SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 10-K


FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

X

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2005

 

OR


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to _____________

 

Commission File Number 0-13888

CHEMUNG FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

NEW YORK
(State or other jurisdiction of
incorporation or organization)

16-123703-8
(I.R.S. Employer Identification
Number)

One Chemung Canal Plaza, P.O. Box 1522
Elmira, New York
(Address of principal executive offices)

14902
(Zip Code)

Registrant's telephone number, including area code: (607) 737-3711

   

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

 
 

Common Stock, par value $0.01 a share

(Title of class)


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES [ ] NO [X]


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES [ ] NO [X]



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ ] NO [X]



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]



Indicated by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Exchange Act Rule 12b-2):

Large accelerated filer [ ]

Accelerated filer [X]

Non-accelerated filer[]



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): YES [ ] NO [X]


Based upon the closing price of the registrant's Common Stock as of June 30, 2005, the aggregate market value of the voting stock held by non-affiliates of the registrant was $66,441,600.



As of February 28, 2006 there were 3,593,531 shares of Common Stock, $0.01 par value outstanding.




DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held on May 10, 2006 are incorporated by reference into Part III, Items 10, 11, 12 and 13 of this Form 10-K.

=====================================================================================

CHEMUNG FINANCIAL CORPORATION

ANNUAL REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005

Form 10-K Item Number:

Page No.

   

PART I

4

   

Item 1. Business

4

Item 1A. Risk Factors

12

Item 2. Properties

14

Item 3. Legal Proceedings

14

Item 4. Submission of Matters to a Vote of Shareholders

14

   

PART II

14

   

Item 5. Market for the Registrant's Common Equity, Related Shareholder
Matters and Issuer Purchases of Equity Securities


14

Item 6. Selected Financial Data

16

Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations


17

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

31

Item 8. Financial Statements and Supplementary Data

32

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosures


32

Item 9A Controls and Procedures

32

Item 9B Other Information

36

   

PART III

36

   

Item 10. Directors and Executive Officers of the Registrant

36

Item 11. Executive Compensation

36

Item 12. Security Ownership of Certain Beneficial Owners and Management,
and Related Stockholder Matters


36

Item 13. Certain Relationships and Related Transactions

36

Item 14. Principal Accountant Fees and Services

36

   

PART IV

36

   

Item 15. Exhibits and Financial Statement Schedules

36

   

Index to Consolidated Financial Statements

38

   

Report of Independent Registered Public Accounting Firm

F-1

   

SIGNATURES

F-32













3

========================================================================================

Some of the information contained in this report concerning the markets and industry in which we operate is derived from publicly available information and from industry sources. Although we believe that this publicly available information and information provided by these industry sources are reliable, we have not independently verified the accuracy of any of this information.

PART I

ITEM 1. BUSINESS

General Development of Business

Chemung Financial Corporation (the "Corporation") was incorporated on January 2, 1985 under the laws of the State of New York. The Corporation was organized for the purpose of acquiring Chemung Canal Trust Company (the "Bank"). The Bank was established in 1833 under the name Chemung Canal Bank, and was subsequently granted a New York State bank charter in 1895. In 1902, the Bank was reorganized as a New York State trust company under the name Elmira Trust Company, and its name was changed to Chemung Canal Trust Company in 1903.


The Corporation has been a financial holding company since June 22, 2000. This provides the Corporation with the flexibility to offer an array of financial services, such as insurance products, mutual funds, and brokerage services. The Corporation believes that this allows us to better serve the needs of our clients as well as provide an additional source of fee based income. To that end, the Corporation established a financial services subsidiary, CFS Group, Inc., which commenced operations during September 2001. As such, the Corporation now operates as a financial holding company with two subsidiaries, Chemung Canal Trust Company, a full-service community bank with full trust powers, and CFS Group, Inc., a subsidiary offering non-traditional financial services such as mutual funds, annuities, brokerage services and insurance.


The Securities and Exchange Commission (the "SEC") maintains a web site at www.sec.gov that contains reports, proxy and information statements, and other information regarding the Corporation. In addition, we maintain a corporate web site at www.chemungcanal.com. We make available free of charge through our web site our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports pursuant to Section 13(a) or 15(d) of the Exchange Act and filed with the SEC . These items are available as soon as reasonably practicable after we electronically file or furnish such material with or to the SEC. The contents of our web site are not a part of this report. These materials are also available free of charge by written request to: Jane H. Adamy, Senior Vice President and Secretary, Chemung Canal Trust Company, One Chemung Canal Plaza, Elmira, NY 14901.


Description of Business

Business

The Bank is a New York State chartered, independent commercial bank, which engages in full-service commercial and consumer banking and trust business. The Bank's services include accepting time, demand and savings deposits, including NOW accounts, Super NOW accounts, regular savings accounts, insured money market accounts, investment certificates, fixed-rate certificates of deposit and club accounts. The Bank's services also include making secured and unsecured commercial and consumer loans, financing commercial transactions (either directly or participating with regional industrial development and community lending corporations), and making commercial, residential and home equity mortgage loans, revolving credit loans with overdraft checking protection, small business loans and student loans. Additional services include renting safe deposit facilities and the provision of networked automated teller facilities.


Trust services provided by the Bank include services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, pension, estate

4

========================================================================================

planning and employee benefit administrative services.


CFS Group, Inc., a wholly-owned subsidiary of the Corporation, commenced operations in September 2001 and offers an array of financial services including mutual funds, full and discount brokerage services, and annuity and other insurance products.


For additional information, which focuses on the results of operations of the Corporation and its subsidiaries, see Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7.


There have been no material changes in the manner of doing business by the Corporation or its subsidiaries during the fiscal year ended December 31, 2005.


Market Area and Competition


Six of the Bank's 14 full-service offices, in addition to the main office, are located in Chemung County, New York. The Bank's other eight full-service offices are located in the adjacent counties of Schuyler, Steuben, Tioga and Tompkins , with a representative office located in Broome County. All of the Bank's facilities are located in New York State. The Corporation defines its market areas as those areas within a 25-mile radius of its offices in Broome, Chemung, Steuben, Schuyler, Tioga and Tompkins counties, including the northern tier of Pennsylvania. The Bank's lending policy restricts substantially all lending efforts to these geographical regions.


Within these market areas, the Bank encounters intense competition in the lending and deposit gathering aspects of its business from commercial and thrift banking institutions, credit unions and other providers of financial services, such as brokerage firms, investment companies, insurance companies and Internet vendors. The Bank also competes with non-financial institutions, including retail stores and certain utilities that maintain their own credit programs, as well as governmental agencies that make available loans to certain borrowers. Unlike the Bank, many of these competitors are not subject to regulation as extensive as that of the Bank and, as a result, they may have a competitive advantage over the Bank in certain respects. This is particularly true of credit unions because their pricing structure is not encumbered by income taxes.


Competition for the Bank's Trust Department investment services comes primarily from brokerage firms and independent investment advisors. These firms devote much of their considerable resources toward gaining larger positions in these markets. The market value of the Bank's trust assets under administration totaled $1.4 billion at year-end 2005. The Trust and Investment Division is responsible for the largest component of non-interest revenue.

Supervision and Regulation


The Corporation, as a financial holding company, is regulated under the Bank Holding Company Act of 1956, as amended (the "BHC Act"), and is subject to the supervision of the Board of Governors of the Federal Reserve System (the "Federal Reserve Board"). As a financial holding company, the Corporation generally may engage in the activities of a bank holding company, which include banking, managing or controlling banks, performing certain servicing activities for subsidiaries, and engaging in other activities that the Federal Reserve Board has determined to be closely related to banking and a proper incident thereto. The Corporation may also engage in activities that are financial in nature or incidental to financial activities, or activities that are complementary to a financial activity and that do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally.


The Bank is chartered under the laws of New York State and is supervised by the New York State Banking Department ("NYSBD"). The Bank also is a member bank of the

5

======================================================================================

Federal Reserve System and, as such, the Federal Reserve Board serves as its primary federal regulator.


CFS Group, Inc. is subject to supervision by other regulatory authorities as determined by the activities in which it is engaged. Insurance activities are supervised by the New York State Insurance Department, and brokerage activities are subject to supervision by the SEC and the National Association of Securities Dealers, Inc. ("NASD").


The Corporation is subject to capital adequacy guidelines of the Federal Reserve Board. The guidelines apply on a consolidated basis and require bank holding companies to maintain a minimum ratio of Tier 1 capital to total average assets (or "leverage ratio") of 4%. For the most highly rated bank holding companies, the minimum ratio is 3%. The Federal Reserve Board capital adequacy guidelines also require bank holding companies to maintain a minimum ratio of Tier 1 capital to risk-weighted assets of 4% and a minimum ratio of qualifying total capital to risk-weighted assets of 8%. Any bank holding company whose capital does not meet the minimum capital adequacy guidelines is considered to be undercapitalized, and is required to submit an acceptable plan to the Federal Reserve Board for achieving capital adequacy. In addition, an undercapitalized company's ability to pay dividends to its shareholders and expand its lines of business through the acquisition of new banking or non-banking subsidiaries also could be restricted by the Federal Reserve Board. The Federal Reserve Board may set higher minimum capital requirements for bank holding companies whose circumstances warrant it, such as companies anticipating significant growth or facing unusual risks. As of December 31, 2005, the Corporation's leverage ratio was 10.71%, its ratio of Tier 1 capital to risk-weighted assets was 16.02% and its ratio of qualifying total capital to risk-weighted assets was 18.06%. The Federal Reserve Board has not advised the Corporation that it is subject to any special capital requirements.


The Bank is subject to leverage and risk-based capital requirements and minimum capital guidelines of the Federal Reserve Board that are similar to those applicable to the Corporation. As of December 31, 2005, the Bank was in compliance with all minimum capital requirements. The Bank's leverage ratio was 10.25%, its ratio of Tier 1 capital to risk-weighted assets was 15.36%, and its ratio of qualifying total capital to risk-weighted assets was 17.40%.


The Bank also is subject to substantial regulatory restrictions on its ability to pay dividends to the Corporation. Under Federal Reserve Board and NYSBD regulations, the Bank may not pay a dividend without prior approval of the Federal Reserve and the NYSBD if the total amount of all dividends declared during such calendar year, including the proposed dividend, exceeds the sum of its retained net income to date during the calendar year and its retained net income over the preceding two calendar years. As of December 31, 2005, approximately $7.4 million was available for the payment of dividends by the Bank to the Corporation without prior approval, after giving effect to the payment of dividends in the fourth quarter of 2005. The Bank's ability to pay dividends also is subject to the Bank being in compliance with regulatory capital requirements. The Bank is currently in compliance with these requirements.


The deposits of the Bank are insured up to regulatory limits by the Federal Deposit Insurance Corporation ("FDIC") and have been subject to deposit insurance assessments to maintain the Bank Insurance Fund ("BIF") of the FDIC. In light of the prevailing favorable financial situation of federal deposit insurance funds and the low number of depository institution failures, since January 1, 1997, banks classified in the highest capital and supervisory evaluation categories have not been required to pay any annual insurance premiums on bank deposits insured by the BIF. BIF assessment rates are subject to semi-annual adjustment by the FDIC within a range of up to five basis points without public comment. The FDIC also possesses authority to impose special assessments from time to time.

6

======================================================================================

The Federal Deposit Insurance Reform Act of 2005 was signed into law on February 8, 2006 and gives the FDIC increased flexibility in assessing premiums on banks and savings associations, including the Bank, to pay for deposit insurance and in managing its deposit insurance reserves. The reform legislation provides a credit to all insured institutions, based on the amount of their insured deposits at year-end 1996, to offset the premiums that they may be assessed, combines the BIF and SAIF to form a single Deposit Insurance Fund, increases deposit insurance to $250,000 for Individual Retirement Accounts, and authorizes inflation-based increases in deposit insurance on other accounts every 5 years beginning in 2011. The FDIC also is directed to conduct studies regarding further deposit insurance reform.


The Federal Deposit Insurance Act provides for additional assessments to be imposed on insured depository institutions to pay for the cost of Financing Corporation ("FICO") funding. The FICO assessments are adjusted quarterly to reflect changes in the assessment bases of the FDIC insurance funds and do not vary depending upon a depository institution's capitalization or supervisory evaluation. During 2005, FDIC assessments for purposes of funding FICO bond obligations ranged from an annualized $0.0144 per $100 of deposits for the first quarter of 2005 to $0.0134 per $100 of deposits for the fourth quarter of 2005. The Bank paid $71,391 of FICO assessments in 2005. For the first quarter of 2006, the FICO assessment rate is $0.0132 per $100 of deposits.


Transactions between the Bank, and either the Corporation or CFS Group, Inc., are governed by sections 23A and 23B of the Federal Reserve Act and Federal Reserve Board regulations thereunder. Generally, sections 23A and 23B are intended to protect insured depository institutions from suffering losses arising from transactions with non-insured affiliates, by limiting the extent to which a bank or its subsidiaries may engage in covered transactions with any one affiliate and with all affiliates of the bank in the aggregate, and requiring that such transactions be on terms that are consistent with safe and sound banking practices.


Under the Gramm-Leach-Bliley Act ("GLB Act"), all financial institutions, including the Corporation, the Bank and CFS Group, Inc. are required to establish policies and procedures to restrict the sharing of nonpublic customer data with nonaffiliated parties at the customer's request and to protect customer data from unauthorized access. In addition, the Fair and Accurate Credit Transactions Act of 2003 ("FACT Act") includes many provisions concerning national credit reporting standards and permits customers, including customers of the Bank, to opt out of information-sharing for marketing purposes among affiliated companies. The FACT Act also requires banks and other financial institutions to notify their customers if they report negative information about them to a credit bureau or if they are granted credit on terms less favorable that those generally available. The Federal Reserve Board and the Federal Trade Commission have extensive rule making authority under the FACT Act, and the Corporation and the Bank are subject to these provisions. The Corporation has developed policies and procedures for itself and its subsidiaries to maintain compliance and believes it is in compliance with all privacy, information sharing and notification provisions of the GLB Act and the FACT Act.


Under Title III of the USA PATRIOT Act, also known as the International Money Laundering Abatement and Anti-Terrorism Financing Act of 2001, all financial institutions are required in general to identify their customers, adopt formal and comprehensive anti-money laundering programs, scrutinize or prohibit altogether certain transactions of special concern, and be prepared to respond to inquiries from U.S. law enforcement agencies concerning their customers and their transactions. Additional information-sharing among financial Institution, regulators, and law enforcement authorities is encouraged by the presence of an exemption from the privacy provisions of the GLB Act for financial institutions that comply with this provision and the authorization of the Secretary of the Treasury to adopt rules to further encourage cooperation and information-sharing. The effectiveness of a financial

7

======================================================================================

institution in combating money laundering activities is a factor to be considered in any application submitted by the financial institution under the Bank Merger Act, which applies to the Bank, or the BHC Act, which applies to the Corporation.


Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal, financial and reputational consequences for the institution. As of December 31, 2005, the Corporation and the Bank believe they are in compliance with the USA Patriot Act and regulations thereunder.


The Sarbanes-Oxley Act of 2002 implemented a broad range of measures to increase corporate responsibility, enhance penalties for accounting and auditing improprieties at publicly traded companies, and protect investors by improving the accuracy and reliability of corporate disclosures for companies that have securities registered under the Exchange Act, including publicly-held financial holding companies such as the Corporation. It includes very specific additional disclosure requirements and new corporate governance rules, requires the SEC and securities exchanges to adopt extensive additional disclosures, corporate governance and other related rules, and mandates further studies of certain issues by the SEC and the Comptroller General. The Act represents significant federal involvement in matters traditionally left to state regulatory systems, such as the regulation of the accounting profession, and to state corporate law, such as the relationship between a board of directors and management and between a board of directors and its committees. In addition, the federal regulators have adopted generally similar requirements concerning the certification of financial statements by bank officials.


Beginning in March 2005, home mortgage lenders, including banks, were required under the Home Mortgage Disclosure Act to make available to the public expanded information regarding the pricing of home mortgage loans, including the "rate spread" between the interest rate on loans and certain Treasury securities and other benchmarks. The availability of this information has led to increased scrutiny of higher-priced loans at all financial institutions to detect illegal discriminatory practices and to the initiation of a limited number of investigations by federal banking agencies and the U.S. Department of Justice. The Corporation has no information that it or its affiliates is the subject of any investigation.


The Bankruptcy Abuse Prevention and Consumer Protection Act amended the U.S. Bankruptcy Code, effective October 17, 2005. Under the new law, the ability of consumers to discharge their debts in bankruptcy is limited by a needs-based test, and more debtors than in the past are expected to enter into repayment programs with their creditors. The law also provides for pre-bankruptcy credit counseling, limits certain homestead exemptions, limits the discharge of debt incurred for the purchase of certain luxury items, and extends from 6 years to 8 years the minimum time between successive bankruptcy discharges. The Corporation does not expect this new law to have a material effect on the Corporation's financial position or results of operation.


Periodic disclosures by companies in various industries of the loss or theft of computer-based nonpublic customer information has led to the introduction in Congress of several bills to establish national standards for the safeguarding of such information and the disclosure of security breaches. Several committees of both houses of Congress have announced plans to conduct hearings on data security and related issues.

Employees

As of December 31, 2005, the Corporation and its subsidiaries employed 285 persons on a full-time equivalent basis. None of the Corporation's employees are covered by collective bargaining agreements, and the Corporation believes that its relationship with its employees is good.

8

========================================================================================

Financial Information About Foreign and Domestic Operations and Export Sales

Neither the Corporation nor its subsidiaries relies on foreign sources of funds or income.


Statistical Disclosure by Bank Holding Companies

The following disclosures present certain summarized statistical data covering the Corporation and its subsidiaries. See also Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7, of this report for other required statistical data.


Investment Portfolio

The following table sets forth the carrying amount of investment securities at the dates indicated (in thousands of dollars):

 

December 31,

 

2005

2004

2003

Obligations of U.S. Government and U.S Government
sponsored enterprises


$104,699


$121,391


$118,505

Mortgage-backed securities

87,105

87,260

120,999

Obligations of states and political subdivisions

27,801

28,768

30,697

Corporate bonds and notes

13,026

9,469

13,158

Corporate stocks

14,291

14,581

12,646

 

---------

---------

---------

Total

$246,922

$261,469

$296,005

 

=========

=========

=========


Included in the above table are $238,336, $249,331 and $282,920 (in thousands of dollars) of securities available for sale at December 31, 2005, 2004 and 2003, respectively. Also included in the above table are $8,586, $12,138 and $13,085 of securities held to maturity at December 31, 2005, 2004 and 2003, respectively.


The following table sets forth the carrying amounts and maturities of debt securities at December 31, 2005 and the weighted average yields of such securities (all yields are calculated on the basis of the amortized cost and weighted for the scheduled maturity of each security, except mortgage-backed securities which are based on the average life at the projected prepayment speed of each security). Federal tax equivalent adjustments have been made in calculating yields on municipal obligations (in thousands of dollars):

 

Maturing

 


Within One Year

After One, But Within
Five Years

 

Amount

Yield

Amount

Yield

Obligations of U.S. Government and U.S
Government sponsored enterprises


$ 9,879


4.25%


$ 70,276


3.81%

Mortgage-backed securities

968

6.28%

81,194

3.92%

Obligations of states and political
subdivisions

6,723

3.20%

12,237

3.97%

Corporate bonds and notes

2,540

6.40%

3,734

4.63%

 

---------

-------

--------

-------

Total

$ 20,110

4.27%

$167,441

3.89%

 

========

=======

========

=======

 

Maturing

 

After Five, But Within
Ten Years


After Ten Years

 

Amount

Yield

Amount

Yield

Obligations of U.S. Government and U.S
Government sponsored enterprises


$ 14,534


4.59%


$ 10,010


5.88%

Mortgage-backed securities

4,943

5.14%

-

-

Obligations of states and political
subdivisions

7,624

3.78%

1,216

4.56%

Corporate bonds and notes

2,513

6.51%

4,239

8.34%

 

--------

------

--------

-------

Total

$ 29,614

4.63%

$ 15,465

6.40%

 

========

======

========

=======

9

======================================================================================

Loan Portfolio

The following table shows the Corporation's loan distribution at the end of each of the last five years, excluding net deferred origination fees and costs, and unearned income (in thousands of dollars):

 

December 31,

 

2005

2004

2003

2002

2001

Commercial, financial and agricultural

$182,352

$163,152

$175,501

$197,485

$188,332

Residential mortgages

97,199

88,042

87,503

101,036

101,169

Consumer loans

138,198

130,011

127,531

134,204

134,627

 

--------

--------

--------

--------

--------

Total

$417,749

$381,205

$390,535

$432,725

$424,128

 

========

========

========

========

========


The following table shows the maturity of loans (excluding residential mortgages and consumer loans) outstanding as of December 31, 2005. Also provided are the amounts due after one year, classified according to the sensitivity to changes in interest rates (in thousands of dollars):

 

Within One Year

After One But Within Five Years

After Five Years


Total

Commercial, financial and agricultural

$ 50,705

$ 42,106

$ 89,541

$ 182,352

Loans maturing after one year with:

 

Fixed interest rates

N/A

$ 22,545

$ 5,087

$ 27,632

Variable interest rates

N/A

19,561

84,454

104,015

Total

N/A

$ 42,106

$ 89,541

$ 131,647


Loan Concentrations

At December 31, 2005, the Corporation had no loan concentrations to borrowers engaged in the same or similar industries that exceed 10% of total loans.


Allocation of the Allowance for Loan Losses

The allocated portions of the allowance reflect management's estimates of specific known risk elements in the respective portfolios. Among the factors considered in allocating portions of the allowance by loan type are the current levels of past due, non-accrual and impaired loans. The unallocated portion of the allowance represents risk elements and probable losses in the loan portfolio that have not been specifically identified. Factors considered in determining the appropriate level of unallocated allowance include historical loan loss history, current economic conditions, and loan growth. The following table summarizes the Corporation's allocation of the loan loss allowance for each year in the five-year period ended December 31, 2005:

 

Amount of loan loss allowance (in thousands) and Percent of Loans
by Category to Total Loans (%)

Balance at end of period applicable to:


2005


%


2004


%


2003


%


2002


%


2001


%

Commercial, financial and agricultural


$2,990


33.7


$1,883


31.7


$3,198


33.7


$4,743


35.2


$2,360


33.0

Commercial mortgages

3,530

10.0

5,206

11.6

4,579

11.2

879

10.4

691

11.4

Residential mortgages

342

23.3

321

22.9

322

22.4

295

23.4

368

23.8

Consumer loans

846

33.0

908

33.8

951

32.7

1,077

31.0

1,290

31.8

   

100.0

 

100.0

9,050

100.0

6,994

100.0

4,709

100.0

Unallocated

2,070

N/A

1,665

N/A

798

N/A

680

N/A

368

N/A

Total

$9,778

100.0

$9,983

100.0

$9,848

100.0

$7,674

100.0

$5,077

100.0


The above allocation is neither indicative of the specific loan amounts or the loan categories in which future charge-offs may occur, nor is it an indicator of future loss trends. The allocation of the allowance to each category does not restrict the use of the allowance to absorb losses in any category.

10

======================================================================================

Deposits


The average daily amounts of deposits and rates paid on such deposits is summarized for the periods indicated in the following table (in thousands of dollars):

 

Year Ended December 31,

 

2005

2004

2003

 

Amount

Rate

Amount

Rate

Amount

Rate

Non-interest-bearing demand deposits

$132,618

- %

$124,521

- %

$115,458

- %

Interest-bearing demand deposits

43,301

0.40

41,959

0.36

43,634

0.42

Savings and insured money market deposits

166,814

0.99

180,934

0.71

179,626

0.96

Time deposits

187,316

2.99

194,395

2.61

214,497

3.00

 

$530,049

 

$541,809

 

$553,215

 


Scheduled maturities of time deposits at December 31, 2005 are summarized as follows (in thousands of dollars):

2006

$ 117,999

2007

43,044

2008

9,993

2009

7,433

2010

8,054

Thereafter

196

 

$ 186,719


Maturities of time deposits in denominations of $100,000 or more outstanding at December 31, 2005 are summarized as follows (in thousands of dollars):

3 months or less

$17,673

Over 3 through 6 months

2,150

Over 6 through 12 months

4,464

Over 12 months

20,420

 

$ 44,707


Return on Equity and Assets

The following table shows consolidated operating and capital ratios of the Corporation for each of the last three years:

Year Ended December 31,

2005

2004

2003

Return on average assets

0.92%

1.17%

0.93%

Return on average equity

8.08%

10.79%

8.71%

Dividend payout ratio

52.68%

39.31%

49.62%

Average equity to average assets ratio

11.40%

10.85%

10.67%

Year-end equity to year-end assets ratio

11.31%

11.38%

10.71%


Short-Term Borrowings

For each of the three years in the period ended December 31, 2005, the average outstanding balance of short-term borrowings did not exceed 30% of shareholders' equity.


Securities Sold Under Agreements to Repurchase and Federal Home Loan Bank ("FHLB") Advances

Information regarding securities sold under agreements to repurchase and FHLB advances is included in notes 8 and 9 to the consolidated financial statements appearing elsewhere in this report.





11

========================================================================================

ITEM 1A RISK FACTORS


The Corporation's business is subject to many risks and uncertainties. Although the Corporation seeks ways to manage these risks and develop programs to control those that management can, the Corporation ultimately cannot predict the extent to which these risks and uncertainties could affect results. Actual results may differ materially from management's expectations. Some of the significant risks and uncertainties are discussed below.


Changes in economic conditions or interest rates.
The results of operations for financial institutions, including the Corporation, may be materially and adversely affected by changes in prevailing local and national economic conditions, including declines in real estate market values, rapid increases or decreases in interest rates and changes in the monetary and fiscal policies of the federal government. The Corporation's profitability is heavily influenced by the spread between the interest rates earned on investments and loans and the interest rates paid on deposits and other interest-bearing liabilities. Substantially all of the Bank's loans are to businesses and individuals in the southern tier of New York and northern tier of Pennsylvania, and any decline in the economy of this area could adversely affect results. Like most financial institutions, the Corporation's net interest spread and margin will be affected by general economic conditions and other factors that influence market interest rates and the ability to respond to changes in such rates. At any given time, assets and liabilities may be such that they are affected differently by a given change in interest rates. For additional information, see Part II, Item 7, "Interest Rate Risk."


Credit Risk. A significant source of risk for the Bank arises from the possibility that losses will be sustained because borrowers, guarantors and related parties may fail to perform in accordance with the terms of their loan agreements. Loans originated by the Bank can be either secured or unsecured depending on the nature of the loan. With respect to secured loans, the collateral securing the repayment of these loans includes a wide variety of real and personal property that may be insufficient to cover the obligations owed under such loans. Collateral values may be adversely affected by changes in prevailing economic, environmental and other conditions, including declines in the value of real estate, changes in interest rates, changes in monetary and fiscal policies of the federal government, wide-spread disease, terrorist activity, environmental contamination and other external events. In addition, collateral appraisals that are out of date or that do not meet industry recognized standards may create the impression that a loan is adequately collateralized when in fact it is not. The Bank has adopted underwriting and credit monitoring procedures and policies, including the establishment and review of the allowance for loan losses and regular review of appraisals and borrower financial statements, that management believes are appropriate to mitigate the risk of loss by assessing the likelihood of nonperformance and the value of available collateral, monitoring loan performance and diversifying the Bank's credit portfolio. Such policies and procedures, however, may not prevent unexpected losses that could have a material adverse effect on the Bank's business, financial condition, results of operations or liquidity. For further information regarding asset quality, see Part II, Item 7, "Management of Credit Risk-Loan Portfolio" and "Asset Quality."


Litigation risk.
Neither the Corporation nor its subsidiaries are a party to any material pending legal proceedings. If in the future any legal action is determined adversely to the Corporation, or if any legal action resulted in the Corporation paying a substantial settlement, then such adverse determination or settlement may have a material adverse effect on the Corporation's financial condition.


Difficulties in managing our growth.
As part of the Corporation's strategy for continued growth, we may open additional branches. New branches do not initially contribute to operating profits due to the impact of overhead expenses and the start-up phase of generating loans and deposits. To the extent that additional branches are

12

========================================================================================

opened, the Corporation may experience the effects of higher operating expenses relative to operating income from the new operations, which may have an adverse affect on the Corporation's levels of net income, return on average equity and return on average assets.


In addition, the Corporation may acquire banks and related businesses that it believes provide a strategic fit with its business. To the extent that the Corporation grows through acquisitions, it cannot provide assurance that such strategic decisions will be initially accretive to earnings. These are risks commonly associated with strategic acquisitions.


Competition.
The Corporation faces substantial competition in all phases of its operations from a variety of different competitors. Future growth and success will depend on the ability to compete effectively in this highly competitive environment. The Corporation competes for deposits, loans and other financial services with a variety of banks, thrifts, credit unions and other financial institutions as well as other entities which provide financial services. Some of the financial institutions and financial services organizations with which we compete are not subject to the same degree of regulation as the Corporation. Many competitors have been in business for many years, have established customer bases, are larger, and have substantially higher lending limits. The financial services industry is also likely to become more competitive as further technological advances enable more companies to provide financial services. These technological advances may diminish the importance of depository institutions and other financial intermediaries in the transfer of funds between parties. For further information, see Part II, Item 7, "Competition."


Government regulation.
The financial services industry is heavily regulated under bother federal and state law. These regulations are primarily intended to protect customers, not creditors or shareholders. As a financial holding company, the Corporation is also subject to extensive regulation by the Federal Reserve, in addition to other regulatory organizations. The ability to establish new facilities or make acquisitions is conditioned upon the receipt of the required regulatory approvals from these organizations. Regulations affecting banks and financial services companies undergo continuous change, and the Corporation cannot predict the ultimate effect of such changes, which could have a material adverse effect on profitability or financial condition. For further information, see Part I, Item 1, "Supervision and Regulation."


Technological change and breach of information security.
The banking industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to manage costs. The Corporation's future success will depend, in part, on the ability to address the needs of customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to create additional efficiencies in operations. Many competitors have substantially greater resources to invest in technological improvements. There can be no assurance that the Corporation will be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to customers.


Despite instituted safeguards, the Corporation cannot be certain that all of its systems are entirely free from vulnerability to attack or other technological difficulties or failures. The Corporation relies on the services of a variety of vendors to meet its data processing and communication needs. If information security is breached or other technology difficulties or failures occur, information may be lost or misappropriated, services and operations may be interrupted and the Corporation could be exposed to claims from customers. Any of these results could have a material adverse effect on the Corporation's business, financial condition, results of operations or liquidity.

13

========================================================================================


ITEM 2. PROPERTIES

The Corporation and the Bank currently conduct all their business activities from the Bank's main office in Elmira, NY, 14 full-service locations and one representative office situated in a six-county area, owned office space adjacent to the Bank's main office in Elmira, NY, and eleven off-site automated teller facilities (ATMs), four of which are located on leased property. The main office is a six-story structure located at One Chemung Canal Plaza, Elmira, New York, in the downtown business district. The main office consists of approximately 60,000 square feet of space, of which 745 square feet is occupied by the Corporation's subsidiary CFS Group, with the remaining 59,255 square feet entirely occupied by the Bank. The combined square footage of the 14 branch banking facilities totals approximately 66,500 square feet. The office building adjacent to the main office was acquired during 1995 and consists of approximately 33,186 square feet of which 30,766 square feet are occupied by operating departments of the Bank and 2,420 square feet are leased. In December 2005, the Bank purchased the former Station restaurant property located in Ithaca, NY. This property is currently under renovation and will house the Bank's 15th full-service office location, expected to open during the second quarter of 2006. The leased automated teller facility spaces total approximately 150 square feet.


The Bank operates three of its facilities (Bath, Community Corners & Vestal Offices) and four automated teller facilities (Elmira/Corning Regional Airport, Elmira College, General Revenue Corp. and Wal-Mart Store) under lease arrangements. Additionally, in October 2004, the Bank leased approximately 7,800 square feet of space in the Eastowne Mall, which is located in close proximity to the main office. This is temporary space until renovations in the main office have been completed. The rest of its offices, including the main office and the adjacent office building, are owned. All properties owned or leased by the Bank are considered to be in good condition.


The Corporation holds no real estate in its own name.


ITEM 3. LEGAL PROCEEDINGS

Neither the Corporation nor its subsidiaries are a party to any material pending legal proceedings.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

There were no matters submitted to a vote of shareholders during the fourth quarter of 2005.

PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Corporation's stock is traded in the over-the-counter market under the symbol CHMG.OB.


Below are the quarterly market price ranges for the Corporation's stock for the past two years, based upon actual transactions as reported by securities brokerage firms which maintain a market or conduct trades in the Corporation's stock and other transactions known by the Corporation's management.

Market Prices During Past Two Years (dollars)

 

2005

2004

1st Quarter

31.00 - 34.00

32.10 - 36.50

2nd Quarter

31.50 - 34.00

27.50 - 32.67

3rd Quarter

30.50 - 32.50

28.00 - 30.75

4th Quarter

29.65 - 31.50

28.75 - 35.00

14

========================================================================================


Below are the dividends paid quarterly by the Corporation for each share of the Corporation's common stock over the last three years:


Dividends Paid Per Share During Past Three Years

 

2005

2004

2003

January 4

$0.24

$0.23

$0.23

April 4

0.24

0.23

0.23

July 5

0.24

0.23

0.23

October 11

0.24

0.23

0.23

 

$0.96

$0.92

$0.92



The Bank is also subject to legal limitations on the amount of dividends that can be paid to the Corporation without prior regulatory approval. Dividends are limited to retained net profits, as defined by regulations, for the current year and the two preceding years. At December 31, 2005, approximately $7.4 million was available for the declaration of dividends from the Bank to the Corporation.


As of February 28, 2006 there were 664 registered holders of record of the Corporation's stock.



The table below sets forth the information with respect to purchases made by the Corporation of our common stock during each quarter of our fiscal year ended December 31, 2005:




Period


Total
shares
urchased



Average price
paid per share

Total number of shares
purchased as part of
publicly announced
plan

Maximum number of
shares that may yet be
purchased under the
plan

         

1/1/05-1/31/05

6,150

$32.50

6,150

165,050

2/1/05-2/29/05

9,216

$32.28

9,216

155,834

3/1/05-3/31/05

9,952

$32.07

9,952

145,882

Quarter ended 3/31/05

25,318

$32.25

25,318

 
         

4/1/05-4/30/05

3,600

$33.09

3,600

142,282

5/1/05-5/31/05

15,252

$33.35

15,252

127,030

6/1/05-6/30/05

1,468

$32.88

1,468

125,562

Quarter ended 6/30/05

20,320

$33.27

20,320

 
         

7/1/05-7/31/05

827

$31.50

827

124,735

8/1/05-8/31/05

20,900

$31.30

20,900

103,835

9/1/05-9/30/05

3,500

$31.21

3,500

100,335

Quarter ended 9/30/05

25,227

$31.30

25,227

 
         

10/1/05-10/31/05

-

-

-

-

11/1/05-11/30/05

100

$30.80

100

100,235

12/1/05-12/31/05

100

$30.10

100

100,135

Quarter ended 12/31/05

200

$30.45

200

100,135

         

Period ended 12/31/05

71,065

$32.20

71,065

100,135

On November 17, 2004, the Corporation announced that its board of directors had authorized the repurchase of up to 180,000 shares, or approximately 5%, of the Corporation's outstanding common stock. Purchases will be made from time to time on the open-market or in private negotiated transactions, and will be at the discretion of management. Of the above 71,065 total shares repurchased by the Corporation, 30,500 shares were repurchased through open-market transactions and the remaining 40,565 shares were repurchased in direct transactions.


15

========================================================================================

ITEM 6. SELECTED FINANCIAL DATA


The following table presents selected financial data as of and for the years ended December 31, 2001, 2002, 2003, 2004 and 2005. The selected financial data is derived from our audited consolidated financial statements appearing elsewhere in this report.


The selected financial data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and our consolidated financial statements and related notes thereto appearing elsewhere in this report.

SUMMARIZED BALANCE SHEET DATA AT DECEMBER 31, (in thousands)


2005


2004


2003


2002


2001

Total assets

$ 718,039

$ 722,544

$747,209

$751,171

$725,072

Loans, net of deferred fees and
costs, and unearned income


418,685


381,508


390,353


432,294


423,755

Investment Securities

246,922

261,469

296,005

264,989

246,253

Deposits

524,937

519,560

551,051

541,765

520,687

Securities sold under agreements
to repurchase


60,856


88,505


79,035


78,661


79,457

Federal Home Loan Bank Advances

40,800

25,000

25,000

40,750

37,600

Shareholders' equity

81,178

82,196

79,993

79,427

79,162

 

SUMMARIZED EARNINGS DATA FOR THE YEARS ENDED DECEMBER 31, (in thousands)



2005



2004



2003



2002



2001

Net interest income

$ 24,737

$25,257

$25,864

$27,069

$27,282

Provision for loan losses

1,300

1,500

4,700

3,283

1,100

Net interest income after
provision for loan losses


23,437


23,757


21,164


23,786


26,182

Other operating income:

         

Trust and investment
services income


5,095


4,725


4,501


4,513


4,554

Securities gains (losses), net

6

602

1,185

(459)

491

Net gains on sales of loans
held for sale


107


983


245


9


-

Other income

7,806

7,958

7,415

6,318

5,310

Total other operating income

13,014

14,268

13,346

10,381

10,355

Other operating expenses

27,315

25,481

25,020

25,405

24,052

Income before income tax
expense


9,136


12,544


9,490


8,762


12,485

Income tax expense

2,546

3,811

2,537

2,222

3,992

           

Net income

$ 6,590

$ 8,733

$ 6,953

$ 6,540

$ 8,493



SELECTED PER SHARE DATA ON SHARES OF COMMON STOCK AT OR FOR THE YEARS ENDED DECEMBER 31,





2005





2004





2003





2002





2001





2000

% Change 2004
To
2005


Compounded Annual Growth 5 Years

Net income per share

$1.79

$2.32

$1.82

$1.66

$2.10

$2.14

-22.8%

-3.5%

Dividends declared

0.96

0.93

0.92

0.92

0.90

0.86

3.2%

2.2%

Tangible book value

21.35

21.14

20.04

19.60

18.55

16.94

1.0%

4.7%

Market price at 12/31

30.25

32.50

36.00

26.875

29.25

19.50

-6.9%

9.2%

Average shares outstanding
(in thousands)


3,689


3,772


3,821


3,928


4,051


4,094


-2.2%


-2.1%








16

======================================================================================

SELECTED RATIOS AT OR FOR THE YEARS ENDED
DECEMBER 31,

2005

2004

2003

2002

2001

Return on average assets

0.92%

1.17%

0.93%

0.88%

1.18%

Return on average tier I equity (1)

8.83%

12.06%

10.03%

9.45%

12.49%

Dividend yield at year end

3.17%

2.95%

2.56%

3.42%

3.15%

Dividend payout

52.68%

39.31%

49.62%

54.27%

42.20%

Total capital to risk adjusted assets

18.06%

18.77%

17.61%

16.12%

16.87%

Tier I capital to risk adjusted assets

16.02%

16.71%

15.70%

14.33%

15.13%

Tier I leverage ratio

10.71%

10.07%

9.62%

9.26%

9.86%

Loans to deposits

79.76%

73.43%

70.84%

79.79%

81.38%

Allowance for loan losses to total loans

2.34%

2.62%

2.52%

1.78%

1.20%

Allowance for loan losses to non-performing
loans(including non-accruing loans held
for sale)


106.97%


92.74%


79.9%


59.1%


90.1%

Non-performing loans to total loans

2.18%

2.82%

3.16%

3.01%

1.33%

Net interest rate spread

3.17%

3.17%

3.25%

3.33%

3.33%

Net interest margin

3.74%

3.65%

3.74%

3.95%

4.16%

Efficiency ratio (2)

71.09%

63.24%

62.57%

66.43%

62.06%


(1) Average Tier I Equity is average shareholders' equity less average goodwill and intangible assets and average accumulated other comprehensive income/loss.

(2) Efficiency ratio is operating expenses adjusted for amortization of intangible assets and stock donations divided by net interest income plus other operating income adjusted for non-taxable gains on stock donations.

UNAUDITED QUARTERLY DATA

Quarter Ended

 

2005

(in thousands except per share data)

Mar. 31

June 30

Sept. 30

Dec. 31

         

Interest and dividend income

$ 8,591

$ 8,885

$ 9,141

$ 9,343

Interest expense

2,590

2,686

2,860

3,087

Net interest income

6,001

6,199

6,281

6,256

Provision for loan losses

325

325

325

325

Net interest income after provision
for loan losses

5,676

5,874

5,956

5,931

Net gains on sales of loans held for
sale

29

26

26

26

Total other operating income

2,919

3,212

3,367

3,409

Total other operating expenses

6,433

6,697

6,571

7,615

Income before income tax expense

2,191

2,415

2,778

1,751

Income tax expense

611

666

823

444

Net Income

$ 1,580

$ 1,749

$ 1,955

$ 1,307

         

Basic and diluted earnings per share

$ 0.42

$ 0.47

$ 0.53

$ 0.36

         
 

Quarter Ended

 

2004

 

Mar. 31

June 30

Sept. 30

Dec. 31

         

Interest and dividend income

$ 9,273

$ 8,975

$ 9,073

$ 8,881

Interest expense

2,810

2,711

2,692

2,733

Net interest income

6,463

6,264

6,381

6,148

Provision for loan losses

500

333

333

333

Net interest income after provision
for loan losses

5,963

5,931

6,048

5,815

Net gains on sales of loans held for
sale

16

6

6

956

Total other operating income

3,218

3,465

3,089

3,512

Total other operating expenses

6,101

6,581

6,197

6,603

Income before income tax expense

3,096

2,821

2,946

3,680

Income tax expense

932

809

899

1,170

Net Income

$ 2,164

$ 2,012

$ 2,047

$ 2,510

         

Basic and diluted earnings per share

$ 0.57

$ 0.53

$ 0.54

$ 0.67

         


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The purpose of this discussion is to focus on information about the financial condition and results of operations of Chemung Financial Corporation. Reference should be made to the accompanying consolidated financial statements (including related notes) and the selected financial data appearing elsewhere in this report for an understanding of the following discussion and analysis.

17

======================================================================================
This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Corporation intends its
forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections. All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." The Corporation cannot promise that its expectations in such forward-looking statements will turn out to be correct. The Corporation's actual results could be materially different from expectations because of various factors, including credit risk, interest rate risk, competition, changes in the regulatory environment, and changes in general business and economic trends.


Description of Business


Chemung Financial Corporation, through its wholly owned subsidiaries, Chemung Canal Trust Company (the "Bank") and CFS Group, Inc., a financial services company, provides a wide range of banking, financing, fiduciary and other financial services within its local market areas.


Critical Accounting Policies, Estimates and Risks and Uncertainties


The Corporation's significant accounting policies are described in Note 1 to its audited consolidated financial statements appearing elsewhere in this report. Critical accounting policies include the areas where the Corporation has made what it considers to be particularly difficult, subjective or complex judgments in making estimates, and where these estimates can significantly affect the Corporation's financial results under different assumptions and conditions. The Corporation prepares its financial statements in conformity with accounting principles generally accepted in the United States. As a result, the Corporation is required to make certain estimates, judgements and assumptions that it believes are reasonable based upon the information available. These estimates, judgements and assumptions affect the reported amounts of assets and liabilities at the date of the financial statement and the reported amounts of revenue and expenses during the periods presented. Actual results could be different from these estimates.


Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the inherent uncertainty in evaluating the level of the allowance required to cover probable credit losses inherent in the loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations. While management's current evaluation of the allowance for loan losses indicates that the allowance is adequate, under adversely different conditions or assumptions, the allowance would need to be increased. For example, if historical loan loss experience significantly worsened or if current economic conditions significantly deteriorated, additional provisions for loan losses would be required to increase the allowance. In addition, the assumptions and estimates used in the internal review of the Corporation's non-performing loans and potential problem loans, and the associated evaluation of the related collateral coverage for these loans, have a significant impact on the overall analysis of the adequacy of the allowance for loan losses. While management has concluded that the current evaluation of collateral values is reasonable under the circumstances, if collateral evaluations were significantly lowered, the Corporation's allowance for loan losses policy would also require additional provisions for loan losses.

18
======================================================================================

Management of Credit Risk - Loan Portfolio

The Corporation manages credit risk consistent with state and federal laws governing the making of loans through written policies and procedures; loan review to identify loan problems at the earliest possible time; collection procedures (continued even after a loan is charged off); an adequate allowance for loan losses; and continuing education and training to ensure lending expertise. Diversification by loan product is maintained through offering commercial loans, 1-4 family mortgages, and a full range of consumer loans.


The Corporation monitors its loan portfolio carefully. The Loan Committee of the Corporation's Board of Directors is designated to receive required loan reports, oversee loan policy, and approve loans above authorized individual and Senior Loan Committee lending limits. The Senior Loan Committee, consisting of the president, four executive vice presidents, business client division manager, retail client division manager, consumer loan manager, mortgage loan manager and credit manager, implements the Board-approved loan policy.


Competition

The Corporation is subject to intense competition throughout the southern tier of New York State and the northern tier of Pennsylvania in the lending and deposit gathering aspects of its business from commercial and thrift banking institutions, credit unions and other providers of financial services, such as brokerage firms, investment companies, insurance companies and Internet vendors. The Corporation also competes with non-financial institutions, including retail stores and certain utilities that maintain their own credit programs, as well as governmental agencies that make available loans to certain borrowers. Unlike the Corporation, many of these competitors are not subject to regulation as extensive as that of the Corporation and, as a result, they may have a competitive advantage over the Corporation in certain respects. Additionally, the pricing structure of credit unions is not encumbered by income taxes.


Competition for the Corporation's trust and investment services comes primarily from brokerage firms and independent investment advisors. These firms devote considerable resources toward gaining larger positions in these markets. The market value of trust assets under administration by the Corporation totaled approximately $1.4 billion at year-end 2005. The Trust and Investment Division is responsible for the largest component of the Corporation's non-interest revenue.


Financial Condition

Consolidated assets at December 31, 2005 totaled $718.0 million as compared to $722.5 million at year-end 2004, a decrease of $4.5 million or 0.6%. As discussed in greater detail below, this decrease is primarily the result of a $30.0 million decrease in federal funds sold, a $14.5 million decrease in investment securities and a $3.2 million decrease in loans held for sale, partially offset primarily by a $37.2 million increase in loans and a $3.5 million increase in cash and due from banks.


As noted above, total loans increased $37.2 million or 9.8% during 2005, significantly impacted by an $18.8 million increase in commercial loans (including commercial mortgages). Of this increase, approximately $3.2 million resulted from the reclassification of loans previously held for sale to portfolio loans. During the third quarter of 2004, the Corporation had made a decision to sell certain non-performing and potential problem loans, and had written those loans down to the lower of cost or estimated fair value through a charge to the allowance for loan losses. While bids were received that would have resulted in those loans being sold at above the estimated fair value, the Corporation re-evaluated its prior decision, and believed it to be in its best long-term interest to take these loans off the market and reclassify them as portfolio loans. The remaining increase in the commercial loan

19

======================================================================================

portfolio is reflective of steady activity throughout 2005 in this segment of our lending. Additionally, during 2005, total consumer loans and residential mortgages each increased $9.2 million. The increase in consumer loans resulted primarily from increases in installment loans and home equity loans totaling $6.6 million and $2.5 million, respectively. The increase in installment loans reflects an increase in indirect auto financing volume. The $9.2 million increase in residential mortgages is reflective of particularly strong activity during the second half of 2005.


The above mentioned $30.0 million decrease in federal funds sold relates to the loan growth during 2005, as these funds were a primary funding source for the loan increase.


The available for sale segment of the securities portfolio totaled $238.3 million at December 31, 2005 compared to $249.3 million at the end of 2004, a decrease of $11.0 million, or 4.4%. At amortized cost, the available for sale portfolio was down $7.2 million with unrealized appreciation related to the available for sale portfolio down $3.8 million. The major factor in the available for sale portfolio decrease was a $15.0 million decrease in U.S. Government sponsored enterprise bonds, as during 2005, purchases totaling $25.0 million were offset by $40.0 million of U.S. Government sponsored enterprise bond calls. This decrease was somewhat offset by a $3.7 million increase in the corporate bond portfolio, as well as increases in available for sale municipal bonds and mortgage-backed securities totaling $3.1 million and $1.5 million, respectively. The held to maturity segment of the portfolio, consisting primarily of local municipal obligations, totaled $8.6 million as of December 31, 2005, a decrease of $3.5 million since year-end 2004.


The $3.5 million increase in cash and due from banks is reflective primarily of a $3.5 million increase in period-end federal transit items.


Total deposits increased $5.3 million or 1.0%, from $519.6 million at December 31, 2004 to $524.9 million at December 31, 2005. Non-interest bearing deposits were up $10.8 million, as both personal and non-personal balances increased. A $5.5 million decrease in interest bearing deposits was reflected primarily in a $5.0 million decrease in savings balances as well as a $1.5 million decline in insured money market balances. The decrease in savings balances was due primarily to lower period-end personal account balances, while the decline in insured money market balances was reflected in lower public fund and personal balances. Securities sold under agreements to repurchase and Federal Home Loan Bank ("FHLB") term advances decreased $27.6 million and $5.0 million respectively, as during 2005, $34.0 million of FHLB advances matured. The repayment of these advances was a contributing factor to the $20.8 million increase in year end advances under the Corporation's overnight line of credit with the FHLB.


The $3.0 million increase in other liabilities was significantly impacted by a $2.0 million increase in the Corporation's reserve for income taxes due to the timing of the Corporation's required estimated tax payments.












20

======================================================================================

BALANCE SHEET COMPARISONS

(in millions)




Average Balance Sheet




2005




2004




2003




2002




2001




2000

% Change 2004 to 2005

Compounded Annual Growth 5 Years

Total Assets

$715.3

$746.1

$748.2

$745.9

$718.6

$667.0

-4.1%

1.4%

Earning Assets (1)

661.3

691.9

690.9

685.1

657.8

616.4

-4.4%

1.4%

Loans, net of
deferred fees and
costs, and
unearned income




403.4




388.2




412.6




428.8




416.4




382.8




3.9%




1.1%

Investments (2)

257.9

303.7

278.3

256.3

241.4

233.6

-15.1%

2.0%

Deposits

530.0

541.8

553.2

545.7

533.7

515.2

-2.2%

0.6%

Wholesale funding (3)

87.5

108.1

101.7

105.5

92.9

71.8

-19.1%

4.0%

Tier I equity (4)

74.6

72.4

69.3

69.2

68.0

62.9

3.0%

3.5%


(1) Average earning assets include securities available for sale and securities held to maturity based on amortized cost, loans net of deferred origination fees and costs and unearned income, interest-bearing deposits, and federal funds sold.

(2) Average balances for investments include securities available for sale and securities held to maturity, based on amortized cost, and federal funds sold and interest-bearing deposits.

(3) Wholesale funding includes Federal Home Loan Bank advances and securities sold under agreements to repurchase funded through the Federal Home Loan Bank.

(4) Average shareholders' equity less goodwill, intangible assets and accumulated other comprehensive income/loss




Ending Balance Sheet




2005




2004




2003




2002




2001




2000

% Change 2004 to 2005

Compounded Annual Growth 5 Years

Total Assets

$718.0

$722.5

$747.2

$751.2

$725.1

$676.2

-0.6%

1.2%

Earning Assets(1)

666.1

669.5

690.0

685.3

661.8

618.2

-0.5%

1.5%

Loans, net of
deferred fees and
costs, and
unearned income




418.7




381.5




390.4




432.3




423.8




394.6




9.8%




1.2%

Allowance for loan losses

9.8

9.9

9.8

7.7

5.1

4.7

-2.1%

15.8%

Investments (2)

247.3

292.7

309.1

265.2

246.5

229.7

-15.5%

1.5%

Deposits

524.9

519.6

551.1

541.8

520.7

511.4

1.0%

0.5%

Wholesale funding(3)

94.8

108.0

98.5

113.3

112.1

77.9

-12.2%

4.0%

Tangible equity (4)

78.3

78.9

76.3

75.4

74.7

69.3

-0.8%

2.5%


(1) Earning assets include securities available for sale and securities held to maturity based on amortized cost, loans net of deferred origination fees and costs and unearned income, interest-bearing deposits, and federal funds sold.
(2) Investments include securities available for sale, at estimated fair value, securities held to maturity, at amortized cost, federal funds sold and interest-bearing deposits.
(3) Wholesale funding includes Federal Home Loan Bank advances and securities sold under agreements to repurchase funded through the Federal Home Loan Bank.
(4) Shareholders' equity less goodwill and intangible assets.

Securities


The Board-approved Funds Management Policy includes an investment portfolio policy which requires that, except for local municipal obligations that are sometimes not rated or carry ratings above "Baa" but below "A" by Moody's or Standard & Poors, debt securities purchased for the bond portfolio must carry a minimum rating of "A". Marketable securities are classified as Available for Sale, while local direct investments in municipal obligations are classified as Held to Maturity. The Available for Sale portfolio at December 31, 2005 was $238.3 million compared to $249.3 million a year earlier. At year-end 2005, the total net unrealized appreciation in the securities available for sale portfolio was $4.4 million, compared to $8.1 million a year ago. The components of this change are set forth below.


21

======================================================================================

SECURITIES AVAILABLE FOR SALE (in thousands)

 



Amortized Cost

2005
Estimated Fair Value


Unrealized Appreciation (Depreciation)



Amortized Cost

2004
Estimated Fair Value


Unrealized Appreciation (Depreciation)

Obligations of
U.S. Government
and U.S Government
sponsored enterprises




$106,719




$104,699




$(2,020)




$121,708




$121,391




$(317)

Mortgage-backed
securities

89,412

87,104

(2,308)

87,894

87,260

(634)

Obligations of states
and political
subdivisions


19,107


19,215


108


16,005


16,630


625

Corporate bonds and
notes

12,650

13,026

376

8,910

9,469

559

Corporate stocks

6,085

14,291

8,206

6,680

14,581

7,901

Totals

$233,973

$238,335

$ 4,362

$241,197

$249,331

$8,134


Included in the preceding table are 43,373 shares of SLM Corp. (formerly USA Education, Inc.) at a cost basis of approximately $1 thousand and estimated fair value of $2.389 million. These shares were acquired as preferred shares of Student Loan Marketing Association, or Sallie Mae, a permitted exception to the Government regulation banning bank ownership of equity securities in the original capitalization of the U.S. Government Agency. Later, the shares were converted to common stock as Sallie Mae recapitalized. Additionally, at December 31, 2005, the Corporation held marketable equities totaling $727 thousand at cost, with a total estimated fair value of $6.545 million. The shares, other than SLM Corp., were acquired prior to the enactment of the Banking Act of 1933.


Non-marketable equity securities included in the Corporation's portfolio are 10,853 shares of Federal Reserve Bank stock and 48,137 shares of the Federal Home Loan Bank of New York stock. They are carried at their cost of $543 thousand and $4.814 million, respectively. The fair value of these securities is assumed to approximate their cost. The number of shares of these last two investments is regulated by regulatory policies of the respective institutions.


Asset Quality

Non-performing loans at year-end 2005 totaled $9.141 million as compared to $10.765 million at year-end 2004, a decrease of $1.624 million. This decrease is the result of a $1.780 million decrease in non-accrual loans, resulting to a large extent from commercial loan charge-offs during 2005 totaling $1.246 million, as well as continuing principal reductions on non-accruing commercial loans. The reduction in non-accrual loans was offset to some extent by increases in troubled debt restructurings and accruing loans past due 90 days or more. The $106 thousand increase in troubled debt restructurings reflects the addition of one loan to this category during 2005, while a $50 thousand increase in accruing loans 90 days or more past due is related to somewhat higher home equity and consumer loan delinquencies, partially offset by a reduction in past due mortgages.


NON-PERFORMING ASSETS

The following table summarizes the Corporation's non-performing assets including non-accruing loans held for sale (in thousands of dollars):

 

December 31,

 

2005

2004

2003

2002

2001

Non-accrual loans

$ 8,727

$ 10,507

$ 11,727

$ 9,345

$ 1,490

Troubled debt restructurings

106

-

277

3,382

78

Accruing loans past due 90 days or more

308

258

327

267

4,065

Total non-performing loans

$ 9,141

$ 10,765

$ 12,331

$ 12,994

5,633

Other real estate owned

79

104

357

406

82

Securities on non-accrual

-

-

-

1,288

-

Total non-performing assets

$ 9,220

$ 10,869

$ 12,688

$ 14,688

$ 5,715

22

=====================================================================================

Information with respect to interest income on non-accrual and troubled debt restructured loans for the years ended December 31 is as follows (in thousands of dollars):

 

2005

2004

2003

Interest income that would have been recorded under original terms

$ 768

$ 814

$ 890

Interest income recorded during the period

$ 26

$ 125

$ 630


In addition to non-performing loans, as of December 31, 2005, the Corporation, through its credit administration and loan review functions, has identified 15 commercial relationships totaling $9.315 million in potential problem loans, as compared to $11.367 million (22 relationships) at December 31, 2004. Approximately $752 thousand of this $2.052 million decrease is due to the upgrading of 4 relationships during 2005. Additionally, $521 thousand of potential problem loans were paid in full during the year, with the balance of the decrease due primarily to principal reductions on other loans in this category. Potential problem loans are loans that are currently performing, but where known information about possible credit problems of the related borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms, and which may result in the disclosure of such loans as non-performing at some time in the future. At the Corporation, potential problem loans are typically loans that are performing but are classified in the Corporation's loan rating system as "substandard." Management cannot predict the extent to which economic conditions may worsen or other factors which may impact borrowers and the potential problem loans. Accordingly, there can be no assurance that other loans will not become 90 days or more past due, be placed on non-accrual, become restructured, or require increased allowance coverage and provisions for loan losses.


Management's evaluation of the adequacy of the allowance for loan losses is performed on a periodic basis and takes into consideration such factors as the historical loan loss experience, review of specific problem loans (including evaluation of the underlying collateral) changes in the composition and volume of the loan portfolio, overall portfolio quality, and current economic conditions that may affect the borrowers' ability to pay. With the level of non-performing relationships having declined, the Corporation reduced its provision for loan losses during 2005 by $200 thousand, from $1.5 million in 2004 to $1.3 million in 2005. At December 31, 2005, the Corporation's allowance for loan losses totaled $9.778 million, resulting in a coverage ratio of allowance to non-performing loans of 107%. The allowance for loan losses is an amount that management believes will be adequate to absorb probable loan losses on existing loans. Net loan charge-offs during 2005 totaled $1.505 million or 0.37% of average outstanding loans, compared to $1.365 million or 0.35% of average outstanding loans in 2004. This $140 thousand increase in net charge-offs was due primarily to higher net commercial loan charge-offs, partially offset by a decrease in net consumer loan charge-offs. The allowance for loan losses to total loans at December 31, 2005 was 2.34% as compared to 2.62% as of December 31, 2004.













23

======================================================================================

SUMMARY OF LOAN LOSS EXPERIENCE


The following summarizes the Corporation's loan loss experience for each year in the five-year period ended December 31, 2005 (in thousands of dollars):

 

Years Ended December 31,

 

2005

2004

2003

2002

2001

Allowance for loan losses at beginning of year

$ 9,983

$ 9,848

$ 7,674

$ 5,077

$ 4,708

Charge-offs:

         

Commercial, financial and agricultural

1,246

1,060

2,182

136

139

Real estate mortgages

11

3

2

23

5

Consumer loans

516

577

630

710

806

Home equity

2

-

6

11

-

Total

1,775

1,640

2,820

880

950

Recoveries:

         

Commercial, financial and agricultural

13

53

83

48

64

Real estate mortgages

-

-

2

1

12

Consumer loans

257

222

209

145

143

Total

270

275

294

194

219

Net charge-offs

1,505

1,365

2,526

686

731

Provision charged to operations

1,300

1,500

4,700

3,283

1,100

Allowance for loan losses at end of year

$ 9,778

$ 9,983

$ 9,848

$ 7,674

$ 5,077

Ratio of net charge-offs during year to average
loans outstanding (1)


.37%


.35%


.61%


.16%


.18%


(1) Daily balances were used to compute average outstanding loan balances.


Liquidity and Capital Resources

Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing and financing activities of the Corporation. The Corporation uses a variety of resources to meet its liquidity needs. These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $100,000 or more, securities sold under agreements to repurchase and other borrowings.


The Corporation is a member of the Federal Home Loan Bank of New York ("FHLB"), which allows it to access borrowings which enhance management's ability to satisfy future liquidity needs. At December 31, 2005, the Corporation maintained a $141.457 million line of credit with the FHLB, as compared to $75.531 million at December 31, 2004. This increase reflects a change in the formula used by the FHLB in calculating available lines of member institutions.


During 2005, cash and cash equivalents decreased $27.2 million, compared to an increase of $14.7 million during 2004. In addition to cash provided by operating activities, other primary sources of cash in 2005 included proceeds from maturities, sales and principal payments on securities ($82.5 million), a net increase in Federal Home Loan Bank advances ($15.8 million) and an increase in deposits (5.4 million). In addition to cash provided by operating activities, other primary sources of cash in 2004 included proceeds from maturities, sales and principal payments on securities ($105.0 million) and an increase in securities sold under agreements to repurchase ($9.5 million).


Cash generated during 2005 was used primarily to fund the purchase of securities totaling $72.0 million, a net increase in loans of $40.2 million, and to reduce securities sold under agreements to repurchase by $27.6 million. Other significant uses of cash during 2005 included the purchase of premises and equipment ($3.9 million), the payment of cash dividends ($3.5 million) and the purchase of treasury shares ($2.3 million). Cash generated during 2004 was used primarily to fund the purchase of securities totaling $73.6 million as well as a deposit decrease of $31.5 million. Other significant uses of cash during 2004 included an increase in loans, excluding loans transferred to held for sale ($6.2 million), the payment of cash dividends ($3.4 million), the purchase of treasury shares ($2.4 million) and the

24

======================================================================================

purchase of premises and equipment ($2.0 million).


The Corporation continues to maintain a strong capital position. As of December 31, 2005, the Corporation's ratio of Total Capital to Risk Weighted Assets was 18.06% compared with 18.77% a year earlier. The Corporation's leverage ratio (Tier I Capital/Average Assets) was 10.71% at December 31, 2005 and 10.07% at December 31, 2004. These ratios are in excess of the requirements for being considered "well capitalized" by the FDIC, the Federal Reserve and the New York State Banking Department.


Cash dividends declared during 2005 totaled $3.471 million or $0.96 per share versus $3.433 million or $0.93 per share in 2004 and $3.450 million or $0.92 per share in 2003. Dividends declared during 2005 amounted to 52.7% of net income compared to 39.3% and 49.6% of 2004 and 2003 net income, respectively. It is management's objective to continue generating sufficient capital internally, while retaining an adequate dividend payout ratio to our shareholders.


When shares of the Corporation become available in the market, we may purchase them after careful consideration of our capital position. On November 17, 2004, the Corporation announced that its Board of Directors authorized the repurchase of up to 180,000 shares, or approximately 5% of its outstanding common shares, either through open market or privately negotiated transactions over a two-year period. During 2005, 71,065 shares were purchased at a total cost of $2.288 million or an average price of $32.20 per share. Since the inception of the announced repurchase program, 79,865 treasury shares have been purchased. During 2005, 13,245 shares were re-issued from treasury to fund distributions under the Corporation's directors' deferred stock plan. Additionally during January 2006, 7,963 shares were re-issued from treasury to fund the stock component of directors' compensation. An expense of $241 thousand related to this compensation was recognized during the fourth quarter of 2005. During 2004, 79,714 shares were purchased at a total cost of $2.449 million or an average price of $30.72 per share, and in 2003 there were 42,748 shares purchased at a total cost of $1.287 million (average of $30.11 per share).


Off-Balance Sheet Arrangements

In the normal course of operations, the Corporation engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. The Corporation is also a party to certain financial instruments with off balance sheet risk such as commitments under standby letters of credit, unused portions of lines of credit and commitments to fund new loans. The Corporation's policy is to record such instruments when funded. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are generally used by the Corporation to manage clients' requests for funding and other client needs.


As of December 31, 2005, the Corporation has off-balance sheet arrangements as follows (in thousands of dollars):

 

Commitment Maturity by Period

 



Total


Less than 1 Year


1 to 3 Years


3 to 5 Years

More than 5 Years

Standby letters of credit

$ 10,546

$ 8,078

$ 2,468

$ -

$ -

Unused portions of lines of credit (1)

67,480

67,480

-

-

-

Commitments to fund new loans

14,702

14,702

-

-

-

Total

$ 92,728

$ 90,260

$ 2,468

$

$

(1) Not included in this total are unused portions of home equity lines of credit, credit card lines and consumer overdraft protection lines of credit, since no contractual maturity dates exist for these types of loans. Commitments to outside parties under these lines of credit were $22,836,992, $17,428,053 and $1,911,130, respectively, at December 31, 2005.

25

======================================================================================
Contractual Obligations

As of December 31, 2005, the Corporation is contractually obliged under long-term agreements as follows (in thousands of dollars):

 

Payments Due by Period

 



Total


Less than 1 Year


1 to 3 Years


3 to 5 Years

More than 5 Years

Federal Home Loan Bank advances

$ 20,000

$ -

$20,000

-

$ -

Securities sold under agreements to repurchase

60,856

25,856

25,000

-

10,000

Operating leases

403

148

205

50

-

Other

70

-

-

-

70

Total

$ 81,329

$ 26,074

$ 45,205

$ 50

$ 10,070


Results of Operations

Consolidated net income for 2005 totaled $6.590 million versus $8.733 million in 2004, a decrease of $2.143 million or 24.5%. Earnings per share decreased 22.8% from $2.32 per share to $1.79 per share on 82,763 fewer average shares outstanding. Dividends declared in 2005 totaled $0.96 per share as compared to $0.93 per share in 2004.


As discussed below, the decrease in net income during 2005 was impacted by lower net interest income and non-interest income, as well as an increase in operating expenses, partially offset by a lower provision for loan losses.


While the Corporation's 2005 net interest margin of 3.74% was 9 basis points higher than the 2004 net interest margin, net interest income decreased $520 thousand or 2.1%, impacted by a $30.6 million or 4.4% decrease in average earning assets. The decrease in average earning assets was principally related to a $40.8 million or 14.2% decrease in the average securities portfolio, as well as a $4.8 million decrease in average federal funds sold, these decreases being partially offset by a $15.1 million or 3.9% increase in average loans. The decrease in the average securities portfolio was impacted by the continuing low mid - term to long-term rate environment throughout much of 2005 as well as a flattening yield curve, with the Corporation reluctant to increase its bond portfolio investments in this rate environment. The average loan growth was primarily due to an $8.1 million increase in average business loans, as well as increases in average consumer loans and mortgages of $3.8 million and $3.2 million, respectively. While average earning assets declined 4.4%, total interest and dividend income was down $244 thousand or 0.7%, as the average yield on earning assets rose 21 basis points to 5.44%, reflecting a greater proportion of earning assets in higher yielding loans.


Total average funding liabilities during 2005 decreased $30.1 million or 4.6%, due to an $11.8 million decrease in average deposits and a $22.0 million decrease in average securities sold under agreements to repurchase funded through the Federal Home Loan Bank of New York. Average non-interest bearing demand deposit balances increased $8.1 million as both personal and non-personal account averages increased. Average interest bearing deposits decreased $19.9 million, impacted primarily by decreases in average insured money market and time deposit balances of $13.5 million and $7.1 million, respectively. The decrease in these deposits is related to the fact that absent loan growth during 2004, and given the continuing low yields on investments, we had not been aggressive in the pricing of these deposit products. As loans have grown during 2005, we have become more aggressive in pricing strategy, particularly in the pricing of time deposit products. The decrease in average securities sold under agreements to repurchase reflects the fact that during 2005, $29.0 million of advances matured. These advances had been utilized to leverage the purchase of investment securities. With the flat yield curve however, available spreads have narrowed significantly, thus impacting the ability of the Corporation to obtain a spread sufficient to offset the future interest rate risk associated with these transactions. While average interest-bearing liabilities during 2005 decreased by $38.2 million or

26

======================================================================================

7.2%, interest expense increased $276 thousand or 2.5%, as the average cost of funds, including the impact of non-interest bearing funding sources (such as demand deposits), increased 12 basis points to 1.79%.


As discussed more fully under the "Asset Quality" section of this report, with the level of non-performing loans having declined, and given the adequacy of the Corporation's allowance for loan losses, the provision for loan losses during 2005 decreased $200 thousand from $1.5 million in 2004 to $1.3 million in 2005.


Non-interest income during 2005 decreased $1.254 million or 8.8% from $14.268 million to $13.014 million. In analyzing this decline, we point to the 2004 gain on the sale of our consumer credit card portfolio and lower net gains on the sale of securities. During the fourth quarter of 2004, our consumer credit card portfolio was sold to TCM Bank, N.A. ("TCM"). The net gain on the sale of this portfolio totaled $1.241 million, $948 thousand of which was recognized during the fourth quarter of 2004, with the balance of the net gain to be recognized over the remaining three-year term of our participation agreement with TCM. During 2005, the Corporation recognized $103 thousand of the gain, or approximately $845 thousand less than the amount recognized in 2004. Additionally, net gains on the sale of securities were down $596 thousand. Excluding the impact of these two items, all other non-interest income was up $186 thousand or 1.5%. Revenue generated by our Trust and Investment Center rose $370 thousand, primarily due to an increase in revenue generated by trusts and estates, as well as an increase in investment management fee income. The increase in trust and estate revenue was impacted by the settlement of a large estate during the fourth quarter of 2005. Credit card merchant earnings and debit card interchange income rose $123 thousand and $116 thousand, respectively, reflective of increased credit card and debit card usage. These increases were somewhat offset primarily by a $365 thousand decrease in service charges on deposit accounts. The decrease in service charges reflects a reduced level of fees for insufficient funds, lower business checking fees, as well as the Corporation's introduction of free checking accounts during the first quarter of 2005.


Operating expenses during 2005 increased $1.833 million or 7.2%, from $25.482 million to $27.315 million. This increase was partially driven by the Corporation's expansion into Tompkins and Broome counties, as the Corporation opened a full service office in Tompkins County and a representative office in Broome County during the fourth quarter of 2005. A second full service office in Tompkins County is expected to be open during the second quarter of 2006. Costs associated with these expansion efforts totaled approximately $384 thousand during 2005. Items having the greatest impact on the total operating expense increase included a $954 thousand increase in salaries and wages, a $311 thousand increase in net occupancy expenses and a $257 thousand increase in directors' compensation. The increase in salaries and wages is primarily related to merit increases effective in January of 2005 and a fourth quarter staff bonus, as well as increased staffing related to the above mentioned expansions. The net occupancy cost increase was driven primarily by higher depreciation, maintenance, utilities and rent. The $257 thousand increase in directors' annual compensation reflects the addition of a stock based component to directors' compensation during the fourth quarter of 2005. Other areas impacting the operating expense increase included increases in bank relations (+ $114 thousand), loan and ORE expenses (+ $111 thousand) and data processing and software expenses (+ $98 thousand). The increases noted above were somewhat offset primarily by a $160 thousand decrease in professional services fees due to lower consulting costs related to compliance with Section 404 of the Sarbanes-Oxley Act of 2002. Additionally, pension and other employee benefits decreased $56 thousand, as a $209 thousand decrease in pension expense was partially offset primarily by increases in post-retirement medical benefits and payroll taxes of $69 thousand and $58 thousand, respectively, as well as a $16 thousand increase in workers compensation costs. The reduction in pension expense resulted primarily from a greater than expected rate of return on market value of assets and the $2.280 million company contribution to the plan during 2004, partially offset by a decrease in the discount rate used in determining future benefit obligations. Based upon

27

======================================================================================

actuarial estimates for 2006, we expect that the pension expense during 2006 will increase approximately $162 thousand, primarily due to a reduction in the discount rate, partially offset by anticipated earnings on a $1.323 million company contribution to the plan in 2005, the maximum contribution allowed under existing IRS regulations.


The $1.265 million decrease in income tax expense is primarily related to the $3.408 million decrease in pre-tax income, resulting in a reduction in the effective tax rate from 30.4% to 27.9%.



EARNINGS FOR THE YEARS ENDED DECEMBER 31,




(in thousands)




2005




2004




2003




2002




2001




2000

% Change 2004 to 2005

Compounded Annual Growth 5 Years

Net interest income

$24,737

$25,257

$25,864

$27,069

$27,282

$25,923

-2.1%

-0.9%

Provision for loan
losses


1,300


1,500


4,700


3,283


1,100


750


-13.3%


11.6%

Net interest income
after provision
for loan losses



23,437



23,757



21,164



23,786



26,182



25,173



-1.3%



-1.4%

Other operating
income:

               

Trust and
investment
services income



5,095



4,725



4,501



4,513



4,554



4,847



7.8%



1.0%

Securities gains
(losses),
net



6



602



1,185



(459)



491



216



-99.0%



-51.2%

Net gains on sales
of loans held for
sale



107



983



245



9



-



-



-89.1%



N/A

Other income

7,806

7,958

7,415

6,318

5,310

4,969

-1.9%

9.5%

Total other
operating income


13,014


14,268


13,346


10,381


10,355


10,032


-8.8%


5.3%

Other operating
expenses


27,315


25,482


25,020


25,405


24,052


22,456


7.2%


4.0%

Income before
income tax
expense



9,136



12,544



9,490



8,762



12,485



12,749



-27.2%



-6.4%

Income tax expense

2,546

3,811

2,537

2,222

3,992

3,994

-33.2%

-8.6%

Net income

6,590

$ 8,733

$ 6,953

$ 6,540

$ 8,493

$ 8,755

-24.5%

-5.5%



















28

======================================================================================

AVERAGE BALANCES AND YIELDS

For the purpose of the table below, non-accruing loans are included in the daily average loan amounts outstanding. Daily balances were used for average balance computations. Investment securities are stated at amortized cost. No tax equivalent adjustments have been made in calculating yields on obligations of states and political subdivisions.


Distribution of Assets, Liabilities and Shareholders' Equity, Interest Rates and Interest Differential

Year Ended December 31,

 

2005

2004

2003

Assets
(Dollars in thousands)

Average Balance


Interest

Yield/
Rate

Average Balance


Interest

Yield/ Rate

Average Balance


Interest

Yield/ Rate

Earning assets:

 

Loans

$403,361

$25,189

6.24%

$388,242

$23,796

6.13%

$412,558

$27,223

6.60%

Taxable securities

218,033

9,438

4.33

256,480

11,170

4.36

228,639

10,212

4.47

Tax-exempt securities

28,091

1,004

3.58

30,491

1,013

3.32

26,273

1,018

3.87

Federal funds sold

11,102

307

2.77

15,877

214

1.35

22,228

243

1.09

Interest-bearing deposits

716

21

2.93

773

10

1.26

1,158

9

0.78

                   

Total earning assets

661,303

35,959

5.44%

691,863

36,203

5.23%

690,856

38,705

5.60%

                   

Non-earning assets:

                 

Cash and due from banks

23,696

   

23,502

   

23,562

   

Premises and equipment, net

17,265

   

17,161

   

17,261

   

Other assets

17,024

   

15,528

   

13,848

   

Allowance for loan losses

(10,203)

   

(10,223)

   

(8,184)

   

AFS valuation allowance

6,259

   

8,261

   

10,894

   

Total

715,344

   

746,092

   

748,237

   
                   

Liabilities and Shareholders' Equity

                 
                   

Interest-bearing liabilities:

                 

Now and super now deposits

43,301

174

0.40%

41,959

149

0.36%

43,634

185

0.42%

Savings and insured money market deposits

166,814

1,648

0.99

180,934

1,291

0.71

179,626

1,719

0.96

Time deposits

187,316

5,597

2.99

194,395

5,073

2.61

214,497

6,433

3.00

Federal Home Loan Bank advances and securities sold under agreements to repurchase


95,909


3,803


3.96


114,292


4,433


3.88


107,552


4,503


4.19

                   

Total interest-bearing liabilities

493,340

11,222

2.27%

531,580

10,946

2.06%

545,309

12,840

2.35%

                   

Non-interest-bearing liabilities:

                 

Demand deposits

132,618

   

124,521

   

115,458

   

Other liabilities

7,866

   

9,074

   

7,658

   

Total liabilities

633,824

   

665,175

   

668,425

   

Shareholders' equity

81,520

   

80,917

   

79,812

   

Total

$715,344

   

$746,092

   

$748,237

   
                   

Net interest income

 

$24,737

   

$25,257

   

$25,865

 
                   

Net interest rate spread

   

3.17%

   

3.17%

   

3.25%

                   

Net interest margin

   

3.74%

   

3.65%

   

3.74%

29

======================================================================================================================

CHANGES DUE TO VOLUME AND RATE

The following table demonstrates the impact on net interest income of the changes in the volume of earning assets and interest-bearing liabilities and changes in rates earned and paid by the Corporation. For purposes of constructing this table, average investment securities are at average amortized cost and earning asset averages include non-performing loans. Therefore, the impact of changing levels of non-performing loans is reflected in the change due to rate, but does not affect changes due to volume. No tax equivalent adjustments were made.

 

2005 vs. 2004

2004 vs. 2003

 

Increase/(Decrease)

Increase/(Decrease)

 

Total

Due to

Due to

Total

Due to

Due to

Interest income (in thousands)

Change

Volume

Rate

Change

Volume

Rate

Loans

$ 1,393

938

455

$(3,427)

(1,553)

(1,874)

Taxable investment securities

(1,732)

(1,665)

(67)

958

1,218

(260)

Tax-exempt investment securities

(9)

(83)

74

(5)

151

(156)

Federal funds sold

93

(79)

172

(29)

(78)

49

Interest-bearing deposits

11

(1)

12

1

(4)

5

             

Total interest income

$ (244)

(1,632)

1,388

$(2,502)

56

(2,558)

             

Interest expense (in thousands)

           

Interest-bearing demand deposits

25

5

20

(36)

(7)

(29)

Savings and insured money market
deposits


357


(107)


464


(428)


12


(440)

Time deposits

524

(190)

714

(1,360)

(570)

(790)

Federal Home Loan Bank advances and
securities sold under agreements
to repurchase



(630)



(727)



97



(70)



273



(343)

             

Total interest expense

$ 276

(821)

1,097

$(1,894)

(316)

(1,578)

             

Net interest income

$ (520)

(343)

(177)

$ (608)

(270)

(338)


Interest Rate Risk


As intermediaries between borrowers and savers, commercial banks incur both interest rate risk and liquidity risk. The Corporation's Asset/Liability Committee (ALCO) has the strategic responsibility for setting the policy guidelines on acceptable exposure to these areas. These guidelines contain specific measures and limits regarding these risks, which are monitored on a regular basis. The ALCO is made up of the president, two executive vice presidents, chief financial officer, asset liability management officer, senior marketing officer, and others representing key functions.


The ALCO is also responsible for supervising the preparation and annual revisions of the financial segments of the annual budget, which is built upon the committee's economic and interest-rate assumptions. It is the responsibility of the ALCO to modify prudently the Corporation's asset/liability policies.


Interest rate risk is the risk that net interest income will fluctuate as a result of a change in interest rates. It is the assumption of interest rate risk, along with credit risk, that drives the net interest margin of a financial institution. For that reason, the ALCO has established tolerance limits based upon a 200-basis point change in interest rates. At December 31, 2005, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the next 12 months net interest income by 5.76% and an immediate 200-basis point increase would negatively impact the next 12 months net interest income by 4.03%.
Both are within the Corporation's policy guideline of 15% established by ALCO.


A related component of interest rate risk is the expectation that the market value of our capital account will fluctuate with changes in interest rates. This component is

30

======================================================================================

a direct corollary to the earnings-impact component: an institution exposed to earnings erosion is also exposed to shrinkage in market value. At December 31, 2005, it is estimated that an immediate 200-basis point decrease in interest rates would negatively impact the market value of our capital account by 6.43% and an immediate 200-basis point increase in interest rates would negatively impact the market value by 5.08%. Both are within the established tolerance limit of 15.0%.


Management does recognize the need for certain hedging strategies during periods of anticipated higher fluctuations in interest rates and the Board-approved Funds Management Policy provides for limited use of certain derivatives in asset liability management. These strategies were not employed during 2005.


Recent Accounting Pronouncements


In December 2004, the Financial Accounting Standards Board ("FASB") issued SFAS No. 123 (revised 2004), "Share-Based Payments" ("SFAS 123R"). SFAS 123R revises SFAS No. 123 and supersedes APB 25 and its related implementation guidance. SFAS 123R requires a company to recognize in its financial statements the cost of employee services received in exchange for valuable equity instruments issued, and liabilities incurred, to employees in share-based payment transactions (e.g., stock options). The cost will be based on the grant-date fair value of the award and will be recognized over the period for which an employee is required to provide service in exchange for the award. In April 2005, the Securities and Exchange Commission announced the adoption of a new rule that amends the compliance dates for SFAS No. 123R. For public entities that do not file as small business issuers, the provision of the revised statement are to be applied prospectively for awards that are granted, modified, or settled in the first interim period after their next fiscal year that began after June 15, 2005. Additionally, public entities would recognize compensation cost for any portion of awards granted or modified after December 15, 1994, that is not yet vested at the date the standard is adopted, based on the grant-date fair value of those awards calculated under SFAS 123 (as originally issued) for either recognition or pro forma disclosures. When the Corporation adopts the standard on January 1, 2006, it will not have a material effect on the Corporation's financial statements.


In March 2005, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 47 ("FIN 47"), "Accounting for Conditional Asset Retirement Obligations", an interpretation of FASB Statement No. 143. This interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, "Accounting for Asset Retirement Obligations", refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred - generally upon acquisition, construction or development and (or) through the normal operation of the asset. This interpretation is effective no later than the end of fiscal years ending after December 15, 2005 (December 31, 2005 for calendar-year companies). Adoption of FIN 47 at December 31, 2005 had no material impact on the Corporation's financial statements.



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Corporation's main market risk exposure is to changing interest rates. A discussion

31

========================================================================================

of the Corporation's exposure to changing interest rates is included under the heading "Interest Rate Risk" in Management's Discussion and Analysis of Financial Condition and Results of Operations.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The financial statements listed in Item 15 are filed as part of this report and appear on pages F-1 through F-31.



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


Effective October 19, 2005 the Audit Committee dismissed KPMG LLP as its independent registered public accounting firm for the Corporation's fiscal year ending December 31, 2006 and, effective October 26, 2005, appointed Crowe Chizek and Company LLC to serve as the Corporation's independent registered public accounting firm for the Corporation's fiscal year ending December 31, 2006. KPMG LLP, which served as the Corporation's independent auditor for the two most recent fiscal years, continued as the Corporation's independent registered public accounting firm for the remainder of the fiscal year ended December 31, 2005.


KPMG LLP's audit reports on the Corporation's consolidated financial statements for the fiscal years ended December 31, 2005 and 2004 did not contain an adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles. The audit reports of KPMG LLP on management's assessment of the effectiveness of internal control over financial reporting and the effectiveness of internal control over financial reporting as of December 31, 2005 and 2004 did not contain an adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles. During the Corporation's two most recent fiscal years and through the date of this report, (i) there were no disagreements between the Corporation and KPMG LLP on any matters of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of KPMG LLP, would have caused KPMG LLP to make reference to the subject matter of the disagreement in its report on the Corporation's consolidated financial statements, and (ii) there were no "reportable events" as that term is defined in Item 304(a)(1)(v) of Regulation S-K. During the two most recent fiscal years and through the date hereof, neither the Corporation nor anyone acting on behalf of the Corporation consulted Crowe Chizek and Company LLC regarding any of the matters or events set forth in Item 304(a)(2) of Regulation S-K.


Item 9A. CONTROLS AND PROCEDURES


The Corporation's management, with the participation of our President and Chief Executive Officer, who is the Corporation's principal executive officer, and our Treasurer and Chief Financial Officer, who is the Corporation's principal financial officer, has evaluated the effectiveness of the Corporation's disclosure controls and procedures as of December 31, 2005. Based upon that evaluation, the President and Chief Executive Officer and the Treasurer and Chief Financial Officer have concluded that the Corporation's disclosure controls and procedures are effective as of December 31, 2005.

During the fourth fiscal quarter, there have been no changes in the Corporation's internal control over financial reporting that have materially affected, or that are reasonably likely to materially affect, the Corporation's internal control over financial reporting.

32

======================================================================================

Management's Report on Internal Control over Financial Reporting

We, as members of management of the Corporation, are responsible for establishing and maintaining adequate internal control over financial reporting. The Corporation's internal control over financial reporting is a process designed to provide reasonable assurance to the Corporation's management and Board of Directors regarding the reliability of financial reporting and the preparation of the Corporation's financial statements for external purposes in accordance with general accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Corporation, (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Corporation are being made only in accordance with authorizations of management and directors of the Corporation, and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Corporation's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

As of December 31, 2005 management assessed the effectiveness of the Corporation's internal control over financial reporting based on the criteria for effective internal control over financial reporting established in the "Internal Control-Integrated Framework," issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on the assessment, we assert that the Corporation maintained effective internal control over financial reporting as of December 31, 2005 based on the specified criteria.


KPMG LLP, an independent registered public account firm, which audited the Corporation's financial statements included in this report, has issued an attestation report on management's assessment of the Corporation's internal controls over financial reporting.




















33

======================================================================================

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders
Chemung Financial Corporation:

We have audited management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting that Chemung Financial Corporation (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) . The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in a reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management's assessment that Chemung financial Corporation maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Chemung

34

======================================================================================


Financial Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders' equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2005, and our report dated March 3, 2006, expressed an unqualified opinion on those consolidated financial statements.






/s/ KPMG LLP

Albany, NY

March 3, 2006









































35

======================================================================================

Item 9B. OTHER INFORMATION


None

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


Information responsive to this Item 10 is incorporated herein by reference to the Corporation's definitive proxy statement for its 2006 annual meeting of shareholders.



ITEM 11. EXECUTIVE COMPENSATION


Information responsive to this Item 11 is incorporated herein by reference to the Corporation's definitive proxy statement for its 2006 annual meeting of shareholders.



ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND, MANAGEMENT AND RELATED STOCKHOLDER MATTERS


Information responsive to this Item 12 is incorporated herein by reference to the Corporation's definitive proxy statement for its 2006 annual meeting of shareholders.



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


Information responsive to this Item 13 is incorporated herein by reference to the Corporation's definitive proxy statement for its 2006 annual meeting of shareholders.



ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES


Information responsive to this Item 14 is incorporated herein by reference to the Corporation's definitive proxy statement for its 2006 annual meeting of shareholders.

PART IV


ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) (1) The following consolidated financial statements of the Corporation appear on pages F-1 through F-31 of this report and are incorporated in Part II, Item 8:

Report of Independent Registered Public Accounting Firm

Consolidated Financial Statements

Consolidated Balance Sheets as of December 31, 2005 and 2004

Consolidated Statements of Income for the three years ended December 31, 2005

Consolidated Statements of Shareholders' Equity and Comprehensive Income for the
three years ended December 31, 2005

Consolidated Statements of Cash Flows for the three years ended December 31, 2005

Notes to Consolidated Financial Statements


(2) All schedules for which provision is made in the applicable accounting regulations of the Securities & Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.


(b) The following exhibits are either filed with this Form 10-K or are incorporated herein by reference. The Corporation's Securities Exchange Act file number is 000-13888.


36

======================================================================================

 

Exhibit 3.1

Certificate of Incorporation of Chemung Financial Corporation. Filed as Exhibit 3.1 to Registrant's Registration Statement on Form S-14,
Registration No. 2-95743, and incorporated herein by reference.

3.2

Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988. Filed as Exhibit A of the Registrant's Form 10-K for the year ended December 31, 1988.

3.3

Bylaws (Filed as Exhibit A to Registrant's Form 10-Q for the quarter ended March 31, 2005 and incorporated by reference herein.

3.4

Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998. Filed herewith.

4

Instruments Defining the Rights of Security Holders

4.1

Specimen Stock Certificate. Filed as Exhibit 4.1 to Registrant's Form 10-K for the year ended December 31, 2002 and incorporated by reference herein.

10.1

Employment Agreement, dated as of November, 2000 between Chemung Canal Trust Company and Melinda A. Sartori, Executive Vice President. Filed as Exhibit 10.1 to Registrant's Form 10-K for the year ended December 31, 2003 and incorporated by reference herein.

10.2

Extension of Employee Agreements, dated December 9, 2003 between Chemung Canal Trust Company and Executive Management with Chemung Canal Trust Company. Filed as Exhibit 10.2 to Registrant's Form 10-K for the year ended December 31, 2003 and incorporated by reference herein.

10.3

Amended and Restated Deferred Directors' Fee Plan. Filed herewith.

10.4

Employment Agreement, dated as of November 8, 2001 between Chemung Canal Trust Company and Jan P. Updegraff, President and Chief Executive Officer. Filed as Exhibit 10.4 to Registrant's Form 10-K for the year ended December 31, 2002 and incorporated by reference herein.

10.5

Employment Agreement, dated as of November 8, 2001 between Chemung Canal Trust Company and James E. Corey, III, Executive Vice President. Filed as Exhibit 10.4 to Registrant's Form 10-K for the year ended December 31, 2002 and incorporated by reference herein.

10.6

Description of Arrangement for Directors' Fees. Filed herewith.

10.7

Employment Agreement, dated as of November 8, 2000, between Chemung Canal Trust Company and John R. Battersby, Jr. Executive Vice President. Filed as Exhibit 10.7 to Registrant's Form 10-K for the year ended December 31, 2004 and incorporated by reference herein.

10.8

Employment Agreement, dated as of November 8, 2000 between Chemung Canal Trust Company and Thomas C. Karski, Executive Vice President. Filed as Exhibit 10.8 to Registrant's Form 10-K for the year ended December 31, 2004 and incorporated by reference herein.

21

Subsidiaries of the Registrant. Filed herewith.

23

Consent of KPMG LLP, Independent Registered Public Accounting Firm. Filed herewith.

31.1

Certification of President and Chief Executive Officer of Chemung Financial Corporation pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith.

31.2

Certification of Treasurer and Chief Financial Officer of Chemung Financial Corporation pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith.

32

Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. 1350. Filed herewith.






37

========================================================================================

CHEMUNG FINANCIAL CORPORATION

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Pages F-1 to F-31

 

Page

Report of Independent Registered Public Accounting Firm

F-1

Consolidated Financial Statements

 

Consolidated Balance Sheets as of December 31, 2005 and 2004

F-2

Consolidated Statements of Income for the three years ended December 31, 2005

F-3

Consolidated Statements of Shareholders' Equity and Comprehensive Income for the three years ended December 31, 2005

F-4

Consolidated Statements of Cash Flows for the three years ended December 31, 2005

F-5

Notes to Consolidated Financial Statements

F-7










































38

======================================================================================

Report of Independent Registered Public Accounting Firm


The Board of Directors and Shareholders
Chemung Financial Corporation:


We have audited the accompanying consolidated balance sheets of Chemung Financial Corporation and subsidiaries (the "Company") as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders' equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2005. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Chemung Financial Corporation and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for the year each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company's internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) , and our report dated March 3, 2006, expressed an unqualified opinion on management's assessment of, and the effective operation of, internal control over financial reporting.

 

/s/ KPMG LLP

Albany, NY

March 3, 2006

















F-1

========================================================================================

CONSOLIDATED FINANCIAL STATEMENTS

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

 

DECEMBER 31,

ASSETS

2005

2004

     

Cash and due from banks

$ 25,064,730

21,533,756

Federal funds sold

-

30,000,000

Interest-bearing deposits with other financial
institutions


493,308


1,269,256

Total cash and cash equivalents

25,558,038

52,803,012

     

Securities available for sale, at estimated
fair value

238,335,450

249,330,518

Securities held to maturity, estimated fair
value of $8,605,093 at December 31, 2005,
and $12,400,479 at December 31, 2004



8,586,217



12,138,570

Loans, net of deferred origination fees and
costs, and unearned income


418,685,213


381,507,999

Allowance for loan losses

(9,777,643)

(9,983,279)

Loans, net

408,907,570

371,524,720

     

Loans held for sale

-

3,165,827

Premises and equipment, net

18,707,986

17,213,166

Goodwill

1,516,666

1,516,666

Other intangible assets, net

1,358,877

1,756,596

Other assets

15,068,328

13,094,674

Total assets

$718,039,132

722,543,749

     

LIABILITIES AND SHAREHOLDERS' EQUITY

   
     

Deposits:

   

Non-interest-bearing

$139,613,838

128,805,546

Interest-bearing

385,323,240

390,754,052

Total deposits

524,937,078

519,559,598

Securities sold under agreements to repurchase

60,855,665

88,504,520

Federal Home Loan Bank term advances

20,000,000

25,000,000

Federal Home Loan Bank overnight advances

20,800,000

-

Accrued interest payable

1,059,893

1,093,909

Dividends payable

863,773

877,650

Other liabilities

8,344,726

5,311,600

Total liabilities

636,861,135

640,347,277

Commitments and contingencies (note 15)

   
     

Shareholders' equity:

   

Common stock, $.01 par value per share,
10,000,000 shares authorized; 4,300,134
shares issued at December 31, 2005 and 2004



43,001



43,001

Additional paid-in capital

22,787,587

22,657,816

Retained earnings

73,168,903

70,050,443

Treasury stock, at cost (701,080 shares at
December 31, 2005; 643,260 shares at
December 31, 2004)


(17,484,680)


(15,520,347)

Accumulated other comprehensive income

2,663,186

4,965,559

Total shareholders' equity

81,177,997

82,196,472

Total liabilities and shareholders' equity

$718,039,132

722,543,749

See accompanying notes to consolidated financial statements.


F-2

======================================================================================

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

 

YEARS ENDED DECEMBER 31

 

2005

2004

2003

       

Interest and dividend income:

     

Loans

$25,188,575

23,795,970

27,222,714

Securities

10,443,053

12,183,164

11,229,975

Federal funds sold

306,809

213,595

242,943

Interest-bearing deposits

20,945

9,745

8,898

Total interest and dividend income

35,959,382

36,202,474

38,704,530

       

Interest expense:

     

Deposits

7,419,238

6,512,622

8,337,648

Borrowed funds

1,163,813

1,101,423

1,102,090

Securities sold under agreements to repurchase


2,638,918


3,331,669


3,400,521

Total interest expense

11,221,969

10,945,714

12,840,259

       

Net interest income

24,737,413

25,256,760

25,864,271

       

Provision for loan losses

1,300,000

1,500,000

4,700,000

Net interest income after provision for
loan losses


23,437,413


23,756,760


21,164,271

       

Other operating income:

     

Trust & investment services income

5,094,625

4,725,087

4,500,919

Service charges on deposit accounts

3,834,057

4,199,111

4,105,529

Net gain on securities transactions

6,000

602,308

1,184,766

Net gain on sales of loans held for
sale


106,771


983,535


245,373

Credit card merchant earnings

1,479,955

1,357,164

1,200,509

Other

2,492,375

2,401,153

2,108,748

Total other operating income

13,013,783

14,268,358

13,345,844

       

Other operating expenses:

     

Salaries and wages

10,326,758

9,372,678

9,532,027

Pension and other employee benefits

2,924,469

2,980,521

2,814,002

Net occupancy expenses

2,595,160

2,283,746

2,118,510

Furniture and equipment expenses

1,974,876

1,906,764

1,865,625

Amortization of intangible assets

397,719

397,719

397,719

Other

9,096,585

8,540,390

8,291,961

Total other operating expenses

27,315,567

25,481,818

25,019,844

Income before income tax expense

9,135,629

12,543,300

9,490,271

Income tax expense

2,546,088

3,810,646

2,536,820

Net income

$ 6,589,541

8,732,654

6,953,451

       

Weighted average shares outstanding

3,688,837

3,771,600

3,820,806

       

Basic and diluted earnings per share

$1.79

$2.32

$1.82

See accompanying notes to consolidated financial statements.

F-3

======================================================================================

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME

 




Common Stock



Additional paid-in capital




Retained Earnings




Treasury Stock


Accumulated Other Comprehensive Income





Total

Balances at December 31, 2002

$ 43,001

22,355,407

61,247,551

(11,826,290)

7,607,508

79,427,177

Comprehensive Income:

           

Net income

-

-

6,953,451

-

-

6,953,451

Other comprehensive loss

-

-

-

-

(1,843,206)

(1,843,206)

Total comprehensive income

         

5,110,245

Restricted stock units for directors'
deferred compensation plan


-


160,240

-

-

-

160,240

Cash dividends declared ($.92 per share)

-

-

(3,450,215)

-

-

(3,450,215)

Distribution of restricted stock units for
directors' deferred compensation plan


-


(17,225)


-


18,918


-


1,693

Sale of 975 shares of treasury stock

-

8,151

-

22,561

-

30,712

Purchase of 42,748 shares of treasury stock

-

-

-

(1,286,980)

-

(1,286,980)

             

Balances at December 31, 2003

$ 43,001

22,506,573

64,750,787

(13,071,791)

5,764,302

79,992,872

Comprehensive Income:

           

Net income

-

-

8,732,654

-

-

8,732,654

Other comprehensive loss

-

-

-

-

(798,743)

(798,743)

Total comprehensive income

         

7,933,911

Restricted stock units for directors'
deferred compensation plan


-


151,243

-

-

-

151,243

Cash dividends declared ($.93 per share)

-

-

(3,432,998)

-

-

(3,432,998)

Purchase of 79,714 shares of treasury stock

-

-

-

(2,448,556)

-

(2,448,556)

             

Balances at December 31, 2004

$ 43,001

22,657,816

70,050,443

(15,520,347)

4,965,559

82,196,472

             

Comprehensive Income:

           

Net income

-

-

6,589,541

-

-

6,589,541

Other comprehensive loss

-

-

-

-

(2,302,373)

(2,302,373)

Total comprehensive income

         

4,287,168

Restricted stock units for directors'
deferred compensation plan


-


160,252

-

-

-

160,252

Directors' compensation stock grants

-

240,898

-

-

-

240,898

Distribution of restricted stock units for
directors' deferred compensation plan


-


(271,379)


-


323,752


-


52,373

Cash dividends declared ($.96 per share)

-

-

(3,471,081)

-

-

(3,471,081)

Purchase of 71,065 shares of treasury stock

-

-

-

(2,288,085)

-

(2,288,085)

             

Balances at December 31, 2005

$ 43,001

22,787,587

73,168,903

(17,484,680)

2,663,186

81,177,997


See accompanying notes to consolidated financial statements.


F-4

======================================================================================================================

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

   
 

YEARS ENDED DECEMBER 31

 

2005

2004

2003

       

Cash flows from operating activities:

     
       

Net income

$ 6,589,541

$ 8,732,654

$ 6,953,451

Adjustments to reconcile net income
to net cash provided by operating
activities:

Amortization of intangible assets

397,719

397,719

397,719

Deferred tax expense (benefit)

391,994

412,775

(1,082,795)

Provision for loan losses

1,300,000

1,500,000

4,700,000

Depreciation and amortization

2,414,031

2,266,780

2,185,743

Amortization of premiums on securities, net


221,635


427,331


1,410,219

Gain on sales of loans held for sale,
net


(106,771)


(983,535)


(245,373)

Proceeds from sales of loans held for
sale


207,746


11,466,589


16,083,128

Loans originated and held for sale

(204,400)

(2,349,153)

(15,837,755)

Net gain on securities transactions

(6,000)

(602,308)

(1,184,766)

Increase in other assets

(348,978)

(1,412,506)

(433,978)

Decrease in accrued interest payable

(34,016)

(30,277)

(357,872)

Expense related to restricted stock
units for directors' deferred
compensation plan



160,252



151,243



160,240

Directors' compensation stock grants

240,898

-

-

Increase (decrease) in other
liabilities


2,693,505


(3,128,325)


2,258,845

Proceeds from sales of student loans

4,614,993

2,552,049

6,553,537

       

Net cash provided by operating
activities

18,532,147

19,401,036

21,560,343

       

Cash flows from investing activities:

     
       

Proceeds from sales of securities
available for sale

6,774

18,229,029


2,472,605

Proceeds from maturities of and
principal collected on securities
available for sale



71,035,008



77,063,383



152,388,537

Proceeds from maturities of and
principal collected on securities
held to maturity



11,499,851



9,732,868



4,616,936

Purchases of securities available for
sale


(64,278,640)


(62,836,001)


(183,940,073)

Purchases of securities held to
maturity


(7,702,497)


(10,787,148)


(7,865,725)

Purchases of premises and equipment

(3,908,851)

(2,008,339)

(2,160,934)

Net (increase) decrease in loans

(40,184,350)

(6,176,270)

32,740,792

Net cash (used) provided by
investing activities


(33,532,703)


23,217,522


(1,747,862)


F-5

======================================================================================

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (con't)

       
       

Cash flows from financing activities:

     

Net increase (decrease) in demand
deposits, NOW accounts, savings
accounts, and insured money market
accounts




4,066,336




(15,308,690)


29,132,218

Net increase (decrease) in time
deposits and individual retirement
accounts



1,311,144



(16,183,039)



(19,846,358)

Net (decrease) increase in securities
sold under agreements to repurchase


(27,648,855)


9,469,724


373,696

Federal Home Loan Bank advances

20,800,000

-

-

Repayments of Federal Home Loan Bank
advances


(5,000,000)


-

(15,750,000)

Purchase of treasury stock

(2,288,085)

(2,448,556)

(1,286,980)

Sale of treasury stock

-

-

30,712

Cash dividends paid

(3,484,958)

(3,414,763)

(3,459,631)

Net cash used by financing
activities


(12,244,418)


(27,885,324)


(10,806,343)

       

Net (decrease) increase in cash and
cash equivalents


(27,244,974)


14,733,234


9,006,138

       

Cash and cash equivalents, beginning
of year

52,803,012

38,069,778

29,063,640

       

Cash and cash equivalents, end of year

$25,558,038

$52,803,012

$38,069,778

       

Supplemental disclosure of cash flow
information:

     

Cash paid during the year for:

     

Interest

$11,255,985

$10,975,993

$13,198,129

Income taxes

$ 108,346

$ 7,107,295

$ 3,702,070

       
       

Supplemental disclosure of non-cash
activity:

   


Transfer of loans to other real estate owned

$ 155,759

$ 97,798

$ 120,757

Transfer of loans to loans held for sale

$ -

$11,006,690

$ -

Adjustment of securities available for sale to fair value, net of tax


$(2,302,373)


$ (798,743)


$(1,843,206)

Settlement of pending purchase of security

$ -

$ 2,000,000

$(2,000,000)




See accompanying notes to consolidated financial statements.


F-6

==========================================================================================================


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 and 2003

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


ORGANIZATION

Chemung Financial Corporation (the "Corporation"), through its wholly owned subsidiaries, Chemung Canal Trust Company (the "Bank") and CFS Group, Inc., provides a wide range of banking, financing, fiduciary and other financial services to its clients. The Corporation is subject to the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory agencies.


BASIS OF PRESENTATION

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and include the accounts of the Corporation and its subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation.


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


SECURITIES

Management determines the appropriate classification of securities at the time of purchase. If management has the intent and the Corporation has the ability at the time of purchase to hold securities until maturity, they are classified as held to maturity and carried at amortized cost. Securities to be held for indefinite periods of time or not intended to be held to maturity are classified as available for sale and carried at fair value. Unrealized holding gains and losses on securities classified as available for sale are excluded from earnings and are reported as accumulated other comprehensive income (loss) in shareholders' equity, net of the related tax effects, until realized. Realized gains and losses are determined using the specific identification method.


Non-marketable equity securities are classified with securities available for sale. Non-marketable equity securities owned by the Corporation at December 31, 2005 and 2004 include Federal Home Loan Bank of New York (FHLB) stock and Federal Reserve Bank (FRB) stock, which are carried at cost since there is no readily available market price for these securities.


A decline in the fair value of any available for sale or held to maturity security below amortized cost that is deemed other than temporary is charged to earnings resulting in the establishment of a new cost basis for the security. Securities are placed on non-accrual status when management believes there are significant doubts regarding the ultimate collectibility of interest and/or principal. Premiums and discounts are amortized or accreted over the life of the related security as an adjustment of yield using the interest method. Dividend and interest income is recognized when earned.





F-7

======================================================================================

LOANS

Loans are stated at the amount of unpaid principal balance less unearned discounts and net deferred origination fees and costs. The Corporation has the ability and intent to hold its loans for the foreseeable future, except for student loans, which are sold to a third party upon reaching repayment status.


Certain mortgage loans are originated with the intent to sell. Loans held for sale are recorded at the lower of cost or fair value. It is management's intention to sell these loans. Loans held for sale, as well as the commitments to sell the loans that are originated for sale, are regularly evaluated. If necessary, a valuation allowance is established with a charge to income for unrealized losses attributable to a change in market rates.


Interest on loans is accrued and credited to operations using the interest method. The accrual of interest is generally discontinued and previously accrued interest is reversed when commercial loans become 90 days delinquent, and when consumer, mortgage and home equity loans, which are not guaranteed by government agencies, become 120 days delinquent. Loans may also be placed on non-accrual status if management believes such classification is otherwise warranted. Loans are returned to accrual status when they become current as to principal and interest or when, in the opinion of management, the Corporation expects to receive all of its original principal and interest. Loan origination fees and certain direct loan origination costs are deferred and amortized over the life of the loan as an adjustment to yield, using the interest method.


ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is increased through a provision for loan losses charged to operations. Loans are charged against the allowance for loan losses when management believes that the collectibility of all or a portion of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans. Management's evaluation of the adequacy of the allowance for loan losses is performed on a periodic basis and takes into consideration such factors as the historical loan loss experience, review of specific problem loans (including evaluations of the underlying collateral), changes in the composition and volume of the loan portfolio, overall portfolio quality, and current economic conditions that may affect the borrowers' ability to pay. Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses. Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.


Management, considering current information and events regarding the borrower's ability to repay their obligations, considers a loan to be impaired when it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of collateral, less the estimated costs to sell, if the loan is collateral dependent. Residential mortgage loans and consumer loans are evaluated collectively since they are homogeneous and generally carry smaller balances. All loans restructured in a




F-8

======================================================================================

troubled debt restructuring are also considered impaired loans. In general, interest income on impaired loans is recorded on a cash basis when collection in full is reasonably expected. If full collection is uncertain, cash receipts are applied first to principal, then to interest income.


PREMISES AND EQUIPMENT

Land is carried at cost, while buildings, equipment, leasehold improvements and furniture are stated at cost less accumulated depreciation and amortization. Depreciation is charged to current operations under the straight-line method over the estimated useful lives of the assets, which range from 15 to 50 years for buildings and from 3 to 10 years for equipment and furniture. Amortization of leasehold improvements and leased equipment is recognized on the straight-line method over the shorter of the lease term or the estimated life of the asset.


OTHER REAL ESTATE

Real estate acquired through foreclosure or deed in lieu of foreclosure is recorded at the lower of the carrying value of the loan or estimated fair value of the property less estimated costs to dispose at the time of acquisition. Write downs from the carrying value of the loan to estimated fair value which are required at the time of foreclosure are charged to the allowance for loan losses. Subsequent to acquisition, other real estate is carried at the lower of the carrying amount or fair value less estimated costs to dispose. Subsequent adjustments to the carrying values of such properties resulting from declines in fair value are charged to operations in the period in which the declines occur.


INCOME TAXES

The Corporation files a consolidated tax return. Deferred tax assets and liabilities are recognized for future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for unused tax loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled, or the tax loss carryforwards are expected to be utilized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.


TRUST AND INVESTMENT SERVICES INCOME

Assets held in a fiduciary or agency capacity for customers are not included in the accompanying consolidated balance sheets, since such assets are not assets of the Corporation. Trust and Investment Services income is recognized on the accrual method based on contractual rates applied to the balances of individual trust accounts. The market value of trust assets under administration totaled $1.407 billion at December 31, 2005 and $1.364 billion at December 31, 2004.


PENSION PLAN

Pension costs, based on actuarial computations of benefits for employees, are charged to current operating results. The Corporation's funding policy is to contribute amounts to the plan sufficient to meet minimum regulatory funding requirements, plus such additional amounts as the Corporation may determine to be appropriate from time to time.


POSTRETIREMENT BENEFITS

The Corporation sponsors a defined benefit health care plan that provides postretirement medical, dental and prescription drug benefits to full-time employees who meet minimum age and service requirements. Postretirement life insurance benefits



F-9

======================================================================================

are also provided to certain employees who retired prior to July 1981. The estimated costs of providing benefits are accrued over the years the employees render services necessary to earn those benefits.


GOODWILL AND INTANGIBLE ASSETS

Goodwill and core deposit intangibles carried on the Corporation's consolidated financial statements were $1.5 million and $1.4 million, respectively, at December 31, 2005.


In accordance with generally accepted accounting standards, the company does not amortize goodwill and instead, at least annually, evaluates whether the carrying value of goodwill has become impaired. Impairment of the goodwill occurs when the estimated fair value of the Corporation is less than its recorded value. A determination that goodwill has become impaired results in immediate write-down of goodwill to its determined value with a resulting charge to operations.


The annual impairment test is a two-step process used to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized, if any. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of the reporting unit with its carrying amount, or the book value of the reporting unit, including goodwill. If the fair value of the reporting unit equals or exceeds its book value, goodwill is considered not impaired, and the second step of the impairment test is unnecessary. The second step, if necessary, measures the amount of goodwill impairment loss to be recognized. The reporting unit must determine fair values for all assets and liabilities, excluding goodwill. The net of the assigned fair value of assets and liabilities is then compared to the book value of the reporting unit, and any excess book value becomes the implied fair value of goodwill. If the carrying amount of the goodwill exceeds the newly calculated implied fair value of that goodwill, an impairment loss is recognized in the amount required to write down the goodwill to the implied fair value.


The Corporation's core deposit intangible resulted from the purchase of deposits from the Resolution Trust Company in 1994 which is amortized to expense over the expected useful life of 15 years, and reviewed for impairment on an ongoing basis or whenever events or changes in business circumstances warrant a review of the carrying value. If impairment is determined to exist, the related write-down of the intangible asset's carrying value is charged to operations.


Based on these impairment reviews, the Corporation determined that goodwill and core deposit intangible assets were not impaired at December 31, 2005.


BASIC EARNINGS PER SHARE

Basic earnings per share is computed on the basis of the weighted average number of common shares outstanding. Issuable shares (such as those related to directors' restricted stock units) are considered outstanding and are included in the computation of basic earnings per share. Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.


CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash and amounts due from banks, interest-bearing deposits with other financial institutions, federal funds sold, and U.S. Treasury securities with original terms to maturity of 90 days or less.





F-10

======================================================================================

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Corporation enters into sales of securities under agreements to repurchase. The agreements are treated as financings, and the obligations to repurchase securities sold are reflected as liabilities in the consolidated balance sheets. The amount of the securities underlying the agreements continues to be carried in the Corporation's securities portfolio. The Corporation has agreed to repurchase securities identical to those sold. The securities underlying the agreements are under the Corporation's control.


OTHER FINANCIAL INSTRUMENTS

The Corporation is a party to certain other financial instruments with off-balance sheet risk such as unused portions of lines of credit and commitments to fund new loans. The Corporation's policy is to record such instruments when funded.


COMPREHENSIVE INCOME

Comprehensive income at the Corporation represents net income plus other comprehensive income or loss, which consists of the net change in unrealized holding gains or losses on securities available for sale, net of the related tax effect. Accumulated other comprehensive income or loss represents the net unrealized holding gains or losses on securities available for sale as of the consolidated balance sheet dates, net of the related tax effect.


Comprehensive income for the years ended December 31, 2005, 2004, and 2003 was $4,287,168, $7,933,911, and $5,110,245, respectively. The following summarizes the components of other comprehensive (loss) income:

Unrealized net holding losses during the year ended December 31, 2005, net of
tax (pre-tax amount of $3,765,290)


$ (2,298,710)

Reclassification adjustment for net gains realized in net income during the year
ended December 31, 2005, net of tax (pre-tax amount of $6,000)


(3,663)

Other comprehensive loss for the year ended December 31, 2005

$ (2,302,373)

   

Unrealized net holding losses during the year ended December 31, 2004, net of
tax (pre-tax amount of $706,034)


$ (431,034)

Reclassification adjustment for net gains realized in net income during the year
ended December 31, 2004, net of tax (pre-tax amount of $602,308)


(367,709)

Other comprehensive loss for the year ended December 31, 2004

$ (798,743)

   

Unrealized net holding losses during the year ended December 31, 2003, net of
tax (pre-tax amount of $1,902,132)


$ (1,119,906)

Reclassification adjustment for net gains realized in net income during the year
ended December 31, 2003, net of tax (pre-tax amount of $1,184,766)


(723,300)

Other comprehensive loss for the year ended December 31, 2003

$ (1,843,206)


SEGMENT REPORTING

The Corporation's operations are solely in the financial services industry and primarily include the provision of traditional banking services. The Corporation operates primarily in the Southern New York counties of Chemung, Steuben, Schuyler, Tioga, Tompkins and Broome, and the northern tier of Pennsylvania. The Corporation has identified separate operating segments; however, these segments did not meet the quantitative thresholds for separate disclosure.


RECLASSIFICATION

Amounts in the prior years' consolidated financial statements are reclassified whenever necessary to conform with the current year's presentation.


RECENT ACCOUNTING PRONOUNCEMENTS

In December 2004, the Financial Accounting Standards Board ("FASB") issued SFAS No. 123 (revised 2004), "Share-Based Payments" ("SFAS 123R"). SFAS 123R revises SFAS No. 123 and supersedes APB 25 and its related implementation guidance. SFAS 123R requires a

F-11

========================================================================================

company to recognize in its financial statements the cost of employee services received in exchange for valuable equity instruments issued, and liabilities incurred, to employees in share-based payment transactions (e.g., stock options). The cost will be based on the grant-date fair value of the award and will be recognized over the period for which an employee is required to provide service in exchange for the award. In April 2005, the Securities and Exchange Commission announced the adoption of a new rule that amends the compliance dates for SFAS No. 123R. For public entities that do not file as small business issuers, the provision of the revised statement are to be applied prospectively for awards that are granted, modified, or settled in the first interim period after their next fiscal year that began after June 15, 2005. Additionally, public entities would recognize compensation cost for any portion of awards granted or modified after December 15, 1994, that is not yet vested at the date the standard is adopted, based on the grant-date fair value of those awards calculated under SFAS 123 (as originally issued) for either recognition or pro forma disclosures. When the Corporation adopts the standard on January 1, 2006, it will not have a material effect on the Corporation's financial statements.


In March 2005, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 47 ("FIN 47"), "Accounting for Conditional Asset Retirement Obligations", an interpretation of FASB Statement No. 143. This interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, "Accounting for Asset Retirement Obligations", refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred - generally upon acquisition, construction or development and (or) through the normal operation of the asset. This interpretation is effective no later than the end of fiscal years ending after December 15, 2005 (December 31, 2005 for calendar-year companies). Adoption of FIN 47 at December 31, 2005 had no material impact on the Corporation's financial statements.



(2) RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS


The Corporation is required to maintain certain reserves of vault cash and/or deposits with the Federal Reserve Bank of New York. The amount of this reserve requirement was $750,000 at December 31, 2005.















F-12

=====================================================================================

(3) SECURITIES


Amortized cost and estimated fair value of securities available for sale at December 31, 2005 and 2004 are as follows:

 

2005

2004

 


Amortized Cost

Estimated
Fair Value


Amortized Cost

Estimated
Fair Value

Obligations of U.S. Government and
U.S. Government sponsored enterprises


$ 106,718,628


$104,698,484


$ 121,708,235


$ 121,390,519

Mortgage-backed securities

89,412,108

87,104,411

87,894,354

87,260,165

Obligations of states and political
subdivisions


19,106,638


19,215,241


16,004,474


16,630,291

Corporate bonds and notes

12,650,753

13,026,000

8,910,018

9,468,750

Corporate stocks

6,085,020

14,291,314

6,679,845

14,580,793

Total

$ 233,973,147

$ 238,335,450

$ 241,196,926

$ 249,330,518


Included in corporate stocks at both December 31, 2005 and 2004, is the Corporation's required investment in the stock of the Federal Home Loan Bank of New York (FHLB) carried at its cost basis of $4,813,700 and $5,400,000, respectively. This investment allowed the Corporation to maintain a $141,456,800 line of credit with the FHLB at December 31, 2005, and $75,531,400 at December 31, 2004. This increase reflects a change in the formula used by the FHLB in calculating available lines for member institutions. Other required equities in the Corporation's portfolio include 10,853 shares of Federal Reserve Bank stock carried at $542,650 at December 31, 2005, and 10,888 shares carried at $544,400 at December 31, 2004.



Gross unrealized gains and losses on securities available for sale at December 31, 2005 and 2004, were as follows:

 

2005

 

2004

 

Unrealized

Unrealized

Unrealized

Unrealized

 

Gains

Losses

Gains

Losses

Obligations of U.S. Government and
U.S.Government sponsored enterprises


$ 10,384


$ 2,030,529


$ 342,634


$ 660,350

Mortgage-backed securities

76,513

2,384,210

244,849

879,038

Obligations of states and political
subdivisions

225,128

116,524

635,704

9,887

Corporate bonds and notes

390,518

15,271

558,732

-

Corporate stocks

8,206,294

-

7,900,948

-

Total

$ 8,908,837

$ 4,546,534

$ 9,682,867

$ 1,549,275


Gross realized gains on sales of securities available for sale were $6,000, $749,710, and $1,184,766 for the years ended December 31, 2005, 2004 and 2003, respectively. Gross realized losses on sales of securities available for sale were $147,402 for the year ended December 31, 2004. There were no realized losses on sales of securities available for sale for the years ended December 31, 2005 and 2003.













F-13

======================================================================================

The amortized cost and estimated fair value by years to contractual maturity (mortgage-backed securities are shown as maturing based on the estimated average life at the projected prepayment speed) as of December 31, 2005, for debt securities available for sale are as follows:

 

Maturing

 


Within One Year

After One, But
Within Five Years

 

Amortized

Fair

Amortized

Fair

 

Cost

Value

Cost

Value

Obligations of U.S. Government and
U.S.Government sponsored enterprises


$ 10,000,000


$ 9,878,691


$ 71,800,901


$ 70,275,804

Mortgage-backed securities

956,553

967,876

83,526,709

81,193,981

Obligations of states and political
subdivisions


2,163,641


`2,166,281


10,567,488


10,697,007

Corporate bonds and notes

2,511,648

2,540,625

3,749,646

3,734,375

Total

$ 15,631,842

$15,553,473

$169,644,744

$165,901,167

 
 

Maturing

 

After Five, But
Within Ten Years


After Ten Years

 
 

Amortized

Fair

Amortized

Fair

 

Cost

Value

Cost

Value

Obligations of U.S. Government and
U.S.Government sponsored enterprises


$ 14,917,727


$14,533,604


$ 10,000,000


$ 10,010,385

Mortgage-backed securities

4,928,846

4,942,554

-

-

Obligations of states and political
subdivisions


5,423,824


5,386,229


951,685


965,724

Corporate bonds and notes

2,500,000

2,512,500

3,889,459

4,238,500

Total

$ 27,770,397

$27,374,887

$ 14,841,144

$ 15,214,609


Actual maturities may differ from contractual maturities above because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.


Temporarily impaired investments in securities available for sale and held to maturity that had been in a continuous unrealized loss position at December 31, 2005 and December 31, 2004 were as follows:

2005

Less than 12 months

12 months or longer

Total

 

Fair Value

Unrealized

Fair Value

Unrealized

Fair Value

Unrealized

   

Losses

 

Losses

 

Losses

Obligations of U.S.
Government and U.S.
Government sponsored
enterprises




$ 39,277,404




$ 642,052




$ 55,410,695




$1,388,477




$94,688,099




$2,030,529

Mortgage-backed
securities


25,796,526


426,412


52,266,433


1,957,798


78,062,959


2,384,210

Obligations of states
and political
subdivisions



11,550,041



131,655



1,546,715



52,476



13,096,756



184,132

Corporate bonds and
notes


1,234,375


15,271


-


-


1,234,375


15,271

Corporate stocks

-

-

-

-

-

-

Total temporarily
impaired securities


$ 77,858,346


$1,215,390


$109,223,843


$3,398,751


$187,082,189


$4,614,141

2004

Less than 12 months

12 months or longer

Total

 

Fair Value

Unrealized

Fair Value

Unrealized

Fair Value

Unrealized

   

Losses

 

Losses

 

Losses

Obligations of U.S.
Government and U.S
Government sponsored
enterprises




$ 76,047,885




$ 660,350




$ -




$ -




$76,047,885




$ 660,350

Mortgage-backed
securities


50,041,991


436,802


22,135,134


442,236


72,177,125


879,038

Obligations of states
and political
subdivisions



4,170,838



4,198



263,580



6,670



4,434,418



10,868

Corporate bonds and
notes


-


-


-


-


-


-

Corporate stocks

-

-

-

-

-

-

Total temporarily
impaired securities


$130,260,714


$1,101,350


$22,398,714


$ 448,906


$152,659,428


$1,550,256


Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management

F-14

======================================================================================

considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Corporation to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.


Management has the ability and intent to hold the securities classified as held to maturity until they mature, at which time the Corporation will receive full value for the securities. Furthermore, as of December 31, 2005, management also had the ability and intent to hold the securities classified as available for sale for a period of time sufficient for a recovery of cost. Approximately 92.3% of the securities above in an unrealized loss position at December 31, 2005 are obligations of U.S. Government-sponsored enterprises and mortgage-backed securities issued by U.S. Government-sponsored enterprises. The temporary impairment is directly related to changes in market interest rates. In general, as interest rates rise, the fair value of fixed-rate securities will decrease and, as interest rates fall, the fair value of fixed-rate securities will increase. At December 31, 2005, the Corporation holds eight U.S. Government-sponsored enterprises, fourteen mortgage-backed securities issued by U.S. Government-sponsored enterprises and seven municipal obligations with unrealized losses greater than 12 months. These temporary impairments are due to their direct relationship to the movement in market interest rates, rather than to credit quality issues. Overall, the impairments are deemed temporary based on the direct relationship of the declines in fair value to movements in the interest rates, as well as the relatively short duration of the investments and their credit quality.


Accordingly, as of December 31, 2005, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Corporation's consolidated income statements.


Amortized cost and estimated fair value of securities held to maturity at December 31, 2005 and 2004 are as follows:

 

2005

2004

 


Amortized Cost

Estimated Fair Value


Amortized Cost

Estimated Fair Value

Obligations of states and political
subdivisions


$ 8,586,217


$ 8,605,093


$ 12,138,570


$ 12,400,479

Total

$ 8,586,217

$ 8,605,093

$ 12,138,570

$ 12,400,479


Securities held to maturity had unrealized gains totaling $86,483 and $262,890 and unrealized losses totaling $67,607 and $981 at December 31, 2005 and 2004, respectively. There were no sales of securities held to maturity in 2005, 2004 or 2003.


The contractual maturity of securities held to maturity at amortized cost is as follows at December 31, 2005:

 

Maturing

 


Within One Year

After One, But
Within Five Years

 

Amortized

Fair

Amortized

Fair

 

Cost

Value

Cost

Value

Obligations of states and political
subdivisions


$ 4,556,778


$4,541,990


$ 1,540,375


$1,528,082

Total

$ 4,556,778

$4,541,990

$ 1,540,375

$1,528,082

 
 

Maturing

 

After Five, But
Within Ten Years


After Ten Years

 
 

Amortized

Fair

Amortized

Fair

 

Cost

Value

Cost

Value

Obligations of states and political
subdivisions


$ 2,239,064


$2,237,496


$ 250,000


$ 297,525

Total

$ 2,239,064

$2,237,496

$ 250,000

$ 297,525


F-15

======================================================================================


Interest and dividend income on securities for the years ended December 31, 2005, 2004 and 2003 was as follows:

 

2005

2004

2003

Taxable:

     

Obligations of U.S. Government and U.S. Government
sponsored enterprises


$ 4,711,055


$ 5,470,815


$ 3,885,128

Mortgage-backed securities

3,556,211

4,667,861

5,149,582

Corporate bonds and notes

747,208

749,102

770,233

Corporate stocks

424,055

282,262

406,766

       

Exempt from Federal taxation:

     

Obligations of states and political subdivisions

1,004,524

1,013,124

1,018,266

Total

$10,443,053

$12,183,164

$11,229,975



The fair value of securities pledged to secure public funds on deposit or for other purposes as required by law was $152,552,058 at December 31, 2005, and $164,828,881 at December 31, 2004. This includes mortgage-backed securities totaling $20,553,451 and $27,319,333 (fair value of $19,928,405 and $27,133,970), and obligations of U.S. Government sponsored enterprises totaling $51,775,059 and $75,433,345 (fair value of $50,874,998 and $75,446,621), and obligations of states/political subdivisions totaling $0 and $74,498 (fair value of $0 and $75,693), pledged to secure securities sold under agreements to repurchase at December 31, 2005 and 2004, respectively.


There are no securities of a single issuer (other than securities of U.S. Government sponsored enterprises) that exceed 10% of shareholders' equity at December 31, 2005 or 2004.


The Corporation has equity investments in Southern Tier Business Development, LLC and Cephas Capital Partners, L.P. These small business investment companies were established for the purpose of providing financing to small businesses in market areas served by the Corporation, including minority-owned small businesses and those that are anticipated to create jobs for the low to moderate income levels in the targeted areas. As of December 31, 2005 and 2004, these investments totaled $2,514,218 and $2,513,487, respectively, are included in other assets, and are accounted for under the equity method of accounting.



(4) LOANS AND ALLOWANCE FOR LOAN LOSSES


The composition of the loan portfolio, net of deferred origination fees and cost, and unearned income is summarized as follows:

December 31,

2005

2004

Residential mortgages

$ 97,091,215

$ 87,883,357

Commercial mortgages

41,571,000

44,653,989

Commercial, financial and agricultural

140,781,378

118,933,635

Consumer loans

139,241,620

130,037,018

     
 

$418,685,213

$381,507,999


There were no residential mortgages held for sale as of December 31, 2005 and 2004, respectively.


Included in consumer loans are student loans that have yet to enter repayment status totaling $4,916,586 at December 31, 2005 and $4,341,373 at December 31, 2004, respectively. Once these loans enter repayment status they are considered held for sale and are sold to a third party. These loans are adjustable rate and their unpaid principal balance approximates their fair value.

F-16

======================================================================================


Residential mortgages totaling $63,862,093 at December 31, 2005, and $66,865,629 at December 31, 2004, were pledged under a blanket collateral agreement for the Corporation's line of credit with the FHLB.


The Corporation's market area encompasses the New York State counties of Chemung, Steuben, Schuyler, Tioga, Tompkins and Broome, as well as the northern tier of Pennsylvania. Substantially all of the Corporation's outstanding loans are with borrowers living or doing business within 25 miles of the Corporation's branches in these counties. The Corporation's concentrations of credit risk by loan type are reflected in the preceding table. The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans, generally follow the loan classifications in the table above. Other than general economic risks, management is not aware of any material concentrations of credit risk to any industry or individual borrower.



The following table summarizes the Corporation's non-performing loans (including non-accruing loans held for sale) at December 31, 2005 and 2004:

 

2005

2004

Non-accrual loans

$ 8,726,739

$10,506,908

Troubled debt restructurings

105,966

-

Loans 90 days or more past due and still accruing interest

308,122

258,233

Total non-performing loans

$ 9,140,827

$10,765,141

Other real estate owned

78,562

104,494

Total non-performing assets

$ 9,219,389

$10,869,635


The total amount of interest income that would have been recorded if the above non-accrual and troubled debt restructured loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the period, in 2005, 2004 and 2003 was $768,045, $813,569 and $890,438, respectively. Interest income was recognized in 2005, 2004 and 2003 on those loans in the amount of $26,239, $125,278, and $629,872, respectively. The Corporation is not committed to advance additional funds to borrowers with non-performing loans.


Transactions in the allowance for loan losses for the years ended December 31, 2005, 2004 and 2003 were as follows:

 

2005

2004

2003

Balances at January 1

$ 9,983,279

$ 9,848,259

$ 7,674,377

Provision charged to operations

1,300,000

1,500,000

4,700,000

Loans charged-off

(1,776,036)

(1,639,638)

(2,820,090)

Recoveries

270,400

274,658

293,972

Balances at December 31

$ 9,777,643

$ 9,983,279

$ 9,848,259


At December 31, 2005 and 2004, the recorded investment in loans that are considered to be impaired totaled $8,310,124 and $9,986,200, respectively. Included in the 2005 amount are impaired loans of $3,046,048 for which an impairment allowance has been recognized. The related impairment allowance was $848,387. The 2004 amount includes $2,008,669 of impaired loans with a related impairment allowance of $725,246. The average recorded investment in impaired loans during 2005, 2004 and 2003 was $9,024,337 , $10,872,069 and $10,357,744, respectively. During 2005, interest income recognized on impaired loans during the period the loans were impaired totaled $12,230, of which $3,739 was recognized on a cash-basis. During 2004, interest income recognized on impaired loans during the period the loans were impaired totaled $92,665, of which $85,864 was recognized on a cash-basis. During 2003, interest income recognized on impaired loans during the period the loans were impaired totaled $483,777, of which $406,746 was recognized on a cash-basis.


F-17

======================================================================================


(5) PREMISES & EQUIPMENT


Premises and equipment at December 31, 2005 and 2004 are as follows:

 

2005

2004

Land

$ 3,371,408

$ 3,031,408

Buildings

21,367,859

19,233,002

Equipment and furniture

24,017,297

22,800,950

Leasehold improvements

642,368

471,927

 

$49,398,932

$45,537,287

Less accumulated depreciation and amortization

30,690,946

28,324,121

 

$18,707,986

$17,213,166



(6) INTANGIBLE ASSETS


At December 31, 2005, the Corporation had a core deposit intangible asset ("CDI") with a carrying amount of $1,358,877 (original amount of $5,965,794, net of accumulated amortization of $4,606,917) related to the acquisition of deposits from the Resolution Trust Company in 1994. The CDI had a carrying amount of $1,756,596 at December 31, 2004. The amortization expense related to this CDI, totaled $397,719 for each of the years ended December 31, 2005, 2004 and 2003. As of December 31, 2005, the remaining amortization period for this CDI was approximately 3.4 years. The estimated amortization expense is $397,719 for each of the years ended December 31, 2006 through 2008, with $165,720 in amortization expense in years subsequent to 2008.



(7) DEPOSITS


A summary of deposits at December 31, 2005 and 2004 is as follows:

 

2005

2004

Non-interest-bearing demand deposits

$139,613,838

$128,805,546

Interest-bearing demand deposits

39,833,376

40,021,616

Insured money market accounts

48,959,118

50,475,059

Savings deposits

109,811,773

114,849,548

Time deposits

186,718,973

185,407,829

 

$524,937,078

$519,559,598



Time deposits include certificates of deposit in denominations of $100,000 or more aggregating $44,707,399 and $44,004,433 at December 31, 2005 and 2004, respectively. Interest expense on such certificates was $1,412,071, $1,030,721 and $1,131,914 for 2005, 2004 and 2003, respectively.


Scheduled maturities of time deposits at December 31, 2005, are summarized as follows:

2006

$117,998,499

2007

43,044,120

2008

9,992,934

2009

7,433,495

2010

8,054,120

2011 and thereafter

195,805

 

$186,718,973






F-18

======================================================================================


(8) SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE


A summary of securities sold under agreements to repurchase as of and for the years ended December 31, 2005, 2004 and 2003 is as follows:

 

2005

2004

2003

Securities sold under agreements to repurchase:

     

Balance at December 31

$60,855,665

$88,504,520

$79,034,796

Maximum month-end balance

$72,697,469

$92,015,278

$87,932,482

Average balance during year

$69,068,495

$88,878,332

$81,892,657

Weighted-average rate at December 31

4.05%

3.75%

3.87%

Average rate paid during year

3.82%

3.75%

4.15%


The agreements have remaining contractual maturities of 3 days to 5.2 years at December 31, 2005, with a weighted-average contractual maturity of 1.9 years. Certain of the agreements have call features. At December 31, 2005, the weighted-average period to the earlier of the next call date or the contractual maturity date was approximately one month.


Information concerning outstanding securities repurchase agreements as of December 31, 2005 is summarized as follows:




Remaining Term to Final Maturity (1)



Repurchase Liability


Accrued Interest Payable



Weighted-Average Rate

Estimated Fair Value of Collateral Securities (2)

Within 90 days

$ 25,855,665

$ 70,540

2.57%

$ 33,694,783

After 90 days but with one year

-

-

-%

-

After one year but within five years

25,000,000

125,275

5.42%

19,747,964

After five years but within ten years

10,000,000

14,933

4.48%

15,415,337

Total

$ 60,855,665

$ 210,748

4.05%

$ 68,858,084

  1. The weighted-average remaining term to final maturity was approximately 1.9 years at December 31, 2005. At December 31, 2005, $35.0 million of the securities repurchase agreements contained call provisions. The weighted-average rate at December 31, 2005 on the callable securities repurchase agreements was 5.15%, with a weighted-average remaining period of approximately 2 months to the call date. At December 31, 2005, $25.9 million of the securities repurchase agreements did not contain call provisions. The weighted-average rate at December 31, 2005 on the non-callable securities repurchase agreements was 2.57%, with a weighted-average term to maturity of approximately 1 month .
  2. Represents the estimated fair value of the securities subject to the repurchase agreements, including accrued interest receivable, of approximately $693 thousand at December 31, 2005.



(9) FEDERAL HOME LOAN BANK TERM ADVANCES AND OVERNIGHT ADVANCES


The following is a summary of Federal Home Loan Bank advances at December 31, 2005 and 2004:

2005

Amount

Weighted-Average Rate

Maturity

Call Date

$20,800,000

4.30%

January 3, 2006

-

10,000,000

3.72%

September 13, 2007

-

10,000,000

4.41%

October 20, 2008

January 20, 2006

$ 40,800,000

4.19%

   

2004

Amount

Weighted-Average Rate

Maturity

Call Date

$ 5,000,000

5.41%

December 29, 2005

March 29, 2005

10,000,000

3.72%

September 13, 2007

-

10,000,000

4.41%

October 20, 2008

January 20, 2005

$ 25,000,000

4.33%

   


Residential mortgages totaling $63,862,093 and $66,865,629, at December 31, 2005 and 2004, respectively, were pledged under a blanket collateral agreement for the Corporation's advances with the FHLB.

F-19

======================================================================================


(10) INCOME TAXES


For the years ended December 31, 2005, 2004 and 2003, income tax expense attributable to income from operations consisted of the following:

 

2005

2004

2003

Current:

     

State

$ 124,790

$ 318,002

278,474

Federal

2,029,304

3,079,869

3,341,142

 

2,154,094

3,397,871

3,619,616

Deferred expense (benefit)

391,994

412,775

(1,082,795)

 

$ 2,546,088

$ 3,810,646

2,536,821


Income tax expense differed from the amounts computed by applying the U.S. Federal statutory income tax rate to income before income tax expense as follows:

 

2005

2004

2003

Tax computed at statutory rate

$ 3,106,114

$ 4,264,722

$ 3,226,692

Tax-exempt interest

(575,228)

(597,315)

(599,731)

Dividend exclusion

(42,810)

(35,701)

(38,002)

State taxes, net of Federal impact

150,456

251,739

39,013

Nondeductible interest expense

42,742

43,642

46,273

Other items, net

(135,186)

(116,441)

(137,424)

Actual income tax expense

$ 2,546,088

$ 3,810,646

$ 2,536,821



The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2005 and 2004, are presented below:

 

2005

2004

Deferred tax assets:

   

Allowance for loan losses

$ 3,808,392

$ 3,888,487

Accrual for employee benefit plans

1,098,658

1,037,328

Depreciation

121,666

-

Deferred compensation and directors' fees

740,189

811,913

Other

657,004

548,071

Total gross deferred tax assets

6,425,909

6,285,799

Deferred tax liabilities:

Deferred loan fees and costs

364,749

118,205

Depreciation

-

124,168

Prepaid pension

1,062,144

679,859

Net unrealized gains on securities available for sale

1,699,117

3,168,035

Other

172,829

145,386

Total gross deferred tax liabilities

3,298,839

4,235,653

Net deferred tax asset

$ 3,127,070

$ 2,050,146


Realization of deferred tax assets is dependent upon the generation of future taxable income or the existence of sufficient taxable income within the loss carryback period. A valuation allowance is recognized when it is more likely than not that some portion of the deferred tax assets will not be realized. In assessing the need for a valuation allowance, management considers the scheduled reversal of the deferred tax liabilities, the level of historical taxable income and projected future taxable income over the periods in which the temporary differences comprising the deferred tax assets will be deductible. Based on its assessment, management determined that no valuation allowance is necessary.







F-20

======================================================================================

(11) PENSION PLAN AND OTHER BENEFIT PLANS


The Corporation has a noncontributory defined benefit pension plan covering substantially all employees. The plan's defined benefit formula generally bases payments to retired employees upon their length of service multiplied by a percentage of the average monthly pay over the last five years of employment.


The following table presents (1) changes in the plan's projected benefit obligation and plan assets, and (2) the plan's funded status reconciled with amounts recognized in the Corporation's consolidated balance sheet at December 31, 2005 and 2004:

 

2005

2004

Changes in projected benefit obligation:

   

Projected benefit obligation at beginning of year

$20,199,155

$19,074,806

Service cost

529,372

523,274

Interest cost

1,165,480

1,146,041

Actuarial loss

395,221

404,593

Benefits paid

(939,100)

(949,559)

Projected benefit obligation at end of year

$21,350,128

$20,199,155

     

Changes in fair value of plan assets:

   

Fair value of plan assets at beginning of year

$20,148,642

$17,220,342

Actual return on plan assets

365,848

1,642,967

Employer contributions

1,323,439

2,280,056

Expenses paid

(50,160)

(45,164)

Benefits paid

(939,100)

(949,559)

Fair value of plan assets at end of year

$20,848,669

$20,148,642

     

Unfunded status

$ (501,459)

$ (50,513)

Unrecognized net transition obligation being recognized over 10 years

140,574

210,462

Unrecognized prior service cost

399,602

480,954

Unrecognized net actuarial loss

3,293,599

1,639,369

Prepaid pension cost

$ 3,332,316

$ 2,280,272



The accumulated benefit obligation at December 31, 2005 and 2004 was $18,133,725 and $17,176,769, respectively.


During 2005, the Corporation contributed $1,323,439 to the defined benefit pension plan. The contribution to the defined benefit pension plan for 2006 has been estimated at $450,000.


Net periodic pension expense in 2005, 2004 and 2003 was comprised of the following:

 

2005

2004

2003

Service cost, benefits earned during the year

$529,372

$ 523,274

$ 511,270

Interest cost on projected benefit obligation

1,165,480

1,146,041

1,124,145

Expected return on plan assets

(1,574,697)

(1,339,712)

(1,170,826)

Net amortization and deferral

151,240

151,240

214,497

Net periodic pension expense

$ 271,395

$ 480,843

$ 679,086



The principal actuarial assumptions used in determining the projected benefit obligation as of December 31, 2005, 2004 and 2003 were as follows:

 

2005

2004

2003

Discount rate

5.75%

6.00%

6.25%

Assumed rate of future compensation increase

5.00%

5.00%

5.00%






F-21

======================================================================================

The principal actuarial assumptions used in determining the net periodic benefit cost for the years ended December 31, 2005, 2004 and 2003 were as follows:

 

2005

2004

2003

Discount rate

6.00%

6.25%

6.50%

Expected long-term rate of return on assets

8.00%

8.00%

8.00%

Assumed rate of future compensation increase

5.00%

5.00%

5.00%



The expected long-term rate of return on pension assets is selected by taking into account the expected duration of the Projected Benefit Obligation (PBO) for the plan, and the asset mix of the plan. Accounting guidance calls for the rate of return to be the rate to be earned over the period until the benefits represented by the current PBO are paid. The expected return on plan assets is based on the Corporation's expectation of historical long-term average rates of return on the different asset classes held in the pension fund. This is reflective of the current and projected asset mix of the funds and considers the historical returns earned on our asset allocation and the duration of the plan liabilities. Thus, we have taken a historical approach to the development of the expected return on asset assumption. The Corporation believes that fundamental changes in the markets cannot be predicted over the long-term. Rather, historical returns, realized across numerous economic cycles, should be representative of the market return expectations applicable to the funding of a long-term benefit obligation.


Based on our target asset allocation and the review of historical returns of the respective asset classes less investment management fees and expenses, our expected long-term rate of return for our 2005 Net Periodic Benefit Cost was 8.00%.


Actual year-by-year returns can deviate substantially from the long-term expected return assumption. However, over time it is expected that the amount of over performance will equal the amount of under performance.


The Corporation's pension plan weighted-average asset allocation at December 31, 2005 and 2004, by asset category are as follows:

Asset Category

Target Asset Allocation

% of Plan Assets at December 31,

   

2005

2004

Equity securities

40% - 75%

58%

67%

Debt securities

20% - 50%

27%

23%

Cash

0% - 20%

15%

10%

Total

 

100%

100%


In determining the asset allocation, our investment manager recognizes our desire for funding and expense stability, the long-term nature of the pension obligation and current and projected cash. An asset allocation analysis is performed to determine the long-term targets for the major asset classes of equity, debt and cash using an Efficient Frontier model. Based upon the analysis, we determined our present target asset allocation of 60% equity securities, 35% debt securities and 5% cash. The pension fund is actively managed within the target asset allocation ranges.


As of December 31, 2005 and 2004, the Corporation's pension plan did not hold any direct investment in the Corporation's common stock.







F-22

======================================================================================


The following table presents the expected benefit cash flows for each of the first five years after the statement date and the aggregate amount expected to be paid in years six through ten for the pension plan:


Calendar Year

Future Expected

Benefit Payments

2006

$ 930,000

2007

$ 950,000

2008

$1,060,000

2009

$1,085,000

2010

$1,105,000

2011-2014

$6,710,000


The Pension Plan was amended effective January 1, 2006 to slightly improve early retirement factors at ages 55 through 59 and change the definition of actuarial equivalence. These changes will be measured as of January 1, 2006 based upon the demographic data collected as of January 1, 2006. It is expected that the increase in the Projected Benefit Obligation will be less than $100,000 for these plan changes.


The Corporation also sponsors a defined contribution profit sharing, savings and investment plan which covers all eligible employees with a minimum of 1,000 hours of annual service. The Corporation makes discretionary matching and profit sharing contributions to the plan based on the financial results of the Corporation. Expense under the plan totaled $204,325, $205,560, and $206,830 for the years ended December 31, 2005, 2004 and 2003, respectively. The plan's assets at December 31, 2005 and 2004, include 189,056 and 217,156 shares, respectively, of Chemung Financial Corporation common stock, as well as common and preferred stocks, U.S. Government securities, corporate bonds and notes, and mutual funds.


The Corporation sponsors a defined benefit health care plan that provides postretirement medical, dental and prescription drug benefits to full-time employees who meet minimum age and service requirements. Postretirement life insurance benefits are also provided to certain employees who retired prior to July 1981. The plan is contributory, with retiree contributions reviewed annually, and contains other cost sharing features such as deductibles and coinsurance. The accounting for the plan anticipates future cost-sharing changes that are consistent with the Corporation's expressed intent to increase the retiree contribution rate regularly. The Corporation has established an annual cap for employer provided benefits of $10,800 prior to Medicare eligibility and $3,600 after Medicare eligibility.


The following table presents (1) changes in the plan's accumulated postretirement benefit obligation and (2) the plan's funded status reconciled with amounts recognized in the Corporation's consolidated balance sheet at December 31, 2005 and 2004:

Changes in accumulated postretirement benefit obligation:

2005

2004

Accumulated postretirement benefit obligation at beginning of year

$ 3,254,160

$ 4,279,891

Service cost

63,000

47,000

Interest cost

227,000

190,000

Participant contributions

117,321

105,183

Recognition of Medicare Part D subsidy

-

(693,000)

Actuarial loss (gain)

740,332

(405,292)

Benefits paid

(366,238)

(269,622)

Accumulated postretirement benefit obligation at end of year

$ 4,035,575

$ 3,254,160

Accrued postretirement benefit cost:

   

Unfunded postretirement benefit obligation end of year

$ (4,035,575)

$ (3,254,160)

Unrecognized prior service cost

1,009,000

1,122,000

Unrecognized net actuarial loss (gain)

200,946

(539,386)

Accrued postretirement benefit cost at end of year, included in other
liabilities


$ (2,825,629)


$ (2,671,546)

F-23

======================================================================================


The components of net periodic post-retirement benefit cost for the years ended December 31, 2005, 2004 and 2003 are as follows:

 

2005

2004

2003

Service cost

$ 63,000

$ 47,000

$ 60,000

Interest cost

227,000

190,000

258,000

Net amortization and deferral

113,000

97,000

119,000

Net periodic postretirement benefit cost

$ 403,000

$ 334,000

$ 437,000



The principal actuarial assumptions used in determining the projected benefit obligation as of December 31, 2005, 2004 and 2003 were as follows:

 

2005

2004

2003

Discount rate

5.75%

6.00%

6.25%



The principal actuarial assumptions used in determining the net periodic benefit cost for the years ended December 31, 2005, 2004 and 2003 were as follows:

 

2005

2004

2003

Discount rate

6.00%

6.25%

6.50%


The principal actuarial assumptions used in determining health care cost trends rates at December 31, 2005, 2004 and 2003 were as follows:

 

2005

2004

2003

Health care cost trend rate assumed for next year

9.50%

7.75%

8.50%

Rate to which the cost trend rate is assumed to decline

4.50%

4.75%

4.75%

Year that the rate reaches the ultimate rate

2016

2009

2009


The health care cost trend rate assumption does not have a significant effect on the amounts reported, due to the annual caps on the amount the Corporation will pay. If the health care cost trend rate was increased one percent in each year, the accumulated postretirement benefit obligation as of December 31, 2005, would have increased by $8,000, and the aggregate of service and interest cost would have decreased by $1,000. If the health care cost trend rate was decreased one percent in each year, the accumulated postretirement benefit obligation as of December 31, 2005, would have decreased by $20,000, and the aggregate of service and interest cost would not be affected.


On December 8, 2003 the Medicare Prescription Drug, Improvement and Modernization Act of 2003 ("Act") was enacted. The Act introduced a prescription drug benefit effective in 2006 under Medicare (Medicare Part D) as well as a federal subsidy commencing in 2006 to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. The Corporation has determined that its prescription drug benefit will be actuarially equivalent to Medicare Part D in 2006 and will remain actuarially equivalent for approximately twenty-two years. Actuarial equivalency was determined based upon federal guidance.


Based on the Retroactive Application of FSP FAS 106-2, the January 1, 2004, Accumulated Postretirement Benefit Obligation decreases by $693,000 for recognition of the value of the future federal subsidy payments. The effect of the subsidy on the measurement of the 2005 net periodic postretirement benefit cost is a reduction of $89,000.


The following table presents the expected benefit costs reduced by expected Medicare Part D Subsidy payments for each of the first five years after the statement date and the aggregate amount expected to be paid in years six through ten:

F-24

======================================================================================

 

Future Expected Benefit Payments


Calendar Year

Reflecting
Medicare Rx Subsidy


Medicare Rx Subsidy

Not Reflecting Medicare Rx Subsidy

2006

$ 260,000

$ 40,000

$ 300,000

2007

$ 273,000

$ 45,000

$ 318,000

2008

$ 290,000

$ 51,000

$ 341,000

2009

$ 318,000

$ 55,000

$ 373,000

2010

$ 323,000

$ 59,000

$ 382,000

2011-2015

$1,637,000

$ 361,000

$1,998,000

Development of 2005 Medical Net Periodic Benefit Cost

 


Reflects Medicare Part D Subsidy Credit

NOT Reflecting Medicare Part D Subsidy Credit

Service Cost

$ 63,000

$ 71,000

Interest Cost

227,000

279,000

Amortization of Unrecognized Prior Service Cost

113,000

113,000

Amortization of Unrecognized net (gain)loss

-

29,000

 

$ 403,000

$ 492,000

Development of Total Accrued Postretirement Benefit Cost

 


Reflects Medicare Part D Subsidy Credit

NOT Reflecting Medicare Part D Subsidy Credit

Accrued at December 31, 2004

$(2,671,546)

$(2,736,546)

Expense

403,000

492,000

Employer Contributions

248,917

248,917

Accrued at December 31, 2005

$(2,825,629)

$(2,979,629)


The Corporation also sponsors an Executive Supplemental Pension Plan for certain current and former executive officers to restore certain pension benefits that may be reduced due to limitations under the Internal Revenue Code. The benefits under this plan are unfunded and as of December 31, 2005 and 2004, the projected benefit obligation was $807,011 and $745,970, respectively. The accumulated benefit obligation at December 31, 2005 and 2004 was $702,946 and $582,936, respectively. As of December 31, 2005 and 2004, the Corporation had an accrued benefit liability of $702,946 and $582,936, respectively, related to this plan. The Corporation recorded an expense of $91,486, $85,220 and $107,728 related to this plan during 2005, 2004 and 2003, respectively.


The following table presents the expected benefit cash flows for each of the first five years after the statement date and the aggregate amount expected to be paid in years six through ten for the Supplemental Pension Plan:


Calendar Year

Future Expected

Benefit Payments

2006

$ 21,000

2007

$ 21,000

2008

$ 67,000

2009

$ 83,000

2010

$ 83,000

2011-2015

$415,000



(12) STOCK COMPENSATION


On December 21, 2005, the Corporation's Board of Directors approved an adjustment to the compensation of board members so that members of the Board of Directors receive common shares of the Corporation equal in value to the amount of fees individually earned during the previous year for service as a member of the Board of Directors. The common shares are to be distributed to the Corporation's individual board members from treasury shares of the Corporation on or about January 15 following the calendar year of service.

F-25

======================================================================================


Additionally, the President and CEO of the Corporation, who does not receive cash compensation as a member of the Board of Directors, shall be awarded common shares equal in value to the average of those awarded to board members not employed by the Corporation who have served twelve (12) months during the prior year.


An expense of $241 thousand related to this compensation was recognized during the fourth quarter of 2005. During January 2006, 7,963 shares were re-issued from treasury to fund the stock component of directors' compensation.


(13) RELATED PARTY TRANSACTIONS


Members of the Board of Directors, certain Corporation officers, and their immediate families directly, or through entities in which they are principal owners (more than 10% interest), were customers of, and had loans and other transactions with, the Corporation in the ordinary course of business. All loans and commitments included as part of such transactions were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons. These loans and commitments, which did not involve more than normal risk of collectibility or present other unfavorable features, are summarized as follows for the years ended December 31, 2005 and 2004:

 

2005

2004

Balance at beginning of year

$ 14,611,648

$ 14,766,652

New loans or additional advances

21,553,685

15,609,714

Repayments

(17,227,289)

(15,764,718)

Balance at end of year

$ 18,938,044

$ 14,611,648


(14) EXPENSES


The following expenses, which exceeded 1% of total revenues (total interest income plus other operating income) in at least one of the years presented, are included in other operating expenses:

 

2005

2004

2003

Data processing and software

$3,330,209

$3,232,359

3,013,461

Marketing and advertising

950,105

898,702

682,323

Professional services

675,554

835,419

504,694

Loan administration and OREO expense

502,597

391,203

699,721



(15) COMMITMENTS AND CONTINGENCIES


In the normal course of business, there are outstanding various commitments and contingent liabilities, such as commitments to extend credit, which are not reflected in the accompanying consolidated financial statements. Commitments to outside parties under standby letters of credit, unused portions of lines of credit, and commitments to fund new loans totaled $10,546,111, $109,656,075 and $14,702,187, respectively, at December 31, 2005. Commitments to outside parties under standby letters of credit, unused portions of lines of credit, and commitments to fund new loans totaled $10,599,689, $109,536,820 and $5,899,002, respectively, at December 31, 2004. Because many commitments and almost all standby letters of credit expire without being funded in whole or in part, the contract amounts are not estimates of future cash flows. Loan commitments and unused lines of credit have off-balance sheet credit risk because only origination fees are recognized on the consolidated balance sheet until commitments are fulfilled or expire. The credit risk amounts are equal to the contractual amounts, assuming the amounts are fully advanced and collateral or other security is of no value. The Corporation does not anticipate losses as a result of these transactions. These commitments also have off-balance sheet interest rate risk

F-26

======================================================================================


in that the interest rate at which these commitments were made may not be at market rates on the date the commitments are fulfilled.


At December 31, 2005, the Corporation has plans to renovate two floors of its main office building, such renovations to include asbestos abatement. The Corporation has determined that under FASB Interpretation No. 47 (FIN No. 47"), the liability associated with the asbestos abatement is not material to the consolidated financial statements.


The Corporation has issued conditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit totaled $10.500 million at December 31, 2005 and represent the maximum potential future payments the Corporation could be required to make. Typically, these instruments have terms of twelve months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit and on-balance sheet instruments. Corporation policies governing loan collateral apply to standby letters of credit at the time of credit extension. Standby letters of credit amounts to collateral ratios will generally range from 75% for movable assets, such as inventory, to 100% for liquid assets, such as bank CD's. The carrying amount and fair value of the Corporation's standby letters of credit at December 31, 2005 was not significant.


At December 31, 2005, the Corporation had outstanding commitments totaling $111,375 to fund equity investments in Southern Tier Business Development, LLC.


The Corporation has employment contracts with certain of its senior officers, which expire at various dates through 2006 and may be extended on a year-to-year basis.


In the normal course of business, there are various outstanding legal proceedings involving the Corporation or its subsidiaries. In the opinion of management, the aggregate amount involved in such proceedings is not material to the financial condition or results of operations of the Corporation.


(16) SHAREHOLDERS' EQUITY


Under Federal Reserve regulations, the Bank is limited in the amount it may loan to the Corporation. At December 31, 2005, the maximum amount available for transfer from the Bank to the Corporation in the form of secured loans was $1,838,846. The Bank is also subject to legal limitations on the amount of dividends that can be paid to the Corporation without prior regulatory approval. Dividends are limited to retained net profits, as defined by regulations, for the current year and the two preceding years. At December 31, 2005, approximately $7.4 million was available for the declaration of dividends from the Bank to the Corporation.









F-27

======================================================================================


(17) PARENT COMPANY FINANCIAL INFORMATION

Condensed parent company only financial statement information of Chemung Financial Corporation is as follows (investment in subsidiaries is recorded using the equity method of accounting):


BALANCE SHEETS - DECEMBER 31


2005


2004

Assets:

   

Cash on deposit with subsidiary bank

$ 590,697

$ 923,772

Investment in subsidiary-Chemung Canal Trust Company

77,593,408

78,359,300

Investment in subsidiary-CFS Group, Inc.

234,741

217,381

Dividends receivable from subsidiary bank

863,773

877,650

Securities available for sale, at estimated fair value

204,848

188,422

Other assets

2,637,300

2,675,749

Total assets

$ 82,124,767

$ 83,242,274

Liabilities and shareholders' equity:

   

Dividends payable

863,773

877,650

Other liabilities

82,997

168,152

Total liabilities

946,770

1,045,802

Shareholders' equity:

   

Total shareholders' equity

81,177,997

82,196,472

Total liabilities and shareholders' equity

$ 82,124,767

$ 83,242,274

 

STATEMENTS OF INCOME - YEARS ENDED DECEMBER 31

2005

2004

2003

Dividends from subsidiary bank

$ 4,971,081

$ 5,932,997

$ 3,450,216

Interest and dividend income

13,042

3,660

6,848

Other income

236,432

256,605

196,389

Operating expenses

(136,654)

(93,779)

(114,973)

Income before impact of subsidiaries' earnings and
distributions and income taxes


5,083,901


6,099,483


3,538,480

Equity in undistributed earnings of Chemung Canal
Trust Company


1,455,348


2,575,995


3,364,713

Equity in undistributed earnings (losses) of CFS
Group, Inc.


17,360


32,718


(8,898)

Income before income tax benefit

6,556,609

8,708,196

6,894,295

Income tax benefit

32,932

24,458

59,156

Net Income

$ 6,589,541

$ 8,732,654

$ 6,953,451

 

STATEMENTS OF CASH FLOWS - YEARS ENDED DECEMBER 31

2005

2004

2003

Cash flows from operating activities:

     

Net Income

$ 6,589,541

$ 8,732,654

$ 6,953,451

Adjustments to reconcile net income to net cash
provided by operating activities:

     

Equity in undistributed earnings of Chemung Canal
Trust Company


(1,455,348)


(2,575,995)


(3,364,713)

Equity in undistributed (earnings) losses of CFS
Group, Inc.


(17,360)


(32,718)


8,898

Decrease (increase) in dividend receivable

13,877

(18,235)

9,416

Decrease in other assets

32,051

33,918

494,038

(Decrease) increase in other liabilities

(85,155)

32,603

73,524

Distribution of restricted stock units for
directors' deferred compensation plan


362,362


-


18,139

Net cash provided by operating activities

5,439,968

6,172,227

4,192,753

Cash flow from investing activities:

     

Net cash provided by investing activities

-

-

-

Cash flow from financing activities:

     

Cash dividends paid

(3,484,958)

(3,414,763)

(3,459,631)

Purchase of treasury stock

(2,288,085)

(2,448,556)

(1,286,980)

Sale of treasury stock

-

-

30,712

Net cash used in financing activities

(5,773,043)

(5,863,319)

(4,715,899)

(Decrease) Increase in cash and cash equivalents

(333,075)

308,908

(523,146)

Cash and cash equivalents at beginning of year

923,772

614,864

1,138,010

Cash and cash equivalents at end of year

$ 590,697

$ 923,772

614,864

       




F-28

======================================================================================


(18) FAIR VALUES OF FINANCIAL INSTRUMENTS


The following methods and assumptions were used to estimate the fair value of each class of financial instruments:


Short-Term Financial Instruments

For those short-term instruments that generally mature in ninety days or less, the carrying value approximates fair value.


Securities

Fair values for securities are based on either 1) quoted market prices, 2) dealer quotes, 3) a correspondent bank's pricing system, or 4) discounted cash flows to maturity. For certain securities, such as equity investments in the FHLB and Federal Reserve Bank, and non-marketable obligations of political subdivisions, fair value is estimated to approximate amortized cost.


Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values. The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.


Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values).


The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities.


Securities Sold Under Agreements to Repurchase (Repurchase Agreements)

These instruments bear both variable and fixed rates of interest. Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.


Federal Home Loan Bank Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity.


Commitments to Extend Credit

The fair value of commitments to extend credit is based on fees currently charged to enter into similar agreements, the counter-party's credit standing and discounted cash flow analysis. The fair value of these commitments to extend credit approximates the recorded amounts of the related fees and is not material at December 31, 2005 and 2004.


Accrued Interest Receivable and Payable

For these short term instruments, the carrying value approximates fair value.








F-29

======================================================================================


The estimated fair value of the Corporation's financial instruments as of December 31, 2005 and 2004 are as follows (dollars in thousands):

 

2005

2004



Financial assets:


Carrying Amount

Estimated Fair Value (1)


Carrying Amount

Estimated Fair Value (1)

Cash and due from banks

$25,065

25,065

$21,534

21,534

Federal funds sold

-

-

30,000

30,000

Interest-bearing deposits

493

493

1,269

1,269

Securities

246,922

246,941

261,469

261,731

Net loans

408,908

404,758

371,525

375,530

Accrued interest receivable

3,297

3,297

3,151

3,151

Financial liabilities:

       

Deposits:

       

Demand, savings, and insured money market accounts

338,218

338,218

334,152

334,152

Time deposits

186,719

186,265

185,408

186,976

Securities sold under agreements to repurchase

60,856

61,323

88,505

91,649

Federal Home Loan Bank advances

40,800

41,155

25,000

25,948

Accrued interest payable

1,060

1,060

1,094

1,094

Dividends payable

864

864

878

878

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.



(19) REGULATORY CAPITAL REQUIREMENTS


The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory -- and possibly additional discretionary -- actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.


Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets (all as defined in the applicable regulations). Management believes that, as of December 31, 2005 and 2004, the Corporation and the Bank met all capital adequacy requirements to which they were subject.


As of December 31, 2005, the most recent notification from the Federal Reserve Bank of New York categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There have been no conditions or events since that notification that management believes have changed the Bank's or the Corporation's capital category.







F-30

======================================================================================


The actual capital amounts and ratios of the Corporation and the Bank are presented in the following table:

 

Actual Capital

Required Ratios

 



Amount



Ratio


Minimum Capital Adequacy

Classification as Well Capitalized

As of December 31, 2005

       

Total Capital(to Risk Weighted Assets):

       

Consolidated

$85,271,595

18.06%

8.00%

10.00%

Bank

$81,665,219

17.40%

8.00%

10.00%

Tier 1 Capital(to Risk Weighted Assets):

       

Consolidated

$75,628,399

16.02%

4.00%

6.00%

Bank

$72,096,242

15.36%

4.00%

6.00%

Tier 1 Capital(to Average Assets):

       

Consolidated

$75,628,399

10.71%

3.00%

5.00%

Bank

$72,096,242

10.25%

3.00%

5.00%

As of December 31, 2004

       

Total Capital(to Risk Weighted Assets):

       

Consolidated

$83,087,087

18.77%

8.00%

10.00%

Bank

$79,225,337

18.02%

8.00%

10.00%

Tier 1 Capital(to Risk Weighted Assets):

       

Consolidated

$73,944,642

16.71%

4.00%

6.00%

Bank

$70,149,874

15.96%

4.00%

6.00%

Tier 1 Capital(to Average Assets):

       

Consolidated

$73,944,642

10.07%

3.00%

5.00%

Bank

$70,149,874

9.59%

3.00%

5.00%





















F-31

===================================================================================

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CHEMUNG FINANCIAL CORPORATION

DATED: MARCH 15, 2006


By /s/ Jan P. Updegraff

 

Jan P. Updegraff
President and Chief Executive Officer

DATED: MARCH 15, 2006


By /s/ John R. Battersby, Jr.

 

John R. Battersby, Jr.
Treasurer and Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been executed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

Title

Date


/s/ Robert E. Agan
Robert E. Agan



Director



March 15, 2006



David J. Dalrymple



Director




/s/ Robert H. Dalrymple
Robert H. Dalrymple



Director



March 15, 2006


/s Clover M. Drinkwater
Clover M. Drinkwater



Director



March 15, 2006


/S/ William D. Eggers
William D. Eggers



Director



March 15, 2006


/s/ Stephen M. Lounsberry, III
Stephen M. Lounsberry, III



Director



March 15, 2006


/s/ Thomas K. Meier
Thomas K. Meier



Director



March 15, 2006


/s/ Ralph H. Meyer
Ralph H. Meyer



Director



March 15, 2006


/s/ John F. Potter
John F. Potter



Director



March 15, 2006


/s/ Charles M. Streeter, Jr.
Charles M. Streeter, Jr.



Director



March 15, 2006



Richard W. Swan



Director




/s/ Nelson Mooers van Den Blink
Nelson Mooers van den Blink



Director



March 15, 2006





/s/ Jan P. Updegraff
Jan P. Updegraff


Director,
President &
Chief
Executive
Officer






March 15, 2006


F-32

======================================================================================

EXHIBIT INDEX

3.1

Certificate of Incorporation of Chemung Financial Corporation. Filed as Exhibit 3.1 to Registrant's Registration Statement on Form S-14, Registration No. 2-95743, and incorporated herein by reference.

3.2

Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988. Filed as Exhibit A of the Registrant's Form 10-K for the year ended December 31, 1988.

3.3

Bylaws (Filed as Exhibit A to Registrant's Form 10-Q for the quarter ended March 31, 2005 and incorporated by reference herein.

3.4

Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998. Filed herewith.

4

Instruments Defining the Rights of Security Holders

4.1

Specimen Stock Certificate. Filed as Exhibit 4.1 to Registrant's Form 10-K for the year ended December 31, 2002 and incorporated by reference herein.

10.1

Employment Agreement, dated as of November, 2000 between Chemung Canal Trust Company and Melinda A. Sartori, Executive Vice President. Filed as Exhibit 10.1 to Registrant's Form 10-K for the year ended December 31, 2003 and incorporated by reference herein.

10.2

Extension of Employee Agreements, dated December 9, 2003 between Chemung Canal Trust Company and Executive Management with Chemung Canal Trust Company. Filed as Exhibit 10.2 to Registrant's Form 10-K for the year ended December 31, 2003 and incorporated by reference herein.

10.3

Amended and Restated Deferred Directors' Fee Plan. Filed herewith.

10.4

Employment Agreement, dated as of November 8, 2001 between Chemung Canal Trust Company and Jan P. Updegraff, President and Chief Executive Officer. Filed as Exhibit 10.4 to Registrant's Form 10-K for the year ended December 31, 2002 and incorporated by reference herein.

10.5

Employment Agreement, dated as of November 8, 2001 between Chemung Canal Trust Company and James E. Corey, III, Executive Vice President. Filed as Exhibit 10.4 to Registrant's Form 10-K for the year ended December 31, 2002 and incorporated by reference herein.

10.6

Description of Arrangement for Directors' Fees. Filed herewith.

10.7

Employment Agreement, dated as of November 8, 2000, between Chemung Canal Trust Company and John R. Battersby, Jr. Executive Vice President. Filed as Exhibit 10.7 to Registrant's Form 10-K for the year ended December 31, 2004 and incorporated by reference herein.

10.8

Employment Agreement, dated as of November 8, 2000 between Chemung Canal Trust Company and Thomas C. Karski, Executive Vice President. Filed as Exhibit 10.8 to Registrant's Form 10-K for the year ended December 31, 2004 and incorporated by reference herein.

21

Subsidiaries of the Registrant. Filed herewith.

23

Consent of KPMG LLP, Independent Registered Public Accounting Firm. Filed herewith.

31.1

Certification of President and Chief Executive Officer of Chemung Financial Corporation pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith.

31.2

Certification of Treasurer and Chief Financial Officer of Chemung Financial Corporation pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. Filed herewith.

32

Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. 1350. Filed herewith.

EXHIBIT 3.4

CERTIFICATE OF AMENDMENT
OF THE
CERTIFICATE OF INCORPORATION
of
CHEMUNG FINANCIAL CORPORATION

UNDER SECTION 805 OF THE BUSINESS CORPORATION LAW

We, the undersigned, Jan P. Updegraff, President and Robert J. Hodgson, Secretary of Chemung Financial Corporation, do hereby certify:

   

1.

The name of the Corporation is Chemung Financial Corporation.

   

2.

The corporation's Certificate of Incorporation was filed by the Department of State of the State of New York on January 2, 1985.

   

3.

The Corporation's Certificate of Incorporation is hereby amended:

 

(a)

To change the number of shares which the corporation is authorized to issue from 3,000,000 shares of common stock of the par value of $5.00 each to 10,000,000 shares of common stock of the par value of $.01 each and for this purpose, Article 4 of the Certificate of Incorporation is hereby amended to read as follows:

4.

Number of Shares . The aggregate number of shares which the Corporation shall have the authority to issue is: Ten Million (10,000,000), all of which shall be common shares of the par value of one cent ($.01)each.

 

(b)

To change the 2,150,067 issued shares of common stock of the corporation of the par value of $5.00 each into 4,300,134 shares of common stock of the par value of $.01 each by changing each share of issued common stock of the par value of $5.00 each into two (2) shares of common stock of the par value of $.01 each.

 

(c)

To change the 849,933 shares of authorized but unissued common stock of the corporation of the par value of $5.00 each into 1,699,866 shares of authorized but unissued common stock of the par value of $.01 each by changing each share of authorized but unissued common stock of the par value of $5.00 each into two (2) shares of authorized but unissued common stock of the par value of $.01 each.

 

(d)

To authorize 4,000,000 new shares of common stock with a par value of $.01 per share.

     

IN WITNESS WHEREOF, we have signed this Certificate and affirmed the same as true under the penalties of perjury this 13th day of May, 1998.

 
 

/s/ Jan P. Updegraff

/s/ Robert J. Hodgson

Jan P. Updegraff

Robert Hodgson

President

Secretary

 

EXHIBIT 10.3


CHEMUNG FINANCIAL CORPORATION
CHEMUNG CANAL TRUST COMPANY

Amended and Restated
Deferred Directors' Fee Plan


This amended and restated Deferred Directors Fee Plan (the "Plan") adopted by the Board of Directors of Chemung Financial Corporation and Chemung Canal Trust Company, hereinafter together referred to as the "Corporation," this 21st day of December, 2005.


WHEREAS on December 15, 2004 the Board adopted an amendment to its Plan which incorporated by reference the changes to deferred compensation enacted by the American Jobs Creation Act of 2004 (P.L. 108-357) which added 409A to the Internal Revenue Code (the "Code"); and


WHEREAS the Board has elected to amend the Plan to comply with 409A of the Code with respect to amounts deferred or vested after December 31, 2004 and does not intend this amendment and restatement to constitute a material amendment to the Plan as such term is used in Code 409A(d)(2)(B) but rather that it will not affect the treatment of fees deferred and vested under the Plan prior to January 1, 2005;


NOW, THEREFORE, effective January 1, 2005, the Plan is being amended and restated in its entirety as follows:


Any Director may elect from time to time that payment of all or any part of the annual retainer thereafter payable to him or her and that payment of all or any part of the fees thereafter earned by him or her for attendance at subsequent meetings of the full Board of Directors and at subsequent meetings of committees of the Board of Directors (such annual retainer and fees for attendance being hereinafter collectively referred to as "fees") be deferred on the following terms:

1) ELECTION - All elections must be in writing in a Participation Agreement signed by the Director, which Participation Agreement shall designate the time and manner of payment of all fees deferred pursuant thereto. Any election to defer compensation shall be effective only with respect to compensation for services performed on or after January 1 of the year following the year in which the election is made. An election to defer compensation shall become irrevocable with respect to compensation for services performed within a given year on December 31 of the year preceding the year in which the services are to be performed.


An election as to the time and manner of payment of deferred fees may be amended to further defer the commencement of payment or to extend the period of payment, provided such amendment is made at least twelve (12) months before the first payment of deferred fees would have been made under the Director's existing election. Such an amended election shall not be effective for twelve (12) months and no payment under such an amended election shall be made earlier than five (5) years after the date that the first payment would have otherwise been made under the Director's existing election, except as expressly allowed under Code 409A of the Code and the regulations and other guidance issued thereunder.

    1. PERIOD OF ELECTIONS - Each election shall continue in effect as to all fees thereafter earned as above provided by the electing Director until revoked by written instrument signed by such Director. Any such revocation shall be effective only with respect to compensation for services to be performed on or after January 1 of the year following the year in which the revocation occurs, and shall not be effective with regard to any compensation with respect to which an election has become irrevocable under the terms of this Plan.

3) SUCCESSIVE ELECTIONS - A Director who revokes an election may make a new election at any time thereafter as to fees to be earned on or after January 1 of the year following the year in which such new election is made, but the prior revoked election shall govern the time and manner of payment of all fees deferred pursuant thereto, except as otherwise specifically allowed hereunder.

4) ACCOUNTING FOR DEFERRED FEES - Deferred fees shall be a general unfunded liability of Chemung Canal Trust Company ("the Bank"). No separate fund shall be set aside or earmarked for their payment. Neither shall any Director have a right nor shall security interest in any asset of the Bank and no trust or security interest be implied as a result thereof. A Director may designate, in increments of 10%, the compensation to be deferred, or compensation already deferred, to be allocated to a Memorandum Money Market or a Memorandum Unit Value Account, or a combination of such accounts, provided, however, that effective October 1, 1997, amounts allocated to the Memorandum Unit Value Account as of October 1, 1997 or thereafter and earnings thereon may not thereafter be transferred to the Memorandum Money Market Account. Any change in such designation between the accounts may be made no later than the last day of each March, June, September and December during the deferral period to be effective on the date next following such notification that compensation would have been paid in accordance with the Bank's normal practice but for the election to defer.

    1. Memorandum Money Market Account - A memorandum account shall be kept of the deferred fees by each Director with the balance in said memorandum account to be credited with interest compounded quarterly on the average balance during each such calendar quarter at a rate during each calendar quarter equal to the Applicable Federal Rate for short-term debt instruments as computed and published by the Internal Revenue Service for the month immediately preceding the calendar quarter for which the interest computation is being made.
    2. Memorandum Unit Value - The amount, if any, in or allocated to the Director's deferred compensation Unit Value Account on the dates compensation would have been paid in accordance with normal practice but for the election to defer, shall be expressed in units on a quarterly basis, the number of which shall be calculated as of the last trading day of each quarter and shall be equal to the sum of the quarterly retainer and other fees received by the Director in such quarter divided by the closing bid price for shares of the Corporation's Common Stock (hereinafter referred to as "Market Value") on such date. On each date that the Corporation pays a regular cash dividend on shares of its Common Stock outstanding, the Director's account shall be credited with a number of units equal to the amount of such dividend per share multiplied by the number of units in the Director's account on such date divided by the Market Value on such dividend date. The value of the units in the Director's Unit Value Account on any given date shall be determined by reference to the Market Value on such date. If a valuation date shall not be a trading day, the Market Value on such valuation date shall be deemed to be the Market Value on the trading day next preceding such date.
    3. Recapitalization - The number of units in the Director's Unit Value Account shall be proportionally adjusted for any increase or decrease in the number of issued shares of Common Stock of the Corporation resulting from a subdivision or consolidation of shares or other capital adjustment, or the payment of a stock dividend or other increase or decrease in such shares, effected without receipt of consideration by the Bank, or any distribution or spin-off of assets (other than cash to the stockholders of the Corporation).

5) TIME OF PAYMENT - At the election of an electing Director, deferred fees shall be paid to him or her, or payment thereof to him or her, shall commence either:

    1. at a specified age indicated in the Director's Participation Agreement, or
    2. at a specified time permitted under the provisions of this Plan, as indicated in the Director's Participation Agreement,
    3. at the termination of the Director's service with Chemung Canal Trust Company; provided, however, that if a Director attains the age of 72 years prior to his or her separation from service, payment shall commence in such year and shall be made in the amounts and at the intervals specified in the Director's Participation Agreement with respect to payment upon a separation from service, or
    4. upon the occurrence of a Change in Control Event, as provided in Section 9 of this Plan.

6) MANNER OF PAYMENT - A Director may elect to receive the compensation deferred under the plan in either (a) a lump sum, or (b) a number of annual installments as specified by the Director in his or her executed Participation Agreement. All amounts distributed to a Director, his or her personal representatives or beneficiaries in the Director's Money Market Account shall be paid in cash and, effective October 1, 1997, all amounts in the Director's Unit Value Account shall be paid in the form of shares of the Corporation's Common stock.

7) DEATH - At the death of an electing Director, the entire balance of his or her account shall be paid in a lump sum to his or her personal representatives or, if the Director has named a beneficiary and such beneficiary survives the Director, in a lump sum or in installments of not more than 10 years as elected in the Director's Participation Agreement.

8) TOTAL AND PERMANENT DISABILITY - Upon satisfactory proof of a Director's becoming disabled, the Board of Directors shall direct the payment of the entire balance of his or her account to the Director or the commencement of installment payments to him or her, in accordance with such Director's election in his or her Participation Agreement. A Director shall be deemed disabled for the purposes of this Plan if, due to a medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of at least twelve (12) months, the Director either (1) is unable to engage in any substantial gainful activity, or (2) is receiving income replacement benefits for a period of at least 3 months under an accident or health plan covering employees of the Bank.

9) CHANGE IN CONTROL OR OWNERSHIP - Upon the occurrence of a Change in Control Event, the Board shall notify, by certified mail, each Director or former Director who has at such time a Director's Unit Value Account within thirty (30) days of such event. Each such Director or former Director shall have thirty (30) days from the date of such notice to elect to receive all of his or her Director's Unit Value Account in one lump sum payment. Upon such an election, the amount elected to be paid shall be sent by the Corporation to the address designated by such Director or former Director within fifteen (15) days of such election. A "Change in Control Event" shall mean a Change in Control or Change in Ownership of the Bank or a Change in Asset Ownership with respect to the Bank.

"Change in Control" shall mean: either (1) the event in which one person or multiple persons acting as a group acquire (or have acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Corporation possessing thirty-five percent (35%) or more of the total voting power of the stock of the Corporation; or (2) the event in which a majority of members of the Board is replaced during any twelve (12) month period by directors whose appointment or election is not endorsed by a majority of the members of the Board prior to the date of the appointment or election.

"Change in Ownership" shall mean the event in which one person or multiple persons acting as a group acquire ownership of stock of the Corporation that, together with stock already held by the person or group, constitutes more than fifty percent (50%) of the fair market value or total voting power of the stock of the Corporation, provided that the person or group does not own more than fifty percent (50%) of the fair market value or total voting power of such stock prior to the acquisition.

"Change in Asset Ownership" shall mean the event in which one person or multiple persons acting as a group acquire (or have acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or person) assets from the Corporation that have a total gross fair market value that equals or exceeds forty percent of the fair market value of all of the assets of the Corporation immediately prior to such acquisition or acquisitions.

10) ACCELERATION OF PAYMENTS - No Director shall be permitted to accelerate the timing or schedule of any payment made under this Plan, except in any one of the following situations:

    1. Domestic Relations Orders : The Plan shall permit a participating Director to accelerate the time or schedule of a payment to an individual other than the Director as is necessary to fulfill any judgment, decree, or order made pursuant to a state domestic relations law that relates to the provision of child support, alimony payments, or marital property rights to a spouse, former spouse, child or other dependent of the Director
    2. Employment Taxes : The Plan shall permit a participating Director to accelerate the time or schedule of a payment to pay: (i) Federal Insurance Contributions Act (FICA) taxes imposed under Sections 3101 and 3121(v)(2) of the Code on compensation deferred under the Plan (the "FICA amount"); (ii) income tax at source on wages imposed under Section 3401 on the FICA amount; and (iii) additional income tax at source on wages attributable to pyramiding Section 3401 wages and taxes. The amount of any payment accelerated under this subsection (b) shall not exceed the aggregate of the FICA amount and the income tax withholding related to such an amount.
    3. De Minimis Cash-Out : The Plan shall permit a participating Director to accelerate the time or schedule of a payment to the Director upon the Director's termination of all of his or her interest in the Plan, provided that the payment is made on or before the later of December 31 of the calendar year in which the Director separates from service or the date two and one-half (2 1/2) months after the Director's separation from service, and that the payment does not exceed $10,000. Payment under the terms of this subsection (c) shall be made in one lump sum payment. No Director shall be permitted any election with respect to the receipt of such lump sum payment.

(d) Failure of the Plan to Qualify Under Section 409A : The Plan shall permit a participating Director to accelerate the time or schedule of payment to the Director at any time the Plan is determined to have failed to meet the requirements of 409A of the Code and any regulations thereunder. Payment under this paragraph shall not exceed the amount the Director is required to include in his or her gross income as a result of the Plan's failure to comply with such requirements.

11) TRANSFER, PLEDGE OR SEIZURE - Title to deferred fees shall not vest in a Director until actual payment thereof is made by the Corporation in accordance with the provisions of this Plan. A Director may not transfer, assign, pledge, hypothecate or encumber in any way any interest in such deferred fees prior to the actual receipt thereof. If a Director attempts to transfer, assign or encumber any interest in his or her deferred fees, or any part thereof, prior to the payment or distribution thereof to him or her, or if any transfer or seizure of such deferred fees is attempted to be made or brought about through the operation of any bankruptcy or insolvency law or other legal procedure, the rights of the Director taking such action or concerned therein or affected thereby or who would, but for this provision, be entitled to receive such deferred fees, shall forthwith and ipso facto terminate and the Bank may thereafter, in its absolute discretion at such time or times and in such manner as it deems proper, cause the whole or any part of the balance of the Director's account to be paid to any person or persons, including any spouse or child of the Director, as the Bank in its uncontrolled discretion shall deem advisable.

12) AMENDMENT OR REPEAL - This Plan may be amended or repealed in whole or in part at any time by the Bank, but no such amendment or repeal shall alter the time or manner of the payment of fees, the payment of which has theretofore been deferred pursuant hereto, except as expressly allowed herein.

13) COORDINATION WITH 409A - The provisions of this Plan are intended to grant participating Directors any and all rights with respect to deferral elections, the change or amendment of deferral elections, the distribution of amounts of compensation deferred, the revocation of deferral elections, and the acceleration of payments, to the fullest extent permitted by 409A of the Internal Revenue Code and any guidance and regulations issued thereunder. In the event that 409A or any final regulation or guidance promulgated thereunder would permit any right or privilege beneficial to participants in this Plan, including, but not limited to any right or privilege with respect to deferral of compensation, distribution of deferred compensation, acceleration of any payment, or the change or amendment of any deferral election, that exceeds any corresponding right or privilege afforded under the provisions of this Plan or is a right or privilege not afforded under this Plan, the Plan shall be deemed amended to incorporate such new or greater right or privilege to the greatest extent permitted without making any participating Director subject to the penalty or interest provisions of 409A or of any regulation promulgated thereunder.

14) REMEDIAL AMENDMENT - The provisions of this Plan are intended to qualify under 409A of the Code, as added by the American Jobs Creation Act of 2004, and any regulations and guidance promulgated thereunder. The Board, the Bank, and any and all Directors participating in this plan agree to take such action or to refrain from acting, as the case may be, to the extent required to comply with such statute, regulations, and guidance. To the extent that any provision of this Plan should cause the Plan to fail to qualify under 409A or any regulations or guidance promulgated thereunder, such provision, together will all elections thereunder, shall be deemed to be amended to the extent required to comply with the requirements of such statute, regulations or guidance.



IN WITNESS WHEREOF, the parties hereto have executed this Agreement this _____ day of __________________, 2005.

CHEMUNG CANAL TRUST COMPANY

By _________________________________

Its ________________________________

 

____________________________________

[Insert name of participating director]

CHEMUNG CANAL TRUST COMPANY

Deferred Directors' Fee Plan

Participation Agreement

The undersigned Director of the Chemung Canal Trust Company (the "Bank") hereby elects to participate in the Bank's Deferred Director's Fee Plan as follows:

  1. Amount to Be Deferred
    1. ________________ dollars ($_____________) per month beginning with January of 2006, and continuing each month through the last month of employment.

  2. Payment Schedule
    1. _________________________ (_______) equal monthly payments continuing __________________________________________________________ after my retirement.
    2. In the event of my death before receiving all payments due me hereunder, payments shall be made to my designated beneficiary in equal amounts over _____________________ (________) months.
    3. In the event of my becoming disabled, commencing after final payment of any insured disability benefit, payments shall be made in equal amounts over __________________________ (_________) months.
    4. In the event of my attaining the age of ________ years prior to my death, becoming disabled or retirement, payments shall be made in equal amounts over __________________ (________) months.

  3. Beneficiary Designation

In the event of my death, I hereby designate ______________________________ as my beneficiary to receive any remaining amounts due me under this Plan. If my primary beneficiary should not survive me, I designate ________________________ as my alternate beneficiary.

IN WITNESS WHEREOF, the undersigned Director of Chemung Canal Trust Company, has executed this Participation Agreement this ______ day of ________________, 2005.

____________________________________

Print Name: _________________________

EXHIBIT 10.6

Description of Arrangement for Directors Fees

The following sets forth the amount of fees payable to outside directors of Chemung Financial Corporation for their services as Directors in fiscal year 2006:

Event

Fee

Annual Retainer

$5,500.00 payable in cash.

   

Board Meeting Attended

$ 300.00

   

Committee Meeting Attended

$ 300.00

Chairman of Each Committee Attended

$ 350.00

Telephonic Meeting

$ 300.00

Telephonic Committee Meeting

$ 300.00

Separate Chemung Financial Corporation and Chemung Canal Trust Company Board Meetings Held on the Same Day

$ 300.00

   

Annual Retainer for the Chairman of the Audit Committee

$5,500.00 (not additional)

   

Annual Retainer for the Chairpersons of the Compensation Committee and the Nominating and Corporate Governance Committee

$5,500.00 (not additional)

   

Annual Retainer for Lead Director

$ N/A





On December 21, 2005, the Corporation's Board of Directors approved an adjustment to the compensation of board members so that members of the Board of Directors receive common shares of the Corporation equal in value to the amount of fees individually earned during the previous year for service as a member of the Board of Directors. The common shares are to be distributed to the Corporation's individual board members from treasury shares of the Corporation on or about January 15 following the calendar year of service.


Additionally, the President and CEO of the Corporation, who does not receive cash compensation as a member of the Board of Directors, shall be awarded common shares equal in value to the average of those awarded to board members not employed by the Corporation who have served twelve (12) months during the prior year.

EXHIBIT 21





CHEMUNG FINANCIAL CORPORATION



Subsidiary List


Name

State of Incorporation

Chemung Canal Trust Company

New York

   

CFS Group, Inc.

New York

 

EXHIBIT 23

Consent of Independent Registered Public Accounting Firm






The Board of Directors

Chemung Financial Corporation:

We consent to incorporation by reference in the registration statement on Form S-8 (File No. 33-104663) of Chemung Financial Corporation relating to the Chemung Canal Trust Company Profit Sharing, Savings, and Investment Plan, of our reports dated March 3, 2006, relating to the consolidated balance sheets of Chemung Financial Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders' equity and comprehensive income, and cash flows for each of the years in the three-year period ended on December 31, 2005 and management's assessment of the effectiveness of internal control over financial reporting as of December 31, 2005 and the effectiveness of internal control over financial reporting as of December 31 2005, which reports appear in the December 31, 2005 Annual Report on Form 10-K of Chemung Financial Corporation.



/s/ KPMG LLP_____
Albany, New York

March 13, 2006


EXHIBIT 31.1
CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934.

I, Jan P. Updegraff, certify that:

1. I have reviewed this report on Form 10-K of Chemung Financial Corporation;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;


4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: March 15, 2006



By: /s/ Jan P. Updegraff_________________

President and Chief Executive Officer

EXHIBIT 31.2
CERTIFICATION OF TREASURER & CHIEF FINANCIAL OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934.

I, John R. Battersby Jr., certify that:

1. I have reviewed this report on Form 10-K of Chemung Financial Corporation;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: March 15, 2006



By: /s/ John R. Battersby, Jr.__________

Treasurer and Chief Financial Officer

EXHIBIT 32.1

CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 19 U.S.C. 1350.



The undersigned, the, President and Chief Executive Officer of Chemung Financial Corporation (the "Corporation"), hereby certifies that, to his knowledge on the date hereof:

  1. the Annual Report on Form 10-K of the Corporation for the period ended December 31, 2005, filed on the date hereof with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  2. information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

/s/ Jan P. Updegraff

Jan P. Updegraff

President and Chief Executive Officer

March 15, 2006

EXHIBIT 32.2


CERTIFICATION OF TREASURER AND CHIEF FINANCIAL OFFICER OF CHEMUNG FINANCIAL CORPORATION PURSUANT TO RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 19 U.S.C. 1350.


The undersigned, the, Treasurer and Chief Financial Officer of Chemung Financial Corporation (the "Corporation"), hereby certifies that, to his knowledge on the date hereof:

  1. the Annual Report on Form 10-K of the Corporation for the period ended December 31, 2005, filed on the date hereof with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  2. information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

/s/ John R. Battersby, Jr.

John R. Battersby, Jr.

Treasurer and Chief Financial Officer

March 15, 2006