nonbank subsidiaries
|
1
|
|
|
—
|
|
||
Other liabilities
|
90
|
|
|
143
|
|
||
TOTAL LIABILITIES
|
2,689
|
|
|
2,495
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
19,646
|
|
|
19,268
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$22,335
|
|
|
|
$21,763
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$840
|
|
|
|
$865
|
|
|
|
($3,426
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Deferred income taxes
|
49
|
|
|
27
|
|
|
(11
|
)
|
|||
Gain on sales of assets
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Equity in undistributed (earnings) losses of subsidiaries
|
(546
|
)
|
|
(404
|
)
|
|
3,594
|
|
|||
Net change in other liabilities
|
(48
|
)
|
|
18
|
|
|
7
|
|
|||
Net change in other assets
|
(16
|
)
|
|
(74
|
)
|
|
15
|
|
|||
Other operating, net
|
3
|
|
|
17
|
|
|
1
|
|
|||
Total adjustments
|
(561
|
)
|
|
(416
|
)
|
|
3,606
|
|
|||
Net cash provided by operating activities
|
279
|
|
|
449
|
|
|
180
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from sales of securities available for sale
|
8
|
|
|
—
|
|
|
—
|
|
|||
Payments for investments in and advances to subsidiaries
|
(215
|
)
|
|
(1,470
|
)
|
|
(220
|
)
|
|||
Sale or repayment of investments in and advances to subsidiaries
|
376
|
|
|
945
|
|
|
315
|
|
|||
Other investing, net
|
—
|
|
|
(11
|
)
|
|
(1
|
)
|
|||
Net cash (used) provided by investing activities
|
169
|
|
|
(536
|
)
|
|
94
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Repayment of advances from subsidiaries
|
—
|
|
|
—
|
|
|
(289
|
)
|
|||
Proceeds from issuance of long-term debt
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|||
Repayments of long-term debt
|
(750
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of common stock
|
27
|
|
|
13
|
|
|
—
|
|
|||
Repurchase of common stock
|
(500
|
)
|
|
(334
|
)
|
|
—
|
|
|||
Proceeds from issuance of preferred stock
|
247
|
|
|
—
|
|
|
—
|
|
|||
Dividends paid
|
(221
|
)
|
|
(806
|
)
|
|
(1,185
|
)
|
|||
Net cash used by financing activities
|
(197
|
)
|
|
(127
|
)
|
|
(474
|
)
|
|||
Net increase (decrease) in cash and due from banks
|
251
|
|
|
(214
|
)
|
|
(200
|
)
|
|||
Cash and due from banks at beginning of year
|
280
|
|
|
494
|
|
|
694
|
|
|||
Cash and due from banks at end of year
|
|
$531
|
|
|
|
$280
|
|
|
|
$494
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Deposit insurance
|
|
$115
|
|
|
|
$95
|
|
|
|
$85
|
|
Promotional expense
|
101
|
|
|
86
|
|
|
76
|
|
|||
Settlements and operating losses
|
43
|
|
|
89
|
|
|
51
|
|
|||
Postage and delivery
|
46
|
|
|
48
|
|
|
60
|
|
|||
Other
|
225
|
|
|
255
|
|
|
256
|
|
|||
Other operating expense
|
|
$530
|
|
|
|
$573
|
|
|
|
$528
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Registrant as in effect on the date hereof (incorporated herein by reference to Exhibit 3.1 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
3.2
|
Bylaws of the Registrant (as amended and restated on February 13, 2015) (incorporated herein by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed February 17, 2015)
|
4.1
|
Senior Debt Indenture between the Company and The Bank of New York Mellon dated as of October 28, 2015 (incorporated by reference to Exhibit 4.1 of Registration Statement on Form S-3, filed October 29, 2015)
|
4.2
|
Subordinated Indenture between the Company and The Bank of New York Mellon dated as of September 28, 2012 (incorporated herein by reference to Exhibit 4.2 of the Registration Statement on Form S-1, filed July 28, 2015)
|
4.3
|
Form of Certificate representing the Series A Preferred Stock (incorporated herein by reference to Exhibit 4.1 of the Current Report on Form 8-K, filed on April 6, 2015)
|
4.4
|
Registration and Purchase Agreement between the Registrant and The Royal Bank of Scotland Group plc*
|
4.5
|
Agreement to furnish to the Securities and Exchange Commission upon request a copy of instruments defining the rights of holders of certain long-term debt of the registrant and consolidated subsidiaries*
|
10.1
|
Separation and Shareholder Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.2
|
Transitional Services Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.3
|
Trademark License Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.3 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.4
|
Registration Rights Agreement between the Registrant and The Royal Bank of Scotland Group plc (incorporated herein by reference to Exhibit 10.4 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.5
|
Amended and Restated Master Service Agreement between Citizens Bank, N.A. and RBS Business Services Private LTD (incorporated herein by reference to Exhibit 10.5 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.6
|
Transitional Services Agreement between Citizens Bank, N.A. and RBS Global Trade Service Centre Private Limited (incorporated herein by reference to Exhibit 10.6 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
10.7
|
Citizens Financial Group, Inc. Converted Equity 2010 Deferral Plan (incorporated herein by reference to Exhibit 10.7 of the Quarterly Report on Form 10-Q, filed November 14, 2014)†
|
10.8
|
Citizens Financial Group, Inc. Converted Equity 2010 Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.8 of the Quarterly Report on Form 10-Q, filed November 14, 2014)†
|
10.9
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.11 of the Quarterly Report on Form 10-Q, filed November 14, 2014)†
|
10.10
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan Form of Restricted Stock Unit Agreement (incorporated herein by reference to Exhibit 10.10 of the Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.11
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan Form of Restricted Stock Unit Award Agreement for 2016 Awards†*
|
10.12
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan Form of Performance Share Unit Award Agreement (incorporated herein by reference to Exhibit 10.11 of the Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.13
|
Citizens Financial Group, Inc. 2014 Omnibus Incentive Plan Form of Role-Based Allowance - Share Award Agreement (incorporated herein by reference to Exhibit 10.12 of the Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.14
|
Citizens Financial Group, Inc. Amendment to Performance Share Unit Award Agreement/Restricted Stock Unit Agreement/Deferred Cash Agreement Terms and Conditions†*
|
10.15
|
Citizens Financial Group, Inc. 2014 Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 99.3 of the Registration Statement on Form S-8, filed September 26, 2014)†
|
10.16
|
Citizens Financial Group, Inc. Non-Employee Directors Compensation Policy original adopted as of September 29, 2014 and amended on June 25, 2015 (incorporated herein by reference to Exhibit 10.14 of Registration Statement on Form S-1, filed July 21, 2015)†
|
10.17
|
Citizens Financial Group, Inc. 2014 Non-Employee Directors Compensation Plan (incorporated herein by reference to Exhibit 99.2 of the Registration Statement on Form S-8, filed September 26, 2014)†
|
10.18
|
Citizens Financial Group, Inc. 2014 Non-Employee Directors Compensation Plan Award Agreement (incorporated herein by reference to Exhibit 10.10 of the Quarterly Report on Form 10-Q, filed November 14, 2014)†
|
10.19
|
Form of Citizens Financial Group, Inc. 2014 Non-Employee Directors Compensation Plan Award Agreement for 2016 Awards†*
|
10.20
|
Amended and Restated Deferred Compensation Plan for Directors of Citizens Financial Group, Inc., effective January 1, 2009 (incorporated herein by reference to Exhibit 10.19 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.21
|
Form of Indemnification Agreement (incorporated herein by reference to Exhibit 10.5 of Amendment No. 3 to Registration Statement on Form S-1, filed September 8, 2014)†
|
10.25
|
Amended and Restated CFG Voluntary Executive Deferred Compensation Plan, effective January 1, 2009 and amended and restated on September 1, 2014 (incorporated herein by reference to Exhibit 10.21 of the Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.26
|
Amended and Restated Citizens Financial Group, Inc. Deferred Compensation Plan, effective January 1, 2009 (incorporated herein by reference to Exhibit 10.20 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.27
|
Citizens Financial Group, Inc. Form of Deferred Cash Award Agreement (incorporated herein by reference to Exhibit 10.23 of the Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.28
|
Citizens Financial Group, Inc. Form of Deferred Cash Award Agreement for 2016 Awards†*
|
10.29
|
Citizens Financial Group, Inc. Executive Severance Practice (incorporated herein by reference to Exhibit 10.21 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.30
|
Form of The Royal Bank of Scotland Group, plc 2010 Deferral Plan Award Certificate (incorporated herein by reference to Exhibit 10.23 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.31
|
Form of The Royal Bank of Scotland Group, plc 2010 Long Term Incentive Plan Award Certificate (incorporated herein by reference to Exhibit 10.25 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.32
|
Form of The Royal Bank of Scotland Group, plc 2010 Long Term Incentive Plan Award Certificate for Bruce Van Saun (incorporated herein by reference to Exhibit 10.26 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.33
|
Citizens Financial Group, Inc. Performance Formula and Incentive Plan (incorporated herein by reference to Exhibit 10.28 of Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.34
|
Form of The Royal Bank of Scotland Group, plc CFG Special (IPO) Award Certificate (incorporated herein by reference to Exhibit 10.35 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.35
|
Form of Role Based Allowance Letter (incorporated herein by reference to Exhibit 10.36 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.36
|
Employment Agreement, dated October 1, 2013, between the Registrant and Bruce Van Saun (incorporated herein by reference to Exhibit 10.6 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.37
|
Offer Letter, dated November 6, 2013, between The Royal Bank of Scotland Group, plc and Bruce Van Saun (incorporated herein by reference to Exhibit 10.7 of Amendment No. 2 to Registration Statement on Form S-1, filed August 15, 2014)†
|
10.38
|
Executive Employment Agreement, dated March 6, 2015, between the Registrant and Eric Aboaf (incorporated herein by reference to Exhibit 10.43 of Registration Statement on Form S-1, filed March 12, 2015)†
|
10.39
|
Retirement Agreement, dated March 9, 2015, between the Registrant and John Fawcett (incorporated herein by reference to Exhibit 10.44 of Amendment No. 1 to Registration Statement on Form S-1, filed March 23, 2015)†
|
10.40
|
Executive Employment Agreement, dated March 23, 2015, between the Registrant and Donald H. McCree III (incorporated by reference to Exhibit 10.45 of Amendment No. 2 to Registration Statement on Form S-1, filed March 25, 2015) †
|
10.41
|
Offer Letter, dated September 18, 2007, as amended on August 14, 2014, between RBS North America Services, Inc. and John Fawcett (incorporated herein by reference to Exhibit 10.38 of the Annual Report on Form 10-K, filed on March 3, 2015†
|
10.42
|
Offer Letter, dated May 23, 2008, as amended on August 6, 2014 between the Registrant and Brad Conner (incorporated herein by reference to Exhibit 10.39 of the Annual Report on Form 10-K, filed on March 3, 2015†
|
10.43
|
Offer Letter, dated September 13, 2010, as amended on January 20, 2015, between the Registrant and Nancy Shanik (incorporated herein by reference to Exhibit 10.40 of the Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.44
|
Executive Employment Agreement dated July 1, 2014 between the Registrant and Stephen Gannon (incorporated herein by reference to Exhibit 10.41 of the Annual Report on Form 10-K, filed on March 3, 2015)†
|
10.45
|
Supplemental Retirement Agreement, dated October 31, 1995, as amended, between Charter One Financial, Inc. and
|
11.1
|
Statement re computation of earnings per share (filed herewith as Note 25 to the audited Consolidated Financial Statements in Part II, Item 8 - Financial Statements and Supplementary Data, included elsewhere in this report)
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges*
|
12.2
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends*
|
21.1
|
Subsidiaries of Registrant*
|
23.1
|
Consent of Independent Registered Public Accounting Firm*
|
24.1
|
Power of Attorney (contained herein on signature pages)
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
101
|
The following materials from the Registrant's Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements*
|
CITIZENS FINANCIAL GROUP, INC.
|
|
(Registrant)
|
|
|
|
By:
|
/s/ Eric Aboaf
|
|
Name: Eric Aboaf
|
|
Title: Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bruce Van Saun
|
|
|
|
|
|
Bruce Van Saun
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 26, 2016
|
|
|
|
(Principal Executive Officer and Director)
|
|
|
/s/ Eric Aboaf
|
|
|
|
|
|
Eric Aboaf
|
|
|
Executive Vice President and Chief Financial Officer
|
|
February 26, 2016
|
|
|
|
(Principal Financial Officer)
|
|
|
/s/ Ronald S. Ohsberg
|
|
|
|
|
|
Ronald S. Ohsberg
|
|
|
Executive Vice President and Controller
|
|
February 26, 2016
|
|
|
|
(Principal Accounting Officer and Authorized Officer)
|
|
|
|
|
|
|
|
|
/s/ Mark Casady
|
|
|
|
|
|
Mark Casady
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Christine M. Cumming
|
|
|
|
|
|
Christine M. Cumming
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Anthony Di Iorio
|
|
|
|
|
|
Anthony Di Iorio
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ William P. Hankowsky
|
|
|
|
|
|
William P. Hankowsky
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Howard W. Hanna, III
|
|
|
|
|
|
Howard W. Hanna, III
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Leo I. Higdon, Jr.
|
|
|
|
|
|
Leo I. Higdon, Jr.
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Charles J. Koch
|
|
|
|
|
|
Charles J. Koch
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Arthur F. Ryan
|
|
|
|
|
|
Arthur F. Ryan
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Shivan S. Subramaniam
|
|
|
|
|
|
Shivan S. Subramaniam
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Wendy A. Watson
|
|
|
|
|
|
Wendy A. Watson
|
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
/s/ Marita Zuraitis
|
|
|
|
|
|
Marita Zuraitis
|
|
|
Director
|
|
February 26, 2016
|
CITIZENS FINANCIAL GROUP, INC.
|
|
By:
|
/s/ David Lindenauer
|
|
Name: David Lindenauer
|
|
Title: EVP and Treasurer
|
THE ROYAL BANK OF SCOTLAND GROUP PLC
|
|
By:
|
/s/ John Cummins
|
|
Name: John Cummins
|
|
Title: Treasurer
|
|
David Lindenauer
Executive Vice President and Treasurer
Citizens Financial Group, Inc.
1 Citizens Plaza
Providence, Rhode Island 02903
|
Subject:
|
Citizens Financial Group, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2015 – File No. 001-36636
|
/s/ David Lindenauer
|
|
David Lindenauer
|
|
Executive Vice President and Treasurer
|
|
vii.
|
“
Detrimental Activity
” includes the following:
|
|
Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
2013
(2)
|
|
|
2012
|
|
|
2011
|
|
|||||
Computation of Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations before income tax expense
|
|
$1,263
|
|
|
|
$1,268
|
|
|
|
($3,468
|
)
|
|
|
$1,024
|
|
|
|
$778
|
|
Fixed charges
|
503
|
|
|
417
|
|
|
499
|
|
|
669
|
|
|
941
|
|
|||||
Total Adjusted Earnings
|
|
$1,766
|
|
|
|
$1,685
|
|
|
|
($2,969
|
)
|
|
|
$1,693
|
|
|
|
$1,719
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Computation of Fixed Charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
(1)
|
|
$452
|
|
|
|
$363
|
|
|
|
$443
|
|
|
|
$619
|
|
|
|
$884
|
|
Portion of net rental expense deemed representative of interest
|
51
|
|
|
54
|
|
|
56
|
|
|
50
|
|
|
57
|
|
|||||
Total Fixed charges
|
|
$503
|
|
|
|
$417
|
|
|
|
$499
|
|
|
|
$669
|
|
|
|
$941
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
3.5
|
%
|
|
4.0
|
%
|
|
(5.9
|
)%
|
|
2.5
|
%
|
|
1.8
|
%
|
|
Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
2013
(2)
|
|
|
2012
|
|
|
2011
|
|
|||||
Computation of Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations before income tax expense
|
|
$1,263
|
|
|
|
$1,268
|
|
|
|
($3,468
|
)
|
|
|
$1,024
|
|
|
|
$778
|
|
Fixed charges
|
510
|
|
|
417
|
|
|
499
|
|
|
669
|
|
|
941
|
|
|||||
Total Adjusted Earnings
|
$
|
1,773
|
|
|
$
|
1,685
|
|
|
$
|
(2,969
|
)
|
|
$
|
1,693
|
|
|
$
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Computation of Fixed Charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$452
|
|
|
|
$363
|
|
|
|
$443
|
|
|
|
$619
|
|
|
|
$884
|
|
Portion of net rental expense deemed representative of interest
(1)
|
51
|
|
|
54
|
|
|
56
|
|
|
50
|
|
|
57
|
|
|||||
Preferred distribution
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Fixed charges
|
|
$510
|
|
|
|
$417
|
|
|
|
$499
|
|
|
|
$669
|
|
|
|
$941
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges and Preferred Dividends
|
3.5
|
%
|
|
4.0
|
%
|
|
(5.9
|
)%
|
|
2.5
|
%
|
|
1.8
|
%
|
Name of Subsidiary
|
Jurisdiction of Organization
|
1215 Financial Center Associates, Ltd.
|
OH
|
5801 Southfield Service Drive Corp.
|
DE
|
CFG Investment Corp.
|
RI
|
CFG Service Corp.
|
DE
|
Citizens Asset Finance, Inc.
|
NY
|
Citizens Automobile Finance, Corp.
|
DE
|
Citizens Bank, National Association
|
United States
|
Citizens Bank of Pennsylvania
|
PA
|
Citizens Capital Markets, Inc.
|
MA
|
Citizens Charitable Foundation
|
RI
|
Citizens Funding Corp.
|
NH
|
Citizens One Community Development Corporation
|
NY
|
Citizens Plaza, Inc.
|
RI
|
Citizens RI Investment Corp. IV
|
RI
|
Citizens Securities, Inc.
|
RI
|
Citizens Ventures, Incorporated
|
MA
|
Connecticut Realty Investors, Inc.
|
CT
|
Court Street Holding, Inc.
|
MA
|
CSB Investment Corp.
|
RI
|
ICX Corporation
|
OH
|
JSA Financial Corporation
|
MA
|
Lexington Savings Corp.
|
MA
|
Mass Investment Corp.
|
RI
|
Minuteman Investments Corporation
|
MA
|
Montgomery Service Corporation
|
PA
|
Mountbatten Realty Corp.
|
DE
|
New England Acceptance Corporation
|
NH
|
PA Investment Corp. I
|
RI
|
PA Investment Corp. II
|
RI
|
RBS Citizens Insurance Agency, Inc.
|
OH
|
RI Realty Trust, Inc.
|
MA
|
Servco, Inc.
|
OH
|
Thistle Group Holding Co.
|
PA
|
Warwick Residential Mortgage Corp.
|
RI
|
West Register Citizens Corp.
|
DE
|
Windsor Realty Corp.
|
DE
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ Eric W. Aboaf
|
Eric W. Aboaf
|
Chief Financial Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2015 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2015 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Eric W. Aboaf
|
Eric W. Aboaf
|
Chief Financial Officer
|