|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Large accelerated filer
|
[
ü
]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
|
Emerging growth company
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS
|
|
Available for Sale
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
ASU
|
|
Accounting Standards Update
|
ATM
|
|
Automated Teller Machine
|
Board of Directors
|
|
The Board of Directors of Citizens Financial Group, Inc.
|
bps
|
|
Basis Points
|
C&I
|
|
Commercial and Industrial
|
Capital Plan Rule
|
|
Federal Reserve’s Regulation Y Capital Plan Rule
|
CBNA
|
|
Citizens Bank, N.A.
|
CBPA
|
|
Citizens Bank of Pennsylvania
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CCB
|
|
Capital Conservation Buffer
|
CCO
|
|
Chief Credit Officer
|
CET1
|
|
Common Equity Tier 1
|
CEO
|
|
Chief Executive Officer
|
Citizens or CFG or the Company
|
|
Citizens Financial Group, Inc. and its Subsidiaries
|
CLTV
|
|
Combined Loan to Value
|
CMO
|
|
Collateralized Mortgage Obligation
|
CRE
|
|
Commercial Real Estate
|
CRO
|
|
Chief Risk Officer
|
DFAST
|
|
Dodd-Frank Act Stress Test
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
EPS
|
|
Earnings Per Share
|
Exchange Act
|
|
The Securities Exchange Act of 1934
|
Fannie Mae (FNMA)
|
|
Federal National Mortgage Association
|
FASB
|
|
Financial Accounting Standards Board
|
FDIA
|
|
Federal Deposit Insurance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FHLB
|
|
Federal Home Loan Bank
|
FICO
|
|
Fair Isaac Corporation (credit rating)
|
FRB
|
|
Federal Reserve Board of Governors and, as applicable, Federal Reserve Bank(s)
|
FTP
|
|
Funds Transfer Pricing
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America
|
Ginnie Mae (GNMA)
|
|
Government National Mortgage Association
|
HELOC
|
|
Home Equity Line of Credit
|
HTM
|
|
Held To Maturity
|
LCR
|
|
Liquidity Coverage Ratio
|
LGD
|
|
Loss Given Default
|
LIBOR
|
|
London Interbank Offered Rate
|
LIHTC
|
|
Low Income Housing Tax Credit
|
LTV
|
|
Loan to Value
|
MBS
|
|
Mortgage-Backed Securities
|
Mid-Atlantic
|
|
District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia
|
Midwest
|
|
Illinois, Indiana, Michigan, and Ohio
|
MD&A
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
MSR
|
|
Mortgage Servicing Right
|
New England
|
|
Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont
|
NSFR
|
|
Net Stable Funding Ratio
|
OCC
|
|
Office of the Comptroller of the Currency
|
OCI
|
|
Other Comprehensive Income (Loss)
|
Parent Company
|
|
Citizens Financial Group, Inc. (the Parent Company of Citizens Bank of Pennsylvania, Citizens Bank, N.A. and other subsidiaries)
|
PD
|
|
Probability of Default
|
ROTCE
|
|
Return on Average Tangible Common Equity
|
RPA
|
|
Risk Participation Agreement
|
SBO
|
|
Serviced by Others loan portfolio
|
SEC
|
|
United States Securities and Exchange Commission
|
SVaR
|
|
Stressed Value at Risk
|
TDR
|
|
Troubled Debt Restructuring
|
VaR
|
|
Value at Risk
|
VIE
|
|
Variable Interest Entities
|
|
|
Page
|
Forward-Looking Statements
|
|
|
|
||
|
||
Selected Consolidated Financial Data
|
|
|
|
||
Results of Operations
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Analysis of Financial Condition
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
Negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
The rate of growth in the economy and employment levels, as well as general business and economic conditions;
|
•
|
Our ability to implement our strategic plan, including the cost savings and efficiency components, and achieve our indicative performance targets;
|
•
|
Our ability to remedy regulatory deficiencies and meet supervisory requirements and expectations;
|
•
|
Liabilities and business restrictions resulting from litigation and regulatory investigations;
|
•
|
Our capital and liquidity requirements (including under regulatory capital standards, such as the U.S. Basel III capital rules) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
The effect of changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks; and
|
•
|
Management’s ability to identify and manage these and other risks.
|
•
|
Second quarter 2017 results reflect a 31% increase in net income available to common stockholders, led by revenue growth of 9%, as net interest income increased 11% given 6% average loan growth and a 13 basis point increase in net interest margin as well as noninterest income growth of 4%.
|
•
|
Second quarter 2017 results reflect a $26 million pre-tax impact related to impairments on aircraft lease assets which, in addition to provision expense of $70 million, resulted in total credit-related costs of $96 million.* The lease impairments, which largely relate to a non-core runoff portfolio, reduced noninterest income by $11 million and increased noninterest expense by $15 million.
|
•
|
Continued strong focus on top-line growth and expense management helped dri
ve positive operating leverage of 5%, a 2.8% improvement in the efficiency ratio and a 2.3% improvement in ROTCE.
|
•
|
Before the impact of the lease impairments, Underlying revenue increased 10% with Underlying noninterest income growth of 7%.* Underlying operating leverage was 7% and the efficiency ratio improved 4.4%.*
|
•
|
The provision for credit losses of $70 million in second quarter 2017 decreased $20 million from $90 million in second quarter 2016, largely reflecting continued improvement in portfolio credit quality, partially offset by an increase tied to a retail runoff portfolio and an increase in commercial net charge-offs. Including the $26 million of lease impairments, total credit-related costs were $96 million* in the second quarter 2017, up modestly from the prior year quarter.
|
•
|
The second quarter 2017 tax rate reflected a 1.5% benefit primarily related to investments in historic tax credits.
|
•
|
Fully diluted average common shares outstanding decreased by 23 million shares.
|
•
|
First half results reflect a 37% increase in net income available to common stockholders, led by revenue growth of 11%, as net interest income increased 11%, given a 7% average loan growth and a 12 basis point increase in net interest margin, as well as noninterest income growth of 9%.
|
•
|
Continued strong focus on top-line growth and expense management helped drive positive operating leverage of 6%, 3.4% improvement in the efficiency ratio from 65.2% to 61.8%, and a 2.7% improvement in ROTCE. On an Underlying basis*, the efficiency ratio improved 4.2% from 65.2% to 61.0%.
|
•
|
First half 2017 results included a $26 million pre-tax impact related to impairments on aircraft lease assets, which increased the efficiency ratio by 79 basis points on an Underlying basis.*
|
•
|
The first half 2017 tax rate reflected a 3.9% benefit driven by the settlement of certain state tax matters and investments in historic tax credits.
|
•
|
Fully diluted average common shares outstanding decreased by 21 million shares.
|
*
|
“Underlying” results, as applicable, exclude a first quarter 2017 $23 million benefit related to the settlement of certain state tax matters and reclassify second quarter 2017 results for the pre-tax impact of $26 million of lease asset impairments to reflect their credit-related impact. For more information on the computation of key performance metrics and non-GAAP financial measures, see “—Principal Components of Operations and Key Performance Metrics Used by Management — Key Performance Metrics and Non-GAAP Financial Measures.”
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions, except per-share amounts)
|
2017
|
|
|
2016
|
|
|
2017
|
|
2016
|
||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
$1,026
|
|
|
|
$923
|
|
|
|
$2,031
|
|
|
|
$1,827
|
|
Noninterest income
|
370
|
|
|
355
|
|
|
749
|
|
|
685
|
|
||||
Total revenue
|
1,396
|
|
|
1,278
|
|
|
2,780
|
|
|
2,512
|
|
||||
Provision for credit losses
|
70
|
|
|
90
|
|
|
166
|
|
|
181
|
|
||||
Noninterest expense
|
864
|
|
|
827
|
|
|
1,718
|
|
|
1,638
|
|
||||
Income before income tax expense
|
462
|
|
|
361
|
|
|
896
|
|
|
693
|
|
||||
Income tax expense
|
144
|
|
|
118
|
|
|
258
|
|
|
227
|
|
||||
Net income
|
|
$318
|
|
|
|
$243
|
|
|
|
$638
|
|
|
|
$466
|
|
Net income available to common stockholders
|
|
$318
|
|
|
|
$243
|
|
|
|
$631
|
|
|
|
$459
|
|
Net income per common share - basic
|
|
$0.63
|
|
|
|
$0.46
|
|
|
|
$1.24
|
|
|
|
$0.87
|
|
Net income per common share - diluted
|
|
$0.63
|
|
|
|
$0.46
|
|
|
|
$1.24
|
|
|
|
$0.87
|
|
OTHER OPERATING DATA:
|
|
|
|
|
|
|
|
||||||||
Return on average common equity
(1)
|
6.48
|
%
|
|
4.94
|
%
|
|
6.50
|
%
|
|
4.70
|
%
|
||||
Return on average tangible common equity
(1)
|
9.57
|
|
|
7.30
|
|
|
9.62
|
|
|
6.96
|
|
||||
Return on average total assets
(1)
|
0.85
|
|
|
0.69
|
|
|
0.86
|
|
|
0.67
|
|
||||
Return on average total tangible assets
(1)
|
0.89
|
|
|
0.72
|
|
|
0.90
|
|
|
0.70
|
|
||||
Efficiency ratio
(1)
|
61.94
|
|
|
64.71
|
|
|
61.81
|
|
|
65.18
|
|
||||
Operating leverage
(1) (2)
|
4.76
|
|
|
8.16
|
|
|
5.79
|
|
|
6.20
|
|
||||
Net interest margin
(1)
|
2.97
|
|
|
2.84
|
|
|
2.97
|
|
|
2.85
|
|
(dollars in millions)
|
June 30,
2017 |
|
December 31,
2016 |
||||
BALANCE SHEET DATA:
|
|
|
|
||||
Total assets
|
|
$151,407
|
|
|
|
$149,520
|
|
Loans and leases
(3)
|
109,046
|
|
|
107,669
|
|
||
Allowance for loan and lease losses
|
(1,219
|
)
|
|
(1,236
|
)
|
||
Total securities
|
25,115
|
|
|
25,610
|
|
||
Goodwill
|
6,887
|
|
|
6,876
|
|
||
Total liabilities
|
131,343
|
|
|
129,773
|
|
||
Total deposits
|
113,613
|
|
|
109,804
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
429
|
|
|
1,148
|
|
||
Other short-term borrowed funds
|
2,004
|
|
|
3,211
|
|
||
Long-term borrowed funds
|
13,154
|
|
|
12,790
|
|
||
Total stockholders’ equity
|
20,064
|
|
|
19,747
|
|
||
OTHER BALANCE SHEET DATA:
|
|
|
|
||||
Asset Quality Ratios:
|
|
|
|
||||
Allowance for loan and lease losses as a percentage of total loans and leases
|
1.12
|
%
|
|
1.15
|
%
|
||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
118.98
|
|
|
118.32
|
|
||
Nonperforming loans and leases as a percentage of total loans and leases
|
0.94
|
|
|
0.97
|
|
||
Capital Ratios:
(4)
|
|
|
|
||||
CET1 capital ratio
(5)
|
11.2
|
|
|
11.2
|
|
||
Tier 1 capital ratio
(6)
|
11.4
|
|
|
11.4
|
|
||
Total capital ratio
(7)
|
14.0
|
|
|
14.0
|
|
||
Tier 1 leverage ratio
(8)
|
9.9
|
|
|
9.9
|
|
•
|
Return on average common equity, which we define as annualized net income available to common stockholders divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as annualized net income available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Return on average total assets, which we define as annualized net income divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as annualized net income divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement;
|
•
|
Operating leverage, which we define as the percent change in total revenue, less the percent change in noninterest expense;
|
•
|
Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income; and
|
•
|
Common equity tier 1 capital ratio (U.S. Basel III Standardized fully phased-in basis), represents CET1 capital divided by total risk-weighted assets as defined under U.S Basel III Standardized approach.
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||
(dollars in millions)
|
Ref.
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Total revenue (GAAP)
|
A
|
|
$1,396
|
|
|
|
$1,278
|
|
|
|
$2,780
|
|
|
|
$2,512
|
|
Noninterest expense (GAAP)
|
B
|
864
|
|
|
827
|
|
|
1,718
|
|
|
1,638
|
|
||||
Net income (GAAP)
|
C
|
318
|
|
|
243
|
|
|
638
|
|
|
466
|
|
||||
Net income available to common stockholders (GAAP)
|
D
|
318
|
|
|
243
|
|
|
631
|
|
|
459
|
|
||||
Return on average common equity:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$19,659
|
|
|
|
$19,768
|
|
|
|
$19,560
|
|
|
|
$19,667
|
|
Return on average common equity
|
D/E
|
6.48
|
%
|
|
4.94
|
%
|
|
6.50
|
%
|
|
4.70
|
%
|
||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$19,659
|
|
|
|
$19,768
|
|
|
|
$19,560
|
|
|
|
$19,667
|
|
Less: Average goodwill (GAAP)
|
|
6,882
|
|
|
6,876
|
|
|
6,879
|
|
|
6,876
|
|
||||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
496
|
|
|
533
|
|
|
488
|
|
||||
Average tangible common equity
|
F
|
|
$13,309
|
|
|
|
$13,386
|
|
|
|
$13,213
|
|
|
|
$13,277
|
|
Return on average tangible common equity
|
D/F
|
9.57
|
%
|
|
7.30
|
%
|
|
9.62
|
%
|
|
6.96
|
%
|
||||
Return on average total assets:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$149,878
|
|
|
|
$142,179
|
|
|
|
$149,335
|
|
|
|
$140,479
|
|
Return on average total assets
|
C/G
|
0.85
|
%
|
|
0.69
|
%
|
|
0.86
|
%
|
|
0.67
|
%
|
||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$149,878
|
|
|
|
$142,179
|
|
|
|
$149,335
|
|
|
|
$140,479
|
|
Less: Average goodwill (GAAP)
|
|
6,882
|
|
|
6,876
|
|
|
6,879
|
|
|
6,876
|
|
||||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
496
|
|
|
533
|
|
|
488
|
|
||||
Average tangible assets
|
H
|
|
$143,528
|
|
|
|
$135,797
|
|
|
|
$142,988
|
|
|
|
$134,089
|
|
Return on average total tangible assets
|
C/H
|
0.89
|
%
|
|
0.72
|
%
|
|
0.90
|
%
|
|
0.70
|
%
|
||||
Efficiency ratio:
|
|
|
|
|
|
|
|
|
||||||||
Efficiency ratio
|
B/A
|
61.94
|
%
|
|
64.71
|
%
|
|
61.81
|
%
|
|
65.18
|
%
|
||||
Operating Leverage:
|
|
|
|
|
|
|
|
|
||||||||
Increase in total revenue
|
|
9.23
|
%
|
|
6.50
|
%
|
|
10.67
|
%
|
|
5.41
|
%
|
||||
Increase (decrease) noninterest expense
|
|
4.47
|
|
|
(1.66
|
)
|
|
4.88
|
|
|
(0.79
|
)
|
||||
Operating Leverage
|
|
4.76
|
%
|
|
8.16
|
%
|
|
5.79
|
%
|
|
6.20
|
%
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Noninterest income, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income (GAAP)
|
|
|
$370
|
|
|
|
$355
|
|
|
|
$749
|
|
|
|
$685
|
|
Less: Lease impairment credit-related costs
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Noninterest income, Underlying (non-GAAP)
|
|
|
$381
|
|
|
|
$355
|
|
|
|
$760
|
|
|
|
$685
|
|
Total revenue, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Total revenue (GAAP)
|
A
|
|
$1,396
|
|
|
|
$1,278
|
|
|
|
$2,780
|
|
|
|
$2,512
|
|
Less: Lease impairment credit-related costs
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Total revenue, Underlying (non-GAAP)
|
I
|
|
$1,407
|
|
|
|
$1,278
|
|
|
|
$2,791
|
|
|
|
$2,512
|
|
Noninterest expense, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Noninterest expense (GAAP)
|
B
|
|
$864
|
|
|
|
$827
|
|
|
|
$1,718
|
|
|
|
$1,638
|
|
Less: Lease impairment credit-related costs
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
Noninterest expense, Underlying (non-GAAP)
|
J
|
|
$849
|
|
|
|
$827
|
|
|
|
$1,703
|
|
|
|
$1,638
|
|
Pre-provision profit, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Pre-provision profit (GAAP)
|
|
|
$532
|
|
|
|
$451
|
|
|
|
$1,062
|
|
|
|
$874
|
|
Less: Lease impairment credit-related costs
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
||||
Pre-provision profit, Underlying (non-GAAP)
|
|
|
$558
|
|
|
|
$451
|
|
|
|
$1,088
|
|
|
|
$874
|
|
Total credit-related costs, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Provision for credit losses (GAAP)
|
|
|
$70
|
|
|
|
$90
|
|
|
|
$166
|
|
|
|
$181
|
|
Add: Lease impairment credit-related costs
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||
Total credit-related costs, Underlying (non-GAAP)
|
|
|
$96
|
|
|
|
$90
|
|
|
|
$192
|
|
|
|
$181
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income tax expense (GAAP)
|
K
|
|
$462
|
|
|
|
$361
|
|
|
|
$896
|
|
|
|
$693
|
|
Income tax expense and effective income tax rate, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (GAAP)
|
L
|
|
$144
|
|
|
|
$118
|
|
|
|
$258
|
|
|
|
$227
|
|
Less: Settlement of certain state tax matters
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
||||
Income tax expense, Underlying (non-GAAP)
|
M
|
|
$144
|
|
|
|
$118
|
|
|
|
$281
|
|
|
|
$227
|
|
Effective income tax rate (GAAP)
|
L/K
|
31.13
|
%
|
|
32.61
|
%
|
|
28.82
|
%
|
|
32.73
|
%
|
||||
Effective income tax rate, Underlying (non-GAAP)
|
M/K
|
31.13
|
|
|
32.61
|
|
|
31.34
|
%
|
|
32.73
|
|
||||
Net income, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP)
|
C
|
|
$318
|
|
|
|
$243
|
|
|
|
$638
|
|
|
|
$466
|
|
Less: Settlement of certain state tax matters
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||
Net income, Underlying (non-GAAP)
|
N
|
|
$318
|
|
|
|
$243
|
|
|
|
$615
|
|
|
|
$466
|
|
Net income available to common stockholders, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders (GAAP)
|
D
|
|
$318
|
|
|
|
$243
|
|
|
|
$631
|
|
|
|
$459
|
|
Less: Settlement of certain state tax matters
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||
Net income available to common stockholders, Underlying (non-GAAP)
|
O
|
|
$318
|
|
|
|
$243
|
|
|
|
$608
|
|
|
|
$459
|
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Efficiency ratio and efficiency ratio, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Efficiency ratio
|
B/A
|
61.94
|
%
|
|
64.71
|
%
|
|
61.81
|
%
|
|
65.18
|
%
|
||||
Efficiency ratio, Underlying (non-GAAP)
|
J/I
|
60.36
|
|
|
64.71
|
|
|
61.02
|
|
|
65.18
|
|
||||
Operating Leverage, Underlying
|
|
|
|
|
|
|
|
|
||||||||
Increase in total revenue (GAAP)
|
|
9.23
|
%
|
|
6.50
|
%
|
|
10.67
|
%
|
|
5.41
|
%
|
||||
Increase (decrease) noninterest expense (GAAP)
|
|
4.47
|
|
|
(1.66
|
)
|
|
4.88
|
|
|
(0.79
|
)
|
||||
Operating Leverage
|
|
4.76
|
%
|
|
8.16
|
%
|
|
5.79
|
%
|
|
6.20
|
%
|
||||
Increase in total revenue, Underlying (non-GAAP)
|
|
10.09
|
%
|
|
6.50
|
%
|
|
11.11
|
%
|
|
5.41
|
%
|
||||
Increase (decrease) noninterest expense, Underlying (non-GAAP)
|
|
2.66
|
|
|
(1.66
|
)
|
|
3.97
|
|
|
(0.79
|
)
|
||||
Operating Leverage, Underlying (non-GAAP)
|
|
7.43
|
%
|
|
8.16
|
%
|
|
7.14
|
%
|
|
6.20
|
%
|
||||
Return on average common equity and return on average common equity, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$19,659
|
|
|
|
$19,768
|
|
|
|
$19,560
|
|
|
|
$19,667
|
|
Return on average common equity
|
D/E
|
6.48
|
%
|
|
4.94
|
%
|
|
6.50
|
%
|
|
4.70
|
%
|
||||
Return on average common equity, Underlying (non-GAAP)
|
O/E
|
6.48
|
|
|
4.94
|
|
|
6.27
|
|
|
4.70
|
|
||||
Return on average tangible common equity and return on average tangible common equity, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$19,659
|
|
|
|
$19,768
|
|
|
|
$19,560
|
|
|
|
$19,667
|
|
Less: Average goodwill (GAAP)
|
|
6,882
|
|
|
6,876
|
|
|
6,879
|
|
|
6,876
|
|
||||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
496
|
|
|
533
|
|
|
488
|
|
||||
Average tangible common equity
|
F
|
|
$13,309
|
|
|
|
$13,386
|
|
|
|
$13,213
|
|
|
|
$13,277
|
|
Return on average tangible common equity
|
D/F
|
9.57
|
%
|
|
7.30
|
%
|
|
9.62
|
%
|
|
6.96
|
%
|
||||
Return on average tangible common equity, Underlying (non-GAAP)
|
O/F
|
9.57
|
|
|
7.30
|
|
|
9.28
|
|
|
6.96
|
|
||||
Return on average total assets and return on average total assets, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$149,878
|
|
|
|
$142,179
|
|
|
|
$149,335
|
|
|
|
$140,479
|
|
Return on average total assets
|
C/G
|
0.85
|
%
|
|
0.69
|
%
|
|
0.86
|
%
|
|
0.67
|
%
|
||||
Return on average total assets, Underlying (non-GAAP)
|
N/G
|
0.85
|
|
|
0.69
|
|
|
0.83
|
|
|
0.67
|
|
||||
Return on average total tangible assets and return on average total tangible assets, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$149,878
|
|
|
|
$142,179
|
|
|
|
$149,335
|
|
|
|
$140,479
|
|
Less: Average goodwill (GAAP)
|
|
6,882
|
|
|
6,876
|
|
|
6,879
|
|
|
6,876
|
|
||||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
496
|
|
|
533
|
|
|
488
|
|
||||
Average tangible assets
|
H
|
|
$143,528
|
|
|
|
$135,797
|
|
|
|
$142,988
|
|
|
|
$134,089
|
|
Return on average total tangible assets
|
C/H
|
0.89
|
%
|
|
0.72
|
%
|
|
0.90
|
%
|
|
0.70
|
%
|
||||
Return on average total tangible assets, Underlying (non-GAAP)
|
N/H
|
0.89
|
|
|
0.72
|
|
|
0.87
|
|
|
0.70
|
|
||||
Net income per average common share - basic and diluted, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding - basic (GAAP)
|
P
|
506,371,846
|
|
|
528,968,330
|
|
|
507,903,141
|
|
|
528,519,489
|
|
||||
Average common shares outstanding - diluted (GAAP)
|
Q
|
507,414,122
|
|
|
530,365,203
|
|
|
509,362,055
|
|
|
530,396,871
|
|
||||
Net income available to common stockholders (GAAP)
|
D
|
|
$318
|
|
|
|
$243
|
|
|
|
$631
|
|
|
|
$459
|
|
Net income per average common share - basic (GAAP)
|
D/P
|
0.63
|
|
|
0.46
|
|
|
1.24
|
|
|
0.87
|
|
||||
Net income per average common share - diluted (GAAP)
|
D/Q
|
0.63
|
|
|
0.46
|
|
|
1.24
|
|
|
0.87
|
|
||||
Net income available to common stockholders, Underlying (non-GAAP)
|
O
|
318
|
|
|
243
|
|
|
608
|
|
|
459
|
|
||||
Net income per average common share - basic, Underlying (non-GAAP)
|
O/P
|
0.63
|
|
|
0.46
|
|
|
1.20
|
|
|
0.87
|
|
||||
Net income per average common share - diluted, Underlying (non-GAAP)
|
O/Q
|
0.63
|
|
|
0.46
|
|
|
1.19
|
|
|
0.87
|
|
|
|
As of and for the Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||
(dollars in millions)
|
Ref.
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
||||||||||||||||
Net income available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (GAAP)
|
R
|
|
$118
|
|
|
$187
|
|
|
$13
|
|
|
$318
|
|
|
|
$90
|
|
|
$164
|
|
|
($11
|
)
|
|
$243
|
|
Less: Preferred stock dividends
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Net income available to common stockholders (GAAP)
|
S
|
|
$118
|
|
|
$187
|
|
|
$13
|
|
|
$318
|
|
|
|
$90
|
|
|
$164
|
|
|
($11
|
)
|
|
$243
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total revenue (GAAP)
|
T
|
|
$886
|
|
|
$474
|
|
|
$36
|
|
|
$1,396
|
|
|
|
$821
|
|
|
$436
|
|
|
$21
|
|
|
$1,278
|
|
Noninterest expense (GAAP)
|
U
|
644
|
|
192
|
|
28
|
|
864
|
|
|
632
|
|
186
|
|
9
|
|
827
|
|
||||||||
Efficiency ratio
|
U/T
|
72.64
|
%
|
40.48
|
%
|
NM
|
|
61.94
|
%
|
|
76.98
|
%
|
42.88
|
%
|
NM
|
|
64.71
|
%
|
||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average total assets (GAAP)
|
|
|
$59,244
|
|
|
$49,731
|
|
|
$40,903
|
|
|
$149,878
|
|
|
|
$55,660
|
|
|
$47,388
|
|
|
$39,131
|
|
|
$142,179
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,882
|
|
6,882
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
534
|
|
534
|
|
|
—
|
|
—
|
|
496
|
|
496
|
|
||||||||
Average total tangible assets
|
V
|
|
$59,244
|
|
|
$49,731
|
|
|
$34,553
|
|
|
$143,528
|
|
|
|
$55,660
|
|
|
$47,388
|
|
|
$32,749
|
|
|
$135,797
|
|
Return on average total tangible assets
|
R/V
|
0.80
|
%
|
1.51
|
%
|
NM
|
|
0.89
|
%
|
|
0.65
|
%
|
1.39
|
%
|
NM
|
|
0.72
|
%
|
||||||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average common equity (GAAP)
(1)
|
|
|
$5,519
|
|
|
$5,617
|
|
|
$8,523
|
|
|
$19,659
|
|
|
|
$5,110
|
|
|
$5,040
|
|
|
$9,618
|
|
|
$19,768
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,882
|
|
6,882
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
534
|
|
534
|
|
|
—
|
|
—
|
|
496
|
|
496
|
|
||||||||
Average tangible common equity
(1)
|
W
|
|
$5,519
|
|
|
$5,617
|
|
|
$2,173
|
|
|
$13,309
|
|
|
|
$5,110
|
|
|
$5,040
|
|
|
$3,236
|
|
|
$13,386
|
|
Return on average tangible common equity
(1)
|
S/W
|
8.57
|
%
|
13.37
|
%
|
NM
|
|
9.57
|
%
|
|
7.09
|
%
|
13.04
|
%
|
NM
|
|
7.30
|
%
|
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||
(dollars in millions)
|
Ref.
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
||||||||||||||||
Net income available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (GAAP)
|
R
|
|
$213
|
|
|
$367
|
|
|
$58
|
|
|
$638
|
|
|
|
$161
|
|
|
$297
|
|
|
$8
|
|
|
$466
|
|
Less: Preferred stock dividends
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
||||||||
Net income available to common stockholders (GAAP)
|
S
|
|
$213
|
|
|
$367
|
|
|
$51
|
|
|
$631
|
|
|
|
$161
|
|
|
$297
|
|
|
$1
|
|
|
$459
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total revenue (GAAP)
|
T
|
|
$1,744
|
|
|
$954
|
|
|
$82
|
|
|
$2,780
|
|
|
|
$1,610
|
|
|
$835
|
|
|
$67
|
|
|
$2,512
|
|
Noninterest expense (GAAP)
|
U
|
1,291
|
|
382
|
|
45
|
|
1,718
|
|
|
1,248
|
|
373
|
|
17
|
|
1,638
|
|
||||||||
Efficiency ratio
|
U/T
|
74.00
|
%
|
40.14
|
%
|
NM
|
|
61.81
|
%
|
|
77.52
|
%
|
44.73
|
%
|
NM
|
|
65.18
|
%
|
||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average total assets (GAAP)
|
|
|
$58,954
|
|
|
$49,488
|
|
|
$40,893
|
|
|
$149,335
|
|
|
|
$55,388
|
|
|
$46,346
|
|
|
$38,745
|
|
|
$140,479
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,879
|
|
6,879
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
533
|
|
533
|
|
|
—
|
|
—
|
|
488
|
|
488
|
|
||||||||
Average total tangible assets
|
V
|
|
$58,954
|
|
|
$49,488
|
|
|
$34,546
|
|
|
$142,988
|
|
|
|
$55,388
|
|
|
$46,346
|
|
|
$32,355
|
|
|
$134,089
|
|
Return on average total tangible assets
|
R/V
|
0.73
|
%
|
1.50
|
%
|
NM
|
|
0.90
|
%
|
|
0.58
|
%
|
1.29
|
%
|
NM
|
|
0.70
|
%
|
||||||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average common equity (GAAP)
(1)
|
|
|
$5,490
|
|
|
$5,573
|
|
|
$8,497
|
|
|
$19,560
|
|
|
|
$5,099
|
|
|
$4,915
|
|
|
$9,653
|
|
|
$19,667
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,879
|
|
6,879
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
533
|
|
533
|
|
|
—
|
|
—
|
|
488
|
|
488
|
|
||||||||
Average tangible common equity
(1)
|
W
|
|
$5,490
|
|
|
$5,573
|
|
|
$2,150
|
|
|
$13,213
|
|
|
|
$5,099
|
|
|
$4,915
|
|
|
$3,263
|
|
|
$13,277
|
|
Return on average tangible common equity
(1)
|
S/W
|
7.83
|
%
|
13.28
|
%
|
NM
|
|
9.62
|
%
|
|
6.34
|
%
|
12.14
|
%
|
NM
|
|
6.96
|
%
|
•
|
Net income and net income available to common stockholders of
$318 million
increased
$
75 million
, or
31%
, from
$243 million
in second quarter 2016;
|
•
|
Net income per average common share, diluted, of
$0.63
, compared to
$0.46
in second quarter 2016;
|
•
|
Second quarter 2017 results reflect a $26 million pre-tax impact related to impairments on aircraft lease assets which, in addition to provision expense of $70 million, resulted in total credit-related costs of $96 million.* The lease impairments, which largely relate to a non-core runoff portfolio, reduced noninterest income by $11 million and increased noninterest expense by $15 million;
|
•
|
Total revenue of
$1.4 billion
increase
d
$118 million
, or
9%
, reflecting strong net interest income and noninterest income growth:
|
◦
|
Net interest income increased
11%
, to
$1.0 billion
from
$923 million
in second quarter 2016, given 6% average loan growth and a 13 basis point improvement in net interest margin;
|
◦
|
Net interest margin of 2.97% reflected improved loan yields, driven by higher rates and balance sheet optimization initiatives, partially offset by higher funding costs and investment portfolio growth; and
|
◦
|
Noninterest income
increase
d
4%
from second quarter 2016, as strength in capital markets fees, card fees, mortgage banking fees and letter of credit and loan fees was partially offset by the $11 million impact of finance lease impairments. Before the impact of finance lease impairments, Underlying noninterest income was up 7%.*
|
•
|
Noninterest expense of
$864 million
increase
d
$37 million
, or
4%
, compared to
$827 million
in second quarter 2016, reflecting higher other operating expense, driven by the $15 million impact of operating lease impairments and higher FDIC expense, as well as an increase in advertising and public relations costs. Results also reflect stable salaries and employee benefits and equipment expense, as well as an increase in outside services, occupancy and amortization of software expense. Before the impact of operating lease impairments, Underlying noninterest expense increased 3%;*
|
•
|
The provision for credit losses of
$70 million
in second quarter 2017
decrease
d
$20 million
from
$90 million
in second quarter 2016, largely reflecting continued improvement in portfolio credit quality, partially offset by an increase tied to a retail runoff portfolio and an increase in commercial net charge-offs.
Including the $26 million of lease impairments, total credit-related costs were $96 million* in second quarter 2017, up modestly from the prior year quarter;
|
•
|
Net charge-offs of
$75 million
increased
$10 million
, or
15%
, from
$65 million
in second quarter 2016. Allowance for loan and lease losses (“ALLL”) of
$1.2 billion
remained stable compared to December 31, 2016. ALLL to total loans and leases ratio of
1.12%
as of
June 30, 2017
, compared with
1.15%
as of December 31, 2016. ALLL to nonperforming loans and leases ratio of
119%
as of
June 30, 2017
, compared with
118%
as of December 31, 2016;
|
•
|
The effective tax rate for second quarter 2017 was 31.1%, compared with 32.6% in second quarter 2016, primarily due to investments in historic tax credits;
|
•
|
Return on average common equity of
6.5%
compared to
4.9%
in second quarter 2016;
|
•
|
Return on average tangible common equity of
9.6%
improved 227 basis points, from
7.3%
in second quarter 2016;
|
•
|
Average interest-earning assets increased $
8.1 billion
, or 6%, reflecting 6% loan growth and a 7% increase in the investment portfolio; and
|
•
|
Average deposits of
$110.8 billion
increased
$6.8 billion
, or
7%
, from
$104.0 billion
in second quarter 2016, reflecting strength in checking with interest, term, money market and savings.
|
•
|
Net income of
$638 million
increase
d
$172 million
compared to
$466 million
in first half 2016. Net income available to common stockholders of
$631 million
increased
$172 million
, compared to
$459 million
in first half 2016 as the benefit of an 11% increase in revenue and a reduction in the effective income tax rate from the settlement of certain state tax matters was partially offset by a 5% increase in noninterest expense;
|
•
|
Net income per average common share was
$1.24
, diluted, compared to
$0.87
in first half 2016. Excluding the impact related to settlement of certain state tax matters, Underlying net income per average common share for first half 2017, diluted, was $1.19;*
|
•
|
First half 2017 results reflect a $26 million pre-tax impact related to impairments on aircraft lease assets. The lease impairments, which largely relate to a non-core runoff portfolio, reduced noninterest income by $11 million and increased noninterest expense by $15 million;
|
•
|
Total revenue of
$2.8 billion
increased
$268 million
, or
11%
, reflecting solid net interest income and noninterest income growth:
|
◦
|
Net interest income of
$2.0 billion
increase
d
$204 million
, or
11%
, compared to
$1.8 billion
in first half 2016, reflecting 7% average loan growth and a 12 basis point improvement in net interest margin;
|
◦
|
Net interest margin of
2.97%
increased
12
basis points, compared to
2.85%
in first half 2016 reflecting improved loan growth, driven by higher rates and balance sheet optimization initiatives, partially offset by investment portfolio growth and higher funding costs; and
|
◦
|
Noninterest income of
$749 million
increase
d
$64 million
, or
9%
, from first half 2016 levels largely driven by strength in capital markets fees, card fees, mortgage banking fees and foreign exchange and letter of credit and loan fees partially offset by the $11 million impact of finance lease impairments.
|
•
|
Noninterest expense of
$1.7 billion
, which includes the $15 million impact of operating lease impairments,
increase
d
$80 million
, or
5%
, compared to
$1.6 billion
in first half 2016. Results also reflect higher salaries and employee benefits expense largely tied to higher revenue-based
incentives and merit increase, and increases in other categories given continued investments in the franchise, as well as higher FDIC expense and fraud and regulatory costs;
|
•
|
Provision for credit losses of
$166 million
decrease
d
$15 million
, or
8%
, from
$181 million
in first half 2016.
Total credit-related costs of $192 million* including lease impairments, were up modestly from first half 2016;
|
•
|
Net charge-offs of
$162 million
increased
$14 million
, or
9%
, from
$148 million
in first half 2016. Allowance for loan and lease losses (“ALLL”) of
$1.2 billion
decreased
$17 million compared to fourth quarter 2016. ALLL to total loans and leases was
1.12%
as of
June 30, 2017
, compared with
1.15%
as of December 31, 2016. ALLL to nonperforming loans and leases ratio was
119%
as of
June 30, 2017
, compared with
118%
as of December 31, 2016;
|
•
|
Return on average common equity was
6.5%
compared to
4.7%
for first half 2016;
|
•
|
Return on average tangible common equity was
9.6%
,
compared to
7.0%
for first half 2016. Excluding the impact related to settlement of certain state tax matters, Underlying ROTCE was
9.3%
*;
|
•
|
Average loans and leases of
$108.6 billion
increased
$7.1 billion
, or
7%
, from
$101.5 billion
in first half 2016, driven by a
$4.2 billion
increase in commercial loans and a
$3.0 billion
increase in retail loans;
|
•
|
Average interest-bearing deposits of
$82.6 billion
increased
$6.9 billion
, or
9%
from
$75.7 billion
in first half 2016, driven by strength in checking with interest, term, money market and savings; and
|
•
|
The effective tax rate for first half 2017 of
28.8%
compared with
32.7
% in first half 2016. The first half 2017 tax rate reflected a $23 million benefit related to the settlement of certain state tax matters and investments in historic tax credits.
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
|||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income
|
|
$1,026
|
|
|
|
$923
|
|
|
|
$103
|
|
|
11
|
%
|
|
|
$2,031
|
|
|
|
$1,827
|
|
|
|
$204
|
|
|
11
|
%
|
Noninterest income
|
370
|
|
|
355
|
|
|
15
|
|
|
4
|
|
|
749
|
|
|
685
|
|
|
64
|
|
|
9
|
|
||||||
Total revenue
|
1,396
|
|
|
1,278
|
|
|
118
|
|
|
9
|
|
|
2,780
|
|
|
2,512
|
|
|
268
|
|
|
11
|
|
||||||
Provision for credit losses
|
70
|
|
|
90
|
|
|
(20
|
)
|
|
(22
|
)
|
|
166
|
|
|
181
|
|
|
(15
|
)
|
|
(8
|
)
|
||||||
Noninterest expense
|
864
|
|
|
827
|
|
|
37
|
|
|
4
|
|
|
1,718
|
|
|
1,638
|
|
|
80
|
|
|
5
|
|
||||||
Income before income tax expense
|
462
|
|
|
361
|
|
|
101
|
|
|
28
|
|
|
896
|
|
|
693
|
|
|
203
|
|
|
29
|
|
||||||
Income tax expense
|
144
|
|
|
118
|
|
|
26
|
|
|
22
|
|
|
258
|
|
|
227
|
|
|
31
|
|
|
14
|
|
||||||
Net income
|
|
$318
|
|
|
|
$243
|
|
|
|
$75
|
|
|
31
|
|
|
|
$638
|
|
|
|
$466
|
|
|
|
$172
|
|
|
37
|
|
Net income available to common stockholders
|
|
$318
|
|
|
|
$243
|
|
|
|
$75
|
|
|
31
|
%
|
|
|
$631
|
|
|
|
$459
|
|
|
|
$172
|
|
|
37
|
%
|
Return on average common equity
|
6.48
|
%
|
|
4.94
|
%
|
|
154
|
bps
|
|
|
|
6.50
|
%
|
|
4.70
|
%
|
|
180
|
bps
|
|
|
||||||||
Return on average tangible common equity
|
9.57
|
%
|
|
7.30
|
%
|
|
227
|
bps
|
|
|
|
9.62
|
%
|
|
6.96
|
%
|
|
266
|
bps
|
|
|
|
Three Months Ended June 30,
|
|
|
|||||||||||||||||||
2017
|
|
2016
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,081
|
|
|
$5
|
|
0.88
|
%
|
|
|
$1,948
|
|
|
$2
|
|
0.39
|
%
|
|
|
$133
|
|
49 bps
|
Taxable investment securities
|
25,732
|
|
154
|
|
2.39
|
|
|
24,050
|
|
141
|
|
2.35
|
|
|
1,682
|
|
4
|
|||||
Non-taxable investment securities
|
7
|
|
—
|
|
2.60
|
|
|
9
|
|
—
|
|
2.60
|
|
|
(2
|
)
|
—
|
|||||
Total investment securities
|
25,739
|
|
154
|
|
2.39
|
|
|
24,059
|
|
141
|
|
2.35
|
|
|
1,680
|
|
4
|
|||||
Commercial
|
37,846
|
|
326
|
|
3.40
|
|
|
35,622
|
|
278
|
|
3.09
|
|
|
2,224
|
|
31
|
|||||
Commercial real estate
|
11,086
|
|
97
|
|
3.47
|
|
|
9,649
|
|
67
|
|
2.74
|
|
|
1,437
|
|
73
|
|||||
Leases
|
3,557
|
|
22
|
|
2.50
|
|
|
3,863
|
|
24
|
|
2.45
|
|
|
(306
|
)
|
5
|
|||||
Total commercial
|
52,489
|
|
445
|
|
3.35
|
|
|
49,134
|
|
369
|
|
2.97
|
|
|
3,355
|
|
38
|
|||||
Residential mortgages
|
15,646
|
|
140
|
|
3.57
|
|
|
13,491
|
|
122
|
|
3.61
|
|
|
2,155
|
|
(4)
|
|||||
Home equity loans
|
1,668
|
|
24
|
|
5.74
|
|
|
2,231
|
|
31
|
|
5.64
|
|
|
(563
|
)
|
10
|
|||||
Home equity lines of credit
|
13,765
|
|
126
|
|
3.68
|
|
|
14,477
|
|
115
|
|
3.18
|
|
|
(712
|
)
|
50
|
|||||
Home equity loans serviced by others
|
668
|
|
11
|
|
7.12
|
|
|
899
|
|
16
|
|
7.11
|
|
|
(231
|
)
|
1
|
|||||
Home equity lines of credit serviced by others
|
188
|
|
2
|
|
4.24
|
|
|
299
|
|
1
|
|
2.02
|
|
|
(111
|
)
|
222
|
|||||
Automobile
|
13,574
|
|
110
|
|
3.23
|
|
|
13,972
|
|
103
|
|
2.95
|
|
|
(398
|
)
|
28
|
|||||
Education
(1)
|
7,490
|
|
98
|
|
5.26
|
|
|
5,407
|
|
69
|
|
5.07
|
|
|
2,083
|
|
19
|
|||||
Credit cards
|
1,693
|
|
45
|
|
10.71
|
|
|
1,600
|
|
44
|
|
11.18
|
|
|
93
|
|
(47)
|
|||||
Other retail
|
1,959
|
|
39
|
|
8.01
|
|
|
1,167
|
|
26
|
|
8.94
|
|
|
792
|
|
(93)
|
|||||
Total retail
|
56,651
|
|
595
|
|
4.21
|
|
|
53,543
|
|
527
|
|
3.95
|
|
|
3,108
|
|
26
|
|||||
Total loans and leases
|
109,140
|
|
1,040
|
|
3.80
|
|
|
102,677
|
|
896
|
|
3.48
|
|
|
6,463
|
|
32
|
|||||
Loans held for sale, at fair value
|
465
|
|
4
|
|
3.60
|
|
|
368
|
|
3
|
|
3.41
|
|
|
97
|
|
19
|
|||||
Other loans held for sale
|
162
|
|
2
|
|
5.51
|
|
|
440
|
|
4
|
|
4.00
|
|
|
(278
|
)
|
151
|
|||||
Interest-earning assets
|
137,587
|
|
1,205
|
|
3.49
|
|
|
129,492
|
|
1,046
|
|
3.22
|
|
|
8,095
|
|
27
|
|||||
Allowance for loan and lease losses
|
(1,223
|
)
|
|
|
|
(1,219
|
)
|
|
|
|
(4
|
)
|
|
|||||||||
Goodwill
|
6,882
|
|
|
|
|
6,876
|
|
|
|
|
6
|
|
|
|||||||||
Other noninterest-earning assets
|
6,632
|
|
|
|
|
7,030
|
|
|
|
|
(398
|
)
|
|
|||||||||
Total assets
|
|
$149,878
|
|
|
|
|
|
$142,179
|
|
|
|
|
|
$7,699
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$21,751
|
|
|
$20
|
|
0.36
|
%
|
|
|
$19,003
|
|
|
$8
|
|
0.16
|
%
|
|
|
$2,748
|
|
20 bps
|
Money market accounts
|
36,912
|
|
45
|
|
0.49
|
|
|
36,187
|
|
31
|
|
0.35
|
|
|
725
|
|
14
|
|||||
Regular savings
|
9,458
|
|
1
|
|
0.04
|
|
|
8,762
|
|
1
|
|
0.04
|
|
|
696
|
|
—
|
|||||
Term deposits
|
15,148
|
|
36
|
|
0.97
|
|
|
12,581
|
|
23
|
|
0.74
|
|
|
2,567
|
|
23
|
|||||
Total interest-bearing deposits
|
83,269
|
|
102
|
|
0.49
|
|
|
76,533
|
|
63
|
|
0.33
|
|
|
6,736
|
|
16
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
808
|
|
—
|
|
0.37
|
|
|
974
|
|
—
|
|
0.19
|
|
|
(166
|
)
|
18
|
|||||
Other short-term borrowed funds
|
2,275
|
|
7
|
|
1.23
|
|
|
3,743
|
|
12
|
|
1.25
|
|
|
(1,468
|
)
|
(2)
|
|||||
Long-term borrowed funds
|
13,647
|
|
70
|
|
2.05
|
|
|
10,321
|
|
48
|
|
1.87
|
|
|
3,326
|
|
18
|
|||||
Total borrowed funds
|
16,730
|
|
77
|
|
1.86
|
|
|
15,038
|
|
60
|
|
1.60
|
|
|
1,692
|
|
26
|
|||||
Total interest-bearing liabilities
|
99,999
|
|
179
|
|
0.72
|
|
|
91,571
|
|
123
|
|
0.54
|
|
|
8,428
|
|
18
|
|||||
Demand deposits
|
27,521
|
|
|
|
|
27,448
|
|
|
|
|
73
|
|
|
|||||||||
Other liabilities
|
2,452
|
|
|
|
|
3,145
|
|
|
|
|
(693
|
)
|
|
|||||||||
Total liabilities
|
129,972
|
|
|
|
|
122,164
|
|
|
|
|
7,808
|
|
|
|||||||||
Stockholders’ equity
|
19,906
|
|
|
|
|
20,015
|
|
|
|
|
(109
|
)
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$149,878
|
|
|
|
|
|
$142,179
|
|
|
|
|
|
$7,699
|
|
|
||||||
Interest rate spread
|
|
|
2.77
|
%
|
|
|
|
2.68
|
%
|
|
|
9
|
||||||||||
Net interest income
|
|
|
$1,026
|
|
|
|
|
|
$923
|
|
|
|
|
|
|
|||||||
Net interest margin
|
|
|
2.97
|
%
|
|
|
|
2.84
|
%
|
|
|
13 bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$110,790
|
|
|
$102
|
|
0.37
|
%
|
|
|
$103,981
|
|
|
$63
|
|
0.24
|
%
|
|
|
$6,809
|
|
13 bps
|
|
Six Months Ended June 30,
|
|
|
|||||||||||||||||||
2017
|
|
2016
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances |
Income/
Expense |
Yields/
Rates |
|
Average
Balances |
Income/
Expense |
Yields/
Rates |
|
Average
Balances |
Yields/
Rates |
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$2,023
|
|
|
$8
|
|
0.76
|
%
|
|
|
$1,811
|
|
|
$4
|
|
0.40
|
%
|
|
|
$212
|
|
36 bps
|
Taxable investment securities
|
25,760
|
|
314
|
|
2.44
|
|
|
23,957
|
|
286
|
|
2.39
|
|
|
1,803
|
|
5
|
|||||
Non-taxable investment securities
|
8
|
|
—
|
|
2.60
|
|
|
9
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
0
|
|||||
Total investment securities
|
25,768
|
|
314
|
|
2.44
|
|
|
23,966
|
|
286
|
|
2.39
|
|
|
1,802
|
|
5
|
|||||
Commercial
|
37,682
|
|
638
|
|
3.36
|
|
|
34,820
|
|
542
|
|
3.08
|
|
|
2,862
|
|
28
|
|||||
Commercial real estate
|
10,955
|
|
184
|
|
3.34
|
|
|
9,379
|
|
129
|
|
2.71
|
|
|
1,576
|
|
63
|
|||||
Leases
|
3,626
|
|
45
|
|
2.49
|
|
|
3,890
|
|
48
|
|
2.45
|
|
|
(264
|
)
|
4
|
|||||
Total commercial
|
52,263
|
|
867
|
|
3.30
|
|
|
48,089
|
|
719
|
|
2.96
|
|
|
4,174
|
|
34
|
|||||
Residential mortgages
|
15,466
|
|
276
|
|
3.56
|
|
|
13,478
|
|
248
|
|
3.68
|
|
|
1,988
|
|
(12)
|
|||||
Home equity loans
|
1,730
|
|
49
|
|
5.70
|
|
|
2,351
|
|
65
|
|
5.57
|
|
|
(621
|
)
|
13
|
|||||
Home equity lines of credit
|
13,860
|
|
244
|
|
3.55
|
|
|
14,554
|
|
228
|
|
3.15
|
|
|
(694
|
)
|
40
|
|||||
Home equity loans serviced by others
|
693
|
|
24
|
|
7.07
|
|
|
929
|
|
33
|
|
7.02
|
|
|
(236
|
)
|
5
|
|||||
Home equity lines of credit serviced by others
|
198
|
|
4
|
|
3.98
|
|
|
320
|
|
3
|
|
2.11
|
|
|
(122
|
)
|
187
|
|||||
Automobile
|
13,672
|
|
217
|
|
3.20
|
|
|
13,882
|
|
200
|
|
2.89
|
|
|
(210
|
)
|
31
|
|||||
Education
(1)
|
7,165
|
|
186
|
|
5.25
|
|
|
5,130
|
|
129
|
|
5.05
|
|
|
2,035
|
|
20
|
|||||
Credit cards
|
1,679
|
|
91
|
|
10.93
|
|
|
1,600
|
|
89
|
|
11.24
|
|
|
79
|
|
(31)
|
|||||
Other retail
|
1,880
|
|
74
|
|
7.98
|
|
|
1,137
|
|
50
|
|
8.80
|
|
|
743
|
|
(82)
|
|||||
Total retail
|
56,343
|
|
1,165
|
|
4.16
|
|
|
53,381
|
|
1,045
|
|
3.93
|
|
|
2,962
|
|
23
|
|||||
Total loans and leases
|
108,606
|
|
2,032
|
|
3.75
|
|
|
101,470
|
|
1,764
|
|
3.47
|
|
|
7,136
|
|
28
|
|||||
Loans held for sale, at fair value
|
487
|
|
8
|
|
3.45
|
|
|
337
|
|
6
|
|
3.54
|
|
|
150
|
|
(9)
|
|||||
Other loans held for sale
|
118
|
|
3
|
|
5.86
|
|
|
245
|
|
5
|
|
4.26
|
|
|
(127
|
)
|
160
|
|||||
Interest-earning assets
|
137,002
|
|
2,365
|
|
3.46
|
|
|
127,829
|
|
2,065
|
|
3.23
|
|
|
9,173
|
|
23
|
|||||
Allowance for loan and lease losses
|
(1,229
|
)
|
|
|
|
(1,216
|
)
|
|
|
|
(13
|
)
|
|
|||||||||
Goodwill
|
6,879
|
|
|
|
|
6,876
|
|
|
|
|
3
|
|
|
|||||||||
Other noninterest-earning assets
|
6,683
|
|
|
|
|
6,990
|
|
|
|
|
(307
|
)
|
|
|||||||||
Total noninterest-earning assets
|
12,333
|
|
|
|
|
12,650
|
|
|
|
|
(317
|
)
|
|
|||||||||
Total assets
|
|
$149,335
|
|
|
|
|
|
$140,479
|
|
|
|
|
|
$8,856
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$21,228
|
|
|
$33
|
|
0.31
|
%
|
|
|
$18,498
|
|
|
$15
|
|
0.15
|
%
|
|
|
$2,730
|
|
16 bps
|
Money market accounts
|
37,390
|
|
86
|
|
0.46
|
|
|
36,206
|
|
59
|
|
0.33
|
|
|
1,184
|
|
13
|
|||||
Regular savings
|
9,285
|
|
2
|
|
0.04
|
|
|
8,578
|
|
2
|
|
0.04
|
|
|
707
|
|
0
|
|||||
Term deposits
|
14,663
|
|
67
|
|
0.93
|
|
|
12,390
|
|
47
|
|
0.77
|
|
|
2,273
|
|
16
|
|||||
Total interest-bearing deposits
|
82,566
|
|
188
|
|
0.46
|
|
|
75,672
|
|
123
|
|
0.33
|
|
|
6,894
|
|
13
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
845
|
|
1
|
|
0.30
|
|
|
927
|
|
1
|
|
0.21
|
|
|
(82
|
)
|
9
|
|||||
Other short-term borrowed funds
|
2,617
|
|
15
|
|
1.13
|
|
|
3,421
|
|
23
|
|
1.32
|
|
|
(804
|
)
|
(19)
|
|||||
Long-term borrowed funds
|
13,033
|
|
130
|
|
2.00
|
|
|
10,108
|
|
91
|
|
1.81
|
|
|
2,925
|
|
19
|
|||||
Total borrowed funds
|
16,495
|
|
146
|
|
1.77
|
|
|
14,456
|
|
115
|
|
1.59
|
|
|
2,039
|
|
18
|
|||||
Total interest-bearing liabilities
|
99,061
|
|
334
|
|
0.68
|
|
|
90,128
|
|
238
|
|
0.53
|
|
|
8,933
|
|
15
|
|||||
Demand deposits
|
27,808
|
|
|
|
|
27,309
|
|
|
|
|
499
|
|
|
|||||||||
Other liabilities
|
2,659
|
|
|
|
|
3,128
|
|
|
|
|
(469
|
)
|
|
|||||||||
Total liabilities
|
129,528
|
|
|
|
|
120,565
|
|
|
|
|
8,963
|
|
|
|||||||||
Stockholders’ equity
|
19,807
|
|
|
|
|
19,914
|
|
|
|
|
(107
|
)
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$149,335
|
|
|
|
|
|
$140,479
|
|
|
|
|
|
$8,856
|
|
|
||||||
Interest rate spread
|
|
|
2.78
|
%
|
|
|
|
2.68
|
%
|
|
|
|
||||||||||
Net interest income
|
|
|
$2,031
|
|
|
|
|
|
$1,827
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
2.97
|
%
|
|
|
|
2.85
|
%
|
|
|
12 bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$110,374
|
|
|
$188
|
|
0.34
|
%
|
|
|
$102,981
|
|
|
$123
|
|
0.24
|
%
|
|
|
$7,393
|
|
10 bps
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
||||||
Service charges and fees
(1)
|
|
$129
|
|
|
|
$130
|
|
|
|
($1
|
)
|
|
(1
|
%)
|
|
|
$254
|
|
|
|
$256
|
|
|
|
($2
|
)
|
|
(1
|
%)
|
Card fees
|
59
|
|
|
51
|
|
|
8
|
|
|
16
|
|
|
119
|
|
|
101
|
|
|
18
|
|
|
18
|
|
||||||
Capital markets fees
(1)
|
51
|
|
|
38
|
|
|
13
|
|
|
34
|
|
|
99
|
|
|
63
|
|
|
36
|
|
|
57
|
|
||||||
Trust and investment services fees
|
39
|
|
|
38
|
|
|
1
|
|
|
3
|
|
|
78
|
|
|
75
|
|
|
3
|
|
|
4
|
|
||||||
Letter of credit and loan fees
(1)
|
31
|
|
|
28
|
|
|
3
|
|
|
11
|
|
|
60
|
|
|
55
|
|
|
5
|
|
|
9
|
|
||||||
Foreign exchange and interest rate products
(1)
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
44
|
|
|
9
|
|
|
20
|
|
||||||
Mortgage banking fees
|
30
|
|
|
25
|
|
|
5
|
|
|
20
|
|
|
53
|
|
|
43
|
|
|
10
|
|
|
23
|
|
||||||
Securities gains, net
|
3
|
|
|
4
|
|
|
(1
|
)
|
|
(25
|
)
|
|
7
|
|
|
13
|
|
|
(6
|
)
|
|
(46
|
)
|
||||||
Other income
(1)(2)
|
2
|
|
|
15
|
|
|
(13
|
)
|
|
(87
|
)
|
|
26
|
|
|
35
|
|
|
(9
|
)
|
|
(26
|
)
|
||||||
Noninterest income
|
|
$370
|
|
|
|
$355
|
|
|
|
$15
|
|
|
4
|
%
|
|
|
$749
|
|
|
|
$685
|
|
|
|
$64
|
|
|
9
|
%
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
||||||
Salaries and employee benefits
|
|
$432
|
|
|
|
$432
|
|
|
|
$—
|
|
|
—
|
%
|
|
|
$876
|
|
|
|
$857
|
|
|
|
$19
|
|
|
2
|
%
|
Outside services
|
96
|
|
|
86
|
|
|
10
|
|
|
12
|
|
|
187
|
|
|
177
|
|
|
10
|
|
|
6
|
|
||||||
Occupancy
|
79
|
|
|
76
|
|
|
3
|
|
|
4
|
|
|
161
|
|
|
152
|
|
|
9
|
|
|
6
|
|
||||||
Equipment expense
|
64
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
129
|
|
|
2
|
|
|
2
|
|
||||||
Amortization of software
|
45
|
|
|
41
|
|
|
4
|
|
|
10
|
|
|
89
|
|
|
80
|
|
|
9
|
|
|
11
|
|
||||||
Other operating expense
(1)
|
148
|
|
|
128
|
|
|
20
|
|
|
16
|
|
|
274
|
|
|
243
|
|
|
31
|
|
|
13
|
|
||||||
Noninterest expense
|
|
$864
|
|
|
|
$827
|
|
|
|
$37
|
|
|
4
|
%
|
|
|
$1,718
|
|
|
|
$1,638
|
|
|
|
$80
|
|
|
5
|
%
|
|
As of and for the Three Months Ended June 30, 2017
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(4)
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$657
|
|
|
|
$344
|
|
|
|
$25
|
|
|
|
$1,026
|
|
Noninterest income
|
229
|
|
|
130
|
|
|
11
|
|
|
370
|
|
||||
Total revenue
|
886
|
|
|
474
|
|
|
36
|
|
|
1,396
|
|
||||
Noninterest expense
|
644
|
|
|
192
|
|
|
28
|
|
|
864
|
|
||||
Profit before provision for credit losses
|
242
|
|
|
282
|
|
|
8
|
|
|
532
|
|
||||
Provision for credit losses
|
60
|
|
|
1
|
|
|
9
|
|
|
70
|
|
||||
Income (loss) before income tax expense (benefit)
|
182
|
|
|
281
|
|
|
(1
|
)
|
|
462
|
|
||||
Income tax expense (benefit)
|
64
|
|
|
94
|
|
|
(14
|
)
|
|
144
|
|
||||
Net income
|
|
$118
|
|
|
|
$187
|
|
|
|
$13
|
|
|
|
$318
|
|
Loans and leases (period-end)
(1)
|
|
$58,537
|
|
|
|
$48,363
|
|
|
|
$2,853
|
|
|
|
$109,753
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$59,244
|
|
|
|
$49,731
|
|
|
|
$40,903
|
|
|
|
$149,878
|
|
Total loans and leases
(1)
|
57,922
|
|
|
48,772
|
|
|
3,073
|
|
|
109,767
|
|
||||
Deposits
|
75,107
|
|
|
28,744
|
|
|
6,939
|
|
|
110,790
|
|
||||
Interest-earning assets
|
57,973
|
|
|
48,923
|
|
|
30,691
|
|
|
137,587
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
(2)
|
4.54
|
%
|
|
2.82
|
%
|
|
NM
|
|
|
2.97
|
%
|
||||
Efficiency ratio
|
72.64
|
|
|
40.48
|
|
|
NM
|
|
|
61.94
|
|
||||
Average loans to average deposits ratio
(1)
|
77.12
|
|
|
169.68
|
|
|
NM
|
|
|
99.08
|
|
||||
Return on average total tangible assets
(2)
|
0.80
|
|
|
1.51
|
|
|
NM
|
|
|
0.89
|
|
||||
Return on average tangible common equity
(2) (3)
|
8.57
|
|
|
13.37
|
|
|
NM
|
|
|
9.57
|
|
|
As of and for the Three Months Ended June 30, 2016
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(4)
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$602
|
|
|
|
$314
|
|
|
|
$7
|
|
|
|
$923
|
|
Noninterest income
|
219
|
|
|
122
|
|
|
14
|
|
|
355
|
|
||||
Total revenue
|
821
|
|
|
436
|
|
|
21
|
|
|
1,278
|
|
||||
Noninterest expense
|
632
|
|
|
186
|
|
|
9
|
|
|
827
|
|
||||
Profit before provision for credit losses
|
189
|
|
|
250
|
|
|
12
|
|
|
451
|
|
||||
Provision for credit losses
|
49
|
|
|
(1
|
)
|
|
42
|
|
|
90
|
|
||||
Income (loss) before income tax expense (benefit)
|
140
|
|
|
251
|
|
|
(30
|
)
|
|
361
|
|
||||
Income tax expense (benefit)
|
50
|
|
|
87
|
|
|
(19
|
)
|
|
118
|
|
||||
Net income (loss)
|
|
$90
|
|
|
|
$164
|
|
|
|
($11
|
)
|
|
|
$243
|
|
Loans and leases (period-end)
(1)
|
|
$54,999
|
|
|
|
$46,455
|
|
|
|
$2,947
|
|
|
|
$104,401
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$55,660
|
|
|
|
$47,388
|
|
|
|
$39,131
|
|
|
|
$142,179
|
|
Total loans and leases
(1)
|
54,353
|
|
|
46,073
|
|
|
3,059
|
|
|
103,485
|
|
||||
Deposits
|
71,863
|
|
|
25,113
|
|
|
7,005
|
|
|
103,981
|
|
||||
Interest-earning assets
|
54,400
|
|
|
46,170
|
|
|
28,922
|
|
|
129,492
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
(2)
|
4.45
|
%
|
|
2.74
|
%
|
|
NM
|
|
|
2.84
|
%
|
||||
Efficiency ratio
|
76.98
|
|
|
42.88
|
|
|
NM
|
|
|
64.71
|
|
||||
Average loans to average deposits ratio
(1)
|
75.63
|
|
|
183.46
|
|
|
NM
|
|
|
99.52
|
|
||||
Return on average total tangible assets
(2)
|
0.65
|
|
|
1.39
|
|
|
NM
|
|
|
0.72
|
|
||||
Return on average tangible common equity
(2) (3)
|
7.09
|
|
|
13.04
|
|
|
NM
|
|
|
7.30
|
|
|
As of and for the Six Months Ended June 30, 2017
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(4)
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$1,295
|
|
|
|
$690
|
|
|
|
$46
|
|
|
|
$2,031
|
|
Noninterest income
|
449
|
|
|
264
|
|
|
36
|
|
|
749
|
|
||||
Total revenue
|
1,744
|
|
|
954
|
|
|
82
|
|
|
2,780
|
|
||||
Noninterest expense
|
1,291
|
|
|
382
|
|
|
45
|
|
|
1,718
|
|
||||
Profit before provision for credit losses
|
453
|
|
|
572
|
|
|
37
|
|
|
1,062
|
|
||||
Provision for credit losses
|
124
|
|
|
20
|
|
|
22
|
|
|
166
|
|
||||
Income before income tax expense (benefit)
|
329
|
|
|
552
|
|
|
15
|
|
|
896
|
|
||||
Income tax expense (benefit)
|
116
|
|
|
185
|
|
|
(43
|
)
|
|
258
|
|
||||
Net income
|
|
$213
|
|
|
|
$367
|
|
|
|
$58
|
|
|
|
$638
|
|
Loans and leases (period-end)
(1)
|
|
$58,537
|
|
|
|
$48,363
|
|
|
|
$2,853
|
|
|
|
$109,753
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$58,954
|
|
|
|
$49,488
|
|
|
|
$40,893
|
|
|
|
$149,335
|
|
Total loans and leases
(1)
|
57,617
|
|
|
48,465
|
|
|
3,129
|
|
|
109,211
|
|
||||
Deposits
|
74,623
|
|
|
28,858
|
|
|
6,893
|
|
|
110,374
|
|
||||
Interest-earning assets
|
57,668
|
|
|
48,605
|
|
|
30,729
|
|
|
137,002
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
(2)
|
4.53
|
%
|
|
2.86
|
%
|
|
NM
|
|
|
2.97
|
%
|
||||
Efficiency ratio
|
74.00
|
|
|
40.14
|
|
|
NM
|
|
|
61.81
|
|
||||
Average loans to average deposits ratio
(1)
|
77.21
|
|
|
167.94
|
|
|
NM
|
|
|
98.95
|
|
||||
Return on average total tangible assets
(2)
|
0.73
|
|
|
1.50
|
|
|
NM
|
|
|
0.90
|
|
||||
Return on average tangible common equity
(2) (3)
|
7.83
|
|
|
13.28
|
|
|
NM
|
|
|
9.62
|
|
|
As of and for the Six Months Ended June 30, 2016
|
|||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(4)
|
|
|
Consolidated
|
||||||||
Net interest income
|
|
$1,183
|
|
|
|
$614
|
|
|
|
$30
|
|
|
|
$1,827
|
|
|
Noninterest income
|
427
|
|
|
221
|
|
|
37
|
|
|
685
|
|
|||||
Total revenue
|
1,610
|
|
|
835
|
|
|
67
|
|
|
2,512
|
|
|||||
Noninterest expense
|
1,248
|
|
|
373
|
|
|
17
|
|
|
1,638
|
|
|||||
Profit before provision for credit losses
|
362
|
|
|
462
|
|
|
50
|
|
|
874
|
|
|||||
Provision for credit losses
|
112
|
|
|
8
|
|
|
61
|
|
|
181
|
|
|||||
Income (loss) before income tax expense (benefit)
|
250
|
|
|
454
|
|
|
(11
|
)
|
|
693
|
|
|||||
Income tax expense (benefit)
|
89
|
|
|
157
|
|
|
(19
|
)
|
|
227
|
|
|||||
Net income
|
|
$161
|
|
|
|
$297
|
|
|
|
$8
|
|
|
|
$466
|
|
|
Loans and leases (period-end)
(1)
|
|
$54,999
|
|
|
|
$46,455
|
|
|
|
$2,947
|
|
|
|
$104,401
|
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||||
Total assets
|
|
$55,388
|
|
|
|
$46,346
|
|
|
|
$38,745
|
|
|
|
$140,479
|
|
|
Total loans and leases
(1)
|
54,049
|
|
—
|
|
44,986
|
|
|
3,017
|
|
|
102,052
|
|
||||
Deposits
|
71,367
|
|
|
24,973
|
|
|
6,641
|
|
|
102,981
|
|
|||||
Interest-earning assets
|
54,097
|
|
|
45,078
|
|
|
28,654
|
|
|
127,829
|
|
|||||
Key Metrics
|
|
|
|
|
|
|
|
|||||||||
Net interest margin
(2)
|
4.40
|
%
|
|
2.74
|
%
|
|
NM
|
|
|
2.85
|
%
|
|||||
Efficiency ratio
|
77.52
|
|
|
44.73
|
|
|
NM
|
|
|
65.18
|
|
|||||
Average loans to average deposits ratio
(1)
|
75.73
|
|
|
180.14
|
|
|
NM
|
|
|
99.10
|
|
|||||
Return on average total tangible assets
(2)
|
0.58
|
|
|
1.29
|
|
|
NM
|
|
|
0.70
|
|
|||||
Return on average tangible common equity
(2) (3)
|
6.34
|
|
|
12.14
|
|
|
NM
|
|
|
6.96
|
|
|
As of and for the Three Months Ended June 30,
|
|
|
|
|
|
As of and for the Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
||||||||
Net interest income
|
|
$657
|
|
|
|
$602
|
|
|
|
$55
|
|
|
9
|
%
|
|
|
$1,295
|
|
|
|
$1,183
|
|
|
|
$112
|
|
|
9
|
%
|
Noninterest income
|
229
|
|
|
219
|
|
|
10
|
|
|
5
|
|
|
449
|
|
|
427
|
|
|
22
|
|
|
5
|
|
||||||
Total revenue
|
886
|
|
|
821
|
|
|
65
|
|
|
8
|
|
|
1,744
|
|
|
1,610
|
|
|
134
|
|
|
8
|
|
||||||
Noninterest expense
|
644
|
|
|
632
|
|
|
12
|
|
|
2
|
|
|
1,291
|
|
|
1,248
|
|
|
43
|
|
|
3
|
|
||||||
Profit before provision for credit losses
|
242
|
|
|
189
|
|
|
53
|
|
|
28
|
|
|
453
|
|
|
362
|
|
|
91
|
|
|
25
|
|
||||||
Provision for credit losses
|
60
|
|
|
49
|
|
|
11
|
|
|
22
|
|
|
124
|
|
|
112
|
|
|
12
|
|
|
11
|
|
||||||
Income before income tax expense
|
182
|
|
|
140
|
|
|
42
|
|
|
30
|
|
|
329
|
|
|
250
|
|
|
79
|
|
|
32
|
|
||||||
Income tax expense
|
64
|
|
|
50
|
|
|
14
|
|
|
28
|
|
|
116
|
|
|
89
|
|
|
27
|
|
|
30
|
|
||||||
Net income
|
|
$118
|
|
|
|
$90
|
|
|
|
$28
|
|
|
31
|
|
|
|
$213
|
|
|
|
$161
|
|
|
|
$52
|
|
|
32
|
|
Loans and leases (period-end)
(1)
|
|
$58,537
|
|
|
|
$54,999
|
|
|
|
$3,538
|
|
|
6
|
|
|
|
$58,537
|
|
|
|
$54,999
|
|
|
|
$3,538
|
|
|
6
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$59,244
|
|
|
|
$55,660
|
|
|
|
$3,584
|
|
|
6
|
%
|
|
|
$58,954
|
|
|
|
$55,388
|
|
|
|
$3,566
|
|
|
6
|
%
|
Total loans and leases
(1)
|
57,922
|
|
|
54,353
|
|
|
3,569
|
|
|
7
|
|
|
57,617
|
|
|
54,049
|
|
|
3,568
|
|
|
7
|
|
||||||
Deposits
|
75,107
|
|
|
71,863
|
|
|
3,244
|
|
|
5
|
|
|
74,623
|
|
|
71,367
|
|
|
3,256
|
|
|
5
|
|
||||||
Interest-earning assets
|
57,973
|
|
|
54,400
|
|
|
3,573
|
|
|
7
|
|
|
57,668
|
|
|
54,097
|
|
|
3,571
|
|
|
7
|
|
||||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest margin
(2)
|
4.54
|
%
|
|
4.45
|
%
|
|
9 bps
|
|
|
|
|
4.53
|
%
|
|
4.40
|
%
|
|
13
|
bps
|
|
|
||||||||
Efficiency ratio
|
72.64
|
|
|
76.98
|
|
|
(434) bps
|
|
|
|
|
74.00
|
|
|
77.52
|
|
|
(352
|
) bps
|
|
|
||||||||
Average loans to average deposits ratio
(1)
|
77.12
|
|
|
75.63
|
|
|
149 bps
|
|
|
|
|
77.21
|
|
|
75.73
|
|
|
148
|
bps
|
|
|
||||||||
Return on average total tangible assets
(2)
|
0.80
|
|
|
0.65
|
|
|
15 bps
|
|
|
|
|
0.73
|
|
|
0.58
|
|
|
15
|
bps
|
|
|
||||||||
Return on average tangible common equity
(2) (3)
|
8.57
|
|
|
7.09
|
|
|
148 bps
|
|
|
|
|
7.83
|
|
|
6.34
|
|
|
149
|
bps
|
|
|
|
As of and for the Three Months Ended June 30,
|
|
|
|
|
|
As of and for the Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
||||||||
Net interest income
|
|
$344
|
|
|
|
$314
|
|
|
|
$30
|
|
|
10
|
%
|
|
|
$690
|
|
|
|
$614
|
|
|
|
$76
|
|
|
12
|
%
|
Noninterest income
|
130
|
|
|
122
|
|
|
8
|
|
|
7
|
|
|
264
|
|
|
221
|
|
|
43
|
|
|
19
|
|
||||||
Total revenue
|
474
|
|
|
436
|
|
|
38
|
|
|
9
|
|
|
954
|
|
|
835
|
|
|
119
|
|
|
14
|
|
||||||
Noninterest expense
|
192
|
|
|
186
|
|
|
6
|
|
|
3
|
|
|
382
|
|
|
373
|
|
|
9
|
|
|
2
|
|
||||||
Profit before provision for credit losses
|
282
|
|
|
250
|
|
|
32
|
|
|
13
|
|
|
572
|
|
|
462
|
|
|
110
|
|
|
24
|
|
||||||
Provision for credit losses
|
1
|
|
|
(1
|
)
|
|
2
|
|
|
200
|
|
|
20
|
|
|
8
|
|
|
12
|
|
|
150
|
|
||||||
Income before income tax expense
|
281
|
|
|
251
|
|
|
30
|
|
|
12
|
|
|
552
|
|
|
454
|
|
|
98
|
|
|
22
|
|
||||||
Income tax expense
|
94
|
|
|
87
|
|
|
7
|
|
|
8
|
|
|
185
|
|
|
157
|
|
|
28
|
|
|
18
|
|
||||||
Net income
|
|
$187
|
|
|
|
$164
|
|
|
|
$23
|
|
|
14
|
|
|
|
$367
|
|
|
|
$297
|
|
|
|
$70
|
|
|
24
|
|
Loans and leases (period-end)
(1)
|
|
$48,363
|
|
|
|
$46,455
|
|
|
|
$1,908
|
|
|
4
|
|
|
|
$48,363
|
|
|
|
$46,455
|
|
|
|
$1,908
|
|
|
4
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets
|
|
$49,731
|
|
|
|
$47,388
|
|
|
|
$2,343
|
|
|
5
|
%
|
|
|
$49,488
|
|
|
|
$46,346
|
|
|
|
$3,142
|
|
|
7
|
%
|
Total loans and leases
(1)
|
48,772
|
|
|
46,073
|
|
|
2,699
|
|
|
6
|
|
|
48,465
|
|
|
44,986
|
|
|
3,479
|
|
|
8
|
|
||||||
Deposits
|
28,744
|
|
|
25,113
|
|
|
3,631
|
|
|
14
|
|
|
28,858
|
|
|
24,973
|
|
|
3,885
|
|
|
16
|
|
||||||
Interest-earning assets
|
48,923
|
|
|
46,170
|
|
|
2,753
|
|
|
6
|
|
|
48,605
|
|
|
45,078
|
|
|
3,527
|
|
|
8
|
|
||||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest margin
(2)
|
2.82
|
%
|
|
2.74
|
%
|
|
8 bps
|
|
|
|
|
2.86
|
%
|
|
2.74
|
%
|
|
12 bps
|
|
|
|
||||||||
Efficiency ratio
|
40.48
|
|
|
42.88
|
|
|
(240) bps
|
|
|
|
|
40.14
|
|
|
44.73
|
|
|
(459) bps
|
|
|
|
||||||||
Average loans to average deposits ratio
(1)
|
169.68
|
|
|
183.46
|
|
|
(1,378) bps
|
|
|
|
|
167.94
|
|
|
180.14
|
|
|
(1,220) bps
|
|
|
|
||||||||
Return on average total tangible assets
(2)
|
1.51
|
|
|
1.39
|
|
|
12 bps
|
|
|
|
|
1.50
|
|
|
1.29
|
|
|
21 bps
|
|
|
|
||||||||
Return on average tangible common equity
(2) (3)
|
13.37
|
|
|
13.04
|
|
|
33 bps
|
|
|
|
|
13.28
|
|
|
12.14
|
|
|
114 bps
|
|
|
|
|
As of and for the Three Months Ended June 30,
|
|
|
|
|
|
As of and for the Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
||||||
Net interest income
|
|
$25
|
|
|
|
$7
|
|
|
|
$18
|
|
|
NM
|
|
|
|
$46
|
|
|
|
$30
|
|
|
|
$16
|
|
|
53
|
%
|
Noninterest income
|
11
|
|
|
14
|
|
|
(3
|
)
|
|
(21
|
)
|
|
36
|
|
|
37
|
|
|
(1
|
)
|
|
(3
|
)
|
||||||
Total revenue
|
36
|
|
|
21
|
|
|
15
|
|
|
71
|
|
|
82
|
|
|
67
|
|
|
15
|
|
|
22
|
|
||||||
Noninterest expense
|
28
|
|
|
9
|
|
|
19
|
|
|
211
|
|
|
45
|
|
|
17
|
|
|
28
|
|
|
165
|
|
||||||
Profit before provision for credit losses
|
8
|
|
|
12
|
|
|
(4
|
)
|
|
(33
|
)
|
|
37
|
|
|
50
|
|
|
(13
|
)
|
|
(26
|
)
|
||||||
Provision for credit losses
|
9
|
|
|
42
|
|
|
(33
|
)
|
|
(79
|
)
|
|
22
|
|
|
61
|
|
|
(39
|
)
|
|
(64
|
)
|
||||||
(Loss) income before income tax benefit
|
(1
|
)
|
|
(30
|
)
|
|
29
|
|
|
97
|
|
|
15
|
|
|
(11
|
)
|
|
26
|
|
|
236
|
|
||||||
Income tax benefit
|
(14
|
)
|
|
(19
|
)
|
|
5
|
|
|
26
|
|
|
(43
|
)
|
|
(19
|
)
|
|
(24
|
)
|
|
(126
|
)
|
||||||
Net income (loss)
|
|
$13
|
|
|
|
($11
|
)
|
|
|
$24
|
|
|
218
|
|
|
|
$58
|
|
|
|
$8
|
|
|
|
$50
|
|
|
NM
|
|
Loans and leases (period-end)
(1)
|
|
$2,853
|
|
|
|
$2,947
|
|
|
|
($94
|
)
|
|
(3
|
)
|
|
|
$2,853
|
|
|
|
$2,947
|
|
|
|
($94
|
)
|
|
(3
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets
|
|
$40,903
|
|
|
|
$39,131
|
|
|
|
$1,772
|
|
|
5
|
%
|
|
|
$40,893
|
|
|
|
$38,745
|
|
|
|
$2,148
|
|
|
6
|
%
|
Total loans and leases
(1)
|
3,073
|
|
|
3,059
|
|
|
14
|
|
|
0
|
|
|
3,129
|
|
|
3,017
|
|
|
112
|
|
|
4
|
|
||||||
Deposits
|
6,939
|
|
|
7,005
|
|
|
(66
|
)
|
|
(1
|
)
|
|
6,893
|
|
|
6,641
|
|
|
252
|
|
|
4
|
|
||||||
Interest-earning assets
|
30,691
|
|
|
28,922
|
|
|
1,769
|
|
|
6
|
|
|
30,729
|
|
|
28,654
|
|
|
2,075
|
|
|
7
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
|
|||||||||||||||||
(in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Change in Fair Value
|
|||||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
|
$12
|
|
|
|
$30
|
|
|
|
$30
|
|
|
|
($18
|
)
|
|
(60
|
%)
|
State and political subdivisions
|
7
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
(1
|
)
|
|
(13
|
)
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
19,001
|
|
|
18,877
|
|
|
19,231
|
|
|
19,045
|
|
|
(168
|
)
|
|
(1
|
)
|
|||||
Other/non-agency
|
363
|
|
|
361
|
|
|
427
|
|
|
401
|
|
|
(40
|
)
|
|
(10
|
)
|
|||||
Total mortgage-backed securities
|
19,364
|
|
|
19,238
|
|
|
19,658
|
|
|
19,446
|
|
|
(208
|
)
|
|
(1
|
)
|
|||||
Total debt securities
|
19,383
|
|
|
19,257
|
|
|
19,696
|
|
|
19,484
|
|
|
(227
|
)
|
|
(1
|
)
|
|||||
Marketable equity securities
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
(5
|
)
|
|
(100
|
)
|
|||||
Other equity securities
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
(12
|
)
|
|
(100
|
)
|
|||||
Total equity securities
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
(17
|
)
|
|
(100
|
)
|
|||||
Total securities available for sale
|
|
$19,383
|
|
|
|
$19,257
|
|
|
|
$19,713
|
|
|
|
$19,501
|
|
|
|
($244
|
)
|
|
(1
|
%)
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$4,080
|
|
|
|
$4,072
|
|
|
|
$4,126
|
|
|
|
$4,094
|
|
|
|
($22
|
)
|
|
(1
|
%)
|
Other/non-agency
|
887
|
|
|
914
|
|
|
945
|
|
|
964
|
|
|
(50
|
)
|
|
(5
|
)
|
|||||
Total securities held to maturity
|
|
$4,967
|
|
|
|
$4,986
|
|
|
|
$5,071
|
|
|
|
$5,058
|
|
|
|
($72
|
)
|
|
(1
|
)
|
Total securities available for sale and held to maturity
|
|
$24,350
|
|
|
|
$24,243
|
|
|
|
$24,784
|
|
|
|
$24,559
|
|
|
|
($316
|
)
|
|
(1
|
%)
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
Percent
|
|
|||||
Commercial
|
|
$37,329
|
|
|
|
$37,274
|
|
|
|
$55
|
|
|
—
|
%
|
Commercial real estate
|
11,213
|
|
|
10,624
|
|
|
589
|
|
|
6
|
|
|||
Leases
|
3,346
|
|
|
3,753
|
|
|
(407
|
)
|
|
(11
|
)
|
|||
Total commercial
|
51,888
|
|
|
51,651
|
|
|
237
|
|
|
—
|
|
|||
Residential mortgages
|
16,082
|
|
|
15,115
|
|
|
967
|
|
|
6
|
|
|||
Home equity loans
|
1,606
|
|
|
1,858
|
|
|
(252
|
)
|
|
(14
|
)
|
|||
Home equity lines of credit
|
13,696
|
|
|
14,100
|
|
|
(404
|
)
|
|
(3
|
)
|
|||
Home equity loans serviced by others
|
647
|
|
|
750
|
|
|
(103
|
)
|
|
(14
|
)
|
|||
Home equity lines of credit serviced by others
|
182
|
|
|
219
|
|
|
(37
|
)
|
|
(17
|
)
|
|||
Automobile
|
13,449
|
|
|
13,938
|
|
|
(489
|
)
|
|
(4
|
)
|
|||
Education
(1)
|
7,720
|
|
|
6,610
|
|
|
1,110
|
|
|
17
|
|
|||
Credit cards
|
1,711
|
|
|
1,691
|
|
|
20
|
|
|
1
|
|
|||
Other retail
|
2,065
|
|
|
1,737
|
|
|
328
|
|
|
19
|
|
|||
Total retail
|
57,158
|
|
|
56,018
|
|
|
1,140
|
|
|
2
|
|
|||
Total loans and leases
(2) (3)
|
|
$109,046
|
|
|
|
$107,669
|
|
|
|
$1,377
|
|
|
1
|
%
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
Percent
|
||||||
Commercial
|
|
$74
|
|
|
|
$144
|
|
|
|
($70
|
)
|
|
(49
|
%)
|
Commercial real estate
|
36
|
|
|
59
|
|
|
(23
|
)
|
|
(39
|
)
|
|||
Leases
|
778
|
|
|
874
|
|
|
(96
|
)
|
|
(11
|
)
|
|||
Total commercial
|
888
|
|
|
1,077
|
|
|
(189
|
)
|
|
(18
|
)
|
|||
Residential mortgages
|
158
|
|
|
173
|
|
|
(15
|
)
|
|
(9
|
)
|
|||
Home equity loans
|
33
|
|
|
45
|
|
|
(12
|
)
|
|
(27
|
)
|
|||
Home equity lines of credit
|
39
|
|
|
50
|
|
|
(11
|
)
|
|
(22
|
)
|
|||
Home equity loans serviced by others
|
647
|
|
|
750
|
|
|
(103
|
)
|
|
(14
|
)
|
|||
Home equity lines of credit serviced by others
|
182
|
|
|
219
|
|
|
(37
|
)
|
|
(17
|
)
|
|||
Education
|
272
|
|
|
291
|
|
|
(19
|
)
|
|
(7
|
)
|
|||
Total retail
|
1,331
|
|
|
1,528
|
|
|
(197
|
)
|
|
(13
|
)
|
|||
Total non-core loans
|
2,219
|
|
|
2,605
|
|
|
(386
|
)
|
|
(15
|
)
|
|||
Other assets
|
133
|
|
|
155
|
|
|
(22
|
)
|
|
(14
|
)
|
|||
Total non-core assets
|
|
$2,352
|
|
|
|
$2,760
|
|
|
|
($408
|
)
|
|
(15
|
%)
|
|
June 30, 2017
|
||||||||||||||||||
(in millions)
|
Current
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due
|
|
Total
|
|
||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$141
|
|
|
|
$3
|
|
|
|
$4
|
|
|
|
$40
|
|
|
|
$188
|
|
Home equity loans
|
116
|
|
|
3
|
|
|
2
|
|
|
19
|
|
|
140
|
|
|||||
Home equity lines of credit
|
179
|
|
|
4
|
|
|
3
|
|
|
24
|
|
|
210
|
|
|||||
Home equity loans serviced by others
|
49
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
54
|
|
|||||
Home equity lines of credit serviced by others
|
7
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|||||
Automobile
|
19
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
22
|
|
|||||
Education
|
141
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
146
|
|
|||||
Credit cards
|
22
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
25
|
|
|||||
Other retail
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Total
|
|
$684
|
|
|
|
$17
|
|
|
|
$13
|
|
|
|
$90
|
|
|
|
$804
|
|
|
December 31, 2016
|
||||||||||||||||||
(in millions)
|
Current
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due
|
|
Total
|
|
||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$115
|
|
|
|
$12
|
|
|
|
$5
|
|
|
|
$46
|
|
|
|
$178
|
|
Home equity loans
|
116
|
|
|
8
|
|
|
3
|
|
|
18
|
|
|
145
|
|
|||||
Home equity lines of credit
|
164
|
|
|
7
|
|
|
4
|
|
|
21
|
|
|
196
|
|
|||||
Home equity loans serviced by others
|
53
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
60
|
|
|||||
Home equity lines of credit serviced by others
|
6
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|||||
Automobile
|
17
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
19
|
|
|||||
Education
|
148
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
155
|
|
|||||
Credit cards
|
23
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
26
|
|
|||||
Other retail
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Total
|
|
$653
|
|
|
|
$35
|
|
|
|
$17
|
|
|
|
$94
|
|
|
|
$799
|
|
|
June 30, 2017
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$129
|
|
|
|
$59
|
|
|
|
$188
|
|
Home equity loans
|
102
|
|
|
38
|
|
|
140
|
|
|||
Home equity lines of credit
|
135
|
|
|
75
|
|
|
210
|
|
|||
Home equity loans serviced by others
|
40
|
|
|
14
|
|
|
54
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
|
5
|
|
|
9
|
|
|||
Automobile
|
12
|
|
|
10
|
|
|
22
|
|
|||
Education
|
122
|
|
|
24
|
|
|
146
|
|
|||
Credit cards
|
25
|
|
|
—
|
|
|
25
|
|
|||
Other retail
|
10
|
|
|
—
|
|
|
10
|
|
|||
Total
|
|
$579
|
|
|
|
$225
|
|
|
|
$804
|
|
|
December 31, 2016
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$117
|
|
|
|
$61
|
|
|
|
$178
|
|
Home equity loans
|
102
|
|
|
43
|
|
|
145
|
|
|||
Home equity lines of credit
|
126
|
|
|
70
|
|
|
196
|
|
|||
Home equity loans serviced by others
|
43
|
|
|
17
|
|
|
60
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
|
5
|
|
|
9
|
|
|||
Automobile
|
10
|
|
|
9
|
|
|
19
|
|
|||
Education
|
128
|
|
|
27
|
|
|
155
|
|
|||
Credit cards
|
25
|
|
|
1
|
|
|
26
|
|
|||
Other retail
|
11
|
|
|
—
|
|
|
11
|
|
|||
Total
|
|
$566
|
|
|
|
$233
|
|
|
|
$799
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Notional Amount
(1)
|
Derivative Assets
(2)
|
Derivative Liabilities
(2)
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
$16,800
|
|
|
$4
|
|
|
$3
|
|
|
|
$13,350
|
|
|
$52
|
|
|
$193
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
65,980
|
|
337
|
|
274
|
|
|
54,656
|
|
557
|
|
452
|
|
||||||
Foreign exchange contracts
|
10,120
|
|
132
|
|
121
|
|
|
8,039
|
|
134
|
|
126
|
|
||||||
Other contracts
|
1,380
|
|
11
|
|
5
|
|
|
1,498
|
|
16
|
|
7
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
480
|
|
400
|
|
|
|
707
|
|
585
|
|
||||||||
Gross derivative fair values
|
|
484
|
|
403
|
|
|
|
759
|
|
778
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(3)
|
|
(70
|
)
|
(70
|
)
|
|
|
(106
|
)
|
(106
|
)
|
||||||||
Less: Cash collateral applied
(3)
|
|
(6
|
)
|
(174
|
)
|
|
|
(26
|
)
|
(13
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
|
|
|
$408
|
|
|
$159
|
|
|
|
|
$627
|
|
|
$659
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
Percent
|
|
|||||
Demand
|
|
$27,814
|
|
|
|
$28,472
|
|
|
|
($658
|
)
|
|
(2
|
%)
|
Checking with interest
|
22,497
|
|
|
20,714
|
|
|
1,783
|
|
|
9
|
|
|||
Regular savings
|
9,542
|
|
|
8,964
|
|
|
578
|
|
|
6
|
|
|||
Money market accounts
|
38,275
|
|
|
38,176
|
|
|
99
|
|
|
—
|
|
|||
Term deposits
|
15,485
|
|
|
13,478
|
|
|
2,007
|
|
|
15
|
|
|||
Total deposits
|
|
$113,613
|
|
|
|
$109,804
|
|
|
|
$3,809
|
|
|
3
|
%
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
Percent
|
|
|||||
Federal funds purchased
|
|
$—
|
|
|
|
$533
|
|
|
|
($533
|
)
|
|
(100
|
%)
|
Securities sold under agreements to repurchase
|
429
|
|
|
615
|
|
|
(186
|
)
|
|
(30
|
)
|
|||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,004
|
|
|
3,211
|
|
|
(1,207
|
)
|
|
(38
|
)
|
|||
Total short-term borrowed funds
|
|
$2,433
|
|
|
|
$4,359
|
|
|
|
($1,926
|
)
|
|
(44
|
%)
|
|
As of and for the
Three Months Ended June 30,
|
|
As of and for the
Six Months Ended June 30,
|
|
As of and for the
Year Ended December 31,
|
||||||||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
||||||
Weighted-average interest rate at period-end:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.26
|
%
|
|||||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
1.31
|
|
|
0.65
|
|
|
1.31
|
|
|
0.65
|
|
|
0.94
|
|
|||||
Maximum amount outstanding at month-end during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$1,075
|
|
|
|
$968
|
|
|
|
$1,174
|
|
|
|
$1,274
|
|
|
|
$1,522
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,507
|
|
|
4,764
|
|
|
3,508
|
|
|
4,764
|
|
|
5,461
|
|
|||||
Average amount outstanding during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$808
|
|
|
|
$974
|
|
|
|
$845
|
|
|
|
$927
|
|
|
|
$947
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,275
|
|
|
3,743
|
|
|
2,617
|
|
|
3,421
|
|
|
3,207
|
|
|||||
Weighted-average interest rate during the period:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.36
|
%
|
|
0.08
|
%
|
|
0.28
|
%
|
|
0.07
|
%
|
|
0.09
|
%
|
|||||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
1.22
|
|
|
0.61
|
|
|
1.14
|
|
|
0.60
|
|
|
0.64
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed-rate subordinated debt, due 2022
|
|
$347
|
|
|
|
$347
|
|
5.158% fixed-to-floating rate subordinated debt, due 2023, converting to floating at
3-month LIBOR + 3.56% and callable beginning June 2018
|
333
|
|
|
333
|
|
||
3.750% fixed-rate subordinated debt, due 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due 2025
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due 2025
|
749
|
|
|
749
|
|
||
2.375% fixed-rate senior unsecured debt, due 2021
|
348
|
|
|
348
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
2.300% senior unsecured notes, due 2018
|
746
|
|
|
745
|
|
||
2.450% senior unsecured notes, due 2019
|
748
|
|
|
747
|
|
||
2.500% senior unsecured notes, due 2019
|
743
|
|
|
741
|
|
||
2.250% senior unsecured notes, due 2020
|
698
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
|
299
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
|
249
|
|
|
—
|
|
||
2.200% senior unsecured notes, due 2020
|
498
|
|
|
—
|
|
||
2.550% senior unsecured notes, due 2021
|
973
|
|
|
965
|
|
||
Floating-rate senior unsecured notes, due 2022
|
249
|
|
|
—
|
|
||
2.650% senior unsecured notes, due 2022
|
497
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
5,112
|
|
|
7,264
|
|
||
Other
|
24
|
|
|
10
|
|
||
Total long-term borrowed funds
|
|
$13,154
|
|
|
|
$12,790
|
|
|
Transitional Basel III
|
|
Pro Forma Basel III Assuming Full Phase-in
|
|||||||||||||
(dollars in millions)
|
Actual Amount
|
Actual Ratio
|
Required Minimum plus Required CCB for Non-Leverage Ratios
(6)(7)
|
FDIA Required Well-Capitalized Minimum for Purposes of Prompt Corrective Action
(9)
|
|
Actual Ratio
(1)
|
Required Minimum plus Required CCB for Non-Leverage Ratios
(6)(8)
|
FDIA Required Well-Capitalized Minimum for Purposes of Prompt Corrective Action
(9)
|
||||||||
June 30, 2017
|
|
|
|
|
||||||||||||
Common equity tier 1 capital
(2)
|
|
$14,057
|
|
11.2
|
%
|
5.8
|
%
|
6.5
|
%
|
|
11.2
|
%
|
7.0
|
%
|
6.5
|
%
|
Tier 1 capital
(3)
|
14,304
|
|
11.4
|
|
7.3
|
|
8.0
|
|
|
11.4
|
|
8.5
|
|
8.0
|
|
|
Total capital
(4)
|
17,586
|
|
14.0
|
|
9.3
|
|
10.0
|
|
|
14.0
|
|
10.5
|
|
10.0
|
|
|
Tier 1 leverage
(5)
|
14,304
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
Risk-weighted assets
|
125,774
|
|
|
|
|
|
|
|
|
|||||||
Quarterly adjusted average assets
|
144,404
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2016
|
|
|
|
|
||||||||||||
Common equity tier 1 capital
(2)
|
|
$13,822
|
|
11.2
|
%
|
5.1
|
%
|
6.5
|
%
|
|
11.1
|
%
|
7.0
|
%
|
6.5
|
%
|
Tier 1 capital
(3)
|
14,069
|
|
11.4
|
|
6.6
|
|
8.0
|
|
|
11.3
|
|
8.5
|
|
8.0
|
|
|
Total capital
(4)
|
17,347
|
|
14.0
|
|
8.6
|
|
10.0
|
|
|
14.0
|
|
10.5
|
|
10.0
|
|
|
Tier 1 leverage
(5)
|
14,069
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
Risk-weighted assets
|
123,857
|
|
|
|
|
|
|
|
|
|||||||
Quarterly adjusted average assets
|
141,677
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Common equity tier 1 capital
|
|
$14,057
|
|
|
|
$13,822
|
|
Impact of intangibles at 100%
|
—
|
|
|
—
|
|
||
Fully phased-in common equity tier 1 capital
(1)
|
|
$14,057
|
|
|
|
$13,822
|
|
Total capital
|
|
$17,586
|
|
|
|
$17,347
|
|
Impact of intangibles at 100%
|
—
|
|
|
—
|
|
||
Fully phased-in total capital
(1)
|
|
$17,586
|
|
|
|
$17,347
|
|
Risk-weighted assets
|
|
$125,774
|
|
|
|
$123,857
|
|
Impact of intangibles - 100% capital deduction
|
—
|
|
|
—
|
|
||
Impact of mortgage servicing assets at 250% risk weight
|
249
|
|
|
244
|
|
||
Fully phased-in risk-weighted assets
(1)
|
|
$126,023
|
|
|
|
$124,101
|
|
Transitional common equity tier 1 capital ratio
(2)
|
11.2
|
%
|
|
11.2
|
%
|
||
Fully phased-in common equity tier 1 capital ratio
(1)(2)
|
11.2
|
|
|
11.1
|
|
||
Transitional total capital ratio
(3)
|
14.0
|
|
|
14.0
|
|
||
Fully phased-in total capital ratio
(1)(3)
|
14.0
|
|
|
14.0
|
|
|
Transitional Basel III
|
||||||
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Total common stockholders’ equity
|
|
$19,817
|
|
|
|
$19,499
|
|
Exclusions
(1)
:
|
|
|
|
||||
Net unrealized losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and marketable equity securities available for sale
|
129
|
|
|
186
|
|
||
Derivatives
|
76
|
|
|
88
|
|
||
Unamortized net periodic benefit costs
|
389
|
|
|
394
|
|
||
Deductions:
|
|
|
|
||||
Goodwill
|
(6,887
|
)
|
|
(6,876
|
)
|
||
Deferred tax liability associated with goodwill
|
535
|
|
|
532
|
|
||
Other intangible assets
|
(2
|
)
|
|
(1
|
)
|
||
Total common equity tier 1
|
14,057
|
|
|
13,822
|
|
||
Qualifying preferred stock
|
247
|
|
|
247
|
|
||
Total tier 1 capital
|
14,304
|
|
|
14,069
|
|
||
Qualifying long-term debt securities as tier 2
|
1,970
|
|
|
1,970
|
|
||
Allowance for loan and lease losses
|
1,219
|
|
|
1,236
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
93
|
|
|
72
|
|
||
Total capital
|
|
$17,586
|
|
|
|
$17,347
|
|
•
|
Declared and paid quarterly common stock dividends of $0.14 per share for the first and second quarters of 2017, aggregating to dividend payments of $143 million;
|
•
|
Declared and paid a semi-annual dividend of $27.50 per share on the 5.500% fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock, aggregating to a dividend payment of $7 million on April 6, 2017; and
|
•
|
Repurchased $260 million of our outstanding common stock.
|
|
Transitional Basel III
|
||||||||||
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
(dollars in millions)
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
||
Citizens Bank, N.A.
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$11,462
|
|
11.2
|
%
|
|
|
$11,248
|
|
11.2
|
%
|
Tier 1 capital
(2)
|
11,462
|
|
11.2
|
|
|
11,248
|
|
11.2
|
|
||
Total capital
(3)
|
13,665
|
|
13.4
|
|
|
13,443
|
|
13.4
|
|
||
Tier 1 leverage
(4)
|
11,462
|
|
10.1
|
|
|
11,248
|
|
10.3
|
|
||
Risk-weighted assets
|
102,109
|
|
|
|
100,491
|
|
|
||||
Quarterly adjusted average assets
|
112,991
|
|
|
|
109,530
|
|
|
||||
|
|
|
|
|
|
||||||
Citizens Bank of Pennsylvania
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$3,045
|
|
12.6
|
%
|
|
|
$3,094
|
|
12.7
|
%
|
Tier 1 capital
(2)
|
3,045
|
|
12.6
|
|
|
3,094
|
|
12.7
|
|
||
Total capital
(3)
|
3,279
|
|
13.5
|
|
|
3,333
|
|
13.6
|
|
||
Tier 1 leverage
(4)
|
3,045
|
|
8.7
|
|
|
3,094
|
|
8.8
|
|
||
Risk-weighted assets
|
24,228
|
|
|
|
24,426
|
|
|
||||
Quarterly adjusted average assets
|
35,070
|
|
|
|
35,057
|
|
|
|
June 30, 2017
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Preferred Stock
|
NR
|
|
BB+
|
|
BB-
|
|
Citizens Bank, N.A.:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
Citizens Bank of Pennsylvania:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
P-2
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
NR = Not rated
|
|
|
|
|
|
•
|
Core deposits continued to be our primary source of funding and our consolidated period end loan-to-deposit ratio was
96.6%
;
|
•
|
Our net overnight position (which is defined as cash balance held at the FRB less any overnight borrowings) totaled
$3.3 billion
;
|
•
|
Contingent liquidity was
$28.3 billion
, consisting of our net overnight position (defined above) of
$3.3 billion
, unencumbered high-quality liquid assets of
$18.5 billion
, and unused FHLB capacity of
$6.5 billion
. Asset liquidity (a component of contingent liquidity) was
$21.8 billion
consisting of our net overnight position of
$3.3 billion
and unencumbered high-quality and liquid securities of
$18.5 billion
; and
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the FRB based on identified collateral, is secured by non-mortgage commercial and retail loans and totaled
$12.5 billion
. Use of this borrowing capacity would likely be considered only during exigent circumstances.
|
•
|
Current liquidity sources and capacities, including excess cash at the FRBs, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Liquidity stress sources, including idiosyncratic, systemic and combined stresses, in addition to evolving regulatory requirements such as the LCR and the NSFR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
Percent
|
|
|||||
Undrawn commitments to extend credit
|
|
$61,988
|
|
|
|
$60,872
|
|
|
|
$1,116
|
|
|
2
|
%
|
Financial standby letters of credit
|
2,053
|
|
|
1,892
|
|
|
161
|
|
|
9
|
|
|||
Performance letters of credit
|
41
|
|
|
40
|
|
|
1
|
|
|
3
|
|
|||
Commercial letters of credit
|
66
|
|
|
43
|
|
|
23
|
|
|
53
|
|
|||
Marketing rights
|
42
|
|
|
44
|
|
|
(2
|
)
|
|
(5
|
)
|
|||
Risk participation agreements
|
22
|
|
|
19
|
|
|
3
|
|
|
16
|
|
|||
Residential mortgage loans sold with recourse
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$64,220
|
|
|
|
$62,918
|
|
|
|
$1,302
|
|
|
2
|
%
|
|
Estimated % Change in
Net Interest Income over 12 Months
|
||||
Basis points
|
June 30, 2017
|
|
December 31, 2016
|
||
Instantaneous Change in Interest Rates
|
|
|
|
||
+200
|
10.4
|
%
|
|
11.3
|
%
|
+100
|
5.3
|
|
|
5.6
|
|
-100
|
(8.0
|
)
|
|
(6.9
|
)
|
-200
|
(11.8
|
)
|
|
(9.8
|
)
|
Gradual Change in Interest Rates
|
|
|
|
|
|
+200
|
5.5
|
|
|
5.9
|
|
+100
|
2.9
|
|
|
3.1
|
|
-100
|
(2.9
|
)
|
|
(3.0
|
)
|
-200
|
(7.3
|
)
|
|
(6.2
|
)
|
(in millions)
|
|
For the Three Months Ended June 30, 2017
|
|
For the Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$1
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Credit Spread
|
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
General VaR
|
|
3
|
|
|
3
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$4
|
|
|
|
$2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Stressed General VaR
|
|
|
$11
|
|
|
|
$9
|
|
|
|
$11
|
|
|
|
$8
|
|
|
|
$1
|
|
|
|
$1
|
|
|
|
$3
|
|
|
|
$1
|
|
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$11
|
|
|
|
$9
|
|
|
|
$11
|
|
|
|
$8
|
|
|
|
$1
|
|
|
|
$1
|
|
|
|
$3
|
|
|
|
$1
|
|
Market Risk Regulatory Capital
|
|
|
$35
|
|
|
|
|
|
|
|
|
|
|
|
|
$7
|
|
|
|
|
|
|
|
|||||||||
Specific Risk Not Modeled Add-on
|
|
11
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
||||||||||||||
de Minimis Exposure Add-on
|
|
2
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
||||||||||||||
Total Market Risk Regulatory Capital
|
|
|
$48
|
|
|
|
|
|
|
|
|
|
$27
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets (calculated)
|
|
|
$596
|
|
|
|
|
|
|
|
|
|
|
|
|
$336
|
|
|
|
|
|
|
|
|||||||||
Market Risk-Weighted Assets (included in regulatory filing)
(1)
|
|
|
$—
|
|
|
|
|
|
|
|
|
|
$336
|
|
|
|
|
|
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
(in millions, except share data)
|
June 30, 2017
|
|
|
December 31, 2016
|
|||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$904
|
|
|
|
$955
|
|
Interest-bearing cash and due from banks
|
3,263
|
|
|
2,749
|
|
||
Interest-bearing deposits in banks
|
433
|
|
|
439
|
|
||
Securities available for sale, at fair value (including $100 and $256 pledged to creditors, respectively) (a)
|
19,257
|
|
|
19,501
|
|
||
Securities held to maturity (including fair value of $4,986 and $5,058, respectively)
|
4,967
|
|
|
5,071
|
|
||
Other investment securities, at fair value
|
97
|
|
|
96
|
|
||
Other investment securities, at cost
|
794
|
|
|
942
|
|
||
Loans held for sale, at fair value
|
520
|
|
|
583
|
|
||
Other loans held for sale
|
187
|
|
|
42
|
|
||
Loans and leases
|
109,046
|
|
|
107,669
|
|
||
Less: Allowance for loan and lease losses
|
(1,219
|
)
|
|
(1,236
|
)
|
||
Net loans and leases
|
107,827
|
|
|
106,433
|
|
||
Derivative assets
|
408
|
|
|
627
|
|
||
Premises and equipment, net
|
600
|
|
|
601
|
|
||
Bank-owned life insurance
|
1,636
|
|
|
1,612
|
|
||
Goodwill
|
6,887
|
|
|
6,876
|
|
||
Due from broker
|
530
|
|
|
—
|
|
||
Other assets
|
3,097
|
|
|
2,993
|
|
||
TOTAL ASSETS
|
|
$151,407
|
|
|
|
$149,520
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing
|
|
$27,814
|
|
|
|
$28,472
|
|
Interest-bearing
|
85,799
|
|
|
81,332
|
|
||
Total deposits
|
113,613
|
|
|
109,804
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
429
|
|
|
1,148
|
|
||
Other short-term borrowed funds
|
2,004
|
|
|
3,211
|
|
||
Derivative liabilities
|
159
|
|
|
659
|
|
||
Deferred taxes, net
|
740
|
|
|
714
|
|
||
Long-term borrowed funds
|
13,154
|
|
|
12,790
|
|
||
Other liabilities
|
1,244
|
|
|
1,447
|
|
||
TOTAL LIABILITIES
|
|
$131,343
|
|
|
|
$129,773
|
|
Contingencies (refer to Note 11)
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, $25.00 par value, authorized 100,000,000 shares:
|
|
|
|
||||
Series A, non-cumulative perpetual, $25 par value,(liquidation preference $1,000), 250,000 shares authorized and issued net of issuance costs and related premium at June 30, 2017 and December 31, 2016
|
|
$247
|
|
|
|
$247
|
|
Common stock:
|
|
|
|
||||
$0.01 par value, 1,000,000,000 shares authorized, 565,684,331 shares issued and 505,880,851 shares outstanding at June 30, 2017 and 1,000,000,000 shares authorized, 564,630,542 shares issued and 511,954,871 shares outstanding at December 31, 2016
|
6
|
|
|
6
|
|
||
Additional paid-in capital
|
18,761
|
|
|
18,722
|
|
||
Retained earnings
|
3,191
|
|
|
2,703
|
|
||
Treasury stock, at cost, 59,803,480 and 52,675,671 shares at June 30, 2017 and December 31, 2016, respectively
|
(1,548
|
)
|
|
(1,263
|
)
|
||
Accumulated other comprehensive loss
|
(593
|
)
|
|
(668
|
)
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
|
$20,064
|
|
|
|
$19,747
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$151,407
|
|
|
|
$149,520
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
(in millions, except share and per-share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
INTEREST INCOME:
|
|
|
|
|
||||||||
Interest and fees on loans and leases
|
|
$1,040
|
|
|
$896
|
|
|
$2,032
|
|
|
$1,764
|
|
Interest and fees on loans held for sale, at fair value
|
4
|
|
3
|
|
8
|
|
6
|
|
||||
Interest and fees on other loans held for sale
|
2
|
|
4
|
|
3
|
|
5
|
|
||||
Investment securities
|
154
|
|
141
|
|
314
|
|
286
|
|
||||
Interest-bearing deposits in banks
|
5
|
|
2
|
|
8
|
|
4
|
|
||||
Total interest income
|
1,205
|
|
1,046
|
|
2,365
|
|
2,065
|
|
||||
INTEREST EXPENSE:
|
|
|
|
|
||||||||
Deposits
|
102
|
|
63
|
|
188
|
|
123
|
|
||||
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
Other short-term borrowed funds
|
7
|
|
12
|
|
15
|
|
23
|
|
||||
Long-term borrowed funds
|
70
|
|
48
|
|
130
|
|
91
|
|
||||
Total interest expense
|
179
|
|
123
|
|
334
|
|
238
|
|
||||
Net interest income
|
1,026
|
|
923
|
|
2,031
|
|
1,827
|
|
||||
Provision for credit losses
|
70
|
|
90
|
|
166
|
|
181
|
|
||||
Net interest income after provision for credit losses
|
956
|
|
833
|
|
1,865
|
|
1,646
|
|
||||
NONINTEREST INCOME:
|
|
|
|
|
||||||||
Service charges and fees
|
129
|
|
130
|
|
254
|
|
256
|
|
||||
Card fees
|
59
|
|
51
|
|
119
|
|
101
|
|
||||
Capital markets fees
|
51
|
|
38
|
|
99
|
|
63
|
|
||||
Trust and investment services fees
|
39
|
|
38
|
|
78
|
|
75
|
|
||||
Letter of credit and loan fees
|
31
|
|
28
|
|
60
|
|
55
|
|
||||
Foreign exchange and interest rate products
|
26
|
|
26
|
|
53
|
|
44
|
|
||||
Mortgage banking fees
|
30
|
|
25
|
|
53
|
|
43
|
|
||||
Securities gains, net
|
3
|
|
4
|
|
7
|
|
13
|
|
||||
Net securities impairment losses recognized in earnings
|
(4
|
)
|
(7
|
)
|
(5
|
)
|
(8
|
)
|
||||
Other income
|
6
|
|
22
|
|
31
|
|
43
|
|
||||
Total noninterest income
|
370
|
|
355
|
|
749
|
|
685
|
|
||||
NONINTEREST EXPENSE:
|
|
|
|
|
||||||||
Salaries and employee benefits
|
432
|
|
432
|
|
876
|
|
857
|
|
||||
Outside services
|
96
|
|
86
|
|
187
|
|
177
|
|
||||
Occupancy
|
79
|
|
76
|
|
161
|
|
152
|
|
||||
Equipment expense
|
64
|
|
64
|
|
131
|
|
129
|
|
||||
Amortization of software
|
45
|
|
41
|
|
89
|
|
80
|
|
||||
Other operating expense
|
148
|
|
128
|
|
274
|
|
243
|
|
||||
Total noninterest expense
|
864
|
|
827
|
|
1,718
|
|
1,638
|
|
||||
Income before income tax expense
|
462
|
|
361
|
|
896
|
|
693
|
|
||||
Income tax expense
|
144
|
|
118
|
|
258
|
|
227
|
|
||||
NET INCOME
|
|
$318
|
|
|
$243
|
|
|
$638
|
|
|
$466
|
|
Net income available to common stockholders
|
$318
|
$243
|
$631
|
|
$459
|
|
||||||
Weighted-average common shares outstanding:
|
|
|
|
|
||||||||
Basic
|
506,371,846
|
|
528,968,330
|
|
507,903,141
|
|
528,519,489
|
|
||||
Diluted
|
507,414,122
|
|
530,365,203
|
|
509,362,055
|
|
530,396,871
|
|
||||
Per common share information:
|
|
|
|
|
||||||||
Basic earnings
|
|
$0.63
|
|
|
$0.46
|
|
|
$1.24
|
|
|
$0.87
|
|
Diluted earnings
|
0.63
|
|
0.46
|
|
1.24
|
|
0.87
|
|
||||
Dividends declared and paid
|
0.14
|
|
0.12
|
|
0.28
|
|
0.22
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
Net income
|
|
$318
|
|
|
$243
|
|
|
$638
|
|
|
$466
|
|
Other comprehensive income:
|
|
|
|
|
||||||||
Net unrealized derivative instrument gains arising during the periods, net of income tax expense of $16, $8, $14 and $29, respectively
|
26
|
|
13
|
|
23
|
|
46
|
|
||||
Reclassification adjustment for net derivative gains included in net income, net of income taxes of ($2), ($4), ($6) and ($10), respectively
|
(5
|
)
|
(9
|
)
|
(11
|
)
|
(17
|
)
|
||||
Net unrealized securities gains arising during the periods, net of income taxes of $33, $39, $36 and $131, respectively
|
56
|
|
64
|
|
61
|
|
218
|
|
||||
Other-than-temporary impairment not recognized in earnings on securities, net of income taxes of $6, $2, ($1) and ($13), respectively
|
10
|
|
4
|
|
(2
|
)
|
(21
|
)
|
||||
Reclassification of net securities losses (gains) to net income, net of income taxes of $0, $1, ($1) and ($2), respectively
|
1
|
|
2
|
|
(1
|
)
|
(3
|
)
|
||||
Employee Benefit Plans: Amortization of actuarial loss, net of income taxes of $2, $1, $4 and $3, respectively
|
2
|
|
3
|
|
5
|
|
5
|
|
||||
Total other comprehensive income, net of income taxes
|
90
|
|
77
|
|
75
|
|
228
|
|
||||
Total comprehensive income
|
|
$408
|
|
|
$320
|
|
|
$713
|
|
|
$694
|
|
|
Preferred
Stock
|
|
Common
Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock, at Cost
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||
(in millions)
|
Shares
|
Amount
|
|
Shares
|
Amount
|
||||||||||||||||||||||
Balance at January 1, 2016
|
—
|
|
|
$247
|
|
|
528
|
|
|
$6
|
|
|
$18,725
|
|
|
$1,913
|
|
|
($858
|
)
|
|
($387
|
)
|
|
$19,646
|
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(117
|
)
|
—
|
|
—
|
|
(117
|
)
|
||||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
5
|
|
||||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
5
|
|
||||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
466
|
|
—
|
|
—
|
|
466
|
|
||||||||
Other comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
228
|
|
228
|
|
||||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
466
|
|
—
|
|
228
|
|
694
|
|
||||||||
Balance at June 30, 2016
|
—
|
|
|
$247
|
|
|
529
|
|
|
$6
|
|
|
$18,735
|
|
|
$2,255
|
|
|
($858
|
)
|
|
($159
|
)
|
|
$20,226
|
|
|
Balance at January 1, 2017
|
—
|
|
|
$247
|
|
|
512
|
|
|
$6
|
|
|
$18,722
|
|
|
$2,703
|
|
|
($1,263
|
)
|
|
($668
|
)
|
|
$19,747
|
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(143
|
)
|
—
|
|
—
|
|
(143
|
)
|
||||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
||||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(7
|
)
|
—
|
|
25
|
|
—
|
|
(285
|
)
|
—
|
|
(260
|
)
|
||||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
8
|
|
||||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
—
|
|
6
|
|
||||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
638
|
|
—
|
|
—
|
|
638
|
|
||||||||
Other comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
75
|
|
75
|
|
||||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
638
|
|
—
|
|
75
|
|
713
|
|
||||||||
Balance at June 30, 2017
|
—
|
|
|
$247
|
|
|
506
|
|
|
$6
|
|
|
$18,761
|
|
|
$3,191
|
|
|
($1,548
|
)
|
|
($593
|
)
|
|
$20,064
|
|
|
Six Months Ended June 30,
|
|||||
(in millions)
|
2017
|
|
2016
|
|
||
OPERATING ACTIVITIES
|
|
|
||||
Net income
|
|
$638
|
|
|
$466
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
Provision for credit losses
|
166
|
|
181
|
|
||
Originations of mortgage loans held for sale
|
(1,394
|
)
|
(1,135
|
)
|
||
Proceeds from sales of mortgage loans held for sale
|
1,544
|
|
1,022
|
|
||
Purchases of commercial loans held for sale
|
(1,001
|
)
|
(735
|
)
|
||
Proceeds from sales of commercial loans held for sale
|
946
|
|
739
|
|
||
Amortization of terminated cash flow hedges, net
|
1
|
|
16
|
|
||
Depreciation, amortization and accretion
|
257
|
|
245
|
|
||
Mortgage servicing rights valuation (recovery) charge-off
|
(1
|
)
|
4
|
|
||
Securities impairment
|
5
|
|
8
|
|
||
Deferred income taxes
|
(20
|
)
|
94
|
|
||
Share-based compensation
|
27
|
|
11
|
|
||
Net gain on sales of:
|
|
|
||||
Debt securities
|
(7
|
)
|
(13
|
)
|
||
Other investment securities
|
(1
|
)
|
—
|
|
||
Premises and equipment
|
—
|
|
(2
|
)
|
||
Decrease (increase) in other assets
|
32
|
|
(450
|
)
|
||
(Decrease) increase in other liabilities
|
(655
|
)
|
253
|
|
||
Net cash provided by operating activities
|
537
|
|
704
|
|
||
INVESTING ACTIVITIES
|
|
|
||||
Investment securities:
|
|
|
||||
Purchases of securities available for sale
|
(2,282
|
)
|
(2,355
|
)
|
||
Proceeds from maturities and paydowns of securities available for sale
|
1,670
|
|
1,611
|
|
||
Proceeds from sales of securities available for sale
|
407
|
|
375
|
|
||
Purchases of securities held to maturity
|
(171
|
)
|
—
|
|
||
Proceeds from maturities and paydowns of securities held to maturity
|
277
|
|
290
|
|
||
Purchases of other investment securities, at fair value
|
(174
|
)
|
(114
|
)
|
||
Proceeds from sales of other investment securities, at fair value
|
172
|
|
109
|
|
||
Purchases of other investment securities, at cost
|
(243
|
)
|
(62
|
)
|
||
Proceeds from sales of other investment securities, at cost
|
409
|
|
52
|
|
||
Net decrease (increase) in interest-bearing deposits in banks
|
6
|
|
(371
|
)
|
||
Net increase in loans and leases
|
(1,785
|
)
|
(5,045
|
)
|
||
Net increase in bank-owned life insurance
|
(24
|
)
|
(23
|
)
|
||
Premises and equipment:
|
|
|
||||
Purchases
|
(64
|
)
|
(22
|
)
|
||
Proceeds from sales
|
—
|
|
3
|
|
||
Capitalization of software
|
(83
|
)
|
(85
|
)
|
||
Net cash used in investing activities
|
(1,885
|
)
|
(5,637
|
)
|
||
FINANCING ACTIVITIES
|
|
|
||||
Net increase in deposits
|
3,809
|
|
3,718
|
|
||
Net decrease in federal funds purchased and securities sold under agreements to repurchase
|
(719
|
)
|
(85
|
)
|
||
Net decrease in other short-term borrowed funds
|
(1,208
|
)
|
(1,370
|
)
|
||
Proceeds from issuance of long-term borrowed funds
|
10,109
|
|
6,995
|
|
||
Repayments of long-term borrowed funds
|
(9,751
|
)
|
(3,631
|
)
|
||
Treasury stock purchased
|
(260
|
)
|
—
|
|
||
Dividends declared and paid to common stockholders
|
(143
|
)
|
(117
|
)
|
||
Dividends declared and paid to preferred stockholders
|
(7
|
)
|
(7
|
)
|
||
Payments of employee tax withholding for share-based compensation
|
(19
|
)
|
—
|
|
||
Net cash provided by financing activities
|
1,811
|
|
5,503
|
|
||
Increase in cash and cash equivalents
(a)
|
463
|
|
570
|
|
||
Cash and cash equivalents at beginning of period
(a)
|
3,704
|
|
3,085
|
|
||
Cash and cash equivalents at end of period
(a)
|
|
$4,167
|
|
|
$3,655
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
|
|
$30
|
|
|
$—
|
|
|
$—
|
|
|
$30
|
|
State and political subdivisions
|
7
|
|
—
|
|
—
|
|
7
|
|
|
8
|
|
—
|
|
—
|
|
8
|
|
||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
19,001
|
|
79
|
|
(203
|
)
|
18,877
|
|
|
19,231
|
|
78
|
|
(264
|
)
|
19,045
|
|
||||||||
Other/non-agency
|
363
|
|
7
|
|
(9
|
)
|
361
|
|
|
427
|
|
2
|
|
(28
|
)
|
401
|
|
||||||||
Total mortgage-backed securities
|
19,364
|
|
86
|
|
(212
|
)
|
19,238
|
|
|
19,658
|
|
80
|
|
(292
|
)
|
19,446
|
|
||||||||
Total debt securities available for sale
|
19,383
|
|
86
|
|
(212
|
)
|
19,257
|
|
|
19,696
|
|
80
|
|
(292
|
)
|
19,484
|
|
||||||||
Marketable equity securities
|
—
|
|
—
|
|
—
|
|
—
|
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||||
Other equity securities
|
—
|
|
—
|
|
—
|
|
—
|
|
|
12
|
|
—
|
|
—
|
|
12
|
|
||||||||
Total equity securities available for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
|
17
|
|
—
|
|
—
|
|
17
|
|
||||||||
Total securities available for sale
|
|
$19,383
|
|
|
$86
|
|
|
($212
|
)
|
|
$19,257
|
|
|
|
$19,713
|
|
|
$80
|
|
|
($292
|
)
|
|
$19,501
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$4,080
|
|
|
$20
|
|
|
($28
|
)
|
|
$4,072
|
|
|
|
$4,126
|
|
|
$12
|
|
|
($44
|
)
|
|
$4,094
|
|
Other/non-agency
|
887
|
|
27
|
|
—
|
|
914
|
|
|
945
|
|
19
|
|
—
|
|
964
|
|
||||||||
Total securities held to maturity
|
|
$4,967
|
|
|
$47
|
|
|
($28
|
)
|
|
$4,986
|
|
|
|
$5,071
|
|
|
$31
|
|
|
($44
|
)
|
|
$5,058
|
|
Other Investment Securities, at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market mutual fund
|
|
$92
|
|
|
$—
|
|
|
$—
|
|
|
$92
|
|
|
|
$91
|
|
|
$—
|
|
|
$—
|
|
|
$91
|
|
Other investments
|
5
|
|
—
|
|
—
|
|
5
|
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||||
Total other investment securities, at fair value
|
|
$97
|
|
|
$—
|
|
|
$—
|
|
|
$97
|
|
|
|
$96
|
|
|
$—
|
|
|
$—
|
|
|
$96
|
|
Other Investment Securities, at Cost
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal Reserve Bank stock
|
|
$463
|
|
|
$—
|
|
|
$—
|
|
|
$463
|
|
|
|
$463
|
|
|
$—
|
|
|
$—
|
|
|
$463
|
|
Federal Home Loan Bank stock
|
324
|
|
—
|
|
—
|
|
324
|
|
|
479
|
|
—
|
|
—
|
|
479
|
|
||||||||
Other equity securities
|
7
|
|
—
|
|
—
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total other investment securities, at cost
|
|
$794
|
|
|
$—
|
|
|
$—
|
|
|
$794
|
|
|
|
$942
|
|
|
$—
|
|
|
$—
|
|
|
$942
|
|
|
June 30, 2017
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
State and political subdivisions
|
—
|
|
|
$—
|
|
|
$—
|
|
|
—
|
|
|
$—
|
|
|
$—
|
|
|
—
|
|
|
$—
|
|
|
$—
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
301
|
|
13,613
|
|
(219
|
)
|
|
24
|
|
423
|
|
(12
|
)
|
|
325
|
|
14,036
|
|
(231
|
)
|
||||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
|
12
|
|
154
|
|
(9
|
)
|
|
12
|
|
154
|
|
(9
|
)
|
||||||
Total mortgage-backed securities
|
301
|
|
13,613
|
|
(219
|
)
|
|
36
|
|
577
|
|
(21
|
)
|
|
337
|
|
14,190
|
|
(240
|
)
|
||||||
Total
|
301
|
|
|
$13,613
|
|
|
($219
|
)
|
|
36
|
|
|
$577
|
|
|
($21
|
)
|
|
337
|
|
|
$14,190
|
|
|
($240
|
)
|
|
December 31, 2016
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
State and political subdivisions
|
1
|
|
|
$8
|
|
|
$—
|
|
|
—
|
|
|
$—
|
|
|
$—
|
|
|
1
|
|
|
$8
|
|
|
$—
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
323
|
|
15,387
|
|
(292
|
)
|
|
25
|
|
461
|
|
(16
|
)
|
|
348
|
|
15,848
|
|
(308
|
)
|
||||||
Other/non-agency
|
4
|
|
8
|
|
—
|
|
|
20
|
|
302
|
|
(28
|
)
|
|
24
|
|
310
|
|
(28
|
)
|
||||||
Total mortgage-backed securities
|
327
|
|
15,395
|
|
(292
|
)
|
|
45
|
|
763
|
|
(44
|
)
|
|
372
|
|
16,158
|
|
(336
|
)
|
||||||
Total
|
328
|
|
|
$15,403
|
|
|
($292
|
)
|
|
45
|
|
|
$763
|
|
|
($44
|
)
|
|
373
|
|
|
$16,166
|
|
|
($336
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Cumulative balance at beginning of period
|
|
$75
|
|
|
|
$66
|
|
|
|
$75
|
|
|
|
$66
|
|
Credit impairments recognized in earnings on securities that have been previously impaired
|
4
|
|
|
7
|
|
|
5
|
|
|
8
|
|
||||
Reductions due to increases in cash flow expectations on impaired securities
(1)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Cumulative balance at end of period
|
|
$79
|
|
|
|
$73
|
|
|
|
$79
|
|
|
|
$73
|
|
|
June 30, 2017
|
||||||||||||||
|
Distribution of Maturities
|
||||||||||||||
(in millions)
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total
|
|
|||||||||
Amortized Cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
1
|
|
173
|
|
1,109
|
|
17,718
|
|
19,001
|
|
|||||
Other/non-agency
|
—
|
|
26
|
|
2
|
|
335
|
|
363
|
|
|||||
Total debt securities available for sale
|
13
|
|
199
|
|
1,111
|
|
18,060
|
|
19,383
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
4,080
|
|
4,080
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
887
|
|
887
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,967
|
|
4,967
|
|
|||||
Total amortized cost of debt securities
|
|
$13
|
|
|
$199
|
|
|
$1,111
|
|
|
$23,027
|
|
|
$24,350
|
|
|
|
|
|
|
|
||||||||||
Fair Value:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
1
|
|
173
|
|
1,125
|
|
17,578
|
|
18,877
|
|
|||||
Other/non-agency
|
—
|
|
27
|
|
2
|
|
332
|
|
361
|
|
|||||
Total debt securities available for sale
|
13
|
|
200
|
|
1,127
|
|
17,917
|
|
19,257
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
4,072
|
|
4,072
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
914
|
|
914
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,986
|
|
4,986
|
|
|||||
Total fair value of debt securities
|
|
$13
|
|
|
$200
|
|
|
$1,127
|
|
|
$22,903
|
|
|
$24,243
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Gains on sale of debt securities
|
|
$3
|
|
|
|
$4
|
|
|
|
$7
|
|
|
|
$13
|
|
Losses on sale of debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Debt securities gains, net
|
|
$3
|
|
|
|
$4
|
|
|
|
$7
|
|
|
|
$13
|
|
Equity securities gains
|
|
$1
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
(in millions)
|
Amortized Cost
|
Fair Value
|
|
|
Amortized Cost
|
Fair Value
|
|
||||||
Pledged against repurchase agreements
|
|
$432
|
|
|
$430
|
|
|
|
$631
|
|
|
$620
|
|
Pledged against FHLB borrowed funds
|
894
|
|
921
|
|
|
953
|
|
972
|
|
||||
Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law
|
4,052
|
|
4,022
|
|
|
3,575
|
|
3,563
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Commercial
|
|
$37,329
|
|
|
|
$37,274
|
|
Commercial real estate
|
11,213
|
|
|
10,624
|
|
||
Leases
|
3,346
|
|
|
3,753
|
|
||
Total commercial
|
51,888
|
|
|
51,651
|
|
||
Residential mortgages
|
16,082
|
|
|
15,115
|
|
||
Home equity loans
|
1,606
|
|
|
1,858
|
|
||
Home equity lines of credit
|
13,696
|
|
|
14,100
|
|
||
Home equity loans serviced by others
|
647
|
|
|
750
|
|
||
Home equity lines of credit serviced by others
|
182
|
|
|
219
|
|
||
Automobile
|
13,449
|
|
|
13,938
|
|
||
Education
(1)
|
7,720
|
|
|
6,610
|
|
||
Credit cards
|
1,711
|
|
|
1,691
|
|
||
Other retail
|
2,065
|
|
|
1,737
|
|
||
Total retail
|
57,158
|
|
|
56,018
|
|
||
Total loans and leases
(2) (3)
|
|
$109,046
|
|
|
|
$107,669
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Allowance for loan and lease losses, beginning of period
|
|
$653
|
|
|
$571
|
|
|
$1,224
|
|
|
|
$663
|
|
|
$573
|
|
|
$1,236
|
|
Charge-offs
|
(24
|
)
|
(104
|
)
|
(128
|
)
|
|
(48
|
)
|
(213
|
)
|
(261
|
)
|
||||||
Recoveries
|
10
|
|
43
|
|
53
|
|
|
15
|
|
84
|
|
99
|
|
||||||
Net charge-offs
|
(14
|
)
|
(61
|
)
|
(75
|
)
|
|
(33
|
)
|
(129
|
)
|
(162
|
)
|
||||||
Provision (credited) charged to income
|
(25
|
)
|
95
|
|
70
|
|
|
(16
|
)
|
161
|
|
145
|
|
||||||
Allowance for loan and lease losses, end of period
|
614
|
|
605
|
|
1,219
|
|
|
614
|
|
605
|
|
1,219
|
|
||||||
Reserve for unfunded lending commitments, beginning of period
|
93
|
|
—
|
|
93
|
|
|
72
|
|
—
|
|
72
|
|
||||||
Provision for unfunded lending commitments
|
—
|
|
—
|
|
—
|
|
|
21
|
|
—
|
|
21
|
|
||||||
Reserve for unfunded lending commitments as of period end
|
93
|
|
—
|
|
93
|
|
|
93
|
|
—
|
|
93
|
|
||||||
Total allowance for credit losses as of period end
|
|
$707
|
|
|
$605
|
|
|
$1,312
|
|
|
|
$707
|
|
|
$605
|
|
|
$1,312
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Allowance for loan and lease losses, beginning of period
|
|
$633
|
|
|
$591
|
|
|
$1,224
|
|
|
|
$596
|
|
|
$620
|
|
|
$1,216
|
|
Charge-offs
|
(7
|
)
|
(106
|
)
|
(113
|
)
|
|
(20
|
)
|
(219
|
)
|
(239
|
)
|
||||||
Recoveries
|
5
|
|
43
|
|
48
|
|
|
9
|
|
82
|
|
91
|
|
||||||
Net charge-offs
|
(2
|
)
|
(63
|
)
|
(65
|
)
|
|
(11
|
)
|
(137
|
)
|
(148
|
)
|
||||||
Provision charged to income
|
45
|
|
42
|
|
87
|
|
|
91
|
|
87
|
|
178
|
|
||||||
Allowance for loan and lease losses, end of period
|
676
|
|
570
|
|
1,246
|
|
|
676
|
|
570
|
|
1,246
|
|
||||||
Reserve for unfunded lending commitments, beginning of period
|
58
|
|
—
|
|
58
|
|
|
58
|
|
—
|
|
58
|
|
||||||
Provision for unfunded lending commitments
|
3
|
|
—
|
|
3
|
|
|
3
|
|
—
|
|
3
|
|
||||||
Reserve for unfunded lending commitments as of period end
|
61
|
|
—
|
|
61
|
|
|
61
|
|
—
|
|
61
|
|
||||||
Total allowance for credit losses as of period end
|
|
$737
|
|
|
$570
|
|
|
$1,307
|
|
|
|
$737
|
|
|
$570
|
|
|
$1,307
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$491
|
|
|
$804
|
|
|
$1,295
|
|
|
|
$424
|
|
|
$799
|
|
|
$1,223
|
|
Formula-based evaluation
|
51,397
|
|
56,354
|
|
107,751
|
|
|
51,227
|
|
55,219
|
|
106,446
|
|
||||||
Total
|
|
$51,888
|
|
|
$57,158
|
|
|
$109,046
|
|
|
|
$51,651
|
|
|
$56,018
|
|
|
$107,669
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$42
|
|
|
$43
|
|
|
$85
|
|
|
|
$63
|
|
|
$43
|
|
|
$106
|
|
Formula-based evaluation
|
665
|
|
562
|
|
1,227
|
|
|
672
|
|
530
|
|
1,202
|
|
||||||
Allowance for credit losses
|
|
$707
|
|
|
$605
|
|
|
$1,312
|
|
|
|
$735
|
|
|
$573
|
|
|
$1,308
|
|
|
June 30, 2017
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
||||||
Commercial
|
|
$35,259
|
|
|
$1,169
|
|
|
$622
|
|
|
$279
|
|
|
$37,329
|
|
Commercial real estate
|
10,678
|
|
444
|
|
53
|
|
38
|
|
11,213
|
|
|||||
Leases
|
3,215
|
|
107
|
|
24
|
|
—
|
|
3,346
|
|
|||||
Total
|
|
$49,152
|
|
|
$1,720
|
|
|
$699
|
|
|
$317
|
|
|
$51,888
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
||||||
Commercial
|
|
$35,010
|
|
|
$1,015
|
|
|
$1,027
|
|
|
$222
|
|
|
$37,274
|
|
Commercial real estate
|
10,146
|
|
370
|
|
58
|
|
50
|
|
10,624
|
|
|||||
Leases
|
3,583
|
|
52
|
|
103
|
|
15
|
|
3,753
|
|
|||||
Total
|
|
$48,739
|
|
|
$1,437
|
|
|
$1,188
|
|
|
$287
|
|
|
$51,651
|
|
|
June 30, 2017
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$15,820
|
|
|
$99
|
|
|
$35
|
|
|
$10
|
|
|
$118
|
|
|
$16,082
|
|
Home equity loans
|
1,430
|
|
96
|
|
12
|
|
5
|
|
63
|
|
1,606
|
|
||||||
Home equity lines of credit
|
13,071
|
|
366
|
|
52
|
|
22
|
|
185
|
|
13,696
|
|
||||||
Home equity loans serviced by others
|
582
|
|
35
|
|
9
|
|
5
|
|
16
|
|
647
|
|
||||||
Home equity lines of credit serviced by others
|
135
|
|
22
|
|
3
|
|
1
|
|
21
|
|
182
|
|
||||||
Automobile
|
12,199
|
|
991
|
|
172
|
|
42
|
|
45
|
|
13,449
|
|
||||||
Education
|
7,537
|
|
117
|
|
18
|
|
10
|
|
38
|
|
7,720
|
|
||||||
Credit cards
|
1,636
|
|
43
|
|
10
|
|
7
|
|
15
|
|
1,711
|
|
||||||
Other retail
|
1,982
|
|
55
|
|
13
|
|
8
|
|
7
|
|
2,065
|
|
||||||
Total
|
|
$54,392
|
|
|
$1,824
|
|
|
$324
|
|
|
$110
|
|
|
$508
|
|
|
$57,158
|
|
|
December 31, 2016
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$14,807
|
|
|
$108
|
|
|
$53
|
|
|
$12
|
|
|
$135
|
|
|
$15,115
|
|
Home equity loans
|
1,628
|
|
127
|
|
23
|
|
7
|
|
73
|
|
1,858
|
|
||||||
Home equity lines of credit
|
13,432
|
|
396
|
|
57
|
|
20
|
|
195
|
|
14,100
|
|
||||||
Home equity loans serviced by others
|
673
|
|
41
|
|
14
|
|
5
|
|
17
|
|
750
|
|
||||||
Home equity lines of credit serviced by others
|
158
|
|
25
|
|
3
|
|
2
|
|
31
|
|
219
|
|
||||||
Automobile
|
12,509
|
|
1,177
|
|
172
|
|
38
|
|
42
|
|
13,938
|
|
||||||
Education
|
6,379
|
|
151
|
|
24
|
|
13
|
|
43
|
|
6,610
|
|
||||||
Credit cards
|
1,611
|
|
43
|
|
12
|
|
9
|
|
16
|
|
1,691
|
|
||||||
Other retail
|
1,676
|
|
45
|
|
8
|
|
4
|
|
4
|
|
1,737
|
|
||||||
Total
|
|
$52,873
|
|
|
$2,113
|
|
|
$366
|
|
|
$110
|
|
|
$556
|
|
|
$56,018
|
|
|
Nonperforming
|
|
Accruing and 90 days or more past due
|
||||||||||||
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
Commercial
|
|
$376
|
|
|
|
$322
|
|
|
|
$4
|
|
|
|
$2
|
|
Commercial real estate
|
38
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
Leases
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
Total commercial
|
414
|
|
|
387
|
|
|
4
|
|
|
2
|
|
||||
Residential mortgages
(1)
|
135
|
|
|
144
|
|
|
12
|
|
|
18
|
|
||||
Home equity loans
|
81
|
|
|
98
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit
|
235
|
|
|
243
|
|
|
—
|
|
|
—
|
|
||||
Home equity loans serviced by others
|
27
|
|
|
32
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
25
|
|
|
33
|
|
|
—
|
|
|
—
|
|
||||
Automobile
|
55
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
Education
|
35
|
|
|
38
|
|
|
3
|
|
|
5
|
|
||||
Credit card
|
15
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
Other retail
|
3
|
|
|
4
|
|
|
5
|
|
|
1
|
|
||||
Total retail
|
611
|
|
|
658
|
|
|
20
|
|
|
24
|
|
||||
Total
|
|
$1,025
|
|
|
|
$1,045
|
|
|
|
$24
|
|
|
|
$26
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Nonperforming assets, net of valuation allowance:
|
|
|
|
||||
Commercial
|
|
$—
|
|
|
|
$—
|
|
Retail
|
37
|
|
|
49
|
|
||
Nonperforming assets, net of valuation allowance
|
|
$37
|
|
|
|
$49
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||
Nonperforming commercial loans and leases as a percentage of total loans and leases
|
0.38
|
%
|
|
0.36
|
%
|
Nonperforming retail loans as a percentage of total loans and leases
|
0.56
|
|
|
0.61
|
|
Total nonperforming loans and leases as a percentage of total loans and leases
|
0.94
|
%
|
|
0.97
|
%
|
|
|
|
|
||
Nonperforming commercial assets as a percentage of total assets
|
0.26
|
%
|
|
0.26
|
%
|
Nonperforming retail assets as a percentage of total assets
|
0.44
|
|
|
0.47
|
|
Total nonperforming assets as a percentage of total assets
|
0.70
|
%
|
|
0.73
|
%
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Days Past Due
|
|
Days Past Due
|
||||||||||||||||||||||
(in millions)
|
30-59
|
60-89
|
90 or More
|
Total
|
|
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||||||
Commercial
|
|
$9
|
|
|
$6
|
|
|
$380
|
|
|
$395
|
|
|
|
$36
|
|
|
$4
|
|
|
$324
|
|
|
$364
|
|
Commercial real estate
|
3
|
|
5
|
|
38
|
|
46
|
|
|
1
|
|
2
|
|
50
|
|
53
|
|
||||||||
Leases
|
—
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
15
|
|
16
|
|
||||||||
Total commercial
|
12
|
|
11
|
|
418
|
|
441
|
|
|
38
|
|
6
|
|
389
|
|
433
|
|
||||||||
Residential mortgages
|
35
|
|
10
|
|
118
|
|
163
|
|
|
53
|
|
12
|
|
135
|
|
200
|
|
||||||||
Home equity loans
|
12
|
|
5
|
|
63
|
|
80
|
|
|
23
|
|
7
|
|
73
|
|
103
|
|
||||||||
Home equity lines of credit
|
52
|
|
22
|
|
185
|
|
259
|
|
|
57
|
|
20
|
|
195
|
|
272
|
|
||||||||
Home equity loans serviced by others
|
9
|
|
5
|
|
16
|
|
30
|
|
|
14
|
|
5
|
|
17
|
|
36
|
|
||||||||
Home equity lines of credit serviced by others
|
3
|
|
1
|
|
21
|
|
25
|
|
|
3
|
|
2
|
|
31
|
|
36
|
|
||||||||
Automobile
|
172
|
|
42
|
|
45
|
|
259
|
|
|
172
|
|
38
|
|
42
|
|
252
|
|
||||||||
Education
|
18
|
|
10
|
|
38
|
|
66
|
|
|
24
|
|
13
|
|
43
|
|
80
|
|
||||||||
Credit cards
|
10
|
|
7
|
|
15
|
|
32
|
|
|
12
|
|
9
|
|
16
|
|
37
|
|
||||||||
Other retail
|
13
|
|
8
|
|
7
|
|
28
|
|
|
8
|
|
4
|
|
4
|
|
16
|
|
||||||||
Total retail
|
324
|
|
110
|
|
508
|
|
942
|
|
|
366
|
|
110
|
|
556
|
|
1,032
|
|
||||||||
Total
|
|
$336
|
|
|
$121
|
|
|
$926
|
|
|
$1,383
|
|
|
|
$404
|
|
|
$116
|
|
|
$945
|
|
|
$1,465
|
|
|
June 30, 2017
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$216
|
|
|
$31
|
|
|
$237
|
|
|
$527
|
|
|
$453
|
|
Commercial real estate
|
35
|
|
11
|
|
3
|
|
39
|
|
38
|
|
|||||
Total commercial
|
251
|
|
42
|
|
240
|
|
566
|
|
491
|
|
|||||
Residential mortgages
|
46
|
|
3
|
|
142
|
|
247
|
|
188
|
|
|||||
Home equity loans
|
49
|
|
5
|
|
91
|
|
187
|
|
140
|
|
|||||
Home equity lines of credit
|
24
|
|
2
|
|
186
|
|
259
|
|
210
|
|
|||||
Home equity loans serviced by others
|
37
|
|
3
|
|
17
|
|
64
|
|
54
|
|
|||||
Home equity lines of credit serviced by others
|
4
|
|
—
|
|
5
|
|
13
|
|
9
|
|
|||||
Automobile
|
4
|
|
—
|
|
18
|
|
27
|
|
22
|
|
|||||
Education
|
146
|
|
22
|
|
—
|
|
146
|
|
146
|
|
|||||
Credit cards
|
25
|
|
7
|
|
—
|
|
26
|
|
25
|
|
|||||
Other retail
|
9
|
|
1
|
|
1
|
|
12
|
|
10
|
|
|||||
Total retail
|
344
|
|
43
|
|
460
|
|
981
|
|
804
|
|
|||||
Total
|
|
$595
|
|
|
$85
|
|
|
$700
|
|
|
$1,547
|
|
|
$1,295
|
|
|
December 31, 2016
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$247
|
|
|
$55
|
|
|
$134
|
|
|
$431
|
|
|
$381
|
|
Commercial real estate
|
39
|
|
8
|
|
4
|
|
44
|
|
43
|
|
|||||
Total commercial
|
286
|
|
63
|
|
138
|
|
475
|
|
424
|
|
|||||
Residential mortgages
|
37
|
|
2
|
|
141
|
|
235
|
|
178
|
|
|||||
Home equity loans
|
51
|
|
3
|
|
94
|
|
191
|
|
145
|
|
|||||
Home equity lines of credit
|
23
|
|
1
|
|
173
|
|
240
|
|
196
|
|
|||||
Home equity loans serviced by others
|
41
|
|
4
|
|
19
|
|
70
|
|
60
|
|
|||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
7
|
|
13
|
|
9
|
|
|||||
Automobile
|
4
|
|
—
|
|
15
|
|
25
|
|
19
|
|
|||||
Education
|
154
|
|
25
|
|
1
|
|
155
|
|
155
|
|
|||||
Credit cards
|
26
|
|
6
|
|
—
|
|
26
|
|
26
|
|
|||||
Other retail
|
10
|
|
2
|
|
1
|
|
13
|
|
11
|
|
|||||
Total retail
|
348
|
|
43
|
|
451
|
|
968
|
|
799
|
|
|||||
Total
|
|
$634
|
|
|
$106
|
|
|
$589
|
|
|
$1,443
|
|
|
$1,223
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||
Commercial
|
|
$1
|
|
|
$431
|
|
|
|
$2
|
|
|
$324
|
|
Commercial real estate
|
—
|
|
38
|
|
|
—
|
|
58
|
|
||||
Total commercial
|
1
|
|
469
|
|
|
2
|
|
382
|
|
||||
Residential mortgages
|
2
|
|
182
|
|
|
1
|
|
160
|
|
||||
Home equity loans
|
1
|
|
141
|
|
|
1
|
|
158
|
|
||||
Home equity lines of credit
|
1
|
|
203
|
|
|
2
|
|
184
|
|
||||
Home equity loans serviced by others
|
1
|
|
54
|
|
|
1
|
|
66
|
|
||||
Home equity lines of credit serviced by others
|
—
|
|
9
|
|
|
—
|
|
10
|
|
||||
Automobile
|
—
|
|
20
|
|
|
—
|
|
15
|
|
||||
Education
|
2
|
|
146
|
|
|
2
|
|
161
|
|
||||
Credit cards
|
1
|
|
25
|
|
|
1
|
|
26
|
|
||||
Other retail
|
—
|
|
10
|
|
|
—
|
|
13
|
|
||||
Total retail
|
8
|
|
790
|
|
|
8
|
|
793
|
|
||||
Total
|
|
$9
|
|
|
$1,259
|
|
|
|
$10
|
|
|
$1,175
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||
Commercial
|
|
$2
|
|
|
$414
|
|
|
|
$3
|
|
|
$248
|
|
Commercial real estate
|
—
|
|
41
|
|
|
—
|
|
61
|
|
||||
Total commercial
|
2
|
|
455
|
|
|
3
|
|
309
|
|
||||
Residential mortgages
|
3
|
|
178
|
|
|
2
|
|
156
|
|
||||
Home equity loans
|
3
|
|
140
|
|
|
3
|
|
154
|
|
||||
Home equity lines of credit
|
3
|
|
197
|
|
|
3
|
|
182
|
|
||||
Home equity loans serviced by others
|
2
|
|
54
|
|
|
2
|
|
67
|
|
||||
Home equity lines of credit serviced by others
|
—
|
|
9
|
|
|
—
|
|
9
|
|
||||
Automobile
|
—
|
|
18
|
|
|
—
|
|
14
|
|
||||
Education
|
4
|
|
146
|
|
|
4
|
|
160
|
|
||||
Credit cards
|
1
|
|
24
|
|
|
1
|
|
26
|
|
||||
Other retail
|
—
|
|
10
|
|
|
—
|
|
13
|
|
||||
Total retail
|
16
|
|
776
|
|
|
15
|
|
781
|
|
||||
Total
|
|
$18
|
|
|
$1,231
|
|
|
|
$18
|
|
|
$1,090
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
2
|
|
|
$—
|
|
|
$—
|
|
|
11
|
|
|
$13
|
|
|
$13
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total commercial
|
2
|
|
—
|
|
—
|
|
|
11
|
|
13
|
|
13
|
|
||||
Residential mortgages
|
25
|
|
4
|
|
3
|
|
|
25
|
|
5
|
|
5
|
|
||||
Home equity loans
|
22
|
|
1
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
14
|
|
—
|
|
—
|
|
|
67
|
|
9
|
|
9
|
|
||||
Home equity loans serviced by others
|
5
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Automobile
|
25
|
|
—
|
|
—
|
|
|
7
|
|
—
|
|
—
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
624
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
717
|
|
9
|
|
9
|
|
|
99
|
|
14
|
|
14
|
|
||||
Total
|
719
|
|
|
$9
|
|
|
$9
|
|
|
110
|
|
|
$27
|
|
|
$27
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
4
|
|
|
$32
|
|
|
$31
|
|
|
|
$1
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial
|
4
|
|
32
|
|
31
|
|
|
1
|
|
—
|
|
||||
Residential mortgages
|
44
|
|
6
|
|
6
|
|
|
—
|
|
—
|
|
||||
Home equity loans
|
42
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
112
|
|
8
|
|
7
|
|
|
—
|
|
—
|
|
||||
Home equity loans serviced by others
|
16
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Automobile
|
349
|
|
6
|
|
6
|
|
|
—
|
|
1
|
|
||||
Education
|
7
|
|
1
|
|
1
|
|
|
1
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
||||
Other retail
|
2
|
|
—
|
|
—
|
|
|
(1
|
)
|
—
|
|
||||
Total retail
|
574
|
|
23
|
|
22
|
|
|
1
|
|
1
|
|
||||
Total
|
578
|
|
|
$55
|
|
|
$53
|
|
|
|
$2
|
|
|
$1
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
3
|
|
|
$—
|
|
|
$—
|
|
|
28
|
|
|
$4
|
|
|
$4
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total commercial
|
3
|
|
—
|
|
—
|
|
|
28
|
|
4
|
|
4
|
|
||||
Residential mortgages
|
3
|
|
1
|
|
1
|
|
|
10
|
|
2
|
|
2
|
|
||||
Home equity loans
|
15
|
|
1
|
|
1
|
|
|
21
|
|
2
|
|
2
|
|
||||
Home equity lines of credit
|
6
|
|
—
|
|
—
|
|
|
8
|
|
1
|
|
1
|
|
||||
Home equity loans serviced by others
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
—
|
|
|
3
|
|
1
|
|
1
|
|
||||
Automobile
|
30
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
—
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
552
|
|
3
|
|
3
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
612
|
|
5
|
|
5
|
|
|
45
|
|
6
|
|
6
|
|
||||
Total
|
615
|
|
|
$5
|
|
|
$5
|
|
|
73
|
|
|
$10
|
|
|
$10
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
4
|
|
|
$20
|
|
|
$21
|
|
|
|
$—
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial
|
4
|
|
20
|
|
21
|
|
|
—
|
|
—
|
|
||||
Residential mortgages
|
67
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
||||
Home equity loans
|
94
|
|
5
|
|
5
|
|
|
(1
|
)
|
—
|
|
||||
Home equity lines of credit
|
92
|
|
6
|
|
6
|
|
|
—
|
|
—
|
|
||||
Home equity loans serviced by others
|
16
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
5
|
|
1
|
|
—
|
|
|
—
|
|
—
|
|
||||
Automobile
|
348
|
|
7
|
|
6
|
|
|
—
|
|
1
|
|
||||
Education
|
111
|
|
2
|
|
2
|
|
|
1
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
||||
Other retail
|
5
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total retail
|
738
|
|
28
|
|
26
|
|
|
1
|
|
1
|
|
||||
Total
|
742
|
|
|
$48
|
|
|
$47
|
|
|
|
$1
|
|
|
$1
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
4
|
|
|
$1
|
|
|
$1
|
|
|
18
|
|
|
$14
|
|
|
$14
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total commercial
|
4
|
|
1
|
|
1
|
|
|
18
|
|
14
|
|
14
|
|
||||
Residential mortgages
|
43
|
|
5
|
|
5
|
|
|
36
|
|
8
|
|
8
|
|
||||
Home equity loans
|
43
|
|
2
|
|
3
|
|
|
1
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
30
|
|
1
|
|
1
|
|
|
118
|
|
15
|
|
15
|
|
||||
Home equity loans serviced by others
|
11
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
3
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
—
|
|
||||
Automobile
|
65
|
|
1
|
|
1
|
|
|
15
|
|
—
|
|
—
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
1,189
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
1,385
|
|
17
|
|
18
|
|
|
172
|
|
23
|
|
23
|
|
||||
Total
|
1,389
|
|
|
$18
|
|
|
$19
|
|
|
190
|
|
|
$37
|
|
|
$37
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
4
|
|
|
$32
|
|
|
$31
|
|
|
|
$1
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Leases
|
1
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
||||
Total commercial
|
5
|
|
36
|
|
35
|
|
|
1
|
|
—
|
|
||||
Residential mortgages
|
92
|
|
10
|
|
10
|
|
|
—
|
|
—
|
|
||||
Home equity loans
|
144
|
|
8
|
|
8
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
187
|
|
14
|
|
13
|
|
|
—
|
|
—
|
|
||||
Home equity loans serviced by others
|
30
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
13
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
||||
Automobile
|
625
|
|
11
|
|
10
|
|
|
—
|
|
2
|
|
||||
Education
|
22
|
|
2
|
|
2
|
|
|
1
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
||||
Other retail
|
3
|
|
—
|
|
—
|
|
|
(1
|
)
|
—
|
|
||||
Total retail
|
1,116
|
|
47
|
|
45
|
|
|
2
|
|
2
|
|
||||
Total
|
1,121
|
|
|
$83
|
|
|
$80
|
|
|
|
$3
|
|
|
$2
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
8
|
|
|
$1
|
|
|
$1
|
|
|
54
|
|
|
$8
|
|
|
$8
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total commercial
|
8
|
|
1
|
|
1
|
|
|
54
|
|
8
|
|
8
|
|
||||
Residential mortgages
|
25
|
|
4
|
|
4
|
|
|
16
|
|
3
|
|
3
|
|
||||
Home equity loans
|
29
|
|
2
|
|
2
|
|
|
37
|
|
4
|
|
4
|
|
||||
Home equity lines of credit
|
13
|
|
1
|
|
1
|
|
|
27
|
|
3
|
|
3
|
|
||||
Home equity loans serviced by others
|
6
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
—
|
|
|
4
|
|
1
|
|
1
|
|
||||
Automobile
|
51
|
|
1
|
|
1
|
|
|
8
|
|
—
|
|
—
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
1,081
|
|
6
|
|
6
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail
|
1,208
|
|
14
|
|
14
|
|
|
92
|
|
11
|
|
11
|
|
||||
Total
|
1,216
|
|
|
$15
|
|
|
$15
|
|
|
146
|
|
|
$19
|
|
|
$19
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
9
|
|
|
$41
|
|
|
$41
|
|
|
|
($1
|
)
|
|
$—
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial
|
9
|
|
41
|
|
41
|
|
|
(1
|
)
|
—
|
|
||||
Residential mortgages
|
131
|
|
15
|
|
15
|
|
|
—
|
|
—
|
|
||||
Home equity loans
|
181
|
|
11
|
|
11
|
|
|
(1
|
)
|
—
|
|
||||
Home equity lines of credit
|
124
|
|
8
|
|
8
|
|
|
—
|
|
—
|
|
||||
Home equity loans serviced by others
|
34
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
13
|
|
1
|
|
—
|
|
|
—
|
|
—
|
|
||||
Automobile
|
539
|
|
10
|
|
9
|
|
|
—
|
|
1
|
|
||||
Education
|
297
|
|
6
|
|
6
|
|
|
2
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
||||
Other retail
|
8
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total retail
|
1,327
|
|
52
|
|
50
|
|
|
2
|
|
1
|
|
||||
Total
|
1,336
|
|
|
$93
|
|
|
$91
|
|
|
|
$1
|
|
|
$1
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
||||||||||||
Commercial
|
4
|
|
|
$1
|
|
|
8
|
|
|
$3
|
|
|
5
|
|
|
$1
|
|
|
11
|
|
|
$3
|
|
Commercial real estate
|
—
|
|
—
|
|
|
1
|
|
—
|
|
|
1
|
|
4
|
|
|
1
|
|
—
|
|
||||
Total commercial
|
4
|
|
1
|
|
|
9
|
|
3
|
|
|
6
|
|
5
|
|
|
12
|
|
3
|
|
||||
Residential mortgages
|
41
|
|
4
|
|
|
35
|
|
4
|
|
|
86
|
|
10
|
|
|
89
|
|
12
|
|
||||
Home equity loans
|
14
|
|
1
|
|
|
32
|
|
2
|
|
|
23
|
|
1
|
|
|
50
|
|
3
|
|
||||
Home equity lines of credit
|
65
|
|
4
|
|
|
20
|
|
1
|
|
|
100
|
|
7
|
|
|
45
|
|
4
|
|
||||
Home equity loans serviced by others
|
9
|
|
—
|
|
|
11
|
|
—
|
|
|
10
|
|
—
|
|
|
21
|
|
1
|
|
||||
Home equity lines of credit serviced by others
|
1
|
|
—
|
|
|
6
|
|
—
|
|
|
4
|
|
—
|
|
|
11
|
|
—
|
|
||||
Automobile
|
27
|
|
1
|
|
|
22
|
|
1
|
|
|
61
|
|
1
|
|
|
37
|
|
1
|
|
||||
Education
|
9
|
|
—
|
|
|
18
|
|
1
|
|
|
16
|
|
—
|
|
|
31
|
|
1
|
|
||||
Credit cards
|
102
|
|
1
|
|
|
85
|
|
—
|
|
|
228
|
|
2
|
|
|
206
|
|
1
|
|
||||
Other retail
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total retail
|
268
|
|
11
|
|
|
229
|
|
9
|
|
|
530
|
|
21
|
|
|
490
|
|
23
|
|
||||
Total
|
272
|
|
|
$12
|
|
|
238
|
|
|
$12
|
|
|
536
|
|
|
$26
|
|
|
502
|
|
|
$26
|
|
|
June 30, 2017
|
|||||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
|
Education
|
|
Total
|
|
|||||||||
High loan-to-value
|
|
$484
|
|
|
$370
|
|
|
$366
|
|
|
$—
|
|
|
$—
|
|
|
$1,220
|
|
Interest only/negative amortization
|
1,705
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1,706
|
|
||||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
142
|
|
—
|
|
142
|
|
||||||
Multiple characteristics and other
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
||||||
Total
|
|
$2,192
|
|
|
$370
|
|
|
$366
|
|
|
$142
|
|
|
$1
|
|
|
$3,071
|
|
|
December 31, 2016
|
|||||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
|
Education
|
|
Total
|
|
|||||||||
High loan-to-value
|
|
$566
|
|
|
$550
|
|
|
$476
|
|
|
$—
|
|
|
$—
|
|
|
$1,592
|
|
Interest only/negative amortization
|
1,582
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1,583
|
|
||||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
112
|
|
—
|
|
112
|
|
||||||
Multiple characteristics and other
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
||||||
Total
|
|
$2,151
|
|
|
$550
|
|
|
$476
|
|
|
$112
|
|
|
$1
|
|
|
$3,290
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
LIHTC investment included in other assets
|
|
$865
|
|
|
|
$793
|
|
LIHTC unfunded commitments included in other liabilities
|
484
|
|
|
428
|
|
||
Renewable energy investments included in other assets
|
266
|
|
|
220
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Tax credits included in income tax expense
|
|
$22
|
|
|
|
$14
|
|
|
|
$43
|
|
|
|
$29
|
|
Amortization expense included in income tax expense
|
22
|
|
|
16
|
|
|
45
|
|
|
31
|
|
||||
Other tax benefits included in income tax expense
|
8
|
|
|
7
|
|
|
15
|
|
|
13
|
|
|
As of and for the Three Months Ended
June 30,
|
|
As of and for the Six Months Ended
June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
MSRs:
|
|
|
|
|
|
|
|
||||||||
Balance as of beginning of period
|
|
$170
|
|
|
|
$169
|
|
|
|
$168
|
|
|
|
$173
|
|
Amount capitalized
|
8
|
|
|
5
|
|
|
18
|
|
|
10
|
|
||||
Amortization
|
(8
|
)
|
|
(8
|
)
|
|
(16
|
)
|
|
(17
|
)
|
||||
Carrying amount before valuation allowance
|
170
|
|
|
166
|
|
|
170
|
|
|
166
|
|
||||
Valuation allowance for servicing assets:
|
|
|
|
|
|
|
|
||||||||
Balance as of beginning of period
|
5
|
|
|
14
|
|
|
5
|
|
|
9
|
|
||||
Valuation (recoveries) charge-offs
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
4
|
|
||||
Balance at end of period
|
4
|
|
|
13
|
|
|
4
|
|
|
13
|
|
||||
Net carrying value of MSRs
|
|
$166
|
|
|
|
$153
|
|
|
|
$166
|
|
|
|
$153
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Weighted
|
|
|
Weighted
|
|
||
(dollars in millions)
|
Average
|
Range
|
|
Average
|
Range
|
||
Fair value
|
$184
|
Min
|
Max
|
|
$182
|
Min
|
Max
|
Weighted average life (in years)
|
5.6
|
2.4
|
6.9
|
|
5.7
|
2.6
|
7.3
|
Weighted average constant prepayment rate
|
10.8%
|
9.4%
|
19.8%
|
|
10.8%
|
8.8%
|
22.3%
|
Weighted average discount rate
|
9.9%
|
9.1%
|
12.1%
|
|
9.7%
|
9.1%
|
12.1%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Weighted average life (in years)
|
6.2
|
|
5.9
|
|
6.6
|
|
6.0
|
Weighted average constant prepayment rate
|
11.1%
|
|
11.3%
|
|
9.9%
|
|
11.1%
|
Weighted average discount rate
|
9.9%
|
|
9.7%
|
|
9.9%
|
|
9.7%
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Prepayment rate:
|
|
|
|
||||
Decline in fair value from a 50 basis point decrease in interest rates
|
|
$9
|
|
|
|
$9
|
|
Decline in fair value from a 100 basis point decrease in interest rates
|
|
$18
|
|
|
|
$25
|
|
Weighted average discount rate:
|
|
|
|
||||
Decline in fair value from a 50 basis point increase in weighted average discount rate
|
|
$3
|
|
|
|
$3
|
|
Decline in fair value from a 100 basis point increase in weighted average discount rate
|
|
$6
|
|
|
|
$6
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Federal funds purchased
|
|
$—
|
|
|
|
$533
|
|
Securities sold under agreements to repurchase
|
429
|
|
|
615
|
|
||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,004
|
|
|
3,211
|
|
||
Total short-term borrowed funds
|
|
$2,433
|
|
|
|
$4,359
|
|
|
As of and for the
Three Months Ended June 30,
|
|
As of and for the
Six Months Ended June 30,
|
|
As of and for the
Year Ended December 31,
|
||||||||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
||||||
Weighted-average interest rate at period-end:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.26
|
%
|
|||||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
1.31
|
|
|
0.65
|
|
|
1.31
|
|
|
0.65
|
|
|
0.94
|
|
|||||
Maximum amount outstanding at month-end during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$1,075
|
|
|
|
$968
|
|
|
|
$1,174
|
|
|
|
$1,274
|
|
|
|
$1,522
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,507
|
|
|
4,764
|
|
|
3,508
|
|
|
4,764
|
|
|
5,461
|
|
|||||
Average amount outstanding during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$808
|
|
|
|
$974
|
|
|
|
$845
|
|
|
|
$927
|
|
|
|
$947
|
|
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
2,275
|
|
|
3,743
|
|
|
2,617
|
|
|
3,421
|
|
|
3,207
|
|
|||||
Weighted-average interest rate during the period:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.36
|
%
|
|
0.08
|
%
|
|
0.28
|
%
|
|
0.07
|
%
|
|
0.09
|
%
|
|||||
Other short-term borrowed funds (primarily current portion of FHLB advances)
|
1.22
|
|
|
0.61
|
|
|
1.14
|
|
|
0.60
|
|
|
0.64
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Citizens Financial Group, Inc.:
|
|
|
|
||||
4.150% fixed-rate subordinated debt, due 2022
(1)
|
|
$347
|
|
|
|
$347
|
|
5.158% fixed-to-floating rate subordinated debt, due 2023, converting to floating at
3-month LIBOR + 3.56% and callable beginning June 2018 |
333
|
|
|
333
|
|
||
3.750% fixed-rate subordinated debt, due 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due 2025
(2)
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due 2025
(3)
|
749
|
|
|
749
|
|
||
2.375% fixed-rate senior unsecured debt, due 2021
(4)
|
348
|
|
|
348
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
2.300% senior unsecured notes, due 2018
(5)(6)
|
746
|
|
|
745
|
|
||
2.450% senior unsecured notes, due 2019
(5)(7)
|
748
|
|
|
747
|
|
||
2.500% senior unsecured notes, due 2019
(5)(8)
|
743
|
|
|
741
|
|
||
2.250% senior unsecured notes, due 2020
(5)(9)
|
698
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
(5)(10)
|
299
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
(5)(11)
|
249
|
|
|
—
|
|
||
2.200% senior unsecured notes, due 2020
(5)(12)
|
498
|
|
|
—
|
|
||
2.550% senior unsecured notes, due 2021
(5)(13)
|
973
|
|
|
965
|
|
||
Floating-rate senior unsecured notes, due 2022
(5)(14)
|
249
|
|
|
—
|
|
||
2.650% senior unsecured notes, due 2022
(5)(15)
|
497
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
5,112
|
|
|
7,264
|
|
||
Other
|
24
|
|
|
10
|
|
||
Total long-term borrowed funds
|
|
$13,154
|
|
|
|
$12,790
|
|
(in millions)
|
Parent Company
|
Banking Subsidiaries
|
Consolidated
|
|
|||||
Year
|
|
|
|
||||||
2018 or on demand
|
|
$—
|
|
|
$5,847
|
|
|
$5,847
|
|
2019
|
—
|
|
1,491
|
|
1,491
|
|
|||
2020
|
—
|
|
1,762
|
|
1,762
|
|
|||
2021
|
348
|
|
977
|
|
1,325
|
|
|||
2022
|
347
|
|
752
|
|
1,099
|
|
|||
2023 and thereafter
|
1,623
|
|
7
|
|
1,630
|
|
|||
Total
|
|
$2,318
|
|
|
$10,836
|
|
|
$13,154
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Notional Amount
(1)
|
Derivative Assets
(2)
|
Derivative Liabilities
(2)
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
$16,800
|
|
|
$4
|
|
|
$3
|
|
|
|
$13,350
|
|
|
$52
|
|
|
$193
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
65,980
|
|
337
|
|
274
|
|
|
54,656
|
|
557
|
|
452
|
|
||||||
Foreign exchange contracts
|
10,120
|
|
132
|
|
121
|
|
|
8,039
|
|
134
|
|
126
|
|
||||||
Other contracts
|
1,380
|
|
11
|
|
5
|
|
|
1,498
|
|
16
|
|
7
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
480
|
|
400
|
|
|
|
707
|
|
585
|
|
||||||||
Gross derivative fair values
|
|
484
|
|
403
|
|
|
|
759
|
|
778
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(3)
|
|
(70
|
)
|
(70
|
)
|
|
|
(106
|
)
|
(106
|
)
|
||||||||
Less: Cash collateral applied
(3)
|
|
(6
|
)
|
(174
|
)
|
|
|
(26
|
)
|
(13
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
|
|
|
$408
|
|
|
$159
|
|
|
|
|
$627
|
|
|
$659
|
|
|
Amounts Recognized in Other Income for the
|
||||||||||||||||||
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||
(in millions)
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
||||||||||||
Hedges of interest rate risk on borrowings using interest rate swaps
|
|
$16
|
|
|
($15
|
)
|
|
$1
|
|
|
|
$32
|
|
|
($31
|
)
|
|
$1
|
|
|
Amounts Recognized in Other Income for the
|
||||||||||||||||||
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||
(in millions)
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
||||||||||||
Hedges of interest rate risk on borrowings using interest rate swaps
|
|
$10
|
|
|
($9
|
)
|
|
$1
|
|
|
|
$84
|
|
|
($83
|
)
|
|
$1
|
|
|
Amounts Recognized in Noninterest Income for the
|
||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Customer derivative contracts
|
|
|
|
|
|
|
|
||||||||
Customer interest rate contracts
(1)
|
|
$83
|
|
|
|
($2
|
)
|
|
|
$80
|
|
|
|
$95
|
|
Customer foreign exchange contracts
(1)
|
78
|
|
|
(23
|
)
|
|
96
|
|
|
28
|
|
||||
Residential loan commitments
(2)
|
(2
|
)
|
|
3
|
|
|
3
|
|
|
7
|
|
||||
Economic hedges
|
|
|
|
|
|
|
|
||||||||
Offsetting derivatives transactions to hedge interest rate risk on customer interest rate contracts
(1)
|
(71
|
)
|
|
15
|
|
|
(56
|
)
|
|
(76
|
)
|
||||
Offsetting derivatives transactions to hedge foreign exchange risk on customer foreign exchange contracts
(1)
|
(71
|
)
|
|
23
|
|
|
(85
|
)
|
|
(27
|
)
|
||||
Forward sale contracts
(2)
|
5
|
|
|
(5
|
)
|
|
(6
|
)
|
|
(10
|
)
|
||||
Total
|
|
$22
|
|
|
|
$11
|
|
|
|
$32
|
|
|
|
$17
|
|
(in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
Undrawn commitments to extend credit
|
|
$61,988
|
|
|
|
$60,872
|
|
Financial standby letters of credit
|
2,053
|
|
|
1,892
|
|
||
Performance letters of credit
|
41
|
|
|
40
|
|
||
Commercial letters of credit
|
66
|
|
|
43
|
|
||
Marketing rights
|
42
|
|
|
44
|
|
||
Risk participation agreements
|
22
|
|
|
19
|
|
||
Residential mortgage loans sold with recourse
|
8
|
|
|
8
|
|
||
Total
|
|
$64,220
|
|
|
|
$62,918
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
||||||||||||
Residential mortgage loans held for sale, at fair value
|
|
$386
|
|
|
$386
|
|
|
$—
|
|
|
|
$504
|
|
|
$505
|
|
|
($1
|
)
|
Commercial and commercial real estate loans held for sale, at fair value
|
134
|
|
134
|
|
—
|
|
|
79
|
|
79
|
|
—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$19,238
|
|
|
$—
|
|
|
$19,238
|
|
|
$—
|
|
State and political subdivisions
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
U.S. Treasury and other
|
12
|
|
12
|
|
—
|
|
—
|
|
||||
Total securities available for sale
|
19,257
|
|
12
|
|
19,245
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
386
|
|
—
|
|
386
|
|
—
|
|
||||
Commercial loans held for sale
|
134
|
|
—
|
|
134
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
520
|
|
—
|
|
520
|
|
—
|
|
||||
Derivative assets
1
:
|
|
|
|
|
||||||||
Interest rate swaps
|
341
|
|
—
|
|
341
|
|
—
|
|
||||
Foreign exchange contracts
|
132
|
|
—
|
|
132
|
|
—
|
|
||||
Other contracts
|
11
|
|
—
|
|
11
|
|
—
|
|
||||
Total derivative assets
|
484
|
|
—
|
|
484
|
|
—
|
|
||||
Other investment securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund
|
92
|
|
92
|
|
—
|
|
—
|
|
||||
Other investments
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total other investment securities, at fair value
|
97
|
|
92
|
|
5
|
|
—
|
|
||||
Total assets
|
|
$20,358
|
|
|
$104
|
|
|
$20,254
|
|
|
$—
|
|
Derivative liabilities
1
:
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$277
|
|
|
$—
|
|
|
$277
|
|
|
$—
|
|
Foreign exchange contracts
|
121
|
|
—
|
|
121
|
|
—
|
|
||||
Other contracts
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total derivative liabilities
|
403
|
|
—
|
|
403
|
|
—
|
|
||||
Total liabilities
|
|
$403
|
|
|
$—
|
|
|
$403
|
|
|
$—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$19,446
|
|
|
$—
|
|
|
$19,446
|
|
|
$—
|
|
State and political subdivisions
|
8
|
|
—
|
|
8
|
|
—
|
|
||||
Equity securities
|
17
|
|
—
|
|
17
|
|
—
|
|
||||
U.S. Treasury
|
30
|
|
30
|
|
—
|
|
—
|
|
||||
Total securities available for sale
|
19,501
|
|
30
|
|
19,471
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
504
|
|
—
|
|
504
|
|
—
|
|
||||
Commercial loans held for sale
|
79
|
|
—
|
|
79
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
583
|
|
—
|
|
583
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate swaps
|
609
|
|
—
|
|
609
|
|
—
|
|
||||
Foreign exchange contracts
|
134
|
|
—
|
|
134
|
|
—
|
|
||||
Other contracts
|
16
|
|
—
|
|
16
|
|
—
|
|
||||
Total derivative assets
|
759
|
|
—
|
|
759
|
|
—
|
|
||||
Other investment securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund
|
91
|
|
91
|
|
—
|
|
—
|
|
||||
Other investments
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total other investment securities, at fair value
|
96
|
|
91
|
|
5
|
|
—
|
|
||||
Total assets
|
|
$20,939
|
|
|
$121
|
|
|
$20,818
|
|
|
$—
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$645
|
|
|
$—
|
|
|
$645
|
|
|
$—
|
|
Foreign exchange contracts
|
126
|
|
—
|
|
126
|
|
—
|
|
||||
Other contracts
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
Total derivative liabilities
|
778
|
|
—
|
|
778
|
|
—
|
|
||||
Total liabilities
|
|
$778
|
|
|
$—
|
|
|
$778
|
|
|
$—
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|||||
Impaired collateral-dependent loans
|
|
($8
|
)
|
|
|
($6
|
)
|
|
|
($27
|
)
|
|
|
($11
|
)
|
|
MSRs
|
1
|
|
|
1
|
|
|
1
|
|
|
(4
|
)
|
|||||
Foreclosed assets
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Leased assets
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
—
|
|
—
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
Impaired collateral-dependent loans
|
|
$341
|
|
|
$—
|
|
|
$341
|
|
|
$—
|
|
|
|
$355
|
|
|
$—
|
|
|
$355
|
|
|
$—
|
|
MSRs
|
184
|
|
—
|
|
—
|
|
184
|
|
|
182
|
|
—
|
|
—
|
|
182
|
|
||||||||
Foreclosed assets
|
33
|
|
—
|
|
33
|
|
—
|
|
|
44
|
|
—
|
|
44
|
|
—
|
|
||||||||
Leased assets
|
137
|
|
—
|
|
137
|
|
—
|
|
|
158
|
|
—
|
|
158
|
|
—
|
|
|
June 30, 2017
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$4,967
|
|
|
$4,986
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$4,967
|
|
|
$4,986
|
|
|
|
$—
|
|
|
$—
|
|
Other investment securities, at cost
|
794
|
|
794
|
|
|
—
|
|
—
|
|
|
794
|
|
794
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
187
|
|
187
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
187
|
|
187
|
|
||||||||
Loans and leases
|
109,046
|
|
109,323
|
|
|
—
|
|
—
|
|
|
341
|
|
341
|
|
|
108,705
|
|
108,982
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
113,613
|
|
113,582
|
|
|
—
|
|
—
|
|
|
113,613
|
|
113,582
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
429
|
|
429
|
|
|
—
|
|
—
|
|
|
429
|
|
429
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
2,004
|
|
2,004
|
|
|
—
|
|
—
|
|
|
2,004
|
|
2,004
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
13,154
|
|
13,275
|
|
|
—
|
|
—
|
|
|
13,154
|
|
13,275
|
|
|
—
|
|
—
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$5,071
|
|
|
$5,058
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$5,071
|
|
|
$5,058
|
|
|
|
$—
|
|
|
$—
|
|
Other investment securities, at cost
|
942
|
|
942
|
|
|
—
|
|
—
|
|
|
942
|
|
942
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
42
|
|
42
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
42
|
|
42
|
|
||||||||
Loans and leases
|
107,669
|
|
107,537
|
|
|
—
|
|
—
|
|
|
355
|
|
355
|
|
|
107,314
|
|
107,182
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
109,804
|
|
109,796
|
|
|
—
|
|
—
|
|
|
109,804
|
|
109,796
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,148
|
|
1,148
|
|
|
—
|
|
—
|
|
|
1,148
|
|
1,148
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
3,211
|
|
3,211
|
|
|
—
|
|
—
|
|
|
3,211
|
|
3,211
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
12,790
|
|
12,849
|
|
|
—
|
|
—
|
|
|
12,790
|
|
12,849
|
|
|
—
|
|
—
|
|
|
Transitional Basel III
|
||||||||||||||||
|
|
|
|
|
|
|
FDIA Requirements
|
||||||||||
|
Actual
|
|
Minimum Capital Adequacy
|
|
Classification as Well-capitalized
(6)
|
||||||||||||
(dollars in millions)
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
(5)
|
|
|
Amount
|
|
Ratio
|
|
|||
As of June 30, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
(1)
|
|
$14,057
|
|
11.2
|
%
|
|
|
$7,232
|
|
5.750
|
%
|
|
|
$8,175
|
|
6.5
|
%
|
Tier 1 capital
(2)
|
14,304
|
|
11.4
|
|
|
9,119
|
|
7.250
|
|
|
10,062
|
|
8.0
|
|
|||
Total capital
(3)
|
17,586
|
|
14.0
|
|
|
11,634
|
|
9.250
|
|
|
12,577
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
14,304
|
|
9.9
|
|
|
5,776
|
|
4.000
|
|
|
7,220
|
|
5.0
|
|
|||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
(1)
|
|
$13,822
|
|
11.2
|
%
|
|
|
$6,348
|
|
5.125
|
%
|
|
|
$8,051
|
|
6.5
|
%
|
Tier 1 capital
(2)
|
14,069
|
|
11.4
|
|
|
8,206
|
|
6.625
|
|
|
9,909
|
|
8.0
|
|
|||
Total capital
(3)
|
17,347
|
|
14.0
|
|
|
10,683
|
|
8.625
|
|
|
12,386
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
14,069
|
|
9.9
|
|
|
5,667
|
|
4.000
|
|
|
7,084
|
|
5.0
|
|
|
|
As of and for the three months ended June 30,
|
||||||||||||||
(in millions)
|
Net Unrealized (Losses) Gains on Derivatives
|
|
Net Unrealized (Losses) Gains on Securities
|
|
Employee Benefit Plans
|
|
Total AOCI
|
|
||||||||
Balance at April 1, 2016
|
|
$35
|
|
|
|
$96
|
|
|
|
($367
|
)
|
|
|
($236
|
)
|
|
Other comprehensive income before reclassifications
|
13
|
|
|
64
|
|
|
—
|
|
|
77
|
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Amounts reclassified from other comprehensive (loss) income
|
(9
|
)
|
|
2
|
|
|
3
|
|
|
(4
|
)
|
|||||
Net other comprehensive income
|
4
|
|
|
70
|
|
|
3
|
|
|
77
|
|
|||||
Balance at June 30, 2016
|
|
$39
|
|
|
|
$166
|
|
|
|
($364
|
)
|
|
|
($159
|
)
|
|
Balance at April 1, 2017
|
|
($97
|
)
|
|
|
($195
|
)
|
|
|
($391
|
)
|
|
|
($683
|
)
|
|
Other comprehensive income before reclassifications
|
26
|
|
|
56
|
|
|
—
|
|
|
82
|
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
Amounts reclassified from other comprehensive (loss) income
|
(5
|
)
|
|
1
|
|
|
2
|
|
|
(2
|
)
|
|||||
Net other comprehensive income
|
21
|
|
|
67
|
|
|
2
|
|
|
90
|
|
|||||
Balance at June 30, 2017
|
|
($76
|
)
|
|
|
($128
|
)
|
|
|
($389
|
)
|
|
|
($593
|
)
|
|
|
As of and for the six months ended June 30,
|
||||||||||||||
(in millions)
|
Net Unrealized (Losses) Gains on Derivatives
|
|
Net Unrealized (Losses) Gains on Securities
|
|
Employee Benefit Plans
|
|
Total AOCI
|
|
||||||||
Balance at January 1, 2016
|
|
$10
|
|
|
|
($28
|
)
|
|
|
($369
|
)
|
|
|
($387
|
)
|
|
Other comprehensive income before reclassifications
|
46
|
|
|
218
|
|
|
—
|
|
|
264
|
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
Amounts reclassified from other comprehensive (loss) income
|
(17
|
)
|
|
(3
|
)
|
|
5
|
|
|
(15
|
)
|
|||||
Net other comprehensive income
|
29
|
|
|
194
|
|
|
5
|
|
|
228
|
|
|||||
Balance at June 30, 2016
|
|
$39
|
|
|
|
$166
|
|
|
|
($364
|
)
|
|
|
($159
|
)
|
|
Balance at January 1, 2017
|
|
($88
|
)
|
|
|
($186
|
)
|
|
|
($394
|
)
|
|
|
($668
|
)
|
|
Other comprehensive income before reclassifications
|
23
|
|
|
61
|
|
|
—
|
|
|
84
|
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Amounts reclassified from other comprehensive (loss) income
|
(11
|
)
|
|
(1
|
)
|
|
5
|
|
|
(7
|
)
|
|||||
Net other comprehensive income
|
12
|
|
|
58
|
|
|
5
|
|
|
75
|
|
|||||
Balance at June 30, 2017
|
|
($76
|
)
|
|
|
($128
|
)
|
|
|
($389
|
)
|
|
|
($593
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
||||
Details about AOCI Components
|
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||
Reclassification adjustment for net derivative gains (losses) included in net income:
|
|
$8
|
|
|
|
$21
|
|
|
|
$20
|
|
|
|
$43
|
|
Interest income
|
|
(1
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(16
|
)
|
Interest expense
|
||||
|
7
|
|
|
13
|
|
|
17
|
|
|
27
|
|
Income before income tax expense
|
||||
|
2
|
|
|
4
|
|
|
6
|
|
|
10
|
|
Income tax expense
|
||||
|
|
$5
|
|
|
|
$9
|
|
|
|
$11
|
|
|
|
$17
|
|
Net income
|
Reclassification of net securities gains (losses) to net income (loss):
|
|
$3
|
|
|
|
$4
|
|
|
|
$7
|
|
|
|
$13
|
|
Securities gains, net
|
|
(4
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(8
|
)
|
Net securities impairment losses recognized in earnings
|
||||
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
5
|
|
Income before income tax expense
|
||||
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
Income tax expense
|
||||
|
|
($1
|
)
|
|
|
($2
|
)
|
|
|
$1
|
|
|
|
$3
|
|
Net income
|
Reclassification of changes related to the employee benefit plan:
|
|
($4
|
)
|
|
|
($4
|
)
|
|
|
($9
|
)
|
|
|
($8
|
)
|
Salaries and employee benefits
|
|
(4
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(8
|
)
|
Income before income tax expense
|
||||
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(3
|
)
|
Income tax expense
|
||||
|
|
($2
|
)
|
|
|
($3
|
)
|
|
|
($5
|
)
|
|
|
($5
|
)
|
Net income
|
Total reclassification gains
|
|
$2
|
|
|
|
$4
|
|
|
|
$7
|
|
|
|
$15
|
|
Net income
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Net interest income (includes $7, $13, $17 and $27 of AOCI reclassifications, respectively)
|
|
$1,026
|
|
|
|
$923
|
|
|
|
$2,031
|
|
|
|
$1,827
|
|
Provision for credit losses
|
70
|
|
|
90
|
|
|
166
|
|
|
181
|
|
||||
Noninterest income (includes ($1), ($3), $2 and $5 of AOCI reclassifications, respectively)
|
370
|
|
|
355
|
|
|
749
|
|
|
685
|
|
||||
Noninterest expense (includes $4, $4, $9 and $8 of AOCI reclassifications, respectively)
|
864
|
|
|
827
|
|
|
1,718
|
|
|
1,638
|
|
||||
Income before income tax expense
|
462
|
|
|
361
|
|
|
896
|
|
|
693
|
|
||||
Income tax expense (includes $0, $2, $3 and $9 income tax net expense from reclassification items, respectively)
|
144
|
|
|
118
|
|
|
258
|
|
|
227
|
|
||||
Net income
|
|
$318
|
|
|
|
$243
|
|
|
|
$638
|
|
|
|
$466
|
|
|
As of and for the Three Months Ended June 30, 2017
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$657
|
|
|
|
$344
|
|
|
|
$25
|
|
|
|
$1,026
|
|
Noninterest income
|
229
|
|
|
130
|
|
|
11
|
|
|
370
|
|
||||
Total revenue
|
886
|
|
|
474
|
|
|
36
|
|
|
1,396
|
|
||||
Noninterest expense
|
644
|
|
|
192
|
|
|
28
|
|
|
864
|
|
||||
Profit before provision for credit losses
|
242
|
|
|
282
|
|
|
8
|
|
|
532
|
|
||||
Provision for credit losses
|
60
|
|
|
1
|
|
|
9
|
|
|
70
|
|
||||
Income (loss) before income tax expense (benefit)
|
182
|
|
|
281
|
|
|
(1
|
)
|
|
462
|
|
||||
Income tax expense (benefit)
|
64
|
|
|
94
|
|
|
(14
|
)
|
|
144
|
|
||||
Net income
|
|
$118
|
|
|
|
$187
|
|
|
|
$13
|
|
|
|
$318
|
|
Total average assets
|
|
$59,244
|
|
|
|
$49,731
|
|
|
|
$40,903
|
|
|
|
$149,878
|
|
|
As of and for the Three Months Ended June 30, 2016
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$602
|
|
|
|
$314
|
|
|
|
$7
|
|
|
|
$923
|
|
Noninterest income
|
219
|
|
|
122
|
|
|
14
|
|
|
355
|
|
||||
Total revenue
|
821
|
|
|
436
|
|
|
21
|
|
|
1,278
|
|
||||
Noninterest expense
|
632
|
|
|
186
|
|
|
9
|
|
|
827
|
|
||||
Profit before provision for credit losses
|
189
|
|
|
250
|
|
|
12
|
|
|
451
|
|
||||
Provision for credit losses
|
49
|
|
|
(1
|
)
|
|
42
|
|
|
90
|
|
||||
Income (loss) before income tax expense (benefit)
|
140
|
|
|
251
|
|
|
(30
|
)
|
|
361
|
|
||||
Income tax expense (benefit)
|
50
|
|
|
87
|
|
|
(19
|
)
|
|
118
|
|
||||
Net income (loss)
|
|
$90
|
|
|
|
$164
|
|
|
|
($11
|
)
|
|
|
$243
|
|
Total average assets
|
|
$55,660
|
|
|
|
$47,388
|
|
|
|
$39,131
|
|
|
|
$142,179
|
|
|
As of and for the Six Months Ended June 30, 2017
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$1,295
|
|
|
|
$690
|
|
|
|
$46
|
|
|
|
$2,031
|
|
Noninterest income
|
449
|
|
|
264
|
|
|
36
|
|
|
749
|
|
||||
Total revenue
|
1,744
|
|
|
954
|
|
|
82
|
|
|
2,780
|
|
||||
Noninterest expense
|
1,291
|
|
|
382
|
|
|
45
|
|
|
1,718
|
|
||||
Profit before provision for credit losses
|
453
|
|
|
572
|
|
|
37
|
|
|
1,062
|
|
||||
Provision for credit losses
|
124
|
|
|
20
|
|
|
22
|
|
|
166
|
|
||||
Income before income tax expense (benefit)
|
329
|
|
|
552
|
|
|
15
|
|
|
896
|
|
||||
Income tax expense (benefit)
|
116
|
|
|
185
|
|
|
(43
|
)
|
|
258
|
|
||||
Net income
|
|
$213
|
|
|
|
$367
|
|
|
|
$58
|
|
|
|
$638
|
|
Total average assets
|
|
$58,954
|
|
|
|
$49,488
|
|
|
|
$40,893
|
|
|
|
$149,335
|
|
|
As of and for the Six Months Ended June 30, 2016
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$1,183
|
|
|
|
$614
|
|
|
|
$30
|
|
|
|
$1,827
|
|
Noninterest income
|
427
|
|
|
221
|
|
|
37
|
|
|
685
|
|
||||
Total revenue
|
1,610
|
|
|
835
|
|
|
67
|
|
|
2,512
|
|
||||
Noninterest expense
|
1,248
|
|
|
373
|
|
|
17
|
|
|
1,638
|
|
||||
Profit before provision for credit losses
|
362
|
|
|
462
|
|
|
50
|
|
|
874
|
|
||||
Provision for credit losses
|
112
|
|
|
8
|
|
|
61
|
|
|
181
|
|
||||
Income (loss) before income tax expense (benefit)
|
250
|
|
|
454
|
|
|
(11
|
)
|
|
693
|
|
||||
Income tax expense (benefit)
|
89
|
|
|
157
|
|
|
(19
|
)
|
|
227
|
|
||||
Net income
|
|
$161
|
|
|
|
$297
|
|
|
|
$8
|
|
|
|
$466
|
|
Total average assets
|
|
$55,388
|
|
|
|
$46,346
|
|
|
|
$38,745
|
|
|
|
$140,479
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions, except share and per-share data)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Numerator (basic and diluted):
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$318
|
|
|
|
$243
|
|
|
|
$638
|
|
|
|
$466
|
|
Less: Preferred stock dividends
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||
Net income available to common stockholders
|
|
$318
|
|
|
|
$243
|
|
|
|
$631
|
|
|
|
$459
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic
|
506,371,846
|
|
|
528,968,330
|
|
|
507,903,141
|
|
|
528,519,489
|
|
||||
Dilutive common shares: share-based awards
|
1,042,276
|
|
|
1,396,873
|
|
|
1,458,914
|
|
|
1,877,382
|
|
||||
Weighted-average common shares outstanding - diluted
|
507,414,122
|
|
|
530,365,203
|
|
|
509,362,055
|
|
|
530,396,871
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$0.63
|
|
|
|
$0.46
|
|
|
|
$1.24
|
|
|
|
$0.87
|
|
Diluted
|
0.63
|
|
|
0.46
|
|
|
1.24
|
|
|
0.87
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Bank-owned life insurance income
|
|
$14
|
|
|
|
$13
|
|
|
|
$26
|
|
|
|
$26
|
|
Other
|
(8
|
)
|
|
9
|
|
|
5
|
|
|
17
|
|
||||
Other income
|
|
$6
|
|
|
|
$22
|
|
|
|
$31
|
|
|
|
$43
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Deposit insurance
|
|
$36
|
|
|
|
$29
|
|
|
|
$68
|
|
|
|
$55
|
|
Promotional expense
|
29
|
|
|
25
|
|
|
55
|
|
|
49
|
|
||||
Settlements and operating losses
|
12
|
|
|
14
|
|
|
25
|
|
|
22
|
|
||||
Other
|
71
|
|
|
60
|
|
|
126
|
|
|
117
|
|
||||
Other operating expense
|
|
$148
|
|
|
|
$128
|
|
|
|
$274
|
|
|
|
$243
|
|
Period
|
Total Number of Shares Repurchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum Dollar Amount of Shares That May Yet Be Purchased As Part of Publicly Announced Plans or Programs
(1)
|
April 1, 2017 - April 30, 2017
|
2,971,229
|
$34.86
|
2,971,229
|
$26,422,957
|
May 1, 2017 - May 31, 2017
|
—
|
$—
|
—
|
$26,422,957
|
June 1, 2017 - June 30, 2017
|
758,102
|
$34.86
|
758,102
|
$—
|
3.1
|
Amended and Restated Certificate of Incorporation of the Registrant as in effect on the date hereof (incorporated herein by reference to Exhibit 3.1 of the Quarterly Report on Form 10-Q, filed November 14, 2014)
|
3.2
|
Bylaws of the Registrant (as amended and restated on October 20, 2016) (incorporated herein by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed October 24, 2016)
|
10.1
|
Citizens Financial Group, Inc. 2014 Non-Employee Directors Compensation Policy (originally adopted as of September 29, 2014 and amended as of August 1, 2017) †*
|
10.2
|
Form of Citizens Financial Group, Inc. 2014 Non-Employee Directors Compensation Plan Restricted Stock Unit Award Agreement†*
|
10.3
|
Citizens Financial Group, Inc. Amendment to Performance Stock Unit Award Agreement†*
|
10.4
|
Citizens Financial Group, Inc. Amendment to December 2014 Role-Based Allowance Share Award Agreement†*
|
10.5
|
Offer Letter, dated May 23, 2008, as amended on August 6, 2014 and August 2, 2017, between the Registrant and Brad Conner†*
|
10.6
|
Executive Employment Agreement dated July 1, 2014, as amended on August 2, 2017, between the Registrant and Stephen Gannon†*
|
10.7
|
Executive Employment Agreement, dated March 23, 2015, as amended on August 2, 2017, between the Registrant and Donald H. McCree III†*
|
10.8
|
Executive Employment Agreement, dated December 13, 2016, as amended on August 2, 2017, between the Registrant and John F. Woods†*
|
11.1
|
Statement re: computation of earnings per share (filed herewith as Note 16 to the unaudited interim Consolidated Financial Statements in Part I, Item 1 — Financial Statements of this report, which is incorporated herein by reference)
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges*
|
12.2
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends*
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
101
|
The following materials from the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2017, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements*
|
CITIZENS FINANCIAL GROUP, INC.
|
|
(Registrant)
|
|
|
|
By:
|
/s/ Randall J. Black
|
|
Name: Randall J. Black
|
|
Title: Executive Vice President and Controller
|
|
(Principal Accounting Officer and Authorized Officer)
|
Board Retainer ............................................................................................
|
$80,000
|
Lead Director Retainer ................................................................................
|
$30,000
|
Audit Committee Chair Retainer .................................................................
|
$35,000
|
Risk Committee Chair Retainer ...................................................................
|
$30,000
|
Compensation and Human Resources Chair Retainer ...............................
|
$20,000
|
Nominating and Governance Chair Retainer ..............................................
|
$20,000
|
Audit Committee Member Retainer (including Chair) ..................................
|
$10,000
|
•
|
Charitable Matching Gift Program
. The Company will match each Non-Employee Director’s contributions to qualifying charities up to an aggregate limit of $5,000 per year.
|
•
|
Expenses Relating to Board Service
. The Company will reimburse each Non-Employee Director for reasonable expenses incurred by such Non-Employee Director in connection with his or her Board service, including travel, lodging and meals, subject to the Company’s requirements for reporting and documentation of such expenses.
|
•
|
You will be paid a biweekly salary of $23,076.92, which amounts to $600,000.00 on an annualized basis.
|
•
|
In addition, you will be eligible for consideration for an annual discretionary bonus based on factors determined by Citizens in
|
•
|
You will also be eligible to participate at the sole discretion of the Royal Bank of Scotland Group (“RBS”) Remuneration
|
•
|
In consideration of your joining Citizens, we will pay you a one-time, sign-on bonus of $400,000. This amount will be grossed
|
•
|
You will receive the equivalent of $1,850,000 of RBS Equity to off set the value of your unvested JP Morgan Chase portfolio.
|
•
|
You are eligible to participate in the RBS Citizens, N.A. Nonqualified Deferred Compensation Plan. This plan is a tax deferred
|
•
|
All amounts of compensation paid to you shall be paid subject to applicable taxes and deductions, and, if applicable, in
|
•
|
You will be eligible to enroll in most of Citizens Financial Group, Inc.’s benefit plans on the first of the month following your
|
•
|
Based on the month in which you start you are eligible for a pro-rated maximum vacation allowance of ten days in 2008. Your
|
•
|
We will assist you with relocation expenses associated with your move from Arizona to Rhode Island. Other details of our
|
(i)
|
a material diminution in Executive’s authority, duties, or responsibilities;
|
(ii)
|
a material diminution in Executive’s base salary other than a general reduction in base salary that affects all similarly situated employees; or
|
(iii)
|
a relocation of Executive’s principal place of employment by more than 50 miles from his or her current principal place of employment, unless the new principal place of employment is closer to Executive’s home address.
|
ACCEPTED AND AGREED:
|
/s/ Brad Conner
|
Brad Conner
|
•
|
Review changes or developments in law, regulation or market practice to consider their impact on products, processes, transactions and our customers
|
•
|
Lead the legal work to contribute to a successful IPO of Citizens Financial Group and separation from RBS by actively participating in IPO related Core Working Group meetings, representing the Company in meetings with RBS, investment bankers and underwriters, and providing input into IPO related documentation and agreements
|
•
|
Lead the legal function and provide advice and counsel to proactively manage and mitigate legal risk
|
•
|
Manage legal spend within appropriate budget to achieve best value for the bank
|
•
|
Complete an assessment of the organizational structure and staff by December 31, 2014
|
•
|
Provide legal advice and support efforts to remediate regulatory issues by actively participating in the Company's Executive Risk Forum and Regulatory Executive Steering Committee meetings
|
•
|
Take personal responsibility for adherence to policies and procedures designed to meet the spirit and letter of our regulatory obligations, for ensuring fair outcomes to our customers and supporting prompt identification, reporting and remediation of issues
|
•
|
ill-health, injury or disability, as established to the satisfaction of the RBS Group;
|
•
|
death;
|
•
|
retirement with the approval of the RBS Group;
|
•
|
your employing company ceasing to be a member of the RBS Group, except via divestiture through Initial Public Offering ("IPO");
|
•
|
the business in which you work being transferred to a person or entity which is not a member of the RBS Group; or
|
•
|
redundancy with the approval of the RBS Group.
|
•
|
proof (in a form acceptable to the Company) of award of such entitlements, for example original award statements; and
|
•
|
confirmation from your current employer (in a form acceptable to the Company) that the awards have been forfeited together with details of the awards that have been forfeited as a result of you leaving your current employer.
|
•
|
ill-health, injury or disability, as established to the satisfaction of the RBS Group;
|
•
|
death;
|
•
|
retirement with the approval of the RBS Group;
|
•
|
your employing company ceasing to be a member of the RBS Group, except via divestiture through IPO;
|
•
|
the business in which you work being transferred to a person or entity which is not a member of the RBS Group; or
|
•
|
redundancy/without cause termination with the approval of the RBS Group.
|
•
|
whether the results announced for that financial year have subsequently appeared materially inaccurate or misleading;
|
•
|
whether a business unit or profit centre in which you worked has subsequently made a loss out of business written in that year or from circumstances that could reasonably have been risk-managed in that year; and/or
|
•
|
any other matter which appears relevant, and
|
•
|
Your conduct, capability or performance, and the performance of any team, business area or profit centre, if the Committee deems that the circumstances warrant a review.
|
•
|
reduce the value of an installment; or
|
•
|
determine that an installment of a Cash Buyout will not be paid.
|
Executive
|
/s/ Stephen Gannon
|
Stephen Gannon
|
|
||
By:
|
/s/ Bruce Van Saun
|
|
|
Bruce Van Saun
|
|
|
Chairman and CEO
Citizens Financial Group
|
|
|
|
|
|
|
•
|
Termination of Executive's employment by the Company without Cause (as defined herein)
|
ACCEPTED AND AGREED
|
/s/ Donald H. McCree III
|
Donald H. McCree III
|
Vesting Date
|
# RSUs Vesting
|
March 1, 2018
|
38%
|
March 1, 2019
|
34%
|
March 1, 2020
|
28%
|
(i)
|
a material diminution in Executive’s authority, duties, or responsibilities;
|
(ii)
|
a material diminution in Executive’s base salary other than a general reduction in base salary that affects all similarly situated employees; or
|
(iii)
|
a relocation of Executive’s principal place of employment by more than 50 miles from his or her current principal place of employment, unless the new principal place of employment is closer to Executive’s home address.
|
|
Three Months
|
|
Six Months
|
|
Year Ended December 31,
|
||||||||||||||||||||||
(dollars in millions)
|
Ended June 30, 2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
(2)
|
|
2012
|
||||||||||||||||
Computation of Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (loss) from continuing operations before income tax expense
|
|
$462
|
|
|
|
$896
|
|
|
|
$1,534
|
|
|
|
$1,263
|
|
|
|
$1,268
|
|
|
|
($3,468
|
)
|
|
|
$1,024
|
|
Fixed charges
|
192
|
|
|
360
|
|
|
559
|
|
|
503
|
|
|
417
|
|
|
499
|
|
|
669
|
|
|||||||
Total Adjusted Earnings
|
|
$654
|
|
|
|
$1,256
|
|
|
|
$2,093
|
|
|
|
$1,766
|
|
|
|
$1,685
|
|
|
|
($2,969
|
)
|
|
|
$1,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Computation of Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest expense
|
|
$179
|
|
|
|
$334
|
|
|
|
$508
|
|
|
|
$452
|
|
|
|
$363
|
|
|
|
$443
|
|
|
|
$619
|
|
Portion of net rental expense deemed representative of interest
(1)
|
13
|
|
|
26
|
|
|
51
|
|
|
51
|
|
|
54
|
|
|
56
|
|
|
50
|
|
|||||||
Total Fixed Charges
|
|
$192
|
|
|
|
$360
|
|
|
|
$559
|
|
|
|
$503
|
|
|
|
$417
|
|
|
|
$499
|
|
|
|
$669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Ratio of Earnings to Fixed Charges
|
3.4
|
%
|
|
3.5
|
%
|
|
3.7
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
|
(5.9
|
%)
|
|
2.5
|
%
|
|
Three Months
|
|
Six Months
|
|
Year Ended December 31,
|
||||||||||||||||||||||
(dollars in millions)
|
Ended June 30, 2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
(2)
|
|
2012
|
||||||||||||||||
Computation of Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (loss) from continuing operations before income tax expense
|
|
$462
|
|
|
|
$896
|
|
|
|
$1,534
|
|
|
|
$1,263
|
|
|
|
$1,268
|
|
|
|
($3,468
|
)
|
|
|
$1,024
|
|
Fixed charges
|
192
|
|
|
367
|
|
|
573
|
|
|
510
|
|
|
417
|
|
|
499
|
|
|
669
|
|
|||||||
Total Adjusted Earnings
|
|
$654
|
|
|
|
$1,263
|
|
|
|
$2,107
|
|
|
|
$1,773
|
|
|
|
$1,685
|
|
|
|
($2,969
|
)
|
|
|
$1,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Computation of Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest expense
|
|
$179
|
|
|
|
$334
|
|
|
|
$508
|
|
|
|
$452
|
|
|
|
$363
|
|
|
|
$443
|
|
|
|
$619
|
|
Portion of net rental expense deemed representative of interest
(1)
|
13
|
|
|
26
|
|
|
51
|
|
|
51
|
|
|
54
|
|
|
56
|
|
|
50
|
|
|||||||
Preferred distribution
|
—
|
|
|
7
|
|
|
14
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total Fixed Charges
|
|
$192
|
|
|
|
$367
|
|
|
|
$573
|
|
|
|
$510
|
|
|
|
$417
|
|
|
|
$499
|
|
|
|
$669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Ratio of Earnings to Fixed Charges and Preferred Dividends
|
3.4
|
%
|
|
3.4
|
%
|
|
3.7
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
|
(5.9
|
%)
|
|
2.5
|
%
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|
1.
|
The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2017 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2017 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|