|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Depositary Shares each representing a 1/40
th
interest in a share of 6.350% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D
|
New York Stock Exchange
|
Large accelerated filer
|
[
ü
]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[ ]
|
|
|
Emerging growth company
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
2017 Tax Legislation
|
|
An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (Tax Cuts and Jobs Act)
|
ACL
|
|
Allowance for Credit Losses
|
AFS
|
|
Available for Sale
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
ASU
|
|
Accounting Standards Update
|
ATM
|
|
Automated Teller Machine
|
Board or Board of Directors
|
|
The Board of Directors of Citizens Financial Group, Inc.
|
bps
|
|
Basis Points
|
C&I
|
|
Commercial and Industrial
|
Capital Plan Rule
|
|
Federal Reserve’s Regulation Y Capital Plan Rule
|
CBNA
|
|
Citizens Bank, National Association
|
CBPA
|
|
Citizens Bank of Pennsylvania
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CCB
|
|
Capital Conservation Buffer
|
CCMI
|
|
Citizens Capital Markets, Inc.
|
CET1
|
|
Common Equity Tier 1
|
CFPB
|
|
Consumer Financial Protection Bureau
|
CFTC
|
|
Commodity Futures Trading Commission
|
Citizens or CFG or the Company
|
|
Citizens Financial Group, Inc. and its Subsidiaries
|
CLTV
|
|
Combined Loan-to-Value
|
CLO
|
|
Collateralized Loan Obligation
|
CMO
|
|
Collateralized Mortgage Obligation
|
CRA
|
|
Community Reinvestment Act
|
CRE
|
|
Commercial Real Estate
|
DFAST
|
|
Dodd-Frank Act Stress Test
|
DIF
|
|
Deposit Insurance Fund
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
EPS
|
|
Earnings Per Share
|
ESPP
|
|
Employee Stock Purchase Program
|
ERISA
|
|
Employee Retirement Income Security Act of 1974
|
Exchange Act
|
|
The Securities Exchange Act of 1934
|
FAMC
|
|
Franklin American Mortgage Company
|
FAMC acquisition
|
|
The August 1, 2018 acquisition of Franklin American Mortgage Company
|
Fannie Mae (FNMA)
|
|
Federal National Mortgage Association
|
FASB
|
|
Financial Accounting Standards Board
|
FDIA
|
|
Federal Deposit Insurance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FFIEC
|
|
Federal Financial Institutions Examination Council
|
FHLB
|
|
Federal Home Loan Bank
|
FICO
|
|
Fair Isaac Corporation (credit rating)
|
FINRA
|
|
Financial Industry Regulation Authority
|
FRB
|
|
Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s)
|
Freddie Mac (FHLMC)
|
|
Federal Home Loan Mortgage Corporation
|
FTP
|
|
Funds Transfer Pricing
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America
|
GDP
|
|
Gross Domestic Product
|
GLBA
|
|
Gramm-Leach-Bliley Act of 1999
|
Ginnie Mae (GNMA)
|
|
Government National Mortgage Association
|
HELOC
|
|
Home Equity Line of Credit
|
HTM
|
|
Held To Maturity
|
LCR
|
|
Liquidity Coverage Ratio
|
LGD
|
|
Loss Given Default
|
LIBOR
|
|
London Interbank Offered Rate
|
LIHTC
|
|
Low Income Housing Tax Credit
|
LTV
|
|
Loan-to-Value
|
MBS
|
|
Mortgage-Backed Securities
|
MD&A
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Mid-Atlantic
|
|
District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia
|
Midwest
|
|
Illinois, Indiana, Michigan, and Ohio
|
MSA
|
|
Metropolitan Statistical Area
|
MSR
|
|
Mortgage Servicing Right
|
New England
|
|
Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont
|
NM
|
|
Not meaningful
|
NPR
|
|
Notice of Proposed Rulemaking
|
NSFR
|
|
Net Stable Funding Ratio
|
NYSE
|
|
New York Stock Exchange
|
OCC
|
|
Office of the Comptroller of the Currency
|
OCI
|
|
Other Comprehensive Income
|
OFAC
|
|
Office of Foreign Assets Control
|
Parent Company
|
|
Citizens Financial Group, Inc. (the Parent Company of Citizens Bank of Pennsylvania, Citizens Bank, National Association and other subsidiaries)
|
PD
|
|
Probability of Default
|
peers or peer regional banks
|
|
BB&T, Comerica, Fifth Third, KeyCorp, M&T, PNC, Regions, SunTrust and U.S. Bancorp
|
REITs
|
|
Real Estate Investment Trusts
|
ROTCE
|
|
Return on Average Tangible Common Equity
|
RPA
|
|
Risk Participation Agreement
|
SBO
|
|
Serviced by Others loan portfolio
|
SEC
|
|
United States Securities and Exchange Commission
|
SVaR
|
|
Stressed Value-at-Risk
|
TDR
|
|
Troubled Debt Restructuring
|
VaR
|
|
Value-at-Risk
|
VIE
|
|
Variable Interest Entities
|
•
|
Negative economic and political conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
The rate of growth in the economy and employment levels, as well as general business and economic conditions, and changes in the competitive environment;
|
•
|
Our ability to implement our business strategy, including the cost savings and efficiency components, and achieve our financial performance goals;
|
•
|
Our ability to meet heightened supervisory requirements and expectations;
|
•
|
Liabilities and business restrictions resulting from litigation and regulatory investigations;
|
•
|
Our capital and liquidity requirements (including under regulatory capital standards, such as the U.S. Basel III capital rules) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
The effect of changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks; and
|
•
|
Management’s ability to identify and manage these and other risks.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||
2018
|
|
2017
|
|||||||||||||||||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
||||||||||||||||
Net interest income
|
|
$3,064
|
|
|
|
$1,497
|
|
|
|
($29
|
)
|
|
|
$4,532
|
|
|
|
$2,651
|
|
|
|
$1,411
|
|
|
|
$111
|
|
|
|
$4,173
|
|
Noninterest income
|
973
|
|
|
545
|
|
|
78
|
|
|
1,596
|
|
|
905
|
|
|
538
|
|
|
91
|
|
|
1,534
|
|
||||||||
Total revenue
|
4,037
|
|
|
2,042
|
|
|
49
|
|
|
6,128
|
|
|
3,556
|
|
|
1,949
|
|
|
202
|
|
|
5,707
|
|
||||||||
Noninterest expense
|
2,723
|
|
|
813
|
|
|
83
|
|
|
3,619
|
|
|
2,593
|
|
|
772
|
|
|
109
|
|
|
3,474
|
|
||||||||
Net income
|
|
$767
|
|
|
|
$927
|
|
|
|
$27
|
|
|
|
$1,721
|
|
|
|
$452
|
|
|
|
$774
|
|
|
|
$426
|
|
|
|
$1,652
|
|
Total average loans and leases and loans held for sale
|
|
$60,691
|
|
|
|
$51,344
|
|
|
|
$2,446
|
|
|
|
$114,481
|
|
|
|
$58,371
|
|
|
|
$48,655
|
|
|
|
$2,946
|
|
|
|
$109,972
|
|
Total average deposits
|
|
$77,542
|
|
|
|
$30,704
|
|
|
|
$7,611
|
|
|
|
$115,857
|
|
|
|
$74,873
|
|
|
|
$30,005
|
|
|
|
$6,996
|
|
|
|
$111,874
|
|
(dollars in billions)
|
|
Total
|
Total
|
Deposit
|
MSA
|
Total Branches
|
Deposits
|
Deposit Rank
|
Market Share
|
Boston, MA
|
202
|
$22.1
|
2
|
14.0%
|
Philadelphia, PA
|
171
|
15.0
|
4
|
11.0
|
Pittsburgh, PA
|
118
|
8.7
|
2
|
16.2
|
Providence, RI
|
93
|
8.6
|
1
|
26.0
|
Detroit, MI
|
81
|
5.5
|
6
|
7.0
|
Cleveland, OH
|
51
|
3.9
|
4
|
10.1
|
Manchester, NH
|
20
|
2.5
|
1
|
30.2
|
Buffalo, NY
|
41
|
1.9
|
4
|
8.9
|
Albany, NY
|
22
|
1.9
|
3
|
12.3
|
Rochester, NY
|
25
|
1.7
|
5
|
9.6
|
•
|
Total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
|
•
|
Total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more during the prior 36 months.
|
•
|
We may be compelled to contribute capital to CBNA, including by engaging in a public offering to raise such capital. Furthermore, any extensions of credit from us to CBNA that are included in CBNA’s capital would be subordinate in right of payment to depositors and certain other indebtedness of CBNA.
|
•
|
In the event of a bank holding company’s bankruptcy, any commitment that the bank holding company had been required to make to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
|
•
|
In the event of impairment of the capital stock of CBNA, we, as CBNA’s stockholder, could be required to pay such deficiency.
|
•
|
quarterly variations in our results of operations or the quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
•
|
fluctuations in the market valuations of companies perceived by investors to be comparable to us;
|
•
|
future sales of our common stock;
|
•
|
additions or departures of members of our senior management or other key personnel;
|
•
|
changes in industry conditions or perceptions; and
|
•
|
changes in applicable laws, rules or regulations and other dynamics.
|
|
9/24/2014
|
|
9/30/2014
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
|||||||
CFG
|
|
$100
|
|
|
$101
|
|
|
$108
|
|
|
$116
|
|
|
$161
|
|
|
$193
|
|
|
$140
|
|
S&P 500 Index
|
100
|
|
99
|
|
104
|
|
105
|
|
118
|
|
143
|
|
137
|
|
|||||||
KBW BKX Index
|
100
|
|
98
|
|
103
|
|
103
|
|
133
|
|
157
|
|
129
|
|
|||||||
Peer Regional Bank Average
|
|
$100
|
|
|
$99
|
|
|
$105
|
|
|
$105
|
|
|
$137
|
|
|
$159
|
|
|
$133
|
|
Period
|
Total Number of Shares Repurchased
(1)
|
Weighted-Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum Dollar Amount of Shares That May Yet Be Purchased As Part of Publicly Announced Plans or Programs
(1)
|
October 1, 2018 - October 31, 2018
|
6,214,965
|
$36.38
|
6,214,965
|
$393,897,709
|
November 1, 2018 - November 30, 2018
|
—
|
$—
|
—
|
$393,897,709
|
December 1, 2018 - December 31, 2018
|
2,031,256
|
$36.38
|
2,031,256
|
$320,000,000
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(in millions, except per-share and ratio data)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$4,532
|
|
|
|
$4,173
|
|
|
|
$3,758
|
|
|
|
$3,402
|
|
|
|
$3,301
|
|
Noninterest income
|
1,596
|
|
|
1,534
|
|
|
1,497
|
|
|
1,422
|
|
|
1,678
|
|
|||||
Total revenue
|
6,128
|
|
|
5,707
|
|
|
5,255
|
|
|
4,824
|
|
|
4,979
|
|
|||||
Provision for credit losses
|
326
|
|
|
321
|
|
|
369
|
|
|
302
|
|
|
319
|
|
|||||
Noninterest expense
|
3,619
|
|
|
3,474
|
|
|
3,352
|
|
|
3,259
|
|
|
3,392
|
|
|||||
Income before income tax expense
|
2,183
|
|
|
1,912
|
|
|
1,534
|
|
|
1,263
|
|
|
1,268
|
|
|||||
Income tax expense
(1)
|
462
|
|
|
260
|
|
|
489
|
|
|
423
|
|
|
403
|
|
|||||
Net income
|
1,721
|
|
|
1,652
|
|
|
1,045
|
|
|
840
|
|
|
865
|
|
|||||
Net income available to common stockholders
|
1,692
|
|
|
1,638
|
|
|
1,031
|
|
|
833
|
|
|
865
|
|
|||||
Net income per average common share - basic
(2)
|
3.54
|
|
|
3.26
|
|
|
1.97
|
|
|
1.55
|
|
|
1.55
|
|
|||||
Net income per average common share - diluted
(2)
|
3.52
|
|
|
3.25
|
|
|
1.97
|
|
|
1.55
|
|
|
1.55
|
|
|||||
Dividends declared and paid per common share
|
0.98
|
|
|
0.64
|
|
|
0.46
|
|
|
0.40
|
|
|
1.43
|
|
|||||
OTHER OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity
(3)
|
8.62
|
%
|
|
8.35
|
%
|
|
5.23
|
%
|
|
4.30
|
%
|
|
4.46
|
%
|
|||||
Return on average tangible common equity
(3)
|
12.94
|
|
|
12.35
|
|
|
7.74
|
|
|
6.45
|
|
|
6.71
|
|
|||||
Return on average total assets
(3)
|
1.11
|
|
|
1.10
|
|
|
0.73
|
|
|
0.62
|
|
|
0.68
|
|
|||||
Return on average total tangible assets
(3)
|
1.16
|
|
|
1.15
|
|
|
0.76
|
|
|
0.65
|
|
|
0.71
|
|
|||||
Efficiency ratio
(3)
|
59.06
|
|
|
60.87
|
|
|
63.80
|
|
|
67.56
|
|
|
68.12
|
|
|||||
Operating leverage
(3) (4)
|
3.19
|
|
|
4.98
|
|
|
6.08
|
|
|
0.81
|
|
|
61.99
|
|
|||||
Net interest margin
(3)
|
3.19
|
|
|
3.02
|
|
|
2.86
|
|
|
2.75
|
|
|
2.83
|
|
|||||
Effective income tax rate
(1)
|
21.16
|
|
|
13.62
|
|
|
31.88
|
|
|
33.52
|
|
|
31.80
|
|
|
As of December 31,
|
||||||||||||||||||
(in millions, except ratio data)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$160,518
|
|
|
|
$152,336
|
|
|
|
$149,520
|
|
|
|
$138,208
|
|
|
|
$132,857
|
|
Loans held for sale, at fair value
|
1,219
|
|
|
497
|
|
|
583
|
|
|
325
|
|
|
256
|
|
|||||
Other loans held for sale
|
101
|
|
|
221
|
|
|
42
|
|
|
40
|
|
|
25
|
|
|||||
Loans and leases
|
116,660
|
|
|
110,617
|
|
|
107,669
|
|
|
99,042
|
|
|
93,410
|
|
|||||
Allowance for loan and lease losses
|
(1,242
|
)
|
|
(1,236
|
)
|
|
(1,236
|
)
|
|
(1,216
|
)
|
|
(1,195
|
)
|
|||||
Total securities
|
25,075
|
|
|
25,733
|
|
|
25,610
|
|
|
24,075
|
|
|
24,704
|
|
|||||
Goodwill
|
6,923
|
|
|
6,887
|
|
|
6,876
|
|
|
6,876
|
|
|
6,876
|
|
|||||
Total liabilities
|
139,701
|
|
|
132,066
|
|
|
129,773
|
|
|
118,562
|
|
|
113,589
|
|
|||||
Total deposits
|
119,575
|
|
|
115,089
|
|
|
109,804
|
|
|
102,539
|
|
|
95,707
|
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,156
|
|
|
815
|
|
|
1,148
|
|
|
802
|
|
|
4,276
|
|
|||||
Other short-term borrowed funds
|
1,653
|
|
|
1,856
|
|
|
3,211
|
|
|
2,630
|
|
|
6,253
|
|
|||||
Long-term borrowed funds
|
14,433
|
|
|
11,765
|
|
|
12,790
|
|
|
9,886
|
|
|
4,642
|
|
|||||
Total stockholders’ equity
|
20,817
|
|
|
20,270
|
|
|
19,747
|
|
|
19,646
|
|
|
19,268
|
|
|||||
OTHER BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses as a % of total loans and leases
|
1.06
|
%
|
|
1.12
|
%
|
|
1.15
|
%
|
|
1.23
|
%
|
|
1.28
|
%
|
|||||
Allowance for loan and lease losses as a % of nonperforming loans and leases
|
156
|
|
|
142
|
|
|
118
|
|
|
115
|
|
|
109
|
|
|||||
Nonperforming loans and leases as a % of total loans and leases
|
0.68
|
|
|
0.79
|
|
|
0.97
|
|
|
1.07
|
|
|
1.18
|
|
|||||
Capital Ratios:
(5)
|
|
|
|
|
|
|
|
|
|
||||||||||
CET1 capital ratio
(6)
|
10.6
|
|
|
11.2
|
|
|
11.2
|
|
|
11.7
|
|
|
12.4
|
|
|||||
Tier 1 capital ratio
(7)
|
11.3
|
|
|
11.4
|
|
|
11.4
|
|
|
12.0
|
|
|
12.4
|
|
|||||
Total capital ratio
(8)
|
13.3
|
|
|
13.9
|
|
|
14.0
|
|
|
15.3
|
|
|
15.8
|
|
|||||
Tier 1 leverage ratio
(9)
|
10.0
|
|
|
10.0
|
|
|
9.9
|
|
|
10.5
|
|
|
10.6
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
Return on average common equity, which we define as annualized net income available to common stockholders divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as annualized net income available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Return on average total assets, which we define as annualized net income divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as annualized net income divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement;
|
•
|
Operating leverage, which we define as the percent change in total revenue, less the percent change in noninterest expense;
|
•
|
Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income; and
|
•
|
Common equity tier 1 capital ratio, which represents CET1 capital divided by total risk-weighted assets as defined under U.S. Basel III Standardized approach.
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
(in millions)
|
Noninterest income
|
|
Noninterest expense
|
|
Credit-related costs
|
|
Income tax expense
|
|
Net Income
|
||||||||||
Reported results (GAAP)
|
|
$1,596
|
|
|
|
$3,619
|
|
|
|
$326
|
|
|
|
$462
|
|
|
|
$1,721
|
|
Less: Notable items
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax Legislation DTL adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
29
|
|
|||||
TOP efficiency initiatives and other actions
|
(1
|
)
|
|
33
|
|
|
—
|
|
|
(8
|
)
|
|
(26
|
)
|
|||||
FAMC integration costs
|
(4
|
)
|
|
21
|
|
|
—
|
|
|
(6
|
)
|
|
(19
|
)
|
|||||
Total notable items
|
|
($5
|
)
|
|
|
$54
|
|
|
|
$—
|
|
|
|
($43
|
)
|
|
|
($16
|
)
|
Underlying results (non-GAAP)
|
|
$1,601
|
|
|
|
$3,565
|
|
|
|
$326
|
|
|
|
$505
|
|
|
|
$1,737
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
(in millions)
|
Noninterest income
|
|
Noninterest expense
|
|
Credit-related costs
|
|
Income tax expense
|
|
Net Income
|
||||||||||
Reported results (GAAP)
|
|
$1,534
|
|
|
|
$3,474
|
|
|
|
$321
|
|
|
|
$260
|
|
|
|
$1,652
|
|
Less: Notable items
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax and tax-related notable items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax Legislation DTL adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(331
|
)
|
|
331
|
|
|||||
Colleague and community reinvestment
|
—
|
|
|
22
|
|
|
—
|
|
|
(9
|
)
|
|
(13
|
)
|
|||||
Settlement of certain tax matters
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
23
|
|
|||||
TOP efficiency initiatives
|
—
|
|
|
15
|
|
|
—
|
|
|
(6
|
)
|
|
(9
|
)
|
|||||
Lease impairment credit-related costs
|
(11
|
)
|
|
15
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|||||
Gain on mortgage/home equity TDR Transaction
|
17
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
10
|
|
|||||
Home equity operational items
|
—
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||||
Total notable items
|
|
$6
|
|
|
|
$55
|
|
|
|
($26
|
)
|
|
|
($363
|
)
|
|
|
$340
|
|
Underlying results (non-GAAP)
|
|
$1,528
|
|
|
|
$3,419
|
|
|
|
$347
|
|
|
|
$623
|
|
|
|
$1,312
|
|
•
|
Net income available to common stockholders of
$1.7 billion
increase
d
$54 million
, or
3%
, compared to
$1.6 billion
in
2017
.
|
◦
|
On an Underlying basis,* net income available to common stockholders increased
32%
led by revenue growth of
8%
, with a
9%
increase in net interest income and a
5%
increase in noninterest income.
|
•
|
Total revenue of
$6.1 billion
increase
d
$421 million
, or
7%
, from
2017
, driven by strong net interest income and noninterest income growth:
|
◦
|
Net interest income of
$4.5 billion
increase
d
$359 million
, or
9%
, compared to
$4.2 billion
in
2017
, driven by higher loan yields and
4%
average loan growth.
|
◦
|
Net interest margin of
3.19%
increase
d
17
basis points, compared to
3.02%
in 2017, reflecting the benefit of higher interest rates and continued mix shift towards higher-yielding assets, partially offset by higher deposit and other funding costs.
|
–
|
Average loans and leases of
$113.5 billion
increase
d
$4.2 billion
, or
4%
, from
$109.3 billion
in 2017, reflecting a
$2.5 billion
increase
in commercial loans and leases and a
$1.7 billion
increase
in retail loans.
|
–
|
Average deposits of
$115.9 billion
increase
d
$4.0 billion
, or
4%
, from
$111.9 billion
in 2017, reflecting strength in term, checking with interest, savings and demand deposits.
|
◦
|
Noninterest income of
$1.6 billion
increase
d
$62 million
, or
4%
, from 2017, driven by strength in mortgage banking fees, including the $57 million impact of the FAMC acquisition, as well as foreign exchange and interest rate products, trust and investment services fees, letter of credit and loan fees and card fees, partially offset by lower capital market fees and service charges and fees.
|
–
|
On an Underlying basis,* noninterest income
increase
d
$73 million
from
$1.5 billion
in 2017.
|
•
|
Noninterest expense of
$3.6 billion
increase
d
$145 million
, or
4%
, compared to
$3.5 billion
in 2017, reflecting higher salaries and employee benefits driven by higher revenue-based incentives and merit increases, higher outside services expense, including continued investments to drive growth, $60 million of FAMC costs, primarily in salaries and employee benefits, and $54 million of notable items. These increases were partially offset by lower other operating expenses.
|
◦
|
On an Underlying basis,* noninterest expense
increase
d
4%
from 2017.
|
•
|
Positive operating leverage was
3.2%
, the efficiency ratio improved by
181
basis points to
59.1%
compared to 2017, and ROTCE was
12.9%
.
|
◦
|
On an Underlying basis,* operating leverage was
3.3%
, the efficiency ratio improved
183
basis points to
58.1%
from
60.0%
in 2017 and ROTCE increased
327
basis points to
13.1%
from
9.8%
.
|
•
|
Return on average common equity was
8.6%
compared to
8.3%
in 2017.
|
◦
|
On an Underlying basis,* return on average common equity of
8.7%
improved
207
basis points from
6.6%
in 2017.
|
•
|
Earnings per diluted common share
increase
d
$0.27
, or
8%
, from 2017.
|
◦
|
On an Underlying basis,* earnings per diluted common share
increase
d
$0.98
, or
38%
, from 2017.
|
•
|
Tangible book value per common share improved
5%
to
$28.73
from 2017. Fully diluted average common shares outstanding
decrease
d by
23.3 million
shares from 2017.
|
•
|
Provision for credit losses of
$326 million
increase
d
$5 million
, or
2%
, from
$321 million
in 2017.
|
◦
|
On an Underlying basis,* total credit-related costs
decrease
d
$21 million
, or
6%
, from
$347 million
in 2017, driven primarily by the $26 million impact of 2017 aircraft lease impairments.
|
•
|
Net charge-offs of
$317 million
increased
$12 million
, or
4%
, from
$305 million
in 2017. The ALLL of
$1.2 billion
increased
$6 million
compared to December 31, 2017.
|
◦
|
ALLL to total loans and leases of
1.06%
decreased from 1.12% as of December 31, 2017.
|
◦
|
The ALLL to nonperforming loans and leases ratio of
156%
increased from 142% as of December 31, 2017.
|
•
|
The effective income tax rate
increase
d to
21.2%
from
13.6%
in 2017, primarily attributable to the revaluation of our deferred tax liability as a result of 2017 Tax Legislation.
|
◦
|
On an Underlying basis,* the effective income tax rate decreased to
22.5%
from
32.2%
in 2017, primarily attributable to the reduction in the federal statutory tax rate from 35% to 21% under the 2017 Tax Legislation, partially offset by an increase in state and local income taxes and non-deductible FDIC premiums.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
Percent
|
|||||
Net interest income
|
|
$4,532
|
|
|
|
$4,173
|
|
|
|
$359
|
|
|
9
|
%
|
Noninterest income
|
1,596
|
|
|
1,534
|
|
|
62
|
|
|
4
|
|
|||
Total revenue
|
6,128
|
|
|
5,707
|
|
|
421
|
|
|
7
|
|
|||
Provision for credit losses
|
326
|
|
|
321
|
|
|
5
|
|
|
2
|
|
|||
Noninterest expense
|
3,619
|
|
|
3,474
|
|
|
145
|
|
|
4
|
|
|||
Income before income tax expense
|
2,183
|
|
|
1,912
|
|
|
271
|
|
|
14
|
|
|||
Income tax expense
|
462
|
|
|
260
|
|
|
202
|
|
|
78
|
|
|||
Net income
|
|
$1,721
|
|
|
|
$1,652
|
|
|
|
$69
|
|
|
4
|
%
|
Net income available to common stockholders
|
|
$1,692
|
|
|
|
$1,638
|
|
|
|
$54
|
|
|
3
|
%
|
Return on average tangible common equity
|
12.94
|
%
|
|
12.35
|
%
|
|
59
|
bps
|
|
|
|
December 31,
|
||||
|
2018
|
|
|
2017
|
|
Return on average total assets
|
1.11
|
%
|
|
1.10
|
%
|
Return on average common equity
|
8.62
|
|
|
8.35
|
|
Dividend payout ratio
|
28
|
|
|
20
|
|
Average equity to average assets ratio
|
13.02
|
|
|
13.25
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||
2018
|
|
2017
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,579
|
|
|
$29
|
|
1.82
|
%
|
|
|
$1,807
|
|
|
$18
|
|
0.96
|
%
|
|
|
($228
|
)
|
86 bps
|
Taxable investment securities
|
25,233
|
|
672
|
|
2.66
|
|
|
25,696
|
|
625
|
|
2.43
|
|
|
(463
|
)
|
23
|
|||||
Non-taxable investment securities
|
6
|
|
—
|
|
2.60
|
|
|
7
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
—
|
|||||
Total investment securities
|
25,239
|
|
672
|
|
2.66
|
|
|
25,703
|
|
625
|
|
2.43
|
|
|
(464
|
)
|
23
|
|||||
Commercial
|
39,363
|
|
1,621
|
|
4.06
|
|
|
37,631
|
|
1,334
|
|
3.50
|
|
|
1,732
|
|
56
|
|||||
Commercial real estate
|
12,299
|
|
557
|
|
4.47
|
|
|
11,178
|
|
402
|
|
3.55
|
|
|
1,121
|
|
92
|
|||||
Leases
|
3,038
|
|
82
|
|
2.71
|
|
|
3,437
|
|
86
|
|
2.50
|
|
|
(399
|
)
|
21
|
|||||
Total commercial loans and leases
|
54,700
|
|
2,260
|
|
4.08
|
|
|
52,246
|
|
1,822
|
|
3.44
|
|
|
2,454
|
|
64
|
|||||
Residential mortgages
|
17,883
|
|
644
|
|
3.60
|
|
|
16,017
|
|
571
|
|
3.57
|
|
|
1,866
|
|
3
|
|||||
Home equity loans
|
1,215
|
|
72
|
|
5.91
|
|
|
1,610
|
|
91
|
|
5.68
|
|
|
(395
|
)
|
23
|
|||||
Home equity lines of credit
|
13,043
|
|
592
|
|
4.54
|
|
|
13,706
|
|
514
|
|
3.75
|
|
|
(663
|
)
|
79
|
|||||
Home equity loans serviced by others
|
463
|
|
34
|
|
7.36
|
|
|
642
|
|
46
|
|
7.09
|
|
|
(179
|
)
|
27
|
|||||
Home equity lines of credit serviced by others
|
124
|
|
5
|
|
4.23
|
|
|
181
|
|
7
|
|
4.07
|
|
|
(57
|
)
|
16
|
|||||
Automobile
|
12,555
|
|
461
|
|
3.68
|
|
|
13,491
|
|
442
|
|
3.27
|
|
|
(936
|
)
|
41
|
|||||
Education
|
8,486
|
|
487
|
|
5.74
|
|
|
7,557
|
|
403
|
|
5.33
|
|
|
929
|
|
41
|
|||||
Credit cards
|
1,891
|
|
202
|
|
10.68
|
|
|
1,725
|
|
185
|
|
10.75
|
|
|
166
|
|
(7)
|
|||||
Other retail
|
3,113
|
|
253
|
|
8.09
|
|
|
2,117
|
|
168
|
|
7.94
|
|
|
996
|
|
15
|
|||||
Total retail loans
|
58,773
|
|
2,750
|
|
4.68
|
|
|
57,046
|
|
2,427
|
|
4.25
|
|
|
1,727
|
|
43
|
|||||
Total loans and leases
(1)
|
113,473
|
|
5,010
|
|
4.39
|
|
|
109,292
|
|
4,249
|
|
3.87
|
|
|
4,181
|
|
52
|
|||||
Loans held for sale, at fair value
|
844
|
|
37
|
|
4.38
|
|
|
490
|
|
18
|
|
3.58
|
|
|
354
|
|
80
|
|||||
Other loans held for sale
|
164
|
|
10
|
|
6.18
|
|
|
190
|
|
10
|
|
5.36
|
|
|
(26
|
)
|
82
|
|||||
Interest-earning assets
|
141,299
|
|
5,758
|
|
4.05
|
|
|
137,482
|
|
4,920
|
|
3.56
|
|
|
3,817
|
|
49
|
|||||
Allowance for loan and lease losses
|
(1,245
|
)
|
|
|
|
(1,225
|
)
|
|
|
|
(20
|
)
|
|
|||||||||
Goodwill
|
6,912
|
|
|
|
|
6,883
|
|
|
|
|
29
|
|
|
|||||||||
Other noninterest-earning assets
|
7,587
|
|
|
|
|
6,813
|
|
|
|
|
774
|
|
|
|||||||||
Total assets
|
|
$154,553
|
|
|
|
|
|
$149,953
|
|
|
|
|
|
$4,600
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$21,856
|
|
|
$138
|
|
0.63
|
%
|
|
|
$21,458
|
|
|
$79
|
|
0.37
|
%
|
|
|
$398
|
|
26 bps
|
Money market accounts
|
36,497
|
|
343
|
|
0.94
|
|
|
37,450
|
|
198
|
|
0.53
|
|
|
(953
|
)
|
41
|
|||||
Regular savings
|
10,238
|
|
15
|
|
0.15
|
|
|
9,384
|
|
4
|
|
0.04
|
|
|
854
|
|
11
|
|||||
Term deposits
|
18,035
|
|
289
|
|
1.61
|
|
|
15,448
|
|
160
|
|
1.04
|
|
|
2,587
|
|
57
|
|||||
Total interest-bearing deposits
|
86,626
|
|
785
|
|
0.91
|
|
|
83,740
|
|
441
|
|
0.53
|
|
|
2,886
|
|
38
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
654
|
|
6
|
|
0.94
|
|
|
776
|
|
3
|
|
0.38
|
|
|
(122
|
)
|
56
|
|||||
Other short-term borrowed funds
|
1,808
|
|
57
|
|
3.18
|
|
|
2,321
|
|
31
|
|
1.32
|
|
|
(513
|
)
|
186
|
|||||
Long-term borrowed funds
|
13,455
|
|
378
|
|
2.79
|
|
|
12,479
|
|
272
|
|
2.17
|
|
|
976
|
|
62
|
|||||
Total borrowed funds
|
15,917
|
|
441
|
|
2.76
|
|
|
15,576
|
|
306
|
|
1.96
|
|
|
341
|
|
80
|
|||||
Total interest-bearing liabilities
|
102,543
|
|
1,226
|
|
1.19
|
|
|
99,316
|
|
747
|
|
0.75
|
|
|
3,227
|
|
44
|
|||||
Demand deposits
|
29,231
|
|
|
|
|
28,134
|
|
|
|
|
1,097
|
|
|
|||||||||
Other liabilities
|
2,651
|
|
|
|
|
2,637
|
|
|
|
|
14
|
|
|
|||||||||
Total liabilities
|
134,425
|
|
|
|
|
130,087
|
|
|
|
|
4,338
|
|
|
|||||||||
Stockholders’ equity
|
20,128
|
|
|
|
|
19,866
|
|
|
|
|
262
|
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$154,553
|
|
|
|
|
|
$149,953
|
|
|
|
|
|
$4,600
|
|
|
||||||
Interest rate spread
|
|
|
2.86
|
%
|
|
|
|
2.81
|
%
|
|
|
5
|
||||||||||
Net interest income
|
|
|
$4,532
|
|
|
|
|
|
$4,173
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
3.19
|
%
|
|
|
|
3.02
|
%
|
|
|
17 bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$115,857
|
|
|
$785
|
|
0.68
|
%
|
|
|
$111,874
|
|
|
$441
|
|
0.39
|
%
|
|
|
$3,983
|
|
29 bps
|
|
Year Ended December 31,
|
||||||||
|
2018 Versus 2017
|
||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
||||||
Interest Income
|
|
|
|
||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
($2
|
)
|
|
$13
|
|
|
$11
|
|
Taxable investment securities
|
(11
|
)
|
58
|
|
47
|
|
|||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|||
Total investment securities
|
(11
|
)
|
58
|
|
47
|
|
|||
Commercial
|
61
|
|
226
|
|
287
|
|
|||
Commercial real estate
|
40
|
|
115
|
|
155
|
|
|||
Leases
|
(10
|
)
|
6
|
|
(4
|
)
|
|||
Total commercial loans and leases
|
91
|
|
347
|
|
438
|
|
|||
Residential mortgages
|
67
|
|
6
|
|
73
|
|
|||
Home equity loans
|
(22
|
)
|
3
|
|
(19
|
)
|
|||
Home equity lines of credit
|
(25
|
)
|
103
|
|
78
|
|
|||
Home equity loans serviced by others
|
(13
|
)
|
1
|
|
(12
|
)
|
|||
Home equity lines of credit serviced by others
|
(2
|
)
|
—
|
|
(2
|
)
|
|||
Automobile
|
(31
|
)
|
50
|
|
19
|
|
|||
Education
|
50
|
|
34
|
|
84
|
|
|||
Credit cards
|
18
|
|
(1
|
)
|
17
|
|
|||
Other retail
|
79
|
|
6
|
|
85
|
|
|||
Total retail loans
|
121
|
|
202
|
|
323
|
|
|||
Total loans and leases
|
212
|
|
549
|
|
761
|
|
|||
Loans held for sale, at fair value
|
13
|
|
6
|
|
19
|
|
|||
Other loans held for sale
|
(1
|
)
|
1
|
|
—
|
|
|||
Total interest income
|
|
$211
|
|
|
$627
|
|
|
$838
|
|
Interest Expense
|
|
|
|
||||||
Checking with interest
|
|
$1
|
|
|
$58
|
|
|
$59
|
|
Money market accounts
|
(5
|
)
|
150
|
|
145
|
|
|||
Regular savings
|
—
|
|
11
|
|
11
|
|
|||
Term deposits
|
27
|
|
102
|
|
129
|
|
|||
Total interest-bearing deposits
|
23
|
|
321
|
|
344
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
3
|
|
3
|
|
|||
Other short-term borrowed funds
|
(7
|
)
|
33
|
|
26
|
|
|||
Long-term borrowed funds
|
21
|
|
85
|
|
106
|
|
|||
Total borrowed funds
|
14
|
|
121
|
|
135
|
|
|||
Total interest expense
|
37
|
|
442
|
|
479
|
|
|||
Net interest income
|
|
$174
|
|
|
$185
|
|
|
$359
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
Percent
|
|
|||
Service charges and fees
|
|
$513
|
|
|
|
$516
|
|
|
|
($3
|
)
|
|
(1
|
%)
|
Card fees
|
244
|
|
|
233
|
|
|
11
|
|
|
5
|
|
|||
Capital markets fees
|
179
|
|
|
194
|
|
|
(15
|
)
|
|
(8
|
)
|
|||
Trust and investment services fees
|
171
|
|
|
158
|
|
|
13
|
|
|
8
|
|
|||
Mortgage banking fees
|
152
|
|
|
108
|
|
|
44
|
|
|
41
|
|
|||
Letter of credit and loan fees
|
128
|
|
|
121
|
|
|
7
|
|
|
6
|
|
|||
Foreign exchange and interest rate products
|
126
|
|
|
109
|
|
|
17
|
|
|
16
|
|
|||
Securities gains, net
|
19
|
|
|
11
|
|
|
8
|
|
|
73
|
|
|||
Other income
(1)
|
64
|
|
|
84
|
|
|
(20
|
)
|
|
(24
|
)
|
|||
Noninterest income
(2)
|
|
$1,596
|
|
|
|
$1,534
|
|
|
|
$62
|
|
|
4
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
(1)
|
|
$1,880
|
|
|
|
$1,766
|
|
|
|
$114
|
|
|
6
|
%
|
Outside services
|
447
|
|
|
404
|
|
|
43
|
|
|
11
|
|
|||
Occupancy
|
333
|
|
|
319
|
|
|
14
|
|
|
4
|
|
|||
Equipment expense
|
275
|
|
|
263
|
|
|
12
|
|
|
5
|
|
|||
Amortization of software
|
189
|
|
|
180
|
|
|
9
|
|
|
5
|
|
|||
Other operating expense
(1)
|
495
|
|
|
542
|
|
|
(47
|
)
|
|
(9
|
)
|
|||
Noninterest expense
|
|
$3,619
|
|
|
|
$3,474
|
|
|
|
$145
|
|
|
4
|
%
|
|
As of and for the Year Ended December 31, 2018
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(4)
|
|
|
Consolidated
|
|||||||
Net interest income
(1)
|
|
$3,064
|
|
|
|
$1,497
|
|
|
|
($29
|
)
|
|
|
$4,532
|
|
Noninterest income
|
973
|
|
|
545
|
|
|
78
|
|
|
1,596
|
|
||||
Total revenue
|
4,037
|
|
|
2,042
|
|
|
49
|
|
|
6,128
|
|
||||
Noninterest expense
|
2,723
|
|
|
813
|
|
|
83
|
|
|
3,619
|
|
||||
Profit before provision for credit losses
|
1,314
|
|
|
1,229
|
|
|
(34
|
)
|
|
2,509
|
|
||||
Provision for credit losses
|
289
|
|
|
26
|
|
|
11
|
|
|
326
|
|
||||
Income (loss) before income tax expense (benefit)
|
1,025
|
|
|
1,203
|
|
|
(45
|
)
|
|
2,183
|
|
||||
Income tax expense (benefit)
|
258
|
|
|
276
|
|
|
(72
|
)
|
|
462
|
|
||||
Net income
|
|
$767
|
|
|
|
$927
|
|
|
|
$27
|
|
|
|
$1,721
|
|
Loans and leases (period-end)
(2)
|
|
$62,250
|
|
|
|
$53,439
|
|
|
|
$2,291
|
|
|
|
$117,980
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$62,444
|
|
|
|
$52,362
|
|
|
|
$39,747
|
|
|
|
$154,553
|
|
Total loans and leases
(2)
|
60,691
|
|
|
51,344
|
|
|
2,446
|
|
|
114,481
|
|
||||
Deposits
|
77,542
|
|
|
30,704
|
|
|
7,611
|
|
|
115,857
|
|
||||
Interest-earning assets
|
60,743
|
|
|
51,572
|
|
|
28,984
|
|
|
141,299
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
5.04
|
%
|
|
2.90
|
%
|
|
NM
|
|
|
3.19
|
%
|
||||
Efficiency ratio
|
67.47
|
|
|
39.80
|
|
|
NM
|
|
|
59.06
|
|
||||
Loans-to-deposits ratio (average balances)
(3)
|
77.42
|
|
|
166.09
|
|
|
NM
|
|
|
97.94
|
|
||||
Return on average total tangible assets
|
1.23
|
|
|
1.77
|
|
|
NM
|
|
|
1.16
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
(1)
|
|
$3,064
|
|
|
|
$2,651
|
|
|
|
$413
|
|
|
16
|
%
|
Noninterest income
|
973
|
|
|
905
|
|
|
68
|
|
|
8
|
|
|||
Total revenue
|
4,037
|
|
|
3,556
|
|
|
481
|
|
|
14
|
|
|||
Noninterest expense
|
2,723
|
|
|
2,593
|
|
|
130
|
|
|
5
|
|
|||
Profit before provision for credit losses
|
1,314
|
|
|
963
|
|
|
351
|
|
|
36
|
|
|||
Provision for credit losses
|
289
|
|
|
265
|
|
|
24
|
|
|
9
|
|
|||
Income before income tax expense
|
1,025
|
|
|
698
|
|
|
327
|
|
|
47
|
|
|||
Income tax expense
|
258
|
|
|
246
|
|
|
12
|
|
|
5
|
|
|||
Net income
|
|
$767
|
|
|
|
$452
|
|
|
|
$315
|
|
|
70
|
|
Loans (period-end)
(2)
|
|
$62,250
|
|
|
|
$60,096
|
|
|
|
$2,154
|
|
|
4
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$62,444
|
|
|
|
$59,714
|
|
|
|
$2,730
|
|
|
5
|
%
|
Total loans and leases
(2)
|
60,691
|
|
|
58,371
|
|
|
2,320
|
|
|
4
|
|
|||
Deposits
|
77,542
|
|
|
74,873
|
|
|
2,669
|
|
|
4
|
|
|||
Interest-earning assets
|
60,743
|
|
|
58,422
|
|
|
2,321
|
|
|
4
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
5.04
|
%
|
|
4.54
|
%
|
|
50
|
bps
|
|
|
||||
Efficiency ratio
|
67.47
|
|
|
72.93
|
|
|
(546
|
) bps
|
|
|
||||
Loans-to-deposits ratio (average balances)
(3)
|
77.42
|
|
|
77.49
|
|
|
(7
|
) bps
|
|
|
||||
Return on average total tangible assets
|
1.23
|
|
|
0.76
|
|
|
47
|
bps
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
(1)
|
|
$1,497
|
|
|
|
$1,411
|
|
|
|
$86
|
|
|
6
|
%
|
Noninterest income
|
545
|
|
|
538
|
|
|
7
|
|
|
1
|
|
|||
Total revenue
|
2,042
|
|
|
1,949
|
|
|
93
|
|
|
5
|
|
|||
Noninterest expense
|
813
|
|
|
772
|
|
|
41
|
|
|
5
|
|
|||
Profit before provision for credit losses
|
1,229
|
|
|
1,177
|
|
|
52
|
|
|
4
|
|
|||
Provision for credit losses
|
26
|
|
|
19
|
|
|
7
|
|
|
37
|
|
|||
Income before income tax expense
|
1,203
|
|
|
1,158
|
|
|
45
|
|
|
4
|
|
|||
Income tax expense
|
276
|
|
|
384
|
|
|
(108
|
)
|
|
(28
|
)
|
|||
Net income
|
|
$927
|
|
|
|
$774
|
|
|
|
$153
|
|
|
20
|
|
Loans and leases (period-end)
(2)
|
|
$53,439
|
|
|
|
$48,623
|
|
|
|
$4,816
|
|
|
10
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$52,362
|
|
|
|
$49,747
|
|
|
|
$2,615
|
|
|
5
|
%
|
Total loans and leases
(2)
|
51,344
|
|
|
48,655
|
|
|
2,689
|
|
|
6
|
|
|||
Deposits
|
30,704
|
|
|
30,005
|
|
|
699
|
|
|
2
|
|
|||
Interest-earning assets
|
51,572
|
|
|
48,802
|
|
|
2,770
|
|
|
6
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.90
|
%
|
|
2.89
|
%
|
|
1
|
bps
|
|
|
||||
Efficiency ratio
|
39.80
|
|
|
39.62
|
|
|
18
|
bps
|
|
|
||||
Average loans to average deposits ratio
(3)
|
166.09
|
|
|
161.15
|
|
|
494
|
bps
|
|
|
||||
Return on average total tangible assets
|
1.77
|
|
|
1.56
|
|
|
21
|
bps
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
Percent
|
|
|||
Net interest income
(1)
|
|
($29
|
)
|
|
|
$111
|
|
|
|
($140
|
)
|
|
(126
|
%)
|
Noninterest income
|
78
|
|
|
91
|
|
|
(13
|
)
|
|
(14
|
)
|
|||
Total revenue
|
49
|
|
|
202
|
|
|
(153
|
)
|
|
(76
|
)
|
|||
Noninterest expense
|
83
|
|
|
109
|
|
|
(26
|
)
|
|
(24
|
)
|
|||
Profit before provision for credit losses
|
(34
|
)
|
|
93
|
|
|
(127
|
)
|
|
(137
|
)
|
|||
Provision for credit losses
|
11
|
|
|
37
|
|
|
(26
|
)
|
|
(70
|
)
|
|||
(Loss) income before income tax benefit
|
(45
|
)
|
|
56
|
|
|
(101
|
)
|
|
(180
|
)
|
|||
Income tax benefit
|
(72
|
)
|
|
(370
|
)
|
|
298
|
|
|
81
|
|
|||
Net income
|
|
$27
|
|
|
|
$426
|
|
|
|
($399
|
)
|
|
(94
|
)
|
Loans and leases (period-end)
(2)
|
|
$2,291
|
|
|
|
$2,616
|
|
|
|
($325
|
)
|
|
(12
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$39,747
|
|
|
|
$40,492
|
|
|
|
($745
|
)
|
|
(2
|
%)
|
Total loans and leases
(2)
|
2,446
|
|
|
2,946
|
|
|
(500
|
)
|
|
(17
|
)
|
|||
Deposits
|
7,611
|
|
|
6,996
|
|
|
615
|
|
|
9
|
|
|||
Interest-earning assets
|
28,984
|
|
|
30,258
|
|
|
(1,274
|
)
|
|
(4
|
)
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|||||
Net interest income
|
|
$4,173
|
|
|
|
$3,758
|
|
|
|
$415
|
|
|
11
|
%
|
Noninterest income
|
1,534
|
|
|
1,497
|
|
|
37
|
|
|
2
|
|
|||
Total revenue
|
5,707
|
|
|
5,255
|
|
|
452
|
|
|
9
|
|
|||
Provision for credit losses
|
321
|
|
|
369
|
|
|
(48
|
)
|
|
(13
|
)
|
|||
Noninterest expense
|
3,474
|
|
|
3,352
|
|
|
122
|
|
|
4
|
|
|||
Income before income tax expense
|
1,912
|
|
|
1,534
|
|
|
378
|
|
|
25
|
|
|||
Income tax expense
|
260
|
|
|
489
|
|
|
(229
|
)
|
|
(47
|
)
|
|||
Net income
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
$607
|
|
|
58
|
%
|
Net income available to common stockholders
|
|
$1,638
|
|
|
|
$1,031
|
|
|
|
$607
|
|
|
59
|
%
|
Return on average tangible common equity
|
12.35
|
%
|
|
7.74
|
%
|
|
461
|
bps
|
|
|
|
December 31,
|
||||
|
2017
|
|
|
2016
|
|
Return on average total assets
|
1.10
|
%
|
|
0.73
|
%
|
Return on average common equity
|
8.35
|
|
|
5.23
|
|
Dividend payout ratio
|
19.62
|
|
|
23.30
|
|
Average equity to average assets ratio
|
13.25
|
|
|
13.93
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||
2017
|
|
2016
|
|
Change
|
||||||||||||||||||
(dollars in millions)
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Income/
Expense
|
Yields/
Rates
|
|
Average
Balances
|
Yields/
Rates
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,807
|
|
|
$18
|
|
0.96
|
%
|
|
|
$1,931
|
|
|
$8
|
|
0.41
|
%
|
|
|
($124
|
)
|
55 bps
|
Taxable investment securities
|
25,696
|
|
625
|
|
2.43
|
|
|
24,643
|
|
584
|
|
2.37
|
|
|
1,053
|
|
6
|
|||||
Non-taxable investment securities
|
7
|
|
—
|
|
2.60
|
|
|
8
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
—
|
|||||
Total investment securities
|
25,703
|
|
625
|
|
2.43
|
|
|
24,651
|
|
584
|
|
2.37
|
|
|
1,052
|
|
6
|
|||||
Commercial
|
37,631
|
|
1,334
|
|
3.50
|
|
|
35,652
|
|
1,136
|
|
3.13
|
|
|
1,979
|
|
37
|
|||||
Commercial real estate
|
11,178
|
|
402
|
|
3.55
|
|
|
9,741
|
|
278
|
|
2.81
|
|
|
1,437
|
|
74
|
|||||
Leases
|
3,437
|
|
86
|
|
2.50
|
|
|
3,841
|
|
93
|
|
2.41
|
|
|
(404
|
)
|
9
|
|||||
Total commercial loans and leases
|
52,246
|
|
1,822
|
|
3.44
|
|
|
49,234
|
|
1,507
|
|
3.01
|
|
|
3,012
|
|
43
|
|||||
Residential mortgages
|
16,017
|
|
571
|
|
3.57
|
|
|
14,005
|
|
504
|
|
3.60
|
|
|
2,012
|
|
(3)
|
|||||
Home equity loans
|
1,610
|
|
91
|
|
5.68
|
|
|
2,180
|
|
123
|
|
5.64
|
|
|
(570
|
)
|
4
|
|||||
Home equity lines of credit
|
13,706
|
|
514
|
|
3.75
|
|
|
14,402
|
|
457
|
|
3.18
|
|
|
(696
|
)
|
57
|
|||||
Home equity loans serviced by others
|
642
|
|
46
|
|
7.09
|
|
|
867
|
|
62
|
|
7.11
|
|
|
(225
|
)
|
(2)
|
|||||
Home equity lines of credit serviced by others
|
181
|
|
7
|
|
4.07
|
|
|
281
|
|
7
|
|
2.41
|
|
|
(100
|
)
|
166
|
|||||
Automobile
|
13,491
|
|
442
|
|
3.27
|
|
|
13,953
|
|
411
|
|
2.94
|
|
|
(462
|
)
|
33
|
|||||
Education
|
7,557
|
|
403
|
|
5.33
|
|
|
5,558
|
|
282
|
|
5.08
|
|
|
1,999
|
|
25
|
|||||
Credit cards
|
1,725
|
|
185
|
|
10.75
|
|
|
1,620
|
|
181
|
|
11.22
|
|
|
105
|
|
(47)
|
|||||
Other retail
|
2,117
|
|
168
|
|
7.94
|
|
|
1,288
|
|
119
|
|
9.23
|
|
|
829
|
|
(129)
|
|||||
Total retail loans
|
57,046
|
|
2,427
|
|
4.25
|
|
|
54,154
|
|
2,146
|
|
3.96
|
|
|
2,892
|
|
29
|
|||||
Total loans and leases
(1)
|
109,292
|
|
4,249
|
|
3.87
|
|
|
103,388
|
|
3,653
|
|
3.51
|
|
|
5,904
|
|
36
|
|||||
Loans held for sale, at fair value
|
490
|
|
18
|
|
3.58
|
|
|
425
|
|
15
|
|
3.40
|
|
|
65
|
|
18
|
|||||
Other loans held for sale
|
190
|
|
10
|
|
5.36
|
|
|
141
|
|
6
|
|
4.55
|
|
|
49
|
|
81
|
|||||
Interest-earning assets
|
137,482
|
|
4,920
|
|
3.56
|
|
|
130,536
|
|
4,266
|
|
3.25
|
|
|
6,946
|
|
31
|
|||||
Allowance for loan and lease losses
|
(1,225
|
)
|
|
|
|
(1,227
|
)
|
|
|
|
2
|
|
|
|||||||||
Goodwill
|
6,883
|
|
|
|
|
6,876
|
|
|
|
|
7
|
|
|
|||||||||
Other noninterest-earning assets
|
6,813
|
|
|
|
|
6,998
|
|
|
|
|
(185
|
)
|
|
|||||||||
Total assets
|
|
$149,953
|
|
|
|
|
|
$143,183
|
|
|
|
|
|
$6,770
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking with interest
|
|
$21,458
|
|
|
$79
|
|
0.37
|
%
|
|
|
$19,320
|
|
|
$34
|
|
0.18
|
%
|
|
|
$2,138
|
|
19 bps
|
Money market accounts
|
37,450
|
|
198
|
|
0.53
|
|
|
37,106
|
|
133
|
|
0.36
|
|
|
344
|
|
17
|
|||||
Regular savings
|
9,384
|
|
4
|
|
0.04
|
|
|
8,691
|
|
4
|
|
0.04
|
|
|
693
|
|
—
|
|||||
Term deposits
|
15,448
|
|
160
|
|
1.04
|
|
|
12,696
|
|
99
|
|
0.78
|
|
|
2,752
|
|
26
|
|||||
Total interest-bearing deposits
|
83,740
|
|
441
|
|
0.53
|
|
|
77,813
|
|
270
|
|
0.35
|
|
|
5,927
|
|
18
|
|||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
776
|
|
3
|
|
0.38
|
|
|
947
|
|
2
|
|
0.22
|
|
|
(171
|
)
|
16
|
|||||
Other short-term borrowed funds
|
2,321
|
|
31
|
|
1.32
|
|
|
3,207
|
|
40
|
|
1.22
|
|
|
(886
|
)
|
10
|
|||||
Long-term borrowed funds
|
12,479
|
|
272
|
|
2.17
|
|
|
10,472
|
|
196
|
|
1.86
|
|
|
2,007
|
|
31
|
|||||
Total borrowed funds
|
15,576
|
|
306
|
|
1.96
|
|
|
14,626
|
|
238
|
|
1.62
|
|
|
950
|
|
34
|
|||||
Total interest-bearing liabilities
|
99,316
|
|
747
|
|
0.75
|
|
|
92,439
|
|
508
|
|
0.55
|
|
|
6,877
|
|
20
|
|||||
Demand deposits
|
28,134
|
|
|
|
|
27,634
|
|
|
|
|
500
|
|
|
|||||||||
Other liabilities
|
2,637
|
|
|
|
|
3,165
|
|
|
|
|
(528
|
)
|
|
|||||||||
Total liabilities
|
130,087
|
|
|
|
|
123,238
|
|
|
|
|
6,849
|
|
|
|||||||||
Stockholders’ equity
|
19,866
|
|
|
|
|
19,945
|
|
|
|
|
(79
|
)
|
|
|||||||||
Total liabilities and stockholders’ equity
|
|
$149,953
|
|
|
|
|
|
$143,183
|
|
|
|
|
|
$6,770
|
|
|
||||||
Interest rate spread
|
|
|
2.81
|
%
|
|
|
|
2.70
|
%
|
|
|
11
|
||||||||||
Net interest income
|
|
|
$4,173
|
|
|
|
|
|
$3,758
|
|
|
|
|
|
||||||||
Net interest margin
|
|
|
3.02
|
%
|
|
|
|
2.86
|
%
|
|
|
16 bps
|
||||||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$111,874
|
|
|
$441
|
|
0.39
|
%
|
|
|
$105,447
|
|
|
$270
|
|
0.26
|
%
|
|
|
$6,427
|
|
13 bps
|
|
Year Ended December 31,
|
||||||||
|
2017 Versus 2016
|
||||||||
(in millions)
|
Average Volume
|
Average Rate
|
Net Change
|
||||||
Interest Income
|
|
|
|
||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$—
|
|
|
$10
|
|
|
$10
|
|
Taxable investment securities
|
25
|
|
16
|
|
41
|
|
|||
Non-taxable investment securities
|
—
|
|
—
|
|
—
|
|
|||
Total investment securities
|
25
|
|
16
|
|
41
|
|
|||
Commercial
|
62
|
|
136
|
|
198
|
|
|||
Commercial real estate
|
41
|
|
83
|
|
124
|
|
|||
Leases
|
(10
|
)
|
3
|
|
(7
|
)
|
|||
Total commercial loans and leases
|
93
|
|
222
|
|
315
|
|
|||
Residential mortgages
|
72
|
|
(5
|
)
|
67
|
|
|||
Home equity loans
|
(33
|
)
|
1
|
|
(32
|
)
|
|||
Home equity lines of credit
|
(22
|
)
|
79
|
|
57
|
|
|||
Home equity loans serviced by others
|
(16
|
)
|
—
|
|
(16
|
)
|
|||
Home equity lines of credit serviced by others
|
(3
|
)
|
3
|
|
—
|
|
|||
Automobile
|
(14
|
)
|
45
|
|
31
|
|
|||
Education
|
102
|
|
19
|
|
121
|
|
|||
Credit cards
|
12
|
|
(8
|
)
|
4
|
|
|||
Other retail
|
76
|
|
(27
|
)
|
49
|
|
|||
Total retail loans
|
174
|
|
107
|
|
281
|
|
|||
Total loans and leases
|
267
|
|
329
|
|
596
|
|
|||
Loans held for sale, at fair value
|
2
|
|
1
|
|
3
|
|
|||
Other loans held for sale
|
2
|
|
2
|
|
4
|
|
|||
Total interest income
|
|
$296
|
|
|
$358
|
|
|
$654
|
|
Interest Expense
|
|
|
|
||||||
Checking with interest
|
|
$4
|
|
|
$41
|
|
|
$45
|
|
Money market accounts
|
1
|
|
64
|
|
65
|
|
|||
Regular savings
|
—
|
|
—
|
|
—
|
|
|||
Term deposits
|
21
|
|
40
|
|
61
|
|
|||
Total interest-bearing deposits
|
26
|
|
145
|
|
171
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
1
|
|
1
|
|
|||
Other short-term borrowed funds
|
(11
|
)
|
2
|
|
(9
|
)
|
|||
Long-term borrowed funds
|
37
|
|
39
|
|
76
|
|
|||
Total borrowed funds
|
26
|
|
42
|
|
68
|
|
|||
Total interest expense
|
52
|
|
187
|
|
239
|
|
|||
Net interest income
|
|
$244
|
|
|
$171
|
|
|
$415
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Service charges and fees
(1)
|
|
$516
|
|
|
|
$522
|
|
|
|
($6
|
)
|
|
(1
|
%)
|
Card fees
|
233
|
|
|
203
|
|
|
30
|
|
|
15
|
|
|||
Capital markets fees
(1)
|
194
|
|
|
136
|
|
|
58
|
|
|
43
|
|
|||
Trust and investment services fees
|
158
|
|
|
146
|
|
|
12
|
|
|
8
|
|
|||
Mortgage banking fees
|
108
|
|
|
112
|
|
|
(4
|
)
|
|
(4
|
)
|
|||
Letter of credit and loan fees
(1)
|
121
|
|
|
112
|
|
|
9
|
|
|
8
|
|
|||
Foreign exchange and interest rate products
(1)
|
109
|
|
|
103
|
|
|
6
|
|
|
6
|
|
|||
Securities gains, net
|
11
|
|
|
16
|
|
|
(5
|
)
|
|
(31
|
)
|
|||
Other income
(1)
|
84
|
|
|
147
|
|
|
(63
|
)
|
|
(43
|
)
|
|||
Noninterest income
|
|
$1,534
|
|
|
|
$1,497
|
|
|
|
$37
|
|
|
2
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Salaries and employee benefits
|
|
$1,766
|
|
|
|
$1,714
|
|
|
|
$52
|
|
|
3
|
%
|
Outside services
|
404
|
|
|
377
|
|
|
27
|
|
|
7
|
|
|||
Occupancy
|
319
|
|
|
307
|
|
|
12
|
|
|
4
|
|
|||
Equipment expense
|
263
|
|
|
263
|
|
|
—
|
|
|
—
|
|
|||
Amortization of software
|
180
|
|
|
170
|
|
|
10
|
|
|
6
|
|
|||
Other operating expense
|
542
|
|
|
521
|
|
|
21
|
|
|
4
|
|
|||
Noninterest expense
|
|
$3,474
|
|
|
|
$3,352
|
|
|
|
$122
|
|
|
4
|
%
|
|
As of and for the Year Ended December 31, 2017
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
(3)
|
|
|
Consolidated
|
|||||||
Net interest income
|
|
$2,651
|
|
|
|
$1,411
|
|
|
|
$111
|
|
|
|
$4,173
|
|
Noninterest income
|
905
|
|
|
538
|
|
|
91
|
|
|
1,534
|
|
||||
Total revenue
|
3,556
|
|
|
1,949
|
|
|
202
|
|
|
5,707
|
|
||||
Noninterest expense
|
2,593
|
|
|
772
|
|
|
109
|
|
|
3,474
|
|
||||
Profit before provision for credit losses
|
963
|
|
|
1,177
|
|
|
93
|
|
|
2,233
|
|
||||
Provision for credit losses
|
265
|
|
|
19
|
|
|
37
|
|
|
321
|
|
||||
Income before income tax expense (benefit)
|
698
|
|
|
1,158
|
|
|
56
|
|
|
1,912
|
|
||||
Income tax expense (benefit)
|
246
|
|
|
384
|
|
|
(370
|
)
|
|
260
|
|
||||
Net income
|
|
$452
|
|
|
|
$774
|
|
|
|
$426
|
|
|
|
$1,652
|
|
Loans and leases and loans held for sale (year-end)
|
|
$60,096
|
|
|
|
$48,623
|
|
|
|
$2,616
|
|
|
|
$111,335
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$59,714
|
|
|
|
$49,747
|
|
|
|
$40,492
|
|
|
|
$149,953
|
|
Total loans and leases
(1)
|
58,371
|
|
|
48,655
|
|
|
2,946
|
|
|
109,972
|
|
||||
Deposits
|
74,873
|
|
|
30,005
|
|
|
6,996
|
|
|
111,874
|
|
||||
Interest-earning assets
|
58,422
|
|
|
48,802
|
|
|
30,258
|
|
|
137,482
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
4.54
|
%
|
|
2.89
|
%
|
|
NM
|
|
|
3.02
|
%
|
||||
Efficiency ratio
|
72.93
|
|
|
39.62
|
|
|
NM
|
|
|
60.87
|
|
||||
Loans-to-deposits ratio (average balances)
(2)
|
77.49
|
|
|
161.15
|
|
|
NM
|
|
|
97.69
|
|
||||
Return on average total tangible assets
|
0.76
|
|
|
1.56
|
|
|
NM
|
|
|
1.15
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$2,651
|
|
|
|
$2,443
|
|
|
|
$208
|
|
|
9
|
%
|
Noninterest income
|
905
|
|
|
883
|
|
|
22
|
|
|
2
|
|
|||
Total revenue
|
3,556
|
|
|
3,326
|
|
|
230
|
|
|
7
|
|
|||
Noninterest expense
|
2,593
|
|
|
2,547
|
|
|
46
|
|
|
2
|
|
|||
Profit before provision for credit losses
|
963
|
|
|
779
|
|
|
184
|
|
|
24
|
|
|||
Provision for credit losses
|
265
|
|
|
243
|
|
|
22
|
|
|
9
|
|
|||
Income before income tax expense
|
698
|
|
|
536
|
|
|
162
|
|
|
30
|
|
|||
Income tax expense
|
246
|
|
|
191
|
|
|
55
|
|
|
29
|
|
|||
Net income
|
|
$452
|
|
|
|
$345
|
|
|
|
$107
|
|
|
31
|
|
Loans (year-end)
(1)
|
|
$60,096
|
|
|
|
$57,383
|
|
|
|
$2,713
|
|
|
5
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
|
$59,714
|
|
|
|
$56,388
|
|
|
|
$3,326
|
|
|
6
|
%
|
Total loans
(1)
|
58,371
|
|
|
55,052
|
|
|
3,319
|
|
|
6
|
|
|||
Deposits
|
74,873
|
|
|
72,003
|
|
|
2,870
|
|
|
4
|
|
|||
Interest-earning assets
|
58,422
|
|
|
55,101
|
|
|
3,321
|
|
|
6
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
4.54
|
%
|
|
4.43
|
%
|
|
11
|
bps
|
|
|
||||
Efficiency ratio
|
72.93
|
|
|
76.57
|
|
|
(364
|
) bps
|
|
|
||||
Loans-to-deposits ratio (average balances)
(2)
|
77.49
|
|
|
75.97
|
|
|
152
|
bps
|
|
|
||||
Return on average total tangible assets
|
0.76
|
|
|
0.61
|
|
|
15
|
bps
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
Percent
|
|
||||
Net interest income
|
|
$1,411
|
|
|
|
$1,288
|
|
|
|
$123
|
|
|
10
|
%
|
Noninterest income
|
538
|
|
|
466
|
|
|
72
|
|
|
15
|
|
|||
Total revenue
|
1,949
|
|
|
1,754
|
|
|
195
|
|
|
11
|
|
|||
Noninterest expense
|
772
|
|
|
741
|
|
|
31
|
|
|
4
|
|
|||
Profit before provision for credit losses
|
1,177
|
|
|
1,013
|
|
|
164
|
|
|
16
|
|
|||
Provision for credit losses
|
19
|
|
|
47
|
|
|
(28
|
)
|
|
(60
|
)
|
|||
Income before income tax expense
|
1,158
|
|
|
966
|
|
|
192
|
|
|
20
|
|
|||
Income tax expense
|
384
|
|
|
335
|
|
|
49
|
|
|
15
|
|
|||
Net income
|
|
$774
|
|
|
|
$631
|
|
|
|
$143
|
|
|
23
|
|
Loans and leases and loans (year-end)
(1)
|
|
$48,623
|
|
|
|
$47,629
|
|
|
|
$994
|
|
|
2
|
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$49,747
|
|
|
|
$47,159
|
|
|
|
$2,588
|
|
|
5
|
%
|
Total loans and leases
(1)
|
48,655
|
|
|
45,903
|
|
|
2,752
|
|
|
6
|
|
|||
Deposits
|
30,005
|
|
|
26,811
|
|
|
3,194
|
|
|
12
|
|
|||
Interest-earning assets
|
48,802
|
|
|
45,978
|
|
|
2,824
|
|
|
6
|
|
|||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|||||||
Net interest margin
|
2.89
|
%
|
|
2.80
|
%
|
|
9
|
bps
|
|
|
||||
Efficiency ratio
|
39.62
|
|
|
42.26
|
|
|
(264
|
) bps
|
|
|
||||
Loans-to-deposits ratio (average balances)
(2)
|
161.15
|
|
|
170.81
|
|
|
(966
|
) bps
|
|
|
||||
Return on average total tangible assets
|
1.56
|
|
|
1.34
|
|
|
22
|
bps
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2017
|
|
|
2016
|
|
|
Change
|
|
|
Percent
|
|
|||
Net interest income
|
|
$111
|
|
|
|
$27
|
|
|
|
$84
|
|
|
NM
|
|
Noninterest income
|
91
|
|
|
148
|
|
|
(57
|
)
|
|
(39
|
)
|
|||
Total revenue
|
202
|
|
|
175
|
|
|
27
|
|
|
15
|
|
|||
Noninterest expense
|
109
|
|
|
64
|
|
|
45
|
|
|
70
|
|
|||
Profit before provision for credit losses
|
93
|
|
|
111
|
|
|
(18
|
)
|
|
(16
|
)
|
|||
Provision for credit losses
|
37
|
|
|
79
|
|
|
(42
|
)
|
|
(53
|
)
|
|||
Income before income tax benefit
|
56
|
|
|
32
|
|
|
24
|
|
|
75
|
|
|||
Income tax benefit
|
(370
|
)
|
|
(37
|
)
|
|
(333
|
)
|
|
NM
|
|
|||
Net income
|
|
$426
|
|
|
|
$69
|
|
|
|
$357
|
|
|
NM
|
|
Loans and leases (year-end)
(1)
|
|
$2,616
|
|
|
|
$3,282
|
|
|
|
($666
|
)
|
|
(20
|
)
|
Average Balances:
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
$40,492
|
|
|
|
$39,636
|
|
|
|
$856
|
|
|
2
|
%
|
Total loans and leases
(1)
|
2,946
|
|
|
2,999
|
|
|
(53
|
)
|
|
(2
|
)
|
|||
Deposits
|
6,996
|
|
|
6,633
|
|
|
363
|
|
|
5
|
|
|||
Interest-earning assets
|
30,258
|
|
|
29,457
|
|
|
801
|
|
|
3
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Change in Fair Value from 2018-2017
|
|||||||||||||||||||||||
(in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
||||||||||||||||||
Debt Securities Available for Sale, at Fair Value:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. Treasury and other
|
|
$24
|
|
|
|
$24
|
|
|
|
$12
|
|
|
|
$12
|
|
|
|
$30
|
|
|
|
$30
|
|
|
|
$12
|
|
|
100
|
%
|
State and political subdivisions
|
5
|
|
|
5
|
|
|
6
|
|
|
6
|
|
|
8
|
|
|
8
|
|
|
(1
|
)
|
|
(17
|
)
|
|||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
20,211
|
|
|
19,634
|
|
|
20,065
|
|
|
19,828
|
|
|
19,231
|
|
|
19,045
|
|
|
(194
|
)
|
|
(1
|
)
|
|||||||
Other/non-agency
|
236
|
|
|
232
|
|
|
311
|
|
|
311
|
|
|
427
|
|
|
401
|
|
|
(79
|
)
|
|
(25
|
)
|
|||||||
Total mortgage-backed securities
|
20,447
|
|
|
19,866
|
|
|
20,376
|
|
|
20,139
|
|
|
19,658
|
|
|
19,446
|
|
|
(273
|
)
|
|
(1
|
)
|
|||||||
Total debt securities available for sale, at fair value
|
20,476
|
|
|
19,895
|
|
|
20,394
|
|
|
20,157
|
|
|
19,696
|
|
|
19,484
|
|
|
(262
|
)
|
|
(1
|
%)
|
|||||||
Marketable equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||||
Other equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|||||||
Total equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|||||||
Total securities available for sale, at fair value
|
|
$20,476
|
|
|
|
$19,895
|
|
|
|
$20,394
|
|
|
|
$20,157
|
|
|
|
$19,713
|
|
|
|
$19,501
|
|
|
|
($262
|
)
|
|
(1
|
)%
|
Debt Securities Held to Maturity:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,425
|
|
|
|
$3,293
|
|
|
|
$3,853
|
|
|
|
$3,814
|
|
|
|
$4,126
|
|
|
|
$4,094
|
|
|
|
($521
|
)
|
|
(14
|
%)
|
Other/non-agency
|
740
|
|
|
748
|
|
|
832
|
|
|
854
|
|
|
945
|
|
|
964
|
|
|
(106
|
)
|
|
(12
|
)
|
|||||||
Total mortgage-backed securities
|
|
$4,165
|
|
|
|
$4,041
|
|
|
|
$4,685
|
|
|
|
$4,668
|
|
|
|
$5,071
|
|
|
|
$5,058
|
|
|
|
($627
|
)
|
|
(13
|
%)
|
Total debt securities held to maturity
|
|
$4,165
|
|
|
|
$4,041
|
|
|
|
$4,685
|
|
|
|
$4,668
|
|
|
|
$5,071
|
|
|
|
$5,058
|
|
|
|
($627
|
)
|
|
(13
|
%)
|
Total securities available for sale and held to maturity
|
|
$24,641
|
|
|
|
$23,936
|
|
|
|
$25,079
|
|
|
|
$24,825
|
|
|
|
$24,784
|
|
|
|
$24,559
|
|
|
|
($889
|
)
|
|
(4
|
%)
|
Equity Securities:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Equity securities, at fair value
|
|
$181
|
|
|
|
$181
|
|
|
|
$169
|
|
|
|
$169
|
|
|
|
$96
|
|
|
|
$96
|
|
|
|
$12
|
|
|
7
|
%
|
Equity securities, at cost
|
834
|
|
|
834
|
|
|
722
|
|
|
722
|
|
|
942
|
|
|
942
|
|
|
112
|
|
|
16
|
|
|||||||
Total equity securities
|
|
$1,015
|
|
|
|
$1,015
|
|
|
|
$891
|
|
|
|
$891
|
|
|
|
$1,038
|
|
|
|
$1,038
|
|
|
|
$124
|
|
|
14
|
%
|
|
As of December 31, 2018
|
||||||||||||||
|
Distribution of Maturities
|
||||||||||||||
(dollars in millions)
|
Due in 1 Year or Less
|
Due After 1
Through 5 Years |
Due After 5
Through 10 Years |
Due After 10
Years |
Total
|
|
|||||||||
Amortized cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale:
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$24
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$24
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
281
|
|
1,540
|
|
18,390
|
|
20,211
|
|
|||||
Other/non-agency
|
1
|
|
10
|
|
—
|
|
225
|
|
236
|
|
|||||
Total debt securities available for sale
|
25
|
|
291
|
|
1,540
|
|
18,620
|
|
20,476
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,425
|
|
3,425
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
740
|
|
740
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,165
|
|
4,165
|
|
|||||
Total amortized cost of debt securities
(1)
|
|
$25
|
|
|
$291
|
|
|
$1,540
|
|
|
$22,785
|
|
|
$24,641
|
|
Weighted-average yield
(2)
|
2.31
|
%
|
1.87
|
%
|
2.37
|
%
|
2.67
|
%
|
2.64
|
%
|
|
December 31,
|
|
Change from 2018-2017
|
|||||||||||||||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
$
|
|
%
|
||||||||
Commercial
|
|
$40,857
|
|
|
|
$37,562
|
|
|
|
$37,274
|
|
|
|
$33,264
|
|
|
|
$31,431
|
|
|
|
$3,295
|
|
|
9
|
%
|
Commercial real estate
|
13,023
|
|
|
11,308
|
|
|
10,624
|
|
|
8,971
|
|
|
7,809
|
|
|
1,715
|
|
|
15
|
|
||||||
Leases
|
2,903
|
|
|
3,161
|
|
|
3,753
|
|
|
3,979
|
|
|
3,986
|
|
|
(258
|
)
|
|
(8
|
)
|
||||||
Total commercial loans and leases
|
56,783
|
|
|
52,031
|
|
|
51,651
|
|
|
46,214
|
|
|
43,226
|
|
|
4,752
|
|
|
9
|
|
||||||
Residential mortgages
|
18,978
|
|
|
17,045
|
|
|
15,115
|
|
|
13,318
|
|
|
11,832
|
|
|
1,933
|
|
|
11
|
|
||||||
Home equity loans
|
1,073
|
|
|
1,392
|
|
|
1,858
|
|
|
2,557
|
|
|
3,424
|
|
|
(319
|
)
|
|
(23
|
)
|
||||||
Home equity lines of credit
|
12,710
|
|
|
13,483
|
|
|
14,100
|
|
|
14,674
|
|
|
15,423
|
|
|
(773
|
)
|
|
(6
|
)
|
||||||
Home equity loans serviced by others
|
399
|
|
|
542
|
|
|
750
|
|
|
986
|
|
|
1,228
|
|
|
(143
|
)
|
|
(26
|
)
|
||||||
Home equity lines of credit serviced by others
|
104
|
|
|
149
|
|
|
219
|
|
|
389
|
|
|
550
|
|
|
(45
|
)
|
|
(30
|
)
|
||||||
Automobile
|
12,106
|
|
|
13,204
|
|
|
13,938
|
|
|
13,828
|
|
|
12,706
|
|
|
(1,098
|
)
|
|
(8
|
)
|
||||||
Education
|
8,900
|
|
|
8,134
|
|
|
6,610
|
|
|
4,359
|
|
|
2,256
|
|
|
766
|
|
|
9
|
|
||||||
Credit cards
|
1,991
|
|
|
1,848
|
|
|
1,691
|
|
|
1,634
|
|
|
1,693
|
|
|
143
|
|
|
8
|
|
||||||
Other retail
|
3,616
|
|
|
2,789
|
|
|
1,737
|
|
|
1,083
|
|
|
1,072
|
|
|
827
|
|
|
30
|
|
||||||
Total retail loans
|
59,877
|
|
|
58,586
|
|
|
56,018
|
|
|
52,828
|
|
|
50,184
|
|
|
1,291
|
|
|
2
|
|
||||||
Total loans and leases
|
|
$116,660
|
|
|
|
$110,617
|
|
|
|
$107,669
|
|
|
|
$99,042
|
|
|
|
$93,410
|
|
|
|
$6,043
|
|
|
5
|
%
|
|
December 31, 2018
|
|||||||||||
(in millions)
|
Due in 1 Year or Less
|
Due After 1 Year Through 5 Years
|
Due After 5 Years
|
Total Loans and Leases
|
||||||||
Commercial
|
|
$36,506
|
|
|
$2,757
|
|
|
$1,594
|
|
|
$40,857
|
|
Commercial real estate
|
12,720
|
|
128
|
|
175
|
|
13,023
|
|
||||
Leases
|
585
|
|
1,854
|
|
464
|
|
2,903
|
|
||||
Total commercial loans and leases
|
49,811
|
|
4,739
|
|
2,233
|
|
56,783
|
|
||||
Residential mortgages
|
1,046
|
|
2,206
|
|
15,726
|
|
18,978
|
|
||||
Home equity loans
|
18
|
|
329
|
|
726
|
|
1,073
|
|
||||
Home equity lines of credit
|
12,470
|
|
61
|
|
179
|
|
12,710
|
|
||||
Home equity loans serviced by others
|
1
|
|
374
|
|
24
|
|
399
|
|
||||
Home equity lines of credit serviced by others
|
104
|
|
—
|
|
—
|
|
104
|
|
||||
Automobile
|
155
|
|
7,532
|
|
4,419
|
|
12,106
|
|
||||
Education
|
14
|
|
799
|
|
8,087
|
|
8,900
|
|
||||
Credit cards
|
1,646
|
|
345
|
|
—
|
|
1,991
|
|
||||
Other retail
|
501
|
|
2,297
|
|
818
|
|
3,616
|
|
||||
Total retail loans
|
15,955
|
|
13,943
|
|
29,979
|
|
59,877
|
|
||||
Total loans and leases
|
|
$65,766
|
|
|
$18,682
|
|
|
$32,212
|
|
|
$116,660
|
|
Loans and leases due after one year at fixed interest rates
|
|
|
$15,277
|
|
|
$21,362
|
|
|
$36,639
|
|
||
Loans and leases due after one year at variable interest rates
|
|
3,405
|
|
10,850
|
|
14,255
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Allowance for Loan and Lease Losses
—
Beginning:
|
|
||||||||||||||||||
Commercial
|
|
$541
|
|
|
|
$516
|
|
|
|
$376
|
|
|
|
$388
|
|
|
|
$361
|
|
Commercial real estate
|
121
|
|
|
99
|
|
|
111
|
|
|
61
|
|
|
78
|
|
|||||
Leases
|
23
|
|
|
48
|
|
|
23
|
|
|
23
|
|
|
24
|
|
|||||
Qualitative
(1)
|
—
|
|
|
—
|
|
|
86
|
|
|
72
|
|
|
35
|
|
|||||
Total commercial loans and leases
|
685
|
|
|
663
|
|
|
596
|
|
|
544
|
|
|
498
|
|
|||||
Residential mortgages
|
44
|
|
|
55
|
|
|
46
|
|
|
63
|
|
|
104
|
|
|||||
Home equity loans
|
19
|
|
|
24
|
|
|
39
|
|
|
50
|
|
|
85
|
|
|||||
Home equity lines of credit
|
87
|
|
|
139
|
|
|
132
|
|
|
152
|
|
|
159
|
|
|||||
Home equity loans serviced by others
|
12
|
|
|
15
|
|
|
29
|
|
|
47
|
|
|
85
|
|
|||||
Home equity lines of credit serviced by others
|
4
|
|
|
4
|
|
|
3
|
|
|
11
|
|
|
18
|
|
|||||
Automobile
|
139
|
|
|
127
|
|
|
106
|
|
|
58
|
|
|
23
|
|
|||||
Education
|
120
|
|
|
102
|
|
|
96
|
|
|
93
|
|
|
83
|
|
|||||
Credit cards
|
72
|
|
|
74
|
|
|
60
|
|
|
68
|
|
|
72
|
|
|||||
Other retail
|
54
|
|
|
33
|
|
|
28
|
|
|
32
|
|
|
34
|
|
|||||
Qualitative
(1)
|
—
|
|
|
—
|
|
|
81
|
|
|
77
|
|
|
60
|
|
|||||
Total retail loans
|
551
|
|
|
573
|
|
|
620
|
|
|
651
|
|
|
723
|
|
|||||
Total allowance for loan and lease losses
—
beginning
|
|
$1,236
|
|
|
|
$1,236
|
|
|
|
$1,216
|
|
|
|
$1,195
|
|
|
|
$1,221
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Gross Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($48
|
)
|
|
|
($62
|
)
|
|
|
($56
|
)
|
|
|
($30
|
)
|
|
|
($31
|
)
|
Commercial real estate
|
(4
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(6
|
)
|
|
(12
|
)
|
|||||
Leases
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
(52
|
)
|
|
(75
|
)
|
|
(79
|
)
|
|
(36
|
)
|
|
(43
|
)
|
|||||
Residential mortgages
|
(8
|
)
|
|
(11
|
)
|
|
(21
|
)
|
|
(22
|
)
|
|
(36
|
)
|
|||||
Home equity loans
|
(6
|
)
|
|
(11
|
)
|
|
(16
|
)
|
|
(34
|
)
|
|
(55
|
)
|
|||||
Home equity lines of credit
|
(26
|
)
|
|
(34
|
)
|
|
(43
|
)
|
|
(59
|
)
|
|
(80
|
)
|
|||||
Home equity loans serviced by others
|
(9
|
)
|
|
(15
|
)
|
|
(38
|
)
|
|
(32
|
)
|
|
(55
|
)
|
|||||
Home equity lines of credit serviced by others
|
(4
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|||||
Automobile
|
(158
|
)
|
|
(181
|
)
|
|
(160
|
)
|
|
(117
|
)
|
|
(41
|
)
|
|||||
Education
|
(68
|
)
|
|
(59
|
)
|
|
(52
|
)
|
|
(51
|
)
|
|
(54
|
)
|
|||||
Credit cards
|
(68
|
)
|
|
(61
|
)
|
|
(58
|
)
|
|
(59
|
)
|
|
(64
|
)
|
|||||
Other retail
|
(95
|
)
|
|
(60
|
)
|
|
(57
|
)
|
|
(56
|
)
|
|
(53
|
)
|
|||||
Total retail loans
|
(442
|
)
|
|
(437
|
)
|
|
(457
|
)
|
|
(444
|
)
|
|
(450
|
)
|
|||||
Total gross charge-offs
|
|
($494
|
)
|
|
|
($512
|
)
|
|
|
($536
|
)
|
|
|
($480
|
)
|
|
|
($493
|
)
|
Gross Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$15
|
|
|
|
$37
|
|
|
|
$21
|
|
|
|
$18
|
|
|
|
$35
|
|
Commercial real estate
|
4
|
|
|
3
|
|
|
12
|
|
|
31
|
|
|
23
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
19
|
|
|
40
|
|
|
33
|
|
|
49
|
|
|
58
|
|
|||||
Residential mortgages
|
5
|
|
|
6
|
|
|
9
|
|
|
12
|
|
|
11
|
|
|||||
Home equity loans
|
11
|
|
|
13
|
|
|
18
|
|
|
11
|
|
|
24
|
|
|||||
Home equity lines of credit
|
16
|
|
|
16
|
|
|
18
|
|
|
18
|
|
|
15
|
|
|||||
Home equity loans serviced by others
|
15
|
|
|
18
|
|
|
19
|
|
|
17
|
|
|
21
|
|
|||||
Home equity lines of credit serviced by others
|
7
|
|
|
7
|
|
|
6
|
|
|
8
|
|
|
5
|
|
|||||
Automobile
|
67
|
|
|
73
|
|
|
65
|
|
|
49
|
|
|
20
|
|
|||||
Education
|
16
|
|
|
15
|
|
|
11
|
|
|
12
|
|
|
9
|
|
|||||
Credit cards
|
8
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|||||
Other retail
|
13
|
|
|
12
|
|
|
14
|
|
|
12
|
|
|
—
|
|
|||||
Total retail loans
|
158
|
|
|
167
|
|
|
168
|
|
|
147
|
|
|
112
|
|
|||||
Total gross recoveries
|
|
$177
|
|
|
|
$207
|
|
|
|
$201
|
|
|
|
$196
|
|
|
|
$170
|
|
Net (Charge-offs)/Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
($33
|
)
|
|
|
($25
|
)
|
|
|
($35
|
)
|
|
|
($12
|
)
|
|
|
$4
|
|
Commercial real estate
|
—
|
|
|
(10
|
)
|
|
(2
|
)
|
|
25
|
|
|
11
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
(33
|
)
|
|
(35
|
)
|
|
(46
|
)
|
|
13
|
|
|
15
|
|
|||||
Residential mortgages
|
(3
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|
(25
|
)
|
|||||
Home equity loans
|
5
|
|
|
2
|
|
|
2
|
|
|
(23
|
)
|
|
(31
|
)
|
|||||
Home equity lines of credit
|
(10
|
)
|
|
(18
|
)
|
|
(25
|
)
|
|
(41
|
)
|
|
(65
|
)
|
|||||
Home equity loans serviced by others
|
6
|
|
|
3
|
|
|
(19
|
)
|
|
(15
|
)
|
|
(34
|
)
|
|||||
Home equity lines of credit serviced by others
|
3
|
|
|
2
|
|
|
(6
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|||||
Automobile
|
(91
|
)
|
|
(108
|
)
|
|
(95
|
)
|
|
(68
|
)
|
|
(21
|
)
|
|||||
Education
|
(52
|
)
|
|
(44
|
)
|
|
(41
|
)
|
|
(39
|
)
|
|
(45
|
)
|
|||||
Credit cards
|
(60
|
)
|
|
(54
|
)
|
|
(50
|
)
|
|
(51
|
)
|
|
(57
|
)
|
|||||
Other retail
|
(82
|
)
|
|
(48
|
)
|
|
(43
|
)
|
|
(44
|
)
|
|
(53
|
)
|
|||||
Total retail loans
|
(284
|
)
|
|
(270
|
)
|
|
(289
|
)
|
|
(297
|
)
|
|
(338
|
)
|
|||||
Total net charge-offs
|
|
($317
|
)
|
|
|
($305
|
)
|
|
|
($335
|
)
|
|
|
($284
|
)
|
|
|
($323
|
)
|
Ratio of net charge-offs to average loans and leases
|
(0.28
|
%)
|
|
(0.28
|
%)
|
|
(0.32
|
%)
|
|
(0.30
|
%)
|
|
(0.36
|
%)
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Provision for Loan and Lease Losses
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$22
|
|
|
|
$50
|
|
|
|
$117
|
|
|
|
$—
|
|
|
|
$23
|
|
Commercial real estate
|
17
|
|
|
32
|
|
|
(17
|
)
|
|
25
|
|
|
(28
|
)
|
|||||
Leases
|
(1
|
)
|
|
(25
|
)
|
|
34
|
|
|
—
|
|
|
(1
|
)
|
|||||
Qualitative
(1)
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
14
|
|
|
37
|
|
|||||
Total commercial loans and leases
|
38
|
|
|
57
|
|
|
113
|
|
|
39
|
|
|
31
|
|
|||||
Residential mortgages
|
(5
|
)
|
|
(6
|
)
|
|
8
|
|
|
(7
|
)
|
|
(16
|
)
|
|||||
Home equity loans
|
(14
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|
12
|
|
|
(4
|
)
|
|||||
Home equity lines of credit
|
8
|
|
|
(34
|
)
|
|
9
|
|
|
21
|
|
|
58
|
|
|||||
Home equity loans serviced by others
|
(8
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||||
Home equity lines of credit serviced by others
|
(4
|
)
|
|
(2
|
)
|
|
6
|
|
|
(2
|
)
|
|
—
|
|
|||||
Automobile
|
79
|
|
|
120
|
|
|
99
|
|
|
116
|
|
|
56
|
|
|||||
Education
|
33
|
|
|
62
|
|
|
21
|
|
|
42
|
|
|
55
|
|
|||||
Credit cards
|
71
|
|
|
52
|
|
|
53
|
|
|
43
|
|
|
53
|
|
|||||
Other retail
|
125
|
|
|
69
|
|
|
42
|
|
|
40
|
|
|
51
|
|
|||||
Qualitative
(1)
|
—
|
|
|
—
|
|
|
27
|
|
|
4
|
|
|
17
|
|
|||||
Total retail loans
|
285
|
|
|
248
|
|
|
242
|
|
|
266
|
|
|
266
|
|
|||||
Total provision for loan and lease losses
|
|
$323
|
|
|
|
$305
|
|
|
|
$355
|
|
|
|
$305
|
|
|
|
$297
|
|
Total Allowance for Loan and Lease Losses
—
Ending:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
530
|
|
|
541
|
|
|
|
$458
|
|
|
|
$376
|
|
|
|
$388
|
|
||
Commercial real estate
|
138
|
|
|
121
|
|
|
92
|
|
|
111
|
|
|
61
|
|
|||||
Leases
|
22
|
|
|
23
|
|
|
48
|
|
|
23
|
|
|
23
|
|
|||||
Qualitative
(1)
|
—
|
|
|
—
|
|
|
65
|
|
|
86
|
|
|
72
|
|
|||||
Total commercial loans and leases
|
690
|
|
|
685
|
|
|
663
|
|
|
596
|
|
|
544
|
|
|||||
Residential mortgages
|
36
|
|
|
44
|
|
|
42
|
|
|
46
|
|
|
63
|
|
|||||
Home equity loans
|
10
|
|
|
19
|
|
|
19
|
|
|
39
|
|
|
50
|
|
|||||
Home equity lines of credit
|
85
|
|
|
87
|
|
|
116
|
|
|
132
|
|
|
152
|
|
|||||
Home equity loans serviced by others
|
10
|
|
|
12
|
|
|
9
|
|
|
29
|
|
|
47
|
|
|||||
Home equity lines of credit serviced by others
|
3
|
|
|
4
|
|
|
3
|
|
|
3
|
|
|
11
|
|
|||||
Automobile
|
127
|
|
|
139
|
|
|
110
|
|
|
106
|
|
|
58
|
|
|||||
Education
|
101
|
|
|
120
|
|
|
76
|
|
|
96
|
|
|
93
|
|
|||||
Credit cards
|
83
|
|
|
72
|
|
|
63
|
|
|
60
|
|
|
68
|
|
|||||
Other retail
|
97
|
|
|
54
|
|
|
27
|
|
|
28
|
|
|
32
|
|
|||||
Qualitative
(1)
|
—
|
|
|
—
|
|
|
108
|
|
|
81
|
|
|
77
|
|
|||||
Total retail loans
|
552
|
|
|
551
|
|
|
573
|
|
|
620
|
|
|
651
|
|
|||||
Total allowance for loan and lease losses
—
ending
|
|
$1,242
|
|
|
|
$1,236
|
|
|
|
$1,236
|
|
|
|
$1,216
|
|
|
|
$1,195
|
|
Reserve for Unfunded Lending Commitments
—
Beginning
|
|
$88
|
|
|
|
$72
|
|
|
|
$58
|
|
|
|
$61
|
|
|
|
$39
|
|
Provision for unfunded lending commitments
|
3
|
|
|
16
|
|
|
14
|
|
|
(3
|
)
|
|
22
|
|
|||||
Reserve for unfunded lending commitments
—
ending
|
|
$91
|
|
|
|
$88
|
|
|
|
$72
|
|
|
|
$58
|
|
|
|
$61
|
|
Total Allowance for Credit Losses
—
Ending
|
|
$1,333
|
|
|
|
$1,324
|
|
|
|
$1,308
|
|
|
|
$1,274
|
|
|
|
$1,256
|
|
|
December 31,
|
||||||||||||||||||||||||||||
(dollars in millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||
Commercial
|
|
$530
|
|
35
|
%
|
|
|
$541
|
|
34
|
%
|
|
|
$458
|
|
35
|
%
|
|
|
$376
|
|
34
|
%
|
|
|
$388
|
|
34
|
%
|
Commercial real estate
|
138
|
|
11
|
|
|
121
|
|
10
|
|
|
92
|
|
10
|
|
|
111
|
|
9
|
|
|
61
|
|
8
|
|
|||||
Leases
|
22
|
|
3
|
|
|
23
|
|
3
|
|
|
48
|
|
3
|
|
|
23
|
|
4
|
|
|
23
|
|
4
|
|
|||||
Qualitative
(1)
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
65
|
|
N/A
|
|
|
86
|
|
N/A
|
|
|
72
|
|
N/A
|
|
|||||
Total commercial loans and leases
|
690
|
|
49
|
|
|
685
|
|
47
|
|
|
663
|
|
48
|
|
|
596
|
|
47
|
|
|
544
|
|
46
|
|
|||||
Residential mortgages
|
36
|
|
16
|
|
|
44
|
|
15
|
|
|
42
|
|
14
|
|
|
46
|
|
13
|
|
|
63
|
|
13
|
|
|||||
Home equity loans
|
10
|
|
1
|
|
|
19
|
|
1
|
|
|
19
|
|
2
|
|
|
39
|
|
3
|
|
|
50
|
|
4
|
|
|||||
Home equity lines of credit
|
85
|
|
11
|
|
|
87
|
|
12
|
|
|
116
|
|
13
|
|
|
132
|
|
15
|
|
|
152
|
|
16
|
|
|||||
Home equity loans serviced by others
|
10
|
|
—
|
|
|
12
|
|
1
|
|
|
9
|
|
1
|
|
|
29
|
|
1
|
|
|
47
|
|
1
|
|
|||||
Home equity lines of credit serviced by others
|
3
|
|
—
|
|
|
4
|
|
—
|
|
|
3
|
|
—
|
|
|
3
|
|
—
|
|
|
11
|
|
1
|
|
|||||
Automobile
|
127
|
|
10
|
|
|
139
|
|
12
|
|
|
110
|
|
13
|
|
|
106
|
|
14
|
|
|
58
|
|
14
|
|
|||||
Education
|
101
|
|
8
|
|
|
120
|
|
7
|
|
|
76
|
|
6
|
|
|
96
|
|
4
|
|
|
93
|
|
2
|
|
|||||
Credit cards
|
83
|
|
2
|
|
|
72
|
|
2
|
|
|
63
|
|
1
|
|
|
60
|
|
2
|
|
|
68
|
|
2
|
|
|||||
Other retail
|
97
|
|
3
|
|
|
54
|
|
3
|
|
|
27
|
|
2
|
|
|
28
|
|
1
|
|
|
32
|
|
1
|
|
|||||
Qualitative
(1)
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
108
|
|
N/A
|
|
|
81
|
|
N/A
|
|
|
77
|
|
N/A
|
|
|||||
Total retail loans
|
552
|
|
51
|
|
|
551
|
|
53
|
|
|
573
|
|
52
|
|
|
620
|
|
53
|
|
|
651
|
|
54
|
|
|||||
Total loans and leases
|
|
$1,242
|
|
100
|
%
|
|
|
$1,236
|
|
100
|
%
|
|
|
$1,236
|
|
100
|
%
|
|
|
$1,216
|
|
100
|
%
|
|
|
$1,195
|
|
100
|
%
|
|
December 31,
|
||||||||||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||
Nonaccrual loans and leases
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
$194
|
|
|
|
$238
|
|
|
|
$322
|
|
|
|
$70
|
|
|
|
$113
|
|
Commercial real estate
|
7
|
|
|
27
|
|
|
50
|
|
|
77
|
|
|
50
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
201
|
|
|
265
|
|
|
387
|
|
|
147
|
|
|
163
|
|
|||||
Residential mortgages
|
136
|
|
|
128
|
|
|
144
|
|
|
331
|
|
|
345
|
|
|||||
Home equity loans
|
50
|
|
|
72
|
|
|
98
|
|
|
135
|
|
|
203
|
|
|||||
Home equity lines of credit
|
231
|
|
|
233
|
|
|
243
|
|
|
272
|
|
|
257
|
|
|||||
Home equity loans serviced by others
|
17
|
|
|
25
|
|
|
32
|
|
|
38
|
|
|
47
|
|
|||||
Home equity lines of credit serviced by others
|
15
|
|
|
18
|
|
|
33
|
|
|
32
|
|
|
25
|
|
|||||
Automobile
|
81
|
|
|
70
|
|
|
50
|
|
|
42
|
|
|
21
|
|
|||||
Education
|
38
|
|
|
38
|
|
|
38
|
|
|
35
|
|
|
11
|
|
|||||
Credit cards
|
20
|
|
|
17
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|||||
Other retail
|
8
|
|
|
5
|
|
|
4
|
|
|
3
|
|
|
5
|
|
|||||
Total retail loans
|
596
|
|
|
606
|
|
|
658
|
|
|
904
|
|
|
930
|
|
|||||
Total nonaccrual loans and leases
|
|
$797
|
|
|
|
$871
|
|
|
|
$1,045
|
|
|
|
$1,051
|
|
|
|
$1,093
|
|
Loans and leases that are accruing and 90 days or more delinquent
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1
|
|
|
5
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|||||
Commercial real estate
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans and leases
|
1
|
|
|
8
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|||||
Residential mortgages
|
15
|
|
|
16
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity loans serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity lines of credit serviced by others
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Education
|
2
|
|
|
3
|
|
|
5
|
|
|
6
|
|
|
6
|
|
|||||
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Other retail
|
7
|
|
|
5
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|||||
Total retail loans
|
24
|
|
|
24
|
|
|
24
|
|
|
8
|
|
|
7
|
|
|||||
Total accruing and 90 days or more delinquent
|
25
|
|
|
32
|
|
|
26
|
|
|
9
|
|
|
8
|
|
|||||
Total
|
|
$822
|
|
|
|
$903
|
|
|
|
$1,071
|
|
|
|
$1,060
|
|
|
|
$1,101
|
|
Troubled debt restructurings
(1)
|
|
$723
|
|
|
|
$629
|
|
|
|
$633
|
|
|
|
$909
|
|
|
|
$955
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||||
Commercial
|
|
$38,600
|
|
|
$1,231
|
|
|
$828
|
|
|
$198
|
|
|
$40,857
|
|
Commercial real estate
|
12,523
|
|
412
|
|
82
|
|
6
|
|
13,023
|
|
|||||
Leases
|
2,823
|
|
39
|
|
41
|
|
—
|
|
2,903
|
|
|||||
Total commercial loans and leases
|
|
$53,946
|
|
|
$1,682
|
|
|
$951
|
|
|
$204
|
|
|
$56,783
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||||
Commercial
|
|
$35,430
|
|
|
$1,143
|
|
|
$785
|
|
|
$204
|
|
|
$37,562
|
|
Commercial real estate
|
10,706
|
|
500
|
|
74
|
|
28
|
|
11,308
|
|
|||||
Leases
|
3,069
|
|
73
|
|
19
|
|
—
|
|
3,161
|
|
|||||
Total commercial loans and leases
|
|
$49,205
|
|
|
$1,716
|
|
|
$878
|
|
|
$232
|
|
|
$52,031
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
Average refreshed FICO for total portfolio
|
763
|
|
|
762
|
|
CLTV ratio for secured real estate
(1)
|
58
|
|
|
59
|
|
Nonperforming retail loans as a percentage of total retail
|
1.00
|
%
|
|
1.03
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
(dollars in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
Percent
|
|
||||
Net charge-offs
|
|
$284
|
|
|
|
$270
|
|
|
|
$14
|
|
|
5
|
%
|
Annualized net charge-off rate
|
0.48
|
%
|
|
0.47
|
%
|
|
1 bps
|
|
|
(dollars in millions)
|
Balance
|
|
% Secured by First Lien
|
|
FICO
|
|
LTV
|
|||||
Total HELOCs as of December 31, 2018
|
|
$12,814
|
|
|
51
|
%
|
|
766
|
|
|
57
|
%
|
HELOCs scheduled to reset 1/1/19 - 12/31/21
|
1,598
|
|
|
54
|
|
|
758
|
|
|
51
|
|
(dollars in millions)
|
2014/2015
|
|
|
2016
|
|
|
2017
|
|
|||
Balance reset
|
|
$1,688
|
|
|
|
$738
|
|
|
|
$730
|
|
Percent refinanced, paid off, or current
|
93
|
%
|
|
95
|
%
|
|
94
|
%
|
|||
Percent past due
|
3
|
|
|
3
|
|
|
4
|
|
|||
Percent charged-off
|
4
|
|
|
2
|
|
|
2
|
|
|
December 31, 2018
|
||||||||||||||||
|
|
|
As a % of Accruing Retail TDRs
|
|
|
|
|
||||||||||
(dollars in millions)
|
Accruing
|
|
30-89 Days
Past Due |
|
90+ Days Past Due
|
|
Nonaccruing
|
|
Total
|
||||||||
Residential mortgages
|
|
$111
|
|
|
3.0
|
%
|
|
1.6
|
%
|
|
|
$44
|
|
|
|
$155
|
|
Home equity loans
|
85
|
|
|
0.7
|
|
|
—
|
|
|
25
|
|
|
110
|
|
|||
Home equity lines of credit
|
138
|
|
|
0.9
|
|
|
—
|
|
|
64
|
|
|
202
|
|
|||
Home equity loans serviced by others
|
31
|
|
|
0.3
|
|
|
—
|
|
|
10
|
|
|
41
|
|
|||
Home equity lines of credit serviced by others
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
8
|
|
|||
Automobile
|
13
|
|
|
0.2
|
|
|
—
|
|
|
10
|
|
|
23
|
|
|||
Education
|
131
|
|
|
0.9
|
|
|
0.3
|
|
|
22
|
|
|
153
|
|
|||
Credit cards
|
24
|
|
|
0.4
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|||
Other retail
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
Total
|
|
$542
|
|
|
6.4
|
%
|
|
1.9
|
%
|
|
|
$181
|
|
|
|
$723
|
|
|
December 31, 2017
|
||||||||||||||||
|
|
|
As a % of Accruing Retail TDRs
|
|
|
|
|
||||||||||
(dollars in millions)
|
Accruing
|
|
30-89 Days
Past Due |
|
90+ Days Past Due
|
|
Nonaccruing
|
|
Total
|
||||||||
Residential mortgages
|
|
$98
|
|
|
2.7
|
%
|
|
2.0
|
%
|
|
|
$53
|
|
|
|
$151
|
|
Home equity loans
|
86
|
|
|
0.7
|
|
|
—
|
|
|
35
|
|
|
121
|
|
|||
Home equity lines of credit
|
128
|
|
|
1.1
|
|
|
—
|
|
|
69
|
|
|
197
|
|
|||
Home equity loans serviced by others
|
38
|
|
|
0.4
|
|
|
—
|
|
|
13
|
|
|
51
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
9
|
|
|||
Automobile
|
12
|
|
|
0.2
|
|
|
—
|
|
|
11
|
|
|
23
|
|
|||
Education
|
152
|
|
|
1.3
|
|
|
0.5
|
|
|
23
|
|
|
175
|
|
|||
Credit cards
|
24
|
|
|
0.4
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|||
Other retail
|
8
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
9
|
|
|||
Total
|
|
$550
|
|
|
6.7
|
%
|
|
2.5
|
%
|
|
|
$211
|
|
|
|
$761
|
|
(in millions)
|
For the Year Ended December 31, 2018
|
||
Gross amount of interest income that would have been recorded
(1)
|
|
$125
|
|
Interest income actually recognized
|
7
|
|
|
Total interest income foregone
|
|
$118
|
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
Percent
|
|
|||
Commercial
|
|
$72
|
|
|
|
$56
|
|
|
|
$16
|
|
|
29
|
%
|
Commercial real estate
|
14
|
|
|
19
|
|
|
(5
|
)
|
|
(26
|
)
|
|||
Leases
|
670
|
|
|
752
|
|
|
(82
|
)
|
|
(11
|
)
|
|||
Total commercial loans and leases
|
756
|
|
|
827
|
|
|
(71
|
)
|
|
(9
|
)
|
|||
Residential mortgages
|
110
|
|
|
136
|
|
|
(26
|
)
|
|
(19
|
)
|
|||
Home equity loans
|
31
|
|
|
40
|
|
|
(9
|
)
|
|
(23
|
)
|
|||
Home equity lines of credit
|
21
|
|
|
30
|
|
|
(9
|
)
|
|
(30
|
)
|
|||
Home equity loans serviced by others
|
399
|
|
|
542
|
|
|
(143
|
)
|
|
(26
|
)
|
|||
Home equity lines of credit serviced by others
|
104
|
|
|
149
|
|
|
(45
|
)
|
|
(30
|
)
|
|||
Education
|
210
|
|
|
254
|
|
|
(44
|
)
|
|
(17
|
)
|
|||
Total retail loans
|
875
|
|
|
1,151
|
|
|
(276
|
)
|
|
(24
|
)
|
|||
Total non-core loans
|
1,631
|
|
|
1,978
|
|
|
(347
|
)
|
|
(18
|
)
|
|||
Other assets
|
96
|
|
|
112
|
|
|
(16
|
)
|
|
(14
|
)
|
|||
Total non-core assets
|
|
$1,727
|
|
|
|
$2,090
|
|
|
|
($363
|
)
|
|
(17
|
%)
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2018
|
|
2017
|
|
Change
|
|
Percent
|
|||||||
Demand
|
|
$29,458
|
|
|
|
$29,279
|
|
|
|
$179
|
|
|
1
|
%
|
Checking with interest
|
23,067
|
|
|
22,229
|
|
|
838
|
|
|
4
|
|
|||
Regular savings
|
12,007
|
|
|
9,518
|
|
|
2,489
|
|
|
26
|
|
|||
Money market accounts
|
35,701
|
|
|
37,454
|
|
|
(1,753
|
)
|
|
(5
|
)
|
|||
Term deposits
|
19,342
|
|
|
16,609
|
|
|
2,733
|
|
|
16
|
|
|||
Total deposits
|
|
$119,575
|
|
|
|
$115,089
|
|
|
|
$4,486
|
|
|
4
|
%
|
|
For the Year Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
(dollars in millions)
|
Average Balances
|
Yields/ Rates
|
|
Average Balances
|
Yields/ Rates
|
|
Average Balances
|
Yields/ Rates
|
|||||||||
Noninterest-bearing demand deposits
(1)
|
|
$29,231
|
|
—
|
|
|
|
$28,134
|
|
—
|
|
|
|
$27,634
|
|
—
|
|
Checking with interest
|
|
$21,856
|
|
0.63
|
%
|
|
|
$21,458
|
|
0.37
|
%
|
|
|
$19,320
|
|
0.18
|
%
|
Money market accounts
|
36,497
|
|
0.94
|
|
|
37,450
|
|
0.53
|
|
|
37,106
|
|
0.36
|
|
|||
Regular savings
|
10,238
|
|
0.15
|
|
|
9,384
|
|
0.04
|
|
|
8,691
|
|
0.04
|
|
|||
Term deposits
|
18,035
|
|
1.61
|
|
|
15,448
|
|
1.04
|
|
|
12,696
|
|
0.78
|
|
|||
Total interest-bearing deposits
(1)
|
|
$86,626
|
|
0.91
|
%
|
|
|
$83,740
|
|
0.53
|
%
|
|
|
$77,813
|
|
0.35
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
Percent
|
|
|||
Federal funds purchased
|
|
$820
|
|
|
|
$460
|
|
|
|
$360
|
|
|
78
|
%
|
Securities sold under agreements to repurchase
|
336
|
|
|
355
|
|
|
(19
|
)
|
|
(5
|
)
|
|||
Other short-term borrowed funds
(1)
|
1,653
|
|
|
1,856
|
|
|
(203
|
)
|
|
(11
|
)
|
|||
Total short-term borrowed funds
|
|
$2,809
|
|
|
|
$2,671
|
|
|
|
$138
|
|
|
5
|
%
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Weighted-average interest rate at year-end:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1.72
|
%
|
|
0.74
|
%
|
|
0.26
|
%
|
|||
Other short-term borrowed funds
|
2.50
|
|
|
1.72
|
|
|
0.94
|
|
|||
Maximum amount outstanding at any month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$1,282
|
|
|
|
$1,174
|
|
|
|
$1,522
|
|
Other short-term borrowed funds
|
2,509
|
|
|
3,508
|
|
|
5,461
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$654
|
|
|
|
$776
|
|
|
|
$947
|
|
Other short-term borrowed funds
|
1,808
|
|
|
2,321
|
|
|
3,207
|
|
|||
Weighted-average interest rate during the year:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.92
|
%
|
|
0.36
|
%
|
|
0.09
|
%
|
|||
Other short-term borrowed funds
|
2.42
|
|
|
1.32
|
|
|
0.64
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Parent Company:
|
|
|
|
||||
2.375% fixed-rate senior unsecured debt, due 2021
|
|
$349
|
|
|
|
$349
|
|
4.150% fixed-rate subordinated debt, due 2022
|
348
|
|
|
348
|
|
||
5.158% fixed-to-floating rate callable subordinated debt, due 2023
(1)
|
—
|
|
|
333
|
|
||
3.750% fixed-rate subordinated debt, due 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due 2025
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due 2025
|
749
|
|
|
749
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
2.450% senior unsecured notes, due 2019
(2)(3)
|
—
|
|
|
743
|
|
||
2.500% senior unsecured notes, due 2019
(2)(3)
|
—
|
|
|
741
|
|
||
2.250% senior unsecured notes, due 2020
(2)
|
691
|
|
|
692
|
|
||
3.278% floating-rate senior unsecured notes, due 2020
(2) (4)
|
300
|
|
|
299
|
|
||
3.247% floating-rate senior unsecured notes, due 2020
(2) (4)
|
250
|
|
|
249
|
|
||
2.200% senior unsecured notes, due 2020
(2)
|
499
|
|
|
498
|
|
||
2.250% senior unsecured notes, due 2020
(2)
|
738
|
|
|
742
|
|
||
2.550% senior unsecured notes, due 2021
(2)
|
964
|
|
|
964
|
|
||
3.487% floating-rate senior unsecured notes, due 2022
(2) (4)
|
249
|
|
|
249
|
|
||
2.650% senior unsecured notes, due 2022
(2)
|
487
|
|
|
491
|
|
||
3.700% senior unsecured notes, due 2023
(2)
|
502
|
|
|
—
|
|
||
3.753% floating-rate senior unsecured notes, due 2023
(2) (4)
|
249
|
|
|
—
|
|
||
Federal Home Loan Bank advances, 2.725% weighted average rate, due through 2038
|
7,508
|
|
|
3,761
|
|
||
Other
|
9
|
|
|
16
|
|
||
Total long-term borrowed funds
|
|
$14,433
|
|
|
|
$11,765
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
(dollars in millions, except per share amounts)
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income
|
|
$1,172
|
|
|
|
$1,148
|
|
|
|
$1,121
|
|
|
|
$1,091
|
|
|
|
$1,080
|
|
|
|
$1,062
|
|
|
|
$1,026
|
|
|
|
$1,005
|
|
Noninterest income
(1) (6) (7)
|
421
|
|
|
416
|
|
|
388
|
|
|
371
|
|
|
404
|
|
|
381
|
|
|
370
|
|
|
379
|
|
||||||||
Total revenue
|
1,593
|
|
|
1,564
|
|
|
1,509
|
|
|
1,462
|
|
|
1,484
|
|
|
1,443
|
|
|
1,396
|
|
|
1,384
|
|
||||||||
Provision for credit losses
|
85
|
|
|
78
|
|
|
85
|
|
|
78
|
|
|
83
|
|
|
72
|
|
|
70
|
|
|
96
|
|
||||||||
Noninterest expense
(2) (5) (6) (7)
|
951
|
|
|
910
|
|
|
875
|
|
|
883
|
|
|
898
|
|
|
858
|
|
|
864
|
|
|
854
|
|
||||||||
Income before income tax expense (benefit)
|
557
|
|
|
576
|
|
|
549
|
|
|
501
|
|
|
503
|
|
|
513
|
|
|
462
|
|
|
434
|
|
||||||||
Income tax expense (benefit)
(3) (5) (6) (8)
|
92
|
|
|
133
|
|
|
124
|
|
|
113
|
|
|
(163
|
)
|
|
165
|
|
|
144
|
|
|
114
|
|
||||||||
Net income
(4) (5) (6) (8)
|
|
$465
|
|
|
|
$443
|
|
|
|
$425
|
|
|
|
$388
|
|
|
|
$666
|
|
|
|
$348
|
|
|
|
$318
|
|
|
|
$320
|
|
Net
income
available
to
common
stockholders
(4)
(5)
(6)
(8)
|
|
$450
|
|
|
|
$436
|
|
|
|
$425
|
|
|
|
$381
|
|
|
|
$666
|
|
|
|
$341
|
|
|
|
$318
|
|
|
|
$313
|
|
Net income per average common share- basic
(6) (8)
|
|
$0.96
|
|
|
|
$0.92
|
|
|
|
$0.88
|
|
|
|
$0.78
|
|
|
|
$1.35
|
|
|
|
$0.68
|
|
|
|
$0.63
|
|
|
|
$0.61
|
|
Net
income
per
average
common
share-
diluted
(6)
(8)
|
0.96
|
|
|
0.91
|
|
|
0.88
|
|
|
0.78
|
|
|
1.35
|
|
|
0.68
|
|
|
0.63
|
|
|
0.61
|
|
||||||||
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average common equity
(9)
|
9.16
|
%
|
|
8.82
|
%
|
|
8.65
|
%
|
|
7.83
|
%
|
|
13.46
|
%
|
|
6.87
|
%
|
|
6.48
|
%
|
|
6.52
|
%
|
||||||||
Return on average tangible common equity
(9)
|
13.85
|
|
|
13.29
|
|
|
12.93
|
|
|
11.71
|
|
|
19.92
|
|
|
10.13
|
|
|
9.57
|
|
|
9.68
|
|
||||||||
Return
on
average
total
assets
(9)
|
1.17
|
|
|
1.13
|
|
|
1.11
|
|
|
1.04
|
|
|
1.75
|
|
|
0.92
|
|
|
0.85
|
|
|
0.87
|
|
||||||||
Return on average total tangible assets
(9)
|
1.22
|
|
|
1.18
|
|
|
1.16
|
|
|
1.08
|
|
|
1.83
|
|
|
0.96
|
|
|
0.89
|
|
|
0.91
|
|
||||||||
Efficiency ratio
(9)
|
59.69
|
|
|
58.20
|
|
|
57.95
|
|
|
60.43
|
|
|
60.52
|
|
|
59.41
|
|
|
61.94
|
|
|
61.68
|
|
||||||||
Net interest margin
(9)
|
3.22
|
|
|
3.19
|
|
|
3.18
|
|
|
3.16
|
|
|
3.08
|
|
|
3.05
|
|
|
2.97
|
|
|
2.96
|
|
||||||||
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash dividends declared and paid per common share
|
|
$0.27
|
|
|
|
$0.27
|
|
|
|
$0.22
|
|
|
|
$0.22
|
|
|
|
$0.18
|
|
|
|
$0.18
|
|
|
|
$0.14
|
|
|
|
$0.14
|
|
Dividend payout ratio
|
28
|
%
|
|
29
|
%
|
|
25
|
%
|
|
28
|
%
|
|
13
|
%
|
|
26
|
%
|
|
22
|
%
|
|
23
|
%
|
|
As of
|
||||||||||||||||||||||||||||||
(dollars in millions)
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$160,518
|
|
|
|
$158,598
|
|
|
|
$155,431
|
|
|
|
$153,453
|
|
|
|
$152,336
|
|
|
|
$151,356
|
|
|
|
$151,407
|
|
|
|
$150,285
|
|
Loans and leases
(10)
|
116,660
|
|
|
114,720
|
|
|
113,407
|
|
|
111,425
|
|
|
110,617
|
|
|
110,151
|
|
|
109,046
|
|
|
108,111
|
|
||||||||
Allowance for loan and lease losses
|
1,242
|
|
|
1,242
|
|
|
1,253
|
|
|
1,246
|
|
|
1,236
|
|
|
1,224
|
|
|
1,219
|
|
|
1,224
|
|
||||||||
Total securities
|
25,075
|
|
|
25,485
|
|
|
25,513
|
|
|
25,433
|
|
|
25,733
|
|
|
25,742
|
|
|
25,115
|
|
|
25,996
|
|
||||||||
Goodwill
|
6,923
|
|
|
6,946
|
|
|
6,887
|
|
|
6,887
|
|
|
6,887
|
|
|
6,887
|
|
|
6,887
|
|
|
6,876
|
|
||||||||
Total liabilities
|
139,701
|
|
|
138,322
|
|
|
134,964
|
|
|
133,394
|
|
|
132,066
|
|
|
131,247
|
|
|
131,343
|
|
|
130,438
|
|
||||||||
Deposits
|
119,575
|
|
|
117,075
|
|
|
117,073
|
|
|
115,730
|
|
|
115,089
|
|
|
113,235
|
|
|
113,613
|
|
|
112,112
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,156
|
|
|
374
|
|
|
326
|
|
|
315
|
|
|
815
|
|
|
453
|
|
|
429
|
|
|
1,093
|
|
||||||||
Other short-term borrowed funds
|
1,653
|
|
|
2,006
|
|
|
1,499
|
|
|
1,494
|
|
|
1,856
|
|
|
1,505
|
|
|
2,004
|
|
|
2,762
|
|
||||||||
Long-term borrowed funds
|
14,433
|
|
|
15,639
|
|
|
13,641
|
|
|
13,486
|
|
|
11,765
|
|
|
13,400
|
|
|
13,154
|
|
|
11,780
|
|
||||||||
Total stockholders’ equity
|
20,817
|
|
|
20,276
|
|
|
20,467
|
|
|
20,059
|
|
|
20,270
|
|
|
20,109
|
|
|
20,064
|
|
|
19,847
|
|
||||||||
Other Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
|
1.06
|
%
|
|
1.08
|
%
|
|
1.10
|
%
|
|
1.12
|
%
|
|
1.12
|
%
|
|
1.11
|
%
|
|
1.12
|
%
|
|
1.13
|
%
|
||||||||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
156
|
|
|
149
|
|
|
148
|
|
|
144
|
|
|
142
|
|
|
131
|
|
|
119
|
|
|
117
|
|
||||||||
Nonperforming loans and leases as a percentage of total loans and leases
|
0.68
|
|
|
0.73
|
|
|
0.75
|
|
|
0.78
|
|
|
0.79
|
|
|
0.85
|
|
|
0.94
|
|
|
0.97
|
|
||||||||
Capital ratios:
(11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
CET1 capital ratio
(12)
|
10.6
|
|
|
10.8
|
|
|
11.2
|
|
|
11.2
|
|
|
11.2
|
|
|
11.1
|
|
|
11.2
|
|
|
11.2
|
|
||||||||
Tier 1 capital ratio
(13)
|
11.3
|
|
|
11.2
|
|
|
11.6
|
|
|
11.4
|
|
|
11.4
|
|
|
11.3
|
|
|
11.4
|
|
|
11.4
|
|
||||||||
Total capital ratio
(14)
|
13.3
|
|
|
13.4
|
|
|
13.8
|
|
|
13.9
|
|
|
13.9
|
|
|
13.8
|
|
|
14.0
|
|
|
14.0
|
|
||||||||
Tier 1 leverage ratio
(15)
|
10.0
|
|
|
9.9
|
|
|
10.2
|
|
|
10.0
|
|
|
10.0
|
|
|
9.9
|
|
|
9.9
|
|
|
9.9
|
|
|
Actual
|
Required Minimum plus Required CCB for Non-Leverage Ratios
(5)(6)
|
|||||
(in millions, except ratio data)
|
Amount
|
Ratio
|
|||||
December 31, 2018
|
|||||||
Common equity tier 1 capital
(1)
|
|
$14,485
|
|
10.6
|
%
|
6.4
|
|
Tier 1 capital
(2)
|
15,325
|
|
11.3
|
|
7.9
|
|
|
Total capital
(3)
|
18,157
|
|
13.3
|
|
9.9
|
|
|
Tier 1 leverage
(4)
|
15,325
|
|
10.0
|
|
4.0
|
|
|
Risk-weighted assets
|
136,202
|
|
|
|
|||
Quarterly adjusted average assets
|
153,026
|
|
|
|
|||
December 31, 2017
|
|||||||
Common equity tier 1 capital
(1)
|
|
$14,309
|
|
11.2
|
%
|
5.8
|
%
|
Tier 1 capital
(2)
|
14,556
|
|
11.4
|
|
7.3
|
|
|
Total capital
(3)
|
17,781
|
|
13.9
|
|
9.3
|
|
|
Tier 1 leverage
(4)
|
14,556
|
|
10.0
|
|
4.0
|
|
|
Risk-weighted assets
|
127,692
|
|
|
|
|||
Quarterly adjusted average assets
|
145,601
|
|
|
|
(in millions)
|
December 31, 2018
|
|
December 31, 2017
|
||||
Total common stockholders’ equity
|
|
$19,977
|
|
|
|
$20,023
|
|
Exclusions:
(1)
|
|
|
|
||||
Net unrealized losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and equity securities
|
490
|
|
|
236
|
|
||
Derivatives
|
143
|
|
|
143
|
|
||
Unamortized net periodic benefit costs
|
463
|
|
|
441
|
|
||
Deductions:
|
|
|
|
||||
Goodwill
|
(6,923
|
)
|
|
(6,887
|
)
|
||
Deferred tax liability associated with goodwill
|
366
|
|
|
355
|
|
||
Other intangible assets
|
(31
|
)
|
|
(2
|
)
|
||
Total common equity tier 1
|
14,485
|
|
|
14,309
|
|
||
Qualifying preferred stock
|
840
|
|
|
247
|
|
||
Total tier 1 capital
|
15,325
|
|
|
14,556
|
|
||
Qualifying subordinated debt
(2)
|
1,499
|
|
|
1,901
|
|
||
Allowance for loan and lease losses
|
1,242
|
|
|
1,236
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
91
|
|
|
88
|
|
||
Total capital
|
|
$18,157
|
|
|
|
$17,781
|
|
•
|
Declared and paid quarterly common stock dividends of
$0.22
per share for the first and second quarters of
2018
, and
$0.27
per share for the third and fourth quarters of
2018
, aggregating to common stock dividend payments of
$471 million
;
|
•
|
Declared semi-annual dividends of
$27.50
per share on the 5.500% fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock, aggregating to $14 million;
|
•
|
Issued $300 million, or 300,000 shares, of 6.000% fixed-to-floating rate non-cumulative perpetual Series B Preferred Stock (the “Series B Preferred Stock”), par value of $25.00 per share with a liquidation preference of $1,000 per share, and received net proceeds of $296 million;
|
•
|
Declared semi-annual dividends of $37.00 per share on the 6.000% fixed-to-floating rate non-cumulative perpetual Series B Preferred Stock, aggregating to $11 million;
|
•
|
Issued $300 million, or 300,000 shares, of 6.375% fixed-to-floating rate non-cumulative perpetual Series C Preferred Stock (the “Series C Preferred Stock”), par value of $25.00 per share with a liquidation preference of $1,000 per share, and received net proceeds of $297 million;
|
•
|
Declared quarterly dividends of $12.57 per share on the 6.375% fixed-to-floating rate non-cumulative perpetual Series C Preferred Stock, aggregating to $4 million;
|
•
|
Repurchased $1.025 billion of our outstanding common stock; and
|
•
|
Redeemed $333 million of our 5.158% fixed-to-floating rate callable subordinated debt due June 29, 2023.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
(dollars in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||
Citizens Bank, National Association
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$11,994
|
|
10.6
|
%
|
|
|
$11,917
|
|
11.4
|
%
|
Tier 1 capital
(2)
|
11,994
|
|
10.6
|
|
|
11,917
|
|
11.4
|
|
||
Total capital
(3)
|
14,252
|
|
12.5
|
|
|
14,127
|
|
13.5
|
|
||
Tier 1 leverage
(4)
|
11,994
|
|
9.9
|
|
|
11,917
|
|
10.3
|
|
||
Risk-weighted assets
|
113,610
|
|
|
|
104,767
|
|
|
||||
Quarterly adjusted average assets
|
121,686
|
|
|
|
115,291
|
|
|
||||
Citizens Bank of Pennsylvania
(5)
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$3,026
|
|
13.2
|
%
|
|
|
$3,045
|
|
12.9
|
%
|
Tier 1 capital
(2)
|
3,026
|
|
13.2
|
|
|
3,045
|
|
12.9
|
|
||
Total capital
(3)
|
3,226
|
|
14.1
|
|
|
3,284
|
|
13.9
|
|
||
Tier 1 leverage
(4)
|
3,026
|
|
9.0
|
|
|
3,045
|
|
8.7
|
|
||
Risk-weighted assets
|
22,922
|
|
|
|
|
23,659
|
|
|
|
||
Quarterly adjusted average assets
|
33,462
|
|
|
|
|
34,821
|
|
|
|
|
December 31, 2018
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Preferred Stock
|
NR
|
|
BB+
|
|
BB-
|
|
Citizens Bank, National Association:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
•
|
Core deposits continued to be our primary source of funding and our consolidated year-end loan-to-deposit ratio was
97.6%
;
|
•
|
Our cash position (which is defined as cash balance held at the FRB) totaled
$3.0 billion
;
|
•
|
Contingent liquidity was
$26.9 billion
, consisting of unencumbered high-quality liquid assets of
$19.1 billion
, unused FHLB capacity of
$4.8 billion
, and our cash position (defined above) of
$3.0 billion
. Asset liquidity (a component of contingent liquidity) was
$22.1 billion
, consisting of our cash position of
$3.0 billion
and unencumbered high-quality and liquid securities of
$19.1 billion
; and
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the FRB based on identified collateral, is secured by non-mortgage commercial and retail loans and totaled
$12.3 billion
. Use of this borrowing capacity would be considered only during exigent circumstances.
|
•
|
Current liquidity sources and capacities, including cash at the FRBs, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Liquidity stress sources, including idiosyncratic, systemic and combined stresses, in addition to evolving regulatory requirements such as the LCR and the NSFR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
Total
|
|
Less than 1 year
|
1 to 3 years
|
3 to 5 years
|
More than 5 years
|
|||||||||
Deposits with a stated maturity of less than one year
(1) (2)
|
|
$100,233
|
|
|
$100,233
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
Term deposits
(1)
|
19,342
|
|
15,889
|
|
3,168
|
|
280
|
|
5
|
|
|||||
Long-term borrowed funds
(1) (3)
|
14,433
|
|
—
|
|
11,298
|
|
1,838
|
|
1,297
|
|
|||||
Contractual interest payments
(4)
|
1,105
|
|
418
|
|
397
|
|
176
|
|
114
|
|
|||||
Operating lease obligations
|
895
|
|
165
|
|
289
|
|
194
|
|
247
|
|
|||||
Purchase obligations
(5)
|
725
|
|
408
|
|
203
|
|
88
|
|
26
|
|
|||||
Total outstanding contractual obligations
|
|
$136,733
|
|
|
$117,113
|
|
|
$15,355
|
|
|
$2,576
|
|
|
$1,689
|
|
|
December 31,
|
|
|
|
|
|||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
Percent
|
|
|||
Undrawn commitments to extend credit
|
|
$69,553
|
|
|
|
$62,959
|
|
|
|
$6,594
|
|
|
10
|
%
|
Letters of credit
|
2,125
|
|
|
2,136
|
|
|
(11
|
)
|
|
(1
|
)
|
|||
Marketing rights
|
37
|
|
|
41
|
|
|
(4
|
)
|
|
(10
|
)
|
|||
Risk participation agreements
|
19
|
|
|
16
|
|
|
3
|
|
|
19
|
|
|||
Residential mortgage loans sold with recourse
|
5
|
|
|
7
|
|
|
(2
|
)
|
|
(29
|
)
|
|||
Total
|
|
$71,739
|
|
|
|
$65,159
|
|
|
|
$6,580
|
|
|
10
|
%
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability; and
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
|
Estimated % Change in
Net Interest Income over 12 Months
|
||||
|
December 31,
|
||||
Basis points
|
2018
|
|
|
2017
|
|
Instantaneous Change in Interest Rates
|
|
|
|
||
+200
|
9.5
|
%
|
|
9.6
|
%
|
+100
|
4.8
|
|
|
4.9
|
|
-100
|
(4.5
|
)
|
|
(5.9
|
)
|
Gradual Change in Interest Rates
|
|
|
|
||
+200
|
4.9
|
|
|
5.1
|
|
+100
|
2.5
|
|
|
2.7
|
|
-100
|
(1.1
|
)
|
|
(1.8
|
)
|
(in millions)
|
|
For the Three Months Ended December 31, 2018
|
|
For the Three Months Ended December 31, 2017
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$—
|
|
|
|
$2
|
|
|
|
$1
|
|
|
|
$2
|
|
|
|
$1
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Credit Spread
|
|
5
|
|
|
2
|
|
|
5
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
1
|
|
||||||||
Commodity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||||||
General VaR
|
|
5
|
|
|
3
|
|
|
5
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
1
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$5
|
|
|
|
$3
|
|
|
|
$5
|
|
|
|
$1
|
|
|
|
$3
|
|
|
|
$2
|
|
|
|
$3
|
|
|
|
$1
|
|
Stressed General VaR
|
|
|
$13
|
|
|
|
$13
|
|
|
|
$15
|
|
|
|
$10
|
|
|
|
$11
|
|
|
|
$9
|
|
|
|
$12
|
|
|
|
$7
|
|
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$13
|
|
|
|
$13
|
|
|
|
$15
|
|
|
|
$10
|
|
|
|
$11
|
|
|
|
$9
|
|
|
|
$12
|
|
|
|
$7
|
|
Market Risk Regulatory Capital
|
|
|
$47
|
|
|
|
|
|
|
|
|
|
$34
|
|
|
|
|
|
|
|
||||||||||||
Specific Risk Not Modeled Add-on
|
|
16
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
||||||||||||||
de Minimis Exposure Add-on
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||||||||||
Total Market Risk Regulatory Capital
|
|
|
$63
|
|
|
|
|
|
|
|
|
|
$44
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets (calculated)
|
|
|
$785
|
|
|
|
|
|
|
|
|
|
$555
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets (included in our FR Y-9C regulatory filing)
(1)
|
|
|
$—
|
|
|
|
|
|
|
|
|
|
$—
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2018
|
|
2017
|
|
2016
|
||||||
Total revenue (GAAP)
|
A
|
|
$6,128
|
|
|
|
$5,707
|
|
|
|
$5,255
|
|
Noninterest expense (GAAP)
|
B
|
3,619
|
|
|
3,474
|
|
|
3,352
|
|
|||
Net income (GAAP)
|
C
|
1,721
|
|
|
1,652
|
|
|
1,045
|
|
|||
Net income available to common stockholders (GAAP)
|
D
|
1,692
|
|
|
1,638
|
|
|
1,031
|
|
|||
Return on average common equity:
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
E
|
|
$19,645
|
|
|
|
$19,618
|
|
|
|
$19,698
|
|
Return on average common equity
|
D/E
|
8.62
|
%
|
|
8.35
|
%
|
|
5.23
|
%
|
|||
Return on average tangible common equity:
|
|
|
|
|
|
|
||||||
Average common equity (GAAP)
|
E
|
|
$19,645
|
|
|
|
$19,618
|
|
|
|
$19,698
|
|
Less: Average goodwill (GAAP)
|
|
6,912
|
|
|
6,883
|
|
|
6,876
|
|
|||
Less: Average other intangibles (GAAP)
|
|
14
|
|
|
2
|
|
|
2
|
|
|||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
359
|
|
|
534
|
|
|
502
|
|
|||
Average tangible common equity
|
F
|
|
$13,078
|
|
|
|
$13,267
|
|
|
|
$13,322
|
|
Return on average tangible common equity
|
D/F
|
12.94
|
%
|
|
12.35
|
%
|
|
7.74
|
%
|
|||
Return on average total assets:
|
|
|
|
|
|
|
||||||
Average total assets (GAAP)
|
G
|
|
$154,553
|
|
|
|
$149,953
|
|
|
|
$143,183
|
|
Return on average total assets
|
C/G
|
1.11
|
%
|
|
1.10
|
%
|
|
0.73
|
%
|
|||
Return on average total tangible assets:
|
|
|
|
|
|
|
||||||
Average total assets (GAAP)
|
G
|
|
$154,553
|
|
|
|
$149,953
|
|
|
|
$143,183
|
|
Less: Average goodwill (GAAP)
|
|
6,912
|
|
|
6,883
|
|
|
6,876
|
|
|||
Less: Average other intangibles (GAAP)
|
|
14
|
|
|
2
|
|
|
2
|
|
|||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
359
|
|
|
534
|
|
|
502
|
|
|||
Average tangible assets
|
H
|
|
$147,986
|
|
|
|
$143,602
|
|
|
|
$136,807
|
|
Return on average total tangible assets
|
C/H
|
1.16
|
%
|
|
1.15
|
%
|
|
0.76
|
%
|
|||
Efficiency ratio:
|
|
|
|
|
|
|
||||||
Efficiency ratio
|
B/A
|
59.06
|
%
|
|
60.87
|
%
|
|
63.80
|
%
|
|||
Operating leverage:
|
|
|
|
|
|
|
||||||
Increase in total revenue
|
|
7.37
|
%
|
|
8.61
|
%
|
|
8.93
|
%
|
|||
Increase in noninterest expense
|
|
4.18
|
|
|
3.63
|
|
|
2.85
|
|
|||
Operating leverage
|
|
3.19
|
%
|
|
4.98
|
%
|
|
6.08
|
%
|
|||
Effective income tax rate:
|
|
|
|
|
|
|
||||||
Income before income tax expense
|
I
|
|
$2,183
|
|
|
|
$1,912
|
|
|
|
$1,534
|
|
Income tax expense
|
J
|
462
|
|
|
260
|
|
|
489
|
|
|||
Effective income tax rate
|
J/I
|
21.16
|
%
|
|
13.62
|
%
|
|
31.88
|
%
|
|||
Net income per average common share - basic and diluted:
|
|
|
|
|
|
|
||||||
Average common shares outstanding - basic (GAAP)
|
K
|
478,822,072
|
|
|
502,157,440
|
|
|
522,093,545
|
|
|||
Average common shares outstanding - diluted (GAAP)
|
L
|
480,430,741
|
|
|
503,685,091
|
|
|
523,930,718
|
|
|||
Net income per average common share - basic (GAAP)
|
D/K
|
|
$3.54
|
|
|
|
$3.26
|
|
|
|
$1.97
|
|
Net income per average common share - diluted (GAAP)
|
D/L
|
3.52
|
|
|
3.25
|
|
|
1.97
|
|
|||
Dividend payout ratio:
|
|
|
|
|
|
|
||||||
Cash dividends declared and paid per common share
|
M
|
|
$0.98
|
|
|
|
$0.64
|
|
|
|
$0.46
|
|
Dividend payout ratio
|
M/(D/K)
|
28
|
%
|
|
20
|
%
|
|
23
|
%
|
|
|
As of and for the Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||||||||
(in millions, except ratio data)
|
Ref.
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking (1) |
Other
|
Consolidated
|
||||||||||||||||||||||||
Net income (loss) available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net income
|
N
|
|
$767
|
|
|
$927
|
|
|
$27
|
|
|
$1,721
|
|
|
|
$452
|
|
|
$774
|
|
|
$426
|
|
|
$1,652
|
|
|
|
$345
|
|
|
$631
|
|
|
$69
|
|
|
$1,045
|
|
Less: Preferred stock dividends
|
|
—
|
|
—
|
|
29
|
|
29
|
|
|
—
|
|
—
|
|
14
|
|
14
|
|
|
—
|
|
—
|
|
14
|
|
14
|
|
||||||||||||
Net income (loss) available to common stockholders
|
O
|
|
$767
|
|
|
$927
|
|
|
($2
|
)
|
|
$1,692
|
|
|
|
$452
|
|
|
$774
|
|
|
$412
|
|
|
$1,638
|
|
|
|
$345
|
|
|
$631
|
|
|
$55
|
|
|
$1,031
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total revenue (GAAP)
|
P
|
|
$4,037
|
|
|
$2,042
|
|
|
$49
|
|
|
$6,128
|
|
|
|
$3,556
|
|
|
$1,949
|
|
|
$202
|
|
|
$5,707
|
|
|
|
$3,326
|
|
|
$1,754
|
|
|
$175
|
|
|
$5,255
|
|
Noninterest expense (GAAP)
|
Q
|
2,723
|
|
813
|
|
83
|
|
3,619
|
|
|
2,593
|
|
772
|
|
109
|
|
3,474
|
|
|
2,547
|
|
741
|
|
64
|
|
3,352
|
|
||||||||||||
Efficiency ratio
|
Q/P
|
67.47
|
%
|
39.80
|
%
|
NM
|
|
59.06
|
%
|
|
72.93
|
%
|
39.62
|
%
|
NM
|
|
60.87
|
%
|
|
76.57
|
%
|
42.26
|
%
|
NM
|
|
63.80
|
%
|
||||||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Average total assets (GAAP)
|
|
|
$62,444
|
|
|
$52,362
|
|
|
$39,747
|
|
|
$154,553
|
|
|
|
$59,714
|
|
|
$49,747
|
|
|
$40,492
|
|
|
$149,953
|
|
|
|
$56,388
|
|
|
$47,159
|
|
|
$39,636
|
|
|
$143,183
|
|
Less: Average goodwill (GAAP)
|
|
—
|
|
—
|
|
6,912
|
|
6,912
|
|
|
—
|
|
—
|
|
6,883
|
|
6,883
|
|
|
—
|
|
—
|
|
6,876
|
|
6,876
|
|
||||||||||||
Less: Average other intangibles (GAAP)
|
|
—
|
|
—
|
|
14
|
|
14
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
359
|
|
359
|
|
|
—
|
|
—
|
|
534
|
|
534
|
|
|
—
|
|
—
|
|
502
|
|
502
|
|
||||||||||||
Average total tangible assets
|
R
|
|
$62,444
|
|
|
$52,362
|
|
|
$33,180
|
|
|
$147,986
|
|
|
|
$59,714
|
|
|
$49,747
|
|
|
$34,141
|
|
|
$143,602
|
|
|
|
$56,388
|
|
|
$47,159
|
|
|
$33,260
|
|
|
$136,807
|
|
Return on average total tangible assets
|
N/R
|
1.23
|
%
|
1.77
|
%
|
NM
|
|
1.16
|
%
|
|
0.76
|
%
|
1.56
|
%
|
NM
|
|
1.15
|
%
|
|
0.61
|
%
|
1.34
|
%
|
NM
|
|
0.76
|
%
|
|
|
Year Ended December 31,
|
||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2018
|
|
2017
|
||||
Noninterest income, Underlying:
|
|
|
|
|
||||
Noninterest income (GAAP)
|
|
|
$1,596
|
|
|
|
$1,534
|
|
Less: Notable items
|
|
|
|
|
||||
FAMC integration costs
|
|
(4
|
)
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
17
|
|
||
TOP efficiency initiatives and other actions
|
|
(1
|
)
|
|
—
|
|
||
Lease impairment credit-related costs
|
|
—
|
|
|
(11
|
)
|
||
Noninterest income, Underlying (non-GAAP)
|
|
|
$1,601
|
|
|
|
$1,528
|
|
Total revenue, Underlying:
|
|
|
|
|
||||
Total revenue (GAAP)
|
A
|
|
$6,128
|
|
|
|
$5,707
|
|
Less: Notable items
|
|
|
|
|
||||
FAMC integration costs
|
|
(4
|
)
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
17
|
|
||
TOP efficiency initiatives and other actions
|
|
(1
|
)
|
|
—
|
|
||
Lease impairment credit-related costs
|
|
—
|
|
|
(11
|
)
|
||
Total revenue, Underlying (non-GAAP)
|
S
|
|
$6,133
|
|
|
|
$5,701
|
|
Noninterest expense, Underlying:
|
|
|
|
|
||||
Noninterest expense (GAAP)
|
B
|
|
$3,619
|
|
|
|
$3,474
|
|
Less: Notable items
|
|
|
|
|
||||
FAMC integration costs
|
|
21
|
|
|
—
|
|
||
Tax and tax-related notable items:
|
|
|
|
|
||||
Colleague and community reinvestment
|
|
—
|
|
|
22
|
|
||
Home equity operational items
|
|
—
|
|
|
3
|
|
||
TOP efficiency initiatives and other actions
|
|
33
|
|
|
15
|
|
||
Lease impairment credit-related costs
|
|
—
|
|
|
15
|
|
||
Noninterest expense, Underlying (non-GAAP)
|
T
|
|
$3,565
|
|
|
|
$3,419
|
|
Pre-provision profit:
|
|
|
|
|
||||
Total revenue (GAAP)
|
A
|
6,128
|
|
|
|
$5,707
|
|
|
Less: Noninterest expense (GAAP)
|
B
|
3,619
|
|
|
3,474
|
|
||
Pre-provision profit (GAAP)
|
|
2,509
|
|
|
|
$2,233
|
|
|
Pre-provision profit, Underlying:
|
|
|
|
|
||||
Total revenue, Underlying (non-GAAP)
|
S
|
|
$6,133
|
|
|
|
$5,701
|
|
Less: Noninterest expense, Underlying (non-GAAP)
|
T
|
3,565
|
|
|
3,419
|
|
||
Pre-provision profit, Underlying (non-GAAP)
|
|
|
$2,568
|
|
|
|
$2,282
|
|
Total credit-related costs, Underlying:
|
|
|
|
|
||||
Provision for credit losses (GAAP)
|
|
|
$326
|
|
|
|
$321
|
|
Add: Lease impairment credit-related costs
|
|
—
|
|
|
26
|
|
||
Total credit-related costs, Underlying (non-GAAP)
|
|
|
$326
|
|
|
|
$347
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2018
|
|
2017
|
||||
Income before income tax expense, Underlying:
|
|
|
|
|
||||
Income before income tax expense (GAAP)
|
I
|
|
$2,183
|
|
|
|
$1,912
|
|
Less: Notable items
|
|
|
|
|
||||
FAMC integration costs
|
|
(25
|
)
|
|
—
|
|
||
Tax and tax-related notable items:
|
|
|
|
|
||||
Colleague and community reinvestment
|
|
—
|
|
|
(22
|
)
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
17
|
|
||
Home equity operational items
|
|
—
|
|
|
(3
|
)
|
||
TOP efficiency initiatives and other actions
|
|
(34
|
)
|
|
(15
|
)
|
||
Income before income tax expense, Underlying (non-GAAP)
|
U
|
|
$2,242
|
|
|
|
$1,935
|
|
Income tax expense and effective income tax rate, Underlying:
|
|
|
|
|
||||
Income tax expense (GAAP)
|
J
|
|
$462
|
|
|
|
$260
|
|
Less: Notable items
|
|
|
|
|
||||
FAMC integration costs
|
|
(6
|
)
|
|
—
|
|
||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
(29
|
)
|
|
(331
|
)
|
||
Colleague and community reinvestment
|
|
—
|
|
|
(9
|
)
|
||
Settlement of certain tax matters
|
|
—
|
|
|
(23
|
)
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
7
|
|
||
Home equity operational items
|
|
—
|
|
|
(1
|
)
|
||
TOP efficiency initiatives and other actions
|
|
(8
|
)
|
|
(6
|
)
|
||
Income tax expense, Underlying (non-GAAP)
|
V
|
|
$505
|
|
|
|
$623
|
|
Effective income tax rate (GAAP)
|
J/I
|
21.16
|
%
|
|
13.62
|
%
|
||
Effective income tax rate, Underlying (non-GAAP)
|
V/U
|
22.55
|
|
|
32.20
|
|
||
Net income, Underlying:
|
|
|
|
|
||||
Net income (GAAP)
|
C
|
|
$1,721
|
|
|
|
$1,652
|
|
Add: Notable items, net of tax expense
|
|
|
|
|
||||
FAMC integration costs
|
|
19
|
|
|
—
|
|
||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
(29
|
)
|
|
(331
|
)
|
||
Colleague and community reinvestment
|
|
—
|
|
|
13
|
|
||
Settlement of certain tax matters
|
|
—
|
|
|
(23
|
)
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
(10
|
)
|
||
Home equity operational items
|
|
—
|
|
|
2
|
|
||
TOP efficiency initiatives and other actions
|
|
26
|
|
|
9
|
|
||
Net income, Underlying (non-GAAP)
|
W
|
|
$1,737
|
|
|
|
$1,312
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2018
|
|
2017
|
||||
Net income available to common stockholders, Underlying:
|
|
|
|
|
||||
Net income available to common stockholders (GAAP)
|
D
|
|
$1,692
|
|
|
|
$1,638
|
|
Add: Notable items, net of tax expense
|
|
|
|
|
||||
FAMC integration costs
|
|
19
|
|
|
—
|
|
||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
(29
|
)
|
|
(331
|
)
|
||
Colleague and community reinvestment
|
|
—
|
|
|
13
|
|
||
Settlement of certain tax matters
|
|
—
|
|
|
(23
|
)
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
(10
|
)
|
||
Home equity operational items
|
|
—
|
|
|
2
|
|
||
TOP efficiency initiatives and other actions
|
|
26
|
|
|
9
|
|
||
Net income available to common stockholders, Underlying (non-GAAP)
|
X
|
|
$1,708
|
|
|
|
$1,298
|
|
Return on average common equity and return on average common equity, Underlying:
|
|
|
|
|
||||
Average common equity (GAAP)
|
E
|
|
$19,645
|
|
|
|
$19,618
|
|
Return on average common equity
|
D/E
|
8.62
|
%
|
|
8.35
|
%
|
||
Return on average common equity, Underlying (non-GAAP)
|
X/E
|
8.69
|
|
|
6.62
|
|
||
Return on average tangible common equity and return on average tangible common equity, Underlying:
|
|
|
|
|
||||
Average common equity (GAAP)
|
E
|
|
$19,645
|
|
|
|
$19,618
|
|
Less: Average goodwill (GAAP)
|
|
6,912
|
|
|
6,883
|
|
||
Less: Average other intangibles (GAAP)
|
|
14
|
|
|
2
|
|
||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
359
|
|
|
534
|
|
||
Average tangible common equity
|
F
|
|
$13,078
|
|
|
|
$13,267
|
|
Return on average tangible common equity
|
D/F
|
12.94
|
%
|
|
12.35
|
%
|
||
Return on average tangible common equity, Underlying (non-GAAP)
|
X/F
|
13.06
|
|
|
9.79
|
|
||
Return on average total assets and return on average total assets, Underlying:
|
|
|
|
|
||||
Average total assets (GAAP)
|
G
|
|
$154,553
|
|
|
|
$149,953
|
|
Return on average total assets
|
C/G
|
1.11
|
%
|
|
1.10
|
%
|
||
Return on average total assets, Underlying (non-GAAP)
|
W/G
|
1.12
|
|
|
0.88
|
|
||
Return on average total tangible assets and return on average total tangible assets, Underlying:
|
|
|
|
|
||||
Average total assets (GAAP)
|
G
|
|
$154,553
|
|
|
|
$149,953
|
|
Less: Average goodwill (GAAP)
|
|
6,912
|
|
|
6,883
|
|
||
Less: Average other intangibles (GAAP)
|
|
14
|
|
|
2
|
|
||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
359
|
|
|
534
|
|
||
Average tangible assets
|
H
|
|
$147,986
|
|
|
|
$143,602
|
|
Return on average total tangible assets
|
C/H
|
1.16
|
%
|
|
1.15
|
%
|
||
Return on average total tangible assets, Underlying (non-GAAP)
|
W/H
|
1.17
|
|
|
0.91
|
|
||
Efficiency ratio and efficiency ratio, Underlying:
|
|
|
|
|
||||
Efficiency ratio
|
B/A
|
59.06
|
%
|
|
60.87
|
%
|
||
Efficiency ratio, Underlying (non-GAAP)
|
T/S
|
58.13
|
|
|
59.96
|
|
||
Operating leverage and operating leverage, Underlying:
|
|
|
|
|
||||
Increase in total revenue
|
|
7.37
|
%
|
|
8.61
|
%
|
||
Increase in noninterest expense
|
|
4.18
|
|
|
3.63
|
|
||
Operating Leverage
|
|
3.19
|
%
|
|
4.98
|
%
|
||
Increase in total revenue, Underlying (non-GAAP)
|
|
7.58
|
%
|
|
9.90
|
%
|
||
Increase in noninterest expense, Underlying (non-GAAP)
|
|
4.30
|
|
|
3.10
|
|
||
Operating Leverage, Underlying (non-GAAP)
|
|
3.28
|
%
|
|
6.80
|
%
|
||
|
|
|
|
|
||||
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2018
|
|
2017
|
||||
Net income per average common share - basic and diluted, Underlying:
|
|
|
|
|
||||
Average common shares outstanding - basic (GAAP)
|
K
|
478,822,072
|
|
|
502,157,440
|
|
||
Average common shares outstanding - diluted (GAAP)
|
L
|
480,430,741
|
|
|
503,685,091
|
|
||
Net income per average common share - basic (GAAP)
|
D/K
|
|
$3.54
|
|
|
|
$3.26
|
|
Net income per average common share - diluted (GAAP)
|
D/L
|
3.52
|
|
|
3.25
|
|
||
Net income per average common share-basic, Underlying (non-GAAP)
|
X/K
|
3.57
|
|
|
2.59
|
|
||
Net income per average common share-diluted, Underlying (non-GAAP)
|
X/L
|
3.56
|
|
|
2.58
|
|
||
Dividend payout ratio and dividend payout ratio, Underlying:
|
|
|
|
|
||||
Cash dividends declared and paid per common share
|
M
|
|
$0.98
|
|
|
|
$0.64
|
|
Dividend payout ratio
|
M/(D/K)
|
28
|
%
|
|
20
|
%
|
||
Dividend payout ratio, Underlying (non-GAAP)
|
M/(X/K)
|
27
|
|
|
25
|
|
||
Impact of Underlying items on net income per average common share - basic:
|
|
|
|
|
||||
Notable items:
|
|
|
|
|
||||
FAMC integration costs
|
|
|
($0.04
|
)
|
|
|
$—
|
|
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
0.06
|
|
|
0.66
|
|
||
Colleague and community reinvestment
|
|
—
|
|
|
(0.03
|
)
|
||
Settlement of certain tax matters
|
|
—
|
|
|
0.04
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
0.02
|
|
||
Home equity operational items
|
|
—
|
|
|
—
|
|
||
TOP efficiency initiatives and other actions
|
|
(0.05
|
)
|
|
(0.02
|
)
|
||
Impact of Underlying items on net income per average common share - basic
|
|
|
($0.03
|
)
|
|
|
$0.67
|
|
Impact of Underlying items on net income per average common share - diluted:
|
|
|
|
|
||||
Notable items:
|
|
|
|
|
||||
FAMC integration costs
|
|
|
($0.05
|
)
|
|
|
$—
|
|
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
0.06
|
|
|
0.66
|
|
||
Colleague and community reinvestment
|
|
—
|
|
|
(0.03
|
)
|
||
Settlement of certain tax matters
|
|
—
|
|
|
0.04
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
—
|
|
|
0.02
|
|
||
Home equity operational items
|
|
—
|
|
|
—
|
|
||
TOP efficiency initiatives and other actions
|
|
(0.05
|
)
|
|
(0.02
|
)
|
||
Impact of Underlying items on net income per average common share - diluted
|
|
|
($0.04
|
)
|
|
|
$0.67
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
||||
Noninterest income, Adjusted/Underlying:
|
|
|
|
|
||||
Noninterest income (GAAP)
|
|
|
$1,534
|
|
|
|
$1,497
|
|
Less: Notable items
|
|
|
|
|
||||
Gain on mortgage/home equity TDR Transaction
|
|
17
|
|
|
72
|
|
||
Lease impairment credit-related costs
|
|
(11
|
)
|
|
—
|
|
||
Asset Finance repositioning
|
|
—
|
|
|
(5
|
)
|
||
Noninterest income, Adjusted/Underlying (non-GAAP)
|
|
|
$1,528
|
|
|
|
$1,430
|
|
Total revenue, Adjusted/Underlying:
|
|
|
|
|
||||
Total revenue (GAAP)
|
A
|
|
$5,707
|
|
|
|
$5,255
|
|
Less: Notable items
|
|
|
|
|
||||
Gain on mortgage/home equity TDR Transaction
|
|
17
|
|
|
72
|
|
||
Lease impairment credit-related costs
|
|
(11
|
)
|
|
—
|
|
||
Asset Finance repositioning
|
|
—
|
|
|
(5
|
)
|
||
Total revenue, Adjusted/Underlying (non-GAAP)
|
S
|
|
$5,701
|
|
|
|
$5,188
|
|
Noninterest expense, Adjusted/Underlying:
|
|
|
|
|
||||
Noninterest expense (GAAP)
|
B
|
|
$3,474
|
|
|
|
$3,352
|
|
Less: Notable items
|
|
|
|
|
||||
Tax and tax-related notable items:
|
|
|
|
|
||||
Colleague and community reinvestment
|
|
22
|
|
|
—
|
|
||
Home equity operational items
|
|
3
|
|
|
8
|
|
||
TOP efficiency initiatives
|
|
15
|
|
|
17
|
|
||
Lease impairment credit-related costs
|
|
15
|
|
|
—
|
|
||
Asset Finance repositioning
|
|
—
|
|
|
11
|
|
||
Noninterest expense, Adjusted/Underlying (non-GAAP)
|
T
|
|
$3,419
|
|
|
|
$3,316
|
|
Pre-provision profit:
|
|
|
|
|
||||
Total revenue (GAAP)
|
A
|
|
$5,707
|
|
|
|
$5,255
|
|
Less: Noninterest expense (GAAP)
|
B
|
3,474
|
|
|
3,352
|
|
||
Pre-provision profit (GAAP)
|
|
|
$2,233
|
|
|
|
$1,903
|
|
Pre-provision profit, Adjusted/Underlying:
|
|
|
|
|
||||
Total revenue, Adjusted/Underlying (non-GAAP)
|
S
|
|
$5,701
|
|
|
|
$5,188
|
|
Less: Noninterest expense, Adjusted/Underlying (non-GAAP)
|
T
|
3,419
|
|
|
3,316
|
|
||
Pre-provision profit, Adjusted/Underlying (non-GAAP)
|
|
|
$2,282
|
|
|
|
$1,872
|
|
Total credit-related costs, Adjusted/Underlying:
|
|
|
|
|
||||
Provision for credit losses (GAAP)
|
|
|
$321
|
|
|
|
$369
|
|
Add: Lease impairment credit-related costs
|
|
26
|
|
|
—
|
|
||
Total credit-related costs, Adjusted/Underlying (non-GAAP)
|
|
|
$347
|
|
|
|
$369
|
|
Income before income tax expense, Adjusted/Underlying:
|
|
|
|
|
||||
Income before income tax expense (GAAP)
|
I
|
|
$1,912
|
|
|
|
$1,534
|
|
Less: Notable items
|
|
|
|
|
||||
Tax and tax-related notable items:
|
|
|
|
|
||||
Colleague and community reinvestment
|
|
(22
|
)
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
17
|
|
|
72
|
|
||
Home equity operational items
|
|
(3
|
)
|
|
(8
|
)
|
||
TOP efficiency initiatives
|
|
(15
|
)
|
|
(17
|
)
|
||
Asset Finance repositioning
|
|
—
|
|
|
(16
|
)
|
||
Income before income tax expense, Adjusted/Underlying (non-GAAP)
|
U
|
|
$1,935
|
|
|
|
$1,503
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
||||
Income tax expense and effective income tax rate, Adjusted/Underlying:
|
|
|
|
|
||||
Income tax expense (GAAP)
|
J
|
|
$260
|
|
|
|
$489
|
|
Less: Notable items
|
|
|
|
|
||||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
(331
|
)
|
|
—
|
|
||
Colleague and community reinvestment
|
|
(9
|
)
|
|
—
|
|
||
Settlement of certain tax matters
|
|
(23
|
)
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
7
|
|
|
27
|
|
||
Home equity operational items
|
|
(1
|
)
|
|
(3
|
)
|
||
TOP efficiency initiatives
|
|
(6
|
)
|
|
(6
|
)
|
||
Asset Finance repositioning
|
|
—
|
|
|
(6
|
)
|
||
Income tax expense, Adjusted/Underlying (non-GAAP)
|
V
|
|
$623
|
|
|
|
$477
|
|
Effective income tax rate (GAAP)
|
J/I
|
13.62
|
%
|
|
31.88
|
%
|
||
Effective income tax rate, Adjusted/Underlying (non-GAAP)
|
V/U
|
32.20
|
|
|
31.74
|
|
||
Net income, Adjusted/Underlying:
|
|
|
|
|
||||
Net income (GAAP)
|
C
|
|
$1,652
|
|
|
|
$1,045
|
|
Add: Notable items, net of tax expense
|
|
|
|
|
||||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
(331
|
)
|
|
—
|
|
||
Colleague and community reinvestment
|
|
13
|
|
|
—
|
|
||
Settlement of certain tax matters
|
|
(23
|
)
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
(10
|
)
|
|
(45
|
)
|
||
Home equity operational items
|
|
2
|
|
|
5
|
|
||
TOP efficiency initiatives
|
|
9
|
|
|
11
|
|
||
Asset Finance repositioning
|
|
—
|
|
|
10
|
|
||
Net income, Adjusted/Underlying (non-GAAP)
|
W
|
|
$1,312
|
|
|
|
$1,026
|
|
Net income available to common stockholders, Adjusted/Underlying:
|
|
|
|
|
||||
Net income available to common stockholders (GAAP)
|
D
|
|
$1,638
|
|
|
|
$1,031
|
|
Add: Notable items, net of tax expense
|
|
|
|
|
||||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
(331
|
)
|
|
—
|
|
||
Colleague and community reinvestment
|
|
13
|
|
|
—
|
|
||
Settlement of certain tax matters
|
|
(23
|
)
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
(10
|
)
|
|
(45
|
)
|
||
Home equity operational items
|
|
2
|
|
|
5
|
|
||
TOP efficiency initiatives
|
|
9
|
|
|
11
|
|
||
Asset Finance repositioning
|
|
—
|
|
|
10
|
|
||
Net income available to common stockholders, Adjusted/Underlying (non-GAAP)
|
X
|
|
$1,298
|
|
|
|
$1,012
|
|
Return on average common equity and return on average common equity, Adjusted/Underlying:
|
|
|
|
|
||||
Average common equity (GAAP)
|
E
|
|
$19,618
|
|
|
|
$19,698
|
|
Return on average common equity
|
D/E
|
8.35
|
%
|
|
5.23
|
%
|
||
Return on average common equity, Adjusted/Underlying (non-GAAP)
|
X/E
|
6.62
|
|
|
5.14
|
|
||
Return on average tangible common equity and return on average tangible common equity, Adjusted/Underlying:
|
|
|
|
|
||||
Average common equity (GAAP)
|
E
|
|
$19,618
|
|
|
|
$19,698
|
|
Less: Average goodwill (GAAP)
|
|
6,883
|
|
|
6,876
|
|
||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
502
|
|
||
Average tangible common equity
|
F
|
|
$13,267
|
|
|
|
$13,322
|
|
Return on average tangible common equity
|
D/F
|
12.35
|
%
|
|
7.74
|
%
|
||
Return on average tangible common equity, Adjusted/Underlying (non-GAAP)
|
X/F
|
9.79
|
|
|
7.60
|
|
||
Return on average total assets and return on average total assets, Adjusted/Underlying:
|
|
|
|
|
||||
Average total assets (GAAP)
|
G
|
|
$149,953
|
|
|
|
$143,183
|
|
Return on average total assets
|
C/G
|
1.10
|
%
|
|
0.73
|
%
|
||
Return on average total assets, Adjusted/Underlying (non-GAAP)
|
W/G
|
0.88
|
|
|
0.72
|
|
|
|
Year Ended December 31,
|
||||||
(in millions, except share, per-share and ratio data)
|
Ref.
|
2017
|
|
2016
|
||||
Return on average total tangible assets and return on average total tangible assets, Adjusted/Underlying:
|
|
|
|
|
||||
Average total assets (GAAP)
|
G
|
|
$149,953
|
|
|
|
$143,183
|
|
Less: Average goodwill (GAAP)
|
|
6,883
|
|
|
6,876
|
|
||
Less: Average other intangibles (GAAP)
|
|
2
|
|
|
2
|
|
||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
534
|
|
|
502
|
|
||
Average tangible assets
|
H
|
|
$143,602
|
|
|
|
$136,807
|
|
Return on average total tangible assets
|
C/H
|
1.15
|
%
|
|
0.76
|
%
|
||
Return on average total tangible assets, Adjusted/Underlying (non-GAAP)
|
W/H
|
0.91
|
|
|
0.75
|
|
||
Efficiency ratio and efficiency ratio, Adjusted/Underlying:
|
|
|
|
|
||||
Efficiency ratio
|
B/A
|
60.87
|
%
|
|
63.80
|
%
|
||
Efficiency ratio, Adjusted/Underlying (non-GAAP)
|
T/S
|
59.96
|
|
|
63.92
|
|
||
Operating leverage and operating leverage, Adjusted/Underlying:
|
|
|
|
|
||||
Increase in total revenue
|
|
8.61
|
%
|
|
8.93
|
%
|
||
Increase in noninterest expense
|
|
3.63
|
|
|
2.85
|
|
||
Operating Leverage
|
|
4.98
|
%
|
|
6.08
|
%
|
||
Increase in total revenue, Adjusted/Underlying (non-GAAP)
|
|
9.90
|
%
|
|
7.55
|
%
|
||
Increase in noninterest expense, Adjusted/Underlying (non-GAAP)
|
|
3.10
|
|
|
3.33
|
|
||
Operating Leverage, Underlying (non-GAAP)
|
|
6.80
|
%
|
|
4.22
|
%
|
||
Net income per average common share - basic and diluted, Adjusted/Underlying:
|
|
|
|
|
||||
Average common shares outstanding - basic (GAAP)
|
K
|
502,157,440
|
|
|
522,093,545
|
|
||
Average common shares outstanding - diluted (GAAP)
|
L
|
503,685,091
|
|
|
523,930,718
|
|
||
Net income per average common share - basic (GAAP)
|
D/K
|
|
$3.26
|
|
|
|
$1.97
|
|
Net income per average common share - diluted (GAAP)
|
D/L
|
3.25
|
|
|
1.97
|
|
||
Net income per average common share-basic, Adjusted/Underlying (non-GAAP)
|
X/K
|
2.59
|
|
|
1.94
|
|
||
Net income per average common share-diluted, Adjusted/Underlying (non-GAAP)
|
X/L
|
2.58
|
|
|
1.93
|
|
||
Dividend payout ratio and dividend payout ratio, Adjusted/Underlying:
|
|
|
|
|
||||
Cash dividends declared and paid per common share
|
M
|
|
$0.64
|
|
|
|
$0.46
|
|
Dividend payout ratio
|
M/(D/K)
|
20
|
%
|
|
23
|
%
|
||
Dividend payout ratio, Adjusted/Underlying (non-GAAP)
|
M/(X/K)
|
25
|
|
|
24
|
|
||
Impact of Adjusted/Underlying items on net income per average common share - basic:
|
|
|
|
|
||||
Notable items:
|
|
|
|
|
||||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
|
$0.66
|
|
|
|
$—
|
|
Colleague and community reinvestment
|
|
(0.03
|
)
|
|
—
|
|
||
Settlement of certain tax matters
|
|
0.04
|
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
0.02
|
|
|
0.08
|
|
||
Home equity operational items
|
|
—
|
|
|
(0.01
|
)
|
||
TOP efficiency initiatives
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||
Asset Finance repositioning
|
|
—
|
|
|
(0.02
|
)
|
||
Impact of Adjusted/Underlying items on net income per average common share - basic
|
|
|
$0.67
|
|
|
|
$0.03
|
|
Impact of Adjusted/Underlying items on net income per average common share - diluted:
|
|
|
|
|
||||
Notable items:
|
|
|
|
|
||||
Tax and tax-related notable items:
|
|
|
|
|
||||
Tax Legislation DTL adjustment
|
|
|
$0.66
|
|
|
|
$—
|
|
Colleague and community reinvestment
|
|
(0.03
|
)
|
|
—
|
|
||
Settlement of certain tax matters
|
|
0.04
|
|
|
—
|
|
||
Gain on mortgage/home equity TDR Transaction
|
|
0.02
|
|
|
0.09
|
|
||
Home equity operational items
|
|
—
|
|
|
(0.01
|
)
|
||
TOP efficiency initiatives
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||
Asset Finance repositioning
|
|
—
|
|
|
(0.02
|
)
|
||
Impact of Adjusted/Underlying items on net income per average common share - diluted
|
|
|
$0.67
|
|
|
|
$0.04
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
(in millions, except share data)
|
December 31, 2018
|
|
December 31, 2017
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$1,081
|
|
|
|
$987
|
|
Interest-bearing cash and due from banks
|
2,993
|
|
|
2,045
|
|
||
Interest-bearing deposits in banks
|
148
|
|
|
192
|
|
||
Debt securities available for sale, at fair value (including $363 and $91 pledged to creditors, respectively)
(1)
|
19,895
|
|
|
20,157
|
|
||
Debt securities held to maturity (fair value of $4,041 and $4,668, respectively)
|
4,165
|
|
|
4,685
|
|
||
Other investment securities, at fair value
|
181
|
|
|
169
|
|
||
Other investment securities, at cost
|
834
|
|
|
722
|
|
||
Loans held for sale, at fair value
|
1,219
|
|
|
497
|
|
||
Other loans held for sale
|
101
|
|
|
221
|
|
||
Loans and leases
|
116,660
|
|
|
110,617
|
|
||
Less: Allowance for loan and lease losses
|
(1,242
|
)
|
|
(1,236
|
)
|
||
Net loans and leases
|
115,418
|
|
|
109,381
|
|
||
Derivative assets
|
317
|
|
|
617
|
|
||
Premises and equipment, net
|
791
|
|
|
685
|
|
||
Bank-owned life insurance
|
1,698
|
|
|
1,656
|
|
||
Goodwill
|
6,923
|
|
|
6,887
|
|
||
Due from broker
|
—
|
|
|
6
|
|
||
Other assets
|
4,754
|
|
|
3,429
|
|
||
TOTAL ASSETS
|
|
$160,518
|
|
|
|
$152,336
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing
|
|
$29,458
|
|
|
|
$29,279
|
|
Interest-bearing
|
90,117
|
|
|
85,810
|
|
||
Total deposits
|
119,575
|
|
|
115,089
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
1,156
|
|
|
815
|
|
||
Other short-term borrowed funds
|
1,653
|
|
|
1,856
|
|
||
Derivative liabilities
|
292
|
|
|
310
|
|
||
Deferred taxes, net
|
573
|
|
|
571
|
|
||
Long-term borrowed funds
|
14,433
|
|
|
11,765
|
|
||
Other liabilities
|
2,019
|
|
|
1,660
|
|
||
TOTAL LIABILITIES
|
139,701
|
|
|
132,066
|
|
||
Contingencies (refer to Note 18)
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, $25.00 par value, authorized 100,000,000 shares
|
840
|
|
|
247
|
|
||
Common stock:
|
|
|
|
||||
$0.01 par value, 1,000,000,000 shares authorized; 566,819,863 shares issued and 466,007,984 shares outstanding at December 31, 2018 and 565,850,984 shares issued and 490,812,912 shares outstanding at December 31, 2017
|
6
|
|
|
6
|
|
||
Additional paid-in capital
|
18,815
|
|
|
18,781
|
|
||
Retained earnings
|
5,385
|
|
|
4,164
|
|
||
Treasury stock, at cost, 100,811,879 and 75,038,072 shares at December 31, 2018 and December 31, 2017, respectively
|
(3,133
|
)
|
|
(2,108
|
)
|
||
Accumulated other comprehensive loss
|
(1,096
|
)
|
|
(820
|
)
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
20,817
|
|
|
20,270
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$160,518
|
|
|
|
$152,336
|
|
|
Year Ended December 31,
|
||||||||
(in millions, except share and per-share data)
|
2018
|
2017
|
2016
|
||||||
INTEREST INCOME:
|
|
|
|
||||||
Interest and fees on loans and leases
|
|
$5,010
|
|
|
$4,249
|
|
|
$3,653
|
|
Interest and fees on loans held for sale, at fair value
|
37
|
|
18
|
|
15
|
|
|||
Interest and fees on other loans held for sale
|
10
|
|
10
|
|
6
|
|
|||
Investment securities
|
672
|
|
625
|
|
584
|
|
|||
Interest-bearing deposits in banks
|
29
|
|
18
|
|
8
|
|
|||
Total interest income
|
5,758
|
|
4,920
|
|
4,266
|
|
|||
INTEREST EXPENSE:
|
|
|
|
||||||
Deposits
|
785
|
|
441
|
|
270
|
|
|||
Federal funds purchased and securities sold under agreements to repurchase
|
6
|
|
3
|
|
2
|
|
|||
Other short-term borrowed funds
|
57
|
|
31
|
|
40
|
|
|||
Long-term borrowed funds
|
378
|
|
272
|
|
196
|
|
|||
Total interest expense
|
1,226
|
|
747
|
|
508
|
|
|||
Net interest income
|
4,532
|
|
4,173
|
|
3,758
|
|
|||
Provision for credit losses
|
326
|
|
321
|
|
369
|
|
|||
Net interest income after provision for credit losses
|
4,206
|
|
3,852
|
|
3,389
|
|
|||
NONINTEREST INCOME:
|
|
|
|
||||||
Service charges and fees
|
513
|
|
516
|
|
522
|
|
|||
Card fees
|
244
|
|
233
|
|
203
|
|
|||
Capital markets fees
|
179
|
|
194
|
|
136
|
|
|||
Trust and investment services fees
|
171
|
|
158
|
|
146
|
|
|||
Mortgage banking fees
|
152
|
|
108
|
|
112
|
|
|||
Letter of credit and loan fees
|
128
|
|
121
|
|
112
|
|
|||
Foreign exchange and interest rate products
|
126
|
|
109
|
|
103
|
|
|||
Securities gains, net
|
19
|
|
11
|
|
16
|
|
|||
Net securities impairment losses recognized in earnings
|
(3
|
)
|
(7
|
)
|
(12
|
)
|
|||
Other income
|
67
|
|
91
|
|
159
|
|
|||
Total noninterest income
|
1,596
|
|
1,534
|
|
1,497
|
|
|||
NONINTEREST EXPENSE:
|
|
|
|
||||||
Salaries and employee benefits
|
1,880
|
|
1,766
|
|
1,714
|
|
|||
Outside services
|
447
|
|
404
|
|
377
|
|
|||
Occupancy
|
333
|
|
319
|
|
307
|
|
|||
Equipment expense
|
275
|
|
263
|
|
263
|
|
|||
Amortization of software
|
189
|
|
180
|
|
170
|
|
|||
Other operating expense
|
495
|
|
542
|
|
521
|
|
|||
Total noninterest expense
|
3,619
|
|
3,474
|
|
3,352
|
|
|||
Income before income tax expense
|
2,183
|
|
1,912
|
|
1,534
|
|
|||
Income tax expense
|
462
|
|
260
|
|
489
|
|
|||
NET INCOME
|
|
$1,721
|
|
|
$1,652
|
|
|
$1,045
|
|
Net income available to common stockholders
|
$1,692
|
$1,638
|
|
$1,031
|
|
||||
Weighted-average common shares outstanding:
|
|
|
|
||||||
Basic
|
478,822,072
|
|
502,157,440
|
|
522,093,545
|
|
|||
Diluted
|
480,430,741
|
|
503,685,091
|
|
523,930,718
|
|
|||
Per common share information:
|
|
|
|
||||||
Basic earnings
|
|
$3.54
|
|
|
$3.26
|
|
|
$1.97
|
|
Diluted earnings
|
3.52
|
|
3.25
|
|
1.97
|
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2018
|
2017
|
2016
|
||||||
Net income
|
|
$1,721
|
|
|
$1,652
|
|
|
$1,045
|
|
Other comprehensive loss:
|
|
|
|
||||||
Net unrealized derivative instrument losses arising during the periods, net of income taxes of ($11), ($9) and ($38), respectively
|
(33
|
)
|
(14
|
)
|
(62
|
)
|
|||
Reclassification adjustment for net derivative losses (gains) included in net income, net of income taxes of $10, ($9) and ($22), respectively
|
33
|
|
(16
|
)
|
(36
|
)
|
|||
Net unrealized debt securities losses arising during the periods, net of income taxes of ($79), ($4) and ($82), respectively
|
(239
|
)
|
(6
|
)
|
(139
|
)
|
|||
Other-than-temporary impairment not recognized in earnings on debt securities, net of income taxes of ($1), $0 and ($10), respectively
|
(3
|
)
|
—
|
|
(17
|
)
|
|||
Reclassification of net debt securities gains to net income, net of income taxes of ($4), ($2) and ($2), respectively
|
(12
|
)
|
(2
|
)
|
(2
|
)
|
|||
Employee benefit plans:
|
|
|
|
||||||
Actuarial (loss) gain, net of income taxes of ($14), $12 and ($20), respectively
|
(35
|
)
|
19
|
|
(34
|
)
|
|||
Amortization of actuarial loss, net of income taxes of $3, $5 and $6, respectively
|
14
|
|
13
|
|
10
|
|
|||
Amortization of prior service cost, net of income taxes of $0, $0 and $0, respectively
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
|||
Total other comprehensive loss, net of income taxes
|
(276
|
)
|
(7
|
)
|
(281
|
)
|
|||
Total comprehensive income
|
|
$1,445
|
|
|
$1,645
|
|
|
$764
|
|
|
Preferred Stock
|
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock, at Cost
|
Accumulated Other Comprehensive Loss
|
Total
|
|
|||||||||||||||||
(in millions)
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|||||||||||||||||||||
Balance at January 1, 2016
|
—
|
|
|
$247
|
|
|
528
|
|
|
$6
|
|
|
$18,725
|
|
|
$1,913
|
|
|
($858
|
)
|
|
($387
|
)
|
|
$19,646
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(241
|
)
|
—
|
|
—
|
|
(241
|
)
|
|||||||
Dividend to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(14
|
)
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(17
|
)
|
—
|
|
(25
|
)
|
—
|
|
(405
|
)
|
—
|
|
(430
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
—
|
|
10
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,045
|
|
—
|
|
—
|
|
1,045
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(281
|
)
|
(281
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,045
|
|
—
|
|
(281
|
)
|
764
|
|
|||||||
Balance at December 31, 2016
|
—
|
|
|
$247
|
|
|
512
|
|
|
$6
|
|
|
$18,722
|
|
|
$2,703
|
|
|
($1,263
|
)
|
|
($668
|
)
|
|
$19,747
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(322
|
)
|
—
|
|
—
|
|
(322
|
)
|
|||||||
Dividend to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(14
|
)
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(22
|
)
|
—
|
|
25
|
|
—
|
|
(845
|
)
|
—
|
|
(820
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
22
|
|
—
|
|
—
|
|
—
|
|
22
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,652
|
|
—
|
|
—
|
|
1,652
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(7
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,652
|
|
—
|
|
(7
|
)
|
1,645
|
|
|||||||
Reclassification of tax effects resulting from the 2017 Tax Legislation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
145
|
|
—
|
|
(145
|
)
|
—
|
|
|||||||
Balance at December 31, 2017
|
—
|
|
|
$247
|
|
|
491
|
|
|
$6
|
|
|
$18,781
|
|
|
$4,164
|
|
|
($2,108
|
)
|
|
($820
|
)
|
|
$20,270
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(471
|
)
|
—
|
|
—
|
|
(471
|
)
|
|||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(29
|
)
|
—
|
|
—
|
|
(29
|
)
|
|||||||
Issuance of preferred stock
|
1
|
|
593
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
593
|
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(26
|
)
|
—
|
|
—
|
|
—
|
|
(1,025
|
)
|
—
|
|
(1,025
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
20
|
|
—
|
|
|
|
—
|
|
20
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
14
|
|
—
|
|
—
|
|
—
|
|
14
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,721
|
|
—
|
|
—
|
|
1,721
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(276
|
)
|
(276
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1,721
|
|
—
|
|
(276
|
)
|
1,445
|
|
|||||||
Balance at December 31, 2018
|
1
|
|
|
$840
|
|
|
466
|
|
|
$6
|
|
|
$18,815
|
|
|
$5,385
|
|
|
($3,133
|
)
|
|
($1,096
|
)
|
|
$20,817
|
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2018
|
2017
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||||
Net income
|
|
$1,721
|
|
|
$1,652
|
|
|
$1,045
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
Provision for credit losses
|
326
|
|
321
|
|
369
|
|
|||
Originations of mortgage loans held for sale
|
(8,036
|
)
|
(2,911
|
)
|
(2,829
|
)
|
|||
Proceeds from sales of mortgage loans held for sale
|
8,149
|
|
3,161
|
|
2,652
|
|
|||
Purchases of commercial loans held for sale
|
(1,944
|
)
|
(2,057
|
)
|
(1,355
|
)
|
|||
Proceeds from sales of commercial loans held for sale
|
1,857
|
|
1,963
|
|
1,335
|
|
|||
Depreciation, amortization and accretion
|
489
|
|
487
|
|
515
|
|
|||
Mortgage servicing rights valuation recovery
|
(3
|
)
|
(2
|
)
|
(4
|
)
|
|||
Debt securities impairment
|
3
|
|
7
|
|
12
|
|
|||
Deferred income taxes
|
97
|
|
(136
|
)
|
153
|
|
|||
Share-based compensation
|
41
|
|
48
|
|
23
|
|
|||
Net gain on sales of:
|
|
|
|
||||||
Debt securities
|
(19
|
)
|
(11
|
)
|
(16
|
)
|
|||
Equity securities
|
—
|
|
(1
|
)
|
(3
|
)
|
|||
Premises and equipment
|
—
|
|
—
|
|
(2
|
)
|
|||
Other loans held for sale
|
—
|
|
(17
|
)
|
(72
|
)
|
|||
Increase in other assets
|
(1,217
|
)
|
(502
|
)
|
(274
|
)
|
|||
Increase (decrease) in other liabilities
|
303
|
|
(119
|
)
|
(59
|
)
|
|||
Net cash provided by operating activities
|
1,767
|
|
1,883
|
|
1,490
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
||||||
Investment securities:
|
|
|
|
||||||
Purchases of securities available for sale
|
(4,270
|
)
|
(5,394
|
)
|
(7,664
|
)
|
|||
Proceeds from maturities and paydowns of debt securities available for sale
|
3,258
|
|
3,470
|
|
3,785
|
|
|||
Proceeds from sales of debt securities available for sale
|
998
|
|
1,257
|
|
1,966
|
|
|||
Purchases of debt securities held to maturity
|
—
|
|
(171
|
)
|
(523
|
)
|
|||
Proceeds from maturities and paydowns of debt securities held to maturity
|
522
|
|
561
|
|
720
|
|
|||
Purchases of equity securities, at fair value
|
(162
|
)
|
(326
|
)
|
(246
|
)
|
|||
Proceeds from sales of equity securities, at fair value
|
150
|
|
253
|
|
220
|
|
|||
Purchases of equity securities, at cost
|
(754
|
)
|
(400
|
)
|
(166
|
)
|
|||
Proceeds from sales of equity securities, at cost
|
642
|
|
637
|
|
87
|
|
|||
Net decrease (increase) in interest-bearing deposits in banks
|
44
|
|
247
|
|
(83
|
)
|
|||
Purchases of mortgage servicing rights
|
(16
|
)
|
(28
|
)
|
—
|
|
|||
Acquisition, net of cash acquired
|
(533
|
)
|
—
|
|
—
|
|
|||
Net increase in loans and leases
|
(6,445
|
)
|
(3,634
|
)
|
(9,074
|
)
|
|||
Net increase in bank-owned life insurance
|
(42
|
)
|
(44
|
)
|
(48
|
)
|
|||
Premises and equipment:
|
|
|
|
||||||
Purchases
|
(232
|
)
|
(253
|
)
|
(138
|
)
|
|||
Proceeds from sales
|
—
|
|
—
|
|
3
|
|
|||
Capitalization of software
|
(237
|
)
|
(159
|
)
|
(165
|
)
|
|||
Net cash used in investing activities
|
(7,077
|
)
|
(3,984
|
)
|
(11,326
|
)
|
|
Year Ended December 31,
|
||||||||
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
||||||
Net increase in deposits
|
4,486
|
|
5,285
|
|
7,265
|
|
|||
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase
|
341
|
|
(333
|
)
|
346
|
|
|||
Net decrease in other short-term borrowed funds
|
(5,211
|
)
|
(4,959
|
)
|
(3,186
|
)
|
|||
Proceeds from issuance of long-term borrowed funds
|
22,503
|
|
15,363
|
|
15,144
|
|
|||
Repayments of long-term borrowed funds
|
(14,837
|
)
|
(12,751
|
)
|
(8,429
|
)
|
|||
Treasury stock purchased
|
(1,025
|
)
|
(820
|
)
|
(430
|
)
|
|||
Net proceeds from issuance of preferred stock
|
593
|
|
—
|
|
—
|
|
|||
Dividends declared and paid to common stockholders
|
(471
|
)
|
(322
|
)
|
(241
|
)
|
|||
Dividends declared and paid to preferred stockholders
|
(14
|
)
|
(14
|
)
|
(14
|
)
|
|||
Payments of employee tax withholding for share-based compensation
|
(13
|
)
|
(20
|
)
|
—
|
|
|||
Net cash provided by financing activities
|
6,352
|
|
1,429
|
|
10,455
|
|
|||
Increase (decrease) in cash and cash equivalents
(a)
|
1,042
|
|
(672
|
)
|
619
|
|
|||
Cash and cash equivalents at beginning of period
(a)
|
3,032
|
|
3,704
|
|
3,085
|
|
|||
Cash and cash equivalents at end of period
(a)
|
|
$4,074
|
|
|
$3,032
|
|
|
$3,704
|
|
|
|
|
|
||||||
Supplemental disclosures:
|
|
|
|
||||||
Interest paid
|
|
$1,184
|
|
|
$716
|
|
|
$505
|
|
Income taxes paid
|
241
|
|
371
|
|
94
|
|
|||
Non-cash items:
|
|
|
|
||||||
Loans securitized and transferred to securities available for sale
|
|
$142
|
|
|
$134
|
|
|
$68
|
|
Stock issued for share-based compensation plans
|
20
|
|
22
|
|
12
|
|
|||
Stock issued for Employee Stock Purchase Plan
|
14
|
|
12
|
|
10
|
|
|||
Due from broker for securities sold but not settled
|
—
|
|
6
|
|
—
|
|
|
Note
|
Page
|
Cash and Due From Banks
|
||
Securities
|
||
Loans and Leases
|
||
Allowance for Credit Losses
|
||
Premises, Equipment and Software
|
||
Operating Lease Assets
|
||
Mortgage Servicing Rights
|
||
Goodwill
|
||
Variable Interest Entities
|
||
Derivative Instruments
|
||
Employee Benefits
|
||
Treasury Stock
|
||
Employee Share-Based Compensation
|
||
Fair Value Measurement
|
||
Revenue Recognition
|
||
Income Taxes
|
||
Earnings Per Share
|
Pronouncement
|
Summary of Guidance
|
Effects on Financial Statements
|
Disclosure Requirements - Defined Benefit Plan
Issued August 2018
|
•
Amends disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement defined benefit plans.
•
The guidance eliminates requirements for certain disclosures that are no longer considered relevant or cost beneficial and requires new disclosures that are expected to enhance the usefulness of the financial statements.
•
Retrospective application is required for all periods presented.
|
•
Citizens adopted the new standard on December 31, 2018.
•
Adoption did not have a material impact on the Company’s Consolidated Financial Statements.
|
Revenue Recognition: Revenue from Contracts with Customers
Issued May 2014
|
•
Requires that revenue from contracts with customers be recognized upon transfer of control of a good or service in the amount of consideration expected to be received.
•
Changes the accounting for certain contract costs including whether they may be offset against revenues in the Consolidated Statements of Operations.
•
Requires new qualitative and quantitative disclosures, including information about disaggregation of revenue and performance obligations.
•
May be adopted using a full retrospective approach or a modified cumulative effect approach wherein the guidance is applied only to existing contracts as of the date of initial adoption and to new contracts transacted after that date.
|
•
Citizens adopted the new standard on January 1, 2018 under the modified retrospective method. Net interest income on financial assets and liabilities is explicitly excluded from the scope of the pronouncement.
•
Adoption of the new standard did not result in a change in the timing or amount of revenue recognized from contracts with customers. Citizens did not recognize a cumulative adjustment to Retained Earnings upon adoption.
•
Effective January 1, 2018, underwriting fees are presented on a gross basis in capital market fees, while underwriting costs are presented in other operating expense. Prior to adoption, such costs were presented net of the related underwriting fees.
|
Stock Compensation
Issued May 2017
|
•
Requires modification accounting unless the fair value, vesting conditions, and classification of the modified award are the same as the original award immediately before the modification.
•
Applied prospectively to all modifications of share-based awards after the adoption date.
|
•
Citizens adopted the new standard as of January 1, 2018.
•
Adoption did not have an impact on the Company’s Consolidated Financial Statements.
|
Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
Issued March 2017 |
•
Requires the service cost component of net periodic pension and postretirement benefit cost to be reported separately in the Consolidated Statements of Operations from the other components (e.g., expected return on assets, interest costs, amortization of gains/losses and prior service costs).
•
Requires presentation in the Consolidated Statements of Operations of the service cost component in the same line item as other employee compensation costs and presentation of the other components in a different line item from the service cost component.
•
Retrospective application is required for all periods presented.
|
•
Citizens retrospectively adopted the new standard as of January 1, 2018.
•
Adoption did not have an impact on the Company’s net income.
•
Citizens reclassified prior period amounts in the Consolidated Statements of Operations, which resulted in an immaterial increase in salaries and employee benefits and a corresponding decrease in other operating expense.
|
Recognition and Measurement of Financial Assets and Financial Liabilities
Issued January 2016
|
•
Requires equity securities with readily determinable fair values to be measured at fair value on the balance sheet, with changes in the fair value recognized through earnings.
•
Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or in the notes to the financial statements.
•
Makes several other targeted amendments to the existing accounting and disclosure requirements for financial instruments, including revised guidance related to valuation allowance assessments when recognizing deferred tax assets on unrealized losses on debt securities available for sale.
|
•
Citizens adopted the new standard as of January 1, 2018.
•
Adoption had an immaterial impact on the Company’s Consolidated Financial Statements.
|
Classification of Certain Cash Receipts and Cash Payments
Issued August 2016
|
•
Amends guidance on specific cashflows to determine the appropriate classification as operating, investing or financing activities which has required significant judgment.
•
The application of judgment has resulted in diversity in how certain cash receipts and cash payments are classified.
|
•
Citizens adopted the new standard as of January 1, 2018.
•
Adoption did not have an impact on the Company’s Consolidated Financial Statements.
|
Financial Instruments - Credit Losses
Issued June 2016
|
•
Replaces existing incurred loss impairment guidance and establishes a single allowance framework for financial assets carried at amortized cost (including securities HTM), which will reflect management’s estimate of credit losses over the full remaining expected life of the financial assets.
•
Amends existing impairment guidance for securities AFS to incorporate an allowance, which will allow for reversals of impairment losses in the event that the credit of an issuer improves.
•
Requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption.
|
•
Required effective date: January 1, 2020. Early adoption permitted on January 1, 2019. The Company will not adopt the guidance prior to the required effective date.
•
A company-wide, cross-discipline governance structure to implement the new standard has been in place for more than 18 months. The Company is currently identifying and researching key interpretive issues, revising policies and procedures and completing the development and configuration of most loss forecasting models to meet the requirements of the new guidance. The implementation team is also in the process of assessing forecast accuracy, how the reasonable and supportable forecast period will be determined and documented as well as the impacts of that decision in different parts of the credit cycle, and expects to begin parallel testing in the second half of 2019.
•
The Company expects the standard will result in earlier recognition of credit losses and an increase in the ACL, as it will cover estimated credit losses over the full remaining expected life of loans and commitments and will consider future reasonable and supportable changes in macroeconomic conditions. Since the magnitude of the increase in the Company’s ACL will be impacted by economic conditions, forecasted economic conditions, credit quality and trends in the Company’s portfolio at the time of adoption, the quantitative impact cannot yet be reasonably estimated.
|
Implementation Costs Incurred in a Cloud Computing Arrangement
Issued August 2018
|
•
Requires implementation costs incurred in a cloud computing arrangement that is a service contract be deferred and recognized over the term of the arrangement if those costs would be capitalized in a software licensing arrangement.
•
Requires amortization expense be presented in the same income statement line item as the related hosting service arrangement expense.
•
Permits adoption prospectively for all implementation costs incurred after adoption or retrospectively through a cumulative-effect adjustment as of the beginning of the first period presented.
|
•
Required effective date: January 1, 2020. Early adoption is permitted. The Company is evaluating whether it will adopt this guidance prior to the required effective date.
•
Adoption is not expected to have a material impact on the Company’s Consolidated Financial Statements.
|
Disclosure Requirements - Fair Value Measurements
Issued August 2018
|
•
Amends disclosure requirements on fair value measurements.
•
The guidance eliminates requirements for certain disclosures that are no longer considered relevant or cost beneficial, requires new disclosures and modifies existing disclosures that are expected to enhance the usefulness of the financial statements.
•
Prospective application is required for new disclosure requirements.
•
Retrospective application is required for all other amendments for all periods presented.
|
•
Required effective date: January 1, 2020. Early adoption is permitted. The Company does not intend to adopt this guidance prior to the required effective date.
•
Adoption is not expected to have a material impact on the Company’s Consolidated Financial Statements.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||
(in millions)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
Debt Securities Available for Sale, at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury and other
|
|
$24
|
|
|
$—
|
|
|
$—
|
|
|
$24
|
|
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
|
$12
|
|
State and political subdivisions
|
5
|
|
—
|
|
—
|
|
5
|
|
|
6
|
|
—
|
|
—
|
|
6
|
|
||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
20,211
|
|
28
|
|
(605
|
)
|
19,634
|
|
|
20,065
|
|
40
|
|
(277
|
)
|
19,828
|
|
||||||||
Other/non-agency
|
236
|
|
3
|
|
(7
|
)
|
232
|
|
|
311
|
|
7
|
|
(7
|
)
|
311
|
|
||||||||
Total mortgage-backed
securities
|
20,447
|
|
31
|
|
(612
|
)
|
19,866
|
|
|
20,376
|
|
47
|
|
(284
|
)
|
20,139
|
|
||||||||
Total debt securities available for sale, at fair value
|
|
$20,476
|
|
|
$31
|
|
|
($612
|
)
|
|
$19,895
|
|
|
|
$20,394
|
|
|
$47
|
|
|
($284
|
)
|
|
$20,157
|
|
Debt Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,425
|
|
|
$—
|
|
|
($132
|
)
|
|
$3,293
|
|
|
|
$3,853
|
|
|
$7
|
|
|
($46
|
)
|
|
$3,814
|
|
Other/non-agency
|
740
|
|
8
|
|
—
|
|
748
|
|
|
832
|
|
22
|
|
—
|
|
854
|
|
||||||||
Total mortgage-backed
securities
|
4,165
|
|
8
|
|
(132
|
)
|
4,041
|
|
|
4,685
|
|
29
|
|
(46
|
)
|
4,668
|
|
||||||||
Total debt securities held to maturity
|
|
$4,165
|
|
|
$8
|
|
|
($132
|
)
|
|
$4,041
|
|
|
|
$4,685
|
|
|
$29
|
|
|
($46
|
)
|
|
$4,668
|
|
Equity Securities, at Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market mutual fund investments
|
|
$181
|
|
|
$—
|
|
|
$—
|
|
|
$181
|
|
|
|
$165
|
|
|
$—
|
|
|
$—
|
|
|
$165
|
|
Other investments
|
—
|
|
—
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
—
|
|
4
|
|
||||||||
Total equity securities, at fair value
|
|
$181
|
|
|
$—
|
|
|
$—
|
|
|
$181
|
|
|
|
$169
|
|
|
$—
|
|
|
$—
|
|
|
$169
|
|
Equity Securities, at Cost
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal Reserve Bank stock
|
|
$463
|
|
|
$—
|
|
|
$—
|
|
|
$463
|
|
|
|
$463
|
|
|
$—
|
|
|
$—
|
|
|
$463
|
|
Federal Home Loan Bank stock
|
364
|
|
—
|
|
—
|
|
364
|
|
|
252
|
|
—
|
|
—
|
|
252
|
|
||||||||
Other equity securities
|
7
|
|
—
|
|
—
|
|
7
|
|
|
7
|
|
—
|
|
—
|
|
7
|
|
||||||||
Total equity securities, at cost
|
|
$834
|
|
|
$—
|
|
|
$—
|
|
|
$834
|
|
|
|
$722
|
|
|
$—
|
|
|
$—
|
|
|
$722
|
|
|
Distribution of Maturities
|
||||||||||||||
(in millions)
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total
|
|
|||||||||
Amortized Cost:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$24
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$24
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
281
|
|
1,540
|
|
18,390
|
|
20,211
|
|
|||||
Other/non-agency
|
1
|
|
10
|
|
—
|
|
225
|
|
236
|
|
|||||
Total debt securities available for sale
|
25
|
|
291
|
|
1,540
|
|
18,620
|
|
20,476
|
|
|||||
Debt securities held to maturity:
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,425
|
|
3,425
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
740
|
|
740
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,165
|
|
4,165
|
|
|||||
Total amortized cost of debt securities
|
|
$25
|
|
|
$291
|
|
|
$1,540
|
|
|
$22,785
|
|
|
$24,641
|
|
|
|
|
|
|
|
||||||||||
Fair Value:
|
|
|
|
|
|
||||||||||
Debt securities available for sale
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$24
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$24
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
274
|
|
1,505
|
|
17,855
|
|
19,634
|
|
|||||
Other/non-agency
|
1
|
|
10
|
|
—
|
|
221
|
|
232
|
|
|||||
Total debt securities available for sale
|
25
|
|
284
|
|
1,505
|
|
18,081
|
|
19,895
|
|
|||||
Debt securities held to maturity
|
|
|
|
|
|
||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,293
|
|
3,293
|
|
|||||
Other/non-agency
|
—
|
|
—
|
|
—
|
|
748
|
|
748
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
4,041
|
|
4,041
|
|
|||||
Total fair value of debt securities
|
|
$25
|
|
|
$284
|
|
|
$1,505
|
|
|
$22,122
|
|
|
$23,936
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Gains on sale of debt securities
|
|
$19
|
|
|
|
$11
|
|
|
|
$18
|
|
Losses on sale of debt securities
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Debt securities gains, net
|
|
$19
|
|
|
|
$11
|
|
|
|
$16
|
|
Equity securities gains
|
|
$—
|
|
|
|
$1
|
|
|
|
$3
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(in millions)
|
Amortized Cost
|
Fair Value
|
|
|
Amortized Cost
|
Fair Value
|
|
||||||
Pledged against repurchase agreements
|
|
$344
|
|
|
$338
|
|
|
|
$358
|
|
|
$357
|
|
Pledged against FHLB borrowed funds
|
745
|
|
752
|
|
|
839
|
|
861
|
|
||||
Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law
|
3,592
|
|
3,460
|
|
|
3,113
|
|
3,082
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Other-than-temporary impairment:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
|
($7
|
)
|
|
|
($7
|
)
|
|
|
($39
|
)
|
Portions of loss recognized in other comprehensive income (before taxes)
|
4
|
|
|
—
|
|
|
27
|
|
|||
Net securities impairment losses recognized in earnings
|
|
($3
|
)
|
|
|
($7
|
)
|
|
|
($12
|
)
|
|
December 31, 2018
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
166
|
|
|
$4,881
|
|
|
($89
|
)
|
|
429
|
|
|
$15,124
|
|
|
($648
|
)
|
|
595
|
|
|
$20,005
|
|
|
($737
|
)
|
Other/non-agency
|
10
|
|
139
|
|
(1
|
)
|
|
11
|
|
72
|
|
(6
|
)
|
|
21
|
|
211
|
|
(7
|
)
|
||||||
Total
|
176
|
|
|
$5,020
|
|
|
($90
|
)
|
|
440
|
|
|
$15,196
|
|
|
($654
|
)
|
|
616
|
|
|
$20,216
|
|
|
($744
|
)
|
|
December 31, 2017
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
294
|
|
|
$10,163
|
|
|
($97
|
)
|
|
152
|
|
|
$8,061
|
|
|
($226
|
)
|
|
446
|
|
|
$18,224
|
|
|
($323
|
)
|
Other/non-agency
|
6
|
|
55
|
|
(1
|
)
|
|
10
|
|
84
|
|
(6
|
)
|
|
16
|
|
139
|
|
(7
|
)
|
||||||
Total
|
300
|
|
|
$10,218
|
|
|
($98
|
)
|
|
162
|
|
|
$8,145
|
|
|
($232
|
)
|
|
462
|
|
|
$18,363
|
|
|
($330
|
)
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Cumulative balance at beginning of period
|
|
$80
|
|
|
|
$75
|
|
|
|
$66
|
|
Credit impairments recognized in earnings on debt securities that have been previously impaired
|
3
|
|
|
7
|
|
|
12
|
|
|||
Reductions due to increases in cash flow expectations on impaired debt securities
(1)
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Cumulative balance at end of period
|
|
$81
|
|
|
|
$80
|
|
|
|
$75
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Commercial
|
|
$40,857
|
|
|
|
$37,562
|
|
Commercial real estate
|
13,023
|
|
|
11,308
|
|
||
Leases
|
2,903
|
|
|
3,161
|
|
||
Total commercial loans and leases
|
56,783
|
|
|
52,031
|
|
||
Residential mortgages
|
18,978
|
|
|
17,045
|
|
||
Home equity loans
|
1,073
|
|
|
1,392
|
|
||
Home equity lines of credit
|
12,710
|
|
|
13,483
|
|
||
Home equity loans serviced by others
|
399
|
|
|
542
|
|
||
Home equity lines of credit serviced by others
|
104
|
|
|
149
|
|
||
Automobile
|
12,106
|
|
|
13,204
|
|
||
Education
|
8,900
|
|
|
8,134
|
|
||
Credit cards
|
1,991
|
|
|
1,848
|
|
||
Other retail
|
3,616
|
|
|
2,789
|
|
||
Total retail loans
|
59,877
|
|
|
58,586
|
|
||
Total loans and leases
(1)(2)
|
|
$116,660
|
|
|
|
$110,617
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Direct financing leases
|
|
$2,863
|
|
|
|
$3,122
|
|
Leveraged leases
|
40
|
|
|
39
|
|
||
Total leases
|
|
$2,903
|
|
|
|
$3,161
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Total future minimum lease rentals
|
|
$2,075
|
|
|
|
$2,347
|
|
Estimated residual value of leased equipment (non-guaranteed)
|
1,091
|
|
|
1,072
|
|
||
Initial direct costs
|
13
|
|
|
15
|
|
||
Unearned income on minimum lease rentals and estimated residual value of leased equipment
|
(276
|
)
|
|
(273
|
)
|
||
Total leases
|
|
$2,903
|
|
|
|
$3,161
|
|
Year
|
(in millions)
|
|
|
2019
|
|
$589
|
|
2020
|
461
|
|
|
2021
|
340
|
|
|
2022
|
258
|
|
|
2023
|
180
|
|
|
Thereafter
|
247
|
|
|
Total
|
|
$2,075
|
|
•
|
A charge-off is recognized when a loan is modified in a TDR if the loan is determined to be collateral-dependent. A loan is considered to be collateral-dependent when repayment of the loan is expected to be provided solely by the underlying collateral, rather than by cash flows from the borrower’s operations, income or other resources.
|
•
|
Loans to borrowers who have experienced an event (e.g. bankruptcy) that suggests a loss is either known or highly certain are subject to accelerated charge-off standards. Residential real estate and auto loans are charged down to the net realizable value when the loan becomes 60 days past due, or sooner if the loan is determined to be collateral-dependent. Credit card loans are fully charged off within 60 days of receiving notification of the bankruptcy filing or other event. Education loans are generally charged off when the loan becomes 60 days past due after receiving notification of a bankruptcy.
|
•
|
Auto loans are written down to net realizable value upon repossession of the collateral.
|
|
Year Ended December 31, 2018
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses, beginning of period
|
|
$685
|
|
|
$551
|
|
|
$1,236
|
|
Charge-offs
|
(52
|
)
|
(442
|
)
|
(494
|
)
|
|||
Recoveries
|
19
|
|
158
|
|
177
|
|
|||
Net charge-offs
|
(33
|
)
|
(284
|
)
|
(317
|
)
|
|||
Provision charged to income
|
38
|
|
285
|
|
323
|
|
|||
Allowance for loan and lease losses, end of period
|
690
|
|
552
|
|
1,242
|
|
|||
Reserve for unfunded lending commitments, beginning of period
|
88
|
|
—
|
|
88
|
|
|||
Provision for unfunded lending commitments
|
3
|
|
—
|
|
3
|
|
|||
Reserve for unfunded lending commitments, end of period
|
91
|
|
—
|
|
91
|
|
|||
Total allowance for credit losses, end of period
|
|
$781
|
|
|
$552
|
|
|
$1,333
|
|
|
Year Ended December 31, 2017
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses, beginning of period
|
|
$663
|
|
|
$573
|
|
|
$1,236
|
|
Charge-offs
|
(75
|
)
|
(437
|
)
|
(512
|
)
|
|||
Recoveries
|
40
|
|
167
|
|
207
|
|
|||
Net charge-offs
|
(35
|
)
|
(270
|
)
|
(305
|
)
|
|||
Provision charged to income
(1)
|
57
|
|
248
|
|
305
|
|
|||
Allowance for loan and lease losses, end of period
|
685
|
|
551
|
|
1,236
|
|
|||
Reserve for unfunded lending commitments, beginning of period
|
72
|
|
—
|
|
72
|
|
|||
Provision for unfunded lending commitments
|
16
|
|
—
|
|
16
|
|
|||
Reserve for unfunded lending commitments, end of period
|
88
|
|
—
|
|
88
|
|
|||
Total allowance for credit losses, end of period
|
|
$773
|
|
|
$551
|
|
|
$1,324
|
|
|
Year Ended December 31, 2016
|
||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|||
Allowance for loan and lease losses, beginning of period
|
|
$596
|
|
|
$620
|
|
|
$1,216
|
|
Charge-offs
|
(79
|
)
|
(457
|
)
|
(536
|
)
|
|||
Recoveries
|
33
|
|
168
|
|
201
|
|
|||
Net charge-offs
|
(46
|
)
|
(289
|
)
|
(335
|
)
|
|||
Provision charged to income
|
113
|
|
242
|
|
355
|
|
|||
Allowance for loan and lease losses, end of period
|
663
|
|
573
|
|
1,236
|
|
|||
Reserve for unfunded lending commitments, beginning of period
|
58
|
|
—
|
|
58
|
|
|||
Provision for unfunded lending commitments
|
14
|
|
—
|
|
14
|
|
|||
Reserve for unfunded lending commitments, end of period
|
72
|
|
—
|
|
72
|
|
|||
Total allowance for credit losses, end of period
|
|
$735
|
|
|
$573
|
|
|
$1,308
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$391
|
|
|
$723
|
|
|
$1,114
|
|
|
|
$370
|
|
|
$761
|
|
|
$1,131
|
|
Formula-based evaluation
|
56,392
|
|
59,154
|
|
115,546
|
|
|
51,661
|
|
57,825
|
|
109,486
|
|
||||||
Total loans and leases
|
|
$56,783
|
|
|
$59,877
|
|
|
$116,660
|
|
|
|
$52,031
|
|
|
$58,586
|
|
|
$110,617
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$38
|
|
|
$26
|
|
|
$64
|
|
|
|
$47
|
|
|
$34
|
|
|
$81
|
|
Formula-based evaluation
|
743
|
|
526
|
|
1,269
|
|
|
726
|
|
517
|
|
1,243
|
|
||||||
Allowance for credit losses
|
|
$781
|
|
|
$552
|
|
|
$1,333
|
|
|
|
$773
|
|
|
$551
|
|
|
$1,324
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$38,600
|
|
|
$1,231
|
|
|
$828
|
|
|
$198
|
|
|
$40,857
|
|
Commercial real estate
|
12,523
|
|
412
|
|
82
|
|
6
|
|
13,023
|
|
|||||
Leases
|
2,823
|
|
39
|
|
41
|
|
—
|
|
2,903
|
|
|||||
Total commercial loans and leases
|
|
$53,946
|
|
|
$1,682
|
|
|
$951
|
|
|
$204
|
|
|
$56,783
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
Commercial
|
|
$35,430
|
|
|
$1,143
|
|
|
$785
|
|
|
$204
|
|
|
$37,562
|
|
Commercial real estate
|
10,706
|
|
500
|
|
74
|
|
28
|
|
11,308
|
|
|||||
Leases
|
3,069
|
|
73
|
|
19
|
|
—
|
|
3,161
|
|
|||||
Total commercial loans and leases
|
|
$49,205
|
|
|
$1,716
|
|
|
$878
|
|
|
$232
|
|
|
$52,031
|
|
|
December 31, 2018
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$18,664
|
|
|
$131
|
|
|
$37
|
|
|
$13
|
|
|
$133
|
|
|
$18,978
|
|
Home equity loans
|
945
|
|
75
|
|
12
|
|
3
|
|
38
|
|
1,073
|
|
||||||
Home equity lines of credit
|
12,042
|
|
386
|
|
65
|
|
22
|
|
195
|
|
12,710
|
|
||||||
Home equity loans serviced by others
|
355
|
|
21
|
|
7
|
|
3
|
|
13
|
|
399
|
|
||||||
Home equity lines of credit serviced by others
|
79
|
|
15
|
|
2
|
|
1
|
|
7
|
|
104
|
|
||||||
Automobile
|
10,729
|
|
1,039
|
|
207
|
|
59
|
|
72
|
|
12,106
|
|
||||||
Education
|
8,694
|
|
159
|
|
23
|
|
13
|
|
11
|
|
8,900
|
|
||||||
Credit cards
|
1,894
|
|
53
|
|
14
|
|
10
|
|
20
|
|
1,991
|
|
||||||
Other retail
|
3,481
|
|
76
|
|
26
|
|
18
|
|
15
|
|
3,616
|
|
||||||
Total retail loans
|
|
$56,883
|
|
|
$1,955
|
|
|
$393
|
|
|
$142
|
|
|
$504
|
|
|
$59,877
|
|
|
December 31, 2017
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$16,714
|
|
|
$147
|
|
|
$46
|
|
|
$18
|
|
|
$120
|
|
|
$17,045
|
|
Home equity loans
|
1,212
|
|
102
|
|
20
|
|
4
|
|
54
|
|
1,392
|
|
||||||
Home equity lines of credit
|
12,756
|
|
438
|
|
78
|
|
23
|
|
188
|
|
13,483
|
|
||||||
Home equity loans serviced by others
|
477
|
|
29
|
|
10
|
|
4
|
|
22
|
|
542
|
|
||||||
Home equity lines of credit serviced by others
|
116
|
|
21
|
|
4
|
|
1
|
|
7
|
|
149
|
|
||||||
Automobile
|
11,596
|
|
1,273
|
|
220
|
|
55
|
|
60
|
|
13,204
|
|
||||||
Education
|
7,898
|
|
160
|
|
23
|
|
12
|
|
41
|
|
8,134
|
|
||||||
Credit cards
|
1,747
|
|
63
|
|
12
|
|
9
|
|
17
|
|
1,848
|
|
||||||
Other retail
|
2,679
|
|
68
|
|
20
|
|
12
|
|
10
|
|
2,789
|
|
||||||
Total retail loans
|
|
$55,195
|
|
|
$2,301
|
|
|
$433
|
|
|
$138
|
|
|
$519
|
|
|
$58,586
|
|
|
Nonperforming
(1)
|
|
Accruing and 90 days or more past due
|
||||||||||||
(in millions)
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Commercial
|
|
$194
|
|
|
|
$238
|
|
|
|
$1
|
|
|
|
$5
|
|
Commercial real estate
|
7
|
|
|
27
|
|
|
—
|
|
|
3
|
|
||||
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total commercial loans and leases
|
201
|
|
|
265
|
|
|
1
|
|
|
8
|
|
||||
Residential mortgages
(1)
|
136
|
|
|
128
|
|
|
15
|
|
|
16
|
|
||||
Home equity loans
|
50
|
|
|
72
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit
|
231
|
|
|
233
|
|
|
—
|
|
|
—
|
|
||||
Home equity loans serviced by others
|
17
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
15
|
|
|
18
|
|
|
—
|
|
|
—
|
|
||||
Automobile
|
81
|
|
|
70
|
|
|
—
|
|
|
—
|
|
||||
Education
|
38
|
|
|
38
|
|
|
2
|
|
|
3
|
|
||||
Credit card
|
20
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||
Other retail
|
8
|
|
|
5
|
|
|
7
|
|
|
5
|
|
||||
Total retail loans
|
596
|
|
|
606
|
|
|
24
|
|
|
24
|
|
||||
Total
|
|
$797
|
|
|
|
$871
|
|
|
|
$25
|
|
|
|
$32
|
|
|
December 31,
|
||||
|
2018
|
|
|
2017
|
|
Nonperforming commercial loans and leases as a percentage of total loans and leases
|
0.17
|
%
|
|
0.24
|
%
|
Nonperforming retail loans as a percentage of total loans and leases
|
0.51
|
|
|
0.55
|
|
Total nonperforming loans and leases as a percentage of total loans and leases
|
0.68
|
%
|
|
0.79
|
%
|
|
|
|
|
||
Nonperforming commercial assets as a percentage of total assets
|
0.13
|
%
|
|
0.17
|
%
|
Nonperforming retail assets as a percentage of total assets
|
0.39
|
|
|
0.43
|
|
Total nonperforming assets as a percentage of total assets
|
0.52
|
%
|
|
0.60
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Days Past Due
|
|
Days Past Due
|
||||||||||||||||||||||
(in millions)
|
30-59
|
60-89
|
90 or More
|
Total
|
|
30-59
|
60-89
|
90 or More
|
Total
|
||||||||||||||||
Commercial
|
|
$85
|
|
|
$3
|
|
|
$78
|
|
|
$166
|
|
|
|
$26
|
|
|
$4
|
|
|
$243
|
|
|
$273
|
|
Commercial real estate
|
8
|
|
32
|
|
5
|
|
45
|
|
|
38
|
|
20
|
|
30
|
|
88
|
|
||||||||
Leases
|
7
|
|
—
|
|
—
|
|
7
|
|
|
4
|
|
1
|
|
—
|
|
5
|
|
||||||||
Total commercial loans and leases
|
100
|
|
35
|
|
83
|
|
218
|
|
|
68
|
|
25
|
|
273
|
|
366
|
|
||||||||
Residential mortgages
|
37
|
|
13
|
|
133
|
|
183
|
|
|
46
|
|
18
|
|
120
|
|
184
|
|
||||||||
Home equity loans
|
12
|
|
3
|
|
38
|
|
53
|
|
|
20
|
|
4
|
|
54
|
|
78
|
|
||||||||
Home equity lines of credit
|
65
|
|
22
|
|
195
|
|
282
|
|
|
78
|
|
23
|
|
188
|
|
289
|
|
||||||||
Home equity loans serviced by others
|
7
|
|
3
|
|
13
|
|
23
|
|
|
10
|
|
4
|
|
22
|
|
36
|
|
||||||||
Home equity lines of credit serviced by others
|
2
|
|
1
|
|
7
|
|
10
|
|
|
4
|
|
1
|
|
7
|
|
12
|
|
||||||||
Automobile
|
207
|
|
59
|
|
72
|
|
338
|
|
|
220
|
|
55
|
|
60
|
|
335
|
|
||||||||
Education
|
23
|
|
13
|
|
11
|
|
47
|
|
|
23
|
|
12
|
|
41
|
|
76
|
|
||||||||
Credit cards
|
14
|
|
10
|
|
20
|
|
44
|
|
|
12
|
|
9
|
|
17
|
|
38
|
|
||||||||
Other retail
|
26
|
|
18
|
|
15
|
|
59
|
|
|
20
|
|
12
|
|
10
|
|
42
|
|
||||||||
Total retail loans
|
393
|
|
142
|
|
504
|
|
1,039
|
|
|
433
|
|
138
|
|
519
|
|
1,090
|
|
||||||||
Total
|
|
$493
|
|
|
$177
|
|
|
$587
|
|
|
$1,257
|
|
|
|
$501
|
|
|
$163
|
|
|
$792
|
|
|
$1,456
|
|
|
December 31, 2018
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$186
|
|
|
$31
|
|
|
$167
|
|
|
$450
|
|
|
$353
|
|
Commercial real estate
|
32
|
|
7
|
|
6
|
|
38
|
|
38
|
|
|||||
Leases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total commercial loans and leases
|
218
|
|
38
|
|
173
|
|
488
|
|
391
|
|
|||||
Residential mortgages
|
28
|
|
2
|
|
127
|
|
201
|
|
155
|
|
|||||
Home equity loans
|
34
|
|
3
|
|
76
|
|
148
|
|
110
|
|
|||||
Home equity lines of credit
|
21
|
|
1
|
|
181
|
|
244
|
|
202
|
|
|||||
Home equity loans serviced by others
|
22
|
|
1
|
|
19
|
|
54
|
|
41
|
|
|||||
Home equity lines of credit serviced by others
|
1
|
|
—
|
|
7
|
|
11
|
|
8
|
|
|||||
Automobile
|
1
|
|
—
|
|
22
|
|
31
|
|
23
|
|
|||||
Education
|
130
|
|
11
|
|
23
|
|
153
|
|
153
|
|
|||||
Credit cards
|
24
|
|
7
|
|
1
|
|
25
|
|
25
|
|
|||||
Other retail
|
4
|
|
1
|
|
2
|
|
8
|
|
6
|
|
|||||
Total retail loans
|
265
|
|
26
|
|
458
|
|
875
|
|
723
|
|
|||||
Total
|
|
$483
|
|
|
$64
|
|
|
$631
|
|
|
$1,363
|
|
|
$1,114
|
|
|
December 31, 2017
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$183
|
|
|
$42
|
|
|
$159
|
|
|
$403
|
|
|
$342
|
|
Commercial real estate
|
25
|
|
5
|
|
3
|
|
40
|
|
28
|
|
|||||
Leases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total commercial loans and leases
|
208
|
|
47
|
|
162
|
|
443
|
|
370
|
|
|||||
Residential mortgages
|
25
|
|
2
|
|
126
|
|
197
|
|
151
|
|
|||||
Home equity loans
|
41
|
|
4
|
|
80
|
|
162
|
|
121
|
|
|||||
Home equity lines of credit
|
16
|
|
1
|
|
181
|
|
241
|
|
197
|
|
|||||
Home equity loans serviced by others
|
29
|
|
2
|
|
22
|
|
67
|
|
51
|
|
|||||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
7
|
|
14
|
|
9
|
|
|||||
Automobile
|
2
|
|
—
|
|
21
|
|
30
|
|
23
|
|
|||||
Education
|
154
|
|
17
|
|
21
|
|
175
|
|
175
|
|
|||||
Credit cards
|
24
|
|
7
|
|
1
|
|
25
|
|
25
|
|
|||||
Other retail
|
5
|
|
1
|
|
4
|
|
10
|
|
9
|
|
|||||
Total retail loans
|
298
|
|
34
|
|
463
|
|
921
|
|
761
|
|
|||||
Total
|
|
$506
|
|
|
$81
|
|
|
$625
|
|
|
$1,364
|
|
|
$1,131
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||||||
Commercial
|
|
$9
|
|
|
$312
|
|
|
|
$4
|
|
|
$380
|
|
|
|
$5
|
|
|
$295
|
|
Commercial real estate
|
1
|
|
32
|
|
|
—
|
|
37
|
|
|
—
|
|
53
|
|
||||||
Leases
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
3
|
|
||||||
Total commercial loans and leases
|
10
|
|
344
|
|
|
4
|
|
417
|
|
|
5
|
|
351
|
|
||||||
Residential mortgages
|
5
|
|
146
|
|
|
4
|
|
136
|
|
|
4
|
|
161
|
|
||||||
Home equity loans
|
6
|
|
107
|
|
|
6
|
|
121
|
|
|
7
|
|
144
|
|
||||||
Home equity lines of credit
|
7
|
|
181
|
|
|
6
|
|
176
|
|
|
6
|
|
178
|
|
||||||
Home equity loans serviced by others
|
3
|
|
42
|
|
|
3
|
|
49
|
|
|
3
|
|
60
|
|
||||||
Home equity lines of credit serviced by others
|
—
|
|
9
|
|
|
—
|
|
9
|
|
|
—
|
|
9
|
|
||||||
Automobile
|
1
|
|
20
|
|
|
1
|
|
18
|
|
|
—
|
|
14
|
|
||||||
Education
|
8
|
|
154
|
|
|
9
|
|
173
|
|
|
7
|
|
150
|
|
||||||
Credit cards
|
1
|
|
21
|
|
|
2
|
|
22
|
|
|
2
|
|
23
|
|
||||||
Other retail
|
—
|
|
7
|
|
|
—
|
|
9
|
|
|
1
|
|
12
|
|
||||||
Total retail loans
|
31
|
|
687
|
|
|
31
|
|
713
|
|
|
30
|
|
751
|
|
||||||
Total
|
|
$41
|
|
|
$1,031
|
|
|
|
$35
|
|
|
$1,130
|
|
|
|
$35
|
|
|
$1,102
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Commercial
|
|
$304
|
|
|
|
$129
|
|
Retail
|
723
|
|
|
761
|
|
||
Unfunded commitments related to TDRs
|
30
|
|
|
39
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
7
|
|
|
$1
|
|
|
$1
|
|
|
49
|
|
|
$23
|
|
|
$22
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
3
|
|
31
|
|
31
|
|
||||
Total commercial loans
|
7
|
|
1
|
|
1
|
|
|
52
|
|
54
|
|
53
|
|
||||
Residential mortgages
|
35
|
|
4
|
|
4
|
|
|
61
|
|
8
|
|
8
|
|
||||
Home equity loans
|
43
|
|
3
|
|
4
|
|
|
1
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
76
|
|
6
|
|
7
|
|
|
178
|
|
25
|
|
26
|
|
||||
Home equity loans serviced by others
|
4
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
5
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Automobile
|
158
|
|
4
|
|
3
|
|
|
46
|
|
1
|
|
1
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,312
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,634
|
|
30
|
|
31
|
|
|
287
|
|
34
|
|
35
|
|
||||
Total
|
2,641
|
|
|
$31
|
|
|
$32
|
|
|
339
|
|
|
$88
|
|
|
$88
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
53
|
|
|
$202
|
|
|
$200
|
|
|
|
$—
|
|
|
$—
|
|
Commercial real estate
|
2
|
|
31
|
|
31
|
|
|
—
|
|
—
|
|
||||
Total commercial loans
|
55
|
|
233
|
|
231
|
|
|
—
|
|
—
|
|
||||
Residential mortgages
|
142
|
|
17
|
|
17
|
|
|
(1
|
)
|
—
|
|
||||
Home equity loans
|
134
|
|
5
|
|
5
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
413
|
|
29
|
|
29
|
|
|
—
|
|
1
|
|
||||
Home equity loans serviced by others
|
23
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
14
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
||||
Automobile
|
1,189
|
|
21
|
|
17
|
|
|
—
|
|
4
|
|
||||
Education
|
355
|
|
7
|
|
7
|
|
|
1
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
||||
Other retail
|
9
|
|
—
|
|
—
|
|
|
(1
|
)
|
—
|
|
||||
Total retail loans
|
2,279
|
|
81
|
|
77
|
|
|
3
|
|
5
|
|
||||
Total
|
2,334
|
|
|
$314
|
|
|
$308
|
|
|
|
$3
|
|
|
$5
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
7
|
|
|
$1
|
|
|
$1
|
|
|
45
|
|
|
$22
|
|
|
$22
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||
Total commercial loans
|
7
|
|
1
|
|
1
|
|
|
46
|
|
22
|
|
22
|
|
||||
Residential mortgages
|
71
|
|
9
|
|
10
|
|
|
73
|
|
12
|
|
13
|
|
||||
Home equity loans
|
82
|
|
5
|
|
6
|
|
|
1
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
50
|
|
3
|
|
3
|
|
|
235
|
|
30
|
|
30
|
|
||||
Home equity loans serviced by others
|
15
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
5
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
—
|
|
||||
Automobile
|
130
|
|
2
|
|
2
|
|
|
29
|
|
1
|
|
1
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,363
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,717
|
|
33
|
|
35
|
|
|
340
|
|
43
|
|
44
|
|
||||
Total
|
2,724
|
|
|
$34
|
|
|
$36
|
|
|
386
|
|
|
$65
|
|
|
$66
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
15
|
|
|
$70
|
|
|
$71
|
|
|
|
($1
|
)
|
|
$—
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial loans
|
16
|
|
70
|
|
71
|
|
|
(1
|
)
|
—
|
|
||||
Residential mortgages
|
171
|
|
19
|
|
19
|
|
|
(1
|
)
|
—
|
|
||||
Home equity loans
|
232
|
|
13
|
|
13
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit
|
395
|
|
27
|
|
27
|
|
|
—
|
|
1
|
|
||||
Home equity loans serviced by others
|
52
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
26
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Automobile
|
1,336
|
|
24
|
|
20
|
|
|
—
|
|
4
|
|
||||
Education
|
329
|
|
7
|
|
7
|
|
|
2
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
||||
Other retail
|
5
|
|
—
|
|
—
|
|
|
(2
|
)
|
—
|
|
||||
Total retail loans
|
2,546
|
|
94
|
|
90
|
|
|
2
|
|
5
|
|
||||
Total
|
2,562
|
|
|
$164
|
|
|
$161
|
|
|
|
$1
|
|
|
$5
|
|
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction
(1)
|
|
Maturity Extension
(2)
|
||||||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Commercial
|
12
|
|
|
$1
|
|
|
$1
|
|
|
81
|
|
|
$20
|
|
|
$21
|
|
Commercial real estate
|
1
|
|
—
|
|
—
|
|
|
1
|
|
5
|
|
5
|
|
||||
Total commercial loans
|
13
|
|
1
|
|
1
|
|
|
82
|
|
25
|
|
26
|
|
||||
Residential mortgages
|
71
|
|
10
|
|
10
|
|
|
60
|
|
10
|
|
10
|
|
||||
Home equity loans
|
97
|
|
6
|
|
6
|
|
|
39
|
|
4
|
|
5
|
|
||||
Home equity lines of credit
|
49
|
|
4
|
|
4
|
|
|
121
|
|
13
|
|
12
|
|
||||
Home equity loans serviced by others
|
18
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
8
|
|
—
|
|
—
|
|
|
5
|
|
1
|
|
1
|
|
||||
Automobile
|
138
|
|
3
|
|
3
|
|
|
41
|
|
1
|
|
1
|
|
||||
Education
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Credit cards
|
2,187
|
|
12
|
|
12
|
|
|
—
|
|
—
|
|
—
|
|
||||
Other retail
|
4
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,572
|
|
36
|
|
36
|
|
|
266
|
|
29
|
|
29
|
|
||||
Total
|
2,585
|
|
|
$37
|
|
|
$37
|
|
|
348
|
|
|
$54
|
|
|
$55
|
|
|
Primary Modification Types
|
|
|
|
|||||||||||
|
Other
(3)
|
|
|
|
|||||||||||
(dollars in millions)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|
Net Change to ALLL Resulting from Modification
|
Charge-offs Resulting from Modification
|
|||||||||
Commercial
|
14
|
|
|
$48
|
|
|
$48
|
|
|
|
$3
|
|
|
$—
|
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total commercial loans
|
14
|
|
48
|
|
48
|
|
|
3
|
|
—
|
|
||||
Residential mortgages
|
247
|
|
26
|
|
26
|
|
|
(1
|
)
|
—
|
|
||||
Home equity loans
|
279
|
|
18
|
|
17
|
|
|
(1
|
)
|
—
|
|
||||
Home equity lines of credit
|
304
|
|
23
|
|
22
|
|
|
—
|
|
1
|
|
||||
Home equity loans serviced by others
|
60
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
24
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
||||
Automobile
|
1,081
|
|
20
|
|
18
|
|
|
—
|
|
3
|
|
||||
Education
|
479
|
|
12
|
|
12
|
|
|
4
|
|
—
|
|
||||
Credit cards
|
—
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
||||
Other retail
|
13
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total retail loans
|
2,487
|
|
102
|
|
98
|
|
|
5
|
|
4
|
|
||||
Total
|
2,501
|
|
|
$150
|
|
|
$146
|
|
|
|
$8
|
|
|
$4
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
(dollars in millions)
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|
Number of Contracts
|
Balance Defaulted
|
|||||||||
Commercial
|
28
|
|
|
$63
|
|
|
8
|
|
|
$5
|
|
|
22
|
|
|
$13
|
|
Commercial real estate
|
1
|
|
—
|
|
|
1
|
|
4
|
|
|
1
|
|
—
|
|
|||
Total commercial loans
|
29
|
|
63
|
|
|
9
|
|
9
|
|
|
23
|
|
13
|
|
|||
Residential mortgages
|
128
|
|
15
|
|
|
152
|
|
19
|
|
|
187
|
|
24
|
|
|||
Home equity loans
|
31
|
|
2
|
|
|
43
|
|
2
|
|
|
50
|
|
3
|
|
|||
Home equity lines of credit
|
238
|
|
18
|
|
|
200
|
|
14
|
|
|
155
|
|
13
|
|
|||
Home equity loans serviced by others
|
15
|
|
—
|
|
|
23
|
|
—
|
|
|
37
|
|
1
|
|
|||
Home equity lines of credit serviced by others
|
6
|
|
—
|
|
|
10
|
|
1
|
|
|
17
|
|
—
|
|
|||
Automobile
|
167
|
|
2
|
|
|
140
|
|
1
|
|
|
110
|
|
2
|
|
|||
Education
|
23
|
|
1
|
|
|
44
|
|
1
|
|
|
59
|
|
1
|
|
|||
Credit cards
|
465
|
|
2
|
|
|
491
|
|
3
|
|
|
433
|
|
3
|
|
|||
Other retail
|
1
|
|
—
|
|
|
4
|
|
—
|
|
|
3
|
|
—
|
|
|||
Total retail loans
|
1,074
|
|
40
|
|
|
1,107
|
|
41
|
|
|
1,051
|
|
47
|
|
|||
Total
|
1,103
|
|
|
$103
|
|
|
1,116
|
|
|
$50
|
|
|
1,074
|
|
|
$60
|
|
|
December 31, 2018
|
|||||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
Education
|
|
Total
|
|
||||||||||
High loan-to-value
|
|
$318
|
|
|
$87
|
|
|
$148
|
|
|
$—
|
|
|
$—
|
|
|
$553
|
|
Interest only/negative amortization
|
1,794
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1,795
|
|
||||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
217
|
|
—
|
|
217
|
|
||||||
Multiple characteristics and other
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
Total
|
|
$2,113
|
|
|
$87
|
|
|
$148
|
|
|
$217
|
|
|
$1
|
|
|
$2,566
|
|
|
December 31, 2017
|
|||||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
Education
|
|
Total
|
|
||||||||||
High loan-to-value
|
|
$366
|
|
|
$166
|
|
|
$264
|
|
|
$—
|
|
|
$—
|
|
|
$796
|
|
Interest only/negative amortization
|
1,763
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1,764
|
|
||||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
197
|
|
—
|
|
197
|
|
||||||
Multiple characteristics and other
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
Total
|
|
$2,130
|
|
|
$166
|
|
|
$264
|
|
|
$197
|
|
|
$1
|
|
|
$2,758
|
|
|
|
|
December 31,
|
||||||
(dollars in millions)
|
Useful Lives (years)
|
|
2018
|
|
|
2017
|
|
||
Land and land improvements
|
10 - 75
|
|
|
$112
|
|
|
|
$47
|
|
Buildings and leasehold improvements
|
5 - 60
|
|
852
|
|
|
719
|
|
||
Furniture, fixtures and equipment
|
5 - 20
|
|
1,019
|
|
|
1,465
|
|
||
Construction in progress
|
|
|
292
|
|
|
359
|
|
||
Total premises and equipment, gross
|
|
|
2,275
|
|
|
2,590
|
|
||
Accumulated depreciation
|
|
|
(1,484
|
)
|
|
(1,905
|
)
|
||
Total premises and equipment, net
|
|
|
|
$791
|
|
|
|
$685
|
|
Year
|
(in millions)
|
|
|
2019
|
|
$186
|
|
2020
|
155
|
|
|
2021
|
116
|
|
|
2022
|
80
|
|
|
2023
|
48
|
|
|
Thereafter
|
72
|
|
|
Total
(1)
|
|
$657
|
|
(in millions)
|
Operating Leases
|
|
Capital Leases
|
||||
2019
|
|
$165
|
|
|
|
$3
|
|
2020
|
153
|
|
|
2
|
|
||
2021
|
136
|
|
|
2
|
|
||
2022
|
109
|
|
|
1
|
|
||
2023
|
85
|
|
|
—
|
|
||
Thereafter
|
247
|
|
|
8
|
|
||
Total minimum lease payments
|
|
$895
|
|
|
|
$16
|
|
Amounts representing interest
|
—
|
|
|
(8
|
)
|
||
Present value of net minimum lease
|
|
$895
|
|
|
|
$8
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Residential mortgage loan sold with servicing retained
|
|
$8,149
|
|
|
|
$3,161
|
|
|
|
$2,652
|
|
Gain on sales
(1)
|
89
|
|
|
35
|
|
|
69
|
|
|||
Contractually specified servicing, late and other ancillary fees
(1)
|
118
|
|
|
53
|
|
|
51
|
|
|
As of and for the Year Ended December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
MSRs:
|
|
|
|
||||
Balance as of beginning of period
|
|
$201
|
|
|
|
$167
|
|
Amount capitalized
|
36
|
|
|
37
|
|
||
Purchases
|
16
|
|
|
28
|
|
||
Amortization
|
(32
|
)
|
|
(31
|
)
|
||
Carrying amount before valuation allowance
|
221
|
|
|
201
|
|
||
Valuation allowance for servicing assets:
|
|
|
|
||||
Balance as of beginning of period
|
3
|
|
|
5
|
|
||
Valuation recoveries
|
(3
|
)
|
|
(2
|
)
|
||
Balance at end of period
|
—
|
|
|
3
|
|
||
Net carrying value of MSRs
|
|
$221
|
|
|
|
$198
|
|
|
As of and for the Year Ended December 31, 2018
|
||
(in millions)
|
|||
MSRs:
|
|
||
Fair value as of beginning of the period
|
|
$—
|
|
Acquired MSRs
|
590
|
|
|
Amounts capitalized
|
73
|
|
|
Changes in unpaid principal balance during the period
(1)
|
(32
|
)
|
|
Changes in fair value during the period
(2)
|
(31
|
)
|
|
Fair value at end of the period
|
|
$600
|
|
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Total
|
|
|||||
Balance at December 31, 2016
|
|
$2,136
|
|
|
|
$4,740
|
|
|
|
$6,876
|
|
Business acquisition
|
—
|
|
|
11
|
|
|
11
|
|
|||
Balance at December 31, 2017
|
|
$2,136
|
|
|
|
$4,751
|
|
|
|
$6,887
|
|
Business acquisition
|
59
|
|
|
—
|
|
|
59
|
|
|||
Adjustments
(1)
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
Balance at December 31, 2018
|
|
$2,172
|
|
|
|
$4,751
|
|
|
|
$6,923
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
(in millions)
|
Amortizable Lives (years)
|
Gross
|
Accumulated Amortization
|
Net
|
|
Gross
|
Accumulated Amortization
|
Net
|
||||||||||||
Acquired technology
|
7
|
|
$20
|
|
|
$1
|
|
|
$19
|
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
Acquired relationships
|
5 - 15
|
11
|
|
1
|
|
10
|
|
|
2
|
|
—
|
|
2
|
|
||||||
Other
|
2 - 3
|
3
|
|
1
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total
|
|
|
$34
|
|
|
$3
|
|
|
$31
|
|
|
|
$2
|
|
|
$—
|
|
|
$2
|
|
(in millions)
|
Total
|
||
2019
|
|
$5
|
|
2020
|
5
|
|
|
2021
|
4
|
|
|
2022
|
3
|
|
|
2023
|
3
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
LIHTC investment included in other assets
|
|
$1,236
|
|
|
|
$951
|
|
LIHTC unfunded commitments included in other liabilities
|
673
|
|
|
491
|
|
||
Renewable energy investments included in other assets
|
319
|
|
|
335
|
|
||
Lending to special purpose entities included in loans and leases
|
613
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Tax credits included in income tax expense
|
|
$101
|
|
|
|
$83
|
|
|
|
$59
|
|
Amortization expense included in income tax expense
|
110
|
|
|
94
|
|
|
59
|
|
|||
Other tax benefits included in income tax expense
|
25
|
|
|
31
|
|
|
21
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
2017
|
||||
Demand
|
|
$29,458
|
|
|
|
$29,279
|
|
Checking with interest
|
23,067
|
|
|
22,229
|
|
||
Regular savings
|
12,007
|
|
|
9,518
|
|
||
Money market accounts
|
35,701
|
|
|
37,454
|
|
||
Term deposits
|
19,342
|
|
|
16,609
|
|
||
Total deposits
|
|
$119,575
|
|
|
|
$115,089
|
|
Year
|
(in millions)
|
|
|
2019
|
|
$15,889
|
|
2020
|
2,519
|
|
|
2021
|
649
|
|
|
2022
|
174
|
|
|
2023
|
106
|
|
|
2024 and thereafter
|
5
|
|
|
Total
|
|
$19,342
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Federal funds purchased
|
|
$820
|
|
|
|
$460
|
|
Securities sold under agreements to repurchase
|
336
|
|
|
355
|
|
||
Other short-term borrowed funds
(1)
|
1,653
|
|
|
1,856
|
|
||
Total short-term borrowed funds
|
|
$2,809
|
|
|
|
$2,671
|
|
|
As of and for the Year Ended December 31,
|
||||||||||
(dollars in millions, except ratio data)
|
2018
|
|
|
2017
|
|
2016
|
|||||
Weighted-average interest rate at year-end:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1.72
|
%
|
|
0.74
|
%
|
|
0.26
|
%
|
|||
Other short-term borrowed funds
|
2.50
|
|
|
1.72
|
|
|
0.94
|
|
|||
Maximum amount outstanding at any month-end during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$1,282
|
|
|
|
$1,174
|
|
|
|
$1,522
|
|
Other short-term borrowed funds
|
2,509
|
|
|
3,508
|
|
|
5,461
|
|
|||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$654
|
|
|
|
$776
|
|
|
|
$947
|
|
Other short-term borrowed funds
|
1,808
|
|
|
2,321
|
|
|
3,207
|
|
|||
Weighted-average interest rate during the year:
(1)
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
0.92
|
%
|
|
0.36
|
%
|
|
0.09
|
%
|
|||
Other short-term borrowed funds
|
2.42
|
|
|
1.32
|
|
|
0.64
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Parent Company:
|
|
|
|
||||
2.375% fixed-rate senior unsecured debt, due 2021
|
|
$349
|
|
|
|
$349
|
|
4.150% fixed-rate subordinated debt, due 2022
|
348
|
|
|
348
|
|
||
5.158% fixed-to-floating rate callable subordinated debt, due 2023
(1)
|
—
|
|
|
333
|
|
||
3.750% fixed-rate subordinated debt, due 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due 2025
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due 2025
|
749
|
|
|
749
|
|
||
Banking Subsidiaries:
|
|
|
|
||||
2.450% senior unsecured notes, due 2019
(2) (3)
|
—
|
|
|
743
|
|
||
2.500% senior unsecured notes, due 2019
(2) (3)
|
—
|
|
|
741
|
|
||
2.250% senior unsecured notes, due 2020
(2)
|
691
|
|
|
692
|
|
||
3.278% floating-rate senior unsecured notes, due 2020
(2) (4)
|
300
|
|
|
299
|
|
||
3.247% floating-rate senior unsecured notes, due 2020
(2) (4)
|
250
|
|
|
249
|
|
||
2.200% senior unsecured notes, due 2020
(2)
|
499
|
|
|
498
|
|
||
2.250% senior unsecured notes, due 2020
(2)
|
738
|
|
|
742
|
|
||
2.550% senior unsecured notes, due 2021
(2)
|
964
|
|
|
964
|
|
||
3.487% floating-rate senior unsecured notes, due 2022
(2) (4)
|
249
|
|
|
249
|
|
||
2.650% senior unsecured notes, due 2022
(2)
|
487
|
|
|
491
|
|
||
3.700% senior unsecured notes, due 2023
(2)
|
502
|
|
|
—
|
|
||
3.753% floating-rate senior unsecured notes, due 2023
(2) (4)
|
249
|
|
|
—
|
|
||
Federal Home Loan Bank advances, 2.725% weighted average rate, due through 2038
|
7,508
|
|
|
3,761
|
|
||
Other
|
9
|
|
|
16
|
|
||
Total long-term borrowed funds
|
|
$14,433
|
|
|
|
$11,765
|
|
(in millions)
|
Parent Company
|
Banking Subsidiaries
|
Consolidated
|
|
|||||
Year
|
|
|
|
||||||
2019
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
2020
|
—
|
|
9,982
|
|
9,982
|
|
|||
2021
|
349
|
|
967
|
|
1,316
|
|
|||
2022
|
348
|
|
739
|
|
1,087
|
|
|||
2023
|
—
|
|
751
|
|
751
|
|
|||
2024 and thereafter
|
1,290
|
|
7
|
|
1,297
|
|
|||
Total
|
|
$1,987
|
|
|
$12,446
|
|
|
$14,433
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
(in millions)
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount
(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
$12,050
|
|
|
$5
|
|
|
$—
|
|
|
|
$13,300
|
|
|
$—
|
|
|
$—
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
117,076
|
|
301
|
|
277
|
|
|
80,180
|
|
538
|
|
379
|
|
||||||
Foreign exchange contracts
|
9,866
|
|
129
|
|
113
|
|
|
9,882
|
|
148
|
|
149
|
|
||||||
Other contracts
|
3,555
|
|
14
|
|
25
|
|
|
1,039
|
|
7
|
|
5
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
444
|
|
415
|
|
|
|
693
|
|
533
|
|
||||||||
Gross derivative fair values
|
|
449
|
|
415
|
|
|
|
693
|
|
533
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(2)
|
|
(87
|
)
|
(87
|
)
|
|
|
(72
|
)
|
(72
|
)
|
||||||||
Less: Cash collateral applied
(2)
|
|
(45
|
)
|
(36
|
)
|
|
|
(4
|
)
|
(151
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
|
|
|
$317
|
|
|
$292
|
|
|
|
|
$617
|
|
|
$310
|
|
Amounts Recognized in Other Income for the Year Ended December 31,
|
||||||||||||||||||||||||||||
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
|
Derivative
|
Hedged Item
|
Hedge Ineffectiveness
|
||||||||||||||||||
|
$8
|
|
|
($9
|
)
|
|
($1
|
)
|
|
|
($26
|
)
|
|
$27
|
|
|
$1
|
|
|
|
($6
|
)
|
|
$5
|
|
|
($1
|
)
|
|
Amounts Recognized for the Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Effective portion of loss recognized in OCI
(1)
|
|
($44
|
)
|
|
|
($23
|
)
|
|
|
($100
|
)
|
Amount of net (loss) gain reclassified from OCI to interest income
(2)
|
(55
|
)
|
|
25
|
|
|
90
|
|
|||
Amount of net gain (loss) reclassified from OCI to interest expense
(2)
|
12
|
|
|
—
|
|
|
(27
|
)
|
|||
Amounts reclassified from OCI to other income
(3)
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
Affected Line Item in the Consolidated Statements of Operations
|
Amounts Recognized in Noninterest Income for the Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
||||
Economic Hedge Type
|
|
|
|
|
|
|
||||||
Customer interest rate contracts
|
Foreign exchange and interest rate products
|
|
$5
|
|
|
|
$5
|
|
|
|
($23
|
)
|
Customer foreign exchange contracts
|
Foreign exchange and interest rate products
|
(54
|
)
|
|
172
|
|
|
(81
|
)
|
|||
Derivatives transactions to hedge interest rate risk
|
Foreign exchange and interest rate products
|
43
|
|
|
46
|
|
|
70
|
|
|||
Derivatives transactions to hedge foreign exchange risk
|
Foreign exchange and interest rate products
|
158
|
|
|
(151
|
)
|
|
95
|
|
|||
Residential loan commitments
|
Mortgage banking fees
|
(3
|
)
|
|
2
|
|
|
(2
|
)
|
|||
Forward sale contracts
|
Mortgage banking fees
|
21
|
|
|
(8
|
)
|
|
6
|
|
|||
Interest rate derivative contracts used to hedge residential MSRs
|
Mortgage banking fees
|
35
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
|
$205
|
|
|
|
$66
|
|
|
|
$65
|
|
|
|
Target Asset Allocation
|
|
Actual Asset Allocation
|
||||
Asset Category
|
|
2018
|
|
2018
|
|
2017
|
||
Equity securities
|
|
53%
|
|
51.3
|
%
|
|
54.0
|
%
|
Debt securities
|
|
46%
|
|
47.6
|
%
|
|
45.0
|
%
|
Other
|
|
1%
|
|
1.1
|
%
|
|
1.0
|
%
|
Total
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
•
|
Achieve a total return, consistent with prudent investment management, that together with any new contributions from the Employer, will be sufficient to meet the benefits which the Plan seeks to provide.
|
•
|
The nominal return target for the overall Plan is to meet or exceed the Plan’s Policy Index;
|
•
|
Total portfolio risk exposure should generally rank in the mid-range of comparable funds. Risk-adjusted returns are expected to consistently rank in the top-half of comparable funds; and
|
•
|
Investment managers shall meet or exceed the return of the designated benchmark index and rank in the top-half of the appropriate asset class and style universe.
|
•
|
Equity-oriented investments:
|
◦
|
domestic and foreign common and preferred stocks, and related rights, warrants, convertible debentures, and other common share equivalents
|
•
|
Fixed income-oriented investments:
|
◦
|
domestic and foreign bonds, debentures and notes
|
◦
|
mortgages
|
◦
|
mortgage-backed securities
|
◦
|
asset-backed securities
|
◦
|
bank loans
|
◦
|
money market securities or cash
|
◦
|
financial futures and options on financial futures
|
◦
|
forward contracts
|
|
Year Ended December 31,
|
||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
||||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
Fair value of plan assets as of January 1
|
|
$1,139
|
|
|
|
$1,015
|
|
|
|
$—
|
|
|
|
$—
|
|
Actual return on plan assets
|
(81
|
)
|
|
185
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
50
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Benefits and administrative expenses paid
|
(58
|
)
|
|
(61
|
)
|
|
(8
|
)
|
|
(8
|
)
|
||||
Fair value of plan assets as of December 31
|
1,050
|
|
|
1,139
|
|
|
—
|
|
|
—
|
|
||||
Projected benefit obligation
|
972
|
|
|
1,089
|
|
|
95
|
|
|
106
|
|
||||
Pension asset (obligation)
|
|
$78
|
|
|
|
$50
|
|
|
|
($95
|
)
|
|
|
($106
|
)
|
Accumulated benefit obligation
|
|
$972
|
|
|
|
$1,089
|
|
|
|
$95
|
|
|
|
$106
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Net periodic pension income
|
|
($16
|
)
|
|
|
($2
|
)
|
|
|
($1
|
)
|
Net actuarial loss (gain)
|
49
|
|
|
(31
|
)
|
|
54
|
|
|||
Amortization of prior service credit
|
1
|
|
|
1
|
|
|
1
|
|
|||
Amortization of net actuarial loss
|
(17
|
)
|
|
(18
|
)
|
|
(16
|
)
|
|||
Total recognized in other comprehensive income (loss)
|
33
|
|
|
(48
|
)
|
|
39
|
|
|||
Total recognized in net periodic pension cost and other comprehensive income (loss)
|
|
$17
|
|
|
|
($50
|
)
|
|
|
$38
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
Qualified Plan
|
|
Non-Qualified Plan
|
|
Total
|
||||||||||||||||||||||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||||||||
Service cost
|
|
$3
|
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3
|
|
|
|
$3
|
|
|
|
$3
|
|
Interest cost
|
39
|
|
|
42
|
|
|
44
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
43
|
|
|
46
|
|
|
48
|
|
|||||||||
Expected return on plan assets
|
(79
|
)
|
|
(69
|
)
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(69
|
)
|
|
(68
|
)
|
|||||||||
Amortization of actuarial loss
|
15
|
|
|
16
|
|
|
14
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
17
|
|
|
18
|
|
|
16
|
|
|||||||||
Net periodic pension (income) cost
(1)
|
|
($22
|
)
|
|
|
($8
|
)
|
|
|
($7
|
)
|
|
|
$6
|
|
|
|
$6
|
|
|
|
$6
|
|
|
|
($16
|
)
|
|
|
($2
|
)
|
|
|
($1
|
)
|
|
As of and for the Year Ended December 31,
|
|||||||
|
2018
|
|
|
2017
|
|
|
2016
|
|
Assumptions for benefit obligations
|
|
|
|
|
|
|||
Discount rate-qualified plan
|
4.330
|
%
|
|
3.670
|
%
|
|
4.190
|
%
|
Discount rate-non-qualified plan
|
4.240
|
%
|
|
3.530
|
%
|
|
4.050
|
%
|
Expected long-term rate of return on plan assets
|
7.000
|
%
|
|
7.000
|
%
|
|
7.500
|
%
|
Assumptions for net periodic pension cost
|
|
|
|
|
|
|||
Discount rate-qualified plan
|
3.670
|
%
|
|
4.190
|
%
|
|
4.640
|
%
|
Discount rate-non-qualified plan
|
3.530
|
%
|
|
4.050
|
%
|
|
4.540
|
%
|
Expected long-term rate of return on plan assets
|
7.000
|
%
|
|
7.000
|
%
|
|
7.500
|
%
|
|
Fair Value Measurements as of December 31, 2018
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Assets:
|
|
|
|
|
||||||||
Cash and money market funds
|
|
$12
|
|
|
$12
|
|
|
$—
|
|
|
$—
|
|
Managed portfolio assets:
|
|
|
|
|
||||||||
U.S. government obligations
|
5
|
|
5
|
|
—
|
|
—
|
|
||||
Non-U.S. government obligations
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Municipal obligations
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Corporate bonds
|
99
|
|
—
|
|
99
|
|
—
|
|
||||
Bank loans
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Total assets in the fair value hierarchy
|
119
|
|
17
|
|
102
|
|
—
|
|
||||
Investments measured at net asset value
(1)
|
931
|
|
|
|
|
|||||||
Assets at fair value at measurement date of December 31, 2018
|
|
$1,050
|
|
|
$17
|
|
|
$102
|
|
|
$—
|
|
|
Fair Value Measurements as of December 31, 2017
|
|||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Assets:
|
|
|
|
|
||||||||
Managed portfolio assets
|
|
|
|
|
||||||||
U.S. government obligations
|
|
$8
|
|
|
$—
|
|
|
$8
|
|
|
$—
|
|
Non-U.S. government obligations
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
Municipal obligations
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Corporate bonds
|
102
|
|
—
|
|
102
|
|
—
|
|
||||
Asset-backed securities
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
Total assets in the fair value hierarchy
|
114
|
|
—
|
|
114
|
|
—
|
|
||||
Investments measured at net asset value
(1)
|
1,024
|
|
|
|
|
|||||||
Assets at fair value at measurement date of December 31, 2017
|
|
$1,138
|
|
|
$—
|
|
|
$114
|
|
|
$—
|
|
|
Fair Value Estimated Using Net Asset Value per Share December 31,
|
||||||||||||||
|
|
|
|
|
Unfunded
|
|
Redemption
|
|
Redemption
|
|
Redemption
|
||||
Investment (dollars in millions)
|
2018
|
|
|
2017
|
|
|
Commitment
|
|
Frequency
|
|
Restrictions
|
|
Notice Period
|
||
Liquid Cash Fund
|
|
$—
|
|
|
|
$11
|
|
|
$—
|
|
Daily
|
|
None
|
|
Same day before 5:30pm ET
|
Common and Collective Funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global equities funds
|
399
|
|
|
472
|
|
|
—
|
|
Daily
|
|
None
|
|
3 days
|
||
Balanced funds
|
221
|
|
|
214
|
|
|
—
|
|
Daily
|
|
None
|
|
2 days
|
||
Fixed income fund
|
139
|
|
|
150
|
|
|
—
|
|
Daily
|
|
None
|
|
3 days
|
||
Managed Portfolio - Fixed Income Mutual Fund
(1)
|
32
|
|
|
35
|
|
|
—
|
|
Daily
|
|
None
|
|
1 days
|
||
Limited Partnerships:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Global equity fund
|
140
|
|
|
142
|
|
|
—
|
|
Monthly
|
|
None
|
|
3 days
|
||
Total
|
|
$931
|
|
|
|
$1,024
|
|
|
$—
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
||||
(dollars in millions)
|
2018
|
|
|
2017
|
|
Discount rate
|
3.200
|
%
|
|
3.530
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
(in millions)
|
|
Net Unrealized (Losses) Gains on Derivatives
|
|
Net Unrealized (Losses) Gains on Securities
|
|
Employee Benefit Plans
|
|
Total AOCI
|
|
||||||||
Balance at January 1, 2016
|
|
|
$10
|
|
|
|
($28
|
)
|
|
|
($369
|
)
|
|
|
($387
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(62
|
)
|
|
(139
|
)
|
|
—
|
|
|
(201
|
)
|
|||||
Other-than-temporary impairment not recognized in earnings on debt securities
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
Amounts reclassified to the Consolidated Statements of Operations
|
|
(36
|
)
|
|
(2
|
)
|
|
(25
|
)
|
|
(63
|
)
|
|||||
Net other comprehensive loss
|
|
(98
|
)
|
|
(158
|
)
|
|
(25
|
)
|
|
(281
|
)
|
|||||
Balance at December 31, 2016
|
|
|
($88
|
)
|
|
|
($186
|
)
|
|
|
($394
|
)
|
|
|
($668
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(14
|
)
|
|
(6
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
Amounts reclassified to the Consolidated Statements of Operations
|
|
(16
|
)
|
|
(2
|
)
|
|
31
|
|
|
13
|
|
|||||
Net other comprehensive loss
|
|
(30
|
)
|
|
(8
|
)
|
|
31
|
|
|
(7
|
)
|
|||||
Reclassification of tax effects resulting from the 2017 Tax Legislation
(1)
|
|
|
($25
|
)
|
|
|
($42
|
)
|
|
|
($78
|
)
|
|
|
($145
|
)
|
|
Balance at December 31, 2017
|
|
|
($143
|
)
|
|
|
($236
|
)
|
|
|
($441
|
)
|
|
|
($820
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(33
|
)
|
|
(239
|
)
|
|
—
|
|
|
(272
|
)
|
|||||
Other-than-temporary impairment not recognized in earnings on debt securities
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Amounts reclassified to the Consolidated Statements of Operations
|
|
33
|
|
|
(12
|
)
|
|
(22
|
)
|
|
(1
|
)
|
|||||
Net other comprehensive loss
|
|
—
|
|
|
(254
|
)
|
|
(22
|
)
|
|
(276
|
)
|
|||||
Balance at December 31, 2018
|
|
|
($143
|
)
|
|
|
($490
|
)
|
|
|
($463
|
)
|
|
|
($1,096
|
)
|
|
Year Ended December 31,
|
|
|||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
|
|||
Details about AOCI Components
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||
Reclassification adjustment for net derivative (losses) gains included in net income:
|
|
($55
|
)
|
|
|
$25
|
|
|
|
$90
|
|
|
Interest income
|
|
12
|
|
|
—
|
|
|
(27
|
)
|
|
Interest expense
|
|||
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
Other income
|
|||
|
(43
|
)
|
|
25
|
|
|
58
|
|
|
Income before income tax expense
|
|||
|
(10
|
)
|
|
9
|
|
|
22
|
|
|
Income tax expense
|
|||
|
|
($33
|
)
|
|
|
$16
|
|
|
|
$36
|
|
|
Net income
|
Reclassification of net securities gains (losses) to net income:
|
|
$19
|
|
|
|
$11
|
|
|
|
$16
|
|
|
Securities gains, net
|
|
(3
|
)
|
|
(7
|
)
|
|
(12
|
)
|
|
Net debt securities impairment losses recognized in earnings
|
|||
|
16
|
|
|
4
|
|
|
4
|
|
|
Income before income tax expense
|
|||
|
4
|
|
|
2
|
|
|
2
|
|
|
Income tax expense
|
|||
|
|
$12
|
|
|
|
$2
|
|
|
|
$2
|
|
|
Net income
|
Reclassification of changes related to the employee benefit plan:
|
|
$33
|
|
|
|
($48
|
)
|
|
|
$39
|
|
|
Salaries and employee benefits
|
|
33
|
|
|
(48
|
)
|
|
39
|
|
|
Income before income tax expense
|
|||
|
11
|
|
|
(17
|
)
|
|
14
|
|
|
Income tax expense
|
|||
|
|
$22
|
|
|
|
($31
|
)
|
|
|
$25
|
|
|
Net income
|
Total reclassification gains (losses)
|
|
$1
|
|
|
|
($13
|
)
|
|
|
$63
|
|
|
Net income
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Net interest income (includes ($43), $25 and $63 of AOCI reclassifications, respectively)
|
|
$4,532
|
|
|
|
$4,173
|
|
|
|
$3,758
|
|
Provision for credit losses
|
326
|
|
|
321
|
|
|
369
|
|
|||
Noninterest income (includes $16, $4 and ($1) of AOCI reclassifications, respectively)
|
1,596
|
|
|
1,534
|
|
|
1,497
|
|
|||
Noninterest expense (includes ($33), $48 and ($39) of AOCI reclassifications, respectively)
|
3,619
|
|
|
3,474
|
|
|
3,352
|
|
|||
Income before income tax expense
|
2,183
|
|
|
1,912
|
|
|
1,534
|
|
|||
Income tax expense (includes $5, ($6) and $38 income tax net expense from reclassification items, respectively)
|
462
|
|
|
260
|
|
|
489
|
|
|||
Net income
|
|
$1,721
|
|
|
|
$1,652
|
|
|
|
$1,045
|
|
|
|
|
2018
|
|
2017
|
|||||||
(in millions, except per share and share data)
|
Liquidation value per share
|
|
Preferred Shares
|
Carrying Amount
|
|
Preferred Shares
|
Carrying Amount
|
|||||
Authorized ($25 par value)
|
|
|
100,000,000
|
|
|
|
100,000,000
|
|
|
|||
Issued and outstanding
|
|
|
|
|
|
|
|
|||||
Series A
|
$1,000
|
|
250,000
|
|
$247
|
|
250,000
|
|
$247
|
|||
Series B
|
1,000
|
|
|
300,000
|
296
|
|
|
—
|
|
—
|
|
|
Series C
|
1,000
|
|
|
300,000
|
|
297
|
|
|
—
|
|
—
|
|
Total issued and outstanding
|
|
|
850,000
|
|
$840
|
|
250,000
|
|
$247
|
(in millions, except per share and share data)
|
|||||
Preferred Stock
(1)
|
Issue Date
|
Number of Shares Issued
|
Dividend Dates
(2)
|
Annual Per Share Dividend Rate
|
Optional Redemption Date
(3)
|
Series A
|
April 6, 2015
|
250,000
|
Semi-annually beginning October 6, 2015 until April 6, 2020
|
5.500% until April 6, 2020
|
April 6, 2020
|
|
|
|
Quarterly beginning July 6, 2020
|
3 Mo. LIBOR plus 3.960% beginning April 6, 2020
|
|
Series B
|
May 24, 2018
|
300,000
|
Semi-annually beginning January 6, 2019 until July 6, 2023
|
6.000% until July 6, 2023
|
July 6, 2023
|
|
|
|
Quarterly beginning October 6, 2023
|
3 Mo. LIBOR plus 3.003% beginning July 6, 2023
|
|
Series C
|
October 25, 2018
|
300,000
|
Quarterly beginning January 6, 2019 until April 6, 2024
|
6.375% until April 6, 2024
|
April 6, 2024
|
|
|
|
Quarterly beginning July 6, 2024
|
3 Mo. LIBOR plus 3.157% beginning April 6, 2024
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
(in millions, except per share and share data)
|
|
Dividends per Share
|
Dividends Declared
|
Dividends Paid
|
|
Dividends per Share
|
Dividends Declared
|
Dividends Paid
|
|
Dividends per Share
|
Dividends Declared
|
Dividends Paid
|
||||||||||||||||||
Common stock
|
|
|
$0.98
|
|
|
$471
|
|
|
$471
|
|
|
|
$0.64
|
|
|
$322
|
|
|
$322
|
|
|
|
$0.46
|
|
|
$241
|
|
|
$241
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Series A
|
|
|
$55.00
|
|
|
$14
|
|
|
$14
|
|
|
|
$55.00
|
|
|
$14
|
|
|
$14
|
|
|
|
$55.00
|
|
|
$14
|
|
|
$14
|
|
Series B
|
|
37.00
|
|
11
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Series C
|
|
12.57
|
|
4
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Total preferred stock
|
|
|
|
$29
|
|
|
$14
|
|
|
|
|
$14
|
|
|
$14
|
|
|
|
|
$14
|
|
|
$14
|
|
|
Shares
Underlying Awards |
|
Weighted-Average Grant Price
|
|||
Outstanding, January 1
|
2,621,514
|
|
|
|
$33.30
|
|
Granted
|
1,174,501
|
|
|
39.54
|
|
|
Vested & Distributed
|
(877,111
|
)
|
|
30.50
|
|
|
Forfeited
|
(25,623
|
)
|
|
35.88
|
|
|
Outstanding, December 31
|
2,893,281
|
|
|
|
$34.04
|
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Undrawn commitments to extend credit
|
|
$69,553
|
|
|
|
$62,959
|
|
Letters of credit
|
2,125
|
|
|
2,136
|
|
||
Marketing rights
|
37
|
|
|
41
|
|
||
Risk participation agreements
|
19
|
|
|
16
|
|
||
Residential mortgage loans sold with recourse
|
5
|
|
|
7
|
|
||
Total
|
|
$71,739
|
|
|
|
$65,159
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
(in millions)
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
|
Aggregate Fair Value
|
Aggregate Unpaid Principal
|
Aggregate Fair Value Less Aggregate Unpaid Principal
|
||||||||||||
Residential mortgage loans held for sale, at fair value
|
|
$967
|
|
|
$967
|
|
|
$—
|
|
|
|
$326
|
|
|
$326
|
|
|
$—
|
|
Commercial and commercial real estate loans held for sale, at fair value
|
252
|
|
252
|
|
—
|
|
|
171
|
|
171
|
|
—
|
|
•
|
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
•
|
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by market data for substantially the full term of the asset or liability.
|
•
|
Level 3. Unobservable inputs that are supported by little or no market information and that are significant to the fair value measurement.
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Debt securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$19,866
|
|
|
$—
|
|
|
$19,866
|
|
|
$—
|
|
State and political subdivisions
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
U.S. Treasury and other
|
24
|
|
24
|
|
—
|
|
—
|
|
||||
Total debt securities available for sale
|
19,895
|
|
24
|
|
19,871
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
967
|
|
—
|
|
967
|
|
—
|
|
||||
Commercial loans held for sale
|
252
|
|
—
|
|
252
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
1,219
|
|
—
|
|
1,219
|
|
—
|
|
||||
Mortgage servicing rights
|
600
|
|
—
|
|
—
|
|
600
|
|
||||
Derivative assets
|
|
|
|
|
||||||||
Interest rate contracts
|
306
|
|
—
|
|
306
|
|
—
|
|
||||
Foreign exchange contracts
|
129
|
|
—
|
|
129
|
|
—
|
|
||||
Other contracts
|
14
|
|
—
|
|
14
|
|
—
|
|
||||
Total derivative assets
|
449
|
|
—
|
|
449
|
|
—
|
|
||||
Equity securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund investments
|
181
|
|
181
|
|
—
|
|
—
|
|
||||
Other investments
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total equity securities, at fair value
|
181
|
|
181
|
|
—
|
|
—
|
|
||||
Total assets
|
|
$22,344
|
|
|
$205
|
|
|
$21,539
|
|
|
$600
|
|
Derivative liabilities
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$277
|
|
|
$—
|
|
|
$277
|
|
|
$—
|
|
Foreign exchange contracts
|
113
|
|
—
|
|
113
|
|
—
|
|
||||
Other contracts
|
25
|
|
—
|
|
25
|
|
—
|
|
||||
Total derivative liabilities
|
415
|
|
—
|
|
415
|
|
—
|
|
||||
Total liabilities
|
|
$415
|
|
|
$—
|
|
|
$415
|
|
|
$—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Debt securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$20,139
|
|
|
$—
|
|
|
$20,139
|
|
|
$—
|
|
State and political subdivisions
|
6
|
|
—
|
|
6
|
|
—
|
|
||||
U.S. Treasury and other
|
12
|
|
12
|
|
—
|
|
—
|
|
||||
Total debt securities available for sale
|
20,157
|
|
12
|
|
20,145
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
326
|
|
—
|
|
326
|
|
—
|
|
||||
Commercial loans held for sale
|
171
|
|
—
|
|
171
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
497
|
|
—
|
|
497
|
|
—
|
|
||||
Derivative assets
|
|
|
|
|
||||||||
Interest rate contracts
|
538
|
|
—
|
|
538
|
|
—
|
|
||||
Foreign exchange contracts
|
148
|
|
—
|
|
148
|
|
—
|
|
||||
Other contracts
|
7
|
|
—
|
|
7
|
|
—
|
|
||||
Total derivative assets
|
693
|
|
—
|
|
693
|
|
—
|
|
||||
Equity securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund investments
|
165
|
|
165
|
|
—
|
|
—
|
|
||||
Other investments
|
4
|
|
—
|
|
4
|
|
—
|
|
||||
Total equity securities, at fair value
|
169
|
|
165
|
|
4
|
|
—
|
|
||||
Total assets
|
|
$21,516
|
|
|
$177
|
|
|
$21,339
|
|
|
$—
|
|
Derivative liabilities
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$379
|
|
|
$—
|
|
|
$379
|
|
|
$—
|
|
Foreign exchange contracts
|
149
|
|
—
|
|
149
|
|
—
|
|
||||
Other contracts
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
Total derivative liabilities
|
533
|
|
—
|
|
533
|
|
—
|
|
||||
Total liabilities
|
|
$533
|
|
|
$—
|
|
|
$533
|
|
|
$—
|
|
|
For the Year Ended December 31,
|
||
(in millions)
|
Mortgage Servicing Rights
|
||
Balance at January 1, 2018
|
|
$—
|
|
Acquired MSRs
|
590
|
|
|
Amount capitalized
|
73
|
|
|
Change in unpaid principal balance during the period
(1)
|
(32
|
)
|
|
Change in fair value during the period
(2)
|
(31
|
)
|
|
Balance at December 31, 2018
|
|
$600
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Impaired collateral-dependent loans
|
|
($13
|
)
|
|
|
($35
|
)
|
|
|
($33
|
)
|
MSRs
|
3
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
Foreclosed assets
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Leased assets
|
(7
|
)
|
|
(15
|
)
|
|
11
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
Impaired collateral-dependent loans
|
|
$338
|
|
|
$—
|
|
|
$338
|
|
|
$—
|
|
|
|
$393
|
|
|
$—
|
|
|
$393
|
|
|
$—
|
|
MSRs
|
243
|
|
—
|
|
—
|
|
243
|
|
|
218
|
|
—
|
|
—
|
|
218
|
|
||||||||
Foreclosed assets
|
29
|
|
—
|
|
29
|
|
—
|
|
|
31
|
|
—
|
|
31
|
|
—
|
|
||||||||
Leased assets
|
92
|
|
—
|
|
92
|
|
—
|
|
|
112
|
|
—
|
|
112
|
|
—
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$4,165
|
|
|
$4,041
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$4,165
|
|
|
$4,041
|
|
|
|
$—
|
|
|
$—
|
|
Equity securities, at cost
|
834
|
|
834
|
|
|
—
|
|
—
|
|
|
834
|
|
834
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
101
|
|
101
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
101
|
|
101
|
|
||||||||
Loans and leases
|
116,660
|
|
116,627
|
|
|
—
|
|
—
|
|
|
338
|
|
338
|
|
|
116,322
|
|
116,289
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
119,575
|
|
119,503
|
|
|
—
|
|
—
|
|
|
119,575
|
|
119,503
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,156
|
|
1,156
|
|
|
—
|
|
—
|
|
|
1,156
|
|
1,156
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
1,653
|
|
1,653
|
|
|
—
|
|
—
|
|
|
1,653
|
|
1,653
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
14,433
|
|
14,390
|
|
|
—
|
|
—
|
|
|
14,433
|
|
14,390
|
|
|
—
|
|
—
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$4,685
|
|
|
$4,668
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$4,685
|
|
|
$4,668
|
|
|
|
$—
|
|
|
$—
|
|
Equity securities, at cost
|
722
|
|
722
|
|
|
—
|
|
—
|
|
|
722
|
|
722
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
221
|
|
221
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
221
|
|
221
|
|
||||||||
Loans and leases
|
110,617
|
|
111,168
|
|
|
—
|
|
—
|
|
|
393
|
|
393
|
|
|
110,224
|
|
110,775
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
115,089
|
|
115,039
|
|
|
—
|
|
—
|
|
|
115,089
|
|
115,039
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
815
|
|
815
|
|
|
—
|
|
—
|
|
|
815
|
|
815
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
1,856
|
|
1,856
|
|
|
—
|
|
—
|
|
|
1,856
|
|
1,856
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
11,765
|
|
11,891
|
|
|
—
|
|
—
|
|
|
11,765
|
|
11,891
|
|
|
—
|
|
—
|
|
(in millions)
|
Year Ended December 31, 2018
|
||
Revenue from contracts with customers
|
|
$1,119
|
|
Revenue from other sources
|
477
|
|
|
Noninterest income
|
|
$1,596
|
|
|
Year Ended December 31, 2018
|
||||||||
(in millions)
|
Consumer Banking
|
Commercial Banking
|
Consolidated
(1)
|
||||||
Service charges and fees
|
|
$408
|
|
|
$105
|
|
|
$513
|
|
Card fees
|
207
|
|
37
|
|
244
|
|
|||
Capital markets fees
|
—
|
|
181
|
|
181
|
|
|||
Trust and investment services fees
|
171
|
|
—
|
|
171
|
|
|||
Other banking fees
|
—
|
|
10
|
|
10
|
|
|||
Total revenue from contracts with customers
|
|
$786
|
|
|
$333
|
|
|
$1,119
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Bank-owned life insurance
|
|
$56
|
|
|
|
$54
|
|
|
|
$54
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Deposit insurance
|
|
$104
|
|
|
|
$137
|
|
|
|
$120
|
|
Promotional expense
|
129
|
|
|
105
|
|
|
98
|
|
|||
Settlements and operating losses
|
47
|
|
|
54
|
|
|
62
|
|
|||
Other
|
215
|
|
|
246
|
|
|
241
|
|
|||
Other operating expense
|
|
$495
|
|
|
|
$542
|
|
|
|
$521
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Income tax expense
|
|
$462
|
|
|
|
$260
|
|
|
|
$489
|
|
Tax effect of changes in OCI
|
(96
|
)
|
|
(7
|
)
|
|
(168
|
)
|
|||
Total comprehensive income tax expense
|
|
$366
|
|
|
|
$253
|
|
|
|
$321
|
|
(in millions)
|
Current
|
|
Deferred
|
|
Total
|
|
|||
Year Ended December 31, 2018
|
|
|
|
||||||
U.S. federal
|
|
$271
|
|
|
$90
|
|
|
$361
|
|
State and local
|
94
|
|
7
|
|
101
|
|
|||
Total
|
|
$365
|
|
|
$97
|
|
|
$462
|
|
Year Ended December 31, 2017
|
|
|
|
||||||
U.S. federal
|
|
$376
|
|
|
($142
|
)
|
|
$234
|
|
State and local
|
20
|
|
6
|
|
26
|
|
|||
Total
|
|
$396
|
|
|
($136
|
)
|
|
$260
|
|
Year Ended December 31, 2016
|
|
|
|
||||||
U.S. federal
|
|
$292
|
|
|
$159
|
|
|
$451
|
|
State and local
|
44
|
|
(6
|
)
|
38
|
|
|||
Total
|
|
$336
|
|
|
$153
|
|
|
$489
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
(in millions, except ratio data)
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
U.S. Federal income tax expense and tax rate
|
|
$459
|
|
21.0
|
%
|
|
|
$669
|
|
35.0
|
%
|
|
|
$537
|
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|||||||||
Federal rate change
|
(34
|
)
|
(1.6
|
)
|
|
(331
|
)
|
(17.3
|
)
|
|
—
|
|
—
|
|
|||
State and local income taxes (net of federal benefit)
|
89
|
|
4.1
|
|
|
46
|
|
2.4
|
|
|
38
|
|
2.5
|
|
|||
Bank-owned life insurance
|
(12
|
)
|
(0.5
|
)
|
|
(19
|
)
|
(1.0
|
)
|
|
(19
|
)
|
(1.2
|
)
|
|||
Tax-exempt interest
|
(15
|
)
|
(0.7
|
)
|
|
(21
|
)
|
(1.1
|
)
|
|
(19
|
)
|
(1.3
|
)
|
|||
Tax advantaged investments (including related credits)
|
(44
|
)
|
(2.0
|
)
|
|
(51
|
)
|
(2.7
|
)
|
|
(31
|
)
|
(2.0
|
)
|
|||
Other tax credits
|
(8
|
)
|
(0.4
|
)
|
|
(3
|
)
|
(0.1
|
)
|
|
(14
|
)
|
(0.9
|
)
|
|||
Adjustments for uncertain tax positions
|
1
|
|
0.1
|
|
|
(23
|
)
|
(1.2
|
)
|
|
—
|
|
—
|
|
|||
Non-deductible FDIC premiums
|
21
|
|
1.0
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Other
|
5
|
|
0.2
|
|
|
(7
|
)
|
(0.4
|
)
|
|
(3
|
)
|
(0.2
|
)
|
|||
Total income tax expense and tax rate
|
|
$462
|
|
21.2
|
%
|
|
|
$260
|
|
13.6
|
%
|
|
|
$489
|
|
31.9
|
%
|
|
December 31,
|
||||||
(in millions)
|
2018
|
|
|
2017
|
|
||
Deferred tax assets:
|
|
|
|
||||
Other comprehensive income
|
|
$366
|
|
|
|
$271
|
|
Allowance for credit losses
|
308
|
|
|
310
|
|
||
State net operating loss carryforwards
|
90
|
|
|
88
|
|
||
Accrued expenses not currently deductible
|
36
|
|
|
40
|
|
||
Investment and other tax credit carryforwards
|
74
|
|
|
65
|
|
||
Fair value adjustments
|
28
|
|
|
27
|
|
||
Total deferred tax assets
|
902
|
|
|
801
|
|
||
Valuation allowance
|
(110
|
)
|
|
(105
|
)
|
||
Deferred tax assets, net of valuation allowance
|
792
|
|
|
696
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Leasing transactions
|
527
|
|
|
525
|
|
||
Amortization of intangibles
|
364
|
|
|
352
|
|
||
Depreciation
|
195
|
|
|
182
|
|
||
Pension and other employee compensation plans
|
127
|
|
|
110
|
|
||
Partnerships
|
51
|
|
|
37
|
|
||
Deferred Income
|
50
|
|
|
27
|
|
||
MSRs
|
51
|
|
|
34
|
|
||
Total deferred tax liabilities
|
1,365
|
|
|
1,267
|
|
||
Net deferred tax liability
|
|
$573
|
|
|
|
$571
|
|
|
December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Balance at the beginning of the year
|
|
$5
|
|
|
|
$42
|
|
|
|
$62
|
|
Gross increase for tax positions related to current year
|
3
|
|
|
—
|
|
|
—
|
|
|||
Gross decrease for tax positions related to prior years
|
—
|
|
|
(27
|
)
|
|
(19
|
)
|
|||
Gross increase for tax positions related to prior years
|
—
|
|
|
—
|
|
|
1
|
|
|||
Decreases for tax positions as a result of the lapse of the statutes of limitations
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Decreases for tax positions related to settlements with taxing authorities
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||
Balance at end of year
|
|
$8
|
|
|
|
$5
|
|
|
|
$42
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except share and per-share data)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
Numerator (basic and diluted):
|
|
|
|
|
|
||||||
Net income
|
|
$1,721
|
|
|
|
$1,652
|
|
|
|
$1,045
|
|
Less: Preferred stock dividends
|
29
|
|
|
14
|
|
|
14
|
|
|||
Net income available to common stockholders
|
|
$1,692
|
|
|
|
$1,638
|
|
|
|
$1,031
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding - basic
|
478,822,072
|
|
|
502,157,440
|
|
|
522,093,545
|
|
|||
Dilutive common shares: share-based awards
|
1,608,669
|
|
|
1,527,651
|
|
|
1,837,173
|
|
|||
Weighted-average common shares outstanding - diluted
|
480,430,741
|
|
|
503,685,091
|
|
|
523,930,718
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
|
$3.54
|
|
|
|
$3.26
|
|
|
|
$1.97
|
|
Diluted
|
3.52
|
|
|
3.25
|
|
|
1.97
|
|
|
Actual
|
|
Minimum Capital Adequacy
|
||||||||
(in millions, except ratio data)
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
(5)
|
|
||
As of December 31, 2018
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$14,485
|
|
10.6
|
|
|
|
$8,683
|
|
6.375
|
%
|
Tier 1 capital
(2)
|
15,325
|
|
11.3
|
|
|
10,726
|
|
7.875
|
|
||
Total capital
(3)
|
18,157
|
|
13.3
|
|
|
13,450
|
|
9.875
|
|
||
Tier 1 leverage
(4)
|
15,325
|
|
10.0
|
|
|
6,121
|
|
4.000
|
|
||
As of December 31, 2017
|
|
|
|
|
|
||||||
Common equity tier 1 capital
(1)
|
|
$14,309
|
|
11.2
|
%
|
|
|
$7,342
|
|
5.750
|
%
|
Tier 1 capital
(2)
|
14,556
|
|
11.4
|
|
|
9,258
|
|
7.250
|
|
||
Total capital
(3)
|
17,781
|
|
13.9
|
|
|
11,812
|
|
9.250
|
|
||
Tier 1 leverage
(4)
|
14,556
|
|
10.0
|
|
|
5,824
|
|
4.000
|
|
|
As of and for the Year Ended December 31, 2018
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$3,064
|
|
|
|
$1,497
|
|
|
|
($29
|
)
|
|
|
$4,532
|
|
Noninterest income
|
973
|
|
|
545
|
|
|
78
|
|
|
1,596
|
|
||||
Total revenue
|
4,037
|
|
|
2,042
|
|
|
49
|
|
|
6,128
|
|
||||
Noninterest expense
|
2,723
|
|
|
813
|
|
|
83
|
|
|
3,619
|
|
||||
Profit before provision for credit losses
|
1,314
|
|
|
1,229
|
|
|
(34
|
)
|
|
2,509
|
|
||||
Provision for credit losses
|
289
|
|
|
26
|
|
|
11
|
|
|
326
|
|
||||
Income (loss) before income tax expense (benefit)
|
1,025
|
|
|
1,203
|
|
|
(45
|
)
|
|
2,183
|
|
||||
Income tax expense (benefit)
|
258
|
|
|
276
|
|
|
(72
|
)
|
|
462
|
|
||||
Net income
|
|
$767
|
|
|
|
$927
|
|
|
|
$27
|
|
|
|
$1,721
|
|
Total average assets
|
|
$62,444
|
|
|
|
$52,362
|
|
|
|
$39,747
|
|
|
|
$154,553
|
|
|
As of and for the Year Ended December 31, 2017
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,651
|
|
|
|
$1,411
|
|
|
|
$111
|
|
|
|
$4,173
|
|
Noninterest income
|
905
|
|
|
538
|
|
|
91
|
|
|
1,534
|
|
||||
Total revenue
|
3,556
|
|
|
1,949
|
|
|
202
|
|
|
5,707
|
|
||||
Noninterest expense
|
2,593
|
|
|
772
|
|
|
109
|
|
|
3,474
|
|
||||
Profit before provision for credit losses
|
963
|
|
|
1,177
|
|
|
93
|
|
|
2,233
|
|
||||
Provision for credit losses
|
265
|
|
|
19
|
|
|
37
|
|
|
321
|
|
||||
Income before income tax expense (benefit)
|
698
|
|
|
1,158
|
|
|
56
|
|
|
1,912
|
|
||||
Income tax expense (benefit)
|
246
|
|
|
384
|
|
|
(370
|
)
|
|
260
|
|
||||
Net income
|
|
$452
|
|
|
|
$774
|
|
|
|
$426
|
|
|
|
$1,652
|
|
Total average assets
|
|
$59,714
|
|
|
|
$49,747
|
|
|
|
$40,492
|
|
|
|
$149,953
|
|
|
As of and for the Year Ended December 31, 2016
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$2,443
|
|
|
|
$1,288
|
|
|
|
$27
|
|
|
|
$3,758
|
|
Noninterest income
|
883
|
|
|
466
|
|
|
148
|
|
|
1,497
|
|
||||
Total revenue
|
3,326
|
|
|
1,754
|
|
|
175
|
|
|
5,255
|
|
||||
Noninterest expense
|
2,547
|
|
|
741
|
|
|
64
|
|
|
3,352
|
|
||||
Profit before provision for credit losses
|
779
|
|
|
1,013
|
|
|
111
|
|
|
1,903
|
|
||||
Provision for credit losses
|
243
|
|
|
47
|
|
|
79
|
|
|
369
|
|
||||
Income before income tax expense (benefit)
|
536
|
|
|
966
|
|
|
32
|
|
|
1,534
|
|
||||
Income tax expense (benefit)
|
191
|
|
|
335
|
|
|
(37
|
)
|
|
489
|
|
||||
Net income
|
|
$345
|
|
|
|
$631
|
|
|
|
$69
|
|
|
|
$1,045
|
|
Total average assets
|
|
$56,388
|
|
|
|
$47,159
|
|
|
|
$39,636
|
|
|
|
$143,183
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING INCOME:
|
|
|
|
|
|
||||||
Income from consolidated subsidiaries and excluding equity in undistributed earnings:
|
|
|
|
|
|
||||||
Dividends from banking subsidiaries
|
|
$1,650
|
|
|
|
$1,055
|
|
|
|
$555
|
|
Interest
|
46
|
|
|
43
|
|
|
53
|
|
|||
Management and service fees
|
22
|
|
|
31
|
|
|
26
|
|
|||
Income from nonbank subsidiaries and excluding equity in undistributed earnings:
|
|
|
|
|
|
||||||
Dividends from nonbank subsidiaries
|
5
|
|
|
4
|
|
|
—
|
|
|||
Interest
|
2
|
|
|
1
|
|
|
—
|
|
|||
Equity securities gains
|
—
|
|
|
1
|
|
|
3
|
|
|||
All other operating income
|
1
|
|
|
1
|
|
|
7
|
|
|||
Total operating income
|
1,726
|
|
|
1,136
|
|
|
644
|
|
|||
OPERATING EXPENSE:
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
25
|
|
|
40
|
|
|
37
|
|
|||
Interest expense
|
89
|
|
|
97
|
|
|
99
|
|
|||
All other expenses
|
23
|
|
|
22
|
|
|
15
|
|
|||
Total operating expense
|
137
|
|
|
159
|
|
|
151
|
|
|||
Income before taxes and undistributed income
|
1,589
|
|
|
977
|
|
|
493
|
|
|||
Income taxes
|
(13
|
)
|
|
(10
|
)
|
|
(26
|
)
|
|||
Income before undistributed earnings of subsidiaries
|
1,602
|
|
|
987
|
|
|
519
|
|
|||
Equity in undistributed earnings of subsidiaries:
|
|
|
|
|
|
||||||
Bank
|
109
|
|
|
655
|
|
|
522
|
|
|||
Nonbank
|
10
|
|
|
10
|
|
|
4
|
|
|||
Net income
|
|
$1,721
|
|
|
|
$1,652
|
|
|
|
$1,045
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
||||||
Net pension plan activity arising during the period
|
|
$5
|
|
|
|
($1
|
)
|
|
|
($2
|
)
|
Net unrealized derivative instrument gains (losses) arising during the period
|
2
|
|
|
1
|
|
|
(8
|
)
|
|||
Other comprehensive income (loss) activity of the Parent Company, net of income taxes
|
7
|
|
|
—
|
|
|
(10
|
)
|
|||
Other comprehensive loss activity of Bank subsidiaries, net of income taxes
|
(283
|
)
|
|
(7
|
)
|
|
(271
|
)
|
|||
Total other comprehensive loss, net of income taxes
|
(276
|
)
|
|
(7
|
)
|
|
(281
|
)
|
|||
Total comprehensive income
|
|
$1,445
|
|
|
|
$1,645
|
|
|
|
$764
|
|
(in millions)
|
December 31, 2018
|
|
December 31, 2017
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$961
|
|
|
|
$563
|
|
Loans and advances to:
|
|
|
|
||||
Bank subsidiaries
|
1,158
|
|
|
1,160
|
|
||
Nonbank subsidiaries
|
70
|
|
|
70
|
|
||
Investments in subsidiaries:
|
|
|
|
||||
Bank subsidiaries
|
20,590
|
|
|
20,765
|
|
||
Nonbank subsidiaries
|
83
|
|
|
73
|
|
||
Other assets
|
117
|
|
|
125
|
|
||
TOTAL ASSETS
|
|
$22,979
|
|
|
|
$22,756
|
|
LIABILITIES:
|
|
|
|
||||
Long-term borrowed funds due to:
|
|
|
|
||||
Unaffiliated companies
|
|
$1,987
|
|
|
|
$2,320
|
|
Other liabilities
|
175
|
|
|
166
|
|
||
TOTAL LIABILITIES
|
2,162
|
|
|
2,486
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
20,817
|
|
|
20,270
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$22,979
|
|
|
|
$22,756
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
|
$1,721
|
|
|
|
$1,652
|
|
|
|
$1,045
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Deferred income taxes
|
17
|
|
|
(11
|
)
|
|
5
|
|
|||
Gain on sales of assets
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
Equity in undistributed earnings of subsidiaries
|
(120
|
)
|
|
(665
|
)
|
|
(526
|
)
|
|||
Increase (decrease) in other liabilities
|
11
|
|
|
99
|
|
|
(19
|
)
|
|||
(Increase) decrease in other assets
|
(7
|
)
|
|
5
|
|
|
35
|
|
|||
Other operating, net
|
40
|
|
|
(1
|
)
|
|
(4
|
)
|
|||
Total adjustments
|
(59
|
)
|
|
(574
|
)
|
|
(512
|
)
|
|||
Net cash provided by operating activities
|
1,662
|
|
|
1,078
|
|
|
533
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Investments in and advances to subsidiaries
|
—
|
|
|
(230
|
)
|
|
(40
|
)
|
|||
Repayment of investments in and advances to subsidiaries
|
—
|
|
|
167
|
|
|
588
|
|
|||
Other investing, net
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Net cash (used) provided by investing activities
|
(1
|
)
|
|
(64
|
)
|
|
546
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term borrowed funds
|
—
|
|
|
—
|
|
|
349
|
|
|||
Repayments of long-term borrowed funds
|
(333
|
)
|
|
—
|
|
|
(625
|
)
|
|||
Proceeds from issuance of common stock
|
—
|
|
|
34
|
|
|
22
|
|
|||
Treasury stock purchased
|
(1,025
|
)
|
|
(820
|
)
|
|
(430
|
)
|
|||
Net proceeds from issuance of preferred stock
|
593
|
|
|
—
|
|
|
—
|
|
|||
Dividends declared and paid to common stockholders
|
(471
|
)
|
|
(322
|
)
|
|
(241
|
)
|
|||
Dividends declared and paid to preferred stockholders
|
(14
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|||
Other financing, net
|
(13
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used by financing activities
|
(1,263
|
)
|
|
(1,122
|
)
|
|
(939
|
)
|
|||
Increase (decrease) in cash and due from banks
|
398
|
|
|
(108
|
)
|
|
140
|
|
|||
Cash and due from banks at beginning of year
|
563
|
|
|
671
|
|
|
531
|
|
|||
Cash and due from banks at end of year
|
|
$961
|
|
|
|
$563
|
|
|
|
$671
|
|
•
|
Report of Independent Registered Public Accounting Firm on the Consolidated Financial Statements;
|
•
|
Consolidated Balance Sheets as of
December 31, 2018
and
2017
;
|
•
|
Consolidated Statements of Operations for the Years Ended
December 31, 2018
,
2017
and
2016
;
|
•
|
Consolidated Statements of Comprehensive Income for the Years Ended
December 31, 2018
,
2017
and
2016
;
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended
December 31, 2018
,
2017
and
2016
;
|
•
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2018
,
2017
and
2016
; and
|
•
|
Notes to Consolidated Financial Statements.
|
101
|
The following materials from the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31,
2018
, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements*
|
CITIZENS FINANCIAL GROUP, INC.
|
|
(Registrant)
|
|
|
|
By:
|
/s/ Bruce Van Saun
|
|
Name: Bruce Van Saun
|
|
Title: Chairman of the Board and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bruce Van Saun
|
|
|
|
|
|
Bruce Van Saun
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 21, 2019
|
|
|
|
(Principal Executive Officer and Director)
|
|
|
/s/ John F. Woods
|
|
|
|
|
|
John F. Woods
|
|
|
Vice Chairman and Chief Financial Officer
|
|
February 21, 2019
|
|
|
|
(Principal Financial Officer)
|
|
|
/s/ C. Jack Read
|
|
|
|
|
|
C. Jack Read
|
|
|
Executive Vice President, Chief Accounting Officer and Controller
|
|
February 21, 2019
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
/s/ Mark Casady
|
|
|
|
|
|
Mark Casady
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ Christine M. Cumming
|
|
|
|
|
|
Christine M. Cumming
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ Anthony Di Iorio
|
|
|
|
|
|
Anthony Di Iorio
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ William P. Hankowsky
|
|
|
|
|
|
William P. Hankowsky
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ Howard W. Hanna, III
|
|
|
|
|
|
Howard W. Hanna, III
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ Leo I. Higdon, Jr.
|
|
|
|
|
|
Leo I. Higdon, Jr.
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Edward J. Kelly III
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/ Charles J. Koch
|
|
|
|
|
|
Charles J. Koch
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Terrance J. Lillis
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/ Arthur F. Ryan
|
|
|
|
|
|
Arthur F. Ryan
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ Shivan S. Subramaniam
|
|
|
|
|
|
Shivan S. Subramaniam
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ Wendy A. Watson
|
|
|
|
|
|
Wendy A. Watson
|
|
|
Director
|
|
February 21, 2019
|
|
|
|
|
|
|
/s/ Marita Zuraitis
|
|
|
|
|
|
Marita Zuraitis
|
|
|
Director
|
|
February 21, 2019
|
|
David Lindenauer
Executive Vice President and Treasurer
Citizens Financial Group, Inc.
1 Citizens Plaza
Providence, Rhode Island 02903
|
Subject:
|
Citizens Financial Group, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2018 – File No. 001-36636
|
/s/ David Lindenauer
|
|
David Lindenauer
|
|
Executive Vice President and Treasurer
|
|
viii.
|
“
Detrimental Activity
” includes the following:
|
•
|
Death
|
•
|
Disability
|
•
|
Retirement with the approval of the Company
|
•
|
Redundancy
|
•
|
Proof (in a form acceptable to the Company) of such entitlements, for example original award statements; and
|
•
|
Confirmation from your current employer (in a form acceptable to the Company) that the awards have been forfeited together with details of the awards that have been forfeited as a result of you leaving your current employer.
|
•
|
Death
|
•
|
Disability
|
•
|
Retirement with the approval of the Company
|
•
|
Redundancy
|
•
|
whether the results announced for that financial year have subsequently appeared materially inaccurate or misleading;
|
•
|
whether a business unit or profit centre in which you worked has subsequently made a loss out of business written in that year or from circumstances that could reasonably have been risk-managed in that year; and/or
|
•
|
any other matter which appears relevant, and
|
•
|
your conduct, capability or performance, and the performance of any team, business area or profit center, if the Committee deems that the circumstances warrant a review.
|
•
|
Proof (in a form acceptable to the Company) of such entitlements, for example original award statements; and
|
•
|
Confirmation from your current employer (in a form acceptable to the Company) that the awards have been forfeited together with details of the awards that have been forfeited as a result of you leaving your current employer.
|
January 2015
|
50,065
|
shares
|
January 2016
|
19,923
|
shares
|
January 2017
|
19,923
|
shares
|
January 2018
|
8,972
|
shares
|
(c)
|
Exclusions.
The provisions of this Section 9 shall not apply to:
|
(iii)
|
any information which Executive discloses in accordance with applicable public interest disclosure legislation;
|
(iv)
|
any disclosure required by law or by any court, arbitrator, mediator or administrative or legislative body (including any committee thereof) with jurisdiction to order Executive to disclose or make accessible any information; or
|
(e)
|
Duty to Return Confidential Information and Other Company Property.
|
(b)
|
Entire Agreement and Amendments; Survivorship; Strict Construction
.
|
(i)
|
a material diminution in Executive’s authority, duties, or responsibilities;
|
(ii)
|
a material diminution in Executive’s base salary other than a general reduction in base salary that affects all similarly situated employees; or
|
(iii)
|
a relocation of Executive’s principal place of employment by more than 50 miles from his or her current principal place of employment, unless the new principal place of employment is closer to Executive’s home address.
|
Name of Subsidiary
|
Jurisdiction of Organization
|
1215 Financial Center Associates, Ltd.
|
OH
|
5801 Southfield Service Drive Corp.
|
DE
|
CFG Service Corp.
|
DE
|
Citizens Asset Finance, Inc.
|
NY
|
Citizens Bank, National Association
|
United States
|
Citizens Bank of Pennsylvania
|
PA
|
Citizens Capital Markets, Inc.
|
MA
|
Citizens Charitable Foundation
|
RI
|
Citizens Funding Corp.
|
NH
|
Citizens Insurance Holdings, Inc.
|
RI
|
Citizens One Community Development Corporation
|
NY
|
Citizens One NMTC CDE Corp.
|
DE
|
Citizens One NMTC CDE, LLC I
|
DE
|
Citizens One NMTC CDE, LLC II
|
DE
|
Citizens One NMTC CDE, LLC III
|
DE
|
Citizens One NMTC CDE, LLC IV
|
DE
|
Citizens One NMTC CDE, LLC V
|
DE
|
Citizens RI Investment Corp. IV
|
RI
|
Citizens Securities, Inc.
|
RI
|
Citizens Ventures, Incorporated
|
MA
|
Connecticut Realty Investors, Inc.
|
CT
|
Court Street Holding, Inc.
|
MA
|
CSB Investment Corp.
|
RI
|
ICX Corporation
|
OH
|
Lexington Savings Corp.
|
MA
|
Mass Investment Corp.
|
RI
|
Minuteman Investments Corporation
|
MA
|
Montgomery Service Corporation
|
PA
|
New England Acceptance Corporation
|
NH
|
PA Investment Corp. I
|
RI
|
PA Investment Corp. II
|
RI
|
PA Investment Corp. V
|
DE
|
RBS Citizens Insurance Agency, Inc.
|
OH
|
RI Realty Trust, Inc.
|
MA
|
Servco, Inc.
|
OH
|
Thistle Group Holding Co.
|
PA
|
West Register Citizens Corp.
|
DE
|
Windsor Realty Corp.
|
DE
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2018 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
The Annual Report on Form 10-K of the Company for the year ended December 31, 2018 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|