|
|
|
|
|
Delaware
|
|
05-0412693
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
CFG
|
New York Stock Exchange
|
Depositary Shares, representing 6.350% Non-Cumulative Perpetual Preferred Stock, Series D
|
CFG PrD
|
New York Stock Exchange
|
Large accelerated filer
|
☑
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACL
|
|
Allowance for Credit Losses
|
Acquisitions
|
|
Refers to acquisitions after second quarter 2018, including Franklin American Mortgage Company, Clarfeld Financial Advisors, LLC and Bowstring Advisors LLC
|
AFS
|
|
Available for Sale
|
ALLL
|
|
Allowance for Loan and Lease Losses
|
ALM
|
|
Asset and Liability Management
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
ATM
|
|
Automated Teller Machine
|
Board of Directors
|
|
The Board of Directors of Citizens Financial Group, Inc.
|
bps
|
|
Basis Points
|
CBNA
|
|
Citizens Bank, National Association
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CCB
|
|
Capital Conservation Buffer
|
CCMI
|
|
Citizens Capital Markets, Inc.
|
CET1
|
|
Common Equity Tier 1
|
CET1 capital ratio
|
|
Common Equity Tier 1 capital divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach
|
Citizens, CFG, the Company, we, us, or our
|
|
Citizens Financial Group, Inc. and its Subsidiaries
|
CLTV
|
|
Combined Loan to Value
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
EGRRCPA
|
|
Economic Growth, Regulatory Relief and Consumer Protection Act
|
EPS
|
|
Earnings Per Share
|
Exchange Act
|
|
The Securities Exchange Act of 1934
|
FAMC
|
|
Franklin American Mortgage Company
|
FAMC acquisition
|
|
The August 1, 2018 acquisition of Franklin American Mortgage Company
|
Fannie Mae (FNMA)
|
|
Federal National Mortgage Association
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FHLB
|
|
Federal Home Loan Bank
|
FICO
|
|
Fair Isaac Corporation (credit rating)
|
FRB
|
|
Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s)
|
Freddie Mac (FHLMC)
|
|
Federal Home Loan Mortgage Corporation
|
FTP
|
|
Funds Transfer Pricing
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America
|
Ginnie Mae (GNMA)
|
|
Government National Mortgage Association
|
GSE
|
|
Government Sponsored Entity
|
HTM
|
|
Held To Maturity
|
LCR
|
|
Liquidity Coverage Ratio
|
LHFS
|
|
Loans Held for Sale
|
LIBOR
|
|
London Interbank Offered Rate
|
LIHTC
|
|
Low Income Housing Tax Credit
|
LTV
|
|
Loan to Value
|
MBS
|
|
Mortgage-Backed Securities
|
Mid-Atlantic
|
|
District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia
|
Midwest
|
|
Illinois, Indiana, Michigan, and Ohio
|
MD&A
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
MSRs
|
|
Mortgage Servicing Rights
|
New England
|
|
Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont
|
NM
|
|
Not meaningful
|
OCC
|
|
Office of the Comptroller of the Currency
|
OCI
|
|
Other Comprehensive Income (Loss)
|
Parent Company
|
|
Citizens Financial Group, Inc. (the Parent Company of Citizens Bank, National Association and other subsidiaries)
|
ROTCE
|
|
Return on Average Tangible Common Equity
|
RPA
|
|
Risk Participation Agreement
|
SBA
|
|
Small Business Administration
|
SEC
|
|
United States Securities and Exchange Commission
|
SVaR
|
|
Stressed Value at Risk
|
TDR
|
|
Troubled Debt Restructuring
|
Tier 1 capital ratio
|
|
Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach
|
Tier 1 leverage ratio
|
|
Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by quarterly adjusted average assets as defined under the U.S. Basel III Standardized approach
|
Total capital ratio
|
|
Total capital, which includes Common Equity Tier 1 capital, tier 1 capital and allowance for credit losses and qualifying subordinated debt that qualifies as tier 2 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach
|
VaR
|
|
Value at Risk
|
VIE
|
|
Variable Interest Entities
|
|
|
Page
|
Forward-Looking Statements
|
|
|
|
||
|
||
Selected Consolidated Financial Data
|
|
|
Results of Operations
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
Analysis of Financial Condition
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
Negative economic and political conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense;
|
•
|
The rate of growth in the economy and employment levels, as well as general business and economic conditions, and changes in the competitive environment;
|
•
|
Our ability to implement our business strategy, including the cost savings and efficiency components, and achieve our financial performance goals;
|
•
|
Our ability to meet heightened supervisory requirements and expectations;
|
•
|
Liabilities and business restrictions resulting from litigation and regulatory investigations;
|
•
|
Our capital and liquidity requirements (including under regulatory capital standards, such as the U.S. Basel III capital rules) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
The effect of changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
|
•
|
Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets;
|
•
|
The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks; and
|
•
|
Management’s ability to identify and manage these and other risks.
|
•
|
Return on average common equity, which we define as annualized net income available to common stockholders divided by average common equity;
|
•
|
Return on average tangible common equity, which we define as annualized net income available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Return on average total assets, which we define as annualized net income divided by average total assets;
|
•
|
Return on average total tangible assets, which we define as annualized net income divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles;
|
•
|
Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement;
|
•
|
Operating leverage, which we define as the percent change in total revenue, less the percent change in noninterest expense;
|
•
|
Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income; and
|
•
|
Common equity tier 1 capital ratio, which represents CET1 capital divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach.
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
(in millions)
|
Noninterest expense
|
|
Income tax expense
|
|
Net Income
|
|
Noninterest expense
|
|
Income tax expense
|
|
Net Income
|
||||||||||||
Reported results (GAAP):
|
|
$951
|
|
|
|
$127
|
|
|
|
$453
|
|
|
|
$875
|
|
|
|
$124
|
|
|
|
$425
|
|
Less notable items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total integration costs
|
7
|
|
|
(2
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Underlying results* (non-GAAP)
|
|
$944
|
|
|
|
$129
|
|
|
|
$458
|
|
|
|
$875
|
|
|
|
$124
|
|
|
|
$425
|
|
•
|
Net income available to common stockholders of $435 million increased $10 million, or 2%, compared to $425 million in second quarter 2018, driven by 8% revenue growth, with 4% growth in net interest income and 19% growth in noninterest income.
|
◦
|
On an Underlying basis,* net income available to common stockholders of $440 million increased $15 million, or 4%, from second quarter 2018.
|
•
|
Total revenue of $1.6 billion increased $119 million, or 8%, from second quarter 2018, reflecting strength in noninterest income and increased net interest income.
|
◦
|
Net interest income of $1.2 billion increased $45 million, or 4%, compared to $1.1 billion in second quarter 2018, driven by growth in interest earning assets and stable net interest margin.
|
◦
|
Net interest margin of 3.20% remained stable compared to second quarter 2018, reflecting higher interest-earning asset yields given higher short-term interest rates and continued mix shift towards higher-yielding assets, offset by an increase in funding costs tied to higher rates and growth.
|
–
|
Net interest margin on a fully taxable-equivalent basis of 3.21% decreased by one basis point, compared to 3.22% in second quarter 2018.
|
–
|
Average loans and leases of $117.8 billion increased $4.9 billion, or 4%, from $112.9 billion in second quarter 2018, reflecting a $3.3 billion increase in commercial loans and leases and a $1.6 billion increase in retail loans.
|
–
|
Average deposits of $123.2 billion increased $8.0 billion, or 7%, from $115.1 billion in second quarter 2018, reflecting growth in term deposits, savings and checking with interest, partially offset by a reduction in money market accounts and demand deposits.
|
◦
|
Noninterest income of $462 million increased $74 million, or 19%, from second quarter 2018, driven by growth in mortgage banking fees, capital market fees, trust and investment services fees and card fees.
|
•
|
Noninterest expense of $951 million increased $76 million, or 9%, compared to $875 million in second quarter 2018, reflecting the impact of our investments in growth initiatives, partially offset by lower other operating expense, largely tied to a reduction in FDIC insurance and advertising expense.
|
◦
|
On an Underlying basis,* noninterest expense increased $69 million, or 8%, from second quarter 2018.
|
•
|
The efficiency ratio increased to 58.4% from 58.0% in second quarter 2018, and operating leverage declined 1% from second quarter 2018, both primarily driven by the impact of notable items and Acquisitions.
|
◦
|
On an Underlying basis,* the efficiency ratio of 58.0% remained stable with second quarter 2018, despite a 38 basis point drag related to Acquisitions.
|
◦
|
On an Underlying basis,* operating leverage was stable despite a 68 basis point drag related to Acquisitions.
|
•
|
Provision for credit losses of $97 million increased $12 million, or 14%, from $85 million in second quarter 2018, reflecting 4% average loan growth, continued seasoning in retail growth portfolios and several idiosyncratic losses in commercial, with key metrics continuing to reflect strong credit quality.
|
•
|
ROTCE of 12.8% decreased slightly from 12.9% in second quarter 2018 as an approximately 50 basis point drag from higher equity value, given the benefit on securities valuations from lower long-term rates, offset the benefit of profitability growth.
|
◦
|
On an Underlying basis,* ROTCE of 12.9% was stable with second quarter 2018.
|
•
|
Tangible book value per common share of $30.88 increased 12% from second quarter 2018. Fully diluted average common shares outstanding decreased 6%, or 26.8 million shares, over the same period.
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
(in millions)
|
Noninterest expense
|
|
Income tax expense
|
|
Net Income
|
|
Noninterest expense
|
|
Income tax expense
|
|
Net Income
|
||||||||||||
Reported results (GAAP)
|
|
$1,888
|
|
|
|
$254
|
|
|
|
$892
|
|
|
|
$1,758
|
|
|
|
$237
|
|
|
|
$813
|
|
Less notable items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total integration costs
|
12
|
|
|
(3
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Underlying results* (non-GAAP)
|
|
$1,876
|
|
|
|
$257
|
|
|
|
$901
|
|
|
|
$1,758
|
|
|
|
$237
|
|
|
|
$813
|
|
•
|
Net income available to common stockholders of $859 million increased $53 million, or 7%, compared to $806 million in the first half of 2018. Earnings per diluted common share increased $0.21, or 13%, from the first half of 2018.
|
◦
|
On an Underlying basis,* net income available to common stockholders of $868 million increased by 8%, led by 8% revenue growth with 5% growth in net interest income.
|
◦
|
On an Underlying basis,* earnings per diluted common share of $1.88 increased $0.23, or 14%, from the first half of 2018.
|
•
|
Total revenue of $3.2 billion increased $245 million, or 8%, from the first half of 2018, driven by strong net interest and noninterest income growth.
|
◦
|
Net interest income of $2.3 billion increased $114 million, or 5%, compared to $2.2 billion in the first half of 2018, driven by higher loan yields and 5% average loan growth.
|
◦
|
Net interest margin of 3.22% increased two basis points from 3.20% in the first half of 2018, driven by higher interest-earning asset yields given higher short-term interest rates and continued mix shift toward more attractive risk-adjusted return portfolios.
|
–
|
Net interest margin on a fully taxable-equivalent basis of 3.23% increased by two basis points, compared to 3.21% in the first half of 2018.
|
–
|
Average loans and leases of $117.7 billion increased $5.7 billion, or 5%, from $112.0 billion in the first half of 2018, reflecting a $4.2 billion increase in commercial loans and leases and a $1.5 billion increase in retail loans.
|
–
|
Average deposits of $121.8 billion increased $7.5 billion, or 7%, from $114.3 billion in the first half of 2018, reflecting growth in term deposits, regular savings and checking with interest.
|
◦
|
Noninterest income of $890 million increased $131 million, or 17%, from the first half of 2018, driven by growth in mortgage banking fees, capital market fees, trust and investment services fees and foreign exchange and interest rate products fees.
|
•
|
Noninterest expense of $1.9 billion increased $130 million, or 7%, from $1.8 billion in the first half of 2018, reflecting the impact of our investments in growth initiatives, partially offset by lower other operating expense.
|
◦
|
On an Underlying basis,* noninterest expense increased 7% from the first half of 2018.
|
•
|
Operating leverage for the first half of 2019 was 1%. The efficiency ratio decreased by 47 basis points to 58.7% compared to the first half of 2018, and ROTCE improved 55 basis points to 12.9%.
|
◦
|
On an Underlying basis,* operating leverage was 1.5%, the efficiency ratio improved 83 basis points from 59.2% in the first half of 2018 and ROTCE increased 68 basis points from 12.3%.
|
•
|
Provision for credit losses of $182 million increased $19 million, or 12%, from $163 million for the first half of 2018, reflecting 5% average loan growth, continued seasoning in retail growth portfolios and several idiosyncratic losses in commercial.
|
•
|
Tangible book value per common share of $30.88 increased 12% from the first half of 2018. Fully diluted average common shares outstanding decreased 6%, or 26.8 million shares, over the same period.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in millions, except per share amounts)
|
2019
|
|
|
2018
|
|
|
2019
|
|
2018
|
||||||
OPERATING DATA:
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
$1,166
|
|
|
|
$1,121
|
|
|
|
$2,326
|
|
|
|
$2,212
|
|
Noninterest income
|
462
|
|
|
388
|
|
|
890
|
|
|
759
|
|
||||
Total revenue
|
1,628
|
|
|
1,509
|
|
|
3,216
|
|
|
2,971
|
|
||||
Provision for credit losses
|
97
|
|
|
85
|
|
|
182
|
|
|
163
|
|
||||
Noninterest expense
|
951
|
|
|
875
|
|
|
1,888
|
|
|
1,758
|
|
||||
Income before income tax expense
|
580
|
|
|
549
|
|
|
1,146
|
|
|
1,050
|
|
||||
Income tax expense
|
127
|
|
|
124
|
|
|
254
|
|
|
237
|
|
||||
Net income
|
|
$453
|
|
|
|
$425
|
|
|
|
$892
|
|
|
|
$813
|
|
Net income available to common stockholders
|
|
$435
|
|
|
|
$425
|
|
|
|
$859
|
|
|
|
$806
|
|
Net income per common share - basic
|
|
$0.95
|
|
|
|
$0.88
|
|
|
|
$1.87
|
|
|
|
$1.66
|
|
Net income per common share - diluted
|
|
$0.95
|
|
|
|
$0.88
|
|
|
|
$1.86
|
|
|
|
$1.65
|
|
OTHER OPERATING DATA(1):
|
|
|
|
|
|
|
|
||||||||
Return on average common equity
|
8.54
|
%
|
|
8.65
|
%
|
|
8.58
|
%
|
|
8.24
|
%
|
||||
Return on average tangible common equity
|
12.75
|
|
|
12.93
|
|
|
12.87
|
|
|
12.32
|
|
||||
Return on average total assets
|
1.13
|
|
|
1.11
|
|
|
1.12
|
|
|
1.08
|
|
||||
Return on average total tangible assets
|
1.17
|
|
|
1.16
|
|
|
1.17
|
|
|
1.12
|
|
||||
Efficiency ratio
|
58.41
|
|
|
57.95
|
|
|
58.70
|
|
|
59.17
|
|
||||
Operating leverage(2)
|
(0.85
|
)
|
|
6.96
|
|
|
0.86
|
|
|
4.56
|
|
||||
Net interest margin(3)
|
3.20
|
|
|
3.20
|
|
|
3.22
|
|
|
3.20
|
|
||||
Effective income tax rate
|
21.86
|
|
|
22.58
|
|
|
22.14
|
|
|
22.55
|
|
(dollars in millions)
|
June 30,
2019 |
|
December 31,
2018 |
||||
BALANCE SHEET DATA:
|
|
|
|
||||
Total assets
|
|
$162,749
|
|
|
|
$160,518
|
|
Loans held for sale, at fair value
|
1,750
|
|
|
1,219
|
|
||
Other loans held for sale
|
455
|
|
|
101
|
|
||
Loans and leases
|
116,838
|
|
|
116,660
|
|
||
Allowance for loan and lease losses
|
(1,227
|
)
|
|
(1,242
|
)
|
||
Total securities
|
25,898
|
|
|
25,075
|
|
||
Goodwill
|
7,040
|
|
|
6,923
|
|
||
Total liabilities
|
140,732
|
|
|
139,701
|
|
||
Total deposits
|
124,004
|
|
|
119,575
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
1,132
|
|
|
1,156
|
|
||
Other short-term borrowed funds(1)
|
309
|
|
|
161
|
|
||
Long-term borrowed funds(1)
|
11,538
|
|
|
15,925
|
|
||
Total stockholders’ equity
|
22,017
|
|
|
20,817
|
|
||
OTHER BALANCE SHEET DATA:
|
|
|
|
||||
Asset Quality Ratios:
|
|
|
|
||||
Allowance for loan and lease losses as a percentage of loans and leases
|
1.05
|
%
|
|
1.06
|
%
|
||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases
|
159.43
|
|
|
155.99
|
|
||
Nonperforming loans and leases as a percentage of loans and leases
|
0.66
|
|
|
0.68
|
|
||
Capital Ratios:
|
|
|
|
||||
CET1 capital ratio(2)
|
10.5
|
%
|
|
10.6
|
%
|
||
Tier 1 capital ratio
|
11.3
|
|
|
11.3
|
|
||
Total capital ratio
|
13.4
|
|
|
13.3
|
|
||
Tier 1 leverage ratio
|
10.1
|
|
|
10.0
|
|
|
Three Months Ended June 30,
|
|
|
||||||||||||||||||||
2019
|
|
2018
|
|
Change
|
|||||||||||||||||||
(dollars in millions)
|
Average
Balances |
Income/
Expense |
Yields/
Rates |
|
Average
Balances |
Income/
Expense |
Yields/
Rates |
|
Average
Balances |
Yields/
Rates |
|||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,229
|
|
|
$7
|
|
2.16
|
%
|
|
|
$1,801
|
|
|
$8
|
|
1.77
|
%
|
|
|
($572
|
)
|
39 bps
|
|
Taxable investment securities
|
25,620
|
|
164
|
|
2.56
|
|
|
25,197
|
|
165
|
|
2.62
|
|
|
423
|
|
(6
|
)
|
|||||
Non-taxable investment securities
|
5
|
|
—
|
|
2.60
|
|
|
6
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
—
|
|
|||||
Total investment securities
|
25,625
|
|
164
|
|
2.56
|
|
|
25,203
|
|
165
|
|
2.62
|
|
|
422
|
|
(6
|
)
|
|||||
Commercial
|
41,755
|
|
471
|
|
4.45
|
|
|
39,399
|
|
405
|
|
4.07
|
|
|
2,356
|
|
38
|
|
|||||
Commercial real estate
|
13,379
|
|
166
|
|
4.91
|
|
|
12,071
|
|
134
|
|
4.39
|
|
|
1,308
|
|
52
|
|
|||||
Leases
|
2,745
|
|
19
|
|
2.89
|
|
|
3,073
|
|
21
|
|
2.69
|
|
|
(328
|
)
|
20
|
|
|||||
Total commercial loans and leases
|
57,879
|
|
656
|
|
4.48
|
|
|
54,543
|
|
560
|
|
4.06
|
|
|
3,336
|
|
42
|
|
|||||
Residential mortgages
|
19,232
|
|
176
|
|
3.65
|
|
|
17,488
|
|
156
|
|
3.57
|
|
|
1,744
|
|
8
|
|
|||||
Home equity loans
|
971
|
|
14
|
|
6.01
|
|
|
1,252
|
|
18
|
|
5.91
|
|
|
(281
|
)
|
10
|
|
|||||
Home equity lines of credit
|
12,332
|
|
158
|
|
5.15
|
|
|
13,112
|
|
144
|
|
4.40
|
|
|
(780
|
)
|
75
|
|
|||||
Home equity loans serviced by others
|
359
|
|
7
|
|
7.67
|
|
|
480
|
|
9
|
|
7.23
|
|
|
(121
|
)
|
44
|
|
|||||
Home equity lines of credit serviced by others
|
92
|
|
1
|
|
5.27
|
|
|
130
|
|
1
|
|
3.62
|
|
|
(38
|
)
|
165
|
|
|||||
Automobile
|
11,984
|
|
125
|
|
4.19
|
|
|
12,657
|
|
113
|
|
3.60
|
|
|
(673
|
)
|
59
|
|
|||||
Education
|
9,235
|
|
137
|
|
5.97
|
|
|
8,374
|
|
119
|
|
5.71
|
|
|
861
|
|
26
|
|
|||||
Credit cards
|
2,041
|
|
52
|
|
10.26
|
|
|
1,854
|
|
50
|
|
10.74
|
|
|
187
|
|
(48
|
)
|
|||||
Other retail
|
3,658
|
|
66
|
|
7.11
|
|
|
2,966
|
|
60
|
|
8.10
|
|
|
692
|
|
(99
|
)
|
|||||
Total retail loans
|
59,904
|
|
736
|
|
4.92
|
|
|
58,313
|
|
670
|
|
4.61
|
|
|
1,591
|
|
31
|
|
|||||
Total loans and leases
|
117,783
|
|
1,392
|
|
4.71
|
|
|
112,856
|
|
1,230
|
|
4.34
|
|
|
4,927
|
|
37
|
|
|||||
Loans held for sale, at fair value
|
1,528
|
|
15
|
|
3.93
|
|
|
470
|
|
5
|
|
4.15
|
|
|
1,058
|
|
(22
|
)
|
|||||
Other loans held for sale
|
158
|
|
2
|
|
5.67
|
|
|
195
|
|
3
|
|
6.38
|
|
|
(37
|
)
|
(71
|
)
|
|||||
Interest-earning assets
|
146,323
|
|
1,580
|
|
4.30
|
|
|
140,525
|
|
1,411
|
|
4.00
|
|
|
5,798
|
|
30
|
|
|||||
Allowance for loan and lease losses
|
(1,247
|
)
|
|
|
|
(1,246
|
)
|
|
|
|
(1
|
)
|
|
||||||||||
Goodwill
|
7,040
|
|
|
|
|
6,887
|
|
|
|
|
153
|
|
|
||||||||||
Other noninterest-earning assets
|
9,373
|
|
|
|
|
7,087
|
|
|
|
|
2,286
|
|
|
||||||||||
Total assets
|
|
$161,489
|
|
|
|
|
|
$153,253
|
|
|
|
|
|
$8,236
|
|
|
|||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Checking with interest
|
|
$23,919
|
|
|
$57
|
|
0.96
|
%
|
|
|
$22,185
|
|
|
$34
|
|
0.61
|
%
|
|
|
$1,734
|
|
35 bps
|
|
Money market accounts
|
35,228
|
|
114
|
|
1.30
|
|
|
36,396
|
|
79
|
|
0.87
|
|
|
(1,168
|
)
|
43
|
||||||
Regular savings
|
13,324
|
|
21
|
|
0.62
|
|
|
9,889
|
|
1
|
|
0.05
|
|
|
3,435
|
|
57
|
||||||
Term deposits
|
22,292
|
|
116
|
|
2.09
|
|
|
17,838
|
|
67
|
|
1.50
|
|
|
4,454
|
|
59
|
||||||
Total interest-bearing deposits
|
94,763
|
|
308
|
|
1.30
|
|
|
86,308
|
|
181
|
|
0.84
|
|
|
8,455
|
|
46
|
||||||
Federal funds purchased and securities sold under agreements to repurchase (1)
|
818
|
|
3
|
|
1.76
|
|
|
504
|
|
1
|
|
0.73
|
|
|
314
|
|
103
|
||||||
Other short-term borrowed funds (2)
|
45
|
|
1
|
|
2.66
|
|
|
191
|
|
1
|
|
1.90
|
|
|
(146
|
)
|
76
|
||||||
Long-term borrowed funds (2)
|
12,386
|
|
102
|
|
3.30
|
|
|
14,880
|
|
107
|
|
2.86
|
|
|
(2,494
|
)
|
44
|
||||||
Total borrowed funds
|
13,249
|
|
106
|
|
3.20
|
|
|
15,575
|
|
109
|
|
2.78
|
|
|
(2,326
|
)
|
42
|
||||||
Total interest-bearing liabilities
|
108,012
|
|
414
|
|
1.54
|
|
|
101,883
|
|
290
|
|
1.14
|
|
|
6,129
|
|
40
|
||||||
Demand deposits
|
28,389
|
|
|
|
|
28,834
|
|
|
|
|
(445
|
)
|
|
||||||||||
Other liabilities
|
3,536
|
|
|
|
|
2,433
|
|
|
|
|
1,103
|
|
|
||||||||||
Total liabilities
|
139,937
|
|
|
|
|
133,150
|
|
|
|
|
6,787
|
|
|
||||||||||
Stockholders’ equity
|
21,552
|
|
|
|
|
20,103
|
|
|
|
|
1,449
|
|
|
||||||||||
Total liabilities and stockholders’ equity
|
|
$161,489
|
|
|
|
|
|
$153,253
|
|
|
|
|
|
$8,236
|
|
|
|||||||
Interest rate spread
|
|
|
2.77
|
%
|
|
|
|
2.87
|
%
|
|
|
(10)
|
|||||||||||
Net interest income and net interest margin(3)
|
|
|
$1,166
|
|
3.20
|
%
|
|
|
|
$1,121
|
|
3.20
|
%
|
|
|
—
|
|||||||
Net interest income and net interest margin, FTE(4)
|
|
|
$1,172
|
|
3.21
|
%
|
|
|
|
$1,127
|
|
3.22
|
%
|
|
|
(1) bps
|
|||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$123,152
|
|
|
$308
|
|
1.00
|
%
|
|
|
$115,142
|
|
|
$181
|
|
0.63
|
%
|
|
|
$8,010
|
|
37 bps
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||||||
2019
|
|
2018
|
|
Change
|
|||||||||||||||||||
(dollars in millions)
|
Average
Balances |
Income/
Expense |
Yields/
Rates |
|
Average
Balances |
Income/
Expense |
Yields/
Rates |
|
Average
Balances |
Yields/
Rates |
|||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing cash and due from banks and deposits in banks
|
|
$1,362
|
|
|
$15
|
|
2.18
|
%
|
|
|
$1,622
|
|
|
$14
|
|
1.70
|
%
|
|
|
($260
|
)
|
48 bps
|
|
Taxable investment securities
|
25,379
|
|
330
|
|
2.60
|
|
|
25,315
|
|
333
|
|
2.63
|
|
|
64
|
|
(3
|
)
|
|||||
Non-taxable investment securities
|
5
|
|
—
|
|
2.60
|
|
|
6
|
|
—
|
|
2.60
|
|
|
(1
|
)
|
—
|
|
|||||
Total investment securities
|
25,384
|
|
330
|
|
2.60
|
|
|
25,321
|
|
333
|
|
2.63
|
|
|
63
|
|
(3
|
)
|
|||||
Commercial
|
41,659
|
|
931
|
|
4.44
|
|
|
38,683
|
|
762
|
|
3.92
|
|
|
2,976
|
|
52
|
|
|||||
Commercial real estate
|
13,325
|
|
331
|
|
4.94
|
|
|
11,812
|
|
253
|
|
4.25
|
|
|
1,513
|
|
69
|
|
|||||
Leases
|
2,809
|
|
40
|
|
2.87
|
|
|
3,093
|
|
41
|
|
2.65
|
|
|
(284
|
)
|
22
|
|
|||||
Total commercial loans and leases
|
57,793
|
|
1,302
|
|
4.48
|
|
|
53,588
|
|
1,056
|
|
3.92
|
|
|
4,205
|
|
56
|
|
|||||
Residential mortgages
|
19,163
|
|
351
|
|
3.66
|
|
|
17,326
|
|
309
|
|
3.56
|
|
|
1,837
|
|
10
|
|
|||||
Home equity loans
|
1,005
|
|
30
|
|
6.03
|
|
|
1,297
|
|
37
|
|
5.83
|
|
|
(292
|
)
|
20
|
|
|||||
Home equity lines of credit
|
12,441
|
|
317
|
|
5.14
|
|
|
13,232
|
|
282
|
|
4.30
|
|
|
(791
|
)
|
84
|
|
|||||
Home equity loans serviced by others
|
372
|
|
14
|
|
7.71
|
|
|
500
|
|
18
|
|
7.28
|
|
|
(128
|
)
|
43
|
|
|||||
Home equity lines of credit serviced by others
|
95
|
|
2
|
|
5.11
|
|
|
136
|
|
2
|
|
3.81
|
|
|
(41
|
)
|
130
|
|
|||||
Automobile
|
12,026
|
|
245
|
|
4.12
|
|
|
12,835
|
|
225
|
|
3.53
|
|
|
(809
|
)
|
59
|
|
|||||
Education
|
9,153
|
|
271
|
|
5.98
|
|
|
8,329
|
|
233
|
|
5.65
|
|
|
824
|
|
33
|
|
|||||
Credit cards
|
2,020
|
|
105
|
|
10.51
|
|
|
1,841
|
|
98
|
|
10.72
|
|
|
179
|
|
(21
|
)
|
|||||
Other retail
|
3,648
|
|
136
|
|
7.47
|
|
|
2,906
|
|
116
|
|
8.04
|
|
|
742
|
|
(57
|
)
|
|||||
Total retail loans
|
59,923
|
|
1,471
|
|
4.94
|
|
|
58,402
|
|
1,320
|
|
4.55
|
|
|
1,521
|
|
39
|
|
|||||
Total loans and leases
|
117,716
|
|
2,773
|
|
4.72
|
|
|
111,990
|
|
2,376
|
|
4.25
|
|
|
5,726
|
|
47
|
|
|||||
Loans held for sale, at fair value
|
1,283
|
|
26
|
|
4.09
|
|
|
445
|
|
9
|
|
4.01
|
|
|
838
|
|
8
|
|
|||||
Other loans held for sale
|
175
|
|
6
|
|
6.41
|
|
|
225
|
|
7
|
|
6.29
|
|
|
(50
|
)
|
12
|
|
|||||
Interest-earning assets
|
145,920
|
|
3,150
|
|
4.32
|
|
|
139,603
|
|
2,739
|
|
3.93
|
|
|
6,317
|
|
39
|
|
|||||
Allowance for loan and lease losses
|
(1,245
|
)
|
|
|
|
(1,241
|
)
|
|
|
|
(4
|
)
|
|
||||||||||
Goodwill
|
7,029
|
|
|
|
|
6,887
|
|
|
|
|
142
|
|
|
||||||||||
Other noninterest-earning assets
|
9,251
|
|
|
|
|
7,144
|
|
|
|
|
2,107
|
|
|
||||||||||
Total assets
|
|
$160,955
|
|
|
|
|
|
$152,393
|
|
|
|
|
|
|
$8,562
|
|
|
||||||
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Checking with interest
|
|
$23,456
|
|
|
$109
|
|
0.94
|
%
|
|
|
$21,927
|
|
|
$60
|
|
0.55
|
%
|
|
|
$1,529
|
|
39 bps
|
|
Money market accounts
|
35,218
|
|
224
|
|
1.28
|
|
|
36,738
|
|
144
|
|
0.79
|
|
|
(1,520
|
)
|
49
|
||||||
Regular savings
|
12,977
|
|
38
|
|
0.59
|
|
|
9,759
|
|
2
|
|
0.05
|
|
|
3,218
|
|
54
|
||||||
Term deposits
|
21,713
|
|
224
|
|
2.08
|
|
|
17,174
|
|
120
|
|
1.41
|
|
|
4,539
|
|
67
|
||||||
Total interest-bearing deposits
|
93,364
|
|
595
|
|
1.28
|
|
|
85,598
|
|
326
|
|
0.77
|
|
|
7,766
|
|
51
|
||||||
Federal funds purchased and securities sold under agreements to repurchase (1)
|
729
|
|
5
|
|
1.54
|
|
|
574
|
|
2
|
|
0.70
|
|
|
155
|
|
84
|
||||||
Other short-term borrowed funds (2)
|
52
|
|
1
|
|
2.71
|
|
|
388
|
|
3
|
|
1.73
|
|
|
(336
|
)
|
98
|
||||||
Long-term borrowed funds (2)
|
13,555
|
|
223
|
|
3.28
|
|
|
14,662
|
|
196
|
|
2.66
|
|
|
(1,107
|
)
|
62
|
||||||
Total borrowed funds
|
14,336
|
|
229
|
|
3.19
|
|
|
15,624
|
|
201
|
|
2.57
|
|
|
(1,288
|
)
|
62
|
||||||
Total interest-bearing liabilities
|
107,700
|
|
824
|
|
1.54
|
|
|
101,222
|
|
527
|
|
1.05
|
|
|
6,478
|
|
49
|
||||||
Demand deposits
|
28,426
|
|
|
|
|
28,690
|
|
|
|
|
(264
|
)
|
|
||||||||||
Other liabilities
|
3,560
|
|
|
|
|
2,440
|
|
|
|
|
1,120
|
|
|
||||||||||
Total liabilities
|
139,686
|
|
|
|
|
132,352
|
|
|
|
|
7,334
|
|
|
||||||||||
Stockholders’ equity
|
21,269
|
|
|
|
|
20,041
|
|
|
|
|
1,228
|
|
|
||||||||||
Total liabilities and stockholders’ equity
|
|
$160,955
|
|
|
|
|
|
$152,393
|
|
|
|
|
|
$8,562
|
|
|
|||||||
Interest rate spread
|
|
|
2.78
|
%
|
|
|
|
2.88
|
%
|
|
|
(10)
|
|||||||||||
Net interest income and net interest margin(3)
|
|
|
$2,326
|
|
3.22
|
%
|
|
|
|
$2,212
|
|
3.20
|
%
|
|
|
2 bps
|
|||||||
Net interest income and net interest margin, FTE(4)
|
|
|
$2,338
|
|
3.23
|
%
|
|
|
|
$2,223
|
|
3.21
|
%
|
|
|
2 bps
|
|||||||
Memo: Total deposits (interest-bearing and demand)
|
|
$121,790
|
|
|
$595
|
|
0.98
|
%
|
|
|
$114,288
|
|
|
$326
|
|
0.57
|
%
|
|
|
$7,502
|
|
41 bps
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
Percent
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
Percent
|
|
||||||
Service charges and fees
|
|
$126
|
|
|
|
$127
|
|
|
|
($1
|
)
|
|
(1
|
%)
|
|
|
$249
|
|
|
|
$251
|
|
|
|
($2
|
)
|
|
(1
|
%)
|
Card fees
|
64
|
|
|
60
|
|
|
4
|
|
|
7
|
|
|
123
|
|
|
121
|
|
|
2
|
|
|
2
|
|
||||||
Capital markets fees
|
57
|
|
|
48
|
|
|
9
|
|
|
19
|
|
|
111
|
|
|
87
|
|
|
24
|
|
|
28
|
|
||||||
Trust and investment services fees
|
53
|
|
|
43
|
|
|
10
|
|
|
23
|
|
|
100
|
|
|
83
|
|
|
17
|
|
|
20
|
|
||||||
Mortgage banking fees
|
62
|
|
|
27
|
|
|
35
|
|
|
130
|
|
|
105
|
|
|
52
|
|
|
53
|
|
|
102
|
|
||||||
Letter of credit and loan fees
|
33
|
|
|
32
|
|
|
1
|
|
|
3
|
|
|
66
|
|
|
62
|
|
|
4
|
|
|
6
|
|
||||||
Foreign exchange and interest rate products
|
35
|
|
|
34
|
|
|
1
|
|
|
3
|
|
|
71
|
|
|
61
|
|
|
10
|
|
|
16
|
|
||||||
Securities gains, net
|
4
|
|
|
2
|
|
|
2
|
|
|
100
|
|
|
12
|
|
|
10
|
|
|
2
|
|
|
20
|
|
||||||
Other income (1)
|
28
|
|
|
15
|
|
|
13
|
|
|
87
|
|
|
53
|
|
|
32
|
|
|
21
|
|
|
66
|
|
||||||
Noninterest income
|
|
$462
|
|
|
|
$388
|
|
|
|
$74
|
|
|
19
|
%
|
|
|
$890
|
|
|
|
$759
|
|
|
|
$131
|
|
|
17
|
%
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
Percent
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
Percent
|
|
||||||
Salaries and employee benefits
|
|
$507
|
|
|
|
$453
|
|
|
|
$54
|
|
|
12
|
%
|
|
|
$1,016
|
|
|
|
$923
|
|
|
|
$93
|
|
|
10
|
%
|
Equipment and software expense(1)
|
126
|
|
|
110
|
|
|
16
|
|
|
15
|
|
|
251
|
|
|
223
|
|
|
28
|
|
|
13
|
|
||||||
Outside services
|
118
|
|
|
106
|
|
|
12
|
|
|
11
|
|
|
228
|
|
|
205
|
|
|
23
|
|
|
11
|
|
||||||
Occupancy
|
82
|
|
|
79
|
|
|
3
|
|
|
4
|
|
|
165
|
|
|
160
|
|
|
5
|
|
|
3
|
|
||||||
Other operating expense
|
118
|
|
|
127
|
|
|
(9
|
)
|
|
(7
|
)
|
|
228
|
|
|
247
|
|
|
(19
|
)
|
|
(8
|
)
|
||||||
Noninterest expense
|
|
$951
|
|
|
|
$875
|
|
|
|
$76
|
|
|
9
|
%
|
|
|
$1,888
|
|
|
|
$1,758
|
|
|
|
$130
|
|
|
7
|
%
|
|
As of and for the Three Months Ended June 30, 2019
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other(4)
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$799
|
|
|
|
$371
|
|
|
|
($4
|
)
|
|
|
$1,166
|
|
Noninterest income
|
277
|
|
|
149
|
|
|
36
|
|
|
462
|
|
||||
Total revenue
|
1,076
|
|
|
520
|
|
|
32
|
|
|
1,628
|
|
||||
Noninterest expense
|
715
|
|
|
217
|
|
|
19
|
|
|
951
|
|
||||
Profit before provision for credit losses
|
361
|
|
|
303
|
|
|
13
|
|
|
677
|
|
||||
Provision for credit losses
|
78
|
|
|
25
|
|
|
(6
|
)
|
|
97
|
|
||||
Income before income tax expense (benefit)
|
283
|
|
|
278
|
|
|
19
|
|
|
580
|
|
||||
Income tax expense (benefit)
|
70
|
|
|
62
|
|
|
(5
|
)
|
|
127
|
|
||||
Net income
|
|
$213
|
|
|
|
$216
|
|
|
|
$24
|
|
|
|
$453
|
|
Loans and leases (period-end)(1)
|
|
$62,959
|
|
|
|
$54,068
|
|
|
|
$2,016
|
|
|
|
$119,043
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$65,485
|
|
|
|
$56,135
|
|
|
|
$39,869
|
|
|
|
$161,489
|
|
Total loans and leases(1)
|
62,678
|
|
|
54,653
|
|
|
2,138
|
|
|
119,469
|
|
||||
Deposits
|
85,660
|
|
|
30,273
|
|
|
7,219
|
|
|
123,152
|
|
||||
Interest-earning assets
|
62,731
|
|
|
54,950
|
|
|
28,642
|
|
|
146,323
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin(2)(3)
|
5.11
|
%
|
|
2.71
|
%
|
|
NM
|
|
|
3.20
|
%
|
||||
Efficiency ratio
|
66.43
|
|
|
41.58
|
|
|
NM
|
|
|
58.41
|
|
||||
Loans-to-deposits ratio (average balances)
|
71.57
|
|
|
179.49
|
|
|
NM
|
|
|
95.64
|
|
||||
Return on average total tangible assets(2)
|
1.31
|
|
|
1.54
|
|
|
NM
|
|
|
1.17
|
|
|
As of and for the Three Months Ended June 30, 2018
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other(5)
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$759
|
|
|
|
$376
|
|
|
|
($14
|
)
|
|
|
$1,121
|
|
Noninterest income
|
228
|
|
|
140
|
|
|
20
|
|
|
388
|
|
||||
Total revenue
|
987
|
|
|
516
|
|
|
6
|
|
|
1,509
|
|
||||
Noninterest expense
|
658
|
|
|
200
|
|
|
17
|
|
|
875
|
|
||||
Profit (loss) before provision for credit losses
|
329
|
|
|
316
|
|
|
(11
|
)
|
|
634
|
|
||||
Provision for credit losses
|
66
|
|
|
9
|
|
|
10
|
|
|
85
|
|
||||
Income (loss) before income tax expense (benefit)
|
263
|
|
|
307
|
|
|
(21
|
)
|
|
549
|
|
||||
Income tax expense (benefit)
|
66
|
|
|
70
|
|
|
(12
|
)
|
|
124
|
|
||||
Net income (loss)
|
|
$197
|
|
|
|
$237
|
|
|
|
($9
|
)
|
|
|
$425
|
|
Loans and leases (period-end)(1)
|
|
$60,175
|
|
|
|
$51,503
|
|
|
|
$2,439
|
|
|
|
$114,117
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$61,232
|
|
|
|
$52,170
|
|
|
|
$39,851
|
|
|
|
$153,253
|
|
Total loans and leases(1)
|
59,830
|
|
|
51,202
|
|
|
2,489
|
|
|
113,521
|
|
||||
Deposits
|
77,402
|
|
|
30,214
|
|
|
7,526
|
|
|
115,142
|
|
||||
Interest-earning assets
|
59,880
|
|
|
51,404
|
|
|
29,241
|
|
|
140,525
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin(2)(3)
|
5.08
|
%
|
|
2.93
|
%
|
|
NM
|
|
|
3.20
|
%
|
||||
Efficiency ratio
|
66.68
|
|
|
38.80
|
|
|
NM
|
|
|
57.95
|
|
||||
Loans-to-deposits ratio (average balances)(4)
|
76.92
|
|
|
168.23
|
|
|
NM
|
|
|
98.01
|
|
||||
Return on average total tangible assets(2)
|
1.29
|
|
|
1.82
|
|
|
NM
|
|
|
1.16
|
|
|
As of and for the Six Months Ended June 30, 2019
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other(4)
|
|
|
Consolidated
|
|
||||||
Net interest income
|
|
$1,587
|
|
|
|
$743
|
|
|
|
($4
|
)
|
|
|
$2,326
|
|
Noninterest income
|
524
|
|
|
299
|
|
|
67
|
|
|
890
|
|
||||
Total revenue
|
2,111
|
|
|
1,042
|
|
|
63
|
|
|
3,216
|
|
||||
Noninterest expense
|
1,415
|
|
|
426
|
|
|
47
|
|
|
1,888
|
|
||||
Profit before provision for credit losses
|
696
|
|
|
616
|
|
|
16
|
|
|
1,328
|
|
||||
Provision for credit losses
|
145
|
|
|
46
|
|
|
(9
|
)
|
|
182
|
|
||||
Income before income tax expense (benefit)
|
551
|
|
|
570
|
|
|
25
|
|
|
1,146
|
|
||||
Income tax expense (benefit)
|
136
|
|
|
127
|
|
|
(9
|
)
|
|
254
|
|
||||
Net income
|
|
$415
|
|
|
|
$443
|
|
|
|
$34
|
|
|
|
$892
|
|
Loans and leases (period-end)(1)
|
|
$62,959
|
|
|
|
$54,068
|
|
|
|
$2,016
|
|
|
|
$119,043
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$65,247
|
|
|
|
$55,884
|
|
|
|
$39,824
|
|
|
|
$160,955
|
|
Total loans and leases(1)
|
62,422
|
|
|
54,545
|
|
|
2,207
|
|
|
119,174
|
|
||||
Deposits
|
84,123
|
|
|
30,050
|
|
|
7,617
|
|
|
121,790
|
|
||||
Interest-earning assets
|
62,475
|
|
|
54,838
|
|
|
28,607
|
|
|
145,920
|
|
||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
Net interest margin(2)(3)
|
5.12
|
%
|
|
2.73
|
%
|
|
NM
|
|
|
3.22
|
%
|
||||
Efficiency ratio
|
67.01
|
|
|
40.84
|
|
|
NM
|
|
|
58.70
|
|
||||
Loans-to-deposits ratio (average balances)
|
72.89
|
|
|
180.35
|
|
|
NM
|
|
|
96.65
|
|
||||
Return on average total tangible assets(2)
|
1.29
|
|
|
1.60
|
|
|
NM
|
|
|
1.17
|
|
|
As of and for the Six Months Ended June 30, 2018
|
||||||||||||||
(dollars in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other(5)
|
|
|
Consolidated
|
|||||||
Net interest income
|
|
$1,492
|
|
|
|
$733
|
|
|
|
($13
|
)
|
|
|
$2,212
|
|
Noninterest income
|
450
|
|
|
265
|
|
|
44
|
|
|
759
|
|
||||
Total revenue
|
1,942
|
|
|
998
|
|
|
31
|
|
|
2,971
|
|
||||
Noninterest expense
|
1,314
|
|
|
408
|
|
|
36
|
|
|
1,758
|
|
||||
Profit (loss) before provision for credit losses
|
628
|
|
|
590
|
|
|
(5
|
)
|
|
1,213
|
|
||||
Provision for credit losses
|
138
|
|
|
5
|
|
|
20
|
|
|
163
|
|
||||
Income (loss) before income tax expense (benefit)
|
490
|
|
|
585
|
|
|
(25
|
)
|
|
1,050
|
|
||||
Income tax expense (benefit)
|
123
|
|
|
133
|
|
|
(19
|
)
|
|
237
|
|
||||
Net income (loss)
|
|
$367
|
|
|
|
$452
|
|
|
|
($6
|
)
|
|
|
$813
|
|
Loans and leases (period-end)(1)
|
|
$60,175
|
|
|
|
$51,503
|
|
|
|
$2,439
|
|
|
|
$114,117
|
|
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$61,290
|
|
|
|
$51,286
|
|
|
|
$39,817
|
|
|
|
$152,393
|
|
Total loans and leases(1)
|
59,886
|
|
|
50,249
|
|
|
2,525
|
|
|
112,660
|
|
||||
Deposits
|
76,414
|
|
|
30,488
|
|
|
7,386
|
|
|
114,288
|
|
||||
Interest-earning assets
|
59,937
|
|
|
50,447
|
|
|
29,219
|
|
|
139,603
|
|
||||
Key Performance Metrics
|
|
|
|
|
|
|
|
||||||||
Net interest margin(2)(3)
|
5.02
|
%
|
|
2.93
|
%
|
|
NM
|
|
|
3.20
|
%
|
||||
Efficiency ratio
|
67.68
|
|
|
40.86
|
|
|
NM
|
|
|
59.17
|
|
||||
Loans-to-deposits ratio (average balances)(4)
|
78.01
|
|
|
163.52
|
|
|
NM
|
|
|
97.99
|
|
||||
Return on average total tangible assets(2)
|
1.21
|
|
|
1.78
|
|
|
NM
|
|
|
1.12
|
|
|
As of and for the Three Months Ended June 30,
|
|
|
|
|
|
As of and for the Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
Percent
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
Percent
|
|
||||||||
Net interest income
|
|
$799
|
|
|
|
$759
|
|
|
|
$40
|
|
|
5
|
%
|
|
|
$1,587
|
|
|
|
$1,492
|
|
|
|
$95
|
|
|
6
|
%
|
Noninterest income
|
277
|
|
|
228
|
|
|
49
|
|
|
21
|
|
|
524
|
|
|
450
|
|
|
74
|
|
|
16
|
|
||||||
Total revenue
|
1,076
|
|
|
987
|
|
|
89
|
|
|
9
|
|
|
2,111
|
|
|
1,942
|
|
|
169
|
|
|
9
|
|
||||||
Noninterest expense
|
715
|
|
|
658
|
|
|
57
|
|
|
9
|
|
|
1,415
|
|
|
1,314
|
|
|
101
|
|
|
8
|
|
||||||
Profit before provision for credit losses
|
361
|
|
|
329
|
|
|
32
|
|
|
10
|
|
|
696
|
|
|
628
|
|
|
68
|
|
|
11
|
|
||||||
Provision for credit losses
|
78
|
|
|
66
|
|
|
12
|
|
|
18
|
|
|
145
|
|
|
138
|
|
|
7
|
|
|
5
|
|
||||||
Income before income tax expense
|
283
|
|
|
263
|
|
|
20
|
|
|
8
|
|
|
551
|
|
|
490
|
|
|
61
|
|
|
12
|
|
||||||
Income tax expense
|
70
|
|
|
66
|
|
|
4
|
|
|
6
|
|
|
136
|
|
|
123
|
|
|
13
|
|
|
11
|
|
||||||
Net income
|
|
$213
|
|
|
|
$197
|
|
|
|
$16
|
|
|
8
|
|
|
|
$415
|
|
|
|
$367
|
|
|
|
$48
|
|
|
13
|
|
Loans (period-end)(1)
|
|
$62,959
|
|
|
|
$60,175
|
|
|
|
$2,784
|
|
|
5
|
|
|
|
$62,959
|
|
|
|
$60,175
|
|
|
|
$2,784
|
|
|
5
|
%
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$65,485
|
|
|
|
$61,232
|
|
|
|
$4,253
|
|
|
7
|
%
|
|
|
$65,247
|
|
|
|
$61,290
|
|
|
|
$3,957
|
|
|
6
|
%
|
Total loans and leases(1)
|
62,678
|
|
|
59,830
|
|
|
2,848
|
|
|
5
|
|
|
62,422
|
|
|
59,886
|
|
|
2,536
|
|
|
4
|
|
||||||
Deposits
|
85,660
|
|
|
77,402
|
|
|
8,258
|
|
|
11
|
|
|
84,123
|
|
|
76,414
|
|
|
7,709
|
|
|
10
|
|
||||||
Interest-earning assets
|
62,731
|
|
|
59,880
|
|
|
2,851
|
|
|
5
|
|
|
62,475
|
|
|
59,937
|
|
|
2,538
|
|
|
4
|
|
||||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest margin(2)
|
5.11
|
%
|
|
5.08
|
%
|
|
3
|
bps
|
|
|
|
5.12
|
%
|
|
5.02
|
%
|
|
10
|
bps
|
|
|
||||||||
Efficiency ratio
|
66.43
|
|
|
66.68
|
|
|
(25
|
) bps
|
|
|
|
67.01
|
|
|
67.68
|
|
|
(67
|
) bps
|
|
|
||||||||
Loans-to-deposits ratio (average balances)(3)
|
71.57
|
|
|
76.92
|
|
|
(535
|
) bps
|
|
|
|
72.89
|
|
|
78.01
|
|
|
(512
|
) bps
|
|
|
||||||||
Return on average total tangible assets(2)
|
1.31
|
|
|
1.29
|
|
|
2
|
bps
|
|
|
|
1.29
|
|
|
1.21
|
|
|
8
|
bps
|
|
|
|
As of and for the Three Months Ended June 30,
|
|
|
|
|
|
As of and for the Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
Percent
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
Percent
|
|
||||||||
Net interest income
|
|
$371
|
|
|
|
$376
|
|
|
|
($5
|
)
|
|
(1
|
%)
|
|
|
$743
|
|
|
|
$733
|
|
|
|
$10
|
|
|
1
|
%
|
Noninterest income
|
149
|
|
|
140
|
|
|
9
|
|
|
6
|
|
|
299
|
|
|
265
|
|
|
34
|
|
|
13
|
|
||||||
Total revenue
|
520
|
|
|
516
|
|
|
4
|
|
|
1
|
|
|
1,042
|
|
|
998
|
|
|
44
|
|
|
4
|
|
||||||
Noninterest expense
|
217
|
|
|
200
|
|
|
17
|
|
|
9
|
|
|
426
|
|
|
408
|
|
|
18
|
|
|
4
|
|
||||||
Profit before provision for credit losses
|
303
|
|
|
316
|
|
|
(13
|
)
|
|
(4
|
)
|
|
616
|
|
|
590
|
|
|
26
|
|
|
4
|
|
||||||
Provision for credit losses
|
25
|
|
|
9
|
|
|
16
|
|
|
178
|
|
|
46
|
|
|
5
|
|
|
41
|
|
|
NM
|
|
||||||
Income before income tax expense
|
278
|
|
|
307
|
|
|
(29
|
)
|
|
(9
|
)
|
|
570
|
|
|
585
|
|
|
(15
|
)
|
|
(3
|
)
|
||||||
Income tax expense
|
62
|
|
|
70
|
|
|
(8
|
)
|
|
(11
|
)
|
|
127
|
|
|
133
|
|
|
(6
|
)
|
|
(5
|
)
|
||||||
Net income
|
|
$216
|
|
|
|
$237
|
|
|
|
($21
|
)
|
|
(9
|
)
|
|
|
$443
|
|
|
|
$452
|
|
|
|
($9
|
)
|
|
(2
|
)
|
Loans and leases (period-end)(1)
|
|
$54,068
|
|
|
|
$51,503
|
|
|
|
$2,565
|
|
|
5
|
|
|
|
$54,068
|
|
|
|
$51,503
|
|
|
|
$2,565
|
|
|
5
|
%
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets
|
|
$56,135
|
|
|
|
$52,170
|
|
|
|
$3,965
|
|
|
8
|
%
|
|
|
$55,884
|
|
|
|
$51,286
|
|
|
|
$4,598
|
|
|
9
|
%
|
Total loans and leases(1)
|
54,653
|
|
|
51,202
|
|
|
3,451
|
|
|
7
|
|
|
54,545
|
|
|
50,249
|
|
|
4,296
|
|
|
9
|
|
||||||
Deposits
|
30,273
|
|
|
30,214
|
|
|
59
|
|
|
—
|
|
|
30,050
|
|
|
30,488
|
|
|
(438
|
)
|
|
(1
|
)
|
||||||
Interest-earning assets
|
54,950
|
|
|
51,404
|
|
|
3,546
|
|
|
7
|
|
|
54,838
|
|
|
50,447
|
|
|
4,391
|
|
|
9
|
|
||||||
Key Performance Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest margin(2)
|
2.71
|
%
|
|
2.93
|
%
|
|
(22
|
) bps
|
|
|
|
2.73
|
%
|
|
2.93
|
%
|
|
(20
|
) bps
|
|
|
||||||||
Efficiency ratio
|
41.58
|
|
|
38.80
|
|
|
278
|
bps
|
|
|
|
40.84
|
|
|
40.86
|
|
|
(2
|
) bps
|
|
|
||||||||
Loans-to-deposits ratio (average balances)(3)
|
179.49
|
|
|
168.23
|
|
|
1,126
|
bps
|
|
|
|
180.35
|
|
|
163.52
|
|
|
1,683
|
bps
|
|
|
||||||||
Return on average total tangible assets(2)
|
1.54
|
|
|
1.82
|
|
|
(28
|
) bps
|
|
|
|
1.60
|
|
|
1.78
|
|
|
(18
|
) bps
|
|
|
|
As of and for the Three Months Ended June 30,
|
|
|
|
|
|
As of and for the Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
Percent
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
Percent
|
|
||||||
Net interest income
|
|
($4
|
)
|
|
|
($14
|
)
|
|
|
$10
|
|
|
71
|
%
|
|
|
($4
|
)
|
|
|
($13
|
)
|
|
|
$9
|
|
|
69
|
%
|
Noninterest income
|
36
|
|
|
20
|
|
|
16
|
|
|
80
|
|
|
67
|
|
|
44
|
|
|
23
|
|
|
52
|
|
||||||
Total revenue
|
32
|
|
|
6
|
|
|
26
|
|
|
NM
|
|
|
63
|
|
|
31
|
|
|
32
|
|
|
103
|
|
||||||
Noninterest expense
|
19
|
|
|
17
|
|
|
2
|
|
|
12
|
|
|
47
|
|
|
36
|
|
|
11
|
|
|
31
|
|
||||||
Profit (loss) before provision for credit losses
|
13
|
|
|
(11
|
)
|
|
24
|
|
|
NM
|
|
|
16
|
|
|
(5
|
)
|
|
21
|
|
|
NM
|
|
||||||
Provision for credit losses
|
(6
|
)
|
|
10
|
|
|
(16
|
)
|
|
NM
|
|
|
(9
|
)
|
|
20
|
|
|
(29
|
)
|
|
NM
|
|
||||||
Income (loss) before income tax benefit
|
19
|
|
|
(21
|
)
|
|
40
|
|
|
NM
|
|
|
25
|
|
|
(25
|
)
|
|
50
|
|
|
NM
|
|
||||||
Income tax benefit
|
(5
|
)
|
|
(12
|
)
|
|
7
|
|
|
58
|
|
|
(9
|
)
|
|
(19
|
)
|
|
10
|
|
|
53
|
|
||||||
Net income (loss)
|
|
$24
|
|
|
|
($9
|
)
|
|
|
$33
|
|
|
NM
|
|
|
|
$34
|
|
|
|
($6
|
)
|
|
|
$40
|
|
|
NM
|
|
Loans and leases (period-end)(1)
|
|
$2,016
|
|
|
|
$2,439
|
|
|
|
($423
|
)
|
|
(17
|
)
|
|
|
$2,016
|
|
|
|
$2,439
|
|
|
|
($423
|
)
|
|
(17
|
%)
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets
|
|
$39,869
|
|
|
|
$39,851
|
|
|
|
$18
|
|
|
—
|
%
|
|
|
$39,824
|
|
|
|
$39,817
|
|
|
|
$7
|
|
|
—
|
%
|
Total loans and leases(1)
|
2,138
|
|
|
2,489
|
|
|
(351
|
)
|
|
(14
|
)
|
|
2,207
|
|
|
2,525
|
|
|
(318
|
)
|
|
(13
|
)
|
||||||
Deposits
|
7,219
|
|
|
7,526
|
|
|
(307
|
)
|
|
(4
|
)
|
|
7,617
|
|
|
7,386
|
|
|
231
|
|
|
3
|
|
||||||
Interest-earning assets
|
28,642
|
|
|
29,241
|
|
|
(599
|
)
|
|
(2
|
)
|
|
28,607
|
|
|
29,219
|
|
|
(612
|
)
|
|
(2
|
)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
|
|||||||||||||||||
(in millions)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Change in Fair Value
|
|||||||||||||
U.S. Treasury and other
|
|
$90
|
|
|
|
$90
|
|
|
|
$24
|
|
|
|
$24
|
|
|
|
$66
|
|
|
275
|
%
|
State and political subdivisions
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage-backed securities, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
20,688
|
|
|
20,708
|
|
|
20,211
|
|
|
19,634
|
|
|
1,074
|
|
|
5
|
|
|||||
Other/non-agency
|
871
|
|
|
895
|
|
|
236
|
|
|
232
|
|
|
663
|
|
|
286
|
|
|||||
Total mortgage-backed securities
|
21,559
|
|
|
21,603
|
|
|
20,447
|
|
|
19,866
|
|
|
1,737
|
|
|
9
|
|
|||||
Total debt securities available for sale, at fair value
|
|
$21,654
|
|
|
|
$21,698
|
|
|
|
$20,476
|
|
|
|
$19,895
|
|
|
|
$1,803
|
|
|
9
|
%
|
Mortgage-backed securities, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Federal agencies and U.S. government sponsored entities
|
|
$3,447
|
|
|
|
$3,441
|
|
|
|
$3,425
|
|
|
|
$3,293
|
|
|
|
$148
|
|
|
4
|
%
|
Other/non-agency
|
—
|
|
|
—
|
|
|
740
|
|
|
748
|
|
|
(748
|
)
|
|
(100
|
)
|
|||||
Total mortgage-backed securities
|
3,447
|
|
|
3,441
|
|
|
4,165
|
|
|
4,041
|
|
|
(600
|
)
|
|
(15
|
)
|
|||||
Total debt securities held to maturity
|
|
$3,447
|
|
|
|
$3,441
|
|
|
|
$4,165
|
|
|
|
$4,041
|
|
|
|
($600
|
)
|
|
(15
|
)%
|
Total debt securities available for sale and held to maturity
|
|
$25,101
|
|
|
|
$25,139
|
|
|
|
$24,641
|
|
|
|
$23,936
|
|
|
|
$1,203
|
|
|
5
|
%
|
Equity securities, at fair value
|
|
$47
|
|
|
|
$47
|
|
|
|
$181
|
|
|
|
$181
|
|
|
|
($134
|
)
|
|
(74
|
%)
|
Equity securities, at cost
|
706
|
|
|
706
|
|
|
834
|
|
|
834
|
|
|
(128
|
)
|
|
(15
|
)
|
|||||
Total equity securities
|
|
$753
|
|
|
|
$753
|
|
|
|
$1,015
|
|
|
|
$1,015
|
|
|
|
($262
|
)
|
|
(26
|
%)
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
Percent
|
|||||||
Commercial(1)
|
|
$41,156
|
|
|
|
$40,857
|
|
|
|
$299
|
|
|
1
|
%
|
Commercial real estate
|
13,123
|
|
|
13,023
|
|
|
100
|
|
|
1
|
|
|||
Leases
|
2,684
|
|
|
2,903
|
|
|
(219
|
)
|
|
(8
|
)
|
|||
Total commercial loans and leases
|
56,963
|
|
|
56,783
|
|
|
180
|
|
|
—
|
|
|||
Residential mortgages
|
19,192
|
|
|
18,978
|
|
|
214
|
|
|
1
|
|
|||
Home equity loans
|
938
|
|
|
1,073
|
|
|
(135
|
)
|
|
(13
|
)
|
|||
Home equity lines of credit
|
12,266
|
|
|
12,710
|
|
|
(444
|
)
|
|
(3
|
)
|
|||
Home equity loans serviced by others
|
348
|
|
|
399
|
|
|
(51
|
)
|
|
(13
|
)
|
|||
Home equity lines of credit serviced by others
|
88
|
|
|
104
|
|
|
(16
|
)
|
|
(15
|
)
|
|||
Automobile
|
12,000
|
|
|
12,106
|
|
|
(106
|
)
|
|
(1
|
)
|
|||
Education
|
9,305
|
|
|
8,900
|
|
|
405
|
|
|
5
|
|
|||
Credit cards
|
2,046
|
|
|
1,991
|
|
|
55
|
|
|
3
|
|
|||
Other retail
|
3,692
|
|
|
3,616
|
|
|
76
|
|
|
2
|
|
|||
Total retail loans(2)
|
59,875
|
|
|
59,877
|
|
|
(2
|
)
|
|
—
|
|
|||
Total loans and leases(3)
|
|
$116,838
|
|
|
|
$116,660
|
|
|
|
$178
|
|
|
—
|
%
|
|
June 30, 2019
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
||||||
Commercial
|
|
$39,011
|
|
|
$1,174
|
|
|
$770
|
|
|
$201
|
|
|
$41,156
|
|
Commercial real estate
|
12,705
|
|
377
|
|
38
|
|
3
|
|
13,123
|
|
|||||
Leases
|
2,578
|
|
46
|
|
43
|
|
17
|
|
2,684
|
|
|||||
Total commercial loans and leases
|
|
$54,294
|
|
|
$1,597
|
|
|
$851
|
|
|
$221
|
|
|
$56,963
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
||||||
Commercial
|
|
$38,600
|
|
|
$1,231
|
|
|
$828
|
|
|
$198
|
|
|
$40,857
|
|
Commercial real estate
|
12,523
|
|
412
|
|
82
|
|
6
|
|
13,023
|
|
|||||
Leases
|
2,823
|
|
39
|
|
41
|
|
—
|
|
2,903
|
|
|||||
Total commercial loans and leases
|
|
$53,946
|
|
|
$1,682
|
|
|
$951
|
|
|
$204
|
|
|
$56,783
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||
Average refreshed FICO for total portfolio
|
765
|
|
|
763
|
|
CLTV ratio for secured real estate(1)
|
59
|
%
|
|
58
|
%
|
Nonperforming retail loans as a percentage of total retail
|
0.92
|
|
|
1.00
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
(dollars in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
Percent
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
Percent
|
|
|||||||
Net charge-offs
|
|
$73
|
|
|
|
$64
|
|
|
|
$9
|
|
|
14
|
%
|
|
|
$138
|
|
|
|
$137
|
|
|
|
$1
|
|
|
1
|
%
|
Annualized net charge-off rate
|
0.49
|
%
|
|
0.44
|
%
|
|
5
|
bps
|
|
|
0.47
|
%
|
|
0.47
|
%
|
|
—
|
|
|
|
June 30, 2019
|
||||||||||||||||
|
|
|
As a % of Accruing Retail TDRs
|
|
|
|
|
||||||||||
(dollars in millions)
|
Accruing
|
|
30-89 Days
Past Due |
|
90+ Days Past Due
|
|
Nonaccruing
|
|
Total
|
||||||||
Residential mortgages
|
|
$103
|
|
|
1.0
|
%
|
|
1.5
|
%
|
|
|
$44
|
|
|
|
$147
|
|
Home equity loans
|
75
|
|
|
0.5
|
|
|
—
|
|
|
21
|
|
|
96
|
|
|||
Home equity lines of credit
|
141
|
|
|
0.7
|
|
|
—
|
|
|
60
|
|
|
201
|
|
|||
Home equity loans serviced by others
|
27
|
|
|
0.3
|
|
|
—
|
|
|
9
|
|
|
36
|
|
|||
Home equity lines of credit serviced by others
|
3
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
7
|
|
|||
Automobile
|
14
|
|
|
0.2
|
|
|
—
|
|
|
8
|
|
|
22
|
|
|||
Education
|
123
|
|
|
0.8
|
|
|
0.5
|
|
|
21
|
|
|
144
|
|
|||
Credit cards
|
25
|
|
|
0.5
|
|
|
—
|
|
|
2
|
|
|
27
|
|
|||
Other retail
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
Total
|
|
$517
|
|
|
4.0
|
%
|
|
2.0
|
%
|
|
|
$169
|
|
|
|
$686
|
|
|
December 31, 2018
|
||||||||||||||||
|
|
|
As a % of Accruing Retail TDRs
|
|
|
|
|
||||||||||
(dollars in millions)
|
Accruing
|
|
30-89 Days
Past Due |
|
90+ Days Past Due
|
|
Nonaccruing
|
|
Total
|
||||||||
Residential mortgages
|
|
$111
|
|
|
3.0
|
%
|
|
1.6
|
%
|
|
|
$44
|
|
|
|
$155
|
|
Home equity loans
|
85
|
|
|
0.7
|
|
|
—
|
|
|
25
|
|
|
110
|
|
|||
Home equity lines of credit
|
138
|
|
|
0.9
|
|
|
—
|
|
|
64
|
|
|
202
|
|
|||
Home equity loans serviced by others
|
31
|
|
|
0.3
|
|
|
—
|
|
|
10
|
|
|
41
|
|
|||
Home equity lines of credit serviced by others
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
8
|
|
|||
Automobile
|
13
|
|
|
0.2
|
|
|
—
|
|
|
10
|
|
|
23
|
|
|||
Education
|
131
|
|
|
0.9
|
|
|
0.3
|
|
|
22
|
|
|
153
|
|
|||
Credit cards
|
24
|
|
|
0.4
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|||
Other retail
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
Total
|
|
$542
|
|
|
6.4
|
%
|
|
1.9
|
%
|
|
|
$181
|
|
|
|
$723
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
Percent
|
|||||||
Commercial
|
|
$8
|
|
|
|
$72
|
|
|
|
($64
|
)
|
|
(89
|
%)
|
Commercial real estate
|
12
|
|
|
14
|
|
|
(2
|
)
|
|
(14
|
)
|
|||
Leases
|
533
|
|
|
670
|
|
|
(137
|
)
|
|
(20
|
)
|
|||
Total commercial loans and leases
|
553
|
|
|
756
|
|
|
(203
|
)
|
|
(27
|
)
|
|||
Residential mortgages
|
101
|
|
|
110
|
|
|
(9
|
)
|
|
(8
|
)
|
|||
Home equity loans
|
27
|
|
|
31
|
|
|
(4
|
)
|
|
(13
|
)
|
|||
Home equity lines of credit
|
17
|
|
|
21
|
|
|
(4
|
)
|
|
(19
|
)
|
|||
Home equity loans serviced by others
|
348
|
|
|
399
|
|
|
(51
|
)
|
|
(13
|
)
|
|||
Home equity lines of credit serviced by others
|
88
|
|
|
104
|
|
|
(16
|
)
|
|
(15
|
)
|
|||
Education
|
192
|
|
|
210
|
|
|
(18
|
)
|
|
(9
|
)
|
|||
Total retail loans
|
773
|
|
|
875
|
|
|
(102
|
)
|
|
(12
|
)
|
|||
Total non-core loans and leases
|
1,326
|
|
|
1,631
|
|
|
(305
|
)
|
|
(19
|
)
|
|||
Other assets
|
79
|
|
|
96
|
|
|
(17
|
)
|
|
(18
|
)
|
|||
Total non-core assets
|
|
$1,405
|
|
|
|
$1,727
|
|
|
|
($322
|
)
|
|
(19
|
%)
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
|
Percent
|
|
|||||
Demand
|
|
$28,192
|
|
|
|
$29,458
|
|
|
|
($1,266
|
)
|
|
(4
|
%)
|
Checking with interest
|
25,021
|
|
|
23,067
|
|
|
1,954
|
|
|
8
|
|
|||
Regular savings
|
13,495
|
|
|
12,007
|
|
|
1,488
|
|
|
12
|
|
|||
Money market accounts
|
35,329
|
|
|
35,701
|
|
|
(372
|
)
|
|
(1
|
)
|
|||
Term deposits
|
21,967
|
|
|
19,342
|
|
|
2,625
|
|
|
14
|
|
|||
Total deposits
|
|
$124,004
|
|
|
|
$119,575
|
|
|
|
$4,429
|
|
|
4
|
%
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
|
Percent
|
|
|||||
Federal funds purchased
|
|
$840
|
|
|
|
$820
|
|
|
|
$20
|
|
|
2
|
%
|
Securities sold under agreements to repurchase
|
292
|
|
|
336
|
|
|
(44
|
)
|
|
(13
|
)
|
|||
Other short-term borrowed funds (1)
|
309
|
|
|
161
|
|
|
148
|
|
|
92
|
|
|||
Total short-term borrowed funds
|
|
$1,441
|
|
|
|
$1,317
|
|
|
|
$124
|
|
|
9
|
%
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
|
As of and for the Year Ended December 31,
|
||||||||||||||
(dollars in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2018
|
||||||
Weighted-average interest rate at period-end:(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1.93
|
%
|
|
—
|
%
|
|
1.93
|
%
|
|
—
|
%
|
|
1.72
|
%
|
|||||
Other short-term borrowed funds
|
2.47
|
|
|
3.22
|
|
|
2.47
|
|
|
3.22
|
|
|
2.73
|
|
|||||
Maximum amount outstanding at any month-end during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase(2)
|
|
$1,499
|
|
|
|
$1,045
|
|
|
|
$1,499
|
|
|
|
$1,045
|
|
|
|
$1,282
|
|
Other short-term borrowed funds
|
508
|
|
|
1,110
|
|
|
511
|
|
|
1,110
|
|
|
1,110
|
|
|||||
Average amount outstanding during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase(2)
|
|
$818
|
|
|
|
$504
|
|
|
|
$729
|
|
|
|
$574
|
|
|
|
$654
|
|
Other short-term borrowed funds
|
45
|
|
|
191
|
|
|
52
|
|
|
388
|
|
|
467
|
|
|||||
Weighted-average interest rate during the period:(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1.76
|
%
|
|
0.71
|
%
|
|
1.54
|
%
|
|
0.68
|
%
|
|
0.92
|
%
|
|||||
Other short-term borrowed funds
|
2.66
|
|
|
1.90
|
|
|
2.71
|
|
|
1.73
|
|
|
2.10
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Parent Company:
|
|
|
|
||||
2.375% fixed-rate senior unsecured debt, due July 2021
|
|
$349
|
|
|
|
$349
|
|
4.150% fixed-rate subordinated debt, due September 2022
|
348
|
|
|
348
|
|
||
3.750% fixed-rate subordinated debt, due July 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due October 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due August 2025
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due December 2025
|
750
|
|
|
749
|
|
||
Banking and Other Subsidiaries:
|
|
|
|
||||
2.500% senior unsecured notes, due March 2019 (1)
|
—
|
|
|
748
|
|
||
2.450% senior unsecured notes, due December 2019 (1)
|
747
|
|
|
744
|
|
||
2.250% senior unsecured notes, due March 2020 (1)
|
698
|
|
|
691
|
|
||
3.060% floating-rate senior unsecured notes, due March 2020 (1) (2)
|
300
|
|
|
300
|
|
||
3.091% floating-rate senior unsecured notes, due May 2020 (1) (2)
|
250
|
|
|
250
|
|
||
2.200% senior unsecured notes, due May 2020 (1)
|
499
|
|
|
499
|
|
||
2.250% senior unsecured notes, due October 2020 (1)
|
748
|
|
|
738
|
|
||
2.550% senior unsecured notes, due May 2021 (1)
|
986
|
|
|
964
|
|
||
3.250% senior unsecured notes, due February 2022 (1)
|
711
|
|
|
—
|
|
||
3.248% floating-rate senior unsecured notes, due February 2022 (1) (2)
|
299
|
|
|
—
|
|
||
3.331% floating-rate senior unsecured notes, due May 2022 (1) (2)
|
250
|
|
|
249
|
|
||
2.650% senior unsecured notes, due May 2022 (1)
|
500
|
|
|
487
|
|
||
3.700% senior unsecured notes, due March 2023 (1)
|
517
|
|
|
502
|
|
||
3.280% floating-rate senior unsecured notes, due March 2023 (1) (2)
|
249
|
|
|
249
|
|
||
3.750% senior unsecured notes, due February 2026 (1)
|
521
|
|
|
—
|
|
||
Federal Home Loan Bank advances, 2.575% weighted average rate, due through 2038
|
2,258
|
|
|
7,508
|
|
||
Other
|
17
|
|
|
9
|
|
||
Total long-term borrowed funds (3)
|
|
$11,538
|
|
|
|
$15,925
|
|
|
Actual
|
Required Minimum plus Required CCB for Non-Leverage Ratios(1)(2)
|
|||||
(in millions, except ratio data)
|
Amount
|
Ratio
|
|||||
June 30, 2019
|
|||||||
CET1 capital
|
|
$14,629
|
|
10.5
|
%
|
7.0
|
%
|
Tier 1 capital
|
15,762
|
|
11.3
|
|
8.5
|
|
|
Total capital
|
18,582
|
|
13.4
|
|
10.5
|
|
|
Tier 1 leverage
|
15,762
|
|
10.1
|
|
4.0
|
|
|
Risk-weighted assets
|
138,879
|
|
|
|
|||
Quarterly adjusted average assets
|
155,956
|
|
|
|
|||
December 31, 2018
|
|||||||
CET1 capital
|
|
$14,485
|
|
10.6
|
%
|
6.4
|
%
|
Tier 1 capital
|
15,325
|
|
11.3
|
|
7.9
|
|
|
Total capital
|
18,157
|
|
13.3
|
|
9.9
|
|
|
Tier 1 leverage
|
15,325
|
|
10.0
|
|
4.0
|
|
|
Risk-weighted assets
|
136,202
|
|
|
|
|||
Quarterly adjusted average assets
|
153,026
|
|
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Total common stockholders’ equity
|
|
$20,884
|
|
|
|
$19,977
|
|
Exclusions:(1)
|
|
|
|
||||
Net unrealized losses recorded in accumulated other comprehensive income, net of tax:
|
|
|
|
||||
Debt and equity securities
|
25
|
|
|
490
|
|
||
Derivatives
|
6
|
|
|
143
|
|
||
Unamortized net periodic benefit costs
|
457
|
|
|
463
|
|
||
Deductions:
|
|
|
|
||||
Goodwill
|
(7,040
|
)
|
|
(6,923
|
)
|
||
Deferred tax liability associated with goodwill
|
371
|
|
|
366
|
|
||
Other intangible assets
|
(74
|
)
|
|
(31
|
)
|
||
Total common equity tier 1
|
14,629
|
|
|
14,485
|
|
||
Qualifying preferred stock
|
1,133
|
|
|
840
|
|
||
Total tier 1 capital
|
15,762
|
|
|
15,325
|
|
||
Qualifying subordinated debt(2)
|
1,500
|
|
|
1,499
|
|
||
Allowance for loan and lease losses
|
1,227
|
|
|
1,242
|
|
||
Allowance for credit losses for off-balance sheet exposure
|
93
|
|
|
91
|
|
||
Total capital
|
|
$18,582
|
|
|
|
$18,157
|
|
•
|
Issued $300 million, or 300,000 shares, of 6.350% fixed-to-floating rate non-cumulative perpetual Series D Preferred Stock (the “Series D Preferred Stock”), par value of $25.00 per share with a liquidation preference of $1,000 per share, with net proceeds of $292 million;
|
•
|
Declared quarterly common stock dividends of $0.32 per share for first and second quarters of 2019, aggregating to $297 million;
|
•
|
Declared a semi-annual dividend of $27.50 per share on the 5.500% fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock, aggregating to $7 million;
|
•
|
Declared a semi-annual dividend of $30.00 per share on the 6.000% fixed-to-floating rate non-cumulative perpetual Series B Preferred Stock, aggregating to $9 million;
|
•
|
Declared quarterly dividends of $15.94 per share for the first and second quarters of 2019 on the 6.375% fixed-to-floating rate non-cumulative perpetual Series C Preferred Stock, aggregating to $9 million;
|
•
|
Declared quarterly dividends of $11.82 per share for the first quarter of 2019 and $15.88 per share for the second quarter of 2019 on the 6.350% fixed-to-floating rate non-cumulative perpetual Series D Preferred Stock, aggregating to $8 million; and
|
•
|
Repurchased $320 million of our outstanding common stock.
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||
(dollars in millions, except ratio data)
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
||
Citizens Bank, National Association
|
|
|
|
|
|
||||||
CET1 capital
|
|
$15,166
|
|
10.9
|
%
|
|
|
$11,994
|
|
10.6
|
%
|
Tier 1 capital
|
15,166
|
|
10.9
|
|
|
11,994
|
|
10.6
|
|
||
Total capital
|
17,611
|
|
12.7
|
|
|
14,252
|
|
12.5
|
|
||
Tier 1 leverage
|
15,166
|
|
9.7
|
|
|
11,994
|
|
9.9
|
|
||
Risk-weighted assets
|
138,569
|
|
|
|
113,610
|
|
|
||||
Quarterly adjusted average assets
|
155,590
|
|
|
|
121,686
|
|
|
|
June 30, 2019
|
|||||
|
Moody’s
|
|
Standard and
Poor’s
|
|
Fitch
|
|
Citizens Financial Group, Inc.:
|
|
|
|
|
|
|
Long-term issuer
|
NR
|
|
BBB+
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Subordinated debt
|
NR
|
|
BBB
|
|
BBB
|
|
Preferred Stock
|
NR
|
|
BB+
|
|
BB-
|
|
Citizens Bank, National Association:
|
|
|
|
|
|
|
Long-term issuer
|
Baa1
|
|
A-
|
|
BBB+
|
|
Short-term issuer
|
NR
|
|
A-2
|
|
F2
|
|
Long-term deposits
|
A1
|
|
NR
|
|
A-
|
|
Short-term deposits
|
P-1
|
|
NR
|
|
F2
|
|
NR = Not rated
|
|
|
|
|
|
•
|
Core deposits continued to be our primary source of funding and our consolidated period end loan-to-deposit ratio, which excludes loans held for sale, was 94.2%;
|
•
|
Our cash position (which is defined as cash balance held at the FRB) totaled $2.0 billion;
|
•
|
Contingent liquidity was $31.3 billion, consisting of unencumbered high-quality liquid securities of $20.3 billion, unused FHLB capacity of $9.0 billion, and our cash position of $2.0 billion. Asset liquidity (a component of contingent liquidity) was $22.3 billion consisting of our cash position of $2.0 billion and unencumbered high-quality liquid securities of $20.3 billion;
|
•
|
Available discount window capacity, defined as available total borrowing capacity from the FRB based on identified collateral, is secured by non-mortgage commercial and retail loans and totaled $13.5 billion. Use of this borrowing capacity would be considered only during exigent circumstances; and
|
•
|
For a summary of our sources and uses of cash by type of activity for the six months ended June 30, 2019 and 2018, see the Consolidated Statements of Cash Flows in Part I, Item 1 — Financial Statements, included in this Report.
|
•
|
Current liquidity sources and capacities, including cash at the FRBs, free and liquid securities and available and secured FHLB borrowing capacity;
|
•
|
Liquidity stress sources, including idiosyncratic, systemic and combined stresses, in addition to evolving regulatory requirements such as the LCR; and
|
•
|
Current and prospective exposures, including secured and unsecured wholesale funding and spot and cumulative cash-flow gaps across a variety of horizons.
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
|
Percent
|
|
|||||
Commitments to extend credit
|
|
$70,217
|
|
|
|
$69,553
|
|
|
|
$664
|
|
|
1
|
%
|
Letters of credit
|
2,252
|
|
|
2,125
|
|
|
127
|
|
|
6
|
|
|||
Marketing rights
|
35
|
|
|
37
|
|
|
(2
|
)
|
|
(5
|
)
|
|||
Risk participation agreements
|
41
|
|
|
19
|
|
|
22
|
|
|
116
|
|
|||
Loans sold with recourse
|
23
|
|
|
5
|
|
|
18
|
|
|
NM
|
|
|||
Total
|
|
$72,568
|
|
|
|
$71,739
|
|
|
|
$829
|
|
|
1
|
%
|
|
Estimated % Change in Net Interest Income over 12 Months
|
||||
Basis points
|
June 30,
2019
|
|
December 31, 2018
|
||
Instantaneous Change in Interest Rates
|
|
|
|
||
+200
|
8.5
|
%
|
|
9.5
|
%
|
+100
|
4.2
|
|
|
4.8
|
|
-100
|
(5.4
|
)
|
|
(4.5
|
)
|
Gradual Change in Interest Rates
|
|
|
|
||
+200
|
2.9
|
|
|
4.9
|
|
+100
|
1.2
|
|
|
2.5
|
|
-100
|
(2.3
|
)
|
|
(1.1
|
)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|||||||||||||||||||
(dollars in millions)
|
Notional Amount
|
Fair Value
|
Maturity (Years)
|
Receive Rate
|
Pay Rate
|
|
Notional Amount
|
Fair Value
|
Maturity (Years)
|
Receive Rate
|
Pay Rate
|
||||||||||||||
Cash flow - receive fixed/pay variable - conventional ALM
|
|
$14,850
|
|
|
($3
|
)
|
1.9
|
1.8
|
%
|
2.4
|
%
|
|
|
$8,100
|
|
|
$3
|
|
2.2
|
|
1.7
|
%
|
2.5
|
%
|
|
Fair value - receive fixed/pay variable - conventional debt
|
4,650
|
|
(1
|
)
|
2.5
|
2.0
|
|
2.5
|
|
|
3,450
|
|
2
|
|
2.4
|
|
1.8
|
|
2.7
|
|
|||||
Cash flow - pay fixed/receive variable - conventional ALM
|
4,750
|
|
1
|
|
4.40
|
|
2.4
|
|
1.7
|
|
|
500
|
|
—
|
|
—
|
|
2.4
|
|
1.3
|
|
||||
Fair value - pay fixed/receive variable - conventional ALM
|
846
|
|
—
|
|
4.60
|
|
2.5
|
|
2.3
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total portfolio swaps
|
|
$25,096
|
|
|
($3
|
)
|
2.6
|
2.0
|
%
|
2.3
|
%
|
|
|
$12,050
|
|
|
$5
|
|
2.2
|
|
1.8
|
%
|
2.5
|
%
|
|
Floors - conventional ALM(1)
|
|
$7,000
|
|
|
$—
|
|
—
|
|
—
|
|
—
|
|
|
|
$7,000
|
|
|
$—
|
|
0.5
|
|
|
|
(in millions)
|
|
For the Three Months Ended June 30, 2019
|
|
For the Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||||
Market Risk Category
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
|
Period End
|
|
Average
|
|
High
|
|
Low
|
||||||||||||||||
Interest Rate
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$1
|
|
|
|
$—
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$2
|
|
|
|
$1
|
|
Foreign Exchange Currency Rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Credit Spread
|
|
5
|
|
|
4
|
|
|
5
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||||||||
Commodity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
General VaR
|
|
5
|
|
|
4
|
|
|
5
|
|
|
3
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
3
|
|
||||||||
Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total VaR
|
|
|
$5
|
|
|
|
$4
|
|
|
|
$5
|
|
|
|
$3
|
|
|
|
$4
|
|
|
|
$3
|
|
|
|
$4
|
|
|
|
$3
|
|
Stressed General VaR
|
|
|
$13
|
|
|
|
$9
|
|
|
|
$13
|
|
|
|
$7
|
|
|
|
$15
|
|
|
|
$13
|
|
|
|
$15
|
|
|
|
$10
|
|
Stressed Specific Risk VaR
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Stressed VaR
|
|
|
$13
|
|
|
|
$9
|
|
|
|
$13
|
|
|
|
$7
|
|
|
|
$15
|
|
|
|
$13
|
|
|
|
$15
|
|
|
|
$10
|
|
Market Risk Regulatory Capital
|
|
|
$37
|
|
|
|
|
|
|
|
|
|
$47
|
|
|
|
|
|
|
|
||||||||||||
Specific Risk Not Modeled Add-on
|
|
14
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
||||||||||||||
de Minimis Exposure Add-on
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||||||||||
Total Market Risk Regulatory Capital
|
|
|
$51
|
|
|
|
|
|
|
|
|
|
$61
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets
|
|
|
$634
|
|
|
|
|
|
|
|
|
|
$767
|
|
|
|
|
|
|
|
||||||||||||
Market Risk-Weighted Assets (included in our FR Y-9C regulatory filing)
|
|
|
$—
|
|
|
|
|
|
|
|
|
|
$—
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||
(in millions, except share, per share and ratio data)
|
Ref.
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Total revenue (GAAP)
|
A
|
|
$1,628
|
|
|
|
$1,509
|
|
|
|
$3,216
|
|
|
|
$2,971
|
|
Noninterest expense (GAAP)
|
B
|
951
|
|
|
875
|
|
|
1,888
|
|
|
1,758
|
|
||||
Net income (GAAP)
|
C
|
453
|
|
|
425
|
|
|
892
|
|
|
813
|
|
||||
Net income available to common stockholders (GAAP)
|
D
|
435
|
|
|
425
|
|
|
859
|
|
|
806
|
|
||||
Return on average common equity:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$20,420
|
|
|
|
$19,732
|
|
|
|
$20,182
|
|
|
|
$19,732
|
|
Return on average common equity
|
D/E
|
8.54
|
%
|
|
8.65
|
%
|
|
8.58
|
%
|
|
8.24
|
%
|
||||
Return on average tangible common equity:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$20,420
|
|
|
|
$19,732
|
|
|
|
$20,182
|
|
|
|
$19,732
|
|
Less: Average goodwill (GAAP)
|
|
7,040
|
|
|
6,887
|
|
|
7,029
|
|
|
6,887
|
|
||||
Less: Average other intangibles (GAAP)
|
|
80
|
|
|
2
|
|
|
69
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
370
|
|
|
357
|
|
|
369
|
|
|
356
|
|
||||
Average tangible common equity
|
F
|
|
$13,670
|
|
|
|
$13,200
|
|
|
|
$13,453
|
|
|
|
$13,199
|
|
Return on average tangible common equity
|
D/F
|
12.75
|
%
|
|
12.93
|
%
|
|
12.87
|
%
|
|
12.32
|
%
|
||||
Return on average total assets:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$161,489
|
|
|
|
$153,253
|
|
|
|
$160,955
|
|
|
|
$152,393
|
|
Return on average total assets
|
C/G
|
1.13
|
%
|
|
1.11
|
%
|
|
1.12
|
%
|
|
1.08
|
%
|
||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$161,489
|
|
|
|
$153,253
|
|
|
|
$160,955
|
|
|
|
$152,393
|
|
Less: Average goodwill (GAAP)
|
|
7,040
|
|
|
6,887
|
|
|
7,029
|
|
|
6,887
|
|
||||
Less: Average other intangibles (GAAP)
|
|
80
|
|
|
2
|
|
|
69
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
370
|
|
|
357
|
|
|
369
|
|
|
356
|
|
||||
Average tangible assets
|
H
|
|
$154,739
|
|
|
|
$146,721
|
|
|
|
$154,226
|
|
|
|
$145,860
|
|
Return on average total tangible assets
|
C/H
|
1.17
|
%
|
|
1.16
|
%
|
|
1.17
|
%
|
|
1.12
|
%
|
||||
Efficiency ratio:
|
|
|
|
|
|
|
|
|
||||||||
Efficiency ratio
|
B/A
|
58.41
|
%
|
|
57.95
|
%
|
|
58.70
|
%
|
|
59.17
|
%
|
||||
Operating leverage:
|
|
|
|
|
|
|
|
|
||||||||
Increase in total revenue
|
|
7.81
|
%
|
|
8.15
|
%
|
|
8.25
|
%
|
|
6.86
|
%
|
||||
Increase in noninterest expense
|
|
8.66
|
|
|
1.19
|
|
|
7.39
|
|
|
2.30
|
|
||||
Operating leverage
|
|
(0.85
|
)%
|
|
6.96
|
%
|
|
0.86
|
%
|
|
4.56
|
%
|
||||
Effective income tax rate:
|
|
|
|
|
|
|
|
|
||||||||
Income before income tax expense
|
I
|
|
$580
|
|
|
|
$549
|
|
|
|
$1,146
|
|
|
|
$1,050
|
|
Income tax expense
|
J
|
127
|
|
|
124
|
|
|
254
|
|
|
237
|
|
||||
Effective income tax rate
|
J/I
|
21.86
|
%
|
|
22.58
|
%
|
|
22.14
|
%
|
|
22.55
|
%
|
||||
Net income per average common share - basic and diluted:
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding - basic (GAAP)
|
K
|
458,154,335
|
|
|
484,744,354
|
|
|
459,426,685
|
|
|
486,114,872
|
|
||||
Average common shares outstanding - diluted (GAAP)
|
L
|
459,304,224
|
|
|
486,141,695
|
|
|
460,857,535
|
|
|
487,683,216
|
|
||||
Net income per average common share - basic (GAAP)
|
D/K
|
|
$0.95
|
|
|
|
$0.88
|
|
|
|
$1.87
|
|
|
|
$1.66
|
|
Net income per average common share - diluted (GAAP)
|
D/L
|
0.95
|
|
|
0.88
|
|
|
1.86
|
|
|
1.65
|
|
||||
Dividend payout ratio:
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared and paid per common share
|
M
|
|
$0.32
|
|
|
|
$0.22
|
|
|
|
$0.64
|
|
|
|
$0.44
|
|
Dividend payout ratio
|
M/(D/K)
|
34
|
%
|
|
25
|
%
|
|
34
|
%
|
|
27
|
%
|
|
|
As of and for the Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||
(in millions, except ratio data)
|
Ref.
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
||||||||||||||||
Net income (loss) available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) (GAAP)
|
N
|
|
$213
|
|
|
$216
|
|
|
$24
|
|
|
$453
|
|
|
|
$197
|
|
|
$237
|
|
|
($9
|
)
|
|
$425
|
|
Less: Preferred stock dividends
|
|
—
|
|
—
|
|
18
|
|
18
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Net income (loss) available to common stockholders
|
O
|
|
$213
|
|
|
$216
|
|
|
$6
|
|
|
$435
|
|
|
|
$197
|
|
|
$237
|
|
|
($9
|
)
|
|
$425
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total revenue (GAAP)
|
P
|
|
$1,076
|
|
|
$520
|
|
|
$32
|
|
|
$1,628
|
|
|
|
$987
|
|
|
$516
|
|
|
$6
|
|
|
$1,509
|
|
Noninterest expense (GAAP)
|
Q
|
715
|
|
217
|
|
19
|
|
951
|
|
|
658
|
|
200
|
|
17
|
|
875
|
|
||||||||
Efficiency ratio
|
Q/P
|
66.43
|
%
|
41.58
|
%
|
NM
|
|
58.41
|
%
|
|
66.68
|
%
|
38.80
|
%
|
NM
|
|
57.95
|
%
|
||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average total assets (GAAP)
|
|
|
$65,485
|
|
|
$56,135
|
|
|
$39,869
|
|
|
$161,489
|
|
|
|
$61,232
|
|
|
$52,170
|
|
|
$39,851
|
|
|
$153,253
|
|
Less: Average goodwill (GAAP)
|
|
119
|
|
45
|
|
6,876
|
|
7,040
|
|
|
—
|
|
11
|
|
6,876
|
|
6,887
|
|
||||||||
Less: Average other intangibles (GAAP)
|
|
73
|
|
7
|
|
—
|
|
80
|
|
|
—
|
|
2
|
|
—
|
|
2
|
|
||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
370
|
|
370
|
|
|
—
|
|
—
|
|
357
|
|
357
|
|
||||||||
Average total tangible assets
|
R
|
|
$65,293
|
|
|
$56,083
|
|
|
$33,363
|
|
|
$154,739
|
|
|
|
$61,232
|
|
|
$52,157
|
|
|
$33,332
|
|
|
$146,721
|
|
Return on average total tangible assets
|
N/R
|
1.31
|
%
|
1.54
|
%
|
NM
|
|
1.17
|
%
|
|
1.29
|
%
|
1.82
|
%
|
NM
|
|
1.16
|
%
|
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||
(in millions, except ratio data)
|
Ref.
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
|
Consumer
Banking |
Commercial
Banking |
Other
|
Consolidated
|
||||||||||||||||
Net income (loss) available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) (GAAP)
|
N
|
|
$415
|
|
|
$443
|
|
|
$34
|
|
|
$892
|
|
|
|
$367
|
|
|
$452
|
|
|
($6
|
)
|
|
$813
|
|
Less: Preferred stock dividends
|
|
—
|
|
—
|
|
33
|
|
33
|
|
|
—
|
|
—
|
|
7
|
|
7
|
|
||||||||
Net income (loss) available to common stockholders
|
O
|
|
$415
|
|
|
$443
|
|
|
$1
|
|
|
$859
|
|
|
|
$367
|
|
|
$452
|
|
|
($13
|
)
|
|
$806
|
|
Efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total revenue (GAAP)
|
P
|
|
$2,111
|
|
|
$1,042
|
|
|
$63
|
|
|
$3,216
|
|
|
|
$1,942
|
|
|
$998
|
|
|
$31
|
|
|
$2,971
|
|
Noninterest expense (GAAP)
|
Q
|
1,415
|
|
426
|
|
47
|
|
1,888
|
|
|
1,314
|
|
408
|
|
36
|
|
1,758
|
|
||||||||
Efficiency ratio
|
Q/P
|
67.01
|
%
|
40.84
|
%
|
NM
|
|
58.70
|
%
|
|
67.68
|
%
|
40.86
|
%
|
NM
|
|
59.17
|
%
|
||||||||
Return on average total tangible assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average total assets (GAAP)
|
|
|
$65,247
|
|
|
$55,884
|
|
|
$39,824
|
|
|
$160,955
|
|
|
|
$61,290
|
|
|
$51,286
|
|
|
$39,817
|
|
|
$152,393
|
|
Less: Average goodwill (GAAP)
|
|
119
|
|
34
|
|
6,876
|
|
7,029
|
|
|
—
|
|
11
|
|
6,876
|
|
6,887
|
|
||||||||
Less: Average other intangibles (GAAP)
|
|
64
|
|
5
|
|
—
|
|
69
|
|
|
—
|
|
2
|
|
—
|
|
2
|
|
||||||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
—
|
|
—
|
|
369
|
|
369
|
|
|
—
|
|
—
|
|
356
|
|
356
|
|
||||||||
Average total tangible assets
|
R
|
|
$65,064
|
|
|
$55,845
|
|
|
$33,317
|
|
|
$154,226
|
|
|
|
$61,290
|
|
|
$51,273
|
|
|
$33,297
|
|
|
$145,860
|
|
Return on average total tangible assets
|
N/R
|
1.29
|
%
|
1.60
|
%
|
NM
|
|
1.17
|
%
|
|
1.21
|
%
|
1.78
|
%
|
NM
|
|
1.12
|
%
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||
(in millions, except share, per share and ratio data)
|
Ref.
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Total revenue, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Total revenue (GAAP)
|
A
|
|
$1,628
|
|
|
|
$1,509
|
|
|
|
$3,216
|
|
|
|
$2,971
|
|
Less: Notable items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total revenue, Underlying (non-GAAP)
|
S
|
|
$1,628
|
|
|
|
$1,509
|
|
|
|
$3,216
|
|
|
|
$2,971
|
|
Noninterest expense, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Noninterest expense (GAAP)
|
B
|
|
$951
|
|
|
|
$875
|
|
|
|
$1,888
|
|
|
|
$1,758
|
|
Less: Notable items
|
|
7
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Noninterest expense, Underlying (non-GAAP)
|
T
|
|
$944
|
|
|
|
$875
|
|
|
|
$1,876
|
|
|
|
$1,758
|
|
Pre-provision profit:
|
|
|
|
|
|
|
|
|
||||||||
Total revenue (GAAP)
|
A
|
|
$1,628
|
|
|
|
$1,509
|
|
|
|
$3,216
|
|
|
|
$2,971
|
|
Less: Noninterest expense (GAAP)
|
B
|
951
|
|
|
875
|
|
|
1,888
|
|
|
1,758
|
|
||||
Pre-provision profit (GAAP)
|
|
|
$677
|
|
|
|
$634
|
|
|
|
$1,328
|
|
|
|
$1,213
|
|
Pre-provision profit, Underlying
|
|
|
|
|
|
|
|
|
||||||||
Total revenue, Underlying (non-GAAP)
|
S
|
|
$1,628
|
|
|
|
$1,509
|
|
|
|
$3,216
|
|
|
|
$2,971
|
|
Less: Noninterest expense, Underlying (non-GAAP)
|
T
|
944
|
|
|
875
|
|
|
1,876
|
|
|
1,758
|
|
||||
Pre-provision profit, Underlying (non-GAAP)
|
|
|
$684
|
|
|
|
$634
|
|
|
|
$1,340
|
|
|
|
$1,213
|
|
Income before income tax expense, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Income before tax expense (GAAP)
|
I
|
|
$580
|
|
|
|
$549
|
|
|
|
$1,146
|
|
|
|
$1,050
|
|
Less: Notable items
|
|
(7
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
||||
Income before income tax expense, Underlying (non-GAAP)
|
U
|
|
$587
|
|
|
|
$549
|
|
|
|
$1,158
|
|
|
|
$1,050
|
|
Income tax expense and effective income tax rate, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (GAAP)
|
J
|
|
$127
|
|
|
|
$124
|
|
|
|
$254
|
|
|
|
$237
|
|
Less: Notable items
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Income tax expense, Underlying (non-GAAP)
|
V
|
|
$129
|
|
|
|
$124
|
|
|
|
$257
|
|
|
|
$237
|
|
Effective income tax rate (GAAP)
|
J/I
|
21.86
|
%
|
|
22.58
|
%
|
|
22.14
|
%
|
|
22.55
|
%
|
||||
Effective income tax rate, Underlying (non-GAAP)
|
V/U
|
21.89
|
|
|
22.58
|
|
|
22.16
|
|
|
22.55
|
|
||||
Net income, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP)
|
C
|
|
$453
|
|
|
|
$425
|
|
|
|
$892
|
|
|
|
$813
|
|
Add: Notable items, net of tax expense
|
|
5
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Net income, Underlying (non-GAAP)
|
W
|
|
$458
|
|
|
|
$425
|
|
|
|
$901
|
|
|
|
$813
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||
(in millions, except share, per share and ratio data)
|
Ref.
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Net income available to common stockholders, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders (GAAP)
|
D
|
|
$435
|
|
|
|
$425
|
|
|
|
$859
|
|
|
|
$806
|
|
Add: Notable items, net of tax expense
|
|
5
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Net income available to common stockholders, Underlying (non-GAAP)
|
X
|
|
$440
|
|
|
|
$425
|
|
|
|
$868
|
|
|
|
$806
|
|
Return on average common equity and return on average common equity, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$20,420
|
|
|
|
$19,732
|
|
|
|
$20,182
|
|
|
|
$19,732
|
|
Return on average common equity
|
D/E
|
8.54
|
%
|
|
8.65
|
%
|
|
8.58
|
%
|
|
8.24
|
%
|
||||
Return on average common equity, Underlying (non-GAAP)
|
X/E
|
8.63
|
|
|
8.65
|
|
|
8.67
|
|
|
8.24
|
|
||||
Return on average tangible common equity and return on average tangible common equity, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average common equity (GAAP)
|
E
|
|
$20,420
|
|
|
|
$19,732
|
|
|
|
$20,182
|
|
|
|
$19,732
|
|
Less: Average goodwill (GAAP)
|
|
7,040
|
|
|
6,887
|
|
|
7,029
|
|
|
6,887
|
|
||||
Less: Average other intangibles (GAAP)
|
|
80
|
|
|
2
|
|
|
69
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
370
|
|
|
357
|
|
|
369
|
|
|
356
|
|
||||
Average tangible common equity
|
F
|
|
$13,670
|
|
|
|
$13,200
|
|
|
|
$13,453
|
|
|
|
$13,199
|
|
Return on average tangible common equity
|
D/F
|
12.75
|
%
|
|
12.93
|
%
|
|
12.87
|
%
|
|
12.32
|
%
|
||||
Return on average tangible common equity, Underlying (non-GAAP)
|
X/F
|
12.89
|
|
|
12.93
|
|
|
13.00
|
|
|
12.32
|
|
||||
Return on average total assets and return on average total assets, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$161,489
|
|
|
|
$153,253
|
|
|
|
$160,955
|
|
|
|
$152,393
|
|
Return on average total assets
|
C/G
|
1.13
|
%
|
|
1.11
|
%
|
|
1.12
|
%
|
|
1.08
|
%
|
||||
Return on average total assets, Underlying (non-GAAP)
|
W/G
|
1.14
|
|
|
1.11
|
|
|
1.13
|
|
|
1.08
|
|
||||
Return on average total tangible assets and return on average total tangible assets, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average total assets (GAAP)
|
G
|
|
$161,489
|
|
|
|
$153,253
|
|
|
|
$160,955
|
|
|
|
$152,393
|
|
Less: Average goodwill (GAAP)
|
|
7,040
|
|
|
6,887
|
|
|
7,029
|
|
|
6,887
|
|
||||
Less: Average other intangibles (GAAP)
|
|
80
|
|
|
2
|
|
|
69
|
|
|
2
|
|
||||
Add: Average deferred tax liabilities related to goodwill (GAAP)
|
|
370
|
|
|
357
|
|
|
369
|
|
|
356
|
|
||||
Average tangible assets
|
H
|
|
$154,739
|
|
|
|
$146,721
|
|
|
|
$154,226
|
|
|
|
$145,860
|
|
Return on average total tangible assets
|
C/H
|
1.17
|
%
|
|
1.16
|
%
|
|
1.17
|
%
|
|
1.12
|
%
|
||||
Return on average total tangible assets, Underlying (non-GAAP)
|
W/H
|
1.19
|
|
|
1.16
|
|
|
1.18
|
|
|
1.12
|
|
||||
Efficiency ratio and efficiency ratio, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Efficiency ratio
|
B/A
|
58.41
|
%
|
|
57.95
|
%
|
|
58.70
|
%
|
|
59.17
|
%
|
||||
Efficiency ratio, Underlying (non-GAAP)
|
T/S
|
58.02
|
|
|
57.95
|
|
|
58.34
|
|
|
59.17
|
|
||||
Operating leverage and operating leverage, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Increase in total revenue
|
|
7.81
|
%
|
|
8.15
|
%
|
|
8.25
|
%
|
|
6.86
|
%
|
||||
Increase in noninterest expense
|
|
8.66
|
|
|
1.19
|
|
|
7.39
|
|
|
2.30
|
|
||||
Operating leverage
|
|
(0.85
|
)%
|
|
6.96
|
%
|
|
0.86
|
%
|
|
4.56
|
%
|
||||
Increase in total revenue, Underlying (non-GAAP)
|
|
7.81
|
%
|
|
7.29
|
%
|
|
8.25
|
%
|
|
6.43
|
%
|
||||
Increase in noninterest expense, Underlying (non-GAAP)
|
|
7.93
|
|
|
3.01
|
|
|
6.73
|
|
|
3.22
|
|
||||
Operating leverage, Underlying (non-GAAP)
|
|
(0.12
|
)%
|
|
4.28
|
%
|
|
1.52
|
%
|
|
3.21
|
%
|
||||
Net income per average common share - basic and diluted and net income per average common share - basic and diluted, Underlying:
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding - basic (GAAP)
|
K
|
458,154,335
|
|
|
484,744,354
|
|
|
459,426,685
|
|
|
486,114,872
|
|
||||
Average common shares outstanding - diluted (GAAP)
|
L
|
459,304,224
|
|
|
486,141,695
|
|
|
460,857,535
|
|
|
487,683,216
|
|
||||
Net income per average common share - basic (GAAP)
|
D/K
|
|
$0.95
|
|
|
|
$0.88
|
|
|
|
$1.87
|
|
|
|
$1.66
|
|
Net income per average common share - diluted (GAAP)
|
D/L
|
0.95
|
|
|
0.88
|
|
|
1.86
|
|
|
1.65
|
|
||||
Net income per average common share - basic, Underlying (non-GAAP)
|
X/K
|
0.96
|
|
|
0.88
|
|
|
1.89
|
|
|
1.66
|
|
||||
Net income per average common share - diluted, Underlying (non-GAAP)
|
X/L
|
0.96
|
|
|
0.88
|
|
|
1.88
|
|
|
1.65
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
(in millions, except share data)
|
June 30, 2019
|
|
December 31, 2018
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
|
$996
|
|
|
|
$1,081
|
|
Interest-bearing cash and due from banks
|
2,039
|
|
|
2,993
|
|
||
Interest-bearing deposits in banks
|
186
|
|
|
148
|
|
||
Debt securities available for sale, at fair value (including $434 and $363 pledged to creditors, respectively)(1)
|
21,698
|
|
|
19,895
|
|
||
Debt securities held to maturity (fair value of $3,441 and $4,041, respectively)
|
3,447
|
|
|
4,165
|
|
||
Equity securities, at fair value
|
47
|
|
|
181
|
|
||
Equity securities, at cost
|
706
|
|
|
834
|
|
||
Loans held for sale, at fair value
|
1,750
|
|
|
1,219
|
|
||
Other loans held for sale
|
455
|
|
|
101
|
|
||
Loans and leases
|
116,838
|
|
|
116,660
|
|
||
Less: Allowance for loan and lease losses
|
(1,227
|
)
|
|
(1,242
|
)
|
||
Net loans and leases
|
115,611
|
|
|
115,418
|
|
||
Derivative assets
|
833
|
|
|
317
|
|
||
Premises and equipment, net
|
740
|
|
|
791
|
|
||
Bank-owned life insurance
|
1,711
|
|
|
1,698
|
|
||
Goodwill
|
7,040
|
|
|
6,923
|
|
||
Due from broker
|
249
|
|
|
—
|
|
||
Other assets
|
5,241
|
|
|
4,754
|
|
||
TOTAL ASSETS
|
|
$162,749
|
|
|
|
$160,518
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing
|
|
$28,192
|
|
|
|
$29,458
|
|
Interest-bearing
|
95,812
|
|
|
90,117
|
|
||
Total deposits
|
124,004
|
|
|
119,575
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
1,132
|
|
|
1,156
|
|
||
Other short-term borrowed funds
|
309
|
|
|
161
|
|
||
Derivative liabilities
|
106
|
|
|
292
|
|
||
Deferred taxes, net
|
767
|
|
|
573
|
|
||
Long-term borrowed funds
|
11,538
|
|
|
15,925
|
|
||
Due to broker
|
257
|
|
|
—
|
|
||
Other liabilities
|
2,619
|
|
|
2,019
|
|
||
TOTAL LIABILITIES
|
140,732
|
|
|
139,701
|
|
||
Contingencies (refer to Note 12)
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, $25.00 par value, 100,000,000 shares authorized
|
1,133
|
|
|
840
|
|
||
Common stock:
|
|
|
|
||||
$0.01 par value, 1,000,000,000 shares authorized; 568,003,349 shares issued and 457,903,826 shares outstanding at June 30, 2019 and 566,819,863 shares issued and 466,007,984 shares outstanding at December 31, 2018
|
6
|
|
|
6
|
|
||
Additional paid-in capital
|
18,860
|
|
|
18,815
|
|
||
Retained earnings
|
5,959
|
|
|
5,385
|
|
||
Treasury stock, at cost, 110,099,523 and 100,811,879 shares at June 30, 2019 and December 31, 2018, respectively
|
(3,453
|
)
|
|
(3,133
|
)
|
||
Accumulated other comprehensive loss
|
(488
|
)
|
|
(1,096
|
)
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
|
$22,017
|
|
|
|
$20,817
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$162,749
|
|
|
|
$160,518
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||
(in millions, except share and per share data)
|
2019
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
INTEREST INCOME:
|
|
|
|
|
|
|
||||||||
Interest and fees on loans and leases
|
|
$1,392
|
|
|
$1,230
|
|
|
|
$2,773
|
|
|
|
$2,376
|
|
Interest and fees on loans held for sale, at fair value
|
15
|
|
5
|
|
|
26
|
|
|
9
|
|
||||
Interest and fees on other loans held for sale
|
2
|
|
3
|
|
|
6
|
|
|
7
|
|
||||
Investment securities
|
164
|
|
165
|
|
|
330
|
|
|
333
|
|
||||
Interest-bearing deposits in banks
|
7
|
|
8
|
|
|
15
|
|
|
14
|
|
||||
Total interest income
|
1,580
|
|
1,411
|
|
|
3,150
|
|
|
2,739
|
|
||||
INTEREST EXPENSE:
|
|
|
|
|
|
|
||||||||
Deposits
|
308
|
|
181
|
|
|
595
|
|
|
326
|
|
||||
Federal funds purchased and securities sold under agreements to repurchase
|
3
|
|
1
|
|
|
5
|
|
|
2
|
|
||||
Other short-term borrowed funds
|
1
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
Long-term borrowed funds
|
102
|
|
107
|
|
|
223
|
|
|
196
|
|
||||
Total interest expense
|
414
|
|
290
|
|
|
824
|
|
|
527
|
|
||||
Net interest income
|
1,166
|
|
1,121
|
|
|
2,326
|
|
|
2,212
|
|
||||
Provision for credit losses
|
97
|
|
85
|
|
|
182
|
|
|
163
|
|
||||
Net interest income after provision for credit losses
|
1,069
|
|
1,036
|
|
|
2,144
|
|
|
2,049
|
|
||||
NONINTEREST INCOME:
|
|
|
|
|
|
|
||||||||
Service charges and fees
|
126
|
|
127
|
|
|
249
|
|
|
251
|
|
||||
Card fees
|
64
|
|
60
|
|
|
123
|
|
|
121
|
|
||||
Capital markets fees
|
57
|
|
48
|
|
|
111
|
|
|
87
|
|
||||
Trust and investment services fees
|
53
|
|
43
|
|
|
100
|
|
|
83
|
|
||||
Mortgage banking fees
|
62
|
|
27
|
|
|
105
|
|
|
52
|
|
||||
Letter of credit and loan fees
|
33
|
|
32
|
|
|
66
|
|
|
62
|
|
||||
Foreign exchange and interest rate products
|
35
|
|
34
|
|
|
71
|
|
|
61
|
|
||||
Securities gains, net
|
4
|
|
2
|
|
|
12
|
|
|
10
|
|
||||
Net impairment losses recognized in earnings on debt securities
|
—
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Other income
|
28
|
|
16
|
|
|
54
|
|
|
34
|
|
||||
Total noninterest income
|
462
|
|
388
|
|
|
890
|
|
|
759
|
|
||||
NONINTEREST EXPENSE:
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
507
|
|
453
|
|
|
1,016
|
|
|
923
|
|
||||
Equipment and software expense
|
126
|
|
110
|
|
|
251
|
|
|
223
|
|
||||
Outside services
|
118
|
|
106
|
|
|
228
|
|
|
205
|
|
||||
Occupancy
|
82
|
|
79
|
|
|
165
|
|
|
160
|
|
||||
Other operating expense
|
118
|
|
127
|
|
|
228
|
|
|
247
|
|
||||
Total noninterest expense
|
951
|
|
875
|
|
|
1,888
|
|
|
1,758
|
|
||||
Income before income tax expense
|
580
|
|
549
|
|
|
1,146
|
|
|
1,050
|
|
||||
Income tax expense
|
127
|
|
124
|
|
|
254
|
|
|
237
|
|
||||
NET INCOME
|
|
$453
|
|
|
$425
|
|
|
|
$892
|
|
|
|
$813
|
|
Net income available to common stockholders
|
|
$435
|
|
|
$425
|
|
|
|
$859
|
|
|
|
$806
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
||||||||
Basic
|
458,154,335
|
|
484,744,354
|
|
|
459,426,685
|
|
|
486,114,872
|
|
||||
Diluted
|
459,304,224
|
|
486,141,695
|
|
|
460,857,535
|
|
|
487,683,216
|
|
||||
Per common share information:
|
|
|
|
|
|
|
||||||||
Basic earnings
|
|
$0.95
|
|
|
$0.88
|
|
|
|
$1.87
|
|
|
|
$1.66
|
|
Diluted earnings
|
0.95
|
|
0.88
|
|
|
1.86
|
|
|
1.65
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Net income
|
|
$453
|
|
|
$425
|
|
|
|
$892
|
|
|
|
$813
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||||
Net unrealized derivative instrument gains (losses) arising during the periods, net of income taxes of $23, ($4), $36 and ($22), respectively
|
68
|
|
(13
|
)
|
|
107
|
|
|
(65
|
)
|
||||
Reclassification adjustment for net derivative losses included in net income, net of income taxes of $4, $3, $9 and $3, respectively
|
15
|
|
6
|
|
|
30
|
|
|
8
|
|
||||
Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of $72, ($19), $152 and ($105), respectively
|
221
|
|
(60
|
)
|
|
467
|
|
|
(332
|
)
|
||||
Other-than-temporary impairment not recognized in earnings on debt securities, net of income taxes of $0, $1, $0 and $0, respectively
|
1
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||
Reclassification of net debt securities gains to net income, net of income taxes of ($1), $0, ($3) and ($2), respectively
|
(3
|
)
|
(1
|
)
|
|
(8
|
)
|
|
(6
|
)
|
||||
Amortization of actuarial loss, net of income taxes of $1, $1, $3 and $2, respectively
|
3
|
|
3
|
|
|
6
|
|
|
6
|
|
||||
Total other comprehensive income (loss), net of income taxes
|
305
|
|
(65
|
)
|
|
603
|
|
|
(390
|
)
|
||||
Total comprehensive income
|
|
$758
|
|
|
$360
|
|
|
|
$1,495
|
|
|
|
$423
|
|
|
Preferred
Stock
|
|
Common
Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock, at Cost
|
Accumulated Other Comprehensive Loss
|
Total
|
||||||||||||||||||
(in millions)
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|||||||||||||||||||||
Balance at April 1, 2018
|
—
|
|
|
$247
|
|
|
488
|
|
|
$6
|
|
|
$18,797
|
|
|
$4,437
|
|
|
($2,283
|
)
|
|
($1,145
|
)
|
|
$20,059
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(107
|
)
|
—
|
|
—
|
|
(107
|
)
|
|||||||
Preferred stock issued
|
1
|
|
296
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
296
|
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
(150
|
)
|
—
|
|
(150
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
5
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4
|
|
—
|
|
—
|
|
—
|
|
4
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
425
|
|
—
|
|
—
|
|
425
|
|
|||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(65
|
)
|
(65
|
)
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
425
|
|
—
|
|
(65
|
)
|
360
|
|
|||||||
Balance at June 30, 2018
|
1
|
|
|
$543
|
|
|
484
|
|
|
$6
|
|
|
$18,806
|
|
|
$4,755
|
|
|
($2,433
|
)
|
|
($1,210
|
)
|
|
$20,467
|
|
Balance at April 1, 2019
|
1
|
|
|
$1,132
|
|
|
461
|
|
|
$6
|
|
|
$18,847
|
|
|
$5,672
|
|
|
($3,333
|
)
|
|
($793
|
)
|
|
$21,531
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(148
|
)
|
—
|
|
—
|
|
(148
|
)
|
|||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
—
|
|
—
|
|
(18
|
)
|
|||||||
Preferred stock issued
|
—
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
(120
|
)
|
—
|
|
(120
|
)
|
|||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
9
|
|
—
|
|
—
|
|
—
|
|
9
|
|
|||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4
|
|
—
|
|
—
|
|
—
|
|
4
|
|
|||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
453
|
|
—
|
|
—
|
|
453
|
|
|||||||
Other comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
305
|
|
305
|
|
|||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
453
|
|
—
|
|
305
|
|
758
|
|
|||||||
Balance at June 30, 2019
|
1
|
|
|
$1,133
|
|
|
458
|
|
|
$6
|
|
|
$18,860
|
|
|
$5,959
|
|
|
($3,453
|
)
|
|
($488
|
)
|
|
$22,017
|
|
|
Preferred
Stock
|
|
Common
Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock, at Cost
|
Accumulated Other Comprehensive Loss
|
Total
|
|||||||||||||||||||
(in millions)
|
Shares
|
Amount
|
|
Shares
|
Amount
|
||||||||||||||||||||||
Balance at January 1, 2018
|
—
|
|
|
$247
|
|
|
491
|
|
|
$6
|
|
|
$18,781
|
|
|
$4,164
|
|
|
($2,108
|
)
|
|
($820
|
)
|
|
$20,270
|
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(215
|
)
|
—
|
|
—
|
|
(215
|
)
|
||||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
|||||||
Preferred stock issued
|
1
|
|
296
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
296
|
|
||||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
(325
|
)
|
—
|
|
(325
|
)
|
||||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
18
|
|
—
|
|
—
|
|
—
|
|
18
|
|
||||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
7
|
|
—
|
|
—
|
|
—
|
|
7
|
|
||||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
813
|
|
—
|
|
—
|
|
813
|
|
||||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(390
|
)
|
(390
|
)
|
||||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
813
|
|
—
|
|
(390
|
)
|
423
|
|
||||||||
Balance at June 30, 2018
|
1
|
|
|
$543
|
|
|
484
|
|
|
$6
|
|
|
$18,806
|
|
|
$4,755
|
|
|
($2,433
|
)
|
|
($1,210
|
)
|
|
$20,467
|
|
|
Balance at January 1, 2019
|
1
|
|
|
$840
|
|
|
466
|
|
|
$6
|
|
|
$18,815
|
|
|
$5,385
|
|
|
($3,133
|
)
|
|
($1,096
|
)
|
|
$20,817
|
|
|
Dividends to common stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(297
|
)
|
—
|
|
—
|
|
(297
|
)
|
||||||||
Dividends to preferred stockholders
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(33
|
)
|
—
|
|
—
|
|
(33
|
)
|
||||||||
Preferred stock issued
|
—
|
|
293
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
293
|
|
||||||||
Treasury stock purchased
|
—
|
|
—
|
|
|
(9
|
)
|
—
|
|
—
|
|
—
|
|
(320
|
)
|
—
|
|
(320
|
)
|
||||||||
Share-based compensation plans
|
—
|
|
—
|
|
|
1
|
|
—
|
|
37
|
|
—
|
|
|
|
—
|
|
37
|
|
||||||||
Employee stock purchase plan shares purchased
|
—
|
|
—
|
|
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
8
|
|
||||||||
Cumulative effect of change in accounting standards
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
12
|
|
—
|
|
5
|
|
17
|
|
||||||||
Total comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
892
|
|
—
|
|
—
|
|
892
|
|
||||||||
Other comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
603
|
|
603
|
|
||||||||
Total comprehensive income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
892
|
|
—
|
|
603
|
|
1,495
|
|
||||||||
Balance at June 30, 2019
|
1
|
|
|
$1,133
|
|
|
458
|
|
|
$6
|
|
|
$18,860
|
|
|
$5,959
|
|
|
($3,453
|
)
|
|
($488
|
)
|
|
$22,017
|
|
|
Six Months Ended June 30,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
|
$892
|
|
|
|
$813
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Provision for credit losses
|
182
|
|
|
163
|
|
||
Originations of mortgage loans held for sale
|
(7,741
|
)
|
|
(1,345
|
)
|
||
Proceeds from sales of mortgage loans held for sale
|
7,148
|
|
|
1,325
|
|
||
Purchases of commercial loans held for sale
|
(1,076
|
)
|
|
(1,024
|
)
|
||
Proceeds from sales of commercial loans held for sale
|
1,198
|
|
|
1,039
|
|
||
Depreciation, amortization and accretion
|
275
|
|
|
243
|
|
||
Mortgage servicing rights valuation charge-off (recovery)
|
14
|
|
|
(3
|
)
|
||
Debt securities impairment
|
1
|
|
|
2
|
|
||
Deferred income taxes
|
(10
|
)
|
|
10
|
|
||
Share-based compensation
|
32
|
|
|
28
|
|
||
Net gain on sales of:
|
|
|
|
||||
Debt securities
|
(16
|
)
|
|
(10
|
)
|
||
Premises and equipment
|
(7
|
)
|
|
—
|
|
||
(Increase) decrease in other assets
|
(236
|
)
|
|
283
|
|
||
Decrease in other liabilities
|
(79
|
)
|
|
(109
|
)
|
||
Net cash provided by operating activities
|
577
|
|
|
1,415
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Investment securities:
|
|
|
|
||||
Purchases of debt securities available for sale
|
(3,502
|
)
|
|
(2,343
|
)
|
||
Proceeds from maturities and paydowns of debt securities available for sale
|
1,625
|
|
|
1,636
|
|
||
Proceeds from sales of debt securities available for sale
|
1,250
|
|
|
273
|
|
||
Proceeds from maturities and paydowns of debt securities held to maturity
|
171
|
|
|
271
|
|
||
Purchases of equity securities, at fair value
|
(549
|
)
|
|
(80
|
)
|
||
Proceeds from sales of equity securities, at fair value
|
683
|
|
|
78
|
|
||
Purchases of equity securities, at cost
|
(258
|
)
|
|
(334
|
)
|
||
Proceeds from sales of equity securities, at cost
|
386
|
|
|
287
|
|
||
Net (increase) decrease in interest-bearing deposits in banks
|
(38
|
)
|
|
78
|
|
||
Purchases of mortgage servicing rights
|
—
|
|
|
(16
|
)
|
||
Acquisitions, net of cash acquired
|
(129
|
)
|
|
—
|
|
||
Net increase in loans and leases
|
(806
|
)
|
|
(2,992
|
)
|
||
Net increase in bank-owned life insurance
|
(13
|
)
|
|
(21
|
)
|
||
Premises and equipment:
|
|
|
|
||||
Purchases
|
(41
|
)
|
|
(94
|
)
|
||
Proceeds from sales
|
31
|
|
|
—
|
|
||
Capitalization of software
|
(98
|
)
|
|
(116
|
)
|
||
Net cash used in investing activities
|
(1,288
|
)
|
|
(3,373
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Net increase in deposits
|
4,429
|
|
|
1,984
|
|
||
Net decrease in federal funds purchased and securities sold under agreements to repurchase
|
(24
|
)
|
|
(489
|
)
|
||
Net increase (decrease) in other short-term borrowed funds
|
147
|
|
|
(2,356
|
)
|
||
Proceeds from issuance of long-term borrowed funds
|
4,500
|
|
|
11,500
|
|
||
Repayments of long-term borrowed funds
|
(9,005
|
)
|
|
(7,584
|
)
|
||
Treasury stock purchased
|
(320
|
)
|
|
(325
|
)
|
||
Net proceeds from issuance of preferred stock
|
293
|
|
|
296
|
|
||
Dividends declared and paid to common stockholders
|
(297
|
)
|
|
(215
|
)
|
||
Dividends declared and paid to preferred stockholders
|
(30
|
)
|
|
(7
|
)
|
||
Payments of employee tax withholding for share-based compensation
|
(21
|
)
|
|
(13
|
)
|
||
Net cash (used in) provided by financing activities
|
(328
|
)
|
|
2,791
|
|
||
(Decrease) increase in cash and cash equivalents (1)
|
(1,039
|
)
|
|
833
|
|
||
Cash and cash equivalents at beginning of period (1)
|
4,074
|
|
|
3,032
|
|
||
Cash and cash equivalents at end of period (1)
|
|
$3,035
|
|
|
|
$3,865
|
|
Pronouncement
|
Summary of Guidance
|
Effects on Financial Statements
|
Derivatives and Hedging
Issued August 2017
|
•
Reduces the complexity and operational burdens of the current hedge accounting model and portrays more clearly the effects of hedge accounting in the financial statements.
•
Modifies current requirements to facilitate the application of hedge accounting to partial-term hedges, hedges of prepayable financial instruments, and other strategies. Adoption of these optional changes would occur on a prospective basis.
•
Requires the effects of fair value hedges to be classified in the same income statement line as the earnings effect of the hedged item. Adoption of this change will occur on a prospective basis.
•
Requires all effects of cash flow hedges to be deferred in other comprehensive income until the hedged cash flows affect earnings. Periodic hedge ineffectiveness will no longer be recognized in earnings. Adoption of this change will occur on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption.
|
•
The Company adopted the new standard on January 1, 2019 under the modified retrospective method.
•
Adoption did not have a material impact on the Company’s Consolidated Financial Statements.
•
Required disclosures are included in Note 9 “Derivatives”.
|
Pronouncement
|
Summary of Guidance
|
Effects on Financial Statements
|
Leases
Issued February 2016
|
•
Requires lessees to recognize a right-of-use asset and corresponding lease liability for all leases with a lease term of greater than one year.
•
Requires lessees and lessors to classify most leases using principles similar to existing lease accounting, but eliminates the “bright line” classification tests.
•
Requires that for finance leases, a lessee recognize interest expense on the lease liability separately from the amortization of the right-of-use asset in the Consolidated Statements of Operations, while for operating leases, such amounts should be recognized as a combined expense.
•
Requires expanded disclosures about the nature and terms of lease agreements.
•
Provides the option to adopt using either a modified cumulative-effect approach wherein the guidance is applied to all periods presented, or through a cumulative-effect adjustment beginning in the period of adoption.
•
Requires companies with land easements to assess whether the easement meets the definition of a lease before applying other accounting guidance.
|
•
The Company adopted the new standard under the modified retrospective approach on January 1, 2019, which is applicable to both its leasing finance business as well as property and equipment leases in which Citizens is lessee.
•
Adoption resulted in a cumulative-effect adjustment of $12 million, net of taxes, to retained earnings related to leases in which Citizens is lessee.
•
Adoption resulted in the recognition of a right-of-use asset and corresponding lease liability of $734 million and $749 million, respectively in its Consolidated Balance Sheet for non-cancelable operating lease agreements.
•
Required lessor disclosures are included in Note 3 “Loans and Leases” and required lessee disclosures are included in Note 6 “Leases”.
|
Implementation Costs Incurred in a Cloud Computing Arrangement
Issued August 2018
|
•
Requires implementation costs incurred in a cloud computing arrangement that is a service contract be deferred and recognized over the term of the arrangement if those costs would be capitalized in a software licensing arrangement.
•
Requires amortization expense be presented in the same income statement line item as the related hosting service arrangement expense.
•
Permits adoption prospectively for all implementation costs incurred after adoption or retrospectively through a cumulative-effect adjustment as of the beginning of the first period presented.
|
•
The Company prospectively adopted the new standard on January 1, 2019.
•
Adoption did not have a material impact on the Company’s Consolidated Financial Statements.
|
Pronouncement
|
Summary of Guidance
|
Effects on Financial Statements
|
Financial Instruments - Credit Losses
Issued June 2016
|
•
Replaces existing incurred loss impairment guidance and establishes a single allowance framework for financial assets carried at amortized cost (including securities HTM), which will reflect management’s estimate of credit losses over the full remaining expected life of the financial assets.
•
Amends existing impairment guidance for securities AFS to incorporate an allowance, which will allow for reversals of impairment losses in the event that the credit of an issuer improves.
•
Requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption.
|
•
Required effective date: January 1, 2020.
•
A company-wide, cross-discipline governance structure is in place to implement the new standard. The Company is currently finalizing key interpretive issues, revising policies, procedures and related internal controls, and completing the development, configuration and validation of loss forecasting models to meet the requirements of the new guidance. The implementation team is also in the process of assessing forecast accuracy, qualitative factors, how the reasonable and supportable forecast period will be determined and documented, as well as the impacts of that decision in different parts of the credit cycle.
•
Analytical testing of the models was completed and parallel testing started in the second quarter of 2019.
•
The Company expects the standard will result in earlier recognition of credit losses and an overall increase in the ACL, as it will cover estimated credit losses over the full remaining expected life of loans and commitments and will consider future reasonable and supportable changes in macroeconomic conditions. Since the magnitude of the increase in the Company’s ACL will be impacted by economic conditions, forecasted economic conditions, credit quality and trends in the Company’s portfolio at the time of adoption, the quantitative impact cannot yet be reasonably estimated.
•
Based on the credit quality of our existing debt securities portfolio, the Company does not expect the allowance for credit losses for HTM and AFS debt securities to be significant.
|
Disclosure Requirements - Fair Value Measurements
Issued August 2018
|
•
Amends disclosure requirements on fair value measurements.
•
The guidance eliminates requirements for certain disclosures that are no longer considered relevant or cost beneficial, requires new disclosures and modifies existing disclosures that are expected to enhance the usefulness of the financial statements.
•
Prospective application is required for new disclosure requirements.
•
Retrospective application is required for all other amendments for all periods presented.
|
•
Required effective date: January 1, 2020. Early adoption is permitted. The Company does not intend to adopt this guidance prior to the required effective date.
•
Adoption is not expected to have a material impact on the Company’s Consolidated Financial Statements.
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||
(in millions)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
U.S. Treasury and other
|
|
$90
|
|
|
$—
|
|
|
$—
|
|
|
$90
|
|
|
|
$24
|
|
|
$—
|
|
|
$—
|
|
|
$24
|
|
State and political subdivisions
|
5
|
|
—
|
|
—
|
|
5
|
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies and U.S. government sponsored entities
|
20,688
|
|
163
|
|
(143
|
)
|
20,708
|
|
|
20,211
|
|
28
|
|
(605
|
)
|
19,634
|
|
||||||||
Other/non-agency
|
871
|
|
28
|
|
(4
|
)
|
895
|
|
|
236
|
|
3
|
|
(7
|
)
|
232
|
|
||||||||
Total mortgage-backed securities, at fair value
|
21,559
|
|
191
|
|
(147
|
)
|
21,603
|
|
|
20,447
|
|
31
|
|
(612
|
)
|
19,866
|
|
||||||||
Total debt securities available for sale, at fair value
|
|
$21,654
|
|
|
$191
|
|
|
($147
|
)
|
|
$21,698
|
|
|
|
$20,476
|
|
|
$31
|
|
|
($612
|
)
|
|
$19,895
|
|
Federal agencies and U.S. government sponsored entities
|
|
$3,447
|
|
|
$18
|
|
|
($24
|
)
|
|
$3,441
|
|
|
|
$3,425
|
|
|
$—
|
|
|
($132
|
)
|
|
$3,293
|
|
Other/non-agency
|
—
|
|
—
|
|
—
|
|
—
|
|
|
740
|
|
8
|
|
—
|
|
748
|
|
||||||||
Total mortgage-backed securities, at cost
|
3,447
|
|
18
|
|
(24
|
)
|
3,441
|
|
|
4,165
|
|
8
|
|
(132
|
)
|
4,041
|
|
||||||||
Total debt securities held to maturity
|
|
$3,447
|
|
|
$18
|
|
|
($24
|
)
|
|
$3,441
|
|
|
|
$4,165
|
|
|
$8
|
|
|
($132
|
)
|
|
$4,041
|
|
Money market mutual fund investments
|
|
$47
|
|
|
$—
|
|
|
$—
|
|
|
$47
|
|
|
|
$181
|
|
|
$—
|
|
|
$—
|
|
|
$181
|
|
Total equity securities, at fair value
|
|
$47
|
|
|
$—
|
|
|
$—
|
|
|
$47
|
|
|
|
$181
|
|
|
$—
|
|
|
$—
|
|
|
$181
|
|
Federal Reserve Bank stock
|
|
$577
|
|
|
$—
|
|
|
$—
|
|
|
$577
|
|
|
|
$463
|
|
|
$—
|
|
|
$—
|
|
|
$463
|
|
Federal Home Loan Bank stock
|
121
|
|
—
|
|
—
|
|
121
|
|
|
364
|
|
—
|
|
—
|
|
364
|
|
||||||||
Other equity securities
|
8
|
|
—
|
|
—
|
|
8
|
|
|
7
|
|
—
|
|
—
|
|
7
|
|
||||||||
Total equity securities, at cost
|
|
$706
|
|
|
$—
|
|
|
$—
|
|
|
$706
|
|
|
|
$834
|
|
|
$—
|
|
|
$—
|
|
|
$834
|
|
|
June 30, 2019
|
||||||||||||||
|
Distribution of Maturities
|
||||||||||||||
(in millions)
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total
|
|
|||||||||
Amortized cost:
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$90
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$90
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
221
|
|
1,717
|
|
18,750
|
|
20,688
|
|
|||||
Other/non-agency
|
5
|
|
2
|
|
—
|
|
864
|
|
871
|
|
|||||
Total debt securities available for sale
|
95
|
|
223
|
|
1,717
|
|
19,619
|
|
21,654
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,447
|
|
3,447
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
3,447
|
|
3,447
|
|
|||||
Total amortized cost of debt securities
|
|
$95
|
|
|
$223
|
|
|
$1,717
|
|
|
$23,066
|
|
|
$25,101
|
|
|
|
|
|
|
|
||||||||||
Fair value:
|
|
|
|
|
|
||||||||||
U.S. Treasury and other
|
|
$90
|
|
|
$—
|
|
|
$—
|
|
|
$—
|
|
|
$90
|
|
State and political subdivisions
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
219
|
|
1,735
|
|
18,754
|
|
20,708
|
|
|||||
Other/non-agency
|
5
|
|
3
|
|
—
|
|
887
|
|
895
|
|
|||||
Total debt securities available for sale
|
95
|
|
222
|
|
1,735
|
|
19,646
|
|
21,698
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
Federal agencies and U.S. government sponsored entities
|
—
|
|
—
|
|
—
|
|
3,441
|
|
3,441
|
|
|||||
Total debt securities held to maturity
|
—
|
|
—
|
|
—
|
|
3,441
|
|
3,441
|
|
|||||
Total fair value of debt securities
|
|
$95
|
|
|
$222
|
|
|
$1,735
|
|
|
$23,087
|
|
|
$25,139
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Gains on sale of debt securities(1)
|
|
$8
|
|
|
|
$2
|
|
|
|
$16
|
|
|
|
$10
|
|
Losses on sale of debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Debt securities gains, net
|
|
$8
|
|
|
|
$2
|
|
|
|
$16
|
|
|
|
$10
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(in millions)
|
Amortized Cost
|
Fair Value
|
|
|
Amortized Cost
|
Fair Value
|
|
||||||
Pledged against repurchase agreements
|
|
$291
|
|
|
$293
|
|
|
|
$344
|
|
|
$338
|
|
Pledged against FHLB borrowed funds
|
—
|
|
—
|
|
|
745
|
|
752
|
|
||||
Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law
|
3,632
|
|
3,613
|
|
|
3,592
|
|
3,460
|
|
|
June 30, 2019
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
19
|
|
|
$882
|
|
|
($1
|
)
|
|
349
|
|
|
$11,307
|
|
|
($166
|
)
|
|
368
|
|
|
$12,189
|
|
|
($167
|
)
|
Other/non-agency
|
—
|
|
—
|
|
—
|
|
|
7
|
|
41
|
|
(4
|
)
|
|
7
|
|
41
|
|
(4
|
)
|
||||||
Total
|
19
|
|
|
$882
|
|
|
($1
|
)
|
|
356
|
|
|
$11,348
|
|
|
($170
|
)
|
|
375
|
|
|
$12,230
|
|
|
($171
|
)
|
|
December 31, 2018
|
|||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||||
(dollars in millions)
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|
Number of Issues
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
Federal agencies and U.S. government sponsored entities
|
166
|
|
|
$4,881
|
|
|
($89
|
)
|
|
429
|
|
|
$15,124
|
|
|
($648
|
)
|
|
595
|
|
|
$20,005
|
|
|
($737
|
)
|
Other/non-agency
|
10
|
|
139
|
|
(1
|
)
|
|
11
|
|
72
|
|
(6
|
)
|
|
21
|
|
211
|
|
(7
|
)
|
||||||
Total
|
176
|
|
|
$5,020
|
|
|
($90
|
)
|
|
440
|
|
|
$15,196
|
|
|
($654
|
)
|
|
616
|
|
|
$20,216
|
|
|
($744
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Cumulative balance at beginning of period
|
|
$78
|
|
|
|
$80
|
|
|
|
$81
|
|
|
|
$80
|
|
Credit impairments recognized in earnings on debt securities that have been previously impaired
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Reductions due to increases in cash flow expectations on impaired debt securities(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Reductions for securities sold or matured during the period
|
(21
|
)
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
||||
Cumulative balance at end of period
|
|
$57
|
|
|
|
$81
|
|
|
|
$57
|
|
|
|
$81
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Commercial(1)
|
|
$41,156
|
|
|
|
$40,857
|
|
Commercial real estate
|
13,123
|
|
|
13,023
|
|
||
Leases
|
2,684
|
|
|
2,903
|
|
||
Total commercial loans and leases
|
56,963
|
|
|
56,783
|
|
||
Residential mortgages
|
19,192
|
|
|
18,978
|
|
||
Home equity loans
|
938
|
|
|
1,073
|
|
||
Home equity lines of credit
|
12,266
|
|
|
12,710
|
|
||
Home equity loans serviced by others
|
348
|
|
|
399
|
|
||
Home equity lines of credit serviced by others
|
88
|
|
|
104
|
|
||
Automobile
|
12,000
|
|
|
12,106
|
|
||
Education
|
9,305
|
|
|
8,900
|
|
||
Credit cards
|
2,046
|
|
|
1,991
|
|
||
Other retail
|
3,692
|
|
|
3,616
|
|
||
Total retail loans(2)
|
59,875
|
|
|
59,877
|
|
||
Total loans and leases(3)
|
|
$116,838
|
|
|
|
$116,660
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Residential Mortgages(1)
|
Commercial(2)
|
Total
|
|
Residential Mortgages(1)
|
Commercial(2)
|
Total
|
||||||||||||
Loans held for sale at fair value
|
|
$1,615
|
|
|
$135
|
|
|
$1,750
|
|
|
|
$967
|
|
|
$252
|
|
|
$1,219
|
|
Other loans held for sale
|
—
|
|
455
|
|
455
|
|
|
—
|
|
101
|
|
101
|
|
(in millions)
|
June 30, 2019
|
||
Total future minimum lease rentals
|
|
$1,823
|
|
Estimated residual value of leased equipment (non-guaranteed)
|
1,071
|
|
|
Initial direct costs
|
12
|
|
|
Unearned income
|
(244
|
)
|
|
Total leases
|
|
$2,662
|
|
(in millions)
|
|
||
2019
|
|
$290
|
|
2020
|
458
|
|
|
2021
|
345
|
|
|
2022
|
266
|
|
|
2023
|
191
|
|
|
Thereafter
|
273
|
|
|
Total undiscounted future minimum lease rentals
|
|
$1,823
|
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Allowance for loan and lease losses, beginning of period
|
|
$691
|
|
|
$554
|
|
|
$1,245
|
|
|
|
$690
|
|
|
$552
|
|
|
$1,242
|
|
Charge-offs
|
(45
|
)
|
(111
|
)
|
(156
|
)
|
|
(71
|
)
|
(223
|
)
|
(294
|
)
|
||||||
Recoveries
|
12
|
|
38
|
|
50
|
|
|
14
|
|
85
|
|
99
|
|
||||||
Net charge-offs
|
(33
|
)
|
(73
|
)
|
(106
|
)
|
|
(57
|
)
|
(138
|
)
|
(195
|
)
|
||||||
Provision charged to income
|
22
|
|
66
|
|
88
|
|
|
47
|
|
133
|
|
180
|
|
||||||
Allowance for loan and lease losses, end of period
|
680
|
|
547
|
|
1,227
|
|
|
680
|
|
547
|
|
1,227
|
|
||||||
Reserve for unfunded lending commitments, beginning of period
|
84
|
|
—
|
|
84
|
|
|
91
|
|
—
|
|
91
|
|
||||||
Provision for unfunded lending commitments
|
9
|
|
—
|
|
9
|
|
|
2
|
|
—
|
|
2
|
|
||||||
Reserve for unfunded lending commitments, end of period
|
93
|
|
—
|
|
93
|
|
|
93
|
|
—
|
|
93
|
|
||||||
Total allowance for credit losses, end of period
|
|
$773
|
|
|
$547
|
|
|
$1,320
|
|
|
|
$773
|
|
|
$547
|
|
|
$1,320
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Allowance for loan and lease losses, beginning of period
|
|
$711
|
|
|
$535
|
|
|
$1,246
|
|
|
|
$685
|
|
|
$551
|
|
|
$1,236
|
|
Charge-offs
|
(14
|
)
|
(106
|
)
|
(120
|
)
|
|
(17
|
)
|
(219
|
)
|
(236
|
)
|
||||||
Recoveries
|
2
|
|
42
|
|
44
|
|
|
8
|
|
82
|
|
90
|
|
||||||
Net charge-offs
|
(12
|
)
|
(64
|
)
|
(76
|
)
|
|
(9
|
)
|
(137
|
)
|
(146
|
)
|
||||||
Provision charged to income
|
16
|
|
67
|
|
83
|
|
|
39
|
|
124
|
|
163
|
|
||||||
Allowance for loan and lease losses, end of period
|
715
|
|
538
|
|
1,253
|
|
|
715
|
|
538
|
|
1,253
|
|
||||||
Reserve for unfunded lending commitments, beginning of period
|
86
|
|
—
|
|
86
|
|
|
88
|
|
—
|
|
88
|
|
||||||
Provision for unfunded lending commitments
|
2
|
|
—
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Reserve for unfunded lending commitments, end of period
|
88
|
|
—
|
|
88
|
|
|
88
|
|
—
|
|
88
|
|
||||||
Total allowance for credit losses, end of period
|
|
$803
|
|
|
$538
|
|
|
$1,341
|
|
|
|
$803
|
|
|
$538
|
|
|
$1,341
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$314
|
|
|
$686
|
|
|
$1,000
|
|
|
|
$391
|
|
|
$723
|
|
|
$1,114
|
|
Formula-based evaluation
|
56,649
|
|
59,189
|
|
115,838
|
|
|
56,392
|
|
59,154
|
|
115,546
|
|
||||||
Total loans and leases
|
|
$56,963
|
|
|
$59,875
|
|
|
$116,838
|
|
|
|
$56,783
|
|
|
$59,877
|
|
|
$116,660
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Commercial
|
|
Retail
|
|
Total
|
|
|
Commercial
|
|
Retail
|
|
Total
|
|
||||||
Individually evaluated
|
|
$34
|
|
|
$25
|
|
|
$59
|
|
|
|
$38
|
|
|
$26
|
|
|
$64
|
|
Formula-based evaluation
|
739
|
|
522
|
|
1,261
|
|
|
743
|
|
526
|
|
1,269
|
|
||||||
Allowance for credit losses
|
|
$773
|
|
|
$547
|
|
|
$1,320
|
|
|
|
$781
|
|
|
$552
|
|
|
$1,333
|
|
|
June 30, 2019
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
||||||
Commercial
|
|
$39,011
|
|
|
$1,174
|
|
|
$770
|
|
|
$201
|
|
|
$41,156
|
|
Commercial real estate
|
12,705
|
|
377
|
|
38
|
|
3
|
|
13,123
|
|
|||||
Leases
|
2,578
|
|
46
|
|
43
|
|
17
|
|
2,684
|
|
|||||
Total commercial loans and leases
|
|
$54,294
|
|
|
$1,597
|
|
|
$851
|
|
|
$221
|
|
|
$56,963
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Criticized
|
|
||||||||||||
(in millions)
|
Pass
|
|
Special Mention
|
Substandard
|
|
Doubtful
|
|
Total
|
|
||||||
Commercial
|
|
$38,600
|
|
|
$1,231
|
|
|
$828
|
|
|
$198
|
|
|
$40,857
|
|
Commercial real estate
|
12,523
|
|
412
|
|
82
|
|
6
|
|
13,023
|
|
|||||
Leases
|
2,823
|
|
39
|
|
41
|
|
—
|
|
2,903
|
|
|||||
Total commercial loans and leases
|
|
$53,946
|
|
|
$1,682
|
|
|
$951
|
|
|
$204
|
|
|
$56,783
|
|
|
June 30, 2019
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$18,882
|
|
|
$129
|
|
|
$32
|
|
|
$15
|
|
|
$134
|
|
|
$19,192
|
|
Home equity loans
|
825
|
|
73
|
|
11
|
|
5
|
|
24
|
|
938
|
|
||||||
Home equity lines of credit
|
11,652
|
|
372
|
|
58
|
|
31
|
|
153
|
|
12,266
|
|
||||||
Home equity loans serviced by others
|
301
|
|
26
|
|
5
|
|
3
|
|
13
|
|
348
|
|
||||||
Home equity lines of credit serviced by others
|
60
|
|
14
|
|
2
|
|
1
|
|
11
|
|
88
|
|
||||||
Automobile
|
10,630
|
|
1,083
|
|
201
|
|
67
|
|
19
|
|
12,000
|
|
||||||
Education
|
9,089
|
|
166
|
|
25
|
|
13
|
|
12
|
|
9,305
|
|
||||||
Credit cards
|
1,935
|
|
67
|
|
15
|
|
9
|
|
20
|
|
2,046
|
|
||||||
Other retail
|
3,528
|
|
97
|
|
30
|
|
21
|
|
16
|
|
3,692
|
|
||||||
Total retail loans
|
|
$56,902
|
|
|
$2,027
|
|
|
$379
|
|
|
$165
|
|
|
$402
|
|
|
$59,875
|
|
|
December 31, 2018
|
|||||||||||||||||
|
|
Days Past Due
|
||||||||||||||||
(in millions)
|
Current
|
|
1-29
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||
Residential mortgages
|
|
$18,664
|
|
|
$131
|
|
|
$37
|
|
|
$13
|
|
|
$133
|
|
|
$18,978
|
|
Home equity loans
|
945
|
|
75
|
|
12
|
|
3
|
|
38
|
|
1,073
|
|
||||||
Home equity lines of credit
|
12,042
|
|
386
|
|
65
|
|
22
|
|
195
|
|
12,710
|
|
||||||
Home equity loans serviced by others
|
355
|
|
21
|
|
7
|
|
3
|
|
13
|
|
399
|
|
||||||
Home equity lines of credit serviced by others
|
79
|
|
15
|
|
2
|
|
1
|
|
7
|
|
104
|
|
||||||
Automobile
|
10,729
|
|
1,039
|
|
207
|
|
59
|
|
72
|
|
12,106
|
|
||||||
Education
|
8,694
|
|
159
|
|
23
|
|
13
|
|
11
|
|
8,900
|
|
||||||
Credit cards
|
1,894
|
|
53
|
|
14
|
|
10
|
|
20
|
|
1,991
|
|
||||||
Other retail
|
3,481
|
|
76
|
|
26
|
|
18
|
|
15
|
|
3,616
|
|
||||||
Total retail loans
|
|
$56,883
|
|
|
$1,955
|
|
|
$393
|
|
|
$142
|
|
|
$504
|
|
|
$59,877
|
|
|
Nonperforming
|
|
Accruing and 90 days or more past due
|
||||||||||||
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||
Commercial
|
|
$198
|
|
|
|
$194
|
|
|
|
$4
|
|
|
|
$1
|
|
Commercial real estate
|
4
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
Leases
|
17
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total commercial loans and leases
|
219
|
|
|
201
|
|
|
5
|
|
|
1
|
|
||||
Residential mortgages (1)(2)
|
141
|
|
|
136
|
|
|
14
|
|
|
15
|
|
||||
Home equity loans
|
38
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit
|
210
|
|
|
231
|
|
|
—
|
|
|
—
|
|
||||
Home equity loans serviced by others
|
16
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||
Home equity lines of credit serviced by others
|
14
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
Automobile
|
62
|
|
|
81
|
|
|
—
|
|
|
—
|
|
||||
Education
|
40
|
|
|
38
|
|
|
3
|
|
|
2
|
|
||||
Credit card
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
||||
Other retail
|
10
|
|
|
8
|
|
|
9
|
|
|
7
|
|
||||
Total retail loans
|
551
|
|
|
596
|
|
|
26
|
|
|
24
|
|
||||
Total
|
|
$770
|
|
|
|
$797
|
|
|
|
$31
|
|
|
|
$25
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||
Nonperforming commercial loans and leases as a percentage of total loans and leases
|
0.19
|
%
|
|
0.17
|
%
|
Nonperforming retail loans as a percentage of total loans and leases
|
0.47
|
|
|
0.51
|
|
Nonperforming loans and leases as a percentage of total loans and leases
|
0.66
|
%
|
|
0.68
|
%
|
|
|
|
|
||
Nonperforming commercial assets as a percentage of total assets
|
0.13
|
%
|
|
0.13
|
%
|
Nonperforming retail assets as a percentage of total assets
|
0.36
|
|
|
0.39
|
|
Nonperforming assets as a percentage of total assets
|
0.49
|
%
|
|
0.52
|
%
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Days Past Due
|
|
Days Past Due
|
||||||||||||||||||||||
(in millions)
|
30-59
|
60-89
|
90 or More
|
Total
|
|
|
30-59
|
60-89
|
90 or More
|
Total
|
|
||||||||||||||
Commercial
|
|
$12
|
|
|
$17
|
|
|
$51
|
|
|
$80
|
|
|
|
$85
|
|
|
$3
|
|
|
$78
|
|
|
$166
|
|
Commercial real estate
|
—
|
|
6
|
|
2
|
|
8
|
|
|
8
|
|
32
|
|
5
|
|
45
|
|
||||||||
Leases
|
1
|
|
—
|
|
1
|
|
2
|
|
|
7
|
|
—
|
|
—
|
|
7
|
|
||||||||
Total commercial loans and leases
|
13
|
|
23
|
|
54
|
|
90
|
|
|
100
|
|
35
|
|
83
|
|
218
|
|
||||||||
Residential mortgages
|
32
|
|
15
|
|
134
|
|
181
|
|
|
37
|
|
13
|
|
133
|
|
183
|
|
||||||||
Home equity loans
|
11
|
|
5
|
|
24
|
|
40
|
|
|
12
|
|
3
|
|
38
|
|
53
|
|
||||||||
Home equity lines of credit
|
58
|
|
31
|
|
153
|
|
242
|
|
|
65
|
|
22
|
|
195
|
|
282
|
|
||||||||
Home equity loans serviced by others
|
5
|
|
3
|
|
13
|
|
21
|
|
|
7
|
|
3
|
|
13
|
|
23
|
|
||||||||
Home equity lines of credit serviced by others
|
2
|
|
1
|
|
11
|
|
14
|
|
|
2
|
|
1
|
|
7
|
|
10
|
|
||||||||
Automobile
|
201
|
|
67
|
|
19
|
|
287
|
|
|
207
|
|
59
|
|
72
|
|
338
|
|
||||||||
Education
|
25
|
|
13
|
|
12
|
|
50
|
|
|
23
|
|
13
|
|
11
|
|
47
|
|
||||||||
Credit cards
|
15
|
|
9
|
|
20
|
|
44
|
|
|
14
|
|
10
|
|
20
|
|
44
|
|
||||||||
Other retail
|
30
|
|
21
|
|
16
|
|
67
|
|
|
26
|
|
18
|
|
15
|
|
59
|
|
||||||||
Total retail loans
|
379
|
|
165
|
|
402
|
|
946
|
|
|
393
|
|
142
|
|
504
|
|
1,039
|
|
||||||||
Total
|
|
$392
|
|
|
$188
|
|
|
$456
|
|
|
$1,036
|
|
|
|
$493
|
|
|
$177
|
|
|
$587
|
|
|
$1,257
|
|
|
June 30, 2019
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$170
|
|
|
$34
|
|
|
$118
|
|
|
$359
|
|
|
$288
|
|
Commercial real estate
|
—
|
|
—
|
|
26
|
|
26
|
|
26
|
|
|||||
Total commercial loans
|
170
|
|
34
|
|
144
|
|
385
|
|
314
|
|
|||||
Residential mortgages
|
25
|
|
2
|
|
122
|
|
192
|
|
147
|
|
|||||
Home equity loans
|
26
|
|
2
|
|
70
|
|
130
|
|
96
|
|
|||||
Home equity lines of credit
|
23
|
|
2
|
|
178
|
|
242
|
|
201
|
|
|||||
Home equity loans serviced by others
|
19
|
|
1
|
|
17
|
|
48
|
|
36
|
|
|||||
Home equity lines of credit serviced by others
|
1
|
|
—
|
|
6
|
|
10
|
|
7
|
|
|||||
Automobile
|
1
|
|
—
|
|
21
|
|
31
|
|
22
|
|
|||||
Education
|
121
|
|
9
|
|
23
|
|
144
|
|
144
|
|
|||||
Credit cards
|
26
|
|
8
|
|
1
|
|
27
|
|
27
|
|
|||||
Other retail
|
3
|
|
1
|
|
3
|
|
7
|
|
6
|
|
|||||
Total retail loans
|
245
|
|
25
|
|
441
|
|
831
|
|
686
|
|
|||||
Total
|
|
$415
|
|
|
$59
|
|
|
$585
|
|
|
$1,216
|
|
|
$1,000
|
|
|
December 31, 2018
|
||||||||||||||
(in millions)
|
Impaired Loans With a Related Allowance
|
Allowance on Impaired Loans
|
Impaired Loans Without a Related Allowance
|
Unpaid Contractual Balance
|
Total Recorded Investment in Impaired Loans
|
||||||||||
Commercial
|
|
$186
|
|
|
$31
|
|
|
$167
|
|
|
$450
|
|
|
$353
|
|
Commercial real estate
|
32
|
|
7
|
|
6
|
|
38
|
|
38
|
|
|||||
Total commercial loans
|
218
|
|
38
|
|
173
|
|
488
|
|
391
|
|
|||||
Residential mortgages
|
28
|
|
2
|
|
127
|
|
201
|
|
155
|
|
|||||
Home equity loans
|
34
|
|
3
|
|
76
|
|
148
|
|
110
|
|
|||||
Home equity lines of credit
|
21
|
|
1
|
|
181
|
|
244
|
|
202
|
|
|||||
Home equity loans serviced by others
|
22
|
|
1
|
|
19
|
|
54
|
|
41
|
|
|||||
Home equity lines of credit serviced by others
|
1
|
|
—
|
|
7
|
|
11
|
|
8
|
|
|||||
Automobile
|
1
|
|
—
|
|
22
|
|
31
|
|
23
|
|
|||||
Education
|
130
|
|
11
|
|
23
|
|
153
|
|
153
|
|
|||||
Credit cards
|
24
|
|
7
|
|
1
|
|
25
|
|
25
|
|
|||||
Other retail
|
4
|
|
1
|
|
2
|
|
8
|
|
6
|
|
|||||
Total retail loans
|
265
|
|
26
|
|
458
|
|
875
|
|
723
|
|
|||||
Total
|
|
$483
|
|
|
$64
|
|
|
$631
|
|
|
$1,363
|
|
|
$1,114
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||
Commercial
|
|
$2
|
|
|
$310
|
|
|
|
$2
|
|
|
$332
|
|
Commercial real estate
|
1
|
|
27
|
|
|
—
|
|
36
|
|
||||
Total commercial loans
|
3
|
|
337
|
|
|
2
|
|
368
|
|
||||
Residential mortgages
|
2
|
|
145
|
|
|
2
|
|
152
|
|
||||
Home equity loans
|
1
|
|
97
|
|
|
1
|
|
112
|
|
||||
Home equity lines of credit
|
2
|
|
199
|
|
|
2
|
|
198
|
|
||||
Home equity loans serviced by others
|
—
|
|
36
|
|
|
—
|
|
46
|
|
||||
Home equity lines of credit serviced by others
|
—
|
|
7
|
|
|
—
|
|
9
|
|
||||
Automobile
|
—
|
|
22
|
|
|
—
|
|
22
|
|
||||
Education
|
2
|
|
145
|
|
|
2
|
|
165
|
|
||||
Credit cards
|
1
|
|
25
|
|
|
1
|
|
24
|
|
||||
Other retail
|
—
|
|
6
|
|
|
—
|
|
8
|
|
||||
Total retail loans
|
8
|
|
682
|
|
|
8
|
|
736
|
|
||||
Total
|
|
$11
|
|
|
$1,019
|
|
|
|
$10
|
|
|
$1,104
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
(in millions)
|
Interest Income Recognized
|
Average Recorded Investment
|
|
Interest Income Recognized
|
Average Recorded Investment
|
||||||||
Commercial
|
|
$5
|
|
|
$304
|
|
|
|
$4
|
|
|
$311
|
|
Commercial real estate
|
1
|
|
27
|
|
|
—
|
|
32
|
|
||||
Total commercial loans
|
6
|
|
331
|
|
|
4
|
|
343
|
|
||||
Residential mortgages
|
3
|
|
142
|
|
|
3
|
|
149
|
|
||||
Home equity loans
|
3
|
|
97
|
|
|
3
|
|
112
|
|
||||
Home equity lines of credit
|
4
|
|
193
|
|
|
4
|
|
192
|
|
||||
Home equity loans serviced by others
|
1
|
|
37
|
|
|
1
|
|
47
|
|
||||
Home equity lines of credit serviced by others
|
—
|
|
7
|
|
|
—
|
|
9
|
|
||||
Automobile
|
—
|
|
21
|
|
|
—
|
|
21
|
|
||||
Education
|
4
|
|
145
|
|
|
4
|
|
165
|
|
||||
Credit cards
|
1
|
|
24
|
|
|
1
|
|
23
|
|
||||
Other retail
|
—
|
|
6
|
|
|
—
|
|
8
|
|
||||
Total retail loans
|
16
|
|
672
|
|
|
16
|
|
726
|
|
||||
Total
|
|
$22
|
|
|
$1,003
|
|
|
|
$20
|
|
|
$1,069
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Commercial
|
|
$253
|
|
|
|
$304
|
|
Retail
|
686
|
|
|
723
|
|
||
Unfunded commitments related to TDRs
|
70
|
|
|
30
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction1
|
|
Maturity Extension2
|
|
Other3
|
||||||||||||
(dollars in millions)
|
Number of Contracts
|
Recorded Investment
|
|
Number of Contracts
|
Recorded Investment
|
|
Number of Contracts
|
Recorded Investment
|
|||||||||
Commercial
|
4
|
|
|
$1
|
|
|
4
|
|
|
$—
|
|
|
17
|
|
|
$59
|
|
Commercial real estate
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
2
|
|
31
|
|
|||
Total commercial loans
|
4
|
|
1
|
|
|
4
|
|
—
|
|
|
19
|
|
90
|
|
|||
Residential mortgages
|
16
|
|
2
|
|
|
23
|
|
3
|
|
|
33
|
|
5
|
|
|||
Home equity loans
|
11
|
|
1
|
|
|
1
|
|
—
|
|
|
34
|
|
1
|
|
|||
Home equity lines of credit
|
13
|
|
1
|
|
|
47
|
|
6
|
|
|
113
|
|
7
|
|
|||
Home equity loans serviced by others
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
8
|
|
—
|
|
|||
Home equity lines of credit serviced by others
|
2
|
|
—
|
|
|
1
|
|
—
|
|
|
2
|
|
—
|
|
|||
Automobile
|
41
|
|
1
|
|
|
16
|
|
—
|
|
|
309
|
|
5
|
|
|||
Education
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
139
|
|
3
|
|
|||
Credit cards
|
559
|
|
3
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Other retail
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Total retail loans
|
642
|
|
8
|
|
|
88
|
|
9
|
|
|
638
|
|
21
|
|
|||
Total
|
646
|
|
|
$9
|
|
|
92
|
|
|
$9
|
|
|
657
|
|
|
$111
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||
|
Primary Modification Types
|
||||||||||||||||
|
Interest Rate Reduction1
|
|
Maturity Extension2
|
|
Other3
|
||||||||||||
(dollars in millions)
|
Number of Contracts
|
Recorded Investment
|
|
Number of Contracts
|
Recorded Investment
|
|
Number of Contracts
|
Recorded Investment
|
|||||||||
Commercial
|
5
|
|
|
$1
|
|
|
10
|
|
|
$1
|
|
|
35
|
|
|
$134
|
|
Commercial real estate
|
—
|
|
—
|
|
|
1
|
|
—
|
|
|
2
|
|
31
|
|
|||
Total commercial loans
|
5
|
|
1
|
|
|
11
|
|
1
|
|
|
37
|
|
165
|
|
|||
Residential mortgages
|
23
|
|
3
|
|
|
30
|
|
4
|
|
|
86
|
|
11
|
|
|||
Home equity loans
|
22
|
|
2
|
|
|
1
|
|
—
|
|
|
66
|
|
3
|
|
|||
Home equity lines of credit
|
28
|
|
2
|
|
|
89
|
|
11
|
|
|
206
|
|
14
|
|
|||
Home equity loans serviced by others
|
1
|
|
—
|
|
|
—
|
|
—
|
|
|
15
|
|
—
|
|
|||
Home equity lines of credit serviced by others
|
4
|
|
—
|
|
|
1
|
|
—
|
|
|
5
|
|
—
|
|
|||
Automobile
|
77
|
|
2
|
|
|
33
|
|
1
|
|
|
578
|
|
9
|
|
|||
Education
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
251
|
|
4
|
|
|||
Credit cards
|
1,153
|
|
6
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Other retail
|
1
|
|
—
|
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
|||
Total retail loans
|
1,309
|
|
15
|
|
|
154
|
|
16
|
|
|
1,211
|
|
41
|
|
|||
Total
|
1,314
|
|
|
$16
|
|
|
165
|
|
|
$17
|
|
|
1,248
|
|
|
$206
|
|
|
June 30, 2019
|
||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
|
Total
|
|
||||||||
High loan-to-value
|
|
$441
|
|
|
$78
|
|
|
$125
|
|
|
$—
|
|
|
$644
|
|
Interest-only/negative amortization
|
1,765
|
|
—
|
|
—
|
|
—
|
|
1,765
|
|
|||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
221
|
|
221
|
|
|||||
Multiple characteristics and other
|
3
|
|
—
|
|
—
|
|
—
|
|
3
|
|
|||||
Total
|
|
$2,209
|
|
|
$78
|
|
|
$125
|
|
|
$221
|
|
|
$2,633
|
|
|
December 31, 2018
|
|||||||||||||||||
(in millions)
|
Residential Mortgages
|
Home Equity Loans and Lines of Credit
|
Home Equity Products Serviced by Others
|
Credit Cards
|
|
Education
|
|
Total
|
|
|||||||||
High loan-to-value
|
|
$318
|
|
|
$87
|
|
|
$148
|
|
|
$—
|
|
|
$—
|
|
|
$553
|
|
Interest-only/negative amortization
|
1,794
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1,795
|
|
||||||
Low introductory rate
|
—
|
|
—
|
|
—
|
|
217
|
|
—
|
|
217
|
|
||||||
Multiple characteristics and other
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
Total
|
|
$2,113
|
|
|
$87
|
|
|
$148
|
|
|
$217
|
|
|
$1
|
|
|
$2,566
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Residential mortgage loans sold with servicing retained
|
|
$4,229
|
|
|
|
$670
|
|
|
|
$7,148
|
|
|
|
$1,325
|
|
Gain on sales (1)
|
55
|
|
|
17
|
|
|
92
|
|
|
30
|
|
||||
Contractually specified servicing, late and other ancillary fees (1)
|
51
|
|
|
16
|
|
|
99
|
|
|
31
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Mortgage servicing rights:
|
|
|
|
|
|
|
|
||||||||
Balance as of beginning of period
|
|
$212
|
|
|
|
$201
|
|
|
|
$221
|
|
|
|
$201
|
|
Amount capitalized
|
—
|
|
|
8
|
|
|
—
|
|
|
15
|
|
||||
Purchases
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
Amortization
|
(9
|
)
|
|
(8
|
)
|
|
(18
|
)
|
|
(15
|
)
|
||||
Carrying amount before valuation allowance
|
203
|
|
|
217
|
|
|
203
|
|
|
217
|
|
||||
Valuation allowance for servicing assets:
|
|
|
|
|
|
|
|
||||||||
Balance as of beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Valuation charge-offs (recoveries)
|
14
|
|
|
—
|
|
|
14
|
|
|
(3
|
)
|
||||
Balance at end of period
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
Net carrying value of MSRs
|
|
$189
|
|
|
|
$217
|
|
|
|
$189
|
|
|
|
$217
|
|
(in millions)
|
As of and for the Three Months Ended June 30, 2019
|
|
As of and for the Six Months Ended June 30, 2019
|
||||
Fair value as of beginning of the period
|
|
$563
|
|
|
|
$600
|
|
Amounts capitalized
|
57
|
|
|
92
|
|
||
Changes in unpaid principal balance during the period (1)
|
(31
|
)
|
|
(57
|
)
|
||
Changes in fair value during the period (2)
|
(58
|
)
|
|
(104
|
)
|
||
Fair value at end of the period
|
|
$531
|
|
|
|
$531
|
|
(in millions)
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||
Operating lease cost
|
|
$41
|
|
|
|
$81
|
|
Short-term lease cost
|
3
|
|
|
6
|
|
||
Variable lease cost
|
2
|
|
|
4
|
|
||
Sublease income
|
(1
|
)
|
|
(2
|
)
|
||
Total
|
|
$45
|
|
|
|
$89
|
|
(in millions)
|
June 30, 2019
|
Affected Line Item in Consolidated Balance Sheets
|
||
Operating lease right-of-use assets
|
|
$732
|
|
Other assets
|
Operating lease liabilities
|
750
|
|
Other liabilities
|
(in millions)
|
Six Months Ended June 30, 2019
|
||
Cash paid for amounts included in measurement of liabilities:
|
|
||
Operating cash flows from operating leases
|
|
$80
|
|
Right-of-use assets in exchange for new operating lease liabilities
|
72
|
|
(in millions
|
Operating Leases
|
||
2019
|
|
$69
|
|
2020
|
160
|
|
|
2021
|
143
|
|
|
2022
|
118
|
|
|
2023
|
93
|
|
|
Thereafter
|
262
|
|
|
Total lease payments
|
845
|
|
|
Less interest
|
95
|
|
|
Present value of lease liabilities
|
|
$750
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
LIHTC investment included in other assets
|
|
$1,303
|
|
|
|
$1,236
|
|
LIHTC unfunded commitments included in other liabilities
|
659
|
|
|
673
|
|
||
Renewable energy investments included in other assets
|
311
|
|
|
319
|
|
||
Lending to special purpose entities included in loans and leases
|
848
|
|
|
613
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Tax credits included in income tax expense
|
|
$34
|
|
|
|
$26
|
|
|
|
$69
|
|
|
|
$51
|
|
Amortization expense included in income tax expense
|
35
|
|
|
28
|
|
|
72
|
|
|
55
|
|
||||
Other tax benefits included in income tax expense
|
8
|
|
|
6
|
|
|
16
|
|
|
12
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Federal funds purchased
|
|
$840
|
|
|
|
$820
|
|
Securities sold under agreements to repurchase
|
292
|
|
|
336
|
|
||
Other short-term borrowed funds
|
309
|
|
|
161
|
|
||
Total short-term borrowed funds
|
|
$1,441
|
|
|
|
$1,317
|
|
|
As of and for the Three Months Ended June 30,
|
|
As of and for the Six Months Ended June 30,
|
|
As of and for the Year Ended December 31,
|
||||||||||||||
(dollars in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2018
|
||||||
Weighted-average interest rate at period-end:(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1.93
|
%
|
|
—
|
%
|
|
1.93
|
%
|
|
—
|
%
|
|
1.72
|
%
|
|||||
Other short-term borrowed funds
|
2.47
|
|
|
3.22
|
|
|
2.47
|
|
|
3.22
|
|
|
2.73
|
|
|||||
Maximum amount outstanding at any month-end during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase(2)
|
|
$1,499
|
|
|
|
$1,045
|
|
|
|
$1,499
|
|
|
|
$1,045
|
|
|
|
$1,282
|
|
Other short-term borrowed funds
|
508
|
|
|
1,110
|
|
|
511
|
|
|
1,110
|
|
|
1,110
|
|
|||||
Average amount outstanding during the period:
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase(2)
|
|
$818
|
|
|
|
$504
|
|
|
|
$729
|
|
|
|
$574
|
|
|
|
$654
|
|
Other short-term borrowed funds
|
45
|
|
|
191
|
|
|
52
|
|
|
388
|
|
|
467
|
|
|||||
Weighted-average interest rate during the period:(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1.76
|
%
|
|
0.71
|
%
|
|
1.54
|
%
|
|
0.68
|
%
|
|
0.92
|
%
|
|||||
Other short-term borrowed funds
|
2.66
|
|
|
1.90
|
|
|
2.71
|
|
|
1.73
|
|
|
2.10
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Parent Company:
|
|
|
|
||||
2.375% fixed-rate senior unsecured debt, due July 2021
|
|
$349
|
|
|
|
$349
|
|
4.150% fixed-rate subordinated debt, due September 2022
|
348
|
|
|
348
|
|
||
3.750% fixed-rate subordinated debt, due July 2024
|
250
|
|
|
250
|
|
||
4.023% fixed-rate subordinated debt, due October 2024
|
42
|
|
|
42
|
|
||
4.350% fixed-rate subordinated debt, due August 2025
|
249
|
|
|
249
|
|
||
4.300% fixed-rate subordinated debt, due December 2025
|
750
|
|
|
749
|
|
||
Banking and Other Subsidiaries:
|
|
|
|
||||
2.500% senior unsecured notes, due March 2019 (1)
|
—
|
|
|
748
|
|
||
2.450% senior unsecured notes, due December 2019 (1)
|
747
|
|
|
744
|
|
||
2.250% senior unsecured notes, due March 2020 (1)
|
698
|
|
|
691
|
|
||
3.060% floating-rate senior unsecured notes, due March 2020 (1) (2)
|
300
|
|
|
300
|
|
||
3.091% floating-rate senior unsecured notes, due May 2020 (1) (2)
|
250
|
|
|
250
|
|
||
2.200% senior unsecured notes, due May 2020 (1)
|
499
|
|
|
499
|
|
||
2.250% senior unsecured notes, due October 2020 (1)
|
748
|
|
|
738
|
|
||
2.550% senior unsecured notes, due May 2021 (1)
|
986
|
|
|
964
|
|
||
3.250% senior unsecured notes, due February 2022 (1)
|
711
|
|
|
—
|
|
||
3.248% floating-rate senior unsecured notes, due February 2022 (1) (2)
|
299
|
|
|
—
|
|
||
3.331% floating-rate senior unsecured notes, due May 2022 (1) (2)
|
250
|
|
|
249
|
|
||
2.650% senior unsecured notes, due May 2022 (1)
|
500
|
|
|
487
|
|
||
3.700% senior unsecured notes, due March 2023 (1)
|
517
|
|
|
502
|
|
||
3.280% floating-rate senior unsecured notes, due March 2023 (1) (2)
|
249
|
|
|
249
|
|
||
3.750% senior unsecured notes, due February 2026 (1)
|
521
|
|
|
—
|
|
||
Federal Home Loan Bank advances, 2.575% weighted average rate, due through 2038
|
2,258
|
|
|
7,508
|
|
||
Other
|
17
|
|
|
9
|
|
||
Total long-term borrowed funds
|
|
$11,538
|
|
|
|
$15,925
|
|
(in millions)
|
Parent Company
|
Banking and Other Subsidiaries
|
Consolidated
|
|
|||||
Year
|
|
|
|
||||||
2019
|
|
$—
|
|
|
$747
|
|
|
$747
|
|
2020
|
—
|
|
4,748
|
|
4,748
|
|
|||
2021
|
349
|
|
992
|
|
1,341
|
|
|||
2022
|
348
|
|
1,766
|
|
2,114
|
|
|||
2023
|
—
|
|
768
|
|
768
|
|
|||
2024 and thereafter
|
1,291
|
|
529
|
|
1,820
|
|
|||
Total
|
|
$1,988
|
|
|
$9,550
|
|
|
$11,538
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Notional Amount(1)
|
Derivative Assets
|
Derivative Liabilities
|
|
Notional Amount(1)
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
$25,096
|
|
|
$—
|
|
|
$3
|
|
|
|
$12,050
|
|
|
$5
|
|
|
$—
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
133,570
|
|
808
|
|
127
|
|
|
117,076
|
|
301
|
|
277
|
|
||||||
Foreign exchange contracts
|
13,431
|
|
132
|
|
116
|
|
|
9,866
|
|
129
|
|
113
|
|
||||||
Other contracts
|
8,040
|
|
29
|
|
34
|
|
|
3,555
|
|
14
|
|
25
|
|
||||||
Total derivatives not designated as hedging instruments
|
|
969
|
|
277
|
|
|
|
444
|
|
415
|
|
||||||||
Gross derivative fair values
|
|
969
|
|
280
|
|
|
|
449
|
|
415
|
|
||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets (2)
|
|
(83
|
)
|
(83
|
)
|
|
|
(87
|
)
|
(87
|
)
|
||||||||
Less: Cash collateral applied (2)
|
|
(53
|
)
|
(91
|
)
|
|
|
(45
|
)
|
(36
|
)
|
||||||||
Total net derivative fair values presented in the Consolidated Balance Sheets
|
|
|
$833
|
|
|
$106
|
|
|
|
|
$317
|
|
|
$292
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
2018
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||
Change in fair value of interest rate swaps hedging borrowed funds
|
|
$64
|
|
|
|
$12
|
|
|
|
$104
|
|
|
|
($26
|
)
|
Interest expense - borrowed funds
|
Change in fair value of hedged long-term debt attributable to the risk being hedged
|
(64
|
)
|
|
(13
|
)
|
|
(103
|
)
|
|
24
|
|
Interest expense - borrowed funds
|
||||
Change in fair value of interest rate swaps hedging fixed rate loans
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
Interest and fees on loans and leases
|
||||
Change in fair value of hedged fixed rate loans attributable to the risk being hedged
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
Interest and fees on loans and leases
|
|
June 30, 2019
|
|||||
(in millions)
|
Residential mortgages
|
Long-term borrowed funds
|
||||
Carrying amount of the hedged assets
|
|
$975
|
|
|
$—
|
|
Carrying amount of the hedged liabilities
|
—
|
|
5,249
|
|
||
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items(1)
|
16
|
|
43
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
2018(1)
|
|
2019
|
|
2018(1)
|
||||||||
Amount of pre-tax net gains (losses) recognized in OCI
|
|
$91
|
|
|
|
($17
|
)
|
|
|
$143
|
|
|
|
($87
|
)
|
Amount of pre-tax net losses reclassified from OCI into interest income
|
(20
|
)
|
|
(13
|
)
|
|
(40
|
)
|
|
(19
|
)
|
||||
Amount of pre-tax net gains reclassified from OCI into interest expense
|
1
|
|
|
4
|
|
|
1
|
|
|
8
|
|
|
Amounts Recognized in
Noninterest Income for the
|
|
||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||
Economic hedge type:
|
|
|
|
|
|
|
|
|
||||||||
Customer interest rate contracts
|
|
$425
|
|
|
|
($75
|
)
|
|
|
$654
|
|
|
|
($279
|
)
|
Foreign exchange and interest rate products
|
Customer foreign exchange contracts
|
(47
|
)
|
|
(68
|
)
|
|
(81
|
)
|
|
(57
|
)
|
Foreign exchange and interest rate products
|
||||
Derivatives transactions to hedge interest rate risk
|
(410
|
)
|
|
90
|
|
|
(627
|
)
|
|
306
|
|
Foreign exchange and interest rate products
|
||||
Derivatives transactions to hedge foreign exchange risk
|
54
|
|
|
92
|
|
|
94
|
|
|
75
|
|
Foreign exchange and interest rate products
|
||||
Residential loan commitments
|
11
|
|
|
1
|
|
|
16
|
|
|
—
|
|
Mortgage banking fees
|
||||
Forward sale contracts
|
(9
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(2
|
)
|
Mortgage banking fees
|
||||
Interest rate derivative contracts used to hedge residential MSRs
|
71
|
|
|
—
|
|
|
116
|
|
|
—
|
|
Mortgage banking fees
|
||||
Total
|
|
$95
|
|
|
|
$38
|
|
|
|
$167
|
|
|
|
$43
|
|
|
|
|
As of and for the Three Months Ended June 30,
|
||||||||||||||
(in millions)
|
Net Unrealized (Losses) Gains on Derivatives
|
|
Net Unrealized (Losses) Gains on Debt Securities
|
|
Employee Benefit Plans
|
|
Total AOCI
|
|||||||||
Balance at April 1, 2018
|
|
($193
|
)
|
|
|
($514
|
)
|
|
|
($438
|
)
|
|
|
($1,145
|
)
|
|
Other comprehensive loss before reclassifications
|
(13
|
)
|
|
(60
|
)
|
|
—
|
|
|
(73
|
)
|
|||||
Other-than-temporary impairment not recognized in earnings on debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Amounts reclassified to the Consolidated Statements of Operations
|
6
|
|
|
(1
|
)
|
|
3
|
|
|
8
|
|
|||||
Net other comprehensive (loss) income
|
(7
|
)
|
|
(61
|
)
|
|
3
|
|
|
(65
|
)
|
|||||
Balance at June 30, 2018
|
|
($200
|
)
|
|
|
($575
|
)
|
|
|
($435
|
)
|
|
|
($1,210
|
)
|
|
Balance at April 1, 2019
|
|
($89
|
)
|
|
|
($244
|
)
|
|
|
($460
|
)
|
|
|
($793
|
)
|
|
Other comprehensive income before reclassifications
|
68
|
|
|
221
|
|
|
—
|
|
|
289
|
|
|||||
Other-than-temporary impairment not recognized in earnings on debt securities
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Amounts reclassified to the Consolidated Statements of Operations
|
15
|
|
|
(3
|
)
|
|
3
|
|
|
15
|
|
|||||
Net other comprehensive income
|
83
|
|
|
219
|
|
|
3
|
|
|
305
|
|
|||||
Balance at June 30, 2019
|
|
($6
|
)
|
|
|
($25
|
)
|
|
|
($457
|
)
|
|
|
($488
|
)
|
|
|
As of and for the Six Months Ended June 30,
|
||||||||||||||
(in millions)
|
Net Unrealized (Losses) Gains on Derivatives
|
|
Net Unrealized (Losses) Gains on Debt Securities
|
|
Employee Benefit Plans
|
|
Total AOCI
|
|||||||||
Balance at January 1, 2018
|
|
($143
|
)
|
|
|
($236
|
)
|
|
|
($441
|
)
|
|
|
($820
|
)
|
|
Other comprehensive loss before reclassifications
|
(65
|
)
|
|
(332
|
)
|
|
—
|
|
|
(397
|
)
|
|||||
Other-than-temporary impairment not recognized in earnings on debt securities
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Amounts reclassified to the Consolidated Statements of Operations
|
8
|
|
|
(6
|
)
|
|
6
|
|
|
8
|
|
|||||
Net other comprehensive (loss) income
|
(57
|
)
|
|
(339
|
)
|
|
6
|
|
|
(390
|
)
|
|||||
Balance at June 30, 2018
|
|
($200
|
)
|
|
|
($575
|
)
|
|
|
($435
|
)
|
|
|
($1,210
|
)
|
|
Balance at January 1, 2019
|
|
($143
|
)
|
|
|
($490
|
)
|
|
|
($463
|
)
|
|
|
($1,096
|
)
|
|
Other comprehensive income before reclassifications
|
107
|
|
|
467
|
|
|
—
|
|
|
574
|
|
|||||
Other-than-temporary impairment not recognized in earnings on debt securities
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Amounts reclassified to the Consolidated Statements of Operations
|
30
|
|
|
(8
|
)
|
|
6
|
|
|
28
|
|
|||||
Net other comprehensive income
|
137
|
|
|
460
|
|
|
6
|
|
|
603
|
|
|||||
Cumulative effect of change in accounting standards
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Balance at June 30, 2019
|
|
($6
|
)
|
|
|
($25
|
)
|
|
|
($457
|
)
|
|
|
($488
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
||||
Details about AOCI Components
|
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||
Reclassification adjustment for net derivative losses included in net income:
|
|
($20
|
)
|
|
|
($13
|
)
|
|
|
($40
|
)
|
|
|
($19
|
)
|
Interest income
|
|
1
|
|
|
4
|
|
|
1
|
|
|
8
|
|
Interest expense
|
||||
|
(19
|
)
|
|
(9
|
)
|
|
(39
|
)
|
|
(11
|
)
|
Income before income tax expense
|
||||
|
(4
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(3
|
)
|
Income tax expense
|
||||
|
|
($15
|
)
|
|
|
($6
|
)
|
|
|
($30
|
)
|
|
|
($8
|
)
|
Net income
|
Reclassification of net debt securities gains to net income:
|
|
$4
|
|
|
|
$2
|
|
|
|
$12
|
|
|
|
$10
|
|
Securities gains, net
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
Net debt securities impairment losses recognized in earnings
|
||||
|
4
|
|
|
1
|
|
|
11
|
|
|
8
|
|
Income before income tax expense
|
||||
|
1
|
|
|
—
|
|
|
3
|
|
|
2
|
|
Income tax expense
|
||||
|
|
$3
|
|
|
|
$1
|
|
|
|
$8
|
|
|
|
$6
|
|
Net income
|
Reclassification of changes related to the employee benefit plan:
|
|
($4
|
)
|
|
|
($4
|
)
|
|
|
($9
|
)
|
|
|
($8
|
)
|
Other operating expense
|
|
(4
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(8
|
)
|
Income before income tax expense
|
||||
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
Income tax expense
|
||||
|
|
($3
|
)
|
|
|
($3
|
)
|
|
|
($6
|
)
|
|
|
($6
|
)
|
Net income
|
Total reclassification losses
|
|
($15
|
)
|
|
|
($8
|
)
|
|
|
($28
|
)
|
|
|
($8
|
)
|
Net income
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Net interest income (includes ($19),($9), ($39) and ($11) of AOCI reclassifications, respectively)
|
|
$1,166
|
|
|
|
$1,121
|
|
|
|
$2,326
|
|
|
|
$2,212
|
|
Provision for credit losses
|
97
|
|
|
85
|
|
|
182
|
|
|
163
|
|
||||
Noninterest income (includes $4, $1, $11 and $8 of AOCI reclassifications, respectively)
|
462
|
|
|
388
|
|
|
890
|
|
|
759
|
|
||||
Noninterest expense (includes $4, $4, $9 and $8 of AOCI reclassifications, respectively)
|
951
|
|
|
875
|
|
|
1,888
|
|
|
1,758
|
|
||||
Income before income tax expense
|
580
|
|
|
549
|
|
|
1,146
|
|
|
1,050
|
|
||||
Income tax expense (includes ($4), ($4), ($9) and ($3) income tax net expense from reclassification items, respectively)
|
127
|
|
|
124
|
|
|
254
|
|
|
237
|
|
||||
Net income
|
|
$453
|
|
|
|
$425
|
|
|
|
$892
|
|
|
|
$813
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||
(in millions, except per share and share data)
|
Liquidation value per share
|
|
Preferred Shares
|
|
Carrying Amount
|
|
Preferred Shares
|
|
Carrying Amount
|
|||||
Authorized ($25 par value)
|
|
|
100,000,000
|
|
|
|
|
100,000,000
|
|
|
|
|||
Issued and outstanding:
|
|
|
|
|
|
|
|
|
|
|||||
Series A
|
$1,000
|
|
250,000
|
|
|
$247
|
|
250,000
|
|
|
$247
|
|||
Series B
|
1,000
|
|
|
300,000
|
|
296
|
|
|
300,000
|
|
|
296
|
|
|
Series C
|
1,000
|
|
|
300,000
|
|
|
297
|
|
|
300,000
|
|
|
297
|
|
Series D
|
1,000
|
|
(1)
|
300,000
|
|
(2)
|
293
|
|
|
—
|
|
|
—
|
|
Total
|
|
|
1,150,000
|
|
|
$1,133
|
|
850,000
|
|
|
$840
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||
(in millions, except per share data)
|
|
Dividends Declared per Share
|
Dividends Declared
|
Dividends Paid
|
|
Dividends Declared per Share
|
Dividends Declared
|
Dividends Paid
|
||||||||||||
Common stock
|
|
|
$0.32
|
|
|
$148
|
|
|
$148
|
|
|
|
$0.22
|
|
|
$107
|
|
|
$107
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
||||||||||||
Series A
|
|
|
$—
|
|
|
$—
|
|
|
$7
|
|
|
|
$—
|
|
|
$—
|
|
|
$7
|
|
Series B
|
|
30.00
|
|
9
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Series C
|
|
15.94
|
|
4
|
|
5
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Series D
|
|
15.88
|
|
5
|
|
3
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total preferred stock
|
|
|
|
$18
|
|
|
$15
|
|
|
|
|
$—
|
|
|
$7
|
|
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||
(in millions, except per share data)
|
|
Dividends Declared per Share
|
Dividends Declared
|
Dividends Paid
|
|
Dividends Declared per Share
|
Dividends Declared
|
Dividends Paid
|
||||||||||||
Common stock
|
|
|
$0.64
|
|
|
$297
|
|
|
$297
|
|
|
|
$0.44
|
|
|
$215
|
|
|
$215
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
||||||||||||
Series A
|
|
|
$27.50
|
|
|
$7
|
|
|
$7
|
|
|
|
$27.50
|
|
|
$7
|
|
|
$7
|
|
Series B
|
|
30.00
|
|
9
|
|
11
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Series C
|
|
31.88
|
|
9
|
|
9
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Series D
|
|
27.70
|
|
8
|
|
3
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total preferred stock
|
|
|
|
$33
|
|
|
$30
|
|
|
|
|
$7
|
|
|
$7
|
|
(in millions)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Commitments to extend credit
|
|
$70,217
|
|
|
|
$69,553
|
|
Letters of credit
|
2,252
|
|
|
2,125
|
|
||
Marketing rights
|
35
|
|
|
37
|
|
||
Risk participation agreements
|
41
|
|
|
19
|
|
||
Loans sold with recourse
|
23
|
|
|
5
|
|
||
Total
|
|
$72,568
|
|
|
|
$71,739
|
|
•
|
Marketing Rights - During 2003, Citizens entered into a 25-year agreement to acquire the naming and marketing rights of a baseball stadium in Pennsylvania.
|
•
|
Loans sold with recourse - Citizens is an originator and servicer of residential mortgages and routinely sells such mortgage loans in the secondary market and to GSEs. In the context of such sales, the Company makes certain representations and warranties regarding the characteristics of the underlying loans and, as a result, may be contractually required to repurchase such loans or indemnify certain parties against losses for certain breaches of those representations and warranties. The Company also sells the government guaranteed portion of certain SBA loans to outside investors, for which it retains the servicing rights.
|
•
|
Risk Participation Agreements - RPAs are guarantees issued by the Company to other parties for a fee, whereby the Company agrees to participate in the credit risk of a derivative customer of the other party. The current amount of credit exposure is spread out over 83 counterparties. RPAs generally have terms ranging from one year to five years; however, certain outstanding agreements have terms as long as nine years.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||
Residential mortgage loans held for sale, at fair value
|
|
$10
|
|
|
|
$4
|
|
|
|
$9
|
|
|
|
$1
|
|
Mortgage banking fees
|
Commercial and commercial real estate loans held for sale, at fair value
|
1
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
Other income
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Debt securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$21,603
|
|
|
$—
|
|
|
$21,603
|
|
|
$—
|
|
State and political subdivisions
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
U.S. Treasury and other
|
90
|
|
90
|
|
—
|
|
—
|
|
||||
Total debt securities available for sale
|
21,698
|
|
90
|
|
21,608
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
1,615
|
|
—
|
|
1,615
|
|
—
|
|
||||
Commercial loans held for sale
|
135
|
|
—
|
|
135
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
1,750
|
|
—
|
|
1,750
|
|
—
|
|
||||
Mortgage servicing rights
|
531
|
|
—
|
|
—
|
|
531
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate contracts
|
808
|
|
—
|
|
808
|
|
—
|
|
||||
Foreign exchange contracts
|
132
|
|
—
|
|
132
|
|
—
|
|
||||
Other contracts
|
29
|
|
—
|
|
4
|
|
25
|
|
||||
Total derivative assets
|
969
|
|
—
|
|
944
|
|
25
|
|
||||
Equity securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund investments
|
47
|
|
47
|
|
—
|
|
—
|
|
||||
Total equity securities, at fair value
|
47
|
|
47
|
|
—
|
|
—
|
|
||||
Total assets
|
|
$24,995
|
|
|
$137
|
|
|
$24,302
|
|
|
$556
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$130
|
|
|
$—
|
|
|
$130
|
|
|
$—
|
|
Foreign exchange contracts
|
116
|
|
—
|
|
116
|
|
—
|
|
||||
Other contracts
|
34
|
|
—
|
|
34
|
|
—
|
|
||||
Total derivative liabilities
|
280
|
|
—
|
|
280
|
|
—
|
|
||||
Total liabilities
|
|
$280
|
|
|
$—
|
|
|
$280
|
|
|
$—
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
Debt securities available for sale:
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$19,866
|
|
|
$—
|
|
|
$19,866
|
|
|
$—
|
|
State and political subdivisions
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
U.S. Treasury and other
|
24
|
|
24
|
|
—
|
|
—
|
|
||||
Total debt securities available for sale
|
19,895
|
|
24
|
|
19,871
|
|
—
|
|
||||
Loans held for sale, at fair value:
|
|
|
|
|
||||||||
Residential loans held for sale
|
967
|
|
—
|
|
967
|
|
—
|
|
||||
Commercial loans held for sale
|
252
|
|
—
|
|
252
|
|
—
|
|
||||
Total loans held for sale, at fair value
|
1,219
|
|
—
|
|
1,219
|
|
—
|
|
||||
Mortgage servicing rights
|
600
|
|
—
|
|
—
|
|
600
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate contracts
|
306
|
|
—
|
|
306
|
|
—
|
|
||||
Foreign exchange contracts
|
129
|
|
—
|
|
129
|
|
—
|
|
||||
Other contracts
|
14
|
|
—
|
|
14
|
|
—
|
|
||||
Total derivative assets
|
449
|
|
—
|
|
449
|
|
—
|
|
||||
Equity securities, at fair value:
|
|
|
|
|
||||||||
Money market mutual fund investments
|
181
|
|
181
|
|
—
|
|
—
|
|
||||
Total equity securities, at fair value
|
181
|
|
181
|
|
—
|
|
—
|
|
||||
Total assets
|
|
$22,344
|
|
|
$205
|
|
|
$21,539
|
|
|
$600
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$277
|
|
|
$—
|
|
|
$277
|
|
|
$—
|
|
Foreign exchange contracts
|
113
|
|
—
|
|
113
|
|
—
|
|
||||
Other contracts
|
25
|
|
—
|
|
25
|
|
—
|
|
||||
Total derivative liabilities
|
415
|
|
—
|
|
415
|
|
—
|
|
||||
Total liabilities
|
|
$415
|
|
|
$—
|
|
|
$415
|
|
|
$—
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30, 2019
|
||||||||||||
(in millions)
|
Mortgage Servicing Rights
|
|
Other Derivative Contracts
|
|
Mortgage Servicing Rights
|
|
Other Derivative Contracts
|
||||||||
Beginning balance
|
|
$563
|
|
|
|
$18
|
|
|
|
$600
|
|
|
|
$—
|
|
Issuances
|
57
|
|
|
43
|
|
|
92
|
|
|
43
|
|
||||
Settlements (1)
|
(31
|
)
|
|
(43
|
)
|
|
(57
|
)
|
|
(43
|
)
|
||||
Changes in fair value during the period recognized in earnings (2)
|
(58
|
)
|
|
7
|
|
|
(104
|
)
|
|
7
|
|
||||
Transfers from Level 2 to Level 3(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
Ending balance
|
|
$531
|
|
|
|
$25
|
|
|
|
$531
|
|
|
|
$25
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Impaired collateral-dependent loans
|
|
($24
|
)
|
|
|
($4
|
)
|
|
|
($28
|
)
|
|
|
($6
|
)
|
MSRs
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
3
|
|
||||
Foreclosed assets
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Leased assets
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
Impaired collateral-dependent loans
|
|
$300
|
|
|
$—
|
|
|
$300
|
|
|
$—
|
|
|
|
$338
|
|
|
$—
|
|
|
$338
|
|
|
$—
|
|
MSRs
|
193
|
|
—
|
|
—
|
|
193
|
|
|
243
|
|
—
|
|
—
|
|
243
|
|
||||||||
Foreclosed assets
|
27
|
|
—
|
|
27
|
|
—
|
|
|
29
|
|
—
|
|
29
|
|
—
|
|
||||||||
Leased assets
|
61
|
|
—
|
|
61
|
|
—
|
|
|
92
|
|
—
|
|
92
|
|
—
|
|
|
June 30, 2019
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$3,447
|
|
|
$3,441
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$3,447
|
|
|
$3,441
|
|
|
|
$—
|
|
|
$—
|
|
Equity securities, at cost
|
706
|
|
706
|
|
|
—
|
|
—
|
|
|
706
|
|
706
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
455
|
|
455
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
455
|
|
455
|
|
||||||||
Loans and leases
|
116,838
|
|
117,494
|
|
|
—
|
|
—
|
|
|
300
|
|
300
|
|
|
116,538
|
|
117,194
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
124,004
|
|
124,028
|
|
|
—
|
|
—
|
|
|
124,004
|
|
124,028
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,132
|
|
1,132
|
|
|
—
|
|
—
|
|
|
1,132
|
|
1,132
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
309
|
|
309
|
|
|
—
|
|
—
|
|
|
309
|
|
309
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
11,538
|
|
11,639
|
|
|
—
|
|
—
|
|
|
11,538
|
|
11,639
|
|
|
—
|
|
—
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||
(in millions)
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Securities held to maturity
|
|
$4,165
|
|
|
$4,041
|
|
|
|
$—
|
|
|
$—
|
|
|
|
$4,165
|
|
|
$4,041
|
|
|
|
$—
|
|
|
$—
|
|
Equity securities, at cost
|
834
|
|
834
|
|
|
—
|
|
—
|
|
|
834
|
|
834
|
|
|
—
|
|
—
|
|
||||||||
Other loans held for sale
|
101
|
|
101
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
101
|
|
101
|
|
||||||||
Loans and leases
|
116,660
|
|
116,627
|
|
|
—
|
|
—
|
|
|
338
|
|
338
|
|
|
116,322
|
|
116,289
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deposits
|
119,575
|
|
119,503
|
|
|
—
|
|
—
|
|
|
119,575
|
|
119,503
|
|
|
—
|
|
—
|
|
||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,156
|
|
1,156
|
|
|
—
|
|
—
|
|
|
1,156
|
|
1,156
|
|
|
—
|
|
—
|
|
||||||||
Other short-term borrowed funds
|
161
|
|
161
|
|
|
—
|
|
—
|
|
|
161
|
|
161
|
|
|
—
|
|
—
|
|
||||||||
Long-term borrowed funds
|
15,925
|
|
15,877
|
|
|
—
|
|
—
|
|
|
15,925
|
|
15,877
|
|
|
—
|
|
—
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||
(in millions)
|
Consumer Banking
|
Commercial Banking
|
Consolidated (1)
|
|
Consumer Banking
|
Commercial Banking
|
Consolidated (1)
|
||||||||||||
Service charges and fees
|
|
$99
|
|
|
$26
|
|
|
$125
|
|
|
|
$100
|
|
|
$27
|
|
|
$127
|
|
Card fees
|
55
|
|
9
|
|
64
|
|
|
51
|
|
9
|
|
60
|
|
||||||
Capital markets fees
|
—
|
|
53
|
|
53
|
|
|
—
|
|
51
|
|
51
|
|
||||||
Trust and investment services fees
|
53
|
|
—
|
|
53
|
|
|
43
|
|
—
|
|
43
|
|
||||||
Other banking fees
|
—
|
|
3
|
|
3
|
|
|
—
|
|
2
|
|
2
|
|
||||||
Total revenue from contracts with customers
|
|
$207
|
|
|
$91
|
|
|
$298
|
|
|
|
$194
|
|
|
$89
|
|
|
$283
|
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||
(in millions)
|
Consumer Banking
|
Commercial Banking
|
Consolidated (1)
|
|
Consumer Banking
|
Commercial Banking
|
Consolidated (1)
|
||||||||||||
Service charges and fees
|
|
$196
|
|
|
$52
|
|
|
$248
|
|
|
|
$198
|
|
|
$53
|
|
|
$251
|
|
Card fees
|
105
|
|
18
|
|
123
|
|
|
103
|
|
18
|
|
121
|
|
||||||
Capital markets fees
|
—
|
|
102
|
|
102
|
|
|
—
|
|
88
|
|
88
|
|
||||||
Trust and investment services fees
|
100
|
|
—
|
|
100
|
|
|
83
|
|
—
|
|
83
|
|
||||||
Other banking fees
|
—
|
|
5
|
|
5
|
|
|
—
|
|
5
|
|
5
|
|
||||||
Total revenue from contracts with customers
|
|
$401
|
|
|
$177
|
|
|
$578
|
|
|
|
$384
|
|
|
$164
|
|
|
$548
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Bank-owned life insurance
|
|
$13
|
|
|
|
$14
|
|
|
|
$27
|
|
|
|
$28
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Deposit insurance
|
|
$16
|
|
|
|
$28
|
|
|
|
$32
|
|
|
|
$59
|
|
Promotional expense
|
28
|
|
|
34
|
|
|
55
|
|
|
59
|
|
||||
Settlements and operating losses
|
9
|
|
|
12
|
|
|
20
|
|
|
24
|
|
||||
Other
|
65
|
|
|
53
|
|
|
121
|
|
|
105
|
|
||||
Other operating expense
|
|
$118
|
|
|
|
$127
|
|
|
|
$228
|
|
|
|
$247
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions, except share and per share data)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Numerator (basic and diluted):
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$453
|
|
|
|
$425
|
|
|
|
$892
|
|
|
|
$813
|
|
Less: Preferred stock dividends
|
18
|
|
|
—
|
|
|
33
|
|
|
7
|
|
||||
Net income available to common stockholders
|
|
$435
|
|
|
|
$425
|
|
|
|
$859
|
|
|
|
$806
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic
|
458,154,335
|
|
|
484,744,354
|
|
|
459,426,685
|
|
|
486,114,872
|
|
||||
Dilutive common shares: share-based awards
|
1,149,889
|
|
|
1,397,341
|
|
|
1,430,850
|
|
|
1,568,344
|
|
||||
Weighted-average common shares outstanding - diluted
|
459,304,224
|
|
|
486,141,695
|
|
|
460,857,535
|
|
|
487,683,216
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$0.95
|
|
|
|
$0.88
|
|
|
|
$1.87
|
|
|
|
$1.66
|
|
Diluted (1)
|
0.95
|
|
|
0.88
|
|
|
1.86
|
|
|
1.65
|
|
|
As of and for the Three Months Ended June 30, 2019
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
||||||||
Net interest income
|
|
$799
|
|
|
|
$371
|
|
|
|
($4
|
)
|
|
|
$1,166
|
|
Noninterest income
|
277
|
|
|
149
|
|
|
36
|
|
|
462
|
|
||||
Total revenue
|
1,076
|
|
|
520
|
|
|
32
|
|
|
1,628
|
|
||||
Noninterest expense
|
715
|
|
|
217
|
|
|
19
|
|
|
951
|
|
||||
Profit before provision for credit losses
|
361
|
|
|
303
|
|
|
13
|
|
|
677
|
|
||||
Provision for credit losses
|
78
|
|
|
25
|
|
|
(6
|
)
|
|
97
|
|
||||
Income before income tax expense (benefit)
|
283
|
|
|
278
|
|
|
19
|
|
|
580
|
|
||||
Income tax expense (benefit)
|
70
|
|
|
62
|
|
|
(5
|
)
|
|
127
|
|
||||
Net income
|
|
$213
|
|
|
|
$216
|
|
|
|
$24
|
|
|
|
$453
|
|
Total average assets
|
|
$65,485
|
|
|
|
$56,135
|
|
|
|
$39,869
|
|
|
|
$161,489
|
|
|
As of and for the Three Months Ended June 30, 2018
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
||||||||
Net interest income
|
|
$759
|
|
|
|
$376
|
|
|
|
($14
|
)
|
|
|
$1,121
|
|
Noninterest income
|
228
|
|
|
140
|
|
|
20
|
|
|
388
|
|
||||
Total revenue
|
987
|
|
|
516
|
|
|
6
|
|
|
1,509
|
|
||||
Noninterest expense
|
658
|
|
|
200
|
|
|
17
|
|
|
875
|
|
||||
Profit (loss) before provision for credit losses
|
329
|
|
|
316
|
|
|
(11
|
)
|
|
634
|
|
||||
Provision for credit losses
|
66
|
|
|
9
|
|
|
10
|
|
|
85
|
|
||||
Income (loss) before income tax expense (benefit)
|
263
|
|
|
307
|
|
|
(21
|
)
|
|
549
|
|
||||
Income tax expense (benefit)
|
66
|
|
|
70
|
|
|
(12
|
)
|
|
124
|
|
||||
Net income (loss)
|
|
$197
|
|
|
|
$237
|
|
|
|
($9
|
)
|
|
|
$425
|
|
Total average assets
|
|
$61,232
|
|
|
|
$52,170
|
|
|
|
$39,851
|
|
|
|
$153,253
|
|
|
As of and for the Six Months Ended June 30, 2019
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
||||||||
Net interest income
|
|
$1,587
|
|
|
|
$743
|
|
|
|
($4
|
)
|
|
|
$2,326
|
|
Noninterest income
|
524
|
|
|
299
|
|
|
67
|
|
|
890
|
|
||||
Total revenue
|
2,111
|
|
|
1,042
|
|
|
63
|
|
|
3,216
|
|
||||
Noninterest expense
|
1,415
|
|
|
426
|
|
|
47
|
|
|
1,888
|
|
||||
Profit before provision for credit losses
|
696
|
|
|
616
|
|
|
16
|
|
|
1,328
|
|
||||
Provision for credit losses
|
145
|
|
|
46
|
|
|
(9
|
)
|
|
182
|
|
||||
Income before income tax expense (benefit)
|
551
|
|
|
570
|
|
|
25
|
|
|
1,146
|
|
||||
Income tax expense (benefit)
|
136
|
|
|
127
|
|
|
(9
|
)
|
|
254
|
|
||||
Net income
|
|
$415
|
|
|
|
$443
|
|
|
|
$34
|
|
|
|
$892
|
|
Total average assets
|
|
$65,247
|
|
|
|
$55,884
|
|
|
|
$39,824
|
|
|
|
$160,955
|
|
|
As of and for the Six Months Ended June 30, 2018
|
||||||||||||||
(in millions)
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Consolidated
|
||||||||
Net interest income
|
|
$1,492
|
|
|
|
$733
|
|
|
|
($13
|
)
|
|
|
$2,212
|
|
Noninterest income
|
450
|
|
|
265
|
|
|
44
|
|
|
759
|
|
||||
Total revenue
|
1,942
|
|
|
998
|
|
|
31
|
|
|
2,971
|
|
||||
Noninterest expense
|
1,314
|
|
|
408
|
|
|
36
|
|
|
1,758
|
|
||||
Profit (loss) before provision for credit losses
|
628
|
|
|
590
|
|
|
(5
|
)
|
|
1,213
|
|
||||
Provision for credit losses
|
138
|
|
|
5
|
|
|
20
|
|
|
163
|
|
||||
Income (loss) before income tax expense (benefit)
|
490
|
|
|
585
|
|
|
(25
|
)
|
|
1,050
|
|
||||
Income tax expense (benefit)
|
123
|
|
|
133
|
|
|
(19
|
)
|
|
237
|
|
||||
Net income (loss)
|
|
$367
|
|
|
|
$452
|
|
|
|
($6
|
)
|
|
|
$813
|
|
Total average assets
|
|
$61,290
|
|
|
|
$51,286
|
|
|
|
$39,817
|
|
|
|
$152,393
|
|
Period
|
Total Number of Shares Repurchased
|
Weighted Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1)
|
Maximum Dollar Amount of Shares That May Yet Be Purchased As Part of Publicly Announced Plans or Programs (1)
|
April 1, 2019 - April 30, 2019
|
2,802,198
|
$34.64
|
2,802,198
|
$22,919,251
|
May 1, 2019 - May 31, 2019
|
661,555
|
34.64
|
661,555
|
$—
|
June 1, 2019 - June 30, 2019
|
—
|
$—
|
—
|
$—
|
101
|
The following materials from the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2019, formatted in inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements*
|
CITIZENS FINANCIAL GROUP, INC.
|
|
(Registrant)
|
|
|
|
By:
|
/s/ C. Jack Read
|
|
Name: C. Jack Read
|
|
Title: Executive Vice President, Chief Accounting Officer and Controller
|
|
(Principal Accounting Officer and Authorized Officer)
|
Board Retainer
|
$90,000
|
Lead Director Retainer
|
$40,000
|
Audit Committee Chair Retainer
|
$35,000
|
Risk Committee Chair Retainer
|
$30,000
|
Compensation and Human Resources Chair Retainer
|
$25,000
|
Nominating and Governance Chair Retainer
|
$20,000
|
Audit Committee Member Retainer (including Chair)
|
$10,000
|
•
|
Charitable Matching Gift Program. The Company will match each Non-Employee Director’s contributions to qualifying charities up to an aggregate limit of $5,000 per year.
|
•
|
Expenses Relating to Board Service. The Company will reimburse each Non-Employee Director for reasonable expenses incurred by such Non-Employee Director in connection with his or her Board service, including travel, lodging and meals, subject to the Company’s requirements for reporting and documentation of such expenses.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Citizens Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|
1.
|
The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2019 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Bruce Van Saun
|
Bruce Van Saun
|
Chief Executive Officer
|
1.
|
The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2019 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ John F. Woods
|
John F. Woods
|
Chief Financial Officer
|