|
|
|
|
|
Virginia
|
|
1-08940
|
|
13-3260245
|
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
6601 West Broad Street, Richmond, Virginia
|
23230
|
(Address of principal executive offices)
|
(Zip Code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Emerging growth company
|
o
|
Item 5.02.
|
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
|
|
ALTRIA GROUP, INC.
|
|
|
|
|
|
By:
|
/s/ W. HILDEBRANDT SURGNER, JR.
|
|
Name:
|
W. Hildebrandt Surgner, Jr.
|
|
Title:
|
Vice President, Corporate Secretary and
|
|
|
Associate General Counsel
|
▪
|
Altria’s 2017 fourth-quarter reported diluted earnings per share (EPS) decreased 50.7% to $2.60, as comparisons were affected by special items.
|
▪
|
Altria’s 2017 fourth-quarter adjusted diluted EPS, which excludes the impact of special items, increased 33.8% to $0.91.
|
▪
|
Altria’s 2017 full-year reported diluted EPS decreased 27.1% to $5.31, as comparisons were affected by special items.
|
▪
|
Altria’s 2017 full-year adjusted diluted EPS, which excludes the impact of special items, increased 11.9% to $3.39.
|
▪
|
Altria announces a new $1 billion share repurchase program to be completed by the end of 2018, having completed its prior $4 billion share repurchase program in January.
|
▪
|
Altria’s Chairman and Chief Executive Officer Marty Barrington announces his decision to retire at the conclusion of the May 17, 2018 Annual Shareholder Meeting; Altria’s Board of Directors (Board) has elected Howard Willard, 54, to serve as Chairman and Chief Executive Officer and Billy Gifford, 47, to serve as Vice Chairman and Chief Financial Officer.
|
|
|
Altria Client Services
|
|
Altria Client Services
|
|
Investor Relations
|
|
Media Relations
|
|
804-484-8222
|
|
804-484-8897
|
|
|
|
Schedule 1
|
ALTRIA GROUP, INC.
|
||
and Subsidiaries
|
||
Consolidated Statements of Earnings
|
||
For the Quarters Ended December 31,
|
||
(dollars in millions, except per share data)
|
||
(Unaudited)
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
2017
|
|
2016
|
|
% Change
|
|||||
|
|
|
|
|
|
|||||
Net revenues
|
$
|
6,101
|
|
|
$
|
6,252
|
|
|
(2.4
|
)%
|
Cost of sales
1
|
1,844
|
|
|
1,905
|
|
|
|
|||
Excise taxes on products
1
|
1,387
|
|
|
1,519
|
|
|
|
|||
Gross profit
|
2,870
|
|
|
2,828
|
|
|
1.5
|
%
|
||
Marketing, administration and research costs
|
623
|
|
|
701
|
|
|
|
|||
Asset impairment and exit costs
|
9
|
|
|
56
|
|
|
|
|||
Operating companies income
|
2,238
|
|
|
2,071
|
|
|
8.1
|
%
|
||
Amortization of intangibles
|
6
|
|
|
6
|
|
|
|
|||
General corporate expenses
|
69
|
|
|
72
|
|
|
|
|||
Operating income
|
2,163
|
|
|
1,993
|
|
|
8.5
|
%
|
||
Interest and other debt expense, net
|
180
|
|
|
176
|
|
|
|
|||
Earnings from equity investment in AB InBev/SABMiller
|
(200
|
)
|
|
(231
|
)
|
|
|
|||
Gain on AB InBev/SABMiller business combination
|
—
|
|
|
(13,660
|
)
|
|
|
|||
Earnings before income taxes
|
2,183
|
|
|
15,708
|
|
|
(86.1
|
)%
|
||
(Benefit) provision for income taxes
|
(2,785
|
)
|
|
5,430
|
|
|
|
|||
Net earnings
|
4,968
|
|
|
10,278
|
|
|
(51.7
|
)%
|
||
Net earnings attributable to noncontrolling interests
|
(2
|
)
|
|
(2
|
)
|
|
|
|||
Net earnings attributable to Altria Group, Inc.
|
$
|
4,966
|
|
|
$
|
10,276
|
|
|
(51.7
|
)%
|
|
|
|
|
|
|
|||||
Per share data:
|
|
|
|
|
|
|||||
Basic and diluted earnings per share attributable to
Altria Group, Inc.
|
$
|
2.60
|
|
|
$
|
5.27
|
|
|
(50.7
|
)%
|
|
|
|
|
|
|
|||||
Weighted-average diluted shares outstanding
|
1,905
|
|
|
1,946
|
|
|
(2.1
|
)%
|
||
|
|
|
|
|
|
|||||
1
Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items and excise taxes on products sold is shown in Schedule 5.
|
|
|
|
|
|
Schedule 2
|
||||||||||
ALTRIA GROUP, INC.
|
|||||||||||||||
and Subsidiaries
|
|||||||||||||||
Selected Financial Data
|
|||||||||||||||
For the Quarters Ended December 31,
|
|||||||||||||||
(dollars in millions)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Net Revenues
|
||||||||||||||
|
Smokeable Products
|
Smokeless Products
|
Wine
|
All Other
|
Total
|
||||||||||
2017
|
$
|
5,281
|
|
$
|
575
|
|
$
|
227
|
|
$
|
18
|
|
$
|
6,101
|
|
2016
|
5,453
|
|
521
|
|
248
|
|
30
|
|
6,252
|
|
|||||
% Change
|
(3.2
|
)%
|
10.4
|
%
|
(8.5
|
)%
|
(40.0
|
)%
|
(2.4
|
)%
|
|||||
|
|
|
|
|
|
||||||||||
Reconciliation:
|
|
|
|
|
|
||||||||||
For the quarter ended December 31, 2016
|
$
|
5,453
|
|
$
|
521
|
|
$
|
248
|
|
$
|
30
|
|
$
|
6,252
|
|
Operations
|
(172
|
)
|
54
|
|
(21
|
)
|
(12
|
)
|
(151
|
)
|
|||||
For the quarter ended December 31, 2017
|
$
|
5,281
|
|
$
|
575
|
|
$
|
227
|
|
$
|
18
|
|
$
|
6,101
|
|
|
|
|
|
|
|
||||||||||
|
Operating Companies Income (Loss)
|
||||||||||||||
|
Smokeable Products
|
Smokeless Products
|
Wine
|
All Other
|
Total
|
||||||||||
2017
|
$
|
1,844
|
|
$
|
349
|
|
$
|
65
|
|
$
|
(20
|
)
|
$
|
2,238
|
|
2016
|
1,813
|
|
247
|
|
64
|
|
(53
|
)
|
2,071
|
|
|||||
% Change
|
1.7
|
%
|
41.3
|
%
|
1.6
|
%
|
(62.3
|
)%
|
8.1
|
%
|
|||||
|
|
|
|
|
|
||||||||||
Reconciliation:
|
|
|
|
|
|
||||||||||
For the quarter ended December 31, 2016
|
$
|
1,813
|
|
$
|
247
|
|
$
|
64
|
|
$
|
(53
|
)
|
$
|
2,071
|
|
|
|
|
|
|
|
||||||||||
Asset impairment, exit and implementation
costs - 2016
|
29
|
|
43
|
|
—
|
|
1
|
|
73
|
|
|||||
Patent litigation settlement - 2016
|
—
|
|
—
|
|
—
|
|
21
|
|
21
|
|
|||||
Tobacco and health litigation items - 2016
|
16
|
|
—
|
|
—
|
|
—
|
|
16
|
|
|||||
|
45
|
|
43
|
|
—
|
|
22
|
|
110
|
|
|||||
|
|
|
|
|
|
||||||||||
Asset impairment, exit, implementation and acquisition-related costs - 2017
|
(7
|
)
|
(4
|
)
|
—
|
|
—
|
|
(11
|
)
|
|||||
Tobacco and health litigation items - 2017
|
(56
|
)
|
—
|
|
—
|
|
—
|
|
(56
|
)
|
|||||
Settlement charge for lump sum pension payments - 2017
|
(57
|
)
|
(16
|
)
|
—
|
|
—
|
|
(73
|
)
|
|||||
|
(120
|
)
|
(20
|
)
|
—
|
|
—
|
|
(140
|
)
|
|||||
Operations
|
106
|
|
79
|
|
1
|
|
11
|
|
197
|
|
|||||
For the quarter ended December 31, 2017
|
$
|
1,844
|
|
$
|
349
|
|
$
|
65
|
|
$
|
(20
|
)
|
$
|
2,238
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 4
|
||||||||||
ALTRIA GROUP, INC.
|
|||||||||||||||
and Subsidiaries
|
|||||||||||||||
Selected Financial Data
|
|||||||||||||||
For the Years Ended December 31,
|
|||||||||||||||
(dollars in millions)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Net Revenues
|
||||||||||||||
|
Smokeable Products
|
Smokeless Products
|
Wine
|
All Other
|
Total
|
||||||||||
2017
|
$
|
22,636
|
|
$
|
2,155
|
|
$
|
698
|
|
$
|
87
|
|
$
|
25,576
|
|
2016
|
22,851
|
|
2,051
|
|
746
|
|
96
|
|
25,744
|
|
|||||
% Change
|
(0.9
|
)%
|
5.1
|
%
|
(6.4
|
)%
|
(9.4
|
)%
|
(0.7
|
)%
|
|||||
|
|
|
|
|
|
||||||||||
Reconciliation:
|
|
|
|
|
|
||||||||||
For the year ended December 31, 2016
|
$
|
22,851
|
|
$
|
2,051
|
|
$
|
746
|
|
$
|
96
|
|
$
|
25,744
|
|
Operations
|
(215
|
)
|
104
|
|
(48
|
)
|
(9
|
)
|
(168
|
)
|
|||||
For the year ended December 31, 2017
|
$
|
22,636
|
|
$
|
2,155
|
|
$
|
698
|
|
$
|
87
|
|
$
|
25,576
|
|
|
|
|
|
|
|
||||||||||
|
Operating Companies Income (Loss)
|
||||||||||||||
|
Smokeable Products
|
Smokeless Products
|
Wine
|
All Other
|
Total
|
||||||||||
2017
|
$
|
8,408
|
|
$
|
1,300
|
|
$
|
147
|
|
$
|
(51
|
)
|
$
|
9,804
|
|
2016
|
7,768
|
|
1,177
|
|
164
|
|
(99
|
)
|
9,010
|
|
|||||
% Change
|
8.2
|
%
|
10.5
|
%
|
(10.4
|
)%
|
48.5
|
%
|
8.8
|
%
|
|||||
|
|
|
|
|
|
||||||||||
Reconciliation:
|
|
|
|
|
|
||||||||||
For the year ended December 31, 2016
|
$
|
7,768
|
|
$
|
1,177
|
|
$
|
164
|
|
$
|
(99
|
)
|
$
|
9,010
|
|
|
|
|
|
|
|
||||||||||
NPM Adjustment Items - 2016
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|||||
Asset impairment, exit, implementation and acquisition-related costs - 2016
|
134
|
|
57
|
|
3
|
|
7
|
|
201
|
|
|||||
Patent litigation settlement - 2016
|
—
|
|
—
|
|
—
|
|
21
|
|
21
|
|
|||||
Tobacco and health litigation items - 2016
|
88
|
|
—
|
|
—
|
|
—
|
|
88
|
|
|||||
|
234
|
|
57
|
|
3
|
|
28
|
|
322
|
|
|||||
|
|
|
|
|
|
||||||||||
NPM Adjustment Items - 2017
|
5
|
|
—
|
|
—
|
|
—
|
|
5
|
|
|||||
Asset impairment, exit, implementation and acquisition-related costs - 2017
|
(29
|
)
|
(56
|
)
|
—
|
|
—
|
|
(85
|
)
|
|||||
Tobacco and health litigation items - 2017
|
(72
|
)
|
—
|
|
—
|
|
—
|
|
(72
|
)
|
|||||
Settlement charge for lump sum pension payments - 2017
|
(57
|
)
|
(16
|
)
|
—
|
|
—
|
|
(73
|
)
|
|||||
|
(153
|
)
|
(72
|
)
|
—
|
|
—
|
|
(225
|
)
|
|||||
Operations
|
559
|
|
138
|
|
(20
|
)
|
20
|
|
697
|
|
|||||
For the year ended December 31, 2017
|
$
|
8,408
|
|
$
|
1,300
|
|
$
|
147
|
|
$
|
(51
|
)
|
$
|
9,804
|
|
|
|
|
|
|
Schedule 5
|
||||||||||
ALTRIA GROUP, INC.
|
|||||||||||||||
and Subsidiaries
|
|||||||||||||||
Supplemental Financial Data
|
|||||||||||||||
(dollars in millions)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the Quarters Ended December 31,
|
|
For the Years
Ended December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
The segment detail of excise taxes on products sold is as follows:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Smokeable products
|
$
|
1,346
|
|
|
$
|
1,478
|
|
|
$
|
5,927
|
|
|
$
|
6,247
|
|
Smokeless products
|
33
|
|
|
33
|
|
|
132
|
|
|
135
|
|
||||
Wine
|
8
|
|
|
8
|
|
|
23
|
|
|
25
|
|
||||
|
$
|
1,387
|
|
|
$
|
1,519
|
|
|
$
|
6,082
|
|
|
$
|
6,407
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
The segment detail of charges for resolution expenses related to state settlement agreements included in cost of sales is as follows:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Smokeable products
|
$
|
1,035
|
|
|
$
|
1,057
|
|
|
$
|
4,451
|
|
|
$
|
4,622
|
|
Smokeless products
|
2
|
|
|
2
|
|
|
8
|
|
|
8
|
|
||||
|
$
|
1,037
|
|
|
$
|
1,059
|
|
|
$
|
4,459
|
|
|
$
|
4,630
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
The segment detail of FDA user fees included in cost of sales is
as follows:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Smokeable products
|
$
|
72
|
|
|
$
|
70
|
|
|
$
|
278
|
|
|
$
|
281
|
|
Smokeless products
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
|
$
|
73
|
|
|
$
|
71
|
|
|
$
|
282
|
|
|
$
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 6
|
||||
ALTRIA GROUP, INC.
|
|||||||
and Subsidiaries
|
|||||||
Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.
|
|||||||
For the Quarters Ended December 31,
|
|||||||
(dollars in millions, except per share data)
|
|||||||
(Unaudited)
|
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
Net Earnings
|
|
Diluted EPS
|
||||
2017 Net Earnings
|
$
|
4,966
|
|
|
$
|
2.60
|
|
2016 Net Earnings
|
$
|
10,276
|
|
|
$
|
5.27
|
|
% Change
|
(51.7
|
)%
|
|
(50.7
|
)%
|
||
|
|
|
|
|
|||
Reconciliation:
|
|
|
|
||||
2016 Net Earnings
|
$
|
10,276
|
|
|
$
|
5.27
|
|
|
|
|
|
|
|||
2016 Tobacco and health litigation items
|
15
|
|
|
0.01
|
|
||
2016 SABMiller special items
|
(153
|
)
|
|
(0.07
|
)
|
||
2016 Asset impairment, exit and implementation costs
|
51
|
|
|
0.03
|
|
||
2016 Patent litigation settlement
|
13
|
|
|
0.01
|
|
||
2016 Gain on AB InBev/SABMiller business combination
|
(8,872
|
)
|
|
(4.56
|
)
|
||
2016 Tax items
|
(13
|
)
|
|
(0.01
|
)
|
||
Subtotal 2016 special items
|
(8,959
|
)
|
|
(4.59
|
)
|
||
|
|
|
|
||||
2017 AB InBev special items
|
(34
|
)
|
|
(0.02
|
)
|
||
2017 Asset impairment, exit, implementation and acquisition-related costs
|
(8
|
)
|
|
—
|
|
||
2017 Tobacco and health litigation items
|
(38
|
)
|
|
(0.02
|
)
|
||
2017 Settlement charge for lump sum pension payments
|
(49
|
)
|
|
(0.03
|
)
|
||
2017 Tax items
|
3,353
|
|
|
1.76
|
|
||
Subtotal 2017 special items
|
3,224
|
|
|
1.69
|
|
||
|
|
|
|
||||
Fewer shares outstanding
|
—
|
|
|
0.01
|
|
||
Change in tax rate
|
119
|
|
|
0.06
|
|
||
Operations
|
306
|
|
|
0.16
|
|
||
2017 Net Earnings
|
$
|
4,966
|
|
|
$
|
2.60
|
|
|
|
|
|
Schedule 7
|
|
||||||||||
ALTRIA GROUP, INC.
|
|||||||||||||||
and Subsidiaries
|
|||||||||||||||
Reconciliation of GAAP and non-GAAP Measures
|
|||||||||||||||
For the Quarters Ended December 31,
|
|||||||||||||||
(dollars in millions, except per share data)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Earnings before Income Taxes
|
(Benefit) Provision for Income Taxes
|
Net Earnings
|
Net Earnings Attributable to Altria Group, Inc.
|
Diluted EPS
|
||||||||||
2017 Reported
|
$
|
2,183
|
|
$
|
(2,785
|
)
|
$
|
4,968
|
|
$
|
4,966
|
|
$
|
2.60
|
|
AB InBev special items
|
51
|
|
17
|
|
34
|
|
34
|
|
0.02
|
|
|||||
Asset impairment, exit, implementation and
acquisition-related costs
|
12
|
|
4
|
|
8
|
|
8
|
|
—
|
|
|||||
Tobacco and health litigation items
|
62
|
|
24
|
|
38
|
|
38
|
|
0.02
|
|
|||||
Settlement charge for lump sum pension payments
|
81
|
|
32
|
|
49
|
|
49
|
|
0.03
|
|
|||||
Tax items
|
—
|
|
3,353
|
|
(3,353
|
)
|
(3,353
|
)
|
(1.76
|
)
|
|||||
2017 Adjusted for Special Items
|
$
|
2,389
|
|
$
|
645
|
|
$
|
1,744
|
|
$
|
1,742
|
|
$
|
0.91
|
|
|
|
|
|
|
|
||||||||||
2016 Reported
|
$
|
15,708
|
|
$
|
5,430
|
|
$
|
10,278
|
|
$
|
10,276
|
|
$
|
5.27
|
|
Tobacco and health litigation items
|
17
|
|
2
|
|
15
|
|
15
|
|
0.01
|
|
|||||
SABMiller special items
|
(236
|
)
|
(83
|
)
|
(153
|
)
|
(153
|
)
|
(0.07
|
)
|
|||||
Asset impairment, exit and implementation costs
|
73
|
|
22
|
|
51
|
|
51
|
|
0.03
|
|
|||||
Patent litigation settlement
|
21
|
|
8
|
|
13
|
|
13
|
|
0.01
|
|
|||||
Gain on AB InBev/SABMiller business
combination
|
(13,660
|
)
|
(4,788
|
)
|
(8,872
|
)
|
(8,872
|
)
|
(4.56
|
)
|
|||||
Tax items
|
—
|
|
13
|
|
(13
|
)
|
(13
|
)
|
(0.01
|
)
|
|||||
2016 Adjusted for Special Items
|
$
|
1,923
|
|
$
|
604
|
|
$
|
1,319
|
|
$
|
1,317
|
|
$
|
0.68
|
|
|
|
|
|
|
|
||||||||||
2017 Reported Net Earnings
|
|
|
|
$
|
4,966
|
|
$
|
2.60
|
|
||||||
2016 Reported Net Earnings
|
|
|
|
$
|
10,276
|
|
$
|
5.27
|
|
||||||
% Change
|
|
|
|
(51.7
|
)%
|
(50.7
|
)%
|
||||||||
|
|
|
|
|
|
||||||||||
2017 Net Earnings Adjusted for Special Items
|
|
|
$
|
1,742
|
|
$
|
0.91
|
|
|||||||
2016 Net Earnings Adjusted for Special Items
|
|
|
$
|
1,317
|
|
$
|
0.68
|
|
|||||||
% Change
|
|
|
|
32.3
|
%
|
33.8
|
%
|
|
|
|
|
Schedule 9
|
|
||||||||||
ALTRIA GROUP, INC.
|
|||||||||||||||
and Subsidiaries
|
|||||||||||||||
Reconciliation of GAAP and non-GAAP Measures
|
|||||||||||||||
For the Years Ended December 31,
|
|||||||||||||||
(dollars in millions, except per share data)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Earnings before Income Taxes
|
(Benefit) Provision for Income Taxes
|
Net Earnings
|
Net Earnings Attributable to Altria Group, Inc.
|
Diluted EPS
|
||||||||||
2017 Reported
|
$
|
9,828
|
|
$
|
(399
|
)
|
$
|
10,227
|
|
$
|
10,222
|
|
$
|
5.31
|
|
NPM Adjustment Items
|
4
|
|
2
|
|
2
|
|
2
|
|
—
|
|
|||||
Tobacco and health litigation items
|
80
|
|
30
|
|
50
|
|
50
|
|
0.03
|
|
|||||
AB InBev special items
|
160
|
|
55
|
|
105
|
|
105
|
|
0.05
|
|
|||||
Asset impairment, exit, implementation and
acquisition-related costs
|
89
|
|
34
|
|
55
|
|
55
|
|
0.03
|
|
|||||
Gain on AB InBev/SABMiller business
combination
|
(445
|
)
|
(156
|
)
|
(289
|
)
|
(289
|
)
|
(0.15
|
)
|
|||||
Settlement charge for lump sum pension
payments
|
81
|
|
32
|
|
49
|
|
49
|
|
0.03
|
|
|||||
Tax items
|
—
|
|
3,674
|
|
(3,674
|
)
|
(3,674
|
)
|
(1.91
|
)
|
|||||
2017 Adjusted for Special Items
|
$
|
9,797
|
|
$
|
3,272
|
|
$
|
6,525
|
|
$
|
6,520
|
|
$
|
3.39
|
|
|
|
|
|
|
|
||||||||||
2016 Reported
|
$
|
21,852
|
|
$
|
7,608
|
|
$
|
14,244
|
|
$
|
14,239
|
|
$
|
7.28
|
|
NPM Adjustment Items
|
18
|
|
7
|
|
11
|
|
11
|
|
0.01
|
|
|||||
Tobacco and health litigation items
|
105
|
|
34
|
|
71
|
|
71
|
|
0.04
|
|
|||||
SABMiller special items
|
(89
|
)
|
(32
|
)
|
(57
|
)
|
(57
|
)
|
(0.03
|
)
|
|||||
Loss on early extinguishment of debt
|
823
|
|
282
|
|
541
|
|
541
|
|
0.28
|
|
|||||
Asset impairment, exit, implementation and
acquisition-related costs
|
206
|
|
71
|
|
135
|
|
135
|
|
0.07
|
|
|||||
Patent litigation settlement
|
21
|
|
8
|
|
13
|
|
13
|
|
0.01
|
|
|||||
Gain on AB InBev/SABMiller business
combination
|
(13,865
|
)
|
(4,864
|
)
|
(9,001
|
)
|
(9,001
|
)
|
(4.61
|
)
|
|||||
Tax items
|
—
|
|
30
|
|
(30
|
)
|
(30
|
)
|
(0.02
|
)
|
|||||
2016 Adjusted for Special Items
|
$
|
9,071
|
|
$
|
3,144
|
|
$
|
5,927
|
|
$
|
5,922
|
|
$
|
3.03
|
|
|
|
|
|
|
|
||||||||||
2017 Reported Net Earnings
|
|
|
|
$
|
10,222
|
|
$
|
5.31
|
|
||||||
2016 Reported Net Earnings
|
|
|
|
$
|
14,239
|
|
$
|
7.28
|
|
||||||
% Change
|
|
|
|
(28.2
|
)%
|
(27.1
|
)%
|
||||||||
|
|
|
|
|
|
||||||||||
2017 Net Earnings Adjusted for Special Items
|
|
|
$
|
6,520
|
|
$
|
3.39
|
|
|||||||
2016 Net Earnings Adjusted for Special Items
|
|
|
$
|
5,922
|
|
$
|
3.03
|
|
|||||||
% Change
|
|
|
|
10.1
|
%
|
11.9
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
Schedule 10
|
||
ALTRIA GROUP, INC.
|
|||||
and Subsidiaries
|
|||||
Reconciliation of GAAP and non-GAAP Measures
|
|||||
For the Periods Ended December 31,
|
|||||
(Unaudited)
|
|||||
|
|
|
|
||
|
|
|
|
||
|
Fourth Quarter
|
|
Full Year
|
||
U.S. federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
||
State and local income taxes, net of federal tax benefit
|
4.9
|
|
|
3.5
|
|
Re-measurement of net deferred tax liabilities
|
(140.3
|
)
|
|
(31.2
|
)
|
Tax basis in foreign investments
|
(35.0
|
)
|
|
(7.8
|
)
|
Deemed repatriation tax
|
18.9
|
|
|
4.2
|
|
Uncertain tax positions
|
(2.3
|
)
|
|
(0.9
|
)
|
AB InBev dividend benefit
|
(9.7
|
)
|
|
(5.9
|
)
|
Domestic manufacturing deduction
|
(2.1
|
)
|
|
(1.8
|
)
|
Other
|
3.0
|
|
|
0.8
|
|
Reported effective tax rate
1
|
(127.6
|
)%
|
|
(4.1
|
)%
|
Tax reform items
|
154.2
|
|
|
34.3
|
|
Valuation allowance release
|
—
|
|
|
2.4
|
|
IRS audit closure
|
—
|
|
|
1.5
|
|
Other
|
0.4
|
|
|
(0.7
|
)
|
Adjusted effective tax rate
2
|
27.0
|
%
|
|
33.4
|
%
|
|
|
|
Schedule 11
|
||||
ALTRIA GROUP, INC.
|
|||||||
and Subsidiaries
|
|||||||
Condensed Consolidated Balance Sheets
|
|||||||
(dollars in millions)
|
|||||||
(Unaudited)
|
|||||||
|
|
|
|
||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,253
|
|
|
$
|
4,569
|
|
Inventories
|
2,225
|
|
|
2,051
|
|
||
Other current assets
|
866
|
|
|
640
|
|
||
Property, plant and equipment, net
|
1,914
|
|
|
1,958
|
|
||
Goodwill and other intangible assets, net
|
17,707
|
|
|
17,321
|
|
||
Investment in AB InBev
|
17,952
|
|
|
17,852
|
|
||
Finance assets, net
|
899
|
|
|
1,028
|
|
||
Other long-term assets
|
386
|
|
|
513
|
|
||
Total assets
|
$
|
43,202
|
|
|
$
|
45,932
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current portion of long-term debt
|
$
|
864
|
|
|
$
|
—
|
|
Accrued settlement charges
|
2,442
|
|
|
3,701
|
|
||
Other current liabilities
|
3,486
|
|
|
3,674
|
|
||
Long-term debt
|
13,030
|
|
|
13,881
|
|
||
Deferred income taxes
|
5,247
|
|
|
8,416
|
|
||
Accrued postretirement health care costs
|
1,987
|
|
|
2,217
|
|
||
Accrued pension costs
|
445
|
|
|
805
|
|
||
Other long-term liabilities
|
283
|
|
|
427
|
|
||
Total liabilities
|
27,784
|
|
|
33,121
|
|
||
Redeemable noncontrolling interest
|
38
|
|
|
38
|
|
||
Total stockholders’ equity
|
15,380
|
|
|
12,773
|
|
||
Total liabilities and stockholders’ equity
|
$
|
43,202
|
|
|
$
|
45,932
|
|
|
|
|
|
||||
Total debt
|
$
|
13,894
|
|
|
$
|
13,881
|
|
|
|
|
|