|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
[
ü
]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
2017 Tax Legislation
|
|
An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (Tax Cuts and Jobs Act)
|
AFS
|
|
Available for Sale
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
ASU
|
|
Accounting Standards Update
|
ATM
|
|
Automated Teller Machine
|
Board or Board of Directors
|
|
The Board of Directors of Citizens Financial Group, Inc.
|
bps
|
|
Basis Points
|
C&I
|
|
Commercial and Industrial
|
Capital Plan Rule
|
|
Federal Reserve’s Regulation Y Capital Plan Rule
|
CBNA
|
|
Citizens Bank, National Association
|
CBPA
|
|
Citizens Bank of Pennsylvania
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CCB
|
|
Capital Conservation Buffer
|
CCMI
|
|
Citizens Capital Markets, Inc.
|
CET1
|
|
Common Equity Tier 1
|
CFPB
|
|
Consumer Financial Protection Bureau
|
CFTC
|
|
Commodity Futures Trading Commission
|
Citizens or CFG or the Company
|
|
Citizens Financial Group, Inc. and its Subsidiaries
|
CLTV
|
|
Combined Loan-to-Value
|
CLO
|
|
Collateralized Loan Obligation
|
CRA
|
|
Community Reinvestment Act
|
CRE
|
|
Commercial Real Estate
|
DFAST
|
|
Dodd-Frank Act Stress Test
|
DIF
|
|
Deposit Insurance Fund
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
EPS
|
|
Earnings Per Share
|
ESPP
|
|
Employee Stock Purchase Program
|
ERISA
|
|
Employee Retirement Income Security Act of 1974
|
Exchange Act
|
|
The Securities Exchange Act of 1934
|
Fannie Mae (FNMA)
|
|
Federal National Mortgage Association
|
FASB
|
|
Financial Accounting Standards Board
|
FDIA
|
|
Federal Deposit Insurance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FFIEC
|
|
Federal Financial Institutions Examination Council
|
FHLB
|
|
Federal Home Loan Bank
|
FICO
|
|
Fair Isaac Corporation (credit rating)
|
FINRA
|
|
Financial Industry Regulation Authority
|
FRB
|
|
Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s)
|
Freddie Mac (FHLMC)
|
|
Federal Home Loan Mortgage Corporation
|
FTP
|
|
Funds Transfer Pricing
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America
|
GDP
|
|
Gross Domestic Product
|
GLBA
|
|
Gramm-Leach-Bliley Act of 1999
|
Ginnie Mae (GNMA)
|
|
Government National Mortgage Association
|
HELOC
|
|
Home Equity Line of Credit
|
HTM
|
|
Held To Maturity
|
IPO
|
|
Initial Public Offering
|
LCR
|
|
Liquidity Coverage Ratio
|
LGD
|
|
Loss Given Default
|
LIBOR
|
|
London Interbank Offered Rate
|
LIHTC
|
|
Low Income Housing Tax Credit
|
LTV
|
|
Loan-to-Value
|
MBS
|
|
Mortgage-Backed Securities
|
Mid-Atlantic
|
|
District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia
|
Midwest
|
|
Illinois, Indiana, Michigan, and Ohio
|
MSA
|
|
Metropolitan Statistical Area
|
MSR
|
|
Mortgage Servicing Right
|
New England
|
|
Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont
|
NM
|
|
Not meaningful
|
NSFR
|
|
Net Stable Funding Ratio
|
NYSE
|
|
New York Stock Exchange
|
OCC
|
|
Office of the Comptroller of the Currency
|
OCI
|
|
Other Comprehensive Income
|
OFAC
|
|
Office of Foreign Assets Control
|
Parent Company
|
|
Citizens Financial Group, Inc. (the Parent Company of Citizens Bank of Pennsylvania, Citizens Bank, National Association and other subsidiaries)
|
PD
|
|
Probability of Default
|
peers or peer banks or peer regional banks
|
|
BB&T, Comerica, Fifth Third, KeyCorp, M&T, PNC, Regions, SunTrust and U.S. Bancorp
|
REITs
|
|
Real Estate Investment Trusts
|
ROTCE
|
|
Return on Average Tangible Common Equity
|
RPA
|
|
Risk Participation Agreement
|
SBO
|
|
Serviced by Others loan portfolio
|
SEC
|
|
United States Securities and Exchange Commission
|
SVaR
|
|
Stressed Value-at-Risk
|
TDR
|
|
Troubled Debt Restructuring
|
VaR
|
|
Value-at-Risk
|
VIE
|
|
Variable Interest Entities
|
•
|
Negative economic and political conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
The rate of growth in the economy and employment levels, as well as general business and economic conditions, and changes in the competitive environment;
|
•
|
Our ability to implement our business strategy, including the cost savings and efficiency components, and achieve our financial performance goals;
|
•
|
Our ability to meet heightened supervisory requirements and expectations;
|
•
|
Liabilities and business restrictions resulting from litigation and regulatory investigations;
|
•
|
Our capital and liquidity requirements (including under regulatory capital standards, such as the U.S. Basel III capital rules) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
The effect of changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks; and
|
•
|
Management’s ability to identify and manage these and other risks.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||
2017
|
|
2016
|
|||||||||||||||||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
||||||||||||||||
Net interest income
|
$2,651
|
|
$1,411
|
|
$111
|
|
$4,173
|
|
$2,443
|
|
$1,288
|
|
$27
|
|
$3,758
|
||||||||||||||||
Noninterest income
|
905
|
|
|
538
|
|
|
91
|
|
|
1,534
|
|
|
883
|
|
|
466
|
|
|
148
|
|
|
1,497
|
|
||||||||
Total revenue
|
3,556
|
|
|
1,949
|
|
|
202
|
|
|
5,707
|
|
|
3,326
|
|
|
1,754
|
|
|
175
|
|
|
5,255
|
|
||||||||
Noninterest expense
|
2,593
|
|
|
772
|
|
|
109
|
|
|
3,474
|
|
|
2,547
|
|
|
741
|
|
|
64
|
|
|
3,352
|
|
||||||||
Net income
|
|
$452
|
|
|
|
$774
|
|
|
|
$426
|
|
|
|
$1,652
|
|
|
|
$345
|
|
|
|
$631
|
|
|
|
$69
|
|
|
|
$1,045
|
|
Total average loans and leases and loans held for sale
|
|
$58,371
|
|
|
|
$48,655
|
|
|
|
$2,946
|
|
|
|
$109,972
|
|
|
|
$55,052
|
|
|
|
$45,903
|
|
|
|
$2,999
|
|
|
|
$103,954
|
|
Total average deposits
|
|
$74,873
|
|
|
|
$30,005
|
|
|
|
$6,996
|
|
|
|
$111,874
|
|
|
|
$72,003
|
|
|
|
$26,811
|
|
|
|
$6,633
|
|
|
|
$105,447
|
|
(dollars in millions)
|
|
Total
|
Total
|
Deposit
|
MSA
|
Total Branches
|
Deposits
|
Deposit Rank
|
Market Share
|
Boston, MA
|
203
|
$35,939
|
2
|
16.1%
|
Philadelphia, PA
|
179
|
$17,548
|
5
|
4.8%
|
Providence, RI
|
96
|
$12,264
|
1
|
30.2%
|
Pittsburgh, PA
|
120
|
$9,483
|
3
|
7.3%
|
Cleveland, OH
|
52
|
$9,018
|
4
|
13.5%
|
Detroit, MI
|
88
|
$5,335
|
8
|
4.1%
|
Manchester, NH
|
21
|
$4,390
|
1
|
38.6%
|
Albany, NY
|
23
|
$3,357
|
2
|
11.4%
|
Buffalo, NY
|
41
|
$1,836
|
5
|
4.5%
|
Rochester, NY
|
32
|
$1,638
|
5
|
8.7%
|
•
|
4.5% CET1 capital to risk-weighted assets;
|
•
|
6.0% tier 1 capital (that is, CET1 capital plus additional tier 1 capital) to risk-weighted assets;
|
•
|
8.0% total capital (that is, tier 1 capital plus tier 2 capital) to risk-weighted assets; and
|
•
|
4.0% tier 1 capital to total average consolidated assets as defined under U.S. Basel III Standardized approach (known as the “leverage ratio”).
|
•
|
Total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
|
•
|
Total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more during the prior 36 months.
|
•
|
We may be compelled to contribute capital to our subsidiary banks, including by engaging in a public offering to raise such capital. Furthermore, any extensions of credit from us to our banking subsidiaries that are
|
•
|
In the event of a bank holding company’s bankruptcy, any commitment that the bank holding company had been required to make to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
|
•
|
In certain circumstances one of our banking subsidiaries could be assessed for losses incurred by the other. In addition, in the event of impairment of the capital stock of one of our banking subsidiaries, we, as our banking subsidiary’s stockholder, could be required to pay such deficiency.
|
•
|
quarterly variations in our results of operations or the quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
•
|
fluctuations in the market valuations of companies perceived by investors to be comparable to us;
|
•
|
future sales of our common stock;
|
•
|
additions or departures of members of our senior management or other key personnel;
|
•
|
changes in industry conditions or perceptions; and
|
•
|
changes in applicable laws, rules or regulations and other dynamics.
|
|
9/24/2014
|
|
9/30/2014
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
3/31/2017
|
|
6/30/2017
|
|
9/30/2017
|
|
12/31/2017
|
|
|||||||||
CFG
|
|
$100
|
|
|
$101
|
|
|
$108
|
|
|
$116
|
|
|
$161
|
|
|
$156
|
|
|
$162
|
|
|
$173
|
|
|
$193
|
|
S&P 500 Index
|
100
|
|
99
|
|
104
|
|
105
|
|
118
|
|
125
|
|
129
|
|
134
|
|
143
|
|
|||||||||
KBW BKX Index
|
100
|
|
98
|
|
103
|
|
103
|
|
133
|
|
134
|
|
139
|
|
145
|
|
157
|
|
|||||||||
Peer Regional Bank Average
|
|
$100
|
|
|
$99
|
|
|
$105
|
|
|
$105
|
|
|
$137
|
|
|
$137
|
|
|
$141
|
|
|
$149
|
|
|
$159
|
|
Period
|
Total Number of Shares Repurchased
(1)
|
Weighted-Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum Dollar Amount of Shares That May Yet Be Purchased As Part of Publicly Announced Plans or Programs
(1)
|
October 1, 2017 - October 31, 2017
|
7,519,145
|
$38.18
|
6,733,563
|
$367,908,761
|
November 1, 2017 - November 30, 2017
|
324,313
|
$38.18
|
290,430
|
$356,819,996
|
December 1, 2017 - December 31, 2017
|
930,639
|
$38.18
|
833,408
|
$325,000,000
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(in millions, except per-share and ratio data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
(1)
|
||||||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$4,173
|
|
|
|
$3,758
|
|
|
|
$3,402
|
|
|
|
$3,301
|
|
|
|
$3,058
|
|
Noninterest income
|
1,534
|
|
|
1,497
|
|
|
1,422
|
|
|
1,678
|
|
|
1,632
|
|
|||||
Total revenue
|
5,707
|
|
|
5,255
|
|
|
4,824
|
|
|
4,979
|
|
|
4,690
|
|
|||||
Provision for credit losses
|
321
|
|
|
369
|
|
|
302
|
|
|
319
|
|
|
479
|
|
|||||
Noninterest expense
|
3,474
|
|
|
3,352
|
|
|
3,259
|
|
|
3,392
|
|
|
7,679
|
|
|||||
Income (loss) before income tax expense (benefit)
|
1,912
|
|
|
1,534
|
|
|
1,263
|
|
|
1,268
|
|
|
(3,468
|
)
|
|||||
Income tax expense (benefit)
(2)
|
260
|
|
|
489
|
|
|
423
|
|
|
403
|
|
|
(42
|
)
|
|||||
Net income (loss)
|
1,652
|
|
|
1,045
|
|
|
840
|
|
|
865
|
|
|
(3,426
|
)
|
|||||
Net income (loss) available to common stockholders
|
1,638
|
|
|
1,031
|
|
|
833
|
|
|
865
|
|
|
(3,426
|
)
|
|||||
Net income (loss) per average common share - basic
(3)
|
3.26
|
|
|
1.97
|
|
|
1.55
|
|
|
1.55
|
|
|
(6.12
|
)
|
|||||
Net income (loss) per average common share - diluted
(3)
|
3.25
|
|
|
1.97
|
|
|
1.55
|
|
|
1.55
|
|
|
(6.12
|
)
|
|||||
Dividends declared and paid per common share
|
0.64
|
|
|
0.46
|
|
|
0.40
|
|
|
1.43
|
|
|
2.12
|
|
|||||
OTHER OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity
(4)
|
8.35
|
%
|
|
5.23
|
%
|
|
4.30
|
%
|
|
4.46
|
%
|
|
(15.69
|
%)
|
|||||
Return on average tangible common equity
(4)
|
12.35
|
|
|
7.74
|
|
|
6.45
|
|
|
6.71
|
|
|
(25.91
|
)
|
|||||
Return on average total assets
(4)
|
1.10
|
|
|
0.73
|
|
|
0.62
|
|
|
0.68
|
|
|
(2.83
|
)
|
|||||
Return on average total tangible assets
(4)
|
1.15
|
|
|
0.76
|
|
|
0.65
|
|
|
0.71
|
|
|
(3.05
|
)
|
|||||
Efficiency ratio
(4)
|
60.87
|
|
|
63.80
|
|
|
67.56
|
|
|
68.12
|
|
|
163.73
|
|
|||||
Operating leverage
(4) (5)
|
4.98
|
|
|
6.08
|
|
|
0.81
|
|
|
61.99
|
|
|
(126.30
|
)
|
|||||
Net interest margin
(4)
|
3.02
|
|
|
2.86
|
|
|
2.75
|
|
|
2.83
|
|
|
2.85
|
|
|||||
Effective income tax rate
(2)
|
13.62
|
|
|
31.88
|
|
|
33.52
|
|
|
31.80
|
|
|
1.21
|
|
|
As of December 31,
|
||||||||||||||||||
(in millions, except ratio data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
(1)
|
||||||||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$152,336
|
|
|
|
$149,520
|
|
|
|
$138,208
|
|
|
|
$132,857
|
|
|
|
$122,154
|
|
Loans held for sale, at fair value
|
497
|
|
|
583
|
|
|
325
|
|
|
256
|
|
|
176
|
|
|||||
Other loans held for sale
|
221
|
|
|
42
|
|
|
40
|
|
|
25
|
|
|
1,078
|
|
|||||
Loans and leases
|
110,617
|
|
|
107,669
|
|
|
99,042
|
|
|
93,410
|
|
|
85,859
|
|
|||||
Allowance for loan and lease losses
|
(1,236
|
)
|
|
(1,236
|
)
|
|
(1,216
|
)
|
|
(1,195
|
)
|
|
(1,221
|
)
|
|||||
Total securities
|
25,733
|
|
|
25,610
|
|
|
24,075
|
|
|
24,704
|
|
|
21,274
|
|
|||||
Goodwill
|
6,887
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|||||
Total liabilities
|
132,066
|
|
|
129,773
|
|
|
118,562
|
|
|
113,589
|
|
|
102,958
|
|
|||||
Total deposits
(6)
|
115,089
|
|
|
109,804
|
|
|
102,539
|
|
|
95,707
|
|
|
86,903
|
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
|
815
|
|
|
1,148
|
|
|
802
|
|
|
4,276
|
|
|
4,791
|
|
|||||
Other short-term borrowed funds
|
1,856
|
|
|
3,211
|
|
|
2,630
|
|
|
6,253
|
|
|
2,251
|
|
|||||
Long-term borrowed funds
|
11,765
|
|
|
12,790
|
|
|
9,886
|
|
|
4,642
|
|
|
1,405
|
|
|||||
Total stockholders’ equity
|
20,270
|
|
|
19,747
|
|
|
19,646
|
|
|
19,268
|
|
|
19,196
|
|
|||||
OTHER BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses as a % of total loans and leases
|
1.12
|
%
|
|
1.15
|
%
|
|
1.23
|
%
|
|
1.28
|
%
|
|
1.42
|
%
|
|||||
Allowance for loan and lease losses as a % of nonperforming loans and leases
|
142
|
|
|
118
|
|
|
115
|
|
|
109
|
|
|
86
|
|
|||||
Nonperforming loans and leases as a % of total loans and leases
|
0.79
|
|
|
0.97
|
|
|
1.07
|
|
|
1.18
|
|
|
1.65
|
|
|||||
Capital Ratios:
(7)
|
|
|
|
|
|
|
|
|
|
||||||||||
CET1 capital ratio
(8)
|
11.2
|
|
|
11.2
|
|
|
11.7
|
|
|
12.4
|
|
|
13.5
|
|
|||||
Tier 1 capital ratio
(9)
|
11.4
|
|
|
11.4
|
|
|
12.0
|
|
|
12.4
|
|
|
13.5
|
|
|||||
Total capital ratio
(10)
|
13.9
|
|
|
14.0
|
|
|
15.3
|
|
|
15.8
|
|
|
16.1
|
|
|||||
Tier 1 leverage ratio
(11)
|
10.0
|
|
|
9.9
|
|
|
10.5
|
|
|
10.6
|
|
|
11.6
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
Return on average common equity, which we define as net income available to common stockholders divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as net income available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Return on average total assets, which we define as net income divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as net income divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement;
|
•
|
Operating leverage, which we define as the percent change in total revenue, less the percent change in noninterest expense;
|
•
|
Net interest margin, which we calculate by dividing net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income; and
|
•
|
Common equity tier 1 capital ratio (U.S. Basel III Standardized fully phased-in basis), represents CET1 capital divided by total risk-weighted assets as defined under U.S. Basel III Standardized approach.
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
(in millions)
|
Noninterest income
|
|
Noninterest expense
|
|
Credit-related costs
|
|
Income tax expense
|
|
Net Income
|
||||||||||
Reported results (GAAP)
|
|
$1,534
|
|
|
|
$3,474
|
|
|
|
$321
|
|
|
|
$260
|
|
|
|
$1,652
|
|
Less: Notable items
|
|
|
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax Legislation DTL adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(331
|
)
|
|
331
|
|
|||||
Colleague and community reinvestment
|
—
|
|
|
22
|
|
|
—
|
|
|
(9
|
)
|
|
(13
|
)
|
|||||
Gain on mortgage/home equity TDR Transaction
|
17
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
10
|
|
|||||
Home equity operational items
|
—
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||||
TOP IV efficiency initiatives
|
—
|
|
|
15
|
|
|
—
|
|
|
(6
|
)
|
|
(9
|
)
|
|||||
Settlement of certain tax matters
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
23
|
|
|||||
Lease impairment credit-related costs
|
(11
|
)
|
|
15
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|||||
Total notable items
|
|
$6
|
|
|
|
$55
|
|
|
|
($26
|
)
|
|
|
($363
|
)
|
|
|
$340
|
|
Underlying results (non-GAAP)
|
|
$1,528
|
|
|
|
$3,419
|
|
|
|
$347
|
|
|
|
$623
|
|
|
|
$1,312
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
(in millions)
|
Noninterest income
|
|
Noninterest expense
|
|
Credit-related costs
|
|
Income tax expense
|
|
Net Income
|
||||||||||
Reported results (GAAP)
|
|
$1,497
|
|
|
|
$3,352
|
|
|
|
$369
|
|
|
|
$489
|
|
|
|
$1,045
|
|
Less: notable items
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain on mortgage/home equity TDR Transaction
|
72
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
45
|
|
|||||
Home equity operational items
|
—
|
|
|
8
|
|
|
—
|
|
|
(3
|
)
|
|
(5
|
)
|
|||||
Asset Finance repositioning
|
(5
|
)
|
|
11
|
|
|
—
|
|
|
(6
|
)
|
|
(10
|
)
|
|||||
TOP III efficiency initiatives
|
—
|
|
|
17
|
|
|
—
|
|
|
(6
|
)
|
|
(11
|
)
|
|||||
Total notable items
|
67
|
|
|
36
|
|
|
—
|
|
|
12
|
|
|
19
|
|
|||||
Adjusted results (non-GAAP)
|
|
$1,430
|
|
|
|
$3,316
|
|
|
|
$369
|
|
|
|
$477
|
|
|
|
$1,026
|
|
•
|
2017
results
reflected
a
59%
increase in net income available to common stockholders, which included the impact of the 2017 Tax Legislation and other notable items as well as the 2016 TDR Transaction.
|
•
|
On an Adjusted/Underlying basis,* net income of
$1.3 billion
increased
28%
, earnings per diluted common share of
$2.58
was up
34%
, and ROTCE of
10%
improved by
219
basis points. Adjusted/Underlying results exclude a net
$340 million
after-tax benefit related to notable items in 2017 compared with a net
$19 million
after-tax benefit in 2016.
|
•
|
Adjusted/Underlying net income available to common stockholders* increased
28%
led by revenue growth of
10%
, with an
11%
increase in net interest income and a
7%
increase in noninterest income. Net interest income reflects a 6% increase in average loan growth and a 16 basis points improvement in net interest margin.
|
•
|
Results for 2017 included a
$26 million
pre-tax impact related to impairments on aircraft lease assets, which largely related to a non-core runoff portfolio, and reduced noninterest income by
$11 million
and increased noninterest expense by
$15 million
. The lease impairments, in addition to provision expense of
$321 million
, resulted in total credit-related costs of
$347 million
.*
|
•
|
Continued strong focus on top-line growth and expense management helped drive positive operating leverage of
5%
and led to a
2.9%
improvement in the efficiency ratio from
63.8%
to
60.9%
.
|
◦
|
Before the impact of notable items, Adjusted/Underlying* operating leverage was
7%
and the efficiency ratio improved
4%
from
63.9%
to
60.0%
.
|
•
|
Fully diluted average common shares outstanding decreased by
20 million
.
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
|
2015
|
||||||
Total revenue (GAAP)
|
A
|
|
$5,707
|
|
|
|
$5,255
|
|
|
|
$4,824
|
|
Noninterest expense (GAAP)
|
B
|
3,474
|
|
|
3,352
|
|
|
3,259
|
|
|||
Net income (GAAP)
|
C
|
1,652
|
|
|
1,045
|
|
|
840
|
|
|||
Net income available to common stockholders (GAAP)
|
D
|
1,638
|
|
|
1,031
|
|
|
833
|
|
|||
Return on average common equity:
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
E
|
|
$19,618
|
|
|
|
$19,698
|
|
|
|
$19,354
|
|
Return on average common equity
|
D/E
|
8.35
|
%
|
|
5.23
|
%
|
|
4.30
|
%
|
|||
Return on average tangible common equity:
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
E
|
|
$19,618
|
|
|
|
$19,698
|
|
|
|
$19,354
|
|
Less: Average goodwill (GAAP)
|
|
6,883
|
|
|
6,876
|
|
|
6,876
|
|
|||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
4
|
|
|||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
502
|
|
|
445
|
|
|||
Average tangible common equity
|
F
|
|
$13,267
|
|
|
|
$13,322
|
|
|
|
$12,919
|
|
Return on average tangible common equity
|
D/F
|
12.35
|
%
|
|
7.74
|
%
|
|
6.45
|
%
|
|||
Return on average total assets:
|
|
|
|
|
|
|
||||||
Average total assets (GAAP)
|
G
|
|
$149,953
|
|
|
|
$143,183
|
|
|
|
$135,070
|
|
Return on average total assets
|
C/G
|
1.10
|
%
|
|
0.73
|
%
|
|
0.62
|
%
|
|||
Return on average total tangible assets:
|
|
|
|
|
|
|
||||||
Average total assets (GAAP)
|
G
|
|
$149,953
|
|
|
|
$143,183
|
|
|
|
$135,070
|
|
Less: Average goodwill (GAAP)
|
|
6,883
|
|
|
6,876
|
|
|
6,876
|
|
|||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
4
|
|
|||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
502
|
|
|
445
|
|
|||
Average tangible assets
|
H
|
|
$143,602
|
|
|
|
$136,807
|
|
|
|
$128,635
|
|
Return on average total tangible assets
|
C/H
|
1.15
|
%
|
|
0.76
|
%
|
|
0.65
|
%
|
|||
Efficiency ratio:
|
|
|
|
|
|
|
||||||
Efficiency ratio
|
B/A
|
60.87
|
%
|
|
63.80
|
%
|
|
67.56
|
%
|
|||
Operating leverage:
|
|
|
|
|
|
|
||||||
Increase (decrease) in total revenue
|
|
8.61
|
%
|
|
8.93
|
%
|
|
(3.11
|
%)
|
|||
Increase (decrease) in noninterest expense
|
|
3.63
|
|
|
2.85
|
|
|
(3.92
|
)
|
|||
Operating leverage
|
|
4.98
|
%
|
|
6.08
|
%
|
|
0.81
|
%
|
|||
Effective income tax rate:
|
|
|
|
|
|
|
||||||
Income before income tax expense
|
I
|
|
$1,912
|
|
|
|
$1,534
|
|
|
|
$1,263
|
|
Income tax expense
|
J
|
260
|
|
|
489
|
|
|
423
|
|
|||
Effective income tax rate
|
J/I
|
13.62
|
%
|
|
31.88
|
%
|
|
33.52
|
%
|
|||
Net income per average common share - basic and diluted:
|
|
|
|
|
|
|
||||||
Average common shares outstanding - basic (GAAP)
|
K
|
502,157,440
|
|
|
522,093,545
|
|
|
535,599,731
|
|
|||
Average common shares outstanding - diluted (GAAP)
|
L
|
503,685,091
|
|
|
523,930,718
|
|
|
538,220,898
|
|
|||
Net income per average common share - basic (GAAP)
|
D/K
|
|
$3.26
|
|
|
|
$1.97
|
|
|
|
$1.55
|
|
Net income per average common share - diluted (GAAP)
|
D/L
|
3.25
|
|
|
1.97
|
|
|
1.55
|
|
|||
Dividend payout ratio:
|
|
|
|
|
|
|
||||||
Cash dividends declared and paid per common share
|
M
|
|
$0.64
|
|
|
|
$0.46
|
|
|
|
$0.40
|
|
Dividend payout ratio
|
M/(D/K)
|
20
|
%
|
|
23
|
%
|
|
26
|
%
|
|
|
As of and for the Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||||||||
(in millions, except ratio data)
|
Ref.
|
Consumer
Banking (1) |
Commercial
Banking (1) |
Other
|
Consolidated
|
|
Consumer
Banking (1) |
Commercial
Banking (1) |
Other
|
Consolidated
|
|
Consumer
Banking (1) |
Commercial
Banking (1) |
Other
|
Consolidated
|
||||||||||||||||||||||||
Net income available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net income (loss) (GAAP)
|
N
|
|
$452
|
|
|
$774
|
|
|
$426
|
|
|
$1,652
|
|
|
|
$345
|
|
|
$631
|
|
|
$69
|
|
|
$1,045
|
|
|
|
$262
|
|
|
$579
|
|
|
($1
|
)
|
|
$840
|
|
Less: Preferred stock dividends
|
|
—
|
|
—
|
|
14
|
|
14
|
|
|
—
|
|
—
|
|
14
|
|
14
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
||||||||||||
Net income (loss) available to common stockholders
|
O
|
|
$452
|
|
|
$774
|
|
|
$412
|
|
|
$1,638
|
|
|
|
$345
|
|
|
$631
|
|
|
$55
|
|
|
$1,031
|
|
|
|
$262
|
|
|
$579
|
|
|
($8
|
)
|
|
$833
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total revenue (GAAP)
|
P
|
|
$3,556
|
|
|
$1,949
|
|
|
$202
|
|
|
$5,707
|
|
|
|
$3,326
|
|
|
$1,754
|
|
|
$175
|
|
|
$5,255
|
|
|
|
$3,108
|
|
|
$1,577
|
|
|
$139
|
|
|
$4,824
|
|
Noninterest expense (GAAP)
|
Q
|
2,593
|
|
772
|
|
109
|
|
3,474
|
|
|
2,547
|
|
741
|
|
64
|
|
3,352
|
|
|
2,456
|
|
709
|
|
94
|
|
3,259
|
|
||||||||||||
Efficiency ratio
|
Q/P
|
72.93
|
%
|
39.62
|
%
|
NM
|
|
60.87
|
%
|
|
76.57
|
%
|
42.26
|
%
|
NM
|
|
63.80
|
%
|
|
79.02
|
%
|
44.94
|
%
|
NM
|
|
67.56
|
%
|
||||||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Average total assets (GAAP)
|
|
|
$59,714
|
|
|
$49,747
|
|
|
$40,492
|
|
|
$149,953
|
|
|
|
$56,388
|
|
|
$47,159
|
|
|
$39,636
|
|
|
$143,183
|
|
|
|
$52,848
|
|
|
$42,800
|
|
|
$39,422
|
|
|
$135,070
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,883
|
|
6,883
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
4
|
|
4
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
534
|
|
534
|
|
|
—
|
|
—
|
|
502
|
|
502
|
|
|
—
|
|
—
|
|
445
|
|
445
|
|
||||||||||||
Average total tangible assets
|
R
|
|
$59,714
|
|
|
$49,747
|
|
|
$34,141
|
|
|
$143,602
|
|
|
|
$56,388
|
|
|
$47,159
|
|
|
$33,260
|
|
|
$136,807
|
|
|
|
$52,848
|
|
|
$42,800
|
|
|
$32,987
|
|
|
$128,635
|
|
Return on average total tangible assets
|
N/R
|
0.76
|
%
|
1.56
|
%
|
NM
|
|
1.15
|
%
|
|
0.61
|
%
|
1.34
|
%
|
NM
|
|
0.76
|
%
|
|
0.50
|
%
|
1.35
|
%
|
NM
|
|
0.65
|
%
|
||||||||||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Average common equity (GAAP)
(1)
|
|
|
$5,538
|
|
|
$5,647
|
|
|
$8,433
|
|
|
$19,618
|
|
|
|
$5,166
|
|
|
$5,071
|
|
|
$9,461
|
|
|
$19,698
|
|
|
|
$4,739
|
|
|
$4,666
|
|
|
$9,949
|
|
|
$19,354
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,883
|
|
6,883
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
4
|
|
4
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
534
|
|
534
|
|
|
—
|
|
—
|
|
502
|
|
502
|
|
|
—
|
|
—
|
|
445
|
|
445
|
|
||||||||||||
Average tangible common equity
(1)
|
S
|
|
$5,538
|
|
|
$5,647
|
|
|
$2,082
|
|
|
$13,267
|
|
|
|
$5,166
|
|
|
$5,071
|
|
|
$3,085
|
|
|
$13,322
|
|
|
|
$4,739
|
|
|
$4,666
|
|
|
$3,514
|
|
|
$12,919
|
|
Return on average tangible common equity
(1)
|
O/S
|
8.17
|
%
|
13.70
|
%
|
NM
|
|
12.35
|
%
|
|
6.68
|
%
|
12.44
|
%
|
NM
|
|
7.74
|
%
|
|
5.53
|
%
|
12.41
|
%
|
NM
|
|
6.45
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
|
2015
|
||||||||||
Noninterest income, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Noninterest income (GAAP)
|
|
|
$1,534
|
|
|
|
$1,497
|
|
|
|
$1,422
|
|
||||
Less: Notable items
|
|
|
|
|
|
|
||||||||||
Gain on mortgage/home equity TDR Transaction
|
|
17
|
|
|
72
|
|
|
—
|
|
|||||||
Lease impairment credit-related costs
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|||||||
Noninterest income, Adjusted/Underlying (non-GAAP)
|
|
|
$1,528
|
|
|
|
$1,430
|
|
|
|
$1,422
|
|
||||
Total revenue, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Total revenue (GAAP)
|
A
|
|
$5,707
|
|
|
|
$5,255
|
|
|
|
$4,824
|
|
||||
Less: Notable items
|
|
|
|
|
|
|
||||||||||
Gain on mortgage/home equity TDR Transaction
|
|
17
|
|
|
72
|
|
|
—
|
|
|||||||
Lease impairment credit-related costs
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|||||||
Total revenue, Adjusted/Underlying (non-GAAP)
|
T
|
|
$5,701
|
|
|
|
$5,188
|
|
|
|
$4,824
|
|
||||
Noninterest expense, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Noninterest expense (GAAP)
|
B
|
|
$3,474
|
|
|
|
$3,352
|
|
|
|
$3,259
|
|
||||
Less: Restructuring charges
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||||
Less: Special items
|
|
|
|
|
|
|
||||||||||
Regulatory charges
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Separation/IPO related
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||||
Less: Notable items
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
||||||||||
Colleague and community reinvestment
|
|
22
|
|
|
—
|
|
|
—
|
|
|||||||
Home equity operational items
|
|
3
|
|
|
8
|
|
|
—
|
|
|||||||
TOP efficiency initiatives
|
|
15
|
|
|
17
|
|
|
—
|
|
|||||||
Lease impairment credit-related costs
|
|
15
|
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||||
Noninterest expense, Adjusted/Underlying (non-GAAP)
|
U
|
|
$3,419
|
|
|
|
$3,316
|
|
|
|
$3,209
|
|
||||
Pre-provision profit, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Total revenue, Adjusted/Underlying (non-GAAP)
|
T
|
|
$5,701
|
|
|
|
$5,188
|
|
|
|
$4,824
|
|
||||
Noninterest expense, Adjusted/Underlying (non-GAAP)
|
U
|
3,419
|
|
|
3,316
|
|
|
3,209
|
|
|||||||
Pre-provision profit, Adjusted/Underlying (non-GAAP)
|
|
|
$2,282
|
|
|
|
$1,872
|
|
|
|
$1,615
|
|
||||
Total credit-related costs, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Provision for credit losses (GAAP)
|
|
|
$321
|
|
|
|
$369
|
|
|
|
$302
|
|
||||
Add: Lease impairment credit-related costs
|
|
26
|
|
|
—
|
|
|
—
|
|
|||||||
Total credit-related costs, Adjusted/Underlying (non-GAAP)
|
|
|
$347
|
|
|
|
$369
|
|
|
|
$302
|
|
||||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
|
2015
|
||||||||||
Income before income tax expense, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Income before income tax expense (GAAP)
|
I
|
|
$1,912
|
|
|
|
$1,534
|
|
|
|
$1,263
|
|
||||
Less: Restructuring charges
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||||
Less: Special items
|
|
|
|
|
|
|
||||||||||
Regulatory charges
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Separation/IPO related
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||||
Less: Notable items
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
||||||||||
Colleague and community reinvestment
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|||||||
Gain on mortgage/home equity TDR Transaction
|
|
17
|
|
|
72
|
|
|
—
|
|
|||||||
Home equity operational items
|
|
(3
|
)
|
|
(8
|
)
|
|
—
|
|
|||||||
TOP efficiency initiatives
|
|
(15
|
)
|
|
(17
|
)
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|||||||
Income before income tax expense, Adjusted/Underlying (non-GAAP)
|
V
|
|
$1,935
|
|
|
|
$1,503
|
|
|
|
$1,313
|
|
||||
Income tax expense and effective income tax rate, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Income tax expense (GAAP)
|
J
|
|
$260
|
|
|
|
$489
|
|
|
|
$423
|
|
||||
Less: Restructuring charges
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||||
Less: Special items
|
|
|
|
|
|
|
||||||||||
Regulatory charges
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Separation/IPO related
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||||
Less: Notable items
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
||||||||||
Tax Legislation deferred tax liability adjustment
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|||||||
Colleague and community reinvestment
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||||||
Gain on mortgage/home equity TDR Transaction
|
|
7
|
|
|
27
|
|
|
—
|
|
|||||||
Home equity operational items
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|||||||
TOP efficiency initiatives
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|||||||
Settlement of certain tax matters
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||||||
Income tax expense, Adjusted/Underlying (non-GAAP)
|
W
|
|
$623
|
|
|
|
$477
|
|
|
|
$442
|
|
||||
Effective income tax rate (GAAP)
|
J/I
|
13.62
|
%
|
|
31.88
|
%
|
|
33.52
|
%
|
|||||||
Effective income tax rate, Adjusted/Underlying (non-GAAP)
|
W/V
|
32.20
|
|
|
31.74
|
|
|
33.67
|
|
|||||||
Net income, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Net income (GAAP)
|
C
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
$840
|
|
||||
Add: Restructuring charges, net of tax expense
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
Add: Special items, net of tax expense
|
|
|
|
|
|
|
||||||||||
Regulatory charges
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Separation/IPO related
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
Add: Notable items, net of tax expense
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
||||||||||
Tax Legislation deferred tax liability adjustment
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|||||||
Colleague and community reinvestment
|
|
13
|
|
|
—
|
|
|
—
|
|
|||||||
Gain on mortgage/home equity TDR Transaction
|
|
(10
|
)
|
|
(45
|
)
|
|
—
|
|
|||||||
Home equity operational items
|
|
2
|
|
|
5
|
|
|
—
|
|
|||||||
TOP efficiency initiatives
|
|
9
|
|
|
11
|
|
|
—
|
|
|||||||
Settlement of certain tax matters
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||||
Net income, Adjusted/Underlying (non-GAAP)
|
X
|
|
$1,312
|
|
|
|
$1,026
|
|
|
|
$871
|
|
||||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
|
2015
|
||||||||||
Net income available to common stockholders, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Net income available to common stockholders (GAAP)
|
D
|
|
$1,638
|
|
|
|
$1,031
|
|
|
|
$833
|
|
||||
Add: Restructuring charges, net of tax expense
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
Add: Special items, net of tax expense
|
|
|
|
|
|
|
||||||||||
Regulatory charges
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Separation/IPO related
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
Add: Notable items, net of tax expense
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
||||||||||
Tax Legislation deferred tax liability adjustment
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|||||||
Colleague and community reinvestment
|
|
13
|
|
|
—
|
|
|
—
|
|
|||||||
Gain on mortgage/home equity TDR Transaction
|
|
(10
|
)
|
|
(45
|
)
|
|
—
|
|
|||||||
Home equity operational items
|
|
2
|
|
|
5
|
|
|
—
|
|
|||||||
TOP efficiency initiatives
|
|
9
|
|
|
11
|
|
|
—
|
|
|||||||
Settlement of certain tax matters
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||||
Net income available to common stockholders, Adjusted/Underlying (non-GAAP)
|
Y
|
|
$1,298
|
|
|
|
$1,012
|
|
|
|
$864
|
|
||||
Return on average common equity and return on average common equity, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Average common equity (GAAP)
|
E
|
|
$19,618
|
|
|
|
$19,698
|
|
|
|
$19,354
|
|
||||
Return on average common equity
|
D/E
|
8.35
|
%
|
|
5.23
|
%
|
|
4.30
|
%
|
|||||||
Return on average common equity, Adjusted/Underlying (non-GAAP)
|
Y/E
|
6.62
|
|
|
5.14
|
|
|
4.46
|
|
|||||||
Return on average tangible common equity and return on average common equity, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Average common equity (GAAP)
|
E
|
|
$19,618
|
|
|
|
$19,698
|
|
|
|
$19,354
|
|
||||
Less: Average goodwill (GAAP)
|
|
6,883
|
|
|
6,876
|
|
|
6,876
|
|
|||||||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
4
|
|
|||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
502
|
|
|
445
|
|
|||||||
Average tangible common equity
|
F
|
|
$13,267
|
|
|
|
$13,322
|
|
|
|
$12,919
|
|
||||
Return on average tangible common equity
|
D/F
|
12.35
|
%
|
|
7.74
|
%
|
|
6.45
|
%
|
|||||||
Return on average tangible common equity, Adjusted/Underlying (non-GAAP)
|
Y/F
|
9.79
|
|
|
7.60
|
|
|
6.69
|
|
|||||||
Return on average total assets and return on average total assets, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Average total assets (GAAP)
|
G
|
|
$149,953
|
|
|
$—
|
|
|
$143,183
|
|
|
|
$135,070
|
|
||
Return on average total assets
|
C/G
|
1.10
|
%
|
|
0.73
|
%
|
|
0.62
|
%
|
|||||||
Return on average total assets, Adjusted/Underlying (non-GAAP)
|
X/G
|
0.88
|
|
|
0.72
|
|
|
0.64
|
|
|||||||
Return on average total tangible assets and return on average total tangible assets, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Average total assets (GAAP)
|
G
|
|
$149,953
|
|
|
|
$143,183
|
|
|
|
$135,070
|
|
||||
Less: Average goodwill (GAAP)
|
|
6,883
|
|
|
6,876
|
|
|
6,876
|
|
|||||||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
|
4
|
|
|||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
502
|
|
|
445
|
|
|||||||
Average tangible assets
|
H
|
|
$143,602
|
|
|
|
$136,807
|
|
|
|
$128,635
|
|
||||
Return on average total tangible assets
|
C/H
|
1.15
|
%
|
|
0.76
|
%
|
|
0.65
|
%
|
|||||||
Return on average total tangible assets, Adjusted/Underlying (non-GAAP)
|
X/H
|
0.91
|
|
|
0.75
|
|
|
0.68
|
|
|||||||
Efficiency ratio and efficiency ratio, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Efficiency ratio
|
B/A
|
60.87
|
%
|
|
63.80
|
%
|
|
67.56
|
%
|
|||||||
Efficiency ratio, Adjusted/Underlying (non-GAAP)
|
U/T
|
59.96
|
|
|
63.92
|
|
|
66.52
|
|
|||||||
Operating leverage and operating leverage, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Increase (decrease) in total revenue
|
|
8.61
|
%
|
|
8.93
|
%
|
|
(3.11
|
%)
|
|||||||
Increase (decrease) in noninterest expense
|
|
3.63
|
|
|
2.85
|
|
|
(3.92
|
)
|
|||||||
Operating Leverage
|
|
4.98
|
%
|
|
6.08
|
%
|
|
0.81
|
%
|
|||||||
Increase in total revenue, Adjusted/Underlying (non-GAAP)
|
|
9.90
|
%
|
|
7.55
|
%
|
|
2.84
|
%
|
|||||||
Increase (decrease) in noninterest expense, Adjusted/Underlying (non-GAAP)
|
|
3.10
|
|
|
3.33
|
|
|
(0.43
|
)
|
|||||||
Operating Leverage, Adjusted/Underlying (non-GAAP)
|
|
6.80
|
%
|
|
4.22
|
%
|
|
3.27
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
|
2015
|
||||||||||
Net income per average common share - basic and diluted, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Average common shares outstanding - basic (GAAP)
|
K
|
502,157,440
|
|
|
522,093,545
|
|
|
535,599,731
|
|
|||||||
Average common shares outstanding - diluted (GAAP)
|
L
|
503,685,091
|
|
|
523,930,718
|
|
|
538,220,898
|
|
|||||||
Net income per average common share - basic (GAAP)
|
D/K
|
|
$3.26
|
|
|
$—
|
|
|
$1.97
|
|
|
$—
|
|
|
$1.55
|
|
Net income per average common share - diluted (GAAP)
|
D/L
|
3.25
|
|
—
|
|
1.97
|
|
—
|
|
1.55
|
|
|||||
Net income per average common share-basic, Adjusted/Underlying (non-GAAP)
|
Y/K
|
2.59
|
|
|
1.94
|
|
|
1.61
|
|
|||||||
Net income per average common share-diluted, Adjusted/Underlying (non-GAAP)
|
Y/L
|
2.58
|
|
|
1.93
|
|
|
1.61
|
|
|||||||
Dividend payout ratio and dividend payout ratio, Adjusted/Underlying:
|
|
|
|
|
|
|
||||||||||
Cash dividends declared and paid per common share
|
M
|
|
$0.64
|
|
|
|
$0.46
|
|
|
|
$0.40
|
|
||||
Dividend payout ratio
|
M/(D/K)
|
20
|
%
|
|
23
|
%
|
|
26
|
%
|
|||||||
Dividend payout ratio, Adjusted/Underlying (non-GAAP)
|
M/(Y/K)
|
25
|
|
|
24
|
|
|
25
|
|
|||||||
Impact of Adjusted/Underlying items on net income per average common share - basic:
|
|
|
|
|
|
|
||||||||||
Restructuring charges
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($0.03
|
)
|
||||
Special items: Separation/IPO related
|
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|||||||
Notable items:
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
||||||||||
Tax Legislation deferred tax liability adjustment
|
|
0.66
|
|
|
—
|
|
|
—
|
|
|||||||
Colleague and community reinvestment
|
|
(0.03
|
)
|
|
—
|
|
|
—
|
|
|||||||
Gain on mortgage/home equity TDR Transaction
|
|
0.02
|
|
|
0.08
|
|
|
—
|
|
|||||||
Home equity operational items
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||||||
TOP efficiency initiatives
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|||||||
Settlement of certain tax matters
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|||||||
Impact of Adjusted/Underlying items on net income per average common share - basic
|
|
|
$0.67
|
|
|
|
$0.03
|
|
|
|
($0.06
|
)
|
||||
Impact of Adjusted/Underlying items on net income per average common share - diluted:
|
|
|
|
|
|
|
||||||||||
Restructuring charges
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($0.03
|
)
|
||||
Special items: Separation/IPO related
|
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|||||||
Notable items:
|
|
|
|
|
|
|
||||||||||
2017 Tax Legislation:
|
|
|
|
|
|
|
||||||||||
Tax Legislation deferred tax liability adjustment
|
|
0.66
|
|
|
—
|
|
|
—
|
|
|||||||
Colleague and community reinvestment
|
|
(0.03
|
)
|
|
—
|
|
|
—
|
|
|||||||
Gain on mortgage/home equity TDR Transaction
|
|
0.02
|
|
|
0.09
|
|
|
—
|
|
|||||||
Home equity operational items
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||||||
TOP efficiency initiatives
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|||||||
Settlement of certain tax matters
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|||||||
Asset Finance repositioning
|
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|||||||
Impact of Adjusted/Underlying items on net income per average common share - diluted
|
|
|
$0.67
|
|
|
|
$0.04
|
|
|
|
($0.06
|
)
|
•
|
Net income of
$1.7 billion
increase
d
$607 million
compared to
$1.0 billion
in 2016. Net income available to common stockholders of
$1.6 billion
increase
d
$607 million
, or
59%
from
2016
reflecting
9%
revenue growth, partially offset by
4%
growth in noninterest expense.
|
◦
|
On an Adjusted/Underlying basis,* excluding the
$340 million
after tax benefit related to notable items in 2017 and the
$19 million
after-tax benefit related to the 2016 TDR Transaction, net income
increase
d
28%
from
$1.0 billion
in 2016 driven by an
11%
increase
in net interest income and
7%
growth in noninterest income drove a
10%
increase in revenue.
|
•
|
Net income per average common share was
$3.25
, diluted, compared to
$1.97
in 2016:
|
◦
|
On an Adjusted/Underlying basis,* net income per average common share
increase
d
34%
to
$2.58
, diluted, compared to
$1.93
in 2016.
|
•
|
Total revenue of
$5.7 billion
increase
d
$452 million
, or
9%
. Adjusted/Underlying revenue growth* of
$513 million
, or
10%
, was driven by an
11%
increase in net interest income and a
7%
increase in noninterest income.
|
◦
|
Net interest income results reflect
6%
average loan growth and a
16
basis point improvement in net interest margin.
|
◦
|
Noninterest expense of
$3.5 billion
increase
d
4%
, driven by the impact of notable items. On an Adjusted/Underlying basis,* noninterest expense increased
3%
.
|
◦
|
Noninterest income of
$1.5 billion
increase
d
$37 million
, or
2%
, from 2016, largely driven by strength in capital markets fees, card fees, trust and investment services fees, letter of credit and loan fees and foreign exchange and interest rate products.
|
▪
|
On an Adjusted/Underlying basis,* excluding the
$6 million
of notable items in 2017 and the
$67 million
net impact related to notable items in 2016, noninterest income
increase
d
$98 million
, or
7%
, from 2016.
|
▪
|
Noninterest expense of
$3.5 billion
, which included the
$55 million
impact of 2017 notable items, increased
$122 million
, or
4%
, compared to
$3.4 billion
in 2016. Results also reflected higher salaries and employee benefits, outside services, occupancy expense, amortization of software and other operating expense.
|
▪
|
On an Adjusted/Underlying basis,* excluding the
$55 million
impact related to notable items in 2017 and the
$36 million
impact related to notable items in 2016, noninterest expense increased
$103 million
, or
3%
, from 2016.
|
•
|
Provision for credit losses of
$321 million
decrease
d
$48 million
, or
13%
, from
$369 million
in 2016.
|
◦
|
On an Adjusted/Underlying basis,* total credit-related costs of
$347 million
, including the
$26 million
impact of lease impairments, were down
$22 million
, or
6%
from 2016.
|
•
|
Net charge-offs of
$305 million
decreased
$30 million
, or
9%
, from
$335 million
in 2016. The ALLL of
$1.2 billion
remained flat compared to December 31, 2016. ALLL to total loans and leases was
1.12%
as of
December 31, 2017
, compared with
1.15%
as of
December 31, 2016
. ALLL to nonperforming loans and leases ratio was
142%
as of
December 31, 2017
, compared with
118%
as of
December 31, 2016
.
|
•
|
Return on average common equity was
8.3%
compared to
5.2%
for 2016.
|
◦
|
On an Adjusted/Underlying basis,* return on average common equity of
6.6%
increase
d
148 basis points
from
5.1%
for 2016.
|
•
|
Return on average tangible common equity was
12.3%
compared to
7.7%
for 2016 due to higher net income, the 2017 Tax Legislation and share repurchases.*
|
◦
|
On an Adjusted/Underlying basis,* return on average tangible common equity of
9.8%
increase
d
219 basis points
from
7.6%
for 2016.
|
•
|
Average loans and leases of
$109.3 billion
increase
d
$5.9 billion
, or
6%
, from
$103.4 billion
in 2016, driven by a
$3.0 billion
increase
in commercial loans and leases and a
$2.9 billion
increase
in retail loans.
|
•
|
Average deposits of
$111.9 billion
increase
d
$6.4 billion
, or
6%
, from
$105.4 billion
in 2016, driven by strength in checking with interest, term, money market and savings.
|
•
|
For 2017, the effective income tax rate decreased from
31.9%
to
13.6%
, driven by the $331 million after-tax benefit for the revaluation of our net deferred tax liability tied to the December 2017 Tax Legislation.
|
◦
|
On an Adjusted/Underlying basis,* the effective income tax rate
increase
d from
31.7%
to
32.2%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$4,173
|
|
|
|
$3,758
|
|
|
|
$415
|
|
|
11
|
%
|
Noninterest income
|
1,534
|
|
|
1,497
|
|
|
37
|
|
|
2
|
|
|||
Total revenue
|
5,707
|
|
|
5,255
|
|
|
452
|
|
|
9
|
|
|||
Provision for credit losses
|
321
|
|
|
369
|
|
|
(48
|
)
|
|
(13
|
)
|
|||
Noninterest expense
|
3,474
|
|
|
3,352
|
|
|
122
|
|
|
4
|
|
|||
Income before income tax expense
|
1,912
|
|
|
1,534
|
|
|
378
|
|
|
25
|
|
|||
Income tax expense
|
260
|
|
|
489
|
|
|
(229
|
)
|
|
(47
|
)
|
|||
Net income
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
$607
|
|
|
58
|
%
|
Net income available to common stockholders
|
|
$1,638
|
|
|
|
$1,031
|
|
|
|
$607
|
|
|
59
|
%
|
Return on average tangible common equity
|
12.35
|
%
|
|
7.74
|
%
|
|
461
|
bps
|
|
|
|
December 31,
|
||||
|
2017
|
|
|
2016
|
|
Return on average total assets
|
1.10
|
%
|
|
0.73
|
%
|
Return on average common equity
|
8.35
|
|
|
5.23
|
|
Dividend payout ratio
|
19.62
|
|
|
23.30
|
|
Average equity to average assets ratio
|
13.25
|
|
|
13.93
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||
2017
|
|
2016
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,807
|
|
|
$18
|
|
0.96
|
%
|
|
|
$1,931
|
|
|
$8
|
|
0.41
|
%
|
|
|
($124
|
)
|
55 bps
|
Taxable investment securities
|
25,696
|
|
625
|
|
2.43
|
|
|
24,643
|
|
584
|
|
2.37
|
|
|
1,053
|
|
6
|
|||||
Non-taxable investment securities
|
7
|
|
—
|
|
2.60
|
|
|
8
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
—
|
|||||
Total investment securities
|
25,703
|
|
625
|
|
2.43
|
|
|
24,651
|
|
584
|
|
2.37
|
|
|
1,052
|
|
6
|
|||||
Commercial
|
37,631
|
|
1,334
|
|
3.50
|
|
|
35,652
|
|
1,136
|
|
3.13
|
|
|
1,979
|
|
37
|
|||||
Commercial real estate
|
11,178
|
|
402
|
|
3.55
|
|
|
9,741
|
|
278
|
|
2.81
|
|
|
1,437
|
|
74
|
|||||
Leases
|
3,437
|
|
86
|
|
2.50
|
|
|
3,841
|
|
93
|
|
2.41
|
|
|
(404
|
)
|
9
|
|||||
Total commercial loans and leases
|
52,246
|
|
1,822
|
|
3.44
|
|
|
49,234
|
|
1,507
|
|
3.01
|
|
|
3,012
|
|
43
|
|||||
Residential mortgages
|
16,017
|
|
571
|
|
3.57
|
|
|
14,005
|
|
504
|
|
3.60
|
|
|
2,012
|
|
(3)
|
|||||
Home equity loans
|
1,610
|
|
91
|
|
5.68
|
|
|
2,180
|
|
123
|
|
5.64
|
|
|
(570
|
)
|
4
|
|||||
Home equity lines of credit
|
13,706
|
|
514
|
|
3.75
|
|
|
14,402
|
|
457
|
|
3.18
|
|
|
(696
|
)
|
57
|
|||||
Home equity loans serviced by others
|
642
|
|
46
|
|
7.09
|
|
|
867
|
|
62
|
|
7.11
|
|
|
(225
|
)
|
(2)
|
|||||
Home equity lines of credit serviced by others
|
181
|
|
7
|
|
4.07
|
|
|
281
|
|
7
|
|
2.41
|
|
|
(100
|
)
|
166
|
|||||
Automobile
|
13,491
|
|
442
|
|
3.27
|
|
|
13,953
|
|
411
|
|
2.94
|
|
|
(462
|
)
|
33
|
|||||
Education
(1)
|
7,557
|
|
403
|
|
5.33
|
|
|
5,558
|
|
282
|
|
5.08
|
|
|
1,999
|
|
25
|
|||||
Credit cards
|
1,725
|
|
185
|
|
10.75
|
|
|
1,620
|
|
181
|
|
11.22
|
|
|
105
|
|
(47)
|
|||||
Other retail
|
2,117
|
|
168
|
|
7.94
|
|
|
1,288
|
|
119
|
|
9.23
|
|
|
829
|
|
(129)
|
|||||
Total retail loans
|
57,046
|
|
2,427
|
|
4.25
|
|
|
54,154
|
|
2,146
|
|
3.96
|
|
|
2,892
|
|
29
|
|||||
Total loans and leases
(2)
|
109,292
|
|
4,249
|
|
3.87
|
|
|
103,388
|
|
3,653
|
|
3.51
|
|
|
5,904
|
|
36
|
|||||
Loans held for sale, at fair value
|
490
|
|
18
|
|
3.58
|
|
|
425
|
|
15
|
|
3.40
|
|
|
65
|
|
18
|
|||||
Other loans held for sale
|
190
|
|
10
|
|
5.36
|
|
|
141
|
|
6
|
|
4.55
|
|
|
49
|
|
81
|
|||||
Interest-earning assets
|
137,482
|
|
4,920
|
|
3.56
|
|
|
130,536
|
|
4,266
|
|
3.25
|
|
|
6,946
|
|
31
|
|||||
Allowance for loan and lease losses
|
(1,225
|
)
|
|
|
|
(1,227
|
)
|
|
|
|
2
|
|
|
|||||||||
Goodwill
|
6,883
|
|
|
|
|
6,876
|
|
|
|
|
7
|
|
|
|||||||||
Other noninterest-earning assets
|
6,813
|
|
|
|
|
6,998
|
|
|
|
|
(185
|
)
|
|
|||||||||
Total noninterest-earning assets
|
12,471
|
|
|
|
|
12,647
|
|
|
|
|
(176
|
)
|
|
|||||||||
Total assets
|
|
$149,953
|
|
|
|
|
|
$143,183
|
|
|
|
|
|
$6,770
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$21,458
|
|
|
$79
|
|
0.37
|
%
|
|
|
$19,320
|
|
|
$34
|
|
0.18
|
%
|
|
|
$2,138
|
|
19 bps
|
Money market accounts
|
37,450
|
|
198
|
|
0.53
|
|
|
37,106
|
|
133
|
|
0.36
|
|
|
344
|
|
17
|
|||||
Regular savings
|
9,384
|
|
4
|
|
0.04
|
|
|
8,691
|
|
4
|
|
0.04
|
|
|
693
|
|
—
|
|||||
Term deposits
|
15,448
|
|
160
|
|
1.04
|
|
|
12,696
|
|
99
|
|
0.78
|
|
|
2,752
|
|
26
|
|||||
Total interest-bearing deposits
|
83,740
|
|
441
|
|
0.53
|
|
|
77,813
|
|
270
|
|
0.35
|
|
|
5,927
|
|
18
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(3)
|
776
|
|
3
|
|
0.38
|
|
|
947
|
|
2
|
|
0.22
|
|
|
(171
|
)
|
16
|
|||||
Other short-term borrowed funds
|
2,321
|
|
31
|
|
1.32
|
|
|
3,207
|
|
40
|
|
1.22
|
|
|
(886
|
)
|
10
|
|||||
Long-term borrowed funds
|
12,479
|
|
272
|
|
2.17
|
|
|
10,472
|
|
196
|
|
1.86
|
|
|
2,007
|
|
31
|
|||||
Total borrowed funds
|
15,576
|
|
306
|
|
1.96
|
|
|
14,626
|
|
238
|
|
1.62
|
|
|
950
|
|
34
|
|||||
Total interest-bearing liabilities
|
99,316
|
|
747
|
|
0.75
|
|
|
92,439
|
|
508
|
|
0.55
|
|
|
6,877
|
|
20
|
|||||
Demand deposits
|
28,134
|
|
|
|
|
27,634
|
|
|
|
|
500
|
|
|
|||||||||
Other liabilities
|
2,637
|
|
|
|
|
3,165
|
|
|
|
|
(528
|
)
|
|
|||||||||
Total liabilities
|
130,087
|
|
|
|
|
123,238
|
|
|
|
|
6,849
|
|
|
|||||||||
Stockholders’ equity
|
19,866
|
|
|
|
|
19,945
|
|
|
|
|
(79
|
)
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$149,953
|
|
|
|
|
|
$143,183
|
|
|
|
|
|
$6,770
|
|
|
||||||
Interest rate spread
|
|
|
2.81
|
%
|
|
|
|
2.70
|
%
|
|
|
11
|
||||||||||
Net interest income
|
|
|
$4,173
|
|
|
|
|
|
$3,758
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
3.02
|
%
|
|
|
|
2.86
|
%
|
|
|
16 bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$111,874
|
|
|
$441
|
|
0.39
|
%
|
|
|
$105,447
|
|
|
$270
|
|
0.26
|
%
|
|
|
$6,427
|
|
13 bps
|
|
Year Ended December 31,
|
||||||||
|
2017 Versus 2016
|
||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
||||||
Interest Income
|
|
|
|
||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$—
|
|
|
$10
|
|
|
$10
|
|
Taxable investment securities
|
25
|
|
16
|
|
41
|
|
|||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|||
Total investment securities
|
25
|
|
16
|
|
41
|
|
|||
Commercial
|
62
|
|
136
|
|
198
|
|
|||
Commercial real estate
|
41
|
|
83
|
|
124
|
|
|||
Leases
|
(10
|
)
|
3
|
|
(7
|
)
|
|||
Total commercial loans and leases
|
93
|
|
222
|
|
315
|
|
|||
Residential mortgages
|
72
|
|
(5
|
)
|
67
|
|
|||
Home equity loans
|
(33
|
)
|
1
|
|
(32
|
)
|
|||
Home equity lines of credit
|
(22
|
)
|
79
|
|
57
|
|
|||
Home equity loans serviced by others
|
(16
|
)
|
—
|
|
(16
|
)
|
|||
Home equity lines of credit serviced by others
|
(3
|
)
|
3
|
|
—
|
|
|||
Automobile
|
(14
|
)
|
45
|
|
31
|
|
|||
Education
|
102
|
|
19
|
|
121
|
|
|||
Credit cards
|
12
|
|
(8
|
)
|
4
|
|
|||
Other retail
|
76
|
|
(27
|
)
|
49
|
|
|||
Total retail loans
|
174
|
|
107
|
|
281
|
|
|||
Total loans and leases
|
267
|
|
329
|
|
596
|
|
|||
Loans held for sale, at fair value
|
2
|
|
1
|
|
3
|
|
|||
Other loans held for sale
|
2
|
|
2
|
|
4
|
|
|||
Total interest income
|
|
$296
|
|
|
$358
|
|
|
$654
|
|
Interest Expense
|
|
|
|
||||||
Checking with interest
|
|
$4
|
|
|
$41
|
|
|
$45
|
|
Money market accounts
|
1
|
|
64
|
|
65
|
|
|||
Regular savings
|
—
|
|
—
|
|
—
|
|
|||
Term deposits
|
21
|
|
40
|
|
61
|
|
|||
Total interest-bearing deposits
|
26
|
|
145
|
|
171
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
1
|
|
1
|
|
|||
Other short-term borrowed funds
|
(11
|
)
|
2
|
|
(9
|
)
|
|||
Long-term borrowed funds
|
37
|
|
39
|
|
76
|
|
|||
Total borrowed funds
|
26
|
|
42
|
|
68
|
|
|||
Total interest expense
|
52
|
|
187
|
|
239
|
|
|||
Net interest income
|
|
$244
|
|
|
$171
|
|
|
$415
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Service charges and fees
(1)
|
|
$516
|
|
|
|
$522
|
|
|
|
($6
|
)
|
|
(1
|
%)
|
Card fees
|
233
|
|
|
203
|
|
|
30
|
|
|
15
|
|
|||
Capital markets fees
(1)
|
194
|
|
|
136
|
|
|
58
|
|
|
43
|
|
|||
Trust and investment services fees
|
158
|
|
|
146
|
|
|
12
|
|
|
8
|
|
|||
Letter of credit and loan fees
(1)
|
121
|
|
|
112
|
|
|
9
|
|
|
8
|
|
|||
Foreign exchange and interest rate products
(1)
|
109
|
|
|
103
|
|
|
6
|
|
|
6
|
|
|||
Mortgage banking fees
|
108
|
|
|
112
|
|
|
(4
|
)
|
|
(4
|
)
|
|||
Securities gains, net
|
11
|
|
|
16
|
|
|
(5
|
)
|
|
(31
|
)
|
|||
Other income
(1)(2)
|
84
|
|
|
147
|
|
|
(63
|
)
|
|
(43
|
)
|
|||
Noninterest income
|
|
$1,534
|
|
|
|
$1,497
|
|
|
|
$37
|
|
|
2
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,761
|
|
|
|
$1,709
|
|
|
|
$52
|
|
|
3
|
%
|
Outside services
|
404
|
|
|
377
|
|
|
27
|
|
|
7
|
|
|||
Occupancy
|
319
|
|
|
307
|
|
|
12
|
|
|
4
|
|
|||
Equipment expense
|
263
|
|
|
263
|
|
|
—
|
|
|
—
|
|
|||
Amortization of software
|
180
|
|
|
170
|
|
|
10
|
|
|
6
|
|
|||
Other operating expense
|
547
|
|
|
526
|
|
|
21
|
|
|
4
|
|
|||
Noninterest expense
|
|
$3,474
|
|
|
|
$3,352
|
|
|
|
$122
|
|
|
4
|
%
|
|
As of and for the Year Ended December 31, 2017
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(3)
|
|
|
Consolidated
|
|||||||
Net interest income
|
|
$2,651
|
|
|
|
$1,411
|
|
|
|
$111
|
|
|
|
$4,173
|
|
Noninterest income
|
905
|
|
|
538
|
|
|
91
|
|
|
1,534
|
|
||||
Total revenue
|
3,556
|
|
|
1,949
|
|
|
202
|
|
|
5,707
|
|
||||
Noninterest expense
|
2,593
|
|
|
772
|
|
|
109
|
|
|
3,474
|
|
||||
Profit before provision for credit losses
|
963
|
|
|
1,177
|
|
|
93
|
|
|
2,233
|
|
||||
Provision for credit losses
|
265
|
|
|
19
|
|
|
37
|
|
|
321
|
|
||||
Income before income tax expense (benefit)
|
698
|
|
|
1,158
|
|
|
56
|
|
|
1,912
|
|
||||
Income tax expense (benefit)
|
246
|
|
|
384
|
|
|
(370
|
)
|
|
260
|
|
||||
Net income
|
|
$452
|
|
|
|
$774
|
|
|
|
$426
|
|
|
|
$1,652
|
|
Loans and leases (period-end)
(1)
|
|
$60,096
|
|
|
|
$48,623
|
|
|
|
$2,616
|
|
|
|
$111,335
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$59,714
|
|
|
|
$49,747
|
|
|
|
$40,492
|
|
|
|
$149,953
|
|
Total loans and leases
(1)
|
58,371
|
|
|
48,655
|
|
|
2,946
|
|
|
109,972
|
|
||||
Deposits
|
74,873
|
|
|
30,005
|
|
|
6,996
|
|
|
111,874
|
|
||||
Interest-earning assets
|
58,422
|
|
|
48,802
|
|
|
30,258
|
|
|
137,482
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.54
|
%
|
|
2.89
|
%
|
|
NM
|
|
|
3.02
|
%
|
||||
Efficiency ratio
|
72.93
|
|
|
39.62
|
|
|
NM
|
|
|
60.87
|
|
||||
Average loans to average deposits ratio
(1)
|
77.96
|
|
|
162.16
|
|
|
NM
|
|
|
98.30
|
|
||||
Return on average total tangible assets
|
0.76
|
|
|
1.56
|
|
|
NM
|
|
|
1.15
|
|
||||
Return on average tangible common equity
(2)
|
8.17
|
|
|
13.70
|
|
|
NM
|
|
|
12.35
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$2,651
|
|
|
|
$2,443
|
|
|
|
$208
|
|
|
9
|
%
|
Noninterest income
|
905
|
|
|
883
|
|
|
22
|
|
|
2
|
|
|||
Total revenue
|
3,556
|
|
|
3,326
|
|
|
230
|
|
|
7
|
|
|||
Noninterest expense
|
2,593
|
|
|
2,547
|
|
|
46
|
|
|
2
|
|
|||
Profit before provision for credit losses
|
963
|
|
|
779
|
|
|
184
|
|
|
24
|
|
|||
Provision for credit losses
|
265
|
|
|
243
|
|
|
22
|
|
|
9
|
|
|||
Income before income tax expense
|
698
|
|
|
536
|
|
|
162
|
|
|
30
|
|
|||
Income tax expense
|
246
|
|
|
191
|
|
|
55
|
|
|
29
|
|
|||
Net income
|
|
$452
|
|
|
|
$345
|
|
|
|
$107
|
|
|
31
|
|
Loans (period-end)
(1)
|
|
$60,096
|
|
|
|
$57,383
|
|
|
|
$2,713
|
|
|
5
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$59,714
|
|
|
|
$56,388
|
|
|
|
$3,326
|
|
|
6
|
%
|
Total loans and leases
(1)
|
58,371
|
|
|
55,052
|
|
|
3,319
|
|
|
6
|
|
|||
Deposits
|
74,873
|
|
|
72,003
|
|
|
2,870
|
|
|
4
|
|
|||
Interest-earning assets
|
58,422
|
|
|
55,101
|
|
|
3,321
|
|
|
6
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.54
|
%
|
|
4.43
|
%
|
|
11
|
bps
|
|
|
||||
Efficiency ratio
|
72.93
|
|
|
76.57
|
|
|
(364
|
) bps
|
|
|
||||
Average loans to average deposits ratio
(1)
|
77.96
|
|
|
76.46
|
|
|
150
|
bps
|
|
|
||||
Return on average total tangible assets
|
0.76
|
|
|
0.61
|
|
|
15
|
bps
|
|
|
||||
Return on average tangible common equity
(2)
|
8.17
|
|
|
6.68
|
|
|
149
|
bps
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$1,411
|
|
|
|
$1,288
|
|
|
|
$123
|
|
|
10
|
%
|
Noninterest income
|
538
|
|
|
466
|
|
|
72
|
|
|
15
|
|
|||
Total revenue
|
1,949
|
|
|
1,754
|
|
|
195
|
|
|
11
|
|
|||
Noninterest expense
|
772
|
|
|
741
|
|
|
31
|
|
|
4
|
|
|||
Profit before provision for credit losses
|
1,177
|
|
|
1,013
|
|
|
164
|
|
|
16
|
|
|||
Provision for credit losses
|
19
|
|
|
47
|
|
|
(28
|
)
|
|
(60
|
)
|
|||
Income before income tax expense
|
1,158
|
|
|
966
|
|
|
192
|
|
|
20
|
|
|||
Income tax expense
|
384
|
|
|
335
|
|
|
49
|
|
|
15
|
|
|||
Net income
|
|
$774
|
|
|
|
$631
|
|
|
|
$143
|
|
|
23
|
|
Loans and leases (period-end)
(1)
|
|
$48,623
|
|
|
|
$47,629
|
|
|
|
$994
|
|
|
2
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$49,747
|
|
|
|
$47,159
|
|
|
|
$2,588
|
|
|
5
|
%
|
Total loans and leases
(1)
|
48,655
|
|
|
45,903
|
|
|
2,752
|
|
|
6
|
|
|||
Deposits
|
30,005
|
|
|
26,811
|
|
|
3,194
|
|
|
12
|
|
|||
Interest-earning assets
|
48,802
|
|
|
45,978
|
|
|
2,824
|
|
|
6
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.89
|
%
|
|
2.80
|
%
|
|
9
|
bps
|
|
|
||||
Efficiency ratio
|
39.62
|
|
|
42.26
|
|
|
(264
|
) bps
|
|
|
||||
Average loans to average deposits ratio
(1)
|
162.16
|
|
|
171.21
|
|
|
(905
|
) bps
|
|
|
||||
Return on average total tangible assets
|
1.56
|
|
|
1.34
|
|
|
22
|
bps
|
|
|
||||
Return on average tangible common equity
(2)
|
13.70
|
|
|
12.44
|
|
|
126
|
bps
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Net interest income
|
|
$111
|
|
|
|
$27
|
|
|
|
$84
|
|
|
NM
|
|
Noninterest income
|
91
|
|
|
148
|
|
|
(57
|
)
|
|
(39
|
)
|
|||
Total revenue
|
202
|
|
|
175
|
|
|
27
|
|
|
15
|
|
|||
Noninterest expense
|
109
|
|
|
64
|
|
|
45
|
|
|
70
|
|
|||
Profit before provision for credit losses
|
93
|
|
|
111
|
|
|
(18
|
)
|
|
(16
|
)
|
|||
Provision for credit losses
|
37
|
|
|
79
|
|
|
(42
|
)
|
|
(53
|
)
|
|||
Income before income tax expense (benef
it)
|
56
|
|
|
32
|
|
|
24
|
|
|
75
|
|
|||
Income tax expense (benefit)
|
(370
|
)
|
|
(37
|
)
|
|
(333
|
)
|
|
NM
|
|
|||
Net income
|
|
$426
|
|
|
|
$69
|
|
|
|
$357
|
|
|
NM
|
|
Loans and leases (period-end)
|
|
$2,616
|
|
|
|
$3,282
|
|
|
|
($666
|
)
|
|
(20
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$40,492
|
|
|
|
$39,636
|
|
|
|
$856
|
|
|
2
|
%
|
Total loans and leases
|
2,946
|
|
|
2,999
|
|
|
(53
|
)
|
|
(2
|
)
|
|||
Deposits
|
6,996
|
|
|
6,633
|
|
|
363
|
|
|
5
|
|
|||
Interest-earning assets
|
30,258
|
|
|
29,457
|
|
|
801
|
|
|
3
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
Percent
|
|||||
Operating Data:
|
|
|
|
|
|
|
|
|||||||
Net interest income
|
|
$3,758
|
|
|
|
$3,402
|
|
|
|
$356
|
|
|
10
|
%
|
Noninterest income
|
1,497
|
|
|
1,422
|
|
|
75
|
|
|
5
|
|
|||
Total revenue
|
5,255
|
|
|
4,824
|
|
|
431
|
|
|
9
|
|
|||
Provision for credit losses
|
369
|
|
|
302
|
|
|
67
|
|
|
22
|
|
|||
Noninterest expense
|
3,352
|
|
|
3,259
|
|
|
93
|
|
|
3
|
|
|||
Income before income tax expense
|
1,534
|
|
|
1,263
|
|
|
271
|
|
|
21
|
|
|||
Income tax expense
|
489
|
|
|
423
|
|
|
66
|
|
|
16
|
|
|||
Net income
|
|
$1,045
|
|
|
|
$840
|
|
|
|
$205
|
|
|
24
|
%
|
Net income available to common stockholders
|
|
$1,031
|
|
|
|
$833
|
|
|
|
$198
|
|
|
24
|
%
|
Return on average tangible common equity
|
7.74
|
%
|
|
6.45
|
%
|
|
129
|
bps
|
|
|
|
December 31,
|
||||
|
2016
|
|
|
2015
|
|
Return on average total assets
|
0.73
|
%
|
|
0.62
|
%
|
Return on average common equity
|
5.23
|
|
|
4.30
|
|
Dividend payout ratio
|
23.30
|
|
|
25.73
|
|
Average equity to average assets ratio
|
13.93
|
|
|
14.46
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,931
|
|
|
$8
|
|
0.41
|
%
|
|
|
$1,746
|
|
|
$5
|
|
0.29
|
%
|
|
|
$185
|
|
12 bps
|
Taxable investment securities
|
24,643
|
|
584
|
|
2.37
|
|
|
24,649
|
|
621
|
|
2.52
|
|
|
(6
|
)
|
(15)
|
|||||
Non-taxable investment securities
|
8
|
|
—
|
|
2.60
|
|
|
9
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
0
|
|||||
Total investment securities
|
24,651
|
|
584
|
|
2.37
|
|
|
24,658
|
|
621
|
|
2.52
|
|
|
(7
|
)
|
(15)
|
|||||
Commercial
|
35,652
|
|
1,136
|
|
3.13
|
|
|
32,673
|
|
951
|
|
2.87
|
|
|
2,979
|
|
26
|
|||||
Commercial real estate
|
9,741
|
|
278
|
|
2.81
|
|
|
8,231
|
|
211
|
|
2.53
|
|
|
1,510
|
|
28
|
|||||
Leases
|
3,841
|
|
93
|
|
2.41
|
|
|
3,902
|
|
97
|
|
2.50
|
|
|
(61
|
)
|
(9)
|
|||||
Total commercial
|
49,234
|
|
1,507
|
|
3.01
|
|
|
44,806
|
|
1,259
|
|
2.78
|
|
|
4,428
|
|
23
|
|||||
Residential mortgages
|
14,005
|
|
504
|
|
3.60
|
|
|
12,338
|
|
465
|
|
3.77
|
|
|
1,667
|
|
(17)
|
|||||
Home equity loans
|
2,180
|
|
123
|
|
5.64
|
|
|
3,025
|
|
163
|
|
5.38
|
|
|
(845
|
)
|
26
|
|||||
Home equity lines of credit
|
14,402
|
|
457
|
|
3.18
|
|
|
14,958
|
|
441
|
|
2.95
|
|
|
(556
|
)
|
23
|
|||||
Home equity loans serviced by others
|
867
|
|
62
|
|
7.11
|
|
|
1,117
|
|
77
|
|
6.94
|
|
|
(250
|
)
|
17
|
|||||
Home equity lines of credit serviced by others
|
281
|
|
7
|
|
2.41
|
|
|
453
|
|
11
|
|
2.44
|
|
|
(172
|
)
|
(3)
|
|||||
Automobile
|
13,953
|
|
411
|
|
2.94
|
|
|
13,516
|
|
372
|
|
2.75
|
|
|
437
|
|
19
|
|||||
Education
(1)
|
5,558
|
|
282
|
|
5.08
|
|
|
3,313
|
|
167
|
|
5.03
|
|
|
2,245
|
|
5
|
|||||
Credit cards
|
1,620
|
|
181
|
|
11.22
|
|
|
1,621
|
|
178
|
|
10.97
|
|
|
(1
|
)
|
25
|
|||||
Other retail
|
1,288
|
|
119
|
|
9.23
|
|
|
1,003
|
|
78
|
|
7.75
|
|
|
285
|
|
148
|
|||||
Total retail
|
54,154
|
|
2,146
|
|
3.96
|
|
|
51,344
|
|
1,952
|
|
3.80
|
|
|
2,810
|
|
16
|
|||||
Total loans and leases
(2)
|
103,388
|
|
3,653
|
|
3.51
|
|
|
96,150
|
|
3,211
|
|
3.32
|
|
|
7,238
|
|
19
|
|||||
Loans held for sale, at fair value
|
425
|
|
15
|
|
3.40
|
|
|
301
|
|
10
|
|
3.47
|
|
|
124
|
|
(7)
|
|||||
Other loans held for sale
|
141
|
|
6
|
|
4.55
|
|
|
95
|
|
7
|
|
7.22
|
|
|
46
|
|
(267)
|
|||||
Interest-earning assets
|
130,536
|
|
4,266
|
|
3.25
|
|
|
122,950
|
|
3,854
|
|
3.12
|
|
|
7,586
|
|
13
|
|||||
Allowance for loan and lease losses
|
(1,227
|
)
|
|
|
|
(1,196
|
)
|
|
|
|
(31
|
)
|
|
|||||||||
Goodwill
|
6,876
|
|
|
|
|
6,876
|
|
|
|
|
—
|
|
|
|||||||||
Other noninterest-earning assets
|
6,998
|
|
|
|
|
6,440
|
|
|
|
|
558
|
|
|
|||||||||
Total noninterest-earning assets
|
12,647
|
|
|
|
|
12,120
|
|
|
|
|
527
|
|
|
|||||||||
Total assets
|
|
$143,183
|
|
|
|
|
|
$135,070
|
|
|
|
|
|
$8,113
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$19,320
|
|
|
$34
|
|
0.18
|
%
|
|
|
$16,666
|
|
|
$19
|
|
0.11
|
%
|
|
|
$2,654
|
|
7 bps
|
Money market accounts
|
37,106
|
|
133
|
|
0.36
|
|
|
35,401
|
|
115
|
|
0.32
|
|
|
1,705
|
|
4
|
|||||
Regular savings
|
8,691
|
|
4
|
|
0.04
|
|
|
8,057
|
|
2
|
|
0.03
|
|
|
634
|
|
1
|
|||||
Term deposits
|
12,696
|
|
99
|
|
0.78
|
|
|
12,424
|
|
101
|
|
0.82
|
|
|
272
|
|
(4)
|
|||||
Total interest-bearing deposits
|
77,813
|
|
270
|
|
0.35
|
|
|
72,548
|
|
237
|
|
0.33
|
|
|
5,265
|
|
2
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(3)
|
947
|
|
2
|
|
0.22
|
|
|
3,364
|
|
16
|
|
0.46
|
|
|
(2,417
|
)
|
(24)
|
|||||
Other short-term borrowed funds
(4)
|
3,207
|
|
40
|
|
1.22
|
|
|
5,865
|
|
67
|
|
1.13
|
|
|
(2,658
|
)
|
9
|
|||||
Long-term borrowed funds
|
10,472
|
|
196
|
|
1.86
|
|
|
4,479
|
|
132
|
|
2.95
|
|
|
5,993
|
|
(109)
|
|||||
Total borrowed funds
|
14,626
|
|
238
|
|
1.62
|
|
|
13,708
|
|
215
|
|
1.56
|
|
|
918
|
|
6
|
|||||
Total interest-bearing liabilities
|
92,439
|
|
508
|
|
0.55
|
|
|
86,256
|
|
452
|
|
0.52
|
|
|
6,183
|
|
3
|
|||||
Demand deposits
|
27,634
|
|
|
|
|
26,606
|
|
|
|
|
1,028
|
|
|
|||||||||
Other liabilities
|
3,165
|
|
|
|
|
2,671
|
|
|
|
|
494
|
|
|
|||||||||
Total liabilities
|
123,238
|
|
|
|
|
115,533
|
|
|
|
|
7,705
|
|
|
|||||||||
Stockholders’ equity
|
19,945
|
|
|
|
|
19,537
|
|
|
|
|
408
|
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$143,183
|
|
|
|
|
|
$135,070
|
|
|
|
|
|
$8,113
|
|
|
||||||
Interest rate spread
|
|
|
2.70
|
%
|
|
|
|
2.60
|
%
|
|
|
10
|
||||||||||
Net interest income
|
|
|
$3,758
|
|
|
|
|
|
$3,402
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
2.86
|
%
|
|
|
|
2.75
|
%
|
|
|
11 bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$105,447
|
|
|
$270
|
|
0.26
|
%
|
|
|
$99,154
|
|
|
$237
|
|
0.24
|
%
|
|
|
$6,293
|
|
2 bps
|
|
Year Ended December 31,
|
||||||||
|
2016 Versus 2015
|
||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
||||||
Interest Income
|
|
|
|
||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1
|
|
|
$2
|
|
|
$3
|
|
Taxable investment securities
|
—
|
|
(37
|
)
|
(37
|
)
|
|||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|||
Total investment securities
|
—
|
|
(37
|
)
|
(37
|
)
|
|||
Commercial
|
88
|
|
97
|
|
185
|
|
|||
Commercial real estate
|
39
|
|
28
|
|
67
|
|
|||
Leases
|
(2
|
)
|
(2
|
)
|
(4
|
)
|
|||
Total commercial
|
125
|
|
123
|
|
248
|
|
|||
Residential mortgages
|
63
|
|
(24
|
)
|
39
|
|
|||
Home equity loans
|
(46
|
)
|
6
|
|
(40
|
)
|
|||
Home equity lines of credit
|
(16
|
)
|
32
|
|
16
|
|
|||
Home equity loans serviced by others
|
(16
|
)
|
1
|
|
(15
|
)
|
|||
Home equity lines of credit serviced by others
|
(5
|
)
|
1
|
|
(4
|
)
|
|||
Automobile
|
12
|
|
27
|
|
39
|
|
|||
Education
|
113
|
|
2
|
|
115
|
|
|||
Credit cards
|
—
|
|
3
|
|
3
|
|
|||
Other retail
|
22
|
|
19
|
|
41
|
|
|||
Total retail
|
127
|
|
67
|
|
194
|
|
|||
Total loans and leases
|
252
|
|
190
|
|
442
|
|
|||
Loans held for sale, at fair value
|
4
|
|
1
|
|
5
|
|
|||
Other loans held for sale
|
3
|
|
(4
|
)
|
(1
|
)
|
|||
Total interest income
|
|
$260
|
|
|
$152
|
|
|
$412
|
|
Interest Expense
|
|
|
|
||||||
Checking with interest
|
|
$3
|
|
|
$12
|
|
|
$15
|
|
Money market accounts
|
5
|
|
13
|
|
18
|
|
|||
Regular savings
|
1
|
|
1
|
|
2
|
|
|||
Term deposits
|
2
|
|
(4
|
)
|
(2
|
)
|
|||
Total interest-bearing deposits
|
11
|
|
22
|
|
33
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
(11
|
)
|
(3
|
)
|
(14
|
)
|
|||
Other short-term borrowed funds
|
(30
|
)
|
3
|
|
(27
|
)
|
|||
Long-term borrowed funds
|
177
|
|
(113
|
)
|
64
|
|
|||
Total borrowed funds
|
136
|
|
(113
|
)
|
23
|
|
|||
Total interest expense
|
147
|
|
(91
|
)
|
56
|
|
|||
Net interest income
|
|
$113
|
|
|
$243
|
|
|
$356
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Service charges and fees
(1)
|
|
$522
|
|
|
|
$500
|
|
|
|
$22
|
|
|
4
|
%
|
Card fees
|
203
|
|
|
232
|
|
|
(29
|
)
|
|
(13
|
)
|
|||
Capital markets fees
(1)
|
136
|
|
|
104
|
|
|
32
|
|
|
31
|
|
|||
Trust and investment services fees
|
146
|
|
|
157
|
|
|
(11
|
)
|
|
(7
|
)
|
|||
Letter of credit and loan fees
(1)
|
112
|
|
|
110
|
|
|
2
|
|
|
2
|
|
|||
Foreign exchange and interest rate products
(1)
|
103
|
|
|
90
|
|
|
13
|
|
|
14
|
|
|||
Mortgage banking fees
|
112
|
|
|
101
|
|
|
11
|
|
|
11
|
|
|||
Securities gains, net
|
16
|
|
|
29
|
|
|
(13
|
)
|
|
(45
|
)
|
|||
Other income
(1)(2)
|
147
|
|
|
99
|
|
|
48
|
|
|
48
|
|
|||
Noninterest income
|
|
$1,497
|
|
|
|
$1,422
|
|
|
|
$75
|
|
|
5
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,709
|
|
|
|
$1,636
|
|
|
|
$73
|
|
|
4
|
%
|
Outside services
|
377
|
|
|
371
|
|
|
6
|
|
|
2
|
|
|||
Occupancy
|
307
|
|
|
319
|
|
|
(12
|
)
|
|
(4
|
)
|
|||
Equipment expense
|
263
|
|
|
257
|
|
|
6
|
|
|
2
|
|
|||
Amortization of software
|
170
|
|
|
146
|
|
|
24
|
|
|
16
|
|
|||
Other operating expense
|
526
|
|
|
530
|
|
|
(4
|
)
|
|
(1
|
)
|
|||
Noninterest expense
|
|
$3,352
|
|
|
|
$3,259
|
|
|
|
$93
|
|
|
3
|
%
|
|
As of and for the Year Ended December 31, 2016
|
|||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(1)
|
|
Consolidated
|
|||||||
Net interest income
|
|
$2,443
|
|
|
|
$1,288
|
|
|
|
$27
|
|
|
$3,758
|
|
Noninterest income
|
883
|
|
|
466
|
|
|
148
|
|
1,497
|
|
||||
Total revenue
|
3,326
|
|
|
1,754
|
|
|
175
|
|
5,255
|
|
||||
Noninterest expense
|
2,547
|
|
|
741
|
|
|
64
|
|
3,352
|
|
||||
Profit before provision for credit losses
|
779
|
|
|
1,013
|
|
|
111
|
|
1,903
|
|
||||
Provision for credit losses
|
243
|
|
|
47
|
|
|
79
|
|
369
|
|
||||
Income before income tax expense (benefit)
|
536
|
|
|
966
|
|
|
32
|
|
1,534
|
|
||||
Income tax expense (benefit)
|
191
|
|
|
335
|
|
|
(37
|
)
|
489
|
|
||||
Net income
|
|
$345
|
|
|
|
$631
|
|
|
|
$69
|
|
|
$1,045
|
|
Loans and leases and loans held for sale (year-end)
|
|
$57,383
|
|
|
|
$47,629
|
|
|
|
$3,282
|
|
|
$108,294
|
|
Average Balances:
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$56,388
|
|
|
|
$47,159
|
|
|
|
$39,636
|
|
|
$143,183
|
|
Loans and leases and loans held for sale
|
55,052
|
|
|
45,903
|
|
|
2,999
|
|
103,954
|
|
||||
Deposits
|
72,003
|
|
|
26,811
|
|
|
6,633
|
|
105,447
|
|
||||
Interest-earning assets
|
55,101
|
|
|
45,978
|
|
|
29,457
|
|
130,536
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.43
|
%
|
|
2.80
|
%
|
|
NM
|
|
2.86
|
%
|
||||
Efficiency ratio
|
76.57
|
|
|
42.26
|
|
|
NM
|
|
63.80
|
|
||||
Period-end loans to deposits ratio
(2)
|
77.33
|
|
|
166.25
|
|
|
NM
|
|
98.62
|
|
||||
Average loans to average deposits ratio
(2)
|
76.46
|
|
|
171.21
|
|
|
NM
|
|
98.58
|
|
||||
Return on average total tangible assets
|
0.61
|
|
|
1.34
|
|
|
NM
|
|
0.76
|
|
||||
Return on average tangible common equity
(3)
|
6.68
|
|
|
12.44
|
|
|
NM
|
|
7.74
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$2,443
|
|
|
|
$2,198
|
|
|
|
$245
|
|
|
11
|
%
|
Noninterest income
|
883
|
|
|
910
|
|
|
(27
|
)
|
|
(3
|
)
|
|||
Total revenue
|
3,326
|
|
|
3,108
|
|
|
218
|
|
|
7
|
|
|||
Noninterest expense
|
2,547
|
|
|
2,456
|
|
|
91
|
|
|
4
|
|
|||
Profit before provision for credit losses
|
779
|
|
|
652
|
|
|
127
|
|
|
19
|
|
|||
Provision for credit losses
|
243
|
|
|
252
|
|
|
(9
|
)
|
|
(4
|
)
|
|||
Income before income tax expense
|
536
|
|
|
400
|
|
|
136
|
|
|
34
|
|
|||
Income tax expense
|
191
|
|
|
138
|
|
|
53
|
|
|
38
|
|
|||
Net income
|
|
$345
|
|
|
|
$262
|
|
|
|
$83
|
|
|
32
|
|
Loans and loans held for sale (year-end)
|
|
$57,383
|
|
|
|
$53,344
|
|
|
|
$4,039
|
|
|
8
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$56,388
|
|
|
|
$52,848
|
|
|
|
$3,540
|
|
|
7
|
%
|
Loans and leases and loans held for sale
|
55,052
|
|
|
51,484
|
|
|
3,568
|
|
|
7
|
|
|||
Deposits
|
72,003
|
|
|
69,748
|
|
|
2,255
|
|
|
3
|
|
|||
Interest-earning assets
|
55,101
|
|
|
51,525
|
|
|
3,576
|
|
|
7
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.43
|
%
|
|
4.27
|
%
|
|
16
|
bps
|
|
—
|
|
|||
Efficiency ratio
|
76.57
|
|
|
79.02
|
|
|
(245
|
) bps
|
|
—
|
|
|||
Period-end loans to deposits ratio
(1)
|
77.33
|
|
|
74.53
|
|
|
280
|
bps
|
|
—
|
|
|||
Average loans to average deposits ratio
(1)
|
76.46
|
|
|
73.81
|
|
|
265
|
bps
|
|
—
|
|
|||
Return on average total tangible assets
|
0.61
|
|
|
0.50
|
|
|
11
|
bps
|
|
—
|
|
|||
Return on average tangible common equity
(2)
|
6.68
|
|
|
5.53
|
|
|
115
|
bps
|
|
—
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$1,288
|
|
|
|
$1,162
|
|
|
|
$126
|
|
|
11
|
%
|
Noninterest income
|
466
|
|
|
415
|
|
|
51
|
|
|
12
|
|
|||
Total revenue
|
1,754
|
|
|
1,577
|
|
|
177
|
|
|
11
|
|
|||
Noninterest expense
|
741
|
|
|
709
|
|
|
32
|
|
|
5
|
|
|||
Profit before provision for credit losses
|
1,013
|
|
|
868
|
|
|
145
|
|
|
17
|
|
|||
Provision for credit losses
|
47
|
|
|
(13
|
)
|
|
60
|
|
|
NM
|
|
|||
Income before income tax expense
|
966
|
|
|
881
|
|
|
85
|
|
|
10
|
|
|||
Income tax expense
|
335
|
|
|
302
|
|
|
33
|
|
|
11
|
|
|||
Net income
|
|
$631
|
|
|
|
$579
|
|
|
|
$52
|
|
|
9
|
|
Loans and leases and loans held for sale (year-end)
|
|
$47,629
|
|
|
|
$42,987
|
|
|
|
$4,642
|
|
|
11
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$47,159
|
|
|
|
$42,800
|
|
|
|
$4,359
|
|
|
10
|
%
|
Loans and leases and loans held for sale
|
45,903
|
|
|
41,593
|
|
|
4,310
|
|
|
10
|
|
|||
Deposits
|
26,811
|
|
|
23,473
|
|
|
3,338
|
|
|
14
|
|
|||
Interest-earning assets
|
45,978
|
|
|
41,689
|
|
|
4,289
|
|
|
10
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.80
|
%
|
|
2.79
|
%
|
|
1
|
bps
|
|
|
||||
Efficiency ratio
|
42.26
|
|
|
44.94
|
|
|
(268
|
) bps
|
|
|
||||
Period-end loans to deposits ratio
(1)
|
166.25
|
|
|
172.59
|
|
|
(634
|
) bps
|
|
|
||||
Average loans to average deposits ratio
(1)
|
171.21
|
|
|
177.19
|
|
|
(598
|
) bps
|
|
|
||||
Return on average total tangible assets
|
1.34
|
|
|
1.35
|
|
|
(1
|
) bps
|
|
|
||||
Return on average tangible common equity
(2)
|
12.44
|
|
|
12.41
|
|
|
3
|
bps
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Percent
|
|
|||
Net interest income
|
|
$27
|
|
|
|
$42
|
|
|
|
($15
|
)
|
|
(36
|
%)
|
Noninterest income
|
148
|
|
|
97
|
|
|
51
|
|
|
53
|
|
|||
Total revenue
|
175
|
|
|
139
|
|
|
36
|
|
|
26
|
|
|||
Noninterest expense
|
64
|
|
|
94
|
|
|
(30
|
)
|
|
(32
|
)
|
|||
Profit before provision for credit losses
|
111
|
|
|
45
|
|
|
66
|
|
|
147
|
|
|||
Provision for credit losses
|
79
|
|
|
63
|
|
|
16
|
|
|
25
|
|
|||
Income (loss) before income tax benefit
|
32
|
|
|
(18
|
)
|
|
50
|
|
|
NM
|
|
|||
Income tax benefit
|
(37
|
)
|
|
(17
|
)
|
|
(20
|
)
|
|
(118
|
)
|
|||
Net income (loss)
|
|
$69
|
|
|
|
($1
|
)
|
|
|
$70
|
|
|
NM
|
|
Loans and leases and loans held for sale (year-end)
|
|
$3,282
|
|
|
|
$3,076
|
|
|
|
$206
|
|
|
7
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$39,636
|
|
|
|
$39,422
|
|
|
|
$214
|
|
|
1
|
%
|
Loans and leases and loans held for sale
|
2,999
|
|
|
3,469
|
|
|
(470
|
)
|
|
(14
|
)
|
|||
Deposits and deposits held for sale
|
6,633
|
|
|
5,933
|
|
|
700
|
|
|
12
|
|
|||
Interest-earning assets
|
29,457
|
|
|
29,736
|
|
|
(279
|
)
|
|
(1
|
)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Change in Fair Value from 2017-2016
|
|||||||||||||||||||||||
(in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
||||||||||||||||||
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
|
$12
|
|
|
|
$30
|
|
|
|
$30
|
|
|
|
$16
|
|
|
|
$16
|
|
|
|
($18
|
)
|
|
(60
|
%)
|
State and political subdivisions
|
6
|
|
|
6
|
|
|
8
|
|
|
8
|
|
|
9
|
|
|
9
|
|
|
(2
|
)
|
|
(25
|
)
|
|||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
20,065
|
|
|
19,828
|
|
|
19,231
|
|
|
19,045
|
|
|
17,234
|
|
|
17,320
|
|
|
783
|
|
|
4
|
|
|||||||
Other/non-agency
|
311
|
|
|
311
|
|
|
427
|
|
|
401
|
|
|
555
|
|
|
522
|
|
|
(90
|
)
|
|
(22
|
)
|
|||||||
Total mortgage-backed securities
|
20,376
|
|
|
20,139
|
|
|
19,658
|
|
|
19,446
|
|
|
17,789
|
|
|
17,842
|
|
|
693
|
|
|
4
|
|
|||||||
Total debt securities
|
20,394
|
|
|
20,157
|
|
|
19,696
|
|
|
19,484
|
|
|
17,814
|
|
|
17,867
|
|
|
673
|
|
|
3
|
|
|||||||
Marketable equity securities
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
(5
|
)
|
|
(100
|
)
|
|||||||
Other equity securities
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
(12
|
)
|
|
(100
|
)
|
|||||||
Total equity securities
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
(17
|
)
|
|
(100
|
)
|
|||||||
Total securities available for sale
|
|
$20,394
|
|
|
|
$20,157
|
|
|
|
$19,713
|
|
|
|
$19,501
|
|
|
|
$17,831
|
|
|
|
$17,884
|
|
|
|
$656
|
|
|
3
|
%
|
Securities Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,853
|
|
|
|
$3,814
|
|
|
|
$4,126
|
|
|
|
$4,094
|
|
|
|
$4,105
|
|
|
|
$4,121
|
|
|
|
($280
|
)
|
|
(7
|
%)
|
Other/non-agency
|
832
|
|
|
854
|
|
|
945
|
|
|
964
|
|
|
1,153
|
|
|
1,176
|
|
|
(110
|
)
|
|
(11
|
)
|
|||||||
Total securities held to maturity
|
|
$4,685
|
|
|
|
$4,668
|
|
|
|
$5,071
|
|
|
|
$5,058
|
|
|
|
$5,258
|
|
|
|
$5,297
|
|
|
|
($390
|
)
|
|
(8
|
%)
|
Other Investment Securities, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Money market mutual fund
|
|
$165
|
|
|
|
$165
|
|
|
|
$91
|
|
|
|
$91
|
|
|
|
$65
|
|
|
|
$65
|
|
|
|
$74
|
|
|
81
|
%
|
Other investments
|
4
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
(1
|
)
|
|
(20
|
)
|
|||||||
Total other investment securities, at fair value
|
|
$169
|
|
|
|
$169
|
|
|
|
$96
|
|
|
|
$96
|
|
|
|
$70
|
|
|
|
$70
|
|
|
|
$73
|
|
|
76
|
%
|
Other Investment Securities, at Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal Reserve Bank stock
|
|
$463
|
|
|
|
$463
|
|
|
|
$463
|
|
|
|
$463
|
|
|
|
$468
|
|
|
|
$468
|
|
|
|
$—
|
|
|
—
|
%
|
Federal Home Loan Bank stock
|
252
|
|
|
252
|
|
|
479
|
|
|
479
|
|
|
395
|
|
|
395
|
|
|
(227
|
)
|
|
(47
|
)
|
|||||||
Other equity securities
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
100
|
|
|||||||
Total other investment securities, at cost
|
|
$722
|
|
|
|
$722
|
|
|
|
$942
|
|
|
|
$942
|
|
|
|
$863
|
|
|
|
$863
|
|
|
|
($220
|
)
|
|
(23
|
%)
|
|
As of December 31, 2017
|
||||||||||||||
|
Distribution of Maturities
|
||||||||||||||
(dollars in millions)
|
Due in 1 Year or Less
|
Due After 1
Through 5 Years |
Due After 5
Through 10 Years |
Due After 10
Years |
Total
|
|
|||||||||
Amortized cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale:
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
6
|
|
6
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
261
|
|
1,067
|
|
18,737
|
|
20,065
|
|
|||||
Other/non-agency
|
1
|
|
21
|
|
—
|
|
289
|
|
311
|
|
|||||
Total debt securities available for sale
|
13
|
|
282
|
|
1,067
|
|
19,032
|
|
20,394
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,853
|
|
3,853
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
832
|
|
832
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,685
|
|
4,685
|
|
|||||
Total amortized cost of debt securities
(1)
|
|
$13
|
|
|
$282
|
|
|
$1,067
|
|
|
$23,717
|
|
|
$25,079
|
|
Weighted-average yield
(2)
|
1.68
|
%
|
2.11
|
%
|
2.31
|
%
|
2.50
|
%
|
2.49
|
%
|
|
December 31,
|
|
Change from 2017-2016
|
|||||||||||||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
$
|
|
%
|
||||||||
Commercial
|
|
$37,562
|
|
|
|
$37,274
|
|
|
|
$33,264
|
|
|
|
$31,431
|
|
|
|
$28,667
|
|
|
|
$288
|
|
|
1
|
%
|
Commercial real estate
|
11,308
|
|
|
10,624
|
|
|
8,971
|
|
|
7,809
|
|
|
6,948
|
|
|
684
|
|
|
6
|
|
||||||
Leases
|
3,161
|
|
|
3,753
|
|
|
3,979
|
|
|
3,986
|
|
|
3,780
|
|
|
(592
|
)
|
|
(16
|
)
|
||||||
Total commercial loans and leases
|
52,031
|
|
|
51,651
|
|
|
46,214
|
|
|
43,226
|
|
|
39,395
|
|
|
380
|
|
|
1
|
|
||||||
Residential mortgages
|
17,045
|
|
|
15,115
|
|
|
13,318
|
|
|
11,832
|
|
|
9,726
|
|
|
1,930
|
|
|
13
|
|
||||||
Home equity loans
|
1,392
|
|
|
1,858
|
|
|
2,557
|
|
|
3,424
|
|
|
4,301
|
|
|
(466
|
)
|
|
(25
|
)
|
||||||
Home equity lines of credit
|
13,483
|
|
|
14,100
|
|
|
14,674
|
|
|
15,423
|
|
|
15,667
|
|
|
(617
|
)
|
|
(4
|
)
|
||||||
Home equity loans serviced by others
|
542
|
|
|
750
|
|
|
986
|
|
|
1,228
|
|
|
1,492
|
|
|
(208
|
)
|
|
(28
|
)
|
||||||
Home equity lines of credit serviced by others
|
149
|
|
|
219
|
|
|
389
|
|
|
550
|
|
|
679
|
|
|
(70
|
)
|
|
(32
|
)
|
||||||
Automobile
|
13,204
|
|
|
13,938
|
|
|
13,828
|
|
|
12,706
|
|
|
9,397
|
|
|
(734
|
)
|
|
(5
|
)
|
||||||
Education
(1)
|
8,134
|
|
|
6,610
|
|
|
4,359
|
|
|
2,256
|
|
|
2,208
|
|
|
1,524
|
|
|
23
|
|
||||||
Credit cards
|
1,848
|
|
|
1,691
|
|
|
1,634
|
|
|
1,693
|
|
|
1,691
|
|
|
157
|
|
|
9
|
|
||||||
Other retail
|
2,789
|
|
|
1,737
|
|
|
1,083
|
|
|
1,072
|
|
|
1,303
|
|
|
1,052
|
|
|
61
|
|
||||||
Total retail loans
|
58,586
|
|
|
56,018
|
|
|
52,828
|
|
|
50,184
|
|
|
46,464
|
|
|
2,568
|
|
|
5
|
|
||||||
Total loans and leases
|
|
$110,617
|
|
|
|
$107,669
|
|
|
|
$99,042
|
|
|
|
$93,410
|
|
|
|
$85,859
|
|
|
|
$2,948
|
|
|
3
|
%
|
|
December 31, 2017
|
|||||||||||
(in millions)
|
Due in 1 Year or Less
|
Due After 1 Year Through 5 Years
|
Due After 5 Years
|
Total Loans and Leases
|
||||||||
Commercial
|
|
$32,953
|
|
|
$3,012
|
|
|
$1,597
|
|
|
$37,562
|
|
Commercial real estate
|
11,104
|
|
104
|
|
100
|
|
11,308
|
|
||||
Leases
|
605
|
|
1,879
|
|
677
|
|
3,161
|
|
||||
Total commercial loans and leases
|
44,662
|
|
4,995
|
|
2,374
|
|
52,031
|
|
||||
Residential mortgages
|
1,248
|
|
1,501
|
|
14,296
|
|
17,045
|
|
||||
Home equity loans
|
385
|
|
236
|
|
771
|
|
1,392
|
|
||||
Home equity lines of credit
|
12,822
|
|
155
|
|
506
|
|
13,483
|
|
||||
Home equity loans serviced by others
|
1
|
|
509
|
|
32
|
|
542
|
|
||||
Home equity lines of credit serviced by others
|
149
|
|
—
|
|
—
|
|
149
|
|
||||
Automobile
|
145
|
|
8,106
|
|
4,953
|
|
13,204
|
|
||||
Education
|
14
|
|
763
|
|
7,357
|
|
8,134
|
|
||||
Credit cards
|
1,538
|
|
310
|
|
—
|
|
1,848
|
|
||||
Other retail
|
568
|
|
1,524
|
|
697
|
|
2,789
|
|
||||
Total retail loans
|
16,870
|
|
13,104
|
|
28,612
|
|
58,586
|
|
||||
Total loans and leases
|
|
$61,532
|
|
|
$18,099
|
|
|
$30,986
|
|
|
$110,617
|
|
Loans and leases due after one year at fixed interest rates
|
|
|
$14,628
|
|
|
$20,824
|
|
|
$35,452
|
|
||
Loans and leases due after one year at variable interest rates
|
|
3,471
|
|
10,162
|
|
13,633
|
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Commercial
|
|
$56
|
|
|
|
$144
|
|
|
|
($88
|
)
|
|
(61
|
%)
|
Commercial real estate
|
19
|
|
|
59
|
|
|
(40
|
)
|
|
(68
|
)
|
|||
Leases
|
752
|
|
|
874
|
|
|
(122
|
)
|
|
(14
|
)
|
|||
Total commercial loans and leases
|
827
|
|
|
1,077
|
|
|
(250
|
)
|
|
(23
|
)
|
|||
Residential mortgages
|
136
|
|
|
173
|
|
|
(37
|
)
|
|
(21
|
)
|
|||
Home equity loans
|
40
|
|
|
45
|
|
|
(5
|
)
|
|
(11
|
)
|
|||
Home equity lines of credit
|
30
|
|
|
50
|
|
|
(20
|
)
|
|
(40
|
)
|
|||
Home equity loans serviced by others
|
542
|
|
|
750
|
|
|
(208
|
)
|
|
(28
|
)
|
|||
Home equity lines of credit serviced by others
|
149
|
|
|
219
|
|
|
(70
|
)
|
|
(32
|
)
|
|||
Education
|
254
|
|
|
291
|
|
|
(37
|
)
|
|
(13
|
)
|
|||
Total retail loans
|
1,151
|
|
|
1,528
|
|
|
(377
|
)
|
|
(25
|
)
|
|||
Total non-core loans
|
1,978
|
|
|
2,605
|
|
|
(627
|
)
|
|
(24
|
)
|
|||
Other assets
|
112
|
|
|
155
|
|
|
(43
|
)
|
|
(28
|
)
|
|||
Total non-core assets
|
|
$2,090
|
|
|
|
$2,760
|
|
|
|
($670
|
)
|
|
(24
|
%)
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Allowance for Loan and Lease Losses
—
Beginning:
|
|
||||||||||||||||||
Commercial
|
|
$516
|
|
|
|
$376
|
|
|
|
$388
|
|
|
|
$361
|
|
|
|
$379
|
|
Commercial real estate
|
99
|
|
|
111
|
|
|
61
|
|
|
78
|
|
|
111
|
|
|||||
Leases
|
48
|
|
|
23
|
|
|
23
|
|
|
24
|
|
|
19
|
|
|||||
Qualitative
(1)
|
—
|
|
|
86
|
|
|
72
|
|
|
35
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
663
|
|
|
596
|
|
|
544
|
|
|
498
|
|
|
509
|
|
|||||
Residential mortgages
|
55
|
|
|
46
|
|
|
63
|
|
|
104
|
|
|
74
|
|
|||||
Home equity loans
|
24
|
|
|
39
|
|
|
50
|
|
|
85
|
|
|
82
|
|
|||||
Home equity lines of credit
|
139
|
|
|
132
|
|
|
152
|
|
|
159
|
|
|
107
|
|
|||||
Home equity loans serviced by others
|
15
|
|
|
29
|
|
|
47
|
|
|
85
|
|
|
146
|
|
|||||
Home equity lines of credit serviced by others
|
4
|
|
|
3
|
|
|
11
|
|
|
18
|
|
|
32
|
|
|||||
Automobile
|
127
|
|
|
106
|
|
|
58
|
|
|
23
|
|
|
30
|
|
|||||
Education
|
102
|
|
|
96
|
|
|
93
|
|
|
83
|
|
|
75
|
|
|||||
Credit cards
|
74
|
|
|
60
|
|
|
68
|
|
|
72
|
|
|
65
|
|
|||||
Other retail
|
33
|
|
|
28
|
|
|
32
|
|
|
34
|
|
|
46
|
|
|||||
Qualitative
(1)
|
—
|
|
|
81
|
|
|
77
|
|
|
60
|
|
|
—
|
|
|||||
Total retail loans
|
573
|
|
|
620
|
|
|
651
|
|
|
723
|
|
|
657
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
Total allowance for loan and lease losses
—
beginning
|
|
$1,236
|
|
|
|
$1,216
|
|
|
|
$1,195
|
|
|
|
$1,221
|
|
|
|
$1,255
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Gross Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($62
|
)
|
|
|
($56
|
)
|
|
|
($30
|
)
|
|
|
($31
|
)
|
|
|
($72
|
)
|
Commercial real estate
|
(13
|
)
|
|
(14
|
)
|
|
(6
|
)
|
|
(12
|
)
|
|
(36
|
)
|
|||||
Leases
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
(75
|
)
|
|
(79
|
)
|
|
(36
|
)
|
|
(43
|
)
|
|
(108
|
)
|
|||||
Residential mortgages
|
(11
|
)
|
|
(21
|
)
|
|
(22
|
)
|
|
(36
|
)
|
|
(54
|
)
|
|||||
Home equity loans
|
(11
|
)
|
|
(16
|
)
|
|
(34
|
)
|
|
(55
|
)
|
|
(77
|
)
|
|||||
Home equity lines of credit
|
(34
|
)
|
|
(43
|
)
|
|
(59
|
)
|
|
(80
|
)
|
|
(102
|
)
|
|||||
Home equity loans serviced by others
|
(15
|
)
|
|
(38
|
)
|
|
(32
|
)
|
|
(55
|
)
|
|
(119
|
)
|
|||||
Home equity lines of credit serviced by others
|
(5
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|
(27
|
)
|
|||||
Automobile
|
(181
|
)
|
|
(160
|
)
|
|
(117
|
)
|
|
(41
|
)
|
|
(19
|
)
|
|||||
Education
|
(59
|
)
|
|
(52
|
)
|
|
(51
|
)
|
|
(54
|
)
|
|
(74
|
)
|
|||||
Credit cards
|
(61
|
)
|
|
(58
|
)
|
|
(59
|
)
|
|
(64
|
)
|
|
(68
|
)
|
|||||
Other retail
|
(60
|
)
|
|
(57
|
)
|
|
(56
|
)
|
|
(53
|
)
|
|
(55
|
)
|
|||||
Total retail loans
|
(437
|
)
|
|
(457
|
)
|
|
(444
|
)
|
|
(450
|
)
|
|
(595
|
)
|
|||||
Total gross charge-offs
|
|
($512
|
)
|
|
|
($536
|
)
|
|
|
($480
|
)
|
|
|
($493
|
)
|
|
|
($703
|
)
|
Gross Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$37
|
|
|
|
$21
|
|
|
|
$18
|
|
|
|
$35
|
|
|
|
$46
|
|
Commercial real estate
|
3
|
|
|
12
|
|
|
31
|
|
|
23
|
|
|
40
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total commercial loans and leases
|
40
|
|
|
33
|
|
|
49
|
|
|
58
|
|
|
87
|
|
|||||
Residential mortgages
|
6
|
|
|
9
|
|
|
12
|
|
|
11
|
|
|
10
|
|
|||||
Home equity loans
|
13
|
|
|
18
|
|
|
11
|
|
|
24
|
|
|
26
|
|
|||||
Home equity lines of credit
|
16
|
|
|
18
|
|
|
18
|
|
|
15
|
|
|
19
|
|
|||||
Home equity loans serviced by others
|
18
|
|
|
19
|
|
|
17
|
|
|
21
|
|
|
23
|
|
|||||
Home equity lines of credit serviced by others
|
7
|
|
|
6
|
|
|
8
|
|
|
5
|
|
|
5
|
|
|||||
Automobile
|
73
|
|
|
65
|
|
|
49
|
|
|
20
|
|
|
12
|
|
|||||
Education
|
15
|
|
|
11
|
|
|
12
|
|
|
9
|
|
|
13
|
|
|||||
Credit cards
|
7
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|
7
|
|
|||||
Other retail
|
12
|
|
|
14
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|||||
Total retail loans
|
167
|
|
|
168
|
|
|
147
|
|
|
112
|
|
|
115
|
|
|||||
Total gross recoveries
|
|
$207
|
|
|
|
$201
|
|
|
|
$196
|
|
|
|
$170
|
|
|
|
$202
|
|
Net (Charge-offs)/Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($25
|
)
|
|
|
($35
|
)
|
|
|
($12
|
)
|
|
|
$4
|
|
|
|
($26
|
)
|
Commercial real estate
|
(10
|
)
|
|
(2
|
)
|
|
25
|
|
|
11
|
|
|
4
|
|
|||||
Leases
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total commercial loans and leases
|
(35
|
)
|
|
(46
|
)
|
|
13
|
|
|
15
|
|
|
(21
|
)
|
|||||
Residential mortgages
|
(5
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|
(25
|
)
|
|
(44
|
)
|
|||||
Home equity loans
|
2
|
|
|
2
|
|
|
(23
|
)
|
|
(31
|
)
|
|
(51
|
)
|
|||||
Home equity lines of credit
|
(18
|
)
|
|
(25
|
)
|
|
(41
|
)
|
|
(65
|
)
|
|
(83
|
)
|
|||||
Home equity loans serviced by others
|
3
|
|
|
(19
|
)
|
|
(15
|
)
|
|
(34
|
)
|
|
(96
|
)
|
|||||
Home equity lines of credit serviced by others
|
2
|
|
|
(6
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|||||
Automobile
|
(108
|
)
|
|
(95
|
)
|
|
(68
|
)
|
|
(21
|
)
|
|
(7
|
)
|
|||||
Education
|
(44
|
)
|
|
(41
|
)
|
|
(39
|
)
|
|
(45
|
)
|
|
(61
|
)
|
|||||
Credit cards
|
(54
|
)
|
|
(50
|
)
|
|
(51
|
)
|
|
(57
|
)
|
|
(61
|
)
|
|||||
Other retail
|
(48
|
)
|
|
(43
|
)
|
|
(44
|
)
|
|
(53
|
)
|
|
(55
|
)
|
|||||
Total retail loans
|
(270
|
)
|
|
(289
|
)
|
|
(297
|
)
|
|
(338
|
)
|
|
(480
|
)
|
|||||
Total net (charge-offs)/recoveries
|
|
($305
|
)
|
|
|
($335
|
)
|
|
|
($284
|
)
|
|
|
($323
|
)
|
|
|
($501
|
)
|
Ratio of net charge-offs to average loans and leases
|
(0.28
|
%)
|
|
(0.32
|
%)
|
|
(0.30
|
%)
|
|
(0.36
|
%)
|
|
(0.59
|
%)
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Provision for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$50
|
|
|
|
$117
|
|
|
|
$—
|
|
|
|
$23
|
|
|
|
$13
|
|
Commercial real estate
|
32
|
|
|
(17
|
)
|
|
25
|
|
|
(28
|
)
|
|
(36
|
)
|
|||||
Leases
|
(25
|
)
|
|
34
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|||||
Qualitative
(1)
|
—
|
|
|
(21
|
)
|
|
14
|
|
|
37
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
57
|
|
|
113
|
|
|
39
|
|
|
31
|
|
|
(19
|
)
|
|||||
Residential mortgages
|
(6
|
)
|
|
8
|
|
|
(7
|
)
|
|
(16
|
)
|
|
53
|
|
|||||
Home equity loans
|
(7
|
)
|
|
(22
|
)
|
|
12
|
|
|
(4
|
)
|
|
32
|
|
|||||
Home equity lines of credit
|
(34
|
)
|
|
9
|
|
|
21
|
|
|
58
|
|
|
85
|
|
|||||
Home equity loans serviced by others
|
(6
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
35
|
|
|||||
Home equity lines of credit serviced by others
|
(2
|
)
|
|
6
|
|
|
(2
|
)
|
|
—
|
|
|
8
|
|
|||||
Automobile
|
120
|
|
|
99
|
|
|
116
|
|
|
56
|
|
|
—
|
|
|||||
Education
|
62
|
|
|
21
|
|
|
42
|
|
|
55
|
|
|
69
|
|
|||||
Credit cards
|
52
|
|
|
53
|
|
|
43
|
|
|
53
|
|
|
71
|
|
|||||
Other retail
|
69
|
|
|
42
|
|
|
40
|
|
|
51
|
|
|
43
|
|
|||||
Qualitative
(1)
|
—
|
|
|
27
|
|
|
4
|
|
|
17
|
|
|
—
|
|
|||||
Total retail loans
|
248
|
|
|
242
|
|
|
266
|
|
|
266
|
|
|
396
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|||||
Total provision for loan and lease losses
|
|
$305
|
|
|
|
$355
|
|
|
|
$305
|
|
|
|
$297
|
|
|
|
$480
|
|
Transfers - General Allowance to Qualitative Allowance:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans and leases
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$35
|
|
Retail loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||
Total Transfers
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Retail Emergence Period Change:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$21
|
|
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||
Total retail loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|||||
Total emergence period change
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$96
|
|
Sale/Other:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($5
|
)
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Residential mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Home equity loans serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Education
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Other retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total retail loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Total sale/other
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Total Allowance for Loan and Lease Losses
—
Ending:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
541
|
|
|
458
|
|
|
|
$376
|
|
|
|
$388
|
|
|
|
$361
|
|
||
Commercial real estate
|
121
|
|
|
92
|
|
|
111
|
|
|
61
|
|
|
78
|
|
|||||
Leases
|
23
|
|
|
48
|
|
|
23
|
|
|
23
|
|
|
24
|
|
|||||
Qualitative
(1)
|
—
|
|
|
65
|
|
|
86
|
|
|
72
|
|
|
35
|
|
|||||
Total commercial loans and leases
|
685
|
|
|
663
|
|
|
596
|
|
|
544
|
|
|
498
|
|
|||||
Residential mortgages
|
44
|
|
|
42
|
|
|
46
|
|
|
63
|
|
|
104
|
|
|||||
Home equity loans
|
19
|
|
|
19
|
|
|
39
|
|
|
50
|
|
|
85
|
|
|||||
Home equity lines of credit
|
87
|
|
|
116
|
|
|
132
|
|
|
152
|
|
|
159
|
|
|||||
Home equity loans serviced by others
|
12
|
|
|
9
|
|
|
29
|
|
|
47
|
|
|
85
|
|
|||||
Home equity lines of credit serviced by others
|
4
|
|
|
3
|
|
|
3
|
|
|
11
|
|
|
18
|
|
|||||
Automobile
|
139
|
|
|
110
|
|
|
106
|
|
|
58
|
|
|
23
|
|
|||||
Education
|
120
|
|
|
76
|
|
|
96
|
|
|
93
|
|
|
83
|
|
|||||
Credit cards
|
72
|
|
|
63
|
|
|
60
|
|
|
68
|
|
|
72
|
|
|||||
Other retail
|
54
|
|
|
27
|
|
|
28
|
|
|
32
|
|
|
34
|
|
|||||
Qualitative
(1)
|
—
|
|
|
108
|
|
|
81
|
|
|
77
|
|
|
60
|
|
|||||
Total retail loans
|
551
|
|
|
573
|
|
|
620
|
|
|
651
|
|
|
723
|
|
|||||
Unallocated
(1)
(Eliminated in 2013)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total allowance for loan and lease losses
—
ending
|
|
$1,236
|
|
|
|
$1,236
|
|
|
|
$1,216
|
|
|
|
$1,195
|
|
|
|
$1,221
|
|
Reserve for Unfunded Lending Commitments
—
Beginning
|
|
$72
|
|
|
|
$58
|
|
|
|
$61
|
|
|
|
$39
|
|
|
|
$40
|
|
Provision for unfunded lending commitments
|
16
|
|
|
14
|
|
|
(3
|
)
|
|
22
|
|
|
(1
|
)
|
|||||
Reserve for unfunded lending commitments
—
ending
|
|
$88
|
|
|
|
$72
|
|
|
|
$58
|
|
|
|
$61
|
|
|
|
$39
|
|
Total Allowance for Credit Losses
—
Ending
|
|
$1,324
|
|
|
|
$1,308
|
|
|
|
$1,274
|
|
|
|
$1,256
|
|
|
|
$1,260
|
|
|
December 31,
|
||||||||||||||||||||||||||||
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||
Commercial
|
|
$541
|
|
34
|
%
|
|
|
$458
|
|
35
|
%
|
|
|
$376
|
|
34
|
%
|
|
|
$388
|
|
34
|
%
|
|
|
$361
|
|
33
|
%
|
Commercial real estate
|
121
|
|
10
|
|
|
92
|
|
10
|
|
|
111
|
|
9
|
|
|
61
|
|
8
|
|
|
78
|
|
8
|
|
|||||
Leases
|
23
|
|
3
|
|
|
48
|
|
3
|
|
|
23
|
|
4
|
|
|
23
|
|
4
|
|
|
24
|
|
5
|
|
|||||
Qualitative
(1)
|
—
|
|
N/A
|
|
|
65
|
|
N/A
|
|
|
86
|
|
N/A
|
|
|
72
|
|
N/A
|
|
|
35
|
|
N/A
|
|
|||||
Total commercial loans and leases
|
685
|
|
47
|
|
|
663
|
|
48
|
|
|
596
|
|
47
|
|
|
544
|
|
46
|
|
|
498
|
|
46
|
|
|||||
Residential mortgages
|
44
|
|
15
|
|
|
42
|
|
14
|
|
|
46
|
|
13
|
|
|
63
|
|
13
|
|
|
104
|
|
11
|
|
|||||
Home equity loans
|
19
|
|
1
|
|
|
19
|
|
2
|
|
|
39
|
|
3
|
|
|
50
|
|
4
|
|
|
85
|
|
5
|
|
|||||
Home equity lines of credit
|
87
|
|
12
|
|
|
116
|
|
13
|
|
|
132
|
|
15
|
|
|
152
|
|
16
|
|
|
159
|
|
18
|
|
|||||
Home equity loans serviced by others
|
12
|
|
1
|
|
|
9
|
|
1
|
|
|
29
|
|
1
|
|
|
47
|
|
1
|
|
|
85
|
|
2
|
|
|||||
Home equity lines of credit serviced by others
|
4
|
|
—
|
|
|
3
|
|
—
|
|
|
3
|
|
—
|
|
|
11
|
|
1
|
|
|
18
|
|
1
|
|
|||||
Automobile
|
139
|
|
12
|
|
|
110
|
|
13
|
|
|
106
|
|
14
|
|
|
58
|
|
14
|
|
|
23
|
|
11
|
|
|||||
Education
|
120
|
|
7
|
|
|
76
|
|
6
|
|
|
96
|
|
4
|
|
|
93
|
|
2
|
|
|
83
|
|
3
|
|
|||||
Credit cards
|
72
|
|
2
|
|
|
63
|
|
1
|
|
|
60
|
|
2
|
|
|
68
|
|
2
|
|
|
72
|
|
2
|
|
|||||
Other retail
|
54
|
|
3
|
|
|
27
|
|
2
|
|
|
28
|
|
1
|
|
|
32
|
|
1
|
|
|
34
|
|
1
|
|
|||||
Qualitative
(1)
|
—
|
|
N/A
|
|
|
108
|
|
N/A
|
|
|
81
|
|
N/A
|
|
|
77
|
|
N/A
|
|
|
60
|
|
N/A
|
|
|||||
Total retail loans
|
551
|
|
53
|
|
|
573
|
|
52
|
|
|
620
|
|
53
|
|
|
651
|
|
54
|
|
|
723
|
|
54
|
|
|||||
Total loans and leases
|
|
$1,236
|
|
100
|
%
|
|
|
$1,236
|
|
100
|
%
|
|
|
$1,216
|
|
100
|
%
|
|
|
$1,195
|
|
100
|
%
|
|
|
$1,221
|
|
100
|
%
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
Nonaccrual loans and leases
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$238
|
|
|
|
$322
|
|
|
|
$70
|
|
|
|
$113
|
|
|
|
$96
|
|
Commercial real estate
|
27
|
|
|
50
|
|
|
77
|
|
|
50
|
|
|
169
|
|
|||||
Leases
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
265
|
|
|
387
|
|
|
147
|
|
|
163
|
|
|
265
|
|
|||||
Residential mortgages
|
128
|
|
|
144
|
|
|
331
|
|
|
345
|
|
|
382
|
|
|||||
Home equity loans
|
72
|
|
|
98
|
|
|
135
|
|
|
203
|
|
|
266
|
|
|||||
Home equity lines of credit
|
233
|
|
|
243
|
|
|
272
|
|
|
257
|
|
|
333
|
|
|||||
Home equity loans serviced by others
|
25
|
|
|
32
|
|
|
38
|
|
|
47
|
|
|
59
|
|
|||||
Home equity lines of credit serviced by others
|
18
|
|
|
33
|
|
|
32
|
|
|
25
|
|
|
30
|
|
|||||
Automobile
|
70
|
|
|
50
|
|
|
42
|
|
|
21
|
|
|
16
|
|
|||||
Education
|
38
|
|
|
38
|
|
|
35
|
|
|
11
|
|
|
3
|
|
|||||
Credit cards
|
17
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
19
|
|
|||||
Other retail
|
5
|
|
|
4
|
|
|
3
|
|
|
5
|
|
|
10
|
|
|||||
Total retail loans
|
606
|
|
|
658
|
|
|
904
|
|
|
930
|
|
|
1,118
|
|
|||||
Total nonaccrual loans and leases
|
|
$871
|
|
|
|
$1,045
|
|
|
|
$1,051
|
|
|
|
$1,093
|
|
|
|
$1,383
|
|
Loans and leases that are accruing and 90 days or more delinquent
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
5
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||
Commercial real estate
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
8
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||
Residential mortgages
|
16
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Education
|
3
|
|
|
5
|
|
|
6
|
|
|
6
|
|
|
31
|
|
|||||
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
Other retail
|
5
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
Total retail loans
|
24
|
|
|
24
|
|
|
8
|
|
|
7
|
|
|
33
|
|
|||||
Total accruing and 90 days or more delinquent
|
32
|
|
|
26
|
|
|
9
|
|
|
8
|
|
|
33
|
|
|||||
Total
|
|
$903
|
|
|
|
$1,071
|
|
|
|
$1,060
|
|
|
|
$1,101
|
|
|
|
$1,416
|
|
Troubled debt restructurings
(1)
|
|
$629
|
|
|
|
$633
|
|
|
|
$909
|
|
|
|
$955
|
|
|
|
$777
|
|
|
December 31, 2017
|
||||||||||||||||||
(in millions)
|
Current
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due |
|
Total
|
|
||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$88
|
|
|
|
$17
|
|
|
|
$5
|
|
|
|
$41
|
|
|
|
$151
|
|
Home equity loans
|
95
|
|
|
7
|
|
|
2
|
|
|
17
|
|
|
121
|
|
|||||
Home equity lines of credit
|
158
|
|
|
11
|
|
|
3
|
|
|
25
|
|
|
197
|
|
|||||
Home equity loans serviced by others
|
45
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
51
|
|
|||||
Home equity lines of credit serviced by others
|
8
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
9
|
|
|||||
Automobile
|
19
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
23
|
|
|||||
Education
|
163
|
|
|
5
|
|
|
3
|
|
|
4
|
|
|
175
|
|
|||||
Credit cards
|
22
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
25
|
|
|||||
Other retail
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Total
|
|
$607
|
|
|
|
$46
|
|
|
|
$16
|
|
|
|
$92
|
|
|
|
$761
|
|
|
December 31, 2016
|
||||||||||||||||||
(in millions)
|
Current
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due
|
|
Total
|
|
||||||||
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgages
|
|
$115
|
|
|
|
$12
|
|
|
|
$5
|
|
|
|
$46
|
|
|
|
$178
|
|
Home equity loans
|
116
|
|
|
8
|
|
|
3
|
|
|
18
|
|
|
145
|
|
|||||
Home equity lines of credit
|
164
|
|
|
7
|
|
|
4
|
|
|
21
|
|
|
196
|
|
|||||
Home equity loans serviced by others
|
53
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
60
|
|
|||||
Home equity lines of credit serviced by others
|
6
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|||||
Automobile
|
17
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
19
|
|
|||||
Education
|
148
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
155
|
|
|||||
Credit cards
|
23
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
26
|
|
|||||
Other retail
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Total
|
|
$653
|
|
|
|
$35
|
|
|
|
$17
|
|
|
|
$94
|
|
|
|
$799
|
|
|
December 31, 2017
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$98
|
|
|
|
$53
|
|
|
|
$151
|
|
Home equity loans
|
86
|
|
|
35
|
|
|
121
|
|
|||
Home equity lines of credit
|
128
|
|
|
69
|
|
|
197
|
|
|||
Home equity loans serviced by others
|
38
|
|
|
13
|
|
|
51
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
|
5
|
|
|
9
|
|
|||
Automobile
|
12
|
|
|
11
|
|
|
23
|
|
|||
Education
|
152
|
|
|
23
|
|
|
175
|
|
|||
Credit cards
|
24
|
|
|
1
|
|
|
25
|
|
|||
Other retail
|
8
|
|
|
1
|
|
|
9
|
|
|||
Total
|
|
$550
|
|
|
|
$211
|
|
|
|
$761
|
|
|
December 31, 2016
|
||||||||||
(in millions)
|
Accruing
|
|
|
Nonaccruing
|
|
|
Total
|
|
|||
Recorded Investment:
|
|
|
|
|
|
||||||
Residential mortgages
|
|
$117
|
|
|
|
$61
|
|
|
|
$178
|
|
Home equity loans
|
102
|
|
|
43
|
|
|
145
|
|
|||
Home equity lines of credit
|
126
|
|
|
70
|
|
|
196
|
|
|||
Home equity loans serviced by others
|
43
|
|
|
17
|
|
|
60
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
|
5
|
|
|
9
|
|
|||
Automobile
|
10
|
|
|
9
|
|
|
19
|
|
|||
Education
|
128
|
|
|
27
|
|
|
155
|
|
|||
Credit cards
|
25
|
|
|
1
|
|
|
26
|
|
|||
Other retail
|
11
|
|
|
—
|
|
|
11
|
|
|||
Total
|
|
$566
|
|
|
|
$233
|
|
|
|
$799
|
|
(in millions)
|
For the Year Ended December 31, 2017
|
||
Gross amount of interest income that would have been recorded
(1)
|
|
$121
|
|
Interest income actually recognized
|
7
|
|
|
Total interest income foregone
|
|
$114
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Notional Amount
(1)
|
Derivative Assets
(2)
|
Derivative Liabilities
(2)
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
$13,300
|
|
|
$—
|
|
|
$—
|
|
|
|
$13,350
|
|
|
$52
|
|
|
$193
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
80,180
|
|
538
|
|
379
|
|
|
54,656
|
|
557
|
|
452
|
|
||||||
Foreign exchange contracts
|
9,882
|
|
148
|
|
149
|
|
|
8,039
|
|
134
|
|
126
|
|
||||||
Other contracts
|
1,039
|
|
7
|
|
5
|
|
|
1,498
|
|
16
|
|
7
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
693
|
|
533
|
|
|
|
707
|
|
585
|
|
||||||||
Gross derivative fair values
|
|
693
|
|
533
|
|
|
|
759
|
|
778
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(3)
|
|
(72
|
)
|
(72
|
)
|
|
|
(106
|
)
|
(106
|
)
|
||||||||
Less: Cash collateral applied
(3)
|
|
(4
|
)
|
(151
|
)
|
|
|
(26
|
)
|
(13
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
|
|
|
$617
|
|
|
$310
|
|
|
|
|
$627
|
|
|
$659
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(dollars in millions)
|
Notional Value
|
Avg Maturity (Yrs)
|
Float Index
|
Rate Range Fixed Leg
|
|
Notional Value
|
Avg Maturity (Yrs)
|
Float Index
|
Rate Range Fixed Leg
|
||||
Receive-fixed:
|
|
|
|
|
|
|
|
|
|
||||
Cash flow - floating rate commercial loans
(1)
|
|
$7,600
|
|
2.98
|
1mL
|
(0.92% - 1.87%)
|
|
|
$6,350
|
|
4.65
|
1mL
|
(0.88% - 1.84%)
|
Fair value - senior debt issuance
(2)
|
5,200
|
|
2.36
|
3mL
|
(1.06% - 1.92%)
|
|
4,000
|
|
2.59
|
3mL
|
(1.06% - 1.66%)
|
||
Total receive-fixed
|
12,800
|
|
|
|
|
|
10,350
|
|
|
|
|
||
Pay-fixed:
|
|
|
|
|
|
|
|
|
|
||||
Cash flow - floating rate wholesale funding
(3)
|
500
|
|
1.01
|
1mL
|
1.32%
|
|
3,000
|
|
2.82
|
1mL
|
(0.91% - 1.98%)
|
||
Total pay-fixed
|
500
|
|
|
|
|
|
3,000
|
|
|
|
|
||
Total
|
|
$13,300
|
|
|
|
|
|
|
$13,350
|
|
|
|
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2017
|
|
2016
|
|
Change
|
|
Percent
|
|||||||
Demand
|
|
$29,279
|
|
|
|
$28,472
|
|
|
|
$807
|
|
|
3
|
%
|
Checking with interest
|
22,229
|
|
|
20,714
|
|
|
1,515
|
|
|
7
|
|
|||
Regular savings
|
9,518
|
|
|
8,964
|
|
|
554
|
|
|
6
|
|
|||
Money market accounts
|
37,454
|
|
|
38,176
|
|
|
(722
|
)
|
|
(2
|
)
|
|||
Term deposits
|
16,609
|
|
|
13,478
|
|
|
3,131
|
|
|
23
|
|
|||
Total deposits
|
|
$115,089
|
|
|
|
$109,804
|
|
|
|
$5,285
|
|
|
5
|
%
|
|
For the Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
(dollars in millions)
|
Average Balances
|
Yields/ Rates
|
|
Average Balances
|
Yields/ Rates
|
|
Average Balances
|
Yields/ Rates
|
|||||||||
Noninterest-bearing demand deposits
(1)
|
|
$28,134
|
|
—
|
|
|
|
$27,634
|
|
—
|
|
|
|
$26,606
|
|
—
|
|
Checking with interest
|
|
$21,458
|
|
0.37
|
%
|
|
|
$19,320
|
|
0.18
|
%
|
|
|
$16,666
|
|
0.11
|
%
|
Money market accounts
|
37,450
|
|
0.53
|
|
|
37,106
|
|
0.36
|
|
|
35,401
|
|
0.32
|
|
|||
Regular savings
|
9,384
|
|
0.04
|
|
|
8,691
|
|
0.04
|
|
|
8,057
|
|
0.03
|
|
|||
Term deposits
|
15,448
|
|
1.04
|
|
|
12,696
|
|
0.78
|
|
|
12,424
|
|
0.82
|
|
|||
Total interest-bearing deposits
(1)
|
|
$83,740
|
|
0.53
|
%
|
|
|
$77,813
|
|
0.35
|
%
|
|
|
$72,548
|
|
0.33
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Federal funds purchased
|
|
$460
|
|
|
|
$533
|
|
|
|
($73
|
)
|
|
(14
|
%)
|
Securities sold under agreements to repurchase
|
355
|
|
|
615
|
|
|
(260
|
)
|
|
(42
|
)
|
|||
Other short-term borrowed funds
|
1,856
|
|
|
3,211
|
|
|
(1,355
|
)
|
|
(42
|
)
|
|||
Total short-term borrowed funds
|
|
$2,671
|
|
|
|
$4,359
|
|
|
|
($1,688
|
)
|
|
(39
|
%)
|
|
As of and for the Year Ended December 31,
|
||||||||||
(in millions, except ratio data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Weighted-average interest rate at year-end:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.74
|
%
|
|
0.26
|
%
|
|
0.15
|
%
|
|||
Other short-term borrowed funds
|
1.72
|
|
|
0.94
|
|
|
0.44
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$1,174
|
|
|
|
$1,522
|
|
|
|
$5,375
|
|
Other short-term borrowed funds
|
3,508
|
|
|
5,461
|
|
|
7,004
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$776
|
|
|
|
$947
|
|
|
|
$3,364
|
|
Other short-term borrowed funds
|
2,321
|
|
|
3,207
|
|
|
5,865
|
|
|||
Weighted-average interest rate during the year:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.36
|
%
|
|
0.09
|
%
|
|
0.22
|
%
|
|||
Other short-term borrowed funds
|
1.32
|
|
|
0.64
|
|
|
0.28
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Parent Company:
|
|
|
|
||||
2.375% fixed-rate senior unsecured debt, due 2021
|
|
$349
|
|
|
|
$348
|
|
4.150% fixed-rate subordinated debt, due 2022
|
348
|
|
|
347
|
|
||
5.158% fixed-to-floating rate subordinated debt, due 2023, converting to floating at
3-month LIBOR + 3.56% and callable beginning June 2018
|
333
|
|
|
333
|
|
||
3.750% fixed-rate subordinated debt, due 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due 2025
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due 2025
|
749
|
|
|
749
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
2.300% senior unsecured notes, due 2018
(1) (2)
|
—
|
|
|
745
|
|
||
2.450% senior unsecured notes, due 2019
(1)
|
743
|
|
|
747
|
|
||
2.500% senior unsecured notes, due 2019
(1)
|
741
|
|
|
741
|
|
||
2.250% senior unsecured notes, due 2020
(1)
|
692
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
(1)
|
299
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
(1)
|
249
|
|
|
—
|
|
||
2.200% senior unsecured notes, due 2020
(1)
|
498
|
|
|
—
|
|
||
2.250% senior unsecured notes, due 2020
(1)
|
742
|
|
|
—
|
|
||
2.550% senior unsecured notes, due 2021
(1)
|
964
|
|
|
965
|
|
||
Floating-rate senior unsecured notes, due 2022
(1)
|
249
|
|
|
—
|
|
||
2.650% senior unsecured notes, due 2022
(1)
|
491
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
3,761
|
|
|
7,264
|
|
||
Other
|
16
|
|
|
10
|
|
||
Total long-term borrowed funds
|
|
$11,765
|
|
|
|
$12,790
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
(dollars in millions, except per share amounts)
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income
|
|
$1,080
|
|
|
|
$1,062
|
|
|
|
$1,026
|
|
|
|
$1,005
|
|
|
|
$986
|
|
|
|
$945
|
|
|
|
$923
|
|
|
|
$904
|
|
Noninterest income
(1) (6) (10)
|
404
|
|
|
381
|
|
|
370
|
|
|
379
|
|
|
377
|
|
|
435
|
|
|
355
|
|
|
330
|
|
||||||||
Total revenue
|
1,484
|
|
|
1,443
|
|
|
1,396
|
|
|
1,384
|
|
|
1,363
|
|
|
1,380
|
|
|
1,278
|
|
|
1,234
|
|
||||||||
Provision for credit losses
|
83
|
|
|
72
|
|
|
70
|
|
|
96
|
|
|
102
|
|
|
86
|
|
|
90
|
|
|
91
|
|
||||||||
Noninterest expense
(2) (7) (11)
|
898
|
|
|
858
|
|
|
864
|
|
|
854
|
|
|
847
|
|
|
867
|
|
|
827
|
|
|
811
|
|
||||||||
Income before income tax expense (benefit)
|
503
|
|
|
513
|
|
|
462
|
|
|
434
|
|
|
414
|
|
|
427
|
|
|
361
|
|
|
332
|
|
||||||||
Income tax (benefit)
expense
(3) (8)
|
(163
|
)
|
|
165
|
|
|
144
|
|
|
114
|
|
|
132
|
|
|
130
|
|
|
118
|
|
|
109
|
|
||||||||
Net income
(4) (8) (12)
|
|
$666
|
|
|
|
$348
|
|
|
|
$318
|
|
|
|
$320
|
|
|
|
$282
|
|
|
|
$297
|
|
|
|
$243
|
|
|
|
$223
|
|
Net income available to common stockholders
(4) (8) (12)
|
|
$666
|
|
|
|
$341
|
|
|
|
$318
|
|
|
|
$313
|
|
|
|
$282
|
|
|
|
$290
|
|
|
|
$243
|
|
|
|
$216
|
|
Net income per average common share- basic
(5) (9) (13)
|
|
$1.35
|
|
|
|
$0.68
|
|
|
|
$0.63
|
|
|
|
$0.61
|
|
|
|
$0.55
|
|
|
|
$0.56
|
|
|
|
$0.46
|
|
|
|
$0.41
|
|
Net income per average common share- diluted
(5) (9) (13)
|
1.35
|
|
|
0.68
|
|
|
0.63
|
|
|
0.61
|
|
|
0.55
|
|
|
0.56
|
|
|
0.46
|
|
|
0.41
|
|
||||||||
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average common equity
(14)
|
13.46
|
%
|
|
6.87
|
%
|
|
6.48
|
%
|
|
6.52
|
%
|
|
5.70
|
%
|
|
5.82
|
%
|
|
4.94
|
%
|
|
4.45
|
%
|
||||||||
Return on average tangible common equity
(14)
|
19.92
|
|
|
10.13
|
|
|
9.57
|
|
|
9.68
|
|
|
8.43
|
|
|
8.58
|
|
|
7.30
|
|
|
6.61
|
|
||||||||
Return on average total assets
(14)
|
1.75
|
|
|
0.92
|
|
|
0.85
|
|
|
0.87
|
|
|
0.76
|
|
|
0.82
|
|
|
0.69
|
|
|
0.65
|
|
||||||||
Return on average total tangible assets
(14)
|
1.83
|
|
|
0.96
|
|
|
0.89
|
|
|
0.91
|
|
|
0.79
|
|
|
0.86
|
|
|
0.72
|
|
|
0.68
|
|
||||||||
Efficiency ratio
(14)
|
60.52
|
|
|
59.41
|
|
|
61.94
|
|
|
61.68
|
|
|
62.18
|
|
|
62.88
|
|
|
64.71
|
|
|
65.66
|
|
||||||||
Net interest margin
(14)
|
3.08
|
|
|
3.05
|
|
|
2.97
|
|
|
2.96
|
|
|
2.90
|
|
|
2.84
|
|
|
2.84
|
|
|
2.86
|
|
||||||||
Stock Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Share Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
|
$42.93
|
|
|
|
$38.06
|
|
|
|
$38.01
|
|
|
|
$39.75
|
|
|
|
$36.56
|
|
|
|
$25.11
|
|
|
|
$24.24
|
|
|
|
$25.99
|
|
Low
|
36.10
|
|
|
31.51
|
|
|
33.13
|
|
|
32.99
|
|
|
24.22
|
|
|
18.58
|
|
|
18.34
|
|
|
18.04
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash dividends declared and paid per common share
|
|
$0.18
|
|
|
|
$0.18
|
|
|
|
$0.14
|
|
|
|
$0.14
|
|
|
|
$0.12
|
|
|
|
$0.12
|
|
|
|
$0.12
|
|
|
|
$0.10
|
|
Dividend payout ratio
|
13
|
%
|
|
26
|
%
|
|
22
|
%
|
|
23
|
%
|
|
22
|
%
|
|
22
|
%
|
|
26
|
%
|
|
24
|
%
|
|
As of
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$152,336
|
|
|
|
$151,356
|
|
|
|
$151,407
|
|
|
|
$150,285
|
|
|
|
$149,520
|
|
|
|
$147,015
|
|
|
|
$145,183
|
|
|
|
$140,077
|
|
Loans and leases
(15)
|
110,617
|
|
|
110,151
|
|
|
109,046
|
|
|
108,111
|
|
|
107,669
|
|
|
105,467
|
|
|
103,551
|
|
|
100,991
|
|
||||||||
Allowance for loan and lease losses
|
1,236
|
|
|
1,224
|
|
|
1,219
|
|
|
1,224
|
|
|
1,236
|
|
|
1,240
|
|
|
1,246
|
|
|
1,224
|
|
||||||||
Total securities
|
25,733
|
|
|
25,742
|
|
|
25,115
|
|
|
25,996
|
|
|
25,610
|
|
|
25,704
|
|
|
24,398
|
|
|
24,057
|
|
||||||||
Goodwill
|
6,887
|
|
|
6,887
|
|
|
6,887
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
||||||||
Total liabilities
|
132,066
|
|
|
131,247
|
|
|
131,343
|
|
|
130,438
|
|
|
129,773
|
|
|
126,834
|
|
|
124,957
|
|
|
120,112
|
|
||||||||
Deposits
|
115,089
|
|
|
113,235
|
|
|
113,613
|
|
|
112,112
|
|
|
109,804
|
|
|
108,327
|
|
|
106,257
|
|
|
102,606
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
815
|
|
|
453
|
|
|
429
|
|
|
1,093
|
|
|
1,148
|
|
|
900
|
|
|
717
|
|
|
714
|
|
||||||||
Other short-term borrowed funds
|
1,856
|
|
|
1,505
|
|
|
2,004
|
|
|
2,762
|
|
|
3,211
|
|
|
2,512
|
|
|
2,770
|
|
|
3,300
|
|
||||||||
Long-term borrowed funds
|
11,765
|
|
|
13,400
|
|
|
13,154
|
|
|
11,780
|
|
|
12,790
|
|
|
11,902
|
|
|
11,810
|
|
|
10,035
|
|
||||||||
Total stockholders’ equity
|
20,270
|
|
|
20,109
|
|
|
20,064
|
|
|
19,847
|
|
|
19,747
|
|
|
20,181
|
|
|
20,226
|
|
|
19,965
|
|
||||||||
Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
|
1.12
|
%
|
|
1.11
|
%
|
|
1.12
|
%
|
|
1.13
|
%
|
|
1.15
|
%
|
|
1.18
|
%
|
|
1.20
|
%
|
|
1.21
|
%
|
||||||||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
142
|
|
|
131
|
|
|
119
|
|
|
117
|
|
|
118
|
|
|
112
|
|
|
119
|
|
|
113
|
|
||||||||
Nonperforming loans and leases as a percentage of total loans and leases
|
0.79
|
|
|
0.85
|
|
|
0.94
|
|
|
0.97
|
|
|
0.97
|
|
|
1.05
|
|
|
1.01
|
|
|
1.07
|
|
||||||||
Capital ratios:
(16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
CET1 capital ratio
(17)
|
11.2
|
|
|
11.1
|
|
|
11.2
|
|
|
11.2
|
|
|
11.2
|
|
|
11.3
|
|
|
11.5
|
|
|
11.6
|
|
||||||||
Tier 1 capital ratio
(18)
|
11.4
|
|
|
11.3
|
|
|
11.4
|
|
|
11.4
|
|
|
11.4
|
|
|
11.5
|
|
|
11.7
|
|
|
11.9
|
|
||||||||
Total capital ratio
(19)
|
13.9
|
|
|
13.8
|
|
|
14.0
|
|
|
14.0
|
|
|
14.0
|
|
|
14.2
|
|
|
14.9
|
|
|
15.1
|
|
||||||||
Tier 1 leverage ratio
(20)
|
10.0
|
|
|
9.9
|
|
|
9.9
|
|
|
9.9
|
|
|
9.9
|
|
|
10.1
|
|
|
10.3
|
|
|
10.4
|
|
|
|
Transitional Basel III
|
|
Pro Forma Basel III Assuming Full Phase-in
|
||||||||||||
(in millions, except ratio data)
|
Actual Amount
|
Actual Ratio
|
Required Minimum plus Required CCB for Non-Leverage Ratios
(6)(7)
|
FDIA Required Well-Capitalized Minimum for Purposes of Prompt Corrective Action
(9)
|
|
Actual Ratio
(1)
|
Required Minimum plus Required CCB for Non-Leverage Ratios
(6)(8)
|
FDIA Required Well-Capitalized Minimum for Purposes of Prompt Corrective Action
(9)
|
||||||||
December 31, 2017
|
|
|
|
|
||||||||||||
Common equity tier 1 capital
(2)
|
|
$14,309
|
|
11.2
|
%
|
5.8
|
%
|
6.5
|
%
|
|
11.2
|
%
|
7.0
|
%
|
6.5
|
%
|
Tier 1 capital
(3)
|
14,556
|
|
11.4
|
|
7.3
|
|
8.0
|
|
|
11.4
|
|
8.5
|
|
8.0
|
|
|
Total capital
(4)
|
17,781
|
|
13.9
|
|
9.3
|
|
10.0
|
|
|
13.9
|
|
10.5
|
|
10.0
|
|
|
Tier 1 leverage
(5)
|
14,556
|
|
10.0
|
|
4.0
|
|
5.0
|
|
|
10.0
|
|
4.0
|
|
5.0
|
|
|
Risk-weighted assets
|
127,692
|
|
|
|
|
|
|
|
|
|||||||
Quarterly adjusted average assets
|
145,601
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2016
|
|
|
|
|
||||||||||||
Common equity tier 1 capital
(2)
|
|
$13,822
|
|
11.2
|
%
|
5.1
|
%
|
6.5
|
%
|
|
11.1
|
%
|
7.0
|
%
|
6.5
|
%
|
Tier 1 capital
(3)
|
14,069
|
|
11.4
|
|
6.6
|
|
8.0
|
|
|
11.3
|
|
8.5
|
|
8.0
|
|
|
Total capital
(4)
|
17,347
|
|
14.0
|
|
8.6
|
|
10.0
|
|
|
14.0
|
|
10.5
|
|
10.0
|
|
|
Tier 1 leverage
(5)
|
14,069
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
9.9
|
|
4.0
|
|
5.0
|
|
|
Risk-weighted assets
|
123,857
|
|
|
|
|
|
|
|
|
|||||||
Quarterly adjusted average assets
|
141,677
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
(in millions, except ratio data)
|
2017
|
|
2016
|
||||
Common equity tier 1 capital
|
|
$14,309
|
|
|
|
$13,822
|
|
Impact of intangibles at 100%
|
—
|
|
|
—
|
|
||
Fully phased-in common equity tier 1 capital
(1)
|
|
$14,309
|
|
|
|
$13,822
|
|
Total capital
|
|
$17,781
|
|
|
|
$17,347
|
|
Impact of intangibles at 100%
|
—
|
|
|
—
|
|
||
Fully phased-in total capital
(1)
|
|
$17,781
|
|
|
|
$17,347
|
|
Risk-weighted assets
|
|
$127,692
|
|
|
|
$123,857
|
|
Impact of intangibles - 100% capital deduction
|
—
|
|
|
—
|
|
||
Impact of mortgage servicing assets at 250% risk weight
|
297
|
|
|
244
|
|
||
Fully phased-in risk-weighted assets
(1)
|
|
$127,989
|
|
|
|
$124,101
|
|
Transitional common equity tier 1 capital ratio
(2)
|
11.2
|
%
|
|
11.2
|
%
|
||
Fully phased-in common equity tier 1 capital ratio
(1)(2)
|
11.2
|
|
|
11.1
|
|
||
Transitional total capital ratio
(3)
|
13.9
|
|
|
14.0
|
|
||
Fully phased-in total capital ratio
(1)(3)
|
13.9
|
|
|
14.0
|
|
|
Transitional Basel III
|
||||||
|
December 31,
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Total common stockholders’ equity
|
|
$20,023
|
|
|
|
$19,499
|
|
Exclusions
(1)
:
|
|
|
|
||||
Net unrealized losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and marketable equity securities
|
236
|
|
|
186
|
|
||
Derivatives
|
143
|
|
|
88
|
|
||
Unamortized net periodic benefit costs
|
441
|
|
|
394
|
|
||
Deductions:
|
|
|
|
||||
Goodwill
|
(6,887
|
)
|
|
(6,876
|
)
|
||
Deferred tax liability associated with goodwill
|
355
|
|
|
532
|
|
||
Other intangible assets
|
(2
|
)
|
|
(1
|
)
|
||
Total common equity tier 1 capital
|
14,309
|
|
|
13,822
|
|
||
Qualifying preferred stock
|
247
|
|
|
247
|
|
||
Total tier 1 capital
|
14,556
|
|
|
14,069
|
|
||
Qualifying subordinated debt
(2)
|
1,901
|
|
|
1,970
|
|
||
Allowance for loan and lease losses
|
1,236
|
|
|
1,236
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
88
|
|
|
72
|
|
||
Total capital
|
|
$17,781
|
|
|
|
$17,347
|
|
•
|
Declared and paid quarterly common stock dividends of
$0.14
per share for the first and second quarters of
2017
, and
$0.18
per share for the third and fourth quarters of
2017
, aggregating to common stock dividend payments of
$322 million
;
|
•
|
Declared semi-annual dividends of
$27.50
per share on the 5.500% fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock, aggregating to preferred stock dividend payments of $7 million on April 6, 2017 and October 6, 2017; and
|
•
|
Repurchased
$820 million
of our outstanding common stock.
|
|
Transitional Basel III
|
||||||||||
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
||||||||
(in millions, except ratio data)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||
Citizens Bank, National Association
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$11,917
|
|
11.4
|
%
|
|
|
$11,248
|
|
11.2
|
%
|
Tier 1 capital
(2)
|
11,917
|
|
11.4
|
|
|
11,248
|
|
11.2
|
|
||
Total capital
(3)
|
14,127
|
|
13.5
|
|
|
13,443
|
|
13.4
|
|
||
Tier 1 leverage
(4)
|
11,917
|
|
10.3
|
|
|
11,248
|
|
10.3
|
|
||
Risk-weighted assets
|
104,767
|
|
|
|
100,491
|
|
|
||||
Quarterly adjusted average assets
|
115,291
|
|
|
|
109,530
|
|
|
||||
Citizens Bank of Pennsylvania
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$3,045
|
|
12.9
|
%
|
|
|
$3,094
|
|
12.7
|
%
|
Tier 1 capital
(2)
|
3,045
|
|
12.9
|
|
|
3,094
|
|
12.7
|
|
||
Total capital
(3)
|
3,284
|
|
13.9
|
|
|
3,333
|
|
13.6
|
|
||
Tier 1 leverage
(4)
|
3,045
|
|
8.7
|
|
|
3,094
|
|
8.8
|
|
||
Risk-weighted assets
|
23,659
|
|
|
|
|
24,426
|
|
|
|
||
Quarterly adjusted average assets
|
34,821
|
|
|
|
|
35,057
|
|
|
|
|
December 31, 2017
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Preferred Stock
|
NR
|
|
BB+
|
|
BB-
|
|
Citizens Bank, National Association
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
Citizens Bank of Pennsylvania:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
NR = Not rated
|
|
|
|
|
|
•
|
Core deposits continued to be our primary source of funding and our consolidated year-end loan-to-deposit ratio was
96.7%
;
|
•
|
Our cash position (which is defined as cash balance held at the FRB) totaled
$2.0 billion
;
|
•
|
Contingent liquidity was
$30.3 billion
, consisting of unencumbered high-quality liquid assets of
$20.3 billion
, unused FHLB capacity of
$8.0 billion
, and our cash position (defined above) of
$2.0 billion
. Asset liquidity (a component of contingent liquidity) was
$22.3 billion
, consisting of our cash position of
$2.0 billion
and unencumbered high-quality and liquid securities of
$20.3 billion
; and
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the FRB based on identified collateral, is secured by non-mortgage commercial and retail loans and totaled
$12.9 billion
. Use of this borrowing capacity would likely be considered only during exigent circumstances.
|
•
|
Current liquidity sources and capacities, including cash at the FRBs, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Liquidity stress sources, including idiosyncratic, systemic and combined stresses, in addition to evolving regulatory requirements such as the LCR and the NSFR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
Total
|
|
Less than 1 year
|
1 to 3 years
|
3 to 5 years
|
More than 5 years
|
|||||||||
Deposits with a stated maturity of less than one year
(1) (2)
|
|
$98,480
|
|
|
$98,480
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
Term deposits
(1)
|
16,609
|
|
13,754
|
|
2,336
|
|
514
|
|
5
|
|
|||||
Long-term borrowed funds
(1) (3)
|
11,765
|
|
—
|
|
7,727
|
|
2,408
|
|
1,630
|
|
|||||
Contractual interest payments
(4)
|
1,108
|
|
291
|
|
418
|
|
222
|
|
177
|
|
|||||
Operating lease obligations
|
842
|
|
171
|
|
278
|
|
192
|
|
201
|
|
|||||
Purchase obligations
(5)
|
844
|
|
473
|
|
235
|
|
82
|
|
54
|
|
|||||
Total outstanding contractual obligations
|
|
$129,648
|
|
|
$113,169
|
|
|
$10,994
|
|
|
$3,418
|
|
|
$2,067
|
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Undrawn commitments to extend credit
|
|
$62,959
|
|
|
|
$60,872
|
|
|
|
$2,087
|
|
|
3
|
%
|
Financial standby letters of credit
|
2,036
|
|
|
1,892
|
|
|
144
|
|
|
8
|
|
|||
Performance letters of credit
|
47
|
|
|
40
|
|
|
7
|
|
|
18
|
|
|||
Commercial letters of credit
|
53
|
|
|
43
|
|
|
10
|
|
|
23
|
|
|||
Marketing rights
|
41
|
|
|
44
|
|
|
(3
|
)
|
|
(7
|
)
|
|||
Risk participation agreements
|
16
|
|
|
19
|
|
|
(3
|
)
|
|
(16
|
)
|
|||
Residential mortgage loans sold with recourse
|
7
|
|
|
8
|
|
|
(1
|
)
|
|
(13
|
)
|
|||
Total
|
|
$65,159
|
|
|
|
$62,918
|
|
|
|
$2,241
|
|
|
4
|
%
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability; and
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
Estimated % Change in
Net Interest Income over 12 Months
|
||||
|
December 31,
|
||||
Basis points
|
2017
|
|
|
2016
|
|
Instantaneous Change in Interest Rates
|
|
|
|
||
+200
|
9.6
|
%
|
|
11.3
|
%
|
+100
|
4.9
|
|
|
5.6
|
|
-100
|
(5.9
|
)
|
|
(6.9
|
)
|
Gradual Change in Interest Rates
|
|
|
|
||
+200
|
5.1
|
|
|
5.9
|
|
+100
|
2.7
|
|
|
3.1
|
|
-100
|
(1.8
|
)
|
|
(3.0
|
)
|
(in millions)
|
|
For the Three Months Ended December 31, 2017
|
|
For the Three Months Ended December 31, 2016
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$2
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Credit Spread
|
|
2
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
General VaR
|
|
3
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$3
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Stressed General VaR
|
|
|
$11
|
|
|
|
$9
|
|
|
|
$12
|
|
|
|
$7
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
1
|
|
||||
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$11
|
|
|
|
$9
|
|
|
|
$12
|
|
|
|
$7
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
1
|
|
Market Risk Regulatory Capital
|
|
|
$34
|
|
|
|
|
|
|
|
|
$
|
9
|
|
|
|
|
|
|
|
||||||||||||
Specific Risk Not Modeled Add-on
|
|
10
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
||||||||||||||
de Minimis Exposure Add-on
|
|
—
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
||||||||||||||
Total Market Risk Regulatory Capital
|
|
|
$44
|
|
|
|
|
|
|
|
|
$
|
30
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets (calculated)
|
|
|
$555
|
|
|
|
|
|
|
|
|
$
|
381
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets (included in regulatory filing)
(1)
|
|
|
$—
|
|
|
|
|
|
|
|
|
$
|
381
|
|
|
|
|
|
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
(in millions, except share data)
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$987
|
|
|
|
$955
|
|
Interest-bearing cash and due from banks
|
2,045
|
|
|
2,749
|
|
||
Interest-bearing deposits in banks
|
192
|
|
|
439
|
|
||
Securities available for sale, at fair value (including $91 and $256 pledged to creditors, respectively) (a)
|
20,157
|
|
|
19,501
|
|
||
Securities held to maturity (fair value of $4,668 and $5,058, respectively)
|
4,685
|
|
|
5,071
|
|
||
Other investment securities, at fair value
|
169
|
|
|
96
|
|
||
Other investment securities, at cost
|
722
|
|
|
942
|
|
||
Loans held for sale, at fair value
|
497
|
|
|
583
|
|
||
Other loans held for sale
|
221
|
|
|
42
|
|
||
Loans and leases
|
110,617
|
|
|
107,669
|
|
||
Less: Allowance for loan and lease losses
|
(1,236
|
)
|
|
(1,236
|
)
|
||
Net loans and leases
|
109,381
|
|
|
106,433
|
|
||
Derivative assets
|
617
|
|
|
627
|
|
||
Premises and equipment, net
|
685
|
|
|
601
|
|
||
Bank-owned life insurance
|
1,656
|
|
|
1,612
|
|
||
Goodwill
|
6,887
|
|
|
6,876
|
|
||
Due from broker
|
6
|
|
|
—
|
|
||
Other assets
|
3,429
|
|
|
2,993
|
|
||
TOTAL ASSETS
|
|
$152,336
|
|
|
|
$149,520
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing
|
|
$29,279
|
|
|
|
$28,472
|
|
Interest-bearing
|
85,810
|
|
|
81,332
|
|
||
Total deposits
|
115,089
|
|
|
109,804
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
815
|
|
|
1,148
|
|
||
Other short-term borrowed funds
|
1,856
|
|
|
3,211
|
|
||
Derivative liabilities
|
310
|
|
|
659
|
|
||
Deferred taxes, net
|
571
|
|
|
714
|
|
||
Long-term borrowed funds
|
11,765
|
|
|
12,790
|
|
||
Other liabilities
|
1,660
|
|
|
1,447
|
|
||
TOTAL LIABILITIES
|
132,066
|
|
|
129,773
|
|
||
Contingencies (refer to Note 18)
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, $25.00 par value, authorized 100,000,000 shares:
|
|
|
|
||||
Series A, non-cumulative perpetual, $25 par value,(liquidation preference $1,000), 250,000 shares authorized and issued net of issuance costs and related premium at December 31, 2017 and December 31, 2016
|
247
|
|
|
247
|
|
||
Common stock:
|
|
|
|
||||
$0.01 par value, 1,000,000,000 shares authorized, 565,850,984 shares issued and 490,812,912 shares outstanding at December 31, 2017 and 1,000,000,000 shares authorized, 564,630,542 shares issued and 511,954,871 shares outstanding at December 31, 2016
|
6
|
|
|
6
|
|
||
Additional paid-in capital
|
18,781
|
|
|
18,722
|
|
||
Retained earnings
|
4,164
|
|
|
2,703
|
|
||
Treasury stock, at cost, 75,038,072 and 52,675,671 shares at December 31, 2017 and December 31, 2016, respectively
|
(2,108
|
)
|
|
(1,263
|
)
|
||
Accumulated other comprehensive loss
|
(820
|
)
|
|
(668
|
)
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
20,270
|
|
|
19,747
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$152,336
|
|
|
|
$149,520
|
|
|
Year Ended December 31,
|
||||||||
(in millions, except share and per-share data)
|
2017
|
2016
|
2015
|
||||||
INTEREST INCOME:
|
|
|
|
||||||
Interest and fees on loans and leases
|
|
$4,249
|
|
|
$3,653
|
|
|
$3,211
|
|
Interest and fees on loans held for sale, at fair value
|
18
|
|
15
|
|
10
|
|
|||
Interest and fees on other loans held for sale
|
10
|
|
6
|
|
7
|
|
|||
Investment securities
|
625
|
|
584
|
|
621
|
|
|||
Interest-bearing deposits in banks
|
18
|
|
8
|
|
5
|
|
|||
Total interest income
|
4,920
|
|
4,266
|
|
3,854
|
|
|||
INTEREST EXPENSE:
|
|
|
|
||||||
Deposits
|
441
|
|
270
|
|
237
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
3
|
|
2
|
|
16
|
|
|||
Other short-term borrowed funds
|
31
|
|
40
|
|
67
|
|
|||
Long-term borrowed funds
|
272
|
|
196
|
|
132
|
|
|||
Total interest expense
|
747
|
|
508
|
|
452
|
|
|||
Net interest income
|
4,173
|
|
3,758
|
|
3,402
|
|
|||
Provision for credit losses
|
321
|
|
369
|
|
302
|
|
|||
Net interest income after provision for credit losses
|
3,852
|
|
3,389
|
|
3,100
|
|
|||
NONINTEREST INCOME:
|
|
|
|
||||||
Service charges and fees
|
516
|
|
522
|
|
500
|
|
|||
Card fees
|
233
|
|
203
|
|
232
|
|
|||
Capital markets fees
|
194
|
|
136
|
|
104
|
|
|||
Trust and investment services fees
|
158
|
|
146
|
|
157
|
|
|||
Letter of credit and loan fees
|
121
|
|
112
|
|
110
|
|
|||
Foreign exchange and interest rate products
|
109
|
|
103
|
|
90
|
|
|||
Mortgage banking fees
|
108
|
|
112
|
|
101
|
|
|||
Securities gains, net
|
11
|
|
16
|
|
29
|
|
|||
Net securities impairment losses recognized in earnings
|
(7
|
)
|
(12
|
)
|
(7
|
)
|
|||
Other income
|
91
|
|
159
|
|
106
|
|
|||
Total noninterest income
|
1,534
|
|
1,497
|
|
1,422
|
|
|||
NONINTEREST EXPENSE:
|
|
|
|
||||||
Salaries and employee benefits
|
1,761
|
|
1,709
|
|
1,636
|
|
|||
Outside services
|
404
|
|
377
|
|
371
|
|
|||
Occupancy
|
319
|
|
307
|
|
319
|
|
|||
Equipment expense
|
263
|
|
263
|
|
257
|
|
|||
Amortization of software
|
180
|
|
170
|
|
146
|
|
|||
Other operating expense
|
547
|
|
526
|
|
530
|
|
|||
Total noninterest expense
|
3,474
|
|
3,352
|
|
3,259
|
|
|||
Income before income tax expense
|
1,912
|
|
1,534
|
|
1,263
|
|
|||
Income tax expense
|
260
|
|
489
|
|
423
|
|
|||
NET INCOME
|
|
$1,652
|
|
|
$1,045
|
|
|
$840
|
|
Net income available to common stockholders
|
$1,638
|
$1,031
|
|
$833
|
|
||||
Weighted-average common shares outstanding:
|
|
|
|
||||||
Basic
|
502,157,440
|
|
522,093,545
|
|
535,599,731
|
|
|||
Diluted
|
503,685,091
|
|
523,930,718
|
|
538,220,898
|
|
|||
Per common share information:
|
|
|
|
||||||
Basic earnings
|
|
$3.26
|
|
|
$1.97
|
|
|
$1.55
|
|
Diluted earnings
|
3.25
|
|
1.97
|
|
1.55
|
|
|||
Dividends declared and paid
|
0.64
|
|
0.46
|
|
0.40
|
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2017
|
2016
|
2015
|
||||||
Net income
|
|
$1,652
|
|
|
$1,045
|
|
|
$840
|
|
Other comprehensive loss:
|
|
|
|
||||||
Net unrealized derivative instrument (losses) gains arising during the periods, net of income taxes of ($9), ($38) and $57, respectively
|
(14
|
)
|
(62
|
)
|
93
|
|
|||
Reclassification adjustment for net derivative gains included in net income, net of income taxes of ($9), ($22), and ($9), respectively
|
(16
|
)
|
(36
|
)
|
(14
|
)
|
|||
Net unrealized securities losses arising during the periods, net of income taxes of ($4), ($82), and ($38), respectively
|
(6
|
)
|
(139
|
)
|
(66
|
)
|
|||
Other-than-temporary impairment not recognized in earnings on securities, net of income taxes of $0, ($10), and ($14), respectively
|
—
|
|
(17
|
)
|
(22
|
)
|
|||
Reclassification of net securities gains to net income, net of income taxes of ($2), ($2) and ($8), respectively
|
(2
|
)
|
(2
|
)
|
(14
|
)
|
|||
Employee benefit plans:
|
|
|
|
||||||
Actuarial gain (loss), net of income taxes of $12, ($20) and ($3), respectively
|
19
|
|
(34
|
)
|
(3
|
)
|
|||
Amortization of actuarial loss, net of income taxes of $5, $6 and $3, respectively
|
13
|
|
10
|
|
12
|
|
|||
Amortization of prior service cost, net of income taxes of $0, $0 and $0, respectively
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
|||
Total other comprehensive loss, net of income taxes
|
(7
|
)
|
(281
|
)
|
(15
|
)
|
|||
Total comprehensive income
|
|
$1,645
|
|
|
$764
|
|
|
$825
|
|
|
Preferred Stock
|
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock, at Cost
|
Accumulated Other Comprehensive Loss
|
Total
|
|
|||||||||||||||||
(in millions)
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|||||||||||||||||||||
Balance at January 1, 2015
|
—
|
|
|
$—
|
|
|
546
|
|
|
$6
|
|
|
$18,676
|
|
|
$1,294
|
|
|
($336
|
)
|
|
($372
|
)
|
|
$19,268
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(214
|
)
|
—
|
|
—
|
|
(214
|
)
|
|||||||
Dividend to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
|||||||
Issuance of preferred stock
|
—
|
|
247
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
247
|
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(20
|
)
|
—
|
|
—
|
|
—
|
|
(500
|
)
|
—
|
|
(500
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
2
|
|
—
|
|
40
|
|
—
|
|
(22
|
)
|
—
|
|
18
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
9
|
|
—
|
|
—
|
|
—
|
|
9
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
840
|
|
—
|
|
—
|
|
840
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(15
|
)
|
(15
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
840
|
|
—
|
|
(15
|
)
|
825
|
|
|||||||
Balance at December 31, 2015
|
—
|
|
|
$247
|
|
|
528
|
|
|
$6
|
|
|
$18,725
|
|
|
$1,913
|
|
|
($858
|
)
|
|
($387
|
)
|
|
$19,646
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(241
|
)
|
—
|
|
—
|
|
(241
|
)
|
|||||||
Dividend to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(14
|
)
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(17
|
)
|
—
|
|
(25
|
)
|
—
|
|
(405
|
)
|
—
|
|
(430
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
—
|
|
10
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,045
|
|
—
|
|
—
|
|
1,045
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(281
|
)
|
(281
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,045
|
|
—
|
|
(281
|
)
|
764
|
|
|||||||
Balance at December 31, 2016
|
—
|
|
|
$247
|
|
|
512
|
|
|
$6
|
|
|
$18,722
|
|
|
$2,703
|
|
|
($1,263
|
)
|
|
($668
|
)
|
|
$19,747
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(322
|
)
|
—
|
|
—
|
|
(322
|
)
|
|||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(14
|
)
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(22
|
)
|
—
|
|
25
|
|
—
|
|
(845
|
)
|
—
|
|
(820
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
22
|
|
—
|
|
—
|
|
—
|
|
22
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,652
|
|
—
|
|
—
|
|
1,652
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(7
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,652
|
|
—
|
|
(7
|
)
|
1,645
|
|
|||||||
Reclassification of tax effects resulting from the 2017 Tax Legislation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
145
|
|
—
|
|
(145
|
)
|
—
|
|
|||||||
Balance at December 31, 2017
|
—
|
|
|
$247
|
|
|
491
|
|
|
$6
|
|
|
$18,781
|
|
|
$4,164
|
|
|
($2,108
|
)
|
|
($820
|
)
|
|
$20,270
|
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2017
|
2016
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||||
Net income
|
|
$1,652
|
|
|
$1,045
|
|
|
$840
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
Provision for credit losses
|
321
|
|
369
|
|
302
|
|
|||
Originations of mortgage loans held for sale
|
(2,911
|
)
|
(2,829
|
)
|
(2,363
|
)
|
|||
Proceeds from sales of mortgage loans held for sale
|
3,161
|
|
2,652
|
|
2,381
|
|
|||
Purchases of commercial loans held for sale
|
(2,057
|
)
|
(1,355
|
)
|
(1,176
|
)
|
|||
Proceeds from sales of commercial loans held for sale
|
1,963
|
|
1,335
|
|
1,158
|
|
|||
Amortization of terminated cash flow hedges, net
|
(15
|
)
|
(8
|
)
|
17
|
|
|||
Depreciation, amortization and accretion
|
502
|
|
523
|
|
471
|
|
|||
Mortgage servicing rights valuation recovery
|
(2
|
)
|
(4
|
)
|
(9
|
)
|
|||
Securities impairment
|
7
|
|
12
|
|
7
|
|
|||
Deferred income taxes
|
(136
|
)
|
153
|
|
249
|
|
|||
Share-based compensation
|
48
|
|
23
|
|
24
|
|
|||
Net gain on sales of:
|
|
|
|
||||||
Debt securities
|
(11
|
)
|
(16
|
)
|
(29
|
)
|
|||
Marketable equity securities available for sale
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
|||
Premises and equipment
|
—
|
|
(2
|
)
|
(9
|
)
|
|||
Extinguishment of debt
|
—
|
|
—
|
|
(3
|
)
|
|||
Other loans held for sale
|
(17
|
)
|
(72
|
)
|
—
|
|
|||
Increase in other assets
|
(502
|
)
|
(274
|
)
|
(467
|
)
|
|||
Decrease in other liabilities
|
(119
|
)
|
(59
|
)
|
(161
|
)
|
|||
Net cash provided by operating activities
|
1,883
|
|
1,490
|
|
1,229
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
||||||
Investment securities:
|
|
|
|
||||||
Purchases of securities available for sale
|
(5,394
|
)
|
(7,664
|
)
|
(6,783
|
)
|
|||
Proceeds from maturities and paydowns of securities available for sale
|
3,470
|
|
3,785
|
|
3,420
|
|
|||
Proceeds from sales of securities available for sale
|
1,257
|
|
1,966
|
|
3,916
|
|
|||
Purchases of securities held to maturity
|
(171
|
)
|
(523
|
)
|
(932
|
)
|
|||
Proceeds from maturities and paydowns of securities held to maturity
|
561
|
|
720
|
|
761
|
|
|||
Proceeds from sales of securities held to maturity
|
—
|
|
—
|
|
72
|
|
|||
Purchases of other investment securities, at fair value
|
(326
|
)
|
(246
|
)
|
(157
|
)
|
|||
Proceeds from sales of other investment securities, at fair value
|
253
|
|
220
|
|
120
|
|
|||
Purchases of other investment securities, at cost
|
(400
|
)
|
(166
|
)
|
(91
|
)
|
|||
Proceeds from sales of other investment securities, at cost
|
637
|
|
87
|
|
95
|
|
|||
Net decrease (increase) in interest-bearing deposits in banks
|
247
|
|
(83
|
)
|
14
|
|
|||
Purchases of mortgage servicing rights
|
(28
|
)
|
—
|
|
—
|
|
|||
Net increase in loans and leases
|
(3,634
|
)
|
(9,074
|
)
|
(6,019
|
)
|
|||
Net increase in bank-owned life insurance
|
(44
|
)
|
(48
|
)
|
(37
|
)
|
|||
Premises and equipment:
|
|
|
|
||||||
Purchases
|
(253
|
)
|
(138
|
)
|
(121
|
)
|
|||
Proceeds from sales
|
—
|
|
3
|
|
15
|
|
|||
Capitalization of software
|
(159
|
)
|
(165
|
)
|
(178
|
)
|
|||
Net cash used in investing activities
|
(3,984
|
)
|
(11,326
|
)
|
(5,905
|
)
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
||||||
Net increase in deposits
|
5,285
|
|
7,265
|
|
6,832
|
|
|||
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase
|
(333
|
)
|
346
|
|
(3,474
|
)
|
|||
Net decrease in other short-term borrowed funds
|
(4,959
|
)
|
(3,186
|
)
|
(4,383
|
)
|
|||
Proceeds from issuance of long-term borrowed funds
|
15,363
|
|
15,144
|
|
6,750
|
|
|||
Repayments of long-term borrowed funds
|
(12,751
|
)
|
(8,429
|
)
|
(766
|
)
|
|||
Treasury stock purchased
|
(820
|
)
|
(430
|
)
|
(500
|
)
|
|||
Net proceeds from issuance of preferred stock
|
—
|
|
—
|
|
247
|
|
|||
Dividends declared and paid to common stockholders
|
(322
|
)
|
(241
|
)
|
(214
|
)
|
|||
Dividends declared and paid to preferred stockholders
|
(14
|
)
|
(14
|
)
|
(7
|
)
|
|||
Payments of employee tax withholding for share-based compensation
|
(20
|
)
|
—
|
|
—
|
|
|||
Net cash provided by financing activities
|
1,429
|
|
10,455
|
|
4,485
|
|
|||
(Decrease) increase in cash and cash equivalents
(a)
|
(672
|
)
|
619
|
|
(191
|
)
|
|||
Cash and cash equivalents at beginning of period
(a)
|
3,704
|
|
3,085
|
|
3,276
|
|
|||
Cash and cash equivalents at end of period
(a)
|
|
$3,032
|
|
|
$3,704
|
|
|
$3,085
|
|
|
|
|
|
||||||
Supplemental disclosures:
|
|
|
|
||||||
Interest paid
|
|
$716
|
|
|
$505
|
|
|
$454
|
|
Income taxes paid
|
371
|
|
94
|
|
157
|
|
|||
Non-cash items:
|
|
|
|
||||||
Loans securitized and transferred to securities available for sale
|
|
$134
|
|
|
$68
|
|
|
$3
|
|
Stock purchased for share-based compensation plans
|
22
|
|
12
|
|
40
|
|
|||
Stock purchased for Employee Stock Purchase Plan
|
12
|
|
10
|
|
9
|
|
|||
Due from broker for securities sold but not settled
|
6
|
|
—
|
|
—
|
|
|||
Income tax withholding on stock purchased for share based compensation
|
—
|
|
—
|
|
22
|
|
Policy
|
Note
|
Page
|
Cash and Due From Banks
|
|
|
Securities
|
||
Loans and Leases
|
|
|
Allowance for Credit Losses
|
||
Premises, Equipment and Software
|
||
Operating Lease Assets
|
||
Mortgage Servicing Rights
|
||
Goodwill
|
||
Variable Interest Entities
|
||
Derivative Instruments
|
||
Employee Benefits
|
||
Treasury Stock
|
||
Employee Share-Based Compensation
|
||
Fair Value Measurement
|
||
Other Income
|
||
Income Taxes
|
||
Earnings Per Share
|
Pronouncement
|
Summary of Guidance
|
Effects on Financial Statements
|
Reporting Comprehensive Income
Issued February 2018
|
•
If elected, requires a reclassification between AOCI and retained earnings for the effect of remeasuring deferred tax assets and liabilities to the newly enacted tax rate of 21% under the 2017 Tax Legislation.
•
The amount of the reclassification is the difference between the amount initially charged or credited directly to other comprehensive income at the previously enacted U.S. federal corporate income tax rate that remained in AOCI and the amount that would have been charged or credited directly to other comprehensive income using the newly enacted 21% U.S. federal corporate income tax rate, excluding the effect of any valuation allowance previously charged to income from continuing operations.
|
•
The Company adopted retrospectively to December 31, 2017, ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, elected to reclassify $145 million between AOCI and retained earnings, including indirect impacts from the decreased federal tax effect on future state tax benefits, and reflected this reclassification in the Company’s 2017 Consolidated Financial Statements, included in this report.
|
Stock Compensation
Issued March 2016
|
•
Requires that all excess tax benefits and excess tax deductions that pertain to employee stock-based incentive payments are recognized within income tax expense in the Consolidated Statement of Operations, rather than within additional paid in capital.
•
This standard also allows entities to make a one-time policy election to account for forfeitures when they occur, which the Company elected to do.
|
•
Adopted January 1, 2017.
•
Adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.
|
Pronouncement
|
Summary of Guidance
|
Effects on Financial Statements
|
Stock Compensation
Issued May 2017
|
•
Requires modification accounting unless the fair value, vesting conditions, and classification of the modified award are the same as the original award immediately before the modification.
•
Applied prospectively to all modifications of share-based awards after the adoption date.
|
•
Required effective date: January 1, 2018. Early adoption is permitted. The Company will adopt the new standard in the first quarter of 2018.
•
Adoption will not have a material impact on the Company’s Consolidated Financial Statements.
|
Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
Issued March 2017
|
•
Requires the service cost component of net periodic pension and postretirement benefit cost to be reported separately in the Consolidated Statements of Operations from the other components (e.g., expected return on assets, interest costs, amortization of gains/losses and prior service costs).
•
Requires presentation in the Consolidated Statements of Operations of the service cost component in the same line item as other employee compensation costs and presentation of the other components in a different line item from the service cost component.
•
Retrospective application is required for all periods presented.
|
•
Required effective date: January 1, 2018. Early adoption is permitted. The Company will adopt the new standard in the first quarter of 2018.
•
Adoption will have no impact on the Company’s net income, but based on recent experience that the expected return on assets exceeds the sum of the other components, the Company expects that the guidance will result in an increase in salaries and employee benefits expense and a reduction in other operating expense.
|
Revenue Recognition: Revenue from Contracts with Customers
Issued May 2014
|
•
Requires that revenue from contracts with customers be recognized upon transfer of control of a good or service in the amount of consideration expected to be received.
•
Changes the accounting for certain contract costs including whether they may be offset against revenues in the Consolidated Statements of Operations.
•
Requires new qualitative and quantitative disclosures, including information about disaggregation of revenue and performance obligations.
•
May be adopted using a full retrospective basis or a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption.
|
•
Required effective date: January 1, 2018. Early adoption is permitted.
•
The Company will adopt the revenue guidance in the first quarter of 2018 using the modified retrospective method. Net interest income on financial assets and liabilities is explicitly excluded from the scope of the pronouncement.
•
The Company’s implementation efforts included the identification of revenue within the scope of the guidance, as well as the evaluation of revenue contracts and related accounting policies. Based on these efforts, the adoption will not result in a material change in the timing or amount of revenue recognized from contracts with customers.
•
Upon adoption, underwriting costs will be presented on a gross basis as expense. Currently such costs are presented net of the related underwriting fees.
•
The Company has completed its evaluation of the expanded disclosure requirements and the most significant item will be the disaggregation of revenue.
|
Recognition and Measurement of Financial Assets and Financial Liabilities
Issued January 2016
|
•
Requires equity securities with readily determinable fair values to be measured at fair value on the balance sheet, with changes in the fair value recognized through earnings.
•
Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the notes to the financial statements.
•
Makes several other targeted amendments to the existing accounting and disclosure requirements for financial instruments, including revised guidance related to valuation allowance assessments when recognizing deferred tax assets on unrealized losses on debt securities available for sale.
|
•
Required effective date: January 1, 2018. Early adoption is permitted.
•
Adoption will not have a material impact on the Company’s Consolidated Financial Statements.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
|
|
$30
|
|
|
$—
|
|
|
$—
|
|
|
$30
|
|
State and political subdivisions
|
6
|
|
—
|
|
—
|
|
6
|
|
|
8
|
|
—
|
|
—
|
|
8
|
|
||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
20,065
|
|
40
|
|
(277
|
)
|
19,828
|
|
|
19,231
|
|
78
|
|
(264
|
)
|
19,045
|
|
||||||||
Other/non-agency
|
311
|
|
7
|
|
(7
|
)
|
311
|
|
|
427
|
|
2
|
|
(28
|
)
|
401
|
|
||||||||
Total mortgage-backed securities
|
20,376
|
|
47
|
|
(284
|
)
|
20,139
|
|
|
19,658
|
|
80
|
|
(292
|
)
|
19,446
|
|
||||||||
Total debt securities available for sale
|
20,394
|
|
47
|
|
(284
|
)
|
20,157
|
|
|
19,696
|
|
80
|
|
(292
|
)
|
19,484
|
|
||||||||
Marketable equity securities
|
—
|
|
—
|
|
—
|
|
—
|
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||||
Other equity securities
|
—
|
|
—
|
|
—
|
|
—
|
|
|
12
|
|
—
|
|
—
|
|
12
|
|
||||||||
Total equity securities available for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
|
17
|
|
—
|
|
—
|
|
17
|
|
||||||||
Total securities available for sale
|
|
$20,394
|
|
|
$47
|
|
|
($284
|
)
|
|
$20,157
|
|
|
|
$19,713
|
|
|
$80
|
|
|
($292
|
)
|
|
$19,501
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,853
|
|
|
$7
|
|
|
($46
|
)
|
|
$3,814
|
|
|
|
$4,126
|
|
|
$12
|
|
|
($44
|
)
|
|
$4,094
|
|
Other/non-agency
|
832
|
|
22
|
|
—
|
|
854
|
|
|
945
|
|
19
|
|
—
|
|
964
|
|
||||||||
Total securities held to maturity
|
|
$4,685
|
|
|
$29
|
|
|
($46
|
)
|
|
$4,668
|
|
|
|
$5,071
|
|
|
$31
|
|
|
($44
|
)
|
|
$5,058
|
|
Other Investment Securities, at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market mutual fund
|
|
$165
|
|
|
$—
|
|
|
$—
|
|
|
$165
|
|
|
|
$91
|
|
|
$—
|
|
|
$—
|
|
|
$91
|
|
Other investments
|
4
|
|
—
|
|
—
|
|
4
|
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||||
Total other investment securities, at fair value
|
|
$169
|
|
|
$—
|
|
|
$—
|
|
|
$169
|
|
|
|
$96
|
|
|
$—
|
|
|
$—
|
|
|
$96
|
|
Other Investment Securities, at Cost
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal Reserve Bank stock
|
|
$463
|
|
|
$—
|
|
|
$—
|
|
|
$463
|
|
|
|
$463
|
|
|
$—
|
|
|
$—
|
|
|
$463
|
|
Federal Home Loan Bank stock
|
252
|
|
—
|
|
—
|
|
252
|
|
|
479
|
|
—
|
|
—
|
|
479
|
|
||||||||
Other equity securities
|
7
|
|
—
|
|
—
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total other investment securities, at cost
|
|
$722
|
|
|
$—
|
|
|
$—
|
|
|
$722
|
|
|
|
$942
|
|
|
$—
|
|
|
$—
|
|
|
$942
|
|
|
Distribution of Maturities
|
||||||||||||||
(in millions)
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total
|
|
|||||||||
Amortized Cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
6
|
|
6
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
261
|
|
1,067
|
|
18,737
|
|
20,065
|
|
|||||
Other/non-agency
|
1
|
|
21
|
|
—
|
|
289
|
|
311
|
|
|||||
Total debt securities available for sale
|
13
|
|
282
|
|
1,067
|
|
19,032
|
|
20,394
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,853
|
|
3,853
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
832
|
|
832
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,685
|
|
4,685
|
|
|||||
Total amortized cost of debt securities
|
|
$13
|
|
|
$282
|
|
|
$1,067
|
|
|
$23,717
|
|
|
$25,079
|
|
|
|
|
|
|
|
||||||||||
Fair Value:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
6
|
|
6
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
261
|
|
1,071
|
|
18,496
|
|
19,828
|
|
|||||
Other/non-agency
|
1
|
|
21
|
|
—
|
|
289
|
|
311
|
|
|||||
Total debt securities available for sale
|
13
|
|
282
|
|
1,071
|
|
18,791
|
|
20,157
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,814
|
|
3,814
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
854
|
|
854
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,668
|
|
4,668
|
|
|||||
Total fair value of debt securities
|
|
$13
|
|
|
$282
|
|
|
$1,071
|
|
|
$23,459
|
|
|
$24,825
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Gains on sale of debt securities
|
|
$11
|
|
|
|
$18
|
|
|
|
$41
|
|
Losses on sale of debt securities
|
—
|
|
|
(2
|
)
|
|
(12
|
)
|
|||
Debt securities gains, net
|
|
$11
|
|
|
|
$16
|
|
|
|
$29
|
|
Equity securities gains
|
|
$1
|
|
|
|
$3
|
|
|
|
$3
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(in millions)
|
Amortized Cost
|
Fair Value
|
|
|
Amortized Cost
|
Fair Value
|
|
||||||
Pledged against repurchase agreements
|
|
$358
|
|
|
$357
|
|
|
|
$631
|
|
|
$620
|
|
Pledged against FHLB borrowed funds
|
839
|
|
861
|
|
|
953
|
|
972
|
|
||||
Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law
|
3,113
|
|
3,082
|
|
|
3,575
|
|
3,563
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Other-than-temporary impairment:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
|
($7
|
)
|
|
|
($39
|
)
|
|
|
($43
|
)
|
Portions of loss recognized in other comprehensive income (before taxes)
|
—
|
|
|
27
|
|
|
36
|
|
|||
Net securities impairment losses recognized in earnings
|
|
($7
|
)
|
|
|
($12
|
)
|
|
|
($7
|
)
|
|
December 31, 2017
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
294
|
|
|
$10,163
|
|
|
($97
|
)
|
|
152
|
|
|
$8,061
|
|
|
($226
|
)
|
|
446
|
|
|
$18,224
|
|
|
($323
|
)
|
Other/non-agency
|
6
|
|
55
|
|
(1
|
)
|
|
10
|
|
84
|
|
(6
|
)
|
|
16
|
|
139
|
|
(7
|
)
|
||||||
Total mortgage-backed securities
|
300
|
|
10,218
|
|
(98
|
)
|
|
162
|
|
8,145
|
|
(232
|
)
|
|
462
|
|
18,363
|
|
(330
|
)
|
||||||
Total
|
300
|
|
|
$10,218
|
|
|
($98
|
)
|
|
162
|
|
|
$8,145
|
|
|
($232
|
)
|
|
462
|
|
|
$18,363
|
|
|
($330
|
)
|
|
December 31, 2016
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
State and political subdivisions
|
1
|
|
|
$8
|
|
|
$—
|
|
|
—
|
|
|
$—
|
|
|
$—
|
|
|
1
|
|
|
$8
|
|
|
$—
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
323
|
|
15,387
|
|
(292
|
)
|
|
25
|
|
461
|
|
(16
|
)
|
|
348
|
|
15,848
|
|
(308
|
)
|
||||||
Other/non-agency
|
4
|
|
8
|
|
—
|
|
|
20
|
|
302
|
|
(28
|
)
|
|
24
|
|
310
|
|
(28
|
)
|
||||||
Total mortgage-backed securities
|
327
|
|
15,395
|
|
(292
|
)
|
|
45
|
|
763
|
|
(44
|
)
|
|
372
|
|
16,158
|
|
(336
|
)
|
||||||
Total
|
328
|
|
|
$15,403
|
|
|
($292
|
)
|
|
45
|
|
|
$763
|
|
|
($44
|
)
|
|
373
|
|
|
$16,166
|
|
|
($336
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cumulative balance at beginning of period
|
|
$75
|
|
|
|
$66
|
|
|
|
$62
|
|
Credit impairments recognized in earnings on securities that have been previously impaired
|
7
|
|
|
12
|
|
|
7
|
|
|||
Reductions due to increases in cash flow expectations on impaired securities
(1)
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Cumulative balance at end of period
|
|
$80
|
|
|
|
$75
|
|
|
|
$66
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Commercial
|
|
$37,562
|
|
|
|
$37,274
|
|
Commercial real estate
|
11,308
|
|
|
10,624
|
|
||
Leases
|
3,161
|
|
|
3,753
|
|
||
Total commercial loans and leases
|
52,031
|
|
|
51,651
|
|
||
Residential mortgages
|
17,045
|
|
|
15,115
|
|
||
Home equity loans
|
1,392
|
|
|
1,858
|
|
||
Home equity lines of credit
|
13,483
|
|
|
14,100
|
|
||
Home equity loans serviced by others
|
542
|
|
|
750
|
|
||
Home equity lines of credit serviced by others
|
149
|
|
|
219
|
|
||
Automobile
|
13,204
|
|
|
13,938
|
|
||
Education
(1)
|
8,134
|
|
|
6,610
|
|
||
Credit cards
|
1,848
|
|
|
1,691
|
|
||
Other retail
|
2,789
|
|
|
1,737
|
|
||
Total retail loans
|
58,586
|
|
|
56,018
|
|
||
Total loans and leases
(2)(3)
|
|
$110,617
|
|
|
|
$107,669
|
|
|
Year Ended December 31, 2017
|
|||||||||||||||||
(in millions)
|
Education
|
|
Automobile
|
|
Residential mortgages
|
Home equity loans
|
Commercial
|
|
Total
|
|
||||||||
Purchases
|
|
$862
|
|
|
$153
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$1,015
|
|
Sales
|
—
|
|
—
|
|
254
|
|
29
|
|
603
|
|
886
|
|
|
Year Ended December 31, 2016
|
|||||||||||||||||
(in millions)
|
Education
|
|
Automobile
|
|
Residential mortgages
|
Home equity loans
|
Commercial
|
|
Total
|
|
||||||||
Purchases
|
|
$1,224
|
|
|
$695
|
|
|
$539
|
|
|
$—
|
|
|
$—
|
|
|
$2,458
|
|
Sales
|
—
|
|
—
|
|
699
|
|
55
|
|
147
|
|
901
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Direct financing leases
|
|
$3,122
|
|
|
|
$3,670
|
|
Leveraged leases
|
39
|
|
|
83
|
|
||
Total leases
|
|
$3,161
|
|
|
|
$3,753
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Total future minimum lease rentals
|
|
$2,347
|
|
|
|
$2,922
|
|
Estimated residual value of leased equipment (non-guaranteed)
|
1,072
|
|
|
1,166
|
|
||
Initial direct costs
|
15
|
|
|
20
|
|
||
Unearned income on minimum lease rentals and estimated residual value of leased equipment
|
(273
|
)
|
|
(355
|
)
|
||
Total leases
|
|
$3,161
|
|
|
|
$3,753
|
|
Year
|
(in millions)
|
|
|
2018
|
|
$602
|
|
2019
|
553
|
|
|
2020
|
399
|
|
|
2021
|
300
|
|
|
2022
|
201
|
|
|
Thereafter
|
292
|
|
|
Total
|
|
$2,347
|
|
•
|
A charge-off is recognized when a loan is modified in a TDR if the loan is determined to be collateral-dependent. A loan is considered to be collateral-dependent when repayment of the loan is expected to be provided solely by the underlying collateral, rather than by cash flows from the borrower’s operations, income or other resources.
|
•
|
Loans to borrowers who have experienced an event (e.g. bankruptcy) that suggests a loss is either known or highly certain are subject to accelerated charge-off standards. Residential real estate and auto loans are charged down to the net realizable value when the loan becomes 60 days past due, or sooner if the loan is determined to be collateral-dependent. Credit card loans are fully charged off within 60 days of receiving notification of the bankruptcy filing or other event. Education loans are generally charged off when the loan becomes 60 days past due after receiving notification of a bankruptcy.
|
•
|
Auto loans are written down to net realizable value upon repossession of the collateral.
|
|
Year Ended December 31, 2017
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses, beginning of period
|
|
$663
|
|
|
$573
|
|
|
$1,236
|
|
Charge-offs
|
(75
|
)
|
(437
|
)
|
(512
|
)
|
|||
Recoveries
|
40
|
|
167
|
|
207
|
|
|||
Net charge-offs
|
(35
|
)
|
(270
|
)
|
(305
|
)
|
|||
Provision charged to income
(1)
|
57
|
|
248
|
|
305
|
|
|||
Allowance for loan and lease losses, end of period
|
685
|
|
551
|
|
1,236
|
|
|||
Reserve for unfunded lending commitments, beginning of period
|
72
|
|
—
|
|
72
|
|
|||
Provision for unfunded lending commitments
|
16
|
|
—
|
|
16
|
|
|||
Reserve for unfunded lending commitments, end of period
|
88
|
|
—
|
|
88
|
|
|||
Total allowance for credit losses, end of period
|
|
$773
|
|
|
$551
|
|
|
$1,324
|
|
|
Year Ended December 31, 2016
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses, beginning of period
|
|
$596
|
|
|
$620
|
|
|
$1,216
|
|
Charge-offs
|
(79
|
)
|
(457
|
)
|
(536
|
)
|
|||
Recoveries
|
33
|
|
168
|
|
201
|
|
|||
Net charge-offs
|
(46
|
)
|
(289
|
)
|
(335
|
)
|
|||
Provision charged to income
|
113
|
|
242
|
|
355
|
|
|||
Allowance for loan and lease losses, end of period
|
663
|
|
573
|
|
1,236
|
|
|||
Reserve for unfunded lending commitments, beginning of period
|
58
|
|
—
|
|
58
|
|
|||
Provision for unfunded lending commitments
|
14
|
|
—
|
|
14
|
|
|||
Reserve for unfunded lending commitments, end of period
|
72
|
|
—
|
|
72
|
|
|||
Total allowance for credit losses, end of period
|
|
$735
|
|
|
$573
|
|
|
$1,308
|
|
|
Year Ended December 31, 2015
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses, beginning of period
|
|
$544
|
|
|
$651
|
|
|
$1,195
|
|
Charge-offs
|
(36
|
)
|
(444
|
)
|
(480
|
)
|
|||
Recoveries
|
49
|
|
147
|
|
196
|
|
|||
Net recoveries (charge-offs)
|
13
|
|
(297
|
)
|
(284
|
)
|
|||
Provision charged to income
|
39
|
|
266
|
|
305
|
|
|||
Allowance for loan and lease losses, end of period
|
596
|
|
620
|
|
1,216
|
|
|||
Reserve for unfunded lending commitments, beginning of period
|
61
|
|
—
|
|
61
|
|
|||
Provision (credit) for unfunded lending commitments
|
(3
|
)
|
—
|
|
(3
|
)
|
|||
Reserve for unfunded lending commitments as of period end
|
58
|
|
—
|
|
58
|
|
|||
Total allowance for credit losses as of period end
|
|
$654
|
|
|
$620
|
|
|
$1,274
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$370
|
|
|
$761
|
|
|
$1,131
|
|
|
|
$424
|
|
|
$799
|
|
|
$1,223
|
|
Formula-based evaluation
|
51,661
|
|
57,825
|
|
109,486
|
|
|
51,227
|
|
55,219
|
|
106,446
|
|
||||||
Total
|
|
$52,031
|
|
|
$58,586
|
|
|
$110,617
|
|
|
|
$51,651
|
|
|
$56,018
|
|
|
$107,669
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$47
|
|
|
$34
|
|
|
$81
|
|
|
|
$63
|
|
|
$43
|
|
|
$106
|
|
Formula-based evaluation
|
726
|
|
517
|
|
1,243
|
|
|
672
|
|
530
|
|
1,202
|
|
||||||
Allowance for credit losses
|
|
$773
|
|
|
$551
|
|
|
$1,324
|
|
|
|
$735
|
|
|
$573
|
|
|
$1,308
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$35,430
|
|
|
$1,143
|
|
|
$785
|
|
|
$204
|
|
|
$37,562
|
|
Commercial real estate
|
10,706
|
|
500
|
|
74
|
|
28
|
|
11,308
|
|
|||||
Leases
|
3,069
|
|
73
|
|
19
|
|
—
|
|
3,161
|
|
|||||
Total commercial loans and leases
|
|
$49,205
|
|
|
$1,716
|
|
|
$878
|
|
|
$232
|
|
|
$52,031
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$35,010
|
|
|
$1,015
|
|
|
$1,027
|
|
|
$222
|
|
|
$37,274
|
|
Commercial real estate
|
10,146
|
|
370
|
|
58
|
|
50
|
|
10,624
|
|
|||||
Leases
|
3,583
|
|
52
|
|
103
|
|
15
|
|
3,753
|
|
|||||
Total commercial loans and leases
|
|
$48,739
|
|
|
$1,437
|
|
|
$1,188
|
|
|
$287
|
|
|
$51,651
|
|
|
December 31, 2017
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$16,714
|
|
|
$147
|
|
|
$46
|
|
|
$18
|
|
|
$120
|
|
|
$17,045
|
|
Home equity loans
|
1,212
|
|
102
|
|
20
|
|
4
|
|
54
|
|
1,392
|
|
||||||
Home equity lines of credit
|
12,756
|
|
438
|
|
78
|
|
23
|
|
188
|
|
13,483
|
|
||||||
Home equity loans serviced by others
|
477
|
|
29
|
|
10
|
|
4
|
|
22
|
|
542
|
|
||||||
Home equity lines of credit serviced by others
|
116
|
|
21
|
|
4
|
|
1
|
|
7
|
|
149
|
|
||||||
Automobile
|
11,596
|
|
1,273
|
|
220
|
|
55
|
|
60
|
|
13,204
|
|
||||||
Education
|
7,898
|
|
160
|
|
23
|
|
12
|
|
41
|
|
8,134
|
|
||||||
Credit cards
|
1,747
|
|
63
|
|
12
|
|
9
|
|
17
|
|
1,848
|
|
||||||
Other retail
|
2,679
|
|
68
|
|
20
|
|
12
|
|
10
|
|
2,789
|
|
||||||
Total retail loans
|
|
$55,195
|
|
|
$2,301
|
|
|
$433
|
|
|
$138
|
|
|
$519
|
|
|
$58,586
|
|
|
December 31, 2016
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$14,807
|
|
|
$108
|
|
|
$53
|
|
|
$12
|
|
|
$135
|
|
|
$15,115
|
|
Home equity loans
|
1,628
|
|
127
|
|
23
|
|
7
|
|
73
|
|
1,858
|
|
||||||
Home equity lines of credit
|
13,432
|
|
396
|
|
57
|
|
20
|
|
195
|
|
14,100
|
|
||||||
Home equity loans serviced by others
|
673
|
|
41
|
|
14
|
|
5
|
|
17
|
|
750
|
|
||||||
Home equity lines of credit serviced by others
|
158
|
|
25
|
|
3
|
|
2
|
|
31
|
|
219
|
|
||||||
Automobile
|
12,509
|
|
1,177
|
|
172
|
|
38
|
|
42
|
|
13,938
|
|
||||||
Education
|
6,379
|
|
151
|
|
24
|
|
13
|
|
43
|
|
6,610
|
|
||||||
Credit cards
|
1,611
|
|
43
|
|
12
|
|
9
|
|
16
|
|
1,691
|
|
||||||
Other retail
|
1,676
|
|
45
|
|
8
|
|
4
|
|
4
|
|
1,737
|
|
||||||
Total retail loans
|
|
$52,873
|
|
|
$2,113
|
|
|
$366
|
|
|
$110
|
|
|
$556
|
|
|
$56,018
|
|
|
Nonperforming
(1)
|
|
Accruing and 90 days or more past due
|
||||||||||||
(in millions)
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
Commercial
|
|
$238
|
|
|
|
$322
|
|
|
|
$5
|
|
|
|
$2
|
|
Commercial real estate
|
27
|
|
|
50
|
|
|
3
|
|
|
—
|
|
||||
Leases
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
Total commercial loans and leases
|
265
|
|
|
387
|
|
|
8
|
|
|
2
|
|
||||
Residential mortgages
(1)
|
128
|
|
|
144
|
|
|
16
|
|
|
18
|
|
||||
Home equity loans
|
72
|
|
|
98
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit
|
233
|
|
|
243
|
|
|
—
|
|
|
—
|
|
||||
Home equity loans serviced by others
|
25
|
|
|
32
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
18
|
|
|
33
|
|
|
—
|
|
|
—
|
|
||||
Automobile
|
70
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
Education
|
38
|
|
|
38
|
|
|
3
|
|
|
5
|
|
||||
Credit card
|
17
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
Other retail
|
5
|
|
|
4
|
|
|
5
|
|
|
1
|
|
||||
Total retail loans
|
606
|
|
|
658
|
|
|
24
|
|
|
24
|
|
||||
Total
|
|
$871
|
|
|
|
$1,045
|
|
|
|
$32
|
|
|
|
$26
|
|
|
December 31,
|
||||
|
2017
|
|
|
2016
|
|
Nonperforming commercial loans and leases as a percentage of total loans and leases
|
0.24
|
%
|
|
0.36
|
%
|
Nonperforming retail loans as a percentage of total loans and leases
|
0.55
|
|
|
0.61
|
|
Total nonperforming loans and leases as a percentage of total loans and leases
|
0.79
|
%
|
|
0.97
|
%
|
|
|
|
|
||
Nonperforming commercial assets as a percentage of total assets
|
0.17
|
%
|
|
0.26
|
%
|
Nonperforming retail assets as a percentage of total assets
|
0.43
|
|
|
0.47
|
|
Total nonperforming assets as a percentage of total assets
|
0.60
|
%
|
|
0.73
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Days Past Due
|
|
Days Past Due
|
||||||||||||||||||||||
(in millions)
|
30-59
|
60-89
|
90 or More
|
Total
|
|
30-59
|
60-89
|
90 or More
|
Total
|
||||||||||||||||
Commercial
|
|
$26
|
|
|
$4
|
|
|
$243
|
|
|
$273
|
|
|
|
$36
|
|
|
$4
|
|
|
$324
|
|
|
$364
|
|
Commercial real estate
|
38
|
|
20
|
|
30
|
|
88
|
|
|
1
|
|
2
|
|
50
|
|
53
|
|
||||||||
Leases
|
4
|
|
1
|
|
—
|
|
5
|
|
|
1
|
|
—
|
|
15
|
|
16
|
|
||||||||
Total commercial loans and leases
|
68
|
|
25
|
|
273
|
|
366
|
|
|
38
|
|
6
|
|
389
|
|
433
|
|
||||||||
Residential mortgages
|
46
|
|
18
|
|
120
|
|
184
|
|
|
53
|
|
12
|
|
135
|
|
200
|
|
||||||||
Home equity loans
|
20
|
|
4
|
|
54
|
|
78
|
|
|
23
|
|
7
|
|
73
|
|
103
|
|
||||||||
Home equity lines of credit
|
78
|
|
23
|
|
188
|
|
289
|
|
|
57
|
|
20
|
|
195
|
|
272
|
|
||||||||
Home equity loans serviced by others
|
10
|
|
4
|
|
22
|
|
36
|
|
|
14
|
|
5
|
|
17
|
|
36
|
|
||||||||
Home equity lines of credit serviced by others
|
4
|
|
1
|
|
7
|
|
12
|
|
|
3
|
|
2
|
|
31
|
|
36
|
|
||||||||
Automobile
|
220
|
|
55
|
|
60
|
|
335
|
|
|
172
|
|
38
|
|
42
|
|
252
|
|
||||||||
Education
|
23
|
|
12
|
|
41
|
|
76
|
|
|
24
|
|
13
|
|
43
|
|
80
|
|
||||||||
Credit cards
|
12
|
|
9
|
|
17
|
|
38
|
|
|
12
|
|
9
|
|
16
|
|
37
|
|
||||||||
Other retail
|
20
|
|
12
|
|
10
|
|
42
|
|
|
8
|
|
4
|
|
4
|
|
16
|
|
||||||||
Total retail loans
|
433
|
|
138
|
|
519
|
|
1,090
|
|
|
366
|
|
110
|
|
556
|
|
1,032
|
|
||||||||
Total
|
|
$501
|
|
|
$163
|
|
|
$792
|
|
|
$1,456
|
|
|
|
$404
|
|
|
$116
|
|
|
$945
|
|
|
$1,465
|
|
|
December 31, 2017
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$183
|
|
|
$42
|
|
|
$159
|
|
|
$403
|
|
|
$342
|
|
Commercial real estate
|
25
|
|
5
|
|
3
|
|
40
|
|
28
|
|
|||||
Leases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total commercial loans and leases
|
208
|
|
47
|
|
162
|
|
443
|
|
370
|
|
|||||
Residential mortgages
|
25
|
|
2
|
|
126
|
|
197
|
|
151
|
|
|||||
Home equity loans
|
41
|
|
4
|
|
80
|
|
162
|
|
121
|
|
|||||
Home equity lines of credit
|
16
|
|
1
|
|
181
|
|
241
|
|
197
|
|
|||||
Home equity loans serviced by others
|
29
|
|
2
|
|
22
|
|
67
|
|
51
|
|
|||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
7
|
|
14
|
|
9
|
|
|||||
Automobile
|
2
|
|
—
|
|
21
|
|
30
|
|
23
|
|
|||||
Education
|
154
|
|
17
|
|
21
|
|
175
|
|
175
|
|
|||||
Credit cards
|
24
|
|
7
|
|
1
|
|
25
|
|
25
|
|
|||||
Other retail
|
5
|
|
1
|
|
4
|
|
10
|
|
9
|
|
|||||
Total retail loans
|
298
|
|
34
|
|
463
|
|
921
|
|
761
|
|
|||||
Total
|
|
$506
|
|
|
$81
|
|
|
$625
|
|
|
$1,364
|
|
|
$1,131
|
|
|
December 31, 2016
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$247
|
|
|
$55
|
|
|
$134
|
|
|
$431
|
|
|
$381
|
|
Commercial real estate
|
39
|
|
8
|
|
4
|
|
44
|
|
43
|
|
|||||
Leases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total commercial loans and leases
|
286
|
|
63
|
|
138
|
|
475
|
|
424
|
|
|||||
Residential mortgages
|
37
|
|
2
|
|
141
|
|
235
|
|
178
|
|
|||||
Home equity loans
|
51
|
|
3
|
|
94
|
|
191
|
|
145
|
|
|||||
Home equity lines of credit
|
23
|
|
1
|
|
173
|
|
240
|
|
196
|
|
|||||
Home equity loans serviced by others
|
41
|
|
4
|
|
19
|
|
70
|
|
60
|
|
|||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
7
|
|
13
|
|
9
|
|
|||||
Automobile
|
4
|
|
—
|
|
15
|
|
25
|
|
19
|
|
|||||
Education
|
154
|
|
25
|
|
1
|
|
155
|
|
155
|
|
|||||
Credit cards
|
26
|
|
6
|
|
—
|
|
26
|
|
26
|
|
|||||
Other retail
|
10
|
|
2
|
|
1
|
|
13
|
|
11
|
|
|||||
Total retail loans
|
348
|
|
43
|
|
451
|
|
968
|
|
799
|
|
|||||
Total
|
|
$634
|
|
|
$106
|
|
|
$589
|
|
|
$1,443
|
|
|
$1,223
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||||||
Commercial
|
|
$4
|
|
|
$380
|
|
|
|
$5
|
|
|
$295
|
|
|
|
$4
|
|
|
$135
|
|
Commercial real estate
|
—
|
|
37
|
|
|
—
|
|
53
|
|
|
1
|
|
44
|
|
||||||
Leases
|
—
|
|
—
|
|
|
—
|
|
3
|
|
|
—
|
|
—
|
|
||||||
Total commercial loans and leases
|
4
|
|
417
|
|
|
5
|
|
351
|
|
|
5
|
|
179
|
|
||||||
Residential mortgages
|
4
|
|
136
|
|
|
4
|
|
161
|
|
|
15
|
|
415
|
|
||||||
Home equity loans
|
6
|
|
121
|
|
|
7
|
|
144
|
|
|
9
|
|
222
|
|
||||||
Home equity lines of credit
|
6
|
|
176
|
|
|
6
|
|
178
|
|
|
4
|
|
173
|
|
||||||
Home equity loans serviced by others
|
3
|
|
49
|
|
|
3
|
|
60
|
|
|
4
|
|
75
|
|
||||||
Home equity lines of credit serviced by others
|
—
|
|
9
|
|
|
—
|
|
9
|
|
|
—
|
|
9
|
|
||||||
Automobile
|
1
|
|
18
|
|
|
—
|
|
14
|
|
|
—
|
|
11
|
|
||||||
Education
|
9
|
|
173
|
|
|
7
|
|
150
|
|
|
7
|
|
157
|
|
||||||
Credit cards
|
2
|
|
22
|
|
|
2
|
|
23
|
|
|
2
|
|
26
|
|
||||||
Other retail
|
—
|
|
9
|
|
|
1
|
|
12
|
|
|
1
|
|
16
|
|
||||||
Total retail loans
|
31
|
|
713
|
|
|
30
|
|
751
|
|
|
42
|
|
1,104
|
|
||||||
Total
|
|
$35
|
|
|
$1,130
|
|
|
|
$35
|
|
|
$1,102
|
|
|
|
$47
|
|
|
$1,283
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Commercial
|
|
$129
|
|
|
|
$120
|
|
Retail
|
761
|
|
|
799
|
|
||
Unfunded commitments tied to TDRs
|
39
|
|
|
42
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
7
|
|
|
$1
|
|
|
$1
|
|
|
45
|
|
|
$22
|
|
|
$22
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total commercial loans and leases
|
7
|
|
1
|
|
1
|
|
|
46
|
|
22
|
|
22
|
|
||||
Residential mortgages
|
71
|
|
9
|
|
10
|
|
|
73
|
|
12
|
|
13
|
|
||||
Home equity loans
|
82
|
|
5
|
|
6
|
|
|
1
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
50
|
|
3
|
|
3
|
|
|
235
|
|
30
|
|
30
|
|
||||
Home equity loans serviced by others
|
15
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
5
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
—
|
|
||||
Automobile
|
130
|
|
2
|
|
2
|
|
|
29
|
|
1
|
|
1
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,363
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,717
|
|
33
|
|
35
|
|
|
340
|
|
43
|
|
44
|
|
||||
Total
|
2,724
|
|
|
$34
|
|
|
$36
|
|
|
386
|
|
|
$65
|
|
|
$66
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
15
|
|
|
$70
|
|
|
$71
|
|
|
|
($1
|
)
|
|
$—
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial loans and leases
|
16
|
|
70
|
|
71
|
|
|
(1
|
)
|
—
|
|
||||
Residential mortgages
|
171
|
|
19
|
|
19
|
|
|
(1
|
)
|
—
|
|
||||
Home equity loans
|
232
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
395
|
|
27
|
|
27
|
|
|
—
|
|
1
|
|
||||
Home equity loans serviced by others
|
52
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
26
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Automobile
|
1,336
|
|
24
|
|
20
|
|
|
—
|
|
4
|
|
||||
Education
|
329
|
|
7
|
|
7
|
|
|
2
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
||||
Other retail
|
5
|
|
—
|
|
—
|
|
|
(2
|
)
|
—
|
|
||||
Total retail loans
|
2,546
|
|
94
|
|
90
|
|
|
2
|
|
5
|
|
||||
Total
|
2,562
|
|
|
$164
|
|
|
$161
|
|
|
|
$1
|
|
|
$5
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
12
|
|
|
$1
|
|
|
$1
|
|
|
81
|
|
|
$20
|
|
|
$21
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
1
|
|
5
|
|
5
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total commercial loans and leases
|
13
|
|
1
|
|
1
|
|
|
82
|
|
25
|
|
26
|
|
||||
Residential mortgages
|
71
|
|
10
|
|
10
|
|
|
60
|
|
10
|
|
10
|
|
||||
Home equity loans
|
97
|
|
6
|
|
6
|
|
|
39
|
|
4
|
|
5
|
|
||||
Home equity lines of credit
|
49
|
|
4
|
|
4
|
|
|
121
|
|
13
|
|
12
|
|
||||
Home equity loans serviced by others
|
18
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
8
|
|
—
|
|
—
|
|
|
5
|
|
1
|
|
1
|
|
||||
Automobile
|
138
|
|
3
|
|
3
|
|
|
41
|
|
1
|
|
1
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,187
|
|
12
|
|
12
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
4
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,572
|
|
36
|
|
36
|
|
|
266
|
|
29
|
|
29
|
|
||||
Total
|
2,585
|
|
|
$37
|
|
|
$37
|
|
|
348
|
|
|
$54
|
|
|
$55
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
14
|
|
|
$48
|
|
|
$48
|
|
|
|
$3
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial loans and leases
|
14
|
|
48
|
|
48
|
|
|
3
|
|
—
|
|
||||
Residential mortgages
|
247
|
|
26
|
|
26
|
|
|
(1
|
)
|
—
|
|
||||
Home equity loans
|
279
|
|
18
|
|
17
|
|
|
(1
|
)
|
—
|
|
||||
Home equity lines of credit
|
304
|
|
23
|
|
22
|
|
|
—
|
|
1
|
|
||||
Home equity loans serviced by others
|
60
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
24
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
||||
Automobile
|
1,081
|
|
20
|
|
18
|
|
|
—
|
|
3
|
|
||||
Education
|
479
|
|
12
|
|
12
|
|
|
4
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
||||
Other retail
|
13
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,487
|
|
102
|
|
98
|
|
|
5
|
|
4
|
|
||||
Total
|
2,501
|
|
|
$150
|
|
|
$146
|
|
|
|
$8
|
|
|
$4
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
25
|
|
|
$19
|
|
|
$19
|
|
|
160
|
|
|
$22
|
|
|
$22
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total commercial loans and leases
|
26
|
|
19
|
|
19
|
|
|
161
|
|
22
|
|
22
|
|
||||
Residential mortgages
|
153
|
|
31
|
|
31
|
|
|
40
|
|
7
|
|
6
|
|
||||
Home equity loans
|
96
|
|
5
|
|
5
|
|
|
191
|
|
35
|
|
35
|
|
||||
Home equity lines of credit
|
4
|
|
1
|
|
1
|
|
|
23
|
|
2
|
|
2
|
|
||||
Home equity loans serviced by others
|
29
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Automobile
|
108
|
|
2
|
|
2
|
|
|
5
|
|
—
|
|
—
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,413
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,808
|
|
54
|
|
54
|
|
|
260
|
|
44
|
|
43
|
|
||||
Total
|
2,834
|
|
|
$73
|
|
|
$73
|
|
|
421
|
|
|
$66
|
|
|
$65
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
16
|
|
|
$34
|
|
|
$34
|
|
|
|
($1
|
)
|
|
$1
|
|
Commercial real estate
|
1
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
||||
Leases
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial loans and leases
|
17
|
|
38
|
|
38
|
|
|
(1
|
)
|
1
|
|
||||
Residential mortgages
|
275
|
|
33
|
|
33
|
|
|
(1
|
)
|
—
|
|
||||
Home equity loans
|
448
|
|
28
|
|
28
|
|
|
—
|
|
1
|
|
||||
Home equity lines of credit
|
320
|
|
21
|
|
19
|
|
|
—
|
|
2
|
|
||||
Home equity loans serviced by others
|
124
|
|
6
|
|
5
|
|
|
—
|
|
1
|
|
||||
Home equity lines of credit serviced by others
|
41
|
|
3
|
|
2
|
|
|
—
|
|
—
|
|
||||
Automobile
|
812
|
|
14
|
|
12
|
|
|
—
|
|
2
|
|
||||
Education
|
1,204
|
|
22
|
|
22
|
|
|
4
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
||||
Other retail
|
20
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total retail loans
|
3,244
|
|
127
|
|
121
|
|
|
5
|
|
6
|
|
||||
Total
|
3,261
|
|
|
$165
|
|
|
$159
|
|
|
|
$4
|
|
|
$7
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
(dollars in millions)
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|||||||||
Commercial
|
8
|
|
|
$5
|
|
|
22
|
|
|
$13
|
|
|
23
|
|
|
$2
|
|
Commercial real estate
|
1
|
|
4
|
|
|
1
|
|
—
|
|
|
—
|
|
—
|
|
|||
Leases
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Total commercial loans and leases
|
9
|
|
9
|
|
|
23
|
|
13
|
|
|
23
|
|
2
|
|
|||
Residential mortgages
|
152
|
|
19
|
|
|
187
|
|
24
|
|
|
168
|
|
21
|
|
|||
Home equity loans
|
43
|
|
2
|
|
|
50
|
|
3
|
|
|
184
|
|
13
|
|
|||
Home equity lines of credit
|
200
|
|
14
|
|
|
155
|
|
13
|
|
|
131
|
|
7
|
|
|||
Home equity loans serviced by others
|
23
|
|
—
|
|
|
37
|
|
1
|
|
|
43
|
|
1
|
|
|||
Home equity lines of credit serviced by others
|
10
|
|
1
|
|
|
17
|
|
—
|
|
|
22
|
|
1
|
|
|||
Automobile
|
140
|
|
1
|
|
|
110
|
|
2
|
|
|
87
|
|
1
|
|
|||
Education
|
44
|
|
1
|
|
|
59
|
|
1
|
|
|
171
|
|
3
|
|
|||
Credit cards
|
491
|
|
3
|
|
|
433
|
|
3
|
|
|
455
|
|
3
|
|
|||
Other retail
|
4
|
|
—
|
|
|
3
|
|
—
|
|
|
4
|
|
—
|
|
|||
Total retail loans
|
1,107
|
|
41
|
|
|
1,051
|
|
47
|
|
|
1,265
|
|
50
|
|
|||
Total
|
1,116
|
|
|
$50
|
|
|
1,074
|
|
|
$60
|
|
|
1,288
|
|
|
$52
|
|
|
December 31, 2017
|
|||||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
Education
|
|
Total
|
|
||||||||||
High loan-to-value
|
|
$366
|
|
|
$166
|
|
|
$264
|
|
|
$—
|
|
|
$—
|
|
|
$796
|
|
Interest only/negative amortization
|
1,763
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1,764
|
|
||||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
197
|
|
—
|
|
197
|
|
||||||
Multiple characteristics and other
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
Total
|
|
$2,130
|
|
|
$166
|
|
|
$264
|
|
|
$197
|
|
|
$1
|
|
|
$2,758
|
|
|
December 31, 2016
|
|||||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
Education
|
|
Total
|
|
||||||||||
High loan-to-value
|
|
$566
|
|
|
$550
|
|
|
$476
|
|
|
$—
|
|
|
$—
|
|
|
$1,592
|
|
Interest only/negative amortization
|
1,582
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1,583
|
|
||||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
112
|
|
—
|
|
112
|
|
||||||
Multiple characteristics and other
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
||||||
Total
|
|
$2,151
|
|
|
$550
|
|
|
$476
|
|
|
$112
|
|
|
$1
|
|
|
$3,290
|
|
|
|
|
December 31,
|
||||||
(dollars in millions)
|
Useful Lives
|
|
2017
|
|
|
2016
|
|
||
Land and land improvements
|
10 years
|
|
|
$47
|
|
|
|
$47
|
|
Buildings and leasehold improvements
|
5-40 years
|
|
719
|
|
|
684
|
|
||
Furniture, fixtures and equipment
|
5-15 years
|
|
1,824
|
|
|
1,714
|
|
||
Total premises and equipment, gross
|
|
|
2,590
|
|
|
2,445
|
|
||
Accumulated depreciation
|
|
|
(1,905
|
)
|
|
(1,844
|
)
|
||
Total premises and equipment, net
|
|
|
|
$685
|
|
|
|
$601
|
|
Year
|
(in millions)
|
|
|
2018
|
|
$171
|
|
2019
|
141
|
|
|
2020
|
109
|
|
|
2021
|
71
|
|
|
2022
|
36
|
|
|
Thereafter
|
92
|
|
|
Total
(1)
|
|
$620
|
|
(in millions)
|
Operating Leases
|
|
Capital Leases
|
||||
2018
|
|
$171
|
|
|
|
$3
|
|
2019
|
148
|
|
|
2
|
|
||
2020
|
130
|
|
|
2
|
|
||
2021
|
111
|
|
|
2
|
|
||
2022
|
81
|
|
|
1
|
|
||
Thereafter
|
201
|
|
|
8
|
|
||
Total minimum lease payments
|
|
$842
|
|
|
|
$18
|
|
Amounts representing interest
|
—
|
|
|
(8
|
)
|
||
Present value of net minimum lease
|
|
$842
|
|
|
|
$10
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Residential mortgage loan sale proceeds
(1)
|
|
$3,161
|
|
|
|
$2,652
|
|
|
|
$2,667
|
|
Gain on sales
|
35
|
|
|
69
|
|
|
51
|
|
|||
Mortgage servicing fees
|
53
|
|
|
51
|
|
|
55
|
|
|||
Repurchased residential mortgages
|
3
|
|
|
6
|
|
|
10
|
|
|||
Valuation recoveries
|
(2
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
As of and for the Year Ended December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
MSRs:
|
|
|
|
||||
Balance as of beginning of period
|
|
$167
|
|
|
|
$173
|
|
Amount capitalized
|
37
|
|
|
29
|
|
||
Purchases
|
28
|
|
|
—
|
|
||
Amortization
|
(31
|
)
|
|
(35
|
)
|
||
Carrying amount before valuation allowance
|
201
|
|
|
167
|
|
||
Valuation allowance for servicing assets:
|
|
|
|
||||
Balance as of beginning of period
|
5
|
|
|
9
|
|
||
Valuation recoveries
|
(2
|
)
|
|
(4
|
)
|
||
Balance at end of period
|
3
|
|
|
5
|
|
||
Net carrying value of MSRs
|
|
$198
|
|
|
|
$162
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
(dollars in millions)
|
Weighted-Average
|
Range
|
|
Weighted-Average
|
Range
|
||
Fair value
|
$218
|
Min
|
Max
|
|
$182
|
Min
|
Max
|
Weighted-average life (in years)
|
5.9
|
2.3
|
8.4
|
|
5.7
|
2.6
|
7.3
|
Weighted-average constant prepayment rate
|
10.0%
|
6.6%
|
20.1%
|
|
10.8%
|
8.8%
|
22.3%
|
Weighted-average discount rate
|
9.9%
|
9.1%
|
12.1%
|
|
9.7%
|
9.1%
|
12.1%
|
|
Year Ended December 31,
|
||||
|
2017
|
|
2016
|
|
2015
|
Weighted-average life (in years)
|
7.3
|
|
6.1
|
|
5.9
|
Weighted-average constant prepayment rate
|
8.7%
|
|
11.0%
|
|
10.7%
|
Weighted-average discount rate
|
9.8%
|
|
9.7%
|
|
9.7%
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Prepayment rate:
|
|
|
|
||||
Decline in fair value from a 50 basis point decrease in interest rates
|
|
$22
|
|
|
|
$9
|
|
Decline in fair value from a 100 basis point decrease in interest rates
|
46
|
|
|
25
|
|
||
Weighted-average discount rate:
|
|
|
|
||||
Decline in fair value from a 50 basis point increase in weighted-average discount rate
|
4
|
|
|
3
|
|
||
Decline in fair value from a 100 basis point increase in weighted-average discount rate
|
8
|
|
|
6
|
|
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Total
|
|
|||||
Balance at December 31, 2015
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
Adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2016
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
Business acquisition
|
—
|
|
|
11
|
|
|
11
|
|
|||
Adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2017
|
|
$2,136
|
|
|
|
$4,751
|
|
|
|
$6,887
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
LIHTC investment included in other assets
|
|
$951
|
|
|
|
$793
|
|
LIHTC unfunded commitments included in other liabilities
|
491
|
|
|
428
|
|
||
Renewable energy investments included in other assets
|
335
|
|
|
220
|
|
|
Year Ended December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Tax credits included in income tax expense
|
|
$83
|
|
|
|
$59
|
|
Amortization expense included in income tax expense
|
94
|
|
|
59
|
|
||
Other tax benefits included in income tax expense
|
31
|
|
|
21
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Demand
|
|
$29,279
|
|
|
|
$28,472
|
|
Checking with interest
|
22,229
|
|
|
20,714
|
|
||
Regular savings
|
9,518
|
|
|
8,964
|
|
||
Money market accounts
|
37,454
|
|
|
38,176
|
|
||
Term deposits
|
16,609
|
|
|
13,478
|
|
||
Total deposits
|
|
$115,089
|
|
|
|
$109,804
|
|
Year
|
(in millions)
|
|
|
2018
|
|
$13,754
|
|
2019
|
1,985
|
|
|
2020
|
351
|
|
|
2021
|
452
|
|
|
2022
|
62
|
|
|
2023 and thereafter
|
5
|
|
|
Total
|
|
$16,609
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Federal funds purchased
|
|
$460
|
|
|
|
$533
|
|
Securities sold under agreements to repurchase
|
355
|
|
|
615
|
|
||
Other short-term borrowed funds
|
1,856
|
|
|
3,211
|
|
||
Total short-term borrowed funds
|
|
$2,671
|
|
|
|
$4,359
|
|
|
As of and for the Year Ended December 31,
|
||||||||||
(in millions, except ratio data)
|
2017
|
|
|
2016
|
|
2015
|
|||||
Weighted-average interest rate at year-end:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.74
|
%
|
|
0.26
|
%
|
|
0.15
|
%
|
|||
Other short-term borrowed funds
|
1.72
|
|
|
0.94
|
|
|
0.44
|
|
|||
Maximum amount outstanding at month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$1,174
|
|
|
|
$1,522
|
|
|
|
$5,375
|
|
Other short-term borrowed funds
|
3,508
|
|
|
5,461
|
|
|
7,004
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$776
|
|
|
|
$947
|
|
|
|
$3,364
|
|
Other short-term borrowed funds
|
2,321
|
|
|
3,207
|
|
|
5,865
|
|
|||
Weighted-average interest rate during the year:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.36
|
%
|
|
0.09
|
%
|
|
0.22
|
%
|
|||
Other short-term borrowed funds
|
1.32
|
|
|
0.64
|
|
|
0.28
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Parent Company:
|
|
|
|
||||
2.375% fixed-rate senior unsecured debt, due 2021
|
|
$349
|
|
|
|
$348
|
|
4.150% fixed-rate subordinated debt, due 2022
|
348
|
|
|
347
|
|
||
5.158% fixed-to-floating rate subordinated debt, due 2023, converting to floating at
3-month LIBOR + 3.56% and callable beginning June 2018 |
333
|
|
|
333
|
|
||
3.750% fixed-rate subordinated debt, due 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due 2025
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due 2025
|
749
|
|
|
749
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
2.300% senior unsecured notes, due 2018
(1) (2)
|
—
|
|
|
745
|
|
||
2.450% senior unsecured notes, due 2019
(1)
|
743
|
|
|
747
|
|
||
2.500% senior unsecured notes, due 2019
(1)
|
741
|
|
|
741
|
|
||
2.250% senior unsecured notes, due 2020
(1)
|
692
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
(1)
|
299
|
|
|
—
|
|
||
Floating-rate senior unsecured notes, due 2020
(1)
|
249
|
|
|
—
|
|
||
2.200% senior unsecured notes, due 2020
(1)
|
498
|
|
|
—
|
|
||
2.250% senior unsecured notes, due 2020
(1)
|
742
|
|
|
—
|
|
||
2.550% senior unsecured notes, due 2021
(1)
|
964
|
|
|
965
|
|
||
Floating-rate senior unsecured notes, due 2022
(1)
|
249
|
|
|
—
|
|
||
2.650% senior unsecured notes, due 2022
(1)
|
491
|
|
|
—
|
|
||
Federal Home Loan advances due through 2033
|
3,761
|
|
|
7,264
|
|
||
Other
|
16
|
|
|
10
|
|
||
Total long-term borrowed funds
|
|
$11,765
|
|
|
|
$12,790
|
|
(in millions)
|
Parent Company
|
Banking Subsidiaries
|
Consolidated
|
|
|||||
Year
|
|
|
|
||||||
2018
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
2019
|
—
|
|
5,235
|
|
5,235
|
|
|||
2020
|
—
|
|
2,492
|
|
2,492
|
|
|||
2021
|
349
|
|
967
|
|
1,316
|
|
|||
2022
|
348
|
|
744
|
|
1,092
|
|
|||
2023 and thereafter
|
1,623
|
|
7
|
|
1,630
|
|
|||
Total
|
|
$2,320
|
|
|
$9,445
|
|
|
$11,765
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Notional Amount
(1)
|
Derivative Assets
(2)
|
Derivative Liabilities
(2)
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
$13,300
|
|
|
$—
|
|
|
$—
|
|
|
|
$13,350
|
|
|
$52
|
|
|
$193
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
80,180
|
|
538
|
|
379
|
|
|
54,656
|
|
557
|
|
452
|
|
||||||
Foreign exchange contracts
|
9,882
|
|
148
|
|
149
|
|
|
8,039
|
|
134
|
|
126
|
|
||||||
Other contracts
|
1,039
|
|
7
|
|
5
|
|
|
1,498
|
|
16
|
|
7
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
693
|
|
533
|
|
|
|
707
|
|
585
|
|
||||||||
Gross derivative fair values
|
|
693
|
|
533
|
|
|
|
759
|
|
778
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(3)
|
|
(72
|
)
|
(72
|
)
|
|
|
(106
|
)
|
(106
|
)
|
||||||||
Less: Cash collateral applied
(3)
|
|
(4
|
)
|
(151
|
)
|
|
|
(26
|
)
|
(13
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
|
|
|
$617
|
|
|
$310
|
|
|
|
|
$627
|
|
|
$659
|
|
Amounts Recognized in Other Income for the Year Ended December 31,
|
||||||||||||||||||||||||||||
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
||||||||||||||||||
|
($26
|
)
|
|
$27
|
|
|
$1
|
|
|
|
($6
|
)
|
|
$5
|
|
|
($1
|
)
|
|
|
($2
|
)
|
|
$2
|
|
|
$—
|
|
|
Amounts Recognized for the Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Effective portion of (loss) gain recognized in OCI
(1)
|
|
($23
|
)
|
|
|
($100
|
)
|
|
|
$150
|
|
Amounts reclassified from OCI to interest income
(2)
|
25
|
|
|
90
|
|
|
82
|
|
|||
Amounts reclassified from OCI to interest expense
(2)
|
—
|
|
|
(27
|
)
|
|
(59
|
)
|
|||
Amounts reclassified from OCI to other income
(3)
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
Amounts Recognized in Noninterest Income for the Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Customer derivative contracts
|
|
|
|
|
|
||||||
Customer interest rate contracts
(1)
|
|
$5
|
|
|
|
($23
|
)
|
|
|
$140
|
|
Customer foreign exchange contracts
(1)
|
172
|
|
|
(81
|
)
|
|
(18
|
)
|
|||
Residential loan commitments
(2)
|
2
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
Economic hedges
|
|
|
|
|
|
||||||
Offsetting derivatives transactions to hedge interest rate risk on customer interest rate contracts
(1)
|
46
|
|
|
70
|
|
|
(106
|
)
|
|||
Offsetting derivatives transactions to hedge foreign exchange risk on customer foreign exchange contracts
(1)
|
(151
|
)
|
|
95
|
|
|
19
|
|
|||
Forward sale contracts
(2)
|
(8
|
)
|
|
6
|
|
|
1
|
|
|||
Total
|
|
$66
|
|
|
|
$65
|
|
|
|
$32
|
|
|
|
Target Asset Allocation
|
|
Actual Asset Allocation
|
||||
Asset Category
|
|
2017
|
|
2017
|
|
2016
|
||
Equity securities
|
|
48-58%
|
|
54.0
|
%
|
|
49.6
|
%
|
Debt securities
|
|
41-51%
|
|
45.0
|
%
|
|
45.2
|
%
|
Other
|
|
|
|
1.0
|
%
|
|
5.2
|
%
|
Total
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
•
|
Achieve a total return, consistent with prudent investment management, that together with any new contributions from the Employer, will be sufficient to meet the benefits which the Plan seeks to provide.
|
•
|
The nominal return target for the overall Plan is to meet or exceed the Plan’s Policy Index;
|
•
|
Total portfolio risk exposure should generally rank in the mid-range of comparable funds. Risk-adjusted returns are expected to consistently rank in the top-half of comparable funds; and
|
•
|
Investment managers shall meet or exceed the return of the designated benchmark index and rank in the top-half of the appropriate asset class and style universe.
|
•
|
Equity-oriented investments:
|
◦
|
domestic and foreign common and preferred stocks, and related rights, warrants, convertible debentures, and other common share equivalents
|
•
|
Fixed income-oriented investments:
|
◦
|
domestic and foreign bonds, debentures and notes
|
◦
|
mortgages
|
◦
|
mortgage-backed securities
|
◦
|
asset-backed securities
|
◦
|
money market securities or cash
|
◦
|
financial futures and options on financial futures
|
◦
|
forward contracts
|
|
Year Ended December 31,
|
||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Fair value of plan assets as of January 1
|
|
$1,015
|
|
|
|
$917
|
|
|
|
$—
|
|
|
|
$—
|
|
Actual return on plan assets
|
185
|
|
|
82
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
—
|
|
|
75
|
|
|
8
|
|
|
8
|
|
||||
Benefits and administrative expenses paid
|
(61
|
)
|
|
(59
|
)
|
|
(8
|
)
|
|
(8
|
)
|
||||
Fair value of plan assets as of December 31
|
1,139
|
|
|
1,015
|
|
|
—
|
|
|
—
|
|
||||
Projected benefit obligation
|
1,089
|
|
|
1,024
|
|
|
106
|
|
|
105
|
|
||||
Pension asset (obligation)
|
|
$50
|
|
|
|
($9
|
)
|
|
|
($106
|
)
|
|
|
($105
|
)
|
Accumulated benefit obligation
|
|
$1,089
|
|
|
|
$1,024
|
|
|
|
$106
|
|
|
|
$105
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Net periodic pension income
|
|
($2
|
)
|
|
|
($1
|
)
|
|
|
($7
|
)
|
Net actuarial (gain) loss
|
(31
|
)
|
|
54
|
|
|
7
|
|
|||
Amortization of prior service credit
|
1
|
|
|
1
|
|
|
—
|
|
|||
Amortization of net actuarial loss
|
(18
|
)
|
|
(16
|
)
|
|
(15
|
)
|
|||
Total recognized in other comprehensive income (loss)
|
(48
|
)
|
|
39
|
|
|
(8
|
)
|
|||
Total recognized in net periodic pension cost and other comprehensive income (loss)
|
|
($50
|
)
|
|
|
$38
|
|
|
|
($15
|
)
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
|
Total
|
||||||||||||||||||||||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||||||
Service cost
|
|
$3
|
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$3
|
|
Interest cost
|
42
|
|
|
44
|
|
|
44
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
46
|
|
|
48
|
|
|
48
|
|
|||||||||
Expected return on plan assets
|
(69
|
)
|
|
(68
|
)
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
(68
|
)
|
|
(74
|
)
|
|||||||||
Amortization of actuarial loss
|
16
|
|
|
14
|
|
|
13
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
18
|
|
|
16
|
|
|
15
|
|
|||||||||
Net periodic pension (income) cost
|
|
($8
|
)
|
|
|
($7
|
)
|
|
|
($14
|
)
|
|
|
$6
|
|
|
|
$6
|
|
|
|
$6
|
|
|
|
($2
|
)
|
|
|
($1
|
)
|
|
|
($8
|
)
|
|
As of and for the Year Ended December 31,
|
|||||||
|
2017
|
|
|
2016
|
|
|
2015
|
|
Assumptions for benefit obligations
|
|
|
|
|
|
|||
Discount rate-qualified plan
|
3.670
|
%
|
|
4.190
|
%
|
|
4.640
|
%
|
Discount rate-non-qualified plan
|
3.530
|
%
|
|
4.050
|
%
|
|
4.540
|
%
|
Expected long-term rate of return on plan assets
|
7.000
|
%
|
|
7.500
|
%
|
|
7.500
|
%
|
Assumptions for net periodic pension cost
|
|
|
|
|
|
|||
Discount rate-qualified plan
|
4.190
|
%
|
|
4.640
|
%
|
|
4.125
|
%
|
Discount rate-non-qualified plan
|
4.050
|
%
|
|
4.540
|
%
|
|
3.875
|
%
|
Expected long-term rate of return on plan assets
|
7.000
|
%
|
|
7.500
|
%
|
|
7.500
|
%
|
|
Fair Value Measurements as of December 31, 2017
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Assets:
|
|
|
|
|
||||||||
Managed portfolio assets:
|
|
|
|
|
||||||||
U.S. government obligations
|
8
|
|
—
|
|
8
|
|
—
|
|
||||
Non-U.S. government obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
Municipal obligations
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Corporate bonds
|
102
|
|
—
|
|
102
|
|
—
|
|
||||
Asset-backed securities
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Total assets in the fair value hierarchy
|
114
|
|
—
|
|
114
|
|
—
|
|
||||
Investments measured at net asset value
(1)
|
1,024
|
|
|
|
|
|||||||
Assets at fair value at measurement date of December 31, 2017
|
|
$1,138
|
|
|
$—
|
|
|
$114
|
|
|
$—
|
|
|
Fair Value Measurements as of December 31, 2016
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Assets:
|
|
|
|
|
||||||||
Managed portfolio assets
|
|
|
|
|
||||||||
Cash and money market funds
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
U.S. government obligations
|
10
|
|
—
|
|
10
|
|
—
|
|
||||
Municipal obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
Corporate bonds
|
89
|
|
—
|
|
89
|
|
—
|
|
||||
Asset-backed securities
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Total assets in the fair value hierarchy
|
104
|
|
—
|
|
104
|
|
—
|
|
||||
Investments measured at net asset value
(1)
|
918
|
|
|
|
|
|
|
|
||||
Assets at fair value at measurement date of December 31, 2016
|
|
$1,022
|
|
|
$—
|
|
|
$104
|
|
|
$—
|
|
|
Fair Value Estimated Using Net Asset Value per Share December 31,
|
||||||||||||||
|
|
|
|
|
Unfunded
|
|
Redemption
|
|
Redemption
|
|
Redemption
|
||||
Investment (dollars in millions)
|
2017
|
|
|
2016
|
|
|
Commitment
|
|
Frequency
|
|
Restrictions
|
|
Notice Period
|
||
Liquid Cash Fund
|
|
$11
|
|
|
|
$9
|
|
|
$—
|
|
Daily
|
|
None
|
|
Same day before 5:30pm ET
|
Equity Mutual Fund
(1)
|
—
|
|
|
40
|
|
|
—
|
|
Daily
|
|
None
|
|
7 days
|
||
Common and Collective Funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global equities funds
|
472
|
|
|
386
|
|
|
—
|
|
Daily
|
|
None
|
|
3 days
|
||
Balanced funds
|
214
|
|
|
193
|
|
|
—
|
|
Daily
|
|
None
|
|
2 days
|
||
Fixed income fund
|
150
|
|
|
133
|
|
|
—
|
|
Daily
|
|
None
|
|
3 days
|
||
Managed Portfolio - Fixed Income Mutual Fund
(2)
|
35
|
|
|
30
|
|
|
—
|
|
Daily
|
|
None
|
|
1 days
|
||
Limited Partnerships:
|
|
|
|
|
|
|
|
|
|
|
|
||||
International equity fund
|
142
|
|
|
117
|
|
|
—
|
|
Monthly
|
|
None
|
|
3 days
|
||
Offshore feeder fund
|
—
|
|
|
10
|
|
|
—
|
|
Monthly
|
|
None
|
|
14 days
|
||
Total
|
|
$1,024
|
|
|
|
$918
|
|
|
$—
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
||
Discount rate
|
3.530
|
%
|
|
3.930
|
%
|
||
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
||
Ultimate health care cost trend rate
|
5.000
|
%
|
|
5.000
|
%
|
||
|
|
|
|
||||
Effect on accumulated postretirement benefit obligation:
|
|
|
|
||||
One percent increase in assumed health care cost trend
|
|
$—
|
|
|
|
$—
|
|
One percent decrease in assumed health care cost trend
|
—
|
|
|
—
|
|
(in millions)
|
|
Net Unrealized (Losses) Gains on Derivatives
|
|
Net Unrealized (Losses) Gains on Securities
|
|
Employee Benefit Plans
|
|
Total AOCI
|
|
||||||||
Balance at January 1, 2015
|
|
|
($69
|
)
|
|
|
$74
|
|
|
|
($377
|
)
|
|
|
($372
|
)
|
|
Other comprehensive income before reclassifications
|
|
93
|
|
|
(66
|
)
|
|
—
|
|
|
27
|
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Amounts reclassified from other comprehensive income
|
|
(14
|
)
|
|
(14
|
)
|
|
8
|
|
|
(20
|
)
|
|||||
Net other comprehensive loss
|
|
79
|
|
|
(102
|
)
|
|
8
|
|
|
(15
|
)
|
|||||
Balance at December 31, 2015
|
|
|
$10
|
|
|
|
($28
|
)
|
|
|
($369
|
)
|
|
|
($387
|
)
|
|
Other comprehensive income before reclassifications
|
|
(62
|
)
|
|
(139
|
)
|
|
—
|
|
|
(201
|
)
|
|||||
Other-than-temporary impairment not recognized in earnings on securities
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
Amounts reclassified from other comprehensive income
|
|
(36
|
)
|
|
(2
|
)
|
|
(25
|
)
|
|
(63
|
)
|
|||||
Net other comprehensive loss
|
|
(98
|
)
|
|
(158
|
)
|
|
(25
|
)
|
|
(281
|
)
|
|||||
Balance at December 31, 2016
|
|
|
($88
|
)
|
|
|
($186
|
)
|
|
|
($394
|
)
|
|
|
($668
|
)
|
|
Other comprehensive income before reclassifications
|
|
(14
|
)
|
|
(6
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
Amounts reclassified from other comprehensive income
|
|
(16
|
)
|
|
(2
|
)
|
|
31
|
|
|
13
|
|
|||||
Net other comprehensive loss
|
|
(30
|
)
|
|
(8
|
)
|
|
31
|
|
|
(7
|
)
|
|||||
Reclassification of tax effects resulting from the 2017 Tax Legislation
(1)
|
|
(25
|
)
|
|
(42
|
)
|
|
(78
|
)
|
|
(145
|
)
|
|||||
Balance at December 31, 2017
|
|
|
($143
|
)
|
|
|
($236
|
)
|
|
|
($441
|
)
|
|
|
($820
|
)
|
|
Year Ended December 31,
|
|
|||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
|||
Details about AOCI Components
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||
Reclassification adjustment for net derivative gains (losses) included in net income:
|
|
$25
|
|
|
|
$90
|
|
|
|
$82
|
|
|
Interest income
|
|
—
|
|
|
(27
|
)
|
|
(59
|
)
|
|
Interest expense
|
|||
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
Other income
|
|||
|
25
|
|
|
58
|
|
|
23
|
|
|
Income before income tax expense
|
|||
|
9
|
|
|
22
|
|
|
9
|
|
|
Income tax expense
|
|||
|
|
$16
|
|
|
|
$36
|
|
|
|
$14
|
|
|
Net income
|
Reclassification of net securities gains (losses) to net income:
|
|
$11
|
|
|
|
$16
|
|
|
|
$29
|
|
|
Securities gains, net
|
|
(7
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|
Net securities impairment losses recognized in earnings
|
|||
|
4
|
|
|
4
|
|
|
22
|
|
|
Income before income tax expense
|
|||
|
2
|
|
|
2
|
|
|
8
|
|
|
Income tax expense
|
|||
|
|
$2
|
|
|
|
$2
|
|
|
|
$14
|
|
|
Net income
|
Reclassification of changes related to the employee benefit plan:
|
|
($48
|
)
|
|
|
$39
|
|
|
|
($8
|
)
|
|
Salaries and employee benefits
|
|
(48
|
)
|
|
39
|
|
|
(8
|
)
|
|
Income before income tax expense
|
|||
|
(17
|
)
|
|
14
|
|
|
—
|
|
|
Income tax expense
|
|||
|
|
($31
|
)
|
|
|
$25
|
|
|
|
($8
|
)
|
|
Net income
|
Total reclassification (losses) gains
|
|
($13
|
)
|
|
|
$63
|
|
|
|
$20
|
|
|
Net income
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Net interest income (includes $25, $63 and $23 of AOCI reclassifications, respectively)
|
|
$4,173
|
|
|
|
$3,758
|
|
|
|
$3,402
|
|
Provision for credit losses
|
321
|
|
|
369
|
|
|
302
|
|
|||
Noninterest income (includes $4, ($1) and $22 of AOCI reclassifications, respectively)
|
1,534
|
|
|
1,497
|
|
|
1,422
|
|
|||
Noninterest expense (includes $48, ($39) and $8 of AOCI reclassifications, respectively)
|
3,474
|
|
|
3,352
|
|
|
3,259
|
|
|||
Income before income tax expense
|
1,912
|
|
|
1,534
|
|
|
1,263
|
|
|||
Income tax expense (includes ($6), $38 and $17 income tax net expense from reclassification items, respectively)
|
260
|
|
|
489
|
|
|
423
|
|
|||
Net income
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
$840
|
|
CFG Share Awards
|
Shares
Underlying Awards |
|
Weighted-Average Grant Price
|
|||
Outstanding, January 1
|
2,909,029
|
|
|
|
$23.92
|
|
Granted
|
1,256,816
|
|
|
39.09
|
|
|
Vested & Distributed
|
(1,426,850
|
)
|
|
21.91
|
|
|
Forfeited
|
(117,481
|
)
|
|
32.12
|
|
|
Outstanding, December 31
|
2,621,514
|
|
|
|
$33.30
|
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Undrawn commitments to extend credit
|
|
$62,959
|
|
|
|
$60,872
|
|
Financial standby letters of credit
|
2,036
|
|
|
1,892
|
|
||
Performance letters of credit
|
47
|
|
|
40
|
|
||
Commercial letters of credit
|
53
|
|
|
43
|
|
||
Marketing rights
|
41
|
|
|
44
|
|
||
Risk participation agreements
|
16
|
|
|
19
|
|
||
Residential mortgage loans sold with recourse
|
7
|
|
|
8
|
|
||
Total
|
|
$65,159
|
|
|
|
$62,918
|
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability.
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$20,139
|
|
|
$—
|
|
|
$20,139
|
|
|
$—
|
|
State and political subdivisions
|
6
|
|
—
|
|
6
|
|
—
|
|
||||
U.S. Treasury and other
|
12
|
|
12
|
|
—
|
|
—
|
|
||||
Total securities available for sale
|
20,157
|
|
12
|
|
20,145
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
326
|
|
—
|
|
326
|
|
—
|
|
||||
Commercial loans held for sale
|
171
|
|
—
|
|
171
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
497
|
|
—
|
|
497
|
|
—
|
|
||||
Derivative assets
(1)
|
|
|
|
|
||||||||
Interest rate swaps
|
538
|
|
—
|
|
538
|
|
—
|
|
||||
Foreign exchange contracts
|
148
|
|
—
|
|
148
|
|
—
|
|
||||
Other contracts
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
Total derivative assets
|
693
|
|
—
|
|
693
|
|
—
|
|
||||
Other investment securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund
|
165
|
|
165
|
|
—
|
|
—
|
|
||||
Other investments
|
4
|
|
—
|
|
4
|
|
—
|
|
||||
Total other investment securities, at fair value
|
169
|
|
165
|
|
4
|
|
—
|
|
||||
Total assets
|
|
$21,516
|
|
|
$177
|
|
|
$21,339
|
|
|
$—
|
|
Derivative liabilities
(1)
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$379
|
|
|
$—
|
|
|
$379
|
|
|
$—
|
|
Foreign exchange contracts
|
149
|
|
—
|
|
149
|
|
—
|
|
||||
Other contracts
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total derivative liabilities
|
533
|
|
—
|
|
533
|
|
—
|
|
||||
Total liabilities
|
|
$533
|
|
|
$—
|
|
|
$533
|
|
|
$—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$19,446
|
|
|
$—
|
|
|
$19,446
|
|
|
$—
|
|
State and political subdivisions
|
8
|
|
—
|
|
8
|
|
—
|
|
||||
Equity securities
|
17
|
|
—
|
|
17
|
|
—
|
|
||||
U.S. Treasury
|
30
|
|
30
|
|
—
|
|
—
|
|
||||
Total securities available for sale
|
19,501
|
|
30
|
|
19,471
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
504
|
|
—
|
|
504
|
|
—
|
|
||||
Commercial loans held for sale
|
79
|
|
—
|
|
79
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
583
|
|
—
|
|
583
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate swaps
|
609
|
|
—
|
|
609
|
|
—
|
|
||||
Foreign exchange contracts
|
134
|
|
—
|
|
134
|
|
—
|
|
||||
Other contracts
|
16
|
|
—
|
|
16
|
|
—
|
|
||||
Total derivative assets
|
759
|
|
—
|
|
759
|
|
—
|
|
||||
Other investment securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund
|
91
|
|
91
|
|
—
|
|
—
|
|
||||
Other investments
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total other investment securities, at fair value
|
96
|
|
91
|
|
5
|
|
—
|
|
||||
Total assets
|
|
$20,939
|
|
|
$121
|
|
|
$20,818
|
|
|
$—
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$645
|
|
|
$—
|
|
|
$645
|
|
|
$—
|
|
Foreign exchange contracts
|
126
|
|
—
|
|
126
|
|
—
|
|
||||
Other contracts
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
Total derivative liabilities
|
778
|
|
—
|
|
778
|
|
—
|
|
||||
Total liabilities
|
|
$778
|
|
|
$—
|
|
|
$778
|
|
|
$—
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
(in millions)
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
||||||||||||
Residential mortgage loans held for sale, at fair value
|
|
$326
|
|
|
$326
|
|
|
$—
|
|
|
|
$504
|
|
|
$505
|
|
|
($1
|
)
|
Commercial and commercial real estate loans held for sale, at fair value
|
171
|
|
171
|
|
—
|
|
|
79
|
|
79
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Impaired collateral-dependent loans
|
|
($35
|
)
|
|
|
($33
|
)
|
|
|
($32
|
)
|
MSRs
|
2
|
|
|
4
|
|
|
9
|
|
|||
Foreclosed assets
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Leased assets
|
(15
|
)
|
|
11
|
|
|
—
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
Impaired collateral-dependent loans
|
|
$393
|
|
|
$—
|
|
|
$393
|
|
|
$—
|
|
|
|
$355
|
|
|
$—
|
|
|
$355
|
|
|
$—
|
|
MSRs
|
218
|
|
—
|
|
—
|
|
218
|
|
|
182
|
|
—
|
|
—
|
|
182
|
|
||||||||
Foreclosed assets
|
31
|
|
—
|
|
31
|
|
—
|
|
|
44
|
|
—
|
|
44
|
|
—
|
|
||||||||
Leased assets
|
112
|
|
—
|
|
112
|
|
—
|
|
|
158
|
|
—
|
|
158
|
|
—
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$4,685
|
|
|
$4,668
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$4,685
|
|
|
$4,668
|
|
|
|
$—
|
|
|
$—
|
|
Other investment securities, at cost
|
722
|
|
722
|
|
|
—
|
|
—
|
|
|
722
|
|
722
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
221
|
|
221
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
221
|
|
221
|
|
||||||||
Loans and leases
|
110,617
|
|
111,168
|
|
|
—
|
|
—
|
|
|
393
|
|
393
|
|
|
110,224
|
|
110,775
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
115,089
|
|
115,039
|
|
|
—
|
|
—
|
|
|
115,089
|
|
115,039
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
815
|
|
815
|
|
|
—
|
|
—
|
|
|
815
|
|
815
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
1,856
|
|
1,856
|
|
|
—
|
|
—
|
|
|
1,856
|
|
1,856
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
11,765
|
|
11,891
|
|
|
—
|
|
—
|
|
|
11,765
|
|
11,891
|
|
|
—
|
|
—
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$5,071
|
|
|
$5,058
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$5,071
|
|
|
$5,058
|
|
|
|
$—
|
|
|
$—
|
|
Other investment securities, at cost
|
942
|
|
942
|
|
|
—
|
|
—
|
|
|
942
|
|
942
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
42
|
|
42
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
42
|
|
42
|
|
||||||||
Loans and leases
|
107,669
|
|
107,537
|
|
|
—
|
|
—
|
|
|
355
|
|
355
|
|
|
107,314
|
|
107,182
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
109,804
|
|
109,796
|
|
|
—
|
|
—
|
|
|
109,804
|
|
109,796
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,148
|
|
1,148
|
|
|
—
|
|
—
|
|
|
1,148
|
|
1,148
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
3,211
|
|
3,211
|
|
|
—
|
|
—
|
|
|
3,211
|
|
3,211
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
12,790
|
|
12,849
|
|
|
—
|
|
—
|
|
|
12,790
|
|
12,849
|
|
|
—
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Bank-owned life insurance income
|
|
$54
|
|
|
|
$54
|
|
|
|
$56
|
|
Other
|
37
|
|
|
105
|
|
|
50
|
|
|||
Other income
|
|
$91
|
|
|
|
$159
|
|
|
|
$106
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Deposit insurance
|
|
$137
|
|
|
|
$120
|
|
|
|
$115
|
|
Promotional expense
|
105
|
|
|
98
|
|
|
101
|
|
|||
Settlements and operating losses
|
54
|
|
|
62
|
|
|
43
|
|
|||
Other
|
251
|
|
|
246
|
|
|
271
|
|
|||
Other operating expense
|
|
$547
|
|
|
|
$526
|
|
|
|
$530
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Income tax expense
|
|
$260
|
|
|
|
$489
|
|
|
|
$423
|
|
Tax effect of changes in OCI
|
(7
|
)
|
|
(168
|
)
|
|
(12
|
)
|
|||
Total comprehensive income tax expense
|
|
$253
|
|
|
|
$321
|
|
|
|
$411
|
|
(in millions)
|
Current
|
|
Deferred
|
|
Total
|
|
|||
Year Ended December 31, 2017
|
|
|
|
||||||
U.S. federal
|
|
$376
|
|
|
($142
|
)
|
|
$234
|
|
State and local
|
20
|
|
6
|
|
26
|
|
|||
Total
|
|
$396
|
|
|
($136
|
)
|
|
$260
|
|
Year Ended December 31, 2016
|
|
|
|
||||||
U.S. federal
|
|
$292
|
|
|
$159
|
|
|
$451
|
|
State and local
|
44
|
|
(6
|
)
|
38
|
|
|||
Total
|
|
$336
|
|
|
$153
|
|
|
$489
|
|
Year Ended December 31, 2015
|
|
|
|
||||||
U.S. federal
|
|
$162
|
|
|
$225
|
|
|
$387
|
|
State and local
|
12
|
|
24
|
|
36
|
|
|||
Total
|
|
$174
|
|
|
$249
|
|
|
$423
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
(in millions, except ratio data)
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
U.S. Federal income tax expense and tax rate
|
|
$669
|
|
35.0
|
%
|
|
|
$537
|
|
35.0
|
%
|
|
|
$442
|
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|||||||||
2017 Tax Legislation
|
(331
|
)
|
(17.3
|
%)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
State and local income taxes (net of federal benefit)
|
46
|
|
2.4
|
|
|
38
|
|
2.5
|
|
|
27
|
|
2.1
|
|
|||
Bank-owned life insurance
|
(19
|
)
|
(1.0
|
)
|
|
(19
|
)
|
(1.2
|
)
|
|
(20
|
)
|
(1.6
|
)
|
|||
Tax-exempt interest
|
(21
|
)
|
(1.1
|
)
|
|
(19
|
)
|
(1.3
|
)
|
|
(17
|
)
|
(1.3
|
)
|
|||
Tax advantaged investments (including related credits)
|
(51
|
)
|
(2.7
|
)
|
|
(31
|
)
|
(2.0
|
)
|
|
(16
|
)
|
(1.2
|
)
|
|||
Other tax credits
|
(3
|
)
|
(0.1
|
)
|
|
(14
|
)
|
(0.9
|
)
|
|
—
|
|
—
|
|
|||
Adjustments for uncertain tax positions
|
(23
|
)
|
(1.2
|
)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Non-deductible expenses
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
8
|
|
0.6
|
|
|||
Other
|
(7
|
)
|
(0.4
|
)
|
|
(3
|
)
|
(0.2
|
)
|
|
(1
|
)
|
(0.1
|
)
|
|||
Total income tax expense and tax rate
|
|
$260
|
|
13.6
|
%
|
|
|
$489
|
|
31.9
|
%
|
|
|
$423
|
|
33.5
|
%
|
|
December 31,
|
||||||
(in millions)
|
2017
|
|
|
2016
|
|
||
Deferred tax assets:
|
|
|
|
||||
Other comprehensive income
|
|
$271
|
|
|
|
$409
|
|
Allowance for credit losses
|
310
|
|
|
471
|
|
||
State net operating loss carryforwards
|
88
|
|
|
75
|
|
||
Accrued expenses not currently deductible
|
40
|
|
|
129
|
|
||
Investment and other tax credit carryforwards
|
65
|
|
|
52
|
|
||
Deferred income
|
—
|
|
|
22
|
|
||
Fair value adjustments
|
27
|
|
|
40
|
|
||
Other
|
—
|
|
|
6
|
|
||
Total deferred tax assets
|
801
|
|
|
1,204
|
|
||
Valuation allowance
|
(105
|
)
|
|
(107
|
)
|
||
Deferred tax assets, net of valuation allowance
|
696
|
|
|
1,097
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Leasing transactions
|
525
|
|
|
881
|
|
||
Amortization of intangibles
|
352
|
|
|
522
|
|
||
Depreciation
|
182
|
|
|
234
|
|
||
Pension and other employee compensation plans
|
110
|
|
|
103
|
|
||
Partnerships
|
37
|
|
|
22
|
|
||
Deferred Income
|
27
|
|
|
—
|
|
||
MSRs
|
34
|
|
|
49
|
|
||
Total deferred tax liabilities
|
1,267
|
|
|
1,811
|
|
||
Net deferred tax liability
|
|
$571
|
|
|
|
$714
|
|
|
December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Balance at the beginning of the year
|
|
$42
|
|
|
|
$62
|
|
|
|
$72
|
|
Gross decrease for tax positions related to prior years
|
(27
|
)
|
|
(19
|
)
|
|
(6
|
)
|
|||
Gross increase for tax positions related to prior years
|
—
|
|
|
1
|
|
|
—
|
|
|||
Decreases for tax positions as a result of the lapse of the statutes of limitations
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Decreases for tax positions related to settlements with taxing authorities
|
(9
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Balance at end of year
|
|
$5
|
|
|
|
$42
|
|
|
|
$62
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except share and per-share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Numerator (basic and diluted):
|
|
|
|
|
|
||||||
Net income
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
$840
|
|
Less: Preferred stock dividends
|
14
|
|
|
14
|
|
|
7
|
|
|||
Net income available to common stockholders
|
|
$1,638
|
|
|
|
$1,031
|
|
|
|
$833
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding - basic
|
502,157,440
|
|
|
522,093,545
|
|
|
535,599,731
|
|
|||
Dilutive common shares: share-based awards
|
1,527,651
|
|
|
1,837,173
|
|
|
2,621,167
|
|
|||
Weighted-average common shares outstanding - diluted
|
503,685,091
|
|
|
523,930,718
|
|
|
538,220,898
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
|
$3.26
|
|
|
|
$1.97
|
|
|
|
$1.55
|
|
Diluted
|
3.25
|
|
|
1.97
|
|
|
1.55
|
|
|
Transitional Basel III
|
||||||||||||||||
|
|
|
|
|
|
|
FDIA Requirements
|
||||||||||
|
Actual
|
|
Minimum Capital Adequacy
|
|
Classification as Well-capitalized
(6)
|
||||||||||||
(in millions, except ratio data)
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
(5)
|
|
|
Amount
|
|
Ratio
|
|
|||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
(1)
|
|
$14,309
|
|
11.2
|
%
|
|
|
$7,342
|
|
5.750
|
%
|
|
|
$8,300
|
|
6.5
|
%
|
Tier 1 capital
(2)
|
14,556
|
|
11.4
|
|
|
9,258
|
|
7.250
|
|
|
10,215
|
|
8.0
|
|
|||
Total capital
(3)
|
17,781
|
|
13.9
|
|
|
11,812
|
|
9.250
|
|
|
12,769
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
14,556
|
|
10.0
|
|
|
5,824
|
|
4.000
|
|
|
7,280
|
|
5.0
|
|
|||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
(1)
|
|
$13,822
|
|
11.2
|
%
|
|
|
$6,348
|
|
5.125
|
%
|
|
|
$8,051
|
|
6.5
|
%
|
Tier 1 capital
(2)
|
14,069
|
|
11.4
|
|
|
8,206
|
|
6.625
|
|
|
9,909
|
|
8.0
|
|
|||
Total capital
(3)
|
17,347
|
|
14.0
|
|
|
10,683
|
|
8.625
|
|
|
12,386
|
|
10.0
|
|
|||
Tier 1 leverage
(4)
|
14,069
|
|
9.9
|
|
|
5,667
|
|
4.000
|
|
|
7,084
|
|
5.0
|
|
|
As of and for the Year Ended December 31, 2017
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,651
|
|
|
|
$1,411
|
|
|
|
$111
|
|
|
|
$4,173
|
|
Noninterest income
|
905
|
|
|
538
|
|
|
91
|
|
|
1,534
|
|
||||
Total revenue
|
3,556
|
|
|
1,949
|
|
|
202
|
|
|
5,707
|
|
||||
Noninterest expense
|
2,593
|
|
|
772
|
|
|
109
|
|
|
3,474
|
|
||||
Profit before provision for credit losses
|
963
|
|
|
1,177
|
|
|
93
|
|
|
2,233
|
|
||||
Provision for credit losses
|
265
|
|
|
19
|
|
|
37
|
|
|
321
|
|
||||
Income before income tax expense (benefit)
|
698
|
|
|
1,158
|
|
|
56
|
|
|
1,912
|
|
||||
Income tax expense (benefit)
|
246
|
|
|
384
|
|
|
(370
|
)
|
|
260
|
|
||||
Net income
|
|
$452
|
|
|
|
$774
|
|
|
|
$426
|
|
|
|
$1,652
|
|
Total average assets
|
|
$59,714
|
|
|
|
$49,747
|
|
|
|
$40,492
|
|
|
|
$149,953
|
|
|
As of and for the Year Ended December 31, 2016
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,443
|
|
|
|
$1,288
|
|
|
|
$27
|
|
|
|
$3,758
|
|
Noninterest income
|
883
|
|
|
466
|
|
|
148
|
|
|
1,497
|
|
||||
Total revenue
|
3,326
|
|
|
1,754
|
|
|
175
|
|
|
5,255
|
|
||||
Noninterest expense
|
2,547
|
|
|
741
|
|
|
64
|
|
|
3,352
|
|
||||
Profit before provision for credit losses
|
779
|
|
|
1,013
|
|
|
111
|
|
|
1,903
|
|
||||
Provision for credit losses
|
243
|
|
|
47
|
|
|
79
|
|
|
369
|
|
||||
Income before income tax expense (benefit)
|
536
|
|
|
966
|
|
|
32
|
|
|
1,534
|
|
||||
Income tax expense (benefit)
|
191
|
|
|
335
|
|
|
(37
|
)
|
|
489
|
|
||||
Net income
|
|
$345
|
|
|
|
$631
|
|
|
|
$69
|
|
|
|
$1,045
|
|
Total average assets
|
|
$56,388
|
|
|
|
$47,159
|
|
|
|
$39,636
|
|
|
|
$143,183
|
|
|
As of and for the Year Ended December 31, 2015
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,198
|
|
|
|
$1,162
|
|
|
|
$42
|
|
|
|
$3,402
|
|
Noninterest income
|
910
|
|
|
415
|
|
|
97
|
|
|
1,422
|
|
||||
Total revenue
|
3,108
|
|
|
1,577
|
|
|
139
|
|
|
4,824
|
|
||||
Noninterest expense
|
2,456
|
|
|
709
|
|
|
94
|
|
|
3,259
|
|
||||
Profit before provision for credit losses
|
652
|
|
|
868
|
|
|
45
|
|
|
1,565
|
|
||||
Provision for credit losses
|
252
|
|
|
(13
|
)
|
|
63
|
|
|
302
|
|
||||
Income (loss) before income tax expense (benefit)
|
400
|
|
|
881
|
|
|
(18
|
)
|
|
1,263
|
|
||||
Income tax expense (benefit)
|
138
|
|
|
302
|
|
|
(17
|
)
|
|
423
|
|
||||
Net income (loss)
|
|
$262
|
|
|
|
$579
|
|
|
|
($1
|
)
|
|
|
$840
|
|
Total average assets
|
|
$52,848
|
|
|
|
$42,800
|
|
|
|
$39,422
|
|
|
|
$135,070
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING INCOME:
|
|
|
|
|
|
||||||
Income from consolidated subsidiaries and excluding equity in undistributed earnings:
|
|
|
|
|
|
||||||
Dividends from banking subsidiaries
|
|
$1,055
|
|
|
|
$555
|
|
|
|
$345
|
|
Interest
|
43
|
|
|
53
|
|
|
54
|
|
|||
Management and service fees
|
31
|
|
|
26
|
|
|
20
|
|
|||
Income from nonbank subsidiaries and excluding equity in undistributed earnings:
|
|
|
|
|
|
||||||
Dividends from nonbank subsidiaries
|
4
|
|
|
—
|
|
|
—
|
|
|||
Interest
|
1
|
|
|
—
|
|
|
—
|
|
|||
Equity securities gains
|
1
|
|
|
3
|
|
|
3
|
|
|||
All other operating income
|
1
|
|
|
7
|
|
|
4
|
|
|||
Total operating income
|
1,136
|
|
|
644
|
|
|
426
|
|
|||
OPERATING EXPENSE:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
40
|
|
|
37
|
|
|
15
|
|
|||
Interest expense
|
97
|
|
|
99
|
|
|
108
|
|
|||
All other expenses
|
22
|
|
|
15
|
|
|
38
|
|
|||
Total operating expense
|
159
|
|
|
151
|
|
|
161
|
|
|||
Income before taxes and undistributed income
|
977
|
|
|
493
|
|
|
265
|
|
|||
Income taxes
|
(10
|
)
|
|
(26
|
)
|
|
(29
|
)
|
|||
Income before undistributed earnings of subsidiaries
|
987
|
|
|
519
|
|
|
294
|
|
|||
Equity in undistributed earnings of subsidiaries:
|
|
|
|
|
|
||||||
Bank
|
655
|
|
|
522
|
|
|
543
|
|
|||
Nonbank
|
10
|
|
|
4
|
|
|
3
|
|
|||
Net income
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
$840
|
|
Other comprehensive (loss) income, net of income taxes:
|
|
|
|
|
|
||||||
Net pension plan activity arising during the period
|
|
($1
|
)
|
|
|
($2
|
)
|
|
|
$1
|
|
Net unrealized derivative instrument gains (losses) arising during the period
|
1
|
|
|
(8
|
)
|
|
2
|
|
|||
Net unrealized securities losses arising during the period
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Other comprehensive (loss) income activity of the Parent Company, net of income taxes
|
—
|
|
|
(10
|
)
|
|
1
|
|
|||
Other comprehensive loss activity of Bank subsidiaries, net of income taxes
|
(7
|
)
|
|
(271
|
)
|
|
(16
|
)
|
|||
Total other comprehensive loss, net of income taxes
|
(7
|
)
|
|
(281
|
)
|
|
(15
|
)
|
|||
Total comprehensive income
|
|
$1,645
|
|
|
|
$764
|
|
|
|
$825
|
|
(in millions)
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$563
|
|
|
|
$671
|
|
Loans and advances to:
|
|
|
|
||||
Bank subsidiaries
|
1,160
|
|
|
1,156
|
|
||
Nonbank subsidiaries
|
70
|
|
|
20
|
|
||
Investments in subsidiaries:
|
|
|
|
||||
Bank subsidiaries
|
20,765
|
|
|
20,116
|
|
||
Nonbank subsidiaries
|
73
|
|
|
50
|
|
||
Other assets
|
125
|
|
|
128
|
|
||
TOTAL ASSETS
|
|
$22,756
|
|
|
|
$22,141
|
|
LIABILITIES:
|
|
|
|
||||
Long-term borrowed funds due to:
|
|
|
|
||||
Unaffiliated companies
|
|
$2,320
|
|
|
|
$2,318
|
|
Other liabilities
|
166
|
|
|
76
|
|
||
TOTAL LIABILITIES
|
2,486
|
|
|
2,394
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
20,270
|
|
|
19,747
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$22,756
|
|
|
|
$22,141
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
$840
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Deferred income taxes
|
(11
|
)
|
|
5
|
|
|
49
|
|
|||
Gain on sales of assets
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Equity in undistributed earnings of subsidiaries
|
(665
|
)
|
|
(526
|
)
|
|
(546
|
)
|
|||
Increase (decrease) in other liabilities
|
99
|
|
|
(19
|
)
|
|
(48
|
)
|
|||
Decrease (increase) in other assets
|
5
|
|
|
35
|
|
|
(16
|
)
|
|||
Other operating, net
|
(1
|
)
|
|
(4
|
)
|
|
3
|
|
|||
Total adjustments
|
(574
|
)
|
|
(512
|
)
|
|
(561
|
)
|
|||
Net cash provided by operating activities
|
1,078
|
|
|
533
|
|
|
279
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from sales of securities available for sale
|
—
|
|
|
—
|
|
|
8
|
|
|||
Investments in and advances to subsidiaries
|
(230
|
)
|
|
(40
|
)
|
|
(215
|
)
|
|||
Repayment of investments in and advances to subsidiaries
|
167
|
|
|
588
|
|
|
376
|
|
|||
Other investing, net
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Net cash (used) provided by investing activities
|
(64
|
)
|
|
546
|
|
|
169
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term borrowed funds
|
—
|
|
|
349
|
|
|
1,000
|
|
|||
Repayments of long-term borrowed funds
|
—
|
|
|
(625
|
)
|
|
(750
|
)
|
|||
Proceeds from issuance of common stock
|
34
|
|
|
22
|
|
|
27
|
|
|||
Treasury stock purchased
|
(820
|
)
|
|
(430
|
)
|
|
(500
|
)
|
|||
Net proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
247
|
|
|||
Dividends declared and paid to common stockholders
|
(322
|
)
|
|
(241
|
)
|
|
(214
|
)
|
|||
Dividends declared and paid to preferred stockholders
|
(14
|
)
|
|
(14
|
)
|
|
(7
|
)
|
|||
Net cash used by financing activities
|
(1,122
|
)
|
|
(939
|
)
|
|
(197
|
)
|
|||
(Decrease) increase in cash and due from banks
|
(108
|
)
|
|
140
|
|
|
251
|
|
|||
Cash and due from banks at beginning of year
|
671
|
|
|
531
|
|
|
280
|
|
|||
Cash and due from banks at end of year
|
|
$563
|
|
|
|
$671
|
|
|
|
$531
|
|
•
|
Report of Independent Registered Public Accounting Firm on the Consolidated Financial Statements;
|
•
|
Consolidated Balance Sheets as of December 31, 2017 and 2016;
|
•
|
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015;
|
•
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017, 2016 and 2015;
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2017, 2016 and 2015;
|
•
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015; and
|
•
|
Notes to Consolidated Financial Statements.
|
101
|
The following materials from the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2017, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements*
|
CITIZENS FINANCIAL GROUP, INC.
|
|
(Registrant)
|
|
|
|
By:
|
/s/ Bruce Van Saun
|
|
Name: Bruce Van Saun
|
|
Title: Chairman of the Board and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bruce Van Saun
|
|
|
|
|
|
Bruce Van Saun
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 22, 2018
|
|
|
|
(Principal Executive Officer and Director)
|
|
|
/s/ John F. Woods
|
|
|
|
|
|
John F. Woods
|
|
|
Executive Vice President and Chief Financial Officer
|
|
February 22, 2018
|
|
|
|
(Principal Financial Officer)
|
|
|
/s/ Randall J. Black
|
|
|
|
|
|
Randall J. Black
|
|
|
Executive Vice President and Controller
|
|
February 22, 2018
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
/s/ Mark Casady
|
|
|
|
|
|
Mark Casady
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Christine M. Cumming
|
|
|
|
|
|
Christine M. Cumming
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Anthony Di Iorio
|
|
|
|
|
|
Anthony Di Iorio
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ William P. Hankowsky
|
|
|
|
|
|
William P. Hankowsky
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Howard W. Hanna, III
|
|
|
|
|
|
Howard W. Hanna, III
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Leo I. Higdon, Jr.
|
|
|
|
|
|
Leo I. Higdon, Jr.
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Charles J. Koch
|
|
|
|
|
|
Charles J. Koch
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Arthur F. Ryan
|
|
|
|
|
|
Arthur F. Ryan
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Shivan S. Subramaniam
|
|
|
|
|
|
Shivan S. Subramaniam
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Wendy A. Watson
|
|
|
|
|
|
Wendy A. Watson
|
|
|
Director
|
|
February 22, 2018
|
|
|
|
|
|
|
/s/ Marita Zuraitis
|
|
|
|
|
|
Marita Zuraitis
|
|
|
Director
|
|
February 22, 2018
|
|
David Lindenauer
Executive Vice President and Treasurer
Citizens Financial Group, Inc.
1 Citizens Plaza
Providence, Rhode Island 02903
|
Subject:
|
Citizens Financial Group, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2017 – File No. 001-36636
|
/s/ David Lindenauer
|
|
David Lindenauer
|
|
Executive Vice President and Treasurer
|
|
viii.
|
“
Detrimental Activity
” includes the following:
|
|
Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
(2)
|
|
|
2012
|
|
|||||
Computation of Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations before income tax expense
|
|
$1,534
|
|
|
|
$1,263
|
|
|
|
$1,268
|
|
|
|
($3,468
|
)
|
|
|
$1,024
|
|
Fixed charges
|
559
|
|
|
503
|
|
|
417
|
|
|
499
|
|
|
669
|
|
|||||
Total Adjusted Earnings
|
|
$2,093
|
|
|
|
$1,766
|
|
|
|
$1,685
|
|
|
|
($2,969
|
)
|
|
|
$1,693
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Computation of Fixed Charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$508
|
|
|
|
$452
|
|
|
|
$363
|
|
|
|
$443
|
|
|
|
$619
|
|
Portion of net rental expense deemed representative of interest
(1)
|
51
|
|
|
51
|
|
|
54
|
|
|
56
|
|
|
50
|
|
|||||
Total Fixed charges
|
|
$559
|
|
|
|
$503
|
|
|
|
$417
|
|
|
|
$499
|
|
|
|
$669
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
3.7
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
|
(5.9
|
)%
|
|
2.5
|
%
|
|
Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
(2)
|
|
|
2012
|
|
|||||
Computation of Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations before income tax expense
|
|
$1,534
|
|
|
|
$1,263
|
|
|
|
$1,268
|
|
|
|
($3,468
|
)
|
|
|
$1,024
|
|
Fixed charges
|
573
|
|
|
510
|
|
|
417
|
|
|
499
|
|
|
669
|
|
|||||
Total Adjusted Earnings
|
|
$2,107
|
|
|
|
$1,773
|
|
|
|
$1,685
|
|
|
|
($2,969
|
)
|
|
|
$1,693
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Computation of Fixed Charges and Preferred Dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$508
|
|
|
|
$452
|
|
|
|
$363
|
|
|
|
$443
|
|
|
|
$619
|
|
Portion of net rental expense deemed representative of interest
(1)
|
51
|
|
|
51
|
|
|
54
|
|
|
56
|
|
|
50
|
|
|||||
Preferred distribution
|
14
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Fixed Charges and Preferred Dividends
|
|
$573
|
|
|
|
$510
|
|
|
|
$417
|
|
|
|
$499
|
|
|
|
$669
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges and Preferred Dividends
|
3.7
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
|
(5.9
|
)%
|
|
2.5
|
%
|
Name of Subsidiary
|
Jurisdiction of Organization
|
1215 Financial Center Associates, Ltd.
|
OH
|
5801 Southfield Service Drive Corp.
|
DE
|
CFG Service Corp.
|
DE
|
Citizens Asset Finance, Inc.
|
NY
|
Citizens Bank, National Association
|
United States
|
Citizens Bank of Pennsylvania
|
PA
|
Citizens Capital Markets, Inc.
|
MA
|
Citizens Charitable Foundation
|
RI
|
Citizens Funding Corp.
|
NH
|
Citizens Insurance Holdings, Inc.
|
RI
|
Citizens One Community Development Corporation
|
NY
|
Citizens One NMTC CDE Corp.
|
DE
|
Citizens One NMTC CDE, LLC I
|
DE
|
Citizens One NMTC CDE, LLC II
|
DE
|
Citizens One NMTC CDE, LLC III
|
DE
|
Citizens One NMTC CDE, LLC IV
|
DE
|
Citizens One NMTC CDE, LLC V
|
DE
|
Citizens RI Investment Corp. IV
|
RI
|
Citizens Securities, Inc.
|
RI
|
Citizens Ventures, Incorporated
|
MA
|
Connecticut Realty Investors, Inc.
|
CT
|
Court Street Holding, Inc.
|
MA
|
CSB Investment Corp.
|
RI
|
ICX Corporation
|
OH
|
Lexington Savings Corp.
|
MA
|
Mass Investment Corp.
|
RI
|
Minuteman Investments Corporation
|
MA
|
Montgomery Service Corporation
|
PA
|
New England Acceptance Corporation
|
NH
|
PA Investment Corp. I
|
RI
|
PA Investment Corp. II
|
RI
|
PA Investment Corp. V
|
DE
|
RBS Citizens Insurance Agency, Inc.
|
OH
|
RI Realty Trust, Inc.
|
MA
|
Servco, Inc.
|
OH
|
Thistle Group Holding Co.
|
PA
|
West Register Citizens Corp.
|
DE
|
Windsor Realty Corp.
|
DE
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2017 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2017 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|