|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
[X]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
AFS
|
|
Available for Sale
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
ASU
|
|
Accounting Standards Update
|
ATM
|
|
Automated Teller Machine
|
BHC
|
|
Bank Holding Company
|
Board or Board of Directors
|
|
The Board of Directors of Citizens Financial Group, Inc.
|
bps
|
|
Basis Points
|
C&I
|
|
Commercial and Industrial
|
Capital Plan Rule
|
|
Federal Reserve’s Regulation Y Capital Plan Rule
|
CBNA
|
|
Citizens Bank, N.A.
|
CBPA
|
|
Citizens Bank of Pennsylvania
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CCB
|
|
Capital Conservation Buffer
|
CCMI
|
|
Citizens Capital Markets, Inc.
|
CCO
|
|
Chief Credit Officer
|
CET1
|
|
Common Equity Tier 1
|
CEO
|
|
Chief Executive Officer
|
CFPB
|
|
Consumer Financial Protection Bureau
|
CFTC
|
|
Commodity Futures Trading Commission
|
Chicago Divestiture
|
|
June 20, 2014 sale of certain assets and liabilities associated with Chicago-area retail branches, small business relationships and select middle market relationships to U.S. Bancorp
|
Citizens or CFG or the Company
|
|
Citizens Financial Group, Inc. and its Subsidiaries
|
CLTV
|
|
Combined Loan-to-Value
|
CLO
|
|
Collateralized Loan Obligation
|
CMO
|
|
Collateralized Mortgage Obligation
|
CRA
|
|
Community Reinvestment Act
|
CRE
|
|
Commercial Real Estate
|
CRO
|
|
Chief Risk Officer
|
CSA
|
|
Credit Support Annex
|
DFAST
|
|
Dodd-Frank Act Stress Test
|
DIF
|
|
Deposit Insurance Fund
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
DTA
|
|
Deferred Tax Assets
|
EPS
|
|
Earnings Per Share
|
ESPP
|
|
Employee Stock Purchase Program
|
ERISA
|
|
Employee Retirement Income Security Act of 1974
|
Fannie Mae (FNMA)
|
|
Federal National Mortgage Association
|
FASB
|
|
Financial Accounting Standards Board
|
FDIA
|
|
Federal Deposit Insurance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FFIEC
|
|
Federal Financial Institutions Examination Council
|
FHLB
|
|
Federal Home Loan Bank
|
FICO
|
|
Fair Isaac Corporation (credit rating)
|
FINRA
|
|
Financial Industry Regulation Authority
|
FRB or the Federal Reserve
|
|
Federal Reserve Bank
|
FRBG
|
|
Federal Reserve Board of Governors
|
Freddie Mac (FHLMC)
|
|
Federal Home Loan Mortgage Corporation
|
FTE
|
|
Full Time Equivalent
|
FTP
|
|
Funds Transfer Pricing
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America
|
GDP
|
|
Gross Domestic Product
|
GLBA
|
|
Gramm-Leach-Bliley Act of 1999
|
Ginnie Mae (GNMA)
|
|
Government National Mortgage Association
|
HELOC
|
|
Home Equity Line of Credit
|
HTM
|
|
Held To Maturity
|
IPO
|
|
Initial Public Offering
|
LCR
|
|
Liquidity Coverage Ratio
|
LGD
|
|
Loss Given Default
|
LIBOR
|
|
London Interbank Offered Rate
|
LIHTC
|
|
Low Income Housing Tax Credit
|
LTV
|
|
Loan-to-Value
|
MBS
|
|
Mortgage-Backed Securities
|
Mid-Atlantic
|
|
District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia
|
Midwest
|
|
Illinois, Indiana, Michigan, and Ohio
|
MSA
|
|
Metropolitan Statistical Area
|
MSR
|
|
Mortgage Servicing Right
|
New England
|
|
Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont
|
NSFR
|
|
Net Stable Funding Ratio
|
NYSE
|
|
New York Stock Exchange
|
OCC
|
|
Office of the Comptroller of the Currency
|
OCI
|
|
Other Comprehensive Income
|
OFAC
|
|
Office of Foreign Assets Control
|
OTC
|
|
Over the Counter
|
Parent Company
|
|
Citizens Financial Group, Inc. (the Parent Company of Citizens Bank of Pennsylvania, Citizens Bank, N.A. and other subsidiaries)
|
PD
|
|
Probability of Default
|
peers or peer banks or peer regional banks
|
|
BB&T, Comerica, Fifth Third, KeyCorp, M&T, PNC, Regions, SunTrust and U.S. Bancorp
|
RBS
|
|
The Royal Bank of Scotland Group plc or any of its subsidiaries
|
REITs
|
|
Real Estate Investment Trusts
|
ROTCE
|
|
Return on Average Tangible Common Equity
|
RPA
|
|
Risk Participation Agreement
|
SBO
|
|
Serviced by Others loan portfolio
|
SEC
|
|
United States Securities and Exchange Commission
|
SVaR
|
|
Stressed Value-at-Risk
|
TDR
|
|
Troubled Debt Restructuring
|
VaR
|
|
Value-at-Risk
|
VIE
|
|
Variable Interest Entities
|
•
|
Negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
The rate of growth in the economy and employment levels, as well as general business and economic conditions;
|
•
|
Our ability to implement our strategic plan, including the cost savings and efficiency components, and achieve our indicative performance targets;
|
•
|
Our ability to remedy regulatory deficiencies and meet supervisory requirements and expectations;
|
•
|
Liabilities and business restrictions resulting from litigation and regulatory investigations;
|
•
|
Our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
The effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks; and
|
•
|
Management’s ability to identify and manage these and other risks.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||
2016
|
|
2015
|
|||||||||||||||||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(4)
|
|
|
Consolidated
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(4)
|
|
|
Consolidated
|
||||||||||||||
Total average loans and leases and loans held for sale
|
|
$55,052
|
|
|
|
$45,903
|
|
|
|
$2,999
|
|
|
|
$103,954
|
|
|
|
$51,484
|
|
|
|
$41,593
|
|
|
|
$3,469
|
|
|
|
$96,546
|
|
Total average deposits and deposits held for sale
|
72,003
|
|
|
26,811
|
|
|
6,633
|
|
|
105,447
|
|
|
69,748
|
|
|
23,473
|
|
|
5,933
|
|
|
99,154
|
|
||||||||
Net interest income
|
2,443
|
|
|
1,288
|
|
|
27
|
|
|
3,758
|
|
|
2,198
|
|
|
1,162
|
|
|
42
|
|
|
3,402
|
|
||||||||
Noninterest income
|
883
|
|
|
466
|
|
|
148
|
|
|
1,497
|
|
|
910
|
|
|
415
|
|
|
97
|
|
|
1,422
|
|
||||||||
Total revenue
|
3,326
|
|
|
1,754
|
|
|
175
|
|
|
5,255
|
|
|
3,108
|
|
|
1,577
|
|
|
139
|
|
|
4,824
|
|
||||||||
Noninterest expense
|
2,547
|
|
|
741
|
|
|
64
|
|
|
3,352
|
|
|
2,456
|
|
|
709
|
|
|
94
|
|
|
3,259
|
|
||||||||
Net income (loss)
|
|
$345
|
|
|
|
$631
|
|
|
|
$69
|
|
|
|
$1,045
|
|
|
|
$262
|
|
|
|
$579
|
|
|
|
($1
|
)
|
|
|
$840
|
|
•
|
Capital Markets originates, structures and underwrites multi-bank credit facilities targeting Middle Market, Mid-corporate and private equity sponsors with a focus on offering value-added ideas to optimize their capital structures. In
2016
, we acted as lead or co-lead for $9.7 billion in loan-syndication transactions.
|
•
|
Corporate Finance provides advisory services to Middle Market and Mid-corporate companies, including mergers and acquisitions and capital structure advisory. The team works closely with industry-sector specialists within debt capital markets to structure and originate deal flow in multiple bank products.
|
•
|
Global Markets is a customer-facing business providing foreign exchange and interest rate risk management services. The lines of business include the centralized leveraged finance team, which provides underwriting and portfolio management expertise for all leveraged transactions and relationships; the private equity team, which serves the unique and time-sensitive needs of private equity firms, management companies and funds; and the sponsor finance team, which provides acquisition and follow-on financing for new and recapitalized portfolio companies of key sponsors.
|
•
|
Significant Scale with Strong Market Penetration in Attractive Geographic Markets:
We believe our market share and scale in our footprint is central to our success and growth. With approximately
1,200
branches, approximately 3,200 ATMs, approximately
17,600
colleagues, and more than
100
non-branch offices as well as our online, telephone and mobile banking platforms, we serve more than
five million
individuals, institutions and companies. As of June 30, 2016, we ranked second by retail deposit market share in the New England region (Maine, New Hampshire, Vermont, Massachusetts, Rhode Island and Connecticut) and we ranked in the top five in nine of our ten key MSAs, including Providence, Boston, Pittsburgh, Philadelphia and Cleveland.
(1)
We believe this strong market share in our core regions, which have relatively diverse economies and affluent demographics, will help us achieve our long-term growth objectives.
|
(dollars in millions)
|
|
Total
|
Total
|
Deposit
|
MSA
|
Total Branches
|
Deposits
|
Deposit Rank
|
Market Share
|
Boston, MA
|
204
|
$30,837
|
2
|
15.1%
|
Philadelphia, PA
|
180
|
16,994
|
5
|
4.9
|
Providence, RI
|
99
|
11,050
|
1
|
28.8
|
Pittsburgh, PA
|
123
|
9,362
|
2
|
8.9
|
Cleveland, OH
|
55
|
7,667
|
4
|
12.0
|
Detroit, MI
|
90
|
4,959
|
8
|
4.1
|
Manchester, NH
|
22
|
4,733
|
1
|
42.5
|
Albany, NY
|
24
|
2,401
|
3
|
14.4
|
Buffalo, NY
|
41
|
1,648
|
5
|
4.0
|
Rochester, NY
|
33
|
1,583
|
5
|
9.3
|
•
|
Strong Customer Relationships:
We focus on building strong customer relationships by delivering a consistent, high-quality level of service supported by a wide range of products and services. We believe that we provide a distinctive customer experience characterized by offering the personal touch of a local bank with the product selection of a larger financial institution. In 2016, JD Power ranked us in the top five in mortgage servicing and origination. We also continued to perform above peer average in the retail branch experience. In addition, we maintained our top ten ranking in the overall national Middle Market bookrunner league table
(1)
(by number of syndicated loans) for full-year 2016.
|
•
|
Experienced Management Team Supported by a High-Performing and Talented Workforce:
Our leadership team of seasoned industry professionals whose members have more than 20 years of banking experience on average, is supported by a diverse set of managers and employees committed to delivering a strong customer value proposition.
|
•
|
Stable, Low-Cost Core Deposit Base:
We have a strong funding profile, with
$109.8 billion
of total deposits as of
December 31, 2016
, consisting of
26%
in noninterest-bearing deposits and
74%
in interest-bearing deposits. Noninterest-bearing deposits provide a lower-cost funding base, and we have continued to grow this base to
$28.5 billion
as of
December 31, 2016
, up 45% from $19.7 billion at December 31, 2010. For the year ended
December 31, 2016
, our total average cost of deposits was 0.26%, up from 0.24% for the year ended
December 31, 2015
and from 0.17% for the year ended
December 31, 2014
.
|
•
|
Superior Capital Position:
We are among the most well-capitalized large regional banks in the United States, with a CET1 capital ratio of 11.2% as of
December 31, 2016
compared to a peer average of 10.5%
(2)
. Our strong capital position provides us the financial flexibility to continue to invest in our businesses and execute our strategic growth initiatives. Through recent capital-optimization efforts, we continue to realign our capital base with that of peer banks by reducing our CET1 capital and increasing other tier 1 and tier 2 capital levels. We continued our capital optimization strategy in 2016 as we repurchased $430 million of common stock and issued $350 million of senior debt. We additionally repurchased $625 million of subordinated debt.
|
•
|
Solid Asset Quality throughout a Range of Credit Cycles:
Our experienced credit risk professionals and prudent credit culture, combined with centralized processes and consistent underwriting standards across all business lines, have allowed us to maintain strong asset quality through a variety of business cycles. The credit quality of our loan portfolio has continued to improve with nonperforming assets as a percentage of total assets of 0.73% at
December 31, 2016
compared to 0.80% as of
December 31, 2015
. Net charge-offs increased to 0.32% of average loans in
2016
versus 0.30% in
2015
. Our ALLL to nonperforming loans coverage ratio improved to 118% at
December 31, 2016
compared with 115% as of
December 31, 2015
. We believe the high quality of our loan portfolio provides us with capacity to seek to prudently add more attractive, higher yielding risk-adjusted returns while still maintaining appropriate risk discipline and solid asset quality.
|
•
|
Commitment to Communities
:
Community involvement is one of our principal values and we strive to contribute to a better quality of life by serving the communities across our footprint through employee volunteer efforts, a foundation that funds a range of non-profit organizations and executives who provide board leadership to community organizations. These efforts contribute to a culture that seeks to promote positive employee morale and provide differentiated brand awareness in the community relative to peer banks, while also making a positive difference within the communities we serve. Employees gave more than 89,000 volunteer hours in
2016
and also served on more than 550 community boards and committees across our footprint. We believe our strong commitment to our communities provides a competitive advantage by strengthening customer relationships and increasing loyalty.
|
•
|
Offer customers a differentiated experience
through the quality of our colleagues, segment-based value propositions, innovative products and services, and foster a culture around customer-centricity, commitment to excellence, leadership, teamwork and integrity.
|
•
|
Build a great brand
that invokes trust from customers and reinforces our value proposition of being “Simple. Clear. Personal.” for Consumer customers and providing solutions-oriented thought leadership to Commercial clients.
|
•
|
Deliver attractive risk-adjusted returns
by making good capital and resource allocation decisions, being good stewards of our resources, and rigorously evaluating our execution.
|
•
|
Operate with a strong balance
sheet
with regard to capital, liquidity and funding, coupled with a well-defined and prudent risk appetite.
|
•
|
Target a balanced business mix
between Commercial Banking and Consumer Banking.
|
•
|
Position the bank as a ‘community leader’
that makes a positive impact on the communities and local economies we serve.
|
•
|
Re-energize household growth and deepen relationships
— We strive to grow and deepen existing customer relationships by delivering a differentiated customer experience and using an advice, needs-based approach. We will accomplish this by combining analytics and targeting capabilities with customized product and service offerings to attract, retain and deepen customer relationships. We believe this approach will enable us to win, retain and expand customer relationships, as well as increase share of wallet penetration. We will continue to invest in our digital channels (e.g., online, mobile, ATM) and capabilities as well as our distribution network by optimizing branches and introducing more efficient, consultative formats, and through our “Citizens Checkup” needs-based approach.
|
•
|
Expand and enhance Wealth Management
— We view our wealth management business as an opportunity for continued growth and as vital to deepening the customer relationship and improving fee income generation. This strategy involves expanding and strengthening our integrated advisory model, enhancing our product suite and services, and digital advice capabilities to better meet Mass Affluent and Affluent customer needs.
|
•
|
Build a strong Residential Mortgage business
— Recognizing the critical importance of the mortgage product to the customer experience and relationship, we are continuing to build out our mortgage team and platform to achieve a solid market share position and generate consistent origination volumes. We are focused on improving fulfillment operations
|
•
|
Drive growth in Student Lending and installment loans
— We have identified the underserved private student lending market as an attractive source of risk-adjusted revenue growth. We continue to demonstrate strong growth in student lending with a unique education refinance product that serves a critical borrower need. Through installment partnerships with Apple and others, in addition to introducing new products, we have enhanced our focus on unsecured lending to be more aligned with peers.
|
•
|
Invest in and grow Business Banking
— We have recognized that strengthening efforts in the small business market is critical to grow profitable relationships and drive scalable growth of the franchise. We view this as an important source for loans, deposits, cash management, and other fee revenue.
|
•
|
Optimize indirect Auto business
— Our auto business supports diversification of revenue generation outside of our traditional retail distribution channels. We predominantly target prime borrowers and continue to enhance our pricing and rationalize our dealer base to optimize returns and moderate growth in this business line.
|
•
|
Strengthen Middle Market
— We continue to build on our strong core relationships and capabilities in the middle market space. In 2016, we began utilizing more advanced analytics and disciplined sales processes to attract new customers and deepen our customer relationships.
|
•
|
Build out Mid-corporate and Industry Verticals
— We continue to build capabilities nationally in the Mid-corporate and Industry Verticals space, each of which is focused on serving larger, mostly public clients with annual revenue of more than $500 million. This geographic expansion has been selective and in markets where our established expertise and product capabilities can be relevant. We have focused our growth on specialty verticals where we can leverage industry expertise (e.g., Healthcare, Technology, Oil and Gas).
|
•
|
Development of Capital and Global Markets
— We are building upon our strong customer relationships and strengthening our capabilities in order to provide comprehensive solutions and advisory services to meet client needs, by improving our capabilities with respect to improved institutional sales, loan trading desk, fixed income and advisory broker-dealer activities.
|
•
|
Build out Treasury Solutions
— We continue to make investments in our Treasury Solutions platform, products, and customer-facing talent to better meet client needs. We are focused on attracting new customers and deepening client relationships by refining segmentation strategies to capture more Middle Market and Mid-corporate clients, providing differentiated product offerings for our Franchise Finance and CRE customers, and deploying analytical tools to help our bankers.
|
•
|
Leverage Franchise Finance and Capabilities
— We are a top provider of capital to leading franchisees from concepts including McDonald’s, Taco Bell, Dunkin’ Donuts, Buffalo Wild Wings, Wendy’s and Applebee’s. We are also broadening our target market to focus on regional restaurant operating companies and gas station and convenience stores.
|
•
|
Optimize Commercial Real Estate
— We continue to prudently grow the portfolio and have introduced selective product expansion through partnerships, including building a long-term permanent financing capability, to help address developers’ needs. We continue to deepen client penetration with top developers in core geographies, while moderating growth in a number of select areas.
|
•
|
Reposition Asset Finance
— We continue to re-position our business model to more effectively serve our core Middle Market and Mid-corporate clients by delivering tailored financing solutions and the capability to finance leases and loans. We focus on industries and collaterals where we have expertise including trucking, rail, construction and renewable
|
•
|
Total assets increased $11.3 billion to $149.5 billion at
December 31, 2016
, or 8%, compared to
December 31, 2015
;
|
•
|
Loans and leases (excluding loans and leases held for sale) increased by $8.6 billion, or 9%, from
December 31, 2015
, reflecting a $5.4 billion increase in commercial and a $3.2 billion increase in retail loans;
|
•
|
Total deposits increased $7.3 billion, or 7%, compared with
December 31, 2015
, driven by growth in checking with interest, term deposits, and money market products; and
|
•
|
Balance sheet expansion is critical to executing on our strategic priority of enhancing our return profile and efficiency by better leveraging our existing capital position, infrastructure and expense base.
|
•
|
Net income of $1.0 billion in 2016, up $205 million, or 24%, versus 2015 net income of $840 million; 2016 included the impact of $31 million of pre-tax restructuring charges and special items. 2016 net income increased $50 million after-tax tied to the change in net restructuring charges, special items and notable items;
|
•
|
Net interest margin of
2.86%
in
2016
was up 11 basis points from
2015
due to earning asset growth and improved loan yield mix, partially offset by a reduction in investment portfolio yields and higher borrowing costs;
|
•
|
Credit quality remained largely stable with net charge-offs increasing modestly to 0.32% of average loans in
2016
compared to 0.30% of average loans in
2015
; and
|
•
|
ROTCE of 7.74% in
2016
increased 129 basis points from 6.45% in
2015
. Adjusted ROTCE (excluding restructuring charges, special items and notable items) of 7.60% in
2016
increased 91 basis points from 6.69% in
2015
.
|
•
|
4.0% tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
•
|
Total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
|
•
|
Total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more during the prior 36 months.
|
•
|
We may be compelled to contribute capital to our subsidiary banks, including by engaging in a public offering to raise such capital. Furthermore, any extensions of credit from us to our banking subsidiaries that are included in the relevant bank’s capital would be subordinate in right of payment to depositors and certain other indebtedness of such subsidiary banks.
|
•
|
In the event of a bank holding company’s bankruptcy, any commitment that the bank holding company had been required to make to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
|
•
|
In certain circumstances one of our banking subsidiaries could be assessed for losses incurred by the other. In addition, in the event of impairment of the capital stock of one of our banking subsidiaries, we, as our banking subsidiary’s stockholder, could be required to pay such deficiency.
|
•
|
quarterly variations in our results of operations or the quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
•
|
fluctuations in the market valuations of companies perceived by investors to be comparable to us;
|
•
|
future sales of our common stock;
|
•
|
additions or departures of members of our senior management or other key personnel;
|
•
|
changes in industry conditions or perceptions; and
|
•
|
changes in applicable laws, rules or regulations and other dynamics.
|
|
9/24/2014
|
|
9/30/2014
|
|
12/31/2014
|
|
12/31/2015
|
|
3/31/2016
|
|
6/30/2016
|
|
9/30/2016
|
|
12/31/2016
|
|
||||||||
CFG
|
|
$100
|
|
|
$101
|
|
|
$108
|
|
|
$116
|
|
|
$93
|
|
|
$89
|
|
|
$111
|
|
|
$161
|
|
S&P 500 Index
|
100
|
|
99
|
|
104
|
|
105
|
|
106
|
|
109
|
|
113
|
|
118
|
|
||||||||
KBW BKX Index
|
100
|
|
98
|
|
103
|
|
103
|
|
91
|
|
93
|
|
102
|
|
133
|
|
||||||||
Peer Regional Bank Average
|
|
$100
|
|
|
$99
|
|
|
$105
|
|
|
$105
|
|
|
$95
|
|
|
$98
|
|
|
$106
|
|
|
$137
|
|
Period
|
Total Number of Shares Repurchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum Dollar Amount of Shares That May Yet Be Purchased As Part of Publicly Announced Plans or Programs
(1)
|
October 1, 2016 - October 31, 2016
|
6,270,492
|
$28.71
|
6,270,492
|
$260,000,000
|
November 1, 2016 - November 30, 2016
|
—
|
$—
|
—
|
$—
|
December 1, 2016 - December 31, 2016
|
—
|
$—
|
—
|
$—
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions, except per-share amounts)
|
2016
|
|
2015
|
|
2014
|
|
2013
(1)
|
|
2012
|
||||||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$3,758
|
|
|
|
$3,402
|
|
|
|
$3,301
|
|
|
|
$3,058
|
|
|
|
$3,227
|
|
Noninterest income
|
1,497
|
|
|
1,422
|
|
|
1,678
|
|
|
1,632
|
|
|
1,667
|
|
|||||
Total revenue
|
5,255
|
|
|
4,824
|
|
|
4,979
|
|
|
4,690
|
|
|
4,894
|
|
|||||
Provision for credit losses
|
369
|
|
|
302
|
|
|
319
|
|
|
479
|
|
|
413
|
|
|||||
Noninterest expense
|
3,352
|
|
|
3,259
|
|
|
3,392
|
|
|
7,679
|
|
|
3,457
|
|
|||||
Income (loss) before income tax expense (benefit)
|
1,534
|
|
|
1,263
|
|
|
1,268
|
|
|
(3,468
|
)
|
|
1,024
|
|
|||||
Income tax expense (benefit)
|
489
|
|
|
423
|
|
|
403
|
|
|
(42
|
)
|
|
381
|
|
|||||
Net income (loss)
|
1,045
|
|
|
840
|
|
|
865
|
|
|
(3,426
|
)
|
|
643
|
|
|||||
Net income (loss) available to common stockholders
|
1,031
|
|
|
833
|
|
|
865
|
|
|
(3,426
|
)
|
|
643
|
|
|||||
Net income (loss) per average common share - basic
(2)
|
1.97
|
|
|
1.55
|
|
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|||||
Net income (loss) per average common share - diluted
(2)
|
1.97
|
|
|
1.55
|
|
|
1.55
|
|
|
(6.12
|
)
|
|
1.15
|
|
|||||
Dividends declared and paid per common share
|
0.46
|
|
|
0.40
|
|
|
1.43
|
|
|
2.12
|
|
|
0.27
|
|
|||||
OTHER OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity
(3)
|
5.23
|
%
|
|
4.30
|
%
|
|
4.46
|
%
|
|
(15.69
|
%)
|
|
2.69
|
%
|
|||||
Return on average tangible common equity
(4)
|
7.74
|
|
|
6.45
|
|
|
6.71
|
|
|
(25.91
|
)
|
|
4.86
|
|
|||||
Return on average total assets
(5)
|
0.73
|
|
|
0.62
|
|
|
0.68
|
|
|
(2.83
|
)
|
|
0.50
|
|
|||||
Return on average total tangible assets
(6)
|
0.76
|
|
|
0.65
|
|
|
0.71
|
|
|
(3.05
|
)
|
|
0.55
|
|
|||||
Efficiency ratio
(7)
|
63.80
|
|
|
67.56
|
|
|
68.12
|
|
|
163.73
|
|
|
70.64
|
|
|||||
Operating leverage
(8)
|
6.08
|
|
|
0.81
|
|
|
61.99
|
|
|
(126.30
|
)
|
|
(5.27
|
)
|
|||||
Net interest margin
(9)
|
2.86
|
|
|
2.75
|
|
|
2.83
|
|
|
2.85
|
|
|
2.89
|
|
|
As of December 31,
|
||||||||||||||||||
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$149,520
|
|
|
|
$138,208
|
|
|
|
$132,857
|
|
|
|
$122,154
|
|
|
|
$127,053
|
|
Loans and leases
(10)
|
107,669
|
|
|
99,042
|
|
|
93,410
|
|
|
85,859
|
|
|
87,248
|
|
|||||
Allowance for loan and lease losses
|
1,236
|
|
|
1,216
|
|
|
1,195
|
|
|
1,221
|
|
|
1,255
|
|
|||||
Total securities
|
25,610
|
|
|
24,075
|
|
|
24,704
|
|
|
21,274
|
|
|
19,439
|
|
|||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
11,311
|
|
|||||
Total liabilities
|
129,773
|
|
|
118,562
|
|
|
113,589
|
|
|
102,958
|
|
|
102,924
|
|
|||||
Total deposits
(11)
|
109,804
|
|
|
102,539
|
|
|
95,707
|
|
|
86,903
|
|
|
95,148
|
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,148
|
|
|
802
|
|
|
4,276
|
|
|
4,791
|
|
|
3,601
|
|
|||||
Other short-term borrowed funds
|
3,211
|
|
|
2,630
|
|
|
6,253
|
|
|
2,251
|
|
|
501
|
|
|||||
Long-term borrowed funds
|
12,790
|
|
|
9,886
|
|
|
4,642
|
|
|
1,405
|
|
|
694
|
|
|||||
Total stockholders’ equity
|
19,747
|
|
|
19,646
|
|
|
19,268
|
|
|
19,196
|
|
|
24,129
|
|
|||||
OTHER BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses as a % of total loans and leases
|
1.15
|
%
|
|
1.23
|
%
|
|
1.28
|
%
|
|
1.42
|
%
|
|
1.44
|
%
|
|||||
Allowance for loan and lease losses as a % of nonperforming loans and leases
|
118
|
|
|
115
|
|
|
109
|
|
|
86
|
|
|
67
|
|
|||||
Nonperforming loans and leases as a % of total loans and leases
|
0.97
|
|
|
1.07
|
|
|
1.18
|
|
|
1.65
|
|
|
2.14
|
|
|||||
Capital Ratios:
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
CET1 capital ratio
(13)
|
11.2
|
|
|
11.7
|
|
|
12.4
|
|
|
13.5
|
|
|
13.9
|
|
|||||
Tier 1 capital ratio
(14)
|
11.4
|
|
|
12.0
|
|
|
12.4
|
|
|
13.5
|
|
|
14.2
|
|
|||||
Total capital ratio
(15)
|
14.0
|
|
|
15.3
|
|
|
15.8
|
|
|
16.1
|
|
|
15.8
|
|
|||||
Tier 1 leverage ratio
(16)
|
9.9
|
|
|
10.5
|
|
|
10.6
|
|
|
11.6
|
|
|
12.1
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
Year Ended December 31, 2016
|
||||||||
(dollars in millions, except diluted EPS impact)
|
Pre tax
|
|
After tax
|
|
Diluted EPS Impact
|
|
|||
Gain on mortgage/home equity TDR transaction
|
|
$72
|
|
|
$45
|
|
|
$0.09
|
|
Home equity operational items
(1)
|
(8
|
)
|
(5
|
)
|
(0.01
|
)
|
|||
TDR gain after impact of home equity operational items
|
64
|
|
40
|
|
0.08
|
|
|||
|
|
|
|
||||||
Asset Finance repositioning
(2)
|
(16
|
)
|
(10
|
)
|
(0.02
|
)
|
|||
TOP III efficiency initiatives
(3)
|
(17
|
)
|
(11
|
)
|
(0.02
|
)
|
|||
Total
|
|
$31
|
|
|
$19
|
|
|
$0.04
|
|
•
|
Return on average common equity, which we define as net income available to common stockholders divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as net income available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Return on average total assets, which we define as net income divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as net income divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement;
|
•
|
Net interest margin, which we calculate by dividing net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income; and
|
•
|
Common equity tier 1 capital ratio (Basel III fully phased-in basis), represents CET1 divided by total risk-weighted assets as defined under Basel III Standardized approach.
|
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions, except per-share data)
|
Ref.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Noninterest income, adjusted:
|
|
|
|
|
|
|
|
||||||
Noninterest income (GAAP)
|
|
|
|
$1,497
|
|
|
|
$1,422
|
|
|
|
$1,678
|
|
Less: Special Items - Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||
Less: Notable items
|
|
|
|
|
|
|
|
||||||
Gain on mortgage/home equity TDR Transaction
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Noninterest income, adjusted (non-GAAP)
|
|
|
|
$1,430
|
|
|
|
$1,422
|
|
|
|
$1,390
|
|
Total revenue, adjusted:
|
|
|
|
|
|
|
|
||||||
Total revenue (GAAP)
|
A
|
|
|
$5,255
|
|
|
|
$4,824
|
|
|
|
$4,979
|
|
Less: Special Items - Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||
Less: Notable items
|
|
|
—
|
|
|
|
|
|
|||||
Gain on mortgage/home equity TDR Transaction
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Total revenue, adjusted (non-GAAP)
|
B
|
|
|
$5,188
|
|
|
|
$4,824
|
|
|
|
$4,691
|
|
Noninterest expense, adjusted:
|
|
|
|
|
|
|
|
||||||
Noninterest expense (GAAP)
|
C
|
|
|
$3,352
|
|
|
|
$3,259
|
|
|
|
$3,392
|
|
Less: Restructuring charges
|
|
|
—
|
|
|
26
|
|
|
114
|
|
|||
Less: Special items
|
|
|
|
|
|
|
|
||||||
Regulatory charges
|
|
|
—
|
|
|
2
|
|
|
35
|
|
|||
Separation/IPO related
|
|
|
—
|
|
|
22
|
|
|
20
|
|
|||
Less: Notable items
|
|
|
|
|
|
|
|
||||||
Home equity operational items
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||
TOP III efficiency initiatives
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|||
Noninterest expense, adjusted (non-GAAP)
|
D
|
|
|
$3,316
|
|
|
|
$3,209
|
|
|
|
$3,223
|
|
Pre-provision profit:
|
|
|
|
|
|
|
|
||||||
Total revenue (GAAP)
|
A
|
|
|
$5,255
|
|
|
|
$4,824
|
|
|
|
$4,979
|
|
Noninterest expense (GAAP)
|
C
|
|
3,352
|
|
|
3,259
|
|
|
3,392
|
|
|||
Pre-provision profit, (GAAP)
|
|
|
|
$1,903
|
|
|
|
$1,565
|
|
|
|
$1,587
|
|
Pre-provision profit, adjusted:
|
|
|
|
|
|
|
|
||||||
Total revenue, adjusted (non-GAAP)
|
B
|
|
|
$5,188
|
|
|
|
$4,824
|
|
|
|
$4,691
|
|
Noninterest expense, adjusted (non-GAAP)
|
D
|
|
3,316
|
|
|
3,209
|
|
|
3,223
|
|
|||
Pre-provision profit, adjusted (non-GAAP)
|
|
|
|
$1,872
|
|
|
|
$1,615
|
|
|
|
$1,468
|
|
Income before income tax expense, adjusted:
|
|
|
|
|
|
|
|
||||||
Income before income tax expense (GAAP)
|
|
|
|
$1,534
|
|
|
|
$1,263
|
|
|
|
$1,268
|
|
Less: Restructuring charges
|
|
|
—
|
|
|
(26
|
)
|
|
(114
|
)
|
|||
Less: Special items
|
|
|
|
|
|
|
|
||||||
Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||
Regulatory charges
|
|
|
—
|
|
|
(2
|
)
|
|
(35
|
)
|
|||
Separation/IPO related
|
|
|
—
|
|
|
(22
|
)
|
|
(20
|
)
|
|||
Less: Notable items
|
|
|
|
|
|
|
|
||||||
Gain on mortgage/home equity TDR Transaction
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|||
Home equity operational items
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
TOP III efficiency initiatives
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|||
Income before income tax expense, adjusted (non-GAAP)
|
|
|
|
$1,503
|
|
|
|
$1,313
|
|
|
|
$1,149
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions, except per-share data)
|
Ref.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Income tax expense, adjusted:
|
|
|
|
|
|
|
|
||||||
Income tax expense (GAAP)
|
|
|
|
$489
|
|
|
|
$423
|
|
|
|
$403
|
|
Less: Restructuring charges
|
|
|
—
|
|
|
(10
|
)
|
|
(42
|
)
|
|||
Less: Special items
|
|
|
|
|
|
|
|
||||||
Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||
Regulatory charges
|
|
|
—
|
|
|
(1
|
)
|
|
(13
|
)
|
|||
Separation/IPO related
|
|
|
—
|
|
|
(8
|
)
|
|
(9
|
)
|
|||
Less: Notable items
|
|
|
|
|
|
|
|
||||||
Gain on mortgage/home equity TDR Transaction
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|||
Home equity operational items
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
TOP III efficiency initiatives
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
Income tax expense, adjusted (non-GAAP)
|
|
|
|
$477
|
|
|
|
$442
|
|
|
|
$359
|
|
Net income, adjusted:
|
|
|
|
|
|
|
|
||||||
Net income (GAAP)
|
E
|
|
|
$1,045
|
|
|
|
$840
|
|
|
|
$865
|
|
Add: Restructuring charges, net of tax expense
|
|
|
—
|
|
|
16
|
|
|
72
|
|
|||
Add: Special items, net of tax expense
|
|
|
|
|
|
|
|
||||||
Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||
Regulatory charges
|
|
|
—
|
|
|
1
|
|
|
22
|
|
|||
Separation/IPO related
|
|
|
—
|
|
|
14
|
|
|
11
|
|
|||
Add: Notable items, net of tax expense
|
|
|
|
|
|
|
|
||||||
Gain on mortgage/home equity TDR Transaction
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|||
Home equity operational items
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|||
TOP III efficiency initiatives
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||
Net income, adjusted (non-GAAP)
|
F
|
|
|
$1,026
|
|
|
|
$871
|
|
|
|
$790
|
|
Net income available to common stockholders, adjusted:
|
|
|
|
|
|
|
|
||||||
Net income available to common stockholders (GAAP)
|
G
|
|
|
$1,031
|
|
|
|
$833
|
|
|
|
$865
|
|
Add: Restructuring charges, net of tax expense
|
|
|
—
|
|
|
16
|
|
|
72
|
|
|||
Add: Special items, net of tax expense
|
|
|
|
|
|
|
|
||||||
Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||
Regulatory charges
|
|
|
—
|
|
|
1
|
|
|
22
|
|
|||
Separation/IPO related
|
|
|
—
|
|
|
14
|
|
|
11
|
|
|||
Add: Notable items, net of tax expense
|
|
|
|
|
|
|
|
||||||
Gain on mortgage/home equity TDR Transaction
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|||
Home equity operational items
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|||
TOP III efficiency initiatives
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||
Net income available to common stockholders, adjusted (non-GAAP)
|
H
|
|
|
$1,012
|
|
|
|
$864
|
|
|
|
$790
|
|
Net income per average common share-basic and diluted, adjusted:
|
|
|
|
|
|
|
|
||||||
Average common shares outstanding - basic (GAAP)
|
I
|
|
522,093,545
|
|
|
535,599,731
|
|
|
556,674,146
|
|
|||
Average common shares outstanding - diluted (GAAP)
|
J
|
|
523,930,718
|
|
|
538,220,898
|
|
|
557,724,936
|
|
|||
Net income per average common share - basic (GAAP)
|
G/I
|
|
|
$1.97
|
|
|
|
$1.55
|
|
|
|
$1.55
|
|
Net income per average common share - diluted (GAAP)
|
G/J
|
|
1.97
|
|
|
1.55
|
|
|
1.55
|
|
|||
Net income per average common share-basic, adjusted (non-GAAP)
|
H/I
|
|
1.94
|
|
|
1.61
|
|
|
1.42
|
|
|||
Net income per average common share-diluted, adjusted (non-GAAP)
|
H/J
|
|
1.93
|
|
|
1.61
|
|
|
1.42
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions, except per-share data)
|
Ref.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Impact of restructuring charges, special items and/or notable items on net income per average common share - basic:
|
|
|
|
|
|
|
|
||||||
Restructuring charges
|
|
|
|
$—
|
|
|
|
($0.03
|
)
|
|
|
($0.13
|
)
|
Special items:
|
|
|
|
|
|
|
|
||||||
Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
0.32
|
|
|||
Regulatory charges
|
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
Separation/IPO related
|
|
|
—
|
|
|
(0.03
|
)
|
|
(0.02
|
)
|
|||
Notable items:
|
|
|
|
|
|
|
|
||||||
Gain on mortgage/home equity TDR Transaction
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
|||
Home equity operational items
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|||
TOP III efficiency initiatives
|
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|||
Impact of goodwill impairment, restructuring charges, special items and/or notable items on net income per average common share - basic
|
|
|
|
$0.03
|
|
|
|
($0.06
|
)
|
|
|
$0.13
|
|
Impact of restructuring charges, special items and/or notable items on net income per average common share - diluted:
|
|
|
|
|
|
|
|
||||||
Restructuring charges
|
|
|
|
$—
|
|
|
|
($0.03
|
)
|
|
|
($0.13
|
)
|
Special items:
|
|
|
|
|
|
|
|
||||||
Net gain on the Chicago Divestiture
|
|
|
—
|
|
|
—
|
|
|
0.32
|
|
|||
Regulatory charges
|
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
Separation/IPO related
|
|
|
—
|
|
|
(0.03
|
)
|
|
(0.02
|
)
|
|||
Notable items:
|
|
|
|
|
|
|
|
||||||
Gain on mortgage/home equity TDR Transaction
|
|
|
0.09
|
|
|
—
|
|
|
—
|
|
|||
Home equity operational items
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||
Asset Finance repositioning
|
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|||
TOP III efficiency initiatives
|
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|||
Impact of goodwill impairment, restructuring charges, special items and/or notable items on net income per average common share - diluted
|
|
|
|
$0.04
|
|
|
|
($0.06
|
)
|
|
|
$0.13
|
|
Return on average common equity and return on average common equity, adjusted:
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
K
|
|
|
$19,698
|
|
|
|
$19,354
|
|
|
|
$19,399
|
|
Return on average common equity
|
G/K
|
|
5.23
|
%
|
|
4.30
|
%
|
|
4.46
|
%
|
|||
Return on average common equity, adjusted (non-GAAP)
|
H/K
|
|
5.14
|
|
|
4.46
|
|
|
4.07
|
|
|||
Return on average tangible common equity and return on average tangible common equity, adjusted:
|
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
K
|
|
|
$19,698
|
|
|
|
$19,354
|
|
|
|
$19,399
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|||
Less: Average other intangibles (GAAP)
|
|
|
2
|
|
|
4
|
|
|
7
|
|
|||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
502
|
|
|
445
|
|
|
377
|
|
|||
Average tangible common equity
|
L
|
|
|
$13,322
|
|
|
|
$12,919
|
|
|
|
$12,893
|
|
Return on average tangible common equity
|
G/L
|
|
7.74
|
%
|
|
6.45
|
%
|
|
6.71
|
%
|
|||
Return on average tangible common equity, adjusted (non-GAAP)
|
H/L
|
|
7.60
|
|
|
6.69
|
|
|
6.13
|
|
|||
Return on average total assets and return on average total assets, adjusted:
|
|
|
|
|
|
|
|
||||||
Average total assets (GAAP)
|
M
|
|
|
$143,183
|
|
|
|
$135,070
|
|
|
|
$127,624
|
|
Return on average total assets
|
E/M
|
|
0.73
|
%
|
|
0.62
|
%
|
|
0.68
|
%
|
|||
Return on average total assets, adjusted (non-GAAP)
|
F/M
|
|
0.72
|
|
|
0.64
|
|
|
0.62
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(dollars in millions, except per-share data)
|
Ref.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Return on average total tangible assets and return on average total tangible assets, adjusted:
|
|
|
|
|
|
|
|
||||||
Average total assets (GAAP)
|
M
|
|
|
$143,183
|
|
|
|
$135,070
|
|
|
|
$127,624
|
|
Less: Average goodwill (GAAP)
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|||
Less: Average other intangibles (GAAP)
|
|
|
2
|
|
|
4
|
|
|
7
|
|
|||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
|
502
|
|
|
445
|
|
|
377
|
|
|||
Average tangible assets
|
N
|
|
|
$136,807
|
|
|
|
$128,635
|
|
|
|
$121,118
|
|
Return on average total tangible assets
|
E/N
|
|
0.76
|
%
|
|
0.65
|
%
|
|
0.71
|
%
|
|||
Return on average total tangible assets, adjusted (non-GAAP)
|
F/N
|
|
0.75
|
|
|
0.68
|
|
|
0.65
|
|
|||
Efficiency ratio and efficiency ratio, adjusted:
|
|
|
|
|
|
|
|
||||||
Efficiency ratio
|
C/A
|
|
63.80
|
%
|
|
67.56
|
%
|
|
68.12
|
%
|
|||
Efficiency ratio, adjusted (non-GAAP)
|
D/B
|
|
63.92
|
|
|
66.52
|
|
|
68.70
|
|
|||
Operating Leverage:
|
|
|
|
|
|
|
|
||||||
Increase (decrease) in total revenue
|
A
|
|
8.93
|
%
|
|
(3.11
|
%)
|
|
6.16
|
%
|
|||
Increase (decrease) noninterest expense
|
C
|
|
2.85
|
|
|
(3.92
|
)
|
|
(55.83
|
)
|
|||
Operating Leverage
|
|
|
6.08
|
%
|
|
0.81
|
%
|
|
61.99
|
%
|
|||
Operating Leverage, adjusted:
|
|
|
|
|
|
|
|
||||||
Increase (decrease) in total revenue, adjusted (non-GAAP)
|
B
|
|
7.55
|
%
|
|
2.84
|
%
|
|
0.02
|
%
|
|||
Increase (decrease) noninterest expense, adjusted (non-GAAP)
|
D
|
|
3.33
|
|
|
(0.43
|
)
|
|
0.16
|
|
|||
Operating Leverage, adjusted (non-GAAP)
|
|
|
4.22
|
%
|
|
3.27
|
%
|
|
(0.14
|
%)
|
|
|
As of and for the Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||||||||
(dollars in millions)
|
Ref.
|
Consumer
Banking (1) |
Commercial
Banking (1) |
Other
|
Consolidated
|
|
Consumer
Banking (1) |
Commercial
Banking (1) |
Other
|
Consolidated
|
|
Consumer
Banking (1) |
Commercial
Banking (1) |
Other
|
Consolidated
|
||||||||||||||||||||||||
Net income available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net income (GAAP)
|
O
|
|
$345
|
|
|
$631
|
|
|
$69
|
|
|
$1,045
|
|
|
|
$262
|
|
|
$579
|
|
|
($1
|
)
|
|
$840
|
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
Less: Preferred stock dividends
|
|
—
|
|
—
|
|
14
|
|
14
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Net income available to common stockholders (GAAP)
|
P
|
|
$345
|
|
|
$631
|
|
|
$55
|
|
|
$1,031
|
|
|
|
$262
|
|
|
$579
|
|
|
($8
|
)
|
|
$833
|
|
|
|
$182
|
|
|
$561
|
|
|
$122
|
|
|
$865
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total revenue (GAAP)
|
Q
|
|
$3,326
|
|
|
$1,754
|
|
|
$175
|
|
|
$5,255
|
|
|
|
$3,108
|
|
|
$1,577
|
|
|
$139
|
|
|
$4,824
|
|
|
|
$3,050
|
|
|
$1,502
|
|
|
$427
|
|
|
$4,979
|
|
Noninterest expense (GAAP)
|
R
|
2,547
|
|
741
|
|
64
|
|
3,352
|
|
|
2,456
|
|
709
|
|
94
|
|
3,259
|
|
|
2,513
|
|
652
|
|
227
|
|
3,392
|
|
||||||||||||
Efficiency ratio
|
R/Q
|
76.57
|
%
|
42.26
|
%
|
NM
|
|
63.80
|
%
|
|
79.02
|
%
|
44.94
|
%
|
NM
|
|
67.56
|
%
|
|
82.39
|
%
|
43.37
|
%
|
NM
|
|
68.12
|
%
|
||||||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Average total assets (GAAP)
|
|
|
$56,388
|
|
|
$47,159
|
|
|
$39,636
|
|
|
$143,183
|
|
|
|
$52,848
|
|
|
$42,800
|
|
|
$39,422
|
|
|
$135,070
|
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$40,202
|
|
|
$127,624
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
502
|
|
502
|
|
|
—
|
|
—
|
|
445
|
|
445
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
||||||||||||
Average total tangible assets
|
S
|
|
$56,388
|
|
|
$47,159
|
|
|
$33,260
|
|
|
$136,807
|
|
|
|
$52,848
|
|
|
$42,800
|
|
|
$32,987
|
|
|
$128,635
|
|
|
|
$48,939
|
|
|
$38,483
|
|
|
$33,696
|
|
|
$121,118
|
|
Return on average total tangible assets
|
O/S
|
0.61
|
%
|
1.34
|
%
|
NM
|
|
0.76
|
%
|
|
0.50
|
%
|
1.35
|
%
|
NM
|
|
0.65
|
%
|
|
0.37
|
%
|
1.46
|
%
|
NM
|
|
0.71
|
%
|
||||||||||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Average common equity (GAAP)
(1)
|
|
|
$5,166
|
|
|
$5,071
|
|
|
$9,461
|
|
|
$19,698
|
|
|
|
$4,739
|
|
|
$4,666
|
|
|
$9,949
|
|
|
$19,354
|
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$10,560
|
|
|
$19,399
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
502
|
|
502
|
|
|
—
|
|
—
|
|
445
|
|
445
|
|
|
—
|
|
—
|
|
377
|
|
377
|
|
||||||||||||
Average tangible common equity
(1)
|
T
|
|
$5,166
|
|
|
$5,071
|
|
|
$3,085
|
|
|
$13,322
|
|
|
|
$4,739
|
|
|
$4,666
|
|
|
$3,514
|
|
|
$12,919
|
|
|
|
$4,665
|
|
|
$4,174
|
|
|
$4,054
|
|
|
$12,893
|
|
Return on average tangible common equity
(1)
|
P/T
|
6.68
|
%
|
12.44
|
%
|
NM
|
|
7.74
|
%
|
|
5.53
|
%
|
12.41
|
%
|
NM
|
|
6.45
|
%
|
|
3.90
|
%
|
13.43
|
%
|
NM
|
|
6.71
|
%
|
•
|
Net income of
$1.0 billion
increased
$205 million
, or
24%
, from
$840 million
in 2015;
|
•
|
Net income included the benefit of
$19 million
in after-tax notable items compared to a reduction of $31 million after-tax restructuring charges and special items in 2015. Excluding notable items, adjusted net income* increased $155 million, or 18%, to $1.0 billion from
$871 million
in 2015;
|
•
|
Net income available to common stockholders of
$1.0 billion
increased
$198 million
, or
24%
, from
$833 million
in 2015. Net income available to common stockholders was impacted by preferred stock dividends of $14 million, compared to $7 million in 2015. Excluding notable items, adjusted net income available to common stockholders* increased $148 million, or 17%, to $1.0 billion from
$864 million
in 2015;
|
•
|
Net interest income of
$3.8 billion
increased
$356 million
, or
10%
, from
$3.4 billion
in 2015 driven by
8%
average loan growth, the benefit of balance sheet optimization strategies and higher rates;
|
•
|
Net interest margin of
2.86%
increased
11 basis points from
2.75%
in 2015. Results reflect improved loan yields given continued pricing and portfolio optimization initiatives, as well as higher short-term interest rates. These benefits were partially offset by a reduction in investment portfolio yields, including a reduction in FRB stock dividends, as well as higher deposit and borrowing costs;
|
•
|
Noninterest income of
$1.5 billion
increased
$75 million
, or
5%
, from 2015, largely reflecting the $72 million benefit of the TDR transaction gain. Excluding this impact, adjusted noninterest income increased $8 million as strength in capital market fees, service charges and fees and mortgage banking fees was partially offset by lower card fees, securities gains, trust and investment service fees and other income;
|
•
|
Noninterest expense of
$3.4 billion
increased
$93 million
, or
3%
, compared to
$3.3 billion
in 2015 that included $50 million in restructuring, special items and notable items, $14 million more than 2016. Excluding the impact of restructuring, special items and notable items, adjusted noninterest expense* increased $107 million driven by higher salaries and employee benefits including the impact of continued investment in strategic growth initiatives partially offset by the benefit of our efficiency initiatives, as well as increased software amortization expense, outside services expense and equipment expense, partially offset by lower other operating expense.
|
•
|
Provision for credit losses of
$369 million
increased
$67 million
, or
22%
, from
$302 million
in 2015, largely reflecting the impact of higher commercial loan charge-offs and the impact of loan growth;
|
•
|
Return on average common equity of
5.23%
compared to
4.30%
in 2015;
|
•
|
Return on average tangible common equity of
7.74%
compared with
6.45%
in 2015, and adjusted return on average tangible common equity* of 7.60%, compared to
6.69%
in 2015;
|
•
|
Average loans and leases of
$103.4 billion
increased
$7.2 billion
, or
8%
, from
$96.2 billion
in 2015 reflecting a
$4.4 billion
increase
in commercial loans and a
$2.8 billion
increase
in retail loans;
|
•
|
Average deposits of
$105.4 billion
increased
$6.3 billion
, or
6%
, driven by growth in every category including a
$5.3 billion
increase in interest-bearing and a
$1.0 billion
increase in demand deposits;
|
•
|
Net charge-offs of
$335 million
increased
$51 million
, or
18%
, from
$284 million
in 2015 largely as an increase in commercial charge-offs tied to commodity-related credits and the impact of lower commercial real estate recoveries was partially offset by a reduction in retail. The ALLL of
$1.2 billion
increased
$20 million
compared to 2015. ALLL to total loans and leases ratio of
1.15%
as of December 31, 2016, compared with
1.23%
as of December 31, 2015. ALLL to nonperforming loans and leases ratio of
118%
as of December 31, 2016 compared with
115%
as of December 31, 2015; and
|
•
|
Net income per average common share, basic, of
$1.97
, and adjusted net income per common share, basic*, of $1.94, compared to
$1.55
per average common share, basic, and adjusted net income per common share, basic*, of
$1.61
, respectively, in 2015.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
Percent
|
|||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,758
|
|
|
|
$3,402
|
|
|
|
$356
|
|
|
10
|
%
|
Noninterest income
|
1,497
|
|
|
1,422
|
|
|
75
|
|
|
5
|
|
|||
Total revenue
|
5,255
|
|
|
4,824
|
|
|
431
|
|
|
9
|
|
|||
Provision for credit losses
|
369
|
|
|
302
|
|
|
67
|
|
|
22
|
|
|||
Noninterest expense
|
3,352
|
|
|
3,259
|
|
|
93
|
|
|
3
|
|
|||
Income before income tax expense
|
1,534
|
|
|
1,263
|
|
|
271
|
|
|
21
|
|
|||
Income tax expense
|
489
|
|
|
423
|
|
|
66
|
|
|
16
|
|
|||
Net income
|
|
$1,045
|
|
|
|
$840
|
|
|
|
$205
|
|
|
24
|
%
|
Net income available to common stockholders
|
|
$1,031
|
|
|
|
$833
|
|
|
|
$198
|
|
|
24
|
%
|
Return on average tangible common equity
|
7.74
|
%
|
|
6.45
|
%
|
|
129
|
bps
|
|
|
|
December 31,
|
||||
|
2016
|
|
|
2015
|
|
Return on average total assets
|
0.73
|
%
|
|
0.62
|
%
|
Return on average common equity
|
5.23
|
|
|
4.30
|
|
Dividend payout ratio
|
23.30
|
|
|
25.73
|
|
Average equity to average assets ratio
|
13.93
|
|
|
14.46
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,931
|
|
|
$8
|
|
0.41
|
%
|
|
|
$1,746
|
|
|
$5
|
|
0.29
|
%
|
|
|
$185
|
|
12 bps
|
Taxable investment securities
|
24,643
|
|
584
|
|
2.37
|
|
|
24,649
|
|
621
|
|
2.52
|
|
|
(6
|
)
|
(15)
|
|||||
Non-taxable investment securities
|
8
|
|
—
|
|
2.60
|
|
|
9
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
0
|
|||||
Total investment securities
|
24,651
|
|
584
|
|
2.37
|
|
|
24,658
|
|
621
|
|
2.52
|
|
|
(7
|
)
|
(15)
|
|||||
Commercial
|
35,652
|
|
1,136
|
|
3.13
|
|
|
32,673
|
|
951
|
|
2.87
|
|
|
2,979
|
|
26
|
|||||
Commercial real estate
|
9,741
|
|
278
|
|
2.81
|
|
|
8,231
|
|
211
|
|
2.53
|
|
|
1,510
|
|
28
|
|||||
Leases
|
3,841
|
|
93
|
|
2.41
|
|
|
3,902
|
|
97
|
|
2.50
|
|
|
(61
|
)
|
(9)
|
|||||
Total commercial
|
49,234
|
|
1,507
|
|
3.01
|
|
|
44,806
|
|
1,259
|
|
2.78
|
|
|
4,428
|
|
23
|
|||||
Residential mortgages
|
14,005
|
|
504
|
|
3.60
|
|
|
12,338
|
|
465
|
|
3.77
|
|
|
1,667
|
|
(17)
|
|||||
Home equity loans
|
2,180
|
|
123
|
|
5.64
|
|
|
3,025
|
|
163
|
|
5.38
|
|
|
(845
|
)
|
26
|
|||||
Home equity lines of credit
|
14,402
|
|
457
|
|
3.18
|
|
|
14,958
|
|
441
|
|
2.95
|
|
|
(556
|
)
|
23
|
|||||
Home equity loans serviced by others
|
867
|
|
62
|
|
7.11
|
|
|
1,117
|
|
77
|
|
6.94
|
|
|
(250
|
)
|
17
|
|||||
Home equity lines of credit serviced by others
|
281
|
|
7
|
|
2.41
|
|
|
453
|
|
11
|
|
2.44
|
|
|
(172
|
)
|
(3)
|
|||||
Automobile
|
13,953
|
|
411
|
|
2.94
|
|
|
13,516
|
|
372
|
|
2.75
|
|
|
437
|
|
19
|
|||||
Student
|
5,558
|
|
282
|
|
5.08
|
|
|
3,313
|
|
167
|
|
5.03
|
|
|
2,245
|
|
5
|
|||||
Credit cards
|
1,620
|
|
181
|
|
11.22
|
|
|
1,621
|
|
178
|
|
10.97
|
|
|
(1
|
)
|
25
|
|||||
Other retail
|
1,288
|
|
119
|
|
9.23
|
|
|
1,003
|
|
78
|
|
7.75
|
|
|
285
|
|
148
|
|||||
Total retail
|
54,154
|
|
2,146
|
|
3.96
|
|
|
51,344
|
|
1,952
|
|
3.80
|
|
|
2,810
|
|
16
|
|||||
Total loans and leases
(1)
|
103,388
|
|
3,653
|
|
3.51
|
|
|
96,150
|
|
3,211
|
|
3.32
|
|
|
7,238
|
|
19
|
|||||
Loans held for sale, at fair value
|
425
|
|
15
|
|
3.40
|
|
|
301
|
|
10
|
|
3.47
|
|
|
124
|
|
(7)
|
|||||
Other loans held for sale
|
141
|
|
6
|
|
4.55
|
|
|
95
|
|
7
|
|
7.22
|
|
|
46
|
|
(267)
|
|||||
Interest-earning assets
|
130,536
|
|
4,266
|
|
3.25
|
|
|
122,950
|
|
3,854
|
|
3.12
|
|
|
7,586
|
|
13
|
|||||
Allowance for loan and lease losses
|
(1,227
|
)
|
|
|
|
(1,196
|
)
|
|
|
|
(31
|
)
|
|
|||||||||
Goodwill
|
6,876
|
|
|
|
|
6,876
|
|
|
|
|
—
|
|
|
|||||||||
Other noninterest-earning assets
|
6,998
|
|
|
|
|
6,440
|
|
|
|
|
558
|
|
|
|||||||||
Total noninterest-earning assets
|
12,647
|
|
|
|
|
12,120
|
|
|
|
|
527
|
|
|
|||||||||
Total assets
|
|
$143,183
|
|
|
|
|
|
$135,070
|
|
|
|
|
|
$8,113
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$19,320
|
|
|
$34
|
|
0.18
|
%
|
|
|
$16,666
|
|
|
$19
|
|
0.11
|
%
|
|
|
$2,654
|
|
7 bps
|
Money market accounts
|
37,106
|
|
133
|
|
0.36
|
|
|
35,401
|
|
115
|
|
0.32
|
|
|
1,705
|
|
4
|
|||||
Regular savings
|
8,691
|
|
4
|
|
0.04
|
|
|
8,057
|
|
2
|
|
0.03
|
|
|
|
$634
|
|
1
|
||||
Term deposits
|
12,696
|
|
99
|
|
0.78
|
|
|
12,424
|
|
101
|
|
0.82
|
|
|
|
$272
|
|
(4)
|
||||
Total interest-bearing deposits
|
77,813
|
|
270
|
|
0.35
|
|
|
72,548
|
|
237
|
|
0.33
|
|
|
5,265
|
|
2
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
947
|
|
2
|
|
0.22
|
|
|
3,364
|
|
16
|
|
0.46
|
|
|
(2,417
|
)
|
(24)
|
|||||
Other short-term borrowed funds
(3)
|
3,207
|
|
40
|
|
1.22
|
|
|
5,865
|
|
67
|
|
1.13
|
|
|
(2,658
|
)
|
9
|
|||||
Long-term borrowed funds
|
10,472
|
|
196
|
|
1.86
|
|
|
4,479
|
|
132
|
|
2.95
|
|
|
5,993
|
|
(109)
|
|||||
Total borrowed funds
|
14,626
|
|
238
|
|
1.62
|
|
|
13,708
|
|
215
|
|
1.56
|
|
|
918
|
|
6
|
|||||
Total interest-bearing liabilities
|
92,439
|
|
508
|
|
0.55
|
|
|
86,256
|
|
452
|
|
0.52
|
|
|
6,183
|
|
3
|
|||||
Demand deposits
|
27,634
|
|
|
|
|
26,606
|
|
|
|
|
1,028
|
|
|
|||||||||
Other liabilities
|
3,165
|
|
|
|
|
2,671
|
|
|
|
|
494
|
|
|
|||||||||
Total liabilities
|
123,238
|
|
|
|
|
115,533
|
|
|
|
|
7,705
|
|
|
|||||||||
Stockholders’ equity
|
19,945
|
|
|
|
|
19,537
|
|
|
|
|
408
|
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$143,183
|
|
|
|
|
|
$135,070
|
|
|
|
|
|
$8,113
|
|
|
||||||
Interest rate spread
|
|
|
2.70
|
%
|
|
|
|
2.60
|
%
|
|
|
10
|
||||||||||
Net interest income
|
|
|
$3,758
|
|
|
|
|
|
$3,402
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
2.86
|
%
|
|
|
|
2.75
|
%
|
|
|
11bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$105,447
|
|
|
$270
|
|
0.26
|
%
|
|
|
$99,154
|
|
|
$237
|
|
0.24
|
%
|
|
|
$6,293
|
|
2 bps
|
|
Year Ended December 31,
|
||||||||
|
2016 Versus 2015
|
||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
||||||
Interest Income
|
|
|
|
||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1
|
|
|
$2
|
|
|
$3
|
|
Taxable investment securities
|
—
|
|
(37
|
)
|
(37
|
)
|
|||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|||
Total investment securities
|
—
|
|
(37
|
)
|
(37
|
)
|
|||
Commercial
|
88
|
|
97
|
|
185
|
|
|||
Commercial real estate
|
39
|
|
28
|
|
67
|
|
|||
Leases
|
(2
|
)
|
(2
|
)
|
(4
|
)
|
|||
Total commercial
|
125
|
|
123
|
|
248
|
|
|||
Residential mortgages
|
63
|
|
(24
|
)
|
39
|
|
|||
Home equity loans
|
(46
|
)
|
6
|
|
(40
|
)
|
|||
Home equity lines of credit
|
(16
|
)
|
32
|
|
16
|
|
|||
Home equity loans serviced by others
|
(16
|
)
|
1
|
|
(15
|
)
|
|||
Home equity lines of credit serviced by others
|
(5
|
)
|
1
|
|
(4
|
)
|
|||
Automobile
|
12
|
|
27
|
|
39
|
|
|||
Student
|
113
|
|
2
|
|
115
|
|
|||
Credit cards
|
—
|
|
3
|
|
3
|
|
|||
Other retail
|
22
|
|
19
|
|
41
|
|
|||
Total retail
|
127
|
|
67
|
|
194
|
|
|||
Total loans and leases
|
252
|
|
190
|
|
442
|
|
|||
Loans held for sale, at fair value
|
4
|
|
1
|
|
5
|
|
|||
Other loans held for sale
|
3
|
|
(4
|
)
|
(1
|
)
|
|||
Total interest income
|
|
$260
|
|
|
$152
|
|
|
$412
|
|
Interest Expense
|
|
|
|
||||||
Checking with interest
|
|
$3
|
|
|
$12
|
|
|
$15
|
|
Money market accounts
|
5
|
|
13
|
|
18
|
|
|||
Regular savings
|
1
|
|
1
|
|
2
|
|
|||
Term deposits
|
2
|
|
(4
|
)
|
(2
|
)
|
|||
Total interest-bearing deposits
|
11
|
|
22
|
|
33
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
(11
|
)
|
(3
|
)
|
(14
|
)
|
|||
Other short-term borrowed funds
|
(30
|
)
|
3
|
|
(27
|
)
|
|||
Long-term borrowed funds
|
177
|
|
(113
|
)
|
64
|
|
|||
Total borrowed funds
|
136
|
|
(113
|
)
|
23
|
|
|||
Total interest expense
|
147
|
|
(91
|
)
|
56
|
|
|||
Net interest income
|
|
$113
|
|
|
$243
|
|
|
$356
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Service charges and fees
|
|
$599
|
|
|
|
$575
|
|
|
|
$24
|
|
|
4
|
%
|
Card fees
|
203
|
|
|
232
|
|
|
(29
|
)
|
|
(13
|
)
|
|||
Trust and investment services fees
|
146
|
|
|
157
|
|
|
(11
|
)
|
|
(7
|
)
|
|||
Mortgage banking fees
|
112
|
|
|
101
|
|
|
11
|
|
|
11
|
|
|||
Capital markets fees
|
125
|
|
|
88
|
|
|
37
|
|
|
42
|
|
|||
Foreign exchange and letter of credit fees
|
90
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|||
Bank-owned life insurance income
|
54
|
|
|
56
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
Securities gains, net
|
16
|
|
|
29
|
|
|
(13
|
)
|
|
(45
|
)
|
|||
Other income
(1)
|
152
|
|
|
94
|
|
|
58
|
|
|
62
|
|
|||
Noninterest income
|
|
$1,497
|
|
|
|
$1,422
|
|
|
|
$75
|
|
|
5
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,709
|
|
|
|
$1,636
|
|
|
|
$73
|
|
|
4
|
%
|
Outside services
|
377
|
|
|
371
|
|
|
6
|
|
|
2
|
|
|||
Occupancy
|
307
|
|
|
319
|
|
|
(12
|
)
|
|
(4
|
)
|
|||
Equipment expense
|
263
|
|
|
257
|
|
|
6
|
|
|
2
|
|
|||
Amortization of software
|
170
|
|
|
146
|
|
|
24
|
|
|
16
|
|
|||
Other operating expense
|
526
|
|
|
530
|
|
|
(4
|
)
|
|
(1
|
)
|
|||
Noninterest expense
|
|
$3,352
|
|
|
|
$3,259
|
|
|
|
$93
|
|
|
3
|
%
|
|
As of and for the Year Ended December 31, 2016
|
|||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(1)
|
|
Consolidated
|
|||||||
Net interest income
|
|
$2,443
|
|
|
|
$1,288
|
|
|
|
$27
|
|
|
$3,758
|
|
Noninterest income
|
883
|
|
|
466
|
|
|
148
|
|
1,497
|
|
||||
Total revenue
|
3,326
|
|
|
1,754
|
|
|
175
|
|
5,255
|
|
||||
Noninterest expense
|
2,547
|
|
|
741
|
|
|
64
|
|
3,352
|
|
||||
Profit before provision for credit losses
|
779
|
|
|
1,013
|
|
|
111
|
|
1,903
|
|
||||
Provision for credit losses
|
243
|
|
|
47
|
|
|
79
|
|
369
|
|
||||
Income before income tax expense (benefit)
|
536
|
|
|
966
|
|
|
32
|
|
1,534
|
|
||||
Income tax expense (benefit)
|
191
|
|
|
335
|
|
|
(37
|
)
|
489
|
|
||||
Net income
|
|
$345
|
|
|
|
$631
|
|
|
|
$69
|
|
|
$1,045
|
|
Loans and leases and loans held for sale (year-end)
|
|
$57,383
|
|
|
|
$47,629
|
|
|
|
$3,282
|
|
|
$108,294
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets
|
|
$56,388
|
|
|
|
$47,159
|
|
|
|
$39,636
|
|
|
$143,183
|
|
Loans and leases and loans held for sale
|
55,052
|
|
|
45,903
|
|
|
2,999
|
|
103,954
|
|
||||
Deposits
|
72,003
|
|
|
26,811
|
|
|
6,633
|
|
105,447
|
|
||||
Interest-earning assets
|
55,101
|
|
|
45,978
|
|
|
29,457
|
|
130,536
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|||||
Net interest margin
|
4.43
|
%
|
|
2.80
|
%
|
|
NM
|
|
2.86
|
%
|
||||
Efficiency ratio
|
76.57
|
|
|
42.26
|
|
|
NM
|
|
63.80
|
|
||||
Period-end loans to deposits ratio
(2)
|
77.33
|
|
|
166.25
|
|
|
NM
|
|
98.62
|
|
||||
Average loans to average deposits ratio
(2)
|
76.46
|
|
|
171.21
|
|
|
NM
|
|
98.58
|
|
||||
Return on average total tangible assets
|
0.61
|
|
|
1.34
|
|
|
NM
|
|
0.76
|
|
||||
Return on average tangible common equity
(3)
|
6.68
|
|
|
12.44
|
|
|
NM
|
|
7.74
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$2,443
|
|
|
|
$2,198
|
|
|
|
$245
|
|
|
11
|
%
|
Noninterest income
|
883
|
|
|
910
|
|
|
(27
|
)
|
|
(3
|
)
|
|||
Total revenue
|
3,326
|
|
|
3,108
|
|
|
218
|
|
|
7
|
|
|||
Noninterest expense
|
2,547
|
|
|
2,456
|
|
|
91
|
|
|
4
|
|
|||
Profit before provision for credit losses
|
779
|
|
|
652
|
|
|
127
|
|
|
19
|
|
|||
Provision for credit losses
|
243
|
|
|
252
|
|
|
(9
|
)
|
|
(4
|
)
|
|||
Income before income tax expense
|
536
|
|
|
400
|
|
|
136
|
|
|
34
|
|
|||
Income tax expense
|
191
|
|
|
138
|
|
|
53
|
|
|
38
|
|
|||
Net income
|
|
$345
|
|
|
|
$262
|
|
|
|
$83
|
|
|
32
|
|
Loans and leases and loans held for sale (year-end)
|
|
$57,383
|
|
|
|
$53,344
|
|
|
|
$4,039
|
|
|
8
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets
|
|
$56,388
|
|
|
|
$52,848
|
|
|
|
$3,540
|
|
|
7
|
%
|
Loans and leases and loans held for sale
|
55,052
|
|
|
51,484
|
|
|
3,568
|
|
|
7
|
|
|||
Deposits
|
72,003
|
|
|
69,748
|
|
|
2,255
|
|
|
3
|
|
|||
Interest-earning assets
|
55,101
|
|
|
51,525
|
|
|
3,576
|
|
|
7
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net interest margin
|
4.43
|
%
|
|
4.27
|
%
|
|
16 bps
|
|
|
—
|
|
|||
Efficiency ratio
|
76.57
|
|
|
79.02
|
|
|
(245) bps
|
|
|
—
|
|
|||
Period-end loans to deposits ratio
(1)
|
77.33
|
|
|
74.53
|
|
|
280 bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
(1)
|
76.46
|
|
|
73.81
|
|
|
265 bps
|
|
|
—
|
|
|||
Return on average total tangible assets
|
0.61
|
|
|
0.50
|
|
|
11 bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(2)
|
6.68
|
|
|
5.53
|
|
|
115 bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$1,288
|
|
|
|
$1,162
|
|
|
|
$126
|
|
|
11
|
%
|
Noninterest income
|
466
|
|
|
415
|
|
|
51
|
|
|
12
|
|
|||
Total revenue
|
1,754
|
|
|
1,577
|
|
|
177
|
|
|
11
|
|
|||
Noninterest expense
|
741
|
|
|
709
|
|
|
32
|
|
|
5
|
|
|||
Profit before provision for credit losses
|
1,013
|
|
|
868
|
|
|
145
|
|
|
17
|
|
|||
Provision for credit losses
|
47
|
|
|
(13
|
)
|
|
60
|
|
|
NM
|
|
|||
Income before income tax expense
|
966
|
|
|
881
|
|
|
85
|
|
|
10
|
|
|||
Income tax expense
|
335
|
|
|
302
|
|
|
33
|
|
|
11
|
|
|||
Net income
|
|
$631
|
|
|
|
$579
|
|
|
|
$52
|
|
|
9
|
|
Loans and leases and loans held for sale (year-end)
|
|
$47,629
|
|
|
|
$42,987
|
|
|
|
$4,642
|
|
|
11
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets
|
|
$47,159
|
|
|
|
$42,800
|
|
|
|
$4,359
|
|
|
10
|
%
|
Loans and leases and loans held for sale
|
45,903
|
|
|
41,593
|
|
|
4,310
|
|
|
10
|
|
|||
Deposits
|
26,811
|
|
|
23,473
|
|
|
3,338
|
|
|
14
|
|
|||
Interest-earning assets
|
45,978
|
|
|
41,689
|
|
|
4,289
|
|
|
10
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net interest margin
|
2.80
|
%
|
|
2.79
|
%
|
|
1 bps
|
|
|
|
||||
Efficiency ratio
|
42.26
|
|
|
44.94
|
|
|
(268) bps
|
|
|
|
||||
Period-end loans to deposits ratio
(1)
|
166.25
|
|
|
172.59
|
|
|
(634) bps
|
|
|
|
||||
Average loans to average deposits ratio
(1)
|
171.21
|
|
|
177.19
|
|
|
(598) bps
|
|
|
|
||||
Return on average total tangible assets
|
1.34
|
|
|
1.35
|
|
|
(1) bps
|
|
|
|
||||
Return on average tangible common equity
(2)
|
12.44
|
|
|
12.41
|
|
|
3 bps
|
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Net interest income
|
|
$27
|
|
|
|
$42
|
|
|
|
($15
|
)
|
|
(36
|
%)
|
Noninterest income
|
148
|
|
|
97
|
|
|
51
|
|
|
53
|
|
|||
Total revenue
|
175
|
|
|
139
|
|
|
36
|
|
|
26
|
|
|||
Noninterest expense
|
64
|
|
|
94
|
|
|
(30
|
)
|
|
(32
|
)
|
|||
Profit before provision for credit losses
|
111
|
|
|
45
|
|
|
66
|
|
|
147
|
|
|||
Provision for credit losses
|
79
|
|
|
63
|
|
|
16
|
|
|
25
|
|
|||
Income (loss) before income tax benefit
|
32
|
|
|
(18
|
)
|
|
50
|
|
|
NM
|
|
|||
Income tax benefit
|
(37
|
)
|
|
(17
|
)
|
|
(20
|
)
|
|
(118
|
)
|
|||
Net income (loss)
|
|
$69
|
|
|
|
($1
|
)
|
|
|
$70
|
|
|
NM
|
|
Loans and leases and loans held for sale (year-end)
|
|
$3,282
|
|
|
|
$3,076
|
|
|
|
$206
|
|
|
7
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets
|
|
$39,636
|
|
|
|
$39,422
|
|
|
|
$214
|
|
|
1
|
%
|
Loans and leases and loans held for sale
|
2,999
|
|
|
3,469
|
|
|
(470
|
)
|
|
(14
|
)
|
|||
Deposits and deposits held for sale
|
6,633
|
|
|
5,933
|
|
|
700
|
|
|
12
|
|
|||
Interest-earning assets
|
29,457
|
|
|
29,736
|
|
|
(279
|
)
|
|
(1
|
)
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
Percent
|
|||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,402
|
|
|
|
$3,301
|
|
|
|
$101
|
|
|
3
|
%
|
Noninterest income
|
1,422
|
|
|
1,678
|
|
|
(256
|
)
|
|
(15
|
)
|
|||
Total revenue
|
4,824
|
|
|
4,979
|
|
|
(155
|
)
|
|
(3
|
)
|
|||
Provision for credit losses
|
302
|
|
|
319
|
|
|
(17
|
)
|
|
(5
|
)
|
|||
Noninterest expense
|
3,259
|
|
|
3,392
|
|
|
(133
|
)
|
|
(4
|
)
|
|||
Income before income tax expense
|
1,263
|
|
|
1,268
|
|
|
(5
|
)
|
|
—
|
|
|||
Income tax expense
|
423
|
|
|
403
|
|
|
20
|
|
|
5
|
|
|||
Net income
|
840
|
|
|
865
|
|
|
(25
|
)
|
|
(3
|
)
|
|||
Net income available to common stockholders
|
833
|
|
|
865
|
|
|
(32
|
)
|
|
(4
|
)
|
|||
Return on average tangible common equity
|
6.45
|
%
|
|
6.71
|
%
|
|
(26
|
) bps
|
|
—
|
|
|
December 31,
|
||||
|
2015
|
|
|
2014
|
|
Return on average total assets
|
0.62
|
%
|
|
0.68
|
%
|
Return on average common equity
|
4.30
|
|
|
4.46
|
|
Dividend payout ratio
|
25.73
|
|
|
92.05
|
|
Average equity to average assets ratio
|
14.46
|
|
|
15.20
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,746
|
|
|
$5
|
|
0.29
|
%
|
|
|
$2,113
|
|
|
$5
|
|
0.22
|
%
|
|
|
($367
|
)
|
7 bps
|
Taxable investment securities
|
24,649
|
|
621
|
|
2.52
|
|
|
24,319
|
|
619
|
|
2.55
|
|
|
330
|
|
(3)
|
|||||
Non-taxable investment securities
|
9
|
|
—
|
|
2.60
|
|
|
11
|
|
—
|
|
2.60
|
|
|
(2
|
)
|
—
|
|||||
Total investment securities
|
24,658
|
|
621
|
|
2.52
|
|
|
24,330
|
|
619
|
|
2.55
|
|
|
328
|
|
(3)
|
|||||
Commercial
|
32,673
|
|
951
|
|
2.87
|
|
|
29,993
|
|
900
|
|
2.96
|
|
|
2,680
|
|
(9)
|
|||||
Commercial real estate
|
8,231
|
|
211
|
|
2.53
|
|
|
7,158
|
|
183
|
|
2.52
|
|
|
1,073
|
|
1
|
|||||
Leases
|
3,902
|
|
97
|
|
2.50
|
|
|
3,776
|
|
103
|
|
2.73
|
|
|
126
|
|
(23)
|
|||||
Total commercial
|
44,806
|
|
1,259
|
|
2.78
|
|
|
40,927
|
|
1,186
|
|
2.86
|
|
|
3,879
|
|
(8)
|
|||||
Residential mortgages
|
12,338
|
|
465
|
|
3.77
|
|
|
10,729
|
|
425
|
|
3.96
|
|
|
1,609
|
|
(19)
|
|||||
Home equity loans
|
3,025
|
|
163
|
|
5.38
|
|
|
3,877
|
|
205
|
|
5.29
|
|
|
(852
|
)
|
9
|
|||||
Home equity lines of credit
|
14,958
|
|
441
|
|
2.95
|
|
|
15,552
|
|
450
|
|
2.89
|
|
|
(594
|
)
|
6
|
|||||
Home equity loans serviced by others
|
1,117
|
|
77
|
|
6.94
|
|
|
1,352
|
|
91
|
|
6.75
|
|
|
(235
|
)
|
19
|
|||||
Home equity lines of credit serviced by others
|
453
|
|
11
|
|
2.44
|
|
|
609
|
|
16
|
|
2.68
|
|
|
(156
|
)
|
(24)
|
|||||
Automobile
|
13,516
|
|
372
|
|
2.75
|
|
|
11,011
|
|
282
|
|
2.57
|
|
|
2,505
|
|
18
|
|||||
Student
|
3,313
|
|
167
|
|
5.03
|
|
|
2,148
|
|
102
|
|
4.74
|
|
|
1,165
|
|
29
|
|||||
Credit cards
|
1,621
|
|
178
|
|
10.97
|
|
|
1,651
|
|
167
|
|
10.14
|
|
|
(30
|
)
|
83
|
|||||
Other retail
|
1,003
|
|
78
|
|
7.75
|
|
|
1,186
|
|
88
|
|
7.43
|
|
|
(183
|
)
|
32
|
|||||
Total retail
|
51,344
|
|
1,952
|
|
3.80
|
|
|
48,115
|
|
1,826
|
|
3.80
|
|
|
3,229
|
|
—
|
|||||
Total loans and leases
(1)
|
96,150
|
|
3,211
|
|
3.32
|
|
|
89,042
|
|
3,012
|
|
3.37
|
|
|
7,108
|
|
(5)
|
|||||
Loans held for sale, at fair value
|
301
|
|
10
|
|
3.47
|
|
|
163
|
|
5
|
|
3.10
|
|
|
138
|
|
37
|
|||||
Other loans held for sale
|
95
|
|
7
|
|
7.22
|
|
|
539
|
|
23
|
|
4.17
|
|
|
(444
|
)
|
305
|
|||||
Interest-earning assets
|
122,950
|
|
3,854
|
|
3.12
|
|
|
116,187
|
|
3,664
|
|
3.14
|
|
|
6,763
|
|
(2)
|
|||||
Allowance for loan and lease losses
|
(1,196
|
)
|
|
|
|
(1,230
|
)
|
|
|
|
34
|
|
|
|||||||||
Goodwill
|
6,876
|
|
|
|
|
6,876
|
|
|
|
|
—
|
|
|
|||||||||
Other noninterest-earning assets
|
6,440
|
|
|
|
|
5,791
|
|
|
|
|
649
|
|
|
|||||||||
Total noninterest-earning assets
|
12,120
|
|
|
|
|
11,437
|
|
|
|
|
683
|
|
|
|||||||||
Total assets
|
|
$135,070
|
|
|
|
|
|
$127,624
|
|
|
|
|
|
$7,446
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$16,666
|
|
|
$19
|
|
0.11
|
%
|
|
|
$14,507
|
|
|
$12
|
|
0.08
|
%
|
|
|
$2,159
|
|
3 bps
|
Money market accounts
|
35,401
|
|
115
|
|
0.32
|
|
|
31,849
|
|
75
|
|
0.23
|
|
|
3,552
|
|
9
|
|||||
Regular savings
|
8,057
|
|
2
|
|
0.03
|
|
|
7,730
|
|
2
|
|
0.03
|
|
|
327
|
|
—
|
|||||
Term deposits
|
12,424
|
|
101
|
|
0.82
|
|
|
10,317
|
|
67
|
|
0.65
|
|
|
2,107
|
|
17
|
|||||
Total interest-bearing deposits
|
72,548
|
|
237
|
|
0.33
|
|
|
64,403
|
|
156
|
|
0.24
|
|
|
8,145
|
|
9
|
|||||
Interest-bearing deposits held for sale
|
—
|
|
—
|
|
—
|
|
|
1,960
|
|
4
|
|
0.22
|
|
|
(1,960
|
)
|
(22)
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
3,364
|
|
16
|
|
0.46
|
|
|
5,699
|
|
32
|
|
0.55
|
|
|
(2,335
|
)
|
(9)
|
|||||
Other short-term borrowed funds
(3)
|
5,865
|
|
67
|
|
1.13
|
|
|
5,640
|
|
89
|
|
1.56
|
|
|
225
|
|
(43)
|
|||||
Long-term borrowed funds
|
4,479
|
|
132
|
|
2.95
|
|
|
1,907
|
|
82
|
|
4.25
|
|
|
2,572
|
|
(130)
|
|||||
Total borrowed funds
|
13,708
|
|
215
|
|
1.56
|
|
|
13,246
|
|
203
|
|
1.51
|
|
|
462
|
|
5
|
|||||
Total interest-bearing liabilities
|
86,256
|
|
452
|
|
0.52
|
|
|
79,609
|
|
363
|
|
0.45
|
|
|
6,647
|
|
7
|
|||||
Demand deposits
|
26,606
|
|
|
|
|
25,739
|
|
|
|
|
867
|
|
|
|||||||||
Demand deposits held for sale
|
—
|
|
|
|
|
462
|
|
|
|
|
(462
|
)
|
|
|||||||||
Other liabilities
|
2,671
|
|
|
|
|
2,415
|
|
|
|
|
256
|
|
|
|||||||||
Total liabilities
|
115,533
|
|
|
|
|
108,225
|
|
|
|
|
7,308
|
|
|
|||||||||
Stockholders’ equity
|
19,537
|
|
|
|
|
19,399
|
|
|
|
|
138
|
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$135,070
|
|
|
|
|
|
$127,624
|
|
|
|
|
|
$7,446
|
|
|
||||||
Interest rate spread
|
|
|
2.60
|
|
|
|
|
2.69
|
|
|
|
(9)
|
||||||||||
Net interest income
|
|
|
$3,402
|
|
|
|
|
|
$3,301
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
2.75
|
%
|
|
|
|
2.83
|
%
|
|
|
(8)bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$99,154
|
|
|
$237
|
|
0.24
|
%
|
|
|
$92,564
|
|
|
$160
|
|
0.17
|
%
|
|
|
$6,590
|
|
7 bps
|
|
Year Ended December 31,
|
||||||||
|
2015 Versus 2014
|
||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
||||||
Interest Income
|
|
|
|
||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
($1
|
)
|
|
$1
|
|
|
$—
|
|
Taxable investment securities
|
9
|
|
(7
|
)
|
2
|
|
|||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|||
Total investment securities
|
9
|
|
(7
|
)
|
2
|
|
|||
Commercial
|
79
|
|
(28
|
)
|
51
|
|
|||
Commercial real estate
|
27
|
|
1
|
|
28
|
|
|||
Leases
|
3
|
|
(9
|
)
|
(6
|
)
|
|||
Total commercial
|
109
|
|
(36
|
)
|
73
|
|
|||
Residential mortgages
|
63
|
|
(23
|
)
|
40
|
|
|||
Home equity loans
|
(44
|
)
|
2
|
|
(42
|
)
|
|||
Home equity lines of credit
|
(18
|
)
|
9
|
|
(9
|
)
|
|||
Home equity loans serviced by others
|
(17
|
)
|
3
|
|
(14
|
)
|
|||
Home equity lines of credit serviced by others
|
(4
|
)
|
(1
|
)
|
(5
|
)
|
|||
Automobile
|
65
|
|
25
|
|
90
|
|
|||
Student
|
55
|
|
10
|
|
65
|
|
|||
Credit cards
|
(3
|
)
|
14
|
|
11
|
|
|||
Other retail
|
(14
|
)
|
4
|
|
(10
|
)
|
|||
Total retail
|
83
|
|
43
|
|
126
|
|
|||
Total loans and leases
|
192
|
|
7
|
|
199
|
|
|||
Loans held for sale, at fair value
|
5
|
|
—
|
|
5
|
|
|||
Other loans held for sale
|
(18
|
)
|
2
|
|
(16
|
)
|
|||
Total interest income
|
|
$187
|
|
|
$3
|
|
|
$190
|
|
Interest Expense
|
|
|
|
||||||
Checking with interest
|
|
$—
|
|
|
$7
|
|
|
$7
|
|
Money market accounts
|
8
|
|
32
|
|
40
|
|
|||
Term deposits
|
14
|
|
20
|
|
34
|
|
|||
Total interest-bearing deposits
|
22
|
|
59
|
|
81
|
|
|||
Interest-bearing deposits held for sale
|
(4
|
)
|
—
|
|
(4
|
)
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
(13
|
)
|
(3
|
)
|
(16
|
)
|
|||
Other short-term borrowed funds
|
4
|
|
(26
|
)
|
(22
|
)
|
|||
Long-term borrowed funds
|
109
|
|
(59
|
)
|
50
|
|
|||
Total borrowed funds
|
100
|
|
(88
|
)
|
12
|
|
|||
Total interest expense
|
118
|
|
(29
|
)
|
89
|
|
|||
Net interest income
|
|
$69
|
|
|
$32
|
|
|
$101
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Service charges and fees
|
|
$575
|
|
|
|
$574
|
|
|
|
$1
|
|
|
—
|
%
|
Card fees
|
232
|
|
|
233
|
|
|
(1
|
)
|
|
—
|
|
|||
Trust and investment services fees
|
157
|
|
|
158
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Mortgage banking fees
|
101
|
|
|
71
|
|
|
30
|
|
|
42
|
|
|||
Capital markets fees
|
88
|
|
|
91
|
|
|
(3
|
)
|
|
(3
|
)
|
|||
Foreign exchange and letter of credit fees
|
90
|
|
|
95
|
|
|
(5
|
)
|
|
(5
|
)
|
|||
Bank-owned life insurance income
|
56
|
|
|
49
|
|
|
7
|
|
|
14
|
|
|||
Securities gains, net
|
29
|
|
|
28
|
|
|
1
|
|
|
4
|
|
|||
Other income
(1)
|
94
|
|
|
379
|
|
|
(285
|
)
|
|
(75
|
)
|
|||
Noninterest income
|
|
$1,422
|
|
|
|
$1,678
|
|
|
|
($256
|
)
|
|
(15
|
%)
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,636
|
|
|
|
$1,678
|
|
|
|
($42
|
)
|
|
(3
|
%)
|
Outside services
|
371
|
|
|
420
|
|
|
(49
|
)
|
|
(12
|
)
|
|||
Occupancy
|
319
|
|
|
326
|
|
|
(7
|
)
|
|
(2
|
)
|
|||
Equipment expense
|
257
|
|
|
250
|
|
|
7
|
|
|
3
|
|
|||
Amortization of software
|
146
|
|
|
145
|
|
|
1
|
|
|
1
|
|
|||
Other operating expense
|
530
|
|
|
573
|
|
|
(43
|
)
|
|
(8
|
)
|
|||
Noninterest expense
|
|
$3,259
|
|
|
|
$3,392
|
|
|
|
($133
|
)
|
|
(4
|
%)
|
|
As of and for the Year Ended December 31, 2015
|
|||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(1)
|
|
Consolidated
|
|||||||
Net interest income
|
|
$2,198
|
|
|
|
$1,162
|
|
|
|
$42
|
|
|
$3,402
|
|
Noninterest income
|
910
|
|
|
415
|
|
|
97
|
|
1,422
|
|
||||
Total revenue
|
3,108
|
|
|
1,577
|
|
|
139
|
|
4,824
|
|
||||
Noninterest expense
|
2,456
|
|
|
709
|
|
|
94
|
|
3,259
|
|
||||
Profit before provision for credit losses
|
652
|
|
|
868
|
|
|
45
|
|
1,565
|
|
||||
Provision for credit losses
|
252
|
|
|
(13
|
)
|
|
63
|
|
302
|
|
||||
Income (loss) before income tax expense (benefit)
|
400
|
|
|
881
|
|
|
(18
|
)
|
1,263
|
|
||||
Income tax expense (benefit)
|
138
|
|
|
302
|
|
|
(17
|
)
|
423
|
|
||||
Net income (loss)
|
|
$262
|
|
|
|
$579
|
|
|
|
($1
|
)
|
|
$840
|
|
Loans and leases and loans held for sale (year-end)
|
|
$53,344
|
|
|
|
$42,987
|
|
|
|
$3,076
|
|
|
$99,407
|
|
Average Balances:
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$52,848
|
|
|
|
$42,800
|
|
|
|
$39,422
|
|
|
$135,070
|
|
Loans and leases and loans held for sale
|
51,484
|
|
|
41,593
|
|
|
3,469
|
|
96,546
|
|
||||
Deposits
|
69,748
|
|
|
23,473
|
|
|
5,933
|
|
99,154
|
|
||||
Interest-earning assets
|
51,525
|
|
|
41,689
|
|
|
29,736
|
|
122,950
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.27
|
%
|
|
2.79
|
%
|
|
NM
|
|
2.75
|
%
|
||||
Efficiency ratio
|
79.02
|
|
|
44.94
|
|
|
NM
|
|
67.56
|
|
||||
Average loans to average deposits ratio
(2)
|
73.81
|
|
|
177.19
|
|
|
NM
|
|
97.37
|
|
||||
Return on average total tangible assets
|
0.50
|
|
|
1.35
|
|
|
NM
|
|
0.65
|
|
||||
Return on average tangible common equity
(3)
|
5.53
|
|
|
12.41
|
|
|
NM
|
|
6.45
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$2,198
|
|
|
|
$2,151
|
|
|
|
$47
|
|
|
2
|
%
|
Noninterest income
|
910
|
|
|
899
|
|
|
11
|
|
|
1
|
|
|||
Total revenue
|
3,108
|
|
|
3,050
|
|
|
58
|
|
|
2
|
|
|||
Noninterest expense
|
2,456
|
|
|
2,513
|
|
|
(57
|
)
|
|
(2
|
)
|
|||
Profit before provision for credit losses
|
652
|
|
|
537
|
|
|
115
|
|
|
21
|
|
|||
Provision for credit losses
|
252
|
|
|
259
|
|
|
(7
|
)
|
|
(3
|
)
|
|||
Income before income tax expense
|
400
|
|
|
278
|
|
|
122
|
|
|
44
|
|
|||
Income tax expense
|
138
|
|
|
96
|
|
|
42
|
|
|
44
|
|
|||
Net income
|
|
$262
|
|
|
|
$182
|
|
|
|
$80
|
|
|
44
|
|
Loans and leases and loans held for sale (year-end)
|
|
$53,344
|
|
|
|
$49,919
|
|
|
|
$3,425
|
|
|
7
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$52,848
|
|
|
|
$48,939
|
|
|
|
$3,909
|
|
|
8
|
%
|
Loans and leases and loans held for sale
(1)
|
51,484
|
|
|
47,745
|
|
|
3,739
|
|
|
8
|
|
|||
Deposits and deposits held for sale
(2)
|
69,748
|
|
|
68,214
|
|
|
1,534
|
|
|
2
|
|
|||
Interest-earning assets
|
51,525
|
|
|
47,777
|
|
|
3,748
|
|
|
8
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.27
|
%
|
|
4.50
|
%
|
|
(23) bps
|
|
|
—
|
|
|||
Efficiency ratio
|
79.02
|
|
|
82.39
|
|
|
(337) bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
(3)
|
73.81
|
|
|
69.99
|
|
|
382 bps
|
|
|
—
|
|
|||
Return on average total tangible assets
|
0.50
|
|
|
0.37
|
|
|
13 bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(4)
|
5.53
|
|
|
3.90
|
|
|
163 bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$1,162
|
|
|
|
$1,073
|
|
|
|
$89
|
|
|
8
|
%
|
Noninterest income
|
415
|
|
|
429
|
|
|
(14
|
)
|
|
(3
|
)
|
|||
Total revenue
|
1,577
|
|
|
1,502
|
|
|
75
|
|
|
5
|
|
|||
Noninterest expense
|
709
|
|
|
652
|
|
|
57
|
|
|
9
|
|
|||
Profit before provision for credit losses
|
868
|
|
|
850
|
|
|
18
|
|
|
2
|
|
|||
Provision for credit losses
|
(13
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(117
|
)
|
|||
Income before income tax expense
|
881
|
|
|
856
|
|
|
25
|
|
|
3
|
|
|||
Income tax expense
|
302
|
|
|
295
|
|
|
7
|
|
|
2
|
|
|||
Net income
|
|
$579
|
|
|
|
$561
|
|
|
|
$18
|
|
|
3
|
|
Loans and leases and loans held for sale (year-end)
|
|
$42,987
|
|
|
|
$39,861
|
|
|
|
$3,126
|
|
|
8
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$42,800
|
|
|
|
$38,483
|
|
|
|
$4,317
|
|
|
11
|
%
|
Loans and leases and loans held for sale
(1)
|
41,593
|
|
|
37,683
|
|
|
3,910
|
|
|
10
|
|
|||
Deposits and deposits held for sale
(2)
|
23,473
|
|
|
19,838
|
|
|
3,635
|
|
|
18
|
|
|||
Interest-earning assets
|
41,689
|
|
|
37,809
|
|
|
3,880
|
|
|
10
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.79
|
%
|
|
2.84
|
%
|
|
(5) bps
|
|
|
—
|
|
|||
Efficiency ratio
|
44.94
|
|
|
43.37
|
|
|
157 bps
|
|
|
—
|
|
|||
Average loans to average deposits ratio
(3)
|
177.19
|
|
|
189.96
|
|
|
(1,277) bps
|
|
|
—
|
|
|||
Return on average total tangible assets
|
1.35
|
|
|
1.46
|
|
|
(11) bps
|
|
|
—
|
|
|||
Return on average tangible common equity
(4)
|
12.41
|
|
|
13.43
|
|
|
(102) bps
|
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Percent
|
|
|||
Net interest income
|
|
$42
|
|
|
|
$77
|
|
|
|
($35
|
)
|
|
(45
|
%)
|
Noninterest income
|
97
|
|
|
350
|
|
|
(253
|
)
|
|
(72
|
)
|
|||
Total revenue
|
139
|
|
|
427
|
|
|
(288
|
)
|
|
(67
|
)
|
|||
Noninterest expense
|
94
|
|
|
227
|
|
|
(133
|
)
|
|
(59
|
)
|
|||
Profit before provision for credit losses
|
45
|
|
|
200
|
|
|
(155
|
)
|
|
(78
|
)
|
|||
Provision for credit losses
|
63
|
|
|
66
|
|
|
(3
|
)
|
|
(5
|
)
|
|||
(Loss) income before income tax (benefit) expense
|
(18
|
)
|
|
134
|
|
|
(152
|
)
|
|
(113
|
)
|
|||
Income tax (benefit) expense
|
(17
|
)
|
|
12
|
|
|
(29
|
)
|
|
(242
|
)
|
|||
Net (loss) income
|
|
($1
|
)
|
|
|
$122
|
|
|
|
($123
|
)
|
|
(101
|
)
|
Loans and leases and loans held for sale (year-end)
|
|
$3,076
|
|
|
|
$3,911
|
|
|
|
($835
|
)
|
|
(21
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$39,422
|
|
|
|
$40,202
|
|
|
|
($780
|
)
|
|
(2
|
%)
|
Loans and leases and loans held for sale
|
3,469
|
|
|
4,316
|
|
|
(847
|
)
|
|
(20
|
)
|
|||
Deposits and deposits held for sale
|
5,933
|
|
|
4,512
|
|
|
1,421
|
|
|
31
|
|
|||
Interest-earning assets
|
29,736
|
|
|
30,601
|
|
|
(865
|
)
|
|
(3
|
)
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|
Change in Fair Value from 2016-2015
|
|||||||||||||||||||||||
(dollars in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
||||||||||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Treasury and other
|
|
$30
|
|
|
|
$30
|
|
|
|
$16
|
|
|
|
$16
|
|
|
|
$15
|
|
|
|
$15
|
|
|
|
$14
|
|
|
88
|
%
|
State and political subdivisions
|
8
|
|
|
8
|
|
|
9
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
(1
|
)
|
|
(11
|
)
|
|||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
19,231
|
|
|
19,045
|
|
|
17,234
|
|
|
17,320
|
|
|
17,683
|
|
|
17,934
|
|
|
1,725
|
|
|
10
|
|
|||||||
Other/non-agency
|
427
|
|
|
401
|
|
|
555
|
|
|
522
|
|
|
703
|
|
|
672
|
|
|
(121
|
)
|
|
(23
|
)
|
|||||||
Total mortgage-backed securities
|
19,658
|
|
|
19,446
|
|
|
17,789
|
|
|
17,842
|
|
|
18,386
|
|
|
18,606
|
|
|
1,604
|
|
|
9
|
|
|||||||
Total debt securities
|
19,696
|
|
|
19,484
|
|
|
17,814
|
|
|
17,867
|
|
|
18,411
|
|
|
18,631
|
|
|
1,617
|
|
|
9
|
|
|||||||
Marketable equity securities
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|||||||
Other equity securities
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|||||||
Total equity securities
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
22
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||||
Total securities available for sale
|
|
$19,713
|
|
|
|
$19,501
|
|
|
|
$17,831
|
|
|
|
$17,884
|
|
|
|
$18,433
|
|
|
|
$18,656
|
|
|
|
$1,617
|
|
|
9
|
%
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$4,126
|
|
|
|
$4,094
|
|
|
|
$4,105
|
|
|
|
$4,121
|
|
|
|
$3,728
|
|
|
|
$3,719
|
|
|
|
($27
|
)
|
|
(1
|
%)
|
Other/non-agency
|
945
|
|
|
964
|
|
|
1,153
|
|
|
1,176
|
|
|
1,420
|
|
|
1,474
|
|
|
(212
|
)
|
|
(18
|
)
|
|||||||
Total securities held to maturity
|
|
$5,071
|
|
|
|
$5,058
|
|
|
|
$5,258
|
|
|
|
$5,297
|
|
|
|
$5,148
|
|
|
|
$5,193
|
|
|
|
($239
|
)
|
|
(5
|
%)
|
Other Investment Securities, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Money market mutual fund
|
|
$91
|
|
|
|
$91
|
|
|
|
$65
|
|
|
|
$65
|
|
|
|
$28
|
|
|
|
$28
|
|
|
|
$26
|
|
|
40
|
%
|
Other investments
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||||
Total other investment securities, at fair value
|
|
$96
|
|
|
|
$96
|
|
|
|
$70
|
|
|
|
$70
|
|
|
|
$33
|
|
|
|
$33
|
|
|
|
$26
|
|
|
37
|
%
|
Other Investment Securities, at Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal Reserve Bank stock
|
|
$463
|
|
|
|
$463
|
|
|
|
$468
|
|
|
|
$468
|
|
|
|
$477
|
|
|
|
$477
|
|
|
|
($5
|
)
|
|
(1
|
%)
|
Federal Home Loan Bank stock
|
479
|
|
|
479
|
|
|
395
|
|
|
395
|
|
|
390
|
|
|
390
|
|
|
84
|
|
|
21
|
|
|||||||
Total other investment securities, at cost
|
|
$942
|
|
|
|
$942
|
|
|
|
$863
|
|
|
|
$863
|
|
|
|
$867
|
|
|
|
$867
|
|
|
|
$79
|
|
|
9
|
%
|
|
As of December 31, 2016
|
||||||||||||||
|
Distribution of Maturities
|
||||||||||||||
(dollars in millions)
|
Due in 1 Year or Less
|
Due After 1
Through 5 Years |
Due After 5
Through 10 Years |
Due After 10
Years |
Total
|
|
|||||||||
Amortized cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale:
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$30
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$30
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
1
|
|
27
|
|
1,177
|
|
18,026
|
|
19,231
|
|
|||||
Other/non-agency
|
—
|
|
36
|
|
3
|
|
388
|
|
427
|
|
|||||
Total debt securities available for sale
|
31
|
|
63
|
|
1,180
|
|
18,422
|
|
19,696
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
4,126
|
|
4,126
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
945
|
|
945
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
5,071
|
|
5,071
|
|
|||||
Total amortized cost of debt securities
(1)
|
|
$31
|
|
|
$63
|
|
|
$1,180
|
|
|
$23,493
|
|
|
$24,767
|
|
Weighted-average yield
(2)
|
0.63
|
%
|
4.71
|
%
|
2.26
|
%
|
2.50
|
%
|
2.49
|
%
|
|
December 31,
|
|
Change from 2016-2015
|
|||||||||||||||||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
$
|
|
%
|
||||||||
Commercial
|
|
$37,274
|
|
|
|
$33,264
|
|
|
|
$31,431
|
|
|
|
$28,667
|
|
|
|
$28,856
|
|
|
|
$4,010
|
|
|
12
|
%
|
Commercial real estate
|
10,624
|
|
|
8,971
|
|
|
7,809
|
|
|
6,948
|
|
|
6,459
|
|
|
1,653
|
|
|
18
|
|
||||||
Leases
|
3,753
|
|
|
3,979
|
|
|
3,986
|
|
|
3,780
|
|
|
3,415
|
|
|
(226
|
)
|
|
(6
|
)
|
||||||
Total commercial
|
51,651
|
|
|
46,214
|
|
|
43,226
|
|
|
39,395
|
|
|
38,730
|
|
|
5,437
|
|
|
12
|
|
||||||
Residential mortgages
|
15,115
|
|
|
13,318
|
|
|
11,832
|
|
|
9,726
|
|
|
9,323
|
|
|
1,797
|
|
|
13
|
|
||||||
Home equity loans
|
1,858
|
|
|
2,557
|
|
|
3,424
|
|
|
4,301
|
|
|
5,106
|
|
|
(699
|
)
|
|
(27
|
)
|
||||||
Home equity lines of credit
|
14,100
|
|
|
14,674
|
|
|
15,423
|
|
|
15,667
|
|
|
16,672
|
|
|
(574
|
)
|
|
(4
|
)
|
||||||
Home equity loans serviced by others
|
750
|
|
|
986
|
|
|
1,228
|
|
|
1,492
|
|
|
2,024
|
|
|
(236
|
)
|
|
(24
|
)
|
||||||
Home equity lines of credit serviced by others
|
219
|
|
|
389
|
|
|
550
|
|
|
679
|
|
|
936
|
|
|
(170
|
)
|
|
(44
|
)
|
||||||
Automobile
|
13,938
|
|
|
13,828
|
|
|
12,706
|
|
|
9,397
|
|
|
8,944
|
|
|
110
|
|
|
1
|
|
||||||
Student
|
6,610
|
|
|
4,359
|
|
|
2,256
|
|
|
2,208
|
|
|
2,198
|
|
|
2,251
|
|
|
52
|
|
||||||
Credit cards
|
1,691
|
|
|
1,634
|
|
|
1,693
|
|
|
1,691
|
|
|
1,691
|
|
|
57
|
|
|
3
|
|
||||||
Other retail
|
1,737
|
|
|
1,083
|
|
|
1,072
|
|
|
1,303
|
|
|
1,624
|
|
|
654
|
|
|
60
|
|
||||||
Total retail
|
56,018
|
|
|
52,828
|
|
|
50,184
|
|
|
46,464
|
|
|
48,518
|
|
|
3,190
|
|
|
6
|
|
||||||
Total loans and leases
|
|
$107,669
|
|
|
|
$99,042
|
|
|
|
$93,410
|
|
|
|
$85,859
|
|
|
|
$87,248
|
|
|
|
$8,627
|
|
|
9
|
%
|
|
December 31, 2016
|
|||||||||||
(in millions)
|
Due in 1 Year or Less
|
Due After 1 Year Through 5 Years
|
Due After 5 Years
|
Total Loans and Leases
|
||||||||
Commercial
|
|
$31,704
|
|
|
$3,508
|
|
|
$2,062
|
|
|
$37,274
|
|
Commercial real estate
|
10,423
|
|
61
|
|
140
|
|
10,624
|
|
||||
Leases
|
601
|
|
2,183
|
|
969
|
|
3,753
|
|
||||
Total commercial
|
42,728
|
|
5,752
|
|
3,171
|
|
51,651
|
|
||||
Residential mortgages
|
1,414
|
|
1,228
|
|
12,473
|
|
15,115
|
|
||||
Home equity loans
|
459
|
|
282
|
|
1,117
|
|
1,858
|
|
||||
Home equity lines of credit
|
12,089
|
|
693
|
|
1,318
|
|
14,100
|
|
||||
Home equity loans serviced by others
|
—
|
|
466
|
|
284
|
|
750
|
|
||||
Home equity lines of credit serviced by others
|
219
|
|
—
|
|
—
|
|
219
|
|
||||
Automobile
|
131
|
|
8,254
|
|
5,553
|
|
13,938
|
|
||||
Student
|
14
|
|
630
|
|
5,966
|
|
6,610
|
|
||||
Credit cards
|
1,471
|
|
220
|
|
—
|
|
1,691
|
|
||||
Other retail
|
500
|
|
834
|
|
403
|
|
1,737
|
|
||||
Total retail
|
16,297
|
|
12,607
|
|
27,114
|
|
56,018
|
|
||||
Total loans and leases
|
|
$59,025
|
|
|
$18,359
|
|
|
$30,285
|
|
|
$107,669
|
|
Loans and leases due after one year at fixed interest rates
|
|
|
$14,464
|
|
|
$20,618
|
|
|
$35,082
|
|
||
Loans and leases due after one year at variable interest rates
|
|
3,895
|
|
9,667
|
|
13,562
|
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Commercial
|
|
$144
|
|
|
|
$38
|
|
|
|
$106
|
|
|
279
|
%
|
Commercial real estate
|
59
|
|
|
130
|
|
|
(71
|
)
|
|
(55
|
)
|
|||
Leases
|
874
|
|
|
—
|
|
|
874
|
|
|
100
|
|
|||
Total commercial
|
1,077
|
|
|
168
|
|
|
909
|
|
|
541
|
|
|||
Residential mortgages
|
173
|
|
|
297
|
|
|
(124
|
)
|
|
(42
|
)
|
|||
Home equity loans
|
45
|
|
|
69
|
|
|
(24
|
)
|
|
(35
|
)
|
|||
Home equity lines of credit
|
50
|
|
|
74
|
|
|
(24
|
)
|
|
(32
|
)
|
|||
Home equity loans serviced by others
|
750
|
|
|
986
|
|
|
(236
|
)
|
|
(24
|
)
|
|||
Home equity lines of credit serviced by others
|
219
|
|
|
389
|
|
|
(170
|
)
|
|
(44
|
)
|
|||
Student
|
291
|
|
|
329
|
|
|
(38
|
)
|
|
(12
|
)
|
|||
Total retail
|
1,528
|
|
|
2,144
|
|
|
(616
|
)
|
|
(29
|
)
|
|||
Total non-core loans
|
2,605
|
|
|
2,312
|
|
|
293
|
|
|
13
|
|
|||
Other assets
|
155
|
|
|
26
|
|
|
129
|
|
|
496
|
|
|||
Total non-core assets
|
|
$2,760
|
|
|
|
$2,338
|
|
|
|
$422
|
|
|
18
|
%
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Allowance for Loan and Lease Losses
—
Beginning:
|
|
||||||||||||||||||
Commercial
|
|
$376
|
|
|
|
$388
|
|
|
|
$361
|
|
|
|
$379
|
|
|
|
$394
|
|
Commercial real estate
|
111
|
|
|
61
|
|
|
78
|
|
|
111
|
|
|
279
|
|
|||||
Leases
|
23
|
|
|
23
|
|
|
24
|
|
|
19
|
|
|
18
|
|
|||||
Qualitative
(1)
|
86
|
|
|
72
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
596
|
|
|
544
|
|
|
498
|
|
|
509
|
|
|
691
|
|
|||||
Residential mortgages
|
46
|
|
|
63
|
|
|
104
|
|
|
74
|
|
|
105
|
|
|||||
Home equity loans
|
39
|
|
|
50
|
|
|
85
|
|
|
82
|
|
|
62
|
|
|||||
Home equity lines of credit
|
132
|
|
|
152
|
|
|
159
|
|
|
107
|
|
|
116
|
|
|||||
Home equity loans serviced by others
|
29
|
|
|
47
|
|
|
85
|
|
|
146
|
|
|
241
|
|
|||||
Home equity lines of credit serviced by others
|
3
|
|
|
11
|
|
|
18
|
|
|
32
|
|
|
52
|
|
|||||
Automobile
|
106
|
|
|
58
|
|
|
23
|
|
|
30
|
|
|
40
|
|
|||||
Student
|
96
|
|
|
93
|
|
|
83
|
|
|
75
|
|
|
73
|
|
|||||
Credit cards
|
60
|
|
|
68
|
|
|
72
|
|
|
65
|
|
|
72
|
|
|||||
Other retail
|
28
|
|
|
32
|
|
|
34
|
|
|
46
|
|
|
55
|
|
|||||
Qualitative
(1)
|
81
|
|
|
77
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
620
|
|
|
651
|
|
|
723
|
|
|
657
|
|
|
816
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
191
|
|
|||||
Total allowance for loan and lease losses
—
beginning
|
|
$1,216
|
|
|
|
$1,195
|
|
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
$1,698
|
|
Gross Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($56
|
)
|
|
|
($30
|
)
|
|
|
($31
|
)
|
|
|
($72
|
)
|
|
|
($127
|
)
|
Commercial real estate
|
(14
|
)
|
|
(6
|
)
|
|
(12
|
)
|
|
(36
|
)
|
|
(129
|
)
|
|||||
Leases
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Total commercial
|
(79
|
)
|
|
(36
|
)
|
|
(43
|
)
|
|
(108
|
)
|
|
(257
|
)
|
|||||
Residential mortgages
|
(21
|
)
|
|
(22
|
)
|
|
(36
|
)
|
|
(54
|
)
|
|
(85
|
)
|
|||||
Home equity loans
|
(16
|
)
|
|
(34
|
)
|
|
(55
|
)
|
|
(77
|
)
|
|
(121
|
)
|
|||||
Home equity lines of credit
|
(43
|
)
|
|
(59
|
)
|
|
(80
|
)
|
|
(102
|
)
|
|
(118
|
)
|
|||||
Home equity loans serviced by others
|
(38
|
)
|
|
(32
|
)
|
|
(55
|
)
|
|
(119
|
)
|
|
(220
|
)
|
|||||
Home equity lines of credit serviced by others
|
(12
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|
(27
|
)
|
|
(48
|
)
|
|||||
Automobile
|
(160
|
)
|
|
(117
|
)
|
|
(41
|
)
|
|
(19
|
)
|
|
(29
|
)
|
|||||
Student
|
(52
|
)
|
|
(51
|
)
|
|
(54
|
)
|
|
(74
|
)
|
|
(88
|
)
|
|||||
Credit cards
|
(58
|
)
|
|
(59
|
)
|
|
(64
|
)
|
|
(68
|
)
|
|
(68
|
)
|
|||||
Other retail
|
(57
|
)
|
|
(56
|
)
|
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|||||
Total retail
|
(457
|
)
|
|
(444
|
)
|
|
(450
|
)
|
|
(595
|
)
|
|
(853
|
)
|
|||||
Total gross charge-offs
|
|
($536
|
)
|
|
|
($480
|
)
|
|
|
($493
|
)
|
|
|
($703
|
)
|
|
|
($1,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Gross Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$21
|
|
|
|
$18
|
|
|
|
$35
|
|
|
|
$46
|
|
|
|
$64
|
|
Commercial real estate
|
12
|
|
|
31
|
|
|
23
|
|
|
40
|
|
|
47
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
Total commercial
|
33
|
|
|
49
|
|
|
58
|
|
|
87
|
|
|
113
|
|
|||||
Residential mortgages
|
9
|
|
|
12
|
|
|
11
|
|
|
10
|
|
|
16
|
|
|||||
Home equity loans
|
18
|
|
|
11
|
|
|
24
|
|
|
26
|
|
|
27
|
|
|||||
Home equity lines of credit
|
18
|
|
|
18
|
|
|
15
|
|
|
19
|
|
|
9
|
|
|||||
Home equity loans serviced by others
|
19
|
|
|
17
|
|
|
21
|
|
|
23
|
|
|
22
|
|
|||||
Home equity lines of credit serviced by others
|
6
|
|
|
8
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|||||
Automobile
|
65
|
|
|
49
|
|
|
20
|
|
|
12
|
|
|
21
|
|
|||||
Student
|
11
|
|
|
12
|
|
|
9
|
|
|
13
|
|
|
14
|
|
|||||
Credit cards
|
8
|
|
|
8
|
|
|
7
|
|
|
7
|
|
|
8
|
|
|||||
Other retail
|
14
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
168
|
|
|
147
|
|
|
112
|
|
|
115
|
|
|
122
|
|
|||||
Total gross recoveries
|
|
$201
|
|
|
|
$196
|
|
|
|
$170
|
|
|
|
$202
|
|
|
|
$235
|
|
Net (Charge-offs)/Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($35
|
)
|
|
|
($12
|
)
|
|
|
$4
|
|
|
|
($26
|
)
|
|
|
($63
|
)
|
Commercial real estate
|
(2
|
)
|
|
25
|
|
|
11
|
|
|
4
|
|
|
(82
|
)
|
|||||
Leases
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Total commercial
|
(46
|
)
|
|
13
|
|
|
15
|
|
|
(21
|
)
|
|
(144
|
)
|
|||||
Residential mortgages
|
(12
|
)
|
|
(10
|
)
|
|
(25
|
)
|
|
(44
|
)
|
|
(69
|
)
|
|||||
Home equity loans
|
2
|
|
|
(23
|
)
|
|
(31
|
)
|
|
(51
|
)
|
|
(94
|
)
|
|||||
Home equity lines of credit
|
(25
|
)
|
|
(41
|
)
|
|
(65
|
)
|
|
(83
|
)
|
|
(109
|
)
|
|||||
Home equity loans serviced by others
|
(19
|
)
|
|
(15
|
)
|
|
(34
|
)
|
|
(96
|
)
|
|
(198
|
)
|
|||||
Home equity lines of credit serviced by others
|
(6
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|
(43
|
)
|
|||||
Automobile
|
(95
|
)
|
|
(68
|
)
|
|
(21
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||||
Student
|
(41
|
)
|
|
(39
|
)
|
|
(45
|
)
|
|
(61
|
)
|
|
(74
|
)
|
|||||
Credit cards
|
(50
|
)
|
|
(51
|
)
|
|
(57
|
)
|
|
(61
|
)
|
|
(60
|
)
|
|||||
Other retail
|
(43
|
)
|
|
(44
|
)
|
|
(53
|
)
|
|
(55
|
)
|
|
(76
|
)
|
|||||
Total retail
|
(289
|
)
|
|
(297
|
)
|
|
(338
|
)
|
|
(480
|
)
|
|
(731
|
)
|
|||||
Total net (charge-offs)/recoveries
|
|
($335
|
)
|
|
|
($284
|
)
|
|
|
($323
|
)
|
|
|
($501
|
)
|
|
|
($875
|
)
|
Ratio of net charge-offs to average loans and leases
|
(0.32
|
%)
|
|
(0.30
|
%)
|
|
(0.36
|
%)
|
|
(0.59
|
%)
|
|
(1.01
|
%)
|
|||||
Provision for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$117
|
|
|
|
$—
|
|
|
|
$23
|
|
|
|
$13
|
|
|
|
$48
|
|
Commercial real estate
|
(17
|
)
|
|
25
|
|
|
(28
|
)
|
|
(36
|
)
|
|
(84
|
)
|
|||||
Leases
|
34
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|||||
Qualitative
(1)
|
(21
|
)
|
|
14
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
113
|
|
|
39
|
|
|
31
|
|
|
(19
|
)
|
|
(36
|
)
|
|||||
Residential mortgages
|
8
|
|
|
(7
|
)
|
|
(16
|
)
|
|
53
|
|
|
38
|
|
|||||
Home equity loans
|
(22
|
)
|
|
12
|
|
|
(4
|
)
|
|
32
|
|
|
114
|
|
|||||
Home equity lines of credit
|
9
|
|
|
21
|
|
|
58
|
|
|
85
|
|
|
100
|
|
|||||
Home equity loans serviced by others
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
35
|
|
|
103
|
|
|||||
Home equity lines of credit serviced by others
|
6
|
|
|
(2
|
)
|
|
—
|
|
|
8
|
|
|
23
|
|
|||||
Automobile
|
99
|
|
|
116
|
|
|
56
|
|
|
—
|
|
|
(2
|
)
|
|||||
Student
|
21
|
|
|
42
|
|
|
55
|
|
|
69
|
|
|
76
|
|
|||||
Credit cards
|
53
|
|
|
43
|
|
|
53
|
|
|
71
|
|
|
53
|
|
|||||
Other retail
|
42
|
|
|
40
|
|
|
51
|
|
|
43
|
|
|
67
|
|
|||||
Qualitative
(1)
|
27
|
|
|
4
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
242
|
|
|
266
|
|
|
266
|
|
|
396
|
|
|
572
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
(102
|
)
|
|||||
Total provision for loan and lease losses
|
|
$355
|
|
|
|
$305
|
|
|
|
$297
|
|
|
|
$480
|
|
|
|
$434
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Transfers - General Allowance to Qualitative Allowance:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$35
|
|
|
|
$—
|
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|||||
Total Transfers
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Retail Emergence Period Change:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$21
|
|
|
|
$—
|
|
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|||||
Total retail
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|||||
Total emergence period change
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Sale/Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($5
|
)
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||||
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
|||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||
Home equity loans serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Student
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Total sale/other
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($13
|
)
|
|
|
($2
|
)
|
Total Allowance for Loan and Lease Losses
—
Ending:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
458
|
|
|
376
|
|
|
|
$388
|
|
|
|
$361
|
|
|
|
$379
|
|
||
Commercial real estate
|
92
|
|
|
111
|
|
|
61
|
|
|
78
|
|
|
111
|
|
|||||
Leases
|
48
|
|
|
23
|
|
|
23
|
|
|
24
|
|
|
19
|
|
|||||
Qualitative
(1)
|
65
|
|
|
86
|
|
|
72
|
|
|
35
|
|
|
—
|
|
|||||
Total commercial
|
663
|
|
|
596
|
|
|
544
|
|
|
498
|
|
|
509
|
|
|||||
Residential mortgages
|
42
|
|
|
46
|
|
|
63
|
|
|
104
|
|
|
74
|
|
|||||
Home equity loans
|
19
|
|
|
39
|
|
|
50
|
|
|
85
|
|
|
82
|
|
|||||
Home equity lines of credit
|
116
|
|
|
132
|
|
|
152
|
|
|
159
|
|
|
107
|
|
|||||
Home equity loans serviced by others
|
9
|
|
|
29
|
|
|
47
|
|
|
85
|
|
|
146
|
|
|||||
Home equity lines of credit serviced by others
|
3
|
|
|
3
|
|
|
11
|
|
|
18
|
|
|
32
|
|
|||||
Automobile
|
110
|
|
|
106
|
|
|
58
|
|
|
23
|
|
|
30
|
|
|||||
Student
|
76
|
|
|
96
|
|
|
93
|
|
|
83
|
|
|
75
|
|
|||||
Credit cards
|
63
|
|
|
60
|
|
|
68
|
|
|
72
|
|
|
65
|
|
|||||
Other retail
|
27
|
|
|
28
|
|
|
32
|
|
|
34
|
|
|
46
|
|
|||||
Qualitative
(1)
|
108
|
|
|
81
|
|
|
77
|
|
|
60
|
|
|
—
|
|
|||||
Total retail
|
573
|
|
|
620
|
|
|
651
|
|
|
723
|
|
|
657
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
Total allowance for loan and lease losses
—
ending
|
|
$1,236
|
|
|
|
$1,216
|
|
|
|
$1,195
|
|
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Reserve for Unfunded Lending Commitments
—
Beginning
|
|
$58
|
|
|
|
$61
|
|
|
|
$39
|
|
|
|
$40
|
|
|
|
$61
|
|
Provision for unfunded lending commitments
|
14
|
|
|
(3
|
)
|
|
22
|
|
|
(1
|
)
|
|
(21
|
)
|
|||||
Reserve for unfunded lending commitments
—
ending
|
|
$72
|
|
|
|
$58
|
|
|
|
$61
|
|
|
|
$39
|
|
|
|
$40
|
|
Total Allowance for Credit Losses
—
Ending
|
|
$1,308
|
|
|
|
$1,274
|
|
|
|
$1,256
|
|
|
|
$1,260
|
|
|
|
$1,295
|
|
|
December 31,
|
||||||||||||||||||||||||||||
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||
Commercial
|
|
$458
|
|
35
|
%
|
|
|
$376
|
|
34
|
%
|
|
|
$388
|
|
34
|
%
|
|
|
$361
|
|
33
|
%
|
|
|
$379
|
|
33
|
%
|
Commercial real estate
|
92
|
|
10
|
|
|
111
|
|
9
|
|
|
61
|
|
8
|
|
|
78
|
|
8
|
|
|
111
|
|
7
|
|
|||||
Leases
|
48
|
|
3
|
|
|
23
|
|
4
|
|
|
23
|
|
4
|
|
|
24
|
|
5
|
|
|
19
|
|
4
|
|
|||||
Qualitative
|
65
|
|
N/A
|
|
|
86
|
|
N/A
|
|
|
72
|
|
N/A
|
|
|
35
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|||||
Total commercial
|
663
|
|
48
|
|
|
596
|
|
47
|
|
|
544
|
|
46
|
|
|
498
|
|
46
|
|
|
509
|
|
44
|
|
|||||
Residential mortgages
|
42
|
|
14
|
|
|
46
|
|
13
|
|
|
63
|
|
13
|
|
|
104
|
|
11
|
|
|
74
|
|
11
|
|
|||||
Home equity loans
|
19
|
|
2
|
|
|
39
|
|
3
|
|
|
50
|
|
4
|
|
|
85
|
|
5
|
|
|
82
|
|
6
|
|
|||||
Home equity lines of credit
|
116
|
|
13
|
|
|
132
|
|
15
|
|
|
152
|
|
16
|
|
|
159
|
|
18
|
|
|
107
|
|
19
|
|
|||||
Home equity loans serviced by others
|
9
|
|
1
|
|
|
29
|
|
1
|
|
|
47
|
|
1
|
|
|
85
|
|
2
|
|
|
146
|
|
2
|
|
|||||
Home equity lines of credit serviced by others
|
3
|
|
—
|
|
|
3
|
|
—
|
|
|
11
|
|
1
|
|
|
18
|
|
1
|
|
|
32
|
|
1
|
|
|||||
Automobile
|
110
|
|
13
|
|
|
106
|
|
14
|
|
|
58
|
|
14
|
|
|
23
|
|
11
|
|
|
30
|
|
10
|
|
|||||
Student
|
76
|
|
6
|
|
|
96
|
|
4
|
|
|
93
|
|
2
|
|
|
83
|
|
3
|
|
|
75
|
|
3
|
|
|||||
Credit cards
|
63
|
|
1
|
|
|
60
|
|
2
|
|
|
68
|
|
2
|
|
|
72
|
|
2
|
|
|
65
|
|
2
|
|
|||||
Other retail
|
27
|
|
2
|
|
|
28
|
|
1
|
|
|
32
|
|
1
|
|
|
34
|
|
1
|
|
|
46
|
|
2
|
|
|||||
Qualitative
|
108
|
|
N/A
|
|
|
81
|
|
N/A
|
|
|
77
|
|
N/A
|
|
|
60
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|||||
Total retail
|
573
|
|
52
|
|
|
620
|
|
53
|
|
|
651
|
|
54
|
|
|
723
|
|
54
|
|
|
657
|
|
56
|
|
|||||
Unallocated
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
89
|
|
N/A
|
|
|||||
Total loans and leases
|
|
$1,236
|
|
100
|
%
|
|
|
$1,216
|
|
100
|
%
|
|
|
$1,195
|
|
100
|
%
|
|
|
$1,221
|
|
100
|
%
|
|
|
$1,255
|
|
100
|
%
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||||
Nonaccrual loans and leases
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$322
|
|
|
|
$70
|
|
|
|
$113
|
|
|
|
$96
|
|
|
|
$119
|
|
Commercial real estate
|
50
|
|
|
77
|
|
|
50
|
|
|
169
|
|
|
386
|
|
|||||
Leases
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total commercial
|
387
|
|
|
147
|
|
|
163
|
|
|
265
|
|
|
506
|
|
|||||
Residential mortgages
|
144
|
|
|
331
|
|
|
345
|
|
|
382
|
|
|
486
|
|
|||||
Home equity loans
|
98
|
|
|
135
|
|
|
203
|
|
|
266
|
|
|
298
|
|
|||||
Home equity lines of credit
|
243
|
|
|
272
|
|
|
257
|
|
|
333
|
|
|
259
|
|
|||||
Home equity loans serviced by others
|
32
|
|
|
38
|
|
|
47
|
|
|
59
|
|
|
92
|
|
|||||
Home equity lines of credit serviced by others
|
33
|
|
|
32
|
|
|
25
|
|
|
30
|
|
|
41
|
|
|||||
Automobile
|
50
|
|
|
42
|
|
|
21
|
|
|
16
|
|
|
16
|
|
|||||
Student
|
38
|
|
|
35
|
|
|
11
|
|
|
3
|
|
|
3
|
|
|||||
Credit cards
|
16
|
|
|
16
|
|
|
16
|
|
|
19
|
|
|
20
|
|
|||||
Other retail
|
4
|
|
|
3
|
|
|
5
|
|
|
10
|
|
|
9
|
|
|||||
Total retail
|
658
|
|
|
904
|
|
|
930
|
|
|
1,118
|
|
|
1,224
|
|
|||||
Total nonaccrual loans and leases
|
|
$1,045
|
|
|
|
$1,051
|
|
|
|
$1,093
|
|
|
|
$1,383
|
|
|
|
$1,730
|
|
Loans and leases that are accruing and 90 days or more delinquent
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
71
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
104
|
|
|||||
Residential mortgages
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Student
|
5
|
|
|
6
|
|
|
6
|
|
|
31
|
|
|
33
|
|
|||||
Credit cards
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|||||
Other retail
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail
|
24
|
|
|
8
|
|
|
7
|
|
|
33
|
|
|
35
|
|
|||||
Total accruing and 90 days or more delinquent
|
26
|
|
|
9
|
|
|
8
|
|
|
33
|
|
|
139
|
|
|||||
Total
|
|
$1,071
|
|
|
|
$1,060
|
|
|
|
$1,101
|
|
|
|
$1,416
|
|
|
|
$1,869
|
|
Troubled debt restructurings
(1)
|
|
$633
|
|
|
|
$909
|
|
|
|
$955
|
|
|
|
$777
|
|
|
|
$704
|
|
|
December 31, 2016
|
||||||||||||||||||
(in millions)
|
Current
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due |
|
Total
|
|
||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$115
|
|
|
|
$12
|
|
|
|
$5
|
|
|
|
$46
|
|
|
|
$178
|
|
Home equity loans
|
116
|
|
|
8
|
|
|
3
|
|
|
18
|
|
|
145
|
|
|||||
Home equity lines of credit
|
164
|
|
|
7
|
|
|
4
|
|
|
21
|
|
|
196
|
|
|||||
Home equity loans serviced by others
|
53
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
60
|
|
|||||
Home equity lines of credit serviced by others
|
6
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|||||
Automobile
|
17
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
19
|
|
|||||
Student
|
148
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
155
|
|
|||||
Credit cards
|
23
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
26
|
|
|||||
Other retail
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Total
|
|
$653
|
|
|
|
$35
|
|
|
|
$17
|
|
|
|
$94
|
|
|
|
$799
|
|
|
December 31, 2015
|
||||||||||||||||||
(in millions)
|
Current
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due
|
|
Total
|
|
||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$327
|
|
|
|
$25
|
|
|
|
$12
|
|
|
|
$77
|
|
|
|
$441
|
|
Home equity loans
|
170
|
|
|
13
|
|
|
6
|
|
|
35
|
|
|
224
|
|
|||||
Home equity lines of credit
|
163
|
|
|
7
|
|
|
4
|
|
|
20
|
|
|
194
|
|
|||||
Home equity loans serviced by others
|
67
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
74
|
|
|||||
Home equity lines of credit serviced by others
|
6
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
10
|
|
|||||
Automobile
|
13
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Student
|
157
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|
165
|
|
|||||
Credit cards
|
25
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
28
|
|
|||||
Other retail
|
14
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Total
|
|
$942
|
|
|
|
$55
|
|
|
|
$26
|
|
|
|
$142
|
|
|
|
$1,165
|
|
|
December 31, 2016
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$117
|
|
|
|
$61
|
|
|
|
$178
|
|
Home equity loans
|
102
|
|
|
43
|
|
|
145
|
|
|||
Home equity lines of credit
|
126
|
|
|
70
|
|
|
196
|
|
|||
Home equity loans serviced by others
|
43
|
|
|
17
|
|
|
60
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
|
5
|
|
|
9
|
|
|||
Automobile
|
10
|
|
|
9
|
|
|
19
|
|
|||
Student
|
128
|
|
|
27
|
|
|
155
|
|
|||
Credit cards
|
25
|
|
|
1
|
|
|
26
|
|
|||
Other retail
|
11
|
|
|
—
|
|
|
11
|
|
|||
Total
|
|
$566
|
|
|
|
$233
|
|
|
|
$799
|
|
|
December 31, 2015
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$279
|
|
|
|
$162
|
|
|
|
$441
|
|
Home equity loans
|
158
|
|
|
66
|
|
|
224
|
|
|||
Home equity lines of credit
|
107
|
|
|
87
|
|
|
194
|
|
|||
Home equity loans serviced by others
|
52
|
|
|
22
|
|
|
74
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
|
6
|
|
|
10
|
|
|||
Automobile
|
6
|
|
|
8
|
|
|
14
|
|
|||
Student
|
138
|
|
|
27
|
|
|
165
|
|
|||
Credit cards
|
27
|
|
|
1
|
|
|
28
|
|
|||
Other retail
|
15
|
|
|
—
|
|
|
15
|
|
|||
Total
|
|
$786
|
|
|
|
$379
|
|
|
|
$1,165
|
|
(in millions)
|
For the Year Ended December 31, 2016
|
||
Gross amount of interest income that would have been recorded
(1)
|
|
$121
|
|
Interest income actually recognized
|
13
|
|
|
Total interest income foregone
|
|
$108
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
(dollars in millions)
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
$13,350
|
|
|
$52
|
|
|
$193
|
|
|
|
$16,750
|
|
|
$96
|
|
|
$50
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
54,656
|
|
557
|
|
452
|
|
|
33,719
|
|
540
|
|
455
|
|
||||||
Foreign exchange contracts
|
8,039
|
|
134
|
|
126
|
|
|
8,366
|
|
163
|
|
156
|
|
||||||
Other contracts
|
1,498
|
|
16
|
|
7
|
|
|
981
|
|
8
|
|
5
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
707
|
|
585
|
|
|
|
711
|
|
616
|
|
||||||||
Gross derivative fair values
|
|
759
|
|
778
|
|
|
|
807
|
|
666
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(2)
|
|
(106
|
)
|
(106
|
)
|
|
|
(178
|
)
|
(178
|
)
|
||||||||
Less: Cash collateral applied
(2)
|
|
(26
|
)
|
(13
|
)
|
|
|
(4
|
)
|
(3
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
(3)
|
|
|
$627
|
|
|
$659
|
|
|
|
|
$625
|
|
|
$485
|
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Demand
|
|
$28,472
|
|
|
|
$27,649
|
|
|
|
$823
|
|
|
3
|
%
|
Checking with interest
|
20,714
|
|
|
17,921
|
|
|
2,793
|
|
|
16
|
|
|||
Regular savings
|
8,964
|
|
|
8,218
|
|
|
746
|
|
|
9
|
|
|||
Money market accounts
|
38,176
|
|
|
36,727
|
|
|
1,449
|
|
|
4
|
|
|||
Term deposits
|
13,478
|
|
|
12,024
|
|
|
1,454
|
|
|
12
|
|
|||
Total deposits
|
|
$109,804
|
|
|
|
$102,539
|
|
|
|
$7,265
|
|
|
7
|
%
|
|
For the Year Ended December 31,
|
||||||||||||||||
(dollars in millions)
|
2016
|
|
2015
|
|
2014
(1)
|
||||||||||||
|
Average Balances
|
|
Yields/ Rates
|
|
|
Average Balances
|
|
Yields/ Rates
|
|
|
Average Balances
|
|
Yields/ Rates
|
|
|||
Noninterest-bearing demand deposits
(2)
|
|
$27,634
|
|
—
|
|
|
|
$26,606
|
|
—
|
|
|
|
$25,739
|
|
—
|
|
Checking with interest
|
|
$19,320
|
|
0.18
|
%
|
|
|
$16,666
|
|
0.11
|
%
|
|
|
$14,507
|
|
0.08
|
%
|
Money market accounts
|
37,106
|
|
0.36
|
|
|
35,401
|
|
0.32
|
|
|
31,849
|
|
0.23
|
|
|||
Regular savings
|
8,691
|
|
0.04
|
|
|
8,057
|
|
0.03
|
|
|
7,730
|
|
0.03
|
|
|||
Term deposits
|
12,696
|
|
0.78
|
|
|
12,424
|
|
0.82
|
|
|
10,317
|
|
0.65
|
|
|||
Total interest-bearing deposits
(2)
|
|
$77,813
|
|
0.35
|
%
|
|
|
$72,548
|
|
0.33
|
%
|
|
|
$64,403
|
|
0.24
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Federal funds purchased
|
|
$533
|
|
|
|
$—
|
|
|
|
$533
|
|
|
100
|
%
|
Securities sold under agreements to repurchase
|
615
|
|
|
802
|
|
|
(187
|
)
|
|
(23
|
)
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
3,211
|
|
|
2,630
|
|
|
581
|
|
|
22
|
|
|||
Total short-term borrowed funds
|
|
$4,359
|
|
|
|
$3,432
|
|
|
|
$927
|
|
|
27
|
%
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Weighted-average interest rate at year-end:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.26
|
%
|
|
0.15
|
%
|
|
0.14
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.94
|
|
|
0.44
|
|
|
0.26
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$1,522
|
|
|
|
$5,375
|
|
|
|
$7,022
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
5,461
|
|
|
7,004
|
|
|
7,702
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$947
|
|
|
|
$3,364
|
|
|
|
$5,699
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
3,207
|
|
|
5,865
|
|
|
5,640
|
|
|||
Weighted-average interest rate during the year:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.09
|
%
|
|
0.22
|
%
|
|
0.12
|
%
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
0.64
|
|
|
0.28
|
|
|
0.25
|
|
|
December 31,
|
||||||
(in millions)
|
2016
|
|
|
2015
|
|
||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed rate subordinated debt, due 2022
|
|
$347
|
|
|
|
$350
|
|
5.158% fixed-to-floating rate subordinated debt, (LIBOR + 3.56%) callable, due 2023
|
333
|
|
|
333
|
|
||
3.750% fixed rate subordinated debt, due 2024
|
250
|
|
|
250
|
|
||
4.023% fixed rate subordinated debt, due 2024
|
42
|
|
|
331
|
|
||
4.082% fixed rate subordinated debt, due 2025
|
—
|
|
|
331
|
|
||
4.350% fixed rate subordinated debt, due 2025
|
249
|
|
|
250
|
|
||
4.300% fixed rate subordinated debt, due 2025
|
749
|
|
|
750
|
|
||
2.375% fixed rate senior unsecured debt, due 2021
|
348
|
|
|
—
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
1.600% senior unsecured notes, due 2017
|
—
|
|
|
749
|
|
||
2.300% senior unsecured notes, due 2018
|
745
|
|
|
747
|
|
||
2.450% senior unsecured notes, due 2019
|
747
|
|
|
752
|
|
||
2.500% senior unsecured notes, due 2019
|
741
|
|
|
—
|
|
||
2.550% senior unsecured notes, due 2021
|
965
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
7,264
|
|
|
5,018
|
|
||
Other
|
10
|
|
|
25
|
|
||
Total long-term borrowed funds
|
|
$12,790
|
|
|
|
$9,886
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
(dollars in millions, except per share amounts)
|
December 31,
2016
|
|
September 30,
2016
|
|
June 30,
2016
|
|
March 31,
2016
|
|
December 31,
2015
|
|
September 30,
2015
|
|
June 30,
2015
|
|
March 31,
2015
|
||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income
|
|
$986
|
|
|
|
$945
|
|
|
|
$923
|
|
|
|
$904
|
|
|
|
$870
|
|
|
|
$856
|
|
|
|
$840
|
|
|
|
$836
|
|
Noninterest income
(1)
|
377
|
|
|
435
|
|
|
355
|
|
|
330
|
|
|
362
|
|
|
353
|
|
|
360
|
|
|
347
|
|
||||||||
Total revenue
|
1,363
|
|
|
1,380
|
|
|
1,278
|
|
|
1,234
|
|
|
1,232
|
|
|
1,209
|
|
|
1,200
|
|
|
1,183
|
|
||||||||
Provision for credit losses
|
102
|
|
|
86
|
|
|
90
|
|
|
91
|
|
|
91
|
|
|
76
|
|
|
77
|
|
|
58
|
|
||||||||
Noninterest expense
(2) (5) (8)
|
847
|
|
|
867
|
|
|
827
|
|
|
811
|
|
|
810
|
|
|
798
|
|
|
841
|
|
|
810
|
|
||||||||
Income before income tax expense
|
414
|
|
|
427
|
|
|
361
|
|
|
332
|
|
|
331
|
|
|
335
|
|
|
282
|
|
|
315
|
|
||||||||
Income tax expense
|
132
|
|
|
130
|
|
|
118
|
|
|
109
|
|
|
110
|
|
|
115
|
|
|
92
|
|
|
106
|
|
||||||||
Net income
(3) (6) (9)
|
|
$282
|
|
|
|
$297
|
|
|
|
$243
|
|
|
|
$223
|
|
|
|
$221
|
|
|
|
$220
|
|
|
|
$190
|
|
|
|
$209
|
|
Net income available to common stockholders
(3) (6) (9)
|
|
$282
|
|
|
|
$290
|
|
|
|
$243
|
|
|
|
$216
|
|
|
|
$221
|
|
|
|
$213
|
|
|
|
$190
|
|
|
|
$209
|
|
Net income per average common share- basic
(4) (7) (10)
|
|
$0.55
|
|
|
|
$0.56
|
|
|
|
$0.46
|
|
|
|
$0.41
|
|
|
|
$0.42
|
|
|
|
$0.40
|
|
|
|
$0.35
|
|
|
|
$0.38
|
|
Net income per average common share- diluted
(4) (7) (10)
|
|
$0.55
|
|
|
|
$0.56
|
|
|
|
$0.46
|
|
|
|
$0.41
|
|
|
|
$0.42
|
|
|
|
$0.40
|
|
|
|
$0.35
|
|
|
|
$0.38
|
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average common equity
(11) (17)
|
5.70
|
%
|
|
5.82
|
%
|
|
4.94
|
%
|
|
4.45
|
%
|
|
4.51
|
%
|
|
4.40
|
%
|
|
3.94
|
%
|
|
4.36
|
%
|
||||||||
Return on average tangible common equity
(12) (17)
|
8.43
|
|
|
8.58
|
|
|
7.30
|
|
|
6.61
|
|
|
6.75
|
|
|
6.60
|
|
|
5.90
|
|
|
6.53
|
|
||||||||
Return on average total assets
(13) (17)
|
0.76
|
|
|
0.82
|
|
|
0.69
|
|
|
0.65
|
|
|
0.64
|
|
|
0.65
|
|
|
0.56
|
|
|
0.63
|
|
||||||||
Return on average total tangible assets
(14) (17)
|
0.79
|
|
|
0.86
|
|
|
0.72
|
|
|
0.68
|
|
|
0.67
|
|
|
0.68
|
|
|
0.59
|
|
|
0.67
|
|
||||||||
Efficiency ratio
(15) (17)
|
62.18
|
|
|
62.88
|
|
|
64.71
|
|
|
65.66
|
|
|
65.76
|
|
|
66.02
|
|
|
70.02
|
|
|
68.49
|
|
||||||||
Net interest margin
(16) (17)
|
2.90
|
|
|
2.84
|
|
|
2.84
|
|
|
2.86
|
|
|
2.77
|
|
|
2.76
|
|
|
2.72
|
|
|
2.77
|
|
||||||||
Stock Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Share Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
|
$36.56
|
|
|
|
$25.11
|
|
|
|
$24.24
|
|
|
|
$25.99
|
|
|
|
$27.17
|
|
|
|
$28.18
|
|
|
|
$28.71
|
|
|
|
$25.84
|
|
Low
|
24.22
|
|
|
18.58
|
|
|
18.34
|
|
|
18.04
|
|
|
22.48
|
|
|
21.14
|
|
|
24.03
|
|
|
22.67
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash dividends declared and paid per common share
|
|
$0.12
|
|
|
|
$0.12
|
|
|
|
$0.12
|
|
|
|
$0.10
|
|
|
|
$0.10
|
|
|
|
$0.10
|
|
|
|
$0.10
|
|
|
|
$0.10
|
|
Dividend payout ratio
|
22
|
%
|
|
22
|
%
|
|
26
|
%
|
|
24
|
%
|
|
24
|
%
|
|
25
|
%
|
|
28
|
%
|
|
26
|
%
|
|
As of
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
December 31,
2016
|
|
September 30,
2016
|
|
June 30,
2016
|
|
March 31,
2016
|
|
December 31,
2015
|
|
September 30,
2015
|
|
June 30,
2015
|
|
March 31,
2015
|
||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$149,520
|
|
|
|
$147,015
|
|
|
|
$145,183
|
|
|
|
$140,077
|
|
|
|
$138,208
|
|
|
|
$135,447
|
|
|
|
$137,251
|
|
|
|
$136,535
|
|
Loans and leases
(18)
|
107,669
|
|
|
105,467
|
|
|
103,551
|
|
|
100,991
|
|
|
99,042
|
|
|
97,431
|
|
|
96,538
|
|
|
94,494
|
|
||||||||
Allowance for loan and lease losses
|
1,236
|
|
|
1,240
|
|
|
1,246
|
|
|
1,224
|
|
|
1,216
|
|
|
1,201
|
|
|
1,201
|
|
|
1,202
|
|
||||||||
Total securities
|
25,610
|
|
|
25,704
|
|
|
24,398
|
|
|
24,057
|
|
|
24,075
|
|
|
24,354
|
|
|
25,134
|
|
|
25,121
|
|
||||||||
Goodwill
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
||||||||
Total liabilities
|
129,773
|
|
|
126,834
|
|
|
124,957
|
|
|
120,112
|
|
|
118,562
|
|
|
115,847
|
|
|
117,665
|
|
|
116,971
|
|
||||||||
Deposits
|
109,804
|
|
|
108,327
|
|
|
106,257
|
|
|
102,606
|
|
|
102,539
|
|
|
101,866
|
|
|
100,615
|
|
|
98,990
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,148
|
|
|
900
|
|
|
717
|
|
|
714
|
|
|
802
|
|
|
1,293
|
|
|
3,784
|
|
|
4,421
|
|
||||||||
Other short-term borrowed funds
|
3,211
|
|
|
2,512
|
|
|
2,770
|
|
|
3,300
|
|
|
2,630
|
|
|
5,861
|
|
|
6,762
|
|
|
7,004
|
|
||||||||
Long-term borrowed funds
|
12,790
|
|
|
11,902
|
|
|
11,810
|
|
|
10,035
|
|
|
9,886
|
|
|
4,153
|
|
|
3,890
|
|
|
3,904
|
|
||||||||
Total stockholders’ equity
|
19,747
|
|
|
20,181
|
|
|
20,226
|
|
|
19,965
|
|
|
19,646
|
|
|
19,600
|
|
|
19,586
|
|
|
19,564
|
|
||||||||
Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
|
1.15
|
%
|
|
1.18
|
%
|
|
1.20
|
%
|
|
1.21
|
%
|
|
1.23
|
%
|
|
1.23
|
%
|
|
1.24
|
%
|
|
1.27
|
%
|
||||||||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
118
|
|
|
112
|
|
|
119
|
|
|
113
|
|
|
115
|
|
|
116
|
|
|
114
|
|
|
106
|
|
||||||||
Nonperforming loans and leases as a percentage of total loans and leases
|
0.97
|
|
|
1.05
|
|
|
1.01
|
|
|
1.07
|
|
|
1.07
|
|
|
1.06
|
|
|
1.09
|
|
|
1.20
|
|
||||||||
Capital ratios:
(19)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
CET1 capital ratio
(20)
|
11.2
|
|
|
11.3
|
|
|
11.5
|
|
|
11.6
|
|
|
11.7
|
|
|
11.8
|
|
|
11.8
|
|
|
12.2
|
|
||||||||
Tier 1 capital ratio
(21)
|
11.4
|
|
|
11.5
|
|
|
11.7
|
|
|
11.9
|
|
|
12.0
|
|
|
12.0
|
|
|
12.1
|
|
|
12.2
|
|
||||||||
Total capital ratio
(22)
|
14.0
|
|
|
14.2
|
|
|
14.9
|
|
|
15.1
|
|
|
15.3
|
|
|
15.4
|
|
|
15.3
|
|
|
15.5
|
|
||||||||
Tier 1 leverage ratio
(23)
|
9.9
|
|
|
10.1
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.4
|
|
|
10.4
|
|
|
10.5
|
|
|
|
Transitional Basel III
|
|
Pro Forma Basel III Assuming Full Phase-in
|
||||||||||||
(dollars in millions)
|
Actual Amount
|
Actual Ratio
|
Required Minimum plus Required CCB for Non-Leverage Ratios
(6)(7)
|
FDIA Required Well-Capitalized Minimum for Purposes of Prompt Corrective Action
(9)
|
|
Actual Ratio
(1)
|
Required Minimum plus Required CCB for Non-Leverage Ratios
(6)(8)
|
FDIA Required Well-Capitalized Minimum for Purposes of Prompt Corrective Action
(9)
|
||||||||
December 31, 2016
|
|
|
|
|
||||||||||||
Common equity tier 1 capital
(2)
|
|
$13,822
|
|
11.2
|
%
|
5.1
|
%
|
6.5
|
%
|
|
11.1
|
%
|
7.0
|
%
|
6.5
|
%
|
Tier 1 capital
(3)
|
14,069
|
|
11.4
|
|
6.6
|
|
8.0
|
|
|
11.3
|
|
8.5
|
|
8.0
|
|
|
Total capital
(4)
|
17,347
|
|
14.0
|
|
8.6
|
|
10.0
|
|
|
14.0
|
|
10.5
|
|
10.0
|
|
|
Tier 1 leverage
(5)
|
14,069
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
Risk-weighted assets
|
123,857
|
|
|
|
|
|
|
|
|
|||||||
Quarterly adjusted average assets
|
141,677
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2015
|
|
|
|
|
||||||||||||
Common equity tier 1 capital
(2)
|
|
$13,389
|
|
11.7
|
%
|
4.5
|
%
|
6.5
|
%
|
|
11.7
|
%
|
7.0
|
%
|
6.5
|
%
|
Tier 1 capital
(3)
|
13,636
|
|
12.0
|
|
6.0
|
|
8.0
|
|
|
11.9
|
|
8.5
|
|
8.0
|
|
|
Total capital
(4)
|
17,505
|
|
15.3
|
|
8.0
|
|
10.0
|
|
|
15.3
|
|
10.5
|
|
10.0
|
|
|
Tier 1 leverage
(5)
|
13,636
|
|
10.5
|
|
4.0
|
|
5.0
|
|
|
10.5
|
|
4.0
|
|
5.0
|
|
|
Risk-weighted assets
|
114,084
|
|
|
|
|
|
|
|
|
|||||||
Quarterly adjusted average assets
|
130,455
|
|
|
|
|
|
|
|
|
|
December 31,
|
|||||
(dollars in millions)
|
2016
|
2015
|
||||
Common equity tier 1 capital
|
|
$13,822
|
|
|
$13,389
|
|
Impact of intangibles at 100%
|
—
|
|
(2
|
)
|
||
Fully phased-in common equity tier 1 capital
(1)
|
|
$13,822
|
|
|
$13,387
|
|
Total capital
|
|
$17,347
|
|
|
$17,505
|
|
Impact of intangibles at 100%
|
—
|
|
(2
|
)
|
||
Fully phased-in total capital
(1)
|
|
$17,347
|
|
|
$17,503
|
|
Risk-weighted assets
|
|
$123,857
|
|
|
$114,084
|
|
Impact of intangibles - 100% capital deduction
|
—
|
|
(2
|
)
|
||
Impact of mortgage servicing assets at 250% risk weight
|
244
|
|
246
|
|
||
Fully phased-in risk-weighted assets
(1)
|
|
$124,101
|
|
|
$114,328
|
|
Transitional common equity tier 1 capital ratio
(2)
|
11.2
|
%
|
11.7
|
%
|
||
Fully phased-in common equity tier 1 capital ratio
(1)(2)
|
11.1
|
|
11.7
|
|
||
Transitional total capital ratio
(3)
|
14.0
|
|
15.3
|
|
||
Fully phased-in total capital ratio
(1)(3)
|
14.0
|
|
15.3
|
|
|
Transitional Basel III
|
||||||
|
December 31,
|
||||||
(dollars in millions)
|
2016
|
|
2015
|
||||
Total common stockholders’ equity
|
|
$19,499
|
|
|
|
$19,399
|
|
Exclusions
(1)
:
|
|
|
|
||||
Net unrealized (gains) losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and marketable equity securities available for sale
|
186
|
|
|
28
|
|
||
Derivatives
|
88
|
|
|
(10
|
)
|
||
Unamortized net periodic benefit costs
|
394
|
|
|
369
|
|
||
Deductions:
|
|
|
|
||||
Goodwill
|
(6,876
|
)
|
|
(6,876
|
)
|
||
Deferred tax liability associated with goodwill
|
532
|
|
|
480
|
|
||
Other intangible assets
|
(1
|
)
|
|
(1
|
)
|
||
Total Common Equity Tier 1 Capital
|
13,822
|
|
|
13,389
|
|
||
Qualifying preferred stock
|
247
|
|
|
247
|
|
||
Total Tier 1 Capital
|
14,069
|
|
|
13,636
|
|
||
Qualifying long-term debt securities as tier 2
|
1,970
|
|
|
2,595
|
|
||
Allowance for loan and lease losses
|
1,236
|
|
|
1,216
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
72
|
|
|
58
|
|
||
Total capital
|
|
$17,347
|
|
|
|
$17,505
|
|
•
|
Declared quarterly common stock dividends of $0.10 per share for the first quarter of 2016 and $0.12 per share for each of the second, third and fourth quarters of 2016, aggregating to common stock dividend payments of $241 million;
|
•
|
Declared semi-annual dividends of $27.50 per share on the 5.500% fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock, aggregating to preferred stock dividend payments of $7 million on April 6, 2016 and October 6, 2016;
|
•
|
Repurchased $625 million in qualifying subordinated notes; and
|
•
|
Repurchased 17.3 million shares of common stock at an average price of $24.81 per share, reducing regulatory capital by $430 million.
|
|
Transitional Basel III
|
||||||||||
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
||||||||
(dollars in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||
Citizens Bank, N.A.
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$11,248
|
|
11.2
|
%
|
|
|
$10,754
|
|
11.7
|
%
|
Tier 1 capital
(2)
|
11,248
|
|
11.2
|
|
|
10,754
|
|
11.7
|
|
||
Total capital
(3)
|
13,443
|
|
13.4
|
|
|
13,132
|
|
14.3
|
|
||
Tier 1 leverage
(4)
|
11,248
|
|
10.3
|
|
|
10,754
|
|
10.7
|
|
||
Risk-weighted assets
|
100,491
|
|
|
|
91,625
|
|
|
||||
Quarterly adjusted average assets
|
109,530
|
|
|
|
100,504
|
|
|
||||
Citizens Bank of Pennsylvania
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$3,094
|
|
12.7
|
%
|
|
|
$3,017
|
|
13.0
|
%
|
Tier 1 capital
(2)
|
3,094
|
|
12.7
|
|
|
3,017
|
|
13.0
|
|
||
Total capital
(3)
|
3,333
|
|
13.6
|
|
|
3,559
|
|
15.4
|
|
||
Tier 1 leverage
(4)
|
3,094
|
|
8.8
|
|
|
3,017
|
|
9.1
|
|
||
Risk-weighted assets
|
24,426
|
|
|
|
23,179
|
|
|
||||
Quarterly adjusted average assets
|
35,057
|
|
|
|
33,045
|
|
|
|
December 31, 2016
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Preferred Stock
|
NR
|
|
BB+
|
|
BB-
|
|
Citizens Bank, N.A.:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
Citizens Bank of Pennsylvania:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
NR = Not rated
|
|
|
|
|
|
•
|
Core deposits continued to be our primary source of funding and our consolidated year-end loan-to-deposit ratio was
98.6%
;
|
•
|
Our net overnight position (which is defined as cash balance held at the FRB less any overnight borrowings) totaled
$2.2 billion
;
|
•
|
Contingent liquidity was
$24.0 billion
; consisting of our net overnight position (defined above) of
$2.2 billion
; unencumbered high-quality liquid assets of
$19.0 billion
; and unused FHLB capacity of
$2.8 billion
. Asset liquidity (a component of contingent liquidity) was
$21.2 billion
consisting of our net overnight position of
$2.2 billion
and unencumbered high-quality and liquid securities of
$19.0 billion
; and
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the FRB based on identified collateral, is secured by non-mortgage commercial and consumer loans and totaled
$11.8 billion
. Use of this borrowing capacity would likely be considered only during exigent circumstances.
|
•
|
Current liquidity sources and capacities, including excess cash at the FRBs, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Liquidity stress sources, including idiosyncratic, systemic and combined stresses, in addition to evolving regulatory requirements such as the LCR and the NSFR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
Total
|
|
Less than 1 year
|
1 to 3 years
|
3 to 5 years
|
More than 5 years
|
|||||||||
Deposits with a stated maturity of less than one year
(1) (2)
|
|
$96,326
|
|
|
$96,326
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
Term deposits
(1)
|
13,478
|
|
11,402
|
|
1,642
|
|
428
|
|
6
|
|
|||||
Long-term borrowed funds
(1) (3)
|
12,790
|
|
—
|
|
9,489
|
|
1,320
|
|
1,981
|
|
|||||
Contractual interest payments
(4)
|
1,046
|
|
234
|
|
345
|
|
223
|
|
244
|
|
|||||
Operating lease obligations
|
809
|
|
182
|
|
279
|
|
184
|
|
164
|
|
|||||
Purchase obligations
(5)
|
607
|
|
309
|
|
154
|
|
67
|
|
77
|
|
|||||
Total outstanding contractual obligations
|
|
$125,056
|
|
|
$108,453
|
|
|
$11,909
|
|
|
$2,222
|
|
|
$2,472
|
|
|
December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Commitment amount:
|
|
|
|
|
|
|
|
|||||||
Undrawn commitments to extend credit
|
|
$60,872
|
|
|
|
$56,524
|
|
|
|
$4,348
|
|
|
8
|
%
|
Financial standby letters of credit
|
1,892
|
|
|
2,010
|
|
|
(118
|
)
|
|
(6
|
)
|
|||
Performance letters of credit
|
40
|
|
|
42
|
|
|
(2
|
)
|
|
(5
|
)
|
|||
Commercial letters of credit
|
43
|
|
|
87
|
|
|
(44
|
)
|
|
(51
|
)
|
|||
Marketing rights
|
44
|
|
|
47
|
|
|
(3
|
)
|
|
(6
|
)
|
|||
Risk participation agreements
|
19
|
|
|
26
|
|
|
(7
|
)
|
|
(27
|
)
|
|||
Residential mortgage loans sold with recourse
|
8
|
|
|
10
|
|
|
(2
|
)
|
|
(20
|
)
|
|||
Total
|
|
$62,918
|
|
|
|
$58,746
|
|
|
|
$4,172
|
|
|
7
|
%
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability; and
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
Estimated % Change in
Net Interest Income over 12 Months
|
||||
|
December 31,
|
||||
Basis points
|
2016
|
|
|
2015
|
|
Instantaneous Change in Interest Rates
|
|
|
|
||
+200
|
11.3
|
%
|
|
10.6
|
%
|
+100
|
5.6
|
|
|
5.8
|
|
-100
|
(6.9
|
)
|
|
(5.8
|
)
|
-200
|
(9.8
|
)
|
|
(6.4
|
)
|
Gradual Change in Interest Rates
|
|
|
|
||
+200
|
5.9
|
|
|
6.1
|
|
+100
|
3.1
|
|
|
3.2
|
|
-100
|
(3.0
|
)
|
|
(3.1
|
)
|
-200
|
(6.2
|
)
|
|
(4.6
|
)
|
(in millions)
|
|
For the Quarter Ended December 31, 2016
|
|
For the Quarter Ended December 31, 2015
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Diversification Benefit
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
|
—
|
|
|
—
|
|
|
NM
(1)
|
|
|
NM
(1)
|
|
||||||||
General VaR
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Stressed General VaR
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$4
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$1
|
|
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$3
|
|
|
|
$3
|